MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-2
8-K, 1998-06-15
ASSET-BACKED SECURITIES
Previous: LASALLE HOTEL PROPERTIES, 8-K, 1998-06-15
Next: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-1, 8-K, 1998-06-15




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): 2/25/98

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass Through Certificates, Series 98-2)

               (Exact name of registrant as specified in charter)

Delaware                            33-63714                   95-4449516
(State or other               (Commission File No.)      (I.R.S. Employer
 jurisdiction of                                          Identification No.)
 organization)



155 N. Lake Avenue, Pasadena, CA                               911009-7137
(Address of principal executive offices)                       (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)


<PAGE>



Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass Through Certificates
                                   Series 98-2

On February 25, 1998, The Bank of New York, as Trustee for CWMBS,  Inc. Mortgage
Pass  Through  Certificates  Series  1998-2,  made  a  monthly  distribution  to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  January  1,  1998,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                                 Description

99   Report to Holders of CWMBS, Inc., Mortgage Pass Through Certificates Series
     1998-2 relating to the  distribution  date of February 25, 1998 prepared by
     The Bank of New York, as Trustee under the Pooling and Servicing  Agreement
     dated as of January 1, 1998.




<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  February 25, 1998


                                                      CSMBS, INC.


                                                      By: /s/ Kelly A Sheahan

                                                      Name:  Kelly A. Sheahan
                                                      Assistant Treasurer
                                                      The Bank of New York,
                                                      as Trustee

                             COUNTRYWIDE HOME LOANS
                   Mortgage Pass-Through Certificates 1998-02

                          Current Payment Infomration

Class Information

                                 Beginning        Pass Thru       Principal
Class Code      Name             Cert. Bal.         Rate          Dist. Amt.
- ----------      ----             ----------         ----          ----------
                 A-1          195,212,599.00      6.500000%     3,049,682.39
                 A-2            5,000,000.00      6.250000%             0.00
                 A-3            5,000,000.00      6.750000%             0.00
                 A-4           45,116,324.00      6.500000%       997,903.14
                 A-5           50,000,000.00      6.750000%       590,616.56
                 A-6            1,923,077.00         NA            22,716.02
                 A-7           25,000,000.00      6.500000%       295,308.28
                 A-8           45,500,000.00      6.500000%             0.00
                 A-9           10,982,060.00      6.500000%             0.00
                A-10           45,000,000.00      6.500000%             0.00
                 PO                   469.40         N/A                0.41
                  X           449,776,089.00      0.261655%           N/A
                 A-R                  100.00      6.500000%           100.00
                  M            10,128,000.00      6.500000%         7,492.44
                 B-1            4,500,000.00      6.500000%         3,328.99
                 B-2            2,700,000.00      6.500000%         1,997.39
                 B-3            1,800,000.00      6.500000%         1,331.60
                 B-4              900,000.00      6.500000%           665.80
                 B-5            1,352,467.28      6.500000%         1,000.52

Totals                        450,115,096.68                    4,972,143.54


<TABLE>
<CAPTION>
     Interest             Total         Ending Cert./    Unpaid / Deferred      Remaining
    Dist. Amt.            Dist.       Notional Bal.         Interest        Unpaid Interest
    ----------            -----       -------------         --------        ---------------
<S>                   <C>               <C>                    <C>                 <C> 
 1,057,401.58         4,107,083.97      192,162,916.61         0.00                0.00
    26,041.67            26,041.67        5,000,000.00         0.00                0.00
    28,125.00            28,125.00        5,000,000.00         0.00                0.00
   244,380.09         1,242,283.23       44,118,420.86         0.00                0.00
   281,250.00           871,866.56       49,409,383.44         0.00                0.00
         0.00            22,716.02        1,900,360.98         0.00                0.00
   135,416.67           430,724.95       24,704,691.72         0.00                0.00
   246,458.33           246,458.33       45,500,000.00         0.00                0.00
    59,486.16            59,486.16       10,982,060.00         0.00                0.00
   243,750.00           243,750.00       45,000,000.00         0.00                0.00
       N/A                    0.41              468.59         0.00                0.00
   369,128.13           369,128.13      444,804,239.03         0.00                0.00
         0.54               100.54                0.00         0.00                0.00
    54,860.00            62,352.44       10,120,507.56         0.00                0.00
    24,375.00            27,703.99        4,496,671.01         0.00                0.00
    14,625.00            16,622.39        2,698,002.61         0.00                0.00
     9,750.00            11,081.60        1,798,668.40         0.00                0.00
     4,875.00             5,540.80          899,334.20         0.00                0.00
     7,325.86             8,326.38        1,351,466.48         0.00                0.00

 2,807,249.02         7,779,392.56      445,142,952.46         0.00                0.00
</TABLE>
<PAGE>
                        Original Certificate Information
Class Information
                                    Original     Pass Thru             Cusip
      Type            Name         Cert. Bal.       Rate              Numbers
      ----            ----         ----------       ----              -------
     Senior            A-1                                          12669AHH0
                       A-2            0.00                          12669AHJ6
                       A-3            0.00      0.00000             12669AHK3
                       A-4            0.00      0.00000             12669AHL1
                       A-5            0.00      0.00000             12669AHM9
                       A-6            0.00      0.00000             12669AHN7
                       A-7            0.00      0.00000             12669AHP2
                       A-8            0.00      0.00000             12669AHQ0
                       A-9            0.00      0.00000             12669AHR8
                      A-10            0.00      0.00000             12669AHS6
                       PO             0.00      N/A                 12669AHT4
                        X             0.00      0.00000             12669AHU1
    Residual           A-R            0.00      0.00000             12669AHV9
                        M             0.00      0.00000             12669AHW7
                       B-1            0.00      0.00000             12669AHX5
                       B-2            0.00      0.00000             12669AHY3
                       B-3            0.00      0.00000             12669AJC9
                       B-4            0.00      0.00000             12669AJD7
                       B-5            0.00      0.00000             12669AJE5
                                                  
     Total                            0.00        
<PAGE>

                             COLLATERAL INFORMATION

Aggregate Scheduled Principal                                   332,984.11
Aggregate Prepayment Amount                                   4,639,159.44
Aggregate Liquidation Proceeds                                        0.00
Pool Stated Pricipal Balance after distribution             445,142,953.13



                                 FEES & ADVANCES

Monthly master servicer fees paid                                92,391.47
Advances included in this distribution                                0.00
Aggregate Advances Outstanding                                        0.00


                          LOSSES & INSURANCE COVERAGES


Net realized losses (this period)                                     0.00
Cumulative losses (from Cut-Off)                                      0.00
Bankruptcy Loss Coverage Amount                                 116,842.00
Fraud Loss Coverage Amount                                    9,002,302.00
Special Hazrad Loss Coverage Amount                           4,501,150.00
<PAGE>

                             DELINQUENCY INFORMATION


    Period                     Loan Count                 Ending Stated Balance
    ------                     ----------                 ---------------------
     1 mo.                          0                              0.00
    2 mos.                          0                              0.00
    3+MOS.                          0                              0.00
In foreclosure                      0                              0.00
    Totals                          0                              0.00


                              TOTAL REO INFORMATION

  Total Number of REO Properties                                            0
  Total Principal Balance of REO Properties                               0.00


                               NEW REO INFORMATION

(Mortgage Loans that became REO Properties during the preceeding calendar month)


                 Loan Number                Stated Principal Balance
                 -----------                ------------------------

                     0                                 0.00
                     0                                 0.00


Aggregate Certificate Information for the following distribution date

    Class                         Aggregate              Aggregate
    Type                         Percentages            Prepay. Pct.
    ----                         -----------            ------------
 
  Senior                        95.24999506%           100.00000000%
  Subordinate                    4.75000494%            0.00000000%


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission