CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A8
8-K, 1999-02-16
ASSET-BACKED SECURITIES
Previous: CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A8, 8-K, 1999-02-16
Next: CWMBS INC MORT PASS THRO CERT SER 1998-11, 8-K, 1999-02-16





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): November 25, 1998

                                   CWMBS, Inc

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-H)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                   CWMBS, Inc
                       Mortgage Pass-Through Certificates
                                 Series 1998-H

On  November 25, 1998, The Bank of New York, as Trustee for CWMBS, Inc, Mortgage
Pass-Through  Certificates  Series  1998-H,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as of June 1, 1998, among CWMBS, Inc as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  Inc,  Mortgage Pass-Through
                    Certificates Series 1998-H relating to the distribution date
                    of  November  25,  1998 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of June 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: November 25, 1998


                                   CWMBS, Inc


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated November 25, 1998



                             Payment Date: 11/25/98


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A1         52,066,268.24    6.750000%     2,166,155.02    292,872.76    2,459,027.78       0.00       0.00
                        A2        233,909,075.79    6.750000%    16,082,834.19  1,315,738.55   17,398,572.75       0.00       0.00
                        A3        131,465,000.00    6.750000%             0.00    739,490.63      739,490.63       0.00       0.00
                        A4         30,272,000.00    6.750000%             0.00    170,280.00      170,280.00       0.00       0.00
                        A5              7,000.00    6.750000%             0.00         39.38           39.38       0.00       0.00
                        A6         21,438,000.00    6.306250%             0.00    112,661.16      112,661.16       0.00       0.00
                        A7          5,558,000.00    8.461601%             0.00     39,191.31       39,191.31       0.00       0.00
                        A8        140,075,000.00    6.750000%             0.00    787,921.88      787,921.88       0.00       0.00
                        A9          9,876,573.06    6.750000%     8,265,767.00     55,201.38    8,320,968.38       0.00     354.34
                        A10       144,332,000.00    6.750000%             0.00    806,689.28      806,689.28       0.00   5,178.22
                        A11        43,424,010.12    6.750000%     5,093,713.13    242,702.13    5,336,415.26       0.00   1,557.93
                        A12         4,934,395.99    6.750000%             0.00          0.00            0.00       0.00     177.03
                        A13        45,836,300.00    6.750000%             0.00    256,184.71      256,184.71       0.00   1,644.48
                        X1        649,912,959.59    0.868235%             0.00    470,231.07      470,231.07       0.00       0.00
                        X2        259,485,857.19    0.642235%             0.00    137,990.00      137,990.00       0.00     885.77
                        PO1           158,087.40    0.000000%           148.65          0.00          148.65       0.00       0.00
                        PO2            24,383.91    0.000000%            23.59          0.00           23.59       0.00       0.00
Residual                AR                100.00    6.750000%             0.00          0.59            0.59       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1A        21,343,767.88    6.750000%        14,766.21    120,058.69      134,824.91       0.00       0.00
                        BIC         8,606,518.87    6.750000%         5,954.23     48,411.67       54,365.90       0.00       0.00
                        B1C         4,819,850.02    6.750000%         3,334.51     27,111.66       30,446.16       0.00       0.00
                        B1D         3,442,607.55    6.750000%         2,381.69     19,364.67       21,746.36       0.00       0.00
                        BIE         2,065,365.07    6.750000%         1,428.88     11,617.68       13,046.56       0.00       0.00
                        BIF         2,754,955.39    6.750000%         1,905.96     15,496.62       17,402.58       0.00       0.00
                        B2A         5,660,057.28    6.750000%         3,975.49     31,634.76       35,610.25       0.00     203.07
                        B2B         2,902,823.60    6.750000%         2,038.88     16,224.24       18,263.11       0.00     104.15
                        B2C         1,595,505.93    6.750000%         1,120.65      8,917.48       10,038.13       0.00      57.24
                        B2D         1,306,320.48    6.750000%           917.53      7,301.19        8,218.72       0.00      46.87
                        B2E           725,955.20    6.750000%           509.89      4,057.45        4,567.35       0.00      26.05
                        2BF           870,893.29    6.750000%           611.70      4,867.53        5,479.22       0.00      31.25
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        919,470,815.05     -           31,647,587.19  5,742,258.44   37,389,845.63     -       10,266.38
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A1         49,900,113.22              0.00   
                                A2        217,826,241.59              0.00   
                                A3        131,465,000.00              0.00   
                                A4         30,272,000.00              0.00   
                                A5              7,000.00              0.00   
                                A6         21,438,000.00              0.00   
                                A7          5,558,000.00              0.00   
                                A8        140,075,000.00              0.00   
                                A9          1,610,806.06            354.34   
                                A10       144,332,000.00          5,178.22   
                                A11        38,330,296.99          1,557.93   
                                A12         4,961,974.93            177.03   
                                A13        45,836,300.00          1,644.48   
                                X1        631,641,629.46              0.00   
                                X2        246,146,587.73            885.77   
                                PO1           157,938.75              0.00   
                                PO2            24,360.32              0.00   
Residual                        AR                100.00              0.00   
- --------------------------------------------------------------------------------
Subordinate                     B1A        21,329,001.67              0.00   
                                BIC         8,600,564.64              0.00   
                                B1C         4,816,515.52              0.00   
                                B1D         3,440,225.86              0.00   
                                BIE         2,063,936.20              0.00   
                                BIF         2,753,049.43              0.00   
                                B2A         5,656,081.78            203.07   
                                B2B         2,900,784.72            104.15   
                                B2C         1,594,385.28             57.24   
                                B2D         1,305,402.95             46.87   
                                B2E           725,445.30             26.05   
                                2BF           870,281.59             31.25   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        887,850,806.81         10,266.38   
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 11/25/98


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     52,066,268.24     6.750000% 12669AVF8    38.750537      5.239226    892.667499  
                           A2    233,909,075.79     6.750000% 12669AVG6    61.297596      5.014764    830.215920  
                           A3    131,465,000.00     6.750000% 12669AVH4     0.000000      5.625000  1,000.000000  
                           A4     30,272,000.00     6.750000% 12669AVJ0     0.000000      5.625000  1,000.000000  
                           A5          7,000.00     6.750000% 12669AVK7     0.000000      5.625000  1,000.000000  
                           A6     21,438,000.00     6.306250% 12669AVL5     0.000000      5.255208  1,000.000000  
                           A7      5,558,000.00     8.461601% 12669AVM3     0.000000      7.051334  1,000.000000  
                           A8    140,075,000.00     6.750000% 12669AVN1     0.000000      5.625000  1,000.000000  
                           A9      9,876,573.06     6.750000% 12669AVP6   293.382800      1.959302     57.173496  
                           A10   144,332,000.00     6.750000% 12669AVQ4     0.000000      5.589123  1,000.000000  
                           A11    43,424,010.12     6.750000% 12669AVR2    93.039255      4.433078    700.122324  
                           A12     4,934,395.99     6.750000% 12669AVV3     0.000000      0.000000  1,028.388587  
                           A13    45,836,300.00     6.750000% 12669AVW1     0.000000      5.589123  1,000.000000  
                           X1    649,912,959.59     0.868235% 12669AVU5     0.000000      0.689198    925.771344  
                           X2    259,485,857.19     0.642235% 12669AVX9     0.000000      0.477428    851.635560  
                           PO1       158,087.40     0.000000% 12669AVS0     0.933990      0.000000    992.360850  
                           PO2        24,383.91     0.000000% 12669AVT8     0.964012      0.000000    995.671341  
Residual                   AR            100.00     6.750000% 12669AVY7     0.000000      5.925536  1,000.000000  
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1A    21,343,767.88     6.750000% 12669AVZ4     0.689946      5.609695    996.589182  
                           BIC     8,606,518.87     6.750000% 12669AWA8     0.689946      5.609695    996.589182  
                           B1C     4,819,850.02     6.750000% 12669AWB6     0.689946      5.609695    996.589182  
                           B1D     3,442,607.55     6.750000% 12669AWK6     0.689946      5.609695    996.589182  
                           BIE     2,065,365.07     6.750000% 12669AWL4     0.689946      5.609695    996.589182  
                           BIF     2,754,955.39     6.750000% 12669AWM2     0.689946      5.609695    996.589182  
                           B2A     5,660,057.28     6.750000% 12669AVWC     0.700404      5.573424    996.490801  
                           B2B     2,902,823.60     6.750000% 12669AWD2     0.700404      5.573424    996.490801  
                           B2C     1,595,505.93     6.750000% 12669AWE0     0.700404      5.573424    996.490801  
                           B2D     1,306,320.48     6.750000% 12669AWN0     0.700404      5.573424    996.490801  
                           B2E       725,955.20     6.750000% 12669AWP5     0.700404      5.573424    996.490801  
                           2BF       870,893.29     6.750000% 12669AWQ3     0.700404      5.573424    996.490801  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     919,470,815.05       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
principal balance  639,702,686.86   248,148,119.95   887,850,806.81 
loan count                   4062              673             4735 
average loan rate       7.990028%        7.771341%             7.93 
prepayment amount   17,823,668.20    13,157,430.75    30,981,098.95 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
master servicing fees     7,041.97             0.00         7,041.97 
sub servicer fees       137,113.33        54,619.89       191,733.22 
trustee fees              4,934.86         1,961.17         6,896.03 


Aggregate advances             N/A              N/A              N/A 
Advances this periods   138,268.88        28,158.63       166,427.51 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                               Total
                                                               -----
Net realized losses (this period) 0.00         0.00             0.00 
Cumulative losses (from Cut-Off)  0.00         0.00             0.00 

Coverage Amounts                                               Total
- ----------------                                               -----
Bankruptcy                    0.00             0.00             0.00 
Fraud                13,807,953.67     5,820,754.27    19,628,707.94 
Special Hazard                0.00             0.00             0.00 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           93.903227%           100.000000%            863,376,194.50
   -----------------------------------------------------------------------------
   Junior            6.096773%             0.000000%             56,055,674.93
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          91                16,737,363.25
60 to 89 days                          19                 3,567,561.70
90 or more                             12                 2,045,329.29
Foreclosure                             1                   100,374.47

Totals:                               123                22,450,628.71
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount           37,389,845.63         37,389,845.63
Principal remittance amount           31,647,587.19         31,647,587.19
Interest remittance amount             5,742,258.44          5,742,258.44





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission