CWMBS INC MORT PASS THRO CERT SER 1998-12
8-K, 2000-02-15
ASSET-BACKED SECURITIES
Previous: CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A8, 8-K, 2000-02-15
Next: EDUCATIONAL VIDEO CONFERENCING INC, 5, 2000-02-15





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): June 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

   (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-12)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-12

On  June  25,  1999,  The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-12,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated as of June 1, 1998, among CWMBS, INC. as Depositor,
Countrywide  Home Loans, Seller and Master Servicer and The Bank of New York, as
Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates  Series  1998-12  relating  to the distribution
                    date  of  June 25, 1999 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of June 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: June 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated June 25, 1999



                             Payment Date: 06/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-12
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  1A1        78,367,599.77    6.750000%     1,397,308.53    440,817.75    1,838,126.28       0.00       0.00
                        2A1       111,899,392.28    6.750000%     2,208,943.59    629,434.08    2,838,377.67       0.00       0.00
                        2A2        33,381,677.80    6.500000%       658,969.11    180,817.42      839,786.53       0.00       0.00
                        2A3        43,403,264.28    6.750000%       656,819.80    244,143.36      900,963.16       0.00       0.00
                        2A4        46,054,753.00    6.750000%             0.00    259,057.99      259,057.99       0.00       0.00
                        2A5         3,709,074.94    9.000000%        73,218.78     27,818.06      101,036.84       0.00       0.00
                        PO            332,682.50    0.000000%         3,266.99          0.00        3,266.99       0.00       0.00
                        X1         65,020,731.65    0.266821%             0.00     14,457.42       14,457.42       0.00       0.00
                        X2        254,298,346.62    0.812501%             0.00    172,181.45      172,181.45       0.00       0.00
                        M           6,801,357.12    6.750000%         5,545.02     38,257.63       43,802.65       0.00       0.00
                        B1          5,856,724.27    6.750000%         4,774.88     32,944.07       37,718.95       0.00       0.00
                        B2          3,589,605.23    6.750000%         2,926.54     20,191.53       23,118.07       0.00       0.00
                        B3          2,078,191.87    6.750000%         1,694.31     11,689.83       13,384.14       0.00       0.00
                        B4            944,632.85    6.750000%           770.14      5,313.56        6,083.70       0.00       0.00
                        B5          1,511,453.52    6.750000%         1,232.26      8,501.93        9,734.19       0.00       0.00
                        Y                   0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        337,930,409.43     -            5,015,469.96  2,085,626.09    7,101,096.05     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          1A1        76,970,291.24              0.00
                                2A1       109,690,448.69              0.00
                                2A2        32,722,708.68              0.00
                                2A3        42,746,444.48              0.00
                                2A4        46,054,753.00              0.00
                                2A5         3,635,856.16              0.00
                                PO            329,415.51              0.00
                                X1         63,780,718.10              0.00
                                X2        250,687,802.31              0.00
                                M           6,795,812.10              0.00
                                B1          5,851,949.39              0.00
                                B2          3,586,678.69              0.00
                                B3          2,076,497.56              0.00
                                B4            943,862.71              0.00
                                B5          1,510,221.26              0.00
                                Y                   0.00              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        332,914,939.47     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 06/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-12
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     1A1    78,367,599.77     6.750000% 12669ATD6    16.404446      5.175214    903.633613
                           2A1   111,899,392.28     6.750000% 12669ATE4    16.474228      4.694298    818.067717
                           2A2    33,381,677.80     6.500000% 12669ATF1    16.474228      4.520436    818.067717
                           2A3    43,403,264.28     6.750000% 12669ATG9    13.136396      4.882867    854.928890
                           2A4    46,054,753.00     6.750000% 12669ATH7     0.000000      5.625000  1,000.000000
                           2A5     3,709,074.94     9.000000% 12669ATJ3    16.474228      6.259065    818.067717
                           PO        332,682.50     0.000000% 12669ATK0     9.563044      0.000000    964.254892
                           X1     65,020,731.65     0.266821% 12669AWR1     0.000000      0.203279    896.791626
                           X2    254,298,346.62     0.812501% 12669AWR1     0.000000      0.592574    862.759483
                           M       6,801,357.12     6.750000% 12669ATP9     0.808414      5.577621    990.768670
                           B1      5,856,724.27     6.750000% 12669ATQ7     0.808414      5.577621    990.768670
                           B2      3,589,605.23     6.750000% 12669ATR5     0.808414      5.577621    990.768670
                           B3      2,078,191.87     6.750000% 12669AWF7     0.808414      5.577621    990.768670
                           B4        944,632.85     6.750000% 12669AWG5     0.808414      5.577621    990.768670
                           B5      1,511,453.52     6.750000% 12669AWH3     0.808414      5.577619    990.768352
                           Y               0.00     0.000000% 12669AWS9     0.000000      0.000000      0.000000
Residual                   AR              0.00     6.750000% 12669ATN4     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     337,930,409.43       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-12
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                  Total
                                                                  -----
Principal balance       82,227,135.22   250,687,802.31   332,914,937.53
Loan count                        720             2391             3111
Average loan rate           7.284264%        7.841875%             7.70
Prepayment amount        1,331,124.27     3,408,503.44     4,739,627.71

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                   Total
                                                                   -----
Master servicing fees        16,802.66        50,771.93        67,574.59
Sub servicer fees             6,598.02         4,317.58        10,915.60
Trustee fees                    627.24         1,907.24         2,534.48


Aggregate advances                 N/A              N/A              N/A
Advances this periods         9,247.54             0.00         9,247.54

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                      Total
                                                                      -----
Net realized losses (this period)    0.00             0.00             0.00
Cumulative losses (from Cut-Off)     0.00             0.00             0.00

Coverage Amounts                                                      Total
- ----------------                                                      -----
Bankruptcy                           0.00             0.00             0.00
Fraud                        1,809,955.32     5,811,302.16     7,621,257.48
Special Hazard                       0.00             0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            337,930,409.43
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          14                 1,666,495.44
60 to 89 days                           2                   298,678.64
90 or more                             11                 1,291,881.51
Foreclosure                             1                   118,964.14

Totals:                                28                 3,376,019.73
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            7,101,096.05          7,101,096.05
Principal remittance amount            5,015,469.96          5,015,469.96
Interest remittance amount             2,085,626.09          2,085,626.09





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission