EARTHCARE CO
10-Q/A, 2000-04-14
HAZARDOUS WASTE MANAGEMENT
Previous: EARTHCARE CO, 10-Q/A, 2000-04-14
Next: EARTHCARE CO, 10-Q/A, 2000-04-14



<PAGE>   1

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-Q/A

                                AMENDMENT NO. 1

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999
                                                 --------------

                                       or

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

            For the transition period from __________ to ____________

                        Commission File Number: 000-24685


                                EarthCare Company
             (Exact name of registrant as specified in its charter)

             Delaware                                       58-2335973
             --------                                       ----------
  (State or other jurisdiction                           (I.R.S. Employer
of incorporation or organization)                       Identification Number)

      14901 Quorum Drive, Suite 200
            Dallas, Texas                                        75240
      -----------------------------                              -----
(Address of principal executive offices)                       (Zip Code)


                                 (972) 858-6025
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

         The number of outstanding shares of the registrant's common stock, par
value $.0001 per share, was 10,189,049 on May 7, 1999.

         Indicate by check mark whether the registrant has filed all documents
and reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. [ ] Yes [X] No



<PAGE>   2
                                   FORM 10-Q/A

                                 AMENDMENT NO. 1

                                  INTRODUCTION


This amendment to Part 1, Items 1 and 2 of EarthCare Company's quarterly filing
on Form 10-Q for the quarterly period ended March 31, 1999 includes changes from
the previous filing to reflect a reduction of noncurrent assets totaling
$1,021,636, a reduction of current liabilities of $571,360, additional operating
expenses totaling $427,032 and a loss from disposal of assets of $23,244.
<PAGE>   3


                           FORWARD-LOOKING STATEMENTS

         Statements contained in this report, which are not historical in
nature, are forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. These forward-looking statements include, without
limitation, the statements regarding efforts to determine Year 2000 exposure and
the costs to bring the Company into Year 2000 compliance. Such forward-looking
statements include uncertainties and risks that could cause actual results to
differ materially from those documented in this report. These risks include the
Company's ability to grow through the acquisition and development of
non-hazardous liquid waste ("NLW") companies and the acquisition of ancillary
businesses; the Company's ability to identify and acquire at a reasonable cost
suitable acquisition candidates or to profitably operate or successfully
integrate acquired operations into the Company's other operations; the Company's
ability to minimize any potential liabilities, including environmental
liabilities, resulting from the acquisition of NLW service providers or to
obtain adequate insurance; the Company's ability to manage its growth and access
to capital; the Company's ability to comply with existing and future rules and
regulations of various federal, state and local governmental agencies; the
Company's ability to compete with other NLW service providers; changes in
general economic conditions that may affect the demand for the Company's
services; and other factors as may be identified from time to time in future
filings with the Securities and Exchange Commission or in other public
announcements, including those set forth on Exhibit 99.1 to this report. The
words "believe," "expect," "anticipate," "plan," and "intend" and similar
expressions identify forward-looking statements. Readers are cautioned not to
place undue reliance on these forward-looking statements, which speak only as of
the date such statements are made.



                                       ii
<PAGE>   4


                       EarthCare Company and Subsidiaries

                                TABLE OF CONTENTS




<TABLE>
<CAPTION>
                                   PART I Item 1. FINANCIAL STATEMENTS                                      Page
                                                                                                            ----
<S>                                                                                                         <C>
Consolidated Balance Sheet - December 31, 1998 and March 31, 1999 (unaudited).................................1

Unaudited Consolidated Statement of Operations - Three months ended
March 31, 1998 and March 31, 1999.............................................................................2

Unaudited Consolidated Statement of Cash Flows - Three months ended March 31, 1998
and March 31, 1999............................................................................................3

Notes to Unaudited Consolidated Financial Statements..........................................................4

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.................6

Item 6.   Exhibits and Reports on Form 8-K...................................................................10
</TABLE>


                                      iii
<PAGE>   5




                       EARTHCARE COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>

                                                                                     DECEMBER 31,       MARCH 31,
                                ASSETS                                                  1998             1999
                                ------                                               ------------      ------------
                                                                                                       (UNAUDITED)
<S>                                                                                    <C>                 <C>
CURRENT ASSETS:
         Cash and cash equivalents                                                  $  1,039,594      $    168,368
         Accounts receivable, net of allowance for
                  doubtful accounts of $277,985 and $472,434 in
                  1998 and 1999, respectively                                          3,960,520         4,982,026
         Prepaid expenses                                                                557,669         1,129,363
         Note receivable                                                                  67,959           292,658
         Deferred income taxes                                                           377,147           418,000
                                                                                    ------------      ------------
                           Total current assets                                        6,002,889         6,990,415
                                                                                    ------------      ------------
PROPERTY AND EQUIPMENT, NET                                                            4,910,004         9,707,520

OTHER NONCURRENT ASSETS:
         Intangibles, net                                                             20,166,445        27,946,115
         Deferred income taxes                                                           246,913           206,060
         Other assets                                                                  1,964,028         1,964,800
                                                                                    ------------      ------------
                                                                                      22,377,386        30,116,975
                                                                                    ------------      ------------
                                                                                    $ 33,290,279      $ 46,814,910
                                                                                    ============      ============
                           LIABILITIES AND
                          STOCKHOLDERS EQUITY
                          -------------------

CURRENT LIABILITIES:
         Accounts Payable                                                           $  2,761,451      $  3,165,540
         Accrued Expenses                                                              2,184,818         2,631,569
         Notes payable                                                                        --           190,506
         Current portion of long-term debt                                               118,500           118,500
                                                                                    ------------      ------------
                           Total  current liabilities                                  5,064,769         6,106,115
                                                                                    ------------      ------------
LONG-TERM DEBT, NET OF CURRENT PORTION                                                 9,209,440        16,408,623

STOCKHOLDERS' EQUITY:
         Preferred stock, $.0001 par value; 30,000,000
                  shares authorized, -0- shares issued and
                  outstanding                                                                 --                --
         Common stock, $.0001 par value; 70,000,000 shares authorized,
                  9,571,533 and 9,963,711 shares issued and outstanding in 1998
                  and 1999, respectively                                                     957               996
         Additional paid-in capital                                                   20,702,555        26,261,461
         Accumulated deficit                                                          (1,687,442)       (1,962,285)
                                                                                    ------------      ------------
                           Total stockholders' equity                                 19,016,070        24,300,172
                                                                                    ------------      ------------
                                                                                    $ 33,290,279      $ 46,814,910
                                                                                    ============      ============
</TABLE>

See accompanying notes to the unaudited consolidated financial statements



                                       1
<PAGE>   6
                       EARTHCARE COMPANY AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS


<TABLE>
<CAPTION>
                                                        THREE MONTHS
                                                           ENDED
                                                         MARCH 31,
                                                ----------------------------
                                                    1998             1999
                                                -----------      -----------
<S>                                             <C>              <C>
REVENUES                                        $ 2,634,722      $ 7,815,637

EXPENSES
         Cost of Operations                       1,647,530        5,366,251

         General and Administrative Expense       1,524,389        2,134,111

         Depreciation and Amortization              177,900          344,565
                                                -----------      -----------

INCOME (LOSS) FROM OPERATIONS                      (715,097)         (29,290)

Other expense (income):
         Interest                                   106,713          222,309

         Loss on disposal of assets                      --           23,244
                                                -----------      -----------
INCOME (LOSS) BEFORE TAXES                         (821,810)        (274,843)

INCOME TAX PROVISION (BENEFIT)                     (318,536)              --
                                                -----------      -----------

NET INCOME (LOSS)                               $  (503,274)     $  (274,843)
                                                ===========      ===========
NET INCOME (LOSS) PER SHARE,
  BASIC AND DILUTED                             $     (0.10)     $     (0.03)
                                                ===========      ===========
</TABLE>

See accompanying notes to the unaudited consolidated financial statements


                                       2
<PAGE>   7

                       EARTHCARE COMPANY AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                          THREE-MONTHS
                                                                                             ENDED
                                                                                            MARCH 31,
                                                                                 ------------------------------
                                                                                      1998             1999
                                                                                 ------------      ------------
<S>                                                                              <C>               <C>
Cash Flows From Operating Activities:
Net Income (Loss)                                                                $   (503,274)     $   (274,843)

Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities:
Depreciation and amortization                                                         177,900           344,565
Loss on disposal of assets                                                                 --            23,244
Deferred income taxes                                                                (318,536)               --
Bad debt expense                                                                           --           (37,737)
Changes in assets and liabilities, excluding effect of acquired businesses:
          Account receivable                                                         (989,724)         (328,291)
          Prepaid expenses                                                            (76,405)         (454,688)
          Other current assets                                                        (85,051)               --
          Accounts payable                                                          1,084,464           241,500
          Accrued expenses                                                            798,145          (503,823)
                                                                                 ------------      ------------
            Total adjustments                                                         590,793          (715,230)

            Net cash provided by (used in) operating activities                        87,519          (990,073)

Cash Flows from Investing Activities:
   Capital expenditures                                                                    --        (1,036,481)
   Business acquisitions                                                          (11,480,220)       (6,154,140)
   Other assets                                                                            --            74,228
                                                                                 ------------      ------------
           Net cash provided by (used in) investing activities                    (11,480,220)       (7,116,393)

Cash flows from Financing Activities:
   Net borrowings under lines of credit                                            12,152,948                --
   Proceeds from long-term debt                                                            --         7,199,183
   Payments of long-term debt                                                         (50,832)               --
   Sales of common stock                                                           12,600,000                --
   Exercise and issuance of stock options and warrants                                     --            36,057
                                                                                 ------------      ------------
         Net cash provided by financing activities                                 24,702,116         7,235,240

Net increase (decrease) in cash and cash equivalents                               13,309,415          (871,226)

Cash and Cash Equivalents, Beginning of Period                                        195,552         1,039,594
                                                                                 ------------      ------------
Cash and Cash Equivalents, End of Period                                         $ 13,504,967      $    168,368
                                                                                 ============      ============

Supplemental Noncash Investing and Financing Activities:
    Notes payable issued for business acquisitions                               $  2,000,000      $    200,000
                                                                                 ============      ============
    Common stock issued for business acquisitions                                $    232,000      $  5,625,000
                                                                                 ============      ============
Fair value of warrant issued for debt issuance costs                             $         --      $     75,000
                                                                                 ============      ============
</TABLE>

SEE ACCOMPANYING NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



                                       3
<PAGE>   8
                       EARTHCARE COMPANY AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


1.       BASIS OF PRESENTATION

         The accompanying financial statements for EarthCare Company
("EarthCare" or the "Company") and subsidiaries as of March 31, 1999 and for the
three month periods ended March 31, 1998 and 1999 are unaudited. In the opinion
of management, these financial statements reflect all adjustments, consisting
only of normal recurring adjustments, necessary for a fair presentation of the
financial statements. Quarterly results of operations are not necessarily
indicative of the results that may be expected for the full year. These
statements should be read in conjunction with the consolidated financial
statements and notes thereto included in the Company's Form 10-K filed with the
Securities and Exchange Commission ("Form 10-K").

2.       INCOME PER SHARE

         Income (loss) per common share is computed in accordance with Statement
of Financial Accounting Standards No. 128 ("FAS 128"). Presented below is a
reconciliation of income (loss) available to common shareholders and the
differences between actual weighted average shares outstanding, which are used
in computing basic income (loss) per share and diluted weighted average shares,
which are used in computing diluted income (loss) per share.

<TABLE>
<CAPTION>
                                                           For the three months ended              For the three months ended
                                                               March 31, 1998                            March 31, 1999
                                                   -----------------------------------------   -----------------------------------
                                                                                   Per Share                             Per Share
                                                    Income            Shares         Amount     Income       Shares        Amount
                                                   ---------         ----------    ---------   ---------    ---------    ---------
<S>                                                <C>               <C>           <C>         <C>          <C>          <C>
Net Income (loss)                                  $(503,274)                                  $(274,843)

Basic EPS:
   Income (loss) available to common shareholders   (503,274)         4,874,434     $ (.10)     (274,843)   9,698,531      $(.03)

Effect of Dilutive Securities:
   Options                                                                   --                                    --
   Warrants                                                                  --                                    --

Diluted EPS:
   Income (loss) available to common shareholders  $(503,274)         4,874,434     $ (.10)    $(274,843)   9,698,531      $(.03)
</TABLE>

As of March 31, 1999, there were 628,077 options and warrants outstanding at
exercise prices ranging from $5.80 to $6, 1,385,904 options and warrants
outstanding at exercise prices ranging from $10 to $15 and 635,000 options
outstanding at exercise prices ranging from $20 to $25 which were excluded from
the EPS calculation due to their anti-dilutive impact.

3.       ACQUISITIONS

         During the first three months of 1999, the Company acquired the
following businesses:

         On March 1, 1999, the Company acquired all of the outstanding capital
         stock of Reifsneider Transportation, Inc. ("Reifsneider"), a
         Pennsylvania corporation. Reifsneider is engaged in the nonhazardous
         liquid waste and septic waste collection, transportation, management,
         and disposal business in and around Pennsylvania, New Jersey, New York,
         Maryland, and Delaware. Consideration for the acquisition consisted of
         $5,050,000 in cash, 350,000 shares of EarthCare common stock (the
         "Common Stock"), the delivery of a $200,000 note payable to the former
         owner of Reifsneider and a working capital adjustment of approximately
         $750,000, as defined in the Stock Purchase Agreement.

         On March 31, 1999, the Company acquired all of the outstanding capital
         stock of Brehm's Cesspool, Inc. ("Brehm's"), a Pennsylvania.
         corporation. Brehm's is engaged in the nonhazardous liquid waste and
         septic waste collection, transportation, management, and disposal
         business in and around eastern Pennsylvania. Consideration for the
         acquisition consisted of $1,000,000 in cash and 35,367 shares of Common
         Stock.

         Subsequent to March 31, 1999, the Company acquired the following
businesses:

         Effective April 1, 1999, EarthCare acquired all of the outstanding
         capital stock of National Plumbing & Drain ("National"), a Georgia
         corporation, in exchange for $1,325,000 in cash, the issuance of
         125,159 shares of Common Stock, and the assumption of up to $513,000 in
         liabilities. National is a residential and commercial sewer and drain
         services company servicing customers in Georgia.

         On May 1, 1999, EarthCare acquired the assets of Rooter Plus, a Georgia
         corporation, in exchange for $2,600,000 in cash and the issuance of
         100,000 shares of Common Stock. Rooter Plus is a residential and
         commercial sewer and drain services company servicing customers in
         Georgia.


                                       4
<PAGE>   9
         The acquisitions of Reifsneider and Brehm's were accounted for using
the purchase method of accounting; accordingly, the purchase prices have been
allocated to the assets acquired and liabilities assumed based on their
respective fair values on the dates of acquisition. The resulting excess of
purchase prices over fair values of assets acquired and liabilities assumed was
recorded as goodwill. Goodwill recorded in the purchases of Reifsneider and
Brehm's was $6,211,800 and $966,000, respectively.

         The Company's unaudited pro forma consolidated results of operations
for the three month periods ended March 31, 1998 and 1999, shown below are
presented assuming that the Reifsneider and Brehm's acquisitions had been
consummated on January 1, 1998:

<TABLE>
<CAPTION>
                                                Three months ended
                                                     March 31,
                                             -------------------------
                                              1998                1999
                                             -----               -----
<S>                                         <C>                  <C>
Pro forma revenue                           $10,245,964          $9,447,378
Pro forma net income (loss)                    (322,042)           (198,243)
Pro forma net income (loss) per share        $     (.05)         $     (.02)
</TABLE>

4.       SIGNIFICANT EVENTS

         In addition to the acquisitions discussed in note 3, the following
significant events occurred during the three months ended March 31, 1999:

         On June 26, 1998, the Company entered into a $40 million revolving
credit agreement with Bank of America, which was amended effective March 31,
1999, (the "Credit Agreement"). The Company may also obtain up to $5 million in
letters of credit, subject to availability under the Credit Agreement. Interest
is payable monthly at variable rates, depending on the Company's current debt to
cash flow ratio, but is capped at LIBOR plus 2.25%. The Credit Agreement expires
September 26, 2001, is secured by a first lien on substantially all assets of
the Company and requires the Company to maintain certain financial ratio
covenants beginning September 30, 1998. The Company was in violation of certain
financial covenants as of March 31, 1999, for which waivers have been obtained
from the lender. In connection with amending the Credit Agreement, the Company
issued Bank of America warrants to purchase 35,000 shares of Common Stock at $14
per share in lieu of fees associated with the modification. These warrants have
been valued at $75,000 based on the cost of the bank fee that would have been
charged. Such amount has been recorded as debt issue costs in the March 31, 1999
financial statements.

         On April 26, 1999, the Company entered into a financial commitment to
loan up to $3 million to Crossroads Environmental Corporation ("Crossroads").
Crossroads has permits in Texas to drill deep injection wells for the disposal
of nonhazardous liquid waste. The permitted capacity of the first well that
Crossroads plans to drill is 180 million gallons per year. EarthCare has an
equity conversion privilege that could enable the Company to own a majority of
the equity in the business.




                                       5
<PAGE>   10

ITEM 2    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         The following discussion and analysis is management's representation of
the financial position of the Company as of March 31, 1999 and the results of
operations of the Company for the three months ended March 31, 1998 and 1999.
This discussion and analysis should be read in conjunction with the unaudited
consolidated financial statements and notes thereto, and with the Company's
consolidated financial statements and notes thereto included in the Company's
Form 10-K for the year ended December 31, 1998.

OVERVIEW

         EarthCare engages in businesses relating to the Non-hazardous Liquid
Waste ("NLW") industry. These businesses include grease trap pumping, septic
tank services (including designing, pumping, installation and maintenance),
sewer and drain cleaning services; high pressure jetting services, portable
toilet servicing; bulk liquid waste transportation; on-site biotreatment
systems; biosolids management; and liquid waste processing and disposal. The
customers of EarthCare include restaurants, hospitals, military bases, office
buildings, apartments, schools, municipalities, industrial businesses and single
family residences.

         EarthCare intends to expand its business in the NLW industry through
internal growth and the acquisition of local service providers throughout the
United States. These acquisitions will be made with cash, shares of Common Stock
or a combination of cash and Common Stock.


GENERAL

         The Company derives the majority of its revenues from commercial and
residential septic services (including designing, pumping, installation and
maintenance) (approximately 44% of current revenues) and to a lesser extent
sewer and drain services (approximately 18% of current revenues). Collection
fees charged to customers vary per gallon by waste stream according to
constituents of the waste, expenses associated with processing the waste and
competitive factors. Cost of operations consist of fixed costs such as salaries
and benefits of vehicle operators and construction labor and variable costs such
as supplies, maintenance, fuel and equipment rentals. General and administrative
costs consist primarily of compensation and related benefits for executives and
administrative staff, advertising, office rent, communications and professional
fees. Depreciation and amortization expense primarily relates to the
depreciation of capital assets, the amortization of excess cost over the fair
value of net assets acquired (goodwill) and other intangible assets. The
Company's policy is to amortize goodwill over a 40 year life.


RESULTS OF OPERATIONS

         The following table sets forth operating results expressed as a
percentage of net sales for the periods indicated. All information is derived
from the accompanying unaudited consolidated financial statements. Results for
any one or more periods are not necessarily indicative of annual results or
continuing trends.


                                       6
<PAGE>   11

<TABLE>
<CAPTION>
                                    THREE MONTHS ENDED
                                         MARCH 31,
                                     1998        1999
                                   ------      ------
<S>                                <C>         <C>
Revenues                            100.0%      100.0%
Expenses:
Cost of Operations                   62.5        68.7
General and Administrative           57.9        27.3
Depreciation and Amortization         6.7         4.4
                                   ------      ------
Total Operating Expenses            127.1       100.4
                                   ------      ------

     Operating income (loss)        (27.1)       (0.4)
Interest and other expense            4.1         3.1
                                   ------      ------
Income (loss) before income
     taxes                          (31.2)       (3.5)
Provision (benefit) for income
     tax                            (12.1)         --
                                   ------      ------
Net income (loss)                   (19.1)       (3.5)
                                   ======      ======
</TABLE>

         As a result of the Company's recent acquisitions and the limited period
of ownership of the acquired businesses, the Company believes that the
period-to-period comparisons and percentage relationships within the periods set
forth below are not meaningful.


THREE MONTHS ENDED MARCH 31, 1999

         NET INCOME (LOSS): For the three months ended March 31, 1999, the
Company reported a net loss of $274,843 on revenues of $7,815,637 versus a net
loss of $503,274 on revenues of $2,634,722 for the three months ended March 31,
1998.

         REVENUES: Revenues were $7,815,637 for the three months ended March 31,
1999 compared to $2,634,722 for the comparable period in the prior year. Current
period revenues include revenues from each of the businesses acquired during
1998 plus revenues from businesses acquired during the first three-months of
1999 from the date of each 1999 acquisition. Revenues from 1999 acquisitions
contributed approximately $.7 million or 9% of revenues for the three months
ended March 31, 1999. Prior period revenue includes only revenue from the dates
of those acquisitions made within that quarter. The Company's septic and pumping
operations were negatively affected by a drought in the southeastern United
States during the three months ended March 31, 1999.

         COST OF OPERATIONS: Cost of operations for the three months ended March
31, 1999 was $5,366,251 compared with $1,647,530 for the comparable period in
the prior year. The dollar increase is due to the growth of the Company through
acquisitions, and as a percentage of revenue increased from 62.5% in 1998 to
68.7% in 1999. Operating costs in the first quarter of 1999 were negatively
affected by seasonality of the business, integration costs and repair and
maintenance costs associated with recent acquisitions.

         GENERAL AND ADMINISTRATIVE EXPENSE: For the three months ended March
31, 1999, general and administrative expense was $2,134,111 compared with
$1,524,389 recorded in the comparable period in the prior year. The increase in
the current period expense includes additional payroll cost of the chief
executive officer and the chief operating officer who did not draw a salary
prior to 1999, as well as several other employees hired during the latter part
of 1998 and early 1999 to support the Company's growth, and integration costs
associated with recent acquisitions. The increase is partially offset by
decreases in prior year bonus and relocation accruals established during 1998
due to changes in estimates. Prior year expense of $1,524,389 included $600,000
of expense associated with registering the Company as a reporting company with
the Securities and Exchange Commission.

         DEPRECIATION AND AMORTIZATION: Depreciation and amortization was
$344,565 or 4.4% of revenues for the three months ended March 31, 1999 compared
to $177,900 or 6.7% of revenues for the comparable period of 1998.
The increase is due to the 1998 and 1999 acquisitions.

         INCOME (LOSS) FROM OPERATIONS: Loss from operations decreased from a
loss of $715,097 in the three months ended March 31, 1998 to a loss of $29,290
in 1999, for the reasons discussed above.



                                       7
<PAGE>   12

         INTEREST EXPENSE: Interest expense for the three months ended March 31,
1999 was $222,309, compared to $106,713 in the comparable 1998 period. Interest
was incurred at an average rate of approximately 7.09% during the three months
ended March 31, 1999 and 8.1% in the compared 1998 period. The increase
in interest expense resulted primarily from the debt incurred in connection
with the 1998 and 1999 acquisitions.

         INCOME TAX PROVISION <BENEFIT>: The Company recorded no benefit for
income taxes for the three months ended March 31, 1999, due to continued losses
incurred by the Company. As the Company continues to grow, management will
evaluate the realizability of the loss carryforward and adjust the valuation
allowance accordingly.

SEASONALITY AND INFLATION

         The Company's operations are affected by the weather. Rainy weather
requires more frequent septic and grease trap maintenance and snow cover or
frozen conditions prevent installation and need for servicing septic systems.
Although the Company experiences a certain degree of seasonality in its
operations due to weather, this seasonality is lessened through its operations
in various geographic areas.

         The Company believes that inflation and changing prices have not had,
and are not expected to have, any material adverse effect on its results of
operations in the near future.

LIQUIDITY AND CAPITAL RESOURCES

         At March 31, 1999, the Company had cash of approximately $168,368 and
working capital of $884,300.

         On June 26, 1998, the Company entered into the $40 million revolving
credit agreement with Bank of America, which was amended as of March 31, 1999
(the "Credit Agreement"). The Company may also obtain up to $5 million in
letters of credit, subject to availability under the Credit Agreement. Interest
is payable monthly at variable rates, depending on the Company's Funded Debt to
EBITDA (as defined in the Credit Agreement), but is capped at LIBOR plus 2.25%.
The Credit Agreement expires September 26, 2001, is secured by a first lien on
substantially all assets of the Company and requires the Company to maintain
certain financial covenants beginning September 30, 1998. As of March 31, 1999,
the Company was not in compliance with certain of the financial covenants, for
which waivers have been obtained from the lender. Availability of funds under
the Credit Agreement is limited by the requirement that the Company comply with
various loan covenants. As of March 31, 1999 the outstanding balance under the
Credit Agreement was $14,914,123.

         The Company's primary requirements for capital (other than those
related to acquisitions) consists of purchasing vehicles and equipment used in
the operation of its businesses. In the first three months of 1999, the Company
acquired two businesses for an aggregate consideration of $6,050,000 in cash,
$200,000 in seller notes and 385,367 shares of Common Stock. Funding of the cash
portion of the purchase prices was provided by borrowings under the Credit
Agreement. During the three months ended March 31, 1999, the Company used
$1,036,481 in other capital expenditures. The Company believes that the funds
provided by operations, together with cash on hand and funds available under the
Credit Agreement, will be adequate to meet the Company's anticipated capital
expenditures for the remainder of 1999.

         The Company intends to continue to pursue internal growth and
acquisition opportunities. The timing, size or success of any acquisitions
effort and the associated potential capital commitments are unpredictable. The
Company expects to fund future acquisitions primarily through a combination of
cash on hand, borrowings under the Credit Agreement and the issuance of shares
of Common Stock.

YEAR 2000

         The Company has conducted operations for less than two years and has
only recently grown large enough to require sophisticated computing systems. A
complete review of all of the Company's computing needs has recently been
undertaken and completed, including various Year 2000 compliant computer
programs. The Company has selected Year 2000 compliant hardware and software for
its computing needs and anticipates beginning implementation of these new
systems during the fourth quarter of 1999, which implementation should ensure
proper processing of transactions relating to the Year 2000 and beyond. The
Company expects the conversion of all



                                       8
<PAGE>   13
systems to be completed in the third quarter of 1999 and estimates the capital
costs of the new Year 2000 compliant hardware, systems and software to be under
$1,000,000. As of March 31, 1999, approximately $500,000 in hardware and
software implementation costs have been incurred and capitalized, with the
exception of $78,000 which has been expensed.

         The Year 2000 issue is expected to affect the systems of various
entities with which the Company interacts, including the Company's vendors and
customers. There can be no assurance that the systems of other companies on
which the Company's systems rely will be timely converted or that a failure by
another company's systems to be Year 2000 compliant would not have a material
adverse effect on the Company.








                                       9
<PAGE>   14

                           PART II - OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

          (a)     Exhibits

                  27.1     Financial Data Schedule (For SEC use only)

                  99.1     Cautionary Statements






                                       10
<PAGE>   15

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



Date:    April 13, 2000

                               By:   /s/ Harry Habets
                                     ------------------------------------------
                                     Harry Habets, President and Chief
                                     Operating Officer



                               By:   /s/ DAN SELF
                                     ------------------------------------------
                                     Dan Self, Controller and
                                     Chief Accounting Officer





                                       11
<PAGE>   16

                                INDEX TO EXHIBITS


<TABLE>
<CAPTION>
Exhibit No.                                  Description
- -----------                                  -----------
<S>               <C>
27.1              Financial Data Schedule (For SEC use only)

99.1              Cautionary Statements
</TABLE>

THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM EARTHCARE
COMPANY FOR THE PERIOD ENDED MARCH 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.



<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                              JAN-1-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                         168,368
<SECURITIES>                                         0
<RECEIVABLES>                                5,454,460
<ALLOWANCES>                                   472,434
<INVENTORY>                                          0
<CURRENT-ASSETS>                             6,990,415
<PP&E>                                      10,729,037
<DEPRECIATION>                               1,021,517
<TOTAL-ASSETS>                              46,814,910
<CURRENT-LIABILITIES>                        6,106,115
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           996
<OTHER-SE>                                  24,299,176
<TOTAL-LIABILITY-AND-EQUITY>                46,814,910
<SALES>                                              0
<TOTAL-REVENUES>                             7,815,637
<CGS>                                                0
<TOTAL-COSTS>                                7,844,927
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                23,244
<INTEREST-EXPENSE>                             222,309
<INCOME-PRETAX>                              (274,843)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (274,843)
<EPS-BASIC>                                   (0.03)
<EPS-DILUTED>                                   (0.03)


</TABLE>

<PAGE>   1



                                                                    EXHIBIT 99.1

           CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS

         Certain statements in this Form 10-Q/A, including information set forth
under the caption "Management's Discussion and Analysis of Financial Condition
and Results of Operations," constitute "Forward-Looking Statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended (the "1933
Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the
"1934 Act"). The Company desires to take advantage of certain "safe harbor"
provisions of the 1933 Act and the 1934 Act and is including this exhibit to
enable the Company to do so. Forward-looking statements included in this Form
10-Q, or hereafter included in other publicly available documents filed with the
Securities and Exchange Commission, reports to the Company's stockholders and
other publicly available statements issued or released by the Company involve
known and unknown risks, uncertainties, and other factors which could cause the
Company's actual results, performance (financial or operating) or achievements
to differ materially from the future results, performance (financial or
operating) or achievements expressed or implied by such forward-looking
statements. The Company believes the following risks, uncertainties and other
factors could cause such material differences to occur:

                  1. The Company's ability to grow through the acquisition and
         development of non-hazardous liquid waste companies or the acquisition
         of ancillary businesses.

                  2. The Company's ability to identify suitable acquisition
         candidates or to profitably operate or successfully integrate acquired
         operations into the Company's other operations.

                  3. The Company's ability to acquire acquisition candidates at
         a reasonable cost. The Company expects competition to exist in the
         industry to acquire these candidates, which may limit the number of
         acquisition opportunities and may lead to higher acquisition prices.

                  4. The Company's ability to minimize any potential
         liabilities, including environmental liabilities, resulting from the
         acquisition of NLW service providers or to obtain adequate insurance to
         mitigate any potential exposure to the Company from these liabilities.
         The Company has obtained representations from the sellers of the
         acquired businesses that no undisclosed liabilities exist and certain
         rights to indemnification from the sellers for any liabilities. There
         can be no assurance, however, that undisclosed liabilities do not exist
         or that the Company will receive full or partial compensation pursuant
         to its rights to indemnification.

                  5. The Company's ability to manage its growth and access to
         capital.

                  6. The Company's ability to comply with existing and future
         rules and regulations of various federal, state and local governmental
         agencies. Environmental laws and regulations are, and will continue to
         be, a principal factor affecting the marketability of the services
         provided by the Company. Changes in these laws or regulations may
         affect the operations of the Company by imposing additional regulatory
         compliance costs on the Company, requiring the modification of or
         adversely affecting the market for the Company's non-hazardous liquid
         waste ("NLW") services.

                  7. The Company's ability to compete with other NLW service
         providers. The NLW business is highly competitive and the entrance of
         new competitors or the expansion of operations by existing competitors
         in the Company's markets could adversely affect the Company's plans and
         results of operations.

                  8. The development of internal methods for disposition of NLW
         by current and potential customers of the Company.

                  9. The Company's strategies, objectives, expectations and
         intentions are subject to change at any time at the discretion of
         management and the Board of Directors.

                  10. The Company's ability to attract qualified management and
         retain key personnel of acquired NLW service providers.



                                        1
<PAGE>   2

                  11. Changes in general economic conditions that may affect the
         demand for the Company's services.

         The foregoing review of significant factors should not be construed as
exhaustive or as an admission regarding the adequacy of disclosures previously
made by the Company.


                                       2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission