CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A8
8-K, 1999-02-16
ASSET-BACKED SECURITIES
Previous: EBAY INC, SC 13G, 1999-02-16
Next: CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A8, 8-K, 1999-02-16





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): September 25, 1998

                                   CWMBS, Inc

                                  (Depositor)

    (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-H,

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                   CWMBS, Inc
               MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-H
                 RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A8

On September 25, 1998, The Bank of New York, as Trustee for CWMBS, Inc, MORTGAGE
PASS-THROUGH  CERTIFICATES, SERIES 1998-H RESIDENTIAL ASSET SECURITIZATION TRUST
1998-A8,  made a monthly distribution to Certificate holders of principal and/or
interest  pursuant  to  the Pooling and Servicing Agreement, dated as of June 1,
1998, among CWMBS, Inc as Depositor, INDEPENDENT NATIONAL MORTGAGE CORP., Seller
and Master Servicer and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  Inc,  MORTGAGE PASS-THROUGH
                    CERTIFICATES, SERIES 1998-H RESIDENTIAL ASSET SECURITIZATION
                    TRUST 1998-A8 relating to the distribution date of September
                    25,  1998 prepared by The Bank of New York, as Trustee under
                    the  Pooling  and  Servicing  Agreement  dated as of June 1,
                    1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: September 25, 1998


                                   CWMBS, Inc


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated September 25, 1998



                             Payment Date: 09/25/98


          ------------------------------------------------------------
                      INDEPENDENT NATIONAL MORTGAGE CORP.
      MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-H, RESIDENTIAL ASSET
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A1         54,692,415.00    6.750000%     1,559,463.42    307,644.83    1,867,108.25       0.00       0.00
                        A2        253,407,164.59    6.750000%    11,578,391.82  1,425,415.30   13,003,807.12       0.00       0.00
                        A3        131,465,000.00    6.750000%             0.00    739,490.63      739,490.63       0.00       0.00
                        A4         30,272,000.00    6.750000%             0.00    170,280.00      170,280.00       0.00       0.00
                        A5              7,000.00    6.750000%             0.00         39.38           39.38       0.00       0.00
                        A6         21,438,000.00    6.618750%             0.00    118,243.97      118,243.97       0.00       0.00
                        A7          5,558,000.00    7.256243%             0.00     33,608.50       33,608.50       0.00       0.00
                        A8        140,075,000.00    6.750000%             0.00    787,921.88      787,921.88       0.00       0.00
                        A9         22,325,635.32    6.750000%     6,191,136.40    125,581.70    6,316,718.10       0.00       0.00
                        A10       144,332,000.00    6.750000%             0.00    811,867.50      811,867.50       0.00       0.00
                        A11        51,109,071.12    6.750000%     3,822,028.47    287,488.53    4,109,516.99       0.00       0.00
                        A12         4,879,433.92    6.750000%             0.00          0.00            0.00       0.00       0.00
                        A13        45,836,300.00    6.750000%             0.00    257,829.19      257,829.19       0.00       0.00
                        X1        672,069,466.36    0.874046%             0.00    489,516.40      489,516.40       0.00       0.00
                        X2        279,580,199.52    0.652340%             0.00    151,984.46      151,984.46       0.00       0.00
                        PO1           158,875.51    0.000000%           145.54          0.00          145.54       0.00       0.00
                        PO2            24,425.04    0.000000%            20.51          0.00           20.51       0.00       0.00
Residual                AR                100.00    6.750000%             0.00          0.59            0.59       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1A        21,373,225.77    6.750000%        14,630.78    120,224.39      134,855.18       0.00       0.00
                        BIC         8,618,397.27    6.750000%         5,899.62     48,478.48       54,378.10       0.00       0.00
                        B1C         4,826,502.20    6.750000%         3,303.92     27,149.07       30,453.00       0.00       0.00
                        B1D         3,447,358.91    6.750000%         2,359.85     19,391.39       21,751.24       0.00       0.00
                        BIE         2,068,215.61    6.750000%         1,415.77     11,633.71       13,049.48       0.00       0.00
                        BIF         2,758,757.67    6.750000%         1,888.47     15,518.01       17,406.49       0.00       0.00
                        B2A         5,668,066.83    6.750000%         3,987.51     31,882.88       35,870.39       0.00       0.00
                        B2B         2,906,931.38    6.750000%         2,045.04     16,351.49       18,396.53       0.00       0.00
                        B2C         1,597,763.73    6.750000%         1,124.03      8,987.42       10,111.46       0.00       0.00
                        B2D         1,308,169.05    6.750000%           920.30      7,358.45        8,278.75       0.00       0.00
                        B2E           726,982.50    6.750000%           511.44      4,089.28        4,600.71       0.00       0.00
                        2BF           872,125.69    6.750000%           613.54      4,905.71        5,519.25       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        961,752,917.13     -           23,189,886.44  6,022,883.14   29,212,769.57     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A1         53,132,951.58              0.00   
                                A2        241,828,772.78              0.00   
                                A3        131,465,000.00              0.00   
                                A4         30,272,000.00              0.00   
                                A5              7,000.00              0.00   
                                A6         21,438,000.00              0.00   
                                A7          5,558,000.00              0.00   
                                A8        140,075,000.00              0.00   
                                A9         16,134,498.92              0.00   
                                A10       144,332,000.00              0.00   
                                A11        47,287,042.65              0.00   
                                A12         4,906,880.73              0.00   
                                A13        45,836,300.00              0.00   
                                X1        658,909,538.96              0.00   
                                X2        269,586,925.90              0.00   
                                PO1           158,729.97              0.00   
                                PO2            24,404.54              0.00   
Residual                        AR                100.00              0.00   
- --------------------------------------------------------------------------------
Subordinate                     B1A        21,358,594.99              0.00   
                                BIC         8,612,497.65              0.00   
                                B1C         4,823,198.28              0.00   
                                B1D         3,444,999.06              0.00   
                                BIE         2,066,799.84              0.00   
                                BIF         2,756,869.20              0.00   
                                B2A         5,664,079.32              0.00   
                                B2B         2,904,886.34              0.00   
                                B2C         1,596,639.69              0.00   
                                B2D         1,307,248.75              0.00   
                                B2E           726,471.06              0.00   
                                2BF           871,512.15              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        938,590,477.51     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 09/25/98


          ------------------------------------------------------------
                      INDEPENDENT NATIONAL MORTGAGE CORP.
      MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-H, RESIDENTIAL ASSET
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     54,692,415.00     6.750000% 12669AVF8    27.897378      5.503485    950.500028  
                           A2    253,407,164.59     6.750000% 12669AVG6    44.129510      5.432782    921.698394  
                           A3    131,465,000.00     6.750000% 12669AVH4     0.000000      5.625000  1,000.000000  
                           A4     30,272,000.00     6.750000% 12669AVJ0     0.000000      5.625000  1,000.000000  
                           A5          7,000.00     6.750000% 12669AVK7     0.000000      5.625000  1,000.000000  
                           A6     21,438,000.00     6.618750% 12669AVL5     0.000000      5.515625  1,000.000000  
                           A7      5,558,000.00     7.256243% 12669AVM3     0.000000      6.046870  1,000.000000  
                           A8    140,075,000.00     6.750000% 12669AVN1     0.000000      5.625000  1,000.000000  
                           A9     22,325,635.32     6.750000% 12669AVP6   219.746447      4.457361    572.673349  
                           A10   144,332,000.00     6.750000% 12669AVQ4     0.000000      5.625000  1,000.000000  
                           A11    51,109,071.12     6.750000% 12669AVR2    69.811289      5.251124    863.721828  
                           A12     4,879,433.92     6.750000% 12669AVV3     0.000000      0.000000  1,016.970100  
                           A13    45,836,300.00     6.750000% 12669AVW1     0.000000      5.625000  1,000.000000  
                           X1    672,069,466.36     0.874046% 12669AVU5     0.000000      0.717464    965.736806  
                           X2    279,580,199.52     0.652340% 12669AVX9     0.000000      0.525847    932.736118  
                           PO1       158,875.51     0.000000% 12669AVS0     0.914427      0.000000    997.332246  
                           PO2        24,425.04     0.000000% 12669AVT8     0.838185      0.000000    997.478424  
Residual                   AR            100.00     6.750000% 12669AVY7     0.000000      5.927604  1,000.000000  
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1A    21,373,225.77     6.750000% 12669AVZ4     0.683618      5.617437    997.971918  
                           BIC     8,618,397.27     6.750000% 12669AWA8     0.683618      5.617437    997.971918  
                           B1C     4,826,502.20     6.750000% 12669AWB6     0.683618      5.617437    997.971918  
                           B1D     3,447,358.91     6.750000% 12669AWK6     0.683618      5.617437    997.971918  
                           BIE     2,068,215.61     6.750000% 12669AWL4     0.683618      5.617437    997.971918  
                           BIF     2,758,757.67     6.750000% 12669AWM2     0.683618      5.617437    997.971918  
                           B2A     5,668,066.83     6.750000% 12669AVWC     0.702521      5.617138    997.899809  
                           B2B     2,906,931.38     6.750000% 12669AWD2     0.702521      5.617138    997.899809  
                           B2C     1,597,763.73     6.750000% 12669AWE0     0.702521      5.617138    997.899809  
                           B2D     1,308,169.05     6.750000% 12669AWN0     0.702521      5.617138    997.899809  
                           B2E       726,982.50     6.750000% 12669AWP5     0.702521      5.617138    997.899809  
                           2BF       872,125.69     6.750000% 12669AWQ3     0.702521      5.617138    997.899809  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     961,752,917.13       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                      INDEPENDENT NATIONAL MORTGAGE CORP.
      MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-H, RESIDENTIAL ASSET
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
principal balance   666,998,513.35   271,591,964.16   938,590,477.51 
loan count                    4143              719             4862 
average loan rate        7.996125%        7.781716%             7.93 
prepayment amount    12,701,872.55     9,796,838.88    22,498,711.43 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
master servicing fees    35,656.03         7,577.41        43,233.44 
sub servicer fees       141,735.17        58,807.20       200,542.36 
trustee fees              5,101.25         2,111.90         7,213.15 


Aggregate advances            N/A              N/A              N/A 
Advances this periods  196,255.09             0.00       196,255.09 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period) 0.00       0.00             0.00 
Cumulative losses (from Cut-Off)  0.00       0.00             0.00 

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                  0.00             0.00             0.00 
Fraud              13,807,953.67     5,820,754.27    19,628,707.94 
Special Hazard              0.00             0.00             0.00 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           94.163152%           100.000000%            905,580,420.50
   -----------------------------------------------------------------------------
   Junior            5.836848%             0.000000%             56,133,796.33
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                         125                25,962,584.44
60 to 89 days                          23                 3,884,760.65
90 or more                              6                 2,109,667.34
Foreclosure                             0                         0.00

Totals:                               154                31,957,012.43
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount           29,212,769.57         29,212,769.57
Principal remittance amount           23,189,886.44         23,189,886.44
Interest remittance amount             6,022,883.14          6,022,883.14





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission