AMERICA FIRST MORTGAGE INVESTMENTS INC
10-Q, 1998-11-16
REAL ESTATE INVESTMENT TRUSTS
Previous: TECHNICAL ENVIRONMENT SOLUTIONS INC, NT 10-Q, 1998-11-16
Next: ROCK FINANCIAL CORP/MI/, 10-Q, 1998-11-16



































































                            FORM 10-Q

               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549


 X   Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended September 30, 1998 or

     Transition report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934

For the transition period from            to           

Commission File Number:  1-13991

                AMERICA FIRST MORTGAGE INVESTMENTS, INC.
          (Exact name of registrant as specified in its charter)

          Maryland                               13-3974868              
(State or other jurisdiction                   (IRS Employer 
of incorporation or organization)           Identification No.)


399 Park Avenue, 36th Floor, New York, New York                10022      
(Address of principal executive offices)                      (Zip Code)


                  (212) 935-8760                         
(Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                YES   X                  NO



































<PAGE>                               -i-
Part I.  Financial Information
  Item 1.  Financial Statements
AMERICA FIRST MORTGAGE INVESTMENTS, INC.
CONSOLIDATED AND COMBINED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                             
																																																																																											 
																																																																																											 Sept. 30, 1998
                                                                                                   Company       Dec. 31, 1997
                                                                                                (Unaudited)        Predecessor
                                                                                            ---------------     ---------------
<S>                                                                                         <C>                 <C>
Investment in Mortgage Securities (Note 3)                                                  $  200,258,537      $   33,506,388
Investment in Corporate Securities (Note 4)                                                      4,664,303                -     
Cash and cash equivalents, at cost		
 which approximates market value                                                                 7,734,969          10,426,181
Accrued interest receivable                                                                      1,488,521           		272,264
Other investments	(Note 5)                                                                         351,663           1,080,320
Investment evaluation fees, net		                                                                     -                564,404
Goodwill, net                                                                                    7,411,174                -
Other assets		                                                                                   1,668,571           1,708,440
                                                                                            ---------------     ---------------
                                                                                            $  223,577,738      $   47,557,997
		                                                                                          ===============     ===============
Liabilities
 Repurchase agreements (Note 6)                                                             $  147,587,842      $         -
 Accrued interest payable		                                                                      1,029,611                -
 Accounts payable		                                                                                355,713             794,102
 Dividends or distributions payable		                                                            2,507,048             511,069
 		                                                                                         ---------------     ---------------
                                                                                               151,480,214           1,305,171
       		                                                                                   ---------------     ---------------
Minority interest in Pension Fund (Note 1)                                                         246,846                -
		
Stockholders' Equity and Partners Capital	
 Stockholders' Equity
  Common stock, $.01 par value; 10,000,000 shares authorized
  9,035,084 issued and outstanding                                                                  90,351                -
  Additional paid in capital                                                                    76,018,256                -
  Retained earnings                                                                             (2,712,288)               -
  Available for sale securities:
  Unrealized gain (loss)                                                                        (1,545,641)               -

 Partners Capital
  General Partner                                                                                     -                    100
  Unit Holders                                                                                        -             45,682,774
	
  Net unrealized holding gains (losses)                                                               -                569,952
                                                                                            ---------------     ---------------
Stockholders' equity (Partners Capital for 1997)                                                71,850,678          46,252,826
                                                                                            ---------------     ---------------
                                                                                            $  223,577,738      $   47,557,997
                                                                                            ===============     ===============

The accompanying notes are an integral part of the consolidated and combined financial statements.
</TABLE>



















<PAGE>                               - 1 -
AMERICA FIRST MORTGAGE INVESTMENTS, INC.
CONSOLIDATED AND COMBINED STATEMENTS OF INCOME
(UNAUDITED)
<TABLE>
<CAPTION>
                                                           For the             For the
                                                     Quarter Ended       Quarter Ended
                                                    Sept. 30, 1998      Sept. 30, 1997
                                                           Company         Predecessor
                                                    ---------------     ---------------
<S>                                                 <C>                 <C>
Mortgage Securities income                          $    3,028,621      $      658,814
Corporate Securities income                                 41,852                -
Interest income on temporary cash investments              150,555             152,289 
                                                    ---------------     ---------------
Total interest income                                    3,221,028             811,103 
Interest expense on borrowed funds                       2,035,282                -
                                                    ---------------     ---------------
Net interest income                                      1,185,746             811,103
			                                                 ---------------     ---------------
Income from other investments                              223,426             164,542
Gain on sale of investment                                     241                -
                                                    ---------------     ---------------
                                                           223,667             164,542
                                                    ---------------     ---------------
General and administrative expenses                        532,741             278,529
Minority interest                                           10,124               -
                                                    --------------      ---------------
                                                           542,865             278,529
                                                    ---------------     ---------------
Net income                                          $      866,548      $      697,116
			                                                 ===============     ===============
Net income allocated to:
 General Partner                                                        $        5,951
 BUC Holders                                                                   691,165
                                                                        ---------------
                                                                        $      697,116
                                                                        ==============
Net income, basic and fully diluted, per share      $         0.10      $          N/A
			                                                 ===============     ===============
Net income, basic and fully diluted, per unit       $          N/A      $         0.12
                                                    ===============     ===============

Weighted average number of shares outstanding            9,035,084                  N/A
Weighted average number of units outstanding                   N/A            5,775,797 

The accompanying notes are an integral part of the consolidated and combined financial statements.
</TABLE>




























<PAGE>                               - 2 -
AMERICA FIRST MORTGAGE INVESTMENTS, INC.
CONSOLIDATED AND COMBINED STATEMENTS OF INCOME
(UNAUDITED)
<TABLE>
<CAPTION>
                               																					  	For the Nine Months Ended September 30, 1998 														For the Nine
                                                       Predecessor             Company                            Months Ended
																																																			Through April 9       From	April 10															Total						Sept. 30, 1997
                                                    ---------------     ---------------     ---------------     ---------------
<S>                                                 <C>                 <C>                 <C>                 <C>
Mortgage Securities income                          $      613,793      $    4,426,762      $    5,040,555      $    2,024,656
Corporate Securities income                                   -                 41,852              41,852 
Interest income on temporary cash investments              148,799             335,177             483,976             419,125
                                                    ---------------     ---------------     ---------------     ---------------
Total interest income                                      762,592           4,803,791           5,566,383           2,443,781
Interest expense on borrowed funds                            -              2,472,772           2,472,772                -
                                                    ---------------     ---------------     ---------------     ---------------
Net interest income                                        762,592           2,331,019           3,093,611           2,443,781
                                                    ---------------     ---------------     ---------------     ---------------
Income from other investments                              145,167             436,865             582,032             555,097
Gain on sale of investments                                   -                414,951             414,951                -
                                                    ---------------     ---------------     ---------------     ---------------
                                                           145,167             851,816             996,983             555,097
                                                    ---------------     ---------------     ---------------     ---------------
General and administrative expenses                        421,293           1,073,133           1,494,426             813,779    
Minority interest                                             -                  2,147               2,147                -
                                                    ---------------     ---------------     ---------------     ---------------
                                                           421,293           1,075,280           1,496,573             813,779
                                                    ---------------     ---------------     ---------------     ---------------
Net income                                          $      486,466      $    2,107,555      $    2,594,021      $    2,185,099
			                                                 ===============     ===============     ===============     ===============
Net income allocated to:
 General Partner                                    $        3,931                                              $       19,438
 BUC Holders                                               482,535                                                   2,165,661
                                                    ---------------                                             ---------------
                                                    $      486,466                                              $    2,185,099
			                                                 ===============                                             ===============
Net income, basic and fully diluted, per share      $          N/A      $         0.23                          $          N/A
			                                                 ===============     ===============                         ===============
Net income, basic and fully diluted, per unit       $         0.08      $          N/A                          $         0.38
			                                                 ===============     ===============                         ===============

									
Weighted average number of shares outstanding                  N/A           9,035,084                                     N/A
Weighted average number of units outstanding             5,775,797                 N/A                               5,775,797

The accompanying notes are an integral part of the consolidated and combined financial statements.
</TABLE>




























<PAGE>                               - 3 -
AMERICA FIRST MORTGAGE INVESTMENTS, INC.
CONSOLIDATED AND COMBINED STATEMENTS OF STOCKHOLDERS' EQUITY
AND PARTNERS' CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998
(UNAUDITED)

<TABLE>
<CAPTION>
                                                                             Partners' Capital
                                            -----------------------------------------------------------------------------------
                                                                        Exchangeable           Net Unrealized
                                                   General              Unit Holders           Holding
                                                   Partner       # of Units           Amount   Gains (Losses)            Total
                                            ---------------  ---------------  ---------------  ---------------  ---------------
<S>                                         <C>              <C>              <C>              <C>              <C>
Balance at December 31, 1997                $          100        5,775,797   $   45,682,774   $      569,952   $   46,252,826
Net income                                          	3,931 		          -             482,535 		          -             486,466
Cash distributions paid or accrued                 	(3,931)		          -          (1,530,009)		          -          (1,533,940)
Change in net unrealized holding gains			             -                -                 -            (21,235)		       (21,235)
Issuance of stock of the Company in exchange
 for Units of the Predecessor                        	(100)     	(5,775,797)	    (44,635,300)	       (548,717)	    (45,184,117)
                                            ---------------  ---------------  ---------------  ---------------  ---------------
Balance at April 10, 1998 (unaudited)       $         -                -      $         -      $         -      $         -
                                            ===============  ===============  ===============  ===============  ===============
</TABLE>
<TABLE>
<CAPTION>
                                                                          Stockholders' Equity
                                             ---------------------------------------------------------------------------------
                                                                                                             Net
                                                                                                      Unrealized	
                                                    Common Stock			          Paid-in      Retained	      Holding	
                                             # of Shares	       Amount	      Capital	     Earnings	 Gains (Losses)	      Total
                                             ------------  ------------  ------------  ------------  ------------  ------------
<S>                                          <C>           <C>           <C>           <C>           <C>           <C>
Balance at December 31, 1997                      90,621 	 $       906 	 $        94 		$      -      $      -      $     1,000
Effects of Merger:
 Issuance of stock of the Company in exchange
  for Units of the Predecessor                 5,775,797        57,758    45,126,359          -             -       45,184,117
 Issuance of stock of the Company in exchange
  for Units of Prep Fund 2 and Pension Fund   	3,168,666        31,687    29,949,413          -             -       29,981,100
 Change in classification of Mortgage
  Securities from held-to-maturity to 
   available-for-sale                               -             -             -             -  		  			(704,828)	    (704,828)
Issuance of stock options                           -             -          942,390          -             -          942,390
Net income                                          -             -             -        2,107,555          -        2,107,555
Dividends paid or accrued                           -             -             -       (4,819,843)                 (4,819,843)
Change in net unrealized gains (losses)
  on investments                                    -             -             -             -         (840,813)     (840,813)
                                             ------------  ------------  ------------  ------------  ------------  ------------
Balance at Sept. 30, 1998	(unaudited)         9,035,084 	 $    90,351 	 	$76,018,256 	 $(2,712,288)   $(1,545,641) 	$71,850,678
                                             ============  ============  ============  ============  ============  ============

The accompanying notes are an integral part of the consolidated and combined financial statements.
</TABLE>





















<PAGE>                               - 4 -
AMERICA FIRST MORTGAGE INVESTMENTS, INC.
CONSOLIDATED AND COMBINED STATEMENTS CASH FLOW
(UNAUDITED)
<TABLE>
<CAPTION>
                                                         For the Nine Months Ended September 30, 1998             For the Nine
                                                                                                                  Months Ended
                                                        Predecessor             Company                         Sept. 30, 1997
                                                    Through April 9       From April 10              Total         Predecessor
                                                    ---------------     ---------------     ---------------     ---------------
<S>                                                 <C>                 <C>                 <C>                 <C>
Cash flows from operating activities
 Net income                                         $      486,466      $    2,107,555       $    2,594,021      $    2,185,099
 Adjustments to reconcile net income to
  net cash from operating activities:
   Gain on sale of investments                                 -              (414,951)            (414,951)              - 
   Amortization                                             (1,959)           (111,894)            (113,853)             (9,564)
   Decrease (increase) in interest receivable                8,302          (1,082,014)          (1,073,712)             28,697 
   Decrease (increase) in other investments                 42,869             (61,154)             (18,285)           (683,271)
   Decrease (increase) in other assets                    (723,268)          1,076,062              352,794            (435,305)
   Increase (decrease) in accounts payable                 565,608          (1,716,885)          (1,151,277)            (26,647)
   Increase in accrued interest payable                       -              1,029,611            1,029,611              -
                                                     ---------------     ---------------    ---------------     ---------------
 Net cash provided by operating activities                 378,018             826,329            1,204,347           1,059,009
                                                     ---------------     ---------------    ---------------     ---------------
Cash flows from investing activities
 Net cash from Merger                                          -             4,820,481            4,820,481               -
 Purchases of mortgage securities                              -          (170,976,856)        (170,976,856)              -
 Purchases of corporate securities                             -            (4,662,500)          (4,662,500)              -
 Principal payments on mortgage securities                 867,630          21,895,194           22,762,824          2,884,757
 Proceeds from sale of other investments                       -             1,290,000            1,290,000          2,100,000
                                                     ---------------     ---------------     ---------------     --------------
 Net cash provided by (used in) investing activities       867,630        (147,633,681)        (146,766,051)         4,984,757
                                                     ---------------     ---------------     ---------------     --------------
Cash flows from financing activities
 Net borrowings from repurchase agreements                     -           147,587,842          147,587,842               -
 Dividends and distributions paid                       (1,535,007)         (3,182,343)          (4,717,350)        (4,606,086)
                                                     ---------------     ---------------     ---------------     --------------
 Net cash provided by (used in) financing activities    (1,535,007)        144,405,499          142,870,492         (4,606,086)
                                                     ---------------     ---------------     ---------------     --------------
Net increase (decrease) in cash and cash equivalents      (289,359)         (2,401,853)          (2,691,212)         1,437,680
Cash and temporary cash investments at beginning 
 of period                 	                            10,426,181          10,136,822           10,426,181          8,817,327
                                                      ---------------     --------------     ---------------    --------------
Cash and temporary cash investments at end of period  $  0,136,822      $    7,734,969      $     7,734,969     $   10,255,007
			                                                   ===============    ===============     ===============    ==============
Supplemental disclosure of cash flow information:
 Cash paid during the period for interest             $        -    $        1,005,671      $     1,005,671     $        -
                                                      ===============    ===============     ===============    ==============
			
The accompanying notes are an integral part of the consolidated and combined financial statements.
</TABLE>






















<PAGE>                               - 5 -
AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1998
(UNAUDITED)

1.  Organization

America First Mortgage Investments, Inc. (the Company) was incorporated in 
Maryland on July 24, 1997, but had no operations prior to April 10, 1998.  The 
Company has entered into an advisory agreement with America First Mortgage 
Advisory Company (the Advisor) which provides advisor services in connection 
with the conduct of the Company's business activities.

On April 10, 1998, (the Merger Date) the Company and three partnerships; 
America First Participating/Preferred Equity Mortgage Fund Limited Partnership 
(Prep Fund 1), America First Prep Fund 2 Limited Partnership (Prep Fund 2), 
America First Prep Fund 2 Pension Series Limited Partnership (Pension Fund), 
consummated a merger transaction whereby their preexisting net assets and 
operations or majority interest in the preexisting partnership were 
contributed to the Company in exchange for 9,035,084 shares of the Company's 
common stock.  For financial accounting purposes, Prep Fund 1, the largest of 
the three Partnerships, was considered the Predecessor entity (the 
Predecessor) and its historical operating results are presented in the 
financial statements contained herein.  The Merger was accounted for using the 
purchase method of accounting in accordance with generally accepted accounting 
principles.  Prep Fund 1 was deemed to be the acquirer of the other 
Partnerships under the purchase method.  Accordingly, the Merger resulted, for 
financial accounting purposes, in the effective purchase by Prep Fund 1 of all 
the Beneficial Unit Certificates (BUCs) of Prep Fund 2 and approximately 98% 
of the BUCs of Pension Fund.  As the surviving entity for financial accounting 
purposes, the assets and liabilities of Prep Fund 1 were recorded by the 
Company at their historical cost and the assets and liabilities of Prep Fund 2 
and Pension Fund were adjusted to fair value.  The excess of the fair value of 
stock issued over the fair value of net assets acquired has been recorded as 
goodwill in the accompanying balance sheet.

2.  Summary of Significant Accounting Policies

A)  Method of Accounting
    The accompanying 1998 consolidated financial statements include the 
    consolidated accounts of the Company from April 10, 1998 through September 
    30, 1998, and the combined accounts of Prep Fund 1 and America First 
    Participating/Preferred Equity Mortgage Fund Limited Partnership (the 
    managing general partner of Prep Fund 1) (together referred to as the 
    Predecessor) for periods prior to the Merger.  The financial statements 
    are prepared on the accrual basis of accounting in accordance with 
    generally accepted accounting principles.  In the opinion of management, 
    all adjustments necessary to present fairly the financial position at  
    September 30, 1998, and results of operations for all periods presented  
    have been made.  The financial statements should be read in conjunction  
    with the combined financial statements and notes thereto included in the 
    Predecessor's Annual Report on Form 10-K for the year ended December 31, 
    1997.

    The consolidated financial statements include the accounts of the Company 
    and its subsidiary, Pension Fund.  In addition, as more fully discussed in 
    Note 5, the Company had an investment in a corporation which it does not 
    control and which it accounts for under the equity method. The Corporation
			 is not consolidated for income tax purposes.  All significant 
    intercompany transactions and accounts have been eliminated in 
    consolidation. 

    The preparation of financial statements in conformity with generally 
    accepted accounting principles requires management to make estimates and 
    assumptions that affect the reported amounts of assets and liabilities and 
    disclosure of contingent assets and liabilities at the date of the 
    financial statements and the reported amounts of revenues and expenses 
    during the reporting period.  Actual results could differ from those 
    estimates.

B)  Cash and Cash Equivalents
    Cash and cash equivalents include cash on hand and highly liquid 
    investments with original maturities of three months or less.  The 
    carrying amount of cash equivalents approximates their fair value.

C)  Mortgage Securities and Corporate Securities 
<PAGE>                               - 6 -
	   Statement of Financial Accounting Standards No. 115, "Accounting for 	
				Certain Investments in Debt and Equity Securities" (SFAS 115), requires 
				the Company to classify its investments in Mortgage Securities and 
				Corporate Securities (collectively referred to as Invesment Securities)
			 as either held-to-maturity, available-for-sale or trading.  In order to be
			 prepared to respond to potential future opportunities in the market, to
			 sell Mortgage Securities in order to optimize the portfolio's total return
			 and to retain its ability to respond to economic conditions that require
			 the Company to sell assets in order to maintain an appropriate level of 
				liquidity, the Company has classified all its Mortgage Securities as
			 available-for-sale.  Although the Company generally intends to hold most
			 of its Mortgage Securities until maturity, it may, from time to time, sell
			 any of its Mortgage Securities as part of its overall management of its 
				balance sheet.  Accordingly, to maintain flexibility, the Company currently
			 classifies all of its Mortgage Securities as available-for-sale. 

    Certain Mortgage Securities classified as available-for-sale on the  
    September 30, 1998, balance sheet of the Company were classified as  
    held-to-maturity on the December 31, 1997 balance sheet of the
			 Predecessor. (See Note 3).

    Mortgage Securities which were classified as held-to-maturity were carried 
    at amortized cost.  Mortgage Securities classified as available-for-sale 
    are reported at fair value, with unrealized gains and losses excluded from 
    earnings and reported as a separate component of stockholders' equity or 
    partners' capital.

				Corporate Securities are classified as held-to-maturity and are carried at 
				amortized cost.

    Unrealized losses on Mortgage Securities that are considered 
    other-than-temporary, as measured by the amount of decline in fair value 
    attributable to factors other than temporary, are recognized in income and 
    the cost basis of the Mortgage Security is adjusted.  Other-than-temporary 
    unrealized losses are based on management's assessment of various factors 
    affecting the expected cash flow from the Mortgage Securities, including 
    an other-than-temporary deterioration of the credit quality of the 
    underlying mortgages and /or the credit protection available to the 
    related mortgage pool. 

    Gains or losses on the sale of Investment Securities are based on the 
    specific identification method.   

    Interest income is accrued based on the outstanding principal amount of 
    the Investment Securities and their contractual terms.  Premiums and 
    discounts associated with the purchase of the Investment Securities are 
    amortized into interest income over the lives of the securities using the 
    effective yield method based on, among other things, anticipated estimated 
    prepayments.  Such calculations are periodically adjusted for actual 
    prepayment activity.

D)  Credit Risk 
		  The Company limits its exposure to credit losses on its 
				portfolio of Mortgage Securities and mortgage loans by requiring that at
			 east 70% of its Mortgage Securities portfolio consist of Mortgage 
				Securities or mortgage loans that are either (i) insured or guaranteed as
			 to principal and interest by an agency of the U.S. government, such as
			 Ginnie Mae, Fannie Mae, or Freddie Mac, (ii) rated in one of the two
			 highest rating categories by either Standard & Poor's or Moody's, or (iii)
			 considered to Be of equivalent credit quality as	 determined by the 
				Advisor and approved by the Company's investment committee.  As of 
				September 30, 1998, the Company's Mortgage Investments consisted only of
			 Mortgage Securities insured or guaranteed by the U.S. government.

    The Company monitors the delinquencies and losses on the mortgage loans 
				that underlie its Mortgage Securities.  An allowance for credit losses	
				will be made for possible credit losses at a level deemed appropriate by
			 management after considering expected recoveries under insurance or
				guarantees. The allowance will be evaluated and adjusted periodically by
			 management based on the actual and projected timing and amount of	
				potential credit losses, as well as industry loss experience.  At 	
				September 30, 1998, management determined no allowance for credit losses
				was necessary.



<PAGE>                               - 7 - 
E)  Other Investments
    Other investments consist of (i) direct investments in multifamily 
    projects collateralizing mortgage loans owned by the Company, (ii) 
    investments in limited partnerships owning real estate (PEPs) and (iii) 
				non-voting preferred stock of a corporation owning interests in real 
				estate limited partnerships.     

F)  Net income per Share
    Net income per share is based on the weighted average number of common 
    shares and common equivalent shares (e.g., stock options), if dilutive, 
    outstanding during the period.  Basic net income per share is computed by 
    dividing net income available to shareholders by the weighted average 
    number of common shares outstanding during the period.  Diluted net 
    income per share is computed by dividing the diluted net income available 
    to common shareholders by the weighted average number of common shares and 
    common equivalent shares outstanding during the period.  The common 
    equivalent shares are calculated using the treasury stock method which 
    assumes that all dilutive common stock equivalents are exercised and the 
    funds generated by the exercise are used to buy back outstanding common 
    stock at the average market price during the reported period.   

    As more fully discussed in Note 7, options to purchase 520,000 shares of 
    common stock were issued during the quarter ended June 30, 1998.  Because 
    the average stock price during the quarter was less than the exercise 
    price, exercise of such options under the treasury stock method would 
    be anti-dilutive.  Accordingly, these potentially dilutive securities were 
    not considered in fully diluted earnings per share and, as a result, basic 
    and fully diluted net income per share are the same for such period.  With 
    regard to the Predecessor, basic and diluted net income per Unit of the 
    Predecessor were the same for all periods presented as no dilutive 
    equivalent units existed.

G)  Comprehensive Income
    Statement of Financial Accounting Standards No. 130, Reporting 
    Comprehensive Income requires the Company and the Predecessor to display 
    and report comprehensive income, which includes all changes in 
    Stockholders' Equity or Partners Capital with the exception of additional 
    investments by or dividends to shareholders of the Company or additional 
    investments by or distributions to partners of the Predecessor.  
    Comprehensive income for the Company includes net income and the change in 
    net unrealized holding gains on investments charged or credited to 
    Stockholders' Equity.  Comprehensive income for the Predecessor includes 
    net income and the change in net unrealized holding gains on investments 
    charged or credited to Partner's Capital.  Comprehensive income for the 
    quarters and nine months ended September 30, 1998 and 1997 was as follows:

<TABLE>
<CAPTION>
                                                       For the Quarter Ended Sept. 30,
                                                              1998                 1997			
                                                           Company          Predecessor
                                                        (Unaudited)          (Unaudited)
                                                    ---------------     ---------------
<S>                                                 <C>                 <C>
Net income                                          $      866,548      $       697,116
Change in net unrealized holding gains (losses)           (987,160)             198,157
                                                    ---------------     ---------------
Comprehensive income                                $     (120,612)     $       895,273
                                                    ===============     ===============

                                   					                          For the Nine Months Ended Sept. 30,
                                                                             1998
                                                       Predecessor	            Company                   	                1997	
                                                   Through April 9	      From April 10               Total         Predecessor
                                                        (Unaudited)         (Unaudited)         (Unaudited)         (Unaudited)
                                                    ---------------     ---------------     ---------------     ---------------
<S>                                                 <C>                 <C>                 <C>                 <C>
Net income                                          $      486,466      $    2,107,555      $    2,594,021      $    1,487,983
Change in net unrealized holding gains (losses)            (21,335)           (840,813)           (862,148)             (8,306)
                                                    ---------------     ---------------     ---------------     ---------------
Comprehensive income                                $      465,131      $    1,266,742      $    1,731,873      $    1,479,677
                                                    ===============     ===============     ===============     ===============
</TABLE>

I)  Federal Income Taxes
    The Company has elected to be taxed as a real estate investment trust 
<PAGE>                               - 9 -
    (REIT) under the provisions of the Internal Revenue Code and the 
    corresponding provisions of state law.  Accordingly, the Company will not 
    be subject to federal or state income tax to the extent of its 
    distributions to stockholders.  In order to maintain its status as a REIT, 
    the Company is required, among other requirements, to distribute at least 
    95% of its taxable income.  As such, no provision for income taxes has 
    been made in the accompanying consolidated financial statements. 
    Since the Predecessor was a partnership, it did not make a provision for 
    income taxes since its Beneficial Unit Certificate (BUC) Holders were 
    required to report their share of the Predecessor's income for federal and 
    state income tax purposes.

J)  Reclassifications
    Certain prior period amounts have been reclassified to conform with the 
    current period classification.

K)  New Accounting Pronouncement
    In June, 1998, the Financial Accounting Standards Board has issued 
    Financial Accounting Standards No. 133 "Accounting for Derivative 
    Instruments and Hedging Activities " (FAS 133).  This statement provides 
    new accounting and reporting standards for the use of derivative 
    instruments.  Adoption of this statement is required by the Company 
    effective January 1, 2000.  Management intends to adopt the statement as 
    required in fiscal 2000.  Although the Company and its Predecessor have 
    not historically used such instruments, it is not precluded from doing 
    so.  Management anticipates using such instruments to manage interest rate 
    risk.  Management believes that the impact of such adoption will not be 
    material to the financial statements.

3.  Mortgage Securities

The following tables present the Company's Mortgage Securities as of September
30, 1998 and the Predecessor's Mortgage Securities as of December 31, 1997.  
The Mortgage Securities classified as available-for-sale are carried at their
fair value and the Mortgage Securities classified as held-to-maturity are
carried at their amortized cost:

<TABLE>
<CAPTION>
As of September 30, 1998 - Company (unaudited)

                               Available-for-Sale
                               ------------------
<S>                            <C>
Amortized cost                 $     201,804,178
Net unrealized losses                 (1,545,641)
                               ------------------
Fair value			                  $     200,258,537
                               ==================
</TABLE>
<TABLE>
December 31, 1997 - Predecessor
				                           Available-for-Sale     Held-to-Maturity              Total
                               ------------------     ----------------     ---------------
<S>                            <C>                    <C>                  <C>
Amortized cost                 $      18,884,194      $    14,052,242      $   32,936,436
Gross unrealized gains		                 606,486              658,816           1,265,302
Gross unrealized losses		                (36,534)                 -               (36,534)
                               ------------------     ----------------     ---------------
Fair value                     $      19,454,146      $    14,711,058      $   34,165,204
                               ==================     ================     ===============
</TABLE>

Certain securities classified as available-for-sale on the September 30, 1998, 
balance sheet of the Company were classified as held-to-maturity on the 
December 31, 1997 balance sheet of the Predecessor.  Based on the differing 
investment objectives of the Company, it was determined that it would be more 
appropriate to classify such securities as available-for-sale rather than 
held-to-maturity.  Accordingly, on the Merger Date, such securities were 
transferred from the held-to-maturity classification to the available-for-sale 
classification.  The total amortized cost, net unrealized holding losses and 
the aggregate fair value of the securities transferred were $14,027,386, 
$704,828 and $13,322,558, respectively.

At September 30, 1998, Mortgage Securities consisted of pools of 
adjustable-rate Mortgage Securities with a carrying value of $151,122,983 
<PAGE>                               - 9 - 
which were acquired since the Merger Date and fixed-rate Mortgage Securities 
with a carrying value of $42,431,379.  At September 30, 1998, Mortgage 
Securities consisted of Government National Mortgage Association (GNMA) 
Certificates, Federal National Mortgage Association (FNMA) Certificates, and 
Federal Home Loan Mortgage Corporation (FHLMC) Certificates.  The GNMA 
Certificates are backed by first mortgage loans on multifamily residential 
properties and pools of single-family properties.  The FNMA Certificates and 
FHLMC Certificates are backed by pools of single-family properties.  The GNMA 
Certificates are debt securities issued by a private mortgage lender and are 
guaranteed by GNMA as to the full and timely payment of principal and interest 
on the underlying loans.  The FNMA Certificates are debt securities issued by 
FNMA and are guaranteed by FNMA as to the full and timely payment of principal 
and interest on the underlying loans. The FHLMC Certificates are debt 
securities issued by FHLMC and are guaranteed by FHLMC as to the full and 
timely payment of principal and interest on the underlying loans.  At December 
31, 1997, Mortgage Securities consisted of GNMA Certificates and FNMA 
Certificates.

As of September 30, 1998, the Company had no commitments to purchase Mortgage 
Securities.

4.  Corporate Securities

Corporate Securities are classified as held-to-maturity.  At September 30, 
1998, the total amortized cost, gross unrealized gains and fair value of the 
Corporate Securities were $4,664,303, $51,697 and $4,716,000.

5.  Other Investments
 
Other investments consisted of the following:
<TABLE>
<CAPTION>
                                                          As of             As of
							                                          Sept. 30, 1998     Dec. 31, 1997
                                                        Company       Predecessor
                                                     (Unaudited)      
                                                   -------------     -------------
<S>                                                <C>               <C>
Investment in Retirement Centers Corporation				   $    351,663      $       -
Investment in and advances to PEPS					                    -              220,320
Investment in participating loans                          -              860,000	
                                                   -------------     -------------
Total                                              $    351,663      $  1,080,320
                                                   =============     =============
</TABLE>

6.  Repurchase Agreements

The Company has entered into several repurchase agreements to finance Mortgage 
Securities purchased since the Merger Date.  The repurchase agreements are 
collateralized by the Company's Mortgage Securities with a principal balance 
of approximately $156 million and bear interest at rates that are LIBOR based.

As of September 30, 1998, the Company had outstanding $147,587,842 of  
repurchase agreements with a weighted average borrowing rate of 5.51% and a 
weighted average remaining maturity of 3.40 months.  As of September 30, 1998, 
all of the Company's borrowings were fixed-rate term repurchase agreements 
with original maturities that range from 3 to 12 months.

At September 30, 1998, the repurchase agreements had the following remaining 
maturities:

Within 30 days		              $ 27,015,000
30 to 90 days		                 76,306,257
90 days to one year             44,266,585
                              -------------
                              $147,587,842
                              =============
		
7.  Stockholders' Equity

1997 Stock Option Plan
- ----------------------
The Company has a 1997 Stock Option Plan (the Plan) which authorizes the 
granting of options to purchase an aggregate of up to 1,000,000 shares of the 

<PAGE>                               - 10 -
outstanding shares, but not more than 10% of the shares of the Company's 
common stock.  The Plan authorizes the Board of Directors, or a committee of 
the Board of Directors, to grant Incentive Stock Options (ISOs) as defined 
under section 422 of the Internal Revenue Code, Non-Qualified Stock Options 
(NQSOs) and Dividend Equivalent Rights (DERs) to eligible persons, other than 
non-employee directors.  Non-employee directors are automatically provided 
periodic grants of NQSOs with DERs pursuant to the provisions of the Plan.  
The exercise price for any options granted to eligible persons, other than 
non-employee directors, under the Plan shall not be less than the fair market 
value of the common stock on the day of the grant.  The exercise price for any 
options granted to non-employee directors under the Plan shall be the fair 
market value of the common stock on the day of the grant.  Twenty-five percent 
of the options become exercisable at the time the option is granted.  
Thereafter each year, for the next three years, 25% of the total amount of the 
options shall cumulatively become exercisable upon the anniversary of the date 
of grant.  The options expire if not exercised ten years after the date 
granted. 

During the quarter ended and as of June 30, 1998, there were 500,000 ISOs 
granted to buy common shares at an exercise price of $9.375 per share, of 
which 125,000 were vested and exercisable. In addition, there were 20,000 
NQSOs issued at an exercise price of $9.375 per share, of which 5,000 were 
vested and exercisable.  No additional options were granted during the quarter 
ended September 30, 1998.  As of September 30, 1998, no options have been
exercised.

In addition to options, 500,000 and 20,000 DERs were granted on the ISOs and 
NQSOs, respectively, during the quarter ended June 30,1998, based on the 
provisions of the Plan. DERs vest on the same basis as the options and 
payments are made on vested DERs only.  Dividends paid on ISOs are charged to 
stockholders' equity when declared and dividends paid on NQSOs are charged to 
earnings when declared.  For 1998 the Company recorded a $31,250 charge 
($12,500 for the quarter ended Setember 30, 1998) to stockholders' equity 
associiated with the DERs on ISOs and a $1,250 charge ($750 for the quarter 
ended September 30, 1998) to earnings associated with DERs on NQSOs.

The options and related DERs issued were accounted for under the provisions of 
SFAS 123, "Accounting for Stock Based Compensation".  Because the ISOs were 
not issued to officers who are direct employees of the Company, ISOs granted 
were accounted for under the option value method and a periodic charge will be 
recognized based on the vesting schedule.  The charge of options which vested 
at date of grant were included as capitalized transaction costs in connection 
with the Merger.  Management estimated the value of the ISOs at the date of 
grant to be approximately $1.88 per share using a Black-Scholes valuation 
model, as adjusted for the discounted value of dividends not to be received 
under the unvested DERs.  In the absence of comparable historical market 
information for the Company, management utilized assumptions consistent with 
activity of a comparable peer group of companies including an estimated option 
life of five years, a 25% volatility rate and a risk-free rate of 5.5% and a 
dividend yield of 0% (because of the DERs).  NQSOs granted were accounted for 
using the intrinsic method and, accordingly, no earnings charge was reflected 
since the exercise price was equal to the fair market value of the common 
stock at the date of the grant.

Dividends
- ---------
On September 9, 1998, the Company declared a distribution 
of $.265 per share for the quarter ending September 30, 1998, which is to be 
paid on November 16, 1998, to shareholders of record as of September 30, 
1998.  The distribution consists in part of a dividend paid from earnings and 
in part of a cash merger payment, representing a return of capital.  

8.  Related Party Transactions

The Advisor manages the operations and investments of the Company and performs 
administrative services for the Company.  In turn, the Advisor receives a 
management fee payable monthly in arrears in an amount equal to 1.10% per 
annum of the first $300 million of Stockholders' Equity of the Company, plus 
 .80% per annum of the portion of Stockholders' Equity of the Company above 
$300 million.  The Company also pays the Advisor, as incentive compensation 
for each fiscal quarter, an amount equal to 20% of the dollar amount by which 
the annualized Return on Equity for such fiscal quarter exceeds the amount 
necessary to provide an annualized Return on Equity equal to the Ten-Year U.S. 
Treasury Rate plus 1%.  During 1998, the Advisor earned a base management fee 
of $386,126 ($204,749 for the quarter ended September 30, 1998).  The Advisor 
was eligible to receive incentive compensation of approximately $2,800 in 1998 
<PAGE>                               - 11 -
(none for the quarter ended September 30, 1998).

America First Properties Management Company L.L.C., (the Manager), provides 
property management services for certain of the multifamily properties in 
which the Company has an interest.  The Manager also provided property 
management services to certain properties previously associated with the 
Predecessor which were acquired in the Merger.  The Manager receives a <PAGE> 
management fee equal to a stated percentage of the gross revenues generated by 
the properties under management, ranging from 4.5% to 5% of gross revenues.  
Such fees paid by the Company in 1998 for periods after the Merger Date 
amounted to $142,586 ($72,003 for the quarter ended September 30, 1998) and 
such fees paid by the Predecessor for the period in 1998 prior to the Merger 
Date amounted to $71,125.

Prior to the Merger Date, AFCA 3 was entitled to an administrative fee of .35% 
per annum of the outstanding amount of investments of Prep Fund 1 to be paid 
by Prep Fund 1 to the extent such amount is not paid by property owners.  In 
1998, AFCA 3 earned administrative fees of $53,617.  Of this amount, $38,069 
was paid by Prep Fund 1 and the remainder was paid by property owners.  

9.  Pro Forma Financial Statements (Unaudited)

The following summary pro forma information includes the effects of the 
Merger.  The pro forma operating data for the nine months ended September 30, 
1998 and September 30, 1997 are presented as if the Merger had been completed 
on January 1, 1998 and 1997, respectively.  

Pro Forma
Statement of Operations
<TABLE>
<CAPTION>
                                                      For the Nine        For the Nine
                                                      Months Ended        Months Ended
                                                    Sept. 30, 1998      Sept. 30, 1997
                                                    ---------------     ---------------
<S>                                                 <C>                 <C>
Mortgage Securities income                          $    5,667,004      $    3,214,364
Corporate Securities income                                 41,852                -
Interest income on temporary cash investments              616,589             616,438               
                                                    ---------------     ---------------
Total interest income                                    6,325,445           3,830,802 
Interest expense on borrowed funds                       2,472,772                -
                                                    ---------------     ---------------
Net interest income                                      3,852,673           3,830,802
                                                    ---------------     ---------------
Equity in earnings of property partnerships                649,619             576,125
Rental income                                              397,519           1,897,467
Interest income on participating loans                       6,606             177,639
Gain on sale of investments                                414,951                -
                                                    ---------------     ---------------
                                                         1,468,695           2,651,231
                                                    ---------------     ---------------
Real estate operating expenses                             189,689           1,104,990  
General and administrative expenses                      2,223,832           1,602,828
Depreciation                                                47,259             226,882 
Interest expense                                           160,571             565,595
                                                    ---------------     ---------------
                                                         2,621,351           3,500,295
                                                    ---------------     ---------------
Minority interest                                           (2,147)               -
                                                    ---------------     ---------------
Net income                                          $    2,697,870      $    2,981,738
			                                                 ===============     ===============
Net income, basic and fully diluted, per share      $         0.30      $         0.33
                                                    ===============     ===============
Weighted average number of shares outstanding            9,035,184           9,035,184
</TABLE>

The pro forma financial information is not necessarily indicative of what the 
consolidated results of operations of the Company would have been as of and 
for the periods indicated, nor does it purport to represent the results of 
operations for future periods.




<PAGE>                               - 12 -
Item 2.
AMERICA FIRST MORTGAGE INVESTMENTS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

General

Prior to the Merger (described in Note 1 to the Company's consolidated 
financial statements), the Company was a newly formed real estate investment 
trust (REIT) which had no operations of its own. 

On April 10, 1998, the Company and three partnerships; America First 
Participating/Preferred Equity Mortgage Fund Limited Partnership (Prep Fund 
1), America First Prep Fund 2 Limited Partnership (Prep Fund 2), America First 
Prep Fund 2 Pension Series Limited Partnership (Pension Fund), consummated a 
merger transaction whereby their preexisting net assets and operations or 
majority interest in the preexisting partnership were contributed to the 
Company in exchange for 9,035,084 shares of the Company's common stock.  For 
financial accounting purposes, Prep Fund 1, the largest of the three 
Partnerships, was considered the Predecessor entity (the Predecessor) and its 
historical operating results are presented in the financial statements 
contained herein.  The Merger was accounted for using the purchase method of 
accounting in accordance with generally accepted accounting principles.  Prep 
Fund 1 was deemed to be the acquirer of the other Partnerships under the 
purchase method.  Accordingly, the Merger resulted, for financial accounting 
purposes, in the effective purchase by Prep Fund 1 of all the Beneficial Unit 
Certificates (BUCs) of Prep Fund 2 and approximately 98% of the BUCs of 
Pension Fund.  As the surviving entity for financial accounting purposes, the 
assets and liabilities of Prep Fund 1 were recorded by the Company at their 
historical cost and the assets and liabilities of Prep Fund 2 and Pension Fund 
were adjusted to fair value.  The excess of the fair value of stock issued 
over the fair value of net assets acquired has been recorded as goodwill in 
the accompanying balance sheet.

Concurrently with the Merger, the Company entered into an Advisory Agreement 
with America First Mortgage Advisory Corporation (the "Advisor") and adopted 
an investment policy which significantly differed from that pursued by the 
predecessor partnerships.  This strategy includes leveraged investing in 
adjustable rate mortgage securities and mortgage loans.  The Company began 
implementing this investment strategy in the second quarter of 1998.  During 
the period from the consummation of the Merger through September 30, 1998, the 
Company purchased nine positions in mortgage backed securities for an aggregate 
purchase cost of approximately $171 million.  

The Company intends to elect to qualify as a REIT under the Code beginning 
with its 1998 taxable year and, as such, anticipates distributing annually at 
least 95% of its taxable income, subject to certain adjustments.  Generally, 
cash for such distributions is expected to be largely generated from the 
Company's operations, although the Company may borrow funds to make 
distributions.  Further, as part of the Merger transaction, the Company has 
committed to make distributions in the first year following the Merger of at 
least $1.06 per common share, to be paid in four equal quarterly installments, 
which is expected to significantly exceed taxable income.  Accordingly, a 
portion of distributions received by shareholders in 1998 and 1999 will 
consist in part of a dividend paid from earnings and in part of a cash merger 
payment, representing non-taxable return of capital.  There is no commitment 
by the Company to distribute amounts in excess of taxable income beyond the 
first year of operations.

The Company's operations for any period may be affected by a number of factors 
including the investment assets held, general economic conditions affecting 
underlying borrowers and, most significantly, factors which affect the 
interest rate market.  Interest rates are highly sensitive to many factors, 
including governmental monetary and tax policies, domestic and international 
economic and political considerations, and other factors beyond the control of 
the Company.

The Merger, other related transactions and on-going implementation of the 
change in investment strategy will materially impact the Company's future 
operations as compared to those of the Predecessor, or the Company's current 
level of operations.  Accordingly, the currently reported financial 
information is not necessarily indicative of the Company's future operating 
results or financial condition.



<PAGE>                               - 13 -
Liquidity and Capital Resources

The Company requires capital to fund its investment strategy and pay its 
operating expenses.  The Company's capital sources upon consummation of the 
Merger include cash flow from operations, borrowings under repurchase 
agreements and mortgage loans on the Company's remaining direct real estate 
investments, which are currently held for sale.  

Since the Merger, the Company has primarily financed its mortgage investments 
through repurchase agreements totalling $147.6 million with a weighted average 
borrowing rate of 5.51% at September 30, 1998.  The repurchase agreements have 
balances of between $8.1 million and $27 million.  These arrangements have 
original terms to maturity ranging from three months to twelve months and 
annual interest rates based on LIBOR.  To date, the Company has not had any 
significant margin calls on its repurchase agreements.

The Company believes it has adequate financial resources to meet its 
obligations as they come due and fund committed dividends as well as to 
actively pursue its new investment policy.

Results of Operations

Three Month Period Ended September 30, 1998 Compared to 1997

During the three months ended September 30, 1998, total interest income 
increased $2,409,925 as compared to total interest income of the Predecessor 
for the three months ended September 30, 1997.  This increase is a result of 
the interest generated by mortgage investments acquired from Prep Fund 2 and 
Pension Fund in the Merger as well as the acquisition of additional mortgage 
investments during 1998.

The increase in the Company's interest expense on borrowed funds during the 
three months ended September 30, 1998 compared to that of the Predecessor for 
the three months ended September 30, 1997, relates to interest expense on 
repurchase arrangements used to fund additional investments. 

Income from other investments increased as a result of income generated by 
other investments acquired from Prep Fund 2 and Pension Fund.

General and administrative expenses increased $254,212 as compared to that of 
the Predecessor as a result of (i) the management fee payable to the Advisor 
and (ii) the increased scope of operations resulting from the Merger.

Nine month period ended September 30, 1998 compared to 1997

During the nine months ended September 30, 1998, total interest income 
increased $3,122,602 as compared to total interest income of the Predecessor 
for the nine months ended September 30, 1997.  This increase is a result of 
the interest generated by mortgage investments acquired from Prep Fund 2 and 
Pension Fund in the Merger as well as the acquisition of additional mortgage 
investments during 1998.

Income from other investments increased as a result of income generated by 
other investments acquired from Prep Fund 2 and Pension Fund.

The Company realized a gain of $385,000 from the sale of a mortgage loan on 
May 1, 1998 and a gain of $29,951 on the sale of other investments.  

The increase in the Company's interest expense on borrowed funds during the 
nine months ended September 30, 1998 compared to that of the Predecessor for 
the nine months ended September 30, 1997, relates to interest expense on 
repurchase arrangements used to fund additional investments.

General and administrative expenses increased $680,647 as compared to that of 
the Predecessor as a result of (i) the management fee payable to the Advisor 
and (ii) the increased scope of operations resulting from the Merger and 
continuing implementation of the new investment strategy.

Interest Rate Risks

The Company's operating results will depend in part on the difference between 
the interest income earned on its interest-earned assets and the interest 
expense incurred in connection with its interest-bearing liabilities.  
Competition from other providers of investment capital may lead to a lowering 
of the interest rate earned on the Company's interest bearing assets which the 
Company may not be able to offset by obtaining lower interest costs on its 
<PAGE>                               - 14 -
borrowings.  Changes in the general level of interest rates prevailing in the 
economy can affect the spread between the Company's interest-earning assets 
and interest-bearing liabilities.  Any significant compression of the spreads 
between interest-earning assets and interest-bearing liabilities could have 
material adverse effect on the Company.  In addition, an increase in interest 
rates could, among other things, reduce the value of the Company's 
interest-bearing assets and its ability to realize gains from the sale of such 
assets, and a decrease in the interest rates could reduce the average life of 
the Company's interest earning assets.

Interest rates are highly sensitive to many factors, including governmental 
monetary and tax policies, domestic and international economic and political 
considerations, and other factors beyond the control of the Company.  The 
Company may employ various hedging strategies to limit the effects of changes 
in interest rates on its operations, including asset liability matching, which 
represents the current strategy, or engaging in active hedging using 
derivative instruments including interest rate swaps, caps, floors and other 
interest rate exchange contracts.  There can be no assurance that the 
profitability of the Company or the value of the Company's investment assets 
will not be adversely affected during any period as a result of changing 
interest rates.  In addition, hedging transactions involve certain additional 
risks such as counter-party credit risk, legal enforceability of hedging 
contracts and the risk that unanticipated and significant changes in interest 
will cause a significant loss of basis in the contract.  With regard to loss 
of basis in a hedging contract, indices upon which contracts are priced may be 
more or less variable than the indices upon which the hedged loans are priced, 
thereby making the hedge less effective.  There can be no assurance that the 
Company will be able to adequately protect against the foregoing risks and 
that the Company will ultimately realize an economic benefit from any hedging 
contract it enters into. 

Other Matters

The Company at all times intends to conduct its business so as to not become 
regulated as an investment company under the Investment Company Act of 1940.  
If the Company were to become regulated as an investment company, then, among 
other things, the Company's ability to use leverage would be substantially 
reduced.  The Investment Company Act exempts entities that are "primarily 
engaged in the business of purchasing or otherwise acquiring mortgages and 
other liens on and interests in real estate" (i.e. "Qualifying Interests").  
Under the current interpretation of the staff of the SEC, in order to qualify 
for this exemption, the Company must maintain at least 55% of its assets 
directly in Qualifying Interests.  In addition, unless certain Mortgage 
Securities represent an undivided interest in the entire pool backing such 
Mortgage Securities (i.e. "Whole Pool" Mortgage Securities), such Mortgage 
Securities may be treated as securities separate from the underlying Mortgage 
Loan, thus, may not be considered Qualifying Interests for purposes of the 55% 
exemption requirement.  Accordingly, the Company monitors its compliance with 
this requirement in order to maintain its exempt status.  As of September 30, 
1998, the Company calculates that it is in and has maintained compliance with 
this requirement. 

Year 2000

The Company does not own or operate its own computer system and owns no 
business or other equipment.  However, the operation of the Company's business 
relies on the computer system and other equipment maintained by America First 
Companies L.L.C., the principal shareholder of the Company's Advisor ("America 
First").  In addition, the Company has business relationships with a number of 
third parties whose ability to perform their obligations to the Company depend 
on such systems and equipment.  Some or all of these systems and equipment may 
be affected by the inability of certain computer programs and embedded 
circuitry to correctly recognize dates occurring after December 31, 1999.  
America First has adopted a plan to deal with this so-called "Year 2000 
problem" with respect to its information technology ("IT") systems, non-IT 
systems and third party business relationships.

State of Readiness

The IT system maintained by America First consists primarily of personal 
computers, most of which are connected by a local area network.  All 
accounting and other record keeping functions relating to the Company that 
are conducted in house by America First are performed on this PC-LAN system.  
America First does not own or operate any "mainframe" computer systems.  The 
PC-LAN system runs software programs that America First believes are 
compatible with dates after December 31, 1999.  America First has engaged a 
<PAGE>                               - 15 -
third party computer consulting firm to review and test its PC-LAN system to 
ensure that it will function correctly after that date and expects that this 
process, along with any necessary remediation, will be completed by March 31, 
1999.  America First believes any Year 2000 problems relating to its IT 
systems will resolved without significant operational difficulties.  However, 
there can be no assurance that testing will discover all potential Year 2000 
problems or that it will not reveal unanticipated material problems with the 
America First IT systems that will need to be resolved.

Non-IT systems include embedded circuitry such as microcontrollers found in 
telephone equipment, security and alarm systems, copiers, fax machines, mail 
room equipment, heating and air conditioning systems and other infrastructure 
systems that are used by America First in connection with the operation of the 
Company's business.  America First is reviewing its non-IT systems along 
with the providers that service and maintain these systems, with initial 
emphasis being placed on those, such as telephone systems, which have been 
identified as necessary to America First's ability to conduct the operation of 
the Company's business activities.  America First expects that any 
necessary modification or replacement of such "mission critical" systems will 
be accomplished by mid-1999.

The Company has no control over the remediation efforts of third parties with 
which it has material business relationships and the failure of certain of 
these third parties to successfully remediate their Year 2000 issues could 
have a material adverse effect on the Company.  Accordingly, America First has 
undertaken the process of contacting each such third party to determine the 
state of their readiness for Year 2000.  Such parties include, but are not 
limited to, the obligors on the Company's mortgage securities, the Company's 
transfer and paying agent and the financial institutions with which the 
Company maintains accounts.  America First has received initial assurances 
from certain of these third parties that their ability to perform their 
obligations to the Company are not expected to be materially adversely 
affected by the Year 2000 problem.  America First will continue to request 
updated information from these material third parties in order to assess their 
Year 2000 readiness.  If a material third party vendor is unable to provide 
assurance to America First that it is, or will be, ready for Year 2000, 
America First intends to seek an alternative vendor to the extent practical.

Costs

All of the IT systems and non-IT systems used to conduct the Company's 
business operations are owned or leased by America First. The 
Company will bear its proportionate share of the costs associated with 
surveying the Year 2000 readiness of third parties and with the 
identification, remediation and testing of America First's IT and non-IT 
systems.  However, the Company's share of the costs associated with these 
activities is expected to be insignificant.  Accordingly, the costs 
associated with addressing the Company's Year 2000 issues are not expected to 
have a material effect on the Company's results of operations, financial 
position or cash flow.

Year 2000 Risks

The Company's Advisor believes that the most reasonably likely worst-case 
scenario will be that one or more of the third parties with which it has a 
material business relationship will not have successfully dealt with its Year 
2000 issues and, as a result, is unable to provide services or otherwise 
perform its obligations to the Company.  For example, if an obligor on the 
Company's mortgage securities encounters a serious and unexpected Year 2000 
issue, it may be unable to make a timely payment of principal and interest to 
the Company.  This, in turn, could cause a delay in dividend payments to 
shareholders.  In addition, if the Company's transfer and paying agent 
experiences Year 2000-related difficulties, it may cause delays in making 
dividend payments to shareholders or in the processing of trading of shares.  
It is also possible that one or more of the IT and non-IT systems of America 
First will not function correctly, and that such problems may make it 
difficult to conduct necessary accounting and other record keeping functions 
for the Company.  However, based on currently available information, the 
Company's Advisor does not believe that there will be any protracted systemic 
failures of the IT or non-IT systems utilized by America First in connection 
with the operation of the Company's business.

Contingency Plans

Because of the progress which America First has made toward achieving Year 
2000 readiness, the Company has not made any specific contingency plans 
<PAGE>                               - 16 -
with respect to the IT and non-IT systems of America First.  In the event of a 
Year 2000 problem with its IT system, America First may be required to 
manually perform certain accounting and other record-keeping functions.  
America First plans to terminate the Company's relationships with material 
third party service providers that are not able to represent to America First 
that they will be able to successfully resolve their material Year 2000 issues 
in a timely manner.  However, the Company will not be able to readily terminate 
its relationships with all third parties, such as the obligors on its mortgage 
securities, who may experience Year 2000 problems.  The 
Company has no specific contingency plans for dealing with Year 2000 
problems experienced with these third parties.

All forecasts, estimates or other statements in this report relating to the 
Year 2000 readiness of the Company and its affiliates are based on 
information and assumptions about future events.  Such "forward-looking 
statements" are subject to various known and unknown risks and uncertainties 
that may cause actual events to differ from such statements.  Important 
factors upon which the Company's Year 2000 forward-looking statements are 
based include, but are not limited to, (a) the belief of America First that 
the software used in IT systems is already able to correctly read and 
interpret dates after December 31, 1999 and will require little or any 
remediation; (b) the ability to identify, repair or replace mission critical 
non-IT equipment in a timely manner, (c) third parties' remediation of their 
internal systems to be Year 2000 ready and their willingness to test their 
systems interfaces with those of America First, (d) no third party system 
failures causing material disruption of telecommunications, data transmission, 
payment networks, government services, utilities or other infrastructure, (e) 
no unexpected failures by third parties with which the Company has a 
material business relationship and (f) no material undiscovered flaws in 
America First's Year 2000 testing process.

Forward Looking Statements

When used in this Form 10-Q, in future SEC filings or in press releases or 
other written or oral communications, the words or phrases "will likely 
result", "are expected to", "will continue", "is anticipated", "estimate", 
"project" or similar expressions are intended to identify "forward looking 
statements" within the meaning of the Private Securities Litigation Reform 
Act of 1995.  The Company cautions that such forward looking statements 
speak only as of the date made and that various factors including regional 
and national economic conditions, changes in levels of market interest 
rates, credit and other risks of lending and investment activities, and 
competitive and regulatory factors could affect the Company's financial 
performance and could cause actual results for future periods to differ 
materially from those anticipated or projected.

The Company does not undertake and specifically disclaims any obligation to 
update any forward-looking statements to reflect events or circumstances after 
the date of such statements.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk. 

The requirements of Item 3 of Form 10-Q are not applicable to the Company 
prior to its Annual Report on Form 10-K for the year ended December 31, 1998.






















<PAGE>                               - 17 -
PART II.  OTHER INFORMATION

     Item 5.   Other Information.
The proxy for the 1999 annual meeting of shareholders will confer 
discretionary authority on the Board of Directors to vote on any matter 
proposed by any shareholder for consideration at the meeting if the Company 
does not receive written notice of the matter from the proponent on or before 
February 6, 1999.  Such notice must be submitted in writing and mailed by 
certified mail to Stewart Zimmerman, America First Mortgage Investments, Inc., 
399 Park Avenue, New York, New York, 10022.

     Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

               2.1  Agreement and Plan of Merger by and among the Registrant, 
                    America First Participating/Preferred Equity Mortgage Fund 
                    Limited Partnership, America First Prep Fund 2 Limited 
                    Partnership, America First Prep Fund 2 Pension Series 
                    Limited Partnership and certain other parties, dated as of 
                    July 29, 1997 (incorporated herein by reference to Exhibit 
                    2.1 of the Registration Statement on Form S-4 dated 
                    February 12, 1998, filed by the Registrant pursuant to the 
                    Securities Act of 1933 (Commission File No. 333-46179)).

               3.1  Amended and Restated Articles of Incorporation of the 
                    Registrant (incorporated herein by reference from Form 8-K 
                    dated April 10, 1998, filed by the Registrant pursuant to 
                    the Securities Exchange Act of 1934 (Commission File No. 
                    1-13991)).

               3.2  Amended and Restated Bylaws of the Registrant (incorporated 
                    herein by reference from Form 8-K dated April 10, 1998, 
                    filed by the Registrant pursuant to the Securities Exchange 
                    Act of 1934 (Commission File No. 1-13991)).

               3.3  Agreement of Limited Partnership, dated May 25, 1988, of 
                    America First Prep Fund 2 Pension Series Limited 
                    Partnership (incorporated herein by reference to Form 
                    10-K, dated December 31, 1988, filed with the 
                    Securities and Exchange Commission (File No. 33-13407)).

               4.1  Specimen of Common Stock Certificate of the Company.  
                    (incorporated herein by reference to Exhibit 4.1 of the 
                    Registration Statement on Form S-4 dated February 12, 1998, 
                    filed by the Registrant pursuant to the Securities Act of 
                    1933 (Commission File No. 333-46179)).

              10.1  Form of Advisory Agreement by and between the Company and 
                    America First Mortgage Advisory Corporation (incorporated 
                    herein by reference to Exhibit 10.1 of the Registration 
                    Statement on Form S-4 dated February 12, 1998, filed by 
                    the Registrant pursuant to the Securities Act of 1933 
                    (Commission File No. 333-46179)).

              10.2  Employment Agreement of Stewart Zimmerman (incorporated 
                    herein by reference to Exhibit 10.2 of the Registration 
                    Statement on Form S-4 dated February 12, 1998, filed by 
                    the Registrant pursuant to the Securities Act of 1933 
                    (Commission File No. 333-46179)).

              10.3  Employment Agreement of William S. Gorin (incorporated 
                    herein by reference to Exhibit 10.3 of the Registration 
                    Statement on Form S-4 dated February 12, 1998, filed by 
                    the Registrant pursuant to the Securities Act of 1933 
                    (Commission File No. 333-46179)).

              10.4  Employment Agreement of Ronald A. Freydberg (incorporated 
                    herein by reference to Exhibit 10.4 of the Registration 
                    Statement on Form S-4 dated February 12, 1998, filed by 
                    the Registrant pursuant to the Securities Act of 1933 
                    (Commission File No. 333-46179)).

              10.5  Form of 1997 Stock Option Plan of the Company 
                    (incorporated herein by reference to Exhibit 10.5 of the 
                    Registration Statement on Form S-4 dated February 12, 
<PAGE>                               - 18 -
                    1998, filed by the Registrant pursuant to the Securities 
                    Act of 1933 (Commission File No. 333-46179)).

              10.6  Form of Dividend Reinvestment Plan (incorporated herein by 
                    reference to Appendix C of the Registration Statement on 
                    Form S-4 dated February 12, 1998, filed by the Registrant 
                    pursuant to the Securities Act of 1933 (Commission File No. 
                    333-46179)).

           (b) Reports on Form 8-K

               The Registrant filed the following reports on Form 8-K during 
               the quarter for which this report is filed.

               Item Reported      Financial Statements Filed   Date of Report
                
               2. Acquistion             Yes                     June 26, 1998
                  or Disposition
                  of Assets

               2. Acquisition            Yes                     July 29, 1998
                  or Disposition
                  of Assets

               



















































<PAGE>                               - 19 -
                            SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

Dated:  November 13, 1998     AMERICA FIRST MORTGAGE INVESTMENTS, INC.

                              By /s/ Gary Thompson
                                 Gary Thompson
                                 Authorized Officer and Chief Financial Officer

































































<PAGE>                               - 20 -

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                       7,734,969
<SECURITIES>                               204,922,840
<RECEIVABLES>                                1,488,521 
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                             223,577,738
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                        90,351
                                0
                                          0
<OTHER-SE>                                  71,760,327
<TOTAL-LIABILITY-AND-EQUITY>               223,577,738
<SALES>                                              0
<TOTAL-REVENUES>                             3,182,835
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             1,073,133
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0 
<INCOME-PRETAX>                              2,107,555
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,107,555
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                     0.24
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission