WILLIAMS COMPANIES INC
10-Q, 1998-08-14
NATURAL GAS TRANSMISSION
Previous: WHITNEY HOLDING CORP, 10-Q, 1998-08-14
Next: WILSHIRE OIL CO OF TEXAS, 10-Q, 1998-08-14



<PAGE>   1
                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
(Mark One)

(X)           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended                  June 30, 1998
                               ------------------------------------------------

                                       OR

( )          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to
                               ----------------      -----------------

Commission file number                       1-4174
                       --------------------------------------------------------



                          THE WILLIAMS COMPANIES, INC.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


               DELAWARE                                 73-0569878
- --------------------------------------    --------------------------------------
       (State of Incorporation)            (IRS Employer Identification Number)


          ONE WILLIAMS CENTER
            TULSA, OKLAHOMA                                74172
- --------------------------------------    --------------------------------------
(Address of principal executive office)                 (Zip Code)


Registrant's telephone number:                         (918) 573-2000
                                          --------------------------------------

                                    NO CHANGE
- -------------------------------------------------------------------------------
         Former/name, former address and former fiscal year, if changed
                         since last report.


    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                  Yes   X       No
                                     ------   ------

    Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date.

                Class                          Outstanding at July 31, 1998
- --------------------------------------    --------------------------------------
      Common Stock, $1 par value                    424,858,918 Shares



<PAGE>   2

                          The Williams Companies, Inc.
                                      Index
<TABLE>
<CAPTION>


Part I.  Financial Information                                                                 Page
                                                                                               ----
<S>                                                                                             <C>
     Item 1.  Financial Statements

        Consolidated Statement of Income--Three and Six Months Ended June 30, 1998 and 1997       2

        Consolidated Balance Sheet--June 30, 1998 and December 31, 1997                           3

        Consolidated Statement of Cash Flows--Six Months Ended June 30, 1998 and 1997             4

        Notes to Consolidated Financial Statements                                                5

     Item 2.  Management's Discussion and Analysis of Financial
                     Condition and Results of Operations                                         14


Part II.  Other Information

     Item 4.  Submission of Matters to a Vote of Security Holders                                21

     Item 6.  Exhibits and Reports on Form 8-K                                                   21

        Exhibit 12--Computation of Ratio of Earnings to Combined
                               Fixed Charges and Preferred Stock Dividend
                               Requirements

        Exhibit 27--Finance Data Schedule

</TABLE>




Certain matters discussed in this report, excluding historical information,
include forward-looking statements. Although The Williams Companies, Inc.
believes such forward-looking statements are based on reasonable assumptions, no
assurance can be given that every objective will be achieved. Such statements
are made in reliance on the safe harbor protections provided under the Private
Securities Litigation Reform Act of 1995. Additional information about issues
that could lead to material changes in performance is contained in The Williams
Companies, Inc.'s Current Report on Form 8-K dated May 18, 1998.



                                        1


<PAGE>   3



                          The Williams Companies, Inc.
                        Consolidated Statement of Income
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                                           (Millions, except per-share amounts)
                                                               ------------------------------------------------------------
                                                                      Three months ended            Six months ended
                                                                          June 30,                      June 30,
                                                               ------------------------------------------------------------
                                                                   1998            1997*           1998            1997*
                                                               ------------    ------------    ------------    ------------
<S>                                                            <C>             <C>             <C>             <C>
Revenues:
   Gas Pipelines (Note 3)                                      $      400.0    $      397.4    $      843.3    $      839.1
   Energy Services (Note 3)                                         1,137.1         1,362.4         2,500.8         2,869.3
   Communications (Note 2)                                            413.3           359.1           801.1           575.7
   Other                                                               13.3             9.2            25.5            19.1
   Intercompany eliminations                                         (183.1)         (257.2)         (430.3)         (503.7)
                                                               ------------    ------------    ------------    ------------
     Total revenues                                                 1,780.6         1,870.9         3,740.4         3,799.5
                                                               ------------    ------------    ------------    ------------

Profit-center costs and expenses:
   Costs and operating expenses                                     1,259.1         1,419.2         2,682.2         2,844.8
   Selling, general and administrative expenses                       245.5           201.1           479.4           372.8
   Other (income) expense--net (Notes 3 and 4)                         23.1            (5.5)           55.0            (9.7)
                                                               ------------    ------------    ------------    ------------
     Total profit-center costs and expenses                         1,527.7         1,614.8         3,216.6         3,207.9
                                                               ------------    ------------    ------------    ------------
Operating profit:
   Gas Pipelines (Note 3)                                             153.0           131.2           348.0           312.2
   Energy Services (Note 3)                                           106.3           115.2           199.1           275.9
   Communications (Note 2)                                            (10.5)            3.3           (30.6)            1.3
   Other                                                                4.1             6.4             7.3             2.2
                                                               ------------    ------------    ------------    ------------
     Total operating profit                                           252.9           256.1           523.8           591.6
General corporate expenses (Note 4)                                   (18.1)          (22.0)          (58.9)          (39.1)
Interest accrued                                                     (126.5)         (116.9)         (244.5)         (226.2)
Interest capitalized                                                    7.8             5.1            16.0             7.4
Investing income                                                         .3             2.6             3.0             9.4
Gain on sale of interest in subsidiary (Note 5)                        --              44.5            --              44.5
Gain on sale of assets (Note 6)                                        --              --              --              66.0
Minority interest in income of consolidated subsidiaries               (3.3)           (6.2)           (5.6)           (7.4)
Other expense--net                                                    (10.1)           (3.5)          (12.4)           (2.8)
                                                               ------------    ------------    ------------    ------------
Income before income taxes and extraordinary loss                     103.0           159.7           221.4           443.4
Provision for income taxes (Note 7)                                    42.3            41.2            87.8           146.3
                                                               ------------    ------------    ------------    ------------
Income before extraordinary loss                                       60.7           118.5           133.6           297.1
Extraordinary loss (Note 8)                                            --              --              (4.8)           --
                                                               ------------    ------------    ------------    ------------
Net income                                                             60.7           118.5           128.8           297.1
Preferred stock dividends                                               1.6             2.6             3.8             5.2
                                                               ------------    ------------    ------------    ------------
Income applicable to common stock                              $       59.1    $      115.9    $      125.0    $      291.9
                                                               ============    ============    ============    ============

Basic earnings per common share (Note 9):
   Income before extraordinary loss                            $        .14    $        .28    $        .31    $        .71
   Extraordinary loss (Note 8)                                         --              --              (.01)           --
                                                               ------------    ------------    ------------    ------------
   Net income                                                  $        .14    $        .28    $        .30    $        .71
                                                               ============    ============    ============    ============
   Average shares (thousands)                                       426,163         411,423         421,780         411,534
Diluted earnings per common share (Note 9):
   Income before extraordinary loss                            $        .14    $        .28    $        .30    $        .69
   Extraordinary loss (Note 8)                                         --              --              (.01)           --
                                                               ------------    ------------    ------------    ------------
   Net income                                                  $        .14    $        .28    $        .29    $        .69
                                                               ============    ============    ============    ============
   Average shares (thousands)                                       441,464         428,496         440,254         428,824

Cash dividends per common share                                $        .15    $        .13    $        .30    $        .26


</TABLE>


* Amounts have been restated to reflect the acquisition of MAPCO Inc., which
   has been accounted for as a pooling of interests, and certain revenue amounts
   have been reclassified to conform to current year classifications. (See Note
   2 for additional information.)

                             See accompanying notes.

                                        2




<PAGE>   4

                          The Williams Companies, Inc.
                           Consolidated Balance Sheet
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                                (Millions)
                                                                                       --------------------------
                                                                                         June 30,     December 31,
                                                                                           1998          1997*
                                                                                       -----------    -----------
ASSETS
<S>                                                                                    <C>            <C>
Current assets:
   Cash and cash equivalents                                                           $     135.5    $     122.1
   Receivables                                                                             1,462.4        1,584.5
   Transportation and exchange gas receivable                                                118.2          130.4
   Inventories (Note 10)                                                                     482.2          433.9
   Commodity trading assets                                                                  577.2          180.3
   Deferred income taxes                                                                     226.0          236.6
   Other                                                                                     201.6          176.2
                                                                                       -----------    -----------
        Total current assets                                                               3,203.1        2,864.0

Investments                                                                                  689.5          388.1

Property, plant and equipment, at cost                                                    15,377.9       14,605.1
Less accumulated depreciation and depletion                                               (3,310.3)      (3,068.3)
                                                                                       -----------    -----------
                                                                                          12,067.6       11,536.8

Goodwill and other intangible assets--net                                                    598.8          600.6
Other assets and deferred charges                                                          1,013.0          888.1
                                                                                       -----------    -----------
        Total assets                                                                   $  17,572.0    $  16,277.6
                                                                                       ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Notes payable (Note 11)                                                             $   1,021.5    $     693.0
   Accounts payable                                                                        1,048.9        1,288.5
   Accrued liabilities                                                                     1,371.9        1,349.3
   Commodity trading liabilities                                                             592.1          182.0
   Long-term debt due within one year (Note 11)                                               70.1           80.3
                                                                                       -----------    -----------
        Total current liabilities                                                          4,104.5        3,593.1

Long-term debt (Note 11)                                                                   5,843.0        5,351.5
Deferred income taxes                                                                      2,069.6        2,009.1
Other liabilities                                                                          1,003.8          946.5
Minority interest in consolidated subsidiaries                                               183.1          144.8

Contingent liabilities and commitments (Note 12)

Stockholders' equity:
   Preferred stock, $1 par value, 30 million shares authorized, 2 million shares
     issued in 1998 and 2.5 million shares issued in 1997                                    116.5          142.2
   Common stock, $1 par value, 960 million shares authorized, 428.5 million
     shares issued in 1998 and 431.5 million shares issued in 1997                           428.5          431.5
   Capital in excess of par value                                                            926.9        1,041.6
   Retained earnings                                                                       2,982.4        2,983.3
   Other                                                                                     (38.1)         (54.1)
                                                                                       -----------    -----------
                                                                                           4,416.2        4,544.5
   Less treasury stock (at cost), 4 million shares of common stock in 1998
     and 18.9 million shares of common stock in 1997 (Note 4)                                (48.2)        (311.9)
                                                                                       -----------    -----------
        Total stockholders' equity                                                         4,368.0        4,232.6
                                                                                       -----------    -----------
        Total liabilities and stockholders' equity                                     $  17,572.0    $  16,277.6
                                                                                       ===========    ===========

</TABLE>

*    Amounts have been restated to reflect the acquisition of MAPCO Inc., which
     has been accounted for as a pooling of interests. (See Note 2 for
     additional information.)


                             See accompanying notes.



                                        3
<PAGE>   5

                          The Williams Companies, Inc.
                      Consolidated Statement of Cash Flows
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                  (Millions)
                                                                           ------------------------
                                                                           Six months ended June 30,
                                                                           ------------------------
                                                                              1998          1997*
                                                                           ----------    ----------
<S>                                                                        <C>           <C>
OPERATING ACTIVITIES:
   Net income                                                              $    128.8    $    297.1
   Adjustments to reconcile to cash provided from operations:
      Extraordinary loss                                                          4.8          --
      Depreciation, depletion and amortization                                  305.8         286.7
      Provision for deferred income taxes                                        60.0          46.1
      Gain on dispositions of property and interest in subsidiary                (4.7)       (109.3)
      Minority interest in income of consolidated subsidiaries                    5.6           7.4
      Cash provided (used) by changes in assets and liabilities:
         Receivables sold                                                       (30.4)        143.8
         Receivables                                                            201.9         322.6
         Inventories                                                            (47.9)        (78.3)
         Other current assets                                                   (46.7)         34.0
         Accounts payable                                                      (230.1)       (303.6)
         Accrued liabilities                                                     30.8        (147.0)
         Current commodity trading assets and liabilities                        13.3          (4.1)
         Non-current commodity trading assets and liabilities                   (14.5)        (10.2)
      Other, including changes in non-current assets and liabilities            (23.9)         13.2
                                                                           ----------    ----------
         Net cash provided by operating activities                              352.8         498.4
                                                                           ----------    ----------
FINANCING ACTIVITIES:
   Proceeds from notes payable                                                  655.1          45.6
   Payments of notes payable                                                   (724.4)       (334.3)
   Proceeds from long-term debt                                               1,700.1         722.3
   Payments of long-term debt                                                  (821.3)       (191.5)
   Proceeds from issuance of common stock                                        62.9          26.0
   Purchases of treasury stock                                                   --           (50.2)
   Dividends paid                                                              (129.9)       (104.3)
   Other--net                                                                    30.5          (4.5)
                                                                           ----------    ----------
         Net cash provided by financing activities                              773.0         109.1
                                                                           ----------    ----------
INVESTING ACTIVITIES:
   Property, plant and equipment:
      Capital expenditures                                                     (835.3)       (478.1)
      Proceeds from dispositions                                                 26.6          75.2
      Changes in accounts payable and accrued liabilities                       (12.0)        (17.2)
   Acquisition of businesses, net of cash acquired                               --          (130.2)
   Proceeds from sale of assets                                                  --            66.0
   Purchase of investments/advances to affiliates                              (293.6)       (170.3)
   Other--net                                                                     2.1          12.3
                                                                           ----------    ----------
         Net cash used by investing activities                               (1,112.4)       (642.3)
                                                                           ----------    ----------
         Increase (decrease) in cash and cash equivalents                        13.4         (34.8)

Cash and cash equivalents at beginning of period                                122.1         220.1
                                                                           ----------    ----------
Cash and cash equivalents at end of period                                 $    135.5    $    185.3
                                                                           ==========    ==========

</TABLE>


*  Amounts have been restated to reflect the acquisition of MAPCO Inc., which
   has been accounted for as a pooling of interests. (See Note 2 for additional
   information).




                             See accompanying notes.



                                        4

<PAGE>   6


                          The Williams Companies, Inc.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.  General

    The accompanying interim consolidated financial statements of The Williams
Companies, Inc. (Williams) do not include all notes in annual financial
statements and therefore should be read in conjunction with the consolidated
financial statements and notes thereto in Williams' Current Report on Form 8-K
dated May 18, 1998. The accompanying financial statements have not been
audited by independent auditors, but include all adjustments both normal
recurring and others which, in the opinion of Williams' management, are
necessary to present fairly its financial position at June 30, 1998, results of
operations for the three and six months ended June 30, 1998 and 1997, and cash
flows for the six months ended June 30, 1998 and 1997. 
     
    Operating profit of operating companies may vary by quarter. Based on 
current rate structures and/or historical maintenance schedules,
Transcontinental Gas Pipe Line and Texas Gas Transmission experience lower
operating profits in the second and third quarters as compared to the first and
fourth quarters.


2.  Basis of presentation

    On March 28, 1998, Williams completed the acquisition of MAPCO Inc. by
exchanging shares of Williams common stock for outstanding MAPCO common stock
and employee stock options (see Note 4). The transaction has been accounted for
as a pooling of interests and, accordingly, the consolidated financial
statements and notes have been restated to reflect the results of operations,
financial position and cash flows as if the companies had been combined
throughout the periods presented. MAPCO is engaged in the NGL pipeline,
petroleum refining and marketing and propane marketing businesses, and has
become part of the Energy Services business unit. 

    Effective April 1, 1998, certain marketing activities of natural gas liquids
(previously reported in Midstream Gas & Liquids) and petroleum refining products
(previously reported in Petroleum Services) were transferred to Energy Marketing
& Trading and combined with its commodity risk trading operations. As a result,
revenues and operating profit amounts for the three months and six months ended
June 30, 1997, have been reclassified consistent with the activities. These
marketing activities are reported through first quarter 1998 on a "gross" basis
in the Consolidated Statement of Income as revenues and profit-center costs
within Energy Marketing & Trading. Concurrent with completing the combination of
such activities with the commodity risk trading operations of Energy Marketing &
Trading, the related contract rights and obligations of certain of these
operations were recorded in the Consolidated Balance Sheet on a market-value
basis consistent with Energy Marketing & Trading's accounting policy, and the
income statement presentation relating to these operations was changed effective
April 1, 1998, to reflect these revenues net of the related costs to purchase
such items. 

    On April 30, 1997, Williams and Northern Telecom (Nortel) combined
their customer-premise operations into a limited liability company, Williams
Communications Solutions, LLC (LLC). Communications' revenues and operating
profit amounts include the operating results of the LLC beginning May 1, 1997
(see Note 5).





<PAGE>   7
Notes (continued)

3.  Revenues and operating profit

    Revenues and operating profit of Gas Pipelines and Energy Services for the
three and six months ended June 30, 1998 and 1997, are as follows:

<TABLE>
<CAPTION>

                                               Three months ended June 30,
                                   -----------------------------------------------------
(Millions)                                  Revenues               Operating Profit
                                   ------------------------    -------------------------
                                      1998          1997          1998           1997
                                   ----------    ----------    ----------     ----------
<S>                                <C>           <C>           <C>            <C>
Gas Pipelines:
  Central                          $     40.3    $     40.9    $     11.4     $     11.6
  Kern River Gas
    Transmission                         40.3          42.3          27.5           31.0
  Northwest Pipeline                     70.3          66.1          35.3           30.0
  Texas Gas
    Transmission                         56.2          60.0          10.5            8.4
  Transcontinental Gas
    Pipe Line                           192.9         188.1          68.3           50.2
                                   ----------    ----------    ----------     ----------
                                   $    400.0    $    397.4    $    153.0     $    131.2
                                   ==========    ==========    ==========     ==========

Energy Services:
  Energy Marketing
    & Trading                      $    174.6    $    429.6*   $      4.1     $    (20.3)*
  Exploration &
    Production                           37.5          24.6           8.0            4.1
  Midstream Gas &
    Liquids                             202.5         249.6*         54.8           69.8*
  Petroleum Services                    722.5         658.6*         45.5           61.6*
  Merger-related costs                   --            --            (6.1)          --
                                   ----------    ----------    ----------     ----------
                                   $  1,137.1    $  1,362.4*   $    106.3     $    115.2*
                                   ==========    ==========    ==========     ==========
</TABLE>

* Amounts have been restated as described in Note 2.




                                       5
<PAGE>   8

Notes (continued)


<TABLE>
<CAPTION>

                                                 Six months ended June 30,
                                                 ------------------------
(Millions)                                  Revenues               Operating Profit
                                   ------------------------    -------------------------
                                      1998          1997          1998           1997
                                   ----------    ----------    ----------     ----------
<S>                                <C>           <C>           <C>            <C>
Gas Pipelines:
  Central                          $     85.9    $     87.8    $     29.4     $     32.3
  Kern River Gas
    Transmission                         81.5          82.0          56.5           60.0
  Northwest Pipeline                    141.5         133.3          69.4           59.2
  Texas Gas
    Transmission                        143.8         157.2          53.3           51.8
  Transcontinental
   Gas Pipe Line                        390.6         378.8         139.4          108.9
                                   ----------    ----------    ----------     ----------
                                   $    843.3    $    839.1    $    348.0     $    312.2
                                   ==========    ==========    ==========     ==========

Energy Services:
  Energy Marketing
    & Trading                      $    655.2    $    987.2*   $     20.7     $     12.2*
  Exploration &
    Production                           78.1          62.4          20.3           14.7
  Midstream Gas &
    Liquids                             441.9         522.6*        121.1          154.3*
  Petroleum Services                  1,325.6       1,297.1*         79.0           94.7*
  Merger-related costs                   --            --           (42.0)          --
                                   ----------    ----------    ----------     ----------
                                   $  2,500.8    $  2,869.3*   $    199.1     $    275.9*
                                   ==========    ==========    ==========     ==========
</TABLE>

* Amounts have been restated as described in Note 2.

    Included in the second-quarter 1998 other (income) expense-net on the
Consolidated Statement of Income and in operating profit for Petroleum Services
is a $15.5 million loss provision for potential refunds to customers from a
recent order from the Federal Energy Regulatory Commission (see Note 12 for
additional information).


4.  MAPCO acquisition

    On November 24, 1997, Williams and MAPCO Inc. announced that they had
entered into a definitive merger agreement whereby Williams would acquire MAPCO
by exchanging 1.665 shares of Williams common stock for each outstanding share
of MAPCO common stock. In addition, outstanding MAPCO employee stock options
would be converted into Williams common stock. The merger was consummated on
March 28, 1998, with the issuance of 98.8 million shares of Williams common
stock valued at $3.1 billion based on the closing price of Williams' common
stock on March 27, 1998. In connection with the merger, 8.4 million shares of
MAPCO $1 par value common stock previously held in treasury were retired. These
shares had a carrying value of $253.8 million. 

    The merger constituted a tax-free reorganization and has been accounted for
as a pooling of interests. Intercompany transactions between Williams and MAPCO
prior to the merger have been eliminated, and no material adjustments were
necessary to conform MAPCO's accounting policies. 

    In connection with the merger, Williams has recognized approximately $68 
million in merger-related costs comprised primarily of outside professional fees
and early retirement and severance costs. Approximately $42 million of these
merger-related costs are included in other (income) expense-net as a component
of Energy Services' operating profit for the six months ended June 30, 1998 (see
Note 3), and approximately $26 million is included in general corporate
expenses. During 1997, payments of $32.6 million were made for non-compete
agreements. These costs are being amortized over one to three years from the
merger completion date. 


<PAGE>   9
Notes (continued)


    The results of operations for each company and the combined amounts 
presented in the Williams' Consolidated Statement of Income are as follows:

<TABLE>
<CAPTION>

                         Three months     Three months      Six months
                        ended March 31,   ended June 30,  ended June 30,
(Millions)                   1998            1997              1997
                         ----------       ----------        ----------
<S>                      <C>              <C>               <C>
Revenues:
  Williams               $  1,137.3       $  1,020.6        $  2,022.0
  MAPCO                       823.8            854.3           1,785.5
  Intercompany
    eliminations               (1.3)            (4.0)             (8.0)
                         ----------       ----------        ----------
Combined                 $  1,959.8       $  1,870.9        $  3,799.5
                         ==========       ==========        ==========
Net income:
  Williams               $     59.7       $    107.8        $    213.7
  MAPCO                         8.4             10.7              83.4
                         ----------       ----------        ----------
Combined                 $     68.1       $    118.5        $    297.1
                         ==========       ==========        ==========

</TABLE>






                                       6
<PAGE>   10

Notes (continued)


5.  Sale of interest in subsidiary

    On April 30, 1997, Williams and Nortel combined their customer-premise
equipment sales and service operations into a limited liability company,
Williams Communications Solutions, LLC (LLC). In addition, Williams paid $68
million to Nortel. Williams has accounted for its 70 percent interest in the
operations that Nortel contributed to the LLC as a purchase business
combination, and beginning May 1, 1997, has included the results of operations
of the acquired company in Williams' Consolidated Statement of Income. 

    Williams recorded the 30 percent reduction in its operations contributed to
the LLC as a sale to the minority shareholders of the LLC. Williams recognized a
gain of $44.5 million based on the fair value of its operations contributed to
the LLC. Income taxes were not provided on the gain, because the transaction did
not effect the differences between the financial and tax bases of identifiable
assets and liabilities. 

    If the transaction occurred on January 1, 1997, Williams' unaudited pro 
forma revenues for the six months ended June 30, 1997, would have been
approximately $4 billion. The pro forma effect of the transaction on Williams'
net income is not significant. Pro forma financial information is not
necessarily indicative of results of operations that would have occurred if the
transaction had occurred on January 1, 1997, or of future results of operations
of the combined companies.


6.  Sale of assets

    In January 1997, Williams sold its interest in the natural gas liquids and
condensate reserves in the West Panhandle field of Texas for $66 million in
cash. The sale resulted in a $66 million pre-tax gain on the transaction,
because the related reserves had no book value.


7.  Provision for income taxes

    The provision for income taxes includes:


<TABLE>
<CAPTION>

                                     Three months ended       Six months ended
(Millions)                                June 30,                 June 30,
                                 -----------------------   -----------------------
                                    1998         1997         1998          1997
                                 ----------   ----------   ----------   ----------
<S>                              <C>          <C>          <C>          <C>
Current:
     Federal                     $     19.2   $     14.8   $     24.8   $     87.8
     State                               .5          5.7          2.0         12.4
     Foreign                             .4         --            1.0         --
                                 ----------   ----------   ----------   ----------
                                       20.1         20.5         27.8        100.2

Deferred:
     Federal                           17.6         17.3         50.5         36.9
     State                              4.6          3.4          9.5          9.2
                                 ----------   ----------   ----------   ----------
                                       22.2         20.7         60.0         46.1
                                 ----------   ----------   ----------   ----------
Total provision                  $     42.3   $     41.2   $     87.8   $    146.3
                                 ==========   ==========   ==========   ==========

</TABLE>


    The effective income tax rate for 1998 is greater than the federal statutory
rate due primarily to the effects of state income taxes. The effective income
tax rate for 1997 is less than the federal statutory rate due primarily to the
non-taxable gain recognized in the second quarter (see Note 5) and income tax
credits from coal-seam gas production, partially offset by the effects of state
income taxes.

8.  Extraordinary loss

    The extraordinary loss in 1998 resulted from the early extinguishment of
debt. Williams paid $54.4 million to redeem higher interest rate debt for a $4.8
million net loss (net of a $2.6 million benefit for income taxes).





                                       7
<PAGE>   11

Notes (continued)

9.  Earnings per share

    Basic earnings per common share are computed for the three and six months
ended June 30, 1998 and 1997, as follows:

<TABLE>
<CAPTION>


(Millions, except                          Three months ended             Six months ended
per-share amounts)                              June 30,                      June 30,
- -----------------                    ---------------------------   ----------------------------
                                         1998           1997*          1998            1997*
                                     ------------   ------------   ------------    ------------
<S>                                  <C>            <C>            <C>             <C>
Basic earnings:
    Income before
      extraordinary loss             $       60.7   $      118.5   $      133.6    $      297.1
    Extraordinary loss                       --             --             (4.8)           --
                                     ------------   ------------   ------------    ------------
    Net income                               60.7          118.5          128.8           297.1
Preferred stock dividends: 
   $2.21 cumulative        
     preferred stock                         --               .4           --                .8
   $3.50 cumulative
        convertible
        preferred stock                       1.6            2.2            3.8             4.4
                                     ------------   ------------   ------------    ------------
Income applicable to
        common stock                 $       59.1   $      115.9   $      125.0    $      291.9
                                     ============   ============   ============    ============

Basic shares:
   Average number of
     common shares
     outstanding during
     the period                           423,977        407,737        419,532         407,733
   Shares attributable to
        deferred stock                      2,186          3,686          2,248           3,801
                                     ------------   ------------   ------------    ------------
   Total basic weighted-
        average shares                    426,163        411,423        421,780         411,534
                                     ============   ============   ============    ============
Basic earnings per
   common share:
   Income before
       extraordinary loss            $        .14   $        .28   $        .31    $        .71
   Extraordinary loss                        --             --             (.01)           --
                                     ------------   ------------   ------------    ------------
   Net income                        $        .14   $        .28   $        .30    $        .71
                                     ============   ============   ============    ============
</TABLE>


    Diluted earnings per common share are computed for the three and six months
ended June 30, 1998 and 1997, as follows:

<TABLE>
<CAPTION>


(Millions, except                          Three months ended           Six months ended
per-share amounts)                               June 30,                    June 30,
- -----------------                      ---------------------------   ----------------------------
                                            1998          1997*          1998            1997*
                                       ------------   ------------   ------------    ------------
<S>                                    <C>            <C>            <C>             <C>
Diluted earnings:
   Income before
     extraordinary loss                $       60.7   $      118.5   $      133.6    $      297.1
   Extraordinary loss                          --             --             (4.8)           --
                                       ------------   ------------   ------------    ------------
    Net income                                 60.7          118.5          128.8           297.1
Preferred stock dividends:               
   $2.21 cumulative        
     preferred stock                           --               .4           --                .8
                                       ------------   ------------   ------------    ------------
Income applicable
   to common stock                     $       60.7   $      118.1   $      128.8    $      296.3
                                       ============   ============   ============    ============
Diluted shares:
   Average number of
     common shares
     outstanding during
     the period                             423,977        407,737        419,532         407,733
   Shares attributable
      to options and
      deferred stock                          7,841          9,043         10,330           9,374
   Dilutive preferred
      shares                                  9,646         11,716         10,392          11,717
                                       ------------   ------------   ------------    ------------
   Total diluted weighted-
      average shares                        441,464        428,496        440,254         428,824
                                       ============   ============   ============    ============
Diluted earnings per common share:
   Income before
       extraordinary loss              $        .14   $        .28   $        .30    $        .69
   Extraordinary loss                          --             --             (.01)           --
                                       ------------   ------------   ------------    ------------
     Net income                        $        .14   $        .28   $        .29    $        .69
                                       ============   ============   ============    ============
</TABLE>


    *Share and per-share amounts for 1997 have been restated to reflect the
effect of the December 29, 1997, two-for-one common stock split and the
acquisition of MAPCO Inc., which has been accounted for as a pooling of
interests.






                                       8
<PAGE>   12

Notes (continued)

10. Inventories

<TABLE>
<CAPTION>

                                        -------------------
(Millions)                              June 30, December 31,
 --------                                 1998       1997
                                        --------   --------
<S>                                     <C>        <C>
Raw materials:
   Crude oil                            $   47.7   $   30.5
   Other                                     4.9        5.2
                                        --------   --------
                                            52.6       35.7
Finished goods:
   Refined products                        119.0      122.3
   Fertilizer and natural gas liquids       65.6       43.8
   General merchandise &
      communications equipment              79.6       90.0
                                        --------   --------
                                           264.2      256.1

Materials and supplies                      84.6       82.5
Natural gas in underground storage          78.7       57.8
Other                                        2.1        1.8
                                        --------   --------

                                        $  482.2   $  433.9
                                        ========   ========

</TABLE>



11. Debt and banking arrangements

Notes payable

    During 1998, Williams Holdings of Delaware, Inc. (Williams Holdings)
increased its commercial paper program to $1 billion. The commercial paper
program is backed by short-term bank-credit facilities totaling $1 billion. 
At June 30, 1998, $914 million of commercial paper was outstanding under the 
program. Interest rates vary with current market conditions.

Debt

    Williams also has a $1 billion credit agreement under which Northwest
Pipeline, Transcontinental Gas Pipe Line, Texas Gas Transmission, and Williams
Communications Solutions, LLC have access to varying amounts of the facility
while Williams and Williams Holdings have access to all unborrowed amounts.
Interest rates vary with current market conditions.

    For financial statement reporting purposes at June 30, 1998, $248 million in
current debt obligations, including $98 million of commercial paper, have been
classified as non-current obligations based on Williams' intent and ability to
refinance on a long-term basis. At June 30, 1998, the amount available on the $1
billion credit agreement of $400 million is sufficient to complete these
refinancings. Subsequent to June 30, 1998, Williams issued $350 million of 6.2
percent notes due 2002, and $275 million of 6.5 percent notes due 2006. The 
proceeds  were used for general corporate purposes, including the repayment of
outstanding debt.


<TABLE>
<CAPTION>

Debt
- ----
                                            Weighted-
                                            average
                                            interest       June 30,    December 31,
(Millions)                                    rate*         1998          1997
 --------                                  ----------    ----------    ----------
<S>                                        <C>           <C>           <C>
The Williams Companies, Inc.
   Revolving credit loans                        --   %  $      --      $   383.0
   Debentures, 8.875% - 10.25%,
      payable 2012, 2020
      and 2021                                    8.5         136.9         137.0
   Notes, 5.1% - 9.625%, pay-
      able through 2012**                         6.5       1,652.2       1,042.1
Williams Gas Pipelines Central
   Variable rate notes,
      payable 1999                                8.2         130.0         130.0
Kern River Gas Transmission
   Notes, 6.42% and 6.72%,
      payable through 2001                        6.6         568.9         586.4
Northwest Pipeline
   Debentures, 7.125% - 10.65%,
      payable through 2025                        8.3         151.4         151.6
   Notes, 6.625%, payable 2007                    6.6         250.0         250.0
   Adjustable rate notes,
      payable through 2002                        9.0           6.7           8.3
Texas Gas Transmission
   Debentures, 7.25%, payable
     2027                                         7.3          99.1          99.0
   Notes, 8.625%, payable 2004                    8.6         152.2         152.4
Transcontinental Gas Pipe Line
   Revolving credit loans                        --            --           160.0
   Debentures, 7.08% and 7.25%,
      payable 2026**                              7.2         399.7         399.7
   Notes, 6.125% - 8.875%, payable
      2002 through 2008                           7.0         426.3         128.2
   Adjustable rate note, payable
      2002                                        5.7         150.0         150.0
Williams Holdings of Delaware
   Revolving credit loans                         6.0         600.0         200.0
   Commercial paper                               5.8          98.0          --
   Debentures, 6.25% and 7.7%,
      payable 2006 and 2027                       5.5         351.9         351.8
   Notes, 6.365% - 8.87%, payable
      through 2022                                7.7         567.2         625.3
MAPCO Inc.
   Commercial paper and
      bank money market lines                    --            --           135.8
MAPCO Natural Gas Liquids, Inc.
   Notes, 6.67% - 8.95%,
      payable through 2022                        7.8         165.0         165.0
Williams Communications Solutions
   Revolving credit loans                        --            --           125.0
Other, payable through 2005                       7.6           7.6          51.2
                                           ----------    ----------    ----------
                                                            5,913.1       5,431.8
Current portion of long-term debt                             (70.1)        (80.3)
                                                         ----------    ----------
                                                         $  5,843.0    $  5,351.5
                                                         ==========    ==========

</TABLE>

*   At June 30, 1998, including the effects of interest-rate swaps.
**  $300 million, 5.95% notes, payable 2010; $200 million, 7.08% debentures,
    payable 2026; and $240 million, 6.125% notes, payable 2012 are subject to
    redemption at par at the option of the debtholder in 2000, 2001 and 2002,
    respectively.





                                       9
<PAGE>   13



Notes (continued)

12. Contingent liabilities and commitments

Rate and regulatory matters and related litigation

    Williams' interstate pipeline subsidiaries, including Williams Pipe Line,
have various regulatory proceedings pending. As a result of rulings in certain
of these proceedings, a portion of the revenues of these subsidiaries has been
collected subject to refund. The natural gas pipeline subsidiaries have reserved
$401 million for potential refund as of June 30, 1998.

    In 1997, the Federal Energy Regulatory Commission (FERC) issued orders
addressing, among other things, the authorized rates of return for three of the
Williams' interstate natural gas pipeline subsidiaries. All of the orders
involve rate cases that became effective between 1993 and 1995 and, in each
instance, these cases have been superseded by more recently filed rate cases. In
the three orders, the FERC continued its practice of utilizing a methodology for
calculating rates of return that incorporates a long-term growth rate component.
However, the long-term growth rate component used by the FERC is now a
projection of U.S. gross domestic product growth rates. Generally, calculating
rates of return utilizing a methodology which includes a long-term growth rate
component results in rates of return that are lower than they would be if the
long-term growth rate component were not included in the methodology. Each of
the three pipeline subsidiaries challenged its respective FERC order in an
effort to have the FERC change its rate of return methodology with respect to
these and other rate cases. In October 1997, the FERC voted not to reconsider an
order issued in one of the three pipeline proceedings, but convened a conference
on January 30, 1998, to consider, on an industry-wide basis, issues with respect
to pipeline rates of return. In July 1998, the FERC issued orders in the other
two pipeline rate cases again modifying its rate of return methodology by
adopting a formula that gives less weight to the long-term growth component.
This most recent formula modification results in somewhat higher rates of
return compared to the rates of return calculated under the FERC's prior
formula.

    In 1992, the FERC issued Order 636, Order 636-A and Order 636-B. These 
orders, which were challenged in various respects by various parties in
proceedings recently ruled on by the U.S. Court of Appeals for the D.C.
Circuit, require interstate gas pipeline companies to change the manner in
which they provide services. Williams' gas pipelines subsidiaries implemented
restructurings in 1993. Certain aspects of two of its pipeline companies'
restructurings are under appeal.

    The only appeal challenging Northwest Pipeline's restructuring has been
dismissed. On April 14, 1998, all appeals concerning Transcontinental Gas Pipe
Line's restructuring were denied by the D.C. Circuit. On February 27, 1997, the
FERC issued Order No. 636-C which dealt with the six issues remanded by the D.C.
Circuit. In that order, the FERC reaffirmed that pipelines should be exempt from
sharing gas supply realignment costs. Requests for rehearing have been filed for
the order.

    Recently, the FERC issued a Notice of Proposed Rulemaking (NOPR) and a
Notice of Inquiry (NOI), proposing revisions to regulatory policies for
interstate natural gas transportation service. In the NOPR the FERC proposes to
eliminate the rate cap on short-term transportation services and implement
regulatory policies that are intended to maximize competition in the short-term
transportation market, mitigate the ability of firms to exercise residual
monopoly power and provide opportunities for greater flexibility in the
provision of pipeline services and to revise certain other rate and certificate
policies. In the NOI, the FERC seeks comments on its pricing policies in the
existing long-term market and pricing policies for new capacity. Comments on the
NOPR and NOI are due during the fourth quarter 1998.

    On July 15, 1998, Williams Pipe Line received an Order from the FERC which
affirmed an administrative law judge's 1996 initial decision regarding
rate-making proceedings for the period September 15, 1990 through May 1, 1992.
The FERC has ruled that the company did not meet its burden of establishing that
its transportation rates in its 12 noncompetitive markets were just and
reasonable for the period and has ordered refunds. The company continues to
believe it should prevail upon appeal regarding collected rates for that period.
However, due to this FERC decision, the company accrued $15.5 million, including
interest in the second quarter of 1998, for potential refunds to customers for
the issues described above. Since May 1, 1992, Williams Pipe Line has collected
and recognized as revenues $113 million in noncompetitive markets that are in
excess of tariff rates previously approved by the FERC and that are subject to
refund with interest. The company believes that the tariff rates collected in
these markets during this period will be justified in accordance with the FERC's
cost-basis guidelines and will be making the appropriate filings with the FERC
to support this position.

    As a result of FERC Order 636, which requires interstate gas pipelines to
change the way they do business, each of the natural gas pipeline subsidiaries
has undertaken the reformation or termination of its respective gas supply
contracts. None of the pipelines has any significant pending supplier
take-or-pay, ratable take or minimum take claims.

    Current FERC policy associated with Orders 436 and 500 requires interstate
gas pipelines to absorb some of the cost of reforming gas supply contracts
before allowing any recovery through direct bill or surcharges to transportation
as well as sales commodity rates. Under Orders 636, 636-A, 636-B and 636-C,
costs incurred to comply with these rules are permitted to be recovered in full,
although a percentage of such costs must be allocated to interruptible
transportation service.

    Pursuant to a stipulation and agreement approved by the FERC, Williams Gas
Pipelines Central (Central) has made 12 filings to direct bill take-or-pay and
gas supply realignment costs. The total amount approved for direct billing, net
of certain amounts collected subject to refunds, is $70 million. An intervenor
has filed a protest seeking to have the FERC review the prudence of certain of
the costs covered by these filings. On July 31, 1996, the administrative law
judge issued an initial decision rejecting the intervenor's prudency challenge.
On September 30, 1997, the FERC, by a two-to-one vote, reversed





                                       10
<PAGE>   14

Notes (continued)


the administrative law judge's decision and determined that a contract was
imprudently entered into in 1982. Central has filed for rehearing, and
management plans to vigorously defend the prudency of these contracts. An
intervenor also filed a protest seeking to have the FERC decide whether
non-settlement costs are eligible for recovery under Order No. 636. In January
1997, the FERC held that none of the non-settlement costs could be recovered by
Central if the costs were not eligible for recovery under Order No. 636. This
order was affirmed on rehearing in April 1997. On June 16, 1998, a FERC
administrative law judge issued an initial decision finding that Central had not
met all the tests necessary to show that non-settlement costs were eligible for
recovery under Order No. 636. On July 20, 1998, Central filed exceptions to the
administrative law judge's decision, which in turn must be acted upon by the
FERC. If the FERC's final ruling on eligibility is unfavorable, Central will
appeal these orders to the courts. On May 29, 1998, the FERC approved an order,
which permits Central to hold a reverse auction for the gas purchase contracts
which are the subject of the prudency challenges outlined above. Under the
reverse auction, Central will pay the lowest bid under a fixed maximum figure,
with the bidder assuming Central's above-market costs of gas. Such order also
denied, without prejudice to later refiling, an indefinite extension of
Central's recovery mechanism for non-settlement costs associated with these
contracts. Unless extended, non-settlement costs, presently approximating $1
million per month, incurred beyond November 1, 1998 would not be recoverable.

    Because of the uncertainties pertaining to the outcome of these issues
currently pending at the FERC and the status of settlement negotiation and
various other factors, Central cannot reasonably estimate the costs that may be
incurred nor the related amounts that could be recovered from customers. Central
is actively pursuing negotiations with the producers to resolve all outstanding
obligations under the contracts. Based on the terms of what Central believes
would be a reasonable settlement, $94 million has been accrued as a liability at
June 30, 1998. Central also has a $91 million regulatory asset at June 30,
1998, for estimated recovery of future costs from customers. Central cannot
predict the final outcome of the FERC's rulings on contract prudency and cost
recovery under Order No. 636 and is unable to determine the ultimate liability
and loss, if any, at this time. If Central does not prevail in these FERC
proceedings or any subsequent appeals, and if Central is able to reach a
settlement with the producers consistent with the $94 million accrued liability,
the loss could be the total of the regulatory asset and the $40 million of
protested assets. Central continues to believe that it entered into the gas
purchase contracts in a prudent manner under FERC rules in place at the time.
Central also believes that the future recovery of these costs would be in
accordance with the terms of Order No. 636.

    In September 1995, Texas Gas received FERC approval of a settlement
regarding Texas Gas' recovery of gas supply realignment costs. Through June 30,
1998, Texas Gas has paid approximately $76 million and expects to pay no more
than $80 million for gas supply realignment costs, primarily as a result of
contract terminations. Texas Gas has recovered approximately $66 million, plus
interest, in gas supply realignment costs.

    The foregoing accruals are in accordance with Williams' accounting policies
regarding the establishment of such accruals which take into consideration
estimated total exposure, as discounted and risk-weighted, as well as costs and
other risks associated with the difference between the time costs are incurred
and the time such costs are recovered from customers. The estimated portion of
such costs recoverable from customers is deferred or recorded as a regulatory
asset based on an estimate of expected recovery of the amounts allowed by FERC
policy. While Williams believes that these accruals are adequate and the
associated regulatory assets are appropriate, costs actually incurred and
amounts actually recovered from customers will depend upon the outcome of
various court and FERC proceedings, the success of settlement negotiations and
various other factors, not all of which are presently foreseeable.


Environmental matters

    Since 1989, Texas Gas and Transcontinental Gas Pipe Line have had studies
under way to test certain of their facilities for the presence of toxic and
hazardous substances to determine to what extent, if any, remediation may be
necessary. Transcontinental Gas Pipe Line has responded to data requests
regarding such potential contamination of certain of its sites. The costs of any
such remediation will depend upon the scope of the remediation. At June 30,
1998, these subsidiaries had reserves totaling approximately $27 million for
these costs.

    Certain Williams subsidiaries, including Texas Gas and Transcontinental Gas
Pipe Line, have been identified as potentially responsible parties (PRP) at
various Superfund and state waste disposal sites. In addition, these
subsidiaries have incurred or are alleged to have incurred, various other
hazardous materials removal or remediation obligations under environmental laws.
Although no assurances can be given, Williams does not believe that these
obligations or the PRP status of these subsidiaries will have a material adverse
effect on its financial position, results of operations or net cash flows.

    Transcontinental Gas Pipe Line, Texas Gas and Central have identified
polychlorinated biphenyl (PCB) contamination in air compressor systems, soils
and related properties at certain compressor station sites. Transcontinental Gas
Pipe Line, Texas Gas and Central have also been involved in negotiations with
the U.S. Environmental Protection Agency (EPA) and state agencies to develop
screening, sampling and cleanup programs. In addition, negotiations with certain
environmental authorities and other programs concerning investigative and
remedial actions relative to potential mercury contamination at certain gas
metering sites have been commenced by Central, Texas Gas and Transcontinental
Gas Pipe Line. As of June 30, 1998, Central had recorded a liability for
approximately $17 million, representing the current estimate of future
environmental cleanup costs to be incurred over the next six to ten years. The
Midstream Gas & Liquids unit of Energy Services (WES) had recorded an aggregate
liability of approximately $11 million, representing the current estimate of its
future environmental and remediation costs, including approximately $5 million
relating to former Central facilities. Texas Gas and Transcontinental Gas 


                                       11
<PAGE>   15


Notes (continued)

Pipe Line likewise had recorded liabilities for these costs which are included
in the $27 million reserve mentioned above. Actual costs incurred will depend on
the actual number of contaminated sites identified, the actual amount and extent
of contamination discovered, the final cleanup standards mandated by the EPA and
other governmental authorities and other factors. Texas Gas, Transcontinental
Gas Pipe Line and Central have deferred these costs as incurred pending recovery
through future rates and other means.

    WES also accrues environmental remediation costs for its retail petroleum,
refining and propane marketing operations primarily related to soil and
groundwater contamination. At June 30, 1998, WES and its subsidiaries had
reserves, in addition to the reserves listed above, totaling approximately $23
million. WES recognizes receivables related to environmental remediation costs
from state funds as a result of laws permitting states to reimburse certain
expenses associated with underground storage tank problems and repairs. At June
30, 1998, WES and its subsidiaries had receivables totaling $12 million.

    In connection with the 1987 sale of the assets of Agrico Chemical Company,
Williams agreed to indemnify the purchaser for environmental cleanup costs
resulting from certain conditions at specified locations, to the extent such
costs exceed a specified amount. Such costs have exceeded this amount. At June
30, 1998, Williams had approximately $12 million accrued for such excess costs.
The actual costs incurred will depend on the actual amount and extent of
contamination discovered, the final cleanup standards mandated by the EPA or
other governmental authorities, and other factors.

    A lawsuit was filed in May 1993, in a state court in Colorado in which
certain claims have been made against various defendants, including Northwest
Pipeline, contending that gas exploration and development activities in portions
of the San Juan Basin have caused air, water and other contamination. The
plaintiffs in the case sought certification of a plaintiff class. In June 1994,
the lawsuit was dismissed for failure to join an indispensable party over which
the state court had no jurisdiction. The Colorado court of appeals has affirmed
the dismissal and remanded the case to Colorado district court for action
consistent with the appeals court's decision. Since June 1994, eight individual
lawsuits have been filed against Northwest Pipeline and others in U.S. district
court in Colorado, making essentially the same claims. The district court has
stayed all of the cases involving Northwest Pipeline until the plaintiffs
exhaust their remedies before the Southern Ute Indian Tribal Court. Some
plaintiffs filed cases in the Tribal Court, but none named Northwest Pipeline as
a defendant.

Other legal matters

    On April 7, 1992, a liquefied petroleum gas explosion occurred near an
underground salt dome storage facility located near Brenham, Texas and owned by
an affiliate of MAPCO Inc., Seminole Pipeline Company ("Seminole"). MAPCO Inc.,
as well as Seminole, Mid-America Pipeline Company, MAPCO Natural Gas Liquids
Inc., and other non-MAPCO entities were named as defendants in civil action
lawsuits filed in state district courts located in four Texas counties. Seminole
and the above-mentioned subsidiaries of MAPCO Inc. have settled in excess of
1,600 claims in these lawsuits. The only lawsuit remaining is the Dallmeyer case
which was tried before a jury in Harris County. In Dallmeyer, the judgment
rendered in March 1996 against defendants Seminole and MAPCO Inc. and its
subsidiaries totaled approximately $72 million which included nearly $65 million
of punitive damages awarded to the 21 plaintiffs. Both plaintiffs and defendants
have appealed the Dallmeyer judgment to the court of appeals for the Fourteenth
District of Texas in Harris County. The defendants seek to have the judgment
modified in many respects, including the elimination of punitive damages as well
as a portion of the actual damages awarded. If the defendants prevail on appeal,
it will result in an award significantly less than the judgment. The plaintiffs
have cross-appealed and seek to modify the judgment to increase the total award
plus interest to exceed $155 million. In February and March 1998, the Company
entered into settlement agreements involving 17 of the 21 plaintiffs to finally
resolve their claims against all defendants for an aggregate payment of
approximately $10 million. These settlements have satisfied and reduced the
judgment on appeal by approximately $42 million. As to the remaining four
plaintiffs, the Company is continuing with settlement negotiations and believes
that any final agreement reached with these plaintiffs will significantly reduce
the Company's liability under the judgment. The Company has accrued a liability
representing an estimate of amounts it expects to incur to finally resolve all
litigation.

    In 1991, the Southern Ute Indian Tribe (the Tribe) filed a lawsuit against
Williams Production Company (Williams Production), a wholly-owned subsidiary of
Williams, and other gas producers in the San Juan Basin area, alleging that
certain coal strata were reserved by the United States for the benefit of the
Tribe and that the extraction of coal-seam gas from the coal strata was
wrongful. The Tribe seeks compensation for the value of the coal-seam gas. The
Tribe also seeks an order transferring to the Tribe ownership of all of the
defendants' equipment and facilities utilized in the extraction of the coal-seam
gas. In September 1994, the court granted summary judgment in favor of the
defendants, and the Tribe lodged an interlocutory appeal with the U.S. Court of
Appeals for the Tenth Circuit. Williams Production agreed to indemnify the
Williams Coal Seam Gas Royalty Trust (Trust) against any losses that may arise
in respect of certain properties subject to the lawsuit. On July 16, 1997, the
U.S. Court of Appeals for the Tenth Circuit reversed the decision of the
district court, held that the Tribe owns the coal-seam gas produced from
certain coal strata on fee lands within the exterior boundaries of the Tribe's
reservation, and remanded the case to the district court for further
proceedings. On September 16, 1997, Amoco Production Company, the class
representative for the defendant class (of which Williams Production is a
part), filed its motion for rehearing en banc before the court of appeals. On
July 20, 1998, the court of appeals sitting en banc affirmed the panel's
decision. The defendants are considering an appeal to the Supreme Court.

    Williams Communications, Inc. filed suit on March 20, 1998, against WorldCom
Network Services, Inc. (WorldCom) in


                                       12
<PAGE>   16

Notes (continued)

district court in Tulsa County in order to prevent WorldCom from disconnecting
any of Williams' equipment on the WorldCom network. This suit sought a
declaratory judgment that the single fiber retained by Williams on the WorldCom
network could be used for specified multimedia uses, and that WorldCom was
required to permit Williams to purchase additional fiber either acquired or
constructed by WorldCom. WorldCom had denied Williams' claim and had asserted
various counterclaims for monetary damages, rescission and injunctive relief.
This lawsuit was settled on July 9, 1998. The settlement resolves all claims for
monetary damages, permitted uses of Williams' fiber on the WorldCom network and
Williams' right to purchase additional fiber on WorldCom fiber builds. There was
no significant financial impact to Williams as a result of the settlement.

    In connection with agreements to resolve take-or-pay and other contract
claims and to amend gas purchase contracts, Transcontinental Gas Pipe Line and
Texas Gas each entered into certain settlements with producers which may require
the indemnification of certain claims for additional royalties which the
producers may be required to pay as a result of such settlements. As a result of
such settlements, Transcontinental Gas Pipe Line is currently defending two
lawsuits brought by producers. In one of the cases, a jury verdict found that
Transcontinental Gas Pipe Line was required to pay a producer damages of $23.3
million including $3.8 million in attorneys' fees. Transcontinental Gas Pipe
Line is pursuing an appeal. In the other case, a producer has asserted damages,
including interest calculated through December 31, 1997, of approximately $6
million. Producers have received and may receive other demands, which could
result in additional claims. Indemnification for royalties will depend on,
among other things, the specific lease provisions between the producer and the
lessor and the terms of the settlement between the producer and either
Transcontinental Gas Pipe Line or Texas Gas. Texas Gas may file to recover 75
percent of any such additional amounts it may be required to pay pursuant to
indemnities for royalties under the provisions of Order 528.

     In connection with the sale of certain coal assets in 1996, MAPCO entered
into a Letter Agreement with the buyer providing for indemnification by MAPCO
for reductions in the price or tonnage of coal delivered under a certain
pre-existing Coal Sales Agreement dated December 1, 1986. The Letter Agreement
is effective for reductions during the period July 1, 1996 through December 31,
2002 and provides for indemnification for such reductions as incurred on a
quarterly basis. The buyer has stated it is entitled to indemnification from
MAPCO for amounts of $4.4 million and may claim indemnification for additional
amounts in the future. MAPCO has filed for declaratory relief as to certain
aspects of the buyer's claims. MAPCO also believes it would be entitled to
substantial set-offs and credits against any amounts determined to be due and
has accrued, in a prior year, a liability representing an estimate of amounts it
expects to incur in satisfaction of this indemnity.

    In addition to the foregoing, various other proceedings are pending against
Williams or its subsidiaries which are incidental to their operations.

Summary

    While no assurances may be given, Williams does not believe that the
ultimate resolution of the foregoing matters, taken as a whole and after
consideration of amounts accrued, insurance coverage, recovery from customers or
other indemnification arrangements, will have a materially adverse effect upon
Williams' future financial position, results of operations or cash flow
requirements.

Other matters

     During the second quarter, Williams entered into a 15 year contract giving
them the right to receive fuel conversion services for purposes of generating
electricity. This contract also gives Williams the right to receive installed
capacity and certain ancillary services. Annual committed payments under the 
contract range from $140 million to $165 million, resulting in total committed 
payments of approximately $2.3 billion.


13. Adoption of accounting standards

    The Financial Accounting Standards Board issued three new accounting
standards, Statement on Financial Accounting Standards (SFAS) No. 131,
"Disclosures about Segments of an Enterprise and Related Information," SFAS No.
132, "Employers' Disclosures about Pensions and Other Postretirement Benefits"
and SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities." SFAS No. 131 and No. 132, effective for fiscal years beginning
after December 15, 1997, are disclosure-oriented standards. Therefore, neither
standard will affect Williams' reported consolidated net income or cash flows.
SFAS No. 133 is effective for fiscal years beginning after June 15, 1999. This
standard requires that all derivatives be recognized as assets or liabilities
in the balance sheet and that those instruments be measured at fair value. The
effect of this standard on Williams' results of operations and financial
position has yet to be determined.

    The American Institute of Certified Public Accountants (AICPA) issued
Statement of Position (SOP) 98-5, "Reporting on the Costs of Start-Up
Activities," effective for fiscal years beginning after December 15, 1998. The
SOP requires that all start-up costs be expensed and that the effect of
adopting the SOP be reported as the cumulative effect of a change in
accounting principle. The effect of this SOP on Williams' results of operations
and financial position has yet to be determined.
<PAGE>   17
Notes (continued)


14. Comprehensive income

    Comprehensive income for the three and six months ended June 30 is as
follows:

<TABLE>
<CAPTION>


                                           Three months        Six months
(Millions)                                 ended June 30,    ended June 30,
 --------                                ----------------- ------------------
                                           1998     1997     1998      1997
                                         -------- -------- --------  --------
<S>                                      <C>      <C>      <C>       <C>

Net income                               $   60.7 $  118.5 $  128.8  $  297.1
Other comprehensive income (loss):
  Unrealized gains on securities             13.5     --       26.8      --
  Foreign currency translation
    adjustments                               (.4)    --       (2.5)     --
                                         -------- -------- --------  --------
  Comprehensive income
    before taxes                             73.8    118.5    153.1     297.1

  Income taxes                                5.2     --       10.4      --
                                         -------- -------- --------  --------
Comprehensive income                     $   68.6 $  118.5 $  142.7  $  297.1
                                         ======== ======== ========  ========
</TABLE>




                                       13
<PAGE>   18


                                     ITEM 2.
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

MAPCO Acquisition

    On November 24, 1997, Williams and MAPCO Inc. announced that they had
entered into a definitive merger agreement whereby Williams would acquire MAPCO
by exchanging 1.665 shares of Williams common stock for each outstanding share
of MAPCO common stock. In addition, outstanding MAPCO employee stock options
would be converted into Williams common stock. The merger was consummated on
March 28, 1998, with the issuance of 98.8 million shares of Williams common
stock. MAPCO is engaged in the NGL pipeline, petroleum refining and marketing
and propane marketing businesses, and became part of the Energy Services
business unit.

    The merger constituted a tax-free reorganization and has been accounted for
as a pooling of interests. Accordingly, all prior period financial information
presented has been restated to include the combined results of operations and
financial condition of MAPCO as though it had always been a part of Williams.

Results of Operations

Second Quarter 1998 vs. Second Quarter 1997

GAS PIPELINES

    CENTRAL'S revenues and operating profit decreased $.6 million, or 2 percent,
and $.2 million, or 3 percent, respectively. Total throughput increased 6 TBtu,
or 10 percent, due primarily to higher firm and interruptible transportation
volumes.

    KERN RIVER GAS TRANSMISSION'S (KERN RIVER) revenues and operating profit
decreased $2 million, or 5 percent, and $3.5 million, or 11 percent,
respectively, due primarily to the impact of its rate design. In addition,
operating profit decreased due to higher operating and maintenance expenses and
ad valorem taxes. Total throughput increased less than 1 percent.

    NORTHWEST PIPELINE'S revenues increased $4.2 million, or 6 percent, due
primarily to increased firm transportation and the net favorable effect of
adjustments to rate refund accruals in 1998 combined with the impact of an
unfavorable adjustment to rate refund accruals in 1997. Total throughput
increased less than 1 percent. Operating profit increased $5.3 million, or 18
percent, due primarily to increased firm transportation and the net favorable
effect of the adjustments to rate refund accruals in 1998 and 1997 and lower
general and administrative expenses, slightly offset by higher operating and
maintenance expenses.

    TEXAS GAS TRANSMISSION'S revenues decreased $3.8 million, or 6 percent, and
costs and operating expenses decreased $4 million, or 10 percent, due primarily
to $5 million lower reimbursable costs passed through to customers as provided
in Texas Gas' rates. Total throughput decreased 5.3 TBtu, or 3 percent, due
primarily to a warmer 1998 winter heating season as compared to 1997. Operating
profit increased $2.1 million, or 25 percent, due primarily to lower general and
administrative expenses. Because of its rate structure, Texas Gas typically
experiences lower operating profit in the second and third quarters as compared
to the first and fourth quarters.

    TRANSCONTINENTAL GAS PIPE LINE'S (TRANSCO) revenues increased $4.8 million,
or 3 percent, due primarily to new rates placed into effect on May 1, 1997 to
recover costs associated with increased capital expenditures, expansion projects
placed into service in late 1997, and a 1998 adjustment of $10 million related
to new rates placed into effect in 1997, largely offset by $9 million lower
reimbursable costs passed through to customers as provided in Transco's rates.
Total throughput decreased 16.1 TBtu, or 4 percent. Operating profit increased
$18.1 million, or 36 percent, due primarily to the revenue increases described
above and $3 million lower operating and maintenance expenses. Because of its
rate structure and historical maintenance schedule, Transco typically
experiences lower operating profit in the second and third quarters as compared
to the first and fourth quarters.

ENERGY SERVICES

    ENERGY MARKETING & TRADING'S revenues decreased $255 million, or 59 percent,
and costs and operating expenses decreased $278 million, or 62 percent, due
primarily to the $223 million impact in 1998 of reporting revenues on a net
margin basis for certain crude oil, refined products and natural gas liquids
trading operations previously reported on a "gross" basis (see Note 2 of Notes
to Consolidated Financial Statements). In addition, crude oil and refined
products revenues decreased $21 million due primarily to





                                       14
<PAGE>   19
decreased average sales prices associated with the marketing of refined products
from the Alaska refinery. Revenues associated with natural gas physical trading
decreased $14 million due primarily to depressed prices caused by warmer weather
conditions as compared to 1997. Retail propane sales decreased $7 million due
primarily to 10 percent lower sales volumes combined with lower average sales
prices. Partially offsetting these decreases were $6 million higher revenues
from energy capital financing activities and the favorable settlement of a
long-term transportation contract. Operating profit increased $24.4 million to a
$4.1 million operating profit in 1998, due primarily to improved crude oil and
refined products trading activities, lower retail propane operating costs,
increased energy capital financing activities and the favorable settlement of a
long-term transportation contract, partially offset by lower natural gas trading
revenues and an $11 million increase in general and administrative expenses
resulting from increased staffing levels.

    EXPLORATION & PRODUCTION'S revenues increased $12.9 million, or 52 percent,
due primarily to the recognition of $10 million in deferred income resulting
from a transaction that transferred certain tax credits to a third party, and an
increase in both company-owned production volumes sold and marketing volumes
from Williams Coal Seam Gas Royalty Trust (Royalty Trust). Operating profit
increased $3.9 million, or 98 percent, due primarily to the recognition of
deferred income and increased company-owned production, largely offset by $4
million higher leasehold impairment expense and $3 million higher depreciation,
depletion and amortization.

    MIDSTREAM GAS & LIQUIDS' revenues decreased $47.1 million, or 19 percent,
due primarily to the $12 million impact from the shutdown of the Canadian
marketing operations, $13 million related to lower average sales prices from
liquids processing activities, adjustments of $12 million related to new rates
placed into effect in 1997 for Midstream's regulated gathering activities
(offset in costs and operating expenses) and the pass-through of $7 million
lower operating cost to customers, partially offset by $5 million resulting from
higher average gathering rates. Costs and operating expenses decreased $35
million, or 21 percent, due primarily to the shutdown of the Canadian marketing
operations, the rate adjustments related to Midstream's regulated gathering
activities and lower costs passed through to customers. Operating profit
decreased $15 million, or 21 percent, due primarily to $10 million from lower
per-unit liquids margins, higher operating maintenance and depreciation
expenses, a $3 million unfavorable litigation judgement in 1998 and the impact
of a $2 million favorable business interruption insurance estimate adjustment in
1997, partially offset by an increase in average gathering rates.

    PETROLEUM SERVICES' revenues increased $63.9 million, or 10 percent, due
primarily to $23 million in pipeline construction revenue, $15 million higher
convenience store sales primarily resulting from the May 1997 EZ-Serve
acquisition, a $13 million increase in revenues from refining operations, $7
million higher ethanol sales, $7 million higher revenues from fleet management
and mobile computer technology operations begun in mid-1997, and $5 million
higher product transportation revenues. The $15 million increase in convenience
store sales reflects $13 million from increased merchandise sales and $22
million from 17 percent higher gasoline and diesel sales volumes, partially
offset by lower average gasoline and diesel sales prices. The $13 million in
refining revenues reflects $68 million from a 20 percent increase in barrels
sold resulting from plant expansions and improved liquids recovery, partially
offset by $55 million from lower average sales prices. Costs and expenses
increased $65 million, or 11 percent, due primarily to $22 million in pipeline
construction costs, a $19 million increase from refining operations, increased
convenience store product purchases and operating costs primarily resulting from
the EZ-Serve acquisition, $5 million higher costs from fleet management and
mobile computer technology operations and increased general and administrative
expenses. The $19 million increase from refining operations reflects $53 million
due to increased processed volumes, partially offset by $35 million due to lower
average crude oil purchase prices. Other (income) expense - net in 1998 includes
a $15.5 million accrual for potential transportation rate refunds to customers
(see Note 12). Operating profit decreased $16.1 million, or 26 percent, due
primarily to the $15.5 million accrual for potential refunds to product
transportation customers, lower per-unit refinery margins and higher general and
administrative expenses, partially offset by higher product transportation
revenues and increased refinery volumes processed.

COMMUNICATIONS

    COMMUNICATIONS' revenues increased $54.2 million, or 15 percent, due
primarily to the April 30, 1997 combination of the Northern Telecom (Nortel)
customer premise equipment sales and services operations which contributed an
additional $49 million of revenue in 1998 and $11 million of revenues from
providing services to new long-term customers associated with the fiber-optic
network currently under construction. New orders related to the customer premise
equipment sales and services operations increased $38.3 million, or 12 percent,
in the



                                       15
<PAGE>   20
second-quarter 1998 as compared to 1997, and sales order backlog at June 30,
1998 increased $14.1 million from June 30, 1997. Costs and operating expenses
increased $36 million, or 13 percent, including $30 million associated with the
combination with Nortel and leased capacity costs associated with providing
customer services prior to completion of the new network. Selling, general, and
administrative expenses increased $28 million, or 32 percent, due primarily to
the combination with Nortel, $2 million for a new national advertising campaign
and the expansion of the infrastructure including $5 million for information
systems in support of the development of a new national digital fiber-optic
network. The construction of the network continues ahead of schedule and on
budget. Operating profit decreased $13.8 million to a $10.5 million operating
loss, due primarily to the increased cost of substantially expanding the
infrastructure related to completion of the new fiber-optic network and $5
million lower operating profit from the customer premise equipment sales and
services operations.

    GENERAL CORPORATE EXPENSES decreased $3.9 million, or 18 percent, due
primarily to expense savings realized following the MAPCO merger, partially
offset by an additional $3 million of MAPCO merger-related costs. An additional
$6.1 million of such costs are included in other (income) expense - net as a
component of Energy Services' operating profit (see Note 3). Interest accrued
increased $9.6 million, or 8 percent, due primarily to higher borrowing levels
including Williams Holdings' commercial paper program, partially offset by lower
average interest rates following the recent debt restructuring. Investing income
decreased $2.3 million, or 88 percent, as a result of an $8 million decrease in
equity earnings primarily from international investments, largely offset by
interest income on long-term notes receivable. For information concerning the
$44.5 million 1997 gain on sale of interest in subsidiary, see Note 5. Other
expense - net is $6.6 million unfavorable as compared to 1997 due primarily to a
1998 litigation loss accrual related to assets previously sold (see Note 12 for
additional information).

    The $1.1 million, or 3 percent, increase in the provision for income taxes
is primarily a result of an increase in the effective income tax rate
substantially offset by lower pre-tax income. The effective income tax rate in
1998 exceeds the federal statutory rate due primarily to the effects of state
income taxes. The effective income tax rate in 1997 is significantly less than
the federal statutory rate due primarily to the effect of the non-taxable gain
recognized in 1997 (see Note 5) and income tax credits from coal-seam gas
production, partially offset by the effects of state income taxes.





                                       16
<PAGE>   21

Six Months Ended June 30, 1998 vs. Six Months Ended
June 30, 1997

GAS PIPELINES

    CENTRAL'S revenues decreased $1.9 million, or 2 percent. Total throughput
decreased 2.2 TBtu, or 1 percent, due primarily to lower firm transportation
volumes, partially offset by higher interruptible transportation volumes. Other
(income) expense - net for 1998 and 1997 includes gains from the sale-in-place
of natural gas from a decommissioned storage field of $3 million and $7 million,
respectively. Operating profit decreased $2.9 million, or 9 percent, due
primarily to a lower gain in 1998 compared to 1997 from the sale-in-place of
natural gas and higher depreciation expense in 1998, partially offset by lower
operating and maintenance expenses and general and administrative expenses.

    KERN RIVER'S revenues decreased $.5 million, or 1 percent. Total throughput
increased 9.3 TBtu, or 7 percent, due primarily to higher short-term firm and
interruptible transportation volumes. Operating profit decreased $3.5 million,
or 6 percent, due primarily to lower revenue and increased general and
administrative expenses, depreciation and ad valorem taxes.

    NORTHWEST PIPELINE'S revenues increased $8.2 million, or 6 percent, due
primarily to a new rate design effective March 1, 1997 that enables greater
short-term firm and interruptible transportation volumes, the net favorable
effect of adjustments to rate refund accruals in 1998 and the impact of an
unfavorable adjustment to rate refund accruals in 1997. Total throughput
increased 9.2 TBtu, or 2 percent. Operating profit increased $10.2 million, or
17 percent, due primarily to the new rate design, the net favorable effects of
the adjustments to rate refund accruals in 1998 and 1997 and lower general and
administrative expenses.

    TEXAS GAS TRANSMISSION'S revenues decreased $13.4 million, or 9 percent, and
costs and operating expenses decreased $11 million, or 14 percent, due
primarily to $10 million lower reimbursable costs passed through to customers as
provided in Texas Gas' rates. In addition, revenues in 1997 were favorably
impacted $4 million by the resolution of certain contractual issues. Total
throughput decreased 11.6 TBtu, or 3 percent, due primarily to a warmer 1998
winter heating season as compared to 1997. Operating profit increased $1.5
million, or 3 percent, due primarily to lower general and administrative and
operating and maintenance expenses, substantially offset by the impact of the
favorable resolution in 1997 of certain contractual issues. Because of its rate
structure, Texas Gas typically experiences lower operating profit in the second
and third quarters as compared to the first and fourth quarters.

    TRANSCO'S revenues increased $11.8 million, or 3 percent, due primarily to
new rates placed into effect on May 1, 1997 to recover costs associated with
increased capital expenditures, new expansion projects placed into service in
late 1997, new services begun in the last half of 1997 and a 1998 adjustment of
$10 million related to new rates placed into effect in 1997, partially offset by
$14 million lower reimbursable costs passed through to customers as provided in
Transco's rates. Operating profit increased $30.5 million, or 28 percent, due
primarily to the revenue increases described above and $4 million lower
operating and maintenance expenses. Because of its rate structure and historical
maintenance schedule, Transco typically experiences lower operating profit in
the second and third quarters as compared to the first and fourth quarters.

ENERGY SERVICES

    ENERGY MARKETING & TRADING'S revenues decreased $332 million, or 34 percent,
and costs and operating expenses decreased $325 million, or 34 percent, due
primarily to the $247 million impact in 1998 of reporting revenues on a net
margin basis for certain crude oil, refined products and natural gas liquids
trading operations previously reported on a "gross" basis (see Note 2). In
addition, crude oil and refined products revenues decreased $50 million due
primarily to decreased average prices associated with the marketing of refined
products from the Alaska and Memphis refineries. Revenues associated with
natural gas price-risk management and physical trading decreased $22 million as
a result of market movement against the natural gas portfolio, partially offset
by increased physical and notional trading volumes and a $6 million favorable
settlement of a long-term transportation contract. The unfavorable market
movement was attributable in part to a warmer than normal winter over much of
the country and low market volatility during the first quarter of 1998. Retail
propane sales decreased $24 million due primarily to lower average sales prices.
Partially offsetting these decreases were $8 million higher electric power
marketing revenues and $7 million higher revenues from energy financing
activities. Operating profit increased $8.5 million, or 70 percent, due
primarily to improved crude oil, refined products and liquids trading
activities, lower retail propane operating costs, increased electric power
marketing and energy capital financing revenues and the favorable settlement of
a long-term transportation contract,






                                       17
<PAGE>   22

largely offset by the decrease in revenues from natural gas price-risk
management and physical trading and a $23 million increase in general and 
administrative expenses resulting from increased staffing levels.

     EXPLORATION & PRODUCTION'S revenues increased $15.7 million, or 25 percent,
due primarily to the recognition of $18 million in deferred income resulting
from a transaction that transferred certain tax credits to a third party, and an
increase in both company-owned production volumes sold and marketing volumes
from the Royalty Trust, partially offset by lower average natural gas sales
prices. Operating profit increased $5.6 million, or 39 percent, due primarily to
the recognition of deferred income and increased company-owned production,
largely offset by $6 million higher depreciation, depletion and amortization, $4
million higher leasehold impairment expense and $3 million higher general and
administrative expenses.

     MIDSTREAM GAS & LIQUIDS' revenues decreased $80.7 million, or 15 percent,
due primarily to the $28 million impact from the shutdown of the Canadian
marketing operations, $23 million lower liquids sales from processing
activities, and adjustments of $12 million related to new rates placed into
effect in 1997 for Midstream's regulated gathering activities (offset in costs
and operating expenses), the pass-through of $12 million lower operating costs
to customers, and $9 million lower pipeline transportation revenues resulting
from decreased shipments, partially offset by $11 million resulting from higher
average gathering rates. The $23 million decrease in liquids sales from
processing activities is due to lower average liquids sales prices, partially
offset by an 8 percent increase in sales volumes. Costs and operating expenses
decreased $51 million, or 15 percent, due primarily to the shutdown of the
Canadian marketing operations, the rate adjustments related to Midstream's
regulated gathering activities and lower costs passed through to customers.
Operating profit decreased $33.2 million, or 22 percent, due primarily to $24
million from lower per-unit liquids margins, higher operating, maintenance and
depreciation expenses, decreased pipeline shipments, a $3 million unfavorable
litigation judgement in 1998 and the impact of a $2 million favorable business
interruption insurance estimate adjustment in 1997, partially offset by an
increase in average gathering rates.

    PETROLEUM SERVICES' revenues increased $28.5 million, or 2 percent, due
primarily to $29 million in pipeline construction revenue, $19 million higher
revenues from fleet management and mobile computer technology operations begun
in mid-1997, $15 million higher convenience store sales primarily resulting from
the May 1997 EZ-Serve acquisition, $13 million higher ethanol sales and $5
million higher product transportation revenues, partially offset by a $41
million decrease in revenues from refining operations. The $15 million increase
in convenience store sales reflects $24 million from increased merchandise sales
and $32 million from 13 percent higher gasoline and diesel sales volumes,
largely offset by lower average gasoline and diesel sales prices. The $41
million decline in refining revenues reflects $170 million from lower average
sales prices, partially offset by $129 million from a 19 percent increase in
barrels sold. Costs and expenses increased $29 million, or 2 percent, due
primarily to $28 million in pipeline construction costs, $20 million higher
costs from fleet management and mobile computer technology operations, increased
convenience store product purchases and operating costs primarily resulting from
the EZ-Serve acquisition, $12 million from increased ethanol cost of sales and
increased general and administrative expenses, partially offset by a $34 million
decrease from refining operations. The $34 million decline from refining
operations reflects a $147 million decrease due to lower average crude oil
purchase prices, partially offset by $106 million due to increased processed
volumes, and increased operating costs at the Memphis refinery. Other (income)
expense - net in 1998 includes a $15.5 million accrual for potential
transportation rate refunds to customers (see Note 12). Operating profit
decreased $15.7 million, or 17 percent, due primarily to the $15.5 million
accrual for potential refunds to transportation customers, lower per-unit
refinery margins, increased operating costs due to higher production levels at
the Memphis refinery and higher general and administrative expenses, partially
offset by higher product transportation revenues and increased refinery
production.

COMMUNICATIONS

     COMMUNICATIONS' revenues increased $225.4 million, or 39 percent, due
primarily to the April 30, 1997 combination of the Nortel customer premise
equipment sales and services operations which contributed an additional $196
million of revenue in 1998, $12 million of revenues from providing services to
new long-term customers associated with the fiber-optic network currently under
construction, and increased business activity in the customer premise equipment
sales and services operations. New orders related to customer premise equipment
sales and services operations increased





                                       18
<PAGE>   23
 $274.9 million, or 53 percent, during 1998 as compared to 1997, and sales order
backlog at June 30, 1998 increased $14.1 million from June 30, 1997. Costs and
operating expenses increased $171 million, or 40 percent, including $121 million
associated with the combination with Nortel, $23 million from additional
increased customer premise equipment sales and services operations, and higher
costs in both the network and network applications businesses including leased
capacity costs associated with providing customer services prior to completion
of the new network. Selling, general, and administrative expenses increased $83
million, or 58 percent, of which $73 million is attributable to the customer
premise equipment sales and services operations due primarily to the combination
with Nortel, $5 million for a new national advertising campaign and the
expansion of the infrastructure including $9 million for information systems and
$2 million for sales support in support of the development of a new national
digital fiber-optic network. The construction of the network continues ahead of
schedule and on budget. Operating profit decreased $31.9 million to a $30.6
million operating loss, due primarily to the increased costs of substantially
expanding the infrastructure related to completion of the new fiber-optic
network, $6 million lower operating profit from the customer premise equipment
sales and services operations and increased operating losses in the network
applications businesses.

CONSOLIDATED

     GENERAL CORPORATE EXPENSES increased $19.8 million, or 51 percent, due
primarily to MAPCO merger-related costs of $26 million, partially offset by
expense savings realized following the MAPCO merger. An additional $42 million
of merger related costs are included in other (income) expense - net as a
component of Energy Services' operating profit (see Note 3). Interest accrued
increased $18.3 million, or 8 percent, due primarily to higher borrowing levels
including Williams Holdings' commercial paper program, partially offset by lower
average interest rates following the recent debt restructuring. Interest
capitalized increased $8.6 million to $16 million, due primarily to capital
expenditures for the fiber-optic network and the Venezuelan gas injection plant.
Investing income decreased $6.4 million, or 68 percent, as a result of a $12
million decrease in equity earnings primarily from international investments,
partially offset by interest income on long-term notes receivable. For
information concerning the $44.5 million 1997 gain on sale of interest in
subsidiary, see Note 5. The $66 million 1997 gain on sale of assets results from
the sale of Williams' interest in the liquids and condensate reserves in the
West Panhandle field of Texas (see Note 6). Other expense - net is $9.6 million
unfavorable as compared to 1997 due primarily to a 1998 litigation loss accrual
related to assets previously sold and a 1997 gain of $4 million on the
termination of interest rate swap agreements.

    The $58.5 million, or 40 percent, decrease in the provision for income taxes
is primarily a result of lower pre-tax income partially offset by a higher
effective income tax rate in 1998. The effective income tax rate in 1998 exceeds
the federal statutory rate due primarily to the effects of state income taxes.
The effective income tax rate in 1997 is less than the federal statutory rate
due primarily to the effect of the non-taxable gain recognized in 1997 (see Note
5) and income tax credits from coal-seam gas production, partially offset by the
effects of state income taxes.

     The $4.8 million 1998 extraordinary loss results from the early
extinguishment of debt (see Note 8).

Financial Condition and Liquidity

Liquidity

     Williams considers its liquidity to come from two sources: internal
liquidity, consisting of available cash investments, and external liquidity,
consisting of borrowing capacity from available bank-credit facilities and
Williams Holdings' commercial paper program, which can be utilized without
limitation under existing loan covenants. At June 30, 1998, Williams had access
to $530 million of liquidity representing $400 million available under its $1
billion bank-credit facility, $81 million of commercial paper availability, and
cash-equivalent investments. This compares with liquidity of $166 million at
December 31, 1997, and $273 million at June 30, 1997. The lower level at
December 31, 1997 reflected the use of the $1 billion bank-credit facility to
provide interim financing related to the debt restructuring program. This
restructuring program was completed during the first quarter of 1998 and a
significant portion of the $1 billion bank-credit facility was repaid. In
addition, Williams Holdings' commercial paper program, begun in mid-1997, was
expanded to $1 billion in March 1998. At June 30, 1998, $248 million of current
debt obligations have been classified as non-current obligations based on
Williams' intent and ability to refinance them on a long-term basis.

     In 1998, capital expenditures and investments are estimated to be
approximately $3.1 billion. During 1998, Williams expects to finance capital
expenditures, investments and working-capital requirements through






                                       19
<PAGE>   24

cash generated from operations and the use of the available portion of its $1
billion bank-credit facility, its commercial paper program, short-term
uncommitted bank lines and debt public offerings.

     During the second quarter, Energy Marketing & Trading entered into a 15 
year contract giving Williams the right to receive fuel conversion services for
purposes of generating electricity. This contract also gives Williams the right
to receive installed capacity as well as certain ancillary services. Total
committed payments under the contract are approximately $2.3 billion. Williams'
intent is to resell power generated as a result of this service into markets
in the western region of the United States. Williams also intends to resell
capacity and ancillary services into such markets as the opportunities arise. 

Financing Activities

     In January 1998, Williams issued $300 million of 6.125 percent notes due
2001 and $100 million of floating rate notes due 2000. In February 1998,
Williams issued $240 million of 6.125 percent debt remarketable in 2002 and $300
million of 5.95 percent debt remarketable in 2000. In January 1998,
Transcontinental Gas Pipe Line issued $200 million of 6.125 percent notes and
$100 million of 6.25 percent notes due in 2005 and 2008, respectively. The
proceeds were used for general corporate purposes, including the repayment of
outstanding debt.

     The consolidated long-term debt to debt-plus- equity ratio was 57.2 percent
at June 30, 1998, compared to 55.8 percent at December 31, 1997. If short-term
notes payable and long-term debt due within one year are included in the
calculations, these ratios would be 61.4 percent at June 30, 1998, and 59.1
percent at December 31, 1997.

     In July 1998, Williams issued $350 million of 6.2 percent notes due 2002
and $275 million of 6.5 percent notes due 2006. The proceeds were used for
general corporate purposes, including the repayment of outstanding debt.

Investing Activities

     During the second quarter of 1998, Williams made a $150 million investment
in and a $100 million advance to a foreign telecommunications business.

Operating Activities

     The increase in commodity trading assets and commodity trading liabilities
from December 31, 1997, is due primarily to the increased volatility in the
electric power market during June 1998.

Market Risk Disclosures

     During the six months ended June 30, 1998, the percent of Williams fixed
rate debt approached targeted levels as Williams completed issuing long-term
debt under the restructuring program and reduced its variable rate interim
financings. Williams issued $1.1 billion of fixed rate debt at a weighted
average interest rate of approximately 6.1 percent (see Financing Activities
above). The debt matures $300 million in 2000, $300 million in 2001, $200
million in 2002 and $300 million thereafter. Williams also entered into an
interest rate swap of $240 million converting fixed rate debt into variable rate
debt. The interest rate swap matures in 2002. Williams has $300 million of
interest rate locks, expiring in 1998, at an average locked in rate of 5.6
percent referenced to underlying treasury securities having a weighted-average
maturity of 9 years.

Year 2000 Compliance

    Williams initiated an enterprise-wide project in 1997 to address the year
2000 compliance issue for both traditional information technology areas and
embedded technology which is prevalent throughout the organization. This project
focuses on all technology hardware and software, external interfaces with
customers and suppliers, operations process control, automation and
instrumentation systems, and facility items. The assessment phase of this
project as it relates to both traditional and non-traditional information
technology areas has been substantially completed except for international
projects in which we are involved and the non-traditional information technology
areas within the Communications business unit. Communications' assessment is
planned for completion during the third quarter of 1998. Necessary conversion
and replacement activities have begun and are targeted for completion by
December 31, 1998 with some exceptions. These exceptions include system
replacements, items dependent on information from third parties, and certain
areas within Communications, for which the targeted completion date is 
fourth-quarter 1999.

     Testing activities have begun and will continue throughout the process with
substantial completion expected in the third quarter of 1999. Year 2000 test
labs are in place and others will be by August 31, 1998. Within the Gas
Pipelines, Energy Services and Corporate/Information Services business units,
the percent of inventoried items confirmed to be compliant through testing
activities ranges from 12 to 28 percent. As was expected, few problems have been
detected during testing with items believed to be compliant.

     Williams has initiated a formal communications process with other companies
with which Williams' systems interface or rely on to determine the extent to
which those companies are addressing their year 2000 compliance. In connection
with this process, Williams has sent over 7000 letters and questionnaires to
third parties and is evaluating those responses as they are received. Where
necessary, Williams will be working with those companies to mitigate any
material adverse

<PAGE>   25

effect on Williams.

     Williams expects to utilize both internal and external resources to
complete this process. Existing resources have been redeployed and certain
previously planned system replacements will be accelerated during this time. For
example, implementation of a previously planned human resources system is
currently in process. This system will address the year 2000 compliance issues
in certain areas. In addition, one of Williams' business units has replaced or
is replacing six major applications. Costs incurred for new software and
hardware purchases will be capitalized and other costs will be expensed as
incurred.

     While the total cost of Williams' enterprise-wide project is still being
evaluated, Williams estimates that future costs, excluding previously planned
system replacements, necessary to complete the project within the schedule
described will total at least $45 million. Williams will update this estimate as
additional information becomes available. Approximately $5 million of costs
(including capital expenditures) have been incurred to date. The costs of the
project and the completion dates are based on management's best estimates, which
were derived utilizing numerous assumptions of future events including the
continued availability of certain resources, third party year 2000 compliance
modification plans and other factors. There can be no guarantee that these
estimates will be achieved and actual results could differ materially from these
estimates.




                                       20
<PAGE>   26

                           Part II. Other Information


Item 4.        Submission of Matters to a Vote of Security Holders.

The Annual Meeting of Stockholders of the Company was held on May 21, 1998. At
the Annual Meeting, seven individuals were elected as directors of the Company
and seven individuals continue to serve as directors pursuant to their prior
election. In addition, the appointment of Ernst & Young LLP as the independent
auditor of the Company for 1998 was ratified.

A tabulation of the voting at the Annual Meeting with respect to the matters
indicated is as follows:

<TABLE>
<CAPTION>


Election of Directors
        Name                                       For                           Withheld
- ---------------------                          -----------                     ------------
<S>                                            <C>                              <C>

Glenn A. Cox                                   283,872,670                      1,828,981
Thomas H. Cruikshank                           283,871,669                      1,829,982
William E. Green                               283,767,791                      1,933,860
Patricia L. Higgins                            283,894,894                      1,806,757
Frank T. MacInnis                              283,795,446                      1,906,205
Gordon R. Parker                               283,944,381                      1,757,270
Joseph H. Williams                             282,614,004                      3,087,647

</TABLE>

<TABLE>
<CAPTION>

Ratification of Appointment of Independent Auditor

    For                                         Against                          Abstain
- -----------                                    ---------                        ---------
<S>                                            <C>                              <C>

283,301,634                                    1,318,098                        1,081,919

Item 6.   Exhibits and Reports on Form 8-K

          (a) The exhibits listed below are filed as part of this report:

               Exhibit 12--Computation of Ratio of Earnings to Combined Fixed
                           Charges and Preferred Stock Dividend Requirements

          (b) During the second quarter of 1998, the Company filed a Form
              8-K on April 22, 1998 and May 18, 1998, which reported a 
              significant event under Item 5 of the Form and included the 
              exhibits required by Item 7 of the Form.


</TABLE>





                                       21
<PAGE>   27

                                    SIGNATURE


    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                            THE WILLIAMS COMPANIES, INC.
                                            -----------------------------------
                                            (Registrant)





                                            Gary R. Belitz
                                            -----------------------------------
                                            Gary R. Belitz
                                            Controller
                                            (Duly Authorized Officer and
                                            Principal Accounting Officer)

August 14, 1998




<PAGE>   28


                               INDEX TO EXHIBITS

<TABLE>
<CAPTION>
Exhibit
Number                     Exhibit
- ------                     -------
<S>                        <C>
12                         Computation of Rate of Earnings to combined Fixed
                           Charges and Preferred Stock Dividend Requirements

27                         Financial Data Schedule
</TABLE>


<PAGE>   1
                                                                      Exhibit 12

                  The Williams Companies, Inc. and Subsidiaries
           Computation of Ratio of Earnings to Combined Fixed Charges
                    and Preferred Stock Dividend Requirements
                              (Dollars in millions)


<TABLE>
<CAPTION>
                                                                            Six months ended
                                                                             June 30, 1998
                                                                            ----------------
<S>                                                                             <C>
Earnings:
   Income before income taxes and extraordinary losses                          $    221.4
   Add:
      Interest expense - net                                                         228.5
      Rental expense representative of interest factor                                21.8
      Minority interest in income of consolidated subsidiaries                         5.6
      Other                                                                            6.2
                                                                                ----------

         Total earnings as adjusted plus fixed charges                          $    483.5
                                                                                ==========

Fixed charges and preferred stock dividend requirements:
   Interest expense - net                                                       $    228.5
   Capitalized interest                                                               16.0
   Rental expense representative of interest factor                                   21.8
   Pretax effect of dividends on preferred stock of
      the Company                                                                      6.3
                                                                                ----------
          Combined fixed charges and preferred stock dividend
             requirements                                                       $    272.6
                                                                                ==========

Ratio of earnings to combined fixed charges and
   preferred stock dividend requirements                                              1.77
                                                                                ==========
</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                             136
<SECURITIES>                                         0
<RECEIVABLES>                                    1,604
<ALLOWANCES>                                        23
<INVENTORY>                                        482
<CURRENT-ASSETS>                                 3,203
<PP&E>                                          15,378
<DEPRECIATION>                                   3,310
<TOTAL-ASSETS>                                  17,572
<CURRENT-LIABILITIES>                            4,105
<BONDS>                                          5,843
                                0
                                        117
<COMMON>                                           429
<OTHER-SE>                                       3,823
<TOTAL-LIABILITY-AND-EQUITY>                    17,572
<SALES>                                              0
<TOTAL-REVENUES>                                 3,740
<CGS>                                                0
<TOTAL-COSTS>                                    3,217
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     3
<INTEREST-EXPENSE>                                 245
<INCOME-PRETAX>                                    221
<INCOME-TAX>                                        88
<INCOME-CONTINUING>                                134
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    (5)
<CHANGES>                                            0
<NET-INCOME>                                       129
<EPS-PRIMARY>                                      .30
<EPS-DILUTED>                                      .29
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission