GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST
8-K, 1998-09-21
ASSET-BACKED SECURITIES
Previous: GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST, 8-K, 1998-09-21
Next: GREEN TREE FLOORPLAN RECIEVABLES MASTER TRUST, 8-K, 1998-09-21



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported):SEPTEMBER 15, 1998


              GREEN TREE FLOORPLAN RECEIVABLES MASTER TRUST 1996-2
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)



        MINNESOTA                     33-62433             APPLIED FOR     
 ---------------------------------------------------------------------------
 (State or other jurisdiction        (Commission           (IRS employer
      of incorporation)             file numbers)       identification no.)



 1100 LANDMARK TOWERS, 345 ST. PETER STREET, SAINT PAUL, MINNESOTA  55102-1639
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                       (Zip code)


       Registrant's telephone number, including area code: (612) 293-3400
                                                           --------------

                                 NOT APPLICABLE
         --------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>
 
ITEM 5.   OTHER EVENTS.
          -------------

          Pursuant to the Pooling and Servicing Agreement between Green Tree
          Financial Corporation (the "Servicer") and Norwest Bank Minnesota (the
          "Trustee"), on September 15, 1998 the Trustee made distributions to
          the holders of the certificates representing interests in the Trust
          (the "Certificateholders") and delivered to the Certificateholders the
          Monthly Report required by Section 1.01 of the Servicing Agreement
          attached hereto as Exhibit 99.1.

ITEM 7.   FINANCIAL STATEMENTS AND EXHIBITS
          ---------------------------------
          (c) Exhibits.

          The following is filed herewith. The exhibit number corresponds with
          Item 601(b) of Regulation S-K.

          Exhibit No.       Description
          -----------       -----------
            99.1            Monthly Report delivered to
                            Certificateholders on
                            September 15, 1998.
<PAGE>
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: September 15, 1998


                                FLOORPLAN RECEIVABLES MASTER TRUST
                                1996-2

                                By GREEN TREE FINANCIAL CORPORATION
                                   as Servicer with respect to the Trust


                                By: /s/ Phyllis A. Knight
                                    ----------------------------------
                                    Phyllis A. Knight
                                    Senior Vice President and Treasurer
<PAGE>
 
                                INDEX TO EXHIBITS



EXHIBIT
NUMBER                                                                  PAGE
- ------                                                                  ----
 99.1          Monthly Report delivered to Certificateholders            5
               on September 15, 1998.

<PAGE>
 
                            FORM OF MONTHLY STATEMENT

                  GreenTree Floorplan Receivables Master Trust
                                  Series 1996-2

     Pursuant to the Pooling and Servicing Agreement dated as of December 1,
1995 (hereinafter as such agreement may have been or may be from time to time
amended or otherwise modified, the "Pooling and Servicing Agreement"), among
Green Tree Financial Corporation as servicer (the "Servicer"), Green Tree
Floorplan Funding Corp. as transferor (the "Transferor"), and Norwest Bank
Minnesota as trustee (the "Trustee"), as supplemented by the Series 1996-2
Supplement dated as of December 1, 1996 (the Supplement") among the Servicer,
the Transferor and the Trustee, as Servicer is required to prepare certain
information each month regarding current distributions to the Series 1996-2
Certificateholders and the performance of the Green Tree Floorplan Receivables
Master Trust (the "Trust") during the previous month. The information which is
required to be prepared with respect to the performance of the Trust during the
month of August 1998 is set forth below. Certain of the information is presented
on the basis of an original principal amount of $1,000 per Series 1996-2
Certificate (a "Certificate"). Certain other information is presented based on
the aggregate amounts for the Trust as a whole. Capitalized terms used in this
Monthly Statement have their respective meanings set forth in the Pooling and
Servicing Agreement and the Supplement.

<TABLE>
<CAPTION>
<S>                                                                                    <C>
 A) Information regarding distribution in respect of the Class A Certificates
    per $1,000 original certificate principal amount


    (1) The total amount of the distribution in respect of Class A
    Certificates, per $1,000 original certificate principal amount                     5.13
                                                                                       ----

    (2) The amount of the distribution set forth in paragraph 1 above in
    respect of interest on the Class A Certificates, per $1,000 original certificate
    principal amount                                                                   5.13
                                                                                       ----

    (3) The amount of the distribution set forth in paragraph 1 above in
    respect of principal of the Class A Certificates, per $1,000 original certificate
    principal amount                                                                   0.00
                                                                                       ----

 B) Class A Investor Charge Offs and Reimbursement of Charge Offs

    (1) The amount of Class A Investor Charge Offs                                     0.00
                                                                                       ----

    (2) The amount of Class A Investor Charge Offs set forth in paragraph 1
    above, per $1,000 original certificate principal amount                            0.00
                                                                                       ----

    (3) The total amount reimbursed in respect of Class A Investor Charge Offs         0.00
                                                                                       ----

    (4) The amount set forth in paragraph 3 above, per $1,000 original
    certificate principal amount                                                       0.00
                                                                                       ----

    (5) The amount, if any, by which the outstanding principal balance of the
    Class A Certificates exceeds the Class A Invested Amount after giving effect to
    all transactions on such Distribution Date                                         0.00
                                                                                       ----

 C) Information regarding distributions in respect of the Class B Certificates,
    per $1,000 original certificate principal amount
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
<S>                                                                                    <C>
    (1) The total amount of the distribution in respect of Class B
    Certificates, per $1,000 original certificate principal amount                     5.32
                                                                                       ----

    (2) The amount of the distribution set forth in paragraph 1 above in
    respect of interest on the Class B Certificates, per $1,000 original
    certificate principal amount                                                       5.32
                                                                                       ----

    (3) The amount of the distribution set forth in paragraph 1 above in
    respect of principal of the Class B Certificates, per $1,000 original
    certificate principal amount                                                       0.00
                                                                                       ----

 D) Amount of reductions in Class B Invested Amount pursuant to clauses
    (c), (d), and (e) of the definition of Class B Invested Amount

    (1) The amount of reductions in Class B Invested Amount pursuant to clauses
    (c), (d), and (e) of the definition of Class B Invested Amount                     0.00
                                                                                       ----
                                                        
    (2) The amount of reductions in the Class B Invested Amount set forth
    in paragraph 1 above, per $1,000 original certificate principal amount             0.00
                                                                                       ----

    (3) The total amount reimbursed in respect of such reductions in the
    Class B Invested Amount                                                            0.00
                                                                                       ----

    (4) The amount set forth in paragraph 3 above, per $1,000 original
    certificate principal amount                                                       0.00
                                                                                       ----

    (5) The amount, if any, by which the outstanding principal balance of the
    Class B Certificates exceeds the Class B Invested Amount after giving effect
    to all transactions on such Distribution Date                                      0.00
                                                                                       ----
</TABLE>

                             Green Tree Financial Corporation, as Servicer

                             By: /s/ Phyllis A. Knight
                                 --------------------------------
                             Name:  Phyllis A. Knight
                             Title: Sr. Vice President and Treasurer
<PAGE>
 
<TABLE>
<CAPTION>

<S>                                              <C>              <C>
RECEIVABLES  ---

Beginning of the Month Principal Receivables:                     1,514,756,420.58
                                                                  ----------------
Removed Principal Receivables:                                                0.00
                                                                  ----------------
Additional Principal Receivables:                                    73,036,016.60
                                                                  ----------------
End of the Month Principal Receivables:                           1,594,349,661.85
                                                                  ----------------
End of the Month Total Receivables:                               1,594,349,661.85
                                                                  ----------------

Excess Funding / Prefunding Account Balance                                   0.00
                                                                  ----------------
Aggregate Invested Amount (all Master Trust Series)                 993,000,000.00
                                                                  ----------------
 
End of the Month Transferor Amount                                   32,746,719.36
                                                                  ----------------

DELINQUENCIES AND LOSSES ---
                                                                  RECEIVABLES
End of the Month Delinquencies:
   30-60 Days Delinquent                                              1,343,754.45
                                                                  ----------------
   61-90 Days Delinquent                                                809,697.70
                                                                  ----------------
   90+ Days Delinquent                                                  662,872.99
                                                                  ----------------

   Total 30+ Days Delinquent                                          2,816,325.14
                                                                  ----------------


Defaulted Accounts During the Month                                     190,614.71
                                                                  ----------------
 

INVESTED AMOUNTS ---

Class A Initial Invested Amount                  478,800,000.00
                                                 --------------
Class B Initial Invested Amount                   21,500,000.00
                                                 --------------
Class C Initial Invested Amount                    8,100,000.00
                                                 --------------
Class D Initial Invested Amount                   29,600,000.00
                                                 --------------
INITIAL INVESTED AMOUNT                                             538,000,000.00
                                                                  ----------------

Class A Invested Amount                          478,800,000.00
                                                 --------------
Class B Invested Amount                           21,500,000.00
                                                 --------------
Class C Invested Amount                            8,100,000.00
                                                 --------------
Class D Invested Amount                           29,600,000.00
                                                 --------------
INVESTED AMOUNT                                                     538,000,000.00
                                                                  ----------------

Class A Adjusted Invested Amount                 478,800,000.00
                                                 --------------
Class B Adjusted Invested Amount                  21,500,000.00
                                                 --------------
Class C Invested Amount                            8,100,000.00
                                                 --------------
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>

<S>                                               <C>             <C>
Class D Invested Amount                           49,190,595.22
                                                  -------------
ADJUSTED INVESTED AMOUNT                                          557,590,595.22
                                                                  --------------

MONTHLY SERVICING FEE                                                 929,317.66
                                                                      ----------

INVESTOR DEFAULT AMOUNT                                                66,246.57
                                                                       ---------


SERIES 1996-2 INFORMATION

SERIES 1996-2 ALLOCATION PERCENTAGE                                        37.03%
                                                                           -----
SERIES 1996-2 ALLOCABLE FINANCE CHARGE                              5,450,275.56
                                                                    ------------
SERIES 1996-2 UNREIMBURSED CHARGE-OFFS                                      0.00
                                                                            ----
SERIES 1996-2 ALLOCABLE DEFAULTED AMOUNT                               70,578.61
                                                                       ---------
SERIES 1996-2 MONTHLY FEES                                            929,317.66
                                                                      ----------
SERIES 1996-2 ALLOCABLE PRINCIPAL COLLECTIONS                     155,739,352.39
                                                                  --------------
SERIES 1996-2 REQUIRED TRANSFEROR AMOUNT                           22,303,623.81
                                                                   -------------
FLOATING ALLOCATION PERCENTAGE                                             36.81%
                                                                           -----

INVESTOR FINANCE CHARGE COLLECTIONS                                 5,161,435.17
                                                                    ------------
INVESTOR DEFAULT AMOUNT                                                66,246.57
                                                                       ---------
PRINCIPAL ALLOCATION PERCENTAGE                                            36.81%
                                                                           -----
AVAILABLE PRINCIPAL COLLECTIONS                                   147,812,131.66
                                                                  --------------


CLASS A FLOATING ALLOCATION                                                31.61%
CLASS A REQUIRED AMOUNT                                                     0.00
                                                                            ----

CLASS B FLOATING ALLOCATION                                                 1.42%
CLASS B REQUIRED AMOUNT                                                     0.00
                                                                            ----

CLASS C FLOATING ALLOCATION                                                 0.53%
CLASS D FLOATING ALLOCATION                                                 3.25%


TOTAL EXCESS SPREAD                                                 2,514,315.02
                                                                    ------------

YIELD AND BASE RATE---

Base Rate (Current Month)                                  7.37%
                                                           ---- 
Base Rate (Prior Month)                                    7.37%
                                                           ---- 
Base Rate (Two Months Ago)                                 7.37%
                                                           ---- 
THREE MONTH AVERAGE BASE RATE                                               7.37%
                                                                            ---- 


Series Adjusted Portfolio Yield (Current Month)           10.97%
                                                          ----- 
Series Adjusted Portfolio Yield (Prior Month)             10.14%
                                                          ----- 
Series Adjusted Portfolio Yield (Two Months Ago)          10.49%
                                                          ----- 
THREE MONTH AVERAGE SERIES ADJUSTED PORTFOLIO
YIELD                                                                      10.53%
                                                                           ----- 

PRINCIPAL COLLECTIONS---

CLASS A PRINCIPAL PERCENTAGE                                               31.61%
   Class A Principal Collections                 126,925,470.49            ----- 
                                                 --------------

CLASS B PRINCIPAL PERCENTAGE                                                1.42%
   Class B Principal Collections                   5,699,452.00             ---- 
                                                   ------------

CLASS C PRINCIPAL PERCENTAGE                                                0.53%
   Class C Principal Collections                   2,147,235.40             ---- 
                                                   ------------

CLASS D PRINCIPAL PERCENTAGE                                                3.25%
   Class D Principal Collections                  13,039,973.77             ---- 
                                                  -------------

</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
<S>                                                    <C>                       <C>
AVAILABLE PRINCIPAL COLLECTIONS                        147,812,131.66
                                                       --------------

REALLOCATED PRINCIPAL COLLECTIONS                                               $0.00
                                                                                -----

SERIES 1996-2 PRINCIPAL SHORTFALL                                               $0.00
                                                                                -----

SHARED PRINCIPAL COLLECTIONS ALLOCABLE FROM OTHER                               $0.00
PRINCIPAL SHARING SERIES                                                        -----

ACCUMULATION ---

Controlled Accumulation Amount                                  $0.00
                                                                -----
Deficit Controlled Accumulation Amount                          $0.00
                                                                -----
CONTROLLED DEPOSIT AMOUNT                                                       $0.00
                                                                                -----

PRINCIPAL FUNDING ACCOUNT BALANCE                                               $0.00
                                                                                -----

SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR OTHER                       $134,772,157.89
PRINCIPAL SHARING SERIES                                              ---------------

INVESTOR CHARGE OFFS AND REIMBURSEMENTS--

CLASS A INVESTOR CHARGE OFFS                                                    $0.00
                                                                                -----
REDUCTIONS IN CLASS B INVESTED AMOUNT  (OTHER THAN                              $0.00
BY PRINCIPAL PAYMENTS)                                                          -----
REDUCTIONS IN CLASS C INVESTED AMOUNT (OTHER                                    $0.00
THAN BY PRINCIPAL PAYMENTS)                                                     -----
REDUCTIONS IN CLASS D INVESTED AMOUNT (OTHER                                    $0.00
THAN BY PRINCIPAL PAYMENTS)                                                     -----

PREVIOUS CLASS A CHARGE OFFS REIMBURSED                                         $0.00
                                                                                -----
PREVIOUS CLASS B INVESTED AMOUNT REDUCTIONS REIMBURSED                          $0.00
                                                                                -----
PREVIOUS CLASS C INVESTED AMOUNT REDUCTIONS REIMBURSED                          $0.00
                                                                                -----
PREVIOUS CLASS D INVESTED AMOUNT REDUCTIONS REIMBURSED                          $0.00
                                                                                -----
</TABLE>
 
                             Green Tree Financial Corporation, as Servicer

                             By: /s/ Phyllis A. Knight
                                 ----------------------------------
                                 Name:  Phyllis A. Knight
                                 Title: Sr.Vice President and Treasurer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission