WHITNEY HOLDING CORP
10-Q, 1999-05-14
NATIONAL COMMERCIAL BANKS
Previous: WHX CORP, 10-Q, 1999-05-14
Next: WILLIAMS COMPANIES INC, 10-Q, 1999-05-14



<PAGE>

                                  May 14, 1999


Securities and Exchange Commission
450 Fifth St., N.W.
Judiciary Plaza
Washington, D.C.  20549-1004

Via Edgar Electronic Filing System

                                                       In Re: File Number 0-1026
                                                              ------------------

Gentlemen:

         Pursuant to  regulations  of the  Securities  and Exchange  Commission,
submitted  herewith  for filing on behalf of Whitney  Holding  Corporation  (the
"Company") is the  Company's  Report on Form 10-Q for the period ended March 31,
1999.

         This  filing  is  being   effected  by  direct   transmission   to  the
Commission's EDGAR System.

                                             Sincerely,



                                             /s/ William L. Marks               
                                             -----------------------------------
                                             William L. Marks
                                             Chief Executive Officer and
                                             Chief Financial Officer
                                             (504) 586-7209

WLM/drm



<PAGE>




================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

- --------------------------------------------------------------------------------

                                    FORM 10-Q


              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period                           Commission file number 0-1026
 ended March 31, 1999


                           WHITNEY HOLDING CORPORATION
             (Exact name of registrant as specified in its charter)



        Louisiana                                          72-6017893
(State of incorporation)                                (I.R.S. Employer
                                                       Identification No. )


                             228 St. Charles Avenue
                          New Orleans, Louisiana 70130
                    (Address of principal executive offices)

                                 (504) 586-7272
              (Registrant's telephone number, including area code)



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days:

                                    Yes  X    No
                                       -----    -----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


         Class                                  Outstanding at April 30, 1999
         -----                                  -----------------------------
Common Stock, no par value                               23,123,968


================================================================================

<PAGE>
<TABLE>
<CAPTION>



                           WHITNEY HOLDING CORPORATION

TABLE OF CONTENTS

                                                                                                         Page

- -------------------------------------------------------------------------------------------------------------
<S>                                                                                                      <C>
PART I.  Financial Information

         Item 1:  Financial Statements:
                           Consolidated Balance Sheets                                                     1
                           Consolidated Statements of Operations                                           2
                           Consolidated Statements of Change in Shareholders' Equity                       3
                           Consolidated Statements of Cash Flows                                           4
                           Notes to Consolidated Financial Statements                                      5
                           Financial Highlights                                                            7

         Item 2:  Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                                                8


- -------------------------------------------------------------------------------------------------------------

PART II.  Other Information


         Item 1:  Legal Proceedings                                                                       18

         Item 2:  Changes in Securities and Use of Proceeds                                               18

         Item 3:  Defaults Upon Senior Securities                                                         18

         Item 4:  Submission of Matters to a Vote of Security Holders                                     18

         Item 5:  Other Information                                                                       18

         Item 6:  Exhibits and Reports on Form 8-K                                                        18


</TABLE>

<PAGE>
<TABLE>
<CAPTION>
PART 1. FINANCIAL INFORMATION

    ITEM 1. FINANCIAL STATEMENTS
                      WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                               CONSOLIDATED BALANCE SHEETS


- -------------------------------------------------------------------------------------------------------------------------
                                                                                                March 31     December 31
(dollars in thousands)                                                                              1999            1998
                                                                                              (unaudited)
- -------------------------------------------------------------------------------------------------------------------------

ASSETS
<S>                                                                                          <C>             <C>      
    Cash and due from financial institutions                                                 $   230,962     $   214,963
    Investment in securities
         Securities available for sale                                                            81,566         105,361
         Securities held to maturity, fair values of $1,332,780 and $1,253,113, respectively   1,324,984       1,234,717
- -------------------------------------------------------------------------------------------------------------------------
            Total investment in securities                                                     1,406,550       1,340,078
    Federal funds sold and short-term investments                                                140,704         151,510
    Loans, net of unearned income of $1,750 and $1,704, respectively                           3,193,257       3,270,581
         Reserve for possible loan losses                                                        (40,981)        (40,282)
- -------------------------------------------------------------------------------------------------------------------------
            Net loans                                                                          3,152,276       3,230,299
- -------------------------------------------------------------------------------------------------------------------------

    Bank premises and equipment                                                                  176,323         169,724
    Accrued interest receivable                                                                   35,031          31,070
    Other assets                                                                                  78,109          74,275
- -------------------------------------------------------------------------------------------------------------------------
              Total assets                                                                   $ 5,219,955     $ 5,211,919
=========================================================================================================================

LIABILITIES
    Non-interest-bearing demand deposits                                                      $1,161,707      $1,240,189
    Interest-bearing deposits                                                                  3,036,651       3,016,473
- -------------------------------------------------------------------------------------------------------------------------
             Total deposits                                                                    4,198,358       4,256,662
- -------------------------------------------------------------------------------------------------------------------------


    Federal funds purchased and securities sold under repurchase agreements                      408,375         355,322
    Accrued interest payable                                                                      11,934          12,229
    Accounts payable and other accrued liabilities                                                31,809          26,745
- -------------------------------------------------------------------------------------------------------------------------
              Total liabilities                                                                4,650,476       4,650,958
- -------------------------------------------------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY
    Common stock, no par value
       Authorized - 100,000,000 shares
       Issued - 23,725,705 and 23,669,700 shares, respectively                                     2,800           2,800
    Capital surplus                                                                              139,915         138,848
    Retained earnings                                                                            435,435         428,880
    Accumulated other comprehensive income                                                          (396)           (272)
    Treasury stock at cost -  266,863 and 276,703 shares, respectively                            (4,538)         (4,613)
    Unearned restricted stock compensation                                                        (3,737)         (4,682)
- -------------------------------------------------------------------------------------------------------------------------

              Total shareholders' equity                                                         569,479         560,961
- -------------------------------------------------------------------------------------------------------------------------

               Total liabilities and shareholders' equity                                    $ 5,219,955     $ 5,211,919
=========================================================================================================================

The accompanying notes are an integral part of these balance sheets.
</TABLE>
                                                               

                                     - 1 -
<PAGE>
<TABLE>
<CAPTION>
                  WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                           Three Months Ended
                                                                                                March 31
                                                                                               (unaudited)
- ------------------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)                                               1999             1998
- ------------------------------------------------------------------------------------------------------------------
INTEREST INCOME
<S>                                                                                      <C>              <C>    
  Interest and fees on loans                                                             $62,703          $58,893
  Interest and dividends on investments
    U.S. Treasury securities                                                               3,098            5,088
    U.S. agency securities                                                                 7,530            8,409
    Mortgage-backed securities                                                             7,772            6,837
    Obligations of states and political subdivisions                                       2,227            1,831
    Federal Reserve stock and other corporate securities                                     188              161
  Interest on federal funds sold and short-term investments                                1,182            1,376
- ------------------------------------------------------------------------------------------------------------------
    Total interest income                                                                 84,700           82,595
- ------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE
  Interest on deposits                                                                    25,979           26,488
  Interest on federal funds purchased and securities sold under repurchase agreements      3,966            3,615
- ------------------------------------------------------------------------------------------------------------------
    Total interest expense                                                                29,945           30,103
- ------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME                                                                       54,755           52,492
PROVISION FOR POSSIBLE LOAN LOSSES                                                         1,000               73
- ------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME AFTER PROVISION FOR POSSIBLE LOAN LOSSES                              53,755           52,419
- ------------------------------------------------------------------------------------------------------------------
NON-INTEREST INCOME
  Service charges on deposit accounts                                                      7,199            6,201
  Credit card income                                                                       2,777            2,214
  Trust service fees                                                                       2,048            1,623
  Secondary market mortgage fees                                                           1,006              575
  Other non-interest income                                                                2,783            2,789
  Securities transactions                                                                      -                8
- ------------------------------------------------------------------------------------------------------------------
    Total non-interest income                                                             15,813           13,410
- ------------------------------------------------------------------------------------------------------------------
NON-INTEREST EXPENSE
  Employee compensation                                                                   20,358           19,085
  Employee benefits                                                                        4,028            3,212
- ------------------------------------------------------------------------------------------------------------------
    Total personnel expense                                                               24,386           22,297
  Equipment and data processing expense                                                    5,265            4,363
  Net occupancy expense                                                                    4,036            3,402
  Credit card processing services                                                          2,091            1,652
  Postage and communications                                                               1,903            1,656
  Ad valorem taxes                                                                         1,521            1,253
  Stationery and supplies                                                                  1,136              980
  Legal and professional fees                                                              1,127              759
  Other non-interest expense                                                               6,968            6,277
- ------------------------------------------------------------------------------------------------------------------
    Total non-interest expense                                                            48,433           42,639
- ------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                                                                21,135           23,190
INCOME TAX EXPENSE                                                                         6,839            7,516
- ------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                               $14,296          $15,674
==================================================================================================================
EARNINGS PER SHARE
  Basic                                                                                  $   .61          $   .67
  Diluted                                                                                $   .61          $   .67
WEIGHTED-AVERAGE SHARES OUTSTANDING
  Basic                                                                               23,430,356       23,155,658
  Diluted                                                                             23,504,367       23,451,853
- ------------------------------------------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.
</TABLE>

                                      - 2 -
<PAGE>
<TABLE>
<CAPTION>
                  WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

                                   (unaudited)

                                                                                 Accumulated               Unearned
                                                                                    Other                 Restricted
                                                Common      Capital    Retained  Comprehensive  Treasury    Stock
(dollars in thousands, except per share data)    Stock      Surplus    Earnings    Income         Stock   Compensation     Total
- --------------------------------------------------------------------------------------------------------------------------------- 
<S>                                          <C>       <C>          <C>        <C>           <C>         <C>          <C>       
Balance at December 31, 1997                 $   2,800 $   127,316  $ 403,892  $      373    $ (3,685)   $  (5,560)   $  525,136
- ---------------------------------------------------------------------------------------------------------------------------------
 Comprehensive income:
  Net income for 1998                                -           -     15,674           -           -            -        15,674
  Change in unrealized net holding gain
    (loss)on securities, net of
    reclassification adjustments and taxes           -           -          -         120           -            -           120
- ---------------------------------------------------------------------------------------------------------------------------------
 Total comprehensive income                          -           -     15,674         120           -            -        15,794
- ---------------------------------------------------------------------------------------------------------------------------------
 Cash dividends declared, $.30 per share             -           -     (6,258)          -           -            -        (6,258)
 Cash dividends declared, merged entities                                (479)                                              (479)
 Exercise of stock options                           -         807          -           -        (426)           -           381
 Sales to employee benefit and
    dividend reinvestment plans                      -       1,474          -           -           -            -         1,474
 Restricted stock activity                           -           -          -           -           -          691           691
- ---------------------------------------------------------------------------------------------------------------------------------
Balance at March 31, 1998                    $   2,800 $   129,597 $  412,829  $      493    $ (4,111)   $  (4,869)   $  536,739
=================================================================================================================================

- ---------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998                 $   2,800 $   138,848 $  428,880  $    (272)   $ (4,613)   $  (4,682)    $  560,961
- ---------------------------------------------------------------------------------------------------------------------------------
 Comprehensive income:
   Net income for 1999                               -           -     14,296          -           -            -         14,296
   Change in unrealized net holding gain
     (loss)on securities, net of
     reclassification adjustments and taxes          -           -          -       (124)          -            -           (124)
- ---------------------------------------------------------------------------------------------------------------------------------
 Total comprehensive income                          -           -     14,296       (124)          -            -         14,172
- ---------------------------------------------------------------------------------------------------------------------------------
 Cash dividends declared, $.33 per share             -           -     (7,741)         -           -            -         (7,741)
 Exercise of stock options                           -         548          -          -         235            -            783
 Sales to employee benefit and
    dividend reinvestment plans                      -         623          -          -           -            -            623
 Restricted stock activity                           -        (104)         -          -        (160)         945            681
- ---------------------------------------------------------------------------------------------------------------------------------
Balance at March 31, 1999                    $   2,800 $   139,915 $  435,435  $    (396)   $ (4,538)   $  (3,737)    $  569,479
=================================================================================================================================
The accompanying notes are an integral part of these financial statements.
</TABLE>

                                     - 3 -
<PAGE>
<TABLE>
<CAPTION>
                     WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (unaudited)

                                                                                                 Three Months Ended
                                                                                                      March 31
- ---------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                            1999          1998
- ---------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES
  <S>                                                                                         <C>           <C>     
  Net income                                                                                  $ 14,296      $ 15,674
  Adjustments  to  reconcile  net  income  to net  cash  provided  by  operating
    activities:
      Depreciation and amortization                                                              5,482         4,771
      Amortization of intangibles                                                                  973           600
      Deferred tax expense (benefit)                                                              (630)          438
      Net gains on sales of investment securities                                                    -            (8)
      Provision for possible loan losses                                                         1,000            73
      Provision for losses on other real estate owned                                               42            28
      Net gains on sales and other dispositions of foreclosed assets                               (21)         (237)
      Increase in accrued income taxes                                                           7,668         6,820
      Increase in accrued interest receivable and other assets                                  (7,536)       (2,268)
      Decrease in accrued expenses and other liabilities                                        (3,385)       (4,026)
- ---------------------------------------------------------------------------------------------------------------------
        NET CASH PROVIDED BY OPERATING ACTIVITIES                                               17,889        21,865
- ---------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
  Proceeds from maturities of investment securities held to maturity                           115,152       153,234
  Purchases of investment securities held to maturity                                         (206,493)      (72,648)
  Proceeds from maturities of investment securities available for sale                          23,628        28,118
  Purchases of investment securities available for sale                                              -             -
  Net decrease in loans                                                                         76,964        44,862
  Net (increase) decrease in federal funds sold and short term investments                      10,806      (110,853)
  Proceeds from sales and other dispositions of foreclosed assets                                  240         1,331
  Purchases of premises and equipment                                                          (11,110)       (5,831)
  Other, net                                                                                        22           639
- ---------------------------------------------------------------------------------------------------------------------
    NET CASH PROVIDED BY INVESTING ACTIVITIES                                                    9,209        38,852
- ---------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES
  Net decrease in demand deposits, NOW, money market and savings deposits                      (63,846)      (19,515)
  Net increase (decrease) in time deposits                                                       5,542       (18,334)
  Net increase in federal funds purchased and securities sold under
      repurchase agreements                                                                     53,053         4,327
  Proceeds from issuance of stock                                                                1,167         2,017
  Purchases of treasury stock                                                                        -          (620)
  Cash dividends                                                                                (7,015)       (6,244)
- ---------------------------------------------------------------------------------------------------------------------
    NET CASH USED IN FINANCING ACTIVITIES                                                      (11,099)      (38,369)
- ---------------------------------------------------------------------------------------------------------------------
    INCREASE IN CASH AND CASH EQUIVALENTS                                                       15,999        22,348
    CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                           214,963       238,058
- ---------------------------------------------------------------------------------------------------------------------
    CASH AND CASH EQUIVALENTS AT END OF PERIOD                                               $ 230,962     $ 260,406
=====================================================================================================================

Cash received during the period for:
   Interest income                                                                           $  80,739     $  83,654

Cash paid during the period for:
   Interest expense                                                                          $  30,240     $  30,052
   Income taxes                                                                              $       -     $      33

The accompanying notes are an integral part of these financial statements.
</TABLE>

                                     - 4 -
<PAGE>

WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    NOTE 1 - BASIS OF PRESENTATION

         The consolidated  financial  statements include the accounts of Whitney
    Holding  Corporation and its subsidiaries  ("the Company").  All significant
    intercompany  balances and  transactions  have been  eliminated.  Prior year
    financial  statements have been restated to include the accounts of business
    combinations accounted for as  poolings-of-interests.  Business combinations
    accounted  for as  purchases  are  included  from  the  respective  dates of
    acquisition.  Certain  balances  for prior years have been  reclassified  to
    conform to the current year's financial statement presentation.

         In preparing  the  consolidated  financial  statements,  the Company is
    required to make estimates and assumptions  that affect the amounts reported
    in the  consolidated  financial  statements and accompanying  notes.  Actual
    results  could  differ  from those  estimates.  The  consolidated  financial
    statements  reflect all adjustments which are, in the opinion of management,
    necessary for a fair  presentation  of the financial  condition,  results of
    operations,  changes in shareholders'  equity and cash flows for the interim
    periods  presented.  Adjustments  included herein are of a normal  recurring
    nature and include appropriate estimated  provisions.  Pursuant to rules and
    regulations  of the Securities and Exchange  Commission,  certain  financial
    information and disclosures  have been condensed or omitted in preparing the
    consolidated  financial  statements  presented in this quarterly report form
    10-Q.

         The Company  recommends that these financial  statements should be read
    in conjunction with the Company's 1998 annual report on Form 10-K.

    NOTE 2 - EARNINGS PER SHARE

         The components used to calculate  basic and diluted  earnings per share
are as follows:

- --------------------------------------------------------------------------------
                                                     Three Months Ended March 31
- --------------------------------------------------------------------------------
(dollars in thousands, except per share data)               1999            1998
- --------------------------------------------------------------------------------
Numerator:
   Net income                                           $ 14,296        $ 15,674
- --------------------------------------------------------------------------------
   Effect of dilutive securities                               -               -
- --------------------------------------------------------------------------------
   Numerator for diluted earnings per share             $ 14,296        $ 15,674
- --------------------------------------------------------------------------------
Denominator:
   Weighted average shares outstanding                23,430,356      23,155,658
   Effect of dilutive securities stock options            74,011         296,195
- --------------------------------------------------------------------------------
   Denominator for diluted earnings per share         23,504,367      23,451,853
- --------------------------------------------------------------------------------
Earnings per share:
   Basic                                                $    .61        $    .67
   Diluted                                              $    .61        $    .67
- --------------------------------------------------------------------------------
Antidilutive stock options                               331,750               -
================================================================================

                                     - 5 -
<PAGE>

    NOTE 3 - STOCK REPURCHASE PROGRAM

         On March 24, 1999,  the Company  announced  that its Board of Directors
    had  authorized  a  program  to  repurchase  up to one  million  shares,  or
    approximately  4.3%, of its common stock.  The stock will be purchased  from
    time to time  through  open market  transactions  or in  negotiated  private
    transactions.  The timing and  ultimate  number of shares to be  repurchased
    will be based upon such  factors  as the stock  price,  market  and  general
    economic  conditions.  There is no set time limit in which to  complete  the
    repurchases,  and there are no  specific  plans for use of the shares  which
    might be  repurchased,  except for  reissuances in connection  with employee
    stock option exercises or other employee stock plans.

         No shares had been  repurchased  as of March 31, 1999.  As of April 30,
    1999, the Company had purchased  354,200 shares at a weighted  average price
    of $39.125 per share.

    NOTE 4 - CONTINGENCIES

         The  Company  and  its   subsidiaries  are  parties  to  various  legal
    proceedings  arising in the  ordinary  course of business.  After  reviewing
    pending and threatened actions with legal counsel,  management believes that
    the ultimate  resolution of these actions will not have a material effect on
    the Company's financial condition or results of operations.




                                     - 6 -
<PAGE>
<TABLE>
<CAPTION>
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL DATA
- --------------------------------------------------------------------------------------------------------------------------------
                                                                    1999                         1998
- --------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)               First         Fourth          Third        Second          First
                                                           Quarter       Quarter         Quarter       Quarter        Quarter
- --------------------------------------------------------------------------------------------------------------------------------
QUARTER-END BALANCE SHEET DATA
<S>                                                     <C>            <C>            <C>            <C>            <C>        
  Total assets                                          $ 5,219,955    $ 5,211,919    $ 4,907,720    $ 4,742,488    $ 4,769,710
  Earning assets                                          4,740,511      4,762,169      4,440,366      4,295,170      4,315,326
  Investment in securities                                1,406,550      1,340,078      1,183,617      1,300,609      1,362,305
  Loans                                                   3,193,257      3,270,581      3,171,422      2,914,649      2,818,367
  Deposits                                                4,198,358      4,256,662      3,988,766      3,845,198      3,898,022
  Shareholders' equity                                      569,479        560,961        554,564        547,823        536,739
- --------------------------------------------------------------------------------------------------------------------------------
AVERAGE BALANCE SHEET DATA
  Total assets                                          $ 5,192,831    $ 5,079,486    $ 4,812,321    $ 4,789,152    $ 4,744,201
  Earning assets                                          4,728,438      4,622,708      4,392,199      4,374,009      4,326,763
  Investment in securities                                1,387,704      1,201,386      1,239,946      1,343,548      1,422,878
  Loans                                                   3,239,464      3,197,192      3,023,046      2,862,037      2,803,496
  Deposits                                                4,183,433      4,093,579      3,885,729      3,878,803      3,860,698
  Shareholders' equity                                      567,651        560,425        555,462        546,233        532,725
- --------------------------------------------------------------------------------------------------------------------------------
INCOME STATEMENT DATA
  Interest income                                       $    84,700    $    86,134    $    84,102    $    83,285    $    82,595
  Interest expense                                           29,945         31,129         31,164         30,588         30,103
  Net interest income                                        54,755         55,005         52,938         52,697         52,492
  Net interest income (TE)                                   56,120         56,245         54,118         53,825         53,667
  Provision for possible loan losses                          1,000              -              -              -             73
  Non-interest income (exclusive of securities transactions) 15,813         15,212         13,767         17,551         13,402
  Securities transactions                                         -             (2)           833              -              8
  Non-interest expense                                       48,433         53,810         51,667         47,877         42,639
  Net income                                                 14,296         11,443         10,655         14,907         15,674
  Net income, before tax-effected merger-related expenses    14,296         12,283         11,647         17,546         15,760
- --------------------------------------------------------------------------------------------------------------------------------
KEY RATIOS
  Return on average assets                                     1.12%           .89%           .88%          1.25%          1.34%
  Return on average shareholders' equity                      10.21%          8.10%          7.61%         10.95%         11.93%
  Net interest margin                                          4.79%          4.83%          4.89%          4.93%          5.00%
  Tier 1 capital ratio                                        14.00%         13.81%         14.33%         15.74%         15.68%
  Total capital ratio                                         15.07%         14.87%         15.49%         16.98%         16.93%
  Leverage ratio                                              10.35%         10.39%         10.59%         11.10%         10.95%
  Average shareholders' equity to average assets              10.93%         11.03%         11.54%         11.41%         11.23%
  Shareholders' equity to total assets                        10.91%         10.76%         11.30%         11.55%         11.25%
  Average loans to average deposits                           77.44%         78.10%         77.80%         73.79%         72.62%
  Reserve for possible loan losses to loans                    1.28%          1.23%          1.31%          1.49%          1.54%
  Non-performing assets to loans plus foreclosed assets         .48%           .49%           .52%           .55%           .43%
  Reserve for possible loan losses to non-performing loans   301.15%        284.54%        289.99%        322.82%        425.52%
- --------------------------------------------------------------------------------------------------------------------------------
SELECTED COMMON SHARE DATA
  Earnings Per Share
    Basic                                               $       .61    $       .49    $       .46    $       .64    $       .67
    Basic, before tax-effected merger-related expenses  $       .61    $       .53    $       .50    $       .76    $       .68
    Diluted                                             $       .61    $       .49    $       .45    $       .63    $       .67
    Diluted, before tax-effected merger-related expenses$       .61    $       .52    $       .50    $       .75    $       .67
  Dividends
    Cash dividends per share                            $       .33    $       .30    $       .30    $       .30    $       .30
    Dividend payout ratio                                     54.15%         61.21%         64.31%         42.55%         39.96%
  Book Value Per Share                                  $     24.28    $     23.98    $     23.75    $     23.54    $     23.16
  Trading Data
    High stock price                                    $     38.25    $     41.88    $     51.25    $     62.38    $     63.38
    Low stock price                                     $     32.19    $     35.75    $     36.63    $     50.00    $     51.13
    Closing stock price                                 $     36.91    $     37.50    $     41.75    $     50.75    $     60.00
    Trading volume                                        2,809,867      1,922,621      2,093,098      1,410,536      1,147,945
  Average Shares Outstanding
    Basic                                                23,430,356     23,394,769     23,346,820     23,233,261     23,155,658
    Diluted                                              23,504,367     23,522,159     23,520,962     23,502,590     23,451,853
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                     - 7 -
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

         The purpose of this  discussion and analysis is to focus on significant
changes in the financial condition of Whitney Holding Corporation ("the Company"
or "Whitney") and its subsidiaries and on their results of operations during the
first quarters of 1999 and 1998. The Company's principal subsidiary  is  Whitney
National  Bank ("the  Bank"), in which virtually all of the Company's operations
are   contained.  This  discussion  and  analysis  is  intended to highlight and
supplement  information  contained  elsewhere  in  this Quarterly Report on Form
10-Q, particularly  the  preceeding  Consolidated Financial Statements, Notes to
Consolidated  Financial  Statements  and  Selected  Financial Data.  This review
should  also  be read in conjunction with the Consolidated Financial Statements,
Notes  to  Consolidated  Financial  Statements  and  Management's Discussion and
Analysis  of  Financial  Condition  and Results of Operations in the 1998 Annual
Report on Form 10-K.
         Prior year  financial  information  has been  restated  to include  the
accounts  of  acquired   companies   accounted  for  as   poolings-of-interests.
Acquisitions accounted for as purchases are included from their respective dates
of acquisition.

OVERVIEW
         Whitney earned $14.3 million,  or $.61 per share,  in the first quarter
of 1999,  compared to $15.7  million,  or $.67 per share,  in last year's  first
quarter. Return on average assets was 1.12%, and return on average shareholders'
equity was 10.21% for the current  quarter.  Return on average assets and return
on average equity were 1.34% and 11.93%,  respectively,  for the same quarter in
1998. The following key items impacted the first quarter's results:
         o    Non-interest income growth remained strong.  Non-interest  income,
              excluding  securities  transactions,  was 18%  higher  than in the
              first quarter of last year.  The largest dollar  contribution  was
              from service charges on deposit accounts, which increased 16% from
              the first quarter of 1998.  Credit card income  increased 25%, and
              trust service fees improved 26% from the first quarter of 1998.
         o    Non-interest  expense  showed  the  positive  effects  of  expense
              control programs  established in late 1998.  Excluding  conversion
              and other merger-related expenses,  non-interest expense was $48.4
              million in the first quarter, down $4.1 million from $52.5 million
              in the fourth  quarter  of 1998.  Non-interest  expense  was $42.6
              million  in  the  first   quarter  of  1998  on  the  same  basis.
              Investments  in additional  key personnel and expenses  related to
              the  addition  of  newly  constructed  branches  and the  acquired
              branches in Lake Charles,  Louisiana,  contributed to the increase
              in expenses in the first  quarter of 1999 from the same quarter of
              1998.
         o    Net interest  income (TE)  increased 5% from the first  quarter of
              1998. The net interest margin was 4.79% for the quarter,  compared
              to 5.00% in the first quarter of 1998.
         o    As  expected,  Whitney  returned to providing  for  possible  loan
              losses during the first  quarter.  The provision for possible loan
              losses was $1.0 million, compared to a nominal $73,000 from pooled
              acquisitions in the first quarter of 1998.

FORWARD-LOOKING STATEMENTS
         To the  extent  that  this  Quarterly  Report  on  Form  10-Q  contains
statements   that  are  not   historical   facts,   they  should  be  considered
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Litigation Reform Act of 1995. These  forward-looking  statements,  made in good
faith by the Company,  are based on a number of assumptions  about future events
the  realization of which are subject to various risks and  uncertainties.  Such
risks and uncertainties

                                     - 8 -
<PAGE>



include,  but are not limited to, those outlined in the  Company's  1998  annual
report on Form 10-K. Actual results could  differ materially from those referred
to in such statements.


FINANCIAL CONDITION

LOANS AND RESERVE FOR POSSIBLE LOAN LOSSES
         Total  loans of $3.2  billion  at March 31,  1999  reflect  a  seasonal
decrease  from $3.3 billion at December 31,  1998.  Average  loans for the first
quarter of 1999 were $3.2  billion,  a 16% increase  compared to $2.8 billion in
the first quarter of 1998.  Loan growth  continues to be  broad-based,  with the
most significant increases in commercial lending of all types.
         Each loan carries a degree of credit risk.  Management's  evaluation of
this risk is reflected in its  financial  statements  by the size of the reserve
for possible loan losses,  the amount of loans charged off and the provision for
possible  loan  losses  charged  to  operating  expense.   The  following  table
summarizes  the activity in the reserve for  possible  loan losses for the first
quarter of 1999 compared with the same quarter of 1998.

TABLE 1.  SUMMARY OF ACTIVITY IN THE RESERVE FOR POSSIBLE LOAN LOSSES
- --------------------------------------------------------------------------------
                                                                   March 31
- --------------------------------------------------------------------------------
(dollars in thousands)                                        1999         1998
- --------------------------------------------------------------------------------
Balance at the beginning of quarter                        $40,282      $44,543
Provision for possible loan losses
   charged to operations                                     1,000           73
Loans charged to the reserve
   Commercial, financial and agricultural                    1,452        2,171
   Real estate                                                 199           26
   Loans to individuals                                        571          652
   Lease financing                                              38          184
- --------------------------------------------------------------------------------
      Total charge-offs                                      2,260        3,033
- --------------------------------------------------------------------------------
Recoveries of loans previously charged off
   Commercial, financial and agricultural loans              1,198          825
   Real estate                                                 372          361
   Loans to individuals                                        389          506
   Lease financing                                               -            -
- --------------------------------------------------------------------------------
      Total recoveries                                       1,959        1,692
- --------------------------------------------------------------------------------
Net charge-offs                                                301        1,341
- --------------------------------------------------------------------------------
Balance at the end of quarter                              $40,981      $43,275
================================================================================
Ratios
Gross annualized charge-offs to average loans                  .28%         .43%
Recoveries to gross charge-offs                              86.68%       55.79%
Net annualized charge-offs to average loans                    .04%         .19%
Reserve for possible loan losses to loans at quarter end      1.28%        1.54%
================================================================================

         Net charge-offs  were  lower  in  the first quarter of 1999 than in the
same period in 1998 due to reduced gross charge-offs and increased recoveries as
the  Company   continued  to  experience  good  asset quality.  During the first
quarter  of  1999, Whitney provided $1 million for possible loan

                                     - 9 -
<PAGE>
losses  to  cover  net  charge-offs  and  loan growth.   The  nominal    $73,000
provision for possible loan losses in the  first  quarter  of  1998  was  from a
pooled acquisition.  Although  the   Company  continues to experience good asset
quality, with strong loan growth and declining loan loss recoveries,  management
anticipates a need for additional loss  provisions  in 1999.

         The following table shows that non-performing  assets declined slightly
in the first quarter of 1999 from year-end 1998.

TABLE 2.  NON-PERFORMING ASSETS
- ------------------------------------------------------------------------
                                                   March 31 December 31
- ------------------------------------------------------------------------
(dollars in thousands)                                 1999        1998
- ------------------------------------------------------------------------
Loans accounted for on a non-accrual basis         $ 11,591    $ 11,497
Restructured loans                                    2,017       2,660
- ------------------------------------------------------------------------
   Total non-performing loans                      $ 13,608    $ 14,157
Foreclosed assets                                     1,805       2,004
- ------------------------------------------------------------------------
   Total non-performing assets                     $ 15,413    $ 16,161
- ------------------------------------------------------------------------
Loans 90 days past due still accruing              $  3,543    $  3,765
- ------------------------------------------------------------------------
Ratios
Non-performing assets to loans
   plus foreclosed assets                               .48%        .49%
Reserve for possible loan losses to
   non-performing loans                              301.15%     284.54%
Loans 90 days past due still accruing to loans          .11%        .12%
- ------------------------------------------------------------------------

INVESTMENT IN SECURITIES
         At March 31, 1999, total securities were $1.4 billion, compared to $1.3
billion  at  December  31,  1998 and $1.4  billion  at March 31,  1998.  Average
investment in securities  decreased $35 million,  or 3%, in the first quarter of
1999  compared  to the same  period  in  1998.  This  decrease  was used to fund
increased loan demand during the quarter.

DEPOSITS AND SHORT-TERM BORROWINGS
         At March 31, 1999,  total deposits were $4.2 billion,  compared to $4.3
billion at December  31, 1998 and $3.9  billion on March 31,  1998.  As shown in
Table 4, average  deposits  for the first  quarter  were $4.2  billion,  8% over
1998's first quarter.  Deposit growth was primarily  related to the introduction
of a new product,  "Whitney  SELECT",  which includes,  in most cases, a premium
money market account.  Deposits in total money market accounts grew $194 million
on average for the first quarter compared to the same period in 1998.
         Short-term  borrowings  were  $408  million  at March 31,  1999,  a 15%
increase over year-end 1998. The increase is primarily the result of an increase
in the Company's sweep  repurchase  product,  which grew 12% during this period.
Average  borrowings  in the first  quarter were $402  million,  compared to $312
million  for  the  same  period  in  1998,  an  increase  also  almost  entirely
attributable  to the sweep  repurchase  product.  Federal funds  purchased  were
relatively unchanged between these periods.


                                     - 10 -
<PAGE>
LIQUIDITY
         The  object  of  liquidity  management  is to  ensure  that  funds  are
available to meet cash flow  requirements of depositors and borrowers,  while at
the same time meeting the cash flow needs of the Company and the Bank. Liquidity
is  provided  by a stable  base of  funding  sources,  including  low cost  core
deposits, and an adequate level of maturing assets. The Company models liquidity
needs on a periodic  basis to determine  the best  strategy of  investments  and
borrowings to meet those needs.
         The Bank had over $1.6 billion in unfunded loan commitments outstanding
at March 31, 1999, a 15% increase from 1998's year-end.  Because commitments and
unused lines of credit may, and many times do, expire  without being drawn upon,
unfunded balances do not represent actual future liquidity requirements.
         In order to ensure  adequate  liquidity,  the Company has  developed an
investment  strategy,   which  plans  a  level  of  investment  maturities  that
management  considers  adequate to meet funding needs. In addition,  the Company
and the Bank also have  access to  external  funding  sources  in the  financial
markets.

ASSET/LIABILITY MANAGEMENT
         As  stated in the  Company's  1998  Annual  Report  on Form  10-K,  the
objective of the Company's asset/liability management is to implement strategies
for the funding and  deployment of its financial  resources that are expected to
maximize soundness and profitability over time at acceptable levels of risk.
         Interest  rate  sensitivity  is the  potential  impact of changing rate
environments  on both net  interest  income and cash flows.  The Company and the
Bank  use a number  of  methods  to  measure  rate  sensitivity,  including  gap
analysis,  net interest income  simulations and monitoring the economic value of
equity.
         The Company  continues to do modeling and run simulations that test its
sensitivity to various  economic  conditions.  The results of  simulations  done
during the first  quarter of 1999 show that the  Company  was within  acceptable
limits, considering established guidelines.

CAPITAL ADEQUACY
         The Company's capital amounts and ratios are presented in the following
table:


TABLE 3.  RISK-BASED CAPITAL AND CAPITAL RATIOS
- --------------------------------------------------------
                              March 31      December 31
- --------------------------------------------------------
(dollars in thousands)            1999             1998
- --------------------------------------------------------
Tier 1 capital               $ 533,644        $ 524,028
Tier 2 capital                  40,981           40,282
- --------------------------------------------------------
Total capital                $ 574,625        $ 564,310
- --------------------------------------------------------
Risk-weighted assets       $ 3,812,573      $ 3,794,290
- --------------------------------------------------------
Ratios
Leverage ratio                   10.35%           10.39%
Tier 1 capital                   14.00%           13.81%
Total capital                    15.07%           14.87%
Equity ratio                     10.91%           10.76%
- --------------------------------------------------------

                                     - 11 -
<PAGE>

         During  the  first  quarter,  the  Company  declared  a $.33 per  share
dividend  on its  common  stock,  which  represents  a $.03 per  share,  or 10%,
increase  over the  quarterly  dividend in 1998.  Also during the  quarter,  the
Company announced  authorization for the repurchase of up to one million shares,
or approximately 4.3%, of its common stock.

Year 2000 Remediation
         The year 2000 situation arose because many existing  computer  programs
used only two digits to identify a year in the date field.  These  programs were
designed and developed without  considering the impact of the upcoming change in
the  century.  Inherent  risk to the  Company  with  respect  to the  Year  2000
situation  include potential losses related to data processing and other systems
that may not operate as expected,  disruption  of Company  operations  resulting
from   technological   malfunctions   from   within   the   Company's   internal
communications and other processing  systems,  business problems associated with
key third party vendors and other  external  service  providers  that may not be
Year 2000 system compliant, credit quality issues that may arise with respect to
significant  customers  that may not be Year 2000  system  compliant,  liquidity
issues arising from potential  withdrawals of cash by customers during late 1999
and early 2000, as well as other business and economic risk that may result from
the pervasive  impact that the Year 2000 situation  could have on overall social
and economic conditions.
         In response to Year 2000 issues, a company-wide  task force developed a
plan to review and test the Company's  systems and other business  operations in
relation  to Year  2000  compliance.  To date,  the task  force  has  identified
appropriate  remediation  action steps, and system revisions and/or upgrades are
being made,  where  appropriate.  These  remediation  action  steps also include
non-information  technology  systems that employ  embedded  technology,  such as
facilities control systems.
         As of the end of the first  quarter of 1999,  approximately  91% of all
mission-critical  systems  were  Year  2000  compliant  and in  production.  All
mission-critical  systems have been tested, and the remaining 9% are expected to
be placed into production by June 1999. Processes and procedures are in place to
ensure that all projects  undertaken in the interim  deliver Year 2000 compliant
solutions,  all future third party hardware and software  acquisitions  are Year
2000 compliant,  and all commercial third-party  service   providers are queried
regarding their Year 2000 compliance plans.
         Internal costs associated with this process during the first quarter of
1999 have been  approximately  $.7 million.  Additional  amounts paid to outside
vendors during the quarter totaled  approximately  $.4 million.  Future costs to
complete  the  Company's  Year 2000  remediation  process are not expected to be
significant.  The majority of systems remediation costs have been borne by third
party vendors who supply the software under annual maintenance fees.
         The Bank started  working with  certain of its  borrowing  customers in
early 1998  relative to  understanding  and assessing  the  customers'  progress
concerning the Year 2000 situation. These customers represent most of the Bank's
investment in commercial loans and assert that they are compliant with Year 2000
needs or will be by the middle of 1999.  The very small number of customers  who
do not have  adequate  plans to  assure  compliance  with  Year  2000  needs are
receiving extra  attention.  This attention  includes  internal  training of the
Bank's  account  officers on methods to assist  customers as well as protect the
Bank's  interest  and  counseling  directly  with  customers  to assist  them in
avoiding disruption to their businesses.

                                     - 12 -
<PAGE>

         The Company is also  dependent  upon  customers and others for deposits
and other funding sources to fund its assets.  In a process similar to that used
for borrowing  customers,  the Company sent assessment  questionnaires  to major
depositors and  investment  counter-parties.  These  responses have been used to
assess the possible  impact from Year 2000 problems on the Company's  ability to
secure  funding  to  support  its  operations  and  have  been  included  in its
asset/liability and liquidity modeling and planning.
         The  Company  has  also  initiated  formal   communications   with  its
significant suppliers to determine the extent to which it is vulnerable to those
third parties' failures to remediate their own Year 2000 issues.  However, there
can be no  assurance  that the  systems  of other  organizations  upon which the
Company's operations rely, including essential utilities and  telecommunications
providers,  will be timely  converted,  or that a failure  to convert by another
company, or a conversion that is incompatible with the Company's systems,  would
not have a materially adverse effect on the Company.
         Because  there  is no  generally  accepted  definition  of  "Year  2000
Compliant"  and the  ability of any  organization's  system to operate  reliably
after  midnight  on December  31, 1999 is  dependent  upon  factors  that may be
outside the control of, or unknown to, that  organization,  no  certification of
compliance is possible by any business.  For example, in Securities and Exchange
Commission  ("SEC") Staff Legal  Bulletin No. 5, the SEC opined that "it is not,
and will not, be possible  for any single  entity or  collective  enterprise  to
represent  that it has  achieved  complete  Year  2000  compliance  and  thus to
guarantee its remediation  efforts. The problem is simply too complex for such a
claim to have legitimacy. Efforts to solve Year 2000 problems are best described
as `risk  mitigation'."  Consequently,  the Company cannot so "certify"  either.
Although the Company  believes the  likelihood  of any or all of the above risks
occurring to be low, specific contingency plans have been developed in the event
that efforts to remediate the Company's  systems are not fully successful or are
not completed in accordance with current expectations. The contingency plans are
designed to safeguard the Company  under various Year 2000  scenarios and are an
addition to the Company's existing business resumption plans. While there can be
no assurance that the Company will not be materially  adversely effected by Year
2000 problems,  it is committed to ensuring that it is fully Year 2000 compliant
and believes its plans adequately address the above-mentioned risks.


RESULTS OF OPERATIONS

NET INTEREST INCOME
         Net  interest  income  (TE) for the  first  quarter  of 1999 was  $56.1
million,  5% higher  than the first  quarter of 1998.  The  higher net  interest
income is primarily  the result of average loan growth.  Average loans grew 16%,
while  average  earning  assets rose 9%,  resulting in a more  favorable  mix of
earning assets.  As a percent of earning assets,  average loans increased to 69%
in the current  quarter,  compared to 65% in 1998's first quarter.  Increases in
deposits and short-term  borrowings  primarily funded loan growth. The growth in
deposits  mainly  reflects an increase in money market deposits and  transaction
accounts.
         The net interest  margin was 4.79% this  quarter,  compared to 5.00% in
the first  quarter of 1998.  The decline was  primarily the result of a 75 basis
point decline in the prime lending rate between the periods. Average loan yields
decreased 68 basis points over this period while the

                                     - 13 -

<PAGE>

total   earning  asset  yield  fell 46  basis points.  This  decline  was   only
partially  offset  by a  decline  of  38 basis  points in rates paid on interest
- -bearing liabilities.
         Table 4 presents average balance sheets,  net interest income (FTE) and
interest  rates for the first  quarters of 1999 and 1998.  Table 5 analyzes  the
components of changes in net interest income between these periods.



                                     - 14 -
<PAGE>
<TABLE>
<CAPTION>
TABLE 4.  SUMMARY OF AVERAGE BALANCE SHEETS, NET INTEREST INCOME(TE) AND INTEREST RATES (1)
- ------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)        First Quarter 1999               Fourth Quarter 1998                     First Quarter 1998
- ------------------------------------------------------------------------------------------------------------------------------
                          Average                          Average                           Average
                          Balance     Interest  Rate       Balance     Interest  Rate        Balance        Interest     Rate
- ------------------------------------------------------------------------------------------------------------------------------
ASSETS
EARNING ASSETS

Loans (tax-
<S>                    <C>           <C>       <C>      <C>           <C>        <C>       <C>             <C>          <C>   
  equivalent)(1) (2)   $ 3,239,464   $ 62,869  7.86 %   $ 3,197,192   $ 65,196   8.09 %    $ 2,803,496     $ 59,088     8.54 %
- ------------------------------------------------------------------------------------------------------------------------------

U.S. Treasury
  securities               196,949      3,098  6.38         214,375      3,431   6.35          320,101        5,088     6.45
U.S. agency securities     492,524      7,530  6.12         373,817      5,848   6.26          525,915        8,409     6.39
Mortgage-backed 
  securities               512,607      7,772  6.06         449,523      6,862   6.11          428,514        6,837     6.38
Obligations of states
  and political        
  subdivisions
  (tax-equivalent) (1)     177,256      3,426  7.73         154,798      3,065   7.92          136,925        2,811     8.21
Federal Reserve stock
  and other corporate 
  securities                 8,368        188  8.99           8,873        133   6.00           11,423          161     5.64
- ------------------------------------------------------------------------------------------------------------------------------
    Total investment in
      securities(3)      1,387,704     22,014  6.36       1,201,386     19,339   6.43        1,422,878       23,306     6.57
- ------------------------------------------------------------------------------------------------------------------------------
Federal funds sold and
   short-term investments  101,270      1,182  4.73         224,130      2,839   5.03          100,389        1,376     5.56
- ------------------------------------------------------------------------------------------------------------------------------
    Total earning
      assets             4,728,438   $ 86,065  7.36 %     4,622,708   $ 87,374   7.51 %      4,326,763     $ 83,770     7.82 %
- ------------------------------------------------------------------------------------------------------------------------------
NON-EARNING ASSETS
    Other Assets           505,134                          498,025                            461,972
    Reserve for possible
      loan losses          (40,741)                         (41,247)                           (44,534)
- ------------------------------------------------------------------------------------------------------------------------------
     Total assets      $ 5,192,831                      $ 5,079,486                        $ 4,744,201
==============================================================================================================================    

LIABILITIES AND SHAREHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES

  NOW account deposits $   525,027   $  1,834  1.42 %   $  478,977    $  1,777   1.47 %    $   477,358     $  2,098     1.78 %
  Money market
    investment deposits    698,175      6,127  3.56        660,230       6,005   3.60          504,476        4,682     3.76
  Savings deposits         489,304      2,408  2.00        499,329       2,689   2.14          510,703        3,101     2.46
  Other time deposits      756,533      9,012  4.83        769,941       9,650   4.97          738,090        9,222     5.07
  Time deposits $100,000
    and over               558,632      6,598  4.79        544,592       6,972   5.08          572,452        7,385     5.23
- ------------------------------------------------------------------------------------------------------------------------------
    Total interest-
     bearing deposits    3,027,671     25,979  3.48      2,953,069      27,093   3.64        2,803,079       26,488     3.83
- ------------------------------------------------------------------------------------------------------------------------------
    Short-term borrowings  401,630      3,966  4.00        382,729       4,036   4.18          312,084        3,615     4.70
- ------------------------------------------------------------------------------------------------------------------------------
         Total interest-
          bearing
          liabilities  $ 3,429,301   $ 29,945  3.54 %  $ 3,335,798    $ 31,129   3.70 %    $ 3,115,163     $ 30,103     3.92 %
- ------------------------------------------------------------------------------------------------------------------------------
NON-INTEREST-BEARING DEPOSITS AND SHAREHOLDERS' EQUITY
  Demand deposits        1,155,762                       1,140,510                           1,057,619
  Other liabilities         40,117                          42,753                              38,694
  Shareholders' equity     567,651                         560,425                             532,725
- ------------------------------------------------------------------------------------------------------------------------------
   Total liabilities
    and shareholders'
    equity             $ 5,192,831                     $ 5,079,486                         $ 4,744,201
- ------------------------------------------------------------------------------------------------------------------------------
   Net interest
    income and margin
    (tax-equivalent)(1)              $ 56,120  4.79 %                 $ 56,245   4.83 %                    $ 53,667     5.00 %
- ------------------------------------------------------------------------------------------------------------------------------
   Net earning assets
     and spread        $ 1,299,137             3.82 %  $ 1,286,910               3.81 %    $ 1,211,600                  3.90 %
============================================================================================================================== 
<FN>
(1) Tax-equivalent amounts are calculated using a marginal federal income tax rate of  35%.
(2) Average balance includes non-accruing loans of $10,688, $11,190 and $9,117 respectively, in the first quarter of 1999, the
    fourth quarter of 1998 and the first quarter of 1998.
(3) Average balance excludes unrealized gain or loss on securities available for sale.
</FN>
</TABLE>
                                     - 15 -
<PAGE>
<TABLE>
<CAPTION>
TABLE 5. SUMMARY OF CHANGES IN NET INTEREST INCOME(TE)(1)
- ------------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                       First Quarter 1999 Compared to:
                                                                   Fourth Quarter 1998                    First Quarter 1998
                                                           -------------------------------------------------------------------------
                                                                  Due To             Total             Due To               Total
                                                                Change In           Increase          Change In            Increase
                                                           --------------------                    ----------------   
                                                            Volume       Rate      (Decrease)      Volume      Rate       (Decrease)
- ------------------------------------------------------------------------------------------------------------------------------------
INTEREST INCOME(TE)
<S>                                                        <C>        <C>          <C>            <C>         <C>           <C>    
      Loans (tax-equivalent)(1)                            $  853     $ (3,180)    $ (2,327)      $ 8,707     $ (4,926)     $ 3,781
- ------------------------------------------------------------------------------------------------------------------------------------

      U.S. Treasury securities                               (275)         (58)        (333)       (1,938)         (52)      (1,990)
      U.S. agency securities                                1,818         (136)       1,682          (520)        (359)        (879)
      Mortgage-backed securities                              957          (47)         910         1,288         (353)         935
      Obligations of states and political
         subdivisions (tax-equivalent) (1)                    436          (75)         361           788         (173)         615
      Federal Reserve stock and other
         corporate securities                                  (8)          63           55           (51)          78           27
- ------------------------------------------------------------------------------------------------------------------------------------
            Total investment in securities                  2,928         (253)       2,675          (433)        (859)      (1,292)
- ------------------------------------------------------------------------------------------------------------------------------------
      Federal funds sold and short-term investments        (1,449)        (208)      (1,657)           12         (206)        (194)
- ------------------------------------------------------------------------------------------------------------------------------------
            Total interest income (tax-equivalent) (1)      2,332       (3,641)      (1,309)        8,286       (5,991)       2,295
- ------------------------------------------------------------------------------------------------------------------------------------

INTEREST EXPENSE
      NOW account deposits                                    165         (108)          57           195         (459)        (264)
      Money market investment deposits                        338         (216)         122         1,712         (267)       1,445
      Savings deposits                                        (53)        (228)        (281)         (125)        (568)        (693)
      Other time deposits                                    (166)        (472)        (638)          227         (437)        (210)
      Time deposits $100,000 and over                         176         (550)        (374)         (175)        (612)        (787)
- ------------------------------------------------------------------------------------------------------------------------------------
            Total interest-bearing deposits                   460       (1,574)      (1,114)        1,834       (2,343)        (509)
- ------------------------------------------------------------------------------------------------------------------------------------
      Short-term borrowings                                   194         (264)         (70)          936         (585)         351
- ------------------------------------------------------------------------------------------------------------------------------------
                Total interest expense                        654       (1,838)      (1,184)        2,770       (2,928)        (158)
- ------------------------------------------------------------------------------------------------------------------------------------

            Changes in net interest income
               (tax-equivalent)(1)                        $ 1,678     $ (1,803)      $ (125)      $ 5,516     $ (3,063)     $ 2,453
====================================================================================================================================
(1)  Tax-equivalent  amounts are calculated  using a marginal federal income tax rate of 35%.
</TABLE>

                                     - 16 -
<PAGE>

PROVISION FOR POSSIBLE LOAN LOSSES
         The  provision  for possible loan losses was $1.0 million for the first
quarter of 1999,  compared to a $73,000  provision from a pooled  acquisition in
the first  quarter  of 1998.  The  provision  exceeded  net  charge-offs  by $.7
million. This additional provision reflects continued strong loan growth and its
effect on the calculation of the reserve for possible loan losses.

NON-INTEREST INCOME
         Non-interest  income,  excluding  securities  transactions,  was  $15.8
million in the first  quarter,  compared to $13.4 million in the same quarter of
1998.  This represents an increase of $2.4 million,  or 18%.  Service charges on
deposit accounts rose $1 million,  or 16%, to $7.2 million in 1999.  Credit card
fee income rose 25% to $2.8 million,  reflecting  increased  volumes in merchant
accounts. Trust service fee income rose to $2.0 million, an increase of 26% over
the same quarter last year.  This  increase is mainly the result of new business
derived from more aggressive  marketing of trust  services.  Mortgage fee income
increased  to  $1.0  million,  or  by 75%, over  the same period last year. This
increase is  due,  in  part,  to the  favorable  interest rate  environment  and
additional  business  from  marketing  of these products by the Bank. Other non-
interest income remained stable from the comparable period in the previous year.

NON-INTEREST EXPENSE
         Non-interest  expense was $48.4  million for the first quarter of 1999.
This is an increase of $5.8  million,  or 14%,  over the first  quarter of 1998,
excluding merger-related expenses.
         Personnel  expense rose $2.1  million,  or 9%, to $24.4 million for the
quarter. Of this increase, $.8 million, is in part the result of the addition of
sixteen  branch  locations,  including  the purchase of eight  locations in Lake
Charles,  Louisiana in September of 1998.  In addition,  the Company,  which was
formerly  self-insured  for non-HMO  health claims,  has now contracted  with an
outside  provider  for health insurance.  Health benefit expense in 1999's first
quarter  increased  by  $.5  million under the insured program primarily because
self-insured  claims   expense  was  underestimated  in  the  prior year's first
quarter  as the Company experienced processing delays in the transition to a new
claims  administrator.   The  remaining  increases  are  attributable  to  merit
increases,  incentive payments and contract labor.
         Equipment  expense  increased  $.9  million,  or 21%. A portion of this
increase, $.4 million, is the result of an increase in depreciation expense from
technology upgrades and assets purchased in association with new locations.  Net
occupancy expense increased $.6 million, the majority as a result of the sixteen
new  branch  locations.  The  growth in the  remaining  expense  categories  was
consistent with the growth in the Company's branch and ATM delivery system.



                                     - 17 -
<PAGE>

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

                  None

Item 2.  Changes in Securities and Use of Proceeds

                  None

Item 3.  Defaults Upon Senior Securities

                  None

Item 4.  Submission of Matters to a Vote of Security Holders

                  None

Item 5.  Other Information

                  None

Item 6. Exhibits and Reports on Form 8-K (a)(3) Exhibits:

         Exhibit 3.1 - Copy of  Composite  Charter  (filed as Exhibit 3.1 to the
         Company's Quarterly Report on Form 10-Q for the quarter ended March 31,
         1993  (Commission  file  number  0-1026)  and  incorporated  herein  by
         reference).

         Exhibit  3.3 - Copy of Bylaws,  as amended  July 1998 (filed as Exhibit
         3.3 to the  Company's  Quarterly  Report on Form  10-Q for the  quarter
         ended   September  30,  1998   (Commission   file  number  0-1026)  and
         incorporated by reference herein).

         Exhibit  10.1  -  Stock  Option   Agreement   between  Whitney  Holding
         Corporation  and  William  L.  Marks  (filed  as  Exhibit  10.2  to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1990 (Commission file number 0-1026) and incorporated by reference).

         Exhibit 10.2 - Executive agreement between Whitney Holding Corporation,
         Whitney  National  Bank and William L. Marks  (filed as Exhibit 10.3 to
         the Company's  Quarterly Report on Form 10-Q for the quarter ended June
         30,  1993   (Commission   file  number  0-1026)  and   incorporated  by
         reference).


                                     - 18 -
<PAGE>

         Exhibit 10.3 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and R. King Milling (filed as Exhibit 10.4 to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1993 (Commission file number 0-1026) and incorporated by reference).

         Exhibit 10.5 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and Kenneth A. Lawder, Jr. (filed as Exhibit 10.6
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         June 30, 1993  (Commission  file number  0-1026)  and  incorporated  by
         reference).

         Exhibit 10.6 - Executive agreement between Whitney Holding Corporation,
         Whitney  National Bank and G. Blair Ferguson  (filed as Exhibit 10.7 to
         the  Company's  Quarterly  Report  on Form 10-Q for the  quarter  ended
         September 30, 1993  (Commission file number 0-1026) and incorporated by
         reference).

         Exhibit 10.7 - Executive agreement between Whitney Holding Corporation,
         Whitney  National  Bank and Joseph W. May (filed as Exhibit 10.7 to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1993 (Commission file number 0-1026) and incorporated by reference).

         Exhibit 10.8 - Executive agreement between Whitney Holding Corporation,
         Whitney Bank of Alabama and John C. Hope, III (filed as Exhibit 10.8 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31,  1994   (Commission   file  number  0-1026)  and   incorporated  by
         reference).

         Exhibit 10.9 - Executive agreement between Whitney Holding Corporation,
         Whitney  National Bank and Robert C. Baird,  Jr. (filed as Exhibit 10.9
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         June 30, 1995  (Commission  file number  0-1026)  and  incorporated  by
         reference).

         Exhibit 10.10a - Long-term  incentive program (filed as Exhibit 10.7 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31,  1991   (Commission   file  number  0-1026)  and   incorporated  by
         reference).

         Exhibit  10.10b - Long-term  incentive plan (filed as a Proposal in the
         Company's Proxy Statement dated March 18, 1997  (Commission file number
         0-1026) and incorporated by reference).

         Exhibit 10.11 - Executive  compensation  plan (filed as Exhibit 10.8 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31,  1991   (Commission   file  number  0-1026)  and   incorporated  by
         reference).


                                     - 19 -
<PAGE>

         Exhibit  10.12 - Form of restricted  stock  agreement  between  Whitney
         Holding  Corporation and certain of its officers (filed as Exhibit 19.1
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         June 30, 1992  (Commission  file number  0-1026)  and  incorporated  by
         reference).

         Exhibit 10.13 - Form of stock option agreement  between Whitney Holding
         Corporation  and certain of its officers  (filed as Exhibit 19.2 to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1992 (Commission file number 0-1026) and incorporated by reference).

         Exhibit 10.14 - Directors' Compensation Plan (filed as Exhibit A to the
         Company's Proxy Statement dated March 24, 1994  (Commission file number
         0-1026) and incorporated by reference).

         Exhibit  10.14a - Amendment  No. 1 to the Whitney  Holding  Corporation
         Directors' Compensation Plan (filed as Exhibit A to the Company's Proxy
         Statement  dated March 15,  1996  (Commission  file number  0-1026) and
         incorporated by reference).

         Exhibit 10.15 - Retirement  Restoration Plan effective  January 1, 1995
         (filed as Exhibit 10.16 to the Company's Annual Report on Form 10-K for
         the year ended  December 31, 1995  (Commission  file number 0-1026) and
         incorporated by reference).

         Exhibit   10.16  -  Executive   agreement   between   Whitney   Holding
         Corporation,  Whitney  National  Bank and  Rodney  D.  Chard  (filed as
         Exhibit  10.17 to the Company's  Quarterly  Report on Form 10-Q for the
         quarter ended  September 30, 1996  (Commission  file number 0-1026) and
         incorporated by reference).

         Exhibit  10.17 - Form of  Amendment  to Section  2.1e of the  Executive
         agreements  (filed as  Exhibits  10.2  through  10.9  herein  (filed as
         Exhibit 10.18 to the Company's  Annual Report on Form 10-K for the year
         ended   December  31,  1996   (Commission   file  number   0-1026)  and
         incorporated by reference).

         Exhibit 10.18 - Executive  agreement  between Whitney  National Bank of
         Mississippi  and Guy C.  Billups,  Jr.  dated  April 18, 1997 (filed as
         Exhibit  10.19 to the Company's  Quarterly  Report on form 10-Q for the
         quarter  ended  June 30,  1997  (Commission  file  number  0-1026)  and
         incorporated by reference).


                                     - 20 -
<PAGE>
         Exhibit  10.19  - Form  of  Amendment  adding  subsection  2.1g  to the
         Executive  Agreements set forth as Exhibits 10.2 through 10.9,  Exhibit
         10.16 and Exhibit 10.18 herein (filed as Exhibit 10.19 to the Company's
         Quarterly  Report on Form 10-Q for the  quarter  ended  March 31,  1998
         (Commission file number 0-0126) and incorporated by reference).

         Exhibit 21 - Subsidiaries

         Whitney Holding  Corporation  owns 100% of the capital stock of Whitney
         National  Bank,  successor  by merger in early  January 1998 to Whitney
         Bank of Alabama,  Whitney National Bank of Florida and Whitney National
         Bank of Mississippi.

         All other subsidiaries considered in the aggregate would not constitute
         a significant subsidiary.

         Exhibit 27 - Financial Data Schedule

(b) Reports on Form 8-K

         None


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        WHITNEY HOLDING CORPORATION
                                                (Registrant)




                              By:/s/ William L. Marks
                                 -----------------------------------------------
                                 William L. Marks
                                 Chairman of the Board, Chief Executive Officer,
                                 and Chief Financial Officer (Principal
                                 Accounting Officer)



                                                   May 14, 1999              
                                 -----------------------------------------------
                                                       Date





                                     - 21 -

<TABLE> <S> <C>

<ARTICLE>                                            9
       
<S>                                        <C>
<PERIOD-TYPE>                                     YEAR
<FISCAL-YEAR-END>                          DEC-31-1999  
<PERIOD-END>                               MAR-31-1999
<CASH>                                         230,962
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                               140,704
<TRADING-ASSETS>                                   950
<INVESTMENTS-HELD-FOR-SALE>                     81,566
<INVESTMENTS-CARRYING>                       1,324,984
<INVESTMENTS-MARKET>                         1,332,780
<LOANS>                                      3,193,257
<ALLOWANCE>                                     40,281
<TOTAL-ASSETS>                               5,219,955
<DEPOSITS>                                   4,198,358
<SHORT-TERM>                                   408,375
<LIABILITIES-OTHER>                             43,743
<LONG-TERM>                                          0
<COMMON>                                         2,800
                                0
                                          0
<OTHER-SE>                                     566,679
<TOTAL-LIABILITIES-AND-EQUITY>               5,219,955
<INTEREST-LOAN>                                 62,703
<INTEREST-INVEST>                               20,815
<INTEREST-OTHER>                                 1,182
<INTEREST-TOTAL>                                84,700
<INTEREST-DEPOSIT>                              25,979
<INTEREST-EXPENSE>                              29,945
<INTEREST-INCOME-NET>                           54,755
<LOAN-LOSSES>                                    1,000
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 48,433
<INCOME-PRETAX>                                 21,135
<INCOME-PRE-EXTRAORDINARY>                      21,135
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    14,296
<EPS-PRIMARY><F1>                                 0.61
<EPS-DILUTED><F1>                                 0.61
<YIELD-ACTUAL>                                    4.79
<LOANS-NON>                                     11,591
<LOANS-PAST>                                     3,543
<LOANS-TROUBLED>                                 2,017
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                40,282
<CHARGE-OFFS>                                    2,260
<RECOVERIES>                                     1,959
<ALLOWANCE-CLOSE>                               40,981
<ALLOWANCE-DOMESTIC>                            40,677
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            304
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission