EFC BANCORP INC
S-1, 1997-10-24
Previous: ANWORTH MORTGAGE ASSET CORP, S-11, 1997-10-24
Next: RIVER ASSET SUB INC, S-4, 1997-10-24



<PAGE>

    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 24, 1997
 
                                                      REGISTRATION NO. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            
 
                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                                EFC BANCORP, INC. 

                           ELGIN FINANCIAL CENTER, S.B.
                          401(k) EMPLOYEE BENEFIT PLAN
                (exact name of registrant as specified in its charter)
 
<TABLE>
<S>                               <C>                               <C>
            DELAWARE                            6036                       BEING APPLIED FOR
(state or other jurisdiction of     (Primary Standard Industrial      (IRS Employer Identification
 incorporation or organization)     Classification Code Number)                   No.)
</TABLE>
 
                            
 
                               1695 LARKIN AVENUE
                             ELGIN, ILLINOIS 60123
                                 (847) 741-3900
              (Address, including zip code, and telephone number,
       including area code, of registrant's principal executive offices)
                            
 
                              BARRETT J. O'CONNOR
                     PRESIDENT AND CHIEF EXECUTIVE OFFICER
                          ELGIN FINANCIAL CENTER, S.B.
                               1695 LARKIN AVENUE
                             ELGIN, ILLINOIS 60123
                                 (847) 741-3900
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
 
                                   COPIES TO:
                          DOUGLAS P. FAUCETTE, ESQUIRE
                           MARY M. SJOQUIST, ESQUIRE
                              ANN E. COX, ESQUIRE
                            KENT M. KRUDYS, ESQUIRE
                           MULDOON, MURPHY & FAUCETTE
                          5101 WISCONSIN AVENUE, N.W.
                             WASHINGTON, D.C. 20016
                                 (202) 362-0840
 
    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC: As soon as
practicable after this Registration Statement becomes effective.
 
    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. /X/
 
    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. / /
 
    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration number of the earlier effective registration statement for the same
offering. / /
 
    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. / /
                            ------------------------
 
                        CALCULATION OF REGISTRATION FEE
 
<TABLE>
<CAPTION>
                                                                        PROPOSED MAXIMUM    PROPOSED MAXIMUM       AMOUNT OF
             TITLE OF EACH CLASS OF                    AMOUNT TO         OFFERING PRICE    AGGREGATE OFFERING     REGISTRATION
           SECURITIES TO BE REGISTERED               BE REGISTERED         PER SHARE           PRICE (2)              FEE
<S>                                                <C>                 <C>                 <C>                 <C>
Common Stock $.01 par value(1)                      7,055,802 Shares         $10.00           $70,558,020           $21,380
                                                           --
Participation Interests                                    (3)                 --             $ 1,962,093               (4)
</TABLE>
 
(1) Includes shares of Common Stock to be issued to the Elgin Financial
    Foundation, a private foundation.
(2) Estimated solely for the purpose of calculating the registration fee.

(3) In addition, pursuant to Rule 416(c) under the Securities Act, this 
    Registration Statement also covers an indeterminate amount of interests
    to be offered or sold pursuant to the employee benefit plan described 
    herein.

(4) The securities of EFC Bancorp, Inc. to be purchased by Elgin Financial
    Center, S.B. 401(k) Savings Plan are included in the amount shown for Common
    Stock. Accordingly, no separate fee is required for the participation
    interests. In accordance with Rule 457(h) of the Securities Act, as amended,
    the registration fee has been calculated on the basis of the number of
    shares of Common Stock that may be purchased with the current assets of such
    Plan.
                            
 
    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SECTION 8(A), MAY
DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>


[To be used in connection with sales to Participants in the Elgin Financial
Center S.B. 401(k) Employee Benefit Plan]
 
PROSPECTUS SUPPLEMENT
 
                               EFC BANCORP, INC.
 
                           ELGIN FINANCIAL CENTER, S.B.
                         __________Participation Interests 
                           ELGIN FINANCIAL CENTER, S.B. 
                           401(k) EMPLOYEE BENEFIT PLAN
 
    This Prospectus Supplement relates to the offer and sale to participants 
(the "Participants") in the Elgin Financial Center, S.B. 401(k) Employee 
Benefit Plan (the "Plan") of participation interests and shares of common 
stock, par value $.01 per share of EFC Bancorp, Inc. (the "Common Stock"), as 
set forth herein.
 
    In connection with the proposed conversion of Elgin Financial Center, 
S.B. (the "Bank") from a mutual savings bank to a stock savings bank (the 
"Conversion"), the Plan permits the investment of Plan assets in Common Stock 
of EFC Bancorp, Inc. (the "Holding Company"). The Plan permits Participants 
to direct the trustee of the Plan (the "Trustee") to invest in Common Stock 
with amounts in the Plan attributable to such Participants. Such investments 
in Common Stock would be made by means of the EFC Bancorp, Inc. Stock Fund 
(the "Employer Stock Fund"). Based upon the value of the Plan assets at July 
31, 1997, _______shares of Common Stock could be purchased with Plan assets 
(assuming a purchase price of $10.00 per share). This Prospectus Supplement 
relates to the initial election of Participants to direct that all or a 
portion of their accounts be invested in the Employer Stock Fund in 
connection with the Conversion and also to elections by Participants to 
direct that all or a portion of their accounts be invested in the Employer 
Stock Fund after the Conversion.
 
    The Prospectus dated _____________, 1997 of the Holding Company (the 
"Prospectus"), which is attached to this Prospectus Supplement, includes 
detailed information with respect to the Conversion, the Common Stock and the 
financial condition, results of operations and business of the Bank. This 
Prospectus Supplement, which provides detailed information with respect to 
the Plan, should be read only in conjunction with the Prospectus and should 
be retained for future reference.
 
    For a discussion of certain factors that should be considered by each
Participant, see "Risk Factors."
 
             The date of this Prospectus Supplement is _____________, 1997.


<PAGE>

 
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, THE COMMISSIONER OF BANKS AND REAL ESTATE OF THE STATE OF
ILLINOIS ("COMMISSIONER"), THE FEDERAL DEPOSIT INSURANCE CORPORATION, OR ANY
OTHER STATE OR FEDERAL AGENCY OR ANY STATE SECURITIES COMMISSION, NOR HAS SUCH
COMMISSION OR OTHER AGENCY OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.
 
    THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR
DEPOSITS AND ARE NOT FEDERALLY INSURED OR GUARANTEED, NOR ARE THE SHARES OF
COMMON STOCK GUARANTEED BY THE COMPANY OR THE BANK. THE ENTIRE AMOUNT OF A
PURCHASER'S PRINCIPAL IS SUBJECT TO LOSS.
 
    No person has been authorized to give any information or to make any
representations other than those contained in the Prospectus or this Prospectus
Supplement, and, if given or made, such information or representations must not
be relied upon as having been authorized by the Bank or the Plan. This
Prospectus Supplement does not constitute an offer to sell or solicitation of an
offer to buy any securities in any jurisdiction to any person to whom it is
unlawful to make such offer or solicitation in such jurisdiction. Neither the
delivery of this Prospectus Supplement and the Prospectus nor any sale made
hereunder shall under any circumstances create any implication that there has
been no change in the affairs of the Bank or the Plan since the date hereof, or
that the information herein contained or incorporated by reference is correct as
of any time subsequent to the date hereof.



<PAGE>


                               TABLE OF CONTENTS

THE OFFERING.............................................................     1
  Securities Offered.....................................................     1
  Election to Purchase Common Stock in the Conversion....................     1
  Value of Participation Interests.......................................     1
  Method of Directing Transfer...........................................     2
  Time for Directing Transfer............................................     2
  Irrevocability of Transfer Direction...................................     2
  Direction to Purchase Common Stock After the Conversion................     2
  Purchase Price of Common Stock.........................................     3
  Nature of a Participant's Interest in the Common Stock.................     3
  Voting and Tender Rights of Common Stock...............................     3

DESCRIPTION OF THE PLAN..................................................     4
  Introduction...........................................................     4
  Eligibility and Participation..........................................     5
  Contributions Under the Plan...........................................     5
  Limitations on Contributions...........................................     6
  Investment of Contributions............................................     8
  Benefits Under the Plan................................................    11
  Withdrawals and Distributions From the Plan............................    11
  Administration of the Plan.............................................    12
  Reports to Plan Participants...........................................    13
  Plan Administrator.....................................................    13
  Amendment and Termination..............................................    13
  Merger, Consolidation or Transfer......................................    14
  Federal Income Tax Consequences........................................    14
  ERISA and Other Qualification..........................................    16
  Restrictions on Resale.................................................    16
  SEC Reporting and Short-Swing Profit Liability.........................    17

EXPERTS..................................................................    18

LEGAL OPINIONS...........................................................    18

<PAGE>

                                  THE OFFERING
 
Securities Offered
 
    The securities offered hereby are participation interests in the Plan. Up 
to ___ shares (assuming the actual purchase price is $10.00 per share) of Common
Stock may be acquired by the Plan to be held in the Employer Stock Fund. The 
Holding Company is the issuer of the Common Stock. The Common Stock to be 
issued hereby is conditioned on the consummation of the Conversion. A 
Participant's investment in units in the Employer Stock Fund in the 
Conversion is subject to the priority set forth in the Plan of Conversion.

    Information with regard to the Plan is contained in this Prospectus
Supplement and information with regard to the Conversion and the financial
condition, results of operations and business of the Bank is contained in the
attached Prospectus. The address of the principal executive office of the Bank
is 1695 Larkin Avenue, Elgin Illinois 60123. The Bank's telephone number is
(847) 741-3900.

Election to Purchase Common Stock in the Conversion

    The Plan permits each Participant to direct that all or part of the funds
which represent his or her beneficial interest in the assets of the Plan may be
transferred to an investment fund that will invest in Common Stock (the Employer
Stock Fund) and, to the extent shares are available to use such funds to
purchase Common Stock issued in connection with the Conversion, and to purchase
Common Stock in the open market. If there is not enough Common Stock in the
Conversion to fill all subscriptions, the Common Stock would be apportioned and
the Plan may not be able to purchase all of the Common Stock requested by the
Participants. In such case, the Trustee will purchase shares in the open market
after the Conversion to fulfill Participants' requests. Such purchases may be at
prices higher than the purchase price in the Conversion. The ability of each
Participant to invest in the Employer Stock Fund in the Conversion pursuant to
directions to transfer all or a portion of their beneficial assets in the Plan
will be based on such Participant's status as an Eligible Account Holder or
Supplemental Eligible Account Holder pursuant to the Plan of Conversion, the
subscription priorities set forth in the Plan of Conversion and the availability
of Common Stock. The Trustee of the Plan will follow the Participants'
directions. Funds not transferred to the Employer Stock Fund will remain in the
other investment funds of the Plan as directed by the Participant on the
attached Enrollment and Investment Application.
 
Value of Participation Interests
 
    The market value of the assets of the Plan, as of July 31, 1997, was
$_________ and each Participant was informed of the value of his or her
beneficial interest in the Plan. This value represented the past contributions
to the Plan by the Employers and the Participants and any earnings or losses
thereon, less previous withdrawals.


                                         1

<PAGE>

Method of Directing Transfer
 
    The last page of this Prospectus Supplement is a form to direct a transfer
to the Employer Stock Fund (the "Investment Form"). If a Participant wishes to
transfer all or part (in multiples of not less than ___%) of his or her
beneficial interest in the assets of the Plan to the Employer Stock Fund being
established in connection with the Conversion, he or she should indicate that
decision in part 2 of the Investment Form. If a Participant does not wish to
make such an election, he or she does not need to take any action.
 
Time for Directing Transfer
 
    The deadline for submitting a direction to transfer amounts to the Employer
Stock Fund which will purchase Common Stock issued in connection with the
Conversion is ten days prior to the Expiration Date of the Offering. The
Investment Form should be returned to the Bank's Human Resources Department by
___:___ p.m. on such date.

Irrevocability of Transfer Direction
 
    A Participant's direction to transfer amounts credited to such Participant's
account in the Plan to the Employer Stock Fund in connection with the Conversion
shall be irrevocable. Participants, however, will be able to direct the
investment of their accounts ("Accounts") after the Conversion under the Plan as
explained below.

Direction to Purchase Common Stock after the Conversion
 
    After the Conversion, a Participant shall be able to direct that a 
certain percentage (in multiples of not less than ___%) of the net value of 
such Participant's interests in the trust fund established for the Plan (the 
"Trust Fund") be transferred to the Employer Stock Fund and invested in 
Common Stock, or to the other investment funds available under the Plan. 
Alternatively, a Participant may direct that a certain percentage of such 
Participant's interest in the Employer Stock Fund be transferred to the Trust 
Fund to be invested in accordance with the terms of the Plan. Participants 
will be permitted to direct that future contributions made to the Plan by or 
on their behalf will be invested in Common Stock. Following the initial 
election, the allocation of a Participant's interest in the Employer Stock 
Fund may be changed once each calendar quarter in any plan year by filing a 
written notice with the plan administrator at least ten days before the 
effective date of the change. Special restrictions apply to transfers 
directed by those Participants who are officers, directors and principal 
shareholders of the Bank who are subject to the provisions of Section 16(b) 
of the Securities Exchange Act of 1934, as amended (the "1934 Act").
 
Purchase Price of Common Stock
 
    The funds transferred to the Employer Stock Fund for the purchase of Common
Stock in connection with the Conversion will be used by the Trustee to purchase


                                        2

<PAGE>


shares of Common Stock. The price to be paid by the Trust Fund for such shares
of Common Stock will be the same price as is paid by all persons who purchase
shares of Common Stock in the Conversion.
 
    Common Stock purchased by the Trustee after the Conversion will be acquired
in open market transactions. The prices paid by the Trustee for shares of Common
Stock will not exceed "adequate consideration" as defined in Section 3(18) of
the Employee Retirement Income Security Act of 1974, as amended ("ERISA").
Transaction fees associated with purchase, sale or transfer of the Common Stock
after the Conversion will be paid by _____________.
 
Nature of a Participant's Interest in the Common Stock
 
    The Common Stock will be held in the name of the Trustee for the Plan, as 
trustee. Each Participant has an allocable interest in the investment funds 
of the Plan but not in any particular assets of the Plan. Accordingly, a 
specific number of shares of Common Stock will not be directly attributable 
to the account of any Participant. Earnings, e.g., gains and losses, are 
allocated to the Account of a Participant based on units in the Employer 
Stock Fund held by the Participants. Therefore, earnings with respect to a 
Participant's Account should not be affected by the investment designations 
(including investments in Common Stock) of other Participants.
 
Voting and Tender Rights of Common Stock
 
    The Trustee generally will exercise voting and tender rights attributable 
to all Common Stock held by the Trust Fund as directed by Participants with 
interests in the Employer Stock Fund. With respect to each matter as to which 
holders of Common Stock have a right to vote, each Participant will be 
allocated a number of voting instruction rights reflecting such Participant's 
proportionate interest in the Employer Stock Fund. The number of shares of 
Common Stock held in the Employer Stock Fund that are voted in the 
affirmative and negative on each matter shall be proportionate to the number 
of voting instruction rights exercised in the affirmative and negative, 
respectively. In the event of a tender offer for Common Stock, the Plan 
provides that each Participant will be allotted a number of tender 
instruction rights reflecting such Participant's proportionate interest in 
the Employer Stock Fund. The percentage of shares of Common Stock held in the 
Employer Stock Fund that will be tendered will be the same as the percentage 
of the total number of tender instruction rights that are exercised in favor 
of tendering. The remaining shares of Common Stock held in the Employer Stock 
Fund will not be tendered. The Plan makes provision for Participants to 
exercise their voting instruction rights and tender instruction rights on a 
confidential basis.
 
                            DESCRIPTION OF THE PLAN
 
I. Introduction
 
    The Plan was established as the Elgin Federal Financial Center 401(k)
Employee Benefit Plan (the "Plan"). In connection with the Conversion, the Plan
is being amended to provide for additional investment alternatives, including,
but not limited to, an Employer Stock Fund. The Plan is a cash or deferred


                                        3

<PAGE>

arrangement established in accordance with the requirements under Section 401(a)
and Section 401(k) of the Internal Revenue Code of 1986 (the "Code"). The Plan
will be submitted to the Internal Revenue Service (the "IRS") in a timely manner
for a determination that the Plan, as amended and restated, is qualified under
Section 401(a) of the Code, and that its related trust(s) are qualified under
Section 501(a) of the Code.
 
    The Bank intends that the Plan, in operation, will comply with the
requirements under Section 401(a) and Section 401(k) of the Code. The Bank will
adopt any amendments to the Plan that may be necessary to ensure the qualified
status of the Plan under the Code and applicable Treasury Regulations.
 
    Employee Retirement Income Security Act.  The Plan is an "individual account
plan" other than a "money purchase pension plan" within the meaning of ERISA. As
such, the Plan is subject to all of the provisions of Title I (Protection of
Employee Benefit Rights) and Title II (Amendments to the Internal Revenue Code
Relating to Retirement Plans) of ERISA, except the funding requirements
contained in Part 3 of Title I of ERISA which by their terms do not apply to an
individual account plan (other than a money purchase pension plan). The Plan is
not subject to Title IV (Plan Termination Insurance) of ERISA. Neither the
funding requirements contained in Part 3 of Title I of ERISA nor the plan
termination insurance provisions contained in Title IV of ERISA will be extended
to Participants (as defined below) or beneficiaries under the Plan.
 
    APPLICABLE FEDERAL LAW REQUIRES THE PLAN TO IMPOSE SUBSTANTIAL RESTRICTIONS
ON THE RIGHT OF A PLAN PARTICIPANT TO WITHDRAW AMOUNTS HELD FOR HIS BENEFIT
UNDER THE PLAN PRIOR TO THE PARTICIPANT'S TERMINATION OF EMPLOYMENT WITH THE
BANK. A SUBSTANTIAL FEDERAL TAX PENALTY MAY ALSO BE IMPOSED ON WITHDRAWALS MADE
PRIOR TO THE PARTICIPANT'S ATTAINMENT OF AGE 59-1/2, REGARDLESS OF WHETHER SUCH
A WITHDRAWAL OCCURS DURING HIS EMPLOYMENT WITH THE BANK OR AFTER TERMINATION OF
EMPLOYMENT.
 
    Reference to Full Text of Plan.  The following statements are summaries 
of certain provisions of the Plan. They are not complete and are qualified in 
their entirety by the full text of the Plan. Copies of the Plan are available 
to all employees by filing a request with the Plan Administrator, at Elgin 
Financial Center, S.B., 1695 Larkin Avenue, Elgin, Illinois 60123. The Plan 
Administrator's telephone number is (847) 741-3900. Each employee is urged to 
read carefully the full text of the Plan.
 
II.  Eligibility and Participation
 
    Any salaried employee of the Employer is eligible to participate in the Plan
as soon as the employee reaches age 20 and completes six months of service with


                                       4

<PAGE>

the Employer. Employees covered by a collective bargaining agreement which does
not expressly provide for their coverage under the Plan and leased employees are
not eligible to participate in the Plan.
 
    As of July 31, 1997, there were approximately ____ employees eligible to 
participate in the Plan, and ____ employees had elected to participate in the 
Plan.

III.  Contributions Under the Plan

    401(k) Plan Contributions. Subject to certain limitations on 
contributions, each Participant in the Plan is permitted to elect to reduce 
such Participant's Compensation (as defined below) pursuant to a 
"Compensation Reduction Agreement" by an amount not less than 2% and not more 
than 10% and have that amount contributed to the Plan on such Participant's 
behalf. Such amounts are credited to the Participant's "Basic Contribution 
Account." See "Section IV Limitations on Contributions" below. For purposes 
of the Plan, "Compensation" means the base compensation receivable by an 
Employee from the Employer for the calendar year prior to any reductions 
pursuant to the Compensation Reduction Agreement. Compensation includes 
salary, Basic Contributions, wages, overtime and wage continuation payments 
to an employee who is absent due to an illness or disability of a short-term 
nature. "Compensation" does not include commissions, expense allowances, 
severance pay, fees, bonuses, incentive payments, contributions other than 
Basic Contributions made to the Plan and contributions made by the Employer 
to any other pension, insurance welfare or other employee benefit plan. As of 
January 1, 1997, the annual compensation of each Participant taken into 
account under the Plan is limited to $160,000 (adjusted for increases in the 
cost of living as permitted by the Code). Generally, a Participant may elect 
to modify the amount contributed to the Plan under such participant's 
Compensation Reduction Agreement not more often than once in any calendar 
quarter by providing notice to the Plan Administrator at least 10 days before 
commencement of the first day of the payroll period for which the 
modification is to become effective. However, special restrictions apply to 
persons subject to Section 16 of the 1934 Act. Basic Contributions are 
transferred by the Employer to the Trustee of the Plan.
 
    Notwithstanding the preceding, a Participant who receives a hardship
distribution under the terms of the Plan may not be eligible to make additional
contributions under a Compensation Reduction Agreement or have matching
contributions made on his behalf for a period of twelve (12) months after the
receipt of the hardship distribution.
 
    Employer Contributions.  The Employer contributes to the Plan for each Plan
Year 100% of the Participant's Basic Contributions. Such amounts are credited to
the Participant's "Matching Contribution Account." After the Conversion, at the
discretion of the Bank, the Employer contributions may be credited to the
Participant's Account in Elgin Financial Center, S.B. Employee Stock Ownership
Plan. At its discretion, the Employer may make an additional contribution to the
Plan as of the end of the Plan Year in an amount determined by the Employer for
the purpose of ensuring that the Plan complies with Section 401(k) of the Code.
Such amounts are credited to Participants' "Special Contribution Accounts" based


                                       5

<PAGE>

on each Participant's compensation. Special Contributions may be made only to
the accounts of non-highly compensated employees.
 
IV.  Limitations on Contributions
 
    Limitations on Annual Additions and Benefits.  Pursuant to the requirements
of the Code, the Plan provides that the amount of contributions allocated to
each Participant's Basic Contribution Account and Matching Contribution Account
during any Plan Year may not exceed the lesser of 25% of the Participant's
Section 415 Compensation for the Plan Year or $30,000 (adjusted for increases in
the cost of living as permitted by the Code). A Participant's Section 415
Compensation is a Participant's Compensation, excluding any Employer
contribution to the Plan or to any other plan of deferred compensation or any
distributions from a plan of deferred compensation. In addition, annual
additions shall be limited to the extent necessary to prevent the limitations
set forth in the Code for all of the qualified defined benefit plans and defined
contribution plans maintained by the Bank from being exceeded. To the extent
that these limitations would be exceeded by reason of excess annual additions
with respect to a Participant, such excess will be disposed of as follows:
 
    (i) Any excess amount in the Participant's Account will be used to reduce
the Employer's contributions for such Participant in the next Limitation Year,
and each succeeding Limitation Year if necessary;

    (ii) If, an excess amount still exists, and the Participant is not covered
by the Plan at the end of the Limitation Year, the excess amount will be held
unallocated in a suspense account which will then be applied to reduce future
Employer contributions for all remaining Participants in the next Limitation
Year, and each succeeding Limitation Year if necessary;
 
    (iii) If a suspense account is in existence at any time during the
Limitation Year, it will not participate in the allocation of investment gains
and losses.
 
    Limitation on 401(k) Plan Contributions. The annual amount of deferred
Compensation under a Compensation Reduction Agreement of a Participant (when
aggregated with any elective deferrals of the Participant under a simplified
employee pension plan or a tax-deferred annuity) may not exceed $7,000 adjusted
for increases in the cost of living as permitted by the Code (the limitation for
1997 is $9,500). Contributions in excess of this limitation ("excess deferrals")
will be included in the Participant's gross income for federal income tax
purposes in the year they are made. In addition, any such excess deferral will
again be subject to federal income tax when distributed by the Plan to the
Participant, unless the excess deferral (together with any income allocable
thereto) is distributed to the Participant not later than the first April 15th
following the close of the taxable year in which the excess deferral is made.
Any income on the excess deferral that is distributed not later than such date
shall be treated, for federal income tax purposes, as earned and received by the
Participant in the taxable year in which the excess deferral is made.
 

                                        6

<PAGE>


    Limitation on Plan Contributions for Highly Compensated Employees. 
Sections 401(k) and 401(m) of the Code limit the amount of Deferred 
Compensation that may be made to the Plan in any Plan Year on behalf of 
Highly Compensated Employees (defined below) in relation to the amount of 
Deferred Compensation made by or on behalf of all other employees eligible to 
participate in the Plan. Specifically, the actual deferral percentage (i.e., 
the average of the ratios, calculated separately for each eligible employee 
in each group, by dividing the amount of Deferred Compensation credited to 
the Basic Contribution Account of such eligible employee by such eligible 
employee's compensation for the Plan Year) of the Highly Compensated 
Employees may not exceed the greater of (i) 125% of the actual deferral 
percentage of all other eligible employees, or (ii) the lesser of (x) 200% of 
the actual deferral percentage of all other eligible employees, or (y) the 
actual deferral percentage of all other eligible employees plus two 
percentage points. In addition, the actual contribution percentage for such 
Plan Years (i.e., the average of the ratios calculated separately for each 
eligible employee in each group, by dividing the amount of voluntary employee 
and employer matching contributions credited to the Matching Contribution 
Account and Special Contribution Account of such eligible employee by such 
eligible employee's compensation for the Plan Year) of the Highly Compensated 
Employees may not exceed the greater of (i) 125% of the actual contribution 
percentage of all other eligible employees, or (ii) the lesser of (x) 200% of 
the actual contribution percentage of all other eligible employees, or (y) 
the actual contribution percentage of all other eligible employees plus two 
percentage points.
 
    In general, a Highly Compensated Employee includes any employee who, (1) was
a five percent owner of the Employer at any time during the year or preceding
year; or (2) had compensation for the preceding year in excess of $80,000 and,
if the Employer so elects, was in the top 20% of employees by compensation for
such year. The dollar amounts in the foregoing sentence are for 1997. Such
amounts are adjusted annually to reflect increases in the cost of living.
 
    In addition, the compensation of an employee who is a family member of a 5%
owner, or one of the ten most highly compensated employees during the relevant
period is aggregated with that of the Highly Compensated Employee. All such
family members are treated as a single employee with respect to the application
of the limitations on Highly Compensated Employees.
 
    In order to prevent the disqualification of the Plan, any amount 
contributed by Highly Compensated Employees that exceed the average deferral 
limitation in any Plan Year ("excess contributions"), together with any 
income allocable thereto, must be distributed to such Highly Compensated 
Employees before the close of the following Plan Year. However, the Employer 
will be subject to a 10% excise tax on any excess contributions unless such 
excess contributions, together with any income allocable thereto, either are 
recharacterized or are distributed before the close of the first 2 1/2 months 
following the Plan Year to which such excess contributions relate.
 
    Top-Heavy Plan Requirements. If for any Plan Year the Plan is a Top-Heavy 
Plan (as defined below), then (i) the Bank may be required to make certain 
minimum contributions to the Plan on behalf of non-key employees (as defined 


                                        7

<PAGE>

below), and (ii) certain additional restrictions would apply with respect to 
the combination of annual additions to the Plan and projected annual benefits 
under any defined benefit plan maintained by the Bank.
 
    In general, the Plan will be regarded as a "Top-Heavy Plan" for any Plan
Year if, as of the last day of the preceding Plan Year, the aggregate balance of
the Accounts of Participants who are Key Employees exceeds 60% of the aggregate
balance of the Accounts of all Participants. Key Employees generally include any
employee who, at any time during the Plan Year or any of the four preceding Plan
Years, is (1) an officer of the Bank having annual compensation in excess of
$60,000 who is in an administrative or policy-making capacity, (2) one of the
ten employees having annual compensation in excess of $30,000 and owning,
directly or indirectly, the largest interests in the Bank, (3) a 5% owner of the
Bank, (i.e., owns directly or indirectly more than 5% of the stock of the Bank,
or stock possessing more than 5% of the total combined voting power of all stock
of the Bank) or (4) a 1% owner of the Bank having annual compensation in excess
of $150,000. The dollar amounts in the foregoing sentence are for 1997.
 
V. Investment of Contributions
 
    All amounts credited to Participants' Accounts under the Plan are held in
the Plan Trust (the "Trust") which is administered by the Trustee appointed by
the Bank's Board of Trustees.
 
    Prior to [insert date of Prospectus here], the Accounts of a Participant
held in the Trust have been invested by the Trustee at the direction of the
Participant in the following funds:
 
    Certificate of Deposit Fund:  This fund invests in certificates of deposit 
                                  of the Bank.
 
    Participants in the Plan may direct the Trustee to invest all or a portion
of his Basic Contribution Account, Matching Contribution Account, Rollover
Account and Special Contribution Account in the Employer Stock Fund.
 
    Once in any calendar quarter a Participant may elect (in increments of
____%), to have both past and future contributions and additions to the 
Participant's Basic Contribution Account and Rollover Account invested in the
Employer Stock Fund or the Certificate of Deposit Fund. Participants may also
elect to have past contributions to their Matching Contribution Accounts
invested in either the Employer Stock Fund or the Certificate of Deposit Fund.
Effective January 1, 1998, Participants may also invest in the _________ funds.
Participants Matching Contribution Accounts may be invested in Employer Stock
under the proposed terms of the Elgin Financial Center, S.B. Employee Stock
Ownership Plan being implemented by the Bank. These elections will be effective
on the effective date of the Participant's written notice to the plan
administrator, provided such notice is filed with the administrator at least 10
days before it is to become effective. Any amounts credited to a Participant's

                                       8

<PAGE>


Account for which investment directions are not given will be invested in
______________ Fund in accordance with the terms of the Plan.
 
    A Participant who receives a loan from the Plan has a separate account
established under the Plan. The amount of the loan is obtained from the
Investment Accounts in which the Borrower's accounts are invested on a pro-rata
basis according to the terms of the Plan. The balance of a Participant's loan
account represents the unpaid principal and interest (if any) of such
participant's loan from the Plan. Repayments of principal and payments of
interest on loans are invested by the Trustee in the same manner as if the
repayment were a contribution.

    The Participants interest in the Employer Stock Fund consists of units whose
value is related to a pro rata portion of the net asset value ("NAV") of the
Employer Stock Fund. The NAV is determined daily and all realized and unrealized
gains, dividends, and expenses are used to calculate the NAV. For purposes of
such valuation, all assets of the Trust are valued at their fair market value.
 
    A. Previous Funds.
 
    Prior to _________________, contributions under the Plan were invested in 
the Bank's Certificate of Deposit Fund specified above. The annual percentage 
return on this fund for the prior three years was:

                                              1996         1995       1994
                                             -----        -----       ----

    Certificate of Deposit Fund
 
    B. The Employer Stock Fund.
 
    The Employer Stock Fund will consist of investments in Common Stock made on
and after the effective date of the Conversion. Each Participant's proportionate
undivided beneficial interest in the Employer Stock Fund is measured by units.
Each day a unit value will be calculated by determining the market value of the
Common Stock actually held and adding to that any cash held by the Trustee. This
total will be divided by the number of units outstanding to determine the unit
value of the Employer Stock Fund.
 
    On the occasion of the payment of a cash dividend, the unit value will be
determined before the dividend is distributed. The Trustee may use the dividend
to purchase additional shares of Common Stock, thereby increasing the total
value of the Employer Stock Fund, and the value of each unit. The Board of
Directors of the Holding Company may consider a policy of paying cash dividends
on the Common Stock in the future; however, no decision as to the amount or
timing of cash dividends, if any, has been made. The Trustee will, to the extent
practicable, use all amounts held by it in the Employer Stock Fund to purchase



                                       9

<PAGE>


shares of Common Stock of the Bank. It is expected that all purchases will be
made at prevailing market prices. Under certain circumstances, the Trustee may
be required to limit the daily volume of shares purchased. Pending investment in
Common Stock, assets held in the Employer Stock Fund will be placed in bank
deposits and other short-term investments.
 
    Any brokerage commissions, transfer fees and other expenses incurred in the
sale and purchase of Common Stock for the Employer Stock Fund will be paid out
of a cash account managed by the trustee. Therefore, although Participants'
accounts will not be directly adjusted for such fees, the market value of their
accounts will be reduced.
 
    As of the date of this Prospectus Supplement, none of the shares of Common
Stock have been issued or are outstanding and there is no established market for
the Common Stock. Accordingly, there is no record of the historical performance
of the Employer Stock Fund. Performance will be dependent upon a number of
factors, including the financial condition and profitability of the Holding
Company and the Bank and market conditions for the Common Stock generally. See
"Market for the Common Stock" in the Prospectus.
 
    Investments in the Employer Stock Fund may involve certain special risks in
investments in Common Stock of the Company. For a discussion of these risk
factors, see "Risk Factors" in the Prospectus.
 
VI.  Benefits Under the Plan

    Vesting. A Participant, at all times, has a fully vested, nonforfeitable
interest in his Basic Contribution Account and the earnings thereon under the
Plan. A Participant vests in his Matching Contribution Account under the Plan
according to the following schedule:


                 Period of Service          Vested Percentage
                 -----------------          ------------------

                 less than 2 years                   0%
                 2 years                            20%
                 3 years                            40%
                 4 years                            60%
                 5 years                            80%
                 6 years                           100%




VII.  Withdrawals and Distributions From the Plan
 
    Withdrawals Prior to Termination of Employment.  Subject to the hardship
distribution rules under the Plan, a Participant may withdraw all or a portion
of his (i) Basic Contribution Account, (ii) Rollover Contribution Account and
(iii) the vested interest in his Matching Contribution Account. The hardship
distribution requirements ensure that Participants have a true financial need
before a withdrawal may be made.



                                         10

<PAGE>


    A Participant may make a withdrawal from his Basic Contribution Account,
Rollover Contribution Account, and Matching Contribution Account after he turns
59 1/2. A Participant after attaining age 59 1/2 may withdraw contributions to
his Basic Contribution Account, contributions to his Rollover Contribution
Account or the vested portion of his Matching Contribution Account at any time.
However, such withdrawals may not be made more often than two times during any
Plan Year.
 
    Distribution Upon Retirement, Disability or Termination of Employment.
Payment of benefits to a Participant who retires, incurs a disability, or
otherwise terminates employment generally shall be made in a lump sum cash
payment as soon as administratively feasible after such termination of
employment if the vested value of the Participant's Account is $3,500 or less.
If the vested portion of the Participant's Account balance is greater than
$3,500, the Participant may request a distribution (subject to the minimum
distribution rules) in a lump sum payment: (a) as soon as administratively
possible after termination, (b) as of any Valuation Date up to 13 months after
termination or (c) as of the date the Participant attains normal retirement age.
At the request of the Participant, the distribution may include an in kind
distribution of Common Stock of the Holding Company equal to the number of
shares that can be purchased with the Participant's balance in the Employer
Stock Fund. Benefit payments ordinarily shall be made not later than 60 days
following the end of the Plan Year in which occurs the latest of the
Participant's: (i) termination of employment; (ii) the attainment of age 65 or
(iii) 10th anniversary of commencement of participation in the Plan; but in no
event later than the April 1 following the calendar year in which the
Participant attains age 70 1/2. However, if the vested portion of the
Participant's Account balances exceeds $3,500, no distribution shall be made
from the Plan prior to the Participant's attaining age 65 unless the Participant
elects to receive an earlier distribution.
 
    Distribution upon Death. A Participant who dies prior to the benefit
commencement date for retirement, disability or termination of employment, and
who has a surviving spouse shall have his benefits paid to the surviving spouse
in a lump sum as soon as administratively possible following the date of his
death, unless the Participant elected prior to his death or the beneficiary so
elects within 90 days of the Participant's death, to receive such distribution
in a lump sum payment as of any Valuation Date which occurs within one year of
the Participant's death. With respect to an unmarried Participant, and in the
case of a married Participant with spousal consent to the designation of another
beneficiary, payment of benefits to the beneficiary of a deceased Participant
shall be made in the form of a lump-sum payment in cash or in Common Stock in
the same manner described above as to a Participant with a surviving spouse.

    Nonalienation of Benefits.  Except with respect to federal income tax
withholding and as provided with respect to a qualified domestic relations order
(as defined in the Code), benefits payable under the Plan shall not be subject
in any manner to anticipation, alienation, sale, transfer, assignment, pledge,
encumbrance, charge, garnishment, execution, or levy of any kind, either
voluntary or involuntary, and any attempt to anticipate, alienate, sell,
transfer, assign, pledge, encumber, charge or otherwise dispose of any rights to
benefits payable under the Plan shall be void.



                                        11

<PAGE>

Administration of the Plan
 
    The Trustee with respect to the Plan is the named fiduciary of the Plan for
purposes of Section 402 of ERISA.
 
    Trustees.  The Trustee is appointed by the Board of Directors of the Bank to
serve at its pleasure. The current Trustees of the Plan are Edward J. Weidner,
John J. Brittain and Barrett J. O'Connor. However, an additional Trustee may be
appointed to hold funds invested in the Employer Stock Fund.
 
    The Trustee receives, holds and invests the contributions to the Plan in
trust and distributes them to Participants and beneficiaries in accordance with
the terms of the Plan and the directions of the Plan Administrator. The Trustee
is responsible for investment of the assets of the Trust.
 
Reports to Plan Participants
 
    The Administrator (as defined below) will furnish to each Participant a
statement at least quarterly showing (i) the balance in the Participant's
Account as of the end of that period, (ii) the amount of contributions allocated
to such participant's Account for that period, and (iii) the adjustments to such
participant's Account to reflect earnings or losses (if any).
 
Plan Administrator
 
    Pursuant to the terms of the Plan, the Plan is administered by one or more
persons who are appointed by and who serve at the pleasure of the Bank (the
"Administrator"). Currently, the Trustees of the Plan serve as Plan
Administrator. The address and telephone number of the Administrator is c/o 1695
Larkin Avenue, Elgin, Illinois 60123; (847) 741-3900. The Administrator is
responsible for the administration of the Plan, interpretation of the provisions
of the Plan, prescribing procedures for filing applications for benefits,
preparation and distribution of information explaining the Plan, maintenance of
Plan records, books of account and all other data necessary for the proper
administration of the Plan, and preparation and filing of all returns and
reports relating to the Plan which are required to be filed with the U.S.
Department of Labor and the IRS, and for all disclosures required to be made to
Participants, Beneficiaries and others under Sections 104 and 105 of ERISA.
 
Amendment and Termination
 
    It is the intention of the Bank to continue the Plan indefinitely.
Nevertheless, the Bank may terminate the Plan at any time. If the Plan is
terminated in whole or in part, then regardless of other provisions in the Plan,
each employee affected by such termination shall have a fully vested interest in
his Accounts. The Bank reserves the right to make, from time to time, any
amendment or amendments to the Plan which do not cause any part of the Trust to
be used for, or diverted to, any purpose other than the exclusive benefit of


                                     12

<PAGE>


Participants or their beneficiaries; provided, however, that the Bank may make
any amendment it determines necessary or desirable, with or without retroactive
effect, to comply with ERISA.
 
Merger, Consolidation or Transfer
 
    In the event of the merger or consolidation of the Plan with another 
plan, or the transfer of the Trust assets to another plan, the Plan requires 
that each Participant would (if either the Plan or the other plan then 
terminated) receive a benefit immediately after the merger, consolidation or 
transfer which is equal to or greater than the benefit he would have been 
entitled to receive immediately before the merger, consolidation or transfer 
(if the Plan had then terminated).
 
Federal Income Tax Consequences
 
    The following is only a brief summary of certain federal income tax aspects
of the Plan which are of general application under the Code and is not intended
to be a complete or definitive description of the federal income tax
consequences of participating in or receiving distributions from the Plan. The
summary is necessarily general in nature and does not purport to be complete.
Moreover, statutory provisions are subject to change, as are their
interpretations, and their application may vary in individual circumstances.
Finally, the consequences under applicable state and local income tax laws may
not be the same as under the federal income tax laws. Participants are urged to
consult their tax advisors with respect to any distribution from the Plan and
transactions involving the Plan.
 
    The Plan will be submitted to the IRS in a timely manner for a determination
that it is qualified under Section 401(a) and 401(k) of the Code, and that the
related Trust is exempt from tax under Section 501(a) of the Code. A plan that
is "qualified" under these sections of the Code is afforded special tax
treatment which include the following: (1) The sponsoring employer is allowed an
immediate tax deduction for the amount contributed to the Plan each year; (2)
Participants pay no current income tax on amounts contributed by the employer on
their behalf; and (3) earnings of the plan are tax-deferred thereby permitting
the tax-free accumulation of income and gains on investments. The Plan will be
administered to comply in operation with the requirements of the Code as of the
applicable effective date of any change in the law. The Bank expects to timely
adopt any amendments to the Plan that may be necessary to maintain the qualified
status of the Plan under the Code. Following such an amendment, the Bank will
submit the Plan to the IRS for a determination that the Plan, as amended,
continues to qualify under Sections 401(a) and 501(a) of the Code and that it
continues to satisfy the requirements for a qualified cash or deferred
arrangement under Section 401(k) of the Code. Should the Plan receive from the
IRS an adverse determination letter regarding its tax exempt status, all
participants would generally recognize income equal to their vested interest in
the Plan, the participants would not be permitted to transfer amounts
distributed from the Plan to an IRA or to another qualified retirement plan, and
the Bank may be denied certain deductions taken with respect to the Plan.



                                        13

<PAGE>


    Lump Sum Distribution. A distribution from the Plan to a Participant or the
beneficiary of a Participant will qualify as a Lump Sum Distribution if it is
made: (i) within one taxable year of the Participant or beneficiary; (ii) on
account of the Participant's death, disability or separation from service, or
after the Participant attains age 59 1/2; and (iii) consists of the balance to
the credit of the Participant under this Plan and all other profit sharing
plans, if any, maintained by the Bank. The portion of any Lump Sum Distribution
that is required to be included in the Participant's or beneficiary's taxable
income for federal income tax purposes (the "total taxable amount") consists of
the entire amount of such Lump Sum Distribution less the amount of after-tax
contributions, if any, made by the Participant to any other profit sharing plans
maintained by the Bank which is included in such distribution.
 
    Averaging Rules.  The portion of the total taxable amount of a Lump Sum 
Distribution that is attributable to participation after 1973 in this Plan or 
in any other profit-sharing plan maintained by the Bank (the "ordinary income 
portion") will be taxable generally as ordinary income for federal income tax 
purposes. However, a Participant who has completed at least five years of 
participation in this Plan before the taxable year in which the distribution 
is made, or a beneficiary who receives a Lump Sum Distribution on account of 
the Participant's death (regardless of the period of the Participant's 
participation in this Plan or any other profit-sharing plan maintained by the 
Employers), may elect to have the ordinary income portion of such Lump Sum 
Distribution taxed according to a special averaging rule ("five-year 
averaging"). The election of the special averaging rules may apply only to 
one Lump Sum Distribution received by the Participant or beneficiary, 
provided such amount is received on or after the Participant turns 59-1/2 and 
the recipient elects to have any other Lump Sum Distribution from a qualified 
plan received in the same taxable year taxed under the special averaging 
rule. Under a special grandfather rule, individuals who turned 50 by 1986 may 
elect to have their Lump Sum Distribution taxed under either the five-year 
averaging rule or under the prior law ten-year averaging rule. Such 
individuals also may elect to have that portion of the Lump Sum Distribution 
attributable to the participant's pre-1974 participation in the Plan taxed at 
a flat 20% rate as gain from the sale of a capital asset.
 
    Common Stock Included in Lump Sum Distribution.  If a Lump Sum Distribution
includes Common Stock, the distribution generally will be taxed in the manner
described above, except that the total taxable amount will be reduced by the
amount of any net unrealized appreciation with respect to such Common Stock,
i.e., the excess of the value of such Common Stock at the time of the
distribution over its cost or other basis of the securities to the Trust. The
tax basis of such Common Stock to the Participant or beneficiary for purposes of
computing gain or loss on its subsequent sale will be the value of the Common
Stock at the time of distribution less the amount of net unrealized
appreciation. Any gain on a subsequent sale or other taxable disposition of such
Common Stock, to the extent of the amount of net unrealized appreciation at the
time of distribution, will be considered long-term capital gain regardless of
the holding period of such Common Stock. Any gain on a subsequent sale or other
taxable disposition of the Common Stock in excess of the amount of net
unrealized appreciation at the time of distribution will be considered either
short-term capital gain or long-term capital gain depending upon the length of
the holding period of the Common Stock. The recipient of a distribution may


                                       14

<PAGE>


elect to include the amount of any net unrealized appreciation in the total
taxable amount of such distribution to the extent allowed by the regulations to
be issued by the IRS.
 
    Distributions: Rollovers and Direct Transfers to Another Qualified Plan 
or to an IRA. Pursuant to a change in the law, effective January 1, 1993, 
virtually all distributions from the Plan may be rolled over to another 
qualified Plan or to an IRA without regard to whether the distribution is a 
Lump Sum Distribution or a Partial Distribution. Effective January 1, 1993, 
Participants have the right to elect to have the Trustee transfer all or any 
portion of an "eligible rollover distribution" directly to another plan 
qualified under Section 401(a) of the Code or to an IRA. If the Participant 
does not elect to have an "eligible rollover distribution" transferred 
directly to another qualified plan or to an IRA, the distribution will be 
subject to an mandatory federal withholding tax equal to 20% of the taxable 
distribution. An "eligible rollover distribution" means any amount 
distributed from the Plan except: (1) a distribution that is (a) one of a 
series of substantially equal periodic payments (not less frequently than 
annually) made for the life (or life expectancy) of the Participant or the 
joint lines of the Participant and his or her designated beneficiary, or (b) 
for a specified period of ten years or more; (2) any amount that is required 
to be distributed under the minimum distribution rules; and (3) any other 
distributions excepted under applicable federal law. The tax law change 
described above did not modify the special tax treatment of Lump Sum 
Distributions, that are not rolled over or transferred i.e., forward 
averaging, capital gains tax treatment and the nonrecognition of net 
unrealized appreciation, discussed earlier.
 
ERISA and Other Qualification
 
    As noted above, the Plan is subject to certain provisions of the Employee
Retirement Income Security Act of 1974, as amended, and will be submitted to the
IRS for a determination that it is qualified under Section 401(a) of the Code.
 
    The foregoing is only a brief summary of certain federal income tax aspects
of the Plan which are of general application under the Code and is not intended
to be a complete or definitive description of the federal income tax
consequences of participating in or receiving distributions from the Plan.
Accordingly, each Participant is urged to consult a tax advisor concerning the
federal, state and local tax consequences of participating in and receiving
distributions from the Plan.

Restrictions on Resale
 
    Any person receiving a distribution of shares of Common Stock under the Plan
who is an "affiliate" of the Bank as the term "affiliate" is used in Rules 144
and 405 under the Securities Act of 1933, as amended (the "Securities Act")
(e.g., directors, officers and substantial shareholders of the Bank) may reoffer
or resell such shares only pursuant to a registration statement filed under the
Securities Act assuming the availability thereof, pursuant to Rule 144 or some
other exemption of the registration requirements of the Securities Act Any
person who may be an "affiliate" of the Bank may wish to consult with counsel


                                     15

<PAGE>


before transferring any Common Stock owned by him. In addition, Participants are
advised to consult with counsel as to the applicability of Section 16 of the
1934 Act which may restrict the sale of Common Stock where acquired under the
Plan, or other sales of Common Stock.
 
    Persons who are not deemed to be "affiliates" of the Bank at the time of
resale will be free to resell any shares of Common Stock to them under the Plan,
either publicly or privately, without regard to the Registration and Prospectus
delivery requirements of the Securities Act or compliance with the restrictions
and conditions contained in the exemptive rules thereunder. An "affiliate" of
the Bank is someone who directly or indirectly, through one or more
intermediaries, controls, is controlled by, or is under common control, with the
Bank. Normally, a director, principal officer or major shareholder of a
corporation may be deemed to be an "affiliate" of that corporation. A person who
may be deemed an "affiliate" of the Bank at the time of a proposed resale will
be permitted to make public resales of the Bank's Common Stock only pursuant to
a "reoffer" Prospectus or in accordance with the restrictions and conditions
contained in Rule 144 under the Securities Act or some other exemption from
registration, and will not be permitted to use this Prospectus in connection
with any such resale. In general, the amount of the Bank's Common Stock which
any such affiliate may publicly resell pursuant to Rule 144 in any three-month
period may not exceed the greater of one percent of the Bank's Common Stock then
outstanding or the average weekly trading volume reported on the National
Association of Securities Dealers Automated Quotation System during the four
calendar weeks prior to the sale. Such sales may be made only through brokers
without solicitation and only at a time when the Bank is current in filing the
reports required of it under the 1934 Act.
 
SEC Reporting and Short-Swing Profit Liability
 
    Section 16 of the 1934 Act imposes reporting and liability requirements on
officers, directors and persons beneficially owning more than ten percent of
public companies such as the Holding Company. Section 16(a) of the 1934 Act
requires the filing of reports of beneficial ownership. Within ten days of
becoming a person subject to the reporting requirements of Section 16(a), a Form
3 reporting initial beneficial ownership must be filed with the Securities and
Exchange Commission. Certain changes in beneficial ownership, such as purchases,
sales, gifts and participation in savings and retirement plans must be reported
periodically, either on a Form 4 within ten days after the end of the month in
which a change occurs, or annually on a Form 5 within 45 days after the close of
the Bank's fiscal year. Participation in the Employer Stock Fund of the Plan by
officers, directors and persons beneficially owning more than ten percent of
Common Stock of the Holding Company must be reported to the SEC annually on a
Form 5 by such individuals. At July 31, 1997, ____% of the Plan assets were
allocated to executive officers.
 
    In addition to the reporting requirements described above, Section 16(b) of
the 1934 Act provides for the recovery by the Holding Company of profits
realized by any officer, director or any person beneficially owning more than
ten percent of the Holding Company's Common Stock ("Section 16(b) Persons")
resulting from the purchase and sale or sale and purchase of the Holding
Company's Common Stock within any six-month period.


                                        16

<PAGE>


    The SEC has adopted rules that provide exemption from the profit recovery 
provisions of Section 16(b) for participant-directed employer security 
transactions within an employee benefit plan, such as the Plan, provided 
certain requirements are met. These requirements generally involve 
restrictions upon the timing of elections to acquire or dispose of employer 
securities for the accounts of Section 16(b) Persons.
 
    Except for distributions of Common Stock due to death, disability,
retirement, termination of employment or under a qualified domestic relations
order, Section 16(b) Persons are required to hold shares of Common Stock
distributed from the Plan for six months following such distribution.
 
                                    EXPERTS
 
    The financial statements and schedule of Elgin Financial Center, S.B. 
401(k) Employee Benefit Plan as of December 31, 1996 and 1995 and for the 
years then ended have been included herein in reliance upon the report of 
_____________, independent certified public accountants, appearing elsewhere 
herein, and upon the authority of said firm as experts in accounting and 
auditing.
 
                                 LEGAL OPINIONS
 
    The validity of the issuance of the Common Stock will be passed upon by
Muldoon, Murphy & Faucette, Washington, D.C., which firm acted as special
counsel for the Bank in connection with the Bank's Conversion from a mutual
savings bank to a stock based organization.









                                         17

<PAGE>

                             Elgin Financial Center, S.B. 
                             401(k) Employee Benefit Plan 
                                   Investment Form


Name of Plan Participant:______________________
 
Social Security Number:________________________

    1. Instructions. In connection with the proposed Conversion of Elgin
Financial Center, S.B. from a mutual savings bank to a stock based organization
(the "Conversion"), Elgin Financial Center, S.B. 401(k) Employee Benefit Plan
("Plan") permits participants to direct their current account balances for their
Basic Contribution Account, Company Contribution Account and Rollover Account
into a new fund: the Employer Stock Fund. The percentage of a participant's
account transferred at the direction of the participant into the Employer Stock
Fund will be used to purchase shares of common stock of EFC Bancorp, Inc. (the
"Common Stock").
 
    To direct a transfer of all or a part of the funds credited to your 
accounts to the Employer Stock Fund, you should complete and file this form 
with the Human Resources Department, no later than 10 days prior to the 
expiration date of the Offering ( ___________, 1997.) A representative for 
the Plan Administrator will retain a copy of this form and return a copy to 
you. If you need any assistance in completing this form, please contact 
__________ at (847) 741-3900. If you do not complete and return this form to 
the Plan Administrator by ______________, the funds credited to your accounts 
under the Plan will continue to be invested in accordance with your prior 
investment direction, or in accordance with the terms of the Plan if no 
investment direction has been provided.
 
    2. Investment Directions. I hereby authorize the Plan Administrator to
direct the Trustee to invest the following percentage (in multiples of not less
than ____%) of my Basic Contribution Account, Company Contribution Account and
Rollover Account in the Employer Stock Fund:
 
    Certificate of Deposit Fund    ___%
 
Note: The total percentage of directed investments, above, may not exceed 
100%.
 
    3. Status. Enter information below for all accounts you had at the 
Eligibility Record Date (_________, 1996) and the Supplemental Eligibility 
Record Date ________________ ,1997).

   Account Title
(Names on Account)         Account Number           Date Opened
- ------------------         --------------           -----------
_______________________________________________________________

_______________________________________________________________

_______________________________________________________________

_______________________________________________________________

_______________________________________________________________


    If additional space is needed, please use the back of this form.

                                       18

<PAGE>

    4. Acknowledgment of Participant. I understand that this Investment Form
shall be subject to all of the terms and conditions of the Plan. I acknowledge
that I have received a copy of the Prospectus and the Prospectus Supplement.


_______________________________                    ____________________
SIGNATURE OF PARTICIPANT                           DATE
 
- -------------------------------------------------------------------------------

    Acknowledgment of Receipt by Administrator. This Investment Form was 
received by the Plan Administrator and will become effective on the date 
noted below.
 
_______________________________________            _____________________
                                                   Date
By:____________________________________            
 
    THE PARTICIPATION INTERESTS REPRESENTED BY COMMON STOCK OFFERED HEREBY ARE
NOT DEPOSIT ACCOUNTS AND ARE NOT INSURED BY THE BANK INSURANCE FUND OR THE
SAVINGS ASSOCIATION INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE CORPORATION
OR ANY OTHER GOVERNMENT AGENCY AND ARE NOT GUARANTEED BY THE COMPANY OR BANK.
THE COMMON STOCK IS SUBJECT TO INVESTMENT RISK, INCLUDING THE POSSIBLE LOSS OF
THE PRINCIPAL INVESTED.
 








                                       19

<PAGE>
                                       
    [To be used in connection with the Syndicated Community Offering only]

SYNDICATED PROSPECTUS SUPPLEMENT

                             EFC Bancorp, Inc. 
        (Proposed Holding Company for Elgin Financial Center, S.B.)

                          ______ Shares of Common Stock

    EFC Bancorp, Inc. (the "Company"), a Delaware corporation, is offering 
for sale in a syndicated community offering (the "Syndicated Community 
Offering") _____ shares, at a per share price of $ _________, of its common 
stock, $0.01 par value (the "Common Stock"), to be issued upon the conversion 
of Elgin Financial Center, S.B., Elgin, Illinois (the "Bank") from an 
Illinois chartered mutual savings bank to an Illinois chartered stock savings 
bank and the issuance of the Bank's outstanding capital stock to the Company 
pursuant to a plan of conversion (the "Plan of Conversion"). The remaining 
______ shares of the Common Stock have been subscribed for in subscription 
and community offerings (the "Subscription and Community Offerings") by the 
Bank's holders of deposit accounts with the Bank with a balance of $100 or 
more as of July 31, 1996, by the Elgin Financial Center, S.B. Employee Stock 
Ownership Plan, a tax-qualified employee benefit plan, and related trust (the 
"ESOP"), by holders of deposit accounts with a balance of $100 or more as of 
September 30, 1997, and then by certain members of the general public. See 
"The Conversion -General." Contained herein is the Prospectus in the form 
used in the Subscription and Community Offerings. The purchase price for all 
shares purchased in the Syndicated Community Offering will be the same as the 
price paid by subscribers in the Subscription and Community Offerings (the 
"Purchase Price"). The Purchase Price of $10.00 per share is the amount to be 
paid for each share at the time a purchase order is submitted. See the cover 
page of the Prospectus and the table below for information as to the method 
by which the range within which the number of shares offered may vary and the 
method of subscribing for shares of the Common Stock. For a discussion of 
certain factors that should be considered by each prospective investor, see 
"Risk Factors" on pages ____ through ____.

    Funds submitted to the Bank with purchase orders will earn interest at 
the Bank's passbook rate of interest from the date of receipt until 
completion or termination of the Conversion. The Syndicated Community 
Offering will expire no later than __________, 1998, unless extended by the Bank
and the Company with the approval of the Commissioner of Banks and Real 
Estate of the State of Illinois and the Federal Deposit Insurance 
Corporation, if necessary. Such extensions may not go beyond __________, 1999. 
If an extension of time has been granted, all subscribers will be notified of 
such extension, and of their rights to confirm their subscriptions, or to 
modify or rescind their subscriptions and have their funds returned promptly 
with interest, and of the time period within which the subscriber must notify 
the Bank of his intention to confirm, modify or rescind his subscription. If 
an affirmative response to any resolicitation is not received by the Bank and 
the Company from subscribers, such orders will be rescinded and all funds 
will be returned promptly with interest. The minimum number of shares which 
may be purchased is 25 shares. Except for the ESOP, which may purchase up to 
8% of the total number of shares of 


<PAGE>

Common Stock issued in the Conversion, no person, together with associates of 
and persons acting in concert with such person, may purchase in the Community 
Offering and the Syndicated Community Offering more than $200,000 of the 
aggregate value of Common Stock offered in the Conversion. See "Plan of 
Conversion-- Limitations on Common Stock Purchases." The Company reserves the 
right, in its absolute discretion, to accept or reject, in whole or in part, 
any or all subscriptions in the Syndicated Community Offering.

    The Company and the Bank have engaged Charles Webb & Company ("Webb"), a 
Division of Keefe, Bruyette & Woods, Inc. ("KBW") to assist them in the sale 
of the Common Stock in the Syndicated Community Offering. It is anticipated 
that Webb will use the services of other registered broker-dealers ("Selected 
Dealers") and that fees to Webb and such Selected Dealers will be an amount 
not to exceed 5.5% of the aggregate Purchase Price of the shares sold in the 
Syndicated Community Offering. Neither Webb nor any Selected Dealer shall 
have any obligation to take or purchase any shares of Common Stock in the 
Syndicated Community Offering.
 
    [The Company has received conditional approval to have its Common Stock 
listed on the American Stock Exchange ("AMEX") under the symbol "EFC" upon 
completion of the Conversion.] Prior to this Offering, there has not been a 
public market for the Common Stock, and there can be no assurance that an 
active and liquid trading market for the Common Stock will develop. The 
absence or discontinuance of a market may have an adverse impact on both the 
price and liquidity of the stock. 

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES 
AND EXCHANGE COMMISSION, THE OFFICE OF THE COMMISSIONER OF BANKS AND REAL 
ESTATE OF THE STATE OF ILLINOIS, THE FEDERAL DEPOSIT INSURANCE CORPORATION OR 
ANY STATE SECURITIES COMMISSION, OR ANY OTHER AGENCY, NOR HAS SUCH 
COMMISSION, BOARD, DEPARTMENT, CORPORATION OR ANY STATE SECURITIES COMMISSION 
OR OTHER AGENCY PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY 
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

    THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT DEPOSIT ACCOUNTS AND 
ARE NOT INSURED OR GUARANTEED BY THE BANK INSURANCE FUND OR THE SAVINGS 
ASSOCIATION INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE CORPORATION OR 
ANY OTHER GOVERNMENT AGENCY AND ARE NOT GUARANTEED BY THE COMPANY OR THE 
BANK. THE COMMON STOCK IS SUBJECT TO INVESTMENT RISK, INCLUDING THE POSSIBLE 
LOSS OF THE PRINCIPAL INVESTED.

                                       2

<PAGE>

<TABLE>
<CAPTION>
                                                                       ESTIMATED                            ESTIMATED NET PROCEEDS
                                                                     UNDERWRITING         ESTIMATED NET          OF SUBSCRIP-
                                                    SYNDICATED        COMMISSIONS          PROCEEDS OF          TION, COMMUNITY
                                                     COMMUNITY         AND OTHER           SYNDICATED           AND SYNDICATED
                                                     OFFERING          FEES AND             COMMUNITY              COMMUNITY
                                                       PRICE          EXPENSES(1)           OFFERING            OFFERINGS(2)(3)
                                                   -------------  -------------------  -------------------  -----------------------
<S>                                                <C>            <C>                  <C>                  <C>
Minimum Per Share................................    $   10.00         $                    $                      $
Midpoint Per Share...............................    $   10.00         $                    $                      $
Maximum Per Share................................    $   10.00         $                    $                      $
Total Minimum(4).................................    $                 $                    $                      $
Total Midpoint...................................    $                 $                    $                      $
Total Maximum(5).................................    $                 $                    $                      $
Total Maximum, As Adjusted(6)....................    $                 $                    $                      $
</TABLE>

- ------------------------

(1) Consists of a pro rata allocation of estimated expenses of the Bank and 
    the Company in connection with the Conversion (other than estimated fees 
    to be paid to Webb for services in connection with the Subscription and 
    Community Offerings) and estimated compensation of Webb and Selected 
    Dealers in connection with the sale of the remaining shares in the 
    Syndicated Community Offering which fees are estimated to be $___________
    and $________ at the minimum and the maximum of the estimated price range 
    and may be deemed to be underwriting fees. The information under "Pro 
    Forma Data" in the Prospectus was based on the assumptions stated 
    therein, which may differ from the estimates used for this table. See 
    "The Conversion--Marketing and Underwriting Arrangements" for a more 
    detailed discussion of fee arrangements.

(2) The Company applied to retain up to 50% of the net proceeds. The balance 
    of the net proceeds will be transferred to the Bank in exchange for all 
    of the capital stock of the Bank to be issued in connection with the 
    Conversion. 

(3) The net proceeds of the Subscription and Community Offerings (based upon 
    the sale of the ______ shares subscribed for at a price of $10.00 per 
    share and after allocation of a pro rata portion of the estimated 
    expenses relating to the Conversion) are estimated to be $_________.

(4) Based on an estimated price range of $________ to $________ at $10.00 per 
    share (the "Estimated Price Range). The Total Minimum reflects the sale 
    of _______ shares at a per share price of $10.00, leaving a total of ______
    shares to be sold in the Syndicated Community Offering.

(5) Gives effect to an increase in the number of shares which could occur due 
    to an increase in the Estimated Price Range of up to 15% to reflect 
    changes in market and financial conditions following commencement of the 
    offerings. See "The Conversion--Stock Pricing." For a discussion of the 
    distribution and allocation of the additional shares, see "The 
    Conversion--Subscription Rights and Limitations on Common Stock 
    Purchases." 


                             Charles Webb & Company 
                   a Division of Keefe Bruyette & Woods, Inc.

                   ------------------------------------------


             The date of this Prospectus Supplement is       , 1997.

                                       3


<PAGE>

PROSPECTUS
 
                               EFC BANCORP, INC.
          (PROPOSED HOLDING COMPANY FOR ELGIN FINANCIAL CENTER, S.B.)
                        5,681,000 SHARES OF COMMON STOCK
 
    EFC Bancorp, Inc. (the "Company" or "EFC Bancorp"), a Delaware corporation,
is offering up to 5,681,000 shares of its common stock, par value $.01 per share
(the "Common Stock"), in connection with the conversion of Elgin Financial
Center, S.B. (the "Bank" or "Elgin") from an Illinois state-chartered mutual
savings bank to an Illinois state-chartered stock savings bank and the issuance
of the Bank's capital stock to the Company pursuant to the Bank's plan of
conversion (the "Plan" or "Plan of Conversion"). The simultaneous conversion of
the Bank to stock form, the issuance of the Bank's stock to the Company and the
offer and sale of the Common Stock by the Company are herein referred to as the
"Conversion." In certain circumstances, the Company may increase the amount of
Common Stock offered hereby up to 6,533,150 shares. See Footnote 4 to the table
below.
                                                   (continued on following page)

                            ------------------------
 
    FOR ADDITIONAL INFORMATION ON HOW TO SUBSCRIBE FOR COMMON STOCK, PLEASE CALL
THE CONVERSION CENTER AT (847) ___ -____.
 
    FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY EACH
PROSPECTIVE INVESTOR, SEE "RISK FACTORS" ON PAGES ___ THROUGH ___.
 
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, THE ILLINOIS COMMISSIONER OF BANKS AND REAL ESTATE, THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY STATE SECURITIES COMMISSION, OR ANY
OTHER AGENCY, NOR HAS SUCH COMMISSION, OFFICE, CORPORATION OR ANY STATE
SECURITIES COMMISSION OR OTHER AGENCY PASSED UPON THE ACCURACY OR ADEQUACY OF
THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
    THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR
DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE BANK INSURANCE FUND OR THE
SAVINGS ASSOCIATION INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE CORPORATION
OR ANY OTHER GOVERNMENT AGENCY AND ARE NOT GUARANTEED BY THE COMPANY OR BANK.
THE COMMON STOCK IS SUBJECT TO INVESTMENT RISK, INCLUDING THE POSSIBLE LOSS OF
THE PRINCIPAL INVESTED.
 
<TABLE>
<CAPTION>
                                                                  ESTIMATED UNDERWRITING
                                                                COMMISSIONS AND OTHER FEES
                                       SUBSCRIPTION PRICE (1)         AND EXPENSES(2)        ESTIMATED NET PROCEEDS(3)
                                       ----------------------   --------------------------   -------------------------
<S>                                    <C>                      <C>                          <C>
Minimum Per Share....................          $10.00                     $0.27                       $9.73
Midpoint Per Share...................          $10.00                     $0.24                       $9.76
Maximum Per Share....................          $10.00                     $0.21                       $9.79
Total Minimum(1).....................       $41,990,000                $1,113,000                 $40,877,000
Total Midpoint(1)....................       $49,400,000                $1,198,000                 $48,202,000
Total Maximum (1)....................       $56,810,000                $1,283,000                 $55,527,000
Total Maximum, as adjusted(4)........       $65,331,500                $1,380,000                 $63,951,500
</TABLE>
 


(1) Determined in accordance with an independent appraisal prepared by FinPro,
    Inc. ("FinPro") dated October 20 1997, which states that the estimated pro
    forma market value of the Common Stock being offered for sale in the
    Conversion ranged from $42.0 million to $56.8 million with a midpoint of
    $49.4 million taking into account the contribution to the Elgin Financial
    Foundation of an amount of Common Stock equal to 8% of the Common Stock 
    sold in the Conversion (the "Valuation Range"). The independent appraisal of
    FinPro is based upon estimates and projections that are subject to change 
    and the valuation must not be construed as a recommendation as to the 
    advisability of purchasing the Common Stock nor an assurance that a 
    purchaser of Common Stock will thereafter be able to sell the Common Stock 
    at prices within the Valuation Range. Based on the Valuation Range, the 
    Board of Directors of the Company and the Board of Directors of the Bank 
    established an estimated price range of the Common Stock being offered for 
    sale in the Conversion within the Valuation Range of $42.0 million to $56.8 
    million (the "Estimated Price Range") or between 4,199,000 and 5,681,000 
    shares of Common Stock issued at the $10.00 per share price (the "Purchase 
    Price") to be paid for each share of Common Stock subscribed for or 
    purchased in the Offering. See "The Conversion--Stock Pricing."
 
(2) Consists of the estimated costs to the Bank and the Company arising from the
    Conversion, including estimated fixed expenses of approximately $685,000,
    and marketing fees to be paid to Charles Webb & Company ("Webb"), a Division
    of Keefe, Bruyette & Woods, Inc. ("KBW"), estimated to be between $428,000
    and $598,000 at the minimum and maximum of the Estimated Price Range,
    respectively. See "The Conversion--Marketing and Underwriting Arrangements."
    The actual fees and expenses may vary from the estimates. See "Pro Forma
    Data" for the assumptions used to arrive at these estimates.
 
(3) Actual net proceeds may vary substantially from estimated amounts depending
    upon the number of shares sold in the Offerings and other factors. Includes
    the purchase of shares of Common Stock by the Elgin Financial Center, S.B.
    Employee Stock Ownership Plan and related trust (the "ESOP") which is
    intended to be funded by a loan to the ESOP from the Company or from a third
    party, which will be deducted from the Company's stockholders' equity. See
    "Use of Proceeds" and "Pro Forma Data."
 
(4) As adjusted to reflect the sale of up to an additional 15% of the Common
    Stock which may be offered at the Purchase Price, without resolicitation of
    subscribers or any right of cancellation, due to regulatory considerations,
    changes in market or general financial and economic conditions. See "Pro
    Forma Data" and "The Conversion--Stock Pricing." For a discussion of the
    distribution and allocation of the additional shares, if any, see "The
    Conversion--Subscription Offering and Subscription Rights," "--Community
    Offering" and "--Limitations on Common Stock Purchases."

                            ------------------------
 
                             CHARLES WEBB & COMPANY
                   A DIVISION OF KEEFE BRUYETTE & WOODS, INC.

                               ------------------
 
              The date of this Prospectus is December   , 1997.
 


<PAGE>

(continued from previous page)
 
    Non-transferable rights to subscribe for the Common Stock in a 
Subscription Offering (the "Subscription Offering") have been granted in the 
following order of priority to: (1) the Bank's Eligible Account Holders 
(defined as holders of deposit accounts totalling $100 or more as of July 31, 
1996); (2) the Company's and Bank's tax-qualified employee benefit plans 
(collectively, the "Employee Plans"), including the ESOP which intends to 
subscribe for up to 8% of the Common Stock issued in connection with the 
Conversion (including shares issued to the Elgin Financial Foundation (the 
"Foundation")); (3) the Bank's Supplemental Eligible Account Holders (defined 
as holders of deposit accounts totalling $100 or more as of September 30, 
1997); and (4) Other Voting Members of the Bank (defined as depositors of the 
Bank as of __________, 1997 (the "Voting Record Date")). Subscription rights 
are non-transferable. Persons found to be transferring subscription rights 
will be subject to forfeiture of such rights and possible further sanctions 
and penalties. Concurrently, and subject to the prior rights of holders of 
subscription rights, the Company is offering the shares of Common Stock not 
subscribed for in the Subscription Offering for sale in a community offering 
to certain members of the general public (the "Community Offering") with a 
preference given to natural persons residing in Kane, Cook and McHenry 
Counties, Illinois (the Bank's "Local Community") (such natural persons 
herein referred to as "Preferred Subscribers"). Shares not subscribed for in 
the Subscription and Community Offerings will be offered to certain members 
of the general public in a syndicated community offering (the "Syndicated 
Community Offering") (the Subscription Offering, Community Offering and the 
Syndicated Community Offering are referred to collectively as the 
"Offerings").
 
    Except for the ESOP, no Eligible Account Holder or Supplemental Eligible
Account Holder may, in their respective capacities as such, purchase in the
Subscription Offering more than $200,000 of Common Stock; no person, together
with associates and persons acting in concert with such person, may purchase in
the Community Offering and Syndicated Community Offering more than $200,000 of
Common Stock; and no person, together with associates of and persons acting in
concert with such person, may purchase in the aggregate more than the overall
maximum purchase limitation of 1.0% of the total number of shares of Common
Stock offered in the Conversion exclusive of any shares issued pursuant to an
increase in the Estimated Price Range of up to 15%; provided, however, such
purchase limitations may be increased and the amount that may be subscribed for
may be increased or decreased at the sole discretion of the Bank and Company
without further approval of subscribers or the Bank's members. The minimum
purchase is 25 shares. See "The Conversion--Subscription Offering and
Subscription Rights," "--Community Offering" and "--Limitations on Common Stock
Purchases."
 
    Pursuant to the Plan, the Company intends to establish a charitable
foundation in connection with the Conversion. The Plan provides that the Bank
and the Company will create the Elgin Financial Foundation and fund the
Foundation with shares of Common Stock contributed by the Company from
authorized but unissued shares, in an amount equal to 8% of the number of shares
of Common Stock sold in the Conversion. The Foundation will be dedicated to
charitable purposes within the Bank's local community. For a discussion of the
Foundation and its effects on the Conversion, see "Risk Factors--Establishment
of the Charitable Foundation," "Pro Forma Data," and "The Conversion
- - Establishment of Charitable Foundation."
 
    The Bank has engaged Webb to consult with and advise the Company and the
Bank in the Offerings and Webb has agreed to use its best efforts to assist the
Company with the solicitation of subscriptions and purchase orders for shares of
Common Stock in the Offerings. Webb is not obligated to take or purchase any
shares of Common Stock in the Offerings. The Bank and the Company will pay a fee
to Webb which will be based on the aggregate Purchase Price of the Common Stock
sold in the Offerings. The Company and the Bank have agreed to indemnify Webb
against certain liabilities arising under the Securities Act of 1933, as amended
(the "Securities Act"). See "The Conversion--Marketing and Underwriting
Arrangements."
 
    The Subscription and Community Offerings will terminate at 12:00 Noon,
Central time, on __________, 1998 (the "Expiration Date") unless extended by the
Bank and the Company, with the approval of the Commissioner of Banks and Real
Estate of the State of Illinois (the "Commissioner") and the Federal Deposit
Insurance Corporation (the "FDIC"), if necessary. Orders submitted are
irrevocable until the completion of the Conversion; provided, that if the
Conversion is not completed within 45 days after the close of the Subscription
and Community Offerings, unless such period has been extended with the consent
of the Commissioner and FDIC, if necessary, all subscribers will have their
funds returned promptly with interest, and all withdrawal authorizations will be
cancelled. Such extensions may not go beyond __________, 1999. See "The
Conversion--Procedure for Purchasing Shares in Subscription and Community
Offerings."
 
    The Company has received conditional approval to have its Common Stock
listed on the American Stock Exchange ("AMEX") under the symbol "EFC" upon
completion of the Conversion. Prior to this offering there has not been a public
market for the Common Stock, and there can be no assurance that an active and
liquid trading market for the Common Stock will develop, or that the Common
Stock will trade at or above the Purchase Price. To the extent an active and
liquid trading market does not develop, the liquidity and market value of the
Common Stock may be adversely affected. See "Risk Factors--Absence of Market for
Common Stock" and "Market for the Common Stock."
 
                                       2

<PAGE>




                                [MAP GOES HERE]


                                       3

<PAGE>
                  SUMMARY OF THE CONVERSION AND THE OFFERINGS
 
    The following summary of the Conversion and the Offerings is qualified in
its entirety by the more detailed information appearing elsewhere in this
Prospectus.
 
<TABLE>
<CAPTION>
<S>                               <C>
Risk Factors....................  A purchase of the Common Stock involves a substantial
                                  degree of risk. Eligible Account Holders, Supplemental
                                  Eligible Account Holders, Other Voting Members and other
                                  prospective investors should carefully consider the
                                  matters set forth under "Risk Factors." The shares of Common
                                  Stock offered hereby are not insured or guaranteed by the
                                  FDIC or any other government agency and are not guaranteed
                                  by the Company or Bank.
 
EFC Bancorp, Inc................  EFC Bancorp is a Delaware corporation organized at the
                                  direction of Elgin Financial Center, S.B. to become a
                                  savings and loan holding company and own all of the Bank's
                                  capital stock to be issued upon its conversion from mutual
                                  form to stock form. To date, the Company has not engaged in
                                  any business. Its executive office is located at 1695
                                  Larkin Avenue, Elgin, Illinois 60123 and its telephone
                                  number is (847) 741-3900.
 
Elgin Financial Center, S.B.....  The Bank is an Illinois state-chartered mutual savings
                                  bank. At July 31, 1997, the Bank had total assets of $324.4
                                  million, total deposits of $262.3 million and retained
                                  earnings of $31.3 million. The Bank is located at 1695
                                  Larkin Avenue, Elgin, Illinois 60123 and its telephone
                                  number is (847) 741-3900.
 
The Conversion and
  Reasons for Conversion........  The Board of Directors of the Bank has adopted a Plan of
                                  Conversion pursuant to which the Bank intends to convert
                                  to an Illinois state-chartered stock savings bank and
                                  issue all of its stock to the Company. The Company is
                                  offering shares of its Common Stock in the Offerings in
                                  connection with the Bank's Conversion. Management believes
                                  the Conversion offers a number of advantages,
                                  including:(i) providing a larger capital base on which to
                                  operate; (ii) providing enhanced future access to capital
                                  markets; (iii) providing enhanced ability to diversify
                                  into other financial services related activities; and (iv)
                                  providing enhanced ability to increase its presence in the
                                  communities it serves through the acquisition or
                                  establishment of branch offices or the acquisition of
                                  other financial institutions. The Conversion and the
                                  Offerings are subject to approval by the Commissioner and
                                  non-objection by the FDIC, and approval of members of the
                                  Bank eligible to vote at a special meeting to be held on
                                  __________, 1998 (the "Special Meeting").The Commissioner issued
                                  an approval letter on ____________, 1997 and the FDIC issued a
                                  notice of intent not to object to the Conversion on
                                  _____________, 1997. See The Conversion--General.

Elgin Financial Foundation......  The Bank's Plan of Conversion provides for the
                                  establishment of a charitable foundation in connection
                                  with the Conversion. The Foundation, which will be
                                  incorporated under Delaware law as a non-stock
                                  corporation, will be funded with a contribution by the
                                  Company equal to 8% of the Common Stock sold in the
                                  Conversion. The authority for the affairs of the Foundation
                                  will be vested in the Board of Directors of the
                                  Foundation, all of whom are existing Directors of the
                                  Company or the Bank or officers of the Company or the
                                  Bank. See The "Conversion - Establishment of the Charitable
                                  Foundation".
</TABLE>

                                       4

<PAGE>
<TABLE>
<S>                               <C>
Terms of the Offering...........  The shares of Common Stock to be sold in connection with
                                  the Conversion are being offered at a fixed price of
                                  $10.00 per share in the Subscription Offering pursuant to
                                  subscription rights in the following order of priority
                                  to: (i) Eligible Account Holders; (ii) the Employee Plans,
                                  including the ESOP; (iii) Supplemental Eligible Account
                                  Holders; and (iv) Other Voting Members. Concurrently, and
                                  subject to the prior rights of holders of subscription
                                  rights, any shares of Common Stock not subscribed for in
                                  the Subscription Offering are being offered in the
                                  Community Offering at $10.00 per share to certain members
                                  of the general public with a preference given to Preferred
                                  Subscribers. Subscription rights will expire if not
                                  exercised by 12:00 Noon, Central time, on _______, 1998,
                                  unless extended by the Bank and the Company, with the
                                  approval of the Commissioner and the FDIC, if
                                  necessary. See "The Conversion--Subscription Offering and
                                  Subscription Rights" and "--Community Offering."
 
Procedure for Ordering Shares
  and Prospectus Delivery.......  Forms to order Common Stock offered in the Subscription
                                  Offering and the Community Offering will be preceded or
                                  accompanied by a Prospectus. Any person receiving a stock
                                  order and certification form who desires to subscribe for
                                  shares must do so prior to the Expiration Date by
                                  delivering to the Bank a properly executed stock order and
                                  certification form together with full payment. Once
                                  tendered, subscription orders cannot be revoked or
                                  modified without the consent of the Bank. To ensure that
                                  each purchaser receives a prospectus at least 48 hours
                                  prior to the Expiration Date in accordance with Rule
                                  15c2-8 of the Securities Exchange Act of 1934, as amended
                                  (the "Exchange Act"), no prospectus will be mailed any later
                                  than five days prior to the Expiration Date or hand
                                  delivered any later than two days prior to such date. The
                                  Bank is not obligated to accept subscriptions not
                                  submitted on an original stock order form. See "The
                                  Conversion -- Procedure for Purchasing Shares in
                                  Subscription and Community Offerings."
 
Form of Payment for Shares......  Payment for subscriptions may be made: (i) in cash (if
                                  delivered in person and only at the Conversion Center);
                                  (ii) by check or money order; or (iii) by authorization of
                                  withdrawal from deposit accounts maintained at the Bank. No
                                  wire transfers will be accepted. See "Conversion --
                                  Procedure for Purchasing Shares in Subscription and
                                  Community Offerings."
 
Nontransferability of
  Subscription Rights...........  The subscription rights of Eligible Account Holders,
                                  Supplemental Eligible Account Holders, Other Voting
                                  Members and the Employee Plans, including the ESOP, are
                                  nontransferable. See "The Conversion -- Restrictions on
                                  Transfer of Subscription Rights and Shares."
</TABLE>
 

                                       5

<PAGE>
<TABLE>
<S>                               <C>
Purchase Limitations............  No Eligible Account Holder, Supplemental Eligible Account
                                  Holder or Other Voting Member may purchase in the
                                  Subscription Offering more than $200,000 of Common
                                  Stock. No person, together with associates and persons
                                  acting in concert with such person, may purchase in the
                                  Community Offering and the Syndicated Community Offering
                                  more than $200,000 of Common Stock. No person, together
                                  with associates or persons acting in concert with such
                                  person, may purchase in the aggregate more than 1% of the
                                  Common Stock offered. However, the Employee Plans,
                                  including the ESOP, may purchase up to 10% of the Common
                                  Stock issued, including shares issued to the
                                  Foundation. Pursuant to the Plan of Conversion, it is the
                                  intent of the ESOP to purchase 8% of the Common Stock
                                  issued, including shares issued to the Foundation. The
                                  minimum purchase is 25 shares of Common Stock. At any time
                                  during the Conversion and without approval of the Bank's
                                  depositors or a resolicitation of subscribers, the Bank
                                  and the Company may, in their sole discretion, decrease
                                  the maximum purchase limitation below $200,000 of Common
                                  Stock; however, such amount may not be reduced to less
                                  than 0.10% of the Common Stock offered. Additionally, at
                                  any time during the Conversion, the Bank and the Company
                                  may, in their sole discretion, increase the maximum
                                  purchase limitation in the Subscription and Community
                                  Offerings to an amount in excess of $200,000 up to a
                                  maximum of 5% of the shares to be issued in the
                                  Conversion. Similarly, the 1.0% overall maximum purchase
                                  limitation may be increased up to 5% of the total shares
                                  of Common Stock offered in the Conversion.
 
Securities Offered and Purchase
  Price.........................  The Company is offering between 4,199,000 and 5,681,000
                                  shares of Common Stock at a Purchase Price of $10.00 per
                                  share. The maximum of the Estimated Price Range may be
                                  increased by up to 15% and the maximum number of shares of
                                  Common Stock to be issued may be increased up to 6,533,150
                                  shares due to regulatory considerations and changes in
                                  market or general financial or economic conditions. See "The
                                  Conversion -- Stock Pricing" and "-- Number of Shares to be
                                  Issued."
 
Appraisal.......................  The Purchase Price per share has been fixed at $10.00. The
                                  total number of shares to be issued in the Conversion is
                                  based upon an independent appraisal prepared by FinPro,
                                  dated as of October 20, 1997, which states that the
                                  estimated pro forma market value of the Common Stock
                                  ranged from $42.0 million to $56.8 million. The final
                                  aggregate value will be determined at the time of closing
                                  of the Offerings and is subject to change due to changing
                                  market conditions and other factors. See "The
                                  Conversion--Stock Pricing."
 
Use of Proceeds.................  The Company will use 50% of the net proceeds of the
                                  Offerings to purchase all of the outstanding common stock
                                  of the Bank to be issued in the Conversion. A portion of
                                  net proceeds retained by the Company will be used for
                                  general business activity, including a loan by the Company
                                  directly to the ESOP to enable the ESOP to purchase up to
                                  8% of the stock issued in connection with the Conversion,
                                  including shares issued to the Foundation. The 
                                  Company intends to initially invest the remaining net
                                  proceeds in mortgage-backed and mortgage related
                                  securities and other investment-grade marketable
                                  securities. The Bank intends to utilize net proceeds for
                                  general business purposes. See "Use of Proceeds."
</TABLE>


                                       6

<PAGE>
<TABLE>
<S>                               <C>
Dividend Policy.................  Upon Conversion, the Board of Directors of the Company
                                  will have the authority to declare dividends on the Common
                                  Stock, subject to statutory and regulatory requirements. In
                                  the future, the Board of Directors of the Company may
                                  consider a policy of paying cash dividends on the Common
                                  Stock. However, no decision has been made with respect to
                                  such dividends, if any. "See Dividend Policy."
 
Benefits of the Conversion to     
  Management....................  Among the benefits to the Bank and the Company anticipated
                                  from the Conversion is the ability to attract and retain
                                  personnel through the use of stock options and other stock
                                  related benefit programs. Subsequent to the Conversion, the
                                  Company intends to adopt a Stock Program (as defined
                                  herein) and Stock Option Plan (as defined herein) for the
                                  benefit of directors, officers and employees. If such
                                  benefit plans are adopted within one year after the
                                  Conversion, such plans will be subject to stockholders'
                                  approval at a meeting of stockholders which may not be
                                  held earlier than six months after the Conversion. The
                                  Company intends to adopt a stock benefit plan which would
                                  provide for the granting of Common Stock to officers,
                                  directors and employees of the Bank and Company in an
                                  amount equal to 4% of the Common Stock issued in the
                                  Conversion, including shares issued to the Foundation (the
                                  "Stock Program"). The Company also intends to adopt a stock
                                  option plan which would provide the Company with the
                                  ability to grant options to officers, directors and
                                  employees of the Bank and Company to purchase Common Stock
                                  equal to 10% of the number of shares of Common Stock
                                  issued in the Conversion, including shares issued to the
                                  Foundation (the "Stock Option Plan"). Additionally, certain
                                  officers of the Company and the Bank will be provided with
                                  employment agreements or change in control agreements
                                  which provide such officers with employment rights and/or
                                  payments upon their termination of service following a
                                  change in control. For a further description of the Stock
                                  Program and Stock Option Plan, see "Risk Factors--Stock
                                  Based Benefits to Management, Employment Contracts and
                                  Change in Control Payments" and "Management of the
                                  Bank--Benefit Plans." See "Management of the Bank
                                  - Subscriptions of Executive Officers and Directors,"
                                  "Restrictions on Acquisition of the Company and the
                                  Bank--Restrictions in the Company's Certificate of
                                  Incorporation and Bylaws," and "The
                                  Conversion--Establishment of the Charitable Foundation."
 
Voting Control of Officers and    
  Directors.....................  Directors and executive officers of the Bank and the
                                  Company expect to purchase approximately 6.9% or 5.1% of
                                  shares of Common Stock outstanding, based upon the minimum
                                  and the maximum of the Estimated Price Range,
                                  respectively. Assuming the implementation of the ESOP,
                                  Stock Program and Stock Option Plan, and shares purchased
                                  directly by directors and executive officers of the Bank
                                  and the Company, directors, executive officers and
                                  employees have the potential to control the voting of
                                  approximately 23.5% of the Common Stock at the maximum of
                                  the Estimated Price Range, including shares issued to the
                                  Foundation. Additionally, the Foundation will hold Common
                                  Stock in an amount equal to 7.4% of the Common Stock sold
                                  in the Conversion, with such shares of Common Stock to be
                                  voted in the same ratio as all other shares of the
                                  Company's Common Stock. See "The Conversion--Establishment
                                  of the Charitable Foundation," "Management of the
                                  Bank--Subscriptions of Executive Officers and Directors,"
                                  and "Restrictions on Acquisition of the Company and the
                                  Bank - Restrictions in the Company's Certificate of
                                  Incorporation and Bylaws."
</TABLE>


                                       7

<PAGE>

<TABLE>
<CAPTION>
<S>                               <C>
Expiration Date for the           
  Subscription Offering.........  The Expiration Date for the Subscription Offering is 12:00
                                  Noon, Central time on ________, 1998 unless extended by the
                                  Bank and the Company. See "The Conversion -- Subscription
                                  Offering and Subscription Rights."
 
Expiration Date for the           
  Community Offering............  The Expiration Date for the Community Offering is 12:00
                                  Noon, Central time on _____, 1998, unless extended by the
                                  Bank and the Company. See "The Conversion -- Community
                                  Offering."
 
Market for Stock................  As a mutual institution, the Bank has never issued capital
                                  stock and, consequently, there is no existing market for
                                  the Common Stock. The Company has received conditional
                                  approval to have its Common Stock listed on the AMEX under
                                  the symbol "EFC" subject to the completion of the Conversion
                                  and compliance with certain conditions. See "Market for the
                                  Common Stock."
 
No Board Recommendations........  The Bank's Board of Directors and the Company's Board of
                                  Directors are not making any recommendations to depositors
                                  or other potential investors regarding whether such
                                  persons should purchase the Common Stock. An investment in
                                  the Common Stock must be made pursuant to each investor's
                                  evaluation of his or her best interests.
 
Conversion Center...............  If you have any questions regarding Conversion, call the
                                  Conversion Center at (847) __________.
</TABLE>
 

                                       8

<PAGE>
           SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA OF THE BANK
 
    Set forth below are selected consolidated financial and other data of the
Bank. These financial data are derived in part from, and should be read in
conjunction with, the Consolidated Financial Statements of the Bank and Notes
thereto presented elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                             AT JULY 31,                             AT DECEMBER 31,
                                        ----------------------  ----------------------------------------------------------
                                         1997(1)     1996(1)       1996        1995        1994        1993        1992
                                        ----------  ----------  ----------  ----------  ----------  ----------  ----------
 
<S>                                     <C>         <C>         <C>         <C>         <C>         <C>         <C>
                                             (UNAUDITED)                              (IN THOUSANDS)
 
Selected Consolidated Financial Data:
 
Total assets..........................  $  324,361  $  306,350  $  315,910  $  298,043  $  274,069  $  267,147  $  252,298
 
Loans receivable, net.................     242,172     232,284     237,678     220,937     202,543     174,617     165,337
 
Investment securities available for
  sale(2).............................      38,203      36,247      37,543      30,707      29,782      28,587      27,188
 
Mortgage-backed securities, net,
  available for sale(3)...............      19,732      23,662      21,975      24,520      26,725      29,761      29,761
 
Deposits..............................     262,252     251,546     253,114     248,142     239,423     239,260     230,323
 
FHLB advances.........................      24,000      20,000      29,000      15,000       6,500          --          --
 
Retained earnings.....................      31,330      28,494      29,913      27,862      23,352      21,027      17,704
</TABLE>
 
<TABLE>
<CAPTION>
                                                 FOR THE SEVEN MONTHS
                                                        ENDED
                                                       JULY 31,               FOR THE FISCAL YEAR ENDED DECEMBER 31,
                                                 --------------------  -----------------------------------------------------
                                                   1997       1996       1996       1995       1994       1993       1992
                                                 ---------  ---------  ---------  ---------  ---------  ---------  ---------
 
<S>                                              <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                     (UNAUDITED)                          (IN THOUSANDS)
 
Selected Operating Data:
 
Interest income................................  $  14,212  $  13,421  $  23,421  $  21,432  $  19,528  $  19,597  $  20,785
 
Interest expense...............................      7,603      7,154     12,513     11,157      9,106      9,338     11,474
                                                 ---------  ---------  ---------  ---------  ---------  ---------  ---------
 
 Net interest income before provision for loan
  losses.......................................      6,609      6,267     10,908     10,275     10,422     10,259      9,311
 
Provision for loan losses......................         21         39         54         72         90         93        206
                                                 ---------  ---------  ---------  ---------  ---------  ---------  ---------
 
 Net interest income after provision for loan
  losses.......................................      6,588      6,228     10,854     10,203     10,332     10,166      9,105
 
Noninterest income.............................        448        465        802        674        569        677        614
 
Noninterest expense............................      4,284      3,996      8,482      6,370      6,102      5,421      4,538
                                                 ---------  ---------  ---------  ---------  ---------  ---------  ---------
 
 Earnings before income tax expense and
  cumulative effect of change in accounting
  principle....................................      2,752      2,697      3,174      4,507      4,799      5,422      5,181
 
Income tax expense.............................        936        967      1,132      1,746      1,843      2,086      1,924
                                                 ---------  ---------  ---------  ---------  ---------  ---------  ---------
 
Earnings before cumulative effect of change in
  accounting principle.........................      1,816      1,730      2,042      2,761      2,956      3,336      3,257

Cumulative effect of change in accounting for
  income taxes.................................         --         --         --         --         --         --        306
                                                 ---------  ---------  ---------  ---------  ---------  ---------  ---------
 
Net earnings...................................  $   1,816  $   1,730  $   2,042  $   2,761  $   2,956  $   3,336  $   2,951
                                                 ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                 ---------  ---------  ---------  ---------  ---------  ---------  ---------
</TABLE>

                                                 (Continued on following page)


                                       9

<PAGE>
<TABLE>
<CAPTION>
                                               AT OR FOR THE SEVEN
                                                   MONTHS ENDED
                                                     JULY 31,               FOR THE FISCAL YEAR ENDED DECEMBER 31,
                                               --------------------  -----------------------------------------------------
                                                1997(1)    1996(1)     1996       1995       1994       1993       1992
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
 
<S>                                            <C>        <C>        <C>        <C>        <C>        <C>        <C>
                                                                               (UNAUDITED)
                                                                             (IN THOUSANDS)
 
Selected Financial Ratios and Other Data(3):
 
Performance Ratios:
 
  Return on average assets...................       0.97%      0.98%      0.66%      0.97%      1.09%      1.28%      1.31%
 
  Return on average retained earnings........      10.24      10.33       7.09      10.64      12.92      16.98      18.03
 
  Average retained earnings to average
    assets...................................       9.43       9.45       9.33       8.36       9.11       7.53       6.60
 
  Retained earnings to total assets at end of
    period...................................       9.66       9.30       9.34       9.33       8.52       7.87       7.02
 
  Net interest rate spread(4)................       3.01       2.98       2.96       3.06       3.50       4.57       4.35
 
  Net interest margin(5).....................       3.59       3.61       3.59       3.65       3.93       4.53       4.26
 
  Average interest-earning assets to average
    interest-bearing liabilities.............     114.49     115.22     115.19     114.95     112.61      98.69      97.93
 
  Total noninterest expense to average
    assets...................................       2.29       2.29       2.79       2.26       2.30       2.39       2.07
 
  Efficiency ratio(6)........................      60.71      59.36      72.43      58.18      55.52      49.57      45.72
 
  Net interest income to operating
    expenses.................................     154.27     156.83     128.60     161.30     170.80     189.25     205.18
 
Regulatory Capital Ratios(7):
 
  Leverage capital...........................       9.51       9.40       9.33       9.24       8.68       7.96       7.10
 
  Total risk-based capital...................      17.40      16.93      16.49      16.26      15.82      17.04      15.15
 
Asset Quality Data and Ratios:
 
  Total non-performing loans(8)..............  $     409  $     588  $     516  $     789  $     543  $   1,088  $     155
 
  Real estate owned, net.....................         --         --         67        477        581        770      1,125
 
  Total non-performing assets(9).............        409        588        583      1,266      1,124      1,858      1,280
 
  Allowance for loan losses..................        829        793        808        754        682        592        500
 
  Non-performing loans as a percent of
    loans(8)(10).............................       0.17%      0.25%      0.22%      0.36%      0.27%      0.62%      0.09%
 
  Non-performing assets as a percent of total
    assets(9)................................       0.13       0.19       0.19       0.43       0.41       0.70       0.51
 
  Allowance for possible loan losses as a
    percent of loans(10).....................       0.34       0.34       0.34       0.34       0.34       0.34       0.31
 
  Allowance for possible loan losses as a
    percent of total non-performing
    loans(8).................................     202.70     134.90     156.60      95.60     125.60      54.40     332.30
 
  Net charge-offs as a percent of
    loans(10)................................     --         --         --         --         --         --            .02
 
Other Data:
 
Number of customer facilities................          6          7          6          7          7          6          6
</TABLE>
 
 
(1) The data presented for the seven months ended July 31, 1997 and 1996 was
    derived from unaudited consolidated financial statements and reflect, in the
    opinion of management, all adjustments (consisting only of normal recurring
    adjustments) which are necessary to present fairly the results for such
    interim periods. Interim results at and for the seven months ended July 31,
    1997 are not necessarily indicative of the results that may be expected for
    the year ending December 31, 1997.
 
(2) The Bank adopted Statement of Financial Accounting Standards ("SFAS") No.
    115, "Accounting for Certain Investments in Debt and Equity Securities,"
    ("SFAS No. 115"), as of January 1, 1994.
 
(3) Asset Quality Ratios and Regulatory Capital Ratios are end of period ratios.
    With the exception of end of period ratios, all ratios are based on average
    monthly balances during the indicated periods and are annualized where
    appropriate.
 
(4) The net interest rate spread represents the difference between the weighted
    average yield on average interest-earning assets and the weighted average
    cost of average interest-bearing liabilities.
 
(5) The net interest margin represents net interest income as a percent of
    average interest-earning assets.
 
(6) The efficiency ratio represents the ratio of non-interest expense divided by
    the sum of net interest income and non-interest income.
 
(7) For definitions and further information relating to the Bank's regulatory
    capital requirements, see "Regulation and Supervision--Regulations--Capital
    Requirements." See "Regulatory Capital Compliance" for the Bank's pro forma
    capital levels as a result of the Offerings.
 
(8) Non-performing loans consist of all non-accrual loans and all other loans 90
    days or more past due. It is the Bank's policy to generally cease accruing
    interest on all loans 90 days or more past due. See "Business of the
    Bank--Delinquent Loans, Classified Assets and Real Estate Owned."
 
(9) Non-performing assets consist of non-performing loans and real estate owned,
    net ("REO").
 
(10) Loans represent loans receivable net, excluding the allowance for loan
    losses.
 

                                      10

<PAGE>
                                  RISK FACTORS
 
    The following special considerations, in addition to those discussed
elsewhere in this Prospectus, should be considered by investors in deciding
whether to purchase the Common Stock offered hereby.
 
Sensitivity to Increases in Interest Rates
 
    The Bank's profitability, like that of most financial institutions, is
dependent to a large extent upon its net interest income, which is the
difference between its interest income on interest-earning assets, such as loans
and securities, and its interest expense on interest-bearing liabilities, such
as its deposits and borrowed funds. Accordingly, the Bank's results of
operations and financial condition are largely dependent on movements in market
interest rates and its ability to manage its assets and liabilities in response
to such movements.
 
    The Bank emphasizes investment in adjustable-rate loans ("ARMs"). At July
31, 1997, 59.0% of the Bank's total loans receivable had adjustable interest
rates and its loan portfolio had an average weighted maturity of 18.1 years.
However, while still emphasizing the origination of ARMs, in an effort to
increase its volume of one- to four-family residential loan originations, the
Bank recently, adopted certain changes to its loan pricing strategies which may
expose it to increased interest rate risk. In this regard, the Bank has
determined to price its fixed-rate one- to four-family residential mortgage
loans more aggressively. Previously, the Bank had typically priced such loans at
above market rates in order to control the amount of originations of such loans.
In response to customer demand, however, the Bank has determined that it can
increase its lending volume by pricing its fixed-rate loans more competitively.
 
    At July 31, 1997, $11.4 million, or 19.8%, of the Bank's investment
securities had adjustable interest rates and its securities portfolio had a
weighted average maturity of 9.5 years. As part of interest bearing liabilities,
the Bank had $82.1 million of certificates of deposit with maturities of one
year or less and $9.8 million of deposits over $100,000. Such deposits tend to
be less stable sources of funding as compared to core deposits and at July 31,
1997 represented 33.13% of the Bank's interest-bearing liabilities. As a result,
the ratio of the Bank's interest-earning assets repricing or maturing within one
year or less as compared to its interest-bearing liabilities maturing or
repricing in one year or less ("one year gap position") was negative 20.74%. Due
to the Bank's level of deposits which may reprice at rates faster than its core
deposits, the Bank's cost of funds may increase at a greater rate in a rising
interest rate environment than if it had a greater amount of core deposits
which, in turn, may adversely affect net interest income and net income.
Accordingly, in a rising interest rate environment, the Bank's interest-bearing
liabilities may adjust upwardly more rapidly than its yield on its
adjustable-rate loans, adversely affecting the Bank's net interest rate spread,
net interest income and net income.
 
    Significant increases in the level of market interest rates also may
adversely affect the fair value of the Bank's securities and other
interest-earning assets. At July 31, 1997, $46.5 million, or 80.3%, of the
Bank's securities had fixed interest rates. Generally, the value of fixed-rate
instruments fluctuates inversely with changes in interest rates. As a result,
increases in interest rates could result in decreases in the market value of
interest-earning assets which could adversely affect the Bank's results of
operations if sold or, in the case of interest-earning assets classified as
available-for-sale, the Bank's retained earnings if retained. Increases in
market interest rates also can affect the type (fixed-rate or adjustable-rate)
and amount of loans originated by the Bank and the average life of loans and
securities, which can adversely impact the yields earned on the Bank's loan and
securities portfolio. In periods of decreasing interest rates, the average life
of loans held by the Bank may be shortened to the extent increased prepayment
activity occurs during such periods which, in turn, may result in the Bank
investing funds from such prepayments in lower yielding assets. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Management of Interest Rate Risk."
 
Potential Low Return on Equity Following the Conversion
 
    At July 31, 1997, the Bank's ratio of net worth to assets was 9.66%. The
Company's equity position will be significantly increased as a result of the
Conversion. On a pro forma basis as of July 31, 1997, assuming the sale of
Common Stock at the midpoint of the Estimated Price Range, the Company's ratio
of equity to assets would exceed 20.3%. The Company's ability to deploy this new
capital through investments in interest-bearing assets, such as loans and
securities, which bear rates of return comparable to its current investments,
will be significantly affected by industry 

                                      11
<PAGE>

competition for such investments. The Company currently anticipates that it 
will take time to prudently deploy such capital. In addition, the issuance of 
authorized but unissued shares of Common Stock to the Foundation will 
adversely impact the Company's earnings per share on a going-forward basis. 
As a result, the Company's return on equity initially is expected to be below 
its historical return on equity and may be below peer group institutions 
after the Conversion.
 
Increased Lending Risks Associated with Commercial Real Estate, Multi-Family
Real Estate, Construction and Land and Commercial Business Lending
 
    At July 31, 1997, the Bank's commercial real estate, multi-family real
estate, construction and land and commercial loan portfolios totalled $50.3
million, or 20.7% of total loans and 16.0% of total interest-earning assets. At
that date, commercial real estate loans totalled $11.9 million, or 4.9% of total
loans, multi-family real estate loans totalled $20.9 million, or 8.6% of total
loans, construction and land loans totalled $14.7 million, or 6.0% of total
loans and commercial loans totalled $2.8 million, or 1.1% of total loans.
Additionally at such date, the Bank had $12.3 million of outstanding commitments
to fund commercial real estate, multi-family, construction and land and
commercial loans.
 
    Although the Bank's level of commercial real estate, multi-family real
estate, construction and land and commercial lending has historically been
relatively modest in comparison to its one- to four-family residential lending,
the Bank has recently increased its emphasis on commercial real estate and
commercial business loans. In this regard, the Bank has hired two experienced
commercial loan originators with the primary responsibility of increasing
commercial real estate and commercial business loan volume. Commercial real
estate and multi-family loans are generally viewed as exposing the lender to a
greater risk of loss than one- to four-family residential loans. Repayment of
commercial real estate and multi-family loans generally is dependent, in large
part, on sufficient income from the property to cover operating expenses and
debt service. Economic events and government regulations, which are outside the
control of the borrower or lender, could impact the value of the security for
the loan or the future cash flow of the affected properties. Additionally,
although commercial real estate and multi-family values have stabilized in
recent periods, the decline in real estate and multi-family values experienced
in the Bank's primary market area in the late 1980s and early 1990s was more
pronounced with respect to commercial real estate and multi-family properties
than one- to four-family residential properties. Construction financing is also
generally considered to involve a higher degree of credit risk than long-term
financing on improved, owner-occupied real estate as the risk of loss on such
loans is dependent largely upon the accuracy of the initial estimate of the
property's value at completion of construction compared to the estimated cost
(including interest) of construction. If the estimate of value proves to be
inaccurate, the property securing the loan, when completed, may have a value
which is insufficient to assure full repayment of the loan.
 
    The Bank also makes secured and unsecured commercial business loans. 
Unsecured commercial business loans are generally considered to involve a 
higher degree of risk than secured commercial business loans and real estate 
lending, due to the absence of collateral securing the loan. Secured 
commercial business loans are generally secured by equipment, leases, 
inventory and accounts receivable. Accordingly, the value of the collateral 
securing the Bank's commercial business loans may not be as easy to ascertain 
as compared to real property, and such collateral may depreciate over time 
and may not be as readily saleable as compared to real property. Both secured 
and unsecured commercial business loans are often substantially dependent 
upon the success of the borrower's business. Accordingly, commercial business 
loans involve a greater degree of risk than a one- to four-family mortgage 
loan and other types of mortgage loans. See "Business of the Bank--Lending 
Activities."
 
    As a consequence of the Bank's planned increased emphasis on and increased
investment in commercial real estate, and commercial business loans, the Bank
intends to increase the level of its provision for loan losses, over that
provided in past years, during the balance of 1997 and in 1998 and will closely
monitor its provisioning in the future. Such additional or increased provisions
for loan losses would adversely affect the Bank's net income. Management
believes the current allowance reserve is fully adequate at July 31, 1997. The
planned provisions are intended to increase the reserve commensurate with
increases in portfolio risk. See "Business of the Bank--Lending
Activities--Allowance for Loan Losses."
 
Effects of the Establishment of the Charitable Foundation
 
    Pursuant to the Plan, the Company intends to voluntarily establish a
charitable foundation in connection with the Conversion. The Plan provides that
the Bank and the Company will establish the Foundation, which will be

                                     12
<PAGE>

incorporated under Delaware law as a non-stock corporation and will be funded
with shares of Common Stock contributed by the Company. The contribution of
Common Stock to the Foundation will be dilutive to the interests of stockholders
and will have an adverse impact on the reported earnings of the Company in 1998,
the year in which the Foundation will be funded.
 
    Dilution of Stockholders' Interests. The Company proposes to fund the
Foundation with Common Stock of the Company in an amount equal to 8% of the
Common Stock to be sold in the Conversion. At the minimum, midpoint and maximum
of the Estimated Price Range, the contribution to the Foundation would equal
335,920, 395,200 and 454,480 shares, with a value of $3.4 million, $4.0 million
and $4.5 million, respectively, based on the Purchase Price of $10.00 per share.
Assuming the sale of Common Stock at the maximum of the Estimated Price Range,
upon completion of the Conversion and establishment of the Foundation, the
Company will have 6,135,480 shares issued and outstanding of which the
Foundation will own 454,480 shares, or 7.4%. As a result, persons purchasing
shares of Common Stock in the Conversion will have their ownership and voting
interests in the Company diluted by 7.4%, as compared to completing the
Conversion without the Foundation. See "Pro Forma Data."
 
    Impact on Earnings.  The contribution of Common Stock to the Foundation will
have an adverse impact on the Company's earnings in the year in which the
contribution is made. The Company will recognize the full expense in the amount
of the contribution of Common Stock to the Foundation in the quarter in which it
occurs, which is expected to be the first quarter of 1998. The amount of the
contribution will range from $3.4 million to $4.5 million, based on the minimum
and maximum of the Estimated Price Range. The contribution expense will be
partially offset by the tax benefit related to the contribution. The Company and
the Bank have been advised by their independent tax advisors that the
contribution to the Foundation will be tax deductible, subject to an annual
limitation based on 10% of the Company's annual taxable income before the
charitable contribution deduction. Assuming a contribution of $4.5 million in
Common Stock (based on the maximum of the Estimated Price Range), the Company
estimates a net tax effected expense of $2.9 million (based upon a 37.0% tax
rate). If the Foundation had been established at December 31, 1996, the Bank
would have reported a net income of $200,000, excluding the effect of the SAIF
Special Assessment (as defined herein), rather than reporting net income of $2.0
million for the year ended December 31, 1996. If the Foundation had been
established at December 31, 1996, the Bank would have reported a net loss of
$900,000 for the year ended December 31, 1996, including the effect of the SAIF
Special Assessment. Management cannot predict earnings for 1998, but expects
that the establishment and funding of the Foundation will have an adverse impact
on the Company's earnings for the year. Due to the contribution to the
Foundation, the Bank expects in the future to reduce the amount of its current
charitable contributions within its community. The Company and the Bank do not
currently anticipate making additional contributions to the Foundation within
the first five years following the initial contribution.
 
    Tax Considerations.  The Company and the Bank have been advised by their
independent tax advisors that an organization created for the above purposes
would qualify as a Section 501(c)(3) exempt organization under the Internal
Revenue Code of 1986, as amended (the "Code"), and would be classified as a
private foundation. The Foundation will submit a request to the IRS to be
recognized as an exempt organization. The Company and the Bank have received an
opinion of their independent tax advisors that the Foundation would qualify as a
Section 501(c)(3) exempt organization under the Code, except that such opinion
does not consider the impact of the condition agreed to by the Foundation that
Common Stock issued to the Foundation be voted in the same ratio as all other
shares of the Company's Common Stock on all proposals considered by stockholders
of the Company. See "The Conversion--Establishment of the Charitable
Foundation." Consistent with this condition, in the event that the Company or
the Foundation receives an opinion of their legal counsel that compliance with
the voting restriction would have the effect of causing the Foundation to lose
its tax-exempt status, or otherwise have a material and adverse tax consequence
on the Foundation or subject the Foundation to an excise tax under Section 4941
of the Code, the FDIC will waive such voting restriction upon submission of a
legal opinion by the Company or the Foundation that is satisfactory to the FDIC.
The independent tax advisors' opinion further provides that there is substantial
authority for the position that the Company's contribution of its own stock to
the Foundation would not constitute an act of self-dealing, and that the Company
would be entitled to a deduction in the amount of the fair market value of the
stock at the time of the contribution less the nominal par value that the
Foundation is required to pay to the Company for such stock, subject to an
annual limitation based on 10% of the Company's annual taxable income before the
charitable contribution deduction. The Company, however, would be able to carry
forward any unused portion of the deduction for five years following the
contribution. Thus, while the Company would have received a charitable
contribution deduction of approximately $4.5 million in 1996 (based upon the
sale of stock at the maximum of the Estimated Price Range and a contribution of
$4.5 million of Common Stock and 

                                     13
<PAGE>

the Bank's pre-tax income for 1996), the Company is permitted under the Code 
to carryover the excess contribution in the five following years. Assuming 
the sale of Common Stock at the maximum of the Estimated Price Range, the 
Company estimates that substantially all of the deduction should be 
deductible over the six-year period. Although the Company and the Bank have 
received an opinion of their independent tax advisors that the Company will 
be entitled to the deduction for the charitable contribution, there can be no 
assurances that the IRS will recognize the Foundation as a Section 501(c)(3) 
exempt organization or that the deduction will be permitted. In such event, 
the Company's tax benefit related to the Foundation would have to be fully 
expensed, resulting in a further reduction in earnings in the year in which 
the IRS makes such a determination.
 
    Comparison of Valuation and Other Factors Assuming the Foundation is Not 
Established as Part of the Conversion. The establishment of the Foundation 
was taken into account by FinPro in determining the estimated pro forma 
market value of the Common Stock of the Company. The aggregate price of the 
shares of Common Stock being offered in the Subscription and Community 
Offerings is based upon the independent appraisal prepared by FinPro of the 
estimated pro forma market value of the Common Stock of the Company. The pro 
forma aggregate price of the Common Stock being offered for sale in the 
Conversion is currently estimated to be between $42.0 million and $56.8 
million, with a midpoint of $49.4 million. The pro forma price to book ratio 
and the pro forma price to earnings ratio, are 71.58% and 11.90x, 
respectively, at the midpoint of the Estimated Price Range. In the event that 
the Conversion did not include the Foundation, FinPro has estimated that the 
estimated pro forma market value of the Common Stock would be $58.1 million 
at the midpoint based on a pro forma price to book ratio and the pro forma 
price to earnings ratio that are approximately the same as the independent 
appraisal at 71.58% and 12.15x, respectively. The amount of Common Stock 
being offered for sale in the Conversion at the midpoint of the Estimated 
Price Range is approximately $8.7 million less than the estimated amount of 
Common Stock that would be offered in the Conversion without the Foundation 
based on the estimate provided by FinPro. Accordingly, certain account 
holders of the Bank who subscribe to purchase Common Stock in the 
Subscription Offering would receive fewer shares depending on the size of a 
depositor's stock order and the amount of his or her qualifying deposits in 
the Bank and the overall level of subscriptions. See "Comparison of Valuation 
and Pro Forma Information with No Foundation." This estimate by FinPro was 
prepared solely for purposes of providing Eligible Account Holders and 
subscribers with information with which to make an informed decision on the 
Conversion.
 
    The decrease in the amount of Common Stock being offered as a result of the
contribution of Common Stock to the Foundation will not have a significant
effect on the Company or the Bank's capital position. The Bank's regulatory
capital is significantly in excess of its regulatory capital requirements and
will further exceed such requirements following the Conversion. The Bank's
leverage and risk-based capital ratios at July 31, 1997 were 9.51% and 17.40%,
respectively. Assuming the sale of shares at the midpoint of the Estimated Price
Range, the Bank's pro forma leverage and risk-based capital ratios at July 31,
1997 would be 19.76% and 38.75%, respectively. On a consolidated basis, the
Company's pro forma stockholders' equity would be $74.6 million, or
approximately 20.29% of pro forma consolidated assets, assuming the sale of
shares at the midpoint of the Estimated Price Range. Pro forma stockholders'
equity per share and pro forma net earnings per share would be $13.97 and $0.49,
respectively. If the Foundation was not being established in the Conversion,
based on the FinPro estimate, the Company's pro forma stockholders' equity would
be approximately $81.2 million, or approximately 21.69% of pro forma
consolidated assets at the midpoint of the estimate, and pro forma stockholders'
equity per share and pro forma net earnings per share would be substantially
similar with the Foundation as without the establishment of the Foundation. See
"Comparison of Valuation and Pro Forma Information with No Foundation."
 
    Potential Anti-Takeover Effect. Upon completion of the Conversion, the
Foundation will own 7.4% of the total shares of the Company's Common Stock
outstanding. Such shares will be owned solely by the Foundation and the
Foundation's Board of Directors will exercise sole voting power over such
shares. As the Foundation's Board of Directors will be comprised initially of
members of the Board of Directors of the Company or the Bank or officers of the
Company or the Bank, management of the Company and the Bank may benefit to the
extent that the Board of Directors of the Foundation determines to vote the
shares of Common Stock held by the Foundation in favor of proposals supported by
the Company and the Bank. Furthermore, in such an event, when the Foundation's
shares are combined with shares purchased directly by officers and directors of
the Company, shares held by the Stock Program trust, and shares held by the ESOP
trust, the aggregate of such shares could exceed 20% of the Company's
outstanding Common Stock, which could enable management to defeat stockholder
proposals requiring 80% approval. Consequently, such potential voting control
might preclude takeover attempts that certain stockholders deem to be in 

                                    14

<PAGE>

their best interest, and might tend to perpetuate management. However, since 
the ESOP shares are allocated to all eligible employees of the Bank, and any 
unallocated shares will be voted by an independent trustee, and because the 
Stock Program must first be approved by stockholders no sooner than six 
months following completion of the Conversion, and awards under such proposed 
plans may be granted to employees other than executive officers and 
Directors, management of the Company does not expect to have voting control 
of all shares covered by the ESOP and other stock-based benefit plans. See 
"--Certain Anti-Takeover Provisions--Voting Control of Officers and 
Directors." Moreover, as the Foundation sells its shares of Common Stock over 
time, its ownership interest and voting power in the Company is expected to 
decrease.
 
    Potential Challenges.  The establishment and funding of a charitable 
foundation as part of a conversion of a mutual savings institution to stock 
form is innovative and has, to the Bank's knowledge, been done in a limited 
number of instances. As such, the Foundation is subject to the Commissioner's 
approval of the Conversion and the FDIC's nonobjection to the Conversion, and 
may also be subject to potential challenges notwithstanding that the Board of 
Directors of the Company and the Board of Directors of the Bank have 
carefully considered the various factors involved in the establishment of the 
Foundation in reaching their determination to establish the Foundation as 
part of the Conversion. See "The Conversion--Establishment of the Charitable 
Foundation--Purpose of the Foundation." If challenges were to be instituted 
seeking to require the Bank to eliminate establishment of the Foundation in 
connection with the Conversion, no assurances can be made that the resolution 
of such challenges would not result in a delay in the consummation of the 
Conversion or that any objecting persons would not be ultimately successful 
in obtaining such removal or other relief against the Company or the Bank. 
Additionally, if the Company and the Bank are forced to eliminate the 
Foundation, the Company may be required to resolicit subscribers in the 
Offerings.
 
Highly Competitive Industry and Geographic Area
 
    The Bank faces significant competition in its primary market area both in
attracting deposits and in originating loans. All of the Bank's offices are
located in Kane, the western-most part of Cook and the southern-most part of
McHenry Counties, Illinois, which are suburbs located northwest of the City of
Chicago. The Chicago metropolitan area is a highly competitive market, and one
which has expanded outward to gradually include Kane, western Cook and southern
McHenry Counties within its perimeter. The Bank's share of deposits in Kane,
Cook and McHenry Counties amounts to approximately 4.9%, 0.02% and 0.08%,
respectively. The Bank faces direct competition from a significant number of
financial institutions operating in its market area, many with a state-wide or
regional presence, and, in some cases, a national presence. This competition
arises from commercial banks, savings banks, mortgage banking companies, credit
unions and other providers of financial services, many of which are
significantly larger than the Bank and, therefore, have greater financial and
marketing resources than those of the Bank. As the Chicago metropolitan area
continues to expand outward, the continued profitability of the Bank will
depend, in part, upon its ability to compete successfully in its market area.
See "Business of the Bank-- Market Area."
 
Certain Anti-Takeover Provisions
 
    Provisions in the Company's and the Bank's Governing Instruments. Certain
provisions of the Company's Certificate of Incorporation and Bylaws,
particularly a provision limiting voting rights, and the Bank's Articles of
Incorporation (the "Articles of Incorporation") and Bylaws, as well as certain
federal and state regulations, assist the Company in maintaining its status as
an independent publicly owned corporation. These provisions provide for, among
other things, supermajority voting, staggered boards of directors, noncumulative
voting for directors, limits on the calling of special meetings of shareholders,
limits on the ability to vote Common Stock in excess of 10% of outstanding
shares, and certain uniform price provisions for certain business combinations.
The Illinois Office of Banks and Real Estate ("OBRE") regulations prohibit, for
a period of three years following the date of conversion, offers to acquire or
the acquisition of beneficial ownership of more than 10% of the outstanding
stock of the Bank. The Bank's stock Articles of Incorporation also prohibit, for
five years, the acquisition, directly or indirectly, of the beneficial ownership
of more than 10% of the Bank's equity securities. Any person, or group acting in
concert, violating this restriction may not vote the Bank's or Company's
securities in excess of 10%. These provisions in the Bank's and the Company's
governing instruments may discourage potential proxy contests and other
potential takeover attempts, particularly those which have not been negotiated
with the Board of Directors, and thus, generally may serve to perpetuate current
management. See "Restrictions on Acquisition of the Company and the Bank."

                                      15
<PAGE>
 
    Voting Control of Officers and Directors.  Directors and executive 
officers of the Bank and the Company expect to purchase approximately 6.9% or 
5.1% of the shares of Common Stock to be issued in the Conversion, based upon 
the minimum and the maximum of the Estimated Price Range, respectively. 
Assuming the implementation of, exclusive of shares that may be attributable 
to directors and officers through the Stock Program, the Stock Option Plan 
and the ESOP, and shares purchased directly by directors and executive 
officers of the Bank and the Company, directors, executive officers and 
employees have the potential to control the voting of approximately 23.5% of 
the Company Stock at the maximum of the Estimated Price Range. Additionally, 
the Foundation will hold Common Stock in an amount equal to 7.4% of the 
Common Stock sold in the Conversion with such shares of Common Stock to be 
voted in the same ratio as all other shares of the Company's Common Stock. 
Management's potential voting control could, together with additional 
stockholder support, defeat stockholder proposals requiring 80% approval of 
stockholders. As a result, this potential voting control may preclude 
takeover attempts that certain stockholders deem to be in their best interest 
and may tend to perpetuate existing management. See "Restrictions on 
Acquisition of the Company and the Bank - Restrictions in the Company's 
Certificate of Incorporation and Bylaws" and "The Conversion--Establishment 
of the Charitable Foundation."
 
Absence of Market For Common Stock
 
    The Company, as a newly organized company, has never issued capital stock,
and consequently, there is no established market for its Common Stock at this
time. The Company has received conditional approval to have its Common Stock
listed on the AMEX under the symbol "EFC" upon completion of the Conversion. A
public trading market having the desirable characteristics of depth, liquidity
and orderliness depends upon the existence of willing buyers and sellers at any
given time, the presence of which is dependent upon the individual decisions of
buyers and sellers over which the Company has no control. Accordingly, there can
be no assurance that an active and liquid trading market for the Common Stock
will develop or that, if developed, will continue, nor is there any assurance
that purchasers of the Common Stock will be able to sell their shares at or
above the Purchase Price. The absence or discontinuance of a market for the
Common Stock would have an adverse impact on both the price and liquidity of the
Common Stock. See "Market for Common Stock."
 
Stock-Based Benefits to Management, Employment Contracts and Change in Control 
Payments
 
    Stock Program.  The Company intends to adopt the Stock Program which would
provide stock grants of Common Stock to non-employee directors and selected
officers and employees of the Company and Bank and intends to seek stockholder
approval of such plans at a meeting of stockholders following the Conversion,
which may be held no earlier than six months after completion of the Conversion.
The Company expects to acquire Common Stock on behalf of the Stock Program in an
amount equal to 4% of the Common Stock issued in connection with the Conversion,
including shares issued to the Foundation, or 181,397 shares and 245,419 shares
at the minimum and maximum of the Estimated Price Range, respectively. These
shares will be acquired either through open market purchases or from authorized
but unissued Common Stock. See "--Possible Dilutive Effect of Stock Program and
Stock Option Plan."
 
    Although no specific award determinations have been made, the Company 
anticipates that it will provide awards under the Stock Program to the 
directors and selected officers and employees of the Company and Bank to the 
extent permitted by applicable regulations. These shares granted under the 
Stock Program will be awarded at no cost to the recipients. Under the terms 
of the Stock Program, an independent trustee will vote unallocated shares in 
the same proportion as it receives instructions from recipients with respect 
to allocated shares which have not been earned and distributed. Recipients 
will vote allocated shares. The plan trustee will not vote allocated shares 
which have not been distributed if it does not receive instructions from the 
recipient. The specific terms of the Stock Program intended to be adopted and 
the amounts of awards thereunder have not yet been determined by the Board of 
Directors, and any such determination will include consideration of various 
factors, including but not limited to, the financial condition of the 
Company, current and past performance of plan participants and tax and 
securities law and regulation requirements. The stock-based benefits provided 
under the Stock Program and Stock Option Plan, discussed below, may be 
provided under separate plans established for officers and employees and 
non-employee directors or such benefits may be provided for under a single 
master stock-based benefit plan adopted by the Company which would 
incorporate the benefits and features of the separate plans (the "Master 
Stock-Based Benefit Plan"). Additionally, the granting or vesting of awards 
under such benefit plans may be conditioned upon the achievement of 
individual or company-wide performance goals, including the achievement by 
the Company or Bank of specified levels of net income or returns on 

                                       16
<PAGE>

equity or assets. The implementation of such Stock Program may result in 
increased compensation expenses to the Company and may have a dilutive effect 
on existing stockholders. See "Management of the Bank--Benefit Plans--Stock 
Program" and "--Possible Dilutive Effect of Stock Program and Stock Option 
Plan."
 
    Stock Option Plan.  The Company also intends to adopt stock-based benefit
plans which would provide options to purchase Common Stock ("Stock Options") to
officers, employees and non-employee directors of the Company and Bank (the
"Stock Option Plan") and intends to seek stockholder approval of such plans at a
meeting of stockholders following the Conversion, which may be held no earlier
than six months after completion of the Conversion. Although no specific
determinations have been made, the Company expects that non-employee directors
and selected officers and employees of the Company and Bank will be granted
options to purchase Common Stock in an amount equal to 10% of the Common Stock
issued in connection with the Conversion, including shares issued to the
Foundation (or 453,492 shares and 613,548 shares at the minimum and maximum of
the Estimated Price Range, respectively). It is currently intended that the
exercise price of the Stock Options will be equal to the fair market value of
the underlying Common Stock on the date of grant. Stock Options will permit such
directors, officers and employees to benefit from any increase in the market
value of the shares in excess of the exercise price at the time of exercise.
Recipients of Stock Options will not be required to pay for the shares until the
date of exercise. The specific terms of the Stock Option Plan intended to be
adopted and amounts and awards thereunder have not yet been determined by the
Board and any such determination will include consideration of various factors,
including but not limited to, the financial condition of the Company, current
and past performance of award recipients and tax and securities law and
regulation requirements. The Stock Options discussed above may be provided under
a single stock option plan, may be granted under separate stock option plans for
officers and employees and non-employee directors or may be provided for under
the Master Stock-Based Benefit Plan which would incorporate the features and
benefits of the separate stock option plans and the Stock Program, and benefits
awarded thereunder may be conditioned upon the achievement of individual or
company-wide performance goals, including the achievement by the Company or Bank
of specified levels of net income or returns on equity or assets. The
implementation of such Stock Option Plan may have a dilutive effect upon
existing stockholders of the Company to the extent option exercises are
satisfied with authorized but unissued shares. See "--Possible Dilutive Effect
of Stock Program and Stock Option Plan" and "Management of the Bank - Benefit
Plans--Stock Option Plan."
 
    Change In Control Provisions.  The Company and the Bank intend to enter into
employment or change in control agreements with certain officers of the Bank and
Company which will provide for benefits and cash payments in the event of their
termination following a change in control of the Company or Bank. These
provisions may have the effect of increasing the cost of acquiring the Company
or Bank, thereby discouraging future attempts to take over the Company or the
Bank. Additionally, the Bank intends to adopt an employee severance compensation
plan, which similarly provides a cash payment and benefits to eligible employees
upon such employees' termination following a change in control of the Company or
Bank, also may have the effect of increasing the cost of acquiring the Company
or Bank. Based on current salaries, cash payments to be paid in the event of a
change in control pursuant to the terms of the employment agreements, change in
control agreements and the employee severance compensation plan would be
approximately $________ million. However, the actual amount to be paid in the
event of a change in control of the Bank or the Company cannot be estimated at
this time because the actual amount is based on the average salary of the
employee and other factors existing at the time of the change in control. See
"Restrictions on Acquisition of the Company and the Bank - Restrictions in the
Company's Certificate of Incorporation and Bylaws," "Management of the Bank -
Employment Agreements," "--Change in Control Agreements," "--Employee Severance
Compensation Plan," "--Benefit Plans - Stock Option Plan" and "--Benefit
Plans--Stock Program."
 
Possible Dilutive Effect of Stock Program and Stock Option Plan
 
    Following the Conversion, the Stock Program will acquire an amount of 
shares equal to 4% of the shares of Common Stock issued in the Conversion, 
either through open market purchases or the issuance of authorized but 
unissued shares of Common Stock from the Company. If the Stock Program are 
funded by the issuance of authorized but unissued shares, the voting 
interests of existing shareholders will be diluted by approximately 3.6%. 
Also following the Conversion, the Company intends to implement the Stock 
Option Plan which will provide directors and selected employees of the 
Company and the Bank with Stock Options to purchase authorized but unissued 
shares in an amount equal to 10% of the Common Stock issued in the 
Conversion. If all of the Stock Options intended to be granted were 

                                    17
<PAGE>

to be exercised using authorized but unissued Common Stock and if the Stock 
Program were funded with authorized but unissued shares, the voting interests 
of existing stockholders would be diluted by approximately 11.5%.
 
Possible Adverse Income Tax Consequences of the Distribution of Subscription
Rights
 
    The Bank has received an opinion of FinPro that subscription rights granted
to Eligible Account Holders have no value. However, this opinion is not binding
on the IRS. If the subscription rights granted to Eligible Account Holders or
Supplemental Eligible Account Holders are deemed to have an ascertainable value,
such recipients could be taxed upon receipt or exercise of such subscription
rights. Additionally, the Bank could recognize a gain for tax purposes on such
distribution. Whether subscription rights are considered to have ascertainable
value is an inherently factual determination. See "The Conversion-- Effects of
Conversion" and "--Tax Aspects."
 
Possible Increase in Estimated Price Range and Number of Shares Issued
 
    The number of shares to be sold in the Conversion may be increased as a
result of an increase in the Estimated Price Range of up to 15% to reflect
changes in market and financial conditions following the commencement of the
Subscription and Community Offerings. In the event that the Estimated Price
Range is so increased, it is expected that the Company will sell up to 6,533,150
shares of Common Stock at the Purchase Price for an aggregate purchase price of
up to $65.3 million. An increase in the number of shares issued will decrease a
subscriber's pro forma net earnings per share and stockholders' equity per share
and will increase the Company's pro forma consolidated stockholders' equity and
net earnings. Such an increase will also increase the Purchase Price as a
percentage of pro forma stockholders' equity per share and net earnings per
share.
 
No Fairness Opinion
 
    The Bank has engaged Webb as a financial and marketing advisor, and Webb has
agreed to assist the Bank and the Company in its solicitation of subscriptions
and purchase orders for Common Stock in the Offerings. Webb has not prepared any
report or opinion constituting recommendations or advice to the Bank. In
addition, Webb has expressed no opinion as to the prices at which Common Stock
to be issued in the Offerings may trade. Furthermore, Webb has not verified the
accuracy or completeness of the information contained in the Prospectus or the
Proxy Statement. See "The Conversion--Marketing and Underwriting Arrangements."
 
Potential Delays of Consummation of the Conversion
 
    Orders submitted in the Subscription Offering, Community Offering and/or 
Syndicated Community Offering are irrevocable. The Company and the Bank 
expect to complete the Conversion within the time periods indicated in this 
Prospectus. Nevertheless, it is possible that several factors, including, but 
not limited to, a delay in receiving regulatory approval of the final updated 
appraisal prepared by FinPro, a delay in processing orders in the event the 
Offerings are oversubscribed or a delay caused by a regulatory or legal 
challenge to the establishment and funding of the Foundation or other actions 
taken in connection with the Conversion could significantly delay the 
completion of the Conversion. Subscribers will have no access to subscription 
funds and/or shares of Common Stock until the Conversion is completed or 
terminated. In the event the Conversion is terminated, subscribers will be 
refunded their subscription funds, together with interest at a rate equal to 
the Bank's interest rate paid on passbook accounts, or will have their 
withdrawal authorization terminated. See "The Conversion."
 
                               EFC BANCORP, INC.
 
    EFC Bancorp is a Delaware corporation recently organized at the direction 
of the Board of Directors of the Bank for the purpose of acquiring all of the 
capital stock of the Bank to be issued in the Conversion. The Company expects 
to receive approval from the Office of Thrift Supervision ("OTS") to become a 
savings and loan holding company and, upon completion of the Conversion, will 
be subject to regulation by the OTS. See "The Conversion--General" and 
"Regulation and Supervision - Holding Company Regulation." Upon consummation 
of the Conversion, the Company will have no significant assets other than all 
of the shares of the Bank's capital stock acquired in the Conversion and an 
amount equal to 50% of the net proceeds of the Conversion, including the loan 
to the ESOP, and 

                                     18

<PAGE>

will have no significant liabilities. The Company intends to use a
portion of the net proceeds it retains to loan to the ESOP funds to enable the
ESOP to purchase up to 8% of the stock issued in connection with the Conversion,
including shares issued to the Foundation. The remaining net proceeds will be
used for general business activities, including the funding of the Stock Program
and Stock Option Plan. Initially, net proceeds are expected to be invested by
the Company and the Bank in primarily mortgage-backed and mortgage-related
securities and other investment-grade marketable securities. See "Use of
Proceeds." The management of the Holding Company is set forth under "Management
of the Company." Initially, the Company will neither own nor lease any property,
but will instead use the premises, equipment and furniture of the Bank. At the
present time, the Company does not intend to employ any persons other than
certain officers who are currently officers of the Bank but will utilize the
support staff of the Bank from time to time. Additional employees will be hired
as appropriate to the extent the Company expands its business in the future.
 
    Management believes that the holding company structure will provide the
Company additional flexibility to diversify its business activities through
existing or newly formed subsidiaries (which subsidiaries could be financial
institutions), or through acquisitions of or mergers with other financial
institutions and financial services related companies. Although there are no
current arrangements, understandings or agreements regarding any such
opportunities, the Company will be in a position after the Conversion, subject
to regulatory limitations and the Company's financial position, to take
advantage of any such acquisition and expansion opportunities that may arise.
The initial activities of the Company are anticipated to be funded by the
proceeds to be retained by the Company, income thereon and through dividends
from the Bank.
 
    The Company's executive office is located at the administrative offices of
the Bank, 1695 Larkin Avenue, Elgin, Illinois 60123. Its telephone number is
(847) 741-3900.
 
                          ELGIN FINANCIAL CENTER, S.B.
 
    The Bank was originally organized in 1924 as a federally-chartered mutual 
savings and loan association. It reorganized in the 1980s to become Elgin 
Federal Financial Center, a federally-chartered mutual savings association, 
and again on July 1, 1996 to become Elgin Financial Center, S.B., an Illinois 
state-chartered mutual savings bank. The Bank's deposit accounts are insured 
to the maximum allowable amount by the Savings Association Insurance Fund 
("SAIF") as administered by the FDIC. Including the Bank's principal office, 
which is located in Elgin, Illinois, the Bank services its customers from 
three full-service banking facilities located in Elgin and two full service 
banking facilities located in Algonquin and West Dundee, Illinois. At July 
31, 1997, the Bank had total assets of $324.4 million, total deposits of 
$262.3 million, retained earnings of $31.3 million and had a leverage capital 
ratio of 9.51% and a total risk-based capital ratio of 17.4%. See "Regulation 
and Supervision--Regulations--Capital Requirements." 

    The Bank is a community-oriented savings institution whose principal 
business consists of accepting retail deposits from the general public in its 
primary market area, consisting of those areas surrounding its full-service 
branch offices, and investing those deposits together with funds generated 
from operations and borrowings primarily in mortgage loans secured by one- to 
four-family residences and, to a much lesser extent, multi-family and 
commercial real estate loans, construction and land loans, commercial 
business loans, home equity loans, and automobile and passbook savings loans. 
The Bank also invests in mortgage-backed securities, securities issued by the 
U.S. Government, and other investments permitted by applicable laws and 
regulations. The Bank's primary market area for lending consists of Kane, 
western Cook and southern McHenry Counties. See "Business of the Bank."
 
    At July 31, 1997, the Bank's gross loan portfolio totalled $243.6 
million, or 75.1% of total assets, of which $185.5 million were one- to 
four-family residential mortgage loans, $20.9 million were multi-family real 
estate loans, $11.9 million were commercial real estate loans, $14.7 million 
were construction and land loans, $2.8 were commercial business loans and 
$7.7 million were consumer loans, consisting of primarily home equity lines 
of credit and commercial business loans and, to a much lesser extent, 
automobile and passbook savings loans. The Bank originates one- to 
four-family mortgage loans generally secured by properties located in the 
Bank's primary market area. See "Business of the Bank."

                                 19
<PAGE>

    The Bank's securities investment activities primarily consist of investments
in mortgage-backed securities and U.S. Government obligations. At July 31, 1997,
the Bank's securities portfolio totalled $57.9 million, or 17.9% of total
assets, all of which was categorized as available-for-sale. At July 31, 1997,
the Bank's mortgage-backed securities portfolio totalled $19.7 million, or 6.1%
of total assets, all of which was classified as available-for-sale and consisted
of mortgage-backed securities, guaranteed or issued by Governmental-sponsored
and federal agencies such as the Federal National Mortgage Association ("FNMA"),
Federal Home Loan Mortgage Corporation ("FHLMC") and Government National
Mortgage Association ("GNMA"). The Bank's investment securities generally
consist of United States Government obligations. See "Business of the
Bank--Investment Activities."
 
    At July 31, 1997, the Bank's deposit accounts totalled $262.3 million or
89.5% of total liabilities, of which $112.1 million, or 42.74%, were comprised
of passbook saving accounts, retail checking/negotiable order of withdrawal
("NOW") accounts, money market accounts and commercial checking accounts
(collectively, "core deposits"). In addition to core deposits, the Bank had
$150.2 million of certificate accounts, or 51.3% of total liabilities, of which
$82.1 million were certificates of deposit with maturities of one year or less
and $9.8 million were certificates of deposit with balances of $100,000 or more
("jumbo deposits").
 
    The Bank's executive office is located at 1695 Larkin Avenue, Elgin,
Illinois 60123. Its telephone number is (847) 741-3900.
 
                           ELGIN FINANCIAL FOUNDATION
 
    In furtherance of the Bank's commitment to its local community, the 
Bank's Plan of Conversion provides for the establishment of a charitable 
foundation in connection with the Conversion. The Plan provides that the Bank 
and the Company will create the Elgin Financial Foundation, which will be 
incorporated under Delaware law as a non-stock corporation. The Foundation 
will be funded with shares of Common Stock contributed by the Company, as 
further described below. The Company and the Bank believe that the funding of 
the Foundation with Common Stock of the Company is a means of establishing a 
common bond between the Bank and its community and thereby enables the Bank's 
community to share in the potential growth and success of the Company over 
the long term. While the Bank has made charitable contributions in the past, 
the Bank has not previously formed a charitable foundation nor has it made 
contributions to charitable organizations of the magnitude of the 
contribution that will be made to the Foundation in the Conversion. By 
further enhancing the Bank's visibility and reputation in its local 
community, the Bank believes that the Foundation will enhance the long-term 
value of the Bank's community banking franchise. See "The 
Conversion--Establishment of the Charitable Foundation--Structure of the 
Foundation."
 
    The members of the Foundation will be the Board of Directors of the
Foundation. The authority for the affairs of the Foundation will be vested in
the Board of Directors of the Foundation, which initially will be comprised of
existing Directors of the Company or the Bank or officers of the Company or the
Bank, who will receive no fees for serving on the Foundation's Board of
Directors. The Directors of the Foundation will be responsible for establishing
the policies of the Foundation with respect to grants or donations by the
Foundation, consistent with the purposes for which the Foundation was
established. Although no formal policy governing Foundation grants exists at
this time, the Foundation's Board of Directors will adopt such a policy upon
establishment of the Foundation. The Directors of the Foundation will also be
responsible for directing the activities of the Foundation, including the
management of the Common Stock held by the Foundation. However, establishment of
the Foundation is subject to certain regulatory conditions, including a
requirement that the Common Stock of the Company held by the Foundation be voted
in the same ratio as all other shares of the Company's Common Stock on all
proposals considered by stockholders of the Company. See "The
Conversion--Establishment of the Charitable Foundation."
 
    The Company proposes to fund the Foundation by contributing to the
Foundation immediately following the Conversion a number of shares of authorized
but unissued Common Stock equal to 8% of the Common Stock sold in the Offerings,
or 335,920, 395,200 and 454,480 shares at the minimum, midpoint and maximum,
respectively, of the Estimated Price Range, respectively. Such contribution,
once made, will not be recoverable by the Company or the Bank. Assuming the sale
of shares at the maximum of the Estimated Price Range and the issuance of shares
to the Foundation, the Company will have 6,135,480 shares issued and
outstanding, of which the Foundation will own 454,480 shares, or 7.4%. Due to
the issuance of additional shares of Common Stock to the Foundation, persons
purchasing shares in the Conversion will have their ownership and voting
interests in the Company diluted by 

                                   20
<PAGE>

7.4%. See "Pro Forma Data." The establishment of the Foundation was taken 
into account in determining the estimated pro forma market value of the 
Common Stock. In the event the Conversion did not include the Foundation, 
FinPro has estimated that the pro forma market value of the Common Stock 
would be $58.1 million at the midpoint of the Estimated Price Range rather 
than $49.4 million. See "Risk Factors--Effects of the Establishment of the 
Charitable Foundation--Comparison of Valuation and Other Factors Assuming the 
Foundation is Not Established as Part of the Conversion" and "Pro Forma Data."
 
    As a result of the establishment of the Foundation, the Company will 
recognize an expense of the full amount of the contribution, which is 
expected to be offset in part by a corresponding tax benefit, during the 
quarter in which the contribution is made, which is expected to be the first 
quarter of 1998. Such expense will reduce earnings and have a material impact 
on the Company's earnings for the fiscal year in which it is made. While 
management cannot predict earnings for 1998, it expects that the 
establishment and funding of the Foundation will have an adverse impact on 
the Company's earnings for the year in which it is made. Assuming a 
contribution of $4.5 million in Common Stock in 1998, based on the maximum of 
the Estimated Price Range and assuming a tax rate of 37.0%, the Company 
estimates a net tax effected expense of $2.9 million (based on a tax rate of 
37.0%). If the Foundation had been established at December 31, 1996, the Bank 
would have recorded a net loss of $900,000 rather than recording net income 
of $2.0 million for the year ended December 31, 1996, based on an assumed tax 
rate of 37.0% and including the effect of the SAIF Special Assessment. If the 
Foundation had been established at December 31, 1996, the Bank would have 
recorded net income of $200,000, excluding the effect of the SAIF Special 
Assessment, rather than reporting net income of $2.0 million for the year 
ended December 31, 1996. Due to the contribution to the Foundation, the Bank 
expects in the future to reduce the amount of its current charitable 
contributions within its community. The Bank does not anticipate making 
future charitable contributions to the Foundation during the first five years 
following the initial contribution to the Foundation. For further discussion 
of the Foundation and its impact on purchasers in the Conversion, see "Risk 
Factors - Effects of the Establishment of the Charitable 
Foundation," "Pro Forma Data" and "The Conversion - Effects of the 
Establishment of the Charitable Foundation."
 
    The establishment and funding of a charitable foundation as part of a
conversion of a mutual savings institution to stock form is innovative and has
only been done in a limited number of instances. As such, the establishment of
the Foundation in connection with the Conversion and the Commissioner's approval
and FDIC's non-objection to the Plan of Conversion may be subject to potential
challenges which could result in delays in the Conversion. See "Risk
Factors--Effects of the Establishment of the Charitable Foundation - Potential
Challenges."



                                         21
<PAGE>

 
                         REGULATORY CAPITAL COMPLIANCE
 
    At July 31, 1997, the Bank exceeded each of its regulatory capital
requirements. Set forth below is a summary of the Bank's compliance with the
FDIC capital standards as of July 31, 1997, on an historical and pro forma basis
assuming that the indicated number of shares were sold as of such date and
receipt by the Bank of 50% of the net proceeds. For purposes of the table below,
the amount expected to be borrowed by the ESOP and the cost of its shares
expected to be acquired by the Stock Program are deducted from pro forma
regulatory capital.

<TABLE>
<CAPTION>
 
<S>                          <C>      <C>
                               HISTORICAL AT
                               JULY 31, 1997
                             ------------------
                                       PERCENT
                                         OF
                             AMOUNT   ASSETS(2)
                             -------  ---------
<S>                          <C>      <C>
GAAP Capital(3)............  $31,331     9.66%
                             -------  ---------
                             -------  ---------
Leverage Capital:
    Capital Level(4).......  $30,622     9.44%
    Requirement(5).........   12,883     4.00
                             -------  ---------
    Excess.................  $17,739     5.44%
                             -------  ---------
                             -------  ---------
Risk-Based Capital:
    Capital Level(4)(6)....  $31,433    17.40%
    Requirement............   14,451     8.00
                             -------  ---------
    Excess.................  $16,982     9.40%
                             -------  ---------
                             -------  ---------
 
<CAPTION>
                                    PRO FORMA AT JULY 31, 1997 BASED UPON THE SALE AT $10.00 PER SHARE
                             ---------------------------------------------------------------------------------
<S>                          <C>      <C>         <C>      <C>         <C>      <C>         <C>      <C>
 
                                                                                            
                                                                                             6,533,150 SHARES
                              4,199,000 SHARES     4,940,000 SHARES     5,681,000 SHARES    (15% ABOVE MAXIMUM
                              (MINIMUM OF THE      (MIDPOINT OF THE     (MAXIMUM OF THE           OF THE
                                 ESTIMATED            ESTIMATED            ESTIMATED            ESTIMATED
                                PRICE RANGE)         PRICE RANGE)         PRICE RANGE)       PRICE RANGE)(1)
                             ------------------   ------------------   ------------------   ------------------
                                       PERCENT              PERCENT              PERCENT              PERCENT
                                         OF                   OF                   OF                   OF
                             AMOUNT   ASSETS(2)   AMOUNT   ASSETS(2)   AMOUNT   ASSETS(2)   AMOUNT   ASSETS(2)
                             -------  ---------   -------  ---------   -------  ---------   -------  ---------
                                                   (DOLLARS IN  THOUSANDS)
 
<S>                          <C>      <C>         <C>      <C>         <C>      <C>         <C>      <C>
GAAP Capital(3)............  $48,142    14.11%    $51,164    14.86%    $54,187    15.61%    $57,682    16.44%
                             -------  ---------   -------  ---------   -------  ---------   -------  ---------
                             -------  ---------   -------  ---------   -------  ---------   -------  ---------
Leverage Capital:
    Capital Level(4).......  $47,433    13.90%    $50,455    14.66%    $53,478    15.40%    $56,953    16.24%
    Requirement(5).........   13,555     4.00      13,676     4.00      13,797     4.00      13,936     4.00
                             -------  ---------   -------  ---------   -------  ---------   -------  ---------
    Excess.................  $33,877     9.90%    $36,779    10.66%    $39,680    11.40%    $43,017    12.24%
                             -------  ---------   -------  ---------   -------  ---------   -------  ---------
                             -------  ---------   -------  ---------   -------  ---------   -------  ---------
Risk-Based Capital:
    Capital Level(4)(6)....  $47,433    25.78%    $50,455    27.33%    $53,478    28.87%    $56,953    30.63%
    Requirement............   14,720     8.00      14,769     8.00      14,817     8.00      14,873     8.00
                             -------  ---------   -------  ---------   -------  ---------   -------  ---------
    Excess.................  $32,712    17.78%    $35,686    19.33%    $38,660    20.87%    $42,080    22.63%
                             -------  ---------   -------  ---------   -------  ---------   -------  ---------
                             -------  ---------   -------  ---------   -------  ---------   -------  ---------
</TABLE>

- ------------------------
(1) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations as changes in market or general
    financial or economic conditions following the commencement of the
    Subscription and Community Offerings.
 
(2) Leverage capital levels are shown as a percentage of average assets.
    Risk-based capital levels are calculated on the basis of a percentage of
    risk-weighted assets.
 
(3) GAAP defined as Generally Accepted Accounting Principles.
 
(4) Pro forma capital levels assume receipt by the Bank of 50% of the net 
    proceeds from the shares of Common Stock sold at the minimum, midpoint 
    and maximum of the Estimated Price Range. These levels also assume 
    funding by the Bank of the Stock Program equal to 4% of the Common Stock 
    issued and repayment of the Company's loan to the ESOP to enable the ESOP 
    to purchase 8% of the Common Stock issued valued at the minimum, midpoint 
    and maximum of the Estimated Price Range. See "Management of the 
    Bank--Benefit Plans" for a discussion of the Stock Program and ESOP.
 
(5) The current leverage capital requirement for savings banks is 3% of total
    adjusted assets for savings banks that receive the highest supervisory
    rating for safety and soundness and that are not experiencing or
    anticipating significant growth. The current leverage capital ratio
    applicable to all other savings banks is 4% to 5%. See "Regulation and
    Supervision--Regulations--Capital Requirements." The Company will not be
    subject to regulatory capital requirements.
 
(6) Assumes net proceeds are invested in assets that carry a risk-weighting
    equal to the actual risk weighting of the Bank's assets as of July 31, 1997.

                                         22
<PAGE>
 
                                USE OF PROCEEDS
 
    Although the actual net proceeds from the sale of the Common Stock cannot be
determined until the Conversion is completed, it is presently anticipated that
the net proceeds from the sale of the Common Stock will be between $40.9 million
and $55.5 million (or $64.0 million if the Estimated Price Range is increased by
15%). See "Pro Forma Data" and "The Conversion--Stock Pricing" as to the
assumptions used to arrive at such amounts. The Company will be unable to
utilize any of the net proceeds of the Offerings until the consummation of the
Conversion.
 
    The Company will purchase all of the outstanding capital stock of the Bank
to be issued upon Conversion in exchange for 50% of the net proceeds of the
Offerings. Based on net proceeds of $40.9 million to $55.5 million, the Company
expects to utilize between $20.5 million and $27.8 million of net proceeds to
purchase the common stock of the Bank. Such portion of net proceeds received by
the Bank from the Company will be added to the Bank's general funds which the
Bank currently intends to utilize for general corporate purposes, including
investment in loans and securities. The Bank may also use such funds for the
expansion of its facilities, including the construction of a new branch in 1998,
and to expand operations through acquisitions of other financial institutions,
branch offices or other financial services companies within the Bank's primary
market area. To the extent that the stock-based benefit programs which the
Company or the Bank intend to adopt subsequent to the Conversion are not funded
with authorized but unissued common stock of the Company, the Company or Bank
may use net proceeds from the Conversion to fund the purchase of stock to be
awarded under such stock benefit programs. See "Risk Factors - Stock-Based
Benefits to Management, Employment Contracts and Change in Control Payments" and
"Management of the Bank--Benefit Plans--Stock Option Plan" and "--Stock
Program."
 
    The Company intends to use a portion of the net proceeds it retains (i.e.,
50% of the net proceeds, which based on net proceeds of $40.9 million to $55.5
million will be between $20.5 million and $27.8 million) to make a loan directly
to the ESOP to enable the ESOP to purchase in the Conversion, or in the open
market to the extent Common Stock is not available to fill the ESOP's
subscription, 8% of the Common Stock issued in connection with the Conversion,
including shares issued to the Foundation. Based upon the sale of 4,199,000
shares or 5,681,000 shares at the minimum and maximum of the Estimated Price
Range, and the issuance of shares to the Foundation, the amount of the loan to
the ESOP would be $3.6 million or $4.9 million, respectively (or $5.6 million if
the Estimated Price Range is increased by 15%), with a term of 15 years at the
prevailing prime rate of interest, which currently is 8.5%. The Company and Bank
may alternatively choose to fund the ESOP's stock purchases through a loan by a
third party financial institution. See "Management of the Bank--Benefit Plans -
ESOP." The remaining net proceeds retained by the Company will initially be
invested in mortgage-backed and mortgage-related securities and other investment
grade marketable securities.
 
    The net proceeds retained by the Company may also be used to support the 
future expansion of operations through branch acquisitions, the establishment 
of branch offices and the acquisition of savings associations and commercial 
banks or their assets, including those located within the Bank's market area 
or diversification into other banking related businesses. The Company and the 
Bank have no current arrangements, understandings or agreements regarding any 
such transactions. The Company, upon the Conversion, will be a unitary 
savings and loan holding company, which under existing laws would not be 
restricted as to the types of business activities in which it may engage. See 
"Regulation and Supervision - Holding Company Regulation" for a description 
of certain regulations applicable to the Company.
 
    Upon completion of the Conversion, the Board of Directors of the Company 
will have the authority to adopt stock repurchase plans, subject to statutory 
and regulatory requirements. Unless previously approved, the Company, 
pursuant to applicable regulations, may not repurchase any Common Stock in 
the first year after conversion. If approval is obtained to repurchase common 
stock during the first year after conversion, then such repurchase may not be 
greater than 5% of the capital stock issued. Further, the Company may not 
repurchase any of its Common Stock if the repurchases would cause the Bank to 
become "undercapitalized" within the meaning of the FDIC prompt corrective 
action regulation. See "Regulation and Supervision--Prompt Corrective 
Regulatory Action." In addition, the FDIC prohibits an insured mutual state 
savings bank which has converted from the mutual to stock form of ownership 
from repurchasing its capital stock within one year following the date of its 
conversion to stock form, except that stock repurchases of no greater than 5% 
of a bank's outstanding capital stock may be repurchased during this one-year 
period where compelling and valid business reasons are established to the 
satisfaction of the FDIC.

                                         23
<PAGE>
 
    Based upon facts and circumstances following the Conversion and subject to
applicable regulatory requirements, the Board of Directors may determine to
repurchase stock in the future. Such facts and circumstances may include but not
be limited to: (i) market and economic factors such as the price at which the
stock is trading in the market, the volume of trading, the attractiveness of
other investment alternatives in terms of the rate of return and risk involved
in the investment, the ability to increase the book value and/or earnings per
share of the remaining outstanding shares, and the opportunity to improve the
Company's return on equity; (ii) the avoidance of dilution to stockholders by
not having to issue additional shares to cover the exercise of stock options or
to fund employee stock benefit plans; and (iii) any other circumstances in which
repurchases would be in the best interests of the Company and its shareholders.
In the event the Company determines to repurchase stock, such repurchases may be
made at market prices which may be in excess of the Purchase Price in the
Conversion. To the extent that the Company repurchases stock at market prices in
excess of the Purchase Price in the Conversion, such repurchases may have a
dilutive effect upon the interests of existing stockholders. Any stock
repurchases will be subject to the determination of the Board of Directors that
both the Company and the Bank will be capitalized in excess of all applicable
regulatory requirements after any such repurchases and that such capital will be
adequate, taking into account, among other things, the level of non-performing
and other risk assets, the Company's and the Bank's current and projected
results of operations and asset/liability structure, the economic environment,
tax and other considerations. See "The Conversion--Certain Restrictions on
Purchase or Transfer of Shares after Conversion."
 
                                DIVIDEND POLICY
 
    Upon Conversion, the Board of Directors of the Company will have the
authority to declare dividends on the Common Stock, subject to statutory and
regulatory requirements. Following the Conversion, the Board of Directors
intends to consider a policy of paying cash dividends on the Common Stock.
However, no decision has been made as to the amount or timing of such dividends,
if any.
 
    Pursuant to Illinois law, a savings bank is required to maintain at all 
times total capital of not less than 3% of total assets. Prior approval of 
the Commissioner is required before any dividends on capital stock that 
exceed 50% of a savings bank's net profits that year may be declared in that 
calendar year. The Bank will not be permitted to pay dividends on its common 
stock or repurchase shares of its common stock if its stockholder's equity 
would be reduced below the amount required for the liquidation account. See 
"Regulation and Supervision--Regulations." Section 38 of the Federal Deposit 
Insurance Act ("FDIA") would prohibit the Bank from making a dividend if it 
were "undercapitalized" or if such dividend would result in the institution 
becoming "undercapitalized."
 
    Unlike the Bank, the Company is not subject to the restrictions imposed by
the Illinois State Banking Law on the payment of dividends to its stockholders,
although the source of such dividends will be, in part, dependent upon dividends
from the Bank in addition to the net proceeds retained by the Company and
earnings thereon. The Company is subject, however, to the requirements of
Delaware law, which generally limit dividends to an amount equal to the excess
of the net assets of the Company (the amount by which total assets exceed total
liabilities) over its statutory capital, or if there is no such excess, to its
net profits for the current and/or immediately preceding fiscal year.
 
                          MARKET FOR THE COMMON STOCK
 
    The Company was recently formed and has never issued capital stock. The
Bank, as a mutual institution, has never issued capital stock. The Company has
received conditional approval to have its Common Stock listed on the AMEX under
the symbol "EFC" subject to the completion of the Conversion. Such approval is
subject to various conditions, including completion of the Conversion and the
satisfaction of applicable listing criteria. There can be no assurance that the
Common Stock will be able to meet the applicable listing criteria in order to
maintain its listing on the AMEX or that an active and liquid trading market
will develop or, if developed, will be maintained. A public market having the
desirable characteristics of depth, liquidity and orderliness, however, depends
upon the presence in the marketplace of both willing buyers and sellers of
Common Stock at any given time, which is not within the control of the Company.
No assurance can be given that an investor will be able to resell the Common
Stock at or above the Purchase Price of the Common Stock after the Conversion.
See "Risk Factors--Absence of Market for Common Stock."

                                         24
<PAGE>
 
                                 CAPITALIZATION
 
    The following table presents the historical capitalization of the Bank at
July 31, 1997, and the pro forma consolidated capitalization of the Company
after giving effect to the Conversion, including the issuance of shares to 
the Foundation, based upon the sale of the number of shares indicated in the
table and the other assumptions set forth under "Pro Forma Data."

<TABLE>
<CAPTION>
                                                         COMPANY PRO FORMA BASED UPON SALE AT $10.00 PER SHARE
                                                        --------------------------------------------------------
<S>                                         <C>         <C>           <C>           <C>           <C>
                                                                                                    
                                                                                                    6,533,150  
                                                         4,199,000     4,940,000     5,681,000        SHARES   
                                                           SHARES        SHARES        SHARES       (15% ABOVE 
                                                        (MINIMUM OF   (MIDPOINT OF  (MAXIMUM OF     MAXIMUM OF 
                                               BANK      ESTIMATED     ESTIMATED     ESTIMATED       ESTIMATED 
                                            HISTORICAL  PRICE RANGE)  PRICE RANGE)  PRICE RANGE)  PRICE RANGE)(1)
                                            ----------  ------------  ------------  ------------  --------------
                                                                       (IN THOUSANDS)
<S>                                         <C>         <C>           <C>           <C>           <C>
Deposits (2)..............................  $  262,252   $  262,252    $  262,252    $  262,252     $  262,252
FHLB Advances.............................      24,000       24,000        24,000        24,000         24,000
                                            ----------  ------------  ------------  ------------  --------------
Total deposits and borrowed funds.........  $  286,252   $  286,252    $  286,252    $  286,252     $  286,252
                                            ----------  ------------  ------------  ------------  --------------
                                            ----------  ------------  ------------  ------------  --------------
Stockholders' equity:
  Preferred Stock, $.01 par
    value,2,000,000 shares authorized;
    none to be issued.....................  $       --   $       --    $       --    $       --     $       --
  Common Stock, $.01 par value, 25,000,000
    shares authorized; shares to be issued
    as reflected..........................          --           45            53            61             71
  Additional paid-in capital(3)...........          --       44,191        52,101        60,011         69,108
  Retained earnings(4)....................      31,331       31,331        31,331        31,331         31,331
Less:
  Expense of contributions to
    Foundation............................          --        3,359         3,952         4,545          5,227
Plus:
  Tax effect of contribution to
    Foundation(5).........................          --        1,243         1,462         1,682          1,934
Less:
  Common Stock acquired by the ESOP(6)....          --        3,628         4,268         4,908          5,645
  Common Stock acquired by the Stock
    Program(7)............................          --        1,814         2,134         2,454          2,822
                                            ----------  ------------  ------------  ------------  --------------
Total stockholders' equity................  $   31,331   $   68,009    $   74,593    $   81,178     $   88,750
                                            ----------  ------------  ------------  ------------  --------------
                                            ----------  ------------  ------------  ------------  --------------
</TABLE>
 
- ------------------------
 
(1) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription and Community Offerings.
 
(2) Does not reflect withdrawals from deposit accounts for the purchase of
    Common Stock in the Conversion. Such withdrawals would reduce pro forma
    deposits by the amount of such withdrawals.
 
(3) Reflects the issuance of shares sold in the Offerings and the issuance of
    additional shares of Common Stock to the Foundation at a value of $10.00 per
    share. No effect has been given to the issuance of additional shares of
    Common Stock pursuant to the Company's Stock Option Plan intended to be
    adopted by the Company and presented for approval of stockholders at a
    meeting of stockholders following the Conversion. The Stock Option Plan
    would provide the grant of stock options to purchase an amount of Common
    Stock equal to 10% of the shares of Common Stock issued in the Conversion.
    See "Management of the Bank--Benefit Plans--Stock Option Plan."
 
(4) The retained earnings of the Bank will be substantially restricted after the
    Conversion. See "The Conversion--Liquidation Rights."
 
(5) Represents the tax effect of the contribution of Common Stock to the
    Foundation based on a 37.0% tax rate. The realization of the deferred tax
    benefit is limited annually to 10% of the Company's annual taxable income,
    subject to the ability of the Company to carry forward any unused portion of
    the deduction for five years following the year in which the contribution is
    made.
 
(6) Assumes that 8% of the shares issued in connection with the Conversion,
    including shares issued to the Foundation, will be purchased by the ESOP and
    the funds used to acquire the ESOP shares will be borrowed from the Company.
    The Common Stock acquired by the ESOP is reflected as a reduction of
    stockholders' equity. See "Management of the Bank--Benefit Plans--ESOP" and
    "--Benefit Plans - Stock Program."
 
(7) Assumes that, subsequent to the Conversion, an amount equal to 4% of the
    shares of Common Stock sold in the Conversion and issued to the Foundation
    is purchased by the Stock Program through open market purchases. The Common
    Stock purchased by the Stock Program is reflected as a reduction of
    stockholder's equity. See "Risk Factors--Possible Dilutive Effect of Stock
    Program and Stock Option Plan," Footnote 2 to the tables under "Pro Forma
    Data" and "Management of the Bank - Benefit Plans--Stock Program."

                                         25

<PAGE>
 
                                 PRO FORMA DATA
 
    The actual net proceeds from the sale of the Common Stock cannot be
determined until the Conversion is completed. However, net proceeds are
currently estimated to be between $40.9 million and $55.5 million based upon the
following assumptions: (i) $4.1 million will be sold to executive officers,
Directors and employees of the Bank and Company, the ESOP will purchase 8% of
the Common Stock issued in connection with the Conversion, including shares
issued to the Foundation, and the remaining shares will be sold in the
Subscription and Community Offerings; (ii) Webb will receive a fee equal to
1.25% of the aggregate Purchase Price of the shares sold in the Subscription
Offering and Community Offering, except that no fee will be paid with respect to
shares purchased by the Employee Plans, including the ESOP, officers, employees,
Directors of the Bank and Company and members of their immediate families; (iii)
the Company will issue to the Foundation an amount of Common Stock equal to
8% of the Common Stock sold in the Conversion from authorized but unissued
shares; and (iv) Conversion expenses, excluding the marketing fees paid to Webb,
will be approximately $685,000. Actual Conversion expenses may vary from those
estimated.
 
    Pro forma consolidated net income of the Company for the seven months ended
July 31, 1997 and for the year ended December 31, 1996 have been calculated as
if the Common Stock had been sold at the beginning of the respective periods and
the net proceeds had been invested at 5.52% (the one year U.S. Treasury bill
rate as of July 31, 1997). The tables do not reflect the effect of withdrawals
from deposit accounts for the purchase of Common Stock. The pro forma after-tax
yield for the Company and the Bank is assumed to be 3.48% for both the seven
months ended July 31, 1997 and the year ended December 31, 1996 (based on an
assumed tax rate of 37%). Historical and pro forma per share amounts have been
calculated by dividing historical and pro forma amounts by the indicated number
of shares of Common Stock, as adjusted to give effect to the purchase of shares
by the ESOP and the effect of the issuance of shares to the Foundation. No
effect has been given in the pro forma stockholders' equity calculations for the
assumed earnings on the net proceeds. As discussed under "Use of Proceeds," the
Company will retain 50% of the net Conversion proceeds.
 
    The following pro forma information may not be representative of the 
financial effects of the foregoing transactions at the dates on which such 
transactions actually occur and should not be taken as indicative of future 
results of operations. Pro forma consolidated stockholders' equity represents 
the difference between the stated amount of assets and liabilities of the 
Company. The pro forma stockholders' equity is not intended to represent the 
fair market value of the Common Stock and may be greater than amounts that 
would be available for distribution to stockholders in the event of 
liquidation.
 
    The following tables summarize historical data of the Bank and pro forma 
data of the Company at or for the seven months ended July 31, 1997 and year 
ended December 31, 1996, based on the assumptions set forth above and in the 
table and should not be used as a basis for projections of market value of 
the Common Stock following the Conversion. The tables below give effect to 
the Stock Program, which is expected to be adopted by the Company following 
the Conversion and presented to stockholders for approval at a meeting of 
stockholders. See Footnote 2 to the tables and "Management of the Bank-- 
Benefit Plans--Stock Program." No effect has been given in the tables to the 
possible issuance of additional shares reserved for future issuance pursuant 
to the Stock Option Plan to be adopted by the Board of Directors of the 
Company and presented to stockholders for approval at a meeting of 
stockholders, nor does book value as presented give any effect to the 
liquidation account to be established for the benefit of Eligible Account 
Holders or, in the event of liquidation of the Bank, to the tax effect of the 
bad debt reserve and other factors. See Footnote 3 to the tables below, "The 
Conversion--Liquidation Rights" and "Management of the Bank--Benefit 
Plans--Stock Option Plan." The following table at or for the year ended 
December 31, 1996 gives effect to the issuance of authorized but unissued 
shares of the Company's Common Stock to the Foundation concurrently with the 
completion of the Conversion. The Valuation Range, as set forth herein and in 
the tables below, takes into account the dilutive impact of the issuance of 
shares to the Foundation.

                                         26
<PAGE>

<TABLE>
<CAPTION>
                                                                   AT OR FOR THE SEVEN MONTHS ENDED JULY 31, 1997
                                                         --------------------------------------------------------------------
                                                           4,199,000       4,940,000                            6,533,150
                                                          SHARES SOLD   SHARES SOLD AT       5,681,000       SHARES SOLD AT
                                                         AT $10.00 PER    $10.00 PER      SHARES SOLD AT    $10.00 PER SHARE
                                                             SHARE           SHARE       $10.00 PER SHARE      (15% ABOVE
                                                           (MINIMUM        (MIDPOINT        (MAXIMUM OF        MAXIMUM OF
                                                         OF ESTIMATED    OF ESTIMATED     ESTIMATED PRICE    ESTIMATED PRICE
                                                         PRICE RANGE)    PRICE RANGE)         RANGE)            RANGE)(7)
                                                         -------------  ---------------  -----------------  -----------------
<S>                                                      <C>            <C>              <C>                <C>
                                                                       (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Gross proceeds.........................................    $  41,990       $  49,400         $  56,810          $  65,332
Plus: Shares issued to the Foundation (equal to 8% of
        stock issued in Conversion)....................        3,359           3,952             4,545              5,227
                                                         -------------       -------           -------            -------
Pro forma market capitalization........................    $  45,349       $  53,352         $  61,355          $  70,559
                                                         -------------       -------           -------            -------
                                                         -------------       -------           -------            -------
Gross proceeds.........................................    $  41,990       $  49,400         $  56,810          $  65,332
Less: Offering expenses and commissions................       (1,113)         (1,198)           (1,283)            (1,380)
                                                         -------------       -------           -------            -------
Estimated net proceeds.................................       40,877          48,202            55,527             63,952
Less: Common Stock purchased by ESOP...................       (3,628)         (4,268)           (4,908)            (5,645)
      Common Stock purchased by Stock Program..........       (1,814)         (2,134)           (2,454)            (2,822)
                                                         -------------       -------           -------            -------
  Estimated net proceeds, as adjusted..................    $  35,435       $  41,800         $  48,165          $  55,485
                                                         -------------       -------           -------            -------
                                                         -------------       -------           -------            -------
Net income(1):
  Historical...........................................    $   1,816       $   1,816         $   1,816          $   1,816
  Pro forma income on net proceeds, as adjusted........          719             849               978              1,126
Less: Pro forma ESOP adjustment(2).....................          (89)           (105)             (120)              (138)
      Pro forma Stock Program adjustment(3)............         (133)           (157)             (180)              (207)
                                                         -------------       -------           -------            -------
       Pro forma net income............................    $   2,313       $   2,403         $   2,494          $   2,597
                                                         -------------       -------           -------            -------
                                                         -------------       -------           -------            -------
Per share net income(1):
  Historical...........................................    $    0.43       $    0.37         $    0.32          $    0.28
  Pro forma income on net proceeds, as adjusted........         0.17            0.17              0.17               0.17
Less: Pro forma ESOP adjustment(2).....................        (0.02)          (0.02)            (0.02)             (0.02)
      Pro forma Stock Program adjustment(3)............        (0.03)          (0.03)            (0.03)             (0.03)
                                                         -------------       -------           -------            -------
       Pro forma net income per share..................    $    0.55       $    0.49         $    0.44          $    0.40
                                                         -------------       -------           -------            -------
                                                         -------------       -------           -------            -------
Stockholders' equity:
  Historical...........................................    $  31,331       $  31,331         $  31,331          $  31,331
  Estimated net proceeds...............................       40,877          48,202            55,527             63,952
  Plus: Tax benefit of Foundation......................        1,243           1,462             1,682              1,934
  Less: Common Stock acquired by ESOP(2)...............       (3,628)         (4,268)           (4,908)            (5,645)
  Less: Common Stock acquired by Stock Program(3)......       (1,814)         (2,134)           (2,454)            (2,822)
                                                         -------------       -------           -------            -------
    Pro forma stockholders' equity(3)(4)(5)............    $  68,009       $  74,593         $  81,178          $  88,750
                                                         -------------       -------           -------            -------
                                                         -------------       -------           -------            -------
Stockholders' equity per share(3)(6):
  Historical...........................................    $    6.91       $    5.87         $    5.11          $    4.44
  Estimated net proceeds...............................         9.01            9.03              9.05               9.06
  Plus: Tax benefit of Foundation......................         0.27            0.27              0.27               0.27
  Less: Common Stock acquired by ESOP(2)...............        (0.80)          (0.80)            (0.80)             (0.80)
        Common Stock acquired by Stock Program(3)......        (0.40)          (0.40)            (0.40)             (0.40)
                                                         -------------       -------           -------            -------
    Pro forma stockholders' equity per
      share(3)(4)(5)...................................    $   14.99       $   13.97         $   13.23          $   12.57
                                                         -------------       -------           -------            -------
                                                         -------------       -------           -------            -------
Offering price as a percentage of pro forma
  stockholders' equity per share.......................        66.71%          71.58%            75.59%             79.55%
Offering price to pro forma net earnings per
  share(7).............................................       10.61x          11.90x            13.26x             14.58x
</TABLE>
 
                                                    (See footnotes on next page)

                                                             27
<PAGE> 

- ------------------------------

(1) Does not give effect to the non-recurring expense that will be recognized 
    in 1998 as a result of the establishment of the Foundation. In that 
    event, the Company will recognize an after-tax expense for the amount of 
    the contribution to the Foundation which is expected to be $2.1 million, 
    $2.5 million, $2.9 million and $3.3 million at the minimum, midpoint, 
    maximum and maximum as adjusted, of the Estimated Price Range, 
    respectively.
 
(2) It is assumed that 8% of the shares of Common Stock issued in connection
    with the Conversion, including shares issued to the Foundation, will be
    purchased by the ESOP. For purposes of this table, the funds used to acquire
    such shares are assumed to have been borrowed by the ESOP from the Company.
    The amount to be borrowed is reflected as a reduction of stockholders'
    equity. The Bank intends to make annual contributions to the ESOP in an
    amount at least equal to the principal and interest requirement of the debt.
    The Bank's total annual payment of the ESOP debt is based upon 15 equal
    annual installments of principal, with an assumed interest rate at 8.50%.
    The pro forma net earnings assumes: (i) that the Bank's contribution to the
    ESOP is equivalent to the debt service requirement for the seven months
    ended July 31, 1997, and was made at the end of the period; (ii) that
    14,108, 15,598, 19,088 and 21,951 shares at the minimum, midpoint, maximum
    and 15% above the maximum of the range, respectively, were committed to be
    released during the seven months ended July 31, 1997 at an average fair
    value of $10.00 per share in accordance with SOP 93-6; and (iii) only the
    ESOP shares committed to be released were considered outstanding for
    purposes of the net earnings per share calculations. See "Management of the
    Bank--Benefit Plans--ESOP."
 
(3) Gives effect to the Stock Program expected to be adopted by the Company
    following the Conversion and presented for approval at a meeting of
    stockholders. If the Stock Program is approved by stockholders, the Stock
    Program intends to acquire an amount of Common Stock equal to 4% of the
    shares of Common Stock issued in connection with the Conversion, including
    shares issued to the Foundation, or 181,397, 213,408, 245,419 and 282,232
    shares of Common Stock at the minimum, midpoint, maximum and 15% above the
    maximum of the Estimated Price Range, respectively, either through open
    market purchases, if permissible, or from authorized but unissued shares of
    Common Stock or treasury stock of the Company, if any. In calculating the
    pro forma effect of the Stock Program, it is assumed that the shares were
    acquired by the Stock Program at the beginning of the period presented in
    open market purchases at the Purchase Price and that 20% of the amount
    contributed was an amortized expense during such period. The issuance of
    authorized but unissued shares of the Company's Common Stock to the Stock
    Program instead of open market purchases would dilute the voting interests
    of existing stockholders by approximately 3.8% and pro forma net earnings
    per share would be $0.53, $0.47, $0.41 and $0.38 at the minimum, midpoint,
    maximum and 15% above the maximum of the range, respectively and pro forma
    stockholders' equity per share would be $14.42, $13.44, $12.72 and $12.09 at
    the minimum, midpoint, maximum and 15% above the maximum of the range,
    respectively. There can be no assurance that the actual purchase price of
    the shares granted under the Stock Program will be equal to the Purchase
    Price. See "Management of the Bank--Benefit Plans--Stock Program."
 
(4) No effect has been given to the issuance of additional shares of Common
    Stock pursuant to the Stock Option Plan expected to be adopted by the
    Company following the Conversion. The Company expects to present the Stock
    Option Plan for approval at a meeting of stockholders. If the Stock Option
    Plan is approved by stockholders, an amount equal to 10% of the Common Stock
    issued in connection with the Conversion, including shares issued to the
    Foundation, or 453,492, 533,520, 613,548 and 705,580 shares at the minimum,
    midpoint, maximum and 15% above the maximum of the Estimated Price Range,
    respectively, will be reserved for future issuance upon the exercise of
    options to be granted under the Stock Option Plan. The issuance of Common
    Stock pursuant to the exercise of options under the Stock Option Plan will
    result in the dilution of existing stockholders' interests. Assuming all
    options were exercised at the end of the period at an exercise price of
    $10.00 per share, the pro forma net earnings per share would be $0.50,
    $0.44, $0.40 and $0.36, respectively, and the pro forma stockholders' equity
    per share would be $13.63, $12.71, $12.03 and $11.43, respectively. See
    "Risk Factors--Possible Dilutive Effect of Stock Program and Stock Option
    Plan" and "Management of the Bank--Benefit Plans--Stock Option Plan."
 
(5) The retained earnings of the Bank will continue to be substantially
    restricted after the Conversion. See "Dividend Policy," "The
    Conversion--Liquidation Rights."
 
(6) Stockholders' equity per share data is based upon 4,534,920, 5,335,200,
    6,135,480 and 7,055,802 shares outstanding representing shares sold in the
    conversion, shares contributed to the Foundation and shares purchased by the
    ESOP and Stock Program.
 
(7) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription and Community Offerings.
 
                                       28
<PAGE>

<TABLE>
<CAPTION>
                                                            AT OR FOR THE YEAR ENDED DECEMBER 31, 1996
                                                    -----------------------------------------------------------
                                                                                                   6,533,150
                                                      4,199,000      4,940,000      5,681,000     SHARES SOLD AT
                                                     SHARES SOLD    SHARES SOLD    SHARES SOLD     $10.00 PER
                                                         AT             AT             AT          SHARE (15%
                                                     $10.00 PER     $10.00 PER     $10.00 PER        ABOVE
                                                        SHARE          SHARE          SHARE        MAXIMUM OF
                                                      (MINIMUM       (MIDPOINT     (MAXIMUM OF     ESTIMATED
                                                    OF ESTIMATED   OF ESTIMATED     ESTIMATED        PRICE
                                                    PRICE RANGE)   PRICE RANGE)   PRICE RANGE)     RANGE)(7)
                                                    -------------  -------------  -------------  --------------
                                                             (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                 <C>            <C>            <C>            <C>
Gross proceeds....................................  $  41,990      $  49,400      $  56,810      $   65,332
Plus: Shares issued to the Foundation 
      (equal to 8% of stock issued in 
      Conversion).................................      3,359          3,952          4,545           5,227
                                                    ---------      ---------      ---------      ----------
Pro forma market capitalization...................  $  45,349      $  53,352      $  61,355      $   70,559
                                                    ---------      ---------      ---------      ----------
                                                    ---------      ---------      ---------      ----------
Gross proceeds....................................  $  41,990      $  49,400      $  56,810      $   65,332
Less:  Offering expenses and 
           commissions............................     (1,113)        (1,198)        (1,283)         (1,380)
                                                    ---------      ---------      ---------      ----------
Estimated net proceeds............................     40,877         48,202         55,527          63,952
Less:  Common Stock purchased 
           by ESOP................................     (3,628)        (4,268)        (4,908)         (5,645)
       Common Stock purchased 
           by Stock Program.......................     (1,814)        (2,134)        (2,454)         (2,822)
                                                    ---------      ---------      ---------      ----------
   Estimated net proceeds, as adjusted............  $  35,435      $  41,800      $  48,165      $   55,485
                                                    ---------      ---------      ---------      ----------
                                                    ---------      ---------      ---------      ----------
Net income(1):
   Historical.....................................  $   2,042      $   2,042      $   2,042      $    2,042
   Pro forma income on net proceeds, 
       as adjusted................................      1,233          1,455          1,676           1,931
Less:  Pro forma ESOP adjustment(2)...............       (152)          (179)          (206)           (237)
       Pro forma Stock Program
        adjustment(3).............................       (229)          (269)          (309)           (356)
                                                    ---------      ---------      ---------      ----------
       Pro forma net income.......................  $   2,894      $   3,049      $   3,203      $    3,380
                                                    ---------      ---------      ---------      ----------
                                                    ---------      ---------      ---------      ----------
Per share net income(1):
   Historical.....................................  $    0.49      $    0.41      $    0.36      $     0.31
   Pro forma income on net proceeds, 
       as adjusted................................       0.29           0.29           0.30            0.30
Less:  Pro forma ESOP adjustment(2)...............      (0.04)         (0.04)         (0.04)          (0.04)
       Pro forma Stock Program 
        adjustment(3).............................      (0.05)         (0.05)         (0.05)          (0.05)
                                                    ---------      ---------      ---------      ----------
           Pro forma net income per share.........  $    0.69      $    0.61      $    0.57      $     0.52
                                                    ---------      ---------      ---------      ----------
                                                    ---------      ---------      ---------      ----------
Stockholders' equity:
   Historical.....................................  $  29,513      $  29,513      $  29,513      $   29,513
   Estimated net proceeds.........................     40,877         48,202         55,527          63,952
   Plus:  Tax benefit of Foundation...............      1,243          1,462          1,682           1,934
   Less:  Common Stock acquired 
             by ESOP(2)...........................     (3,628)        (4,268)        (4,908)         (5,645)
   Less:  Common Stock acquired 
             by Stock Program(3)..................     (1,814)        (2,134)        (2,454)         (2,822)
                                                    ---------      ---------      ---------      ----------
       Pro forma stockholders' 
          equity(3)(4)(5).........................  $  66,191      $  72,775      $  79,360      $   86,932
                                                    ---------      ---------      ---------      ----------
                                                    ---------      ---------      ---------      ----------
Stockholders' equity per share(3)(6):
   Historical.....................................  $    6.51      $    5.53      $    4.81      $     4.18
   Estimated net proceeds.........................       9.01           9.03           9.05            9.06
   Plus:  Tax benefit of Foundation...............       0.27           0.27           0.27            0.27
   Less:  Common Stock acquired by ESOP(2)........      (0.80)         (0.80)         (0.80)          (0.80)
          Common Stock acquired 
             by Stock Program(3)..................      (0.40)         (0.40)         (0.40)          (0.40)
                                                    ---------      ---------      ---------      ----------
       Pro forma stockholders' equity 
             per share(3)(4)(5)...................  $   14.59      $   13.63      $   12.93      $    12.31
                                                    ---------      ---------      ---------      ----------
                                                    ---------      ---------      ---------      ----------
Offering price as a percentage of 
  pro forma stockholders' equity 
  per share.......................................      68.54%         73.37%         77.34%          81.23%
Offering price to pro forma net 
  earnings per share(7)...........................      14.49x         16.39x         17.54x          19.23x
</TABLE>
 
                                                   (See footnotes on next page)


                                      29

<PAGE>

- ------------------------
 
(1) Does not give effect to the non-recurring expense that will be recognized in
    1998 as a result of the establishment of the Foundation. In that event, the
    Company will recognize an after-tax expense for the amount of the
    contribution to the Foundation which is expected to be $2.1 million, $2.5
    million, $2.9 million and $3.3 million at the minimum, midpoint, maximum and
    maximum as adjusted, of the Estimated Price Range, respectively.
 
(2) It is assumed that 8% of the shares of Common Stock issued in connection
    with the Conversion, including shares issued to the Foundation, will be
    purchased by the ESOP. For purposes of this table, the funds used to acquire
    such shares are assumed to have been borrowed by the ESOP from the Company.
    The amount to be borrowed is reflected as a reduction of stockholders'
    equity. The Bank intends to make annual contributions to the ESOP in an
    amount at least equal to the principal and interest requirement of the debt.
    The Bank's total annual payment of the ESOP debt is based upon 15 equal
    annual installments of principal, with an assumed interest rate at 8.50%.
    The pro forma net earnings assumes: (i) that the Bank's contribution to the
    ESOP is equivalent to the debt service requirement for the year ended
    December 31, 1996, and was made at the end of the period; (ii) that 24,186,
    28,454, 32,723 and 37, 631 shares at the minimum, midpoint, maximum and 15%
    above the maximum of the range, respectively, were committed to be released
    during the year ended December 31, 1996 at an average fair value of $10.00
    per share in accordance with SOP 93-6; and (iii) only the ESOP shares
    committed to be released were considered outstanding for purposes of the net
    earnings per share calculations. See "Management of the Bank--Benefit
    Plans--ESOP."
 
(3) Gives effect to the Stock Program expected to be adopted by the Company
    following the Conversion and presented for approval at a meeting of
    stockholders. If the Stock Program is approved by stockholders, the Stock
    Program intends to acquire an amount of Common Stock equal to 4% of the
    shares of Common Stock issued in connection with the Conversion, including
    shares issued to the Foundation, or 181,397, 213,408, 245,419 and 282,232
    shares of Common Stock at the minimum, midpoint, maximum and 15% above the
    maximum of the Estimated Price Range, respectively, either through open
    market purchases, if permissible, or from authorized but unissued shares of
    Common Stock or treasury stock of the Company, if any. In calculating the
    pro forma effect of the Stock Program, it is assumed that the shares were
    acquired by the Stock Program at the beginning of the period presented in
    open market purchases at the Purchase Price and that 20% of the amount
    contributed was an amortized expense during such period. The issuance of
    authorized but unissued shares of the Company's Common Stock to the Stock
    Program instead of open market purchases would dilute the voting interests
    of existing stockholders by approximately 3.8% and pro forma net earnings
    per share would be $0.66, $0.59, $0.54 and $0.50 at the minimum, midpoint,
    maximum and 15% above the maximum of the range, respectively and pro forma
    stockholders' equity per share would be $14.03, $13.12, $12.44 and $11.85 at
    the minimum, midpoint, maximum and 15% above the maximum of the range,
    respectively. There can be no assurance that the actual purchase price of
    the shares granted under the Stock Program will be equal to the Purchase 
    Price. See "Management of the Bank--Benefit Plans--Stock Program."
 
(4) No effect has been given to the issuance of additional shares of Common
    Stock pursuant to the Stock Option Plan expected to be adopted by the
    Company following the Conversion. The Company expects to present the Stock
    Option Plan for approval at a meeting of stockholders. If the Stock Option
    Plan is approved by stockholders, an amount equal to 10% of the Common Stock
    issued in connection with the Conversion, including shares issued to the
    Foundation, or 453,492, 533,520, 613,548 and 705,580 shares at the minimum,
    midpoint, maximum and 15% above the maximum of the Estimated Price Range,
    respectively, will be reserved for future issuance upon the exercise of
    options to be granted under the Stock Option Plan. The issuance of Common
    Stock pursuant to the exercise of options under the Stock Option Plan will
    result in the dilution of existing stockholders' interests. Assuming all
    options were exercised at the end of the period at an exercise price of
    $10.00 per share, the pro forma net earnings per share would be $0.62,
    $0.56, $0.51 and $0.47, respectively, and the pro forma stockholders' equity
    per share would be $13.27, $12.40, $11.76 and $11.20, respectively. See
    "Risk Factors--Possible Dilutive Effect of Stock Program and Stock Option
    Plan" and See "Management of the Bank--Benefit Plans--Stock Option Plan."
 
(5) The retained earnings of the Bank will continue to be substantially
    restricted after the Conversion. See "Dividend Policy," "The
    Conversion--Liquidation Rights."
 
(6) Stockholders' equity per share data is based upon 4,534,920, 5,335,200,
    6,135,480 and 7,055,802 shares outstanding representing shares sold in the
    conversion, shares contributed to the Foundation and shares purchased by the
    ESOP and Stock Program.
 
(7) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription and Community Offerings.


                                      30

<PAGE>


      COMPARISON OF VALUATION AND PRO FORMA INFORMATION WITH NO FOUNDATION
 
    In the event that the Foundation was not being established as part of the
Conversion, FinPro has estimated that the pro forma aggregate market
capitalization of the Company would be approximately $58.1 million, at the
midpoint, which is approximately $4.7 million greater than the pro forma
aggregate market capitalization of the Company if the Foundation is included,
and would result in approximately an $8.7 million increase, or 17.6%, in the
amount of Common Stock offered for sale in the Conversion. The pro forma price
to book ratio and pro forma price to earnings ratio would be the same under both
the current appraisal and the estimate of the value of the Company without the
Foundation. Further, assuming the midpoint of the Estimated Price Range, pro
forma stockholders' equity per share and pro forma earnings per share would be
substantially the same with the Foundation as without the Foundation. In this
regard, pro forma stockholders' equity and pro forma net income per share would
be $13.97 and $0.48, respectively, at the midpoint of the estimate, assuming no
Foundation, and $13.97 and $0.49, respectively, with the Foundation. The pro
forma price to book ratio and the pro forma price to earnings ratio are 71.58%
and 12.15x, respectively, at the midpoint of the estimate, assuming no
Foundation and are 71.58% and 11.90x, respectively, with the Foundation. There
is no assurance that in the event the Foundation was not formed that the
appraisal prepared at that time would have concluded that the pro forma market
value of the Company would be the same as that estimated herein. Any appraisal
prepared at that time would be based on the facts and circumstances existing at
that time, including, among other things, market and economic conditions.

    For comparative purposes only, set forth below are certain pricing ratios
and financial data and ratios, at the minimum, midpoint, maximum and maximum, as
adjusted, of the Estimated Price Range, assuming the Conversion was completed at
July 31, 1997.
<TABLE>
<CAPTION>
                                                                                                           AT THE MAXIMUM,
                              AT THE MINIMUM           AT THE MIDPOINT            AT THE MAXIMUM             AS ADJUSTED
                         ------------------------  ------------------------  ------------------------  ------------------------
                            WITH          NO          WITH          NO          WITH          NO          WITH          NO
                         FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION
                         -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                                                (DOLLARS IN THOUSANDS)
<S>                      <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Estimated offering
  amount...............  $  41,990    $  49,385       49,400    $  58,100    $  56,810    $  66,815    $  65,332    $  76,837
Pro forma market
  capitalization.......     45,349       49,385       53,352       58,100       61,355       66,815       70,559       78,837
Total assets...........    361,039      366,618      367,623      374,187      374,208      381,756      381,780      390,461
Total liabilities......    293,031      293,031      293,031      293,031      293,031      293,031      293,031      293,031
Pro forma stockholders'
  equity...............     68,009       73,588       74,593       81,157       81,178       88,726       88,750       97,431
Pro forma consolidated
  net earnings.........      2,313        2,432        2,403        2,542        2,494        2,654        2,597        2,781
Pro forma stockholders'
  equity per share.....  $   14.99    $   14.90    $   13.97    $   13.97    $   13.23    $   13.28    $   12.57    $   12.68
Pro forma consolidated
  net earnings per
  share................  $    0.55    $    0.54    $    0.49    $    0.48    $    0.44    $    0.43    $    0.40    $    0.40
Pro Forma Pricing
  Ratios:
 Offering price as a
   percentage of pro
   forma stockholders'
   equity per share....      66.71%       67.11%       71.58%       71.58%       75.59%       75.30%       79.55%       78.86%
 Offering price to pro
   forma net earnings
   per share...........      10.61x       10.80x       11.90x       12.15x       13.26x       13.57x       14.58x       14.58x
 Pro Forma Market
   Capitalization to
   assets..............      12.56%       13.47%       14.51%       15.53%       16.40%       17.50%       18.48%       19.68%
Pro Forma Financial
  Ratios:
 Return on assets......       1.10%        1.14%        1.12%        1.16%        1.14%        1.19%        1.17%        1.22%
 Return on stockholders'
   equity..............       5.83%        5.67%        5.52%        5.37%        5.27%        5.13%        5.02%        4.89%
 Stockholders' equity to
   assets..............      18.84%       20.07%       20.29%       21.69%       21.69%       23.24%       23.25%       24.95%
</TABLE>
 
                                      31
<PAGE>
                 ELGIN FINANCIAL CENTER, S.B. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
    The following Consolidated Statements of Operations of the Bank and 
subsidiaries for each of the years in the three-year period ended December 
31, 1996 have been audited by KPMG Peat Marwick LLP, independent certified 
public accountants, whose report thereon appears elsewhere in this 
Prospectus. With respect to information for the seven months ended July 31, 
1997 and 1996, which is unaudited, in the opinion of management, all 
adjustments necessary for a fair presentation of such interim periods have 
been included and are of a normal recurring nature. Results for the seven 
months ended July 31, 1997 are not necessarily indicative of the results that 
may be expected for the year ended December 31, 1997. These statements should 
be read in conjunction with the Consolidated Financial Statements and Notes 
thereto and Management's Discussion and Analysis of Financial Condition and 
Results of Operations included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                             
                                                             FOR THE SEVEN MONTHS          FOR THE YEAR
                                                                ENDED JULY 31,           ENDED DECEMBER 31,
                                                             --------------------  -------------------------------
                                                               1997       1996       1996       1995       1994
                                                             ---------  ---------  ---------  ---------  ---------
                                                                 (UNAUDITED)
                                                                                  (IN THOUSANDS)
<S>                                                          <C>        <C>        <C>        <C>        <C>
Interest income:
     Loans secured by real estate..........................  $  11,018  $  10,455  $  18,113  $  16,650  $  14,885
     Other loans...........................................        505        460        839        602        323
     Mortgage-backed securities............................        848      1,000      1,695      1,873      1,965
     Investment securities and other.......................      1,841      1,506      2,774      2,307      2,355
                                                             ---------  ---------  ---------  ---------  ---------
         Total interest income.............................     14,212     13,421     23,421     21,432     19,528
                                                             ---------  ---------  ---------  ---------  ---------
Interest expense:
     Savings deposits......................................      6,743      6,654     11,351     10,443      9,021
     Borrowed money........................................        860        500      1,162        714         85
                                                             ---------  ---------  ---------  ---------  ---------
         Total interest expense............................      7,603      7,154     12,513     11,157      9,106
                                                             ---------  ---------  ---------  ---------  ---------
Net interest income before provision for loan losses.......      6,609      6,267     10,908     10,275     10,422
Provision for loan losses..................................         21         39         54         72         90
                                                             ---------  ---------  ---------  ---------  ---------
Net interest income after provision for loan losses........      6,588      6,228     10,854     10,203     10,332
                                                             ---------  ---------  ---------  ---------  ---------
Noninterest income:
     Service fees..........................................        336        298        541        491        498
     Real estate and insurance commissions.................         79         46         60         62         26
     Gain on sale of foreclosed real estate................          8         57        121         12         --
     Loss on sale of mutual funds..........................         --         --         --         --        (91)
     Loss on sale of investment securities 
       available-for-sale..................................         --         --         --         (3)        --
     Other.................................................         25         64         80        112        136
                                                             ---------  ---------  ---------  ---------  ---------
         Total noninterest income..........................        448        465        802        674        569
                                                             ---------  ---------  ---------  ---------  ---------
Noninterest expense:
     Compensation and benefits.............................      2,160      1,950      3,419      2,992      2,810
     Office building, net..................................        186        147        274        231        210
     Depreciation and repairs..............................        339        289        501        421        333
     Data processing.......................................        181        165        276        236        290
     Federal insurance premiums............................         95        330      1,970        544        551
     Provision for loss on foreclosed real estate..........         --         --         --         --         90
     NOW account operating expenses........................        138        123        214        217        205
     Other.................................................      1,185        992      1,828      1,729      1,613
                                                             ---------  ---------  ---------  ---------  ---------
Total noninterest expense..................................      4,284      3,996      8,482      6,370      6,102
                                                             ---------  ---------  ---------  ---------  ---------
Earnings before income taxes...............................      2,752      2,697      3,174      4,507      4,799
Income tax expense.........................................        936        967      1,132      1,746      1,843
                                                             ---------  ---------  ---------  ---------  ---------
         Net earnings......................................  $   1,816  $   1,730  $   2,042  $   2,761  $   2,956
                                                             ---------  ---------  ---------  ---------  ---------
                                                             ---------  ---------  ---------  ---------  ---------
</TABLE>

See accompanying "Notes to Consolidated Financial  Statements" presented 
                        elsewhere in the Prospectus.


                                      32

<PAGE>
                                       
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
General
 
    The Company has only recently been formed and, accordingly has no results of
operations. The Bank's results of operations are dependent primarily on net
interest income, which is the difference between the interest income earned on
the Bank's interest-earning assets, such as loans and investments, and the
interest expense on its interest-bearing liabilities, such as deposits and
borrowings. The Bank also generates non-interest income such as service charges
and other fees. The Bank's non-interest expenses primarily consist of employee
compensation and benefits, depreciation and repairs, federal deposit insurance
premiums, data processing fees, office building expenses and other operating
expenses. The Bank's results of operations are also significantly affected by
general economic and competitive conditions, particularly changes in market
interest rates, government policies and actions of regulatory agencies. The Bank
exceeded all of its regulatory capital requirements at July 31, 1997. See
"Regulatory Capital Compliance" for a discussion of the historical and pro forma
capital of the Bank and capital requirements. See also "Regulation--Federal
Savings Institution Regulation - Capital Requirements."
 
Management Strategy
 
    The Bank operates as a consumer-oriented savings bank, offering traditional
savings deposit and loan products to its local community. In recent years, the
Bank's strategy has been to maintain profitability while managing its mutual
capital position and limiting its credit and interest rate risk exposure. To
accomplish these objectives, the Bank has sought to: (1) control credit risk by
emphasizing the origination of single-family, owner-occupied residential
mortgage loans and consumer loans, consisting primarily of home equity loans;
(2) offer superior service and competitive rates to increase the core deposit
base consistent with its capital management goals; (3) invest funds in excess of
loan demand in mortgage-backed and investment securities; (4) control operating
expenses; and (5) reduce exposure to interest rate risk by emphasizing the
origination of adjustable-rate mortgage ("ARM") loans, with terms of up to 30
years and interest rates which adjust every one, two or three years from the
outset of the loan, or which adjust annually after a three, five or seven year
initial fixed period. The Bank also offers fixed-rate loans with terms ranging
from ten to 30 years, emphasizing those with terms of less than 30 years to
further reduce interest rate risk exposure.
 
    In recent years, most locally headquartered competitors in the Bank's market
area have been acquired by larger, regional financial institutions, resulting in
a reduced presence of local, community-based banks. The Bank believes that this
reduction of community-based institutions has created opportunities for the
Bank, as one of the few remaining locally headquartered financial institutions
in its market area, to achieve controlled asset growth and moderate geographic
expansion. To take advantage of this perceived opportunity, the Bank intends to:
(1) maintain its traditional community thrift orientation as a provider of
residential mortgage products; (2) more aggressively develop and market new and
existing non-deposit products, secured and unsecured commercial lending,
commercial real estate lending and commercial deposit accounts; and (3) increase
the Bank's market share through the continued establishment and/or acquisition
of additional branch locations.
 
    Maintaining Community Orientation.  Management is seeking to maintain the 
value of the Bank's existing franchise in its primary market area, which is 
based in large part upon its long-standing reputation for a high level of 
customer service in the delivery of traditional thrift products and services 
and active community involvement. It intends to maintain its community 
orientation by continuing to emphasize and expand upon its traditional 
deposit and loan products, primarily single-family residential mortgages. 
Many of the Bank's directors and senior officers belong to service or 
community organizations within the local market area. The Bank encourages 
such participation in the belief that it contributes to the Bank's community 
presence. The Bank further intends to enhance its community involvement 
through the establishment of a charitable foundation. See "The 
Conversion--Establishment of a Charitable Foundation," and "Management of the 
Bank--Biographical Information."
 
    Expansion of Products and Services Offered.  To take advantage of a
perceived opportunity created by the reduced presence of community-based
financial institutions in its primary market area, the Bank intends to expand
its customer services and product lines in an effort to increase volume, thereby
generating increased interest and fee income. 

                                      33
<PAGE>


The Bank will maintain its emphasis on the origination of one- to four- 
family residential mortgage loans. While the Bank believes it has priced its 
adjustable-rate loan products aggressively, it has historically priced its 
fixed-rate products above market in order to de-emphasize the origination of 
such loans. Recently, however, the Bank has begun pricing its fixed-rate loan 
products more competitively in order to increase such originations. The Bank 
also intends to place increased emphasis on other existing products and 
services which include, but are not limited to, non-deposit products, secured 
and unsecured commercial business lending, commercial real estate lending and 
commercial deposit accounts. At the same time, the Bank is considering the 
introduction of new products and services, including credit and debit cards, 
telephonic banking and eventually, home banking. See "Business of the Bank."
 
    Management believes that the diversification of the Bank's loan products may
expose it to a higher degree of credit risk than is involved in the Bank's one-
to four-family residential mortgage lending activity. As a result, the Bank
intends to increase the level of its provision for loan losses in future periods
over that experienced in past years.
 
    Increasing Market Share.  Management is also seeking to increase the Bank's
market share through expansion of the branch network, as well as through
expansion of the product and customer base. Within the last year, the Bank has
concentrated on the upgrade and expansion of its branch facilities, including
interior renovations of its home office, increased drive-through and ATM
facilities and the relocation in 1996 of a branch within Elgin to a more heavily
traveled location, in order to accommodate an increased customer base. The Bank
has also sought to increase its market presence through the establishment of a
Web site, through which the Bank advertises its loan and deposit rates.
 
    The Bank plans to acquire property in the neighboring community of Huntley,
on which it intends to construct a new branch office during 1998. See "Business
of the Bank--Properties." The Huntley location represents an expansion of the
Bank's current market area. The Company and the Bank may use a portion of the
net Conversion proceeds to open additional branch offices, although the Bank is
seeking only moderate geographic expansion within the immediate future. Neither
the Company nor the Bank have any additional pending agreements or
understandings regarding acquisitions of any specific branch offices at this
time. See "Use of Proceeds."
 
Management of Interest Rate Risk
 
    The principal objective of the Bank's interest rate risk management is to
evaluate the interest rate risk inherent in certain balance sheet accounts,
determine the level of risk appropriate given the Bank's business strategy,
operating environment, capital and liquidity requirements and performance
objectives, and manage the risk consistent with the Board of Directors' approved
guidelines. Through such management, the Bank seeks to reduce the vulnerability
of its operations to changes in interest rates. The Bank's Board of Directors
reviews the Bank's interest rate risk position on a quarterly basis. The Bank's
Asset/ Liability Committee is comprised of the Bank's entire Board of Directors
and members of senior management. The Committee is responsible for reviewing the
Bank's activities and strategies, the effect of those strategies on the Bank's
net interest margin, the market value of the portfolio and the effect that
changes in the interest rates will have on the Bank's portfolio and the Bank's
exposure limits.

    In recent years, the Bank has utilized the following strategies to manage 
interest rate risk: (1) emphasizing the origination and retention of 
adjustable-rate mortgage loans and shorter-term fixed-rate mortgage loans and 
consumer loans consisting primarily of home equity lines of credit and (2) 
investing in short-term and adjustable-rate securities which may generally 
bear lower yields as compared to longer-term investments, but which better 
position the Bank for increases in market interest rates. See, however, 
"--Management Strategy" for information on the Bank's repricing strategy 
which may increase the level of fixed-rate loans in the Bank's portfolio. The 
Bank currently does not participate in hedging programs, interest rate swaps 
or other activities involving the use of off-balance sheet derivative 
financial instruments.
 
    Gap Analysis.  The matching of assets and liabilities may be analyzed by 
examining the extent to which such assets and liabilities are "interest rate 
sensitive" and by monitoring a bank's interest rate sensitivity "gap." An 
asset or liability is said to be interest rate sensitive within a specific 
time period if it will mature or reprice within that time period. The 
interest rate sensitivity gap is defined as the difference between the amount 
of interest-earning assets maturing or repricing within a specific time 
period and the amount of interest-bearing liabilities maturing or repricing 
within that same time period. At July 31, 1997, the Bank's one-year gap 
position, the difference between the amount 

                                      34
<PAGE>

of interest-earning assets maturing or repricing within one year and 
interest-bearing liabilities maturing or repricing within one year, was 
(20.74)%. A gap is considered positive when the amount of interest rate 
sensitive assets exceeds the amount of interest rate sensitive liabilities. A 
gap is considered negative when the amount of interest rate sensitive 
liabilities exceeds the amount of interest rate sensitive assets. 
Accordingly, during a period of rising interest rates, an institution with a 
negative gap position would be in a worse position to invest in higher 
yielding assets which, consequently, may result in the cost of its 
interest-bearing liabilities increasing at a rate faster than its yield on 
interest-earning assets than if it had a positive gap. Conversely, during a 
period of falling interest rates, an institution with a negative gap would 
tend to have its interest-bearing liabilities repricing downward at a faster 
rate than its interest-earning assets as compared to an institution with a 
positive gap which, consequently, may tend to positively affect the growth of 
its net interest income.
 
    The following table sets forth the amounts of interest-earning assets and
interest-bearing liabilities outstanding at July 31, 1997, which are anticipated
by the Bank, based upon certain assumptions, to reprice or mature in each of the
future time periods shown (the "GAP Table"). Except as stated below, the amount
of assets and liabilities shown which reprice or mature during a particular
period were determined in accordance with the earlier of term to repricing or
the contractual maturity of the asset or liability. The table sets forth an
approximation of the projected repricing of assets and liabilities at July 31,
1997, on the basis of contractual maturities, anticipated prepayments, and
scheduled rate adjustments within a three month period and subsequent selected
time intervals. For loans on residential properties, adjustable-rate loans, and
fixed-rate loans, actual repricing and maturity dates were used. Mortgage-backed
securities were assumed to prepay at rates between 18.4% and 21.4% annually.
Savings accounts were assumed to decay at 16.54%, 11.54%, 33.07%, 9.40%, 6.79%,
9.83% and 7.84%, money market savings accounts were assumed to decay at 16.07%,
16.07%, 32.15%, 21.78%, 8.49%, 4.91% and 0.51%, and NOW accounts were assumed to
decay at 13.84%, 13.84%, 27.69%, 15.14%, 10.01%, 12.57% and 6.91% for the
periods of three months or less, three to six months, six to 12 months, one to
three years, three to five years, five to ten years and more than ten years,
respectively. These assumptions are generally based on the OTS's deposit decay
guidelines at June 30, 1997. Prepayment and deposit decay rates can have a
significant impact on the Bank's estimated gap. While the Bank believes such
assumptions to be reasonable, there can be no assurance that assumed prepayment
rates and decay rates will approximate actual future loan prepayment and deposit
withdrawal activity. See "Business of the Bank--Lending Activities," 
"--Investment Activities" and "--Sources of Funds."

                                      35
<PAGE>


<TABLE>
<CAPTION>
                                                                          AT JULY 31, 1997
                                  -------------------------------------------------------------------------------------------------
                                      3       MORE THAN    MORE THAN   MORE THAN 1   MORE THAN   MORE THAN
                                   MONTHS    3 MONTHS TO  6 MONTHS TO    YEAR TO     3 YEARS TO  5 YEARS TO   MORE THAN
                                   OR LESS    6 MONTHS      1 YEAR       3 YEARS      5 YEARS     10 YEARS    10 YEARS      TOTAL
                                  ---------  -----------  -----------  ------------  ----------  ----------  -----------  ---------
                                                                       (DOLLARS IN THOUSANDS)
<S>                               <C>        <C>          <C>          <C>           <C>         <C>         <C>          <C>
Interest-earning assets(1):       
   Short-term deposits..........  $  13,799   $      --    $      --    $       --   $       --  $       --   $      --   $  13,799
   Investment securities(2).....         --          --        6,980        10,991        6,563       8,682       3,999      37,215
   Mortgage-backed and         
    mortgage-related 
     securities(2)..............      1,761         529        1,593         7,169        3,153       3,533       1,905      19,643
   Mortgage loans, net(3).......     14,142      12,390       19,710        73,644       15,664      12,488      84,672     232,710
   Other loans..................      8,815          21          117           800          516         221          --      10,490
   FHLB stock...................      2,051          --           --            --           --          --          --       2,051
                                  ---------   ---------    ---------     ---------    ---------   ---------   ---------   ---------
Total interest-earning assets...     40,568      12,940       28,400        92,604       25,896      24,924      90,576     315,908
                                  ---------   ---------    ---------     ---------    ---------   ---------   ---------   ---------
Interest-bearing liabilities: 
   Money market savings 
    accounts....................      4,369       4,369        8,740         5,921        2,313       1,335         139      27,186
   Passbook savings accounts....      8,485       8,485       16,965         4,822        3,483       5,043       4,018      51,301
   NOW accounts.................      3,420       3,420        6,842         3,741        2,473       3,016       1,708      24,710
   Certificates of deposit......     28,417      23,782       29,894        59,124        8,980          31          --     150,233
   FHLB advances................         --          --        2,000        12,000       10,000          --          --      24,000
                                  ---------   ---------    ---------     ---------    ---------   ---------   ---------   ---------
Total interest-bearing 
  liabilities.............           44,691      40,056       64,441        85,608       27,249       9,520       5,865     277,430
                                  ---------   ---------    ---------     ---------    ---------   ---------   ---------   ---------


Interest sensitivity gap(4).....  $  (4,123)  $ (27,116)   $ (36,041)   $    6,996   $   (1,353) $   15,404   $  84,711
                                  ---------   ---------    ---------     ---------    ---------   ---------   ---------
                                  ---------   ---------    ---------     ---------    ---------   ---------   ---------

Cumulative interest sensitivity 
  gap...........................  $  (4,123)  $ (31,239)   $ (67,280)   $  (60,284)  $  (61,637) $  (46,233)  $  38,478
                                  ---------   ---------    ---------     ---------    ---------   ---------   ---------
                                  ---------   ---------    ---------     ---------    ---------   ---------   ---------
Cumulative interest sensitivity 
  gap as a percentage of total            
  assets........................      (1.27)%     (9.63)%     (20.74)%      (18.59)%     (19.00)%    (14.25)%     11.86%
Cumulative interest sensitivity 
  gap as a percentage of total            
  interest-earning assets.......      (1.31)%     (9.89)%     (21.30)%      (19.08)%     (19.51)%    (14.63)%     12.18%
Cumulative net interest-earning 
  assets as a percentage of
  cumulative interest-bearing 
  liabilities...................      90.77%      63.14%       54.90%        74.33%       76.48%      82.98%     113.87%
</TABLE>

- ------------------------
(1) Interest-earning assets are included in the period in which the balances are
    expected to be redeployed and/or repriced as a result of anticipated
    prepayments, scheduled rate adjustments, and contractual maturities.
(2) Investment and mortgage-backed securities available for sale are shown at
    amortized cost.
(3) For purposes of the gap analysis, the allowance for loan losses and
    non-performing loans have been excluded.
(4) Interest sensitivity gap represents the difference between net
    interest-earning assets and interest-bearing liabilities.
 
                                      36


<PAGE>

    Certain shortcomings are inherent in the method of analysis 
presented in the GAP Table. For example, although certain assets and 
liabilities may have similar maturities or periods to repricing, they may 
react in different degrees to changes in market interest rates. Also, the 
interest rates on certain types of assets and liabilities may fluctuate in 
advance of changes in market interest rates, while interest rates on other 
types may lag behind changes in market rates. Additionally, certain assets, 
such as adjustable-rate loans, have features which restrict changes in 
interest rates both on a short-term basis and over the life of the asset. 
Further, in the event of changes in interest rates, prepayment and early 
withdrawal levels would likely deviate significantly from those assumed in 
calculating the table. Finally, the ability of many borrowers to service 
their adjustable-rate loans may decrease in the event of an interest rate 
increase.
 
    Net Portfolio Value.  The Bank's interest rate sensitivity is monitored 
by management through the use of a Net Portfolio Value Model which generates 
estimates of the change in the Bank's net portfolio value ("NPV") over a 
range of interest rate scenarios. NPV is the present value of expected cash 
flows from assets, liabilities, and off-balance sheet contracts. The NPV 
ratio, under any interest rate scenario, is defined as the NPV in that 
scenario divided by the market value of assets in the same scenario. The 
model assumes estimated loan prepayment rates, reinvestment rates and deposit 
decay rates similar to the assumptions utilized for the GAP Table. The 
Sensitivity Measure is the decline in the NPV ratio, in basis points, caused 
by a 2% increase or decrease in rates, whichever produces a larger decline. 
The higher the institution's Sensitivity Ratio, the greater its exposure to 
interest rate risk is considered to be. The following NPV Table sets forth 
the Bank's NPV as of July 31, 1997.
 
<TABLE>
<CAPTION>
                                                   NPV AS % OF PORTFOLIO
   CHANGE IN           NET PORTFOLIO VALUE            VALUE OF ASSETS
INTEREST RATES   --------------------------------  ----------------------
IN BASIS POINTS                             %                       %
 (RATE SHOCK)     AMOUNT     $ CHANGE    CHANGE     NPV RATIO    CHANGE
- ---------------  ---------  ----------  ---------  -----------  ---------
<S>              <C>        <C>         <C>        <C>          <C>
                         (DOLLARS IN THOUSANDS)
         400     $  25,233  $  (18,447)    (42.23)%      8.00%     (38.41)%
         300        29,599     (14,081)    (32.24)       9.24      (28.87)
         200        34,508      (9,172)    (21.00)      10.59      (18.48)
         100        39,122      (4,558)    (10.43)      11.82       (9.01)
      Static        43,680          --         --       12.99          --
        (100)       46,765       3,085       7.06       13.75        5.85
        (200)       48,962       5,282      12.09       14.27        9.85
        (300)       50,047       6,367      14.58       14.50       11.62
        (400)       48,096       4,416      10.11       13.98        7.62
</TABLE>
 
    As is the case with the GAP Table, certain shortcomings are inherent in 
the methodology used in the above interest rate risk measurements. Modeling 
changes in NPV require the making of certain assumptions which may or may not 
reflect the manner in which actual yields and costs respond to changes in 
market interest rates. In this regard, the NPV Table presented assumes that 
the composition of the Bank's interest sensitive assets and liabilities 
existing at the beginning of a period remains constant over the period being 
measured and also assumes that a particular change in interest rates is 
reflected uniformly across the yield curve regardless of the duration to 
maturity or repricing of specific assets and liabilities. Accordingly, 
although the NPV Table provides an indication of the Bank's interest rate 
risk exposure at a particular point in time, such measurements are not 
intended to and do not provide a precise forecast of the effect of changes in 
market interest rates on the Bank's net interest income and will differ from 
actual results.
 
Analysis of Net Interest Income
 
    Net interest income represents the difference between income on 
interest-earning assets and expense on interest-bearing liabilities. Net 
interest income depends on the relative amounts of interest-earning assets 
and interest-bearing liabilities and the interest rate earned or paid on them.
 

                                       37

<PAGE>

    Average Balance Sheet.  The following table sets forth certain 
information relating to the Bank at July 31, 1997 and for the seven months 
ended July 31, 1997 and 1996 and for the years ended December 31, 1996, 1995 
and 1994. The average yields and costs are derived by dividing income or 
expense by the average balance of interest-earning assets or interest-bearing 
liabilities, respectively, for the periods shown and reflect annualized 
yields and costs. Average balances are derived from average monthly balances. 
The yields and costs include fees which are considered adjustments to yields.

<TABLE>
<CAPTION>
                                                                            FOR THE SEVEN MONTHS ENDED JULY 31,
                                                             ------------------------------------------------------------------
<S>                                   <C>         <C>        <C>         <C>        <C>        <C>         <C>        <C>
                                        AT JULY 31, 1997                   1997                              1996
                                      ---------------------  --------------------------------  --------------------------------
 
<CAPTION>
                                                  WEIGHTED                           AVERAGE                           AVERAGE
                                        ACTUAL     AVERAGE    AVERAGE                YIELD/     AVERAGE                YIELD/
                                       BALANCE      RATE      BALANCE    INTEREST     COST      BALANCE    INTEREST     COST
                                      ----------  ---------  ----------  ---------  ---------  ----------  ---------  ---------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                   <C>         <C>        <C>         <C>        <C>        <C>         <C>        <C>
Assets:
  Interest-earning assets:
    Short-term deposits.............  $   13,799       5.72% $   10,896  $     162       2.56% $    8,155  $      93       1.96%
    Investment securities...........      38,203       7.17      38,047      1,599       7.24      33,672      1,342       6.86
    Mortgage-backed and
      mortgage-related securities...      19,732       7.14      20,570        848       7.10      23,606      1,000       7.29
    Mortgage loans, net.............     231,828       7.96     233,596     11,018       8.12     223,214     10,455       8.06
    Other loans.....................      10,343       8.65      10,274        505       8.46       8,318        460       9.52
    FHLB stock......................       2,051       6.75       2,051         80       6.72       2,009         71       6.09
                                      ----------  ---------  ----------  ---------  ---------  ----------  ---------  ---------
      Total interest-earning
        assets......................     313,905       7.73     315,434     14,212       7.76     298,974     13,421       7.73
                                                  ---------              ---------  ---------              ---------  ---------
  Noninterest-earning assets........      10,456                  6,644                             4,325
                                      ----------             ----------                        ----------
      Total assets..................  $  324,361             $  322,078                        $  303,299
                                      ----------             ----------                        ----------
                                      ----------             ----------                        ----------
Liabilities and Retained Earnings:
  Interest-bearing liabilities:
    Deposits:
    Money market accounts...........      27,186       3.41      27,591        550       3.43      27,765        557       3.45
    Passbook savings accounts.......      51,301       3.02      48,366        835       2.97      46,451        809       3.00
    NOW accounts....................      24,710       1.82      25,597        302       2.03      27,004        345       2.20
    Certificates of deposit.........     150,233       5.90     148,324      5,056       5.87     143,943      4,943       5.91
                                      ----------  ---------  ----------  ---------  ---------  ----------  ---------  ---------
      Total deposits................     253,430       4.65     249,878      6,743       4.65     245,163      6,654       4.67
    FHLB advances...................      24,000       5.70      25,642        860       5.77      14,310        500       6.02
                                      ----------  ---------  ----------  ---------  ---------  ----------  ---------  ---------
      Total interest-bearing
        liabilities.................     277,430       4.74     275,520      7,603       4.75     259,473      7,154       4.75
                                                  ---------              ---------  ---------              ---------  ---------
  Noninterest-bearing liabilities...      15,601                 16,198                            15,165
                                      ----------             ----------                        ----------
      Total liabilities.............     293,031                291,718                           274,638
  Total retained earnings...........      31,330                 30,360                            28,661
                                      ----------             ----------                        ----------
    Total liabilities and retained
      earnings......................  $  324,361             $  322,078                        $  303,299
                                      ----------             ----------                        ----------
                                      ----------             ----------                        ----------
  Net interest income...............                                     $   6,609                         $   6,267
                                                                         ---------                         ---------
                                                                         ---------                         ---------
  Interest rate spread..............                   2.99%                             3.01%                             2.98%
                                                  ---------                         ---------                         ---------
                                                  ---------                         ---------                         ---------
  Net interest margin as a percent
    of interest-earning assets......                                                     3.61%                             3.61%
                                                                                    ---------                         ---------
                                                                                    ---------                         ---------
  Ratio of interest-earning assets
    to interest-bearing
    liabilities.....................                 113.01%                           114.49%                           115.22%
                                                  ---------                         ---------                         ---------
                                                  ---------                         ---------                         ---------
</TABLE>
 
                                       38
<PAGE>
<TABLE>
<CAPTION>
                                                           FOR THE YEAR ENDED DECEMBER 31,
                                 -------------------------------------------------------------------------------------------
                                              1996                           1995                           1994
                                 ----------------------------   ----------------------------  ------------------------------
 
<CAPTION>
                                                      AVERAGE                        AVERAGE                         AVERAGE
                                 ACTUAL               YIELD/    ACTUAL               YIELD/    ACTUAL                YIELD/
                                 BALANCE   INTEREST    COST     BALANCE   INTEREST    COST     BALANCE    INTEREST    COST
                                ---------  --------  --------  ---------  --------   --------  --------   --------   -------
                                                                  (DOLLARS IN THOUSANDS)
<S>                              <C>       <C>       <C>       <C>        <C>        <C>       <C>        <C>        <C>
Assets:
  Interest-earning assets:
    Short-term deposits......   $  7,987   $   144     1.80%   $  7,632   $   149     1.95%    $ 11,861   $   299      2.52%
    Investment securities....     36,367     2,494     6.86      29,578     2,033     6.87       29,008     1,945      6.71
    Mortgage-backed and
      mortgage-related
      securities.............     22,839     1,695     7.42      26,805     1,873     6.99       30,105     1,965      6.53
    Mortgage loans, net......    226,240    18,113     8.01     209,481    16,650     7.95      189,089    14,885      7.87
    Other loans..............      8,753       839     9.59       5,930       602    10.15        3,498       323      9.23
    FHLB stock...............      2,026       136     6.71       1,894       125     6.60        1,879       111      5.91
                                --------   -------   ------    --------   -------   ------     --------   -------    ------
      Total interest-earning
        assets...............    304,212    23,421     7.70     281,320    21,432     7.62      265,440    19,528      7.36
                                           -------   ------               -------   ------                -------    ------
  Noninterest-earning
    assets...................      4,452                          3,506                           5,921
                                --------                       --------                        --------
      Total assets...........   $308,664                       $284,826                        $271,361
                                --------                       --------                        --------
                                --------                       --------                        --------
LIABILITIES AND RETAINED
  EARNINGS:
  Interest-bearing
    liabilities:
    Deposits:
    Money market accounts....     27,657       920     3.33      32,343     1,117     3.45       41,385     1,310      3.17
    Passbook savings
      accounts...............     46,048     1,391     3.02      47,945     1,439     3.00       54,004     1,611      2.98
    NOW accounts.............     26,666       571     2.14      25,972       581     2.24       27,279       599      2.20
    Certificates of deposit..    144,044     8,469     5.88     127,030     7,306     5.75      111,549     5,501      4.93
                                --------   -------   ------    --------   -------   ------     --------   -------    ------
      Total deposits.........    244,415    11,351     4.64     233,290    10,443     4.48      234,217     9,021      3.85
    FHLB advances............     19,683     1,162     5.90      11,451       714     6.24        1,503        85      5.66
                                --------   -------   ------    --------   -------   ------     --------   -------    ------
      Total interest-bearing
        liabilities..........    264,098    12,513     4.74     244,741    11,157     4.56      235,720     9,106      3.86
                                           -------   ------               -------   ------                -------    ------
  Noninterest-bearing
    liabilities..............     15,764                         14,142                          12,759
                                --------                       --------                        --------
      Total liabilities......    279,862                        258,883                         248,479
  Total retained earnings....     28,802                         25,943                          22,882
                                --------                       --------                        --------
    Total liabilities and
      retained earnings......   $308,664                       $284,826                        $271,361
                                --------                       --------                        --------
                                --------                       --------                        --------
  Net interest income........              $10,908                        $10,275                         $10,422
                                           -------                        -------                         -------
                                           -------                        -------                         -------
  Interest rate spread.......                          2.96%                          3.06%                            3.50%
                                                     ------                         ------                           ------
                                                     ------                         ------                           ------
  Net interest margin as a
    percent of interest-
    earning assets...........                          3.59%                          3.65%                            3.93%
                                                     ------                         ------                           ------
                                                     ------                         ------                           ------
  Ratio of interest-earning
    assets to interest-
    bearing liabilities......                        115.19%                        114.95%                          112.61%
                                                     ------                         ------                           ------
                                                     ------                         ------                           ------
</TABLE>

                                       39

<PAGE>

    Rate/Volume Analysis.  The following table presents the extent to which 
changes in interest rates and changes in the volume of interest-earning 
assets and interest-bearing liabilities have affected the Bank's interest 
income and interest expense during the periods indicated. Information is 
provided in each category with respect to: (i) changes attributable to 
changes in volume (changes in volume multiplied by prior rate); (ii) changes 
attributable to changes in rate (changes in rate multiplied by prior volume); 
and (iii) the net change. The changes attributable to the combined impact of 
volume and rate have been allocated proportionately to the changes due to 
volume and the changes due to rate.

<TABLE>
<CAPTION>
                                                              
                                                              SEVEN MONTHS ENDED                     YEAR ENDED
                                                                 JULY 31, 1997                    DECEMBER 31, 1996
                                                                  COMPARED TO                        COMPARED TO
                                                              SEVEN MONTHS ENDED                     YEAR ENDED
                                                                 JULY 31, 1996                    DECEMBER 31, 1995
                                                       ---------------------------------  ---------------------------------
                                                        INCREASE (DECREASE)                INCREASE (DECREASE)
                                                               DUE TO                             DUE TO
                                                       ----------------------             ----------------------
 
<CAPTION>
                                                         VOLUME       RATE        NET       VOLUME       RATE        NET
                                                       -----------  ---------  ---------  -----------  ---------  ---------
                                                                                  (IN THOUSANDS)
<S>                                                    <C>          <C>        <C>        <C>          <C>        <C>
Interest-Earning Assets:
  Short-term deposits................................   $      36   $      33 $      69   $     (12)  $       7  $      (5)
  Investment securities..............................         180          77        257         464          (3)       461
  Mortgage-backed and mortgage-related securities,
    net..............................................        (126)        (26)      (152)       (289)        111       (178)
  Mortgage loans, net................................         485          78        563       1,337         126      1,463
  Other loans........................................         150        (105)        45         272         (35)       237
  FHLB stock.........................................           2           7          9           9           2         11
                                                            -----   ---------  ---------       -----   ---------  ---------
    Total interest-earning assets....................         727          64        791       1,781         208      1,989
                                                            -----   ---------  ---------       -----   ---------  ---------
Interest-Bearing Liabilities:
  Money market accounts..............................          (3)         (4)        (7)       (159)        (38)      (197)
  Passbook savings accounts..........................          43         (17)        26         (58)         10        (48)
  NOW accounts.......................................         (17)        (26)       (43)         16         (26)       (10)
  Certificates of deposit............................         187         (74)       113         995         168      1,163
  FHLB advances......................................         410         (50)       360         489         (41)       448
                                                            -----   ---------  ---------       -----   ---------  ---------
    Total interest-bearing liabilities...............         620        (171)       449       1,283          73      1,356
                                                            -----   ---------  ---------       -----   ---------  ---------
Net change in net interest income....................   $     107   $     235  $     342   $     498   $     135  $     633
                                                            -----   ---------  ---------       -----   ---------  ---------
                                                            -----   ---------  ---------       -----   ---------  ---------
 
<CAPTION>
 
                                                                  YEAR ENDED
                                                               DECEMBER 31, 1995
                                                                  COMPARED TO
                                                                  YEAR ENDED
                                                               DECEMBER 31, 1994
                                                       ---------------------------------
<S>                                                    <C>          <C>        <C>
 
                                                        INCREASE (DECREASE)
                                                               DUE TO
                                                       ----------------------
                                                         VOLUME       RATE        NET
                                                       -----------  ---------  ---------
 
<S>                                                    <C>          <C>        <C>
Interest-Earning Assets:
  Short-term deposits................................   $     (92)  $     (58)  $    (150)
  Investment securities..............................          40          48         88
  Mortgage-backed and mortgage-related securities,
    net..............................................        (225)        133        (92)
  Mortgage loans, net................................       1,613         152      1,765
  Other loans........................................         244          35       279
  FHLB stock.........................................           1          13         14
                                                       -----------  ---------  ---------
    Total interest-earning assets....................       1,581         323      1,904
                                                       -----------  ---------  ---------
Interest-Bearing Liabilities:
  Money market accounts..............................        (303)        110       (193)
  Passbook savings accounts..........................        (183)         11       (172)
  NOW accounts.......................................         (29)         11        (18)
  Certificates of deposit............................         821         984      1,805
  FHLB advances......................................         620           9        629
                                                       -----------  ---------  ---------
    Total interest-bearing liabilities...............         926       1,125      2,051
                                                       -----------  ---------  ---------
Net change in net interest income....................   $     655   $    (802) $    (147)
                                                       -----------  ---------  ---------
                                                       -----------  ---------  ---------
</TABLE>

                                       40

<PAGE>                     
 
Comparison of Financial Condition at July 31, 1997 and December 31, 1996
 
    Total assets at July 31, 1997 were $324.4 million, an increase of $8.5 
million, or 2.7%, compared to $315.9 million at December 31, 1996. The 
component change in assets was primarily in cash and cash equivalents and an 
increase in loans receivable. Cash and cash equivalents increased by $5.3 
million to a balance of $16.3 million at July 31, 1997 compared to $11.0 
million at December 31, 1996. This increase was primarily due to an increase 
of $4.6 million, or 50.0%, in funds held in the FHLB-Chicago daily investment 
deposit account which totalled $13.8 million at July 31, 1997 as compared to 
$9.2 million at December 31, 1996. Loans receivable, net increased by $4.5 
million to $242.2 million at July 31, 1997 as compared to $237.7 million at 
December 31, 1996. The increase in loans receivable, net, was primarily 
attributable to a $4.0 million increase in the Bank's one- to four-family 
mortgage loan portfolio during the seven month period from December 31, 1996 
to July 31, 1997. The growth in total assets was funded by a $9.1 million, or 
3.6%, increase in savings deposits which totalled $262.3 million at July 31, 
1997, compared to $253.1 million at December 31, 1996. Retained earnings 
increased by $1.8 million, or 6.3%, to $30.6 million as compared to $28.8 
million at December 31, 1996. The increases in assets and retained earnings 
were offset by advance repayments to the FHLB-Chicago of $5.0 million, which 
reduced the level of outstanding borrowed funds to $24.0 million at July 31, 
1997 from $29.0 million at December 31, 1996.
 
Comparison of Financial Condition at December 31, 1996 and December 31, 1995
 
    Total assets at December 31, 1996 were $315.9 million, an increase of 
$17.9 million, or 6.0%, compared to $298.0 million at December 31, 1995. The 
increase in total assets was primarily the result of an increase in the 
Bank's lending portfolio. Loans receivable, net, increased $16.8 million, or 
7.6%, to $237.7 at December 31, 1996 from $220.9 million at December 31, 
1995. The increase in loans receivable, net, during 1996 resulted primarily 
from the increase of $15.5 million in one-to four-family mortgage loans. 
Investments, including mortgage-backed securities, investment securities and 
FHLB-Chicago daily investment deposits and stock, decreased by $600,000, or 
0.81%, to $70.8 million at December 31, 1996 from $71.4 million at December 
31, 1995. The increase in total assets was funded, in part, by a $5.0 
million, or 2.0%, increase in savings deposits which totalled $253.1 million 
at December 31, 1996, compared to $248.1 million at December 31, 1995. 
Borrowings from the FHLB-Chicago also increased to $29.0 million at December 
31, 1996 from $15.0 million at December 31, 1995. The $14 million, or 93.3% 
increase in borrowings was the result of a highly competitive savings deposit 
market during 1996.
 
Comparison of Operating Results for the Seven Months Ended July 31, 1997 and  
July 31, 1996
 
    General
 
    The Bank's net income increased by $100,000, or 5.9%, to $1.8 million for 
the seven months ended July 31, 1997, from $1.7 million for the seven months 
ended July 31, 1996. This increase in net income was primarily attributable 
to an increase of $342,000 in net interest income before provision for loan 
losses, partially offset by an increase in total non-interest expense of 
$288,000.
 
    Interest Income
 
    Interest income increased by $791,000, or 6.0%, to $14.2 million for the 
seven months ended July 31, 1997, when compared with the same period in 1996. 
This increase resulted from a combination of an increase in interest-earning 
assets and an increase in average yield. The largest component was an 
increase of $563,000 in mortgage loan interest income for the seven months 
ended July 31, 1997. This resulted from an increase in the average balance of 
$18.8 million, and an increase in the yield of 3 basis points. Overall, the 
average yield on the Bank's interest-earning assets increased by 3 basis 
points to 7.76% for the seven months ended July 31, 1997 from 7.73% for the 
seven months ended July 31, 1996. The average balance of interest-earning 
assets increased by $16.4 million, or 5.5%, to $315.4 million for the seven 
months ended July 31, 1997 from $299.0 million for the seven months ended 
July 31, 1996.
 
                                       41

<PAGE>

    Interest Expense
 
    Interest expense increased by $449,000, or 6.3%, to $7.6 million for the 
seven months ended July 31, 1997, from $7.2 million for the seven months ended 
July 31, 1996. This increase resulted from the combination of an increase in 
the average balance of deposits and advances outstanding, offset by a 
decrease in the average rate paid on those deposits and advances. The average 
rate paid on total deposits decreased to 4.65% for the seven months ended 
July 31, 1997 from 4.67% for the seven months ended July 31, 1996. The rate 
paid on FHLB-Chicago advances decreased to 5.77% for the seven months ended 
July 31, 1997 from 6.02% for the seven months ended July 31, 1996. The 
average balance of interest-bearing liabilities increased by $16.1 million, 
or 6.2%, to $275.5 million at July 31, 1997 from $259.4 million at July 31, 
1996. This increase reflects a $4.8 million increase in the deposit accounts, 
with the remaining $11.3 million increase attributable to increase on 
advances from the FHLB-Chicago.
 
    Net Interest Income Before Provision for Loan Losses
 
    Net interest income before provision for loan losses increased $343,000, 
or 5.5%, to $6.6 million for the seven months ended July 31, 1997 from $6.3 
million for the comparable period in 1996. This increase was primarily 
attributable to a 3 basis point increase in the average interest rate spread 
to 3.01% for the seven months ended July 31, 1997 as compared to 2.98% for 
the same period in 1996 and a $400,000 increase in the excess of average 
interest-earning assets over average interest-bearing liabilities.

    Provision for Loan Losses
 
    The Bank's provision for loan losses decreased by $18,000, or 46.2%, to 
$21,000 for the seven months ended July 31, 1997 from $39,000 for the 
comparable period in 1996. At July 31, 1997 and 1996, the ratio of the 
allowance for loan losses to non-performing loans was 202.7% and 134.9%, 
respectively, and the ratio of the allowance for loan losses to total loans 
remained constant at 0.34%. There were no charge-offs during the seven months 
ended July 31, 1997 and 1996. Management believes that the provision for loan 
losses and the allowance for loan losses are currently reasonable and 
adequate to cover any known losses and any losses reasonably expected in the 
existing loan portfolio. However, based upon the Bank's recent changes in its 
underwriting standards and increased emphasis on commercial real estate and 
commercial business lending, the Bank expects to increase its allowance for 
loan losses over future periods. While management estimates loan losses using 
the best available information, no assurance can be given that future 
additions to the allowance will not be necessary based on changes in economic 
and real estate market conditions, further information obtained regarding 
known problem loans, identification of additional problem loans and other 
factors, both within and outside of management's control.
 
    Non-Interest Income
 
    Non-interest income decreased $17,000, or 3.7%, to $448,000 for the seven 
months ended July 31, 1997 from $465,000 for the seven months ended July 31, 
1996. Real estate and insurance commissions and service fees increased 
$38,000 and $33,000, respectively, for the seven months ended July 31, 1997 
and 1996. This increase, however, was offset by a decrease in gain on sale of 
foreclosed real estate to $8,000 for the seven months ended July 31, 1997 
from $57,000 for the comparable period in 1996 as well as a decrease in 
miscellaneous other income of $38,000 during those same periods.
 
    Non-Interest Expense
 
    Non-interest expense increased by $288,000, or 7.2%, to $4.3 million for 
the seven months ended July 31, 1997 from $4.0 million for the same period in 
1996. Compensation and benefits increased by $210,000, or 10.8%, primarily 
due to a combination of annual salary increases and the addition of staff 
during 1997. Other operating expenses, including advertising, marketing, 
insurance, postage, communications and other office expense increased by 
$193,000 in the aggregate, or 19.5%. Management continues to emphasize the 
importance of expense management and control

                                       42

<PAGE>

in order to continue to provide expanded banking service to a growing market 
base. Federal insurance premiums decreased by $235,000 directly related to 
the change in deposit insurance premium rates from 23 cents per $100 of 
deposits prior to October 1, 1996 to 6.5 cents per $100 of deposits 
subsequent to that date. The Bank expects that salary and benefits expense 
may increase after the Conversion, primarily as a result of the adoption of 
various employee benefit plans and compensation adjustments contemplated in 
connection with the Conversion. In this regard, the proposed ESOP, which 
intends to purchase 8% of the Common Stock issued in the Conversion, 
including shares issued to the Foundation, and the Stock Program which, if 
implemented, would purchase an amount of Common Stock equal to 4% of the 
Common stock issued in the Conversion, including shares issued to the 
Foundation, will result in increased salary and benefits expense as interest 
on and amortization of the ESOP loan and amortization of the Stock Program 
awards will be reflected as compensation expense. See "Management of the 
Bank--Benefit Plans."
 
    Income Tax Expense
 
    Income tax expense was $936,000 for the seven months ended July 31, 1997, 
compared to $967,000 for the seven months ended July 31, 1996. The decrease 
in the provision for income taxes was primarily the result of a decrease in 
the effective income tax rate to 34.0% for the seven months ended July 31, 
1997 from 35.8% for the comparable period in 1996. Earnings before income tax 
expense increased by $55,000, or 2.0%, during the same period. This increase 
partially offset the effect of the decline in the effective rate.
 
Comparison of Operating Results for the Years Ended December 31, 1996 and 1995

    General
 
    The Bank's net income for the year ended december 31, 1996 decreased 
$719,000, or 26.0%, to $2.0 million from $2.8 million for the year ended 
december 31, 1995. The decrease was primarily due to the special one-time 
assessment on SAIF member institutions, including the Bank, to recapitalize 
the Saif. As required in the deposit insurance funds act of 1996 (the "Funds 
Act"), the FDIC imposed a special assessment of 65.7 cents per $100 of SAIF 
assessable deposits held as of March 31, 1995, payable on november 27, 1996 
(the "SAIF Special Assessment") The Saif Special Assessment was recognized by 
the Bank in the quarter ended September 30, 1996. The Saif Special Assessment 
resulted in an increase in deposit insurance premiums of $1.5 million for the 
year ended December 31, 1996 ($1.0 million, net of tax). Other non-interest 
expense also increased by $99,000 in 1996. These decreases were offset, in 
part, by an increase of $632,000 in net interest income before provision for 
loan losses and a decrease in income tax expense of $614,000.
 
    Interest Income
 
    Interest income increased by $2.0 million, or 9.3%, to $23.4 million for 
the year ended December 31, 1996 from $21.4 million for the year ended 
December 31, 1995. The increase was primarily due to the combination of an 
increase in interest-earning assets and an increase in the average yield. The 
average yield on the Bank's interest-earning assets increased by 8 basis 
points to 7.70% for the year ended December 31, 1996 from 7.62% for the year 
ended December 31, 1995. The average balance of interest-earning assets 
increased by $22.3 million, or 8.1%, to $304.2 million for the year ended 
December 31, 1996 from $281.3 million for the year ended December 31, 1995.
 
    Interest Expense
 
    Interest expense increased by $1.4 million, or 12.1%, to $12.5 million 
for the year ended December 31, 1996 from $11.1 million for the year ended 
December 31, 1995. This increase was primarily due to the combination of an 
increase in the average balance of deposits outstanding and an increase in 
the average rate paid on those deposits. The average rate paid on average 
interest-bearing liabilities increased to 4.64% for the year ended December 
31, 1996 from 4.48% for the year ended December 31, 1995. This increase was 
primarily attributed to an increase in average rates paid on certificates of 
deposit, from 5.75% to 5.88%, even though most other categories of deposit 
accounts experienced rate decreases in average rates paid. An additional 
factor contributing to the increase in interest expense was the overall 
increase in total average deposits which increased $11.2 million, or 4.8%, to 
$244.4 million for the year ended December 31, 1996 from $233.3 million for 
the year ended December 31, 1995. In addition, the average balance of


                                       43
 
<PAGE>

FHLB-Chicago advances increased by $8.2 million to $19.7 million for the year 
ended December 31, 1996 from $11.5 million for the year ended December 31, 
1995.
 
    Net Interest Income Before Provision for Loan Losses
 
    Net interest income before provision for loan losses increased $632,000 , 
or 6.2%, to $10.9 million for the year ended December 31, 1996 from $10.3 
million for the same period in 1995. The increase was due to a combination of 
an increase in average interest-earning assets in excess of interest-bearing 
liabilities of $3.5 million, offset by the effect of a 10 basis point decline 
in interest rate spread.
 
    Provision for Loan Losses
 
    The provision for loan losses decreased by $18,000, or 25.0%, to $54,000 
for the year ended December 31, 1996 from $72,000 for the same period in 
1995. The ratio of the allowance for loan losses to non-performing loans was 
156.6% and 95.6% at December 31, 1996 and 1995, respectively, and the ratio 
of the allowance for loan losses to total loans remained constant at .34% at 
such respective dates. Also, there were no charge-offs for the years ended 
December 31, 1996 and 1995.
 
    Non-Interest Income
 
    Non-interest income increased $128,000, or 19.0%, to $802,000 for the 
year ended December 31, 1996 from $674,000 for the year ended December 31, 
1995. This increase was primarily due to gains on the sale of foreclosed real 
estate amounting to $121,000 for the year ended December 31, 1996. This 
represented a $109,000 increase over 1995.
 
    Non-Interest Expense
 
    Non-interest expense increased by $2.1 million, or 33.2%, to $8.5 million 
for the year ended December 31, 1996 from $6.4 million for the year ended 
December 31, 1995. Federal deposit insurance premiums increased by $1.5 
million as a result of the SAIF Special Assessment of 65.7 cents per $100 of 
assessable SAIF deposits effective September 30, 1996. Compensation and 
benefits expense increased $427,000, or 14.3%, to $3.4 million for the year 
ended December 31, 1996 from $3.0 million for the year ended December 31, 
1995. This was primarily attributable to normal salary increases, staff 
additions and general wage increases for non-officer employees. This increase 
was initiated at the beginning of 1996 in an attempt to remain competitive 
and continue to attract qualified employees to serve the Bank's customer 
base. Collectively, the remaining non-interest expenses increased by 
$259,000, to $3.1 million for the year ended December 31, 1996 from $2.8 
million for the year ended December 31, 1995. Increases in this category were 
primarily in the areas of data processing, depreciation and occupancy. Data 
processing expense increased $40,000, or 16.9%, to $276,000 for the year 
ended December 31, 1996 from $236,000 for the year ended December 31, 1995. 
This increase was due to service bureau costs associated with increased 
automation and improvements to the data processing system. Depreciation and 
repair expense increased $80,000, or 19.0%, to $501,000 for the year ended 
December 31, 1996 from $421,000 for the year ended December 31, 1995. This 
increase was due to the Bank's efforts to continue to upgrade computer 
equipment and branch facilities. Overall occupancy expense increased by 
$43,000, or 18.6%, to $274,000 for the year ended December 31, 1996 from 
$231,000 for the year ended December 31, 1995.
 
    Income Tax Expense
 
    Income tax expense decreased $614,000, or 35.1%, to $1.1 million for the 
year ended December 31, 1996 from $1.7 million for the year ended December 
31, 1995, due to a combination of a decrease of earnings before income tax, 
as well as a decrease in the effective tax rate. Earnings before income taxes 
decreased by $1.3 million. The effective tax rate was 35.7% for the year 
ended December 31, 1996 compared to an effective tax rate of 38.7% for 1995.

                                       44

<PAGE>
 
    Comparison of Operating Results for the Years Ended December 31, 1995 and 
December 31, 1994
 
    General
 
    Net income decreased $195,000, or 6.6%, to $2.8 million for the year 
ended December 31, 1995 from $3.0 million for the year ended December 31, 
1994. This decrease was due, in part, to a decrease of $147,000 in net 
interest income before provision for loan losses and an increase of $268,000 
in non-interest expense. These changes were offset by an increase in 
non-interest income of $105,000 and a decrease in income tax expense of 
$97,000.
 
    Interest Income
 
    Interest income increased by $1.9 million, or 9.7%, to $21.4 million for 
the year ended December 31, 1995 from $19.5 million for the year ended 
December 31, 1994. The increase primarily resulted from increases in both the 
yield and the average balance of interest-earning assets. The average yield 
on the Bank's interest-earning assets increased 26 basis points to 7.62% for 
the year ended December 31, 1995 from 7.36% for the year ended December 31, 
1994. The average balance of interest-earning assets increased by $15.9 
million, or 6.0%, to $281.3 million for the year ended December 31, 1995 from 
$265.4 million for the year ended December 31, 1994, primarily as a result of 
a $20.4 million increase in average mortgage loans, net.
 
    Interest Expense
 
    Interest expense increased by $2.1 million, or 22.5% to $11.2 million for 
the year ended December 31, 1995 from $9.1 million for the year ended 
December 31, 1994. The increase in interest expense was due primarily to a 
combination of increases in average rate and the average balance of 
interest-bearing liabilities. The average balance of interest-bearing 
liabilities increased $9.0 million, or 3.8%, to $244.7 million for the year 
ended December 31, 1995 from $235.7 million for the year ended December 31, 
1994. The average rate paid on average interest-bearing liabilities increased 
by 70 basis points to 4.56% for the year ended December 31, 1995 from 3.86% 
for the year ended December 31, 1994.
 
    Net Interest Income Before Provision for Loan Losses
 
    Net interest income before provision for loan losses decreased by 
$147,000, or 1.4%, to $10.3 million for the year ended December 31, 1995 from 
$10.4 million for the year ended December 31, 1994. The decrease was 
primarily the result of a 44 basis point decrease in interest rate spread to 
3.06% for the year ended December 31, 1995 from 3.50% for the year ended 
December 31, 1994 offset by a net increase of $6.9 million in 
interest-bearing assets over interest-bearing liabilities to $36.6 million 
for the year ended December 31, 1995 from $29.7 million for the year ended 
December 31, 1994.
 
    Provision for Loan Losses
 
    The provision for loan losses decreased by $18,000, or 20.0%, to $72,000 
for the year ended December 31, 1995 from $90,000 for the year ended December 
31, 1994. The ratio of the allowance for loan losses to non-performing loans 
was 95.6% and 125.6% at December 31, 1995 and 1994, respectively, and the 
ratio of the allowance for loan losses to total loans was .34% for each of 
such respective dates.
 
    Non-Interest Income
 
    Non-interest income increased by $105,000, or 18.4%, to $674,000 for the 
year ended December 31, 1995 from $569,000 for the year ended December 31, 
1994. This increase was primarily due to a $91,000 loss on the sale of mutual 
funds occurring in 1994. The Bank did not incur any similar losses in 1995.
 
                                       45
<PAGE>

    Non-Interest Expense
 
    Non-interest expense increased by $268,000, or 4.4%, to $6.4 million for the
year ended December 31, 1995 from $6.1 million for the year ended December 31,
1994. This increase was primarily the result of increases in compensation and
benefits and depreciation and repairs. Compensation and benefits increased
$182,000, or 6.5%, to $3.0 million for the year ended December 31, 1995 from
$2.8 million for the year ended December 31, 1994. This increase is primarily
attributable to normal salary increases. Depreciation and repair expense also
increased by $88,000, or 26.4% to $421,000 for the year ended December 31, 1995
from $333,000 for the year ended December 31, 1994 reflecting the Bank's efforts
to continue to upgrade computer equipment and branch facilities.
 
    Income Tax Expense
 
    Income tax expense decreased by $97,000, or 5.3%, to $1.7 million for the
year ended December 31, 1995 from $1.8 million for the year ended December 31,
1994. This decrease was primarily due to a $292,000 reduction in earnings before
income tax to $4.5 million for the year ended December 31, 1995 from $4.8
million for the year ended December 31, 1994. The effective tax rate was 38.7%
for the year ended December 31, 1995 compared to 38.4% for the year ended
December 31, 1994.
 
Liquidity and Capital Resources
 
    The Bank's primary sources of funds are savings deposits, proceeds from the
principal and interest payments on loans and proceeds from the maturation of
securities and, to a lesser extent, borrowings from FHLB-Chicago. While
maturities and scheduled amortization of loans and securities are predictable
sources of funds, deposit outflows and mortgage prepayments are greatly
influenced by general interest rates, economic conditions and competition.
 
    The primary investing activities of the Bank are the origination of
primarily residential one-to four-family loans and, to a lesser extent,
multi-family and commercial real estate, construction and land, commercial and
consumer loans and the purchase of mortgage-backed and mortgage-related
securities. During the seven months ended July 31, 1997 and the years ended
December 31, 1996, and 1995, the Bank's loan originations totalled $38.0
million, $73.5 million and $59.3 million, respectively. Purchases of
mortgage-backed securities totalled $2.1 million, and $2.6 million, for the
seven months ended July 31, 1997 and the year ended December 31, 1996,
respectively. These activities were funded primarily by deposit growth and
principal repayments on loans and mortgage-backed securities. The Bank
experienced a net increase in total deposits of $9.2 million, $5.0 million, $8.7
million and $163,000 for the seven months ended July 31, 1997 and the years
ended December 31, 1996, 1995, and 1994, respectively. Deposit flows are
affected by the level of interest rates, the interest rates and products offered
by the local competitors, the Bank and other factors.
 
    The Bank's most liquid assets are cash and interest-bearing demand accounts.
The levels of these assets are dependent on the Bank's operating, financing,
lending and investing activities during any given period. At July 31, 1997, cash
and interest-bearing demand accounts totalled $16.3 million, or 5.0% of total
assets. The Bank closely monitors its liquidity position on a daily basis. On a
longer-term basis, the Bank maintains a strategy of investing in various lending
products as described in greater detail under "Business of the Bank--Lending
Activities." In the event the Bank should require funds beyond its ability to
generate them internally, additional sources of funds are available through FHLB
advances. See "Business of the Bank--Sources of Funds--Borrowed Funds." At July
31, 1997, the Bank had $24.0 million of outstanding FHLB borrowings.
 
    Outstanding commitments to originate first mortgage loans totalled $4.7 
million at July 31, 1997. Management of the Bank anticipates that it will 
have sufficient funds available to meet its current loan commitments. 
Certificates of deposit which are scheduled to mature in one year or less 
from July 31, 1997 totalled $82.1 million. From July 31, 1996 to July 31, 
1997, the Bank experienced a 85.2% retention rate of funds maturing from 
certificates of deposit. Based upon this experience and the Bank's current 
pricing strategy, management believes that a significant portion of such 
deposits will remain with the Bank.
 
    At July 31, 1997, the Bank exceeded all of its regulatory capital
requirements with a leverage capital level of $30.6 million, or 9.51% of
adjusted assets, which is above the required level of $12.9 million and
risk-based capital of 


                                      46

<PAGE>

$31.4 million, or 17.4% of adjusted assets, which is above the required level 
of $14.5 million, or 8.00%. See "Regulatory Capital Compliance."
 
Impact of Inflation and Changing Prices
 
    The Consolidated Financial Statements and Notes thereto presented herein
have been prepared in accordance with GAAP, which generally require the
measurement of financial position and operating results in terms of historical
dollar amounts without considering the changes in the relative purchasing power
of money over time due to inflation. The impact of inflation is reflected in the
increased cost of the Bank's operations. Unlike industrial companies, nearly all
of the assets and liabilities of the Bank are monetary in nature. As a result,
interest rates have a greater impact on the Bank's performance than do the
effects of general levels of inflation. Interest rates do not necessarily move
in the same direction or to the same extent as the price of goods and services.
 
Impact of Accounting Standards
 
    The Bank will be required to account for the ESOP under SOP 93-6. SOP 93-6
measures compensation expense recorded by employers for leveraged ESOPs using
the fair value of ESOP shares. Under SOP 93-6, the Company will recognize
compensation cost equal to the fair value of the ESOP shares during the periods
in which they become committed to be released. To the extent that the fair value
of the Bank's ESOP shares differ from the cost of such shares, this differential
will be charged or credited to equity. Employers with internally leveraged ESOPs
will not report the loan receivable from the ESOP as an asset and will not
report the ESOP debt as a liability. See "Management of the Bank--Benefit
Plans--ESOP."
 
    In November 1995, the FASB issued SFAS No. 123, "Accounting for Stock Based
Compensation" ("SFAS No. 123" ). This statement establishes financial accounting
standards for stock-based employee compensation plans. SFAS No. 123 permits the
Company to choose either the new fair value based method, or the current
accounting prescribed by Accounting Principles Board ("APB") Opinion 25, using
the intrinsic value based method of accounting for its stock-based compensation
arrangements. SFAS No. 123 requires pro forma disclosures of net earnings and
earnings per share computed as if the fair value based method had been applied
in APB Opinion 25. SFAS No. 123 applies to all stock-based employee compensation
plans in which an employer grants shares of its stock or other equity
instruments to employees except for employee stock ownership plans. SFAS No. 123
also applies to plans in which the employer incurs liabilities to employees in
amounts based on the price of the employer's stock, (e.g., stock option plans,
stock purchase plans, restricted stock plans, and stock appreciation rights).
SFAS No. 123 also specifies the accounting for transactions in which a company
issues stock options or other equity instruments for services provided by
nonemployees or to acquire goods or services from outside suppliers or vendors.
The recognition provisions of SFAS No. 123 for companies choosing to adopt the
new fair value based method of accounting for stock-based compensation
arrangements may be adopted immediately and will apply to all transactions
entered into in fiscal years then beginning after December 15, 1995. The
disclosure provisions of SFAS No. 123 are effective for fiscal years beginning
after December 15, 1995, however, disclosure of the pro forma net earnings and
earnings per share, as if the fair value method of accounting for stock-based
compensation had been elected is required for all awards granted in fiscal years
beginning after December 31, 1994. The Company expects to account for its
stock-based compensation arrangements as prescribed in APB Opinion 25 upon the
consummation of the Conversion.
 
    In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers and 
Servicing of Financial Assets and Extinguishments of Liabilities" ("SFAS No. 
125"), which supersedes FASB Statements No. 76, "Extinguishments of Debt," 
and No. 77, "Reporting by Transferors for Transfers of Receivables with 
Recourse." This statement amends FASB Statement No. 115, "Accounting for 
Certain Investments in Debt and Equity Securities," and amends and extends to 
all servicing assets and liabilities, the accounting standards for mortgage 
servicing rights not set forth in SFAS No. 65, and supersedes SFAS No. 122. 
SFAS No. 125 provides accounting and reporting standards for transfers and 
servicing of financial assets and extinguishments of liabilities. After a 
transfer of financial assets, an entity recognizes the financial and 
servicing assets it controls and the liabilities it has incurred, 
derecognizes financial assets when control has been surrendered, and 
derecognizes liabilities when extinguished. SFAS No. 125 provides consistent 
standards for distinguishing transfers of financial assets that are sales 
from transfers that are secured borrowings. A transfer of financial assets in 
which the transferor surrenders control over those assets is accounted for as 
a sale to the extent that consideration other than beneficial interests in 
the transferred assets is received in exchange.


                                      47

<PAGE>

    SFAS No. 125 further requires that liabilities and derivatives incurred or
obtained by transferors as part of a transfer of financial assets be initially
measured at fair value, if practicable. It also requires that servicing assets
and other retained interests in the transferred assets be measured by allocating
the previous carrying amount between the assets sold, if any, and retained
interest, if any, based on their relative fair values on the date of the
transfer. SFAS No. 125 also requires that servicing assets and liabilities be
subsequently measured by (a) amortization in proportion to and over the period
of estimated net servicing income or loss and (b) assessment for asset
impairment or increased obligation based on their fair values. SFAS No. 125
requires that debtors reclassify financial assets pledged as collateral and that
secured parties recognize those assets and their obligation to return them to
certain circumstances in which the secured party has taken control of those
assets. SFAS No. 125 requires that a liability be derecognized if and only if
either (i) the debtor pays the creditor and is relieved of its obligation or the
liability of (ii) the debtor is legally released from being the primary obligor
under the liability either judicially or by the creditor. Therefore, a liability
is not considered extinguished by an in-substance defeasance.
 
    SFAS No. 125 is effective for transfers and servicing of financial assets
and extinguishments of liabilities occurring after December 31, 1996, and was
adopted by the Bank on January 1, 1997. Such adoption was not material to the
Bank.
 
    In February 1997, the FASB issued SFAS Statement No. 128, "Earnings per
Share" ("SFAS No. 128"). This Statement establishes standards for computing and
presenting earnings per share ("EPS"). Basic EPS excludes dilution and is
computed by dividing income available to common stockholders by the weighted
average number of common shares outstanding for the period. Diluted EPS reflects
the potential dilution that could occur if securities to issue common stock were
exercised or converted into common stock and is computed similarly to fully
diluted EPS pursuant to APB Opinion No. 15, "Earnings per Share." Dual
presentation of basic and diluted earnings per share are required on the face of
the income statement for all public entities with complex capital structures.
This Statement supersedes Opinion No. 15, is effective for financial statements
issued for periods ending after December 15, 1997 and is not expected to have a
material impact on the Company.
 
    In February 1997, the FASB issued SFAS No. 129, "Disclosure of Information
about Capital Structure" ("SFAS No. 129") which establishes standards for
disclosing information about an entity's capital structure. This Statement
continues the previous disclosure requirements found in APB Opinions No. 10,
"Omnibus Opinion--1996," and No. 15, "Earnings Per Share," and FASB Statement
No. 47, "Disclosure of Long-Term Obligations" and eliminates the exemption of
nonpublic entities from certain disclosure requirements of Opinion 15.
Additionally, this Statement consolidates capital disclosure requirements for
ease of retrieval and greater visibility to nonpublic entities. This Statement
is effective for financial statements for periods ending after December 15, 1997
and is not expected to have a material impact on the Company.

    In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income"
("Statement No. 130"). This Statement establishes standards for reporting and
displaying comprehensive income and its components within the consolidated
financial statements. Comprehensive income is defined in FASB Concepts Statement
6 as the "change in equity of a business enterprise during a period from
transactions and other events and circumstances from nonowner sources. It
includes all changes in equity during a period except those resulting from
investments by owners and distributions to owners." The Statement is effective
for fiscal years beginning after December 15, 1997 and is not expected to have a
material impact on the Company's results of operations.
 
    In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of
an Enterprise and Related Information" which establishes standards for the way
that public business enterprises report information about operating segments in
annual financial statements. This Statement requires that those enterprises
report selected information about operating segments in interim financial
reports issued to shareholders. This Statement supersedes FASB Statement No. 14,
"Financial Reporting for Segments of a Business Enterprise." Operating segments
are components of an enterprise about which separate financial information is
available that is evaluated regularly by the chief operating decision maker in
deciding how to allocate resources and in assessing performance. This Statement
is effective for financial statements for periods beginning after December 15,
1997 and is not expected to have a material impact on the Company.


                                      48

<PAGE>

                            BUSINESS OF THE COMPANY
 
General
 
    The Company was organized in October 1997 at the direction of the Board of
Directors of the Bank for the purpose of becoming a holding company to own all
of the outstanding capital stock of the Bank. Upon consummation of the
Conversion, it is anticipated that the Bank will become a wholly-owned
subsidiary of the Company. Upon the consummation of the Conversion, the Company
will be a savings and loan holding company regulated by the OTS. See "Regulation
and Supervision--Holding Company Regulation."
 
    The Company is currently not an operating company. Following the Conversion,
in addition to directing, planning and coordinating the business activities of
the Bank, the Company will initially invest net proceeds it retains primarily in
mortgage-backed and mortgage-related securities and other investment-grade
marketable securities. In addition, the Company intends to fund the loan to the
ESOP to enable the ESOP to subscribe for 8% of the Common Stock issued in
connection with the Conversion, including shares issued to the Foundation;
however, a third-party lender may be utilized to lend funds to the ESOP. See
"Use of Proceeds." In the future, the Company may acquire or organize other
operating subsidiaries, including other financial institutions and financial
services companies. The Bank has recently acquired land in the neighboring
community of Huntley upon which the Bank intends to construct a new full-service
branch office. It is anticipated that such branch will be completed in late
1998. With the exception of the foregoing branch, there are presently no other
agreements, understandings or plans for an expansion of the Company's
operations. Initially, the Company will neither own nor lease any property from
any third party, but will instead use the premises, equipment and furniture of
the Bank. At the present time, the Company does not intend to employ any persons
other than certain officers of the Bank, who will not be separately provided
cash compensation by the Company. The Company may utilize the support staff of
the Bank from time to time, if needed. Additional employees will be hired as
appropriate to the extent the Company expands its business in the future.
 
                              BUSINESS OF THE BANK
 
General
 
    The Bank is a community-oriented savings institution which was originally 
organized in 1924 as a federally-chartered mutual savings and loan 
association. The Bank reorganized in the 1980s to become Elgin Federal 
Financial Center, a federally-chartered mutual savings association, and again 
on July 1, 1996 to become Elgin Financial Center, S.B., an Illinois 
state-chartered mutual savings bank. The Bank's principal business consists 
of the acceptance of retail deposits from the general public in the areas 
surrounding its full-service branch offices and the investment of those 
deposits, together with funds generated from operations and borrowings, 
primarily in one- to four-family residential mortgage loans and, to a lesser 
extent, multi-family and commercial real estate loans, construction and land 
loans, commercial business loans, home equity loans, and automobile and 
passbook savings loans. The Bank originates all of its loans for investment. 
The Bank also invests primarily in government insured or guaranteed 
mortgage-backed securities and U.S. Government obligations. See "Management's 
Discussion and Analysis of Financial Condition and Results of Operations 
- -Management Strategy." The Bank's revenues are derived principally from the 
interest on its mortgage, consumer and commercial business loans and 
securities and from servicing fees. The Bank's primary sources of funds are 
retail savings deposits and, to a lesser extent, advances from the 
FHLB-Chicago.
 
Market Area
 
    Headquartered in largely suburban Kane County, Illinois, the Bank has been,
and intends to continue to be, a community-oriented financial institution
offering a variety of financial services to meet the needs of the communities it
serves. The Bank currently operates four full-service banking facilities in
Elgin and two full-service banking facilities in Algonquin and West Dundee,
Illinois. The Bank also intends to expand its operations by constructing a new
full-service branch facility in Huntley, Illinois which is expected to be
operational in late 1998. See "--Lending Activities--Properties." The Bank's
primary lending and deposit gathering area is concentrated around the areas
where its full-service banking facilities are located which the Bank generally
considers to be its primary market area.


                                      49

<PAGE>

    Elgin is located on U.S. Interstate 90 (the Northwest tollway) in the Fox
River Valley approximately 38 miles northwest of downtown Chicago and 25 miles
west of O'Hare International Airport. Interstate 90 provides easy access to the
City of Chicago and is a major corridor of suburban growth for Chicago. As the
Chicago suburbs have expanded into Kane County, western Cook County and southern
McHenry County, Elgin has experienced a positive influx of new residents and
employers. The economy in the Bank's primary market area has also historically
benefitted from the presence of well-known companies such as Motorola, Inc.,
First Card, Panasonic, Sears, Roebuck & Co., Safety Kleen Corp. and Ameritech
Corp. Other employment and economic activity is provided by a variety of
wholesale and retail trade, hospitals and a riverboat gambling facility located
on the Fox River in Elgin.
 
Competition
 
    The Bank faces significant competition both in making loans and in
attracting deposits. The State of Illinois has a high density of financial
institutions, many of which are branches of significantly larger institutions
which have greater financial resources than the Bank, all of which are
competitors of the Bank to varying degrees. The Bank's competition for loans
comes principally from savings banks, savings and loan associations, commercial
banks, mortgage banking companies, credit unions, insurance companies and other
financial service companies. Its most direct competition for deposits has
historically come from savings and loan associations, savings banks, commercial
banks and credit unions. The Bank faces additional competition for deposits from
non-depository competitors such as the mutual fund industry, securities and
brokerage firms and insurance companies. Competition may also increase as a
result of the lifting of restrictions on the interstate operations of financial
institutions. There are approximately 15 financial institutions with operations
in Elgin and approximately 30 financial institutions with operations in the
Bank's primary market area..
 
Lending Activities
 
    Loan Portfolio Composition. The types of loans that the Bank may 
originate are subject to federal and state laws and regulations. Interest 
rates charged by the Bank on loans are affected principally by the demand for 
such loans, the supply of money available for lending purposes and the rates 
offered by its competitors. These factors are, in turn, affected by general 
and economic conditions, monetary policies of the federal government, 
including the Federal Reserve Board ("FRB"), legislative tax policies and 
governmental budgetary matters.
 
    The Bank's loan portfolio primarily consists of first mortgage loans secured
by one- to four-family residences most of which are located in its primary
market area and all of which are located in northern Illinois. At July 31, 1997,
the Bank's gross loan portfolio totalled $243.6 million, of which $185.5 million
were one- to four-family residential mortgage loans, or 76.2% of total loans. At
such date, the remainder of the loan portfolio consisted of $20.9 million of
multi-family loans, or 8.6% of total loans; $11.9 million of commercial real
estate loans, or 4.9% of total loans; $14.7 million of construction and land
loans, or 6.0% of total loans; $2.8 million of commercial loans, or 1.1% of
total loans; and $7.7 million of consumer loans, or 3.2% of total loans
consisting of $6.6 million of home equity lines of credit, $519,000 of secured
and unsecured personal loans and $649,000 of automobile loans. The Bank has not
sold loans in recent years and had no mortgage loans held for sale at July 31,
1997 and at each of the five years ended December 31, 1996. At that same date,
58.5% of the Bank's mortgage loans had adjustable interest rates, most of which
were indexed to the one year Constant Maturity Treasury ("CMT") Index.
 

                                      50

<PAGE>
 
   The following table sets forth the composition of the Bank's loan portfolio
in dollar amounts and in percentages of the respective portfolios at the dates
indicated.

<TABLE>
<CAPTION>
                                                                            AT DECEMBER 31,
                                                 ----------------------------------------------------------------------
                            AT JULY 31, 1997              1996                    1995                    1994
                         ----------------------  ----------------------  ----------------------  ----------------------
                                      PERCENT                 PERCENT                 PERCENT                 PERCENT
                          AMOUNT     OF TOTAL     AMOUNT     OF TOTAL     AMOUNT     OF TOTAL     AMOUNT     OF TOTAL
                         ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------
<S>                      <C>        <C>          <C>        <C>          <C>        <C>          <C>        <C>
                                                             (DOLLARS IN THOUSANDS)
Mortgage loans:
  One- to
    four-family........  $ 185,516        76.2%  $ 181,480        75.9%  $ 165,956        74.5%  $ 150,429        73.7%
  Multi-family.........     20,948         8.6      22,040         9.2      23,290        10.5      21,083        10.3
  Commercial real
    estate.............     11,945         4.9       9,953         4.2       9,750         4.4      12,981         6.4
  Construction and
    land...............     14,665         6.0      16,089         6.7      16,253         7.3      15,058         7.4
                         ---------       -----   ---------       -----   ---------       -----   ---------       -----
    Total mortgage
      loans............    233,074        95.7     229,562        96.0     215,249        96.7     199,551        97.8
                         ---------       -----   ---------       -----   ---------       -----   ---------       -----
Other loans:
  Home equity loans....      6,579         2.7       5,759         2.4       4,337         1.9       1,878          .9
  Commercial...........      2,789         1.1       2,764         1.1       1,830          .8       1,449          .7
  Auto loans...........        649          .3         637          .3         658          .3         495          .2
  Loans on savings
    accounts...........        448          .2         393          .2         417          .2         480          .2
  Other................         71      --             112      --             149          .1         307          .2
                         ---------       -----   ---------       -----   ---------       -----   ---------       -----
    Total other
      loans............     10,536         4.3       9,665         4.0       7,391         3.3       4,609         2.2
                         ---------       -----   ---------       -----   ---------       -----   ---------       -----
Total loans
  receivable...........    243,610       100.0%    239,227       100.0%    222,640       100.0%    204,160       100.0%
                         ---------       -----   ---------       -----   ---------       -----   ---------       -----
                                         -----                   -----                   -----                   -----
Less:
  Unearned discounts...     --                          --                     109                      98
  Deferred loan fees...        609                     741                     840                     837
  Allowance for loan
    losses.............        829                     808                     754                     682
                         ---------               ---------               ---------               ---------
Loans receivable,net...  $ 242,172               $ 237,678               $ 220,937               $ 202,543
                         ---------               ---------               ---------               ---------
                         ---------               ---------               ---------               ---------
 
<CAPTION>
                       ----------------------------------------------
 
                                1993                   1992
                       ----------------------  ----------------------
                                    PERCENT                 PERCENT   
                        AMOUNT     OF TOTAL     AMOUNT     OF TOTAL   
                       ---------  -----------  ---------  ----------- 
<S>                    <C>        <C>          <C>        <C>         
                               (DOLLARS IN THOUSANDS)
Mortgage loans:
  One- to
    four-family........  $133,711    75.7%     $ 130,120     77.7%
  Multi-family.........    21,285    12.1         20,105     12.0
  Commercial real                            
    estate.............    10,407     5.9          9,132      5.5
  Construction and                           
    land...............     8,247     4.6          6,588      3.9
                         --------    -----     ---------     -----
    Total mortgage
      loans............   173,650    98.3        165,945     99.1
                         --------    -----     ---------     -----
Other loans:
  Home equity loans....      --       --           --         --
  Commercial...........     1,958     1.1            584       .3
  Auto loans...........       191      .1            156       .1
  Loans on savings                                 
    accounts...........       457      .3            606       .4
  Other................       345      .2            242       .1
                         --------    -----     ---------     -----
    Total other
      loans............     2,951     1.7          1,588       .9
                         --------    -----     ---------     -----
Total loans
  receivable...........   176,601   100.0%       167,533    100.0%
                         --------   -----       --------    -----
                                    -----                   -----
Less:
  Unearned discounts...       279                   350
  Deferred loan fees...     1,113                 1,346
  Allowance for loan
    losses.............       592                   500
                         --------              --------- 
Loans receivable,net...  $174,617              $165,337
                         --------              --------- 
                         --------              --------- 
</TABLE>
 
                                      51

<PAGE>
 
    Loan Originations.  The Bank's mortgage lending activities are conducted
primarily by its loan personnel operating at its six branch offices. All loans
originated by the Bank are underwritten by the Bank pursuant to the Bank's
policies and procedures. The Bank originates both adjustable-rate and fixed-rate
mortgage loans, commercial loans and consumer loans. The Bank's ability to
originate fixed- or adjustable-rate loans is dependent upon the relative
customer demand for such loans, which is affected by the current and expected
future level of interest rates. It is the general policy of the Bank to retain
all loans originated in its portfolio.
 
    During the seven months ended July 31, 1997 and the years ended December 31,
1996 and December 31, 1995, the Bank originated $14.4 million, $21.0 million
and $17.0 million of fixed-rate one-to four-family residential mortgage loans,
respectively, and during the seven months ended July 31, 1997 and for the years
ended December 31, 1996 and December 31, 1995, the Bank originated $8.5 million,
$24.0 million and $21.3 million of adjustable-rate one- to four-family
residential mortgage loans, respectively, all of which were retained by the
Bank. Based upon the Bank's investment needs and market opportunities, the Bank
participates in loans, primarily multi-family real estate mortgage loans,
secured by property located in southern Wisconsin and, to a lesser extent, in
Minnesota, and had $12.3 million of purchased loan participation interests at
July 31, 1997. See "--Multi-Family and Commercial Real Estate Lending."
 

                                      52

<PAGE>

    The following tables set forth the Bank's loan originations, purchases and
principal repayments for the periods indicated. All loans originated by the Bank
are held for investment. The Bank sold no loans during these periods.
 
<TABLE>
<CAPTION>
                                                                             FOR THE SEVEN
                                                                                 MONTHS         FOR THE YEAR ENDED DECEMBER 31,
                                                                             ENDED JULY 31,
                                                                          --------------------  -------------------------------
                                                                            1997       1996       1996       1995       1994
                                                                          ---------  ---------  ---------  ---------  ---------
<S>                                                                       <C>        <C>        <C>        <C>        <C>
                                                                                             (IN THOUSANDS)
Gross loans(1):
Balance outstanding at beginning of period..............................  $ 239,227  $ 222,640  $ 222,640  $ 204,160  $ 176,601
                                                                          ---------  ---------  ---------  ---------  ---------
  Loans originated(2)
    One-to four-family..................................................     22,872     29,329     44,954     38,317     43,247
    Multi-family........................................................     --          1,341      1,341        246      3,337
    Commercial real estate..............................................        450        477      1,158        145      2,780
    Construction and land...............................................      9,217      8,597     16,458     12,348     21,236
    Home equity.........................................................      2,318      3,374      5,274      4,674      4,100
    Commercial business.................................................      2,538      2,165      3,381      2,351        801
    Auto loans..........................................................        265        184        346        545        573
    Loans on savings accounts...........................................        330        175        472        386        394
    Other...............................................................         50         70         96        323        814
                                                                          ---------  ---------  ---------  ---------  ---------
    Total loans originated..............................................     38,040     45,712     73,480     59,335     77,282
  Loans purchased.......................................................     --          1,699      1,700      2,399      4,191
                                                                          ---------  ---------  ---------  ---------  ---------
    Total loans originated and purchased................................     38,040     47,411     75,180     61,734     81,473
Less:
  Principal repayments..................................................    (36,007)   (36,275)   (58,633)   (43,960)   (48,716)
  Transfers to real estate owned........................................     --         --            (66)      (115)       (12)
  Change in loans in process............................................      2,350        124        106        821     (5,186)
                                                                          ---------  ---------  ---------  ---------  ---------
  Total loans receivable at end of period...............................  $ 243,610  $ 233,900  $ 239,227  $ 222,640  $ 204,160
                                                                          ---------  ---------  ---------  ---------  ---------
                                                                          ---------  ---------  ---------  ---------  ---------
</TABLE>
 
- ------------------------
 
(1) Gross loans exclude unearned discounts, deferred loan fees and the allowance
    for loan losses.
 
(2) Amounts for each period include loans in process at period end.


                                      53

<PAGE>

    Loan Maturity and Repricing.  The following table shows the contractual
maturity of the Bank's loan portfolio at July 31, 1997. The table does not
include prepayments or scheduled principal amortization. Prepayments and
scheduled principal amortization on mortgage loans totalled $36.0 million, $36.3
million, $58.6 million, $43.9 million, and $48.7 million for the seven months
ended July 31, 1997 and July 31, 1996 and for the years ended 
December 31, 1996, 1995 and 1994, respectively. All loans originated by the 
Bank are held for investment.
<TABLE>
<CAPTION>
                                                               AT JULY 31, 1997
                      --------------------------------------------------------------------------------------------------
                       ONE- TO                                                                                LOANS ON
                        FOUR-      MULTI-    COMMERCIAL   CONSTRUCTION    HOME     COMMERCIAL      AUTO        SAVINGS
                        FAMILY     FAMILY    REAL ESTATE    AND LAND     EQUITY     BUSINESS       LOANS      ACCOUNTS
                      ----------  ---------  -----------  ------------  ---------  -----------  -----------  -----------
<S>                   <C>         <C>        <C>          <C>           <C>        <C>          <C>          <C>
                                                                (IN THOUSANDS)
Amounts due:
  Within one year...  $      371  $      93   $      43    $    5,386   $      49   $   1,673    $      48    $     186
                      ----------  ---------  -----------  ------------  ---------  -----------       -----        -----
  After one year:...
    More than one
      year to three
      years.........         250     --           1,541         6,820       2,596         245          364          262
    More than three
      years to five
      years.........       1,871        127         399             5       3,934         635          228       --
    More than five
      years to 10
      years.........      10,579      1,336       2,732           447      --             236            9       --
    More than 10
      years to 20
      years.........      45,979      7,370       4,688         1,957      --          --           --           --
    More than 20
      years.........     126,466     12,022       2,542            50      --          --           --           --
                      ----------  ---------  -----------  ------------  ---------  -----------       -----        -----
    Total due after
      July 31,
      1998..........     185,145     20,855      11,902         9,279       6,530       1,116          601          262
                      ----------  ---------  -----------  ------------  ---------  -----------       -----        -----
    Total amount due
      (gross).......  $  185,516  $  20,948   $  11,945    $   14,665   $   6,579   $   2,789    $     649    $     448
                      ----------  ---------  -----------  ------------  ---------  -----------       -----        -----
                      ----------  ---------  -----------  ------------  ---------  -----------       -----        -----
Less:
    Deferred loan
      fees, net.....
    Allowance for
      loan losses...
Total loans, net....
 
<CAPTION>
 
                                     TOTAL
                                     LOANS
                         OTHER     RECEIVABLE
                      -----------  ----------
<S>                   <C>          <C>
 
Amounts due:
  Within one year...     $13       $    7,862
                         ---       ----------
  After one year:...               
    More than one                  
      year to three                
      years.........      26           12,104
    More than three                
      years to five                
      years.........      32            7,231
    More than five                 
      years to 10                  
      years.........      --           15,339
    More than 10                   
      years to 20                  
      years.........      --           59,994
    More than 20                   
      years.........      --          141,080
                         ---       ----------
    Total due after
      July 31,
      1998..........     58           235,748
                        ---        ----------
    Total amount due              
      (gross).......    $71           243,610
                        ---        ----------
                        ---        ----------
Less:
    Deferred loan
      fees, net.....                     (609)
    Allowance for
      loan losses...                     (829)
                                   ----------
Total loans, net....               $  242,172
                                   ----------
                                   ----------
</TABLE>
 
                                      54

<PAGE>

    The following table sets forth at July 31, 1997, the dollar amount of gross
loans receivable contractually due after July 31, 1998, and whether such loans
have fixed interest rates or adjustable interest rates.
<TABLE>
<CAPTION>
                                                                     DUE AFTER JULY 31, 1998
                                                                 -------------------------------
                                                                   FIXED    ADJUSTABLE   TOTAL
                                                                 ---------  ---------  ---------
                                                                         (IN THOUSANDS)
<S>                                                              <C>        <C>        <C>
Mortgage loans:
  One- to four-family..........................................  $  77,046  $ 108,099  $ 185,145
  Multi-family.................................................      2,139     18,716     20,855
  Commercial real estate.......................................      6,263      5,639     11,902
  Construction and land........................................      7,411      1,868      9,279
                                                                 ---------  ---------  ---------
    Total mortgage loans.......................................     92,859    134,322    227,181
Home equity....................................................     --          6,530      6,530
Commercial loans...............................................        861        255      1,116
Auto loans.....................................................        601     --            601
Loans on savings accounts......................................        262     --            262
Other..........................................................         58     --             58
                                                                 ---------  ---------  ---------
Total loans....................................................  $  94,641  $ 141,107  $ 235,748
                                                                 ---------  ---------  ---------
                                                                 ---------  ---------  ---------
</TABLE>
 
    One- to Four-Family Lending. The Bank currently offers both fixed-rate and
adjustable-rate mortgage ("ARM") loans with maturities up to 30 years secured by
one- to four-family residences substantially all of which are located in the
Bank's primary market area. One- to four-family mortgage loan originations are
generally obtained from the Bank's in-house loan representatives, from existing
or past customers, through advertising, and through referrals from local
builders, real estate brokers and attorneys. At July 31, 1997, the Bank's one-to
four-family mortgage loans totalled $185.5 million, or 76.2%, of total loans. Of
the one-to four-family mortgage loans outstanding at that date, 41.6% were
fixed-rate mortgage loans and 58.4% were ARM loans.
 
    The Bank currently offers fixed-rate mortgage loans with terms from ten to
30 years. These loans have generally been priced at or slightly above current
market rates for such loans. In order to increase its volume of originations,
the Bank has recently revised its pricing strategies to price its fixed-rate
mortgage loans more competitively and to eliminate the additional 50 basis
points charged on loans with loan-to-value ("LTV") ratios between 80.0%--89.9%.
See "Risk Factors--Interest Rate Risk." Management believes that the Bank may
charge slightly above market rates of interest due to its competitive advantage
of generally not charging finance fees, credit fees or appraisal fees associated
with such loans. The Bank currently offers a number of ARM loans with terms of
up to 30 years and interest rates which adjust every one, two or three years
from the outset of the loan or which adjust annually after a three, five or
seven year initial fixed period. The interest rates for the Bank's ARM loans are
indexed to the one year CMT Index. The Bank originates ARM loans with initially
discounted rates, often known as "teaser rates." The Bank's ARM loans generally
provide for periodic (not more than 2 1/2%) and overall (not more than 7%) caps
on the increase or decrease in the interest rate at any adjustment date and over
the life of the loan. However, interest rates on the Bank's ARM loans may never
adjust to be less than the initial rate of interest charged on any such loan.
 
    The origination of adjustable-rate residential mortgage loans, as opposed to
fixed-rate residential mortgage loans, helps reduce the Bank's exposure to
increases in interest rates. However, adjustable-rate loans generally pose
credit risks not inherent in fixed-rate loans, primarily because as interest
rates rise, the underlying payments of the 


                                      55

<PAGE>

borrower rise, thereby increasing the potential for default. Periodic and 
lifetime caps on interest rate increases help to reduce the risks associated 
with adjustable-rate loans but also limit the interest rate sensitivity of 
such loans.
 
    The Bank originates all mortgage loans for its own portfolio. Generally, 
the Bank originates one- to four-family residential mortgage loans in amounts 
up to 95% of the appraised value or selling price of the property securing 
the loan. Private mortgage insurance ("PMI") may be required for loans with a 
LTV ratio of greater than 80% with the exception of certain loans in the 
Bank's "First-Time Home Buyer" and "American Dream Loan" programs, which 
allow for a 95% LTV ratio but do not require PMI. Mortgage loans originated 
by the Bank generally include due-on-sale clauses which provide the Bank with 
the contractual right to deem the loan immediately due and payable in the 
event the borrower transfers ownership of the property without the Bank's 
consent. Due-on-sale clauses are an important means of adjusting the yields 
on the Bank's fixed-rate mortgage loan portfolio and the Bank has generally 
exercised its rights under these clauses. The Bank requires fire, casualty, 
title and, in certain cases, flood insurance on all properties securing real 
estate loans made by the Bank.
 
    In an effort to provide financing for first-time and moderate income home
buyers, the Bank offers its own First-Time Home Buyer and American Dream Loan
programs. These programs offer single-family residential mortgage loans to
qualified individuals. These loans are offered with adjustable- and fixed-rates
of interest and terms of up to 30 years. Such loans must be secured by a single
family owner-occupied unit. These loans are originated using the same
underwriting guidelines as are the Bank's other one- to four-family mortgage
loans. Such loans are originated in amounts up to 95% of the lower of the
property's appraised value or the sale price. Private mortgage insurance is not
required on such loans.
 
    Multi-Family and Commercial Real Estate Lending. The Bank originates
multi-family and commercial real estate loans that are generally secured by five
or more unit apartment buildings and properties used for business purposes such
as small office buildings or retail facilities located in the Bank's primary
market area. The Bank's multi-family and commercial real estate underwriting
policies provide that such real estate loans may be made in amounts up to 75% of
the appraised value of the property, subject to the Bank's current
loans-to-one-borrower limit, which at July 31, 1997 was $6.3 million. The Bank's
multi-family and commercial real estate loans may be made with terms up to 20
years and are offered with interest rates that adjust periodically. In reaching
its decision on whether to make a multi-family or commercial real estate loan,
the Bank considers the net operating income of the property, the borrower's
expertise, credit history and profitability and the value of the underlying
property. The Bank has generally required that the properties securing these
real estate loans have debt service coverage ratios (the ratio of earnings
before debt service to debt service) of at least 1.00x. Environmental impact
surveys are generally required for all commercial real estate loans. Generally,
all multi-family and commercial real estate loans made to corporations,
partnerships and other business entities require personal guarantees by the
principals. On an exception basis, the Bank may not require a personal guarantee
on such loans depending on the creditworthiness of the borrower and the amount
of the downpayment and other mitigating circumstances. The Bank's multi-family
real estate loan portfolio at July 31, 1997 was $20.9 million, or 8.6% of total
loans and the Bank's commercial real estate loan portfolio at such date was
$11.9 million, or 4.9% of total loans. The largest multi-family or commercial
real estate loan in the Bank's portfolio (excluding loan participation
interests) at July 31, 1997 was a performing $1.8 million commercial real estate
loan secured by a strip shopping center located in South Elgin, Illinois.
 
    The Bank also purchases up to 90% participation interests in multi-family
loans secured by real estate, most of which is located outside of the Bank's
primary market area in southern Wisconsin and Minnesota. When determining
whether to participate in such loans, the Bank will underwrite its participation
interest according to its own underwriting standards. The Bank will generally
hedge against participating in problematic loans by participating in those loans
which have been in existence for one to two years and, accordingly, possess a
positive payment history. At July 31, 1997, the Bank had $8.7 million in
multi-family real estate loan participation interests, or 41.6% of multi-family
loans and 3.6% of total loans.
 
    Loans secured by multi-family and commercial real estate properties
generally involve larger principal amounts and a greater degree of risk than
one- to four-family residential mortgage loans. Because payments on loans
secured by multi-family and commercial real estate properties are often
dependent on successful operation or management of the properties, repayment of
such loans may be subject to adverse conditions in the real estate market or the
economy. The 


                                      56

<PAGE>

Bank seeks to minimize these risks through its underwriting standards. See 
"Risk Factors--Increased Lending Risks Associated with Commercial Real 
Estate, Multi-Family, Construction and Land and Commercial Business Lending."
 
    Construction and Land Lending.  The Bank originates fixed-rate construction
loans for the development of residential property primarily located in the
Bank's market area. Construction loans are offered primarily to experienced
local developers operating in the Bank's primary market area and, to a lesser
extent, to individuals for the construction of their residence. The majority of
the Bank's construction loans are originated primarily to finance the
construction of one- to four-family, owner-occupied residential real estate and,
to a lesser extent, multi-family real estate properties located in the Bank's
primary market area. Construction loans are generally offered with terms up to
12 months and may be made in amounts up to 80% of the appraised value of the
property, as improved. Construction loan proceeds are disbursed periodically in
increments as construction progresses and as inspections by the Bank's lending
officers warrant.
 
    The Bank also originates fixed-rate land loans to local developers for the
purpose of developing the land for sale. Such loans are secured by a lien on the
property, are limited to 75% of the appraised value of the secured property and
have terms of up to three years. The principal of the loan is reduced as lots
are sold and released. The Bank's land loans are generally secured by properties
located in its primary market area. Generally, if the borrower is a corporation,
partnership or other business entity, personal guarantees by the principals are
required.
 
    At July 31, 1997, the Bank's largest construction or land loan was a
performing loan with a $2.5 million carrying balance secured by land for the
development of single-family residences located in Elgin. At July 31, 1997, the
Bank had $14.7 million of construction and land loans which amounted to 6.0% of
the Bank's total loans.
 
    Construction and land financing is generally considered to involve a higher
degree of credit risk than long-term financing on improved, owner-occupied real
estate. Risk of loss on a construction loan is dependent largely upon the
accuracy of the initial estimate of the property's value at completion of
construction or development compared to the estimated cost (including interest)
of construction and other assumptions, including the estimated time to sell
residential properties. If the estimate of value proves to be inaccurate, the
Bank may be confronted with a project, when completed, having a value which is
insufficient to assure full repayment. See "Risk Factors--Increased Lending
Risks Associated with Commercial Real Estate, Multi-Family, Construction and
Land and Commercial Lending."
 
    Commercial Business Lending.  The Bank also originates commercial business
loans in the forms of term loans and lines of credit to small- and medium-sized
businesses operating in the Bank's primary market area. Such loans are generally
secured by equipment, leases, inventory, accounts receivable and marketable
securities; however, the Bank also makes unsecured commercial business loans.
The maximum amount of a commercial business loan is limited by the Bank's
loans-to-one-borrower limit which, at July 31, 1997, was $6.3 million. Depending
on the collateral used to secure the loans, commercial loans are made in amounts
up to 80% of the value of the property securing the loan. Term loans are
generally offered with fixed rates of interest and terms of up to five years.
All term loans fully amortize during the term of such loan. Business lines of
credit have adjustable rates of interest and terms of up to one year. Business
lines of credit adjust on a daily basis and are indexed to the prime rate as
published in The Wall Street Journal. The Bank also issues both secured and
unsecured letters of credit to business customers of the Bank. Acceptable
collateral includes an assigned deposit account with the Bank, real estate or
marketable securities. Letters of credit have a maximum term of 36 months.
 
    In making commercial business loans, the Bank considers primarily the 
financial resources of the borrower, the borrower's ability to repay the loan 
out of net operating income, the Bank's lending history with the borrower and 
the value of the collateral. Generally, if the borrower is a corporation, 
partnership or other business entity, personal guarantees by the principals 
are required. However, personal guarantees may not be required on such loans 
depending on the creditworthiness of the borrower and other mitigating 
circumstances. The Bank's largest commercial loan at July 31, 1997 was 
$246,000. At such date, the Bank had $318,000 of unadvanced commercial lines 
of credit. At July 31, 1997, the Bank had $2.8 million of commercial loans 
which amounted to 1.1% of the Bank's total loans. In an effort to increase 
its emphasis on commercial business loans, the Bank has recently hired two 
experienced commercial loan originators with the primary responsibility of 
increasing commercial business loan volume.


                                      57

<PAGE>

    Unlike mortgage loans, which generally are made on the basis of the
borrower's ability to make repayment from his or her employment or other income,
and which are secured by real property whose value tends to be more easily
ascertainable, commercial loans are of higher risk and typically are made on the
basis of the borrower's ability to make repayment from the cash flow of the
borrower's business. As a result, the availability of funds for the repayment of
commercial loans may be substantially dependent on the success of the business
itself. Further, any collateral securing such loans may depreciate over time,
may be difficult to appraise and may fluctuate in value. See "Risk
Factors--Increased Lending Risks Associated with Commercial Real Estate,
Multi-Family, Construction and Land and Commercial Business Lending."
 
    Consumer Lending.  Consumer loans at July 31, 1997 amounted to $7.7 million,
or 3.2% of the Bank's total loans, and consisted primarily of home equity lines
of credit and, to a significantly lesser extent, secured and unsecured personal
loans and new and used automobile loans. Such loans are generally originated in
the Bank's primary market area and generally are secured by real estate, deposit
accounts, personal property and automobiles.
 
    Substantially all of the Bank's home equity lines of credit are secured by
second mortgages on owner-occupied single-family residences located in the
Bank's primary market area. At July 31, 1997, these loans totalled $6.6 million,
or 2.7% of the Bank's total loans and 85.7% of consumer loans. Home equity lines
of credit generally have adjustable-rates of interest which adjust on a monthly
basis. The adjustable-rate of interest charged on such loans is indexed to the
prime rate as reported in The Wall Street Journal. Home equity lines of credit
generally have an 18% lifetime limit on interest rates. Generally, the maximum
combined LTV ratio on home equity lines of credit is 89.9% if the Bank holds the
first mortgage lien on the property and 80% if the Bank does not hold the first
mortgage lien. The underwriting standards employed by the Bank for home equity
lines of credit include a determination of the applicant's credit history and an
assessment of the applicant's ability to meet existing obligations and payments
on the proposed loan and the value of the collateral securing the loan. The
stability of the applicant's monthly income may be determined by verification of
gross monthly income from primary employment and, additionally, from any
verifiable secondary income. Creditworthiness of the applicant is of primary
consideration.
 
    The Bank also originates other types of consumer loans consisting of secured
and unsecured personal loans and new and used automobile loans. Secured personal
loans are generally secured by deposit accounts. Unsecured personal loans
generally have a maximum borrowing limitation of $25,000 and generally require a
debt ratio of 38%. Automobile loans have a maximum borrowing limitation of 80%
of the sale price of the automobile, except that existing customers of the Bank
who meet certain underwriting criteria may borrow up to 100% of the sale price
of the automobile. At July 31, 1997, personal loans (both secured and unsecured)
totalled $519,000, or 0.2% of the Bank's total loans and 6.7% of consumer loans;
and automobile loans totalled $649,000, or 0.3% of total loans and 8.4% of
consumer loans.
 
    With respect to automobile loans, full-time employees of the Bank, other
than executive offices and directors, who satisfy certain lending criteria and
the general underwriting standards of the Bank receive an interest rate 1% less
than that which is offered to the general public; provided, however, that the
discounted interest rate is at no time less than 75 basis points above the
Bank's overall cost of funds, rounded to the highest quarter percentage point.

    Loan secured by rapidly depreciable assets such as automobiles or that are
unsecured entail greater risks than one-to four-family residential mortgage
loans. In such cases, repossessed collateral for a defaulted loan may not
provide an adequate source of repayment of the outstanding loan balance, since
there is a greater likelihood of damage, loss or depreciation of the underlying
collateral. Further, consumer loan collections on these loans are dependent on
the borrower's continuing financial stability and, therefore, are more likely to
be adversely affected by job loss, divorce, illness or personal bankruptcy.
Finally, the application of various federal and state laws, including federal
and state bankruptcy and insolvency laws, may limit the amount which can be
recovered on such loans in the event of a default. 

    Loans-to-One Borrower Limitations. The Illinois Savings Bank Act imposes 
limitations on the aggregate amount of loans that an Illinois chartered savings 
bank can make to any one borrower. Under the Illinois Savings Bank Act the 
permissible amount of loans-to-one borrower is the greater of $500,000 (for a 
savings bank meeting its minimum capital requirements) or 20% of a savings 
bank's total capital plus general loan loss reserves. In addition, a savings 
bank may make loans in an amount equal to an additional 10% of the savings 
bank's capital plus general loan loss reserves if the loans are 100% secured 
by readily marketable collateral. Under Illinois law, a savings bank's capital 
consists of 


                                      58

<PAGE>

capital stock and noncumulative perpetual preferred stock, related paid-in 
capital, retained earnings and other forms of capital deemed to be qualifying 
capital by the FDIC. Illinois law also permits an institution with capital in 
excess of 6% of assets to request permission of the Commissioner to lend up 
to 30% of the institution's total capital and general loan loss reserves to 
one borrower for the development of residential housing properties within 
Illinois. The Bank has received the approval of the Commissioner to utilize 
the 30% limitation with respect to three current borrowers. At July 31, 1997, 
the Bank's ordinary limit on loans-to-one borrower under the Illinois Savings 
Bank Act was $6.3 million. The 30% limitation equaled $9.4 million at that 
date. At July 31, 1997, the Bank's five largest groups of loans-to-one 
borrower ranged from $3.2 million to $5.1 million, with the largest single 
loan in such groups being a $2.5 million loan secured by land for the 
development of single-family residences, located in Elgin. At July 31, 1997, 
there were no loans exceeding the 20% limitation. A substantial portion of 
each large group of loans is secured by real estate. At July 31, 1997, all of 
such loans were performing in accordance with their terms.
 
    Loan Approval Procedures and Authority.  The Board of Directors establishes
the lending policies and loan approval limits of the Bank. The Board of
Directors has established the Loan Committee (the "Committee") of the Board
which considers and approves all loans within its designated authority as
established by the Board. In addition, the Board of Directors has authorized
certain officers of the Bank (the "designated officers") to consider and approve
all loans within their designated authority as established by the Board.
 
    The Board of Directors has authorized the following persons and groups of
persons to approve loans up to the amounts indicated: one- to four-family
mortgage loans up to $150,000 and home equity lines of credit ("HELOC") up to
$50,000 may be approved by any of the designated officers; one- to four-family
mortgage loans in excess of $150,000 and up to $250,000 and HELOCs in excess of
$50,000 and up to $100,000 may be approved by two of the designated officers;
one- to four-family mortgage loans in excess of $250,000 and up to $500,000 and
HELOCs in excess of $100,000 must be approved by the Committee; and one- to
four-family mortgage loans in excess of $500,000 must be approved by the Board
of Directors. Multi-family real estate loans secured by five to 16 units and
having less than a 50% LTV may be approved by two of the designated officers;
any multi-family real estate loan with a LTV greater than 50% must be approved
by the Committee; and all other multi-family real estate loans, including
purchasing a participation interest from another lender, must be approved by
either the Committee or the Board of Directors. All commercial real estate loans
must be approved by either the Committee or the Board of Directors.
 
    Construction loans in amounts up to $150,000 may be approved by any of 
the designated officers; construction loans in excess of $150,000 and up to 
$250,000 and loans on building lots up to $50,000 may be approved by two of 
the designated officers; construction loans in excess of $250,000 and up to 
$500,000 and loans of building lots in excess of $50,000 must be approved by 
the Committee; all construction loans in excess of $500,000 and all vacant 
land loans must be approved by either the Committee or the Board of Directors.
 
    Commercial loans in amounts up to $10,000 may be approved by any of the
designated officers; commercial loans in excess of $10,000 and up to $25,000 may
be approved by two of the designated officers; commercial loans in excess of
$25,000 and up to $500,000 require the approval of the Committee; and commercial
loans in excess of $500,000 require the approval of the Board of Directors.
 
    With respect to consumer loans (except for the Bank's HELOCs), unsecured
loans in amounts up to $10,000 and automobile loans up to $30,000 may be
approved by any of the designated officers; unsecured loans in excess of $10,000
and up to $25,000 and secured loans in amounts up to $25,000 may be approved by
two of the designated officers; unsecured loans in excess of $25,000, automobile
loans in excess of $30,000 and secured loans in excess of $25,000 and up to
$250,000 must be approved by the Committee; and secured loans in excess of
$250,000 as well as any loan secured by a leasehold interest must be approved by
the Board of Directors.
 
    UNDERWRITING.  With respect to all loans originated by the Bank, upon
receipt of a completed loan application from a prospective borrower, a credit
report is ordered and certain other information is verified by an independent
credit agency. If necessary, additional financial information may be required.
An appraisal of real estate intended to secure a proposed loan generally is
required to be performed by the Bank's "in-house" appraisers or outside
appraisers approved by the Bank. For proposed mortgage loans, the Board annually
approves independent appraisers used by the Bank and approves the Bank's
appraisal policy. The Bank's policy is to obtain title and hazard insurance on
all mortgage 

                                       59

<PAGE>


loans and flood insurance when necessary and the Bank may require borrowers 
to make payments to a mortgage escrow account for the payment of property 
taxes.
 
    In an effort to increase its volume of one- to four-family loan
originations, the Bank recently adopted certain changes to its underwriting
standards and loan pricing strategies which may expose it to increased interest
rate risk. Based upon the Bank's review of its existing underwriting standards,
its minimal charge-off experience and the gain on the sale of foreclosed real
estate experienced in recent periods, management recently determined to increase
its debt to equity ratios required on one-to four-family mortgage loans. At July
31, 1997, the Bank's ratio of nonperforming loans to total loans was .17%, and
its ratio of nonperforming assets to total assets was .13%. The Bank had no real
estate owned as of July 31, 1997, and had $67,000 of real estate owned at
December 31, 1996. There have been no charge-offs in the last five years. See
"--Delinquent Loans, Classified Assets and Real Estate Owned."
 
    Previously, the Bank's one- to four-family lending policy permitted the
investment in mortgage loans where the borrower's monthly mortgage and prorated
real estate tax payments were less than 28% of the borrower's gross income, and
where the borrower's total monthly obligations did not exceed 38% of the
borrower's gross income. Under the Bank's revised policy and in order to qualify
more borrowers, the Bank will invest in loans with the threshold ratios of 32%
and 43%, respectively. It is also the general practice of the Bank not to
require private mortgage insurance, although the Bank retains the right to
require such insurance on any loan with a loan to value ratio in excess of
89.9%, with the exception of its "First-Time Home Buyer" and "American Dream
Loan" programs. In addition, the Bank had historically priced its one- to four-
family loans with loan to value ratios of between 80.0% and 89.9% at 50 basis
points higher than loans with loan to value ratios of less than 80.0%, again in
an effort to control the origination of such loans. The Bank has recently
eliminated the price differential between loans with loan to value ratios of
less than 80.0% and between 80.0% and 89.90% as a means of attracting more
borrowers. The Bank believes that its underwriting standards, as revised, are
sufficient to allow it to adequately assess the creditworthiness of prospective
borrowers. There can be no assurances, however, that increasing the permissible
debt coverage ratios and loan-to-value ratios permitted for borrowers will not
result in the Bank experiencing increased delinquencies and defaults on loans.
 
Delinquent Loans, Classified Assets and Real Estate Owned
 
    Delinquencies, Classified Assets and Real Estate Owned. Reports listing all
delinquent accounts are generated and reviewed by management on a monthly basis
and the Board of Directors performs a monthly review of all loans or lending
relationships delinquent 45 days or more. The procedures taken by the Bank with
respect to delinquencies vary depending on the nature of the loan, period and
cause of delinquency and whether the borrower is habitually delinquent. When a
borrower fails to make a required payment on a loan, the Bank takes a number of
steps to have the borrower cure the delinquency and restore the loan to current
status. The Bank generally sends the borrower a written notice of non-payment
after the loan is first past due. The Bank's guidelines provide that telephone,
written correspondence and/ or face-to-face contact will be attempted to
ascertain the reasons for delinquency and the prospects of repayment. When
contact is made with the borrower at any time prior to foreclosure, the Bank
will attempt to obtain full payment, offer to work out a repayment schedule with
the borrower to avoid foreclosure or, in some instances, accept a deed in lieu
of foreclosure. In the event payment is not then received or the loan not
otherwise satisfied, additional letters and telephone calls generally are made.
If the loan is still not brought current or satisfied and it becomes necessary
for the Bank to take legal action, which typically occurs after a loan is 90
days or more delinquent, the Bank will commence foreclosure proceedings against
any real property that secured the loan. If a foreclosure action is instituted
and the loan is not brought current, paid in full, or refinanced before the
foreclosure sale, the property securing the loan generally is sold at
foreclosure and, if purchased by the Bank, becomes real estate owned.
 
    Federal regulations and the Bank's internal policies require that the Bank
utilize an internal asset classification system as a means of reporting problem
and potential problem assets. The Bank currently classifies problem and
potential problem assets as "Substandard," "Doubtful" or "Loss" assets. An asset
is considered Substandard if it is inadequately protected by the current net
worth and paying capacity of the obligor or of the collateral pledged, if any.
Substandard assets include those characterized by the distinct possibility that
the Bank will sustain some loss if the deficiencies are not corrected. Assets
classified as Doubtful have all of the weaknesses inherent in those classified
Substandard with the added characteristic that the weaknesses present make
collection or liquidation in full, on the basis of currently existing facts,
conditions and values, highly questionable and improbable. Assets classified as
Loss are those considered uncollectible and of such little value that their
continuance as assets, without the establishment of a 

                                       60

<PAGE>

specific loss reserve, is not warranted. Assets which do not currently expose 
the Bank to a sufficient degree of risk to warrant classification in one of 
the aforementioned categories but possess weaknesses are required to be 
designated "Special Mention."
 
    When the Bank classifies one or more assets, or portions thereof, as
Substandard or Doubtful, it is required to establish an allowance for possible
loan losses in an amount deemed prudent by management unless the loss of
principal appears to be remote. When the Bank classifies one or more assets, or
portions thereof, as Loss, it is required either to establish a specific
allowance for losses equal to 100% of the amount of the assets so classified or
to charge off such amount.
 
    The Bank's determination as to the classification of its assets and the 
amount of its valuation allowances is subject to review by the FDIC and 
Commissioner, which can order the establishment of additional general or 
specific loss allowances. The FDIC, in conjunction with the other federal 
banking agencies, recently adopted an interagency policy statement on the 
allowance for loan and lease losses. The policy statement provides guidance 
for financial institutions on both the responsibilities of management for the 
assessment and establishment of adequate allowances and guidance for banking 
agency examiners to use in determining the adequacy of general valuation 
guidelines. Generally, the policy statement recommends that institutions have 
effective systems and controls to identify, monitor and address asset quality 
problems; that management has analyzed all significant factors that affect 
the collectibility of the portfolio in a reasonable manner; and that 
management has established acceptable allowance evaluation processes that 
meet the objectives set forth in the policy statement. While the Bank 
believes that it has established an adequate allowance for possible loan 
losses, there can be no assurance that regulators, in reviewing the Bank's 
loan portfolio, will not request the Bank to materially increase at that time 
its allowance for possible loan losses, thereby negatively affecting the 
Bank's financial condition and earnings at that time. Although management 
believes that adequate specific and general loan loss allowances have been 
established, future provisions are dependent upon future events such as loan 
growth and portfolio diversification and, as such, further additions to the 
level of specific and general loan loss allowances may become necessary.
 
    The Bank reviews and classifies its assets on a quarterly basis and the
Board of Directors reviews the results of the reports on a quarterly basis. The
Bank classifies its assets in accordance with the management guidelines
described above. At July 31, 1997, the Bank had $515,000, or .16%, of assets
designated as Substandard, consisting of six mortgage loans secured by
single-family owner-occupied residences and one unsecured consumer loan, no
loans classified as Doubtful and $18,000 of assets classified as Loss consisting
of one unsecured consumer loan. At July 31, 1997, the Bank had $1.3 million, or
 .40%, of assets designated as Special Mention, consisting of five construction
loans all to the same builder/borrower which loans are secured by real estate
for the development of single-family town homes. At July 31, 1997, these
classified assets totalled $2.0 million, representing .81% of loans receivable.
 
                                       61
<PAGE>

    The following tables set forth delinquencies in the Bank's loan portfolio 
past due 60 days or more:

<TABLE>
<CAPTION>
                                                             AT JULY 31, 1997                        AT DECEMBER 31, 1996
                                          ------------------------------------------------------  --------------------------
                                                  60-89 DAYS               90 DAYS OR MORE                60-89 DAYS
                                          --------------------------  --------------------------  --------------------------
                                                          PRINCIPAL                   PRINCIPAL                   PRINCIPAL
                                             NUMBER        BALANCE       NUMBER        BALANCE       NUMBER        BALANCE
                                            OF LOANS      OF LOANS      OF LOANS      OF LOANS      OF LOANS      OF LOANS
                                          -------------  -----------  -------------  -----------  -------------  -----------
                                                                                             (DOLLARS IN THOUSANDS)
<S>                                       <C>            <C>          <C>            <C>          <C>              <C>
One- to four-family.....................        6        $  366             4        $  364             6           $ 589
Multi-family............................       --            --            --            --            --              --
Commercial real estate..................       --            --            --            --             1             159
Construction and land...................       --            --            --            --            --              --
Home equity.............................        2            36             1            10            --              --
Commercial business.....................       --            --            --            --             1              46
Auto loans..............................        3            23            --            --             1               1
Loans on savings accounts...............       --            --            --            --            --              --
Other...................................       --            --             1            35            --              --
                                             ------      ------         ------       -------         -----          -----
     Total..............................       11        $  425             6        $  409             9           $ 795
                                             ------      ------         ------       -------         -----          -----
                                             ------      ------         ------       -------         -----          -----
Delinquent loans to total loans(1)......                    .18%                        .17%                          .33%
                                                         ------                      -------                        -----
                                                         ------                      -------                        -----

<CAPTION>
                                               90 DAYS OR MORE
                                          --------------------------
                                                          PRINCIPAL
                                             NUMBER        BALANCE
                                            OF LOANS      OF LOANS
                                          -------------  -----------
<S>                                       <C>            <C>
One- to four-family.....................        6        $  428
Multi-family............................       --            --
Commercial real estate..................       --            --
Construction and land...................       --            --
Home equity.............................       --            --
Commercial business.....................        2            22
Auto loans..............................       --            --
Loans on savings accounts...............       --            --
Other...................................        3            66
                                              ----       ------
Total...................................       11        $  516
                                              ----       ------
                                              ----       ------
Delinquent loans to total loans(1)......                    .22%
                                                         ------
                                                         ------
</TABLE>

<TABLE>
<CAPTION>
                                                           AT DECEMBER 31, 1995                      AT DECEMBER 31, 1994
                                          ------------------------------------------------------  --------------------------
                                                  60-89 DAYS               90 DAYS OR MORE                60-89 DAYS
                                          --------------------------  --------------------------  --------------------------
                                                          PRINCIPAL                   PRINCIPAL                   PRINCIPAL
                                             NUMBER        BALANCE       NUMBER        BALANCE       NUMBER        BALANCE
                                            OF LOANS      OF LOANS      OF LOANS      OF LOANS      OF LOANS      OF LOANS
                                          -------------  -----------  -------------  -----------  -------------  -----------
                                                                                             (DOLLARS IN THOUSANDS)
<S>                                       <C>            <C>          <C>            <C>          <C>            <C>
One- to four-family.....................            3     $     243             9     $     787             7     $     531
Multi-family............................            1            51        --            --            --            --
Commercial real estate..................       --            --            --            --            --            --
Construction and land...................       --            --            --            --            --            --
Home equity.............................       --            --            --            --            --            --
Commercial business.....................       --            --            --            --            --            --
Auto loans..............................       --            --                 1             2             1             7
Loans on savings accounts...............       --            --            --            --            --            --
Other...................................       --            --            --            --            --            --
Total...................................            4     $     294            10     $     789             8     $     538
                                              -------     ---------       -------     ---------       -------     ---------
                                              -------     ---------       -------     ---------       -------     ---------
Delinquent loans to total loans(1)......                        .13%                        .36%                        .27%
                                                          ---------                   ---------                   ---------
                                                          ---------                   ---------                   ---------

<CAPTION>
                                               90 DAYS OR MORE
                                          --------------------------
                                                          PRINCIPAL
                                             NUMBER        BALANCE
                                            OF LOANS      OF LOANS
                                          -------------  -----------
<S>                                       <C>            <C>
One- to four-family.....................        7         $     440
Multi-family............................       --            --
Commercial real estate..................        1                88
Construction and land...................        2                15
Home equity.............................       --            --
Commercial business.....................       --            --
Auto loans..............................       --            --
Loans on savings accounts...............       --            --
Other...................................       --            --
                                              ----        ---------
Total...................................       10         $     543
                                              ----        ---------
                                              ----        ---------
Delinquent loans to total loans(1)......                        .27%
                                                          ---------
                                                          ---------
</TABLE>

- ------------------------
(1) Total loans represent gross loans receivable less deferred loan fees and
    unearned discounts.

                                      62

<PAGE>
 
    NONPERFORMING ASSETS.  The following table sets forth information 
regarding nonperforming loans and REO. At July 31, 1997, the Bank had no REO 
in its portfolio. It is the general policy of the Bank to cease accruing 
interest on loans 90 days or more past due and to fully reserve for all 
previously accrued interest. For the seven months ended July 31, 1997 and 
July 31, 1996 and for each of the five years ended December 31, 1996, the 
amount of additional interest income that would have been recognized on 
non-accrual loans if such loans had continued to perform in accordance with 
their contractual terms was $9,000, $24,000, $35,000, $60,000, $46,000, 
$27,000, and $93,000, respectively.

<TABLE>
<CAPTION>

                                     AT JULY 31,                         AT DECEMBER 31,
                                -------------------  -----------------------------------------------------
                                  1997      1996       1996       1995       1994       1993       1992
                                --------  ---------  ---------  ---------  ---------  ---------  ---------
                                                           (DOLLARS IN THOUSANDS)
<S>                             <C>       <C>        <C>        <C>        <C>        <C>        <C>
Nonperforming loans:
Mortgage loans:
 One- to four-family..........  $   364   $     588  $     428  $     787  $     440  $     266  $     155
 Commercial real estate.......       --          --         --         --         88         --         --
 Construction and land........       --          --         --         --         15        818         --
                                -------   ---------  ---------  ---------  ---------  ---------  ---------
  Total mortgage loans........      364         588        428        787        543      1,084        155
                                -------   ---------  ---------  ---------  ---------  ---------  ---------
Other loans:
 Home equity..................       10          --         --         --         --         --         --
 Commercial business loans....       --          --         22         --         --         --         --
 Auto loans...................       --          --         --          2         --         --         --
 Other........................       35          --         66         --         --          4         --
                                -------   ---------  ---------  ---------  ---------  ---------  ---------
  Total other loans...........       45          --         88          2         --          4         --
                                -------   ---------  ---------  ---------  ---------  ---------  ---------
  Total nonperforming loans...      409         588        516        789        543      1,088        155
                                -------   ---------  ---------  ---------  ---------  ---------  ---------
Real estate owned, net(1).....       --          --         67        477        581        770      1,125
                                -------   ---------  ---------  ---------  ---------  ---------  ---------
  Total nonperforming assets..  $   409   $     588  $     583  $   1,266  $   1,124  $   1,858  $   1,280
                                -------   ---------  ---------  ---------  ---------  ---------  ---------
                                -------   ---------  ---------  ---------  ---------  ---------  ---------
Nonperforming loans as a
  percent of loans(2)(3)......      .17%        .25%       .22%       .36%       .27%       .62%       .09%
Nonperforming assets as a
  percent of total assets(3)..      .13%        .19%       .19%       .43%       .41%       .70%       .51%
</TABLE>
- ------------------------
(1) REO balances are shown net of related loss allowances.
(2) Loans receivable, net, excluding the allowance for loan losses.
(3) Nonperforming assets consist of nonperforming loans and REO.

                                63

<PAGE>
 
    Nonperforming loans totalled $409,000 as of July 31, 1997, and included 
four one- to four-family loans, with an aggregate balance of $364,000 and 
$45,000 in consumer loans.
 
ALLOWANCE FOR LOAN LOSSES
 
    The allowance for loan losses is maintained through provisions for loan 
losses based on management's on-going evaluation of the risks inherent in its 
loan portfolio in consideration of the trends in its loan portfolio, the 
national and regional economies and the real estate market in the Bank's 
primary lending area. The allowance for loan losses is maintained at an 
amount management considers adequate to cover estimated losses in its loan 
portfolio which are deemed probable and estimable based on information 
currently known to management. The Bank's loan loss allowance determinations 
also incorporate factors and analyses which consider the potential principal 
loss associated with the loan, costs of acquiring the property securing the 
loan through foreclosure or deed in lieu thereof, the periods of time 
involved with the acquisition and sale of such property, and costs and 
expenses associated with maintaining and holding the property until sale and 
the costs associated with the Bank's inability to utilize funds for other 
income producing activities during the estimated holding period of the 
property.
 
    As of July 31, 1997, the Bank's allowance for loan losses was $829,000, 
or 0.34%, of total loans and 202.7% of nonperforming loans as compared to 
$808,000, or 0.34%, of total loans and 156.6% of nonperforming loans as of 
December 31, 1996. The Bank had total nonperforming loans of $409,000 and 
$516,000 at July 31, 1997 and December 31, 1996, respectively, and 
nonperforming loans to total loans of 0.17% and 0.22%, respectively. The Bank 
will continue to monitor and modify its allowance for loan losses as 
conditions dictate. Management believes that, based on information available 
at July 31, 1997, the Bank's allowance for loan losses was sufficient to 
cover losses inherent in its loan portfolio at that time. Based upon the 
Bank's plan to increase its emphasis on non-one- to four-family mortgage 
lending, the Bank expects to increase its allowance for loan losses over 
future periods depending upon the then current conditions. See "Risk 
Factors." However, no assurances can be given that the Bank's level of 
allowance for loan losses will be sufficient to cover future loan losses 
incurred by the Bank or that future adjustments to the allowance for loan 
losses will not be necessary if economic and other conditions differ 
substantially from the economic and other conditions used by management to 
determine the current level of the allowance for loan losses. In addition, 
the FDIC and the Commissioner, as an integral part of their examination 
processes, periodically review the Bank's allowance for loan losses. Such 
agencies may require the Bank to make additional provisions for estimated 
loan losses based upon judgments different from those of management.

                                 64
 
<PAGE>

    The following table sets forth activity in the Bank's allowance for loan
losses for the periods set forth in the table.

<TABLE>
<CAPTION>
                                                                        AT OR FOR THE
                                                                         SEVEN MONTHS         AT OR FOR THE YEAR ENDED
                                                                        ENDED JULY 31,              DECEMBER 31,
                                                                     --------------------  -------------------------------
                                                                       1997       1996       1996       1995       1994
                                                                     ---------  ---------  ---------  ---------  ---------
                                                                                               (DOLLARS IN THOUSANDS)
<S>                                                                  <C>        <C>        <C>        <C>        <C>
Balance at beginning of period.....................................  $     808  $     754  $     754  $     682  $     592
Provision for loan losses..........................................         21         39         54         72         90
Total charge-offs..................................................         --         --         --         --         --
                                                                     ---------  ---------  ---------  ---------  ---------
Balance at end of period...........................................  $     829  $     793  $     808  $     754  $     682
                                                                     ---------  ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------  ---------
Allowance for loan losses as a percent of loans(1).................        .34%       .34%       .34%       .34%       .34%
Allowance for loan losses as a percent of nonperforming loans(2)...      202.7%     134.9%     156.6%      95.6%     125.6%

<CAPTION>

                                                                       1993       1992
                                                                     ---------  ---------
<S>                                                                  <C>        <C>
Balance at beginning of period.....................................  $     500  $     319
Provision for loan losses..........................................         92        206
Total charge-offs..................................................         --        (25)
                                                                     ---------  ---------
Balance at end of period...........................................  $     592  $     500
                                                                     ---------  ---------
                                                                     ---------  ---------
Allowance for loan losses as a percent of loans(1).................        .34%       .31%
Allowance for loan losses as a percent of nonperforming loans(2)...       54.4%     332.3%
</TABLE>

- ------------------------
(1) Loans receivable, net, excluding the allowance for loan losses.
(2) Nonperforming assets consist of nonperforming loans and REO.


                                       65


<PAGE>


    The following tables set forth the Bank's percent of allowance for loan
losses to total allowance and the percent of loans to total loans in each of the
categories listed at the dates indicated.

<TABLE>
<CAPTION>
                                                                          AT JULY 31,                              
                                   ----------------------------------------------------------------------------------
                                                    1997                                      1996
                                   ---------------------------------------  -----------------------------------------
                                                              PERCENT OF                                PERCENT OF   
                                                PERCENT OF     LOANS IN                  PERCENT OF      LOANS IN    
                                                 ALLOWANCE       EACH                     ALLOWANCE        EACH      
                                                 TO TOTAL     CATEGORY TO                 TO TOTAL      CATEGORY TO  
                                     AMOUNT      ALLOWANCE    TOTAL LOANS     AMOUNT      ALLOWANCE     TOTAL LOANS  
                                   -----------  -----------  -------------  -----------  -----------   ------------- 
                                                               (DOLLARS IN THOUSANDS)                  
<S>                                <C>          <C>          <C>            <C>          <C>           <C>          
One- to four-family..............   $     102         12.3%         76.2%    $     100         12.6%          75.3% 
Multi-family.....................          21          2.5           8.6            23          2.9            9.7  
Commercial real estate...........         120         14.5           4.9           128         16.1            4.2  
Construction and land............         188         22.7           6.0           220         27.7            7.0  
Home equity......................         133         16.0           2.7           111         14.0            2.3  
Commercial business..............          38          4.6           1.1            69          8.7            1.0  
Auto loans.......................          13          1.6           0.3            12          1.5            0.3  
Loans on savings accounts........          --           --           0.2            --           --            0.2  
Other............................           8          1.0            --             9          1.1             --  
Unallocated......................         206         24.8            --           121         15.4             --  
                                   -----------  -----------  -------------  -----------  -----------   -------------
Total allowance for loan losses..   $     829        100.0%        100.0%    $     793        100.0%         100.0% 
                                   -----------  -----------  -------------  -----------  -----------   -------------
                                   -----------  -----------  -------------  -----------  -----------   -------------

</TABLE>

                                                        (continued on next page)


                                       66


<PAGE>


<TABLE>
<CAPTION>
                                               AT DECEMBER 31,
                     ------------------------------------------------------------------
                                     1996                             1995
                     ---------------------------------  -------------------------------
                                            PERCENT OF                       PERCENT OF
                               PERCENT OF    LOANS IN           PERCENT OF    LOANS IN 
                               ALLOWANCE       EACH             ALLOWANCE       EACH   
                               TO TOTAL    CATEGORY TO          TO TOTAL    CATEGORY TO
                       AMOUNT  ALLOWANCE   TOTAL LOANS  AMOUNT  ALLOWANCE   TOTAL LOANS
                       ------  ----------  -----------  ------  ----------  -----------
                                             (DOLLARS IN THOUSANDS)          
<S>                    <C>     <C>         <C>          <C>     <C>         <C>

One- to four-family..   $ 99      12.3%       75.9%      $100      13.3%       74.5% 
Multi-family.........     20       2.5         9.2         21       2.8        10.5  
Commercial real
  estate.............    149      18.4         4.2        120      15.9         4.4  
Construction and
  land...............    205      25.4         6.7        156      20.7         7.3  
Home equity..........    115      14.2         2.4         87      11.5         1.9  
Commercial business
  loans..............     61       7.5         1.1         29       3.8         0.8  
Auto loans...........     13       1.6         0.3         14       1.9         0.3  
Loans on savings
  accounts...........     --        --         0.2         --        --         0.2  
Other................     19       2.4          --         97      12.9         0.1  
Unallocated..........    127      15.7          --        130      17.2          --  
                        ----     -----       -----       ----     -----       -----
Total allowance for
  loan losses........   $808     100.0%      100.0%      $754     100.0%      100.0% 
                        ----     -----       -----       ----     -----       -----
                        ----     -----       -----       ----     -----       -----

<CAPTION>

                                     1994                             1993                             1992
                     ---------------------------------  -------------------------------  -------------------------------
                                            PERCENT OF                       PERCENT OF                       PERCENT OF
                               PERCENT OF    LOANS IN           PERCENT OF    LOANS IN           PERCENT OF    LOANS IN
                               ALLOWANCE       EACH             ALLOWANCE       EACH             ALLOWANCE       EACH
                               TO TOTAL    CATEGORY TO          TO TOTAL    CATEGORY TO          TO TOTAL    CATEGORY TO
                       AMOUNT  ALLOWANCE   TOTAL LOANS  AMOUNT  ALLOWANCE   TOTAL LOANS  AMOUNT  ALLOWANCE   TOTAL LOANS
                       ------  ----------  -----------  ------  ----------  -----------  ------  ----------  -----------
                                                                     (DOLLARS IN THOUSANDS)          
<S>                    <C>     <C>         <C>          <C>     <C>         <C>          <C>     <C>         <C>
One- to four-family..   $ 91      13.4%        73.7%     $ 74      12.5%        75.7%    $ 69       13.8%       77.7%
Multi-family.........     21       3.1         10.3        21       3.5         12.1       20          4          12
Commercial real
  estate.............    138      20.2          6.3       104      17.6          5.9       91       18.2         5.5
Construction and
  land...............    138      20.2          7.4       109      18.4          4.6       46        9.2         3.9
Home equity..........     38       5.6          0.9        --        --           --       --         --          --
Commercial business
  loans..............     24       3.5          0.7        35       5.9          1.1        9        1.8         0.3
Auto loans...........     11       1.6          0.3         4       0.7          0.1        3        0.6         0.1
Loans on savings
  accounts...........     --        --          0.2        --        --          0.3       --         --         0.4
Other................     84      12.3          0.2       141      23.8          0.2      228       45.6         0.1
Unallocated..........    137      20.1           --       104      17.6           --       34        6.8          --
                        ----     -----        -----      ----     -----        -----     ----      -----       -----
Total allowance for
  loan losses........   $682     100.0%       100.0%     $592     100.0%       100.0%    $500      100.0%      100.0%
                        ----     -----        -----      ----     -----        -----     ----      -----       -----
                        ----     -----        -----      ----     -----        -----     ----      -----       -----
</TABLE>


<PAGE>

    REAL ESTATE OWNED.  At July 31, 1997, the Bank had no REO in its 
portfolio. When the Bank does acquire property through foreclosure or deed in 
lieu of foreclosure, it is initially recorded at the lower of the recorded 
investment in the corresponding loan or the fair value of the related assets 
at the date of foreclosure, less costs to sell. Thereafter, if there is a 
further deterioration in value, the Bank provides for a specific valuation 
allowance and charges operations for the diminution in value.
 
INVESTMENT ACTIVITIES
 
    The Board of Directors sets the investment policy and procedures of the 
Bank. This policy generally provides that investment decisions will be made 
based on the safety of the investment, liquidity requirements of the Bank 
and, to a lesser extent, potential return on the investments. In pursuing 
these objectives, the Bank considers the ability of an investment to provide 
earnings consistent with factors of quality, maturity, marketability and risk 
diversification. While the Board of Directors has final authority and 
responsibility for the securities investment portfolio, the Bank has 
established an Investment Committee comprised of six Directors to supervise 
the Bank's investment activities. The Bank's Investment Committee meets 
monthly and evaluates all investment activities for safety and soundness, 
adherence to the Bank's investment policy, and assurance that authority 
levels are maintained.
 
    The Bank currently does not participate in hedging programs, interest 
rate swaps, or other activities involving the use of off-balance sheet 
derivative financial instruments. Similarly, the Bank does not invest in 
mortgage-related securities which are deemed to be "high risk," or purchase 
bonds which are not rated investment grade.
 
    Mortgage-Backed Securities. The Bank currently purchases mortgage-backed 
securities in order to: (i) generate positive interest rate spreads with 
minimal administrative expense; and (ii) lower its credit risk as a result of 
the guarantees provided by FHLMC, FNMA, and GNMA. The Bank invests in 
mortgage-backed securities insured or guaranteed by FNMA, FHLMC and GNMA. At 
July 31, 1997, mortgage-backed securities totalled $19.7 million, or 6.1%, of 
total assets and 6.4% of total interest earning assets, all of which was 
classified as available-for-sale. At July 31, 1997, 56.5% of the 
mortgage-backed securities were backed by adjustable-rate loans and 43.5% 
were backed by fixed-rate loans. The mortgage-backed securities portfolio had 
coupon rates ranging from 6.50% to 8.00% and had a weighted average yield of 
7.14% at July 31, 1997. The estimated fair value of the Bank's 
mortgage-backed securities at July 31, 1997, was $19.7 million, which is 
$100,000 more than the amortized cost of $19.6 million.
 
    Mortgage-backed securities are created by the pooling of mortgages and 
issuance of a security with an interest rate which is less than the interest 
rate on the underlying mortgage. Mortgage-backed securities typically 
represent a participation interest in a pool of single-family or multi-family 
mortgages, although the Bank focuses its investments on mortgage-backed 
securities backed by single-family mortgages. The issuers of such securities 
(generally U.S. Government agencies and government sponsored enterprises, 
including FNMA, FHLMC and GNMA) pool and resell the participation interests 
in the form of securities to investors such as the Bank and guarantee the 
payment of principal and interest to investors. Mortgage-backed securities 
generally yield less than the loans that underlie such securities because of 
the cost of payment guarantees and credit enhancements. In addition, 
mortgage-backed securities are usually more liquid than individual mortgage 
loans and may be used to collateralize certain liabilities and obligations of 
the Bank. Investments in mortgage-backed securities involve a risk that 
actual prepayments will be greater than estimated prepayments over the life 
of the security, which may require adjustments to the amortization of any 
premium or accretion of any discount relating to such instruments thereby 
reducing the net yield on such securities. There is also reinvestment risk 
associated with the cash flows from such securities or in the event such 
securities are redeemed by the issuer. In addition, the market value of such 
securities may be adversely affected by changes in interest rates. The Bank 
estimates prepayments for its mortgage-backed securities at purchase to 
ensure that prepayment assumptions are reasonable considering the underlying 
collateral for the mortgage-backed securities at issue and current mortgage 
interest rates and to determine the yield and estimated maturity of its 
mortgage-backed security portfolio. Of the Bank's $19.7 million 
mortgage-backed securities portfolio at July 31, 1997, $3.3 million with a 
weighted average yield of 7.00% had contractual maturities within five years 
and $16.4 million with a weighted average yield of 7.17% had contractual 
maturities over five years. However, the actual maturity of a mortgage-backed 
security may be less than its stated maturity due to prepayments of the 
underlying mortgages. Prepayments that are faster than anticipated may 
shorten the life of the security and may result in a loss of any premiums 
paid and thereby reduce the net yield on such securities. Although 
prepayments of underlying mortgages depend on many factors, the difference 
between the interest rates on the underlying mortgages and the prevailing 
mortgage interest rates generally is the most significant determinant of the 
rate of prepayments. During periods of declining mortgage interest rates, 
refinancing generally increases and accelerates the prepayment of the 
underlying mortgages and the related security. Under such circumstances, the 
Bank may be 

                                 68

<PAGE>

subject to reinvestment risk because, to the extent that the Bank's 
mortgage-backed securities prepay faster than anticipated, the Bank may not 
be able to reinvest the proceeds of such repayments and prepayments at a 
comparable rate.

    U.S. Government Obligations. At July 31, 1997, the Bank's U.S. Government 
securities portfolio totalled $38.2 million, all of which were classified as 
available-for-sale. Such portfolio primarily consists of short- to 
medium-term (maturities of one to five years) securities.
 
    The following table sets forth the composition of the Bank's investment 
and mortgage-backed and mortgage-related securities portfolios in dollar 
amounts and in percentages at the dates indicated:

<TABLE>

<CAPTION>
                                                                                       AT DECEMBER 31,
                                                              ------------------------------------------------------------------
                                           AT JULY 31,
                                              1997                    1996                    1995                  1994
                                      ----------------------  ----------------------  ----------------------  -----------------
                                                   PERCENT                 PERCENT                 PERCENT              PERCENT
                                                     OF                      OF                      OF                   OF
                                       AMOUNT       TOTAL      AMOUNT       TOTAL      AMOUNT       TOTAL      AMOUNT    TOTAL
                                      ---------  -----------  ---------  -----------  ---------  -----------  --------- --------
                                                                   (DOLLARS IN THOUSANDS)
<S>                                   <C>        <C>          <C>        <C>          <C>        <C>          <C>       <C>
Investment securities:
 U.S. Government obligations........  $  38,203      65.9%    $  37,543      63.1%    $  30,707      55.6%    $  29,782    52.7%
                                      ---------     -----     ---------     -----     ---------     -----     ---------   -----
Mortgage-backed securities:
 FHLMC..............................      5,696       9.8         6,474      10.9         9,021      16.3        10,031    17.8
 GNMA...............................      9,423      16.3        10,369      17.4        11,876      21.5        12,663    22.4
 FNMA...............................      4,613       8.0         5,132       8.6         3,623       6.6         4,031     7.1
                                      ---------     -----     ---------     -----     ---------     -----     ---------   -----
  Total mortgage-backed securities..     19,732      34.1        21,975      36.9        24,520      44.4        26,725    47.3
                                      ---------     -----     ---------     -----     ---------     -----     ---------   -----
  Total securities..................  $  57,935     100.0%    $  59,518     100.0%    $  55,227     100.0%    $  56,508   100.0%
                                      ---------     -----     ---------     -----     ---------     -----     ---------   -----
                                      ---------     -----     ---------     -----     ---------     -----     ---------   -----
</TABLE>

                                      69

<PAGE>
 
    The following table sets forth the Bank's securities activities for the 
periods indicated. All investment securities in the Bank's portfolio are 
classified as available-for-sale.

<TABLE>

<CAPTION>

                                                           FOR THE SEVEN MONTHS             FOR THE YEAR
                                                               ENDED JULY 31,             ENDED DECEMBER 31,
                                                           ---------------------  -------------------------------
                                                              1997       1996       1996       1995       1994
                                                           ----------  ---------  ---------  ---------  ---------
                                                                          (IN THOUSANDS)
<S>                                                        <C>         <C>        <C>        <C>        <C>
Beginning balance........................................   $59,518    $  55,227  $  55,227  $  56,508  $  61,132
                                                            -------    ---------  ---------  ---------  ---------
                                                            -------    ---------  ---------  ---------  ---------
Investment securities purchased..........................    10,792       12,333     24,596     11,517     14,495
Mortgage-backed securities purchased.....................     2,093        2,550      2,550       --        4,100

Less:
Sale of investment securities............................      --           --         --        1,999      3,000
Principal repayments on mortgage-backed securities.......     4,382        3,189      5,042      4,005      5,693
Maturities of investment securities......................    10,113        6,103     17,150     10,500     11,000
Realized losses received on sales 
 of mortgage-backed securities...........................       --          --         --           (3)      --
Net amortization of premium..............................       (22)         (13)       (49)      (861)      (314)
Change in net unrealized gains (losses) on
 available-for-sale securities..........................        (3)          923        712     (2,842)     3,840
                                                            -------    ---------  ---------  ---------  ---------
Ending balance...........................................   $57,935    $  59,909  $  59,518  $  55,227  $  56,508
                                                            -------    ---------  ---------  ---------  ---------
                                                            -------    ---------  ---------  ---------  ---------
</TABLE>
 
                                       70

<PAGE>

    The following table sets forth at the dates indicated certain information 
regarding the amortized cost and market values of the Bank's investment and 
mortgage-backed and mortgage-related securities, all of which was classified 
as available-for-sale.

<TABLE>
<CAPTION>
                                                                                      AT DECEMBER 31,
                                                           ----------------------------------------------------------------------
                                    AT JULY 31, 1997                1996                    1995                    1994
                                -------------------------  ----------------------  ----------------------  ----------------------
                                  
                                  AMORTIZED       MARKET     AMORTIZED    MARKET     AMORTIZED    MARKET     AMORTIZED    MARKET
                                     COST         VALUE       COST        VALUE       COST        VALUE       COST        VALUE
                                --------------  ---------  -----------  ---------  -----------  ---------  -----------  ---------
                                                                          (IN THOUSANDS)
<S>                             <C>             <C>        <C>          <C>        <C>          <C>        <C>          <C>
Investment securities:
 U.S. Government obligations..    $   37,125    $  38,203   $  36,519   $  37,543   $  29,070   $  30,707   $  29,506   $  29,781
                                  ----------    ---------   ---------   ---------   ---------   ---------   ---------   ---------
Mortgage-backed securities:
 GNMA.........................         9,376        9,423      10,348      10,369      11,918      11,877      13,504      12,664
 FNMA.........................         4,543        4,613       5,071       5,132       3,529       3,623       4,171       4,031
 FHLMC........................         5,724        5,696       6,507       6,474       8,925       9,020      10,383      10,030
                                  ----------    ---------   ---------   ---------   ---------   ---------   ---------   ---------
  Total mortgage-backed
  securities..................        19,643       19,732      21,926      21,975      24,372      24,520      28,058      26,725
                                  ----------    ---------   ---------   ---------   ---------   ---------   ---------   ---------
Total securities..............    $   56,858    $  57,935   $  58,445   $  59,518   $  53,442   $  55,227   $  57,564   $  56,507
                                  ----------    ---------   ---------   ---------   ---------   ---------   ---------   ---------
                                  ----------    ---------   ---------   ---------   ---------   ---------   ---------   ---------
</TABLE>
 
                                       71

<PAGE>


    The table below sets forth certain information regarding the carrying value,
weighted average yields and contractual maturities of the Bank's securities
portfolio, all of which was classified as available-for-sale, as of July 31,
1997.
<TABLE>
<CAPTION>
                                                                        AT JULY 31, 1997
                            ------------------------------------------------------------------------------------------------------
                                                           MORE THAN ONE             MORE THAN FIVE
                                ONE YEAR OR LESS         YEAR TO FIVE YEARS        YEARS TO TEN YEARS       MORE THAN TEN YEARS
                            ------------------------     ------------------        ------------------       -------------------
                                          WEIGHTED                  WEIGHTED                  WEIGHTED                  WEIGHTED
                             CARRYING      AVERAGE     CARRYING      AVERAGE     CARRYING      AVERAGE     CARRYING      AVERAGE
                               VALUE        YIELD        VALUE        YIELD        VALUE        YIELD        VALUE        YIELD
                            -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                                                                 (DOLLARS IN THOUSANDS)

<S>                         <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Mortgage-backed
  securities:
  FHLMC...................   $      --           --    $   1,242         6.70%   $   1,681         6.71%   $   2,773         7.37%
  GNMA....................          --           --           --           --           --           --        9,423         7.16
  FNMA....................          --           --        2,047         7.18           90         8.41        2,476         7.26
                            -----------                -----------              -----------                -----------  
      Total mortgage-
        backed
        securities........          --           --        3,289           --        1,771           --       14,672           --
                            -----------                -----------              -----------                -----------  
U.S. Government
  obligations.............       7,007         5.66%      18,503         7.59        8,677         7.23        4,015         8.10
      Total securities....   $   7,007           --    $  21,792           --    $  10,448           --    $  18,687           --
                            -----------                -----------              -----------                -----------  
                            -----------                -----------              -----------                -----------  

<CAPTION>
 
                                     TOTAL
 
                            ------------------------
 
                                          WEIGHTED
                             CARRYING      AVERAGE
                               VALUE        YIELD
                            -----------  -----------
<S>                         <C>          <C>
  (DOLLARS IN THOUSANDS)
Mortgage-backed
  securities:
  FHLMC...................   $   5,696         7.03%
  GNMA....................       9,423         7.16
  FNMA....................       4,613         7.25
                            ----------- 
      Total mortgage-
        backed
        securities........      19,732           --
                            -----------  
U.S. Government
  obligations.............      38,203         7.17
      Total securities....   $  57,934           --
                            -----------  
                            ----------- 
</TABLE>
 
                                      72


<PAGE>


SOURCES OF FUNDS
 

    GENERAL.   Deposits, repayments and prepayments of loans, cash flows 
generated from operations and FHLB advances are the primary sources of the 
Bank's funds for use in lending, investing and for other general purposes.
 
    DEPOSITS.  The Bank offers a variety of deposit accounts with a range of
interest rates and terms. The Bank's deposit accounts consist of savings, retail
checking/NOW accounts, commercial checking accounts, money market accounts, club
accounts and certificate of deposit accounts. The Bank offers certificate of
deposit accounts with balances in excess of $100,000 at preferential rates
(jumbo certificates) and also offers Individual Retirement Accounts ("IRAs") and
other qualified plan accounts.
 
    At July 31, 1997, the Bank's deposits totalled $262.3 million, or 94.69%, of
interest-bearing liabilities. For the year ended December 31, 1996, the average
balance of core deposits (savings, NOW, money market and non-interest-bearing
checking accounts) totalled $108.9 million, or 43.6% of total average deposits.
At July 31, 1997, the Bank had a total of $150.2 million in certificates of
deposit, of which $82.1 million had maturities of one year or less reflecting
the shift in deposit accounts from savings accounts to shorter-term certificate
accounts that has occurred in recent years. For the year ended December 31,
1996, the average balance of core deposits represented approximately 36.8% of
total deposits and certificate accounts represented 56.9%, as compared to core
deposits representing 43.0% of total deposits and certificate accounts
representing 57.2% of deposits for the year ended December 31, 1995. See "Risk
Factors--Sensitivity to Increases in Interest Rates." Although the Bank has a
significant portion of its deposits in core deposits, management monitors
activity on the Bank's core deposits and, based on historical experience and the
Bank's current pricing strategy, believes it will continue to retain a large
portion of such accounts. The Bank is not limited with respect to the rates it
may offer on deposit products.
 
    The flow of deposits is influenced significantly by general economic
conditions, changes in money market rates, prevailing interest rates and
competition. The Bank's deposits are obtained predominantly from the areas in
which its branch offices are located. The Bank relies primarily on customer
service and long-standing relationships with customers to attract and retain
these deposits; however, market interest rates and rates offered by competing
financial institutions affect the Bank's ability to attract and retain deposits.
The Bank uses traditional means of advertising its deposit products, including
radio and print media and generally does not solicit deposits from outside its
market area. While certificate accounts in excess of $100,000 are accepted by
the Bank, and may be subject to preferential rates, the Bank does not actively
solicit such deposits as such deposits are more difficult to retain than core
deposits. The Bank's policies do not permit the use of brokered deposits.

                                       73


<PAGE>


    The following table presents the deposit activity of the Bank for the
periods indicated.
 
<TABLE>
<CAPTION>
                                                                      FOR THE
                                                                    SEVEN MONTHS            FOR THE YEAR ENDED
                                                                   ENDED JULY 31,              DECEMBER 31,
                                                                --------------------  -------------------------------
                                                                  1997       1996       1996       1995       1994
                                                                ---------  ---------  ---------  ---------  ---------
<S>                                                             <C>        <C>        <C>        <C>        <C>
                                                                                   (IN THOUSANDS)
Net deposits (withdrawals)....................................  $   4,006  $  (1,697) $  (4,834) $    (418) $  (7,855)
Interest credited on deposit accounts.........................      5,132      5,101      9,806      9,137      8,018
                                                                ---------  ---------  ---------  ---------  ---------
Total increase in deposit accounts............................  $   9,138  $   3,404  $   4,972  $   8,719  $     163
                                                                ---------  ---------  ---------  ---------  ---------
                                                                ---------  ---------  ---------  ---------  ---------
</TABLE>
 
    The increase in net deposits for the seven months ended July 31, 1997 is
primarily attributable to the Bank's receipt of $4.0 million in municipal
deposits from a local County government body. Such deposits are placed for bid
every 30 days and there is, therefore, no assurance that the Bank will retain
the deposits. While the Bank has not in the past aggressively sought such
municipal deposits, it may do so in the future. The receipt of such deposits 
may be used as an alternative to borrowing from FHLB-Chicago in the event 
that rates charged are competitive.
 
    At July 31, 1997, the Bank had outstanding $9.8 million in certificate of
deposit accounts in amounts of $100,000 or more, maturing as follows:
 
<TABLE>
<CAPTION>
                                                                                                         WEIGHTED
MATURITY PERIOD                                                                              AMOUNT    AVERAGE RATE
- ------------------------------------------------------------------------------------------  ---------  -------------
<S>                                                                                         <C>        <C>
                                                                                             (DOLLARS IN THOUSANDS)
Three months or less......................................................................  $   3,089         5.68%
Over three through six months.............................................................      2,905         5.62
Over six through 12 months................................................................      2,793         5.94
Over 12 months............................................................................      1,035         6.21
                                                                                            ---------       ------
Total.....................................................................................  $   9,822         5.61%
                                                                                            ---------       ------
                                                                                            ---------       ------

</TABLE>


                                       74


<PAGE>


    The following table sets forth the distribution of the Bank's deposit
accounts for the periods indicated and the weighted average interest rates on
each category of deposits presented.

<TABLE>

<CAPTION>
                                                                        AT JULY 31, 1997
                                                              -------------------------------------
                                                                           PERCENT      WEIGHTED
                                                                          OF TOTAL       AVERAGE
                                                               BALANCE    DEPOSITS        RATE
                                                              ---------  -----------  -------------
<S>                                                           <C>        <C>          <C>
                                                                      (DOLLARS IN THOUSANDS)
Money market accounts.......................................  $  27,186       10.68%         3.41
Passbook savings accounts...................................     51,301       18.73          3.02
NOW accounts................................................     24,710        9.91          1.82
Non-interest-bearing accounts...............................      8,822        3.20        --    
                                                              ---------     --------
  Total.....................................................    112,019       42.52          2.61
    Certificates of deposit.................................    150,233       57.48          5.90
                                                              ---------     --------
      Total deposits........................................  $ 262,252      100.00%         4.54
                                                              ---------     --------
                                                              ---------     --------

<CAPTION>

                                                                      AT DECEMBER 31, 1996
                                                              --------------------------------------
                                                                           PERCENT         WEIGHTED
                                                                          OF TOTAL          AVERAGE
                                                               BALANCE    DEPOSITS           RATE
                                                              ---------  -----------      ----------
<S>                                                           <C>        <C>              <C>

Money market accounts.......................................  $  28,102       11.01%          3.40
Passbook savings accounts...................................     45,868       18.35           3.00
NOW accounts................................................     26,809       10.62           1.86
Non-interest-bearing accounts...............................      7,594        2.65          --
                                                              ---------  -----------
  Total.....................................................    108,373       42.63           2.64
    Certificates of deposit.................................    144,741       57.37           5.90
                                                              ---------  ----------- 
      Total deposits........................................  $ 253,114      100.00%          4.50
                                                              ---------  ----------- 
                                                              ---------  ----------- 
</TABLE>

<TABLE>
<CAPTION>

                                                                     AT DECEMBER 31, 1995
                                                             ------------------------------------
                                                                          PERCENT      WEIGHTED
                                                                         OF TOTAL       AVERAGE
                                                              BALANCE    DEPOSITS        RATE
                                                             ---------  -----------  -------------
<S>                                                          <C>        <C>          <C>
                                                                   (DOLLARS IN THOUSANDS)
Money market accounts......................................  $  29,663       13.54%         3.45
Passbook savings accounts..................................     46,059       20.07          3.03
NOW accounts...............................................     28,106       10.87          1.96
Non-interest-bearing accounts..............................      5,912        2.32        --    
                                                             ---------  -----------    
  Total....................................................    109,740       46.80          2.76
    Certificates of deposit................................    138,402        53.2          6.15
                                                             ---------  -----------          ---
      Total deposits.......................................  $ 248,142      100.00%         4.63
                                                             ---------  -----------  
                                                             ---------  -----------  
 
<CAPTION>
 

                                                                         AT DECEMBER 31, 1994
                                                               --------------------------------------
                                                                            PERCENT         WEIGHTED
                                                                           OF TOTAL          AVERAGE
                                                                BALANCE    DEPOSITS           RATE
                                                               ---------  -----------      ----------
<S>                                                            <C>        <C>              <C>
                                                             
Money market accounts......................................    $  37,770       17.26%          3.41
Passbook savings accounts..................................       52,816       22.52           3.06
NOW accounts...............................................       27,849       11.38           2.20
Non-interest-bearing accounts..............................        6,506        2.30           --
  Total....................................................     ---------  ----------- 
    Certificates of deposit................................       124,941       53.46          2.76
      Total deposits.......................................       114,482       46.54          5.32
                                                                ---------  -----------                      
                                                                $ 239,423      100.00%         4.01
                                                                ---------  ----------- 
                                                                ---------  ----------- 
</TABLE>
                                              75


<PAGE>


    The following table presents, by various rate categories, the amount of
certificate of deposit accounts outstanding at the dates indicated.
<TABLE>
<CAPTION>
                                                 PERIOD TO MATURITY FROM JULY 31, 1997                     
                                      -----------------------------------------------------------          
                                       LESS THAN    ONE TO     TWO TO     THREE TO                   TOTAL 
                                          ONE         TWO       THREE       FOUR        FOUR TO    JULY 31,
                                         YEAR        YEARS      YEARS       YEARS     FIVE YEARS     1997  
                                      -----------  ---------  ---------  -----------  -----------  --------
<CAPTION>
                                                                         (DOLLARS IN THOUSANDS)
<S>                                   <C>          <C>        <C>        <C>          <C>          <C>
Certificate accounts:
  0 to 4.00%........................   $     460   $     --    $     --    $     --   $      --   $     460
  4.01 to 5.00%.....................       1,723         --          25          --          --       1,748
  5.01 to 6.00%.....................      70,972     22,959       6,089       3,405         418     103,843
  6.01 to 7.00%.....................       8,946     22,181       7,730       4,594         601      44,052
  7.01 to 8.00%.....................          --          6         124          --          --         130
  8.01 to 9.00%.....................          --         --          --          --          --          --
  Over 9.01%........................          --         --          --          --          --          --
                                      -----------  ---------  ---------  -----------  ----------  ---------
    Total at July 31, 1997..........   $  82,101   $45,146    $  13,968   $   7,999   $   1,019   $ 150,233
                                      -----------  ---------  ---------  -----------  ----------  ---------
                                      -----------  ---------  ---------  -----------  ----------  ---------
 
<CAPTION>

                                              AT DECEMBER 31,
                                      -------------------------------
                                        1996       1995       1994
                                      ---------  ---------  ---------
Certificate accounts:
  0 to 4.00%........................  $     443   $    839 $  14,294
  4.01 to 5.00%.....................      2,680      7,100    31,552
  5.01 to 6.00%.....................    106,101     69,248    45,724
  6.01 to 7.00%.....................     35,382     60,609    18,636
  7.01 to 8.00%.....................        129        606     4,276
  8.01 to 9.00%.....................          6         --        --
  Over 9.01%........................         --         --        --
                                      ---------  --------- ---------
    Total at July 31, 1997..........  $ 144,741  $ 138,402 $ 114,482
                                      ---------  --------- ---------
                                      ---------  --------- ---------
</TABLE>

                                       76

<PAGE>


    BORROWED FUNDS.  The following table sets forth certain information
regarding the Bank's borrowed funds at or for the periods ended on the dates
indicated:
 
<TABLE>
<CAPTION>
                                                              AT OR FOR THE SEVEN
                                                               MONTHS ENDED JULY       AT OR FOR THE YEAR ENDED
                                                                      31,                    DECEMBER 31,
                                                              --------------------  -------------------------------
                                                                1997       1996       1996       1995       1994
                                                              ---------  ---------  ---------  ---------  ---------
<S>                                                           <C>        <C>        <C>        <C>        <C>
                                                                             (DOLLARS IN THOUSANDS)
FHLB advances:
  Average balance outstanding...............................  $  25,642  $  14,310  $  19,683  $  11,451  $   1,503
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
  Maximum amount outstanding at any month-end during the
    period..................................................  $  30,000  $  20,000  $  32,000  $  16,500  $   8,000
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
  Balance outstanding at end of period......................  $  24,000  $  20,000  $  29,000  $  15,000  $   6,500
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
  Weighted average interest rate during the period..........       5.77%      6.02%      5.90%      6.24%      5.59%
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
  Weighted average interest rate at end of period...........       5.70%      6.29%      5.67%      5.97%      6.35%
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------

</TABLE>

                                        77

<PAGE>


SUBSIDIARY ACTIVITIES
 
    FOX VALLEY SERVICE CORPORATION OF ELGIN.  Fox Valley Service Corporation 
of Elgin ("Fox Valley") is the Bank's wholly-owned subsidiary which was 
incorporated in March 1974 for the purpose of entering into joint-venture 
real estate development projects. Fox Valley is currently inactive.
 
    ELGIN AGENCY, INC.  Elgin Agency, Inc. ("EAI") is the wholly-owned
subsidiary of Fox Valley. EAI is a service corporation that sells tax-deferred
annuity products on an agency basis. EAI has one outside salesperson who is
employed on a commission basis.
 
PROPERTIES
 
    The Bank conducts its business through an executive and full-service branch
office located in Elgin and five other full-service branch offices. In addition,
in early 1998, the Bank plans to purchase vacant land located in neighboring
Huntley, Illinois for a new full-service branch office which office is expected
to become operational in late 1998. This plan is contingent upon the expansion
of certain real estate development projects in the Huntley area. The Company
believes that the Bank's current facilities are adequate to meet the present and
immediately foreseeable needs of the Bank and the Company.


<TABLE>
<CAPTION>
                                                                              ORIGINAL                     NET BOOK VALUE
                                                                                YEAR                       OF PROPERTY OR
                                                                   LEASED      LEASED        DATE OF          LEASEHOLD
                                                                     OR          OR           LEASE        IMPROVEMENTS AT
LOCATION                                                            OWNED     ACQUIRED     EXPIRATION       JULY 31, 1997
- ----------------------------------------------------------------  ---------  -----------  -------------  -------------------
<S>                                                               <C>        <C>          <C>            <C>
                                                                                                           (IN THOUSANDS)
EXECUTIVE/MAIN/BRANCH OFFICE:
1695 Larkin Avenue..............................................      Owned        1973        --             $     710
Elgin, Illinois 60123
 
BRANCH OFFICES:
850 Summit Street...............................................      Owned        1983        --                   390
Elgin, Illinois 60120

176 East Chicago Avenue.........................................      Owned        1953        --                   193
Elgin, Illinois 60120

1000 S. McLean Boulevard........................................     Leased        1996          2011               173
Elgin, Illinois 60123

390 South Eighth Street.........................................      Owned        1980        --                 1,130
Route 31 & Village Quarter Road
West Dundee, Illinois 60118

123 South Randall Road..........................................     Leased        1993          1998               123
Algonquin, Illinois 60102
 
OTHER PROPERTIES:
44 South Lyle Street............................................      Owned        1986        --                    73
Elgin, Illinois 60123(1)

1665 Larkin Avenue..............................................      Owned        1996        --                   775
Elgin, Illinois 60123(2)

</TABLE>
 
- ------------------------
 
(1) The Property consists of one commercial retail unit and a parking lot. The
    property is located across the street from the Bank's main office and the
    parking lot is utilized by Bank customers and employees.
 
(2) The property is located immediately adjacent to the Bank's main office and
    consists of commercial office space and a parking lot. A portion of the
    property has been utilized by the Bank in the expansion of its
    "drive-through" teller operations.

                                       78

<PAGE>


LEGAL PROCEEDINGS
 
    The Bank is not involved in any pending legal proceedings other than routine
legal proceedings occurring in the ordinary course of business. Such routine
legal proceedings, in the aggregate, are believed by management to be immaterial
to the financial condition and results of operations of the Bank.
 
PERSONNEL
 
    As of July 31, 1997, the Bank had 93 full-time employees and 28 part-time
employees. The employees are not represented by a collective bargaining unit and
the Bank considers its relationship with its employees to be good. See
"Management of the Bank--Benefit Plans" for a description of certain
compensation and benefit programs offered to the Bank's employees.
 
                           FEDERAL AND STATE TAXATION
 
FEDERAL TAXATION
 
    GENERAL.  The Company and the Bank will report their income on a 
consolidated basis, using a calendar year and the accrual method of 
accounting and will be subject to federal income taxation in the same manner 
as other corporations with some exceptions, including particularly the Bank's 
treatment of its reserve for bad  debts discussed below. The following 
discussion of tax matters is intended only as a summary and does not purport 
to be a comprehensive description of the tax rules applicable to the Bank or 
the Company. The Bank had been last audited by the IRS for the five-year 
period ended 1984. The Bank was also audited by the State of Illinois for the 
three-year period ended 1994. Both audits resulted in adjustments which were 
immaterial to the Bank's financial statements.
 
    BAD DEBT RESERVES.  The Small Business Job Protection Act of 1996 (the 
"1996 Act"), which was enacted on August 20, 1996, made significant changes 
to provisions of the Code relating to a savings institution's use of bad debt 
reserves for federal income tax purposes and requires such institutions to 
recapture (i.e. take into income) certain portions of their accumulated bad 
debt reserves. The effect of the 1996 Act on the Bank is discussed below. 
Prior to the enactment of the 1996 Act, the Bank was permitted to establish 
tax reserves for bad debts and to make annual additions thereto, which 
additions, within specified formula limits, were deducted in arriving at the 
Bank's taxable income. The Bank's deduction with respect to "qualifying 
loans," which are generally loans secured by certain interests in real 
property, could be computed using an amount based on a six-year moving 
average of the Bank's actual loss experience (the "Experience Method"), or a 
percentage equal to 8% of the Bank's taxable income (the "PTI Method"), 
computed without regard to this deduction and with additional modifications 
and reduced by the amount of any permitted addition to the non-qualifying 
reserve. The Bank's deduction with respect to non-qualifying loans was 
required to be computed under the Experience Method.
 
    THE 1996 ACT.  Under the 1996 Act, for its current and future taxable 
years, as a "Small Bank" the Bank is permitted to make additions to its tax 
bad debt reserves under an Experience Method based on total loans. However, 
the Bank is required to recapture (i.e. take into income) over a six year 
period the excess of the balance of its tax bad debt reserves as of December 
31, 1995 over the balance of such reserves as of December 31, 1987. The 
recapture was suspended for 1996 because the Bank met certain residential 
loan requirements. If the Bank continues to meet the residential loan 
requirements in 1997, the six-year recapture period will begin in 1998. As of 
December 31, 1995, the Bank's tax bad debt reserve exceeded the balance of 
such reserve as of December 31, 1987 by $2.2 million. However, the Bank will 
not incur an additional tax liability related to its tax bad debt reserves as 
the Bank has previously provided deferred taxes on the recapture amount.
 
    DISTRIBUTIONS.  Under the 1996 Act, if the Bank makes "non-dividend 
distributions" to the Company, such distributions will be considered to have 
been made from the Bank's unrecaptured tax bad debt reserves (including the 
balance of its reserves as of December 31, 1987) to the extent thereof, and 
an amount based on the amount distributed (but not in excess of the amount of 
such reserves) will be included in the Bank's income. The term "non-dividend 
distributions" is defined as distributions in excess of the Bank's current 
and accumulated earnings and profits, as calculated for federal income tax 
purposes, distributions in redemption of stock, and distributions in partial 
or complete liquidation. Dividends paid out of the Bank's current or 
accumulated earnings and profits will not cause this pre-1988 reserve to be 
included in the Bank's income.

                                       79

<PAGE>


    The amount of additional taxable income created from a non-dividend 
distribution is an amount that, when reduced by the tax attributable to the 
income, is equal to the amount of the distribution. Thus, if, after the 
Conversion, the Bank makes a non-dividend distribution to the Company, 
approximately one and one-half times the amount of such distribution (but not 
in excess of the amount of such reserves) would be includable in income for 
federal income tax purposes, assuming a 35% federal corporate income tax 
rate. See "Regulation and Supervision" and "Dividend Policy" for limits on 
the payment of dividends by the Bank. The Bank does not intend to pay 
dividends that would result in a recapture of any portion of its tax bad debt 
reserves.
 
    CORPORATE ALTERNATIVE MINIMUM TAX.  The Code imposes a tax on alternative 
minimum taxable income ("AMTI") at a rate of 20%. Only 90% of AMTI can be 
offset by net operating loss carryforwards. The adjustment to AMTI based on 
book income will be an amount equal to 75% of the amount by which a 
corporation's adjusted current earnings exceeds its AMTI (determined without 
regard to this adjustment and prior to reduction for net operating losses). 
In addition, for taxable years beginning after December 31, 1986 and before 
January 1, 1996, an environmental tax of .12% of the excess of AMTI (with 
certain modifications) over $2 million, is imposed on corporations, including 
the Bank, whether or not an Alternative Minimum Tax ("AMT") is paid. The Bank 
does not expect to be subject to the AMT.
 
    DIVIDENDS RECEIVED DEDUCTION AND OTHER MATTERS.  The Company may exclude
from its income 100% of dividends received from the Bank as a member of the same
affiliated group of corporations. The corporate dividends received deduction is
generally 70% in the case of dividends received from unaffiliated corporations
with which the Company and the Bank will not file a consolidated tax return,
except that if the Company and the Bank own more than 20% of the stock of a
corporation distributing a dividend, then 80% of any dividends received may be
excluded.
 
STATE TAXATION
 
    ILLINOIS STATE TAXATION.  The Bank and its subsidiaries are required to 
file Illinois income tax returns and pay tax at an effective tax rate of 
7.18% of Illinois taxable income. For these purposes, Illinois taxable income 
generally means federal taxable income subject to certain modifications the 
primary one of which is the exclusion of interest income on United States 
obligations.
 
    The Bank and its subsidiaries file one combined corporation return for State
of Illinois income tax purposes.
 
    DELAWARE STATE TAXATION.  As a Delaware holding company not earning income
in Delaware, the Company is exempted from Delaware Corporate income tax but is
required to file an annual report with and pay an annual franchise tax to the
State of Delaware.
 
                           REGULATION AND SUPERVISION
 
GENERAL
 
    The Bank is an Illinois State chartered mutual savings bank and its deposit
accounts are insured up to applicable limits by the FDIC under the SAIF. The
Bank is subject to extensive regulation by the Commissioner, as its chartering
authority, and by the FDIC, as the deposit insurer. The Bank must file reports
with the Commissioner and the FDIC concerning its activities and financial
condition, in addition to obtaining regulatory approvals prior to entering into
certain transactions such as establishing branches and mergers with, or
acquisitions of, other depository institutions. There are periodic examinations
by the Commissioner and the FDIC to assess the Bank's compliance with various
regulatory requirements and financial condition. This regulation and supervision
establishes a framework of activities in which a savings bank can engage and is
intended primarily for the protection of the insurance fund and depositors. The
regulatory structure also gives the regulatory authorities extensive discretion
in connection with their supervisory and enforcement activities and examination
policies, including policies with respect to the classification of assets and
the establishment of adequate loan loss reserves for regulatory purposes. Any
change in such regulation, whether by the Commissioner, the FDIC or through
legislation, could have a material adverse impact on the Company and the Bank
and their operations and stockholders. The Holding Company will also be required
to file certain reports with, and otherwise comply with the rules and
regulations, of the OTS, the Commissioner and of the Securities and Exchange
Commission ("SEC") under the federal securities laws. Certain of the regulatory
requirements applicable to the Bank and to the Holding Company are referred to
below or elsewhere herein.

                                       80

<PAGE>

    The Commissioner has established a schedule for the assessment of 
"supervisory fees" upon all Illinois savings banks to fund the operations of 
the Commissioner. These supervisory fees are computed on the basis of each 
savings bank's total assets (including consolidated subsidiaries) and are 
payable at the end  of each calendar quarter. A schedule of fees has also 
been established for certain filings made by Illinois savings banks with the 
Commissioner. The Commissioner also assesses fees for examinations conducted 
by the Commissioner's staff, based upon the number of hours spent by the 
Commissioner's staff performing the examination. During the year ended 
December 31, 1996, the Bank paid approximately $66,000 in supervisory fees 
and expenses.
 
REGULATIONS
 
    CAPITAL REQUIREMENTS.  Under the Illinois Savings Bank Act ("ISBA") and 
the regulations of the Commissioner, an Illinois savings bank must maintain a 
minimum level of total capital equal to the higher of 3% of total assets or 
the amount required to maintain insurance of deposits by the FDIC. The 
Commissioner has the authority to require an Illinois savings bank to 
maintain a higher level of capital if the Commissioner deems such higher 
level necessary based on the savings bank's financial condition, history, 
management or earnings prospects. The FDIC has also adopted risk-based 
capital guidelines to which the Bank is subject. The guidelines establish a 
systematic analytical framework that makes regulatory capital requirements 
more sensitive to differences in risk profiles among banking organizations. 
The Bank is required to maintain certain levels of regulatory capital in 
relation to regulatory risk-weighted assets. The ratio of such regulatory 
capital to regulatory risk-weighted assets is referred to as the Bank's 
"risk-based capital ratio." Risk-based capital ratios are determined by 
allocating assets and specified off-balance sheet items to four risk-weighted 
categories ranging from 0% to 100%, with higher levels of capital being 
required for the categories perceived as representing greater risk.
 
    These guidelines divide a savings bank's capital into two tiers. The 
first tier ("Tier I") includes common equity, retained earnings, certain 
non-cumulative perpetual preferred stock (excluding auction rate issues) and 
minority interests in equity accounts of consolidated subsidiaries, less 
goodwill and other intangible assets (except mortgage servicing rights and 
purchased credit card relationships subject to certain limitations). 
Supplementary ("Tier II") capital includes, among other items, cumulative 
perpetual and long-term limited-life preferred stock, mandatory convertible 
securities, certain hybrid capital instruments, term subordinated debt and 
the allowance for loan and lease losses, subject to certain limitations, less 
required deductions. Savings banks are required to maintain a total 
risk-based capital ratio of 8%, of which at least 4% must be Tier I capital.
 
    In addition, the FDIC has established regulations prescribing a minimum 
Tier I leverage ratio (Tier I capital to adjusted total assets as specified 
in the regulations). These regulations provide for a minimum Tier I leverage 
ratio of 3% for banks that meet certain specified criteria, including that 
they have the highest examination rating and are not experiencing or 
anticipating significant growth. All other banks are required to maintain a 
Tier I leverage ratio of 3% plus an additional cushion of at least 100 to 200 
basis points. The FDIC may, however, set higher leverage and risk-based 
capital requirements on individual institutions when particular circumstances 
warrant. Savings banks experiencing or anticipating significant growth are 
expected to maintain capital ratios, including tangible capital positions, 
well above the minimum levels.
 
    The following is a summary of the Bank's regulatory capital at July 31,
1997:
 
<TABLE>
<S>                                                              <C>
GAAP Capital to Total Assets...................................       9.66%
Total Capital to Risk-Weighted Assets..........................      17.40%
Tier I Leverage Ratio..........................................      9.51%
</TABLE>
 
    In August 1995, the FDIC, along with the other federal banking agencies, 
adopted a regulation providing that the agencies will take account of the 
exposure of a bank's capital and economic value to changes in interest rate 
risk in assessing a bank's capital adequacy. According to the agencies, 
applicable considerations include the quality of the bank's interest rate 
risk management process, the overall financial condition of the bank and the 
level of other risks at the bank for which capital is needed. Institutions 
with significant interest rate risk may be required to hold additional 
capital. The agencies also have issued a joint policy statement providing 
guidance on interest rate risk management, including a discussion of the 
critical factors affecting the agencies' evaluation of interest rate risk in 
connection with capital adequacy. The agencies have determined not to proceed 
with a previously issued proposal to develop a supervisory framework for 
measuring interest rate risk and an explicit capital component for interest 
rate risk.

                                       81

<PAGE>


    STANDARDS FOR SAFETY AND SOUNDNESS.  Federal law requires each federal
banking agency to prescribe for depository institutions under its jurisdiction
standards relating to, among other things: internal controls; information
systems and audit systems; loan documentation; credit underwriting; interest
rate risk exposure; asset growth; compensation; fees and benefits; and such
other operational and managerial standards as the agency deems appropriate. The
federal banking agencies adopted final regulations and Interagency Guidelines
Establishing Standards for Safety and Soundness (the "Guidelines") to implement
these safety and soundness standards. The Guidelines set forth the safety and
soundness standards that the federal banking agencies use to identify and
address problems at insured depository institutions before capital becomes
impaired. The Guidelines address internal controls and information systems,
internal audit system, credit underwriting, loan documentation, interest rate
risk exposure, asset growth, asset quality, earnings and compensation, and fees
and benefits. If the appropriate federal banking agency determines that an
institution fails to meet any standard prescribed by the Guidelines, the agency
may require the institution to submit to the agency an acceptable plan to
achieve compliance with the standard, as required by the Federal Deposit
Insurance Act, as amended, ("FDI Act"). The final regulation establishes
deadlines for the submission and review of such safety and soundness compliance
plans.
 
    LENDING RESTRICTIONS.  Under the ISBA, the Bank is prohibited from making 
secured or unsecured loans for business, corporate, commercial or 
agricultural purposes representing in the aggregate an amount in excess of 
15% of its total assets, unless the Commissioner authorizes in writing a 
higher percentage limit for such loans upon the request of an institution.
 
    The Bank is also subject to a loans-to-one borrower limitation. Under the 
ISBA, the total loans and extensions of credit, both direct and indirect, by 
the Bank to any person (other than the United States or its agencies, the 
State of Illinois or its agencies, and any municipal corporation for money 
borrowed) outstanding at one time must not exceed the greater of $500,000 or 
20% of the Bank's total capital plus general loan loss reserves. In addition, 
the Bank may make loans in an amount equal to an additional 10% of the Bank's 
capital plus general loan loss reserves if the loans are 100% secured by 
readily marketable collateral. See "Business of the Bank--Lending 
Activities--Loans-to-One Borrower Limitations."
 
    The FDIC and the other federal banking agencies have adopted regulations
that prescribe standards for extensions of credit that (i) are secured by real
estate or (ii) are made for the purpose of financing the construction or
improvements on real estate. The FDIC regulations require each institution to
establish and maintain written internal real estate lending standards that are
consistent with safe and sound banking practices and appropriate to the size of
the institution and the nature and scope of its real estate lending activities.
The standards also must be consistent with accompanying FDIC guidelines, which
include loan-to-value limitations for the different types of real estate loans.
Institutions are also permitted to make a limited amount of loans that do not
conform to the proposed loan-to-value limitations so long as such exceptions are
reviewed and justified appropriately. The guidelines also list a number of
lending situations in which exceptions to the loan-to-value standard are
justified.
 
    DIVIDEND LIMITATIONS.  Under the ISBA, dividends may only be declared 
when the total capital of the Bank is greater than that required by Illinois 
law. Dividends may be paid by the Bank out of its net profits (i.e., earnings 
from current operations, plus actual recoveries on loans, investments, and 
other assets after deducting all current expenses, including dividends or 
interest on deposit accounts, additions to reserves as may be required by the 
Commissioner, actual losses, accrued dividends on preferred stock, if any, 
and all state and federal taxes). The written approval of the Commissioner 
must be obtained, however, before a savings bank having total capital of less 
than 6% of total assets may declare dividends in any year in an amount in 
excess of 50% of its net profits for that year. A savings bank may not 
declare dividends in excess of its net profits in any year without the 
approval of the Commissioner. Finally, the Bank will be unable to pay 
dividends in an amount which would reduce its capital below the greater of 
(i) the amount required by the FDIC capital regulations or otherwise 
specified by the FDIC, (ii) the amount required by the Commissioner or (iii) 
the amount required for the liquidation account to be established by the Bank 
in connection with the Conversion. The Commissioner and the FDIC also have 
the authority to prohibit the payment of any dividends by the Bank if the 
Commissioner or the FDIC determines that the distribution would constitute an 
unsafe or unsound practice. For the year ended December 31, 1996, the Bank's 
net income was $2.0 million, and the Bank could have paid dividends with the 
written approval of the Commissioner.

                                       82

<PAGE>


    THRIFT RECHARTERING.  The Bank is subject to extensive regulation and
supervision as a savings institution. In addition, the Company, as a savings and
loan holding company, will be subject to extensive regulation and supervision.
Such regulations, which affect the Bank on a daily basis, may be changed at any
time, and the interpretation of the relevant law and regulations is also subject
to change by the authorities who examine the Bank and interpret those laws and
regulations. Any change in the regulatory structure or the applicable statutes
or regulations, whether by the Commissioner, the OTS, the FDIC or the Congress,
could have a material impact on the Company, the Bank, its operations or the
Conversion.
 
    Recently enacted legislation provides that the Bank Insurance Fund 
("BIF") and the SAIF will merge on January 1, 1999 if there are no more 
savings associations as of that date. Several bills have been introduced in 
the current Congress that would eliminate the federal thrift charter and the 
OTS. The bills would require that all federal savings associations convert to 
national banks or state depository institutions by no later than January 1, 
1998 in one bill and June 30, 1998 in the other, and would treat all state 
savings associations, such as the Bank, as state banks for purposes of 
federal banking laws. Subject to a narrow grandfathering provision, all 
savings and loan holding companies would become subject to the same 
regulation and activities restrictions as bank holding companies under the 
pending legislative proposals. Under one proposal, a state-chartered savings 
association's activities would be limited to those engaged in prior to the 
date of enactment of final legislation. Such proposals would not affect 
existing branching rights of state-chartered savings associations. The 
legislative proposals would also abolish the OTS and transfer its functions 
to the federal bank regulators with respect to the institutions and to the 
Board of Governors of the Federal Reserve Board with respect to the 
regulation of holding companies. The Bank is unable to predict whether the 
legislation will be enacted or, given such uncertainty, determine the extent 
to which the legislation, if enacted, would affect its business. The Bank is 
also unable to predict whether the SAIF and BIF will eventually be merged.
 
PROMPT CORRECTIVE REGULATORY ACTION
 
    Federal law requires, among other things, that federal bank regulatory 
authorities take "prompt corrective action" with respect to banks that do not 
meet minimum capital requirements. For these purposes, the law establishes 
five capital tiers: well capitalized, adequately capitalized, 
undercapitalized, significantly undercapitalized, and critically 
undercapitalized.
 
    The FDIC has adopted regulations to implement the prompt corrective 
action legislation. Among other things, the regulations define the relevant 
capital measures for the five capital categories. An institution is deemed to 
be "well capitalized" if it has a total risk-based capital ratio of 10% or 
greater, a Tier I risk-based capital ratio of 6% or greater, and a leverage 
ratio of 5% or greater, and is not subject to a regulatory order, agreement 
or directive to meet and maintain a specific capital level for any capital 
measure. An institution is deemed to be "adequately capitalized" if it has a 
total risk-based capital ratio of 8% or greater, a Tier I risk-based capital 
ratio of 4% or greater, and generally a leverage ratio of 4% or greater. An 
institution is deemed to be "undercapitalized" if it has a total risk-based 
capital ratio of less than 8%, a Tier I risk-based capital ratio of less than 
4%, or generally a leverage ratio of less than 4%. An institution is deemed 
to be "significantly undercapitalized" if it has a total risk-based capital 
ratio of less than 6%, a Tier I risk-based capital ratio of less than 3%, or 
a leverage ratio of less than 3%. An institution is deemed to be "critically 
undercapitalized" if it has a ratio of tangible equity (as defined in the 
regulations) to total assets that is equal to or less than 2%.
 
    "Undercapitalized" banks are subject to growth, capital distribution
(including dividend) and other limitations and are required to submit a capital
restoration plan. A bank's compliance with such plan is required to be
guaranteed by any company that controls the undercapitalized institutions in an
amount equal to the lesser of 5.0% of the Bank's total assets when deemed
undercapitalized or the amount necessary to achieve the status of adequately
capitalized. If an "undercapitalized" bank fails to submit an acceptable plan,
it is treated as if it is "significantly undercapitalized." "Significantly
undercapitalized" banks are subject to one or more of a number of additional
restrictions, including but not limited to an order by the FDIC to sell
sufficient voting stock to become adequately capitalized, requirements to reduce
total assets and cease receipt of deposits from correspondent banks or dismiss
directors or officers, and restrictions on interest rates paid on deposits,
compensation of executive officers and capital distributions by the parent
holding company. "Critically undercapitalized" institutions also may not,
beginning 60 days after becoming "critically undercapitalized," make any payment
of principal or interest on certain subordinated debt or extend credit for a
highly leveraged transaction or enter into any material transaction outside the
ordinary course of business.  In addition,

                                       83

<PAGE>

"critically undercapitalized" institutions are subject to appointment of a 
receiver or conservator. Generally, subject to a narrow exception, the 
appointment of a receiver or conservator is required for a "critically 
undercapitalized" institution within 270 days after it obtains such status.
 
TRANSACTIONS WITH AFFILIATES
 
    Under current federal law, transactions between depository institutions 
and their affiliates are governed by Sections 23A and 23B of the Federal 
Reserve Act. An affiliate of a savings bank is any company or entity that 
controls, is controlled by, or is under common control with the savings bank, 
other than a subsidiary. In a holding company context, at a minimum, the 
parent holding company of a savings bank and any companies which are 
controlled by such parent holding company are affiliates of the savings bank. 
Generally, Section 23A limits the extent to which the savings bank or its 
subsidiaries may engage in "covered transactions" with any one affiliate to 
an amount equal to 10% of such savings bank's capital stock and surplus, and 
contains an aggregate limit on all such transactions with all affiliates to 
an amount equal to 20% of such capital stock and surplus. The term "covered 
transaction" includes the making of loans or other extensions of credit to an 
affiliate; the purchase of assets from an affiliate, the purchase of, or an 
investment in, the securities of an affiliate; the acceptance of securities 
of an affiliate as collateral for a loan or extension of credit to any 
person; or issuance of a guarantee, acceptance, or letter of credit on behalf 
of an affiliate. Section 23A also establishes specific collateral 
requirements for loans or extensions of credit to, or guarantees, acceptances 
on letters of credit issued on behalf of an affiliate. Section 23B requires 
that covered transactions and a broad list of other specified transactions be 
on terms substantially the same, or no less favorable, to the savings bank or 
its subsidiary as similar transactions with nonaffiliates.
 
    Further, Section 22(h) of the Federal Reserve Act restricts a savings 
bank with respect to loans to directors, executive officers, and principal 
stockholders. Under Section 22(h), loans to directors, executive officers and 
stockholders who control, directly or indirectly, 10% or more of voting 
securities of a savings bank, and certain related interests of any of the 
foregoing, may not exceed, together with all other outstanding loans to such 
persons and affiliated entities, the savings bank's total capital and 
surplus. Section 22(h) also prohibits loans above amounts prescribed by the 
appropriate federal banking agency to directors, executive officers, and 
shareholders who control 10% or more of voting securities of a stock savings 
bank, and their respective related interests, unless such loan is approved in 
advance by a majority of the board of directors of the savings bank. Any 
"interested" director may not participate in the voting. The loan amount 
(which includes all other outstanding loans to such person) as to which such 
prior board of director approval is required, is the greater of $25,000 or 5% 
of capital and surplus or any loans over $500,000. Further, pursuant to 
Section 22(h), loans to directors, executive officers and principal 
shareholders must be made on terms substantially the same as offered in 
comparable transactions to other persons, except that such insiders may 
receive preferential loans made pursuant to a benefit or compensation program 
that is widely available to the Bank's employees and does not give preference 
to the insider over the employees. Section 22(g) of the Federal Reserve Act 
places additional limitations on loans to executive officers.
 
ENFORCEMENT
 
    The Commissioner and FDIC have extensive enforcement authority over 
Illinois-chartered savings banks, including the Bank. This enforcement 
authority includes, among other things, the ability to assess civil money 
penalties, to issue cease and desist orders and to remove directors and 
officers. In general, these enforcement actions may be initiated in response 
to violations of laws and regulations and to unsafe or unsound practices.
 
    The FDIC has authority under federal law to appoint a conservator or 
receiver for an insured savings bank under certain circumstances. The FDIC is 
required, with certain exceptions, to appoint a receiver or conservator for 
an insured state savings bank if that savings bank was "critically 
undercapitalized" on average during the calendar quarter beginning 270 days 
after the date on which the savings bank became "critically 
undercapitalized." For this purpose, "critically undercapitalized" means 
having a ratio of tangible capital to total assets of less than 2%. See 
"--Prompt Corrective Regulatory Action." The FDIC may also appoint itself as 
conservator or receiver for a state savings bank under certain circumstances 
on the basis of the institution's financial condition or upon the occurrence 
of certain events, including: (i) insolvency (whereby the assets of the 
savings bank are less than its liabilities to depositors and others); (ii) 
substantial dissipation of assets or earnings through violations of law or 
unsafe or unsound practices; (iii) existence of an unsafe or unsound 
condition to transact business; (iv) likelihood that the savings bank will be 
unable

                                       84

<PAGE>


to meet the demands of its depositors or to pay its obligations in the 
normal course of business; and (v) insufficient capital, or the incurring or 
likely incurring of losses that will deplete substantially all of the 
institution's capital with no reasonable prospect of replenishment of capital 
without federal assistance.
 
INSURANCE OF DEPOSIT ACCOUNTS
 
    Deposits of the Bank are presently insured by the SAIF. Both the SAIF and 
the BIF (the deposit insurance fund that covers most commercial bank deposits),
are statutorily required to be recapitalized to a 1.25% of insured reserve
depositsratio. Until recently, members of the SAIF and BIF were paying average
deposit insurance premiums of between 24 and 25 basis points. The BIF met the
required reserve in 1995, whereas the SAIF was not expected to meet or exceed
the required level until 2002 at the earliest. This situation was primarily due
to the statutory requirement that SAIF members make payments on bonds issued in
late 1980s by the Financing Corporation ("FICO") to recapitalize the predecessor
to the SAIF.
 
    In view of the BIF's achieving the 1.25% ratio, the FDIC ultimately adopted
a new assessment rate schedule of from 0 to 27 basis points under which 92% of
BIF members paid an annual premium of only $2,000. With respect to SAIF member
institutions, the FDIC adopted a final rule retaining the previously existing
assessment rate schedule applicable to SAIF member institutions of 23 to 31
basis points. As long as the premium differential continued, it may have had
adverse consequences for SAIF members, including reduced earnings and an
impaired ability to raise funds in the capital markets. In addition, SAIF
members, such as the Bank could have been placed at a substantial competitive
disadvantage to BIF members with respect to pricing of loans and deposits and
the ability to achieve lower operating costs.

    On September 30, 1996, the President of the United States signed into law
the Deposit Insurance Funds Act of 1996 (the "Funds Act") which, among other
things, imposed a special one-time assessment on SAIF member institutions,
including the Bank, to recapitalize the SAIF. As required by the Funds Act, the
FDIC imposed a special assessment of 65.7 basis points on SAIF assessable
deposits held as of March 31, 1995, payable November 27, 1996 (the "SAIF Special
Assessment"). The SAIF Special Assessment was recognized by the Bank as an
expense in the quarter ended December 31, 1996 and is generally tax deductible.
The SAIF Special Assessment paid by the Bank amounted to $1.5 million.
 
    The Funds Act also spread the obligations for payment of the FICO bonds
across all SAIF and BIF members. Beginning on January 1, 1997, BIF deposits were
assessed for a FICO payment of 1.3 basis points, while SAIF deposits pay 6.48
basis points. Full pro rata sharing of the FICO payments between BIF and SAIF
members will occur on the earlier of January 1, 2000 or the date of the BIF and
SAIF are merged. The Funds Act specifies that the BIF and SAIF will be merged on
January 1, 1999, provided no savings associations remain as of that time.
 
    As a result of the Funds Act, the FDIC voted to effectively lower SAIF
assessments to 0 to 27 basis points as of January 1, 1997, a range comparable to
that of BIF members. SAIF members will also continue to make the FICO payments
described above. The FDIC also lowered the SAIF assessment schedule for the
fourth quarter of 1996 to 18 to 27 basis points. Management cannot predict the
level of FDIC insurance assessments on an on-going basis, whether the savings
association charter will be eliminated or whether the BIF and SAIF will
eventually be merged.
 
    The Bank's assessment rate for the year ended December 31, 1996 ranged from
6.5 to 23 basis points, excluding the SAIF Special Assessment rate of 65.7 basis
points, and the regular premium paid was $2.0 million. A significant increase in
SAIF insurance premiums would likely have an adverse effect on the operating
expenses and results of operations of the Bank.
 
    Under the FDI Act, insurance of deposits may be terminated by the FDIC upon
a finding that the institution has engaged in unsafe or unsound practices, is in
an unsafe or unsound condition to continue operations or has violated any
applicable law, regulation, rule, order or condition imposed by the FDIC. The
management of the Bank does not know of any practice, condition or violation
that might lead to termination of deposit insurance.

                                       85

<PAGE>


FEDERAL RESERVE SYSTEM
 
    The Federal Reserve Board regulations require depository institutions to
maintain non-interest-earning reserves against their transaction accounts
(primarily NOW and regular checking accounts). The Federal Reserve Board
regulations generally require that reserves be maintained against aggregate
transaction accounts as follows: for that portion of transaction accounts
aggregating $49.3 million or less (subject to adjustment by the Federal Reserve
Board) the reserve requirement is 3%; and for accounts greater than $49.3
million, the reserve requirement is $1.5 million plus 10% (subject to adjustment
by the Federal Reserve Board between 8% and 14%) against that portion of total
transaction accounts in excess of $49.3 million. The first $4.4 million of
otherwise reservable balances (subject to adjustments by the Federal Reserve
Board) are exempted from the reserve requirements. The Bank is in compliance
with the foregoing requirements. Because required reserves must be maintained in
the form of either vault cash, a non-interest-bearing account at a Federal
Reserve Bank or a pass-through account as defined by the Federal Reserve Board,
the effect of this reserve requirement is to reduce the Bank's interest-earning
assets. Federal Home Loan Bank ("FHLB") System members are also authorized to
borrow from the Federal Reserve "discount window," but Federal Reserve Board
regulations require institutions to exhaust all FHLB sources before borrowing
from a Federal Reserve Bank.

COMMUNITY REINVESTMENT ACT
 
    Under the Community Reinvestment Act, as amended ("CRA"), as implemented by
FDIC regulations, a savings bank has a continuing and affirmative obligation
consistent with its safe and sound operation to help meet the credit needs of
its entire community, including low and moderate income neighborhoods. The CRA
does not establish specific lending requirements or programs for financial
institutions nor does it limit an institution's discretion to develop the types
of products and services that it believes are best suited to its particular
community, consistent with the CRA. The CRA requires the FDIC, in connection
with its examination of a savings institution, to assess the institution's
record of meeting the credit needs of its community and to take such record into
account in its evaluation of certain applications by such institution. The
FIRREA amended the CRA to require, effective July 1, 1990, public disclosure of
an institution's CRA rating and require the FDIC to provide a written evaluation
of an institution's CRA performance utilizing a four-tiered descriptive rating
system which replaced the five-tiered numerical rating system. The Bank's latest
CRA rating, received from the FDIC was "Satisfactory."
 
FEDERAL HOME LOAN BANK SYSTEM
 
    The Bank is a member of the FHLB System, which consists of 12 regional
FHLBs. The FHLB provides a central credit facility primarily for member
institutions. The Bank, as a member of the FHLB, is required to acquire and hold
shares of capital stock in the FHLB in an amount at least equal to 1% of the
aggregate principal amount of its unpaid residential mortgage loans and similar
obligations at the beginning of each year, or 1/20 of its advances (borrowings)
from the FHLB, whichever is greater. The Bank was in compliance with this
requirement with an investment in FHLB stock at July 31, 1997 of $2.1 million.
FHLB advances must be secured by specified types of collateral and all long-term
advances may only be obtained for the purpose of providing funds for residential
housing finance. At July 31, 1997, the Bank had $24.0 million in FHLB advances.
 
    The FHLBs are required to provide funds for the resolution of insolvent
thrifts and to contribute funds for affordable housing programs. These
requirements could reduce the amount of dividends that the FHLBs pay to their
members and could also result in the FHLBs imposing a higher rate of interest on
advances to their members. For the seven months ended July 31, 1997 and 1996 and
the years ended December 31, 1996, 1995 and 1994, cash dividends from the FHLB
to the Bank amounted to approximately $80,000, $70,000, $137,000, $125,000 and
$112,000, respectively. Further, there can be no assurance that the impact of
recent or future legislation on the FHLBs will not also cause a decrease in the
value of the FHLB stock held by the Bank.
 
HOLDING COMPANY REGULATION
 
    Federal law allows a state savings bank that qualifies as a "qualified
thrift lender" ("QTL"), discussed below, to elect to be treated as a savings
association for purposes of the savings and loan holding company provisions of
the Home Owners' Loan Act, as amended ("HOLA"). Such election would result in
its holding company being regulated

                                       86

<PAGE>

as a savings and loan holding company by the OTS rather than as a bank 
holding company by the Federal Reserve Board. The Bank has made such election 
and has applied to the OTS to become a savings and loan holding company. 
Assuming the application is approved, the Company will be regulated as a 
non-diversified unitary savings and loan holding company within the meaning 
of the HOLA. As such, the Company will be required to register with the OTS 
and will be subject to OTS regulations, examinations, supervision and 
reporting requirements. In addition, the OTS has enforcement authority over 
the Company and its non-savings institution subsidiaries. Among other things, 
this authority permits the OTS to restrict or prohibit activities that are 
determined to be a serious risk to the subsidiary savings institution. 
Additionally, the Bank will be required to notify the OTS at least 30 days 
before declaring any dividend to the Company. Because the Bank is chartered 
under Illinois law, the Company will also be subject to registration with and 
regulation by the Commissioner under the ISBA.
 
    As a unitary savings and loan holding company, the Company generally will
not be restricted under existing laws as to the types of business activities in
which it may engage. Upon any non-supervisory acquisition by the Company of
another savings association as a separate subsidiary, the Company would become a
multiple savings and loan holding company and would be subject to extensive
limitations on the types of business activities in which it could engage. The
HOLA limits the activities of a multiple savings and loan holding company and
its non-insured institution subsidiaries primarily to activities permissible for
bank holding companies under Section 4(c)(8) of the Bank Holding Company Act, as
amended ("BHC Act"), subject to the prior approval of the OTS, and to other
activities authorized by OTS regulation. Multiple savings and loan holding
companies are prohibited from acquiring or retaining, with certain exceptions,
more than 5% of a non-subsidiary company engaged in activities other than those
permitted by the HOLA. Recently proposed legislation would treat all savings and
loan holding companies as bank holding companies and would limit the activities
of such companies to those permissible for bank holding companies.
 
    The HOLA prohibits a savings and loan holding company, directly or
indirectly, or through one or more subsidiaries, from acquiring more than 5% of
the voting stock of another savings institution or holding company thereof or
from acquiring such an institution or company by merger, consolidation or
purchase of its assets, without prior written approval of the OTS. In evaluating
applications by holding companies to acquire savings institutions, the OTS must
consider the financial and managerial resources and future prospects of the
company and institution involved, the effect of the acquisition on the risk to
the insurance funds, the convenience and needs of the community and competitive
factors.
 
    The OTS is prohibited from approving any acquisition that would result in a
multiple savings and loan holding company controlling savings institutions in
more than one state, except: (i) interstate supervisory acquisitions by savings
and loan holding companies; and (ii) the acquisition of a savings institution in
another state if the laws of the state of the target savings institution
specifically permit such acquisitions. The states vary in the extent to which
they permit interstate savings and loan holding company acquisitions.
 
    In order to elect and continue to be regulated as a savings and loan holding
company by the OTS (rather than as a bank holding company by the Federal Reserve
Board), the Bank must continue to qualify as a QTL. In order to qualify as a
QTL, the Bank must maintain compliance with a Qualified Thrift Lender Test ("QTL
Test"). Under the QTL Test, a savings institution is required to maintain at
least 65% of its "portfolio assets" (total assets less: (i) specified liquid
assets up to 20% of total assets; (ii) intangibles, including goodwill; and
(iii) the value of property used to conduct business) in certain "qualified
thrift investments" (primarily residential mortgages and related investments,
including certain mortgage-backed and related securities) in at least 9 months
out of each 12 month period. A holding company of a savings institution that
fails the QTL test must either convert to a bank holding company and thereby
become subject to the regulation and supervision of the Federal Reserve Board or
operate under certain restrictions. As of July 31, 1997, the Bank maintained in
excess of 65% of its portfolio assets in qualified thrift investments. The Bank
also met the QTL test in each of the prior 12 months and, therefore, met the QTL
test. Recent legislative amendments have broadened the scope of "qualified
thrift investments" that go toward meeting the QTL test to fully include credit
card loans, student loans and small business loans.
 
INTERSTATE BANKING AND BRANCHING
 
    The Company, as a savings and loan holding company, will be limited under 
HOLA with respect to its acquisition of a savings association located in a 
state other than Illinois. In general, a savings and loan holding

                                       87

<PAGE>


company may not acquire an additional savings association subsidiary that is 
located in a state other than the home state of its first savings association 
subsidiary unless such an interstate acquisition is permitted by the statutes 
of such other state. Many states permit such interstate acquisitions if the 
statutes of the home state of the acquiring savings and loan holding company 
satisfy various reciprocity conditions. Illinois is one of a number of states 
that permit, subject to the reciprocity conditions of the ISBA, out-of-state 
bank and savings and loan holding companies to acquire Illinois savings 
institutions.

    In contrast, bank holding companies are generally authorized to acquire
banking subsidiaries in more than one state irrespective of any state law
restrictions on such acquisitions. The Riegle-Neal Interstate Banking and
Branching Efficiency Act of 1994 ("Interstate Banking Act"), which was enacted
on September 29, 1994, permits approval under the BHC Act of the acquisition of
a bank located outside of the holding company's home state regardless of whether
the acquisition is permitted under the law of the state of the acquired bank.
The Federal Reserve Board may not approve an acquisition under the BHC Act that
would result in the acquiring holding company controlling more than 10% of the
deposits in the United States or more than 30% of the deposits in any particular
state.
 
    In the past, branching across state lines was not generally available to a
state bank such as the Bank. The Interstate Banking Act permitted, beginning
June 1, 1997, the responsible federal banking agencies to approve merger
transactions between banks located in different states. The Interstate Banking
Act also permitted a state to "opt in" to the provisions of the Interstate
Banking Act prior to June 1, 1997, and permits a state to "opt out" of the
provisions of the Interstate Banking Act by adopting appropriate legislation
before that date. Accordingly, the Interstate Banking Act permits a bank, such
as the Bank, to acquire branches in a state other than Illinois unless the other
state has opted out of the Interstate Banking Act. The Interstate Banking Act
also authorizes de novo branching into another state if the host state enacts a
law expressly permitting out of state banks to establish such branches within
its borders.
 
    The Interstate Banking Act may facilitate the further consolidation of the
banking industry. The effect of the Interstate Banking Act on the Bank, if any,
is likely to occur as banking institutions, state legislators, and bank
regulators respond to the new federal regulatory structure. The states will have
to establish appropriate corporate law, tax and regulatory structures to adjust
to the growth of new interstate banks.
 
FEDERAL SECURITIES LAWS
 
    The Company has filed with the SEC a registration statement under the
Securities Act for the registration of the Common Stock to be issued pursuant to
the Conversion. Upon completion of the Conversion, the Company's Common Stock
will be registered with the SEC under the Exchange Act. The Company will then be
subject to the information, proxy solicitation, insider trading restrictions and
other requirements under the Exchange Act.
 
    The registration under the Securities Act of shares of the Common Stock to
be issued in the Conversion does not cover the resale of such shares. Shares of
the Common Stock purchased by persons who are not affiliates of the Company may
be resold without registration. Shares purchased by an affiliate of the Company
will be subject to the resale restrictions of Rule 144 under the Securities Act.
If the Company meets the current public information requirements of Rule 144
under the Securities Act, each affiliate of the Company who complies with the
other conditions of Rule 144 (including those that require the affiliate's sale
to be aggregated with those of certain other persons) would be able to sell in
the public market, without registration, a number of shares not to exceed, in
any three-month period, the greater of (i) 1% of the outstanding shares of the
Company or (ii) the average weekly volume of trading in such shares during the
preceding four calendar weeks. Provision may be made in the future by the
Company to permit affiliates to have their shares registered for sale under the
Securities Act under certain circumstances.
 
                                       88

<PAGE>
                                       
                           MANAGEMENT OF THE COMPANY

Directors of the Company

    The Board of Directors of the Company is divided into three classes, each 
of which contains one-third of the Board. The directors shall be elected by 
the stockholders of the Company for staggered three year terms, or until 
their successors are elected and qualified. One class of directors, 
consisting of Messrs. James J. Kovac, Ralph W. Helm and Vincent C. Norton, 
has a term of office expiring at the first annual meeting of stockholders, a 
second class, consisting of Messrs. Leo M. Flanagan, Jr., Peter A. Traeger 
and Scott H. Budd, has a term expiring at the second annual meeting of 
stockholders and a third class, consisting of Messrs. John J. Brittain, 
Barrett J. O'Connor and Thomas I. Anderson, has a term of office expiring at 
the third annual meeting of stockholders. The biographical information of 
each Director is set forth under "Management of the Bank--Biographical 
Information." It is currently intended that Directors of the Company will 
receive no additional fees for their services as Directors of the Company.

Executive Officers of the Company

    The following individuals are executive officers of the Company and hold 
the offices set forth below opposite their names. The biographical 
information for each executive officer is set forth under "Management of the 
Bank--Biographical Information."


NAME                                  POSITION(S) HELD WITH THE COMPANY
- ------------------------------------  --------------------------------------- 

John J. Brittain....................  Chairman of the Board
Leo M. Flanagan, Jr.................  Vice Chairman of the Board
Barrett J. O'Connor.................  President and Chief Executive Officer
James J. Kovac......................  Senior Vice President and Chief 
                                        Financial Officer
Ursula Wilson.......................  Corporate Secretary

    The executive officers of the Company are elected annually and hold 
office until their respective successors have been elected and qualified or 
until death, resignation, retirement or removal by the Board of Directors.

    Since the formation of the Company, none of the executive officers, 
Directors or other personnel has received remuneration from the Company. 
Information concerning the principal occupations, employment and other 
information concerning the directors and officers of the Company during the 
past five years is set forth under "Management of the Bank--Biographical 
Information."

                                      89

<PAGE>
                             MANAGEMENT OF THE BANK

Directors of the Bank

    The Directors of the Company are also Directors of the Bank. Upon
consummation of the Conversion, the current Directors of the Bank will become
Directors of the stock chartered Bank. The following table sets forth certain
information regarding the Board of Directors of the Bank.
<TABLE>
<CAPTION>
                                         POSITION(S) HELD       DIRECTOR       TERM
NAME                       AGE(1)          WITH THE BANK          SINCE       EXPIRES
- -----------------------  -----------  -----------------------  -----------  -----------
<S>                      <C>          <C>                      <C>          <C>

John J. Brittain.......          66   Director and Chairman          1962         2000
                                      of the Board

Leo M. Flanagan, Jr....          54   Director and Vice              1980         1999
                                      Chairman of the Board

Barrett J. O'Connor....          56   Director, President and        1984         2000
                                      Chief Executive Officer

James J. Kovac.........          48   Director, Senior Vice          1986         1998
                                      President and Chief
                                      Financial Officer

Vincent C. Norton......          64   Director and Vice              1974         1998
                                      President-Loan
                                      Origination

Thomas I. Anderson.....          60   Director                       1986         2000

Ralph W. Helm, Jr......          64   Director                       1991         1998

Peter A. Traeger.......          38   Director                       1994         1999

Scott H. Budd..........          40   Director                       1995         1999

</TABLE>

- ------------------------

(1) As of July 31, 1997.

Executive Officers of the Bank Who Are Not Directors

    The following table sets forth certain information regarding the 
executive officers of the Bank who are not also directors.


                                               POSITION(S) HELD
NAME                      AGE(1)                 WITH THE BANK
- -----------------------   ------  ------------------------------------------ 

Jerry L. Gosse.........     61     Vice President and Compliance Officer
James R. Schneff.......     45     Vice President-Lending
Sandra L. Sommers......     54     Vice President-Savings
Joseph E. Stanczak.....     45     Vice President and Treasurer

- ------------------------

(1) As of July 31, 1997.

                                       90

<PAGE>

    The executive officers of the Bank are elected annually and will hold 
office in the converted Bank until the annual meeting of the Board of 
Directors of the Bank held immediately after the first annual meeting of 
stockholders of the Bank subsequent to Conversion, and until their successors 
are elected and qualified or until death, resignation, retirement or removal 
by the Board of Directors. Officers are re-elected by the Board of Directors 
annually.

Biographical Information

Directors of the Bank

    John J. Brittain is Chairman of the Board of Directors and an officer of 
the Bank. Mr. Brittain was elected to the Board of Directors in 1962 and has 
served as Chairman of the Board since 1980. Mr. Brittain is a partner in the 
law firm of Brittain & Ketcham, P.C., located in Elgin, Illinois. Brittain & 
Ketcham, P.C. serves as the Bank's legal counsel. Mr. Brittain is a member of 
the Asset/Liability, Investment, Loan, Executive and Compensation Committees.

    Leo M. Flanagan, Jr., is Vice Chairman of the Board of Directors and an 
officer of the Bank. Mr. Flanagan has been a member of the Board of Directors 
since 1980 and has served as Vice Chairman of the Board since 1996. Mr. 
Flanagan is a partner in the law firm of Brittain & Ketcham, P.C., located in 
Elgin, Illinois. Brittain & Ketcham, P.C., serves as the Bank's legal 
counsel. Mr. Flanagan is a member of the Asset/Liability, Audit, Compliance, 
CRA, Investment, Loan and Executive Committees.

    Barrett J. O'Connor is President and Chief Executive Officer of the Bank. 
Mr. O'Connor has been employed by the Bank since 1978. From 1978 to 1992, Mr. 
O'Connor held various positions with the Bank. In 1992, Mr. O'Connor became 
Chief Executive Officer and, in 1994, became President. He has been a 
Director of the Bank since 1984. Mr. O'Connor is a member of the 
Asset/Liability, Investment, Loan, Executive and Compensation Committees.

    James J. Kovac, a certified public accountant, has been Senior Vice 
President and Chief Financial Officer of the Bank since 1992. He has also 
been a Director of the Bank since 1986. Mr. Kovac is a member of the 
Asset/Liability, Compliance, CRA, Investment, Loan and Executive Committees.

    Vincent C. Norton has served as a Director of the Bank since 1974. In 
1993, Mr. Norton was named Vice President-Loan Origination. Prior to becoming 
an officer of the Bank, he was Finance Manager for an Elgin-based automobile 
dealership. Mr. Norton is a member of the Asset/Liability, CRA and Loan 
Committees.

    Thomas I. Anderson has served on the Bank's Board of Directors since 
1986. Mr. Anderson is President of W.J. Dennis & Company. W.J. Dennis & 
Company packages and distributes weather stripping and related products. He 
is a member of Asset/Liability, Audit, Compliance, Investment, Loan and 
Compensation Committees.

    Ralph W. Helm, Jr., has served on the Bank's Board of Directors since 
1991. Mr. Helm is President of Ralph Helm Inc., a retail seller and service 
of outdoor power equipment. He is a member of the Asset/ Liability, Audit, 
Loan and Compensation Committees.

    Peter A. Traeger has been a member of the Bank's Board of Directors since 
1994. Mr. Traeger is President and Chief Executive Officer of Artistic Carton 
Company, a manufacturer of recycled paperboard and folding cartons. He is a 
member of the Asset/Liability, Audit, Compliance, Compensation, CRA and Loan 
Committees.

    Scott H. Budd has been a member of the Bank's Board of Directors since 
1995. Mr. Budd is a representative of the investment and consulting firm of 
Edward Jones. He is a member of the Asset/ Liability, Audit, Investment and 
Loan Committees.

Executive Officers of the Bank Who Are Not Directors

    Jerry L. Gosse joined the Bank in 1994 as Vice President and Compliance 
Officer. He is primarily responsible for monitoring the Bank's compliance 
with applicable laws and regulations. Prior to joining the Bank, Mr. Gosse 
was employed, for a combined 28 years, with the Federal Home Loan Bank Board 
(the predecessor to the OTS), the FHLB-Chicago and the OTS.

                                       91

<PAGE>

    James R. Schneff has been employed by the Bank since 1974. He was named 
Vice President-Lending in 1983. Mr. Schneff operates as the chief lending 
officer of the Bank overseeing all mortgage and consumer lending operations. 
Mr. Schneff is a member of the Asset/Liability and CRA Committees.

    Sandra L. Sommers joined the Bank in 1960. She was named Vice 
President-Savings in 1977. Ms. Sommers is responsible for the Bank's retail 
savings department and is a member of the Asset/Liability Committee.

    Joseph E. Stanczak has been employed by the Bank since 1973. From 1973 to 
1985, Mr. Stanczak held various positions with the Bank. In 1985, he was 
named Vice President-Treasurer of the Bank and is primarily responsible for 
data processing and branch operations. Mr. Stanczak is a member of the Asset/ 
Liability Committee.

Meetings and Committees of the Boards of Directors of the Bank and the 
Company 

    The Bank's Board of Directors meets monthly and may have additional 
special meetings as may be called in the manner specified in the Bylaws. 
During the year ended December 31, 1996, the Board held 14 meetings. For the 
year ended December 31, 1996, no Director attended fewer than 75% in the 
aggregate of the total number of meetings of the Board or Committees on which 
such Director served.

    The Board of Directors of the Bank has established the following 
committees:

    The Executive Committee consists of Messrs. Brittain, Flanagan, O'Connor 
and Kovac. The purposes of this committee are to evaluate issues of major 
importance to the Bank and to approve the Bank's annual budget. The committee 
meets weekly or on an as-needed basis and met 20 times in 1996.

    The Audit Committee consists of Messrs. Flanagan, Anderson, Helm, Traeger 
and Budd. The Bank's internal auditor reports to this committee. This 
committee is responsible for reviewing audit reports and management's actions 
regarding the implementation of audit findings. The committee generally meets 
on an as-needed basis and met three times in 1996.

    The Compliance Committee consists of Messrs. Flanagan, Kovac, Anderson 
and Traeger. The Bank's Compliance Officer reports to this Committee. This 
committee is responsible for reviewing internal and regulatory agency reports 
regarding compliance with all relevant laws and regulations and monitoring 
management's response to such reports. The committee generally meets on an 
as-needed basis and met four times in 1996.

    The Investment Committee consists of Messrs. Brittain, Flanagan, 
O'Connor, Kovac, Anderson and Budd. This committee is responsible for all 
matters regarding the Bank's investment activities. The committee meets 
monthly and met 13 times in 1996.

    The Loan Committee consists of the entire Board of Directors of the Bank. 
This committee establishes the Bank's lending policies and approves large 
loans within its delegated authority. See "Business of the Bank--Lending 
Activities -- Loan Approval Procedures and Authority." The committee meets 
weekly or on an as-needed basis and met 28 times in 1996.

    The Asset/Liability Committee consists of the entire Board of Directors, 
Ms. Sommers and Messrs. Schneff, Stanczak and Robert W. Mogler, a Vice 
President of the Bank. This committee reviews the workout solutions of 
problem loans, and approves the classification of assets and the 
establishment of adequate valuation allowances. The committee meets on a 
quarterly basis and met four times in 1996.

    The Compensation Committee consists of Messrs. Anderson, Helm, Traeger 
and Budd as voting members and Messrs. Brittain and O'Connor as ex-officio 
members. This Committee is responsible for all matters regarding compensation 
and fringe benefits. The Committee meets on an as-needed basis.

                                       92

<PAGE>

    The CRA Committee consists of Messrs. Flanagan, Kovac, Norton, Traeger 
and Schneff. This committee is responsible for monitoring the Bank's 
compliance with the Community Reinvestment Act of 1977 and ensuring that the 
Bank serves the various credit needs of individuals and businesses in its 
delineated market area. The committee generally meets on an as-needed basis.

    The Board of Directors of the Company has established the following 
committees: the Audit Committee consisting of Messrs. Anderson, Helm, Traeger 
and Budd; the Pricing Committee consisting of the entire Board of Directors; 
and the Compensation Committee consisting of Messrs. Anderson, Helm, Traeger 
and Budd.

Compensation of Directors

    All Directors of the Bank receive a fee of $2,000 for each regular and 
special Board meeting which they attend. All outside Directors of the Bank 
receive a fee of $200 to $250 (depending on the committee) for each committee 
meeting attended, except that no fees are paid for attending a meeting of the 
Executive, Compensation or CRA Committees.

Advisory Directors

    The Bank maintains a Board of Advisory Directors which consists of former 
Directors of the Bank. Pursuant to the Bank's bylaws, Directors must retire 
in the year they reach age 70 and any Director who retires because of such 
age limitation is eligible to be elected as an Advisory Director. Advisory 
Directors have no vote and receive meeting fees as determined by resolution 
of the Directors of the Bank, currently $750 for each Board meeting attended.

                                       93

<PAGE>

Executive Compensation

    Summary Compensation Table.  The following table sets forth the cash 
compensation paid by the Bank as well as certain other compensation paid or 
accrued for services rendered in all capacities during the year ended 
December 31, 1996, to the Chief Executive Officer and the three highest paid 
executive officers of the Bank who received salary and bonus in excess of 
$100,000 ("Named Executive Officers").

<TABLE>
<CAPTION>
                                                                                   LONG-TERM COMPENSATION
                                                                           --------------------------------------
                                            ANNUAL COMPENSATION(1)                   AWARDS
                                     ------------------------------------  ---------------------------   PAYOUTS
                                                                OTHER                     SECURITIES    ---------
                                                               ANNUAL       RESTRICTED    UNDERLYING      LTIP       ALL OTHER
NAME AND PRINCIPAL                                          COMPENSATION   STOCK AWARDS  OPTIONS/SARS    PAYOUTS   COMPENSATION
POSITIONS                   YEAR     SALARY($)   BONUS($)      ($)(2)         ($)(3)        (#)(4)       ($)(5)       ($)(6)
- -----------------------   ---------  ----------  ---------  -------------  ------------  -------------  ---------  -------------- 
<S>                       <C>        <C>         <C>        <C>            <C>           <C>            <C>        <C>
Barrett J.  O'Connor        1996      $150,500    $30,000        --             --            --            --       $9,500
  President and Chief
  Executive Officer 

James J. Kovac              1996       133,000     25,000        --             --            --            --        9,500
  Senior Vice President
  and Chief Financial
  Officer     

John J. Brittain            1996       118,000     20,000        --             --            --            --        8,271
  Chairman of the
  Board         

Vincent C. Norton           1996        91,000     16,000        --             --            --            --        5,790
  Vice President--
  Loan Origination

</TABLE>

- ------------------------

(1) Under Annual Compensation, the column titled "Salary" includes directors' 
    fees and amounts deferred by the Named Executive Officer under the Bank's 
    401(k) Plan.

(2) For 1996, there were no (a) perquisites over the lesser of $50,000 or 10% 
    of the individual's total salary and bonus for the year; (b) payments of 
    above-market preferential earnings on deferred compensation; (c) payments 
    of earnings with respect to long-term incentive plans prior to settlement 
    or maturation; (d) tax payment reimbursements; or (e) preferential 
    discounts on stock. For 1996, the Bank had no restricted stock or stock 
    related plans in existence.

(3) Does not include awards pursuant to the Stock Program, which may be 
    granted in conjunction with a meeting of shareholders of the Company, 
    subject to regulatory and shareholder approval, as such awards were not 
    earned, vested or granted in 1996. For a discussion of the terms of the 
    Stock Program which is intended to be adopted by the Company, see 
    "--Benefit Plans--Stock Program." For 1996, the Bank had no stock plans 
    in existence. 

(4) No stock options or SARs were earned or granted in 1996. For a discussion 
    of the Stock Option Plan which is intended to be adopted by the Company, 
    see "Benefit Plans - Stock Option Plan."

(5) For 1996, there were no payouts or awards under any long-term incentive 
    plan.

(6) Other compensation includes the Bank's matching contribution under the 
    Bank's 401(k) Plan.

                                       94

<PAGE>

Employment Agreements

    Upon the Conversion, the Bank and the Company each intend to enter into 
employment agreements with Messrs. O'Connor and Kovac (individually, the 
"Executive") (collectively, the "Employment Agreements"). The Employment 
Agreements are intended to ensure that the Bank and the Company will be able 
to maintain a stable and competent management base after the Conversion. The 
continued success of the Bank and the Company depends to a significant degree 
on the skills and competence of the above referenced officers.

    The Employment Agreements provide for three-year terms for each 
Executive. The term of the Employment Agreements shall be extended on a daily 
basis unless written notice of non-renewal is given by the Board of 
Directors. The Employment Agreements provide that the Executive's base salary 
will be reviewed annually. The base salaries which will be effective for such 
Employment Agreements for Messrs. O'Connor and Kovac will be $________ and 
$_______, respectively. In addition to the base salary, the Employment 
Agreements provide for, among other things, participation in stock benefits 
plans and other fringe benefits applicable to executive personnel. The 
Employment Agreements provide for termination by the Bank or the Company for 
cause, as defined in the Employment Agreements, at any time. In the event the 
Bank or the Company chooses to terminate the Executive's employment for 
reasons other than for cause, or in the event of the Executive's resignation 
from the Bank and the Company upon: (i) failure to re-elect the Executive to 
his current offices; (ii) a material change in the Executive's functions, 
duties or responsibilities; (iii) a relocation of the Executive's principal 
place of employment by more than 25 miles; (iv) a reduction in the benefits 
and perquisites being provided to the Executive in the Employment Agreement; 
(v) liquidation or dissolution of the Bank or the Company; or (vi) a breach 
of the Employment Agreement by the Bank or the Company, the Executive or, in 
the event of death, his beneficiary would be entitled to receive an amount 
equal to the remaining base salary payments due to the Executive for the 
remaining term of the Employment Agreement and the contributions that would 
have been made on the Executive's behalf to any employee benefit plans of the 
Bank and the Company during the remaining term of the Employment Agreement. 
The Bank and the Company would also continue and pay for the Executive's 
life, health, dental and disability coverage for the remaining term of the 
Employment Agreement. Upon any termination of the Executive, the Executive is 
subject to a one year non-competition agreement.

    Under the Employment Agreements, if voluntary or involuntary termination 
follows a change in control of the Bank or the Company, the Executive or, in 
the event of the Executive's death, his beneficiary, would be entitled to a 
severance payment equal to the greater of: (i) the payments due for the 
remaining terms of the agreement; or (ii) three times the average of the five 
preceding taxable years' annual compensation. The Bank and the Company would 
also continue the Executive's life, health, and disability coverage for 
thirty-six months. Notwithstanding that both the Bank and Company Employment 
Agreements provide for a severance payment in the event of a change in 
control, the Executive would only be entitled to receive a severance payment 
under one agreement.

    Payments to the Executive under the Bank's Employment Agreement will be 
guaranteed by the Company in the event that payments or benefits are not paid 
by the Bank. Payment under the Company's Employment Agreement would be made 
by the Company. All reasonable costs and legal fees paid or incurred by the 
Executive pursuant to any dispute or question of interpretation relating to 
the Employment Agreements shall be paid by the Bank or Company, respectively, 
if the Executive is successful on the merits pursuant to a legal judgment, 
arbitration or settlement. The Employment Agreements also provide that the 
Bank and Company shall indemnify the Executive to the fullest extent 
allowable under Illinois and Delaware law, respectively. In the event of a 
change in control of the Bank or the Company, the total amount of payments 
due under the Agreements, based solely on cash compensation paid to the 
officers who will receive Employment Agreements over the past five fiscal 
years and excluding any benefits under any employee benefit plan which may be 
payable, would be approximately $__________.

Change in Control Agreements

    Upon Conversion, the Bank intends to enter into three-year Change in 
Control Agreements with Messrs. Brittain and Norton and four other executive 
officers of the Bank, none of whom will be covered by employment contracts. 
The Company intends to enter into three-year Change in Control Agreements 
with Mr. Brittain and one other executive officer. The Change in Control 
Agreements shall be extended on a daily basis unless written notice of 
non-renewal is given by the Board of Directors. The Change in Control 
Agreements will provide that in the 

                                       95

<PAGE>

event that voluntary or involuntary termination follows a change in control 
of the Company or the Bank, the officer would be entitled to receive a 
severance payment equal to three times the officer's average annual 
compensation for the five most recent taxable years. The Bank would also 
continue and pay for the officer's life, health and disability coverage for 
thirty-six months following termination. In the event of a change in control 
of the Company or the Bank, the total payments that would be due under the 
Change in Control Agreements, based solely on the current annual compensation 
paid to the officers covered by the Change in Control Agreements and 
excluding any benefits under any employee benefit plan which may be payable, 
would be approximately $__________.

Employee Severance Compensation Plan

    The Bank's Board of Directors intends to, upon Conversion, establish the 
Elgin Financial Center, S.B. Employee Severance Compensation Plan ("Severance 
Plan") which will provide eligible employees with severance pay benefits in 
the event of a change in control of the Bank or the Company following 
Conversion. Management personnel with Employment Agreements or Change in 
Control Agreements are not eligible to participate in the Severance Plan. 
Generally, employees are eligible to participate in the Severance Plan if 
they have completed at least one year of service with the Bank. The Severance 
Plan vests in each participant a contractual right to the benefits such 
participant is entitled to thereunder. Under the Severance Plan, in the event 
of a change in control of the Bank or the Company, eligible employees who are 
terminated from or terminate their employment within one year (for reasons 
specified under the Severance Plan), will be entitled to receive a severance 
payment. If the participant, whose employment has terminated, has completed 
at least one year of service, the participant will be entitled to a cash 
severance payment equal to one-twelfth of annual compensation for each year 
of service up to a maximum of 199% of annual compensation. Such payments may 
tend to discourage takeover attempts by increasing costs to be incurred by 
the Bank in the event of a takeover. In the event the provisions of the 
Severance Plan are triggered, the total amount of payments that would be due 
thereunder, based solely upon current salary levels, would be approximately 
$__________. However, it is management's belief that substantially all of the 
Bank's employees would be retained in their current positions in the event of 
a change in control, and that any amount payable under the Severance Plan 
would be considerably less than the total amount that could possibly be paid 
under the Severance Plan.

Benefit Plans

    Retirement Plan.  The Bank sponsors a defined benefit pension plan known 
as the Elgin Federal Financial Center Retirement Trust ("Retirement Plan"). 
The Retirement Plan is intended to satisfy the tax qualification requirements 
of Section 401(a) of the Code. The Bank is in the process of terminating the 
Retirement Plan in connection with the Conversion.

    Employees are eligible to participate in the Retirement Plan on the 
January 1 coincident with or otherwise next following the later of an 
employee's 21st birthday and the six month anniversary of the employee's date 
of employment, regardless of the number of hours of service credited. The 
Retirement Plan defines "Employee" as any individual employed by the Bank or 
its affiliates or any leased employee who is deemed to be an employee under 
Section 414(n) of the Code.

    The Retirement Plan provides for a normal retirement benefit to 
participants upon retirement at or after the later of (i) attainment of age 
65 or (ii) the fifth anniversary of initial participation in the plan. The 
annual normal retirement benefit for a participant under the Retirement Plan 
equals (i) 1.15% of a participant's "Final Average Compensation" (as defined 
in the plan) plus .605% of the participant's "Final Average Compensation" in 
excess of "Covered Compensation" (as defined in the plan) multiplied by the 
"Benefit Service" (as defined in the plan) plus (ii) the greater of 2% of a 
participant's "Final Average Compensation" times his "Benefit Service" minus 
50% of a participant's primary Social Security Benefit or $100, multiplied by 
a fraction, the numerator of which is a participant's service as of December 
31, 1988 and the denominator of which is a participant's service on his 
normal retirement date.

                                       96

<PAGE>

    A participant may also become eligible to receive an early retirement 
benefit upon the (i) attainment of age 55; and (ii) completion of 10 years of 
service. Early retirement benefits are generally calculated in the same 
manner as a participant's normal retirement benefits but may be actuarially 
reduced if paid prior to the participant's "Normal Retirement Date" (as 
defined by the plan). Participants generally become vested in their benefits 
under the Retirement Plan upon completing at least five years of Service.

    The plan generally pays benefits in the form of a straight life annuity 
with respect to unmarried participants and in the form of a 50% qualified 
joint and survivor annuity (with the spouse as designated beneficiary) for 
married participants. Other forms of benefit payments, including a lump sum, 
are available under the Retirement Plan.

    The following table sets forth the estimated annual benefits payable 
under the Retirement Plan upon a participant's retirement at age 65 for 
__________, 1997, expressed in the form of a straight life annuity. Covered 
compensation under the Retirement Plan basically includes the base salary for 
participants, and does not consider any cash bonus amounts. The benefits 
listed in the table below for the Retirement Plan are not subject to a 
deduction for social security benefits or any other offset amount.

   FINAL                              Years of Service                         
  AVERAGE     ---------------------------------------------------------------- 
COMPENSATION     15         20         25         30         35         40
- ------------  ---------  ---------  ---------  ---------  ---------  ---------
$50,000.....      9,797     13,328     17,956     22,831     27,849     24,896
100,000....      23,876     33,270     43,203     53,407     63,765     57,149
150,000....      38,939     53,704     69,007     84,581    100,310     90,057
200,000....      40,674     55,977     71,691     87,610    103,645     93,316
250,000....      41,391     56,900     72,736     88,737    104,831     94,546
300,000....      45,313     63,590     82,187    100,943    119,790    110,058
350,000....      49,764     71,220     92,995    114,930    120,000    120,000
400,000....      54,215     78,850    103,805    120,000    120,000    120,000
450,000....      58,665     86,481    114,615    120,000    120,000    120,000
500,000....      63,117     94,111    120,000    120,000    120,000    120,000
550,000....      67,568    101,741    120,000    120,000    120,000    120,000

    The approximate years of service, as of January 1, 1997, for the named 
executive officers are as follows:

NAMED EXECUTIVE OFFICER                            YEARS OF SERVICE
- -----------------------                          -------------------

John J. Brittain.............................              10
Barrett J. O'Connor..........................              18
James J. Kovac...............................               7
Vincent C. Norton............................               4

                                       97

<PAGE>

    401(k) Plan. The Bank also sponsors the Elgin Financial Center, S.B. 
401(k) Employee Benefit Plan ("401(k) Plan"), a tax-qualified profit sharing 
and salary reduction plan under Sections 401(a) and 401(k) of the Code. 
Generally, employees other than (i) employees who are collective bargaining 
unit employees and employees who are non-resident aliens or (ii) leased 
employees, become eligible to participate in the 401(k) Plan upon the 
attainment of age 20 and the completion of six months of service. Under the 
401(k) Plan, participants may make salary reduction contributions equal to 2% 
to 10% of their compensation or the legally permissible limit (currently 
$9,500). The Bank matches 100% of the compensation deferred by a participant.

    Participants are always 100% vested in their salary reduction 
contributions. Participants become 20% vested in Bank matching contributions 
after the completion of two years of service with the Bank. Participants' 
vested interest in Bank matching contribution increase by 20% for each 
additional year of service completed, so that after the completion of 6 years 
of service, participants are 100% vested in Bank matching contributions. A 
participant who terminates employment due to death, disability, or retirement 
immediately becomes fully vested in the Bank's matching contributions 
credited to his or her account regardless of the participant's years of 
service. A participant's vested portion of his or her 401(k) Plan account is 
distributable from the 401(k) Plan upon the termination of the participant's 
employment, death, disability or retirement. In addition, a participant may 
be eligible for hardship withdrawals and loans under the 401(k) Plan. Any 
distribution made to a participant prior to the participant's attainment of 
age 59 1/2 is subject to a 10% excise tax in addition to federal income 
taxes. The Board of Directors may at any time discontinue the Bank's 
contributions to employee accounts. For the years ended December 31, 1996, 
1995 and 1994, the Bank's matching contributions to the 401(k) Plan were 
$138,000, $122,000 and $117,000, respectively.

    The 401(k) Plan currently permits participants to invest their 401(k) 
plan account balances in a single investment vehicle. The Bank intends to 
implement additional investment alternatives, including but not limited to, 
an employer stock fund (the "Employer Stock Fund." ) The Employer Stock Fund 
will be invested primarily in shares of Common Stock. A participant's ability 
to direct all or some of his or her vested account to purchase Common Stock 
in the Offering will be dependent upon such individual being an Eligible 
Account Holder, Supplemental Eligible Account Holder, or Other Member. No 
401(k) Plan participant may purchase more than $200,000 in aggregate value of 
the Common Stock in the Conversion (subject to the overall purchase 
limitations) through 401(k) Plan Subscription Rights. The trustee may follow 
the voting directions of 401(k) Plan participants investing in the Employer 
Stock Fund; provided that the trustee determines such voting is consistent 
with its fiduciary duties.

    ESOP.  In connection with the Conversion, the Bank also intends to 
implement an employee stock ownership plan ("ESOP"). An ESOP is a 
tax-qualified retirement plan designed to invest primarily in employer 
securities. At the Bank's discretion, the Bank's matching contributions that 
otherwise would be made to the 401(k) Plan may be made to the ESOP. The Bank 
will make contributions to the ESOP on behalf of all ESOP participants. The 
ESOP will provide eligible employees with the opportunity to receive a Bank 
funded retirement benefit based on the value of the Common Stock. The Bank 
anticipates that the eligibility requirements for the ESOP will be similar to 
those of the 401(k) Plan.

    The ESOP intends to purchase 8.0% of the Common Stock issued in 
connection with the Conversion, including shares issued to the Foundation. As 
part of the Conversion and in order to fund the ESOP's purchase of the Common 
Stock to be issued in the Conversion, the ESOP intends to borrow funds from 
the Company equal to 100% of the aggregate purchase price of the Common Stock 
to be purchased by the ESOP. Alternatively, the Company and Bank may choose 
to fund the ESOP's purchase of stock through a loan from a third party 
financial institution. The Common Stock purchased by the ESOP with the loan 
proceeds will serve as collateral for the loan, as described below. The term 
of the ESOP loan will be 15 years and the trustee will repay the loan 
principally from the Company's or the Bank's contributions to the ESOP. The 
Bank may use matching contributions made with respect to ESOP participants' 
401(k) salary reduction contributions and other discretionary contributions 
to meet the ESOP loan obligations. Additionally, any dividends that may be 
paid on unallocated stock held by the ESOP will also be used to repay the 
ESOP loan. Subject to receipt of any necessary regulatory approvals or 
opinions, the Bank may make additional contributions to the ESOP for 
repayment of the loan or to reimburse the Company for contributions made by 
it. The interest rate for the loan is expected to be at or near the prime 
rate.

                                       98

<PAGE>

    Shares of Common Stock purchased by the ESOP with the loan proceeds will 
initially be pledged as collateral for the loan, and will be held in a 
suspense account until released for allocation among participants as the loan 
is repaid. The trustee will release the pledged shares annually from the 
suspense account in an amount proportional to the repayment of the ESOP loan 
for each plan year. The released shares will then be allocated to the 
accounts of ESOP participants as follows: First, for each eligible ESOP 
participant, a portion of the shares released for the plan year will be 
allocated to a special "matching" account under the ESOP equal in value to 
the amount of matching contribution, if any, and/or if applicable, that such 
participant would be entitled to under the terms of the 401(k) Plan for the 
plan year. Second, the remaining shares which have been released for the plan 
year will be allocated to each eligible participant's general ESOP account 
based on the ratio of each such participant's base compensation to the total 
base compensation of all eligible ESOP participants. Participants will vest 
in their ESOP account at a rate of 20% annually commencing after the 
completion of two years of service, with 100% vesting upon the completion of 
6 years of service. Participants will also become fully vested in their 
accounts if their service terminates due to death, retirement, disability, or 
upon the occurrence of a change in control. The ESOP may reallocate 
forfeitures among remaining participants, in the same proportion as 
contributions. Benefits under the ESOP will become payable upon death, 
retirement, early retirement, or separation from service. The annual 
contributions to the ESOP are not fixed, so benefits payable under the ESOP 
cannot be estimated.

    In connection with the establishment of the ESOP, the Board of Directors 
will appoint a Committee of the Board of Directors and officers of the Bank 
to administer the ESOP (the "ESOP Committee"). The Bank anticipates that this 
Committee will appoint an unrelated trustee for the ESOP and the 401(k) Plan 
Employer Stock Fund prior to the Conversion. The ESOP Committee may instruct 
the trustee regarding investment of funds contributed to the ESOP and the 
401(k) Plan Employee Stock Fund. The ESOP trustee, subject to its fiduciary 
duties, must vote all allocated shares held in the ESOP in accordance with 
the instructions of the participating employees. Subject to its fiduciary 
duties under the Employee Retirement Income Security Act of 1974, as amended 
("ERISA"), the trustee will vote unallocated shares and allocated shares for 
which participants provide no instructions in a manner calculated to most 
accurately reflect the instructions it has received from participants 
regarding the allocated stock for which it has received instructions.

    Management Supplemental Executive Retirement Plan.  The Bank intends to 
implement a non-tax qualified Management Supplemental Executive Retirement 
Plan ("Management SERP") to provide certain officers and highly compensated 
employees with additional retirement benefits. The Management SERP benefit is 
intended to make up benefits lost under the ESOP allocation procedures to 
participants who retire prior to the complete repayment of the ESOP loan. At 
the retirement of a participant, the benefits under the SERP are determined 
by first: (i) projecting the number of shares that would have been allocated 
to the participant under the ESOP if they had been employed throughout the 
period of the ESOP loan (measured from the participant's first date of ESOP 
participation); and (ii) reducing the number determined by (i) above by the 
number of shares actually allocated to the Participant's account under the 
ESOP; and second, by multiplying the number of shares that represent the 
difference between such figures by the average fair market value of the 
Common Stock over the preceding five years. Benefits under the Management 
SERP vest in 20% annual increments over a five-year period commencing as of 
the date of a Participant's participation in the Management SERP. The vested 
portion of the Management SERP Participant's benefits are payable upon the 
retirement of the Participant upon or after the attainment of age 65 or in 
accordance with the requirements of early retirement under the Retirement 
Plan.

    The Bank anticipates establishing an irrevocable grantor's trust 
("grantor's trust") to hold the assets of the Management SERP. This trust 
would be funded with contributions from the Bank for the purpose of providing 
the benefits promised under the terms of the Management SERP. The grantor's 
trust may hold a variety of assets including the Common Stock, other 
securities, insurance contracts and cash. The Management SERP participants 
have only the rights of unsecured creditors with respect to the trust's 
assets, and will not recognize income with respect to benefits provided by 
the Management SERP until such benefits are received by the participants. The 
assets of the grantor's trust are considered part of the general assets of 
the Bank and are subject to the claims of the Bank's creditors in the event 
of the Bank's insolvency. Earnings on the trust's assets are taxable to the 
Bank.

                                       99

<PAGE>

    Supplemental Executive Retirement Plan.  The Code limits the amount of 
compensation that may be considered when determining benefits that are 
payable under tax-qualified plans, such as the ESOP (the "Code Limit"), and 
further limits the amount that can be contributed on behalf of any employee 
in any year with respect to tax-qualified defined contribution plans, such as 
the ESOP and 401(k) Plan. To provide benefits to make up for the reduction in 
benefits flowing from these limits, the Bank intends to implement a 
Supplemental Executive Retirement Plan ("SERP"). The SERP is an "unfunded" 
plan which is subject to the creditors of the employer. The Bank intends to 
establish a grantor trust to hold assets to satisfy the Bank's SERP 
obligations.

    Stock Option Plan.  Following the Conversion, the Board of Directors of 
the Company intends to adopt a stock-based benefit plan which would provide 
for the granting of options to purchase Common Stock to certain individuals. 
Currently, the Company anticipates granting stock options under a single 
stock-based incentive plan which will combine the features of the Stock 
Program and the Stock Option Plan ("Master Stock-based Benefit Plan") 
covering full-time employees and outside directors of the Company and its 
affiliates. However, it is possible that the Company may establish a separate 
option plan solely for outside directors. At a meeting of stockholders of the 
Company following the Conversion, which under applicable regulations may not 
be held earlier than six months after the completion of the Conversion, the 
Board of Directors intends to present the Stock Option Plan or the Master 
Stock-based Benefit Plan to stockholders for approval. The Company 
anticipates reserving an amount equal to 10% of the shares of Common Stock 
issued in the Conversion, including shares issued to the Foundation (or 
613,548 shares based upon the issuance of 6,135,480 shares), for issuance 
under the Stock Option Plan or Master Stock-based Benefit Plan.

    The Company intends to design the stock option benefits provided under 
the Stock Option Plan to attract and retain qualified personnel in key 
positions, provide officers and key employees with a proprietary interest in 
the Company as an incentive to contribute to the success of the Company and 
reward key employees for outstanding performance. The Company may condition 
the granting or vesting of stock options on the achievement of individual or 
Company-wide performance goals, including the achievement by the Company or 
the Bank of specified levels of net income, asset growth, return on equity or 
other specific financial performance goals. The Company anticipates that the 
Stock Option Plan will provide for the grant of: (i) options for employees to 
purchase the Company's Common Stock intended to qualify as incentive stock 
options under Section 422 of the Code ("Incentive Stock Options"); (ii) 
options for all participants that do not qualify as incentive stock options 
("Non-Statutory Stock Options"); and (iii) Limited Rights (discussed below) 
which participants may exercise only upon a change in control of the Bank or 
the Company. Unless sooner terminated, the Stock Option Plan will be in 
effect for a period of ten years from the earlier of adoption by the Board of 
Directors or approval by the Company's stockholders. The Company intends to 
grant options with Limited Rights at an exercise price equal to the fair 
market value of the underlying Common Stock on the date of grant. Subject to 
any applicable regulations, upon exercise of "Limited Rights" in the event of 
a change in control, the employee will be entitled to receive a lump sum cash 
payment equal to the difference between the exercise price of the related 
option and the fair market value of the shares of common stock subject to the 
option on the date of exercise of the right in lieu of purchasing the stock 
underlying the option. The Company anticipates that all options granted 
contemporaneously with stockholder approval of the Incentive Option Plan will 
qualify as Incentive Stock Options to the extent permitted under Section 422 
of the Code.

    A committee of the Board of Directors will administer the Stock Option 
Plan and will determine which officers and employees may receive options and 
Limited Rights, whether such options will qualify as Incentive Stock Options, 
the number of shares subject to each option, the exercise price of each 
option, the manner of exercise of the options and the time when such options 
become exercisable.

    If the Company adopts an option plan in the form described above, an 
employee will not realize taxable income upon grant or exercise of any 
Incentive Stock Option, provided that the employee does not dispose of the 
shares received through the exercise of such option for at least one year 
after the date the employee receives the stock in connection with the option 
exercise and two years after the date of grant of the option (a 
"disqualifying disposition"). The Company may not take a compensation expense 
deduction with respect to the grant or exercise of Incentive Stock Options, 
unless the employee disposes of the shares in a disqualifying disposition. In 
the case of a Non-Statutory Stock Option and in the case of a disqualifying 
disposition of an Incentive Stock Option, an employee will be deemed to 
receive ordinary income upon exercise of the stock option in an amount equal 
to the amount by which the fair market value of the Common Stock on the date 
of exercise exceeds the exercise price of the option. The amount of taxable 

                                       100

<PAGE>

income realized by an optionee upon the exercise of a Non-Statutory Stock 
Option or due to a disqualifying disposition of shares acquired through the 
exercise of an Incentive Stock Option are a deductible expense for tax 
purposes by the Company. Upon the exercise of a Limited Right, the option 
holder realizes taxable income equal to the amount paid to him or her upon 
exercise of the right and the Company receives a deduction equal to that same 
amount.

    Stock options under an option plan adopted by the Company would become 
vested and exercisable in the manner specified by the committee responsible 
for administering the plan, subject to applicable regulations. The Company 
anticipates options granted in connection with the Incentive Option Plan will 
remain exercisable for at least three months following the date on which the 
employee ceases to perform services for the Bank or the Company, except that 
in the event of death or disability, in which cases options accelerate and 
become fully vested and remain exercisable for up to one year thereafter, or 
such longer period as determined by the Company. However, any Incentive Stock 
Options exercised more than three months following the date the employee 
ceases to perform services as an employee, other than termination due to 
death or disability, would be treated for tax purposes as a Non-Statutory 
Stock Option. The Company also anticipates that in the event of retirement, 
if the optionee continues to perform services as a Director, Advisory 
Director, or consultant on behalf of the Bank, the Company or an affiliate, 
unvested options would continue to vest in accordance with their original 
vesting schedule until the optionee ceases to serve as a Director, Advisory 
Director or consultant. If the Stock Option Plan is adopted in the form 
described above, the Company, if requested by the optionee, could elect, in 
exchange for vested options, to pay the optionee, or beneficiary in the event 
of death, the amount by which the fair market value of the Common Stock 
exceeds the exercise price of the options on the date of the employee's 
termination of employment.

    All options granted to outside directors under an option plan must, by 
law, be Non-Statutory Stock Options and would vest and become exercisable in 
a manner specified by the committee, subject to applicable regulations, and 
would expire upon the earlier of ten years following the date of grant or one 
year following the date the optionee ceases to be a Director, Director 
Emeritus, Advisory Director or consultant. In the event of the death or 
disability of a participant, all previously granted options would immediately 
vest and become fully exercisable.

    The Company also intends that the Stock Option Plan described above 
provide for accelerated vesting of previously granted options in the event of 
a change in control of the Company or the Bank. A change in control would be 
defined in the plan document and would generally occur when a person or group 
of persons acting in concert acquires beneficial ownership of 20% or more of 
any class of equity security of the Company or the Bank or in the event of a 
tender or exchange offer, merger or other form of business combination, sale 
of all or substantially all of the assets of the Company or the Bank or 
contested election of directors which resulted in the replacement of a 
majority of the Board of Directors by persons not nominated by the directors 
in office prior to the contested election.

    Stock Program.  Following the Conversion, the Company intends to 
establish the Stock Program which would provide for the grant of stock awards 
to officers, employees and non-employee directors of the Bank and Company as 
a method of providing officers, employees and non-employee directors of the 
Bank and Company with a proprietary interest in the Company in a manner 
designed to encourage such persons to remain with the Bank. The benefits 
under the Stock Program may be provided for under either a separate plan for 
officers and employees and a separate plan for outside directors or under the 
Master Stock-based Benefit Plan which would combine the features of the Stock 
Program with the Stock Option Plan. The Company intends to present the Stock 
Program or the Master Stock-based Benefit Plan for stockholder approval at a 
meeting of stockholders, which pursuant to applicable regulations, the 
Company may hold no earlier than six months after the completion of the 
Conversion.

    The Bank or Company expects to contribute funds to the Stock Program to 
enable such plan or a trust established for the Plan, to acquire, in the 
aggregate, an amount equal to 4% of the shares of Common Stock issued in the 
Conversion, including shares issued to the Foundation (or 245,419 shares 
based upon the issuance of 6,135,480 shares). The Company will acquire these 
shares through open market purchases or from authorized but unissued shares. 
Although no specific award determinations have been made, the Company 
anticipates that it will provide stock awards to the directors and employees 
of the Company or Bank or their affiliates to the extent permitted by 
applicable regulations. Shares of Common Stock granted pursuant to the Stock 
Program will be awarded at no cost to the recipients.

                                       101

<PAGE>

    A committee of the Board of Directors will administer the Stock Program. 
Stock awards will not be transferable or assignable. The Board intends to 
appoint an independent fiduciary to serve as trustee of a trust established 
pursuant to the Stock Program. The Company may make allocations and grants to 
officers and employees under the Stock Program in the form of non 
performance-based grants and/or performance-based grants. The Company may 
make the granting or vesting of stock awards under the Stock Program 
conditioned upon the achievement of individual or Company-wide performance 
goals, including the Company's or Bank's achievement of specified levels of 
net income, return on assets, return on equity or other specified financial 
performance goals and will be subject to applicable regulations.

    In the event of death, stock awards will become 100% vested. In the event 
of disability, stock awards would be 100% vested upon termination of 
employment of an officer or employee, or upon termination of service as a 
director. In the event of retirement, if the participant continues to perform 
services as a Director, Advisory Director or consultant on behalf of the 
Bank, the Company or an affiliate or, in the case of a retiring Director, 
Advisory Director or as a consulting director, unvested stock awards will 
continue to vest in accordance with their original vesting schedule until the 
recipient ceases to perform such services at which time any unvested stock 
awards would lapse.

    The Company intends that, subject to any applicable regulations, the 
Stock Program described above would provide for accelerated vesting of shares 
granted under the Stock Program in the event of a change in control of the 
Bank or Company. A change in control, which will be defined in the plan 
document, generally occurs when a person or group of persons acting in 
concert acquires beneficial ownership of 20% or more of a class of equity 
securities of the Company or the Bank or in the event of a tender or exchange 
offer, merger or other form of business combination, sale of all or 
substantially all of the assets of the Company or the Bank or contested 
election of directors which results in the replacement of a majority of the 
Board of Directors by persons not nominated by the directors in office prior 
to the contested election.

    When shares become vested in accordance with the Stock Program described 
above, the participants will recognize taxable income equal to the fair 
market value of the Common Stock at that time. The Company may take a 
deduction equal to that amount for the year in which it becomes taxable to 
the individual. When shares become vested and are actually distributed in 
accordance with the Stock Program, the participants also receive amounts 
equal to any accrued dividends with respect thereto. Prior to vesting, 
recipients of grants may direct the voting of the shares awarded to them. 
Shares not subject to grants and shares allocated subject to the achievement 
of performance goals will be voted by the trustee of the Stock Program in 
accordance to the directions provided by individuals with respect to shares 
subject to grants. Vested shares will be distributed to recipients as soon as 
practicable following the day on which they are vested.

    In the event that additional authorized but unissued shares are acquired 
by the Stock Program after the Conversion, the interests of existing 
shareholders would be diluted. See "Pro Forma Data."

Transactions With Certain Related Persons

    Federal regulations require that all loans or extensions of credit to 
executive officers and directors must be made on substantially the same 
terms, including interest rates and collateral, as those prevailing at the 
time for comparable transactions with the general public and must not involve 
more than the normal risk of repayment or present other unfavorable features. 
In addition, loans made to a director or executive officer in excess of the 
greater of $25,000 or 5% of the Bank's capital and surplus (up to a maximum 
of $500,000) must be approved in advance by a majority of the disinterested 
members of the Board of Directors.

    The Bank offers directors, officers and full-time employees of the Bank 
who satisfy certain criteria and the general underwriting standards of the 
Bank, ARM loans with interest rates which may be up to 1% below the rates 
offered to the Bank's other customers, the Employee Mortgage Rate ("EMR"). 
The EMR is limited to the purchase or refinance of a director's, officer's or 
employee's owner-occupied primary residence. Loan application fees are waived 
for all EMR loans. The EMR normally ceases upon termination of employment. 
Upon termination of the EMR, the interest rate reverts to the contract rate 
in effect at the time that the loan was originated. All other terms and 
conditions contained in the original mortgage and note continue to remain in 
effect. With the exception of EMR loans, the Bank 

                                       102

<PAGE>

currently makes loans to its executive officers, directors and employees on 
the same terms and conditions offered to the general public. Loans made by 
the Bank to its directors and executive officers are made in the ordinary 
course of business, on substantially the same terms (except for EMR loans), 
including collateral, as those prevailing at the time for comparable 
transactions with other persons and do not involve more than the normal risk 
of collectibility or present other unfavorable features. As of July 31, 1997, 
19 of the Bank's executive officers or directors had loans with outstanding 
balances totalling $2.0 million in the aggregate. All such loans were made by 
the Bank in the ordinary course of business, with no favorable terms (except 
for EMR loans) and such loans do not involve more than the normal risk of 
collectibility or present unfavorable features.

    The Company intends that all transactions between the Company and its 
executive officers, directors, holders of 10% or more of the shares of any 
class of its Common Stock and affiliates thereof, will contain terms no less 
favorable to the Company than could have been obtained by it in arms-length 
negotiations with unaffiliated persons and will be approved by a majority of 
independent outside directors of the Company not having any interest in the 
transaction.

                                       103

<PAGE>

Subscriptions of Executive Officers and Directors

    The following table sets forth the number of shares of Common Stock that 
the executive officers and directors, and their associates, propose to 
purchase, assuming shares of Common Stock are issued at the minimum and 
maximum of the Estimated Price Range and that sufficient shares will be 
available to satisfy their subscriptions. The table also sets forth the total 
expected beneficial ownership of Common Stock as to all directors and 
executive officers as a group.

<TABLE>
<CAPTION>
                                                                        AT THE MINIMUM                 AT THE MAXIMUM
                                                                       OF THE ESTIMATED               OF THE ESTIMATED
                                                                         PRICE RANGE(1)                 PRICE RANGE(1)
                                                                  ------------------------------   ------------------------
                                                                                                                   AS A
                                                                                 AS A PERCENT                     PERCENT
                                                                   NUMBER          OF SHARES         NUMBER      OF SHARES
NAME                                                  AMOUNT      OF SHARES         OFFERED         OF SHARES     OFFERED
- -------------------------------------------------  ------------  -----------  -------------------  -----------  -----------
<S>                                                <C>           <C>          <C>                  <C>          <C>
John J. Brittain.................................  $    200,000      20,000             0.48%          20,000         0.35%
Leo M. Flanagan, Jr..............................       125,000      12,500             0.30           12,500         0.22
Barrett J. O'Connor..............................       200,000      20,000             0.48           20,000         0.35
James J. Kovac...................................       383,000      38,300             0.91           38,300         0.67
Vincent C. Norton................................       200,000      20,000             0.48           20,000         0.35
Thomas I. Anderson...............................       300,000      30,000             0.71           30,000         0.53
Ralph W. Helm, Jr................................       400,000      40,000             1.00           40,000         0.70
Peter A. Traeger.................................       200,000      20,000             0.48           20,000         0.35
Scott H. Budd....................................        50,000       5,000             0.12            5,000         0.09
Jerry L. Gosse...................................       250,000      25,000             0.60           25,000         0.44
James R. Schneff.................................       200,000      20,000             0.48           20,000         0.35
Sandra L. Sommers................................       200,000      20,000             0.48           20,000         0.35
Joseph E. Stanczak...............................       200,000      20,000             0.48           20,000         0.35
                                                   ------------     --------           ------        ---------       ------
All directors and executive officers as a group
  (13)...........................................  $  2,908,000     290,800             6.93%         290,800         5.12%
                                                   ------------     --------           ------        ---------       ------
                                                   ------------     --------           ------        ---------       ------

</TABLE>

- ------------------------

(1) Includes proposed subscriptions, if any, by associates. Does not include 
    orders by the ESOP. Intended purchases by the ESOP are expected to be 8% 
    of the shares issued in the Conversion, including shares issued to the 
    Foundation. Also does not include shares to be contributed to the 
    Foundation equal to 8% of the Common Stock sold, Common Stock which may 
    be awarded under the Stock Program to be adopted equal to 4% of the 
    Common Stock issued in the Conversion, including shares issued to the 
    Foundation, and Common Stock which may be purchased pursuant to options 
    which may be granted under the Stock Option Plan equal to 10% of the 
    number of shares of Common Stock issued in the Conversion, including 
    shares issued to the Foundation. 

                                       104





<PAGE>
                                       
                                THE CONVERSION

    THE BOARD OF DIRECTORS OF THE BANK AND THE COMMISSIONER OF BANKS AND REAL 
ESTATE OF THE STATE OF ILLINOIS HAVE APPROVED THE PLAN OF CONVERSION, SUBJECT 
TO APPROVAL BY THE MEMBERS OF THE BANK ENTITLED TO VOTE ON THE MATTER AND THE 
SATISFACTION OF CERTAIN OTHER CONDITIONS.  HOWEVER, SUCH APPROVAL BY THE 
COMMISSIONER DOES NOT CONSTITUTE A RECOMMENDATION OR ENDORSEMENT OF THE PLAN 
OF CONVERSION BY SUCH AGENCY.

General

    On August 12, 1997, the Bank's Board of Directors unanimously adopted the 
Plan of Conversion pursuant to which the Bank will be converted from an 
Illinois-chartered mutual savings bank to an Illinois-chartered stock savings 
bank.  It is currently intended that all of the capital stock of the Bank 
will be held by the Company, which is incorporated under Delaware law. The 
Plan has been approved by the Commissioner and the Bank has received a notice 
of intent not to object to the Plan from the FDIC, subject to, among other 
things, approval of the Plan by the Bank's members.  A special meeting of the 
Bank's members has been called for this purpose to be held on _______, 
1998 (the "Special Meeting").

    The Company expects to receive approval from the OTS to become a savings 
and loan holding company and to acquire all of the common stock of the Bank 
to be issued in the Conversion.  The Company plans to retain 50% of the net 
proceeds from the sale of the Common Stock and to use the remaining 50% to 
purchase all of the common stock of the Bank to be issued in the Conversion.  
The Conversion will be effected only upon completion of the sale of all of 
the shares of Common Stock of the Company or all of the common stock of the 
Bank, if the holding company form of organization is not utilized, to be 
issued in the Conversion.

    The Plan provides that the Board of Directors of the Bank, at any time 
prior to the issuance of the Common Stock and for any reason, may decide not 
to use the holding company form of organization in implementing the 
Conversion.  Such reasons may include possible delays resulting from 
overlapping regulatory processing, or policies or conditions, which could 
adversely affect the Bank's or the Company's ability to consummate the 
Conversion and transact its business after the Conversion as contemplated 
herein and in accordance with the Bank's operating policies.  In the event 
that such a decision is made, the Bank will withdraw the Company's 
registration statement from the SEC and will take all steps necessary to 
complete the Conversion without the Company, including filing any necessary 
documents with the Commissioner.  In such event, and provided there is no 
regulatory action, directive or other consideration upon which basis the Bank 
determines not to complete the Conversion, if permitted by the Commissioner, 
the Bank will issue and sell the common stock of the Bank and subscribers 
will be notified of the elimination of the Company and resolicited (i.e., be 
permitted to affirm their orders, in which case they will need to 
affirmatively reconfirm their subscriptions prior to the expiration of the 
resolicitation offering or their funds will be promptly refunded with 
interest, or be permitted to modify or rescind their subscriptions) and 
notified of the time period within which the subscriber must affirmatively 
notify the Bank of his intention to affirm, modify or rescind his 
subscription.  The following description of the Plan assumes that a holding 
company form of organization will be used in the Conversion.  In the event 
that a holding company form of organization is not used, all other pertinent 
terms of the Plan as described below will apply to the conversion of the Bank 
from the mutual to stock form of organization and the sale of the Bank's 
common stock.

    The Plan provides generally that (i) the Bank will convert from a mutual 
savings bank to a capital stock savings bank and (ii) the Company will offer 
Common Stock for sale in the Subscription Offering to Eligible Account 
Holders, Employee Plans, including the ESOP, Supplemental Eligible Account 
Holders, and Other Voting Members.  Concurrently, shares will be offered in 
the Community Offering to certain members of the general public, subject to 
the prior rights of holders of subscription rights.  It is anticipated that 
all shares not subscribed for in the Subscription and Community Offerings 
will be offered for sale by the Company to the general public in a Syndicated 
Community Offering.  The Bank and Company have the right to accept or reject, 
in whole or in part, any orders to purchase shares of the Common Stock 
received in the Community Offering or Syndicated Community Offering.

                                         105

<PAGE>

    The aggregate price of the shares of Common Stock to be sold in the 
Conversion will be determined based upon an independent appraisal prepared by 
FinPro of the estimated pro forma market value of the Common Stock giving 
effect to the Conversion.  All shares of Common Stock to be issued and sold 
in the Conversion will be sold at the same price. FinPro's independent 
appraisal will be updated and the final price of the shares will be 
determined at the completion of the Subscription and Community Offerings, if 
all shares are subscribed for, or at the completion of the Syndicated 
Community Offering.  The independent appraisal has been performed by FinPro, 
a consulting firm experienced in the valuation and appraisal of savings 
institutions.  See "-- Stock Pricing" for a determination of the estimated pro 
forma market value of the Common Stock.

    The following is a brief summary of material aspects of the Conversion.  
The summary is qualified in its entirety by reference to the provisions of 
the Plan.  A copy of the Plan is available upon written request from the Bank 
and is available for inspection at each branch office of the Bank.  The Plan 
is also filed as an Exhibit to the Registration Statement of which this 
Prospectus is a part, copies of which may be obtained from the SEC.  See 
"Additional Information."

Establishment of the Charitable Foundation

    General.  In furtherance of the Bank's commitment to its local community, 
the Plan of Conversion provides for the establishment of a charitable 
foundation in connection with the Conversion.  The Plan provides that the 
Bank and the Company will establish the Foundation, which will be 
incorporated under Delaware law as a non-stock corporation, and will fund the 
Foundation with Common Stock of the Company, as further described below.  The 
Company and the Bank believe that the funding of the Foundation with Common 
Stock of the Company is a means of establishing a common bond between the 
Bank and its community and thereby enables the Bank's community to share in 
the potential growth and success of the Company over the long-term.  By 
further enhancing the Bank's visibility and reputation in its local 
community, the Bank believes that the Foundation will enhance the long-term 
value of the Bank's community banking franchise.  The Foundation will be 
dedicated to charitable purposes within the Bank's local community, including 
community development activities.

    Purpose of the Foundation.  The purpose of the Foundation is to provide 
funding to support charitable causes and community development activities.  
In recent years, the Bank has emphasized community lending and community 
development activities within the Bank's local community.  The Bank received 
a "satisfactory" Community Reinvestment Act ("CRA") rating in its last 
CRA examination.  The Foundation is being formed as a complement to the 
Bank's existing community activities, not as a replacement for such 
activities.  The Bank intends to continue to emphasize community lending and 
community development activities following the Conversion.  However, such 
activities are not the Bank's sole corporate purpose.  The Foundation, 
conversely, will be completely dedicated to community activities and the 
promotion of the charitable causes, and may be able to support such 
activities in manners that are not presently available to the Bank.  Since 
the Bank has a satisfactory record of serving its community under the CRA and 
already engages in community development activities, the Bank believes that 
the Foundation will enable the Company and the Bank to assist their local 
community in areas beyond community development and lending.  The Bank 
believes the establishment of the Foundation will enhance its current 
activities under the CRA.  In this regard, the Board of Directors believes 
the establishment of a charitable foundation is consistent with the Bank's 
commitment to community service. The Board further believes that the funding 
of the Foundation with Common Stock of the Company is a means of enabling the 
Bank's community to share in the potential growth and success of the Company 
long after completion of the Conversion.  The Foundation will accomplish that 
goal by providing for continued ties between the Foundation and Bank, thereby 
forming a partnership with the Bank's community.  The establishment of the 
Foundation will also enable the Company and the Bank to develop a unified 
charitable donation strategy and will centralize the responsibility for 
administration and allocation of corporate charitable funds. Charitable 
foundations have been formed by other financial institutions for this 
purpose, among others.  The Bank, however, does not expect the contribution 
to the Foundation to take the place of the Bank's traditional community 
lending and charitable activities.

    Structure of the Foundation.  The Foundation will be incorporated under 
Delaware law as a non-stock corporation. Pursuant to the Foundation's Bylaws, 
the Foundation's Board of Directors will be comprised of nine members, all of 
whom are existing Directors of the Company or the Bank or officers of the 
Company or the Bank.  A Nominating Committee of the Board, which is to be 
comprised of a minimum of three members of the board, will nominate 
individuals eligible for election to the board of directors.  The members of 
the Foundation, who are comprised 

                                         106

<PAGE>

of its Board members, will elect the Directors at the annual meeting of the 
Foundation from those nominated by the Nominating Committee.  Directors will 
be divided into three classes with each class appointed for three-year terms. 
The certificate of incorporation of the Foundation provides that the 
corporation is organized exclusively for charitable purposes, including 
community development, as set forth in Section 501(c)(3) of the Code.  The 
Foundation's certificate of incorporation further provides that no part of 
the net earnings of the Foundation will inure to the benefit of, or be 
distributable to, its directors, officers or members.

    The authority for the affairs of the Foundation will be vested in the 
Board of Directors of the Foundation.  The Directors of the Foundation will 
be responsible for establishing the policies of the Foundation with respect 
to grants or donations by the Foundation, consistent with the purposes for 
which the Foundation was established.  Although no formal policy governing 
Foundation grants exists at this time, the Foundation's Board of Directors 
will adopt such a policy upon establishment of the Foundation.  As directors 
of a nonprofit corporation, directors of the Foundation will at all times be 
bound by their fiduciary duty to advance the Foundation's charitable goals, 
to protect the assets of the Foundation and to act in a manner consistent 
with the charitable purpose for which the Foundation is established. The 
Directors of the Foundation will also be responsible for directing the 
activities of the Foundation, including the management of the Common Stock of 
the Company held by the Foundation.  However, all shares of Common Stock held 
by the Foundation will be voted in the same ratio as all other shares of the 
Company's Common Stock on all proposals considered by stockholders of the 
Company; provided, however, that, if the pro-rata voting requirement would: 
(i) cause a violation of the law of the State of Delaware; (ii) would cause 
the Foundation to lose its tax-exempt status, or cause the Internal Revenue 
Service to deny the Foundation's request for a determination that it is an 
exempt organization or otherwise have a material and adverse tax consequence 
on the Foundation; or (iii) would cause the Foundation to be subject to an 
excise tax under Section 4941 of the Code, the FDIC shall waive such voting 
requirement.  In order for the FDIC to waive such voting requirement, the 
Company's or the Foundation's legal counsel must render an opinion 
satisfactory to the FDIC that compliance with the voting requirement would 
have the effect described in clauses (i), (ii) or (iii) above.  Under those 
circumstances, the FDIC shall grant a waiver of the voting requirement upon 
submission of such legal opinion(s) by the Company or the Foundation that are 
satisfactory to the FDIC.  In the event that the FDIC were to waive the 
voting requirement, the directors would direct the voting of the Common Stock 
held by the Foundation.

    The Foundation's place of business will be located at the Company's 
administrative offices and initially the Foundation is expected to have no 
employees but will utilize the members of the staff of the Company or the 
Bank.  The Board of Directors of the Foundation will appoint such officers as 
may be necessary to manage the operations of the Foundation. 

    The Company intends to capitalize the Foundation with Common Stock of the 
Company in an amount equal to 8% of the total amount of Common Stock to be 
sold in connection with the Conversion.  At the minimum, midpoint and maximum 
of the Estimated Price Range, the contribution to the Foundation would equal 
335,920, 395,200 and 454,480 shares, which would have a market value of $3.4 
million, $4.0 million and $4.5 million, respectively, assuming the Purchase 
Price of $10.00 per share.  The Company and the Bank determined to fund the 
Foundation with Common Stock rather than cash because it desired to form a 
bond with its community in a manner that would allow the community to share 
in the potential growth and success of the Company and the Bank over the 
long-term.  The funding of the Foundation with stock also provides the 
Foundation with a potentially larger endowment than if the Company 
contributed cash to the Foundation since, as a shareholder, the Foundation 
will share in the potential growth and success of the Company.  As such, the 
contribution of stock to the Foundation has the potential to provide a 
self-sustaining funding mechanism which reduces the amount of cash that the 
Company, if it were not making the stock donation, would have to contribute 
to the Foundation in future years in order to maintain a level amount of the 
Charitable grants and donations.

    The Foundation will receive working capital from any dividends that may 
be paid on the Company's Common Stock in the future, and subject to 
applicable federal and state laws, loans collateralized by the Common Stock 
or from the proceeds of the sale of any of the Common Stock in the open 
market from time to time as may be permitted to provide the Foundation with 
additional liquidity.  As a private foundation under Section 501(c)(3) of the 
Code, the Foundation will be required to distribute annually in grants or 
donations, a minimum of 5% of the average fair market value of its net 
investment assets.  One of the conditions imposed on the gift of  Common 
Stock by the Company is that the amount of Common Stock that may be sold by 
the Foundation in any one year shall not exceed 5% of the average

                                         107

<PAGE>

market value of the assets held by the Foundation, except where the Board of 
Directors of the Foundation  determines that the failure to sell an amount of 
common stock greater than such amount would result in a long-term reduction 
of the value of the Foundation's assets and as such would jeopardize the 
Foundation's capacity to carry out its charitable purposes.  Upon completion 
of the Conversion and the contribution of shares to the Foundation 
immediately following the Conversion, the Company would have 4,534,920, 
5,335,200 and 6,135,480 shares issued and outstanding at the minimum, 
midpoint and maximum of the Estimated Price Range.  Because the Company will 
have an increased number of shares outstanding, the voting and ownership 
interests of shareholders in the Company's common stock would be diluted by 
7.4%, as compared to their interests in the Company if the Foundation was not 
established.  For additional discussion of the dilutive effect, see "Pro 
Forma Data."

    Tax Considerations.  The Company and the Bank have been advised by their 
independent tax advisors that an organization created for the above purposes 
will qualify as a Section 501(c)(3) exempt organization under the Code, and 
will be classified as a private foundation.  The Foundation will submit a 
request to the IRS to be recognized as an exempt organization. As long as the 
Foundation files its application for tax-exempt status within 15 months from 
the date of its organization, and provided the IRS approves the application, 
the effective date of the Foundation's status as a Section 501(c)(3) 
organization will be the date of its organization.  The Company's independent 
accountants, however, have not rendered any advice on the regulatory 
condition to the contribution agreed to by the Foundation which requires that 
all shares of Common Stock of the Company held by the Foundation must be 
voted in the same ratio as all other outstanding shares of Common Stock of 
the Company on all proposals considered by stockholders of the Company. 
Consistent with the condition, in the event that the Company or the 
Foundation receives an opinion of their legal counsel that compliance with 
this voting restriction would have the effect of causing the Foundation to 
lose its tax-exempt status or otherwise have a material and adverse tax 
consequence on the Foundation, or subject the Foundation to an excise tax 
under Section 4941 of the Code, the FDIC will waive such voting restriction 
upon submission of a legal opinion(s) by the Company or the Foundation 
satisfactory to the FDIC.  See "-- Regulatory Conditions Imposed on the 
Foundation."

    Under Delaware law, the Company is authorized by statute to make 
charitable contributions and case law has recognized the benefits of such 
contributions to a Delaware corporation.  In this regard, Delaware case law 
provides that a charitable gift must be within reasonable limits as to amount 
and purpose to be valid.  Under the Code, the Company may deduct up to 10% of 
its taxable income before the charitable contribution deduction in any one 
year and any contributions made by the Company in excess of the deductible 
amount will be deductible over each of the five succeeding taxable years, 
subject to a 10% limitation each year. The Company and the Bank believe that 
the Conversion presents a unique opportunity to establish and fund a 
charitable foundation given the substantial amount of additional capital 
being raised in the Conversion.  In making such a determination, the Company 
and the Bank considered the dilutive impact of the contribution of Common 
Stock to the Foundation on the amount of Common Stock available to be offered 
for sale in the Conversion.  Based on such consideration, the Company and 
Bank believe that the contribution to the Foundation in excess of the 10% 
annual limitation is justified given the Bank's capital position and its 
earnings, the substantial additional capital being raised in the Conversion 
and the potential benefits of the Foundation to the Bank's community.  In 
this regard, assuming the sale of the Common Stock at the midpoint of the 
Estimated Price Range, the Company would have pro forma consolidated capital 
of $74.6 million or 20.29% of pro forma consolidated assets and the Bank's 
pro forma leverage and risk-based capital ratios would be 19.76% and 38.75%, 
respectively.  See "Regulatory Capital Compliance," "Capitalization," and 
"Comparison of Valuation and Pro Forma Information with No Foundation."  
Thus, the amount of the contribution will not adversely impact the financial 
condition of the Company and the Bank and the Company and the Bank therefore 
believe that the amount of the charitable contribution is reasonable given 
the Company's and the Bank's pro forma capital positions.  As such, the 
Company and the Bank believe that the contribution does not raise safety and 
soundness concerns.

    The Company and the Bank have received an opinion of their independent 
tax advisors that the Company's contribution of its own stock to the 
Foundation would not constitute an act of self-dealing, and that the Company 
will be entitled to a deduction in the amount of the fair market value of the 
stock at the time of the contribution, subject to a limitation based on 10% 
of the Company's annual taxable income before the charitable contribution 
deduction.  The Company, however, would be able to carry forward any unused 
portion of the deduction for five years following the contribution.  If the 
Foundation had been established in 1996, assuming the sale of the Common 
Stock at the maximum Estimated Price Range, the Company would have received a 
charitable contribution deduction of approximately $4.5 million (based on the 
Bank's pre-tax income for 1996, an assumed tax rate of 37.0% and a 
contribution of Common Stock equal to $4.5 million).  The Company is 
permitted under the Code to carry over the excess contribution over the 

                                         108

<PAGE>

five year period following the contribution to the Foundation. Assuming the 
close of the Offerings at the midpoint of the Estimated Price Range, the 
Company estimates that all of the deduction should be deductible over the 
six-year period.  Neither the Company nor the Bank expect to make any further 
contributions to the Foundation within the first five years following the 
initial contribution.  After that time, the Company and the Bank may consider 
future contributions to the Foundation.  Any such decisions would be based on 
an assessment of, among other factors, the financial condition of the Company 
and the Bank at that time, the interests of shareholders and depositors of 
the Company and the Bank, and the financial condition and operations of the 
Foundation.

    Although the Company and the Bank have received an opinion of their 
independent tax advisors that the Company is entitled to a deduction for the 
charitable contribution, there can be no assurances that the IRS will 
recognize the Foundation as a Section 501(c)(3) exempt organization or that 
the deduction will be permitted.  In such event, the Company's tax benefit 
related to the contribution to the Foundation would be expensed without tax 
benefit, resulting in a reduction in earnings in the year in which the IRS 
makes such a determination.  See "Risk Factors -- Effects of the Establishment 
of the Charitable Foundation."

    As a private foundation, earnings and gains, if any, from the sale of 
Common Stock or other assets are exempt from federal and state corporate 
taxation.  However, investment income, such as interest, dividends and 
capital gains, will be subject to a federal excise tax of 2.0%.  The 
Foundation will be required to make an annual filing with the IRS within four 
and one-half months after the close of the Foundation's fiscal year to 
maintain its tax-exempt status.  The Foundation will be required to publish a 
notice that the annual information return will be available for public 
inspection for a period of 180 days after the date of such public notice.  
The information return for a private foundation must include, among other 
things, an itemized list of all grants made or approved, showing the amount 
of each grant, the recipient, any relationship between a grant recipient and 
the Foundation's managers and a concise statement of the purpose of each 
grant.

Purposes of Conversion

    The Bank, as an Illinois-chartered mutual savings bank, does not have 
stockholders and has no authority to issue capital stock.  By converting to 
the capital stock form of organization, the Bank will be structured in the 
form used by commercial banks, most business entities and a growing number of 
savings institutions.  The Conversion will be important to the future growth 
and performance of the Bank by providing a larger capital base on which the 
Bank may operate, enhanced future access to capital markets, enhanced ability 
to diversify into other financial services related activities and enhanced 
ability to render services to the public.

    The holding company form of organization would provide additional 
flexibility to diversify the Bank's business activities through existing or 
newly formed subsidiaries, or through acquisitions of or mergers with both 
mutual and stock financial institutions, as well as other companies.  
Although there are no current arrangements, understandings or agreements 
regarding any such opportunities, the Company will be in a position after the 
Conversion, subject to regulatory limitations and the Company's financial 
position, to take advantage of any such opportunities that may arise.  While 
there are benefits associated with the holding company form of organization, 
such form of organization may involve additional costs associated with its 
maintenance and regulation as a savings and loan company, such as additional 
administrative expenses, taxes and regulatory filings or examination fees.

    The potential impact of Conversion upon the Bank's capital base is 
significant.  At July 31, 1997, the Bank had Tier I Leverage capital of $30.6 
million, or 9.51% of total assets. Assuming that $48.2 million (based on the 
$49.4 million at the midpoint of the Estimated Price Range) of net proceeds 
are realized from the sale of Common Stock (see "Pro Forma Data" for the 
basis of this assumption) and assuming that 50% of the net proceeds are used 
by the Company to purchase the capital stock of the Bank, the Bank's  Tier I 
Leverage capital would increase to $51.2 million, resulting in a pro forma 
leverage capital ratio of 14.69% giving effect to the Conversion.  In the 
event that the holding company form of organization is not utilized and all 
the net proceeds, at the midpoint of the Estimated Price Range, are retained 
by the Bank, the Bank's core capital would increase to $72.4 million, 
resulting in a pro forma leverage capital ratio of 19.76% at July 31, 1997.  
The investment of the net proceeds from the sale of the Common Stock will 
provide the Bank with additional income to further increase its capital 
position.

                                         109

<PAGE>

    After completion of the Conversion, the unissued Common Stock and 
preferred stock authorized by the Company's Certificate of Incorporation will 
permit the Company, subject to market conditions and applicable regulatory 
approvals, to raise additional equity capital through further sales of 
securities, and to issue securities in connection with possible acquisitions. 
At the present time, the Company has no plans with respect to additional 
offerings of securities, other than the issuance of additional shares upon 
exercise of stock options under the Stock Option Plan or Master Stock-Based 
Benefit Plan or the possible issuance of authorized but unissued shares to 
the Stock Program or Master Stock-Based Benefit Plan.  Following the 
Conversion, the Company will also be able to use stock-based benefit plans to 
attract and retain executive and other personnel for itself and its 
subsidiaries.  See "Management of the Bank -- Executive Compensation."

Effects of Conversion

    General.  Each depositor in a mutual savings bank has both a deposit 
account in the institution and a pro rata ownership interest in the net worth 
of the institution based upon the balance in his or her account, which 
interest may only be realized in the event of a liquidation of the 
institution. However, this ownership interest is tied to the depositor's 
account and has no tangible market value separate from such deposit account.  
Any depositor who opens a deposit account obtains a pro rata ownership 
interest in the net worth of the institution without any additional payment 
beyond the amount of the deposit.  A depositor who reduces or closes his 
account receives a portion or all of the balance in the account but nothing 
for his ownership interest in the net worth of the institution, which is lost 
to the extent that the balance in the account is reduced.

    Consequently, mutual savings bank depositors normally have no way to 
realize the value of their ownership interest, which may have realizable 
value only in the unlikely event that the mutual savings bank is liquidated.  
In such event, the depositors of record at that time, as owners, would have a 
claim to share pro rata in any residual surplus and reserves after other 
claims, including claims of depositors to the amounts of their deposits, are 
paid.

    When a mutual savings bank converts to stock form, depositors lose all 
rights to the net worth of the mutual savings bank, except to the extent 
depositors have rights to claim a pro rata share of funds representing the 
liquidation account established in connection with the Conversion.  
Additionally, permanent nonwithdrawable capital stock is created and offered 
to depositors which represents the ownership of the institution's net worth.  
The Common Stock is separate and apart from deposit accounts and cannot be 
and is not insured by the FDIC or any other governmental agency.  
Certificates are issued to evidence ownership of the permanent stock.  The 
stock certificates are transferable, and therefore the stock may be sold or 
traded if a purchaser is available with no effect on any deposit account the 
seller may hold in the institution.

    No assets of the Company or the Bank will be distributed in connection 
with the Conversion other than pursuant to the payment of expenses incurred 
in connection therewith.

    Continuity.  While the Conversion is being accomplished, the normal 
business of the Bank of accepting deposits and making loans will continue 
without interruption.  The Bank will continue to be subject to regulation by 
the Commissioner and the FDIC. After Conversion, the Bank will continue to 
provide services for depositors and borrowers under current policies by its 
present management and staff.

    The Directors of the Bank at the time of Conversion will serve as 
Directors of the Bank after the Conversion.  The Directors of the Company 
will consist of the same individuals who will serve on the Board of Directors 
of the Bank.  All officers of the Bank at the time of Conversion will retain 
their positions after the Conversion.

    Effect on Deposit Accounts.  Under the Plan, each depositor in the Bank 
at the time of Conversion will automatically continue as a depositor after 
the Conversion, and each deposit account will remain the same with respect to 
deposit balance, interest rate and other terms.  Each such account will be 
insured by the FDIC to the same extent as before the Conversion.  Depositors 
will continue to hold their existing passbooks and other evidences of their 
accounts.

    Effect on Loans.  No loan outstanding from the Bank will be affected by 
the Conversion, and the amount, interest rate, maturity and security for each 
loan will remain as it was contractually fixed prior to the Conversion.

                                         110

<PAGE>

    Effect on Voting Rights of Members. At present, all depositors of the 
Bank are members of, and have voting rights in, the Bank as to all matters 
requiring membership action.  Upon Conversion, depositors will cease to be 
members and will no longer be entitled to vote at meetings of the Bank.  Upon 
Conversion, all voting rights in the Bank will be vested in the Company as 
the sole stockholder of the Bank.  Exclusive voting rights with respect to 
the Company will be vested in the holders of Common Stock.  Depositors of the 
Bank will not have voting rights after the Conversion except to the extent 
that they become stockholders of the Company through the purchase of Common 
Stock.

    Tax Effects.  The Bank has received opinions with regard to Federal and 
Illinois income taxation which indicate that the adoption and implementation 
of the Plan of Conversion set forth herein will not be taxable for Federal or 
Illinois income tax purposes to the Bank or its Eligible Account Holders or 
Supplemental Eligible Account Holders or the Company, subject to the 
limitations and qualifications in such opinions.  See "-- Tax Aspects."

    Effect on Liquidation Rights.  If a mutual savings bank were to 
liquidate, all claims of creditors (including those of depositors, to the 
extent of deposit balances) would be paid first.  Thereafter, if there were 
any assets remaining, depositors would have a claim to receive such remaining 
assets, pro rata, based upon the deposit balances in their deposit accounts 
immediately prior to liquidation.  In the unlikely event that the Bank were 
to liquidate after Conversion, all claims of creditors (including those of 
depositors, to the extent of their deposit balances) would also be paid 
first, followed by distribution of the "liquidation account," if any, to 
certain depositors (as described in "-- Liquidation Rights," below), with any 
assets remaining thereafter distributed to the Company as the holder of the 
Bank's capital stock.  Pursuant to the rules and regulations of the 
Commissioner and the FDIC, a post-Conversion merger, consolidation, sale of 
bulk assets or similar combination or transaction with another insured 
savings institution would not be considered a liquidation and in such a 
transaction, the liquidation account would be required to be assumed by the 
surviving institution.

Stock Pricing

    The Plan of Conversion requires that the purchase price of the Common 
Stock must be based on the appraised pro forma market value of the Common 
Stock, as determined on the basis of an independent appraisal.  The Bank and 
the Company have retained FinPro to make such appraisal.  For its services in 
making such appraisal, FinPro will receive a fee of $29,000 including fees 
related to the preparation of a business plan for the Company and Bank, and 
will be reimbursed for certain of its expenses.  The Bank and the Company 
have agreed to indemnify FinPro and its employees and affiliates against 
certain losses (including any losses in connection with claims under the 
federal securities laws) arising out of its services as the independent 
appraiser, except where FinPro's liability results from its negligence or 
willful misconduct.

    An appraisal has been made by FinPro in reliance upon the information 
contained in this Prospectus, including the Consolidated Financial 
Statements. FinPro also considered the following factors, among others: the 
present and projected operating results and financial condition of the 
Company and the Bank, including liquidity, capitalization, asset composition, 
funding mix, amount of intangible assets owned, and level of interest rate 
risk; the economic, demographic and competitive aspects of the Bank's 
existing marketing area; the quality and depth of the Bank's management; 
certain historical, financial and other information relating to the Bank; a 
comparative evaluation of the operating and financial statistics of the Bank 
with those of other savings institutions; the aggregate size of the offering 
of the Common Stock; the impact of Conversion on the Bank's net worth and 
earnings potential; the proposed dividend policy of the Company and the Bank; 
the trading market for securities of comparable institutions and general 
conditions in the market for such securities; and recent regulatory matters.  
In particular, the appraisal considered the Bank's financial condition and 
projected and historical operating results, including income and expense 
trends, asset size, loan portfolio composition, non-performing loans and 
assets, interest rate sensitivity position, capital position, and yields on 
assets and costs of liabilities in comparison to other publicly-traded 
thrifts with assets greater than or equal to $250 million and less than or 
equal to $500 million located in the States of Illinois and Indiana.  The 
Board of Directors of the Bank and Board of Directors of the Company have 
reviewed the appraisal of FinPro in determining the reasonableness and 
adequacy of such appraisal consistent with applicable regulations and have 
reviewed the methodology and reasonableness of assumptions utilized by FinPro 
in the preparation of such appraisal and established the Estimated Price in a 
manner consistent with this appraisal.

                                         111

<PAGE>

    On the basis of the foregoing, FinPro has advised the Company and the 
Bank that, in its opinion dated as of October 20, 1997, the estimated pro 
forma market value of the Common Stock being sold in connection with the 
Conversion ranged from a minimum of $42.0 million to a maximum of $56.8 
million (the "Valuation Price Range") with a midpoint of $49.4 million.  The 
Board of Directors established the Estimated Price Range of $42.0 million to 
$56.8 million within the Valuation Price Range based on the issuance of 
4,199,000 to 5,681,000 shares at the Purchase Price of $10.00 per share.  The 
Estimated Price Range may be amended with the approval of the Commissioner 
and FDIC, if required, if necessitated by subsequent developments in the 
financial condition of the Company or the Bank or market conditions generally.

    Such appraisal, however, is not intended, and must not be construed, as a 
recommendation of any kind as to the advisability of purchasing such shares 
of Common Stock. FinPro did not independently verify the Consolidated 
Financial Statements and other information provided by the Bank, nor did 
FinPro value independently the assets or liabilities of the Bank.  The 
appraisal considers the Bank as a going concern and should not be considered 
as an indication of the liquidation value of the Bank. Moreover, because such 
appraisal is necessarily based upon estimates and projections of a number of 
matters, all of which are subject to change from time to time, no assurance 
can be given that persons purchasing such shares in the Conversion will 
thereafter be able to sell such shares at prices at or above the Purchase 
Price or in the range of the foregoing valuation of the pro forma market 
value thereof.

    Following commencement of the Subscription and Community Offerings, the 
maximum of the Estimated Price Range may be increased up to 15% and the 
number of shares of Common Stock being sold in the Conversion may be 
increased to 6,533,150 shares due to regulatory considerations, or changes in 
the market and general financial and economic conditions, without the 
resolicitation of subscribers.  See "-- Limitations on Common Stock Purchases" 
as to the method of distribution and allocation of additional shares that may 
be issued in the event of an increase in the Estimated Price Range to fill 
unfilled orders in the Subscription and Community Offerings.

    No sale of shares of Common Stock in the Conversion may be consummated 
unless prior to such consummation FinPro confirms that nothing of a material 
nature has occurred which, taking into account all relevant factors, would 
cause it to conclude that the aggregate price is materially incompatible with 
the estimate of the pro forma valuation of the aggregate market value of the 
Common Stock at the time of the sale of the Common Stock.  If such is not the 
case, a new Estimated Price Range may be set, a new Subscription and 
Community Offering and/or Syndicated Community Offering may be held or such 
other action may be taken as the Company and the Bank shall determine and the 
Commissioner and FDIC may permit.

    Copies of the appraisal report of FinPro including any amendments 
thereto, and the detailed memorandum of the appraiser setting forth the 
method and assumptions for such appraisal are available for inspection at the 
main office of the Bank and the other locations specified under "Additional 
Information."

Number of Shares to be Issued

    Depending upon market or financial conditions following the commencement 
of the Subscription and Community Offerings, the total number of shares to be 
sold in the Conversion may be increased or decreased without a resolicitation 
of subscribers, provided that the product of the total number of shares times 
the price per share is not below the minimum of the Estimated Price Range or 
more than 15% above the maximum of the Estimated Price Range.  Based on a 
fixed purchase price of $10.00 per share and FinPro estimate of the pro forma 
market value of the Common Stock ranging from a minimum of  $42.0 million to 
a maximum, as increased by 15%, of $56.8 million, the number of shares of 
Common Stock expected to be sold is between a minimum of 4,199,000 shares and 
a maximum, as adjusted by 15%, of 5,681,000 shares.  The actual number of 
shares issued between this range will depend on a number of factors and shall 
be determined by the Bank and Company subject to the approval of the 
Commissioner and FDIC.

    In the event market or financial conditions change so as to cause the 
aggregate purchase price of the shares to be below the minimum of the 
Estimated Price Range or more than 15% above the maximum of the Estimated 
Price Range, if the Plan is not terminated by the Company and the Bank after 
consultation with the Commissioner and FDIC, purchasers will be resolicited 
(i.e., permitted to continue their orders, in which case they will need to 
affirmatively reconfirm their subscriptions prior to the expiration of the 
resolicitation offering or their subscription funds will be 

                                         112

<PAGE>

promptly refunded, or be permitted to modify or rescind their subscriptions). 
Any change in the Estimated Price Range must be approved by the Commissioner 
and FDIC.  If the number of shares issued in the Conversion is increased due 
to an increase of up to 15% in the Estimated Price Range to reflect changes 
in market or financial conditions, persons who subscribed for the maximum 
number of shares will not be given the opportunity to subscribe for an 
adjusted maximum number of shares.  See "-- Limitations on Common Stock 
Purchases."

    An increase in the number of shares to be issued in the Conversion as a 
result of an increase in the estimated pro forma market value would decrease 
both a subscriber's ownership interest and the Company's pro forma net 
earnings and stockholders' equity on a per share basis while increasing pro 
forma net earnings and stockholders' equity on an aggregate basis.  A 
decrease in the number of shares to be issued in the Conversion would 
increase both a subscriber's ownership interest and the Company's pro forma 
net earnings and stockholders' equity on a per share basis while decreasing 
pro forma net earnings and stockholder's equity on an aggregate basis.  For a 
presentation of the effects of such changes, see "Pro Forma Data."

    The number of shares to be issued and outstanding as a result of the sale 
of Common Stock in the Conversion will be increased by a number of shares 
equal to 8% of the Common Stock issued in the Conversion to fund the 
Foundation.  Assuming the sale of shares in the Offerings at the maximum of 
the Estimated Price Range, the Company will issue 454,480 shares of its 
Common Stock from authorized but unissued shares to the Foundation 
immediately following the completion of the Conversion.  In that event, the 
Company will have total shares of Common Stock outstanding of 6,135,480 
shares.  Of that amount, the Foundation will own 7.4%.  Funding the 
Foundation with authorized but unissued shares will have the effect of 
diluting the ownership and voting interests of persons purchasing shares in 
the Conversion by 7.4% since a greater number of shares will be outstanding 
upon completion of the Conversion than would be if the Foundation were not 
established.  See "Pro Forma Data."

Subscription Offering and Subscription Rights

    In accordance with the Plan of Conversion, rights to subscribe for the 
purchase of Common Stock have been granted under the Plan of Conversion to 
the following persons in the following order of descending priority:  (1) 
holders of deposit accounts with the Bank who had a balance of $100 or more 
as of July 31, 1996 ("Eligible Account Holders"); (2) the Employee Plans, 
including the ESOP; (3) holders of deposit accounts with a balance of $100 or 
more as of September 30, 1997 ("Supplemental Eligible Account Holders"); and 
(4) Depositors of the Bank as of the Voting Record Date ("Other Voting 
Members").  All subscriptions received will be subject to the availability 
of Common Stock after satisfaction of all subscriptions of all persons having 
prior rights in the Subscription Offering and to the maximum and minimum 
purchase limitations set forth in the Plan of Conversion and as described 
below under "-- Limitations on Common Stock Purchases."  

    Priority 1:  Eligible Account Holders.  Each Eligible Account Holder will 
receive, without payment therefor, first priority, nontransferable 
subscription rights to subscribe for in the Subscription Offering up to the 
amount permitted to be purchased in the Community Offering, currently 
$200,000 of Common Stock, subject to the overall maximum purchase limitation. 
See "-- Limitations on Common Stock Purchases."  Subscription rights received 
by officers and directors of the Bank and their associates based on increased 
deposits in the Bank in the one-year period preceding July 31, 1996 will be 
subordinated to all other subscription rights of Eligible Account Holders.

    In the event that Eligible Account Holders exercise subscription rights 
for a number of shares of Common Stock in excess of the total number of such 
shares eligible for subscription, the shares of Common Stock will be 
allocated so as to permit each subscribing Eligible Account Holder to 
purchase a number of shares sufficient to make his total allocation equal to 
the lesser of 100 shares or the number of shares subscribed for. Thereafter, 
unallocated shares will be allocated among the remaining subscribing Eligible 
Account Holders whose subscriptions remain unfilled in the proportion that 
the amounts of their respective qualifying deposits bear to the total amount 
of qualifying deposits of all remaining Eligible Account Holders whose 
subscriptions remain unfilled.

    To ensure proper allocation of stock, each Eligible Account Holder must 
list on his or her stock order form all accounts in which such Eligible 
Account Holder has an ownership interest. Failure to list an account could 
result in less shares being allocated than if all accounts had been 
disclosed. 

                                         113

<PAGE>

    Priority 2:  Employee Plans.  To the extent that there are sufficient 
shares remaining after satisfaction of the subscriptions by Eligible Account 
Holders, the Employee Plans, including the ESOP, will receive, without 
payment therefor, second priority, nontransferable subscription rights to 
purchase, in the aggregate, up to 10% of Common Stock issued in the 
Conversion, including any increase in the number of shares of Common Stock to 
be issued in the Conversion after the date hereof as a result of an increase 
of up to 15% in the maximum of the Estimated Price Range.  The ESOP intends 
to purchase 8% of the shares to be issued in connection with the Conversion, 
including shares issued to the Foundation, or 362,794 shares and 490,838 
shares, based on the issuance of 4,534,920 shares and 6,135,480 shares, 
respectively.  Subscriptions by the ESOP will not be aggregated with shares 
of Common Stock purchased directly by or which are otherwise attributable to 
any other participants in the Subscription and Community Offerings, including 
subscriptions of any of the Bank's directors, officers, employees or 
associates thereof.  See "Management of the Bank -- Benefit Plans -- ESOP."

    Priority 3:  Supplemental Eligible Account Holders.  To the extent there 
are sufficient shares remaining after the satisfaction of subscriptions by 
Eligible Account Holders and the Employee Plans, each Supplemental Eligible 
Account Holder will receive, without payment therefor, as third priority, 
nontransferable subscription rights to subscribe for in the Subscription 
Offering up to the amount permitted to be purchased in the Community 
Offering, currently $200,000 of Common Stock, subject to the overall maximum 
purchase limitation.  See "-- Limitations on Common Stock Purchases."  

    In the event that Supplemental Eligible Account Holders exercise 
subscription rights for a number of shares of Common Stock in excess of the 
total number of shares eligible for subscription after the satisfaction of 
subscriptions by Eligible Account Holders and the Employee Plans, the shares 
of Common Stock will be allocated so as to permit each subscribing 
Supplemental Eligible Account Holder, to the extent possible, to purchase a 
number of shares sufficient to make his total allocation equal to the lesser 
of 100 shares or the number of shares subscribed for.  Thereafter, 
unallocated shares will be allocated among the remaining subscribing 
Supplemental Eligible Account Holders whose subscriptions remain unfilled in 
the proportion that the amounts of their respective qualifying deposits bear 
to the total amount of qualifying deposits of all remaining Supplemental 
Eligible Account Holders whose subscriptions remain unfilled.

    To ensure proper allocation of stock, each Supplemental Eligible Account 
Holder must list on his or her stock order form all accounts in which such 
Supplemental Eligible Account Holder has an ownership interest.  Failure to 
list an account could result in less shares being allocated than if all 
accounts had been disclosed.  The subscription rights received by Eligible 
Account Holders will be applied in partial satisfaction of the subscription 
rights to be received as a Supplemental Eligible Account Holder.

    Priority 4: Other Voting Members.  To the extent there are sufficient 
shares remaining after the satisfaction of subscriptions by Eligible Account 
Holders, the Employee Plans and Supplemental Eligible Account Holders, each 
Other Voting Member will receive, without payment therefor, as fourth 
priority, nontransferable subscription rights to subscribe for in the 
Subscription Offering up to the amount permitted to be purchased in the 
Community Offering, currently $200,000 of Common Stock, subject to the 
overall maximum purchase limitation.  See "-- Limitations on Common Stock 
Purchases."

    In the event that Other Voting Members exercise subscription rights for a 
number of shares of Common Stock in excess of the total number of shares 
eligible for subscription after the satisfaction of subscriptions by Eligible 
Account Holders, the Employee Plans and Supplemental Eligible Account 
Holders, the shares of Common Stock will be allocated so as to permit each 
subscribing Other Voting Members, to the extent possible, to purchase a 
number of shares sufficient to make his total allocation equal to the lesser 
of 100 shares or the number of shares subscribed for.  Thereafter, 
unallocated shares will be allocated among the remaining subscribing Other 
Voting Members whose subscriptions remain unfilled in the proportion that the 
amounts of their respective qualifying deposits bear to the total amount of 
qualifying deposits of all remaining Other Voting Members whose subscriptions 
remain unfilled.

    To ensure proper allocation of stock, each Other Voting Member must list 
on his or her stock order form all accounts in which such Other Voting Member 
has an ownership interest. Failure to list an account could result in less 
shares being allocated than if all accounts had been disclosed.

                                         114

<PAGE>

    Expiration Date for the Subscription Offering.  The Subscription Offering 
will expire on the Expiration Date ( _________________, 1998) at 12:00 Noon, 
Central time, unless extended for up to 45 days by the Bank and Company or 
such additional periods with the approval of the Commissioner and FDIC, if 
required.  Subscription rights which have not been exercised prior to the 
Expiration Date will become void.  The Bank will not execute orders until all 
shares of Common Stock have been subscribed for or otherwise sold.  If all 
shares have not been subscribed for or sold within 45 days after the 
Expiration Date, unless such period is extended with the consent of the 
Commissioner and FDIC, all funds delivered to the Bank pursuant to the 
Subscription Offering will be returned promptly to the subscribers with 
interest and all withdrawal authorizations will be canceled.  If an extension 
beyond the 45 day period following the Expiration Date is granted, the Bank 
will notify subscribers of the extension of time and of any rights of 
subscribers to modify or rescind their subscriptions and have their funds 
returned promptly with interest, and of the time period within which 
subscribers must affirmatively notify the Bank of their intention to confirm, 
modify, or rescind their subscription.  If an affirmative response to any 
resolicitation is not received by the Company from a subscriber, such order 
will be rescinded and all subscription funds will be promptly returned with 
interest.  Such extensions may not go beyond _______________, 1999.

Community Offering

    To the extent that shares remain available for purchase after 
satisfaction of all subscriptions of Eligible Account Holders, the ESOP, 
Supplemental Eligible Account Holders and Other Voting Members, the Bank has 
determined to offer shares pursuant to the Plan to certain members of the 
general public, with preference given to natural persons residing in Kane and 
McHenry Counties, Illinois ("Preferred Subscribers").  Such persons, together 
with associates of and persons acting in concert with such persons, may 
purchase up to $200,000 of Common Stock, subject to the maximum overall 
purchase limitation and exclusive of shares issued pursuant to an increase in 
the Estimated Price Range by up to 15%.  See "-- Limitations on Common Stock 
Purchases."  This amount may be increased to up to a maximum of 5% of the 
Common Stock issued or decreased to less than $200,000 at the discretion of 
the Company and the Bank, subject to the approval of the Commissioner and the 
FDIC.  The opportunity to subscribe for shares of Common Stock in the 
Community Offering category is subject to the right of the Bank and the 
Company, in its sole discretion, to accept or reject any such orders, in 
whole or in part, either at the time of receipt of an order or as soon as 
practicable following the Expiration Date.  The Community Offering may be 
commenced at any time during the Subscription Offering or subsequent thereto.

    Subject to the foregoing, if the amount of stock remaining is 
insufficient to fill the orders of preferred subscribers after completion of 
the Subscription and Community Offerings and the filling of institutional 
investor orders, such stock will be allocated first to each preferred 
subscriber whose order is accepted by the Bank, in an amount equal to the 
lesser of 100 shares or the number of shares subscribed for by each such 
preferred subscriber, if possible.  Thereafter, unallocated shares will be 
allocated among the preferred subscribers whose order remains unsatisfied on 
a 100 shares per order basis until all such orders have been filled or the 
remaining shares have been allocated.  If there are any shares remaining, 
shares will be allocated to other persons of the general public who purchase 
in the Community Offering applying the same allocation described above for 
preferred subscribers.

Residents of Foreign Countries and Certain States  

    The Company and the Bank will make reasonable efforts to comply with the 
securities laws of all states in the United States in which persons entitled 
to subscribe for stock pursuant to the Plan reside.  The Plan provides that 
the Bank and the Company are not required to offer stock in the Subscription 
Offering to any person who resides in a foreign country.

Marketing and Underwriting Arrangements

    The Bank and the Company have engaged Webb as a financial and marketing 
advisor to advise the Company and the Bank with respect to the Subscription 
and Community Offerings.  Webb is a registered broker-dealer and is a member 
of the National Association of Securities Dealers, Inc. ("NASD").  Webb will 
assist the Company and the Bank in the Conversion by, among other things: (i) 
developing marketing materials; (ii) targeting potential investors in the 
Subscription Offering and other investors eligible to participate in the 
Community Offering; (iii) soliciting potential investors by phone or in 
person; (iv) training management and staff to perform tasks in connection 
with the Conversion; 

                                         115

<PAGE>

(v) managing and setting up the Conversion Center; (vi) managing the 
subscription campaign; and (vii) the solicitation of proxies.

    The Bank will pay Webb a management advisory fee equal to 1.25% of the 
dollar value of all stock sold in the Subscription and Community Offerings.  
Such amount is exclusive of any shares sold to the ESOP, directors, officers 
and employees and members of their immediate families.  Such fees will be 
paid upon completion of the Conversion.  Webb shall be reimbursed for its 
expenses, including its legal fees, in an amount not to exceed $60,000.  Webb 
has not prepared any report or opinion constituting a recommendation or 
advice to the Company or the Bank or to persons who subscribe in the 
Offerings, nor has it prepared an opinion as to the fairness to the Company 
or the Bank of the Purchase Price or the terms of the Offerings.  Webb 
expresses no opinion as to the prices at which Common Stock to be issued in 
the Offerings may trade.  The Bank has agreed to indemnify Webb against 
certain liabilities including certain liabilities under the Securities Act 
and certain misrepresentations or breaches by the Company or the Bank 
relating to the agreement with Webb.

    In the event any shares of Common Stock are unsold after completion of 
the Subscription and Community Offerings, at the request of the Company and 
the Bank, Webb will seek to form a syndicate of registered broker-dealers to 
assist in the sale of such Common Stock on a best efforts basis, subject to 
the terms and conditions set forth in the selected dealers agreement.  Webb 
will endeavor to distribute the Common Stock among dealers in a fashion which 
best meets the distribution objectives of the Bank and the Plan of 
Conversion.  Webb will be paid a fee not to exceed 5.5% of the aggregate 
Purchase Price of the shares of Common Stock sold by them.  Webb will pass 
onto selected broker-dealers, who assist in the Syndicated Community 
Offering, an amount competitive with gross underwriting discounts charged at 
such time for comparable amounts of stock sold at a comparable price per 
share in a similar market environment.  Fees with respect to purchases 
effected with the assistance of a selected broker-dealer other than Webb 
shall be transmitted by Webb to such broker-dealer.  Total marketing fees to 
Webb are expected to be $428,000 and $598,000 at the minimum and maximum of 
the Estimated Price Range, respectively.  See "Pro Forma Data" for the 
assumptions used to arrive at these estimates.

    Crowe, Chizek will perform conversion and records management services for 
the Bank in the Conversion and will receive a fee for this service of $18,000 
plus reimbursement of reasonable out-of-pocket expenses not to exceed $1,000.

    Directors and executive officers of the Company and Bank may participate 
in the solicitation of offers to purchase Common Stock. Questions of 
prospective purchasers will be directed to executive officers or registered 
representatives.  Other employees of the Bank may participate in the Offering 
in ministerial capacities or providing clerical work in effecting a sales 
transaction.  Such other employees have been instructed not to solicit offers 
to purchase Common Stock or provide advice regarding the purchase of Common 
Stock.  The Company will rely on Rule 3a4-1 under the Exchange Act, and sales 
of Common Stock will be conducted within the requirements of Rule 3a4-1, so 
as to permit officers, directors and employees to participate in the sale of 
Common Stock.  No officer, director or employee of the Company or the Bank 
will be compensated in connection with his participation by the payment of 
commissions or other remuneration based either directly or indirectly on the 
transactions in the Common Stock.

Procedure for Purchasing Shares in Subscription and Community Offerings

    To ensure that each purchaser receives a prospectus at least 48 hours 
before the Expiration Date in accordance with Rule 15c2-8 of the Exchange 
Act, no prospectus will be mailed any later than five days prior to such date 
or hand delivered any later than two days prior to such date.  Execution of 
the stock order form and certification form will confirm receipt or delivery 
in accordance with Rule 15c2-8.  Stock order and certification forms will 
only be distributed with a prospectus.

    To purchase shares in the Subscription and Community Offerings, an 
executed stock order form and certification form with the required payment 
for each share subscribed for, or with appropriate authorization for 
withdrawal from the Bank's deposit account (which may be given by completing 
the appropriate blanks in the stock order form), must be received by the Bank 
at any of its offices by 12:00 Noon, Central time, on the Expiration Date. 
Stock order forms which are not received by such time or are executed 
defectively or are received without full payment (or appropriate withdrawal 
instructions) are not required to be accepted.  In addition, the Bank and 
Company are not 

                                         116

<PAGE>

obligated to accept orders submitted on photocopied or facsimilied stock 
order forms and will not accept stock order forms unaccompanied by an 
executed certification form.  Notwithstanding the foregoing, the Company and 
Bank shall have the right, each in their sole discretion, to permit 
institutional investors to submit irrevocable orders together with a legally 
binding commitment for payment and to thereafter pay for the shares of Common 
Stock for which they subscribe in the Community Offering at any time prior to 
48 hours before the completion of the Conversion.  The Company and the Bank 
have the right to waive or permit the correction of incomplete or improperly 
executed forms, but do not represent that they will do so.  Once received, an 
executed stock order form may not be modified, amended or rescinded without 
the consent of the Bank unless the Conversion has not been completed within 
45 days after the end of the Subscription and Community Offerings, unless 
such period has been extended.

    In order to ensure that Eligible Account Holders and Supplemental 
Eligible Account Holders are properly identified as to their stock purchase 
priorities, depositors as of the Eligibility Record Date (July 31, 1996), the 
Supplemental Eligibility Record Date (_____________, 1997) and/or the Voting 
Record Date (______________, 1997) must list all accounts on the stock order 
form giving all names in each account and the account number.

    Payment for subscriptions may be made (i) in cash if delivered in person 
at the Conversion Center, (ii) by check, bank draft or money order, or (iii) 
by authorization of withdrawal from deposit accounts maintained with the 
Bank.  No wire transfers will be accepted.  Interest will be paid on payments 
made by cash, check, bank draft or money order at the Bank's passbook rate of 
interest from the date payment is received until the completion or 
termination of the Conversion.  If payment is made by authorization of 
withdrawal from deposit accounts, the funds authorized to be withdrawn from a 
deposit account will continue to accrue interest at the contractual rates 
until completion or termination of the Conversion, but a hold will be placed 
on such funds, thereby making them unavailable to the depositor until 
completion or termination of the Conversion.

    If a subscriber authorizes the Bank to withdraw the amount of the 
purchase price from his deposit account, the Bank will do so as of the 
effective date of the Conversion.  The Bank will waive any applicable 
penalties for early withdrawal from certificate accounts.  If the remaining 
balance in a certificate account is reduced below the applicable minimum 
balance requirement at the time that the funds actually are transferred under 
the authorization, the certificate will be canceled at the time of the 
withdrawal, without penalty, and the remaining balance will earn interest at 
the Bank's passbook rate.

    If the ESOP subscribes for shares during the Subscription Offering, the 
ESOP will not be required to pay for the shares subscribed for at the time it 
subscribes, but rather, may pay for such shares of Common Stock subscribed 
for at the Purchase Price upon consummation of the Subscription and Community 
Offering, if all shares are sold, or upon consummation of the Syndicated 
Community Offering if shares remain to be sold in such offering; provided, 
that there is in force from the time of its subscription until such time, a 
loan commitment from an unrelated financial institution or the Company to 
lend to the ESOP, at such time, the aggregate Purchase Price of the shares 
for which it subscribed.

    Owners of self-directed IRAs and other Qualified Plan accounts, such as 
Keogh accounts, may use the assets of such IRAs and other Qualified Plan 
accounts, to purchase shares of Common Stock in the Subscription and 
Community Offerings, provided that such IRAs or other Qualified Plan accounts 
are not maintained at the Bank.  Persons with self-directed IRAs or Qualified 
Plan accounts maintained at the Bank must have their accounts transferred to 
an unaffiliated institution or broker to purchase shares of Common Stock in 
the Subscription and Community Offerings.  In addition, the provisions of 
ERISA and IRS regulations require that officers, directors and ten percent 
shareholders who use self-directed IRA or Qualified Plan account funds to 
purchase shares of Common Stock in the Subscription and Community Offerings, 
make such purchases for the exclusive benefit of the IRAs or Qualified Plan 
accounts.  For further information regarding the transfer of the 
above-mentioned accounts, please call the Conversion Center at (847) 
___________.

    Certificates representing shares of Common Stock purchased will be mailed 
to purchasers at the address specified in properly completed stock order 
forms, as soon as practicable following consummation of the sale of all 
shares of Common Stock.  Any certificates returned as undeliverable will be 
disposed of in accordance with applicable law.

                                         117

<PAGE>

Restrictions on Transfer of Subscription Rights and Shares

    Pursuant to the rules and regulations of the Commissioner and the FDIC, 
no person with subscription rights may transfer or enter into any agreement 
or understanding to transfer the legal or beneficial ownership of the 
subscription rights issued under the Plan or the shares of Common Stock to be 
issued upon their exercise.  Such rights may be exercised only by the person 
to whom they are granted and only for his or her account.  Each person 
exercising such subscription rights will be required to certify that he or 
she is purchasing shares solely for his or her own account and that he or she 
has no agreement or understanding regarding the sale or transfer of such 
shares.  The regulations also prohibit any person from offering or making an 
announcement of an offer or intent to make an offer to purchase such 
subscription rights or shares of Common Stock prior to the completion of the 
Conversion.

    The Bank and the Company will pursue any and all legal and equitable 
remedies (including forfeiture) in the event they become aware of the 
transfer of subscription rights and will not honor orders known by them to 
involve the transfer of such rights.

Syndicated Community Offering

    As a final step in the Conversion, the Plan provides that, if feasible, 
all shares of Common Stock not purchased in the Subscription and Community 
Offerings, if any, will be offered for sale to the general public in a 
Syndicated Community Offering through a syndicate of registered 
broker-dealers to be formed and managed by Webb acting as agent of the 
Company to assist the Company and the Bank in the sale of the Common Stock.  
The Company and the Bank have the right to reject orders in whole or in part 
in their sole discretion in the Syndicated Community Offering.  Neither Webb 
nor any registered broker-dealer shall have any obligation to take or 
purchase any shares of the Common Stock in the Syndicated Community Offering, 
however, Webb has agreed to use its best efforts in the sale of shares in the 
Syndicated Community Offering.

    The price at which Common Stock is sold in the Syndicated Community 
Offering will be determined as described above under "-- Stock Pricing."  
Subject to the overall maximum purchase limitation, no person, together with 
any associate or group of persons acting in concert, will be permitted to 
subscribe in the Syndicated Community Offering for more than $200,000 of 
Common Stock; provided, however, that shares of Common Stock purchased in the 
Community Offering by any persons, together with associates of or persons 
acting in concert with such persons, will be aggregated with purchases in the 
Syndicated Community Offering and be subject to an overall maximum purchase 
limitation of 1.0% of the shares offered, exclusive of an increase in shares 
issued pursuant to an increase in the Estimated Price Range by up to 15%.

    Payments made in the form of a check, bank draft, money order or in cash 
will earn interest at the Bank's passbook rate of interest from the date such 
payment is actually received by the Bank until completion or termination of 
the Conversion.

    In addition to the foregoing, if a syndicate of broker-dealers ("selected 
dealers") is formed to assist in the Syndicated Community Offering, a 
purchaser may pay for his shares with funds held by or deposited with a 
selected dealer.  If an order form is executed and forwarded to the selected 
dealer or if the selected dealer is authorized to execute the order form on 
behalf of a purchaser, the selected dealer is required to forward the order 
form and funds to the Bank for deposit in a segregated account on or before 
12:00 noon of the business day following receipt of the order form or 
execution of the order form by the selected dealer.  Alternatively, selected 
dealers may solicit indications of interest from their customers to place 
orders for shares.  Such selected dealers shall subsequently contact their 
customers who indicated an interest and seek their confirmation as to their 
intent to purchase.  Those indicating an intent to purchase shall execute 
order forms and forward them to their selected dealer or authorize the 
selected dealer to execute such forms.  The selected dealer will acknowledge 
receipt of the order to its customer in writing on the following business day 
and will debit such customer's account on the third business day after the 
customer has confirmed his intent to purchase (the "debit date") and on or 
before 12:00 noon of the next business day following the debit date will send 
order forms and funds to the Bank for deposit in a segregated account.  
Although purchasers' funds are not required to be in their accounts with 
selected dealers until the debit date in the event that such alternative 
procedure is employed once a confirmation of an intent to purchase has been 
received by the selected dealer, the purchaser has no right to rescind his 
order.

                                         118

<PAGE>

    Certificates representing shares of Common Stock purchased, together with 
any refund due, will be mailed to purchasers at the address specified in the 
order form, as soon as practicable following consummation of the sale of the 
Common Stock.  Any certificates returned as undeliverable will be disposed of 
in accordance with applicable law.

    The Syndicated Community Offering will terminate no more than 45 days 
following the Subscription Expiration Date, unless extended by the Company 
with the approval of the Commissioner and FDIC.  Such extensions may not be 
beyond _______________, 1999. See "-- Stock Pricing" above for a discussion 
of rights of subscribers, if any, in the event an extension is granted.

Limitations on Common Stock Purchases

    The Plan includes the following limitations on the number of shares of 
Common Stock which may be purchased during the Conversion:

    (1)  No less than 25 shares;

    (2)  Each Eligible Account Holder may subscribe for and purchase in the 
         Subscription Offering up to the amount permitted to be purchased in 
         the Community Offering, currently $200,000 of Common Stock, subject 
         to the overall maximum purchase limitation described in (8) below; 

    (3)  The Employee Plans, including the ESOP, are permitted to purchase, 
         in the aggregate, up to 10% of the shares of Common Stock issued in 
         the Conversion, including shares issued in the event of an increase 
         in the Estimated Price Range of 15%, and the ESOP intends to 
         purchase 8% of the shares of Common Stock issued sold in connection 
         with the Conversion, including shares issued to the Foundation;

    (4)  Each Supplemental Eligible Account Holder may subscribe for and 
         purchase in the Subscription Offering up to the amount permitted to 
         be purchased in the Community Offering, currently $200,000 of Common 
         Stock, subject to the overall maximum purchase limitation described 
         in (8) below; 

    (5)  Each Other Voting Member may subscribe for and purchase in the 
         Subscription Offering up to the amount permitted to be purchased in 
         the Community Offering, currently $200,000 of Common Stock, subject 
         to the overall maximum purchase limitation described in (8) below; 

    (6)  Persons purchasing shares of Common Stock in the Community Offering, 
         together with associates of and groups of persons acting in concert 
         with such persons, may purchase in the Community Offering up to 
         $200,000 of Common Stock, subject to the overall maximum purchase 
         limitation described in (8) below; 

    (7)  Persons purchasing shares of Common Stock in the Syndicated 
         Community Offering, together with associates of and persons acting 
         in concert with such persons, may purchase in the Syndicated 
         Community Offering up to $200,000 of Common Stock subject to the 
         overall maximum purchase limitation described in (8) below and, 
         provided further, that shares of Common Stock purchased in the 
         Community Offering by any persons, together with associates of and 
         persons acting in concert with such persons, will be aggregated with 
         purchases in the Syndicated Community Offering in applying the 
         $200,000 purchase limitation; 

    (8)  Eligible Account Holders, Supplemental Eligible Account Holders and 
         Other Voting Members may purchase stock in the Community Offering 
         and Syndicated Community Offering, subject to the purchase 
         limitations described in (6) and (7) above, provided that, except 
         for the ESOP, the overall maximum number of shares of Common Stock 
         subscribed for or purchased in all categories of the Conversion by 
         any person, together with associates of and groups of persons acting 
         in concert with such persons, shall not exceed 1.0% of the shares of 
         Common Stock offered in the Conversion and exclusive of an increase 
         in the total number of shares issued due to an increase in the 
         Estimated Price Range of up to 15%; and

                                         119

<PAGE>

    (9)  No more than 20% of the total number of shares issued in the 
         Conversion may be purchased by Directors and officers of the Bank or 
         Company and their associates in the aggregate, excluding purchases 
         by the ESOP. 

    Subject to any required regulatory approval and the requirements of 
applicable laws and regulations, but without further approval of depositors 
of the Bank or subscribers for Common Stock, both the individual amount 
permitted to be subscribed for and the overall maximum purchase limitation 
may be increased to up to a maximum of 5% of the Common Stock to be issued at 
the sole discretion of the Company and the Bank.  If such amount is 
increased, subscribers for the maximum amount will be, and certain other 
large subscribers in the sole discretion of the Bank may be, given the 
opportunity to increase their subscriptions up to the then applicable limit.  

    The overall maximum purchase limitation may not be reduced to less than 
1.0%, and the individual amount permitted to be subscribed for may not be 
reduced by the Bank to less than .10% without the further approval of members 
or resolicitation of subscribers.  An Eligible Account Holder or Supplemental 
Eligible Account Holder may not purchase individually in the Subscription 
Offering the overall maximum purchase limit of 1.0% of the shares offered, 
but may make such purchase, together with associates of and persons acting in 
concert with such person, by also purchasing in other available categories of 
the Conversion, subject to availability of shares and the maximum overall 
purchase limit for purchases in the Conversion.

    The term "associate" of a person is defined to mean:  (i) any corporation 
(other than the Bank or a majority-owned subsidiary of the Bank) of which 
such person is an officer, partner or 10% stockholder; (ii) any trust or 
other estate in which such person has a substantial beneficial interest or 
serves as a director or in a similar fiduciary capacity; provided, however, 
such term shall not include any employee stock benefit plan of the Bank in 
which such person has a substantial beneficial interest or serves as a 
director or in a similar fiduciary capacity; and (iii) any relative or spouse 
of such person, or any relative of such spouse, who either has the same home 
as such person or who is a director or officer of the Bank. Directors are not 
treated as associates of each other solely because of their Board membership. 
 For a further discussion of limitations on purchases of a converting 
institution's stock at the time of Conversion and subsequent to Conversion, 
see "Management of the Bank -- Subscriptions by Executive Officers and 
Directors," "-- Certain Restrictions on Purchase or Transfer of Shares After 
Conversion" and "Restrictions on Acquisition of the Company and the Bank."

Liquidation Rights

    In the unlikely event of a complete liquidation of the Bank in its 
present mutual form, each depositor would have a claim to receive their pro 
rata share of any assets of the Bank remaining after payment of claims of all 
creditors (including the claims of all depositors to the withdrawal value of 
their accounts).  To the extent there are remaining assets, a depositor would 
have a claim to receive a pro rata share of any such remaining assets in the 
same proportion as the value of such depositor's deposit accounts to the 
total value of all deposit accounts in the Bank at the time of liquidation.  
After the Conversion, each depositor, in the event of a complete liquidation, 
would have a claim as a creditor of the same general priority as the claims 
of all other general creditors of the Bank.  However, except as described 
below, their claim would be solely in the amount of the balance in their 
deposit account plus accrued interest.  Such depositor would not have an 
interest in the value or assets of the Bank above that amount.

    The Plan provides for the establishment, upon the completion of the 
Conversion, of a special "liquidation account" for the benefit of Eligible 
Account Holders and Supplemental Eligible Account Holders in an amount equal 
to the surplus and reserves of the Bank as of the date of its latest balance 
sheet contained in the final Prospectus used in connection with the 
Conversion. Such liquidation account will not be reflected as an asset or 
liability on the Company's or the Bank's financial statements 
subsequent to the Conversion.  Eligible Account Holders and Supplemental 
Eligible Account Holders, if they were to continue to maintain their deposit 
account at the Bank, would, on a complete liquidation of the Bank, have a 
claim to an interest in the liquidation account after payment of all 
creditors prior to any payment to the stockholders of the Bank.  Each 
Eligible Account Holder and Supplemental Eligible Account Holder would have 
an initial interest in such liquidation account for each deposit account, 
demand account, NOW account, money market deposit account, and certificate of 
deposit account, with a balance of $100 or more held in the Bank on July 31, 
1996 and ____________, 1997, respectively ("Deposit Account").  Each Eligible 
Account Holder and Supplemental Eligible Account Holder will have a claim to 
a pro rata interest in the total liquidation account for each 

                                         120

<PAGE>

of his Deposit Accounts based on the proportion that the balance of each such 
Deposit Account on the July 31, 1996 eligibility record date or the 
____________, 1997 Supplemental Eligibility Record Date bore to the balance 
of all qualifying deposits of all Eligible Account Holders and Supplemental 
Eligible Account Holders on such date.

    If, however, at the close of business on the last day of any period for 
which the Bank or Company has prepared audited financial statements 
subsequent to the effective date of the Conversion ("annual closing date"), 
the amount in any deposit account is less than the amount in such deposit 
account on any other annual closing date, then such person's interest in the 
liquidation account relating to such deposit account would be reduced from 
time to time by the proportion of any such reduction, and such interest will 
cease to exist if such deposit account is withdrawn or closed.  For purposes 
of the liquidation account, time deposit accounts shall be deemed to be 
closed upon maturity regardless of any renewal thereof.  In addition, no 
interest in the liquidation account would ever be increased despite any 
subsequent increase in the related deposit account. Any assets remaining 
after the above liquidation rights of Eligible Account Holders and 
Supplemental Eligible Account Holders are satisfied would be distributed to 
the Company as the sole stockholder of the Bank.

Tax Aspects

    Consummation of the Conversion is expressly conditioned upon the receipt 
by the Bank of either a favorable ruling from the IRS or an opinion of 
counsel with respect to federal income taxation, and an opinion of its 
independent auditors with respect to certain Illinois state taxation, to the 
effect that the Conversion will not be a taxable transaction to the Company, 
the Bank, Eligible Account Holders or Supplemental Eligible Account Holders, 
except as noted below.  The federal and Illinois tax consequences will remain 
unchanged in the event that a holding company form of organization is not 
utilized.

    No private ruling has been requested from the IRS with respect to the 
proposed Conversion.  Instead, the Bank has received an opinion of its 
counsel, Muldoon, Murphy & Faucette, which has been filed with the SEC as an 
exhibit to the Company's Registration Statement to the effect that for 
federal income tax purposes, among other matters: (i) the Bank's change in 
form from mutual to stock ownership will constitute a reorganization under 
section 368(a)(1)(F) of the Internal Revenue Code and neither the Bank nor 
the Company will recognize any gain or loss as a result of the Conversion; 
(ii) no gain or loss will be recognized by the Bank or the Company upon the 
purchase of the Bank's capital stock by the Company or by the Company upon 
the purchase of its Common Stock in the Conversion; (iii) no gain or loss 
will be recognized by Eligible Account Holders or Supplemental Eligible 
Account Holders upon the issuance to them of deposit accounts in the Bank in 
its stock form plus their interests in the liquidation account in exchange 
for their deposit accounts in the Bank; (iv) the tax basis of the depositors' 
deposit accounts in the Bank immediately after the Conversion will be the 
same as the basis of their deposit accounts immediately prior to the 
Conversion; (v) the tax basis of each Eligible Account Holder's or 
Supplemental Eligible Account Holder's interest in the liquidation account 
will be zero; (vi) no gain or loss will be recognized by Eligible Account 
Holders or Supplemental Eligible Account Holders upon the distribution to 
them of nontransferable subscription rights to purchase shares of the Common 
Stock, provided that the amount to be paid for the Common Stock is equal to 
the fair market value of such stock; and (vii) the tax basis to the 
stockholders of the Common Stock of the Company purchased in the Conversion 
will be the amount paid therefor and the holding period for the shares of 
Common Stock purchased by such persons will begin on the date on which their 
subscription rights are exercised. KPMG Peat Marwick LLP has opined, subject 
to the limitations and qualifications in its opinion, that:  the foregoing 
tax effects of the Conversion under Illinois law are substantially the same 
as they are under Federal law.  Certain portions of both the Federal and the 
state tax opinions are based upon the opinion of FinPro that subscription 
rights issued in connection with the Conversion will have no value.

    In the opinion of FinPro, which opinion is not binding on the IRS, the 
subscription rights do not have any value, based on the fact that such rights 
are acquired by the recipients without cost, are nontransferable and of short 
duration, and afford the recipients the right only to purchase the Common 
Stock at a price equal to its estimated fair market value, which will be the 
same price as the Purchase Price for the unsubscribed shares of Common Stock. 
If the subscription rights granted to eligible subscribers are deemed to 
have an ascertainable value, such recipients could be taxed either on the 
receipt or exercise of such subscription rights.

                                         121


<PAGE>

    Unlike private rulings, an opinion of counsel is not binding on the IRS 
and the IRS could disagree with conclusions reached therein.  In the event of 
such disagreement, there can be no assurance that the IRS would not prevail 
in a judicial or administrative proceeding.

Certain Restrictions on Purchase or Transfer of Shares After Conversion

    All shares of Common Stock purchased in connection with the Conversion by 
a Director or an executive officer of the Bank or Company will be subject to 
a restriction that the shares not be sold for a period of one year following 
the Conversion, except in the event of the death of such Director or 
executive officer.  Each certificate for such restricted shares will bear a 
legend giving notice of this restriction on transfer, and instructions will 
be issued to the effect that transfer within such time period of any 
certificate or record ownership of such shares other than as provided above 
is a violation of such restriction.  Any shares of Common Stock issued at a 
later date as a stock dividend, stock split, or otherwise, with respect to 
such restricted stock will be subject to the restriction that they may not be 
sold for a period of one year following the Conversion.  The Directors and 
executive officers of the Bank or Company will also be subject to the insider 
trading rules promulgated pursuant to the Exchange Act.

    Purchases of outstanding shares of Common Stock of the Company by
Directors, executive officers (or any person who was an executive officer or
Director of the Bank after adoption of the Plan of Conversion) and their
associates during the three-year period following Conversion may be made only
through a broker or dealer registered with the SEC, except with the prior
written approval of the Commissioner.  This restriction does not apply,
however, to the purchase of Common Stock pursuant to the Stock Program or
Stock Option Plan.

Interpretation, Amendment and Termination

    All interpretations of the Plan by the Board of Directors of the Bank will
be final, subject to the authority of the Commissioner and FDIC.  The Plan
provides that, if deemed necessary or desirable by the Board of Directors of
the Bank and upon notification to the Commissioner, the Plan may be
substantively amended or terminated by the Board of Directors prior to
approval by the Commissioner and the solicitation of proxies from members;
amendment or termination of the Plan thereafter requires the approval of the
Commissioner and FDIC.  The Plan will terminate if the Offerings are not
completed within 12 months of the date of the Special Meeting, subject to
further extension by the Commissioner.

           RESTRICTIONS ON ACQUISITION OF THE COMPANY AND THE BANK

General

    The Bank's Plan of Conversion provides for the Conversion of the Bank from
the mutual to the stock form of organization and, in connection therewith, new
Articles of Incorporation and Bylaws to be adopted by members of the Bank
eligible to vote at the Special Meeting.  The Plan also provides for the
concurrent formation of a holding company.  See "The Conversion - General." 
As described below and elsewhere herein, certain provisions in the Company's
Certificate of Incorporation and Bylaws and in its management remuneration
provided for in the Conversion, together with provisions of Delaware corporate
law, may have anti-takeover effects.  In addition, the Bank's Articles of
Incorporation and Bylaws and management remuneration provided for in the
Conversion may also have anti-takeover effects.  Finally, regulatory
restrictions may make it difficult for persons or companies to acquire control
of either the Company or the Bank.

Restrictions in the Company's Certificate of Incorporation and Bylaws

    General.  A number of provisions of the Company's Certificate of
Incorporation and Bylaws deal with matters of corporate governance and certain
rights of stockholders.  The following discussion is a general summary of
certain provisions of the Company's Certificate of Incorporation and Bylaws
and certain other statutory and regulatory provisions relating to stock
ownership and transfers, the Board of Directors and business combinations,
which might be deemed to have a potential "anti-takeover" effect.  These
provisions may have the effect of discouraging a future takeover attempt which
is not approved by the Board of Directors but which individual Company
stockholders may deem to be in their best interests or in which stockholders
may receive a substantial premium for their shares over then

                                      122
<PAGE>

current market prices.  As a result, stockholders who might desire to 
participate in such a transaction may not have an opportunity to do so.  Such 
provisions will also render the removal of the current Board of Directors or 
management of the Company more difficult.  The following description of 
certain of the provisions of the Certificate of Incorporation and Bylaws of 
the Company is necessarily general and reference should be made in each case 
to such Certificate of Incorporation and Bylaws, which are incorporated 
herein by reference.  See "Additional Information" as to how to obtain a copy 
of these documents.

    Limitation on Voting Rights.  The Certificate of Incorporation of the
Company provides that in no event shall any record owner of any outstanding
Common Stock which is beneficially owned, directly or indirectly, by a person
who beneficially owns in excess of 10% of the then outstanding shares of
Common Stock (the "Limit") be entitled or permitted to any vote in respect of
the shares held in excess of the Limit.  Beneficial ownership is determined
pursuant to Rule 13d-3 of the General Rules and Regulations promulgated
pursuant to the Exchange Act, and includes shares beneficially owned by such
person or any of his affiliates (as defined in the Certificate of
Incorporation), shares which such person or his affiliates have the right to
acquire pursuant to any agreement, arrangement or understanding or upon the
exercise of conversion rights, exchange rights, warrants or options or
otherwise and shares as to which such person and his affiliates have sole or
shared voting or investment power, but shall not include shares that are
subject to a publicly solicited revocable proxy and that are not otherwise
deemed to be beneficially owned by such person and his affiliates.  No
Director or officer (or any affiliate thereof) of the Company shall, solely by
reason of any or all of such Directors or officers acting in their capacities
as such, be deemed to beneficially own any shares beneficially owned by any
other Director or officer (or affiliate thereof) nor will the ESOP or any
similar plan of the Company or the Bank or any director with respect thereto
(solely by reason of such director's capacity) be deemed to beneficially own
any shares held under any such plan.  The Certificate of Incorporation of the
Company further provides that the provisions limiting voting rights may only
be amended upon the vote of the holders of at least 80% of the voting power of
all then outstanding shares of capital stock entitled to vote thereon (after
giving effect to the provision limiting voting rights).

    Board of Directors.  The Board of Directors of the Company is divided into
three classes, each of which shall contain approximately one-third of the
whole number of the members of the Board.  Each class shall serve a staggered
term, with approximately one-third of the total number of Directors being
elected each year.  The Company's Certificate of Incorporation and Bylaws
provide that the size of the Board shall be determined by a majority of the
Whole Board of Directors.  The Certificate of Incorporation and the Bylaws
provide that any vacancy occurring in the Board, including a vacancy created
by an increase in the number of Directors or resulting from death,
resignation, retirement, disqualification, removal from office or other cause,
shall be filled for the remainder of the unexpired term exclusively by a
majority vote of the Directors then in office.  The classified Board is
intended to provide for continuity of the Board of Directors and to make it
more difficult and time consuming for a stockholder group to fully use its
voting power to gain control of the Board of Directors without the consent of
the incumbent Board of Directors of the Company.  Directors may be removed by
the shareholders only for cause by the affirmative vote of the holders of at
least 80% of the voting power of all then outstanding shares of capital stock
entitled to vote thereon.  

    In the absence of these provisions, the vote of the holders of a majority
of the shares could remove the entire Board, with or without cause, and
replace it with persons of such holders choice.

    Cumulative Voting, Special Meetings and Action by Written Consent.  The
Certificate of Incorporation does not provide for cumulative voting for any
purpose.  Moreover, special meetings of stockholders of the Company may be
called only by a resolution adopted by a majority of the Whole Board of
Directors of the Company.  The Certificate of Incorporation also provides that
any action required or permitted to be taken by the stockholders of the
Company may be taken only at an annual or special meeting and prohibits
stockholder action by written consent in lieu of a meeting.

    Authorized Shares.  The Certificate of Incorporation authorizes the
issuance of 25 million  shares of Common Stock and two million shares of
preferred stock.  The shares of Common Stock and preferred stock were
authorized in an amount greater than that to be issued in the Conversion to
provide the Company's Board of Directors with as much flexibility as possible
to effect, among other transactions, financings, acquisitions, stock
dividends, stock splits and employee stock options.  However, these additional
authorized shares may also be used by the Board of Directors consistent with
its fiduciary duty to deter future attempts to gain control of the Company. 
The Board of Directors also has sole authority to determine the terms of any
one or more series of preferred stock, including voting rights, conversion
rates, and liquidation preferences.  As a result of the ability to fix voting
rights for a series of preferred stock, the Board

                                      123
<PAGE>

has the power to the extent consistent with its fiduciary duty to issue a 
series of preferred stock to persons friendly to management in order to 
attempt to block a post-tender offer merger or other transaction by which a 
third party seeks control, and thereby assist management to retain its 
position.  The Company's Board currently has no plans for the issuance of 
additional shares, other than the issuance of shares in the Conversion, 
including shares contributed to the Foundation, and the issuance of 
additional shares upon exercise of stock options.

    Stockholder Vote Required to Approve Business Combinations with Interested
Stockholders.  The Certificate of Incorporation requires the approval of the
holders of at least 80% of the Company's outstanding shares of voting stock
entitled to vote thereon to approve certain "Business Combinations" with an
"Interested Stockholder," each as defined therein, and related transactions. 
Under Delaware law, absent this provision, business combinations, including
mergers, consolidations and sales of all or substantially all of the assets of
a corporation must, subject to certain exceptions, be approved by the vote of
the holders of only a majority of the outstanding shares of Common Stock of
the Company and any other affected class of stock.  Under the Certificate of
Incorporation, the approval of the holders of at least 80% of the shares of
capital stock entitled to vote thereon is required for any business
combination involving an Interested Stockholder (as defined below) except (i)
in cases where the proposed transaction has been approved by a majority of
those members of the Company's Board of Directors who are unaffiliated with
the Interested Stockholder and were Directors prior to the time when the
Interested Stockholder became an Interested Stockholder or (ii) if the
proposed transaction meets certain conditions set forth therein which are
designed to afford the stockholders a fair price in consideration for their
shares.  In each such case, where stockholder approval is required, the
approval of only a majority of the outstanding shares of voting stock is
sufficient.  The term "Interested Stockholder" is defined to include, among
others, any individual, a group acting in concert, corporation, partnership,
association or other entity (other than the Company or its subsidiary) who or
which is the beneficial owner, directly or indirectly, of 10% or more of the
outstanding shares of voting stock of the Company.  This provision of the
Certificate of Incorporation applies to any "Business Combination," which is
defined to include: (i) any merger or consolidation of the Company or any of
its subsidiaries with any Interested Stockholder or Affiliate (as defined in
the Certificate of Incorporation) of an Interested Stockholder or any
corporation which is, or after such merger or consolidation would be, an
Affiliate of an Interested Stockholder; (ii) any sale, lease, exchange,
mortgage, pledge, transfer, or other disposition to or with any Interested
Stockholder or Affiliate of 25% or more of the assets of the Company or
combined assets of the Company and its subsidiary; (iii) the issuance or
transfer to any Interested Stockholder or its Affiliate by the Company (or any
subsidiary) of any securities of the Company (or any subsidiary) in exchange
for any cash, securities or other property the value of which equals or
exceeds 25% of the fair market value of the Common Stock of the Company; (iv)
the adoption of any plan for the liquidation or dissolution of the Company
proposed by or on behalf of any Interested Stockholder or Affiliate thereof;
and (v) any reclassification of securities, recapitalization, merger or
consolidation of the Company with any of its subsidiaries which has the effect
of increasing the proportionate share of Common Stock or any class of equity
or convertible securities of the Company or subsidiary owned directly or
indirectly, by an Interested Stockholder or Affiliate thereof.  The Directors
and executive officers of the Bank are purchasing in the aggregate
approximately 5.1% of the shares of the Common Stock based on the maximum of
the Estimated Price Range.  In addition, the ESOP intends to purchase 8% of
the Common Stock issued in connection with the Conversion, including shares
issued to the Foundation.  Additionally, the Company expects to acquire 4% of
the Common Stock issued in connection with the Conversion, including shares
issued to the Foundation,  on behalf of the Stock Program and expects to grant
options to issue an amount equal to 10% of the Common Stock issued in
connection with the Conversion, including shares issued to the Foundation, 
under the Stock Option Plan to directors and executive officers.  As a result,
Directors, executive officers and employees have the potential to control the
voting of approximately 23.5% of the Company's Common Stock on a fully diluted
basis at the maximum of the Estimated Price Range, thereby enabling them to
prevent the approval of the transactions requiring the approval of at least
80% of the Company's outstanding shares of voting stock described herein
above.

    Evaluation of Offers.  The Certificate of Incorporation of the Company
further provides that the Board of Directors of the Company, when evaluating
any offer of another "Person" (as defined therein), to (i) make a tender or
exchange offer for any equity security of the Company, (ii) merge or
consolidate the Company with another corporation or entity or (iii) purchase
or otherwise acquire all or substantially all of the properties and assets of
the Company, may, in connection with the exercise of its judgment in
determining what is in the best interest of the Company and the stockholders
of the Company, give due consideration to all relevant factors, including,
without limitation, those factors that directors of any subsidiary (including
the Bank) may consider in evaluating any action that may result in a change or
potential change of control of such subsidiary, and the social and economic
effects of acceptance of such offer on:

                                      124
<PAGE>

the Company's present and future customers and employees and those of its 
subsidiaries (including the Bank); the communities in which the Company and 
the Bank operate or are located; the ability of the Company to fulfill its 
corporate objectives as a bank holding company; and the ability of the Bank 
to fulfill the objectives of a stock savings bank under applicable statutes 
and regulations.  By having these standards in the Certificate of 
Incorporation of the Company, the Board of Directors may be in a stronger 
position to oppose such a transaction if the Board concludes that the 
transaction would not be in the best interest of the Company, even if the 
price offered is significantly greater than the then market price of any 
equity security of the Company.

    Amendment of Certificate of Incorporation and Bylaws.  Amendments to the
Company's Certificate of Incorporation must be approved by a majority vote of
its Board of Directors and also by a majority of the outstanding shares of its
voting stock, provided, however, that an affirmative vote of the holders of at
least 80% of the outstanding voting stock entitled to vote (after giving
effect to the provision limiting voting rights) is required to amend or repeal
certain provisions of the Certificate of Incorporation, including the
provision limiting voting rights, the provisions relating to approval of
certain business combinations, calling special meetings, the number and
classification of Directors, Director and officer indemnification by the
Company and amendment of the Company's Bylaws and Certificate of
Incorporation.  The Company's Bylaws may be amended by a majority of the Whole
Board of Directors, or by a vote of the holders of at least 80% (after giving
effect to the provision limiting voting rights) of the total votes eligible to
be voted at a duly constituted meeting of stockholders.

    Certain Bylaw Provisions.  The Bylaws of the Company also require a
stockholder who intends to nominate a candidate for election to the Board of
Directors, or to raise new business at an annual stockholder meeting to give
at least 90 days' advance notice to the Secretary of the Company.  The notice
provision requires a stockholder who desires to raise new business to provide
certain information to the Company concerning the nature of the new business,
the stockholder and the stockholder's interest in the business matter. 
Similarly, a stockholder wishing to nominate any person for election as a
Director must provide the Company with certain information concerning the
nominee and the proposing stockholder.

Anti-Takeover Effects of the Company's Certificate of Incorporation and Bylaws
and Management Remuneration Adopted in Conversion

    The provisions described above are intended to reduce the Company's
vulnerability to takeover attempts and certain other transactions which have
not been negotiated with and approved by members of its Board of Directors. 
Certain provisions of the Stock Option Plan and Stock Program provide for
accelerated benefits to participants in the event of a change in control of
the Company or the Bank or a tender or exchange offer for their stock.  See
"Management of the Bank - Benefit Plans - Stock Option Plan," and "- Benefit
Plans - Stock Program."  The Company and the Bank have also entered into
agreements with key officers and intends to establish the Severance
Compensation Plan which will provide such officers and eligible employees with
additional payments and benefits on the officer's termination in connection
with a change in control of the Company or the Bank.  See "Management of the
Bank - Employment Agreements," "- Change in Control Agreements" and "-
Employee Severance Compensation Plan."  The foregoing provisions and
limitations may make it more difficult for companies or persons to acquire
control of the Bank.  Additionally, the provisions could deter offers to
acquire the outstanding shares of the Company which might be viewed by
stockholders to be in their best interests.

    The Company's Board of Directors believes that the provisions of the
Certificate of Incorporation and Bylaws are in the best interest of the
Company and its stockholders.  An unsolicited non-negotiated takeover proposal
can seriously disrupt the business and management of a corporation and cause
it great expense.  Accordingly, the Board of Directors believes it is in the
best interests of the Company and its stockholders to encourage potential
acquirors to negotiate directly with management and that these provisions will
encourage such negotiations and discourage non-negotiated takeover attempts.

Delaware Corporate Law

    The State of Delaware has a statute designed to provide Delaware 
corporations with additional protection against hostile takeovers.  The 
takeover statute, which is codified in Section 203 of the Delaware General 
Corporate

                                      125
<PAGE>

Law ("Section 203"), is intended to discourage certain takeover practices by 
impeding the ability of a hostile acquiror to engage in certain transactions 
with the target company.

    In general, Section 203 provides that a "Person" (as defined therein) who
owns 15% or more of the outstanding voting stock of a Delaware corporation (an
"Interested Stockholder") may not consummate a merger or other business
combination transaction with such corporation at any time during the
three-year period following the date such "Person" became an Interested
Stockholder.  The term "business combination" is defined broadly to cover a
wide range of corporate transactions including mergers, sales of assets,
issuances of stock, transactions with subsidiaries and the receipt of
disproportionate financial benefits.

    The statute exempts the following transactions from the requirements of
Section 203: (i) any business combination if, prior to the date a person
became an Interested Stockholder, the board of directors approved either the
business combination or the transaction which resulted in the stockholder
becoming an Interested Stockholder; (ii) any business combination involving a
person who acquired at least 85% of the outstanding voting stock in the
transaction in which he became an Interested Stockholder, excluding, for
purposes of determining the number of shares outstanding, shares owned by the
corporation's directors who are also officers and certain employee stock
plans; (iii) any business combination with an Interested Stockholder that is
approved by the board of directors and by a two-thirds vote of the outstanding
voting stock not owned by the Interested Stockholder; and (iv) certain
business combinations that are proposed after the corporation had received
other acquisition proposals and which are approved or not opposed by a
majority of certain continuing members of the board of directors.  A
corporation may exempt itself from the requirements of the statute by adopting
an amendment to its certificate of incorporation or bylaws electing not to be
governed by Section 203.  At the present time, the Board of Directors does not
intend to propose any such amendment.

Restrictions in the Bank's New Articles of Incorporation and Bylaws

    Although the Board of Directors of the Bank is not aware of any effort that
might be made to obtain control of the Bank after Conversion, the Board of
Directors believes that it is appropriate to adopt certain provisions
permitted by the ISBA and rules and regulations of the Commissioner to protect
the interests of the converted Bank and its stockholders from any hostile
takeover.  Such provisions may, indirectly, inhibit a change in control of the
Company, as the Bank's sole stockholder.  See "Risk Factors - Certain
Anti-Takeover Provisions."

    The Bank's Articles of Incorporation will contain a provision whereby the
acquisition of beneficial ownership of more than 10% of the issued and
outstanding shares of any class of equity securities of the Bank by any person
(i.e., any individual, corporation, group acting in concert, trust,
partnership, joint stock company or similar organization), either directly or
through an affiliate thereof, will be prohibited for a period of five years
following the date of completion of the Conversion.  Any stock in excess of
10% acquired in violation of the charter provision will not be counted as
outstanding for voting purposes.  This limitation shall not apply to any
transaction in which the Bank forms a holding company without a change in the
respective beneficial ownership interests of its stockholders other than
pursuant to the exercise of any dissenter or appraisal rights.  In the event
that holders of revocable proxies for more than 10% of the shares of the
Common Stock of the Company seek, among other things, to elect one-third or
more of the Company's Board of Directors, to cause the Company's stockholders
to approve the acquisition or corporate reorganization of the Company or to
exert a continuing influence on a material aspect of the business operations
of the Company, which actions could indirectly result in a change in control
of the Bank, the Board of Directors of the Bank will be able to assert this
provision of the Bank's Articles of Incorporation against such holders. 
Although the Board of Directors of the Bank is not currently able to determine
when and if it would assert this provision of the Bank's Articles of
Incorporation, the Board of Directors, in exercising its fiduciary duty, may
assert this provision if it were deemed to be in the best interests of the
Bank, the Company and its stockholders.  It is unclear, however, whether this
provision, if asserted, would be successful against such persons in a proxy
contest which could result in a change in control of the Bank indirectly
through a change in control of the Company.

                                      126
<PAGE>

    In addition, stockholders will not be permitted to call a special meeting
of stockholders or to cumulate their votes in the election of Directors. 
Furthermore, the Bank's Bylaws provide for the election of three classes of
directors to staggered terms.  The staggered terms of the Board of Directors
could have an anti-takeover effect by making it more difficult for a majority
of shares to force an immediate change in the Board of Directors since only
one-third of the Board is elected each year.  The purpose of these provisions
is to assure stability and continuity of management of the Bank in the years
immediately following the Conversion.

    Finally, the Articles of Incorporation provide for the issuance of shares
of preferred stock on such terms, including conversion and voting rights, as
may be determined by the Bank's Board of Directors without stockholder
approval.  Although the Bank has no arrangements, understandings or plans at
the present time for the issuance or use of the shares of undesignated
preferred stock (the "Preferred Stock") proposed to be authorized, the Board
of Directors believes that the availability of such shares will provide the
Bank with increased flexibility in structuring possible future financings and
acquisitions and in meeting other corporate needs which may arise.  In the
event of a proposed merger, tender offer or other attempt to gain control of
the Bank of which management does not approve, it might be possible for the
Board of Directors to authorize the issuance of one or more series of
Preferred Stock with rights and preferences which could impede the completion
of such a transaction.  An effect of the possible issuance of such Preferred
Stock, therefore, may be to deter a future takeover attempt.  The Board of
Directors does not intend to issue any Preferred Stock except on terms which
the Board deems to be in the best interest of the Bank and its then existing
stockholders.

Regulatory Restrictions

    OTS Regulations.  The OTS, pursuant to the Change in Bank Control Act,
requires all persons seeking control of a savings institution and, therefore,
indirectly its holding company, to obtain regulatory approval prior to
offering to obtain control.  The Change in Bank Control Act generally provides
that no "person," acting directly or indirectly or through or in concert with
one or more other persons, may acquire directly or indirectly "control," as
that term is defined in OTS regulations, of an OTS-regulated savings and loan
holding company without giving at least 60 days' written notice to the OTS and
providing the OTS an opportunity to disapprove the proposed acquisition.  Such
acquisitions of control may be disapproved if it is determined, among other
things, that (i) the acquisition would substantially less competition; (ii)
the financial condition of the acquiring person might jeopardize the financial
stability of the savings institution or prejudice the interests of its
depositors; or (iii) the competency, experience or integrity of the acquiring
person or the proposed management personnel indicates that it would not be in
the interest of the depositors or the public to permit the acquisition of
control by such person.  Such change in control restrictions on the
acquisition of holding company stock are not limited to a set time period but
will apply for as long as the regulations are in effect.  Persons holding
revocable or irrevocable proxies may be deemed to be beneficial owners of such
securities under OTS regulations and therefore prohibited from voting all or
the portion of such proxies in excess of the 10% aggregate beneficial
ownership limit.  Such regulatory restrictions may prevent or inhibit proxy
contests for control of the Company or the Bank which have not received prior
regulatory approval.

    Illinois Change in Control Regulations.  Prior approval of the Commissioner
is also required before any action is taken that causes any "person," as
the term is defined in the regulations, to acquire direct or indirect control
of a banking institution.  Control is presumed to exist if any person directly
or indirectly owns, controls or holds with power to vote 10% or more of the
voting stock of a savings bank or of any company that owns, controls or holds
with power to vote 10% or more of the voting stock of a savings bank. 
Accordingly, prior approval of the Commissioner would be required before any
company could acquire 10% or more of the Common Stock of the Company.

    FRB Regulations.  In the event the Bank does not qualify to be a QTL, 
attempts to acquire control of the Bank become subject to regulations of the 
FRB under the Change in Bank Control Act.

                                      127
<PAGE>

                 DESCRIPTION OF CAPITAL STOCK OF THE COMPANY

General

    The Company is authorized to issue 25 million shares of Common Stock having
a par value of $.01 per share and two million shares of preferred stock having
a par value of $.01 per share (the "Preferred Stock").  Based on the sale of
Common Stock in connection with the Conversion and issuance of authorized but
unissued Common Stock in an amount equal to 8% of the Common Stock sold in the
Conversion to the Foundation, the Company currently expects to issue up to
7,055,802 shares of Common Stock (based on the maximum of the Estimated Price
Range, as adjusted by 15%) and no shares of Preferred Stock in the Conversion. 
Except for shares issued in connection with the Conversion, the Company
presently does not have plans to issue Common Stock.  Each share of the
Company's Common Stock will have the same relative rights as, and will be
identical in all respects with, each other share of Common Stock.  Upon
payment of the Actual Purchase Price for the Common Stock, in accordance with
the Plan of Conversion, all such stock will be duly authorized, fully paid and
nonassessable.

    The Common Stock of the Company will represent nonwithdrawable capital,
will not be an account of an insurable type, and will not be insured by the
FDIC. 

Common Stock

    Dividends.  The Company can pay dividends out of statutory surplus or from
certain net profits if, as and when declared by its Board of Directors.  The
payment of dividends by the Company is subject to limitations which are
imposed by law and applicable regulations.  See "Dividend Policy" and
"Regulation and Supervision."  The holders of Common Stock of the Company will
be entitled to receive and share equally in such dividends as may be declared
by the Board of Directors of the Company out of funds legally available
therefor.  If the Company issues Preferred Stock, the holders thereof may have
a priority over the holders of the Common Stock with respect to dividends.

    Voting Rights.  Upon the Conversion, the holders of Common Stock of the
Company will possess exclusive voting rights in the Company.  They will elect
the Company's Board of Directors and act on such other matters as are required
to be presented to them under Delaware law or as are otherwise presented to
them by the Board of Directors.  Except as discussed in "Restrictions on
Acquisition of the Company and the Bank," each holder of Common Stock will be
entitled to one vote per share.  Stockholders will not have any right to
cumulate votes in the election of Directors.  If the Company issues Preferred
Stock, holders of the Preferred Stock may also possess voting rights.  Certain
matters require an 80% stockholder vote (after giving effect to the provision
limiting voting rights).  See "Restrictions on Acquisition of the Company and
the Bank."

    As an Illinois-chartered mutual savings bank, corporate powers and control
of the Bank are vested in its Board of Directors, who elect the officers of
the Bank and who fill any vacancies on the Board of Directors as it exists
upon Conversion.  Subsequent to Conversion, voting rights will be vested
exclusively in the owners of the shares of capital stock of the Bank, which
will be the Company, and voted at the direction of the Company's Board of
Directors.  Consequently, the holders of the Common Stock will not have direct
control of the Bank.

    Liquidation.  In the event of any liquidation, dissolution or winding up of
the Bank, the Company, as holder of the Bank's capital stock would be entitled
to receive, after payment or provision for payment of all debts and
liabilities of the Bank (including all deposit accounts and accrued interest
thereon) and after distribution of the balance in the special liquidation
account to Eligible Account Holders and Supplemental Eligible Account Holders
(see "The Conversion - Liquidation Rights"), all assets of the Bank available
for distribution.  In the event of liquidation, dissolution or winding up of
the Company, the holders of its Common Stock would be entitled to receive,
after payment or provision for payment of all of its debts and liabilities,
all of the assets of the Company available for distribution.  If Preferred
Stock is issued, the holders thereof may have a priority over the holders of
the Common Stock in the event of liquidation or dissolution.

                                      128
<PAGE>

    Preemptive Rights; Redemption.  Holders of the Common Stock of the Company
will not be entitled to preemptive rights with respect to any shares which may
be issued.  The Common Stock is not subject to redemption.

    Indemnification and Limit on Liability.  The Company's Certificate of
Incorporation contains provisions which limit the liability of directors,
officers and employees of the Company and indemnify such individuals.  Such
provisions provide that each person who was or is made a party or is
threatened to be made a party to or is otherwise involved in any action, suit
or proceeding, whether civil, criminal, administrative or investigative, by
reason of the fact that he or she is or was a director or officer of the
Company shall be indemnified and held harmless by the Company to the fullest
extent authorized by the Delaware General Corporation Law against all expense,
liability and loss reasonably incurred.  Under certain circumstances, the
right to indemnification shall include the right to be paid by the Company the
expenses incurred in defending any such proceeding in advance of its final
disposition.  In addition, a Director of the Company shall not be personally
liable to the Company or its stockholders for monetary damages except for
liability for any breach of the duty of loyalty, for acts or omissions not in
good faith or which involve intentional misconduct or knowing violation of the
law, under Section 174 of the Delaware General Corporation, or for any
transaction from which the Director derived an improper personal benefit.

Preferred Stock

    None of the shares of the Company's authorized Preferred Stock will be
issued in the Conversion.  Such stock may be issued with such designations,
powers, preferences and rights as the Board of Directors may from time to time
determine.  The Board of Directors can, without stockholder approval, issue
Preferred Stock with voting, dividend, liquidation and conversion rights which
could dilute the voting strength of the holders of the Common Stock and may
assist management in impeding an unfriendly takeover or attempted change in
control.  The Company presently does not have plans to issue Preferred Stock.


                  DESCRIPTION OF CAPITAL STOCK OF THE BANK

General

    In the event the holding company form of organization is not utilized in
connection with the Conversion, the Bank may offer shares of its common stock
in connection with the Conversion.  The following is a discussion of the
capital stock of the Bank.

    The Articles of Incorporation of the Bank, to be effective upon the
Conversion, authorize the issuance of capital stock consisting of 25 million
shares of common stock, par value $0.01 per share, and two million shares of
preferred stock, par value $0.01 per share, which preferred stock may be
issued in series and classes having such rights, preferences, privileges and
restrictions as the Board of Directors may determine.  Each share of common
stock of the Bank will have the same relative rights as, and will be identical
in all respects with, each other share of common stock.  After the Conversion,
the Board of Directors will be authorized to approve the issuance of common
stock up to the amount authorized by the Articles of Incorporation without the
approval of the Bank's stockholders.  Assuming that the holding company form
of organization is utilized, all of the issued and outstanding common stock of
the Bank will be held by the Company as the Bank's sole stockholder.  The
capital stock of the Bank will represent non-withdrawable capital, will not be
an account of an insurable type, and will not be insured by the FDIC.

Common Stock

    Dividends.  The holders of the Bank's common stock will be entitled to
receive and to share equally in such dividends as may be declared by the Board
of Directors of the Bank out of funds legally available therefor.  See
"Dividend Policy" for certain restrictions on the payment of dividends and
"Federal and State Taxation - Federal Taxation" for a discussion of the
consequences of the payment of cash dividends from income appropriated to bad
debt reserves.

    Voting Rights.  Immediately after the Conversion, the holders of the Bank's
common stock will possess exclusive voting rights in the Bank.  Each holder of
shares of common stock will be entitled to one vote for each share held. 
Shareholders shall not be entitled to cumulate their votes for the election of
directors.  See "Restrictions on

                                      129
<PAGE>

Acquisition of the Company and the Bank -Anti-Takeover Effects of the 
Company's Certificate of Incorporation and Bylaws and Management Remuneration 
Adopted in Conversion."

    Liquidation.  In the event of any liquidation, dissolution, or winding up
of the Bank, the holders of common stock will be entitled to receive, after
payment of all debts and liabilities of the Bank (including all deposit
accounts and accrued interest thereon), and distribution of the balance in the
special liquidation account to Eligible Account Holders and Supplemental
Eligible Account Holders, all assets of the Bank available for distribution in
cash or in kind.  If additional preferred stock is issued subsequent to the
Conversion, the holders thereof may also have priority over the holders of
common stock in the event of liquidation or dissolution.

    Preemptive Rights; Redemption.  Holders of the common stock of the Bank
will not be entitled to preemptive rights with respect to any shares of the
Bank which may be issued.  Upon receipt by the Bank of the full specified
purchase price therefor, the common stock will be fully paid and
non-assessable.


                         TRANSFER AGENT AND REGISTRAR

    The transfer agent and registrar for the Common Stock is [Transfer Agent].


                                   EXPERTS

    The consolidated financial statements of the Bank and its subsidiaries as
of December 31, 1996 and 1995 and for each of the years in the three-year
period ended December 31, 1996, have been included herein in reliance upon the
report of KPMG Peat Marwick LLP, independent certified public accountants,
appearing elsewhere herein, and upon the authority of said firm as experts in
accounting and auditing.  

    FinPro, Inc. has consented to the publication herein of the summary of its
report to the Bank and Company setting forth its opinion as to the estimated
pro forma market value of the Common Stock upon Conversion and its opinion
with respect to subscription rights.


                             LEGAL AND TAX OPINIONS

    The legality of the Common Stock and the federal income tax consequences of
the Conversion will be passed upon for the Bank and Company by Muldoon, Murphy
& Faucette, Washington, D.C., special counsel to the Bank and Company.  The
federal income tax consequences of Elgin Financial Foundation will be passed
upon for the Bank and the Company by KPMG Peat Marwick LLP, independent
certified public accountants who have served as the Bank's and the
Company's independent tax advisors.  Muldoon, Murphy & Faucette will rely
as to certain matters of Delaware law on the opinion of Morris, Nichols, Arsht
& Tunnell.  Illinois State income tax consequences will be passed upon by KPMG
Peat Marwick LLP.  Certain legal matters will be passed upon for Webb by
Elias, Matz, Tiernan & Herrick.


                            ADDITIONAL INFORMATION

    The Company has filed with the SEC a registration statement under the
Securities Act with respect to the Common Stock offered hereby.  As permitted
by the rules and regulations of the SEC, this Prospectus does not contain all
the information set forth in the registration statement.  Such information,
including the Conversion Valuation Appraisal Report, which is an exhibit to
the Registration Statement, can be examined without charge at the public
reference facilities of the SEC located at 450 Fifth Street, N.W., Washington,
D.C. 20549, and copies of such material can be obtained from the SEC at
prescribed rates.  In addition, the SEC maintains a web site
(http://www.sec.gov) that contains reports, proxy and information statements
and other information regarding registrants that file electronically with the
SEC, including the Company.  The Conversion Valuation Appraisal Report may
also be inspected by members of the Bank at the offices of the Bank during
normal business hours.  This Prospectus contains a description of the material
terms and features of all material contracts, reports or exhibits to the
registration statement required to be described; however, the statements
contained in this Prospectus as to the contents of any contract or other
document

                                      130
<PAGE>

filed as an exhibit to the registration statement are, of necessity, brief 
descriptions thereof and are not necessarily complete; each such statement is 
qualified by reference to such contract or document.

    The Bank has filed an application for approval of conversion with the
Commissioner and the FDIC.  This Prospectus omits certain information
contained in that application.  The application may be examined at the offices
of the Commissioner, Offices of Banks and Real Estate, 310 S. Michigan Avenue,
21st Floor, Chicago, Illinois 60604 and 500 E. Monroe Street, Springfield,
Illinois 62701.

    The Company has filed with the Office of Thrift Supervision an Application
to Form a Holding Company.  This Prospectus omits certain information
contained in such Application.  Such Application may be inspected at the
offices of the OTS, 1700 G Street, N.W., Washington, D.C.  20552.

    In connection with the Conversion, the Company will register its Common
Stock with the SEC under Section 12(b) of the Exchange Act, and, upon such
registration, the Company and the holders of its stock will become subject to
the proxy solicitation rules, reporting requirements and restrictions on stock
purchases and sales by directors, officers and greater than 10% stockholders,
the annual and periodic reporting and certain other requirements of the
Exchange Act.  Under the Plan, the Company has undertaken that it will not
terminate such registration for a period of at least three years following the
Conversion.  In the event that the Bank amends the Plan to eliminate the
concurrent formation of the Company as part of the Conversion, the Bank will
register its stock with the Federal Deposit Insurance Corporation under
Section 12(b) of the Exchange Act and, upon such registration, the Bank and
the holders of its stock will become subject to the same obligations and
restrictions.

    A copy of the Plan of Conversion, Certificate of Incorporation and the
Bylaws of the Company and the Articles of Incorporation and Bylaws of the Bank
are available without charge from the Bank.  The Bank's principal office is
located at 1695 Larkin Avenue, Elgin, Illinois and its telephone number is
(847) 741-3900.

                                      131
<PAGE>

                 ELGIN FINANCIAL CENTER, S.B. AND SUBSIDIARIES
                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                        Page
                                                                        ----
Independent Auditors' Report......................................       F-2
                                                                       
Consolidated Balance Sheets as of July 31, 1997 (unaudited) and        
December 31, 1996 and 1995........................................       F-3
                                                                       
Consolidated Statements of Operations for the Seven Months             
Ended July 31, 1997 and 1996 (unaudited) and for the Years             
Ended December 31, 1996, 1995 and 1994............................       32
                                                                       
Consolidated Statements of Changes in Retained Earnings for the        
Seven Months Ended July 31, 1997 (unaudited) and for the Years         
Ended December 31, 1996, 1995 and 1994............................       F-4

Consolidated Statements of Cash Flows for the Seven Months Ended 
July 31, 1997 and 1996 (unaudited) and for the Years Ended 
December 31, 1996, 1995 and 1994..................................       F-5

Notes to Consolidated Financial Statements........................  F-6 to F-23


   All schedules are omitted because they are not required or applicable, or
the required information is shown in the financial statements or notes
thereto.

   The financial statements of EFC Bancorp, Inc. have been omitted because EFC
Bancorp, Inc. has not yet issued any stock, has no assets and no liabilities,
and has not conducted any business other than of an organizational nature.

                                     F-1
<PAGE>


                      INDEPENDENT AUDITORS' REPORT
 
The Board of Directors 
Elgin Financial Center, SB:
 
We have audited the accompanying consolidated balance sheets of Elgin 
Financial Center, SB and subsidiaries (Savings Bank) as of December 31, 1996 
and 1995, and the related consolidated statements of operations, changes in 
retained earnings, and cash flows for each of the years in the three-year 
period ended December 31, 1996. These consolidated financial statements are 
the responsibility of the Savings Bank's management. Our responsibility is to 
express an opinion on these consolidated financial statements based on our 
audits.
 
We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Elgin 
Financial Center, SB and subsidiaries as of December 31, 1996 and 1995, and 
the results of their operations and their cash flows for each of the years in 
the three-year period ended December 31, 1996 in conformity with generally 
accepted accounting principles.


                                            /s/ KPMG Peat Marwick LLP
                                              -----------------------
                                              KPMG Peat Marwick LLP





Chicago, Illinois 
February 28, 1997, except for note 15 
as to which the date is August 12, 1997


                                       F-2


<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
July 31, 1997 (unaudited) and 
December 31, 1996 and 1995
 
<TABLE>
<CAPTION>
                                                                                    
                                                                                             DECEMBER 31,          
                                                                        JULY 31,     -----------------------------
                                                                          1997            1996           1995
                                                                     --------------   ----------     -------------
                                                                       (UNAUDITED)
<S>                                                                  <C>              <C>            <C>
Assets
Cash and cash equivalents:
  On hand and in banks.............................................  $    1,781,455      1,716,441      1,192,257
  Time deposits....................................................      14,529,903      9,236,569     14,160,751
Loans receivable, net..............................................     242,171,767    237,678,469    220,936,677
Mortgage-backed securities available-for-sale, at fair value.......      19,731,884     21,975,429     24,520,254
Investment securities available-for-sale, at fair value............      38,202,555     37,543,381     30,707,161
Foreclosed real estate, net of allowance for loss of $281,836 at
  December 31, 1995................................................        --               66,801        477,087
Stock in Federal Home Loan Bank of Chicago, at cost................       2,051,000      2,051,000      1,903,400
Accrued interest receivable........................................         865,461        988,531        959,810
Office properties and equipment, net...............................       4,837,335      4,342,468      3,068,538
Other assets.......................................................         190,108        310,686        117,047
                                                                     --------------  -------------  -------------
Total assets.......................................................  $  324,361,468    315,909,775    298,042,982
                                                                     --------------  -------------  -------------
                                                                     --------------  -------------  -------------
Liabilities and Retained Earnings

Liabilities:
  Savings deposits.................................................     262,251,827    253,113,945    248,141,560
  Borrowed money...................................................      24,000,000     29,000,000     15,000,000
  Advance payments by borrowers for taxes and insurance............         549,751        431,758        488,324
  Income taxes payable.............................................       1,892,550      1,453,179      2,135,780
  Accrued expenses and other liabilities...........................       4,336,813      2,398,129      4,415,219
                                                                     --------------  -------------  -------------
Total liabilities..................................................     293,030,941    286,397,011    270,180,883
                                                                     --------------  -------------  -------------
Retained earnings, substantially restricted........................      30,622,452     28,806,333     26,763,775
Net unrealized gain on securities available-for-sale, net of
  taxes............................................................         708,075        706,431      1,098,324
                                                                     --------------  -------------  -------------
Total retained earnings............................................      31,330,527     29,512,764     27,862,099
Commitments and contingencies (notes 12 and 13)
                                                                     --------------  -------------  -------------
Total liabilities and retained earnings............................  $  324,361,468    315,909,775    298,042,982
                                                                     --------------  -------------  -------------
                                                                     --------------  -------------  -------------
See accompanying notes to consolidated financial statements.

</TABLE>
 
                                       F-3
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CHANGES IN RETAINED EARNINGS
 
For the seven months ended July 31, 1997 (unaudited) and 
the years ended December 31, 1996, 1995, and 1994
 
<TABLE>
<CAPTION>
                                                                                   NET UNREALIZED
                                                                                        GAIN
                                                                                  (LOSS) ON MUTUAL
                                                                                     FUNDS AND
                                                                                     SECURITIES
                                                                    RETAINED     AVAILABLE-FOR-SALE,
                                                                    EARNINGS        NET OF TAXES        TOTAL
                                                                  -------------  ------------------  ------------
<S>                                                               <C>            <C>                 <C>
Balance at December 31, 1993....................................  $  21,045,487          (18,023)      21,027,464
Implementation of change in accounting for investment
  securities, net of taxes......................................       --              1,712,000        1,712,000
Net earnings....................................................      2,956,833          --             2,956,833
Change in net unrealized gain (loss) on securities
  available-for-sale, net of taxes..............................       --             (2,343,977)      (2,343,977)
                                                                  -------------       ----------     ------------
Balance at December 31, 1994....................................     24,002,320         (650,000)      23,352,320
Net earnings....................................................      2,761,455          --             2,761,455
Change in net unrealized gain (loss) on securities
  available-for-sale, net of taxes..............................       --              1,748,324        1,748,324
                                                                  -------------       ----------     ------------
Balance at December 31, 1995....................................     26,763,775        1,098,324       27,862,099
Net earnings....................................................      2,042,558          --             2,042,558
Change in net unrealized gain (loss) on securities
  available-for-sale, net of taxes..............................       --               (391,893)        (391,893)
                                                                  -------------       ----------     ------------
Balance at December 31, 1996....................................     28,806,333          706,431       29,512,764
Net earnings (unaudited)........................................      1,816,119          --             1,816,119
Change in net unrealized gain (loss) on securities
  available-for-sale, net of taxes (unaudited)..................       --                  1,644            1,644
                                                                  -------------       ----------     ------------
Balance at July 31, 1997 (unaudited)............................  $  30,622,452          708,075       31,330,527
                                                                  -------------       ----------     ------------
                                                                  -------------       ----------     ------------
</TABLE>
 
    See accompanying notes to consolidated financial statements.
 
                                       F-4
<PAGE>


ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
For the seven months ended July 31, 1997 and 1996 (unaudited), and 
the years ended December 31, 1996, 1995, and 1994

<TABLE>
<CAPTION>
                                                 SEVEN MONTHS ENDED
                                                      JULY 31,                      YEAR ENDED DECEMBER 31,
                                            ----------------------------          ----------------------------
                                                1997           1996           1996           1995           1994
                                            -------------  -------------  -------------  -------------  -------------
                                                    (UNAUDITED)
<S>                                         <C>            <C>            <C>            <C>            <C>            
Cash flows from operating activities:
  Net earnings............................  $   1,816,119      1,729,738      2,042,558      2,761,455      2,956,833
  Adjustments to reconcile net earnings to
    net cash provided by operating
    activities:
    Amortization of premiums and discounts,
      net.................................        (23,482)       (75,181)      (158,823)      (848,384)      (770,313)
    Provision for loan losses.............         21,000         39,000         54,000         72,000         90,000
    Provision for loss on foreclosed real
      estate..............................           --             --             --             --           90,000
    Deferred income tax expense (benefit).         88,890         14,674        (28,827)        24,467         41,427
    Depreciation of office properties and
      equipment...........................        218,337        197,123        277,040        307,226        191,062
    Loss on sale of investment securities
      available-for-sale..................           --             --             --            2,500           --
    Loss on sale of mutual funds..........           --             --             --             --           91,495
    Gain on sale of foreclosed real estate         (7,915)       (57,343)      (120,694)       (11,603)          --
    Federal Home Loan Bank of Chicago stock
      dividend............................           --             --             --          (28,700)          --
    Decrease (increase) in accrued interest
      receivable and other assets, net....        243,648        (55,919)      (222,360)        54,643       (329,216)
    Increase (decrease) in income taxes
      payable, accrued expenses and other
      liabilities, net....................      2,406,105       (918,676)    (2,407,034)     1,126,755     (1,700,202)
                                            -------------  -------------  -------------  -------------  -------------
Net cash provided by (used in) operating
  activities..............................      4,762,702        873,416       (564,140)     3,460,359        661,086
                                            -------------  -------------  -------------  -------------  -------------
Cash flows from investing activities:
  Net increase in loans receivable........     (4,514,298)   (10,155,510)   (15,054,037)   (16,195,721)   (22,368,122)
  Purchases of loans receivable...........         --         (1,168,489)    (1,699,164)    (2,399,164)    (5,191,349)
  Purchases of mortgage-backed securities
    available-for-sale....................     (2,092,886)    (2,550,065)    (2,550,065)      --           (4,100,180)
  Principal payments on mortgage-backed
    securities available-for-sale.........      4,382,100      3,188,516      5,041,964      4,003,647      5,693,438
  Maturities of investment securities
    available-for-sale....................     10,112,751      6,103,020     17,149,808     10,500,000     11,000,000
  Purchases of investment securities
    available-for-sale....................    (10,791,415)   (12,333,200)   (24,595,960)   (11,518,728)   (14,494,375)
  Proceeds from sale of investment
    securities available-for-sale.........         --             --             --          1,997,500      3,000,000
  Purchase of stock in Federal Home Loan
    Bank of Chicago.......................         --           (147,600)     (147,600)         (8,800)        --
  Redemption of stock in Federal Home Loan
    Bank of Chicago.......................          --             --             --             --            77,900
  Purchases of office properties and
    equipment.............................       (713,204)      (460,531)    (1,550,970)    (1,127,239)      (565,883)
  Proceeds from sale of foreclosed real
    estate................................         74,716        534,430        597,781        106,359        203,082
  Proceeds from sale of mutual funds......           --             --             --             --        3,908,506
                                            -------------  -------------  -------------  -------------  -------------
Net cash used in investing activities.....     (3,542,236)   (16,989,429)   (22,808,243)   (14,642,146)   (22,836,983)
                                            -------------  -------------  -------------  -------------  -------------
Cash flows from financing activities:
  Net increase in deposits................      9,137,882      3,404,171      4,972,385      8,718,723        162,589
  Proceeds from borrowed money............     49,000,000     18,000,000     38,500,000     53,500,000     14,500,000
  Repayments on borrowed money............    (54,000,000)   (13,000,000)   (24,500,000)   (45,000,000)    (8,000,000)
                                            -------------  -------------  -------------  -------------  -------------
Net cash provided by financing
  activities..............................      4,137,882      8,404,171     18,972,385     17,218,723      6,662,589
                                            -------------  -------------  -------------  -------------  -------------
Net increase (decrease) in cash and cash
  equivalents.............................      5,358,348     (7,711,842)    (4,399,998)     6,036,936    (15,513,308)
Cash and cash equivalents at beginning of
  period..................................     10,953,010     15,353,008     15,353,008      9,316,072     24,829,380
                                            -------------  -------------  -------------  -------------  -------------
Cash and cash equivalents at end of
  period..................................  $  16,311,358      7,641,166     10,953,010     15,353,008      9,316,072
                                            -------------  -------------  -------------  -------------  -------------
Supplemental disclosures of cash flow
  information:
  Cash paid during the year for:
    Interest..............................  $   6,894,968      6,482,001     12,527,236     11,122,168      9,095,130
    Income taxes..........................        481,857        860,500      1,447,113      1,425,000      2,100,000
  Noncash investing activities--transfer of
    loans to foreclosed real estate.......          --             --            66,801        115,188         11,538
                                            -------------  -------------  -------------  -------------  -------------
</TABLE>
 
See accompanying notes to consolidated financial statements.
 
                                      F-5
<PAGE>


ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
July 31, 1997 (unaudited) and December 31, 1996 and 1995 

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Effective July 1, 1996, Elgin Federal Financial Center completed its 
conversion from a federally chartered mutual savings association to a state 
charted savings bank and changed its name to Elgin Financial Center, SB (the 
Savings Bank).
 
The accounting and reporting policies of the Savings Bank conform to 
generally accepted accounting principles and to general practice within the 
banking industry. In preparing the consolidated financial statements, 
management is required to make estimates and assumptions that affect the 
reported amounts of assets and liabilities as of the date of the consolidated 
balance sheet and revenues and expenses for the period. Actual results could 
differ from these estimates.
 
The following describes the more significant policies which the Savings Bank 
follows in preparing and presenting its consolidated financial statements.
 
PRINCIPLES OF CONSOLIDATION
 
The consolidated financial statements include the accounts of Elgin Financial 
Center, SB and its wholly owned subsidiaries. All significant intercompany 
accounts and transactions have been eliminated in consolidation.
 
The Savings Bank is principally engaged in the business of attracting 
deposits and investing these funds, together with borrowings, to originate 
primarily one-to-four family residential mortgages and construction loans and 
to purchase securities.
 
LOANS RECEIVABLE 

Loans receivable are stated at unpaid principal balances less deferred loan 
fees, unearned discounts, and the allowance for loan losses. Premiums and 
discounts on purchased loans are amortized and accreted to interest income 
using the level yield method over the remaining period to contractual 
maturity.
 
Certain loan origination fees and direct costs associated with loan 
originations are deferred. Net deferred fees are amortized as yield 
adjustments over the contractual life of the related loans using the 
level-yield method.
 
The allowance for loan losses is provided by charges to operations. The 
balance of the allowance is based on management's review of the inherent 
credit risk in the loan portfolio and current economic conditions. Regulatory 
examiners may require the Savings Bank to recognize additions to the 
allowance based upon their judgments about information available to them at 
the time of their examination.
 
Allowance for losses on specific loans and real estate owned is charged to 
operations when any permanent decline reduces the market value to less than 
the loan principal balance or carrying value less estimated costs to sell 
foreclosed real estate.
 
Management, considering current information and events regarding the 
borrower's ability to repay their obligations, considers a loan to be 
impaired when it is probable that the Savings Bank will be unable to collect 
all amounts due according to the contractual terms of the note agreement, 
including principal and interest.

                                      F-6
<PAGE>



ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
A loan is generally classified as non-accrual when collectibility is in doubt 
and the loan is contractually past due three months or more. When a loan is 
placed on non-accrual status, previously accrued, but unpaid interest is 
reversed against interest income. Income on such loans is subsequently 
recorded to the extent that cash is received and where future collection of 
principal is probable. Loans past due three months or more are considered 
impaired. The amount of impairment for individual loans is measured based on 
the fair value of the collateral, if the loan is collateral dependent, or 
alternatively, at the present value of expected future cash flows discounted 
at the loan s effective interest rate. Certain groups of small balance 
homogenous loans represented by installment and consumer credit and 
residential real estate loans are excluded from the impairment provisions. As 
of and for the seven months ended July 31, 1997 (unaudited) and as of and for 
the twelve months ended December 31, 1996 and 1995, the Savings Bank did not 
have any impaired loans, as defined.
 
INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES
 
The Savings Bank classifies its investment and mortgage-backed securities in 
one of three categories: trading, available-for-sale, or held to maturity. 
Securities which the Savings Bank has the positive intent and ability to hold 
to maturity are classified as held to maturity and measured at amortized 
cost. Securities purchased for the purpose of being sold in the near term are 
classified as trading securities and measured at fair value with any change 
in fair value included in earnings. All other securities that are not 
classified as held to maturity or trading are classified as 
available-for-sale. Securities classified as available-for-sale are measured 
at fair value with any changes in fair value reflected as a separate 
component of retained earnings, net of related tax effects. Gains and losses 
on the sale of such securities are determined using the specific 
identification method. The Savings Bank has no trading securities.
 
Discounts and premiums on mortgage-backed securities purchased are accreted 
and amortized to maturity, using a method which approximates the effective 
interest method. For investment securities, the straight-line method based 
upon the contractual life of the security is principally used which 
approximates the effective interest method.
 
OFFICE PROPERTIES AND EQUIPMENT
 
Office properties and equipment are stated at cost less accumulated 
depreciation. Depreciation is computed for financial reporting purposes 
principally on the straight-line basis over the estimated useful lives (5 to 
20 years) of the respective assets.
 
INCOME TAXES
 
Deferred income taxes arise from the recognition of certain items of income 
and expense for tax purposes in years different from those in which they are 
recognized in the consolidated financial statements. Deferred tax assets and 
liabilities are recognized for the future tax consequences attributable to 
differences between the financial statement carrying amounts of existing 
assets and liabilities and their respective tax bases (temporary differences).
 
Deferred tax assets and liabilities are measured using enacted tax rates 
expected to apply to taxable income in the years in which the temporary 
differences are expected to be recovered or settled. The effect on deferred 
tax assets and liabilities of a change in tax rates is recognized as income 
in the period that includes the enactment date.
 
FORECLOSED REAL ESTATE
 
Foreclosed real estate represents real estate acquired through foreclosure 
which is recorded at the lower of cost (principal balance of the former first 
mortgage loan plus costs of obtaining title and possession) or net realizable 
value, at the date of foreclosure. After foreclosure, additional reserves are 
recorded as necessary to reflect further impairment of the estimated net 
realizable value.
 
                                      F-7
<PAGE>


ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


CASH AND CASH EQUIVALENTS
 
For purposes of the consolidated statements of cash flows, the Savings Bank 
considers cash on hand and in banks and certificates of deposit with an 
original maturity of three months or less as cash and cash equivalents.
 
BASIS OF PRESENTATION
 
Certain amounts for prior years have been reclassified to conform to the 
current year presentation.
 
UNAUDITED FINANCIAL INFORMATION
 
The accompanying unaudited financial information as of and for the period 
ended July 31, 1997 and 1996 has been prepared pursuant to the rules and 
regulations of the Securities and Exchange Commission. Certain information 
and footnote disclosures normally included in annual financial statements 
prepared in accordance with generally accepted accounting principles have 
been omitted pursuant to such rules and regulations. In the opinion of 
management, all adjustments necessary for a fair presentation for the periods 
presented have been reflected and are of a normal and recurring nature. 
Results of operations for the interim periods are not necessarily indicative 
of the results to be expected for the year.

(2) LOANS RECEIVABLE, NET
 
Loans receivable, net are summarized as follows:
 
<TABLE>
<CAPTION>

                                                                DECEMBER 31,
                                           JULY 31,     ---------------------------
                                             1997           1996           1995
                                        --------------  -------------  ------------
                                          (UNAUDITED) 
<S>                                     <C>              <C>             <C>
Mortgage loans:
 One-to-four family residential.......  $  185,516,148    181,480,551    165,956,124
 Multifamily..........................      20,948,261     22,039,921     23,290,170
 Commercial...........................      11,944,640      9,953,276      9,750,094
 Construction and land................      14,664,898     16,088,691     16,253,215
                                        --------------  -------------  -------------
Total mortgage loans..................     233,073,947    229,562,439    215,249,603
                                        --------------  -------------  -------------
Other loans:
 Home equity loans....................       6,578,696      5,758,455      4,337,186
 Commercial...........................       2,788,501      2,764,108      1,829,677
 Auto loans...........................         649,000        636,829        657,363
 Loans on savings accounts............         447,991        392,803        417,227
 Other................................          71,083        112,131        148,702
                                        --------------  -------------  -------------
Total other loans.....................      10,535,271      9,664,326      7,390,155
                                        --------------  -------------  -------------
Total loans receivable................     243,609,218    239,226,765    222,639,758
                                        --------------  -------------  -------------
Less:
 Unearned discounts...................          --              --           109,392
 Deferred loan fees...................         608,770        740,615        840,008
 Allowance for loan losses............         828,681        807,681        753,681
                                        --------------  -------------  -------------
Loans receivable, net.................  $  242,171,767    237,678,469    220,936,677
                                        --------------  -------------  -------------

</TABLE>
 

                                           F-8
<PAGE>



ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




Activity in the allowance for loan losses is summarized as follows:

<TABLE>
<CAPTION>
                                                                SEVEN MONTHS
                                                                   ENDED
                                                                  JULY 31,             YEAR ENDED DECEMBER 31,
                                                            ---------------------  -------------------------------
                                                               1997       1996       1996       1995       1994
                                                            ----------  ---------  ---------  ---------  ---------
                                                                 (UNAUDITED)
<S>                                                         <C>         <C>        <C>        <C>        <C>
Balance at beginning of year..............................  $  807,681    753,681    753,681    681,681    591,681
Provision for loan losses.................................      21,000     39,000     54,000     72,000     90,000
Charge-offs...............................................       --         --         --         --         --
                                                            ----------  ---------  ---------  ---------  ---------
Balance at end of period..................................  $  828,681    792,681    807,681    753,681    681,681
                                                            ----------  ---------  ---------  ---------  ---------
</TABLE>
 
Loans receivable in arrears three months or more and on non accrual status
or in the process of foreclosure are as follows:
 
<TABLE>
<CAPTION>
 
                                                    NUMBER                    PERCENT OF
                                                      OF                      GROSS LOANS
                                                     LOANS        AMOUNT      RECEIVABLE
                                                 -------------  ----------  ---------------
<S>                                              <C>            <C>         <C>
July 31, 1997 (unaudited)......................       5         $  373,935         .15%
December 31, 1996..............................       6            428,460         .18
December 31, 1995..............................       8            739,607         .32
December 31, 1994..............................      10            542,973         .25
</TABLE>
 
The Savings Bank makes loans to their officers, and directors and to 
associates of such persons. These loans were made in the ordinary course of 
business on the same terms and conditions, including interest rates and 
collateral, as those prevailing at the time for comparable transactions with 
other customers and do not involve more than a normal risk. As of July 31, 
1997 and December 31, 1996 and 1995, the outstanding balance on such loans 
was approximately $2,022,000 (unaudited), $2,258,000 and $1,692,000, 
respectively.


                                     F-9

<PAGE>



ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(3) MORTGAGE-BACKED SECURITIES AND
    INVESTMENT SECURITIES AVAILABLE-FOR-SALE
 
The amortized cost and estimated fair value of mortgage-backed securities
and investment securities available-for-sale are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                                  JULY 31, 1997 (UNAUDITED)
                                                              ---------------------------------------------------

                                                                               GROSS       GROSS      ESTIMATED
                                                                AMORTIZED    UNREALIZED  UNREALIZED      FAIR
                                                                  COST         GAINS       LOSSES       VALUE
                                                              -------------  ----------  ----------  ------------
<S>                                                           <C>            <C>         <C>         <C>
Mortgage-backed securities:
  Federal Home Loan Mortgage Corporation....................  $   5,723,662      43,688     (71,402)    5,695,948
  Federal National Mortgage Association.....................      4,543,259      78,432      (9,102)    4,612,589
  Government National Mortgage Association..................      9,376,369      62,806     (15,828)    9,423,347
                                                              -------------  ----------  ----------  ------------
                                                                 19,643,290     184,926     (96,332)   19,731,884
Investment securities United States Government
  obligations...............................................     37,215,049   1,013,590     (26,084)   38,202,555
                                                              -------------  ----------  ----------  ------------
                                                              $  56,858,339   1,198,516    (122,416)   57,934,439
                                                              -------------  ----------  ----------  ------------
                                                              -------------  ----------  ----------  ------------
</TABLE>

<TABLE>
<CAPTION>

                                                                               DECEMBER 31, 1996
                                                              ---------------------------------------------------
                                                                               GROSS       GROSS      ESTIMATED
                                                                AMORTIZED    UNREALIZED  UNREALIZED      FAIR
                                                                  COST         GAINS       LOSSES       VALUE
                                                              -------------  ----------  ----------  ------------
<S>                                                           <C>            <C>         <C>         <C>

Mortgage-backed securities:
  Federal Home Loan Mortgage Corporation....................  $   6,507,222      53,298     (86,195)    6,474,325
  Federal National Mortgage Association.....................      5,070,682      75,515     (13,896)    5,132,301
  Government National Mortgage Association..................     10,347,731      63,567     (42,495)   10,368,803
                                                              -------------  ----------  ----------  ------------
                                                                 21,925,635     192,380    (142,586)   21,975,429
Investment securities United States Government
  obligations...............................................     36,519,572   1,085,786     (61,977)   37,543,381
                                                              -------------  ----------  ----------  ------------
                                                              $  58,445,207   1,278,166    (204,563)   59,518,810
                                                              -------------  ----------  ----------  ------------
                                                              -------------  ----------  ----------  ------------
</TABLE>
 
                                     F-10
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements



<TABLE>
<CAPTION>
                                                                               DECEMBER 31, 1995
                                                                             ----------------------
<S>                                                           <C>            <C>         <C>         <C>
                                                                               GROSS       GROSS      ESTIMATED
                                                                AMORTIZED    UNREALIZED  UNREALIZED      FAIR
                                                                  COST         GAINS       LOSSES       VALUE
                                                              -------------  ----------  ----------  ------------
Mortgage-backed securities:
  Federal Home Loan Mortgage
    Corporation.............................................  $   8,924,961     184,215     (88,511)    9,020,665
  Federal National Mortgage Association.....................      3,528,768      94,183        --       3,622,951
  Government National Mortgage Association..................     11,918,250      67,868    (109,480)   11,876,638
                                                              -------------   ---------   ----------  ------------
                                                                 24,371,979     346,266    (197,991)   24,520,254
Investment securities - 
  United States Government obligations......................     29,069,544   1,642,449      (4,832)   30,707,161
                                                              -------------   ---------    ---------  ------------
                                                              $  53,441,523   1,988,715    (202,823)   55,227,415
                                                              -------------   ---------    ---------  ------------
                                                              -------------   ---------    ---------  ------------
</TABLE>
 
There were no sales of mortgage-backed securities available-for-sale for the
seven months ended July 31, 1997 and 1996 (unaudited) or for the years ended 
December 31, 1996, 1995, and 1994. Proceeds from the sale of an investment 
security available-for-sale during 1995 totaled $1,997,500. There was a 
realized loss of $2,500 on the sale. There were no sales of investment 
securities available-for-sale for the seven months ended July 31, 1997 and 
1996 (unaudited) or for the years ended December 31, 1996 and 1994.
 
The amortized cost and estimated fair value of investment securities 
available-for-sale at July 31, 1997 and December 31, 1996 by contractual 
maturity are shown below. Expected maturities may differ from contractual 
maturities because borrowers may have the right to prepay obligations.

<TABLE>
<CAPTION>
                                                                 JULY 31, 1997             DECEMBER 31, 1996
                                                          ---------------------------  --------------------------
<S>                                                       <C>            <C>           <C>           <C>
                                                            AMORTIZED     ESTIMATED     AMORTIZED     ESTIMATED
                                                              COST        FAIR VALUE       COST       FAIR VALUE
                                                          -------------  ------------  ------------  ------------
                                                                  (UNAUDITED)

Due in one year or less.................................  $   6,979,822     7,006,600     7,997,896     8,024,000
Due after one year through five years...................     17,553,999    18,502,782    18,127,842    19,162,573
Due after five years through ten years..................      8,681,947     8,676,973     8,394,662     8,337,908
Due after ten years.....................................      3,999,281     4,016,200     1,999,172     2,018,900
                                                          -------------    ----------    ----------    ----------
                                                          $  37,215,049    38,202,555    36,519,572    37,543,381
                                                          -------------    ----------    ----------    ----------
                                                          -------------    ----------    ----------    ----------
</TABLE>
 

                                      F-11

<PAGE>


ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements


(4) Accrued Interest Receivable
 
    Accrued interest receivable is summarized as follows:
 
<TABLE>
<CAPTION>
                                                                                  JULY 31,        DECEMBER 31,    
                                                                                 -----------  --------------------
                                                                                    1997        1996       1995   
                                                                                 -----------  ---------  ---------
                                                                                 (UNAUDITED)                      
<S>                                                                              <C>          <C>        <C>      
Loans receivable...............................................................   $ 217,512     251,313    264,169
Mortgage-backed securities.....................................................     157,462     173,458    168,445
Investment securities..........................................................     490,487     563,760    527,196
                                                                                  ---------     -------   --------
                                                                                  $ 865,461     988,531    959,810
                                                                                  ---------     -------   --------
                                                                                  ---------     -------   --------
</TABLE>

 
(5) Office Properties and Equipment

A summary of office properties and equipment at cost is summarized as
follows:
 
<TABLE>
<CAPTION>
                                                                              JULY 31,         DECEMBER 31,     
                                                                            ------------  ----------------------
                                                                                1997         1996        1995   
                                                                            ------------  ----------  ----------
                                                                             (UNAUDITED)                        
<S>                                                                         <C>           <C>         <C>       
Land......................................................................  $    705,910     705,910     520,910
Land improvements.........................................................       176,862     174,362     171,506
Office buildings..........................................................     3,947,109   3,707,221   2,639,083
Furniture, fixtures, and equipment........................................     3,542,340   3,071,524   2,776,548
                                                                            ------------   ---------   ---------
                                                                               8,372,221   7,659,017   6,108,047

Less accumulated depreciation.............................................     3,534,886   3,316,549   3,039,509
                                                                            ------------   ---------   ---------
                                                                            $  4,837,335   4,342,468   3,068,538
                                                                            ------------   ---------   ---------
                                                                            ------------   ---------   ---------
</TABLE>
 
Depreciation expense was $218,337 and $197,123 for the seven months ended
July 31, 1997 and 1996 (unaudited), respectively, and $277,040, $307,226, and
$191,062, for the years ended December 31, 1996, 1995, and 1994, respectively.

                                    F-12

 
<PAGE>

ELGIN FINANCIAL CENTER, SB 
AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(6) SAVINGS DEPOSITS
 
    Savings deposit balances are summarized as follows:

<TABLE>
<CAPTION>
                                          JULY 31,          STATED OR     DECEMBER 31,          STATED OR     DECEMBER 31,
                                      1997 (UNAUDITED)      WEIGHTED          1996              WEIGHTED          1995
                                 ------------------------   AVERAGE   ----------------------    AVERAGE     -----------------
                                    AMOUNT       PERCENT      RATE      AMOUNT         PERCENT    RATE      AMOUNT       PERCENT
                                 ------------  ----------- ---------- ------------   ---------  ---------  --------      --------
<S>                               <C>           <C>         <C>        <C>           <C>         <C>        <C>          <C>
Balance by interest rate:
Commercial checking accounts..   $ 6,712,040    2.6  %       --%      $  6,009,027   2.4%        --%      $ 5,911,868       2.4%
NOW accounts--noninterest-         2,109,700    0.8          --          1,585,413   0.6         --           --             --
  bearing...                         
NOW accounts--interest            24,710,424    9.4          1.82       26,809,040  10.6        1.86       28,106,256      11.3
  bearing...                         
Passbook....                      51,300,831   19.5          3.02       45,867,908  18.1        3.00       46,058,489      18.6
Money market accounts..           27,185,485   10.4          3.41       28,101,904  11.1        3.40       29,662,824      12.0

Certificate accounts:
Fixed rates.....                  92,497,872   35.3          5.75       89,326,785  35.3        5.70       87,434,336      35.2
Individual retirement accounts-
 18-48 month fixed and variable
  rate                            47,913,808   18.2          6.26       46,518,933  18.4        6.26       43,221,298
Jumbo certificates (with a       
 minimum denomination of
 $100,000)..                       9,821,667    3.8          5.61        8,894,935   3.5        6.03        7,746,489       3.1
                                ------------   -----         ----     ------------  ----      ------      -----------     -----
                                 150,233,347   57.3                    144,740,653  57.2                  138,402,123      55.7
                                ------------   -----         ----     ------------  ----      ------      -----------     -----
                                $262,251,827  100.0 %        4.65%   $ 253,113,945 100.0%       4.50%   $ 248,141,560     100.0%
                                ------------   -----         ----     ------------  ----      ------      -----------     -----
                                ------------   -----         ----     ------------  ----      ------      -----------     -----

Contractual maturity of
  certificate accounts
  (rounded):
Under 12 months....              82,103,000    54.7 %                   77,755,000  53.7%                  75,908,000     54.9%
12 months to 36 months           59,114,000    39.3                     56,897,000  39.3                   42,774,000     30.9
Over 36 months....                9,016,000     6.0                     10,089,000   7.0                   19,720,000     14.2
                                ------------   -----         ----     ------------  ----      ------      -----------     -----
                               $150,233,000   100.0 %                $ 144,741,000 100.0%               $ 138,402,000    100.0%
                                ------------   -----         ----     ------------  ----      ------      -----------     -----
                                ------------   -----         ----     ------------  ----      ------      -----------     -----

</TABLE>

<TABLE>

                                 STATED OR
                                 WEIGHTED
                                 AVERAGE
                                 RATE
                                 ---------


<S>                              <C>
Balance by interest rate:
Commercial checking accounts..      --%
NOW accounts--noninterest-
  bearing...                        --
NOW accounts--interest
  bearing...                        1.96
Passbook....                        3.03
Money market accounts..             3.45

Certificate accounts:
Fixed rates.....                    6.03
Individual retirement accounts-     
 18-48 month fixed and variable
  rate                              6.47
Jumbo certificates (with a       
 minimum denomination of
 $100,000)..                        5.78
                                    ----

                                    4.63%

</TABLE>

                                        F-13
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements


Interest expense on savings deposits is summarized as follows:
<TABLE>
<CAPTION>

                                SEVEN MONTHS ENDED
                                     JULY 31,                    YEAR ENDED DECEMBER 31,
                             ------------------------  --------------------------------------------
                                 1997         1996          1996          1995        1994
                             ------------  ----------   -----------    ----------  -----------
                                   (UNAUDITED)
<S>                          <C>           <C>           <C>           <C>           <C>
Passbook accounts..........  $    834,665     808,788     1,391,200     1,439,301    1,610,567
NOW accounts...............       302,154     344,846       571,006       581,327      599,017
Money market accounts......       550,348     557,122       919,705     1,117,320    1,310,438
Certificate accounts.......     5,055,747   4,942,769     8,469,568     7,305,136    5,500,860
                             ------------   ---------    ----------    ----------    ---------
                             $  6,742,914   6,653,525    11,351,479    10,443,084    9,020,882
                             ------------   ---------    ----------    ----------    ---------
                             ------------   ---------    ----------    ----------    ---------
</TABLE>
 

(7) BORROWED MONEY
 
Borrowed money is summarized as follows:
<TABLE>
<CAPTION>
                                                             WEIGHTED                       WEIGHTED            OUTSTANDING
                                                             INTEREST    OUTSTANDING     INTEREST RATE            BALANCE
                                                               RATE        BALANCE        DECEMBER 31,          DECEMBER 31,
                                                             JULY 31,     JULY 31,    --------------------  --------------------
                                                 MATURITY      1997         1997        1996       1995       1996       1995
                                                 ---------  -----------  -----------  ---------  ---------  ---------  ---------
(IN THOUSANDS)                                                    (UNAUDITED)
<S>                                              <C>        <C>          <C>          <C>        <C>        <C>        <C>
Advances from the Federal
Home Loan Bank of Chicago:.....................    1/29/96         -- %    $   --         -- %      5.80%     $   --     3,000
                                                  11/13/96         --          --         --        5.72          --     4,000
                                                  12/10/96         --          --         --        6.07          --     2,000
                                                    1/3/97         --          --        5.55        --        15,000      --
                                                   3/18/97         --          --        5.51        --         3,000      --
                                                   5/27/97         --          --        5.52        --         5,000      --
                                                   6/19/97         --          --        6.09       6.09        2,000    2,000
                                                   6/19/98        6.16        2,000      6.16       6.16        2,000    2,000
                                                   2/21/00        5.48       10,000       --         --           --       --
                                                   6/26/00        6.32        2,000      6.32       6.32        2,000    2,000
                                                   6/18/02        5.71       10,000       --         --           --       --
                                                            -----------  -----------  ---------  ---------  ---------  ---------
                                                                  5.70%    $ 24,000      5.67%      5.97%     $29,000   15,000
                                                            -----------  -----------  ---------  ---------  ---------  ---------
                                                            -----------  -----------  ---------  ---------  ---------  ---------
</TABLE>

The Savings Bank adopted a collateral pledge agreement whereby it has agreed 
to at all times keep on hand, free of all other pledges, liens, and 
encumbrances, performing first mortgage loans with unpaid principal balances 
aggregating no less than 167% of the outstanding secured advances from the 
Federal Home Loan Bank of Chicago. The carrying value of the collateral was 
approximately $185,142,000 and $181,052,000 at July 31, 1997 (unaudited) and 
December 31, 1996, respectively. All stock in the Federal Home Loan Bank of 
Chicago is also pledged as additional collateral for these advances. 

                                     F-14
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(8)  INCOME TAXES
 
Income tax expense is summarized as follows:

<TABLE>
<CAPTION>
                                                       SEVEN MONTHS ENDED
                                                            JULY 31,              YEAR ENDED DECEMBER 31,
                                                      ---------------------  ----------------------------------
                                                         1997       1996        1996        1995        1994
                                                      ----------  ---------  ----------  ----------  ----------
                                                           (UNAUDITED)
<S>                                                   <C>         <C>        <C>         <C>         <C>
Current:
Federal.............................................  $  754,685    858,167   1,039,689   1,537,366   1,617,928
State...............................................      92,768     94,022     120,856     183,857     183,655
                                                      ----------    -------   ---------   ---------   ---------
                                                         847,453    952,189   1,160,545   1,721,223   1,801,583
Deferred:
Federal.............................................      72,514     12,101     (23,484)     17,987      35,250
State...............................................      16,376      2,573      (5,343)      6,480       6,177
                                                      ----------    -------   ---------   ---------   ---------
                                                          88,890     14,674     (28,827)     24,467      41,427
                                                      ----------    -------   ---------   ---------   ---------
Total income tax expense............................  $  936,343    966,863   1,131,718   1,745,690   1,843,010
                                                      ----------    -------   ---------   ---------   ---------
                                                      ----------    -------   ---------   ---------   ---------
</TABLE>
 
The actual Federal income tax expense differs from the expected income tax 
expense for those periods (computed by applying the statutory U.S. federal 
corporate tax rate of 34% to earnings before income taxes) as follows:

<TABLE>
<CAPTION>
                                                       SEVEN MONTHS ENDED
                                                            JULY 31,              YEAR ENDED DECEMBER 31,
                                                      ---------------------  ----------------------------------
                                                         1997       1996        1996        1995        1994
                                                      ----------  ---------  ----------  ----------  ----------
                                                           (UNAUDITED)
<S>                                                   <C>         <C>        <C>         <C>         <C>
Tax expense based on the statutory U.S.
federal corporate tax rate..........................  $  935,837    916,844   1,079,254   1,532,429   1,631,947
State income taxes, net of federal benefit..........      59,521     62,055      76,239      87,639     125,290
Other, net..........................................     (59,015)   (12,036)    (23,775)    125,622      85,773
                                                      ----------   --------   ---------   ---------   ---------
                                                      $  936,343    966,863   1,131,718   1,745,690   1,843,010
                                                      ----------   --------   ---------   ---------   ---------
                                                      ----------   --------   ---------   ---------   ---------
</TABLE>
 
                                     F-15
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The tax effects of existing temporary differences that give rise to 
significant portions of the deferred tax assets and deferred tax liabilities 
are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                    JULY 31,    ----------------------------
                                                                      1997           1996           1995
- ---------------------------------------------------------------  -------------  -------------  -------------
                                                                   (UNAUDITED)
<S>                                                              <C>            <C>            <C>
Deferred tax assets:
  Allowances for loan losses...................................  $     341,251      352,981      310,366
  Capital loss carryforward....................................         39,324       37,677       37,677
  Future federal benefit for state tax expense.................         94,120       88,491       64,569
  Other........................................................            --           --         1,812
                                                                 -------------  -------------  -------------
Gross deferred tax assets......................................        474,695      479,149      414,424

  Valuation allowance..........................................        (39,324)     (37,677)     (37,677)
                                                                 -------------  -------------  -------------
Net deferred tax assets........................................        435,371      441,472      376,747

Deferred tax liabilities:
  FHLB stock dividends.........................................       (134,780)    (134,780)    (134,780)
  Unrealized gain on securities available-for-sale.............       (368,025)    (367,172)    (687,568)
  Loan fees....................................................       (290,361)    (300,656)    (299,350)
  Depreciation.................................................       (111,606)     (82,530)    (100,581)
  Tax bad debt reserve in excess of base year amount...........       (949,049)    (885,041)    (887,463)
  Other........................................................        (75,114)         --       (51,130)
                                                                 -------------  -------------  -------------

Gross deferred tax liabilities.................................     (1,928,935)  (1,770,179)  (2,160,872)
                                                                 -------------  -------------  -------------
Net deferred tax liability.....................................  $  (1,493,564)  (1,328,707)  (1,784,125)
                                                                 -------------  -------------  -------------
</TABLE>
 
The valuation allowance for deferred tax assets at July 31, 1997 (unaudited) 
and December 31, 1996 and 1995 was $39,324, $37,677 and $37,677, respectively 
and represents the tax effect of a capital loss carryforward of $95,495 and 
$91,495, respectively. Capital losses can only be utilized to offset capital 
gains and are limited to a five-year carryforward. Based on the Savings Bank's
historical lack of capital gains, a valuation allowance has been 
established for the entire amount of the deferred capital loss carryforward, 
which will expire in 1999.
 
Retained earnings at July 31, 1997 (unaudited) and December 31, 1996 includes 
approximately $2,328,000, for which no provision for Federal or state income 
tax has been made. This amount represents allocation of income to bad debt 
deductions for tax purposes only. Due to the 1996 tax law change, this amount 
would only be recognized for tax purposes under certain conditions. At this 
time none of the conditions for recognition have occurred and management does 
not foresee the occurrence of any condition that would cause recognition in 
the future.
 
                                      F-16
<PAGE>
ELGIN FINANCIAL CENTER, SB 
AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(9)EMPLOYEE BENEFIT PLANS
 
401(k) PLAN AND TRUST
 
The Savings Bank adopted the Elgin Federal Financial Center 401(k) Employee 
Benefit Plan and Trust (Plan), effective November 1, 1986, for the exclusive 
benefit of eligible employees and their beneficiaries. The Plan is a 
qualified plan covering all employees of the Savings Bank who have completed 
at least six months of service for the Savings Bank and are age 20 or older. 
The Plan also provides benefits in the event of death, disability, or other 
termination of employment. Participants may make contributions to the Plan 
from 2% to 10% of their earnings, subject to Internal Revenue Service 
limitations. Matching contributions can be made at the Savings Bank's 
discretion each Plan year. The contributions made by the Savings Bank during 
1996, 1995, and 1994 were approximately $138,000, $122,000, and $117,000, 
respectively. There were no contributions during the seven months ended July 
31, 1997 and 1996 (unaudited).
 
PENSION PLAN
 
The Savings Bank has a defined benefit pension plan covering all salaried 
employees meeting certain eligibility requirements. The plan is 
noncontributory and the Savings Bank is funding all of the required annual 
contributions.
 
The Savings Bank s pension plan financial data as of December 31, 1996 and 
1995 are as follows:
 
<TABLE>
<CAPTION>
FUNDED STATUS                                                                 1996           1995
- -----------------------------------------------------------------------  --------------  ------------
<S>                                                                      <C>             <C>
                                                                         
Actuarial present value of benefit obligations
  accumulated benefit obligation, including vested
  benefits of $955,658 and $931,147 at
  December 31, 1996 and 1995...........................................   $  1,051,433     1,013,787
                                                                         --------------  ------------
Projected benefit obligation...........................................     (1,665,245)   (1,676,357)
Plan assets at fair value..............................................      1,442,329     1,190,851
                                                                         --------------  ------------
Plan assets less than projected benefit obligation.....................       (222,916)     (485,506)
Unrecognized net gain from past experience different from that assumed
  and effects of changes in assumptions................................         70,281       342,917
Remaining unrecognized net asset.......................................         (1,400)      (19,345)
Unrecognized prior service cost........................................          7,173         9,393
                                                                         --------------  ------------
Accrued pension cost...................................................   $   (146,862)     (152,541)
                                                                         --------------  ------------
</TABLE>
 
                                       F-17
<PAGE>
ELGIN FINANCIAL CENTER, SB 
AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 

Net periodic pension expense is summarized as follows:
 
<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31,
                                                                                ----------------------------------
<S>                                                                             <C>         <C>         <C>
                                                                                   1996        1995        1994
                                                                                ----------  ----------  ----------
Service cost..................................................................  $  124,177     101,447     112,149
Interest cost on projected benefit obligation.................................     118,333     100,371      95,302
Actual loss (return) on plan assets...........................................    (176,362)   (296,375)     53,982
Net amortization and deferral.................................................      74,774     215,152    (129,815)
                                                                                ----------  ----------  ----------
Net periodic pension expense..................................................  $  141,922     120,595     131,618
                                                                                ----------  ----------  ----------
Assumptions used in expense calculations were:
  Discount rates..............................................................        7.75%       7.25%       8.75%
  Rates of increase in compensation levels....................................        6.00%       6.00%       6.00%
  Expected long-term rate of return on assets.................................        8.00%       8.00%       8.00%
                                                                                ----------  ----------  ----------
</TABLE>
 
(10)SPECIAL ASSESSMENT
 
Legislation to recapitalize the Savings Association Insurance Fund (the SAIF) 
was signed into law on September 30, 1996. The Savings Bank was required to 
record a special assessment associated with the capitalization of the SAIF 
totaling $1,543,323 in September 1996. This one-time charge was paid in the 
fourth quarter of 1996.
 
(11)REGULATORY CAPITAL REQUIREMENTS
 
The Savings Bank is subject to regulatory capital requirements administered 
by State and Federal regulatory agencies. Failure to meet minimum capital 
requirements can initiate certain mandatory and possibly additional 
discretionary actions by regulators that, if undertaken, could have a direct 
material effect on the Savings Bank's financial statements. Under capital 
adequacy guidelines and the regulatory framework for prompt corrective 
action, the Savings Bank must meet specific capital guidelines that involve 
quantitative measures of the Savings Bank's assets, liabilities and certain 
off-balance sheet items as calculated under regulatory accounting practices. 
The Savings Bank's capital amounts and classification are also subject to 
qualitative judgments by the regulators about components, risk weightings, 
and other factors.
 
Quantitative measures established by regulation to ensure adequacy require 
the Savings Bank to maintain minimum amounts and ratios as set forth below. 
Management believes, as of July 31, 1997 (unaudited) and December 31, 1996, 
that the Savings Bank meets all capital adequacy requirement to which it is 
subject.
 
As of July 31, 1997 (unaudited) and December 31, 1996, the most recent 
notification from the Federal Deposit Insurance Corporation categorized the 
Savings Bank as well capitalized under the regulatory framework for prompt 
corrective action. There are no conditions or events since that notification 
that management believes have changed the institution's category.
 
                                      F-18
<PAGE>
ELGIN FINANCIAL CENTER, SB 
AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
The Savings Bank's actual capital amounts and ratios are as follows:

<TABLE>
<CAPTION>
                                                                                                               TO BE WELL
                                                                                     FOR CAPITAL              CAPITALIZED
                                                                                       ADEQUACY               UNDER PROMPT
                                                              ACTUAL                   PURPOSES             CORRECTIVE ACTION
                                                      ------------------------  ----------------------   ----------------------
                                                         AMOUNT       RATIO        AMOUNT       RATIO       AMOUNT       RATIO
                                                      -----------     -----     -----------     -----    -----------     -----
<S>                                                   <C>            <C>        <C>            <C>       <C>             <C>
July 31, 1997 (unaudited): 
Total capital (to risk weighted assets).............  $31,433,000      17.4%    $14,451,000       8.0%   $18,064,000      10.0%
Tier I capital (to risk weighted assets)............   30,622,000      17.0       7,226,000       4.0     10,839,000       6.0
Tier I capital (to average assets)..................   30,622,000       9.5      12,883,000       4.0     16,104,000       5.0
December 31, 1996:
Total capital (to risk weighted assets).............   29,596,000      16.5      14,356,000       8.0     17,945,000      10.0
Tier I capital (to risk weighted assets)............   28,806,000      16.1       7,178,000       4.0     10,767,000       6.0
Tier I capital (to average assets)..................   28,806,000       9.4      12,314,000       4.0     15,392,000       5.0
                                                       ----------     -----      ----------     -------   ----------      -----
 
</TABLE>
 
(12)  CONTINGENCIES
 
During an Office of Thrift Supervision (OTS) examination in 1993, it was 
noted that the Savings Bank was incorrectly calculating certain annual 
percentage rate disclosures on certain adjustable rate first mortgage loans. 
The OTS has requested the Savings Bank to make reimbursement to affected 
customers to adjust for the payments that they have made on these loans to 
date, and in certain cases, to reduce the amounts of future payments due on 
these loans to reflect the disclosed annual percentage rates.
 
On the advice of counsel the Savings Bank has thus far declined to make the 
adjustments for the loans originated prior to their 1992 OTS Report of 
Examination in accordance with a 1993 United States Court of Appeals 
decision. In the opinion of management and Savings Bank legal counsel the 
aforementioned Court of Appeals decision was correctly decided and if 
followed in Illinois should provide a meritorious defense to the OTS request. 
It is reasonably possible that the OTS will seek an administrative or 
judicial ruling as to whether the Savings Bank's defense is meritorious. The 
Savings Bank's exposure in this matter is estimated to range from $300,000 to 
$350,000.

                                     F-19
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As to certain adjustable rate mortgage loans made subsequent to the Savings 
Bank's 1992 Report of Examination, the Savings Bank made reimbursements of 
approximately $60,000 and is reducing total future interest payments on 
certain affected loans by approximately $200,000, spread over a period of 
years. This future interest amount may be less if the affected loans are 
repaid prior to their scheduled repayment terms. Interest payments were 
reduced by approximately $10,000 and $11,000 and $45,000 and $22,000 for the 
seven months ended July 31, 1997 and 1996 (unaudited) and during 1996 and 
1995, respectively.

There are various other matters of litigation pending against the Company 
that have arisen during the normal course of business. Based upon discussions 
with legal counsel, management believes that the aggregated liability, if 
any, resulting from these matters will not be material to the financial 
results of the Savings Bank.
 
(13)  CONCENTRATIONS OF CREDIT RISK AND FINANCIAL INSTRUMENTS WITH
      OFF-BALANCE SHEET RISK

Substantially all of the Savings Bank's mortgage loans are secured by 
single-family homes in Kane County. For loans originated, the Savings Bank 
evaluates each customer s creditworthiness on a case-by-case basis. 
Management believes the Savings Bank has a diversified loan portfolio and 
concentration of lending activities that does not result in an acute 
dependency upon the economic conditions of the lending area. Purchased 
participation loans are secured by properties primarily in the southern 
Wisconsin area and to a lesser extent by properties in the Chicagoland area.
 
The Savings Bank is party to financial instruments with off-balance sheet 
risk in the normal course of business to meet the financing needs of its 
customers. Those financial instruments primarily include commitments to 
extend credit. Commitments to extend credit are agreements to lend to a 
customer so long as there is no violation of any condition established in the 
contract. The Savings Bank evaluates each customer s creditworthiness on a 
case-by-case basis. The amount of collateral obtained is based on management 
s credit evaluation of the customer. The Savings Bank s exposure to credit 
loss in the event of nonperformance by the customer is represented by the 
contractual amount of those financial instruments. At July 31, 1997 and 
December 31, 1996 and 1995, the Savings Bank had the following commitments:
 
<TABLE>
<CAPTION>
                                                                                               DECEMBER 31,
                                                                              JULY 31,    ----------------------
                                                                                1997         1996        1995
                                                                            ------------  ----------  ----------
                                                                            (UNAUDITED)
<S>                                                                         <C>           <C>         <C>
First mortgage loans......................................................     4,683,000 $ 4,119,000   6,720,000
Construction loans........................................................     4,640,000   6,369,000   6,130,000
Unused lines of credit....................................................     4,666,000   5,925,000   5,048,000
Letters of credit.........................................................     3,025,000   2,545,000   2,979,000
                                                                            ------------  ----------  ----------
</TABLE>

                                     F-20
<PAGE>

ELGIN FINANCIAL CENTER, SB 
AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 
(14)  FAIR VALUE OF FINANCIAL INSTRUMENTS
 
Statement of Financial Accounting Standards No. 107, Disclosures about Fair 
Value of Financial Instruments (Statement No. 107), requires the disclosure 
of estimated fair values of all asset, liability, and off-balance sheet 
financial instruments. The estimated fair value amounts under Statement No. 
107 have been determined as of a specific point in time utilizing various 
available market information, assumptions, and appropriate valuation 
methodologies. Accordingly, the estimated fair values presented herein are 
not necessarily representative of the underlying value of the Savings Bank. 
Rather, the disclosures are limited to reasonable estimates of the fair value 
of only the Savings Bank s financial instruments. The use of assumptions and 
various valuation techniques, as well as the absence of secondary markets for 
certain financial instruments, will likely reduce the comparability of fair 
value disclosures between financial institutions. The Savings Bank does not 
plan to sell most of its assets or settle most of its liabilities at these 
fair values.
 
The estimated fair values of the Savings Bank's financial instruments are set 
forth in the following table.

<TABLE>
<CAPTION>
                                                                                                DECEMBER 31,
                                                                  JULY 31,       ------------------------------------------
                                                                   1997                       1996             1995
                                                           --------------------  --------------------  --------------------
                                                           CARRYING     FAIR     CARRYING     FAIR     CARRYING     FAIR
                                                            AMOUNT      VALUE     AMOUNT      VALUE     AMOUNT      VALUE
- ---------------------------------------------------------  ---------  ---------  ---------  ---------  ---------  ---------
(IN THOUSANDS)                                                 (UNAUDITED)
<S>                                                        <C>        <C>        <C>        <C>        <C>        <C>
Financial assets:
  Cash and cash equivalents..............................  $  16,311     16,311     10,953     10,953     15,353     15,353
  Investment securities..................................     38,203     38,203     37,543     37,543     30,707     30,707
  Mortgage-backed securities.............................     19,732     19,732     21,975     21,975     24,520     24,520
  Loans receivable, net..................................    243,610    249,026    239,227    241,832    222,640    224,546
  Accrued interest receivable............................        865        865        989        989        960        960
  Stock in FHLB of Chicago...............................      2,051      2,051      2,051      2,051      1,903      1,903
                                                           ---------  ---------  ---------  ---------  ---------  ---------
Financial liabilities:
  Nonmaturing deposits...................................    112,019    112,019    108,373    108,373    109,739    109,739
  Deposits with stated maturities........................    150,233    150,550    144,741    145,332    138,402    139,699
  Borrowed money.........................................     24,000     23,973     29,000     28,991     15,000     15,092
  Accrued interest payable...............................        811        811        103        103        117        117
                                                           ---------  ---------  ---------  ---------  ---------  ---------
</TABLE>
 
The following methods and assumptions are used by the Savings Bank in 
estimating the fair value amounts for its financial instruments.
 
CASH AND CASH EQUIVALENTS
 
The carrying value of cash and cash equivalents approximates fair value due 
to the short period of time between origination of the instrument and its 
expected realization.
 
INVESTMENT SECURITIES, MORTGAGE-BACKED SECURITIES, AND FHLB STOCK
 
The fair value of investment securities and mortgage-backed securities are 
estimated using quoted market prices. The fair value of FHLB stock is based 
on its redemption value.

                                      F-21
<PAGE>

ELGIN FINANCIAL CENTER, SB 
AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 
LOANS RECEIVABLE
 
The fair value of loans receivable is based on contractual cash flows 
adjusted for prepayment assumptions, discounted using the current rate at 
which similar loans would be made to borrowers with similar credit ratings 
and remaining terms to maturity.
 
ACCRUED INTEREST RECEIVABLE AND PAYABLE
 
The carrying value of accrued interest receivable and payable approximates 
fair value due to the relatively short period of time between accrual and 
expected realization.
 
DEPOSITS

The fair value of deposits with no stated maturity, such as commercial 
checking, passbook savings, NOW, and money market accounts are disclosed as 
the amount payable on demand.
 
The fair value of fixed-maturity deposits is the present value of the 
contractual cash flows discounted using interest rates currently being 
offered for deposits with similar remaining terms to maturity. If the fair 
value estimate is less than the amount payable on demand at December 31, the 
fair value disclosed is the amount payable on demand as per Statement 107.
 
BORROWED FUNDS
 
The carrying value of adjustable rate FHLB advances approximates fair value 
as the advances reprice to a market interest rate on a daily basis. The fair 
value of fixed rate FHLB advances is the present value of the contractual 
cash flows discounted by the current rate offered for similar remaining 
maturities. 

(15)  CONVERSION TO STOCK FORM OF OWNERSHIP (UNAUDITED)
 
On August 12, 1997, the Board of Directors adopted a Plan of Conversion (the 
Plan) whereby the Savings Bank will convert from a state chartered savings 
bank to a state chartered stock savings bank. The Plan is subject to approval 
of regulatory authorities and members at a special meeting. The stock of the 
Savings Bank will be issued to a holding company (the Company) formed in 
connection with the conversion. Pursuant to the Plan, shares of capital stock 
of the holding company are expected to be offered initially for subscription 
by eligible members of the Savings Bank and certain other persons as of 
specified dates subject to various subscription priorities as provided in the 
Plan. The capital stock will be offered at a price to be determined by the 
Board of Directors based upon an appraisal to be made by an independent 
appraisal firm. The exact number of shares to be offered will be determined 
by the Board of Directors in conjunction with the determination of the price 
at which the shares will be sold. At least the minimum number of shares 
offered in the conversion must be sold. Any stock not purchased in the 
subscription offering will be sold in a community offering.
 
The Plan provides that when the conversion is completed, a "Liquidation 
Account" will be established in an amount equal to the retained earnings of 
the Savings Bank as of the date of the most recent financial statements 
contained in the final conversion prospectus. The Liquidation Account is 
established to provide a limited priority claim on the assets of the Savings 
Bank to qualifying depositors (Eligible and Supplemental Eligible Account 
Holders) who continue to maintain deposits in the Savings Bank after 
conversion. In the unlikely event of a complete liquidation of the Savings 
Bank, and only in such an event, each Eligible Account Holder would then 
receive from the Liquidation Account a liquidation distribution based on his 
proportionate share of the then total remaining qualifying deposits.

                                      F-22
<PAGE>

ELGIN FINANCIAL CENTER, SB 
AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Pursuant to the Plan, the Company intends to establish a Charitable 
Foundation (the Foundation) in connection with the Conversion. The Plan 
provides that the Savings Bank and the Company will create the Foundation and 
donate an amount of the Company's common stock equal to 8.0% of the common 
stock to be issued in the Conversion. The Foundation is being formed as a 
complement to the Savings Bank's existing community activities and will be 
dedicated to community activities and the promotion of charitable causes.
 
The Foundation will submit a request to the Internal Revenue Service to be 
recognized as a tax-exempt organization and would likely be classified as a 
private foundation. A contribution of common stock to the Foundation by the 
Company would be tax deductible, subject to an annual limitation based on 10% 
of the Company's annual taxable income. The Company, however, would be able 
to carry forward any unused portion of the deduction for five years following 
the contribution. Upon funding the Foundation, the Company will recognize an 
expense in the full amount of the contribution, offset in part by the 
corresponding tax benefit, during the quarter in which the contribution is 
made.
 
Current regulations allow the Savings Bank to pay dividends on its stock 
after the conversion if its regulatory capital would not thereby be reduced 
below the amount then required for the aforementioned Liquidation Account. 
Also, capital distribution regulations limit the Savings Bank's ability to 
make capital distributions which include dividends, stock redemptions or 
repurchases, cash-out mergers, interest payments on certain convertible debt 
and other transactions charged to the capital account based on their capital 
level and supervisory condition. Federal regulations also preclude any 
repurchase of the stock of the Savings Bank or its holding company for one 
year after conversion except where compelling and valid business reasons are 
established and approved by the FDIC. The Savings Bank has retained the 
services of both an underwriting firm and legal counsel for the specific 
purpose of implementing the Savings Bank's plan of conversion. At July 31, 
1997 (unaudited), the Savings Bank has not incurred any costs relating to 
these services.
 
                                       F-23
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
No dealer, salesman or any other person has been authorized to give any
information or to make any representation other than as contained in this
Prospectus in connection with the offering made hereby, and, if given or made,
such other information or representation must not be relied upon as having been
authorized by EFC Bancorp, Inc., Elgin Financial Center, S.B. or Charles Webb &
Company. This Prospectus does not constitute an offer to sell or a solicitation
of an offer to buy any of the securities offered hereby to any person in any
jurisdiction in which such offer or solicitation is not authorized or in which
the person making such offer or solicitation is not qualified to do so, or to
any person to whom it is unlawful to make such offer or solicitation in such
jurisdiction. Neither the delivery of this Prospectus nor any sale hereunder
shall under any circumstances create any implication that there has been no
change in the affairs of EFC Bancorp, Inc. or Elgin Financial Center, S.B. since
any of the dates as of which information is furnished herein or since the date
hereof.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                    PAGE
                                                  ---------
<S>                                               <C>
Summary.........................................
Selected Consolidated Financial and Other Data
  of the Bank...................................
Risk Factors....................................
EFC Bancorp, Inc................................
Elgin Financial Center, S.B.....................
Elgin Financial Foundation......................
Regulatory Capital Compliance...................
Use of Proceeds.................................
Dividend Policy.................................
Market for the Common Stock.....................
Capitalization..................................
Pro Forma Data..................................
Comparison of Valuation and Pro Forma
  Information with No Foundation................
Consolidated Statements of Operations...........
Management's Discussion and
  Analysis of Financial Condition and Results of
  Operations....................................
Business of the Company.........................
Business of the Bank............................
Federal and State Taxation......................
Regulation and Supervision......................
Management of the Company.......................
Management of the Bank..........................
The Conversion..................................
Restrictions on Acquisition of the
  Company and the Bank..........................
Description of Capital Stock of the Company.....
Description of Capital Stock of the Bank........
Transfer Agent and Registrar....................
Experts.........................................
Legal and Tax Opinions..........................
Additional Information..........................
Index to Financial Statements...................
</TABLE>
 
                            ------------------------
 
    UNTIL ______________ , 1997 OR 25 DAYS AFTER COMMENCEMENT OF THE 
SYNDICATED COMMUNITY OFFERING, IF ANY, WHICHEVER IS LATER, ALL DEALERS 
EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, MAY BE REQUIRED TO 
DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO
DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
                                5,681,000 SHARES

                                     [LOGO]

                               EFC BANCORP, INC.
          (PROPOSED HOLDING COMPANY FOR ELGIN FINANCIAL CENTER, S.B.)

                                  COMMON STOCK
                          (PAR VALUE $0.01 PER SHARE)
 
                             ---------------------
 
                                   PROSPECTUS
 
                             ---------------------
 
                            Charles Webb & Company
                 A Division of Keefe, Bruyette & Woods, Inc.
                            December _______, 1997
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.(1)
 
<TABLE>
<S>                                                                         <C>
SEC filing................................................................ $   21,380
ICBRE filing fee..........................................................     10,000
OTS filing fee............................................................      2,000
NASD filing fee...........................................................      7,556
Stock Market listing fee..................................................     32,500
Printing, postage and mailing.............................................    125,000
Legal fees and expenses (including underwriter's counsel).................    215,000
Accounting fees and expenses..............................................    150,000
Appraisers' fees and expenses (including business plan)...................     29,000
Marketing fees and selling commissions....................................    695,000
Underwriter's expenses....................................................     20,000
Conversion agent fees and expenses........................................     19,000
Transfer agent fees and expenses..........................................     10,000
Certificate printing......................................................      5,000
Telephone, temporary help and other equipment.............................     10,000
Miscellaneous.............................................................     28,564
                                                                            ---------
    TOTAL................................................................. $1,380,000
                                                                            ---------
                                                                            ---------
</TABLE>
 
- ------------------------
 
(1) Unless otherwise noted, based upon the registration and issuance of
    7,055,802 shares at $10.00 per share.
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
    In accordance with the General Corporation Law of the State of Delaware
(being Chapter 1 of Title 8 of the Delaware Code), Articles 10 and 11 of the
Registrant's Certificate of Incorporation provide as follows:
 
TENTH:
 
    A. Each person who was or is made a party or is threatened to be made a
party to or is otherwise involved in any action, suit or proceeding, whether
civil, criminal, administrative or investigative (hereinafter a "proceeding"),
by reason of the fact that he or she is or was a Director or an Officer of the
Corporation or is or was serving at the request of the Corporation as a
Director, Officer, employee or agent of another corporation or of a partnership,
joint venture, trust or other enterprise, including service with respect to an
employee benefit plan (hereinafter an "indemnitee"), whether the basis of such
proceeding is alleged action in an official capacity as a Director, Officer,
employee or agent, or in any other capacity while serving as a Director,
Officer, employee or agent, shall be indemnified and held harmless by the
Corporation to the fullest extent authorized by the Delaware General Corporation
Law, as the same exists or may hereafter be amended (but, in the case of any
such amendment, only to the extent that such amendment permits the Corporation
to provide broader indemnification rights than such law permitted the
Corporation to provide prior to such amendment), against all expense, liability
and loss (including attorneys' fees, judgments, fines, ERISA excise taxes or
penalties and amounts paid in settlement) reasonably incurred or suffered by
such indemnitee in connection therewith; provided, however, that, except as
provided in Section C hereof with respect to proceedings to enforce rights to
indemnification, the Corporation shall indemnify any such indemnitee in
connection with a proceeding (or part thereof) initiated by such indemnitee only
if such proceeding (or part thereof) was authorized by the Board of Directors of
the Corporation.

                                     II-1

<PAGE>
 
    B. The right to indemnification conferred in Section A of this Article 
TENTH shall include the right to be paid by the Corporation the expenses 
incurred in defending any such proceeding in advance of its final disposition 
(hereinafter an "advancement of expenses"); provided, however, that, if the 
Delaware General Corporation Law requires, an advancement of expenses 
incurred by an indemnitee in his or her capacity as a Director or Officer 
(and not in any other capacity in which service was or is rendered by such 
indemnitee, including, without limitation, services to an employee benefit 
plan) shall be made only upon delivery to the Corporation of an undertaking 
(hereinafter an "undertaking"), by or on behalf of such indemnitee, to repay 
all amounts so advanced if it shall ultimately be determined by final 
judicial decision from which there is no further right to appeal (hereinafter 
a "final adjudication") that such indemnitee is not entitled to be 
indemnified for such expenses under this Section or otherwise. The rights to 
indemnification and to the advancement of expenses conferred in Sections A 
and B of this Article TENTH shall be contract rights and such rights shall 
continue as to an indemnitee who has ceased to be a Director, Officer, 
employee or agent and shall inure to the benefit of the indemnitee's heirs, 
executors and administrators.
 
    C. If a claim under Section A or B of this Article TENTH is not paid in full
by the Corporation within sixty days after a written claim has been received by
the Corporation, except in the case of a claim for an advancement of expenses,
in which case the applicable period shall be twenty days, the indemnitee may at
any time thereafter bring suit against the Corporation to recover the unpaid
amount of the claim. If successful in whole or in part in any such suit, or in a
suit brought by the Corporation to recover an advancement of expenses pursuant
to the terms of an undertaking, the indemnitee shall be entitled to be paid also
the expenses of prosecuting or defending such suit. In (i) any suit brought by
the indemnitee to enforce a right to indemnification hereunder (but not in a
suit brought by the indemnitee to enforce a right to an advancement of expenses)
it shall be a defense that, and (ii) in any suit by the Corporation to recover
an advancement of expenses pursuant to the terms of an undertaking the
Corporation shall be entitled to recover such expenses upon a final adjudication
that, the indemnitee has not met any applicable standard for indemnification set
forth in the Delaware General Corporation Law. Neither the failure of the
Corporation (including its Board of Directors, independent legal counsel, or its
stockholders) to have made a determination prior to the commencement of such
suit that indemnification of the indemnitee is proper in the circumstances
because the indemnitee has met the applicable standard of conduct set forth in
the Delaware General Corporation Law, nor an actual determination by the
Corporation (including its Board of Directors, independent legal counsel, or its
stockholders) that the indemnitee has not met such applicable standard of
conduct, shall create a presumption that the indemnitee has not met the
applicable standard of conduct or, in the case of such a suit brought by the
indemnitee, be a defense to such suit. In any suit brought by the indemnitee to
enforce a right to indemnification or to an advancement of expenses hereunder,
or by the Corporation to recover an advancement of expenses pursuant to the
terms of an undertaking, the burden of proving that the indemnitee is not
entitled to be indemnified, or to such advancement of expenses, under this
Article TENTH or otherwise shall be on the Corporation.
 
    D. The rights to indemnification and to the advancement of expenses
conferred in this Article TENTH shall not be exclusive of any other right which
any person may have or hereafter acquire under any statute, the Corporation's
Certificate of Incorporation, Bylaws, agreement, vote of stockholders or
Disinterested Directors or otherwise.
 
    E. The Corporation may maintain insurance, at its expense, to protect itself
and any Director, Officer, employee or agent of the Corporation or subsidiary or
Affiliate or another corporation, partnership, joint venture, trust or other
enterprise against any expense, liability or loss, whether or not the
Corporation would have the power to indemnify such person against such expense,
liability or loss under the Delaware General Corporation Law.
 
    F. The Corporation may, to the extent authorized from time to time by the
Board of Directors, grant rights to indemnification and to the advancement of
expenses to any employee or agent of the Corporation to the fullest extent of
the provisions of this Article TENTH with respect to the indemnification and
advancement of expenses of Directors and Officers of the Corporation.
 
ELEVENTH:
 
    A Director of this Corporation shall not be personally liable to the
Corporation or its stockholders for monetary damages for breach of fiduciary
duty as a Director, except for liability: (i) for any breach of the Director's
duty of loyalty to the

                                     II-2

<PAGE>

Corporation or its stockholders; (ii) for acts or omissions not in good faith 
or which involve intentional misconduct or a knowing violation of law; (iii) 
under Section 174 of the Delaware General Corporation Law; or (iv) for any 
transaction from which the Director derived an improper personal benefit. If 
the Delaware General Corporation Law is amended to authorize corporate action 
further eliminating or limiting the personal liability of Directors, then the 
liability of a Director of the Corporation shall be eliminated or limited to 
the fullest extent permitted by the Delaware General Corporation Law, as so 
amended.
 
    Any repeal or modification of the foregoing paragraph by the stockholders of
the Corporation shall not adversely affect any right or protection of a Director
of the Corporation existing at the time of such repeal or modification.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES
 
    None.
 
                                      II-3

<PAGE>
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
    The exhibits and financial statement schedules filed as a part of this
Registration Statement are as follows:
 
    (a) List of Exhibits (filed herewith unless otherwise noted)
 
<TABLE>
<C>        <S>
      1.1  Engagement Letter between Elgin Financial Center, S.B. and Charles Webb & Company, a Division
           of Keefe, Bruyette & Woods, Inc.
 
      1.2  Draft Form of Agency Agreement between Elgin Financial Center, S.B. and Charles Webb & Company,
           a Division of Keefe, Bruyette & Woods, Inc.*
 
      2.1  Plan of Conversion (including the Amended and Restated Articles of Incorporation and Stock
           Bylaws of Elgin Financial Center, S.B.)
 
      3.1  Certificate of Incorporation of EFC Bancorp, Inc.
 
      3.2  Bylaws of EFC Bancorp, Inc.
 
      3.3  Amended and Restated Articles of Incorporation and Stock Bylaws of Elgin Financial Center, S.B.
           (See Exhibit 2.1 hereto)
 
      4.0  Draft Stock Certificate of EFC Bancorp, Inc.
 
      5.0  Draft Opinion of Muldoon, Murphy & Faucette re: legality
 
      5.1  Draft Opinion of Morris, Nichols, Arsht & Tunnell re: legality
 
      8.0  Draft Opinion of Muldoon, Murphy & Faucette re: Federal Tax Matters
 
      8.1  Draft Opinion of KPMG Peat Marwick, LLP re: State Tax Matters
 
     10.1  Form of Elgin Financial Center, S.B. Employee Stock Ownership Plan and Trust
 
     10.2  Draft ESOP Loan Commitment Letter and ESOP Loan Documents
 
     10.3  Form of Proposed Employment Agreement between Elgin Financial Center, S.B. and certain
           executive officers
 
     10.4  Form of Proposed Employment Agreement between EFC Bancorp, Inc. and certain executive officers
 
     10.5  Form of Proposed Change in Control Agreement between Elgin Financial Center, S.B. and certain
           executive officers
 
     10.6  Form of Proposed Change in Control Agreement between EFC Bancorp, Inc. and certain executive
           officers
 
     10.7  Form of Proposed Elgin Financial Center, S.B. Employee Severance Compensation Plan
 
     10.8  Form of Elgin Financial Center, S.B. Supplemental Executive Retirement Plan*
 
     10.9  Form of Elgin Financial Center, S.B. Management Supplemental Executive Retirement Plan*
 
     23.1  Consent of KPMG Peat Marwick, LLP
 
     23.2  Consent of Muldoon, Murphy & Faucette
 
     23.3  Consent of Morris, Nichols, Arsht & Tunnell
 
     23.4  Consent and Subscription Rights Opinion of FinPro, Inc.
 
     24.1  Powers of Attorney
 
     27.0  Financial Data Schedule
 
     99.1  Appraisal Report of FinPro, Inc. (P)
 
     99.2  Draft of Elgin Financial Foundation Gift Instrument*
</TABLE>
 
- ------------------------
 
*   To be filed by amendment
 
(P) Filed pursuant to Rule 202 of Regulation S-T.
 
                                     II-4

<PAGE>

    (b) Financial Statement Schedules
 
        All schedules have been omitted as not applicable or not required under
    the rules of Regulation S-X.
 
ITEM 17. UNDERTAKINGS.
 
    The undersigned Registrant hereby undertakes:
 
        (1) To file, during any period in which offers or sales are being made,
    a post-effective amendment to this Registration Statement:
 
            (i) To include any Prospectus required by Section 10(a)(3) of the
       Securities Act of 1933;
 
            (ii) To reflect in the Prospectus any facts or events arising after
       the effective date of the Registration Statement (or the most recent
       post-effective amendment thereof) which, individually or in the
       aggregate, represent a fundamental change in the information set forth in
       the Registration Statement;
 
           (iii) To include any material information with respect to the plan of
       distribution not previously disclosed in the Registration Statement or
       any material change to such information in the Registration Statement;
 
        (2) That, for the purpose of determining any liability under the
    Securities Act of 1933, each such post-effective amendment shall be deemed
    to be a new Registration Statement relating to the securities offered
    therein, and the offering of such securities at that time shall be deemed to
    be the initial bona fide offering thereof.
 
        (3) To remove from registration by means of a post-effective amendment
    any of the securities being registered which remain unsold at the
    termination of the Offering.
 
    Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.
 
                                      II-5
<PAGE>
CONFORMED
 
                                   SIGNATURES
 
    Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Elgin, State of Illinois,
on October 24, 1997.
 
EFC BANCORP, INC.
 
By: /s/ BARRETT J. O'CONNOR
- ----------------------------------------------
    Barrett J. O'Connor
   PRESIDENT, CHIEF EXECUTIVE
   OFFICER AND DIRECTOR
 
    Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.
 
               NAME                            TITLE                  DATE
- -----------------------------------  -------------------------  ----------------
 
                                     President, Chief
      /s/ BARRETT J. O,CONNOR         Executive Officer and
- -----------------------------------   Director (principal       October 24, 1997
        Barrett J. O,Connor           executive officer)
 
                                     Senior Vice President,
        /s/ JAMES J. KOVAC            Chief Financial Officer
- -----------------------------------   and Director (principal   October 24, 1997
          James J. Kovac              accounting and financial
                                      officer)
 
       /s/ JOHN J. BRITTAIN
- -----------------------------------  Director and Chairman of   October 24, 1997
         John J. Brittain             the Board
 
     /s/ LEO M. FLANAGAN, JR.
- -----------------------------------  Director and Vice          October 24, 1997
       Leo M. Flanagan, Jr.           Chairman of the Board
 
       /s/ VINCENT C. NORTON
- -----------------------------------  Director                   October 24, 1997
         Vincent C. Norton
 
      /s/ THOMAS I. ANDERSON
- -----------------------------------  Director                   October 24, 1997
        Thomas I. Anderson
 
      /s/ RALPH W. HELM, JR.
- -----------------------------------  Director                   October 24, 1997
        Ralph W. Helm, Jr.
 
       /s/ PETER A. TRAEGER
- -----------------------------------  Director                   October 24, 1997
         Peter A. Traeger
 
         /s/ SCOTT H. BUDD
- -----------------------------------  Director                   October 24, 1997
           Scott H. Budd
 
                                      II-6
<PAGE>
        As filed with the Securities and Exchange Commission on October 24, 1997
                                                       Registration No. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                    EXHIBITS
                                     TO THE
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                                ----------------
 
                               EFC BANCORP, INC.
             (Exact name of registrant as specified in its charter)
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
<PAGE>
                               TABLE OF CONTENTS
 
    LIST OF EXHIBITS (FILED HEREWITH UNLESS OTHERWISE NOTED)
 
<TABLE>
<C>        <S>
      1.1  Engagement Letter between Elgin Financial Center, S.B. and Charles Webb & Company, a Division
           of Keefe, Bruyette & Woods, Inc.
 
      1.2  Draft Form of Agency Agreement between Elgin Financial Center, S.B. and Charles Webb & Company,
           a Division of Keefe, Bruyette & Woods, Inc.*
 
      2.1  Plan of Conversion (including the Amended and Restated Articles of Incorporation and Stock
           Bylaws of Elgin Financial Center, S.B.)
 
      3.1  Certificate of Incorporation of EFC Bancorp, Inc.
 
      3.2  Bylaws of EFC Bancorp, Inc.
 
      3.3  Amended and Restated Articles of Incorporation and Stock Bylaws of Elgin Financial Center, S.B.
           (See Exhibit 2.1 hereto)
 
      4.0  Draft Stock Certificate of EFC Bancorp, Inc.
 
      5.0  Draft Opinion of Muldoon, Murphy & Faucette re: legality
 
      5.1  Draft Opinion of Morris, Nichols, Arsht & Tunnell re: legality
 
      8.0  Draft Opinion of Muldoon, Murphy & Faucette re: Federal Tax Matters
 
      8.1  Draft Opinion of KPMG Peat Marwick, LLP re: State Tax Matters
 
     10.1  Form of Elgin Financial Center, S.B. Employee Stock Ownership Plan and Trust
 
     10.2  Draft ESOP Loan Commitment Letter and ESOP Loan Documents
 
     10.3  Form of Proposed Employment Agreement between Elgin Financial Center, S.B. and certain
           executive officers
 
     10.4  Form of Proposed Employment Agreement between EFC Bancorp, Inc. and certain executive officers
 
     10.5  Form of Proposed Change in Control Agreement between Elgin Financial Center, S.B. and certain
           executive officers
 
     10.6  Form of Proposed Change in Control Agreement between EFC Bancorp, Inc. and certain executive
           officers
 
     10.7  Form of Proposed Elgin Financial Center, S.B. Employee Severance Compensation Plan
 
     10.8  Form of Elgin Financial Center, S.B. Supplemental Executive Retirement Plan*
 
     10.9  Form of Elgin Financial Center, S.B. Management Supplemental Executive Retirement Plan*
 
     23.1  Consent of KPMG Peat Marwick, LLP
 
     23.2  Consent of Muldoon, Murphy & Faucette
 
     23.3  Consent of Morris, Nichols, Arsht & Tunnell
 
     23.4  Consent and Subscription Rights Opinion of FinPro, Inc.
 
     24.1  Powers of Attorney
 
     27.0  Financial Data Schedule
 
     99.1  Appraisal Report of FinPro, Inc. (P)
 
     99.2  Draft of Elgin Financial Foundation Gift Instrument*
</TABLE>
 
- ------------------------
 
*   To be filed by amendment
 
(P) Filed pursuant to Rule 202 of Regulation S-T.
 


<PAGE>

Exhibit 1.1   Engagement Letter between Elgin Financial Center, S.B. and 
              Charles Webb & Company, a Division of Keefe, Bruyette & Woods, 
              Inc. 


<PAGE>

                            [LETTERHEAD]

September 2, 1997


John J. Brittain, Esq.
Chairman
Elgin Financial Center, SB
1695 Larkin Ave. 
Elgin, Illinois  60123

Dear Mr. Brittain:

This proposal is in connection with Elgin Financial Center, SB's (the "Bank")
intention to convert from a mutual to a capital stock form of organization (the
"Conversion").  In order to effect the Conversion, it is contemplated that all
of the Bank's common stock to be outstanding pursuant to the Conversion will be
issued to a holding company (the "Company") to be formed by the Bank, and that
the Company will offer and sell shares of its common stock first to eligible
persons (pursuant to the Bank's Plan of Conversion) in a Subscription and
Community Offering.

Charles Webb & Company ("Webb"), a Division of Keefe, Bruyette and Woods, Inc.
("KBW"), will act as the Bank's and the Company's exclusive financial advisor
and marketing agent in connection with the Conversion.  This letter sets forth
selected terms and conditions of our engagement.

1.  Advisory/Conversion Services.  As the Bank's and Company's financial
advisor and marketing agent, Webb will provide the Bank and the Company with a
comprehensive program of conversion services designed to promote an orderly,
efficient, cost-effective and long-term stock distribution.  Webb will provide
financial and logistical advice to the Bank and the Company concerning the
offering and related issues.  Webb will assist the Bank and provide conversion
enhancement services intended to maximize stock sales in the Subscription
Offering and to residents of the Bank's market area, if necessary, in the
Community Offering. 

Webb shall provide financial advisory services to the Bank which are typical in
connection with an equity offering and include, but are not limited to, overall
financial analysis of the client with a focus on identifying factors which
impact the valuation of the common stock and provide the appropriate
recommendations for the betterment of the equity valuation.

Additionally, post conversion financial advisory services will include advice on
shareholder relations, NASDAQ listing, dividend policy (for both regular and
special dividends), stock repurchase strategy and communication with market
makers.  Prior to the closing of the offering, 

<PAGE>

Mr. John J. Brittain
September 2, 1997
Page 2 of 6


Webb shall furnish to client a Post-Conversion reference manual which will
include specifics relative to these items.  (The nature of the services to be
provided by Webb as the Bank's and the Company's financial advisor and marketing
agent are further described in Exhibit A attached hereto.)

2.  Preparation of Offering Documents.  The Bank, the Company and their counsel
will draft the Registration Statement, Application for Conversion, Prospectus
and other documents to be used in connection with the Conversion.  Webb will
attend meetings to review these documents and advise you on their form and
content.  Webb and its counsel will draft appropriate agency agreement and
related documents as well as marketing materials other than the Prospectus.

3.  Due Diligence Review.  Prior to filing the Registration Statement,
Application for Conversion or any offering or other documents naming Webb as the
Bank's and the Company's financial advisor and marketing agent, Webb and their
representatives will undertake substantial investigations to learn about the
Bank's business and operations ("due diligence review") in order to confirm
information provided to us and to evaluate information to be contained in the
Bank's and/or the Company's offering documents.  The Bank agrees that it will
make available to Webb all relevant information, whether or not publicly
available, which Webb reasonably requests, and will permit Webb to discuss with
management the operations and prospects of the Bank.  Webb will treat all
material non-public information as confidential.  The Bank acknowledges that
Webb will rely upon the accuracy and completeness of all information received
from the Bank, its officers, directors, employees, agents and representatives,
accountants and counsel including this letter to serve as the Bank's and the
Company's financial advisor and marketing agent. 

4.  Regulatory Filings.  The Bank and/or the Company will cause appropriate
offering documents to be filed with all regulatory agencies including, the
Securities and Exchange Commission ("SEC"), the National Association of
Securities Dealers ("NASD"), Federal Deposit Insurance Corporation ("FDIC"),
Office of Thrift Supervision ("OTS") and such state securities commissioners as
may be determined by the Bank. 

5.  Agency Agreement.  The specific terms of the conversion services,
conversion offering enhancement and syndicated offering services contemplated in
this letter shall be set forth in an Agency Agreement between Webb and the Bank
and the Company to be executed prior to commencement of the offering, and dated
the date that the Company's Prospectus is declared effective and/or authorized
to be disseminated by the appropriate regulatory agencies, the SEC, the NASD,
the OTS, the FDIC,  and such state securities commissioners and other regulatory
agencies as required by applicable law.

6.  Representations, Warranties and Covenants.  The Agency Agreement will
provide for customary representations, warranties and covenants by the Bank and
Webb, and for the Company to indemnify Webb and their controlling persons (and,
if applicable, the members of 

<PAGE>

Mr. John J. Brittain
September 2, 1997
Page 3 of 6

the selling group and their controlling persons), provided however, that the
Bank and the Company will not be liable in any such case to the extent that any
request for indemnification (i) arises out of or is based upon any untrue
statement of a material fact or the omission of a material fact required to be
stated therein or necessary to make the statements therein not misleading
contained in any proxy statement or prospectus (preliminary or final), or any
amendment thereto, or any of the applications, notices, filings or documents
related thereto made in reliance on and in conformity with written information
furnished to the Bank by Webb expressly for use therein, or (ii) is attributable
to the negligence, willful misconduct or bad faith of Webb, provided that the
Bank or Company is not providing indemnification or reimbursement to any other
person for liabilities arising from such person's negligence, willful misconduct
or bad faith, and for Webb to indemnify the Bank and the Company against certain
liabilities, including, without limitation, liabilities under the Securities Act
of 1933.

7.  Fees.  For the services hereunder, the Bank and/or Company shall pay the
following fees to Webb at closing unless stated otherwise:

    (a)  A Management Fee of $40,000 payable in four consecutive monthly
         installments of $10,000 commencing with the signing of this letter. 
         Such fees shall be deemed to have been earned when due.  Should the
         Conversion be terminated for any reason not attributable to the action
         or inaction of Webb, Webb shall have earned and be entitled to be paid
         fees accruing through the stage at which point the termination
         occurred.

    (b)  A Success Fee of 1.25% of the aggregate Purchase Price of Common Stock
         sold in the conversion, excluding shares purchased by the Bank's
         officers, directors, or employees (or members of their immediate
         families) plus any ESOP, tax-qualified or stock based compensation
         plans (except IRA's) or similar plan created by the Bank for some or
         all of its directors or employees.  The Management Fee described in
         7(a) will be applied against the Success Fee.

    (c)  If any shares of the Company's stock remain available after the
         subscription offering, at the request of the Bank, Webb will seek to
         form a syndicate of registered broker-dealers to assist in the sale of
         such common stock on a best efforts basis, subject to the terms and
         conditions set forth in the selected dealers agreement.  Webb will
         endeavor to distribute the common stock among dealers in a fashion
         which best meets the distribution objectives of the Bank and the Plan
         of Conversion.  Webb will be paid a fee not to exceed 5.5% of the
         aggregate Purchase Price of the shares of common stock sold by them. 
         Webb will pass onto selected broker-dealers, who assist in the
         syndicated community, an amount competitive with gross underwriting
         discounts charged at such time for comparable amounts of stock sold at
         a comparable price per share in a similar 

<PAGE>

Mr. John J. Brittain
September 2, 1997
Page 4 of 6


         market environment.  Fees with respect to purchases effected with the
         assistance of a broker/dealer other than Webb shall be transmitted by
         Webb to such broker/dealer.  The decision to utilize selected
         broker-dealers will be made by the Bank upon consultation with Webb. 
         In the event, with respect to any stock purchases, fees are paid
         pursuant to this subparagraph 7(c), such fees shall be in lieu of, and
         not in addition to, payment pursuant to subparagraph 7(a) and 7(b).

8.  Additional Services.  Webb further agrees to provide financial advisory
assistance to the Company and the Bank for a period of one year following
completion of the Conversion, including formation of a dividend policy and share
repurchase program, assistance with shareholder reporting and shareholder
relations matters, general advice on mergers and acquisitions and other related
financial matters, without the payment by the Company and the Bank of any fees
in addition to those set forth in Section 7 hereof.  Nothing in this Agreement
shall require the Company and the Bank to obtain such services from Webb. 
Following this initial one year term, if both parties wish to continue the
relationship, a fee will be negotiated and an agreement entered into at that
time.  

9.  Expenses.  The Bank will bear those expenses of the proposed offering 
customarily borne by issuers, including, without limitation, regulatory 
filing fees, SEC, "Blue Sky," and NASD filing and registration fees; the fees 
of the Bank's accountants, attorneys, appraiser, transfer agent and 
registrar, printing, mailing and marketing and syndicate expenses associated 
with the Conversion; the fees set forth in Section 7; and fees for "Blue Sky" 
legal work. If Webb incurs expenses on behalf of the Bank for any of the 
aforementioned matters, the Bank will reimburse Webb for such expenses.

Webb shall be reimbursed for reasonable out-of-pocket expenses, including 
costs of travel, meals and lodging, photocopying, telephone, facsimile and 
couriers and reasonable fees and expenses of their counsel.  Reimbursement 
for Webb's total out-of-pocket expenses shall not exceed $60,000, of which 
$40,000 shall be for legal fees, without the prior consent of the Bank and 
Company. The selection of such counsel will be done by Webb, with the 
approval of the Bank.

10. Conditions.  Webb's willingness and obligation to proceed hereunder shall 
be subject to, among other things, satisfaction of the following conditions 
in Webb's opinion, which opinion shall have been formed in good faith by Webb 
after reasonable determination and consideration of all relevant factors: (a) 
legally sufficient disclosure of all relevant material, financial and other 
information in the disclosure documents; (b) no material adverse change in 
the condition or operations of the Bank subsequent to the execution of the 
agreement; and (c) no adverse market conditions at the time of offering which 
in Webb's opinion make the sale of the shares by the Company inadvisable.

<PAGE>

Mr. John J. Brittain
September 2, 1997
Page 5 of 6


12. Benefit.  This Agreement shall inure to the benefit of the parties hereto 
and their respective successors and to the parties indemnified pursuant to 
the terms and conditions of the Agency Agreement and their successors, and 
the obligations and liabilities assumed hereunder by the parties hereto shall 
be binding upon their respective successors provided, however, that this 
Agreement shall not be assignable by Webb.

13. Definitive Agreement.  This letter reflects Webb's present intention of 
proceeding to work with the Bank on its proposed conversion.  It does not 
create a binding obligation on the part of the Bank, the Company or Webb 
except as to the agreement to maintain the confidentiality of non-public 
information set forth in Section 3, the payment of certain fees as set forth 
in Section 7(a) and the assumption of expenses as set forth in Section 9, and 
the mutual indemnification provisions set forth in Section 6, all of which 
shall constitute the binding obligations of the parties hereto and which 
shall survive the termination of this Agreement or the completion of the 
services furnished hereunder and shall remain operative and in full force and 
effect.  You further acknowledge that any report or analysis rendered by Webb 
pursuant to this engagement is rendered for use solely by the management of 
the Bank and its agents in connection with the Conversion.  Accordingly, you 
agree that you will not provide any such information to any other person 
without our prior written consent.

Webb acknowledges that in offering the Company's stock no person will be 
authorized to give any information or to make any representation not 
contained in the offering prospectus and related offering materials filed as 
part of a registration statement to be declared effective in connection with 
the offering. Accordingly, Webb agrees that in connection with the offering 
it will not give any unauthorized information or make any unauthorized 
representation.  We will be pleased to elaborate on any of the matters 
discussed in this letter at your convenience. 

<PAGE>

Mr. John J. Brittain
September 2, 1997
Page 6 of 6


If the foregoing correctly sets forth our mutual understanding, please so
indicate by signing and returning the original copy of this letter to the
undersigned.

Very truly yours,

CHARLES WEBB & COMPANY,
A DIVISION OF KEEFE, BRUYETTE & WOODS, INC.


By:  /s/ John Bruno
    --------------------------------
     John Bruno


ELGIN FINANCIAL CENTER, SB

By:  /s/ John J. Brittain               Date:    Sept. 5, 1997
    --------------------------------          ---------------------
     John J. Brittain
     Chairman


cc: Barrett J. O'Connor
 
<PAGE>

                                      EXHIBIT A

                             CONVERSION SERVICES PROPOSAL
                            TO ELGIN FINANCIAL CENTER, SB
                                           
                                           


Charles Webb & Company provides thrift institutions converting from mutual to
stock form of ownership with a comprehensive program of conversion services
designed to promote an orderly, efficient, cost-effective and long-term stock
distribution.  The following list is representative of the conversion services,
if appropriate, we propose to perform on behalf of the Bank.

General Services

Assist management and legal counsel with the design of the transaction
structure.

Analyze and make recommendations on bids from printing, transfer agent, and
appraisal firms.

Assist officers and directors in obtaining bank loans to purchase stock, if
requested.

Assist in drafting and distribution of press releases as required or
appropriate.

Conversion Offering Enhancement Services

Establish and manage Stock Information Center at the Bank.  Stock Information
Center personnel will track prospective investors; record stock orders; mail
order confirmations; provide the Bank's senior management with daily reports;
answer customer inquiries; and handle special situations as they arise.

Assign Webb's personnel to be at the Bank through completion of the Subscription
and Community Offerings to manage the Stock Information Center.  If so desired
by the Bank, Webb's personnel will also meet with prospective shareholders at
individual and community information meetings, solicit local investor interest
through a tele-marketing campaign, answer inquiries, and otherwise assist in the
sale of stock in the Subscription and Community Offerings.  This effort will be
lead by a Principal of Webb/KBW.

Provide proxy solicitation, member vote tabulation and act as inspector of
election at the special meeting of members.

Create target investor list based upon review of the Bank's depositor base.

Provide intensive financial and marketing input for drafting of the prospectus. 
<PAGE>


Conversion Offering Enhancement Services- Continued


Prepare other marketing materials, including prospecting letters and brochures,
and media advertisements.

Arrange logistics of community information meeting(s) as required.

Prepare audio-visual presentation by senior management for community information
meeting(s).

Prepare management for question-and-answer period at community information
meeting(s).

Attend and address community information meeting(s) and be available to answer
questions.

Broker-Assisted Sales Services.  

Arrange for broker information meeting(s) as required.

Prepare audio-visual presentation for broker information meeting(s).

Prepare script for presentation by senior management at broker information
meeting(s).

Prepare management for question-and-answer period at broker information
meeting(s).

Attend and address broker information meeting(s) and be available to answer
questions.

Produce confidential broker memorandum to assist participating brokers in
selling the Bank's common stock.

Aftermarket Support Services.

Webb, through Keefe, Bruyette & Woods, Inc., will provide market making and
on-going research of the Company.  In addition, Webb will use its best efforts
to secure a commitment from at least one additional  NASD firm to provide market
making services.

Conversion Agent Services

Webb will utilize the services of Crowe, Chizek & Company for aggregation of
accounts.  The services provided will be a part of a separate agreement between
the Bank and Crowe Chizek.  Crowe Chizek has advised Webb that the fees of Crowe
Chizek are estimated to be $18,000.


<PAGE>

Exhibit 2.1   Plan of Conversion (including the Amended and Restated Articles 
              of Incorporation and Stock Bylaws of Elgin Financial Center, 
              S.B.) 



<PAGE>

                            PLAN OF CONVERSION FOR
                        ELGIN FINANCIAL CENTER, S. B.


1.  INTRODUCTION

    This Plan of Conversion ("Plan") provides for the conversion of Elgin 
Financial Center, S.B., Elgin, Illinois ("INSTITUTION") into a 
state-chartered capital stock savings bank under the name Elgin Financial 
Center, S.B.  The Board of Directors of the INSTITUTION currently 
contemplates that all of the stock of the INSTITUTION shall be held by a 
Delaware corporation (the "Holding Company").  The Board of Directors has 
carefully considered the alternatives available to the INSTITUTION with 
respect to its corporate structure and has determined that a mutual to stock 
conversion as described in this Plan is in the best interests of the 
INSTITUTION, its depositors and the community served by the INSTITUTION.  The 
Board of Directors believes that the decline in mutuality is placing mutual 
savings associations, such as the INSTITUTION, at a disadvantage to the 
increasing base of stock thrift and commercial bank institutions.  The 
restructuring of the INSTITUTION into the capital stock form of organization 
will enable the INSTITUTION to expand the INSTITUTION'S franchise, compete 
more effectively with commercial banks and other financial institutions for 
new business opportunities, and as a stock institution, to increase its 
equity capital base and access the capital markets when needed. The use of 
the Holding Company, if so utilized, would also provide greater 
organizational and operating flexibility.  Shares of capital stock of the 
INSTITUTION will be sold to the Holding Company and the Holding Company will 
offer the Conversion Stock upon the terms and conditions set forth herein to 
the Eligible Account Holders, the Employee Plans established by the 
INSTITUTION or Holding Company, the Supplemental 

<PAGE>

Eligible Account Holders and the Other Voting Members in the respective 
priorities set forth in this Plan.  Any shares of Conversion Stock not 
subscribed for by the foregoing classes of persons will be offered for sale 
to certain members of the public either directly by the INSTITUTION and the 
Holding Company through a Community Offering or a Syndicated Community 
Offering or through an underwritten firm commitment public offering or 
through a combination thereof.  In the event that the INSTITUTION decides not 
to utilize the Holding Company in conversion, Conversion Stock of the 
INSTITUTION, in lieu of the Holding Company, will be sold as set forth above 
and in the respective priorities set forth in this Plan.  In addition to the 
foregoing, the INSTITUTION and the Holding Company intend to provide 
employment or severance agreements to certain management employees and 
certain other benefits to the Directors, officers and employees of the 
INSTITUTION as described in the Prospectus for the Conversion Stock.

    In furtherance of the INSTITUTION's commitment to its community, this 
Plan provides for the establishment of a charitable foundation as part of the 
Conversion. The charitable foundation is intended to complement the 
INSTITUTION's existing community reinvestment activities in a manner that 
will allow the INSTITUTION's local community to share in the growth and 
profitability of the Holding Company and the INSTITUTION over the long term.  
Consistent with the INSTITUTION's goal, the Holding Company intends to donate 
to the charitable foundation immediately following the Conversion a number of 
shares of  its authorized but unissued Common Stock in an amount up to 8% of 
the common stock issued in the Conversion.

    This Plan, which has been unanimously approved by the Board of Directors 
of the INSTITUTION present at a duly called meeting of the Board, must also 
be approved by the Eligible Account Holders of the INSTITUTION by: (1) the 
affirmative vote of at least two-thirds of the total 

                                      -2-

<PAGE>

outstanding votes of members; and, (2) if required by the FDIC, the 
affirmative vote of at least a majority of the amount of votes eligible to be 
cast at the Special Meeting.  The Board of Directors shall appoint an 
independent custodian and tabulator to receive and hold proxies to be voted 
at the Special Meeting and count the votes cast in favor of and in opposition 
to the Plan.  Prior to the submission of this Plan to the Eligible Account 
Holders for consideration, the Plan must be approved by the Illinois 
Commissioner of Banks And Real Estate or his or her designees 
("Commissioner") and the Plan must be not objected to by the FDIC.

2.  DEFINITIONS

    For the purposes of this Plan, the following terms have the following
meanings:

    Account Holder - The term Account Holder means any Person holding a Deposit
Account in the INSTITUTION.

    Acting in Concert - The term "Acting in Concert" means (i) knowing
participation in a joint activity or interdependent conscious parallel action
towards a common goal whether or not pursuant to an express agreement; (ii) a
combination or pooling of voting or other interests in the securities of an
issuer for a common purpose pursuant to any contract, understanding,
relationship, agreement or other arrangement, whether written or otherwise; or
(iii) a person or company which acts in concert with another person or company
("other party") shall also be deemed to be acting in concert with any person or
company who is also acting in concert with that other party, except that any
Tax-Qualified Employee Stock Benefit Plan or Non-Tax-Qualified Employee Stock
Benefit Plan will not be deemed to be acting in concert with any other
Tax-Qualified Employee Stock Benefit Plan or Non-Tax-Qualified Employee Stock
Benefit Plan or with its Director or a person who serves 

                                      -3-

<PAGE>

in a similar capacity solely for the purpose of determining whether stock 
held by the Director and stock held by the plan will be aggregated.

    Actual Purchase Price - The term Actual Purchase Price means the per 
share price at which the Conversion Stock is ultimately sold in accordance 
with the terms hereof.

    Associate - The term Associate when used to indicate a relationship with 
any Person, means (i) any corporation or organization (other than the Holding 
Company, the INSTITUTION or a majority-owned subsidiary of the INSTITUTION) 
of which such Person is an officer or partner or is, directly or indirectly, 
the beneficial owner of 10 percent or more of any class of equity securities, 
(ii) any trust or other estate in which such person has a substantial 
beneficial interest or as to which such person serves as Director or in a 
similar fiduciary capacity except that:  (a) for the purposes of Sections 8 
and 12 hereof, the term "Associate" does not include any Non-Tax-Qualified 
Employee Stock Benefit Plan or any Tax-Qualified Employee Stock Benefit Plan 
in which a person has a substantial beneficial interest or serves as a 
Director or in a similar fiduciary capacity; and (b) for purposes of 
aggregating total shares that may be held by Officers and Directors the term 
"Associate" does not include any Tax-Qualified or Non-Tax-Qualified Employee 
Stock Benefit Plan, and (iii) any relative or spouse of such Person, or any 
relative of such spouse, who has the same home as such Person or who is a 
Director, Director or Officer of the INSTITUTION or the Holding Company, if 
utilized, or any of its parents or subsidiaries.

    Commissioner - The term Commissioner means the Commissioner of Banks And 
Real Estate for the State of Illinois.

                                      -4-

<PAGE>

    Community Offering - The term Community Offering means the offering for 
sale to certain members of the general public directly by the INSTITUTION or 
the Holding Company, if utilized, of any shares not subscribed for in the 
Subscription Offering.

    Conversion - The term Conversion shall mean (a) the amendment of the 
Bank's Articles of Incorporation to authorize the issuance of capital stock 
in accordance with the Savings Bank Act and the Conversion Regulations and to 
otherwise conform to the requirements of an Illinois stock savings bank and 
(b) the issuance of the capital stock of the Bank in accordance with this 
Plan.

    Conversion Regulations - The term Conversion Regulations shall mean Part 
1075, Subpart O of the Regulations of the Office of Banks and Real Estate and 
the regulations of the Federal Deposit Insurance Corp., but only to the 
extent such regulations conflict with Part 1075, Subpart O of the Regulations 
of the Office of Banks and Real Estate.

    Conversion Stock - The term Conversion Stock means the $.01 par value 
common stock offered and issued by the Holding Company or the $.01 par value 
Common Stock offered and issued by the INSTITUTION, if the Holding Company 
form of organization is not utilized, upon conversion.

    Deposit Account - The term Deposit Account means all deposits of the 
INSTITUTION as defined in Section 7001 of the Savings Bank Act of Illinois, 
and includes without limitation, certificates of deposit, checking, savings, 
time, demand, negotiable orders of withdrawal (NOW), money market and 
passbook accounts maintained by the INSTITUTION.

    Director - The term Director shall mean a member of the Board of 
Directors of the INSTITUTION.

                                      -5-

<PAGE>

    Effective Date - The term Effective Date shall mean the effective date of 
the Conversion and shall be the date of consummation of the Conversion in 
accordance with the Conversion Regulations.

    Eligible Account Holder - The term Eligible Account Holder means any 
person holding a Qualifying Deposit at the INSTITUTION on the Eligibility 
Record Date.

    Eligibility Record Date - The term Eligibility Record Date means the date 
for determining Eligible Account Holders in the INSTITUTION and is July 31, 
1996.

    Employees - The term Employees means all Persons who are employed by the 
INSTITUTION.

    Employee Plans - The term Employee Plans means the Tax-Qualified Employee 
Stock Benefit Plans, including the Employee Stock Ownership Plan ("ESOP"), 
approved or ratified by the Board of Directors of the INSTITUTION or the 
Board of Directors of the Holding Company.

    Estimated Price Range - The term Estimated Price Range means the range of 
minimum and maximum aggregate values determined by the Board of Directors of 
the INSTITUTION within which the aggregate amount of Common Stock sold in the 
Conversion will fall.  The Estimated Price Range will be within the estimated 
pro forma market value of the Conversion Stock as determined by the 
Independent Appraiser prior to the Subscription Offering and as it may be 
amended from time to time thereafter.

    FDIC - The term FDIC means the Federal Deposit Insurance Corporation.

    Holding Company - The term Holding Company means the Delaware corporation 
formed for the purpose of acquiring all of the shares of capital stock of the 
INSTITUTION to be issued upon its conversion to stock form unless the Holding 
Company form of organization is not utilized.  Shares of common stock of the 
Holding Company will be issued in the Conversion to Participants 

                                      -6-

<PAGE>

and others in a Subscription, Community, Syndicated Community, or 
underwritten firm commitment public offering, or through a combination 
thereof.

    Independent Appraiser - The term Independent Appraiser means an appraiser 
retained by the INSTITUTION to prepare an appraisal of the pro forma market 
value of the Conversion Stock.

    Institution - The term INSTITUTION means Elgin Financial Center, S.B., 
Elgin, Illinois.

    Local Community - The term Local Community means all counties in which 
the INSTITUTION has its home office or a branch office.

    Maximum Subscription Price - The term Maximum Subscription Price means 
the amount per share of Conversion Stock to be paid initially by Participants 
in the Subscription Offering and persons in the Community Offering.

    Member - The term Member means any Person who qualifies as a member of 
the INSTITUTION in accordance with its mutual articles of incorporation and 
bylaws and the laws of the State of Illinois.

    Officer - The term Officer means an executive officer of the INSTITUTION 
which includes the Chief Executive Officer, President, Executive Vice 
President, Senior Vice President, Vice President in charge of principal 
business functions, Secretary and Controller and any Person participating in 
major policy making functions of the INSTITUTION.

    Order Form - The term Order Form means any form together with attached 
cover letter, sent by the INSTITUTION to any Participant or Person containing 
among other things a description of the alternatives available to such Person 
under the Plan and by which any such Person may make elections regarding 
subscriptions for Conversion Stock in the Subscription and Community 
Offerings.

                                      -7-

<PAGE>

    Other Voting Member - The term Other Voting Member means a Voting Member 
who is not an Eligible Account Holder or Supplemental Eligible Account Holder.

    Participants - The term Participants means the Employee Plans, Eligible 
Account Holders, Supplemental Eligible Account Holders and Other Voting 
Members.

    Person - The term Person means an individual, a corporation, a 
partnership, an association, a joint-stock company, a trust (including 
Individual Retirement Accounts and KEOGH Accounts), any unincorporated 
organization, a government or political subdivision thereof or any other 
entity.

    Plan - The term Plan means this Plan of Conversion of the INSTITUTION as 
it exists on the date hereof and as it may hereafter be amended in accordance 
with its terms.

    Prospectus - The term Prospectus shall mean the offering circular or 
prospectus utilized to offer Conversion Stock in accordance with the Plan of 
Conversion.

    Public Offering - The term Public Offering means the underwritten, firm 
commitment offering to the public through one or more underwriters.

    Qualifying Deposit - The term Qualifying Deposit means the aggregate of 
one or more Deposit Accounts in the INSTITUTION with an aggregate balance of 
$100 or more at the close of business on the Eligibility Record Date.  
Deposit Accounts with aggregate total deposit balances of less than $100 
shall not constitute a Qualifying Deposit.

    Savings Bank Act - The term Savings Bank Act shall mean the Savings Bank 
Act of the State of Illinois.

    SEC - The term SEC refers to the Securities and Exchange Commissioner.

    Special Meeting - The term Special Meeting means the special meeting of 
members, and any adjournments thereof, held to consider and vote upon this 
Plan.

                                      -8-

<PAGE>

    Subscription Offering - The term Subscription Offering means the offering 
of Conversion Stock for purchase through Order Forms to Participants.

    Subscription Price Range - The term Subscription Price Range is the per 
share price range established by the INSTITUTION prior to commencement of the 
Subscription and Community Offerings, and is based on the valuation of the 
Independent Appraiser.

    Supplemental Eligible Account Holder - The term Supplemental Eligible 
Account Holder means any person (other than an Eligible Account Holder) 
holding a Qualifying Deposit, except Officers, Directors and their 
Associates, as of the Supplemental Eligibility Record Date. 

    Supplemental Eligibility Record Date - The term Supplemental Eligibility 
Record Date means the supplemental record date for determining Supplemental 
Eligible Account Holders of the INSTITUTION.  The Supplemental Eligibility 
Record Date shall be the last day of the calendar quarter preceding the 
Commissioner's approval of the application for conversion.

    Syndicated Community Offering - The term Syndicated Community Offering 
means the offering of Conversion Stock following the Subscription and 
Community Offerings through a syndicate of broker-dealers.

    Syndicated Community Offering Price - The term Syndicated Community 
Offering price means the per share price submitted with orders for shares of 
Conversion Stock in the Syndicated Community Offering.

    Tax-Qualified Employee Stock Benefit Plan - The term Tax-Qualified 
Employee Stock Benefit Plan means any defined benefit plan or defined 
contribution plan, such as an employee stock ownership plan, stock bonus 
plan, profit-sharing plan or other plan, which, with its related trust, meets 
the requirements to be "qualified" under Section 401 of the Internal Revenue 
Code.  For 

                                      -9-

<PAGE>

purposes of Section 9 of this Plan, the INSTITUTION'S profit sharing and/or 
401 plan shall be considered a Tax-Qualified Employee Stock Benefit Plan only 
to the extent of the unallocated funds, if any, over which investment 
authority is vested solely with the trustee(s) of those plans.  The 
INSTITUTION or Holding Company may make scheduled discretionary contributions 
to a Tax-Qualified Employee Stock Benefit Plan provided such contributions do 
not cause the INSTITUTION to fail to meet its regulatory capital requirement. 
A "Non-Tax-Qualified Employee Stock Benefit Plan" is any defined benefit 
plan or defined contribution plan which is not so qualified.

    Voting Members - The term Voting Members means those Persons who at the 
close of business on the Voting Record Date are entitled to vote as members 
of the INSTITUTION in accordance with its mutual articles of incorporation 
and bylaws and the laws of the State of Illinois.

    Voting Record Date - The term Voting Record Date means the date fixed by 
the Directors in accordance with the Conversion Regulations for determining 
eligibility to vote at the Special Meeting.

3.  PROCEDURE FOR CONVERSION

    After approval of the Plan by the Board of Directors of the INSTITUTION, 
the Plan shall be submitted together with all other requisite material to the 
Commissioner for approval or waiver, if necessary, and shall be submitted to 
the FDIC with all other requisite material for non-objection.  Promptly upon 
adoption of the Plan by the Board of Directors, the INSTITUTION will cause 
notice of the adoption of the Plan by the Board of Directors of the 
INSTITUTION to be published in a newspaper having general circulation in each 
community in which an office of the INSTITUTION is located and will issue a 
press release containing the material terms of Conversion.  Following 
approval by the Commissioner and non-objection by the FDIC and receipt of all 
necessary waivers 

                                      -10-

<PAGE>

by the Commissioner, if necessary, the Plan will be submitted to a vote of 
the Voting Members at the Special Meeting called for that purpose.  The 
Special Meeting shall be held upon written notice given no less than 10 days 
nor more than 40 days from the last date on which such Notice is mailed to 
Voting Members.  The notice of the Special Meeting, proxy card and proxy 
statement or short-form proxy statement shall be sent to each Voting Member.  
Separate and readily distinguishable postage-paid envelopes shall be provided 
for the return of proxy cards and Order Forms.  At the Special Meeting, each 
depositor shall be entitled to cast one vote per $100.00 of the aggregate 
withdrawal value of all the depositor's accounts and shall have the vote of 
one share of any fraction of $100.00 in person or by proxy.  Each borrower 
whose loan continues to be outstanding as of the Voting Record Date will be 
entitled to cast one vote in addition to any other vote the borrower may 
otherwise have.  No member shall be entitled to cast more than 1,000 votes.   

    The Commissioner shall be notified of the results of the Special Meeting 
promptly after the conclusion of the Special Meeting by a certificate signed 
by the President and Chief Executive Officer and Secretary of the Bank.  The 
Plan must be approved by: 1) the affirmative vote of at least two-thirds of 
the total outstanding votes of members; and, 2) if required by the FDIC, the 
affirmative vote of at least a majority of the amount of votes entitled to be 
cast at such Special Meeting.  In such event, the Bank will take all other 
necessary steps to effect the Conversion subject to the terms and conditions 
of this Plan.  If the Plan is not so approved upon conclusion of the Special 
Meeting and any adjournments thereof, the Plan shall terminate, the Bank will 
remain in mutual form and all funds submitted in the Subscription Offering 
and Community Offering and Syndicated Community Offering will be returned to 
subscribers, with interest as provided herein, and all withdrawal 
authorizations will be canceled.  The Conversion will terminate if the sale 
of all shares of Conversion 

                                      -11-

<PAGE>

Stock is not completed within twelve months from the date of the Special 
Meeting (subject to extension by the Commissioner).

    The Board of Directors of the INSTITUTION intends to take all necessary
steps to form the Holding Company, including the filing of an Application with
the Commissioner and the appropriate regulatory authority which will govern the
activities of the Holding Company.  In the event that the Holding Company is
utilized, upon conversion the INSTITUTION will issue its capital stock to the
Holding Company and the Holding Company will issue and sell the Conversion Stock
in accordance with this Plan.

    The Board of Directors of the INSTITUTION may determine for any reason at 
any time prior to the issuance of the Conversion Stock not to utilize a 
holding company form of organization in the Conversion, in which case, the 
Holding Company's Registration Statement will be withdrawn from the SEC, the 
INSTITUTION will take all steps necessary to complete the conversion from the 
mutual to the stock form of organization, including filing any necessary 
documents with the Commissioner, FDIC and the appropriate regulatory 
authority which will govern the activities of the Holding Company, and will 
issue and sell the Conversion Stock in accordance with this Plan.  In such 
event, any subscriptions or orders received for Conversion Stock of the 
Holding Company shall be deemed to be subscriptions or orders for Conversion 
Stock of the INSTITUTION and the INSTITUTION shall take such steps as 
permitted or required by the Commissioner, FDIC or the SEC.  Any references 
to the Holding Company in this Plan shall mean the INSTITUTION in the event 
the Holding Company is eliminated in Conversion.

                                      -12-

<PAGE>

    The Board of Directors of the Bank also intend to take all necessary 
steps to establish the charitable foundation and to fund such charitable 
foundation in the manner set forth in Section 7A hereof, subject to the 
approval of Voting Members.

    The Conversion Stock will not be insured by the FDIC. The INSTITUTION 
will not knowingly lend funds or otherwise extend credit to any Person to 
purchase shares of the Conversion Stock.

4.  HOLDING COMPANY APPLICATIONS AND APPROVALS

    The Holding Company shall make timely applications for any requisite 
regulatory approvals, including an Application with the Commissioner and the 
appropriate regulatory authority which will govern the activities of the 
Holding Company and a Registration Statement to be filed with the SEC.  The 
INSTITUTION shall be a wholly-owned subsidiary of the Holding Company unless 
the Holding Company is eliminated in the Conversion.  

5.  SALE OF CONVERSION STOCK

    The Conversion Stock will be offered simultaneously in the Subscription 
Offering to the Eligible Account Holders, Employee Plans, Supplemental 
Eligible Account Holders and Other Voting Members in the respective 
priorities set forth in Sections 8 through 11 of this Plan. The Subscription 
Offering may be commenced as early as the mailing of the Proxy Statement for 
the Special Meeting and must be commenced in time to complete the Conversion 
within the time period specified in Section 3.

    Any shares of Conversion Stock not subscribed for in the Subscription 
Offering will be offered for sale in the Community Offering as provided in 
Section 12 of this Plan.  The Subscription Offering may be commenced prior to 
the Special Meeting and, in that event, the Community 

                                      -13-

<PAGE>

Offering may also be commenced prior to the Special Meeting and may commence 
concurrently with the Subscription Offering.  The offer and sale of 
Conversion Stock prior to the Special Meeting shall, however, be conditioned 
upon approval of the Plan by the Voting Members.

    If feasible, any shares of Conversion Stock remaining after the 
Subscription and Community Offerings, will be sold in a Syndicated Community 
Offering or alternatively in a Public Offering, as determined by the Holding 
Company and the INSTITUTION, as provided in Section 13 of this Plan in a 
manner that will achieve the widest distribution of the Conversion Stock.  
The sale of all Conversion Stock subscribed for in the Subscription and 
Community Offerings will be consummated simultaneously on the date the sale 
of Conversion Stock in the Syndicated Community Offering or Public Offering 
is consummated and only if all unsubscribed for Conversion Stock is sold.

    The INSTITUTION may elect to offer to pay fees on a per share basis to 
qualifying brokers, as determined by the INSTITUTION in its sole discretion, 
who assist Persons in determining to purchase shares in the Subscription and 
Community Offerings.

6.  NUMBER OF SHARES AND PURCHASE PRICE OF CONVERSION STOCK

    The total number of shares (or a range thereof) of Conversion Stock to be 
issued and offered for sale will be determined jointly by the Board of 
Directors of the INSTITUTION and Board of Directors of the Holding Company, 
if the holding company form of organization is utilized, immediately prior to 
the commencement of the Subscription and Community Offerings, subject to 
adjustment thereafter if necessitated by market or financial conditions, with 
the approval of the Commissioner and FDIC, if necessary.  In particular, the 
total number of shares may be increased by up to 15% of the number of shares 
offered in the Subscription and Community Offering if the Estimated Price 
Range is increased subsequent to the commencement of the Subscription and 

                                      -14-

<PAGE>

Community Offering to reflect changes in market and financial conditions and 
the Actual Purchase Price in the aggregate is not more than 15% above the 
maximum of the Estimated Price Range.

    All shares sold in the Conversion will be sold at a uniform price per 
share referred to in this Plan as the Actual Purchase Price in accordance 
with the Conversion Regulations.  The aggregate purchase price for all shares 
of Conversion Stock shall equal the estimated consolidated pro forma market 
value of the Holding Company as of the Effective Date and will not be 
inconsistent with the estimated consolidated pro forma market value of the 
Holding Company established immediately prior to the commencement of the 
Subscription and Community Offerings.  The estimated consolidated pro forma 
market value of the INSTITUTION or the Holding Company, if utilized, will be 
determined for such purpose by the Independent Appraiser in accordance with 
the Conversion Regulations.  Prior to the commencement of the Subscription 
and Community Offerings, an Estimated Price Range will be established, which 
range will vary within 15% above to 15% below the average of the minimum and 
maximum of such price range.  The number of shares of Conversion Stock to be 
issued and the purchase price per share may be increased or decreased by the 
INSTITUTION.  In the event that the aggregate purchase price of the 
Conversion Stock is below the minimum of the Estimated Price Range, or 
materially above the maximum of the Estimated Price Range, resolicitation of 
purchasers may be required, provided that up to a 15% increase above the 
maximum of the Estimated Price Range will not be deemed material so as to 
require a resolicitation.  Any such resolicitation shall be effected in such 
manner and within such time as the INSTITUTION shall establish, with the 
approval of the Commissioner and FDIC, if required.  Up to a 15% increase in 
the number of shares to be issued which is supported by an appropriate change 
in the estimated 

                                      -15-

<PAGE>

pro forma market value of the Holding Company will not be deemed to be 
material so as to require a solicitation of subscriptions.

    Based upon the independent valuation as updated prior to the commencement 
of the Subscription and Community Offerings, the Board of Directors of the 
Holding Company, (if a holding company form of organization is utilized) and 
the Board of Directors of the INSTITUTION will fix the Maximum Subscription 
Price and the Subscription Price Range.  If upon completion of the 
Subscription and Community Offerings all of the Conversion Stock is 
subscribed for, or if because of a limited number of unsubscribed shares or 
otherwise a Syndicated Community Offering or Public Offering cannot be 
effected, the Actual Purchase Price for each share of Conversion Stock will 
be jointly determined by the INSTITUTION and Holding Company (if a holding 
company form of organization is utilized) as follows:  (a) the estimated 
aggregate pro forma market value of the INSTITUTION or the Holding Company, 
as the case may be, immediately after conversion as determined by the 
Independent Appraiser, expressed in terms of a specific aggregate dollar 
amount rather than as a range, upon completion of the Subscription and 
Community Offerings or other sale of all of the Conversion Stock shall be 
divided by (b) the total number of shares of Conversion Stock to be issued 
and sold.

    If there is a Syndicated Community Offering or Public Offering of shares 
of Conversion Stock not subscribed for in the Subscription and Community 
Offerings, the price per share at which the Conversion Stock is sold in such 
Syndicated Community Offering or Public Offering shall be not greater than 
the maximum nor less than the minimum of the Subscription Price Range on a 
per share basis as the INSTITUTION may determine subject to approval by the 
Commissioner and FDIC, if required.  Upon consummation of the sale in the 
Syndicated Community Offering or Public Offering 

                                      -16-

<PAGE>

of the shares of Conversion Stock unsubscribed for in the Subscription and 
Community Offerings, the Syndicated Community Offering or Public Offering 
Price will become the Actual Purchase Price paid for all shares of Conversion 
Stock in the Subscription, Community and Syndicated Community or Public 
Offerings.

    Notwithstanding the foregoing, no sale of Conversion Stock may be 
consummated unless, prior to such consummation, the Independent Appraiser 
confirms to the INSTITUTION and Holding Company, if utilized, and to the 
Commissioner and FDIC, if required that, to the best knowledge of the 
Independent Appraiser, nothing of a material nature has occurred which, 
taking into account all relevant factors, would cause the Independent 
Appraiser to conclude that the aggregate value of the Conversion Stock at the 
Actual Purchase Price is incompatible with its estimate of the aggregate 
consolidated pro forma market value of the Holding Company or the INSTITUTION 
if no Holding Company is utilized.  If such confirmation is not received, the 
INSTITUTION may cancel the Subscription and Community Offerings and/or the 
Syndicated Community Offering, and/or the Public Offering, extend the 
Conversion, establish a new Subscription Price Range and/or Estimated Price 
Range, extend, reopen or hold new Subscription and Community Offerings and/or 
Syndicated Community Offering and/or Public Offering or take such other 
action as the Commissioner may permit.

    The per share difference, if any, between the Actual Purchase Price and 
the Maximum Subscription Price or amount submitted in the Syndicated 
Community Offering or Public Offering will be refunded to all Persons who 
shall have paid the Maximum Subscription Price or amount submitted in the 
Syndicated Community Offering or the Public Offering for such shares, unless 
such 

                                      -17-

<PAGE>

difference is applied to the purchase of additional whole shares in 
accordance with the instructions of such Persons.

    The Conversion Stock to be issued in the Conversion shall be fully paid 
and nonassessable.

7.  PURCHASE BY THE HOLDING COMPANY OF THE STOCK OF THE INSTITUTION

    Upon the consummation of the sale of all of the Conversion Stock, and in 
the event that a holding company form of organization is utilized, the 
Holding Company will purchase from the INSTITUTION all of the capital stock 
of the INSTITUTION to be issued by the INSTITUTION in the conversion in 
exchange for the Conversion proceeds that are not to be retained by the 
Holding Company.

    The Holding Company will retain 50% of the proceeds of the Conversion. 
Assuming the Holding Company is not eliminated, a lesser percentage may be 
acceptable in the judgment of the Board of Directors.  The INSTITUTION 
believes that the Conversion proceeds will provide economic strength to the 
Holding Company and the INSTITUTION for the future in a highly competitive 
and regulated environment and would facilitate the possible expansion through 
acquisitions of financial service organizations, possible diversification 
into other related businesses and for other business and investment purposes, 
including the possible payment of dividends and possible future repurchases 
of the Conversion Stock as permitted by the Commissioner.  If during the 
conversion process the Board of Directors of the INSTITUTION determines not 
to complete the conversion utilizing a holding company form of organization, 
capital stock of the INSTITUTION will be issued and sold in accordance with 
the Plan.  The above activities may also be engaged in by the INSTITUTION if 
the Holding Company is eliminated.

                                      -18-

<PAGE>

7A. ESTABLISHMENT AND FUNDING OF CHARITABLE FOUNDATION

    As part of the Conversion, the Holding Company and the INSTITUTION intend 
to establish a charitable foundation that will qualify as an exempt 
organization under Section 501(c)(3) of the Internal Revenue Code ( the 
"Foundation") and to donate to the Foundation from authorized, but unissued, 
shares of Common Stock of the Holding Company in an amount up to 8% of the 
number of shares of Common Stock sold in the Conversion.  The Foundation is 
being formed in connection with the Conversion in order to complement the 
INSTITUTION's existing community reinvestment activities and to share with 
the INSTITUTION's local community a part of the INSTITUTION's financial 
success as a locally headquartered, community minded, financial services 
institution.  The funding of the Foundation with Common Stock of the Holding 
Company accomplishes this goal as it enables the community to share in the 
growth and profitability of the Holding Company and the INSTITUTION over the 
long-term.

    The Foundation will be dedicated to the promotion of charitable purposes 
including community development, grants or donations to support housing 
assistance, not-for-profit community groups and other types of organizations 
or civic minded projects.   The Foundation will annually distribute total 
grants to assist charitable organizations or to fund projects within its 
local community of not less than 5% of the average fair value of Foundation 
assets each year.  In order to serve the purposes for which it was formed and 
maintain its Section 501(c)(3) qualification, the Foundation may sell, on an 
annual basis, a limited portion of the Common Stock contributed to it by the 
Holding Company.  

    The board of directors of the Foundation will be comprised of individuals 
who are officers and/or directors of the INSTITUTION.  The board of directors 
of the Foundation will be responsible 

                                      -19-

<PAGE>

for establishing the polices of the Foundation with respect to grants or 
donations, consistent with the stated purposes of the Foundation.

    The establishment and funding of the Foundation as part of the Conversion 
is subject to the approval of the Commissioner and, if applicable, the FDIC.

8.  SUBSCRIPTION RIGHTS OF ELIGIBLE ACCOUNT HOLDERS (FIRST PRIORITY)

    A.  Each Eligible Account Holder shall receive, without payment, as a 
first priority, nontransferable subscription rights to subscribe for shares 
of Conversion Stock equal to the amount permitted to be subscribed for in the 
Community Offering, which amount, pursuant to Section 12, currently is 
$200,000 of the total offering of Conversion Stock, but which may be 
increased to 5.0% of the Conversion Stock  offered or decreased to 0.10% of 
the Conversion Stock offered without the further approval of Voting Members 
or resolicitation of subscribers, subject to the maximum purchase limitation 
specified in Section 14A and the minimum purchase limitation in Section 14C.

    B.   In the event that Eligible Account Holders exercise Subscription 
Rights for a number of shares of Conversion Stock in excess of the total 
number of such shares eligible for subscription, the shares of Conversion 
Stock shall be allocated among the subscribing Eligible Account Holders so as 
to permit each subscribing Eligible Account Holder, to the extent possible, 
to purchase a number of shares sufficient to make his or her total allocation 
of Conversion Stock equal to the lesser of 100 shares or the number of shares 
subscribed for by the Eligible Account Holder.  Any shares remaining after 
that allocation will be allocated among the subscribing Eligible Account 
Holders whose subscriptions 

                                      -20-

<PAGE>

remain unsatisfied in the proportion that the amount of the Qualifying 
Deposit of each remaining Eligible Account Holder whose subscription remains 
unsatisfied bears to the total amount of the Qualifying Deposits of all 
subscribing Eligible Account Holders whose subscriptions remain unsatisfied, 
provided, however, that no fractional shares shall be issued.  If any shares 
remain after the above allocations, such shares shall then be allocated among 
those remaining Eligible Account Holders whose subscriptions remain unfilled, 
on the same principle until all available shares have been allocated or all 
subscriptions satisfied.

    C.   Subscription rights as Eligible Account Holders received by 
Directors and Officers and their Associates which are based on their 
increased deposits in the INSTITUTION during the one (1) year period 
preceding the Eligibility Record Date shall be subordinated to the 
Subscription Rights of all other Eligible Account Holders.

9.  SUBSCRIPTION RIGHTS OF THE EMPLOYEE PLANS (SECOND PRIORITY)

    Each Employee Plan purchasing stock shall receive, as second priority 
after the filling of subscriptions of Eligible Account Holders, 
nontransferable subscription rights to purchase in the Subscription Offering 
the number of shares of Conversion Stock requested by any such plan, subject 
to the purchase limitations set forth in Section 14.  If, after the filling 
of subscriptions of Eligible Account Holders, a sufficient number of shares 
of Conversion Stock is not available to fill the subscriptions by any such 
plan, the subscription by such plan shall be filled to the maximum extent 
possible.

    The Employee Plans shall not be deemed to be associates or affiliates of 
or Persons Acting in Concert with any Director or Officer of the Holding 
Company or the INSTITUTION.

10. SUBSCRIPTION RIGHTS OF SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS 
    (THIRD PRIORITY)

    A.   Each Supplemental Eligible Account Holder shall receive, as third 
priority, after the filling of subscriptions of the Eligible Account Holders 
and Employee Plans, nontransferable 

                                      -21-

<PAGE>

subscription rights to subscribe for shares of Conversion Stock equal to an 
amount up to the greater of:  the amount permitted to be subscribed for in 
the Community Offering which amount, pursuant to Section 12, currently is 
$200,000 of the total offering of Conversion Stock, but which may be 
increased to 5.0% of the Conversion Stock offered or decreased to less than 
0.10% of the Conversion Stock offered without the further approval of Voting 
Members or resolicitation of subscribers, subject to the maximum purchase 
limitation specified in Section 14A and the minimum purchase limitation 
specified in Section 14C.

    B.   In the event that Supplemental Eligible Account Holders exercise 
subscription rights for a number of shares of Conversion Stock in excess of 
the total number of such shares eligible for subscription, the shares of 
Conversion Stock shall be allocated among the subscribing  Supplemental 
Eligible Account Holders so as to permit each subscribing Supplemental 
Eligible Account Holder, to the extent possible, to purchase a number of 
shares sufficient to make his or her total allocation of Conversion Stock 
equal to the lesser of 100 shares or the number of shares subscribed for by 
the Supplemental Eligible Account Holder. Any shares remaining after that 
allocation will be allocated among the remaining subscribing Supplemental 
Eligible Account Holders whose subscriptions remain unsatisfied in the 
proportion that the amount of the Qualifying Deposit of each remaining 
Supplemental Eligible Account Holder whose subscription remains unsatisfied 
bears to the total amount of the Qualifying Deposits of all remaining 
Supplemental Eligible Account Holders whose subscriptions remain unsatisfied 
provided, however, that no fractional shares shall be issued.  If any shares 
remain after the above allocations, such shares shall then be allocated among 
those remaining Supplemental Eligible Account Holders whose subscriptions 
remain unfilled on the same principle until all available shares have been 
allocated or all subscriptions satisfied.

                                      -22-

<PAGE>

    C.   Subscription rights received by an Eligible Account Holder pursuant 
to Section 8 shall be applied in partial satisfaction of the subscription 
rights to be received as a Supplemental Eligible Account Holder pursuant to 
this Section 10.

11. SUBSCRIPTION RIGHTS OF OTHER VOTING MEMBERS

    (a)  Subject to the limitation of Section 14 hereof, each Other Voting 
Member shall receive, without payment, non-transferable Subscription Rights 
to purchase up to the greater of (i) the maximum purchase limitation as may 
be established for the Community Offering or (ii) one-tenth of 1% of the 
total offering of shares in the Subscription Offering, in each case if and 
only to the extent that shares of Conversion Stock are available for purchase 
after taking into account the shares of Conversion Stock purchased by 
Eligible Account Holders, the ESOP and Supplemental Eligible Account Holders 
through the exercise of Subscription Rights under Sections 8, 9 and 10 hereof.

    (b)  If, pursuant to this Section 11, Other Voting Members subscribe for 
a number of shares of Conversion Stock in excess of the total number of 
shares of Conversion Stock remaining, available shares shall be allocated 
among subscribing Other Voting Members on a pro rata basis in the same 
proportion as each Other Voting Members' subscription bears to the total 
subscriptions of all subscribing Other Members.

12. COMMUNITY OFFERING (FIFTH PRIORITY)

    If less than the total number of shares of Conversion Stock to be 
subscribed for in the Conversion are sold in the Subscription Offering, it is 
expected that shares remaining unsubscribed for will be made available for 
purchase in the Community Offering as a fifth priority to certain members of 
the general public, which may subscribe together with any Associate or group 
of persons Acting in Concert for up to $200,000 of Conversion Stock subject 
to the maximum purchase 

                                      -23-

<PAGE>

limitation specified in Section 14A and the minimum purchase limitation 
specified in Section 14C; provided, however, that the amount permitted to be 
purchased in the Community Offering may be increased to 5% or decreased to 
0.10% without the further approval of Voting Members.  The shares may be made 
available in the Community Offering through a direct community marketing 
program which may provide for utilization of a broker, dealer, consultant or 
investment banking firm, experienced and expert in the sale of savings 
institutions securities.  Such entities may be compensated on a fixed fee 
basis or on a commission basis, or a combination thereof. Any excess of 
shares will be available for purchase by the general public with preference 
given to natural persons residing in the INSTITUTION'S Local Community (such 
natural persons are hereinafter referred to as "Preferred Subscribers").  The 
INSTITUTION shall make distribution of the Conversion Stock to be sold in the 
Community Offering in such a manner as to promote a wide distribution of 
Conversion Stock.  The INSTITUTION reserves the right to reject any or all 
orders, in whole or in part, which are received in the Community Offering.

    If the Preferred Subscribers in the Community Offering, whose orders 
would otherwise be accepted, subscribe for more shares than are available for 
purchase, the shares available to them will be allocated among the Preferred 
Subscribers in the manner which permits each such person to the extent 
possible, to purchase the number of shares necessary to make his total 
allocation of Conversion Stock equal to the lesser of 100 shares or the 
number of shares subscribed for by such persons with preference given to 
Preferred Subscribers. Thereafter, unallocated shares will be allocated among 
the Preferred Subscribers whose subscriptions remain unsatisfied on a 100 
shares per order basis until all such orders have been filled or the 
remaining shares have been allocated.  To the extent that there are shares 
remaining after all subscriptions by Preferred Subscribers, any 

                                      -24-

<PAGE>

remaining shares will be allocated among members of the general public using 
the foregoing allocation as applied to Preferred Subscribers.  The 
INSTITUTION may establish all other terms and conditions of such offer.

    It is expected that the Community Offering will commence concurrently 
with the Subscription Offering.  The Community Offering must be completed 
within 45 days after the completion of the Subscription Offering unless 
otherwise extended with the approval of the Commissioner and FDIC, if 
necessary.

13. SYNDICATED COMMUNITY OFFERING OR PUBLIC OFFERING

    If feasible, all shares of Conversion Stock not subscribed for in the 
Subscription and Community Offerings will be sold in a Syndicated Community 
Offering, subject to such terms, conditions and procedures as may be 
determined by the INSTITUTION, in a manner that will achieve the widest 
distribution of the Conversion Stock subject to the right of the INSTITUTION 
to accept or reject in whole or in part all subscriptions in the Syndicated 
Community Offering.  In the Syndicated Community Offering, any person, 
together with any Associate or group of persons acting in concert, may 
purchase up to $200,000 of Conversion Stock subject to the maximum purchase 
limitation specified in Section 14A and the minimum purchase limitation 
specified in Section 14C; provided, however, that this amount may be 
increased to 5% or decreased to 0.10% without the further approval of Voting 
Members.  The shares purchased by any Person together with any Associate or 
group of persons acting in concert pursuant to Section 12 shall be counted 
toward meeting the maximum purchase limitation found in this Section. 
Provided that the Subscription Offering has commenced, the INSTITUTION may 
commence the Syndicated Community Offering at any time after the mailing to 
the Members of the Proxy Statement to be used in connection with 

                                      -25-

<PAGE>

the Special Meeting, provided that the completion of the offer and sale of 
the Conversion Stock shall be conditioned upon the approval of this Plan by 
the Voting Members. If the Syndicated Community Offering is not sooner 
commenced pursuant to the provisions of the preceding sentence, the 
Syndicated Community Offering will be commenced as soon as practicable 
following the date upon which the Subscription and Community Offerings 
terminate.

    Alternatively, if a Syndicated Community Offering is not held, and the 
INSTITUTION and the Holding Company determine to continue the Conversion, the 
INSTITUTION shall have the right to sell any shares of Conversion Stock 
remaining following the Subscription and Community Offerings in an 
underwritten firm commitment Public Offering.  The provisions of Section 14 
hereof shall not be applicable to sales to underwriters for purposes of such 
an offering but shall be applicable to the sales by the underwriters to the 
public.  The price to be paid by the underwriters in such an offering shall 
be equal to the Actual Purchase Price less an underwriting discount to be 
negotiated among such underwriters and the INSTITUTION, which will in no 
event exceed an amount deemed to be acceptable by the Commissioner and FDIC, 
if necessary.

    If for any reason a Syndicated Community Offering or an underwritten firm 
commitment public offering of shares of Conversion Stock not sold in the 
Subscription and Community Offerings cannot be effected, or in the event that 
any residue of shares of Conversion Stock not exceeding one percent of the 
aggregate shares issued is not sold in the Subscription and Community 
Offerings or in the Syndicated Community or underwritten firm commitment 
Public Offering, other arrangements will be made for the disposition of 
unsubscribed shares by the INSTITUTION, if possible.  Such other purchase 
arrangements will be subject to the approval of the Commissioner and FDIC, if 
necessary.

                                      -26-

<PAGE>

14. LIMITATION ON PURCHASES

    In addition to the maximum amount of Conversion Stock that may be 
subscribed for in Sections 8, 9, 10, 11, 12 and 13, the following limitations 
shall apply to all purchases of shares of Conversion Stock:

    A.   The maximum number of shares of Conversion Stock which may be 
subscribed for or purchased in all categories in the Conversion by any Person 
or Participant, together with any Associate or group or persons Acting in 
Concert, shall not exceed 1.0% of the Conversion Stock offered, except for 
the Employee Plans which may subscribe for up to 10% of the Conversion Stock 
issued; provided, however, that Directors and Officers of the INSTITUTION and 
the Holding Company shall not be deemed to be associates or acting together 
or in concert solely as a result of their board membership or employment.

    B.   The maximum number of shares of Conversion Stock which may be 
purchased by Directors of both the INSTITUTION and the Holding Company as 
Eligible Account Holders in the aggregate shall not exceed 20% of the total 
number of shares of Conversion Stock issued.

    C.   A minimum of 25 shares of Conversion Stock must be purchased by each 
Person purchasing shares in the Conversion to the extent those shares are 
available; provided, however, that in the event the minimum number of shares 
of Conversion Stock purchased times the price per share exceeds $500, then 
such minimum purchase requirement shall be reduced to such number of shares 
which when multiplied by the price per share shall not exceed $500, as 
determined by the Board.

    If the number of shares of Conversion Stock otherwise allocable pursuant 
to Sections 8 through 13, inclusive, to any Person or that Person's 
Associates would be in excess of the maximum number of shares permitted as 
set forth above, the number of shares of Conversion Stock allocated 

                                      -27-

<PAGE>

to each such person shall be reduced to the lowest limitation applicable to 
that Person, and then the number of shares allocated to each group consisting 
of a Person and that Person's Associates shall be reduced so that the 
aggregate allocation to that Person and his or her Associates complies with 
the above maximums, and such maximum number of shares shall be reallocated 
among that Person and his or her Associates as they may agree, or in the 
absence of an agreement, in proportion to the shares subscribed by each 
(after first applying the maximums applicable to each Person, separately).

    Depending upon market or financial conditions, the Board of Directors of 
the INSTITUTION and the Board of Directors of the Holding Company, with the 
approval of the Commissioner, if necessary, and without further approval of 
the Voting Members, may decrease the maximum purchase limitation applicable 
to Persons to 0.10% of the Conversion Stock offered, provided, however, the 
maximum purchase limitation applicable to all Persons, together with 
Associates and Persons acting in concert in the Subscription Offering may not 
be decreased below 1.0% of the Conversion Stock offered.  The Board of 
Directors of the INSTITUTION and Board of Directors of the Holding Company 
with the approval of the Commissioner, if necessary, and without further 
approval of Voting Members, may decrease the maximum purchase limitation 
applicable to Persons together with Associates and Persons Acting in Concert 
in the Community or Syndicated Community Offering or Public Offering to 0.10% 
of the Conversion Stock offered. In addition, the Board of Directors of the 
INSTITUTION and Board of Directors of the Holding Company with the approval 
of the Commissioner and FDIC, if necessary, and without further approval of 
Voting Members, may increase the purchase limitations in this Plan, provided 
that the maximum purchase limitations may not be increased in the 
Subscription Offering or Community Offering to a percentage in excess of 5% 
of the Conversion Stock offered.  If the INSTITUTION or the Holding 

                                      -28-

<PAGE>

Company, as the case may be, increases the maximum purchase limitations, the 
INSTITUTION or the Holding Company, as the case may be, is only required to 
resolicit Persons who subscribed for the maximum purchase amount and may, in 
the sole discretion of the INSTITUTION or the Holding Company, as the case 
may be, resolicit certain other large subscribers.  Requests to purchase 
additional shares of the Conversion Stock in the event that the purchase 
limitation is so increased will be determined by the Board of Directors of 
the INSTITUTION and the Holding Company in their sole discretion.

    Prior to the Effective Date of the Conversion, no Person shall offer to 
transfer, or enter into any agreement or understanding to transfer the legal 
or beneficial ownership of any Subscription Rights or shares of Conversion 
Stock, except pursuant to this Plan of Conversion.  Each Person purchasing 
Conversion Stock in the conversion shall be deemed to confirm that such 
purchase does not conflict with the above purchase limitations contained in 
this Plan.

    For a period of three years following the conversion, no Officer or 
Director (or any person who was an Officer or Director at any time after the 
date on which the Board of Directors adopts this Plan) of the INSTITUTION or 
the Holding Company or their Associates shall, without the prior written 
approval of the Commissioner, purchase or acquire direct or indirect 
beneficial ownership of any outstanding shares of common stock of the 
INSTITUTION or the Holding Company, as the case may be, except from a 
broker-dealer registered with the SEC.  This provision shall not apply to the 
exercise of any options pursuant to a stock option plan or purchases of 
common stock of the INSTITUTION or the Holding Company, as the case may be, 
made by or held by any Tax-Qualified Employee Stock Benefit Plan or 
Non-Tax-Qualified Employee Stock Benefit Plan of the 

                                      -29-

<PAGE>

INSTITUTION or the Holding Company (including the Employee Plans) which may 
be attributable to any Officer or Director.

15. PAYMENT FOR CONVERSION STOCK

    All payments for Conversion Stock subscribed for in the Subscription, 
Community and Syndicated Community Offerings must be delivered in full to the 
INSTITUTION, together with a properly completed and executed Order Form, or 
purchase order in the case of the Syndicated Community Offering, on or prior 
to the expiration date specified on the Order Form or purchase order, as the 
case may be, unless such date is extended by the INSTITUTION; provided, 
however, that if the Employee Plans subscribe for shares during the 
Subscription Offering, such plans will not be required to pay for the shares 
at the time they subscribe but rather may pay for such shares of Conversion 
Stock subscribed for by such plans at the Actual Purchase Price upon 
consummation of the Conversion, provided that, in the case of the ESOP there 
is in force from the time of its subscription until the consummation of the 
Conversion, a loan commitment from the Holding Company or from an unrelated 
financial institution to lend to the ESOP, at such time, the aggregated 
Maximum Subscription Price of the shares for which it subscribed.  The 
Holding Company or the INSTITUTION may make scheduled discretionary 
contributions to an Employee Plan provided such contributions from the 
INSTITUTION, if any, do not cause the INSTITUTION to fail to meet its 
regulatory capital requirement.

    Notwithstanding the foregoing, the INSTITUTION and the Holding Company, 
if utilized, shall have the right, in their sole discretion, to permit 
institutional investors to submit contractually irrevocable orders in the 
Community Offering and to thereafter submit payment for the Conversion Stock 
for which they are subscribing in the Community Offering at any time prior to 
48 hours before 

                                      -30-

<PAGE>

the completion of the Conversion, unless such 48 hour period is waived by the 
INSTITUTION and the Holding Company in their sole discretion.

    Payment for Conversion Stock subscribed for shall be made either in cash 
(if delivered in person), check or money order.  Alternatively, subscribers 
in the Subscription and Community Offerings may pay for the shares subscribed 
for by authorizing the INSTITUTION on the Order Form to make a withdrawal 
from the subscriber's Deposit Account at the INSTITUTION in an amount equal 
to the purchase price of such shares.  Funds for which a withdrawal is 
authorized will remain in the subscriber's Deposit Account but may not be 
used by the subscriber until the Conversion Stock has been sold or the 45-day 
period (or such longer period as may be approved by the Commissioner) 
following the Subscription and Community Offering has expired, whichever 
occurs first.  Thereafter, the withdrawal will be given effect only to the 
extent necessary to satisfy the subscription (to the extent it can be filled) 
at the purchase price per share. Interest will continue to be earned on any 
amounts authorized for withdrawal until such withdrawal is given effect.  
Such authorized withdrawal from a certificate account shall be without 
penalty as to premature withdrawal.  Any remaining balance in a Deposit 
Account will earn interest after such withdrawal at the rate and manner 
applicable to such Deposit Account, provided, that if the authorized 
withdrawal is from a certificate account, and the remaining balance does not 
meet the applicable minimum balance requirement, without penalty, the 
remaining balance will earn interest at the same rate and manner as a 
comparable balance in a passbook account.  Interest will be paid by the 
INSTITUTION at not less than the passbook annual rate on payments for 
Conversion Stock received in cash or by check.  Such interest will be paid 
from the date payment is received by the INSTITUTION until consummation or 
termination of the conversion.  If for any reason the 

                                      -31-

<PAGE>

conversion is not consummated, all payments made by subscribers in the 
Subscription, Community and Syndicated Community Offerings will be refunded 
to them with interest.  In case of amounts authorized for withdrawal from 
Deposit Accounts, refunds will be made by cancelling the authorization for 
withdrawal.  The INSTITUTION is prohibited by regulation from knowingly 
making any loans or granting any lines of credit for the purchase of stock in 
the conversion, and therefore, will not do so.

16. MANNER OF EXERCISING SUBSCRIPTION RIGHTS THROUGH ORDER FORMS

    As soon as practicable after the Prospectus prepared by the Holding 
Company and INSTITUTION has been declared effective by the Commissioner, FDIC 
and the SEC, if the holding company form of organization is utilized, 
Prospectus and Order Forms will be distributed to the Employee Plans, all 
Eligible Account Holders and Supplemental Eligible Account Holders at their 
last known addresses appearing on the records of the INSTITUTION for the 
purpose of subscribing to shares of Conversion Stock in the Subscription 
Offering and will be made available for use by those Persons entitled to 
purchase in the Community Offering.  Notwithstanding the foregoing, the 
INSTITUTION may elect to mail a Prospectus and Order Form only to those 
Participants who request such materials by returning a postage-paid card to 
the Holding Company and the INSTITUTION by a date specified in the letter 
informing them of their Subscription Rights.  Under such circumstances, the 
Subscription Offering shall not be closed until the expiration of 30 days 
after the mailing by the Holding Company and the INSTITUTION of the 
postage-paid card to Participants.

                                      -32-

<PAGE>

    Each Order Form will be preceded or accompanied by a Prospectus 
describing the Holding Company, if utilized, the INSTITUTION, the Conversion 
Stock and the Subscription and Community Offerings.  Each Order Form will 
contain, among other things, the following:

    A.   A specified date by which all Order Forms must be received by the 
INSTITUTION, which date shall be not less than twenty (20) days, nor more 
than forty-five (45) days, following the date on which the Order Forms are 
mailed by the INSTITUTION, and which date will constitute the termination of 
the Subscription Offering.

    B.   The purchase price per share for shares of Conversion Stock to be 
sold in the Subscription and Community Offerings;

    C.   A description of the minimum and maximum number of shares of 
Conversion Stock which may be subscribed for pursuant to the exercise of 
Subscription Rights or otherwise purchased in the Community Offering;

    D.   Instructions as to how the recipient of the Order Form is to 
indicate thereon the number of shares of Conversion Stock for which such 
person elects to subscribe and the available alternative methods of payment 
therefor;

    E.   An acknowledgment that the recipient of the Order Form has received 
a final copy of the Prospectus prior to execution of the Order Form;

    F.   Specifically designated blank spaces for dating and signing the 
Order Form;

    G.   Indicate the consequences of failing to properly complete and return 
the Order Form, including a statement to the effect that all subscription 
rights are nontransferable, will be void at the end of the Subscription 
Offering, and can only be exercised by delivering within the subscription 
period such properly completed and executed Order Form, together with cash 
(if delivered in 

                                      -33-

<PAGE>

person), check or money order in the full amount of the purchase price as 
specified in the Order Form for the shares of Conversion Stock for which the 
recipient elects to subscribe in the Subscription Offering (or by authorizing 
on the Order Form that the INSTITUTION withdraw said amount from the 
subscriber's Deposit Account at the INSTITUTION) to the INSTITUTION; and

    H.   A statement to the effect that the executed Order Form, once 
received by the INSTITUTION, may not be modified or amended by the subscriber 
without the consent of the INSTITUTION.

    Notwithstanding the above, the INSTITUTION and the Holding Company 
reserve the right in their sole discretion to accept or reject orders 
received on photocopied or facsimilied order forms.

17. UNDELIVERED, DEFECTIVE OR LATE ORDER FORM: INSUFFICIENT PAYMENT

    In the event Order Forms (a) are not delivered and are returned to the 
INSTITUTION by the United States Postal Service or the INSTITUTION is unable 
to locate the addressee, (b) are not received back by the INSTITUTION or are 
received by the INSTITUTION after the expiration date specified thereon, (c) 
are defectively filled out or executed, (d) are not accompanied by the full 
required payment, or, in the case of institutional investors in the Community 
Offering, by delivering irrevocable orders together with a legally binding 
commitment to pay in cash, check, money order or wire transfer the full 
amount of the purchase price prior to 48 hours before the completion of the 
Conversion, unless waived by the INSTITUTION, for the shares of Conversion 
Stock subscribed for (including cases in which deposit accounts from which 
withdrawals are authorized are insufficient to cover the amount of the 
required payment), or (e) are not mailed pursuant to a "no mail" order placed 
in effect by the account holder, the subscription rights of the person to 
whom such 

                                      -34-

<PAGE>

rights have been granted will lapse as though such person failed to return 
the contemplated Order Form within the time period specified thereon; 
provided, however, that the INSTITUTION may, but will not be required to, 
waive any immaterial irregularity on any Order Form or require the submission 
of corrected Order Forms or the remittance of full payment for subscribed 
shares by such date as the INSTITUTION may specify.  The interpretation of 
the INSTITUTION of terms and conditions of the Plan and of the Order Forms 
will be final, subject to the authority of the Commissioner and FDIC.

18. RESTRICTIONS ON RESALE OR SUBSEQUENT DISPOSITION

    A.   All shares of Conversion Stock purchased or acquired (either 
directly or indirectly) by Directors or Officers of the INSTITUTION or the 
Holding Company on original issue (or otherwise beneficially owned 
immediately after such original issuance) in the conversion shall be subject 
to the restriction that, except as provided in Section 18B, below, or as may 
be approved by the Commissioner, such shares shall not be sold for a period 
of one (l) year following the date of purchase.

    B.   The restriction on disposition of shares of Conversion Stock set 
forth in Section 18A above shall not apply to the following:

         (i)   Any exchange of such shares in connection with a merger or 
               acquisition involving the INSTITUTION or the Holding Company, 
               as the case may be, which has been approved by the 
               Commissioner; and

         (ii)  Any disposition of such shares following the death or judicial 
               declaration of incompetency of such Director or Executive 
               Officer.

                                      -35-

<PAGE>

    C.   With respect to all shares of Conversion Stock subject to 
restrictions on resale or subsequent disposition, each of the following 
provisions shall apply:

         (i)   Each certificate representing shares restricted within the 
               meaning of Section 18A, above, shall bear a legend prominently 
               stamped on its face giving notice of the restriction;

         (ii)  Appropriate instructions shall be issued to the stock transfer 
               agent for the INSTITUTION or the Holding Company, as the case 
               may be, with respect to applicable restrictions on transfer of 
               such restricted stock; and

         (iii) Any shares of capital stock of the INSTITUTION or the Holding 
               Company, as the case may be, issued as a stock dividend, stock 
               split, or otherwise with respect to any such restricted stock 
               may not be sold until the restrictions respecting such 
               originally restricted stock are terminated, and any 
               certificate for such shares shall bear a legend advising of 
               such restrictions.

19. VOTING RIGHTS OF STOCKHOLDERS

    Upon conversion, the holders of the capital stock of the INSTITUTION 
shall have the exclusive voting rights with respect to the INSTITUTION as 
specified in its charter.  The holders of the common stock of the Holding 
Company (if a holding company form of organization is utilized) shall have 
the exclusive voting rights with respect to the Holding Company.

20. ESTABLISHMENT OF LIQUIDATION ACCOUNT

    The INSTITUTION shall establish at the time of conversion a liquidation 
account in an amount equal to its net worth (determined in accordance with 
generally accepted accounting principles) as set forth in the latest 
statement of financial condition contained in the proxy statement.

                                      -36-

<PAGE>

The liquidation account will be maintained by the INSTITUTION for the benefit 
of the Eligible Account Holders who continue to maintain their Deposit 
Accounts at the INSTITUTION in the event of a complete liquidation of the 
Bank following the Conversion.  Each Eligible Account Holder shall, with 
respect to each Deposit Account, hold a related inchoate interest in a 
portion of the liquidation account balance, in relation to each Deposit 
Account balance at the Eligibility Record Date or to such balance as it may 
be subsequently reduced, as hereinafter provided.  The initial liquidation 
account balance shall not be increased, and shall be subject to downward 
adjustment to the extent of any downward adjustment of any subaccount balance 
of any Eligible Account Holder in accordance with the Conversion Regulations.

    In the unlikely event of a complete liquidation of the INSTITUTION (and 
only in such event), following all liquidation payments to creditors 
(including those to Account Holders to the extent of their Accounts) each 
Eligible Account Holder shall be entitled to receive a liquidating 
distribution from the liquidation account, in the amount of the then adjusted 
subaccount balance for his Deposit Account then held, before any liquidation 
distribution may be made to any holders of the INSTITUTION's capital stock.  
No merger, consolidation, purchase of bulk assets with assumption of Deposit 
Accounts and other liabilities, or similar transactions with an FDIC-insured 
institution, in which the INSTITUTION is not the surviving institution, shall 
be deemed to be a complete liquidation for this purpose.  In such 
transactions, the liquidation account shall be assumed by the surviving 
institution.

    The initial subaccount balance for a Deposit Account held by an Eligible 
Account Holder shall be determined by multiplying the opening balance in the 
liquidation account by a fraction, the numerator of which is the amount of 
such Eligible Account Holder's Qualifying Deposit and the 

                                      -37-

<PAGE>

denominator of which is the total amount of all Qualifying Deposits of all 
Eligible Account Holders in the INSTITUTION.  Such initial subaccount balance 
shall not be increased, but shall be subject to downward adjustment as 
described below.

    If, at the close of business on the last day of any period for which the 
INSTITUTION or the Holding Company, as the case may be, has prepared audited 
financial statements subsequent to the effective date of conversion, the 
deposit balance in the Deposit Account of an Eligible Account Holder is less 
than the lesser of (i) the balance in the Deposit Account at the close of 
business on the last day of any period for which the INSTITUTION or the 
Holding Company, as the case may be, has prepared audited financial 
statements subsequent to the Eligibility Record Date, or (ii) the amount in 
such Deposit Account as of the Eligibility Record Date, the subaccount 
balance for such Deposit Account shall be adjusted by reducing such 
subaccount balance in an amount proportionate to the reduction in such 
deposit balance.  In the event of such downward adjustment, the subaccount 
balance shall not be subsequently increased, notwithstanding any subsequent 
increase in the deposit balance of the related Deposit Account.  If any such 
Deposit Account is closed, the related subaccount shall be reduced to zero.  
For purposes of this Section and the Conversion Regulations, a time account 
shall be deemed to be closed upon its maturity date regardless of any renewal 
thereof.  A distribution of each subaccount balance may be made only in the 
event of a complete liquidation of the Bank subsequent to the Conversion and 
only out of funds available for such purpose after payment of all creditors.

    The Bank shall not be required to set aside funds for the purpose of 
establishing the liquidation account, and the creation and maintenance of the 
liquidation account shall not operate to restrict the use or application of 
any of the net worth accounts of the INSTITUTION, except that the 

                                      -38-

<PAGE>

INSTITUTION shall not declare or pay a cash dividend on, or repurchase any 
of, its capital stock if the effect thereof would cause its net worth to be 
reduced below the amount required for the liquidation account.

21. TRANSFER OF DEPOSIT ACCOUNTS AND CONTINUITY OF THE INSTITUTION

    Upon conversion, each Deposit Account Holder having a Deposit Account at 
the INSTITUTION at the time of conversion will continue to have a Deposit 
Account, without payment therefor, in the same amount and subject to the same 
terms and conditions (except for voting and liquidation rights) as in effect 
prior to the conversion. 


    After conversion, the INSTITUTION will succeed to all the rights, powers, 
franchises, debts, liabilities, interests, duties and obligations of the 
INSTITUTION before conversion, including but not limited to all rights and 
interests of the INSTITUTION in and to its assets and properties, whether 
real, personal or mixed.  All of the insured deposits of the INSTITUTION will 
continue to be insured by the FDIC to the extent provided by applicable law.

22. RESTRICTIONS ON ACQUISITION OF THE INSTITUTION AND HOLDING COMPANY

    A.   In accordance with Conversion Regulations, except with the prior 
approval of the Commissioner, no Person or group of Persons acting in 
concert, other than the Holding Company (if a holding company form of 
organization is utilized), for a period of three years following the 
Effective Date of the Conversion, shall directly or indirectly offer to 
acquire or acquire the beneficial ownership of more than 10% of any class of 
an equity security of the INSTITUTION.

    B. 1.     The Articles of Incorporation of the converted INSTITUTION 
contains a provision stipulating that no Person or group of Persons acting in 
concert, except the Holding Company (if a 

                                      -39-

<PAGE>

holding company form of organization is utilized), for a period of five years 
following the date of conversion shall directly or indirectly offer to 
acquire or acquire the beneficial ownership of more than 10% of any class of 
an equity security of the INSTITUTION, without the prior written approval of 
the Commissioner.  In addition, such Articles of Incorporation will also 
provide that for a period of three years following conversion shares 
beneficially owned in violation of the above-described provision shall not be 
entitled to vote and shall not be voted by any person or counted as voting 
stock in connection with any matter submitted to stockholders for a vote.  In 
addition, special meetings of the stockholders relating to changes in control 
or amendment of the Articles of Incorporation may only be called by the Board 
of Directors, and shareholders shall not be permitted to cumulate their votes 
for the election of directors.

    B. 2.     The Certificate of Incorporation of the Holding Company, if a 
holding company form of organization is utilized, will contain a provision 
stipulating that in no event shall any record owner of any outstanding shares 
of the Holding Company's common stock who beneficially owns in excess of 10% 
of such outstanding shares be entitled or permitted to any vote in respect to 
any shares held in excess of 10%.  In addition, the Certificate of 
Incorporation and Bylaws of the Holding Company contain provisions which 
provide for staggered terms of the directors, noncumulative voting for 
directors, limitations on the calling of special meetings, a fair price 
provision for certain business combinations and certain notice requirements.

    C.   For the purposes of this Section 22.B.1:

         (i)   The term "person" includes an individual, a group acting in 
               concert, a corporation, a partnership, an association, a joint 
               stock company, a trust, an unincorporated organization or 
               similar company, a syndicate or any other 

                                      -40-

<PAGE>

               group formed for the purpose of acquiring, holding or disposing
               of securities of an insured institution;

         (ii)  The term "offer" includes every offer to buy or acquire, 
               solicitation of an offer to sell, tender offer for, or request 
               or invitation for tenders of, a security or interest in a 
               security for value;

         (iii) The term "acquire" includes every type of acquisition, whether 
               effected by purchase, exchange, operation of law or otherwise; 
               and

         (iv)  The term "security" includes non-transferable subscription 
               rights issued pursuant to a plan of conversion as well as a 
               "security" as defined in 15 U.S.C. Section 78c(a)(10).

23. PAYMENT OF DIVIDENDS AND REPURCHASE OF STOCK

    The INSTITUTION shall not declare or pay a cash dividend on, or 
repurchase any of, its capital stock if the effect thereof would cause its 
regulatory capital to be reduced below the greatest of the amount required 
for the Liquidation Account; the amount required by the Commissioner; or the 
amount required by federal law.  Otherwise, the INSTITUTION may declare 
dividends or make capital distributions in accordance with applicable law and 
regulations.

24. AMENDMENT OF PLAN

    If deemed necessary or desirable, the Plan may be substantively amended 
at any time prior to solicitation of proxies from Voting Members to vote on 
the Plan by the INSTITUTION's Board of Directors, and at any time thereafter 
by such vote of such Board of Directors with the concurrence of the 
Commissioner and FDIC.  Amendment of the Plan may be necessary as a result of 
comments from the Commissioner and FDIC.  Any amendment to the Plan made 
after approval by the Eligible Account Holders with the approval of the 
Commissioner and FDIC shall not necessitate further approval by the Eligible 

                                      -41-

<PAGE>

Account Holders unless otherwise required by the Commissioner and FDIC.  The 
Plan may be terminated by majority vote of the INSTITUTION's Board of 
Directors at any time prior to the Special Meeting  to vote on this Plan, and 
at any time thereafter with the concurrence of the Commissioner and FDIC.

    By adoption of the Plan, the Voting Members of the INSTITUTION authorize 
the Board of Directors to amend or terminate the Plan under the circumstances 
set forth in this Section.

25. ARTICLES OF INCORPORATION AND BYLAWS

    The INSTITUTION shall take all appropriate steps to amend its Articles of 
Incorporation to read in the form of Articles of Incorporation for an 
Illinois stock savings bank as specified in the Savings Bank Act and the 
regulations of the Office of Banks and Real Estate and approved by the Board 
of Directors of the INSTITUTION.  By their approval of the Plan, the members 
of the INSTITUTION will thereby approve and adopt such amended Articles of 
Incorporation.  The INSTITUTION shall also take all appropriate steps to 
adopt Bylaws legally sufficient for an Illinois stock savings bank.  The name 
of the converted INSTITUTION shall be Elgin Financial Center, S.B.

26. CONSUMMATION OF CONVERSION

    The conversion of the INSTITUTION shall be deemed to take place and be 
effective upon the completion of all requisite organizational procedures for 
amending Articles of Incorporation for an Illinois stock savings bank for the 
INSTITUTION and sale of all Conversion Stock.

                                      -42-

<PAGE>

27. REGISTRATION AND MARKETING

    Within the time period required by applicable laws and regulations, the 
INSTITUTION or the Holding Company, as the case may be, will register the 
securities issued in connection with the conversion pursuant to the 
Securities Exchange Act of 1934 and will not deregister such securities for a 
period of at least three years thereafter, except that the maintenance of 
registration for three years requirement may be fulfilled by any successor to 
the INSTITUTION or any holding company of the INSTITUTION.  In addition, the 
INSTITUTION/Holding Company will use its best efforts to encourage and assist 
a market-maker to establish and maintain a market for the Conversion Stock 
and to list those securities on a national or regional securities exchange or 
the NASDAQ system.

28. RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES

    The INSTITUTION will make reasonable efforts to comply with the 
securities laws of all States in the United States in which Persons entitled 
to subscribe for shares of Conversion Stock pursuant to the Plan reside.  No 
Person will be issued subscription rights or be permitted to purchase shares 
of Conversion Stock in the Subscription Offering if such Person resides in a 
foreign country.

29. EXPENSES OF CONVERSION

    The INSTITUTION shall use its best efforts to assure that expenses 
incurred by it in connection with the conversion shall be reasonable.

30. CONDITIONS TO CONVERSION

    The conversion of the INSTITUTION pursuant to this Plan is expressly 
conditioned upon the following:

    (a)  Prior receipt by the INSTITUTION of either rulings of the United 
States Internal Revenue Service and the Illinois taxing authorities, or 
opinions of counsel or independent auditors, 

                                      -43-

<PAGE>

substantially to the effect that the conversion will not result in any 
adverse federal or state tax consequences to Eligible Account Holders or to 
the INSTITUTION and the Holding Company before or after the conversion;

    (b)  The sale of all of the Conversion Stock offered in the conversion; 
and

    (c)  The completion of the conversion within the time period specified in 
Section 3 of this Plan.

31. INTERPRETATION

    All interpretations of this Plan and application of its provisions to 
particular circumstances by a majority of the Board of Directors of the 
INSTITUTION shall be final, subject to the authority of the Commissioner and 
FDIC.





                                      -44-


<PAGE>
                                                                   EXHIBIT I

                              ARTICLES OF INCORPORATION

                                          of

                             ELGIN FINANCIAL CENTER, S.B.


                            ARTICLE ONE.  CORPORATE TITLE

The full name of the savings bank is Elgin Financial Center, S.B. ("Savings 
Bank").

                                 ARTICLE TWO.  OFFICE

The business office of the Savings Bank shall be located at 1695 Larkin 
Avenue, in the City of Elgin, County of Kane, State of Illinois.

                               ARTICLE THREE.  DURATION

The duration of the savings bank shall be perpetual.

                               ARTICLE FOUR.  DIRECTORS

The Savings Bank shall be under the direction of a Board of Directors.  The 
initial number of directors to be elected shall be nine (9).  The number of 
directors to be elected may from time to time be changed as provided in the 
Savings Bank's bylaws, but in no event shall the number of directors elected 
be less than five (5).

                               ARTICLE FIVE.  DEPOSITS

The Deposit Accounts which the Savings Bank may issue shall be all accounts 
that are permissible under applicable laws and regulations.

                           ARTICLE SIX.  PURPOSE AND POWERS

    The purpose of the Savings Bank is to pursue any or all of the lawful 
objectives of an Illinois savings bank chartered under the Illinois Savings 
Bank Act (the "Act"), including, but not limited to, taking of an unlimited 
dollar amount of deposits and the making of loans, and to exercise all the 
express, implied and incidental powers conferred thereby and by all acts 
amendatory thereof and supplemental thereto, subject to the Constitution and 
laws of the United States as they are now in effect, or as they may hereafter 
be amended, and subject to all lawful and applicable rules, 

<PAGE>

regulations and orders of the Commissioner of Banks and Real Estate for the 
State of Illinois (the "Commissioner").

                           ARTICLE SEVEN.  CAPITAL STOCK  

    The total number of shares of all classes of the capital stock which the 
Savings Bank has authority to issue is twenty-seven million (27,000,000), of 
which twenty-five million (25,000,000) shall be common stock, par value $0.01 
per share and of which two million (2,000,000) shall be preferred stock, par 
value $0.01 per share.  The shares may be issued from time to time as 
authorized by the Board of Directors without the  approval of stockholders 
except as otherwise provided in this Article Seven or to the extent that such 
approval is required by governing law, rule, or regulation.  The 
consideration for the issuance of the shares shall be paid in full before 
their issuance and shall not be less than the par value.  Neither promissory 
notes nor future services shall constitute payment or part payment for the 
issuance of shares of the Savings Bank.  The consideration for the shares 
shall be cash, tangible or intangible property (to the extent direct 
investment in such property would be permitted to the Savings Bank), labor, 
or services actually performed for the Savings Bank or any combination of the 
foregoing.  In the absence of actual fraud in the transaction, the value of 
such property, labor, or services, as determined by the Board of Directors of 
the Savings Bank, shall be conclusive.  Upon payment of such consideration, 
such shares shall be deemed to be fully paid and nonassessable.  In the case 
of a stock dividend, that part of the surplus of the Savings Bank which is 
transferred to stated capital upon the issuance of shares as a share dividend 
shall be deemed to be the consideration for their issuance.

    Except for shares issuable in connection with the conversion of the 
Savings Bank from the mutual to the stock form of capitalization, no shares 
of capital stock (including shares issuable upon conversion, exchange, or 
exercise of other securities) shall be issued, directly or indirectly, to 
officers, directors, or controlling persons of the Savings Bank other than as 
part of a general public offering or as qualifying shares to a director, 
unless their issuance or the plan under which they would be issued has been 
approved by a majority of the total votes eligible to be cast at a legal 
meeting.

    Nothing contained in this Article 7 (or in any supplementary articles 
hereto) shall entitle the holders of any class or series of capital stock to 
vote as a separate class or series or to more than one vote per share, except 
as to the cumulation of votes for the election of directors:  provided, that 
this restriction on voting separately by class or series shall not apply:

    (i)   To any provision which would authorize the holders of preferred 
          stock, voting as a class or series, to elect some members of the 
          Board of Directors, less than a majority thereof, in the event of 
          default in the payment of dividends on any class or series of 
          preferred stock;

    (ii)  To any provision which would require the holders of preferred 
          stock, voting as a class or series, to approve the merger or 
          consolidation of the Savings Bank with another corporation or the 
          sale, lease, or conveyance (other than by mortgage or 

                                      2

<PAGE>

          pledge) of properties or business in exchange for securities of a 
          corporation other than the Savings Bank if the preferred stock is 
          exchanged for securities of such other corporation:  Provided, That 
          no provision may require such approval for transactions undertaken 
          with the assistance or pursuant to the direction of the 
          Commissioner or the Federal Deposit Insurance Corporation; 

    (iii) To any amendment which would adversely change the specific terms of 
          any class or series of capital stock as set forth in this Section 5 
          (or in any supplementary sections hereto), including any amendment 
          which would create or enlarge any class or series ranking prior 
          thereto in rights and preferences.  An amendment which increases 
          the number of authorized shares of any class or series of capital 
          stock, or substitutes the surviving Savings Bank in a merger or 
          consolidation for the Savings Bank, shall not be considered to be 
          such an adverse change.

    A description of the different classes and series (if any) of the Savings 
Bank's capital stock and a statement of the designations, and the relative 
rights, preferences, and limitations of the shares of each class of and 
series (if any) of capital stock are as follows:

    A.    Common Stock.  Except as provided in this Article 7 (or in any 
          supplementary articles hereto) the holders of the common stock 
          shall exclusively possess all voting power.  Each holder of shares 
          of common stock shall be entitled to one vote for each share held 
          by such holder, except as to the cumulation of votes for the 
          election of directors.

          Whenever there shall have been paid, or declared and set aside for 
          payment, to the holders of the outstanding shares of any class of 
          stock having preference over the common stock as to the payment of 
          dividends, the full amount of dividends and of sinking fund, or 
          retirement fund, or other retirement payments, if any, to which 
          such holders are respectively entitled in preference to the common 
          stock, then dividends may be paid on the common stock and on any 
          class or series of stock entitled to participate therewith as to 
          dividends out of any assets legally available for the payment of 
          dividends.

          In the event of any liquidation, dissolution, or winding up of the 
          Savings Bank, the holders of the common stock (and the holders of 
          any class or series of stock entitled to participate with the 
          common stock in the distribution of assets) shall be entitled to 
          receive, in cash or in kind, the assets of the Savings Bank 
          available for distribution remaining after:  (i) payment or 
          provision for payment of the Savings Bank's debts and liabilities; 
          (ii) distributions or provision for distributions in settlement of 
          its liquidation account; and (iii) distributions or provision for 
          distributions to holders of any class or series of stock having 
          preference over the common stock in the liquidation, dissolution, 
          or winding up of the Savings Bank.  Each share of common 

                                         3

<PAGE>

          stock shall have the same relative rights as and be identical in 
          all respects with all the other shares of common stock.

    B.    Preferred Stock.  The Savings Bank may provide in supplementary 
          sections to its articles of incorporation for one or more classes 
          of preferred stock, which shall be separately identified.  The 
          shares of any class may be divided into and issued in series, with 
          each series separately designated so as to distinguish the shares 
          thereof from the shares of all other series and classes.  The terms 
          of each series shall be set forth in a supplementary section to the 
          articles of incorporation.  All shares of the same class shall be 
          identical except as to the following relative rights and 
          preferences, as to which there may be variations between different 
          series:

          (a)  The distinctive serial designation and the number of shares 
               constituting such series;

          (b)  The dividend rate or the amount of dividends to be paid on the 
               shares of such series, whether dividends shall be cumulative 
               and, if so, from which date(s), the payment date(s) for 
               dividends, and the participating or other special rights, if 
               any, with respect to dividends;

          (c)  The voting powers, full or limited, if any, of the shares of 
               such series;

          (d)  Whether the shares of such series shall be redeemable and, if 
               so, the price(s) at which, and the terms and conditions on 
               which, such shares may be redeemed;

          (e)  The amount(s) payable upon the shares of such series in the 
               event of voluntary or involuntary liquidation, dissolution, or 
               winding up of the Savings Bank;

          (f)  Whether the shares of such series shall be entitled to the 
               benefit of a sinking or retirement fund to be applied to the 
               purchase or redemption of such shares, and if so entitled, the 
               amount of such fund and the manner of its application, 
               including the price(s) at which such shares may be redeemed or 
               purchased through the application of such fund;

          (g)  Whether the shares of such series shall be convertible into, 
               or exchangeable for, shares of any other class or classes of 
               stock of the Savings Bank and, if so, the conversion price(s) 
               or the rate(s) of exchange, and the adjustments thereof, if 
               any, at which such conversion or exchange may be made, and any 
               other terms and conditions of such conversion or exchange;

                                          4

<PAGE>

          (h)  The price or other consideration for which the shares of such 
               series shall be issued; and

          (i)  Whether the shares of such series which are redeemed or 
               converted shall have the status of authorized but unissued 
               shares of serial preferred stock and whether such shares may 
               be reissued as shares of the same or any other series of 
               serial preferred stock.

    Each share of each series of serial preferred stock shall have the same 
relative rights as and be identical in all respects with all the other shares 
of the same series.

    The Board of Directors shall have authority to divide, by the adoption of 
supplementary articles, any authorized class of preferred stock into series, 
and, within the limitations set forth in this section and the remainder of 
these articles of incorporation, fix and determine the relative rights and 
preferences of the shares of any series so established.

    Prior to the issuance of any preferred shares of a series established by 
a supplementary article adopted by the Board of Directors, the Savings Bank 
shall file with the Commissioner a dated copy of that supplementary article 
establishing and designating the series and fixing and determining the 
relative rights and preferences thereof.

             ARTICLE EIGHT.  CERTAIN PROVISIONS APPLICABLE FOR FIVE YEARS

    Notwithstanding anything contained in the Savings Bank's articles of 
incorporation or bylaws to the contrary, for a period of five years from the 
date of consummation of the conversion of the Savings Bank from mutual to 
stock form, the following provision shall apply:

    Beneficial Ownership Limitation.  Except for sales of stock required by 
    the federal insurer of accounts or the Commissioner of Banks and Real 
    Estate, no person shall directly or indirectly offer to acquire or 
    acquire the beneficial ownership of more than 10 percent of any class of 
    any equity security of the Savings Bank.  This limitation shall not apply 
    to a transaction in which the Savings Bank forms a holding company 
    without a change in the respective beneficial ownership interests of its 
    stockholders other than pursuant to the exercise of any dissenter and 
    appraisal rights, the purchase of shares by underwriters in connection 
    with a public offering, or the purchase of shares by a employee stock 
    benefit plan.  In the event shares are acquired in violation of this 
    Article, all shares beneficially owned by any person in excess of 10% 
    shall be considered "excess shares" and shall not be counted as shares 
    entitled to vote and shall not be voted by any person or counted as 
    voting shares in connection with any matters submitted to the 
    stockholders for a vote.  For purposes of this provision, the following 
    definitions apply:  the term "person" includes an individual, a group 
    acting in concert, a corporation, a partnership, an association, a joint 
    stock company, a trust, any unincorporated organization or similar 
    company, a syndicate or any other group formed 

                                          5

<PAGE>

    to acquire, hold or dispose of the equity securities of the Savings Bank; 
    the term "offer" includes every offer to buy or otherwise acquire, 
    solicitation of an offer to sell, tender offer for, or request or 
    invitation for tenders of, a security or interest in a security for 
    value; the term "acquire" includes every type of acquisition, whether 
    effected by purchase, exchange, operation of law or otherwise; and the 
    term "acting in concert" means knowing participation in a joint activity 
    or conscious parallel action towards a common goal whether pursuant to an 
    express agreement, or a combination or pooling of voting or other 
    interests in the securities of an issuer for a common purpose pursuant to 
    any contract, understanding, relationship, agreement or other 
    arrangements, whether written or otherwise.

                           ARTICLE NINE.  PREEMPTIVE RIGHTS

    Holders of the capital stock of the Savings Bank shall not be entitled to 
preemptive rights with respect to any shares of the Savings Bank which may be 
issued.

                          ARTICLE TEN.  LIQUIDATION ACCOUNT

    Pursuant to the requirements of the Act and regulations of the 
Commissioner, the Savings Bank shall establish and maintain a liquidation 
account for the benefit of its savings account holders as of July 31, 1996 
("Eligible Account Holders") and _____________ ("Supplemental Account 
Holders"). In the event of a complete liquidation of the Savings Bank, it 
shall comply with such regulations with respect to the amount and the 
priorities on liquidation of the inchoate interest of each of the Savings 
Bank's Eligible Account Holders and Supplemental Account Holders in the 
liquidation account, to the extent it is still in existence; provided, 
however, that an inchoate interest in the liquidation account shall not 
entitle such account holder to any voting rights at meetings of the Savings 
Bank's stockholders.

               ARTICLE ELEVEN.  AMENDMENT OF ARTICLES OF INCORPORATION

    Except as otherwise provided by law, no amendment, addition, alteration, 
change, or repeal of these Articles of Incorporation shall be made, unless 
such is first proposed by the Board of Directors of the Savings Bank and 
thereafter approved by the stockholders by a majority of the total votes 
eligible to be cast at a legal meeting.

                    ARTICLE TWELVE.  CUMULATIVE VOTING LIMITATION

    Stockholders shall not be permitted to cumulate their votes for the 
election of directors.

                                          6

<PAGE>

                              ARTICLE THIRTEEN.  QUORUM 

    The quorum required for action of the stockholders (except as otherwise 
provided by law) is a majority of votes which all stockholders of the Savings 
Bank are entitled to cast.

                         ARTICLE FOURTEEN.  SPECIAL MEETINGS 

    Special Meetings of stockholders relating to changes in control of the 
Savings Bank or amendments to these Articles of Incorporation shall be called 
only upon direction of the Board of Directors.

Dated this _____ day of ___________ 199_.


                                  ELGIN FINANCIAL CENTER, S.B.


Attest: ________________________   By:  _____________________________________
        Ursula Wilson                   Barrett J. O'Connor
        Secretary                       President and Chief Executive Officer


                                         7

<PAGE>

                                                                      EXHIBIT II

                                      BYLAWS OF
                             ELGIN FINANCIAL CENTER, S.B.

                             ARTICLE I.  BUSINESS OFFICE

     The business office of Elgin Financial Center, S.B. ("Savings Bank") shall
be located at 1695 Larkin Avenue, in the City of Elgin, County of Kane, State of
Illinois.

                              ARTICLE II.  SHAREHOLDERS

     Section l.  Place of Meetings.  All annual and special meetings of
shareholders shall be held at the home office of the Savings Bank or at such
other place in the County in which the principal place of business of the
Savings Bank is located as the board of directors may determine.

     Section 2.  Annual Meeting.  The date of the annual meeting of the
shareholders shall be the third Wednesday in January of each year.

     Section 3.  Special Meetings.  For a period of five years from the date of
the completion of the conversion of the Savings Bank from mutual to stock form,
special meetings of the shareholders relating to a change in control of the
Savings Bank or to an amendment of the Articles of Incorporation of the Savings
Bank may be called only by the board of directors.  Thereafter, special meetings
of the shareholders for any purpose or purposes, unless otherwise prescribed by
the regulations of the Commissioner of Banks and Real Estate, State of Illinois
("Commissioner"), may be called at any time by the chairman of the board, the
president, or a majority of the board of directors, and shall be called by the
chairman of the board, the president or the secretary upon the written request
of the holders of not less than one-tenth of all the outstanding capital stock
of the Savings Bank entitled to vote at the meeting.  Such written request shall
state the purpose or purposes of the meeting and shall be delivered at the home
office of the Savings Bank addressed to the chairman of the board, the president
or the secretary.

     Section 4.  Conduct of Meetings.  Annual and special meetings shall be
conducted in accordance with the most current edition of Robert's Rules of Order
unless otherwise prescribed by the Illinois Savings Bank Act (the "Act") or
regulations of the Commissioner or these bylaws.  The board of directors shall
designate, when present, either the chairman of the board or president to
preside at such meetings.

     Section 5.  Notice of Meetings.  (a) Notice of an annual meeting shall be
published once not fewer than 10 days nor more than 40 days before the date of
the meeting.  The notice shall also be posted in a conspicuous place in each
office of the Savings Bank.  The notice must state the time, place, and purpose
of the meeting.

                                         1
<PAGE>

     (b)  For any special meeting or for any annual meeting that is to consider
any proposition that requires an affirmative vote of two-thirds of the
shareholders or any proposition to amend the Articles of Incorporation of the
Savings Bank, the notice must be by mail, postmarked between 10 and 40 days
before the date of the meeting, and must also be posted at the Savings Bank's
offices as if for an annual meeting, beginning on the date notice is given.  All
notices must state the time, place, and purpose of the meeting.  If mailed, such
notice shall be deemed to be delivered when deposited in the mail, addressed to
the shareholder at the address as it appears on the stock transfer books or
records of the Savings Bank as of the record date prescribed in Section 6 of
this Article II, with postage prepaid.  

     (c)  When any shareholders' meeting, either annual or special, is adjourned
for 30 days or more, notice of the adjourned meeting shall be given as in the
case of an original meeting.  It shall not be necessary to give any notice of
the time and place of any meeting adjourned for less than 30 days or of the
business to be transacted at the meeting, other than an announcement at the
meeting at which such adjournment is taken.

     Section 6.  Fixing of Record Date.  For the purpose of determining
shareholders entitled to notice of or to vote at any meeting of shareholders or
any adjournment, or shareholders entitled to receive payment of any dividend, or
in order to make a determination of shareholders for any other proper purpose,
the board of directors shall fix in advance a date as the record date for any
such determination of shareholders.  Such date in any case shall be not more
than 40 days and not fewer than 10 days prior to the date on which the
particular action, requiring such determination of shareholders, is to be taken.
When a determination of shareholders entitled to vote at any meeting of
shareholders has been made as provided in this section, such determination shall
apply to any adjournment.

     Section 7.  Voting Lists.  At least 20 days before each meeting of the
shareholders, the officer or agent having charge of the stock transfer books for
shares of the Savings Bank shall make a complete list of the shareholders
entitled to vote at such meeting, or any adjournment, arranged in alphabetical
order, with the address and the number of shares held by each.  This list of
shareholders shall be kept on file at the home office of the Savings Bank and
shall be subject to inspection by any shareholder at any time during usual
business hours, for a period of 20 days prior to such meeting.  Such list shall
also be produced and kept open at the time and place of the meeting and shall be
subject to the inspection by any shareholder during the entire time of the
meeting.  The original stock transfer book shall constitute prima facie evidence
of the shareholders entitled to examine such list or transfer books or to vote
at any meeting of shareholders.

     In lieu of making the shareholder list available for inspection by
shareholders as provided in the preceding paragraph, the board of directors may
elect to follow the procedures prescribed by the Act or in regulations of the
Commissioner as now or hereafter in effect.

                                      2
<PAGE>
 
     Section 8.  Quorum.  A majority of the outstanding shares of the Savings
Bank entitled to vote, represented in person or by proxy, shall constitute a
quorum at a meeting of shareholders.  If less than a majority of the outstanding
shares is represented at a meeting, a majority of the shares so represented may
adjourn the meeting from time to time without further notice.  At such adjourned
meeting at which a quorum shall be present or represented, any business may be
transacted which might have been transacted at the meeting as originally
notified.  The shareholders present at a duly organized meeting may continue to
transact business until adjournment, notwithstanding the withdrawal of enough
shareholders to constitute less than a quorum.

     Section 9.  Proxies.  At all meetings of shareholders, a shareholder may
vote by proxy executed in writing by the shareholder or by his duly authorized
attorney in fact.  No proxy shall be voted at any meeting unless such proxy
shall have been placed on file with the secretary of the Savings Bank for
verification at least ten (10) business days prior to the date on which such
meeting shall convene.  Proxies solicited on behalf of the management shall be
voted as directed by the shareholder or, in the absence of such direction, as
determined by a majority of the board of directors.  No proxy shall be valid
more than eleven months from the date of its execution except for a proxy
coupled with an interest.

     Section 10.  Voting of Shares in the Name of Two or More Persons.  When
ownership stands in the name of two or more persons, in the absence of written
directions to the Savings Bank to the contrary, at any meeting of the
shareholders of the Savings Bank any one or more of such shareholders may cast,
in person or by proxy, all votes to which such ownership is entitled.  In the
event an attempt is made to cast conflicting votes, in person or by proxy, by
the several persons in whose names shares of stock stand, the vote or votes to
which those persons are entitled shall be cast as directed by a majority of
those holding such and present in person or by proxy at such meeting, but no
votes shall be cast for such stock if a majority cannot agree.

     Section 11.  Voting of Shares by Certain Holders.  Shares standing in the
name of another corporation may be voted by any officer, agent or proxy as the
bylaws of such corporation may prescribe, or, in the absence of such provision,
as the board of directors of such corporation may determine.  Shares held by an
administrator, executor, guardian or conservator may be voted by him, either in
person or by proxy, without a transfer of such shares into his name.  Shares
standing in the name of a trustee may be voted by him, either in person or by
proxy, but no trustee shall be entitled to vote shares held by him without a
transfer of such shares into his name.  Shares standing in the name of a
receiver may be voted by such receiver, and shares held by or under the control
of a receiver may be voted by such receiver without the transfer into his name
if authority to do so is contained in an appropriate order of the court or other
public authority by which such receiver was appointed.

     A shareholder whose shares are pledged shall be entitled to vote such
shares until the shares have been transferred into the name of the pledgee and
thereafter the pledgee, shall be entitled to vote the shares so transferred.

                                      3
<PAGE>

     Neither treasury shares of its own stock held by the Savings Bank, nor
shares held by another corporation, if a majority of the shares entitled to vote
for the election of directors of such other corporation are held by the Savings
Bank, shall be voted at any meeting or counted in determining the total number
of outstanding shares at any given time for purposes of any meeting.

     Section 12.  Cumulative Voting. Shareholders of the Savings Bank shall not
be permitted to cumulate their votes with respect to the election of directors.

     Section 13.  Inspectors of Election.  In advance of any meeting of
shareholders, the board of directors may appoint any persons other than nominees
for office as inspectors of election to act at such meeting or any adjournment. 
The number of inspectors shall be either one or three.  Any such appointment
shall not be altered at the meeting.  If inspectors of election are not so
appointed, the chairman of the board or the president may, or on the request of
not fewer than 10 percent of the votes represented at the meeting shall, make
such appointment at the meeting.  If appointed at the meeting, the majority of
the votes present shall determine whether one or three inspectors are to be
appointed.  In case any person appointed as inspector fails to appear or fails
or refuses to act, the vacancy may be filled by appointment by the board of
directors in advance of the meeting, or at the meeting by the chairman of the
board or the president.

     Unless otherwise prescribed by the Act or regulations of the Commissioner,
the duties of such inspectors shall include: determining the number of shares
and the voting power of each share, the shares represented at the meeting, the
existence of a quorum, and the authenticity, validity and effect of proxies;
receiving votes, ballots, or consents; hearing and determining all challenges
and questions in any way arising in connection with the rights to vote; counting
and tabulating all votes or consents; determining the result; and such acts as
may be proper to conduct the election or vote with fairness to all shareholders.

     Section 14.  Nominating Committee.  The Chairman of the Board, subject to
the approval of the board of directors, may appoint a nominating committee of
not less than three (3) members for selecting the nominees for election as
directors.  The nominating committee shall deliver written nominations to the
secretary of the Savings Bank at least ten (10) days prior to the date of the
annual or special meeting at which the election is to take place.  No
nominations for directors except those made by the nominating committee shall be
voted upon at the annual or special meeting unless other nominations by
shareholders are made in writing and delivered to the secretary of the Savings
Bank at least five (5) days prior to the date of the annual or special meeting. 
Ballots bearing the names of all persons nominated by the nominating committee
and by shareholders shall be provided for use at the annual or special meeting. 
However, if the nominating committee shall fail or refuse to act as herein
provided prior to the annual or special meeting, or if no nominating committee
has been appointed, or in the event of death or refusal to serve as a nominee,
nominations for directors may be made at the annual or special meeting by any
shareholder entitled to vote and shall be voted upon.

                                      4
<PAGE>
 
     Section 15.  New Business.  Any new business to be taken up at the annual
meeting shall be stated in writing and filed with the secretary of the Savings
Bank at least ten (10) days before the date of the annual meeting, and all
business so stated, proposed, and filed shall be considered at the annual
meeting, but no other proposal shall be acted upon at the annual meeting.  Any
shareholder may make any other proposal at the annual meeting and the same may
be discussed and considered, but unless stated in writing and filed with the
secretary at least 5 days before the meeting, such proposal shall be laid over
for action at an adjourned, special, or annual meeting of the shareholders
taking place 30 days or more thereafter.  This provision shall not prevent the
consideration and approval or disapproval at the annual meeting of reports of
officers, directors and committees; but in connection with such reports no new
business shall be acted upon at such annual meeting unless stated and filed as
herein provided.

     Section 16.  Informal Action by Shareholders.  Any action required to be
taken at a meeting of shareholders, or any other action which may be taken at a
meeting of the shareholders, may be taken without a meeting if consent in
writing, setting forth the action so taken, shall be given by all of the
shareholders entitled to vote with respect to the subject matter.

                           ARTICLE III.  BOARD OF DIRECTORS

     Section l.  General Powers.  The business and affairs of the Savings Bank
shall be under the direction of its board of directors.  The board of directors
shall annually elect a chairman of the board and a president from among its
members and shall designate, when present, either the chairman of the board or
the president to preside at its meetings.

     Section 2.  Number and Term.  The board of directors shall consist of nine
(9) members and shall be divided into three classes as nearly equal in number as
possible.  The members of each class shall be elected for a term of three years
and until their successors are elected and qualified.  One class shall be
elected by ballot annually.

     Section 3.  Regular Meetings.  A regular meeting of the board of directors
shall be held without other notice than this bylaw immediately after, and at the
same place as, the annual meeting of shareholders.  The board of directors may
provide, by resolution, the time and place for the holding of additional regular
meetings without other notice than such resolution.

     Section 4.  Qualification.  Each director shall at all times be the
beneficial owner of not less than 100 shares of capital stock of the Savings
Bank unless the Savings Bank is a wholly owned subsidiary of a holding company.

     Section 5.  Special Meetings.  Special meetings of the board of directors
may be called by the Commissioner of Banking and Real Estate, or by the
president and the secretary and shall be called by either the president or
secretary upon request in writing signed by a majority of directors.   At least
twelve hours' notice must be received by each director of the time, place and
purpose of such meeting.  A meeting may be held on shorter notice if all
directors consent.  No business shall 

                                      5
<PAGE>

be considered at any special meeting except that specified in the call 
without consent of all of the directors.

     Section 6.  Notice.  Written notice of any special meeting shall be given
to each director at least 24 hours prior thereto when delivered personally or by
telegram, or at least five days prior thereto when delivered by mail at the
address at which the director is most likely to be reached.  Such notice shall
be deemed to be delivered when deposited in the mail so addressed, with postage
prepaid if mailed, or when delivered to the telegraph company if sent by
telegram.  Any director may waive notice of any meeting by a writing filed with
the secretary.  The attendance of a director at a meeting shall constitute a
waiver of notice of such meeting, except where a director attends a meeting for
the express purpose of objecting to the transaction of any business because the
meeting is not lawfully called or convened.  Neither the business to be
transacted at, nor the purpose of, any meeting of the board of directors need be
specified in the notice or waiver of notice of such meeting.

     Section 7.  Quorum.  A majority of the number of directors fixed by Section
2 of this Article III shall constitute a quorum for the transaction of business
at any meeting of the board of directors, but if less than such majority is
present at a meeting, a majority of the directors present may adjourn the
meeting from time to time.  Notice of any adjourned meeting shall be given in
the same manner as prescribed by Section 6 of this Article III.

     Section 8.  Manner of Acting.  The act of the majority of the directors
present at a meeting at which a quorum is present shall be the act of the board
of directors, unless a greater number is prescribed by the Act or regulations of
the Commissioner or by these bylaws.

     Section 9.  Action Without a Meeting.  Any action required or permitted to
be taken by the board of directors at a meeting may be taken without a meeting
if a consent in writing, setting forth the action so taken, shall be signed by
all of the directors.

     Section 10.  Resignation.  Any director may resign at any time by sending a
written notice of such resignation to the home office of the Savings Bank
addressed to the chairman of the board or president.  Unless otherwise specified
such resignation shall take effect upon receipt by the chairman of the board or
president.  More than three consecutive absences from regular meetings of the
board of directors, unless excused by resolution of the board of directors,
shall automatically constitute a resignation, effective when such resignation is
accepted by the board of directors.

     Section 11.  Vacancies.  Any vacancy occurring in the board of directors
may be filled by the affirmative vote of a majority of the remaining directors,
although less than a quorum of the board of directors.  A director elected to
fill a vacancy shall be elected to serve until the next election of directors by
the shareholders.  Any directorship to be filled by reason of an increase in the
number of directors may be filled by election by the board of directors for a
term of office continuing only until the next election of directors by the
shareholders.

                                      6
<PAGE>

     Section 12.  Advisory Directors.  Advisory directors may be appointed and
their compensation for services (in an amount not to exceed those fees paid to
voting directors) determined by resolution of the board of directors of the
Savings Bank.  Only former directors of the Savings Bank (including former
directors of other savings banks and associations which have merged with, or
otherwise been acquired by the Savings Bank) shall be eligible to serve as
advisory directors.  Advisory directors shall be available for consultation with
an advice to the management of the Savings Bank.  Advisory directors may attend
meetings of the board of directors, but shall have no vote on any matter acted
upon by such board.

     Section 13.  Presumption of Assent.  A director of the Savings Bank who is
present at a meeting of the board of directors at which action on any Savings
Bank matter is taken shall be presumed to have assented to the action taken
unless his dissent or abstention shall be entered in the minutes of the meeting
or unless he shall file a written dissent to such action with the person acting
as the secretary of the meeting before the adjournment thereof or shall forward
such dissent by registered mail to the secretary of the Savings Bank within five
days after the date a copy of the minutes of the meeting is received.  Such
right to dissent shall not apply to a director who voted in favor of such
action.

     Section 14.  Removal of Directors.  At a meeting of shareholders called
expressly for that purpose, any director may be removed for cause by a vote of
the holders of a majority of the shares then entitled to vote at an election of
directors.  Whenever the holders of the shares of any class are entitled to
elect one or more directors by the provisions of the Articles of Incorporation
or supplemental sections thereto, the provisions of this section shall apply, in
respect to the removal of a director or directors so elected, to the vote of the
holders of the outstanding shares of that class and not to the vote of the
outstanding shares as a whole.

     Section 15.  Age Limitation.  No person shall be eligible for election,
reelection, appointment, or reappointment to the board of directors of the
Savings Bank if such person is then more than 70 years of age.  No directors
shall serve beyond the annual meeting of the Savings Bank immediately following
his attainment of 70 years of age.  This age limitation shall not apply to a
person serving as an advisory director of the Savings Bank.

     Section 16.  Indemnification. Every person shall be indemnified or
reimbursed by the Savings Bank for reasonable expenses including liabilities
(other than adjudicated liabilities to the Savings Bank) actually incurred by
him in connection with any action, suit or proceeding, civil or criminal to
which he is a party by reason of the fact that he or she is or was a Director or
Officer of the Savings Bank or is or was serving, at the request of the Savings
Bank or because of his or her capacity as an Officer or Director of the Savings
Bank, as a Director or officer of any other corporation or organization;
provided, however, (1) that no person shall be so indemnified or reimbursed in
relation to any matter in such action, suit or proceeding as to which he or she
shall have been finally adjudged guilty of or liable for willful misconduct,
gross neglect of duty, or criminal acts in the performance of his duties to the
Savings Bank; (2) that no person is subject to an Order of Removal, Suspension,
or Industry wide Prohibition; (3) that no person is subject to a 

                                      7
<PAGE>


final order assessing civil money penalties or requiring affirmative action 
by an individual or individuals in the form of payments to a Savings Bank; 
and (4) that no person shall be so indemnified or reimbursed for amounts paid 
in compromise settlement of any matter in such action, suit or proceeding 
except with the approval of (a) a court of competent jurisdiction, or (b) the 
holders of a majority of the outstanding shares of the Savings Bank, or (c) 
the Board of Directors acting by a vote of Directors not parties to the same 
or substantially the same suit or proceeding, constituting a majority of the 
whole number of the Directors.  The Savings Bank may purchase and maintain 
insurance against its liability to indemnify any person pursuant to the 
preceding sentence, and may purchase and maintain insurance on behalf of any 
such person against any liability asserted against him or her or expense or 
liability incurred by him or her in, or arising out of, any capacity 
described in the preceding sentence whether or not he or she is entitled to 
indemnification from the Savings Bank under the provisions of such sentence, 
provided, however, that the Savings Bank may not pay premiums for insurance 
for indemnification of any such person in respect of matters as to which he 
or she is adjudged guilty of or liable for willful misconduct, gross neglect 
of duty or criminal acts.  Notwithstanding the foregoing provisions of this 
Bylaw, it is intended hereby to afford the Officers and Directors of the 
Savings Bank indemnity to the highest degree permitted or contemplated by any 
policy of indemnity or liability insurance carried by the Savings Bank.  The 
foregoing right of indemnification or reimbursement shall not be exclusive of 
other rights to which such persons may be entitled as a matter of law.

     Section 17.  Director Liability.  A director is not personally liable to
the Savings Bank or its shareholders for monetary damages for breach of their
fiduciary duty; provided, however, that such liability is not eliminated or
limited for any of the following:

     A.   An act or omission that is grossly negligent;
     B.   A breach of the duty of loyalty to the Savings Bank or its
          shareholders;
     C.   Acts or omissions not in good faith or that involve intentional
          misconduct or a knowing violation of law;
     D.   A transaction from which the director derived an improper personal
          benefit; or
     E.   An act or omission occurring before the effective date of this Section
          17 of Article 3, of the bylaws of the Savings Bank.

                     ARTICLE IV.  EXECUTIVE AND OTHER COMMITTEES

     Section l.  Appointment.  The Chairman of the Board shall appoint all
committees, standing or special, as may be deemed necessary to carry out the
corporate powers of the Savings Bank and shall provide for the filling of
vacancies on such committees.

     Section 2.  Authority.  The executive committee, when the board of
directors is not in session, shall have and may exercise all of the authority of
the board of directors except to the extent, if any, that such authority shall
be limited by the resolution appointing the executive committee; and except also
that the executive committee shall not have the authority of the board of
directors with reference to:  the declaration of dividends; the amendment of the
Articles of Incorporation or bylaws 

                                      8
<PAGE>


of the Savings Bank, or recommending to the shareholders a plan of merger, 
consolidation, or conversion; the sale, lease or other disposition of all or 
substantially all of the property and assets of the Savings Bank otherwise 
than in the usual and regular course of its business; a voluntary dissolution 
of the Savings Bank; a revocation of any of the foregoing; or the approval of 
a transaction in which any member of the executive committee, directly or 
indirectly, has any material beneficial interest.

     Section 3.  Tenure.  Subject to the provisions of Section 8 of this Article
IV, each member of the executive committee shall hold office until the next
regular annual meeting of the board of directors following his or her
designation and until a successor is designated as a member of the executive
committee.

     Section 4.  Meetings.  Regular meetings of the executive committee may be
held without notice at such times and places as the executive committee may fix
from time to time by resolution.  Special meetings of the executive committee
may be called by any member thereof upon not less than one day's notice stating
the place, date and hour of the meeting, which notice may be written or oral. 
Any member of the executive committee may waive notice of any meeting and no
notice of any meeting need be given to any member thereof who attends in person.
The notice of a meeting of the executive committee need not state the business
proposed to be transacted at the meeting.

     Section 5.  Quorum.  A majority of the members of the executive committee
shall constitute a quorum for the transaction of business at any meeting
thereof, and action of the executive committee must be authorized by the
affirmative vote of a majority of the members present at a meeting at which a
quorum is present.

     Section 6.  Action Without a Meeting.  Any action required or permitted to
be taken by the executive committee at a meeting may be taken without a meeting
if a consent in writing, setting forth the action so taken, shall be signed by
all of the members of the executive committee.

     Section 7.  Vacancies.  Any vacancy in the executive committee may be
filled by a resolution adopted by a majority of the full board of directors.

     Section 8.  Resignations and Removal.  Any member of the executive
committee may be removed at any time with or without cause by resolution adopted
by a majority of the full board of directors.  Any member of the executive
committee may resign from the executive committee at any time by giving written
notice to the president or secretary of the Savings Bank.  Unless otherwise
specified, such resignation shall take effect upon its receipt; the acceptance
of such resignation shall not be necessary to make it effective.

     Section 9.  Procedure.  The executive committee shall elect a presiding
officer from its members and may fix its own rules of procedure which shall not
be inconsistent with these bylaws.  It shall keep regular minutes of its
proceedings and report the same to the board of directors for its information at
the meeting held next after the proceedings shall have occurred.

                                      9
<PAGE>

     Section 10.  Other Committees.  The board of directors may by resolution
establish an audit, loan, or other committees composed of directors as they may
determine to be necessary or appropriate for the conduct of the business of the
Savings Bank and may prescribe the duties, constitution and procedures thereof.

                                 ARTICLE V.  OFFICERS

     Section l.  Positions - Election - Duties. The officers of the Savings Bank
shall consist of a president, one or more vice presidents, a secretary and a
treasurer, who shall have such powers and duties as may be assigned to them by
law or these Bylaws.  Any two or more offices may be held by the same person
except that one person shall not hold the offices of president and secretary. 
The directors may leave unfilled any office except those of present, vice
president, secretary and treasurer.  In addition to the foregoing offices, there
may be elected one or more assistant secretaries and assistant treasurers, or an
assistant secretary and treasurer, whose duties shall be to assist the principal
secretary and treasurer or secretary and treasurer and in the absence of such
principal officers or in the case of their inability to act, such assistants
shall be vested with all of the powers and duties of their respective
principals.  Any one of such officers may be designated to act as the executive
officer of the Savings Bank.  All officers shall hold office until their
successors are elected and qualified.

     President.  The president (in the absence of resolution of the Board to the
contrary) shall preside at all meetings of the shareholders and directors and
shall be an ex officio member of all committees.  He shall advise and assist all
officers of the Savings Bank in the discharge of their duties.

     Vice President.  The seniority of the vice presidents shall be determined
at the time they are elected, and they shall preside at meetings and serve in
the absence of the president according to such rank.  They shall perform the
duties of the president in case of his/her absence or inability to act, and
assist the president and executive officer in the discharge of their duties as
the directors may determine.  The directors may designate additional duties to
be performed by the vice president.

     Secretary.  The secretary shall keep the minutes of the meetings of the
shareholders and of the directors; be custodian of the seal of the corporation
and see that the seal is affixed to all documents the execution of which
requires the same; keep a record of the names and addresses of the officers and
directors, including any changes thereof, and notify the Commissioner of Banks
and Real Estate of any such change and in general perform all duties incident to
the office of the secretary.

     Treasurer.  The treasurer, with the approval of the directors, shall
designate the bank or banks to be used as depositories for the funds of the
Savings Bank.  He/she shall exercise all duties incident to the office of
treasurer and shall have additional duties as may be assigned to him/her by the
directors.

                                      10
<PAGE>

     Executive Officer - Title, Powers and Duties.  The President shall be the
executive officer of the Savings Bank.  In addition to his other powers and
duties, he shall be responsible for the following:  keeping the books and
accounts, receiving and safekeeping all monies, securities and other property of
the Savings Bank; accounting for all receipts, fees and charges of every
character for services on behalf of the Savings Bank to any member or
prospective member; recording conveyances to the Savings Bank, mortgages and
other papers required to be recorded; such action from time to time as may be
necessary to keep insured the interests of the Savings Bank in any property;
protection of the interests of the Savings Bank in all tax or special assessment
sales, forfeitures or foreclosures; reports of the financial condition of the
Savings Bank at the annual meeting of the members and meetings of the directors;
filing annual and such other reports with the Commissioner of Banks and Real
Estate as may be required, including the publication thereof, causing notices
for annual and special meetings in accordance with legal requirements; and
keeping records of any transaction that directors, officers, employees, or
agents may have in connection with the Savings Bank's shares or other property,
it being incumbent upon them to report the same to him/her.

     Section 2.  Election and Term of Office.  The officers of the Savings Bank
shall be elected annually at the first meeting of the board of directors held
after each annual meeting of the shareholders.  If the election of officers is
not held at such meeting, such election shall be held as soon thereafter as
possible.  Each officer shall hold office until a successor has been duly
elected and qualified or until the officer's death, resignation or removal in
the manner hereinafter provided.  Election or appointment of an officer,
employee or agent shall not of itself create contractual rights.  The board of
directors may authorize the Savings Bank to enter into an employment contract
with any officer in accordance with the Act or regulations of the Commissioner;
but no such contract shall impair the right of the board of directors to remove
any officer at any time in accordance with Section 3 of this Article V.

     Section 3.  Removal.  Any officer may be removed by the board of directors
whenever in its judgment the best interests of the Savings Bank will be served
thereby, but such removal, other than for cause, shall be without prejudice to
the contractual rights, if any, of the person so removed.

     Section 4.  Vacancies.  A vacancy in any office because of death,
resignation, removal, disqualification or otherwise, may be filled by the board
of directors for the unexpired portion of the term.

     Section 5.  Remuneration.  The remuneration of the officers shall be fixed
from time to time by the board of directors.

     Section 6.  Age Limitation.  No person shall be eligible for election,
reelection, appointment, or reappointment as an officer of the Savings Bank if
such person is then more than 70 years of age.  No officer shall serve beyond
the annual meeting of the Savings Bank immediately following his attainment of
70 years of age.

                                      11
<PAGE>

                  ARTICLE VI.  CONTRACTS, LOANS, CHECKS AND DEPOSITS

     Section l.  Contracts.  To the extent permitted by the Act or the
regulations of the Commissioner, and except as otherwise prescribed by these
bylaws with respect to certificates for shares, the board of directors may
authorize any officer, employee, or agent of the Savings Bank to enter into any
contract or execute and deliver any instrument in the name of and on behalf of
the Savings Bank.  Such authority may be general or confined to specific
instances.

     Section 2.  Loans.  No loans shall be contracted on behalf of the Savings
Bank and no evidence of indebtedness shall be issued in its name unless
authorized by the board of directors.  Such authority may be general or confined
to specific instances.

     Section 3.  Checks, Drafts, Etc.  All checks, drafts or other orders for
the payment of money, notes or other evidences of indebtedness issued in the
name of the Savings Bank shall be signed by one or more officers, employees or
agents of the Savings Bank in such manner as shall from time to time be
determined by the board of directors.

     Section 4.  Deposits.  All funds of the Savings Bank not otherwise employed
shall be deposited from time to time to the credit of the Savings Bank in any
duly authorized depositories as the board of directors may select.

                        ARTICLE VII.  CERTIFICATES FOR SHARES
                                  AND THEIR TRANSFER

     Section l.  Certificates for Shares.  Certificates representing shares of
capital stock of the Savings Bank shall be in such form as shall be determined
by the board of directors in accordance with the Act or the regulations of the
Commissioner.  Such certificates shall be signed by the chief executive officer
or by any other officer of the Savings Bank authorized by the board of
directors, attested by the secretary or an assistant secretary, and sealed with
the corporate seal or a facsimile thereof.  The signatures of such officers upon
a certificate may be facsimiles if the certificate is manually signed on behalf
of a transfer agent or a registrar, other than the Savings Bank itself or one of
its employees.  Each certificate for shares of capital stock shall be
consecutively numbered or otherwise identified.  The name and address of the
person to whom the shares are issued, with the number of shares and date of
issue, shall be entered on the stock transfer books of the Savings Bank.  All
certificates surrendered to the Savings Bank for transfer shall be canceled and
no new certificate shall be issued until the former certificate for a like
number of shares has been surrendered and canceled, except that in case of a
lost or destroyed certificate, a new certificate may be issued upon such terms
and indemnity to the Savings Bank as the board of directors may prescribe.

     Section 2.  Transfer of Shares.  Transfer of shares of capital stock of the
Savings Bank shall be made only on its stock transfer books.  Authority for such
transfer shall be given only by the holder of record or by his legal
representative, who shall furnish proper evidence of such authority, or by his
attorney authorized by a duly executed power of attorney and filed with the
Savings Bank.  

                                      12
<PAGE>


Such transfer shall be made only on surrender for cancellation of
the certificate for such shares.  The person in whose name shares of capital
stock stand on the books of the Savings Bank shall be deemed by the Savings Bank
to be the owner for all purposes.

                    ARTICLE VIII. EXECUTION OF INSTRUMENTS

     The president, or a vice president, and secretary, or an assistant
secretary, shall sign all documents and instruments in writing required by the
directors or authorized by them to be executed on behalf of the Savings Bank. 
Acting jointly with the secretary, or an assistant secretary, the president, or
a vice president, may release or partially release mortgages upon the repayment
in full or partial payment of loans.


                            ARTICLE IX. CAPITAL ACCOUNTS

     If authorized by the Articles of Incorporation or by an amendment thereto,
capital stock shares may be issued in the amount set forth in the Articles of
Incorporation and shall be in conformity with all applicable provisions of the
Savings Bank Act and these Bylaws relating to same.

     Cash dividends may be declared annually, semiannually or quarterly on
capital stock shares in accordance with the Savings Bank Act.  A stock dividend
may be declared out of undivided profits at any time.


                            ARTICLE X. DEPOSIT ACCOUNTS

     Deposit accounts may be issued on such terms as the board of directors may
prescribe and shall be in accord with all applicable laws and regulations.  The
Board of Directors shall have power to reject any application for a savings
account.

                        ARTICLE XI. FISCAL YEAR; ANNUAL AUDIT

     The fiscal year of the Savings Bank shall end on December 31 of each year. 
The Savings Bank shall be subject to an annual audit as of the end of its fiscal
year by independent public accountants appointed by and responsible to the board
of directors.  The appointment of such accountants shall be subject to annual
ratification by the shareholders.

                                      13
<PAGE>
 
                               ARTICLE XII.  DIVIDENDS

     Subject to the terms of the Savings Bank's Articles of Incorporation, the
Act and the regulations and orders of the Commissioner, the board of directors
may, from time to time, declare, and the Savings Bank may pay, dividends on its
outstanding shares of capital stock.

                            ARTICLE XIII.  CORPORATE SEAL

     The board of directors shall provide a Savings Bank seal, which shall be a
disk with the words "Elgin Financial Center, SB" in the margin and "Incorporated
1924 Seal" in the center, and shall be in the custody of the Secretary.

                               ARTICLE XIV.  AMENDMENTS

     These bylaws may be amended or repealed and new Bylaws may be adopted at
any meeting of the directors by a majority vote of the directors present at the
meeting, but, no amendment shall be effective until approved by the Commissioner
of Banks and Real Estate in accordance with the Savings Bank Act.  Provided,
however, that no vote shall be taken upon a proposed amendment or repeal or the
adoption of new Bylaws, unless and until the directors have been notified in
writing of such proposal and furnished with a copy of the proposed amendment or
new Bylaws at least 48 hours prior to the meeting.



                                      14


<PAGE>

Exhibit 3.1   Certificate of Incorporation of EFC Bancorp, Inc.


<PAGE>
                                       
                                 State of Delaware

                          Office of the Secretary of State               PAGE 1

                          ________________________________


     I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF 
DELAWARE, DO HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT 
COPY OF THE CERTIFICATE OF INCORPORATION OF "EFC BANCORP, INC.", 
FILED IN THIS OFFICE ON THE TENTH DAY OF OCTOBER, A.D. 1997, 
AT 4:20 O'CLOCK P.M.

     A CERTIFIED COPY OF THIS CERTIFICATE HAS BEEN FORWARDED TO 
THE NEW CASTLE COUNTY RECORDER OF DEEDS FOR RECORDING.












                                      /s/ Edward J. Freel
                         [SEAL]       ___________________________________
                                      Edward J. Freel, Secretary of State


2807431  8100                         AUTHENTICATION: 8699751

971343775                                       DATE: 10-14-97


<PAGE>

                         CERTIFICATE OF INCORPORATION
                                      OF
                              EFC BANCORP, INC.

    FIRST:  The name of the Corporation is EFC Bancorp, Inc. (hereinafter
sometimes referred to as the "Corporation").

    SECOND: The address of the registered office of the Corporation in the
State of Delaware is Corporation Trust Center, 1209 Orange Street, in the City
of Wilmington, County of New Castle.  The name of the registered agent at that
address is The Corporation Trust Company.

    THIRD:  The purpose of the Corporation is to engage in any lawful act or
activity for which a corporation may be organized under the General Corporation
Law of the State of Delaware.

    FOURTH:

         A.   The total number of shares of all classes of stock which the
    Corporation shall have authority to issue is twenty-seven million
    (27,000,000) consisting of:

         1.   Two million (2,000,000) shares of Preferred Stock, par value one
              cent ($.01) per share (the "Preferred Stock"); and

         2.   Twenty-five million (25,000,000) shares of Common Stock, par
              value one cent ($.01) per share (the "Common Stock").

         B.   The Board of Directors is authorized, subject to any limitations
    prescribed by law, to provide for the issuance of the shares of Preferred
    Stock in series, and by filing a certificate pursuant to the applicable law
    of the State of Delaware (such certificate being hereinafter referred to as
    a "Preferred Stock Designation"), to establish from time to time the number
    of shares to be included in each such series, and to fix the designation,
    powers, preferences, and rights of the shares of each such series and any
    qualifications, limitations or restrictions thereof.  The number of
    authorized shares of Preferred Stock may be increased or decreased (but not
    below the number of shares thereof then outstanding) by the affirmative
    vote of the holders of a majority of the Common Stock, without a vote of
    the holders of the Preferred Stock, or of any series thereof, unless a vote
    of any such holders is required pursuant to the terms of any Preferred
    Stock Designation.

         C.   1.   Notwithstanding any other provision of this Certificate of
                   Incorporation, in no event shall any record owner of any
                   outstanding Common Stock which is beneficially owned,
                   directly or indirectly, by a person who, as of any record
                   date for the determination of stockholders entitled to vote



<PAGE>


                   on any matter, beneficially owns in excess of 10% of the
                   then-outstanding shares of Common Stock (the "Limit"), be
                   entitled, or permitted to any vote in respect of the shares
                   held in excess of the Limit.  The number of votes which may
                   be cast by any record owner by virtue of the provisions
                   hereof in respect of Common Stock beneficially owned by such
                   person beneficially owning shares in excess of the Limit
                   shall be a number equal to the total number of votes which a
                   single record owner of all Common Stock beneficially owned
                   by such person would be entitled to cast, (subject to the
                   provisions of this Article FOURTH) multiplied by a fraction,
                   the numerator of which is the number of shares of such class
                   or series which are both beneficially owned by such person
                   and owned of record by such record owner and the denominator
                   of which is the total number of shares of Common Stock
                   beneficially owned by such person owning shares in excess of
                   the Limit.

              2.   The following definitions shall apply to this Section C of
                   this Article FOURTH:

                   a.   "Affiliate" shall have the meaning ascribed to it in
                        Rule 12b-2 of the General Rules and Regulations under
                        the Securities Exchange Act of 1934, as amended, as in
                        effect on the date of filing of this Certificate of
                        Incorporation.

                   b.   "Beneficial ownership" shall be determined pursuant to
                        Rule 13d-3 of the General Rules and Regulations under
                        the Securities Exchange Act of 1934, as amended, (or
                        any successor rule or statutory provision), or, if said
                        Rule 13d-3 shall be rescinded and there shall be no
                        successor rule or provision thereto, pursuant to said
                        Rule 13d-3 as in effect on the date of filing of this
                        Certificate of Incorporation; provided, however, that a
                        person shall, in any event, also be deemed the
                        "beneficial owner" of any Common Stock:

                        (1)  which such person or any of its affiliates
                             beneficially owns, directly or indirectly; or

                        (2)  which such person or any of its affiliates has: 
                             (i) the right to acquire (whether such right is
                             exercisable immediately or only after the passage
                             of time), pursuant to any agreement, arrangement
                             or understanding (but shall not be deemed to be
                             the beneficial owner of any voting shares solely
                             by reason of an agreement, contract, or other
                             arrangement with this Corporation to effect any
                             transaction which is described in any one or more
                             of clauses 1 through 5 of 


                                       2

<PAGE>

                             Section A of Article EIGHTH of this Certificate of
                             Incorporation ("Article EIGHTH")),  or upon the
                             exercise of conversion rights, exchange rights,
                             warrants, or options or otherwise, or (ii) sole or
                             shared voting or investment power with respect
                             thereto pursuant to any agreement, arrangement,
                             understanding, relationship or otherwise (but
                             shall not be deemed to be the beneficial owner of
                             any voting shares solely by reason of a revocable
                             proxy granted for a particular meeting of
                             stockholders, pursuant to a public solicitation of
                             proxies for such meeting, with respect to shares
                             of which neither such person nor any such
                             Affiliate is otherwise deemed the beneficial
                             owner); or

                        (3)  which are beneficially owned, directly or
                             indirectly, by any other person with which such
                             first mentioned person or any of its Affiliates
                             acts as a partnership, limited partnership,
                             syndicate or other group pursuant to any
                             agreement, arrangement or understanding for the
                             purpose of acquiring, holding, voting or disposing
                             of any shares of capital stock of this
                             Corporation; and provided further, however, that: 
                             (1) no Director or Officer of this Corporation (or
                             any Affiliate of any such Director or Officer)
                             shall, solely by reason of any or all of such
                             Directors or Officers acting in their capacities
                             as such, be deemed, for any purposes hereof, to
                             beneficially own any Common Stock beneficially
                             owned by any other such Director or Officer (or
                             any Affiliate thereof); and (2) neither any
                             employee stock ownership or similar plan of this
                             Corporation or any subsidiary of this Corporation,
                             nor any trustee with respect thereto or any
                             Affiliate of such trustee (solely by reason of
                             such capacity of such trustee), shall be deemed,
                             for any purposes hereof, to beneficially own any
                             Common Stock held under any such plan.  For
                             purposes only of computing the percentage of
                             beneficial ownership of Common Stock of a person,
                             the outstanding Common Stock shall include shares
                             deemed owned by such person through application of
                             this subsection but shall not include any other
                             Common Stock which may be issuable by this
                             Corporation pursuant to any agreement, or upon
                             exercise of conversion rights, warrants or
                             options, or otherwise.  For all other purposes,
                             the outstanding Common Stock shall include only
                             Common Stock then outstanding and shall not
                             include any Common Stock which may be issuable by
                             this Corporation pursuant 


                                       3

<PAGE>

                             to any agreement, or upon the exercise of
                             conversion rights, warrants or options, or
                             otherwise.
    
                   c.   The "Limit" shall mean 10% of the then-outstanding
                        shares of Common Stock.

                   d.   A "person" shall include an individual, a firm, a group
                        acting in concert, a corporation, a partnership, an
                        association, a joint venture, a pool, a joint stock
                        company, a trust, an unincorporated organization or
                        similar company, a syndicate or any other group formed
                        for the purpose of acquiring, holding or disposing of
                        securities or any other entity.

              3.   The Board of Directors shall have the power to construe and
                   apply the provisions of this section and to make all
                   determinations necessary or desirable to implement such
                   provisions, including but not limited to matters with
                   respect to:  (i) the number of shares of Common Stock
                   beneficially owned by any person; (ii) whether a person is
                   an affiliate of another; (iii) whether a person has an
                   agreement, arrangement, or understanding with another as to
                   the matters referred to in the definition of beneficial
                   ownership; (iv) the application of any other definition or
                   operative provision of the section to the given facts; or
                   (v) any other matter relating to the applicability or effect
                   of this section.

              4.   The Board of Directors shall have the right to demand that
                   any person who is reasonably believed to beneficially own
                   Common Stock in excess of the Limit (or holds of record
                   Common Stock beneficially owned by any person in excess of
                   the Limit) supply the Corporation with complete information
                   as to:  (i) the record owner(s) of all shares beneficially
                   owned by such person who is reasonably believed to own
                   shares in excess of the Limit; and (ii) any other factual
                   matter relating to the applicability or effect of this
                   section as may reasonably be requested of such person.

              5.   Except as otherwise provided by law or expressly provided in
                   this Section C, the presence, in person or by proxy, of the
                   holders of record of shares of capital stock of the
                   Corporation entitling the holders thereof to cast a majority
                   of the votes (after giving effect, if required, to the
                   provisions of this Section C) entitled to be cast by the
                   holders of shares of capital stock of the Corporation
                   entitled to vote shall constitute a quorum at all meetings
                   of the stockholders, and every reference in this Certificate
                   of Incorporation to a majority or other proportion of
                   capital stock (or the holders thereof) for purposes of
                   determining any quorum requirement or any requirement for
                   stockholder consent or approval shall 


                                       4

<PAGE>

                   be deemed to refer to such majority or other proportion of
                   the votes (or the holders thereof) then entitled to be cast
                   in respect of such capital stock.

              6.   Any constructions, applications, or determinations made by
                   the Board of Directors pursuant to this section in good
                   faith and on the basis of such information and assistance as
                   was then reasonably available for such purpose shall be
                   conclusive and binding upon the Corporation and its
                   stockholders.

              7.   In the event any provision (or portion thereof) of this
                   Section C shall be found to be invalid, prohibited or
                   unenforceable for any reason, the remaining provisions (or
                   portions thereof) of this Section shall remain in full force
                   and effect, and shall be construed as if such invalid,
                   prohibited or unenforceable provision had been stricken
                   herefrom or otherwise rendered inapplicable, it being the
                   intent of this Corporation and its stockholders that each
                   such remaining provision (or portion thereof) of this
                   Section C remain, to the fullest extent permitted by law,
                   applicable and enforceable as to all stockholders, including
                   stockholders owning an amount of stock over the Limit,
                   notwithstanding any such finding.

    FIFTH:  The following provisions are inserted for the management of the
business and the conduct of the affairs of the Corporation, and for further
definition, limitation and regulation of the powers of the Corporation and of
its Directors and stockholders:

         A.   The business and affairs of the Corporation shall be managed by
    or under the direction of the Board of Directors.  In addition to the
    powers and authority expressly conferred upon them by statute or by this
    Certificate of Incorporation or the Bylaws of the Corporation, the
    Directors are hereby empowered to exercise all such powers and do all such
    acts and things as may be exercised or done by the Corporation.

         B.   The Directors of the Corporation need not be elected by written
    ballot unless the Bylaws so provide.

         C.   Any action required or permitted to be taken by the stockholders
    of the Corporation must be effected at a duly called annual or special
    meeting of stockholders of the Corporation and may not be effected by any
    consent in writing by such stockholders.

         D.   Special meetings of stockholders of the Corporation may be called
    only by the Board of Directors pursuant to a resolution adopted by a
    majority of the Whole Board or as otherwise provided in the Bylaws.  The
    term "Whole Board" shall mean the total number of authorized directorships
    (whether or not there exist any vacancies in previously authorized
    directorships at the time any such resolution is presented to the Board for
    adoption).


                                       5

<PAGE>

    SIXTH:    

         A.   The number of Directors shall be fixed from time to time
    exclusively by the Board of Directors pursuant to a resolution adopted by a
    majority of the Whole Board.  The Directors shall be divided into three
    classes, as nearly equal in number as reasonably possible, with the term of
    office of the first class to expire at the first annual meeting of
    stockholders, the term of office of the second class to expire at the
    annual meeting of stockholders one year thereafter and the term of office
    of the third class to expire at the annual meeting of stockholders two
    years thereafter with each Director to hold office until his or her
    successor shall have been duly elected and qualified.  At each annual
    meeting of stockholders following such initial classification and election,
    Directors elected to succeed those Directors whose terms expire shall be
    elected for a term of office to expire at the third succeeding annual
    meeting of stockholders after their election with each Director to hold
    office until his or her successor shall have been duly elected and
    qualified.

         B.   Subject to the rights of holders of any series of Preferred Stock
    outstanding, the newly created directorships resulting from any increase in
    the authorized number of Directors or any vacancies in the Board of
    Directors resulting from death, resignation, retirement, disqualification,
    removal from office or other cause may be filled only by a majority vote of
    the Directors then in office, though less than a quorum, and Directors so
    chosen shall hold office for a term expiring at the annual meeting of
    stockholders at which the term of office of the class to which they have
    been chosen expires.  No decrease in the number of Directors constituting
    the Board of Directors shall shorten the term of any incumbent Director.

         C.   Advance notice of stockholder nominations for the election of
    Directors and of business to be brought by stockholders before any meeting
    of the stockholders of the Corporation shall be given in the manner
    provided in the Bylaws of the Corporation.

         D.   Subject to the rights of holders of any series of Preferred Stock
    then outstanding, any Director, or the entire Board of Directors, may be
    removed from office at any time, but only for cause and only by the
    affirmative vote of the holders of at least 80 percent of the voting power
    of all of the then-outstanding shares of capital stock of the Corporation
    entitled to vote generally in the election of Directors (after giving
    effect to the provisions of Article FOURTH of this Certificate of
    Incorporation ("Article FOURTH")), voting together as a single class.

    SEVENTH:  The Board of Directors is expressly empowered to adopt, amend or
repeal Bylaws of the Corporation.  Any adoption, amendment or repeal of the
Bylaws of the Corporation by the Board of Directors shall require the approval
of a majority of the Whole Board.  The stockholders shall also have power to
adopt, amend or repeal the Bylaws of the Corporation; provided, however, that,
in addition to any vote of the holders of any class or series of stock of this
Corporation required by law or by this Certificate of Incorporation, the


                                          6

<PAGE>

affirmative vote of the holders of at least 80 percent of the voting power of
all of the then-outstanding shares of the capital stock of the Corporation
entitled to vote generally in the election of Directors (after giving effect to
the provisions of Article FOURTH), voting together as a single class, shall be
required to adopt, amend or repeal any provisions of the Bylaws of the
Corporation.

    EIGHTH:   

         A.   In addition to any affirmative vote required by law or this
    Certificate of Incorporation, and except as otherwise expressly provided in
    this Article EIGHTH:

              1.   any merger or consolidation of the Corporation or any
                   Subsidiary (as hereinafter defined) with:  (i) any
                   Interested Stockholder (as hereinafter defined); or (ii) any
                   other corporation (whether or not itself an Interested
                   Stockholder) which is, or after such merger or consolidation
                   would be, an Affiliate (as hereinafter defined) of an
                   Interested Stockholder; or

              2.   any sale, lease, exchange, mortgage, pledge, transfer or
                   other disposition (in one transaction or a series of
                   transactions) to or with any Interested Stockholder, or any
                   Affiliate of any Interested Stockholder, of any assets of
                   the Corporation or any Subsidiary having an aggregate Fair
                   Market Value (as hereinafter defined) equaling or exceeding
                   25% or more of the combined assets of the Corporation and
                   its Subsidiaries; or

              3.   the issuance or transfer by the Corporation or any
                   Subsidiary (in one transaction or a series of transactions)
                   of any securities of the Corporation or any Subsidiary to
                   any Interested Stockholder or any Affiliate of any
                   Interested Stockholder in exchange for cash, securities or
                   other property (or a combination thereof) having an
                   aggregate Fair Market Value (as hereinafter defined)
                   equaling or exceeding 25% of the combined Fair Market Value
                   of the outstanding common stock of the Corporation and its
                   Subsidiaries, except for any issuance or transfer pursuant
                   to an employee benefit plan of the Corporation or any
                   Subsidiary thereof; or

              4.   the adoption of any plan or proposal for the liquidation or
                   dissolution of the Corporation proposed by or on behalf of
                   an Interested Stockholder or any Affiliate of any Interested
                   Stockholder; or

              5.   any reclassification of securities (including any reverse
                   stock split), or recapitalization of the Corporation, or any
                   merger or consolidation of the Corporation with any of its
                   Subsidiaries or any other transaction (whether or not with
                   or into or otherwise involving an Interested Stockholder)
                   which has the effect, directly or indirectly, of increasing


                                       7

<PAGE>

                   the proportionate share of the outstanding shares of any
                   class of equity or convertible securities of the Corporation
                   or any Subsidiary which is directly or indirectly owned by
                   any Interested Stockholder or any Affiliate of any
                   Interested Stockholder; 

    shall require the affirmative vote of the holders of at least 80% of the
    voting power of the then-outstanding shares of stock of the Corporation
    entitled to vote in the election of Directors (the "Voting Stock") (after
    giving effect to the provisions of Article FOURTH), voting together as a
    single class.  Such affirmative vote shall be required notwithstanding the
    fact that no vote may be required, or that a lesser percentage may be
    specified, by law or by any other provisions of this Certificate of
    Incorporation or any Preferred Stock Designation in any agreement with any
    national securities exchange or otherwise.

         The term "Business Combination" as used in this Article EIGHTH shall
    mean any transaction which is referred to in any one or more of paragraphs
    1 through 5 of Section A of this Article EIGHTH.

         B.   The provisions of Section A of this Article EIGHTH shall not be
    applicable to any particular Business Combination, and such Business
    Combination shall require only the affirmative vote of the majority of the
    outstanding shares of capital stock entitled to vote after giving effect to
    the provisions of Article FOURTH, or such vote (if any), as is required by
    law or by this Certificate of Incorporation, if, in the case of any
    Business Combination that does not involve any cash or other consideration
    being received by the stockholders of the Corporation solely in their
    capacity as stockholders of the Corporation, the condition specified in the
    following paragraph 1 is met or, in the case of any other Business
    Combination, all of the conditions specified in either of the following
    paragraphs 1 or 2 are met:

         1.   The Business Combination shall have been approved by a majority
              of the Disinterested Directors (as hereinafter defined).

         2.   All of the following conditions shall have been met:

              a.   The aggregate amount of the cash and the Fair Market Value
                   as of the date of the consummation of the Business
                   Combination of consideration other than cash to be received
                   per share by the holders of Common Stock in such Business
                   Combination shall at least be equal to the higher of the
                   following:

                   (1)  (if applicable) the Highest Per Share Price (as
                        hereinafter defined), including any brokerage
                        commissions, transfer taxes and soliciting dealers'
                        fees, paid by the Interested Stockholder or any of its
                        Affiliates for any shares of Common Stock acquired by
                        it:  (i) within the two-year period immediately prior
                        to the first public 


                                       8

<PAGE>

                        announcement of the proposal of the Business
                        Combination (the "Announcement Date"); or (ii) in the
                        transaction in which it became an Interested
                        Stockholder, whichever is higher; or

                   (2)  the Fair Market Value per share of Common Stock on the
                        Announcement Date or on the date on which the
                        Interested Stockholder became an Interested Stockholder
                        (such latter date is referred to in this Article EIGHTH
                        as the "Determination Date"), whichever is higher.

              b.   The aggregate amount of the cash and the Fair Market Value
                   as of the date of the consummation of the Business
                   Combination of consideration other than cash to be received
                   per share by holders of shares of any class of outstanding
                   Voting Stock other than Common Stock shall be at least equal
                   to the highest of the following (it being intended that the
                   requirements of this subparagraph (b) shall be required to
                   be met with respect to every such class of outstanding
                   Voting Stock, whether or not the Interested Stockholder has
                   previously acquired any shares of a particular class of
                   Voting Stock):

                   (1)  (if applicable) the Highest Per Share Price (as
                        hereinafter defined), including any brokerage
                        commissions, transfer taxes and soliciting dealers'
                        fees, paid by the Interested Stockholder for any shares
                        of such class of Voting Stock acquired by it:  (i)
                        within the two-year period immediately prior to the
                        Announcement Date; or (ii) in the transaction in which
                        it became an Interested Stockholder, whichever is
                        higher; or

                   (2)  (if applicable) the highest preferential amount per
                        share to which the holders of shares of such class of
                        Voting Stock are entitled in the event of any voluntary
                        or involuntary liquidation, dissolution or winding up
                        of the Corporation; or

                   (3)  the Fair Market Value per share of such class of Voting
                        Stock on the Announcement Date or on the Determination
                        Date, whichever is higher.

              c.   The consideration to be received by holders of a particular
                   class of outstanding Voting Stock (including Common Stock)
                   shall be in cash or in the same form as the Interested
                   Stockholder has previously paid for shares of such class of
                   Voting Stock.  If the Interested Stockholder has paid for
                   shares of any class of Voting Stock with varying forms of
                   consideration, the form of consideration to be received per
                   share by holders of shares of such class of Voting Stock
                   shall be either cash or the 


                                       9

<PAGE>

                   form used to acquire the largest number of shares of such
                   class of Voting Stock previously acquired by the Interested
                   Stockholder.  The price determined in accordance with
                   subparagraph B.2 of this Article EIGHTH shall be subject to
                   appropriate adjustment in the event of any stock dividend,
                   stock split, combination of shares or similar event.

              d.   After such Interested Stockholder has become an Interested
                   Stockholder and prior to the consummation of such Business
                   Combination:  (1) except as approved by a majority of the
                   Disinterested Directors (as hereinafter defined), there
                   shall have been no failure to declare and pay at the regular
                   date therefor any full quarterly dividends (whether or not
                   cumulative) on any outstanding stock having preference over
                   the Common Stock as to dividends or liquidation; (2) there
                   shall have been:  (i) no reduction in the annual rate of
                   dividends paid on the Common Stock (except as necessary to
                   reflect any subdivision of the Common Stock), except as
                   approved by a majority of the Disinterested Directors; and
                   (ii) an increase in such annual rate of dividends as
                   necessary to reflect any reclassification (including any
                   reverse stock split), recapitalization, reorganization or
                   any similar transaction which has the effect of reducing the
                   number of outstanding shares of the Common Stock, unless the
                   failure to so increase such annual rate is approved by a
                   majority of the Disinterested Directors, and (3) neither
                   such Interested Stockholder or any of its Affiliates shall
                   have become the beneficial owner of any additional shares of
                   Voting Stock except as part of the transaction which results
                   in such Interested Stockholder becoming an Interested
                   Stockholder.

              e.   After such Interested Stockholder has become an Interested
                   Stockholder, such Interested Stockholder shall not have
                   received the benefit, directly or indirectly (except
                   proportionately as a stockholder), of any loans, advances,
                   guarantees, pledges or other financial assistance or any tax
                   credits or other tax advantages provided, directly or
                   indirectly, by the Corporation, whether in anticipation of
                   or in connection with such Business Combination or
                   otherwise.

              f.   A proxy or information statement describing the proposed
                   Business Combination and complying with the requirements of
                   the Securities Exchange Act of 1934, as amended, and the
                   rules and regulations thereunder (or any subsequent
                   provisions replacing such Act, and the rules or regulations
                   thereunder) shall be mailed to stockholders of the
                   Corporation at least 30 days prior to the consummation of
                   such Business Combination (whether or not such proxy or
                   information statement is required to be mailed pursuant to
                   such Act or subsequent provisions).


                                      10

<PAGE>

         C.   For the purposes of this Article EIGHTH:

              1.   A "Person" shall include an individual, a firm, a group
                   acting in concert, a corporation, a partnership, an
                   association, a joint venture, a pool, a joint stock company,
                   a trust, an unincorporated organization or similar company,
                   a syndicate or any other group formed for the purpose of
                   acquiring, holding or disposing of securities or any other
                   entity.

              2.   "Interested Stockholder" shall mean any person (other than
                   the Corporation or any Holding Company or Subsidiary
                   thereof) who or which:

                   a.   is the beneficial owner, directly or indirectly, of
                        more than 10% of the voting power of the outstanding
                        Voting Stock; or

                   b.   is an Affiliate of the Corporation and at any time
                        within the two-year period immediately prior to the
                        date in question was the beneficial owner, directly or
                        indirectly, of 10% or more of the voting power of the
                        then outstanding Voting Stock; or

                   c.   is an assignee of or has otherwise succeeded to any
                        shares of Voting Stock which were at any time within
                        the two-year period immediately prior to the date in
                        question beneficially owned by any Interested
                        Stockholder, if such assignment or succession shall
                        have occurred in the course of a transaction or series
                        of transactions not involving a public offering within
                        the meaning of the Securities Act of 1933, as amended.

              3.   For purposes of this Article EIGHTH, "beneficial ownership"
                   shall be determined in the manner provided in Section C of
                   Article FOURTH hereof.

              4.   "Affiliate" and "Associate" shall have the respective
                   meanings ascribed to such terms in Rule 12b-2 of the General
                   Rules and Regulations under the Securities Exchange Act of
                   1934, as in effect on the date of filing of this Certificate
                   of Incorporation.

              5.   "Subsidiary" means any corporation of which a majority of
                   any class of equity security is owned, directly or
                   indirectly, by the Corporation; provided, however, that for
                   the purposes of the definition of Interested Stockholder set
                   forth in Paragraph 2 of this Section C, the term
                   "Subsidiary" shall mean only a corporation of which a
                   majority of each 


                                      11

<PAGE>

                   class of equity security is owned, directly or indirectly,
                   by the Corporation.

              6.   "Disinterested Director" means any member of the Board of
                   Directors who is unaffiliated with the Interested
                   Stockholder and was a member of the Board of Directors prior
                   to the time that the Interested Stockholder became an
                   Interested Stockholder, and any Director who is thereafter
                   chosen to fill any vacancy of the Board of Directors or who
                   is elected and who, in either event, is unaffiliated with
                   the Interested Stockholder and in connection with his or her
                   initial assumption of office is recommended for appointment
                   or election by a majority of Disinterested Directors then on
                   the Board of Directors.

              7.   "Fair Market Value" means:

                   a.   in the case of stock, the highest closing sales price
                        of the stock during the 30-day period immediately
                        preceding the date in question of a share of such stock
                        on the National Association of Securities Dealers
                        Automated Quotation System or any system then in use,
                        or, if such stock is admitted to trading on a principal
                        United States securities exchange registered under the
                        Securities Exchange Act of 1934, as amended, Fair
                        Market Value shall be the highest sale price reported
                        during the 30-day period preceding the date in
                        question, or, if no such quotations are available, the
                        Fair Market Value on the date in question of a share of
                        such stock as determined by the Board of Directors in
                        good faith, in each case with respect to any class of
                        stock, appropriately adjusted for any dividend or
                        distribution in shares of such stock or any stock split
                        or reclassification of outstanding shares of such stock
                        into a greater number of shares of such stock or any
                        combination or reclassification of outstanding shares
                        of such stock into a smaller number of shares of such
                        stock; and

                   b.   in the case of property other than cash or stock, the
                        Fair Market Value of such property on the date in
                        question as determined by the Board of Directors in
                        good faith.

              8.   Reference to "Highest Per Share Price" shall in each case
                   with respect to any class of stock reflect an appropriate
                   adjustment for any dividend or distribution in shares of
                   such stock or any stock split or reclassification of
                   outstanding shares of such stock into a greater number of
                   shares of such stock or any combination or reclassification
                   of outstanding shares of such stock into a smaller number of
                   shares of such stock.


                                      12

<PAGE>

              9.   In the event of any Business Combination in which the
                   Corporation survives, the phrase "consideration other than
                   cash to be received" as used in Subparagraphs (a) and (b) of
                   Paragraph 2 of Section B of this Article EIGHTH shall
                   include the shares of Common Stock and/or the shares of any
                   other class of outstanding Voting Stock retained by the
                   holders of such shares.

         D.   A majority of the Disinterested Directors of the Corporation
    shall have the power and duty to determine for the purposes of this Article
    EIGHTH, on the basis of information known to them after reasonable inquiry: 
    (a) whether a person is an Interested Stockholder; (b) the number of shares
    of Voting Stock beneficially owned by any person; (c) whether a person is
    an Affiliate or Associate of another; and (d) whether the assets which are
    the subject of any Business Combination have, or the consideration to be
    received for the issuance or transfer of securities by the Corporation or
    any Subsidiary in any Business Combination has an aggregate Fair Market
    Value equaling or exceeding 25% of the combined Fair Market Value of the
    Common Stock of the Corporation and its Subsidiaries.  A majority of the
    Disinterested Directors shall have the further power to interpret all of
    the terms and provisions of this Article EIGHTH.

         E.   Nothing contained in this Article EIGHTH shall be construed to
    relieve any Interested Stockholder from any fiduciary obligation imposed by
    law.

         F.   Notwithstanding any other provisions of this Certificate of
    Incorporation or any provision of law which might otherwise permit a lesser
    vote or no vote, but in addition to any affirmative vote of the holders of
    any particular class or series of the Voting Stock required by law, this
    Certificate of Incorporation or any Preferred Stock Designation, the
    affirmative vote of the holders of at least 80 percent of the voting power
    of all of the then-outstanding shares of the Voting Stock (after giving
    effect to the provisions of Article FOURTH), voting together as a single
    class, shall be required to alter, amend or repeal this Article EIGHTH.

    NINTH:    The Board of Directors of the Corporation, when evaluating any
offer of another Person (as defined in Article EIGHTH hereof) to:  (A) make a
tender or exchange offer for any equity security of the Corporation; (B) merge
or consolidate the Corporation with another corporation or entity; or (C)
purchase or otherwise acquire all or substantially all of the properties and
assets of the Corporation, may, in connection with the exercise of its judgment
in determining what is in the best interest of the Corporation and its
stockholders, give due consideration to all relevant factors, including, without
limitation, those factors that Directors of any subsidiary of the Corporation
may consider in evaluating any action that may result in a change or potential
change in the control of the subsidiary, and the social and economic effect of
acceptance of such offer:  on the Corporation's present and future customers and
employees and those of its Subsidiaries (as defined in Article EIGHTH hereof);
on the communities in which the Corporation and its Subsidiaries operate or are
located; on the ability of the Corporation to fulfill its corporate objective as
a savings and loan holding company under applicable laws and 


                                      13

<PAGE>

regulations; and on the ability of its subsidiary savings bank to fulfill the
objectives of a stock form savings bank under applicable statutes and
regulations.

    TENTH:

         A.   Each person who was or is made a party or is threatened to be
    made a party to or is otherwise involved in any action, suit or proceeding,
    whether civil, criminal, administrative or investigative (hereinafter a
    "proceeding"), by reason of the fact that he or she is or was a Director or
    an Officer of the Corporation or is or was serving at the request of the
    Corporation as a Director, Officer, employee or agent of another
    corporation or of a partnership, joint venture, trust or other enterprise,
    including service with respect to an employee benefit plan (hereinafter an
    "indemnitee"), whether the basis of such proceeding is alleged action in an
    official capacity as a Director, Officer, employee or agent or in any other
    capacity while serving as a Director, Officer, employee or agent, shall be
    indemnified and held harmless by the Corporation to the fullest extent
    authorized by the Delaware General Corporation Law, as the same exists or
    may hereafter be amended (but, in the case of any such amendment, only to
    the extent that such amendment permits the Corporation to provide broader
    indemnification rights than such law permitted the Corporation to provide
    prior to such amendment), against all expense, liability and loss
    (including attorneys' fees, judgments, fines, ERISA excise taxes or
    penalties and amounts paid in settlement) reasonably incurred or suffered
    by such indemnitee in connection therewith; provided, however, that, except
    as provided in Section C hereof with respect to proceedings to enforce
    rights to indemnification, the Corporation shall indemnify any such
    indemnitee in connection with a proceeding (or part thereof) initiated by
    such indemnitee only if such proceeding (or part thereof) was authorized by
    the Board of Directors of the Corporation.

         B.   The right to indemnification conferred in Section A of this
    Article TENTH shall include the right to be paid by the Corporation the
    expenses incurred in defending any such proceeding in advance of its final
    disposition (hereinafter and "advancement of expenses"); provided, however,
    that, if the Delaware General Corporation Law requires, an advancement of
    expenses incurred by an indemnitee in his or her capacity as a Director or
    Officer (and not in any other capacity in which service was or is rendered
    by such indemnitee, including, without limitation, services to an employee
    benefit plan) shall be made only upon delivery to the Corporation of an
    undertaking (hereinafter an "undertaking"), by or on behalf of such
    indemnitee, to repay all amounts so advanced if it shall ultimately be
    determined by final judicial decision from which there is no further right
    to appeal (hereinafter a "final adjudication") that such indemnitee is not
    entitled to be indemnified for such expenses under this Section or
    otherwise.  The rights to indemnification and to the advancement of
    expenses conferred in Sections A and B of this Article TENTH shall be
    contract rights and such rights shall continue as to an indemnitee who has
    ceased to be a Director, Officer, employee or agent and shall inure to the
    benefit of the indemnitee's heirs, executors and administrators.


                                      14

<PAGE>

         C.   If a claim under Section A or B of this Article TENTH is not paid
    in full by the Corporation within sixty days after a written claim has been
    received by the Corporation, except in the case of a claim for an
    advancement of expenses, in which case the applicable period shall be
    twenty days, the indemnitee may at any time thereafter bring suit against
    the Corporation to recover the unpaid amount of the claim.  If successful
    in whole or in part in any such suit, or in a suit brought by the
    Corporation to recover an advancement of expenses pursuant to the terms of
    an undertaking, the indemnitee shall be entitled to be paid also the
    expenses of prosecuting or defending such suit.  In (i) any suit brought by
    the indemnitee to enforce a right to indemnification hereunder (but not in
    a suit brought by the indemnitee to enforce a right to an advancement of
    expenses) it shall be a defense that, and (ii) in any suit by the
    Corporation to recover an advancement of expenses pursuant to the terms of
    an undertaking the Corporation shall be entitled to recover such expenses
    upon a final adjudication that, the indemnitee has not met any applicable
    standard for indemnification set forth in the Delaware General Corporation
    Law.  Neither the failure of the Corporation (including its Board of
    Directors, independent legal counsel, or its stockholders) to have made a
    determination prior to the commencement of such suit that indemnification
    of the indemnitee is proper in the circumstances because the indemnitee has
    met the applicable standard of conduct set forth in the Delaware General
    Corporation Law, nor an actual determination by the Corporation (including
    its Board of Directors, independent legal counsel, or its stockholders)
    that the indemnitee has not met such applicable standard of conduct, shall
    create a presumption that the indemnitee has not met the applicable
    standard of conduct or, in the case of such a suit brought by the
    indemnitee, be a defense to such suit.  In any suit brought by the
    indemnitee to enforce a right to indemnification or to an advancement of
    expenses hereunder, or by the Corporation to recover an advancement of
    expenses pursuant to the terms of an undertaking, the burden of proving
    that the indemnitee is not entitled to be indemnified, or to such
    advancement of expenses, under this Article TENTH or otherwise shall be on
    the Corporation.

         D.   The rights to indemnification and to the advancement of expenses
    conferred in this Article TENTH shall not be exclusive of any other right
    which any person may have or hereafter acquire under any statute, the
    Corporation's Certificate of Incorporation, Bylaws, agreement, vote of
    stockholders or Disinterested Directors or otherwise.

         E.   The Corporation may maintain insurance, at its expense, to
    protect itself and any Director, Officer, employee or agent of the
    Corporation or subsidiary or Affiliate or another corporation, partnership,
    joint venture, trust or other enterprise against any expense, liability or
    loss, whether or not the Corporation would have the power to indemnify such
    person against such expense, liability or loss under the Delaware General
    Corporation Law.

         F.   The Corporation may, to the extent authorized from time to time
    by the Board of Directors, grant rights to indemnification and to the
    advancement of expenses to any 


                                       15

<PAGE>

    employee or agent of the Corporation to the fullest extent of the
    provisions of this Article TENTH with respect to the indemnification and
    advancement of expenses of Directors and Officers of the Corporation.

    ELEVENTH: A Director of this Corporation shall not be personally liable to
the Corporation or its stockholders for monetary damages for breach of fiduciary
duty as a Director, except for liability:  (i) for any breach of the Director's
duty of loyalty to the Corporation or its stockholders; (ii) for acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law; (iii) under Section 174 of the Delaware General Corporation
Law; or (iv) for any transaction from which the Director derived an improper
personal benefit.  If the Delaware General Corporation Law is amended to
authorize corporate action further eliminating or limiting the personal
liability of Directors, then the liability of a Director of the Corporation
shall be eliminated or limited to the fullest extent permitted by the Delaware
General Corporation Law, as so amended.

    Any repeal or modification of the foregoing paragraph by the stockholders
of the Corporation shall not adversely affect any right or protection of a
Director of the Corporation existing at the time of such repeal or modification.

    TWELFTH:  The Corporation reserves the right to amend or repeal any
provision contained in this Certificate of Incorporation in the manner
prescribed by the laws of the State of Delaware and all rights conferred upon
stockholders are granted subject to this reservation; provided, however, that,
notwithstanding any other provision of this Certificate of Incorporation or any
provision of law which might otherwise permit a lesser vote or no vote, but in
addition to any vote of the holders of any class or series of the stock of this
Corporation required by law or by this Certificate of Incorporation, the
affirmative vote of the holders of at least 80 percent of the voting power of
all of the then-outstanding shares of the capital stock of the Corporation
entitled to vote generally in the election of Directors (after giving effect to
the provisions of Article FOURTH), voting together as a single class, shall be
required to amend or repeal this Article TWELFTH, Section C of Article FOURTH,
Sections C or D of Article FIFTH, Article SIXTH, Article SEVENTH, Article EIGHTH
or Article TENTH.

    THIRTEENTH: The name and mailing address of the sole incorporator are as
follows:


              Name                     Mailing Address
              ----                     ---------------

         Andrew M. Johnston            Morris, Nichols, Arsht & Tunnell
                                       1201 North Market Street
                                       P.O. Box 1347
                                       Wilmington, Delaware 19899-1347


                                      16

<PAGE>

    I, THE UNDERSIGNED, being the incorporator, for the purpose of forming a
corporation under the laws of the State of Delaware, do make, file and record
this Certificate of Incorporation and do certify that the facts herein stated
are true, and accordingly, have hereto set my hand this 10th day of October, 
1997.


                                       /S/ ANDREW M. JOHNSTON
                                       ---------------------------
                                       Andrew M. Johnston
                                       Incorporator









                                          17
<PAGE>
                               CONSENT OF INCORPORATOR
                                          OF
                                  EFC BANCORP, INC.


    THE UNDERSIGNED, being the sole incorporator of EFC Bancorp, Inc., a
Delaware corporation, hereby adopts the following resolutions pursuant to
Section 108(c) of the Delaware General Corporation Law:

    RESOLVED, that the Bylaws attached hereto are hereby adopted as and for the
Bylaws of this corporation.

    RESOLVED, that each of the following persons is hereby elected to serve as
a director of the corporation for the terms indicated or until his successor is
elected and qualified and that they shall constitute the initial Board of
Directors of the corporation:

    Terms of office to expire at the first annual meeting of stockholders:

                                    James J. Kovac
                                  Vincent C. Norton
                                  Ralph W. Helm, Jr.
                                                                
         Terms of office to expire at the second annual meeting:

                                 Leo M. Flanagan, Jr.
                                   Peter A. Traeger
                                    Scott H. Budd
                                                                          
              
         Terms of office to expire at the third annual meeting:

                                   John J. Brittain
                                 Barrett J. O'Connor
                                  Thomas I. Anderson
                                           
                                           
                                                                

                                  /s/ Andrew M. Johnston
                                  ---------------------------------
                                  Andrew M. Johnston
                                  Incorporator

Dated: October 10, 1997



<PAGE>

Exhibit 3.2   Bylaws of EFC Bancorp, Inc.



<PAGE>

                                  EFC BANCORP, INC.

                                        BYLAWS

                               ARTICLE I - STOCKHOLDERS


    Section 1.     Annual Meeting.

    An annual meeting of the stockholders, for the election of Directors to 
succeed those whose terms expire and for the transaction of such other 
business as may properly come before the meeting, shall be held at such 
place, on such date, and at such time as the Board of Directors shall each 
year fix, which date shall be within thirteen (13) months subsequent to the 
later of the date of incorporation or the last annual meeting of stockholders.

    Section 2.     Special Meetings.

    Subject to the rights of the holders of any class or series of preferred 
stock of the Corporation, special meetings of stockholders of the Corporation 
may be called only by the Board of Directors pursuant to a resolution adopted 
by a majority of the total number of Directors which the Corporation would 
have if there were no vacancies on the Board of Directors (hereinafter the 
"Whole Board").

    Section 3.     Notice of Meetings.

    Written notice of the place, date, and time of all meetings of the 
stockholders shall be given, not less than ten (10) nor more than sixty (60) 
days before the date on which the meeting is to be held, to each stockholder 
entitled to vote at such meeting, except as otherwise provided herein or 
required by law (meaning, here and hereinafter, as required from time to time 
by the Delaware General Corporation Law or the Certificate of Incorporation 
of the Corporation).

    When a meeting is adjourned to another place, date or time, written 
notice need not be given of the adjourned meeting if the place, date and time 
thereof are announced at the meeting at which the adjournment is taken; 
provided, however, that if the date of any adjourned meeting is more than 
thirty (30) days after the date for which the meeting was originally noticed, 
or if a new record date is fixed for the adjourned meeting, written notice of 
the place, date, and time of the adjourned meeting shall be given in 
conformity herewith.  At any adjourned meeting, any business may be 
transacted which might have been transacted at the original meeting.

    Section 4.     Quorum.

    At any meeting of the stockholders, the holders of a majority of all of 
the shares of the stock entitled to vote at the meeting, present in person or 
by proxy (after giving effect to the provisions 

<PAGE>

of Article FOURTH of the Corporation's Certificate of Incorporation), shall 
constitute a quorum for all purposes, unless or except to the extent that the 
presence of a larger number may be required by law.  Where a separate vote by 
a class or classes is required, a majority of the shares of such class or 
classes present in person or represented by proxy (after giving effect to the 
provisions of Article FOURTH of the Corporation's Certificate of 
Incorporation) shall constitute a quorum entitled to take action with respect 
to that vote on that matter.

    If a quorum shall fail to attend any meeting, the chairman of the meeting 
or the holders of a majority of the shares of stock entitled to vote who are 
present, in person or by proxy, may adjourn the meeting to another place, 
date, or time.

    If a notice of any adjourned special meeting of stockholders is sent to 
all stockholders entitled to vote thereat, stating that it will be held with 
those present in person or by proxy constituting a quorum, then except as 
otherwise required by law, those present in person or by proxy at such 
adjourned meeting shall constitute a quorum, and all matters shall be 
determined by a majority of the votes cast at such meeting.

    Section 5.     Organization.

    Such person as the Board of Directors may have designated or, in the 
absence of such a person, the Chairman of the Board of the Corporation or, in 
his or her absence, such person as may be chosen by the holders of a majority 
of the shares entitled to vote who are present, in person or by proxy, shall 
call to order any meeting of the stockholders and act as chairman of the 
meeting.  In the absence of the Secretary of the Corporation, the secretary 
of the meeting shall be such person as the chairman appoints.

    Section 6.     Conduct of Business.

         (a)  The chairman of any meeting of stockholders shall determine the 
order of business and the procedures at the meeting, including such 
regulation of the manner of voting and the conduct of discussion as seem to 
him or her in order.  The date and time of the opening and closing of the 
polls for each matter upon which the stockholders will vote at the meeting 
shall be announced at the meeting.

         (b)  At any annual meeting of the stockholders, only such business 
shall be conducted as shall have been brought before the meeting:  (i) by or 
at the direction of the Board of Directors or (ii) by any stockholder of the 
Corporation who is entitled to vote with respect thereto and who complies 
with the notice procedures set forth in this Section 6(b).  For business to 
be properly brought before an annual meeting by a stockholder, the business 
must relate to a proper subject matter for stockholder action and the 
stockholder must have given timely notice thereof in writing to the Secretary 
of the Corporation.  To be timely, a stockholder's notice must be delivered 
or mailed to and received at the principal executive offices of the 
Corporation not less than ninety (90) days prior to the date of the annual 
meeting; provided, however, that in the event that less than one 

                                       2

<PAGE>

hundred (100) days' notice or prior public disclosure of the date of the 
meeting is given or made to stockholders, notice by the stockholder to be 
timely must be received not later than the close of business on the 10th day 
following the day on which such notice of the date of the annual meeting was 
mailed or such public disclosure was made.  A stockholder's notice to the 
Secretary shall set forth as to each matter such stockholder proposes to 
bring before the annual meeting:  (i) a brief description of the business 
desired to be brought before the annual meeting and the reasons for 
conducting such business at the annual meeting; (ii) the name and address, as 
they appear on the Corporation's books, of the stockholder proposing such 
business; (iii) the class and number of shares of the Corporation's capital 
stock that are beneficially owned by such stockholder; and (iv) any material 
interest of such stockholder in such business. Notwithstanding anything in 
these Bylaws to the contrary, no business shall be brought before or 
conducted at an annual meeting except in accordance with the provisions of 
this Section 6(b).  The Officer of the Corporation or other person presiding 
over the annual meeting shall, if the facts so warrant, determine and declare 
to the meeting that business was not properly brought before the meeting in 
accordance with the provisions of this Section 6(b) and, if he should so 
determine, he shall so declare to the meeting and any such business so 
determined to be not properly brought before the meeting shall not be 
transacted.

    At any special meeting of the stockholders, only such business shall be 
conducted as shall have been brought before the meeting by or at the 
direction of the Board of Directors.

         (c)  Only persons who are nominated in accordance with the 
procedures set forth in these Bylaws shall be eligible for election as 
Directors. Nominations of persons for election to the Board of Directors of 
the Corporation may be made at a meeting of stockholders at which directors 
are to be elected only:  (i) by or at the direction of the Board of 
Directors; or (ii) by any stockholder of the Corporation entitled to vote for 
the election of Directors at the meeting who complies with the notice 
procedures set forth in this Section 6(c).  Such nominations, other than 
those made by or at the direction of the Board of Directors, shall be made by 
timely notice in writing to the Secretary of the Corporation.  To be timely, 
a stockholder's notice shall be delivered or mailed to and received at the 
principal executive offices of the Corporation not less than ninety (90) days 
prior to the date of the meeting; provided, however, that in the event that 
less than one hundred (100) days' notice or prior disclosure of the date of 
the meeting is given or made to stockholders, notice by the stockholder to be 
timely must be so received not later than the close of business on the 10th 
day following the day on which such notice of the date of the meeting was 
mailed or such public disclosure was made.  Such stockholder's notice shall 
set forth:  (i) as to each person whom such stockholder proposes to nominate 
for election or re-election as a Director, all information relating to such 
person that is required to be disclosed in solicitations of proxies for 
election of directors, or is otherwise required, in each case pursuant to 
Regulation 14A under the Securities Exchange Act of 1934, as amended 
(including such person's written consent to being named in the proxy 
statement as a nominee and to serving as a director if elected); and (ii) as 
to the stockholder giving the notice (x) the name and address, as they appear 
on the Corporation's books, of such stockholder and (y) the class and number 
of shares of the Corporation's capital stock that are beneficially owned by 
such stockholder.  At the request of the Board of Directors, any person 
nominated by the Board of Directors for election as a Director shall furnish 
to the Secretary of the Corporation that information required to be set forth 

                                       3

<PAGE>

in a stockholder's notice of nomination which pertains to the nominee.  No 
person shall be eligible for election as a Director of the Corporation unless 
nominated in accordance with the provisions of this Section 6(c).  The 
Officer of the Corporation or other person presiding at the meeting shall, if 
the facts so warrant, determine that a nomination was not made in accordance 
with such provisions and, if he or she shall so determine, he or she shall so 
declare to the meeting and the defective nomination shall be disregarded.

    Section 7.     Proxies and Voting.

    At any meeting of the stockholders, every stockholder entitled to vote 
may vote in person or by proxy authorized by an instrument in writing filed 
in accordance with the procedure established for the meeting.  Any facsimile 
telecommunication or other reliable reproduction of the writing or 
transmission created pursuant to this paragraph may be substituted or used in 
lieu of the original writing or transmission for any and all purposes for 
which the original writing or transmission could be used, provided that such 
copy, facsimile telecommunication or other reproduction shall be a complete 
reproduction of the entire original writing or transmission.

    All voting, including on the election of Directors but excepting where 
otherwise required by law or by the governing documents of the Corporation, 
may be made by a voice vote; provided, however, that upon demand therefor by 
a stockholder entitled to vote or his or her proxy, a stock vote shall be 
taken. Every stock vote shall be taken by ballot, each of which shall state 
the name of the stockholder or proxy voting and such other information as may 
be required under the procedures established for the meeting.  The 
Corporation shall, in advance of any meeting of stockholders, appoint one or 
more inspectors to act at the meeting and make a written report thereof.  The 
Corporation may designate one or more persons as alternate inspectors to 
replace any inspector who fails to act.  If no inspector or alternate is able 
to act at a meeting of stockholders, the person presiding at the meeting 
shall appoint one or more inspectors to act at the meeting.  Each inspector, 
before entering upon the discharge of his duties, shall take and sign an oath 
faithfully to execute the duties of inspector with strict impartiality and 
according to the best of his ability.

    All elections shall be determined by a plurality of the votes cast, and 
except as otherwise required by law or the Certificate of Incorporation, all 
other matters shall be determined by a majority of the votes cast.

    Section 8.     Stock List.

    A complete list of stockholders entitled to vote at any meeting of 
stockholders, arranged in alphabetical order for each class of stock and 
showing the address of each such stockholder and the number of shares 
registered in his or her name, shall be open to the examination of any such 
stockholder, for any purpose germane to the meeting, during ordinary business 
hours for a period of at least ten (10) days prior to the meeting, either at 
a place within the city where the meeting is to be held, which place shall be 
specified in the notice of the meeting, or if not so specified, at the place 
where the meeting is to be held.

                                       4

<PAGE>

    The stock list shall also be kept at the place of the meeting during the 
whole time thereof and shall be open to the examination of any such 
stockholder who is present.  This list shall presumptively determine the 
identity of the stockholders entitled to vote at the meeting and the number 
of shares held by each of them.

    Section 9.     Consent of Stockholders in Lieu of Meeting.

    Subject to the rights of the holders of any class or series of preferred 
stock of the Corporation, any action required or permitted to be taken by the 
stockholders of the Corporation must be effected at an annual or special 
meeting of stockholders of the Corporation and may not be effected by any 
consent in writing by such stockholders.


                           ARTICLE II -- BOARD OF DIRECTORS

    Section 1.     General Powers, Number, Term of Office and Limitations.

    The business and affairs of the Corporation shall be under the direction 
of its Board of Directors.  The number of Directors who shall constitute the 
Whole Board shall be such number as the Board of Directors shall from time to 
time have designated, except that in the absence of such designation shall be 
nine. The Board of Directors shall annually elect a Chairman of the Board 
from among its members who shall, when present, preside at its meetings.  

    The Directors, other than those who may be elected by the holders of any 
class or series of Preferred Stock, shall be divided, with respect to the 
time for which they severally hold office, into three classes, with the term 
of office of the first class to expire at the first annual meeting of 
stockholders, the term of office of the second class to expire at the annual 
meeting of stockholders one year thereafter and the term of office of the 
third class to expire at the annual meeting of stockholders two years 
thereafter, with each Director to hold office until his or her successor 
shall have been duly elected and qualified.  At each annual meeting of 
stockholders, Directors elected to succeed those Directors whose terms then 
expire shall be elected for a term of office to expire at the third 
succeeding annual meeting of stockholders after their election, with each 
Director to hold office until his or her successor shall have been duly 
elected and qualified.

    Section 2.     Vacancies and Newly Created Directorships.

    Subject to the rights of the holders of any class or series of Preferred 
Stock, and unless the Board of Directors otherwise determines, newly created 
directorships resulting from any increase in the authorized number of 
directors or any vacancies in the Board of Directors resulting from death, 
resignation, retirement, disqualification, removal from office or other cause 
may be filled only by a majority vote of the Directors then in office, though 
less than a quorum, and Directors so chosen shall hold office for a term 
expiring at the annual meeting of stockholders at which the term of office of 
the class to which they have been elected expires and until such Director's 
successor shall have 

                                       5

<PAGE>

been duly elected and qualified.  No decrease in the number of authorized 
directors constituting the Board shall shorten the term of any incumbent 
Director.

    Section 3.     Regular Meetings.

    Regular meetings of the Board of Directors shall be held at such place or 
places, on such date or dates, and at such time or times as shall have been 
established by the Board of Directors and publicized among all Directors.  A 
notice of each regular meeting shall not be required.

    Section 4.     Special Meetings.

    Special meetings of the Board of Directors may be called by one-third 
(1/3) of the Directors then in office (rounded up to the nearest whole 
number), by the Chairman of the Board or the President or, in the event that 
the Chairman of the Board or President are incapacitated or otherwise unable 
to call such meeting, by the Secretary, and shall be held at such place, on 
such date, and at such time as they, or he or she, shall fix.  Notice of the 
place, date, and time of each such special meeting shall be given each 
Director by whom it is not waived by mailing written notice not less than 
five (5) days before the meeting or by telegraphing or telexing or by 
facsimile transmission of the same not less than twenty-four (24) hours 
before the meeting.  Unless otherwise indicated in the notice thereof, any 
and all business may be transacted at a special meeting.

    Section 5.     Quorum.

    At any meeting of the Board of Directors, a majority of the Whole Board 
shall constitute a quorum for all purposes.  If a quorum shall fail to attend 
any meeting, a majority of those present may adjourn the meeting to another 
place, date, or time, without further notice or waiver thereof.

    Section 6.     Participation in Meetings By Conference Telephone.

    Members of the Board of Directors, or of any committee thereof, may 
participate in a meeting of such Board or committee by means of conference 
telephone or similar communications equipment by means of which all persons 
participating in the meeting can hear each other and such participation shall 
constitute presence in person at such meeting.

    Section 7.     Conduct of Business.

    At any meeting of the Board of Directors, business shall be transacted in 
such order and manner as the Board may from time to time determine, and all 
matters shall be determined by the vote of a majority of the Directors 
present, except as otherwise provided herein or required by law.  Action may 
be taken by the Board of Directors without a meeting if all members thereof 
consent thereto in writing, and the writing or writings are filed with the 
minutes of proceedings of the Board of Directors.

                                       6

<PAGE>

    Section 8.     Powers.

    The Board of Directors may, except as otherwise required by law, exercise 
all such powers and do all such acts and things as may be exercised or done 
by the Corporation.

    Section 9.     Compensation of Directors.

    Directors, as such, may receive, pursuant to resolution of the Board of 
Directors, fixed fees and other compensation for their services as Directors, 
including, without limitation, their services as members of committees of the 
Board of Directors.

    Section 10.    Advisory Directors.

    Advisory directors may be appointed and their compensation for services 
(in an amount not to exceed those fees paid to voting directors) determined 
by resolution of the board of directors of the Corporation.  Only former 
directors of the Corporation (including former directors of other 
corporations which have merged with, or otherwise been acquired by the 
Corporation) shall be eligible to serve as advisory directors.  Advisory 
directors shall be available for consultation with an advice to the 
management of the Corporation.  Advisory directors may attend meetings of the 
board of directors, but shall have no vote on any matter acted upon such 
board.

    Section 11.    Age Limitation.

    No person shall be eligible for election, reelection, appointment, or 
reappointment to the board of directors of the Corporation is such person is 
then more than 70 years of age.  No directors shall serve beyond the annual 
meeting of the Corporation immediately following his attainment of 70 years 
of age.  This age limitation shall not apply to a person serving as an 
advisor director of the Corporation.


                               ARTICLE III -- COMMITTEES

    Section 1.     Committees of the Board of Directors.

    The Board of Directors, by a vote of a majority of the Board of 
Directors, may from time to time designate committees of the Board, with such 
lawfully delegable powers and duties as it thereby confers, to serve at the 
pleasure of the Board and shall, for these committees and any others provided 
for herein, elect a Director or Directors to serve as the member or members, 
designating, if it desires, other Directors as alternate members who may 
replace any absent or disqualified member at any meeting of the committee.  
Any committee so designated may exercise the power and authority of the Board 
of Directors to declare a dividend, to authorize the issuance of stock or to 
adopt a certificate of ownership and merger pursuant to Section 253 of the 
Delaware General Corporation Law if the resolution which designates the 
committee or a supplemental resolution of the Board of 

                                       7

<PAGE>

Directors shall so provide.  In the absence or disqualification of any member 
of any committee and any alternate member in his or her place, the member or 
members of the committee present at the meeting and not disqualified from 
voting, whether or not he or she or they constitute a quorum, may by 
unanimous vote appoint another member of the Board of Directors to act at the 
meeting in the place of the absent or disqualified member.

    Section 2.     Conduct of Business.

    Each committee may determine the procedural rules for meeting and 
conducting its business and shall act in accordance therewith, except as 
otherwise provided herein or required by law.  Adequate provision shall be 
made for notice to members of all meetings.  The quorum requirements for each 
such committee shall be a majority of the members of such committee unless 
otherwise determined by the Board of Directors by a majority vote of the 
Board of Directors which such quorum determined by a majority of the Board 
may be one-third of such members and all matters considered by such 
committees shall be determined by a majority vote of the members present.  
Action may be taken by any committee without a meeting if all members thereof 
consent thereto in writing, and the writing or writings are filed with the 
minutes of the proceedings of such committee.

    Section 3.     Nominating Committee.

    The Board of Directors shall appoint a Nominating Committee of the Board, 
consisting of not less than three (3) members.  The Nominating Committee 
shall have authority:  (a) to review any nominations for election to the 
Board of Directors made by a stockholder of the Corporation pursuant to 
Section 6(c)(ii) of Article I of these Bylaws in order to determine 
compliance with such Bylaw; and (b) to recommend to the Whole Board nominees 
for election to the Board of Directors to replace those Directors whose terms 
expire at the annual meeting of stockholders next ensuing.


                                ARTICLE IV -- OFFICERS

    Section 1.     Generally.

         (a)  The Board of Directors as soon as may be practicable after the 
annual meeting of stockholders shall choose a Chairman of the Board, Chief 
Executive Officer, a President, one or more Vice Presidents, a Secretary and 
a Treasurer and from time to time may choose such other officers as it may 
deem proper.  The Chairman of the Board shall be chosen from among the 
Directors. Any number of offices may be held by the same person.

         (b)  The term of office of all Officers shall be until the next 
annual election of Officers and until their respective successors are chosen 
but any Officer may be removed from office at any time by the affirmative 
vote of a majority of the authorized number of Directors then constituting 
the Board of Directors.

                                       8

<PAGE>

         (c)  All Officers chosen by the Board of Directors shall have such 
powers and duties as generally pertain to their respective Offices, subject 
to the specific provisions of this ARTICLE IV.  Such officers shall also have 
such powers and duties as from time to time may be conferred by the Board of 
Directors or by any committee thereof.

         (d)  The Board of Directors may, except as otherwise required by 
law, remove any Officer of the Corporation with or without cause, and from 
time to time, devolve the powers and duties of any Officer upon any other 
person for the time being, and to confer upon any Officer of the Corporation 
the power to appoint, remove or suspend subordinate officers, employees and 
agents.

    Section 2.     Chairman of the Board of Directors. 

    The Chairman of the Board shall, subject to the provisions of these 
Bylaws and to the direction of the Board of Directors, serve in general 
executive capacity and unless the Board has designated another person, when 
present, shall preside at all meetings of the stockholders of the 
Corporation.  The Chairman of the Board shall perform all duties and have all 
powers which are commonly incident to the office of Chairman of the Board or 
which are delegated to him or her by the Board of Directors.  He or she shall 
have power to sign all stock certificates, contracts and other instruments of 
the Corporation which are authorized.

    Section 3.     President and Chief Executive Officer.

    The President and Chief Executive Officer (the "President") shall have 
general responsibility for the management and control of the business and 
affairs of the Corporation and shall perform all duties and have all powers 
which are commonly incident to the offices of President and Chief Executive 
Officer or which are delegated to him or her by the Board of Directors.  
Subject to the direction of the Board of Directors, the President and Chief 
Executive Officer shall have power to sign all stock certificates, contracts 
and other instruments of the Corporation which are authorized and shall have 
general supervision of all of the other Officers (other than the Chairman of 
the Board), employees and agents of the Corporation.

    Section 4.     Vice President.

    The Vice President or Vice Presidents shall perform the duties of the 
President in his absence or during his inability to act.  In addition, the 
Vice Presidents shall perform the duties and exercise the powers usually 
incident to their respective offices and/or such other duties and powers as 
may be properly assigned to them by the Board of Directors, the Chairman of 
the Board or the President.  A Vice President or Vice Presidents may be 
designated as Executive Vice President or Senior Vice President.

                                       9

<PAGE>


    Section 5.     Secretary.

    The Secretary or Assistant Secretary shall issue notices of meetings, 
shall keep their minutes, shall have charge of the seal and the corporate 
books, shall perform such other duties and exercise such other powers as are 
usually incident to such office and/or such other duties and powers as are 
properly assigned thereto by the Board of Directors, the Chairman of the 
Board or the President. Subject to the direction of the Board of Directors, 
the Secretary shall have the power to sign all stock certificates.

    Section 6.     Treasurer.

    The Treasurer shall be the Comptroller of the Corporation and shall have 
the responsibility for maintaining the financial records of the Corporation.  
He or she shall make such disbursements of the funds of the Corporation as 
are authorized and shall render from time to time an account of all such 
transactions and of the financial condition of the Corporation.  The 
Treasurer shall also perform such other duties as the Board of Directors may 
from time to time prescribe.  Subject to the direction of the Board of 
Directors, the Treasurer shall have the power to sign all stock certificates.

    Section 7.     Assistant Secretaries and Other Officers.

    The Board of Directors may appoint one or more Assistant Secretaries and 
such other Officers who shall have such powers and shall perform such duties 
as are provided in these Bylaws or as may be assigned to them by the Board of 
Directors, the Chairman of the Board or the President.

    Section 8.     Action with Respect to Securities of Other Corporations.

    Unless otherwise directed by the Board of Directors, the President or any 
Officer of the Corporation authorized by the President shall have power to 
vote and otherwise act on behalf of the Corporation, in person or by proxy, 
at any meeting of stockholders of or with respect to any action of 
stockholders of any other corporation in which this Corporation may hold 
securities and otherwise to exercise any and all rights and powers which this 
Corporation may possess by reason of its ownership of securities in such 
other corporation.

    Section 9.     Age Limitation.

    No person shall be eligible for election, reelection, appointment, or 
reappointment as an officer of the Corporation if such person is then more 
than 70 years of age.  No officer shall serve beyond the annual meeting of 
the Corporation immediately following his attainment of 70 years of age.

                                       10

<PAGE>


                                  ARTICLE V -- STOCK

    Section 1.     Certificates of Stock.

    Each stockholder shall be entitled to a certificate signed by, or in the 
name of the Corporation by, the Chairman of the Board or the President, and 
by the Secretary or an Assistant Secretary, or any Treasurer or Assistant 
Treasurer, certifying the number of shares owned by him or her.  Any or all 
of the signatures on the certificate may be by facsimile.

    Section 2.     Transfers of Stock.

    Transfers of stock shall be made only upon the transfer books of the 
Corporation kept at an office of the Corporation or by transfer agents 
designated to transfer shares of the stock of the Corporation.  Except where 
a certificate is issued in accordance with Section 4 of Article V of these 
Bylaws, an outstanding certificate for the number of shares involved shall be 
surrendered for cancellation before a new certificate is issued therefor.

    Section 3.     Record Date.

    In order that the Corporation may determine the stockholders entitled to 
notice of or to vote at any meeting of stockholders, or to receive payment of 
any dividend or other distribution or allotment of any rights or to exercise 
any rights in respect of any change, conversion or exchange of stock or for 
the purpose of any other lawful action, the Board of Directors may fix a 
record date, which record date shall not precede the date on which the 
resolution fixing the record date is adopted and which record date shall not 
be more than sixty (60) nor less than ten (10) days before the date of any 
meeting of stockholders, nor more than sixty (60) days prior to the time for 
such other action as hereinbefore described; provided, however, that if no 
record date is fixed by the Board of Directors, the record date for 
determining stockholders entitled to notice of or to vote at a meeting of 
stockholders shall be at the close of business on the day next preceding the 
day on which notice is given or, if notice is waived, at the close of 
business on the next day preceding the day on which the meeting is held, and, 
for determining stockholders entitled to receive payment of any dividend or 
other distribution or allotment or rights or to exercise any rights of 
change, conversion or exchange of stock or for any other purpose, the record 
date shall be at the close of business on the day on which the Board of 
Directors adopts a resolution relating thereto.

    A determination of stockholders of record entitled to notice of or to 
vote at a meeting of stockholders shall apply to any adjournment of the 
meeting; provided, however, that the Board of Directors may fix a new record 
date for the adjourned meeting.

                                       11

<PAGE>

    Section 4.     Lost, Stolen or Destroyed Certificates.

    In the event of the loss, theft or destruction of any certificate of 
stock, another may be issued in its place pursuant to such regulations as the 
Board of Directors may establish concerning proof of such loss, theft or 
destruction and concerning the giving of a satisfactory bond or bonds of 
indemnity.

    Section 5.     Regulations.

    The issue, transfer, conversion and registration of certificates of stock 
shall be governed by such other regulations as the Board of Directors may 
establish.


                                 ARTICLE VI -- NOTICES

    Section 1.     Notices.

    Except as otherwise specifically provided herein or required by law, all 
notices required to be given to any stockholder, Director, Officer, employee 
or agent shall be in writing and may in every instance be effectively given 
by hand delivery to the recipient thereof, by depositing such notice in the 
mails, postage paid, or by sending such notice by prepaid telegram or 
mailgram or other courier.  Any such notice shall be addressed to such 
stockholder, Director, Officer, employee or agent at his or her last known 
address as the same appears on the books of the Corporation.  The time when 
such notice is received, if hand delivered, or dispatched, if delivered 
through the mails or by telegram or mailgram or other courier, shall be the 
time of the giving of the notice.

    Section 2.     Waivers.

    A written waiver of any notice, signed by a stockholder, Director, 
Officer, employee or agent, whether before or after the time of the event for 
which notice is to be given, shall be deemed equivalent to the notice 
required to be given to such stockholder, Director, Officer, employee or 
agent.  Neither the business nor the purpose of any meeting need be specified 
in such a waiver.


                             ARTICLE VII -- MISCELLANEOUS

    Section 1.     Facsimile Signatures.

    In addition to the provisions for use of facsimile signatures elsewhere 
specifically authorized in these Bylaws, facsimile signatures of any officer 
or officers of the Corporation may be used whenever and as authorized by the 
Board of Directors or a committee thereof.

                                       12

<PAGE>

    Section 2.     Corporate Seal.

    The Board of Directors may provide a suitable seal, containing the name 
of the Corporation, which seal shall be in the charge of the Secretary.  If 
and when so directed by the Board of Directors or a committee thereof, 
duplicates of the seal may be kept and used by the Treasurer or by an 
Assistant Secretary or an assistant to the Treasurer.

    Section 3.     Reliance Upon Books, Reports and Records.

    Each Director, each member of any committee designated by the Board of 
Directors, and each Officer of the Corporation shall, in the performance of 
his or her duties, be fully protected in relying in good faith upon the books 
of account or other records of the Corporation and upon such information, 
opinions, reports or statements presented to the Corporation by any of its 
Officers or employees, or committees of the Board of Directors so designated, 
or by any other person as to matters which such Director or committee member 
reasonably believes are within such other person's professional or expert 
competence and who has been selected with reasonable care by or on behalf of 
the Corporation.

    Section 4.     Fiscal Year.

    The fiscal year of the Corporation shall be as fixed by the Board of 
Directors.

    Section 5.     Time Periods.

    In applying any provision of these Bylaws which requires that an act be 
done or not be done a specified number of days prior to an event or that an 
act be done during a period of a specified number of days prior to an event, 
calendar days shall be used, the day of the doing of the act shall be 
excluded, and the day of the event shall be included.

    Section 6.     Adoption of Regulations.

    The Board of Directors may, except as otherwise required by law, adopt 
from time to time regulations, not inconsistent with these Bylaws, for the 
management of the Corporation's business and affairs.


                              ARTICLE VIII -- AMENDMENTS

    The Board of Directors may amend, alter or repeal these Bylaws at any 
meeting of the Board, provided notice of the proposed change was given not 
less than two (2) days prior to the meeting.  The stockholders shall also 
have power to amend, alter or repeal these Bylaws at any meeting of 
stockholders provided notice of the proposed change was given in the notice 
of the meeting; provided, however, that, notwithstanding any other provisions 
of the Bylaws or any provision of law which might otherwise permit a lesser 
vote or no vote, but in addition to any affirmative vote of the holders of 
any particular class or series of the voting stock required by law, the 
Certificate of 

                                       13

<PAGE>

Incorporation, any Preferred Stock Designation or these Bylaws, the 
affirmative votes of the holders of at least 80% of the voting power of all 
the then-outstanding shares of the Voting Stock, voting together as a single 
class, shall be required to alter, amend or repeal any provisions of these 
Bylaws.

The above Bylaws are effective as of October   , 1997, the date of 
incorporation of EFC Bancorp, Inc.

                                       14




<PAGE>

Exhibit 4.0   Draft Stock Certificate of EFC Bancorp, Inc.


<PAGE>

 COMMON STOCK                                          COMMON STOCK
PAR VALUE $.01                              SEE REVERSE FOR CERTAIN DEFINITIONS
                                                     CUSIP __________


                               EFC BANCORP, INC.


             INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE


THIS CERTIFIES THAT


                               S P E C I M E N


is the owner of:


FULLY PAID AND NONASSESSABLE SHARES OF COMMON STOCK $.01 PAR VALUE PER SHARE OF
                              EFC BANCORP, INC.


The shares represented by this certificate are transferable only on the stock
transfer books of the Corporation by the holder of record hereof, or by his 
duly authorized attorney or legal representative, upon the surrender of this
certificate properly endorsed.  This certificate and the shares represented
hereby are issued and shall be held subject to all the provisions of the
Certificate of Incorporation of the Corporation and any amendments thereto
(copies of which are on file with the Transfer Agent), to all of which
provisions the holder by acceptance hereof, assents.

    This certificate is not valid unless countersigned and registered by the
Transfer Agent and Registrar.  The shares represented by this Certificate are
not insured by the Federal Deposit Insurance Corporation or any other government
agency.

         IN WITNESS THEREOF, EFC Bancorp, Inc. has caused this certificate to
be executed by the facsimile signatures of its duly authorized officers and has
caused a facsimile of its corporate seal to be hereunto affixed.


Dated:                                  [SEAL]

                        President                          Secretary



<PAGE>

                                  EFC BANCORP, INC.

    The shares represented by this certificate are subject to a limitation 
contained in the Certificate of Incorporation to the effect that in no event 
shall any record owner of any outstanding common stock which is beneficially 
owned, directly or indirectly, by a person who beneficially owns in excess of 
10% of the outstanding shares of common stock (the "Limit") be entitled or 
permitted to any vote in respect of shares held in excess of the Limit.

    The Board of Directors of the Corporation is authorized by resolution(s), 
from time to time adopted, to provide for the issuance of serial preferred 
stock in series and to fix and state the voting powers, designations, 
preferences and relative, participating, optional, or other special rights of 
the shares of each such series and the qualifications, limitations and 
restrictions thereof.  The Corporation will furnish to any shareholder upon 
request and without charge a full description of each class of stock and any 
series thereof.

    The shares represented by this certificate may not be cumulatively voted 
on any matter.  Pursuant to the Certificate of Incorporation, the affirmative 
vote of the holders of at least 80% of the voting stock of the Corporation, 
voting together as a single class, shall be required to approve certain 
business combinations and other transactions, or to amend certain provisions 
of the Certificate of Incorporation.

    The following abbreviations, when used in the inscription on the face of 
this certificate, shall be construed as though they were written out in full 
according to applicable laws or regulations:

TEN COM -- as tenants       UNIF GIFTS MIN ACT - ________ custodian ________
  in common                                      (Cust)              (Minor)


TEN ENT -- as tenants                      under Uniform Gifts to Minors Act
  by the entireties                                ____________________ 
                                                          (State)        
       

JT TEN -- as joint tenants with right
          of survivorship and not as
          tenants in common


   Additional abbreviations may also be used though not in the above list.


For value received, __________ hereby sell, assign and transfer unto


PLEASE INSERT SOCIAL SECURITY OR OTHER
   IDENTIFICATION NUMBER OF ASSIGNEE


_______________________________________________________________________________
Please print or typewrite name and address including postal zip code of assignee


_______________________________________________ shares of Common Stock 
represented by the within Certificate, and do hereby irrevocably constitute 
and appoint ___________________________________________________________________
Attorney to transfer the said shares on the books of the within-named 
Corporation with full power of substitution in the premises.


DATED _____________________      ______________________________________________
                                 NOTICE:  THE SIGNATURE TO THIS ASSIGNMENT MUST
                                 CORRESPOND WITH THE NAME AS WRITTEN UPON THE  
                                 FACE OF THE CERTIFICATE IN EVERY PARTICULAR   
                                 WITHOUT ALTERATION OR ENLARGEMENT OR ANY      
                                 CHANGE WHATEVER.                              


SIGNATURE GUARANTEED: _________________________________________________________
                      THE SIGNATURE(S) SHOULD BE GUARANTEED BY AN ELIGIBLE 
                      GUARANTOR INSTITUTION (BANKS, STOCKBROKERS, SAVINGS AND 
                      LOAN ASSOCIATIONS AND CREDIT UNIONS WITH MEMBERSHIP IN AN
                      APPROVED SIGNATURE GUARANTEE MEDALLION PROGRAM), PURSUANT 
                      TO S.E.C. RULE 17Ad-15





<PAGE>

Exhibit 5.0   Draft Opinion of Muldoon, Murphy & Faucette re: legality
<PAGE>



                                  ____________, 1997



Board of Directors
Elgin Financial Center, S.B.
1695 Larkin Avenue
Elgin, Illinois 60213

    Re:  The Offering of up to ___________ Shares of EFC Bancorp, Inc. Common
         Stock

Gentlemen:

    You have requested our opinion concerning certain matters of Delaware law
in connection with the conversion of Elgin Financial Center, S.B. (the "Bank"),
an Illinois state-chartered savings bank, from the mutual form of ownership to
the stock form of ownership (the "Conversion"), and the related subscription
offering, community offering and syndicated community offering (the "Offerings")
by EFC Bancorp, Inc., a Delaware corporation (the "Company"), of up to
___________ shares of its common stock, par value $.01 per share, ("Common
Stock"), (___________ shares if the Estimated Valuation Range is increased up to
15% to reflect changes in market and financial conditions following commencement
of the Offerings).


     In connection with your request for our opinion, you have provided to us
and we have reviewed the Company's certificate of incorporation filed with the
Delaware Secretary of State on October 10, 1997 (the "Certificate of
Incorporation"); the Company's Bylaws; the Company's Registration Statement on
Form S-1, as filed with the Securities and Exchange Commission initially on
October __, 1997 (the "Registration Statement"); the Plan of Conversion; a
consent of the sole incorporator of the Company; resolutions of the Board of
Directors of the Company (the "Board") concerning the organization of the
Company, and the ESOP and; the Offerings and designation of a Pricing Committee
of the Board; and the form of stock certificate approved by the Board to
represent shares of Common Stock.  We have also been furnished a certificate of
the Delaware Secretary of State certifying the Company's good standing as a
Delaware corporation.  Capitalized terms used but not defined herein shall have
the meaning given them in the Certificate of Incorporation.

<PAGE>

Board of Directors
Elgin Financial Center, S.B.
____________, 1997
Page 2

     In rendering this opinion, we have relied upon the opinion of Morris,
Nichols, Arsht & Tunnell as to matters of Delaware law, upon which opinion we
believe we are justified in relying.  We have examined the opinion of Morris,
Nichols, Arsht & Tunnell, which opinion is in form satisfactory to us.

     We understand that the Company will loan to the trust for the Bank's
Employee Stock Ownership Plan (the "ESOP") the funds which the ESOP Trust will
use to purchase shares of Common Stock for which the ESOP Trust subscribes
pursuant to the Offerings and for purposes of rendering the opinion set forth in
paragraph 2 below, we assume that:  (a) the Board has duly authorized the loan
to the ESOP Trust (the "Loan"); (b) the ESOP serves a valid corporate purpose;
(c) the Loan will be made at an interest rate and on other terms that are fair
to the Company; (d) the terms of the Loan will be set forth in customary and
appropriate documents including, without limitation, a promissory note
representing the indebtedness of the ESOP Trust to the Company as a result of
the Loan; and (e) the closing for the Loan and for the sale of Common Stock to
the ESOP Trust will be held after the closing for the sale of the other shares
of Common Stock sold in the Offerings and the receipt by the Company of the
proceeds thereof.

     Based upon and subject to the foregoing, and limited in all respects to
matters of Delaware law, it is our opinion that:

     1.   The Company has been duly organized and is validly existing in good
standing as a corporation under the laws of the State of Delaware.

     2.   Upon the due adoption by the Pricing Committee of a resolution fixing
the number of shares of Common stock to be sold in the Offerings, the Common
Stock to be issued in the Offerings (including the shares to be issued to the
ESOP Trust) will be duly authorized and, when such shares are sold and paid for
in accordance with the terms set forth in the Prospectus and such resolution of
the Pricing Committee, and certificates representing such shares in the form
provided to us are duly and properly issued, will be validly issued, fully paid
and nonassessable.

     The following provisions of the Certificate of Incorporation may not be
given effect by a court applying Delaware law, but in our opinion the failure to
give effect to such provisions will not affect the duly authorized, validly
issued, fully paid and nonassessable status of the Common Stock:

     1.   (a)  Subsections C.3 and C.6 of Article FOURTH and Section D of
               Article EIGHTH, which grant the Board the authority to construe
               and apply the provisions of those Articles, subsection C.4 of
               Article FOURTH, to the 

<PAGE>

Board of Directors
Elgin Financial Center, S.B.
____________, 1997
Page 3

               extent that subsection obligates any person to provide to the 
               Board the information such subsection authorizes the Board to 
               demand, and the provision of subsection C.7 of Article EIGHTH 
               empowering the Board to determine the Fair Market Value of 
               property offered or paid for the Company's stock by an 
               Interested Stockholder, in each case to the extent, if any, 
               that a court applying Delaware law were to impose equitable 
               limitations upon such authority; and

          (b)  Article NINTH of the Certificate of Incorporation, which
               authorizes the Board to consider the effect of any offer to
               acquire the Company on constituencies other than stockholders in
               evaluating any such offer.

     This opinion is furnished solely for your benefit and may not be relied
upon by any other person.  We consent to the filing of this opinion as an
exhibit to the Registration Statement on Form S-1, Notice of the Application for
Conversion, and the Application for Conversion and to the use of the name of our
firm where it appears in the Registration Statement, Notice of the Application
for Conversion, Application for Conversion and in the Prospectus.

                                   Very truly yours,



                                   MULDOON, MURPHY & FAUCETTE

Attachment:  Opinion of Morris, Nichols, Arsht & Tunnell







<PAGE>

Exhibit 5.1  Draft Opinion of Morris, Nichols, Arsht & Tunnell re: legality.

<PAGE>


                                                          October 23, 1997 Draft


                    [Morris, Nichols, Arsht & Tunnell Letterhead]






                                        [Date]




Muldoon, Murphy & Faucette
5101 Wisconsin Avenue, N.W.
Washington, DC  20016

Ladies and Gentlemen:

         You have requested our opinion concerning certain matters of 
Delaware law in connection with (i) the conversion of Elgin Financial Center, 
S.B., an Illinois chartered savings bank (the "Bank"), from the mutual form 
of ownership to stock form of ownership (the "Conversion"), (ii) in 
connection with the conversion, the concurrent issuance of the Bank's 
outstanding capital stock to EFC Bancorp, Inc., a Delaware corporation (the 
"Company"), and the subscription and community offering (the "Offering") by 
the Company of up to 5,681,000 shares of its common stock, par value $.01 per 
share (the "Common Stock"), and (iii) the sale of up to 454,480 shares of 
Common Stock (the "Foundation Shares") to Elgin Financial Foundation, a 
Delaware non-stock corporation (the "Foundation"), pursuant to the Charitable 
Gift to Elgin Financial dated as of ________________ ___, 1997 by the Company 
(the "Gift Instrument").

         In connection with your request for our opinion, you have provided to
us, and we have reviewed, the Company's certificate of


<PAGE>

Muldoon, Murphy & Faucette
[Date]
Page 2

incorporation (the "Certificate of Incorporation"), its by-laws, the 
Registration Statement on Form S-1 filed with the Securities and Exchange 
Commission in connection with the Offering (the "Registration Statement"), 
including the prospectus constituting a part thereof (the "Prospectus"), a 
consent of the sole incorporator of the Company, resolutions of the Board of 
Directors of the Company (the "Board") concerning, inter alia, the 
organization of the Company, the Offering and the designation of a Pricing 
Committee of the Board (the "Pricing Committee"), the form of stock 
certificate approved by the Board to represent shares of Common Stock, the 
Foundation's certificate of incorporation (the "Foundation Certificate of 
Incorporation"), its bylaws, a consent of the sole incorporator of the 
Foundation, and the Gift Instrument.  We have also obtained a certificate of 
the Delaware Secretary of State as to the Company's and the Foundation's good 
standnig as Delaware corporations.  Capitalized terms used but not defined 
herein shall have the meanings given them in the Certificate of Incorporation.

         We understand that the Company will loan to the Bank's Employee Stock
Ownership Plan (the "ESOP") the funds the ESOP will use to purchase the shares
of Common Stock for which the ESOP has subscribed as part of the Offering.  In
this regard, we have assumed, for purposes of rendering the opinion set forth in
paragraph 2 below, that: (a) the Board has duly authorized the loan


<PAGE>
Muldoon, Murphy & Faucette
[Date]
Page 3

to the ESOP (the "Loan"); (b) the Loan serves a valid corporate purpose; (c) 
the Loan will be made at an interest rate and on other terms that are fair to 
the Company; (d) the terms of the Loan will be set forth in customary and 
appropriate documents including, without limitation, a promissory note 
representing the indebtedness of the ESOP to the Company as a result of the 
Loan; and (e) the closing for the Loan and for the sale of Common Stock to 
the ESOP will be held after the closing for the sale of the other shares of 
Common Stock sold in the Offering and the receipt by the Company of the 
proceeds thereof.

         We call your attention to the fact that the opinions expressed 
herein are limited in all respects to matters of Delaware corporate law.  We 
express no opinion concerning the requirements of any other law, rule or 
regulation, state or federal, applicable to the Bank, the Company, the 
Offering, the Conversion, or the Foundation, including, without limitation, 
those applicable to state chartered savings banks or their holding companies.

         Based upon and subject to the foregoing, it is our opinion that:

         1.  The Company has been duly organized and is validly existing in 
good standing as a corporation under the laws of the State of Delaware, with 
the corporate power and authority to own its property and conduct its 
business as now conducted as described in the Prospectus.



<PAGE>

Muldoon, Murphy & Faucette
[Date]
Page 4

        2.  Upon the due adoption by the Pricing Committee of a resolution 
fixing the number of shares of Common Stock to be sold in the Offering, the 
Common Stock to be issued in the Offering (including the shares to be issued 
to the ESOP) will be duly authorized and, when such shares are sold and paid 
for in accordance with the terms set forth in the Prospectus and such 
resolution of the Pricing Committee, and certificates representing such 
shares in the form provided to us are duly and properly issued, will be 
validly issued, fully paid and nonassessable, with no personal liability for 
the payment of the Company's debts arising solely by virtue of the ownership 
thereof; such issuance and sale will not be in violation of or subject to any 
preemptive rights provided for by Delaware law or by the Certificate of 
Incorporation.

         3.   The Foundation has been duly organized and is validly existing 
as a non-stock corporation in good standing under the laws of the State of 
Delaware with corporate power and authority to own, lease, and operate its 
properties and to conduct its business as described in the Prospectus.

         4.   No approvals of any Delaware governmental agency, bureau, 
commission, department or other organization is required to establish the 
Foundation and to issue and sell the Foundation Shares to the Foundation as 
described in the Prospectus pursuant to the Gift Instrument; provided, 
however, that we express no opinion


<PAGE>

Muldoon, Murphy & Faucette
[Date]
Page 5

with respect to the Delaware Securities Act (6 Del. C. Section  7301 et seq.).

         5.   The Foundation Shares have been duly and validly authorized for 
issuance and sale, and when issued and delivered by the Company as provided 
in the Gift Instrument against payment therefor, and a certificate 
representing such shares in the form provided to us is duly and properly 
issued, such shares will be duly and validly issued, fully paid and 
non-assessable, with no personal liability for the payment of the Company's 
debts arising solely by virtue of the ownership thereof; such issuance and 
sale will not be in violation of or subject to any preemptive rights provided 
for by Delaware law or the Certificate of Incorporation.

         The following provisions of the Certificate of Incorporation may not 
be given effect by a court applying Delaware law, but in our opinion the 
failure to give effect to such provisions will not affect the duly 
authorized, validly issued, fully paid and nonassessable status of the Common 
Stock:

         (a)  Subsections C.3 and C.6 of Article FOURTH and Section D of 
Article EIGHTH, which grant the Board the authority to construe and apply the 
provisions of those Articles, subsection C.4 of Article FOURTH, to the extent 
that provision obligates any person to provide to the Board the information 
such subsection authorizes the Board to demand, and the provision of Section 
C.7 of Article EIGHTH empowering the Board to determine the Fair Market


<PAGE>

Muldoon, Murphy & Faucette
[Date]
Page 6

Value of property offered or paid for the Company's stock by an Interested 
Stockholder, to the extent, if any, that a court applying Delaware law were 
to impose equitable limitations upon the authority of the directors of the 
Company under such provisions.

         (b)  Article NINTH of the Certificate of Incorporation, which 
purports to permit the Board to consider the effect of any offer to acquire 
the Company on constituencies other than stockholders in evaluating any such 
offer.

                                       Very truly yours,



<PAGE>

Exhibit 8.0   Draft Opinion of Muldoon, Murphy & Faucette re: Federal Tax 
              Matters
<PAGE>

                           DRAFT:  __________________, 1997




Board of Directors
EFC Bancorp, Inc.
1695 Larkin Avenue
Elgin, Illinois   60123

Board of Directors
Elgin Financial Center, S.B.
1695 Larkin Avenue
Elgin, Illinois   60123

     Re:  Certain Federal Tax Consequences of the Conversion of Elgin Financial
          Center, S.B. from an Illinois state-chartered Mutual Savings Bank to
          an Illinois state-chartered Stock Savings Bank and the Issuance of
          Common Stock of Elgin Financial Center, S.B. to EFC Bancorp, Inc.,
          pursuant to a Plan of Conversion, and the Sale of EFC Bancorp, Inc.
          Stock (the "Conversion") 

Ladies and Gentlemen:

     You have requested an opinion on certain federal income tax consequences 
of the proposed conversion of Elgin Financial Center, S.B. (the "Bank") from 
an Illinois state-chartered mutual savings bank to an Illinois 
state-chartered stock savings bank and the issuance of the Bank's capital 
stock to EFC Bancorp, Inc., a Delaware corporation (the "Company" or the 
"Holding Company"), pursuant to the plan of conversion adopted by the Board 
of Directors on August 12, 1997 (the "Plan of Conversion").  

     The proposed transaction is described in the Prospectus and the Plan of 
Conversion, and the tax consequences of the proposed transaction will be as 
set forth in the section of this letter entitled "FEDERAL TAX OPINION."

<PAGE>

Board of Directors
DRAFT:__________________, 1997
Page 2

      We have made such inquiries and have examined such documents and 
records as we have deemed appropriate for the purpose of this opinion.  In 
rendering this opinion, we have received certain standard representations of 
the Company and the Bank concerning the Company and the Bank as well as the 
transaction ("Representations").  These Representations are required to be 
furnished prior to the execution of this letter and again prior to the 
closing of the Conversion.  We will rely upon the accuracy of the 
Representations of the Company and the Bank and the statements of facts 
contained in the examined documents, particularly the Plan of Conversion.  We 
have also assumed the authenticity of all signatures, the legal capacity of 
all natural persons and the conformity to the originals of all documents 
submitted to us as copies. Each capitalized term used herein, unless 
otherwise defined, has the meaning set forth in the Plan of Conversion.  We 
have assumed that the Conversion will be consummated strictly in accordance 
with the terms of the Plan of Conversion.

     The Plan of Conversion and the Prospectus contain a detailed description 
of the Conversion.  These documents as well as the Representations to be 
provided by the Company and the Bank are incorporated in this letter as part 
of the statement of the facts.

     As a mutual savings bank, the Bank has never been authorized to issue 
stock.  Instead, the proprietary interest in the reserves and undivided 
profits of the Bank belong to the deposit account holders of the Bank, 
hereinafter sometimes referred to as "depositors."  A depositor of the Bank 
has a right to share, pro rata, with respect to the withdrawal value of his 
respective deposit account in any liquidation proceeds distributed in the 
event the Bank is ever liquidated.  In addition, a depositor of the Bank is 
entitled to interest on his account balance as fixed and paid by the Bank.

     In order to provide organizational and economic strength to the Bank, 
the Board of Directors has adopted the Plan of Conversion whereby the Bank 
will convert itself into an Illinois state-chartered stock savings bank (the 
"Converted Bank"), the stock of which will be held entirely by the Holding 
Company.  In the event that the Holding Company is utilized, upon Conversion, 
the Bank will issue its capital stock to the Holding Company and the Holding 
Company will issue and sell the Conversion Stock in accordance with the Plan 
of Conversion.  The aggregate sales price of the Common Stock issued in the 
Conversion will be based on an independent appraiser's valuation of the 
estimated pro forma market value of the Common Stock of the Converted Bank.  
The Conversion and sale of the Common Stock will be subject to approval by 
the Illinois Commissioner of Banks and Real Estate and the Federal Deposit 
Insurance Corporation (the "FDIC") and the approval of the Voting Members.

     Establishment of Liquidation Account.  The Bank shall establish at the
time of Conversion a liquidation account in an amount equal to its net worth as
set forth in the latest statement of financial condition contained in the Proxy
Statement.  The liquidation account will be maintained by the Bank for the
benefit of the Eligible Account Holders who continue to 

<PAGE>

Board of Directors
DRAFT:__________________, 1997
Page 3

maintain their savings accounts at the Bank.  Each Eligible Account Holder 
shall, with respect to his savings account, hold a related inchoate interest 
in a portion of the liquidation account balance, in relation to his savings 
account balance on the Eligibility Record Date or to such balance as it may 
be subsequently reduced.

     In the unlikely event of a complete liquidation of the Bank (and only in 
such event), following all liquidation payments to creditors (including those 
to account holders to the extent of their savings accounts) each Eligible 
Account Holder shall be entitled to receive a liquidating distribution from 
the liquidation account, in the amount of the then adjusted subaccount 
balance for his savings account then held, before any liquidation 
distribution may be made to any holders of the Bank's capital stock.  No 
merger, consolidation, purchase of bulk assets with assumption of savings 
accounts and other liabilities, or similar transaction with an FDIC 
institution, in which the Bank is not the surviving institution, shall be 
deemed to be a complete liquidation for this purpose.  In such transactions, 
the liquidation account shall be assumed by the surviving institution.

     Establishment of Foundation.  As part of the Conversion, the Company and 
the Bank intend to establish a charitable foundation that will qualify as an 
exempt organization under Section 501(c)(3) of the Internal Revenue Code (the 
"Foundation") and to donate to the Foundation from authorized, but unissued, 
shares of Common Stock of the Holding Company in an amount up to 8.0% of the 
number of shares of Common Stock sold in the Conversion.  The Foundation is 
intended to further the Converted Bank's long term commitment to its 
community. The Plan of Conversion provides that the Foundation is intended to 
complement the Bank's existing community reinvestment activities so as to 
allow the local community to share in the growth and profitability of the 
Holding Company and the Converted Bank over the long term.   In the event 
that the Foundation does not receive the prerequisite approval, the Bank may 
determine to complete the Conversion without the Foundation. 

     The Foundation will be dedicated to the promotion of charitable purposes 
including community development, grants or donations to support housing 
assistance, not-for-profit community groups and other types of organizations 
or civic minded projects.   The Foundation will annually distribute total 
grants to assist charitable organizations or to fund projects within its 
local community of not less than 5% of the average fair value of Foundation 
assets each year.  In order to serve the purposes for which it was formed and 
to maintain its Section 501(c)(3) qualification, under the Plan of 
Conversion, the Foundation may sell, on an annual basis, a limited portion of 
the Common Stock contributed to it by the Holding Company.  

                                        * * *

<PAGE>

Board of Directors
DRAFT:__________________, 1997
Page 4



     You have provided the following representations concerning this
transaction:

     (a)  The fair market value of the withdrawable deposit accounts plus 
          interests in the liquidation account of the Converted Bank to be 
          constructively received under the Plan of Conversion will, in each 
          instance, be equal to the fair market value of the withdrawable 
          deposit accounts (plus the related interest in the residual equity 
          of the Bank) deemed to be surrendered in exchange therefor.

     (b)  If an individual's total deposits in the Bank equal or exceed $100 
          as of the Eligibility Record Date, then no amount of that 
          individual's total deposits will be excluded from participating in 
          the liquidation account.  The fair market value of the deposit 
          accounts of the Bank which have a balance of less than $100 on the 
          Eligibility Record Date will be less than 1% of the total fair 
          market value of all deposit accounts of the Bank.

     (c)  Immediately following the Conversion, the Eligible Account Holders 
          of the Bank will own all of the outstanding interests in the 
          liquidation account and will own such interest solely by reason of 
          their ownership of deposits in the Bank immediately before the 
          Conversion.

     (d)  After the Conversion, the Converted Bank will continue the business 
          of the Bank in the same manner as prior to the Conversion.  The 
          Converted Bank has no plan or intention and the Holding Company has 
          no plan or intention to cause the Converted Bank to sell its assets 
          other than in the ordinary course of business.

     (e)  The Holding Company has no plan or intention to sell, liquidate or 
          otherwise dispose of the stock of the Converted Bank other than in 
          the ordinary course of business.

     (f)  The Holding Company and the Converted Bank have no current plan or 
          intention to redeem or otherwise acquire any of the Common Stock 
          issued in the Conversion transaction.

     (g)  Immediately after the Conversion, the assets and liabilities of the 
          Converted Bank will be identical to the assets and liabilities of 
          the Bank immediately prior to the Conversion, plus the net proceeds 
          from the sale of the Converted Bank's common stock to the Holding 
          Company and any liability associated with indebtedness incurred by 
          the Employee Plans in the acquisition of Common Stock by the 
          Employee Plans. 

<PAGE>

Board of Directors
DRAFT:__________________, 1997
Page 5



     (h)  The Bank, Converted Bank and the Holding Company are corporations 
          within the meaning of section 7701(a)(3) of the Internal Revenue 
          Code of 1986, as amended (the "Code").

     (i)  None of the shares of the Common Stock to be purchased by the 
          depositor-employees of the Bank in the Conversion will be issued or 
          acquired at a discount.  However, shares may be given to certain 
          Directors and employees as compensation by means of the Employee 
          Plans.  Compensation to be paid to such Directors and 
          depositor-employees will be commensurate with amounts paid to third 
          parties bargaining at arm's length for similar services.

     (j)  The fair market value of the assets of the Bank, which will be 
          transferred to the Converted Bank in the Conversion, will equal or 
          exceed the sum of the liabilities of the Bank which will be assumed 
          by the Converted Bank and any liabilities to which the transferred 
          assets are subject.

     (k)  The Bank is not under the jurisdiction of a bankruptcy or similar 
          court in any Title 11 or similar case within the meaning of section 
          368(a)(3)(A) of the Code.

     (l)  Upon the completion of the Conversion, the Holding Company will own 
          and hold 100% of the issued and outstanding capital stock of the 
          Converted Bank and no other shares of capital stock of the 
          Converted Bank will be issued and/or outstanding.  At the time of 
          the Conversion, the Converted Bank does not have any plan or 
          intention to issue additional shares of its stock following the 
          transaction. Further, no shares of preferred stock of the Converted 
          Bank will be issued and/or outstanding.

     (m)  Upon the completion of the Conversion, there will be no rights, 
          warrants, contracts, agreements, commitments or understandings with 
          respect to the capital stock of the Converted Bank, nor will there 
          be any securities outstanding which are convertible into the 
          capital stock of the Converted Bank.

     (n)  No cash or property will be given to Eligible Account Holders, 
          Supplemental Eligible Account Holders, or others in lieu of (a) 
          nontransferable subscription rights, or (b) an interest in the 
          liquidation account of the Converted Bank.

     (o)  The Bank utilizes a reserve for bad debts in accordance with 
          section 593 of the Code and, following the Conversion, for federal 
          income tax purposes, to the extent allowed under the Code, the 
          Converted Bank shall continue to utilize the experience method to 
          calculate its reserve for bad debts in accordance with section 593.

<PAGE>

Board of Directors
DRAFT:__________________, 1997
Page 6

     (p)  The Bank currently satisfies the 60% "qualified assets" test of 
          section 7701(a)(19) of the Code.  Management expects the Converted 
          Bank to be able to continue to satisfy the test in the future.  The 
          Converted Bank will also satisfy the "qualified thrift lender" 
          tests set out in sections 301 and 303 of the Financial Institutions 
          Reform, Recovery and Enforcement Act of 1989.

     (q)  Depositors will pay the expenses of the Conversion solely 
          applicable to them, if any.  The Holding Company and the Bank will 
          each pay expenses of the transaction attributable to them and will 
          not pay any expenses solely attributable to the depositors or to 
          the Holding Company shareholders.

     (r)  The exercise price of the subscription rights received by the 
          Bank's Eligible Account Holders, Supplemental Eligible Account 
          Holders, and other holders of subscription rights to purchase 
          Holding Company Common Stock will be equal to the fair market value 
          of the stock of the Holding Company at the time of the completion 
          of the Conversion as determined by an independent appraisal.

     (s)  The proprietary interests of the Eligible Account Holders and the 
          Supplemental Eligible Account Holders in the Bank arise solely by 
          virtue of the fact that they are account holders in the Bank.

     (t)  There is no plan or intention for the Converted Bank to be 
          liquidated or merged with another corporation following this 
          proposed transaction.

     (u)  The liabilities of the Bank assumed by the Converted Bank plus the 
          liabilities, if any, to which the transferred assets are subject 
          were incurred by the Bank in the ordinary course of its business 
          and are associated with the assets transferred.

     (v)  The Bank currently has no net operating losses for federal tax 
          purposes, and has no such losses available for carryover to future 
          tax years.  The Bank has neither generated nor carried forward a 
          net operating loss for federal tax purposes in the past ten tax 
          years. 

                                LIMITATIONS ON OPINION

     Our opinions expressed herein are based solely upon current provisions 
of the Internal Revenue Code of 1986, as amended, including applicable 
regulations thereunder and current judicial and administrative authority.  
Any future amendments to the Code or applicable regulations, or new judicial 
decisions or administrative interpretations, any of which could be 
retroactive in effect, could cause us to modify our opinion.  No opinion is 
expressed herein with regard to the federal, state, or city tax consequences 
of the Conversion under any section of the 

<PAGE>

Board of Directors
DRAFT:__________________, 1997
Page 7



Code, or with respect to any aspect of the transaction, except if and to the 
extent specifically addressed.

                                 FEDERAL TAX OPINION

     Based solely upon the foregoing representations and information and 
assuming the transaction occurs in accordance with the Plan of Conversion 
(and taking into consideration the limitations noted throughout this 
opinion), it is our opinion that under current federal income tax law:

     (1)  Pursuant to the Conversion, the changes at the corporate level 
          other than changes in the form of organization will be 
          insubstantial.  Based upon that fact and the fact that the equity 
          interest of a depositor in a mutual savings bank is more nominal 
          than real, unlike that of a shareholder of a corporation, the 
          Conversion of the Bank from a mutual savings bank to a stock 
          savings bank is a tax-free reorganization since it is a mere change 
          in identity, form or place of organization within the meaning of 
          section 368(a)(1)(F) of the Code (see Rev. Rul. 80-105, 1980-1 C.B. 
          78).  Neither the Bank nor the Converted Bank shall recognize gain 
          or loss as a result of the Conversion.  The Bank and the Converted 
          Bank shall each be "a party to a reorganization" within the meaning 
          of section 368(b) of the Code.

     (2)  No gain or loss shall be recognized by the Converted Bank or the 
          Holding Company on the receipt by the Converted Bank of money from 
          the Holding Company in exchange for shares of the Converted Bank's 
          capital stock or by the Holding Company upon the receipt of money 
          from the sale of its Common Stock (Section 1032(a) of the Code).

     (3)  The basis of the assets of the Bank in the hands of the Converted 
          Bank shall be the same as the basis of such assets in the hands of 
          the Bank immediately prior to the Conversion (Section 362(b) of the 
          Code).

     (4)  The holding period of the assets of the Bank in the hands of the 
          Converted Bank shall include the period during which the Bank held 
          the assets (Section 1223(2) of the Code).

     (5)  No gain or loss shall be recognized by the Eligible Account Holders 
          and the Supplemental Eligible Account Holders of the Bank on the 
          issuance to them of withdrawable deposit accounts in the Converted 
          Bank plus interests in the liquidation account of the Converted 
          Bank (in the case of Eligible Account Holders) in exchange for 
          their deposit accounts in the Bank or to the other 

<PAGE>

Board of Directors
DRAFT:__________________, 1997
Page 8


depositors on the issuance to them of withdrawable deposit accounts
(Section 354(a) of the Code).

     (6)  Provided that the amount to be paid for such stock pursuant to the 
          subscription rights is equal to the fair market value of the stock, 
          no gain or loss will be recognized by Eligible Account Holders and 
          Supplemental Eligible Account Holders upon the distribution to them 
          of the nontransferable subscription rights to purchase shares of 
          stock in the Holding Company (Section 356(a)).  Gain realized, if 
          any, by the Eligible Account Holders and Supplemental Eligible 
          Account Holders on the distribution to them of nontransferable 
          subscription rights to purchase shares of Common Stock will be 
          recognized but only in an amount not in excess of the fair market 
          value of such subscription rights (Section 356(a)).  Eligible 
          Account Holders and Supplemental Eligible Account Holders will not 
          realize any taxable income as a result of the exercise by them of 
          the nontransferable subscription rights (Rev. Rul. 56-572, 1956-2 
          C.B. 182).

     (7)  The basis of the deposit accounts in the Converted Bank to be 
          received by the Eligible Account Holders, Supplemental Eligible 
          Account Holders and other depositors of the Bank will be the same 
          as the basis of their deposit accounts in the Bank surrendered in 
          exchange therefor (Section 358(a)(1) of the Code).  The basis of 
          the interests in the liquidation account of the Converted Bank to 
          be received by the Eligible Account Holders shall be zero (Rev. 
          Rul. 71-233, 1971-1 C.B. 113).  The basis of the Holding Company 
          Common Stock to its stockholders will be the purchase price thereof 
          plus the basis, if any, of nontransferable subscription rights 
          (Section 1012 of the Code).  Accordingly, assuming the 
          nontransferable subscription rights have no value, the basis of the 
          Common Stock to the Eligible Account Holders and Supplemental 
          Eligible Account Holders will be the amount paid therefor.  The 
          holding period of the Common Stock purchased pursuant to the 
          exercise of subscription rights shall commence on the date on which 
          the right to acquire such stock was exercised (Section 1223(6) of 
          the Code).

     Our opinion under paragraph (6) above is predicated on the 
representation that no person shall receive any payment, whether in money or 
property, in lieu of the issuance of subscription rights.  Our opinion under 
paragraphs (6) and (7) above assumes that the subscription rights to purchase 
shares of Common Stock received by Eligible Account Holders and Supplemental 
Eligible Account Holders have a fair market value of zero.  We understand 
that you have received a letter from FinPro, Inc. that the subscription 
rights do not have any value. We express no view regarding the valuation of 
the subscription rights.

     If the subscription rights are subsequently found to have a fair market 
value, income may be recognized by various recipients of the subscription 
rights (in certain cases, whether or not the 

<PAGE>

Board of Directors
DRAFT:__________________, 1997
Page 9


rights are exercised) and Holding Company and/or the Converted Bank may be 
taxable on the distribution of the subscription rights.

                                        * * *

     Since this letter is rendered in advance of the closing of this 
transaction, we have assumed that the transaction will be consummated in 
accordance with the Plan of Conversion as well as all the information and 
representations referred to herein.  Any change in the transaction could 
cause us to modify our opinion.

     We consent to the inclusion of this opinion as an exhibit to the Form 
S-1 Registration Statement of Holding Company and the Notice of Application 
for Conversion to be filed with the FDIC (the "Notice") and the Application 
for Conversion to be filed with the Illinois Office of Banks and Real Estate 
(the "Application") and the references to and summary of this opinion in such 
Form S-1 Registration Statement, Notice and Application.

                                   Sincerely,



                                   MULDOON, MURPHY & FAUCETTE




<PAGE>

Exhibit 8.1  Draft Opinion of KPMG Peat Marwick LLP re: State Tax Matters

<PAGE>

October 24, 1997
    
    
Board of Directors
Elgin Financial Center, S.B.
1695 Larkin Avenue
Elgin, Illinois  60123

Board of Directors
EFC Bancorp, Inc.
1695 Larkin Avenue
Elgin, Illinois 60123

    Re:  State of Illinois Tax Consequences of the Conversion of Elgin
         Financial Center, S.B. from an Illinois Chartered Mutual Savings Bank
         to an Illinois Chartered Stock Savings Bank and Sale of Common Stock
         of EFC Bancorp, Inc.

You have requested an opinion of the potential State of Illinois income tax 
consequences of the proposed conversion of Elgin Financial Center, S.B. from 
an Illinois chartered mutual savings bank ("Elgin Savings") to an Illinois 
chartered stock savings bank ("Elgin Savings Stock") and the acquisition of 
Elgin Savings Stock's capital stock by EFC Bancorp, Inc. ("EFC"), a newly 
formed holding company in the state of Delaware, pursuant to the plan 
("Plan") of conversion ("Conversion").

You have submitted for our consideration the prospectus (Prospectus) for the 
Conversion of Elgin Savings from the mutual to stock form of organization.  
Based upon our review of the Prospectus and our understanding of the Facts 
(as detailed in Section I) and your Representations (as detailed in Section 
II), we have rendered our opinion (in Section III) regarding the potential 
State of Illinois income tax effect of the proposed Conversion.

Our opinion is restricted solely to the State of Illinois income tax
consequences discussed herein regarding the Conversion of Elgin Savings


<PAGE>

Page 2
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

from the mutual to the stock form of organization, the issuance of Elgin 
Savings Stock's outstanding shares to EFC, and the granting of 
non-transferable rights to subscribe to EFC's stock to eligible account 
holders, tax qualified employee benefit plans, including an employer's stock 
ownership plan ("ESOP"), supplemental eligible account holders and other 
voting members and certain other recipients.  We express no opinion regarding 
matters not expressly addressed herein and no inference should be made 
regarding any matter not expressly addressed.

This opinion is exclusively for the use of EFC, Elgin Savings Stock and Elgin 
Savings in their submission to the Office of Thrift Supervision or other 
appropriate governmental body or agency for approval of the proposed 
Conversion and related transactions described herein and is not to be used 
for any other purpose without our written consent.  We do consent to the 
inclusion of this opinion as an Exhibit to the Form S-1 Registration 
Statement of EFC and the references to this opinion in such Registration 
Statement.

Our conclusions reflect our professional judgment based on the facts and 
representations delineated herein as well as existing tax authorities that 
are subject to change.  Any changes in facts, representations, or in existing 
tax authority could, of course, affect our conclusions.  Further, our opinion 
represents merely our view of the transactions.  No assurance can be given 
that either the Treasury, the Internal Revenue Service, or the Illinois 
Department of Revenue will agree with our opinion.  The views of the Internal 
Revenue Service and the Illinois Department of Revenue may differ from those 
expressed herein.


                                      SECTION I
                                  STATEMENT OF FACTS


Elgin Savings, with administrative offices in Elgin, Illinois, is a state 
chartered mutual savings bank.  As a mutual savings bank, Elgin Savings has

<PAGE>

Page 3
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

never been authorized to issue stock.  Instead, the proprietary interest in 
the reserves and undivided profits of Elgin Savings belong to the deposit 
account holders of Elgin Savings, hereinafter sometimes referred to as 
"depositors".  A depositor of Elgin Savings has a right to share, pro rata, 
with respect to the withdrawal value of his respective deposit account in any 
liquidation proceeds distributed in the event Elgin Savings is ever 
liquidated.  In addition, a depositor of Elgin Savings is entitled to 
interest on his account balance as fixed and paid by Elgin Savings.

In order to provide organizational and economic strength to Elgin Savings, 
the Board of Directors adopted a plan of conversion ("Plan of Conversion") 
whereby Elgin Savings will convert itself into an Illinois chartered stock 
savings bank (Elgin Savings Stock), the stock of which will be held entirely 
by EFC, a newly organized Delaware corporation.  EFC will acquire the stock 
of Elgin Savings Stock by purchase, using proceeds received from the sale of 
its own stock under the Plan of Conversion.  In connection with the 
Conversion, EFC will issue shares of its $.01 par value common stock ("Common 
Stock") in the Subscription and Community Offering.  The price of the Common 
Stock will be based on FinPro's, an independent appraiser, valuation of the 
estimated proforma market value of the Common Stock as determined by the 
estimated total proforma market value of Elgin Savings Stock and EFC after 
conversion.  The Conversion will be subject to the approval of the Office of 
Thrift Supervision, Department of Treasury ("OTS").

In accordance with the Plan of Conversion, non-transferable rights to 
subscribe for the purchase of Common Stock have been granted under the Plan 
of Conversion to the following persons in a subscription offering 
("Subscription Offering"), (1) holders of qualifying deposit accounts of $100 
or more as of the close of business on July 31, 1996 ("Eligible Account 
Holders"), (2) EFC's tax qualified stock employee benefit plans including the 
Employee Stock Ownership Plan ("Employee Plans"), (3) Supplemental Eligible 
Account Holders, a term which is defined to mean any person who is a holder 
of a qualified deposit account of $100 or more at Elgin Savings as of 
September 30, 1997, and (4) members of Elgin Savings, consisting of 


<PAGE>

Page 4
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

depositors and borrowers of Elgin Savings as of the voting record date other 
than Eligible Account Holders or Supplemental Eligible Account Holders 
("Other Voting Members"). All subscriptions received will be subject to the 
availability of Common Stock after satisfaction of all subscriptions of all 
persons having prior rights in the Subscription Offering and to the maximum 
and minimum purchase limitations set forth in the Plan of Conversion.  
Currently, and subject to the prior rights of holders of subscription rights, 
any shares of Common Stock not subscribed for in the Subscription Offering 
will be offered in a community offering ("Community Offering") to certain 
members of the general public, with preference given to natural persons 
residing in the Kane, Cook, and McHenry counties in Illinois, in which Elgin 
Savings maintains an office.  It is anticipated that all shares not 
subscribed for in the Subscription and Community Offerings will be offered by 
EFC to the general public in a syndicated community offering ("Syndicated 
Community Offering").

Except for the ESOP, no Eligible Account Holder or Supplemental Eligible 
Account Holder may purchase in the Subscription Offering more than $200,000 
of Common Stock; no person, together with associates and persons acting in 
concert with such person, may purchase in the Community Offering and the 
Syndicated Community Offering more than $200,000 of Common Stock.

EFC intends to establish a charitable foundation ("Foundation") incorporated 
under Delaware law as a non-stock corporation, in connection with the 
Conversion.  The Plan provides that Elgin Savings Stock and EFC will create 
the Foundation and EFC will contribute to the Foundation a number of shares 
of its Common Stock equal to 8% of the number of shares of Common Stock sold 
in the Conversion. The Foundation will pay EFC an amount equal to the 
aggregate par value of the stock donated.  The Foundation will be dedicated 
to charitable purposes within Elgin Savings Stock's local community.

The Conversion will not affect Elgin Savings' deposit accounts, individual 
account balances or existing FDIC insurance coverage, nor will it affect 
Elgin Savings' loan accounts, loan balances or the obligations of the 
borrowers to

<PAGE>

Page 5
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

Elgin Savings.  Upon Conversion, voting rights with respect to Elgin Savings' 
corporate matters shall vest exclusively in EFC, which will be the sole 
shareholder of Elgin Savings Stock's stock.

Elgin Savings Stock will continue, after completion of the Conversion, to 
provide existing services to depositors and borrowers pursuant to existing 
policies and will maintain existing offices, management and employees. Elgin 
Savings Stock will continue to be insured by the FDIC up to applicable limits 
and will continue to be regulated by the FDIC.  The affairs of Elgin Savings 
Stock will be directed by the existing Board of Directors of Elgin Savings, 
who will become directors of Elgin Savings Stock.  Elgin Savings' depositors 
will pay expenses of the Conversion solely attributable to them, if any, 
Elgin Savings and EFC will each pay their own expenses of the Conversion and 
will not pay any expenses solely attributable to the shareholders of EFC.

The proposed Conversion of Elgin Savings does not include a receivership, 
foreclosure or similar proceeding before a federal or state agency involving 
a financial institution.

After the Conversion, each depositor of Elgin Savings Stock shall have a 
claim upon complete liquidation of Elgin Savings Stock to receive their pro 
rata share of any assets of Elgin Savings Stock remaining after payment of 
claims of all creditors.  The claim of a depositor shall be limited to his 
(her) pro rata share of the remaining assets in the ratio of the value of the 
depositor's account balance plus accrued interest to the total value of all 
depositors' accounts plus accrued interest at the time of liquidation.

A liquidation account for the benefit of Eligible Account Holders and 
Supplemental Eligible Account Holders shall be established upon Conversion in 
an amount equal to the surplus and reserves ("Net Worth") of Elgin Savings as 
of the latest balance sheet contained in the final Prospectus used in 
connection with the Conversion.  After Conversion, each Eligible Account 
Holder and Supplemental Eligible Account Holder shall be entitled, upon a 
complete liquidation of Elgin Savings Stock, to such Holder's pro rata 


<PAGE>

Page 6
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

interest in the liquidation account.  The establishment of the liquidation 
account will not operate to restrict the use of application of any of the Net 
Worth accounts of Elgin Savings Stock, except that Elgin Savings Stock will 
not declare or pay cash dividends or repurchase any of its stock if the 
result thereof would be to reduce its Net Worth below the amount required for 
the liquidation account.  Each Eligible Account Holder and Supplemental 
Eligible Account Holder will have a pro rata interest in the total 
liquidation account for the amount each of Holder's deposit accounts on July 
31, 1996 and September 30, 1997, respectively, the eligibility record dates, 
bore to the balance of all Deposit Accounts in Elgin Savings on such dates.

If however, at the close of business on the last day of any period for which 
Elgin Savings Stock or EFC has prepared audited financial statements 
subsequent to the effective date of the Conversion ("Annual Closing Date"), 
the amount in any Deposit Account is less than the amount in such Deposit 
Account on any other Annual Closing Date, then an Eligible Account Holder's 
or Supplemental Eligible Account Holder's interest in the liquidation account 
relating to such Deposit Account would be reduced from time to time by the 
proportion of any such reduction, and such interest will cease to exist if 
such Deposit Account is withdrawn or closed.  In addition, no interest in the 
liquidation account would ever be increased despite any subsequent increase 
in the related Deposit Account.  Any assets remaining after the above 
liquidation rights of Eligible Account Holders and Supplemental Eligible 
Account Holders are satisfied would be distributed to EFC as the sole 
stockholder of Elgin Savings Stock.

The assets and liabilities, including deposits, of Elgin Savings shall become 
the assets and liabilities of Elgin Savings Stock.  All account balances at 
the termination of operations under Elgin Savings' charter will be 
transferred by operation of law intact to Elgin Savings Stock.

<PAGE>

Page 7
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997



                                      SECTION II
                                   REPRESENTATIONS
    
    
You have also provided the following representations concerning this
transaction:
    
    (1)  Elgin Savings' Eligible Account Holders, Supplemental Eligible
         Account Holders, and Other Voting Members, and Elgin Savings'
         Employees will pay the expenses of the Conversion solely
         applicable to them, if any.  EFC and Elgin Savings will each pay
         expenses of the transaction attributable to them and will not pay
         any expenses solely attributable to the depositors or to EFC's
         shareholders.
    
    (2)  The proposed transactions do not involve the payment to EFC,
         Elgin Savings, or Elgin Savings Stock of financial
         assistance from Federal agencies within the meaning of
         Notice 89-102, 1989-40, C.B.1.

    (3)  The fair market value of the withdrawable deposit accounts
         plus interest in the liquidation account of Elgin Savings
         Stock to be constructively received under the Plan of
         Conversion will, in each instance, be equal to the fair
         market value of the withdrawable deposit accounts in Elgin
         Savings surrendered in exchange therefor.

    (4)  No amount of an individual's total qualifying deposits in
         Elgin Savings as of the eligibility record dates will be excluded
         from participating in the liquidation account.
   
    (5)  No Eligible Account Holder or Supplemental Eligible Account
         Holder as of the eligibility record dates will be excluded from
         participating in the liquidation account.
   

<PAGE>

Page 8
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997


    (6)  None of the shares of Common Stock to be purchased by the
         depositor-employees of Elgin Savings will be issued or acquired
         at a discount.  However, shares will be given to certain
         employees as  compensation by means of Elgin Savings Stock's
         stock award plans.  Compensation to be paid to such
         depositor-employees will be commensurate with amounts paid to
         third parties bargaining at arm's length for similar services.
   
    (7)  No cash or property will be given to Eligible Account Holders, or
         Supplemental Eligible Account Holders, or others in lieu of (a)
         non-transferable subscription rights, or (b) an interest in the
         liquidation account of Elgin Savings Stock.
    
    (8)  The exercise price of the subscription rights received by Elgin
         Savings' Eligible Account Holders or Supplemental Eligible
         Account Holders to purchase EFC Common Stock will be equal to the
         fair market value of the stock of EFC at the time of the
         completion of the proposed transactions determined by an
         independent appraisal and they will have no purchase price
         advantage.
   
    (9)  The Eligible Account Holders' or Supplemental Eligible Account
         Holders' proprietary interest in Elgin Savings arise solely by
         virtue of the fact that they are account holders in Elgin
         Savings.  None of the compensation to be received by Eligible
         Account Holders-Employees or Supplemental Eligible Account
         Holder-Employees of Elgin Savings will be separate consideration
         for any of their deposits in Elgin Savings.
   
    (10) To the best of knowledge of management of Elgin Savings, there is
         not now, nor will there be at the time of reorganization, any
         plan or intention on the part of the depositors in Elgin Savings
         to withdraw their deposits from Elgin Savings Stock following the
         Conversion.

<PAGE>

Page 9
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

   (11) All distributions to deposit holders in their capacity as deposit
        holders (except for normal interest payments made by Elgin
        Savings) will, in the aggregate, constitute less than one percent
        of the fair market value of the net assets of Elgin Savings.
 
   (12) Elgin Savings has received an opinion from FinPro ("FinPro
        Opinion") which concludes that the subscription rights to be
        received by Eligible Account Holders, Supplemental Eligible
        Account Holders, and other eligible subscribers do not have any
        value, since they are acquired by the recipients without cost,
        are non-transferable and of short duration, and afford the
        recipients a right only to purchase conversion stock at a price
        equal to its estimated fair market value, which will be the same
        price as the public offering price for unsubscribed shares of
        Conversion stock.
 
   (13) EFC has no plan or intention to sell, liquidate or otherwise
        dispose of the stock of Elgin Savings Stock or sell the assets of
        Elgin Savings Stock other than in the ordinary course of
        business.
  
   (14) EFC and Elgin Savings Stock have no current plan or intention to
        redeem or otherwise acquire any of the shares of Common Stock
        issued in the Conversion transaction.
  
   (15) Elgin Savings, Elgin Savings Stock, and EFC are corporations
        within the meaning of Section 7701(a)(3) of the Internal Revenue
        Code of 1986, as amended (the "Code") and are not investment
        companies within the meaning of Code Section 368(a)(2)(F)(iii)
        and (iv).
 
   (16) Upon the completion of the Conversion, EFC will own and hold 100%
        of the issued and outstanding capital stock of Elgin Savings
        Stock and no other shares of capital stock of Elgin Savings Stock
        will be issued and/or outstanding.  At the time of the
        Conversion, Elgin Savings Stock does not have any plan or
        intention to issue additional shares of its stock following the
        transaction.  Further, no 

<PAGE>

Page 10
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

         shares of preferred stock of Elgin Savings Stock, if any, will be
         issued and/or outstanding.
   
    (17) There is no plan or intention for Elgin Savings Stock to be
         liquidated or merged with another corporation following this
         proposed transaction.
   
    (18) If all of the net proceeds from the sale of conversion stock had
         been contributed by EFC to Elgin Savings Stock in exchange for
         common stock of Elgin Savings Stock in the transaction, as
         opposed to EFC retaining a portion of such net proceeds (the
         "retained proceeds,") and Elgin Savings Stock immediately
         thereafter made a distribution of the retained proceeds to EFC,
         Elgin Savings Stock would have sufficient current and accumulated
         earnings and profits for tax purposes such that the distribution
         would not result in the recapture of any portion of the tax bad
         debt reserves of Elgin Savings Stock under Code Section 593(e).
   
    (19) After the Conversion, Elgin Savings Stock will continue the
         business of Elgin Savings in the same manner as prior to the
         Conversion.  Following the Conversion, Elgin Savings Stock has no
         plan or intention and EFC has no plan or intention to cause Elgin
         Savings Stock to sell its assets other than in the ordinary
         course of business.
   
    (20) Elgin Savings Stock has no plan or intention to issue additional
         shares of stock following the proposed transaction, other than
         shares that may be issued to employees and/or directors pursuant
         to certain stock option or stock award plans or that may be
         issued to employee benefit plans.
   
    (21) Immediately after the Conversion, the assets and liabilities of
         Elgin Savings Stock will be identical to the assets and
         liabilities of Elgin Savings immediately prior to the Conversion,
         plus substantially all 


<PAGE>

Page 11
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

         the net proceeds from the sale of Elgin Savings Stock's common
         stock to EFC.
   
    (22) The fair market value of the assets of Elgin Savings, which will
         be transferred to Elgin Savings Stock in the Conversion, will be
         equal to or exceed the sum of the liabilities of Elgin Savings
         which will be assumed by Elgin Savings Stock and any liabilities
         to which the transferred assets are subject.  Elgin Savings will
         have a positive regulatory net worth at the time of the
         transaction.
   
    (23) The applicable authority, as defined in Code Section
         368(a)(3)(D), has not made the certification of insolvency
         described in Code Section 368(a)(3)(D), nor will such
         certification be made prior to or otherwise in connection with
         the proposed transaction.  Elgin Savings is not under the
         jurisdiction of a Bankruptcy or similar court.
   
    (24) Upon the completion of the Conversion, there will be no rights,
         warrants, contracts, agreements, or commitments or understanding
         with respect to the capital stock of Elgin Savings Stock, nor
         will there be any securities outstanding which are convertible
         into the capital stock of Elgin Savings Stock.
   
    (25) The liabilities of Elgin Savings assumed by Elgin Savings Stock
         plus the liabilities, if any, to which the transferred assets are
         subject were incurred by Elgin Savings in the ordinary course of
         its business and are associated with the assets transferred.
   
    (26) Elgin Savings will not have any Federal net operating loss
         carryovers but will have a small capital loss carryover at the
         time of the Conversion.
   
    (27) The tax basis of Elgin Savings Stock's assets (excluding cash,
         goodwill and any marketable security whose fair market value is
         at least 95% of its adjusted basis) immediately before the
         acquisition 

<PAGE>

Page 12
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

         of its stock by EFC does not exceed the fair market value of
         Elgin Savings Stock's assets by more than 15%.  Further, the
         difference between the fair market value of Elgin Savings Stock's
         assets, within the meaning of Code Section 382(h), and its tax
         basis in such assets immediately before the acquisition of its
         shares by EFC is not greater than the lesser of (a) $10,000,000
         or (b) 15% of the fair market value of its assets.
   
    (28) Assets used to pay expenses of the Conversion and all
         distributions (except for regular, normal interest payments and
         other payments in the normal course of business made by Elgin
         Savings immediately preceding the transaction) will in the
         aggregate constitute less than 1% of the net assets of Elgin
         Savings and any such expenses and distributions will be paid by
         Elgin Savings Stock from the proceeds of the sale of the
         Conversion stock.


                                SECTION III
                                  OPINION
                                      
                                      
The State of Illinois has adopted federal law as currently amended as the
starting point for computing Illinois taxable income [35 ILCS 5/203(b)]. 
Income tax terms are defined in relation to the Internal Revenue code [35
ILCS 5/102].  Taxpayers are required to use the same taxable year and
accounting methods as are used in computing federal taxable income [35 ILCS
5/401(a) and 5/402(a)].

For State of Illinois tax purposes, the Internal Revenue Code and
related regulations, rulings and case law are controlling unless
specifically provided in the Illinois statutes.  There are no specific
provisions in the Illinois statutes governing the proposed
transactions.  Thus, our opinion below addresses our view as to the
Federal income tax consequences of the proposed transactions which, as
indicated above, should also be the Illinois income tax consequences.


<PAGE>

Page 13
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

Based solely upon the facts and representations listed above and
provided that the facts and representations are correct, we render the
following opinion with respect to the Federal and State of Illinois
income tax consequences of the proposed transaction.  Our opinion is
only  applicable to the tax effects of those Internal Revenue Code
Sections specifically discussed below.  No opinion is expressed nor
can any inferences be drawn as to the applicability of any other Code
Section.

     1.   The proposed Conversion of Elgin Savings from an Illinois
          chartered mutual savings bank ("Elgin Savings") to an Illinois
          chartered stock savings bank ("Elgin Savings Stock") will
          constitute a tax-free reorganization within the meaning of Code
          Section 368(a)(1)(F), and no gain or loss will be recognized to
          Elgin Savings or Elgin Savings Stock as a result or such
          Conversion.
     
     2.   No gain or loss will be recognized to Elgin Savings Stock upon
          the receipt of money from EFC in exchange for common stock of
          Elgin Savings Stock [Code Section 1032(a)].

     3.   No gain or loss will be recognized by EFC upon the receipt of
          money for stock issued in the Conversion.  [Code Section
          1032(a)].

     4.   The assets of Elgin Savings Stock following the proposed
          Conversion will have the same basis as in the hands of Elgin
          Savings immediately before the Conversion [Code Section 362(b)].

     5.   The holding period of Elgin Savings Stock's assets following the
          proposed Conversion will include the period such assets were held
          by Elgin Savings immediately before the Conversion [Code Section
          1223(2)].

     6.   No gain or loss will be recognized by Eligible Account Holders or
          Supplemental Eligible Account Holders of Elgin Savings upon the
          issuance to them of accounts in Elgin Savings Stock in the same
          dollar amount as their accounts in Elgin Savings, plus interests
          in the 


<PAGE>

Page 14
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997


        liquidation account of Elgin Savings Stock, because the fair
        market value of the withdrawable accounts coupled with the
        liquidation account interest in Elgin Savings Stock at the time
        of the Conversion is deemed to be equal to the basis of the
        accounts in Elgin Savings (Code Section 1001; see Paulsen v.
        Commissioner, 469 U.S. 131, 139 (1985), quoting Society for
        Savings v. Bowers, 349 U.S. 143 (1955); but see Revenue Rulings
        69-3, 1969-1 CB 103 and 69-646, 1969-2 CB54, the interest
        received rises to the level of "stock" and, thus, Code Section
        354 applies).

   7.   Provided that the amount to be paid for such stock pursuant to
        the subscription rights is equal to the fair market value of the
        stock, no gain or loss will be recognized by Eligible Account
        Holders, Supplemental Eligible Account Holders, Other Voting
        Members, directors, officers, and employees of Elgin Savings,
        upon the distribution to them of stock in EFC [Code Section
        356(a)].  Gain realized, if any, by the Eligible Account Holders,
        Supplemental Eligible Account Holders, and other recipients on
        the distribution to them of the nontransferable subscription
        rights to purchase shares of Common Stock will be recognized but
        only in an amount not in excess of the fair market value of such
        subscription rights [Code Section 356(a)].  Eligible Account
        Holders, Supplemental Eligible Account Holders, and other
        recipients will not realize any taxable income as a result of the
        exercise by them of the non-transferable subscription rights
        (Rev. Rul. 56-572, 1956-2 C.B. 182).  This opinion is predicated
        on the representation that no person shall receive any payment in
        lieu of the issuance of subscription rights and upon the FinPro
        Opinion that the subscription rights do not have any value. 
        However, notwithstanding the FinPro Opinion, if the subscription
        rights are subsequently found to have a fair market value, income
        may be recognized by the various recipients of the subscription
        rights (in certain cases whether or not the rights are exercised)
        and EFC and Elgin Savings Stock may be taxable on the
        distribution of subscription rights (Code Section 311).

<PAGE>

Page 15
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

         
    8.   Pursuant to Code Section 1012, the basis of the savings accounts
         in Elgin Savings Stock to be constructively received by the
         account holders of Elgin Savings will be equal to the cost of
         such property.  The cost will be the fair market value of their
         savings account in Elgin Savings Stock constructively received in
         exchange for their savings account in Elgin Savings.  For this
         purpose, the fair market value of the deposit accounts in Elgin
         Savings Stock after the proposed Conversion will be equal to the
         basis the Eligible Account Holders and Supplemental Eligible
         Account Holders have in their deposits in Elgin Savings
         immediately before the proposed Conversion.  The basis for each
         account holder's interest in the liquidation account of Elgin
         Savings Stock will be equal to the cost of such property.  The
         cost will be the same as the fair market value of the proprietary
         interest received in Elgin Savings Stock, in exchange for their
         proprietary interest in Elgin Savings.  The account holders'
         interest in the liquidation account in Elgin Savings Stock will
         be deemed to have a basis and fair market value equal to zero. 
         [See Paulsen v. Commissioner, 469 U.S. at 139 (1985) and Rev.
         Rul. 71-233, 1971-1 C.B. 113].

    9.   The basis of EFC's stock to its stockholders will be the purchase
         price paid for such stock plus the basis, if any, of
         non-transferable subscription rights (Code Section 1012). 
         Accordingly, assuming the subscription rights have no value, the
         basis of the Common Stock to the Eligible Account Holders and
         Supplemental Eligible Account Holders will be the amount paid for
         such stock. Our opinion is predicated upon the FinPro Opinion
         that the subscription rights do not have any value.  The holding
         period of the Common Stock purchased pursuant to the exercise of
         subscription rights shall commence on the date on which the right
         to acquire such stock was exercised [Code Section 1223 (6)].

    10.  For purposes of Code Section 381, Elgin Savings Stock will be
         treated as if there had been no reorganization.  Accordingly, the
         taxable year of Elgin Savings will not end on the effective date
         of the 

<PAGE>

Page 16
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

         Conversion and the tax attributes of Elgin Savings will be taken
         into account by Elgin Savings Stock as if there had been no
         reorganization [Treasury Regulation Section 1.381(b)-(1)(a)(2)]. 
         The part of the taxable year of Elgin Savings before the
         Conversion through Elgin Savings' normal year end will constitute
         a single taxable year of Elgin Savings Stock (Revenue Ruling
         57-276, 1957-1 C.B. 126).

    11.  Pursuant to the provisions of Code Section 381(c)(2) and Treasury
         Regulation Section 1.381(c)(2)-1, Elgin Savings Stock will
         succeed and take into account the earnings and profits of Elgin
         Savings as of the date of the Conversion.  The Conversion will
         not diminish the accumulated earnings and profits of Elgin
         Savings Stock available for the subsequent distribution of
         dividends within the meaning of Code Section 316 and Treasury
         Regulations Section 1.312-11(b) and (c) as well as the
         application of Code Section 593(e).
    
    12.  Pursuant to the provisions of Code Section 381(c)(3) and Treasury
         Regulation Section 1.381(c)(3)-1, and subject to the restrictions
         therein, Elgin Savings Stock will succeed to and take into
         account capital loss carryovers, if any, of Elgin Savings in its
         first taxable year ending after the date of the Conversion
         subject to the limitations of Code Section 382, if applicable.

    13.  Pursuant to the provisions of Code Section 381(c)(4) and Treasury
         Regulation Section 1.381(c)(4)-1(a)(1)(ii), Elgin Savings Stock
         will succeed to and take into account, immediately after the
         Conversion, those accounts of Elgin Savings that represent "Base
         Year" tax bad debt reserves as defined in the Small Business Job
         Protection Act of 1996.  Such Base Year tax bad debt reserves
         will not be required to be restored to the gross income of Elgin
         Savings or Elgin Savings Stock for the taxable year of the
         Conversion, and the Base Year tax bad debt reserves will have the
         same character in the hands of Elgin Savings Stock as they would
         have in the hands of Elgin Savings if no transfer occurred.
    

<PAGE>

Page 17
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997

    14.  The creation of the liquidation account on the records of Elgin
         Savings Stock will have no effect on Elgin Savings Stock's or
         Elgin Savings' taxable income, deductions, or distributions to
         shareholders under Code Section 593(e).
    
    15.  Pursuant to the provisions of Code Section 381(c)(1) and Treasury
         Regulation Section 1.381(c)(1)-1, and subject to restrictions
         therein, Elgin Savings Stock will succeed to and take into
         account net operating loss carryovers, if any, of Elgin Savings
         in its first taxable year ending after the date of the
         Conversion, subject to the limitations of Code Section 382, if
         applicable.
    
    16.  EFC's acquisition of the stock of Elgin Savings Stock will result
         in an ownership change of Elgin Savings Stock within the meaning
         of Code Section 382(b)(2).  Accordingly, if Elgin Savings Stock
         had any net operating loss carryovers or net built-in losses,
         their use in the future years would be limited to the product of
         the pre-ownership fair market value of Elgin Savings Stock and
         the long-term Federal tax-exempt rate on the effective date of
         the ownership change or, if higher, the rate in effect for either
         of the two calendar months immediately preceding the ownership
         change [Code Sections 382(a)(1) and 382 (f)(1)].
    
    17.  The limitations on the deduction of built-in deductions pursuant
         to Treasury Regulations Section 1.1502-15(a) and built-in losses
         pursuant to Code Section 382(h)(3)(B)(i) with respect to Elgin
         Savings Stock's assets upon the acquisition of its shares by EFC
         will not apply.  

<PAGE>

Page 18
Board of Directors
Elgin Financial Center, S.B.
October 24, 1997





                                  SUMMARY


Based on the foregoing, it is our view that there should be no
material adverse State of Illinois income tax consequences to EFC,
Elgin Savings (mutual or stock), Eligible Account Holders or
Supplemental Eligible Account Holders and other recipients of
Conversion stock, as a result of the proposed transactions.  However,
as indicated earlier, our opinion is based upon the facts and
representations detailed herein as well as current Federal and State
of Illinois income tax law, related cases, rulings, etc.  Any changes
in the proposed transactions or in Federal and State of Illinois
income tax law prior to consummation of the proposed transactions or
which are retroactive in effect, could cause us to modify our opinion.

We consent to the inclusion of this opinion as an exhibit to the Form
S-1 Registration Statement of EFC and the references to and summary of
this opinion in such Registration Statement.

Very truly yours,




<PAGE>

Exhibit 10.1  Form of Elgin Financial Center, S.B. Employee Stock Ownership Plan
              and Trust
<PAGE>


                                       FORM OF

                             ELGIN FINANCIAL CENTER, S.B.

                            EMPLOYEE STOCK OWNERSHIP PLAN

                             Effective___________, 199__ 


<PAGE>

                                       FORM OF 
                             ELGIN FINANCIAL CENTER, S.B.
                            EMPLOYEE STOCK OWNERSHIP PLAN
                                  CERTIFICATION

    I, Barrett O'Connor, President and Chief Executive Officer of Elgin
Financial Center, S.B., an Illinois chartered stock savings bank (the "Bank"),
hereby certify that the attached Elgin Financial Center, S.B. Employee Stock
Ownership Plan, effective ________, 199__ was adopted at a duly held meeting of
the Board of Directors of the Bank on [Date].

    
    
ATTEST:                              ELGIN FINANCIAL CENTER, S.B.

________________________             By:  _______________________________
________________________                  Barrett O'Connor
Secretary                                 President and Chief Executive Officer


DATE:_____________________________
 


<PAGE>

                                   C O N T E N T S
Section 1.    Plan Identity...................................................1
              1.1        Name.................................................1
              1.2        Purpose..............................................1
              1.3        Effective Date. .....................................1
              1.4        Fiscal Period........................................1
              1.5        Single Plan for All Employers........................1
              1.6        Interpretation of Provisions.........................1

Section 2.    Definitions.....................................................1

Section 3:    Eligibility and Participation...................................9
              3.1        Initial Eligibility..................................9
              3.2        Terminated Employees.................................9
              3.3        Certain Employees Ineligible.........................9
              3.4        Participation and Reparticipation....................9

Section 4.    Employer Contributions and Credits.............................10
              4.1        Discretionary Contributions.........................10
              4.2        Contributions for Stock Obligations. ...............10
              4.3        Definitions Related to Contributions. ..............11
              4.4        Conditions as to Contributions......................11

Section 5.    Limitations on Contributions and Allocations...................12

              5.1        Limitation on Annual Additions......................12
              5.2        Coordinated Limitation With Other Plans.............12
              5.3        Effect of Limitations...............................13
              5.4        Limitations as to Certain Section 1042 
                         Transactions........................................14
              5.5        Limitations as to Certain Participants..............14

Section 6.    Trust Fund and Its Investment..................................16
              6.1       Creation of Trust Fund...............................16
              6.2       Stock Fund and Investment Fund. .....................16
              6.3       Acquisition of Stock.................................16
              6.4       Participants' Option to Diversify. ..................17

Section 7.    Voting Rights and Dividends on Stock...........................17
              7.1       Voting and Tendering of Stock........................17
              7.2       Dividends on Stock...................................18


<PAGE>

Section 8.    Adjustments to Accounts........................................18

              8.1       Adjustments for Transactions.........................18
              8.2       Valuation of Investment Fund.........................19
              8.3       Adjustments for Investment Experience. ..............19
              8.4       Adjustments for Capital Changes......................19

Section 9.    Vesting of Participants' Interests.............................19
              9.1       Deferred Vesting in Accounts.........................19
              9.2       Computation of Vesting Years.........................20
              9.3       Full Vesting Upon Certain Events.....................20
              9.4       Full Vesting Upon Plan Termination...................21
              9.5       Forfeiture, Repayment, and Restoral..................21
              9.6       Accounting for Forfeitures...........................22
              9.7       Vesting and Nonforfeitability........................22

Section 10.   Payment of Benefits............................................22
              10.1      Benefits for Participants............................22
              10.2      Benefits on a Participant's Death....................23
              10.3      Marital Status.......................................23
              10.4      Delay in Benefit Determination.......................24
              10.5      Accounting for Benefit Payments......................24
              10.6      Options to Receive and Sell Stock....................24
              10.7      Restrictions on Disposition of Stock.................25
              10.8      Direct Transfer of Eligible Plan Distributions.......25


Section 11.   Rules Governing Benefit Claims and Review of Appeals...........26
              11.1      Claim for Benefits...................................26
              11.2      Notification by Committee............................26
              11.3      Claims Review Procedure..............................27

Section 12.   The Committee and Its Functions................................27
              12.1      Authority of Committee. .............................27
              12.2      Identity of Committee................................27
              12.3      Duties of Committee..................................27
              12.4      Valuation of Stock...................................28
              12.5      Compliance with ERISA................................28
              12.6      Action by Committee..................................28
              12.7      Execution of Documents...............................28
              12.8      Adoption of Rules....................................29
              12.9      Responsibilities to Participants.....................29


<PAGE>

              12.10     Alternative Payees in Event of Incapacity............29
              12.11     Indemnification by Employers.........................29
              12.12     Nonparticipation by Interested Member................29

Section 13.   Adoption, Amendment, or Termination of the Plan................30
              13.1      Adoption of Plan by Other Employers..................30
              13.2      Adoption of Plan by Successor........................30
              13.3      Plan Adoption Subject to Qualification...............30
              13.4      Right to Amend or Terminate..........................30

Section 14.   Miscellaneous Provisions.......................................31
              14.1      Plan Creates No Employment Rights....................31
              14.2      Nonassignability of Benefits.........................31
              14.3      Limit of Employer Liability..........................31
              14.4      Treatment of Expenses................................32
              14.5      Number and Gender....................................32
              14.6      Nondiversion of Assets...............................32
              14.7      Separability of Provisions...........................32
              14.8      Service of Process...................................32
              14.9      Governing State Law..................................32
              14.10     Special Rules for Persons Subject to Section 16(b) 
                        Requirements.........................................32

Section 15.   Top-Heavy Provisions...........................................32
              15.1      Determination of Top-Heavy Status....................32
              15.2      Minimum Contributions................................34
              15.3      Minimum Vesting......................................35
 


<PAGE>

                                       FORM OF
                             ELGIN FINANCIAL CENTER, S.B.
                            EMPLOYEE STOCK OWNERSHIP PLAN

Section 1.    Plan Identity.

    1.1       Name.  The name of this Plan is "Elgin Financial Center, S.B. 
Employee Stock Ownership Plan."

    1.2       Purpose.  The purpose of this Plan is to describe the terms and
conditions under which contributions made pursuant to the Plan will be credited
and paid to the Participants and their Beneficiaries.

    1.3       Effective Date.  The Effective Date of this Plan is ________, 
199__.

    1.4       Fiscal Period.  This Plan shall be operated on the basis of a 
January 1-December 31 fiscal year for the purposes of keeping the Plan's books 
and records and distributing or filing any reports or returns required by law.

    1.5       Single Plan for All Employers.  This Plan shall be treated as a 
single plan with respect to all participating Employers for the purpose of 
crediting contributions and forfeitures and distributing benefits, 
determining whether there has been any termination of Service, and applying 
the limitations set forth in Section 5.

    1.6       Interpretation of Provisions.  The Employers intend this Plan 
and the Trust to be a qualified stock bonus plan under Section 401(a) of the 
Code and an employee stock ownership plan within the meaning of Section 
407(d)(6) of ERISA and Section 4975(e)(7) of the Code.  The Plan is intended 
to have its assets invested primarily in qualifying employer securities of 
one or more Employers within the meaning of Section 407(d)(5) of ERISA and 
Section 4975 (e)(8) of the Code, and to satisfy any requirement under ERISA 
or the Code applicable to such a plan.  Accordingly, the Plan and Trust 
Agreement shall be interpreted and applied in a manner consistent with this 
intent and shall be administered at all times and in all respects in a 
nondiscriminatory manner.

Section 2.    Definitions.  The following capitalized words and phrases shall
have the meanings specified when used in this Plan and in the Trust Agreement,
unless the context clearly indicates otherwise:

    "Account" means a Participant's interest in the assets accumulated under
this Plan, as expressed in terms of a separate account balance which is
periodically adjusted to reflect his Employer's contributions, the Plan's
investment experience, and distributions and forfeitures.


<PAGE>

    "Active Participant" means any Employee who has satisfied the eligibility
requirements of Section 3 and who qualifies as an Active Participant for a
particular Plan Year under Section 4.3.

    "Bank" means Elgin Financial Center, S.B., and any entity which succeeds to
the business of the Bank and adopts this Plan as its own pursuant to Section
13.2.

    "Beneficiary" means the person or persons who are designated by a
Participant to receive benefits payable under the Plan on the Participant's
death.  In the absence of any designation, or if all the designated
Beneficiaries shall die before the Participant dies or shall die before all
benefits have been paid, the Participant's Beneficiary shall be his surviving
Spouse, if any, or his estate if he is not survived by a Spouse.  The Committee
may rely upon the advice of the Participant's executor or administrator as to
the identity of the Participant's Spouse.

    "Break in Service" means any five or more consecutive 12-month periods
beginning January 1 in which an Employee has 500 or fewer Hours of Service per
period.  Solely for this purpose, an Employee shall be considered employed for
his normal hours of paid employment during a Recognized Absence, unless he does
not resume his Service at the end of the Recognized Absence.  Further, if an
Employee is absent for any period (i) by reason of the Employee's pregnancy,
(ii) by reason of the birth of the Employee's child, (iii) by reason of the
placement of a child with the Employee in connection with the Employee's
adoption of the child, or (iv) for purposes of caring for such child for a
period beginning immediately after such birth or placement, the Employee shall
be credited with the Hours of Service which would normally have been credited
but for such absence, up to a maximum of 501 Hours of Service, in the first
12-month period which would otherwise be counted toward a Break in Service.

    "Code" means the Internal Revenue Code of 1986, as amended.

    "Committee" means the committee responsible for the administration of this
Plan in accordance with Section 12.

    "Disability" means a condition which renders the Participant totally and
permanently disabled due to sickness or injury, such disability is likely to be
continuous and permanent, and such disability renders the Participant unable to
continue a like gainful occupation.  In any event, the Committee's good faith
decision as to whether a Participant's Service has been terminated by Disability
shall be final and conclusive.

    "Early Retirement" means retirement on or after a Participant's attainment
of age ___.

    "Effective Date" means _____________-, 199_.

    "Employee" means any individual who is or has been employed by the Bank. 
"Employee" also means an individual employed by a leasing organization who,
pursuant to an agreement between 

                                       2


<PAGE>

an Employer and the leasing organization, has performed services for the 
Employer and any related persons (within the meaning of Section 414(n)(6) of 
the Code) on a substantially full-time basis for more than one year, if such 
services are of a type historically performed by employees in the Employer's 
business field.  However, such a "leased employee" shall not be considered an 
Employee if (i) he participates in a money purchase pension plan sponsored by 
the leasing organization which provides for immediate participation, 
immediate full vesting, and an annual contribution of at least 10 percent of 
the Employee's Total Compensation, and (ii) leased employees do not 
constitute more than 20 percent of the Employer's total work force (including 
leased employees, but excluding Highly Paid Employees and any other employees 
who have not performed services for the Employer on a substantially full-time 
basis for at least one year).

    "Employer" means the Bank or any Affiliate within the purview of Sections
414(b), (c) or (m) and 415(h) of the Code, any other corporation, partnership,
or proprietorship which adopts this Plan with the Bank's consent pursuant to
Section 13.1, and any entity which succeeds to the business of any Employer and
adopts the Plan pursuant to Section 13.2.

    "Entry Date" means January 1 and July 1.

    "ERISA" means the Employee Retirement Income Security Act of 1974 (P.L.
93-406, as amended).

    "Highly Compensated Employee" means an Employee who: (A) owned more than
five percent of the outstanding equity interest or the outstanding voting
interest in any Employer during the year or the preceding year, or (B) for the
preceding year (i) had Total Compensation exceeding $80,000 (as adjusted
pursuant to Section 415(d) of the Code), and, (ii) if the Employer elects with
respect to a preceding year, was among the most highly compensated one-fifth of
all Employees for such preceding year.  For this purpose:

         (a)  "Total Compensation" shall include any amount which is excludable
    from the Employee's gross income for tax purposes pursuant to Sections 125,
    402(e)(3), 402(h)(1)(B), or 403(b) of the Code.

         (b)  The number of Employees in "the most highly compensated one-fifth
    of all Employees" shall be determined by taking into account all
    individuals working for all related employer entities described in the
    definition of "Service", but excluding any individual who has not completed
    six months of Service, who normally works fewer than 17-1/2 hours per week
    or in fewer than six months per year, who has not reached age 21, whose
    employment is covered by a collective bargaining agreement, or who is a
    nonresident alien who receives no earned income from United States sources.

                                       3

<PAGE>

         (c)  A former Employee shall be treated as a Highly Compensated
    Employee if such Employee was a Highly Compensation Employee when such
    Employee separated from service, or if such Employee was a highly paid
    Employee at any time after attaining age 55.

         (d)  The determination of who is a Highly Compensated Employee,
    including the determinations of the number and identity of Employees in the
    top-paid group and the compensation that is considered, will be made in
    accordance with Section 414(q) of the Code and the regulations thereunder.

    "Holding Company" means  EFC Bancorp, Inc., the holding company of Elgin
Financial Center, S.B., and any entity which succeeds to the business of the
Holding Company. 

    "Hours of Service" means hours to be credited to an Employee under the
following rules:

         (a)  Each hour for which an Employee is paid or is entitled to be paid
    for services to an Employer is an Hour of Service.

         (b)  Each hour for which an Employee is directly or indirectly paid or
    is entitled to be paid for a period of vacation, holidays, illness,
    disability, lay-off, jury duty, temporary military duty, or leave of
    absence is an Hour of Service.  However, except as otherwise specifically
    provided, no more than 501 Hours of Service shall be credited for any
    single continuous period in which an Employee performs no duties.  Further,
    no Hours of Service shall be credited on account of payments made solely
    under a plan maintained to comply with worker's compensation, unemployment
    compensation, or disability insurance laws, or to reimburse an Employee for
    medical expenses.

         (c)  Each hour for which back pay (ignoring any mitigation of damages)
    is either awarded or agreed to by an Employer is an Hour of Service. 
    However, no more than 501 Hours of Service shall be credited for any single
    continuous period during which an Employee would not have performed any
    duties.
         
         (d)  Hours of Service shall be credited in any one period only under
    one of the foregoing paragraphs (a), (b) and (c); an Employee may not get
    double credit for the same period.

         (e)  If an Employer finds it impractical to count the actual Hours of
    Service for any class or group of non-hourly Employees, each Employee in
    that class or group shall be credited with 45 Hours of Service for each
    weekly pay period in which he has at least one Hour of Service.  However,
    an Employee shall be credited only for his normal working hours during a
    paid absence.

                                       4

<PAGE>
 
         (f)  Hours of Service to be credited on account of a payment to an
    Employee (including back pay) shall be recorded in the period of Service
    for which the payment was made.  If the period overlaps two or more Plan
    Years, the Hours of Service credit shall be allocated in proportion to the
    respective portions of the period included in the several Plan Years. 
    However, in the case of periods of 31 days or less, the Administrator may
    apply a uniform policy of crediting the Hours of Service to either the
    first Plan Year or the second.

         (g)  In all respects an Employee's Hours of Service shall be counted
    as required by Section 2530.200b-2(b) and (c) of the Department of Labor's
    regulations under Title I of ERISA.

    "Investment Fund" means that portion of the Trust Fund consisting of assets
other than Stock.

    "Normal Retirement Age" means a the later of the Participant's 65th
birthday or the fifth anniversary of the Participant's participation in the
Plan.

    "Normal Retirement Date" means the first day of the month coincident with
or next following attainment of Normal Retirement Age.

    "Participant" means any Employee who is participating in the Plan, or who
has previously participated in the Plan and still has a balance credited to his
Account.

    "Plan"  means Elgin Financial Center, S.B. Employee Stock Ownership Plan,
as set forth herein, and as amended from time to time.

    "Plan Year" means the 12 consecutive month period commencing January 1 and
ending December 31 of each year.

    "Recognized Absence" means a period for which --

         (a)  an Employer grants an Employee a leave of absence for a limited
              period, but only if an Employer grants such leaves on a
              nondiscriminatory basis; or

         (b)  an Employee is temporarily laid off by an Employer because of a
              change in business conditions; or

         (c)  an Employee is on active military duty, but only to the extent
              that his employment rights are protected by the Military
              Selective Service Act of 1967 (38 U.S.C. sec. 2021).

    "Service" means an Employee's period(s) of employment or self-employment
with an Employer, excluding for initial eligibility purposes any period in which
the individual was a 

                                       5

<PAGE>

nonresident alien and did not receive from an Employer any earned income 
which constituted income from sources within the United States. An Employee's 
Service shall include any service which constitutes service with a 
predecessor employer within the meaning of Section 414(a) of the Code.  An 
Employee's Service shall also include any service with an entity which is not 
an Employer, but only either (i) for a period after 1975 in which the other 
entity is a member of a controlled group of corporations or is under common 
control with other trades and businesses within the meaning of Sections 
414(b) or 414(c) of the Code, and a member of the controlled group or one of 
the trades and businesses is an Employer, or (ii) for a period after 1979 in 
which the other entity is a member of an affiliated service group within the 
meaning of Section 414(m) of the Code, and a member of the affiliated service 
group is an Employer.

    "Spouse" means the individual, if any, to whom a Participant is lawfully
married on the date benefit payments to the Participant are to begin, or on the
date of the Participant's death, if earlier.

    "Stock" means shares of the voting common stock or preferred stock meeting
the requirements of Section 409(e)(3) of the Code issued by an Employer or an
affiliated corporation.

    "Stock Fund" means that portion of the Trust Fund consisting of Stock.

    "Stock Obligation" means an indebtedness arising from any extension of
credit to the Plan or the Trust which was obtained for the purpose of buying
Stock and which satisfies the requirements set forth in Section 6.3.

    "Total Compensation" means a Participant's wages, salary, overtime,
bonuses, commissions, and any other amounts received for personal services
rendered while in Service from any Employer or an affiliate (within the purview
of Section 414(b), (c), and (m) of the Code), plus his earned income from any
such entity as defined in Section 401(c)(2) of the Code if he is self-employed. 
"Total Compensation" shall include (i) severance payments and amounts paid as a
result of termination, (ii) amounts excludable from gross income under Section
911 of the Code, (iii) amounts described in Sections 104(a)(3), 105(a), and
105(h) of the Code to the extent includable in gross income, (iv) amounts
received from an Employer for moving expenses which are not deductible under
Section 217 of the Code, (v) amounts includable in gross income in the year of,
and on account of, the grant of a nonqualified stock option, (vi) amounts
includable in gross income pursuant to Section 83(b) of the Code, and (vii)
amounts includable in gross income under an unfunded nonqualified plan of
deferred compensation, but shall exclude (viii) Employer contributions to or
amounts received from a funded or qualified plan of deferred compensation, (ix)
Employer contributions to a simplified employee pension account to the extent
deductible under Section 219 of the Code, (x) Employer contributions to a
Section 403(b) annuity contract, and (xi) amounts includable in gross income
pursuant to Section 83(a) of the Code, (xii) amounts includable in gross income
upon the exercise of nonqualified stock option or upon the disposition of stock
acquired under any stock option, and (xiii) any other amounts expended by the
Employer on the Participant's behalf which are excludable from his income or
which receive special tax benefits.  A 

                                       6

<PAGE>

Participant's Total Compensation shall exclude any compensation in any 
limitation year  in excess of  the limit currently in effect under Section 
401(a)(17) of the Code. 

    "Trust" or "Trust Fund" means the trust fund created under this Plan.

    "Trust Agreement" means the agreement between the Bank and the Trustee
concerning the Trust Fund.  If any assets of the Trust Fund are held in a
co-mingled Trust Fund with assets of other qualified retirement plans, "Trust
Agreement" shall be deemed to include the trust agreement governing that
co-mingled Trust Fund.  With respect to the allocation of investment
responsibility for the assets of the Trust Fund, the provisions of Section 2 of
the Trust Agreement are incorporated herein by reference.

    "Trustee" means one or more corporate persons and individuals selected from
time to time by the Bank to serve as trustee or co-trustees of the Trust Fund.

    "Unallocated Stock Fund" means that portion of the Stock Fund consisting of
the Plan's holding of Stock which has been acquired in exchange for one or more
Stock Obligations and which has not yet been allocated to the Participant's
Accounts in accordance with Section 4.2.

    "Valuation Date" means the last day of the Plan Year and each other date as
of which the Committee shall determine the investment experience of the
Investment Fund and adjust the Participants' Accounts accordingly.
         
    "Valuation Period" means the period following a Valuation Date and ending
with the next Valuation Date.

    "Vesting Year" means a unit of Service credited to a Participant pursuant
to Section 9.2 for purposes of determining his vested interest in his Account.

Section 3:    Eligibility and Participation.

    3.1  Initial Eligibility.  An Employee shall enter the Plan as of the Entry
Date coinciding with or on the next date an Employee completes an eligibility
computation period with the Employer, during which the Employee completes at
least _________ Hours of Service for the Employer and attains age____.

    However, if an Employee is not in active Service with an Employer on the
date he would otherwise first enter the Plan, his entry shall be deferred until
the next day he is in Service.

    For purposes of this Plan, a Participant's initial eligibility computation
period shall be the six consecutive month period beginning with the day a
Participant first completes an Hour of Service. A Participant's subsequent
eligibility computation periods shall be the Plan Year, commencing with 

                                       7

<PAGE>

the Plan Year which includes the first anniversary of the day the Participant 
first completed an Hour of Service.

    3.2  Terminated Employees.  No Employee shall have any interest or rights
under this Plan if he is never in active Service with an Employer on or after
the Effective Date.

    3.3  Certain Employees Ineligible.  No Employee shall be eligible to
participate in the Plan while he is  employed by a division or subsidiary of the
Holding Company, other than the Bank, unless such division or subsidiary has,
with the approval of the Bank, adopted the Plan for its Employees. 
Additionally, no Employee shall participate in the Plan who is a non-resident
alien, while his Service is an hourly-paid Employee, or is a non-resident alien
covered by a collective bargaining agreement between an Employer and the
Employee's collective bargaining representative if (i) retirement benefits have
been the subject of good faith bargaining between the Employer and the
representative and (ii) the collective bargaining agreement does not provide for
the Employee's participation in the Plan and a leased employee as defined under
Section 414(n)(2) of the Code.

    3.4  Participation and Reparticipation.  Subject to the satisfaction of the
foregoing requirements, an Employee shall participate in the Plan during each
period of his Service from the date on which he first becomes eligible until his
termination.  For this purpose, an Employee returning within five years of his
or her termination who previously satisfied the initial eligibility requirements
shall re-enter the Plan as of the date of his return to Service with an
Employer.

Section 4.    Employer Contributions and Credits.

    4.1  Discretionary Contributions.  Each Employer shall from time to time
contribute, with respect to a Plan Year, such amounts as it may determine from
time to time.  An Employer shall have no obligation to contribute any amount
under this Plan except as so determined in its sole discretion.  The Employers'
contributions and available forfeitures for a Plan Year shall be credited as of
the last day of the year to the Accounts of the Active Participants in
proportion to their amounts of Cash Compensation while a Participant.

    4.2  Contributions for Stock Obligations.  If the Trustee, upon
instructions from the Committee, incurs any Stock Obligation upon the purchase
of Stock, the Employer shall, subject to the provisions of the Bank's plan of
conversion and any regulatory prohibitions, contribute for each Plan Year an
amount sufficient to cover all payments of principal and interest as they come
due under the terms of the Stock Obligation.  If there is more than one Stock
Obligation, the Employers shall designate the one to which any contribution is
to be applied.  The Employer's obligation to make contributions under this
Section 4.2 shall be reduced to the extent of any investment earnings realized
on such contributions and any dividends paid by the Employers on Stock held in
the Unallocated Stock Account, which earnings and dividends shall be applied to
the Stock Obligation related to that Stock.

                                       8

<PAGE>

    In each Plan Year in which Employer contributions, earnings on
contributions, or dividends on unallocated Stock are used as payments under a
Stock Obligation, a certain number of shares of the Stock acquired with that
Stock Obligation which is then held in the Unallocated Stock Fund shall be
released for allocation among the Participants.  The number of shares released
shall bear the same ratio to the total number of those shares then held in the
Unallocated Stock Fund (prior to the release) as (i) the principal and interest
payments made on the Stock Obligation in the current Plan Year bears to (ii) the
sum of (i) above, and the remaining principal and interest payments required (or
projected to be required on the basis of the interest rate in effect at the end
of the Plan Year) to satisfy the Stock Obligation.

    At the direction of the Committee, the current and projected payments of
interest under a Stock Obligation may be ignored in calculating the number of
shares to be released in each year if (i) the Stock Obligation provides for
annual payments of principal and interest at a cumulative rate that is not less
rapid at any time than level annual payments of such amounts for 10 years, (ii)
the interest included in any payment is ignored only to the extent that it would
be determined to be interest under standard loan amortization tables, and (iii)
the term of the Stock Obligation, by reason of renewal, extension, or
refinancing, has not exceeded 10 years from the original acquisition of the
Stock.

    For these purposes, each Stock Obligation, the Stock purchased with it, and
any dividends on such Stock, shall be considered separately.  The Stock released
from the Unallocated Stock Fund in any Plan Year shall be credited as of the
last day of the year to the Accounts of the Active Participants in proportion to
their amounts of Cash Compensation earned while a Participant.

    4.3  Definitions Related to Contributions.  For the purposes of this Plan,
the following terms have the meanings specified:

    "Active Participant" means a Participant who has satisfied the eligibility
requirements under Section 3.   However, a Participant shall not qualify as an
Active Participant unless (i) he is in active Service with an Employer as of the
last day of the Plan Year, or (ii) he is on a Recognized Absence as of that
date, or (iii) his Service terminated during the Plan Year by reason of Normal
Retirement, Early Retirement, Disability or death.

    "Cash Compensation" means the Participant's wages subject to federal income
tax withholding as reported on Form W-2, less reimbursements and other expense
allowances; cash and non-cash fringe benefits (whether or not taxable); moving
expenses; deferred compensation; welfare benefit; and bonuses.  A Participant's
Cash Compensation shall exclude any compensation in excess of the limit
currently in effect under Section 401(a)(17) of the Code and elective
contributions that are made by the Employer on behalf of the Employee that are
not includible in gross income under: a Section 125 cafeteria plan, and a
Section 402(a)(8) qualified cash or deferred arrangement.  In addition to other
applicable limitations set forth in the Plan, and notwithstanding any provision
of the Plan to the contrary, the annual compensation of each employee taken in
to account under the Plan shall not exceed the Omnibus Budget Reconciliation Act
of 1993 ("OBRA 1993") annual 

                                       9

<PAGE>

compensation limit.  The OBRA 1993 annual compensation limit is $150,000, as 
adjusted by the Commissioner of the Internal Revenue Service for increases in 
the cost-of-living in accordance with Section 401(a)(17)(B) of the Code.  The 
cost-of-living adjustment in effect for a calendar year applies to any 
period, not exceeding 12 months, over which compensation is determined (the 
"Determination Period") beginning in such calendar year. If a Determination 
Period consists of fewer than 12 months, the OBRA 1993 annual compensation 
limitation will be multiplied by a fraction, the numerator of which is the 
number of months in the Determination Period, and the denominator of which is 
12. 

    4.4  Conditions as to Contributions.  Employers' contributions shall in any
event be subject to the limitation set forth in Section 5.  Contributions may be
made in the form of cash, or securities and other property to the extent
permissible under ERISA, including Stock, and shall be held by the Trustee in
accordance with the Trust Agreement.  In addition to the provisions of Section
13.3 for the return of an Employer's contributions in connection with a failure
of the Plan to qualify initially under the Code, any amount contributed by an
Employer due to a good faith mistake of fact, or based upon a good faith but
erroneous determination of its deductibility under Section 404 of the Code,
shall be returned to the Employer within one year after the date on which the
contribution was originally made, or within one year after its nondeductibility
has been finally determined.  However, the amount to be returned shall be
reduced to take account of any adverse investment experience within the Trust
Fund in order that the balance credited to each Participant's Account is not
less that it would have been if the contribution had never been made.

Section 5.    Limitations on Contributions and Allocations.

    5.1  Limitation on Annual Additions.  Notwithstanding the provisions of
Section 4, the annual addition to a Participant's Accounts under this and any
other defined contribution plans maintained by the Employers or an affiliate
(within the purview of Sections 414(b), (c), and (m) and Section 415(h) of the
Code, which affiliate shall be deemed an Employer for this purpose) shall not
exceed for any limitation year an amount equal to the lesser of --
              
         5.1-1  $30,000, or the one-fourth of the dollar limitation currently
    in effect under Section 415(b)(1)(A) of the Code; or

         5.1-2  25 percent of the Participant's Total Compensation for such
    limitation year.

    For purposes of this Section 5.1 and the following Section 5.2, the "annual
addition" to a Participant's Accounts means the sum of (i) the Employer
contributions and Employee forfeitures credited to a Participant's Accounts with
respect to a limitation year, plus (ii) the Participant's total voluntary
contributions for that year.  The $30,000 and Section 415(b)(1)(A) limitations
referred to shall, for each limitation year, be automatically adjusted to the
new dollar limitations determined by the Commissioner of Internal Revenue for
the calendar year beginning in that limitation year.  Notwithstanding the
foregoing, if the special limitations on annual additions described in Section

                                      10

<PAGE>

415(c)(6) of the Code applies, the limitations described in this section shall
be adjusted accordingly.  A "limitation year" means each 12 consecutive month
period beginning January 1.

    5.2  Coordinated Limitation With Other Plans.  For Plan Years commencing
prior to December 31, 1999, aside from the limitation prescribed by Section 5.1
with respect to the annual addition to a Participant's Accounts for any single
limitation year, if a Participant has ever participated in one or more defined
benefit plans maintained by an Employer or an affiliate, then the  benefits
provided under the defined benefit plan on his account shall be limited on a
cumulative basis so that the sum of his defined contribution plan fraction and
his defined benefit plan fraction does not exceed one.  For this purpose:

         5.2-1  A Participant's defined contribution plan fraction with respect
    to a Plan Year shall be a fraction, (i) the numerator of which is the sum
    of the annual additions to his accounts under all defined contribution
    plans (whether or not terminated) maintained by the Employer for the
    current year and all prior limitation years (including annual additions of
    the Participant's nondeductible employee contributions to all defined
    benefit plans, whether or not terminated, maintained by an Employer, and
    the annual additions attributable to all welfare benefit plans, individual
    medical accounts, and simplified employee pensions maintained by the
    Employer), and (ii) the denominator of which is the sum of the lesser of
    the following amounts -A- and -B- determined for the current limitation
    year and each prior limitation year of Service with an Employer:  -A- is
    1.25 times the dollar limitation determined under Section 415(c)(1)(A) of
    the Code, or 1.0 times such dollar limitation if the Plan is top-heavy, and
    -B- is 35 percent of the Participant's Total Compensation for such year. 
    If the Employee was a Participant as of the end of the first limitation
    year beginning after December 31, 1986 in one or more defined contribution
    plans maintained by an Employer which plan(s) were in existence on May 6,
    1986, and if the sum of this fraction and the defined benefit fraction
    (described below) would otherwise exceed 1.0 under the terms of this Plan,
    the numerator of this fraction will be adjusted.  To affect this
    adjustment, an amount equal to the product of the excess of the sum of the
    fractions over 1.0, multiplied by the denominator of this fraction shall be
    permanently subtracted from the numerator of this fraction.  This
    adjustment shall be calculated using the fractions as they would be
    computed as of the end of the last limitation year beginning before January
    1, 1987, and disregarding any changes in the terms and conditions of the
    Plan made after May 5, 1986, but using the limitation applicable under
    Section 415 of the Code for the first limitation year beginning on or after
    January 1, 1987.

         5.2-2  A Participant's defined benefit plan fraction with respect to a
    limitation year shall be a fraction, (i) the numerator of which is his
    projected annual benefit payable at normal retirement under the Employers'
    defined benefit plans, and (ii) the denominator of which is the lesser of
    (a) 1.25 times $90,000, or 1.0 times such dollar limitation if the Plan is
    top-heavy, and (b) 1.4 times the Participant's average Total Compensation
    during his highest-paid three consecutive limitation years.

                                      11

<PAGE>

    Notwithstanding the preceding, for Plan Years commencing after December 31,
    1999, this Section 5.2 shall no longer be applicable.

    5.3  Effect of Limitations.  The Committee shall take whatever action may
be necessary from time to time to assure compliance with the limitations set
forth in Sections 5.1 and 5.2.  Specifically, the Committee shall see that each
Employer restrict its contributions for any Plan Year to an amount which, taking
into account the amount of available forfeitures, may be completely allocated to
the Participants consistent with those limitations.  Where the limitations would
otherwise be exceeded by any Participant, further allocations to the Participant
shall be curtailed to the extent necessary to satisfy the limitations.  Where an
excessive amount is contributed on account of a mistake as to one or more
Participants' compensation, or there is an amount of forfeitures which may not
be credited in the Plan Year in which it becomes available, the amount shall be
held in a suspense account to be allocated in lieu of any Employer contributions
in future years until it is eliminated, and to be returned to the Employer if it
cannot be credited consistent with these limitations before the termination of
the Plan.

    5.4  Limitations as to Certain Section 1042 Transactions.  Aside from the
limitations set forth in Section 5.1 and 5.2, if the Plan acquires any Stock in
a transaction as to which a selling shareholder or the estate of a deceased
shareholder is claiming the benefit of Section 1042 of the Code, the Committee
shall see that none of such Stock, and no other assets in lieu of such Stock,
are allocated to the Accounts of certain Participants in order to comply with
Section 409(n) of the Code.

    This restriction shall apply at all times to a Participant who owns (taking
into account the attribution rules under Section 318(a) of the Code, without
regard to the exception for employee plan trusts in Section 318(a)(2)(B)(i) more
than 25 percent of any class of stock of a corporation which issued the Stock
acquired by the Plan, or another corporation within the same controlled group,
as defined in Section 409(l)(4) of the Code (any such class of stock hereafter
called a "Related Class").  For this purpose, a Participant who owns more than
25 percent of any Related Class at any time within the one year preceding the
Plan's purchase of the Stock shall be subject to the restriction as to all
allocations of the Stock, but any other Participant shall be subject to the
restriction only as to allocations which occur at a time when he owns more than
25 percent of any Related Class.

    Further, this restriction shall apply to the selling shareholder claiming
the benefit of Section 1042 and any other Participant who is related to such a
shareholder within the meaning of Section 267(b) of the Code, during the period
beginning on the date on which the Plan purchases the Stock and ending 10 years
after the later of (i) the date of such purchase, and (ii) the date of the
allocation under Section 4.2 attributable to the final payment on whatever Stock
Obligations were incurred with the purchase.

    This restriction shall not apply to any Participant who is a lineal
descendant of a selling shareholder if the aggregate amounts allocated under the
Plan for the benefit of all such descendants do not exceed five percent of the
Stock acquired from the shareholder.

                                      12

<PAGE>

    5.5  Limitations as to Certain Participants.  Aside from the limitations
set forth in Section 5.1 and 5.2, in no event shall more than one third of the
Employer contributions to the Plan be allocated to the Accounts of highly
compensated Participants (within the meaning of Section 414(q) of the Code). 
The Committee shall take whatever action may be necessary from time to time to
assure compliance with the limitations set forth in this Section 5.5. 
Specifically, the Committee shall, beginning with  the Participants whose Cash
Compensation amounts are in excess of the limit under Section 401(a)(17) of the
Code, reduce the amount of Cash Compensation of such highly compensated
Participants on a pro-rata basis per individual that would otherwise be taken
into account for purposes of allocating benefits under Section 4.2 of this Plan.
If, in order to satisfy this Section 5.5, such Participants' Cash Compensation
amount per individual must be reduced to an amount that is lower than the Cash
Compensation amount of the next most highly compensated Participant (the
"breakpoint amount"), then, for purposes of allocating benefits under Section
4.2 of the Plan, the Cash Compensation amounts of all Participants shall be
reduced to an amount not to exceed such breakpoint amount.

Section 6.    Trust Fund and Its Investment.

    6.1  Creation of Trust Fund.  All amounts received under the Plan from an
Employer and investments shall be held as the Trust Fund pursuant to the terms
of this Plan and of the Trust Agreement between the Bank and the Trustee.  The
benefits described in this Plan shall be payable only from the assets of the
Trust Fund, and none of the Bank, any other Employer, its board of directors or
trustees, its stockholders, its officers, its employees, the Committee, and the
Trustee shall be liable for payment of any benefit under this Plan except from
the Trust Fund.

    6.2  Stock Fund and Investment Fund.  The Trust Fund held by the Trustee
shall be divided into the Stock Fund, consisting entirely of Stock, and the
Investment Fund, consisting of all assets of the Trust other than Stock.  The
Trustee shall have no investment responsibility for the Stock Fund, but shall
accept any Employer contributions made in the form of Stock, and shall acquire,
sell, exchange, distribute, and otherwise deal with and dispose of Stock in
accordance with the instructions of the Committee.

    6.3  Acquisition of Stock.  From time to time the Committee may, in its
sole discretion, direct the Trustee to acquire Stock from the issuing Employer
or from shareholders, including shareholders who are or have been Employees,
Participants, or fiduciaries with respect to the Plan.  The Trustee shall pay
for such Stock no more than its fair market value, which shall be determined
conclusively by the Committee pursuant to Section 12.4.  The Committee may
direct the Trustee to finance the acquisition of Stock by incurring or assuming
indebtedness to the seller or another party which indebtedness shall be called a
"Stock Obligation".  Any Stock Obligation shall be subject to the following
conditions and limitations:

         6.3-1  A Stock Obligation shall be for a specific term, shall not be
    payable on demand except in the event of default, and shall bear a
    reasonable rate of interest.

                                      13

<PAGE>

         6.3-2  A Stock Obligation may, but need not, be secured by a
    collateral pledge of either the Stock acquired in exchange for the Stock
    Obligation, or the Stock previously pledged in connection with a prior
    Stock Obligation which is being repaid with the proceeds of the current
    Stock Obligation.  No other assets of the Plan and Trust may be used as
    collateral for a Stock Obligation, and no creditor under a Stock Obligation
    shall have any right or recourse to any Plan and Trust assets other than
    Stock remaining subject to a collateral pledge.

         6.3-3  Any pledge of Stock to secure a Stock Obligation must provide
    for the release of pledged Stock in connection with payments on the Stock
    Obligations in the ratio prescribed in Section 4.2.

         6.3-4  Repayments of principal and interest on any Stock Obligation
    generally shall be made by the Trustee from cash contributions designated
    for such payments, from earnings on such contributions, and from cash
    dividends received on Stock held in the Unallocated Stock Fund.

    6.4  Participants' Option to Diversify.  The Committee shall provide for a
procedure under which each Participant may, during the first five years of a
certain six-year period, elect to have up to 25 percent of the value of his
Account committed to alternative investment options within the Investment Fund. 
For the sixth year in this period, the Participant may elect to have up to 50
percent of the value of his Account committed to other investments.  The
six-year period shall begin with the Plan Year following the first Plan Year in
which the Participant has both reached aged 55 and completed 10 years of
participation in the Plan; a Participant's election to diversify his Account
must be made within the 90-day period immediately following the last day of each
of the six Plan Years.  The Committee shall see that the Investment Fund
includes a sufficient number of investment options to comply with Section
401(a)(28)(B) of the Code.  The Trustee shall comply with any investment
directions received from Participants in accordance with the procedures adopted
from time to time by the Committee under this Section 6.4.

Section 7.    Voting Rights and Dividends on Stock.

    7.1  Voting and Tendering of Stock.  The Trustee generally shall vote all
shares of Stock held under the Plan.  However, if any Employer has
registration-type class of securities within the meaning of Section 409(e)(4) of
the Code, or if a matter submitted to the holders of the Stock involves a
merger, consolidation, recapitalization, reclassification, liquidation,
dissolution, or sale of substantially all assets of an entity, then (i) the
shares of Stock which have been allocated to Participants' Accounts shall be
voted by the Trustee in accordance with the Participants' written instructions,
and (ii) the Trustee shall vote any shares of Stock which have been allocated to
Participants' Accounts but for which no written instructions have been received
and any unallocated Stock in a manner calculated to most accurately reflect the
instructions it has received from Participants regarding the allocated Stock. 
In the event no shares of Stock have been allocated to 

                                      14

<PAGE>

Participants' Accounts at the time Stock is to be voted, each Participant 
shall be deemed to have one share of Stock allocated to his or her account 
for the sole purpose of providing the Trustee with voting instructions.  
Notwithstanding any provision hereunder to the contrary, all shares of Stock 
which have been allocated to Participants' Accounts and for which the Trustee 
has received no written instructions and all unallocated shares of Stock must 
be voted by the Trustee in a manner determined by the Trustee to be solely in 
the interest of the Participants and Beneficiaries.  Whenever such voting 
rights are to be exercised, the Employers, the Committee, and the Trustee 
shall see that all Participants and Beneficiaries are provided with the same 
notices and other materials as are provided to other holders of the Stock, 
and are provided with adequate opportunity to deliver their instructions to 
the Trustee regarding the voting of Stock allocated to their Accounts.  The 
instructions of the Participants with respect to the voting of allocated 
shares hereunder shall be confidential.

         7.1-1  In the event of a tender offer, Stock shall be tendered by the
    Trustee in the same manner as set forth above with respect to the voting of
    Stock.  Notwithstanding any provision hereunder to the contrary, Stock must
    be tendered by the Trustee in a manner determined by the Trustee to be
    solely in the interest of the Participants and Beneficiaries.

    7.2  Dividends on Stock.  Dividends on Stock which are received by the
Trustee in the form of additional Stock shall be retained in the Stock Fund, and
shall be allocated among the Participant's Accounts and the Unallocated Stock
Fund in accordance with their holdings of the Stock on which the dividends have
been paid.  Dividends on Stock credited to Participants' Accounts which are
received by the Trustee in the form of cash shall, at the direction of the
Company paying the dividends, either (i) be credited to the Accounts in
accordance with Section 8.3 and invested as part of the Investment Fund, (ii) be
distributed immediately to the Participants in proportion with the Participants'
Account balance; (iii) be distributed to the Participants within 90 days of the
close of the Plan Year in which paid in proportion with the Participants'
Account balance; or (iv) be used to repay principal and interest on the Stock
Obligation used to acquire Stock on which the dividends were paid.  Dividends on
Stock held in the Unallocated Stock Fund which are received by the Trustee in
the form of cash shall be applied as soon as practicable to payments of
principal and interest under the Stock Obligation incurred with the purchase of
the Stock.

Section 8.    Adjustments to Accounts.

    8.1  Adjustments for Transactions.  An Employer contribution pursuant to
Section 4.1 shall be credited to the Participants' Accounts as of the last day
of the Plan Year for which it is contributed.  Stock released from the
Unallocated Stock Fund upon the Trust's repayment of a Stock Obligation pursuant
to Section 4.2 shall be credited to the Participants' Accounts as of the last
day of the Plan Year in which the repayment occurred.  Any excess amounts
remaining from the use of, or the use of the proceeds of, a sale of Stock from
the Unallocated Stock Fund to repay a Stock Obligation shall be allocated as of
the last day of the Plan Year in which the repayment occurred among the
Participants' Accounts as earnings, in proportion to the opening balance in each
Account 

                                      15

<PAGE>

and shall not be deemed annual additions within the meaning of Section 
415(c)(2) of the Code.  Any benefit which is paid to a Participant or 
Beneficiary pursuant to Section 10 shall be charged to the Participant's 
Account as of the first day of the Valuation Period in which it is paid.  Any 
forfeiture or restoral shall be charged or credited to the Participant's 
Account as of the first day of the Valuation Period in which the forfeiture 
or restoral occurs pursuant to Section 9.6.

    8.2  Valuation of Investment Fund.  As of each Valuation Date, the Trustee
shall prepare a balance sheet of the Investment Fund, recording each asset
(including any contribution receivable from an Employer) and liability at its
fair market value.  Any liability with respect to short positions or options and
any item of accrued income or expense and unrealized appreciation or
depreciation shall be included; provided, however, that such an item may be
estimated or excluded if it is not readily ascertainable unless estimating or
excluding it would result in a material distortion.  The Committee shall then
determine the net gain or loss of the Investment Fund since the preceding
Valuation Date, which shall mean the entire income of the Investment Fund,
including realized and unrealized capital gains and losses, net of any expenses
to be charged to the general Investment Fund and excluding any contributions by
the Employer.  The determination of gain or loss shall be consistent with the
balance sheets of the Investment Fund for the current and preceding Valuation
Dates.

    8.3  Adjustments for Investment Experience.  Any net gain or loss of the
Investment Fund during a Valuation Period, as determined pursuant to Section
8.2, shall be allocated as of the last day of the Valuation Period among the
Participants' Accounts in proportion to the opening balance in each Account, as
adjusted for benefit payments and forfeitures during the Valuation Period,
without regard to whatever Stock may be credited to an Account.

    8.4  Adjustments for Capital Changes.  In the event of any change in the
outstanding shares of Stock by reason of any stock dividend or split,
recapitalization, merger, consolidation, spin-off, reorganization, combination
or exchange of shares, or other similar corporate change, or other increase or
decrease in such shares effected without receipt or payment of consideration by
the bank issuing the Stock, the Committee shall adjust the number of shares of
Stock allocated to the Participants' Accounts to prevent dilution or enlargement
of such Accounts.

Section 9.    Vesting of Participants' Interests.

    9.1  Deferred Vesting in Accounts.  A Participant's vested interest in his
Account shall be based on his Vesting Years in accordance with the following
table, subject to the balance of this Section 9:

                                      16

<PAGE>


              Vesting                                   Percentage of
               Years                                   Interest Vested
         -----------------                             ----------------

         Less than 2 years                                 0%
         2 years                                           20%
         3 years                                           40%
         4 years                                           60%
         5 years                                           80%
         6 years or more                                   100%

    9.2  Computation of Vesting Years.  For purposes of this Plan, a "Vesting
Year" means each 12-month period beginning with his initial Service with the
Employer.  However, a Participant's Vesting Years shall be computed subject to
the following conditions and qualifications:

         (a)  A Participant's vested interest in his Account accumulated before
              a Break in Service shall be determined without regard to any
              Service after the Break.  Notwithstanding the foregoing, in the
              event a Participant has an eligibility computation period (as
              defined in Section 3.1 of the Plan) during which he performs 500
              or fewer Hours of Service (a "one year Break in Service"), and
              then returns to Service prior to having a Break in Service, his
              Service performed both before and after his break in employment
              shall be taken into account in determining his Vesting Years. 
              Generally, if a Participant has a Break in Service before his
              interest in his Account has become vested to some extent, he
              shall lose credit for any Vesting Year before the Break in
              Service.  However, if a Participant separates from Service before
              his interest in his Account has become vested to some extent, and
              returns to Service after a Break in Service, the Participant's
              Vesting Years both prior to and after the Break in Service will
              count as Vesting Years for his Account accumulated after the
              Break if the number of the Participant's consecutive one year
              breaks in Service is less than the number of years of Service
              prior to the Break in Service.

         (b)  Unless otherwise specifically excluded, a Participant's Vesting
              Years shall include any period of active military duty to the
              extent required by the Military Selective Service Act of 1967 (38
              U.S.C. Section 2021).

    9.3  Full Vesting Upon Certain Events.  Notwithstanding Section 9.1, a
Participant's interest in his Account shall fully vest on the Participant's
Normal Retirement Date, provided the Participant is in Service on or after that
date.  The Participant's interest shall also fully vest in the event that his
Service is terminated by Early Retirement, Disability or by death or upon the
occurrence of a Change in Control of the Bank or the Holding Company.

                                      17

<PAGE>

    For purposes of this Section 9.3, a Change in Control of the Bank or the
Holding Company shall mean an event of a nature that: (i) would be required to
be reported in response to Item 1(a) of the current report on Form 8-K, as in
effect on the date hereof, pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 (the "Exchange Act"); or (ii) results in a Change in
Control of the Bank or the Company within the meaning of the Change in Bank
Control Act and the Rules and Regulations promulgated by the Federal Deposit
Insurance Corporation ("FDIC") at 12 C.F.R. Section 303.4(a) with respect to the
Bank and the Board of Governors of the Federal Reserve System ("FRB")  at 12
C.F.R. Section 225.41(b) with respect to the Holding Company, as in effect on
the date hereof; or (iii) results in a transaction requiring prior FRB approval
under the Bank Holding Company Act of 1956 and the regulations promulgated
thereunder by the FRB at 12 C.F.R. Section 225.11, as in effect on the date
hereof except for the Holding Company's acquisition of the Bank; or (iv) without
limitation such a Change in Control shall be deemed to have occurred at such
time as (A) any "person" (as the term is used in Sections 13(d) and 14(d) of the
Exchange Act) is or becomes the "beneficial owner" (as defined in Rule 13d-3
under the Exchange Act), directly or indirectly, of securities of the Bank or
the Holding Company representing 20% or more of the Bank's or the Holding
Company's outstanding securities except for any securities of the Bank purchased
by the Holding Company in connection with the conversion of the Bank to the
stock form and any securities purchased by any tax qualified employee benefit
plan of the Bank; or (B) individuals who constitute the Board of Directors on
the date hereof (the "Incumbent Board") cease for any reason to constitute at
least a majority thereof, provided that any person becoming a director
subsequent to the date hereof whose election was approved by a vote of at least
three-quarters of the directors comprising the Incumbent Board, or whose
nomination for election by the Holding Company's stockholders was approved by
the same Nominating Committee serving under an Incumbent Board, shall be, for
purposes of this clause (B), considered as though he were a member of the
Incumbent Board; or (C) a plan of reorganization, merger, consolidation, sale of
all or substantially all the assets of the Bank or the Holding Company or
similar transaction occurs in which the Bank or Holding Company is not the
resulting entity; or (D) solicitations of shareholders of the Holding Company,
by someone other than the current management of the Holding Company, seeking
stockholder approval of a plan of reorganization, merger or consolidation of the
Holding Company or Bank or similar transaction with one or more corporations as
a result of which the outstanding shares of the class of securities then subject
to the plan or transaction are exchanged for or converted into cash or property
or securities not issued by the Bank or the Holding Company shall be
distributed; or (E) a tender offer is made for 20% or more of the voting
securities of the Bank or the Holding Company.

    9.4  Full Vesting Upon Plan Termination.  Notwithstanding Section 9.1, a
Participant's interest in his Account shall fully vest if he is in active
Service upon termination of this Plan or upon the permanent and complete
discontinuance of contributions by his Employer.  In the event of a partial
termination, the interest of each Participant who is in Service shall fully vest
with respect to that part of the Plan which is terminated.

    9.5  Forfeiture, Repayment, and Restoral.  If a Participant's Service
terminates before his interest in his Account is fully vested, that portion
which has not vested shall be forfeited if he either 

                                      18

<PAGE>

(i) receives a distribution of his entire vested benefit, or (ii) has a Break 
in Service.  If a Participant who has received his entire vested interest 
returns to Service before he has a Break in Service, he may repay to the 
Trustee an amount equal to the distribution.  The Participant may repay such 
amount at any time within five years after he has returned to Service.  The 
amount shall be credited to his Account as of the last day of the Plan Year 
in which it is repaid; an additional amount equal to the portion of his 
Account which was previously forfeited shall be restored to his Account at 
the same time from other Employees' forfeitures and, if such forfeitures are 
insufficient, from a special contribution by his Employer for that year.  In 
the case of a terminated Participant who does not receive a distribution of 
his entire vested interest and whose Service resumes after a Break in 
Service, any undistributed balance from his prior participation which was not 
forfeited shall be maintained as a fully vested subaccount with his Account.  
If a portion of a Participant's Account is forfeited, assets other that Stock 
must be forfeited before any Stock may be forfeited.  In the case of a 
Participant who has incurred a Break in Service and then returns to Service, 
all years of Service after the Break in Service will be disregarded for the 
purpose of vesting his Account accrued before the Break in Service, but both 
pre-Break and post-Break Service will count for the purpose of vesting the 
Participant's Account that accrues after the Break in Service.  If a 
Participant's Service terminates prior to his Account having become vested, 
such Participant shall be deemed to have received a distribution of his 
entire vested interest as of the Valuation Date next following his 
termination of Service.

    9.6  Accounting for Forfeitures.  A forfeiture shall be charged to the
Participant's Account as of the first day of the first Valuation Period in which
the forfeiture becomes certain pursuant to Section 9.5.  Except as otherwise
provided in that Section, a forfeiture shall be added to the contributions of
the terminated Participant's Employer which are to be credited to other
Participants pursuant to Section 4.1 as of the last day of the Plan Year in
which the forfeiture becomes certain.

    9.7  Vesting and Nonforfeitability.  A Participant's interest in his
Account which has become vested shall be nonforfeitable for any reason.

Section 10.   Payment of Benefits.

    10.1 Benefits for Participants.  A Participant whose Service ends for any
reason shall receive the vested portion of his Account in a single payment on a
date selected by the Committee.  That date shall be on or before the 60th day
after the end of the Plan Year in which his Service ends.  Notwithstanding the
foregoing, if the balance credited to his Account exceeds $3,500, his benefits
shall not be paid before the latest of his 65th birthday or the tenth
anniversary of the year in which he commenced participation in the Plan, unless
he elects an early payment date in a written election filed with the Committee. 
A Participant may modify such an election at any time, provided any new benefit
payment date is at least 30 days after a modified election is delivered to the
Committee.  Such an election is not valid unless it is made after the
Participant has received the required notice under Section 1.411(a)-11(c) of the
Income Tax Regulations that provides a general description of the material
features of a lump sum distribution and the Participant's right to defer receipt
of his benefit.  The Notice shall be provided no less than 30 days and no more
than 90 days before the first 

                                      19

<PAGE>

day on which all events have occurred which entitle the Participant to such 
benefit.  Written consent of the Participant to the distribution generally 
may not be made within 30 days of the date the Participant receives the 
notice and shall not be made more than 90 days from the date the Participant 
receives the notice.  However, a distribution may be made less than 30 days 
after the notice provided under Section 1.411(a)-11(c) of the Income Tax 
Regulations is given, if:

         (a)  the Committee clearly informs the Participant that he has a right
              to period of at least 30 days after receiving the notice to
              consider the decision of whether or not to elect a distribution 
              (and if applicable, a particular distribution option), and

         (b)  the Participant, after receiving the notice, affirmatively elects
              a distribution.

    With respect to all Participants other than those who are 5% owners within
the meaning of Section 416 of the Code, such Participant's benefits shall be
paid by April 1st of the later of (i) the calendar year in which he reaches age
71-1/2, or (ii) the calendar year in which he retires.  With respect to all
Participants who are 5% owners within the meaning of Section 416 of the Code,
such Participants benefits shall be paid by April 1st of the calendar year in
which he reaches age 71-1/2.

    10.2 Benefits on a Participant's Death.  If a Participant dies before his
benefits are paid pursuant to Section 10.1, the balance credited to his Account
shall be paid to his Beneficiary in a single distribution on or before the 60th
day after the end of the Plan Year in which he died.  The benefits from that
portion of the Account committed to the Investment Fund shall be calculated on
the basis of the most recent Valuation Date before the date of payment.

    If a married Participant dies before his benefit payments begin, then
unless he has specifically elected otherwise the Committee shall cause the
balance in his Account to be paid to his Spouse.  No election by a married
Participant of a different Beneficiary shall be valid unless the election is
accompanied by the Spouse's written consent, which (i) must acknowledge the
effect of the election, (ii) must explicitly provide either that the designated
Beneficiary may not subsequently be changed by the Participant without the
Spouse's further consent, or that it may be changed without such consent, and
(iii) must be witnessed by the Committee, its representative, or a notary
public.  This requirement shall not apply if the Participant establishes to the
Committee's satisfaction that the Spouse may not be located.

    10.3 Marital Status.  The Committee shall from time to time take whatever
steps it deems appropriate to keep informed of each Participant's marital
status.  Each Employer shall provide the Committee with the most reliable
information in the Employer's possession regarding its Participants' marital
status, and the Committee may, in its discretion, require a notarized affidavit
from any Participant as to his marital status.  The Committee, the Plan, the
Trustee, and the Employers shall be fully protected and discharged from any
liability to the extent of any benefit payments made as a result of the
Committee's good faith and reasonable reliance upon information obtained from a
Participant and his Employer as to his marital status.

                                      20

<PAGE>

    10.4 Delay in Benefit Determination.  If the Committee is unable to
determine the benefits payable to a Participant or Beneficiary on or before the
latest date prescribed for payment pursuant to Section 10.1 or 10.2, the
benefits shall in any event be paid within 60 days after they can first be
determined, with whatever makeup payments may be appropriate in view of the
delay.

    10.5 Accounting for Benefit Payments.  Any benefit payment shall be charged
to the Participant's Account as of the first day of the Valuation Period in
which the payment is made.

    10.6 Options to Receive and Sell Stock.  Unless ownership of virtually all
Stock is restricted to active Employees and qualified retirement plans for the
benefit of Employees pursuant to the certificates of incorporation or by-laws of
the Employers issuing Stock, a terminated Participant or the Beneficiary of a
deceased Participant may instruct the Committee to distribute the Participant's
entire vested interest in his Account in the form of Stock.  In that event, the
Committee shall apply the Participant's vested interest in the Investment Fund
to purchase sufficient Stock from the Stock Fund or from any owner of stock to
make the required distribution.  In all other cases, the Participant's vested
interest in the Stock Fund shall be distributed in shares of Stock, and his
vested interest in the Investment Fund shall be distributed in cash. 

    Any Participant who receives Stock pursuant to Section 10.1, and any person
who has received Stock from the Plan or from such a Participant by reason of the
Participant's death or incompetency, by reason of divorce or separation from the
Participant, or by reason of a rollover contribution described in Section 402(c)
of the Code, shall have the right to require the Employer which issued the Stock
to purchase the Stock for its current fair market value (hereinafter referred to
as the "put right").  The put right shall be exercisable by written notice to
the Committee during the first 60 days after the Stock is distributed by the
Plan, and, if not exercised in that period, during the first 60 days in the
following Plan Year after the Committee has communicated to the Participant its
determination as to the Stock's current fair market value.  However, the put
right shall not apply to the extent that the Stock, at the time the put right
would otherwise be exercisable, may be sold on an established market in
accordance with federal and state securities laws and regulations.  If the put
right is exercised, the Trustee may, if so directed by the Committee in its sole
discretion, assume the Employer's rights and obligations with respect to
purchasing the Stock.

    The Employer or the Trustee, as the case may be, may elect to pay for the
Stock in equal periodic installments, not less frequently than annually, over a
period not longer than five years from the 30th day after the put right is
exercised, with adequate security and interest at a reasonable rate on the
unpaid balance, all such terms to be set forth in a promissory note delivered to
the seller with normal terms as to acceleration upon any uncured default.

    Nothing contained herein shall be deemed to obligate any Employer to
register any Stock under any federal or state securities law or to create or
maintain a public market to facilitate the transfer or disposition of any Stock.
The put right described herein may only be exercised by a person described in
the second preceding paragraph, and may not be transferred with any Stock to 

                                      21

<PAGE>

any other person.  As to all Stock purchased by the Plan in exchange for any 
Stock Obligation, the put right be nonterminable.  The put right for Stock 
acquired through a Stock Obligation shall continue with respect to such Stock 
after the Stock Obligation is repaid or the Plan ceases to be an employee 
stock ownership plan.  Except as provided above, in accordance with the 
provisions of Sections 54.4975-7(b)(4) of the Treasury Regulations, no Stock 
acquired with the proceeds of a Stock Obligation may be subject to any put, 
call or other option or buy-sell or similar arrangement while held by and 
when distributed from the Plan, whether the Plan is then an employee stock 
ownership plan.

    10.7 Restrictions on Disposition of Stock.  Except in the case of Stock
which is traded on an established market, a Participant who receives Stock
pursuant to Section 10.1, and any person who has received Stock from the Plan or
from such a Participant by reason of the Participant's death or incompetency, by
reason of divorce or separation from the Participant, or by reason of a rollover
contribution described in Section 402(c) of the Code, shall, prior to any sale
or other transfer of the Stock to any other person, first offer the Stock to the
issuing Employer and to the Plan at its current fair market value.  This
restriction shall apply to any transfer, whether voluntary, involuntary, or by
operation of law, and whether for consideration or gratuitous.  Either the
Employer or the Trustee may accept the offer within 14 days after it is
delivered.  Any Stock distributed by the Plan shall bear a conspicuous legend
describing the right of first refusal under this Section 10.7, as well as any
other restrictions upon the transfer of the Stock imposed by federal and state
securities laws and regulations.

    10.8      Direct Transfer of Eligible Plan Distributions.  A Participant or
Beneficiary may direct that an "eligible rollover distribution" (as defined
below) included in such payment be paid directly to an "eligible retirement
plan" (as defined below).

    To effect such a direct transfer, the Participant or Beneficiary must
notify the Committee that a direct transfer is desired and provide to the
Committee the eligible retirement plan to which the payment is to be made.  Such
notice shall be made in such form and at such time as the Committee may
prescribe.  Upon receipt of such notice, the Committee shall direct the Trustee
to make a trustee-to-trustee transfer of the eligible rollover distribution to
the eligible retirement plan so specified. 

    For purposes of this Section 10.8, an "eligible rollover distribution"
shall have the meaning set forth in Section 402(c)(4) of the Code and any
regulations promulgated thereunder.  To the extent such meaning is not
inconsistent with the above references, an eligible rollover distribution shall
mean any distribution of all or any portion of the Participant's Account, except
that such term shall not include any distribution which is one of a series of
substantially equal periodic payments (not less frequently than annually) made
(i) for the life (or life expectancy) of the Participant or the joint lives (or
joint life expectancies) of the Participant and a designated Beneficiary, or
(ii) for a period of ten years or more.  Further, the term "eligible rollover
distribution shall not include any distribution required to be made under
Section 401(a)(9) of the Code.

                                      22

<PAGE>

    For purposes of this Section 10.8, an "eligible retirement plan" shall have
the meaning set forth in Section 402(c)(8) of the Code and any regulations
promulgated thereunder.  To the extent such meaning is not inconsistent with the
above references, an eligible retirement plan shall mean: (i) an individual
retirement account described in Section 408(a) of the Code; (ii) an individual
retirement annuity described in Section 408(b) of the Code (other than an
endowment contract), (iii) a qualified trust described in Section 401(a) of the
Code and exempt under Section 501(a) of the Code, and (iv) an annuity plan
described in Section 403(a) of the Code.

Section 11.  Rules Governing Benefit Claims and Review of Appeals.
    
    11.1      Claim for Benefits.  Any Participant or Beneficiary who qualifies
for the payment of benefits shall file a claim for his benefits with the
Committee on a form provided by the Committee.  The claim, including any
election of an alternative benefit form, shall be filed at least 30 days before
the date on which the benefits are to begin.  If a Participant or Beneficiary
fails to file a claim by the 30th day before the date on which benefits become
payable, he shall be presumed to have filed a claim for payment for the
Participant's benefits in the standard form prescribed by Sections 10.1 or 10.2
         
    11.2      Notification by Committee.  Within 90 days after receiving a
claim for benefits (or within 180 days, if special circumstances require an
extension of time and written notice of the extension is given to the
Participant or Beneficiary within 90 days after receiving the claim for
benefits), the Committee shall notify the Participant or Beneficiary whether the
claim has been approved or denied.  If the Committee denies a claim in any
respect, the Committee shall set forth in a written notice to the Participant or
Beneficiary:

         (i)  each specific reason for the denial;

        (ii)  specific references to the pertinent Plan provisions on which the
              denial is based;

        (iii) a description of any additional material or information which 
              could be submitted by the Participant or Beneficiary to support 
              his claim, with an explanation of the relevance of such 
              information; and

         (iv) an explanation of the claims review procedures set forth in
              Section 11.3.

    11.3 Claims Review Procedure.  Within 60 days after a Participant or
Beneficiary receives notice from the Committee that his claim for benefits has
been denied in any respect, he may file with the Committee a written notice of
appeal setting forth his reasons for disputing the Committee's determination. 
In connection with his appeal the Participant or Beneficiary or his
representative may inspect or purchase copies of pertinent documents and records
to the extent not inconsistent with other Participants' and Beneficiaries'
rights of privacy.  Within 60 days after receiving a notice of 

                                      23

<PAGE>

appeal from a prior determination (or within 120 days, if special 
circumstances require an extension of time and written notice of the 
extension is given to the Participant or Beneficiary and his representative 
within 60 days after receiving the notice of appeal), the Committee shall 
furnish to the Participant or Beneficiary and his representative, if any, a 
written statement of the Committee's final decision with respect to his 
claim, including the reasons for such decision and the particular Plan 
provisions upon which it is based.

Section 12.   The Committee and Its Functions.

    12.1 Authority of Committee.  The Committee shall be the "plan
administrator" within the meaning of ERISA and shall have exclusive
responsibility and authority to control and manage the operation and
administration of the Plan, including the interpretation and application of its
provisions, except to the extent such responsibility and authority are otherwise
specifically (i) allocated to the Bank, the Employers, or the Trustee under the
Plan and Trust Agreement, (ii) delegated in writing to other persons by the
Bank, the Employers, the Committee, or the Trustee, or (iii) allocated to other
parties by operation of law.  The Committee shall have exclusive responsibility
regarding decisions concerning the payment of benefits under the Plan.  The
Committee shall have full investment responsibility with respect to the
Investment Fund except to the extent, if any, specifically provided in the Trust
Agreement.  In the discharge of its duties, the Committee may employ
accountants, actuaries, legal counsel, and other agents (who also may be
employed by an Employer or the Trustee in the same or some other capacity) and
may pay their reasonable expenses and compensation.

    12.2 Identity of Committee.  The Committee shall consist of three or more
individuals selected by the Bank.  Any individual, including a director,
trustee, shareholder, officer, or Employee of an Employer, shall be eligible to
serve as a member of the Committee.  The Bank shall have the power to remove any
individual serving on the Committee at any time without cause upon 10 days
written notice, and any individual may resign from the Committee at any time
upon 10 days written notice to the Bank.  The Bank shall notify the Trustee of
any change in membership of the Committee.

    12.3 Duties of Committee.  The Committee shall keep whatever records may be
necessary to implement the Plan and shall furnish whatever reports may be
required from time to time by the Bank.  The Committee shall furnish to the
Trustee whatever information may be necessary to properly administer the Trust. 
The Committee shall see to the filing with the appropriate government agencies
of all reports and returns required of the plan Committee under ERISA and other
laws.

    Further, the Committee shall have exclusive responsibility and authority
with respect to the Plan's holdings of Stock and shall direct the Trustee in all
respects regarding the purchase, retention, sale, exchange, and pledge of Stock
and the creation and satisfaction of Stock Obligations.  The Committee shall at
all times act consistently with the Bank's long-term intention that the Plan, as
an 

                                      24

<PAGE>

employee stock ownership plan, be invested primarily in Stock.  Subject to 
the direction of the Committee with respect to Stock Obligations pursuant to 
the provision of Section 4.2, and subject to the provisions of Sections 6.4 
and 10.6 as to Participants' rights under certain circumstances to have their 
Accounts invested in Stock or in assets other than Stock, the Committee shall 
determine in its sole discretion the extent to which assets of the Trust 
shall be used to repay Stock Obligations, to purchase Stock, or to invest in 
other assets to be selected by the Committee or an investment manager.  No 
provision of the Plan relating to the allocation or vesting of any interests 
in the Stock Fund or the Investment Fund shall restrict the Committee from 
changing any holdings of the Trust, whether the changes involve an increase 
or a decrease in the Stock or other assets credited to Participants' 
Accounts.  In determining the proper extent of the Trust's investment in 
Stock, the Committee shall be authorized to employ investment counsel, legal 
counsel, appraisers, and other agents to pay their reasonable expenses and 
compensation.

    12.4 Valuation of Stock.  If the valuation of any Stock is not established
by reported trading on a generally recognized public market, the Committee shall
have the exclusive authority and responsibility to determine its value for all
purposes under the Plan.  Such value shall be determined as of each Valuation
Date, and on any other date as of which the Plan purchases or sells such Stock. 
The Committee shall use generally accepted methods of valuing stock of similar
corporations for purposes of arm's length business and investment transactions,
and in this connection the Committee shall obtain, and shall be protected in
relying upon, the valuation of such Stock as determined by an independent
appraiser experienced in preparing valuations of similar businesses.

    12.5 Compliance with ERISA.  The Committee shall perform all acts necessary
to comply with ERISA.  Each individual member or employee of the Committee shall
discharge his duties in good faith and in accordance with the applicable
requirements of ERISA.

    12.6 Action by Committee.  All actions of the Committee shall be governed
by the affirmative vote of a number of members which is a majority of the total
number of members currently appointed, including vacancies.  The members of the
Committee may meet informally and may take any action without meeting as a
group.

    12.7 Execution of Documents.  Any instrument executed by the Committee
shall be signed by any member or employee of the Committee.

    12.8 Adoption of Rules.  The Committee shall adopt such rules and
regulations of uniform applicability as it deems necessary or appropriate for
the proper administration and interpretation of the Plan.

    12.9 Responsibilities to Participants.  The Committee shall determine which
Employees qualify to enter the Plan.  The Committee shall furnish to each
eligible Employee whatever summary plan descriptions, summary annual reports,
and other notices and information may be required under 

                                      25

<PAGE>

ERISA.  The Committee also shall determine when a Participant or his 
Beneficiary qualifies for the payment of benefits under the Plan.  The 
Committee shall furnish to each such Participant or Beneficiary whatever 
information is required under ERISA (or is otherwise appropriate) to enable 
the Participant or Beneficiary to make whatever elections may be available 
pursuant to Sections 6 and 10, and the Committee shall provide for the 
payment of benefits in the proper form and amount from the assets of the 
Trust Fund.  The Committee may decide in its sole discretion to permit 
modifications of elections and to defer or accelerate benefits to the extent 
consistent with applicable law and the best interests of the individuals 
concerned.

    12.10     Alternative Payees in Event of Incapacity.  If the Committee
finds at any time that an individual qualifying for benefits under this Plan is
a minor or is incompetent, the Committee may direct the benefits to be paid, in
the case of a minor, to his parents, his legal guardian, a custodian for him
under the Uniform Transfers to Minors Act, or the person having actual custody
of him, or, in the case of an incompetent, to his Spouse, his legal guardian, or
the person having actual custody of him, the payments to be used for the
individual's benefit.  The Committee and the Trustee shall not be obligated to
inquire as to the actual use of the funds by the person receiving them under
this Section 12.10, and any such payment shall completely discharge the
obligations of the Plan, the Trustee, the Committee, and the Employers to the
extent of the payment.

    12.11     Indemnification by Employers.  Except as separately agreed in
writing, the Committee, and any member or employee of the Committee, shall be
indemnified and held harmless by the Employers, jointly and severally, to the
fullest extent permitted by law against any and all costs, damages, expenses,
and liabilities reasonably incurred by or imposed upon it or him in connection
with any claim made against it or him or in which it or he may be involved by
reason of its or his being, or having been, the Committee, or a member or
employee of the Committee, to the extent such amounts are not paid by insurance.

    12.12     Nonparticipation by Interested Member.  Any member of the
Committee who also is a Participant in the Plan shall take no part in any
determination specifically relating to his own participation or benefits, unless
his abstention would leave the Committee incapable of acting on the matter.

Section 13.   Adoption, Amendment, or Termination of the Plan.

    13.1 Adoption of Plan by Other Employers.  With the consent of the Bank,
any entity may become a participating Employer under the Plan by (i) taking such
action as shall be necessary to adopt the Plan, (ii) becoming a party to the
Trust Agreement establishing the Trust Fund, and (iii) executing and delivering
such instruments and taking such other action as may be necessary or desirable
to put the Plan into effect with respect to the entity's Employees.

    13.2 Adoption of Plan by Successor.  In the event that any Employer shall
be reorganized by way of merger, consolidation, transfer of assets or otherwise,
so that an entity other than an 

                                      26

<PAGE>

Employer shall succeed to all or substantially all of the Employer's 
business, the successor entity may be substituted for the Employer under the 
Plan by adopting the Plan and becoming a party to the Trust Agreement.  
Contributions by the Employer shall be automatically suspended from the 
effective date of any such reorganization until the date upon which the 
substitution of the successor entity for the Employer under the Plan becomes 
effective.  If, within 90 days following the effective date of any such 
reorganization, the successor entity shall not have elected to become a party 
to the Plan, or if the Employer shall adopt a plan of complete liquidation 
other than in connection with a reorganization, the Plan shall be 
automatically terminated with respect to Employees of the Employer as of the 
close of business on the 90th day following the effective date of the 
reorganization, or as of the close of business on the date of adoption of a 
plan of complete liquidation, as the case may be.

    13.3 Plan Adoption Subject to Qualification.  Notwithstanding any other
provision of the Plan, the adoption of the Plan and the execution of the Trust
Agreement are conditioned upon their being determined initially by the Internal
Revenue Service to meet the qualification requirements of Section 401(a) of the
Code, so that the Employers may deduct currently for federal income tax purposes
their contributions to the Trust and so that the Participants may exclude the
contributions from their gross income and recognize income only when they
receive benefits.  In the event that this Plan is held by the Internal Revenue
Service not to qualify initially under Section 401(a), the Plan, may be amended
retroactively to the earliest date permitted by U.S. Treasury Regulations in
order to secure qualification under Section 401(a).  If this Plan is held by the
Internal Revenue Service not to qualify initially under Section 401(a) either as
originally adopted or as amended, each Employer's contributions to the Trust
under this Plan (including any earnings thereon) shall be returned to it and
this Plan shall be terminated.  In the event that this Plan is amended after its
initial qualification and the Plan as amended is held by the Internal Revenue
Service not to qualify under Section 401(a), the amendment may be modified
retroactively to the earliest date permitted by U.S. Treasury Regulations in
order to secure approval of the amendment under Section 401(a).

    13.4 Right to Amend or Terminate.  The Bank intends to continue this Plan
as a permanent program.  However, each participating Employer separately
reserves the right to suspend, supersede, or terminate the Plan at any time and
for any reason, as it applies to that Employer's Employees, and the Bank
reserves the right to amend, suspend, supersede, merge, consolidate, or
terminate the Plan at any time and for any reason, as it applies to the
Employees of all Employers.  No amendment, suspension, supersession, merger,
consolidation, or termination of the Plan shall reduce any Participant's or
Beneficiary's proportionate interest in the Trust Fund, or shall divert any
portion of the Trust Fund to purposes other than the exclusive benefit of the
Participants and their Beneficiaries prior to the satisfaction of all
liabilities under the Plan.  Except as is required for purposes of compliance
with the Code or ERISA, each as amended from time to time, neither the
provisions of Section 4.1 and 4.2 relating to the crediting of contributions,
forfeitures and shares of Stock released from the Unallocated Stock Fund, nor
any other provision of the Plan relating to the allocation of benefits to
Participants, may be amended more frequently than once every six months. 
Moreover, there shall not be any transfer of assets to a successor plan or
merger or consolidation with another 

                                      27

<PAGE>

plan unless, in the event of the termination of the successor plan or the 
surviving plan immediately following such transfer, merger, or consolidation, 
each participant or beneficiary would be entitled to a benefit equal to or 
greater than the benefit he would have been entitled to if the plan in which 
he was previously a participant or beneficiary had terminated immediately 
prior to such transfer, merger, or consolidation. Following a termination of 
this Plan by the Bank, the Trustee shall continue to administer the Trust and 
pay benefits in accordance with the Plan as amended from time to time and the 
Committee's instructions.

Section 14.   Miscellaneous Provisions.

    14.1 Plan Creates No Employment Rights.  Nothing in this Plan shall be
interpreted as giving any Employee the right to be retained as an Employee by an
Employer, or as limiting or affecting the rights of an Employer to control its
Employees or to terminate the Service of any Employee at any time and for any
reason, subject to any applicable employment or collective bargaining
agreements.

    14.2 Nonassignability of Benefits.  No assignment, pledge, or other
anticipation of benefits from the Plan will be permitted or recognized by the
Employers, the Committee, or the Trustee.  Moreover, benefits from the Plan
shall not be subject to attachment, garnishment, or other legal process for
debts or liabilities of any Participant or Beneficiary, to the extent permitted
by law.  This prohibition on assignment or alienation shall apply to any
judgment, decree, or order (including approval of a property settlement
agreement) which relates to the provision of child support, alimony, or property
rights to a present or former Spouse, child or other dependent of a Participant
pursuant to a State domestic relations or community property law, unless the
judgment, decree, or order is determined by the Committee to be a qualified
domestic relations order within the meaning of Section 414(p) of the Code.

    14.3 Limit of Employer Liability.  The liability of the Employers with
respect to Participants under this Plan shall be limited to making contributions
to the Trust from time to time, in accordance with Section 4.

    14.4 Treatment of Expenses.  All expenses incurred by the Committee and the
Trustee in connection with administering this Plan and Trust Fund shall be paid
by the Trustee from the Trust Fund to the extent the expenses have not been paid
or assumed by the Employers or by the Trustee.

    14.5 Number and Gender.  Any use of the singular shall be interpreted to
include the plural, and the plural the singular.  Any use of the masculine,
feminine, or neuter shall be interpreted to include the masculine, feminine, or
neuter, as the context shall require.

    14.6 Nondiversion of Assets.  Except as provided in Sections 5.3 and 13.3,
under no circumstances shall any portion of the Trust Fund be diverted to or
used for any purpose other than 

                                      28

<PAGE>

the exclusive benefit of the Participants and their Beneficiaries prior to 
the satisfaction of all liabilities under the Plan.

    14.7 Separability of Provisions.  If any provision of this Plan is held to
be invalid or unenforceable, the other provisions of the Plan shall not be
affected but shall be applied as if the invalid or unenforceable provision had
not been included in the Plan.

    14.8 Service of Process.  The agent for the service of process upon the
Plan shall be the president of the Bank, or such other person as may be
designated from time to time by the Bank.

    14.9 Governing State Law.  This Plan shall be interpreted in accordance
with the laws of the State of Illinois to the extent those laws are applicable
under the provisions of  ERISA.

    14.10 Special Rules for Persons Subject to Section 16(b) Requirements. 
Notwithstanding anything herein to the contrary, any former Participant who is
subject to the provisions of Section 16(b) of the Securities Exchange Act of
1934, who becomes eligible to again participate in the Plan, may not become a
Participant prior to the date that is six months from the date such former
Participant terminated participation in the Plan.

     In addition, any person subject to the provisions of Section 16(b) of the
1934 Act receiving a distribution of Stock from the Plan must hold such Stock
for a period of six months commencing with the date of distribution.  However,
this restriction will not apply to Stock distributions made in connection with
death, retirement, disability or termination of employment, or made pursuant to
the terms of a qualified domestic relations order.

Section 15.   Top-Heavy Provisions.

    15.1 Determination of Top-Heavy Status.  The Committee shall determine on a
regular basis whether each Plan Year is or is not a "Top-Heavy Year" for
purposes of implementing the provisions of Sections 15.2, and 15.3, which apply
only to the extent the Plan is top-heavy or super top-heavy within the meaning
of Section 416 and the Treasury Regulations promulgated thereunder.  In making
this determination, the Committee shall use the following definitions and
principles:

         15.1-1  The "Employer" includes all business entities which are
    considered commonly controlled or affiliated within the meaning of Sections
    414(b), 414(c), and 414(m) of the Code.

         15.1-2  The "plan aggregation group" includes each qualified
    retirement plan maintained by the Employer (i) in which a Key Employee is a
    Participant during the Plan Year, (ii) which enables any plan described in
    clause (i) to satisfy the requirements of Section 401(a)(4) or 410 of the
    Code, or (iii) which provides contributions or benefits 

                                      29

<PAGE>

    comparable to those of the plans described in clauses (i) and (ii) and 
    which is designated by the Committee as part of the plan aggregation group.
         
         15.1-3  The "determination date," with respect to the first Plan Year
    of any plan, means the last day of that Plan Year, and with respect to each
    subsequent Plan Year, means the last day of the preceding Plan Year.  If
    any other plan has a determination date which differs from this Plan's
    determination date, the top-heaviness of this Plan shall be determined on
    the basis of the other plan's determination date falling within the same
    calendar years as this Plan's determination date.
         
         15.1-4  A "Key Employee," with respect to a Plan Year, means an
    Employee who at any time during the five years ending on the top-heavy
    determination date for the Plan Year has received compensation from an
    Employer and has been (i) an officer of the Employer having Total
    Compensation greater than 50 percent of the limit then in effect under
    Section 415(b)(1)(A) of the Code, (ii) one of the 10 Employees owning the
    largest interests in the Employer having Total Compensation greater than
    the limit then in effect under Section 415(c)(1)(A), (iii) an owner of more
    than five percent of the outstanding equity interest or the outstanding
    voting interest in any Employer, or (iv) an owner of more than one percent
    of the outstanding equity interest or the outstanding voting interest in an
    Employer whose Total Compensation exceeds $150,000.  In determining which
    individuals are Key Employees, the rules of Section 416(i) of the Code and
    Treasury Regulations promulgated thereunder shall apply.  The Beneficiary
    of a Key Employee shall also be considered a Key Employee.

         15.1-5  A "Non-key Employee" means an Employee who at any time during
    the five years ending on the top-heavy determination date for the Plan Year
    has received compensation from an Employer and who has never been a Key
    Employee, and the Beneficiary of any such Employee.

         15.1-6  The "aggregated benefits" for any Plan Year means (i) the
    adjusted account balances in defined contribution plans on the
    determination date, plus (ii) the adjusted value of accrued benefits in
    defined benefit plans, calculated as of the annual valuation date
    coinciding with or next preceding the determination date, with respect to
    Key Employees and Non-key Employees under all plans within the plan
    aggregation group which includes this Plan.  For this purpose, the
    "adjusted account balance" for and the "adjusted value of accrued benefit"
    for any Employee shall be increased by all plan distributions made with
    respect to the Employee during the five years ending on the determination
    date.  Further, the adjusted account balance under a plan shall not include
    any amount attributable to a rollover contribution or similar transfer to
    the plan initiated by an Employee and made after 1983, unless both plans
    involved are maintained by the Employer, in which event the transferred
    amount shall be counted in the transferee plan and ignored for all purposes
    in the transferor plan.  Finally, the adjusted value of accrued benefits
    under any defined benefit plan shall be 

                                      30

<PAGE>

    determined by assuming whichever actuarial assumptions were applied by the 
    Pension Benefit Guaranty Corporation to determine the sufficiency of plan 
    assets for plans terminating on the valuation date.

         15.1-7  This Plan shall be "top-heavy" for any Plan Year in which the
    aggregated benefits of the Key Employees exceed 60 percent of the total
    aggregated benefits for both Key Employees and Non-key Employees.

         15.1-8  This Plan shall be "super top-heavy" for any Plan Year in
    which the aggregated benefits of the Key Employees exceed 90 percent of the
    total aggregated benefits for both Key Employees and Non-key Employees.

         15.1-9  A "Top-Heavy Year" means a Plan Year in which the Plan is
    top-heavy.

    15.2 Minimum Contributions.  For any Top-Heavy Year, each Employer shall
make a special contribution on behalf of each Participant to the extent that the
total allocations to his Account pursuant to Section 4 is less than the lesser
of (i) four percent of his Total Compensation for that year, or (ii) the highest
ratio of such allocation to Total Compensation received by any Key Employee for
that year.  For purposes of the special contribution of this Section 15.2, a Key
Employee's Total Compensation shall include amounts the Key Employee elected to
defer under a qualified 401(k) arrangement.  Such a special contribution shall
be made on behalf of each Participant who is employed by an Employer on the last
day of the Plan Year, regardless of the number of his Hours of Service, and
shall be allocated to his Account.

    For any Plan Year when (1) the Plan is top-heavy and (2) a Non-key Employee
is a Participant in both this Plan and a defined benefit plan included in the
plan aggregation group which is top heavy, the sum of the Employer contributions
and forfeitures allocated to the Account of each such Non-key Employee shall be
equal to at least five percent (5%) of such Non-key Employee's Total
Compensation for that year.

    15.3 Minimum Vesting.  If a Participant's vested interest in his Account is
to be determined in a Top-Heavy Year, it shall be based on the following
"top-heavy table":

         Vesting                       Percentage of
          Years                        Interest Vested
         ------------                 -----------------
         fewer than 3                          0

         3 or more                           100%


                                      31


    
<PAGE>

                                       FORM OF
                                   TRUST AGREEMENT

                                       BETWEEN

                             ELGIN FINANCIAL CENTER, S.B.

                                         AND


                               ------------------------

                                       FOR THE
                                           
                             ELGIN FINANCIAL CENTER, S.B.
                            EMPLOYEE STOCK OWNERSHIP TRUST












                                           
<PAGE>



                                       CONTENTS



                                                      Page No.
                                                      --------

Section 1     Creation of Trust                           1

Section 2     Investment of Trust Fund and
              Administrative Powers of the
              Trustee                                     2

Section 3     Compensation and Indemnification
              of Trustee and Payment of Expenses
              and Taxes                                   7
    
Section 4     Records and Valuation                       8

Section 5     Instructions from Committee                 8

Section 6     Change of Trustees                          9

Section 7     Miscellaneous                               9
          
<PAGE>

    This TRUST AGREEMENT dated_____________ BETWEEN Elgin Financial Center,
S.B., an Illinois-chartered savings bank with its principal office at
1695 Larkin Avenue, Elgin, Illinois (hereinafter called the "Company"), AND
________________, with offices at________________ (hereinafter called the
"Trustee"),

                            W I T N E S S E T H  T H A T:

    WHEREAS, effective____________, the Company approved and adopted an
employee stock ownership plan for the benefit of its employees, Elgin Financial
Center, S.B. Employee Stock Ownership Plan, (hereinafter called the "Plan"); and

    WHEREAS, the Company has authorized the execution of this Trust Agreement
and has appointed_________________ as Trustee of the Trust Fund created pursuant
to the Plan; and

    WHEREAS,________________ has agreed to act as trustee and to hold and
administer the assets of the Plan in accordance with the terms of this Trust
Agreement;

    NOW, THEREFORE, the Company and the Trustee agree as follows:

    Section 1.  Creation of Trust.

    1.1  Trustee.________________ shall be trustee of the Trust Fund created 
in accordance with and in furtherance of the Plan, and shall serve as Trustee 
until its removal or resignation in accordance with Section 6.

    1.2  Trust Fund.  The Trustee hereby agrees to accept contributions from 
the Employer as defined in the Plan and amounts transferred from other 
qualified retirement plans from time to time in accordance with the terms of 
the Plan. All such property and contributions, together with income thereon 
and increments thereto, shall constitute the "Trust Fund" to be held in 
accordance with the terms of the Trust Agreement.

    1.3  Incorporation of Plan.  An instrument entitled "Elgin Financial 
Center, S.B. Employee Stock Ownership Plan" is incorporated herein by 
reference, and this Trust Agreement shall be interpreted consistently with 
that Plan.  All words and phrases defined in that Plan shall have the same 
meaning when used in this Trust Agreement.

    1.4  Name.  The name of this trust shall be "Elgin Financial Center, S.B. 
Employee Stock Ownership Trust."

    1.5  Nondiversion of Assets.  In no event shall any part of the corpus or 
income of the Trust Fund be used for, or diverted to, purposes other than for 
the exclusive benefit of the Participants and their Beneficiaries prior to 
the satisfaction of all liabilities under the Plan, except to the extent that 
assets may be returned to the Employer in accordance with the Plan where the 

                                        -1-

<PAGE>

Plan fails to qualify initially under Section 401(a) of the Code, or where 
they are attributable to contributions made by mistake of fact or conditioned 
upon their deductibility.

    Section 2.  Investment of Trust Fund and Administrative Powers of the
Trustee.

    2.1  Stock and Other Investments.  The basic investment policy of the 
Plan shall be to invest primarily in Stock of the Employer for the exclusive 
benefit of the Participants and their Beneficiaries.  The Committee shall 
have full and complete investment authority and responsibility with respect 
to the purchase, retention, sale, exchange, and pledge of Stock and the 
payment of Acquisition Loans, and the Trustee shall not deal in any way with 
Stock except in accordance with the written instructions of the Committee.  
The Trustee shall invest, or keep invested, all or a portion of the Trust 
Fund in Stock, and shall pay Acquisition Loans out of assets of the Trust 
Fund, as instructed from time to time by the Committee.  The Trustee shall 
invest any balance of the Trust Fund (the "Investment Fund") in such other 
property as the Committee, in its sole discretion, shall deem advisable, 
subject to any delegation of such investment responsibility pursuant to 
Section 2.2.  Nothing contained herein shall provide investment discretion 
authority or any like kind responsibility in regard to the assets of the 
Trust Fund.
    
    In connection with instructions to acquire Stock, the Trustee may 
purchase newly issued or outstanding Stock from an Employer or any other 
holders of Stock, including Participants, Beneficiaries, and Plan 
fiduciaries.  All purchases and sales of Stock shall be made by the Trustee 
at fair market value as determined by the Committee in good faith and in 
accordance with any applicable requirement under ERISA.  Such purchases may 
be made with assets of the Trust Fund, with funds borrowed for this purpose 
(with or without guarantees of repayment to the lender by an Employer), or by 
any combination of the foregoing.

    Notwithstanding any other provision of this Trust Agreement or the Plan, 
neither the Committee nor Trustee shall make any purchase, sale, exchange, 
investment, pledge, valuation, or loan, or take any other action involving 
those assets for which it is responsible which (i) is inconsistent with the 
policy of the Plan and Trust, (ii) is inconsistent with the prudence and 
diversification requirements set forth in Sections 404(a)(1)(B) and (C) of 
ERISA (to the extent such requirements apply to an employee stock ownership 
plan and trust), (iii) is prohibited by Section 406 or 407 of ERISA, or (iv) 
would impair the qualification of the Plan or the exemption of the Trust 
under Sections 401 and 501 of the Code.

    2.2  Delegation of Investment Responsibility.  The Committee may, by 
written notice, direct the Trustee to segregate any portion or all of the 
Investment Fund into one or more separate accounts for each of which full 
investment responsibility will be delegated to an investment manager 
appointed in such notice pursuant to Section 402(c)(3) of ERISA (hereinafter 
a "Manager"). For any separate account where the Trustee is to maintain 
custody of the assets, the Trustee and the Manager shall agree upon 
procedures for the transmittal of investment instructions from the Manager to 
the Trustee, and the Trustee may provide the 

                                        -2-

<PAGE>

Manager with such documents as may be necessary to authorize the Manager to
effect transactions directly on behalf of the segregated account.

    Further, the Committee may, by written notice, direct the Trustee to 
segregate any portion or all of the Investment Fund into one or more separate 
accounts for each of which full investment responsibility will be delegated 
to an insurance company through one or more group annuity contracts, deposit 
administration contracts, or similar contracts, which may provide for 
investments in any commingled separate accounts established under such 
contracts.  An insurance company shall be a Manager with respect to any 
amounts held under such a contract except to the extent the insurer's assets 
are not deemed assets of the Plan and Trust Fund pursuant to Section 
401(b)(2) of ERISA. The allocation of amounts held under such a contract 
among the insurer's general account and one or more individual or commingled 
separate accounts shall be determined by the Company except as otherwise 
agreed by the Company and the insurer.

    Any Manager shall have all of the powers given to the Trustee pursuant to 
Section 2.3 with respect to the portion of the Trust Fund committed to its 
investment discretion and control.  The Trustee shall be responsible for the 
safekeeping of any assets which remain in its custody, but in no event shall 
the Trustee be under any duty to question or make any inquiry or suggestion 
regarding the action or inaction of a Manager or an insurer or the 
advisability of acquiring, retaining, or disposing of any asset of a 
segregated account.  The Employer shall indemnify and hold the Trustee 
harmless from any and all costs, damages, expenses, and liabilities which the 
Trustee may incur by reason of any action taken or omitted to be taken by the 
Trustee upon directions from the Committee, a Manager, or an insurer pursuant 
to this Section 2.2.

    2.3  Trustee Powers.  In addition to and not by way of limitation upon 
the fiduciary powers granted to it by law, the Trustee shall have the 
following specific powers, subject to the limitations set forth in Section 
2.1:

    2.3-1  to receive, hold, manage, invest and reinvest the money or other 
property which constitutes the Trust Fund, without distinction between 
principal and income;

    2.3-2  to hold funds uninvested temporarily without liability for 
interest thereon, and to deposit funds in one or more savings or similar 
accounts with any banks and savings and loan associations which are insured 
by an instrumentality of the federal government, including the Trustee if it 
is such an institution.

    2.3-3  at the direction of the Committee,  to invest or reinvest the 
whole or any portion of the money or other property which constitutes the 
Trust Fund in such common or preferred stocks, investment trust shares, 
mutual funds, commingled trust funds, partnership interests, bonds, notes, or 
other evidences of indebtedness, and real and personal property as the 
Trustee in its absolute judgment and discretion may deem to be for the best 
interests of the Trust Fund, regardless of nondiversification to the extent 
that such nondiversification is clearly prudent, and regardless of whether 
any such investment or property is authorized by law regarding the 

                                        -3-

<PAGE>

investment of trust funds, of a wasting asset nature, temporarily nonincome
producing, or within or without the United States;

    2.3-4  to invest in common and preferred stocks, bonds, notes, or other 
obligations of any corporation or business enterprise in which an Employer or 
its owners may own an interest;

    2.3-5  at the direction of the Committee, to exchange any investment or 
property, real or personal, for other investments or properties at such time 
and upon such terms as the Trustee shall deem proper;

    2.3-6  at the direction of the Committee, to sell, transfer, convey or 
otherwise dispose of any investment or property, real or personal, for cash 
or on credit, in such manner and upon such terms and conditions as the 
Trustee shall deem advisable, and no person dealing with the Trustee shall be 
under any duty to inquire as to the validity, expediency, or propriety of any 
such sale or as to the application of the purchase money paid to the Trustee;

    2.3-7  to hold any investment or property in the name of the Trustee, 
with or without the designation of any fiduciary capacity, or in name of a 
nominee, or unregistered, or in such other form that title may pass by 
delivery; provided, however, that the Trustee's records always show that such 
investment or property belongs to the Trust Fund and the Trustee shall not be 
relieved hereby of its responsibility to maintain safe custody of the Trust 
Fund;

    2.3-8  to organize one or more corporations to hold, manage, or liquidate 
any property, including real estate, owned or acquired by the Trust Fund if 
in the sole discretion of the Trustee the organization of such corporation or 
corporations is for the best interest of the Trust;

    2.3-9  to extend the time for payment of, to modify, to renew, or to 
release security from any mortgage, note or other evidence of indebtedness, 
or to take advantage of or waive any default; to foreclose mortgages and bid 
in property under foreclosure or to take title to property by conveyance in 
lieu of foreclosure, either with or without the payment of additional 
consideration;

    2.3-10  to vote in person or by proxy all stocks and other securities 
having voting privileges; to exercise or refrain from exercising any option 
or privilege with respect to stocks and other securities, including any right 
or privilege to subscribe for or otherwise to acquire stocks and other 
securities; or to sell any such right or privilege; to assent to and join in 
any plan of refinance, merger, consolidation, reorganization or liquidation 
of any corporation or other enterprise in which this Trust may have an 
interest, to deposit stocks and other securities with any committee formed to 
effectuate the same, to pay any expense incidental thereto, to exchange 
stocks and other securities for those which may be issued pursuant to any 
such plan, and to retain as an investment the stocks and other securities 
received by the Trustee; and to deposit any investment in a voting trust; 
notwithstanding the preceding, participants and beneficiaries shall be 
entitled to direct the manner in which stock allocated to their respective 
accounts are to be 

                                        -4-

<PAGE>

voted on all matters.  All stock which has been allocated to participant's 
accounts for which the Trustee has received no written direction and all 
unallocated Employer securities will be voted by the Trustee in direct 
proportion to any participant directions received and solely in the interest 
of the participants and beneficiaries.  Whenever such voting rights are to be 
exercised, the Employer, the Committee and the Trustee shall see that all 
participants and beneficiaries are provided with adequate opportunity to 
deliver their instructions to the Trustee regarding voting of stock allocated 
to their accounts.  The instructions of the participants with respect to the 
voting of allocated shares hereunder shall be confidential;

    2.3-11  to abandon any property, real or personal, which the Trustee 
shall consider to be worthless or not of sufficient value to warrant its 
keeping or protecting; to abstain from the payment of taxes, water rents, 
assessments, repairs, maintenance, and upkeep of any such property; to permit 
any such property to be lost by tax sale or other proceedings, and to convey 
any such property for a nominal consideration or without consideration;

    2.3-12  to borrow money from an Employer or from others (including the 
Trustee), and to enter into installment contracts, for the purchase of Stock 
upon such terms and conditions and at such reasonable rates of interest as 
the Committee may deem to be advisable, to issue its promissory notes as 
Trustee to evidence such debt, to secure the payment of such notes by 
pledging any property of the Trust Fund, and to authorize the holders of any 
such notes to pledge them to secure obligations of the holders and in 
connection therewith to repledge any assets of the Trust as security 
therefor; provided that, with respect to any extension of credit to the Trust 
involving, as a lender or guarantor, an Employer or another "disqualified 
person" within the meaning of Section 4975(e)(2) of the Code --

    (a)  each loan or installment contract is primarily for the benefit of
         Participants and Beneficiaries of the Plan;
    (b)  any interest on a loan or installment contract does not exceed a
         reasonable rate;
    (c)  the proceeds of any loan shall be used only to acquire Stock, to repay
         the loan, or to repay a previous loan meeting these conditions, and
         the subject of any installment contract shall be only the Trust's
         purchase of Stock;
    (d)  any collateral pledged to a creditor by the Trustee shall consist only
         of the assets purchased with borrowed funds or received in accordance
         with an installment contract and the creditor shall have no recourse
         against the Trust Fund except with respect to the collateral (although
         the creditor may have recourse against an Employer as guarantor);
    (e)  payments with respect to a loan or installment contract shall be made
         only from those amounts contributed by the Employer to the Trust Fund,
         from amounts earned on such contributions, and from cash dividends
         received on unallocated Stock held by the Trust as collateral for such
         an obligation; and
    (f)  upon the payment of any portion of balance due on a loan or upon any
         installment payment, a proportionate part of any assets originally
         pledged as collateral for such indebtedness shall be released from
         encumbrance in accordance with Section 

                                        -5-

<PAGE>


         4.2 of the Plan and the Committee shall at least annually advise the
         Trustee of the number of shares of Stock so released and the proper
         allocation of such shares under the terms of the Plan;

    2.3-13  to manage and operate any real property which shall at any time 
constitute an asset of the Trust Fund; to make repairs, alterations, and 
improvements thereto; to insure such property against loss by fire or other 
casualty; to lease or grant options for the sale of such property, which 
lease or option may be for a period of time which may extend beyond the life 
of this Trust; and to take any other action or enter into any other contract 
respecting such property which is consistent with the best interests of the 
Trust;

    2.3-14  to pay any and all reasonable and normal expenses incurred in 
connection with the exercise of any power, right, authority or discretion 
granted herein, and, upon prior notice to the Company, to employ and 
compensate agents, investment counsel, custodians, actuaries, attorneys, and 
accountants in such connection;

    2.3-15  to employ and consult with any legal counsel, who also may be 
counsel to an Employer or the Administrator, with respect to the meaning or 
construction of this Trust Agreement, the extent of the Trustee's obligations 
and duties hereunder, and whether the Trustee should take or decline to take 
a particular action hereunder, and the Trustee shall be fully protected with 
respect to any action taken or omitted by it in good faith pursuant to such 
advice;

    2.3-16  to defend any action or proceeding instituted against the Trust 
Fund, to institute any action on behalf of the Trust Fund, and to compromise 
or submit to arbitration any dispute concerning the Trust Fund;

    2.3-17  to make, execute, acknowledge and deliver any and all documents 
of transfer and conveyance and any and all other instruments that may be 
necessary or appropriate to carry out the powers herein granted;

    2.3-18  to commingle the Trust Fund created pursuant hereto, in whole or 
in part, in a single trust with all or any portion of any other trust fund, 
assigning an undivided interest to each such commingled trust fund, provided 
that such commingled trust is itself exempt from taxation pursuant to Section 
501(a) of the Code, or its successor Section; and provided further that the 
trust agreement governing such commingled trust shall be deemed incorporated 
by reference in the Plan;

    2.3-19  where two or more trusts governed by this Trust Agreement have an 
undivided interest in any property, to credit the income from such property 
to such trusts in proportion to their undivided interests, and when non pro 
rata distributions of property or money are made from such trusts, to make 
appropriate adjustments to the undivided fractional interests of such trusts;

                                       -6-

<PAGE>

    2.3-20  to invest all or any portion of the Trust Fund in one or more 
group annuity contracts, deposit administration contracts, and other such 
contracts with insurance companies, including any commingled separate 
accounts established under such contracts;

    2.3-21  generally, with respect to all cash, stocks and other securities, 
and property, both real and personal, received or held in the Trust Fund by 
the Trustee, to exercise all the same rights and powers as are or may be 
lawfully exercised by persons owning cash, or stocks and other securities, or 
such property in their own right; and to do all other acts, whether or not 
expressly authorized, which it may deem necessary or proper for the 
protection of the Trust Fund; and

    2.3-22  whenever more than two persons shall qualify to act as 
co-trustees, to exercise and perform every power (including discretionary 
powers), authority or duty by the concurrence of a majority of them the same 
effect as if all had joined therein, except that the unanimous vote of such 
persons shall be necessary to determine the number (one or more) and identity 
of persons who may sign checks, make withdrawals from financial institutions, 
have access to safe deposit boxes, or direct the sale of trust assets and the 
disposition of the proceeds.

    2.4  Brokerage.  If permitted in writing by the Committee, the Trustee 
shall have the power and authority to be exercised in its sole discretion at 
any time and from time to time to issue and place orders for the purchase or 
sale of securities with qualified brokers and dealers.  Such orders may be 
placed with such qualified brokers and/or dealers who also provide investment 
information or other research or statistical services to the Trustee in its 
capacity as a fiduciary or investment manager for other clients.  

    Section 3.  Compensation and Indemnification of Trustee and Payment of
Expenses and Taxes.

    3.1  Fees and Expenses from Fund.  Compensation of Trustee.  In 
consideration for rendering services pursuant to this Trust Agreement the 
Trustee shall be paid fees in accordance with the Trustee's fee schedule as 
in effect from time to time.  Fee changes resulting in fee increases shall be 
effective upon not less than 30 days' notice to the Company.  In addition, 
the Trustee shall be reimbursed for any reasonable expenses, including 
reasonable attorneys' fees, incurred in the administration of the Trust 
created hereby. Fees and expenses shall be allocated to Participant Accounts, 
if any, unless paid directly by the Employer.  All compensation and expenses 
of the Trustee shall be paid out of the Trust Fund or by the Employer as 
specified in the Plan. If and to the extent the Trust Fund shall not be 
sufficient, such compensation and expenses shall be paid by the Employer upon 
demand.  If payment is due but not paid by the Employer, such amount shall be 
paid  from the assets of the Trust Fund.  The Trustee is hereby empowered to 
withdraw all such compensation and expenses which are 60 days past due from 
the Trust Fund, and, in furtherance thereof, liquidate any assets of the 
Trust Fund, without further authorization or direction from or by any person.

                                       -7-

<PAGE>

                                           
    3.2  Indemnification.  Notwithstanding any other provision of this Trust 
Agreement, any individual designated as a trustee hereunder shall be 
indemnified and held harmless by the Employer to the fullest extent permitted 
by law against any and all costs, damages, expenses and liabilities 
including, but not limited to attorneys' fees and disbursements reasonably 
incurred by or imposed upon such individual in connection with any claim made 
against him or in which he may be involved by reason of his being, or having 
been, a trustee hereunder, to the extent such amounts are not satisfied by 
insurance maintained by the Employer, except liability which is adjudicated 
to have resulted from the gross negligence or willful misconduct of the 
Trustee by reason of any action so taken.  Further, any corporate trustee and 
its officers, directors and agents may be indemnified and held harmless by 
the Employer to the fullest extent permitted by law against any and all 
costs, damages, expenses and liabilities including, but not limited to 
attorneys' fees and disbursements reasonably incurred by or imposed upon such 
persons and/or corporation in connection with any claim made against it or 
them or in which it or them may be involved by reason of its being, or having 
been, a trustee hereunder as may be agreed between the Employer and such 
trustee, except liability which is adjudicated to have resulted from the 
gross negligence or willful misconduct of the Trustee by reason of any action 
so taken.

    3.3  Expenses.  All expenses of administering this Trust and the Plan, 
whether incurred by the Trustee or the Committee, shall be paid by the 
Trustee from the Trust Fund to the extent such expenses shall not have been 
assumed by the Employer.

    3.4  Taxes.  All taxes that may be levied or assessed upon or in respect 
of the Trust Fund shall be paid from the Trust Fund.  The Trustee shall 
notify the Committee of any proposed or final assessments of taxes and may 
assume that any such taxes are lawfully levied or assessed unless the 
Committee advises it in writing to the contrary within fifteen days after 
receiving the above notice from the Trustee.  In such case, the Trustee, if 
requested by the Committee in writing, shall contest the validity of such 
taxes in any manner deemed appropriate by the Committee; the Employer may 
itself contest the validity of any such taxes, in which case the Committee 
shall so notify the Trustee and the Trustee shall have no responsibility or 
liability respecting such contest.  If either party to this Agreement 
contests any such proposed levy or assessments, the other party shall provide 
such information and cooperation as the party conducting the contest shall 
reasonably request.  

    Section 4.  Records and Valuation.

    4.1  Records.  The Trustee, and any investment manager appointed pursuant 
to Section 2.2, shall maintain accurate and detailed records and accounts of 
all investments, receipts, disbursements and other transactions made by it 
with respect to the Trust Fund, and all accounts, books and records relating 
thereto shall be open at all reasonable time to inspection and audit by the 
Committee and the Employer.

    4.2  Valuation.  From time to time upon the request of the Committee, but 
at least annually as of the last day of each Plan Year, the Trustee shall 
prepare a balance sheet of the 

                                       -8-

<PAGE>


Investment Fund in accordance with Section 8.2 of the Plan and shall deliver
copies of the balance sheet to the Committee and the Employer.  

    4.3  Discharge of Trustee.  Ninety days after the filing of any balance 
sheet under Section 4.2 or any accounting under Section 6, the Trustee shall 
be forever released and discharged from any liability or accountability other 
than for gross negligence or wilful misconduct on the part of the Trustee to 
anyone with respect to the transactions shown or reflected in such balance 
sheet or accounting, except with respect to any acts or transactions as to 
which the Committee, within such ninety-day period, files written objections 
with the Trustee.  The written approval of the Committee of any balance sheet 
or accounting so filed by the Trustee, or the Committee's failure to file 
written objections within ninety days, shall be a settlement of such balance 
sheet or accounting as against all persons, and shall forever release and 
discharge the Trustee from any liability of accountability to anyone with 
respect to the transactions shown or reflected in such balance sheet or 
accounting other than liability arising out of the Trustee's gross negligence 
or wilful misconduct. If a statement of objections is filed by the Committee 
and the Committee is satisfied that its objections should be withdrawn or if 
the balance sheet or accounting is adjusted to its satisfaction, the 
Committee shall indicate its approval of the balance sheet or accounting in a 
written statement filed with the Trustee and the Trustee shall be forever 
released and discharged from any liability of accountability to anyone in 
accordance with the immediately preceding sentence.  If an objection is not 
settled by the Committee and the Trustee, the Trustee may start a proceeding 
for a judicial settlement of the balance sheet or accounting in any court of 
competent jurisdictions; the only parties that need be joined in such a 
proceeding are the Trustee, the Committee, the Employer and any other parties 
whose participation is required by law.  

    4.4  Right to Judicial Settlement.  Nothing in this Agreement shall 
prevent the Trustee from having its account settled by a court of competent 
jurisdiction at any time.  The only parties that need be joined in any such 
proceeding are the Employer, the Committee, the Trustee and any other parties 
whose participation is required by law.  

    Section 5.  Instructions from Committee.

    5.1  Certification of Members and Employees.  From time to time the 
Company shall certify to the Trustee in writing the names of the individuals 
comprising the Committee and shall furnish to the Trustee specimens of their 
signatures and the signatures of their agents, if any.  The Trustee shall be 
entitled to presume that the identities of such individuals and their agents 
are unchanged until it receives a certification from the Company notifying it 
of any changes.

    5.2  Instructions to Trustee.  

    (a)  The Trustee shall pay benefits and administrative expenses under the 
Plan only when it receives (and in accordance with) written instructions of 
the Committee indicating the amount of the payment and the name and address 
of the recipient in accordance with the terms of the Plan.  The Trustee need 
not inquire into whether any payment the Committee instructs it to make 

                                        -9-

<PAGE>


is consistent with the terms of the Plan or applicable law or otherwise 
proper. Any payment made by the Trustee in accordance with such instructions 
shall be a complete discharge and acquittance to the Trustee.  If the 
Committee advises the Trustee that benefits have become payable with respect 
to a Participant's interest in the Trust Fund but does not instruct the 
Trustee as to the manner of payment, the Trustee shall hold the Participant's 
interest in the Trust until it receives written instructions from the 
Committee as to the manner of payment. The Trustee shall not pay benefits 
from the Trust Fund without such instructions, even though it may be informed 
from other sources, including, without limitation, a Participant or 
Beneficiary, that benefits are payable under the Plan.  The Trustee shall  
have no responsibility to determine when, to whom or in what amount benefits 
and expenses are payable under the Plan. Further, the Trustee shall have no 
power, authority or duty to interpret the Plan or inquire into the decisions 
or determinations of the Committee, or to question the instructions given to 
it by the Committee.  If the Committee so directs, the Trustee shall 
segregate amounts payable with respect to the interest in the Plan of any 
Participant and administer them separately from the rest of the Trust Fund in 
accordance with the Committee's instructions.  

    (b)  The Trustee may require the Committee to certify in writing that any 
payment of benefits or expenses it instructs the Trustee to make pursuant to 
Section 5.2(a) above is:  (i) in accordance with the terms of the Plan and/or 
(ii) one which the Committee is authorized by the Plan and any other 
applicable instruments to direct and/or (iii) made for the exclusive purpose 
of providing benefits to Participants and Beneficiaries, or defraying 
reasonable expenses of Plan administration and/or (iv) not made to a party in 
interest (within the meaning of ERISA Section 3(14)), and/or (v) not a 
prohibited transaction (within the meaning of Code Section 4975 and ERISA 
Section 406).  If the Trustee requests, instructions to pay benefits shall be 
made by the Committee on forms prepared by the Trustee to include any or all 
of the above representations.  The Trustee shall be fully protected in 
relying on the truth of any such representation by the Committee and shall 
have no duty to investigate whether such representations are correct or to 
see to the application of any amounts paid to and received by the recipient.  
 

    5.3  Plan Change.  In the event of an amendment, merger, division, or 
termination of the Plan, the Trustee shall continue to disburse funds and to 
take other proper actions in accordance with the instructions of the 
Committee.

    Section 6.  Change of Trustees.

    The Company may at any time remove any person or entity serving as a 
trustee hereunder by giving to such person or entity written notice of 
removal and, if applicable, the name and address of the successor trustee.  
Any person or entity serving as a trustee hereunder may resign at any time by 
giving written notice to the Company.  Any such removal or resignation shall 
take effect within 30 days after notice has been given by the trustee or by 
the Company, as the case may be.  Within those 30 days, the removed or 
resigned trustee shall transfer, pay over and deliver any portion of the 
Trust Fund in its possession or control (less an appropriate reserve for any 
unpaid fees, expenses, and liabilities) and all pertinent records to the 
successor or remaining 

                                        -10-

<PAGE>

trustee; provided, however, that any assets which are invested in a 
collective fund or in some other manner which prevents their immediate 
transfer shall be transferred and delivered to the successor trustee as soon 
as may be practicable.  Thereafter, the removed or resigned trustee shall 
have no liability for the Trust Fund or for its administration by the 
successor or remaining trustee, but shall render an accounting to the 
Committee of its administration of the Trust Fund to the date on which its 
trusteeship shall have been terminated.  The Company may also, upon 30 days' 
notice to each person currently serving as a trustee, appoint one or more 
persons to serve as co-trustees hereunder.

    Section 7.  Miscellaneous.

    7.1  Right to Amend.  This Trust Agreement may be amended from time to 
time by an instrument executed by the Company; provided, however, that any 
amendment affecting the powers, duties or liabilities of the Trustee must be 
approved by the Trustee, and provided, further, that no amendment may divert 
any portion of the Trust Fund to purposes other than the exclusive benefit of 
the Participants and their Beneficiaries prior to the satisfaction of all 
liabilities for benefits.  Any amendment shall apply to the Trust Fund as 
constituted at the time of the amendment as well as to that portion of the 
Trust Fund which is subsequently acquired.

    7.2  Compliance with ERISA.  In the exercise of its powers and the 
performance of its duties, the Trustee shall act in good faith and in 
accordance with the applicable requirements under ERISA.  Except as may be 
otherwise required by ERISA, the Trustee shall not be required to furnish any 
bond in any jurisdiction for the performance of its duties and, if a bond is 
required despite this provision, no surety shall be required on it.

    7.3  Nonresponsibility for Funding.  The Trustee shall be under no duty 
to enforce the payment of any contributions and shall not be responsible for 
the adequacy of the Trust Fund to satisfy any obligations for benefits, 
expenses, and liabilities under the Plan.

    7.4  Reports.  The Trustee shall file any report which it is required by 
law to file with any governmental authority with respect to this Trust, and 
the Committee shall furnish to the Trustee whatever information is necessary 
to prepare the report.

    7.5  Dealings with Trustee.  Persons dealing with the Trustee, including 
but not limited to banks, brokers, dealers, and insurers, shall be under no 
obligation to inquire concerning the validity of anything which the Trustee 
purports to do, nor need any person see to the proper application of any 
money paid or any property transferred upon the order of the Trustee or to 
inquire into the Trustee's authority as to any transaction.

    7.6  Limitation Upon Responsibilities.  The Trustee shall have no 
responsibilities with respect to the Plan or Trust other than those 
specifically enumerated or explicitly allocated to it under this Trust 
Agreement or the provisions of ERISA.  All other responsibilities are 
retained 

                                        -11-
                                          
<PAGE>

and shall be performed by one or more of the Employer, the Committee, and 
such advisors or agents as they choose to engage.

    The Trustee may execute any of the trusts or powers hereof and perform 
any of its duties by or through attorneys, agents, receivers or employees and 
shall not be answerable for the conduct of the same if chosen with reasonable 
care and shall be entitled to advice of counsel concerning all matters of 
trust hereof and the duties hereunder, and may in all cases pay such 
reasonable compensation to all such attorneys, agents, receivers and 
employees as may reasonably be employed in connection with the trusts hereof. 
The Trustee may act upon the opinion or advice of any attorney (who may be 
the attorney for the trustee or attorney for the Committee), approved by the 
Trustee in the exercise of reasonable care.  The Trustee shall not be 
responsible for any loss or damage resulting from any action or non-action in 
good faith in reliance upon such opinion or advice.

    The Trustee shall be protected in acting upon any notice, request, 
consent, certificate, order, affidavit, letter, telegram or other paper or 
document believed to be genuine and correct and to have been signed or sent 
by the proper person or persons, and the Trustee shall be under no duty to 
make any investigation or inquiry as to any statement contained in any such 
writing but may accept the same as conclusive evidence of the truth and 
accuracy of the statements therein contained.

    The Trustee shall not be liable for other than its gross negligence or 
willful misconduct.  Except in the case of gross negligence or wilful 
misconduct on the part of the Trustee, the Trustee in its corporate capacity 
shall not be liable for claims of any persons in any manner regarding the 
Plan; such claims shall be limited to the Trust Fund.  Unless the Trustee 
participates knowingly in, or knowingly undertakes to conceal, an act or 
omission of the Committee or any other fiduciary, knowing such act or 
omission to be a breach of fiduciary responsibility, the Trustee shall be 
under no liability for any loss of any kind which may result by reason of 
such act or omission.  

    Before taking any action hereunder at the request or direction of the 
Committee, the Trustee may require that indemnity in form and amount 
satisfactory to the Trustee be furnished for the reimbursement of any and all 
costs and expenses to which it may be put including, without limitation, 
reasonable attorneys' fees and to protect it against all liability, except 
liability which is adjudicated to have resulted from the gross negligence or 
willful misconduct of the Trustee by reason of any action so taken.

    No provision of this Agreement shall require the Trustee to expend or 
risk its own funds or otherwise incur any financial liability in the 
performance of any of its duties hereunder, or in the exercise of any of its 
rights or powers, if it shall have reasonable grounds for believing that 
repayment of such funds or adequate indemnity against such risk or liability 
is not reasonably assured to it.  

                                       -12-

<PAGE>

    7.7  Qualification of Plan and Trust.  The Trustee shall be fully 
protected in assuming that the Plan and Trust meet the requirements of Code 
Section 401 and 501, respectively, and all the applicable provisions of ERISA 
unless it is advised to the contrary in writing by the Committee or a 
governmental agency.  

    7.8  Party in Interest Information.  The Employer shall provide the 
Trustee with such information concerning the relationship between any person 
or organization and the Plan as the Trustee reasonably requests in order to 
determine whether such person or organization is a party in interest with 
respect to the Plan within the meaning of ERISA Section 3(14).  

    7.9  Disputes.  If a dispute arises as to the payment of any funds or 
delivery of any assets by the Trustee, the Trustee may withhold such payment 
or delivery until the dispute is determined by a court of competent 
jurisdiction or finally settled in writing by the parties concerned.   

    7.10  Successor Trustees.  This Trust Agreement shall apply to any person 
who shall be appointed to succeed the person currently appointed as the 
Trustee; and any reference herein to the Trustee shall be deemed to include 
any one or more individuals or corporations or any combination thereof who or 
which hall at any time act as a co-trustee or as the sole trustee.

    7.11  Governing State Law.  This Trust Agreement shall be interpreted in 
accordance with the laws of the State of Illinois to the extent those laws 
may be applicable under the provisions of ERISA.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as 
of the day and year first above written.

ATTEST:                                 ELGIN FINANCIAL CENTER, S.B.
                                                  


                                        By: 
- -------------------                         --------------------------
Corporate Secretary                           Chief Executive Officer
     


ATTEST:                                 --------------------
                                        as TRUSTEE



                                        By:
- --------------------                         --------------------------


                                        -13-

<PAGE>




Exhibit 10.2 Draft ESOP Loan Commitment Letter and ESOP Loan Documents
<PAGE>

                        [EFC BANCORP, INC. LETTERHEAD]


                                         , 1997
                               ----------




EFC Bancorp, Inc.
1695 Larkin Avenue
Elgin, Illinois 60123

Dear                 :
    -----------------

    This letter confirms EFC Bancorp, Inc.'s commitment to fund a leveraged 
ESOP in an amount up to $_________. The commitment is subject to the 
following terms and conditions:

    1.  Lender:  EFC Bancorp, Inc. (the "Company").

    2.  Borrower:  Elgin Financial Center, S.B. Employee Stock Ownership Plan.

    3.  Trustee:  _____________________________________.

    4.  Security:  Unallocated shares of stock of the Company held in the 
        Elgin Financial Center, S.B. Employee Stock Ownership Plan.

    5.  Maturity:  Up to 15 years from takedown.

    6.  Amortization:  Equal annual principal and interest payments

    7.  Pricing:

        a.  [____%] or [the Prime Rate as published in the Wall Street Journal 
            on the date of the loan transaction].

    8.  Interest Payments:

        a.  Annual on a 360 day basis.


<PAGE>

    9.  Funding:  In full by ____________________, unless such date is waived 
        by the Company.

    10. Prepayment:  Voluntary prepayments are prermitted at any time.

    11. Conditions Precedent to Closing:  Receipt by the Company of all 
        supporting loan documents in a form and with terms and conditions 
        satisfactory  to the Company and its counsel. Consummation of the 
        transaction will also be contingent upon no material adverse change 
        occurring in the condition of Elgin Financial Center, S.B. or the 
        Company.

    12. Closing Date:  Not later than ___________, unless such date is waived 
        by the Company.


    If the terms and conditions are agreeable to you, please indicate your 
acceptance by signing the enclosed copy and returning it to my attention.


                                            Sincerely,



                                            Lending Officer


Accepted on Behalf of
Elgin Financial Center, S.B.



By:                                          Date:
   ------------------------------                  ---------------------------
   Barrett O'Connor
   President and Chief Executive Officer

<PAGE>
                                       FORM OF
                             ELGIN FINANCIAL CENTER, S.B.
                            EMPLOYEE STOCK OWNERSHIP TRUST
                             LOAN AND SECURITY AGREEMENT



Elgin Financial Center, S.B.
1695 Larkin Avenue
Elgin, Illinois  60123

_______________ , 1997

Gentlemen:

     The undersigned,________________________ ("Trustee"), not individually but
solely as Trustee under the Elgin Financial Center, S.B. Employee Stock
Ownership Trust (the "Trust") effective ____________ (the "Borrower"), applies
to you for your commitment, subject to all of the terms and conditions hereof
and on the basis of the representations hereinafter set forth, to make a loan
available to the Borrower as hereinafter set forth.  EFC Bancorp, Inc. is
hereinafter referred to as the "Lender".  The term "Bank" as used herein refers
to the sponsoring employer of the Elgin Financial Center, S.B. Employee Stock
Ownership Plan (the "ESOP").

SECTION ONE.  THE TERM LOAN.

     1.1  Amount and Terms.  Subject to and upon the terms and conditions herein
set forth, the Lender agrees to lend amounts to the Borrower from time to time
during the period of this agreement up to but not including _________(the
"Maturity Date") in an aggregate principal amount sufficient to permit the
Borrower to acquire a number of shares ("Shares") of common stock, par value
$0.01 ("Common Stock") of EFC Bancorp, Inc., a Delaware corporation, and the
Holding Company of the Bank, equal to 8% of the Shares issued in connection with
the conversion of the Bank from the mutual to stock form ("Loan Amount").

     The Loan is intended to be an "exempt loan" as described in Section 4975(d)
of the Internal Revenue Code of 1986, as amended (the "Code"), as defined in
Section 54.4975-7(b) of the Treasury Regulations (the "Regulations"), as
described in Section 408(b)(3) of the Employee Retirement Income Security Act of
1974, as amended ("ERISA") and as described in Department of Labor Regulations
Section 2550.408b-3 (collectively, the "Exempt Loan Rules").

     1.2  The Note.  The disbursement of the Loan pursuant to Section 1.1 hereof
shall be made against and evidenced by a promissory note of the Borrower in the
form annexed hereto as Exhibit A (the "Note"), such Note to bear interest as
hereinafter provided, and to mature in

<PAGE>

_______ (__) equal annual installments consisting of both principal and 
interest amortized over a _______ (__) year period in an amount sufficient to 
repay all borrowed amounts plus interest, commencing on __________________ 
and on the last day of each and every ___________ each year thereafter, 
except that the final installment in the amount of all principal and interest 
not sooner paid shall be due on________________, the final maturity thereof.

     Without regard to the principal amount of the Note stated on its face, the
actual principal amount at any time outstanding and owed by the Borrower on
account of the Note shall be the amount of the disbursement of the Loan made by
the Lender under Section 1.1 hereof less all payments of principal actually
received by the Lender.  The amount of such disbursement made by the Lender and
any repayments of principal thereof shall be recorded by the Lender on its books
or records or, at its option, endorsed on the reverse side of the Note by the
Lender and the unpaid principal balance at any time so recorded or endorsed by
the Lender shall be prima facie evidence in any court or other proceedings
brought to enforce the Note of the principal amount remaining unpaid thereon.

     1.3  Exempt Loan Rules. Notwithstanding anything to the contrary contained
in this Loan and Security Agreement (the "Agreement") or in the Note, the
Borrower shall be obligated to make repayments of the Loan only to the extent
that such repayments when added to the repayments theretofore made during the
applicable plan year would not exceed an amount which would cause the
limitations of Section 415 of the Code to be exceeded for any ESOP participant.

     Except as set forth in the next succeeding sentence and to the extent
permitted by applicable law, including, without limitation, the Exempt Loan
Rules, the principal amount of the Loan and any interest thereon shall be
payable solely from contributions (other than contributions of employer
securities) made to the Trust in accordance with the ESOP, and cash dividends
received on the Shares, to enable the Borrower to pay its obligations under the
Loan and from earnings attributable to the Shares and the investment of such
contributions and dividends.

     The Lender acknowledges and agrees that it shall have no other recourse
against the Borrower for repayment of the Loan and that it shall have no
recourse against assets of the ESOP included in the Trust other than pursuant to
Sections 3 and 8 hereof.

SECTION TWO.  INTEREST AND FEES.

     2.1  Interest Rate.  The Loan shall bear interest (which the Borrower
hereby promises to pay) prior to maturity (whether by lapse of time,
acceleration or otherwise) at a rate per annum equal at all times to the
Interest Rate as defined in Section 10.3 hereof.

     2.2  Basis and Payment Dates.  All interest accruing on the Note prior to
maturity shall be due and payable on a annual basis on the last day of each year
(commencing

<PAGE>

____________) and at maturity (unless prepaid in whole prior to such date, 
then on the date of such prepayment in whole) and interest accruing after 
maturity shall be due and payable upon demand.  All interest on the Note 
shall be computed on the basis of a year of 360 days.

SECTION THREE.  COLLATERAL.

     3.1  Grant of Security Interest-Pledged Shares.  The Borrower hereby
grants, pledges and assigns to the Lender all Shares of the issued and
outstanding common stock, par value $.01 per share all of which were either (i)
purchased by the Borrower from the proceeds of the disbursement of the Loan; 
(ii) acquired by the Borrower with the proceeds of a prior exempt loan within
the meaning of Section 54.4975-7(b) of the Regulations, and pledged as
collateral for such prior exempt loan, where the balance of such prior exempt
loan has been repaid with the proceeds of the disbursement of the Loan (the
"Pledged Shares" being hereinafter referred to as the "Collateral").  The
Pledged Shares shall be evidenced by a stock certificate.  The assignment and
pledge herein granted and provided for is made and given to secure and shall
secure the prompt payment of principal of and interest on the Note as and when
the same becomes due and payable and the payment, observance and performance of
any and all obligations and liabilities arising under or provided for in this
Agreement or the Note or any of them in each instance as the same may be amended
or modified and whether now existing or hereafter arising.

     3.2  Further Assurances.  The Borrower covenants and agrees that it will at
any time and from time to time as requested by the Lender execute and deliver
such further instruments and do and perform such other acts as the Lender may
reasonably deem necessary or desirable to provide for or perfect the lien of the
Lender in the Collateral hereunder.

     3.3  Voting.  Upon the occurrence of a Default or an Event of Default
hereunder, the Lender shall have the right to transfer the Collateral or any
part thereof into its name or into the name of its nominee.  The Lender shall
not be entitled to vote the Pledged Shares unless and until an Event of Default
has occurred and so long as the same shall not have been waived by the Lender.

     3.4  Partial Releases.  The Lender agrees, provided always that no 
Default or Event of Default shall have occurred and be continuing, as 
promptly as is practicable after__________ in each year (the period 
commencing_____________ and ending______________ and each subsequent 12-month 
period ending on_______________ being hereinafter referred to as a "Plan 
Year"), to release that number of Pledged Shares then being held to secure 
the Loan which is equal to the number of such Pledged Shares held as of the 
last day of the Plan Year multiplied by a fraction, the numerator of which is 
the aggregate amount of all principal and interest payments made on the Note 
during the Plan Year and the denominator of which is the sum of the numerator 
plus the unpaid principal and interest of the Note as of the last day of such 
Plan Year.

                                       3

<PAGE>

SECTION FOUR.  PAYMENTS.

     4.1  Place and Application.  All payments of principal, interest, fees and
all other amounts payable hereunder shall be made to the Lender at 1695 Larkin
Avenue, Elgin, Illinois  60123 for the account of the Lender (or at such other
place for the account of the Lender as the Lender may from time to time in
writing specify to the Borrower) in immediately available and freely
transferable funds at the place of payment.  All payments shall be paid in full
without setoff or counterclaim and without reduction for and free from any and
all taxes, levies, duties, fees, charges, deductions, withholdings, restrictions
or conditions of any nature imposed by any government or any political
subdivision or taxing authority thereof.

     4.2  Prepayments.  The Borrower shall have the privilege of prepaying in
whole or in part the Note at any time upon giving three (3) Business Days' prior
notice to the Lender, each such prepayment to be made by the payment of the
principal amount to be prepaid and accrued interest thereon to the date fixed
for prepayment.  All such prepayments shall be made without premium or penalty. 
Prepayments shall first be applied to the several installments of the Note in
the inverse order of their respective maturities.

SECTION FIVE.  REPRESENTATIONS AND WARRANTIES.

     The Borrower represents and warrants to the Lender as follows:

     5.1  The Trust is a duly organized, validly existing employee stock
ownership trust.

     5.2  The proceeds of the disbursement of the Loan shall be applied in their
entirety to the payment of the purchase price for the Pledged Shares.

     5.3  The Borrower has full right, power and authority to enter into this
Agreement, to make the borrowings hereunder provided for, to issue the Note in
evidence thereof and to perform each and all of the matters and things herein
and therein provided for and this Agreement does not, and the Note when issued
will not, nor will the performance or observance by the Borrower of any of the
matters or things herein or therein provided, contravene any provision of law or
the Trust or any other covenant or agreement affecting the Trust or any of its
assets.  As of the date of the disbursement of the Loan, the Pledged Shares will
be fully paid and non-assessable and the Pledged Shares will be owned by the
Borrower free and clear of all liens, charges and encumbrances whatsoever,
except for any lien of Lender provided for herein.

     5.4  Except as disclosed to the Lender in writing, there is no litigation
or governmental proceeding pending, nor to the knowledge of the Borrower
threatened, against the ESOP and Trust.

                                       4

<PAGE>

     5.5  The ESOP and Trust have no material liabilities, whether absolute or
contingent, except for those heretofore disclosed to the Lender.

SECTION SIX.  REPRESENTATIONS AND WARRANTIES OF THE LENDER

     The Lender represents and warrants that:

     6.1  The Lender is a corporation duly organized under the laws of the State
of Delaware, and is validly existing and in good standing under the laws of the
State of Delaware.  The Lender has full power and authority and legal right to
make and perform this Agreement.

     6.2  The execution, delivery and performance by the Lender of this
Agreement have been duly authorized by all necessary action by the Lender is not
will not violate any provisions of law applicable to the Lender, any rules,
regulations or orders applicable to the Lender or any judgments or decrees
binding upon the Lender.  This Agreement is a valid and legally binding
obligation of the Lender enforceable against the Lender in accordance with its
terms, subject to applicable bankruptcy, insolvency, fraudulent conveyance,
reorganization, moratorium and similar laws affecting credits' rights generally
and the general principles of equity (regardless of whether considered in a
proceeding at law or in equity).

     6.3  No authorizations, approvals or consents of, and no filings or
registrations with, any governmental regulatory authority or agency are required
for the execution, delivery or performance by the Lender of this Agreement, or
any transaction contemplated hereby, or for the validity or enforceability
against the Lender hereof except as have already been received or accomplished.

     6.4  The execution, delivery and performance of the Agreement and the
consummation of the transactions contemplated hereby will not violate, conflict
with or constitute a default under (i) any of the provisions of the Lender's
Certificate of Incorporation or Bylaws, (ii) any provision of any agreement,
instrument, order, arbitration award, judgment or decree to which the Lender is
a party or by which it is or its assets are bound  (iii) any statute, rule or
regulation of any federal, state or local government or agency applicable to the
Lender, except in any such case (i), (ii), (iii) above, for any such conflicts,
violations, defaults which either individually or in the aggregate do not have a
material adverse effect on the business properties of the Lender and its
subsidiaries, taken as a whole.

     6.5  The Bank has taken such actions as are required by applicable law to
be taken by it to establish the ESOP and the Trust.

     6.6  There is no action, suit, investigation or proceeding pending, or to
the best knowledge of the Bank, threatened against or affecting the ESOP before
any court or governmental department, agency or instrumentality.

                                       5

<PAGE>

     6.7  The Loan will be an "exempt loan" as that term is defined under
Section 54.4975-7(b)(1)(iii) of the Regulations, provided the ESOP Committee
determines that the interest rate is not more than reasonable; and the
transactions contemplated by this Agreement are not "prohibited transactions"
within the meaning of Section 4975 of the Code or Section 406(a) of ERISA.

     6.8  Except as otherwise provided in this Agreement, the Shares are not
subject to any restriction on transfer under applicable Federal securities law
and may be freely traded over-the-counter.

SECTION SEVEN.  CONDITIONS PRECEDENT.

     The obligation of the Lender to make the Loan shall be subject to
satisfaction of the following conditions precedent:

     7.1  The Lender shall have received executed originals of this Agreement
and the Note duly signed and properly completed.

     7.2  The Lender shall have received either (i) the certificate evidencing
all the Pledged Shares together with duly executed blank stock power therefore
or (ii) if such Pledged Shares are not yet available, a duly executed agreement
to pledge such stock in the form attached hereto as Exhibit B (in which event
such certificate and stock power will be delivered within __ days of the date of
the Lender makes the Loan).

     7.3  The Lender shall have received copies (executed or certified, as may
be appropriate) of all legal documents or proceedings taken in connection with
the execution and delivery of this Agreement and the Note.

SECTION EIGHT.  COVENANTS.
     
     Borrower covenants and agrees that so long as any amount remains unpaid on
the Note  or the Commitment is outstanding, except to the extent compliance in
any case or cases is waived in writing by the Lender:

     8.1  Compliance.  The Borrower will comply with all requirements of the
Code, ERISA and any other law, rule or regulation applicable to it as such laws,
rules or regulations affect the ESOP or the Trust.

     8.2  Reports.

          (a)  The Borrower will maintain a system of accounting for the ESOP
     and the Trust in accordance with sound accounting practice and will, from
     time to time, furnish to

                                       6

<PAGE>

     the Lender and its duly authorized representatives, such information and 
     data with respect to the financial condition of the ESOP and the Trust 
     as the Lender may reasonably request.

          (b)  Without any request the Borrower will furnish to the Lender
     promptly after knowledge thereof shall have come to the attention of the
     Borrower, written notice of the occurrence of any Default or Event of
     Default hereunder or of any threatened or pending litigation or
     governmental proceeding against the Plan or the Trust.

     8.3  Determination Letter.  The Bank shall apply for a determination letter
from the Internal Revenue Service that the Plan and the Trust, taken together,
qualify as an employee stock ownership plan for purposes of Section 4975(e)(7)
of the Code and the rules and regulations thereunder.

SECTION NINE.  EVENTS OF DEFAULT AND REMEDIES.

     9.1  Event of Default.  Any one or more of the following shall constitute
an Event of Default hereunder:

          (a)  The Borrower shall default in the payment of principal and/or
     interest in respect of the Note or any other amounts payable under this
     Agreement when due;

          (b)  Any representation, warranty or statement made by the Borrower
     herein or in connection with the making of the Loan proves to be incorrect
     in any material respect as of the date of the issuance or making thereof;

          (c)  The Borrower shall default in the due performance or observance
     by it of any term, covenant or agreement (other than those referred to in
     subparts (a) and (b), inclusive, of this Section 9.1) contained in this
     Agreement and such default shall continue unremedied for a period of 30
     days after notice to the Borrower by the Lender or any other holder of the
     Note;

          (d)  The ESOP shall be terminated prior to the expiration of the term
     of this Agreement.

     9.2  Limitations on Use of Trust Assets.  When any Event of Default
described in subsections (a) to (c), of Section 9.1 has occurred and is
continuing, the Lender or the holder of the Note shall have no rights to assets
of the Trust other than (i) contributions (other than contributions of employer
securities) that are made by the Lender to enable the Borrower to meet its
obligations pursuant to the Loan, cash dividends received by the Borrower on the
Shares and earnings attributable to the investment of such contributions and
dividends and (ii) the Pledged Stock; provided further, however, that the value
of Trust assets transferred to the Lender as a

                                       7

<PAGE>

result of an Event of Default shall not exceed the amount of the repayment 
then in default, and, provided further, that so long as the Lender is a 
"party in interest" within the meaning of ERISA Section 3(14) or a 
"disqualified person" within the meaning of Section 4975(e)(2) of the Code, a 
transfer of Trust assets upon default shall be made only if, and to the 
extent of, the Borrower's failure to meet the loan's payment schedule.

     9.3  Rights Upon an Event of Default.  When any Event of Default has
occurred and is continuing the Lender may, in addition to such other rights or
remedies as it may have, then or at any time or times thereafter exercise with
respect to the Collateral any and all of the rights, options and remedies of a
secured party under the Uniform Commercial Code of Illinois (the "UCC")
including without limitation the sale of all or any part of the Collateral at
any brokers' board or any public or private sale, provided, however that the
Lender shall only be able to exercise such rights and remedies to the extent of
all interest and principal payments which are due and payable as of the date of
the Event of Default and provided further that prior to such exercise the Lender
shall release from the Collateral so much thereof as it would have been required
to release under Section 3.4 hereof if the period from the previous
__________ __ to the date of such release constituted a Plan Year and no Event
of Default had occurred.  The net proceeds of any such sale, after deducting all
costs and expenses incurred in the collection, protection, sale and delivery of
the Collateral (which expenses Borrower promises to pay) shall be applied first
to the payment of any costs and expenses incurred by the Lender in selling or
otherwise disposing of the Collateral, second, to the payment of the principal
of and the interest on the Note, and, third, ratably as among any other items of
the indebtedness hereby secured.  Any surplus remaining after the full payment
and satisfaction of the foregoing shall be returned to the Borrower or to
whomsoever a court of competent jurisdiction shall determine to be entitled
thereto.  Any requirement of said UCC as to reasonable notice shall be met by
the Lender personally delivering or mailing notice (by certified mail - return
receipt requested) to the Borrower at its address as provided in Section 11.6
hereof at least ten (10) days prior to the event giving rise to the requirement
of such notice.  In connection with any offer, solicitation or sale of the
Collateral, the Lender may restrict bidders and otherwise proceed in whatever
manner it reasonably believes appropriate in order to comply or assure
compliance with applicable legal requirements pertaining to the offer and sale
of securities of the same type as the Collateral.

     9.4  ERISA Restrictions.  The number of shares of Pledged Stock as to which
the Lender may exercise the rights set forth in this Section 9 may not exceed
that number of shares (then remaining subject to pledge hereunder) which is then
equal in current value to the amount in default under the Note.  The remedies
set forth in this Section 9 may only be exercised to the extent consistent with
the restrictions on remedies set forth in Section 408(b)(3) of ERISA and the
regulations thereunder and Section 4975(d)(3) of the Code and the regulations
thereunder.

                                       8

<PAGE>

SECTION TEN.  DEFINITIONS.

     10.1 The term "Business Day" shall mean any day on which savings
institutions are generally open for business in Illinois other than a Saturday
or Sunday.

     10.2 The term "Event of Default" shall mean any event condition specified
as such in Section 9.1 hereof and the term "Default" shall mean any event or
condition which, with the lapse of time, the giving of notice, or both would
constitute an Event of Default.

     Capitalized terms defined elsewhere in this Agreement shall have the
meanings as defined in all provisions hereof.

     10.3 The term "Interest Rate" shall mean prime rate as published in the
Wall Street Journal on____________________

SECTION ELEVEN.  MISCELLANEOUS.

     11.1 Holidays.  If any principal of the Note shall fall due on Saturday,
Sunday or on another day which is a legal holiday for savings institutions in
the State of Illinois interest at the rate the Note bears for the period prior
to maturity shall continue to accrue on such principal from the stated due date
thereof to and including the next succeeding Business Day on which the same is
payable.

     11.2 No Waiver, Cumulative Remedies.  No delay or failure on the part of
the Lender  or the part of the holder of the Note in the exercise of any power
or right shall preclude any other or further exercise thereof, or the exercise
of any other power or right, and the rights and remedies hereunder of the Lender
and of any holder of the Note are cumulative to, and not exclusive of, any
rights or remedies which any of them would otherwise have.

     11.3 Amendments, Etc.  No amendment, modification, termination or waiver of
any provision of this Agreement or of the Note nor consent to any departure by
the Borrower therefrom, shall in any event be effective unless the same shall be
in writing and signed by the Lender, and then such consent, modification or
waiver shall be effective only in the specific instance and for the specific
purpose for which given.  No notice to or demand on the Borrower in any case
shall entitle the Borrower to any other further notice or demand in similar or
other circumstances.

     11.4. Survival of Representations.  All representations and warranties
made herein or in certificates given in connection with the Loan shall survive
the execution and delivery of this Agreement and of the Note, and shall continue
in full force and effect with respect to the date as of which they were made as
long as any credit is in use or available hereunder.

                                       9

<PAGE>

     11.5 Payments.  So long as the Lender is the holder of the Note, the
Borrower will promptly and punctually pay the principal of and interest on the
Note without presentment of the Note and without any notation of any such
payment being made on the Note.

     11.6 Addresses for Notices.  All communications provided for herein shall
be in writing and shall be deemed to have been given or made when served
personally or when deposited in the United States mail addressed, if to the
Borrower at _______________________ Trust Officer; if to the Lender at 1695
Larkin Avenue, Elgin, Illinois 60123 or at such other address as shall be
designated by any party hereto in a written notice to each other party pursuant
to this Section 11.6.

     11.7 Headings.  Article and Section headings used in this Agreement are for
convenience or reference only and are not a part of this Agreement for any other
purpose.

     11.8 Severability of Provisions.  Any provision of this Agreement which is
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such unenforceability without impairing the enforceability of
the remaining provisions hereof  affecting the enforceability of such provision
in any other jurisdiction.

     11.9 Counterparts.  This Agreement may be executed in any number of
counterparts, and by different parties hereto on separate counterparts, and all
such counterparts taken together shall be deemed to constitute one and the same
instrument.

     11.10 Binding Nature, Governing Law, Etc.  This Agreement shall be
binding upon the Borrower and its successors and assigns and shall inure to the
benefit of the Lender and the benefit of its successors and assigns, including
any subsequent holder of the Note. To the extent not preempted by Federal law,
this Agreement and the rights and duties of the parties hereto shall be
construed and determined in accordance with the laws of the State of Illinois
without regard to principles of conflicts of laws.  This Agreement constitutes
the entire understanding of the parties with respect to the subject matter
hereof and any prior agreements, whether written or oral, with respect thereto
are superseded hereby.

     11.11 Concerning the Borrower.  The term "Borrower" as used herein
shall mean and include the undersigned as Trustee of the Trust and its
successors in trust not individually but solely as Trustee under that certain
Elgin Financial Center, S.B. Employee Stock Ownership Trust
effective___________________, by and between the undersigned and Elgin Financial
Center, S.B. and this Agreement shall be binding upon the undersigned and its
successors and assigns and upon the trust estate.  The undersigned assumes no
personal or individual liability or responsibility for payment of the
indebtedness evidenced by the Note or for observance or performance of the
covenants and agreements herein contained or for the truthfulness of the
representations and warranties herein contained, the undersigned having executed
this Agreement

                                      10

<PAGE>

and the Note solely in its capacity as trustee as aforesaid to
bind the undersigned, its successors in trust and the trust estates.

     11.12 Limited Liability.  Anything contained herein or in the Note to
the contrary notwithstanding, the sole and only recourse of the Lender and any
other holder of the Note for payment of the obligations hereunder and under the
Note , as against the Borrower for the payment of the obligations hereunder and
under the Note shall be to (i) the Collateral, (ii) contributions, other than
employer securities not constituting Collateral hereunder, made to the ESOP and
the Trust by sponsoring employers to enable the Borrower to meet its obligations
hereunder and under the Note, and (iii) earnings attributable to the Pledged
Shares and to the investment of such employer contributions, but only to the
extent of the failure of the Borrower to meet the payment schedule of the Loan
provided for herein.  The Trust assets may be transferred to Lender upon the
occurrence of a Default or an Event of Default hereunder only upon and to the
extent of the failure of the Plan to meet the payment schedule of the Loan.  In
no event may the value of the Trust assets so transferred exceed the amount of
the default. 

     11.13 Lender's Duty of Care.  It is agreed and understood that the 
Lender's duty with respect to the Collateral shall be solely to use 
reasonable care in the custody and preservation of the Collateral in the 
Lender's possession, which shall not include any steps necessary to preserve 
rights against prior parties.

     All provisions in this Agreement shall be construed so as to maintain (i)
the ESOP as a qualified leveraged employee stock ownership plan under Sections
401(a) and 4975(e)(7) of the Code, (ii) the Trust as exempt from taxation under
Section 501(a) of the Code, and (iii) the Loan as an "exempt loan" under the
Exempt Loan Rules.







                  [Remainder of this page intentionally left blank]

                                      11

<PAGE>


 
     Upon your acceptance hereof in the manner hereinafter set forth, this
Agreement shall constitute a contract between us for the uses and purposes
hereinabove set forth.

     Dated as of this  ___ day of__________________



                         _________________, and its successors in trust, as
                         Trustee under that certain Elgin Financial Center,
                         S.B. Employee Stock Ownership Trust effective
                         ______________ by and between the undersigned and
                         Elgin Financial Center, S.B.



                         By___________________________________
               

                         
               

Accepted and agreed to at Elgin, Illinois as of the date last above written.


                         



                         By___________________________________
                               
                                      12

<PAGE>
                                      EXHIBIT A

                                   PROMISSORY NOTE

Amount sufficient to satisfy the Loan Amount           _________, 199__
Elgin, Illinois


     For VALUE RECEIVED, the undersigned,_______________, not individually but
solely as Trustee under that certain Elgin Financial Center, S.B. Employee Stock
Ownership Trust effective ______________ by and between the undersigned
("Borrower") and Elgin Financial Center, S.B. promises to pay to the order of
EFC Bancorp, Inc. (the "Lender") at its office at 1695 Larkin Avenue, Elgin,
Illinois 60123, the aggregate unpaid principal amount of all loan amounts or
advances under the loan made to the Borrower under Section 1.1 of the Loan and
Security Agreement hereinafter referred to in _______ (__) consecutive annual
equal installments, consisting of both principal and interest, amortized over a
_______ (__) year period in an amount sufficient to repay all borrowed amounts
plus interest, payable annually on ________________, and on the last business
day of each and every_________ in each year thereafter, except that the final
installment in the amount of all principal and interest not sooner paid shall be
due on ______________, the final maturity hereof.

     The Borrower promises to pay interest (computed on the basis of a year of
360 days) at said office on the balance of principal from time to time remaining
outstanding and unpaid hereon at the rate per annum equal at all times to the
Interest Rate as defined in Section 10.3 of the Loan and Security Agreement (as
defined below) on the last business day of each and every ______________,
commencing ______________, and in each year thereafter and on the final maturity
date of this Note.  On demand, the Borrower promises to pay interest on any
overdue principal hereof (whether by lapse of time, acceleration, or otherwise)
until paid at the stated rate.

     This Note is issued under the terms and provisions of that certain Elgin
Financial Center, S.B. Employee Stock Ownership Trust Loan and Security
Agreement bearing even date herewith by and between the Borrower and the Lender
(the "Loan and Security Agreement") and this Note and the holder hereof are
entitled to all the benefits and security provided for by or referred to in such
Loan and Security Agreement.

     This Note may be declared due prior to its express maturity and voluntary
prepayments may be made hereon, all in the events, on the terms and in the
manner as provided in such Loan and Security Agreement.

     Recourse for the payment of this Note has been limited by the provisions of
the Loan and Security Agreement and this Note is expressly made subject to such
provisions.  This Note shall

<PAGE>

be governed by and construed in accordance with the laws of Illinois without 
regard to principles of conflicts of laws.  The Borrower hereby waives 
presentment for payment and demand.

     Upon the occurrence of an Event of Default as such term is defined in the
Loan and Security Agreement at the option of the Lender, all amounts payable by
the Borrower to the Lender under the terms of this Note may immediately become
due and payable by the Borrower to the Lender pursuant to the provisions of
Section 9.2 of the Loan and Security Agreement, and the Lender shall have all of
the rights, powers, and remedies available under the terms of this Note, any of
the other documents evidencing and securing this Loan and all applicable laws. 
The Borrower and all endorsers, guarantors, and other parties who may now or in
the future be primarily or secondarily liable for the payment of the
indebtedness evidenced by this Note hereby severally waive presentment, protest
and demand, notice of protest, notice of demand and of dishonor and non-payment
of this Note and expressly agree that this Note any payment hereunder may be
extended from time to time without in any way affecting the liability of the
Borrower, guarantors and endorsers.

                                   ________________and its successors in trust,
                                   as Trustee under that certain Elgin Financial
                                   Center, S.B. Employee Stock Ownership Trust
                                   effective _____________ by and between the
                                   undersigned and Elgin Financial Center, S.B.

                                                                      
                                        By:___________________________
                                         
<PAGE>

                                      EXHIBIT B
                                  SECURITY AGREEMENT
                 INSTRUMENTS OR NEGOTIABLE DOCUMENTS TO BE DEPOSITED


     For new value contemporaneously given by EFC Bancorp, Inc., ("Lender") to
the undersigned ("Borrower"), the receipt whereof is hereby acknowledged, the
Borrower does hereby grant a security interest to said Lender in the instruments
or negotiable documents hereafter described ("Collateral"), in all of which
Collateral the Borrower warrants that the Borrower has good, valid and effective
rights to the ownership and possession thereof and to the grant of the security
interest hereby made:

     All Shares of the common stock, par value $.01 per share, of EFC Bancorp,
     Inc., a Delaware corporation, acquired with the proceeds of the Loan
     Amount.


     Borrower agrees to deliver said collateral to said Lender not later than
     the close of business on ________________, said date being within____ days
     from the date hereof.

     Said security interest secures the payment of all indebtedness and
liabilities as undertaken in the Loan and Security Agreement to which this is a
part, now existing or hereafter arising, and the Lender has all the rights with
respect to said Collateral and said security interest as more fully set forth in
the form of secured note or notes executed and delivered by the undersigned to
said Lender prior hereto or contemporaneously herewith.

     This agreement, including matters of interpretation and construction, and
the rights of the Lender and the duties and obligations of the debt hereunder
are to be determined in accordance with the laws of the State of Illinois,
particularly the Uniform Commercial Code, except where preempted by federal law.

Dated at Elgin, Illinois the ____ day of ____________.

                                        ____________________, and its successors
                                        in trust, as Trustee under that certain 
                                        Elgin Financial Center, S.B. Employee
                                        Stock Ownership Trust effective
                                        _____________ by and between the
                                        undersigned and Elgin Financial Center,
                                        S.B.

                                        By:_________________________________

<PAGE>



Exhibit 10.3 Form of Proposed Employment Agreement between Elgin Financial
             Center, S.B. and certain executive officers
<PAGE>
                                    FORM OF
                         ELGIN FINANCIAL CENTER, S.B.
                             EMPLOYMENT AGREEMENT


    This AGREEMENT ("Agreement") is made effective as of _______________, 
1997 by and among Elgin Financial Center, S.B. (the "Institution"), a state 
chartered savings institution, with its principal administrative office at 
1695 Larkin Avenue, Elgin, Illinois, 60123, EFC Bancorp, Inc., a corporation 
organized under the laws of the State of Delaware, the holding company for 
the Institution (the "Holding Company"), and ______________ ("Executive").

    WHEREAS, the Institution wishes to assure itself of the services of 
Executive for the period provided in this Agreement; and

    WHEREAS, Executive is willing to serve in the employ of the Institution 
on a full-time basis for said period.

    NOW, THEREFORE, in consideration of the mutual covenants herein 
contained, and upon the other terms and conditions hereinafter provided, the 
parties hereby agree as follows:

1.  POSITION AND RESPONSIBILITIES.

    During the period of his employment hereunder, Executive agrees to serve 
as [Title] of the Institution.  Executive shall render administrative and 
management services to the Institution such as are customarily performed by 
persons situated in a similar executive capacity.  During said period, 
Executive also agrees to serve, if elected, as an officer and director of the 
Holding Company or any subsidiary of the Institution.

2.  TERMS AND DUTIES.

    (a)  The period of Executive's employment under this Agreement shall be 
deemed to have commenced as of the date first above written and shall 
continue for a period of thirty-six (36) full calendar months thereafter.  
Commencing on the effective date of this Agreement, the term of this 
Agreement shall be extended for one day each day until such time as the 
disinterested members of the board of directors of the Institution ("Board") 
or Executive elects not to extend the term of this Agreement by giving 
written notice in accordance with Section 8 of this Agreement.  The Board 
will review the Agreement and Executive's performance annually for purposes 
of determining whether to extend the Agreement and the rationale and results 
thereof shall be included in the minutes of the Board's meeting.  The Board 
shall give notice to the Executive as soon as possible after such review as 
to whether the Agreement is to be extended.

    (b)  During the period of Executive's employment hereunder, except for 
periods of absence occasioned by illness, reasonable vacation periods, and 
reasonable leaves of absence, Executive shall devote substantially all his 
business time, attention, skill, and efforts to the 

<PAGE>

faithful performance of his duties hereunder including activities and 
services related to the organization, operation and management of the 
Institution and participation in community and civic organizations; provided, 
however, that, with the approval of the Board, as evidenced by a resolution 
of such Board, from time to time, Executive may serve, or continue to serve, 
on the boards of directors of, and hold any other offices or positions in, 
companies or organizations, which, in such Board's judgment, will not present 
any conflict of interest with the Institution, or materially affect the 
performance of Executive's duties pursuant to this Agreement.

    (c)  Notwithstanding anything herein to the contrary, Executive's 
employment with the Institution may be terminated by the Institution or the 
Executive during the term of this Agreement, subject to the terms and 
conditions of this Agreement.

3.  COMPENSATION AND REIMBURSEMENT.

    (a)  The Institution shall pay Executive as compensation a salary of 
$___________ per year ("Base Salary").  Base Salary shall include any amounts 
of compensation deferred by Executive under any qualified or unqualified plan 
maintained by the Institution.  Such Base Salary shall be payable bi-weekly. 
During the period of this Agreement, Executive's Base Salary shall be 
reviewed at least annually; the first such review will be made no later than 
one year from the date of this Agreement.  Such review shall be conducted by 
the Board or by a Committee of the Board, delegated such responsibility by 
the Board.  The Committee or the Board may increase Executive's Base Salary.  
Any increase in Base Salary shall become the "Base Salary" for purposes of 
this Agreement.  In addition to the Base Salary provided in this Section 
3(a), the Institution shall also provide Executive, at no premium cost to 
Executive, with all such other benefits as are provided uniformly to 
full-time employees of the Institution.

    (b)  The Executive shall be entitled to participate in any employee 
benefit plans, arrangements and perquisites substantially equivalent to those 
in which Executive was participating or otherwise deriving benefit from 
immediately prior to the beginning of the term of this Agreement, and the 
Institution will not, without Executive's prior written consent, make any 
changes in such plans, arrangements or perquisites which would materially 
adversely affect Executive's rights or benefits thereunder; except to the 
extent such changes are made applicable to all Institution employees on a 
non-discriminatory basis.  Without limiting the generality of the foregoing 
provisions of this Subsection (b), Executive shall be entitled to participate 
in or receive benefits under any employee benefit plans, including, but not 
limited to, retirement plans, supplemental retirement plans, pension plans, 
profit-sharing plans, stock or option plans, health-and-accident plans, 
medical coverage or any other employee benefit plan or arrangement made 
available by the Institution in the future to its senior executives and key 
management employees, subject to and on a basis consistent with the terms, 
conditions and overall administration of such plans and arrangements.  
Executive shall be entitled to incentive compensation and bonuses as provided 
in any plan or arrangement of the Institution in which Executive is eligible 
to participate.  Nothing paid to the Executive under any such plan or 
arrangement will be deemed to be in lieu of other compensation to which the 
Executive is entitled under this Agreement. 

                                      -2-

<PAGE>

    (c)  In addition to the Base Salary provided for by paragraph (a) of this 
Section 3 and other compensation provided for by paragraph (b) of this 
Section 3, the Institution shall pay or reimburse Executive for all 
reasonable travel and other reasonable expenses incurred by Executive 
performing his obligations under this Agreement and may provide such 
additional compensation in such form and such amounts as the Board may from 
time to time determine.

4.  PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION.

    (a)  Upon the occurrence of an Event of Termination (as herein defined) 
during the  Executive's term of employment under this Agreement, the 
provisions of this Section shall apply.  As used in this Agreement, an "Event 
of Termination" shall mean and include any one or more of the following:  (i) 
the termination by the Institution or the Holding Company of Executive's 
full-time employment hereunder for any reason other than a termination 
governed by Section 5(a) hereof or Termination for Cause, as defined in 
Section 7 hereof; (ii) Executive's resignation from the Institution's employ 
upon any of the following: (A) unless consented to by the Executive, failure 
to elect or reelect or to appoint or reappoint Executive as [Title] or 
failure to nominate or re-nominate Executive as a Director of the Institution 
or Holding Company to the extent Executive was serving as a Director as of 
the effective date of this Agreement, (B) a material change in Executive's 
function, duties, or responsibilities, which change would cause Executive's 
position to become one of lesser responsibility, importance, or scope from 
the position and attributes thereof described in Section 1, above, unless 
consented to by Executive, (C) a reduction in the benefits and perquisites to 
the Executive from those being provided as of the effective date of this 
Agreement, unless consented to by the Executive, (D) a relocation of 
Executive's principal peace of employment by more than 25 miles from his 
location immediately prior to the Event of Termination, (E) a liquidation or 
dissolution of the Institution or Holding Company, or (F) breach of this 
Agreement by the Institution.  Upon the occurrence of any event described in 
clauses (A), (B), (C), (D), (E) or (F), above, Executive shall have the right 
to elect to terminate his employment under this Agreement by resignation upon 
not less than sixty (60) days prior written notice given within six full 
months after the event giving rise to said right to elect.

    (b)  Upon the occurrence of an Event of Termination, on the Date of 
Termination, as defined in Section 8, the Institution shall be obligated to 
pay Executive, or, in the event of his subsequent death, his beneficiary or 
beneficiaries, or his estate, as the case may be a sum equal to the sum of:  
(i) the amount of the remaining payments that the Executive would have earned 
if he had continued his employment with the Institution during the remaining 
term of this Agreement at the Executive's Base Salary at the Date of 
Termination; and (ii) the amount equal to the annual contributions or 
payments that would have been made on Executive's behalf to any employee 
benefit plans of the Institution or the Holding Company or for any benefit or 
perquisite which would have been provided to Executive during the remaining 
term of this Agreement based on contributions or payments made (on an 
annualized basis) at the Date of Termination; provided, however, that any 
payments pursuant to this subsection and subsection 4(c) below shall not, in 
the aggregate, exceed three times Executive's average annual compensation for 
the five most recent taxable years that Executive has been employed by the 
Institution or such lesser number of years in the event that Executive shall 
have been employed by the Institution for less 

                                      -3-

<PAGE>

than five years.  In the event the Institution is not in compliance with its 
minimum capital requirements or if such payments pursuant to this subsection 
(b) would cause the Institution's capital to be reduced below its minimum 
regulatory capital requirements, such payments shall be deferred until such 
time as the Institution or successor thereto is in capital compliance.  At 
the election of the Executive, which election is to be made prior to an Event 
of Termination, such payments shall be made (a) in a lump sum as of the 
Executive's Date of Termination, (b) on a bi-weekly basis in approximately 
equal installments during the remaining term of the Agreement or (c) on an 
annual basis in approximately equal installments during the remaining term of 
the Agreement.  Such payments shall not be reduced in the event the Executive 
obtains other employment following termination of employment.

    (c)  Upon the occurrence of an Event of Termination, the Institution will 
cause to be continued life, medical, dental and long-term or other disability 
coverage substantially identical to the coverage maintained by the 
Institution or the Holding Company for Executive prior to his termination at 
no premium cost to the Executive, except to the extent such coverage may be 
changed in its application to all Institution or Holding Company employees.  
Such coverage shall cease upon the expiration of the remaining term of this 
Agreement.

5.  CHANGE IN CONTROL.

    (a)  For purposes of this Agreement, a "Change in Control" of the 
Institution or Holding Company shall mean an event of a nature that: (i) 
would be required to be reported in response to Item 1 of the current report 
on Form 8-K, as in effect on the date hereof, pursuant to Section 13 or 15(d) 
of the Securities Exchange Act of 1934, as amended (the "Exchange Act"); or 
(ii) results in a Change in Control of the Institution or the Holding Company 
within the meaning of the Change in Bank Control Act and the Rules and 
Regulations promulgated by the Federal Deposit Insurance Corporation ("FDIC") 
at 12 C.F.R. Section 303.4(a), with respect to the Institution, and the Rules 
and Regulations promulgated by the Office of Thrift Supervision ("OTS") (or 
its predecessor agency), with respect to the Holding Company, as in effect on 
the date of this Agreement; or (iii) without limitation such a Change in 
Control shall be deemed to have occurred at such time as (A) any "person" (as 
the term is used in Sections 13(d) and 14(d) of the Exchange Act) is or 
becomes the "beneficial owner" (as defined in Rule 13d-3 under the Exchange 
Act), directly or indirectly, of voting securities of the Institution or the 
Holding Company representing 20% or more of the Institution's or the Holding 
Company's outstanding voting securities or right to acquire such securities 
except for any voting securities of the Institution purchased by the Holding 
Company and any voting securities purchased by any employee benefit plan of 
the Institution or the Holding Company, or (B) individuals who constitute the 
Board on the date hereof (the "Incumbent Board") cease for any reason to 
constitute at least a majority thereof, provided that any person becoming a 
director subsequent to the date hereof whose election was approved by a vote 
of at least three-quarters of the directors comprising the Incumbent Board, 
or whose nomination for election by the Holding Company's stockholders was 
approved by the same Nominating Committee serving under an Incumbent Board, 
shall be, for purposes of this clause (B), considered as though he were a 
member of the Incumbent Board, or (C) a plan of reorganization, merger, 
consolidation, sale of all or 

                                      -4-

<PAGE>

substantially all the assets of the Institution or the Holding Company or 
similar transaction occurs in which the Institution or Holding Company is not 
the resulting entity, or (D) a proxy statement has been distributed 
soliciting proxies from stockholders of the Holding Company, by someone other 
than the current management of the Holding Company, seeking stockholder 
approval of a plan of reorganization, merger or consolidation of the Holding 
Company or Institution or similar transaction with one or more corporations 
as a result of which the outstanding shares of the class of securities then 
subject to such plan or transaction are exchanged for or converted into cash 
or property or securities not issued by the Institution or the Holding 
Company, or (E) a tender offer is made for 20% or more of the voting 
securities of the Stock Institution or Holding Company then outstanding. 

    (b)  If a Change in Control has occurred pursuant to Section 5(a) or the 
Board has determined that a Change in Control has occurred, Executive shall 
be entitled to the benefits provided in paragraphs (c) and (d) of this 
Section 5 upon his subsequent termination of employment at any time during 
the term of this Agreement due to:  (1) Executive's dismissal or (2) 
Executive's voluntary resignation following any demotion, loss of title, 
office or significant authority or responsibility, material reduction in 
annual compensation or benefits or relocation of his principal place of 
employment by more than 25 miles from its location immediately prior to the 
Change in Control, unless such termination is because of his death, 
disability, retirement or termination for Cause.

    (c)  Upon Executive's entitlement to benefits pursuant to Section 5(b), 
the Institution shall pay Executive, or in the event of his subsequent death, 
his beneficiary or beneficiaries, or his estate, as the case may be, a sum 
equal to the greater of:  (i) the payments due for the remaining term of the 
Agreement; or (ii) three (3) times Executive's average annual compensation 
for the five (5) most recent taxable years that Executive has been employed 
by the Institution or such lesser number of years in the event that Executive 
shall have been employed by the Institution for less than five (5) years.  
Such average annual compensation shall include Base Salary, commissions, 
bonuses, contributions on Executive's behalf to any pension and/or profit 
sharing plan, severance payments, retirement payments, directors or committee 
fees and fringe benefits paid or to be paid to the Executive in any such year 
and payment of any expense items without accountability or business purpose 
or that do not meet the Internal Revenue Service requirements for 
deductibility by the Institution; provided, however, that any payment under 
this provision and subsection 5(d) below shall not exceed three (3) times the 
Executive's average annual compensation.  In the event the Institution is not 
in compliance with its minimum capital requirements or if such payments would 
cause the Institution's capital to be reduced below its minimum regulatory 
capital requirements, such payments shall be deferred until such time as the 
Institution or successor thereto is in capital compliance.  At the election 
of the Executive, which election is to be made prior to a Change in Control, 
such payment shall be made: (a) in a lump sum as of the Executive's Date of 
Termination, (b) on a bi-weekly basis in approximately equal installments  
over a period of thirty-six (36) months following the Executive's 
termination, or (c) on an annual basis in approximately equal installments 
over a period of thirty-six (36) months following the Executive's 
termination.  Such payments shall not 

                                      -5-

<PAGE>

be reduced in the event Executive obtains other employment following 
termination of employment.

    (d)  Upon the Executive's entitlement to benefits pursuant to Section 
5(b), the Institution will cause to be continued life, medical, dental and  
long-term or other disability coverage substantially identical to the 
coverage maintained by the Institution for Executive prior to his severance 
at no premium cost to the Executive, except to the extent that such coverage 
may be changed in its application for all Institution employees on a 
non-discriminatory basis.  Such coverage and payments shall cease upon the 
expiration of thirty-six (36) months following the Date of Termination.

6.  CHANGE OF CONTROL RELATED PROVISIONS.

    Notwithstanding the provisions of Section 5, in no event shall the 
aggregate payments or benefits to be made or afforded to Executive under said 
paragraphs (the "Termination Benefits") constitute an "excess parachute 
payment" under Section 280G of the Internal Revenue Code of 1986, as amended, 
or any successor thereto, and in order to avoid such a result, Termination 
Benefits will be reduced, if necessary, to an amount (the "Non-Triggering 
Amount"), the value of which is one dollar ($1.00) less than an amount equal 
to three (3) times Executive's "base amount", as determined in accordance 
with said Section 280G.  The allocation of the reduction required hereby 
among the Termination Benefits provided by Section 5 shall be determined by 
Executive.

7.  TERMINATION FOR CAUSE. 

    The term "Termination for Cause" shall mean termination because of: 1) 
Executive's personal dishonesty, willful misconduct, breach of fiduciary duty 
involving personal profit, intentional failure to perform stated duties, 
willful violation of any law, rule, regulation (other than traffic violations 
or similar offenses), final cease and desist order or material breach of any 
provision of this Agreement which results in a material loss to the 
Institution or the Holding Company, or 2) Executive's conviction of a crime 
or act involving moral turpitude or a final judgement rendered against 
Executive based upon actions of Executive which involve moral turpitude.  For 
the purposes of this Section 7, no act, or the failure to act, on Executive's 
part shall be "willful" unless done, or omitted to be done, not in good faith 
and without reasonable belief that the action or omission was in the best 
interests of the Institution or its affiliates.  Notwithstanding the 
foregoing, Executive shall not be deemed to have been Terminated for Cause 
unless and until there shall have been delivered to him a Notice of 
Termination which shall include a copy of a resolution duly adopted by the 
affirmative vote of not less than a majority of the members of the Board at a 
meeting of the Board called and held for that purpose (after reasonable 
notice to Executive and an opportunity for him, together with counsel, to be 
heard before the Board), finding that in the good faith opinion of the Board, 
Executive was guilty of conduct justifying Termination for Cause and 
specifying the particulars thereof in detail.  Executive shall not have the 
right to receive compensation or other benefits for any period after the Date 
of Termination for Cause.  During the period beginning on the date of the 
Notice of 

                                      -6-

<PAGE>

Termination for Cause pursuant to Section 8 hereof through the Date of 
Termination for Cause, stock options and related limited rights granted to 
Executive under any stock option plan shall not be exercisable nor shall any 
unvested awards granted to Executive under any stock benefit plan of the 
Institution, the Holding Company or any subsidiary or affiliate thereof, 
vest. At the Date of Termination for Cause, such stock options and related 
limited rights and any unvested awards shall become null and void and shall 
not be exercisable by or delivered to Executive at any time subsequent to 
such Termination for Cause.

8.  NOTICE.

    (a)  Any purported termination by the Institution or by Executive shall 
be communicated by Notice of Termination to the other party hereto.  For 
purposes of this Agreement, a "Notice of Termination" shall mean a written 
notice which shall indicate the specific termination provision in this 
Agreement relied upon and shall set forth in reasonable detail the facts and 
circumstances claimed to provide a basis for termination of Executive's 
employment under the provision so indicated.

    (b)  "Date of Termination" shall mean the date specified in the Notice of 
Termination (which, in the case of a Termination for Cause, shall not be less 
than thirty days from the date such Notice of Termination is given); 
provided, however, that if a dispute regarding the Executive's termination 
exists, the "Date of Termination" shall be determined in accordance with 
Section 8(c) of this Agreement.

    (c)  If, within thirty (30) days after any Notice of Termination is 
given, the party receiving such Notice of Termination notifies the other 
party that a dispute exists concerning the termination, the Date of 
Termination shall be the date on which the dispute is finally determined, 
either by mutual written agreement of the parties, by a binding arbitration 
award, or by a final judgment, order or decree of a court of competent 
jurisdiction (the time for appeal therefrom having expired and no appeal 
having been perfected) and, provided further, that the Date of Termination 
shall be extended by a notice of dispute only if such notice is given in good 
faith and the party giving such notice pursues the resolution of such dispute 
with reasonable diligence. Notwithstanding the pendency of any such dispute, 
in the event the Executive is terminated for reasons other than Termination 
for Cause, the Institution will continue to pay Executive his Base Salary in 
effect when the notice giving rise to the dispute was given until the earlier 
of:  1) the resolution of the dispute in accordance with this Agreement or 2) 
the expiration of the remaining term of this Agreement as determined as of 
the Date of Termination. Amounts paid under this Section are in addition to 
all other amounts due under this Agreement and shall not be offset against or 
reduce any other amounts due under this Agreement. 

                                      -7-

<PAGE>

9.  POST-TERMINATION OBLIGATIONS.

    All payments and benefits to Executive under this Agreement shall be 
subject to Executive's compliance with this Section 9 for one (1) full year 
after the earlier of the expiration of this Agreement or termination of 
Executive's employment with the Institution.  Executive shall, upon 
reasonable notice, furnish such information and assistance to the Institution 
as may reasonably be required by the Institution in connection with any 
litigation in which it or any of its subsidiaries or affiliates is, or may 
become, a party.

10. NON-COMPETITION AND NON-DISCLOSURE.

    (a)  Upon any termination of Executive's employment hereunder pursuant to 
Section 4 hereof, Executive agrees not to compete with the Institution for a 
period of one (1) year following such termination in any city, town or county 
in which the Executive's normal business office is located and the 
Institution has an office or has filed an application for regulatory approval 
to establish an office, determined as of the effective date of such 
termination, except as agreed to pursuant to a resolution duly adopted by the 
Board.  Executive agrees that during such period and within said cities, 
towns and counties, Executive shall not work for or advise, consult or 
otherwise serve with, directly or indirectly, any entity whose business 
materially competes with the depository, lending or other business activities 
of the Institution.  The parties hereto, recognizing that irreparable injury 
will result to the Institution, its business and property in the event of 
Executive's breach of this Subsection 10(a) agree that in the event of any 
such breach by Executive, the Institution, will be entitled, in addition to 
any other remedies and damages available, to an injunction to restrain the 
violation hereof by Executive, Executive's partners, agents, servants, 
employees and all persons acting for or under the direction of Executive.  
Nothing herein will be construed as prohibiting the Institution from pursuing 
any other remedies available to the Institution for such breach or threatened 
breach, including the recovery of damages from Executive.

    (b)  Executive recognizes and acknowledges that the knowledge of the 
business activities and plans for business activities of the Institution and 
affiliates thereof, as it may exist from time to time, is a valuable, special 
and unique asset of the business of the Institution.  Executive will not, 
during or after the term of his employment, disclose any knowledge of the 
past, present, planned or considered business activities of the Institution 
or affiliates thereof to any person, firm, corporation, or other entity for 
any reason or purpose whatsoever.  Notwithstanding the foregoing, Executive 
may disclose any knowledge of banking, financial and/or economic principles, 
concepts or ideas which are not solely and exclusively derived from the 
business plans and activities of the Institution.  Further, Executive may 
disclose information regarding the business activities of the Institution to 
the Commissioner of Banks and Real Estate of the State of Illinois 
("Commissioner"), OTS and the Federal Deposit Insurance Corporation ("FDIC") 
pursuant to a formal regulatory request.  In the event of a breach or 
threatened breach by Executive of the provisions of this Section, the 
Institution will be entitled to an injunction restraining Executive from 
disclosing, in whole or in part, the knowledge of the past, present, planned 
or considered business activities of the Institution or affiliates thereof, 
or from rendering 

                                      -8-

<PAGE>

any services to any person, firm, corporation, other entity to whom such 
knowledge, in whole or in part, has been disclosed or is threatened to be 
disclosed.  Nothing herein will be construed as prohibiting the Institution 
from pursuing any other remedies available to the Institution for such breach 
or threatened breach, including the recovery of damages from Executive.  

11. SOURCE OF PAYMENTS.

    (a)  All payments provided in this Agreement shall be timely paid in cash 
or check from the general funds of the Institution.  The Holding Company, 
however, unconditionally guarantees payment and provision of all amounts and 
benefits due hereunder to Executive and, if such amounts and benefits due 
from the Institution are not timely paid or provided by the Institution, such 
amounts and benefits shall be paid or provided by the Holding Company. 

    (b)  Notwithstanding any provision herein to the contrary, to the extent 
that payments and benefits, as provided by this Agreement, are paid to or 
received by Executive under the Employment Agreement effective as of 
______________, 1997, between Executive and the Holding Company, such 
compensation payments and benefits paid by the Holding Company will be 
subtracted from any amounts due simultaneously to Executive under similar 
provisions of this Agreement.  Payments pursuant to this Agreement and the 
Holding Company Agreement shall be allocated in proportion to the services 
rendered and time expended on such activities by Executive as determined by 
the Holding Company and the Institution on a quarterly basis.

12.  EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLANS.

    This Agreement contains the entire understanding between the parties 
hereto and supersedes any prior employment agreement between the Institution 
or any predecessor of the Institution and Executive, except that this 
Agreement shall not affect or operate to reduce any benefit or compensation 
inuring to Executive of a kind elsewhere provided.  No provision of this 
Agreement shall be interpreted to mean that Executive is subject to receiving 
fewer benefits than those available to him without reference to this 
Agreement.

13. NO ATTACHMENT.

    (a)  Except as required by law, no right to receive payments under this 
Agreement shall be subject to anticipation, commutation, alienation, sale, 
assignment, encumbrance, charge, pledge, or hypothecation, or to execution, 
attachment, levy, or similar process or assignment by operation of law, and 
any attempt, voluntary or involuntary, to affect any such action shall be 
null, void, and of no effect.

    (b)  This Agreement shall be binding upon, and inure to the benefit of, 
Executive and the Institution and their respective successors and assigns.

                                      -9-

<PAGE>

14. MODIFICATION AND WAIVER.

    (a)  This Agreement may not be modified or amended except by an 
instrument in writing signed by the parties hereto.

    (b)  No term or condition of this Agreement shall be deemed to have been 
waived, nor shall there be any estoppel against the enforcement of any 
provision of this Agreement, except by written instrument of the party 
charged with such waiver or estoppel.  No such written waiver shall be deemed 
a continuing waiver unless specifically stated therein, and each such waiver 
shall operate only as to the specific term or condition waived and shall not 
constitute a waiver of such term or condition for the future as to any act 
other than that specifically waived.

15. REQUIRED PROVISIONS.

    (a)  Any payments made to Executive pursuant to this Agreement, or 
otherwise, are subject to and conditioned upon compliance with 12 U.S.C. 
Section 1828(k) and any rules and regulations promulgated thereunder, 
including 12 C.F.R. Part 359.

16. SEVERABILITY.

    If, for any reason, any provision of this Agreement, or any part of any 
provision, is held invalid, such invalidity shall not affect any other 
provision of this Agreement or any part of such provision not held so 
invalid, and each such other provision and part thereof shall to the full 
extent consistent with law continue in full force and effect.

17. HEADINGS FOR REFERENCE ONLY.

    The headings of sections and paragraphs herein are included solely for 
convenience of reference and shall not control the meaning or interpretation 
of any of the provisions of this Agreement.

18. GOVERNING LAW.

    The validity, interpretation, performance and enforcement of this 
Agreement shall be governed by the laws of the State of Illinois.

19. ARBITRATION.

    Any dispute or controversy arising under or in connection with this 
Agreement shall be settled exclusively by arbitration, conducted before a 
panel of three arbitrators sitting in a location selected by Executive within 
fifty (50) miles from the location of the Institution, in accordance with the 
rules of the American Arbitration Institution then in effect.  Judgment may 
be entered on the arbitrator's award in any court having jurisdiction; 
provided, however, that Executive shall be entitled to seek specific 
performance of his right to be paid until the Date of 

                                     -10-

<PAGE>

Termination during the pendency of any dispute or controversy arising under 
or in connection with this Agreement.

20. PAYMENT OF COSTS AND LEGAL FEES.

    In the event any dispute or controversy arising under or in connection 
with Executive's termination is resolved in favor of the Executive, whether 
by judgment, arbitration or settlement, Executive shall be entitled to the 
payment of: (1) all legal fees incurred by Executive in resolving such 
dispute or controversy, and (2) any back-pay, including salary, bonuses and 
any other cash compensation, fringe benefits and any compensation and 
benefits due Executive under this Agreement. 

21. INDEMNIFICATION.

    (a)  The Institution shall provide Executive (including his heirs, 
executors and administrators) with coverage under a standard directors' and 
officers' liability insurance policy at its expense and shall indemnify 
Executive (and his heirs, executors and administrators) to the fullest extent 
permitted under Illinois law against all expenses and liabilities reasonably 
incurred by him in connection with or arising out of any action, suit or 
proceeding in which he may be involved by reason of his having been a 
director or officer of the Institution (whether or not he continues to be a 
director or officer at the time of incurring such expenses or liabilities), 
such expenses and liabilities to include, but not be limited to, judgments, 
court costs and attorneys' fees and the cost of reasonable settlements.

22. SUCCESSOR TO THE INSTITUTION.

    The Institution shall require any successor or assignee, whether direct 
or indirect, by purchase, merger, consolidation or otherwise, to all or 
substantially all the business or assets of the Institution or the Holding 
Company, expressly and unconditionally to assume and agree to perform the 
Institution's obligations under this Agreement, in the same manner and to the 
same extent that the Institution would be required to perform if no such 
succession or assignment had taken place.

                                     -11-

<PAGE>

                                  SIGNATURES


    IN WITNESS WHEREOF, Elgin Financial Center, S.B. and EFC Bancorp, Inc. 
have caused this Agreement to be executed and their seals to be affixed 
hereunto by their duly authorized officers and directors, and Executive has 
signed this Agreement, on the ______ day of ___________, 1997.

ATTEST:                      ELGIN FINANCIAL CENTER, S.B.
    


_______________________     By: _______________________________________
Ursula Wilson                     [Name]
Secretary                         For The Board of Directors


    [SEAL]


ATTEST:                      EFC BANCORP, INC.

                                  (Guarantor)


_______________________     By:  _______________________________________
Ursula Wilson                     [Name]
Secretary                         For The Board of Directors

    [SEAL]


WITNESS:



_______________________          _______________________________________
                                  [Name]
                                  Executive

<PAGE>

Exhibit 10.4 Form of Proposed Employment Agreement between EFC Bancorp, Inc.
             and certain executive officers
<PAGE>

                                    FORM OF
                               EFC BANCORP, INC.
                             EMPLOYMENT AGREEMENT



    This AGREEMENT ("Agreement") is made effective as of ________________, by 
and between EFC Bancorp, Inc. (the "Holding Company"), a corporation 
organized under the laws of Delaware, with its principal offices at 1695 
Larkin Avenue, Elgin, Illinois 60123, and _________________ ("Executive").  
Any reference to "Institution" herein shall mean Elgin Financial Center, S.B. 
or any successor thereto.

    WHEREAS, the Holding Company wishes to assure itself of the services of 
Executive for the period provided in this Agreement; and

    WHEREAS, the Executive is willing to serve in the employ of the Holding 
Company on a full-time basis for said period.

    NOW, THEREFORE, in consideration of the mutual covenants herein 
contained, and upon the other terms and conditions hereinafter provided, the 
parties hereby agree as follows:

1.  POSITION AND RESPONSIBILITIES.

    During the period of Executive's employment hereunder, Executive agrees 
to serve as the [Title] of the Holding Company.  The Executive shall render 
administrative and management services to the Holding Company such as are 
customarily performed by persons in a similar executive capacity.  During 
said period, Executive also agrees to serve, if elected, as an officer and 
director of any subsidiary of the Holding Company. 

2.  TERMS.

    (a)  The period of Executive's employment under this Agreement shall be 
deemed to have commenced as of the date first above written and shall 
continue for a period of thirty-six (36) full calendar months thereafter.  
Commencing on the date of the execution of this Agreement, the term of this 
Agreement shall be extended for one day each day until such time as the board 
of directors of the Holding Company (the "Board") or Executive elects not to 
extend the term of the Agreement by giving written notice to the other party 
in accordance with Section 8 of this Agreement, in which case the term of 
this Agreement shall be fixed and shall end on the third anniversary of the 
date of such written notice.

    (b)  During the period of Executive's employment hereunder, except for 
periods of absence occasioned by illness, reasonable vacation periods, and 
reasonable leaves of absence, Executive shall devote substantially all his 
business time, attention, skill, and efforts to the 

<PAGE>

faithful performance of his duties hereunder including activities and 
services related to the organization, operation and management of the Holding 
Company and its direct or indirect subsidiaries ("Subsidiaries") and 
participation in community and civic organizations; provided, however, that, 
with the approval of the Board, as evidenced by a resolution of such Board, 
from time to time, Executive may serve, or continue to serve, on the boards 
of directors of, and hold any other offices or positions in, companies or 
organizations, which, in such Board's judgment, will not present any conflict 
of interest with the Holding Company or its Subsidiaries, or materially 
affect the performance of Executive's duties pursuant to this Agreement.

    (c)  Notwithstanding anything herein contained to the contrary, 
Executive's employment with the Holding Company may be terminated by the 
Holding Company or Executive during the term of this Agreement, subject to 
the terms and conditions of this Agreement.  However, Executive shall not 
perform, in any respect, directly or indirectly,  during the pendency of his 
temporary or permanent suspension or termination from the Institution, duties 
and responsibilities formerly performed at the Institution as part of his 
duties and responsibilities as [Title] of the Holding Company.

3.  COMPENSATION AND REIMBURSEMENT.

    (a)  The Executive shall be entitled to a salary from the Holding Company 
or its Subsidiaries of $________ per year ("Base Salary").  Base Salary shall 
include any amounts of compensation deferred by Executive under any qualified 
or unqualified plan maintained by the Holding Company and its Subsidiaries.  
Such Base Salary shall be payable bi-weekly.  During the period of this 
Agreement, Executive's Base Salary shall be reviewed at least annually; the 
first such review will be made no later than one year from the date of this 
Agreement. Such review shall be conducted by the Board or by a Committee of 
the Board delegated such responsibility by the Board.  The Committee or the 
Board may increase Executive's Base Salary.  Any increase in Base Salary 
shall become the "Base Salary" for purposes of this Agreement.  In addition 
to the Base Salary provided in this Section 3(a), the Holding Company shall 
also provide Executive, at no premium cost to Executive, with all such other 
benefits as provided uniformly to permanent full-time employees of the 
Holding Company and its Subsidiaries.

    (b)  The Executive shall be entitled to participate in any employee 
benefit plans, arrangements and perquisites substantially equivalent to those 
in which Executive was participating or otherwise deriving benefit from 
immediately prior to the beginning of the term of this Agreement, and the 
Holding Company and its Subsidiaries will not, without Executive's prior 
written consent, make any changes in such plans, arrangements or perquisites 
which would materially adversely affect Executive's rights or benefits 
thereunder, except to the extent that such changes are made applicable to all 
Holding Company and Institution employees eligible to participate in such 
plans, arrangements and perquisites on a non-discriminatory basis.  Without 
limiting the generality of the foregoing provisions of this Subsection (b), 
Executive shall be entitled to participate in or receive benefits under any 
employee benefit plans, including, but not limited to, retirement plans, 
supplemental retirement plans, pension plans, profit-sharing plans, 

                                          2
<PAGE>

stock or option plans, health-and-accident plans, medical coverage or any 
other employee benefit plan or arrangement made available by the Holding 
Company and its Subsidiaries in the future to its senior executives and key 
management employees, subject to and on a basis consistent with the terms, 
conditions and overall administration of such plans and arrangements.  
Executive shall be entitled to incentive compensation and bonuses as provided 
in any plan or arrangement of the Holding Company and its Subsidiaries in 
which Executive is eligible to participate.  Nothing paid to the Executive 
under any such plan or arrangement will be deemed to be in lieu of other 
compensation to which the Executive is entitled under this Agreement.

    (c)  In addition to the Base Salary provided for by paragraph (a) of this 
Section 3 and other compensation provided for by paragraph (b) of this 
Section 3, the Holding Company shall pay or reimburse Executive for all 
reasonable travel and other reasonable expenses incurred in the performance 
of Executive's obligations under this Agreement and may provide such 
additional compensation in such form and such amounts as the Board may from 
time to time determine. 

4.  PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION.

    (a)  Upon the occurrence of an Event of Termination (as herein defined) 
during the Executive's term of employment under this Agreement, the 
provisions of this Section shall apply.  As used in this Agreement, an "Event 
of Termination" shall mean and include any of the following:  (i) the 
termination by the Holding Company of Executive's full-time employment 
hereunder for any reason other than termination governed by Section 5(a) 
hereof, or for Cause, as defined in Section 7 hereof; (ii) Executive's 
resignation from the Holding Company's employ, upon, any (A) unless consented 
to by the Executive, failure to elect or reelect or to appoint or reappoint 
Executive as [TITLE] or failure to nominate or renominate Executive as a 
Director of the Institution or Holding Company to the extent Executive was 
serving as a Director as of the date of this Agreement, (B) a material change 
in Executive's function, duties, or responsibilities with the Holding Company 
or its Subsidiaries, which change would cause Executive's position to become 
one of lesser responsibility, importance, or scope from the position and 
attributes thereof described in Section 1, above, unless consented to by the 
Executive, (C) a reduction in the benefits and perquisites to the Executive 
from those being provided as of the effective date of this Agreement, unless 
consented to by the Executive, (D) a relocation of Executive's principle 
place of employment by more than 25 miles from his location immediately prior 
to the Event of Termination, (E) a liquidation or dissolution of the Holding 
Company or the Institution, or (F) breach of this Agreement by the Holding 
Company.  Upon the occurrence of any event described in clauses (A), (B), 
(C), (D), (E) or (F), above, Executive shall have the right to elect to 
terminate his employment under this Agreement by resignation upon not less 
than sixty (60) days prior written notice given within six full calendar 
months after the event giving rise to said right to elect.

                                          3
<PAGE>


    (b)  Upon the occurrence of an Event of Termination, on the Date of 
Termination, as defined in Section 8, the Holding Company shall be obligated 
to pay Executive, or, in the event of his subsequent death, his beneficiary 
or beneficiaries, or his estate, as the case may be, a sum equal to the sum 
of:  (i) the amount of the remaining payments that the Executive would have 
earned if he had continued his employment with the Institution during the 
remaining term of this Agreement at the Executive's Base Salary at the Date 
of Termination; and (ii) the amount equal to the annual contributions or 
payments that would have been made on Executive's behalf to any employee 
benefit plans of the Institution or the Holding Company during the remaining 
term of this Agreement based on contributions or payments made (on an 
annualized basis) at the Date of Termination.   At the election of the 
Executive, which election is to be made prior to a Change in Control, such 
payment shall be made: (a) in a lump sum as of the Executive's Date of 
Termination, (b) on a bi-weekly basis in approximately equal installments 
during the remaining term of the Agreement, or (c) on an annual basis  in 
approximately equal installments during the remaining term of the Agreement.  
Such payments shall not be reduced in the event the Executive obtains other 
employment following termination of employment.

    (c)  Upon the occurrence of an Event of Termination, the Holding Company 
will cause to be continued life, medical, dental and disability coverage 
substantially equivalent to the coverage maintained by the Holding Company or 
its Subsidiaries for Executive prior to his termination at no premium cost to 
the Executive.  Such coverage shall cease upon the expiration of the 
remaining term of this Agreement.

5.  CHANGE IN CONTROL.

    (a)  For purposes of this Agreement, a "Change in Control" of the Holding 
Company or the Institution shall mean an event of a nature that: (i) would be 
required to be reported in response to Item 1(a) of the current report on 
Form 8-K, as in effect on the date hereof, pursuant to Section 13 or 15(d) of 
the Securities Exchange Act of 1934 (the "Exchange Act"); or (ii) results in 
a Change in Control of the Bank or the Holding Company within the meaning of 
the Change in Bank Control Act and the Rules and Regulations promulgated by 
the Federal Deposit Insurance Corporation ("FDIC") at 12 C.F.R. Section 
303.4(a), with respect to the Institution, and the Rules and Regulations 
promulgated by the Office of Thrift Supervision ("OTS") (or its predecessor 
agency), with respect to the Holding Company, as in effect on the date of 
this Agreement; or (iii) without limitation such a Change in Control shall be 
deemed to have occurred at such time as (A) any "person" (as the term is used 
in Sections 13(d) and 14(d) of the Exchange Act) is or becomes the 
"beneficial owner" (as defined in Rule 13d-3 under the Exchange Act), 
directly or indirectly, of voting securities of the Institution or the 
Holding Company representing 20% or more of the Institution's or the Holding 
Company's outstanding voting securities or right to acquire such securities 
except for any voting securities of the Institution purchased by the Holding 
Company and any voting securities purchased by any employee benefit plan of 
the Holding Company or its Subsidiaries, or (B) individuals who constitute 
the Board on the date hereof (the "Incumbent Board") cease for any reason to 
constitute at least a majority thereof, provided that any person becoming a 
director subsequent to the date hereof whose election was

                                          4
<PAGE>

approved by a vote of at least three-quarters of the directors comprising the 
Incumbent Board, or whose nomination for election by the Company's 
stockholders was approved by a Nominating Committee solely composed of 
members which are Incumbent Board members, shall be, for purposes of this 
clause (B), considered as though he were a member of the Incumbent Board, or 
(C) a plan of reorganization, merger, consolidation, sale of all or 
substantially all the assets of the Institution or the Holding Company or 
similar transaction occurs or is effectuated in which the Institution or 
Holding Company is not the resulting entity, or (D) a proxy statement has 
been distributed soliciting proxies from stockholders of the Holding Company, 
by someone other than the current management of the Holding Company, seeking 
stockholder approval of a plan of reorganization, merger or consolidation of 
the Holding Company or Institution with one or more corporations as a result 
of which the outstanding shares of the class of securities then subject to 
such plan or transaction are exchanged for or converted into cash or property 
or securities not issued by the Institution or the Holding Company shall be 
distributed, or (E) a tender offer is made for 20% or more of the voting 
securities of the Institution or Holding Company then outstanding.

    (b)  If a Change in Control has occurred pursuant to Section 5(a) or the 
Board has determined that a Change in Control has occurred, Executive shall 
be entitled to the benefits provided in paragraphs (c) and (d), of this 
Section 5 upon his subsequent termination of employment at any time during 
the term of this Agreement due to (i) Executive's dismissal, or (ii) 
Executive's voluntary resignation following any demotion, loss of title, 
office or significant authority or responsibility,reduction in the annual 
compensation or material reduction in benefits or relocation of his principal 
place of employment by more than 25 miles from its location immediately prior 
to the change in control, unless such termination is because of his death or 
termination for Cause.

    (c)  Upon the Executive's entitlement to benefits pursuant to Section 
5(b), the Holding Company shall pay Executive, or in the event of his 
subsequent death, his beneficiary or beneficiaries, or his estate, as the 
case may be, as severance pay or liquidated damages, or both, a sum equal to 
the greater of: (i) the payments due for the remaining term of the Agreement; 
or (ii) three (3) times Executive's  annual compensation for the most 
recently completed year. Such annual compensation shall include Base Salary, 
commissions, bonuses, contributions or accruals on behalf of Executive to any 
pension and profit sharing plan, any benefits to be paid or received under 
any stock-based benefit plan, severance payments, directors or committee fees 
and fringe benefits paid or to be paid to the Executive during such years.  
At the election of the Executive, which election is to be made prior to a 
Change in Control, such payment shall be made: (a) in a lump sum, (b) on a 
bi-weekly basis in approximately equal installments  over a period of 
thirty-six (36) months following the Executive's termination, or (c) on an 
annual basis in approximately equal installments over a period of thirty-six 
(36) months following the Executive's termination.  Such payments shall not 
be reduced in the event Executive obtains other employment following 
termination of employment.

                                          5
<PAGE>

    (d)  Upon the Executive's entitlement to benefits pursuant to Section 
5(b), the Company will cause to be continued life, medical, dental and 
long-term or other disability coverage substantially equivalent to the 
coverage maintained by the Institution for Executive at no premium cost to 
Executive prior to his severance.  Such coverage and payments shall cease 
upon the expiration of thirty-six (36) months following the Change in Control.

6.  CHANGE OF CONTROL RELATED PROVISIONS.

    In each calendar year that Executive is entitled to receive payments or 
benefits under the provisions of this Employment Agreement, the Holding 
Company shall determine if an excess parachute payment (as defined in Section 
4999 of the Internal Revenue Code of 1986, as amended, and any successor 
provision thereto, (the "Code")) exists.  Such determination shall be made 
after taking any reductions permitted pursuant to Section 280G of the Code 
and the regulations thereunder.  Any amount determined to be an excess 
parachute payment after taking into account such reductions shall be 
hereafter referred to as the "Initial Excess Parachute Payment".  As soon as 
practicable after a Change in Control, the Initial Excess Parachute Payment 
shall be determined.  Upon the Date of Termination following a Change in 
Control, the Holding Company shall pay Executive, subject to applicable 
withholding requirements under applicable state or federal law, an amount 
equal to:

    (1)  twenty (20) percent of the Initial Excess Parachute Payment (or such
         other amount equal to the tax imposed under Section 4999 of the Code);
         and

    (2)  such additional amount (tax allowance) as may be necessary to
         compensate Executive for the payment by Executive of state and federal
         income and excise taxes on the payment provided under clause (1) and
         on any payments under this Clause (2).  In computing such tax
         allowance, the payment to be made under Clause (1) shall be multiplied
         by the "gross up percentage" ("GUP").  The GUP shall be determined as
         follows:

                   Tax Rate
         GUP  =  ------------
                 1- Tax Rate

         The "Tax Rate" for purposes of computing the GUP shall be the sum of
         the highest marginal federal and state income and employment-related
         tax rates, including any applicable excise tax rates, applicable to
         the Executive in the year in which the payment under Clause (1) is
         made.

         (3)  Notwithstanding the foregoing, if it shall subsequently be 
determined in a final judicial determination or a final administrative 
settlement to which Executive is a party that the excess parachute payment as 
defined in Section 4999 of the Code, reduced as described 

                                          6
<PAGE>

above, is more than the Initial Excess Parachute Payment (such different 
amount being hereafter referred to as the "Determinative Excess Parachute 
Payment") then the Holding Company's independent accountants shall determine 
the amount (the "Adjustment Amount") the Holding Company must pay to the 
Executive in order to put the Executive in the same position as the Executive 
would have been if the Initial Excess Parachute Payment had been equal to the 
Determinative Excess Parachute Payment.  In determining the Adjustment 
Amount, independent accountants of the Holding Company shall take into 
account any and all taxes (including any penalties and interest) paid by or 
for Executive or refunded to Executive or for Executive's benefit.  As soon 
as practicable after the Adjustment Amount has been so determined, the 
Holding Company shall pay the Adjustment Amount to Executive. In no event 
however, shall Executive make any payment under this paragraph to the Holding 
Company.

7.  TERMINATION FOR CAUSE.

    The term "Termination for Cause" shall mean termination because of: 1) 
Executive's personal dishonesty, willful misconduct, breach of fiduciary duty 
involving personal profit, intentional failure to perform stated duties, 
willful violation of any law, rule, regulation (other than traffic violations 
or similar offenses), final cease and desist order or material breach of any 
provision of this Agreement which results in a material loss to the 
Institution or the Holding Company, or 2) Executive's conviction of a crime 
or act involving moral turpitude or a final judgement rendered against 
Executive based upon actions of Executive which involve moral turpitude.  For 
the purposes of this Section, no act, or the failure to act, on Executive's 
part shall be "willful" unless done, or omitted to be done, not in good faith 
and without reasonable belief that the action or omission was in the best 
interests of the Bank or its affiliates. Notwithstanding the foregoing, 
Executive shall not be deemed to have been terminated for Cause unless and 
until there shall have been delivered to him a Notice of Termination which 
shall include a copy of a resolution duly adopted by the affirmative vote of 
not less than three-fourths of the members of the Board at a meeting of the 
Board called and held for that purpose (after reasonable notice to Executive 
and an opportunity for him, together with counsel, to be heard before the 
Board), finding that in the good faith opinion of the Board, Executive was 
guilty of conduct justifying Termination for Cause and specifying the 
particulars thereof in detail.  The Executive shall not have the right to 
receive compensation or other benefits for any period after Termination for 
Cause.   During the period beginning on the date of the Notice of Termination 
for Cause pursuant to Section 8 hereof through the Date of Termination, stock 
options and related limited rights granted to Executive under any stock 
option plan shall not be exercisable nor shall any unvested awards granted to 
Executive under any stock benefit plan of the Institution, the Holding 
Company or any subsidiary or affiliate thereof, vest.  At the Date of 
Termination, such stock options and related limited rights and any such 
unvested awards shall become null and void and shall not be exercisable by or 
delivered to Executive at any time subsequent to such Termination for Cause.

                                          7
<PAGE>

8.  NOTICE.

    (a)  Any purported termination by the Holding Company or by Executive 
shall be communicated by Notice of Termination to the other party hereto.  
For purposes of this Agreement, a "Notice of Termination" shall mean a 
written notice which shall indicate the specific termination provision in 
this Agreement relied upon and shall set forth in reasonable detail the facts 
and circumstances claimed to provide a basis for termination of Executive's 
employment under the provision so indicated.

    (b)  "Date of Termination" shall mean the date specified in the Notice of 
Termination (which, in the case of a Termination for Cause, shall not be less 
than thirty (30) days from the date such Notice of Termination is given); 
provided, however, that if a dispute regarding the Executive's termination 
exists, the "Date of Termination" shall be determined in accordance with 
Section 8(c) of this Agreement.

    (c)  If, within thirty (30) days after any Notice of Termination is 
given, the party receiving such Notice of Termination notifies the other 
party that a dispute exists concerning the termination, except upon the 
occurrence of a Change in Control and voluntary termination by the Executive 
in which case the Date of Termination shall be the date specified in the 
Notice, the Date of Termination shall be the date on which the dispute is 
finally determined, either by mutual written agreement of the parties, by a 
binding arbitration award, or by a final judgment, order or decree of a court 
of competent jurisdiction (the time for appeal therefrom having expired and 
no appeal having been perfected) and; provided, further, that the Date of 
Termination shall be extended by a notice of dispute only if such notice is 
given in good faith and the party giving such notice pursues the resolution 
of such dispute with reasonable diligence.  Notwithstanding the pendency of 
any such dispute, the Holding Company will continue to pay Executive his full 
compensation in effect when the notice giving rise to the dispute was given 
(including, but not limited to, Base Salary) and continue him as a 
participant in all compensation, benefit and insurance plans in which he was 
participating when the notice of dispute was given, until the dispute is 
finally resolved in accordance with this Agreement. Amounts paid under this 
Section are in addition to all other amounts due under this Agreement and 
shall not be offset against or reduce any other amounts due under this 
Agreement.

9.  POST-TERMINATION OBLIGATIONS.

    All payments and benefits to Executive under this Agreement shall be 
subject to Executive's compliance with this Section 9 for one (1) full year 
after the earlier of the expiration of this Agreement or termination of 
Executive's employment with the Holding Company.  Executive shall, upon 
reasonable notice, furnish such information and assistance to the Holding 
Company as may reasonably be required by the Holding Company in connection 
with any litigation in which it or any of its subsidiaries or affiliates is, 
or may become, a party.

                                          8
<PAGE>

10. NON-COMPETITION AND NON-DISCLOSURE.

    (a)  Upon any termination of Executive's employment hereunder pursuant to 
Section 4 hereof, Executive agrees not to compete with the Holding Company or 
its Subsidiaries for a period of one (1) year following such termination in 
any city, town or county in which the Executive's normal business office is 
located and the Holding Company or any of its Subsidiaries has an office or 
has filed an application for regulatory approval to establish an office, 
determined as of the effective date of such termination, except as agreed to 
pursuant to a resolution duly adopted by the Board.  Executive agrees that 
during such period and within said cities, towns and counties, Executive 
shall not work for or advise, consult or otherwise serve with, directly or 
indirectly, any entity whose business materially competes with the 
depository, lending or other business activities of the Holding Company or 
its Subsidiaries.  The parties hereto, recognizing that irreparable injury 
will result to the Holding Company or its Subsidiaries, its business and 
property in the event of Executive's breach of this Subsection 10(a) agree 
that in the event of any such breach by Executive, the Holding Company or its 
Subsidiaries, will be entitled, in addition to any other remedies and damages 
available, to an injunction to restrain the violation hereof by Executive, 
Executive's partners, agents, servants, employees and all persons acting for 
or under the direction of Executive.  Executive represents and admits that in 
the event of the termination of his employment pursuant to Section 7 hereof, 
Executive's experience and capabilities are such that Executive can obtain 
employment in a business engaged in other lines and/or of a different nature 
than the Holding Company or its Subsidiaries, and that the enforcement of a 
remedy by way of injunction will not prevent Executive from earning a 
livelihood.  Nothing herein will be construed as prohibiting the Holding 
Company or its Subsidiaries from pursuing any other remedies available to the 
Holding Company or its Subsidiaries for such breach or threatened breach, 
including the recovery of damages from Executive.

    (b)  Executive recognizes and acknowledges that the knowledge of the 
business activities and plans for business activities of the Holding Company 
and its Subsidiaries as it may exist from time to time, is a valuable, 
special and unique asset of the business of the  Holding Company and its 
Subsidiaries. Executive will not, during or after the term of his employment, 
disclose any knowledge of the past, present, planned or considered business 
activities of the Holding Company and its Subsidiaries thereof to any person, 
firm, corporation, or other entity for any reason or purpose whatsoever 
unless expressly authorized by the Board of Directors or required by law.  
Notwithstanding the foregoing, Executive may disclose any knowledge of 
banking, financial and/or economic principles, concepts or ideas which are 
not solely and exclusively derived from the business plans and activities of 
the Holding Company.  Further, Executive may disclose information regarding 
the business activities of the Bank or Holding Company to the Commissioner of 
Banks and Real Estate of the State of Illinois ("Commissioner"), OTS and the 
Federal Deposit Insurance Corporation ("FDIC") pursuant to a formal 
regulatory request.  In the event of a breach or threatened breach by the 
Executive of the provisions of this Section, the Holding Company will be 
entitled to an injunction restraining Executive from disclosing, in whole or 
in part, the knowledge of the past, present, planned or considered business 
activities of the Holding Company or its Subsidiaries or from rendering any 

                                          9
<PAGE>

services to any person, firm, corporation, other entity to whom such 
knowledge, in whole or in part, has been disclosed or is threatened to be 
disclosed. Nothing herein will be construed as prohibiting the Holding 
Company from pursuing any other remedies available to the Holding Company for 
such breach or threatened breach, including the recovery of damages from 
Executive.

11. SOURCE OF PAYMENTS.

    (a)  All payments provided in this Agreement shall be timely paid in cash 
or check from the general funds of the Holding Company subject to Section 
11(b).

    (b)  Notwithstanding any provision herein to the contrary, to the extent 
that payments and benefits, as provided by this Agreement, are paid to or 
received by Executive under the Employment Agreement dated as of 
_________________,  between Executive and the Institution, such compensation 
payments and benefits paid by the Institution will be subtracted from any 
amount due simultaneously to Executive under similar provisions of this 
Agreement. Payments pursuant to this Agreement and the Institution Agreement 
shall be allocated in proportion to the level of activity and the time 
expended on such activities by the Executive as determined by the Holding 
Company and the Institution on a quarterly basis. 

12. EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLANS.

    This Agreement contains the entire understanding between the parties 
hereto and supersedes any prior employment agreement between the Holding 
Company or any predecessor of the Holding Company and Executive, except that 
this Agreement shall not affect or operate to reduce any benefit or 
compensation inuring to the Executive of a kind elsewhere provided.  No 
provision of this Agreement shall be interpreted to mean that Executive is 
subject to receiving fewer benefits than those available to him without 
reference to this Agreement.

13. NO ATTACHMENT.

    (a)  Except as required by law, no right to receive payments under this 
Agreement shall be subject to anticipation, commutation, alienation, sale, 
assignment, encumbrance, charge, pledge, or hypothecation, or to execution, 
attachment, levy, or similar process or assignment by operation of law, and 
any attempt, voluntary or involuntary, to affect any such action shall be 
null, void, and of no effect.

    (b)  This Agreement shall be binding upon, and inure to the benefit of, 
Executive and the Holding Company and their respective successors and assigns.

                                          10

<PAGE>

14. MODIFICATION AND WAIVER.

    (a)  This Agreement may not be modified or amended except by an 
instrument in writing signed by the parties hereto.

    (b)  No term or condition of this Agreement shall be deemed to have been 
waived, nor shall there be any estoppel against the enforcement of any 
provision of this Agreement, except by written instrument of the party 
charged with such waiver or estoppel.  No such written waiver shall be deemed 
a continuing waiver unless specifically stated therein, and each such waiver 
shall operate only as to the specific term or condition waived and shall not 
constitute a waiver of such term or condition for the future as to any act 
other than that specifically waived.

15. SEVERABILITY.

    If, for any reason, any provision of this Agreement, or any part of any 
provision, is held invalid, such invalidity shall not affect any other 
provision of this Agreement or any part of such provision not held so 
invalid, and each such other provision and part thereof shall to the full 
extent consistent with law continue in full force and effect.

16. HEADINGS FOR REFERENCE ONLY.

    The headings of sections and paragraphs herein are included solely for 
convenience of reference and shall not control the meaning or interpretation 
of any of the provisions of this Agreement.

17. GOVERNING LAW.

    This Agreement shall be governed by the laws of the State of Delaware, 
unless otherwise specified herein.

18. ARBITRATION.

    Any dispute or controversy arising under or in connection with this 
Agreement shall be settled exclusively by arbitration, conducted before a 
panel of three arbitrators sitting in a location selected by the Executive 
within fifty (50) miles from the location of the Institution, in accordance 
with the rules of the American Arbitration Association then in effect.  
Judgment may be entered on the arbitrator's award in any court having 
jurisdiction; provided, however, that Executive shall be entitled to seek 
specific performance of his right to be paid until the Date of Termination 
during the pendency of any dispute or controversy arising under or in 
connection with this Agreement.

                                          11
<PAGE>

19. PAYMENT OF COSTS AND LEGAL FEES AND REINSTATEMENT OF BENEFITS.

    In the event any dispute or controversy arising under or in connection 
with Executive's termination is resolved in favor of the Executive, whether 
by judgment, arbitration or settlement, Executive shall be entitled to the 
payment of: (1) all legal fees incurred by Executive in resolving such 
dispute or controversy, and (2) any back-pay, including salary, bonuses and 
any other cash compensation, fringe benefits and any compensation and 
benefits due Executive under this Agreement. 

20. INDEMNIFICATION.

    The Holding Company shall provide Executive (including his heirs, 
executors and administrators) with coverage under a standard directors' and 
officers' liability insurance policy at its expense and shall indemnify 
Executive (and his heirs, executors and administrators) to the fullest extent 
permitted under Delaware law against all expenses and liabilities reasonably 
incurred by him in connection with or arising out of any action, suit or 
proceeding in which he may be involved by reason of his having been a 
director or officer of the Holding Company (whether or not he continues to be 
a director or officer at the time of incurring such expenses or liabilities), 
such expenses and liabilities to include, but not be limited to, judgments, 
court costs and attorneys' fees and the cost of reasonable settlements.

21. SUCCESSOR TO THE HOLDING COMPANY.

    The Holding Company shall require any successor or assignee, whether 
direct or indirect, by purchase, merger, consolidation or otherwise, to all 
or substantially all the business or assets of the Institution or the Holding 
Company, expressly and unconditionally to assume and agree to perform the 
Holding Company's obligations under this Agreement, in the same manner and to 
the same extent that the Holding Company would be required to perform if no 
such succession or assignment had taken place.

                                          12

<PAGE>

                                      SIGNATURES

    IN WITNESS WHEREOF, EFC Bancorp, Inc. has caused this Agreement to be 
executed and its seal to be affixed hereunto by its duly authorized officer 
and its directors, and Executive has signed this Agreement, on the ______ day 
of __________, 1997.

ATTEST:                                EFC BANCORP, INC.



                                  By:
- ------------------------------         ----------------------------------------
Ursula Wilson                          [Name]
Secretary                              For the Board of Directors



         [SEAL]


WITNESS:



                                  By:
- ------------------------------         ----------------------------------------
                                       [Name]
                                       Executive



<PAGE>

Exhibit 10.5 Form of Proposed Change in Control Agreement between Elgin
             Financial Center, S.B. and certain executive officers
<PAGE>

                                       FORM OF
                             ELGIN FINANCIAL CENTER, S.B.
                   THREE YEAR CHANGE IN CONTROL AGREEMENT

    This AGREEMENT is made effective as of ________________ by and among Elgin
Financial Center, S.B. (the "Institution"), a state chartered savings
institution, with its principal administrative office at 1695 Larkin Avenue,
Elgin, Illinois 60123, ______________ ("Executive"), and EFC Bancorp, Inc. (the
"Holding Company"), a corporation organized under the laws of the State of
Delaware which is the holding company of the Institution.

    WHEREAS, the Institution recognizes the substantial contribution Executive
has made to the Institution and wishes to protect Executive's position therewith
for the period provided in this Agreement; and

    WHEREAS, Executive has agreed to serve in the employ of the Institution.

    NOW, THEREFORE, in consideration of the contribution and responsibilities
of Executive, and upon the other terms and conditions hereinafter provided, the
parties hereto agree as follows:

1.  TERM OF AGREEMENT.

    The period of this Agreement shall be deemed to have commenced as of the
date first above written and shall continue for a period of thirty-six (36) full
calendar months thereafter.  Commencing on the date of the execution of this
Agreement, the term of this Agreement shall be extended for one day each day
until such time as the board of directors of the Institution (the "Board") or
Executive elects not to extend the term of the Agreement by giving written
notice to the other party in accordance with Section 4 of this Agreement, in
which case the term of this Agreement shall be fixed and shall end on the third
anniversary of the date of such written notice.

2.  CHANGE IN CONTROL.

    (a)  Upon the occurrence of a Change in Control of the Institution or the
Holding Company (as herein defined) followed at any time during the term of this
Agreement by the  termination of Executive's employment, other than for Cause,
as defined in Section 2(c) hereof, the provisions of Section 3 shall apply. 
Upon the occurrence of a Change in Control, Executive shall have the right to
elect to voluntarily terminate his employment at any time during the term of
this Agreement following any demotion, loss of title, office or significant
authority, material reduction in his annual compensation or benefits, or
relocation of his principal place of employment by more than 25 miles from its
location immediately prior to the Change in Control; provided, however, the
Executive may consent in writing to any such demotion, loss, reduction or
relocation.  The effect of any written consent of the Executive under this
Section 2 (a) shall be strictly limited to the terms specified in such written
consent.

<PAGE>

    (b)  For purposes of this Agreement, a "Change in Control" of the
Institution or Holding Company shall mean an event of a nature that: (i) would
be required to be reported in response to Item 1 of the current report on Form
8-K, as in effect on the date hereof, pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"); or (ii)
results in a Change in Control of the Institution or the Holding Company within
the meaning of the Change in Bank Control Act and the Rules and Regulations
promulgated by  the Federal Deposit Insurance Corporation ("FDIC") at 12 C.F.R.
Section 303.4(a), with respect to the Institution, and the Rules and Regulations
promulgated by the Office of Thrift Supervision ("OTS") (or its predecessor
agency), with respect to the Holding Company, as in effect on the date of this
Agreement; or (iii) without limitation such a Change in Control shall be deemed
to have occurred at such time as (A) any "person" (as the term is used in
Sections 13(d) and 14(d) of the Exchange Act) is or becomes the "beneficial
owner" (as defined in Rule 13d-3 under the Exchange Act), directly or
indirectly, of voting securities of the Institution or the Holding Company
representing 20% or more of the Institution's or the Holding Company's
outstanding voting securities or right to acquire such securities except for any
voting securities of the Institution purchased by the Holding Company and any
voting securities purchased by any employee benefit plan of the Institution or
the Holding Company, or (B) individuals who constitute the Board on the date
hereof (the "Incumbent Board") cease for any reason to constitute at least a
majority thereof, provided that any person becoming a director subsequent to the
date hereof whose election was approved by a vote of at least three-quarters of
the directors comprising the Incumbent Board, or whose nomination for election
by the Holding Company's stockholders was approved by the same Nominating
Committee serving under an Incumbent Board, shall be, for purposes of this
clause (B), considered as though he were a member of the Incumbent Board, or (C)
a plan of reorganization, merger, consolidation, sale of all or substantially
all the assets of the Institution or the Holding Company or similar transaction
occurs in which the Institution or Holding Company is not the resulting entity,
or (D) a proxy statement has been distributed soliciting proxies from
stockholders of the Holding Company, by someone other than the current
management of the Holding Company, seeking stockholder approval of a plan of
reorganization, merger or consolidation of the Holding Company or Institution or
similar transaction with one or more corporations as a result of which the
outstanding shares of the class of securities then subject to such plan or
transaction are exchanged for or converted into cash or property or securities
not issued by the Institution or the Holding Company, or (E) a tender offer is
made for 20% or more of the voting securities of the Stock Institution or
Holding Company then outstanding. 

    (c)  Executive shall not have the right to receive termination benefits
pursuant to Section 3 hereof upon Termination for Cause.  The term "Termination
for Cause" shall mean termination because of: 1) Executive's personal
dishonesty, willful misconduct, breach of fiduciary duty involving personal
profit, intentional failure to perform stated duties, willful violation of any
law, rule, regulation (other than traffic violations or similar offenses), final
cease and desist order or material breach of any provision of this Agreement
which results in a material loss to the Institution or the Holding Company, or
2) Executive's conviction of a crime or act involving moral turpitude or a final
judgement rendered against Executive based upon actions of

                                       2

<PAGE>

Executive which involve moral turpitude.  For the purposes of this Section, 
no act, or the failure to act, on Executive's part shall be "willful" unless 
done, or omitted to be done, not in good faith and without reasonable belief 
that the action or omission was in the best interests of the Bank or its 
affiliates. Notwithstanding the foregoing, Executive shall not be deemed to 
have been Terminated for Cause unless and until there shall have been 
delivered to him a Notice of Termination which shall include a copy of a 
resolution duly adopted by the affirmative vote of not less than a majority 
of the members of the Board at a meeting of the Board called and held for 
that purpose (after reasonable notice to Executive and an opportunity for 
him, together with counsel, to be heard before the Board), finding that in 
the good faith opinion of the Board, Executive was guilty of conduct 
justifying Termination for Cause and specifying the particulars thereof in 
detail.  Executive shall not have the right to receive compensation or other 
benefits for any period after Termination for Cause.  During the period 
beginning on the date of the Notice of Termination for Cause pursuant to 
Section 4 hereof through the Date of Termination, stock options and related 
limited rights granted to Executive under any stock option plan shall not be 
exercisable nor shall any unvested awards granted to Executive under any 
stock benefit plan of the Institution, the Holding Company or any subsidiary 
or affiliate thereof vest.  At the Date of Termination, such stock options 
and related limited rights and such unvested awards shall become null and 
void and shall not be exercisable by or delivered to Executive at any time 
subsequent to such Date of Termination for Cause. 

3.  TERMINATION BENEFITS.

    (a)  Upon the occurrence of a Change in Control, followed at any time
during the term of this Agreement by the voluntary or involuntary termination of
Executive's employment, other than for Termination for Cause, the Institution
shall be obligated to pay Executive, or in the event of his subsequent death,
his beneficiary or beneficiaries, or his estate, as the case may be, a sum equal
to three (3) times Executive's average annual compensation for the five most
recent taxable years that Executive has been employed by the Institution or such
lesser number of years in the event that Executive shall have been employed by
the Institution for less than five years.  Such annual compensation shall
include base salary, commissions, bonuses, any other cash compensation,
contributions or accruals on behalf of Executive to any pension and profit
sharing plan, benefits received or to be received under any stock-based benefit
plan, severance payments, director or committee fees and fringe benefits paid or
to be paid to the Executive during such years.   At the election of Executive
which election is to be made prior to a Change in Control, such payment shall be
made: (a)  in a lump sum, (b) on a bi-weekly basis in approximately equal
installments over a period of thirty-six (36) months, or (c) on an annual basis
in approximately equal installments over a period of thirty-six (36) months.

    (b)  Upon the occurrence of a Change in Control of the Institution or the
Holding Company followed at any time during the term of this Agreement by
Executive's voluntary or involuntary termination of employment, other than for
Termination for Cause, the Institution shall cause to be continued life, medical
and disability coverage substantially identical to the coverage maintained by
the Institution or Holding Company for Executive prior to his severance, 

                                       3

<PAGE>

except to the extent such coverage may be changed in its application to all 
Institution or Holding Company employees on a nondiscriminatory basis.  Such 
coverage and payments shall cease upon the expiration of thirty-six (36) full 
calendar months from the Date of Termination.

4.  CHANGE OF CONTROL RELATED PROVISIONS.

    Notwithstanding the provisions of Section 3, in no event shall the
aggregate payments or benefits to be made or afforded to Executive under said
paragraphs (the "Termination Benefits") constitute an "excess parachute payment"
under Section 280G of the Internal Revenue Code of 1986, as amended, or any
successor thereto, and in order to avoid such a result, Termination Benefits
will be reduced, if necessary, to an amount (the "Non-Triggering Amount"), the
value of which is one dollar ($1.00) less than an amount equal to three (3)
times Executive's "base amount", as determined in accordance with said Section
280G.  The allocation of the reduction required hereby among the Termination
Benefits provided by Section 5 shall be determined by Executive.
    
5.  NOTICE OF TERMINATION.

    (a)  Any purported termination by the Institution or by Executive in
connection with a Change in Control shall be communicated by Notice of
Termination to the other party hereto.  For purposes of this Agreement, a
"Notice of Termination" shall mean a written notice which shall indicate the
specific termination provision in this Agreement relied upon and shall set forth
in reasonable detail the facts and circumstances claimed to provide a basis for
termination of Executive's employment under the provision so indicated.

    (b)  "Date of Termination" shall mean the date specified in the Notice of
Termination (which, in the instance of Termination for Cause, shall not be less
than thirty (30) days from the date such Notice of Termination is given);
provided, however, that if a dispute regarding the Executive's termination
exists, the "Date of Termination" shall be determined in accordance with Section
5(c) of this Agreement.

    (c)  If, within thirty (30) days after any Notice of Termination is given,
the party receiving such Notice of Termination notifies the other party that a
dispute exists concerning the termination, the Date of Termination shall be the
date on which the dispute is finally determined, either by mutual written
agreement of the parties, by a binding arbitration award, or by a final
judgment, order or decree of a court of competent jurisdiction (the time for
appeal therefrom having expired and no appeal having been perfected) and
provided further that the Date of Termination shall be extended by a notice of
dispute only if such notice is given in good faith and the party giving such
notice pursues the resolution of such dispute with reasonable diligence. 
Notwithstanding the pendency of any such dispute in connection with a Change in
Control, in the event that the Executive is terminated for reasons other than
Termination for Cause, the Institution will continue to pay Executive the
payments and benefits due under this Agreement in effect when the notice giving
rise to the dispute was given (including, but not limited to his

                                       4

<PAGE>

annual salary) until the earlier of:  (1) the resolution of the dispute in 
accordance with this Agreement; or (2) the expiration of the remaining term 
of this Agreement as determined as of the Date of Termination.

6.  SOURCE OF PAYMENTS.

    It is intended by the parties hereto that all payments provided in this
Agreement shall be paid in cash or check from the general funds of the
Institution.  Further, the Holding Company guarantees such payment and provision
of all amounts and benefits due hereunder to Executive and, if such amounts and
benefits due from the Institution are not timely paid or provided by the
Institution, such amounts and benefits shall be paid or provided by the Holding
Company.

7.  EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFIT PLANS.

    This Agreement contains the entire understanding between the parties hereto
and supersedes any prior agreement between the Institution and Executive, except
that this Agreement shall not affect or operate to reduce any benefit or
compensation inuring to Executive of a kind elsewhere provided.  No provision of
this Agreement shall be interpreted to mean that Executive is subject to
receiving fewer benefits than those available to him without reference to this
Agreement.

    Nothing in this Agreement shall confer upon Executive the right to continue
in the employ of Institution or shall impose on the Institution any obligation
to employ or retain Executive in its employ for any period.

8.  NO ATTACHMENT.

    (a)  Except as required by law, no right to receive payments under this
Agreement shall be subject to anticipation, commutation, alienation, sale,
assignment, encumbrance, charge, pledge, or hypothecation, or to execution,
attachment, levy, or similar process or assignment by operation of law, and any
attempt, voluntary or involuntary, to affect any such action shall be null,
void, and of no effect.

    (b)  This Agreement shall be binding upon, and inure to the benefit of,
Executive, the Institution and their respective successors and assigns.

9.  MODIFICATION AND WAIVER.

    (a)  This Agreement may not be modified or amended except by an instrument
in writing signed by the parties hereto.

                                       5

<PAGE>

    (b)  No term or condition of this Agreement shall be deemed to have been
waived, nor shall there be any estoppel against the enforcement of any provision
of this Agreement, except by written instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing waiver
unless specifically stated therein, and each such waiver shall operate only as
to the specific term or condition waived and shall not constitute a waiver of
such term or condition for the future or as to any act other than that
specifically waived.

10. REQUIRED REGULATORY PROVISIONS.

    (a)  Any payments made to Executive pursuant to this Agreement, or
otherwise, are subject to and conditioned upon compliance with 12 U.S.C. Section
1828(k) and any rules and regulations promulgated thereunder, including 12
C.F.R. Part 359.

11. SEVERABILITY.

    If, for any reason, any provision of this Agreement, or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this Agreement or any part of such provision not held so invalid, and each
such other provision and part thereof shall to the full extent consistent with
law continue in full force and effect.

12. HEADINGS FOR REFERENCE ONLY.

    The headings of sections and paragraphs herein are included solely for
convenience of reference and shall not control the meaning or interpretation of
any of the provisions of this Agreement.  In addition, references to the
masculine shall apply equally to the feminine.

13. GOVERNING LAW.

    The validity, interpretation, performance, and enforcement of this
Agreement shall be governed by the laws of the State of Illinois.

14. ARBITRATION.

    Any dispute or controversy arising under or in connection with this
Agreement shall be settled exclusively by arbitration, conducted before a panel
of three arbitrators sitting in a location selected by Executive within fifty
(50) miles from the location of the Institution's main office, in accordance
with the rules of the American Arbitration Association then in effect.  Judgment
may be entered on the arbitrator's award in any court having jurisdiction;
provided, however, that Executive shall be entitled to seek specific performance
of his right to be paid until the Date of Termination during the pendency of any
dispute or controversy arising under or in connection with this Agreement.

                                       6

<PAGE>

15. PAYMENT OF COSTS AND LEGAL FEES.

    All reasonable costs and legal fees paid or incurred by Executive pursuant
to any dispute or question of interpretation relating to this Agreement shall be
paid or reimbursed by the Institution (which payments are guaranteed by the
Holding Company pursuant to Section 5 hereof) if Executive is successful
pursuant to a legal judgment, arbitration or settlement.

16. INDEMNIFICATION.

    The Institution shall provide Executive (including his heirs, executors and
administrators) with coverage under a standard directors' and officers'
liability insurance policy at its expense and shall indemnify Executive (and his
heirs, executors and administrators) to the fullest extent permitted under
Illinois law against all expenses and liabilities reasonably incurred by him in
connection with or arising out of any action, suit or proceeding in which he may
be involved by reason of his having been a director or officer of the
Institution (whether or not he continues to be a director or officer at the time
of incurring such expenses or liabilities), such expenses and liabilities to
include, but not be limited to, judgments, court costs and attorneys' fees and
the cost of reasonable settlements.

17. SUCCESSOR TO THE INSTITUTION.

    The Institution shall require any successor or assignee, whether direct or
indirect, by purchase, merger, consolidation or otherwise, to all or
substantially all the business or assets of the Institution, expressly and
unconditionally to assume and agree to perform the Institution's obligations
under this Agreement, in the same manner and to the same extent that the
Institution would be required to perform if no such succession or assignment had
taken place.

                                       7

<PAGE>

                                      SIGNATURES

    IN WITNESS WHEREOF, Elgin Financial Center, S.B. and EFC Bancorp, Inc. have
caused this Agreement to be executed by their duly authorized officers, and
Executive has signed this Agreement, on the ______ day of ____________, 1997.


ATTEST:                           ELGIN FINANCIAL CENTER, S.B.


_______________________________   By:  ___________________________
Ursula Wilson
Secretary


SEAL




ATTEST:                           EFC BANCORP, INC.
                                  (Guarantor)



______________________________    By:  ___________________________
Ursula Wilson
Secretary


SEAL




WITNESS:


__________________________________          _________________________________
                                           [Name]
                                           Executive

                                       8


<PAGE>

Exhibit 10.6 Form of Proposed Change in Control Agreement between EFC
             Bancorp, Inc. and certain executive officers
<PAGE>

                                      FORM OF
                                 EFC BANCORP, INC.
                       THREE YEAR CHANGE IN CONTROL AGREEMENT


    This AGREEMENT is made effective as of ________________, by and between 
EFC Bancorp, Inc. (the "Holding Company"), a corporation organized under the 
laws of the State of Delaware, with its office at 1695 Larkin Avenue, Elgin, 
Illinois _____ and _________________ ("Executive").  The term "Institution" 
refers to Elgin Financial Center, S.B., the wholly-owned subsidiary of the 
Holding Company or any successor thereto.

    WHEREAS, the Holding Company recognizes the substantial contribution 
Executive has made to the Holding Company and wishes to protect his position 
therewith for the period provided in this Agreement; and

    WHEREAS, Executive has agreed to serve in the employ of the Holding 
Company or an affiliate thereof.

    NOW, THEREFORE, in consideration of the contribution and responsibilities 
of Executive, and upon the other terms and conditions hereinafter provided, 
the parties hereto agree as follows:

1.  TERM OF AGREEMENT.

    The period of this Agreement shall be deemed to have commenced as of the 
date first above written and shall continue for a period of thirty-six (36) 
full calendar months thereafter.  Commencing on the date of the execution of 
this Agreement, the term of this Agreement shall be extended for one day each 
day until such time as the board of directors of the Holding Company (the 
"Board") or Executive elects not to extend the term of the Agreement by 
giving written notice to the other party in accordance with Section 4 of this 
Agreement, in which case the term of this Agreement shall be fixed and shall 
end on the third anniversary of the date of such written notice.

2.  CHANGE IN CONTROL.

    (a)  Upon the occurrence of a Change in Control of the Holding Company 
(as herein defined) followed at any time during the term of this Agreement by 
the termination of Executive's employment, the provisions of Section 3 shall 
apply. Upon the occurrence of a Change in Control, Executive shall have the 
right to elect to voluntarily terminate his employment at any time during the 
term of this Agreement following any demotion, loss of title, office or 
significant authority, material reduction in annual compensation or material 
reduction in benefits, or relocation of his principal place of employment by 
more than 25 miles from its location immediately prior to the Change in 
Control unless such termination is because of death or termination for Cause. 

<PAGE>

    (b)  For purposes of this Agreement, a "Change in Control" of the Holding 
Company or the Institution shall mean an event of a nature that: (i) would be 
required to be reported in response to Item 1(a) of the current report on 
Form 8-K, as in effect on the date hereof, pursuant to Section 13 or 15(d) of 
the Securities Exchange Act of 1934 (the "Exchange Act"); or (ii) results in 
a Change in Control of the Bank or the Holding Company within the meaning of 
the Change in Bank Control Act and the Rules and Regulations promulgated by  
the Federal Deposit Insurance Corporation ("FDIC") at 12 C.F.R. Section 
303.4(a), with respect to the Institution and the Rules and Regulations 
promulgated by the Office of Thrift Supervision ("OTS") (or its predecessor 
agency), as in effect on the date hereof with respect to the Holding Company; 
or (iii) without limitation such a Change in Control shall be deemed to have 
occurred at such time as (A) any "person" (as the term is used in Sections 
13(d) and 14(d) of the Exchange Act) is or becomes the "beneficial owner" (as 
defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of 
voting securities of the Institution or the Holding Company representing 20% 
or more of the Institution's or the Holding Company's outstanding voting 
securities or right to acquire such securities except for any voting 
securities of the Institution purchased by the Holding Company and any voting 
securities purchased by any employee benefit plan of the Holding Company or 
its Subsidiaries, or (B) individuals who constitute the Board on the date 
hereof (the "Incumbent Board") cease for any reason to constitute at least a 
majority thereof, provided that any person becoming a director subsequent to 
the date hereof whose election was approved by a vote of at least 
three-quarters of the directors comprising the Incumbent Board, or whose 
nomination for election by the Company's stockholders was approved by a 
Nominating Committee solely composed of members which are Incumbent Board 
members, shall be, for purposes of this clause (B), considered as though he 
were a member of the Incumbent Board, or (C) a plan of reorganization, 
merger, consolidation, sale of all or substantially all the assets of the 
Institution or the Holding Company or similar transaction occurs or is 
effectuated in which the Institution or Holding Company is not the resulting 
entity; or (D) a proxy statement has been distributed soliciting proxies from 
stockholders of the Holding Company, by someone other than the current 
management of the Holding Company, seeking stockholder approval of a plan of 
reorganization, merger or consolidation of the Holding Company or Institution 
with one or more corporations as a result of which the outstanding shares of 
the class of securities then subject to such plan or transaction are 
exchanged for or converted into cash or property or securities not issued by 
the Institution or the Holding Company shall be distributed, or (E) a tender 
offer is made for 20% or more of the voting securities of the Institution or 
Holding Company then outstanding.

    (c)  Executive shall not have the right to receive termination benefits 
pursuant to Section 3 hereof upon Termination for Cause.  The term 
"Termination for Cause" shall mean termination because of: 1) Executive's 
personal dishonesty, willful misconduct, breach of fiduciary duty involving 
personal profit, intentional failure to perform stated duties, willful 
violation of any law, rule, regulation (other than traffic violations or 
similar offenses), final cease and desist order or material breach of any 
provision of this Agreement which results in a material loss to the 
Institution or the Holding Company, or 2) Executive's conviction of a crime 
or act involving moral turpitude or a final judgement rendered against 
Executive based upon actions of Executive which involve moral turpitude.  For 
the purposes of this Section, no act, or the failure to act, on Executive's 
part shall be "willful" unless done, or omitted to be done, not in good faith 

                                  2

<PAGE>

and without reasonable belief that the action or omission was in the best 
interests of the Bank or its affiliates. Notwithstanding the foregoing, 
Executive shall not be deemed to have been Terminated for Cause unless and 
until there shall have been delivered to him a copy of a resolution duly 
adopted by the affirmative vote of not less than three-fourths of the members 
of the Board at a meeting of the Board called and held for that purpose 
(after reasonable notice to Executive and an opportunity for him, together 
with counsel, to be heard before the Board), finding that in the good faith 
opinion of the Board, Executive was guilty of conduct justifying Termination 
for Cause and specifying the particulars thereof in detail.  Executive shall 
not have the right to receive compensation or other benefits for any period 
after Termination for Cause.   During the period beginning on the date of the 
Notice of Termination for Cause pursuant to Section 4 hereof through the Date 
of Termination, stock options and related limited rights granted to Executive 
under any stock option plan shall not be exercisable nor shall any unvested 
awards granted to Executive under any stock benefit plan of the Institution, 
the Holding Company or any subsidiary or affiliate thereof, vest.  At the 
Date of Termination, such stock options and related limited rights and any 
such unvested awards shall become null and void and shall not be exercisable 
by or delivered to Executive at any time subsequent to such Termination for 
Cause.

3.  TERMINATION BENEFITS.

    (a)  Upon the occurrence of a Change in Control, followed at any time 
during the term of this Agreement by the voluntary or involuntary termination 
of Executive's employment, other than for Termination for Cause, the Holding 
Company shall be obligated to pay Executive, or in the event of his 
subsequent death, his beneficiary or beneficiaries, or his estate, as the 
case may be, a sum equal to three (3) times Executive's average annual 
compensation for the five most recent taxable years that Executive has been 
employed by the Institution or such lesser number of years in the event that 
Executive shall have been employed by the Institution for less than five 
years. Such annual compensation shall include base salary, commissions, 
bonuses, any other cash compensation, contributions or accruals on behalf of 
Executive to any pension and profit sharing plan, severance payments, 
director or committee fees and fringe benefits paid or to be paid to the 
Executive during such years.   At the election of Executive which election is 
to be made prior to a Change in Control, such payment shall be made in a lump 
sum.  In the event that no election is made, payment to Executive will be 
made on a monthly basis in approximately equal installments during the 
remaining term of this Agreement.

    (b)  Upon the occurrence of a Change in Control of the Institution or the 
Holding Company followed at any time during the term of this Agreement by 
Executive's termination of employment, other than for Termination for Cause, 
the Holding Company shall cause to be continued life, medical and disability 
coverage substantially identical to the coverage maintained by the 
Institution for Executive prior to his severance, except to the extent such 
coverage may be changed in its application to all Institution employees.  
Such coverage and payments shall cease upon expiration of thirty-six (36) 
full calendar months following the Date of Termination.

                                 3

<PAGE>

4.  CHANGE OF CONTROL RELATED PROVISIONS.

    In each calendar year that Executive is entitled to receive payments or 
benefits under the provisions of this Agreement, the Holding Company shall 
determine if an excess parachute payment (as defined in Section 4999 of the 
Internal Revenue Code of 1986, as amended, and any successor provision 
thereto, (the "Code")) exists.  Such determination shall be made after taking 
any reductions permitted pursuant to Section 280G of the Code and the 
regulations thereunder.  Any amount determined to be an excess parachute 
payment after taking into account such reductions shall be hereafter referred 
to as the "Initial Excess Parachute Payment".  As soon as practicable after a 
Change in Control, the Initial Excess Parachute Payment shall be determined.  
Upon the Date of Termination following a Change in Control, the Holding 
Company shall pay Executive, subject to applicable withholding requirements 
under applicable state or federal law, an amount equal to:

    (1)  twenty (20) percent of the Initial Excess Parachute Payment (or such 
         other amount equal to the tax imposed under Section 4999 of the 
         Code); and

    (2)  such additional amount (tax allowance) as may be necessary to 
         compensate Executive for the payment by Executive of state and 
         federal income and excise taxes on the payment provided under clause 
         (1) and on any payments under this Clause (2).  In computing such 
         tax allowance, the payment to be made under Clause (1) shall be 
         multiplied by the "gross up percentage" ("GUP").  The GUP shall be 
         determined as follows:

                   Tax Rate
         GUP  =  _____________
                    
                   1- Tax Rate

         The "Tax Rate" for purposes of computing the GUP shall be the sum of 
         the highest marginal federal and state income and employment-related 
         tax rates, including any applicable excise tax rates, applicable to 
         the Executive in the year in which the payment under Clause (1) is 
         made.

    (3)  Notwithstanding the foregoing, if it shall subsequently be 
         determined in a final judicial determination or a final 
         administrative settlement to which Executive is a party that the 
         excess parachute payment as defined in Section 4999 of the Code, 
         reduced as described above, is more than the Initial Excess 
         Parachute Payment (such different amount being hereafter referred to 
         as the "Determinative Excess Parachute Payment") then the Holding 
         Company's independent accountants shall determine the amount (the 
         "Adjustment Amount") the Holding Company must pay to the Executive 
         in order to put the Executive in the same position as the Executive 
         would have been if the Initial Excess Parachute Payment 

                                        4
<PAGE>

         had been equal to the Determinative Excess Parachute Payment.  In 
         determining the Adjustment Amount, independent accountants of the 
         Holding Company shall take into account any and all taxes (including 
         any penalties and interest) paid by or for Executive or refunded to 
         Executive or for Executive's benefit.  As soon as practicable after 
         the Adjustment Amount has been so determined, the Holding Company 
         shall pay the Adjustment Amount to Executive. In no event however, 
         shall Executive make any payment under this paragraph to the Holding 
         Company.

5.  NOTICE OF TERMINATION.

    (a)  Any purported termination by the Holding Company, or by Executive 
shall be communicated by Notice of Termination to the other party hereto.  
For purposes of this Agreement, a "Notice of Termination" shall mean a 
written notice which shall indicate the specific termination provision in 
this Agreement relied upon and shall set forth in detail the facts and 
circumstances claimed to provide a basis for termination of Executive's 
employment under the provision so indicated.

    (b)  "Date of Termination" shall mean the date specified in the Notice of 
Termination (which, in the case of Termination for Cause, shall not be less 
than thirty (30) days from the date such Notice of Termination is given); 
provided, however, that if a dispute regarding the Executive's termination 
exists, the "Date of Termination" shall be determined in accordance with 
Section 5(c) of this Agreement.

    (c)  If, within thirty (30) days after any Notice of Termination is 
given, the party receiving such Notice of Termination notifies the other 
party that a dispute exists concerning the termination, the Date of 
Termination shall be the date on which the dispute is finally determined, 
either by mutual written agreement of the parties, by a binding arbitration 
award, or by a final judgment, order or decree of a court of competent 
jurisdiction (the time for appeal therefrom having expired and no appeal 
having been perfected) and provided further that the Date of Termination 
shall be extended by a notice of dispute only if such notice is given in good 
faith and the party giving such notice pursues the resolution of such dispute 
with reasonable diligence. Notwithstanding the pendency of any such dispute 
in connection with a Change in Control, in the event that the Executive is 
terminated for reasons other than Termination for Cause, the Institution will 
continue to pay Executive the payments and benefits due under this Agreement 
in effect when the notice giving rise to the dispute was given (including, 
but not limited to his annual salary) until the earlier of:  (1) the 
resolution of the dispute in accordance with this Agreement; or (2) the 
expiration of the remaining term of this Agreement as determined as of the 
Date of Termination.

                                  5

<PAGE>

6.  SOURCE OF PAYMENTS.

    It is intended by the parties hereto that all payments provided in this 
Agreement shall be paid in cash or check from the general funds of the 
Holding Company.  Further, the Holding Company guarantees such payment and 
provision of all amounts and benefits due hereunder to Executive and, if such 
amount and benefits due from the Institution are not timely paid or provided 
by the Institution, such amounts and benefits shall be paid and provided by 
the Holding Company.

7.  EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFIT PLANS.

    This Agreement contains the entire understanding between the parties 
hereto and supersedes any prior agreement between the Holding Company and 
Executive, except that this Agreement shall not affect or operate to reduce 
any benefit or compensation inuring to Executive of a kind elsewhere 
provided.  No provision of this Agreement shall be interpreted to mean that 
Executive is subject to receiving fewer benefits than those available to him 
without reference to this Agreement.

    Nothing in this Agreement shall confer upon Executive the right to 
continue in the employ of the Holding Company or shall impose on the Holding 
Company any obligation to employ or retain Executive in its employ for any 
period.

8.  NO ATTACHMENT.

    (a)  Except as required by law, no right to receive payments under this 
Agreement shall be subject to anticipation, commutation, alienation, sale, 
assignment, encumbrance, charge, pledge, or hypothecation, or to execution, 
attachment, levy, or similar process or assignment by operation of law, and 
any attempt, voluntary or involuntary, to affect any such action shall be 
null, void, and of no effect.

    (b)  This Agreement shall be binding upon, and inure to the benefit of, 
Executive, the Holding Company and their respective successors and assigns.

9.  MODIFICATION AND WAIVER.

    (a)  This Agreement may not be modified or amended except by an 
instrument in writing signed by the parties hereto.

    (b)  No term or condition of this Agreement shall be deemed to have been 
waived, nor shall there be any estoppel against the enforcement of any 
provision of this Agreement, except by written instrument of the party 
charged with such waiver or estoppel.  No such written waiver shall be deemed 
a continuing waiver unless specifically stated therein, and each such waiver 
shall operate only as to the specific term or condition waived and shall not 
constitute a waiver of such term or condition for the future or as to any act 
other than that specifically waived.

                                  6

<PAGE>

10. EFFECT OF ACTION UNDER INSTITUTION AGREEMENT.

    Notwithstanding any provision herein to the contrary, to the extent that 
payments and benefits are paid to or received by Executive under the 
Institution Agreement between Executive and Institution, the amount of such 
payments and benefits paid by the Institution will be subtracted from any 
amount due simultaneously to Executive under similar provisions of this 
Agreement.

11. SEVERABILITY.

    If, for any reason, any provision of this Agreement, or any part of any 
provision, is held invalid, such invalidity shall not affect any other 
provision of this Agreement or any part of such provision not held so 
invalid, and each such other provision and part thereof shall to the full 
extent consistent with law continue in full force and effect.

12. HEADINGS FOR REFERENCE ONLY.

    The headings of sections and paragraphs herein are included solely for 
convenience of reference and shall not control the meaning or interpretation 
of any of the provisions of this Agreement.  In addition, references herein 
to the masculine shall apply to both the masculine and the feminine.

13. GOVERNING LAW.

    The validity, interpretation, performance, and enforcement of this 
Agreement shall be governed by the laws of the State of Delaware.

14. ARBITRATION.

    Any dispute or controversy arising under or in connection with this 
Agreement shall be settled exclusively by arbitration, conducted before a 
panel of three arbitrators sitting in a location selected by Executive within 
fifty (50) miles from the location of the Holding Company, in accordance with 
the rules of the American Arbitration Association then in effect.  Judgment 
may be entered on the arbitrator's award in any court having jurisdiction; 
provided, however, that Executive shall be entitled to seek specific 
performance of his right to be paid until the Date of Termination during the 
pendency of any dispute or controversy arising under or in connection with 
this Agreement.

15. PAYMENT OF COSTS AND LEGAL FEES.

    All reasonable legal fees paid or incurred by Executive pursuant to any 
dispute or question of interpretation relating to this Agreement shall be 
paid or reimbursed by the Holding Company if Executive is successful pursuant 
to a legal judgment, arbitration or settlement.

                                  7

<PAGE>

16. INDEMNIFICATION.

    The Holding Company shall provide Executive (including his heirs, 
executors and administrators) with coverage under a standard directors' and 
officers' liability insurance policy at its expense, or in lieu thereof, 
shall indemnify Executive (and his heirs, executors and administrators) to 
the fullest extent permitted under Delaware law and as provided in the 
Holding Company's certificate of incorporation against all expenses and 
liabilities reasonably incurred by him in connection with or arising out of 
any action, suit or proceeding in which he may be involved by reason of his 
having been a director or officer of the Holding Company (whether or not he 
continues to be a director or officer at the time of incurring such expenses 
or liabilities), such expenses and liabilities to include, but not be limited 
to, judgments, court costs and attorneys' fees and the cost of reasonable 
settlements.

17. SUCCESSOR TO THE HOLDING COMPANY.

    The Holding Company shall require any successor or assignee, whether 
direct or indirect, by purchase, merger, consolidation or otherwise, to all 
or substantially all the business or assets of the Institution or the Holding 
Company, expressly and unconditionally to assume and agree to perform the 
Holding Company's obligations under this Agreement, in the same manner and to 
the same extent that the Holding Company would be required to perform if no 
such succession or assignment had taken place.

                                  8

<PAGE>

                               SIGNATURES


    IN WITNESS WHEREOF, EFC Bancorp, Inc. has caused this Agreement to be 
executed by its duly authorized officer, and Executive has signed this 
Agreement, on the __th day of ________, 1997.


ATTEST:                              EFC BANCORP, INC.


_____________________________        By:  ___________________________
Ursula Wilson 
Secretary


WITNESS:


_____________________________        _________________________________
                                           [NAME]
                                           Executive

Seal

                                    9

<PAGE>

Exhibit 10.7 Form of Proposed Elgin Financial Center, S.B. Employee Severance
             Compensation Plan
<PAGE>
                                       
                                    FORM OF
                          ELGIN FINANCIAL CENTER, S.B.
                      EMPLOYEE SEVERANCE COMPENSATION PLAN


                                  PLAN PURPOSE

     The purpose of the Elgin Financial Center, S.B. Employee Severance
Compensation Plan is to assure for Elgin Financial Center, S.B. (the "Bank") the
services of Employees of the Bank in the event of a Change in Control
(capitalized terms are defined in section 2.1) of the EFC Bancorp, Inc. (the
"Holding Company") or the Bank.  The benefits contemplated by the Plan recognize
the value to the Bank of the services and contributions of the Employees of the
Bank and the effect upon the Bank resulting from the uncertainties of continued
employment, reduced Employee benefits, management changes and relocations that
may arise in the event of a Change in Control of the Bank or the Holding
Company.  The Bank's and the Holding Company's Boards of Directors believe that
it is in the best interests of the Bank and the Holding Company to provide
Employees of the Bank who have been with the Bank for a minimum of five years
with such benefits in order to defray the costs and changes in Employee status
that could follow a Change in Control.  The Board of Directors believes that the
Plan will also aid the Bank in attracting and retaining highly qualified
individuals who are essential to its success and the Plan's assurance of fair
treatment of the Bank's Employees will reduce the distractions and other adverse
effects on Employees' performance in the event of a Change in Control.
                                       
                                   ARTICLE I
                             ESTABLISHMENT OF PLAN

     1.1  Establishment of Plan

     As of the Effective Date of the Plan as defined herein, the Bank hereby
establishes an employee severance compensation plan to be known as the "Elgin
Financial Center, S.B. Employee Severance Compensation Plan."  The purposes of
the Plan are as set forth above.

     1.2  Applicability of Plan
     
     The benefits provided by this Plan shall be available to all Employees of
the Bank, who, at or after the Effective Date, meet the eligibility requirements
of Article III, except for those executive officers who have entered into, or
who enter into in the future, and continue to be subject to an employment or
change in control agreement with the Employer.

     1.3  Contractual Right to Benefits

     This Plan establishes and vests in each Participant a contractual right to
the benefits to which each Participant is entitled hereunder, enforceable by the
Participant against the Employer, Bank, or both.


<PAGE>
                                       
                                   ARTICLE II
                          DEFINITIONS AND CONSTRUCTION

     2.1  Definitions

     Whenever used in the Plan, the following terms shall have the meanings set
forth below.

     (a)  "Annual Compensation" of a Participant means and includes all wages,
salary, bonus, and cash compensation, if any, paid (including accrued amounts)
by an Employer as consideration for the Participant's service during the 12
months ended the date as of which Annual Compensation is to be determined, which
are or would be includable in the gross income of the Participant receiving the
same for federal income tax purposes.

     (b)  "Bank" means Elgin Financial Center, S.B. or any successor as provided
for in Article VII hereof.

     (c)  "Change in Control" shall mean an event of a nature that: (i) would be
required to be reported in response to Item 1(a) of the current report on Form
8-K, as in effect on the date hereof, pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 (the "Exchange Act"); or (ii) results in a
Change in Control of the Bank or the Holding Company within the meaning of the
Change in Bank Control Act and the Rules and Regulations promulgated by the
Federal Deposit Insurance Corporation ("FDIC") at 12 C.F.R. Section 303.4(a)
with respect to the Bank and the Board of Governors of the Federal Reserve
System ("FRB")  at 12 C.F.R. Section 225.41(b) with respect to the Holding
Company, as in effect on the date hereof; or (iii) results in a transaction
requiring prior FRB approval under the Bank Holding Company Act of 1956 and the
regulations promulgated thereunder by the FRB at 12 C.F.R. Section 225.11, as in
effect on the date hereof except for the Holding Company's acquisition of the
Bank; or (iv) without limitation such a Change in Control shall be deemed to
have occurred at such time as (A) any "person" (as the term is used in Sections
13(d) and 14(d) of the Exchange Act) is or becomes the "beneficial owner" (as
defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of
securities of the Bank or the Holding Company representing 20% or more of the
Bank's or the Holding Company's outstanding securities except for any securities
of the Bank purchased by the Holding Company in connection with the conversion
of the Bank to the stock form and any securities purchased by any tax qualified
employee benefit plan of the Bank; or (B) individuals who constitute the Board
of Directors on the date hereof (the "Incumbent Board") cease for any reason to
constitute at least a majority thereof, provided that any person becoming a
director subsequent to the date hereof whose election was approved by a vote of
at least three-quarters of the directors comprising the Incumbent Board, or
whose nomination for election by the Holding Company's stockholders was approved
by the same Nominating Committee serving under an Incumbent Board, shall be, for
purposes of this clause (B), considered as though he were a member of the
Incumbent Board; or (C) a plan of reorganization, merger, consolidation, sale of
all or substantially all the assets of the Bank or the Holding Company or
similar transaction occurs in which the Bank or Holding Company is not the
resulting entity; or (D) solicitations of shareholders of the Holding Company,
by someone other than the current management of the Holding Company, seeking
stockholder approval of a plan of reorganization, merger or 

                                       2
<PAGE>

consolidation of the Holding Company or Bank or similar transaction with one 
or more corporations as a result of which the outstanding shares of the class 
of securities then subject to the plan or transaction are exchanged for or 
converted into cash or property or securities not issued by the Bank or the 
Holding Company shall be distributed; or (E) a tender offer is made for 20% 
or more of the voting securities of the Bank or the Holding Company.    

     (d)  "Disability" means the permanent and total inability by reason of
mental or physical infirmity, or both, of an employee to perform the work
customarily assigned to him .  Additionally, a medical doctor selected or
approved by the Board of Directors must advise the Board that it is either not
possible to determine if or when such Disability will terminate or that it
appears probable that such Disability will be permanent during the remainder of
said employees lifetime.

     (e)  "Effective Date" means the date the Plan is approved by the Board of
Directors of the Bank, or such other date as the Board shall designate in its
resolution approving the Plan.

     (f)  "Employee" means any Employee of the Bank or any subsidiary thereof
who has completed at least one year of service with the Bank, or any subsidiary
thereof, provided, however, that any Employee who is covered or hereinafter
becomes covered by an employment contract or change in control agreement with
the Employer shall not be considered to be an Employee for purposes of this
Plan.

     (g)  "Expiration Date" means a date ten (10) years from the Effective Date
unless earlier terminated pursuant to Section 8.2 or extended pursuant to
Section 8.1.

     (h)  "Employer" means the Bank or a subsidiary of the Bank or a parent of
the Bank which has adopted the Plan pursuant to Article VI hereof.

     (i)  "Just Cause" shall mean termination because of Participant's personal
dishonesty, incompetence, willful misconduct, any breach of fiduciary duty
involving personal profit, intentional failure or unjustified neglect to perform
stated duties, conviction of or pleading guilty or nolo contendere to any crime
or offense punishable as a felony or to any crime or offense involving moral
turpitude, or violation of any final cease-and desist order.  In determining
incompetence, the acts or omissions shall be measured against standards
generally prevailing in the savings institutions industry.
     
     (j)  "Leave of Absence" and "LOA" mean (i) the taking of an authorized or
approved leave of absence under the provisions of the federal Family and Medical
Leave Act ("FMLA"), (ii) any state law providing qualitatively similar benefits
as the FMLA, or (iii) a leave of absence authorized under the policies of the
Bank.  "Leave of Absence" and "LOA" are defined in this paragraph for the
exclusive purposes of this Plan.
     
     (k)  "Payment" means the payment of severance compensation as provided in
Article IV hereof.

                                       3
<PAGE>

     (l)  "Participant" means an Employee who meets the eligibility requirements
of Article III.

     (m)  "Plan" means Elgin Financial Center, S.B. Employee Severance
Compensation Plan.

     (n)  "Year of Service" means each consecutive 12 month period, beginning
with an Employee's date of hire and running without a termination of employment
in which an Employee is credited with at least one hour of service in each of
the 12 calendar months in such period.  The taking of a LOA shall not eliminate
a period of time from being a Year of Service if such period of time otherwise
qualifies as such.  Further if a particular 12 month period of time would not
otherwise qualify under the Plan as a Year of Service because one hour of
service is not credited during each month of such period due to the taking of a
LOA, then such period of time shall be deemed to be a Year of Service for all
other sections of this Plan. 

     2.2  Applicable Law

     The laws of the State of Illinois shall be the controlling law in all
matters relating to the Plan to the extent not preempted by Federal law.

     2.3  Severability

     If a provision of this Plan shall be held illegal or invalid, the
illegality or invalidity shall not affect the remaining parts of the Plan and
the Plan shall be construed and enforced as if the illegal or invalid provision
had not been included.

                                  ARTICLE III
                                  ELIGIBILITY

     3.1  Participation

     The term Participant shall include all Employees of the Bank who have
completed at least one (1) Year of Service with the Bank at the time of any
termination pursuant to Section 4.2 herein.  Notwithstanding the foregoing,
persons who have entered into and continue to be covered by an employment
contract or change in control agreement with the Employer shall not be entitled
to participate in this Plan.

     3.2  Duration of Participation

     A Participant shall cease to be a Participant in the Plan when the
Participant ceases to be an Employee of an Employer, unless such Participant is
entitled to a Payment as provided in the Plan.  A Participant entitled to
receipt of a Payment shall remain a Participant in this Plan until the full
amount of such Payment has been paid to the Participant.

                                       4
<PAGE>

                                   ARTICLE IV
                                    PAYMENTS

     4.1  Right to Payment

     A Participant shall be entitled to receive from its respective Employer a
Payment in the amount provided in Section 4.3 if there has been a Change in
Control of the Bank or the Holding Company and if, within one (1) year
thereafter, the Participant's employment by an Employer shall terminate for any
reason specified in Section 4.2, whether the termination is voluntary or
involuntary.  A Participant shall not be entitled to a Payment if termination
occurs by reason of death, voluntary retirement, voluntary termination other
than for reasons specified in Section 4.2, Disability, or for Just Cause.

     4.2  Reasons for Termination

     Following a Change in Control, a Participant shall be entitled to a Payment
if employment by an Employer is terminated, voluntarily or involuntarily, for
any one or more of the following reasons:

          (a)  The Employer reduces the Participant's base salary or rate of
compensation as in effect immediately prior to the Change in Control.

          (b)  The Employer materially changes Participant's function, duties or
responsibilities which would cause Participant's position to be one of lesser
responsibility, importance or scope with the Employer than immediately prior to
the change in control.

          (c)  The Employer requires the Participant to change the location of
the Participant's job or office, so that such Participant will be based at a
location more than thirty (30) miles from the location of the Participant's job
or office immediately prior to the Change in Control provided that such new
location is not closer to Participant's home.

          (d)  The Employer materially reduces the benefits and perquisites
available to the Participant immediately prior to the Change in Control,
provided, however, that a material reduction in benefits and perquisites
generally provided to all Employees of the Bank on a nondiscriminatory basis
would not trigger a payment pursuant to this Plan.

          (e)  A successor to the Bank fails or refuses to assume the Bank's
obligations under this Plan, as required by Article VII.

          (f)  The Bank or any successor to the Bank breaches any other
provisions of this Plan.

          (g)  The Employer terminates the employment of a Participant at or
after a Change in Control other than for Just Cause.

                                       5
<PAGE>

     4.3  Amount of Payment

          (a)   Each Participant entitled to a Payment under this Plan shall
receive from the Bank, a lump sum cash payment equal to one-twelfth of Annual
Compensation for each year of service up to a maximum of 199% of Annual
Compensation.

          (b)  Notwithstanding the provisions of (a) above, if a Payment to a
Participant who is a Disqualified Individual shall be in an amount which
includes an Excess Parachute Payment, the Payment hereunder to that Participant
shall be reduced to the maximum amount which does not include an Excess
Parachute Payment.  The terms "Disqualified Individual" and "Excess Parachute
Payment" shall have the same meaning as defined in Section 280G of the Internal
Revenue Code of 1986, as amended, or any successor section thereof.

     The Participant shall not be required to mitigate damages on the amount of
the Payment by seeking other employment or otherwise, nor shall the amount of
such Payment be reduced by any compensation earned by the Participant as a
result of employment after termination of employment hereunder.

     4.4  Time of Payment

     The Payment to which a Participant is entitled shall be paid to the
Participant by the Employer or the successor to the Employer, in cash and in
full, not later than twenty (20) business days after the termination of the
Participant's employment.  If any Participant should die after termination of
the employment but before all amounts have been paid, such unpaid amounts shall
be paid to the Participant's named beneficiary, if living, otherwise to the
personal representative on behalf of or for the benefit of the Participant's
estate.

                                       
                                   ARTICLE V
                     OTHER RIGHTS AND BENEFITS NOT AFFECTED

     5.1  Other Benefits

     Neither the provisions of this Plan nor the Payment provided for hereunder
shall reduce any amounts otherwise payable, or in any way diminish the
Participant's rights as an Employee of an Employer, whether existing now or
hereafter, under any benefit, incentive, retirement, stock option, stock bonus,
stock ownership or any employment agreement or other plan or arrangement.

     5.2  Employment Status

     This Plan does not constitute a contract of employment or impose on the
Participant or the Participant's Employer any obligation to retain the
Participant as an Employee, to change the status of the Participant's
employment, or to change the Employer's policies regarding termination of
employment.

                                       6
<PAGE>

                                   ARTICLE VI
                            PARTICIPATING EMPLOYERS

     6.1  Upon approval by the Board of Directors of the Bank, this Plan may be
adopted by any Subsidiary or Parent of the Bank.  Upon such adoption, the
Subsidiary or Parent shall become an Employer hereunder and the provisions of
the Plan shall be fully applicable to the Employees of that Subsidiary or
Parent.  The term "Subsidiary" means any corporation in which the Bank, directly
or indirectly, holds a majority of the voting power of its outstanding shares of
capital stock.  The term "Parent" means any corporation which holds a majority
of the voting power of the Bank's outstanding shares of capital stock.

                                  ARTICLE VII
                             SUCCESSOR TO THE BANK

     7.1  The Bank shall require any successor or assignee, whether direct or
indirect, by purchase, merger, consolidation or otherwise, to all or
substantially all the business or assets of the Bank, expressly and
unconditionally to assume and agree to perform the Bank's obligations under this
plan, in the same manner and to the same extent that the Bank would be required
to perform if no such succession or assignment had taken place.

                                  ARTICLE VIII
                      DURATION, AMENDMENT AND TERMINATION

     8.1  Duration

     If a Change in Control has not occurred, this Plan shall expire as of the
Expiration Date, unless sooner terminated as provided in Section 8.2, or unless
extended for an additional period or periods by resolution adopted by the Board
of Directors of the Bank.

     Notwithstanding the foregoing, if a Change in Control occurs this Plan
shall continue in full force and effect, and shall not terminate or expire until
such date as all Participants who become entitled to Payments hereunder shall
have received such Payments in full.

     8.2  Amendment and Termination

     The Plan may be terminated or amended in any respect by resolution adopted
by a majority of the Board of Directors of the Bank, unless a Change in Control
has previously occurred.  If a Change in Control occurs, the Plan no longer
shall be subject to amendment, change, substitution, deletion, revocation or
termination in any respect whatsoever.

                                       7
<PAGE>

     8.3  Form of Amendment

     The form of any proper amendment or termination of the Plan shall be a
written instrument signed by a duly authorized officer or officers of the Bank,
certifying that the amendment or termination has been approved by the Board of
Directors.  A proper amendment of the Plan automatically shall effect a
corresponding amendment to each Participant's rights hereunder.  A proper
termination of the Plan automatically shall effect a termination of all
Participants' rights and benefits hereunder.

     8.4  No Attachment

          (a)  Except as required by law, no right to receive payments under
this Plan shall be subject to anticipation, commutation, alienation, sale,
assignment, encumbrance, charge, pledge, or hypothecation, or to execution,
attachment, levy, or similar process or assignment by operation of law, and any
attempt, voluntary or involuntary, to affect such action shall be null, void,
and of no effect.

          (b)  This Plan shall be binding upon, and inure to the benefit of,
Employee and the Bank and their respective successors and assigns. 

                                   ARTICLE IX
                            LEGAL FEES AND EXPENSES

     9.1  All reasonable legal fees and other expenses paid or incurred by a
party hereto pursuant to any dispute or question of interpretation relating to
this Plan shall be paid or reimbursed by the prevailing party in any legal
judgment, arbitration or settlement.

                                   ARTICLE X
                              REQUIRED PROVISIONS

     10.1 The Bank may terminate the Employee's employment at any time, but any
termination by the Bank, other than Termination for Cause, shall not prejudice
Employee's right to compensation or other benefits under this Agreement. 
Employee shall not have the right to receive compensation or other benefits for
any period after termination for Just Cause as defined in Section 2.1
hereinabove.

     10.2 If the Employee is suspended and/or temporarily prohibited from
participating in the conduct of the Bank's affairs by a notice served under
Section 8(e)(3) or 8(g)(1) of the Federal Deposit Insurance Act, 12 U.S.C.
Section 1818(e)(3) or (g)(1), the Bank's obligations under this contract shall
be suspended as of the date of service, unless stayed by appropriate
proceedings.  If the charges in the notice are dismissed, the Bank may in its
discretion (i) pay the Employee all or part of the compensation withheld while
their contract obligations were suspended and (ii) reinstate (in whole or in
part) any of the obligations which were suspended.

                                       8
<PAGE>

     10.3 If the Employee is removed and/or permanently prohibited from
participating in the conduct of the Bank's affairs by an order issued under
Section 8(e)(4) or 8(g)(1) of the Federal Deposit Insurance Act, 12 U.S.C.
Section 1818(e)(4) or (g)(1), all obligations of the Bank under this contract
shall terminate as of the effective date of the order, but vested rights of the
contracting parties shall not be affected.

     10.4 If the Bank is in default as defined in Section 3(x)(1) of the Federal
Deposit Insurance Act, 12 U.S.C. Section 1813(x)(1),  all obligations of the
Bank under this contract shall terminate as of the date of default, but this
paragraph shall not affect any vested rights of the contracting parties.
     
                                   ARTICLE XI
                           ADMINISTRATIVE  PROVISIONS

     11.1 Plan Administrator.  The administrator of the Plan shall be under the
supervision of the Board of Directors of the Bank or a Committee appointed by
the Board (the "Board").  It shall be a principal duty of the Board to see that
the Plan is carried out in accordance with its terms, for the exclusive benefit
of persons entitled to participate in the Plan without discrimination among
them.  The Board will have full power to administer the Plan in all of its
details subject, however, to the requirements of ERISA.  For this purpose, the
Board's powers will include, but will not be limited to, the following
authority, in addition to all other powers provided by this Plan:  (a) to make
and enforce such rules and regulations as it deems necessary or proper for the
efficient administration of the Plan;  (b)  to interpret the Plan, its
interpretation thereof in good faith to be final and conclusive on all persons
claiming benefits under the Plan;  (c) to decide all questions concerning the
Plan and the eligibility of any person to participate in the Plan;  (d) to
compute the amount of Payment that will be payable to any Participant or other
person in accordance with the provisions of the Plan, and to determine the
person or persons to whom such benefits will be paid;  (e) to authorize
Payments;  (f) to appoint such agents, counsel, accountants, consultants and
actuaries as may be required to assist in administering the Plan; and  (g) to
allocate and delegate its responsibilities under the Plan and to designate other
persons to carry out any of its responsibilities under the Plan, any such
allocation, delegation or designation to be by written instrument and in
accordance with Section 405 of ERISA.

     11.2  Named fiduciary.  The Board will be a "named fiduciary" for purposes
of Section 402(a)(1) of ERISA with authority to control and manage the operation
and administration of the Plan, and will be responsible for complying with all
of the reporting and disclosure requirements of Part 1 of Subtitle B of Title I
of ERISA.

     11.3  Claims and review procedures.

           (a)  Claims procedure.  If any person believes he is being denied any
     rights or benefits under the Plan, such person may file a claim in writing
     with the Board.  If any such claim is wholly or partially denied, the Board
     will notify such person of its decision in writing.  Such notification will
     be written in a manner calculated to be understood by such person and will
     contain  (i) specific reasons for the denial,  (ii)  specific reference to

                                       9
<PAGE>

     pertinent Plan provisions,  (iii) a description of any additional material
     or information necessary for such person to perfect such claim and an
     explanation of why such material or information is necessary and  (iv)
     information as to the steps to be taken if the person wishes to submit a
     request for review.  Such notification will be given within 90 days after
     the claim is received by the Board (or within 180 days, if special
     circumstances require an extension of time for processing the claim, and if
     written notice of such extension and circumstances is given to such person
     within the initial 90 day period).  If such notification is not given
     within such period, the claim will be considered denied as of the last day
     of such period and such person may request a review of his claim.

           (b)  Review procedure.  Within 60 days after the date on which a
     person receives a written notice of a denied claim (or, if applicable,
     within 60 days after the date on which such denial is considered to have
     occurred) such person (or his duly authorized representative) may (i) file
     a written request with the Board for a review of his denied claim and of
     pertinent documents and  (ii) submit written issues and comments to the
     Board.  The Board will notify such person of its decision in writing.  Such
     notification will be written in a manner calculated to be understood by
     such person and will contain specific reasons for the decision as well as
     specific references to pertinent Plan provisions.  The decision on review
     will be made within 60 days after the request for review is received by the
     Board (or within 120 days, if special circumstances require an extension of
     time for processing the requests such as an election by the Board to hold a
     hearing, and if written notice of such extension and circumstances is given
     to such person within the initial 60 day period).  If the decision on
     review is not made within such period, the claim will be considered denied.

     11.4  Nondiscriminatory exercise of authority.  Whenever, in the 
administration of the Plan, any discretionary action by the Board is 
required, the Board shall exercise its authority in a nondiscriminatory 
manner so that all persons similarly situated will receive substantially the 
same treatment.

     11.5 Indemnification of Board.  The Bank will indemnify and defend to the
fullest extent permitted by law any person serving on the Board or as a member
of a committee designated as Board (including any person who formerly served as
a Board member or as a member of such committee) against all liabilities,
damages, costs and expenses (including attorneys fees and amounts paid in
settlement of any claims approved by the Bank) occasioned by any act or omission
to act in connection with the Plan, if such act or omission is in good faith.

     11.6 "Plan Year"  means the period beginning on the Effective Date and
ending on _____________ and the 12 consecutive-month period ending each year
thereafter.

     11.7 Benefits solely from general assets.  The benefits provided hereunder
will be paid solely from the general assets of the Bank.  Nothing herein will be
construed to require the Bank or the Board to maintain any fund or segregate any
amount for the benefit of any Participant, and no Participant or other person
shall have any claim against, right to, or security or other interest in, any
fund, account or asset of the Bank from which any payment under the Plan may be
made.

                                       10
<PAGE>

Having been adopted by its Board of Directors on __________________, this Plan
is executed by its duly authorized officers this __th day of __________, 199__.


Attest                             ELGIN FINANCIAL CENTER, S.B.


                                   By:
- ------------------------------         ------------------------------
Secretary                     



<PAGE>

Exhibit 23.1  Consent of KPMG Peat Marwick LLP

<PAGE>

                                 [Letterhead]

The Board of Directors
Elgin Financial Center, SB



We consent to the use of our reports included herein and to the reference to our
Firm under the heading "Experts" and "Legal and Tax Opinions" in the
prospectus/Form S-1 registration statement.



                                       /s/ KPMG Peat Marwick LLP



Chicago, Illinois
October 24, 1997

<PAGE>

Exhibit 23.2 Consent of Muldoon, Murphy & Faucette
<PAGE>

MULDOON, MURPHY & FAUCETTE

                                       CONSENT


    We hereby consent to the references to this firm and our opinions in the 
Registration Statement on Form S-1 filed by EFC Bancorp, Inc., and all 
amendments thereto; the Form H(e)1-S for EFC Bancorp, Inc. and all amendments 
thereto; the Application for Conversion filed by Elgin Financial Center, S.B. 
(the "Bank") with the Office of Banks and Real Estate of the State of 
Illinois and all amendments thereto; and, the Notice and Application for 
Elgin Financial Center, S.B. filed with the Federal Deposit Insurance 
Corporation and all amendments thereto, relating to the conversion of the 
Bank from an Illinois state-chartered mutual savings bank to an Illinois 
state-chartered stock savings bank, the concurrent issuance of the Bank's 
outstanding capital stock to EFC Bancorp, Inc., a holding company formed for 
such purpose, and the offering of EFC Bancorp, Inc.'s common stock.

                                  /s/ Muldoon, Murphy & Faucette

                                  MULDOON, MURPHY & FAUCETTE




Dated this 24th day of
October, 1997




<PAGE>

Exhibit 23.3  Consent of Morris, Nichols, Arsht & Tunnell

<PAGE>







                                    [Letterhead]



                                   October 24, 1997





Muldoon, Murphy & Faucette
5101 Wisconsin Avenue, N.W.
Washington, D.C. 20016


Ladies and Gentlemen:

         We hereby consent to the references to this firm and our opinions in
the Registration Statement on Form S-1 by EFC Bancorp, Inc., a Delaware
corporation (the "Company"), and all amendments thereto, the Application for
Conversion filed by Elgin Financial Center, S.B. (the "Bank") and all amendments
thereto, and the Notice and Application for Conversion for Elgin Financial
Center, S.B., filed by the Bank with the Federal Deposit Insurance Corporation,
and all amendments thereto, relating to the conversion of the Bank from an
Illinois state chartered mutual savings bank to an Illinois state chartered
stock savings bank, the concurrent issuance of the Bank's outstanding capital
stock to the Company, a holding company formed for such purpose, and the
offering of the Company's common stock.

                             Very truly yours,

                             /s/ Morris, Nichols, Arsht & Tunnell




<PAGE>

Exhibit 23.4  Consent and Subscription Rights Letter of FinPro, Inc.

<PAGE>
                                 [Letterhead]

October 22, 1997


Board of Directors
Elgin Financial Center, S.B.
1695 Larkin Avenue
Elgin, Illinois  60123

Dear Board Members:

We hereby consent to the use of our firm's name, FinPro, Inc. ("FinPro") and 
the reference to our firm as experts in the Application for Conversion to be 
filed by Elgin Financial Center, S.B. and any amendments thereto and 
references to our opinion regarding subscription rights filed as an exhibit 
to the applications referred to hereafter.  We also consent to the use of our 
firm's name in the Registration Statement Form S-1 to be filed by EFC 
Bancorp, Inc. with the Securities and Exchange Commission and all amendments 
thereto, and to the statements with respect to us and the references to our 
Valuation Appraisal Report and in the said Application for Conversion and any 
amendments thereto and in the Notice and Application for Conversion filed by 
Elgin Financial Center, S.B., Elgin, Illinois.

                   Very Truly Yours,
                   FinPro, Inc.


                   /s/ DONALD J. MUSSO
                   Donald J. Musso

Liberty Corner, New Jersey
October 22, 1997 



<PAGE>

                                 [Letterhead]

October 22, 1997


Board of Directors
Elgin Financial Center, S.B.
1695 Larkin Avenue
Elgin, Illinois  60123


Dear Board Members:

All capitalized terms not otherwise defined in this letter have the meanings 
given such terms in the Plan of Conversion, as amended (the "Plan") adopted 
by the Board of Directors of Elgin Financial Center, S.B. (the "Bank"), 
whereby the Bank will convert from a state mutual savings bank to a state 
stock savings bank and issue all of the Bank's outstanding capital stock to 
EFC Bancorp, Inc. (the "Company").  Simultaneously, the Company will issue 
shares of common stock.

We understand that in accordance with the Plan, Subscription Rights to 
purchase shares of the Conversion Stock are to be issued to (i) Eligible 
Account Holders; and (ii) the ESOP; together collectively referred to as the 
"Recipients".  Based solely on our observation that the Subscription Rights 
will be available to such Recipients without cost, will be legally 
non-transferable and of short duration, and will afford the Recipients the 
right only to purchase shares of Conversion Stock at the same price as will 
be paid by members of the general public in the Community Offering, but 
without undertaking any independent investigation of state or federal law or 
the position of the Internal Revenue Service with respect to this issue, we 
are of the opinion that:

  (1)the Subscription Rights will have no ascertainable market value; and
         
  (2)the price at which the Subscription Rights are excercisable will not
     be more or less than the pro forma market value of the shares upon
     issuance.

Changes in the local and national economy, the legislative and regulatory 
environment, the stock market, interest rates, and other external forces 
(such as natural disasters or significant world events) may occur from time 
to time, often with great unpredictability and may materially impact the 
value of thrift stocks as a whole or the Company's value alone.  Accordingly, 
no assurance can be given that persons who subscribe to shares of Conversion 
Stock in the conversion will thereafter be able to buy or sell such shares at 
the same price paid in the Subscription Offering.

                        Very Truly Yours,
                        FinPro, Inc.



                        /s/ DONALD J. MUSSO
                        Donald J. Musso
                        President

<PAGE>

Exhibit 24.1  Powers of Attorney
<PAGE>

CONFORMED

                                  POWERS OF ATTORNEY

    KNOW ALL MEN BY THESE PRESENT, that each person whose signature appears
below constitutes and appoints Barrett J. O'Connor and James J. Kovac as the
true and lawful attorneys-in-fact and agents with full power of substitution and
resubstitution, for him and in his name, place and stead, in any and all
capacities to sign any or all amendments to the Application for Conversion and
the Form S-1 Registration Statement, and to file the same, with all exhibits
thereto, and other documents in connection therewith, with the Office of the
Commissioner of Banks and Real Estate, State of Illinois or the U.S. Securities
and Exchange Commission, respectively, granting unto said attorneys-in-fact and
agents full power and authority to do and perform each and every act and things
requisite and necessary to be done as fully to all intents and purposes as he
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents or his substitute or substitutes, may lawfully do
or cause to be done by virtue hereof.

    Pursuant to the requirements of Section 1075.2210(c) of the Illinois
Administrative rules and the Securities Act of 1933, as amended, and any rules
and regulations promulgated thereunder, the foregoing Powers of Attorney
prepared in conjunction with the Application for Conversion and the Form S-1
Registration Statement have been duly signed by the following persons in the
capacities and on the dates indicated.

    NAME                                                DATE



  /s/ Barrett J. O'Connor                               October 24, 1997
- ----------------------------------
Barrett J. O'Connor
President, Chief Executive Officer 
and Director
(principal executive officer)
EFC Bancorp, Inc.

President, Chief Executive Officer
and Director
(principal executive officer)
Elgin Financial Center, S.B.


  /s/ James J. Kovac                                    October 24, 1997
- ----------------------------------
James J. Kovac
Senior Vice President, Chief Financial Officer
and Director
(principal financial and accounting officer)
EFC Bancorp, Inc.

Senior Vice President, Chief Financial Officer
and Director
(principal accounting and financial officer)
Elgin Financial Center, S.B.

<PAGE>

  /s/ John J. Brittain                                  October 24, 1997
- ----------------------------------
John J. Brittain
Chairman of the Board and Director
EFC Bancorp, Inc.

Chairman of the Board and Director
Elgin Financial Center, S.B.


 /s/ Leo M. Flanagan, Jr.                               October 24, 1997
- ----------------------------------
Leo M. Flanagan, Jr.
Vice Chairman of the Board and Director
EFC Bancorp, Inc.

Vice Chairman of the Board and Director
Elgin Financial Center, S.B.


 /s/ Vincent C. Norton                                  October 24, 1997
- ----------------------------------
Vincent C. Norton
Director
EFC Bancorp, Inc.

Vice President - Loan Origination and Director
Elgin Financial Center, S.B.


 /s/ Thomas I. Anderson                                 October 24, 1997
- ----------------------------------
Thomas I. Anderson
Director
EFC Bancorp, Inc.

Director
Elgin Financial Center, S.B.


 /s/ Ralph W. Helm, Jr.                                 October 24, 1997
- ----------------------------------
Ralph W. Helm, Jr.
Director
EFC Bancorp, Inc.

Director
Elgin Financial Center, S.B.

<PAGE>
 
 /s/ Peter A. Traeger                                   October 24, 1997
- ----------------------------------
Peter A. Traeger   
Director
EFC Bancorp, Inc.

Director
Elgin Financial Center, S.B.



 /s/ Scott H. Budd                                      October 24, 1997
- ----------------------------------
Scott H. Budd
Director
EFC Bancorp, Inc.

Director
Elgin Financial Center, S.B.





<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM THE FORM S-1 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   7-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUL-31-1997
<CASH>                                           1,781
<INT-BEARING-DEPOSITS>                          14,530
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     57,934
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        243,001
<ALLOWANCE>                                        829
<TOTAL-ASSETS>                                 324,361
<DEPOSITS>                                     262,252
<SHORT-TERM>                                     2,000
<LIABILITIES-OTHER>                              6,779
<LONG-TERM>                                     22,000
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITIES-AND-EQUITY>                       0
<INTEREST-LOAN>                                 11,523
<INTEREST-INVEST>                                2,689
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                14,212
<INTEREST-DEPOSIT>                               6,743
<INTEREST-EXPENSE>                               7,603
<INTEREST-INCOME-NET>                            6,609
<LOAN-LOSSES>                                       21
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  4,284
<INCOME-PRETAX>                                  2,752
<INCOME-PRE-EXTRAORDINARY>                       2,752
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,816
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    7.73
<LOANS-NON>                                        409
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   808
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                  829
<ALLOWANCE-DOMESTIC>                               829
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            206
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission