OMI TRUST 1998-D
10-K, 1999-12-29
ASSET-BACKED SECURITIES
Previous: OPPENHEIMER EUROPE FUND, 497, 1999-12-29
Next: CAPITOL FEDERAL FINANCIAL, 10-K, 1999-12-29



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
(MARK ONE)
                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
OF 1934. [FEE REQUIRED]

For the fiscal year ended          September 30, 1999
                         -----------------------------------

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934. [NO FEE REQUIRED]

For the transition period from _____________________ to _____________________


Commission file number        333-72621-01
                      -------------------------------

                                OMI TRUST 1998-D
      -------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

        Pennsylvania                                     23-2981948
   ------------------------------            ----------------------------------
   State or other jurisdiction of           (I.R.S. Employer Identification No.)
   incorporation or organization


         c/o Chase Manhattan Trust Co.
         Global Trust
         Attention:  Judy Wisniewskie


One Liberty Place, Suite 5520 1650 Market St Philadelphia, PA     19103
- -------------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including area code (215)-988-1322
                                                  ----------------------------

Securities registered pursuant to Section 12(b) of the Act: None
                                                           -------------------

Securities registered pursuant to Section 12(g) of the Act: None
                                                           -------------------

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K (ss. 229.405 of this chapter) is not contained
herein, and will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. [X]


<PAGE>
<TABLE>
<CAPTION>
                                OMI TRUST 1998-D
                        Oakwood Mortgage Investors, Inc.
                Manufactured Housing Contract Senior/Subordinated
                    Pass-Through Certificates, Series 1998-D

                                    FORM 10-K
                                      INDEX

<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                                                                        Page Number
                                                                                                        -----------
PART I.

     Item 1.             Business
     Item 2.             Properties
     Item 3.             Legal Proceedings
     Item 4.             Submission of Matters to a Vote of Security Holders

PART II.

     Item 1.             Market for Registrant's Common Equity and Related
                         Stockholder Matters
     Item 2.             Selected Financial Data
     Item 3.             Management's Discussion and Analysis of Financial
                         Condition and Results of Operations
     Item 4.             Financial Statements and Supplementary Data
     Item 5.             Changes In and Disagreements With Accountants on
                         Accounting and Financial Disclosure

PART III.

     Item 1.             Directors and Executive Officers of the Registrant
     Item 2.             Executive Compensation
     Item 3.             Security Ownership of Certain Beneficial Owners
                         and Management
     Item 4.             Certain Relationships and Related Transactions

PART IV.

     Item 1.             Exhibits, Financial Statement Schedules and
                         Reports on Form 8-K

</TABLE>

SIGNATURES

INDEX OF EXHIBITS


<PAGE>


                                     PART I


ITEM 1.    BUSINESS.

                  Not Applicable.

ITEM 2.    PROPERTIES.

                  Not Applicable.

ITEM 3.    LEGAL PROCEEDINGS.

                  Not Applicable.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

                  Not Applicable.


                                     PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

           At the end of the Registrant's fiscal year, there were a total of 7
holders of the Registrant's Series 1998-D Manufactured Housing Contract
Senior/Subordinated Pass-Through Certificates, Class A-1, Class A-1 ARM, Class
M-1 , Class M-2, (collectively, the "Certificates").

ITEM 6.    SELECTED FINANCIAL DATA.

                  Not Applicable.

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATION.

                  Not Applicable.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                  Not Applicable.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE.

                  Not Applicable.


                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

                  Not Applicable.


<PAGE>

ITEM 11.   EXECUTIVE COMPENSATION.

                  Not Applicable.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

                  Not Applicable.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

                  Not Applicable.


                                     PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

                  Exhibits


                  99.1     Annualized Remittance Report.

                  99.2     Annual Report of Registrant's Independent Certified
                  Public Accountants as Required by Section 3.13(b) of Oakwood
                  Mortgage Investors, Inc.'s Standard Terms to Pooling and
                  Servicing Agreement (November 1995 Edition).

                  99.3     Servicer's Annual Compliance Statement as Required by
                  Section 3.13(a) of Oakwood Mortgage Investors, Inc.'s Standard
                  Terms to Pooling and Servicing Agreement (November 1995
                  Edition)


<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                      OMI TRUST 1998-D, REGISTRANT

                                      By:  OAKWOOD MORTGAGE INVESTORS, INC.,
                                               as servicer


Dated:  December 23, 1999               /s/ Douglas R. Muir
                                      ------------------------------
                                        Douglas R. Muir
                                        Vice President




<PAGE>


                                INDEX OF EXHIBITS

                                                            Page of Sequentially
                                                                Numbered Pages
                                                                --------------


                  99.1     Annualized Remittance Report.

                  99.2     Annual Report of Registrant's Independent Certified
                  Public Accountants as Required by Section 3.13(b) of Oakwood
                  Mortgage Investors, Inc.'s Standard Terms to Pooling and
                  Servicing Agreement (November 1995 Edition).

                  99.3     Servicer's Annual Compliance Statement as Required by
                  Section 3.13(a) of Oakwood Mortgage Investors, Inc.'s Standard
                  Terms to Pooling and Servicing Agreement (November 1995
                  Edition)


                                                                    Exhibit 99.1
<TABLE>
<CAPTION>
Oakwood Mortgage Investors, Inc.  1998-D                Note: This fiscal year-end series report, reports information on the
Oakwood Acceptance Corp. - Servicer                     assets included in OMI Trust 1998-D as of the end of the prepayment
Fiscal Year Ended Series Report                         period that began on September 1, 1998 and ended on September 30, 1999
Reporting:                    Fiscal year 1999          and as of the end of the collection period that began on September 2,
                                                        1998 and ended on October 1, 1999. Accordingly, the information
                                                        presented with regard to the certificates reflects information as of
                                                        the close of business on October 15, 1999, which is the distribution
                                                        date on which collections made and losses incurred during such
                                                        prepayment period and collection period were passed through to
                                                        certificateholders

                                                Scheduled Principal Balance of Contracts
- ----------------------------------------------------------------------------------------------------------------------------------

<S>     <C>    <C>    <C>    <C>    <C>    <C>
Beginning                                                                                                         Ending
Principal                 Scheduled            Prepaid               Liquidated           Contracts               Principal
Balance                   Principal            Principal             Principal            Repurchased             Balance
- ----------------------------------------------------------------------------------------------------------------------------------


319,423,714.08         (4,134,382.78)       (28,510,122.61)       (8,174,357.63)                0.00           278,604,851.06
==================================================================================================================================






                                                Certificate Account
- ----------------------------------------------------------------------------------------------------------------------------------


        Beginning                          Deposits                                             Investment                Ending
         Balance               Principal             Interest           Distributions            Interest                Balance
- ----------------------------------------------------------------------------------------------------------------------------------


           0.00             40,361,947.60         25,463,516.02        (64,304,597.66)            77,049.54           1,597,915.50
==================================================================================================================================







     Scheduled                      Scheduled                                          Amount
     Gross         Servicing        Pass Thru         Liquidation     Reserve       Available for   Limited        Total
     Interest      Fee              Interest          Proceeds        Fund Draw     Distribution    Guarantee      Distribution
- -----------------------------------------------------------------------------------------------------------------------------------


 28,724,791.01    2,982,299.75   25,742,491.26       5,928,972.07          0.00     67,298,268.47       0.00      67,298,268.47
===================================================================================================================================





                                 P&I Advances at Distribution Date
            ---------------------------------------------------------------------------


             Beginning            Recovered              Current             Ending
              Balance             Advances               Advances            Balance
            ---------------------------------------------------------------------------




                   0.00       14,211,603.25          16,290,546.03       2,078,942.78
            ===========================================================================

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Oakwood Mortgage Investors, Inc.  1998-D
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:       Fiscal year 1999




                         Gross Repossessions       Repo Properties Brought      Net Current Repos       Aggregate Repo Properties in
                                                   Current by Borrower                                      Trust at Month-End
                       # Principal Balance       # Principal Balance          # Principal Balance         # Principal Balance
                 -------------------------------------------------------------------------------------------------------------------
<S> <C>                <C>       <C>              <C>         <C>             <C>      <C>                <C>      <C>
Oct-98                 3         82,303.47        0           0.00            3        82,303.47          3        82,303.47
Nov-98                 3         82,241.38        0           0.00            0             0.00          3        82,303.47
Dec-98                22        716,429.05        0           0.00           21       714,417.13         24       796,720.60
Jan-99                43      1,415,167.87        0           0.00           25       822,861.11         49     1,619,581.71
Feb-99                65      2,224,599.80        0           0.00           45     1,548,702.51         94     3,168,284.22
Mar-99                72      2,500,503.34        0           0.00           40     1,423,163.65        134     4,591,447.87
Apr-99               109      3,856,536.47        0           0.00           56     1,917,889.12        190     6,509,336.99
May-99               137      4,914,100.48        0           0.00           53     1,938,614.84        243     8,447,951.83
Jun-99               170      5,933,223.14        0           0.00           55     1,852,508.54        298    10,300,460.37
Jul-99               196      6,991,091.58        0           0.00           65     2,393,807.28        363    12,694,267.65
Aug-99               189      6,821,747.63        0           0.00           35     1,250,245.57        398    13,944,513.22
Sep-99               188      6,909,502.42        0           0.00           32     1,148,384.47        430    15,092,897.69
                 -------------------------------------------------------------------------------

Total of month
end balance        1,197     42,447,446.63        0           0.00          430    15,092,897.69      2,229    77,330,069.09
                 ===================================================================================================================
Average month
end balance          100      3,537,287.22        0           0.00           36     1,257,741.47        186     6,444,172.42
                 ===================================================================================================================
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Oakwood Mortgage Investors, Inc.  1998-D
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:            Fiscal year 1999

                                                              Delinquency Analysis

                                    31 to 59 days             60 to 89 days             90 days and Over               Total Delinq.
                           No. of    Principal                Principal                  Principal                       Principal
                           Loans     Balance             #    Balance              #     Balance            #            Balance
                      --------------------------------------------------------------------------------------------------------------
<S>               <C>       <C>      <C>               <C>           <C>          <C>           <C>        <C>          <C>
               Oct-98        21       761,652.63        0             0.00         0             0.00       21           761,652.63
               Nov-98        91     3,437,891.06        8       279,631.19         0             0.00       99         3,717,522.25
               Dec-98       191     7,233,444.08       42     1,544,538.87         6       201,348.19      239         8,979,331.14
               Jan-99       201     7,837,944.72      100     3,655,113.95        29       959,526.81      330        12,452,585.48
               Feb-99       178     7,398,944.40       86     3,335,559.21        74     2,690,503.16      338        13,425,006.77
               Mar-99       112     4,123,848.13       75     3,226,541.13       110     4,228,726.13      297        11,579,115.39
               Apr-99       150     6,064,058.24       64     2,274,736.41       149     6,206,171.55      363        14,544,966.20
               May-99       160     6,275,431.22       91     3,622,340.03       156     6,052,257.87      407        15,950,029.12
               Jun-99       163     6,242,530.49      107     4,225,986.82       199     7,688,733.92      469        18,157,251.23
               Jul-99       161     6,412,286.90       92     3,752,912.23       237     9,332,457.38      490        19,497,656.51
               Aug-99       161     6,224,227.19       76     3,091,080.71       264    10,648,099.35      501        19,963,407.25
               Sep-98       185     7,470,037.81       79     3,142,903.11       284    11,660,428.52      548        22,273,369.44
                      --------------------------------------------------------------------------------

Total of month
end balance               1,774    69,482,296.87      820    32,151,343.66     1,508    59,668,252.88    4,102       161,301,893.41
                      ==============================================================================================================
Average month
end balance                 148     5,790,191.41       68     2,679,278.64       126     4,972,354.41      342        13,441,824.45
                      ==============================================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Oakwood Mortgage Investors, Inc.  1998-D
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:         Fiscal year 1999

REPOSSESSION LIQUIDATION REPORT
See Monthly Investor Report for Detail
                                                                                                                       Net
Prepayment     Liquidated Principal     Sales             Insur.              Total           Repossession         Liquidation
  Period            Balance           Proceeds            Refunds           Proceeds            Expenses            Proceeds
- ---------------------------------------------------------------------------------------------------------------------------------

<S> <C>               <C>                 <C>               <C>                 <C>                 <C>                 <C>
Oct-98                0.00                0.00              0.00                0.00                0.00                0.00
Nov-98                0.00                0.00              0.00                0.00                0.00                0.00
Dec-98           65,603.61           61,400.00          1,074.50           62,474.50           10,242.00           52,232.50
Jan-99          137,754.84          130,200.00          4,456.59          134,656.59           20,706.00          113,950.59
Feb-99          734,635.02          696,045.00         31,681.52          727,726.52          130,681.35          597,045.17
Mar-99        1,138,173.42        1,101,531.00         45,398.17        1,146,929.17          213,095.93          933,833.24
Apr-99          554,278.23          525,909.00         24,950.66          550,859.66          109,692.00          441,167.66
May-99          873,119.71          832,950.00         26,584.83          859,534.83          160,028.50          699,506.33
Jun-99          880,092.33          845,050.00         28,539.21          873,589.21          155,511.50          718,077.71
Jul-99        1,323,767.41        1,275,950.00         48,388.10        1,324,338.10          270,483.50        1,053,854.60
Aug-99        1,405,301.75        1,364,750.00         49,057.30        1,413,807.30          287,257.50        1,126,549.80
Sep-99        1,061,631.31          973,573.00         33,180.37        1,006,753.37          199,194.69          807,558.68


              ===================================================================================================================
Total         8,174,357.63        7,807,358.00        293,311.25        8,100,669.25        1,556,892.97        6,543,776.28
              ===================================================================================================================





                                              Net               Current
     Unrecov.        FHA Insurance         Pass Thru          Period Net      Cumulative
     Advances          Coverage            Proceeds           Gain/(Loss)     Gain/(Loss)
- -------------------------------------------------------------------------------------------------------


       0.00                0.00                0.00                0.00
       0.00                0.00                0.00                0.00
   1,855.38                0.00           50,377.12          (15,226.49)
   6,222.15                0.00          107,728.44          (30,026.40)
  40,945.68                0.00          556,099.49         (178,535.53)
  69,454.59                0.00          864,378.65         (273,794.77)
  40,581.90                0.00          400,585.76         (153,692.47)
  62,312.51                0.00          637,193.82         (235,925.89)
  65,634.13                0.00          652,443.58         (227,648.75)
 116,313.89                0.00          937,540.71         (386,226.70)
 116,250.69                0.00        1,010,299.11         (395,002.64)
  95,233.29                0.00          712,325.39         (349,305.92)


=============================================================================================
 614,804.21                0.00        5,928,972.07       (2,245,385.56)       (2,245,385.56)
=============================================================================================
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Oakwood Mortgage Investors, Inc.  1998-D
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:                                 Fiscal year 1999

CERTIFICATE PRINCIPAL ANALYSIS

PRINCIPAL

                                                 Original              Beginning      Beginning         Current        Accelerated
                  Cert.                         Certificate           Certificate     Carryover        Principal        Principal
                  Class                          Balances              Balances       Principal       Distribution    Distribution
- -----------------------------------------------------------------------------------------------------------------------------------


<S>                                        <C>                   <C>                       <C>    <C>                       <C>
A-1                                        238,335,000.00        238,335,000.00            0.00   40,125,306.83             0.00
A-1 Outstanding Writedown                            0.00                  0.00

A-1 Arm                                      6,023,152.00          6,023,152.00            0.00      693,555.11             0.00
                                                     0.00                  0.00

M-1 Adjusted Certificate Balance            22,360,000.00         22,360,000.00            0.00            0.00             0.00
M-1 Outstanding Writedown                            0.00                  0.00

M-2 Adjusted Certificate Balance            14,374,000.00         14,374,000.00            0.00            0.00             0.00
M-2 Outstanding Writedown                            0.00                  0.00

B-1 Adjusted Certificate Balance            12,777,000.00         12,777,000.00            0.00            0.00             0.00
B-1 Outstanding Writedown                            0.00                  0.00

B-2 Adjusted Certificate Balance            25,554,561.00         25,554,561.00            0.00            0.00             0.00
B-2 Outstanding Writedown                            0.00                  0.00


                                                          -------------------------------------------------------------------------
Adjusted Certificate Balance
 Outstanding Writedown                     319,423,713.00        319,423,713.00            0.00   40,818,861.94             0.00
                                    ===============================================================================================

                                    (1) This represents the amount of losses on the assets that were allocated to reduce the
                                    outstanding principal balance of the certificates in accordance with the applicable pooling
                                    and servicing agreement.




            Ending             Prefunding                                   Ending                                 Principal Paid
          Carryover             Shortfall            Writedown            Certificate              Pool              Per $1,000
          Principal           Distribution            Amounts              Balances               Factor            Denomination
- ------------------------------------------------------------------------------------------------------------------------------------


     40,125,306.83                  0.00                 0.00        198,209,693.17             83.16432%             168.36
                                                         0.00                  0.00                  0.00               0.00

        693,555.11                  0.00                 0.00          5,329,596.89             88.48518%             115.15
                                                         0.00                  0.00                  0.00               0.00

              0.00                  0.00                 0.00         22,360,000.00            100.00000%               0.00
                                                         0.00                  0.00                  0.00               0.00

              0.00                  0.00                 0.00         14,374,000.00            100.00000%               0.00
                                                         0.00                  0.00                  0.00               0.00

              0.00                  0.00                 0.00         12,777,000.00            100.00000%               0.00
                                                         0.00                  0.00                  0.00               0.00

              0.00                  0.00                 0.00         25,554,561.00            100.00000%               0.00
                                                         0.00                  0.00                  0.00               0.00


- ----------------------------------------------------------------------------------------------------------

     40,818,861.94                  0.00                 0.00        278,604,851.06
====================================================================================
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Oakwood Mortgage Investors, Inc.  1998-D
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:                 Fiscal year 1999


CERTIFICATE INTEREST ANALYSIS



            Certificate              Remittance        Beginning          Current            Total                   Interest
               Class                    Rate            Balance           Accrual            Paid                    Shortfall
                                ----------------------------------------------------------------------------------------------------

<S>                                   <C>                 <C>         <C>                <C>                            <C>
A-1                                   6.40000%            0.00        13,907,076.82      13,907,076.82                  0.00
A-1  Carryover Interest                   0.00            0.00                                    0.00                  0.00
                                          0.00            0.00                                    0.00                  0.00

A-1 ARM                         various rate              0.00           342,449.93         342,449.93                  0.00
A-1 ARM  Carryover Interest               0.00            0.00                                    0.00                  0.00
                                          0.00            0.00                                    0.00                  0.00

M-1 Current Interest                  7.41500%            0.00         1,657,994.04       1,657,994.04                  0.00
M-1 Carryover Interest                    0.00            0.00                                    0.00                  0.00
M-1 Writedown Interest                    0.00            0.00                                    0.00                  0.00
M-1 Carryover Writedown Int

M-2 Current Interest                  8.32200%            0.00         1,196,204.28       1,196,204.28                  0.00
M-2 Carryover Interest                    0.00            0.00                                    0.00                  0.00
M-2 Writedown Interest                    0.00            0.00                                    0.00                  0.00
M-2 Carryover Writedown Int

B-1 Current Interest                  8.65000%            0.00         1,105,210.56       1,105,210.56                  0.00
B-1 Carryover Interest                    0.00            0.00                                    0.00                  0.00
B-1 Writedown Interest                    0.00            0.00                                    0.00                  0.00
B-1 Carryover Writedown Int

B-2 Current Interest                  7.95000%            0.00         2,031,587.64       2,031,587.64                  0.00
B-2 Carryover Interest                    0.00            0.00                                    0.00                  0.00
B-2 Writedown Interest                    0.00            0.00                                    0.00                  0.00
B-2 Carryover Writedown Int


X                                                         0.00         5,501,969.07       3,256,583.51          2,245,385.56

R                                                         0.00                 0.00               0.00                  0.00

Service Fee                                               0.00         2,982,299.75       2,982,299.75 (1)              0.00
                                               -------------------------------------------------------------------------------------

                                                                      28,724,792.09      26,479,406.53          2,245,385.56
                                                               =====================================================================

                                (1) Pursuant to the applicable pooling and servicing agreement, $2,982,299.75 of the amounts
                                available for distribution on distribution dates during the fiscal year were used to pay servicing
                                fees due the servicer. Consequently, the total amount distributed on the certificates during the
                                fiscal year was $64,315,968.72.




                                                    Interest Paid
            Certificate             Ending           Per $1,000                    Cert.                 TOTAL
               Class                Balance         Denomination                   Class              DISTRIBUTION
                              ----------------------------------------------------------------------------------------


A-1                                   0.00             58.35                       A-1                  54,032,383.65
A-1  Carryover Interest               0.00              0.00
                                      0.00              0.00

A-1 ARM                               0.00             56.86                     A-1 ARM                 1,036,005.04
A-1 ARM  Carryover Interest           0.00              0.00
                                      0.00              0.00

M-1 Current Interest                  0.00             74.15                       M-1                   1,657,994.04
M-1 Carryover Interest                0.00              0.00
M-1 Writedown Interest                0.00              0.00
M-1 Carryover Writedown Int

M-2 Current Interest                  0.00             83.22                       M-2                   1,196,204.28
M-2 Carryover Interest                0.00              0.00
M-2 Writedown Interest                0.00              0.00
M-2 Carryover Writedown Int

B-1 Current Interest                  0.00             86.50                       B-1                   1,105,210.56
B-1 Carryover Interest                0.00              0.00
B-1 Writedown Interest                0.00              0.00
B-1 Carryover Writedown Int

B-2 Current Interest                  0.00             79.50                       B-2                   2,031,587.64
B-2 Carryover Interest                0.00              0.00
B-2 Writedown Interest                0.00              0.00
B-2 Carryover Writedown Int


X                             2,245,385.56                                          X                    3,256,583.51

R                                     0.00                                          R                            0.00

Service Fee                           0.00                                     Service Fee               2,982,299.75
                              -------------                                                      ---------------------

                              2,245,385.56            438.58                                            67,298,268.47 (1)
                              ===============================                                    =====================
</TABLE>

                                                                    Exhibit 99.2


PricewaterhouseCoopers (logo)
- --------------------------------------------------------------------------------
                                                  PricewaterhouseCoopers LLP
                                                  230 North Elm Street
                                                  Suite 1700
                                                  Greensboro NC 27401
                                                  Telephone (910) 691 1000
                                                  Facsimile (910) 691 1140
                                                  Direct phone (336) 691-5116
                                                  Direct fax (336) 691-1140



                         Independent Accountant's Report
                         -------------------------------


November 9, 1999

To the Board of Directors
of Oakwood Acceptance Corporation

We have examined management's assertion about Oakwood Acceptance Corporation's
(the "Company") compliance with the minimum servicing standards identified in
the Mortgage Bankers Association of America's UNIFORM SINGLE ATTESTATION PROGRAM
FOR MORTGAGE BANKERS (USAP) as of and for the year ended September 30, 1999
included in the accompanying management assertion. Management is responsible for
the Company's compliance with those minimum servicing standards. Our
responsibility is to express an opinion on management's assertion about the
entity's compliance based on our examination.

Our examination was made in accordance with standards established by the
American Institute of Certified Public Accountants and, accordingly, included
examining, on a test basis, evidence about the Company's compliance with the
minimum servicing standards and performing such other procedures, as we
considered necessary in the circumstances. We believe that our examination
provides a reasonable basis for our opinion. Our examination does not provide a
legal determination on the Company's compliance with the minimum servicing
standards.

In our opinion, management's assertion that, except for instances of
noncompliance described in management's assertion, the Company complied with the
aforementioned minimum servicing standards as of and for the year ended
September 30, 1999 is fairly stated, in all material respects.

Instances of noncompliance which occurred during early 1999 are more fully
discussed in management's assertion which is set forth in Exhibit I.


<PricewaterhouseCoopers LLP>


<PAGE>

November 9, 1999

PricewaterhouseCoopers LLP
101 Centre Port Dr., Suite 250
Greensboro, NC 27409

Ladies and Gentlemen:

As of and for the year ended September 30, 1999, except as specifically noted in
the following paragraph, Oakwood Acceptance Corporation (the "Company") has
complied in all material respects with the minimum servicing standards set forth
in the Mortgage Bankers Association of America's Uniform Single Attestation
Program for Mortgage Bankers (USAP).

Prior to February 1999, the Company had not been analyzing escrow accounts on an
annual basis. This instance of noncompliance has been remedied and procedural
and operational enhancements have been implemented during 1999. As of November
5, 1999, approximately 90% of all escrow accounts have been analyzed.

As of and for this same period, the Company had in effect a fidelity bond and
errors and omissions policy in the amount of $5,000,000 each.


<TABLE>
<CAPTION>
<S>                                                  <C>
<William G. Edwards>                                 <Robert A. Smith>
- -------------------------------------------------    -------------------------------------------------------------------
William G. Edwards                                   Robert A. Smith
President and CEO                                    Executive Vice President and CFO

<Douglas R. Muir>                                    <Richard D. Faulk>
- -------------------------------------------------    -------------------------------------------------------------------
Douglas R. Muir                                      Richard D. Faulk
Vice President, Treasurer & Secretary                Executive Vice President, Oakwood Acceptance Corporation

<Joseph W. Fowler>                                   <Jimmy S. Griffin>
- -------------------------------------------------    -------------------------------------------------------------------
Joseph W. Fowler                                     Jimmy S. Griffin
Senior Vice President                                Senior Vice President

<Derek M. Surette>                                   <Jeffrey T. Hinshaw>
- -------------------------------------------------    -------------------------------------------------------------------
Derek M. Surette                                     Jeffrey T. Hinshaw
Assistant Controller                                 Assistant Treasurer
</TABLE>


                                                                    Exhibit 99.3

                         OAKWOOD ACCEPTANCE CORPORATION
                          ANNUAL OFFICER'S CERTIFICATE

                        OAKWOOD MORTGAGE INVESTORS, INC.
                  SENIOR/SUBORDINATED PASS-THROUGH CERTIFICATES
                                  SERIES 1998-D

Pursuant to Section 3.13(a) of the Standard Terms to Pooling and Servicing
Agreement (July 1998 Edition) which is incorporated in the Pooling and Servicing
Agreement dated October 1, 1998 among Oakwood Mortgage Investors, Inc., Oakwood
Acceptance Corporation (the "Servicer") and Chase Manhattan Trust Co., the
undersigned officer of the Servicer hereby certifies that a review of the
activities of the Servicer during the period October 1, 1998 through September
30, 1999 and of its performance under the Pooling and Servicing Agreement has
been made under his supervision and to the best of his knowledge, based on such
review, the Servicer has fulfilled all its obligations under the Pooling and
Servicing Agreement through such period.



By:  /s/ Douglas R. Muir
- --------------------------

Name:  Douglas R. Muir
- --------------------------

Title:    Vice President
- --------------------------

Date:   September 30, 1999
- --------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission