WHITNEY HOLDING CORP
10-Q, 1998-08-14
NATIONAL COMMERCIAL BANKS
Previous: ENVIROSOURCE INC, 10-Q, 1998-08-14
Next: WILLIAMS COMPANIES INC, 10-Q, 1998-08-14



<PAGE>


                                 August 13, 1998


Securities and Exchange Commission
450 Fifth St., N.W.
Judiciary Plaza
Washington, D.C.  20549-1004

Via Edgar Electronic Filing System

                                                       In Re: File Number 0-1026
                                                             -------------------

Gentlemen:

         Pursuant to  regulations  of the  Securities  and Exchange  Commission,
submitted  herewith  for filing on behalf of Whitney  Holding  Corporation  (the
"Company")  is the  Company's  Report on Form 10-Q for the period ended June 30,
1998.

         This  filing  is  being   effected  by  direct   transmission   to  the
Commission's EDGAR System.

                                           Sincerely,




                                           /s/ Edward B. Grimball
                                           -------------------------------------
                                           Edward B. Grimball
                                           Executive Vice President &
                                           Chief Financial Officer
                                           (504) 586-7570

EBG/drm




<PAGE>



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1998

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to
                              ---------------------  ---------------------------

Commission file number 0-1026


                           WHITNEY HOLDING CORPORATION
             (Exact name of registrant as specified in its charter)

                    Louisiana                    72-6017893
         --------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)
                      (I.R.S. Employer Identification No.)


              228 St. Charles Avenue, New Orleans, Louisiana 70130
              ----------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)


                                 (504) 586-7272
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X    No
                                      -----    -----

The Company has only one class of common stock, of which 22,611,133  shares were
outstanding on July 31, 1998

An exhibit index appears on page 20.



<PAGE>
<TABLE>
<CAPTION>



WHITNEY HOLDING CORPORATION

TABLE OF CONTENTS

                                                                                                                  Page
- ----------------------------------------------------------------------------------------------------------------------

PART I.  Financial Information

         Item 1:  Financial Statements:
<S>                                                                                                                 <C>
                           Consolidated Balance Sheets...............................................................3
                           Consolidated Statements of Operations.....................................................4
                           Consolidated Statements of Cash Flows.....................................................5
                           Notes to Financial Statements.............................................................6

         Item 2:  Management's Discussion and Analysis of Financial Condition
                  and Results of Operations..........................................................................9

- ----------------------------------------------------------------------------------------------------------------------

PART II.  Other Information

         Item 4:  Submission of Matters to a Vote of Security Holders...............................................20

         Item 6:  Exhibits and Reports on Form 8-K..................................................................20


- ----------------------------------------------------------------------------------------------------------------------

         Signatures.................................................................................................22
</TABLE>


                               Page 2 of 22 Pages

<PAGE>
<TABLE>
<CAPTION>
ITEM 1. Financial Statements
                           WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
                                   CONSOLIDATED BALANCE SHEETS


(dollars in thousands)                                                                                   June 30,      December 31,
 ASSETS                                                                                                    1998            1997
                                                                                                       -----------------------------

<S>                                                                                                    <C>             <C>       
 Cash and due from financial institutions........................................................      $  244,670      $  234,625

 Investment in securities:
      Securities available for sale .............................................................         106,615         145,057
      Securities held to maturity (fair value of $1,153,471 in 1998 and $1,277,387 in 1997)......       1,138,067       1,262,395

 Federal funds sold and short-term investments...................................................          72,562          21,551

 Loans...........................................................................................       2,872,166       2,823,530
 Less reserve for possible loan losses...........................................................          43,087          44,279
                                                                                                       --------------------------
    Loans, net...................................................................................       2,829,079       2,779,251

 Bank premises and equipment, net................................................................         151,548         144,900
 Other real estate owned, net....................................................................           2,208           2,995
 Accrued income receivable.......................................................................          33,410          35,390
 Other assets....................................................................................          46,791          44,168
                                                                                                       --------------------------

           TOTAL ASSETS..........................................................................      $4,624,950      $4,670,332
                                                                                                       ==========================

 LIABILITIES
 Deposits:
      Non-interest-bearing demand deposits.......................................................      $1,043,504      $1,086,107
      Interest-bearing deposits..................................................................       2,699,780       2,747,544
                                                                                                       --------------------------
          Total deposits.........................................................................       3,743,284       3,833,651

 Federal funds purchased and securities sold under repurchase agreements.........................         309,466         289,603

 Dividends payable...............................................................................           6,767           5,820

 Other liabilities...............................................................................          31,466          29,491
                                                                                                       --------------------------

           TOTAL LIABILITIES.....................................................................      $4,090,983      $4,158,565
                                                                                                       --------------------------


 SHAREHOLDERS' EQUITY
 Common stock....................................................................................      $    2,800      $    2,800
 Capital surplus.................................................................................         134,901         126,426
 Retained earnings...............................................................................         407,938         391,604
 Accumulated other comprehensive income (loss)...................................................             198             182

           Total.................................................................................         545,837         521,012

 Treasury stock at cost, 318,776 shares in 1998 and 346,344
    shares in 1997, and unearned restricted stock compensation...................................          11,870           9,245
                                                                                                       --------------------------

           TOTAL SHAREHOLDERS' EQUITY............................................................      $  533,967      $  511,767
                                                                                                       --------------------------

           TOTAL LIABILITIES AND
                 SHAREHOLDERS' EQUITY............................................................      $4,624,950      $4,670,332
                                                                                                       ==========================

 The accompanying notes are an intergral part of these financial statements.
</TABLE>

                               Page 3 of 22 Pages

<PAGE>
<TABLE>
<CAPTION>
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS


(in thousands, except share and per-share amounts)                               FOR THE THREE MONTHS       FOR THE SIX MONTHS
                                                                                     ENDED JUNE 30             ENDED JUNE 30
                                                                                   1998          1997          1998          1997
                                                                             ------------------------    ------------------------
INTEREST INCOME
<S>                                                                             <C>           <C>          <C>           <C>     
Interest and fees on loans.................................................     $58,882       $53,898      $116,859      $105,331
Interest and dividends on investments:
      U.S. Treasury and agency securities..................................      11,131        16,640        23,685        33,149
      Mortgage-backed securities...........................................       7,235         5,173        14,072        10,199
      Obligations of states and political subdivisions.....................       1,728         1,939         3,534         3,967
      Federal Reserve stock and other corporate securities.................         123           134           258           233
Interest on federal funds sold and short-term investments..................       2,272           560         3,611         1,552
                                                                             ------------------------    ------------------------
            TOTAL..........................................................     $81,371       $78,344      $162,019      $154,431
                                                                             ------------------------    ------------------------

INTEREST EXPENSE
Interest on deposits.......................................................     $25,857       $24,383       $51,517       $47,959
Interest on federal funds purchased and securities
      sold under repurchase agreements.....................................       3,903         5,463         7,510        10,908
                                                                             ------------------------    ------------------------
            TOTAL..........................................................     $29,760       $29,846       $59,027       $58,867
                                                                             ------------------------    ------------------------
Net interest income........................................................     $51,611       $48,498      $102,992       $95,564
Provision for possible loan losses.........................................           -           121            74           429
                                                                             ------------------------    ------------------------
Net interest income after provision for possible loan losses...............     $51,611       $48,377      $102,918       $95,135
                                                                             ------------------------    ------------------------

NON-INTEREST INCOME
Gain on sale of securities.................................................     $     -       $     -       $     -       $     -
Other non-interest income..................................................      17,374        15,099        30,592        26,497
                                                                             ------------------------    ------------------------
            TOTAL..........................................................     $17,374       $15,099       $30,592       $26,497
                                                                             ------------------------    ------------------------

NON-INTEREST EXPENSE
Salaries and employee benefits.............................................     $23,905       $21,457       $45,810       $42,093
Occupancy of bank premises, net............................................       3,462         3,302         6,815         6,514
Other non-interest expenses................................................      19,813        16,444        36,402        33,289
                                                                             ------------------------    ------------------------
            TOTAL..........................................................     $47,180       $41,203       $89,027       $81,896
                                                                             ------------------------    ------------------------
Income before income taxes.................................................     $21,805       $22,273       $44,483       $39,736
Income tax expense.........................................................       7,291         7,134        14,646        12,886
                                                                             ------------------------    ------------------------
Net income.................................................................     $14,514       $15,139       $29,837       $26,850
                                                                             ========================    ========================


Earnings per share.........................................................     $  0.65       $  0.68       $  1.33       $  1.21
Earnings per share, assuming dilution......................................     $  0.64       $  0.67       $  1.31       $  1.20



Weighted average shares outstanding .......................................  22,501,270    22,309,890    22,462,919    22,240,570
Weighted average shares, assuming dilution.................................  22,770,599    22,485,193    22,745,607    22,415,895



The accompanying notes are an intergral part of these financial statements.
</TABLE>

                               Page 4 of 22 Pages

<PAGE>
<TABLE>
<CAPTION>
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
                                                                                              For the Six Months Ended
                                                                                                        June 30,
                                                                                                  1998            1997
                                                                                            --------------------------
Cash flows from operating activities:
<S>                                                                                         <C>            <C>        
   Net income.............................................................................  $   29,837     $    26,850
   Adjustments to reconcile net income to cash provided by (used in)
      operating activities:
      Depreciation........................................................................       7,564           6,622
      Provision for possible loan losses..................................................          74             429
      Provision for losses on OREO and other problem assets...............................          62              75
      Amortization of intangible assets and unearned restricted stock
         compensation.....................................................................       2,680           2,019
      Amortization of premiums and discounts on investment securities, net................         536           1,698
      Net gains on sales of OREO and other property.......................................      (1,683)         (2,138)
      Deferred tax expense (benefit)......................................................       2,314          (1,290)
      Increase (Decrease) in accrued income taxes.........................................       1,890           1,926
      (Increase) Decrease in accrued income receivable and other assets...................        (786)            401
      Increase (Decrease) in accrued expenses and other liabilities.......................        (105)          1,288
                                                                                            --------------------------
      Net cash provided by operating activities...........................................  $   42,383     $    37,880
                                                                                            --------------------------
Cash flows from investing activities:
   Proceeds from maturities of investment securities held to maturity.....................  $  293,617     $   417,576
   Proceeds from maturities of investment securities available for sale...................      43,211          71,184
   Purchases of investment securities held to maturity....................................    (169,628)       (375,292)
   Purchases of investment securities available for sale..................................      (4,928)        (20,942)
   Net (increase) decrease in loans.......................................................     (50,417)       (123,355)
   Net (increase) decrease in federal funds sold and short-term investments...............     (51,011)         64,258
   Proceeds from sales of OREO and other property.........................................       3,181           3,451
   Capital expenditures...................................................................     (15,203)        (15,644)
   Other..................................................................................      (2,219)           (403)
                                                                                            --------------------------
   Net cash provided by (used in) investing activities....................................  $   46,603     $    20,833
                                                                                            --------------------------
Cash flows from financing activities:
   Net increase (decrease) in non-interest-bearing demand deposits........................  $  (42,603)    $     3,898
   Net increase (decrease) in interest-bearing deposits other than
      time deposits.......................................................................       3,217         (18,882)
   Net increase (decrease) in time deposits...............................................     (50,981)         28,839
   Net increase (decrease) in federal funds purchased and securities sold
      under repurchase agreements.........................................................      19,863         (59,174)
    Repurchase of common stock for treasury...............................................        (536)           (497)
   Sale of common stock under employee savings plan and dividend
      reinvestment plan...................................................................       3,651           1,964
   Exercise of stock options, including tax benefits on exercise..........................       1,341             460
   Options returned to fund employee tax liability on exercise............................        (620)
   Tax benefit from lapse of stock restrictions...........................................         373
   Dividends paid, including pooled entities..............................................     (12,646)        (10,878)
                                                                                            --------------------------
   Net cash provided by (used in) financing activities....................................  $  (78,941)    $   (54,270)
                                                                                            --------------------------

Net increase (decrease) in cash and cash equivalents......................................  $   10,045     $     4,443
Cash and cash equivalents at the beginning of the period..................................     234,625         262,299
                                                                                            --------------------------
Cash and cash equivalents at the end of the period........................................  $  244,670     $   266,742
                                                                                            ==========================
Interest income received..................................................................  $  163,998     $   151,415
                                                                                            ==========================
Interest expense paid.....................................................................  $   59,526     $    58,750
                                                                                            ==========================
Net federal income taxes paid.............................................................  $   12,139     $    11,624
                                                                                            ==========================

The accompanying notes are an integral part of these financial statements.
</TABLE>

                               Page 5 of 22 Pages

<PAGE>



WHITNEY HOLDING CORPORATION AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Whitney Holding Corporation and its subsidiaries (the "Company") follow
accounting  and  reporting   policies  generally  accepted  within  the  banking
industry.  In preparing this quarterly  report,  all adjustments  have been made
which, in the opinion of management, are necessary to fairly state the financial
results for the interim periods presented.  Pursuant to rules and regulations of
the  Securities  and Exchange  Commission,  certain  financial  information  and
disclosures  have been  condensed  or  omitted  in  preparing  the  consolidated
financial  statements  presented  in this  quarterly  report on Form  10-Q.  The
Company  recommends that these financial  statements be read in conjunction with
the Company's annual report on Form 10-K for the year ended December 31, 1997.

CONSOLIDATION

         The  consolidated  financial  statements  of the  Company  include  the
accounts  of Whitney  Holding  Corporation  and its  wholly-owned  subsidiaries,
Whitney   National   Bank  (the  "Bank")  and  Whitney   Community   Development
Corporation.  From 1994  through  1997,  the Company  operated  as a  multi-bank
holding  company.  In January  1998,  the Company  merged all of its  separately
chartered banking operations into Whitney National Bank.

RESTATEMENT AND RECLASSIFICATION

         Prior period  information  has been  restated to give effect to the two
mergers  completed  during the second  quarter of 1998 which have been accounted
for as poolings  of  interests.  Certain  balances  in prior  periods  have been
reclassified to conform with this period's financial presentation.

USE OF ESTIMATES

         To prepare financial  statements in conformity with generally  accepted
accounting  principles,  management is required to develop estimates that affect
the reported  amounts of assets and  liabilities  and  disclosure  of contingent
assets and  liabilities at the date of the financial  statements and the amounts
of  revenues  and  expenses  to be reported  for the  periods  presented  in the
financial statements. Actual results could differ from those estimates.

EARNINGS PER SHARE

         During 1997 the Financial Accounting Standards Board issued a statement
that revised and  simplified  the standards for the  calculation of earnings per
share  ("EPS").  Under these  standards,  which became  effective for the period
ended December 31, 1997, the Company  reports two measures of EPS. The basic EPS
measure is calculated by dividing income available to common shareholders by the
weighted-average  number of common shares outstanding for the applicable period,
without  adjustment  for  potential  common  shares  outstanding  in the form of
options,  warrants,  convertible securities or contingent stock agreements.  The
second  measure of EPS  incorporates  the dilutive  effect of  potential  common
shares by increasing the number of common shares  outstanding  used in the basic
calculation by the number of additional  shares that would have been outstanding
if the dilutive potential common shares had been issued, all as determined using
the treasury stock method where appropriate. The new standards have been applied
to the calculation of EPS for all periods presented.

         In calculating both measures of EPS, the Company's  reported net income
equals income available to common shareholders. The potential common shares that
are factored into the calculation of the weighted-average shares outstanding for
the diluted EPS measurement  consist only of unexercised  stock options that the
Company has granted to employees and directors.





                               Page 6 of 22 Pages

<PAGE>



RECENT PRONOUNCEMENTS

         In June 1998, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments and Hedging  Activities."  Among other provisions,  this
statement   requires  that  every  derivative   instrument,   including  certain
derivatives  embedded in other instruments,  be recorded in the balance sheet as
either  an asset or  liability  measured  at its fair  value.  The  change  in a
derivative's  fair value is  required  to be  recognized  currently  in earnings
unless the  instrument  qualifies for the special  accounting  afforded  certain
highly  effective  hedge  transactions.   Ineffectiveness  in  qualifying  hedge
transactions may also be reflected in current earnings.

         SFAS No. 133 is  effective  for fiscal years  beginning  after June 15,
1999 with earlier adoption premitted beginning  as  early  as July 1, 1998.  The
Company'  s use of  derivatives  has  been  minimal  and  management anticipates
no  material  impact  on  its  financial  position  or  results   of  operations
from the adoption of this new statement.

         In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosures
about Pensions and Other  Postretirement  Benefits." While this statement amends
and expands the disclosure  requirements of existing  accounting  standards,  it
does not address  accounting  measurement or recognition and will not impact the
Company's financial position or results of operations.  The expanded disclosures
will first be  presented  in the  Company's  annual  report for the year  ending
December 31, 1998.

         In 1997, the FASB issued SFAS No. 131,  "Disclosures  About Segments of
an Enterprise and Related  Information." SFAS No. 131 establishes  standards for
reporting  information  about a company's  operating  segments and requires that
reportable  segments  be  identified  based  on  how  management  organizes  the
company's  operations  and related  financial  information  for  decision-making
purposes  and  performance  assessment.  The  provisions  of  SFAS  No.  131 are
effective for 1998, but the required disclosures need not be provided in interim
financial statements during the initial year.

2) COMPREHENSIVE INCOME

         SFAS No. 130, "Reporting  Comprehensive Income," which is effective for
1998,  establishes  standards  for the  reporting  and display of  comprehensive
income as part of a full set of financial statements. Comprehensive income for a
period  encompasses net income and all other changes in a company's equity other
than from transactions with the company's owners.  For the quarterly and year to
date periods ended June 30, 1998 and 1997, comprehensive income was comprised of
the following:
<TABLE>
<CAPTION>

                                                              Second Quarter                      Year to Date
                                                          1998              1997             1998              1997
                                                     ---------------------------        ----------------------------
<S>                                                  <C>               <C>              <C>               <C>      
Net income for the period                            $  14,514         $  15,139        $ 29,837          $  26,850
Other comprehensive income:
     Unrealized holding gain (loss)
        on securities available for sale,
        net of tax                                        (154)              637             (52)               (99)
     Amortization of unrealized holding (gain)
        loss at transfer of securities from
        available for sale to held to maturity,
        net of tax                                          33                37              67                 65
Reclassification adjustment, net of tax, for
       held to maturity securities amortization
       included in net income                              (33)              (37)            (67)               (65)
                                                     ---------         ---------        --------          ---------
Total comprehensive income for the period            $  14,360         $  15,776        $ 29,785          $  26,751
                                                     =========         =========        ========          =========
</TABLE>



                               Page 7 of 22 Pages

<PAGE>

3) MERGERS AND ACQUISITIONS

         In  June  1998,   the  Bank  entered  into  an  agreement  to  purchase
substantially all of the operations of eight branches of The First National Bank
of  Lake  Charles, a  former  subsidiary  of  First Commerce Corporation,  which
recently  merged  with Banc One Corporation.  These eight branches, all of which
are located in or near Lake Charles in southwest  Louisiana,  have approximately
$43  million  of  customer  loans  and  $159  million  of  deposits  The  Bank's
acquisition cost will include an  amount  calculated  at 15.25% of  the deposits
assumed or  approximately  $24  million  based  on  recent deposit  information.
Intangible  assets  recognized in  this purchase  transaction  will be amortized
over  the  underlying  useful lives, currently  estimated   at   an  average  of
approximately   fifteen  years.  This transaction  is  scheduled  for  September
1998 and is  subject  to  regulatory approvals and other customary conditions to
closing.

         In  March  1998,  the  Company  announced  that it had  entered  into a
definitive  agreement to merge with The First  National  Bancorp of  Greenville,
Inc., the holding  company for The First  National Bank of Greenville,  Alabama,
which has three branches and approximately $117 million in assets. The merger is
subject to approval by First National  Bancorp  shareholders and other customary
conditions to closing. The  Company   anticipates  closing  this  transaction in
August 1998. This transaction will be accounted for as a pooling of interests.

         During the second  quarter of 1998,  the Company  completed  two merger
transactions,   one  with   Louisiana   National   Security   Bank  ("LNSB")  of
Donaldsonville,  Louisiana in May and one with  Meritrust  Federal  Savings Bank
("Meritrust")  of Thibodaux,  Louisiana in April.  LNSB  operated  three banking
offices in Ascension  Parish,  Louisiana  and had total assets of  approximately
$105  million,  $52  million  in  loans,  total  deposits  of  $93  million  and
shareholders'   equity  of  $12  million.   This   transaction   was  priced  at
approximately  $32  million and LNSB  shareholders  received  approximately  0.5
million shares of Company common stock at the closing.  Meritrust operated eight
banking  offices in southeast  Louisiana  and had total assets of  approximately
$234  million,  $121  million  in loans,  total  deposits  of $210  million  and
shareholders'  equity  of  $20  million.  The  price  of  this  transaction  was
approximately $60.5 million and Meritrust  shareholders  received  approximately
1.1  million  Company  shares at the  closing.  Each of these  mergers  has been
accounted for as a pooling of interests.

         In April 1997, the Company merged with Merchants Bancshares,  Inc., the
parent of Merchants  Bank & Trust  Company  ("MB&T") of  Gulfport,  Mississippi.
MB&T, with  operations  along the  Mississippi  Gulf Coast,  had total assets of
approximately $208 million, deposits of $188 million and shareholders' equity of
$17  million.  The  transaction  was priced at  approximately  $52  million  and
Merchants Bancshares  shareholders received approximately 1.45 million shares of
Company  common stock at the closing.  The merger was accounted for as a pooling
of interests.

         In February  1997,  the Company  completed a merger with First National
Bankshares,  Inc. ("FNB"),  the parent of First National Bank of Houma ("FNBH").
FNBH,  with  operations in  Terrebonne  Parish,  Louisiana,  had total assets of
approximately  $235  million,  $126  million in loans,  total  deposits  of $210
million and shareholders'  equity of $18 million.  The price of this transaction
was $41 million. FNB shareholders received  approximately 1.13 million shares of
Whitney Holding  Corporation  common stock at the closing.  This merger was also
accounted for as a pooling of interests.




                               Page 8 of 22 Pages

<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

SUMMARY

         Whitney Holding Corporation earned $14.5 million for the second quarter
of 1998 or $0.65 per share.  For the second  quarter of 1997, the Company earned
$15.1  million  or $0.68 per  share.  Excluding  the  effect  of  merger-related
administrative  and conversion  expenses of $2.7 million after tax, earnings for
the  second  quarter  were  $17.2  million  or $0.76 per share in 1998 and $15.4
million or $0.69 per share in 1997.  Year to date  through  June 30,  1998,  the
Company  earned $29.8 million or $1.33 per share  compared with $26.9 million or
$1.21  per  share  for  the  same  period  in  1997.  Excluding  the  effect  of
merger-related  expenses,  earnings  for the six month  periods in 1998 and 1997
were  $32.6  million  or $1.45 per share and $27.9  million  or $1.26 per share,
respectively.

         Taxable-equivalent  net interest income  increased $3.0 million or 6.1%
between the second  quarters of 1997 and 1998,  and the  taxable-equivalent  net
interest margin increased to 4.95% from 4.85% between these periods. Noninterest
income  improved by $2.3 million or 15.1% in the second quarter of 1998 from the
same period in 1997, while  non-interest  expense,  including all merger-related
expenses, increased $6.0 million or 14.5% between these periods.

         For the  first  six  months of 1998,  taxable-equivalent  net  interest
income increased $7.3 million or 7.4% from the comparable prior-year period. The
year to date  taxable-equivalent net interest margin also increased,  from 4.82%
in 1997 to 5.00% in 1998.  Non-interest income for the six months ended June 30,
1998 increased $4.1 million or 15.5% over the same period in 1997.  Year to date
non-interest expense for 1998, including all merger-related expenses,  increased
$7.1 million or 8.7% over 1997.

         The following compares the Company's annualized return on average total
assets and its return on average  shareholders'  equity for the three  month and
six month periods ended June 30, 1998 and 1997.

                                                        1998                1997
                                                      ------              ------
Return on average assets:
         Second quarter -
              Total return                             1.25%               1.35%
              Return before merger expenses            1.47%               1.37%

         Year to date -
              Total return                             1.29%               1.21%
              Return before merger expenses            1.41%               1.25%

Return on average shareholders' equity:
         Second quarter -
              Total return                            10.93%              12.53%
              Return before merger expenses           12.92%              12.73%

         Year to date -
              Total return                            11.44%              11.28%
              Return before merger expenses           12.49%              11.73%

         For the  second  quarter of 1998,  average  earning  assets  were $4.27
billion, a net increase of $164 million or 4.0% from $4.10 billion in the second
quarter of 1997. For the six-month  period ended June 30, 1998,  average earning
assets grew to $4.24  billion from $4.09  billion for the same period in 1997, a
net  increase  of $150  million or 3.7%.  Average  loans  outstanding  grew $311
million or 12% between the second  quarters of 1997 and 1998 and $320 million or
13%  between  the year to date  periods.  The growth in the loan  portfolio  was
partly  funded by  maturities  of  investment  securities  and the total average
investment in securities in 1998  decreased  $278 million for the second quarter
and $250

                               Page 9 of 22 Pages

<PAGE>



million  for the year to date  period as  compared  to 1997.  At June 30,  1998,
earning assets totalled $4.19 billion  compared to $4.25 billion at December 31,
1997.

         Average total deposits  increased $227 million or 6.4% to $3.78 billion
in the second quarter of 1998 compared to $3.55 billion in the second quarter of
1997. For the year to date period, average deposits grew $232 million or 6.6% in
1998 compared to the same period in 1997.  Total  deposits at June 30, 1998 were
$3.74 billion, a small decrease from the $3.83 billion balance at year end 1997.
Short-term  funds  obtained  through  purchases  of  federal  funds and sales of
securities  under repurchase  agreements,  net of funds used in sales of federal
funds and short-term liquidity management  investments,  decreased on average by
$235  million or 59% for the second  quarter of 1998 and $201 million or 52% for
the year to date period when compared to 1997.

         Non-performing assets increased $1.6 million in the first six months of
1998 from year end 1997 to $15.9 million at June 30, 1998. The quarter-end total
was $1.6  million  or 9% below  the level of  non-performing  assets at June 30,
1997.  The reserve for possible  loan losses was $43.1 million on June 30, 1998,
an amount which  represented 378% of total  nonaccruing loans and 1.50% of total
loans. At year end 1997, the reserve coverage was 482% of nonaccruing  loans and
1.57% of total loans.

         On May 27, 1998 the Company declared a second quarter dividend of $0.30
per share of common  stock,  payable July 1, 1998.  Year to date the Company has
declared  dividends of $0.60 per share of common stock.  This is a 7.1% increase
over the $0.56 dividend declared by the Company in the first six months of 1997.

FINANCIAL CONDITION

Loans

         The Company  continued to increase its loans  outstanding in the second
quarter  of 1998,  although  the  overall  rate of  growth  has  decelerated  in
comparison to the prior year's performance.  Average loans grew to $2.82 billion
in 1998 or an increase of $311 million or 12% over the $2.51 billion outstanding
in the same period of 1997.  Year to date,  average loans increased $320 million
or 13% in 1998  compared to the average for the first six months of 1997.  Total
loans  outstanding  of $2.87 billion at June 30, 1998 were $48 million above the
total at year end 1997. The loan growth between these periods  reflects both the
Company's expansion into Gulf Coast markets and the continued favorable economic
conditions in the Company's  overall market area,  which primarily  includes the
southern portions of Louisiana,  Mississippi and Alabama and the western Florida
panhandle,  as well as the impact of a focused  effort to market  the  Company's
retail and commercial loan products.

         All categories of loans  experienced  growth from the end of the second
quarter  of 1997 to the end of the  second  quarter  of 1998.  Loans  secured by
commercial  and  other   non-retail   residential   mortgage   loans   increased
approximately  $152  million or 22%.  This growth came both from loans on income
producing  properties as well as from loans secured by other real estate used in
commercial  operations.  Retail mortgages grew by approximately  $105 million or
21%  between  these  dates,  largely  as a result  of the  continued  successful
marketing of retail loan products  that have been  introduced in recent years as
an  alternative  to the  conventional  mortgage  loan  products that the Company
originates for sale in the secondary market.  Commercial loans, other than those
secured by real  estate,  increased  approximately  $47 million or 4.4%  between
these dates.  The portfolio of commercial loans continues to be well distributed
over a number of different  industries,  including loans to entities involved in
manufacturing,  wholesaling,  retailing,  and natural  resource  exploration and
development.  Loans to individuals,  which include various consumer  installment
and credit line loan products, increased $6 million or approximately 2.2%.

Deposits and Short-Term Borrowings

         The Company's average total deposits  increased $227 million or 6.4% in
the second  quarter of 1998 and $232 million or 6.6% for the first six months of
1998 when  compared to the same periods in 1997.  As is shown in Table 1 on page
18, average  non-interest-bearing  demand deposits increased $91 million or 9.5%
for the second quarter and $85

                               Page 10 of 22 Pages

<PAGE>



million or 8.8% year to date in 1998 over the comparable  1997 periods.  Factors
that  contributed to these increases  include the successful  promotion of newer
small business and personal  checking account products  throughout the Company's
expanding  market  area,  as well as the  attraction  of  deposits to new branch
locations opened during 1998 and recent years.

         Table  1  also  shows  that  average  interest-bearing   deposits  have
increased  $136 million or 5.2% between the second  quarter of 1997 and 1998 and
$147 million or 5.7% between the year to date periods.  Second  quarter  average
savings,  NOW and money market account deposits  increased a net $123 million or
9.3% between 1997 and 1998.  For the first six months of 1998,  the net increase
in these deposit categories from their 1997 levels was $113 million or 8.3%. The
success of  continuing  periodic  campaigns  to promote a premium  money  market
product  first  introduced in 1996 was  primarily  responsible  for this deposit
growth.  Total money market account  deposits grew $201 million or 56% in 1998's
second quarter and $178 million or 51% year to date as compared to 1997. Between
1997 and 1998,  average regular savings deposits  decreased $39 million for both
the quarter and year to date periods, a decrease of approximately  7.3%. Average
NOW account  deposits  were also lower in 1998 as  compared to 1997,  decreasing
approximately $36 million or 7.6% for the second quarter and $26 million or 5.6%
for the year to date period. A portion of the year-to-year  decreases in regular
savings and NOW account  deposits is attributable to funds moving to the premium
money market product.

         The time deposit  category,  which  includes both core time deposits of
under $100,000 and time deposits of $100,000 and over,  showed a net increase on
average of approximately $9.0 million or 0.7% for the second quarter of 1998 and
$34 million or 2.8% year to date compared to the prior year periods. Within this
category, core deposits decreased $38 million for the quarter and $40 million or
5.5% year to date while  other time  deposits  had a  quarterly  increase of $47
million and a year to date increase of $75 million or 16%. The increase in other
time deposits in 1998 resulted primarily from the solicitation of collateralized
public  fund  deposits  as  an  alternative  to  broker   repurchase   agreement
borrowings.

         The  Company's  short-term  borrowings  consist of purchases of federal
funds and sales of securities under repurchase  agreements.  Such borrowings are
both a source of funding for certain short-term lending activity as well as part
of the Company's  services to  correspondent  banks and certain other customers.
With the growth in average  deposits and, as discussed  below,  the reduction in
the average  investment in securities  providing more than adequate  funding for
the growth in average  loans  between  1997 and 1998,  the  Company  reduced its
average  short-term  borrowings by $105 million or 24% for the second quarter of
1998 and $121  million or 28% year to date when  compared to the same periods in
1997. Over these same periods,  the Company increased its federal funds sold and
short-term  investments  by $130 million for the second  quarter and $79 million
year  to date in  1998.  The  year to  year  increase  in  short-term  liquidity
management  investments  reflects mainly the continued funds  availability  from
customer  demand for  repurchase  agreements  and a lack of security  investment
opportunities with maturity/yield  characteristics appropriate for the Company's
portfolio.  The Company's overall average short-term borrowing position,  net of
short-term  fund sales and  investments,  decreased  $235 million or 59% for the
second quarter and $201 million or 52% year to date in 1998 compared to the same
periods in 1997.

Investment in Securities

         The Company's total investment in securities  decreased $163 million to
$1.24  billion at June 30, 1998  compared to $1.41 billion at December 31, 1997.
The average total investment  securities portfolio decreased $278 million or 18%
between  the  second  quarter  of 1997 and the  second  quarter of 1998 and $250
million or 16%  between  the year to date  periods.  Funds  provided by maturing
investment securities,  in particular U. S. Treasury securities,  have been used
to  partially  satisfy  increased  loan demand in recent  years.  Also in recent
years, the Company has gradually used its reinvestment opportunities to increase
the   percentage  of  the  overall   portfolio   invested  in  higher   yielding
mortgage-backed  issues,  obligations  of states and  municipalities,  and U. S.
government  agency  securities  and to reduce  its  emphasis  on U. S.  Treasury
securities.


                               Page 11 of 22 Pages

<PAGE>



         The  weighted-average  expected  maturity of the overall  portfolio  of
securities  was 41 months at June 30,  1998 as compared to 38 months at June 30,
1997. As is shown in Table 1, the weighted-average  taxable-equivalent portfolio
yield  increased 20 basis points to 6.57% for the second  quarter of 1998 and 24
basis  points to 6.56% for the year to date  period  when  compared  to the same
periods in 1997.

         Securities  classified  as  available  for sale,  which are reported at
their  estimated  fair  values,  represented  approximately  8.6%  of the  total
investment  portfolio at June 30, 1998 compared to 10% at year end 1997. The net
unrealized  gains or losses on these  securities are reported,  net of tax, as a
separate  component  of  shareholders'  equity. The   net  unrealized  gain  was
approximately  $1.0 million at June 30, 1998 and  $1.1 million at year end 1997.
The  remaining  portfolio  securities are classified as held to maturity and are
reported at amortized cost. During 1997, securities that had been  classified by
various pooled  entities as available for sale were  transferred  to the held to
maturity  category in accordance  with the investment policies and  practices of
the Company.  These transfers  were recorded at fair value. The unrealized gains
and  losses  at the transfer dates, which are included net of tax as a component
of shareholders' equity, were insignificant.


Bank Premises and Equipment

         The net  investment  in bank premises and equipment at June 30, 1998 of
$152 million  represents a $7 million  increase  from the level at year end 1997
and a $17  million  or 13%  increase  from June 30,  1997.  In recent  years and
continuing  into 1998, the Company  accelerated  the expansion of its branch and
automated  teller  machine  networks,  the renovation or replacement of existing
branch facilities, and the enhancement of its facilities for support operations.
Between June 30, 1997 and June 30, 1998, the Company  completed  construction on
ten  new  branch  locations   throughout  its  market  area,   including  a  new
administrative  headquarters  for the  Alabama  region.  At June  30,  1998,  an
additional ten new branch  facilities are under  construction or in the planning
phase.  During 1997 the Company also substantially  completed the upgrade of its
branch delivery system and its office automation system.

Asset Quality

         As is  shown  in  Table  2 on  page  19,  total  non-performing  assets
increased to $15.9  million at June 30, 1998 from $14.3  million on December 31,
1997.  The 1998  quarter  end total is $1.6  million  or 9.1% below the level of
non-performing  assets at June 30, 1997.  The Company  recovered $2.2 million of
previously charged-off loans in the second quarter of 1998 and $3.8 million year
to date through June 30, 1998.  As is shown in Table 3 on page 19, over the same
periods the Company identified $2.0 million and $5.0 million,  respectively,  of
loans to be charged off as  uncollectible  against the reserve for possible loan
losses, resulting in a net recovery for the second quarter of $0.2 million and a
net  charge-off  for the first six months of $1.2 million.  In 1997, the Company
had a net  recovery  in the second  quarter  of $0.7  million.  Charge-offs  and
recoveries in 1997 were equal over the six month period.

         The reserve for possible loan losses is maintained at a level  believed
by management to be adequate to absorb  potential  losses in the portfolio.  The
small  provisions  during  the first half of 1998 and 1997 shown in Table 3 were
made by pooled entities prior to their mergers with the Company. The reserve for
possible loan losses  represented  378% of  nonaccruing  loans and 326% of total
non-performing  loans at June 30, 1998.  At year end 1997 this reserve  coverage
was 482% of nonaccruing loans and 395% of non-performing  loans. The reserve for
possible loan losses represented 1.50% of total loans at June 30, 1998 and 1.57%
at December  31,  1997.  Management  continually  monitors  the  adequacy of the
Company's  reserve for  possible  loan losses based on defined  internal  credit
policies  and if  deemed  appropriate  based  on the  Company's  loan  portfolio
structure and potential changes in economic market  conditions,  additional loss
provisions may be recorded in future periods.

         Whitney  National  Bank  has  several  property  interests  which  were
acquired through routine banking transactions  generally prior to 1933 and which
are carried in its financial records at a nominal value.  Management continually
investigates ways to maximize the return on these assets.  Operating income from
these property  interests,  primarily from oil and gas royalties and real estate
operations,  was  approximately  $1.5  million  for the first six months of 1998
compared to $0.4  million for the first six months of 1997.  The majority of the
1998 income is the result of gains on sales of

                               Page 12 of 22 Pages

<PAGE>



acreage  near  Berwick, Louisiana  and  in Livingston Parish, Louisiana.  Future
dispositions of these assets may result in the recognition of substantial gains.


Capital Adequacy

         The regulatory capital ratios for the Company and Whitney National Bank
are  compared  in the  accompanying  table to the  minimums  that are  currently
required under capital adequacy  standards imposed by their regulators and those
that banks must maintain to be eligible for a "well capitalized"  classification
under the prompt corrective action regulatory framework.  Note that the December
31, 1997  information  for the Bank was calculated as if the January 1998 merger
of the Company's  multi-state  banking  subsidiaries had already been effective.
The  Company's  and the  Bank's  risk-based  capital  ratios  increased  between
December 31, 1997 and June 30, 1998 and all ratios  continued  well in excess of
the minimum  requirements.  The increases  between these dates are the result of
growth in regulatory capital through retained earnings coupled with a relatively
small increase in total risk-weighted assets.
<TABLE>
<CAPTION>

                                                                         Minimum              Minimum for
                                  June  30,        December 31,     Capital Adequacy      "Well Capitalized"
                                    1998              1997              Standard            Classification
                           ----------------------------------------------------------------------------------
(dollars in thousands)

Tier 1 risk-based capital ratio:
<S>                                 <C>              <C>                  <C>                   <C>      
     Company                        15.56%           15.12%               4.00%                    n/a
     Whitney National Bank          15.25%           14.93%               4.00%                  6.00%
Total risk-based capital ratio:
     Company                        16.81%           16.39%               8.00%                    n/a
     Whitney National Bank          16.50%           16.18%               8.00%                 10.00%
Tier 1 leverage capital ratio:
     Company                        11.20%           10.66%               4.00%                    n/a
     Whitney National Bank          10.97%           10.49%               4.00%                  5.00%

Total risk-weighted assets:
     Company                        $3,314,000       $3,263,000
     Whitney National Bank          $3,312,000       $3,258,000
</TABLE>




                               Page 13 of 22 Pages

<PAGE>



RESULTS OF OPERATIONS

Net Interest Income

         Taxable-equivalent  net interest  income in 1998 increased $3.0 million
or 6.1% for the  second  quarter  and $7.3  million  or 7.4%  year to date  when
compared to the same periods in 1997. The net interest margin increased to 4.95%
for the second  quarter  and 5.00% for the first six months in 1998  compared to
4.85% for the second  quarter and 4.82% year to date in 1997. A  combination  of
factors  contributed to these  changes,  the components of which are detailed in
Table 1 on page 18.

         Taxable-equivalent  loan interest income increased $5.0 million or 9.3%
for the second  quarter and $11.6 million or 11.0% for the first six months when
compared to the same  periods in 1997.  These  increases  were the result of the
growth in average loans outstanding between 1997 and 1998, growth which totalled
$311 million or 12% for the second quarter and $320 million or 13% year to date.
The  increase in interest  income from loan growth was  partially  offset by the
impact of a decrease in the  effective  loan yields in 1998 as compared to 1997.
For the second  quarter,  the effective yield decreased 24 basis points to 8.40%
in 1998 from 8.64% in 1997.  For the year to date period,  the  effective  yield
decreased 15 basis  points to 8.47% in 1998 from 8.62% in 1997.  The decrease in
the effective loan yield,  which resulted partly from the portfolio  performance
of recently merged entities,  is also consistent with a relatively stable market
interest rate environment that continues to afford borrowers favorable repricing
opportunities  and with  active  competition  among  lenders to satisfy the loan
demand of a healthy market area economy.

         Taxable-equivalent interest income on investments securities for 1998's
second quarter  decreased $3.8 million or 15.2% from the second quarter of 1997.
For the first six months of 1998,  the  decrease in  investment  income was $6.2
million or 12.6%.  These  decreases  are  consistent  with the  reduction in the
average  investment in  securities  between 1997 and 1998,  which  totalled $278
million or 17.8% for the second  quarter and $250  million or 15.9% for the year
to date period.  The effective  investment  portfolio average yield increased 20
basis  points to 6.57% for the  second  quarter  of 1998 and 24 basis  points to
6.56% for the first six months when compared to the same periods in 1997.  These
increases are primarily  the result of higher yields  obtained on  reinvestment.
Market interest rates were relatively  stable during 1997,  moderating  somewhat
into 1998.  Although the Company has structured the maturities of its investment
portfolio  in a way that  reduces  the  sensitivity  of its  effective  yield to
current market conditions,  the year-to-year increase in the effective portfolio
yields will likely  experience  some  compression if current  market  conditions
persist.

         The net increase in total  taxable-equivalent  interest  income between
1997 and 1998 was $3.0  million or 3.7% for the second  quarter and $7.4 million
or 4.7% for the first six months. The overall effective  earning-asset  yield in
the second  quarter of 1998 was 7.74% or 2 basis points below the 7.76% yield in
1997, and the year to date effective  yield in 1998 was 7.79%, up 7 basis points
from 1997's yield of 7.72%.

         Interest  expense was little changed between 1997 and 1998,  decreasing
$0.1 million or 0.3% for the second quarter and increasing  $0.2 million or 0.3%
year to date. Total interest-bearing  liabilities increased on average a net $31
million  or 1.0% in the second  quarter of 1998 and $26  million or 0.9% year to
date compared to 1997. The increase of $136 million in average  interest-bearing
deposits  for the  second  quarter  of 1998 and $147  million  year to date were
largely offset by decreases in average short-term borrowings of $105 million for
the second  quarter of 1998 and $122 million year to date  compared to 1997.  As
discussed earlier, the overall growth in interest-bearing deposits was primarily
a function of the success of a premium money market product.  The growth in this
deposit  product is also reflected in the moderate  increase in the overall cost
of funds for interest-bearing  deposits,  which rose 3 basis points to 3.81% for
the second  quarter of 1998 and 6 basis points to 3.82% year to date compared to
the same periods in 1997. As shown in Table 1, the cost of short-term borrowings
decreased  28 basis  points to 4.82% in the second  quarter of 1998 and 24 basis
points to 4.76% year to date from the comparable 1997 periods.  The overall cost
of funds  rate on  interest-bearing  liabilities  in 1998 was 3.92% for both the
second quarter and year to date periods, little changed from 3.97% in the second
quarter of 1997 and 3.94% year to date in 1997.





                               Page 14 of 22 Pages

<PAGE>



Other Income and Expense

         Non-interest  income  increased  $2.3  million  or 15.1% for the second
quarter and $4.1 million or 15.5% year to date in 1998 when compared to the same
periods in 1997. Gains on sales of foreclosed  assets,  including those acquired
prior to 1933 and other such income  totalled $4.5 million in the second quarter
of 1998  compared to $3.8 million in 1997.  Year to date,  this income  totalled
approximately  $4.8  million in 1998 and $4.4  million in 1997.  Excluding  this
income,  second quarter  non-interest income was $12.9 million in 1998 and $11.3
million in 1997, an increase of $1.6 million or 13.9%. Year to date non-interest
income,  excluding  nonrecurring  items,  was $25.8  million in 1998 compared to
$22.1 million for the same period in 1997, an increase of $3.7 million or 16.6%.

         Income from service  charges on deposit  accounts,  which accounted for
approximately half of recurring non-interest income,  increased in each of these
periods,  by $0.1  million or 2.3% in the second  quarter of 1998 as compared to
1997 and $0.6 million or 5.2% for the year to date period.

         Between  1997  and  1998,  fee  income  from  credit  card  transaction
operations  increased  approximately  $0.7 million or 37% for the second quarter
and $1.3 million or 38% year to date,  reflecting  both  economic  conditions as
well  as  successful  marketing  efforts.  Successful  marketing  throughout  an
expanding market area is also reflected in the increase in trust services income
in 1998 of $0.4  million or 38% for the quarter and $1.0  million or 45% year to
date when compared to 1997. Income from trust investment management services has
also  benefited from the strong  performance of the financial  markets in recent
years.  The Company's  secondary  market mortgage lending  operations  generated
increases  in income of $0.3  million or 84% for the second  quarter of 1998 and
$0.5 million or 75% year to date compared to the same periods in 1997. A healthy
economy,  market  interest  rates that favor home sales and present  refinancing
opportunities,  and the  Company's  allocation  of  additional  resources to its
mortgage  banking  operations all contributed to the strong  performance in this
income category.

         Most other categories of non-interest income registered solid increases
in the second  quarter of 1998 compared with 1997.  These include a 49% increase
in fees for  investment  services  provided  to  correspondent  banks  and other
customers and an 8.1%  increase in fee income from the  Company's  expanding ATM
network.  Year to date in 1998,  investment service fee income has increased 44%
over 1997 and ATM fee income has increased 10%.

         Non-interest  operating expenses,  excluding  merger-related  expenses,
were $43.8 million for the second quarter of 1998 and $85.6 million for the year
to date period.  These totals  represent  increases over 1997 of $2.9 million or
7.1% for the quarter and $4.9 million or 6.1% for the year to date period.

         Salaries  and  employee  benefits  expense,   excluding  merger-related
expenses   which  consist   primarily  of   contractual   and  other   severance
arrangements,  totalled  $22.8 million for the second  quarter of 1998 and $44.7
million for the year to date period.  These amounts represent  increases of $1.4
million  or 6.7% for the  quarter  and $2.9  million  or 7.1%  year to date when
compared to the same periods in 1997. Executive incentive compensation increased
approximately  $0.6 million for the second quarter in 1998 and $1.3 million year
to date  compared to the same  periods in 1997.  Excluding  executive  incentive
compensation,  salaries  and  benefits  expense  increased  $0.8 million for the
second  quarter of 1998 and $1.6 million year to date  compared to 1997, or 4.1%
for each period.  These increases are  attributable to regular merit  increases,
the cost of staffing the expanding branch network and other staff additions, and
to the net  change  in the  cost  of  various  employee  benefit  and  incentive
programs.

         Non-interest  expenses  other than  personnel-related  expenses,  again
excluding merger-related expenses, increased $1.5 million or 7.6% for the second
quarter of 1998 and $2.0 million or 5.1% year to date when  compared to the same
periods in 1997.

         Occupancy expense increased $0.2 million or 4.6% for the second quarter
of 1998 and $0.3 million or 4.5% year to date as compared to the same periods in
1997. These increases are mainly  attributable to additional  branches and other
new facilities opened during 1997 and 1998.

         Excluding   merger   expenses,    the   remaining   net   increase   in
non-personnel-related  expenses was  approximately  $1.3 million or 8.1% for the
second  quarter of 1998 and $1.7  million or 5.3% year to date when  compared to
the same periods in 1997. Credit card transaction  processing expenses increased
$0.4 million for the second quarter and $0.8 million year to date in 1998. These
increases of  approximately  40% between these periods are  consistent  with the
growth in related fee income discussed above.  Also  contributing to the overall
increase were  additional  costs incurred to furnish,  equip and service the new
banking facilities, to establish and maintain voice and data communication links
throughout

                               Page 15 of 22 Pages

<PAGE>



the Company's  expanded service area, to replace and upgrade the branch delivery
system,  including providing  necessary training,  and to install a standardized
office automation  network.  Partially  offsetting these increased expenses were
savings realized in connection with the periodic  negotiation of certain service
contracts and a net reduction in Federal Reserve Bank processing charges.

         Non-interest expense in 1998 includes costs incurred in connection with
the Company's  efforts to ensure  that its  operations will not be significantly
affected by the use of the year 2000 in its computer systems or other systems or
in the  systems  of its  suppliers  and  customers.  These  costs  have not been
material and are not expected to be material in the future. A company-wide  task
force  has  developed  a plan to review and test the Company's systems and other
business  operations  in  relation  to year 2000  compliance.  To date, the task
force has  identified appropriate remediation action steps, and system revisions
and/or  upgrades  are  being made, where appropriate.  The Company has initiated
certain year 2000 compliance testing and expects to complete its test procedures
this year. The task force's objective is to have year 2000 issues satisfactorily
addressed and substantially  completed  by the  end of  1998.  In  addition, the
Company is addressing  year 2000 issues and their potential  impact  on business
operations with third-party suppliers and customers to reduce the risk that such
matters could have on the Company's future operations.

         The Company and its merger candidates incur various  nonrecurring costs
to complete merger  transactions and to consolidate  operations  subsequent to a
merger.  These include change in control payments and other  employment  related
costs,  investment  banker fees,  fees for various  professional  services,  and
losses related to obsolescence and contract cancellations.  In 1998, the Company
reported  approximately  $3.4 million in merger-related  expenses for the second
quarter  as  compared  to  $0.4  million  in  the  prior  year.   Year  to  date
merger-related expenses were $3.5 million in 1998 and $1.3 million in 1997.

Income Taxes

         The Company  provided for income taxes at an overall  effective rate of
33.4% for the second  quarter in 1998 and 32.9% year to date  compared  to 32.0%
and 32.4%,  respectively,  for the same periods in 1997. The effective  rates in
each period differ from the statutory  rate of 35% primarily  because of the tax
exempt income earned on  investments  in state and  municipal  obligations.  The
higher   effective   rates  in  1998   reflect  in  large  part  the  impact  of
non-deductible merger-related expenses.

ASSET/LIABILITY MANAGEMENT

         The Company maintains an  asset/liability  management process which has
as its focus the development and implementation of strategies in the funding and
deployment of the Company's  resources  that are expected to maximize  soundness
and  profitability  over time.  These  strategies  reflect  the goals set by the
Company for  capital  adequacy,  liquidity,  and the  acceptable  levels of risk
established in Company  policies.  As part of this process,  the Company uses an
earnings  simulation model to analyze how its net interest income and net income
would change in response to changes in market  interest  rates.  The  simulation
model  incorporates  management's  expectations  regarding loan demand,  deposit
product preferences,  pricing and funds availability,  prepayment rates, and the
spread of rates between different  financial  instruments,  among other factors.
Interest  rate change  scenarios of plus and minus 100, 200 and 300 basis points
are run in the model  against  the  Company's  balance  sheet and the results of
these  simulations  show the impact on the Company's  future earnings and on the
discounted cash value of its balance sheet.  Management has  established  policy
limits  which are used to monitor  the  results  of these  tests.  Should  these
simulations yield changes that are not within limits,  management would evaluate
the  desirability of altering the loan and deposit  portfolios of the Company or
of taking other steps to return the Company to policy  limits.  The  simulations
run at June 30, 1998  yielded  results  that were all within  policy  limits and
showed no  material  impact on  earnings or net asset  values.  These  simulated
results also show no  significant  negative  impact on the  Company's  liquidity
position.

LIQUIDITY AND OTHER MATTERS

         The Company and the Bank manage  liquidity to ensure  their  ability to
satisfy  customer  demand  for  credit,  to fund  deposit  withdrawals,  to meet
operating and other corporate  obligations,  and to take advantage of investment
opportunities,  all in a timely and cost-effective manner. Traditionally,  these
liquidity  needs have been met by maintaining a strong base of core deposits and
by carefully  managing the maturity structure of the investment  portfolio.  The
funds provided by current  operations  and expected from future loan  repayments
are also considered in the liquidity management process.

         The Bank enters into  short-term  borrowing  arrangements by purchasing
federal funds and selling  securities  under  repurchase  agreements,  both as a
source of funding for certain short-term lending facilities and as part of its

                               Page 16 of 22 Pages

<PAGE>



services to correspondent banks and certain other customers. Neither the Company
nor the  Bank  have  accessed  long-term  debt  markets  as  part  of  liquidity
management.

         The  consolidated  statements  of  cash  flows  on  page  5  provide  a
summarized view of the Company's uses and sources of liquidity for the six-month
periods  ended June 30,  1998 and 1997.  The  Company  generated  $42 million in
liquid  funds  from  operations  for the first six months of 1998 and paid total
dividends  of $13  million.  A major source of liquid funds during the first six
months of 1998 was unreinvested  maturities of investment  securities  totalling
$162 million.  Much of the funds provided from investment  maturities  served to
fund loan growth of $50 million and to increase short-term liquidity as shown by
the $51 million increase in federal funds sold and short-term investments.  This
increase in liquidity is expected to support near-term loan growth.

         Total  deposits,  which are discussed in more detail  below,  decreased
slightly during the first six months of 1998,  using $90 million of funds during
this period. At the same time,  short-term borrowings of federal funds and sales
of securities under repurchase agreements increased $20 million.

         Average core deposits, defined as all deposits other than time deposits
of $100,000 or more,  increased by $158 million  between the first six months of
1997 and 1998.  Growth in average  non-interest-bearing  demand  deposits of $85
million  in 1998 and net  growth of $113  million  in  average  interest-bearing
checking,  savings and money  market  account  deposits  for the same period was
offset by a $40 million  decrease  in core time  deposits.  Other time  deposits
increased on average by $74 million for the first six months in 1998 as compared
to 1997,  primarily as an alternative  source of funds to short-term  repurchase
agreement borrowings.

         As of June 30, 1998,  the  portfolio of investment  securities  held to
maturity was expected to generate  approximately  $434 million of principal cash
flow within one year. An additional  $107 million of investment  securities  was
classified as available for sale at the end of 1998's second  quarter,  although
management's determination of this classification does not derive primarily from
liquidity considerations.

         The Bank had  approximately  $1.2 billion in unfunded loan  commitments
and lines of credit  outstanding  at June 30, 1998,  unchanged from the level at
December 31, 1997.  Because  commitments  and unused  credit lines may, and many
times do, expire  without being drawn upon, unfunded balances do not necessarily
represent actual future liquidity requirements. Draws by customers against these
commitments  are not  expected  to place any  unusual  strain  on the  Company's
liquidity position.

FORWARD - LOOKING STATEMENTS

         Certain statements in this form 10-Q regarding future  expectations may
be regarded as "forward-looking statements" within the meaning of the Securities
Litigation  Reform Act.  Although the Company believes that its expectations are
based on reasonable assumptions, it can give no assurance that its goals will be
achieved. Important factors that could cause actual results to differ materially
from those  forward-looking  statements include the timing and extent of changes
in interest rates, actions of government regulators and other economic factors.


                               Page 17 of 22 Pages

<PAGE>

<TABLE>
<CAPTION>
TABLE 1         
WHITNEY HOLDING CORPORATION
ANALYSIS OF CHANGES IN INTEREST INCOME AND INTEREST EXPENSE
(dollars in thousands, unaudited)

                               SECOND QUARTER ENDED JUNE 30,                           YEAR-TO-DATE PERIOD ENDED JUNE 30,
                            1998                         1997                          1998                          1997
                --------------------------------------------------------------------------------------------------------------------
                Average   Income/ Yield/     Average   Income/ Yield/     Average    Income/ Yield/     Average    Income/ Yield/
                Balance   Expense  Rate      Balance   Expense  Rate      Balance    Expense  Rate      Balance    Expense  Rate
                --------------------------------------------------------------------------------------------------------------------
ASSETS       
<S>             <C>        <C>       <C>     <C>        <C>       <C>     <C>        <C>        <C>     <C>        <C>        <C>   
Loans (tax   
  equivalent    
  (1),(2).......$2,819,342 $59,066   8.40 %  $2,507,781 $54,038   8.64 %  $2,790,576 $117,236   8.47 %  $2,470,732 $105,628   8.62 %
                --------------------------------------------------------------------------------------------------------------------
U. S. Treasury 
  securities....  $253,265  $4,143   6.56 %    $545,850  $8,048   5.91 %    $276,327   $8,918   6.51 %    $561,947  $16,344   5.87 %
U.S. government
  agency
  securities....   429,123   6,988   6.51       541,444   8,592   6.35       458,442   14,767   6.44       532,874   16,805   6.31
Mortgage-backed
  securities....   464,420   7,235   6.23       321,864   5,173   6.43       446,405   14,072   6.30       320,258   10,199   6.37
State and
  municipal                                                   
  securities
  (tax 
  equivalent)
  (1)...........   129,607   2,609   8.05       145,109   2,938   8.10       132,530    5,336   8.05       148,421    6,004   8.09
Federal Reserve
  stock and other
  corporate
  securities....     9,167     123   5.37         9,440     134   5.68         9,348      258   5.52         9,068      233   5.14
                --------------------------------------------------------------------------------------------------------------------
  Total
  investment in 
  securities
  (1,3)........ $1,285,582 $21,098   6.57 %  $1,563,707 $24,885   6.37 %  $1,323,052  $43,351   6.56 %  $1,572,568  $49,585   6.32 %
                --------------------------------------------------------------------------------------------------------------------
Federal funds 
  sold and
  short term
  investments...   163,854   2,272   5.56 %      33,245     560   6.76 %     130,738    3,611   5.57 %      50,991    1,552   6.14 %
                --------------------------------------------------------------------------------------------------------------------
  Total
    interest- 
    earning
    assets......$4,268,778 $82,436   7.74 %  $4,104,733 $79,483   7.76 %  $4,244,366 $164,198   7.79 %  $4,094,291 $156,765   7.72 %
                --------------------------------------------------------------------------------------------------------------------
             
Cash and due 
  from financial  
  institutions..   215,694                      216,262                      218,539                       218,517
Bank premises
  and equipment,
  net...........   149,162                      131,962                      147,239                       129,898
Other real
  estate owned,
  net...........     2,096                        4,451                        2,399                         4,589
Other assets....    80,401                       86,717                       81,149                        87,009
Reserve for  
  possible
  loan losses...   (43,442)                     (43,738)                     (43,845)                      (43,946)
                ----------                   ----------                   ----------                    ----------              
  Total assets..$4,672,689                   $4,500,387                   $4,649,847                    $4,490,358
                ==========                   ==========                   ==========                    ==========      
             
LIABILITIES  
Savings
  deposits......  $495,193  $3,017   2.44 %    $534,304  $3,576   2.68 %    $492,975   $5,975   2.44 %    $531,476   $7,049   2.67 %
NOW and MMDA 
  deposits......   992,537   7,131   2.88       826,797   5,193   2.52       976,233   13,753   2.84       824,570   10,069   2.46
Time deposits... 1,232,040  15,709   5.11     1,223,030  15,614   5.12     1,250,512   31,789   5.13     1,216,251   30,841   5.11
                --------------------------------------------------------------------------------------------------------------------
  Total
    interest- 
    bearing
    deposits....$2,719,770 $25,857   3.81 %  $2,584,131 $24,383   3.78 %  $2,719,720  $51,517   3.82 %  $2,572,297  $47,959   3.76 %
                --------------------------------------------------------------------------------------------------------------------
             
Federal funds 
  purchased and
  repurchase 
  agreements....   324,875   3,903   4.82 %     429,555   5,463   5.10 %     318,368    7,510   4.76 %     439,919   10,908   5.00 %
                --------------------------------------------------------------------------------------------------------------------
  Total
    interest- 
    bearing
    liabilities.$3,044,645 $29,760   3.92 %  $3,013,686 $29,846   3.97 %  $3,038,088  $59,027   3.92 %  $3,012,216  $58,867   3.94 %
                --------------------------------------------------------------------------------------------------------------------
                                                                                             
Demand deposits, 
  non-interest 
  bearing....... 1,057,798                      966,359                    1,048,380                       963,562
Other
  liabilities...    37,740                       35,595                       37,476                        34,419
Shareholders'
  equity........   532,506                      484,747                      525,903                       480,161
                ----------                   ----------                   ----------                    ----------              
  Total
    liabilities 
    and
    shareholders' 
    equity......$4,672,689                   $4,500,387                   $4,649,847                    $4,490,358
                ==========                   ==========                   ==========                    ==========      
 
  Net interest 
  income/margin 
    (tax        
    equivalent)
    (1).........           $52,676   4.95 %             $49,637   4.85 %             $105,171   5.00 %              $97,898   4.82 %
                           =======   ======             =======   ======             ========   ======              =======   ======
<FN>
(1) Tax equivalent amounts are calculated using a marginal federal income tax rate of 35%.
(2) Average  balance  includes  nonaccruing  loans of $10,427 and $9,793 for  the quarterly periods in 1998 and 1997,  respectively
     and $9,685 and $9,678 for the year-to-date periods in 1998 and 1997, respectively.
(3) Average balance excludes unrealized gain or loss on securities available for sale.
</FN>
</TABLE>
                               Page 18 of 22 Pages

<PAGE>
<TABLE>
<CAPTION>
TABLE 2.
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
NON-PERFORMING ASSETS AND OTHER SELECTED DATA
(end of quarter, dollars in millions)

                                                                           1998                             1997
                                                                    ----------------      --------------------------------------
                                                                      2nd        1st        4th        3rd        2nd        1st
                                                                    ----------------      --------------------------------------
<S>                                                                 <C>        <C>        <C>        <C>        <C>        <C>  
Loans accounted for on a nonaccrual basis......................     $11.4      $ 8.1      $ 9.2      $ 7.3      $ 9.6      $10.2

Restructured loans.............................................       1.8        1.8        2.0        2.7        3.3        2.8
                                                                    ----------------      --------------------------------------
Total non-performing loans.....................................     $13.2      $ 9.9      $11.2      $10.0      $12.9      $13.0
                                                                    ----------------      --------------------------------------

Other real estate owned, net...................................       2.2        2.0        3.0        3.5        4.5        4.9

Other foreclosed assets........................................       0.4        0.1        0.1        0.1        0.1        0.0
                                                                    ----------------      --------------------------------------
Total non-performing assets....................................     $15.9      $12.0      $14.3      $13.6      $17.5      $17.9
                                                                    ================      ======================================

Net gain on sales of OREO......................................     $ 0.0      $ 0.2      $ 0.0      $ 0.0      $ 0.0      $ 0.0
                                                                    ================      ======================================

Reserve for possible loan losses as a percent of:
   Total nonaccruing loans.....................................       378%       533%       482%       594%       459%       426%
   Total non-performing loans..................................       326%       434%       395%       434%       343%       333%
   Total loans.................................................      1.50%      1.55%      1.57%      1.63%      1.72%      1.77%

Non-performing loans as a percent of
   total loans.................................................      0.46%      0.36%      0.40%      0.38%      0.50%      0.53%

Non-performing assets as a percent of
   total assets................................................      0.34%      0.26%      0.31%      0.30%      0.38%      0.40%
</TABLE>





<TABLE>
<CAPTION>
TABLE 3.
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
RESERVE FOR POSSIBLE LOAN LOSSES
(by quarter, in millions)

                                                                           1998                             1997
                                                                    ----------------      --------------------------------------
                                                                      2nd        1st        4th        3rd        2nd        1st
                                                                    ----------------      --------------------------------------
<S>                                                                 <C>        <C>        <C>        <C>        <C>        <C>  
Reserve balance, beginning of quarter..........................     $43.0      $44.3      $43.6      $44.2      $43.4      $43.8
Provision for possible loan losses:
        Expense of providing loss reserves.....................         -        0.1        0.1          -        0.1        0.3
        Reduction of loss reserves.............................         -                     -       (2.8)         -
Loans charged off..............................................      (2.0)      (3.0)      (2.4)      (1.6)      (1.9)      (3.0)
Recoveries.....................................................       2.2        1.6        3.0        3.8        2.6        2.3
                                                                    ----------------      --------------------------------------
Reserve balance, end of quarter................................     $43.1      $43.0      $44.3      $43.6      $44.2      $43.4
                                                                    ================      ======================================
</TABLE>
                               Page 19 of 22 Pages

<PAGE>



PART II. OTHER INFORMATION


Item 4.  Submission of Matters to a Vote of Security Holders

         The Annual Meeting of Stockholders  of Whitney Holding  Corporation was
held on April 22,  1998,  for the  purpose of electing a board of  directors,  a
proposed  amendment to increase the authorized  number of shares of Common Stock
and  approving  the  appointment  of  auditors.  Proxies  for the  meeting  were
solicited  pursuant to Section 14(a) of the  Securities and Exchange Act of 1934
and there was no solicitation in opposition to management's solicitations.

         All of  management's  nominees  for  directors  as  listed in the proxy
statement were elected. The votes for each nominee are set forth below:

                                      Shares
                                       Voted                             Shares
                                        FOR                             Withheld
                                    --------------------------------------------
         E. James Kock, Jr.         15,618,837                           640,938
         R. King Milling            15,643,342                           616,433
         John G. Phillips           15,615,961                           643,814

         The  appointment  of Arthur  Andersen  LLP as  independent  auditor was
approved by the following vote:

                   Shares                   Shares
                    Voted                    Voted                     Shares
                     FOR                    AGAINST                  ABSTAINING
                  -------------------------------------------------------------
                  16,110,647                 32,943                    116,185

         The  amendment  to increase the  authorized  number of shares of Common
Stock was approved by the following vote:

    Shares                Shares
     Voted                 Voted                  Shares                 Shares
      FOR                 AGAINST               ABSTAINING             NOT Voted
   -----------------------------------------------------------------------------
   14,002,276            2,109,916                147,583              4,571,738


Item 6. Exhibits and Reports on Form 8-K (a)(3) Exhibits:

         Exhibit 3.1 - Copy of Composite  Charter  (filed as Exhibit 3(i) to the
         Company's  Quarterly  Report on Form 10- Q for the quarter  ended March
         31, 1993  (Commission  file number 0-1026) and  incorporated  herein by
         reference)

         Exhibit  3.2 - Copy of Bylaws  (filed as Exhibit  3.2 to the  Company's
         Quarterly  Report  on Form 10-Q for the  quarter  ended  June 30,  1997
         (Commission file number 0-1026) and incorporated by reference herein)

         Exhibit  10.1  -  Stock  Option   Agreement   between  Whitney  Holding
         Corporation  and  William  L.  Marks  (filed  as  Exhibit  10.2  to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1990 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.2 - Executive agreement between Whitney Holding Corporation,
         Whitney  National  Bank and William L. Marks  (filed as Exhibit 10.3 to
         the Company's  Quarterly Report on Form 10-Q for the quarter ended June
         30, 1993 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.3 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and R. King Milling (filed as Exhibit 10.4 to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1993 (Commission file number 0-1026) and incorporated by reference)


                               Page 20 of 22 Pages

<PAGE>



         Exhibit 10.4 - Executive agreement between Whitney Holding Corporation,
         Whitney  National Bank and Edward B. Grimball (filed as Exhibit 10.5 to
         the Company's  Quarterly Report on Form 10-Q for the quarter ended June
         30, 1993 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.5 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and Kenneth A. Lawder, Jr. (filed as Exhibit 10.6
         to the Company's Quarterly Report on Form 10-Q  for  the  quarter ended
         June  30, 1993  (Commission  file  number  0-1026)  and incorporated by
         reference)

         Exhibit 10.6 - Executive agreement between Whitney Holding Corporation,
         Whitney  National Bank and G. Blair Ferguson  (filed as Exhibit 10.7 to
         the  Company's  Quarterly  Report  on Form 10-Q for the  quarter  ended
         September 30, 1993  (Commission file number 0-1026) and incorporated by
         reference)

         Exhibit 10.7 - Executive agreement between Whitney Holding Corporation,
         Whitney  National  Bank and Joseph W. May (filed as Exhibit 10.7 to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1993 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.8 - Executive agreement between Whitney Holding Corporation,
         Whitney Bank of Alabama and John C. Hope, III (filed as Exhibit 10.8 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31, 1994 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.9 - Executive agreement between Whitney Holding Corporation,
         Whitney National Bank and Robert C. Baird, Jr.  (filed  as Exhibit 10.9
         to  the  Company's  Quarterly Report on Form 10-Q for the quarter ended
         June 30, 1995  (Commission  file  number  0-1026)  and  incorporated by
         reference)

         Exhibit 10.10a - Long-term  incentive program (filed as Exhibit 10.7 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31, 1991 (Commission file number 0-1026) and incorporated by reference)

         Exhibit  10.10b - Long-term  incentive plan (filed as a Proposal in the
         Company's Proxy Statement dated March 18, 1997  (Commission file number
         0-1026) and incorporated by reference)

         Exhibit 10.11 - Executive  compensation  plan (filed as Exhibit 10.8 to
         the Company's  Annual  Report on Form 10-K for the year ended  December
         31, 1991 (Commission file number 0-1026) and incorporated by reference)

         Exhibit  10.12 - Form of restricted  stock  agreement  between  Whitney
         Holding  Corporation and certain of its officers (filed as Exhibit 19.1
         to the  Company's  Quarterly  Report on Form 10-Q for the quarter ended
         June 30, 1992  (Commission  file number  0-1026)  and  incorporated  by
         reference)

         Exhibit 10.13 - Form of stock option agreement  between Whitney Holding
         Corporation  and certain of its officers  (filed as Exhibit 19.2 to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1992 (Commission file number 0-1026) and incorporated by reference)

         Exhibit 10.14 - Directors' Compensation Plan (filed as Exhibit A to the
         Company's Proxy Statement dated March 24, 1994  (Commission file number
         0-1026) and incorporated by reference)

         Exhibit  10.14a - Amendment  No. 1 to the Whitney  Holding  Corporation
         Directors' Compensation Plan (filed as Exhibit A to the Company's Proxy
         Statement  dated March 15,  1996  (Commission  file number  0-1026) and
         incorporated by reference)

         Exhibit 10.15 - Retirement  Restoration Plan effective  January 1, 1995
         (filed as Exhibit 10.16 to the Company's Annual Report on Form 10-K for
         the year ended  December 31, 1995  (Commission  file number 0-1026) and
         incorporated by reference)

         Exhibit   10.16  -  Executive   agreement   between   Whitney   Holding
         Corporation,  Whitney  National  Bank and  Rodney  D.  Chard  (filed as
         Exhibit  10.17 to the Company's  Quarterly  Report on Form 10-Q for the
         quarter ended  September 30, 1996  (Commission  file number 0-1026) and
         incorporated by reference)


                               Page 21 of 22 Pages

<PAGE>


         Exhibit  10.17 - Form of  Amendment  to Section  2.1e of the  Executive
         agreements  (set forth as Exhibits  10.2 through 10.9 herein  (filed as
         Exhibit 10.18 to the Company's  Annual Report on Form 10-K for the year
         ended   December  31,  1996   (Commission   file  number   0-1026)  and
         incorporated by reference)

         Exhibit 10.18 - Executive  agreement  between Whitney  National Bank of
         Mississippi  and Guy C.  Billups,  Jr.  dated  April 18, 1997 (filed as
         Exhibit  10.19 to the Company's  Quarterly  Report on form 10-Q for the
         quarter  ended  June 30,  1997  (Commission  file  number  0-1026)  and
         incorporated by reference)

         Exhibit  10.19  - Form  of  Amendment  adding  subsection  2.1g  to the
         Executive  agreements set forth as Exhibits 10.2 through 10.9,  Exhibit
         10.16 and Exhibit 10.18 herein (filed as Exhibit 10.19 to the Company's
         Quarterly  Report on Form 10-Q for the  quarter  ended  March 31,  1998
         (Commission file number 0-0126) and incorporated by reference)

         Exhibit 21 - Subsidiaries

         Whitney Holding  Corporation  owns 100% of the capital stock of Whitney
National Bank.

         All other subsidiaries considered in the aggregate would not constitute
a significant subsidiary.

         Exhibit 27 - Financial Data Schedule

(b)      Reports on Form 8-K

         None


         Pursuant to the requirements of the Securities Exchange Act of 1934 the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                          WHITNEY HOLDING CORPORATION
                                                (Registrant)




                                       By: /s/ Edward B. Grimball
                                          --------------------------------------
                                          Edward B. Grimball
                                          Executive Vice President and
                                          Chief Financial Officer



                                           August 13, 1998
                                           -------------------------------------
                                                          Date


                               Page 22 of 22 Pages



<TABLE> <S> <C>

<ARTICLE>                                            9
       
<S>                                        <C>
<PERIOD-TYPE>                                     YEAR
<FISCAL-YEAR-END>                          DEC-31-1998  
<PERIOD-END>                               JUN-30-1998
<CASH>                                         244,670
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                72,562
<TRADING-ASSETS>                                   547
<INVESTMENTS-HELD-FOR-SALE>                    106,615
<INVESTMENTS-CARRYING>                       1,138,067
<INVESTMENTS-MARKET>                         1,153,471
<LOANS>                                      2,872,166
<ALLOWANCE>                                     43,087
<TOTAL-ASSETS>                               4,624,950
<DEPOSITS>                                   3,743,284
<SHORT-TERM>                                   309,466
<LIABILITIES-OTHER>                             38,233
<LONG-TERM>                                          0
<COMMON>                                         2,800
                                0
                                          0
<OTHER-SE>                                     531,167
<TOTAL-LIABILITIES-AND-EQUITY>               4,624,950
<INTEREST-LOAN>                                116,859
<INTEREST-INVEST>                               41,549
<INTEREST-OTHER>                                 3,611
<INTEREST-TOTAL>                               162,019
<INTEREST-DEPOSIT>                              51,517
<INTEREST-EXPENSE>                              59,027
<INTEREST-INCOME-NET>                          102,992
<LOAN-LOSSES>                                       74
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 89,027
<INCOME-PRETAX>                                 44,483
<INCOME-PRE-EXTRAORDINARY>                      29,837
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    29,837
<EPS-PRIMARY>                                     1.33
<EPS-DILUTED>                                     1.31
<YIELD-ACTUAL>                                    7.79
<LOANS-NON>                                     11,398
<LOANS-PAST>                                     4,414
<LOANS-TROUBLED>                                 1,826
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                44,279
<CHARGE-OFFS>                                    5,064
<RECOVERIES>                                     3,798
<ALLOWANCE-CLOSE>                               43,087
<ALLOWANCE-DOMESTIC>                            43,087
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission