CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A8
8-K, 2000-02-15
ASSET-BACKED SECURITIES
Previous: NETWORK 1 SECURITY SOLUTIONS INC, SC 13G/A, 2000-02-15
Next: CWMBS INC MORT PASS THRO CERT SER 1998-12, 8-K, 2000-02-15





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): June 25, 1999

                                  CWMBS, Inc.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-H)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-H

On  June  25,  1999,  The Bank of New York, as Trustee for CWMBS, Inc., Mortgage
Pass-Through  Certificates  Series  1998-H,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated as of June 1, 1998, among CWMBS, Inc. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  Inc., Mortgage Pass-Through
                    Certificates Series 1998-H relating to the distribution date
                    of  June  25,  1999  prepared  by  The  Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of June 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: June 25, 1999


                                  CWMBS, Inc.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated June 25, 1999



                             Payment Date: 06/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1         41,123,844.45    6.750000%     1,662,449.08    231,321.63    1,893,770.70       0.00       0.00
                        A2        152,665,957.99    6.750000%    12,343,019.16    858,746.01   13,201,765.17       0.00       0.00
                        A3        131,465,000.00    6.750000%             0.00    739,490.63      739,490.63       0.00       0.00
                        A4         30,272,000.00    6.750000%             0.00    170,280.00      170,280.00       0.00       0.00
                        A5              7,000.00    6.750000%             0.00         39.38           39.38       0.00       0.00
                        A6         21,438,000.00    5.806250%             0.00    103,728.66      103,728.66       0.00       0.00
                        A7          5,558,000.00   10.390172%             0.00     48,123.81       48,123.81       0.00       0.00
                        A8        140,075,000.00    6.750000%             0.00    787,921.88      787,921.88       0.00       0.00
                        A9                  0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
                        A10       105,124,948.95    6.750000%     6,010,108.56    590,071.20    6,600,179.75       0.00   1,256.64
                        A11        35,110,287.90    6.750000%       345,066.06    197,075.67      542,141.73       0.00     419.70
                        A12         5,131,569.12    6.750000%             0.00          0.00            0.00       0.00      61.34
                        A13        45,836,300.00    6.750000%             0.00    257,281.27      257,281.27       0.00     547.92
                        X1        557,704,456.95    0.860288%             0.00    399,822.02      399,822.02       0.00       0.00
                        X2        202,231,423.91    0.635719%             0.00    106,907.59      106,907.59       0.00     227.67
                        PO1           153,012.06    0.000000%           144.70          0.00          144.70       0.00       0.00
                        PO2            24,210.99    0.000000%            25.13          0.00           25.13       0.00       0.00
Residual                AR                100.00    6.750000%             0.00          0.59            0.59       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1A        21,224,402.67    6.750000%        15,655.14    119,387.27      135,042.40       0.00       0.00
                        BIC         8,558,386.84    6.750000%         6,312.67     48,140.93       54,453.60       0.00       0.00
                        B1C         4,792,894.97    6.750000%         3,535.24     26,960.03       30,495.28       0.00       0.00
                        B1D         3,423,354.73    6.750000%         2,525.07     19,256.37       21,781.44       0.00       0.00
                        BIE         2,053,814.50    6.750000%         1,514.90     11,552.71       13,067.60       0.00       0.00
                        BIF         2,739,548.27    6.750000%         2,020.69     15,409.96       17,430.65       0.00       0.00
                        B2A         5,630,864.34    6.750000%         4,370.40     31,606.30       35,976.70       0.00      67.31
                        B2B         2,887,851.67    6.750000%         2,241.41     16,209.64       18,451.05       0.00      34.52
                        B2C         1,587,276.77    6.750000%         1,231.97      8,909.46       10,141.42       0.00      18.97
                        B2D         1,299,582.85    6.750000%         1,008.67      7,294.62        8,303.29       0.00      15.53
                        B2E           722,210.93    6.750000%           560.54      4,053.80        4,614.35       0.00       8.63
                        2BF           866,401.47    6.750000%           672.46      4,863.15        5,535.61       0.00      10.36
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        769,771,821.48     -           20,402,461.84  4,804,454.56   25,206,916.40     -        2,668.61
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         39,461,395.37              0.00
                                A2        140,322,938.83              0.00
                                A3        131,465,000.00              0.00
                                A4         30,272,000.00              0.00
                                A5              7,000.00              0.00
                                A6         21,438,000.00              0.00
                                A7          5,558,000.00              0.00
                                A8        140,075,000.00              0.00
                                A9                  0.00              0.00
                                A10        99,114,840.39          1,256.64
                                A11        34,765,221.84            419.70
                                A12         5,160,372.85             61.34
                                A13        45,836,300.00            547.92
                                X1        543,674,917.81              0.00
                                X2        195,896,876.65            227.67
                                PO1           152,867.36              0.00
                                PO2            24,185.87              0.00
Residual                        AR                100.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1A        21,208,747.53              0.00
                                BIC         8,552,074.16              0.00
                                B1C         4,789,359.72              0.00
                                B1D         3,420,829.66              0.00
                                BIE         2,052,299.60              0.00
                                BIF         2,737,527.58              0.00
                                B2A         5,626,493.94             67.31
                                B2B         2,885,610.26             34.52
                                B2C         1,586,044.80             18.97
                                B2D         1,298,574.18             15.53
                                B2E           721,650.39              8.63
                                2BF           865,729.02             10.36
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        749,398,163.37          2,668.61
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 06/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     41,123,844.45     6.750000% 12669AVF8    29.739697      4.138133    705.928361
                           A2    152,665,957.99     6.750000% 12669AVG6    47.043786      3.272997    534.822329
                           A3    131,465,000.00     6.750000% 12669AVH4     0.000000      5.625000  1,000.000000
                           A4     30,272,000.00     6.750000% 12669AVJ0     0.000000      5.625000  1,000.000000
                           A5          7,000.00     6.750000% 12669AVK7     0.000000      5.625000  1,000.000000
                           A6     21,438,000.00     5.806250% 12669AVL5     0.000000      4.838542  1,000.000000
                           A7      5,558,000.00    10.390172% 12669AVM3     0.000000      8.658477  1,000.000000
                           A8    140,075,000.00     6.750000% 12669AVN1     0.000000      5.625000  1,000.000000
                           A9              0.00     6.750000% 12669AVP6     0.000000      0.000000      0.000000
                           A10   105,124,948.95     6.750000% 12669AVQ4    41.640860      4.088291    686.714245
                           A11    35,110,287.90     6.750000% 12669AVR2     6.302807      3.599687    635.004417
                           A12     5,131,569.12     6.750000% 12669AVV3     0.000000      0.000000  1,069.507327
                           A13    45,836,300.00     6.750000% 12669AVW1     0.000000      5.613046  1,000.000000
                           X1    557,704,456.95     0.860288% 12669AVU5     0.000000      0.586003    796.842127
                           X2    202,231,423.91     0.635719% 12669AVX9     0.000000      0.369887    677.778019
                           PO1       153,012.06     0.000000% 12669AVS0     0.909161      0.000000    960.499643
                           PO2        24,210.99     0.000000% 12669AVT8     1.027005      0.000000    988.550086
Residual                   AR            100.00     6.750000% 12669AVY7     0.000000      5.922228  1,000.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1A    21,224,402.67     6.750000% 12669AVZ4     0.731480      5.578323    990.970355
                           BIC     8,558,386.84     6.750000% 12669AWA8     0.731480      5.578323    990.970355
                           B1C     4,792,894.97     6.750000% 12669AWB6     0.731480      5.578323    990.970355
                           B1D     3,423,354.73     6.750000% 12669AWK6     0.731480      5.578323    990.970355
                           BIE     2,053,814.50     6.750000% 12669AWL4     0.731480      5.578323    990.970355
                           BIF     2,739,548.27     6.750000% 12669AWM2     0.731480      5.578322    990.970254
                           B2A     5,630,864.34     6.750000% 12669AWC4     0.769979      5.568411    991.278002
                           B2B     2,887,851.67     6.750000% 12669AWD2     0.769979      5.568411    991.278002
                           B2C     1,587,276.77     6.750000% 12669AWE0     0.769979      5.568411    991.278002
                           B2D     1,299,582.85     6.750000% 12669AWN0     0.769979      5.568411    991.278002
                           B2E       722,210.93     6.750000% 12669AWP5     0.769979      5.568411    991.278002
                           2BF       866,401.47     6.750000% 12669AWQ3     0.769979      5.568413    991.278388
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     769,771,821.48       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-H
                Residential Asset Securitization Trust, 1998-A8
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                        Total
                                                                        -----
Stated principal balance     551,513,139.82   197,885,023.55   749,398,163.37
Loan count                             3655              538             4193
Average loan rate                 7.980598%        7.763155%             7.92
Prepayment amount             13,619,999.55     6,177,971.29    19,797,970.84

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                        Total
                                                                        -----
Monthly master servicing fees     14,571.17             0.00        14,571.17
Monthly sub servicer fees        117,856.58        42,619.55       160,476.12
Monthly trustee fees               4,241.63         1,531.66         5,773.29


Aggregate advances                      N/A              N/A              N/A
Advances this periods            115,402.57        47,972.79       163,375.36

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                        Total
                                                                        -----
Net realized losses (this period)      0.00             0.00             0.00
Cumulative losses (from Cut-Off)       0.00             0.00             0.00

Coverage Amounts                                                        Total
- ----------------                                                        -----
Bankruptcy                             0.00             0.00             0.00
Fraud                         13,807,953.67     5,820,754.27    19,628,707.94
Special Hazard                         0.00             0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           92.757859%           100.000000%            713,985,231.45
   -----------------------------------------------------------------------------
   Junior            7.242141%             0.000000%             55,744,940.86
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          63                12,878,317.64
60 to 89 days                          18                 3,923,770.13
90 or more                              9                 1,533,290.10
Foreclosure                            13                 3,464,252.21

Totals:                               103                21,799,630.08
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           25,206,916.40         25,206,916.40
Principal remittance amount           20,402,461.84         20,402,461.84
Interest remittance amount             4,804,454.56          4,804,454.56





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission