MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-2
8-K, 1998-08-05
ASSET-BACKED SECURITIES
Previous: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-2, 8-K, 1998-08-05
Next: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-2, 8-K, 1998-08-05






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported): May 26, 1998

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass Through Certificates, Series 98-2)

               (Exact name of registrant as specified in charter)

Delaware                     33-63714                      95-4449516
(State or other              (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                        Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                           911009-7137
(Address of principal executive offices)                   (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>



Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass Through Certificates
                                   Series 98-2

On May 26 1998, The Bank of New York, as Trustee for CWMBS,  Inc.  Mortgage Pass
Through   Certificates   Series   1998-2,   made  a  monthly   distribution   to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  January  1,  1998,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                                 Description

99                  Report to  Holders of CWMBS,  Inc.,  Mortgage  Pass  Through
                    Certificates Series 1998-2 relating to the distribution date
                    of May 26, 1998 prepared by The Bank of New York, as Trustee
                    under  the  Pooling  and  Servicing  Agreement  dated  as of
                    January 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  May 26, 1998


                                   CSMBS, INC.


                             By: /s/ Kelly A. Sheahan
                                --------------------------
                             Name:   Kelly A. Sheahan
                                     Assistant Treasurer
                                     The Bank of New York,
                                     as Trustee



<PAGE>



                                  EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated May 26, 1998




                                  Payment Date: 5/26/98


          ------------------------------------------------------------
                             COUNTRYWIDE HOME LOANS
               MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-02
          ------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information                                 Current Payment Information
- -------------------------------------------------------------------------------------------
                      Beginning       Pass Thru    Principal      Interest     Total       
Class Code  Name      Cert. Bal.       Rate        Dist. Amt.    Dist. Amt.    Dist.       
- -------------------------------------------------------------------------------------------
<S>         <C>       <C>              <C>         <C>          <C>            <C>         
            A-1       185,167,075.69   6.500000%   5,823,448.59 1,002,988.33   6,826,436.91
            A-2         5,000,000.00   6.250000%           0.00    26,041.67      26,041.67
            A-3         5,000,000.00   6.750000%           0.00    28,125.00      28,125.00
            A-4        41,829,273.74   6.500000%   1,905,522.26   226,575.23   2,132,097.49
            A-5        48,054,534.31   6.750000%   1,127,797.83   270,306.76   1,398,104.59
            A-6         1,848,251.40                  43,376.84         0.00      43,376.84
            A-7        24,027,267.16   6.500000%     563,898.92   130,147.70     694,046.61
            A-8        45,500,000.00   6.500000%           0.00   246,458.33     246,458.33
            A-9        10,982,060.00   6.500000%           0.00    59,486.16      59,486.16
            A-10       45,000,000.00   6.500000%           0.00   243,750.00     243,750.00
            PO                468.17         N/A           0.41          N/A           0.41
            X         433,403,017.22   0.977262%            N/A   352,956.86     352,956.86
            A-R                 0.00   6.500000%           0.00         0.00           0.00
            M          10,105,139.59   6.500000%       7,768.85    54,736.17      62,505.02
            B-1         4,489,842.83   6.500000%       3,451.80    24,319.98      27,771.78
            B-2         2,693,905.70   6.500000%       2,071.08    14,591.99      16,663.07
            B-3         1,795,937.13   6.500000%       1,380.72     9,727.99      11,108.71
            B-4           897,968.56   6.500000%         690.36     4,864.00       5,554.36
            B-5         1,349,414.56   6.500000%       1,037.43     7,309.33       8,346.76
- -------------------------------------------------------------------------------------------
Totals                433,741,138.83               9,480,445.09 2,702,385.50  12,182,830.59
- -------------------------------------------------------------------------------------------
</TABLE>

Class Information
- -------------------------------------------------------------------------------
                         Ending Cert./     Unpaid/Deferred  Remaining
Class Code Name          Notional Bal.      Interest        Unpaid Interest
- -------------------------------------------------------------------------------
            A-1        179,343,627.10          0.00            0.00
            A-2          5,000,000.00          0.00            0.00
            A-3          5,000,000.00          0.00            0.00
            A-4         39,923,751.48          0.00            0.00
            A-5         46,926,736.48          0.00            0.00
            A-6          1,804,874.55          0.00            0.00
            A-7         23,463,368.24          0.00            0.00
            A-8         45,500,000.00          0.00            0.00
            A-9         10,982,060.00          0.00            0.00
            A-10        45,000,000.00          0.00            0.00
            PO                 467.36          0.00            0.00
            X          423,922,870.89          0.00            0.00
            A-R                  0.00          0.00            0.00
            M           10,097,370.74          0.00            0.00
            B-1          4,486,391.03          0.00            0.00
            B-2          2,691,834.62          0.00            0.00
            B-3          1,794,556.41          0.00            0.00
            B-4            897,278.20          0.00            0.00
            B-5          1,348,376.85          0.00            0.00
- -------------------------------------------------------------------------------
Totals                 424,260,693.06          0.00            0.00
- -------------------------------------------------------------------------------



<PAGE>



                                                           Payment Date: 5/26/98

      ---------------------------------------------------------------------
                             COUNTRYWIDE HOME LOANS
               MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-02
      ---------------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information                             Current Payment Information
                                                             Factors per $1,000
- ----------------------------------------------------------------------------------------------------------------
                                Beginning      Pass Thru    CUSIP     Principal      Interest     Ending Cert./
Type     Class Code    Name   Cert. Bal.(Face)  Rate        Numbers     Dist.          Dist.      Notional Bal.
- ----------------------------------------------------------------------------------------------------------------
<S>      <C>           <C>    <C>              <C>          <C>          <C>          <C>           <C>      
Senior                 A-1    195,212,599.00   6.500000%    12669AHH0    29.831315    5.137928        918.709284
                       A-2      5,000,000.00   6.250000%    12669AHJ6     0.000000    5.208333      1,000.000000
                       A-3      5,000,000.00   6.750000%    12669AHK3     0.000000    5.625000      1,000.000000
                       A-4     45,116,324.00   6.500000%    12669AHL1    42.235761    5.022023        884.907012
                       A-5     50,000,000.00   6.750000%    12669AHM9    22.555957    5.406135        938.534730
                       A-6      1,923,077.00         N/A    12669AHN7    22.555957    0.000000        938.534731
                       A-7     25,000,000.00   6.500000%    12669AHP2    22.555957    5.205908        938.534730
                       A-8     45,500,000.00   6.500000%    12669AHQ0     0.000000    5.416667      1,000.000000
                       A-9     10,982,060.00   0.000000%    12669AHR8     0.000000    5.416667      1,000.000000
                       A-10    45,000,000.00   0.000000%    12669AHS6     0.000000    5.416667      1,000.000000
                       PO             469.00         N/A    12669AHT4     0.882090    0.000000        996.494670
                       X      449,776,089.00   0.985000%    12669AHU1     0.000000    0.784739        942.519803
Residual               A-R            100.00   6.500000%    12669AHV9     0.000000    0.000000          0.000000
                       M       10,128,000.00   6.500000%    12669AHW7     0.767067    5.404440        996.975784
                       B-1      4,500,000.00   6.500000%    12669AHX5     0.767067    5.404440        996.975784
                       B-2      2,700,000.00   6.500000%    12669AHY3     0.767067    5.404440        996.975785
                       B-3      1,800,000.00   6.500000%    12669AJC9     0.767067    5.404440        996.975781
                       B-4        900,000.00   6.500000%    12669AJD7     0.767067    5.404440        996.975781
                       B-5      1,352,467.00   6.500000%    12669AJE5     0.767067    5.404440        996.975785
- ----------------------------------------------------------------------------------------------------------------
Total                         400,115,096.00                             23.694295    6.754020      1,060.346629
- ----------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>



          ------------------------------------------------------------
                             COUNTRYWIDE HOME LOANS
               MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-02
          ------------------------------------------------------------

- -------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- -------------------------------------------------------------------------------
                                                          Total
                                                          -----
Aggregate Scheduled Principal                           333,461.04
Aggregate Prepayment Amount                           9,146,984.05
Aggregate Liquidation Proceeds                                0.00
Pool Stated Pricipal Balance after distribution     424,260,693.73

- -------------------------------------------------------------------------------
                                FEES AND ADVANCES
- -------------------------------------------------------------------------------
                                                     Total
                                                     -----
Monthly master servicer fees paid                    82,588.48
Advances included in this distribution               12,636.36
Aggregate Advances Outstanding                       12,636.36

- -------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- -------------------------------------------------------------------------------
   Net realized losses (this period)                      0.00
   Cumulative losses (from Cut-Off)                       0.00
   Bankruptcy Loss Coverage Amount                  116,842.00
   Fraud Loss Coverage Amount                     9,002,302.00
   Special Hazrad Loss Coverage Amount            4,337,411.39

  ----------------------------------------------------------------------------
                        Aggregate Certificate Information
  ----------------------------------------------------------------------------
   Class                 Class          Aggregate           Aggregate       
   Type                   Type          Percentages         Prepay Pct.     
  ----------------------------------------------------------------------------
   Senior                               95.081806%          100.000000%
  ----------------------------------------------------------------------------
   Subordinate                           4.918194%           0.000000%
  ----------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                             DELINQUENCY INFORMATION
- -------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
1 mo.                                 5                 1,685,559.91
2 mos.                                0                         0.00
3+MOS.                                0                         0.00
In foreclosure                        0                         0.00
Totals                                5                 1,685,559.91
- -------------------------------------------------------------------------------



<PAGE>



- -------------------------------------------------------------------------------
                              TOTAL REO INFORMATION
- -------------------------------------------------------------------------------
Total Number of REO Properties               0.00
Total Principal Balance of REO Properties    0.00
- --------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                               NEW REO INFORMATION
(Mortgage Loans that became REO Properties during the preceeding calendar month)
- -------------------------------------------------------------------------------
     Loan Number      Stated Principal Balance
     -----------      ------------------------
               0.00                   0.00
               0.00                   0.00





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission