FACTUAL DATA CORP
10QSB, 1999-08-16
COMPUTER PROCESSING & DATA PREPARATION
Previous: UNITED ROAD SERVICES INC, 10-Q, 1999-08-16
Next: MANHATTAN ASSOCIATES INC, 10-Q, 1999-08-16







                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB



(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999

                            OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934



Commission File Number: 0-24205

                               FACTUAL DATA CORP.
        (Exact name of small business issuer as specified in its charter)


             Colorado                                  84-1449911
- --------------------------------------      -----------------------------------
   (State or other jurisdiction of          (I.R.S. Employer Identification No.)
    incorporation or organization)



5200 Hahns Peak Drive, Loveland Colorado                80538
- -----------------------------------------   ------------------------------------
(Address of principal executive offices)             (Zip Code)


                                 (970) 663-5700
                (Issuer's telephone number, including area code)


Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. [ X ] Yes [ ] No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of August 13, 1999.

        Class                                         Number of  Shares
    --------------                                   -------------------
     Common Stock                                          5,463,897


Transitional Small Business Disclosure Format: [   ] Yes [X] No


                                     - 1 -
<PAGE>





                               FACTUAL DATA CORP.

                                      INDEX




PART I.   Financial Information                                Page No.
                                                              ----------


  Item 1. Financial Statements

          Consolidated Balance Sheets - June 30, 1999
           (Unaudited) and December 31, 1998                       3

          Unaudited Consolidated Statements of
           Income -- For the Three Months Ended
           June 30, 1999 and June 30, 1998 and For the
           Six Months Ended June 30, 1999 and June 30, 1998        4

          Unaudited Consolidated  Statements of Cash
           Flows -- For the Six Months Ended June 30,
           1999 and June 30, 1998                                  5

          Notes to Unaudited Consolidated Financial Statements     6

  Item 2. Management's Discussion and Analysis of Financial
           Condition and Results of Operations                     7-11



PART II.  Other Information


  Item 2. Changes in Securities and Use of Proceeds                12

  Item 6. Exhibits and Reports on Form 8-K                         12

  SIGNATURES                                                       13

  Index to Exhibits                                                14




                                     - 2 -






<PAGE>



                               FACTUAL DATA CORP.

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>


                                     ASSETS

                                                             June 30,       December 31,
                                                               1999            1998
                                                            -----------     -----------
                                                            (Unaudited)
<S>                                                         <C>             <C>
Current assets
 Cash and cash equivalents ............................     $ 7,293,843     $ 1,093,295
 Short-term investments ...............................             --        2,212,386
 Prepaid expenses and other ...........................         634,862         105,964
 Accounts receivable, net .............................       4,296,692       2,919,578
                                                            -----------     -----------
   Total current assets ...............................      12,225,397       6,331,223

Property and equipment, net ...........................       4,613,362       2,976,419

Intangibles and other assets ..........................      19,925,863       8,869,259
                                                            -----------     -----------

                                                            $36,764,622     $18,176,901
                                                            ===========     ===========


                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities
 Current portion of long-term debt ....................     $ 2,596,673     $ 1,304,953
 Accounts payable .....................................       3,256,561       2,225,685
 Accrued payroll and expenses .........................         621,197         431,441
 Income taxes payable .................................            --           524,186
 Deferred income taxes ................................          59,291          59,291
                                                            -----------     -----------
   Total current liabilities ..........................       6,533,722       4,545,556

Long-term debt ........................................       4,157,288       2,492,571
Deferred income taxes .................................         320,418         302,762

Shareholders' equity
 Preferred stock, 1,000,000 shares authorized;
  none issued  and  outstanding .......................            --              --
 Common stock, 10,000,000 shares authorized;
  5,334,083 at June 30, 1999; 3,551,346 at
  December 31, 1998 issued and outstanding ............      22,600,129       8,614,705
    Retained earnings .................................       3,153,065       2,221,307
                                                            -----------     -----------
      Total shareholders' equity ......................      25,753,194      10,836,012
                                                            -----------     -----------

                                                            $36,764,622     $18,176,901
                                                            ===========     ===========
</TABLE>













     The accompanying notes to unaudited consolidated financial statements
               are an integral part of these consolidated statements.

                                     - 3 -




<PAGE>




                               FACTUAL DATA CORP.

                   UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>



                                      For the Three Months Ended          For the Six Months Ended
                                               June 30,                             June 30,
                                    ------------------------------      ------------------------------
                                        1999              1998              1999              1998
                                    ------------      ------------      ------------      ------------
<S>                                 <C>               <C>               <C>               <C>
Revenue
 Information services .........     $  6,026,287      $    475,858      $ 10,417,585      $  1,044,054
 Ancillary income .............          529,482           354,742         1,007,196           784,063
 System affiliates ............          440,279           556,316           924,148         1,142,870
 Training, license and other ..             --                --                --               1,005
                                    ------------      ------------      ------------      ------------
    Total revenue .............        6,996,048         1,386,916        12,348,929         2,971,992
                                    ------------      ------------      ------------      ------------

Operating Expenses
  Costs of services provided ..        4,478,844           499,771         7,678,506           984,227
  Selling, general and
   administrative .............        1,843,600           456,048         3,137,006           810,991
                                    ------------      ------------      ------------      ------------

    Total operating expenses ..        6,322,444           955,819        10,815,512         1,795,218
                                    ------------      ------------      ------------      ------------

Income from operations ........          673,604           431,097         1,533,417         1,176,774

Other income (expense)
 Other income .................          164,307            48,240           224,104            58,476
 Interest expense .............         (137,377)          (25,104)         (223,230)          (44,073)
                                    ------------      ------------      ------------      ------------
    Total other income ........           26,930            23,136               874            14,403
                                    ------------      ------------      ------------      ------------

Income before income taxes ....          700,534           454,233         1,534,291         1,191,177

Income tax expense ............          277,310           168,066           602,533           440,735
                                    ------------      ------------      ------------      ------------

Net income and comprehensive
 income .......................     $    423,224      $    286,167      $    931,758      $    750,442
                                    ============      ============      ============      ============

Basic earnings per share ......     $        .08      $        .12      $        .21      $        .35
                                    ============      ============      ============      ============

Weighted average basic shares
 outstanding ..................        5,328,908         2,460,000         4,441,971         2,130,000
                                    ============      ============      ============      ============

Diluted earnings per share ....     $        .07      $        .09      $        .19      $        .30
                                    ============      ============      ============      ============

Weighted average diluted shares
 outstanding ..................        5,813,198         3,127,500         4,790,637         2,463,750
                                    ============      ============      ============      ============


</TABLE>





  The accompanying notes to unaudited consolidated financial statements are an
                 integral part of these consolidated statements.

                                     - 4 -



<PAGE>



                               FACTUAL DATA CORP.

                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>


                                                        For the Six Months Ended
                                                                 June 30
                                                      ------------------------------
                                                         1999                1998
                                                      ------------      ------------
<S>                                                   <C>               <C>
Cash flows from operating activities
 Net income .....................................     $    931,758      $    750,442
                                                      ------------      ------------
 Adjustments to reconcile net income to net cash
  provided by operating activities
  Depreciation and amortization .................        1,080,813           236,810
  Deferred income taxes .........................           17,656            56,861
  Changes in operating assets and liabilities
   Accounts receivable ..........................       (1,377,114)         (649,048)
   Prepaid expenses .............................         (528,898)          (85,016)
   Other assets .................................         (125,600)           17,710
   Accounts payable .............................          472,876           703,346
   Accrued payroll, payroll taxes and expenses ..          189,756           (35,961)
   Accrued taxes and other ......................         (524,186)          350,939
                                                      ------------      ------------
                                                          (794,697)          595,641
                                                      ------------      ------------
      Net cash provided by operating activities .          137,061         1,346,083
                                                      ------------      ------------
Cash flow from investing activities
 Purchase of property and equipment .............       (1,499,818)         (547,998)
 Increase in note receivable ....................             --             (11,456)
 Net cash used in the acquisition of businesses .       (7,522,780)             --
 Sales of short-term investments ................        2,212,386              --
 Investment in short-term securities ............             --          (3,510,847)
                                                      ------------      ------------
      Net cash used in investing activities .....       (6,810,212)       (4,070,301)
                                                      ------------      ------------
Cash flows from financing activities
 Principal payments on long-term debt ...........       (1,111,725)         (791,426)
 Net proceeds in common stock - IPO .............             --           6,479,041
 Net proceeds in private placement offering
  (net of offering expenses paid of $1,514,576) .       13,985,424              --
                                                      ------------      ------------
      Net cash provided by financing activities .       12,873,699         5,687,615
                                                      ------------      ------------

Net increase in cash and cash equivalents .......        6,200,548         2,963,397

Cash and cash equivalents, at beginning of period        1,093,295           396,752
                                                      ------------      ------------
Cash and cash equivalents, at end of period .....     $  7,293,843      $  3,360,149
                                                      ============      ============

</TABLE>

Supplemental disclosure of cash flow information:
     Interest paid on borrowings for the six months ended June 30, 1999 and 1998
     was $223,230 and, $44,073 respectively.

     Cash paid for income  taxes for the six months ended June 30, 1999 and 1998
     was $1,323,636 and $109,718 respectively.

Supplemental disclosure of non-cash investing and financing activities:
     During the six months  ended June 30, 1999 and 1998,  the Company  financed
     fixed asset purchases  totaling $335,356 and $192,604,  respectively,  with
     notes payable and capital leases.

     During the six months ended June 30, 1999,  the Company  acquired  thirteen
     companies for  $7,522,780  cash and notes payable and other  liabilities of
     $4,107,778. (See Note 2)

     During the six months  ended  June 30,  1999,  the  Company  assumed  other
     liabilities with prior acquisitions totaling $183,028.

  The accompanying notes to unaudited consolidated financial statements are an
                 integral part of these consolidated statements.

                                     - 5 -


<PAGE>




              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1:    Summary of Significant Accounting Policies

       The  consolidated  financial  statements  are  unaudited  and reflect all
adjustments  (consisting only of normal recurring adjustments) which are, in the
opinion  of  management,  necessary  for a fair  presentation  of the  financial
position  and  operating  results  for the  interim  periods.  The  consolidated
financial  statements  should  be  read in  conjunction  with  the  consolidated
financial  statements and notes thereto contained in the Company's Annual Report
on Form 10-KSB filed with the Securities and Exchange Commission March 31, 1999,
which  includes  audited  financial  statements for the years ended December 31,
1998 and 1997. The results of operations for the six months ended June 30, 1999,
may not be indicative of the results of operations  for the year ended  December
31, 1999.

       The  Company's  diluted  earnings per share takes into  account  warrants
issued in the Company's IPO, the private equity  offering and other  outstanding
stock options.


Note 2:    Business Acquisitions

       The Company consummated thirteen  acquisitions in the first six months of
1999. The acquisitions have been accounted for using the purchase method and the
results of operations  are reflected in the  consolidated  financial  statements
from the dates of acquisitions.

The assets were allocated as follows:

        Consideration             Purchase Price Allocation
- ------------------------------  -------------------------------

Notes payable      $3,549,778   Property and equipment        $310,450
Holdback payable      558,000   Other assets                    27,374
                  -----------   Intangibles                 11,292,734
Subtotal non-cash                                          -----------
 portion            4,107,778
                                   Total                   $11,630,558
Cash payments       7,014,516                              ===========
Acquisition costs     508,264
                  -----------

Subtotal cash
 portion            7,522,780
                  -----------

Total
 consideration    $11,630,558
                  ===========





The  amortization  periods for the  intangibles,  which are  customer  lists and
non-compete agreements, are fifteen years and two to five years, respectively.

                                     - 6 -

<PAGE>



Item 2: Management's  Discussion and Analysis of Financial Condition and Results
of Operations

       This  filing  contains  certain  forward-looking  statements  within  the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities   Exchange   Act  of  1934  and  the   Company   intends   that  such
forward-looking statements be subject to the safe harbors created thereby. These
forward-looking  statements  include the plans and  objectives of management for
future operations,  including plans and objectives  relating to services offered
by and future economic performance of the Company.

       The  forward-looking  statements  included  herein  are based on  current
expectations  that  involve  a number  of risks  and  uncertainties  that  might
adversely  affect the  Company's  operating  results in the future in a material
way. Such risks and  uncertainties  include,  but are not limited to; changes in
interest rates,  the  effectiveness  of the Company's  marketing  campaign,  the
response of the mortgage  industry,  continued  market  demand for the Company's
services,  the  effects  of  seasonality  in the  housing  market,  competition,
contingencies associated with year 2000 compliance, the success of the Company's
consolidation plan, and its ability to manage growth.

Overview

       The  Company  provides  a broad  range of  credit,  employment  and other
information   services  to  mortgage  lenders,   consumer  lenders,   employers,
landlords,  and other businesses.  The Company specializes in preparing mortgage
credit reports that are customized to meet each lender's individual needs.

       The Company  provides its services  through two  different  methods.  The
first  involves  services sold directly by the Company to third party  customers
such as mortgage  lenders,  financial  institutions,  private  enterprises,  and
individuals (referred to as "information services"). Secondly, the Company sells
its services  through  franchisees  and  licensees  ("System  Affiliates").  The
Company markets its services nationally through 45 combined locations, including
Company  operated  offices,  franchisees  and licensees.  The System  Affiliates
provide information services to customers using the Company's technology and pay
royalty,  license  and other fees to the  Company.  This area will  continue  to
decline as the Company acquires System Affiliates.

       Movement in interest  rates back to higher  levels,  slowed the  mortgage
industry from its pace a year ago. In the second  quarter  1999,  the percent of
refinances as a portion of total loan  applications  was down 11% as compared to
the second quarter 1998,  according to a weekly survey from the Mortgage Bankers
Association.   Momentum  from  the  Company's  industry  consolidation  strategy
combined with increased  report volume from the employment and tenant  screening
services  resulted in higher  revenues  for the second  quarter 1999 and the six
months ended June 30, 1999.



                                     - 7 -
<PAGE>



Results of Operations

      The following table sets forth for the periods indicated,  as a percentage
of total revenue,  those items included in the Company's Unaudited  Consolidated
Statements of Income:

                         For the Three Months             For the Six
                                 Ended                   Months Ended
                                June 30                     June 30
                         ----------------------        ------------------
                          1999           1998          1999         1998
                         -------        -------        -----        -----
Revenue
    Information services   86.1 %         34.3 %       84.3 %       35.1 %
    Ancillary income        7.6 %         25.6 %        8.2 %       26.4 %
    System affiliates       6.3 %         40.1 %        7.5 %       38.5 %
    Training, license
     and other              0.0 %          0.0 %        0.0 %        0.0 %
                         -------        --------     --------      -------
      Total revenue       100.0 %        100.0 %      100.0 %       100.0%
                         -------        --------     --------      -------
Operating expenses
    Costs of services
     provided              64.0 %         36.0 %       62.2 %       33.1 %
    Selling, general and
     administrative        26.4 %         32.9 %       25.4 %       27.3 %
                         -------        --------     --------      -------

      Total operating
       expenses            90.4 %         68.9 %       87.6 %       60.4 %
                         -------        --------     --------      -------

Income from operations      9.6 %         31.1 %       12.4 %       39.6 %

    Other income            2.3 %          3.5 %        1.8 %        2.0 %

    Interest expense       (1.9)%         (1.8)%       (1.8)%       (1.5)%
                         -------        --------     --------      -------

Income before income
 taxes                     10.0 %         32.8 %       12.4 %       40.1 %

Income tax expense         (4.0)%        (12.1)%       (4.9)%      (14.8)%
                         -------        --------     --------      -------

Net income and
 comprehensive income       6.0 %         20.7 %        7.5 %       25.3 %
                         =======        ========      =======      =======

Comparison of three months ended June 30, 1999 and June 30, 1998

      Company  information  services revenue increased $5.55 million,  or 1,166%
from $476,000 in the second  quarter 1998 to $6.03 million in the second quarter
1999.  The  increase  was  primarily  a result  of the  twenty-one  acquisitions
completed  by the  Company  from August 1, 1998  through  June 30,  1999.  Eight
acquisitions  completed in the second quarter of 1999 contributed  $1.63 million
to  information  services  revenue.  The Company  continues to see growth in the
employment and tenant services. Combined employment and tenant revenue increased
with two small  employment  screening  acquisitions  from $149,000 in the second
quarter  1998 to  $567,000  or 281%,  in the second  quarter  1999.  The Company
delivered 88,000 combined  EMPFacts and Tenant Qualifier  reports for the second
quarter 1999 as compared to 24,000 combined reports for the second quarter 1998.


      Ancillary  income  represents  fees paid by system  affiliates for various
additional  products and  services  provided by the  Company.  Ancillary  income
increased  $174,000 or 49%,  from  $355,000  in 1998 to  $529,000  in 1999.  The
increase is primarily a result of the Company providing  additional  information
and credit services to its system affiliates.

      System affiliates  revenue decreased $116,000 or 21%, from $556,000 in the
second quarter 1998 to $440,000 in the second quarter 1999. This decrease is due
to the acquisition of two system affiliates as part of the consolidation plan.

      Costs of services  increased  $3.98 million or 796%,  from $500,000 in the
second quarter 1998 to $4.48 million in the second quarter 1999. The increase in
cost of services  is directly  related to  increased  volume from the  Company's
acquisitions which resulted in an overall decrease in operating margins from 64%
in the second quarter 1998 to 36% in the second  quarter 1999.  This decrease in
operating  margin  results  from the direct  costs of  salaries,  bureau  costs,
telecommunication  costs and conversion costs associated with the  consolidation
of  acquisitions.  During  the  second  quarter  1999  eight  acquisitions  were
completed with $14.5 million in trailing  twelve months  revenues as compared to
zero acquisitions  completed in the second quarter 1998. These direct conversion
costs  tied to the eight  acquisitions  in the second  quarter of 1999,  tend to
negatively impact the Company's operating margin during the conversion process.

      Selling,  general and administrative  expenses increased $1.38 million, or
303%,  from  $456,000 in the second  quarter 1998 to $1.84 million in the second
quarter 1999.  This increase is related to costs  associated  with the Company's
acquisitions  and growth in late 1998 and through the second  quarter 1999. As a
percentage of sales,  selling,  general and administrative  costs decreased from
32.9% for the second quarter 1998 to 26.4% for the second quarter 1999.

                                     - 8 -

<PAGE>

      Total operating  costs increased $5.36 million,  or 561%, from $956,000 in
the second quarter 1998 to $6.32 million in the second quarter 1999.  This large
increase is due to the consolidation of the company's acquisitions.  Income from
operations  increased  $243,000 or 56%, from $431,000 in the second quarter 1998
to $674,000 in the second quarter 1999.

      Interest expense  increased  $112,000,  or 448% from $25,000 in the second
quarter 1998 to $137,000 in the second  quarter  1999.  This  increase is due to
additional notes payable issued in connection with the Company's acquisitions.

      Income  taxes  increased  $109,000,  or 65%,  from  $168,000 in the second
quarter 1998 to $277,000 in the second quarter 1999. The Company's effective tax
rate is  approximately  37% for the second  quarter 1998 compared to 39% for the
second quarter 1999.

      As a result of the foregoing factors,  net income increased  $137,000,  or
48%, from $286,000 in the second  quarter 1998 to $423,000 in the second quarter
1999.

      For the second  quarter 1998 the Company had  3,127,500  diluted  weighted
average shares  outstanding as compared to 5,813,198  diluted  weighted  average
shares outstanding for the second quarter 1999.

      Diluted  earnings  per share  decreased by $0.02 per share,  or 22%,  from
$0.09 per share for the second quarter of 1998 to $0.07 per share for the second
quarter  1999.  This  decrease was  primarily due to an 86% increase in weighted
average number of diluted shares  outstanding from second quarter 1998 to second
quarter 1999.  Earnings before  interest,  taxes,  depreciation and amortization
(EBITDA) for the second quarter 1999, were $1.49 million as compared to $607,000
for the second quarter 1998.

Comparison of six months ended June 30, 1999 and June 30, 1998

      Company information services revenue increased $9.36 million, or 898% from
$1.04  million for the six months  ended June 30, 1998 to $10.4  million for the
six months  ended June 30,  1999.  The  increase  was  primarily a result of the
twenty-one  acquisitions  completed by the Company  through  June 30, 1999.  The
thirteen  acquisitions  completed  for  the  six  months  ended  June  30,  1999
contributed  $2.14 million to information  service  revenue.  For the six months
ended  June 30,  1999  revenue  from  EMPFacts  and  Tenant  Qualifier  services
increased 275% to $964,000 from $257,000 for the six months ended June 30, 1998.
This  increase  includes  same store  sales  growth and  revenue  from two small
employment screening acquisitions.

      Ancillary  income  represents  fees paid by system  affiliates for various
additional products and services provided to them. Ancillary income increased by
$226,000,  from $784,000 for the six months ended June 30, 1998 to $1.01 million
for the six months  ended June 30,  1999.  The increase is primarily a result of
the Company providing additional services to its system affiliates.

      System affiliates  revenues  decreased $216,000 or 19%, from $1.14 million
for the six months ended June 30, 1998 to $924,000 for the six months ended June
30, 1999. This decrease is due to the acquisition of eight system  affiliates as
part of the consolidation plan.

      Costs of services  increased  $6.70 million or 681%, from $984,000 for the
six months  ended June 30, 1998 to $7.68  million for the six months  ended June
30, 1999. The increase in cost of services is directly  related to the Company's
acquisitions which resulted in an overall decrease in operating margins from 67%
for the six months  ended June 30, 1998 to 38% for the six months ended June 30,
1999.  This  decrease  in  operating  margin  results  from the direct  costs of
salaries,  bureau costs and telecommunication  costs incurred in connection with
the  consolidation  of  acquisitions.  For the six months  ended  June 30,  1999
thirteen  acquisitions  were  completed  with $16.6  million in trailing  twelve
months  revenues as compared to zero  acquisitions  completed for the six months
ended June 30, 1998.  For the six months ended June 30, 1999 salary  expense was
increased  by 15% due to four  large  acquisitions  completed  during the second
quarter of 1999. These direct  operational  costs tend to negatively  impact the
Company's operating margin during the conversion process.

      Selling,  general and administrative  expenses increased $2.33 million, or
287%,  from $811,000 for the six months ended June 30, 1998 to $3.14 million for
the six months ended June 30, 1999. This increase is related to costs associated
with the Company's  growth in 1998 and 1999. As a percentage of sales,  selling,
general  and  administrative  costs  decreased  slightly  from 27.3% for the six
months ended June 30, 1998 to 25.4% for the six months ended June 30, 1999.

                                     - 9 -

      Total operating  costs increased $9.0 million,  or 500%, from $1.8 million
for the six months ended June 30, 1998 to $10.8 million for the six months ended
June 30, 1999.  Operating income  increased  $350,000 or 30%, from $1.18 million
for the six months ended June 30, 1998 to $1.53 million for the six months ended
June 30, 1999.

      Interest  expense  increased  $179,000,  or 407% from  $44,000 for the six
months  ended June 30, 1998 to $223,000  for the six months ended June 30, 1999.
The increase is due to additional  notes payable  issued in connection  with the
Company's acquisitions.

      Income taxes increased $162,000,  or 37%, from $441,000 for the six months
ended June 30,  1998 to $603,000  for the six months  ended June 30,  1999.  The
Company's  effective tax rate is approximately 37% for the six months ended June
30, 1998 compared to 39% for the six months ended June 30, 1999.

      As a result of the foregoing factors,  net income increased  $182,000,  or
24%,  from  $750,000  for the six months ended June 30, 1998 to $932,000 for the
six months ended June 30, 1999.

      For the six months ended June 30, 1998 the Company had  2,463,750  diluted
weighted  average shares  outstanding as compared to 4,790,637  diluted weighted
average shares  outstanding  for the six months ended June 30, 1999. As a result
of the  private  placement  completed  in March and April  1999,  there  were an
additional 1,912,451 shares outstanding for the six months ended June 30, 1999.

      Diluted  earnings  per share  decreased by $0.11 per share,  or 37%,  from
$0.30 per share for the six months  ended  June 30,  1998 to $0.19 per share for
the six months ended June 30, 1999.  This  earnings per share  comparison  takes
into  effect a 94%  increase  in  weighted  average  number  of  diluted  shares
outstanding,  from 2,463,750 for the six months ended June 30, 1998 to 4,790,637
for the six  months  ended  June 30,  1999.  Earnings  before  interest,  taxes,
depreciation and  amortization  (EBITDA) for the six months ended June 30, 1999,
were $2.85  million as compared to $1.47  million for the six months  ended June
30, 1998.

      As discussed above, the Company incurs certain operational  inefficiencies
and duplication of certain costs for  approximately  60 to 180 days after making
an  acquisition,  the effect of which will reduce  earnings  per share while the
acquisition is being converted into the Company's operational systems.


Liquidity and Capital Resources

      The Company continues to meet its capital  requirements through cash flows
provided by operations, the sale of short-term investments and the proceeds from
the  private  placement  in  March  and  April  1999.  The  total  cash and cash
equivalents increased $6.2 million for the six months ended June 30, 1999.

      For the six months  ended June 30,  1999 net cash  provided  by  operating
activities was $137,000.  Net cash used in investing activities was $6.8 million
and net cash provided by financing activities was $12.9 million. The purchase of
property and equipment accounted for $1.5 million and cash used for acquisitions
was $7.5 million. Cash used for the repayment of long-term debt amounted to $1.1
million.  The private  placement raised $15.5 million in gross proceeds of which
net proceeds to the Company were $13.9 million.

      Management  believes  that  its  anticipated  cash  requirements  for  the
immediate  future will be met from  internally  generated funds and the proceeds
from the private  placement with the institutional  investors.  The Company will
continue  to  invest  in  short-term  securities  with  maturities  being met to
continue the use of these proceeds for the consolidation plan. This funding will
not complete the consolidation plan and, therefore, the Company will be required
to obtain additional  public,  private or debt financing or a combination of the
foregoing to complete the plan.


                                     - 10 -
<PAGE>


Year 2000 Compliance

      The Company  utilizes a significant  number of computer systems across its
entire  organization.  The Company  therefore must assess those systems for Year
2000 compliance and then correct or replace  systems as needed.  The Company has
completed  its  Year  2000  compliance  assessment  for  software  and  hardware
compliance.  This  assessment  concluded with a schedule for Year 2000 equipment
and software  updates as necessary,  and schedule for confirming  compliance via
testing.  The Company has  prioritized  the updating and testing of its systems.
Software for customer use has the highest priority, followed by internal systems
critical to operations. Modification of Company generated software for Year 2000
compliance  is complete,  and testing of compliance  was  completed  January 31,
1999.  Modification of current  hardware and low-level  system software for Year
2000  compliance is complete,  with  operating  system patches or upgrades being
applied as they become available. Updates of vendor supplied systems with either
Year 2000  compliant  patches or  upgrades  are in  progress.  All new  software
developed by the Company is 32-bit  Windows  software and is Year 2000 compliant
to the standards set forth by Microsoft Corporation's published guidelines.  All
of the  Company's  customers  will be  required  to upgrade  to 32-bit  Window's
software by December 31, 1999.  The Company has completed  testing for Year 2000
compliance with key information vendors and customers in an industry-wide effort
sponsored by Freddie  Mac, and is  continuing  to offer  testing with  customers
throughout 1999.


      Costs for Year 2000  compliance  include  administration  of the Year 2000
compliance plan,  modifications  to existing  software,  updating of systems,  a
percentage of new software development, and testing costs. Total Year 2000 costs
are estimated at $200,000,  of which approximately  $80,000 was incurred in 1998
and  $30,000  was  incurred  through  June 30,  1999.  Although  the  Company is
developing,  and will, if necessary,  implement appropriate contingency plans to
mitigate  to the  extent  possible  the  effects  of any  significant  Year 2000
noncompliance,  such  plans  may  not be  adequate  and the  cost  of Year  2000
compliance may be higher than $200,000.

      Vendors for facilities  such as telephone and  electricity  have indicated
that they will be Year  2000  compliant  by the end of June  1999.  The  Company
believes  that it has completed  all software  updates  necessary to upgrade its
information source vendors to their proprietary Year 2000 versions. This project
is material,  but may be  unnecessary  for Year 2000  compliance  as the Company
already  interprets  the 2 digit  year  representations  of these  vendors.  The
Company's  results of  operations  and financial  condition  could be materially
adversely  affected  by the  failure  of outside  vendors  to achieve  Year 2000
compliance in a timely manner.

      With the exception of software  installed at customer  sites,  all Company
generated software is available to Company staff for immediate  modification and
update,  should Year 2000 compliance  problems be discovered.  Current  customer
software has a capability for the customer to automatically update the software,
via normal  communications with the Company,  should any problems be found after
the  software is installed at the  customer  site. A worst case  scenario  would
involve a fallback to legacy  software  that has been  modified to use available
century  information  or wherever  necessary  to  interpret  the  century  using
windowing  technology.   The  Company's  results  of  operations  and  financial
condition could be materially adversely affected by the failure of both original
and contingency plans to achieve Year 2000 compliance in a timely manner.

      The  Company's  development  of new 32-bit,  Year 2000  compliant  Windows
software  for systems  that are now running  DOS or 16-bit  Windows  software is
currently  scheduled for  completion  during the fourth quarter 1999. The use of
the new Company  generated Windows software is considered a contingency plan for
the failure of the existing  DOS or 16-bit  Windows  software  running with Year
2000 modifications that interpret the century. Those modifications are currently
in place, and were tested for Y2K compliance as of January 31, 1999. Contingency
plans have been developed, and are being tested through September of 1999.

      All of the Company's  systems used in the servicing of customer  requests,
customer billing,  accounting, and payroll have all been upgraded or replaced to
meet Year 2000 requirements, and have completed internal compliance testing. All
newly purchased  systems are being implemented  meeting Year 2000  requirements.
Most of the employee  desktop  machines have been either upgraded or replaced to
meet Year 2000  requirements,  and the remaining  employee desktop machines that
have not already been upgraded or replaced are  scheduled to be either  upgraded
or replaced by July of 1999.

      Internal  compliance  testing  has been  completed  successfully,  and the
Company has participated in external  testing with clients and vendors,  both on
an individual  basis and as part of the Mortgage  Bankers  Association Year 2000
Readiness  test,  in order to ensure  client and vendor  readiness  for the Year
2000. Customer testing will continue throughout 1999.

                                     - 11 -

<PAGE>




 II - OTHER INFORMATION


Item 2.    Changes in Securities and Use of Proceeds

      In the second quarter of 1999, the Company used  substantially  all of the
remaining portion of the proceeds from its initial public offering (Registration
Statement No. 333-47051), about $2.2 million, in connection with its acquisition
program.  In March and April of 1999, the Company  completed a private placement
of 1,912,451  shares of its common stock and raised $15.5 million  gross,  about
$13.9  million  net,  to be  used in its  continuing  acquisition  program.  The
placement was made to six accredited  investors  within the definition set forth
in Rule 501(a)  adopted under the  Securities Act of 1933 in reliance on Section
4(2) of that Act and Rule 506 adopted  thereunder.  U.S. Bancorp,  Piper Jaffray
acted as the selling agent in the placement.



Item 6.    Exhibits and Reports on Form 8-K

a. Exhibits - The following exhibits are filed herewith:

                  No.                          Description
                 ----                    -----------------------

                  27                     Financial Data Schedule

b. Reports on Form 8-K

   The Company filed the following  reports on Form 8-K during the quarter ended
   June 30, 1999

             Filing Date                   Items
        --------------------    ------------------------------------------------

         April 12, 1999         Item 2, reporting the acquisition of the  assets
                                 of Imfax, Inc.
         April 12, 1999         Item 2, reporting the acquisition of the  assets
                                 of United Data Services, Inc.

         May 13, 1999           Item 7,  financial  statements  re:  United Data
                                 Services, Inc.

         May 18, 1999           Item 2, reporting the acquisition of the  assets
                                 of F.D.D., Inc. and F.D.S.C., Inc.


                                     - 12 -

<PAGE>



SIGNATURES

In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Dated:  August 13, 1999

                               FACTUAL DATA CORP.
                               (Registrant)



                               /s/ J. H. Donnan
                                   -----------------
                                   J. H. Donnan
                                   President and Chief Executive Officer
                                   (Principal Executive Officer)



                               /s/ Todd A. Neiberger
                                   Todd A. Neiberger
                                   Chief Financial Officer
                                   (Principal Financial and Accounting Officer)


                                     - 13 -

<PAGE>


INDEX TO EXHIBITS


27   Financial Data Schedule



                                     - 14 -

<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                         7,293,843
<SECURITIES>                                   0
<RECEIVABLES>                                  4,296,692
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               12,225,397
<PP&E>                                         4,613,362
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 36,764,622
<CURRENT-LIABILITIES>                          6,533,722
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       22,600,129
<OTHER-SE>                                     3,153,065
<TOTAL-LIABILITY-AND-EQUITY>                   36,764,622
<SALES>                                        0
<TOTAL-REVENUES>                               12,348,929
<CGS>                                          0
<TOTAL-COSTS>                                  7,678,506
<OTHER-EXPENSES>                               3,137,006
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             223,230
<INCOME-PRETAX>                                1,534,291
<INCOME-TAX>                                   602,533
<INCOME-CONTINUING>                            931,758
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   931,758
<EPS-BASIC>                                  .21
<EPS-DILUTED>                                  .19



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission