<PAGE> 1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
AMENDMENT NO. 1
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 1999
-------------
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
Commission File Number: 000-24685
EarthCare Company
(Exact name of registrant as specified in its charter)
Delaware 58-2335973
-------- ----------
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification Number)
14901 Quorum Drive, Suite 200
Dallas, Texas 75240
------------- -----
(Address of principal executive offices) (Zip Code)
(972) 858-6025
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No
The number of outstanding shares of the registrant's common stock, par
value $.0001 per share, was 10,287,664 on August 04, 1999.
Indicate by check mark whether the registrant has filed all documents
and reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. [ ] Yes [X] No
<PAGE> 2
FORM 10-Q/A
AMENDMENT NO. 1
INTRODUCTION
This amendment to Part 1, Items 1 and 2 of EarthCare Company's quarterly filing
on Form 10-Q for the quarterly period ended June 30, 1999 includes changes from
the previous filing to reflect a reduction of noncurrent assets totaling
$2,540,677, a reduction of current liabilities totaling $1,283,900, additional
operating expenses totaling $812,858, a loss from disposal of assets of $180,615
and a reduction in the tax provision totaling $186,972 for the three months
ended June 30, 1999. Further, included are additional operating expenses
totaling $1,239,890, a loss from disposal of assets of $203,859 and a reduction
in the tax provision totaling $186,972 for the six months ended June 30, 1999.
<PAGE> 3
FORWARD-LOOKING STATEMENTS
Statements contained in this report, which are not historical in
nature, are forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. These forward-looking statements include, without
limitation, the statements regarding efforts to determine Year 2000 exposure and
the costs to bring the Company into Year 2000 compliance. Such forward-looking
statements include uncertainties and risks that could cause actual results to
differ materially from those referenced in this report. These risks include the
Company's ability to grow through the acquisition and development of
non-hazardous liquid waste ("NLW") companies and the acquisition of ancillary
businesses; the Company's ability to identify and acquire at a reasonable cost
suitable acquisition candidates or to profitably operate or successfully
integrate acquired operations into the Company's other operations; the Company's
ability to minimize any potential liabilities, including environmental
liabilities, resulting from the acquisition of NLW service providers or to
obtain adequate insurance; the Company's ability to manage its growth and access
to capital; the Company's ability to comply with existing and future rules and
regulations of various federal, state and local governmental agencies; the
Company's ability to compete with other NLW service providers; changes in
general economic conditions that may affect the demand for the Company's
services; and other factors as may be identified from time to time in future
filings with the Securities and Exchange Commission or in other public
announcements, including those set forth on Exhibit 99.1 to this report. The
words "believe," "expect," "anticipate," "plan," and "intend" and similar
expressions identify forward-looking statements. Readers are cautioned not to
place undue reliance on these forward-looking statements, which speak only as of
the date such statements are made.
ii
<PAGE> 4
EarthCare Company and Subsidiaries
TABLE OF CONTENTS
<TABLE>
<CAPTION>
PART I Item 1. FINANCIAL STATEMENTS Page
<S> <C>
Consolidated Balance Sheet - December 31, 1998 and June 30, 1999 (unaudited)......................................................1
Unaudited Consolidated Statement of Operations - Three months and six months ended June 30, 1998 and June 30, 1999................2
Unaudited Consolidated Statement of Cash Flows - Six months ended June 30, 1998 and June 30, 1999.................................3
Notes to Unaudited Consolidated Financial Statements..............................................................................4
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.....................................7
PART II OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K.........................................................................................11
</TABLE>
iii
<PAGE> 5
EARTHCARE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
December 31, June 30,
ASSETS 1998 1999
----------------- ------------ ------------
Unaudited
<S> <C> <C>
CURRENT ASSETS:
Cash and cash equivalents $ 1,039,594 $ 578,224
Accounts receivable, net of allowance for
doubtful accounts of $277,985 and $595,994
in 1998 and 1999, respectively 3,960,520 6,469,708
Prepaid expenses 557,669 1,437,483
Note receivable 67,959 35,299
Deferred income taxes 377,147 371,128
------------ ------------
Total current assets 6,002,889 8,891,842
------------ ------------
PROPERTY AND EQUIPMENT, NET 4,910,004 11,876,131
------------ ------------
OTHER NONCURRENT ASSETS:
Intangibles, net 20,166,445 33,571,237
Deferred income taxes 246,913 263,609
Other Assets 1,964,028 2,181,814
------------ ------------
22,377,386 36,016,660
------------ ------------
$ 33,290,279 $ 56,784,633
============ ============
LIABILITIES AND
STOCKHOLDERS EQUITY
--------------------
CURRENT LIABILITIES:
Accounts Payable $ 2,761,451 $ 3,567,616
Accrued Expenses 2,184,818 1,693,829
Notes payable -- 140,617
Current portion of long-term debt 118,500 118,500
------------ ------------
Total current liabilities 5,064,769 5,520,562
------------ ------------
LONG-TERM DEBT, NET OF CURRENT PORTION 9,209,440 24,702,423
------------ ------------
STOCKHOLDERS' EQUITY:
Preferred stock, $.0001 par value; 30,000,000
shares authorized, -0- shares issued and outstanding
Common Stock, $.0001 par value; 70,000,000 shares authorized,
9,571,533 and 10,214,365 shares issued and outstanding in 1998
and 1999, respectively 957 1,021
Additional paid-in capital 20,702,555 28,789,152
Accumulated deficit (1,687,442) (2,228,525)
------------ ------------
Total stockholders' equity 19,016,070 26,561,648
------------ ------------
$ 33,290,279 $ 56,784,633
============ ============
</TABLE>
See accompanying notes to the unaudited consolidated financial statements
-1-
<PAGE> 6
EARTHCARE COMPANY AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
Three-Months Six-Months
Ended Ended
June 30 June 30
---------------------------- ----------------------------
1998 1999 1998 1999
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
REVENUES $ 7,312,772 $10,051,473 $ 9,947,494 $17,867,110
EXPENSES:
Cost of Operations 5,612,616 6,447,107 7,260,146 11,813,358
General and Administrative Expense 2,231,859 2,828,934 3,756,248 4,963,045
Depreciation and
Amortization 340,004 594,871 517,904 939,436
----------- ----------- ----------- -----------
INCOME (LOSS) FROM OPERATIONS (871,707) 180,561 (1,586,804) 151,271
----------- ----------- ----------- -----------
Other expense (income):
Interest 167,329 406,003 274,042 628,312
Loss on disposal of assets -- 180,615 -- 203,859
----------- ----------- ----------- -----------
INCOME (LOSS) BEFORE TAXES &
EXTRAORDINARY ITEM (1,039,036) (406,057) (1,860,846) (680,900)
INCOME TAX PROVISION (BENEFIT) -- (53,000) (318,536) (53,000)
----------- ----------- ----------- -----------
INCOME (LOSS) BEFORE EXTRAORDINARY
ITEM (1,039,036) (353,057) (1,542,310) (627,900)
EXTRAORDINARY ITEM, GAIN ON EARLY
RETIREMENT OF DEBT (NET OF TAXES OF
$53,000) -- 86,817 -- 86,817
----------- ----------- ----------- -----------
NET INCOME (LOSS) $(1,039,036) $ (266,240) $(1,542,310) $ (541,083)
=========== =========== =========== ===========
INCOME (LOSS) PER SHARE
BEFORE EXTRAORDINARY
ITEM - BASIC AND DILUTED $ (0.11) $ (0.03) $ (0.21) $ (0.06)
=========== =========== =========== ===========
EXTRAORDINARY ITEM PER SHARE -
BASIC AND DILUTED $ -- $ 0.01 $ -- $ 0.01
=========== =========== =========== ===========
INCOME (LOSS) PER SHARE -
BASIC AND DILUTED $ (0.11) $ (0.03) $ (0.21) $ (0.05)
=========== =========== =========== ===========
</TABLE>
See accompanying notes to the unaudited consolidated financial statements
-2-
<PAGE> 7
EARTHCARE COMPANY AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
SIX-MONTHS
ENDED
JUNE 30,
------------------------------
1998 1999
------------ ------------
<S> <C> <C>
Cash flows from operating activities:
Net Income (loss): $ (1,542,310) $ (541,083)
Adjustments to reconcile net income (loss) to net
cash provided by (used in) operating activities:
Depreciation and amortization 517,904 939,436
Loss on disposal of assets -- 203,859
Deferred Income Tax Expense (403,402) (10,677)
Bad debt expense -- (10,364)
(Gain) on early extinguishment of debt -- (139,817)
Changes in assets and liabilities, excluding effect of acquired businesses:
Accounts receivable (3,169,344) (1,892,868)
Prepaid Expenses (233,995) (762,808)
Accounts payable 1,784,450 643,576
Accrued expenses 1,589,705 1,401,026
------------ ------------
Net cash provided by (used in) operating activities (1,456,992) (169,720)
Cash flows from investing activities:
Capital expenditures (330,570) (2,739,173)
Business acquisitions (18,822,189) (14,953,606)
Collection of notes receivable -- 19,904
Increase in investment -- 329,611
Other Assets (1,412,303) (316,898)
------------ ------------
Net cash used in investing activities (20,565,062) (17,660,162)
Cash flows from financing activities:
Net borrowings (payments) under lines of credit (1,120,000) --
Refinancing of debt 8,475,978 --
Principal payments on long-term debt (58,943) (1,929,000)
Proceeds from long-term debt -- 19,257,800
Sales of common stock 15,500,000 --
Exercise of stock options and warrants 1,848,125 39,712
------------ ------------
Net cash provided by financing activities 24,645,160 17,368,512
Net increase (decrease) in cash and cash equivalents 2,623,106 (461,370)
Cash and cash equivalents, beginning of period 195,552 1,039,594
------------ ------------
Cash and cash equivalents, end of period $ 2,818,658 $ 578,224
============ ============
Supplemental Noncash Investing and Financing Activities:
Notes payable issued for business acquisitions $ 2,000,000 $ 200,000
============ ============
Common stock issued for business acquisitions $ 1,392,000 $ 7,829,150
============ ============
Fair value of warrants and options issued for debt issuance
costs and other services rendered $ 100,000 $ 217,743
============ ============
</TABLE>
See accompanying notes to the unaudited consolidated financial statements
-3-
<PAGE> 8
EARTHCARE COMPANY AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The accompanying financial statements for EarthCare Company
("EarthCare" or the "Company") and subsidiaries as of June 30, 1999 and for the
three month and six month periods ended June 30, 1998 and 1999 are unaudited. In
the opinion of management, these financial statements reflect all adjustments,
consisting only of normal recurring adjustments, necessary for a fair
presentation of the financial statements. Quarterly results of operations are
not necessarily indicative of the results that may be expected for the full
year. These statements should be read in conjunction with the consolidated
financial statements and notes thereto included in the Company's Form 10-K filed
with the Securities and Exchange Commission ("Form 10-K").
2. INCOME PER SHARE
Income (loss) per common share is computed in accordance with Statement
of Financial Accounting Standards No. 128 ("FAS 128"). Presented below is a
reconciliation of income (loss) available to common shareholders and the
differences between actual weighted average shares outstanding, which are used
in computing basic income (loss) per share and diluted weighted average shares,
which are used in computing diluted income (loss) per share.
<TABLE>
<CAPTION>
For the three months ended For the three months ended
June 30, 1998 June 30, 1999
----------------------------------------- ---------------------------------------
Per Share Per Share
Income Shares Amount Income Shares Amount
----------- ----------- --------- ----------- ----------- ---------
<S> <C> <C> <C> <C> <C> <C>
Net Income (loss) $(1,039,036) $ (266,240)
Basic EPS:
Income (loss) available to common (1,039,036) 9,395,720 $(0.11) (266,240) 10,162,162 $(0.03)
shareholders
Effect of Dilutive Securities:
Options -- --
Warrants -- --
Diluted EPS:
Income(loss) available to
common shareholders $(1,039,036) 9,395,720 $(0.11) $ (266,240) 10,162,162 ($0.03)
</TABLE>
<TABLE>
<CAPTION>
For the six months ended For the six months ended
June 30, 1998 June 30, 1999
----------------------------------------- ---------------------------------------
Per Share Per Share
Income Shares Amount Income Shares Amount
----------- ----------- --------- ----------- ----------- ---------
<S> <C> <C> <C> <C> <C> <C>
Net Income (loss) $(1,542,310) $ (541,083)
Basic EPS:
Income (loss) available to common (1,542,310) 7,312,848 $(0.21) (541,083) 9,930,561 $(0.05)
shareholders
Effect of Dilutive Securities:
Options -- --
Warrants -- --
Diluted EPS:
Income(loss) available to
common shareholders $(1,542,310) 7,312,848 $(0.21) $ (541,083) 9,930,561 $(0.05)
</TABLE>
For the three and six month periods ended June 30, 1999, there were 627,891
options and warrants outstanding at exercise prices ranging from $5.80 to
$6.00, 1,745,904 options and warrants outstanding at exercise prices ranging
from $10 to $16 and 815,000 options outstanding at exercise prices ranging from
$20 to $25 which were excluded from the EPS calculation due to their
anti-dilutive impact.
-4-
<PAGE> 9
3. ACQUISITIONS
During the first six months of 1999, the Company acquired the following
businesses:
On March 1, 1999, the Company acquired all of the outstanding capital
stock of Reifsneider Transportation, Inc. ("Reifsneider"), a
Pennsylvania corporation. Reifsneider is engaged in the nonhazardous
liquid waste and septic waste collection, transportation, management,
and disposal business in and around Pennsylvania, New Jersey, New York,
Maryland, and Delaware. Consideration for the acquisition consisted of
$5,050,000 in cash, 350,000 shares of EarthCare common stock (the
"Common Stock"), the delivery of a $200,000 note payable to the former
owner of Reifsneider and a working capital adjustment of approximately
$750,000, as defined in the Stock Purchase Agreement.
On March 31, 1999, the Company acquired all of the outstanding capital
stock of Brehm's Cesspool, Inc. ("Brehm's"), a Pennsylvania
corporation. Brehm's is engaged in the nonhazardous liquid waste and
septic waste collection, transportation, management, and disposal
business in and around eastern Pennsylvania. Consideration for the
acquisition consisted of $1,000,000 in cash and 35,367 shares of Common
Stock.
Effective April 1, 1999, EarthCare acquired all of the outstanding
capital stock of National Plumbing & Drain ("National"), a Georgia
corporation, in exchange for $1,325,000 in cash, the issuance of
125,159 shares of Common Stock, and the assumption of up to $513,000 in
liabilities. National is a residential and commercial sewer and drain
services company servicing customers in Georgia.
On May 1, 1999, EarthCare acquired the assets of Rooter Plus, a Georgia
corporation, in exchange for $2,600,000 in cash and the issuance of
100,000 shares of Common Stock. Rooter Plus is a residential and
commercial sewer and drain services company servicing customers in
Georgia.
-5-
<PAGE> 10
The acquisitions of Reifsneider, Brehm's, National and Rooter Plus were
accounted for using the purchase method of accounting; accordingly, the purchase
prices have been allocated to the assets acquired and liabilities assumed based
on their respective fair values on the dates of acquisition. The resulting
excess of purchase prices over fair values of assets acquired and liabilities
assumed was recorded as goodwill. Goodwill recorded in the purchases of
Reifsneider, Brehm's, National and Rooter Plus was $6,211,800, $1,105,000,
$3,006,000 and $3,085,000, respectively.
The Company's unaudited pro forma consolidated results of operations
for the six month period ended June 30, 1998 and 1999, shown below are presented
assuming that the Reifsneider and Brehm's acquisitions had been consummated on
January 1, 1998:
<TABLE>
<CAPTION>
Six months ended
June 30,
------------------------------
1998 1999
------------ ------------
<S> <C> <C>
Pro forma revenue $ 21,306,879 $ 19,498,851
Pro forma net income (loss) (1,701,225) (460,252)
Pro forma net income (loss) per share $ (.21) $ (.05)
</TABLE>
4. SIGNIFICANT EVENTS
In addition to the acquisitions discussed in note 3, the following
significant events occurred during the six months ended June 30, 1999:
On June 26, 1998, the Company entered into a $40 million revolving
credit agreement with Bank of America, which was amended effective March 31,
1999, (the "Credit Agreement"). The Company may also obtain up to $5 million in
letters of credit, subject to availability under the Credit Agreement. Interest
is payable monthly at variable rates, depending on the Company's current debt to
cash flow ratio, but is capped at LIBOR plus 2.25%. The Credit Agreement expires
September 26, 2001, is secured by a first lien on substantially all assets of
the Company and requires the Company to maintain certain financial ratio
covenants beginning September 30, 1998. The Company was in violation of certain
of the financial covenants at June 30, 1999, for which waivers have been
obtained from the lender. In connection with amending the Credit Agreement, the
Company issued Bank of America additional warrants to purchase 35,000 shares of
Common Stock at $14 per share in lieu of fees associated with the modification.
In addition, in connection with an assignment agreement between the Company and
Bank of Boston related to the Company's Credit Agreement, effective May 1, 1999,
the Company issued Bank of Boston warrants to purchase 10,000 shares of Common
Stock at $15.50 per share, in lieu of a fee. The bank warrants have been valued
at approximately $71,000 based on the cost of the bank fees that would have been
charged. Such amount has been recorded as debt issue costs in the June 30, 1999
financial statements.
On April 26, 1999, the Company entered into a financial commitment to
loan up to $3 million to Crossroads Environmental Corporation ("Crossroads").
Crossroads has permits in Texas to drill deep injection wells for the disposal
of nonhazardous liquid waste. The permitted capacity of the first well that
Crossroads plans to drill is 180 million gallons per year. EarthCare has an
equity conversion privilege that could enable the Company to own a majority of
the equity in the business. As of June 30, 1999, $329,612 has been loaned to
Crossroads Environmental Corporation.
-6-
<PAGE> 11
ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
The following discussion and analysis is management's representation of
the financial position of the Company as of June 30, 1999 and the results of
operations of the Company for the three and six months ended June 30, 1998 and
1999. This discussion and analysis should be read in conjunction with the
unaudited consolidated financial statements and notes thereto, and with the
Company's consolidated financial statements and notes thereto included in the
Company's Form 10-K for the year ended December 31, 1998.
OVERVIEW
EarthCare engages in businesses relating to the non-hazardous liquid
waste ("NLW") industry. These businesses include grease trap pumping; septic
tank services (including designing, pumping, installation and maintenance);
sewer and drain cleaning services; high pressure jetting services, portable
toilet servicing; bulk liquid waste transportation; on-site biotreatment
systems; biosolids management; and liquid waste processing and disposal. The
customers of EarthCare include restaurants, hospitals, military bases, office
buildings, apartments, schools, municipalities, industrial businesses and single
family residences.
EarthCare intends to expand its business in the NLW industry through
internal growth and the acquisition of local service providers throughout the
United States. These acquisitions will be made with cash, shares of Common Stock
or a combination of cash and Common Stock.
GENERAL
The Company derives the majority of its revenues from commercial and
residential septic services (including designing, pumping, installation and
maintenance) (approximately 35% of current revenues) and to a lesser extent
sewer and drain services (approximately 23% of current revenues). Collection
fees charged to customers vary per gallon by waste stream according to
constituents of the waste, expenses associated with processing the waste and
competitive factors. Cost of operations consist of fixed costs such as salaries
and benefits of vehicle operators and construction labor and variable costs such
as supplies, maintenance, fuel and equipment rentals. General and administrative
costs consist primarily of compensation and related benefits for executives and
administrative staff, advertising, office rent, communications and professional
fees. Depreciation and amortization expense primarily relates to the
depreciation of capital assets, the amortization of excess cost over the fair
value of net assets acquired (goodwill) and other intangible assets. The
Company's policy is to amortize goodwill over a 40 year life.
RESULTS OF OPERATIONS
The following table sets forth operating results expressed as a
percentage of net sales for the periods indicated. All information is derived
from the accompanying unaudited consolidated financial statements. Results for
any one or more periods are not necessarily indicative of annual results or
continuing trends.
-7-
<PAGE> 12
<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
June 30, June 30
1998 1999 1998 1999
------ ------ ------ ------
<S> <C> <C> <C> <C>
Revenues 100.0% 100.0% 100.0% 100.0%
Expenses:
Cost of Operations 76.8 64.1 73.0 66.1
General and Administrative 30.5 28.2 37.8 27.8
Depreciation and Amortization 4.6 5.9 5.2 5.3
------ ------ ------ ------
Total Operating Expenses 111.9 98.2 116.0 99.2
Income (loss) from operations (11.9) 1.8 (16.0) 0.8
Interest and other expense 2.3 5.8 2.7 4.6
------ ------ ------ ------
Income (loss) before income taxes (14.2) (4.0) (18.7) (3.8)
Provision (benefit) for income taxes 0 (0.5) (3.2) (0.3)
Income (loss) before extraordinary item (14.2) (3.5) (15.5) (3.5)
Extraordinary item 0 0.9 0 0.5
------ ------ ------ ------
Net income (loss) (14.2) (2.6) (15.5) (3.0)
====== ====== ====== ======
</TABLE>
As a result of the Company's recent acquisitions and the limited period
of ownership of the acquired businesses, the Company believes that the
period-to-period comparisons and percentage relationships within the periods set
forth below are not meaningful.
THREE MONTHS ENDED JUNE 30, 1999
NET INCOME (Loss): For the three months ended June 30, 1999, the
Company reported a net loss of $266,240 on revenues of $10,051,473 versus a net
loss of $1,039,036 on revenues of $7,312,772 for the three months ended June 30,
1998.
REVENUES: Revenues were $10,051,473 for the three months ended June 30,
1999 compared to $7,312,772 for the comparable period in the prior year. Current
period revenues include revenues from each of the businesses acquired during
1998 plus revenues from businesses acquired during the first six-months of 1999
from the date of each 1999 acquisition. Revenues from 1999 acquisitions
contributed approximately $4.3 million or 43% of revenues for the three months
ended June 30, 1999. Prior period revenue includes only revenue from the dates
of those acquisitions made within that quarter.
COST OF OPERATIONS: Cost of operations for the three months ended June
30, 1999 was $6,447,107 compared with $5,612,616 for the comparable period in
the prior year. The increase is due to the growth of the Company through
acquisitions, but as a percentage of revenue decreased from 77% in 1998 to 64%
in 1999 due to operational efficiencies.
GENERAL AND ADMINISTRATIVE EXPENSE: For the three months ended June 30,
1999, general and administrative expense was $2,828,934 compared with $2,231,859
recorded in the comparable period in the prior year. The increase in the current
period expense includes (i) additional payroll cost of the chief executive
officer and the chief operating officer who did not draw a salary prior to 1999,
(ii) several other employees hired during the latter part of 1998 and early 1999
to support the Company's growth, and (iii) integration costs associated with
recent acquisitions. Prior year expense of $2,231,859 included approximately
$200,000 of expense associated with registering the Common Stock with the
Securities and Exchange Commission.
DEPRECIATION AND AMORTIZATION: Depreciation and amortization was
$594,871 or 6% of revenues for the three months ended June 30, 1999 compared to
$340,004 or 5% of revenues for the comparable period of 1998. The increase is
due to the 1998 and 1999 acquisitions.
INTEREST EXPENSE: Interest expense for the three months ended June 30,
1999 was $406,003 compared to $167,329 in the comparable 1998 period. The
increase in interest expense resulted primarily from the debt incurred in
connection with the 1998 and 1999 acquisitions. Interest was incurred at an
average rate of approximately 7.86% during the three months ended June 30, 1999
and 7.3% in the compared 1998 period.
LOSS ON DISPOSAL OF ASSETS: The loss on disposal of assets of $180,615
for the three months ended June 30, 1999 resulted from the disposal of surplus
equipment in the second quarter of 1999.
INCOME TAX PROVISION (BENEFIT): The Company recorded a tax benefit for
the three months ended June 30, 1999, equal to the tax expense attributable to
the extraordinary gain. No additional benefit was recorded due to the continued
losses incurred by the Company. As the Company continues to grow, management
will evaluate the realizability of the loss carry forward and adjust the
valuation allowance accordingly.
EXTRAORDINARY ITEM: The Company recorded an extraordinary gain of
$86,817 (net of $53,000 in income taxes) in the quarter ended June 30, 1999, due
to the early extinguishment of debt related to a 1998 acquisition.
-8-
<PAGE> 13
SIX MONTHS ENDED JUNE 30, 1999
NET INCOME (LOSS): For the six months ended June 30, 1999, the Company
reported a net loss of $541,083 on revenues of $17,867,110 versus a net loss
of $1,542,310 on revenues of $9,947,494 for the six months ended June 30, 1998.
REVENUES: Revenues were $17,867,110 for the six months ended June 30,
1999 compared to $9,947,494 for the comparable period in the prior year. Current
period revenues include revenues from each of the businesses acquired during
1998 plus revenues from businesses acquired during the first six-months of 1999
from the date of each 1999 acquisition. Revenues from 1999 acquisitions
contributed approximately $5.0 million or 28% of revenues for the six months
ended June 30, 1999. Prior period revenue includes only revenue from the dates
of those acquisitions made within that six month period. The Company's septic
and pumping operations were negatively affected by a drought in the southeastern
United States during the first four months of 1999.
COST OF OPERATIONS: Cost of operations for the six months ended June
30, 1999 was $11,813,358 compared with $7,260,146 for the comparable period in
the prior year. The increase is due to the growth of the Company through
acquisitions, but as a percentage of revenue decreased from 73% in 1998 to 66%
in 1999 due to operational efficiencies. Operating costs in the first quarter of
1999 were negatively affected by seasonality of the business, and in both the
first and second quarters of 1999 by integration costs and repair and
maintenance costs associated with recent acquisitions.
GENERAL AND ADMINISTRATIVE EXPENSE: For the six months ended June 30,
1999, general and administrative expense was $4,963,045 compared with $3,756,248
recorded in the comparable period in the prior year. The increase in the current
year expense includes (i) additional payroll cost of the chief executive officer
and the chief operating officer who did not draw a salary prior to 1999, (ii)
several other employees hired during the latter part of 1998 and early 1999 to
support the Company's growth, and (iii) integration costs associated with recent
acquisitions. The increase is partially offset by decreases in prior year
bonus and relocation accruals, due to changes in estimates, which had
been established during 1998. Prior year expense of $3,756,248 included
approximately $800,000 of expense associated with registering the Company with
the Securities and Exchange Commission.
DEPRECIATION AND AMORTIZATION: Depreciation and amortization was
$939,436 or 5% of revenues for the six months ended June 30, 1999 compared to
$517,904 or 5% of revenues for the comparable period of 1998. The dollar
increase is due to the 1998 and 1999 acquisitions.
INTEREST EXPENSE: Interest expense for the six months ended June 30,
1999 was $628,312 compared to $274,042 in the comparable 1998 period. Interest
was incurred at an average rate of approximately 7.36% during the six months
ended June 30, 1999 and 7.7% in the compared 1998 period. The increase in
interest expense resulted primarily from the debt incurred in connection with
the 1998 and 1999 acquisitions.
LOSS ON DISPOSAL OF ASSETS: The loss on disposal of assets of $203,859
for the six months ended June 30, 1999 resulted from the disposal of surplus
equipment, primarily in the second quarter of 1999.
INCOME TAX PROVISION (BENEFIT): The Company recorded a tax benefit for
the six months ended June 30, 1999, equal to the tax expense attributable to the
extraordinary gain. No additional benefit was recorded due to the continued
losses incurred by the Company. As the Company continues to grow, management
will evaluate the realizability of the loss carry forward and adjust the
valuation allowance accordingly.
EXTRAORDINARY ITEM: The Company recorded an extraordinary gain of
$86,817 (net of $53,000 in income taxes) in the six months ended June 30, 1999,
due to the early extinguishment of debt related to a 1998 acquisition.
SEASONALITY AND INFLATION
The Company's operations are affected by the weather. Rainy weather
requires more frequent septic and grease trap maintenance and snow cover or
frozen conditions prevent installation and need for servicing septic systems.
Although the Company experiences a certain degree of seasonality in its
operations due to weather, the impact of this seasonality is lessened through
its operations in various geographic areas.
The Company believes that inflation and changing prices have not had,
and are not expected to have, any material adverse effect on its results of
operations in the near future.
LIQUIDITY AND CAPITAL RESOURCES
At June 30, 1999, the Company had cash of $578,224 and working capital
of $3,371,280.
On June 26, 1998, the Company entered into a $40 million revolving
credit agreement with Bank of America, which was amended as of March 31, 1999
(the "Credit Agreement"). The Company may also obtain up to $5 million in
letters of credit, subject to availability under the Credit Agreement. Interest
is payable monthly at variable rates, depending on the Company's Funded Debt to
EBITDA (as defined in the Credit Agreement), but is capped at LIBOR plus 2.25%.
The Credit Agreement expires September 26, 2001, is secured by a first lien on
substantially all assets of the Company and requires the Company to maintain
certain financial covenants beginning September 30, 1998. As of June 30, 1999,
the Company was not in compliance with certain financial covenants; however,
waivers have been obtained from the lender. Availability of funds under the
Credit Agreement is limited by the requirement that the Company comply with
various loan covenants. As of June 30, 1999 the outstanding balance under the
Credit Agreement was $24,719,477.
The Company's primary requirements for capital (other than those
related to acquisitions) consists of purchasing vehicles and equipment used in
the operation of its businesses. In the first six months of 1999, the Company
acquired four businesses for an aggregate consideration of $9,975,000 in cash,
$200,000 in seller notes and 610,526 shares of Common Stock. Funding of the cash
portion of the purchase prices was provided by borrowings under the Credit
Agreement. During the six months ended June 30, 1999, the Company used
$2,739,173 in other capital expenditures. The Company believes that the funds
provided by operations, together with cash on hand and funds available under the
Credit Agreement, will be adequate to meet the Company's anticipated capital
expenditures for the remainder of 1999.
-9-
<PAGE> 14
The Company intends to continue to pursue internal growth and
acquisition opportunities. The timing, size or success of any acquisitions
effort and the associated potential capital commitments are unpredictable. The
Company expects to fund future acquisitions primarily through a combination of
cash on hand, borrowings under the Credit Agreement and the issuance of shares
of Common Stock.
YEAR 2000
The Company has conducted operations for less than two years and has
only recently grown large enough to require sophisticated computing systems. A
complete review of all of the Company's computing needs has recently been
undertaken and completed, including various Year 2000 compliant computer
programs. The Company has selected Year 2000 compliant hardware and software for
its computing needs and anticipates beginning implementation of these new
systems during the fourth quarter of 1999, which implementation should ensure
proper processing of transactions relating to the Year 2000 and beyond. The
Company expects the conversion of all systems to be completed in the fourth
quarter of 1999 and estimates the capital costs of the new Year 2000 compliant
hardware, systems and software to be under $1,000,000. As of June 30, 1999,
approximately $750,000 in hardware and software implementation costs have been
incurred, all of which have been capitalized other than $193,000 which has been
expensed.
The Year 2000 issue is expected to affect the systems of various
entities with which the Company interacts, including the Company's vendors and
customers. There can be no assurance that the systems of other companies on
which the Company's systems rely will be timely converted or that a failure by
another company's systems to be Year 2000 compliant would not have a material
adverse effect on the Company.
-10-
<PAGE> 15
PART II - OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
(a) Exhibits
27.1 Financial Data Schedule (For SEC use only)
99.1 Cautionary Statements
-11-
<PAGE> 16
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
Date: April 13, 2000
By: /s/ Harry Habets
----------------------------------------------
Harry Habets, President and Chief
Operating Officer
By: /s/ Dan Self
----------------------------------------------
Dan Self, Controller and
Chief Accounting Officer
-12-
<PAGE> 17
INDEX TO EXHIBITS
<TABLE>
<CAPTION>
Exhibit No. Description
- ---------- -----------
<S> <C>
27.1 Financial Data Schedule (For SEC use only)
99.1 Cautionary Statements
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM EARTHCARE
COMPANY FOR THE PERIOD ENDED MARCH 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JAN-01-1999
<PERIOD-END> JUN-30-1999
<CASH> 578,224
<SECURITIES> 0
<RECEIVABLES> 7,065,702
<ALLOWANCES> 595,994
<INVENTORY> 0
<CURRENT-ASSETS> 8,891,842
<PP&E> 12,969,709
<DEPRECIATION> 1,093,578
<TOTAL-ASSETS> 56,784,633
<CURRENT-LIABILITIES> 5,520,562
<BONDS> 0
0
0
<COMMON> 1,021
<OTHER-SE> 26,560,627
<TOTAL-LIABILITY-AND-EQUITY> 56,784,633
<SALES> 0
<TOTAL-REVENUES> 17,867,110
<CGS> 0
<TOTAL-COSTS> 17,715,839
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 203,859
<INTEREST-EXPENSE> 628,312
<INCOME-PRETAX> (680,900)
<INCOME-TAX> (53,000)
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 86,817
<CHANGES> 0
<NET-INCOME> (541,083)
<EPS-BASIC> (0.05)
<EPS-DILUTED> (0.05)
</TABLE>
<PAGE> 1
EXHIBIT 99.1
CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this Form 10-Q/A, including information set forth
under the caption "Management's Discussion and Analysis of Financial Condition
and Results of Operations," constitute "Forward-Looking Statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended (the "1933
Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the
"1934 Act"). The Company desires to take advantage of certain "safe harbor"
provisions of the 1933 Act and the 1934 Act and is including this exhibit to
enable the Company to do so. Forward-looking statements included in this Form
10-Q, or hereafter included in other publicly available documents filed with the
Securities and Exchange Commission, reports to the Company's stockholders and
other publicly available statements issued or released by the Company involve
known and unknown risks, uncertainties, and other factors which could cause the
Company's actual results, performance (financial or operating) or achievements
to differ materially from the future results, performance (financial or
operating) or achievements expressed or implied by such forward-looking
statements. The Company believes the following risks, uncertainties and other
factors could cause such material differences to occur:
1. The Company's ability to grow through the acquisition and
development of non-hazardous liquid waste companies or the acquisition of
ancillary businesses.
2. The Company's ability to identify suitable acquisition
candidates or to profitably operate or successfully integrate acquired
operations into the Company's other operations.
3. The Company's ability to acquire acquisition candidates at a
reasonable cost. The Company expects competition to exist in the industry to
acquire these candidates, which may limit the number of acquisition
opportunities and may lead to higher acquisition prices.
4. The Company's ability to minimize any potential liabilities,
including environmental liabilities, resulting from the acquisition of NLW
service providers or to obtain adequate insurance to mitigate any potential
exposure to the Company from these liabilities. The Company has obtained
representations from the sellers of the acquired businesses that no undisclosed
liabilities exist and certain rights to indemnification from the sellers for any
liabilities. There can be no assurance, however, that undisclosed liabilities do
not exist or that the Company will receive full or partial compensation pursuant
to its rights to indemnification.
5. The Company's ability to manage its growth and access to
capital.
6. The Company's ability to comply with existing and future rules
and regulations of various federal, state and local governmental agencies.
Environmental laws and regulations are, and will continue to be, a principal
factor affecting the marketability of the services provided by the Company.
Changes in these laws or regulations may affect the operations of the Company by
imposing additional regulatory compliance costs on the Company, requiring the
modification of or adversely affecting the market for the Company's
non-hazardous liquid waste ("NLW") services.
7. The Company's ability to compete with other NLW service
providers. The NLW business is highly competitive and the entrance of new
competitors or the expansion of operations by existing competitors in the
Company's markets could adversely affect the Company's plans and results of
operations.
8. The development of internal methods for disposition of NLW by
current and potential customers of the Company.
9. The Company's strategies, objectives, expectations and
intentions are subject to change at any time at the discretion of management and
the Board of Directors.
10. The Company's ability to attract qualified management and
retain key personnel of acquired NLW service providers.
11. Changes in general economic conditions that may affect the
demand for the Company's services. The foregoing review of significant factors
should not be construed as exhaustive or as an admission regarding the adequacy
of disclosures previously made by the Company.
- --------------------------------------------------------------------------------
EDGAR is a federally registered trademark of the U.S. Securities and Exchange
Commission (SEC). EDGAR ONLINE is a product of EDGAR Online, Inc. and is neither
approved by, nor affiliated with the SEC. EDGAR Online, Inc. makes no claims
concerning the validity of the information provided by EDGAR ONLINE and will not
be held liable for any use of this information. The information ("Information")
provided herein may be displayed and printed for your personal, non-commercial
use only. You may not reproduce, retransmit, distribute, disseminate, sell,
publish, broadcast or circulate the Information to anyone, without the express
written consent of EDGAR Online, Inc. (C) Copyright 1995-1999 EDGAR Online, Inc.
All rights reserved.
[LOGO]
http://www.ixl.com/http://www.ixl.com/
