MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-2
8-K, 1998-08-05
ASSET-BACKED SECURITIES
Previous: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-2, 8-K, 1998-08-05
Next: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-1, 8-K, 1998-08-05






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported): June 25, 1998

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass Through Certificates, Series 98-2)

               (Exact name of registrant as specified in charter)

Delaware                     33-63714                      95-4449516
(State or other              (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                        Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                           911009-7137
(Address of principal executive offices)                   (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>



Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass Through Certificates
                                   Series 98-2

On June 25 1998, The Bank of New York, as Trustee for CWMBS,  Inc. Mortgage Pass
Through   Certificates   Series   1998-2,   made  a  monthly   distribution   to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  January  1,  1998,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                                 Description

99                  Report to  Holders of CWMBS,  Inc.,  Mortgage  Pass  Through
                    Certificates Series 1998-2 relating to the distribution date
                    of June  25,  1998  prepared  by The  Bank of New  York,  as
                    Trustee under the Pooling and Servicing  Agreement  dated as
                    of January 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  June 25, 1998


                                   CSMBS, INC.


                             By: /s/ Kelly A. Sheahan
                                --------------------------
                             Name:   Kelly A. Sheahan
                                     Assistant Treasurer
                                     The Bank of New York,
                                     as Trustee



<PAGE>



                                  EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated June 25, 1998




                                                           Payment Date: 6/25/98


          ------------------------------------------------------------
                             COUNTRYWIDE HOME LOANS
               MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-02
          ------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information                                 Current Payment Information
- -----------------------------------------------------------------------------------------------------------------------------------
                    Beginning       Pass Thru    Principal     Interest      Total       Ending Cert./   Unpaid/Deferred Remaining
Class Code  Name    Cert. Bal.       Rate        Dist. Amt.    Dist. Amt.    Dist.       Notional Bal.      Interest      Unpaid 
                                                                                                                         Interest
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>    <C>              <C>         <C>             <C>          <C>           <C>                 <C>         <C> 
             A-1    179,343,627.10   6.500000%   3,663,430.51    971,444.65   4,634,875.16   175,680,196.59     0.00        0.00
             A-2      5,000,000.00   6.250000%           0.00     26,041.67      26,041.67     5,000,000.00     0.00        0.00
             A-3      5,000,000.00   6.750000%           0.00     28,125.00      28,125.00     5,000,000.00     0.00        0.00
             A-4     39,923,751.48   6.500000%   1,198,731.00    216,253.65   1,414,984.66    38,725,020.48     0.00        0.00
             A-5     46,926,736.48   6.750000%     709,478.06    263,962.89     973,440.95    46,217,258.42     0.00        0.00
             A-6      1,804,874.55         N/A      27,287.62          0.00      27,287.62     1,777,586.94     0.00        0.00
             A-7     23,463,368.24   6.500000%     354,739.03    127,093.24     481,832.27    23,108,629.21     0.00        0.00
             A-8     45,500,000.00   6.500000%           0.00    246,458.33     246,458.33    45,500,000.00     0.00        0.00
             A-9     10,982,060.00   6.500000%           0.00     59,486.16      59,486.16    10,982,060.00     0.00        0.00
             A-10    45,000,000.00   6.500000%           0.00    243,750.00     243,750.00    45,000,000.00     0.00        0.00
             PO             467.76         N/A           0.42        N/A              0.42           466.94     0.00        0.00
             X      423,922,870.89   0.974287%            N/A    344,185.45     344,185.45   417,952,828.08     0.00        0.00
             A-R              0.00   6.500000%           0.00          0.00           0.00             0.00     0.00        0.00
             M       10,097,370.74   6.500000%       7,899.77     54,694.09      62,593.86    10,089,470.97     0.00        0.00
             B-1      4,486,391.03   6.500000%       3,509.97     24,301.28      27,811.25     4,482,881.06     0.00        0.00
             B-2      2,691,834.62   6.500000%       2,105.98     14,580.77      16,686.75     2,689,728.64     0.00        0.00
             B-3      1,794,556.41   6.500000%       1,403.99      9,720.51      11,124.50     1,793,152.42     0.00        0.00
             B-4        897,278.20   6.500000%         701.99      4,860.26       5,562.25       896,576.21     0.00        0.00
             B-5      1,348,377.13   6.500000%       1,054.91      7,303.71       8,358.62     1,347,321.93     0.00        0.00
- -----------------------------------------------------------------------------------------------------------------------------------
Totals              424,260,693.74               5,970,343.25  2,642,261.67   8,612,604.92   418,290,349.81     0.00        0.00
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>



                                                           Payment Date: 6/25/98
<TABLE>
<CAPTION>
Class Information                             Current Payment Information
                                                             Factors per $1,000
- -----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru    CUSIP     Principal      Interest   Ending Cert./
Type        Class Code  Name   Cert. Bal.(Face)  Rate        Numbers     Dist.          Dist.    Notional Bal.
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>         <C>    <C>               <C>         <C>          <C>          <C>         <C>      
Senior                  A-1    195,212,599.00    6.500000%   12669AHH0    18.766363    4.976342      899.942921
                        A-2      5,000,000.00    6.250000%   12669AHJ6     0.000000    5.208333    1,000.000000
                        A-3      5,000,000.00    6.750000%   12669AHK3     0.000000    5.625000    1,000.000000
                        A-4     45,116,324.00    6.500000%   12669AHL1    26.569784    4.793246      858.337228
                        A-5     50,000,000.00    6.750000%   12669AHM9    14.189561    5.279258      924.345168
                        A-6      1,923,077.00          N/A   12669AHN7    14.189561    0.000000      924.345170
                        A-7     25,000,000.00    6.500000%   12669AHP2    14.189561    5.083730      924.345168
                        A-8     45,500,000.00    6.500000%   12669AHQ0     0.000000    5.416667    1,000.000000
                        A-9     10,982,060.00    0.000000%   12669AHR8     0.000000    5.416667    1,000.000000
                        A-10    45,000,000.00    0.000000%   12669AHS6     0.000000    5.416667    1,000.000000
                        PO             469.00          N/A   12669AHT4     0.886994    0.000000      995.607676
                        X      449,776,089.00    0.985000%   12669AHU1     0.000000    0.765237      929.246437
Residual                A-R            100.00    6.500000%   12669AHV9     0.000000    0.000000        0.000000
                        M       10,128,000.00    6.500000%   12669AHW7     0.779993    5.400286      996.195791
                        B-1      4,500,000.00    6.500000%   12669AHX5     0.779993    5.400285      996.195791
                        B-2      2,700,000.00    6.500000%   12669AHY3     0.779993    5.400286      996.195792
                        B-3      1,800,000.00    6.500000%   12669AJC9     0.779993    5.400285      996.195788
                        B-4        900,000.00    6.500000%   12669AJD7     0.779993    5.400285      996.195788
                        B-5      1,352,467.00    6.500000%   12669AJE5     0.779993    5.400286      996.195792
- -----------------------------------------------------------------------------------------------------------------------------------
Total                          400,115,096.00                             14.921565    6.603754    1,045.425064
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>



          ------------------------------------------------------------
                             COUNTRYWIDE HOME LOANS
               MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-02
          ------------------------------------------------------------

- -------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- -------------------------------------------------------------------------------
                                                                Total
                                                                -----
Aggregate Scheduled Principal                                331,924.22
Aggregate Prepayment Amount                                5,638,419.03
Aggregate Liquidation Proceeds                                     0.00
Pool Stated Pricipal Balance after distribution          418,290,350.48

- -------------------------------------------------------------------------------
                                FEES AND ADVANCES
- -------------------------------------------------------------------------------
                                                                Total
                                                                -----
Monthly master servicer fees paid                             82,588.48
Advances included in this distribution                        11,948.51
Aggregate Advances Outstanding                                14,645.77

- -------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- -------------------------------------------------------------------------------
                                                                Total
                                                                -----
Net realized losses (this period)                                  0.00
Cumulative losses (from Cut-Off)                                   0.00
Bankruptcy Loss Coverage Amount                              116,842.00
Fraud Loss Coverage Amount                                 9,002,302.00
Special Hazrad Loss Coverage Amount                        4,242,606.94

- -------------------------------------------------------------------------------
                        Aggregate Certificate Information
- -------------------------------------------------------------------------------
Class              Aggregate                 Aggregate          
Type              Percentages                Prepay Pct.        
- -------------------------------------------------------------------------------
Senior            94.975770%                 100.000000%
- -------------------------------------------------------------------------------
Subordinate        5.024230%                   0.000000%
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                             DELINQUENCY INFORMATION
- -------------------------------------------------------------------------------
Period                      Loan Count        Ending Stated Balance
- ------                      ----------        ---------------------
1 mo.                        3                   1,299,017.60
2 mos.                       1                     371,178.83
3+MOS.                       0                           0.00
In foreclosure               0                           0.00
Totals                       4                   1,670,196.43
- -------------------------------------------------------------------------------



<PAGE>



- -------------------------------------------------------------------------------
                              TOTAL REO INFORMATION
- -------------------------------------------------------------------------------
Total Number of REO Properties                   0
Total Principal Balance of REO Properties        0
- --------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                               NEW REO INFORMATION
(Mortgage Loans that became REO Properties during the preceeding calendar month)
- -------------------------------------------------------------------------------
     Loan Number      Stated Principal Balance
     -----------      ------------------------
       0.00                              0.00
       0.00                              0.00





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission