SAATCHI & SAATCHI PLC //
20-F, 2000-06-30
ADVERTISING AGENCIES
Previous: BRIGHT STATION PLC, NT 20-F, 2000-06-30
Next: SAATCHI & SAATCHI PLC //, 20-F, EX-10, 2000-06-30







      As filed with the Securities and Exchange Commission on June 30, 2000


================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 20-F

           [ ] REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                       OR
               [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1999
                                       OR
              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        Commission File Number 001-14736

                              SAATCHI & SAATCHI PLC
             (Exact name of Registrant as specified in its charter)

                                ENGLAND AND WALES
                 (Jurisdiction of incorporation or organization)

                             83/89 WHITFIELD STREET
                             LONDON W1A 4XA, ENGLAND
                    (Address of principal executive offices)

 Securities registered or to be registered pursuant to Section 12(b) of the Act:

  Title of each class:  Name of each exchange on which registered:

  Ordinary shares of 10p each represented by      New York Stock Exchange, Inc.
American Depositary Shares


             Securities registered or to be registered pursuant to
                           Section 12(g) of the Act: None

        Securities for which there is a reporting obligation pursuant to
                         Section 15(d) of the Act:  None

  Indicate the number of outstanding shares of each of the issuer's classes of
 capital or common stock as of the close of the period covered by the annual
                              report: 224,356,523
                            ________________________

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                  Yes|X| No|_|

Indicate by check mark which financial statement item the registrant has elected
to follow.

                             Item 17 |_| Item 18 |X|

<PAGE>

INTRODUCTION

     Unless the context  otherwise  requires,  the term the  "Company,"  as used
herein shall mean Saatchi & Saatchi plc,  which was formed as a private  limited
company in England and Wales on January 26, 1990 under the Companies Act and was
re-registered  as a public  limited  company on September 4, 1997 in  connection
with the Demerger (as defined below). Unless the context otherwise requires, the
"Group" and the "Saatchi & Saatchi Group" mean the Company and its subsidiaries.
Unless the context  otherwise  requires,  "Cordiant" shall mean Cordiant plc and
its  subsidiaries  in relation to the period  prior to the Demerger and "CCG" or
"CCG Group" shall mean Cordiant  Communications  Group plc and its  subsidiaries
after the Demerger.  The term "Ordinary shares" refers to the Ordinary shares of
10p each of the Company. The term "Financial  Statements" shall mean the audited
consolidated  financial statements and notes thereto of Saatchi & Saatchi plc as
of December 31, 1999 and 1998 and for each of the years in the three year period
ended December 31, 1999 included elsewhere herein. The term "Unaudited Pro Forma
Financial  Information  for 1997" shall mean the unaudited  pro forma  financial
information for 1997 included in this Report.

     The  Company's  financial  statements  appearing in this annual  report are
expressed in pounds  sterling  ("L").  References  to "US dollars" or "$" are to
United States  dollars and references to "pounds  sterling" "L",  "pence" or "p"
are to UK  currency.  The noon  buying  rate in the  City of New York for  cable
transfers in foreign  currencies as announced by the Federal Reserve Bank of New
York for customs  purposes  (the "Noon Buying  Rate") on  December 31,  1999 was
L1.00  to  $1.61.  Unless  otherwise  specified,  translations  into US  dollars
contained herein are made at the Noon Buying Rate on December 31, 1999. The Noon
Buying Rate on June 20, 2000 was L1.00 to $1.51.

     References in this document to the "Companies Act" are to the Companies Act
1985, as amended,  of England and Wales and  references to the "Articles" are to
the Company's Memorandum and Articles of Association.

FORWARD LOOKING AND CAUTIONARY STATEMENTS

     This  report  contains  certain  "forward  looking  statements"  within the
meaning of the Private  Securities  Litigation Reform Act of 1995. These forward
looking statements  include statements in "Management's  Discussion and Analysis
of Financial Condition and Results of  Operations-Industry  Background" relating
to trends in the advertising and marketing services industry,  particularly with
respect to  anticipated  advertising  expenditures  in the  world's  advertising
markets.  Actual  advertising   expenditures  may  differ  materially  from  the
estimates contained therein depending on, among other things, regional, national
and international political and economic conditions,  technological changes, the
availability of media and regulatory regimes in the world's advertising markets.
Additionally,  this  report  contains a number of "forward  looking  statements"
relating  to  the  Group's   performance,   particularly   in   "Description  of
Business-General",   "Description  of  Business-Competition"  and  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations" under
the subheading  "Industry  Background".  The Group's actual results could differ
materially from those anticipated, depending on, among other things, gains to or
losses from its client base,  the amount of revenue  derived from  clients,  the
general level of advertising  expenditures  in the Group's  markets  referred to
above, the Group's exposure to changes in the exchange rates of major currencies
against the pound  sterling  (because a substantial  portion of its revenues are
derived and costs incurred outside of the United Kingdom), the factors discussed
under  "Management's  Discussion and Analysis of Financial Condition and Results
of  Operations-Introduction",  and the overall level of economic activity in the
Group's  major  markets as discussed  above.  The Group's  ability to reduce its
fixed  cost  base in the  short  term  is  limited  and  therefore  its  trading
performance  can be  significantly  affected by  variations  in the level of its
revenues.

                                     PART I

Item 1.  Description of Business.

GENERAL

     The businesses  that comprise the Saatchi & Saatchi Group were  transferred
to the Saatchi & Saatchi Group from Cordiant in connection  with the demerger of
those businesses from Cordiant in December 1997 (the  "Demerger").  Prior to the
Demerger,  Cordiant  was the  holding  company  for a group of  advertising  and
creative marketing  communications  businesses,  including the Saatchi & Saatchi
advertising network ("S&S").

     Since its beginning in 1970, the Saatchi & Saatchi name has been synonymous
with  highly  creative,  ground-breaking  advertising.  In 1975,  the  Saatchi &
Saatchi advertising agency was merged with Compton Partners Limited.  During the
1980s, an  international  advertising  network was formed,  primarily  through a
series  of  acquisitions  which  included  Compton   Communications,   Inc.  and
Dancer-Fitzgerald-Sample,  Inc. In 1995,  the S&S network was  expanded to Latin
America  through an equity  investment  in NAZCA S&S,  which was  increased to a
majority  holding  in early  1999.  Investments  have  also  been  made in other
developing   markets,   including   China  and  India.  As  a  result  of  these
developments,  S&S is today a worldwide advertising network with 152 offices and
affiliated agencies located in 92 countries.

     In 1985,  The Rowland  Company,  a US strategic  communications  firm,  was
acquired by Cordiant.  In 1987,  The Facilities  Group Limited ("The  Facilities
Group") was formed through the  amalgamation  of a group of companies  providing
specialist  advertising  production  services in design,  print and  television.
Following the Demerger, the Saatchi & Saatchi Group retained the Rowland Company
and a 70 percent shareholding in The Facilities Group with the remainder held by
CCG. These creative communications businesses have developed during the 1990s by
providing services to independent clients and S&S.

     In 1988,  Zenith Media Buying  Services Ltd. was formed.  The operation was
renamed  Zenith  Media  Worldwide  ("Zenith")  in 1991 and in 1992  extended its
services  to include  media  planning.  Following  the  Demerger,  the Saatchi &
Saatchi Group and CCG each retained a 50 percent  shareholding in Zenith,  which
is accounted for as a joint venture.

     As a result of the  Demerger,  the  Company and CCG are  separate  publicly
traded companies and operate  independently  of each other.  Neither company has
any  interest  in the shares of the other.  However,  the  Company  and  certain
companies that became its  subsidiaries as a result of the Demerger entered into
certain  agreements and arrangements  with CCG and Zenith in order to enable the
Demerger to be carried out,  allocate  responsibility  for certain  obligations,
provide  for  certain  transitional  arrangements  and  otherwise  define  their
relationship   following  the  Demerger.  The  terms  of  these  agreements  and
arrangements   are  principally   governed  by  a  Demerger   Agreement,   dated
September 30,  1997,  between  Cordiant,  the  Company  and CCG  (the  "Demerger
Agreement").  These  arrangements  are described  herein under  "Description  of
Property" and "Options to Purchase Securities from Registrant or Subsidiaries."

RECENT DEVELOPMENTS

     On June 20, 2000, the Company and Publicis S.A. ("Publicis") announced that
they had reached  agreement on the terms of a proposed  merger to be implemented
by way of a scheme of arrangement under the UK Companies Act 1985.  Shareholders
of the Company will receive 1.64 shares of Publicis ("New Publicis  Shares") for
every 100 Ordinary shares of the Company. In addition, Company shareholders will
receive  one  Publicis  contingent  value right  ("Publicis  CVR") with each New
Publicis Share,  which will entitle the holder to a cash payment if the price of
the Publicis  shares falls below a certain level.  The exchange ratio is subject
to an  adjustment  mechanism  that is intended to  maintain,  subject to certain
limitations,  the value of the Publicis  shares to be received by the  Company's
shareholders  in the  merger  in the event of  changes  in the  market  price of
Publicis  shares and the exchange  rate between the Euro and the pound  sterling
(the "Adjustment Mechanism").

     Subject  to  the  Adjustment  Mechanism,  and  assuming  full  exercise  of
outstanding   Company  options,   existing   Publicis   shareholders   will  own
approximately 69% and former Company  shareholders will own approximately 31% of
the combined company.

     The merger will be subject to certain conditions  including the approval of
the Company's  shareholders  and Publicis'  shareholders and the sanction of the
High  Court of Justice in England  and Wales.  Subject to such  conditions,  the
Merger is  expected  to  become  effective  by the  middle  of  September  2000.
Additional details regarding the merger are set forth in the Company's Report on
Form 6-K, filed on June 22, 2000.

     The Company's  principal  corporate  offices are located at 83/89 Whitfield
Street, London W1A 4XA, England, telephone number +44-(0)20-7436-4000.

ORGANIZATION AND SERVICES

     The Saatchi & Saatchi Group's  operations  consist of advertising and other
creative marketing services including strategic  communications,  pre-production
services and media  planning and buying.  The Group's  principal  activities are
organized as follows:

Organization                                     Activities
------------                                     ----------
Advertising

S&S                                              Advertising and creative
                                                 marketing services
Marketing communications services

Rowland Worldwide                                Strategic communications

The Facilities Group1                            Pre-production services in
                                                 design, print and television
Media services

Zenith Media Worldwide2                          Media planning and buying


1 Owned 70 percent by the Group and 30 percent by CCG.

2 Owned 50 percent by the Group and 50 percent by CCG.


Advertising

     S&S is  headquartered  in New  York  and  currently  has  152  offices  and
affiliated agencies located in 92 countries. It has a reputation for outstanding
creative  ability  and  benefits  from  long-standing  relationships  with  many
multinational  clients.  In 1999,  advertising  accounted for  approximately  93
percent of the Saatchi & Saatchi Group's revenues.

     Advertising services

     S&S is  principally  involved in the creation of  advertising  and creative
marketing programs for products,  services, brands, companies and organizations.
These programs involve various media such as television,  magazines, newspapers,
cinema, radio, outdoor,  electronic and interactive media, as well as techniques
such  as  direct  marketing,   sales  promotion  and  design.  The  creation  of
advertising  and  marketing  materials  includes  the  writing,   designing  and
development of concepts. When the concepts have been approved by the client, S&S
supervises  the  production  of materials  necessary to implement  that program.
These include film,  video,  print and electronic  materials  which are provided
externally.

     S&S performs a strategic  planning  function which involves analysis of the
particular  product,   service,  brand,  company  or  organization  against  its
competitors and the market.  This analysis  includes the use of market research,
sociological and  psychological  studies as well as creative  insight.  S&S also
evaluates the choice of media to reach the desired market most  efficiently  and
monitors the effectiveness of the program. The advertising and marketing program
is devised within the limits imposed by the client's  advertising budget. In the
case  of  global  and  regional   campaigns,   S&S  plans  and  coordinates  the
implementation of the program through its network of national agencies.

     S&S is also  involved in buying media space and time for its clients.  This
is  executed  by  Zenith,  by  S&S's  in-house  team or  sourced  from  external
suppliers.

     Clients

     In 1999, S&S's ten largest clients  accounted for  approximately 53 percent
of the Saatchi & Saatchi Group's revenues.  The two largest clients,  Toyota and
Procter & Gamble, accounted for 19.3 percent and 13.6 percent,  respectively, of
the  Saatchi  &  Saatchi   Group's   revenues  in  1999.  In  1999,  S&S  served
approximately  43 clients in five or more  countries.  Details of S&S's  largest
clients in 1999 and recent  significant  new business wins from existing and new
clients are set forth below:

                                   S&S Clients
<TABLE>

                                                                       Number of countries     Year relationship
                                                                        in which serviced      first established
                                                                        -----------------      -----------------
<S>                                    <C>                             <C>                     <C>
Largest clients in 1999                American Home Products                  35                   1983
                                       DuPont                                  23                   1949
                                       General Mills                            1                   1924
                                       Hewlett-Packard                         45                   1974
                                       Johnson & Johnson                       36                   1971
                                       Pharmacia Upjohn                         1                   1999
                                       Procter & Gamble                        65                   1921
                                       Sony                                    32                   1999
                                       Toyota                                  31                   1975
                                       VISA                                    34                   1990

</TABLE>
     Business   wins   in  1999   included   Sony-Europe,   Celebrity   Cruises,
Galaxo-Relenza,  Unum  Provident,  Preussen  Elektra,  Iams,  DuPont and Hewlett
Packard.  Business losses in 1999 included Delta, France Telecom,  Norwich Union
and Sanitarium.

Network expertise

     The network  includes a  separately  branded  healthcare  marketing  agency
called Klemtner Advertising.  In addition, S&S has established a number of teams
to develop a greater understanding of certain specialist sectors.  These include
Saatchi   Rowland   in   Rochester   (formally   Saatchi  &   Saatchi   Business
Communications)  for  business-to-business  communications,  Saatchi  &  Saatchi
Vision for interactive  and three  dimensional  media,  Kid Connection for youth
marketing,  GMG  for  co-marketing  and  HealthCare  Connection  for  healthcare
marketing.

     The  network  has also  developed  a series of  methodologies  designed  to
improve  the  agency's   ability  to  understand   consumer   motivations.   The
Psychological  Probe is  designed  to improve  the  understanding  of  emotional
factors which shape consumer behavior.  The Anthropological Probe is designed to
understand the cultural factors formed by the consumers' living environment. The
Brand Resource and Information Network,  BRAIN, is a worldwide intranet allowing
S&S to share product and brand knowledge both internally and with clients.

     Management  believes that these areas of expertise provide the network with
enhanced  opportunities  to attract new  business  and to extend  business  from
existing clients.

Marketing Communications Services

    Rowland Worldwide

     Rowland Worldwide is the Saatchi & Saatchi Group's international  strategic
communications consulting firm. Headquartered in New York, the Rowland Worldwide
network has three core operating centers in London, New York and Sydney, with an
additional six owned offices and 32 affiliated offices.

     Rowland's  global  network  brings  together  for  its  clients   strategic
communications  capabilities,  expertise and local market knowledge to influence
diverse and changing audiences worldwide. Rowland works with client companies to
build   their    reputations   and   their    businesses    through    strategic
cross-disciplinary  applications  of  communication  techniques.  These services
assist  clients  in  marketing  new  or  existing  products,  defining  business
strategies,   managing  crises,   addressing  community  issues  and  presenting
financial results and business strategies.  Rowland Worldwide advises clients on
project-specific or long-term assignments. Its principal clients include Cadbury
Schweppes, Canon, DuPont, European Space Agency, Johnson & Johnson and Smirnoff.

     The Facilities Group

     Based in central  London,  The Facilities  Group  provides a  comprehensive
range of technical and creative services in the areas of design, print, artwork,
audio visual,  multimedia  and television  production.  Its revenues are derived
from both S&S and a number of independent accounts. The business operates from a
single site and provides 24 hour coverage. This helps to reduce production times
and to add a high level of security to clients' projects.

     As a result of the  Demerger,  the Saatchi & Saatchi Group has a 70 percent
shareholding in The Facilities Group with the remaining 30 percent held by CCG.

     The Company,  CCG, Saatchi & Saatchi (Central  Services)  Limited ("SSCSL")
and  The  Facilities  Group,  entered  into  a  shareholders'   agreement  ("The
Facilities Group  Agreement") to regulate the  relationship  between the Company
and CCG as shareholders of The Facilities  Group. The Company is a party to that
agreement in order to guarantee the obligations of SSCSL. SSCSL holds 70 percent
of the outstanding shares of The Facilities Group and CCG holds 30 percent.  The
Facilities  Group  Agreement  provides  that  the day to day  management  of The
Facilities  Group is undertaken  by three  executive  Directors.  The Company is
entitled  to appoint two  directors  and CCG is  entitled  to appoint  one.  The
agreement also contains provisions relating to the transfer of shares.

     The  distributable  profits of The  Facilities  Group are  divided  between
shareholders in the proportions in which The Facilities  Group receives  revenue
from  clients  of  each  shareholder.   Revenue  of  The  Facilities  Group  not
attributable  to clients of either  shareholder  is divided in proportion to the
shareholdings.

     The  Facilities  Group  Agreement  prohibits  the transfer of shares of The
Facilities  Group  except  in the  circumstances  described  in  the  agreement.
Transfers to third  parties will be permitted  either on the  insolvency or on a
change of control of the other  shareholder.  Otherwise  a  shareholder  will be
entitled to sell all of its shares to a third party only if it has first offered
to sell its shares to the other  shareholder at a specified  price and the other
shareholder has declined that offer.

     The  Facilities   Group   Agreement  also  contains   options  whereby  one
shareholder  is entitled to acquire all the shares of the other  shareholder  in
the event that:

     1.  the other shareholder becomes insolvent; or

     2.  the other shareholder suffers a change of control.

     The  Facilities  Group  Agreement  will  remain in force  until (i)  either
shareholder  acquires  all of the  shares in The  Facilities  Group  held by the
other,  (ii) an order is made or  resolution is passed for the winding up of The
Facilities  Group or  (iii) a third  party  acquires  all of the  shares  of The
Facilities Group.

Media Services

     Zenith Media Worldwide

     Zenith  is  a  specialist  media  services  and  planning  agency.   It  is
headquartered in London and has 56 offices in 33 countries across Europe, the US
and Asia Pacific with representative offices in a further 60 countries.

     Zenith's  services include  researching  media markets,  forecasting  media
trends and levels of expenditure,  developing media buying strategies, planning,
negotiating and executing the details of buying  programs,  monitoring the media
to verify the execution of the buying program,  researching the effectiveness of
the program and paying media owners. Zenith's Advertising Expenditure Forecasts,
which  are  published  twice  yearly,  are  regarded  as  authoritative  by  the
advertising industry.

     Zenith  provides  its  services to clients of S&S and Bates  Worldwide.  In
addition, in 1999 approximately 67% of its revenues were generated from Zenith's
own client list.  Zenith's major direct clients include Alcatel,  Bell Atlantic,
Bristol Myers,  British  Telecom,  Campbell's,  CIBA,  Continental,  Electrolux,
Ferragamo, HSBC, KFC and Lloyds TSB.

     Zenith  has  made  significant   investment  in  its  people,   information
technology systems and proprietary software. Zenith's proprietary software helps
to differentiate it from its competitors and to allow it to deliver  competitive
advantage to its clients.  Zenith's  systems,  branded  Zenith  Optimization  of
Media, ZOOM(TM), fall into three areas:

     Infrastructure.  Standardized  hardware and software  platforms,  including
     desk-to-desk e-mail, are used across the Zenith network.

     Communication.  Zenith uses internet communications  incorporating password
     protected  web-sites to share and disseminate  information  both internally
     and with clients.

     Proprietary media systems.  A number of proprietary media systems have been
     branded and  launched  since 1996 to process,  manipulate  and analyze data
     efficiently. Examples of these systems are ZOOM Wizard, which optimizes the
     allocation  of a  client's  budget  by TV  station  and  time of day;  ZOOM
     Optimiser,  which  generates  TV  spot  schedules  to  maximize  reach  and
     frequency;  ZOOM Merlin,  a portfolio  optimization  system which generates
     multiple  campaign  schedules  simultaneously;   ZOOM  Maps,  which  models
     campaign and brand awareness;  ZOOM Adweight, which helps determine targets
     for effective  advertising  frequency  levels;  ZOOM Merc,  which estimates
     combined media net reach;  and ZOOM Futures,  which models  estimated brand
     sales from media and marketing campaigns.

     As a result of the Demerger,  the Saatchi & Saatchi Group and CCG each have
a 50 percent  shareholding in Zenith. The Company accounts for Zenith as a joint
venture.  In addition,  both the Saatchi & Saatchi Group and CCG entered into an
agreement in which they agree to use Zenith as their  exclusive  media  services
supplier, subject to certain exceptions,  until at least December 31, 2000. This
has been extended to at least December 31, 2001.  Each media services  agreement
introduced  revised  commercial  terms for the purchase of media  services  from
Zenith.


Geographic Coverage

     The Saatchi & Saatchi  Group  serves  clients in all of the  world's  major
advertising markets.

<TABLE>
<CAPTION>
                                              Geographic Analysis of S&S Revenue in 1999

                                          Percentage of the Group's             Percentage of worldwide
                                                 ongoing revenue(1)              advertising expenditure(2)
                                                                (%)                                     (%)
 ---------------------------------- -------------------------------- ------------------------------------
<S>                                 <C>                              <C>
 United Kingdom...................                             14.7                                  6.9
 North America....................                             49.3                                 40.1
 Continental Europe, Africa and                                18.3                                 21.6
 the Middle East..................
 Asia Pacific.....................                             13.1                                 10.8
 Latin America....................                              4.6                                 20.6
 Total............................                            100.0                                100.0
 ---------------------------------- -------------------------------- ------------------------------------
</TABLE>
(1)  Ongoing revenue excludes revenue from disposed businesses.

(2)  Source:  Zenith   Media   Worldwide,   Advertising  Expenditure  Forecasts,
     January 2000.


     In North America,  the Saatchi & Saatchi Group's relative share is based on
S&S's  relationships with a number of major US companies.  The high share in the
UK reflects the strong position of S&S's London office.  In Continental  Europe,
Africa and the Middle East,  the network's  development  is broadly in line with
the market,  with significant  contributions from France,  Germany and Italy. In
Asia Pacific,  the network receives  significant  contributions  from Australia,
China  (including  Hong Kong),  New Zealand and  Singapore.  Nearly all national
advertising markets are dominated by the major worldwide  advertising  networks.
The Japanese  market is the  exception  as it is dominated by domestic  agencies
with limited  international  presence.  In the rest of the world, the network is
primarily  represented  by  businesses  with which it has trading  affiliations.
Accordingly, these businesses are not included within S&S's revenue.

     For a more  detailed  breakdown of the  Company's  operations by geographic
area, see Note 32 in the Notes to the Financial Statements.

     North America

     S&S's main US advertising  agency is Saatchi & Saatchi North America,  Inc.
There are also a number of other units within the North American network such as
Conill, Klemtner,  Saatchi & Saatchi Canada, Taylor Tarpay, and GMG. Some of the
representative  major clients of these  businesses  are American Home  Products,
DuPont,  Eastman  Kodak,  General  Mills,  Hewlett-Packard,  Johnson &  Johnson,
Procter & Gamble and Toyota. In North America,  S&S has its major offices in New
York and  California  in the US and Ontario in Canada.  In addition  there are a
number of field offices throughout the US.

     In North America,  the Rowland  Worldwide network is represented by Rowland
Worldwide,  Inc.,  which has offices in New York, and Saatchi  Rowland  Business
Communications Inc. based in Rochester, New York.

     In North America,  Zenith is  headquartered in New York, and has offices in
California, Colorado, Illinois, Oregon and Texas.

     United Kingdom

     S&S is  represented  in the United  Kingdom by Saatchi & Saatchi Group Ltd.
Some   of   the   agency's   representative   major   clients   are   Carlsberg,
Hewlett-Packard, Lloyds TSB, Procter & Gamble, Sony, Toyota and Visa.

     Other  services  in the  United  Kingdom  are all based in  London  and are
comprised of the following:  Albemarle  Marketing  Research Ltd., which provides
market research services; Rowland Worldwide; and The Facilities Group.

     Zenith is headquartered in the United Kingdom and provides media services.

     Rest of Europe, Middle East, Africa and Asia Pacific

     S&S has international  agencies (including  affiliated agencies) located in
92 countries.  The major owned international  agencies are located in Australia,
China, France, Germany, Italy and New Zealand.

     Rowland  Worldwide has  operations  (including  affiliated  agencies) in 31
countries.  Its owned offices are located in Australia,  China, Hungary,  Italy,
Poland and Switzerland.

     Zenith  has  operations  (including  media  affiliates)  in  28  countries,
including Australia, China, France, Germany, Italy and Spain.

     Latin America

     S&S has agencies in 13 countries (including affiliated agencies). The major
owned agencies are located in Argentina,  Brazil,  Mexico, and Puerto Rico. Some
of the major clients serviced in the region include Hewlett Packard, Nortel, and
Reynolds Metals.

ACQUISITIONS & DISPOSALS

     Acquisitions

     During 1998 the Group  acquired the  business  and assets of GMG  Marketing
Services, a U.S. based co-marketing  company,  increased its shareholding to 80%
in Sista Saatchi & Saatchi  Advertising  PVT Limited,  a company based in India,
and  acquired  51% of the share  capital of  Dialog-Team  Fienhold  Agentur  fur
Dialog-Marketing GmbH, a company based in Germany.

     During 1999, the Company agreed to increase its equity  investment in Nazca
Saatchi & Saatchi, Inc. from 50% to 75% and its voting rights from 37% to 75% in
return for a $7.0 million funding commitment.

     Disposals

     In 1998 the  Group  disposed  of its  interest  in  Siegel & Gale for $33.8
million (L20.3  million) which resulted in a profit on disposal of L8.6 million.
The closure and divestiture of businesses in Germany, Ireland, Norway and Spain,
together with the reduction of shareholding in South Africa,  resulted in a loss
of L2.5 million.

     In 1999 the Group  disposed of its interest in Cliff Freeman & Partners for
a  consideration  of US$4.6 million (L2.8 million) which resulted in a profit on
disposal of L1.0 million.  The closure and  divestiture  of businesses in Japan,
Belgium and the Czech Republic, net of a partial release of a provision upon the
subletting of the Siegel & Gale UK offices, resulted in a loss of L0.8 million.

PERSONNEL

     As of May 1, 2000, the Group directly employed  approximately  5,400 people
worldwide.  The  success  of the  Group's  advertising  and  marketing  services
businesses,  like that of all other  agencies,  depends largely on the skill and
creativity of its personnel and their  relationships  with clients.  The Company
believes that its relationship with its employees is good.

COMPETITION

     The advertising industry is highly competitive at both an international and
local  level.  The  Saatchi  &  Saatchi  Group's  principal  competitors  in the
advertising  industry are the large multinational  agencies based in the US, the
UK and France as well as smaller  agencies which operate in local  markets.  The
principal  competitive  factors  include an agency's  reputation,  its  creative
strength  and  quality of  service,  its  ability  to  perceive  clients'  needs
accurately,  the commercial  effectiveness of its ideas, its geographic coverage
and  diversity,  its  understanding  of  advertising  media and its media buying
power.  In addition,  an agency's  ability to maintain its existing  clients and
develop new relationships  depends to a significant  degree on the interpersonal
skill of the  individuals  managing  client  accounts.  Normal  practice  in the
industry is for agency contracts to have a three month termination period.

     Management  believes  that  S&S  is  well  positioned  to  compete  in  the
advertising  industry.  The Saatchi & Saatchi name is one of the  strongest  and
best known in advertising. Furthermore, the Group's advertising agencies have an
excellent  creative  record,  having been ranked among the top four  agencies by
creative awards won at the Cannes  International  Advertising  Festival over the
last  five  years.   Management  also  believes  that  the  process  of  clients
consolidating  their business in the  advertising  market will continue to offer
opportunities for S&S to win new business.

REGULATION

     Governments, government agencies and industry self-regulatory bodies in the
various  countries in which the Group operates continue to adopt legislation and
regulations which directly or indirectly affect the form, content and scheduling
of  advertising  and other  communications  services,  or  otherwise  affect the
activities of such businesses and their clients.  Certain of the legislation and
regulations  relate  to  considerations  such as  truthfulness,  substantiation,
interpretation of claims made and comparative advertising. In addition, there is
a tendency toward restrictions or prohibitions  relating to advertising for such
products as pharmaceuticals, tobacco and alcohol.

Item 2.  Description of Property.

     The Saatchi & Saatchi  Group leases all its premises  except for one office
building  located  in France  which it owns.  The  principal  properties  of the
Saatchi & Saatchi Group (all of which are used as offices) are as follows:

<TABLE>
                                       Area         Annual Base           Next Rent         Expiration
            Location                 Sq. Ft.      Rental-Millions        Review Date         of Lease
            --------                 -------      ---------------        -----------         --------
<S>                                  <C>          <C>                    <C>                <C>
375 Hudson Street(1)                 456,000           $12.1                2003               2013
New York, New York
23 Howland Street                    133,000            L1.6                2003               2013
together with
80/84 Charlotte St.
London, England
3501 Sepulveda Boulevard              90,100            $3.3                 N/A               2006
Torrance, California
1960 East Grand Avenue                58,038            $1.4                 N/A               2004
El Segundo, California
30 Boulevard Vital-Bouhot             34,900            N/A                  N/A               N/A
Neuilly-sur-Seine, Paris

</TABLE>
________________________________

(1)  In addition,  the Company leases 293,000 square feet at an annual rental of
     $7.7 million  which is sublet to third parties at rates below those paid by
     it.  The  expected  shortfall  in rental  income  from  these  third  party
     subleases has been fully reserved and discounted.


     At  December  31,  1999 the  Saatchi  &  Saatchi  Group  owned  and  leased
properties and fixtures (including furniture and equipment) which had a net book
value of L75.2 million ($121.8 million).

     The  Company  considers  its  offices  and other  facilities  to be in good
condition.  However,  it has  surplus  office  space  based on the  needs of its
current  business.  At December 31, 1999, L32.2 million ($51.8 million) had been
reserved by the Group for  potential  costs of surplus  space,  primarily in New
York City.  The 456,000  square feet  leased at the 375 Hudson  Street  location
includes  55,000 square feet sublet to Zenith  through 2005 at a current  market
rate at the time the lease was entered into.

     The Company has  guaranteed,  with  effect from the  effective  date of the
Demerger, all of the obligations of Cordiant Property Holdings Limited, a member
of CCG, as lessee under certain leases of premises at Lansdowne House,  Berkeley
Square, London W1, for a term expiring on June 16, 2013. The current annual base
rent  under  these  leases  amounts  to L10.6  million  per  annum,  subject  to
upwards-only  rent reviews in 2002/2003  and every five years  thereafter.  This
property is not currently occupied by any company in the Saatchi & Saatchi Group
or CCG. All of this property has been sublet, but for varying terms and at lower
rents.  There is also an existing guarantee from CCG which will continue and CCG
has agreed to indemnify the Company  against any  liability  under the Company's
guarantee.

     There are a number of existing  guarantees by CCG in respect of obligations
of certain  companies in the Saatchi & Saatchi  Group,  including  guarantees in
respect  of  leases of  premises  at 375  Hudson  Street,  New York and  certain
premises  in  London.  These and  certain  other  existing  guarantees  were not
released in connection with the Demerger. In the Demerger Agreement, the Company
agreed  to give  additional,  or in some  cases  substitute,  guarantees  and to
indemnify CCG against any liability under its existing guarantees.

Item 3.  Legal Proceedings.

     In March 1992 Saatchi & Saatchi North America,  Inc. ("SSNA"), a subsidiary
of the Company, disposed of the assets of its Lifestyle Marketing Group division
to Kaleidescope  Holdings,  Inc. (the  "Purchaser").  In July 1992 International
Sports  Marketing Inc.  ("ISM") brought an action in the Circuit Court for Wayne
County,  Michigan (the  "Court")  naming a number of  defendants,  including the
United States Olympic Committee  ("USOC"),  various  individuals  employed by or
associated  with  it and  various  advertising  agencies  and  sports  marketing
companies,  including SSNA, alleging that the USOC had improperly withdrawn from
a  program  with  ISM to  produce  commemorative  olympic  coins  and  that  the
advertising and sports marketing defendants had tortiously  interfered with this
program. In 1995 a default judgment was entered by the Court against a defendant
described  as  "Lifestyle  Marketing  Group."  The total  amount of the  default
judgment  (including  interest to date) is approximately  $35 million.  In 1996,
after ISM's claim against SSNA had been  dismissed for failure to state a claim,
ISM filed a supplemental action in the Court against, among others, SSNA and the
Purchaser,  seeking to enforce against them the default  judgment issued against
"Lifestyle  Marketing  Group." On February 11, 1998, the Court issued an Opinion
and Order  holding  that SSNA is liable  to  indemnify  a party  which the Court
referred to as "Lifestyle  Marketing Group" or "Lifestyle  Marketing Group Inc."
On March 17,  2000,  a judgment  was entered  against  SSNA in the amount of the
default  judgment.  The Company has been advised by its US counsel  that, in its
view,  the Opinion and Order and judgment  are based on palpable  errors of fact
and law.  SSNA was  previously  dismissed  from this  lawsuit  in March  1997 on
summary  judgment.  SSNA is  vigorously  pursuing  its  defenses  to this action
through an appeal.

Item 4.  Control of Registrant.

     The Company is not owned or controlled by any government or corporation.

     The  following  table sets forth the number of Ordinary  shares held by all
Directors  and  Executive  Officers of the Company as a group as of December 31,
1999:

<TABLE>
Title of Class         Identity of Person or Group            Amount Owned         Percent of Class
--------------         ---------------------------            ------------         ----------------
<S>                    <C>                                    <C>                  <C>
Ordinary shares        Directors and Executive Officers of     237,472             Less than one
                       the Company as a group                                      percent

</TABLE>

Item 5.  Nature of Trading Market.

     Prior to the Demerger,  there was no public market for the Ordinary  shares
or the ADSs.  The  Company's  Ordinary  shares are  quoted on the  London  Stock
Exchange Limited (the "London Stock Exchange").  The table below sets forth, for
the periods  indicated,  the reported high and low middle market  quotations for
the Ordinary  shares on the London Stock  Exchange  based on its daily  official
list.  Such  quotations have been translated in each case into US dollars at the
Noon Buying Rate on each of the respective dates of such quotations.

<TABLE>
<CAPTION>
                                                              Pence Per                       Translated into
                                                            Ordinary Share                      US Dollars
                                                               High Low                          High Low
<S>                                                    <C>               <C>              <C>            <C>
1997       Fourth Quarter (beginning December
           15, 1997)..........................          113               109              1.89           1.82
1998       First Quarter......................          159               103              2.67           1.70
           Second Quarter.....................          179               149              2.93           2.51
           Third Quarter......................          165               101              2.74           1.70
           Fourth Quarter.....................          138                97              2.32           1.66

1999       First Quarter......................          209               122.5            3.37           2.01
           Second Quarter.....................          234.5             203              3.84           3.27
           Third Quarter......................          242.5             209.5            3.78           3.34
           Fourth Quarter.....................          377.5             205              6.08           3.39

2000       First Quarter                                431.5             343.5            6.81           5.62
           Second Quarter  (through
             June 23, 2000)...................          421               266              6.32           3.92

</TABLE>

     The  Ordinary  shares  trade in the  United  States  on the New York  Stock
Exchange,  Inc. (the "NYSE") in the form of American  Depositary Shares ("ADSs")
which  are  evidenced  by  American  Depositary  Receipts  ("ADRs").   Each  ADS
represents five Ordinary shares.  The depositary for the ADSs is The Bank of New
York (the  "Depositary").  The  table  below  sets  forth the high and low sales
prices  for the ADSs as  reported  in the New York Stock  Exchange  -- Composite
Transactions.

<TABLE>
<CAPTION>

                                                                                US Dollars per
                                                                                     ADS
                                                                -----------------------------------------------


<S>        <C>                                                       <C>                          <C>
                                                                      High                          Low
1997       Fourth Quarter (beginning                                  9 7/16                        8 3/4
             December 15, 1997).............................

1998       First Quarter....................................         13 7/8                         7 15/16
           Second Quarter...................................         14 13/16                      12 1/8
           Third Quarter....................................         13 3/4                         7 7/8
           Fourth Quarter...................................         12 1/4                         7 7/8

1999       First Quarter....................................         16 7/8                         10 1/8
           Second Quarter...................................         19 7/16                        16 1/8
           Third Quarter....................................         19 5/8                         16 1/2
           Fourth Quarter...................................         31 1/2                         16 3/4

2000       First Quarter....................................         34 15/16                       28 1/8
           Second Quarter
            (through June 23, 2000).........................         33 1/16                        20

</TABLE>

     At June 1,2000,  the Company had 224,928,841  Ordinary  shares  outstanding
held by approximately 13,200 registered  shareholders  (including nominees).  At
June 1, 2000,  approximately  7,000 persons with United States addresses,  owned
approximately  1,873,620 of the Company's ADSs (representing  approximately 4.2%
of  all  outstanding  Ordinary  shares).  In  addition,  as  of  June  1,  2000,
approximately 54 persons with United States addresses reflected on the Company's
share  register  owned  approximately   612,023  Ordinary  shares  (representing
approximately 0.3% of all outstanding  Ordinary shares).  Thus, in total, on the
basis described  above, the Company's ADS holders and direct holders of Ordinary
shares  with  United  States  addresses  owned  at June 1,  2000,  approximately
9,980,123  Ordinary shares  representing  approximately  4.5% of all outstanding
Ordinary  shares.  The Company  believes that,  June 1, 2000,  approximately  an
additional 13.4% of its outstanding  Ordinary shares were beneficially  owned by
US persons  holding  their shares  through UK  nominees,  giving an aggregate US
holding of approximately 17.9%.

Item 6.  Exchange Controls and Other Limitations Affecting Security Holders.

     There are no limitations on the rights of  non-resident  or foreign persons
by virtue of nationality to hold or vote the Ordinary shares imposed by the laws
of the United Kingdom or by the Articles except for certain restrictions imposed
from time to time by HM  Treasury  pursuant  to  legislation  such as the United
Nations Act of 1946 and the Emergency Laws Act 1964,  against the governments or
residents of certain countries.  Article 157 of the Articles, provides, however,
that a member who has no registered  address  within the United  Kingdom and has
not notified the Company in writing of an address  within the United Kingdom for
the service of notice, shall not be entitled to receive notice from the Company.
There are currently no governmental laws, decrees or regulations restricting the
import or export of capital or affecting  the  remittance  of dividends or other
payments to non-UK holders of Ordinary  shares,  except for  restrictions of the
type referred to above.

Item 7.  Taxation.

     The  following  is a  summary  of  certain  UK tax  consequences  generally
applicable to a beneficial  owner of ADRs or Ordinary  shares in the Company who
is resident in the United  States and not resident in the United  Kingdom (a "US
Holder") for the purposes of the current  double  taxation  convention on income
and  capital  gains  between  the  United  States and the  United  Kingdom  (the
"Convention").

     Subject to the  following  paragraph,  this summary is based on current tax
law and  practice  as of the date of this  filing and is subject to any  changes
(possibly with retroactive  effect) in US or UK tax law and practice  (including
changes  in  the  Convention)  occurring  after  that  date.  As  the  following
discussion is only a general summary of certain UK and US federal income tax law
consequences (not including  consequences under any other laws,  including other
federal,  state,  local or foreign tax laws), it does not purport to address all
potential tax  consequences  for all types of investors and,  consequently,  its
applicability  will  depend  upon the  particular  circumstances  of  individual
investors.  Certain holders (including, but not limited to, insurance companies,
tax-exempt organizations, financial institutions, real estate investment trusts,
regulated investment companies,  persons subject to the alternative minimum tax,
dealers or traders or brokers in securities or  currencies,  persons that have a
"functional currency" other than the US dollar,  persons that will hold Ordinary
shares (or ADSs) as a position  in a  "straddle"  or as part of a  "hedging"  or
"conversion"  transaction for US federal income tax purposes and persons owning,
directly or indirectly, ten percent or more of the voting shares of the Company)
may  be  subject  to  special  rules  not  discussed  below.  Investors  should,
therefore,  consult their own tax advisers  about their tax position in relation
to the Company  including the particular tax  consequences to them of owning and
disposing of Ordinary shares or ADSs.

     The  discussion  of UK taxation of dividends  and refunds of tax credits is
based on current UK tax law as amended by the Finance Act 1999.

United Kingdom Taxation of Dividends and Refunds of Tax Credits

     The Company

     As a result of changes to UK tax legislation which came into force on April
6,  1999,  the  Company  is not  liable to the UK  Inland  Revenue  for  advance
corporation tax in respect of dividends paid on or after April 6, 1999.

     US Resident Shareholders

     For purposes of the  Convention  and for the purposes of the United  States
Internal Revenue Code of 1986, as amended (the "Code"),  the holders of the ADRs
should be treated as the owners of the underlying Ordinary shares represented by
the ADSs that are evidenced by such ADRs.

     Tax Credits Under the Convention

     Individual  shareholders  resident in the United  Kingdom for tax purposes,
who receive dividends paid by the Company, will be entitled to a tax credit. The
amount of the tax credit  associated with dividends was reduced with effect from
April 6, 1999 and is currently  one ninth of the cash  dividend or 10 percent of
the aggregate of the cash dividend and the associated tax credit.  An individual
Shareholder  resident in the United  Kingdom for tax  purposes is treated for UK
income tax  purposes as having  taxable  income equal to the sum of the dividend
paid to him and the tax credit in respect of his  dividend.  The tax credit will
be credited against the shareholder's  income tax liability.  Shareholders whose
liability to income tax is less than the amount of the tax credit are  generally
no longer entitled to a refund in respect of the tax credit.

     Under the Convention, certain US Holders which are US corporations which do
not  control,  directly  or  indirectly,   alone  or  together  with  associated
corporations, at least 10 percent of the voting shares of the Company or who are
US  resident  individuals  were  previously  entitled  to claim  from the Inland
Revenue payment of the tax credit (a "Tax Credit Refund") to which a UK resident
individual  would be entitled,  subject to a withholding tax equal to 15 percent
of the  aggregate  value of the dividend  and the tax credit.  The effect of the
reduction in the amount of the tax credit  associated with dividends paid by the
Company on or after April 6, 1999 will be that, for such US Holders,  the amount
of the  withholding  tax will exceed the amount of the tax credit.  As a result,
such US Holders  are not  entitled  to receive any payment in respect of the tax
credit for dividends paid on or after April 6, 1999.

     A modified  rule for Tax Credit  Refunds,  not  addressed in this  summary,
applies  to US  corporations  controlling,  directly  or  indirectly,  alone  or
together with  associated  corporations at least 10 percent of the voting shares
of the Company.  Such  corporations  should  consult their own tax advisors with
respect to the detailed  application  of the  Convention to their own particular
circumstances and on the procedure for obtaining any Tax Credit Refunds to which
they may be entitled.

     Unitary Tax States

     Under  Section  812 of the Income and  Corporation  Taxes Act 1988,  the UK
Treasury  has power to deny the payment of Tax Credit  Refunds  under the United
Kingdom's  income tax conventions to certain  corporations if such a corporation
or an associated company (as described in Section 812) has a qualifying presence
in a state  which  operates  a  unitary  system  of  corporate  taxation.  These
provisions  come into force only if the UK Treasury so  determines  by statutory
instrument.  As of the date of this filing, no such determination has been made.
The UK  authorities  have  indicated  that any action could be  implemented on a
retrospective  basis,  thereby  applying  to  dividends  paid before the date of
implementation.

United Kingdom Taxation of Capital Gains

     Holders of ADRs or Ordinary  shares who are US citizens or residents of the
United States for US federal  income tax  purposes,  and who are not resident or
ordinarily  resident in the United Kingdom for UK income tax purposes,  will not
normally be liable to UK taxation of capital  gains  realized on the disposal or
deemed  disposal of their ADRs or Ordinary  shares,  unless the ADRs or Ordinary
shares are held in connection with a trade, profession or vocation carried on in
the United  Kingdom  through a branch or agency  or, in  certain  circumstances,
their non-UK  residence is only  temporary.  However,  US citizens and residents
holding  ADRs or Ordinary  shares may be liable for taxation of such gains under
the laws of the United States.

     In the case of non-corporate US Holders who disposed, or are deemed to have
disposed,  their ADRs or Ordinary shares, the maximum marginal US federal income
tax rate applicable to a capital gain will be lower than the maximum marginal US
federal  income  tax rate  applicable  to  ordinary  income if such US  Holder's
holding  period  for such  Ordinary  shares (or ADSs held by or on behalf of the
Depositary in the form of ADRs) exceeds one year. The  deductibility  of capital
losses is subject to certain limitations.

     US Holders who are neither resident nor ordinarily  resident in the UK will
not  normally  be  liable to UK tax on  capital  gains  accruing  to them on the
disposal  or deemed  disposal  of Ordinary  shares (or ADSs),  except  where the
Ordinary  shares (or ADSs) are held in  connection  with a trade,  profession or
vocation carried on in the UK through a branch or agency.

     Subject  to  certain  limitations,  a US  Holder  that  is  liable,  in the
exceptional case, for both UK tax (i.e., capital gains tax or UK corporation tax
on chargeable gains) and US tax on a gain on the disposal of Ordinary shares (or
ADSs held by or on behalf of the Depositary in the form of ADRs)  generally will
be entitled to credit the UK tax against its US federal  income tax liability in
respect of such gain, subject to the applicable limitations.

United Kingdom Inheritance and Gift Tax

     UK  Inheritance  Tax ("IHT") is a tax charged  broadly,  on the value of an
individual's  estate at his death, upon certain transfers of value (e.g., gifts)
made by  individuals  during their  lifetime  and on certain  transfers of value
involving trusts and closely held companies.  A transfer of value made during an
individual's  lifetime  may  lead to an  immediate  liability  to IHT  (e.g.,  a
transfer into a discretionary  trust), or it may be potentially exempt (e.g., an
outright  gift to  another  individual),  in  which  case it  will  only  become
chargeable  if the donor dies  within 7 years.  The  transfer  of value which is
deemed to occur on death is an immediately chargeable transfer of value. Special
rules  apply to assets held in trusts,  gifts out of which the donor  reserves a
benefit and gifts to or from closely  held  companies,  which are not  discussed
herein.

     Many chargeable transfers of value do not in fact result in a charge to tax
because IHT is charged at a  "zero-rate"  on  transfers  of value up to L234,000
(for chargeable transfers made on or after April 6, 2000). The "zero-rate" limit
for  chargeable  transfers was L231,000  between April 6, 1999 and April 5, 2000
and L223,000 between April 6, 1998 and April 5, 1999. In simple terms, the value
of all immediately chargeable transfers made within the seven year period before
the transfer under  consideration are aggregated with the value of that transfer
in  determining  whether  the limit of the  L234,000  "zero-rate  band" has been
reached.  For  transfers  of value  which (in  accordance  with the  aggregation
principle)  go beyond the limit of the zero rate  band,  the rates of tax are 20
percent on lifetime  chargeable  transfers  and 40 percent on  transfers  on, or
within the period of three years before,  death (with modified rules applying to
transfers within the period from seven to three years before death).

     IHT is  chargeable  upon  the  worldwide  assets  of  individuals  who  are
domiciled  or deemed to be  domiciled  in the  United  Kingdom,  and upon the UK
situate assets of individuals domiciled elsewhere.

     Accordingly, an individual who is domiciled in the United States and is not
deemed to be domiciled in the United  Kingdom is only within the scope of IHT to
the extent of his UK situate assets.  These will include  Ordinary shares in the
Company which are registered in the United  Kingdom.  It is understood to be the
Inland  Revenue's  normal  practice  to treat  ADRs  representing  shares  in UK
companies as assets situated in the United Kingdom for IHT purposes.

     The rules  outlined  above will,  in many  cases,  be modified by the US-UK
Convention on  Inheritance  and Gift Taxes.  In general,  an  individual  who is
domiciled  in the US for the  purposes  of that  convention  and who is not a UK
national  will not be  subject to IHT in  relation  to  Ordinary  shares in a UK
company or ADRs  representing  Ordinary  shares in a UK company on death or on a
lifetime  gift,  provided that any gift or estate tax due in the USA is paid and
that the  Ordinary  shares or ADRs are not part of the  business  property  of a
permanent  establishment in the UK or part of the assets of a fixed UK base used
by the holder for the performance of services.

     In the exceptional  case where the Ordinary shares or ADRs are subject both
to IHT and to US federal gift or estate tax, the gift tax convention  provides a
credits system designed to avoid double taxation.

United Kingdom Stamp Duty and Stamp Duty Reserve Tax

     Transfers of Ordinary shares for a consideration

     UK stamp duty is payable ad  valorem on certain  documents  or  instruments
conveying or transferring shares or securities (including Ordinary shares in the
Company) on sale and UK stamp duty reserve tax ("SDRT") is imposed on agreements
for the transfer of certain shares and securities  (including Ordinary shares in
the Company) for a consideration in money or money's worth. In the case of stamp
duty,  the charge is  normally at the rate of 0.5 percent of the amount or value
of the  consideration  given  for the  transfer  and,  in the case of SDRT,  0.5
percent of such amount or value.  There will  generally be a minimum fixed stamp
duty charge of L5 per instrument of transfer.  Stamp duty and SDRT are generally
payable by the purchaser but SDRT can in certain circumstances be collected from
persons other than the purchaser (e.g.,  certain brokers and market makers). The
charge to SDRT is normally incurred on the day ("the relevant day") on which the
agreement is made or, if later,  becomes  unconditional  and it normally becomes
payable on the seventh day of the month  following that in which it is incurred.
However,  if the SDRT is paid and at any time on or within  six years  after the
relevant day the agreement is completed by a duly stamped transfer,  a claim can
be made within that six year period for repayment of the SDRT and, to the extent
that it has not been paid, the charge will be cancelled.

     Consequently,  transfers of, or agreements to transfer,  Ordinary shares in
the  Company  will  normally  be  subject  to ad  valorem  stamp  duty or  SDRT,
respectively.

     The electronic  transfer system known as CREST permits shares to be held in
uncertificated  form and to be  transferred  without a written  instrument.  The
absence of a written instrument of transfer results in such paperless  transfers
generally  being liable to SDRT rather than stamp duty.  Special  rules apply to
the collection of SDRT on paperless transfers settled within CREST.

     Transfers of Ordinary shares into ADS form

     UK stamp duty or SDRT will  normally be payable on any transfer of Ordinary
shares to the Depositary or its nominee,  or where the Depositary  issues an ADR
in respect of Ordinary  shares  hitherto  held for another  purpose by it or its
nominee. The stamp duty charge is at the rate of 1.5%:

     (i)  in the case of a transfer of Ordinary shares for consideration, of the
          amount or value of the consideration for the transfer, and

     (ii) in  the  case  of  a  transfer  of  Ordinary  shares  other  than  for
          consideration  and in the case of the  issue of an ADR in  respect  of
          Ordinary shares hitherto held for another purpose, of the value of the
          Ordinary shares.

         Transfers of Ordinary shares within the depositary arrangements

     No UK stamp duty will be payable on an instrument transferring an ADR or on
a written agreement to transfer an ADR, provided that the instrument of transfer
or the  agreement to transfer is executed  and remains at all times  outside the
UK.  Where these  conditions  are not met,  the  transfer  of, or  agreement  to
transfer, an ADR could, depending on the circumstances, give rise to a charge to
ad valorem stamp duty.

     No SDRT will be  payable  in respect of an  agreement  to  transfer  an ADR
(whether made in or outside the UK).

     Transfers of Ordinary shares out of ADS form

     Where no sale is involved,  a transfer of Ordinary shares by the Depositary
or its  nominee  to the  holder  of an ADR upon  cancellation  of the ADR is not
subject  to any ad  valorem  stamp  duty or SDRT,  though it will  generally  be
subject to a fixed UK stamp duty of L5 per instrument of transfer.  By contrast,
a transfer of, or agreement to transfer,  Ordinary  shares  underlying an ADR by
the  Depositary or its nominee at the direction of the ADR seller  directly to a
purchaser for a  consideration  may give rise to a liability to ad valorem stamp
duty or SDRT  generally  calculated  by  reference to the amount or value of the
consideration for the transfer.

     Gifts of Ordinary shares

     A transfer  of  Ordinary  shares  for no  consideration  whatsoever  is not
chargeable to ad valorem stamp duty or SDRT,  nor would it normally give rise to
the fixed stamp duty of L5.


Item 8.  Selected Financial Data.3

     The  following  selected  financial  data  as of and for  the  years  ended
December  31,  1999,  1998,  1997,  1996 and 1995  have  been  derived  from the
consolidated  financial statements of the Company and the notes related thereto,
which were audited by KPMG Audit Plc. The consolidated  financial  statements as
of December 31, 1999 and 1998 and for each of the years in the three-year period
ended December 31, 1999, and the report of KPMG Audit Plc thereon,  are included
elsewhere herein.

     Significant  changes  were made to the  Company's  capital  structure  as a
result of the Demerger.  The selected financial data set forth below for periods
prior to the Demerger reflect the capital structure in place at that time, which
was appropriate historically to Cordiant. The capital position,  finance charges
and tax liabilities  included in such data do not reflect the Company's  capital
position,  finance  charges and tax liabilities in respect of any of the periods
covered had the Company been an independently  financed and managed group during
such  periods,  or any  future  period.  This  information  should  be  read  in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" and the Company's  consolidated financial statements,
including the notes thereto, included elsewhere herein.

_______________________________________
3    The Financial  Statements of the Company are prepared in accordance with UK
     Generally  Accepted  Accounting  Principles  ("UK  GAAP")  which  differ in
     certain   significnat   respects  from  US  Generally  Accepted  Accounting
     Principles ("US GAAP").  Reconciliation  to US GAAP is set forth in Note 38
     to the Financial  Statements.  The per share data has been  translated into
     dollars per ADS where appropriate.

<TABLE>
<CAPTION>

                                                                                  Year ended December 31,
                                                          ----------------------------------------------------------------------
                                                          1999        1999         1998           1997          1996        1995
                                                                                (Restated)     (Restated)    (Restated)) (Restated)
                                                         US$(1)        L            L               L            L            L

                                                                           (In millions, except per share data)

<S>                                                       <C>         <C>          <C>            <C>           <C>         <C>
CONSOLIDATED INCOME STATEMENT:
Amounts in Conformity with UK GAAP
Commission and fee income
     Ongoing businesses                                   628.4       390.3        363.0           376.7        373.2       382.1
     Sold and closed businesses                            16.7        10.4         17.1             1.5          2.1        25.6

     Total                                                645.1       400.7        380.1           378.2        375.3       407.7
Profit (loss) before tax, and minority interests(2)        58.4        36.3         34.8           794.2         16.1       (34.4)
Net profit (loss)                                          37.8        23.5         23.6           786.0         11.8       (42.4)
Net profit (loss) per Ordinary share - basic               17.2        10.7p        10.6p          353.9p         6.1p      (27.7)p
Approximate Amounts in Conformity with US
   US GAAP
Net profit (loss)                                         (39.2)      (24.3)        13.2             5.9         (5.2)      (48.4)
Net profit (loss) per Ordinary share-basic(3)              (0.18)     (11.1)p        6.0p            2.8p        (2.3)p     (42.0)p
Net profit (loss) per ADS                                  (0.90)     (55.5)p       29.5p           14.0p       (11.5)p    (168.0)p
Dividends
     Per Ordinary share                                     0.03        1.6p         1.4p           -            -           -
     Per ADS                                                0.13        8.0p         7.0p           -            -           -


<CAPTION>
                                                                                        December 31,
                                                           1999        1999         1998           1997          1996        1995
                                                           US$          L            L               L            L            L
                                                                                       (In millions)

CONSOLIDATED BALANCE SHEET DATA:
Amounts in Conformity with UK GAAP
Working capital deficiency                                (53.9)      (33.5)        (37.2)         (24.9)     (1,061.2)   (1,031.3)
Total assets                                              702.4       436.3        388.4          429.5         712.3       741.0
Long term liabilities, provisions
  and minority interests                                  225.7       140.2        155.6          200.8         185.0       233.8
Shareholders' deficiency                                 (118.8)      (73.8)        (93.6)        (123.0)     (1,021.5)   (1,024.4)
Approximate Amounts in Conformity with
 US GAAP

Shareholders' deficiency                                   (1.2)      (0.7)        (12.3)         (21.4)     (1,028.8)   (1,052.3)

</TABLE>
_______________________________________
(1)  These figures have been  translated into US dollars at the Noon Buying Rate
     on December 31, 1999 (L1.00 = $1.61).

(2)  The profit (loss) before taxes and minority  interests  reflects:  (a) Lnil
     exceptional items in 1999 and 1998, exceptional credit of L764.5 million in
     1997,  exceptional  costs  of L16.3  million  and L5.8  million  that  were
     incurred  in 1996  and  1995  respectively;  (b) a profit  on  disposal  of
     operations of L0.2 million, L6.1 million, L4.3 million and L17.7 million in
     1999,  1998,  1997 and 1996,  respectively;  and (c) a loss on  disposal of
     operations  of L24.9 million in 1995.  Details for 1999,  1998 and 1997 are
     set out in Note 5 to the Financial Statements).

(3)  Adjusted for the bonus element of the 1995 rights issue where appropriate.


<PAGE>
DIVIDENDS

     The Board  recommended a final  dividend of 1.0p per Ordinary  share,  at a
cost of L2.2 million,  in respect of the year ended December 31, 1999. The final
dividend was paid on May 19, 2000 to  shareholders  on the register at April 14,
2000. There was an interim dividend of 0.6p declared and paid in 1999.

     In May 1999, the Company paid a dividend of 1.4 pence per Ordinary share in
respect of the year ended December 31, 1998.

     In July 1998,  the Company paid a dividend of 1.2 pence per Ordinary  share
in respect of the year ended  December 31, 1997.  No dividends  were paid by the
Group to parties outside of Cordiant  between 1994 and 1997,  except to minority
shareholders of subsidiaries.

     The Directors make dividend  determinations taking into account the Saatchi
& Saatchi  Group's  results of operations,  investment  requirements,  cash flow
after repayment of debt and legal and contractual restrictions, if any.

EXCHANGE RATES

     Fluctuations  in the exchange  rate  between the pound  sterling and the US
dollar will affect the dollar  equivalent  of the pound  sterling  prices of the
Ordinary  shares on the London  Stock  Exchange  and as a result,  are likely to
affect the market price of the ADSs in the United States. Such fluctuations will
also affect the dollar amounts  received by holders of ADSs on conversion by the
Depositary  of cash  dividends  paid in pounds  sterling on the Ordinary  shares
represented by the ADSs.

     The following  table sets forth,  for the periods  indicated,  the average,
high, low and period end Noon Buying Rates for pounds  sterling  expressed in US
dollars per L1.

<TABLE>
                                                      Average*          High         Low                 Period End
                                                      --------          ----         ---                 ----------
<S>                                                  <C>                <C>          <C>                 <C>

1995 (December 31) .........................              1.58           1.64         1.53                1.55
1996 (December 31) .........................              1.57           1.71         1.49                1.71
1997 (December 31)..........................              1.64           1.70         1.58                1.64
1998 (December 31)..........................              1.66           1.72         1.61                1.66
1999 (December 31)..........................              1.62           1.68         1.55                1.61
</TABLE>
_______________________________________

*    The average of the exchange  rates on the last day of each month during the
     period.

The Noon Buying Rate for pounds sterling on June 20, 2000 was L1.00 = $1.51.

<PAGE>

UNAUDITED PRO FORMA FINANCIAL INFORMATION FOR 1997

     Unaudited pro forma  financial  information for the Group for 1997 has been
included for illustrative  purposes only. Owing to the significant changes which
were made to the Group's  structure  and  financing  arrangements  to effect the
Demerger,  the trading result and actual interest and taxation  charges incurred
by the  Group  prior  to the  Demerger  are not  representative  of the  Group's
experience following the Demerger.

     Pro forma  information  is presented to reflect the present  structure  and
financing  arrangements of the Group,  prepared on the basis set out below.  The
pro forma financial information is unaudited and it does not necessarily reflect
the results of operations  or financial  position of the Company that would have
been achieved as of the dates indicated, nor is it necessarily indicative of the
future results of operations or future  financial  position of the Company.  The
pro forma financial information has been prepared on the basis of UK GAAP.

     Adjustments  were made to reflect changes to the structure of the Group and
its financing arrangements,  new trading arrangements with and revised financing
of Zenith and the cost of the Demerger,  together with the related  interest and
tax  implications.   In  all  cases,  adjustments  have  been  made  as  if  the
arrangements in relation to the Demerger were in place from January 1, 1997.

     Adjustments made were to:

     o    reduce  operating  profit to  reflect  the new  trading  terms for the
          purchase of media services from Zenith, with an offsetting increase in
          share of profits of the joint venture;

     o    eliminate  inter-Group  interest  payable to CCG and Zenith and adjust
          external  interest to reflect the revised financing of the Company and
          Zenith; and

     o    adjust the tax charge to reflect the above adjustments and the current
          structure of the Group.

         Summary information reflecting the adjustments made is set out below.

<TABLE>
                                                      Statutory
1997                                                   audited                Adjustments               Pro forma
                                                       Lmillion                 Lmillion                Lmillion
-------------------------------------------       -------------------       -----------------        ----------------
<S>                                               <C>                       <C>                      <C>
Revenue                                                  378.2                     (3.4)                  374.8
Operating profit                                          29.7                     (3.4)                   26.3
Fundamental reorganization-demerger                      764.5                   (764.5)                     --
Net interest payable and similar items                    (3.0)                    (4.1)                   (7.1)
Profit before tax                                        796.4                   (768.6)                   27.8
Tax                                                       (8.2)                       -                    (8.2)
Profit for the period                                    788.2                   (768.6)                   19.6
-------------------------------------------       -------------------       -----------------        ----------------
</TABLE>

<TABLE>
SHARE OF OPERATING PROFIT IN JOINT VENTURE                                        1997
                                                                                Lmillion
---------------------------------------------------------------------       -----------------
<S>                                                                         <C>
Share of Zenith's operating profit, historical basis                                0.9
Effect of revising trading terms with Zenith                                        3.4
Pro forma basis                                                                     4.3
---------------------------------------------------------------------       -----------------
</TABLE>

     A  subsidiary  of the Company  holds 50% of the ordinary  share  capital of
Zenith. The remaining 50% is held by CCG.

Item 9.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

INTRODUCTION

     The Saatchi & Saatchi  Group's  revenue is generated from  commissions  and
fees paid by clients.  In each of the last three years between 40 percent and 45
percent of revenue was  commission  based and varied with the level of media and
production  expenditure.  The remainder was derived from fees which were project
or time based, as agreed with the client.  With certain  clients,  an additional
element of remuneration  can be earned by meeting certain  performance  criteria
set by the client.  S&S  generally  has ongoing  relationships  with its clients
which last a number of years. In contrast,  the majority of revenue from clients
of Rowland  Worldwide  and The  Facilities  Group is based on  project  specific
assignments  although they often have a  relationship  with the same client over
many years.

     Revenue in any year is dependent  primarily on the level of  expenditure by
clients on existing  assignments  and to a lesser  degree on business  gains and
losses.  When  business  is won or lost there is usually a delay of some  months
before  revenue  is  affected.  This is  primarily  because  it is  usual in the
advertising  industry for contracts to have a three month termination clause. In
the case of new commission  based work the delay may be longer as revenue is not
normally   recognized   until   advertisements   have  appeared  in  the  media.
Additionally,  the  revenues  actually  earned from new  business  wins may vary
significantly  from revenues  anticipated  at the outset of any new business win
because the level of  expenditure  that a client  ultimately  determines is most
appropriate  can  vary  significantly  from  the  client's  initially  projected
amounts.

     The  profitability  of  new  business  varies  depending  on the  terms  of
remuneration  negotiated  and on the nature of the  assignment.  In  particular,
profitability  depends on whether revenue is generated by increased  spending on
existing  assignments,  new or existing clients or product categories and on the
number of offices involved in the assignment.

     The majority of the Saatchi & Saatchi Group's net operating costs are staff
related  which in each of the past  three  years  equated  to  approximately  55
percent of revenue.  When revenue  growth is slow or declining in any particular
operating  unit,  the  Saatchi  &  Saatchi  Group is able  over  time to  reduce
headcount, although this can result in severance costs. Conversely, staffing can
be increased to handle sustained  periods of increased  business  activity.  The
remainder of net operating costs relate to leased  properties,  depreciation and
other administrative costs.

     S&S has offices and affiliated  agencies in 92 countries,  and its revenues
and costs are denominated in a number of currencies. Consequently, exchange rate
movements between pounds sterling and several other currencies have an impact on
the operating  result.  The Group's costs are generally  denominated in the same
currency as the associated  revenue,  thereby  mitigating the impact of exchange
rate  movements  on operating  profit.  At the net profit  level,  the impact of
exchange  rate  movements  is also  affected  by the  currency  in which debt is
denominated and the countries in which the Group's tax charges arise.  The Group
enters  into  foreign   exchange   forward   contracts  to  hedge  existing  and
identifiable future foreign currency  commitments.  The effect of such contracts
is not material to the Company's financial condition or results of operations.

     During 1999 the Group acquired a majority stake in Nazca Holdings,  Inc. (a
Puerto Rican company).  Nazca Holdings Inc. held investments in Brazil,  Mexico,
Puerto Rico and Venezuela.  The Group's  interest  increased to 75% of the Nazca
group of  companies in return for  funding.  There were no material  adjustments
made upon acquisition. In late 1999, Nazca started a company in Argentina.

     During 1999 the Group  disposed of its interest in Cliff Freeman & Partners
for a consideration  of US$4.6 million (L2.8 million) which resulted in a profit
on disposal of L1.0 million. The closure and divestiture of businesses in Japan,
Belgium and the Czech Republic, net of a partial release of a provision upon the
subletting of the Siegel & Gale UK offices, resulted in a loss of L0.8 million.

     During 1998 the Group  acquired the  business  and assets of GMG  Marketing
Services, a U.S. based co-marketing  company,  increased its shareholding to 80%
in Sista Saatchi & Saatchi  Advertising  PVT Limited,  a company based in India,
and  acquired  51% of the share  capital of  Dialog-Team  Fienhold  Agentur  fur
Dialog-Marketing GmbH, a company based in Germany.

     In 1998 the  Group  disposed  of its  interest  in  Siegel & Gale for $33.8
million (L20.3  million) which resulted in a profit on disposal of L8.6 million.
Further, the Group closed or divested businesses in Germany, Ireland, Norway and
Spain and reduced its shareholding in South Africa.

     The Financial  Statements  have been  prepared in  conformity  with UK GAAP
which differs in certain  significant  respects from US GAAP. See Note 39 in the
Notes to the Financial Statements for an explanation of these differences.

INDUSTRY BACKGROUND4

_______________________________________
4    Expenditure  information  in this  section  is based  solely  on  estimates
     published by Zenith in its Advertising Expenditure Forecasts, January 2000.


     Zenith  estimates  that global  advertising  expenditure in the major media
(press, television, radio, cinema and outdoor) totaled $299 billion in 1999. The
developed  economies of North America,  Europe and Asia Pacific again  accounted
for the vast majority of this expenditure,  estimated by Zenith to have been 90%
in 1999.

     Zenith  estimates  that the  growth in global  advertising  expenditure  at
current  prices  over the  prior  year was  approximately  4.9% in 1999.  Zenith
forecasts that the rate of growth in 2000 will be approximately 6.5%.

<PAGE>

RESULTS OF OPERATIONS

     For the purposes of this section,  references to "ongoing" and "underlying"
performance  exclude  exceptional  items and disposed  businesses.  In "ongoing"
performance, the results of those businesses disposed of in the latter year have
been excluded from the comparative information. In "underlying" performance, the
effect of exchange rate movements is also eliminated.

Year Ended December 31, 1999 vs. Year Ended December 31, 1998

     Revenue from Continuing Operations

     Group  revenue  increased  by 5.4% to L400.7  million  in 1999 from  L380.1
million in 1998.  Ongoing  revenue  was up 12.5% to L390.3  million  from L346.8
million in 1998, and on an underlying  basis revenues  increased by 11.0%.  This
increase  reflected both an improved level of business from existing clients and
a number of new business wins.

     In the UK, ongoing revenue  decreased by 1.2% to L57.5 million in 1999 from
L58.2 million in 1998  primarily  reflecting  some budget  reductions and client
losses.

     In North America,  ongoing revenue  increased by 13.0% to L192.4 million in
1999 from  L170.3  million in 1998,  while  underlying  growth  was 10.3%.  This
reflects a continued  improvement  in the  region's  new  business  activity and
additional business awarded by existing clients.

     Ongoing revenue in the Rest of Europe, Africa and the Middle East increased
1.0% to L71.2 million in 1999 from L70.5 million in 1998,  and reflected  growth
of 2.3% on an underlying basis.

     In Asia Pacific, ongoing revenue increased by 7.1% to L51.2 million in 1999
from L47.8 million in 1998, but had underlying growth of 4.1%.

     Operating Profits from Continuing Operations

     Operating  profit  increased  by 10.2% to L34.6  million in 1999 from L31.4
million in 1998.  Ongoing  operating  profit increased 25.4% to L35.5 million in
1999 from L28.3  million in 1998.  The increased  revenue of the Group  improved
margins,  as did the impact of  companies  closed,  sold or divested  during the
year.

     In the UK, ongoing  operating  profit  decreased by 7.9% to L7.0 million in
1999 from L7.6 million in 1998, reflecting the reduction in revenues.

     In North  America,  ongoing  operating  profit  increased by 29.1% to L26.6
million in 1999 from L20.6 million in 1998.  The increase was due to the revenue
growth plus a continued focus on improving  margins.  The underlying  growth was
25.5%.

     In the Rest of Europe, Africa and the Middle East, ongoing operating profit
decreased  by 21.4% to L2.2  million in 1999 from L2.8  million in 1998,  as the
gains in the major  markets  were more than  offset by the  decline in France in
particular as well as reductions in the smaller markets. The underlying decrease
was 18.5%.

     In Asia Pacific, there was ongoing operating profit of L0.1 million in 1999
compared  with an operating  loss in 1998 of L2.7 million  which  reflected  the
revenue increase.

    Operating Margins

     In 1999,  the Group's  ongoing  operating  margin was 10.5%.  In 1998,  the
Group's  ongoing  operating  margin was 9.2% on a restated  basis.  The improved
revenue generation of the Group enhanced margins.  The Group also benefited from
the increased focus on profitability  within the S&S network.  On a geographical
basis, ongoing operating margins were as follows:


<TABLE>
                                                             1999                1998
                                                       ------------------- -----------------
<S>                                                    <C>                  <C>

North America                                                13.8%              12.1%
UK                                                           12.2%              13.1%
Rest of Europe, Africa and the Middle East                    3.1%               4.0%
Asia Pacific                                                  0.2%              (5.6)%
Latin America                                                (2.2)%               -
Total Group (including Zenith)                               10.5%               9.2%
</TABLE>

Year Ended December 31, 1998 vs. Year Ended December 31, 1997

     Revenue from Continuing Operations

     Revenue  increased by 0.5% to L380.1 million in 1998 from L378.2 million in
1997. Ongoing revenue was up 4.8% to L363.0 million from L346.3 million in 1997,
and on an underlying basis revenues  increased by 9.3%. This increase  reflected
both an improved  level of business  from  existing  clients and a number of new
business wins.

     In the UK, ongoing revenue  decreased by 2.0% to L58.2 million in 1998 from
L59.4  million  in  1997  primarily   reflecting  an  unusually  high  level  of
nonrecurring  projects  in 1997,  some  budget  reductions  and  client  losses,
including Camelot, Commercial Union and Walt Disney.

     In North America,  ongoing revenue  increased by 12.3% to L182.3 million in
1998 from L162.3 million in 1997.  Underlying growth was 14.0%. This reflected a
continued  improvement  in the  region's new  business  activity and  additional
business awarded by existing clients.

     Ongoing Revenue in the Rest of Europe, Africa and the Middle East increased
2.1% to L73.9 million in 1998 from L72.4 million in 1997,  and reflected  growth
of 5.0% on an  underlying  basis.  In the major  markets,  growth  was strong in
Germany  (50%) and Spain (37%) and was good in Italy (9%).  France  declined 10%
due to an unusually  strong level of one-off  revenues in 1997 and the sale of a
subsidiary at the start of 1998. The smaller markets (Austria,  Holland,  Middle
East and Eastern Europe) all grew. Belgium, Denmark and Switzerland declined due
to client losses.

     In Asia Pacific, ongoing revenue decreased by 6.9% to L48.6 million in 1998
from L52.2  million in 1997,  but had  underlying  growth of 6.8%.  Revenues  in
Greater China  increased by 18% and by 37% in China on its own. The rest of Asia
Pacific declined 1%. In the region,  Australia and New Zealand  represent 42% of
revenues, Greater China 40%, Singapore 12.5% and others 5.5%.

     Operating Profits from Continuing Operations

     Operating  profit  increased  by 5.7% to L31.4  million  in 1998 from L29.7
million in 1997.  Ongoing  operating  profit  increased 3.1% to L30.2 million in
1998 from L29.3 million in 1997.  The improved  revenue of the Group  maintained
margins,  as did the impact of  companies  closed,  sold or divested  during the
year.

     In the UK, ongoing  operating  profit increased by 33.3% to L7.6 million in
1998 from L5.7 million in 1997,  reflecting a reduction in overheads,  partially
due to costs reallocated to other regions and a reduction in personnel.

     In North  America,  ongoing  operating  profit  increased  by 7.3% to L20.6
million  in 1998 from  L19.2  million  in 1997,  due to  revenue  growth  plus a
continued focus on improving margins. The underlying growth was 8.5%.

     In the Rest of Europe, Africa and the Middle East, ongoing operating profit
decreased  by 13.0% to L4.7  million in 1998 from L5.4  million in 1997,  as the
gains in the major  markets  were more than  offset by the  decline in France in
particular as well as reduction in the smaller markets.  The underlying decrease
was 9.3%.

     In Asia  Pacific,  there was an ongoing  operating  loss of L2.7 million in
1998  compared  with an  operating  loss in 1997 of L1.0 million as the year saw
continued investment in China to service the needs of clients.

     Operating Margins

     In 1998,  the Group's  operating  margin was 8.3%.  In 1997,  on a reported
basis it was 8.5% but on a pro forma basis determined as set forth in "Unaudited
Pro Forma Financial  Information for 1997",  the Group's  operating margin would
have been 7.6%.  The ongoing  margin was 8.3%  compared with 7.6% on a pro forma
basis in 1997. The improved  revenue  generation of the Group enhanced  margins.
The Group also benefited from the increased  focus on  profitability  within the
S&S network. On a geographical basis, ongoing operating margins were as follows:


<TABLE>
                                                             1998              1997 Pro Forma
                                                       ------------------- --------------------------
<S>                                                    <C>                 <C>
North America                                                11.3%               10.1%
UK                                                           13.1%                9.1%
Rest of Europe, Africa and the Middle East                    6.4%                7.5%
Asia Pacific                                                 (5.6)%              (1.9)%
Total Group                                                   8.3%                7.6%
</TABLE>


Joint Ventures

     The share of  operating  profit in joint  ventures  relates to the  Group's
investment  in  Zenith,  and South  Africa  for 1999  only.  In 1998 and 1999 it
reflects the revised  commercial  terms with Zenith which the Group entered into
as part of the  Demerger.  The  amount  for 1997 does not  reflect  the  revised
commercial terms. The share of operating profit amounted to L5.5 million in 1999
compared  to an  operating  profit of L3.6  million in 1998 and L0.9  million in
1997.

Exceptional Items

Disposals

     In 1999 the Group  disposed of its interest in Cliff Freeman & Partners for
a  consideration  of US$4.6 million (L2.8 million) which resulted in a profit on
disposal of L1.0 million.  The closure and  divestiture  of businesses in Japan,
Belgium and the Czech Republic, net of a partial release of a provision upon the
subletting of the Siegel & Gale UK offices, resulted in a loss of L0.8 million.

     In the year ended  December 31, 1998, the Group disposed of its interest in
Siegel & Gale for $33.8 million  (L20.3  million)  which resulted in a profit on
disposal of L8.6 million.  The closure and divestiture of businesses in Germany,
Ireland,  Norway and Spain, together with the reduction of shareholding in South
Africa, resulted in a loss of L2.5 million.

     In the year ended December 31, 1997,  there was a profit of L4.3 million on
disposal of businesses.

     To implement the Demerger,  intergroup  indebtedness  between the Saatchi &
Saatchi Group and each of CCG and Zenith had to be eliminated  and cross holding
investments  transferred  which  resulted  in a net  exceptional  gain of L764.5
million in 1997.

Net Interest (Payable)/Receivable and Similar Items

     Net interest  payable and similar items were L4.0 million in the year ended
December 31, 1999.  This amounted to L6.3 million in the year ended December 31,
1998 and L5.2 million in 1997.  The net interest  expense  comprised  the actual
interest paid by the Saatchi & Saatchi Group on external  borrowings and in 1997
on interest  bearing loans that existed  between the Saatchi & Saatchi Group and
CCG, reflecting the capital structure prior to the Demerger.  The borrowings and
the  corresponding  interest  charges in 1997 do not reflect the Group's capital
position  had it been an  independently  financed  and managed  group during the
period.

Taxation

     The tax charge  attributable to the Saatchi & Saatchi Group is based on the
aggregate  of the tax  charges of the  companies  which  comprise  the Saatchi &
Saatchi Group.  The charge  amounted to L11.3 million in the year ended December
31, 1999  compared to L9.7 million in the year ended  December 31, 1998 and L8.2
million in 1997. The tax charge in 1997 is not  representative of the tax charge
that  would  have  been  incurred  had the  Group  been  separately  constituted
throughout the period.

Equity Minority Interests

     Equity minority  interests were L1.5 million in the year ended December 31,
1999  compared  to L1.5  million in the year ended  December  31,  1998 and L0.6
million in 1997.

Net Income

     In the year ended December 31, 1999, net income was L23.5 million, compared
with income of L23.6 million in 1998 and L785.4 million in 1997. The results for
1997 do not reflect the Saatchi & Saatchi Group's capital  structure had it been
an  independently  financed and managed group during that period.  See "Selected
Financial  Data-Unaudited  Pro Forma  Financial  Information  for 1997" included
elsewhere in this Report.

Dividend

     The Board  recommended a final  dividend of 1.0p per Ordinary  share (1998:
1.4p; 1997: 1.2p) at a cost of L2.2 million.  The final dividend was paid on May
19, 2000 to shareholders on the register at April 14, 2000. There was an interim
dividend of 0.6p declared and paid in 1999 (1998: nil; 1997: nil).

EURO CONVERSION

     On  January  1,  1999,  certain  member  countries  of the  European  Union
established  fixed  conversion  rates between their existing  currencies and the
European  Union's common  currency (the "Euro").  The transition  period for the
introduction of the Euro is between January 1, 1999 and June 30, 2002. The Group
has significant operations within the European Union.

     In early 1998, the Company  established a dedicated  steering  committee to
address the issues raised by the introduction of the Euro. The Company is making
all the necessary  changes to its internal systems and the timing of the phasing
out of all uses of the existing  currencies  will comply with  European  Council
regulations  and be  coordinated  to meet the  requirements  of our  clients and
suppliers.

     Since January 1, 1999, the Company has undertaken  Euro contracts  covering
foreign  exchange  forward  contracts  and swaps that  arise  from  intercompany
transactions.  The Company does not presently  expect that  introduction  of the
Euro will result in any material increase in costs to the Company.

LIQUIDITY AND CAPITAL RESOURCES

General

     The Group's  primary sources of liquidity are its cash flow from operations
and bank facilities.

     Prior to the  Demerger,  the  Saatchi &  Saatchi  Group's  operations  were
conducted  substantially  separately  from those of other  Cordiant  operations.
However,  the Saatchi & Saatchi Group was neither capitalized nor financed as an
independent  group.  Cordiant managed the Group's  borrowings and cash resources
centrally.  Cash generated or required by the Cordiant Group's  businesses,  was
either  remitted  by  Saatchi  &  Saatchi  to  Cordiant  by way of  dividend  or
intercompany  loan,  or advanced  by  Cordiant to the Saatchi & Saatchi  Group's
businesses by way of equity contributions or intercompany loans at the direction
of Cordiant's central treasury function. The Saatchi & Saatchi Group's 1997 cash
flows,  in respect of  interest,  taxes paid and  financing  are  therefore  not
indicative of the cash flows since the Demerger.

Net Indebtedness

     The Company has a capital  structure  consisting of senior debt and equity.
Senior debt consists  primarily of a bank facility of up to $137.5 million,  the
covenants  and terms of which are governed by the Bank Facility  Agreement.  The
facility  will  mature in 2002 and has  scheduled  principal  reductions  of $20
million in 2000 and $25 million in 2001.

     In connection  with the Demerger,  the Saatchi & Saatchi Group  established
new banking  arrangements under an Agreement dated September 30, 1997, among the
Company,  various  other  members of the  Saatchi & Saatchi  Group,  BNY Markets
Limited and  Midland  Bank Plc as  Arrangers  and  certain  banks and  financial
institutions (the "Bank Facility Agreement").

     The Bank  Facility  Agreement  requires  the Company to comply with certain
financial  and other  covenants  relating to gross  interest  cover,  total cash
cover,  maximum  gross  debt and  maximum  gross  borrowings.  It also  contains
provisions whereby, on the happening of certain specified events of default, the
amount made  available  could be declared  immediately  due and  payable.  These
events of default  include breach of the above  covenants and  cross-default  by
certain companies in the Saatchi & Saatchi Group in respect of indebtedness over
a  specified  amount or any change of control of the  Company.  The  facility is
secured by guarantees  from certain  members of the Saatchi & Saatchi Group (or,
where guarantees are not possible,  share charges over such companies) such that
at all times the  aggregate of the revenues of those  companies  that have given
guarantees (or whose shares have been charged) will equal at least 60 percent of
the Saatchi & Saatchi Group's consolidated revenues.  Fixed and floating charges
over the assets of the Company and certain of its subsidiaries and share pledges
over the  shares  owned by  members  of the  Saatchi & Saatchi  Group in various
subsidiaries have also been given.

     The facilities are in part required for the cyclical  working capital needs
of the Group and in part provide a margin to finance any unforeseen contingency.

     Cyclical needs arise both during each month, derived from the media payment
cycles in each country,  and through the year during periods of high advertising
activity.   The  Group  has  significant  cash  balances  in  its  international
operations. These balances are required primarily to finance the working capital
cycles of the individual country operations.

     In  addition,  Zenith  entered  into an  agreement  (the  "Zenith  Facility
Agreement") providing a L21.5 million secured reducing multi-currency  revolving
credit facility (the "Zenith Facility").  The Company and CCG provided unlimited
guarantees to the lenders in respect of the Zenith  Facility and agreed  between
themselves that any liability under such guarantees is to be shared equally.

     At December 31, 1999, the amount  available  under the Zenith  Facility was
L18.5 million.  This amount is required to be repaid as follows: L2.0 million in
2000 and L4.0 million in 2001, with the balance due in 2002. The Zenith Facility
will be reduced by an amount  equal to 75 percent of the net  proceeds  received
(subject to a de minimis of $1.5  million  per annum) on or  following a sale by
Zenith of any subsidiary (or a material part of a business of any subsidiary).

     The  Zenith  Facility  Agreement  requires  Zenith to comply  with  various
financial  covenants  relating  to gross  interest  cover,  maximum  gross debt,
maximum  gross  borrowings  and  gross  capital  expenditure.  It also  contains
provisions  whereby on the happening of certain  specified events of default the
amount made available could be declared immediately due and payable. In addition
to  customary  events of  default  these  events  include  defaults  by  certain
companies in the Zenith group in respect of indebtedness  over specified  limits
and any change of control of Zenith.

<PAGE>
     The table below sets out certain  cash flow items for the three years ended
December  31,  1999  and  extracted  from  the  Financial  Statements  appearing
elsewhere herein.

<TABLE>
<CAPTION>


                                                                 Years ended December 31,

                                                   1999                  1998               1997
                                                   ----                  ----               ----
                                                                      (L million)
<S>                                              <C>                  <C>                   <C>
Cash flow items

Cash flow from operating activities              32.7                  38.7                  52.5
Cash outflow from returns on investments
and servicing of finance                         (3.7)                 (4.9)                (16.2)
Tax paid                                         (4.6)                 (4.5)                 (3.8)
Cash outflow from capital expenditure
and financial investment                        (13.2)                (16.1)                (15.7)
Cash inflow/(outflow) from acquisitions
and disposals                                     1.0                  11.2                 161.5
Equity dividends paid                            (4.4)                 (2.7)                 --
Management of liquid resources                     --                    --                  17.1
                                                 ----                  ----                  ----
Cash inflow before financing                     12.0                  21.7                 195.4
Net cash outflow from financing                  (5.7)                (30.9)               (204.3)
                                                 ----                 -----                ------
Increase (Decrease) in cash in the period         6.3                  (9.2)                 (8.9)
                                                  ===                  ====                  ====

</TABLE>

Cash Flows from Operating Activities

     In the year ended December 31, 1999,  cash generated by operations  totaled
L32.7  million  compared  with L38.7 million and L52.5 million in 1998 and 1997,
respectively.  In the year ended December 31, 1999,  there was a working capital
outflow of L9.9 million,  compared with an inflow of L0.7 million in 1998 and an
inflow of L19.7 million in 1997.

     Payments in respect of unutilized real estate, which have been provided for
in prior years, were L6.1 million in the year ended December 31, 1999.  Payments
in respect of unutilized real estate were L7.2 million in 1998 and L11.7 million
in 1997. The Group expects these payments to further reduce in future years. The
majority of the Group's surplus property is sublet, but generally at lower rents
than the Group pays for the space.  The excess  space has arisen  mainly  from a
reduction  in  headcount   following  the  loss  of  certain   clients  and  the
restructuring of the Group's businesses in prior years.

Cash Outflows from Returns on Investments and Servicing of Finance

     Cash outflows from returns on  investments  and servicing of finance relate
principally to net interest expense.  In the years ended December 31, 1999, 1998
and 1997,  the cash outflows were L3.7 million,  L4.9 million and L16.2 million,
respectively.  The  decrease  in 1998 and 1999  primarily  reflect  the  capital
structure following the Demerger.

Tax Paid

     Net tax  payments  were L4.6  million in the year ended  December  31, 1999
compared to L4.5 million in 1998 and L3.8 million in 1997.  In 1997 the tax paid
was lower than the tax charge in the statement of operations  because of several
non-recurring cash recoveries related to prior years.

Capital Expenditure and Financial Investment

     In the year ended  December 31, 1999,  the Group  invested L11.3 million in
capital expenditure net of proceeds from fixed asset disposals compared to L11.7
million in 1998 and L12.0 million in 1997. The level of capital  expenditure for
all periods presented was lower than depreciation charged.

     An employee  trust  purchased  Ordinary  shares in the Company at a cost of
L6.8  million,  of which L4.9  million  was paid in 1998 and the balance of L1.9
million in 1999.  The shares  purchased by the Company  were to satisfy  options
held by  employees  participating  in  Shareforce,  an  international  sharesave
scheme,  and to  satisfy  phantom  options  issued  to a senior  executive.  See
"Options to Purchase Securities from Registrant or  Subsidiaries-Employee  Share
Schemes."

Acquisitions and Disposals

     During 1999 the Group acquired a majority stake in Nazca Holdings,  Inc. (a
Puerto Rican company).  Nazca Holdings Inc. holds investments in Brazil, Mexico,
Puerto Rico and Venezuela.  The Group's  interest  increased to 75% of the Nazca
group of  companies in return for  funding.  There were no material  adjustments
made upon acquisition.

     Payments in respect of acquisitions were nil in the year ended December 31,
1999  compared  to L7.0  million in the year ended  December  31,  1998 and L7.9
million in 1997.

     In 1999 the Group  disposed of its interest in Cliff Freeman & Partners for
a  consideration  of US$4.6 million (L2.8 million) which resulted in a profit on
disposal of L1.0 million.  The closure and  divestiture  of businesses in Japan,
Belgium and the Czech Republic, net of a partial release of a provision upon the
subletting of the Siegel & Gale UK offices,  resulted in a loss of L0.8 million.
The sum of these items were cash neutral.

     In the year ended  December 31, 1998, the Group disposed of its interest in
Siegel & Gale for $33.8 million (L20.3 million).  The closure and divestiture of
businesses in Germany, Ireland, Norway and Spain, together with the reduction of
shareholding in South Africa, resulted in a loss of L2.5 million.

     There were no material disposals in the year ended December 31, 1997.

     The amounts associated with the Demerger were cash outflows of L0.4 million
and L0.9  million in 1999 and 1998,  respectively,  and a cash  inflow of L169.3
million in 1997.

Management of Liquid Resources

     In the year ended  December 31, 1997,  the Group  disposed of its shares in
Interpublic Group of Companies Inc. ("IPG"), issued following the sale of KDW to
IPG in 1996. There were no movements in management of liquid resources in either
1999 or 1998.

Financing Activities

     The Group's financing  arrangements as presented in 1997 reflect Cordiant's
financing  arrangements and not the arrangements  that took effect following the
Demerger.

Item 9A.  Quantitative and Qualitative Disclosures About Market Risk.

Financial Risk Management

     The Company does not speculate in derivative financial instruments.

Foreign Exchange

     The Company  publishes  its  consolidated  financial  statements  in pounds
sterling.  A substantial  majority of the Company's  profits are  denominated in
foreign currencies, primarily the US dollar (75% of 1999 operating profit). As a
result,  the Company is subject to foreign exchange risk due to the effects that
foreign  currency  movements have on the Company's  translation  of results.  In
order to provide a partial hedge against  these  exposures,  the majority of the
Group's  borrowings and interest  expense are denominated in foreign  currencies
(primarily  US  Dollars).  The Company  estimates  that a 10% movement in the US
dollar/pound  exchange  rate would have led to a change in  operating  profit of
approximately L2.3 million.

     Trading foreign  exchange  exposures,  where they arise, are hedged via the
spot and forward exchange markets.

Interest Rates

     In order to reduce the Company's  exposure to adverse  interest  movements,
the Company has entered into  interest  rate caps which  protect the majority of
core borrowings. The Company's weighted average interest rate for 1999 was 6.6%.
The Company  estimates  that if the 1999  interest  rates had been 1  percentage
point higher, the net interest expense would have increased by L483,000.

<PAGE>
Item 10.  Directors and Executive Officers of Registrant.

     Charles T. Scott resigned as Chairman of the Company on December 31, 1998.


     The Directors and Executive Officers of the Company are set out below:


     NAME                    POSITION                                AGE

Bill Cochrane *              Finance Director                        48
Susan W. Day                 Group Treasurer                         44
Fiona M. Evans               Company Secretary                       34
Ian Irvine                   Non-Executive Director                  63
Ken Olshan                   Non-Executive Director                  67
Candice Carpenter            Non-Executive Director                  48
Kevin J. Roberts *           Director, Chief Executive Officer       50
Bob Seelert *                Chairman                                57
Wendy Smyth *                Director of Corporate Affairs           46
Sir Peter Walters            Non-Executive Director                  69
David I. C. Weatherseed      Deputy Finance Director                 48

_________

*   Member of the Executive Committee

Biographies

Executive Directors

Bill Cochrane.  Mr.  Cochrane has been a Director of the Company since September
1997 and became  Finance  Director  with effect from January 1, 1999.  He joined
Saatchi & Saatchi  Advertising in the United States in May 1982 as Controller of
International  Operations. He was promoted to Chief Financial Officer of Saatchi
& Saatchi North America in 1989 and to Chief  Financial  Officer of S&S in 1992.
Prior to joining  S&S, he spent seven years at Arthur  Andersen & Co.,  where he
qualified as a Certified Public Accountant.

Kevin J. Roberts. Mr. Roberts has been a Director of the Company since September
1997 and became Chief Executive  Officer of the Company with effect from January
1,  1999.  He joined  S&S in May 1997 as Chief  Executive  Officer  of Saatchi &
Saatchi  Worldwide  when he was  appointed  to the  Board  of  Cordiant.  He has
previously  worked at Gillette Company and Procter & Gamble dealing with product
development  and  marketing.  In 1982, he became  President and Chief  Executive
Officer of  Pepsi-Cola,  Middle East and was promoted in 1987 to  President  and
Chief  Executive  Officer  of  Pepsi-Cola,  Canada.  In 1989,  he was  appointed
Director and Chief  Operating  Officer of Lion Nathan  Limited,  a brewery group
listed on the New Zealand  Stock  Exchange.  He is a Director of the New Zealand
Rugby Football Union and a Senior Fellow of the University of Waikato.

Bob Seelert. Mr. Seelert has been a Director of the Company since September 1997
and became  Chairman  with effect from  January 1, 1999.  He joined  Cordiant as
Chief Executive Officer in July 1995 and was appointed to the Board of Directors
in August 1995.  He served as Chief  Executive  Officer from the Demerger  until
January 1999.  From 1966 to 1989 he worked for General Foods  Corporation  where
from 1986  until  1989 he was  President  and Chief  Executive  Officer  for the
Worldwide Coffee and  International  Foods division.  He was President and Chief
Executive  Officer of Topco  Associates Inc. from 1989 to 1991 and President and
Chief Executive  Officer of Kayser Roth  Corporation  from 1991 to 1994. He is a
non-executive director of The Stride Rite Corporation.

Wendy Smyth.  Mrs. Smyth has been Director of Corporate Affairs with effect from
January 1, 1999.  She was Finance  Director  from  September  1997 until January
1999.  She joined the  Company  in 1982 in the United  States and was  appointed
Regional  Finance  Director in 1984.  She was the Finance  Director of Saatchi &
Saatchi  Advertising  International  from 1986 to 1989 and then  became  Finance
Director of Cordiant's  Communications  Division.  In July 1991 she became Chief
Financial  Officer of Cordiant  and was  appointed  to the Board of Directors of
Cordiant in April 1993 as Finance Director.

Non-Executive Directors

Ian Irvine.  Mr. Irvine has been a Director of the Company since May 1998. He is
currently  Chairman of Capital Radio plc,  Dawson  International  plc, and Vides
Networks  Ltd.  He served as a director of Reed  International  Plc from 1987 to
1997 and was also appointed  chairman of Reed  International Plc and co-chairman
of Reed Elsevier Plc.

Ken Olshan. Mr. Olshan was appointed a non-executive  director of the Company on
January 1, 1998.  Mr. Olshan was Chairman and Chief  Executive  Officer of Wells
Rich Greene BDDP, a New York based advertising  agency, from 1990 to 1995. He is
currently a director of Footstar, Inc., Charming Shoppes Inc. and Welgen Inc.

Sir Peter  Walters.  Sir Peter  Walters has been a Director of the Company since
September  1997. He is Chairman of SmithKline  Beecham plc. From 1991 to 1994 he
was Chairman of Midland Bank plc and is currently Deputy Chairman of its parent,
HSBC Holdings  plc. He is Chancellor of the Institute of Directors,  Chairman of
the Trustees of the Institute of Economic  Affairs,  Chairman of the Trustees of
the Police Foundation and a member of the Advisory Board of the LEK Partnership.
He was Managing Director of BP plc from 1973 to 1980 and Executive Chairman from
1981 to 1990. He joined the Board of Cordiant in January 1994.

Candice Carpenter.  Ms. Carpenter was appointed a non-executive  director of the
Company on May 2, 2000. She is the co-founder and CEO of ivillage.com.  Prior to
that, she was President of Q2, the upscale QVC, Inc.  shopping  channel and from
1989 to 1993 was President of the Time Life Video and Television division within
Time Warner.

Executive Officers

Susan W.  Day.  Ms.  Day has been  Group  Treasurer  of the  Company  since  the
Demerger.  Previously,  she had been Treasurer of Cordiant Holdings, Inc. in New
York since 1989.

Fiona M. Evans.  Ms. Evans joined Cordiant in 1996 as Deputy Company  Secretary.
Prior to that she was Deputy Company  Secretary at NBC Super Channel in 1997 and
was previously employed in the Company Secretarial  department of Forte Plc from
1992 to 1996. She was appointed Company Secretary of the Company in 1997.

David  I. C.  Weatherseed.  Mr.  Weatherseed  joined  Cordiant  in 1990 as Group
Controller. In 1997 he was appointed Deputy Finance Director of the Company.

Re-election of Directors

     The Articles  provide that at every Annual  General  Meeting of the Company
any Director  appointed since the last Annual General  Meeting and  subsequently
once every three years is  required  to retire and may, if  eligible,  stand for
re-election.

Corporate Governance

     From the time of the Demerger until the appointment of Mr. Irvine on May 1,
1998, the Group did not have three fully independent non-executive Directors. In
most other  respects  the  Company has  complied  with the  requirements  of the
principles  set out in Section 1 of the  Combined  Code  annexed to the  Listing
Rules of the London Stock Exchange.

     An Audit  Committee and a Remuneration  Committee have been  established by
the Board, both of which comprise exclusively non-executive Directors.

     The main duties of the Audit  Committee  are to ensure  that the  financial
performance  of the Saatchi & Saatchi  Group is properly  monitored and reported
on, to review the accounts and  preliminary and interim  results,  to review the
reports from the auditors relating to the accounts,  to monitor internal control
systems and to make  recommendations to the Board concerning the appointment and
remuneration of the auditors.

     The  main  duties  of  the  Remuneration  Committee  are to  determine  the
remuneration,  benefits and terms and  conditions of employment of the executive
Directors  and  of the  Group's  most  senior  employees.  It  also  deals  with
nominations to the Board,  for which the Chief Executive  Officer also joins the
Remuneration Committee.

     The Remuneration  Committee gives full  consideration to the principles set
out in Section 1 of the Combined Code annexed to the Listing Rules of the London
Stock  Exchange,  as the policy of the Company is to  establish  a  remuneration
strategy which rewards individual  performance and enhances shareholder value by
creating a greater community of interest between shareholders and employees.

<TABLE>
<CAPTION>

                                                          DIRECTORS INTERESTS

                       DATE OF APPOINTMENT   BENEFICIALLY OWNED       ORDINARY              EQUITY
                                               ORDINARY SHARES     SHARE OPTIONS     PARTICIPATION RIGHTS
<S>                    <C>                   <C>                   <C>               <C>
 Bill Cochrane            Sep 3, 1997              36,121             216,854                  909,090
 Ian Irvine               May 1, 1998                   0                   0                        0
 Ken Olshan               Jan 1, 1998              11,400                   0                        0
 Kevin Roberts            Sep 3, 1997                   0             454,687                1,090,909
 Bob Seelert*             Sep 3, 1997             178,098             219,849                1,090,909
 Wendy Smyth              Sep 3, 1997               5,083             654,532                  545,454
 Sir Peter Walters        Sep 3, 1997               6,770                   0                        0

</TABLE>
_____________________

*    In addition, Mr. Seelert has 1,527,363 phantom share options. On January 4,
     2000 Bob Seelert  exercised  787.131 of the phantom share  options  leaving
     740,232 phantom share options.


     The Directors'  interests in the Company's share capital have changed since
December 31, 1999.  In March 2000,  Ken Olshan and Sir Peter  Walters  purchased
shares in the Company; they now have 14,525 and 8,543 interests in shares of the
Company respectively. In March 2000, Wendy Smyth exercised 219,537 share options
and now has 434,995 share options outstanding.

     None of the Directors at any time during the period ended December 31, 1999
had any  material  interest  in any  contracts  with the  Company  or any of its
subsidiaries. None of the Directors at any time during the period ended December
31, 1999 or subsequent to December 31, 1999 was  interested in any debentures of
the Company or shares or debentures of the Company's subsidiaries.

Item 11.  Compensation of Directors and Officers.

     In 1999,  the  aggregate  amount of  compensation  paid or accrued  for all
Directors and Executive  Officers as a group (10 persons) who served the Company
was L3,432,000. Such compensation was primarily in the form of salaries and fees
and included L489,000 set aside for pension plans.

     Remuneration  for senior  executives is comprised of three elements:  basic
salary and related benefits, annual bonus and a long-term incentive program. The
annual bonus paid is  non-pensionable  and depends on the  attainment of certain
performance  targets  which are  approved by the  Remuneration  and  Nominations
Committee. The long-term incentive program is designed to align the interests of
senior  executives with those of shareholders and to encourage senior executives
to remain with the Group.

     The table  below  reports  remuneration  by the  Company for the year ended
December 31, 1999.

<TABLE>
<CAPTION>
                                                                Year Ended December 31, 1999
                                        -----------------------------------------------------------------------------

                                              Salary                                  Retirement
                                        or fees and bonus        Benefits           contributions          Total
                                               L000               L000                   L000              L000
                                               ----               ----                   ----              ----
<S>                                     <C>                     <C>                 <C>                    <C>

Executive Directors:
Bob Seelert                                     247                29                     77                  353
Bill Cochrane                                   316                18                      3                  337
Kevin Roberts                                   894                54                    358                1,306
Wendy Smyth                                     212                18                     21                  251

Non-executive Directors:
Ian Irvine                                       46                --                     --                   46
Kenneth Olshan                                   42                --                     --                   42
Sir Peter Walters                                46                --                     --                   46

Executive Officers as a group                   493               528                     30                1,051
                                              -----               ---                    ---                -----
     Total                                    2,296               647                    489                3,432
                                              =====               ===                    ===                =====
</TABLE>

     Details of the service  agreements for the Directors of the Company are set
out below.

Bob Seelert

     From the time of the  Demerger  until  January 1,  1999,  Mr.  Seelert  was
employed  under a  service  agreement  with the  Company  and  Saatchi & Saatchi
Compton  Worldwide Inc. dated September 30, 1997 as Chief  Executive  Officer of
Saatchi & Saatchi plc.

     With effect from January 1, 1999,  Mr.  Seelert  entered into a new service
agreement with the Company and Saatchi & Saatchi Compton  Worldwide,  Inc. to be
chairman  of Saatchi & Saatchi  plc.  His salary was  reduced  from  $750,000 to
$400,000, and he did not receive a bonus.

     Mr.  Seelert's  service  agreement may be  terminated on 12 months'  notice
given  by  either  party to the  other,  provided  that if there is a change  of
control of the Company,  and his  employment is terminated by the Company within
two years of such change of control  (other than for cause,  death or disability
or by his  resignation  without  good  reason),  Mr.  Seelert is entitled to the
payment of a sum  equivalent to two years' gross salary and benefits,  including
pension  contributions.  Under the new service agreement,  Mr. Seelert will work
not less than 122 days a year.

     Under the service  agreement,  if Mr. Seelert  terminates his employment by
reason of a material  change in his duties or  responsibilities,  a reduction in
his benefits,  a substantial  relocation of his office or his non re-election to
the Board,  he will be entitled to 12 months'  gross basic salary and  benefits,
subject to mitigation.  If Mr.  Seelert's  employment is terminated by reason of
his death or disability he will be entitled to 12 months' gross basic salary and
benefits.

     Mr.  Seelert is entitled to certain other  benefits in kind,  including the
provision of a fully expensed automobile, medical, disability and life insurance
and travel allowances.

     Mr. Seelert has an unfunded  personal  retirement  benefit scheme involving
notional employer  contributions at the rate of 5.5 percent of salary up to June
30, 1998 and thereafter 6.25 percent of salary, in each case every three months.
Interest accrues on these notional contributions at 8 percent per annum.

     Details  of the  manner in which  phantom  share  options,  granted  to Mr.
Seelert under his prior service  agreement,  were dealt with in connection  with
the Demerger are set forth in "Options to Purchase Securities from Registrant or
Subsidiaries."

Wendy Smyth

     Mrs. Smyth was employed as Finance Director under a service  agreement with
the Company  dated  September 30, 1997.  With effect from January 1, 1999,  Mrs.
Smyth  entered  into a new  service  agreement  with the  Company as Director of
Corporate Affairs.

     Mrs.  Smyth is contracted to work for four days each week and her salary is
L145,000 per annum.  Mrs.  Smyth's  service  agreement  may be  terminated on 12
months' notice given by either party to the other.  Under Mrs.  Smyth's  service
agreement,  if there is a change of control of the Company and her employment is
terminated  by the  Company  without  notice  within two years of such change of
control  (other  than for cause or  disability),  Mrs.  Smyth is entitled to the
payment of a sum  equivalent  to two years' gross salary,  target  bonuses of 40
percent of gross salary per year and benefits, including pension contributions.

     Mrs. Smyth is currently  entitled to  participate  in annual  discretionary
bonus  arrangements  based on  revenues  and  earnings  per share in the year in
question and calculated by reference to a bonus matrix which is determined  each
year by the Remuneration  Committee of the Board. For 1999, the annual bonus was
a percentage of salary based on revenue and earnings of the Company.

     In  addition,  Mrs.  Smyth is entitled to certain  other  benefits in kind,
including the provision of an automobile allowance, medical, disability and life
insurance.

     Mrs.  Smyth is also a member of the  Cordiant  Group  Pension  Scheme.  The
amount  of the  decrease  in  pension  during  the year  was  L1,266  p.a.,  the
accumulated  total  amount as of  December  31,  1999 in respect of the  accrued
benefit being L45,786 p.a. and the transfer  value (less  contributions  by Mrs.
Smyth of L7,250) of the relevant  decrease in accrued benefit was a reduction of
L10,001.

Kevin Roberts

     Mr. Roberts was employed as Chief Executive  Officer of S&S under a service
agreement  made in April 1997 with Saatchi & Saatchi  North  America,  Inc. With
effect from January 1, 1999,  Mr.  Roberts is  separately  employed by Saatchi &
Saatchi North  America,  Inc.  ("SSNA") and by the Company for his time spent in
the US and UK, respectively. Elsewhere his services to the Group are provided by
Red Rose Limited.  These  agreements  may be terminated on 12 months'  notice by
either party,  provided that, if there is a change of control and his employment
is  terminated  without  notice  within two years of the change,  other than for
cause,  death or  disability,  he is entitled to two years gross salary,  target
bonuses of 70% of gross salary and benefits which include pension contributions.
His salary during the year was increased from $700,000 to $800,000.

     Mr.  Roberts is  entitled  to  participate  in annual  discretionary  bonus
arrangements calculated by reference to revenue growth and margin targets of the
Company which are determined each year by the Remuneration  Committee.  For 1999
his annual bonus was a percentage of salary based on the revenue and earnings of
the Group.

     In addition,  Mr.  Roberts is entitled to certain  other  benefits in kind,
including  the  provision of a fully  expensed  motor car,  disability  and life
insurance and travel allowances.  He is also entitled to a supplemental  pension
payment on June 1, 2000 of $538,804.  He will also receive a proportion  of this
supplemental pension payment if his employment ceases before that date by reason
of his death or  disability  or if his service  agreement is  terminated by SSNA
(other than for cause).

Bill Cochrane

     With effect  from  January 1, 1999,  Mr.  Cochrane  has entered  into a new
contract with SSNA and is the Group Finance Director. His salary is $350,000 per
annum.

     Mr.  Cochrane's  service  agreement  provides  that  he may  terminate  his
employment  on 12 months'  notice to SSNA.  If SSNA  terminates  Mr.  Cochrane's
employment  for any  reason  other  than  for  cause,  or if his  employment  is
terminated by his death or  disability,  or if he ceases to be a Director of the
Company  (other than due to his death,  disability or  resignation),  he will be
entitled to a lump sum payment  equal to 140  percent of his annual  salary.  If
there is a change of control of the Company and his  employment is terminated by
the Company  within two years of such  change of control  (other than for cause,
death  or  disability),  Mr.  Cochrane  is  entitled  to  the  payment  of a sum
equivalent to two years' gross salary,  target  bonuses and benefits,  including
pension  contributions.  He is also  entitled to the same payment if, within two
years of such change of control,  he  terminates  his  employment as a result of
material  changes  being made to his duties,  responsibilities  or  position,  a
reduction  in his  salary,  a  change  of his  place  of work  or  substantially
increased travel requirements.

     For 1999, Mr. Cochrane's annual bonus was based on the revenue and earnings
of the Group. In addition, Mr. Cochrane is entitled to certain other benefits in
kind, including the provision of a fully expensed motor car, medical, disability
and life insurance.

     The terms of an agreement  dated May 1, 1984,  under which Mr.  Cochrane is
entitled  to deferred  compensation  equal to  $1,200,000  payable in five equal
annual  installments  that began on January 2, 1998, have been incorporated into
his service agreement.  Mr. Cochrane is also a member of the SSNA 401k plan, and
$4,800 was contributed on his behalf in 1999.

     If Mr. Cochrane ceases to be in full-time  employment with SSNA on or after
his  fifty-fifth  birthday  for any  reason  other  than his  death,  he will be
entitled to receive an amount equal to the present value of the right to receive
$30,000  in cash on each of the first 10  anniversaries  of the date on which he
ceases to be a full time employee.  However, this entitlement will only apply if
he provides  consultancy  services  to SSNA on an  exclusive  basis  during such
period.

Non-Executive Directors

Sir Peter Walters

     Sir Peter Walters was appointed as a non-executive  Director of the Company
for a term lasting three years from the effective  date of the Demerger  under a
letter of appointment dated September 15, 1997. He is paid a fixed annual fee of
L42,500  together  with an annual fee of L7,500 for  acting as  Chairman  of any
Committee  of the Board.  He does not  participate  in any  incentive or benefit
schemes of the Group.

Ken Olshan

     Mr. Olshan was  appointed as a  non-executive  Director of the Company with
effect from January 1, 1998,  under a letter of appointment  dated September 17,
1997, for the same period and on the same terms as to fees as Sir Peter Walters.

Ian Irvine

     Mr. Irvine was  appointed as a  non-executive  Director of the Company with
effect from May 1, 1998, under a letter of appointment dated March 17, 1998, for
the same period and on the same terms as to fees as Sir Peter Walters.

Candice Carpenter

     Ms. Carpenter was appointed as a non-executive Director of the Company with
effect from May 2, 2000 under a letter of appointment dated May 2, 2000, for the
same period and on the same terms as to fees as Sir Peter Walters.

Item 12.  Options to Purchase Securities from Registrant or Subsidiaries.

     Employee Benefit Plans

     In the UK,  Saatchi & Saatchi Group  companies  participate in the Cordiant
Group Pension  Scheme,  a UK defined  benefit plan, and the Cordiant Group Money
Purchase Pension Plan, a defined contribution scheme, both of which are operated
by CCG. Employees of the Company have continued their membership in both schemes
during the year pursuant to Inland Revenue approval.

     CCG and the Saatchi & Saatchi  Group have agreed that the Saatchi & Saatchi
Group's active members within the plan will be given the opportunity to transfer
to the Saatchi & Saatchi  Group's new pension  arrangements  when they have been
established. The Demerger Agreement provides for a transfer payment of an amount
determined by the trustee of the plan on the advice of the actuary to be made to
the new pension  arrangements in respect of the accrued rights under the plan of
those active members who request it.

     Employee Share Schemes

     The Company has two employee share schemes, which came into effect upon the
consummation   of  the  Demerger.   They  are  the  Saatchi  &  Saatchi   Equity
Participation Plan (the "Equity  Participation Plan" or "EPP") and the Saatchi &
Saatchi Performance Share Option Scheme (the "Performance Share Option Scheme").
Participants  in the Equity  Participation  Plan are not  eligible to be granted
options  under the  Performance  Share  Option  Scheme.  The  schemes  are being
operated in conjunction  with the Saatchi & Saatchi  Employee Benefit Trust (the
"Trust").

(a) The Saatchi & Saatchi Equity Participation Plan

     The Equity  Participation  Plan is being operated in  conjunction  with the
Trust,  the Trustee of which  will,  in  exercising  its  discretion,  take into
account the  recommendations  of the  Remuneration  and  Nominations  Committee.
Further  details  of the  Trust  are  set out  below.  Employees  and  Executive
Directors   of  the  Saatchi  &  Saatchi   Group  who  are  required  to  devote
substantially  all their  working  time to the  business  of any  company in the
Saatchi & Saatchi Group, are eligible to participate in the Equity Participation
Plan.

     Thirty-five  employees and Directors  currently  participate in the EPP and
cash payments of L1,717,083 have been received,  which,  if maximum  performance
targets  are to be met,  would  give  rise to an  issue of  11,843,862  Ordinary
shares. Further awards will not be made.

     The  maximum  number of  Ordinary  shares  which  participants  may  become
entitled  to acquire  will be eight times the number that could have been bought
with the original  investment  at market value on the day  preceding the date of
award.  The exact  number of  Ordinary  shares  which  may be  acquired  will be
determined by the performance formula described below.

     With the  exception of  Directors  of the  Company,  the number of Ordinary
shares that a participant may acquire will be determined by measuring the annual
growth in earnings  per share  ("EPS") of the  Company  over a three year period
("EPS  Performance").  For the initial  awards the base year for  measuring  EPS
Performance  is 1997.  The  adjusted  EPS  figure  used for that  year is 6.74p,
calculated on the basis of the pro forma "headline earnings" using the Institute
of Investment  Management and Research guidelines  (although the Trustee has the
ability to adjust this figure if the Trustee considers it appropriate to exclude
certain items including  exceptional items such as the costs of the Demerger and
other significant non-recurring items).

     If EPS  Performance  is less than the  annual  percentage  growth in the UK
Retail Price Index plus 2 percent (the "Hurdle Rate") then the participant  will
be entitled to acquire ten Ordinary  shares.  If EPS  Performance is equal to or
greater than the Hurdle Rate then:

     o    where EPS  Performance  is 5 percent  per annum,  12.5  percent of the
          award  vests,  which is the same number of Ordinary  shares  which the
          participant could have bought with his original investment;

     o    where EPS Performance is 15 percent per annum, 40 percent of the award
          vests,  so the  participant  will be entitled to acquire 3.2 times the
          number of Ordinary shares which he could have bought with his original
          investment;

     o    where EPS Performance is 25 percent per annum, all of the award vests,
          so the participant  will be entitled to acquire eight times the number
          of  Ordinary  shares  which he could  have  bought  with his  original
          investment.

     The  percentage  of the  award  that  vests for EPS  Performance  between 5
percent  per annum and 15 percent per annum and for EPS  Performance  between 15
percent per annum and 25 percent per annum increases on a straight line basis.

     For participants  who are Directors of the Company,  only one-half of their
awards will vest based on EPS  Performance.  The other half of their awards will
vest based on the total  shareholder  return ("TSR") of the Company over a three
year period ("TSR Performance") relative to the TSR of a group of major publicly
traded  advertising  groups (the "Comparator  Group") over the same period.  The
percentage  of the award that  vests  will be  determined  by  reference  to the
ranking attained by the Company.

     Once the  performance  formula has been  applied and the number of Ordinary
shares  determined,  a participant  may acquire one half of the vested number of
Ordinary  shares.  The  remaining  half may only be  acquired  after the  fourth
anniversary of the date the award was made.  Ordinary  shares cannot be acquired
after the seventh anniversary of the date of the award.

     If a  participant  ceases  to be  employed  by a company  in the  Saatchi &
Saatchi Group before the award vests because of injury, disability,  ill-health,
death,  redundancy,  retirement  because the company  which  employs him or with
which he holds office leaves the Saatchi & Saatchi Group or because the business
to which his office or employment  relates is transferred  outside the Saatchi &
Saatchi  Group,  or  other  circumstances  at  the  Trustee's  discretion,   the
participant  will be entitled to acquire a proportion  of the maximum  number of
Ordinary shares which would ultimately have been receivable.  For the purpose of
determining the proportion of the award that vests,  the cessation of employment
will be treated as occurring on the next day on which the Company  announces its
results for its financial year. The performance  formula will then be applied as
if the EPS  Performance  (and, if  appropriate,  the TSR  Performance)  had been
achieved  over the full three years of the  performance  measurement  period.

     A  participant  who was granted an award prior to the  announcement  of the
results for the financial year ending in 1998 (the "1998  results") will be able
immediately following the determination to acquire:

     (a)  one third of the number of Ordinary shares so determined, if cessation
          occurs on or before the announcement of the 1998 results;

     (b)  two  thirds  of the  number  of  Ordinary  shares  so  determined,  if
          cessation  occurs after the announcement of the 1998 results but on or
          before the announcement of the 1999 results; and

     (c)  all of the Ordinary  shares so determined,  if cessation  occurs after
          the announcement of the 1999 results.

     Equivalent provisions apply for participants who  received  an award  after
the announcement of the 1998 results.

     However, if a participant ceases employment for other reasons, he will only
be  entitled  to  receive  10  Ordinary  shares,  with the  result  that he will
effectively lose his initial investment.

     In the event of a takeover  of the Group prior to the  announcement  of the
Group's  results for its financial year ending in 2000 (the "2000  results"),  a
participant who received an award prior to the  announcement of the 1998 results
will be  entitled  to  acquire  the  number of  Ordinary  shares  determined  in
accordance with the following provision:

     (a)  if the takeover occurs after the  announcement of the 1999 results but
          before the  announcement  of the 2000  results,  the  participant  may
          acquire:

          (i)  one third of the maximum possible number of Ordinary shares; plus

          (ii) two  thirds of the number of  Ordinary  shares  which  would have
               vested  if  the  EPS  Performance   (and,  if  appropriate,   TSR
               Performance) over the Company's two financial years 1998 and 1999
               had been  achieved  over the full three years of the  performance
               measurement period.

Equivalent  provisions apply for participants who received  an  award  after the
announcement of the 1998 results.

     The rights of  participants  following  any rights issue or  capitalization
issue or other variation of share capital will be adjusted in such manner as the
Trustee  may  determine  subject  to  written  confirmation  from the  Company's
auditors that such adjustment is in their opinion fair and reasonable.

     An  aggregate  of not more  than 6 percent  of the  issued  Ordinary  share
capital  of the  Company  from time to time may be  issued  or  become  issuable
pursuant to the Equity Participation Plan.

     The  Board  will  have  power  to  administer,   interpret  and,  with  the
concurrence  of the Trustee,  amend the  provisions of the Equity  Participation
Plan. However, no amendment may be made to provisions relating to:

     (a)  the eligibility condition;

     (b)  the limit rules;

     (c)  the  calculation  of a  participant's  entitlement  under  the  Equity
          Participant Plan;

     (d)  the terms of the awards or the Ordinary  shares  received  pursuant to
          them; or

     (e)  the variation of share capital rule

     to  the  advantage  of  participants  without  the  prior  approval  of the
shareholders  in general  meeting  (except for minor  amendments  to benefit the
administration of the Equity  Participation Plan, to take account of a change in
legislation  or to  obtain  or  maintain  favorable  tax,  exchange  control  or
regulatory  treatment for  participants or for the Company or for members of the
Saatchi & Saatchi Group).

     No  amendment  to the  limits  mentioned  above may be made  without  prior
approval of the shareholders. No amendment may be made which adversely affects a
participant's  rights  under an award made  prior to the date of such  amendment
without the participant's consent.

     The  benefits  received  under  the  Equity   Participation  Plan  are  not
pensionable.

     The   Trustee   will  invite  no  further   participation   in  the  Equity
Participation  Plan after the third  anniversary  of the  effective  date of the
Demerger  and the Board may  terminate  it any time,  but the rights of existing
participants will not thereby be affected.

(b)  The Saatchi & Saatchi Performance Share Option Scheme

     The  Performance  Share Option Scheme will be operated in conjunction  with
the Trust. The Trustee will, in exercising its discretion, take into account the
recommendations of the Remuneration Committee.

     However,  the rules  provide that the  Performance  Share Option Scheme may
also be operated by the Company, in which case references in this summary to the
Trust and the Trustee should be read as being  references to the Company and the
Remuneration Committee as appropriate.

     Employees  and  Executive  Directors of the Saatchi & Saatchi Group who are
required to devote  substantially  all their working time to the business of any
company in the Saatchi & Saatchi  Group will be eligible to  participate  in the
Performance   Share  Option  Scheme.   However,   participants   in  the  Equity
Participation  Plan  will  not be  eligible  to be  granted  options  under  the
Performance Share Option Scheme.

     Participants in the Performance Share Option Scheme will be selected at the
discretion of the Trustee.

     The exercise  price for an option will be determined by the Trustee but may
not be less than the higher of the nominal  value of an  Ordinary  share (if the
option is an option to  subscribe  for  Ordinary  shares) and its market  value.
Market  value will be taken to be the middle  market  quotation  of an  Ordinary
share on the dealing day of the London Stock Exchange immediately  preceding the
date of grant as  derived  from the  Daily  Official  List of the  London  Stock
Exchange.

     Sixty-three employees currently participate in the Performance Share Option
Scheme and waive  remuneration  over a  three-year  period of  L891,400  and, if
maximum  performance  targets  are  met,  this  would  give  rise to an issue of
7,809,220 shares.

     Normally  options  may only be  granted  by the  Trustee  during the period
commencing on, and ending 42 days after the  announcement of the Group's results
for any  period  and at any  time if the  Trustee  determines  that  exceptional
circumstances  (such  as the  recruitment  of a  senior  employee  or  executive
Director) so warrant.

     Options will lapse unless the option  holder  agrees within 150 days of the
grant of the option to sacrifice an aggregate amount of salary and/or bonus (not
exceeding L50,000) over a period not exceeding three years equal to one eleventh
of the aggregate  exercise price of the Ordinary shares under option. The amount
so sacrificed is not offset against the exercise price payable.

     The number of Ordinary shares to be acquired on exercise will be determined
by measuring EPS  Performance,  as for the Equity  Participation  Plan.  The EPS
Performance and the Hurdle Rate for the Performance  Share Option Scheme will be
the same as for the Equity Participation Plan.

     If EPS  Performance  is less than the Hurdle Rate,  then the option  holder
will not be entitled to acquire any Ordinary shares and the option will lapse.

     If EPS Performance is equal to or greater than the Hurdle Rate then:

     (a)  where EPS  Performance  is 5 percent per annum,  the option holder may
          exercise his option in respect of 30 percent of the number of Ordinary
          shares under option;

     (b)  where EPS  Performance is 15 percent per annum,  the option holder may
          exercise his option in respect of 65 percent of the number of Ordinary
          shares under option; and

     (c)  where EPS  Performance is 25 percent per annum,  the option holder may
          exercise his option in full.

     The percentage of Ordinary shares over which the option holder may exercise
his option for EPS  Performance  between 5 percent  per annum and 15 percent per
annum and for EPS  Performance  between 15 percent  per annum and 25 percent per
annum increases on a straight line basis.

     Once the performance formula has been applied an option holder may exercise
his option  over one half of the number of  Ordinary  shares  determined  by the
performance  formula.  The remaining  half may only be acquired after the fourth
anniversary of the date of grant.

     Options may not be  exercised  in any event more than seven years after the
date of grant.

     If an option  holder  ceases to be  employed  by a company in the Saatchi &
Saatchi Group before his option may be exercised because of injury,  disability,
ill-health, death, redundancy, retirement, because the company which employs him
or with which he holds office  leaves the Saatchi & Saatchi Group or because the
business to which his office or employment  relates is  transferred  outside the
Saatchi & Saatchi Group or other circumstances at the Trustee's discretion,  the
option holder will be entitled to exercise his option in respect of a proportion
of the number of Ordinary  shares under option.  For the purpose of  determining
the number of Ordinary shares in respect of which the option holder may exercise
his option, the cessation of employment will be treated as occurring on the next
day on which the  Company  announces  its results for its  financial  year.  The
performance  formula  will then be  applied as if the EPS  Performance  had been
achieved over the full three years of the  performance  measurement  period.  An
option  holder who was granted an option prior to the  announcement  of the 1998
results will be able  immediately  following such  determination to exercise his
option in respect of:

     (a)  one third of the number of Ordinary shares so determined, if cessation
          occurs on or before the announcement of the 1998 results;

     (b)  two  thirds  of the  number  of  Ordinary  shares  so  determined,  if
          cessation  occurs on or before the  announcement  of the 1999 results;
          and

     (c)  all of the Ordinary  shares so determined,  if cessation  occurs after
          the announcement of the 1999 results.

     Equivalent provisions will apply for option holders who are granted options
after the announcement of the 1998 results.

     However,  if a participant ceases employment for other reasons,  his option
will lapse.

     In the event of a takeover  of the Group prior to the  announcement  of the
2000  results,  an  option  holder  who  was  granted  an  option  prior  to the
announcement  of the 1998  results  will be entitled  to exercise  his option in
accordance with the following provision:

     (a)  if the takeover occurs after the  announcement of the 1999 results but
          before the  announcement  of the 2000  results,  the option holder may
          exercise his option in respect of:

          (i)  one third of the number of Ordinary shares under option; plus

          (ii) two thirds of the number of  Ordinary  shares in respect of which
               he could have  exercised his option if the EPS  Performance  over
               the Company's two financial years 1998 and 1999 had been achieved
               over the full three years of the performance measurement period.

     Equivalent provisions will apply for option holders who are granted options
after the announcement of the 1998 results.

     On a variation of the Company's share capital by way of  capitalization  or
rights issue, subdivision,  consolidation or a reduction, the exercise price and
the number of shares  comprised in an option can be varied at the  discretion of
the Trustee subject to certification  from the Company's  auditors that in their
opinion the variation is fair and reasonable.

     An  aggregate  of not more than 3.5  percent of the issued  ordinary  share
capital  of the  Company  from time to time may be  issued  or  become  issuable
pursuant to the Performance Share Option Scheme.

     The Board will have power to  administer,  interpret and, with the approval
of the Trustee,  amend the Performance  Share Option Scheme. No amendment may be
made to provisions relating to:

     (a)  the eligibility conditions;

     (b)  the limit rules;

     (c)  the variation of share capital rule;

     (d)  the rules  governing  the terms of the options or share to be received
          by option holders; or

     (e)  the  rules   governing  the   calculation   of  the  option   holder's
          entitlements under the Performance Option Scheme

to the advantage of option holders without the prior approval of shareholders in
general meeting (except for minor  amendments to benefit the  administration  of
the  Performance  Share  Options  Scheme  or to  take  account  of a  change  in
legislation  or to  obtain  or  maintain  favorable  tax,  exchange  control  or
regulatory  treatment  for option  holders,  the  Company or for  members of the
Saatchi & Saatchi Group).

     No amendment may be made which adversely  affects an option holder's rights
under  options  granted to him prior to the date of such  amendment  without his
consent.

     The benefits  received  under the  Performance  Share Option Scheme are not
pensionable.

     The  Trustee  will grant no further  options  under the  Performance  Share
Option Scheme after the third  anniversary of the effective date of the Demerger
and the Board may  terminate it at any time,  but the rights of existing  option
holders will not thereby be affected.

(c)  The Saatchi & Saatchi  Demerger  Share Option  Schemes (the  "Demerger
     Schemes")

     Cordiant had three executive share option  schemes:  the Performance  Share
Option Scheme for executives  resident throughout the world; the Executive Share
Option Scheme (the "Number 1 Scheme")  primarily for  executives not resident in
the UK; and the  Executive  Share Option Scheme Number 2 (the "Number 2 Scheme")
for executives resident in the UK.

     Holders of executive options under the former Cordiant share option schemes
who are  employed by the Saatchi & Saatchi  Group  agreed to cancel their former
Cordiant  options in return for the grant of  replacement  options over Ordinary
shares.  Each replacement  option is over the same number of Ordinary shares and
has the same exercise price,  exercise period and performance  conditions as the
option over Cordiant shares which it replaced. For Cordiant employees who ceased
to be employed by Cordiant as a result of the Demerger,  and employees of Zenith
and The Facilities  Group who held executive  options under the former  Cordiant
share option schemes,  the same principles applied except that their replacement
options  were split  50/50  between  options  over CCG shares and  options  over
Ordinary shares.

     Each  Demerger  Scheme  mirrors,  as far as  practicable,  the terms of the
former  Cordiant  share option scheme to which it relates.  None of the Demerger
Schemes is approved by the Inland Revenue.

     Cordiant's  Save As You Earn,  Sharesave 1995, was adopted for UK employees
and was approved by the Inland Revenue.  Eligible employees were granted options
linked to a five year savings  contract.  The exercise price was fixed at 80% of
market value at the time of grant. Under Sharesave 1995,  employees of the Group
who hold such options  retain them but have been  granted a parallel  unapproved
option over  Ordinary  shares  which will be  exercisable  with the  accumulated
savings and  interest/bonus  under Sharesave  1995.  Employees of Zenith and The
Facilities  Group have  parallel  options  split  50/50  between  CCG Shares and
Ordinary shares.

     No options can be granted under a Demerger  Scheme other than to replace an
option  which an option  holder  under one of the former  Cordiant  share option
schemes  has  agreed  to cancel  (or to run in  parallel  with an  option  under
Sharesave 1995).

(d)  The Saatchi & Saatchi Employee Benefit Trust

     The main purpose of the Trust is to operate the Equity  Participation  Plan
and the Performance Share Option Scheme.  The Trustee makes awards (which may or
may not be in the form of options)  under  which  participants  are  entitled to
acquire  Ordinary  shares.  Alternatively,  the  Trustee  may  agree to  deliver
Ordinary shares following the exercise of awards made by the Company.

     The Trustee may purchase  Ordinary  shares in the market for the purpose of
awards made under the Equity Participation Plan and the Performance Share Option
Scheme. Alternatively,  the Company may grant to the Trustee one or more options
to subscribe for Ordinary shares. The exercise price under such options will not
be less than the middle market  quotation of Ordinary shares as derived from the
London Stock Exchange Daily Official List for the dealing day preceding the date
of grant.

     The Trustee will fund the  acquisition  of Ordinary  shares  through one or
more of the following:

     (a)  by non-recourse loan or loans from Saatchi & Saatchi Group companies;

     (b)  by contributions from Saatchi & Saatchi Group companies; or

     (c)  by payments from the participants in the Equity Participation Plan and
          the Performance Share Option Scheme.

(e)  The Zenith Executive Incentive Plan (the "Zenith Incentive Plan")

     The Zenith Incentive Plan was established to enable participants to acquire
CCG Shares and Ordinary shares through the exercise of options and/or in certain
circumstances  to be  paid a cash  bonus.  The  principal  terms  of the  Zenith
Incentive Plan are set forth below:

     The  Zenith  Incentive  Plan is  operated  in  conjunction  with the Zenith
Employee  Benefit  Trust (the  "Zenith  Trust"),  the Trustee of which will,  in
exercising  its  discretion,  take  into  account  the  recommendations  of  the
non-executive directors of Zenith.

     The Trustee can invite selected eligible  employees and directors to invest
a certain amount of money (not exceeding  L70,000) to enable them to participate
in the Zenith  Incentive  Plan.  Awards will lapse unless such investment is, at
the  discretion of the Trustee,  either made by a payment to the Trustee  within
120 days of the  award  being  made or is made by the  participant  agreeing  to
sacrifice  that amount of salary and/or bonus over a period not exceeding  three
years. The investment is  non-refundable  and is not offset against the exercise
price payable.

     The  non-refundable  investment to be provided by participants  who wish to
participate  in  the  Zenith   Incentive  Plan  shall  be  one  sixteenth  of  a
participant's  maximum  entitlement  under the Zenith  Incentive  Plan. An award
comprises:

     (a)  an option over the same  proportion  of the total number of CCG Shares
          available for the Zenith Incentive Plan as the  participant's  maximum
          entitlement   bears  to  L3.6  million  being  the  aggregate  maximum
          entitlement for all participants  available under the Zenith Incentive
          Plan (the "CCG Option");

     (b)  an option over the same number of Ordinary shares as the number of CCG
          Shares  under the  participant's  CCG Option  (the  "Saatchi & Saatchi
          Group Option"); and

     (c)  a contingent cash award of up to a participant's maximum entitlement.

     The  exercise  price for the CCG  Option  and the  Saatchi & Saatchi  Group
Option  is the  middle  market  quotation  of the  underlying  shares on the day
preceding the date the options are granted.

     The exact  number of shares  which may be  acquired  and/or  the cash award
payable will be determined by the performance formula described below.

     A participant's maximum entitlement will be reduced  proportionately if one
month  after the end of the third  year of the  performance  period the FTSE 100
Index is lower  than on the date the  award  was made.  A  participant's  actual
entitlement  will be determined by measuring the growth in operating  profit (as
defined in the rules of the  Zenith  Incentive  Plan) over a three year  period,
with the base year being the year ending December 31, 1997 for the initial award
("Operating Profit Performance") as follows:

     (a)  If Operating Profit  Performance is less than 5 percent per annum, the
          award lapses;

     (b)  If Operating Profit Performance is 5 percent per annum a participant's
          entitlement  will  be  determined  as  12.5  percent  of  his  maximum
          entitlement;

     (c)  if   Operating   Profit   Performance   is  15  percent  per  annum  a
          participant's  entitlement  will be  determined  as 40  percent of his
          maximum entitlement; and

     (d)  if Operating Profit  Performance is equal to or exceeds 25 percent per
          annum a participant's entitlement will be determined as 100 percent of
          the maximum entitlement.

     A  participant's  entitlement  in respect of Operating  Profit  Performance
between 5 percent  per annum and 15 percent per annum and between 15 percent per
annum and 25 percent per annum increases on a straight line basis.

     Awards will be  satisfied so far as possible by the CCG Options and Saatchi
& Saatchi Group Options becoming exercisable to the same extent. The balance, if
any, of a participant's  entitlement will be satisfied by the payment of cash by
the Zenith Trust or any company in the Zenith group.

     Once the  Performance  Formula have been applied,  the extent of vesting of
the CCG Option and the Saatchi & Saatchi  Group Option  determined  and the cash
sum, if any,  quantified,  a participant will be entitled to receive one half of
his  entitlement.  The  remaining  half can only be  acquired  after the  fourth
anniversary  of the date the award was made. The award will lapse on the seventh
anniversary of the date of grant.

     The Trustee  will be  required  to waive its rights to any  dividend on CCG
Shares or Ordinary shares while they are held within the Trust.

(f)   Shareforce

     The Company has in place an  international  Save As You Earn scheme  called
Shareforce. There have been two grants. Any employee who chose to participate in
Shareforce opened an account with an independent  savings institution and agreed
to save an amount between L5 and L250 per month,  or equivalent  amount in local
currency, for a period of three years.

     The shares that will be used to satisfy the  options  are  existing  shares
purchased in the market by a Jersey-based  employee benefit trust established by
the Company in 1998.

     The following  chart shows as of June 20, 2000 the total number of Ordinary
shares subject to outstanding options, the purchase price of the Ordinary shares
pursuant to the options and the expiration date of the options:

<TABLE>

<S>                         <C>                            <C>                         <C>
                            Number of                       Purchase                    Expiration Date
Option Scheme               Ordinary shares                   Price                        of Options
-------------               ---------------                   -----                        ----------

Demerger Executive
(No. 2 Scheme)                     439,980                 108 p to 135 p                June 2001-
                                                                                         April 2002

Demerger                         4,067,228                  73 p to 132 p                May 2002-
Performance Share                                                                        Dec. 2004
Option Scheme

Performance Share                7,002,552                 110 p to                      Dec. 2004-
Option Scheme                                              214p                          August 2006

Sharesave 1995                     466,301                  64 p                         Dec. 2000

Shareforce                       4,081,085                 88 p to                       Dec. 2001-
                                                           194p                          May 2002

</TABLE>

     As at June 20,  2000,  there are awards over  11,363,862  shares  under the
Equity  Participation Plan which are exercisable between December 2000 and March
2006.

     As of June 20,  2000,  the number of  Ordinary  shares  subject to options,
excluding  phantom options,  granted to the Directors and Executive  Officers of
the Company was as follows:

Name                                               Number of Ordinary shares*
----                                               --------------------------

Bill Cochrane                                             1,125,944
Kevin J. Roberts                                          1,545,596
Bob Seelert                                               1,310,758
Wendy Smyth                                                 980,449
Executive Officers as a group                               596,600

*    Includes 909,090, 1,090,909,  1,090,909, 545,454, and 100,000 respectively,
     attributable  to  options  under  the  Equity  Participation  Plan for Bill
     Cochrane,  Kevin  Roberts,  Bob  Seelert,  Wendy Smyth,  and the  Executive
     Officers  as a group  respectively.  These  amounts  represent  the maximum
     number of Ordinary shares subject to such options.

     The  table  below  describes  the  various  share  options  awarded  to the
Directors of the Company as of June 20, 2000.
<TABLE>
<CAPTION>

                                                  Executive Directors' Share Options

                                Scheme             Date of    Exercise     Subscription    Total exercise    Exercise Period
                                                    grant     Price per  number of shares       price
                                                                Share

<S>                   <C>                          <C>        <C>        <C>               <C>               <C>
Bob Seelert           Demerger Performance          Aug 1995         95p       219,849             208,857          to Dec 2004
                      Phantom Options**             Apr 1996        130p       240,538             312,699          to Dec 2004
                      Phantom Options**             Apr 1997        132p       499,694             659,596    Apr 2000-Dec 2004
                                                                               _________         _________
                               Total                                           960,081           1,181,152

Wendy Smyth           Demerger Performance*         May 1995         73p        67,498              49,274    May 2000-May 2002
                      Demerger Performance*         Aug 1995         95p        67,497              64,122    Aug 2000-Aug 2002
                      Demerger Performance          Apr 1996        130p        75,000              97,500          to Dec 2004
                      Demerger Performance*         Apr 1996        130p        75,000              97,500    Apr 2001-Apr 2003
                      Demerger Performance          Apr 1997        132p        75,000              99,000    Apr 2000-Dec 2004
                      Demerger Performance*         Apr 1997        132p        75,000              99,000    Apr 2002-Dec 2004
                                                                               _______             _______
                               Total                                           434,995             503,396

Bill Cochrane         Demerger Performance          May 1995         73p        33,427              24,402          to May 2004
                      Demerger Performance          Aug 1995         95p        33,427              31,756         to Dec. 2004
                      Demerger Performance          Apr 1996        130p        37,500              48,750         to Dec. 2004
                      Demerger Performance*         Apr 1996        130p        37,500              48,750    Apr 2001-Apr 2003
                      Demerger Performance          Apr 1997        132p        37,500              49,500   Apr 2000-Dec. 2004
                      Demerger Performance*         Apr 1997        132p        37,500              49,500   Apr 2002-Dec. 2004
                                                                               _______             _______
                               Total                                           216,854             252,658

Kevin J. Roberts      Demerger Performance         June 1997        124p       227,344             281,907     June 2000 to Dec
                                                                                                                           2004
                      Demerger Performance*        June 1997        124p       227,343             281,905     June 2002 to Dec
                                                                                                                           2004
                                                                               _______             ________
                               Total                                           454,687             563,812


</TABLE>
___________________________________________________________
     All  exercise  prices for the share option schemes have been rounded to the
nearest pence.

*    Denotes Super Options

**   Denotes phantom  options which track real options,  paying cash rather than
     converting into shares.

<PAGE>

<TABLE>
<CAPTION>

                                              Directors' Equity Participation Plan Grants


                           Scheme             Date of        Maximum Number    Contribution     Vesting Period
                                               grant          of Shares         paid L
<S>               <C>                        <C>           <C>                 <C>           <C>

 R. Seelert       Equity Participation          Dec 1997      1,090,909        150,000       Dec 2000 - Dec 2001
                  Plan
 W. Cochrane      Equity Participation          Dec 1997        909,090        125,000       Dec 2000 - Dec 2001
                  Plan
 K. Roberts       Equity Participation          Dec 1997      1,090,909        150,000       Dec 2000 - Dec 2001
                  Plan
 W. Smyth         Equity Participation          Dec 1997        545,454         75,000       Dec 2000 - Dec 2001
                  Plan

</TABLE>
Item 13.  Interest of Management in Certain Transactions.

     Except for the employment  arrangements referred to in Item 10, neither the
Company nor any of its subsidiaries was a party to any material transaction,  or
proposed  transaction,  in which any Director,  any other executive officer, any
spouse or relative of any of the  foregoing,  or any relative of such spouse had
or was to  have  had a  direct  or  indirect  material  interest.  There  are no
outstanding  loans granted by any member of the Group to any of the Directors or
guarantees provided by any member of the Group for their benefit.

                                     PART II

Item 14.  Description of Securities to be Registered.

          Not applicable.

                                    PART III

Item 15.  Defaults Upon Senior Securities.

          Not applicable.

Item 16.  Changes in Securities,  Changes in Security for Registered  Securities
          and Use of Proceeds.

          Not applicable.

                                     PART IV

Item 17.  Financial Statements.

     The Company has elected to provide  financial  statements  pursuant to Item
18.

Item 18.  Financial Statements.

     The  Company's   financial   statements  and  the  report  thereon  by  its
Independent  Auditor  listed below and set forth on pages F-1 to F-57 herein are
hereby incorporated by reference into this Item 18.

     (a)  Independent Auditor's Report dated March 8, 2000.

     (b)  Consolidated  statements of operations of the Company and subsidiaries
          for years ended December 31, 1999, 1998 and 1997.

     (c)  Consolidated  balance  sheets of the  Company and  subsidiaries  as of
          December 31, 1999 and 1998.

     (d)  Consolidated  statements of  shareholders'  deficiency and other share
          capital,  total  recognized  gains and  losses  and cash  flows of the
          Company and  subsidiaries  for the years ended December 31, 1999, 1998
          and 1997.

Item 19.  Financial Statements and Exhibits.

     (a)  Financial Statements

          (1)  Consolidated   statements   of  operations  of  the  Company  and
               subsidiaries  for years ended  December 31, 1999,  1998 and 1997.
               (Pages F-2 and F-3)

          (2)  Consolidated balance sheets of the Company and subsidiaries as of
               December 31, 1999 and 1998. (Pages F-4 and F-5)

          (3)  Consolidated  statements of  shareholders'  deficiency  and other
               share capital,  total recognized gains and losses, and cash flows
               of the Company and  subsidiaries  for years  ended  December  31,
               1999, 1998 and 1997 (Pages F-6, F-7, F-8, F-9 and F-10)

     (b)  Exhibits

     2.1  Upon the  request  of the  Securities  and  Exchange  Commission,  the
          Company  hereby  agrees  to  provide  a list  of  subsidiaries  of the
          Company.

     3.1  Transaction Agreement between Publicis S.A. and Saatchi & Saatchi PLC.

     4.1  Consent of Independent Auditor.



<PAGE>

                                    SIGNATURE

     Pursuant to the  requirements of Section 12 of the Securities  Exchange Act
of 1934, the  registrant  certifies  that it meets all of the  requirements  for
filing on Form 20-F and has duly caused  this annual  report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                                            SAATCHI & SAATCHI PLC



                                            By:/s/ David I. C. Weatherseed
                                               ---------------------------------
                                               Name:  David I. C. Weatherseed
                                               Title: Deputy Finance Director



Date:  June 30, 2000
<PAGE>

                          INDEPENDENT AUDITOR'S REPORT

To The Board of Directors and Shareholders of Saatchi & Saatchi plc:

We have  audited  the  accompanying  consolidated  balance  sheets of  Saatchi &
Saatchi plc and  subsidiaries  as of December 31, 1999 and 1998, and the related
consolidated  statements of operations,  total recognized gains and losses, cash
flows and  shareholders'  deficiency  for each of the  years in the  three  year
period ended December 31, 1999. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures  used and  significant  estimates made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion(  with the  exception of note 39),  the  consolidated  financial
statements  referred to above  present  fairly,  in all material  respects,  the
financial position of Saatchi & Saatchi plc and its subsidiaries at December 31,
1999 and 1998, and the results of their operations and their cash flows for each
of the years in the three year period ended  December 31,  1999,  in  conformity
with generally accepted accounting principles in the United Kingdom.

Generally accepted  accounting  principles in the United Kingdom vary in certain
significant respects from generally accepted accounting principles in the United
States.  Application of generally accepted  accounting  principles in the United
States would have affected  results of  operations  for each of the years in the
three year period  ended  December  31,  1999 and  shareholders'  deficiency  at
December  31,  1999  and  1998  to  the  extent  summarized  in  note  39 to the
consolidated financial statements.

                                                       /s/ KPMG AUDIT PLC
                                                       -------------------------
                                                       KPMG AUDIT PLC
                                                       CHARTERED ACCOUNTANTS
                                                       REGISTERED AUDITOR

London, England
March 8, 2000


<PAGE>


                              SAATCHI & SAATCHI PLC
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                                               Year ended December 31,
                                                                           ----------------------------------
                                                             Notes         1999         1998          1997
                                                             -----         ----         ----          ----
                                                                                      (Restated)   (Restated)
                                                                                      ----------   ----------
                                                                          L million    L million   L million
<S>                                                          <C>           <C>           <C>         <C>
Turnover
   Group and share of joint ventures                                       2,638.7       2,606.9     2,469.6
   Less:  share of joint venture                                            (680.3)       (716.0)     (490.9)
                                                                           -------       -------     -------
Group turnover                                                             1,958.4       1,890.9     1,978.7
                                                                           =======       =======     =======

Commission and fee income
   Ongoing businesses and share of joint ventures                            432.4         384.0       397.7
   Disposed businesses                                                        10.4          33.3         1.5
   Less:  share of joint venture                                             (42.1)        (37.2)      (21.0)
                                                                             -----         -----       -----
Group revenue                                                                400.7         380.1       378.2

Operating and administrative expenses                          4/5          (351.8)       (334.7)     (333.6)
Depreciation and amortization                                                (14.3)        (14.0)      (14.9)
                                                                             -----         -----       -----
Group operating profit                                                        34.6          31.4        29.7

Share of operating profit in joint ventures                                    5.5           3.6         0.9

Profit on disposal of businesses                               3/5             0.2           6.1         4.3
                                                                              ----          ----        ----
Profit before interest and tax                                                40.3          41.1        34.9

Exceptional demerger reorganization item                       5                 -             -       764.5
                                                                              ----          ----       -----
                                                                              40.3          41.1       799.4

Net interest (payable) receivable and similar items
   Net dividends from CCG companies prior to the demerger                        -             -        10.4
   Joint ventures                                                              0.9           0.3         1.1
   Imputed interest                                                           (1.8)         (2.0)       (2.2)
   Other                                                       7              (3.1)         (4.6)      (14.5)
                                                                              -----         -----      -----

Profit before taxation                                                        36.3          34.8       794.2

Tax charge on profit                                           8             (11.3)         (9.7)       (8.2)
                                                                              -----         -----      -----

Profit after taxation                                                         25.0          25.1       786.0

Minority interests                                                            (1.5)         (1.5)       (0.6)
                                                                              -----         -----      -----
Net income                                                                    23.5          23.6       785.4

Paid and proposed dividend                                                    (3.5)         (3.1)       (2.7)
                                                                              -----         -----      -----
Retained profit                                                               20.0          20.5       782.7
                                                                              ----          ----       -----
<PAGE>
<CAPTION>

                                                                               Year ended December 31,
                                                                           ----------------------------------
                                                             Notes         1999         1998          1997
                                                             -----         ----         ----          ----
                                                                                      (Restated)   (Restated)
                                                                                      ---------    ----------
                                                                           L million  L million    L million

Earnings per Ordinary share                                     9
Basic                                                                      10.7p        10.6p         353.9p
Diluted                                                                    10.2p        10.5p         352.7p
</TABLE>

All of the above figures relate to continuing operations.

The  consolidated  statements  of operations  have been  restated  following the
adoption of FRS 12.

The net  interest,  taxation and earnings per share for the year ended  December
31, 1997 was significantly affected by the financing and taxation profile of the
Cordiant  Group.  In addition,  operating  profit in the year ended December 31,
1997 does not reflect the current trading arrangements with Zenith. Accordingly,
the amounts of those items  included  for 1997 are not  representative  of those
which arise following the Demerger.

There is no  difference  between the total  reported  results in the periods and
those on an historical cost basis.

See accompanying notes to consolidated financial statements.

<PAGE>

                              SAATCHI & SAATCHI PLC
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                                   -----------------------------------
                                                                                         1999              1998
                                                                                         ----              ----
                                                                      Notes                              (Restated)
                                                                                                         ----------
                                                                                        L million         L million
                                                                                        ---------         ---------
<S>                                                                      <C>                <C>               <C>
ASSETS
Current assets:
   Cash and short-term deposits                                                              51.0              30.8
   Short-term investments
     Shares - listed overseas                                            11                   0.6               0.2
   Accounts and other receivables,
     prepayments and accrued income                                      12/13              262.6             238.9
   Billable production                                                   13                  19.1              18.3
                                                                                            -----             -----
      Total current assets                                                                  333.3             288.2
                                                                                            -----             -----
Investments:
  Treasury stock                                                                              6.8               5.6
  Other                                                                                       5.9               7.0
                                                                                             ----              ----
                                                                         14                  12.7              12.6
                                                                                             ----              ----
Long-term receivables:
     Accounts and other receivables, prepayments
         and accrued income                                              12                   7.6               4.5
Intangible assets net of amortization - goodwill                         15                   6.8               5.8
Properties, furniture, equipment and
  motor vehicles                                                         16                  75.9              77.3
                                                                                            -----             -----

      Total assets                                                                          436.3             388.4
                                                                                            =====             =====

LIABILITIES AND SHAREHOLDERS' DEFICIENCY

Current liabilities:
  Bank loans and overdrafts                                              17                  17.9               4.1
  Accounts payable, other liabilities and
    accrued expenses                                                     18                 338.9             313.1
  Taxation and social security                                                               17.6              12.7
                                                                                            -----             -----
      Total current liabilities                                                             374.4             329.9
                                                                                            -----             -----
</TABLE>

<PAGE>
                                               SAATCHI & SAATCHI PLC
                                                 AND SUBSIDIARIES

                                      CONSOLIDATED BALANCE SHEETS (Continued)

<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                                   -----------------------------------
                                                                                         1999              1998
                                                                                         ----              ----
                                                                      Notes                              (Restated)
                                                                                                         ----------
                                                                                        L million         L million
                                                                                        ---------         ---------
<S>                                                                    <C>                  <C>               <C>
Long-term liabilities:
  Accounts payable, other liabilities and
    accrued expenses                                                   18                    22.7              25.0
  Investment in joint venture:                                         19
    Share of gross assets                                                                   (82.2)            (77.4)
    Share of gross liabilities                                                               95.3              91.1
                                                                                             ----              ----
                                                                                             13.1              13.7
                                                                                             ----              ----
  Property, pension and other provisions                               20                    37.7              41.7
  Long-term debt                                                       21                    40.5              47.5
  Taxation and social security                                                               21.7              24.2
  Minority interests                                                                          4.5               3.5
                                                                                            -----             -----
      Total long-term liabilities                                                           140.2             155.6
                                                                                            -----             -----
      Total liabilities                                                                     514.6             485.5
                                                                                            -----             -----

Shareholders' deficiency
  Share capital
    Allotted, called up and fully paid:
      224,356,523 Ordinary shares of 10p each
      (1998: 222,946,716 - Ordinary shares of 10p each)
                                                                                             22.4              22.3
  Share premium                                                                             105.2             103.9
  Shares to be issued                                                                         1.8               1.6
  Accumulated deficit                                                                      (207.7)           (224.9)
                                                                                           ------            ------
      Shareholders' deficiency                                                              (78.3)            (97.1)
                                                                                           ------            ------

      Total liabilities and shareholders' deficiency                                        436.3             388.4
                                                                                            =====             =====
</TABLE>

The consolidated  balance sheet at December 31, 1998 has been restated following
the adoption of FRS12. See "Consolidated  Statements of Shareholder' Deficiency
and Other Share Capital".

See accompanying notes to consolidated financial statements.

<PAGE>

                              SAATCHI & SAATCHI PLC
                                AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIENCY
                             AND OTHER SHARE CAPITAL

                  Years ended December 31, 1997, 1998 and 1999

<TABLE>
<CAPTION>

                                                                                            Accumu-
                                                                                             lated          Total
                               Share        Share      Shares to     Merger     Goodwill    earnings    shareholders'
                              Capital      premium     be issued    reserves    reserves   (deficit)     deficiency
                              -------      -------     ---------    --------    --------   ---------    -------------
                             L million   L million    L million    L million   L million   L million      L million

<S>                               <C>        <C>          <C>         <C>       <C>         <C>           <C>

At January 1, 1997                22.2       102.7         -          (124.9)    (121.3)     (915.4)       (1,036.7)
Profit for the year                -           -           -             -          -         787.6           787.6
Proposed dividend                  -           -           -             -          -          (2.7)           (2.7)
Issues of ordinary shares          -           -           -           124.9        -           -             124.9
net of expenses
Elimination of goodwill            -           -           -             -          0.2         -               0.2
reserves on disposals
Translation adjustment             -           -           -             -          -         (10.6)          (10.6)
At December 31, 1997              22.2       102.7         -             -       (121.1)     (141.1)         (137.3)
Prior year adjustment*             -           -           -                      121.1      (121.1)            -
                             ----------- ------------ ------------ ----------- ----------- ----------- ----------------
As restated                       22.2       102.7         -                        -        (262.2)         (137.3)
Issues of Ordinary shares
net of expenses                    0.1         1.2         -                        -           -               1.3
Shares to be issued                -           -           1.6                      -           -               1.6
Reversal of imputed
employment charge                  -           -           -                        -           3.9             3.9
Elimination of goodwill
reserves on disposals              -           -           -                        -           0.6             0.6
Profit for the year                -           -           -                        -          25.0            25.0
Proposed dividend                  -           -           -                        -          (3.1)           (3.1)
Translation adjustment             -           -           -                        -           0.2             0.2
                             ----------- ------------ ------------ ----------- ----------- ----------- ----------------

At December 31, 1998              22.3       103.9         1.6                      -       (235.6)          (107.8)
Prior year adjustment**            -           -           -                        -         10.7             10.7
                             ----------- ------------ ------------ ----------- ----------- ----------- ----------------
As restated                       22.3       103.9         1.6                      -        (224.9)          (97.1)
Issues of Ordinary shares
net of expenses                    0.1         1.3         -                        -           -               1.4
Shares to be issued                -           -           0.2                      -           -               0.2
Reversal of imputed
employment charge                  -           -           -                        -           3.8             3.8
Profit for the year                -           -           -                        -          23.5            23.5
Dividends paid and proposed
                                   -           -           -                        -          (3.5)           (3.5)
Translation adjustment             -           -           -                        -          (6.6)           (6.6)
                             ----------- ------------ ------------ ----------- ----------- ----------- ----------------

At December 31, 1999              22.4       105.2         1.8                      -        (207.7)          (78.3)
</TABLE>

*Following  the  adoption  of FRS10,  a prior year  adjustment  has been made to
transfer the goodwill written-off to the profit and loss account.

** Following the adoption of FRS 12, a prior period  adjustment has been made to
recognise the effect of net present valuing future long term liabilities.

The accumulated earnings deficit includes L120.5 million (1998:  L120.5 million)
of goodwill written-off against reserves.

See accompanying notes to consolidated financial statements.
<PAGE>


                              SAATCHI & SAATCHI PLC
                                AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF TOTAL RECOGNIZED
                                GAINS AND LOSSES

<TABLE>
<CAPTION>

                                                                                Year ended
                                                                                December 31,
                                                        --------------------------------------------------------------
                                                               1999                 1998                 1997
                                                               ----                 ----                 ----
                                                                                 (Restated)           (Restated)
                                                                                 ----------           ----------
                                                             L million            L million            L million
<S>                                                              <C>                  <C>                 <C>
Profit for the year                                              23.5                 23.6                785.4
Translation adjustment                                           (6.6)                 0.2                (10.6)
                                                                 ----                 ----                ------

Total gains recognized for the year                              16.9                 23.8                774.8
                                                                                      ====                =====
Prior year adjustment arising from the adoption of
FRS 12                                                           10.7
                                                                 ----
Total recognised gains and losses since last
annual report                                                    27.6
                                                                 ====
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>

                              SAATCHI & SAATCHI PLC
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                 Years ended December 31,
                                                                           -------------------------------------
                                                          Notes            1999            1998             1997
                                                          -----            ----            ----             ----
                                                                         L million        L million       L million
<S>                                                        <C>                <C>             <C>              <C>
Net cash inflow from operating activities                  28                 32.7            38.7             52.5
Dividends received from joint ventures and
   associates                                                                  4.2               -                -

Returns on investments and servicing of finance
   Interest received                                                           2.0             2.3              2.1
   Interest paid and similar charges                                          (4.7)           (7.1)           (18.1)
Dividends paid to minorities                                                  (1.0)           (0.1)            (0.2)
                                                                              -----           -----           ------
Net cash outflow from returns on investments
   and servicing of finance                                                   (3.7)           (4.9)           (16.2)
                                                                              -----           -----           ------
Taxation
   UK tax paid                                                                (1.0)           (0.7)             -
   Overseas tax paid                                                          (3.6)           (3.8)            (3.8)
                                                                              -----           -----           ------
Net tax paid                                                                  (4.6)           (4.5)            (3.8)
                                                                              -----           -----           ------
Capital expenditure and financial investment
   Purchase of tangible fixed assets                                         (11.3)          (11.9)           (12.0)
   Proceeds from sale of tangible fixed assets                                 -               0.2              -
   Purchase of treasury stock by ESOP Trust                                   (1.9)           (4.9)             -
   Purchase of other fixed asset investments                                   -              (0.1)            (3.7)
   Proceeds from sale of other fixed asset
     investments                                                                               0.6              -
                                                                              -----           -----           ------
Net cash outflow from capital expenditure and                                (13.2)          (16.1)           (15.7)
                                                                              -----           -----           ------
   financial investment
Acquisitions and disposals
   Purchase of subsidiary undertakings                        31               -              (7.0)            (7.9)
   Cash acquired with subsidiaries                            31               1.4             -                -
   Proceeds from sale of subsidiary undertakings              31               -              20.3              0.1
   Cash in disposed subsidiary undertaking                                     -              (1.2)             -
   Demerging CCG/Zenith companies                                             (0.4)           (0.9)           169.3
                                                                              -----           -----           ------
Net cash inflow (outflow) from acquisitions and
   disposals                                                                   1.0            11.2            161.5
                                                                              -----           -----           ------
Dividends
   Equity dividends paid                                                      (4.4)           (2.7)            -
                                                                              -----           -----           ------
Net cash inflow before use of liquid resources and
financing                                                                     12.0            21.7            178.3
Management of liquid resources
   Disposal of current asset investments                                       -               -               17.1
                                                                              -----           -----           ------
Cash inflow before financing                                                  12.0            21.7            195.4
                                                                              -----           -----           ------
Financing
   Issued and to be issued share capital                                       1.6             2.9              -
   (Reduction)/increase in facilities utilized                                (7.1)          (33.7)             0.2
   Loans repaid to CCG/Zenith                                                  -               -           (1,068.6)
   Loans drawn from CCG/Zenith                                                 -               -              864.2
   Capital element of finance lease rental payments
                                                                              (0.2)           (0.1)            (0.1)
                                                                              -----           -----           ------
Net cash outflow from financing                                               (5.7)          (30.9)          (204.3)
                                                                              -----           -----           ------
Increase (decrease) in cash                                   29               6.3            (9.2)            (8.9)
                                                                               ===            =====           ======
</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>

                              SAATCHI & SAATCHI PLC
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Basis of Preparation

The accounts are prepared in accordance with applicable accounting standards and
on the  historical  cost  basis.  During the year the Group has  adopted the new
accounting standards:  FRS12 - "Provisions,  Contingent  Liabilities and Current
Assets", and FRS13 - "Derivatives and other Financial Instruments: Disclosures".

The  consolidated  financial  statements  for  1999  incorporate  the  financial
statements  of Saatchi & Saatchi  plc and all its  subsidiary  undertakings  and
joint ventures made up to December 31, 1999.

The  consolidated  financial  statements for 1997 were prepared on the following
basis:

In  accordance  with an  agreement  dated  December 14, 1997  providing  for the
demerger of the Saatchi & Saatchi group,  Cordiant plc  transferred its share in
its wholly  owned  subsidiary  Saatchi & Saatchi  Holdings  Limited to Saatchi &
Saatchi plc. The  consideration  for this transfer was satisfied by the issue to
Cordiant plc shareholders of one Ordinary share of 10p each in Saatchi & Saatchi
plc, credited as fully paid, for each Ordinary share in Cordiant plc.

The consolidated  financial  statements comprise the financial statements of the
Company  and  its  subsidiary   undertakings   (collectively  the  Group).   The
consolidated   financial   statements  were  prepared  using  merger  accounting
principles as if the companies,  businesses and assets  comprising the Group had
been  part of the  Group  for the  whole  of  1997,  or,  in the  case of  those
companies,  business  and assets  disposed of or acquired by Cordiant plc during
this period up to or from the date control passed, as appropriate. This basis of
accounting was adopted in order to show a true and fair view.

As  part  of the  demerger  restructuring,  some  subsidiary  undertakings  were
themselves subject to reorganization  prior to the transfer.  Schedule 4A to the
Companies Act 1985 and FRS6 - "Acquisitions and Mergers" required such transfers
to be  accounted  for using  acquisition  accounting  principles.  The effect of
applying acquisition accounting principles to these subsidiary  undertakings and
businesses  would  have  been  to  restate  at fair  value  certain  assets  and
liabilities transferred and to recognize any resulting goodwill.

The Directors considered that applying acquisition accounting to any part of the
reorganization  of the Group's  businesses,  with consequent  adjustments to the
fair values of the related assets and  liabilities,  would have failed to give a
true  and  fair  view of the  Group's  state  of  affairs  and  results  for the
shareholders  since they have had a continuing  interest in the Group's business
both before and after demerger. Had this departure not been necessary the effect
on these accounts would have been to consolidate  the accounts of the subsidiary
undertakings based on the fair values of the related assets at December 14, 1997
and to present the results of the Group for the period from December 14, 1997 to
December 31, 1997. Owing to the number and complexity of transactions  involved,
it was not practicable to quantify the effect of this departure.

Note 2 - Principal Accounting Policies

The  preparation of the  consolidated  financial  statements in conformity  with
generally accepted accounting  principles requires the Company's  management (as
is the  case  with  the  management  of all  companies)  to make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of contingent  assets and liabilities at the date of the consolidated
financial  statements and the reported  amounts of revenues and expenses  during
the reporting period. Actual results could differ from those estimates.

The following  paragraphs  describe the significant  accounting policies used in
preparing the consolidated financial statements.

(a)    Income Recognition

Turnover  represents gross billings to clients which are reduced by direct costs
of  advertising  and other related costs to arrive at commission and fee income.
Commission and fee income is recognized generally when work is billed to clients
and  excludes  sales taxes and intra group  transactions.  Billings  are usually
rendered upon presentation date for media advertising and upon the completion of
radio, television and print production.

(b)    Revenue

Revenue  represents  the fees  and  commissions,  excluding  sales  taxes,  from
services provided to clients, and is recognized generally when work is billed.

The two largest  clients of the Group  accounted  for 32.9% of Group  revenue in
1999 (1998: 31.1%; 1997: 27.5%).

(c)    Property Provisions

Provision  is made at net present  value for the future rent expense and related
costs of  leasehold  property  (net of  estimated  sublease  income)  where  the
property is sublet or vacant and currently not planned to be used for continuing
operations.

(d)    Pension Costs

Retirement benefits for employees of most companies in the Group are provided by
either  defined  contribution  or defined  benefit  schemes  which are funded by
contributions  from  Group  companies  and  employees.   The  Group's  share  of
contributions to defined  contribution schemes is charged against profits of the
year for which they are payable and the cost of  providing  defined  benefits is
charged  against  the  profit,  in  accordance  with  the   recommendations   of
independent  actuaries,  in such a way as to provide for the liabilities  evenly
over the remaining working lives of the employees.

(e)    Leases

Where the Group enters into a lease which entails taking  substantially  all the
risks and rewards of  ownership  of an asset,  the lease is treated as a finance
lease.  The asset is recorded in the balance sheet as a tangible fixed asset and
is depreciated over the shorter of its estimated useful life and the lease term.
Future  installments under such leases, net of finance charges,  are included in
creditors. Rentals payable are apportioned between the finance element, which is
charged to the profit and loss  account as  interest,  and the  capital  element
which reduces the outstanding obligation for future installments.

All other leases are  operating  leases and the rental  charges are taken to the
profit and loss account on a straight-line basis over the life of the lease.

(f)    Goodwill

Purchased  goodwill arising on acquisitions  after January 1, 1998 including any
additional goodwill estimated to arise from future consideration, is capitalized
and amortized in the statement of operations  over the estimated  useful life of
not more than twenty years.

Prior to January 1, 1998  goodwill  in respect of  acquisitions  was written off
directly to reserves.

A charge is recognized in the Group's  statement of operations in respect of any
impairment in the value of acquisition  goodwill.  Goodwill written off directly
to reserves and not previously charged to the Group's statement of operations is
included in determining the profit or loss on disposal.

(g)    Tangible fixed assets

Tangible  fixed  assets  are  stated  at  historical   costs  less   accumulated
depreciation.  Additions,  improvements  and  major  renewals  are  capitalized.
Maintenance, repairs and minor renewals are expensed as incurred.

The cost of tangible fixed assets less  estimated  residual value is written off
by equal annual  installments  over the  expected  useful lives of the assets as
follows:

  Freehold buildings and long leasehold properties       50 years

  Short leasehold properties                             Period of lease

  Furniture and equipment                                Between 4 and 10 years

  Motor vehicles                                         4 years

(h)    Investments

Except as stated below,  fixed asset investments are shown at cost, less amounts
provided for any permanent diminution in value.

The  Group's  share of the  profits  less  losses  of  associated  undertakings,
including  joint  ventures,  is included in the statement of operations  and the
Group's share of the investment is shown in the consolidated  balance sheet. The
Group's share of the profits less losses and net assets or  liabilities is based
on current  information  produced by the undertakings,  adjusted to conform with
the accounting policies of the Group.

(i)    Billable Production

Billable production is valued at the lower of cost and net realizable value, and
comprises mainly outlays incurred on behalf of clients.

(j)      Short-Term Investments

Short-term   investments,   including  money  market  investments,   are  valued
individually  at the lower of market value on date of receipt or net  realizable
value at the balance sheet date. No credit is taken in the financial  statements
for any increase in market value at the balance sheet date.

(k)    Deferred Taxation

Deferred  taxation is provided at  anticipated  tax rates on timing  differences
arising  from the  inclusion  of items of income  and  expenditure  in  taxation
computations  in periods  different from those in which they are included in the
consolidated  financial  statements,  to the extent that it is  probable  that a
liability or asset will crystallize.

No provision is made for deferred tax on unremitted overseas earnings unless the
Company expects them to be remitted.

(l)    Discounting

Where provisions have been made relating to future cash outflows, the time value
of money has been  recognised by discounting  the future payments to net present
values.  The  unwinding  of the  discount  is shown as imputed  interest  in the
financial items of the Profit & Loss Account.

(m)    Foreign Currencies

Statements of operations  and cash flow  statements  in foreign  currencies  are
translated into sterling at the average rates during the year, with the year end
adjustment to closing rates being taken to reserves.  Assets and  liabilities in
foreign  currencies  are  translated  using the rates of exchange  ruling at the
balance sheet date.  Gains and losses on retranslation of the opening net assets
of  overseas  subsidiaries  are  taken  to  shareholders'  deficiency.  Exchange
differences  arising  from  the  retranslation  of  long-term  foreign  currency
borrowings  used to  finance  foreign  currency  investments  are also  taken to
shareholders'  deficiency.  All  other  exchange  differences  are  taken to the
statement of operations.

The Groups  principal  trading  currencies  and the exchange  rates used against
pounds sterling are as follows:

<TABLE>
<CAPTION>

                                                        Average Rate                               Closing Rates
                                                    Year Ended December 31,                         December 31,
                                                    -----------------------                        -------------
                                            1999             1998              1997              1999             1998
<S>                                         <C>              <C>               <C>                 <C>            <C>
Australian Dollar                           2.51             2.64              2.21              2.46             2.71
French Franc                                9.89             9.76              9.55             10.55             9.29
German Mark                                 2.95             2.91              2.84              3.15             2.77
Italian Lira                               2,911            2,877             2,790             3,125            2,743
New Zealand Dollar                          3.05             3.09              2.48              3.09             3.15
US Dollar                                   1.62             1.66              1.64              1.61             1.66
</TABLE>

Note 3 - Acquisitions, Disposals and Deferred Capital Payments

Where applicable in this Note translations  from foreign  currencies are made at
the rates at which the transactions were concluded.

Acquisitions

Effective 1 January 1999 the Group acquired a majority stake in Nazca  Holdings,
Inc. (a Puerto Rican company).  Nazca Holdings Inc. held  investments in Brazil,
Mexico, Puerto Rico and Venezuela.  The Group's interest increased to 75% of the
Nazca  group of  companies  in return  for  funding up to a  maximum  of US $7.0
million.  This  transaction  was accounted for as an acquisition and no material
adjustments were made upon consummation.

During  1998 the  Group  acquired  the  business  and  assets  of GMG  Marketing
Services, a US based co-marketing  company for an initial  consideration of L3.1
million  and  further  deferred  consideration  due of  L1.5  million  in  2001,
dependent on performance.

In addition,  the Group  increased  its  shareholding  to 80% in Sista Saatchi &
Saatchi  Advertising PVT Limited, a company based in India for a cash payment of
L1.1 million.

Further the Group  acquired  51% of the share  capital of  Dialog-Team  Fienhold
Agentur fur Dialog-Marketing GmbH, a company based in Germany for a cash payment
of L0.2 million.

Goodwill arising on the 1998 acquisitions amounted to L6.0 million of which L0.7
million and L0.2 million was charged to the  statement of operations in 1999 and
1998, respectively.


Disposals

In 1999 the Group  disposed of its  interest in Cliff  Freeman & Partners  for a
consideration  of US$4.6  million (L2.8  million)  which resulted in a profit on
disposal of L1.0 million.  The closure and  divestiture  of businesses in Japan,
Belgium and the Czech Republic, net of a partial release of a provision upon the
subletting of the Siegel & Gale UK offices, resulted in a loss of L0.8 million.

In 1998 the Group disposed of its interest in Siegel & Gale for US$33.8  million
(L20.3  million)  which  resulted in a profit on disposal of L8.6  million.  The
closure and  divestiture  of businesses in Germany,  Ireland,  Norway and Spain,
together with the reduction of shareholding in South Africa,  resulted in a loss
of L2.5 million.

The 1997 profit on disposal of  businesses  arose from the profit on sale of the
IPG stock,  issued to  Saatchi & Saatchi,  following  the  acquisition  of Draft
Direct (formerly Kobs & Draft Worldwide) by IPG in 1996.

Deferred Capital Payments

The Saatchi and Saatchi Group is committed to make certain  capital  payments in
the form of deferred  consideration and to acquire certain minority interests in
subsidiary  undertakings.  Effective  June 30, 1998 the Group  acquired  certain
assets and liabilities comprising GMG Co-Marketing. In accordance with FRS 10, a
provision  was made at  December  31,  1998 in  respect  of  future  anticipated
payments  dependant upon GMG's  performance  through June 2002.  During the 1999
review of the acquisition, management determined that a L1.5 million revision to
the provisional estimate of deferred compensation be made.  Commitments totaling
Lnil and L1.5 million at December 31, 1999 and 1998, respectively, in respect of
deferred  consideration  relating to the  acquisition of GMG Marketing  Services
were accrued in the Group balance sheet.


Note 4 - Operating and Administrative Expenses

Operating and administrative  expenses from continuing  operations  included the
following:

<TABLE>
<CAPTION>
                                                                        Year ended December 31,
                                                                ------------------------------------------

                                                                  1999            1998                1997
                                                               ----------       ---------           ---------
                                                               L  million       L million           L million
<S>                                                              <C>               <C>                 <C>

Staff and other associated costs (including
exceptional items) see Notes 5 and 6                              218.9             212.0              201.4
Hire of plant and machinery - operating leases
see Note 27)                                                        1.0               0.9                1.1
Hire of other assets - leasehold property net of
sublease income (see Note 27)                                      21.4              21.3               22.1
Profit on sale of tangible fixed assets                            (0.2)             (0.2)               -
Auditor's remuneration, including expenses                          1.1               1.2                1.0
Auditor's remuneration, other than audit fees                       0.2               0.2                0.1
Other administrative expenses, (including exceptional
items) - see Note 5                                               109.4              99.3              107.9
                                                                  -----             -----              -----

                                                                  351.8             334.7              333.6
                                                                  =====             =====              =====
</TABLE>
Note 5 - Exceptional Non-Operating Items

<TABLE>
<CAPTION>

                                                                                Year ended December 31,
                                                                     ------------------------------------------
                                                                       1999             1998              1997
                                                                       ----             ----              ----
                                                                    L  million       L million         L million
<S>                                                                      <C>              <C>            <C>
Fundamental reorganization - demerger                                     -                -              764.5
Profit on disposal of businesses including goodwill                       0.2              6.1              4.3
                                                                          ---              ---            -----
Total profit outside operating profit                                     0.2              6.1            768.8
                                                                          ===              ===            =====
</TABLE>

In 1999 the Group  disposed of its  interest in Cliff  Freeman & Partners  for a
consideration  of US$4.6  million (L2.8  million)  which resulted in a profit on
disposal of L1.0 million.  The closure and  divestiture  of businesses in Japan,
Belgium and the Czech  Republic,  net of the partial release of a provision upon
the  subletting  of the  Siegel & Gale UK  offices,  resulted  in a loss of L0.8
million.

In 1998 the Group disposed of its interest in Siegel & Gale for US$33.8  million
(L20.3  million)  which  resulted in a profit on disposal of L8.6  million.  The
closure and  divestiture  of businesses in Germany,  Ireland,  Norway and Spain,
together with the reduction of shareholding in South Africa,  resulted in a loss
of L2.5 million.

In order to implement  the  Demerger in 1997,  intergroup  indebtedness  between
Saatchi  &  Saatchi  and  CCG/Zenith  had to be  eliminated  and  cross  holding
investments transferred. This was carried out predominantly by sale, settlement,
assignment and waiver and resulted in an  exceptional  gain of L770.6 million in
1997.  This was  partly  offset  by an  additional  property  provision  of L6.1
million,  which arose as a result of the Demerger and represented the difference
between the rental payable by Saatchi & Saatchi and the amounts  receivable from
Zenith for space sublet to them.

The 1997 profit on disposal of  businesses  arose from the profit on sale of the
IPG stock,  issued to  Saatchi & Saatchi,  following  the  acquisition  of Draft
Direct by IPG in 1996.


Note 6 - Employees
<TABLE>


                                                                             Year ended December 31,
                                                                    ----------------------------------------

                                                                    1999              1998              1997
                                                                    ----              ----              ----
<S>                                                                <C>                 <C>              <C>

Average number of employees of the Company by
geographic area:
    North America                                                   1,842              1,847            1,870
    United Kingdom                                                    782                812              855
    Continental Europe, Africa & Middle East                        1,119              1,368            1,428
    Latin America                                                     235                  -                -
    Asia Pacific                                                    1,311              1,179            1,103
                                                                    -----              -----            -----
    Average number of employees                                     5,289              5,206            5,256
                                                                    =====              =====            =====

                                                                 L million          L million        L million
    Salaries and related costs
    Wages and salaries                                              190.6              185.1            178.5
    Social security costs                                            18.0               15.7             15.8
    Pension costs                                                     6.5                7.3              7.1
    Equity Participation Plan Charge                                  3.8                3.9               -
                                                                    -----              -----            -----
                                                                    218.9              212.0            201.4
                                                                    =====              =====            =====
</TABLE>


   Note 7 - Net Interest (Payable) Receivable and Similar Items
<TABLE>
<CAPTION>


                                                                             Year ended December 31,
                                                                    ----------------------------------------

                                                                    1999              1998              1997
                                                                    ----              ----              ----
                                                                 L million          L million        L million
<S>                                                                <C>                <C>              <C>
External Interest
   Interest payable and similar charges:
   On bank loans, overdraft facilities and other loans
   required to be repaid within five years                         (4.3)             (6.2)              (8.6)

   Bank fees                                                       (0.8)             (0.7)              (2.2)
                                                                   -----             -----              -----
                                                                   (5.1)             (6.9)             (10.8)
   Interest receivable and similar items
   Cash and deposits                                                2.0               2.3                2.3
   Foreign Exchange                                                 -                 -                  1.4
   Net interest payable to CCG and Zenith                           -                 -                 (7.4)
                                                                   -----             -----             ------
                                                                   (3.1)             (4.6)             (14.5)
                                                                   =====             =====             ======
</TABLE>

The  above  finance  charge  for the  year  ended  December  31,  1997  were not
representative  of the  charges  that are  incurred by the Group  following  the
Demerger.

There is a gain of L1.4  million  included in the net  interest  expense for the
year ended December 31, 1997,  which is the recognition of exchange  differences
arising on loans from subsidiaries to parent companies.



<PAGE>
Note 8 - Taxes on Income

Taxes on income were made up as follows:
<TABLE>
<CAPTION>
                                                                         Year ended December 31,
                                                      --------------------------------------------------------
                                                              1999                1998                  1997
                                                              ----                ----                  ----
                                                           L million            L million            L million
                                                                               (Restated)
<S>                                                        <C>                  <C>                      <C>
UK corporation tax at 30.25% (1998: 31.0%;
1997: 31.5%):
         Currently payable                                  0.1                   1.9                      0.8
         Deferred                                           -                     -                        0.2
         Relief for overseas tax                           (0.2)                 (0.3)                    (0.4)
                                                           -----                 -----                    -----
                                                           (0.1)                  1.6                      0.6
Overseas taxation:
         Currently payable                                  9.1                   7.3                      6.9
         Deferred                                           0.2                  (0.5)                     0.1
         Share of tax charge of associated
         undertakings                                       2.1                   1.3                      0.6
                                                           -----                 -----                    -----
                                                           11.3                   9.7                      8.2
                                                           =====                 =====                    =====
</TABLE>

There was no tax effect of the operating and non-operating  exceptional items in
1999 (1998: Lnil; 1997: Lnil).

The taxation charge  represents the sum of the tax charges of the legal entities
forming part of the Group. These charges may have been affected by the surrender
of losses between the members of the Group and CCG. Consequently,  and for other
similar reasons,  the taxation charge in the year ended December 31, 1997 is not
representative  of the  taxation  charge  that will be incurred by the Saatchi &
Saatchi Group following the Demerger.

Profit/(loss) before taxation is analyzed as follows:


                                            Year ended December 31,
                               ----------------------------------------------
                                    1999              1998              1997
                                  --------          --------          -------
                                                   (Restated)        (Restated)
                                  --------         ----------        ----------
                                  L million         L million         L million
United Kingdom*                     12.4              10.5              842.1
Overseas                            23.9              24.3              (43.7)
                                    ----              ----              ------

                                    36.3              34.8              794.4
                                    ====              ====              =====

*    After  payment of interest of L0.4 million  (1998:  L0.7  million  payment;
     1997: L1.1 million receipt).


The  analysis  of  profit  before  taxation  for  1997 is not  considered  to be
meaningful by the Directors,  because of the exceptional Demerger reorganization
credit of L764.5 million which arose in the period.

At  December  31,  1999  Saatchi & Saatchi had L301  million of  operating  loss
carryforwards  expiring between 2000 and 2011.  Additionally,  Saatchi & Saatchi
had L7 million of operating loss carryforwards  which had no expiration date. It
is  possible  that  all or part of the  operating  loss  carryforwards  expiring
between  2000 and 2011 may be  restricted  or  eliminated  under any of  several
statutory/regulatory  provisions or judicially-created doctrines.  Moreover, the
operating  loss  carryforwards  are  generally  only  available to offset future
income of the  Saatchi & Saatchi  Group  within the tax  jurisdiction  where the
operating loss arose, and are not transferable between jurisdictions.

Note 9 - Earnings Per Ordinary Share

Basic  earnings per share have been  calculated  using earnings of L23.5 million
(1998 restated: L23.6 million; 1997: L785.4 million) and weighted average shares
in issue of 219.7  million  shares  (1998:  221.9 million  shares;  1997:  221.9
million shares).  The number of shares in issue has been reduced, for both basic
and diluted earnings calculations,  by the weighted average number of the shares
acquired by the  Sharesave  Trust which has  substantially  waived its rights to
dividends on these shares. Diluted earnings per share have been calculated using
the same  earnings on a weighted  average of 230.3 million  shares (1998:  224.1
million  shares;  1997:  222.7  million  shares).  This takes into  account  the
exercise of share options issued to Group employees and employees of Zenith, and
contingently  issuable shares to the extent that conditions have been met, which
may be issued to Group  employees  and  employees  of  Zenith,  where  these are
expected to dilute earnings.

The earnings per share for 1997 are based on the Directors'  estimated  weighted
average  number of shares  which  would  have been in issue for that year  after
taking into account the share consolidation and assuming that the Company had at
all  relevant  times prior to the  Demerger  the same number of issued  Ordinary
shares as Cordiant.
<TABLE>
<CAPTION>


                                                    Year ended December 31,
                           -------------------------------------------------------------------------------
                                    1999                      1998                          1997
                                                           (Restated)                    (Restated)
                           ------------------------    ------------------------    -----------------------
                                      pence per share              pence per share              pence per share
                           L million                     L million                 L million
<S>                           <C>          <C>             <C>           <C>           <C>           <C>

Earnings                      23.5         10.7            23.6          10.6          785.4         353.9
Profit on disposal of         (0.2)        (0.1)           (6.1)         (2.7)
                              -----        -----           -----         -----
businesses
Adjusted earnings             23.3         10.6            17.5           7.9
                              ====         ====            ====           ===
</TABLE>


In the opinion of the Directors the  additional  earnings per share  information
given  above   assists  in   understanding   the   performance   of  the  Group.

Owing to the  impact of  interest  and  taxation  on profit  for the year  ended
December 31, 1997,  which is not  representative  of the charges incurred by the
Saatchi & Saatchi Group  following the Demerger,  earnings per share in the year
ended  December 31, 1997 is not  indicative of earnings per share  following the
Demerger.

Note 10 - Dividend

The Board has  recommended  a final  dividend of 1.0p per Ordinary  share (1998:
1.4p; 1997: 1.2p) at a cost of L2.2 million.  The final dividend was paid on May
19, 2000 to shareholders on the register at April 14, 2000. There was an interim
dividend of 0.6p declared and paid in 1999 (1998:  nil; 1997:  nil) at a cost of
L1.3 million (1998: nil; 1997: nil).

Note 11 - Short-term Investments

Short-term  investments  comprised  overseas listed  investments of L0.6 million
(1998:  L0.2 million) with an aggregate market value of L1.0 million (1998: L0.2
million).

Note 12 - Accounts and Other Receivables, Prepayments and Accrued Income


                                                          December 31,
                                                      1999           1998
                                                      ----           ----
                                                    L million       L million
DUE WITHIN ONE YEAR
        Trade receivables                              232.5           206.8
        Other receivables                               11.0             9.8
        Prepayments and accrued income                  17.7            19.4
        Amounts due from joint venture                   1.4             2.9
                                                         ---          ------

                                                       262.6           238.9
                                                       =====           =====

DUE AFTER ONE YEAR
        Other receivables                                6.0             2.6
        Prepayments and accrued income                   1.6             1.9
                                                         ---             ---

                                                         7.6             4.5
                                                         ===             ===

Total  prepayments  and accrued  income at December  31, 1999  amounted to L19.3
million (1998: L21.3 million).

Note 13 - Valuation and Qualifying Accounts

<TABLE>
<CAPTION>

                                                                 Additions
                                                 Balance at     charged to                  Balance at
                                                beginning of     costs and                    end of
                 Description                       period        expenses     Deductions*     period
                 -----------                       ------        --------     ----------      ------
                                                  L million      L million     L million     L million

<S>                                                  <C>            <C>           <C>          <C>

Year ended December 31, 1999:

        Allowance for doubtful accounts
        (deducted from accounts receivable)          8.0            1.1            -           9.1
        Allowance for non-recoverable
        billable production (deducted from
        billable production)                         2.0            0.3            -           2.3
Year ended December 31, 1998:

        Allowance for doubtful accounts
        (deducted from accounts receivable)          7.3            0.7            -           8.0
        Allowance for non-recoverable
        billable production (deducted from
        billable production)                         2.0             -             -           2.0


*Substantially  represents  amounts  utilized against  non-recoverable  billable
production and bad debts arising during the periods.
</TABLE>


Note 14 - Investments
<TABLE>
<CAPTION>
                                 Associated        Long term           Works           Treasury        Investments
                                undertakings      investments         of art            stock           in joint           Total
                                  L million       L  million        L million         L million      venture L million   L million
<S>                                <C>              <C>               <C>             <C>                <C>              <C>
Cost
At January 1, 1998                 2.2              0.8               3.6              -                 0.2              6.8
Translation adjustment             -                0.1               -                -                 -                0.1
Additions                          0.1              -                 -                5.6               -                5.7
Transfers                          -                3.4               -                -                 -                3.4
Disposals                          -                -                (0.6)             -                 -               (0.6)
                            ---------------- ----------------- ---------------- ----------------- ---------------- -----------------


At December 31, 1998               2.3              4.3               3.0              5.6               0.2             15.4
Translation adjustment             0.1             (0.4)              -                -                 -               (0.3)
Additions                          -                0.5               -                1.2               -                1.7
Transfers                         (2.3)            (0.6)              -                -                 -               (2.9)
Disposals                          -               (0.6)             (0.3)             -                 -               (0.9)
                            ---------------- ----------------- ---------------- ----------------- ---------------- -----------------

At December 31, 1999               0.1              3.2               2.7              6.8               0.2             13.0
                            ================ ================= ================ ================= ================ =================

Provisions
At January 1, 1998                 2.3              0.5               -                -                 -                2.8
                            ---------------- ----------------- ---------------- ----------------- ---------------- -----------------

At December 31, 1998               2.3              0.5               -                -                 -                2.8
Translation adjustment             -                0.1               -                -                 -                0.1
Amounts written back              (2.3)            (0.3)              -                -                 -               (2.6)
                            ---------------- ----------------- ---------------- ----------------- ---------------- -----------------

At December 31, 1999               -                0.3               -                -                 -                0.3
                            ================ ================= ================ ================= ================ =================

Net book value                     -                3.8               3.0              5.6               0.2             12.6
At December 31, 1998
                            ================ ================= ================ ================= ================ =================

At December 31, 1999               0.1              2.9               2.7              6.8               0.2             12.7
                            ================ ================= ================ ================= ================ =================

</TABLE>

Long term  investments  at December 31, 1999 include  L0.1 million  (1998:  L0.3
million) of overseas  listed  investments  with a market  value of L0.2  million
(1998: L0.4 million).

At December 31, 1999,  the  Sharesave  Trust had  4,500,000  Ordinary  shares of
Saatchi & Saatchi plc (1998:  4,000,000)  with a market  value of L16.8  million
(1998: L5.5 million).


Note 15 - Intangible assets - Goodwill

                                                 L million
Cost
At January 1, 1998                                   -
Additions                                            6.0
                                              -----------------
At December 31, 1998                                 6.0
Translation adjustment                               0.1
Additions                                            3.2
Re-evaluation                                       (1.6)
                                              -----------------
At December 31, 1999                                 7.7
                                              =================

Amortization
At January 1, 1998                                   -
Charge for the year                                  0.2
                                              -----------------
At December 31, 1998                                 0.2
Charge for the year                                  0.7
                                              -----------------
At December 31, 1999                                 0.9
                                              =================

Net book value
At December 31, 1998                                 5.8
                                              =================
At December 31, 1999                                 6.8
                                              =================



Note 16 - Properties, Furniture, Equipment and Motor Vehicles

<TABLE>
<CAPTION>                                      Leasehold    Leasehold       Furniture
                                Freehold       property      property           and           Motor
                                property        - long        -short         equipment       vehicles       Total
                                L million      L million    L million       L million       L million     L million
                                ---------      ---------    ---------       ----------      ---------     ---------
<S>                               <C>            <C>           <C>            <C>             <C>          <C>
Cost
At January 1, 1998                 9.8           1.4           73.8             95.8           3.5          184.3
Translation adjustment             0.7            -            (0.2)            (0.2)          -              0.3
Additions                          0.1            -             2.1              9.4           0.3           11.9
Disposals                            -             -           (2.4)            (8.4)         (1.1)         (11.9)
                                  ----           ---           ----              ---           ---          -----
At December 31, 1998              10.6           1.4           73.3             96.6           2.7          184.6
Translation adjustment            (1.3)           -             1.4              0.5           -              0.6
Additions                          0.1           0.1            4.2              9.1           0.6           14.1
Disposals                           -             -            (2.4)            (6.1)         (1.7)         (10.2)
                                  ----           ---           ----              ---           ---          -----
At December 31, 1999               9.4           1.5           76.5            100.1           1.6          189.1
                                  ====           ===           ====            =====           ===          =====



                                              Leasehold      Leasehold       Furniture
                                Freehold      property       property           and            Motor
                                property       - long         -short         equipment        vehicles         Total
                               L million      L million      L million       L million        L million      L million
                               ---------      ---------      ---------       ----------       ---------      ---------
<S>                              <C>            <C>           <C>             <C>               <C>            <C>
Depreciation
At January 1, 1998                2.7            0.3           24.0            70.5             2.4             99.9
Translation adjustment            0.2             -              -               -               -               0.2
Charge for the year               0.2            0.1            3.9             9.1             0.5             13.8
Disposals                           -              -           (0.5)           (5.2)           (0.9)            (6.6)
                                 ----            ---           ----            ----            ----            -----
At December 31, 1998              3.1            0.4           27.4            74.4             2.0            107.3
Translation adjustment           (0.4)            -             0.4             0.3              -               0.3
Charge for the year               0.2            0.1            4.3             8.7             0.3             13.6
Disposals                          -              -            (1.3)           (5.3)           (1.4)            (8.0)
                                 ----            ---           ----            ----            ----            -----
At December 31, 1999              2.9            0.5           30.8            78.1             0.9            113.2
                                 ====            ===           ====            ====             ===            =====
Net book value
At December 31, 1998              7.5            1.0           45.9            22.2             0.7             77.3
                                 ====            ===           ====            ====             ===            =====
At December 31, 1999              6.5            1.0           45.7            22.0             0.7             75.9
                                 ====            ===           ====            ====             ===            =====
Net book value of assets
held under finance leases
included above
At December 31, 1998                -              -              -             0.2               -              0.2
                                 ====            ===           ====            ====             ===            =====
At December 31, 1999                -              -              -             0.1               -              0.1
                                 ====            ===           ====            ====             ===            =====
</TABLE>

Net book value of land and  buildings  at December  31,  1999 was L53.2  million
(1998: L54.4 million).

Depreciation  attributable to owned fixed assets was L13.3 million (1998:  L13.5
million;  1997:  L14.7 million)  depreciation  attributable to assets held under
finance leases was L0.3 million (1998: L0.3 million; 1997: L0.2 million).

The Group had the following  commitments  in respect of capital  expenditure  on
properties, furniture and equipment:


                                                    December 31
                                              1999               1998
                                              ----               ----
                                            L million         L million
Committed but not provided for                  -                 0.5


Note 17 - Bank Loans and Overdrafts

                                Balance at end    Weighted average interest rate
                                   of period         on interest bearing debt
                                   ---------         ------------------------
                                            Year ended December 31, 1999
                                    -----------------------------------------
                                   L million                         %

Bank loans and overdrafts            17.9                           6.6
                                     ====                           ===

                                Balance at end    Weighted average interest rate
                                   of period         on interest bearing debt
                                   ---------         ------------------------
                                            Year ended December 31, 1998
                                    -----------------------------------------
                                   L million                         %


Bank loans and overdrafts             4.1                           7.1
                                      ===                           ===



An amount of L5.5  million  (1998:  L6.8  million)  included  in bank  loans and
overdrafts is secured by liens over assets.

NOTE 18 - Accounts Payable, Other Liabilities and Accrued Expenses

<TABLE>
<CAPTION>


                                        December 31, 1999            December 31, 1998
                                        -----------------            -----------------
                                    Due within     Due after     Due within      Due after
                                     one year       one year      one year       one year
                                    L million      L million      L million      L million
<S>                                   <C>             <C>          <C>                <C>


Accounts payable                      240.8               -        202.3                -
Finance leases                          0.3               -          0.1                -
Amounts owed to joint venture           2.4               -          3.6                -
Proposed dividend                       2.2               -          3.1                -
Other payables                         93.2            22.7        104.0             25.0
                                       ----            ----        -----             ----

                                      338.9            22.7        313.1             25.0
                                      =====            ====        =====             ====
</TABLE>


An amount of L0.6 million (1998:  L0.1 million)  included in accounts payable is
secured  by related  trade  receivables  and cash  balances.  Liabilities  under
finance leases are secured on the assets leased.

The Group is committed to make certain capital  payments in the form of deferred
consideration for subsidiary  undertakings.  All such commitments  totalled L1.5
million at 31 December  1999 and 1998 of which L nil and  L1.5 million have been
accrued in the respective  balance sheets.  The estimated total payments are set
out in Note 3.

Note 19 - Investment in Joint Venture

The following  table provides a further  analysis of the Company's  share of the
joint venture's net liabilities.


                                                  December 31,
                                      --------------------------------------
                                            1999                 1998
                                         L million             L million
                                      ------------------    ----------------

Share of assets
  Share of fixed assets                     1.6                   1.6
  Share of current assets                  80.6                  75.3
                                      ------------------    ----------------
                                           82.2                  76.9
                                      ------------------    ----------------
Share of Liabilities
  Liabilities due within one year         (95.2)                (90.5)
  Liabilities due after one year           (0.1)                 (0.1)
                                          (95.3)                (90.6)
                                      ------------------    ----------------
Total share of net liabilities            (13.1)                (13.7)
                                      ------------------    ----------------

A subsidiary of Saatchi & Saatchi plc holds 50% of the ordinary share capital of
Zenith Media Holdings Ltd., a media planning and buying group. The remaining 50%
is held by CCG. Up to 75% of the distributable profits of Zenith are distributed
to shareholders and divided between them in part by reference to the proportions
in which Zenith receives revenue from clients of each shareholder. The remainder
is retained in Zenith.

Note 20 - Property, Pension and Other Provisions
<TABLE>
<CAPTION>
                                                           Pensions and
                                       Property         similar employment                               Total
                                      (Restated)           obligations              Other             (Restated)
                                       L million            L million             L million            L million
                                       ---------            ---------             ---------            ---------
<S>                                      <C>                   <C>                   <C>                  <C>
At January 1, 1998                        58.7                  15.3                  0.9                 74.9
Translation adjustment                    (0.4)                  -                    0.1                 (0.3)
Transfers                                 (6.8)                (12.0)                 -                  (18.8)
Charge to expense                          1.0                   2.0                  0.6                  3.7
Utilized                                  (7.2)                 (0.2)                (0.4)                (7.8)
FRS 12 restatement                        (9.9)                   -                   -                   (9.9)
                                          ----                  ----                  ---                 ----
At December 31, 1998                      35.4                   5.1                  1.2                 41.7
Translation adjustment                     1.2                  (0.5)                (0.1)                 0.6
Transfers to creditors                     -                    (0.5)                 -                   (0.5)
Charge to expense                         (0.1)                  1.1                  0.5                  1.5
Unwinding of imputed interest
                                           1.8                   -                    -                    1.8
Utilized                                  (6.1)                 (0.7)                (0.6)                (7.4)
                                          ----                  ----                  ---                 ----
At December 31, 1999                      32.2                   4.5                  1.0                 37.7
                                          ====                  ====                  ===                 ====
</TABLE>


Analysis of leasehold property provision by years

                                           December 31,
                              ----------------------------------------
                                     1999                 1998
                                                       (Restated)
                                                       ----------
                                    L million           L million
Gross Payable
Under one year                          3.9                  4.8
One to two years                        3.3                  3.6
Two to five years                      11.4                 11.5
Over five years                        21.7                 25.4
                                       ----                 ----
                                       40.3                 45.3
Less: Imputed interest                 (8.1)                (9.9)
                                       ----                 ----
                                       32.2                 35.4
                                       ====                 ====

Note 21 - Long-Term Debt

Long term debt  consisted  of bank loans of L40.5  million at December  31, 1999
(1998:  L47.5 million).  Of the L40.5 million,  L5.5 million includes bank loans
secured by charges over assets and L35.6 million  (1998:  L30.7  million) of the
long term debt is secured by guarantees  from and charges over the assets of the
Company and a number of its subsidiaries.

The core banking facility contains certain covenants which relate principally to
interest  cover. As of December 31, 1999 there had been no breaches of covenants
or other defaults  under the agreement  which have caused or are likely to cause
an early  repayment of the debt to be  enforced.  The  unamortized  costs of the
banking facility at December 31, 1999 was L0.8 million (1998: L1.2 million).

At December 31, 1999 the Group had committed  core banking  facilities  totaling
US$137.5  million (L85.4  million),  of which L35.6 million were being utilized.
The core banking facility will be reduced in accordance with following schedule:

--------------------------------------------------------------------------------
                  2000              2001             2002
                 $20.0 m           $25.0 m          the balance
--------------------------------------------------------------------------------

Interest is payable on each  advance  under the  facilities  at a rate per annum
based on the aggregate of LIBOR and a margin of between 1.5% and 0.75% per annum
depending upon the financial ratios of the Company.


Note 22 - Guarantees and Contingent Liabilities

Guarantees  given by Saatchi & Saatchi to third parties other than CCG or Zenith
amounted to L0.1 million (1998: L0.1 million).

In addition to those  guarantees  identified in Note 21 and the paragraph above,
the Company has guaranteed L0.4 million of outstanding  borrowings of subsidiary
undertakings.  At 31  December,  1999,  a  total  L36.1  million  of  borrowings
guaranteed by the Company were outstanding.

The Company has jointly and severally with CCG provided unlimited  guarantees to
the lenders,  in respect of Zenith's L18.5 million bank  facility.  The Demerger
Agreement provides for any liability under these guarantees to be shared equally
between CCG and the Company.

The Saatchi & Saatchi Group has guaranteed the following obligations of CCG. CCG
has  agreed  in the  Demerger  Agreement  to  indemnify  the Group  against  any
liability under the Group's guarantees of CCG obligations.

     The Company has  guaranteed  all of the  obligations  of Cordiant  Property
     Holdings  Limited,  a member of CCG,  as  tenant  under  certain  leases of
     premises at Lansdowne House, Berkeley Square, London for a term expiring on
     June 16, 2013.  The current  base rent under these leases  amounts to L10.6
     million per annum,  subject to upwards only rent  reviews in 2002/2003  and
     five years thereafter.  This property is not currently  occupied by any CCG
     company. All of this property has been sublet, but for varying terms and at
     lower  rents.  There is also an  existing  guarantee  from CCG  which  will
     continue.

     The Company's  subsidiary,  Saatchi & Saatchi Compton  Worldwide,  Inc. has
     guaranteed all of the obligations of Bates  Advertising USA, Inc., a member
     of CCG, as tenant  under  certain  leases of premises at 2010 Main  Street,
     Irvine, California for a term expiring on March 3, 2003. The base rent over
     the remaining  life of the lease totals $10.8 million.  Of 73,000  rentable
     square feet, 24,000 is currently  occupied by a CCG company.  The remaining
     space has been sublet for varying terms and at lower rents.

     There are a number of existing  guarantees by CCG in respect of obligations
     of certain companies in the Saatchi & Saatchi Group,  including  guarantees
     in respect of leases of premises at 375 Hudson Street, New York and certain
     premises in London.  These and certain other existing  guarantees  were not
     released in connection with the Demerger.  In the Demerger  Agreement,  the
     Company agreed to give additional, or in some cases substitute,  guarantees
     and to indemnify CCG against any liability under its existing guarantees.

In March 1992 Saatchi & Saatchi North America,  Inc.  ("SSNA"),  a subsidiary of
Saatchi & Saatchi,  disposed  of the  assets of its  Lifestyle  Marketing  Group
division.  In 1995 a default judgment was entered by the Wayne County,  Michigan
Circuit Court against a party described as Lifestyle  Marketing Group. The total
amount of the default  judgment  (including  interest to date) is  approximately
$35.0  million.  On February  11,  1998,  this court issued an Opinion and Order
holding that SSNA is liable to indemnify a party which the Court  referred to as
Lifestyle  Marketing Group or Lifestyle  Marketing Group Inc.  Saatchi & Saatchi
has been advised by its U.S. counsel that, in its view, the Opinion and Order is
based on palpable  errors of fact and law. SSNA was  previously  dismissed  from
this lawsuit in March 1997 on summary judgment.  SSNA is vigorously pursuing its
defenses to this action through a rehearing and/or appeal.

Note 23- Deferred Taxation


                                                      December 31,
                                       -----------------------------------------

                                                 1999                 1998
                                              L million             L million

Overseas deferred taxation liability            (2.2)                 (1.8)
                                                =====                 =====

There were no material deferred tax liabilities at December 31, 1999 (1998: nil)
in respect of accelerated capital allowances.  No provision is made for tax that
would arise on the  remittance  of overseas  earnings as the Company  intends to
keep these earnings invested locally.

Unremitted  earnings  of  subsidiaries  which  have been or are  intended  to be
permanently   reinvested  to  meet  media   accreditation  and  working  capital
requirements  aggregated  L31.1  million  at  December  31,  1999  (1998:  L35.2
million).

Under US GAAP temporary differences at the appropriate tax rate are as follows:


                                                  Assets (Liabilities)
                                      ------------------------------------------
                                                Year Ended December 31,
                                      ------------------------------------------
                                               1999                    1998
                                               ----                    ----
DEFERRED TAX ASSETS                           L million              L million
Accrued property rental expense                  23.7                     22.4
Accrued compensation                              6.6                     10.6
Capital loss carryforwards                        4.5                      4.5
Operating loss carryforwards                    132.5                    136.4
Interest disallowed under Section
  163(j) of the IRC                              15.5                     19.1
Difference in basis of intangible
  assets                                          -                        1.5
Other                                             4.9                      4.7
                                                  ---                  -------
Total deferred tax assets                       187.7                    199.2
Valuation allowance                            (178.5)                  (190.6)
                                               -------                   -----
Net deferred tax assets                           9.2                      8.6
                                                  ---                      ---
DEFERRED TAX LIABILITIES
Accelerated depreciation on
  tangible assets                                (7.7)                    (8.1)
Differences in basis of intangible
  assets                                         (1.3)                     -
Other                                            (2.8)                    (2.3)
                                                 -----                     ---
Total deferred tax liability                    (11.8)                   (10.4)
                                                ------                 --------
Net deferred tax liability                       (2.6)                    (1.8)
                                               =======                  =======


See  Note  8 for a  discussion  of  potential  restrictions  on  operating  loss
carryforwards.

There are no material differences between UK GAAP and US GAAP.

A valuation  allowance  is provided to reduce the deferred tax assets to a level
which, based on the weight of available  evidence,  will more likely than not be
realized.  The net deferred assets reflects  management's estimate of the amount
which will be realized based on this criteria.

The net change in the valuation  allowance for deferred tax assets in the period
to December 31, 1999 amounted to L12.1 million (1998: L11.6 million).

Note 24 - Taxation

This largely represents  corporation tax liabilities due to be paid in more than
one year from the date of the consolidated financial statements. Tax liabilities
due to be settled in less than one year are included under current liabilities.

Note 25 - Share Schemes

Employee share schemes

Cordiant  had  three  executive  schemes  in  existence  prior to the  Demerger.
Participants  who were  employed by the Saatchi & Saatchi  Group were invited to
cancel their  options in return for  replacement  options over Saatchi & Saatchi
shares. Replacement options are over the same number of Saatchi & Saatchi shares
and have the same exercise price, exercise period and performance  conditions as
the old  Cordiant  options  except  that the more  recent  options all expire on
December 15, 2004.  Options granted to  participants  in the Cordiant  executive
schemes  were  issued  at  market  value at time of grant.  For  Charles  Scott,
Cordiant  employees  who ceased to be  employed  by  Cordiant as a result of the
Demerger and  employees of Zenith and The  Facilities  Group who held  executive
options under the Cordiant schemes,  the same principles apply except that their
replacement options have been split 50:50 between options over Saatchi & Saatchi
shares and options over CCG shares.

Prior to the Demerger, Cordiant had adopted a Save As You Earn Scheme, Sharesave
1995,  for UK  employees,  which was  approved by the Inland  Revenue.  Eligible
employees  were  granted  options  linked to a five year savings  contract.  The
exercise price was fixed at 80% of market value at the time of grant.  Saatchi &
Saatchi Group employees holding these options were granted a parallel unapproved
option  over  Saatchi  &  Saatchi  shares  which  will be  exercisable  with the
accumulated savings and interest/bonus  under the Cordiant scheme.  Employees of
Zenith and The  Facilities  Group have  parallel  options  split  50:50  between
Saatchi & Saatchi shares and CCG shares. With effect from 1 December,  1999, the
original  options under  Sharesave 1995 became  exercisable  for a period of six
months. Parallel options are exercisable in the period July-December 2000.

Two new incentive schemes were introduced on Demerger,  the Equity Participation
Plan and Performance Share Option Scheme. These schemes are described below.

Equity Participation Plan ("EPP")

35 employees  currently  participate  in the EPP and cash payments of L1,717,083
have been received by the Company,  which,  if maximum  performance  targets are
met, would give rise to an issue of 11,843,862 shares.

Participants will be eligible to receive shares if EPS growth is higher than the
UK Retail Price Index plus 2% p.a. over a three year period.  If growth is below
this hurdle rate  participants will lose their  investment.  Participants  other
than  Directors  will  receive  shares  based on a scale of EPS  growth  up to a
maximum of eight times the number of shares that they could have  acquired  with
their original  investment.  To achieve the maximum allocation would require EPS
growth of 25% per annum.

One half of shares  vesting will normally be receivable  by  participants  after
three years with the remainder receivable after four years.

Awards to participants who are Directors of the Company will vest as to one half
on the basis of EPS growth as described above. The other half will be determined
on total  shareholder  return  compared  with a group of major  publicly  quoted
advertising groups. In that case, the maximum number of shares will vest only if
the Company is first or second of the comparator group.

Performance Share Option Scheme ("PSOS")

63 employees currently participate in the PSOS and are sacrificing  remuneration
of L891,400 over a three year period which, if maximum  performance  targets are
met, would give rise to an issue of 7,809,220 shares. This sacrifice will not be
offset  against  the option  price  payable.  Participants  will be  eligible to
exercise  their options  dependent on the  performance of the Group over a three
year period. The PSOS has similar EPS-based growth  performance  criteria to the
EPP. One half of the eligible  options may normally be  exercisable  after three
years and the remainder after four years.

Shareforce

The  Company  has in  place an  international  Save As You  Earn  scheme  called
Shareforce. There have been two grants. Any employee who chose to participate in
Shareforce opened an account with an independent  savings institution and agreed
to save an amount between L5 and L250 per month,  or equivalent  amount in local
currency, for a period of three years.

The shares  that will be used to  satisfy  these  options  are  existing  shares
purchased in the market by a Jersey-based  employee benefit trust established by
the Company in 1998.

The number of  Saatchi & Saatchi  shares  issuable  under  equity  participation
rights or options outstanding are as follows:


<TABLE>
<CAPTION>

                                                                                   SAYE
                                                                                    and
                                                              Executive         Shareforce
                                            Equity             Schemes            Schemes
                                        Participation         Ordinary           Ordinary
                                            Rights             Shares             Shares
                                        ---------------   ------------------    ------------

<S>                                      <C>                <C>                  <C>

At January 1, 1998                       11,876,362         15,305,285            938,530

Options issued during the year              467,500            274,220          3,135,938
Options exercised during the year               (10)          (988,571)           (31,142)
Options lapsed during the year             (639,990)          (558,002)          (136,522)
                                        ---------------   ------------------    ------------
At December 31, 1998                     11,703,862         14,032,932          3,906,804
                                        ---------------   ------------------    ------------

Options issued during the year              700,000          1,155,000          1,259,390
Options exercised during the year               (10)        (1,373,299)           (48,561)
Options lapsed during the year             (559,990)        (1,001,087)          (632,470)
                                        ---------------   ------------------    ------------
At December 31, 1999                     11,843,862         12,813,546          4,485,163
                                        ---------------   ------------------    ------------
</TABLE>


Options  outstanding  at December  31,  1999 under the  Company's  share  option
schemes are shown below:

<TABLE>
<CAPTION>
                                Original date        Number of        Exercise         Exercisable      Exercisable
Scheme                            of grant            shares            price             from                to
                               ----------------    --------------   --------------   ----------------   -----------
<S>                            <C>                      <C>               <C>        <C>                <C>
Demerger Executive             Jun 1991                 469,573           135p       Dec 1997           Jun 2001
Scheme (No. 2)                 Apr 1992                 147,502           107p       Dec 1997           Apr 2002
                               Apr 1992*                 77,523           107p       Dec 1997           Apr 2002
----------------------------   ----------------    --------------   --------------   ----------------   -----------
Demerger                       May 1995                 142,388            73p       May 1998           Dec 2004
Performance                    May 1995*                177,423            73p       May 2000           May 2002
Share Option                   Aug 1995                 402,733            95p       Aug 1998           Dec 2004
Scheme                         Aug 1995*                 67,497            95p       Aug 2000           Aug 2002
                               Apr 1996                 413,750           130p       Apr 1999           Dec 2004
                               Apr 1996*                728,750           130p       Apr 2001           Apr 2003
                               Apr 1997               1,002,500           132p       Apr 2000           Dec 2004
                               Apr 1997*                920,000           132p       Apr 2002           Dec 2004
                               Jun 1997                 227,344           124p       Jun 2000           Dec 2004
                               Jun 1997*                227,343           124p       Jun 2002           Dec 2004
----------------------------   ----------------    --------------   --------------   ----------------   -----------

Demerger Sharesave Scheme
                               Jun 1995                  631,863           64p      Jul 2000            Dec 2000
----------------------------   ----------------    ---------------    -----------   -----------------   -----------
Performance Share Option
Scheme                         Dec 1997                6,490,000          110p      Dec 2000            Dec 2004
                               May 1998                  274,220          177p      May 2001            May 2005
                               Mar 1999                  220,000          190p      Mar 2002            Mar 2006
                               Aug 1999                  825,000          214p      Aug 2002            Aug 2006
----------------------------   ----------------    ---------------    -----------   -----------------   -----------
Shareforce                     Oct 1998                2,594,924           90p      Dec 2001            May 2002
                               Oct 1998                   22,007           88p      Dec 2001            May 2002
                               Oct 1999                1,225,420          179p      Dec 2002            May 2003
                               Oct 1999                   10,949          194p      Dec 2002            May 2003
----------------------------   ----------------    ---------------    -----------   -----------------   -----------
</TABLE>
The options marked * are super options.

The performance  targets for options under the Executive Demerger Schemes are as
follows:

For ordinary  options under the No. 2 Scheme there must have been an increase in
the Company's  earnings per share over any three year period  following the date
of the grant of at least 2% more than the  increase  in the Retail  Price  Index
over the same period.

For ordinary  options under the Performance  Scheme the condition is the same as
for the No. 2 Scheme except that 2% is replaced by 6%.

Super  options  under all three  schemes  cannot be  exercised  before the fifth
anniversary  of the date of grant and only then if the  growth in  earnings  per
share from the date of grant has been such as would place it in the top quartile
of the FTSE 100 companies ranked by reference to growth and earnings per share.

As at December  31,  1999,  there are awards over  11,843,862  shares  under the
Equity  Participation Plan which are exercisable between December 2000 and March
2006.

Shareforce

In countries  where it was not possible to grant a share  option,  419,111 share
appreciation  rights were granted  whereby upon exercise each  participant  will
receive a cash amount instead of shares.  There were 419,111 share  appreciation
rights outstanding as at December 31, 1999.

Zenith Share scheme

The Company and CCG agreed an incentive scheme on Demerger for senior executives
of their jointly held company, Zenith. To participate, executives have to invest
in the  scheme  by cash  payment  or salary or bonus  sacrifice.  An award  will
comprise an option over shares in CCG and the Company  and/or a cash  reward.  A
participant's  actual  entitlement will be determined by measuring the growth in
Zenith's profit before tax over a three year period.

On Demerger,  options over 1,078,807  Saatchi & Saatchi shares were granted with
the same exercise  price and period as for the  Performance  Share Option Scheme
above. In 1999, 30,823 options lapsed and in April 1999 a further 61,646 options
over Saatchi & Saatchi shares were granted at a price of 215.5p.

Note 26 - Post Retirement Benefits

Group employees are members of a number of pension schemes throughout the world,
principally in the UK and the US. Group  employees have continued to participate
in the Cordiant UK schemes  following  the Demerger,  subject to Inland  Revenue
approval, until alternative arrangements are established.

The  majority of the schemes  are  externally  funded and the assets are held in
separately  administered  trusts or are insured.  None of the externally  funded
schemes  holds  investments  in, or has made loans to, the Company or any of its
subsidiaries.

The major  schemes,  which  cover the  majority of scheme  members,  are defined
contribution schemes.

The pension expense for each period was as follows:

<TABLE>
<CAPTION>

                                                               Year ended December 31,
---------------------------------------------    -----------------------------------------------------
                                                      1999                1998              1997
                                                    L million           L million          L million
--------------------------------------------     ----------------    ---------------    --------------
<S>                                                    <C>                 <C>                <C>
Defined benefit schemes                                0.7                 0.6                0.5
Defined contribution schemes                           5.8                 6.7                6.6
---------------------------------------------    ----------------    --------------- -- --------------
                                                       6.5                 7.3                7.1
---------------------------------------------    ----------------    --------------- -- --------------

</TABLE>

Saatchi & Saatchi has only one UK defined benefit scheme with active membership,
the Cordiant Group Pension Scheme, details of which are given below.

In the U.S.  Cordiant had only one funded defined benefit scheme,  the Saatchi &
Saatchi Cash Balance  Retirement Plan,  details of which are given below. At the
last  valuation date there was a current  funding  surplus of $0.3 million (L0.2
million). This scheme was frozen at June 30, 1996 and terminated on December 31,
1996. In addition to this there is a  supplementary  unfunded  scheme to provide
certain  guaranteed  benefits to members of a former scheme who were transferred
to the main defined benefit scheme.

The pension  expense on the defined  benefit  plans have been  allocated  to the
Company based on employee  compensation levels as if the company participated in
a multi employer plan. The costs associated with the defined  contribution plans
have been  presented  based on the  actual  amounts  contributed  by each  Group
entity.

Set out below are the details of the most recent valuation of Cordiant's pension
schemes for the UK and US.


                                          UK               US (since closed)

Date of last actuarial valuation       April 1, 1999       January 1, 1996

Market value of investments            L37 million         L24.4 million

Level of funding                       91.2%               101%

Valuation method                       Attained age        Projected unit credit

Main assumptions:

Investment return                      8.0%                6.0%

Salary increases per annum             6.0%                5.5%

In the case of the Saatchi & Saatchi Cash Balance Retirement Plan for the period
January 1, 1996 through to June 30, 1996 the expected  long-term  rate of return
on assets was 9.0%.  Following the decision to terminate the scheme,  the assets
were realized and the  resulting  proceeds  reinvested  with an expected rate of
return of 6.0%

The Group has no material  liabilities for  post-retirement  benefits other than
pensions.

Note 27 - Leases

The Company leases certain properties and equipment under operating leases.

Minimum  payments for operating  leases,  before  provisions for vacant property
(see Note 20), having initial or remaining noncancellable terms in excess of one
year are as follows:

                                              Sublease
Years Ending               Minimum             Rental                  Net
December 31,               Payments            Income                Payments
                           ---------           ------                ---------
                           L million           L million             L million

 2000                          27.1               5.9                    21.2
 2001                          25.4               5.8                    19.6
 2002                          23.6               5.5                    18.1
 2003                          25.2               4.3                    20.9
 Thereafter                   180.0               8.6                   171.4
                              -----               ---                   -----
Total minimum lease payments  281.3              30.1                   251.2
                              =====              ====                   =====


Total expense for all operating leases was:
<TABLE>
<CAPTION>

                                                      Year ended December 31,
                                       ----------------------------------------------------
                                               1999             1998            1997
                                            L million         L million       L million
<S>                                            <C>              <C>           <C>
Total operating lease expense                  30.6             28.3           29.9
Sublease rental income                         (8.2)            (5.8)          (6.7)
                                               ----             ----           ----
Net property operating lease expense           22.4             22.5           23.2
                                               ====             ====           ====
</TABLE>

Note 28 - Reconciliation of Operating Profit to Operating Cash Flow

<TABLE>
<CAPTION>

                                                                  Year ended December 31,
                                       -------------------------------------------------------------------------------
                                                 1999           1998           1997
                                               L million      L million       L million

<S>                                             <C>              <C>           <C>
Operating profit                                 34.6            31.4           29.7
Depreciation and amortization
                                                 14.3            14.0           14.9
Profit on sale of tangible fixed
   assets                                        (0.2)           (0.2)           -
Net movement in working capital
                                                 (9.9)            0.7           19.7
Utilization of property provisions
                                                 (6.1)           (7.2)         (11.8)
Net cash inflow to  operating
   activities                                    32.7            38.7           52.5
                                                 ====            ====           ====
</TABLE>

Note 29 - Reconciliation of Net Cash Flow to Movements in Net Debt

<TABLE>
<CAPTION>

                                                                                  Year ended December 31,
                                                               -----------------------------------------------
                                                                   1999            1998             1997
                                                                 L million       L million       L million
<S>                                                                  <C>            <C>              <C>
Decrease in cash in the period                                       (6.3)          (9.2)            (8.9)
Cash (outflow)/inflow from decrease/ (increase) in
   debt and lease financing                                           6.9           33.8             (0.1)
                                                                     ----           ----             -----
Change in net debt resulting from cash flow                          13.2           24.6             (9.0)
Net amounts repaid to CCG & Zenith                                    -              -              204.4
Net debt repaid or forgiven as part of the Demerger
   process                                                            -              -              855.1
Translation and non-cash movements                                    -              -               (0.3)
                                                                     ----           ----          --------
Movement in net debt in the period                                   13.2           24.6          1,050.2
Net debt at beginning of period                                     (20.9)         (45.5)        (1,095.7)
                                                                     ----          -----         ---------
Net debt at end of period                                            (7.7)         (20.9)           (45.5)
                                                                     =====         ======          =======

Note 30 - Analysis of Net Debt
</TABLE>

<TABLE>
<CAPTION>

                                                                                      Exchange and
                                      At January 1,                                     non-cash        At December
                                           1999         Cash flow      Demerger        movements         31, 1999
                                        L million       L million      L million       L million         L million
<S>                                         <C>           <C>              <C>            <C>              <C>
Year to December 31, 1998
   Cash at Bank and in hand                 30.8           20.2              -             -                51.0
   Bank overdrafts                          (3.3)         (13.9)             -             -               (17.2)
   External debt less than one year         (0.8)           0.1              -             -                (0.7)
   External debt greater than one          (47.5)           7.0              -             -               (40.5)
      year
   Finance leases                           (0.1)          (0.2)             -             -                (0.3)
   Net amounts due from CCG and              -               -               -             -                  -
     Zenith                                ------          ----             --            --              -------
         Total                             (20.9)          13.2              -             -                (7.7)
                                           ======          ====             ==            ==              =======

                                                                                      Exchange and
                                      At January 1,                                     non-cash        At December
                                           1998         Cash flow      Demerger        movements         31, 1998
                                        L million       L million      L million       L million         L million
Year to December 31, 1998
   Cash at Bank and in hand                 57.5           (26.7)            -             -                30.8
   Bank overdrafts                         (20.8)           17.5             -             -                (3.3)
   External debt less than one year         (0.6)           (0.2)            -             -                (0.8)
   External debt greater than one          (81.4)           33.9             -             -               (47.5)
      year
   Finance leases                           (0.2)            0.1             -             -                (0.1)
                                                                             -             -
   Net amounts due from CCG and                -             -               -             -                  -
     Zenith                                -----            ----            --            --               -----
         Total                             (45.5)           24.6             -             -               (20.9)
                                           ======          ====             ==            ==              =======

                                                                                      Exchange and
                                      At January 1,                                     non-cash       At December
                                           1997         Cash flow      Demerger        movements         31, 1997
                                        L million       L million      L million       L million        L million

Year to December 31, 1997
   Cash at Bank and in hand                 69.3            (9.4)             -          (2.4)              57.5
   Bank overdrafts                         (20.8)            0.5              -          (0.5)             (20.8)
   External debt less than one year           -             (0.6)             -            -                (0.6)
   External debt greater than one
      year                                 (79.1)            0.4              -          (2.7)             (81.4)
   Finance leases                           (0.3)            0.1              -            -                (0.2)
                                           -----             ---             --           ---               ----
                                           (30.9)           (9.0)             -          (5.6)             (45.5)
   Net amounts due from CCG and
     Zenith                             (1,064.8)          204.4            855.1         5.3                 -
                                        ---------          -----            -----        ----             -------
         Total                          (1,095.7)          195.4            855.1        (0.3)             (45.5)
                                        =========          =====            =====        =====            =======
</TABLE>


Note 31 - Purchase and Sale of Subsidiary Undertakings

<TABLE>
<CAPTION>
                                                                     Year ended December 31,
                                            -------------------------------------------------------------------
                                                   1999               1998               1997
                                                 L million         L million          L million
<S>                                                 <C>                 <C>                <C>
  Net assets acquired
  Tangible fixed assets                              2.3                0.3                -
  Debtors                                           27.0                -                  0.1
  Cash at bank and in hand                           1.4                -                  -
  Investment                                         0.5                -                  -
  Creditors relieved                                 -                  2.2                8.0
                                                    ----                ---                ---
                                                    31.2                2.5                8.1
  Goodwill                                           3.2                6.0               (0.2)
                                                    ----                ---               ----
                                                    34.4                8.5                7.9
                                                    ====                ===               ====
  Satisfied by
  Cash                                                                  7.0                7.9
  Deferred consideration                                                1.5                -
  Liabilities assumed                               34.4                -                  -
                                                    34.4                8.5                7.9
  Net assets disposed of
  Tangible fixed assets                              1.3                5.3                -
  Investments                                        -                 (0.1)              12.5
  Work in progress                                   -                  0.4                -
  Debtors                                            -                 12.8                0.2
  Cash at bank and in hand                           -                  1.2                -
  Creditors                                         (1.7)              (6.0)               0.2
  Provisions for liabilities and charges             0.2                1.0                 -
                                                    ----                ---               ----
                                                    (0.2)              14.6               12.9
  Goodwill                                           -                  0.7                -
  Profit on disposal                                 0.2                6.1                4.3
  Minority interest                                  -                 (0.3)               -
                                                    ----                ---               ----
                                                     -                 21.1               17.2
                                                    ====                ===               ====
  Satisfied by
  Cash                                                                 20.3               17.2
  Deferred consideration                             -                  0.8                -
                                                    ----                ---               ----
                                                     -                 21.1               17.2
                                                    ====                ===               ====
</TABLE>

The above assets and  liabilities  were  acquired  without any need to make fair
value adjustment.

The acquisitions and disposals are described in Note 3.


Note 32 - Operations by Geographic Area

<TABLE>                                                    Continental
<CAPTION>                                                    Europe,
                                                             Africa &
                                       United     North       & Middle     Asia         Latin             Disposed
                                       Kingdom   America        East      Pacific    America   Subtotal   Businesses      Total
                                      L million  L million   L million   L million   L million  L million  L million    L million

<S>                                     <C>        <C>        <C>           <C>        <C>       <C>          <C>       <C>
Year ended December 31, 1999
   Commission and fee income             57.5      192.4      71.2          51.2       18.0      390.3        10.4      400.7
   Trading and operating profit           7.0       26.6       2.2           0.1       (0.4)      35.5        (0.9)      34.6
   Total assets employed                                                                                       -
   Net assets (liabilities)              23.6      (48.9)      3.0         (29.2)      (2.2)     (53.7)        -        (53.7)
   Depreciation expense                   3.1        6.3       1.7           2.0        0.5       13.6         -         13.6
   Additions to properties,               2.7        4.8       1.7           2.5        2.4       14.1         -         14.1
   furniture, etc.

Year ended December 31, 1998
   Commission and fee income             58.2      170.3      70.5          47.8        -        346.8        33.3      380.1
   Trading and operating profit           7.6       20.6       2.8          (2.7)       -         28.3         3.1       31.4
   Total assets employed                 69.0      176.8      85.3          57.3        -        388.4         -        388.4
   Net assets (liabilities)              27.6      (60.1)     (5.3)        (31.9)       -        (69.7)        -        (69.7)
   Depreciation expense                   3.4        6.7       2.0           1.7        -         13.8         -         13.8
   Additions to properties,               3.0        4.6       2.1           2.2        -         11.9         -         11.9
   furniture, etc.

Year ended December 31, 1997
   Commission and fee income             59.4      162.3      72.4          52.2        -        346.3        31.9      378.2
   Trading and operating profit           5.7       19.2       5.4          (1.0)       -         29.3        (0.4)      29.7
   Total assets employed                 73.7      192.5      84.5          78.8        -        429.5         -        429.5
   Net assets (liabilities)              44.1      (59.8)    (19.0)        (40.6)       -        (75.3)        -        (75.3)
   Depreciation expense                   3.7        7.3       2.2           1.7        -         14.9         -         14.9
   Additions to properties,               2.2        5.9       1.9           2.5        -         12.5         -         12.5
   furniture, etc.
</TABLE>

The geographic analysis of revenue,  trading profit and net liabilities has been
prepared on a basis that reflects the management of the operations of the Group.

Management   considers  that  there  is  only  one  business  activity,   namely
advertising  and  marketing  services,  and that is more  appropriate  to show a
geographic analysis of revenue than turnover.  Revenue by geographic destination
is not materially different from revenue by geographic origin.

The Saatchi & Saatchi Group's customers are located throughout the world. During
1999,  1998 and 1997 two clients each  accounted for more than 5% of the Group's
revenue.  At  December  31,  1999,  the  account  receivable  from one  customer
represented 10.2% of the Group's total accounts receivable. With this exception,
no customer accounted for more than 10% of total accounts  receivable in 1999 or
1998.


Operating  profit in 1997 is stated after deducting net Cordiant Group corporate
costs  attributable to the Saatchi & Saatchi Group in 1997 of L6.6 million.  Net
corporate  costs have been  allocated  to the Saatchi & Saatchi  Group,  CCG and
Zenith pro rata with the revenues of these groups.

Note 33 - Transactions with Related Parties

Net charges in the ordinary  course of business with the joint venture,  Zenith,
for media and production services together with other charges, amounted to L16.0
million for the year ended December 31, 1999 (1998:  L14.9 million;  1997: L13.6
million).  Balances  with the joint  venture  are  disclosed  in notes 12 and 18
above,  all of which are of a current  nature.  During 1999, the Group recharged
Zenith L0.6 million (1998: L0.6 million) for costs incurred on its behalf.

Prior to the Demerger in 1997,  Saatchi & Saatchi had not operated as a separate
group,  and  consequently  there  were a number of  related  party  transactions
between it and CCG,  and between  Saatchi & Saatchi  Group,  its joint  venture,
Zenith and its  associates.  These  include  transactions  relating to treasury,
insurance,  taxation,  information,  systems support and other central  services
supplied by CCG to Saatchi & Saatchi.

Cordiant's  net  corporate  costs for 1997 as allocated to Saatchi & Saatchi are
included in the  analysis of profits as set out in note 32 above.  Inter-company
interest  charged to the Saatchi & Saatchi Group by CCG and Zenith is set out in
note 7 above.

Note 34 - Financial Instruments

The  Group  finances  its  operations  through  earnings,  bank  borrowings  and
management of working capital. The setting of policy for managing these monetary
assets and liabilities is the  responsibility  of the Board of Directors and the
Group's  Treasury  Department  executes these policy  decisions.  It is, and has
always been, the Group's policy that no trading in financial  instruments  shall
be  undertaken.  Any financial  instruments  used have been acquired  solely for
mitigating or eliminating currency or interest rate risks.

The following  numerical  disclosures relate to the Group's financial assets and
financial liabilities and exclude short-term debtors and creditors,  which arise
directly from the Group's  operations  (apart from the currency  disclosure)  as
permitted by FRS 13.

The Group is  primarily  exposed to  exchange  rate  movements  to the extent of
profits earned outside the UK. In order to provide a partial hedge against these
exposure  investments,  the Group's borrowings are predominately  denominated in
foreign currencies.  The most significant of these is the USA where, at December
31, 1999, L28.6 million of core borrowings were denominated in US dollars partly
offsetting US dollar profits.

Currency Risk

The Group has monetary  assets and  liabilities  that arise in the currencies of
the countries  where the Company is  represented.  Generally,  these amounts are
used for local working capital purposes. However, there are times when temporary
excess cash  available  locally is lent on a short-term  basis to another  Group
company.  Where this does occur, the Group always buys the currencies forward to
extinguish any exchange  exposure.  Where cash is lent upstream on a longer-term
basis,  the currencies are always hedged,  eliminating any exchange  exposure at
the parent level.

Where  long-term  funding of  certain  operations  is done by way of  downstream
loans,  these are not hedged as they are  considered to be permanent  financing.
Any gains or losses are recognised  through the Consolidated  Statement of Total
Recognised Gains and Losses.

At the balance sheet date forward  contracts  outstanding in various  currencies
totalled a notional  value of L41.2  million,  the fair values of which were not
materially different from the contracted amounts. Further, there were no foreign
currency monetary assets and liabilities that produced  exchange  differences in
the profit and loss account.

After taking into account the hedging activities  described above, the group has
no material currency transaction exposure.

Interest Rate Risk

The interest  charges on the core bank  borrowings  drawn in both US dollars and
sterling are based on LIBOR plus a  percentage  (see Note [21). When the related
borrowing line was  originally  secured in December 1997, the Group entered into
two interest rate caps at a total cost of less than L0.1  million.  The caps are
amortised on a straight-line basis over their respective periods. At 31 December
1999, a single cap covering US $20 million at a rate of 7.5% was still in force.
This  expires  in  December  2000  and is of  negligible  value.  It is not  the
intention of the Group to renew the cap when it matures.

The Group also has a mortgage in France,  denominated in French  francs,  with a
sterling equivalent value at 31 December 1999 of L5.5 million that is secured on
the freehold property there. Throughout 1999 the mortgage was at a fixed rate of
interest of 5.14% pa. This matured in February 2000. Currently,  the interest on
the  mortgage  is based on  floating  rate as the  Group  intends  to repay  the
mortgage during the first half of 2000.

Other bank  loans of note are in Canada  and Puerto  Rico both of which are used
for working capital purposes and are repayable on demand.  The Puerto Rican loan
interest is based on LIBOR plus a  percentage,  while the Canadian loan interest
is based at the Canadian Prime lending rate plus a percentage.

At 31 December 1999, the currency profile of the Group's  financial  liabilities
was as follows:

<TABLE>
<CAPTION>

------------------------- ----------------------- ----------------------- -----------------------
                                                   Fixed rate financial       Floating rate
                                  Total                liabilities        financial liabilities
------------------------- ----------------------- ----------------------- -----------------------
                                L million               L million              L million
------------------------- ----------------------- ----------------------- -----------------------
<S>                                <C>                     <C>                      <C>
Currency
------------------------- ----------------------- ----------------------- -----------------------

Sterling                            10.5                     -                      10.5
------------------------- ----------------------- ----------------------- -----------------------

US Dollar                           40.9                     0.3                    40.6
------------------------- ----------------------- ----------------------- -----------------------

French Franc                         5.5                     5.5                     -
------------------------- ----------------------- ----------------------- -----------------------

Others                               1.8                     -                       1.8
------------------------- ----------------------- ----------------------- -----------------------

Total                               58.7                     5.8                    52.9
------------------------- ----------------------- ----------------------- -----------------------

</TABLE>

With the exception of the core bank borrowings, the maturity of which is set out
in Note  21,  all  financial  liabilities  fall due  within  one  year.  All the
financial  assets at 31 December  1999 were  available to the Group on demand or
overnight.

The Group considers that the book values  attributed to the financial assets and
liabilities  in the  balance  sheet  at 31  December  1999  are  not  materially
different  from the  fair  values,  except  where  stated  in Notes 11 and 14 in
respect of Fixed Asset Investments and Current Asset Investments, respectively.

Note 35 - Principal Subsidiaries and Joint Venture

Except where otherwise indicated the Company indirectly owned 100% of each class
of the issued shares of the  subsidiary  undertakings  listed  below.  All these
subsidiary  undertakings are advertising and marketing services  companies.  The
country of operation and  registration of the principal  subsidiaries  and joint
venture are:


-------------------------- -----------------------------------------------------

England                    Saatchi & Saatchi Group Ltd

                           The Facilities Group Ltd (70%)

                           Zenith Media Holdings Ltd (50% joint venture)
-------------------------- -----------------------------------------------------

Australia                  Saatchi & Saatchi Advertising Pty Ltd
-------------------------- -----------------------------------------------------

France                     Saatchi & Saatchi France SA
-------------------------- -----------------------------------------------------

Germany                    Saatchi & Saatchi Werbeagentur GmbH
-------------------------- -----------------------------------------------------

Italy                      Saatchi & Saatchi SpA
-------------------------- -----------------------------------------------------

New Zealand                Saatchi & Saatchi Ltd
-------------------------- -----------------------------------------------------
US
                           Klemtner Advertising, Inc.

                           Rowland Worldwide, Inc.

                           Saatchi & Saatchi North America, Inc.
-------------------------- -----------------------------------------------------

In the opinion of the Directors, these subsidiary and joint venture undertakings
principally  affected the results or the assets of the Group. In addition to the
companies shown in the above list the Group also holds investments in many other
subsidiary  undertakings.  A full list of subsidiary  undertakings will be filed
with the Registrar of Companies.


Note 36 - Nature of Business

The Company is a multi-national  advertising and marketing services business. An
analysis of revenue and assets by geographic region is set out in Note 32 to the
statements.

Note 37 - Companies Act 1985

The consolidated  financial  statements do not constitute  "statutory  accounts"
within the meaning of the Companies Act 1985 of England and Wales for any of the
three years ended December 31, 1999.  The statutory  accounts for 1999 have been
filed following the Company's Annual General Meeting. The auditors have reported
on these accounts. Their reports were unqualified and did not contain statements
under Section 237(2) or (3) of that Act.

Note 38 - United States Generally Accepted Accounting Principles

The consolidated  financial  statements have been prepared in accordance with UK
generally  accepted  accounting  principles  (UK GAAP)  which  differ in certain
significant respects from US generally accepted accounting principles (US GAAP).
A summary of material  adjustments  to the profit and  shareholders'  deficiency
which would be required  if US GAAP had been  applied  instead of UK GAAP as set
out below.

(a)       Goodwill and US purchase accounting
          Under US GAAP,  goodwill and identifiable  intangible  assets acquired
          are capitalized and amortized against income;  intangible assets being
          amortized over their economic lives which range from three to 20 years
          and  the  remaining  goodwill  amortized  over 40  years.  For US GAAP
          purposes,  management  review on an annual basis the carrying value of
          goodwill and  identifiable  intangibles for impairment by a comparison
          of the carrying  amount of an asset to future net cash flows  expected
          to be  generated  by the  asset.  Under  UK GAAP,  purchased  goodwill
          arising  after  ascribing  fair  values  to all  tangible  assets  and
          liabilities   acquired  after  January  1,  1998  is  capitalized  and
          amortized over  appropriate  periods not exceeding 20 years.  Goodwill
          arising on  acquisitions  prior to January 1, 1998,  was  written  off
          against reserves. On disposal of a subsidiary,  under UK GAAP the gain
          or loss on disposal is calculated after taking account of goodwill not
          previously  written off through the statement of operations.  Under US
          GAAP the gain or loss on disposal is calculated  after taking  account
          of any related unamortized  goodwill.  A GAAP difference arises on the
          disposal of entities acquired prior to January 1, 1998, being equal to
          the  difference  between the full  amount of  goodwill  written off to
          reserves under UK GAAP and the amortization charged under US GAAP.

          Under US and UK GAAP if such assets are considered to be impaired, the
          impairment  to be  recognized  is  measured by the amount by which the
          carrying amount of the assets exceed the fair value of the assets.

(b)       Property leases
          Under US GAAP, total rental payments, inclusive of increases in rental
          charges  specified in the lease,  are  recognized  on a straight  line
          basis over the term of the lease.  These increases are recognized when
          payable under UK GAAP.

(c)       Long-term property provisions
          Under US and UK GAAP,  provisions for  properties  which are vacant or
          let at a loss are  provided on a discounted  basis after  allowing for
          estimated  subrental  income,  and  amortization  of the  discount  is
          charged  to  interest  expense.  A  difference  arises in the rates of
          discounts  applied  due to the  different  dates  of  adoption  of the
          relevant standards.

(d)       Demerger related items
          Under UK GAAP these items have been  reflected  in the profit and loss
          account.  Under US GAAP they are  reflected as a direct  adjustment to
          equity.

(e)       Dividends
          Under UK GAAP Ordinary  dividends proposed are provided in the year in
          respect of which they are  recommended  by the Board of Directors  for
          approval by the  shareholders.  Under US GAAP,  such dividends are not
          provided for until declared by the Board of Directors.

(f)       Deferred taxation
          UK GAAP requires  provision for deferred  taxation to be recorded only
          to the  extent  that it is  probable  that an  actual  liability  will
          crystallise.  US GAAP  requires  full  provision of deferred  taxation
          liabilities and permits  deferred tax assets to be recognised if their
          realisation  is  considered  to be more likely than not.  There are no
          deferred taxation  differences  presented in the reconciliation  below
          because the Company is in a tax loss carryforward position.

(g)       Compensation Costs
          Under UK GAAP the Company  does not  recognise  any  compensation  for
          certain  performance  based share options.  Under US GAAP compensation
          expense is recorded for all  performance  based share options over the
          vesting  period for the excess of the market  price of the  underlying
          shares over the exercise price.

(h)       Employee share schemes
          The  Company  has  adopted  SFAS  123,   Accounting  for   Stock-Based
          Compensation,  which permits entities to recognise as expense over the
          vesting period the fair value of all stock-based awards on the date of
          grant.  Alternatively,  SFAS 123 also  allows  entities to continue to
          apply the  provisions of APB Opinion No. 25 and provide  pro-forma net
          income and pro forma earnings per share  disclosures  for share option
          grants made in 1995 and  subsequent  years as if the  fair-value-based
          method  defined  in SFAS  123 had been  applied.  The  directors  have
          elected to continue to apply the  provisions of APB Opinion No. 25 and
          provide  pro forma  disclosure  provisions  of SFAS 123.  Accordingly,
          compensation  expense is  recorded  from the date of grant only if the
          current  market price of the  underlying  stock  exceeded the exercise
          price (see note (g) above).

         Under SFAS No. 123 the  calculation  of the option  value is made using
         an  acceptable  pricing  model to include certain expected parameters.

         If the  compensation  cost of the options has been determined  based on
         the fair value of the grant dates for 1999 and 1998 consistent with the
         method prescribed by SFAS No. 123, the Company's US GAAP net profit and
         earnings  per share would have been  adjusted  to the  revised  amounts
         indicated  below:

<TABLE>
<CAPTION>

                                                         Year ended December 31
                                                 1999             1998            1997
                                                               (Restated)
<S>                        <C>                <C>               <C>               <C>
-------------------------- -------------- --------------- ----------------- --------------
Net profit (loss) in       - as reported      (L24.3)           L13.2             L8.5
L million
                           - revised          (L24.9)           L11.9             L8.2

Earnings (loss) per        - as reported       (11.1p)            6.0p             3.8p
share in pence
                           - revised           (11.3p)            5.4p             3.8p
-------------------------- -------------- --------------- ----------------- --------------
</TABLE>

The revised  amounts were  determined  based on employee  share scheme awards in
1999, 1998, 1997, 1996 and 1995 only.  Compensation  cost is recognized over the
expected life of the option (i.e.  between  3-1/2 and 6-1/2 years).  The revised
amounts  for  compensation  cost may not be  indicative  of the  effects  on net
earnings  and  earnings  per share for future  years.  Under SFAS No.  123,  the
weighted average fair value of each option grant is estimated to be 72.3p, 57.9p
and 35.7p for options  granted during the year ended December 31, 1999, 1998 and
1997, respectively.  The fair values have been estimated using the Black-Scholes
option-pricing  model with the following  weighted average  assumptions used for
grants in 1999, 1998 and 1997  respectively;  dividend yields of nil throughout,
expected  volatility of 32% for options  issued in 1999 and 30% for those issued
earlier,  risk-free  interest rates of 5.6%, 7.0% and 7.0% and expected lives of
between 3 1/2 and 6 1/2 years.

(i)       Treasury stock owned by Employee Share Option Plan (ESOP)
          Under UK GAAP,  treasury stock  purchased by the ESOP is recorded as a
          fixed asset  investment at cost less any amounts written off. Under US
          GAAP,   treasury   stock  is  recorded  at  cost  and  deducted   from
          shareholders' equity.

(j)       Cash flows
          The Group  Statement  of Cash Flows is  prepared  in  accordance  with
          Financial  Reporting  Standard No. 1 'Cash Flow Statements' ('FRS 1').
          Its objectives and principles are similar to those set out in SFAS 95.
          The   principle   difference   between   the   standards   relates  to
          classification. Under FRS 1, Saatchi & Saatchi presents its cash flows
          for:  (a)  operating  activities;   (b)  returns  on  investments  and
          servicing  of  finance;  (c)  taxation;  (d) capital  expenditure  and
          financial investment;  (e) acquisitions and disposals;  (f) management
          of liquid  resources;  and (g) financing.  SFAS 95 requires only three
          categories of cash flow activity:  (a) operating;  (b) investing;  and
          (c) financing. Cash flows from taxation and returns on investments and
          servicing of finance  shown under FRS 1 would,  with the  exception of
          dividends paid, be included as operating activities under SFAS 95. The
          payment of dividends  would be included as a financing  activity under
          SFAS 95. Movements in short term investments would be classified as an
          investing  activity  under the SFAS 95 rather than the  management  of
          liquid  resources  as shown under FRS 1.  Amounts  resulting  from the
          demerging  of  CCG/Zenith   companies  included  in  acquisitions  and
          disposals would be presented as financing.  Changes in bank overdrafts
          are  included  within  cash  equivalents  under  FRS  1 and  would  be
          considered a financing activity under SFAS 95.

          Had bank  overdrafts  been shown as a financing  activity in the Group
          statement of cash flows the repayments  would have been L41.5 million,
          L48.4 million and L204.8 million in the years ended December 31, 1999,
          1998 and 1997 respectively.  The difference between the movement above
          and  the  movement  implied  in  note 29 is due  entirely  to  foreign
          exchange.

(k)       Investment in joint ventures
          Under UK GAAP, the Company  separately  identifies the joint ventures'
          turnover,  operating profit and interest on the face of the profit and
          loss account and its share of the joint  ventures'  tax is  separately
          disclosed in the notes to the financial statements.

         US GAAP  requires the Company to  calculate  its share of the income of
         its  joint  venture  after  excluding  inter-company  transactions  and
         present such amount net of income taxes in the Statement of Operations.
         Accordingly,  the following table sets out the selected  operating data
         on a UK GAAP basis adjusted for these presentation differences.


<TABLE>
<CAPTION>

                                                          Year ended December 31,
                                                                 1998                1997
                                             1999             (Restated)          (Restated)
                                            L million         L million           L million

       ------------------------------- ------------------ ------------------- -------------------
       <S>                                   <C>               <C>                 <C>
       Share of income, net of tax,
       in joint ventures                      4.3                2.6                 1.4
       Profit on ordinary activities
       before tax                            34.2               33.5               793.6
       Tax on profit on ordinary
       activities                             9.2                8.4                 7.6
       ------------------------------- ------------------ ------------------- -------------------
</TABLE>

         Summary  financial  information  in  respect of  Zenith,  presented  in
         accordance with UK GAAP, is set out below:
<TABLE>
<CAPTION>


                                                         Year ended December 31,
        -----------------------------------------------------------------------------------------
        Consolidated summary profit & loss    1999              1998                 1997
        account                            L million         L million           L million
        -----------------------------------------------------------------------------------------
       <S>                                   <C>                <C>                <C>
       Revenue                               57.0               49.1                41.9
       Operating profit                       8.4                4.9                 1.5
       Profit on ordinary activities
       before tax                             9.7                5.3                 3.7
       Profit for the period                  6.5                3.5                 2.5
       ------------------------------- ------------------ ------------------- -------------------

</TABLE>

<TABLE>
<CAPTION>

                                                                        December 31,
       ---------------------------------------------------------------------------------------
       CONSOLIDATED SUMMARY STATEMENT OF NET LIABILITIES             1999             1998
                                                                  L million         L million

      ------------------------------------------------------     ------------     ------------
       <S>                                                             <C>               <C>
       Fixed assets                                                     3.2              3.2
       Current assets                                                 161.2            150.7
       Current liabilities                                           (190.5)          (180.9)
       Other long term creditors and provisions                         -               (0.2)
       ------------------------------------------------------    -------------    -------------
       Net liabilities                                                (26.1)           (27.2)
       ------------------------------------------------------    -------------    -------------
</TABLE>

<TABLE>
<CAPTION>

                                                                                  Year ended December 31,
-------------------------------------------------- ------     ----------------------------------------------------------------
Effect on net earnings of differences between US                  1999             1999             1998             1997
and UK GAAP                                                    $million*        L million        L million        L million
                                                   Ref.:                                         (Restated)       (Restated)
-------------------------------------------------- ------     -------------    -------------    -------------    -------------
<S>                                                <C>            <C>             <C>              <C>
Profit for the year in conformity with UK GAAP
                                                                   37.8            23.5             23.6            785.4

US GAAP adjustments

Amortization of goodwill and other intangibles      (a)            (6.1)           (3.8)            (6.1)            (6.2)
in accordance with US purchase accounting

Straight lining of property leases                  (b)            (0.2)           (0.1)            (0.1)            (1.0)

Share option compensation                           (g)           (68.9)          (42.8)

Increase in long-term property provisions           (c)             -               -                -                7.5

Effect of discount rates on property provisions     (c)            (1.8)           (1.1)            (4.2)            (4.5)

Fundamental reorganization - Demerger               (e)            -                -                -             (764.5)

Net dividends received from CCG companies prior     (d)            -                -                -              (10.4)
to the Demerger
-------------------------------------------------- ------     -------------    -------------    -------------    -------------

Net profit (loss) applicable to Ordinary                         (39.2)           (24.3)            13.2              6.3
shareholders in conformity with US GAAP
-------------------------------------------------- ------     -------------    -------------    -------------    -------------

Net profit/(loss) applicable per Ordinary share                  ($0.18)          (11.1p)           6.0p              2.8p
- basic

Average number of Ordinary shares (in millions)                  219.7             219.7           221.9            221.9

Net profit/(loss) per  Ordinary share - diluted                    -                -                5.9p              2.8p

Average number of Ordinary shares - diluted (in                    -                -              224.1             222.6
millions)
-------------------------------------------------- ------     -------------    -------------    -------------    -------------


                                                                                                  December 31,
------------------------------------------------------------------------ ----    ------------------------------------------------
Cumulative effect on shareholders' deficiency of differences between                 1999              1999             1998
US and UK GAAP                                                                     $million*         L million        L million
                                                                                                                     (Restated)
------------------------------------------------------------------------ ----    --------------    -------------    -------------
<S>                                                                                 <C>               <C>              <C>

Equity shareholders' funds in conformity with UK GAAP                               (126.1)           (78.3)           (97.1)

US GAAP adjustments

Goodwill and US purchase accounting in respect of acquisitions and       (a)
joint venture

   Cost                                                                              278.7            173.1            173.1

   Accumulated amortization                                                         (118.1)           (73.4)           (69.5)

Straight lining of property leases                                       (b)        (38.8)            (24.1)           (23.5)

Discount on property provisions                                          (c)         10.6              6.6              7.1

Dividends                                                                (e)          3.5              2.2              3.1

Treasury stock owned by Employee Share Option Plan                       (h)        (11.0)            (6.8)            (5.5)
------------------------------------------------------------------------ ----    --------------    -------------    -------------

Ordinary shareholders' deficiency in conformity with US GAAP                         (1.2)            (0.7)            (12.3)
------------------------------------------------------------------------ ----    --------------    -------------    -------------
</TABLE>


Comprehensive Income

Comprehensive  income  under US GAAP is  defined  as all  changes in equity of a
business enterprise during a period, except investments by, and distributions to
equity  owners.  Accordingly,  comprehensive  income  consists of net income and
other items that are reflected in stockholders'  equity on the balance sheet and
have been excluded from the income statement.  Such items of other comprehensive
income include foreign currency translation adjustments, and unrealised gains on
securities available for sale.


<TABLE>
<CAPTION>

                                                                    December 31,
------------------------------------------------       ---------------------------------------
                                                         1999           1999          1998
COMPREHENSIVE INCOME                                   $ million*      L million    L million
                                                                                    (Restated)
------------------------------------------------       ----------     -----------   -----------
<S>                                                     <C>            <C>            <C>
Net profit (loss) in accordance with US GAAP            (39.2)         (24.3)         13.2

Translation differences                                 (11.4)         (7.1)          0.2

Holding gain on securities available for sale             0.6           0.4           0.1
------------------------------------------------       ----------    -----------   -----------
                                                        (50.0)         (31.0)         13.5
------------------------------------------------       ----------    -----------   -----------

*These figures have been translated at the noon buying rate on December 31, 1999
(L1: $1.61) for convenience.
</TABLE>


(l)       Prospective Accounting Pronouncement

          Statement  of Financial  Accounting  Standards  No. 133 ("SFAS  133"),
          "Accounting for Derivative  Instruments and Hedging  Activities,"  was
          issued  in  June  1998.  SFAS  133  standardizes  the  accounting  for
          derivative  instruments,   including  certain  derivative  instruments
          embedded  in  other  contracts,  by  requiring  recognition  of  those
          instruments  as assets and  liabilities  and to  measure  them at fair
          value.  While originally  scheduled to be effective for us in the year
          2000, a proposal to delay the  implementation of the statement for one
          year was  approved.  The Company has not completed its analysis of the
          impact of this statement on the consolidated financial statements.

Note 39 - Subsequent Event (excluded from the scope of the Independent Auditor's
          Report)

On June 20th,  2000,  the Company and  Publicis  S.A.  announced  that they have
reached  agreement on the terms of a proposed merger.  The proposed merger terms
are as follows:

         o        1.64 Publicis  shares for every 100 Saatchi & Saatchi  shares,
                  valuing  each Saatchi & Saatchi  share at 500p,  subject to an
                  adjustment mechanism that is intended to maintain,  subject to
                  certain  limitations,  the value of the Publicis  shares to be
                  received  by Saatachi & Saatchi  shareholders  in the event of
                  changes in the market price of the Publicis  shares and/or the
                  exchange rate between the Euro and the pound sterling; and

         o        Saatchi & Saatchi  shareholders  will receive one Publicis CVR
                  (contingent value right) with each Publicis share.

The  merger is to be  effected  by way of a scheme of  arrangement  of Saatchi &
Saatchi under section 425 of the Companies Act. Under the scheme of arrangement,
all of the issued  Saatchi & Saatchi  shares will be cancelled in  consideration
for the issue to  Saatchi & Saatchi  shareholders  of new  Publicis  shares  and
Publicis CVR's,  and Saatchi & Saatchi will become a wholly-owned  subsidiary of
Publicis.

The scheme of arrangement  (and matters  incidental to it) will require approval
by a special  resolution of Saatchi & Saatchi  shareholders  to be proposed at a
Saatchi & Saatchi  extraordinary general meeting. The scheme of arrangement will
also require separate approval by Saatchi & Saatchi shareholders at a meeting to
be convened by  direction of the High Court of Justice in England and Wales (the
"Court").  The  approval  required  at the Court  Meeting  will be a majority in
number of the Saatchi & Saatchi shareholders who vote at the meeting,  either in
person or by  proxy,  representing  not less  than 75% of the  Saatchi & Saatchi
shares voted.  The scheme of  arrangement  will also require the sanction of the
Court.

The scheme of arrangement  will become  effective upon delivery to the Registrar
of  Companies  in  England  and  Wales  of a copy  of  the  order  of the  Court
sanctioning the scheme of arrangement and registration of such order.

The merger is expected to be completed by the middle of September, 2000.



                                  EXHIBIT INDEX



2.1      Upon the request of the Securities and Exchange Commission, the Company
         hereby agrees to provide a list of subsidiaries of the Company.

3.1      Transaction Agreement between Publicis S.A. and Saatchi & Saatchi PLC.

4.1      Consent of Independent Auditor.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission