WHX CORP
10-Q, 1999-05-14
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: WESTLAND DEVELOPMENT CO INC, 10QSB, 1999-05-14
Next: WHITNEY HOLDING CORP, 10-Q, 1999-05-14



                                    FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


/ /      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

     For the quarterly period ended            MARCH 31, 1999
                                    --------------------------------------------

/ /      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

     For the transition period from ____________________ to ____________________


         FOR QUARTER ENDED MARCH 31, 1999        COMMISSION FILE NUMBER 1-2394


                                 WHX CORPORATION
             (Exact name of registrant as specified in its charter)


                    DELAWARE                                13-3768097
             (State of Incorporation)                   (I.R.S. Employer
                                                        Identification No.)

                       110 EAST 59TH STREET
                       NEW YORK, NEW YORK                     10022
             (Address of principal executive offices)      (Zip code)


        Registrant's telephone number, including area code: 212-355-5200


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes /X/  No / /

The number of shares of Common  Stock issued and  outstanding  as of May 7, 1999
was 16,992,085 which includes redeemable common shares.


<PAGE>
                                 WHX CORPORATION
                            AND SUBSIDIARY COMPANIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                         QUARTER ENDED MARCH 31,
                                                         -----------------------
                                                             1999         1998
                                                             ----         ----
                                                      (In thousands except per share)
<S>                                                        <C>          <C>     
NET SALES                                                  $396,925     $304,078
- ---------

OPERATING COSTS
            Cost of goods sold                              349,137     269,657
            Depreciation and amortization                    26,776      20,756
            Selling, administrative and general expense      36,126      18,024
                                                          ---------   ---------

                                                            412,039     308,437
                                                          ---------   ---------

OPERATING (LOSS)                                            (15,114)     (4,359)
                                                          ---------   ---------

            Interest expense on debt                         21,335       9,847
            Other income (expense)                          (17,276)     15,783
                                                          ---------   ---------

INCOME (LOSS) BEFORE TAXES AND EXTRAORDINARY ITEM           (53,725)      1,577
                                                          ---------   ---------

            Tax provision (benefit)                         (17,233)        489
                                                          ---------   ---------

INCOME (LOSS) BEFORE EXTRAORDINARY ITEM                     (36,492)      1,088

            Extraordinary income-net of tax                     896        --
                                                          ---------   ---------

NET INCOME (LOSS)                                           (35,596)      1,088

Dividend requirement for Preferred Stock                      5,152       5,152
                                                          ---------   ---------

NET INCOME (LOSS) APPLICABLE TO COMMON STOCK              $ (40,748)  $  (4,064)
                                                          =========   =========


        BASIC AND DILUTED INCOME (LOSS) PER SHARE OF
             COMMON STOCK

        Income (loss) before extraordinary item           $   (2.45)  $   (0.21)
        Extraordinary item - net of tax                        0.05        --
                                                          ---------   ---------

             Net income (loss) per share                  $   (2.40)  $   (0.21)
                                                          =========   =========
</TABLE>

See notes to consolidated financial statements.

<PAGE>
                                 WHX CORPORATION
                            AND SUBSIDIARY COMPANIES
                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>

                                                                MARCH 31,                       DECEMBER 31,
                                                                  1999                               1998
                                                                  ----                               ----
                                                                     (Dollars and shares in thousands)
ASSETS                                                        (Unaudited)
Current Assets:
<S>                                                           <C>                               <C>       
        Cash and cash equivalents                                $13,576                       $    16,004
        Short term investments                                   684,140                           702,082
        Trade receivables - net                                  132,252                            97,552
        Inventories:
             Finished and semi-finished products                 207,210                           210,225
             Raw materials                                       101,354                            98,710
             Other materials and supplies                         20,722                            33,373
             Precious metals                                     138,153                           122,653
             Excess of LIFO over current cost                      1,124                             2,169
                                                             ---------------------------------------------
                                                                 468,563                           467,130

        Other current assets                                      10,854                            11,136
                                                             ---------------------------------------------
                             Total current assets              1,309,385                         1,293,904

Property, plant and equipment at cost, less
        accumulated depreciation and amortization                810,029                           819,077
Deferred income taxes                                            128,368                           110,935
Intangible asset - pensions                                       50,449                            50,449
Intangibles, net of amortization                                 286,366                           288,216
Other non-current assets                                         133,748                           149,503
                                                             ---------------------------------------------
                                                              $2,718,345                        $2,712,084
                                                             =============================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
        Trade payables                                          $163,257                         $ 132,412
        Short-term borrowings                                    587,601                           559,501
        Deferred income taxes - current                           69,551                            69,551
        Other current liabilities                                146,747                           122,950
        Long-term debt due in one year                             1,612                               612
                                                             ---------------------------------------------
                            Total current liabilities            968,768                           885,026

Long-term debt                                                   865,516                           893,356
Pension liability                                                  7,470                             5,952
Other employee benefit liabilities                               421,845                           423,225
Other liabilities                                                 53,767                            54,383
                                                             ---------------------------------------------
                                                               2,317,366                         2,261,942
                                                             ---------------------------------------------
Redeemable Common Stock - 295 shares
        and 298 shares                                             3,584                             3,630
                                                             ---------------------------------------------

Stockholders' Equity:
        Preferred Stock $.10 par value -
             5,883 shares                                            589                               589
        Common Stock - $.01 par value -
             16,691 shares and 17,545 shares                         167                               175
        Accumulated other
             comprehensive income (loss)                           4,475                             5,472
        Additional paid-in capital                               575,431                           582,795
        Accumulated (deficit) earnings                          (183,267)                         (142,519)
                                                             ---------------------------------------------
Total stockholders' equity                                       397,395                           446,512
                                                             ---------------------------------------------
                                                              $2,718,345                        $2,712,084
                                                             =============================================
</TABLE>

See notes to consolidated financial statements.

<PAGE>
                                 WHX CORPORATION
                            AND SUBSIDIARY COMPANIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                         THREE MONTHS ENDED MARCH 31,
                                                                         1999                     1998*
                                                                         ----                     -----
                                                                             (Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                    <C>                       <C>     
        Net income (loss)                                              $ (35,596)                $  1,088
        Non cash income and expenses:
             Depreciation and amortization                                26,776                   20,756
             Other post employment benefits                                1,220                    2,150
             Income taxes                                                (17,471)                     322
             (Gain) loss on sale of assets                                 2,480                   (8,748)
             Equity income in affiliated companies                        (1,828)                    (974)
             Pension expense                                               1,518                    5,556
             Minority interest                                               296                       --
             Premium on early debt retirement (net of tax)                  (896)                      --
        Decrease (increase) in working capital elements,
             Trade receivables                                           (34,700)                 (26,849)
             Trade receivables sold                                           --                   15,500
             Inventories                                                  (1,433)                   2,105
             Other current assets                                            282                    5,463
             Trade payables                                               30,845                   16,124
             Other current liabilities                                    23,797                    7,221
             Short term investments (trading) - net                       17,263                 (232,727)
             Trading account borrowings                                   48,102                  267,432
        Other items - net                                                  1,349                   (1,585)
                                                                       -----------------------------------
             Net cash provided by operating activities                    62,004                   72,834
                                                                       -----------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
        Short term investments-available for sale                             --                   21,508
        Plant additions and improvements                                 (18,526)                  (7,478)
        Investment in affiliates                                           1,031                       --
        Acquisition of Handy & Harman, net of cash                            --                  (35,178)
        Other Investments                                                     --                   (8,335)
        Dividends from affiliates                                          5,000                    5,000
        Proceeds from sale of property                                         8                       --
                                                                       ----------------------------------
             Net cash used in investing activities                       (12,487)                 (24,483)
                                                                       ----------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
        Payments on long-term borrowings                                 (26,840)                     (66)
        Minority interest                                                   (357)                      --
        Short term borrowings (payments)                                 (20,002)                 (34,856)
        Common stock purchased                                            (7,784)                 (10,050)
        Letter of credit collateralization                                 8,229                      415
        Preferred stock dividends paid                                    (5,152)                  (5,152)
        Redemption of equity issues                                          (39)                     356
                                                                       ----------------------------------
             Net cash used in financing activities                       (51,945)                 (49,353)
                                                                       ----------------------------------

DECREASE IN CASH AND
        CASH EQUIVALENTS                                                  (2,428)                  (1,002)
Cash and cash equivalents
        at beginning of period                                            16,004                    1,002
                                                                       ----------------------------------

CASH AND CASH EQUIVALENTS
        AT END OF PERIOD                                                $ 13,576                   $   --
                                                                       ==================================
</TABLE>

   See notes to consolidated financial statements.
   * Reclassified

<PAGE>
                                 WHX CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

GENERAL

                 The  consolidated  balance  sheet as of  March  31,  1999,  the
        consolidated  statement of operations  for the three month periods ended
        March 31, 1999 and 1998,  and the  consolidated  statement of cash flows
        for the three month  periods  ended  March 31, 1999 and 1998,  have been
        prepared by the Company without audit. In the opinion of management, all
        normal  and  recurring  adjustments  necessary  to  present  fairly  the
        consolidated  financial  position  at March 31,  1999 and the results of
        operations and changes in cash flows for the periods presented have been
        made.

                 Certain information and footnote  disclosures normally included
        in financial  statements  prepared in accordance with generally accepted
        accounting  principles  have been  condensed or omitted.  This quarterly
        report on Form 10-Q  should be read in  conjunction  with the  Company's
        audited  consolidated  financial  statements for the year ended December
        31, 1998.  The results of operations for the period ended March 31, 1999
        are not  necessarily  indicative of the  operating  results for the full
        year.

                 The  preparation  of financial  statements in  conformity  with
        generally accepted  accounting  principles  requires  management to make
        estimates and assumptions that affect the reported amounts of assets and
        liabilities  and disclosure of contingent  assets and liabilities at the
        date of the financial  statements  and the reported  amounts of revenues
        and expenses  during the reporting  period.  Actual results could differ
        from those estimates.

BUSINESS SEGMENTS

                 The Company is a holding  company that has been  structured  to
        acquire and operate a diverse  group of  businesses  on a  decentralized
        basis, with a corporate staff providing strategic direction and support.
        The  Company's   primary  business   currently  is   Wheeling-Pittsburgh
        Corporation (WPC), a vertically  integrated  manufacturer of value-added
        flat rolled steel products.  The Company's  other  principal  businesses
        include Handy & Harman (H&H),  a  diversified  industrial  manufacturing
        company whose business units encompass (a)  manufacturing and selling of
        metal wire,  cable and tubing  products  primarily  stainless  steel and
        specialty  alloys;  (b)  manufacturing  and selling of  precious  metals
        products and precision  electroplated material and molded parts; and (c)
        manufacturing  and  selling  of other  specialty  products  supplied  to
        roofing, construction,  do-it-yourself,  natural gas, electric and water
        industries;  and Unimast Incorporated  (Unimast), a leading manufacturer
        of steel  framing and other  products  for  commercial  and  residential
        construction. See Segment disclosures in Note 11.

NOTE 1 - HANDY & HARMAN ACQUISITION

                 On April 13, 1998, the Company completed the acquisition of H&H
        and  merged  it  with a  wholly-owned  subsidiary  of the  Company  (the
        "Merger").  The  acquisition  was accounted  for as a purchase  business
        combination  in  accordance  with APB 16.  Accordingly,  the  assets and
        liabilities  of H&H have been  adjusted to reflect  their  relative fair
        values at the date of acquisition. The excess of the purchase price over
        the fair  value of the net assets  acquired  is being  amortized  over a
        period of 40 years. The Company financed the transaction through cash on
        hand and a private placement of debt securities.

<PAGE>
NOTE 2 - 10 1/2% SENIOR NOTES

                 On April 7, 1998,  the  Company  closed a  definitive  purchase
        agreement  for the sale of $350.0  million  principal  amount of 10 1/2%
        Senior  NoteS due 2005 in a Rule 144A  Private  Placement  to  qualified
        institutional  buyers.  The net  proceeds  of  $340.4  million  from the
        offering  were used to finance a portion of the  acquisition  of H&H and
        related  transaction  expenses.  The 10 1/2% Senior Notes were exchanged
        for  identical  notes  which were issued  pursuant to an exchange  offer
        registered  under the  Securities  Act of 1933,  as amended.  During the
        first  quarter of 1999,  the Company purchased and retired $20.5 million
        aggregate  principal  amount of 10 1/2% Senior  Notes in the open market
        resulting in a $0.9 million gain, net of tax.

NOTE 3 - EARNINGS PER SHARE

                 The  computation  of basic  earnings  per common share is based
        upon the average shares of Common Stock outstanding.  In the computation
        of diluted  earnings per common  share in the first  quarter of 1999 and
        1998, the conversion of preferred stock and redeemable  common stock and
        exercise  of  options  would  have  had  an   anti-dilutive   effect.  A
        reconciliation of the income and shares used in the computation follows:

RECONCILIATION OF INCOME AND SHARES IN EPS CALCULATION
(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>

                                                      For the Quarter Ended March 31, 1999

                                                      Income               Shares         Per-Share
                                                     (Numerator)        (Denominator)       Amount
                                                     -----------        -------------       ------

<S>                                                    <C>                  <C>             <C>    
Income before extraordinary item                        (36,492)
Less: Preferred stock dividends                           5,152

BASIC AND DILUTED EPS
Income (loss) available to                            ---------             ------          ------
       common stockholders                             $(41,644)            17,001          $(2.45)
</TABLE>

<TABLE>
<CAPTION>

                                                      For the Quarter Ended March 31, 1998
                                                      ------------------------------------

                                                      Income               Shares         Per-Share
                                                     (Numerator)        (Denominator)      Amount
                                                     -----------        -------------      ------

Net Income                                              1,088
<S>                                                   <C>                  <C>             <C>    
Less: Preferred stock dividends                         5,152

BASIC AND DILUTED EPS
Income (loss) available to
                                                      --------             ------          -------
       common stockholders                            $(4,064)             18,942          $(0.21)
                                                      ========             ======          =======
</TABLE>


                 Outstanding stock options granted to officers,  directors,  key
        employees and others totaled 5.1 million shares of Common Stock at March
        31, 1999.

REDEEMABLE COMMON STOCK

                  Certain  present and former  employees of the Company have the
        right to sell their redeemable  common stock to the Company at prices of
        $15 or $20 per share  depending on years of service,  age and retirement
        date.  Holders can sell any or all of their redeemable common stock into
        the public market, provided, however, that stock sales on any day cannot
        be more than 20% of the  number of shares  publicly  traded  during  the
        previous day. As of March 31, 1999 redeemable  common stock  outstanding
        totaled 295,394 shares.


<PAGE>
NOTE 4 - COMPREHENSIVE INCOME

                  The  Company   adopted   Statement  of  Financial   Accounting
        Standards  No. 130,  "Reporting  Comprehensive  Income"  (SFAS No. 130),
        effective  January 1, 1998.  This  Statement  establishes  standards for
        reporting and display of comprehensive  income and its components in the
        financial  statements.  The Company's  first quarter 1999  comprehensive
        loss of $36.6 million  consists of a net loss of $35.6 million and other
        comprehensive loss of $1.0 million,  net of tax related to an unrealized
        loss on  available-for-sale  securities and foreign exchange translation
        adjustment.  The comprehensive loss for the comparable period in 1998 of
        $1.7  million   consists  of  net  income  of  $1.1  million  and  other
        comprehensive loss of $2.8 million,  net of tax related to an unrealized
        loss on available-for-sale securities.

NOTE 5 - SHORT TERM INVESTMENTS

                 Net unrealized holding losses on trading securities included in
        other income for the first quarter of 1999 and 1998 were a loss of $23.6
        million and $7.4 million, respectively.

NOTE 6 - WPSC SALES OF RECEIVABLES

                  Accounts  receivable  at March 31, 1999 and 1998 exclude $95.0
        million  and  $84.5  million,  respectively,   representing  uncollected
        accounts  receivable  sold  with  recourse  limited  to  the  extent  of
        uncollectible  balances.  Fees paid by the Company under such  agreement
        range from 5.3875% to 6.125% of the  outstanding  amount of  receivables
        sold. Based on the Company's  collection  history,  the Company believes
        that  the  credit  risk  associated   with  the  above   arrangement  is
        immaterial.  The agreement expires in August 1999 and a new agreement is
        currently being renegotiated.

NOTE 7 - WPSC REVOLVING CREDIT FACILITY

                  On  April  30,  1999  Wheeling-Pittsburgh   Steel  Corporation
        ("WPSC")  entered  into a Third  Amended and Restated  Revolving  Credit
        Facility  ("WPSC  Revolving  Credit  Facility")  with Citibank,  N.A. as
        agent.  The WPSC Revolving  Credit  Facility,  as amended,  provides for
        borrowings for general  corporate  purposes up to $150 million and a $25
        million  sub-limit  for  Letters of Credit.  The WPSC  Revolving  Credit
        Facility  expires May 2, 2003.  Interest rates are based on the Citibank
        Prime Rate Plus 1.25%  and/or a Eurodollar  rate plus 2.25%.  The margin
        over the prime rate and the  Eurodollar  rate can  fluctuate  based upon
        performance.  Borrowings  outstanding  against the prior WPSC  Revolving
        Credit  Facility at March 31, 1999  totaled  $50.0  million.  Letters of
        credit  outstanding  under the prior WPSC Revolving Credit Facility were
        $2.5 million at March 31, 1999.

NOTE 8 - HANDY & HARMAN CREDIT FACILITIES

                  On July  30,  1998  H&H  entered  into a $300  million  Senior
        Secured Credit facility (the "Facilities") with Citibank, N.A. as agent.
        The  Facilities  are  comprised of (i) a $100 million  6-year  Revolving
        Credit  Facility,  (ii) a $25  million  6-year  Delayed  Draw  Term Loan
        Facility,  (iii) a $50 million  6-year Term Loan A Facility,  and (iv) a
        $125 million 8-year Term Loan B Facility.  Interest under the Facilities
        is calculated at a rate  determined  either using (i) the Citibank prime
        rate or (ii) the LIBOR Rate,  plus the Applicable  Margin in effect from
        time to time.  Applicable Margin means a percentage per annum determined
        by  reference  to the Total  Leverage  Ratio of H&H. The rates in effect
        until  June 30,  1999 are (a) in the  case of the Term A  Facility,  the
        Delayed Draw Facility and the Revolving  Credit  Facility  calculated at
        LIBOR + 1.75% and (b) in the case of the Term B Facility,  calculated at
        LIBOR + 2.50%. Borrowings under the


<PAGE>

        Facilities are secured by the pledge of 100% of the capital stock of all
        of H&H's active U.S. subsidiaries and 65% of the stock of H&H's non-U.S.
        subsidiaries.  In addition H&H has provided a perfected  first  priority
        lien on and security interest in substantially all the assets of H&H and
        its active subsidiaries. The Facilities have certain financial covenants
        restricting  indebtedness,  liens and  distributions.  The  Company  has
        entered into a cancelable  interest-rate swap to convert $125 million of
        its variable-rate debt to a fixed rate with Citibank, N.A. New York. The
        fixed  rate  is  4.53  percent,   effective  January  4,  1999,  with  a
        termination  date of January 5, 2004;  PROVIDED,  HOWEVER,  Citibank may
        designate July 5, 2000 as the termination date.  Borrowings  outstanding
        under the Facilities at March 31, 1999 totaled $239.7 million, including
        $16.2 million of letters of credit outstanding.

NOTE 9 - UNIMAST REVOLVING CREDIT AGREEMENT

                  On November 24, 1998,  Unimast entered into a Revolving Credit
        Agreement  (RCA) with The First National Bank of Chicago (First Chicago)
        as lender  and agent and  Citicorp  USA Inc.  as lender  and  collateral
        agent.  The RCA is for general  corporate  purposes,  including  working
        capital  needs and  capital  expenditures  up to $50  million  with a $3
        million sub-limit for letters of credit (LC).

                  The RCA expires on November 24, 2003. Interest rates are based
        upon the Eurodollar rate plus 2.125% and/or First Chicago corporate base
        rate plus the federal  funds rate plus  1.125%,  but the margin over the
        Eurodollar  rate and the corporate  base rate and federal funds rate can
        fluctuate  based upon  performance.  A commitment  fee between 0.25% and
        0.5% is charged on the unused  portion of the RCF.  The letter of credit
        fees are  1.0625% for a  commercial  LC and 2.125% for a standby LC. The
        commitment fees and the LC fees are all performance based.

                  Borrowings  are  secured  primarily  by 100%  of the  eligible
        inventory and fixed assets of Unimast,  and its subsidiaries.  Following
        the expiration of the sale of receivables (See Note 6),  borrowings will
        be  additionally  secured by accounts  receivable.  The terms of the RCA
        contain various restrictive covenants limiting dividend payments,  major
        acquisitions  or other  distribution  of assets,  as defined in the RCA.
        Certain financial covenants associated with leverage, net worth, capital
        spending  and  interest   coverage   must  be   maintained.   Borrowings
        outstanding  against the RCA at March 31, 1999 totaled $2.0 million.  No
        letters of credit were outstanding under the RCA.


NOTE 10 - CONTINGENCIES

ENVIRONMENTAL MATTERS

                  The Company has been  identified as a potentially  responsible
        party under the Comprehensive  Environmental Response,  Compensation and
        Liability Act  ("Superfund")  or similar state statutes at several waste
        sites. The Company is subject to joint and several  liability imposed by
        Superfund on potentially  responsible  parties. Due to the technical and
        regulatory  complexity  of  remedial  activities  and  the  difficulties
        attendant to identifying  potentially responsible parties and allocating
        or determining liability among them, the Company is unable to reasonably
        estimate  the ultimate  cost of  compliance  with  Superfund  laws.  The
        Company believes,  based upon information currently available,  that the
        Company's  liability  for clean up and  remediation  costs in connection
        with one of  these  sites,  reclamation  will be  between  $2.5 and $3.0
        million. At several other sites the Company estimates costs of aggregate
        less than $1.0  million.  The Company is currently  funding its share of
        remediation costs.

                  The Company, as are other industrial manufacturers, is subject
        to increasingly  stringent  standards  relating to the protection of the
        environment.  In order to facilitate


<PAGE>

        compliance with these environmental  standards, the Company has incurred
        capital  expenditures for  environmental  control  projects  aggregating
        $12.4  million,  $9.5  million and $2.1  million for 1997,  1998 and the
        three months ended March 31, 1999, respectively. The Company anticipates
        spending   approximately   $21.7  million  in  the  aggregate  on  major
        environmental compliance projects through the year 2002, estimated to be
        spent as  follows:  $5.5  million in 1999,  $5.8  million in 2000,  $6.0
        million in 2001 and $4.4  million  in 2002.  Due to the  possibility  of
        unanticipated factual or regulatory  developments,  the amount of future
        expenditures may vary substantially from such estimates.

                  Non-current  accrued  environmental  liabilities totaled $12.5
        million at March 31, 1999.  These accruals were initially  determined by
        the Company in January 1991, based on all then available information. As
        new information  becomes available,  including  information  provided by
        third  parties,  and changing laws and regulation  the  liabilities  are
        reviewed and the accruals adjusted quarterly. Management believes, based
        on its best  estimate,  that the Company  has  adequately  provided  for
        remediation  costs that might be  incurred  or  penalties  that might be
        imposed under present environmental laws and regulations.

                  Based upon  information  currently  available,  including  the
        Company's prior capital expenditures,  anticipated capital expenditures,
        consent  agreements  negotiated  with  Federal  and state  agencies  and
        information   available   to  the  Company  on  pending   judicial   and
        administrative   proceedings,   the   Company   does  not   expect   its
        environmental  compliance and liability costs,  including the incurrence
        of additional fines and penalties,  if any, relating to the operation of
        its  facilities,  to have a  material  adverse  effect on the  financial
        condition or results of operations of the Company.  However,  as further
        information  comes into the  Company's  possession,  it will continue to
        reassess such evaluations.


<PAGE>
NOTE 11 - REPORTED SEGMENTS

                  The Company's  reportable  operating segments consists of WPC,
        H&H and Unimast,  each providing their own unique products and services.
        Each of these segments is independently  managed and requires  different
        production  technology  and marketing  and  distribution  channels.  The
        accounting  policies of the  segments are  consistent  with those of the
        Company.

                  For the periods  presented,  intersegment  sales and transfers
        were conducted as if the sales or transfers were to third parties,  that
        is, at  prevailing  market  prices.  Income  taxes are  allocated to the
        segments in accordance with the Company's tax sharing  agreement,  which
        generally  requires separate segment tax calculations.  The benefit,  if
        any, of WPC NOL carryforwards are allocated to WPC.

                  The table below presents  information  about reported segments
        and a reconciliation of total segment sales to total  consolidated sales
        for the first quarters of 1999 and 1998.

<TABLE>
<CAPTION>
FIRST QUARTER OF 1999

                                                                             ALL          SEGMENT                      CONSOLIDATED
                                 WPC            H&H          UNIMAST        OTHER          TOTAL        ADJUSTMENTS       TOTAL
                                 ---            ---          -------        -----          -----        -----------       -----

Revenue from  external
<S>                            <C>           <C>             <C>          <C>          <C>             <C>              <C>     
    customers                  $250,048      $109,540        $53,077      $    -       $412,665        ($15,740)        $396,925
Intersegment revenues            15,740           -              -             -         15,740               -           15,740
Segment net income (loss)
                                (20,267)        1,220          2,791     (19,340)       (35,596)              -          (35,596)
</TABLE>

<TABLE>
<CAPTION>

FIRST QUARTER OF 1998

                                                                             ALL          SEGMENT                      CONSOLIDATED
                                 WPC            H&H*         UNIMAST        OTHER          TOTAL        ADJUSTMENTS       TOTAL
                                 ---            ---          -------        -----          -----        -----------       -----

Revenue from
<S>                            <C>           <C>             <C>          <C>          <C>             <C>              <C>     
  external customers           $259,122           -          $48,559      $    -        $307,681          ($3,603)      $304,078
Intersegment revenues             3,603           -                -           -           3,603                -          3,603
Segment net income (loss)
                                 (8,951)          -              894       9,145           1,088                -          1,088
</TABLE>


* Results  prior to April 13, 1998 are not  reported in WHX  consolidations  and
therefore have been omitted from this comparison.

PART I

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS

OVERVIEW

                  In August 1997 WPC and the USWA entered  into a new  five-year
        labor  agreement  which  settled  a  ten-month  strike.   All  of  WPC's
        production  facilities  resumed operations as of September 30, 1997. Raw
        steel production achieved 90% of capacity in the fourth quarter of 1997.
        By June 30, 1998, WPC was producing at its pre-strike  production levels
        and shipping at its historical mix of products.  The new labor agreement
        provides for a restructuring of work rules and manning  requirements and
        a reduction in the expense associated with retiree healthcare costs. The
        improved



<PAGE>
        work rules allowed WPC to eliminate 850 hourly jobs  (approximately  20%
        of the work force) and  materially  reduced its labor  costs.  Partially
        offsetting  these  savings are hourly wage  increases and the costs of a
        defined benefit pension plan, which include a retirement incentive.

                  On March 31, 1998,  the Company  announced that it had entered
        into a  definitive  purchase  agreement  for the sale of $350.0  million
        principal amount of 10 1/2% Senior Notes due 2005 in a Rule 144A private
        placement to qualified  institutional buyers. The closing on the privatE
        placement  of 10 1/2%  Senior  Notes  occurred  April 7,  1998.  The net
        proceeds  of $340.4  million  from the  offering  were used to finance a
        portion  of thE  acquisition  of H&H  ("H&H")  and  related  transaction
        expenses.  The 10 1/2% Senior Notes were  exchanged for identical  notes
        which were issued  pursuanT to an exchange  offer  registered  under the
        Securities Act of 1933, as amended (the "Securities Act").

                  On April 13, 1998 the Company completed the acquisition of H&H
        and  merged  it  with a  wholly-owned  subsidiary  of the  Company.  The
        transaction has a total value of approximately $651.4 million, including
        the  assumption of  approximately  $229.6  million in debt.  The Company
        financed the transaction  through cash on hand and the private placement
        of its 10 1/2% Senior Notes.

                  In May, 1998 WHX completed the merger of its pension plan with
        the pension plan of H&H. Under the terms of the merged WHX Pension Plan,
        there are a series of benefit structures,  that essentially continue the
        various pension plans for employees of both plans as they existed before
        the merger.

                  The Company  continues  to pursue  strategic  alternatives  to
        maximize  the  value  of its  portfolio  of  businesses.  Some of  these
        alternatives  have  included,  and will  continue  to include  selective
        acquisitions,  divestitures and sales of certain assets. The Company has
        provided,  and may from time to time in the future,  provide information
        to interested  parties  regarding  portions of its  businesses  for such
        purposes.

 RESULTS OF OPERATIONS

                  Net sales for the first quarter of 1999 were $396.9 million as
        compared to $304.1 million in the first quarter of 1998. Sales increased
        primarily due to the  acquisition of H&H. Sales declined by $9.1 million
        at the Company's WPC  operations in the face of increased  volume offset
        by continued weakness in steel prices.

                  Operating  costs for the first  quarter of 1999  increased  to
        $412.0  million from $308.4  million.  The  increase in operating  costs
        reflects the increased  volume of shipments at WPC's  operations and the
        inclusion of H&H operations in the first quarter.

                  Depreciation and amortization  expense  increased $6.0 million
        to $26.8  million in the first quarter of 1999 from $20.8 million in the
        comparable period in 1998, due to asset  acquisitions  during the period
        at WPC and the  inclusion of H&H in 1999.  Amortization  increased  $2.0
        reflecting the goodwill acquired in the H&H acquisition.

                  Selling,  administrative  and  general  expense  for the first
        quarter of 1999  increased  $18.1  million to $36.1  million  from $18.0
        million  in  the  comparable   period  in  1998  due  primarily  to  the
        acquisition of H&H in the second quarter 1998.

                  Interest  expense for the first quarter 1999  increased  $11.5
        million to $21.3 million from the comparable  period in 1998  reflecting
        the  acquisition  debt issued in connection  with the purchase of H&H as
        well as the assumption and refinancing of H&H outstanding indebtedness.


<PAGE>
                  Other income  (expense)  was a $17.3 million loss in the first
        quarter of 1999 as compared to $15.8  million of income in 1998's  first
        quarter.  The  change in other  income  (expense)  is due  primarily  to
        unrealized losses on short-term investments in fixed income securities.

                 The 1999 first  quarter tax  provision  reflects  an  estimated
        annual  effective  tax rate of 32%, as compared to 37% annual  effective
        rate in 1998.

                  Net loss for the 1999 first quarter totaled $35.6 million,  or
        a loss of $2.40 per share of common  stock after  deduction of preferred
        dividends. The 1998 first quarter net income was $1.1 million, or a loss
        of  $0.21  per  share of  common  stock  after  deduction  of  preferred
        dividends.

FINANCIAL POSITION

                  Net cash flow provided by operating  activities  for the first
        quarter of 1999 totaled $62.0  million.  Short term trading  investments
        and  related  short-term  borrowings  are  reported  as cash  flow  from
        operating  activities  and provided a net $65.4  million of funds in the
        1999 first quarter. Working capital accounts (excluding cash, short-term
        investments,  short-term  borrowings and current maturities of long term
        debt) provided $18.8 million of funds.  Accounts receivable increased by
        $34.7 million, trade payables increased $30.8 million, and other current
        liabilities increased $23.8 million. Inventories,  valued principally by
        the LIFO method for financial reporting purposes, totaled $468.6 million
        at March 31, 1999,  an increase of $1.4 million from  December 31, 1998.
        The increase in accounts  receivable  is due to  increased  shipments at
        WPC.

                  In the first quarter  period of 1999,  $18.5 million was spent
        on capital improvements  including $2.1 million on environmental control
        projects.   Continuous   and   substantial   capital   and   maintenance
        expenditures will be required to maintain, and where necessary,  upgrade
        operating   facilities  to  remain   competitive   and  to  comply  with
        environmental  control  requirements.  It is anticipated  that necessary
        capital expenditures,  including required environmental  expenditures in
        future  years,  will  approximate  depreciation  expense and represent a
        material use of operating funds.

                  On November 24, 1998,  Unimast entered into a Revolving Credit
        Agreement  (RCA) with The First National Bank of Chicago (First Chicago)
        as lender  and agent and  Citicorp  USA Inc.  as lender  and  collateral
        agent.  The RCA is for general  corporate  purposes,  including  working
        capital  needs and  capital  expenditures  up to $50  million  with a $3
        million sub-limit for letters of credit (LC).

                  The RCA expires on November 24, 2003. Interest rates are based
        upon the Eurodollar rate plus 2.125% and/or First Chicago corporate base
        rate plus the federal  funds rate plus  1.125%,  but the margin over the
        Eurodollar  rate and the corporate  base rate and federal funds rate can
        fluctuate  based upon  performance.  A commitment  fee between 0.25% and
        0.5% is charged on the unused  portion of the RCF.  The letter of credit
        fees are  1.0625% for a  commercial  LC and 2.125% for a standby LC. The
        commitment fees and the LC fees are all performance based.

                  Borrowings  are  secured  primarily  by 100%  of the  eligible
        inventory and fixed assets of Unimast,  and its subsidiaries.  Following
        the expiration of the sale of receivables (See Note 6),  borrowings will
        be  additionally  secured by accounts  receivable.  The terms of the RCA
        contain various restrictive covenants limiting dividend payments,  major
        acquisitions  or other  distribution  of assets,  as defined in the RCA.
        Certain financial covenants associated with leverage, net worth, capital
        spending  and  interest   coverage   must  be   maintained.   Borrowings
        outstanding  against the RCA at March 31, 1999 totaled 2.0  million.  No
        letters of credit were outstanding under the RCA.

<PAGE>
                  On July  30,  1998  H&H  entered  into a $300  million  Senior
        Secured  Credit  facility (the  "Facilities")  with Citibank USA Inc. as
        agent.  The  Facilities  are  comprised  of  (i) a $100  million  6-year
        Revolving Credit  Facility,  (ii) a $25 million 6-year Delayed Draw Term
        Loan Facility, (iii) a $50 million 6-year Term Loan A Facility, and (iv)
        a  $125  million  8-year  Term  Loan  B  Facility.  Interest  under  the
        Facilities  is  calculated  at a rate  determined  either  using (i) the
        Citibank prime rate or (ii) LIBOR,  plus the Applicable Margin in effect
        from  time to time.  Applicable  Margin  means a  percentage  per  annum
        determined by reference to the total leverage ratio of H&H. The rates in
        effect  until June 30,  1999 are (a) in the case of the Term A Facility,
        the Delayed Draw Facility and the Revolving Credit Facility,  calculated
        at LIBOR + 1.75% and (b) in the case of the Term B Facility,  calculated
        at LIBOR + 2.50%.  Borrowings  under the  Facilities  are secured by the
        pledge  of  100%  of  the  capital   stock  of  all  H&H's  active  U.S.
        subsidiaries  and 65% of the stock of H&H's  non-U.S.  subsidiaries.  In
        addition,  H&H provided a perfected  first priority lien on and security
        interest in  substantially  all the assets of H&H and its  subsidiaries.
        The   Facilities   have   certain   financial   covenants    restricting
        indebtedness,  liens and  distributions.  In  addition,  the  Facilities
        required  H&H to procure an  interest  rate hedge  agreement  covering a
        notional  amount of not less than $125  million  for a period of no less
        than three years. H&H has entered into a cancelable  interest-rate  swap
        to convert $125 million of its  variable-rate  debt to a fixed rate with
        Citibank,  N.A.  New York.  The fixed  rate is 4.53  percent,  effective
        January 4, 1999,  with a termination  date of January 5, 2004;  provided
        however Citibank may designate July 5, 2000 as the termination date. The
        Facilities  replaced  H&H's $125  million  Senior Notes due 2004 and its
        unsecured  Revolving Credit Facility.  Borrowings  outstanding under the
        Facilities at March 31, 1999 totaled $239.7  million.  Letters of credit
        outstanding under the Facilities totaled 16.2 at March 31, 1999.

                  On April 7, 1998,  the Company  closed a  definitive  purchase
        agreement  for the sale of $350.0  million  principal  amount of 10 1/2%
        Senior  NoteS due 2005 in a Rule 144A  Private  Placement  to  qualified
        institutional  buyers.  The net  proceeds  of  $340.4  million  from the
        offering  were used to finance a portion of the  acquisition  of H&H and
        related  transaction  expenses.  The 10 1/2% Senior Notes were exchanged
        for  identical  notes  which werE issued  pursuant to an exchange  offer
        registered  under the Securities  Act. During the first quarter of 1999,
        the Company  purchased $20.5 million  aggregate  principal  amount of 10
        1/2% Senior Notes in the open market for $19.1 million.  Since issuance,
        the Company has purchased $68.5 millioN aggregate principal amount of 10
        1/2% Senior Notes in the open market, leaving the total amount of Senior
        Notes outstanding at $281.5 million.

                  In November 1997,  Wheeling-Pittsburgh  Corporation,  a wholly
        owned subsidiary of the Company, ("WPC") issued $275.0 million principal
        amount of 9 1/4% Senior Notes to qualified institutional buyers pursuant
        to Rule 144A under the  Securities  Act.  The 9 1/4%  Senior  Notes were
        exchaNGEd for identical  notes which were issued pursuant to an exchange
        offer  registered under the Securities Act. The proceeds from the 9 1/4%
        Senior  NoteS and the Term Loan  Agreement  were used to defease  $266.2
        million of 9?% Senior  Notes due 2003 and to pay down  borrowings  under
        the WPSC Revolving Credit Facility.

                  In November  1997 WPC also entered into a Term Loan  Agreement
        with DLJ Capital Funding,  Inc., as syndication agent, pursuant to which
        it borrowed $75.0 million.  The Term Loan Agreement  matures on November
        15,  2006.  Amounts  outstanding  under  the Term  Loan  Agreement  bear
        interest at either (i) the Base Rate (as defined  therein) plus 2.25% or
        (ii) the LIBOR (as defined therein) plus 3.25%.  WPC's obligations under
        the Term Loan Agreement will be guaranteed by WPC's outstanding  present
        and future operating subsidiaries.

                  On April 30,  1999,  WPSC  entered  into a Third  Amended  and
        Restated  Revolving Credit Facility ("WPSC  Revolving Credit  Facility")
        with Citibank,  N.A. as agent. The

<PAGE>

        WPSC Revolving Credit Facility, as amended,  provides for borrowings for
        general  corporate  purposes  up to  $150  million  and  a  $25  million
        sub-limit  for letters of credit.  The WPSC  Revolving  Credit  Facility
        expires May 2, 2003. Interest rates are based on the Citibank Prime Rate
        Plus 1.25%  and/or a  Eurodollar  rate plus  2.25%.  The margin over the
        prime rate and the Eurodollar rate can fluctuate based upon performance.
        Borrowings  outstanding against the prior WPSC Revolving Credit Facility
        at March 31, 1999 totaled $50.0 million.  Letters of credit  outstanding
        under the prior WPSC  Revolving  Credit  Facility  were $2.5  million at
        March 31, 1999.

                  In May, 1998 WHX completed the merger of its pension plan with
        the pension plan of its wholly owned H&H subsidiary.  Under the terms of
        the merged WHX Pension Plan,  there are a series of benefit  structures,
        which  essentially  continue the various  pension plans for employees of
        the WPSC and H&H plans as they existed before the merger.

                  At the time of the merger of the pension plans,  the assets in
        the H&H pension plans exceeded the plans'  liabilities by  approximately
        $155  million.  At that time,  the  liabilities  of the WHX pension plan
        exceeded their assets by  approximately  $150 million.  The pension plan
        merger thus eliminates both the underfunding in the WHX pension plan and
        the  Company's  balance  sheet  liability at the merger  date,  and will
        materially  reduce the Company's net periodic  pension expense in future
        periods.   Furthermore,   based  on  the  Company's   current  actuarial
        assumptions,  the merged pension plan is expected to be fully funded for
        several  years  according  to the  Internal  Revenue  Code.  The  merger
        therefore  eliminates  approximately $135 million of future cash funding
        obligations of the Company over the next four years.

                  During the first quarter  1999,  the Company  repurchased  and
        retired 0.9 million shares of Common Stock for $7.8 million. The Company
        may, from time to time, continue to purchase additional shares of Common
        Stock and  Preferred  Stock.  Since  the  initiation  of the  repurchase
        program in October 1994, the Company has  repurchased on the open market
        and  retired  12.3  million  shares of its Common  Stock and 0.6 million
        shares  of its  Preferred  Stock  for an  aggregate  purchase  price  of
        approximately $150.8 million.

LIQUIDITY

                  As of March 31,  1999,  the  Company  had cash and  short-term
        investments,  net of related investment  borrowings,  of $162.1 million.
        During the first quarter of 1999,  the Company  purchased  $20.5 million
        aggregate  principal  amount of its 10 1/2% Senior Notes due 2005 in the
        open market.

                  Short-term  liquidity is dependent,  in large part, on cash on
        hand, investments, general economic conditions and their effect on steel
        demand and prices.  Long-term  liquidity is dependent upon the Company's
        ability  to sustain  profitable  operations  and  control  costs  during
        periods of low demand or pricing in order to sustain positive cash flow.
        The Company satisfies its working capital  requirements  through cash on
        hand,  investments,  the Receivables  Facility,  borrowing  availability
        under  the  Revolving   Credit   Facilities  and  funds  generated  from
        operations.  The Company  believes  that such  sources  will provide the
        Company  for the next twelve  months with the funds  required to satisfy
        working capital and capital expenditure requirements.  External factors,
        such as worldwide  steel  production  and demand and  currency  exchange
        rates,  could materially  affect the Company's results of operations and
        financial condition.

                  The Company announced on October 5, 1998 that it had purchased
        approximately  2.2  million  shares of stock,  a 9.9 percent  stake,  in
        Global Industrial Technologies Inc. ("Global") for $14.9 million. Global
        is  a  Dallas-based  industrial  tool  and  special  equipment  products
        company.  On December 17, 1998, the Company commenced a tender offer for
        any and all outstanding shares of Global that it does not


<PAGE>

        already  own at $10.50  per share.  The  purpose of the offer is for the
        Company to acquire control of, and ultimately the entire equity interest
        in,  Global.  As of April 15, 1999,  each of the Rights  Condition,  the
        Supermajority  Condition and the Business Combination Condition (each as
        defined in the Offer to Purchase) has not been  satisfied.  The offer is
        currently scheduled to expire on May 20, 1999, unless further extended.

YEAR 2000 PROJECT

                  WHX's   company  wide  Year  2000  Project  is  proceeding  on
        schedule.  The project addresses all aspects of computing in the Company
        including  mainframe  systems,  external  data  interfaces to customers,
        suppliers,  banks and government,  mainframe controlling software, voice
        and data  systems,  internal  networks  and  personal  computers,  plant
        process control systems,  building  controls,  and in addition surveying
        major suppliers and customers to assure their readiness.

                  Mainframe  business  systems  are 100%  Year  2000  compliant;
        external data interfaces, mainframe software, voice and data systems and
        internal networks and personal computers are anticipated to be Year 2000
        compliant  by June 30,  1999;  85% of the  process  control  systems are
        currently Year 2000 compliant.  Building controls are substantially Year
        2000  compliant  at  this  time.  Supplier  and  customer  survey's  are
        substantially complete.

                  The total costs associated with the required  modifications to
        become  Year  2000  compliant  is not  expected  to be  material  to the
        Company's  financial  condition or results of operations.  The estimated
        total cost of the Year 2000  Project is $4.0  million.  The total amount
        expended on the project  through March 31, 1999 is $2.75 million.  Funds
        are being provided to the project through departmental expenses budgeted
        for at the beginning of this project.

                  Failure  to  correct a Year 2000  problem  could  result in an
        interruption  of certain normal business  activities or operations.  The
        Year 2000 project is expected to  eliminate  any issues that would cause
        such an interruption.  The Company believes that the  implementation  of
        the Year 2000 project  changes  will  minimize  any  interruptions.  The
        Company is  currently  in the process of  developing  contingency  plans
        regarding  component failure of any Year 2000  non-compliant  segment of
        the business.

NEW ACCOUNTING STANDARDS

                  In June 1998, the Financial  Accounting Standards Board issued
        Statement of Financial  Accounting  Standards No. 133,  "Accounting  for
        Derivative   Instruments  and  Hedging   Activities"   (SFAS133).   This
        pronouncement requires all derivative instruments to be reported at fair
        value on the balance  sheet;  depending on the nature of the  derivative
        instrument,  changes  in fair  value  will be  recognized  either in net
        income or as an element of comprehensive  income.  SFAS 133 is effective
        for fiscal  years  beginning  after June 15,  1999.  The Company has not
        engaged in significant  activity with respect to derivative  instruments
        or hedging activities in the past. Management of the Company has not yet
        determined  the  impact,  if any,  of the  adoption  of SFAS  133 on the
        Company's financial position or results of operations.

                                     *******

                  When used in the  Management's  Discussion  and Analysis,  the
        words  "anticipate",  "estimate" and similar expressions are intended to
        identify forward-looking statements within the meaning of Section 27A of
        the  Securities  Act and  Section  21E of the  Exchange  Act,  which are
        intended to be covered by the safe harbors  created  thereby.  Investors
        are  cautioned  that all  forward-looking  statements



<PAGE>
        involve risks and uncertainty, including without limitation, the ability
        of the Company to develop  market and sell its products,  the effects of
        competition  and pricing,  the impact of the  acquisition of H&H and the
        Company and industry  shipment levels and the effect of Year 2000 on the
        Company, its customers and suppliers. Although the Company believes that
        the   assumptions   underlying   the   forward-looking   statements  are
        reasonable,  any of the assumptions could be inaccurate,  and therefore,
        there can be no assurance that the  forward-looking  statements included
        herein will prove to be accurate.

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

                  On October 27, 1998, WPC filed a complaint in Belmont  County,
        Ohio against ten trading companies, two Japanese mills and three Russian
        mills alleging that it had been irreparably  harmed as a result of sales
        of  hot-rolled  steel by the  defendants  at  prices  below  the cost of
        production.  WPC asked the Court for injunctive  relief to prohibit such
        sales.  On November 6, 1998,  defendants  removed the case from  Belmont
        County to the US District  Court for the Southern  District of Ohio. WPC
        subsequently  amended its  complaint  to allege  violations  of the 1916
        Antidumping Act by nine trading  companies.  The amended complaint seeks
        treble damages and injunctive  relief.  The Court  dismissed WPC's state
        law causes of action,  but allowed it to proceed  with its claims  under
        the 1916 Antidumping Act.

                  The case has been set for trial on August  16,  1999.  WPC has
        reached  out-of-court  settlements  with four of the nine steel  trading
        companies named in this lawsuit.

                  On June 25,  1998,  the  Securities  and  Exchange  Commission
        ("SEC")  instituted  an  administrative  proceeding  against the Company
        alleging that it had violated  certain SEC rules in connection  with the
        tender offer for Dynamics  Corporation of America  ("DCA")  commenced on
        March  31,  1997  through  the  Company's  wholly-owned  subsidiary,  SB
        Acquisition Corp. (the "Offer").  The Company previously  disclosed that
        the SEC intended to institute this proceeding.  Specifically,  the Order
        Instituting Proceedings (the "Order") alleges that, in its initial form,
        the Offer violated the "All Holders Rule," Rule  14d-10(a)(1)  under the
        Securities  Exchange Act of 1934, as amended (the "Exchange Act"), based
        on the Company's  inclusion of a "record holder condition" in the Offer.
        No  shareholder  had tendered any shares at the time the  condition  was
        removed.  The Order  further  alleges  that the Company  violated  Rules
        14d-4(c) and 14d-6(d)  under the  Exchange  Act upon  expiration  of the
        Offer,  by allegedly  waiving  material  conditions to the Offer without
        prior notice to shareholders and purchasing the  approximately  10.6% of
        DCA's  outstanding  shares tendered  pursuant to the offer. The SEC does
        not claim  that the  Offer  was  intended  to or in fact  defrauded  any
        investor.

                  The Order institutes  proceedings to determine whether the SEC
        should enter an order requiring the Company (a) to cease and desist from
        committing or causing any future  violation of the rules alleged to have
        been violated and (b) to pay approximately  $1.3 million in disgorgement
        of profits.  The Company has filed an Answer  denying any violations and
        seeking dismissal of the proceeding.  Although there can be no assurance
        that an adverse  decision will not be rendered,  the Company  intends to
        vigorously defend against the SEC's charges.

                  The Company is a party to various litigation matters including
        general  liability  claims  covered  by  insurance.  In the  opinion  of
        management,  such  claims are not  expected  to have a material  adverse
        effect on the  financial  condition  or  results  of  operations  of the
        Company.

<PAGE>

Item      6.(a)       EXHIBITS

                      27 Financial Data Schedule





<PAGE>
                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                 WHX CORPORATION


                                 /s/ Arnold Nance
                                 --------------------------------
                                      Arnold Nance
                                      Vice President-Finance
                                      (Principal Accounting Officer)

May 13, 1999

<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>
The schedule  contains  summary  financial  information  extracted  from the WHX
Corporation  Consolidated  Financial  Statements  as of  March  31,  1999 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                             1,000
       
<S>                               <C>
<PERIOD-TYPE>                     3-MOS
<FISCAL-YEAR-END>                                             DEC-31-1999
<PERIOD-START>                                                 JAN-1-1999
<PERIOD-END>                                                  MAR-31-1999
<CASH>                                                             13,576
<SECURITIES>                                                      684,140
<RECEIVABLES>                                                     132,252
<ALLOWANCES>                                                        2,532
<INVENTORY>                                                       468,563
<CURRENT-ASSETS>                                                1,309,385
<PP&E>                                                          1,296,363
<DEPRECIATION>                                                    486,334
<TOTAL-ASSETS>                                                  2,718,345
<CURRENT-LIABILITIES>                                             968,768
<BONDS>                                                           865,516
<COMMON>                                                              167
                                                   0
                                                           589
<OTHER-SE>                                                        396,639
<TOTAL-LIABILITY-AND-EQUITY>                                    2,718,345
<SALES>                                                           396,925
<TOTAL-REVENUES>                                                  396,925
<CGS>                                                             349,137
<TOTAL-COSTS>                                                     412,039
<OTHER-EXPENSES>                                                        0
<LOSS-PROVISION>                                                        0
<INTEREST-EXPENSE>                                                 21,335
<INCOME-PRETAX>                                                  (53,725)
<INCOME-TAX>                                                     (17,233)
<INCOME-CONTINUING>                                              (36,492)
<DISCONTINUED>                                                          0
<EXTRAORDINARY>                                                       896
<CHANGES>                                                               0
<NET-INCOME>                                                     (35,596)
<EPS-PRIMARY>                                                     (2.45)
<EPS-DILUTED>                                                      (2.45)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission