INTEGRATED TRANSPORTATION NETWORK GROUP INC
10-Q, 2000-04-05
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: STEROIDOGENESIS INHIBITORS INTERNATIONAL INC, 10SB12G/A, 2000-04-05
Next: DUNN COMPUTER CORP /VA/, 10-K/A, 2000-04-05



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark one)

[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 1999.

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934
For the transition period from             to
                               ------------   ------------

                         Commission File Number 0-24815


                  INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                  --------------------------------------------
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>

<S>                                                          <C>
                 DELAWARE                                                    13-3993618
- ---------------------------------------------                 -------------------------------------
(State or other jurisdiction of incorporation                 (I.R.S Employer Identification Number)
            or organization)

575 Lexington Avenue, Suite 410, New York, New York                             10022
- -----------------------------------------------------               ----------------------------
(Address of principal executive offices)                                     (Zip Code)

</TABLE>

                                 (212) 572-9612
                                 --------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15d of the  Securities  Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. YES X NO

Indicate the number of shares  outstanding  in each of the  issuer's  classes of
common stock, as of the latest practicable date.

12,625,411  common shares,  $.01 par value,  were outstanding as of November 22,
1999.


<PAGE>


                  INTEGRATED TRANSPORTATION NETWORK GROUP INC.

                                AND SUBSIDIARIES

                                      INDEX

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited).

         CONSOLIDATED CONDENSED FINANCIAL STATEMENTS:
                Balance sheets, September 30, 1999 and December 31, 1998
                Statements  of  operations,  nine months and three  months ended
                September 30, 1999 and 1998 Statements of shareholders'  equity,
                nine months ended  September 30, 1999  Statements of cash flows,
                nine  months  ended   September  30,  1999  and  1998  Notes  to
                consolidated condensed financial statements

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

Item 2.  Changes in Securities and Use of Proceeds.

Item 3.  Defaults Upon Senior Securities.

Item 4.  Submission of Matters to Vote of Security Holders.

Item 5.  Other Information.

Item 6.  Exhibits and Reports on Form 8-K.




                                      -2-
<PAGE>




PART 1. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS (UNAUDITED).


                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                                           CONSOLIDATED CONDENSED BALANCE SHEETS
                                                       (US DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

 ---------------------------------------------------------------------------------------------------------------------

                                                                           December 31, 1998     September 30, 1999
 ----------------------------------------------------------------------- ---------------------- ----------------------
                                                                                                     (unaudited)
 ASSETS
<S>                                                                      <C>                    <C>
 Cash and cash equivalents                                                         $  4,910                $  4,789
 Trade receivables                                                                      105                      78
 Due from affiliate                                                                       -                   3,939
 Due from director                                                                        -                     614
 Other assets (Notes 3 and 4)                                                        17,077                  22,518
 Inventories                                                                             38                      48
 Property and equipment, net                                                          1,136                     969
 Revenue-earning equipment, net                                                      29,379                  23,955
 Taxi licenses, net                                                                  11,814                  12,456
 Construction-in-progress (Note 5)                                                    2,263                   2,263
 Deposit                                                                              1,935                   1,935
 ----------------------------------------------------------------------- ---------------------- ----------------------
                                                                                    $68,657                 $73,564
 ----------------------------------------------------------------------- ---------------------- ----------------------
 LIABILITIES AND SHAREHOLDERS' EQUITY
 LIABILITIES:

    Bank loans                                                                     $  2,402                $  2,402
    Notes payable (Note 2)                                                              320                   2,320
    Trade payables                                                                    1,167                     697
    Other payables                                                                    5,160                   5,687
    Due to directors                                                                     71                       -
    Due to affiliates                                                                   149                       -
    Due to minority shareholders, net                                                    19                      19
    Deferred revenue                                                                  3,001                   3,418
    Accrued expenses                                                                  1,770                   5,414
    Income tax payable                                                                2,651                   2,968
    Deferred income taxes                                                               247                     167
 ----------------------------------------------------------------------- ---------------------- ----------------------
         TOTAL LIABILITIES                                                           16,957                  23,092
 ----------------------------------------------------------------------- ---------------------- ----------------------
 MINORITY INTEREST                                                                    2,919                   3,224
 ----------------------------------------------------------------------- ---------------------- ----------------------
 COMMITMENTS AND CONTINGENCIES (NOTE 5)
 SHAREHOLDERS' EQUITY (NOTES 2 AND 4):

    Common stock,  $.01 par value -  authorized  50,000,000  shares;  issued and
       outstanding  10,435,030 shares at December 31, 1998 and 12,625,411 shares
       at September 30, 1999

                                                                                        104                     127
    Additional paid-in capital                                                       23,385                  27,825
    Retained earnings                                                                24,919                  18,924
    Accumulated other comprehensive income - foreign currency
       translation adjustments                                                          373                     372
 ----------------------------------------------------------------------- ---------------------- ----------------------
         TOTAL SHAREHOLDERS' EQUITY                                                  48,781                  47,248
 ----------------------------------------------------------------------- ---------------------- ----------------------
                                                                                    $68,657                 $73,564
 ----------------------------------------------------------------------- ---------------------- ----------------------
</TABLE>

     See accompanying notes to consolidated condensed financial statements.




                                      -3-
<PAGE>




                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                               AND SUBSIDIARIES
                                CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                            (US DOLLARS AND SHARES IN THOUSANDS
                                                      EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------

                                             Three months ended September 30,               Nine months ended
                                                                                              September 30,

                                             ----------------- ----------------     ---------------- -----------------
                                                        1998              1999                 1998             1999
 ------------------------------------------- ---------------------------------- --- ----------------------------------
                                                        (unaudited)                            (unaudited)
<S>                                         <C>                <C>                  <C>              <C>
 REVENUE, NET                                         $5,655            $3,718              $16,806          $13,724
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
 OPERATING EXPENSES:

    Depreciation of revenue-earning                      847             1,251                2,714            4,115
       equipment

    Amortization of taxi licenses                         66                91                  200              264
    Loss on disposal of revenue - earning
       equipment                                           -             1,246                    -            5,801
    Other operating expenses                             970             1,458                3,307            6,198
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
         TOTAL OPERATING EXPENSES                      1,883             4,046                6,221           16,378
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
         OPERATING INCOME (LOSS)                       3,772              (328)              10,585           (2,654)
 OTHER EXPENSES:

    Interest expense, net of interest
       income                                            120                79                  535              332
    Provision for loss on nonfulfillment
       of car purchase agreement (Note 5)                  -                 -                    -            2,696
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
         INCOME (LOSS) BEFORE PROVISION
            FOR INCOME TAX AND MINORITY

            INTEREST                                   3,652              (407)              10,050           (5,682)
 PROVISION FOR INCOME TAX                                249               117                  817              250
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
         INCOME (LOSS) BEFORE
            MONORITY INTEREST                          3,403              (524)               9,233           (5,932)
 MINORITY INTEREST                                       238               117                  648               63
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
 NET INCOME (LOSS)                                     3,165              (641)               8,585           (5,995)
 OTHER COMPREHENSIVE INCOME (LOSS), NET OF

    TAX - FOREIGN CURRENCY TRANSLATION

    ADJUSTMENTS

                                                          17                 -                  (19)              (1)
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
 COMPREHENSIVE INCOME (LOSS)                          $3,182           $  (641)            $  8,566         $ (5,996)
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
 NET INCOME (LOSS) PER COMMON SHARE:

       Basic                                       $    .42          $   (.05)           $    1.22         $   (.49)
       Diluted                                          .42              (.05)                1.16             (.49)
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
 WEIGHTED AVERAGE COMMON SHARES

    OUTSTANDING:

       Basic                                           7,597            12,625                7,049           12,220
       Diluted                                         7,597            12,625                7,486           12,220
 ------------------------------------------- ----------------- ---------------- --- ---------------- -----------------
</TABLE>

      See accompanying notes to consolidated condensed financial statements



                                      -4-
<PAGE>




                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                       CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                      (US DOLLARS  IN THOUSANDS)
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                Accumulated
                                                                                                   other
                                                                                               comprehensive
                                                                                                 income -
                                                                                                  foreign
                                       Common stock              Additional                      currency           Total
                                  ------------------------         paid-in       Retained       translation     shareholders'
                                    Shares       Amount            capital       earnings       adjustments         equity
- ---------------------------------------------------------------- ------------ --------------- ---------------- -----------------
<S>                             <C>            <C>              <C>          <C>             <C>               <C>
BALANCE, JANUARY 1, 1999          10,435,030       $104            $23,385        $24,919            $373           $48,781
Issuance of shares in
   connection with private
   placements, net of issuance    2,152,381          22              4,338              -               -             4,360
   costs (Note 4) (unaudited)
Issuance of shares for
   consulting and other              38,000           1                102              -               -               103
   services (Note 4) (unaudited)
Foreign currency translation

   adjustments (unaudited)                -           -                  -              -              (1)               (1)
Net loss (unaudited)                      -           -                  -         (5,995)              -            (5,995)
- --------------------------------- ------------ ----------- ----- ------------ --------------- ---------------- -----------------
BALANCE, SEPTEMBER 30, 1999       12,625,411       $127            $27,825        $18,924            $372           $47,248
   (UNAUDITED)
- --------------------------------- ------------ ----------- ----- ------------ --------------- ---------------- -----------------
</TABLE>

     See accompanying notes to consolidated condensed financial statements.




                                      -5-
<PAGE>




                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                                       (US DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

 ---------------------------------------------------------------------------------------------------------------------

 Nine months ended September 30,                                                       1998                    1999
 ----------------------------------------------------------------------- ---------------------- ----------------------
                                                                                               (unaudited)
<S>                                                                              <C>                  <C>
 CASH FLOWS FROM OPERATING ACTIVITIES:

    Net income (loss)                                                              $   8,585              $  (5,995)
    Adjustments to reconcile net income to net cash provided by
       operating activities:
         Depreciation and amortization of property, equipment and
            revenue-earning equipment                                                  2,832                  4,275
         Amortization of taxi licenses                                                   200                    264
         Minority interest                                                             1,069                    305
         Amortization of organization costs                                              238                      -
         Deferred income tax                                                             163                    (80)
         Exchange adjustment                                                              18                    (12)
         Provision for loss on non-fulfillment of car purchase                             -                  2,696
            agreement

         Loss on disposal of fixed assets and revenue earning equipment                   94                  5,801
         Non cash consulting and other services                                            -                    103
         Changes in assets and liabilities:
            (Increase) decrease in trade and other receivables                           539                 (2,479)
            (Increase) decrease in inventories                                            47                     (9)
            Increase in trade and other payables                                         558                     43
            (Decrease) increase in accrued expenses                                      (72)                   948
            Increase in income tax payable                                               668                    317
            (Decrease) increase in deferred income                                      (580)                   417
 ----------------------------------------------------------------------- ---------------------- ----------------------
                 NET CASH PROVIDED BY OPERATING ACTIVITIES                            14,359                  6,594
 ----------------------------------------------------------------------- ---------------------- ----------------------
 CASH FLOWS FROM INVESTING ACTIVITIES:

    Acquisition of property, equipment and revenue-earning equipment                  (1,121)                (4,816)
    Proceeds from sale of property, equipment and revenue-earning
       equipment                                                                          16                  4,552
    Organization costs                                                                  (267)                     -
    Prepayment for acquisition of revenue-earning equipment                           (8,811)                (3,140)
    Acquisition of taxi business                                                           -                   (906)
    Deposit paid for the acquisition of taxi business                                      -                 (3,382)
    Prepayment for acquisition of property and equipment                                   -                   (797)
 ----------------------------------------------------------------------- ---------------------- ----------------------
                 NET CASH USED IN INVESTING ACTIVITIES                               (10,183)                (8,489)
 ----------------------------------------------------------------------- ---------------------- ----------------------
 CASH FLOWS FROM FINANCING ACTIVITIES:

    Advance from director                                                                  -                   (497)
    Proceeds from notes payable                                                            -                  2,000
    Repayments of bank loans                                                            (770)                     -
    Repayments of amount due to affiliates                                            (2,300)                (4,089)
    Proceeds from issuance of common stock, net                                          675                  4,360
 ----------------------------------------------------------------------- ---------------------- ----------------------
                 NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                  (2,395)                 1,774
 ----------------------------------------------------------------------- ---------------------- ----------------------
 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                  1,781                   (121)
 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                        4,723                  4,910
 ----------------------------------------------------------------------- ---------------------- ----------------------
 CASH AND CASH EQUIVALENTS, END OF PERIOD                                          $   6,504              $   4,789
 ----------------------------------------------------------------------- ---------------------- ----------------------
</TABLE>

     See accompanying notes to consolidated condensed financial statements.




                                      -6-
<PAGE>




                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------


   1.       BASIS OF PRESENTATION   The consolidated condensed interim financial
                                    statements included herein have been
                                    prepared by the Company, without audit,
                                    pursuant to the rules and regulations of the
                                    Securities and Exchange Commission. Certain
                                    information and footnote disclosures
                                    normally included in financial statements
                                    prepared in accordance with generally
                                    accepted accounting principles have been
                                    condensed or omitted pursuant to such rules
                                    and regulations, although the Company
                                    believes that the disclosures are adequate
                                    to make the information presented not
                                    misleading.

                                    These statements reflect all adjustments,
                                    consisting of normal recurring adjustments
                                    which, in the opinion of management, are
                                    necessary for fair presentation of the
                                    information contained therein. It is
                                    suggested that these consolidated condensed
                                    financial statements be read in conjunction
                                    with the financial statements and notes
                                    thereto included in the Company's annual
                                    audited financial statements for the year
                                    ended December 31, 1998. The Company follows
                                    the same accounting policies in preparation
                                    of interim reports.

                                    Results of operations for the interim
                                    periods are not indicative of annual
                                    results.

   2.       NOTES PAYABLE           Notes payable consist of the following:

<TABLE>
<CAPTION>

                                     Year ended December 31, 1998

                                     ---------------------------------------------------------------------------------
                                       Principal     Interest rate         Maturity                Collateral
                                     --------------- --------------- ---------------------- -------------------------
                                     <S>             <C>            <C>                    <C>
                                          $320             8.0%      4/02/98                (a)
                                     --------------- --------------- ---------------------- -------------------------
                                     Nine months ended September 30, 1999 (unaudited)
                                     --------------------------------------------------------------------------------
                                       Principal     Interest rate         Maturity                Collateral
                                     --------------------------------------------------------------------------------
                                       $   320             8.0%      4/02/98 (in default)   (a)
                                         2,000             5.0%      2/10/01                (b)
                                     --------------------------------------------------------------------------------
                                        $2,320
                                     --------------------------------------------------------------------------------
                                     </TABLE>




                                      -7-
<PAGE>




                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------


                                    (a)      On July 3, 1997, the Company
                                             entered into a financing agreement
                                             which provides for borrowings of up
                                             to $1,000. Advances are payable
                                             monthly. The loan is collateralized
                                             by the Company's inventory,
                                             equipment and machinery, existing
                                             or acquired. The balance
                                             outstanding at December 31, 1998
                                             and March 31, 1999 was $320. The
                                             note was due April 2, 1998 and is
                                             in default.

                                    (b)      On February 10, 1999, the Company
                                             issued a $2,000, 5% convertible
                                             promissory note. At any time after
                                             the maturity date and prior to
                                             repayment of all amounts due, the
                                             note, at the option of the holder,
                                             is convertible into shares of the
                                             Company's common stock at the
                                             conversion price of $2.00 per
                                             share.

   3.       OTHER ASSETS            Other assets include deposits paid totaling
                                    $11,475 for the acquisition of 3,000
                                    automobiles for car rental purposes. (see
                                    note 5)



   4.       SHAREHOLDERS'           On January 1, 1999, the Company adopted a
            EQUITY                  stock option plan and reserved for issuance
                                    2,500,000 shares of common stock. As of that
                                    date, the Company granted options to
                                    purchase an aggregate 2,210,000 shares of
                                    common stock to certain of the Company's
                                    officers and directors. The options have an
                                    exercise price of $2.00 per share, which was
                                    above the quoted price of the common stock
                                    as reported on the National Association of
                                    Securities Dealers, Inc.'s OTC Bulletin
                                    Board at the time of grant.

                                    During January 1999, the Company issued
                                    152,381 shares of common stock to a private
                                    investor for an aggregate of $400 (less
                                    issuance costs of $40). Additionally, the
                                    Company issued warrants to purchase an
                                    aggregate of 240,000 shares of common stock
                                    in payment of finder's fees.




                                      -8-
<PAGE>
                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------

                                    On January 29, 1999, the Company issued
                                    3,000 shares of common stock to a business
                                    and financial consultant as consideration
                                    for consulting services.

                                    During March 1999, the Company agreed to
                                    issue 2,000,000 shares of common stock to
                                    private investors for an aggregate of
                                    $4,000.

                                    On March 12, 1999, the Company agreed to
                                    issue 20,000 shares of common stock and
                                    warrants to purchase 30,000 shares of common
                                    stock to a financial consultant as
                                    consideration for consulting services.

                                    On March 25, 1999, the Company issued
                                    warrants to purchase 30,000 shares of common
                                    stock to a financial consultant as
                                    consideration for consulting services.

                                    In connection with the convertible
                                    promissory note transaction discussed in
                                    Note 2(b), during March 1999, the Company
                                    agreed to issue 15,000 shares of common
                                    stock as consideration for finder's fees.

   5.       COMMITMENTS AND         (a)  Taxi Licenses
            CONTINGENCIES

                                    (i) A significant number of taxi licenses
                                    owned by subsidiaries of Jinzhenghua
                                    Transport ("Jinzhenghua"), ITN's subsidiary,
                                    have been the subject of recent legal
                                    proceedings. These taxi licenses had been
                                    seized by certain Chinese Courts as a result
                                    of being pledged as collateral for bank
                                    loans granted to Zhenghua Group and its
                                    affiliates ("Zhenghua" or "Zhenghua Group")
                                    prior to the reorganization of Jinzhenghua
                                    Transport in March 1997.




                                      -9-
<PAGE>

                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------

                                    The first proceeding, commencing May 1999,
                                    involved enforcement in the Shenzhen
                                    Intermediate People's Court (the
                                    "Intermediate Court") in favor of Shenzhen
                                    Cooperative Bank ("SCB") of certain liens
                                    which the SCB was granted against the
                                    Company's taxi licenses in connection with
                                    approximately $14,188 of loans SCB made to
                                    Zhenghua in 1994 to 1996. These loans had
                                    been secured by various assets of Zhenghua
                                    Group, which included 378 taxi licenses and
                                    corporate guarantees from Jinzhenghua. No
                                    registration of such pledges (including
                                    pledges made after the effective date of
                                    laws providing for lien registration) was
                                    made at the Shenzhen Vehicle Registration
                                    Bureau. In March, 1997 (prior to the
                                    reorganization of Jinzhenghua), Zhenghua
                                    entered into an agreement with Jinzhenghua
                                    pursuant to which Zhenghua agreed to
                                    contribute and transfer various assets
                                    including the 378 taxi licenses to
                                    Jinzhenghua.

                                    In May 1997, Zhenghua, with the
                                    understanding that the taxi licenses were to
                                    be released as collateral, entered into an
                                    agreement (the "Agreement") with SCB
                                    pursuant to which Zhenghua assumed sole
                                    responsibility for repaying the outstanding
                                    loans to SCB and agreed to provide certain
                                    real estate as new collateral to secure its
                                    debt to SCB. Additionally, in September,
                                    1998, 2.1 million shares of the common stock
                                    of the Company (ITN), owned by the principal
                                    stockholder, were pledged to SCB in support
                                    of certain guarantees given to SCB. During
                                    the second quarter of 1999, the Intermediate
                                    Court advised Jinzhenghua of the foreclosure
                                    of the SCB debt and the 378 licenses were
                                    seized under such foreclosure. During
                                    November 1999, the Intermediate Court
                                    restored the seized taxi licenses to
                                    Jinzhenghua.

                                    Subsequent to that restoration of taxi
                                    licenses by the Intermediate Court's action,
                                    the Company obtained written documentation
                                    from SCB in which SCB confirmed that neither
                                    the Company nor Jinzhengua had any
                                    responsibility or obligation to SCB in
                                    connection with any loans made by SCB to
                                    Zhenghua. The Company also obtained written
                                    confirmation from the Shenzhen Vehicle
                                    Registration Bureau that the 378 taxi
                                    licenses are owned by the Company and no
                                    collateral or lien is registered thereon.




                                      -10-
<PAGE>


                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------
                                    Management believes that based on various
                                    agreements with the lenders and actions
                                    taken by relevant parties, the subject
                                    licenses are free from any encumbrances.

                                    The second proceeding related to an
                                    additional 50 taxi licenses of Jinzhenghua.
                                    No registration of such pledge (which was
                                    permissible under laws which became
                                    effective shortly after the making thereof)
                                    was made at the Shenzhen Vehicle
                                    Registration Bureau. In early 1999, another
                                    lender of Zhenghua Group, Shenzhen
                                    Development Bank ("SDB"), sought to
                                    foreclose upon 50 of the Jinzhenghua's taxi
                                    licenses after Zhenghua Group defaulted on
                                    its loans. In September 1999, the Shenzhen
                                    Luohu District People's Court reversed a
                                    prior foreclosure action on these taxi
                                    licenses and ordered the return of the 50
                                    taxi licenses to the Company based solely
                                    upon procedural errors in the foreclosure.
                                    Management is not aware of any renewal by
                                    SDB of efforts to foreclose on the taxi
                                    licenses.

                                    Since these actions took place in a
                                    developing China legal system (including
                                    developing lien registration practices and
                                    procedures), any legal decisions relating to
                                    the Company's assets, including the 378 and
                                    50 taxi licenses discussed above, may be
                                    subject to further claims, liens or
                                    repossession by the Court or the Chinese
                                    government. Any such further proceedings
                                    would result in a material adverse effect on
                                    the financial position of the Company.




                                      -11-
<PAGE>


                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------
                                    (ii) Prior to the reorganization of
                                    Jinzhenghua as discussed in (i) above, an
                                    agreement was signed on December 29, 1995 to
                                    pledge an aggregate of 528 taxi licenses,
                                    including the 378 and 50 taxi licenses
                                    discussed in (i) above, as collateral to the
                                    Guangdong Overseas Chinese Trust &
                                    Investment Cooperation (the "Trust") in
                                    support of the obligations of the Zhenghua
                                    Group to the Trust arising out of the
                                    Trust's agreement to guarantee repayment of
                                    a loan in the amount of $846 given by
                                    Everbright Bank of China Shenzhen Branch. No
                                    registration of such pledges (which was
                                    permissible under laws which became
                                    effective shortly before the making thereof)
                                    was made at the Shenzhen Vehicle
                                    Registration Bureau. The loan went into
                                    default and the Trust made payment. Partial
                                    repayments were made by the Zhenghua Group
                                    to the Trust subsequently, and the Trust
                                    entered into an agreement with an affiliate
                                    of Zhenghua Group on August 30, 1999 to take
                                    title to certain real estate in satisfaction
                                    of the remaining principal balance plus
                                    interest and costs in the total of $395. In
                                    mid-1999, 100 out of the 528 taxi licenses
                                    were physically deposited at the Trust and
                                    were subsequently returned on November 11,
                                    1999, after the transfer of the real estate
                                    was completed. The Company obtained written
                                    confirmation from the Shenzhen Vehicles
                                    Registration Bureau that no collateral or
                                    lien is registered on the licenses.
                                    Management believes that the 528 licenses
                                    are free of any liens in favor of the Trust.

                                    (b) Related Party Loan Agreements

                                    Prior to the reorganization of Jinzhenghua,
                                    Zhenghua caused Jinzhenghua to borrow funds
                                    aggregating $8,872. No assets of Jinzhenghua
                                    were pledged as collateral for these loans.
                                    On December 26, 1997, each of the lenders
                                    and the respective borrowers (Jinzhenghua
                                    and Zhenghua) entered into agreements
                                    pursuant to which Jingzhenghua had been
                                    released from its various obligations as to
                                    these loans and the obligations were assumed
                                    by Zhenghua.




                                      -12-
<PAGE>

                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------

                                    c) Contractual Obligations

                                    The Company contracted with a building
                                    contractor in 1996 to construct a hotel in
                                    Hunan, PRC. The budgeted costs of the whole
                                    project are estimated to be $4,073. Through
                                    June 30, 1999, the Company has made
                                    hotel-related expenditures of $2,263. Due to
                                    financial constraints, the Company has
                                    suspended construction of the hotel project.
                                    The Company intends to resume construction
                                    of the hotel as soon as it has sufficient
                                    capital to do so.

                                    The Company contracted with a car
                                    manufacturing company in early 1998 to
                                    acquire 3,000 cars for car rental business
                                    purposes. The contracted amount for such
                                    agreement was $47,475 and the outstanding
                                    commitment was $36,000 after deduction of
                                    deposits paid of $11,475. As of June 30,
                                    1999, the Company had not performed its
                                    obligations under the contract.
                                    Subsequently, the Company entered into a
                                    supplementary agreement with the car
                                    supplier to extend the payment due date
                                    under the contract. During 1999, as a result
                                    of the Company not performing its
                                    obligations under such contract, the Company
                                    has entered into a third agreement with the
                                    car supplier to terminate the above two
                                    agreements by compensating the car supplier
                                    with payment of penalties and car parking
                                    charges. Under that cancellation agreement,
                                    the Company was subject to a penalty of
                                    $1,812 and car parking charges of $884
                                    (aggregating $2,696), the amount of which
                                    was charged to operations during the quarter
                                    ended June 30, 1999.

                                    The Company has contracted with a building
                                    developer for the acquisition of villa
                                    houses located in Shenzhen, PRC for $2,114.
                                    The outstanding commitment at June 30, 1999
                                    is $181, after deducting a deposit paid of
                                    $1,933.




                                      -13-
<PAGE>


                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------

                                    (d) Legal Matters

                                    In early 1998, the United States Securities
                                    and Exchange Commission commenced an
                                    informal inquiry relating to public
                                    disclosures in 1997 by Dawson Science
                                    Corporation, the Company's former parent
                                    company ("Dawson"). The public disclosures
                                    involved, among other things, press releases
                                    relating to the acquisition of Shenzhen
                                    Jinzhenghua Transport Industrial Development
                                    Co., Ltd., the value of Dawson's assets,
                                    Dawson's financial prospects and Dawson's
                                    anticipated revenues and earnings
                                    (collectively, the "Public Disclosures").

                                    In August 1998, a stockholder of the Company
                                    filed a class action complaint in the United
                                    States District Court for the Southern
                                    District of New York naming the Company,
                                    Dawson, and their respective executive
                                    officers and directors as defendants. The
                                    complaint alleges that the Public
                                    Disclosures omitted or misrepresented
                                    material facts. The plaintiff seeks
                                    unspecified damages on behalf of himself and
                                    all other persons who purchased shares of
                                    Dawson's common stock between March 25, 1997
                                    and December 30, 1997, together with
                                    interest and costs, including attorney fees,
                                    under sections 10(b) and 20(a) of the
                                    Securities and Exchange Act of 1934 and Rule
                                    10(b)(5) thereunder.

                                    The Company currently is engaged in
                                    settlement discussions with respect to the
                                    class action referred to above. Based on
                                    these discussions, during the fourth quarter
                                    of 1998, the Company established a $1,500
                                    liability with respect to the class action.
                                    There can be no assurance, however, that the
                                    settlement discussions will result in a
                                    final settlement, or that the liability for
                                    a final settlement will be limited to
                                    $1,500. If these settlement discussions are
                                    not the basis for a final settlement, the
                                    liability with respect to the class action
                                    could materially exceed this amount.




                                      -14-
<PAGE>

                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------

                                    (e) Capital Investment Obligation

                                    Pursuant to Jinzhenghua's organizational
                                    documents, the Company and the minority
                                    owners of Jinzhenghua were obligated to
                                    contribute $9,200 and $800 (in cash or
                                    assets), respectively, to the registered
                                    capital of Jinzhenghua. In particular, the
                                    Company was obligated to make its capital
                                    contribution to Jinzhenghua in two equal
                                    installments of $4,600, the first of which
                                    was due October 30, 1998 and the second of
                                    which will be due December 26, 1999. The
                                    minority owners were obligated to contribute
                                    $340 by October 30, 1998 and the balance by
                                    December 26, 1999. To date, the Company has
                                    contributed approximately $300 of its
                                    aggregate $9,200 obligation to the capital
                                    of Jinzhenghua. Accordingly, the Company has
                                    not performed on its obligation to
                                    contribute $4,200 to Jinzhenghua by October
                                    30, 1998. The minority owners also did not
                                    perform on their obligations to contribute
                                    the aggregate $340 by October 30, 1998.

                                    The organizational documents were amended
                                    under date of November 22,1999. Under the
                                    amended documents, the Company will be
                                    obligated to make its capital contribution
                                    to Jinzhenghua in two equal installments of
                                    $4,450, the first of which will be due
                                    December 31, 2000 and the second of which
                                    will be due August 28, 2001. The minority
                                    owners will be obligated to contribute $22
                                    by February 29, 2000, $329 by December 31,
                                    2000, and $449 by August 28,2001. In the
                                    same amendment, Jinzhenghua Transport
                                    changed its corporate name to Shenzhen
                                    Yunrun Transport Group Co., Ltd. ("Yunrun
                                    Transport"). The amendment was approved by
                                    the appropriate Chinese authorities on
                                    December 17, 1999. On December 27, 1999, the
                                    Chinese government renewed Yunrun
                                    Transport's business license to August 28,
                                    2001.




                                      -15-
<PAGE>

                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------

                                             The Company expects that it will be
                                    required to make the remaining capital
                                    contribution to Yunrun Transport ($8,900) by
                                    the appropriate due dates. Although there
                                    can be no assurance, the Company believes
                                    that it will be able to raise sufficient
                                    capital from additional financings to
                                    contribute the remaining balance of $8,900
                                    to the capital of Yunrun Transport by the
                                    appropriate due dates. If the Company fails
                                    timely to make any of the required
                                    contribution or fails to obtain an extension
                                    approved by the government, the government
                                    may cancel or refuse to renew Yunrun
                                    Transport's business license, which would
                                    materially and adversely affect the Company.




                                      -16-
<PAGE>

                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

   6.       EARNINGS PER SHARE       The following  table sets forth the  computation of basic and diluted  earnings
                                     per share:
                                     Nine months ended September 30,                       1998                1999
                                     ----------------------------------------- ------------------- ------------------
                                    <S>                                       <C>                  <C>
                                     Numerator:
                                        Net income (loss), numerator for
                                           basic earnings per share - income
                                           (loss) available to common                    $8,585            $ (5,995)
                                           shareholders
                                     Effect of dilutive securities -
                                       interest on convertible debt after tax               108                   -
                                     ----------------------------------------- ------------------- ------------------
                                     Numerator for diluted earnings per
                                       share - income (loss) available to
                                       common shareholders                               $8,693            $ (5,995)
                                     ----------------------------------------- ------------------- ------------------
                                     Denominator:
                                       Denominator for basic earnings per
                                         share - weighted average shares                  7,049              12,220
                                     Effect of dilutive securities:
                                       Options and warrants                                   -                   -
                                       Convertible debt                                     437                   -
                                     ----------------------------------------- ------------------- ------------------
                                     Dilutive potential common shares:
                                       Denominator for dilutive earnings per
                                           share - adjusted weighted average
                                           shares and assumed conversions                 7,486              12,220
                                     ----------------------------------------- ------------------- ------------------
                                     Basic earnings (loss) per share                   $   1.22          $     (.49)
                                     ----------------------------------------- ------------------- ------------------
                                     Diluted earnings (loss) per share                 $   1.16          $     (.49)
                                     ----------------------------------------- ------------------- ------------------

</TABLE>




                                      -17-
<PAGE>

                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------

   7.      SEGMENT                  The Company's operations are comprised of
           INFORMATION              taxi, car rental, and auto repair businesses
                                    and a hotel project in Guangdong, Hunan and
                                    other provinces in China. The industrial and
                                    geographical information regarding revenue,
                                    income before income tax and minority
                                    interest, total assets, addition of
                                    long-term assets, depreciation and
                                    amortization for the nine months ended
                                    September 30, 1998 and 1999, are as follows:

                                    Industrial Segments
<TABLE>
<CAPTION>

                                     Nine months ended September 30, 1998 (unaudited)

                                     --------------------------------------------------------------------------------
                                                               Taxi     Car rental  Car          Other       Total
                                                                                     repairs
                                     ----------------------- ---------- ----------- ---------- ----------- ----------
                                    <S>                      <C>       <C>          <C>       <C>         <C>
                                     Revenue, net             $  6,191   $  9,530      $1,085  $         -   $16,806
                                     Income (loss) before
                                       income tax and            3,858      6,944         493     (1,245)     10,050
                                       minority interest
                                     Total assets as at
                                       September 30, 1998       25,156     34,650       1,407      2,724      63,937
                                     Additions of

                                       productive                  937        177           7          -       1,121
                                       long-term assets
                                     Depreciation and

                                       amortization              1,550      1,420          61          1       3,032
                                     ----------------------- ---------- ----------- ---------- ----------- ----------

                                     Nine months ended September 30, 1999 (unaudited)
                                     --------------------------------------------------------------------------------
                                                               Taxi     Car rental  Car          Other       Total
                                                                                     repairs
                                     ----------------------- ---------- ----------- ---------- ----------- ----------
                                     Revenue, net              $6,800    $ 6,101        $823       $  -     $13,724
                                     Income (loss) before
                                       income tax and            (234)    (4,047)        406     (1,807)     (5,682)
                                       minority interest
                                     Total assets as at
                                       September 30, 1999      48,758     22,302       1,121      1,383      73,564
                                     Additions of

                                       productive               8,923      2,638           -          -      11,561
                                       long-term assets
                                     Depreciation and

                                       amortization             2,924      1,554          61          -       4,539
                                     ----------------------- ---------- ----------- ---------- ----------- ----------

</TABLE>

                                      -18-
<PAGE>

                                    INTEGRATED TRANSPORTATION NETWORK GROUP INC.
                                                                AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                                       (US DOLLARS IN THOUSANDS)
                                                                     (UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                     Geographical Segments

                                     Nine months ended September 30, 1998 (unaudited)

                                     --------------------------------------------------------------------------------
                                                               Guangdong       Hunan         Other         Total
                                     ------------------------ ------------- ------------- ------------- -------------
                                    <S>                       <C>          <C>           <C>           <C>
                                     Revenue, net              $  9,329      $  1,507      $  5,970       $16,806
                                     Income before income
                                       tax and minority           5,909         1,020         3,121        10,050
                                       interest

                                     Total assets               $38,112       $13,279       $12,546       $63,937
                                     ------------------------ ------------- ------------- ------------- -------------

                                     Nine months ended September 30, 1999 (unaudited)

                                     ------------------------ ------------- ------------- ------------- -------------
                                                               Guangdong       Hunan         Other         Total
                                     ------------------------ ------------- ------------- ------------- -------------
                                     Revenue, net                 7,390         2,681         3,653        13,724
                                     Income (loss) before
                                       income tax and            (3,696)          840        (2,826)       (5,682)
                                       minority interest
                                     Total assets                38,934        21,312        13,318        73,564
                                     ------------------------ ------------- ------------- ------------- -------------

</TABLE>





                                      -19-
<PAGE>



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

RESULTS OF OPERATIONS

General
- -------

         The Company,  through its 92%-owned  subsidiary,  Shenzhen  Jinzhenghua
Transport Industrial Development Co., Ltd. ("Jinzhenghua Transport"),  primarily
operates  a group of  transportation  related  businesses  (the  "Transportation
Businesses").  The  Transportation  Businesses  are comprised of the  automobile
rental business (the "Rental Business"), the taxi business (the "Taxi Business")
and the automobile repair services business (the "Repair Business"). The Company
does not have any operating business other than the businesses  operated through
Jinzhenghua Transport. All of the Company's revenue and profits are attributable
to Jinzhenghua Transport's businesses in China. All the Company's operations are
located in China. The Company maintains  executive offices in both New York City
(USA) and Shenzhen (China).

         The Company's  transportation  businesses began with the acquisition of
taxi licenses in the first auction of such licenses in 1988 in Shenzhen,  China.
Jinzhenghua Transport has continued to acquire taxi licenses and expand its taxi
business  into other cities and  provinces,  including the city of Shimen in the
Hunan  province,  the city of Ganzhou in the Jiangxi  province,  and the city of
Yueyang in the Hunan province.

         In 1994, Jinzhenghua Transport expanded its transportation  business to
include automobile repair services in Shenzhen.

         In 1997,  Jinzhenghua  Transport  further  expanded its  transportation
business to include  automobile  rental  services in the  Provinces  of Jiangxi,
Guangdong,  Jiangsu and Shaanxi.  The Rental Business began operations in August
1997 with the purchase of 350 new automobiles and the establishment  during 1997
of automobile rental stations in Ganzhou, Guangzhou, Nanchang, Nanjing and Xian.

         During 1998,  Jinzhenghua Transport further expanded its transportation
business  to include  automobile  rental  services  in the city of  Yueyang  and
Changsha in the Hunan province.

         By the end of the first  quarter of 1999,  another  rental  station was
opened in the city of Nanning in the Guangxi province. The Company will continue
to pursue expansion  opportunities in other locations of China it currently does
not have a presence in.

         On a consolidated  basis,  revenue,  net, decreased  $3,082,000 (18.3%)
from $16,806,000  during the nine months ended September 30, 1998 to $13,724,000
during the nine months ended  September  30,  1999.  Net income  decreased  from
$8,585,000  during the nine months ended September 30, 1998 to having a net loss
of $5,995,000 during the nine months ended September 30, 1999.

                                      -20-
<PAGE>

         The Rental Business,  which began operations in August 1997,  accounted
 for $9,530,000  (56.7%) and $6,101,000  (44.5%) of the Company's total revenue,
 net, during the nine months ended September 30, 1998 and 1999, respectively. As
 of June 30, 1999, the total rental fleet consisted of 758 automobiles, of which
 568  automobiles  were  deployed in rental  operations  and the  remaining  190
 vehicles  were in the process of  deployment.  During the three  months for the
 quarter ended  September  30, 1999,  all of the 190 vehicles were put to rental
 operations,  which includes 100 vehicles for the rental  operations in the city
 of Xian of the Shaanxi  province,  40 vehicles for the rental operations in the
 city of Yueyang of the Hunan province,  and 50 vehicles for the city of Nanning
 in the Guangxi province.  During the quarter, the Company further disposed some
 of its old  automobiles in its rental  operations.  A total of 138  automobiles
 were disposed,  which includes 39 automobiles from the rental operations in the
 city of Guangzhou of the Guangdong  province,  29  automobiles  from the rental
 operations in the city of Nanchang of the Jiangxi province,  and 70 automobiles
 from the rental operations in the city of Xian from the Shaanxi province. As of
 September  30,  1999,  the  Company  owned a rental  fleet  with a total of 620
 automobiles,  all of which were put to operations already.  The Rental Business
 contributed  income of  $6,944,000  (69.1%) and loss of  $4,047,000  (71.2%) of
 total income/loss  before provision for income tax and minority interest during
 the nine months ended September 30, 1998 and 1999, respectively.

         The Taxi  Business  accounted  for  $6,191,000  (36.8%) and  $6,800,000
 (49.5%) of the  Company's  total  revenue,  net,  during the nine months  ended
 September  30, 1998 and 1999,  respectively.  As of September,  1998,  the Taxi
 Business had deployed 728 taxis.  In early 1999,  the Company had added 50 taxi
 automobiles  to its  taxi  operations  in the  city  of  Yueyang  in the  Hunan
 province.  As of June 30, 1999, there is a total of 778 taxis. During the three
 months for the quarter ended September 30, 1999, the Company  allocated 60 more
 new vehicles to its taxi operations in the city of Yueyang. As of September 30,
 1999,  the Company owned a taxi fleet with a total of 838  automobiles,  all of
 which in operations already. The Taxi Business contributed income of $3,858,000
 (38.4%) and loss of $234,000  (4.1%) to income before  provision for income tax
 and minority interest during the nine months ended September 30, 1998 and 1999.

         The Repair Business accounted for $1,085,000 (6.5%) and $823,000 (6.0%)
 of the Company's total revenue, net, during the nine months ended September 30,
 1998 and 1999, respectively. The Repair Business contributed income of $493,000
 and $406,000 to income before  provision  for income tax and minority  interest
 during the nine months ended September 30, 1998 and 1999, respectively.

         The Company's  only other plans besides the Rental  Business,  the Taxi
Business and the Repair  Business relate to a hotel being developed in the Hunan
Province,  in respect of which neither revenue nor expenses were recorded in the
current or  comparable  prior  quarter.  All  expenditures  related to the hotel
before and during the quarter ended September 30, 1999 have been capitalized and
recorded as construction in progress.

                                      -21-
<PAGE>

         The  Company had entered  into an  agreement  in early 1998 to purchase
3,000 cars for an aggregate  purchase  price of  $47,475,000.  In late  October,
1999,  due to  insufficient  funds obtained by the Company in fulfillment of the
contract,  the Company  had entered  into a  subsequent  agreement  with the car
manufacturer  to terminate  the  purchase  contract by  compensating  to the car
supplier with payment of penalties and car parking  charges.  See "Liquidity and
Capital Resources."

         The Company plans to continue to expand its Rental and Taxi  Businesses
as rapidly as the Company's capital  resources permit,  and to expand the Repair
Business as necessary to  accommodate  any expansion of the Rental  Business and
Taxi Business.  However,  the Company currently does not have sufficient capital
to expand its businesses. See "Liquidity and Capital Resources."

         The  Company  enjoys  preferential  tax  treatment  as a result  of its
location in  Shenzhen,  a Special  Economic  Zone.  Enterprises  in Shenzhen are
subject  to an income tax rate of 15%,  compared  with the  standard  enterprise
income  tax rate in China  of 33%.  In  addition,  Shenzhen  enterprises  in the
transportation service industry have a 100% income tax credit for the first year
in which they have a profit and a 50% income tax credit for the second and third
years.  Certain  other  provincial  governments  have  also  stipulated  similar
incentive  programs.  The  Company's  subsidiaries  are in  different  stages of
enjoying the  aforementioned  income tax  incentive  programs.  However,  as the
Company matures,  fewer tax incentives are and will be available to the Company.
Therefore,  the  Company's  effective tax rate is expected to increase in future
periods  which will  increase  income tax  expense  as a  percentage  of taxable
income.

Comparison of three months ended September 30, 1999 and 1998
<TABLE>
<CAPTION>

                                                      Three                              Three
                                                     Months                              Months
                                                      Ended         Percentage           Ended           Percentage
                                                    September      of revenue,         September        of revenue,
                                                    30, 1998           net              30, 1999            net
<S>                                               <C>             <C>                <C>               <C>
Revenue, net                                       $5,655,000         100.0%           $3,718,000          100.0%
Total operating expenses (1)                        1,883,000          33.3%            4,046,000          108.8%
Total expenses (excluding income tax) (1)           2,003,000          35.4%            4,125,000          111.0%
Income (loss) before provision for income tax       3,652,000          64.6%            ( 407,000 )       ( 11.0% )
and minority interest
Income (loss) before minority interest              3,403,000          60.2%            ( 524,000 )       ( 14.1% )
Net Income (loss)                                   3,165,000          56.0%            ( 641,000 )       ( 17.2% )
</TABLE>

(1) Includes in 1999 $1,246,000 loss on disposal of revenue-earning equipment

         Revenue,  net was  $3,718,000  in the three months ended  September 30,
1999, a decrease of 34.3% from  $5,655,000  during the comparable  prior period.
The decrease was primarily due to a $2,113,000  (64.6%) decrease in revenue from
the Rental Business, offset by a $293,000 increase in revenue generated from the
Taxi Business.  The Rental,  Taxi and Repair Businesses  contributed  $1,156,000
(31.1%), $2,342,000 (63.0%) and $220,000 (5.9%), respectively,  to revenue, net,
during the three  months ended  September  30, 1999,  compared  with  $3,269,000
(57.8%),  $2,049,000  (36.2%),  and $337,000  (6.0%),  respectively,  during the
comparable  prior period.  Revenue,  net,

                                      -22-
<PAGE>

from the Taxi Business increased from $2,049,000 in the comparable prior quarter
to $2,342,000 in the current quarter,  a 14.3% increase.  Revenue,  net, for the
Repair Business was $220,000 in the current quarter, compared to $337,000 during
the comparable prior period, a 34.7% decrease.  The decrease in net revenue from
the Rental  Business is primarily  due to the reduction of the rental fleet from
the prior year and the disposal of a large numbers of rental  automobiles during
1999. Profit margins of the Rental Business are comparatively reduced due to the
increasingly competitiveness of the loosely-regulated Rental Industry in PRC. As
of the end of the  quarter,  there  were only 620  rental  automobiles  from all
subsidiaries.  Part of the  620  rental  fleet  are new  deployment  during  the
quarter,  which includes 50 automobiles in the city of Changsha,  40 automobiles
in the city of Yueyang,  plus another 48 automobiles  in the city of Nanning.  A
total of 138  automobiles  were  disposed  during the third quarter  alone.  The
increase in net revenue from the Taxi  Business is primarily due to the addition
of 60 taxis in the Taxi Business in the city of Yueyang,  Hunan Province  during
the quarter.  The decrease in net revenue from the Repair  Business is primarily
due to a general slow down in the repair business.

         Total  Expenses  (excluding  income taxes) were  $4,125,000  during the
three months ended  September 30, 1999, an increase of $2,122,000  (105.9%) from
$2,003,000 during the comparable prior period. During the current quarter, total
expenses as a percentage of revenue, net, increased to 111.0%, compared to 35.4%
in the prior period.  The increase in the amount of total expenses was comprised
primarily of a $404,000 increase in depreciation of revenue-earning equipment, a
$1,246,000  increase  in loss on disposal of  revenue-earning  equipment,  and a
$488,000 increase in other operating expenses, partially offset by a decrease in
net interest expense of $41,000.

         Depreciation  and  Amortization  Expense.  During the current  quarter,
depreciation and amortization expense was $1,386,000,  compared with $951,000 in
the  comparable  prior  period,  an  increase  of  $435,000.  During the current
quarter,  the depreciation and amortization  expense  associated with the Rental
Business,  Taxi  Business,  and Repair  Business  was  $561,000,  $804,000,  and
$21,000, respectively. Depreciation and amortization expense, as a percentage of
revenue,  net, increased during the current quarter, to 37.3%, compared to 16.8%
during the comparable prior period. The increase in depreciation expense was due
primarily  to an increase in the number of taxis in service and the  adjustments
made to depreciate all automobiles in 6 years which the Company  believes better
reflect the useful life of the automobiles.

         Loss on disposal of revenue-earning  equipment  increased to $1,246,000
during the current  quarter,  from $0 during the comparable  prior quarter.  The
increase in loss on  revenue-earning  equipment  was due to  disposition  of old
rental automobiles during the third quarter ended September 30, 1999. New rental
automobiles or taxis are estimated to have a service life of six years.

         Other Operating  Expenses.  Other operating  expenses  includes traffic
regulation  fees, road maintenance  fees,  insurance,  salaries,  rent, costs of
materials,  depreciation  (non-revenue  earning equipment) and other general and
administrative  expenses.  During the current quarter,  other operating expenses
were $1,458,000,  compared with

                                      -23-
<PAGE>

$970,000 during the comparable prior period, an increase of $488,000. During the
current  quarter,  other operating  expenses,  as a percentage of revenue,  net,
increased to 39.2%,  compared with 17.2% for the  comparable  prior period.  The
increase  in  operating  expenses  as a  percentage  of  revenue,  net,  was due
primarily to  extraordinary  legal and consulting fees incurred during the third
quarter of 1999.  The  increase in the amount of other  operating  expenses  was
primarily due to a $483,000 cost of legal and consulting  charges resulting from
the  Company's  unusual  legal matter of  re-claiming  ownership of its own taxi
licenses.

         Income before provision for income tax and minority interest was a loss
of $407,000 in the current quarter, as compared with income of $3,652,000 in the
comparable prior period.  Before deducting  $313,000  (consisting of $280,000 in
professional and general and  administrative  expenses,  and $33,000 in interest
expense) and $320,000  (consisting of $306,000 in  professional  and general and
administrative  expenses,  and $14,000 in  interest  expense) of expenses of the
parent  company  during the current  quarter and the  comparable  prior quarter,
respectively,  the Rental, Taxi and Repair Businesses contributed  ($1,095,000),
$918,000, and $85,000, respectively, to total income before provision for income
tax and minority interest,  compared with $2,450,000,  $1,364,000, and $158,000,
respectively,  in the  comparable  prior  period.  The decrease in income before
provision for income tax and minority interest is primarily  attributable to the
following few identifiable higher-than-normal expenses : the loss on disposal of
rental and taxi  automobiles,  the adjustment on depreciation of all automobiles
to conform to a six years life period,  and the additional  legal and consulting
fees incurred during the current period.

         Provision for income tax was $117,000 in the current quarter (-28.8% of
loss before  provision  for income tax and  minority  interest),  compared  with
$249,000 in the  comparable  prior period (6.8% of income  before  provision for
income tax and minority interest). The Company enjoys preferential tax treatment
as a result of its location in Shenzhen,  a Special Economic Zone. Certain other
provincial  governments have also stipulated  similar  incentive  programs.  The
Company's  subsidiaries are in different  stages of enjoying the  aforementioned
income tax  incentive  programs.  However,  as the  Company  matures,  fewer tax
incentives  are and will be available to the Company.  Therefore,  the Company's
effective tax rate is expected to increase in future periods which will increase
income tax expense as a percentage of taxable income.

         Minority interest was ($117,000) in the current quarter,  compared with
$238,000 in the comparable  prior period,  which  reflects the Company's  having
generated a loss of income during the current period.

         As a  result  of the  foregoing,  the  Company  incurred  a net loss of
$641,000 in the current  quarter,  compared with net income of $3,165,000 in the
comparable prior period.

         Currently, the exchange rate for conversion of Renminbi to U.S. Dollars
is RMB 8.278 to $1.00.  The  Financial  position  and results of  operations  of
Jinzhenghua Transport are determined using Renminbi.  Assets and liabilities are
translated  at the  exchange  rate in effect at each year or period end.  Income
statement  amounts are

                                      -24-
<PAGE>

translated  at the average  rate of  exchange  prevailing  during the year.  Any
significant   devaluation  of  the  Renminbi  relative  to  U.S.  dollars  would
materially and adversely  affect the Company's  reported  earnings and assets as
reported in U.S. dollars.

Comparison of nine months ended September 30, 1999 and 1998
<TABLE>
<CAPTION>

                                                       Nine                               Nine
                                                      Months                             Months
                                                      Ended         Percentage           Ended           Percentage
                                                    September       of revenue,        September        of revenue,
                                                     30, 1998           net             30, 1999            net
<S>                                              <C>               <C>                <C>              <C>
Revenue, net                                      $16,806,000         100.0%          $13,724,000          100.0%
Total operating expenses                            6,221,000          37.0%           16,378,000          119.3%
Total expenses (excluding income tax) (1)           6,756,000          40.2%           19,406,000          141.4%
Income (loss) before provision for income tax      10,050,000          59.8%          ( 5,682,000 )       ( 41.4% )
and minority interest
Income (loss) before minority interest              9,233,000          54.9%          ( 5,932,000 )       ( 43.2% )
Net Income (loss)                                   8,585,000          51.1%          ( 5,995,000 )       ( 43.7% )
</TABLE>

(1) Includes in 1999 a $2,696,000  provision for loss on  non-fulfillment of car
purchase agreement and $5,801,000 loss on disposal of revenue-earning equipment

         Revenue,  net was  $13,724,000  in the nine months ended  September 30,
1999, a decrease of 18.3% from  $16,806,000  during the comparable prior period.
The decrease was primarily due to a $3,429,000  (36.0%) decrease in revenue from
the Rental Business, offset by a $609,000 increase in revenue generated from the
Taxi Business.  The Rental,  Taxi and Repair Businesses  contributed  $6,101,000
(44.5%), $6,800,000 (49.5%) and $823,000 (6.0%), respectively,  to revenue, net,
during the nine months  ended  September  30,  1999,  compared  with  $9,530,000
(56.7%),  $6,191,000 (36.8%),  and $1,085,000 (6.5%),  respectively,  during the
comparable  prior period.  Revenue,  net, from the Taxi Business  increased from
$6,191,000 in the comparable prior quarter to $6,800,000 in the current quarter,
a 9.8%  increase.  Revenue,  net,  for the Repair  Business  was $823,000 in the
current  quarter,  compared to $1,085,000  during the comparable prior period, a
24.1%  decrease.  The  decrease  in net  revenue  from the  Rental  Business  is
primarily  due to the  reduction of the rental fleet from the prior year and the
disposal of large  numbers of rental and taxi  automobiles  during 1999.  Profit
margins of the Rental Business are comparatively reduced due to the increasingly
competitiveness of the  loosely-regulated  Rental Industry in PRC. As of the end
of the quarter,  there were only 620 rental  automobiles from all  subsidiaries.
Part of the 620 rental fleet  represent new deployment  during the third quarter
of 1999,  which includes 50 automobiles in the city of Changsha,  40 automobiles
in the city of Yueyang,  plus another 48 automobiles in the city of Nanning. The
disposal  history of 1999 for the rental  fleet is as follows :- As of March 31,
1999, the Rental Business had acquired a rental fleet of 1,168  automobiles,  of
which 770 automobiles had already been deployed for normal rental operations and
the  remaining  398  automobiles  not yet in active  services.  During the three
months for the quarter ended June 30, 1999,  the Company had disposed a total of
400  automobiles,  which  includes 100  automobiles  from Ganzhou of the Jiangxi
province,   150  automobiles  from  Guangzhou  of  the  Guangdong  province,  50
automobiles  from Nanchang of the Jiangxi  province,  and 100  automobiles  from
Nanjing of the Jiangsu province. Additonal 250 new automobiles were deployed

                                      -25-
<PAGE>

for rental  services  out of the existing  398 idle  non-operating  automobiles,
which  includes  100  automobiles  in  Ganzhou  of  the  Jiangxi  province,  100
automobiles  in Xian of the Shaanxi  province,  and 50 automobiles in Nanning of
the Guangxi province.  Additionally,  a total of 10 automobiles was removed from
the  Yueyang  rental  operations  and  later  on  placed  in  the  Yueyang  taxi
operations.  Subsequent allocations placed the remaining 138 idle automobiles to
services  as follows :- 40  automobiles  to  Yueyang of the Hunan  province,  50
automobiles to Changsha of the Hunan province,  and 48 automobiles to Nanning of
the Guangxi  province.  As of June 30, 1999, the total rental fleet consisted of
758 automobiles, of which 568 automobiles were deployed in rental operations and
the remaining 190 vehicles were in the process of  deployment.  During the third
quarter of 1999, the Company further disposed a total of 138 automobiles,  which
includes 39 automobiles  from the rental  operations in the city of Guangzhou of
the Guangdong province, 29 automobiles from the rental operations in the city of
Nanchang of the Jiangxi province,  and 70 automobiles from the rental operations
in the city of Xian from the Shaanxi province.  Theredore, a total of 788 rental
automobiles  were  disposed  during the second  and third  quarter of 1999.  The
increase in net revenue from the Taxi  Business is primarily due to the addition
of 60 taxis in the Taxi Business in the city of Yueyang,  Hunan Province  during
the quarter.  The decrease in net revenue from the Repair  Business is primarily
due to a general slow down in the repair business.

         Total Expenses  (excluding  income taxes) were  $19,406,000  during the
nine months ended  September 30, 1999, an increase of $12,650,000  (187.2%) from
$6,756,000  during the comparable prior period.  During the first three quarters
of the current year, total expenses as a percentage of revenue,  net,  increased
to 141.4%,  compared to 40.2% in the prior period. The increase in the amount of
total expenses was comprised  primarily of a $1,401,000 increase in depreciation
of  revenue-earning  equipment,  a  $5,801,000  increase  in loss on disposal of
revenue-earning  equipment,  a $2,891,000  increase in other operating expenses,
and a  $2,696,000  one-time  provision  for loss on  cancellation  of the  3,000
automobiles  purchase  contract (an extraordinary  item),  partially offset by a
decrease in net interest expense of $203,000.

         Depreciation and Amortization Expense.  During the current nine months,
depreciation and amortization  expense was $4,539,000,  compared with $3,032,000
in the  comparable  prior period,  an increase of  $1,507,000.  During the three
quarters,  the depreciation and amortization  expense associated with the Rental
Business,  Taxi Business,  and Repair Business was $1,554,000,  $2,924,000,  and
$61,000,  respectively.  Additionally,  there is a one-time $877,000 useful life
adjustment charge imposed on the Taxi Business to arrange for all taxis from all
subsidiaries  to  be  uniformly  depreciated  over  a  life  span  of  6  years.
Depreciation  and  amortization  expense,  as  a  percentage  of  revenue,  net,
increased  during the current  quarter,  to 33.1%,  compared to 18.0% during the
comparable prior period. The increase in depreciation  expense was due primarily
to an  increase in the number of taxis in service  and the  adjustments  made to
depreciate all automobiles in 6 years which the Company  believes better reflect
the useful life of the automobiles.

         Loss on disposal of revenue-earning  equipment  increased to $5,801,000
during the current three quarters,  from $0 during the comparable prior quarter.
The increase in

                                      -26-
<PAGE>

loss on revenue-earning  equipment was due to disposition of old rental and taxi
automobiles  during the second and third quarter of 1999, plus the replenishment
of old rental  automobiles and taxis during the three  quarters.  A total of 538
rental  automobiles (400 in the second quarter and 138 in the third quarter) and
250 taxis (all in the second  quarter) were  disposed  during the nine months of
1999,  with a subsequent  deployment of 250 new rental  automobiles  and 250 new
taxis.  New rental  automobiles or taxis are estimated to have a service life of
six years from now on before disposal.

         Other Operating  Expenses.  Other operating  expenses  includes traffic
regulation  fees, road maintenance  fees,  insurance,  salaries,  rent, costs of
materials,  depreciation  (non-revenue  earning equipment) and other general and
administrative  expenses.  During  the  current  nine  months,  other  operating
expenses were $6,198,000,  compared with $3,307,000  during the comparable prior
period,  an  increase  of  $2,891,000.  During the current  nine  months,  other
operating  expenses,  as a  percentage  of  revenue,  net,  increased  to 45.2%,
compared with 19.7% for the comparable  prior period.  The increase in operating
expenses as a percentage  of revenue,  net, was due  primarily to  extraordinary
legal and consulting  fees incurred  during the second quarter and third quarter
of 1999.  The increase in the amount of other  operating  expenses was primarily
due to  $2,029,000  cost of legal  and  consulting  charges  resulting  from the
Company's  unusual  legal  matter  of  re-claiming  ownership  of its  own  taxi
licenses,   plus  an  additional  $654,000  on  professionals  fees  by  the  US
headquarters  on filings  requirements,  first annual  meeting and annual report
preparation, legal fees, etc.

         Provision for loss on non-fulfillment of car purchase agreement amounts
to  $2,696,000  during  the  first  nine  months  of 1999,  from $0  during  the
comparable  prior quarter.  In early 1998, the Company has contracted with a car
manufacturing  company to acquire 3,000  automobiles.  The contracted amount for
such agreement was $47,475,000  and the  outstanding  commitment was $36,000,000
after  deduction of deposits paid by the Company of  $11,475,000  as of June 30,
1999. As a result of non-fulfillment of the contract due to insufficient working
capital in paying off the outstanding commitment,  the Company had to cancel the
contract. The Company was subject to a penalty of $1,812 and car parking charges
of $884  (aggregating  $2,696),  the amount of which was  charged  to  operation
during the quarter ended June 30, 1999.

         Income before provision for income tax and minority interest was a loss
of  $5,682,000  in the  current  three  quarters,  as  compared  with  income of
$10,050,000  in  the  comparable  prior  period.   Before  deducting  $1,799,000
(consisting of $1,714,000 in  professional  fees and general and  administrative
expenses,  and  $85,000 in  interest  expense)  and  $1,245,000  (consisting  of
$1,060,000 in professional  fees and general and  administrative  expenses,  and
$185,000 in interest  expense)  of  expenses  of the parent  company  during the
current  three  quarters and the  comparable  prior  period,  respectively,  the
Rental, Taxi and Repair Businesses  contributed  ($4,047,000),  ($234,000),  and
$406,000,  respectively,  to total income  before  provision  for income tax and
minority  interest,   compared  with  $6,944,000,   $3,858,000,   and  $493,000,
respectively,  in the  comparable  prior  period.  The decrease in income before
provision for income tax and minority interest is primarily  attributable to the
following few identifiable higher-than-normal expenses : the loss on disposal of
rental automobiles,

                                      -27-
<PAGE>

the adjustment on depreciation of all automobiles to conform to a six years life
period,  the additional  legal and consulting  fees incurred  during the current
three quarters. Additionally, the decrease in income before provision for income
tax and  minority  interest is further  affected by the  one-time  extraordinary
provision  for loss on the  non-fulfillment  of the 3,000  automobiles  purchase
agreement.

         Provision for income tax was $250,000 in the current nine months (-4.4%
of loss before  provision for income tax and minority  interest),  compared with
$817,000 in the  comparable  prior period (8.1% of income  before  provision for
income tax and minority interest). The Company enjoys preferential tax treatment
as a result of its location in Shenzhen,  a Special Economic Zone. Certain other
provincial  governments have also stipulated  similar  incentive  programs.  The
Company's  subsidiaries are in different  stages of enjoying the  aforementioned
income tax  incentive  programs.  However,  as the  Company  matures,  fewer tax
incentives  are and will be available to the Company.  Therefore,  the Company's
effective tax rate is expected to increase in future periods which will increase
income tax expense as a percentage of taxable income.

         Minority  interest was ($63,000) in the current quarter,  compared with
$648,000 in the comparable  prior period,  which  reflects the Company's  having
generated a loss of income during the current period.

         As a  result  of the  foregoing,  the  Company  incurred  a net loss of
$5,995,000 in the current three quarters, compared with net income of $8,585,000
in the comparable prior period.

         Currently, the exchange rate for conversion of Renminbi to U.S. Dollars
is RMB 8.278 to $1.00.  The  Financial  position  and results of  operations  of
Jinzhenghua Transport are determined using Renminbi.  Assets and liabilities are
translated  at the  exchange  rate in effect at each year or period end.  Income
statement  amounts are  translated  at the average  rate of exchange  prevailing
during the year. Any  significant  devaluation of the Renminbi  relative to U.S.
dollars would  materially and adversely affect the Company's  reported  earnings
and assets as reported in U.S. dollars.

LIQUIDITY AND CAPITAL RESOURCES

         Generally, the Rental and Taxi Businesses are cash flow businesses that
do not  require  significant  amounts of working  capital;  but they are capital
intensive and require  substantial  capital  expenditures for revenue  producing
equipment. Working capital for the Repair Business was initially financed mainly
by cash flow from the Taxi Business.

         At September 30, the Company had trade receivables of $78,000, cash and
cash equivalents of $4,789,000, and other receivable of $1,631,000,  aggregating
$6,498,000.  The Company's liabilities due within a year aggregated $12,876,000.
Accordingly,  at September 30, 1999, liabilities due within a year exceeded cash
(including  cash  equivalents)  and  receivables by $6,378,000.  At December 31,
1998,  liabilities due within a year exceeded cash (including cash  equivalents)
and receivables by $3,534,000.  This $2,844,000  decrease in working capital was
primarily   attributable  to  an  overall   increase  in  cash  (including  cash
equivalents) and receivables of

                                      -28-
<PAGE>

approximately $1,483,000, partially offset by an overall increase in liabilities
due within a year of approximately $4,327,000, consisting primarily of increased
other payable $2,870,000 and increased accrued expenses and income taxes payable
of $993,000, partially offset by a $469,000 decrease in trades payable.

         As the Company's  financial  resources  permit,  the Company intends to
make capital expenditures, primarily for the purchase of new automobiles for the
Rental and Taxi  Business and the  completion of  construction  of the Company's
hotel project.

         The Company  contracted with a car manufacturing  company in early 1998
to acquire 3,000 cars for car rental business  purposes.  The contracted  amount
for  such  agreement  was  $47,475,000   and  the  outstanding   commitment  was
$36,000,000  after  deduction of deposits  paid of  $11,475,000.  As of June 30,
1999,  the  Company  had not  performed  its  obligations  under  the  contract.
Subsequently,  the Company entered into a  supplementary  agreement with the car
supplier to extend the payment due date under the  contract.  During 1999,  as a
result of the Company not performing its  obligations  under such contract,  the
Company has entered  into a third  agreement  with the car supplier to terminate
the above two  agreements  by  compensating  the car  supplier  with  payment of
penalties  and car  parking  charges.  Under that  cancellation  agreement,  the
Company  was  subject  to a penalty of  $1,812,000  and car  parking  charges of
$884,000 (aggregating $2,696,000), the amount of which was charged to operations
during the quarter ended June 30, 1999.

         Additionally, the Company has contracted with two car suppliers in June
1999 to acquire 300 cars for its Taxi Business.  The contracted  amount for such
agreements  were  $4,168,000.  A down payment of $2,175,000 has been made to the
supplier as of September 30, 1999.

         At September 30, 1999, the estimated cost of completing construction of
the hotel project was approximately $4.0 million, of which $2.2 million has been
paid to date. The Company has suspended  construction  of the hotel project,  as
the Company does not currently have sufficient  capital to fund the construction
of such project. The Company intends to resume construction on the hotel project
at such time as the Company has sufficient capital to do so.

         The Company has  defaulted on payment of existing  indebtedness  in the
aggregate  principal amount of $320,000 which was due and payable in April 1998.
The Company is currently negotiating to restructure this debt. In addition,  the
Company  has  existing   indebtedness  in  the  aggregate  principal  amount  of
approximately $2.4 million,  that was originally due and payable in March, 1999.
The Company has  negotiated  an  agreement  to extend to April 2000 the time for
payment  for this $2.4  million in  indebtedness,  as the  Company was unable to
repay this indebtedness by the due date.

         As  described  under Part II,  Item 1,  "Legal  Proceedings,"  based on
settlement  discussions  with  respect to the class action  lawsuit  against the
Company,  the Company  established in the fourth quarter of 1998 a liability and
recorded a related  expense in the  amount of $1.5  million,  in respect of such
lawsuit.  If these  discussions do not form the basis for any final  settlement,
the  liability  arising out of the class  action  could

                                      -29-
<PAGE>

materially exceed $1.5 million. The Company expects to satisfy any amounts owing
pursuant to any  settlement  through  issuance of shares of common stock,  which
would dilute the  interests of the  Company's  stockholders.  If,  however,  the
Company is required  to pay any  settlement  in cash,  there could be a material
adverse effect on the Company's financial condition.

         Pursuant  to  Jinzhenghua  Transport's  organizational  documents,  the
Company and the  minority  owners of  Jinzhenghua  Transport  are  obligated  to
contribute  $9,200,000  and $800,000 (in cash or assets),  respectively,  to the
registered  capital of Jinzhenghua  Transport.  In  particular,  the Company was
obligated to make its capital contribution to Jinzhenghua Transport in two equal
installments of $4,600,000,  the first of which was due October 30, 1998 and the
second  of which  will be due  December  26,  1999.  The  minority  owners  were
obligated to contribute $340,000 by October 30, 1998 and the balance by December
26, 1999. To date,  the Company has  contributed  approximately  $300,000 of its
aggregate  $9,200,000  obligation  to  the  capital  of  Jinzhenghua  Transport.
Accordingly,  the Company has not  performed  on its  obligation  to  contribute
$4,200,000 to  Jinzhenghua  Transport by October 30, 1998.  The minority  owners
also did not perform on their  obligations to contribute the aggregate  $340,000
by October 30, 1998.

         The  organizational  documents  were  amended  under  date of  November
22,1999. Under the amended documents,  the Company will be obligated to make its
capital  contribution  to  Jinzhenghua  Transport  in two equal  instalments  of
$4,450,000,  the first of which will be due  December 31, 2000 and the second of
which will be due August 28,  2001.  The  minority  owners will be  obligated to
contribute  $22,000 by February  29, 2000,  $329,000 by December  31, 2000,  and
$449,000 by August 28,2001. In the same amendment, Jinzhenghua Transport changed
its  corporate  name to  Shenzhen  Yunrun  Transport  Group Co.,  Ltd.  ("Yunrun
Transport").  The amendment was approved by the appropriate  Chinese authorities
on December 17,  1999.  On December 27,  1999,  the Chinese  government  renewed
Yunrun Transport's business license to August 28, 2001.

         The Company  expects  that it will be  required  to make the  remaining
capital  contribution  to Yunrun  Transport  ($8,900,000) by the appropriate due
dates. Although there can be no assurance,  the Company believes that it will be
able to raise  sufficient  capital from additional  financings to contribute the
remaining  balance  of  $8,900,000  to the  capital of Yunrun  Transport  by the
appropriate  due dates.  If the Company fails timely to make any of the required
contribution  or fails to obtain an extension  approved by the  government,  the
government may cancel or refuse to renew Yunrun  Transport's  business  license,
which would materially and adversely affect the Company.

         The  Company  believes  that  through a  combination  of cash flow from
operations and proceeds from potential  financings,  the Company will be able to
repay existing  indebtedness  and finance  capital  expenditures,  including the
purchase of some new  automobiles.  At present,  the Company has no  commitments
from third parties to finance  capital  expenditures  or to refinance any of its
existing indebtedness, and does not have sufficient resources to finance planned
capital  expenditures or to repay such  indebtedness  without  refinancing.  The
Company expects to generate  significant cash flow from operations and will seek
to obtain capital from the sale of securities,

                                      -30-
<PAGE>

borrowings,  and vendor  financing  arrangements.  There can be no assurance the
Company  will be  successful  in raising  additional  capital,  or, if it raises
additional capital, the terms on which such capital will be raised.

YEAR 2000 COMPLIANCE

         Many currently  installed  computer  systems and software  products are
coded to  accept  only  two-digits  entries  in the date code  field and  cannot
distinguish  dates  after the year  2000.  These date code  fields  will need to
distinguish  "Year  2000"  dates  from  earlier  dates  and,  as a result,  many
companies'  software and computer systems may need to be upgraded or replaced in
order to comply with "Year 2000" requirements.

         The  Company  believes  that its  computerized  systems  are Year  2000
compliant.

         If the  Company's  computerized  systems  are  not in  fact  Year  2000
compliant, the failure of the Company to make its systems Year 2000 compliant in
a timely manner will have a material adverse effect on the Company.

         The  Company   relies  upon   various   vendors,   utility   companies,
telecommunications  service  companies,  delivery  service  companies  and other
service providers,  which are outside of the Company's  control.  The failure of
such service  providers to make their systems Year 2000  compliant  could have a
material  adverse  effect on the  Company's  financial  condition and results of
operations.  The Company has not yet determined the extent to which the computer
systems  of such  service  providers  are Year 2000  compliant,  if at all.  The
failure of the Company's  vendors to make their systems Year 2000 compliant in a
timely manner will have a material adverse effect on the Company.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Government Control of Currency Conversion and Exchange Rate Risks

         The Renminbi currently is not a freely convertible currency.  The State
Administration  for  Foreign  Exchange  ("SAFE"),  under  the  authority  of the
People's  Bank of China (the "PBOC"),  controls the  conversion of Renminbi into
foreign  currency.  Prior to January 1, 1994,  Renminbi  could be  converted  to
foreign  currency through  designated banks or other authorized  institutions at
official rates fixed daily by the SAFE. Renminbi also could be converted at swap
centers  ("swap  centers")  open to Chinese  enterprises  and  foreign  invested
enterprises  ("FIEs"),  subject to SAFE approval of each foreign currency trade,
at exchange  rates  negotiated  by the parties for each  transaction.  Effective
January  1, 1994,  a unitary  exchange  rate  system  was  introduced  in China,
replacing the dual-rate  system  previously  in effect.  In connection  with the
creation of a unitary  exchange  rate,  the  Chinese  government  announced  the
establishment  of an  inter-bank  foreign  exchange  market,  the China  Foreign
Exchange  Trading  System  ("CFETS"),  and the phasing out of the swap  centers.
However, the swap centers have been retained as an interim measure.

                                      -31-
<PAGE>

         In general,  under  existing  foreign  exchange  regulations,  domestic
enterprises  operating  in China must price and sell their goods and services in
China in Renminbi.  Any foreign exchange  reserves  received by such enterprises
must be sold to authorized foreign exchange banks in China.

         Jinzhenghua  Transport is an FIE. Jinzhenghua  Transport has obtained a
foreign  currency account with a designated bank and is able to exchange foreign
currency for  settlement  of foreign  currency  transactions  (as defined in the
applicable regulations) and, subject to satisfaction of certain conditions,  may
pay dividends.  However, the Company has not made certain capital  contributions
to  Jinzhenghua  Transport  necessary  to enable  Jinzhenghua  Transport  to pay
dividends  to the  Company.  See Part 1, Item 2,  "Management's  Discussion  and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital  Resources."   Accordingly,   Jinzhenghua  Transport's  ability  to  pay
dividends to the Company is currently restricted. There can be no assurance that
Jinzhenghua  Transport  will be able to maintain  FIE  status,  that the current
authorizations  for FIEs to  retain  their  foreign  exchange  in the  future to
satisfy foreign exchange  liabilities or to pay dividends will not be limited or
eliminated  or that  Jinzhenghua  Transport  will be able to  obtain  sufficient
foreign exchange to pay dividends or satisfy its foreign exchange liabilities.

         The value of the  Renminbi is subject to changes in central  government
policies and to  international  economic and  political  developments  affecting
supply and demand in the CFETS  market.  Over the last five years,  the Renminbi
has  experienced  a  devaluation  against most major  currencies.  A significant
devaluation of the Renminbi  occurred on January 1, 1994 in connection  with the
adoption of the new unitary  exchange rate. On that date, the official  exchange
rate for conversion of Renminbi to U.S. dollars changed from  approximately  RMB
5.8000 to $1.00 to approximately RMB 8.7000 to $1.00, representing a devaluation
of approximately  50%. Since 1994, the official exchange rate for the conversion
of Renminbi to U.S.  dollars has been stable,  and the Renminbi has  appreciated
slightly  against the U.S. dollar.  However,  there can be no assurance that the
exchange  rate will not become  volatile  again or that there will be no further
devaluation of the Renminbi.

         Currently, the exchange rate for conversion of Renminbi to U.S. Dollars
is RMB 8.278 to $1.00.  The  Financial  position  and results of  operations  of
Jinzhenghua Transport are determined using Renminbi.  Assets and liabilities are
translated  at the  exchange  rate in effect at each year or period end.  Income
statement  amounts are  translated  at the average  rate of exchange  prevailing
during the year. Any  significant  devaluation of the Renminbi  relative to U.S.
dollars would  materially and adversely affect the Company's  reported  earnings
and assets as reported in U.S. dollars.

PART II   OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

TAXI LICENSES

         A  significant  number  of  taxi  licenses  owned  by  subsidiaries  of
Jinzhenghua

                                      -32-
<PAGE>

Transport, ITN's subsidiary,  have been the subject of recent legal proceedings.
These taxi  licenses  had been seized by certain  Chinese  Courts as a result of
being  pledged as collateral  for bank loans  granted to Zhenghua  Group and its
affiliates  ("Zhenghua") prior to the reorganization of Jinzhenghua Transport in
March 1997.

         The first proceeding,  commencing May 1999, involved enforcement in the
Shenzhen  Intermediate  People's  Court (the  "Intermediate  Court") in favor of
Shenzhen  Cooperative  Bank  ("SCB") of certain  liens which the SCB was granted
against the Company's taxi licenses in connection with approximately $14,188,000
of loans SCB made to Zhenghua in 1994 to 1996.  These loans had been  secured by
various assets of Zhenghua  Group,  which included 378 taxi licenses.  In March,
1997 (prior to the  reorganization of Jinzhenghua  Transport),  Zhenghua entered
into an agreement with Jinzhenghua  Transport  pursuant to which Zhenghua agreed
to contribute  and transfer  various  assets  including the 378 taxi licenses to
Jinzhenghua Transport.

         In May 1997,  Zhenghua,  with the understanding  that the taxi licenses
were to be released as collateral,  entered into an agreement (the  "Agreement")
with SCB pursuant to which Zhenghua assumed sole responsibility for repaying the
outstanding  loans to SCB and  agreed  to  provide  certain  real  estate as new
collateral  to secure its debt to SCB.  Additionally,  in September,  1998,  2.1
million shares of the common stock of the Company (ITN),  owned by the principal
stockholder,  were pledged to SCB in support of certain guarantees given to SCB.
During the second quarter of 1999, the  Intermediate  Court advised  Jinzhenghua
Transport of the  foreclosure  of the SCB debt and the 378 licenses  were seized
under such  foreclosure.  During November 1999, the Intermediate  Court restored
the seized taxi licenses to Jinzhenghua Transport.

         Subsequent to that  restoration  of taxi  licenses by the  Intermediate
Court's action, the Company obtained written documentation from SCB in which SCB
confirmed   that  neither  the  Company  nor   Jinzhengua   Transport   had  any
responsibility  or obligation to SCB in connection with any loans made by SCB to
Zhenghua.  The Company  also  obtained  written  confirmation  from the Shenzhen
Vehicle  Registration Bureau that the 378 taxi licenses are owned by the Company
and no collateral or lien is registered thereon.

         The second  proceeding  related to an  additional  50 taxi  licenses of
Jinzhenghua  Transport.  In early 1999,  another  lender of  Zhenghua,  Shenzhen
Development  Bank,  sought to foreclose upon 50 of the  Jinzhenghua  Transport's
taxi licenses after  Zhenghua  defaulted on such loans.  In September  1999, the
Shenzhen Luohu District  People's Court reversed a prior  foreclosure  action on
these  taxi  licenses  and  ordered  the return of the 50 taxi  licenses  to the
Company based solely upon procedural errors in the foreclosure,  and the 50 taxi
licenses may be subject to further claims.

         Since these actions took place in a developing China legal system,  any
legal decisions relating to the Company's assets,  including the 378 and 50 taxi
licenses   discussed  above,  may  be  subject  to  further  claims,   liens  or
repossession  by  the  Court  or  the  Chinese  government.   Any  such  further
proceedings would result in a material adverse effect on the financial  position
of the Company.

                                      -33-
<PAGE>

DAWSON SCIENCE CORPORATION

         In late 1997,  the United  States  Securities  and Exchange  Commission
commenced an informal inquiry  relating to public  disclosures in 1997 by Dawson
Science Corporation ("Dawson"),  the Company's former parent company. The public
disclosures  involved,  among  other  things,  press  releases  relating  to the
acquisition of Shenzhen Jinzhenghua Transport Industrial  Development Co., Ltd.,
the  value  of  Dawson's  assets,  Dawson's  financial  prospects  and  Dawson's
anticipated revenues and earnings (collectively,  the "Public Disclosures"). The
Company  engaged  counsel in  connection  with the inquiry.  The outcome of such
inquiry could materially and adversely affect the Company.

         On August 28, 1998,  David  Weightman,  a  stockholder  of the Company,
filed a class  action  complaint  in the United  States  District  Court for the
Southern District of New York naming the Company,  Dawson,  and their respective
executive  officers and directors as defendants.  The complaint alleges that the
Public Disclosures omitted or misrepresented material facts. The plaintiff seeks
unspecified  damages on behalf of himself and all other  persons  who  purchased
shares of Dawson  common  stock  between  March 25, 1997 and  December 30, 1997,
together with interest and costs,  including attorney fees, under sections 10(b)
and  20(a)  of the  Securities  and  Exchange  Act of  1934  and  Rule  10(b)(5)
thereunder.

         The Company currently is engaged in settlement discussions with respect
to the class action referred to above. Based on these  discussions,  the Company
established  in the fourth  quarter of 1998 a liability  and  recorded a related
expense in the amount of $1.5 million in respect of the class action.  There can
be no assurance, however, that the settlement discussions will result in a final
settlement,  or that the liability of a final settlement will be limited to $1.5
million.  If  these  settlement  discussions  are  not  the  basis  for a  final
settlement,  the  liability  with respect to the class  action could  materially
exceed $1.5 million.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         On January 26, 1999, the Company raised  $400,000,  before  deducting a
finder's  fee of  approximately  $40,000,  through the  private  sale of 152,381
shares of common stock at a price of $2.625 per share.  As  additional  finder's
compensation,  the Company issued immediately  exercisable  warrants to purchase
240,000  shares of common  stock  for a five year term at an  exercise  price of
$2.00  per  share.  The  shares  of  Common  Stock  and  Warrants  were  sold in
transactions  exempt from Section 5 of the Act, pursuant to Rule 506. The shares
were sold to Yeung Shu Kin, a non-U.S.  resident and an  "accredited  investor."
The finder's  warrants were also issued to a non-U.S.  resident and  "accredited
investor." There was no general solicitation.

         On January 29, 1999, the Company issued 3,000 shares of common stock to
a business and financial  consultant as consideration  for consulting  services.
The shares of Common Stock were issued in a transaction exempt from Section 5 of
the Act, pursuant to Rule 506. There was no general solicitation.

                                      -34-
<PAGE>

         On February 10, 1999 the Company raised $2,000,000  through the private
sale of a Convertible Note in the principal amount of $2,000,000 with a two year
maturity  and a right to convert  into  shares of common  stock at a  conversion
price of $2.00. As finder's  compensation,  the Company paid $30,000 in cash and
agreed to issue 15,000 shares of common stock.  The Convertible  Note and shares
of common  stock were sold in  transactions  exempt  from  Section 5 of the Act,
pursuant to Rule 506. The  Convertible  Note was sold to Kwok Kee Billy Yung and
the  shares of common  stock  were  issued  to Zhong Hua Chen,  each a  non-U.S.
resident and an "accredited investor." There was no general solicitation.

         On March 12, 1999, the Company issued 20,000 shares of common stock and
warrants to purchase 30,000 shares of common stock to Orient Financial  Services
Limited,  a business and financial  consultant,  as consideration for consulting
services.  The shares of common stock and warrants  were issued in a transaction
exempt from  Section 5 of the Act,  pursuant  to Rule 506.  There was no general
solicitation.

         On March 25,  1999,  the Company  issued  warrants  to purchase  30,000
shares of common stock to Virtual  Financial  Corp.,  a business  and  financial
consultant,  as consideration for consulting services.  The warrants were issued
in a transaction  exempt from Section 5 of the Act,  pursuant to Rule 506. There
was no general solicitation.

         On March 26, 1999, the Company  through a private sale sold 500,000 and
1,500,000  shares of common  stock to Mr.  Kwok Kee Billy Yung and Dr. Yung Yau,
respectively,  at a price of $2.00 per share, for an aggregate purchase price of
$4,000,000.  The shares of Common  Stock were sold in  transactions  exempt from
Section 5 of the Act,  pursuant to Rule 506. Each of the purchasers are non-U.S.
residents and "accredited investors." There was no general solicitation.

         See Part 1. Financial Information, Item 3. Quantitative and Qualitative
Disclosures  About Market Risk for a description of  restrictions on Jinzhenghua
Transport's ability to pay dividends to the Company.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

                  Not Applicable

ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

                  Not Applicable

ITEM 5.  OTHER INFORMATION

                  Not Applicable

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

                                      -35-
<PAGE>
<TABLE>
<CAPTION>

         (a)  Listing of Exhibits
         <S>              <C>
         ----------------- ------------------------------------------------------------------------------------------------
         Exhibit No.       Description of Exhibit
         ----------------- ------------------------------------------------------------------------------------------------
         2.1(1)            Agreement and Plan of Reorganization.
         ----------------- ------------------------------------------------------------------------------------------------
         3.1(1)            Certificate of Incorporation of the Company, as Amended.
         ----------------- ------------------------------------------------------------------------------------------------
         3.2(1)            Bylaws of the Company.
         ----------------- ------------------------------------------------------------------------------------------------
         4.1(2)            Assignment of Indebtedness,  dated December 11, 1998 by Shenzhen  Zhenghua Group Co. Ltd. to Wu
                           Zhi Jian, New Century International S.R.L., Billy Yung and Chusa International Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         4.2(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Wu Zhi Jian.
         ----------------- ------------------------------------------------------------------------------------------------
         4.3(2)            Stock Purchase Warrant, dated December 11, 1998 in favor of Wu Zhi Jian.
         ----------------- ------------------------------------------------------------------------------------------------
         4.4(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and New Century International S.R.L.
         ----------------- ------------------------------------------------------------------------------------------------
         4.5(2)            Stock Purchase Warrant, dated December 11, 1998 in favor of New Century International S.R.L.
         ----------------- ------------------------------------------------------------------------------------------------
         4.6(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Chusa International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.7(2)            Stock Purchase Warrant, dated December 11, 1998 in favor of Chusa International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.8(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Yeung Shu Kin
         ----------------- ------------------------------------------------------------------------------------------------
         4.9(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Surewin International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.10(2)           Stock Purchase Warrant, dated December 11, 1998 in favor of Surewin International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.11(2)           Subscription  Agreement,  dated December 17, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.12(2)           Stock Purchase Warrant, dated December 11, 1998 in favor of Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.13(2)           Subscription  Agreement,  dated December 23, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.14*             Subscription  Agreement,  dated January 26, 1999,  between  Integrated  Transportation  Network
                           Group Inc. and Yeung Shu Kin.
         ----------------- ------------------------------------------------------------------------------------------------
         4.15*             Subscription Agreement,  dated January 29, 1999 between Integrated Transportation Network Group
                           Inc. and Roy Lerman.
         ----------------- ------------------------------------------------------------------------------------------------
         4.16*             Subscription  Agreement,  dated  February 10, 1999 between  Integrated  Transportation  Network
                           Group, Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.17*             5% Convertible Note, dated February 10, 1999, issued to Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.18*             Subscription Agreement,  dated March 12, 1999, between Integrated  Transportation Network Group
                           Inc. and Zhong Hua Chen.
         ----------------- ------------------------------------------------------------------------------------------------
         4.19*             Subscription  Agreement,  dated March 5, 1999, between Integrated  Transportation Network Group
                           Inc. and Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.20*             Stock Purchase Warrant, dated March 5, 1999 in favor of Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------

</TABLE>

                                      -36-
<PAGE>
<TABLE>
<CAPTION>
         <S>              <C>
         ----------------- ------------------------------------------------------------------------------------------------
         4.21*             Subscription Agreement,  dated March 25, 1999, between Integrated  Transportation Network Group
                           Inc. and Virtual Financial Corp.
         ----------------- ------------------------------------------------------------------------------------------------
         4.22*             Stock Purchase Warrant, dated March 25, 1999 in favor of Virtual Finance Corp.
         ----------------- ------------------------------------------------------------------------------------------------
         4.23*             Subscription Agreement,  dated March 26, 1999, between Integrated  Transportation Network Group
                           Inc. and Dr. Yung Yau.
         ----------------- ------------------------------------------------------------------------------------------------
         4.24*             Subscription Agreement,  dated March 26, 1999, between Integrated  Transportation Network Group
                           Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         10.1(1)           Letter  Agreement,  dated March 19, 1997 between Dawson Science  Corporation  and Shenzhen City
                           Zhenghua Traffic and Transportation Main Company, Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.2(1)           Letter  Agreement,  dated June 27, 1997 between Dawson Science  Corporation and Wharton Capital
                           Partners Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.3(1)           Consulting  Agreement,  dated February 11, 1998 between Dawson Science  Corporation  and R.I.P.
                           Consultants.
         ----------------- ------------------------------------------------------------------------------------------------
         10.4(1)           Contract  for Chinese  Foreign  Equity Joint  Venture,  dated  October 8, 1997  between  Dawson
                           Science Corporation and Wu Qui Mei (Shenzhen Jinzhenghua  Transport Industrial  Development Co.
                           Ltd.).
         ----------------- ------------------------------------------------------------------------------------------------
         10.5(1)           Regulations  for Chinese  Foreign  Equity Joint  Venture,  dated October 8, 1997 between Dawson
                           Science Corporation and Shenzhen Jinzhenghua Transport Industrial Development Co. Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.6(1)           Business  Loan  and  Security  Agreement,   dated  November  3,  1997  between  Dawson  Science
                           Corporation and Yeung Ming-Sum.
         ----------------- ------------------------------------------------------------------------------------------------
         10.7(1)           Business  Loan and  Security  Agreement,  dated  September  19,  1997  between  Dawson  Science
                           Corporation and Yeung Shu-kin.
         ----------------- ------------------------------------------------------------------------------------------------
         10.8(1)           Business  Loan and  Security  Agreement,  dated  September  30,  1997  between  Dawson  Science
                           Corporation and Neolite Neon Co. Pty. Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.9(1)           Grid Promissory Note, dated July 3, 1997, payable to Wharton Capital Partners, Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.10(1)          Agreement,  dated May 28, 1998 between Dawson Science  Corporation,  Integrated  Transportation
                           Network Group Inc. and R.I.P. Consultants.
         ----------------- ------------------------------------------------------------------------------------------------
         10.11(2)          Agreement to purchase 2000 automobiles,  between Sun Loong and Shenzhen  Jinzhenghua  Transport
                           Industrial Development Co., Ltd. (terminated)
         ----------------- ------------------------------------------------------------------------------------------------
         10.12(2)          Agreement to purchase 3000  automobiles,  between  First  Automobile  and Shenzhen  Jinzhenghua
                           Transport Industrial Development Co., Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.13*            Consulting  Agreement,  dated January 29, 1999, between Integrated  Transportatin Network Group
                           Inc. and Roy Lerman.
         ----------------- ------------------------------------------------------------------------------------------------
         10.14*            1999 Combination Stock Option Plan.
         ----------------- ------------------------------------------------------------------------------------------------
         10.15*            Consulting  Agreement,  dated March 12, 1999, between Integrated  Transportation  Network Group
                           Inc., and Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         10.16*            Consulting Agreement,  dated February 16, 1999 between Integrated  Transportation Network Group
                           Inc., and Virtual Financial Corp.
         ----------------- ------------------------------------------------------------------------------------------------
         10.17*            Consulting  Agreement,  dated March 12, 1999, between Integrated  Transportation  Network Group
                           Inc., and Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         21(2)             List of Subsidiaries.
         ----------------- ------------------------------------------------------------------------------------------------
         27.1*             Financial Data Schedule.
         ----------------- ------------------------------------------------------------------------------------------------
</TABLE>

- ---------------------
         (1)      Filed  as  an  Exhibit,  with  the  same  Exhibit  number,  to
                  Amendment No. 3 to the Registrant's  registration statement on
                  Form S-1 filed with the Securities and Exchange  Commission on
                  June 29, 1998, and incorporated herein by this reference

                                      -37-
<PAGE>

         (2)      Filed  as  an  Exhibit,  with  the  same  Exhibit  number,  to
                  Registrant's  Form 10-K filed with the Securities and Exchange
                  Commission  on April  15,  1999  and  incorporated  herein  by
                  reference.

         *        Filed herewith.

(b) The Company did not file a Current Report on Form 8-K during the 1st Quarter
of 1999.




                                      -38-
<PAGE>




                                   SIGNATURES

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

Date:  May 15, 1999                INTEGRATED TRANSPORTATION
                                            NETWORK GROUP, INC.


                                            By:  /s/ Andrew Lee
                                            -------------------

                                                   Andrew Lee
                                                    President

                                            By:  /s/ Willy Wu
                                            -------------------
                                                   Willy Wu
                                                   Chief Financial Officer


                                      -39-
<PAGE>






                                   SIGNATURES

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

Date:  May __, 1999                        INTEGRATED TRANSPORTATION
                                           NETWORK GROUP, INC.


                                            By:
                                               -------------------

                                                   Andrew Lee
                                                    President

                                            By:
                                               -------------------
                                                   Willy Wu
                                                   Chief Financial Officer



                                      -40-
<PAGE>



<TABLE>
<CAPTION>

         (a)  Listing of Exhibits
         <S>              <C>
         ----------------- ------------------------------------------------------------------------------------------------
         Exhibit No.       Description of Exhibit
         ----------------- ------------------------------------------------------------------------------------------------
         2.1(1)            Agreement and Plan of Reorganization.
         ----------------- ------------------------------------------------------------------------------------------------
         3.1(1)            Certificate of Incorporation of the Company, as Amended.
         ----------------- ------------------------------------------------------------------------------------------------
         3.2(1)            Bylaws of the Company.
         ----------------- ------------------------------------------------------------------------------------------------
         4.1(2)            Assignment of Indebtedness,  dated December 11, 1998 by Shenzhen  Zhenghua Group Co. Ltd. to Wu
                           Zhi Jian, New Century International S.R.L., Billy Yung and Chusa International Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         4.2(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Wu Zhi Jian.
         ----------------- ------------------------------------------------------------------------------------------------
         4.3(2)            Stock Purchase Warrant, dated December 11, 1998 in favor of Wu Zhi Jian.
         ----------------- ------------------------------------------------------------------------------------------------
         4.4(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and New Century International S.R.L.
         ----------------- ------------------------------------------------------------------------------------------------
         4.5(2)            Stock Purchase Warrant, dated December 11, 1998 in favor of New Century International S.R.L.
         ----------------- ------------------------------------------------------------------------------------------------
         4.6(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Chusa International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.7(2)            Stock Purchase Warrant, dated December 11, 1998 in favor of Chusa International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.8(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Yeung Shu Kin
         ----------------- ------------------------------------------------------------------------------------------------
         4.9(2)            Subscription  Agreement,  dated December 11, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Surewin International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.10(2)           Stock Purchase Warrant, dated December 11, 1998 in favor of Surewin International Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.11(2)           Subscription  Agreement,  dated December 17, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.12(2)           Stock Purchase Warrant, dated December 11, 1998 in favor of Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.13(2)           Subscription  Agreement,  dated December 23, 1998,  between Integrated  Transportation  Network
                           Group Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.14(3)           Subscription  Agreement,  dated January 26, 1999,  between  Integrated  Transportation  Network
                           Group Inc. and Yeung Shu Kin.
         ----------------- ------------------------------------------------------------------------------------------------
         4.15(3)           Subscription Agreement,  dated January 29, 1999 between Integrated Transportation Network Group
                           Inc. and Roy Lerman.
         ----------------- ------------------------------------------------------------------------------------------------
         4.16(3)           Subscription  Agreement,  dated  February 10, 1999 between  Integrated  Transportation  Network
                           Group, Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.17(3)           5% Convertible Note, dated February 10, 1999, issued to Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         4.18(3)           Subscription Agreement,  dated March 12, 1999, between Integrated  Transportation Network Group
                           Inc. and Zhong Hua Chen.
         ----------------- ------------------------------------------------------------------------------------------------
         4.19(3)           Subscription  Agreement,  dated March 5, 1999, between Integrated  Transportation Network Group
                           Inc. and Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         4.20(3)           Stock Purchase Warrant, dated March 5, 1999 in favor of Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------

</TABLE>


                                      -41-
<PAGE>

<TABLE>
<CAPTION>
         <S>              <C>
         ----------------- ------------------------------------------------------------------------------------------------
         4.21(3)           Subscription Agreement,  dated March 25, 1999, between Integrated  Transportation Network Group
                           Inc. and Virtual Financial Corp.
         ----------------- ------------------------------------------------------------------------------------------------
         4.22(3)           Stock Purchase Warrant, dated March 25, 1999 in favor of Virtual Finance Corp.
         ----------------- ------------------------------------------------------------------------------------------------
         4.23(3)           Subscription Agreement,  dated March 26, 1999, between Integrated  Transportation Network Group
                           Inc. and Dr. Yung Yau.
         ----------------- ------------------------------------------------------------------------------------------------
         4.24(3)           Subscription Agreement,  dated March 26, 1999, between Integrated  Transportation Network Group
                           Inc. and Kwok Kee Billy Yung.
         ----------------- ------------------------------------------------------------------------------------------------
         10.1(1)           Letter  Agreement,  dated March 19, 1997 between Dawson Science  Corporation  and Shenzhen City
                           Zhenghua Traffic and Transportation Main Company, Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.2(1)           Letter  Agreement,  dated June 27, 1997 between Dawson Science  Corporation and Wharton Capital
                           Partners Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.3(1)           Consulting  Agreement,  dated February 11, 1998 between Dawson Science  Corporation  and R.I.P.
                           Consultants.
         ----------------- ------------------------------------------------------------------------------------------------
         10.4(1)           Contract  for Chinese  Foreign  Equity Joint  Venture,  dated  October 8, 1997  between  Dawson
                           Science Corporation and Wu Qui Mei (Shenzhen Jinzhenghua  Transport Industrial  Development Co.
                           Ltd.).
         ----------------- ------------------------------------------------------------------------------------------------
         10.5(1)           Regulations  for Chinese  Foreign  Equity Joint  Venture,  dated October 8, 1997 between Dawson
                           Science Corporation and Shenzhen Jinzhenghua Transport Industrial Development Co. Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.6(1)           Business  Loan  and  Security  Agreement,   dated  November  3,  1997  between  Dawson  Science
                           Corporation and Yeung Ming-Sum.
         ----------------- ------------------------------------------------------------------------------------------------
         10.7(1)           Business  Loan and  Security  Agreement,  dated  September  19,  1997  between  Dawson  Science
                           Corporation and Yeung Shu-kin.
         ----------------- ------------------------------------------------------------------------------------------------
         10.8(1)           Business  Loan and  Security  Agreement,  dated  September  30,  1997  between  Dawson  Science
                           Corporation and Neolite Neon Co. Pty. Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.9(1)           Grid Promissory Note, dated July 3, 1997, payable to Wharton Capital Partners, Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.10(1)          Agreement,  dated May 28, 1998 between Dawson Science  Corporation,  Integrated  Transportation
                           Network Group Inc. and R.I.P. Consultants.
         ----------------- ------------------------------------------------------------------------------------------------
         10.11(2)          Agreement to purchase 2000 automobiles,  between Sun Loong and Shenzhen  Jinzhenghua  Transport
                           Industrial Development Co., Ltd. (terminated)
         ----------------- ------------------------------------------------------------------------------------------------
         10.12(2)          Agreement to purchase 3000  automobiles,  between  First  Automobile  and Shenzhen  Jinzhenghua
                           Transport Industrial Development Co., Ltd.
         ----------------- ------------------------------------------------------------------------------------------------
         10.13(3)          Consulting  Agreement,  dated January 29, 1999, between Integrated  Transportatin Network Group
                           Inc. and Roy Lerman.
         ----------------- ------------------------------------------------------------------------------------------------
         10.14(3)          1999 Combination Stock Option Plan.
         ----------------- ------------------------------------------------------------------------------------------------
         10.15(3)          Consulting  Agreement,  dated March 12, 1999, between Integrated  Transportation  Network Group
                           Inc., and Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         10.16(3)          Consulting Agreement,  dated February 16, 1999 between Integrated  Transportation Network Group
                           Inc., and Virtual Financial Corp.
         ----------------- ------------------------------------------------------------------------------------------------
         10.17(3)          Consulting  Agreement,  dated March 12, 1999, between Integrated  Transportation  Network Group
                           Inc., and Orient Financial Services Limited.
         ----------------- ------------------------------------------------------------------------------------------------
         21(2)             List of Subsidiaries.
         ----------------- ------------------------------------------------------------------------------------------------
         27.1*             Financial Data Schedule.
         ----------------- ------------------------------------------------------------------------------------------------
</TABLE>

- ---------------------
         (1)      Filed  as  an  Exhibit,  with  the  same  Exhibit  number,  to
                  Amendment No. 3 to the Registrant's  registration statement on
                  Form S-1 filed with the Securities and Exchange  Commission on
                  June 29, 1998, and incorporated herein by this reference


                                      -42-
<PAGE>


         (2)      Filed  as  an  Exhibit,  with  the  same  Exhibit  number,  to
                  Registrant's  Form 10-K filed with the Securities and Exchange
                  Commission  on April  15,  1999  and  incorporated  herein  by
                  reference.



         (3)      Files  as  an  Exhibit,   with  the  same  Exhibit  Number  to
                  Registrant's  Form 10-Q filed with the Securities and Exchange
                  Commission  on  May  15,  1999  and  incorporated   herein  by
                  reference.

         *        Filed herewith.


                                      -43-


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  FINANCIAL  STATEMENTS OF INTEGRATED  TRANSPORTATION GROUP INC. AND
SUBSIDIARIES  AND IS QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<CURRENCY>                                     U.S.DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999
<EXCHANGE-RATE>                                               1
<CASH>                                                4,789,000
<SECURITIES>                                                  0
<RECEIVABLES>                                            78,000
<ALLOWANCES>                                                  0
<INVENTORY>                                              48,000
<CURRENT-ASSETS>                                              0
<PP&E>                                                    1,908
<DEPRECIATION>                                             (939)
<TOTAL-ASSETS>                                           73,564
<CURRENT-LIABILITIES>                                         0
<BONDS>                                                       0
                                         0
                                                   0
<COMMON>                                                127,000
<OTHER-SE>                                               47,121
<TOTAL-LIABILITY-AND-EQUITY>                             73,564
<SALES>                                                       0
<TOTAL-REVENUES>                                         13,724
<CGS>                                                         0
<TOTAL-COSTS>                                            16,378
<OTHER-EXPENSES>                                          2,696
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                      332,000
<INCOME-PRETAX>                                      (5,682,000)
<INCOME-TAX>                                            250,000
<INCOME-CONTINUING>                                  (5,932,000)
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                         (5,995,000)
<EPS-BASIC>                                                (.49)
<EPS-DILUTED>                                              (.49)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission