MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-1
8-K, 1998-06-15
ASSET-BACKED SECURITIES
Previous: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-2, 8-K, 1998-06-15
Next: EAGLE FAMILY FOODS HOLDINGS INC, S-4/A, 1998-06-15




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): 2/25/98

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass Through Certificates, Series 98-1)

               (Exact name of registrant as specified in charter)

Delaware                        33-63714                          95-4449516
(State or other           (Commission File No.)             (I.R.S. Employer
 jurisdiction of                                            Identification No.)
 organization)



155 N. Lake Avenue, Pasadena, CA                             911009-7137
(Address of principal executive offices)                     (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)


<PAGE>



Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass Through Certificates
                                   Series 98-1

On February 25, 1998, The Bank of New York, as Trustee for CWMBS,  Inc. Mortgage
Pass  Through  Certificates  Series  1998-1,  made  a  monthly  distribution  to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  January  1,  1998,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                                 Description

99   Report to Holders of CWMBS, Inc., Mortgage Pass Through Certificates Series
     1998-1 relating to the  distribution  date of February 25, 1998 prepared by
     The Bank of New York, as Trustee under the Pooling and Servicing  Agreement
     dated as of January 1, 1998.




<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  February 25, 1998


                                        CSMBS, INC.


                                        By: /s/ Kelly A Sheahan
                                        Name:  Kelly A. Sheahan
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

                             COUNTRYWIDE HOME LOANS
               Mortgage Pass-Through Certificates, Series 1998-1

                          Current Payment Information

             Class Information
<TABLE>
<CAPTION>
                                                 Beginning            Pass Thru           Principal        Interest
 Type           Class Code    Name               Cert. Bal.              Rate              Dist. Amt.       Dist. Amt.
 ----           ----------    ----               ----------              ----              ----------       ----------
<S>             <C>            <C>            <C>                       <C>          <C>                <C> 
Senior                         A              236,705,513.00            7.250000%    1,334,840.45       1,430,095.81
                               PO                 451,426.00            0.000000%          464.71             n/a
                               X              211,850,871.00            0.503000%          n/a             88,813.53
Residual                       A-R                    100.00            7.250000%          100.00               0.60
Subordinate                    M                6,273,995.00            7.250000%        4,275.09          37,905.39
                               B-1              2,760,558.00            7.250000%        1,881.04          16,678.37
                               B-2              2,007,678.00            7.250000%        1,368.03          12,129.72
                               B-3              1,129,319.00            7.250000%          769.52           6,822.97
                               B-4                752,879.00            7.250000%          513.01           4,548.64
                               B-5                878,362.00            7.250000%          598.51           5,306.77


     Totals            -            -         250,959,830.00       -                     1,344,810.37       1,602,301.80
</TABLE>
<PAGE>
                          Current Payment Information

 Total           Principal       Interest        Ending Cert./    Unpaid
 Dist.            Losses        Shortfalls       Notional Bal.   Interest
 -----            ------        ----------       -------------   --------
 2,764,936.26      0.00            0.00       235,370,672.55      0.00
       464.71      0.00             n/a           450,961.29      0.00
    88,813.53       n/a            0.00       210,542,760.52      0.00
       100.60      0.00            0.00                 0.00      0.00
    42,180.48      0.00            0.00         6,269,719.91      0.00
    18,559.41      0.00            0.00         2,758,676.96      0.00
    13,497.75      0.00            0.00         2,006,309.97      0.00
     7,592.49      0.00            0.00         1,128,549.48      0.00
     5,061.65      0.00            0.00           752,365.99      0.00
     5,905.29      0.00            0.00           877,763.49      0.00


 2,947,112.16     -               -           249,615,019.63
<PAGE>


                          Current Payment Information

        Class Information
<TABLE>
<CAPTION>
                                             Beginning            Pass Thru             CUSIP
 Type        Class Code       Name       Cert. Bal.(Face)           Rate               Numbers
 ----        ----------       ----       ----------------           ----               -------
<S>             <C>           <C>              <C>                <C>                 <C>
     Senior     2994           A               0.00               7.250000%           12669AGX6
                2995           PO              0.00               0.000000%           12669AGY4
                2996           X               0.00               0.503000%           12669AGZ1
   Residual     2997          A-R              0.00               7.250000%           12669AHA5
Subordinate     2998           M               0.00               7.250000%           12669AHB3
                2999          B-1              0.00               7.250000%           12669AHC1
                3000          B-2              0.00               7.250000%           12669AHD9
                3003          B-3              0.00               7.250000%           12669AHE7
                3001          B-4              0.00               7.250000%           12669AHF4
                3002          B-5              0.00               7.250000%           12669AHG2


Totals            -            -                           0.00       -                   -
</TABLE>
<PAGE>
                             COLLATERAL INFORMATION
<TABLE>
<CAPTION>
                                                                                            Total
                                                                                            -----
<S>                                                         <C>                          <C>               
Aggregate stated principal balance                          250,959,830.00               250,959,830.00
Aggregate Loan count                                                 2,215                        2,215
Weighted average loan rate                                       7.661633%                    7.661633%
Aggregate prepayment amount                                   1,173,779.04                 1,173,779.04
</TABLE>



                                FEES AND ADVANCES
<TABLE>
<CAPTION>
                                                                                            Total
                                                                                            -----
<S>                                                              <C>                     <C>
Monthly master servicing fees                                    52,283.30                52,283.30
Monthly sub servicer fees                                             0.00                     0.00
Monthly trustee fees                                              1,882.21                 1,882.21


Aggregate advances                                                    0.00                   0.00
Advances this Period                                                  0.00                   0.00
</TABLE>



                          LOSSES & INSURANCE COVERAGES
<TABLE>
<CAPTION>
                                                                                             Total
<S>                                                                   <C>                    <C>
Net realized losses (this period)                                     0.00                   0.00
Cumulative losses (from Cut-Off)                                      0.00                   0.00
</TABLE>

<TABLE>
<CAPTION>

Coverage Amounts                                                                             Total
- ----------------                                                                             -----
<S>                                                           <C>                      <C>
Bankruptcy                                                      100,000.00               100,000.00
Fraud                                                         5,019,197.00             5,019,197.00
Special Hazard                                                2,509,598.00             2,509,598.00
</TABLE>



      Class          Aggregate          Aggregate            Aggregate
      Type          Percentages        Prepay Pct.         End Cert. Bal.
      ----          -----------        -----------         --------------
 Senior              94.490089%          100.000000%      235,821,633.84
 Subordinate          5.509911%            0.000000%       13,793,385.79




<PAGE>
                             DELINQUENCY INFORMATION

Period                         Loan Count     Ending Stated Balance
- ------                         ----------     ---------------------
30 to 59 days                     0                  0.00
60 to 90 days                     0                  0.00
91 or more                        0                  0.00
Forclosure                        0                  0.00
                                  -                  ----

Totals:                           0                  0.00


                                 REO INFORMATION

   REO Date        Loan Number     Ending Stated Balalnce    Book Value
   --------        -----------     ----------------------    ----------
   n/a                 #                  0.00                  n/a
   n/a                 #                  0.00                  n/a
   n/a                 #                  0.00                  n/a
   n/a                 #                  0.00                  n/a
   n/a                 #                  0.00                  n/a
   n/a                 #                  0.00                  n/a
   n/a                 #                  0.00                  n/a
   n/a                 #                  0.00                  n/a
   Totals:                                0.00                 0.00

Current Total Outstanding Balance:                             0.00
Current Total Outstanding Number of Loans:                        0



                                OTHER INFORMATION

                                        Amount/Withdrawl       Total/Ending Bal.
                                        ----------------       -----------------
Available remittance amount              2,947,112.16             2,947,112.16
Principal remittance amount              1,344,810.37             1,344,810.37
Interest remittance amount               1,602,301.79             1,602,301.79






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission