<PAGE>
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
-------------------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):SEPTEMBER 15, 1998
GREEN TREE FLOORPLAN RECEIVABLES MASTER TRUST 1995-1
------------------------------------------------------
(Exact name of registrant as specified in its charter)
MINNESOTA 33-62433 APPLIED FOR
- ---------------------------------------------------------------------------
(State or other jurisdiction (Commission (IRS employer
of incorporation) file numbers) identification no.)
1100 LANDMARK TOWERS, 345 ST. PETER STREET, SAINT PAUL, MINNESOTA 55102-1639
-----------------------------------------------------------------------------
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code: (612) 293-3400
NOT APPLICABLE
--------------------------------------------------------------
(Former name or former address, if changed since last report.)
<PAGE>
ITEM 5. OTHER EVENTS.
Pursuant to the Pooling and Servicing Agreement between Green Tree
Financial Corporation (the "Servicer") and Norwest Bank Minnesota (the
"Trustee"), on September 15, 1998, the Trustee made distributions to
the holders of the certificates representing interests in the Trust
(the "Certificateholders") and delivered to the Certificateholders the
Monthly Report required by Section 1.01 of the Servicing Agreement
attached hereto as Exhibit 99.1.
ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS
(c) Exhibits.
The following is filed herewith. The exhibit number corresponds
with Item 601(b) of Regulation S-K.
Exhibit No. Description
----------- -----------
99.1 Monthly Report delivered to
Certificateholders on
September 15, 1998.
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.
Dated: September 15, 1998
FLOORPLAN RECEIVABLES MASTER TRUST
1995-1
By GREEN TREE FINANCIAL CORPORATION
as Servicer with respect to the Trust
By: /s/ Phyllis A. Knight
--------------------------------------
Phyllis A. Knight
Senior Vice President and Treasurer
<PAGE>
INDEX TO EXHIBITS
EXHIBIT
NUMBER PAGE
- ------ ----
99.1 Monthly Report delivered to Certificateholders 5
on September 15, 1998.
<PAGE>
FORM OF MONTHLY STATEMENT
GreenTree Floorplan Receivables Master Trust
Series 1995-1
Pursuant to the Pooling and Servicing Agreement dated as of December 1,
1995 (hereinafter as such agreement may have been or may be from time to time
amended or otherwise modified, the "Pooling and Servicing Agreement"), among
Green Tree Financial Corporation as servicer (the "Servicer"), Green Tree
Floorplan Funding Corp. as transferor (the "Transferor"), and Norwest Bank
Minnesota as trustee (the "Trustee"), as supplemented by the Series 1995-1
Supplement dated as of December 14, 1995 (the Supplement") among the Servicer,
the Transferor and the Trustee, as Servicer is required to prepare certain
information each month regarding current distributions to the Series 1995-1
Certificateholders and the performance of the Green Tree Floorplan Receivables
Master Trust (the "Trust") during the previous month. The information which is
required to be prepared with respect to the performance of the Trust during the
month of August 1998 is set forth below. Certain of the information is presented
on the basis of an original principal amount of $1,000 per Series 1995-1
Certificate (a "Certificate"). Certain other information is presented based on
the aggregate amounts for the Trust as a whole. Capitalized terms used in this
Monthly Statement have their respective meanings set forth in the Pooling and
Servicing Agreement and the Supplement.
<TABLE>
<CAPTION>
<S> <C>
A) Information regarding distribution in respect of the Class A
Certificates per $1,000 original certificate principal amount
(1) The total amount of the distribution in respect of Class A
Certificates, per $1,000 original certificate principal amount 1,005.20
-------------
(2) The amount of the distribution set forth in paragraph 1 above in
respect of interest on the Class A Certificates, per $1,000 original
certificate principal amount 5.20
-------------
(3) The amount of the distribution set forth in paragraph 1 above in
respect of principal of the Class A Certificates, per $1,000 original
certificate principal amount 1,000.00
-------------
B) Class A Investor Charge Offs and Reimbursement of Charge Offs
(1) The amount of Class A Investor Charge Offs 0.00
-------------
(2) The amount of Class A Investor Charge Offs set forth in paragraph 1
above, per $1,000 original certificate principal amount 0.00
-------------
(3) The total amount reimbursed in respect of Class A Investor Charge
Offs 0.00
-------------
(4) The amount set forth in paragraph 3 above, per $1,000 original
certificate principal amount 0.00
-------------
(5) The amount, if any, by which the outstanding principal balance of
the Class A Certificates exceeds the Class A Invested Amount after
giving effect to all transactions on such Distribution Date 0.00
-------------
C) Information regarding distributions in respect of the Class B
Certificates, per $1,000 original certificate principal amount
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S> <C>
(1) The total amount of the distribution in respect of Class B
Certificates, per $1,000 original certificate principal amount 1,005.34
-------------
(2) The amount of the distribution set forth in paragraph 1 above in
respect of interest on the Class B Certificates, per $1,000 original
certificate principal amount 5.34
-------------
(3) The amount of the distribution set forth in paragraph 1 above in
respect of principal of the Class B Certificates, per $1,000 original
certificate principal amount 1,000.00
-------------
D) Amount of reductions in Class B Invested Amount pursuant to clauses (c),
(d), and (e) of the definition of Class B Invested Amount
(1) The amount of reductions in Class B Invested Amount pursuant to
clauses (c), (d), and (e) of the definition of Class B Invested Amount 0.00
-------------
(2) The amount of reductions in the Class B Invested Amount set forth
in paragraph 1 above, per $1,000 original certificate principal amount 0.00
-------------
(3) The total amount reimbursed in respect of such reductions in the
Class B Invested Amount 0.00
-------------
(4) The amount set forth in paragraph 3 above, per $1,000 original
certificate principal amount 0.00
-------------
(5) The amount, if any, by which the outstanding principal balance of
the Class B Certificates exceeds the Class B Invested Amount after
giving effect to all transactions on such Distribution Date 0.00
-------------
</TABLE>
Green Tree Financial Corporation, as Servicer
By: /s/ Phyllis A. Knight
-------------------------------
Name: Phyllis A. Knight
Title: Sr. Vice President and Treasurer
<PAGE>
RECEIVABLES ---
Beginning of the Month Principal Receivables: 1,514,756,420.58
----------------
Removed Principal Receivables: 0.00
----------------
Additional Principal Receivables: 73,036,016.60
----------------
End of the Month Principal Receivables: 1,594,349,661.85
----------------
End of the Month Total Receivables: 1,594,349,661.85
----------------
Excess Funding Account Balance $0.00
----------------
Aggregate Invested Amount (all Master Trust Series) 993,000,000.00
----------------
End of the Month Transferor Amount 504,749,376.77
----------------
DELINQUENCIES AND LOSSES ---
RECEIVABLES
End of the Month Delinquencies:
30-60 Days Delinquent 1,343,754.45
----------------
61-90 Days Delinquent 809,697.70
----------------
90+ Days Delinquent 662,872.99
----------------
Total 30+ Days Delinquent 2,816,325.14
----------------
Defaulted Accounts During the Month 190,614.71
----------------
INVESTED AMOUNTS ---
Class A Initial Invested Amount 409,400,000.00
--------------
Class B Initial Invested Amount 18,400,000.00
--------------
Class C Initial Invested Amount 6,900,000.00
--------------
Class D Initial Invested Amount 25,300,000.00
--------------
INITIAL INVESTED AMOUNT 460,000,000.00
----------------
Class A Invested Amount 0.00
--------------
Class B Invested Amount 0.00
--------------
Class C Invested Amount 0.00
--------------
Class D Invested Amount 0.00
--------------
INVESTED AMOUNT 0.00
----------------
Class A Adjusted Invested Amount 0.00
--------------
Class B Adjusted Invested Amount 0.00
--------------
Class C Invested Amount 0.00
--------------
Class D Invested Amount 0.00
--------------
ADJUSTED INVESTED AMOUNT 0.00
----------------
MONTHLY SERVICING FEE 794,583.87
----------------
INVESTOR DEFAULT AMOUNT 56,642.05
----------------
SERIES 1995-1 INFORMATION
SERIES 1995-1 ALLOCATION PERCENTAGE 31.66%
----------------
SERIES 1995-1 ALLOCABLE FINANCE CHARGE 4,660,086.91
----------------
SERIES 1995-1 UNREIMBURSED CHARGE-OFFS 0.00
----------------
SERIES 1995-1 ALLOCABLE DEFAULTED AMOUNT 60,346.02
----------------
SERIES 1995-1 MONTHLY FEES 794,583.87
----------------
SERIES 1995-1 ALLOCABLE PRINCIPAL COLLECTIONS 133,160,041.08
----------------
<PAGE>
SERIES 1995-1 REQUIRED TRANSFEROR AMOUNT 19,070,012.92
----------------
FLOATING ALLOCATION PERCENTAGE 31.47%
----------------
INVESTOR FINANCE CHARGE COLLECTIONS 4,413,123.01
----------------
INVESTOR DEFAULT AMOUNT 56,642.05
----------------
PRINCIPAL ALLOCATION PERCENTAGE 31.47%
----------------
AVAILABLE PRINCIPAL COLLECTIONS 126,382,120.00
----------------
CLASS A FLOATING ALLOCATION 27.03%
CLASS A REQUIRED AMOUNT 0.00
----------------
CLASS B FLOATING ALLOCATION 1.21%
CLASS B REQUIRED AMOUNT 0.00
----------------
CLASS C FLOATING ALLOCATION 0.46%
CLASS D FLOATING ALLOCATION 2.78%
TOTAL EXCESS SPREAD 2,120,166.31
----------------
YIELD AND BASE RATE---
Base Rate (Current Month) 7.45%
-----
Base Rate (Prior Month) 7.45%
-----
Base Rate (Two Months Ago) 7.45%
-----
THREE MONTH AVERAGE BASE RATE 7.45%
----------------
Series Adjusted Portfolio Yield (Current Month) 10.97%
-----
Series Adjusted Portfolio Yield (Prior Month) 10.14%
-----
Series Adjusted Portfolio Yield (Two Months Ago) 10.49%
-----
THREE MONTH AVERAGE SERIES ADJUSTED PORTFOLIO 10.53%
YIELD ---------------
PRINCIPAL COLLECTIONS---
CLASS A PRINCIPAL PERCENTAGE 27.03%
----------------
Class A Principal Collections 108,528,169.63
--------------
CLASS B PRINCIPAL PERCENTAGE 1.21%
Class B Principal Collections 4,877,670.55
--------------
CLASS C PRINCIPAL PERCENTAGE 0.46%
Class C Principal Collections 1,829,126.45
--------------
CLASS D PRINCIPAL PERCENTAGE 2.78%
Class D Principal Collections 11,147,153.38
--------------
AVAILABLE PRINCIPAL COLLECTIONS 126,382,120.00
--------------
REALLOCATED PRINCIPAL COLLECTIONS $0.00
----------------
SERIES 1995-1 PRINCIPAL SHORTFALL $0.00
----------------
SHARED PRINCIPAL COLLECTIONS ALLOCABLE FROM OTHER $296,598,304.95
PRINCIPAL SHARING SERIES ----------------
CLEAN-UP CALL $22,866,728.43
----------------
ACCUMULATION ---
Controlled Accumulation Amount $0.00
-----
Deficit Controlled Accumulation Amount $0.00
-----
<PAGE>
CONTROLLED DEPOSIT AMOUNT $0.00
-----
PRINCIPAL FUNDING ACCOUNT BALANCE $0.00
-----
SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR OTHER $0.00
PRINCIPAL SHARING SERIES -----
INVESTOR CHARGE OFFS AND REIMBURSEMENTS--
CLASS A INVESTOR CHARGE OFFS $0.00
-----
REDUCTIONS IN CLASS B INVESTED AMOUNT (OTHER THAN $0.00
BY PRINCIPAL PAYMENTS) -----
REDUCTIONS IN CLASS C INVESTED AMOUNT (OTHER $0.00
THAN BY PRINCIPAL PAYMENTS) -----
REDUCTIONS IN CLASS D INVESTED AMOUNT (OTHER $0.00
THAN BY PRINCIPAL PAYMENTS) -----
PREVIOUS CLASS A CHARGE OFFS REIMBURSED $0.00
-----
PREVIOUS CLASS B INVESTED AMOUNT REDUCTIONS REIMBURSED $0.00
-----
PREVIOUS CLASS C INVESTED AMOUNT REDUCTIONS REIMBURSED $0.00
-----
PREVIOUS CLASS D INVESTED AMOUNT REDUCTIONS REIMBURSED $0.00
-----
Green Tree Financial Corporation, as Servicer
By: /s/ Phyllis A. Knight
-------------------------------
Name: Phyllis A. Knight
Title: Sr. Vice President and Treasurer
