MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-1
8-K, 1998-08-05
ASSET-BACKED SECURITIES
Previous: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-2, 8-K, 1998-08-05
Next: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-1, 8-K, 1998-08-05






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported): May 26, 1998

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass Through Certificates, Series 98-I)

               (Exact name of registrant as specified in charter)

Delaware                     33-63714                      95-4449516
(State or other              (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                        Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                           911009-7137
(Address of principal executive offices)                   (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>



Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass Through Certificates
                                   Series 98-I

On May 26, 1998, The Bank of New York, as Trustee for CWMBS,  Inc. Mortgage Pass
Through   Certificates   Series   1998-I,   made  a  monthly   distribution   to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  January  1,  1998,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                                 Description

99                  Report to  Holders of CWMBS,  Inc.,  Mortgage  Pass  Through
                    Certificates Series 1998-I relating to the distribution date
                    of May 26, 1998 prepared by The Bank of New York, as Trustee
                    under  the  Pooling  and  Servicing  Agreement  dated  as of
                    January 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  May 26, 1998


                                   CSMBS, INC.


                             By: /s/ Kelly A. Sheahan
                                --------------------------
                             Name:   Kelly A. Sheahan
                                     Assistant Treasurer
                                     The Bank of New York,
                                     as Trustee



<PAGE>



                                  EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated May 26, 1998




                                  Payment Date: 5/26/98


          ------------------------------------------------------------
                             COUNTRYWIDE HOME LOANS
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-1
          ------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information                                 Current Payment Information

- -----------------------------------------------------------------------------------------------------------------------------------
                                  Beginning       Pass Thru      Principal    Interest        Total       Principal      Interest
Type       Class Code   Name      Cert. Bal.      Rate          Dist. Amt.  Dist. Amt.        Dist.        Losses       Shortfalls
- -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>           <C>      <C>             <C>         <C>           <C>            <C>                <C>         <C>   
Senior                   A        232,280,760.23   7.250000%  2,764,073.88  1,403,362.93   4,167,436.81       0.00        0.00
                         PO           449,952.28   0.000000%        470.60           n/a         470.60       0.00         n/a
                         X        207,568,208.90   0.502759%           n/a     86,963.91      86,963.91        n/a        0.00
Residual                 A-R                0.00   7.250000%          0.00          0.00           0.00       0.00        0.00
Subordinate              M          6,260,841.56   7.250000%      4,481.53     37,825.92      42,307.45       0.00        0.00
                         B-1        2,754,770.49   7.250000%      1,971.87     16,643.41      18,615.28       0.00        0.00
                         B-2        2,003,468.90   7.250000%      1,434.09     12,104.29      13,538.38       0.00        0.00
                         B-3        1,126,951.38   7.250000%        806.68      6,808.66       7,615.34       0.00        0.00
                         B-4          751,300.59   7.250000%        537.78      4,539.11       5,076.89       0.00        0.00
                         B-5          876,520.51   7.250000%        627.42      5,295.64       5,923.06       0.00        0.00
- -----------------------------------------------------------------------------------------------------------------------------------
Totals      -             -       246,504,565.94       -      2,774,403.85  1,573,543.87   4,347,947.72        -            - 
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Class Information

- -------------------------------------------------------------------------------
                                  Ending Cert./         Unpaid
Type       Class Code   Name      Notional Bal.        Interest
- -------------------------------------------------------------------------------
Senior                    A         229,516,686.35       0.00
                          PO            449,481.68       0.00
                          X         204,831,378.24       0.00
Residual                  A-R                 0.00       0.00
- -------------------------------------------------------------------------------
Subordinate               M           6,256,360.03       0.00
                          B-1         2,752,798.61       0.00
                          B-2         2,002,034.81       0.00
                          B-3         1,126,144.71       0.00
                          B-4           750,762.80       0.00
                          B-5           875,893.10       0.00
- ------------------------------------------------------------------------------
Totals     -               -         243,730,162.08
- -------------------------------------------------------------------------------



<PAGE>



                                                           Payment Date: 5/26/98

      ---------------------------------------------------------------------
                             COUNTRYWIDE HOME LOANS
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-1
      ---------------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information                             Current Payment Information
                                                             Factors per $1,000

- -------------------------------------------------------------------------------------------------------------------
                                Beginning       Pass Thru       CUSIP     Principal      Interest     Ending Cert./
Type         Class Code    Name   Cert. Bal.(Face)  Rate        Numbers     Dist.          Dist.      Notional Bal.
- -------------------------------------------------------------------------------------------------------------------
<S>           <C>        <C>     <C>              <C>           <C>          <C>           <C>          <C>        
- -------------------------------------------------------------------------------------------------------------------
Senior        2994       A       236,705,513.00   7.250000%     12669AGX6    11.677269     5.928729     969.629661
              2995       PO          451,426.00   0.000000%     12669AGY4     1.042467     0.000000     995.692937
              2996       X       211,850,871.00   0.502759%     12669AGZ1     0.000000     0.410496     966.865877
Residual      2997       A-R             100.00   7.250000%     12669AHA5     0.000000     0.000000       0.000000
- -------------------------------------------------------------------------------------------------------------------
Subordinate   2998       M         6,273,995.00   7.250000%     12669AHB3     0.714303     6.029000     997.189196
              2999       B-1       2,760,558.00   7.250000%     12669AHC1     0.714303     6.029000     997.189196
              3000       B-2       2,007,678.00   7.250000%     12669AHD9     0.714303     6.029000     997.189196
              3003       B-3       1,129,319.00   7.250000%     12669AHE7     0.714303     6.029000     997.189196
              3001       B-4         752,879.00   7.250000%     12669AHF4     0.714303     6.029000     997.189196
              3002       B-5         878,362.00   7.250000%     12669AHG2     0.714303     6.029000     997.189196
- -------------------------------------------------------------------------------------------------------------------
Totals         -          -      250,959,830.00       -             -             -            -           -
- -------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>



          ------------------------------------------------------------
                             COUNTRYWIDE HOME LOANS
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-1
          ------------------------------------------------------------

- -------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- -------------------------------------------------------------------------------
                                                         Total
                                                         -----
Aggregate stated principal balance   246,504,565.94      246,504,565.94
Aggregate Loan count                           2184                2184
Weighted average loan rate                7.660112%           7.660112%
Aggregate prepayment amount            2,597,908.56        2,597,908.56

- -------------------------------------------------------------------------------
                                FEES AND ADVANCES
- -------------------------------------------------------------------------------
                                                         Total
                                                         -----
Monthly master servicing fees             51,355.12           51,355.12
Monthly sub servicer fees                      0.00                0.00
Monthly trustee fees                       1,848.78            1,848.78

Aggregate advances                         8,011.86            8,011.86
Advances this Period                       8,011.86            8,011.86

- -------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- -------------------------------------------------------------------------------
                                                          Total
                                                          -----
Net realized losses (this period)              0.00                0.00
Cumulative losses (from Cut-Off)               0.00                0.00

Coverage Amounts                                          Total
- ----------------                                          -----
Bankruptcy                               100,000.00          100,000.00
Fraud                                  5,019,197.00        5,019,197.00
Special Hazard                         2,465,045.66        2,465,045.66

  ----------------------------------------------------------------------------
                        Aggregate Certificate Information
  ----------------------------------------------------------------------------
   Class            Aggregate           Aggregate            Aggregate
   Type            Percentages          Prepay Pct.          End Cert. Bal.
  ----------------------------------------------------------------------------
   Senior           94.402115%          100.000000%         229,966,168.03
  ----------------------------------------------------------------------------
   Subordinate       5.597885%            0.000000%          13,763,994.05
  ----------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                             DELINQUENCY INFORMATION
- -------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                         11                   1,093,770.47
60 to 90 days                          0                           0.00
91 or more                             0                           0.00
Forclosure                             1                      45,000.00

Totals:                               12                   1,138,770.47
- -------------------------------------------------------------------------------



<PAGE>



- -------------------------------------------------------------------------------
                                 REO INFORMATION
- -------------------------------------------------------------------------------
     REO Date        Loan Number     Ending Stated Balance         Book Value
     --------        -----------     ---------------------         ----------
     n/a                #                       0.00               n/a
     n/a                #                       0.00               n/a
     n/a                #                       0.00               n/a
     n/a                #                       0.00               n/a
     n/a                #                       0.00               n/a
     n/a                #                       0.00               n/a
     n/a                #                       0.00               n/a
     n/a                #                       0.00               n/a
     Totals:                                    0.00              0.00
Current Total Outstanding Balance:                                0.00
Current Total Outstanding Number of Loans:                           0

- -------------------------------------------------------------------------------
                                OTHER INFORMATION
- -------------------------------------------------------------------------------
                                  Amount/Withdrawal        Total/Ending Bal.
                                  -----------------        -----------------
Available remittance amount            4,347,947.72        4,347,947.72
Principal remittance amount            2,774,403.85        2,774,403.85
Interest remittance amount             1,573,543.87        1,573,543.87



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission