CAPITOL FEDERAL FINANCIAL
S-1, 1998-12-04
Previous: MUNIHOLDINGS NEW YORK INSURED FUND III INC, N-2, 1998-12-04
Next: MUNIHOLDINGS NEW JERSEY INSURED FUND III INC, N-8A, 1998-12-04





    As filed with the Securities and Exchange Commission on December 4, 1998
                              Registration No. 333-

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                            CAPITOL FEDERAL FINANCIAL
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>
<S>                                                              <C>                                    <C>              
           United States                                         6035                                   To Be Requested
(State or other jurisdiction of incorporation        (Primary Standard Industrial            (I.R.S. Employer Identification No.)
           or organization)                          Classification Code Number)
</TABLE>

             700 Kansas Avenue, Topeka, Kansas 66603 (785) 235-1341
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)

               John C. Dicus, Chairman and Chief Executive Officer
                            Capitol Federal Financial
                                700 Kansas Avenue
                              Topeka, Kansas 66603
                                 (785) 235-1341
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                  Please send copies of all communications to:
                            James S. Fleischer, P.C.
                            Martin L. Meyrowitz, P.C.
                         SILVER, FREEDMAN & TAFF, L.L.P.
      (A limited liability partnership including professional corporations)
                           1100 New York Avenue, N.W.
                            Seventh Floor, East Tower
                              Washington, DC 20005
                                 (202) 414-6100

                  Approximate date of commencement of proposed
                sale to the public: As soon as practicable after
                 this Registration Statement becomes effective.


     If any of the securities being registered on this Form are being offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933 check the following box. [ ]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

<TABLE>
<CAPTION>

CALCULATION OF REGISTRATION FEE
====================================================================================================================================
           Title of Each                     Amount
         Class of Securities                  to be              Purchase Price        Aggregate Offering
         to be Registered(1)              Registered(1)             Per Share                Price(2)            Registration Fee
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>                           <C>                  <C>                       <C>     
    Common Stock, $.01 par value,      52,000,000 shares             $10.00               $520,000,000              $144,560
              per share
====================================================================================================================================
</TABLE>

- ------------------------------
(1)  Includes  shares  of  Common  Stock to be  issued  to the  Capitol  Federal
     Foundation.
(2)  Estimated solely for the purpose of calculating the registration fee.

      The Registrant hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.
<PAGE>

PROSPECTUS


                            CAPITOL FEDERAL FINANCIAL
           (Proposed Holding Company for Capitol Federal Savings Bank)

       50,000,000 Shares of Common Stock Anticipated Maximum, As Adjusted

         Capitol  Federal Savings and Loan  Association is  reorganizing  into a
federally chartered, three-tier mutual holding company structure. As part of the
reorganization,  Capitol Federal Savings and Loan Association is converting into
a federally  chartered  stock savings bank,  and will change its name to Capitol
Federal  Savings Bank.  Capitol  Federal Savings Bank will become a wholly owned
subsidiary  of Capitol  Federal  Financial,  which will be formed as part of the
reorganization.   Capitol  Federal   Financial  will  become  a   majority-owned
subsidiary of Capitol  Federal  Savings Bank MHC, a federally  chartered  mutual
holding  company,  by  issuing  shares of its common  stock to  Capitol  Federal
Savings Bank MHC. In addition to the  reorganization,  Capitol Federal Financial
is  offering   shares  of  its  common  stock  for  sale  to  the  public.   The
reorganization  and the  offering  of shares  to the  public  are being  made in
accordance  with a plan  of  reorganization  and  stock  issuance.  The  plan of
reorganization  and stock  issuance  must be  approved  by the  Office of Thrift
Supervision  and by a majority  of the votes  eligible  to be cast by members of
Capitol Federal Savings and Loan Association.

                              Terms of the Offering

         The number of shares to be offered to the public was  determined  based
on an  independent  appraisal of the  estimated  market  value of the  converted
Capitol Federal  Savings Bank.  Using this estimate,  Capitol Federal  Financial
will offer between 32,136,106 shares and 43,478,261 shares to members, directors
and officers of Capitol Federal Savings and Loan Association, the employee stock
ownership plan of Capitol Federal Financial and the public. In addition, Capitol
Federal  Financial  intends to contribute cash with a value equal to 4.0% of the
shares sold in this  offering  and to issue a number of shares  equal to 4.0% of
the shares sold in this  offering to a charitable  foundation.  Capitol  Federal
Financial  may increase the number of shares  offered up to  50,000,000  shares,
subject to  regulatory  approval.  Based on these  estimates,  we are making the
following offering of shares of common stock:

<TABLE>
<CAPTION>

                                                                                                                  Adjusted
                                                           Minimum           Midpoint           Maximum           Maximum
                                                           -------           --------           -------           -------
<S>                                                         <C>               <C>               <C>                <C>   
Per Share Price......................................    $      10.00      $      10.00      $      10.00       $      10.00
Number of Shares.....................................      32,136,106        37,807,183        43,478,261         50,000,000
Underwriting Commission and other Expenses...........    $  5,445,652      $  6,097,826      $  6,750,000       $  7,500,000
Net Proceeds to Capitol Federal Financial............    $315,915,408      $371,974,004      $428,032,610       $492,500,000
Net Proceeds Per Share...............................
</TABLE>

         Please refer to Risk Factors beginning on page 16 of this document.

         The  shares of common  stock  being  offered  by this  prospectus  will
represent  a minority  ownership  interest  in Capitol  Federal  Financial.  The
remaining  issued  and  outstanding  shares,  representing  a  majority  of  the
outstanding  shares of common stock,  will be owned by Capitol  Federal  Savings
Bank MHC.  These  securities are not deposits or accounts and are not insured or
guaranteed  by  the  Federal   Deposit   Insurance   Corporation  or  any  other
governmental agency.

         Neither the  Securities and Exchange  Commission,  the Office of Thrift
Supervision,  nor any other  federal  agency or state  securities  regulator has
approved or  disapproved  these  securities or determined if this  prospectus is
accurate or complete. Any representation to the contrary is a criminal offense.

         For  information  on how to subscribe for common stock,  call the Stock
Information Center at (___) __________.


                             CHARLES WEBB & COMPANY,
                   a Division of Keefe, Bruyette & Woods, Inc.
                              --------------------

               The date of this Prospectus is ____________, 1999.


<PAGE>










             [MAP of Registrant's market area to be produced here.]









<PAGE>



                                     SUMMARY

         This summary highlights selected information from this document and may
not contain all the  information  that is  important to you. To  understand  the
stock offering fully, you should read this entire document carefully,  including
the financial statements and the notes to the financial  statements.  References
in this document to "Capitol Federal Savings", the "Bank", "we", "us", and "our"
refer to Capitol Federal Savings and Loan Association either in its present form
or as a stock savings bank  following  the  reorganization  and stock  issuance,
after which our name will change to Capitol  Federal  Savings  Bank.  In certain
circumstances where appropriate,  "we", "us", or "our" refer collectively to the
Bank and Capitol Federal  Financial and may also include Capitol Federal Savings
Bank MHC.  References in this document to the "Stock  Holding  Company" refer to
Capitol  Federal  Financial.  References  to the "MHC" refer to Capitol  Federal
Savings Bank MHC.  This document  contains  certain  forward-looking  statements
consisting  of estimates  with respect to our  financial  condition,  results of
operations  and  business.  You are  cautioned  that  these  statements  are not
guarantees of future  performance and are subject to various factors which could
cause actual results to differ  materially from these  estimates.  These factors
include changes in general economic and market  conditions,  and the development
of an interest rate environment that adversely  affects the interest rate spread
or other income  anticipated  from our  operations  and  investments.  See "Risk
Factors" beginning at page 16 for a discussion of other factors that might cause
actual results to differ from such estimates.

The Stock Holding Company:

                            Capitol Federal Financial
                                700 Kansas Avenue
                              Topeka, Kansas 66603

         Capitol Federal Financial is not currently an operating company and has
not engaged in any business to date. It will be formed as a federally  chartered
corporation to be the mid-tier holding company for the Bank. The holding company
structure will provide greater flexibility in terms of operations, expansion and
diversification. See "Capitol Federal Financial" on pages 26 to 27.

The Bank:

                  Capitol Federal Savings and Loan Association
                                700 Kansas Avenue
                              Topeka, Kansas 66603

         Capitol Federal Savings and Loan  Association was originally  chartered
in 1893.  In 1938,  we became a member of the Federal  Home Loan Bank System and
obtained a federal charter. We are a  community-oriented  federal mutual savings
institution serving primarily the entire metropolitan areas of Topeka,  Wichita,
Lawrence,   Manhattan,   Emporia  and  Salina,  Kansas  and  a  portion  of  the
metropolitan  area of  greater  Kansas  City  through 24 full  service  and five
limited service banking offices.  Generally,  we provide  financial  services to
individuals and families. We emphasize  residential mortgage lending,  primarily
originating  one- to four-family  mortgage loans. Our deposits are insured up to
the limits set by the Federal Deposit Insurance Corporation. At September 30,

                                        3

<PAGE>



1998, we had total assets of $5.31 billion, deposits of $3.89 billion, and total
equity of $662.3 million. See pages 27 to 28.

         Financial and operational highlights of the Bank include the following:

         Our strategy is to operate as an independent, retail oriented financial
institution dedicated to serving the needs of customers in our market areas. Our
commitment is to provide the broadest  possible access to home ownership through
our residential lending programs.  We also offer a variety of personal financial
products  and  services  through our branch  office  network  and have  recently
emphasized the wholesale component of our operations.

         Financial highlights of our strategy include:

          o    Single  Family  Portfolio  Lending.   The  Bank  is  the  largest
               originator of one- to four-family  residential  mortgage loans in
               the State of Kansas.  Generally, we originate these loans for our
               own portfolio,  rather than for sale, and we service the loans we
               originate.  During fiscal year 1998, we originated  $1.08 billion
               of one- to four-family loans. At September 30, 1998, we had $3.50
               billion  of these  loans,  representing  93.5% of our total  loan
               portfolio.

          o    Commitment to Cost Control.  We are very effective at controlling
               our costs of operations.  Lending and deposit  support  functions
               are centralized  for efficient  processing,  using  technology to
               increase  productivity.  Our average  deposits  per full  service
               branch at September 30, 1998 were over $150 million.  As a result
               of these  efforts,  our ratio of  operating  expenses  to average
               total assets was .97% for the year ended  September  30, 1998 and
               our efficiency  ratio,  a commonly used industry ratio  measuring
               the cost of producing  each dollar of revenue,  was 35.8%.  These
               ratios are both significantly better than peer group and national
               averages.

          o    Strong  Capital  Position.  Our policy has always been to protect
               the safety and  soundness of the Bank through  conservative  risk
               management, balance sheet strength, consistent earnings and sound
               operations.  At September 30, 1998,  our ratio of equity to total
               assets was 12.5% and our return on average  assets for the fiscal
               year was 1.05%.

          o    Excellent Asset Quality.  Through our commitment to single family
               lending,   we  have  very   little   credit   risk  and   minimal
               delinquencies. At September 30, 1998, our ratio of non-performing
               assets to total assets was 0.15%.

          o    Wholesale  Borrowings  and  Investments.  In order to reduce  our
               interest  rate  risk we  have  borrowed  money  and  invested  in
               adjustable  rate  mortgage-related  securities.  At September 30,
               1998, we had $675.0 million in borrowings. See pages 45 to 49 for
               a discussion  of how these  borrowings  have reduced our interest
               rate  risk.  We intend  to  extend  this  borrowing  strategy  to
               leverage the capital we raise in the reorganization. See pages 17
               to 18.


                                        4

<PAGE>

The MHC:

                        Capitol Federal Savings Bank MHC
                                700 Kansas Avenue
                              Topeka, Kansas 66603

         As part of the  reorganization,  we will  organize the MHC as a federal
mutual holding  company.  Upon  completion of the  reorganization  and the stock
issuance,  including the proposed  contribution of shares of common stock to the
charitable  foundation,  the MHC will own at  least a  majority  (50.1 %) of the
issued and outstanding  shares of Stock Holding Company common stock. As long as
they remain  depositors of the Bank,  persons who had  membership or liquidation
rights  with  respect  to the  Bank as of the  date of the  reorganization  will
continue  to  have  these  rights  solely  with  respect  to the MHC  after  the
reorganization.

         The MHC's principal  assets will be the shares of Stock Holding Company
common stock received in the reorganization. Immediately after completion of the
reorganization,  it is  expected  that the MHC will not  engage in any  business
activity  other than its  investment in, and control of, more than a majority of
the issued and  outstanding  shares of common stock of the Stock Holding Company
and  investing  the funds  retained by it. The MHC will be a mutual  corporation
chartered under federal law and regulated by the OTS.

The Reorganization

         On August  25,  1998,  we  adopted a Plan of  Reorganization  and Stock
Issuance Plan, which was subsequently  amended,  pursuant to which the Bank will
reorganize  into the federal mutual holding  company form of  organization  as a
wholly owned  subsidiary of the Stock Holding  Company,  which in turn will be a
majority-owned  subsidiary  of the MHC.  The Plan must be approved by members of
the Bank as of the  voting  record  date  established  for a special  meeting of
members to be called in order to consider the Plan.  Following completion of the
reorganization, the Bank in its stock form will continue to conduct its business
and  operations  from the same offices and with the same personnel used prior to
the reorganization.  The reorganization  will not affect the balances,  interest
rates or other terms of the Bank's  loans or deposit  accounts,  and the deposit
accounts will continue to be insured by the FDIC to the same extent as they were
prior to the reorganization.

The Stock Issuance

         The Stock Holding Company is offering between 32,136,106 and 43,478,261
shares of its  common  stock at $10.00 per share,  subject to  adjustment  up to
50,000,000 shares of common stock, which will represent  approximately 41.31% of
the Stock Holding  Company's  common stock to be outstanding  upon completion of
the reorganization and stock issuance and the establishment of, and contribution
of shares to, the Capitol  Federal  Foundation.  Any  increase  over  50,000,000
shares  would  require the approval of the OTS. You may not change or cancel any
stock  order  previously  delivered  to us as a  result  of an  increase  in the
offering within these limits.


                                        5

<PAGE>



         The  corporate   structure  of  the  Bank,  upon  consummation  of  the
reorganization,  the stock issuance and the proposed  contribution  of shares of
the Stock Holding Company's common stock to the Capitol Federal  Foundation,  is
diagramed below:

                                                 Total Public Shares
                                   ---------------------------------------------
CAPITOL FEDERAL SAVINGS            MINORITY STOCKHOLDERS        CAPITOL FEDERAL
        BANK MHC                                                  FOUNDATION
- --------------------------------------------------------------------------------
     57.03% of the                        41.31% of the           1.65% of the
     Common Stock                         Common Stock              Common
                                                                    Stock
- --------------------------------------------------------------------------------
                           CAPITOL FEDERAL FINANCIAL
- --------------------------------------------------------------------------------
                                      100% of the Common Stock
- --------------------------------------------------------------------------------
                          CAPITOL FEDERAL SAVINGS BANK
- --------------------------------------------------------------------------------


         Stock Purchase  Priorities.  Shares of the Stock Holding Company common
stock will be offered on the basis of priorities.  Certain depositors, as of the
June 30, 1997  eligibility  record  date,  the  December  31, 1998  supplemental
eligibility record date and the _____________,  1999 voting record date, and the
employee stock ownership plan established by us will receive subscription rights
to purchase shares of common stock.  Any remaining shares not subscribed for may
be offered in a direct community offering or a public offering.  Generally,  you
may purchase up to $500,000 of common stock in the stock issuance. See pages 120
to 128.

         Prohibition  on Transfer of  Subscription  Rights.  You may not sell or
assign  your  subscription  rights.  Any  transfer  of  subscription  rights  is
prohibited by law and may result in the forfeiture of your subscription rights.

         Stock Pricing and Number of Shares to be Issued in the Stock  Issuance.
We set the purchase  price per share of the common stock at $10.00.  This is the
price  most  commonly  used  in  recent  years  in  stock  offerings   involving
reorganizations  of mutual savings  institutions to stock form. See pages 118 to
120.

         The actual number of shares to be issued in the stock  issuance will be
determined by us based upon an independent  appraisal  prepared by RP Financial,
an appraisal  firm  experienced  in appraising  financial  institutions,  of the
estimated  pro forma  market  value of the  common  stock of the  Stock  Holding
Company,  giving  effect  to the  reorganization  and the  stock  issuance.  The
establishment  of, and contribution  to, the Capitol Federal  Foundation had the
effect of reducing our market  valuation.  We have determined that the MHC, upon
consummation  of the  reorganization  and the  stock  issuance  and prior to the
contribution  to the Capitol Federal  Foundation,  will own 57.03% of the issued
and outstanding shares of Stock Holding Company common stock.  Accordingly,  the
estimated offering

                                        6

<PAGE>



range of the shares of common stock to be sold in the stock issuance is expected
to range from a minimum of 32,136,106 shares to a maximum of 43,478,261 shares.

         The appraisal  was based both upon our financial  condition and results
of operations and upon the effect of the additional capital we will raise in the
stock issuance. The independent appraisal will be updated before we complete the
reorganization  and stock issuance.  Changes in market and financial  conditions
and  demand  for the  common  stock may cause the  estimated  offering  range to
increase by up to 15%, to  $500,000,000.  If this occurs,  the maximum number of
shares that can be sold in the stock issuance can increase to 50,000,000  shares
(plus the 2,000,000 shares to be issued to the Capitol Federal  Foundation).  If
the estimated offering range is either below $321,361,060 or above $500,000,000,
then you will be notified and will have the opportunity to modify or cancel your
order. See pages 118 to 120.

         The   independent   valuation   prepared  by  RP  Financial  is  not  a
recommendation  as to the  advisability  of purchasing the Stock Holding Company
common stock.  Accordingly,  you should not buy the Stock Holding Company common
stock based solely on the independent valuation.

         Termination of the Offering.  The subscription  offering will terminate
at  noon,  Topeka,  Kansas  time,  on  ____________________,  1999.  Any  direct
community  offering or public offering may terminate at any time without notice,
but no later than  _________________,  1999, without approval by the OTS. If the
offering is not  completed by  ______________,  1999,  all  subscribers  will be
notified and will be given the opportunity to cancel or modify their orders.

         Benefits to  Management  and  Employees  from the Stock  Issuance.  Our
employees will  participate in the stock issuance through  individual  purchases
and through our employee  stock  ownership  plan,  which is a type of retirement
plan.  We also intend to implement a stock  option plan and a  restricted  stock
plan, which may benefit the officers,  employees and directors.  If we adopt the
restricted  stock plan,  such  individuals  will be awarded  stock at no cost to
them.  We have no  current  intention  to  implement  any stock  option  plan or
restricted   stock  plan  less  than  six  months   from  the   closing  of  the
reorganization and stock issuance, subject to continuing OTS jurisdiction.

         If a  determination  is  made  to  implement  a  stock  option  plan or
restricted  stock plan, it is anticipated  that these plans will be submitted to
stockholders  for  their  consideration  at  which  time  stockholders  would be
provided  with  detailed  information  regarding  the  plans.  If the  plans are
approved  and  effected,  they will  have a  dilutive  effect  on the  Company's
stockholders  as well as affect  the Stock  Holding  Company's  net  income  and
stockholders' equity, although the actual results cannot be determined until the
plans are  implemented.  See page 38,  pages 18 to 19,  and pages 104 to 105 for
additional information on the effects of the adoption of a stock option plan and
restricted stock plan.

         The  Charitable  Foundation.  To further  our  commitment  to the local
communities we serve, we intend to establish the Capitol  Federal  Foundation as
part of the  reorganization  and stock issuance.  We will make a contribution to
the Capitol Federal Foundation,  in the form of shares of common stock, equal to
4% of the shares issued in the stock issuance plus a cash contribution  equal to
the value of the common stock  contributed.  The Foundation will be dedicated to
supporting

                                        7

<PAGE>



charitable  causes in the Bank's  primary  market areas.  Due to the issuance of
shares of common stock to the Foundation, persons purchasing shares in the stock
issuance  will have their  ownership  and voting  interest in the Stock  Holding
Company  diluted by 0.69%.  We will incur an expense equal to the full amount of
the  contribution  to the Capitol  Federal  Foundation,  offset in part by a tax
benefit, during the quarter in which the contribution is made. This expense will
reduce our earnings.
See pages 19 to 22, pages 42 to 43 and pages 113 to 117.

         Use of the  Proceeds  Raised  from the Sale of Holding  Company  Common
Stock in the Stock  Issuance.  We will use the net  proceeds  received  from the
stock issuance as follows. The percentages used are estimates.

          o    8.0% will be loaned to the employee stock  ownership plan to fund
               its purchase of common stock.

          o    $50.0  million,  after  funding  the loan to the  employee  stock
               ownership plan and the cash  contribution  to the Capitol Federal
               Foundation,  will be  retained by the Stock  Holding  Company and
               initially be placed in short-term investments, which may later be
               used as a possible  source of funds for the payment of  dividends
               to  stockholders,  for stock  repurchases  and for other  general
               corporate purposes.

          o    The remainder will be used to buy all of the capital stock of the
               Bank.

         The proceeds received by the Bank will increase our capital and will be
available for expansion of our retail banking  franchise  through future lending
and investment, in addition to general corporate purposes.  Assuming appropriate
market conditions,  however, the Bank intends to leverage these proceeds through
the use of additional borrowings in its efforts to maintain net interest income,
by  increasing   the  level  of  the  Bank's   investments   in  investment  and
mortgage-related  securities,  consistent with its interest rate risk management
strategy. See pages 28 and 30.

Prospectus Delivery and Procedure for Purchasing Shares

         To ensure that each  purchaser  receives a prospectus at least 48 hours
prior to the end of the offering period,  no prospectus will be mailed any later
than five  days  prior to that date or hand  delivered  any later  than two days
prior to that date.  We will  accept for  processing  only orders  submitted  on
original order forms.  Copies of order forms and order forms  unaccompanied by a
properly  executed  certification  form will not be accepted.  Payment by check,
money order, cash or debit authorization to an existing account at the Bank must
accompany the order form. No wire transfers will be accepted.

         In order to ensure that each person or entity is properly identified as
to that  party's  stock  purchase  priorities,  the party must list all  deposit
accounts  on the order  form,  giving all names on each  account and the correct
account numbers. See pages 129 to 130.

Dividends

         We currently  plan to pay a quarterly  cash dividend with an annualized
rate  of  $.40  per  share  starting  after  the  first  quarter  following  the
consummation of the  reorganization  and stock issuance.  Further dividends will
depend upon a number of factors, including our financial condition and results

                                        8

<PAGE>



of operations,  tax considerations,  statutory and regulatory  limitations,  and
general economic  conditions.  There can be no assurances that dividends will be
paid or that,  if paid,  dividends  will not be reduced or  eliminated in future
periods.  We will not pay or undertake  any action to affect a return of capital
distribution for one year following the stock issuance. See page 30.

Waivers of Dividends by the MHC

         The OTS has allowed mutual holding companies to waive cash dividends on
a  case-by-case  basis,  although  there can be no  assurance  that the OTS will
permit  future  dividend  waivers.  The  Board of  Directors  of the MHC,  which
initially will consist of the same  individuals as the Board of Directors of the
Bank,  will determine  whether the MHC will waive dividends as they are declared
by the Stock Holding Company.  The MHC may elect to receive dividends and to use
the dividends for general  corporate  purposes and to fund the purchase of Stock
Holding  Company  common  stock  in the  open  market,  or for  the  payment  of
miscellaneous  expenses.  Any  waiver of  dividends  by the MHC may result in an
adjustment to the ratio pursuant to which shares of Stock Holding Company common
stock are exchanged  for shares of a stock  holding  company if the MHC converts
from the mutual to stock form of  organization.  This adjustment  would have the
effect of diluting the ownership  interest of  stockholders  other than the MHC.
The Board of  Directors  of the MHC  presently  intends to waive the  receipt of
dividends  declared by the Stock Holding  Company and to seek OTS approval to do
so.

Conversion of the MHC to Stock Form

         Although not currently  contemplated,  the MHC may convert to the stock
form of organization in the future, subject to OTS approval. If the MHC converts
to stock form, the shares of Stock Holding  Company common stock not held by the
MHC will either be exchanged for shares of the stock holding  company  formed in
the MHC conversion or purchased by the MHC at the closing of the MHC conversion.

Market for Common Stock

         We expect the Stock  Holding  Company  common stock to be listed on the
Nasdaq  National Market under the symbol "CFFN." KBW has indicated its intention
to act as a market maker in the Common Stock  following the  consummation of the
reorganization. Furthermore, KBW has indicated to the Stock Holding Company that
it will be able to secure at least two  additional  market makers for the common
stock as required for Nasdaq National Market listing.  Persons purchasing shares
may not be able to sell their  shares at a price equal to or above  $10.00.  See
pages 24 to 25 and page 34.

Important Risks in Owning Capitol Federal Financial's Common Stock

         Before you decide to purchase stock in the stock  issuance,  you should
read the "Risk Factors" section on pages 16 to 26 of this document.



                                        9

<PAGE>

                                    GLOSSARY


ARM               Adjustable Rate Mortgage.

Associate         The term  "Associate"  of a person is  defined to mean (i) any
                  corporation  or  organization  (other  than  the  Bank  or its
                  subsidiaries,  the Stock Holding  Company or the MHC) of which
                  such   person  is  a   director,   officer,   partner  or  10%
                  shareholder;  (ii) any  trust or other  estate  in which  such
                  person  has a  substantial  beneficial  interest  or serves as
                  trustee or in a similar fiduciary capacity;  provided, however
                  that such term shall not include any  employee  stock  benefit
                  plan of the Stock Holding  Company or the Bank in which such a
                  person has a  substantial  beneficial  interest or serves as a
                  trustee  or in a  similar  fiduciary  capacity;  and (iii) any
                  relative or spouse of such person, or relative of such spouse,
                  who  either  has the  same  home as  such  person  or who is a
                  director or officer of the Bank or its subsidiaries, the Stock
                  Holding Company or the MHC.

Bank              Capitol Federal Savings and Loan Association,  in mutual form,
                  and Capitol Federal Savings Bank in stock form.

Code              The Internal Revenue Code of 1986, as amended.

Common Stock      Common  stock,  par value  $.01 per share of  Capitol  Federal
                  Financial.

Community         Offering of shares of Common Stock not  subscribed  for in the
Offering          Subscription Offering.

CRA               Community Reinvestment Act.

Eligible Account  Depositors  of the  Bank  with  account  balances  of at least
Holders           $50.00 as of the close of business on June 30, 1997.

ERISA             Employment Retirement Income Security Act of 1974, as amended.

Estimated         Estimated  value of the Common  Stock  sold in the  Offerings,
Offering Range    ranging from $321,361,060 to $434,782,610.

Estimated         Estimated  pro  forma  market  value  of the  Bank  on a fully
Valuation Range   converted basis.

ESOP              Capitol Federal Financial Employee Stock Ownership Plan.

Exchange          Act Securities Exchange Act of 1934, as amended.


                                       10

<PAGE>

FASB              Financial Accounting Standards Board.

FDIA              Federal Deposit Insurance Act.

FDIC              Federal Deposit Insurance Corporation.

FHLB              Federal Home Loan Bank.

FHLMC             Freddie Mac.

FNMA              Fannie Mae.

Foundation        Capitol Federal Foundation.

FRB               Federal Reserve Board.

GAAP              Generally accepted accounting principles.

HOLA              Home Owners' Loan Act.

IRS               Internal Revenue Service.

KBW               Keefe, Bruyette & Woods, Inc.

MHC               Capitol Federal Savings Bank MHC, a federally chartered mutual
                  holding  company that will be the majority  owner of the Stock
                  Holding Company after the Reorganization.

Minority          All  stockholders  who purchase  shares of Common Stock except
Stockholders      the MHC,  which will own a majority of the Common Stock of the
                  Stock Holding Company.

NASD              National Association of Securities Dealers, Inc.

NPV               Net portfolio value.

OCC               Office of the Comptroller of the Currency.

Offerings         The offering of between  32,136,106 and  50,000,000  shares of
                  Capitol  Federal  Financial  common  stock at $10.00 per share
                  through the Subscription  Offering, the Community Offering and
                  the Public Offering.


                                       11

<PAGE>


Other Members     Depositors  and certain  borrowers of the Bank as of the close
                  of  business  on _______  1999,  other than  Eligible  Account
                  Holders or Supplemental Eligible Account Holders.

OTS               Office of Thrift Supervision.

Plan or Plan      Plan of  Capitol  Federal  Savings  and  Loan  Association  to
Reorganization    reorganize into a three-tier mutual holding company structure,
and Stock         as a wholly owned  subsidiary  of the Stock  Holding  Company,
Issuance Plan     which in turn will be a majority-owned  subsidiary of the MHC,
                  and the issuance of less than 50.0% of the Common Stock to the
                  public and the Foundation.

Public Offering   The  offering  of  shares of Common  Stock to  members  of the
                  general  public on a best efforts  basis by KBW, who may enter
                  into agreements with selected broker-dealers to assist in this
                  offering.

Purchase Price    $10.00 per share of Common Stock.

QTL               Qualified thrift lender.

REO               Real estated owned.

Reorganization    The  restructuring  of  the  Bank  pursuant  to  the  Plan  of
                  Reorganization and Stock Issuance Plan.

ROA               Return on average assets.

ROE               Return on average equity.

RP Financial      RP Financial, LC., independent appraiser.

RRP               The Capitol Federal  Financial  Recognition and Retention Plan
                  subject   to   approval   of  the  Stock   Holding   Company's
                  stockholders.

SAIF              Savings Association Insurance Fund of the FDIC.

SEC               U.S. Securities and Exchange Commission.

Securities Act    Securities Act of 1933, as amended.

SFAS              Statement of Financial Accounting Standard.

Stock             Shares contributed to the Capitol Federal Foundation.
Contrtibution


                                       12

<PAGE>




Stock Holding     Capitol Federal  Financial,  the federally  chartered mid-tier
Company           holding company of the Bank after the Reorganization.

Stock Issuance    The issuance of shares in the Offerings, pursuant to the Stock
                  Issuance Plan.

Stock Option      The Capitol  Federal  Financial  Stock  Option Plan subject to
Plan              approval of the Stock Holding Company's stockholders.

Subscription      Offering  of  non-transferable  rights  to  subscribe  for the
Offering          Common  Stock,  in  order of  priority,  to  Eligible  Account
                  Holders,  the ESOP,  Supplemental  Eligible  Account  Holders,
                  Other Members and Directors, Officers and Employees.

Supplemental      Depositors  of the  Bank  with  account  balances  of at least
Eligible          $50.00 as of the close of business on December 31, 1998.
Account Holders

Voting Record     The  close  of  business  on  ______  _,  1999,  the  date for
Date              determining  voting  members  entitled  to vote at the special
                  meeting.

Webb              Charles Webb & Company, a division of KBW.




                                       13

<PAGE>


                        SELECTED FINANCIAL AND OTHER DATA

         The  summary  information  presented  below under  "Selected  Financial
Condition Data" and "Selected  Operations  Data" for, and as of the end of, each
of  the  years  ended  September  30  is  derived  from  our  audited  financial
statements.  The following  information is only a summary and you should read it
in conjunction with our financial statements and notes beginning on page F-2.


<TABLE>
<CAPTION>
                                                                                           September 30,
                                                            ----------------------------------------------------------------------
                                                              1998            1997           1996            1995           1994
                                                              ----            ----           ----            ----           ----
                                                                                     (In Thousands)
Selected Financial Condition Data:
<S>                                                        <C>            <C>            <C>             <C>            <C>       
Total assets.........................................      $5,314,901     $4,923,657     $4,453,672      $4,350,293     $4,009,047
Loans receivable, net................................       3,710,252      3,322,102      2,944,906       2,751,634      2,288,472
Securities purchased under agreement to resell.......         235,000             --             --              --             --
Investment securities, held-to-maturity..............         160,569        585,394        717,348         671,227        691,355
Mortgage-related securities:
   Available-for-sale, at market value...............         747,991        754,179        607,738              --             --
   Held-to-maturity..................................         320,379        120,007         17,006         771,163        884,868
Federal Home Loan Bank stock.........................          43,584         40,398         37,752          35,415         35,415
Deposits.............................................       3,894,180      3,787,123      3,740,718       3,673,630      3,447,628
Borrowings...........................................         675,000        450,000         75,000          75,000             --
Equity...............................................         662,332        604,786        547,422         515,882        485,508
</TABLE>


<TABLE>
<CAPTION>
                                                                                       Year Ended September 30,
                                                            ----------------------------------------------------------------------
                                                              1998           1997            1996            1995           1994
                                                              ----           ----            ----            ----           ----
                                                                                         (In Thousands)
Selected Operations Data:
<S>                                                          <C>            <C>            <C>             <C>            <C>     
Total interest and dividend income...................        $363,644       $330,097       $306,389        $275,467       $241,793
Total interest expense...............................         234,897        207,457        200,401         193,197        151,358
                                                            ---------      ---------      ---------       ---------      ---------

   Net interest income...............................         128,747        122,640        105,988          82,270         90,435
Provision (recovery) for loan losses.................           3,362             56            865              --         (1,986)
                                                            ---------      ---------      ---------       ---------      ---------
   Net interest income after provision (recovery)
    for loan losses..................................         125,385        122,584        105,123          82,270         92,421
Fees and service charges.............................           8,398          7,450          6,966           4,898          4,787
Gain on sales of loans, mortgage-related
 securities and investment securities................              --             --             --              --          3,972
Other non-interest income............................           4,455          3,637          4,431           6,329          5,929
                                                            ---------      ---------      ---------       ---------      ---------
   Total non-interest income.........................          12,853         11,087         11,397          11,227         14,688
   Total non-interest expense........................          49,466         45,276         71,505(1)       43,266         42,914
                                                            ---------      ---------      ---------       ---------      ---------
   Income before income tax expense..................          88,772         88,395         45,015          50,231         64,195
Income tax expense...................................          34,781         35,691         18,393          19,857         24,359
                                                            ---------      ---------      ---------       ---------      ---------
   Net income........................................       $  53,991      $  52,704      $  26,622       $  30,374      $  39,836
                                                            =========      =========      =========       =========      =========
</TABLE>
- -------------
(1)  Included $24.2 million for the one-time SAIF assessment.


                                       14

<PAGE>


<TABLE>
<CAPTION>
                                                           Year Ended September 30,
                                                  ----------------------------------------
                                                  1998    1997   1996(1)    1995      1994
                                                  ----    ----   -------    ----      ----
<S>                                             <C>     <C>     <C>       <C>       <C>
Selected Financial Ratios and Other Data:
Performance Ratios:
  Return on assets (ratio of net income to
   average total assets) ..................       1.05%    1.12%    0.60%    0.73%    1.01%
Return on equity (ratio of net income 52
   to average equity) .....................       8.52     9.15     5.01     6.07     8.56
  Interest rate spread information:
   Average during period ..................       1.87     1.95     1.71     1.13     1.54
   End of period ..........................       1.83     1.97     1.86     1.39     1.46
  Net interest margin(2) ..................       2.55     2.66     2.46     2.01     2.33
Ratio of operating expense to average
   total assets ...........................       0.97     0.97     1.62     1.04     1.08
Ratio of average interest-earning assets to
   average interest-bearing liabilities ...       1.15     1.15     1.14     1.14     1.13
  Efficiency ratio(3) .....................      35.80    34.63    62.51    47.43    41.74

Asset Quality Ratios:
Non-performing assets to total assets at
  end of period ...........................       0.15     0.18     0.17     0.41     0.21
 Non-performing loans to total loans ......       0.17     0.18     0.14     0.15     0.26
Allowance for loan losses to non-performing
  loans ...................................      79.96    26.83    39.67    32.35    65.40
Allowance for loan losses to loans
  receivable, net .........................       0.13     0.05     0.05     0.05     0.17

Capital Ratios:
 Equity to total assets at end of period ..      12.46    12.28    12.29    11.86    12.11
 Average equity to average assets .........      12.38    12.13    12.02    11.98    11.75

Other Data:
 Number of full-service offices ...........         24       24       23       23       23
 Number of limited service offices ........          5        3        2        1        1
</TABLE>
- ---------------

(1)  Fiscal 1996 results include the effect of a one-time SAIF  recapitalization
     assessment of approximately  $24.2 million,  or $14.5 million net of taxes.
     Excluding  this  non-recurring  assessment,  return on average assets would
     have been 0.93%,  return on average equity would have been 7.73%, the ratio
     of operating  expense to average total assets would have been 1.08% and the
     efficiency ratio would have been 41.39%.

(2)  Net interest income divided by average interest earning assets.

(3)  Total other operating expense,  excluding real estate owned and repossessed
     property  expense,  as a percentage of net interest  income and total other
     operating income, excluding net securities transactions.


                                       15

<PAGE>


                                  RISK FACTORS

         The following risk factors, in addition to those discussed elsewhere in
this Prospectus, should be carefully considered by investors in deciding whether
to make an investment in the Common Stock offered hereby.

Control of the Stock Holding Company by the MHC

         The Stock Holding Company is required to be a majority-owned subsidiary
of the MHC as long as the MHC remains in existence. Following the Stock Issuance
and assuming the  contribution to the Foundation of 4.0% of the shares of Common
Stock sold in the Offerings,  the MHC will own 57.0% of the  outstanding  Common
Stock.  Holders of deposit  accounts in the Bank will be entitled to vote on all
matters  presented to the members of the MHC for resolution by vote,  including,
without   limitation,   election  of  directors   of  the  MHC.   Prior  to  the
Reorganization,  members of the Bank generally  granted revocable proxies to the
Board of Directors of the Bank,  and members of the MHC may grant proxies to the
Board of Directors of the MHC after the Reorganization. According to regulations
of the OTS, the  revocable  proxies that members of the Bank have granted to the
Board of  Directors  of the Bank,  which confer on the Board of Directors of the
Bank general  authority to cast a member's vote on any and all matters presented
to the members,  shall be deemed to cover the  member's  votes as members of the
MHC, and such authority shall be conferred on the Board of Directors of the MHC.
The use of such proxies will facilitate  control over the MHC by the MHC's Board
of Directors and thereby  control of the Stock Holding  Company by virtue of the
MHC's ownership of a majority of the outstanding shares of Common Stock. The MHC
will be able to elect all of the members of the Board of  Directors of the Stock
Holding  Company  and  will be able  to  control  the  outcome  of most  matters
presented to the  stockholders  of the Stock Holding  Company for  resolution by
vote,  excluding certain matters related to stock compensation plans and certain
votes regarding a conversion to stock form by the MHC. Therefore,  purchasers of
the Common Stock in the  Offerings  will be minority  stockholders  of the Stock
Holding  Company  ("Minority  Stockholders")  and, as such,  will not be able to
elect directors or effect a change of control in management of the Stock Holding
Company. The Board of Directors of the Stock Holding Company has no intention of
completing a full conversion. See "MHC Conversion to Stock Form."

         No assurances  can be given that the MHC or the Stock  Holding  Company
will not take action which the Minority  Stockholders  believe to be contrary to
their  interests at some future time. For example,  the MHC or the Stock Holding
Company  could  revise  the  Bank's  dividend   policy,   prevent  a  conversion
transaction  or defeat a candidate  for the Bank's  Board of  Directors or other
proposals put forth by the Minority Stockholders.  Moreover, the MHC's ownership
of a majority of the outstanding  shares of Common Stock,  the MHC's mutual form
of  organization  and,  to a lesser  extent,  provisions  in the  Stock  Holding
Company's  Charter and Bylaws that eliminate  cumulative voting for the election
of directors,  authorize the issuance of additional amounts of capital stock and
require  staggered  terms for members of the Board of  Directors,  are likely to
perpetuate existing management and directors and discourage certain transactions
that  involve an actual or  threatened  change in  control of the Stock  Holding
Company.  See "Certain  Restrictions on Acquisition of the Stock Holding Company
and the Bank."


                                       16

<PAGE>


Waiver of Dividends by the MHC

         The Board of Directors of the MHC will  determine  whether the MHC will
waive the receipt of dividends  declared by the Stock Holding  Company each time
the Stock Holding Company declares a dividend. The Board of Directors of the MHC
presently  intends  to waive the  receipt  of  dividends  declared  by the Stock
Holding  Company.  OTS  regulations  require  the MHC to  notify  the OTS of any
proposed  waiver  of the  right to  receive  dividends.  It is the  OTS'  recent
practice to review  dividend  waiver  notices on a case-by-case  basis,  and, in
general,  not to object to any such waiver if: (i) the mutual holding  company's
board  of  directors  determines  that  such  waiver  is  consistent  with  such
directors' fiduciary duties to the mutual holding company's members; (ii) for as
long as the  subsidiary  holding  company is  controlled  by the mutual  holding
company,  the dollar amount of dividends waived by the mutual holding company is
considered to be a restriction  on the  stockholders'  equity of the  subsidiary
holding  company,  which  restriction,  if material,  is disclosed in the public
financial  statements  of  the  subsidiary  holding  company  as a  note  to the
financial  statements;  (iii) the  amount of any  dividend  waived by the mutual
holding  company is available for declaration as a dividend solely to the mutual
holding  company,  and, in  accordance  with  Statement of Financial  Accounting
Standards  No. 5,  where the  subsidiary  holding  company  determines  that the
payment  of  such  dividend  to the  mutual  holding  company  is  probable,  an
appropriate  dollar  amount is recorded as a  liability;  (iv) the amount of any
waived  dividend is  considered  as having been paid by the  subsidiary  holding
company in  evaluating  any  proposed  dividend  under OTS capital  distribution
regulations;  and (v) in the event the mutual holding company  converts to stock
form,  the  appraisal  submitted to the OTS in  connection  with the  conversion
transaction  takes into account the amount of the dividends waived by the mutual
holding company. In addition, the OTS has announced that the dividends waived by
mutual  holding  companies  will affect the ratio  pursuant  to which  shares of
common stock of a subsidiary holding company held by minority stockholders would
be exchanged  for shares of common stock of the converted  holding  company in a
conversion  transaction.  The OTS will not  permit  a pro rata  exchange  if the
mutual  holding  company  has  waived  the  receipt  of  cash  dividends  by the
subsidiary holding company. Accordingly, the precise treatment of any conversion
transaction  cannot be assured.  Any waiver of dividends by the MHC is likely to
result in an  adjustment  to the ratio  pursuant to which shares of Common Stock
are exchanged for shares of the converted MHC in a conversion transaction, which
adjustment will have the effect of diluting  Minority  Stockholders'  interests.
The Board of Directors of the MHC has no intention of  converting to stock form.
See "MHC Conversion to Stock Form."

Impact of Wholesale Leverage Strategy

         The Bank  intends to use the net  proceeds  from the Stock  Issuance to
increase its existing wholesale  leveraging  activities.  The Bank borrows funds
either through reverse repurchase agreements or FHLB advances and generally uses
those  funds  to  purchase  adjustable  rate  mortgage-related  securities  at a
positive  spread over the cost of the  borrowings.  The Bank attempts to shorten
the expected duration of its assets and lengthen the maturity of its liabilities
through this strategy, while increasing net interest income. The Bank intends to
use this strategy to purchase up to $3.0 billion in mortgage-related  securities
from  time to time  over the  three  year  period  following  completion  of the
Reorganization and Stock Issuance. There can be no assurances that the Bank will
be able to continue to implement this strategy successfully,  that the Bank will
be able to purchase adjustable-rate mortgage-related securities at an acceptable
positive spread over the cost of

                                       17

<PAGE>



borrowings,  or that the  anticipated  duration  match  of the  mortgage-related
securities  and  the  borrowings  will  be  realized.  If  the  mortgage-related
securities acquired ultimately have a significantly  different average life than
the  term of the  borrowings,  and/or  the  shape  of the  yield  curve  changes
unexpectedly,  the  interest  rate  risk  exposure  of the Bank  could  increase
significantly  and the  interest  rate  spread  and net  interest  income  could
decrease significantly.

Potential Low Return on Equity Following the  Reorganization;  Uncertainty as to
Future Growth Opportunities

         At September 30, 1998,  the Bank's ratio of equity to assets was 12.5%.
The Stock Holding Company's equity position will be significantly increased as a
result of the Stock  Issuance.  On a pro forma basis as of  September  30, 1998,
assuming the sale of the shares of Common Stock at the maximum of the  Estimated
Offering Range,  the Stock Holding  Company's ratio of equity to assets would be
18.18%.  The Stock  Holding  Company's  ability to leverage this capital will be
significantly affected by industry competition for loans and deposits. The Stock
Holding Company currently anticipates that it will take time to prudently deploy
such  capital.  As a  result,  the  Stock  Holding  Company's  return  on equity
initially is expected to be below the industry average after the Reorganization.

         In an effort to fully deploy  post-Reorganization  capital, in addition
to attempting to increase its loan and deposit  growth and execute its wholesale
growth strategy outlined under "-Impact of Wholesale Leverage Strategy" and "Use
of Proceeds", the Stock Holding Company may seek to expand its banking franchise
by  establishing   new  branch  offices  and/or  by  acquiring  other  financial
institutions or branches in the Bank's existing or contiguous  market areas. The
Bank's   total  assets  and  total   deposits   increased  by  19.3%  and  4.1%,
respectively,  from  September 30, 1996 to September 30, 1998. The Stock Holding
Company's  ability to grow through  selective  acquisitions  of other  financial
institutions or branches of such  institutions will be dependent on successfully
identifying,  acquiring and integrating such institutions or branches. There can
be no assurance  the Stock  Holding  Company  will be able to generate  internal
growth,   successfully   execute  its  wholesale  growth  strategy  or  identify
attractive acquisition candidates, acquire such candidates on favorable terms or
successfully  integrate  any acquired  institutions  or branches  into the Stock
Holding Company. Neither the Stock Holding Company nor the Bank has any specific
plans,   arrangements  or  understandings   regarding  any  such  expansions  or
acquisitions  at this time,  nor have  criteria  been  established  to  identify
potential candidates for acquisition.

Dilutive Effect of Issuance of Additional Shares

         If the RRP is approved by  stockholders  of the Stock Holding  Company,
the RRP  intends to acquire an amount of Common  Stock equal to 4% of the shares
of Common  Stock sold in the  Offerings.  If such  shares are  acquired at a per
share price equal to the Purchase Price,  the cost of such shares would be $17.4
million,  assuming  the  number of shares of Common  Stock sold are equal to the
maximum of the Estimated  Offering Range.  The value of shares awarded under the
RRP will be  expensed  as they are earned by plan  participants.  Such shares of
Common Stock may be acquired in the open market with funds provided by the Stock
Holding  Company,  if  permissible,  or from  authorized but unissued  shares of
Common Stock. In the event that the RRP acquires  authorized but unissued shares
of Common Stock from the Stock Holding Company, the interests of existing

                                       18

<PAGE>


stockholders  will be diluted.  Assuming  the issuance of  43,478,261  shares of
Common Stock and the  contribution  of  1,739,130  shares of Common Stock to the
Foundation,  the issuance of authorized  but unissued  shares of Common Stock to
such plan in an amount  equal to 4% of the  shares of Common  Stock  sold in the
Offerings  would  dilute  the  voting  interests  of  existing  stockholders  by
approximately 1.65%, and net income per share and stockholders' equity per share
would  be  decreased  by a  corresponding  amount.  See  "Pro  Forma  Data"  and
"Management - Benefits - Other Stock Benefit Plans."

         If the Stock  Option  Plan is  approved  by  stockholders  of the Stock
Holding  Company,  the Stock  Holding  Company  intends  to  reserve  for future
issuance  pursuant  to such plan a number of shares of Common  Stock equal to an
aggregate of 10% of the shares of Common Stock sold (4,347,826 shares,  based on
the sale of the maximum  43,478,261  shares).  Such shares may be authorized but
previously  unissued  shares,  treasury shares or shares  purchased by the Stock
Holding Company in the open market or from private sources. Assuming the sale of
43,478,261  shares and the  contribution of 1,739,130  shares of Common Stock to
the Foundation, if only authorized but previously unissued shares are used under
such plan, the issuance of the total number of shares  available under such plan
would  dilute  the  voting  interests  of  existing  Minority   Stockholders  by
approximately 0.69%, and net income per share and stockholders' equity per share
would  be  decreased  by a  corresponding  amount.  See  "Pro  Forma  Data"  and
"Management - Benefits."

Establishment of the Foundation

         Pursuant to the Plan, the Stock Holding  Company intends to voluntarily
establish a charitable  foundation in connection  with the  Reorganization.  The
Plan provides that the  Foundation  will be  incorporated  under Kansas law as a
nonstock  corporation  and will be funded  with cash and shares of Common  Stock
contributed by the Stock Holding  Company.  The  contribution of Common Stock to
the Foundation will be dilutive to the interests of  stockholders  and will have
an adverse  impact on the  reported  earnings  of the Stock  Holding  Company in
fiscal 1999, the year in which the Foundation will be established.

         Dilution of Stockholders' Interests. The Stock Holding Company proposes
to fund the Foundation with a contribution in the form of shares of Common Stock
equal to 4.0% of the shares of Common  Stock sold in the  Offerings  plus a cash
contribution  equal to the value of the Common Stock  contributed.  Assuming the
sale of the  shares of Common  Stock at the  maximum of the  Estimated  Offering
Range,  upon  completion  of  the   Reorganization   and  establishment  of  the
Foundation,  the Stock Holding  Company will have  105,239,130  shares of Common
Stock issued and outstanding of which the Foundation  will own 1,739,130  shares
of Common Stock,  or 1.65%,  and the Minority  Stockholders  will own 43,478,261
shares, or 41.31%. As a result, persons purchasing shares of Common Stock in the
Offerings  will have their  ownership and voting  interests in the Stock Holding
Company diluted. See "Pro Forma Data."

         Impact on Earnings.  The contribution of Common Stock to the Foundation
will have a significant  adverse  impact on the Stock Holding  Company's and the
Bank's earnings in the year in which the contribution is made. The Stock Holding
Company will  recognize  the full expense of the amount of the  contribution  of
Common Stock and cash to the Foundation in the quarter in which it occurs, which
is expected to be the third  quarter of fiscal 1999.  The  contribution  expense
will be

                                       19

<PAGE>


partially  offset by the tax benefit  related to the expense.  The Stock Holding
Company and the Bank have been advised by their  independent  tax advisors  that
the contribution to the Foundation will be tax deductible,  subject to an annual
limitation  based on 10% of the  Stock  Holding  Company's  consolidated  annual
taxable  income.  Assuming a  contribution  of $34.8  million in cash and Common
Stock,  the Stock Holding Company  estimates a net tax effected expense of $21.6
million (based on a 38.0% tax rate).  If the Foundation had been  established at
September 30, 1998, the Bank would have reported net income of $32.4 million for
the year ended  September  30, 1998 rather  than  reporting  net income of $54.0
million.  Management  cannot predict  earnings for fiscal 1999, but expects that
the establishment and funding of the Foundation will have a significant  adverse
impact on the Stock Holding Company's earnings for such year.

         Tax  Considerations.  The Stock Holding  Company and the Bank have been
advised by their  independent tax advisors that an organization  created for the
above-described   purposes   would  qualify  as  a  Section   501(c)(3)   exempt
organization  under the Internal  Revenue Code of 1986, as amended (the "Code"),
and would be classified as a private  foundation.  The Foundation  will submit a
request to the IRS to be recognized as an exempt organization. The Stock Holding
Company and the Bank have received an opinion of their  independent tax advisors
that the Foundation  would qualify as a Section  501(c)(3)  exempt  organization
under the Code,  except that such  opinion  does not  consider the impact of the
condition  expected to be required by regulatory  authorities  that Common Stock
issued to the  Foundation  be voted in the same ratio as all other shares of the
Stock Holding Company's Common Stock on all proposals considered by stockholders
of the  Stock  Holding  Company.  See "The  Reorganization  and  Stock  Issuance
- -Establishment   of  the   Foundation-Regulatory   Conditions   Imposed  on  the
Foundation." Consistent with this condition, in the event that the Stock Holding
Company  or the  Foundation  receives  an  opinion  of its  legal  counsel  that
compliance with the voting restriction would (i) cause a violation of Kansas law
and the OTS determines that federal law would not preempt the application of the
laws of Kansas to the Foundation, (ii) have the effect of causing the Foundation
to lose its  tax-exempt  status,  or  otherwise  have a material and adverse tax
consequence  on the  Foundation or (iii) subject the Foundation to an excise tax
under Section 4941 of the Code, the OTS shall waive such voting restriction upon
submission  of a legal opinion by the Stock  Holding  Company or the  Foundation
that is satisfactory  to the OTS. The independent tax advisor's  opinion further
provides that there is a position that the Stock Holding Company's  contribution
of its own stock to the Foundation  would not constitute an act of self-dealing,
and that the Stock Holding  Company may be entitled to a deduction in the amount
of the fair market value of the stock and cash at the time of the  contribution.
The deductibility of the contribution is further subject to an annual limitation
based on 10% of the combined taxable income of the Stock Holding Company and the
Bank's taxable  income.  The Stock Holding  Company,  however,  would be able to
carryforward  any unused  portion of the deduction for five years  following the
fiscal year of the  contribution.  Thus,  while the Stock Holding  Company would
have  generated  a tax  benefit of  approximately  $13.2  million in fiscal 1998
(based upon a  contribution  of $34.8  million of Common  Stock and cash and the
Bank's  pre-tax  income  for  fiscal  1998),  as a result of the  limitation  on
deductible  amounts,  the Stock Holding Company expects to carry over the excess
contribution in the five following  years.  The Stock Holding Company  estimates
that for federal  income tax purposes,  a  substantial  portion of the deduction
should be  deductible  over the  six-year  period.  Although  the Stock  Holding
Company and the Bank have received an opinion of their  independent tax advisors
that  the  Stock  Holding  Company  may  be  entitled  to the  deduction  of the
charitable contribution,  there can be no assurances that the IRS will recognize
the Foundation

                                       20

<PAGE>



as a  Section  501(c)(3)  exempt  organization  or that  the  deduction  will be
permitted.  In such an event, the Stock Holding Company's tax benefit related to
the Foundation may not ultimately be realized.

         The Foundation will receive working capital from any dividends that may
be paid on the Common Stock in the future, and subject to applicable federal and
state laws, loans collateralized by the Common Stock or from the proceeds of the
sale of any of the Common  Stock in the open  market from time to time as may be
permitted to provide the  Foundation  with  additional  liquidity.  As a private
foundation under Section  501(c)(3) of the Code, the Foundation will be required
to distribute  annually in grants or  donations,  a minimum of 5% of the average
fair market value of its net investment assets.

         Comparison of Valuation and Other  Factors  Assuming the  Foundation is
Not  Established  as  Part  of  the  Reorganization.  The  establishment  of the
Foundation was taken into account by RP Financial in  determining  the estimated
pro forma market value of the shares of Common Stock. The aggregate price of the
shares  of  Common  Stock  being  offered  in the  Offerings  is based  upon the
independent  appraisal  conducted  by RP Financial  of the  estimated  pro forma
market value of the Common Stock. The pro forma aggregate price of the shares of
Common Stock being offered for sale in the  Offerings is currently  estimated to
be between $321.4 million and $434.8 million, with a midpoint of $378.1 million.
The pro forma price to book ratio and the pro forma price to earnings  ratio, at
and for the year ended September 30, 1998, are 101.83% and 16.67x, respectively,
at  the  maximum  of  the  Estimated  Offering  Range.  In the  event  that  the
Reorganization  and Stock Issuance did not include the Foundation,  RP Financial
has estimated  that the estimated pro forma market value of the shares of Common
Stock sold in the  Offerings  would be $483.1  million at the maximum based on a
pro  forma  price to book  ratio and the pro forma  price to  earnings  ratio of
97.66% and 15.87x,  respectively.  Assuming the Subscription  Offering closes at
the maximum of the Estimated  Offering Range, the contribution to the Foundation
would  amount to 1,739,130  shares of Common Stock (with a value of  $17,391,300
based on the  Purchase  Price) and  $17,391,300  in cash,  and the amount of the
shares of Common  Stock sold would be $48.3  million  less than the amount which
would have been sold without the Foundation based on the estimate provided by RP
Financial.  Accordingly,  certain  account  holders of the Bank who subscribe to
purchase shares of Common Stock in the Subscription Offering would receive fewer
shares depending on the size of a depositor's  stock order and the amount of the
account  holder's  qualifying  deposits  in the  Bank and the  overall  level of
subscriptions.  See "Comparison of Valuation and Pro Forma  Information  with No
Foundation."  This estimate by RP Financial was prepared  solely for purposes of
providing  Eligible  Account Holders and subscribers with information with which
to make an informed decision on the Reorganization.

         The decrease in the amount of shares of Common Stock being offered as a
result of the  contribution  of Common Stock to the  Foundation  will not have a
significant  effect on the Stock Holding Company or the Bank's capital position.
The  Bank's  regulatory   capital  is  in  excess  of  its  regulatory   capital
requirements   and  will  further   exceed  such   requirements   following  the
Reorganization  and Stock Issuance.  The Bank's tangible and core capital ratios
at September 30, 1998 would be 16.67% and its risk-based  capital ratio would be
38.93%,  respectively,  and on a consolidated basis, the Stock Holding Company's
pro forma stockholders'  equity would be $1.03 billion, or approximately  18.18%
of pro forma consolidated assets, assuming the sale of shares of Common Stock at
the maximum of the Estimated Offering Range. Pro forma stockholders' equity

                                       21

<PAGE>



per share and pro forma diluted net earnings per share would be $9.82 and $0.60,
respectively.   If  the   Foundation   were  not   being   established   in  the
Reorganization,  based on the RP Financial estimate, the Stock Holding Company's
pro  forma  stockholders'  equity  would  be  approximately  $1.08  billion,  or
approximately  18.84% of pro forma  consolidated  assets at the  maximum  of the
Estimated Offering Range, and pro forma  stockholders'  equity per share and pro
forma  net  earnings  per  share  would be $9.39 and  $0.55,  respectively.  See
"Comparison of Valuation and Pro Forma Information with No Foundation."

         Potential  Challenges.  To date, there has been limited  precedent with
respect to the establishment and funding of a charitable foundation as part of a
mutual  holding  company   reorganization  and  stock  issuance.   In  addition,
establishment  and funding of the  Foundation  will require the OTS to grant the
Stock Holding  Company and the Bank waivers from its  regulations.  As such, the
Foundation and the OTS's  non-objection to the  Reorganization may be subject to
potential  challenges  with respect to, among other  things,  the Stock  Holding
Company's and the Bank's  ability to establish the  Foundation,  notwithstanding
that the Board of  Directors  of the Bank and the  Stock  Holding  Company  have
carefully  considered the various factors  involved in the  establishment of the
Foundation in reaching their  determination  to establish the Foundation as part
of the  Reorganization,  and/or with respect to the OTS'  authority to grant the
waivers necessary to establish the Foundation. See "The Reorganization and Stock
Issuance  -  Establishment  of the  Foundation-Purpose  of the  Foundation."  If
challenges  were to be  instituted  seeking  to  require  the Bank and the Stock
Holding Company to eliminate  establishment of the Foundation in connection with
the  Reorganization,  no  assurances  can be made  that the  resolution  of such
challenges would not result in a delay in the consummation of the Reorganization
or that any objecting  persons  would not be ultimately  successful in obtaining
such removal or other relief against the Bank and the Stock Holding Company.  In
addition,  if the Bank and the Stock Holding Company are forced to eliminate the
Foundation,  it could affect the amount of orders received in the Offerings and,
if the number of shares of Common Stock  subscribed for times the Purchase Price
would be either  below the  minimum  or more than 15% above the  maximum  of the
Estimated  Offering  Range,  then the Stock  Holding  Company may be required to
resolicit subscribers in the Offerings.

         Approval of Members.  Establishment of the Foundation is subject to the
approval  of a majority  of the total  outstanding  votes of the Bank's  members
eligible to be cast at the special meeting. The Foundation will be considered as
a separate  matter from approval of the Plan. If the Bank's members  approve the
Plan, but not the establishment of the Foundation,  the Bank intends to complete
the   Reorganization  and  Stock  Issuance  without  the  establishment  of  the
Foundation.  Failure to approve the Foundation  may materially  increase the pro
forma market  value of the shares of Common Stock being  offered for sale in the
Offerings since the Estimated  Offering  Range, as set forth herein,  takes into
account the proposed  contribution  to the  Foundation.  If the pro forma market
value of the Stock Holding Company without the Foundation is either greater than
$555.6  million or less than $357.1  million or if the OTS otherwise  requires a
resolicitation of subscribers,  the Bank will establish a new Estimated Offering
Range and commence a resolicitation  of subscribers  (i.e.,  subscribers will be
permitted  to  continue   their  orders,   in  which  case  they  will  need  to
affirmatively  reconfirm  their  subscriptions  prior to the  expiration  of the
resolicitation  offering or their  subscription  funds will be promptly refunded
with interest).  Any change in the Estimated  Offering Range must be approved by
the OTS. See "The Reorganization and Stock Issuance -Stock Pricing and Number of
Shares to be Issued."

                                       22

<PAGE>



Potential  Effects of Changes in Interest  Rates and the Current  Interest  Rate
Environment

         The  operations of  depository  institutions,  including the Bank,  are
substantially  dependent on net interest income, which is the difference between
the  interest  income  earned on its  interest-earning  assets and the  interest
expense   paid  on  its   interest-bearing   liabilities.   Like  most   savings
institutions,  the Bank's  earnings are  affected by changes in market  interest
rates, and other economic factors beyond its control.

         If an  institution's  interest-earning  assets  have  longer  effective
maturities than its interest-bearing liabilities, the yield on the institution's
interest-earning  assets  generally will adjust more slowly than the cost of its
interest-bearing  liabilities and, as a result,  the  institution's net interest
income generally would be adversely affected by material and prolonged increases
in interest  rates and  positively  affected by comparable  declines in interest
rates. The relationship of short-term interest rates to long-term interest rates
may also impact the Bank's net interest income.  The Bank attempts to reduce the
vulnerability  of its  operations  to changes in interest  rates by  maintaining
significant  amounts of liquid assets and assets with relatively short estimated
lives.  Based upon certain repricing  assumptions,  the Bank's  interest-earning
liabilities  repricing or maturing within one year exceeded its interest-bearing
assets with similar  characteristics  by $204.2 million or 3.8% of total assets.
Accordingly,  an increase in interest rates generally would result in a decrease
in the  Bank's  average  interest  rate  spread  and net  interest  income.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Asset and Liability Management."

         In  addition  to  affecting  interest  income and  expense,  changes in
interest rates also can affect the value of the Bank's interest-earning  assets,
which are comprised of fixed and adjustable-rate instruments, and the ability to
realize gains from the sale of such assets.  Generally,  the value of fixed-rate
instruments  fluctuates  inversely with changes in interest  rates. At September
30, 1998, the Bank had $748.0  million of securities  available for sale ($284.5
million  of which  had  fixed-rates  of  interest)  and $15.0  million  of loans
available for sale (all of which had fixed-rates of interest).

         Changes in interest rates also can affect the average life of loans and
mortgage-related  and other  securities.  Decreases in interest  rates in recent
periods have  resulted in increased  prepayments  of loans and  mortgage-related
securities,  as borrowers  refinanced  to reduce  borrowing  costs.  Under these
circumstances, the Bank is subject to reinvestment risk to the extent that it is
not able to reinvest such prepayments at rates which are comparable to the rates
on the maturing loans or securities. The Bank also has utilized FHLB advances as
an additional source of funds. Such advances often have features permitting them
to be called by the FHLB which  subjects the Bank to interest rate risk if it is
required to replace such  borrowings at higher rates of interest.  See "Business
of the Bank - Lending Activities."

Strong Competition Within the Bank's Market Area

         Competition in the banking and financial  services industry is intense.
In  its  market  area,  the  Bank  competes  with  other  savings  institutions,
commercial  banks,  credit  unions and mortgage  bankers  operating  locally and
elsewhere.  Certain of these  competitors have  substantially  greater resources
than the Bank and may offer  certain  services  that the Bank does not or cannot
provide. The

                                       23

<PAGE>



profitability  of the Bank depends upon its  continued  ability to  successfully
compete in its market area.

Geographic Concentration of Loans

         The  market  areas of the Bank are  comprised  primarily  of the entire
metropolitan areas of Topeka, Wichita, Lawrence,  Manhattan, Emporia and Salina,
Kansas and a portion of the  metropolitan  area of greater Kansas City. The real
estate loans of the Bank are  primarily  secured by  properties  located in such
market  areas  and its  non-real  estate  loans  are  primarily  made  to  local
residents. Accordingly, the asset quality of the loan portfolios of the Bank are
highly  dependent  upon the economy and the  unemployment  rate in these  market
areas.  While the economy in Kansas  generally  has been stable in recent years,
there is still  potential for volatility in the local economy.  No assurance can
be given  that  downturns  in the  economy in the  Bank's  market  areas may not
adversely affect the Bank's operations in the future.  See "Business of the Bank
- - Market Areas" and "- Competition."

Regulatory Oversight and Legislation

         The  Bank  is  subject  to  extensive   regulation,   supervision   and
examination by the OTS, as its chartering authority,  and by the FDIC as insurer
of  deposits.  The Bank is a member of the FHLB System and is subject to certain
limited  regulations  promulgated by the Federal Reserve Board.  The MHC and the
Stock Holding  Company also will be subject to  regulation  and oversight by the
OTS.  Such  regulation  and  supervision  govern  the  activities  in  which  an
institution  can engage and are intended  primarily  for the  protection  of the
insurance  fund  and  depositors.   Regulatory  authorities  have  been  granted
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities  which are  intended to  strengthen  the  financial  condition of the
banking and thrift  industries,  including the imposition of restrictions on the
operation of an institution, the classification of assets by the institution and
the adequacy of an institution's  allowance for loan losses.  Any change in such
regulation and oversight, whether by the OTS, the FDIC or Congress, could have a
material  impact on the Stock  Holding  Company,  the Bank and their  respective
operations. See "Regulation."

         Legislation  is proposed  periodically  providing  for a  comprehensive
reform of the banking and thrift  industries,  and has included  provisions that
would (i) require federal savings  associations to convert to a national bank or
a state-chartered  bank or state-chartered  thrift, (ii) require all savings and
loan holding  companies to become bank holding  companies  and (iii) abolish the
OTS. It is uncertain when or if any of this type of legislation  will be passed,
and,  if passed,  in what form the  legislation  would be  passed.  As a result,
management cannot accurately predict the possible impact of such legislation.

Absence of Market for the Common Stock

         The Stock Holding Company has never issued capital stock. Webb has been
retained to assist in the  distribution  of the Common Stock on a "best efforts"
basis and is not  obligated  to  purchase  any  shares  of  Common  Stock in the
Offerings. The Stock Holding Company has applied to have its Common Stock quoted
on the Nasdaq National Market,  and there must be, among other things,  at least
three market  makers for the Common  Stock.  KBW intends to make a market in the
Common

                                       24

<PAGE>



Stock, and the Stock Holding Company anticipates,  based on advice received from
representatives  of Webb, that it will be able to secure at least two additional
market makers for the Common Stock.
See "Market for the Common Stock."

Possible   Increase  in  Number  of  Shares  of  Common   Stock  Issued  in  the
Reorganization

         The number of shares of Common  Stock to be sold in the Stock  Issuance
may be increased as a result of an increase in the Estimated  Offering  Range of
up to 15% to  reflect  changes  in  market  and  financial  conditions  prior to
completion of the  Reorganization or to fill the order of the ESOP. In the event
that the Estimated Offering Range is so increased, it is expected that the Stock
Holding  Company  will  issue up to  50,000,000  shares of  Common  Stock at the
Purchase Price for an aggregate  price of up to $500.0  million.  An increase in
the number of shares will decrease net income per share and stockholders' equity
per share on a pro forma basis and will  increase  the Stock  Holding  Company's
consolidated  stockholders'  equity and net income.  Such an increase  will also
increase the Purchase  Price as a percentage of pro forma  stockholders'  equity
per share and net income per share.

         The ESOP  currently  intends to purchase 8.0% of the shares sold in the
Offerings. In the event that the number of shares to be sold in the Offerings is
increased as a result of an increase in the Estimated  Offering Range,  the ESOP
shall have a first  priority  to  purchase  all of such shares sold in excess of
43,478,261 shares, up to a maximum of 8.0% of the total number of shares sold in
the Offerings. See "Pro Forma Data" and "The Reorganization and Stock Issuance -
Stock Pricing and Number of Shares to be Issued."

Potential Increased Compensation Expense After the Reorganization

         Current accounting standards for employee stock ownership plans require
an employer to record compensation  expense in an amount equal to the fair value
of shares committed to be released to employees from an employee stock ownership
plan,  rather  than an amount  equal to the cost  basis of such  shares.  If the
shares  of  Common  Stock  appreciate  in value  over  time,  additional  shares
committed  to be released  will result in  increased  compensation  expense with
respect  to the  ESOP as  compared  with  prior  periods.  It is  impossible  to
determine at this time the extent of such impact on future net income.  See "Pro
Forma Data" and "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Impact of Accounting Pronouncements." In addition, after
consummation  of the  Reorganization,  the  Stock  Holding  Company  intends  to
implement,  subject to stockholder  approval  (which approval cannot be obtained
earlier  than six  months  subsequent  to the  Reorganization),  the  RRP.  Upon
implementation,  the release of shares of Common  Stock from the RRP will result
in  additional  compensation  expense.  See "Pro Forma Data" and  "Management  -
Benefits - Other Stock Benefit Plans."

Year 2000 Issues

         The "Year 2000  problem"  arose in industries of all types because many
existing  computer  programs  use only the last two  digits  to refer to a year.
Therefore,  these computer programs do not properly recognize a year that begins
with  "20"  instead  of the  familiar  "19."  If not  corrected,  many  computer
applications could fail or create erroneous results. The extent of the potential
global

                                       25

<PAGE>



impact of the Year 2000 problem is not known,  and if not timely  corrected,  it
could affect the worldwide economy.

         Accurate data  processing is essential to the Bank's  operations  and a
lack of accurate  processing  either  internally  or by its vendors could have a
significant  adverse impact on the financial condition and results of operations
of the Bank. The Board of Directors has been actively involved in addressing the
Year  2000  problem,  along  with a sixteen  member  project  control  team that
includes the senior  officers of each of the business units of the Bank. Most of
the Bank's data processing is performed in-house. With respect to these systems,
the Bank is taking  appropriate steps to remediate the Year 2000 problem.  As of
September  30,  1998,  remediation  was  substantially  complete and testing had
begun. The Bank anticipates all mission critical programming corrections will be
completed by December 31, 1998, and internal  testing will also be substantially
completed by that date. The Bank  anticipates  external mission critical systems
will be  substantially  remediated by March 31, 1999, and testing of all systems
will be completed by June 30, 1999. Contingency plans have been developed if, by
the end of 1998,  it appears  that any problems  with  primary  data  processing
systems will be unresolved in a timely manner.  The Bank does not anticipate any
significant  Year  2000  problems  with  its  facilities  and  non-informational
systems.  The Bank has budgeted $2.3 million to remedy the Year 2000 problem and
anticipates staying within this budget.

         In addition to expenses  related to the Bank's  systems,  losses  could
occur if loan  payments are delayed due to Year 2000  problems  affecting any of
the Bank's  significant  borrowers  or  impairing  the payroll  systems of large
employers  in  the  Bank's  market  areas.  The  Bank  has  developed  and  sent
questionnaires to certain of our large borrowers to help evaluate and coordinate
any  corrective  measures  required  by them to be  prepared  for the Year 2000.
Although there can be no  assurances,  the Bank does not anticipate any material
adverse  effect on its  operations  as a result  of the  impact of the Year 2000
problem on its borrowers. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Year 2000 Issues."

Irrevocability of Orders; Potential Delay in Completion of Offerings

         Orders submitted in the Subscription  Offering and any Direct Community
Offering or any Public Offering are  irrevocable.  Funds submitted in connection
with any purchase of Common Stock in the Offerings  will be held by the Bank for
the  Stock  Holding   Company  until  the   completion  or  termination  of  the
Reorganization  and Stock  Issuance,  including any extension of the  Expiration
Date  of up to  45  days.  Because,  among  other  factors,  completion  of  the
Reorganization  and  Stock  Issuance  will  be  subject  to  an  update  of  the
independent appraisal prepared by RP Financial,  there may be one or more delays
in the completion of the  Reorganization  and Stock Issuance.  Subscribers  will
have no access to  subscription  funds  and/or  shares of Common Stock until the
Reorganization  and Stock  Issuance is  completed  or  terminated,  45 days have
elapsed from the Expiration Date, or except as otherwise required by the OTS.


                            CAPITOL FEDERAL FINANCIAL

         The Stock Holding  Company will be  incorporated  under Federal law for
the  purpose of  holding  all of the  capital  stock of the Bank and in order to
facilitate the Reorganization and Stock

                                       26

<PAGE>



Issuance.  The Stock Holding  Company has applied for the approval of the OTS to
become a  savings  and loan  holding  company  and as such  will be  subject  to
regulation  by the  OTS.  After  completion  of  the  Reorganization  and  Stock
Issuance, the Stock Holding Company will conduct business initially as a unitary
savings and loan holding  company.  See  "Regulation  - Regulation  of The Stock
Holding  Company." Upon  consummation of the  Reorganization,  the Stock Holding
Company will have no significant assets other than all of the outstanding shares
of common stock of the Bank,  the portion of the net proceeds from the Offerings
retained by the Stock Holding  Company and the Stock Holding  Company's  loan to
the ESOP. The Stock Holding  Company will have no significant  liabilities.  See
"Use of Proceeds."  Initially,  the management of the Stock Holding  Company and
the Bank will be  substantially  identical  and the Stock  Holding  Company will
neither own nor lease any property but will  instead use the  facilities  of the
Bank. At the present  time,  the Stock  Holding  Company  intends to utilize the
support  staff  of the Bank  from  time to time  and  will  compensate  the Bank
accordingly. Additional employees will be hired as appropriate to the extent the
Stock Holding Company expands or changes its business in the future.

         Management  believes that the proposed corporate  structure of the Bank
upon consummation of the  Reorganization  will provide the Stock Holding Company
and the Bank with additional  flexibility to diversify their business activities
through existing or newly-formed subsidiaries,  or through acquisitions of other
entities, including other financial institutions and financial services- related
companies.  Although  there  are  no  current  arrangements,  understandings  or
agreements  regarding any such opportunities or transactions,  the Stock Holding
Company will be in a position  after the  Reorganization,  subject to regulatory
limitations  and  the  Stock  Holding  Company's  financial  position,  to  take
advantage of any such  acquisition and expansion  opportunities  that may arise.
The initial activities of the Stock Holding Company are anticipated to be funded
by the  proceeds  to be  retained  by the Stock  Holding  Company  and  earnings
thereon, as well as dividends from the Bank.
See "Dividend Policy."

         The Stock Holding Company's principal executive offices will be located
at 700 Kansas Avenue,  Topeka,  Kansas 66603,  and its telephone number is (785)
235-1341.


                          CAPITOL FEDERAL SAVINGS BANK

         The  Bank  is  a  federally  chartered,   SAIF-insured  mutual  savings
institution  conducting  business  from  its 24 full  service  offices  and five
limited  service  offices.  At September 30, 1998,  the Bank had total assets of
$5.31 billion, total deposits of $3.89 billion and equity of $662.3 million. For
additional  information with respect to the business and operations of the Bank,
see "Management's  Discussion and Analysis of Financial Condition and Results of
Operations" and "Business of the Bank."

         The Bank is subject to examination and comprehensive  regulation by the
OTS, which is the Bank's chartering authority and primary federal regulator. The
Bank is also regulated by the FDIC, the  administrator  of the SAIF. The Bank is
also subject to certain reserve requirements  established by the Federal Reserve
Board and is a member  of the FHLB of  Topeka,  which is one of the 12  regional
banks comprising the FHLB System.


                                       27

<PAGE>



         The  Bank's  principal  executive  offices  are  located  at 700 Kansas
Avenue, Topeka, Kansas 66603, and its telephone number is (785) 235-1341.


                        CAPITOL FEDERAL SAVINGS BANK MHC

         As part of the  Reorganization,  the Bank  will  organize  the MHC as a
federal mutual holding company with the powers set forth in its proposed charter
and  bylaws.  As long as they  remain  depositors  of the Bank,  persons who had
membership or liquidation  rights with respect to the Bank as of the date of the
Reorganization  will continue to have such rights solely with respect to the MHC
after the  Reorganization.  Borrowers whose loans were outstanding on January 6,
1993 have membership rights in the Bank and,  accordingly,  will have membership
rights in the MHC upon completion of the  Reorganization  so long as their loans
remain  outstanding.  Members of the MHC  (consisting  solely of depositors  and
certain borrowers of the Bank) shall have exclusive authority to elect the board
of directors of the MHC for so long as the MHC remains a mutual institution.

         The MHC's principal  assets will be the shares of Common Stock received
in the Reorganization and up to $100,000 received as its initial capitalization.
Immediately after  consummation of the  Reorganization,  it is expected that the
MHC will not engage in any business  activity  other than its investment in, and
control  of, a majority  of the Common  Stock of the Stock  Holding  Company and
investing funds retained by it. The MHC will be a mutual  corporation  chartered
under  federal  law and  regulated  by the OTS.  The MHC will be  subject to the
limitations and  restrictions  imposed on savings and loan holding  companies by
HOLA. See "Regulation - The Mutual Holding Company."

         The MHC's  principal  executive  offices  will be located at 700 Kansas
Avenue, Topeka, Kansas 66603, and its telephone number will be (785) 235-1341.


                                 USE OF PROCEEDS

         Although the actual net proceeds  from the sale of the shares of Common
Stock  cannot be  determined  until the  Reorganization  and Stock  Issuance  is
completed,  it is presently  anticipated  that the net proceeds from the sale of
the shares of Common  Stock will be between  $315.9  million and $428.0  million
($492.5  million  assuming an increase in the Estimated  Offering Range by 15%).
See "Pro Forma Data" and "The  Reorganization and Stock Issuance - Stock Pricing
and Number of Shares to be Issued" as to the assumptions  used to arrive at such
amounts.

         The  Stock  Holding  Company  will  retain  $50.0  million  of the  net
Reorganization  proceeds and will  purchase all of the capital stock of the Bank
to be issued in the Reorganization in exchange for the remaining  Reorganization
proceeds (net of Reorganization-related  expenses and the loan to be made to the
ESOP). The Stock Holding Company intends to use a portion of the net proceeds to
make a loan  directly  to the ESOP to enable the ESOP to  purchase up to 8.0% of
the shares of Common  Stock sold in the  Offerings.  Based upon the  issuance of
32,136,106  shares of Common Stock and 43,478,261  shares of Common Stock at the
minimum and maximum of the Estimated Offering Range,  respectively,  the loan to
the ESOP would be $25.7 million and $34.8 million,

                                       28

<PAGE>



respectively.  See "Management - Benefits - Employee Stock Ownership  Plan." The
remaining net proceeds  retained by the Stock Holding  Company  initially may be
used to invest in U.S.  Government  and  federal  agency  securities  of various
maturities, mortgage-related or other securities, deposits in either the Bank or
other  financial  institutions,  or a  combination  thereof.  The  net  proceeds
retained  by the Stock  Holding  Company may  ultimately  be used to support the
Bank's lending  activities,  repay borrowings in the ordinary course, or support
the future  expansion of  operations  through the  establishment  of  additional
banking  offices or other customer  facilities or through  acquisitions of other
financial   institutions  or  branch  offices   (although  no  such  acquisition
transactions are  specifically  being considered at this time). The net proceeds
from the Offerings may also be used for other business and investment  purposes,
including the payment of regular or special cash dividends, possible repurchases
of the Common  Stock or returns of capital  (the Stock  Holding  Company and the
Bank have  committed not to take any action to further the payment of any return
of  capital  on the  Common  Stock  during the  one-year  period  subsequent  to
consummation of the Reorganization). Management of the Stock Holding Company may
consider  expanding or diversifying,  as such  opportunities  become  available.
Because of state and local tax issues,  the Stock  Holding  Company and the Bank
have  determined  to retain only $50.0  million of the net proceeds at the Stock
Holding Company level.

         Following  the  six-month   anniversary   of  the   completion  of  the
Reorganization  (to the  extent  permitted  by the  OTS),  and  based  upon then
existing facts and circumstances, the Stock Holding Company's Board of Directors
may determine to repurchase  shares of Common Stock,  subject to any  applicable
statutory and regulatory requirements.  Such facts and circumstances may include
but not be limited to (i) market and economic factors such as the price at which
the stock is trading in the market, the volume of trading, the attractiveness of
other  investment  alternatives in terms of the rate of return and risk involved
in the  investment,  the ability to increase the book value and/or  earnings per
share of the  remaining  outstanding  shares,  and an  improvement  in the Stock
Holding  Company's  return  on  equity;   (ii)  the  avoidance  of  dilution  to
stockholders by not having to issue  additional  shares to cover the exercise of
stock  options or to fund  employee  stock  benefit  plans;  and (iii) any other
circumstances in which  repurchases  would be in the best interests of the Stock
Holding Company and its  stockholders.  Any stock repurchases will be subject to
the  determination  of the Stock Holding  Company's  Board of Directors that the
Bank will be  capitalized in excess of all  applicable  regulatory  requirements
after any such repurchases.

         The portion of the net proceeds  used by the Stock  Holding  Company to
purchase the capital stock of the Bank will be added to the Bank's general funds
to  be  used  for  general  corporate  purposes,   including  increased  lending
activities  and to  support  the  expansion  of the  Bank's  wholesale  leverage
strategy,  which  entails  the  purchase  of  adjustable  rate  mortgage-related
securities  funded  by fixed  rate  borrowings.  See  "Risk  Factors - Impact of
Wholesale  Leverage  Strategy." While the amount of net proceeds received by the
Bank  will  further  strengthen  the  Bank's  capital  position,  which  already
substantially exceeds all regulatory  requirements,  it should be noted that the
Bank is not reorganizing  primarily to raise capital.  After the  Reorganization
and Stock  Issuance,  the Bank's  tangible  capital ratio will be  approximately
16.67 % (based upon the maximum of the Estimated  Offering Range).  As a result,
the Bank will continue to be a well-capitalized institution.

         The net proceeds may vary because total expenses of the  Reorganization
and Stock  Issuance may be more or less than those  estimated.  The net proceeds
will also vary if the number of shares

                                       29

<PAGE>



to be issued in the  Reorganization  and Stock Issuance is adjusted to reflect a
change in the estimated pro forma market value of the Bank.  Payments for shares
made through  withdrawals  from existing  deposit  accounts at the Bank will not
result in the receipt of new funds for investment by the Bank but will result in
a  reduction  of the  Bank's  interest  expense  and  liabilities  as funds  are
transferred from interest-bearing certificates or other deposit accounts.


                                 DIVIDEND POLICY

         Following consummation of the Reorganization, the Board of Directors of
the Stock Holding  Company intends to pay quarterly cash dividends on the Common
Stock,   beginning  after  the  first  quarter   following   completion  of  the
Reorganization  and Stock Issuance.  The initial annual dividend rate to be paid
on the  Common  Stock  will be at an  annualized  rate of $.40  per  share.  The
continued  payment of dividends will depend upon a number of factors,  including
capital  requirements,  the Stock  Holding  Company's  and the Bank's  financial
condition  and  results  of  operations,   tax  considerations,   statutory  and
regulatory  limitations,  and general economic conditions.  No assurances can be
given that any dividends  will be paid or that, if paid,  will not be reduced or
eliminated  in future  periods.  If the MHC does not waive  the  receipt  of any
dividends from the Stock Holding Company, the amount of dividends payable by the
Stock  Holding  Company to public  stockholders  may be  reduced.  Special  cash
dividends,  stock dividends or returns of capital may be paid in addition to, or
in lieu of, regular cash dividends  (however,  the Stock Holding Company and the
Bank have  committed  to the OTS that they  will take no action to  further  the
payment  of  any  return  of  capital  during  the  one-year  period   following
consummation  of the  Reorganization  and Stock  Issuance).  The  Stock  Holding
Company intends to file consolidated tax returns with the Bank. Accordingly,  it
is anticipated that any cash  distributions made by the Stock Holding Company to
its  stockholders  would be treated as cash  dividends  and not as a non-taxable
return of capital for federal and state tax purposes.

         Dividends  from the Stock Holding  Company will depend,  in large part,
upon  receipt of  dividends  from the Bank,  because the Stock  Holding  Company
initially  will have no source of income  other  than  dividends  from the Bank,
earnings from the investment of proceeds from the sale of shares of Common Stock
retained by the Stock Holding Company, and interest payments with respect to the
Stock  Holding  Company's  loan to the ESOP.  A  regulation  of the OTS  imposes
limitations on "capital distributions" by savings institutions.  See "Regulation
- - Limitations on Dividends and Other Capital Distributions."

         Any payment of dividends by the Bank to the Stock Holding Company which
would be deemed to be drawn out of the Bank's bad debt reserves, would require a
payment  of taxes at the  then-current  tax  rate by the Bank on the  amount  of
earnings deemed to be removed from the reserves for such distribution.  The Bank
does not intend to make any distribution to the Stock Holding Company that would
create such a federal tax liability. See "Taxation."



                                       30

<PAGE>



                         WAIVER OF DIVIDENDS BY THE MHC

         The Board of Directors of the MHC will  determine  whether the MHC will
waive the receipt of dividends  declared by the Stock Holding  Company each time
the Stock Holding Company declares a dividend. The Board of Directors of the MHC
presently  intends  to waive the  receipt  of  dividends  declared  by the Stock
Holding  Company.  OTS  regulations  require  the MHC to  notify  the OTS of any
proposed  waiver  of the  right to  receive  dividends.  It is the  OTS'  recent
practice to review  dividend  waiver  notices on a case-by-case  basis,  and, in
general,  not to object to any such waiver if: (i) the mutual holding  company's
board  of  directors  determines  that  such  waiver  is  consistent  with  such
directors' fiduciary duties to the mutual holding company's members; (ii) for as
long as the  subsidiary  holding  company is  controlled  by the mutual  holding
company,  the dollar amount of dividends waived by the mutual holding company is
considered to be a restriction  on the  stockholders'  equity of the  subsidiary
holding  company,  which  restriction,  if material,  is disclosed in the public
financial  statements  of  the  subsidiary  holding  company  as a  note  to the
financial  statements;  (iii) the  amount of any  dividend  waived by the mutual
holding  company is available for declaration as a dividend solely to the mutual
holding  company,  and, in  accordance  with  Statement of Financial  Accounting
Standards  No. 5,  where the  subsidiary  holding  company  determines  that the
payment  of  such  dividend  to the  mutual  holding  company  is  probable,  an
appropriate  dollar  amount is recorded as a  liability;  (iv) the amount of any
waived  dividend is  considered  as having been paid by the  subsidiary  holding
company in  evaluating  any  proposed  dividend  under OTS capital  distribution
regulations;  and (v) in the event the mutual holding company  converts to stock
form,  the  appraisal  submitted to the OTS in  connection  with the  conversion
transaction  takes into account the amount of the dividends waived by the mutual
holding company. In addition, the OTS has announced that the dividends waived by
the mutual  holding  companies will affect the ratio pursuant to which shares of
common stock of a subsidiary holding company held by Minority Stockholders would
be exchanged  for shares of common stock of the converted  holding  company in a
conversion  transaction.  The OTS will not  permit  a pro rata  exchange  if the
mutual  holding  company  has  waived  the  receipt  of  cash  dividends  by the
subsidiary holding company. Accordingly, the precise treatment of any conversion
transaction  cannot be assured.  Any waiver of dividends by the MHC is likely to
result in an  adjustment  to the ratio  pursuant to which shares of Common Stock
are exchanged for shares of the converted MHC in a conversion transaction, which
adjustment will have the effect of diluting  Minority  Stockholders'  interests.
The Board of Directors of the MHC has no intention of  converting to stock form.
See "MHC Conversion to Stock Form."

         The MHC's Board of Directors may conclude that a dividend waiver by the
MHC, which permits retention of capital by the Stock Holding Company,  is in the
best interest of the MHC's members because, among other reasons: (i) the MHC has
no need for the dividend for its business  operations,  (ii) the cash that would
be received could be invested by the Stock Holding Company more effectively; and
(iii) such  waiver  preserves  the  retained  earnings  of the MHC  through  its
principal  asset (the Stock  Holding  Company),  which  would be  available  for
distribution  in the  unlikely  event of a  voluntary  liquidation  of the Stock
Holding Company after  satisfaction of claims of depositors and other creditors.
The Board of Directors may consider  other factors in  determining  whether such
waiver is consistent  with its fiduciary  duties to members of the MHC. There is
no assurance that the MHC will waive the receipt of the dividends.


                                       31

<PAGE>



         Immediately  after  consummation  of the  Reorganization  and the Stock
Issuance,  it is expected that the MHC's  operations  will consist of activities
relating  to its  investment  in, and  control  of, a majority  of the shares of
Common  Stock of the Stock  Holding  Company,  maintenance  of books and records
relating  to  members  of the MHC and  investing  funds  retained  by it. In the
future,  the MHC may accept  dividends  paid by the Stock Holding  Company to be
used for the  payment  of  operating  expenses  and  other  purposes,  including
purchasing  Common  Stock from time to time in the open market or from the Stock
Holding  Company.  There can be no assurance that the MHC will accept  dividends
paid by the Stock Holding Company,  or if such dividends are accepted,  that the
MHC will  purchase  shares of Common Stock in the open market.  Any purchases of
Common Stock other than from the MHC will  increase the  percentage of the Stock
Holding  Company's  outstanding  shares  of  Common  Stock  held  by the MHC and
increase the number of shares eligible to be sold in any subsequent  offering or
mutual to stock  conversion  of the MHC.  Any waiver of  dividends by the MHC is
likely to result in an  adjustment  to the  ratio  pursuant  to which  shares of
Common Stock are  exchanged  for shares of the  converted  MHC in the event of a
conversion  transaction,  which  adjustment  will have the  effect  of  diluting
Minority  Stockholders'  percentage  ownership  interest in the converted  MHC's
shares. See "MHC Conversion to Stock Form."


                          MHC CONVERSION TO STOCK FORM

         As long as the MHC  remains a mutual  holding  company,  it must own at
least a majority of the outstanding  voting stock of the Stock Holding  Company.
OTS regulations  specifically  authorize mutual holding companies to (i) convert
to stock form and (ii) exchange  stock issued by the converted  holding  company
for stock issued by a subsidiary holding company.  OTS regulations  require that
such  exchange  be "fair and  reasonable"  but do not specify the basis for such
exchange.  Although the MHC could convert to stock form in the future,  the Bank
and the MHC have no current  plans and there can be no assurance as to when,  if
ever, such a conversion will occur. Any conversion  transaction would be subject
to federal  securities  laws and regulations of the OTS in effect at the time of
the conversion transaction.  In addition, the OTS may, in the future,  authorize
alternative  forms of structure or organization for mutual holding  companies or
their  affiliates  or  subsidiaries.  Although the Bank and the MHC may consider
such alternative forms of structure or organization,  there can be no assurances
as to when,  if ever,  the Bank and the MHC will  choose to avail  itself of any
such  alternative  form of structure or  organization.  A decision by the MHC to
convert to stock form would  require the  approval  of its members  prior to the
conversion transaction. It is expected that these members will have subscription
rights to purchase stock of the converted MHC. In a conversion transaction,  the
MHC, the Stock Holding  Company or the Bank will have to  demonstrate to the OTS
that the terms of such  exchange  are fair and  reasonable  and comply  with the
stock purchase  limitations of the OTS conversion  regulations  (which may, as a
condition  to OTS approval of the  conversion  transaction,  in certain  limited
circumstances,  require certain insiders of the Bank who have accumulated shares
in excess of stock purchase limitations in the conversion  transaction to divest
such shares in connection with such conversion transaction, and also potentially
restrict or prohibit  additional  purchases  of Common  Stock in the  conversion
transaction by other stockholders that would be in excess of such stock purchase
limitations).  The  fairness of the exchange may be supported by an opinion from
an independent third party.


                                       32

<PAGE>



         The OTS policy  with  respect  to  dividends  waived by mutual  holding
companies  requires that, in the case of mutual to stock conversions of recently
formed mutual holding  companies,  such as the MHC, the aggregate amount of cash
dividends   waived  by  a  mutual  holding   company  must  be  considered  when
establishing  a fair and  reasonable  basis for  exchanging  subsidiary  holding
company  common stock for converted MHC common stock.  The OTS will not permit a
pro rata exchange if the mutual  holding  company has waived the receipt of cash
dividends by the subsidiary holding company.  Accordingly, the precise treatment
of any conversion  transaction cannot be assured. Any waiver of dividends by the
MHC is likely to result in an adjustment  to the ratio  pursuant to which shares
of Common Stock are  exchanged  for shares of the  converted MHC in a conversion
transaction,  which  adjustment  will  have  the  effect  of  diluting  Minority
Stockholders' ownership interests.

         In addition to the possible  adjustment  to the  exchange  ratio due to
waived dividends, the percentage of the converted MHC's common stock received by
Minority  Stockholders  in any  conversion  transaction  may be  affected by any
purchases of Common Stock by the MHC,  any  subsequent  offerings or other stock
issuances by the Stock Holding Company  (including shares issued under the terms
of the Stock Option Plan and RRP), any intervening  acquisitions by the MHC, the
Stock Holding  Company's  dividend policy,  including  special dividends and the
amount of dividends paid by the Stock Holding Company.

         As an alternative  to the exchange of shares  discussed  above,  if the
stockholders of the Stock Holding Company do not receive shares of the converted
MHC or the stock  institution  resulting from the conversion  transaction  based
upon  a  fair  and  reasonable  exchange  ratio,  or  cash  from  the  resulting
institution in an amount equal to the fair market value of their stock given the
circumstances  of the conversion  transaction,  the Stock Holding Company or the
MHC (and its  successors)  may elect to purchase  all shares of the Common Stock
not  owned  by  it  simultaneously  with  the  consummation  of  the  conversion
transaction  at the fair market value of the stock on the date of the conversion
transaction,  subject to OTS approval and compliance with the limitations of the
OTS regulations  governing  capital  distributions and other conditions that the
OTS may impose.  Such fair market value of the Stock  Holding  Company's  Common
Stock shall be established by an independent appraisal,  and may be greater than
or less than the Purchase Price. Moreover, if the Common Stock is traded and has
an established  and liquid trading market,  of which there is no assurance,  the
fair  market  value of the  Common  Stock,  as  established  by the  independent
appraisal, may be greater than or less than the trading price of such stock.

         Moreover,  in the  event  that  the MHC  converts  to  stock  form in a
conversion  transaction,  any options or other convertible securities held by an
officer,  director or employee of the Stock Holding  Company,  convertible  into
shares of Common  Stock shall  become  options to purchase or  convertible  into
shares  of the  converted  MHC;  provided,  however,  that  if such  options  or
convertible  shares cannot be so  reconstituted,  the holders of such options or
other convertible  securities shall be entitled to receive cash payment for such
shares in an amount equal to the  offering  price of the number of shares of the
converted MHC into which such securities would otherwise be converted,  less the
exercise  price  of such  options  of  other  convertible  securities.  Any such
exchange  or  redemption  of these  securities  will be subject  to the  written
approval of the OTS, and there can be no assurance  that such approval  would be
obtained.  In  addition,  the OTS may place  restrictions  on the Stock  Holding
Company's  or  the  MHC's  ability  to  purchase  Common  Stock  that  are  more
restrictive than the OTS

                                       33

<PAGE>



regulations governing capital distributions. The fair market value of the common
stock of the converted MHC shall be  established  by the  independent  appraisal
utilized in the conversion transaction pursuant to the OTS regulations governing
conversions.  However, there is no plan, agreement or understanding with respect
to such a conversion,  and there can be no assurance that such a conversion will
occur.

         Further, if the MHC were to undertake a conversion transaction,  and in
connection  therewith  additional  shares  of  stock of the  converted  MHC were
proposed to be contributed to the  Foundation,  any conversion  transaction  and
contribution  of  additional  shares of Common Stock to the  Foundation  will be
voted on as separate matters and both matters will require the approval of (i) a
majority of the total  outstanding vote of the members of the MHC eligible to be
cast and (ii) a majority  vote of the total  outstanding  shares of Common Stock
held by stockholders other than the MHC and the Foundation.


                           MARKET FOR THE COMMON STOCK

         The Stock Holding Company and the Bank have never issued capital stock,
and,  consequently,  there is no established market for the Common Stock at this
time.  The Stock Holding  Company has applied to have its Common Stock quoted on
the Nasdaq  National  Market under the symbol "CFFN."  Making a market  involves
maintaining  bid and ask  quotations  and being able,  as  principal,  to effect
transactions in reasonable quantities at these quoted prices, subject to various
securities laws and other regulatory requirements. Additionally, the development
of a liquid  public  market  depends  on the  existence  of  willing  buyers and
sellers,  the  presence of which is not within the control of the Stock  Holding
Company, the Bank or any market maker. Accordingly,  the number of active buyers
and sellers of the Common Stock at any particular time may be limited. The Stock
Holding  Company  intends  to meet the  requirements  for  listing on the Nasdaq
National  Market.  There can be no assurance,  however,  that purchasers will be
able to sell their shares at or above the Purchase Price.


                               REGULATORY CAPITAL

         At September 30, 1998, the Bank exceeded all of the regulatory  capital
requirements  applicable to it. The table on the  following  page sets forth the
historical  regulatory  capital of the Bank at  September  30,  1998 and the pro
forma regulatory  capital of the Bank after giving effect to the  Reorganization
and Stock  Issuance,  based upon the sale of the  number of shares  shown in the
table. The pro forma regulatory  capital amounts reflect the receipt by the Bank
of the net Stock Issuance proceeds,  minus expenses, the amounts to be loaned to
the ESOP and  contributed  to the RRP and $50.0  million to be  retained  by the
Stock Holding  Company.  The pro forma  risk-based  capital  amounts  assume the
investment  of the net  proceeds  received  by the Bank in assets  which  have a
risk-weight  of 20% under  applicable  regulations,  as if such net proceeds had
been received and so applied at September 30, 1998.



                                       34

<PAGE>

<TABLE>
<CAPTION>
                                                                                      Pro Forma at September 30, 1998
                                                                        ----------------------------------------------------------
                                                Historical at               32,136,106 Shares                 37,807,183 Shares   
                                            September 30, 1998           Sold at $10.00 per Share          Sold at $10.00 per Share
                                         ------------------------       --------------------------         -----------------------
                                                       Percent of                       Percent of                      Percent of
                                          Amount        Assets(1)        Amount            Assets          Amount          Assets
                                          ------        ---------        ------            ------          ------          ------
                                                                        (Dollars in Thousands)
Tangible capital:
<S>                                      <C>              <C>           <C>                 <C>           <C>              <C>   
    Actual ......................        $649,199         12.13%        $863,596            15.31%        $910,581         16.00%
    Requirement .................          79,724          1.50           84,609             1.50           85,381          1.50
                                         --------         -----         --------            -----         --------         -----
    Excess ......................        $569,475         10.63%        $778,987            13.81%        $825,200         14.50%
                                         ========         =====         ========            =====         ========         =====
Core capital:
    Actual ......................        $649,199         12.13%        $863,596            15.31%        $910,581         16.00%
    Requirement .................         159,447          3.00          169,218             3.00          170,762          3.00
                                         --------         -----         --------            -----         --------         -----
    Excess ......................        $489,752          9.13%        $694,378            12.31%        $739,819         13.00%
                                         ========         =====         ========            =====         ========         =====
Risk-based capital
    Actual ......................        $650,584         27.32%        $868,246            35.43%        $915,231         37.19%
    Requirement .................         191,168          8.00          196,071             8.00          196,895          8.00
                                         --------         -----         --------            -----         --------         -----
    Excess ......................        $459,416         19.32%        $672,175            27.43%        $718,336         29.19%
                                         ========         =====         ========            =====         ========         =====
</TABLE>


                                      Pro Forma at September 30, 1998
                            ---------------------------------------------------
                               43,487,261 Shares          50,000,000 Shares
                            Sold at $10.00 per Share   Sold at $10.00 per Share 
                            ------------------------   ------------------------
                                          Percent of              Percent of
                               Amount       Assets      Amount      Assets
                               ------       ------      ------      ------
                                            (Dollars in Thousands)
Tangible capital:
    Actual ...............   $  957,566     16.67%    $1,011,599     17.43%
    Requirement ..........       86,154      1.50         87,043      1.50
                             ----------     -----     ----------     -----
    Excess ...............   $  871,412     15.17%    $  924,556     15.93%
                             ==========     =====     ==========     =====
Core capital:
    Actual ...............   $  957,566     16.67%    $1,011,599     17.43%
    Requirement ..........      172,308      3.00        174,086      3.00
                             ----------     -----     ----------     -----
    Excess ...............   $  785,258     13.67%    $  837,513     14.43%
                             ==========     =====     ==========     =====
Risk-based capital
    Actual ...............   $  962,216     38.93%    $1,016,249     40.92%
    Requirement ..........      197,720      8.00        198,668      8.00
                             ----------     -----     ----------     -----
    Excess ...............   $  764,496     30.93%    $  817,581     32.92%
                             ==========     =====     ==========     =====
- --------

(1)  Adjusted total or adjusted risk-weighted assets, as appropriate.


                                       35

<PAGE>



                                 CAPITALIZATION

         The following table presents the historical  capitalization of the Bank
at September  30, 1998,  and the pro forma  consolidated  capitalization  of the
Company  after giving effect to the  Reorganization,  based upon the sale of the
number of shares  shown  below and the other  assumptions  set forth  under "Pro
Forma Data."


<TABLE>
<CAPTION>
                                                                            The Stock Holding Company - Pro Forma
                                                                             Based Upon Sale at $10.00 Per Share
                                                           -------------------------------------------------------------------------
                                                                                                                          50,000,000
                                                                           32,136,106     37,807,183      43,478,261       Shares(1)
                                                             The Bank -       Shares        Shares          Shares       (Maximum of
                                                             Historical     (Minimum of  (Midpoint of    (Maximum of      Range, as
                                                           Capitalization      Range)        Range)         Range)        Adjusted)
                                                           --------------      ------        ------         ------        ---------
                                                                                       (In Thousands)
<S>                                                         <C>           <C>            <C>            <C>            <C>        
Deposits(2) ..............................................   $ 3,894,180   $ 3,894,180    $ 3,894,180    $ 3,894,180    $ 3,894,180
Borrowings:
    FHLB advances ........................................       500,000       500,000        500,000        500,000        500,000
    Securities sold under agreement to
     repurchase ..........................................       175,000       175,000        175,000        175,000        175,000
                                                             -----------   -----------    -----------    -----------    -----------
Total deposits and borrowings ............................   $ 4,569,180   $ 4,569,180    $ 4,569,180    $ 4,569,180    $ 4,569,180
                                                             ===========   ===========    ===========    ===========    ===========

Stockholders' equity
    Preferred Stock, $.01 par value, 50,000,000
     shares authorized; none to be issued ................   $        --   $        --    $        --    $        --    $        --
    Common Stock, $.01 par value, 450,000,000
     shares authorized; shares to be issued as
     reflected(3) ........................................            --           778            915          1,052          1,210
    Additional paid-in capital ...........................            --       315,137        371,059        426,980        491,290
    Retained earnings ....................................       649,199       649,199        649,199        649,199        649,199
    Shares issued to Foundation(4) .......................            --
    Net unrealized gains on mortgage-related
     securities available for sale .......................        13,133        13,133         13,133         13,133         13,133

Less:
    Expense of contribution to Foundation,
     net(5) ..............................................            --       (15,940)       (18,752)       (21,565)       (24,800)
    Common Stock to be acquired by the
     ESOP(6) .............................................            --       (25,709)       (30,246)       (34,783)       (40,000)
    Common Stock to be acquired by the
     RRP(7) ..............................................            --       (12,854)       (15,123)       (17,391)       (20,000)
                                                             -----------   -----------    -----------    -----------    -----------

Total stockholders' equity ...............................   $   662,332   $   923,744    $   970,185    $ 1,016,625    $ 1,070,032
                                                             ===========   ===========    ===========    ===========    ===========
</TABLE>
- ------------

(1)  As adjusted  to give  effect to an  increase in the number of shares  which
     could occur due to an increase in the Estimated Offering Range of up to 15%
     to  reflect  changes  in market  and  financial  conditions  following  the
     commencement of the Offerings.

(2)  Does not reflect  withdrawals  from  deposit  accounts  for the purchase of
     Common  Stock in the  Offerings.  Such  withdrawals  would reduce pro forma
     deposits by the amount of such withdrawals.

                                       36

<PAGE>


(3)  Reflects  the  issuance  of the  shares of  Common  Stock to be sold in the
     Offerings  including the issuance of  additional  shares of Common Stock to
     the  Foundation.  No effect has been given to the  issuance  of  additional
     shares of Common Stock pursuant to the proposed Stock Option Plan. See "Pro
     Forma Data" and "Management - Benefits - Other Stock Benefit Plans."

(4)  Reflects  shares to be contributed to the Foundation at an assumed value of
     $10.00 per share.

(5)  Net of the tax effect of the  contribution  of Common Stock and cash to the
     Foundation  based upon an assumed 38.0% tax rate.  The  realization  of the
     deferred  tax  benefit  is  limited  annually  to 10% of the Stock  Holding
     Company's  annual  taxable  income,  subject  to the  ability  of the Stock
     Holding  Company to carry  forward any unused  portion of the deduction for
     five years following the year in which the contribution is made. Historical
     equity has been  reduced in the pro forma  presentation  by $100,000 due to
     the retention of such amount by the MHC as its initial  capitalization upon
     consummation of the MHC.

(6)  Assumes  that  8.0%  of the  Common  Stock  sold in the  Offerings  will be
     purchased by the ESOP, which is reflected as a reduction from stockholders'
     equity.  The ESOP shares will be purchased with funds loaned to the ESOP by
     the Stock Holding Company.  See "Pro Forma Data" and "Management - Benefits
     - Employee Stock Ownership Plan."

(7)  The Stock Holding  Company intends to adopt the RRP and to submit such plan
     to stockholders  at an annual or special  meeting of  stockholders  held at
     least six months following the consummation of the  Reorganization.  If the
     plan is approved by  stockholders,  the Stock  Holding  Company  intends to
     contribute  sufficient  funds to the RRP to enable  the plan to  purchase a
     number of shares of Common  Stock equal to 4.0% of the Common Stock sold in
     the Offerings. Assumes that stockholder approval has been obtained and that
     the shares have been  purchased in the open market at the  Purchase  Price.
     However,  in the event the Stock  Holding  Company  issues  authorized  but
     unissued  shares  of Common  Stock to the RRP in the  amount of 4.0% of the
     Common  Stock sold in the  Offerings,  the  voting  interests  of  existing
     stockholders would be diluted  approximately 3.8%. The shares are reflected
     as  a  reduction  of  stockholders'   equity.  See  "Pro  Forma  Data"  and
     "Management - Benefits - Other Stock Benefit Plans."


                                 PRO FORMA DATA


         The actual net  proceeds  from the sale of the Common  Stock  cannot be
determined  until the  Reorganization  is completed.  However,  net proceeds are
currently  estimated to be between  $303.1 million and $410.6 million (or $472.5
million in the event the  Estimated  Offering  Range is  increased by 15%) based
upon the following  assumptions:  (i) all shares of Common Stock will be sold in
the Subscription Offering; (ii) no fees will be paid to Webb on shares purchased
by (x) the ESOP and any other employee benefit plan of the Stock Holding Company
or the Bank, (y) officers,  directors,  employees and members of their immediate
families or (z) the Foundation;  (iii) Webb will receive a fee equal to 1.25% of
the aggregate Purchase Price for sales in the Subscription  Offering  (excluding
the sale of shares to the ESOP, employee benefit plans, officers,  directors and
their  immediate  families and the  Foundation);  (iv) the Stock Holding Company
will  contribute to the  Foundation an amount of cash equal to the value of 4.0%
of the Common Stock sold in the Offerings and an amount of Common Stock equal to
4.0% of the Common  Stock sold in the  Offerings  from  authorized  but unissued
shares;  and (v) total expenses,  including the marketing fees paid to Webb will
be between  $5.4  million  and $6.8  million  (or $7.5  million in the event the
Estimated  Offering  Range is increased by 15%).  Actual  expenses may vary from
those estimated.

         Pro forma consolidated net income and stockholders' equity of the Stock
Holding  Company have been  calculated  for the fiscal year ended  September 30,
1998,  as if the Common Stock to be issued in the Offerings had been sold at the
beginning of the period and the net proceeds had been  invested at 4.39%,  which
represents the yield on one-year U.S. Government securities at September

                                       37

<PAGE>



30, 1998 (which,  in light of changes in interest rates in recent  periods,  are
deemed by the Stock Holding Company and the Bank to more accurately  reflect pro
forma  reinvestment  rates than the arithmetic  average  method).  The effect of
withdrawals  from deposit accounts for the purchase of Common Stock has not been
reflected. A tax rate of 38.0% has been assumed for the period,  resulting in an
after-tax yield of 2.72% for the year ended  September 30, 1998.  Historical and
pro forma per share amounts have been calculated by dividing  historical and pro
forma amounts by the indicated  number of shares of Common Stock, as adjusted to
give effect to the shares  purchased  by the ESOP and the effect of the issuance
of shares to the Foundation.  See Note 3 to the tables below. No effect has been
given  in the pro  forma  stockholders'  equity  calculations  for  the  assumed
earnings on the net proceeds.  As discussed  under "Use of Proceeds,"  the Stock
Holding  Company  intends  to make a loan to fund  the  purchase  of 8.0% of the
Common  Stock by the ESOP and intends to retain $50 million of the net  proceeds
from the Offerings.

         No effect has been given in the tables to the  issuance  of  additional
shares  of  Common  Stock  pursuant  to the  proposed  Stock  Option  Plan.  See
"Management  - Benefits - Other  Stock  Benefit  Plans."  The table  below gives
effect to the RRP, which is expected to be adopted by the Stock Holding  Company
following the Reorganization and presented (together with the Stock Option Plan)
to stockholders  for approval at an annual or special meeting of stockholders to
be held at least six months following the consummation of the Reorganization. If
the RRP is  approved  by  stockholders,  the RRP intends to acquire an amount of
Common Stock equal to 4.0% of the shares of Common Stock sold in the  Offerings,
either through open market  purchases or from  authorized but unissued shares of
Common  Stock.  The table  below  assumes  that  stockholder  approval  has been
obtained, as to which there can be no assurance, and that the shares acquired by
the RRP are  purchased in the open market at the Purchase  Price.  No effect has
been given to (i) the Stock Holding  Company's  results of operations  after the
Reorganization,   (ii)  the  market   price  of  the  Common   Stock  after  the
Reorganization or (iii) a less than 4.0% purchase by the RRP.

         The following pro forma  information may not be  representative  of the
financial  effects  of the  foregoing  transactions  at the dates on which  such
transactions  actually  occur and  should not be taken as  indicative  of future
results of operations.  Pro forma stockholders' equity represents the difference
between the stated amount of assets and liabilities of the Stock Holding Company
computed in accordance with GAAP.



                                       38

<PAGE>


         The  following  table gives  effect to the issuance of  authorized  but
unissued  shares of the Common  Stock to the  Foundation  concurrently  with the
completion  of the  Reorganization.  The pro forma  stockholders'  equity is not
intended  to  represent  the fair  market  value of the Common  Stock and may be
different than amounts that would be available for  distribution to stockholders
in the event of liquidation.

<TABLE>
<CAPTION>
                                                                                                                      50,000,000
                                                            32,136,106           37,807,183          43,478,261     Shares  Sold at
                                                         Shares Sold at       Shares Sold at      Shares  Sold at   $10.00 Per Share
                                                        $10.00 Per Share     $10.00 Per Share    $10.00 Per Share     (Maximum of
                                                           (Minimum of         (Midpoint of         (Maximum of        Range, as
                                                              Range)              Range)              Range)          Adjusted)(8)
                                                              ------              ------              ------          ------------
<S>                                                       <C>                <C>                <C>                  <C>          
Gross Proceeds ................................           $     321,361      $     378,072      $     434,783        $     500,000
Plus: Shares acquired by Foundation                                                            
 (equal to 4.0% of the shares sold                                                             
 in the Offerings) ............................                  12,854             15,123             17,391               20,000
                                                          -------------      -------------      -------------        -------------
                                                                                               
Pro forma market capitalization ...............           $     334,215      $     393,195      $     452,174        $     520,000
                                                          =============      =============      =============        =============
                                                                                               
Gross proceeds ................................           $     321,361      $     378,072      $     434,783        $     500,000
Less cash contribution to Foundation ..........                 (12,854)           (15,123)           (17,391)             (20,000)
Less offering expenses and commissions ........                  (5,446)            (6,098)            (6,750)              (7,500)
                                                          -------------      -------------      -------------        -------------
                                                                                               
    Estimated net proceeds ....................                 303,061            356,851            410,642              472,500
Less:   Shares purchased by the ESOP ..........                 (25,709)           (30,246)           (34,783)             (40,000)
        Shares purchased by the RRP ...........                 (12,854)           (15,123)           (17,391)             (20,000)
                                                          -------------      -------------      -------------        -------------
                                                                                               
Total estimated net proceeds,                                                                  
 as adjusted(1) ...............................           $     264,498      $     311,482      $     358,468        $     412,500
                                                          =============      =============      =============        =============
                                                                                               
Net income(2):                                                                                 
    Historical ................................           $      53,991      $      53,991      $      53,991        $      53,991
    Pro forma income on net proceeds,                                                          
     as adjusted ..............................                   7,196              8,475              9,754               11,225
    Pro forma ESOP adjustment(3) ..............                  (1,063)            (1,250)            (1,438)              (1,653)
    Pro forma RRP adjustment(4) ...............                  (1,594)            (1,875)            (2,157)              (2,480)
                                                          -------------      -------------      -------------        -------------
                                                                                               
    Pro forma net income ......................           $      58,530      $      59,341      $      60,150        $      61,083
                                                          =============      =============      =============        =============
                                                                                               
Net income per share(2)(5):                                                                    
    Historical ................................           $        0.72      $        0.61      $        0.53        $        0.46
    Pro forma income on net proceeds,                                                          
     as adjusted ..............................                    0.10               0.10               0.10                 0.10
    Pro forma ESOP adjustment(3) ..............                   (0.01)             (0.01)             (0.01)               (0.01)
    Pro forma RRP adjustment(4) ...............                   (0.02)             (0.02)             (0.02)               (0.02)
                                                          -------------      -------------      -------------        -------------
                                                                                               
    Pro forma net income per share(4)(6) ......           $        0.79      $        0.68      $        0.60        $        0.53
                                                          =============      =============      =============        =============
                                                                                               
Number of shares outstanding for                                                               
 pro forma net income per share                                                                
 calculations(5) ..............................              75,385,948         88,689,351        101,992,753          117,291,667
                                                          =============      =============      =============        =============
                                                                                               
Offering price to pro forma net                                                                
 income per share(5) ..........................                   12.66x             14.71x             16.67x               18.87x
                                                          =============      =============      =============        =============
</TABLE>


                                       39

<PAGE>

<TABLE>
<CAPTION>
                                                                                                                       50,000,000
                                                               32,136,106         37,807,183        43,478,261       Shares  Sold at
                                                             Shares Sold at     Shares Sold at    Shares  Sold at   $10.00 Per Share
                                                            $10.00 Per Share   $10.00 Per Share  $10.00 Per Share     (Maximum of
                                                               (Minimum of       (Midpoint of       (Maximum of         Range, as
                                                                  Range)            Range)            Range)          Adjusted)(8)
                                                                  ------            ------            ------          ------------
Stockholders' equity:
<S>                                                        <C>               <C>               <C>                 <C>            
    Historical .........................................   $      662,232    $      662,232    $       662,232     $       662,232
    Estimated net proceeds .............................          303,061           356,851            410,461            472,500
    Plus: Shares issued to Foundation ..................           12,854            15,123             17,391             20,000
    Less: Contribution to Foundation ...................          (12,854)          (15,123)           (17,391)           (20,000)
    Plus: Tax benefit of the contribution
           to Foundation ...............................            9,769            11,493             13,217             15,200

    Less: Common Stock acquired by the ESOP(3) .........          (25,709)          (30,246)           (34,783)           (40,000)
          Common Stock to be acquired by
           the RRP(4) ..................................          (12,854)          (15,123)           (17,391)           (20,000)
                                                           --------------    --------------    ---------------    ---------------

    Pro forma stockholders' equity(4)(6)(7) ............   $      936,499    $      985,207    $     1,033,736    $     1,089,932
                                                           ==============    ==============    ===============    ===============

Stockholders' equity per share(5):
    Historical .........................................   $         8.51    $         7.24    $          6.29    $          5.47
    Estimated net proceeds .............................             3.90              3.90               3.90               3.90
    Plus: Shares issued to Foundation ..................             0.17              0.17               0.17               0.17
    Less: Contribution to Foundation ...................            (0.17)            (0.17)             (0.17)             (0.17)
    Plus: Tax benefit of the contribution to Foundation              0.13              0.13               0.13               0.13
    Less: Common Stock acquired by the ESOP(3) .........            (0.33)            (0.33)             (0.33)             (0.33)
          Common Stock to be acquired by
           the RRP(4) ..................................            (0.17)            (0.17)             (0.17)             (0.17)
                                                           --------------    --------------    ---------------    ---------------

    Pro forma stockholders' equity per share(4)(6)(7) ..   $        12.04    $        10.77    $          9.82    $          9.00
                                                           ==============    ==============    ===============    ===============

Offering price as a percentage of pro forma
 stockholders' equity per share(5) .....................            83.06%            92.85%            101.83%            111.11%
                                                           ==============    ==============    ===============    ===============

Number of shares outstanding for pro forma stockholders'
 equity per share calculations(5) ......................       77,785,444        91,512,288        105,239,130        121,025,000
                                                           ==============    ==============    ===============    ===============
</TABLE>
- -----------------
(1)  Estimated net proceeds, as adjusted,  consist of the estimated net proceeds
     from the Offerings  minus (i) the proceeds  attributable to the purchase by
     the ESOP and (ii) the  value  of the  shares  to be  purchased  by the RRP,
     subject to stockholder  approval,  after the  Reorganization  at an assumed
     purchase price of $10.00 per share.
(2)  Does not give effect to the  non-recurring  expense that will be recognized
     in fiscal 1999 as a result of the contribution to the Foundation. The Stock
     Holding  Company will recognize an after-tax  expense for the amount of the
     cash and stock  contribution  to the Foundation  which is expected to total
     $15.9  million,  $18.8  million,  $21.6  million  and $24.8  million at the
     minimum,  midpoint,  maximum and  maximum,  as adjusted,  of the  Estimated
     Offering Range,  respectively.  Assuming the contribution to the Foundation
     was  expensed  during  the year ended  September  30,  1998,  pro forma net
     earnings per share would be $0.56,  $0.46,  $0.38 and $0.31 at the minimum,
     midpoint,  maximum and maximum,  as adjusted,  respectively.  Per share net
     income data is based on 75,385,948,  shares of Common Stock  outstanding at
     the minimum of the Estimated Offering Range,  outstanding at the 88,689,351
     shares of

                                       40

<PAGE>
     Common Stock outstanding at the midpoint of such range,  101,992,753 shares
     of Common Stock  outstanding  at the maximum of such range and  117,291,667
     shares of Common Stock  outstanding at 15% above the maximum of such range,
     respectively, which represents shares issued to the MHC, shares sold in the
     Offerings,  shares contributed to the Foundation and shares to be allocated
     or distributed under the ESOP and RRP for the period presented.

(3)  It is assumed that 8.0% of the shares of Common Stock sold in the Offerings
     will be  purchased  by the ESOP with  funds  loaned  by the  Stock  Holding
     Company.  The Stock  Holding  Company  and the Bank  intend to make  annual
     contributions  to the ESOP in an amount at least equal to the principal and
     interest  requirement of the debt.  The pro forma net earnings  assumes (i)
     that the loan to the ESOP is payable  over 15 years,  with the ESOP  shares
     having an average  fair value of $10.00  per share in  accordance  with SOP
     93-6, entitled "Employers'  Accounting for Employee Stock Ownership Plans,"
     of the AICPA, and (ii) the effective tax rate was 38.0% for the period. See
     "Management - Benefits - Employee Stock Ownership Plan."

(4)  It is assumed that the RRP will purchase, following stockholder approval of
     such plan,  a number of shares of Common  Stock equal to 4.0% of the shares
     of Common Stock sold in the Offerings  for issuance to directors,  officers
     and employees.  Funds used by the RRP to purchase the shares initially will
     be  contributed  to the RRP by the Stock  Holding  Company.  It is  further
     assumed  that the shares were  acquired by the RRP at the  beginning of the
     period  presented in open market  purchases at the Purchase  Price and that
     20% of the  amount  contributed,  net of taxes,  was an  amortized  expense
     during the year ended  September 30, 1998.  The issuance of authorized  but
     unissued  shares of Common Stock  pursuant to the RRP in the amount of 4.0%
     of the Common Stock sold in the Offerings would dilute the voting interests
     of existing stockholders by approximately 3.8% and under such circumstances
     pro forma net  earnings  per share for the year ended  September  30,  1998
     would be $0.77, $0.67, $0.59 and $0.52, at the minimum,  midpoint,  maximum
     and 15% above the maximum of the Estimated  Offering  Range,  respectively,
     and pro forma stockholders' equity per share at September 30, 1998 would be
     $12.01, $10.75, $9.82 and $9.01 at the minimum,  midpoint,  maximum and 15%
     above the maximum of such range,  respectively.  There can be no  assurance
     that the actual purchase price of shares  purchased by or issued to the RRP
     will be equal to the Purchase  Price.  See  "Management  - Benefits - Other
     Stock Benefit Plans."

(5)  The per share  calculations  are  determined by adding the number of shares
     assumed  to be  issued  to the MHC and  sold  in the  Offerings  as well as
     contributed to the Foundation and for purposes of calculating  earnings per
     share, in accordance with SOP 93-6, subtracting 2,454,727 shares, 2,822,936
     shares, 3,246,377 shares, and 3,733,333 shares, respectively,  representing
     the ESOP shares which have not been  committed for release  during the year
     ended  September  30, 1998.  Thus, it is assumed at September 30, 1998 that
     77,121,175shares  of Common  Stock are  outstanding  at the  minimum of the
     Estimated Offering Range,  88,689,351shares of Common Stock are outstanding
     at the  midpoint  of such  range,  101,992,753  shares of Common  Stock are
     outstanding at the maximum of such range and  117,291,667  shares of Common
     Stock  are  outstanding  at  15%  above  the  maximum  of the  such  range,
     respectively. Assuming the uncommitted ESOP shares were not subtracted from
     the number of shares of Common Stock outstanding at September 30, 1998, the
     offering  price as a multiple of pro forma net  earnings per share would be
     13.57x, 15.42x, 17.50x and 19.81x at the minimum, midpoint, maximum and 15%
     above the  maximum  of the  Estimated  Offering  Range,  respectively.  For
     purposes of calculating  pro forma  stockholders'  equity per share,  it is
     assumed that shares  outstanding  total 79,575,902 shares at the minimum of
     the Estimated  Valuation Range,  91,512,288  shares at the midpoint of such
     range,  105,239,130  shares at the  maximum of such  range and  121,025,000
     shares at 15% above the maximum of the such range, respectively.

(6)  No effect has been given to the  issuance  of  additional  shares of Common
     Stock pursuant to the Stock Option Plan, which will be adopted by the Stock
     Holding Company following the  Reorganization and presented for approval by
     stockholders  at an annual or special  meeting of stockholders of the Stock
     Holding Company held at least six months  following the consummation of the
     Reorganization.  If the Stock Option Plan is approved by  stockholders,  an
     amount equal to 10% of the Common Stock sold in the Offerings, or 3,213,611
     shares at the minimum of the Estimated Offering Range,  3,780,718 shares at
     the midpoint of such range,  4,347,826  shares at the maximum of such range
     and  5,000,000  shares  at  15%  above  the  maximum  of  the  such  range,
     respectively,  will be reserved  for future  issuance  upon the exercise of
     options to be granted  under the Stock Option Plan.  The issuance of Common
     Stock  pursuant to the exercise of options under the Stock Option Plan will
     result  in the  dilution  of  existing  stockholders'  interests.  Assuming
     stockholder  approval of the Stock Option Plan, that all these options were
     exercised at the beginning of the period at an exercise price of $10.00 per
     share and that the shares to fund the RRP are acquired  through open market
     purchases at the Purchase  Price,  pro forma net earnings per share for the
     year ended September 30, 1998 would be $0.76,  $0.65,  $0.58,  and $0.51 at
     the minimum,  midpoint,  maximum and 15% above the maximum of the Estimated
     Offering Range, respectively,  and pro forma stockholders' equity per share
     at  September  30,  1998  would be $11.94,  $10.72,  $7.81 and $9.02 at the
     minimum,  midpoint,  maximum  and 15%  above  the  maximum  of such  range,
     respectively. See "Management - Benefits - Other Stock Benefit Plan."

                                       41
<PAGE>



(7)  The retained earnings of the Bank will be substantially  restricted because
     certain  distributions  from the Bank's retained earnings may be treated as
     being from its accumulated  bad debt reserve for tax purposes,  which would
     cause the Bank to have additional  taxable income.  See "Taxation - Federal
     Taxation."  Pro forma  stockholders'  equity  and pro  forma  stockholders'
     equity per share do not give effect to the bad debt reserves established by
     the Bank for federal  income tax purposes in the event of a liquidation  of
     the Bank.  Pro forma  retained  earnings  have been  reduced by $100,000 to
     reflect the proposed capitalization of the MHC.

(8)  As adjusted  to give  effect to an  increase in the number of shares  which
     could occur due to an increase in the Estimated Offering Range of up to 15%
     to  reflect  changes  in market  and  financial  conditions  following  the
     commencement of the Offerings.


                COMPARISON OF VALUATION AND PRO FORMA INFORMATION
                               WITH NO FOUNDATION

         In the event that the Foundation  was not being  established as part of
the  Reorganization,  RP Financial  has estimated  that the pro forma  aggregate
market capitalization of the Stock Holding Company would be approximately $420.1
million at the midpoint,  which is approximately  $26.9 million greater than the
pro forma aggregate  market  capitalization  of the Stock Holding Company if the
Foundation  is included,  and would  result in an  approximately  $42.0  million
increase in the amount of Common Stock  offered for sale in the Stock  Issuance.
At the  mid-point,  the pro forma  price to book  ratio  and pro forma  price to
earnings ratio without the Foundation would be 97.66% and 15.87x,  respectively,
compared  to 92.85% and  14.71x,  respectively,  with the  Foundation.  Further,
assuming the midpoint of the Estimated  Offering Range, pro forma  stockholders'
equity per share and pro forma earnings per share without the  Foundation  would
be $10.24 and $0.63, respectively, and $10.77 and $0.68, respectively,  with the
Foundation.  There is no  assurance  that in the  event the  Foundation  was not
formed that the appraisal prepared at the time would have concluded that the pro
forma  market  value  of the  Stock  Holding  Company  would be the same as that
estimated  herein.  Any  appraisals  prepared at that time would be based on the
facts and circumstances  existing at that time,  including,  among other things,
market and economic conditions.

         For  comparative  purposes  only,  set forth below are certain  pricing
ratios and  financial  data and ratios,  at the minimum,  midpoint,  maximum and
maximum,   as  adjusted,   of  the  Estimated   Offering  Range,   assuming  the
Reorganization  and Stock  Issuance was  completed at September 30, 1998 without
the establishment of the Foundation.


                                       42

<PAGE>
<TABLE>
<CAPTION>
                                                              At the Minimum                  At the Midpoint
                                                       ---------------------------      --------------------------
                                                           With             No             With             No
                                                        Foundation      Foundation      Foundation      Foundation
                                                        ----------      ----------      ----------      ----------
                                                              (Dollars in Thousands, except per share amounts)
<S>                                                    <C>            <C>              <C>            <C>              
Estimated offering amount........................      $   321,361    $    357,068     $   378,072    $    420,080     
Pro forma market capitalization..................          334,216         357,068         393,195         420,080     
Total assets.....................................        5,589,068       5,623,165       5,637,777       5,677,890     
Total liabilities................................        4,652,569       4,652,569       4,652,569       4,652,569     
Pro forma stockholders' equity...................          936,499         970,596         985,208       1,025,321     
Pro forma consolidated net earnings..............           58,530          59,429          59,341          60,398     
Pro forma stockholders' equity per share.........            12.04           11.41           10.77           10.24     
Pro forma consolidated net earnings per share....             0.79            0.73            0.68            0.63     
Pro forma pricing ratios:
    Offering price as a percentage of pro
     forma stockholders' equity per share........            83.06%          87.64%          92.85%          97.66%    
    Offering price to pro forma net earnings
     per share(1)................................            12.66x          13.70x          14.71x          15.87x    
    Pro forma market capitalization to assets....             5.98%           6.35%           6.97%           7.40%    
Pro forma financial ratios:
    Return on assets(2)..........................             1.05%           1.06%           1.05%           1.06%    
    Return on stockholders' equity(3)............             6.25%           6.12%           6.02%           5.89%    
    Stockholders' equity to assets...............            16.76%          17.26%          17.48%          18.06%    
Minority shares..................................       32,136,106      35,706,784      37,807,183      42,007,982     
    Share dilution...............................            10.00%      3,570,678           10.00%      4,200,798     
    Voting share.................................            41.31%          42.01%          41.31%          42.01%    
        Dilution.................................             0.69%                           0.69%                    
Foundation shares................................        1,285,444                       1,512,287                     
    Share dilution...............................              N/A                             N/A                     
    Voting share.................................             1.65%                           1.65%                    
        Dilution.................................              N/A                             N/A                     
Mutual Holding Company shares....................       44,363,894      49,293,216      52,192,817      57,992,018     
    Share dilution...............................            10.00%      4,929,322           10.00%      5,799,201     
    Voting share.................................            57.03%          57.99%          57.03%          57.99%    
        Dilution.................................             0.96%                           0.96%                    
</TABLE>

<TABLE>
<CAPTION>
                                                                                               At the Maximum
                                                              At the Maximum                    As Adjusted
                                                       ---------------------------      --------------------------
                                                           With             No             With             No
                                                        Foundation      Foundation      Foundation      Foundation
                                                        ----------      ----------      ----------      ----------
                                                              (Dollars in Thousands, except per share amounts)
<S>                                                    <C>            <C>              <C>             <C>             
Estimated offering amount........................      $   434,783    $    483,092     $   500,000     $    555,556    
Pro forma market capitalization..................          452,174         483,092         520,000          555,556    
Total assets.....................................        5,686,486       5,732,616       5,742,501        5,795,551    
Total liabilities................................        4,652,569       4,652,569       4,652,569        4,652,569    
Pro forma stockholders' equity...................        1,033,917       1,080,047       1,089,932        1,142,982    
Pro forma consolidated net earnings..............           60,150          61,367          61,083           62,480    
Pro forma stockholders' equity per share.........             9.82            9.39            9.00             8.64    
Pro forma consolidated net earnings per share....             0.60            0.55            0.53             0.49    
Pro forma pricing ratios:                                                                                        
    Offering price as a percentage of pro                                                                        
     forma stockholders' equity per share........           101.83%         106.50%         111.11%          115.74%   
    Offering price to pro forma net earnings                                                                     
     per share(1)................................            16.67x          18.18x          18.87x           20.41x   
    Pro forma market capitalization to assets....             7.95%           8.43%           9.06%            9.59%   
Pro forma financial ratios:                                                                                      
    Return on assets(2)..........................             1.06%           1.07%           1.06%            1.08%   
    Return on stockholders' equity(3)............             5.82%           5.68%           5.60%            5.47%   
    Stockholders' equity to assets...............            18.18%          18.84%          18.98%           19.72%   
Minority shares..................................       43,478,261      48,309,179      50,000,000       55,555,556    
    Share dilution...............................            10.00%      4,830,918           10.00%       5,555,556    
    Voting share.................................            41.31%          42.01%          41.31%           42.01%   
        Dilution.................................             0.69%                           0.69%                    
Foundation shares................................        1,739,130                       2,000,000                     
    Share dilution...............................              N/A                             N/A                     
    Voting share.................................             1.65%                           1.65%                    
        Dilution.................................              N/A                             N/A                     
Mutual Holding Company shares....................       60,021,739      66,690,821      69,025,000       76,694,444    
    Share dilution...............................            10.00%      6,669,082           10.00%       7,669,444    
    Voting share.................................            57.03%          57.99%          57.03%           57.99%   
        Dilution.................................             0.96%                           0.96%                    
</TABLE>
- ----------------
(1)  If the  contribution  to the Foundation  had been expensed  during the year
     ended  September 30, 1998, the offering price to pro forma net earnings per
     share would have been  17.70x,  21.85x,  26.43x and 32.43x at the  minimum,
     midpoint, maximum and maximum, as adjusted, respectively.
(2)  If the  contribution  to the Foundation  had been expensed  during the year
     ended  September 30, 1998,  return on assets would have been 0.76%,  0.72%,
     0.68% and 0.63% at the minimum, midpoint, maximum and maximum, as adjusted,
     respectively.
(3)  If the  contribution  to the Foundation  had been expensed  during the year
     ended September 30, 1998,  return on  stockholders'  equity would have been
     4.55%,  4.12%,  3.73%  and  3.33% at the  minimum,  midpoint,  maximum  and
     maximum, as adjusted, respectively.

                                       43

<PAGE>

CAPITOL FEDERAL SAVINGS AND LOAN ASSOCIATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996 (in thousands)
- --------------------------------------------------------------------------------

                                                    1998       1997       1996
                                                    ----       ----       ----
INTEREST AND DIVIDEND INCOME:
  Loans receivable ............................   $268,446   $240,009   $211,458
  Mortgage-related securities .................     57,967     41,473     48,642
  Investment securities .......................     23,025     43,641     41,004
  Securities purchased under agreement
   to resell ..................................      6,955
  Cash and cash equivalents ...................      4,065      2,507      2,948
  Capital stock of Federal Home Loan Bank .....      3,186      2,647      2,337
                                                  --------   --------   --------

          Total interest and dividend income ..    363,644    330,097    306,389

INTEREST EXPENSE:
  Deposits ....................................    203,426    202,429    195,765
  Borrowings ..................................     31,471      5,028      4,636
                                                  --------   --------   --------

          Total interest expense ..............    234,897    207,457    200,401
                                                  --------   --------   --------

NET INTEREST AND DIVIDEND INCOME ..............    128,747    122,640    105,988

PROVISION FOR LOAN LOSSES .....................      3,362         56        865
                                                  --------   --------   --------

NET INTEREST AND DIVIDEND INCOME AFTER
 PROVISION FOR LOAN LOSSES ....................    125,385    122,584    105,123

OTHER INCOME:
  Automated teller and debit card
   transaction fees ...........................      3,267      2,528      1,291
  Checking account transaction fees ...........      2,791      2,359      2,845
  Loan fees ...................................      2,340      2,563      2,830
  Insurance commissions .......................      1,424      1,479      1,388
  Other, net ..................................      3,031      2,158      3,043
                                                  --------   --------   --------

          Total other income ..................     12,853     11,087     11,397
                                                  --------   --------   --------

OTHER EXPENSES:
  Salaries and employee benefits ..............     26,157     23,710     21,572
  Occupancy of premises .......................      7,756      6,477      5,894
  Office supplies and related expenses ........      3,325      3,275      2,842
  Deposit and loan transaction fees ...........      2,915      2,856      2,407
  Advertising .................................      2,564      2,709      2,726
  Federal insurance premium ...................      2,409      3,391      8,729
  BIF/SAIF special assessment .................                           24,158
  Other, net ..................................      4,340      2,858      3,177
                                                  --------   --------   --------

          Total other expenses ................     49,466     45,276     71,505
                                                  --------   --------   --------

INCOME BEFORE INCOME TAX EXPENSE ..............     88,772     88,395     45,015

INCOME TAX EXPENSE ............................     34,781     35,691     18,393
                                                  --------   --------   --------

NET INCOME ....................................   $ 53,991   $ 52,704   $ 26,622
                                                  ========   ========   ========

See notes to consolidated financial statements.

                                       44
<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

         The  following  discussion is intended to assist in  understanding  the
financial  condition and results of operations of the Bank.  The  discussion and
analysis does not include any comments relating to the Company since the Company
has no significant operations.  The information contained in this section should
be read in  conjunction  with  the  Consolidated  Financial  Statements  and the
accompanying Notes to Consolidated  Financial  Statements and the other sections
contained in the Prospectus.

         The Bank's results of operations  depend  primarily on its net interest
income,  which is the difference  between  interest  income on  interest-earning
assets,  which principally consist of loans and  mortgage-related and investment
securities,   and  interest  expense  on   interest-bearing   liabilities  which
principally consist of deposits and borrowings. The Bank's results of operations
also are  affected  by the level of its  noninterest  income and  expenses,  and
income tax expense.

Asset and Liability Management and Market Risk


         Qualitative  Aspects of Market  Risk.  As stated  above,  we derive our
income  primarily from the excess of interest  collected over interest paid. The
rates  of  interest  we earn on  assets  and pay on  liabilities  generally  are
established  contractually  for a period of time.  Market  interest rates change
over time. Accordingly, our results of operations, like those of other financial
institutions,  are impacted by changes in interest  rates and the interest  rate
sensitivity of our assets and  liabilities.  The risk associated with changes in
interest  rates and our  ability to adapt to these  changes is known as interest
rate risk and is the Bank's most significant market risk.

         Quantitative  Aspects  of Market  Risk.  In an  attempt  to manage  our
exposure to changes in interest rates and comply with applicable regulations, we
monitor the Bank's  interest  rate risk.  In  monitoring  interest  rate risk we
continually  analyze and manage  assets and  liabilities  based on their payment
streams  and  interest  rates,  the  timing  of  their  maturities,   and  their
sensitivity to actual or potential changes in market interest rates.

         The ability to maximize net interest  income is largely  dependent upon
the achievement of a positive  interest rate spread that can be sustained during
the  fluctuations in prevailing  interest rates.  Interest rate sensitivity is a
measure  of the  difference  between  amounts  of  interest-earning  assets  and
interest-bearing  liabilities  which  either  reprice  or mature  within a given
period of time. The difference,  or the interest rate repricing  "gap," provides
an indication of the extent to which an institution's  interest rate spread will
be affected by changes in interest rates. A gap is considered  positive when the
amount of  interest-rate  sensitive  assets exceeds the amount of  interest-rate
sensitive  liabilities  repricing  during  the same  period,  and is  considered
negative  when the amount of  interest-rate  sensitive  liabilities  exceeds the
amount of interest-rate sensitive assets.  Generally,  during a period of rising
interest rates, a negative gap within shorter  repricing periods would adversely
affect net  interest  income,  while a positive  gap  within  shorter  repricing
periods would

                                       45

<PAGE>


result  in an  increase  in net  interest  income.  During a period  of  falling
interest rates,  the opposite would be true. As of September 30, 1998, the ratio
of the Bank's  one-year gap to total assets was a positive 3.8% and its ratio of
interest-earning  assets to interest-bearing  liabilities  maturing or repricing
within one year was 1.1%.

         In order to minimize the potential for adverse  effects of material and
prolonged  increases in interest rates on the Bank's results of operations,  the
Bank has adopted  asset and  liability  management  policies to better match the
maturities  and  repricing  terms  of the  Bank's  interest-earning  assets  and
interest-bearing  liabilities.  The Board of Directors  sets and  recommends the
asset and liability  policies of the Bank which are implemented by the Asset and
Liability  Management  Committee  ("ALCO").  The ALCO is  chaired  by the  Chief
Financial  Officer and is comprised of members of the Bank's senior  management.
The   purpose  of  the  ALCO  is  to   communicate,   coordinate   and   control
asset/liability  management  consistent  with the Bank's business plan and Board
approved  policies.  The ALCO  establishes  and  monitors  the volume and mix of
assets and funding  sources  taking into  account  relative  costs and  spreads,
interest rate  sensitivity  and liquidity  needs.  The  objectives are to manage
assets  and  funding  sources  to  produce  results  that  are  consistent  with
liquidity,  capital adequacy,  growth,  risk and  profitability  goals. The ALCO
generally  meets on a monthly  basis to review,  among  other  things,  economic
conditions and interest rate outlook,  current and projected liquidity needs and
capital  positions,  anticipated  changes  in the  volume  and mix of assets and
liabilities  and interest rate risk exposure  limits versus current  projections
pursuant to gap  analysis  and income  simulations.  At each  meeting,  the ALCO
recommends  appropriate  strategy  changes  based  on  such  review.  The  Chief
Financial  Officer or his designee is responsible for reviewing and reporting on
the  effects  of the  policy  implementations  and  strategies  to the  Board of
Directors, at least quarterly.

         In order to manage its assets and  liabilities  and achieve the desired
liquidity,  credit  quality,  interest  rate  risk,  profitability  and  capital
targets, the Bank has focused its strategies on (i) originating  adjustable rate
loans,  (ii)  maintaining  a  significant  level of  investment  securities  and
mortgage-related  securities  with  maturities  of less than five  years or with
interest  rates that  reprice  in less than  three  years,  (iii)  managing  its
deposits  to  establish  stable  deposit   relationships,   and  (iv)  acquiring
longer-term  borrowings at fixed interest rates to offset the negative impact of
longer-term fixed rate loans in the Bank's loan portfolio.  At times,  depending
on the level of general  interest  rates,  the  relationship  between  long- and
short-term interest rates, market conditions and competitive  factors,  the ALCO
may determine to increase the Bank's  interest  rate risk  position  somewhat in
order to maintain its net interest margins.  In the future,  the Bank intends to
increase  its  emphasis  on the  origination  of  relatively  short-term  and/or
adjustable rate consumer loans.

         The ALCO regularly reviews interest rate risk by forecasting the impact
of  alternative  interest rate  environments  on net interest  income and market
value of portfolio equity ("MVPE"), which is defined as the net present value of
an institution's existing assets, liabilities and off-balance sheet instruments,
and  evaluating  such  impacts  against  the  maximum  potential  changes in net
interest  income and MVPE that are  authorized  by the Board of Directors of the
Bank.


                                       46

<PAGE>



         The  following  table sets forth at  September  30, 1998 the  estimated
percentage  change in the Bank's net interest income over a four-quarter  period
and MVPE based on the indicated changes in interest rates.


                                              Estimated Change in
                                    ---------------------------------------
        Change (in Basis Points)    Net Interest Income
         in Interest Rates(1)       (next four quarters)              MVPE
         --------------------       --------------------              ----
              -400 bp                   -29.83%                      -3.55%
              -300 bp                   -18.50%                      -3.20%
              -200 bp                    -9.47%                      -5.07%
              -100 bp                    -2.18%                      -0.60%
                0 bp                         0                           0
               100 bp                    -3.15%                      -7.85%
               200 bp                    -6.10%                     -19.48%
               300 bp                    -8.90%                     -34.71%
               400 bp                   -12.04%                     -51.99%
- -----------

(1)  Assumes  an   instantaneous   uniform  change  in  interest  rates  at  all
     maturities.

         The assumptions used by management to evaluate the vulnerability of the
Bank's  operations to changes in interest  rates in the table above are utilized
in, and set forth under,  the gap table below.  Although  management finds these
assumptions  reasonable,  the interest rate sensitivity of the Bank's assets and
liabilities and the estimated effects of changes in interest rates on the Bank's
net  interest   income  and  MVPE  indicated  in  the  above  table  could  vary
substantially if different  assumptions were used or actual  experience  differs
from such assumptions.


                                       47

<PAGE>



         The following table summarizes the anticipated  maturities or repricing
of the Bank's  interest-earning  assets and  interest-bearing  liabilities as of
September 30, 1998,  based on the  information  and assumptions set forth in the
notes below.


<TABLE>
<CAPTION>
                                                                             More Than One   More Than
                                             Within Three   Three to Twelve  Year to Three Three Years to      Over
                                                Months          Months          Years        Five Years      Five Years     Total
                                                ------          ------          -----        ----------      ----------     -----
                                                                                (Dollars in Thousands)
<S>                                        <C>            <C>            <C>              <C>            <C>             <C>
Interest-earning assets(1):
   Loans receivable(2):
   Mortgage loans:
      Fixed .............................   $    67,439    $   176,669     $   545,504     $   374,477    $   955,923    $ 2,120,012
      Adjustable ........................       264,346        665,708         500,384          70,443             --      1,500,881
   Other loans ..........................       101,304         29,804          10,875           1,328             48        143,359
Securities:
   Non-mortgage(3) ......................       150,470             --          10,100              --             --        160,570
   Mortgage-related fixed(4) ............        17,084         46,504         118,661          59,887         37,561        279,697
   Mortgage-related adjustable(4) .......       399,416        276,233          93,219              --             --        768,868
Other interest-earning assets ...........       254,570             --              --              --             --        254,570
                                            -----------    -----------     -----------     -----------    -----------    -----------
      Total interest-earning assets .....     1,254,629      1,194,918       1,278,743         506,135        993,532      5,227,957
                                            -----------    -----------     -----------     -----------    -----------    -----------
Interest-bearing liabilities:
Deposits:
   NOW accounts(5) ......................        52,088        145,846          52,192           9,188          1,126        260,440
   Savings accounts(5) ..................        32,295         77,508          16,470           2,907             --        129,180
   Money market deposit
     accounts(5) ........................        82,986        187,292         117,895          26,189         24,175        438,537
   Certificates of deposit ..............       731,934        935,355       1,309,967          86,830          1,937      3,066,023
Other borrowings(6) .....................            --             --              --              --        675,000        675,000
                                            -----------    -----------     -----------     -----------    -----------    -----------
      Total interest-bearing
        liabilities .....................       899,303      1,346,001       1,496,524         125,114        702,238      4,569,180
                                            -----------    -----------     -----------     -----------    -----------    -----------
Excess (deficiency) of interest-
 earning assets over interest-
 bearing liabilities ....................   $   355,326    $  (151,083)    $  (217,781)    $   381,021    $   291,294    $   658,777
                                            ===========    ===========     ===========     ===========    ===========    ===========
Cumulative excess (deficiency)
 of interest-earning assets over
 interest-bearing liabilities ...........   $   355,326    $   204,243     $   (13,538)    $   367,483    $   658,777    $   658,777
                                            ===========    ===========     ===========     ===========    ===========    ===========
Cumulative excess (deficiency)
 of interest-earning assets over
 interest-bearing liabilities as a
 percent of total assets ................          6.69%          3.84%          (0.25)%          6.91%         12.39%
Cumulative one-year gap at
 September 30, 1997 .....................                         9.31%
Cumulative one-year gap at
 September 30, 1996 .....................                         0.35%
</TABLE>
- -----------------
(1)  Adjustable-rate  loans are included in the period in which  interest  rates
     are next  scheduled  to adjust  rather than in the period in which they are
     due,  and  fixed-rate  loans are  included in the periods in which they are
     scheduled  to be repaid,  based on scheduled  amortization,  as adjusted to
     take into account  estimated  prepayments  in assessing  the interest  rate
     sensitivity of saving associations in the Bank's region.
(2)  Balances have not been reduced for non-performing  loans, which amounted to
     $6.2 million at September 30, 1998.

                                       48

<PAGE>



(3)  Based on contractual maturities.

(4)  Reflects estimated prepayments in the current interest rate environment.

(5)  Although  the Bank's NOW  accounts,  passcard  savings  accounts  and money
     market  deposit  accounts are subject to immediate  withdrawal,  management
     considers a substantial  amount of such accounts to be core deposits having
     significantly  longer effective  maturities.  The decay rates used on these
     accounts are based on the latest  available OTS  assumptions and should not
     be regarded as indicative of the actual withdrawals that may be experienced
     by the Bank. If all of the Bank's NOW accounts,  passcard  savings accounts
     and money  market  deposit  accounts  had been  assumed  to be  subject  to
     repricing  within  one  year,   interest-bearing   liabilities  which  were
     estimated  to  mature  or  reprice  within  one year  would  have  exceeded
     interest-earning  assets with comparable  characteristics by $45.9 million,
     for a cumulative one-year gap of (0.86)% of total assets.

(6)  Assumes call  features  will not be exercised in the current  interest rate
     environment.


         Certain  assumptions  are contained in the above table which affect the
presentation.   Although   certain  assets  and  liabilities  may  have  similar
maturities  or  periods to  repricing,  they may react in  different  degrees to
changes in market interest rates.  The interest rates on certain types of assets
and  liabilities  may fluctuate in advance of changes in market  interest rates,
while interest rates on other types of assets and liabilities lag behind changes
in market  interest  rates.  Certain assets,  such as  adjustable-rate  mortgage
loans,  have features which  restrict  changes in interest rates on a short-term
basis  and over the life of the  asset.  In the  event of a change  in  interest
rates, prepayment and early withdrawal levels would likely deviate significantly
from those assumed in calculating the table.

Changes in Financial Condition

         General. The Bank's total assets increased by $391.2 million or 7.9% to
$5.31  billion at September  30, 1998 compared to $4.92 billion at September 30,
1997.  The increase was primarily due to a $388.2  million or 11.7%  increase in
loans,  which  totaled  $3.71  billion at September  30, 1998  compared to $3.32
billion at September 30, 1997. This increase was also due to the Bank's decision
to leverage its capital  through an increase in  mortgage-related  securities of
$194.2  million,  acquired  through the  utilization of proceeds from additional
borrowings.  These  increases  were  partially  offset by a  decrease  of $189.8
million  or  32.4% in  investment  securities  and  securities  purchased  under
agreement to resell.

         Loans.  The Bank's net loan  portfolio  increased from $3.32 billion at
September 30, 1997 to $3.71  billion at September 30, 1998.  The increase in the
loan portfolio over this time period was due to increased loan demand.

         Securities.   Investment  securities  and  securities  purchased  under
agreement to resell amounted to $585.4 million at September 30, 1997, and $395.6
million at September 30, 1998,  respectively.  The decrease of $189.8 million or
32.4% was primarily due to the use of funds from  maturities and  prepayments to
fund the Bank's loan and mortgage-related securities growth.

         Liabilities.  The Bank's total liabilities  increased $333.7 million or
7.71% to $4.65  billion at  September  30,  1998  compared  to $4.32  billion at
September  30, 1997.  Such increase was due primarily to an increase in borrowed
funds of $225.0  million to fund  mortgage-related  securities  growth and, to a
lesser extent, an increase in deposits of $107.1 million.


                                       49

<PAGE>



         Equity.  Total equity  amounted to $662.3 million at September 30, 1998
and $604.8 million at September 30, 1997, or 12.5%, and 12.3% of total assets at
such  dates.  The  increase  in  equity  over the  period  was due to  continued
profitable  operations  and an increase in the  unrealized  gains on  securities
available  for sale,  net,  from $9.6  million at  September  30,  1997 to $13.1
million at September 30, 1998.



                                       50

<PAGE>

Average Balances, Net Interest Income, Yields Earned and Rates Paid

         The following table presents for the periods indicated the total dollar
amount of interest income from average interest-earning assets and the resultant
yields, as well as the interest expense on average interest-bearing liabilities,
expressed both in dollars and rates.  No tax equivalent  adjustments  were made.
All average  balances are monthly  average  balances (we do not believe that the
use of monthly averages rather than daily averages has a significant effect upon
our  results).  Non-accruing  loans  have  been  included  in the table as loans
carrying a zero yield.

<TABLE>
<CAPTION>
                                                                              September 30,
                                  ------------------------------------------------------------------------------------------------
                                                  1998                            1997                             1996
                                  --------------------------------   ------------------------------   ----------------------------
                                    Average      Interest              Average   Interest               Average   Interest
                                  Outstanding     Earned/   Yield/   Outstanding  Earned/    Yield/   Outstanding  Earned/  Yield/
                                    Balance        Paid      Rate      Balance     Paid       Rate      Balance     Paid     Rate
                                    -------        ----      ----      -------     ----       ----      -------     ----     ----
                                                                             (Dollars in Thousands)
Interest-Earning Assets:
<S>              <C>               <C>           <C>         <C>     <C>          <C>         <C>     <C>         <C>        <C>  
 Loans receivable(1).............  $3,470,898    $264,752    7.63    $3,065,946   $236,105    7.70    $2,757,878  $207,056   7.51%
 Other loans.....................      46,082       3,694    8.02        48,689      3,904    8.02        53,667     4,402   8.20
 Mortgage-related securities.....     911,659      57,967    6.36       592,719     41,473    7.00       693,797    48,642   7.01
 Investment securities...........     556,646      34,045    6.12       717,114     45,968    6.41       734,516    43,952   5.98
 FHLB stock......................      41,598       3,186    7.66        38,698      2,647    6.84        36,272     2,337   6.44
                                   ----------    --------            ----------   --------            ----------  --------
  Total Interest-Earning
   Assets(1).....................  $5,026,883     363,644    7.23    $4,463,166    330,097    7.40    $4,276,130   306,389   7.17
                                   ==========   ---------            ==========   --------            ==========  --------

Interest-Bearing Liabilities:
 Savings deposits................  $  131,343       2,918    2.22    $  131,912      2,931    2.22    $  134,337     2,985   2.22
 Demand and NOW deposits.........     661,871      19,861    3.00       570,865     15,141    2.65       578,325    15,879   2.75
 Certificate accounts............   3,071,829     180,647    5.88     3,082,984    184,357    5.98     2,963,367   176,901   5.97
 Borrowings......................     548,275      31,471    5.74        87,140      5,028    5.77        77,917     4,636   5.95
                                   ----------   ---------            ----------   --------            ----------  --------
  Total Interest-Bearing
   Liabilities...................  $4,413,318     234,897    5.32    $3,872,901    207,457    5.36    $3,753,946   200,401   5.34
                                   ==========   ---------            ==========   --------            ==========  --------
Net interest income..............                $128,747                         $122,640                        $105,988
                                                 ========                         ========                        ========
Net interest rate spread.........                            1.91%                            2.04%                          1.83%
                                                             ====                             ====                           ====
Net earning assets...............  $  613,565                        $   590,265                      $  522,184
                                   ==========                        ===========                      ==========
Net interest margin..............                            2.56%                            2.75%                          2.48%
                                                             ====                             ====                           ====
Average Interest-Earning
 Assets to Average
 Interest-Bearing Liabilities....                 113.90%                           115.24%                         113.91%
                                                  ======                            ======                          ======
</TABLE>
- -----------------
(1)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     loss reserves.


                                       51

<PAGE>


Rate/Volume Analysis

         The following  table  presents the dollar amount of changes in interest
income and interest expense for major components of interest-earning  assets and
interest-bearing  liabilities.  For each category of interest-earning assets and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (i.e.,  changes in volume multiplied by old rate) and (ii)
changes in rate (i.e., changes in rate multiplied by old volume).

<TABLE>
<CAPTION>
                                                                      Year Ended September 30,
                                        --------------------------------------------------------------------------------------------
                                                            1997 vs. 1998                             1996 vs. 1997
                                        --------------------------------------------    --------------------------------------------
                                                    Increase                                   Increase 
                                                   (Decrease)                                 (Decrease)
                                                     Due to                                     Due to
                                        ------------------------------       Total      ------------------------------       Total
                                                                 Rate/     Increase                              Rate/     Increase
                                        Volume       Rate       Volume    (Decrease)    Volume       Rate       Volume    (Decrease)
                                        ------       ----       ------    ----------    ------       ----       ------    ----------
                                                                                (Dollars in Thousands)
Interest-earning assets:
<S>                                    <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>     
 Loans receivable ..................   $ 31,265    $ (2,383)   $   (445)   $ 28,437    $ 23,050    $  5,030    $    471    $ 28,551
 Mortgage-related securities .......     21,995      (5,524)         23      16,494      (5,318)     (1,755)        (96)     (7,169)
 Investment securities .............     (7,884)     (2,886)     (1,153)    (11,923)        (35)      2,100         (49)      2,016
 Other .............................        198         317          24         539         155         145          10         310
                                       --------    --------    --------    --------    --------    --------    --------    --------

   Total interest-earning
     assets ........................   $ 45,574    $(10,476)   $ (1,551)   $ 33,547    $ 17,852    $  5,520    $    336    $ 23,708
                                       ========    ========    ========    --------    ========    ========    ========    ========

Interest-bearing liabilities:
 Savings deposits ..................   $    (13)   $     --    $     --    $    (13)   $    (54)   $     --    $     --    $    (54)
 Demand and NOW deposits ...........      2,412       1,998         319       4,729        (205)       (578)          7        (776)
 Borrowings ........................     26,498          (9)        (46)     26,443         549        (140)        (17)        392
 Certificate accounts ..............       (647)     (3,083)         11      (3,719)      7,186         296          12       7,494
                                       --------    --------    --------    --------    --------    --------    --------    --------

   Total interest-bearing
    liabilities ....................   $ 28,250    $ (1,094)   $    284    $ 27,440    $  7,476    $   (422)   $      2    $  7,056
                                       ========    ========    ========    --------    ========    ========    ========    ========

Net interest income ................                                       $  6,107                                        $ 16,652
                                                                           ========                                        ========
</TABLE>


                                       52

<PAGE>


         The  following  table  presents the weighted  average  yields earned on
loans,  investments and other interest-earning  assets, and the weighted average
rates paid on savings  deposits and borrowings  and the resultant  interest rate
spreads at the dates  indicated.  Weighted average balances are based on monthly
balances.


                                                      At September 30,
                                                 ---------------------------
                                                 1998       1997       1996
                                                 ----       ----       ----
Weighted average yield on:
 Loans receivable .............................  7.38%      7.63%      7.51%
 Mortgage-related securities ..................  6.66%      6.75%      6.86%
 Investment securities ........................  5.93%      6.52%      6.45%
 Other interest-earning assets ................  5.26%      5.67%      5.83%
   Combined weighted average yield
    on interest-earning assets ................  7.07%      7.32%      7.22%

Weighted average rate paid on:
 Savings deposits .............................  3.64%      3.02%      2.88%
 Demand and NOW deposits ......................  1.50%      1.88%      2.14%
 Certificate accounts .........................  5.75%      5.92%      5.98%
 Borrowings ...................................  5.73%      5.75%      5.78%
   Combined weighted average rate
    paid on interest-bearing liabilities ......  5.24%      5.35%      5.37%

Spread ........................................  1.83%      1.97%      1.86%


Comparison of Results of Operations  for the Years Ended  September 30, 1998 and
1997

         General.  The Bank  reported  net income of $54.0  million for the year
ended  September  30, 1998  compared to net income of $52.7 million for the year
ended  September 30, 1997, an increase of $1.3 million or 2.5%.  The increase in
1998  was  primarily  due to an  increase  in net  interest  income,  which  was
partially offset by increases in total other expenses and the provision for loan
losses.

         Net Interest Income. Net interest income increased $6.1 million or 5.0%
to $128.7 million for 1998 compared to 1997, reflecting a $33.5 million or 10.2%
increase in interest  income which was  partially  offset by a $27.4  million or
13.2%  increase in interest  expense.  The Bank's  interest  rate spread and net
interest margin decreased to 1.91% and 2.56%, respectively, for 1998 compared to
2.04% and  2.75%,  respectively,  for 1997.  In  addition,  the ratio of average
interest-earning  assets to average  interest-bearing  liabilities  decreased to
113.9% for 1998 compared to 115.2% for 1997.

         Interest Income.  The increase in interest income during the year ended
September 30, 1998 was  primarily  due to an increase in the average  balance of
the Bank's  interest-earning  assets.  The average balance of the loan portfolio
increased $402.3 million or 12.9% to $3.52 billion for 1998 compared to 1997 due
to increased  loan demand.  The average  balance of the Bank's  mortgage-related
securities  and investment  securities  portfolios  increased  $158.5 million or
12.1% to $1.47  billion for 1998  compared to 1997  primarily as a result of the
use of additional  borrowings to purchase  mortgage-related  assets. The average
yield earned on the Bank's loan portfolio  decreased from 7.71% in 1997 to 7.63%
in 1998, and the average yield earned on the Bank's mortgage-related

                                       53

<PAGE>



and investment  securities portfolios decreased from 6.68% for 1997 to 6.27% for
1998.  The decrease in average yield earned on the Bank's  mortgage-related  and
investment   securities   portfolios  was  primarily  due  to  the  purchase  of
lower-yielding   mortgage-related   securities  that  had  adjustable  rates  of
interest, consistent with the Bank's asset and liability management policies.

         Interest  Expense.  The  increase in interest  expense  during the year
ended  September 30, 1998 was primarily due to the increase of $461.1 million or
529.2% in the average  balance of  borrowings  and to an increase in the average
balance of deposits.  The average balance of deposits increased $79.3 million or
2.1% to $3.87 billion for 1998,  $90.4 million of which consisted of an increase
in demand deposits, including noninterest-bearing checking, NOW and money market
accounts  and $11.2  million of which  consisted  of a decrease  in the  average
balance of certificates of deposit.  The average rate paid on deposits decreased
slightly  from  5.35%  in 1997 to  5.26%  in  1998.  The  average  rate  paid on
borrowings decreased from 5.77% in 1997 to 5.74% in 1998.

         Provision for Loan Losses.  For the year ended  September 30, 1998, the
expense  provision  for loan  losses  amounted  to $3.4  million  compared  to a
provision  for loan losses in 1997 of $56,000.  The allowance for loan losses is
determined  based upon  management's  evaluation  of the Bank's loan  portfolios
considering  past  loan  loss  experience,  known  and  inherent  risks  in  the
portfolio,  adverse  situations that may affect the borrower's ability to repay,
the estimated value of any underlying  collateral,  current economic  conditions
and other  relevant  factors.  The primary reason for the increase in the Bank's
provision  for loan losses in fiscal 1998 was the increase in  multi-family  and
commercial real estate,  construction  and development and consumer loans in the
Bank's  portfolio.  In  making  this  determination,   the  Bank  considered  in
particular  that these types of loans generally are deemed to be more risky than
the single-family residential mortgage loans which are the mainstay of the Bank.
At  September  30,  1998,  the  Bank's  ratio of  allowance  for loan  losses to
non-performing loans was approximately 80.0%.

         Other Income.  Other income amounted to $12.9 million and $11.1 million
for the years ended  September  30, 1998 and 1997,  respectively.  The  increase
consisted  primarily of a $1.2 million or 24.0% increase in automated teller and
debit card  transaction fees and checking account  transaction  fees,  resulting
from  increased  debit  card  usage and from an  increased  number  of  checking
accounts.

         Other Expenses.  Other expenses increased $4.2 million or 9.3% to $49.5
million  for the year  ended  September  30,  1998  compared  to the year  ended
September  30, 1997.  This increase was primarily due to a $2.4 million or 10.3%
increase in personnel expenses and a $1.3 million or 19.8% increase in occupancy
costs resulting from the addition of two limited service branch offices in 1998.

         Provision for Income Taxes.  The provision for income taxes amounted to
$34.8  million and $35.7 million for 1998 and 1997,  respectively,  resulting in
effective tax rates of 39.2% and 40.4%, respectively.

Comparison of Results of Operations  for the Years Ended  September 30, 1997 and
1996

         General.  The Bank's net income  amounted to $52.7 million for the year
ended  September 30, 1997 compared to $26.6 million for the year ended September
30, 1996, an increase of $26.1

                                       54

<PAGE>



million or 98.1%.  However,  the $26.6 million of net income for 1996 reflects a
$14.5 million  after-tax  charge for the SAIF special  assessment.  Without such
assessment,  net income for 1996 would  have been  $41.1  million.  During  1997
compared to 1996, net interest income increased $16.7 million or 15.7% and total
other income  decreased  $300,000 or 2.7%.  Total other  expenses  excluding the
special assessment, decreased $2.1 million or 4.4%.

         Net  Interest  Income.  The  increase  in net  interest  income in 1997
compared  to 1996  reflects  an  increase  of $23.7  million or 7.7% in interest
income,  which was  partially  offset by an increase of $7.1  million or 3.5% in
interest expense.  The interest rate spread increased to 2.04% for 1997 compared
to 1.83% for 1996,  and the Bank's net  interest  margin  increased to 2.75% for
1997   compared  to  2.48%  for  1996.   In  addition,   the  ratio  of  average
interest-earning  assets to average  interest-bearing  liabilities  increased to
115.2% for 1997 compared to 113.9% for 1996.

         Interest  Income.  The increase in interest  income of $23.7 million or
7.7% to $330.1 million in 1997 compared to 1996 was primarily due to an increase
in the average volume of loans  outstanding and an increase in the average yield
earned  on the  Bank's  loan  and  mortgage-related  and  investment  securities
portfolios,  partially  offset  by a  decrease  in  the  average  volume  of the
securities portfolios (primarily the mortgage-related securities portfolio). The
average balance of the Bank's loan portfolio  increased  $303.1 million or 10.8%
to $3.11 billion for the year ended September 30, 1997 compared to $2.81 billion
for the year ended  September  30, 1996 due to an increase  in loan  demand.  In
addition,  the  average  yield  on the  Bank's  loan  and  mortgage-related  and
investment securities  portfolios increased from 7.52% and 6.48%,  respectively,
in 1996 to 7.71% and 6.68%, respectively,  for 1997. The increase in the average
yield earned on the Bank's loan portfolio was due primarily to the adjustment of
certain of the  Bank's  adjustable-rate  loans to the fully  indexed  rate.  The
increase  in the  average  yield  earned  on  the  Bank's  mortgage-related  and
investment  securities  portfolios  was due to the  maturity  of lower  yielding
securities and the  reinvestment of these funds in higher  yielding  securities.
The average balance of the mortgage-related and investment securities portfolios
decreased $118.5 million or 8.3% to $1.31 billion for 1997 compared to 1996.

         Interest  Expense.  The increase in interest expense of $7.1 million or
3.5% to $207.5  million  during 1997 compared to $200.4  million during 1996 was
due primarily to an increase in the average  balance of deposits and borrowings,
primarily  with  respect to  certificates  of deposit.  The  average  balance of
deposits increased $109.7 million or 3.0% to $3.79 billion for 1997. The average
rate paid on deposits  increased  to 5.35% for 1997  compared to 5.33% for 1996,
due primarily to the Bank's  increasing  balance of higher rate  certificate  of
deposit accounts.

         Other  Expenses.  The  decrease in other  expenses of $26.2  million or
36.6% to $45.3  million in 1997 from $71.5  million in 1996 was primarily due to
the one-time  $24.2  million  special  assessment in 1996 and a decrease in SAIF
insurance premiums of $5.3 million,  partially offset by a $2.1 million increase
in personnel  expenses as a result of the addition of two limited service branch
offices,  a customer  service call center and the introduction of the debit card
operations center.

         Provision for Income Taxes.  The provision for income taxes amounted to
$35.7 million and $18.4 million for the years ended September 30, 1997 and 1996,
respectively, resulting in effective tax rates of 40.4% and 40.9%, respectively.


                                       55

<PAGE>



Liquidity and Commitments

         The Bank's liquidity,  represented by cash and cash  equivalents,  is a
product of its operating, investing and financing activities. The Bank's primary
sources of funds are  deposits,  amortization,  prepayments  and  maturities  of
outstanding  loans and  mortgage-backed  securities,  maturities  of  investment
securities and other short-term  investments and funds provided from operations.
While scheduled  payments from the  amortization  of loans and  mortgage-related
securities and maturing  investment  securities and short-term  investments  are
relatively  predictable sources of funds, deposit flows and loan prepayments are
greatly   influenced  by  general  interest  rates,   economic   conditions  and
competition.   In  addition,   the  Bank  invests  excess  funds  in  short-term
interest-earning  assets, which provide liquidity to meet lending  requirements.
Historically,  the Bank has been able to generate  sufficient  cash  through its
deposits and has only utilized borrowings to a limited degree. The Bank utilizes
repurchase agreements and FHLB advances to leverage its capital base and provide
funds for its lending and  investment  activities,  and to enhance its  interest
rate risk management.  The Bank intends to increase its use of borrowed funds to
leverage its capital after the Reorganization. See "Use of Proceeds."

         Liquidity management is both a daily and long-term function of business
management.  Excess  liquidity is generally  invested in short-term  investments
such as overnight  deposits or U.S. Agency  securities.  On a longer term basis,
the Bank  maintains  a strategy  of  investing  in various  lending  products as
described in greater detail under  "Business of the Bank - Lending  Activities."
The Bank uses its sources of funds primarily to meet its ongoing commitments, to
pay  maturing  certificates  of deposit  and savings  withdrawals,  to fund loan
commitments   and   to   maintain   its   portfolio   of   mortgage-backed   and
mortgage-related  securities and investment  securities.  At September 30, 1998,
the total approved loan origination  commitments  outstanding amounted to $140.7
million.  At the same date, the  unadvanced  portion of  construction  loans was
$21.3  million.  Unused  home equity  lines of credit were $123.0  million as of
September  30, 1998 and  outstanding  letters of credit  totaled  $4.0  million.
Certificates of deposit scheduled to mature in one year or less at September 30,
1998,  totaled  $1.55  billion.   Investment  and  mortgage-related   securities
scheduled  to mature in one year or less at September  30, 1998  totaled  $391.5
million. Based on historical experience,  management believes that a significant
portion of maturing  deposits  will remain with the Bank.  The Bank  anticipates
that it will continue to have sufficient funds, through deposits and borrowings,
to meet its current commitments.

Capital

         Consistent  with its goals to operate a sound and profitable  financial
organization,   the  Bank  actively  seeks  to  maintain  a  "well  capitalized"
institution in accordance  with  regulatory  standards.  Total equity was $662.3
million at  September  30, 1998,  or 12.5% of total  assets on that date.  As of
September 30, 1998, the Bank exceeded all capital  requirements  of the OTS. The
Bank's regulatory  capital ratios at September 30, 1998 were as follows:  Tier I
(leverage)  capital,  12.2%;  Tier I  risk-  based  capital,  27.2%;  and  Total
risk-based capital,  27.3%. The regulatory capital requirements to be considered
well capitalized are 5.0%, 6.0%, and 10.0%, respectively.


                                       56

<PAGE>



Year 2000 Issues

         General.  The Year  2000  ("Y2K")  issue  confronting  the Bank and its
suppliers,  customers,  customers'  suppliers  and  competitors,  centers on the
inability of computer systems to recognize the year 2000. Many existing computer
programs  and  systems  originally  were  programmed  with six digit  dates that
provided only two digits to identify the calendar  year in the date field.  With
the impending new  millennium,  these programs and computers will recognize "00"
as the year 1900 rather than the year 2000.

         Financial  institution  regulators  recently have increased their focus
upon  Y2K   compliance   issues  and  have  issued   guidance   concerning   the
responsibilities  of senior  management  and  directors.  The Federal  Financial
Institution   Examination  Council  ("FFIEC")  has  issued  several  interagency
statements  on  Y2K  Project  Management  Awareness.  These  statements  require
financial  institutions to, among other things,  examine the Y2K implications of
their reliance on vendors with respect to data exchange and the potential impact
of the Y2K issue on their customers,  suppliers and borrowers.  These statements
also  require  each  federally  regulated  financial  institution  to survey its
exposure,  measure  its risk and  prepare a plan to address  the Y2K  issue.  In
addition,  the  federal  banking  regulators  have issued  safety and  soundness
guidelines  to  be  followed  by  insured  depository   institutions  to  assure
resolution of any Y2K problems.  The federal banking  agencies have assured that
Y2K testing and certification is a key safety and soundness issue in conjunction
with  regulatory  exams and  thus,  that an  institution's  failure  to  address
appropriately  the Y2K issue could result in supervisory  action,  including the
reduction of the institution's  supervisory  ratings, the denial of applications
for  approval  of mergers  or  acquisitions  or the  imposition  of civil  money
penalties.

         Risk.  Like  most  financial  service  providers,   the  Bank  and  its
operations may be significantly  affected by the Y2K issue due to its dependence
on technology and date-sensitive  data.  Computer  software,  hardware and other
equipment,  both within and outside the Bank's direct  control and third parties
with whom the Bank  electronically or operationally  interfaces are likely to be
affected.  If computer  systems are not modified in order to be able to identify
the year  2000,  many  computer  applications  could  fail or  create  erroneous
results.  As a result,  many calculations  which rely on date field information,
such as  interest,  payment or due dates and other  operating  functions,  could
generate results which are significantly misstated,  consequently the Bank could
experience an inability to process transactions, prepare statements or engage in
similar normal  business  activities.  Likewise,  under certain  circumstances a
failure to adequately address the Y2K issue could adversely affect the viability
of the Bank's suppliers and creditors and the creditworthiness of its borrowers.
Thus, if not adequately  addressed,  the Y2K issue could result in a significant
adverse impact on the Bank's  operations  and, in turn, its financial  condition
and results of operations.

         State of Readiness.  During April 1997, the Bank formulated its plan to
address the Y2K issue. Since that time, the Bank has taken the following steps:

          o    Established    senior    management     advisory    and    review
               responsibilities;

          o    Completed a  company-wide  inventory  of  application  and system
               software;

          o    Built an internal  tracking  database for  application and vendor
               software;

                                       57

<PAGE>




          o    Developed  compliance  plans  and  schedules  for  all  lines  of
               business;

          o    Began computer code testing;

          o    Initiated vendor compliance verification;

          o    Began  awareness and education  activities for employees  through
               existing internal communication channels; and

          o    Developed a process to respond to customer  inquiries  as well as
               help educate customers on the Y2K issue.

The following paragraphs summarize the phases of the Bank's Y2K plan:

                  Awareness  Phase.  The  Bank's  senior   management   formally
         established a Y2K plan, and a project team was assembled for management
         of the Y2K  project.  The  project  team  created a plan of action that
         includes milestones, budget estimates, strategies, and methodologies to
         track and report the status of the project. Members of the project team
         also attended conferences and information sharing sessions to gain more
         insight into the Y2K issue and potential  strategies for addressing it.
         This stage is substantially complete.

                  Assessment Phase. The Bank's strategies were further developed
         with respect to how the  objectives  of the Y2K plan would be achieved,
         and a Y2K business risk  assessment  was made to quantify the extent of
         the Bank's Y2K exposure.  A corporate  inventory (which is periodically
         updated as new technology is acquired and as systems  progress  through
         subsequent  phases) was developed to identify and monitor Y2K readiness
         for information systems (hardware, software, utilities, and vendors) as
         well as environmental  systems (security  systems,  facilities,  etc.).
         Systems  were  prioritized  based  on  business  impact  and  available
         alternatives.   Mission  critical  systems  supplied  by  vendors  were
         researched to determine Y2K readiness.  If Y2K-ready  versions were not
         available,  the Bank began identifying  functional  replacements  which
         were  upgradable  or are  currently  Y2K-ready,  and a formal  plan was
         developed to repair,  upgrade or replace all mission critical  systems.
         This phase is substantially complete.

                  By June 1998,  the Bank's larger  borrowers were evaluated for
         Y2K exposure using a questionnaire developed by the Bank's Y2K Business
         Systems Team. As part of the current credit approval  process,  all new
         and  renewed  loans are  evaluated  for Y2K  risk.  While the Bank will
         continue to monitor the progress being made by its larger  borrowers in
         addressing  their  own Y2K  issues,  to  date  the  Bank  is  generally
         satisfied with these customers' responses to the Bank's inquiries.

                  Renovation Phase. The Bank's corporate inventory revealed that
         Y2K upgrades were available for all vendor  supplied  mission  critical
         systems,  and these Y2K-ready  versions have been delivered,  installed
         and have entered the  validation  process.  The Bank has  substantially
         renovated all mission critical proprietary software.

                                       58

<PAGE>



                  Validation Phase. The validation phase is designed to test the
         ability of hardware and software to accurately  process date  sensitive
         data.  The Bank  currently is in the process of  validation  testing of
         each mission critical  system.  The Bank has created a test environment
         comprised of an IBM  Multiprise  2000 dedicated to Y2K testing which is
         virtually insulated from production and development  environments.  The
         Bank  anticipates  that the validation  phase will follow the estimated
         industry  norm in that it will  absorb  at least  50% of the  total Y2K
         resources  (computer and personnel) over the life cycle of the project.
         The Bank has increased staff in  anticipation of that work effort.  The
         company's  validation phase is expected to be completed by December 31,
         1998 for all mission critical  systems.  During the validation  testing
         process to date,  no  significant  Y2K  problems  have been  identified
         relating to any modified or upgraded mission critical systems.

                  Implementation  Phase.  The  Bank's  plan  calls  for  putting
         Y2K-ready code into  production  before having  actually  completed Y2K
         validation  testing.  Y2K-ready modified or upgraded versions have been
         installed and placed into  production  with respect to all  proprietary
         mission critical systems.

         Company  Resources  Invested.  The  Bank's  Y2K  project  team has been
assigned the task of ensuring that all mission  critical systems across the Bank
are identified, analyzed for Y2K compliance, corrected if necessary, tested, and
changes  put into  service  by the end of 1998.  The Y2K  project  team  members
represent all functional areas of the Bank, including branches, data processing,
loan  administration,  accounting,  item processing and operations,  compliance,
internal  audit,  human  resources,  and  marketing.  The team is  headed  by an
Executive Vice President who reports directly to the President. The Bank's Board
of Directors  oversees the Y2K plan and provides  guidance and  resources to and
receives monthly updates from the Y2K project team leader.

         The Bank is expensing all costs associated with required system changes
as those costs are incurred,  and such costs are being funded through  operating
cash  flows.  The  total  cost of the Y2K  conversion  project  for the  Bank is
estimated to be $2.3 million.  Expenses of approximately  $914,000 were incurred
and expensed through September 30, 1998. Y2K expenses are not expected to exceed
the budget,  and the Bank does not expect  significant  increases in future data
processing costs relating to Y2K compliance.

         Contingency  Plans.  During  the  assessment  phase,  the Bank began to
develop back-up or contingency plans for each of its mission critical systems. A
few of the Bank's  mission  critical  systems  are  dependent  upon third  party
vendors or service providers,  therefore,  contingency plans include selecting a
new vendor or service  provider and  converting to their system.  In the event a
current vendor's system fails during the validation  phase, and it is determined
that the vendor is unable or  unwilling  to correct the  failure,  the Bank will
convert to a new system from a pre-selected list of prospective vendors. In each
case,  realistic  trigger dates have been  established  to allow for orderly and
successful conversions.  For some systems, contingency plans consist of using or
reverting to manual systems until system problems can be corrected.

         Virtually all of the Bank's  mission  critical  systems are written and
maintained by the Bank's Information  Systems  Department.  The Bank has already
hired  additional  programmers  to assist in  completing  the  project  on time.
Contingency plans have been adopted which includes hiring more

                                       59

<PAGE>



programmers or to contract with programmers to speed the renovation  process, if
necessary.  As of November 16, 1998, 98.6% of all mission  critical  proprietary
software has been renovated.  Although there can be no assurances, the Bank does
not anticipate any material  adverse effect on its operations as a result of the
impact of the Y2K issue.

Impact of Accounting Pronouncements

         New  Statements of Financial  Accounting  Standards - In February 1997,
the FASB issued SFAS No. 128,  "Earnings per Share".  The Statement  establishes
standards for computing and presenting  earnings per share ("EPS").  It replaces
the  presentation of primary EPS with a presentation of basic EPS. The Statement
is effective for the Bank's  financial  statements as of September 30, 1999. The
Bank will compute  earnings per share under the new standard upon  completion of
its  stock  offering.  See  Note  20 of  the  Notes  to  Consolidated  Financial
Statements.

         In  February  1997,  the FASB  issued  SFAS  No.  129,  "Disclosure  of
Information about Capital Structure".  The Statement  establishes  standards for
disclosing  information  about an entity's capital  structure.  The Statement is
effective for the Bank's financial statements as of September 30, 1999. The Bank
is  prepared  to  comply  with the  additional  reporting  requirements  of this
Statement,  and does not anticipate  that the  implementation  of this Statement
will have a material impact on the Bank's consolidated financial statements.

         In June  1997,  FASB  issued  SFAS No.  130,  "Reporting  Comprehensive
Income".  The  Statement  establishes  standards  for  reporting  and display of
comprehensive income and its components (revenues,  expenses,  gains and losses)
in a full set of general-purpose  financial statements.  This Statement requires
that all items that are required to be recognized under accounting  standards as
components of comprehensive  income be reported in a financial statement that is
displayed with the same prominence as other financial statements. This Statement
requires that the Bank (a) classify items of other comprehensive income by their
nature in a financial statement and (b) display the accumulated balance of other
comprehensive  income separately from retained  earnings and additional  paid-in
capital  in the  equity  section  of a  statement  of  financial  position.  The
Statement is effective for the Bank's  financial  statements for the fiscal year
ending  September 30, 1999.  The Bank is prepared to comply with the  additional
reporting  requirements  of this  Statement  and  does not  anticipate  that the
implementation  of this  Statement  will have a  material  impact on the  Bank's
consolidated financial statements.

         In June 1997, FASB issued SFAS No. 131,  "Disclosures about Segments of
an Enterprise and Related Information".  The Statement establishes standards for
the way that public  business  enterprises  report  information  about operating
segments in annual  financial  statements  and requires  that those  enterprises
report  selected  information  about  operating  segments  in interim  financial
reports  issued to  shareholders.  It also  establishes  standards  for  related
disclosures about products and services,  geographic areas, and major customers.
The Statement is effective for the Bank's  financial  statements  for the fiscal
year  ending  September  30,  1999.  The Bank is  prepared  to  comply  with the
additional reporting requirements of this Statement and does not anticipate that
the  implementation  of this Statement will have a material impact on the Bank's
consolidated financial statements.


                                       60

<PAGE>



         In February 1998, the FASB issued SFAS No. 132, "Employers'  Disclosure
about  Pensions  and Other  Post-retirement  Benefits".  The  Statement  revises
employers'  disclosures about pensions and other post-retirement  benefit plans.
The Statement does not change the measurement or recognition of those plans. The
Statement is effective for the Bank's  financial  statements for the fiscal year
ending  September 30, 1999.  The Bank is prepared to comply with the  additional
reporting  requirements  of this  Statement  and  does not  anticipate  that the
implementation  of this  Statement  will have a  material  impact on the  Bank's
consolidated financial statements.

         In June 1998, the FASB issued SFAS No. 133,  "Accounting for Derivative
Instruments and Hedging Activities".  The Statement  establishes  accounting and
reporting  standards for derivative  instruments  including  certain  derivative
instruments   embedded  in  other   contracts   (collectively   referred  to  as
derivatives)  and  hedging  activities.  The  Statement  requires  an  entity to
recognize all  derivatives  as either assets or  liabilities in the statement of
financial position and measure those instruments at fair value. The Statement is
effective  for the  Bank's  financial  statements  for the  fiscal  year  ending
September  30, 2000.  The  adoption of this  Statement is not expected to have a
material impact on the Bank's consolidated financial statements.

         In  October   1998,   FASB  issued  SFAS  No.  134,   "Accounting   for
Mortgage-Backed  Securities  Retained after the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking  Enterprise".  The Statement changes the way
mortgage  banking firms account for certain  securities and other interests they
retain after securitizing  mortgage loans that were held for sale. The Statement
is effective for the Bank's financial statements as of January 1, 1999. The Bank
does not  anticipate  that the  implementation  of this  Statement  will  have a
material impact on the consolidated financial statements.


                         BUSINESS OF THE HOLDING COMPANY

         The Bank will be reorganized  into a three-tier  mutual holding company
with a minority stock issuance by Capitol Federal  Financial,  a  majority-owned
subsidiary  of Capitol  Federal  Savings  Bank MHC.  Capitol  Federal  Financial
initially will not be an operating company and, after the Reorganization, is not
expected to engage in any significant  business  activity other than to hold the
Common Stock of the Bank and the ESOP loan,  and to invest the funds retained by
it.

         Capitol  Federal  Financial  is not  expected  to own or lease  real or
personal property initially, but will instead use the facilities of the Bank. At
the  present  time,  Capitol  Federal  Financial  does not  intend to employ any
persons  other than certain  officers of the Bank,  but will utilize the support
staff of the Bank from time to time.


                              BUSINESS OF THE BANK

General

         Our principal  business consists of attracting retail deposits from the
general public and investing those funds primarily in permanent loans secured by
first mortgages on owner-occupied,

                                       61

<PAGE>



one- to  four-family  residences.  We also  originate a limited  amount of loans
secured by first mortgages on nonowner-occupied one- to four-family  residences,
consumer  loans,  permanent and  construction  loans secured by commercial  real
estate,  multi-family  real estate loans and land  acquisition  and  development
loans.  While our primary  business is the  origination  of one- to  four-family
residential  mortgage  loans funded through  retail  deposits,  we also purchase
whole loans and invest in certain investment and mortgage-related securities.

         Our revenues are derived  principally  from interest on mortgage  loans
and interest on investment and mortgage-related securities.

         We offer a variety of deposit  accounts having a wide range of interest
rates  and  terms,  which  generally  include  passbook  and  statement  savings
accounts,  money market deposit accounts,  NOW and non-interest bearing checking
accounts and  certificates  of deposit with varied terms ranging from 91 days to
96 months. We only solicit deposits in our market areas and we have not accepted
brokered deposits.

Market Areas

         We intend to continue to be a community-oriented  financial institution
offering a variety of financial services to meet the needs of the communities we
serve.  We primarily  serve the entire  metropolitan  areas of Topeka,  Wichita,
Lawrence,   Manhattan,   Emporia  and  Salina,  Kansas  and  a  portion  of  the
metropolitan  area of greater  Kansas City.  We may  originate  loans outside of
these areas on occasion,  and we do purchase  whole loans  secured by properties
located outside of these areas from  correspondent  lenders,  to the extent such
loans meet our underwriting criteria.

Lending Activities

         General.  Our  primary  lending  activity is the  origination  of loans
secured by first  mortgages on one- to four-family  residential  properties.  We
also make a limited number of consumer  loans and loans secured by  multi-family
dwellings, commercial properties and land acquisition and development loans. Our
mortgage loans carry either a fixed or an adjustable rate of interest.  Mortgage
loans are generally long-term and amortize on a monthly basis with principal and
interest due each month.  At September 30, 1998, our net loan portfolio  totaled
$3.71 billion, which constituted 69.8% of our total assets.

         All originated  loans are generated by our own  employees,  with larger
loans subject to approval by the Board of Directors. Loans over $450,000 must be
underwritten  by two  underwriters.  Any  mortgage  loan over  $750,000  must be
approved by the ALCO and loans over $1.5  million  must be approved by the Board
of Directors. For loans requiring Board approval,  management is responsible for
presenting to the Board information about the creditworthiness of a borrower and
the  estimated  value  of  the  subject  property.   Information  pertaining  to
creditworthiness of a borrower generally consists of a summary of the borrower's
credit history,  employment,  employment  stability,  net worth and income.  The
estimated  value of the property must be supported by an  independent  appraisal
report prepared in accordance with our appraisal policy.


                                       62

<PAGE>



         At September 30, 1998, the maximum amount which we could have loaned to
any one borrower and the borrower's  related  entities was  approximately  $97.6
million.  At that date, we had no loans or groups of loans to related  borrowers
with outstanding balances in excess of this amount.

         Our largest  lending  relationship  to a single  borrower or a group of
related borrowers consisted of six loans totaling $26.5 million at September 30,
1998.  The largest of these was a $14.0 million line of credit to be used solely
for the acquisition and development of a 320 acre residential  housing community
located in Overland  Park,  Kansas.  The loan balance at September  30, 1998 was
$9.7 million.  This loan was  originated in 1995,  has a term of five years with
one automatic  extension of three years, has an adjustable  interest rate with a
minimum  and maximum  rate and had a 100%  loan-to-value  ratio at  origination.
Principal  repayments are not on a monthly  schedule,  but are required from the
sale of each building lot. Interest payments are funded from loan proceeds.  The
borrowers  have  provided  additional  collateral,  in the form of  $750,000  in
certificates  of deposit  placed in escrow in the Bank,  in addition to personal
guarantees of up to $2.3 million.  The loan terms require additional  contingent
interest  payments to the Bank of 25% of the net profits of the development,  if
any. At September 30, 1998,  five of a planned eight phases have been developed,
with 267 lots  completed  and 165 lots sold to builders,  with an  additional 30
lots sold but not yet closed. An additional 166 lots remained to be developed at
that  date.  The  next  largest  loan to one of the  partners  in this  group of
borrowers  is a $6.2  million,  combination  two year  construction  and 10 year
permanent loan for the  construction of a 51 unit apartment  building located in
Kansas City,  Missouri.  The loan was  originated in 1997,  has a fixed interest
rate with a 25 year  amortization  and a loan-to-value  ratio, as completed,  of
79%.  The loan  requires  the payment of interest  only during the  construction
period (which may be funded from loan proceeds).  This loan is fully  guaranteed
by the borrower, is cross-collateralized  with other loan collateral held by the
Bank,  and the Bank has an  assignment of leases.  The remaining  three loans to
this borrower each have a balance of $3.0 million or less.  Each of the loans to
this group of borrowers was current and performing in accordance  with its terms
at September 30, 1998.

         The  second  largest  lending   relationship  at  September  30,  1998,
consisted  of  loans  totaling  $13.5  million  for  numerous  multi-family  and
commercial real estate projects  throughout Kansas. No single loan in this group
exceeded  $3.0  million  at that  date.  All of these  loans  were  current  and
performing in accordance with their terms at September 30, 1998.




                                       63

<PAGE>



         Loan Portfolio  Composition.  The following table presents  information
concerning the composition of the Bank's loan portfolio in dollar amounts and in
percentages (before deductions for loans in process, deferred fees and discounts
and allowances for losses) as of the dates indicated.


<TABLE>
<CAPTION>
                                                                         September 30,
                               -----------------------------------------------------------------------------------------------------
                                     1998                 1997                1996                 1995                 1994
                               -----------------    -----------------   -----------------    -----------------    -----------------
                                 Amount  Percent      Amount  Percent     Amount  Percent      Amount  Percent     Amount   Percent
                                 ------  -------      ------  -------     ------  -------      ------  -------     ------   -------
                                                                     (Dollars in Thousands)
<S>                            <C>         <C>      <C>         <C>     <C>         <C>      <C>         <C>      <C>         <C>   
Real Estate Loans:
 One- to four-family.......... $3,504,799  93.47%   $3,145,799  93.69%  $2,794,342  93.80%   $2,611,554  94.29%   $2,155,272  93.23%
 Multi-family.................     40,361   1.08        26,688   0.79       29,341   0.98        32,795   1.18        44,082   1.91
 Commercial...................      9,069   0.24         5,924   0.18        4,999   0.17         4,721   0.17         5,301   0.23
 Construction and development.     52,086   1.39        51,157   1.52       38,488   1.29        14,088   0.51        11,069   0.48
                               ---------- ------    ---------- ------   ---------- ------    ---------- ------    ---------- ------
      Total real estate loans.  3,606,315  96.18     3,229,568  96.18    2,867,170  96.24     2,663,158  96.15     2,215,724  95.85
                               ---------- ------    ---------- ------   ---------- ------    ---------- ------    ---------- ------
Other Loans:                                                              
 Consumer Loans:                                                          
    Savings...................     16,446   0.44        16,314   0.49       16,703   0.56        16,016   0.58        14,690   0.64
    Student...................     20,120   0.54        23,365   0.70       27,703   0.93        32,765   1.18        27,881   1.21
    Home improvement..........      2,776   0.07         3,341   0.10        2,183   0.07         2,221   0.08         1,900   0.08
    Automobile................      5,758   0.15         4,120   0.12        2,372   0.08         2,183   0.08         1,953   0.08
    Home equity...............     97,829   2.61        80,640   2.40       62,895   2.11        53,107   1.92        49,226   2.13
    Other.....................        420   0.01           294   0.01          309   0.01           234   0.01           279   0.01
                               ---------- ------    ---------- ------   ---------- ------    ----------  -----    ---------- ------
      Total consumer loans....    143,349   3.82       128,074   3.82      112,165   3.76       106,526   3.85        95,929   4.15
 Commercial business loans....         10     --            --     --           --     --            --     --            --     --
                               ---------- ------    ---------- ------   ---------- ------    ---------- ------    ---------- ------
      Total other loans.......    143,359   3.82       128,074   3.82      112,165   3.76       106,526   3.85        95,929   4.15
                               ---------- ------    ---------- ------   ---------- ------    ---------- ------    ---------- ------
      Total loans receivable..  3,749,674 100.00%    3,357,642 100.00%   2,979,335 100.00%    2,769,684 100.00%    2,311,653 100.00%
                                          ======               ======              ======               ======               ======
                                                                          
Less:                                                                     
 Loans in process.............     21,690               21,872              21,047                5,773                8,024
 Deferred fees and discounts..     12,751               12,029              11,799               10,918               11,279
 Allowance for losses.........      4,981                1,639               1,583                1,359                3,878
                               ----------           ----------          ----------           ----------           ----------
 Total loans receivable, net.. $3,710,252           $3,322,102          $2,944,906           $2,751,634           $2,288,472
                               ==========           ==========          ==========           ==========           ==========
</TABLE>



                                       64

<PAGE>



         The following  table shows the composition of the Bank's loan portfolio
by fixed- and adjustable-rate at the dates indicated.


<TABLE>
<CAPTION>
                                                                         September 30,
                               -----------------------------------------------------------------------------------------------------
                                     1998                 1997                1996                 1995                 1994
                               -----------------    -----------------   -----------------    -----------------    -----------------
                                 Amount  Percent      Amount  Percent     Amount  Percent      Amount  Percent     Amount   Percent
                                 ------  -------      ------  -------     ------  -------      ------  -------     ------   -------
                                                                     (Dollars in Thousands)
<S>                            <C>         <C>      <C>         <C>     <C>         <C>      <C>         <C>      <C>        <C>   
Fixed-Rate Loans:
 Real estate:                                                                   
  One- to four-family......... $2,010,809  53.64%   $1,403,790  41.81%  $1,085,992  36.45%   $  817,233  29.51%   $  640,240  27.70%
  Multi-family................     34,266   0.91        19,069   0.57       16,113   0.54        18,469   0.67        18,671   0.81
  Commercial..................      8,208   0.22         4,667   0.14        3,463   0.12         2,734   0.10         2,968   0.13
  Construction and development     19,829   0.53         9,404   0.28        6,315   0.21         5,292   0.19         2,629   0.11
                               ---------- ------    ---------- ------   ---------- ------    ---------- ------    ---------- ------
   Total real estate loans....  2,073,112  55.29     1,436,930  42.80    1,111,883  37.32       843,728  30.47       664,508  28.75
                                                                                
 Consumer.....................     29,970   0.80        27,335   0.81       22,585   0.76        21,586   0.78        28,016   1.21
 Commercial business..........         10    ---           ---    ---          ---    ---           ---    ---           ---    ---
                               ---------- ------    ---------- ------   ---------- ------    ---------- ------    ---------- ------
   Total fixed-rate loans.....  2,103,092  56.09     1,464,265  43.61    1,134,468  38.08       865,314  31.25       692,524  29.96
                                                                                
Adjustable-Rate Loans:                                                          
 Real estate:                                                                   
  One- to four-family.........  1,493,990  39.85     1,742,009  51.88    1,708,350  57.34     1,794,322  64.77     1,515,032  65.53
  Multi-family................      6,095   0.16         7,619   0.23       13,228   0.44        14,326   0.52        25,411   1.10
  Commercial..................        861   0.02         1,257   0.04        1,536   0.05         1,987   0.07         2,333   0.10
  Construction and development     32,257   0.86        41,753   1.24       32,173   1.08         8,796   0.32         8,440   0.37
                               ---------- ------    ---------- ------   ---------- ------    ---------- ------    ---------- ------
   Total real estate loans....  1,533,203  40.89     1,792,638  53.39    1,755,287  58.91     1,819,431  65.68     1,551,216  67.10
                                                                                
 Consumer.....................    113,379   3.02       100,739   3.00       89,580   3.01        84,939   3.07        67,913   2.94
                               ---------- ------    ---------- ------   ---------- ------    ---------- ------    ---------- ------
   Total adjustable-rate loans  1,646,582  43.91     1,893,377  56.39    1,844,867  61.92     1,904,370  68.75     1,619,129  70.04
                               ---------- ------    ---------- ------   ---------- ------    ---------- ------    ---------- ------
   Total loans................  3,749,674 100.00%    3,357,642 100.00%   2,979,335 100.00%    2,769,684 100.00%    2,311,653 100.00%
                                          ======               ======              ======               ======               ======
                                                                                
Less:                                                                           
 Loans in process.............     21,690               21,872              21,047                5,773                8,024
 Deferred fees and discounts..     12,751               12,029              11,799               10,918               11,279
 Allowance for loan losses....      4,981                1,639               1,583                1,359                3,878
                               ----------           ----------          ----------           ----------           ----------
  Total loans receivable, net. $3,710,252           $3,322,102          $2,944,906           $2,751,634           $2,288,472
                               ==========           ==========          ==========           ==========           ==========

</TABLE>


                                       65

<PAGE>



         The following  schedule  illustrates  the  contractual  maturity of the
Bank's loan portfolio at September 30, 1998.  Mortgages which have adjustable or
renegotiable interest rates are shown as maturing in the period during which the
contract  is due.  The  schedule  does  not  reflect  the  effects  of  possible
prepayments or enforcement of due-on-sale clauses.



<TABLE>
<CAPTION>
                                               Real Estate
                        ---------------------------------------------------
                                         Multi-family and    Construction                          Commercial
                    One- to Four-Family     Commercial      and Development      Consumer           Business            Total
                    -------------------  ----------------   ---------------   ---------------   ---------------    -----------------
                              Weighted           Weighted          Weighted          Weighted          Weighted             Weighted
                               Average            Average           Average           Average           Average              Average
                       Amount   Rate      Amount   Rate     Amount   Rate     Amount   Rate     Amount   Rate      Amount     Rate
                       ------   ----      ------   ----     ------   ----     ------   ----     ------   ----      ------     ----
                                                                   (Dollars in Thousands)
    Due During                                                                  
   Years Ending                                                                 
   September 30,                                                                
- -------------------                                                             
<S>                 <C>         <C>     <C>        <C>    <C>        <C>      <C>      <C>      <C>     <C>      <C>          <C>  
1998(1)............ $    2,881  7.05%   $   ---     ---%  $   384    9.50%    $   ---   ---%    $ ---     ---%   $    3,265   7.33%
1999...............     32,094  6.33      1,037    7.50     5,800    9.50      10,158  7.59       ---     ---        49,089   6.99
2000...............     11,639  6.90        ---     ---     9,000    9.00       6,573  8.33        10   10.50        27,222   7.94
2001 and 2002......     18,781  7.62        ---     ---    25,559    8.50       7,062  8.82       ---     ---        51,402   8.22
2003 to 2004.......     22,744  6.87        716    7.67    11,343    6.97       3,625  9.10       ---     ---        38,428   7.12
2005 to 2019.......    971,850  6.71     43,326    8.16       ---     ---      86,781  8.75       ---     ---     1,101,957   6.93
2020 and beyond....  2,444,810  6.66      4,351    7.70       ---     ---      29,150  9.02       ---     ---     2,478,311   6.69
</TABLE>

- ------------
(1)  Includes demand loans, loans having no stated maturity and overdraft loans.


      The total  amount  of loans  due  after  September  30,  1999  which  have
predetermined  interest rates is $2.10 billion,  while the total amount of loans
due after such date which have  floating or adjustable  interest  rates is $1.60
billion.


                                       66

<PAGE>



         One- to Four-Family  Residential Real Estate Lending.  Residential loan
originations  are generated by referrals  from real estate brokers and builders,
our marketing efforts and existing and walk-in  customers.  We focus our lending
efforts  primarily on the  origination  of loans  secured by first  mortgages on
owner-occupied  one- to four-family  residences in our market areas. In order to
generate  additional  lending  volume,  we purchase  whole loans  throughout the
midwest.  These  purchases  allow us to attain  geographic  diversification  and
manage credit concentration risks in the loan portfolio.  At September 30, 1998,
one- to four-family  residential  mortgage loans totaled $3.50 billion, or 93.5%
of our gross loan portfolio.

         We  generally  underwrite  our one- to  four-family  loans based on the
applicant's  employment,  credit  history,  and  appraised  value of the subject
property.  Presently,  we lend up to 97% of the lesser of the appraised value or
purchase  price for one- to  four-family  residential  loans.  For loans  with a
loan-to-value  ratio in excess of 80%, we require private mortgage  insurance in
order  to  reduce  our  exposure  below  80%.  Properties  securing  our one- to
four-family  loans are appraised by either staff  appraisers or independent  fee
appraisers  approved  by the Board of  Directors.  We require our  borrowers  to
obtain title and hazard  insurance,  and flood  insurance  (if  necessary) in an
amount not less than the value of the property improvements.

         We currently  originate one- to four-family  mortgage loans on either a
fixed or adjustable basis, as consumer demand dictates. Our pricing strategy for
mortgage loans includes  setting  interest rates that are competitive  with FNMA
and FHLMC, other local financial institutions, and our internal needs. ARM loans
are offered with either a one-year,  three-year or five-year term to the initial
repricing date.  After the initial  period,  the interest rate for each ARM loan
generally  adjusts  annually for the remainder of the term of the loan. We use a
number of different  indexes to reprice our ARM loans.  During the 1998 and 1997
fiscal  years,  we  originated  $198.9  million  and  $315.3  million of one- to
four-family  ARM  loans,  and  $878.6  million  and  $413.0  million  of one- to
four-family   fixed-rate   mortgage  loans,   respectively.   See  "Management's
Discussion and Analysis of Financial Condition and Results of Operations - Asset
and Liability Management."

         Fixed-rate  loans  secured  by  one-  to  four-family  residences  have
contractual  maturities  of up to 30  years,  and  are  fully  amortizing,  with
payments due monthly.  These loans normally remain outstanding,  however,  for a
substantially   shorter  period  of  time  because  of  refinancing   and  other
prepayments.  A significant  change in the current level of interest rates could
alter the average life of a residential loan in our portfolio considerably.  Our
one- to four-family loans are generally not assumable, do not contain prepayment
penalties and do not permit negative amortization of principal.  Our real estate
loans generally contain a "due on sale" clause allowing us to declare the unpaid
principal balance due and payable upon the sale of the security property.

         Our one- to  four-family  residential  ARM loans  are fully  amortizing
loans with contractual  maturities of up to 30 years, with payments due monthly.
Our ARM loans  generally  provide for  specified  minimum  and maximum  interest
rates,  with a lifetime cap and floor, and an annual  adjustment on the interest
rate over the rate in effect on the date of  origination.  As a  consequence  of
using caps, the interest rates on these loans may not be as rate sensitive as is
our cost of funds. Our ARM loans are not convertible into fixed-rate loans.


                                       67

<PAGE>



         In order to  remain  competitive  in our  market  areas,  we  currently
originate ARM loans at initial  rates below the fully indexed rate,  and qualify
borrowers based on this initial discounted rate for our three and five year ARMs
and at 2% over the initial rate for one-year ARMs.

         ARM loans generally pose different credit risks than fixed-rate  loans,
primarily  because  as  interest  rates  rise,  the  borrower's  payment  rises,
increasing the potential for default.  We have not  experienced  difficulty with
the payment  history for these  loans.  See "- Asset  Quality --  Non-Performing
Assets" and "-Asset  Quality -- Classified  Assets." At September 30, 1998,  our
one- to four-family  ARM loan portfolio  totaled $1.49 billion,  or 39.9% of our
gross loan portfolio.  At that date the fixed-rate one- to four-family  mortgage
loan portfolio totaled $2.01 billion, or 53.6% of our gross loan portfolio.

         Multi-family and Commercial Real Estate Lending.  We offer a variety of
multi-family and commercial real estate loans. These loans are secured primarily
by  multi-family  dwellings,   small  retail  establishments  and  small  office
buildings  located in our market areas. At September 30, 1998,  multi-family and
commercial  real estate loans  totaled  $49.4  million or 1.3% of our gross loan
portfolio.

         Our loans  secured  by  multi-family  and  commercial  real  estate are
originated with either a fixed or adjustable interest rate. The interest rate on
adjustable-rate  loans is based on a variety of  indexes,  generally  determined
through negotiation with the borrower.  Loan-to-value ratios on our multi-family
and  commercial  real estate loans  typically do not exceed 80% of the appraised
value of the property  securing the loan. These loans typically  require monthly
payments and have maximum  maturities of 25 years.  While maximum maturities may
extend to 30 years,  loans  frequently  have shorter  maturities  and may not be
fully  amortizing,  requiring  balloon  payments  of  unamortized  principal  at
maturity.

         Loans secured by  multi-family  and commercial  real estate are granted
based on the  income  producing  potential  of the  property  and the  financial
strength of the borrower.  The net operating income (the income derived from the
operation of the property  less all  operating  expenses)  must be sufficient to
cover the  payments  related  to the  outstanding  debt.  We  generally  require
personal  guarantees of the borrowers covering a portion of the debt in addition
to the security  property as collateral for such loans. We generally  require an
assignment of rents or leases in order to be assured that the cash flow from the
project  will be used to repay  the  debt.  Appraisals  on  properties  securing
multi-family and commercial real estate loans are performed by independent state
certified  fee  appraisers  approved  by the  Board  of  Directors.  See "- Loan
Originations, Purchases, Sales and Repayments."

         The Bank does not generally  maintain a tax or insurance escrow account
for its loans secured by multi-family  and commercial  real estate.  In order to
monitor  the  adequacy  of cash  flows on  income-producing  properties  of $1.0
million  or more,  the  borrower  is  notified  annually  to  provide  financial
information  including rental rates and income,  maintenance costs and an update
of real estate property tax payments, as well as personal financial information.

         Loans secured by multi-family and commercial real estate properties are
generally  larger  and  involve  a greater  degree  of credit  risk than one- to
four-family residential mortgage loans. Such

                                       68

<PAGE>



loans typically  involve large balances to single borrowers or groups of related
borrowers. Because payments on loans secured by multi-family and commercial real
estate properties are often dependent on the successful  operation or management
of the properties,  repayment of such loans may be subject to adverse conditions
in the real estate  market or the economy.  If the cash flow from the project is
reduced (e.g., if leases are not obtained or renewed), the borrower's ability to
repay the loan may be impaired. See "- Asset Quality -- Non-performing Loans."

         Construction and Development  Lending. We originate  construction loans
primarily secured by existing  commercial real estate or building lots. The Bank
also  makes a  limited  number  of  construction  loans to  individuals  for the
construction of their residences.  Presently,  all of these loans are secured by
property  located  within our market areas.  At September 30, 1998, we had $35.5
million in construction loans  outstanding,  representing 1.0% of our gross loan
portfolio.

         Construction loans are obtained  principally through continued business
with  builders  who have  previously  borrowed  from the Bank.  The  application
process includes  submission of accurate plans,  specifications and costs of the
project to be  constructed.  These  items are used as a basis to  determine  the
appraised  value of the  subject  property.  Loans  are  based on the  lesser of
current appraised value and/or the cost of construction (land plus building). We
also conduct regular inspections of the construction project being financed.

         We occasionally  originate acquisition and development loans, primarily
to borrowers having significant  experience and longstanding  relationships with
the Bank. At September 30, 1998, the Bank had four  acquisition  and development
loans totaling $16.6 million, representing 0.4% of our gross loan portfolio.

         Loans  secured by building  lots or raw land held for  development  are
generally  granted with terms of up to five years and are available  with either
fixed or adjustable interest rates and on individually  negotiated terms. During
the development or construction  phase,  the borrower pays interest only,  which
payments may be funded from the loan proceeds.  These loans may require  monthly
payments or may be established  as line of credit loans with no fixed  repayment
schedule.  On line of credit  loans,  repayment is required as building lots are
sold.  In addition  to the agreed  upon  interest  rate on these  loans,  we may
negotiate  a  contingent  interest  payment  based on the  profitability  of the
project.

         Loan-to-value   ratios  on  our  construction  and  development   loans
typically  do not  exceed  80% of the  appraised  value of the  project on an as
completed  basis,  although the Bank's largest  acquisition and development loan
was originated  with a 100%  loan-to-value  ratio and a 25% contingent  interest
payment based on net profits of the project,  if any. See "- Lending  Activities
General."

         Loans secured by building lots or raw land for  development are granted
based  on both the  financial  strength  of the  borrower  and the  value of the
underlying  property.  We  generally  obtain  phase 1  environmental  reports on
construction  loans and  acquisition  and  development  loans of $1.0 million or
more, and require personal guarantees from the borrowers for all or a portion of
the debt. We also require updated financial  statements from the borrowers on an
ongoing basis.


                                       69

<PAGE>



         Because of the  uncertainties  inherent in estimating  construction and
development  costs  and  the  market  for the  project  upon  completion,  it is
relatively  difficult to evaluate  accurately  the total loan funds  required to
complete a project,  the  related  loan-to-value  ratios and the  likelihood  of
ultimate success of the project. These loans also involve many of the same risks
discussed above regarding multi-family and commercial real estate loans and tend
to be more  sensitive to general  economic  conditions  than many other types of
loans. In addition, payment of interest from loan proceeds can make it difficult
to monitor the progress of a project.

         Consumer  Lending.  Consumer  loans  generally  have  shorter  terms to
maturity  (thus  reducing our  exposure to changes in interest  rates) and carry
higher rates of interest than do one- to four-family residential mortgage loans.
In addition,  management  believes that offering consumer loan products helps to
expand and create stronger ties to our existing  customer base by increasing the
number of customer relationships and providing cross-marketing opportunities. At
September 30, 1998, our consumer loan portfolio totaled $143.3 million,  or 3.8%
of our gross loan portfolio.

         The Bank offers a variety of secured  consumer  loans,  including  home
equity loans and lines of credit,  home improvement  loans, auto loans,  student
loans and loans secured by savings deposits. We also offer a very limited amount
of unsecured  loans.  We currently  originate  all of our consumer  loans in our
market areas. The Bank's home equity loans,  including lines of credit, and home
improvement  loans  comprised  approximately  70.2% of our total  consumer  loan
portfolio  at  September  30, 1998.  These loans may be  originated  in amounts,
together with the amount of the existing  first  mortgage,  of up to 100% of the
value of the property securing the loan. In order to minimize risk of loss, home
equity loans in excess of 80% of the value of the property are partially insured
against loss. The term to maturity on our home equity and home improvement loans
may be up to 15  years.  Home  equity  lines of credit  have no  stated  term to
maturity  and  require  the payment of 2% of the  outstanding  loan  balance per
month,  which amount may be  reborrowed at any time.  Other  consumer loan terms
vary   according   to  the  type  of   collateral,   length  of   contract   and
creditworthiness  of the  borrower.  The  majority of the Bank's  consumer  loan
portfolio is comprised of home equity lines of credit, which have interest rates
that adjust based upon changes in the prime rate.

         We do not  originate  any  consumer  loans on an indirect  basis (i.e.,
where loan  contracts are purchased  from  retailers of goods or services  which
have extended credit to their customers).

         The  underwriting  standards  employed by the Bank for  consumer  loans
include a determination of the applicant's payment history on other debts and an
assessment  of the  ability to meet  existing  obligations  and  payments on the
proposed  loan.  Although   creditworthiness  of  the  applicant  is  a  primary
consideration,  the underwriting process also includes a comparison of the value
of the security in relation to the proposed loan amount.

         Consumer  loans may  entail  greater  risk than do one- to  four-family
residential mortgage loans, particularly in the case of consumer loans which are
secured by rapidly depreciable assets, such as automobiles.


                                       70

<PAGE>



Loan Originations, Purchases, Sales and Repayments

         We  originate  loans  through  referrals  from real estate  brokers and
builders,  our marketing efforts, and our existing and walk-in customers.  While
we originate both adjustable-rate and fixed-rate loans, our ability to originate
loans is dependent upon customer demand for loans in our market areas. Demand is
affected by local competition and the interest rate environment. During the last
several years,  our dollar volume of fixed-rate,  one- to four-family  loans has
exceeded the dollar volume of the same type of adjustable-rate  loans. While our
primary  business is the  origination  of one- to  four-family  mortgage  loans,
competition from other lenders in our market areas limits,  to a certain extent,
the volume of loans we have been able to originate  and place in our  portfolio.
As a result we have purchased mortgage loans and investment and mortgage-related
securities to supplement our portfolios. Such whole loan purchases also serve to
reduce our risk of geographic  concentration.  We sell a limited amount of loans
and  some  of our  loans  are  not  originated  according  to  secondary  market
guidelines.  Furthermore,  during  the past  few  years,  we,  like  many  other
financial  institutions,  have experienced  significant prepayments on loans and
mortgage-related  securities due to the low interest rate environment prevailing
in the United States.

         Purchased  whole loans are  originated by one or two lenders who have a
regional or national  presence.  By contractual  agreement,  the loan product is
originated for us to our  specifications.  Each loan is  underwritten by a third
party  contract  underwriter  who is under contract with the Bank. We set prices
for the loan product once each week.  Mortgage  servicing  for  purchased  whole
loans is retained by the originating lender.

         In  periods  of  economic   uncertainty,   the  ability  of   financial
institutions,  including the Bank, to originate or purchase large dollar volumes
of  real  estate  loans  may be  substantially  reduced  or  restricted,  with a
resultant decrease in interest income.


                                       71

<PAGE>



         The  following  table shows the loan  origination,  purchase,  sale and
repayment activities of the Bank for the periods indicated.


                                                   Year Ended September 30,
                                             -----------------------------------
                                               1998          1997        1996
                                               ----          ----        ----
                                                        (In Thousands)
Originations by type:
 Adjustable rate:
  Real estate - one- to four-family .....   $  198,857   $  315,314   $  253,596
   - multi-family .......................           --        6,240       18,000
   - commercial .........................           --           --           --
  Non-real estate - consumer ............       86,848       71,536       58,808
   - commercial business ................           10           --           --
                                            ----------   ----------   ----------
         Total adjustable-rate ..........      285,715      393,090      330,404
                                            ----------   ----------   ----------
 Fixed rate:
  Real estate - one- to four-family .....      878,567      412,960      384,842
   - multi-family .......................           --          250        2,600
   - commercial .........................          350           --          264
  Non-real estate - consumer ............       26,312       26,514       20,554
                                            ----------   ----------   ----------
         Total fixed-rate ...............      905,229      439,724      408,260
                                            ----------   ----------   ----------
         Total loans originated .........    1,190,944      832,814      738,664
                                            ----------   ----------   ----------

Purchases:
  Real estate - one- to four-family .....      124,725      106,403       38,086
   - multi-family .......................           --           --           --
   - commercial .........................           --           --           --
  Non-real estate - consumer ............           30           --           --
                                            ----------   ----------   ----------
         Total loans purchased ..........      124,755      106,403       38,086
  Mortgage-related securities
   (excluding
  REMICs and CMOs) ......................      256,076      245,102           --
  REMICs and CMOs .......................      363,068      112,442           --
                                            ----------   ----------   ----------
         Total purchased ................      743,899      463,947       38,086
                                            ----------   ----------   ----------

Sales and Repayments:
  Real estate - one- to four-family .....       23,160        4,563       15,588
  Non-real estate - consumer
   (student loans) ......................       13,620       15,059       20,168
                                            ----------   ----------   ----------
         Total loans sold ...............       36,780       19,622       35,756
  Mortgage-backed securities ............           --           --           --
                                            ----------   ----------   ----------
         Total sales ....................       36,780       19,622       35,756
  Principal repayments ..................    1,113,628      558,990      588,565
                                            ----------   ----------   ----------
         Total reductions ...............    1,150,408      578,612      624,321
                                            ----------   ----------   ----------
Increase in other items, net ............      202,101       91,511      105,576
                                            ----------   ----------   ----------
         Net increase ...................   $  582,334   $  626,638   $   46,853
                                            ==========   ==========   ==========

Asset Quality

         When a  borrower  fails to make a payment  on a loan on or  before  the
default  date, a late charge  notice is mailed 15 days after the due date.  When
the loan is 30 days past due, we mail a delinquent  notice to the borrower.  All
delinquent accounts are reviewed by a collection officer,  who attempts to cause
the  delinquency to be cured by contacting the borrower.  If the loan becomes 60
days delinquent, the collection officer will generally send a personal letter to
the  borrower  requesting  payment  of the  delinquent  amount  in full,  or the
establishment of an acceptable repayment plan to

                                       72

<PAGE>



bring the loan current  within the next 90 days. If the account  becomes 90 days
delinquent,  and an  acceptable  repayment  plan has not been agreed  upon,  the
collection  officer  will  generally  refer the account to legal  counsel,  with
instructions to prepare a notice of intent to foreclose. The notice of intent to
foreclose allows the borrower up to 30 days to bring the account current. During
this 30 day period,  the collection  officer may accept a written repayment plan
from the borrower which would bring the account current within the next 90 days.
Once the loan becomes 120 days delinquent,  and an acceptable repayment plan has
not been agreed upon, the collection officer,  after receiving approval from the
appropriate  officer as designated  by the Bank's Board of Directors,  will turn
over the account to our legal counsel with instructions to initiate foreclosure.

         Delinquent  Loans.  The following table sets forth our loans delinquent
30 - 89 days by type,  number,  amount and  percentage  of type at September 30,
1998.


                                            Loans Delinquent for
                                                 30-89 Days
                                    ---------------------------------------
                                                              Percent of
                                                           Total Delinquent
                                    Number       Amount          Loans
                                    ------       ------          -----
                                          (Dollars in Thousands)
Real Estate:
  One- to four-family ............      312      $18,669           98%
  Multi-family ...................       --           --           --
  Commercial .....................       --           --           --
  Construction or development ....       --           --           --

Consumer .........................       34          316            2
Commercial business ..............       --           --           --
                                    -------      -------      -------

     Total .......................      346      $18,985          100%
                                    =======      =======      =======


                                       73

<PAGE>



         Non-performing  Assets.  The table  below  sets forth the  amounts  and
categories of non-performing  assets in our loan portfolio.  Loans are placed on
non-accrual  status when the  collection of principal  and/or  interest  becomes
doubtful. At all dates presented,  we had no troubled debt restructurings (which
involve  forgiving  a portion of interest  or  principal  on any loans or making
loans at a rate  materially  less than that of market rates).  Real estate owned
include assets acquired in settlement of loans.

<TABLE>
<CAPTION>
                                                  September 30,
                                 ---------------------------------------------------
                                   1998       1997      1996       1995       1994
                                   ----       ----      ----       ----       ----
                                                 (Dollars in Thousands)
Non-accruing loans:
<S>                              <C>        <C>        <C>        <C>        <C>    
  One- to four-family ........   $ 6,048    $ 4,989    $ 3,889    $ 3,950    $ 5,150
  Multi-family ...............        --         --         --         --        477
  Commercial real estate .....        --      1,042         --         --         --
  Construction or development         --         --        100        228        288
  Consumer ...................       181         78          1         23         15
  Commercial business ........        --         --         --         --         --
                                 -------    -------    -------    -------    -------
     Total ...................     6,229      6,109      3,990      4,201      5,930
                                 -------    -------    -------    -------    -------

Accruing loans delinquent more
 than 90 days:
  One- to four-family ........        --         --         --         --         --
  Multi-family ...............        --         --         --         --         --
  Commercial real estate .....        --         --         --         --         --
  Construction or development         --         --         --         --         --
  Consumer ...................        --         --         --         --         --
  Commercial business ........        --         --         --         --         --
                                 -------    -------    -------    -------    -------
     Total ...................        --         --         --         --         --
                                 -------    -------    -------    -------    -------

Real estate owned:
  One- to four-family ........     1,964      2,435      3,552      1,864      2,054
  Multi-family ...............        --         --         --     11,852         --
  Commercial real estate .....        --         --         --         --         --
  Construction or development         --         --         --         --         --
  Consumer ...................        --         --         --         --         --
  Commercial business ........        --         --         --         --         --
                                 -------    -------    -------    -------    -------
     Total ...................     1,964      2,435      3,552     13,716      2,054
                                 -------    -------    -------    -------    -------

Total non-performing assets ..   $ 8,193    $ 8,544    $ 7,542    $17,917    $ 7,984
                                 =======    =======    =======    =======    =======
Total as a percentage of total
 assets ......................      0.15%      0.17%      0.17%      0.41%      0.20%
                                 =======    =======    =======    =======    =======
</TABLE>


         For the year ended  September  30, 1998,  gross  interest  income which
would have been recorded had the  non-accruing  loans been current in accordance
with their original terms amounted to $227,000.  The amount that was included in
interest income on such loans was $64,700 for the year ended September 30, 1998.

         Non-performing  Loans.  At September  30, 1998,  we had $6.2 million in
non-performing  loans,  which  constituted 0.2% of our gross loan portfolio.  At
that date,  there were no  non-performing  loans to any one borrower or group of
related  borrowers that exceeded  either  individually  or in the aggregate $1.0
million.


                                       74

<PAGE>



         Other Loans of Concern.  In addition to the  non-performing  assets set
forth in the table above, as of September 30, 1998,  there was also an aggregate
of $373,000 in net book value of loans with  respect to which known  information
about the possible  credit  problems of the borrowers have caused  management to
have  doubts as to the ability of the  borrowers  to comply  with  present  loan
repayment  terms and which may result in the future  inclusion  of such items in
the  non-performing  asset  categories.  These  loans  have been  considered  in
management's determination of the adequacy of our allowance for loan losses.

         Classified Assets.  Federal  regulations provide for the classification
of loans and other assets, such as debt and equity securities  considered by the
OTS to be of lesser quality, as "substandard," "doubtful" or "loss." An asset is
considered  "substandard"  if it is  inadequately  protected  by the current net
worth and paying capacity of the obligor or of the collateral  pledged,  if any.
"Substandard"  assets include those characterized by the "distinct  possibility"
that the insured  institution  will sustain "some loss" if the  deficiencies are
not  corrected.  Assets  classified  as  "doubtful"  have all of the  weaknesses
inherent in those classified  "substandard," with the added  characteristic that
the weaknesses present make "collection or liquidation in full," on the basis of
currently  existing facts,  conditions,  and values,  "highly  questionable  and
improbable."  Assets  classified as "loss" are those considered  "uncollectible"
and  of  such  little  value  that  their  continuance  as  assets  without  the
establishment of a specific loss reserve is not warranted.

         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount deemed  prudent by management  and approved by the Board of Directors.
General  allowances  represent loss  allowances  which have been  established to
recognize  the inherent  risk  associated  with lending  activities,  but which,
unlike  specific  allowances,  have not been  allocated  to  particular  problem
assets. When an insured  institution  classifies problem assets as "loss," it is
required  either to establish a specific  allowance  for losses equal to 100% of
that  portion  of the asset so  classified  or to  charge  off such  amount.  An
institution's  determination  as to the  classification  of its  assets  and the
amount of its valuation allowances is subject to review by the OTS and the FDIC,
which may  order the  establishment  of  additional  general  or  specific  loss
allowances.

         In connection with the filing of our periodic  reports with the OTS and
in accordance with our  classification of assets policy, we regularly review the
problem  assets  in our  portfolio  to  determine  whether  any  assets  require
classification  in  accordance  with  applicable  regulations.  On the  basis of
management's review of our assets, at September 30, 1998, we had classified $8.6
million of our assets as  substandard,  none as doubtful  and none as loss.  The
amount classified substandard represented 1.3% of our retained earnings and 0.2%
of our assets at September 30, 1998.

         Allowance for Loan Losses.  During each of the periods presented below,
the allowance for loan losses has been established  through a provision for loan
losses  which is based  on  management's  evaluation  of past  loss  experience,
current  trends in the level of  delinquent  and specific  problem  loans,  loan
concentrations to single borrowers,  types of loans, adverse situations that may
affect the borrower's  ability to repay,  the estimated  value of any underlying
collateral,  current and anticipated economic conditions in our market areas and
other relevant factors.  Substantially all of our loan portfolio is concentrated
in one- to four-family mortgage loans which,  historically,  have not led to any
significant  loan  losses.   Management   prepares  monthly  analyses  of  loans
classified as

                                       75

<PAGE>


substandard and non-performing, and evaluates these loans in connection with its
determination  of the  appropriate  provision for loan losses to be recorded for
the period.  Management  also analyzes  borrowers with  significant  outstanding
balances to reevaluate credit risk, the quality of the loan and factors that may
affect the  borrowers'  ability to pay.  Accordingly,  the allowance  represents
management's estimate of losses inherent in our loan portfolio as of a specified
date.

         Although   management  believes  that  it  uses  the  best  information
available to determine the allowance,  unforeseen market conditions could result
in adjustments and net earnings could be significantly affected if circumstances
differ   substantially   from  the   assumptions   used  in  making   the  final
determination.  Future  changes to our allowance  will be the result of periodic
loan,  property and collateral  reviews and thus cannot be predicted in advance.
At September 30, 1998, we had a total allowance for loan losses of $5.0 million,
or  approximately  80.0% of  non-performing  loans.  See Note 6 of the  Notes to
Consolidated Financial Statements.

         The  following  table sets forth an analysis of our  allowance for loan
losses.

                                               Year Ended September 30,
                                  ----------------------------------------------
                                    1998      1997      1996      1995     1994
                                    ----      ----      ----      ----     ----
                                               (Dollars in Thousands)
Balance at beginning of period   $1,639    $1,583    $1,359    $3,878    $6,935

Charge offs:
  One- to four-family .........      20        --        --        --        --
  Multi-family ................      --        --       641     2,519     1,071
  Commercial real estate ......      --        --        --        --        --
  Construction or development .      --        --        --        --        --
  Consumer ....................      --        --        --        --        --
  Commercial business .........      --        --        --        --        --
                                 ------    ------    ------    ------    ------
    Total charge-offs .........      20        --       641     2,519     1,071
                                 ------    ------    ------    ------    ------

Recoveries ....................      --        --        --        --        --

Net charge-offs ...............      20        --       641     2,519     1,071
Provisions (recoveries)
 charged to operations ........   3,362        56       865        --    (1,986)
                                 ------    ------    ------    ------    ------
  Balance at end of period ....  $4,981    $1,639    $1,583    $1,359    $3,878
                                 ======    ======    ======    ======    ======

Ratio of net charge-offs
 during the period to
 average loans outstanding
 during the period ............      --%       --%     0.02%     0.10%     0.04%
                                 ======    ======    ======    ======    ======

Ratio of net charge-offs
 during the period to
 average non-performing assets     0.06%       --%     1.26%     4.86%     2.58%
                                 ======    ======    ======    ======    ======

Allowance as a percentage
 of non-performing loans ......   79.96%    26.83%    39.67%    32.35%    65.40%
                                 ======    ======    ======    ======    ======

Allowance as a percentage
 of total loans (end of period)    0.13%     0.05%     0.05%     0.05%     0.17%
                                 ======    ======    ======    ======    ======


                                       76

<PAGE>



         The  distribution  of our  allowance  for  loan  losses  at  the  dates
indicated is summarized as follows:

<TABLE>
<CAPTION>
                                                                            September 30,
                         -----------------------------------------------------------------------------------------------------------
                                        1998                                  1997                            1996                  
                         ------------------------------------  ----------------------------------   --------------------------------
                                                     Percent                             Percent                            Percent 
                                                     of Loans                            of Loans                           of Loans
                                                     in Each                             in Each                            in Each 
                         Amount of       Loan       Category   Amount of       Loan      Category  Amount of      Loan      Category
                         Loan Loss      Amounts     to Total   Loan Loss     Amounts     to Total  Loan Loss    Amounts     to Total
                         Allowance    by Category    Loans     Allowance   by Category    Loans    Allowance  by Category    Loans  
                         ---------   -------------  -------    ---------  -------------  -------   --------- -------------  ------- 
                                                               (Dollars in Thousands)
<S>                      <C>          <C>           <C>      <C>         <C>              <C>      <C>        <C>            <C>   
One- to four-family ..   $    1,355   $3,496,699    94.12%   $ 1,208     $3,137,101       94.38%   $ 1,011    $2,784,247     94.49%
Multi-family .........          100       40,091     1.08         66         26,416        0.79        427        29,341      1.00
Commercial real estate           23        9,006     0.24         18          5,864        0.18          9         4,999      0.17
Construction or
  development ........           69       31,610     0.85         67         30,900        0.93         85        17,547       0.60
Consumer .............          169      137,817     3.71         41        123,460        3.71         42       110,355      3.75
Commercial business ..           --           10       --         --             --          --         --            --        --
Unallocated ..........        3,265           --       --        239             --          --          9            --        --
                         ----------   ----------   ------    -------     ----------      ------    -------    ----------    ------
     Total ...........   $    4,981   $3,715,233   100.00%   $ 1,639     $3,323,741      100.00%   $ 1,583    $2,946,489    100.00%
                         ==========   ==========   ======    =======     ==========      ======    =======    ==========    ======
</TABLE>

<TABLE>
<CAPTION>
                                                          September 30,
                        -----------------------------------------------------------------------------
                                          1995                                    1994               
                        -------------------------------------    ------------------------------------
                                                       Percent                                 Percent
                                                       of Loans                                of Loans
                                                       in Each                                 in Each
                         Amount of        Loan        Category    Amount of       Loan        Category
                         Loan Loss      Amounts       to Total    Loan Loss      Amounts      to Total
                         Allowance    by Category      Loans      Allowance    by Category     Loans  
                         ---------   -------------    -------     ---------   -------------   ------  
                                   (Dollars in Thousands)
<S>                      <C>          <C>                <C>   <C>          <C>              <C>   
One- to four-family ..   $    994    $2,602,296        94.53%     $   947      $2,144,988       93.57%
Multi-family .........         63        32,795         1.19           79          44,082        1.92
Commercial real estate         17         4,646         0.17           19           5,223        0.23
Construction or
  development ........         29         8,333         0.30           21           3,130        0.14
Consumer .............         21       104,923         3.81           15          94,927        4.14
Commercial business ..         --            --           --           --              --          --
Unallocated ..........        234            --           --        2,797              --          --
                         --------    ----------       ------      -------      ----------      ------
     Total ...........   $  1,358    $2,752,993       100.00%     $ 3,878      $2,292,350      100.00%
                         ========    ==========       ======      =======      ==========      ======
</TABLE>

                                       77

<PAGE>



Investment Activities

         We are required to maintain  minimum levels of investments that qualify
as liquid  assets  under OTS  regulations.  Liquidity  may  increase or decrease
depending upon the  availability of funds and comparative  yields on investments
in  relation to the return on loans.  Historically,  we have  maintained  liquid
assets at levels above the minimum  requirements  imposed by the OTS regulations
and above  levels  believed to be adequate  to meet the  requirements  of normal
operations,  including  potential  deposit  outflows.  Cash flow projections are
regularly  reviewed and updated to assure that adequate liquidity is maintained.
At September  30, 1998,  our  regulatory  liquidity  ratio  (liquid  assets as a
percentage of net  withdrawable  savings  deposits and current  borrowings)  was
45.3%.

         Federally  chartered savings  institutions have the authority to invest
in various types of liquid assets, including United States Treasury obligations,
securities of various federal agencies  (including  callable agency securities),
certain  certificates  of  deposit of insured  banks and  savings  institutions,
certain bankers'  acceptances,  repurchase agreements and federal funds. Subject
to various  restrictions,  federally  chartered  savings  institutions  may also
invest their assets in investment  grade  commercial  paper and  corporate  debt
securities  and mutual  funds whose  assets  conform to the  investments  that a
federally  chartered  savings  institution  is  otherwise   authorized  to  make
directly.  See "Regulation - The Bank and - Qualified  Thrift Lender Test" for a
discussion of additional restrictions on our investment activities.

         The  Chief  Financial  Officer  has the  basic  responsibility  for the
management  of the Bank's  investment  portfolio,  subject to the  direction and
guidance of the ALCO. The Chief Financial Officer considers various factors when
making decisions, including the marketability,  maturity and tax consequences of
the proposed investment.  The maturity structure of investments will be affected
by various market conditions, including the current and anticipated slope of the
yield curve, the level of interest rates, the trend of new deposit inflows,  and
the anticipated  demand for funds via deposit  withdrawals and loan originations
and purchases.

         The general objectives of our investment  portfolio are to: (i) provide
liquidity  when loan demand is high and to assist in  maintaining  earnings when
loan demand is low; and (ii) maximize  earnings  while  satisfactorily  managing
risk, including credit risk, reinvestment risk, liquidity risk and interest rate
risk.  See  "Management's  Discussion  and Analysis of Financial  Condition  and
Results of Operations - Asset and Liability Management."

         Our  investment  securities  currently  consist of U.S.  Government and
Agency securities and securities  purchased under agreements to resell which are
fully  collateralized  short-term  investments.  See  Note  5 of  the  Notes  to
Consolidated  Financial  Statements.  Our mortgage-related  securities portfolio
currently  consists  of  securities  issued  under  government-sponsored  agency
programs.  A portion  of this  portfolio  consists  of  collateralized  mortgage
obligations ("CMOs").  CMOs are special types of pass-through debt securities in
which the stream of principal and interest payments on the underlying  mortgages
or  mortgage-backed   securities  is  used  to  create  classes  with  different
maturities  and, in some cases,  amortization  schedules,  as well as a residual
interest, with each such class possessing different risk characteristics.


                                       78

<PAGE>



         Our  policy  is to  purchase  only  CMOs that are  Agency  backed.  The
expected life of our CMOs is typically under five years at the time of purchase.
Premiums associated with CMOs purchased are not significant; therefore, the risk
of significant yield adjustments because of accelerated  prepayments is limited.
Yield  adjustments are  encountered as interest rates rise or decline,  which in
turn slows or increases  prepayment  rates and affects the average  lives of the
CMOs. At September 30, 1998, we held CMOs totaling $320.4 million,  all of which
were secured by underlying  collateral issued under government  agency-sponsored
programs.  All of our CMOs are  currently  classified  as held to  maturity.  At
September 30, 1998, our CMOs did not qualify as high risk mortgage securities as
defined under OTS regulations. The Bank does not invest in residual interests of
CMOs.

         While mortgage-backed and mortgage-related securities (such as CMOs and
REMICs) carry a reduced credit risk as compared to whole loans,  such securities
remain subject to the risk that a fluctuating  interest rate environment,  along
with  other  factors  such  as the  geographic  distribution  of the  underlying
mortgage  loans,  may alter the  prepayment  rate of such mortgage  loans and so
affect both the prepayment speed, and value, of such securities.

         The following  table sets forth the  composition  of our investment and
mortgage-backed  and related  securities  portfolio at the dates indicated.  Our
investment  securities  portfolio  at  September  30,  1998,  contained  neither
tax-exempt  securities nor securities of any issuer with an aggregate book value
in excess of 10% of our retained earnings,  excluding those issued by the United
States Government or its agencies.



<TABLE>
<CAPTION>
                                                                       September 30,
                                               ---------------------------------------------------------
                                                     1998                1997                1996
                                               ----------------    ----------------    -----------------
                                                 Book     % of       Book     % of       Book     % of
                                                 Value    Total      Value    Total      Value    Total
                                                 -----    -----      -----    -----      -----    -----
                                                                          (Dollars in Thousands)
Securities available for sale, at fair value:
<S>                                            <C>       <C>       <C>       <C>       <C>        <C>    
  Mortgage-backed securities.................  $747,991  100.00%   $754,179  100.00%   $607,738   100.00%
  U.S. government and agency securities......       ---     ---         ---     ---         ---      ---
                                               --------  ------    --------  ------    --------   ------
     Total securities available for sale.....  $747,991  100.00%   $754,179  100.00%   $607,738   100.00%
                                               ========  ======    ========  ======    ========   ======
                                                                                
Investment securities, at amortized cost:                                       
  U.S. Government and Agency securities......  $160,469   33.37    $585,294   82.97    $717,248    97.67
  Collateralized mortgage obligations                                           
    and REMICs...............................   320,379   66.61     120,007   17.01      17,006     2.32
  Other investment securities................       100    0.02         100    0.02         100     0.01
                                               --------  ------    --------  ------    --------   ------
     Total investment securities.............  $480,948  100.00%   $705,401  100.00%   $734,354   100.00%
                                               ========  ======    ========  ======    ========   ======
                                                                                
Investment securities, at fair value.........  $479,840   99.77%   $704,935   99.93%   $718,393    97.83%
                                               ========  ======    ========  ======    ========   ======
</TABLE>


                                       79

<PAGE>



         The composition and maturities of the investment  securities portfolio,
excluding FHLB stock, are indicated in the following table.



<TABLE>
<CAPTION>
                                              Less than 1 year      1 to 5 years       5 to 10 years       Over 10 years     
                                              ----------------     --------------     ---------------    ------------------  
                                               Balance    Rate     Balance   Rate     Balance   Rate
                                                                        (Dollars in Thousands)
<S>                                           <C>         <C>      <C>       <C>      <C>       <C>      <C>           <C>   
Securities available for sale:                                                  
 U.S. Government and                                                            
   Agency securities........................  $ 20,825    5.50%    $30,981   6.65%    $ 3,729   8.08%    $670,569      6.81% 
                                              --------    ----     -------   ----     ------- ------     --------     -----  
    Total securities available for sale.....  $ 20,825    5.50%    $30,981   6.65%    $ 3,729   8.08%    $670,569      6.81% 
                                              ========    ====     =======   ====     =======  =====     ========     =====  
                                                                                
Investment securities:                                                          
 U.S. Government and Agency securities......  $135,469    5.48%    $25,000   5.93%    $   ---    ---%    $    ---       ---% 
 Securities purchased under agreement
  to resell.................................   235,000    5.51         ---    ---         ---    ---          ---       ---  
 Collateralized mortgage obligations and
   REMICs...................................       192    4.75         ---    ---         ---             320,187      6.40  
 Other investment securities................       ---     ---         100   1.50         ---    ---          ---       ---  
                                              --------    ----     -------   ----     ------- ------      -------  --------  
                                                                                
     Total investment securities............  $370,661    5.50%    $25,100   5.91%    $   ---    ---%    $320,187      6.40% 
                                              ========    ====     =======   ====     ======= =======     ========    =====  
</TABLE>

                                             
                                                    Total Securities        
                                              ----------------------------  
                                                 (Dollars in Thousands)     
Securities available for sale:                                              
 U.S. Government and                                                        
                                                                            
   Agency securities........................   $726,104    6.77%  $747,991  
                                               --------    ----   --------  
    Total securities available for sale.....   $726,104    6.77%  $747,991  
                                               ========   =====   ========  
                                                                            
Investment securities:                                                      
 U.S. Government and Agency securities......   $160,469    5.55%  $160,612  
 Securities purchased under agreement                                       
  to resell.................................    235,000    5.51    235,000  
 Collateralized mortgage obligations and                                    
   REMICs...................................    320,379    6.40    319,128  
 Other investment securities................        100    1.50        100  
                                              ---------   -----   --------  
                                                                            
     Total investment securities............   $715,948    5.92%  $714,840  
                                               ========    =====  ========  
                                             
                                       80
<PAGE>



Sources of Funds

         General.  Our  sources of funds are  deposits,  borrowings,  payment of
principal  and  interest on loans,  interest  earned on or  maturation  of other
investment securities and funds provided from operations.

         Deposits. We offer a variety of deposit accounts having a wide range of
interest rates and terms.  Our deposits consist of passbook and passcard savings
accounts,  money market deposit  accounts,  NOW accounts,  non-interest  bearing
checking  accounts and certificates of deposit.  We only solicit deposits in our
market  areas and have not accepted  brokered  deposits.  We  primarily  rely on
competitive  pricing  policies,  marketing  and customer  service to attract and
retain these deposits.

         The flow of deposits is influenced  significantly  by general  economic
conditions,   changes  in  money  market  and  prevailing   interest  rates  and
competition.

         The  variety  of  deposit  accounts  we  offer  has  allowed  us  to be
competitive  in obtaining  funds and to respond with  flexibility  to changes in
consumer demand.  We have become more susceptible to short-term  fluctuations in
deposit  flows,  as  customers  have become more  interest  rate  conscious.  We
endeavor   to  manage  the  pricing  of  our   deposits  in  keeping   with  our
asset/liability management, liquidity and profitability objectives. Based on our
experience, we believe that our deposits are relatively stable sources of funds.
Despite this  stability,  our ability to attract and maintain these deposits and
the rates paid on them has been and will continue to be  significantly  affected
by market conditions.

         The following table sets forth the deposit flows at the Bank during the
periods indicated.



                                       Year Ended September 30,
                             --------------------------------------------
                                1998             1997              1996
                             ----------       ----------       ----------
                                        (Dollars in Thousands)

Opening balance...........   $3,787,123       $3,740,718       $3,673,630
Deposits..................    4,725,985        4,367,361        4,134,148
Withdrawals...............    4,795,516        4,496,198        4,235,171
Interest credited.........      176,588          175,242          168,111
                             ----------       ----------       ----------

Ending balance............   $3,894,180       $3,787,123       $3,740,718
                             ==========       ==========       ==========

Net increase..............   $  107,057       $   46,405       $   67,088
                             ==========       ==========       ==========

Percent increase..........         2.83%            1.24%            1.83%
                                   ====             ====             ====


                                       81

<PAGE>



         The following table sets forth the dollar amount of savings deposits in
the various types of deposit programs we offered for the periods indicated.



<TABLE>
<CAPTION>
                                                    Year Ended September 30,
                              ---------------------------------------------------------------
                                       1998                  1997                1996
                              -------------------    ------------------    ------------------
                                          Percent               Percent               Percent
                                 Amount  of Total      Amount  of Total      Amount  of Total
                                 ------  --------      ------  --------      ------  --------
                                                    (Dollars in Thousands)

Transactions and Savings Deposits:
<S>                           <C>           <C>     <C>           <C>     <C>          <C>  
Demand deposits............   $  260,440    6.68%   $  249,585    6.58%   $  235,542    6.29%
Passbook and Passcard......      129,180    3.31       131,854    3.48       130,493    3.48
Money market select........      213,181    5.47        30,405    0.80           ---     ---
Cash fund..................      225,356    5.78       293,108    7.73       326,435    8.71
                              ----------   -----    ----------  ------    ----------  ------
                                                                                
Total non-certificates.....   $  828,157   21.24       704,952   18.59       692,470   18.48
                              ----------  ------    ----------  ------    ----------  ------
                                                                                
Certificates (by rate):                                                         
 3.00 - 3.99%..............        5,900    0.15         7,866    0.21         8,193    0.22
 4.00 - 4.99%..............      429,108   11.01        25,822    0.68        76,961    2.05
 5.00 - 5.99%..............    1,684,996   43.22     2,224,325   58.67     1,568,715   41.89
 6.00 - 6.99%..............      715,234   18.34       598,005   15.77       997,695   26.63
 7.00 - 7.99%..............      227,695    5.84       220,048    5.80       375,960   10.04
 8.00 - 8.99%..............        2,405    0.06         5,398    0.14        14,715    0.39
 9.00 - 9.99%..............          685    0.02           707    0.02         6,009    0.16
                              ----------  ------    ----------  ------    ----------  ------
                                                                                
Total certificates.........    3,066,023   78.64     3,082,171   81.29     3,048,248   81.38
                              ----------  ------    ----------  ------    ----------  ------
Accrued interest...........        4,674    0.12         4,718    0.12         5,413    0.14
                              ----------  ------    ----------  ------    ----------  ------
Total deposits.............   $3,898,854  100.00%   $3,791,841  100.00%   $3,746,131  100.00%
                              ==========  ======    ==========  ======    ==========  ======
</TABLE>



                                       82

<PAGE>



         The  following  table  shows  rate  and  maturity  information  for our
certificates of deposit as of September 30, 1998.



<TABLE>
<CAPTION>
                                3.00-        4.00-         6.00-        8.00-                 Percent
                                3.99%        5.99%         7.99%        9.99%      Total      of Total
                              --------     --------      --------     --------   ----------  --------
                                                      (Dollars in Thousands)
Certificate accounts 
 maturing in quarter ending:
<S>                             <C>     <C>            <C>            <C>        <C>                   <C>   
December 31, 1998...........    $5,852  $   428,326    $   18,064     $    363   $  452,605           14.77%
March 31, 1999..............        48      322,704         9,637        1,578      333,967           10.89
June 30, 1999...............       ---      311,289        23,289          359      334,937           10.92
September 30, 1999..........       ---      278,241       151,073          219      429,533           14.01
December 31, 1999...........       ---      108,430       144,097          302      252,829            8.25
March 31, 2000..............       ---      231,790       130,809           43      362,642           11.83
June 30, 2000...............       ---      124,860       154,706           37      279,603            9.12
September 30, 2000..........       ---       63,522       107,064          172      170,758            5.57
December 31, 2000...........       ---       46,583           132           12       46,727            1.52
March 31, 2001..............       ---       68,358            79          ---       68,437            2.23
June 30, 2001...............       ---       37,068           133          ---       37,201            1.21
September 30, 2001..........       ---       29,251        42,800          ---       72,051            2.35
Thereafter..................        ---      63,682       161,046            5      224,733            7.33
                              ---------------------     ---------    ---------   ----------         -------

   Total....................    $5,900   $2,114,104      $942,929       $3,090    $3,066,023          100.00%
                                ======   ==========      ========       ======    ==========          ======

   Percent of total.........     0.19%       68.96%        30.75%        0.10%
                                =====       ======         =====         ====

</TABLE>

         The following table indicates the amount of our certificates of deposit
and other deposits by time remaining until maturity as of September 30, 1998.



<TABLE>
<CAPTION>
                                                                          Maturity
                                                ------------------------------------------------------------
                                                              Over        Over
                                                3 Months     3 to 6      6 to 12       Over
                                                 or Less     Months      Months      12 months       Total
                                                --------    --------    --------    ----------    ----------
<S>                                             <C>         <C>         <C>         <C>           <C>       
Certificates of deposit less than $100,000...   $411,948    $310,565    $690,590    $1,353,444    $2,766,547
                                                                                
Certificates of deposit of $100,000 or more..     40,657      23,099      73,880       161,537       299,173
                                                                                
Public Funds.................................        ---         303         ---           ---           303
                                                --------    --------    --------    ----------    ----------
                                                                                
Total certificates of deposit................   $452,605    $333,967    $764,470    $1,514,981    $3,066,023
                                                ========    ========    ========    ==========    ==========
</TABLE>


         Borrowings.  Although  deposits are our primary source of funds, we may
utilize  borrowings  when they are a less  costly  source  of funds,  and can be
invested at a positive interest rate spread,  when we desire additional capacity
to fund loan demand or when they meet our asset/liability  management goals. Our
borrowings historically have consisted of advances from the FHLB of

                                       83

<PAGE>



Topeka and securities sold under agreement to repurchase. See Notes 11 and 12 of
the Notes to Consolidated Financial Statements.

         We may obtain  advances  from the FHLB of Topeka  upon the  security of
certain of our mortgage loans and mortgage-related securities. Such advances may
be made pursuant to several different credit programs, each of which has its own
interest rate, range of maturities and call features. At September 30, 1998, the
Bank had $500.0 million in FHLB advances outstanding.

         The  following  table  sets forth the  maximum  month-end  balance  and
average  balance  of FHLB  advances  and  securities  sold under  agreements  to
repurchase for the periods indicated.


                                                       Year Ended September 30,
                                                   -----------------------------
                                                     1998       1997       1996
                                                   --------   --------   -------
                                                          (In Thousands)
Maximum Balance:
  FHLB advances................................... $500,000   $275,000   $35,000
  Securities sold under agreement to repurchase...  175,000    175,000    75,000

Average Balance:
  FHLB advances................................... $365,000   $ 24,167   $ 2,917
  Securities sold under agreement to repurchase...  175,000     82,692    75,000


         The  following  table sets forth certain  information  as to the Bank's
borrowings at the dates indicated.


                                                          September 30,
                                                  ------------------------------
                                                    1998       1997       1996
                                                  --------   --------   --------
                                                      (Dollars in Thousands)

FHLB advances.................................... $500,000   $275,000   $   ---
Securities sold under agreement to repurchase....  175,000    175,000    75,000
                                                  --------   --------   -------

     Total borrowings............................ $675,000   $450,000   $75,000
                                                  ========   ========   =======

Weighted average interest rate of FHLB advances..    5.73%      5.76%      6.09%

Weighted average interest rate of securities
 sold under agreement to repurchase..............    5.73%      5.73%      5.78%


Subsidiary and Other Activities

         As a federally chartered savings  association,  we are permitted by OTS
regulations to invest up to 2% of our assets, or $106.3 million at September 30,
1998, in the stock of, or unsecured loans to, service corporation  subsidiaries.
We may invest an additional 1% of our assets in service  corporations where such
additional funds are used for inner-city or community development purposes.


                                       84

<PAGE>



         At September  30, 1998, we had one  subsidiary,  Capitol  Funds,  Inc.,
which  has one  line of  credit  loan  outstanding  for  $14.0  million  for the
acquisition and development of land for construction of  single-family  homes in
Overland Park,  Kansas  described under "- Lending  Activities - General." As of
September 30, 1998, our total  investment in this  subsidiary was $11.4 million.
During fiscal 1998,  Capitol Funds, Inc. reported net income of $586,000,  which
consisted of interest funded from loan proceeds, net of income taxes.

Competition

         We face strong  competition in originating  real estate and other loans
and in attracting  deposits.  Competition in originating real estate loans comes
primarily from other savings  institutions,  commercial banks, credit unions and
mortgage bankers.  Other savings  institutions,  commercial banks, credit unions
and finance companies provide vigorous competition in consumer lending.

         We  attract  all of our  deposits  through  our branch  office  system.
Competition for those deposits is principally  from other savings  institutions,
commercial  banks and credit unions  located in the same  community,  as well as
mutual funds and other alternative investments. We compete for these deposits by
offering  superior  service  and a variety of deposit  accounts  at  competitive
rates.

Employees

         At September 30, 1998, we had a total of 766  employees,  including 150
part-time  employees.  Our  employees  are  not  represented  by any  collective
bargaining group. Management considers its employee relations to be good.

Properties

         The Bank  owns  the  office  building  in which  its  home  office  and
executive  offices are located.  At September 30, 1998, the Bank owned 21 of its
other branch  offices and the remaining  seven branch  offices  (including  four
supermarket  locations) and a warehouse  were leased.  As of September 30, 1998,
the  net  book  value  of the  Bank's  investment  in  premises,  equipment  and
leaseholds, excluding computer equipment, was approximately $21.0 million.

         The Bank believes that is current  facilities  are adequate to meet the
present  and  immediately  foreseeable  needs of the Bank and the Stock  Holding
Company.

         The Bank  maintains  an on-line  data base of  depositor  and  borrower
customer  information.  The net book value of the data  processing  and computer
equipment utilized by the Bank at September 30, 1998 was $1.8 million.

Legal Proceedings

         From time to time we are  involved as plaintiff or defendant in various
legal  actions  arising  in the  normal  course of  business.  The Bank does not
anticipate incurring any material liability as a result of such litigation.

                                       85

<PAGE>



                                   REGULATION

         Set forth below is a brief  description of certain laws and regulations
which are  applicable  to the MHC,  Stock  Holding  Company  and the  Bank.  The
description of these laws and  regulations,  as well as descriptions of laws and
regulations  contained  elsewhere herein, does not purport to be complete and is
qualified in its entirety by reference to the applicable laws and regulations.

         Legislation  is  introduced  from  time to time  in the  United  States
Congress that may affect the  operations  of the MHC, the Stock Holding  Company
and the Bank. In addition,  the regulations governing the MHC, the Stock Holding
Company  and the  Bank may be  amended  from  time to time by the OTS.  Any such
legislation or regulatory  changes in the future could adversely affect the MHC,
the Stock  Holding  Company or the Bank. No assurance can be given as to whether
or in what form any such changes may occur.

General

         The Bank, as a federally chartered savings  institution,  is subject to
federal  regulation  and  oversight  by the OTS  extending to all aspects of its
operations.  The Bank also is subject to regulation and examination by the FDIC,
which insures the deposits of the Bank to the maximum  extent  permitted by law,
and requirements  established by the Federal Reserve Board.  Federally chartered
savings  institutions are required to file periodic reports with the OTS and are
subject to periodic  examinations  by the OTS and the FDIC.  The  investment and
lending  authority of savings  institutions  are  prescribed by federal laws and
regulations,   and  such  institutions  are  prohibited  from  engaging  in  any
activities  not  permitted by such laws and  regulations.  Such  regulation  and
supervision  primarily is intended for the  protection of depositors and not for
the purpose of protecting shareholders.  This regulatory oversight will continue
to apply to the Bank following the Reorganization.

         The OTS  regularly  examines  the Bank  and  prepares  reports  for the
consideration of the Bank's Board of Directors on any  deficiencies  that it may
find in the Bank's  operations.  The FDIC also has the  authority to examine the
Bank in its role as the administrator of the SAIF. The Bank's  relationship with
its depositors and borrowers also is regulated to a great extent by both federal
and state laws,  especially in such matters as the ownership of savings accounts
and the form and content of the Bank's mortgage requirements. Any change in such
regulations, whether by the FDIC, OTS or Congress, could have a material adverse
impact on the MHC, the Stock Holding Company and the Bank and their operations.

The Mutual Holding Company

         Upon completion of the Reorganization and Stock Issuance,  the MHC will
become a federal mutual  holding  company within the meaning of Section 10(o) of
the HOLA.  As such,  the MHC will be required to register with and be subject to
OTS examination and supervision as well as certain  reporting  requirements.  In
addition,  the OTS has  enforcement  authority over the MHC and its  non-savings
institution subsidiaries, if any. Among other things, this authority permits the
OTS to restrict or prohibit  activities that are determined to be a serious risk
to the financial safety, soundness or stability of a subsidiary savings bank.

                                       86

<PAGE>



         A mutual  holding  company is  permitted  to, among other  things:  (i)
invest in the stock of a savings institution;  (ii) acquire a mutual institution
through the merger of such institution into a savings institution  subsidiary of
such mutual  holding  company or an interim  savings  institution of such mutual
holding company; (iii) merge with or acquire another mutual holding company, one
of whose  subsidiaries is a savings  institution;  (iv) acquire  non-controlling
amounts of the stock of savings  institutions  and savings  institution  holding
companies,  subject to certain  restrictions;  (v) invest in a  corporation  the
capital stock of which is available for purchase by a savings  institution under
Federal  law or  under  the  law of  any  state  where  the  subsidiary  savings
institution  or  institutions  have their home offices;  (vi) furnish or perform
management services for a savings institution  subsidiary of such company;  (vi)
hold,  manage or liquidate  assets owned or acquired from a savings  institution
subsidiary of such company; (viii) hold or manage properties used or occupied by
a savings  institution  subsidiary  of such  company;  and (ix) act as a trustee
under deed or trust.

         In addition, a mutual holding company may engage in the activities of a
multiple  savings and loan holding  company which are permissible by statute and
OTS  regulations  and to the  activities  of bank  holding  companies  which the
Federal Reserve Board has deemed permissible by regulation under Section 4(c)(8)
of the Bank Holding  Company Act of 1956,  as amended (the  "BHCA"),  subject to
prior approval by the OTS.

The Stock Holding Company

         Pursuant to  regulations  of the OTS and the terms of the Stock Holding
Company's  federal  stock  charter,  the purpose and powers of the Stock Holding
Company  is to pursue any or all of the lawful  objectives  of a federal  mutual
holding  company and to exercise any of the powers  accorded to a mutual holding
company.

         If the Bank fails the QTL test,  the Stock Holding  Company must obtain
the  approval of the OTS prior to  continuing  after such  failure,  directly or
through its other subsidiaries,  any business activity other than those approved
for  multiple  savings and loan  holding  companies  or their  subsidiaries.  In
addition,  within one year of such failure the MHC and the Stock Holding Company
must  register as, and will become  subject to, the  restrictions  applicable to
bank holding companies. The activities authorized for a bank holding company are
more  limited  than are the  activities  authorized  for a unitary  or  multiple
savings and loan holding company. See "--Qualified Thrift Lender Test."

         The MHC and the Stock Holding Company must obtain approval from the OTS
before  acquiring   control  of  any  other   SAIF-insured   institution.   Such
acquisitions  are generally  prohibited if they result in a multiple savings and
loan holding company  controlling  savings  institutions in more than one state.
However,  such  interstate  acquisitions  are permitted  based on specific state
authorization or in a supervisory acquisition of a failing savings institution.

The Bank

         The  OTS  has  extensive  authority  over  the  operations  of  savings
institutions.  As part of this authority,  the Bank is required to file periodic
reports with the OTS and is subject to periodic  examinations by the OTS and the
FDIC. The last regular OTS examination of the Bank was as of

                                       87

<PAGE>



June 30, 1998.  Under agency  scheduling  guidelines,  it is likely that another
examination  will be  initiated  in the  fourth  quarter  of  1999.  When  these
examinations  are  conducted by the OTS and the FDIC,  the examiners may require
the Bank to provide  for higher  general or  specific  loan loss  reserves.  All
savings  institutions  are subject to a semi-annual  assessment,  based upon the
savings  institution's  total  assets,  to fund the  operations  of the OTS. The
Bank's OTS assessment for the fiscal year ended September 30, 1998 was $695,000.

         The OTS also  has  extensive  enforcement  authority  over all  savings
institutions and their holding companies,  including the Bank, the Stock Holding
Company and the MHC. This enforcement  authority  includes,  among other things,
the  ability to assess  civil  money  penalties,  to issue  cease-and-desist  or
removal orders and to initiate injunctive actions. In general, these enforcement
actions may be initiated for  violations of laws and  regulations  and unsafe or
unsound  practices.  Other  actions  or  inactions  may  provide  the  basis for
enforcement action, including misleading or untimely reports filed with the OTS.
Except under  certain  circumstances,  public  disclosure  of final  enforcement
actions by the OTS is required.

         In addition,  the  investment,  lending and branching  authority of the
Bank is  prescribed  by federal laws and it is  prohibited  from engaging in any
activities not permitted by such laws. For instance,  no savings institution may
invest in  non-investment  grade  corporate debt  securities.  In addition,  the
permissible  level of  investment  by federal  institutions  in loans secured by
non-residential real property may not exceed 400% of total capital,  except with
approval of the OTS. Federal savings  institutions are also generally authorized
to branch nationwide. The Bank is in compliance with the noted restrictions.

         The Bank's general permissible lending limit for  loans-to-one-borrower
is equal to the  greater of $500,000  or 15% of  unimpaired  capital and surplus
(except for loans fully secured by certain  readily  marketable  collateral,  in
which case this limit is increased to 25% of unimpaired capital and surplus). At
September 30, 1998,  the Bank's lending limit under this  restriction  was $97.6
million.
The Bank is in compliance with the loans-to-one-borrower limitation.

         The OTS, as well as the other  federal  banking  agencies,  has adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and  documentation,  asset quality,  earnings  standards,  internal
controls and audit  systems,  interest rate risk exposure and  compensation  and
other  employee  benefits.  Any  institution  which  fails to comply  with these
standards must submit a compliance plan.

Insurance of Accounts and Regulation by the FDIC

         The Bank is a member of the SAIF,  which is  administered  by the FDIC.
Deposits are insured up to the applicable  limits by the FDIC and such insurance
is backed by the full  faith and  credit of the  United  States  Government.  As
insurer,  the FDIC  imposes  deposit  insurance  premiums and is  authorized  to
conduct  examinations of and to require reporting by FDIC-insured  institutions.
It also may prohibit any FDIC-insured  institution from engaging in any activity
the FDIC determines by regulation or order to pose a serious risk to the SAIF or
the BIF. The FDIC also has the authority to initiate enforcement actions against
savings institutions, after giving the OTS an opportunity to

                                       88

<PAGE>



take such action,  and may terminate the deposit insurance if it determines that
the institution has engaged in unsafe or unsound practices or is in an unsafe or
unsound condition.

         The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions is made by the FDIC for each semi-annual assessment period.

         The FDIC is authorized to increase  assessment  rates, on a semi-annual
basis, if it determines that the reserve ratio of the SAIF will be less than the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.  See  "Management's  Discussion and Analysis of Financial
Condition and Results of  Operations,"  for an  explanation  on the special SAIF
assessment amount paid by the Bank.

         Effective  January  1,  1997,  the  premium  schedule  for BIF and SAIF
insured  institutions  ranged from 0 to 27 basis points.  However,  SAIF-insured
institutions are required to pay a Financing  Corporation (FICO) assessment,  in
order to fund the  interest on bonds  issued to resolve  thrift  failures in the
1980s,  equal to  approximately  6.00  basis  points  for each $100 in  domestic
deposits,   while   BIF-insured   institutions   pay  an  assessment   equal  to
approximately  1.00  basis  point  for  each  $100  in  domestic  deposits.  The
assessment  is expected  to be reduced to about 2.00 basis  points no later than
January  1,  2000,  when  BIF  insured  institutions  fully  participate  in the
assessment. These assessments,  which may be revised based upon the level of BIF
and SAIF deposits will continue until the bonds mature in the year 2017.

Regulatory Capital Requirements

         Federally insured savings institutions,  such as the Bank, are required
to  maintain a minimum  level of  regulatory  capital.  The OTS has  established
capital standards,  including a tangible capital  requirement,  a leverage ratio
(or core capital) requirement and a risk-based capital requirement applicable to
such  savings  institutions.  These  capital  requirements  must be generally as
stringent as the comparable capital  requirements for national banks. The OTS is
also  authorized to impose capital  requirements in excess of these standards on
individual institutions on a case-by-case basis.

         The capital  regulations  require  tangible capital of at least 1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,

                                       89

<PAGE>



must be deducted  from  tangible  capital for  calculating  compliance  with the
requirement. At September 30, 1998, the Bank did not have any intangible assets.

         At September 30, 1998, the Bank had tangible capital of $649.2 million,
or 12.1% of adjusted total assets,  which is approximately  $569.5 million above
the minimum requirement of 1.5% of adjusted total assets in effect on that date.

         The capital standards also require core capital equal to at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  institution must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition is such to allow it to maintain a 3% ratio. At September 30, 1998, the
Bank had no intangibles which were subject to these tests.

         At  September  30,  1998,  the Bank had core  capital  equal to  $649.2
million,  or 12.1% of adjusted  total assets,  which is $489.7 million above the
minimum leverage ratio requirement of 3% as in effect on that date.

          The OTS risk-based  requirement  requires savings institutions to have
total capital of at least 8.0% of risk-weighted  assets.  Total capital consists
of core capital,  as defined above,  and  supplementary  capital.  Supplementary
capital consists of certain  permanent and maturing capital  instruments that do
not qualify as core capital and general valuation loan and lease loss allowances
up to a maximum of 1.25% of risk-weighted  assets.  Supplementary capital may be
used to satisfy the risk-based  requirement  only to the extent of core capital.
The OTS is also  authorized  to require a savings  institution  to  maintain  an
additional  amount of total capital to account for  concentration of credit risk
and the risk of non-traditional  activities. At September 30, 1998, the Bank had
$5.0  million  of  general  loan loss  reserves,  which  was less than  1.25% of
risk-weighted assets.

         In  determining  the  amount  of  risk-weighted   assets,  all  assets,
including certain  off-balance sheet items, will be multiplied by a risk weight,
ranging from 0% to 100%,  based on the risk  inherent in the type of asset.  For
example,  the OTS has assigned a risk weight of 50% for  prudently  underwritten
permanent  one- to  four-family  first lien mortgage loans not more than 90 days
delinquent  and having a loan to value ratio of not more than 80% at origination
unless insured to such ratio by an insurer approved by the FNMA or FHLMC.

         On September 30, 1998, the Bank had total risk-based  capital of $650.6
million (including $649.2 million in core capital and $1.4 million in qualifying
supplementary  capital) and risk-  weighted  assets of $2.38  billion;  or total
capital of 27.3% of risk-weighted  assets.  This amount was $459.4 million above
the 8.0% requirement in effect on that date.

         The OTS and the FDIC are authorized  and,  under certain  circumstances
required, to take certain actions against savings institutions that fail to meet
their  capital  requirements.  The OTS is  generally  required to take action to
restrict the activities of an "undercapitalized  institution" (generally defined
to be  one  with  less  than  either  a 4%  core  capital  ratio,  a 4%  Tier  1
risked-based  capital  ratio  or an 8.0%  risk-based  capital  ratio).  Any such
institution  must  submit a  capital  restoration  plan and  until  such plan is
approved by the OTS may not increase its assets, acquire

                                       90

<PAGE>



another  institution,  establish a branch or engage in any new  activities,  and
generally  may not make capital  distributions.  The OTS is authorized to impose
the   additional    restrictions    that   are   applicable   to   significantly
undercapitalized institutions.

          As a condition to the approval of the capital  restoration  plan,  any
company  controlling  an  undercapitalized  institution  must agree that it will
enter  into  a  limited  capital  maintenance  guarantee  with  respect  to  the
institution's achievement of its capital requirements.

         Any savings  institution  that fails to comply with its capital plan or
is  "significantly  undercapitalized"  (i.e.,  Tier 1 risk-based or core capital
ratios of less than 3% or a  risk-based  capital  ratio of less than 6%) must be
made  subject  to one or more of  additional  specified  actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   institution.   An  institution  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly  undercapitalized institutions. In addition, the OTS
must appoint a receiver (or conservator  with the concurrence of the FDIC) for a
savings  institution,  with certain limited exceptions,  within 90 days after it
becomes critically  undercapitalized.  Any undercapitalized  institution is also
subject to the general enforcement  authority of the OTS and the FDIC, including
the appointment of a conservator or a receiver.

         The OTS is also generally  authorized to reclassify an institution into
a lower capital category and impose the restrictions applicable to such category
if the institution is engaged in unsafe or unsound  practices or is in an unsafe
or unsound condition.

         The  imposition by the OTS or the FDIC of any of these  measures on the
Bank may have a substantial adverse effect on its operations and profitability.

Limitations on Dividends and Other Capital Distributions

         OTS regulations  impose various  restrictions  on savings  institutions
with respect to their ability to make  distributions  of capital,  which include
dividends,  stock  redemptions  or  repurchases,   cash-out  mergers  and  other
transactions  charged to the capital  account.  OTS regulations  also prohibit a
savings  institution from declaring or paying any dividends or from repurchasing
any of its stock if, as a result,  the  regulatory  capital  of the  institution
would be reduced below the amount  required to be maintained for the liquidation
account established in connection with its mutual to stock conversion.

         Generally,  savings  institutions,  such as the Bank,  that  before and
after the  proposed  distribution  meet  their  capital  requirements,  may make
capital  distributions  during any calendar year equal to the greater of 100% of
net  income for the  year-to-date  plus 50% of the amount by which the lesser of
the  institution's  tangible,  core or  risk-based  capital  exceeds its capital
requirement  for such  capital  component,  as measured at the  beginning of the
calendar  year,  or 75% of their net income  for the most  recent  four  quarter
period.  However,  an  institution  deemed  to be in need of  more  than  normal
supervision  by the OTS may have its dividend  authority  restricted by the OTS.
The Bank may pay dividends in accordance with this general authority.


                                       91

<PAGE>



         Savings  institutions  proposing to make any capital  distribution need
only  submit  written  notice  to the OTS 30 days  prior  to such  distribution.
Savings  institutions  that do not,  or would  not meet  their  current  minimum
capital requirements  following a proposed capital  distribution,  however, must
obtain OTS approval prior to making such distribution. The OTS may object to the
distribution  during that 30-day period based on safety and soundness  concerns.
See "-- Regulatory Capital Requirements."

         The OTS has proposed  regulations that would revise the current capital
distribution  restrictions.  Under the proposal a savings institution may make a
capital  distribution  without notice to the OTS (unless it is a subsidiary of a
holding  company)  provided  that  it  has a  CAMEL  1 or 2  rating,  is  not of
supervisory concern, and would remain adequately  capitalized (as defined in the
OTS prompt corrective action regulations)  following the proposed  distribution.
Savings  institutions  that would remain  adequately  capitalized  following the
proposed  distribution but do not meet the other noted  requirements must notify
the OTS 30 days prior to  declaring  a capital  distribution.  The OTS stated it
will generally regard as permissible that amount of capital  distributions  that
do not exceed 50% of the institution's excess regulatory capital plus net income
to date during the calendar year. A savings  institution  may not make a capital
distribution  without  prior  approval  of  the  OTS  and  the  FDIC  if  it  is
undercapitalized  before,  or as a result of, such a distribution.  As under the
current  rule,  the  OTS  may  object  to a  capital  distribution  if it  would
constitute  an unsafe  or  unsound  practice.  No  assurance  may be given as to
whether or in what form the regulations may be adopted.

Liquidity

         All savings institutions,  including the Bank, are required to maintain
an average daily  balance of liquid assets equal to a certain  percentage of the
average  daily  balance of its  liquidity  base  during the  preceding  calendar
quarter or a percentage  of the amount of its  liquidity  base at the end of the
preceding quarter.  For a discussion of what the Bank includes in liquid assets,
see "Management's  Discussion and Analysis of Financial Condition and Results of
Operations - Liquidity and Commitments." This liquid asset ratio requirement may
vary from time to time (between 4% and 10%) depending  upon economic  conditions
and savings flows of all savings institutions.  At the present time, the minimum
liquid asset ratio is 4%.

         Penalties may be imposed upon institutions for violations of the liquid
asset ratio requirement.  At September 30, 1998, the Bank was in compliance with
the requirement, with an overall liquid asset ratio of 45.3%.

Qualified Thrift Lender Test

         All savings  institutions,  including the Bank,  are required to meet a
QTL test to avoid certain restrictions on their operations. This test requires a
savings  institution to have at least 65% of its portfolio assets (as defined by
regulation) in qualified thrift investments on a monthly average for nine out of
every 12 months on a rolling basis. As an alternative,  the savings  institution
may maintain 60% of its assets in those assets specified in Section  7701(a)(19)
of the Internal Revenue Code.  Under either test, such assets primarily  consist
of residential housing related loans and investments. At September 30, 1998, the
Bank met the test and has always met the test since its effectiveness.

                                       92

<PAGE>



         Any savings institution that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  institution  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  institution  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  institution  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
institution is immediately  ineligible to receive any new FHLB borrowings and is
subject to national bank limits for payment of dividends. If such an institution
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
institution  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "--The Stock Holding Company."

Community Reinvestment Act

         Under the CRA,  every FDIC insured  institution  has a  continuing  and
affirmative  obligation consistent with safe and sound banking practices to help
meet the credit needs of its entire community, including low and moderate income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires the OTS, in connection  with the examination of the Bank, to assess the
institution's  record of meeting the credit needs of its  community  and to take
such record into account in its  evaluation of certain  applications,  such as a
merger or the establishment of a branch,  by the Bank. An unsatisfactory  rating
may be used as the basis for the denial of an application by the OTS. Due to the
heightened  attention being given to the CRA in the past few years, the Bank may
be required to devote  additional  funds for investment and lending in its local
community.  The Bank was examined for CRA  compliance  in October 28, 1996,  and
received a rating of satisfactory.

Transactions with Affiliates

         Generally,   transactions   between  a  savings   institution   or  its
subsidiaries  and its affiliates are required to be on terms as favorable to the
institution as transactions with non-affiliates.  In addition,  certain of these
transactions,  such as loans to an affiliate,  are restricted to a percentage of
the  institution's  capital.  Affiliates  of the Bank include the Stock  Holding
Company  and any  company  which is under  common  control  with  the  Bank.  In
addition,  a  savings  institution  may not  lend to any  affiliate  engaged  in
activities not  permissible for a bank holding company or acquire the securities
of most affiliates.  The OTS has the discretion to treat subsidiaries of savings
institutions as affiliates on a case by case basis.

         Certain  transactions with directors,  officers or controlling  persons
are also subject to conflict of interest  regulations enforced by the OTS. These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their related interests. Among other things,

                                       93

<PAGE>



such loans must generally be made on terms  substantially  the same as for loans
to unaffiliated individuals.

Federal Securities Law

         The stock of the Stock Holding  Company will be registered with the SEC
under the  Securities  Exchange  Act of 1934,  as amended.  The Company  will be
subject to the information, proxy solicitation, insider trading restrictions and
other requirements of the SEC under the Exchange Act.

         The Stock  Holding  Company  stock held by persons  who are  affiliates
(generally officers,  directors and principal stockholders) of the Stock Holding
Company may not be resold without registration or unless sold in accordance with
certain  resale  restrictions.  If the Stock  Holding  Company  meets  specified
current  public  information  requirements,  each affiliate of the Stock Holding
Company is able to sell in the public market,  without  registration,  a limited
number of shares in any three-month period.

Federal Reserve System

         The Federal  Reserve  Board  requires all  depository  institutions  to
maintain  non-interest  bearing  reserves  at  specified  levels  against  their
transaction accounts (primarily checking,  NOW and Super NOW checking accounts).
At  September  30,  1998,  the  Bank  was  in  compliance   with  these  reserve
requirements.  The balances maintained to meet the reserve  requirements imposed
by the Federal Reserve Board may be used to satisfy liquidity  requirements that
may be imposed by the OTS. See "--Liquidity."

         Savings  institutions are authorized to borrow from the Federal Reserve
Bank  "discount   window,"  but  Federal  Reserve  Board   regulations   require
institutions to exhaust other reasonable alternative sources of funds, including
FHLB borrowings, before borrowing from the Federal Reserve Bank.

Federal Home Loan Bank System

         The Bank is a member of the FHLB of Topeka, which is one of 12 regional
FHLBs,   that   administers  the  home  financing  credit  function  of  savings
institutions.  Each FHLB  serves as a reserve  or central  bank for its  members
within its assigned  region.  It is funded  primarily from proceeds derived from
the sale of  consolidated  obligations  of the FHLB  System.  It makes  loans to
members (i.e., advances) in accordance with policies and procedures, established
by the board of directors of the FHLB, which are subject to the oversight of the
Federal  Housing  Finance  Board.  All advances from the FHLB are required to be
fully secured by  sufficient  collateral as determined by the FHLB. In addition,
all  long-term  advances  are  required to provide  funds for  residential  home
financing.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of Topeka.  For the year ended  September 30, 1998, the Bank had an average
outstanding balance of $41.6 million in FHLB stock, which was in compliance with
this requirement. In past years, the Bank has

                                       94

<PAGE>



received  substantial  dividends  on its FHLB  stock.  Over the past five fiscal
years such dividends have averaged 6.71% and were 7.66% for fiscal year 1998.

         Under  federal  law the FHLBs are  required  to  provide  funds for the
resolution  of  troubled  savings  institutions  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate- income housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction  in value of the  Bank's  FHLB  stock may  result  in a  corresponding
reduction in the Bank's capital.

         For the year ended  September 30, 1998,  dividends  paid by the FHLB of
Topeka to the Bank totaled $3.2  million,  which was an increase over the amount
of dividends received in fiscal year 1997.


                                    TAXATION

Federal Taxation

         General.  The Stock  Holding  Company  and the Bank will be  subject to
federal income  taxation in the same general manner as other  corporations  with
some exceptions discussed below. The following discussion of federal taxation is
intended only to summarize  certain  pertinent federal income tax matters and is
not a comprehensive description of the tax rules applicable to the Stock Holding
Company or the Bank.  The Bank's  federal  income tax  returns  have been closed
without audit by the IRS through its fiscal year ended September 30, 1995.

         Following the  Reorganization,  the Stock Holding  Company  anticipates
that it will  file a  consolidated  federal  income  tax  return  with  the Bank
commencing with the first taxable year after consummation of the Reorganization.
Accordingly,  it is anticipated  that any cash  distributions  made by the Stock
Holding Company to its stockholders  would be considered to be taxable dividends
and not as a non-taxable return of capital to stockholders for federal and state
tax purposes.

         Method  of  Accounting.  For  federal  income  tax  purposes,  the Bank
currently  reports its income and expenses on the accrual  method of  accounting
and uses a fiscal year ending on September 30, for filing its federal income tax
return.

         Bad Debt Reserves.  Prior to the Small Business Job Protection Act (the
"1996 Act"),  the Bank was permitted to establish a reserve for bad debts and to
make annual additions to the reserve.  These additions  could,  within specified
formula limits,  be deducted in arriving at taxable  income.  As a result of the
1996 Act,  savings  associations  must now use the specific  chargeoff method in
computing bad debt deductions  beginning with their 1996 Federal tax return.  In
addition,  federal  legislation  requires the Bank to recapture (over a six year
period)  the excess of tax bad debt  reserves at  September  30, 1997 over those
established  as of the base year reserve  balance as of September 30, 1989.  The
amount of such reserve  subject to  recapture  as of September  30, 1998 for the
Bank is

                                       95

<PAGE>



approximately $97.1 million. The Bank continues to utilize the reserve method in
recalculating its privilege tax obligations to the State of Kansas.

         Taxable  Distributions  and Recapture.  Prior to the 1996 Act, bad debt
reserves  created prior to the year ended  September  30, 1997,  were subject to
recapture  into taxable income should the Bank fail to meet certain thrift asset
and definitional tests. New federal legislation  eliminated these thrift related
recapture rules. However, under current law, pre-1988 reserves remain subject to
recapture  should the Bank make certain  non-dividend  distributions or cease to
maintain a thrift charter.

         Minimum Tax. The Code imposes an  alternative  minimum tax ("AMT") at a
rate of 20% on a base of regular  taxable  income plus  certain tax  preferences
("alternative  minimum  taxable  income" or  "AMTI").  The AMT is payable to the
extent such AMTI is in excess of an exemption  amount.  Net operating losses can
offset no more than 90% of AMTI. Certain payments of alternative minimum tax may
be used as credits against regular tax liabilities in future years. The Bank has
not been subject to the alternative  minimum tax nor does the Bank have any such
amounts available as credits for carryover.

         Net Operating Loss  Carryovers.  A financial  institution may carryback
net  operating  losses to the  preceding  two  taxable  years and forward to the
succeeding  20 taxable  years.  This  provision  applies to losses  incurred  in
taxable years beginning after August 6, 1997. For losses incurred in the taxable
years  prior to August 6, 1997,  the  carryback  period was three  years and the
carryforward  period was 15 years.  At September  30, 1998,  the Bank had no net
operating loss carryforwards for federal income tax purposes.

         Corporate  Dividends-Received  Deduction. The Stock Holding Company may
eliminate  from its income  dividends  received from the Bank as a  wholly-owned
subsidiary  of the Stock  Holding  Company  if it elects to file a  consolidated
return with the Bank. The corporate  dividends-received deduction is 100% or 80%
in the case of  dividends  received  from  corporations  with which a  corporate
recipient  does not file a  consolidated  tax return,  dependent on the level of
stock ownership of the payor of the dividend.  Corporations  which own less than
20% of the stock of a  corporation  distributing  a  dividend  may deduct 70% of
dividends received or accrued on their behalf.

State Taxation

         The Bank files Kansas  privilege tax returns.  For Kansas privilege tax
purposes,  for taxable years  beginning after 1997, the minimum tax rate is 4.5%
of earnings,  which is calculated  based on federal taxable  income,  subject to
certain  adjustments.  The earnings of the Stock Holding Company may be combined
with the Bank for purposes of the Kansas  Privilege Tax. If it is not, the Stock
Holding Company will file Kansas income tax returns with  non-thrift  members of
the affiliated group.



                                       96

<PAGE>



                                   MANAGEMENT

Management of the Stock Holding Company

         The Board of Directors of the Stock Holding Company will consist of the
same  individuals  who serve as directors of the Bank. The Board of Directors of
the Stock Holding Company is divided into three classes,  each of which contains
approximately  one-third  of the Board.  The  directors  shall be elected by the
stockholders  of the Stock Holding  Company for staggered  three year terms,  or
until their successors are elected.  One class of directors,  consisting of B.B.
Andersen  and John C. Dicus,  has a term of office  expiring at the first annual
meeting  of  stockholders,  a second  class,  consisting  of John B.  Dicus  and
Frederick  P.  Reynolds,  has a term of office  expiring  at the  second  annual
meeting of stockholders and a third class,  consisting of Robert B. Maupin, Carl
W.  Quarnstrom,  and Marilyn S. Ward, has a term of office expiring at the third
annual meeting of stockholders.

         The following  individuals are executive  officers of the Stock Holding
Company and hold the offices set forth below opposite their names.



Executive                 Position Held with Stock Holding Company
- ---------                 ----------------------------------------
John C. Dicus .........   Chairman and Chief Executive Officer
John B. Dicus .........   President and Chief Operating Officer
Neil F.M. McKay .......   Executive Vice President, 
                              Chief Financial Officer and Treasurer
Kent G. Townsend ......   First Vice President and Controller


         The  executive  officers  of the  Stock  Holding  Company  are  elected
annually and hold office until their respective  successors have been elected or
until death, resignation or removal by the Board of Directors.

         Information  concerning  the  principal  occupations,   employment  and
compensation  of the directors and officers of the Stock Holding  Company is set
forth under "-  Management  of the Bank" and "-  Executive  Officers Who Are Not
Directors."  Directors  of the  Stock  Holding  Company  initially  will  not be
compensated  by the Stock Holding  Company but will serve and be  compensated by
the Bank.  It is not  anticipated  that  separate  compensation  will be paid to
directors of the Stock Holding  Company until such time as these persons  devote
significant  time to the  separate  management  of the Stock  Holding  Company's
affairs,  which is not expected to occur until the Stock Holding Company becomes
actively  engaged in additional  businesses  other than holding the stock of the
Bank.  The  Stock  Holding  Company  may  determine  that such  compensation  is
appropriate in the future.

Management of the Bank

         Because the Bank is a mutual  savings  association,  its  members  have
elected its Board of Directors.  Upon completion of the Reorganization and Stock
Issuance, the directors of the Bank immediately prior to the Stock Issuance will
continue to serve as directors of the Bank in stock form. The Board of Directors
of the Bank in stock form will  consist of seven  directors  divided  into three
classes,  with  approximately  one-third of the directors elected at each annual
meeting of stockholders.

                                       97

<PAGE>



Because  the Stock  Holding  Company  will own all the  issued  and  outstanding
capital stock of the Bank following the Reorganization  and Stock Issuance,  the
Board of Directors of the Stock Holding  Company will elect the directors of the
Bank.  The persons who are serving as  directors  of the Bank will also serve as
directors  of the MHC and the Stock  Holding  Company upon  consummation  of the
Reorganization and Stock Issuance.

         The following table sets forth certain information  regarding the Board
of Directors of the Bank.


                                                                         Term of
                                                                Director  Office
  Name                  Age(1)   Positions Held With the Bank     Since  Expires
  ----                  ------   ----------------------------   -------- -------
B.B. Andersen             62     Director                         1981    1999
John B. Dicus             37     President, Chief Operating       1989    2000
                                    Officer and Director
John C. Dicus             65     Chairman, Chief Executive        1963    1999
                                    Officer and Director
Robert B. Maupin          73     Director                         1973    2001
Carl W. Quarnstrom        69     Director                         1985    2001
Frederick P. Reynolds     74     Director                         1979    2000
Marilyn S. Ward           59     Director                         1977    2001
- ------------
(1) As of September 30, 1998.

         The  business  experience  of each  director for at least the past five
years is set forth below.

         B.B. Andersen.  Mr. Andersen had a life long career in construction and
development  activities.  He  is  currently  involved  in  various  real  estate
development projects in Colorado.

         John B. Dicus.  Mr. Dicus is President and Chief  Operating  Officer of
the  Bank,  positions  he has held  since1996.  Prior to that,  he served as the
Executive Vice President of Corporate  Services for the Bank for four years.  He
has been with the Bank in various other  positions since 1985. Mr. John B. Dicus
is the son of Mr. John C. Dicus.

         John C. Dicus.  Mr.  Dicus is Chairman  of the Board of  Directors  and
Chief  Executive  Officer of the Bank,  positions he has held since 1989. He has
served the Bank in various capacities since 1959. He also served as President of
the Bank from 1969 until 1996.

         Robert B. Maupin.  Mr.  Maupin is  currently  retired.  Previously,  he
worked  for the Bank for over  forty  years.  He  retired  in 1991 as the Bank's
Senior Executive Vice President and Chief Lending Officer.

         Carl W.  Quarnstrom.  Mr.  Quarnstrom  is a partner  in the law firm of
Shaw,  Hergenreter,  Quarnstrom & Kocher, L.L.P., located in Topeka, Kansas. The
firm serves as general counsel for the Bank.


                                       98

<PAGE>



         Frederick P.  Reynolds.  Mr.  Reynolds is currently the Chairman of the
Board of Sound  Products,  Inc.,  a music and sound  system  company  located in
Kansas City. Over the last forty years, Mr. Reynolds has been an owner, operator
and investor in radio  stations (on both a local Topeka and national  level) and
cable television (in eastern Missouri).

         Marilyn S. Ward.  Since 1985, Ms. Ward has been  Executive  Director of
ERC/Resource & Referral, a family resource center located in Topeka, Kansas.

Executive Officers Who Are Not Directors

         Each of the  executive  officers  of the Bank will  retain  his  office
following  the  Reorganization.  Officers  are elected  annually by the Board of
Directors of the Bank. The business experience of each director for at least the
past five years for the four executive  officers of the Bank who do not serve as
directors is set forth below.

         Stanley F. Mick.  Age 59 years.  Mr. Mick has served as Executive  Vice
President and Chief Lending  Officer of the Bank since 1991.  Since 1994, he has
also served as President of Capitol Funds Inc., a subsidiary of the Bank.

         Neil F.M.  McKay.  Age 57 years.  Mr. McKay  serves as  Executive  Vice
President,  Chief Financial Officer and Treasurer of the Bank,  positions he has
held since 1994.  Prior to that,  he served as the Chief  Operating  Officer and
Chief Financial Officer of another savings institution for five years.

         Larry K. Brubaker.  Age 51 years.  Mr.  Brubaker has been employed with
the Bank  since  1971 and  currently  serves as  Executive  Vice  President  for
Corporate  Services of the Bank,  a position  he has held since  1997.  Prior to
that, he was employed by the Bank as the Eastern Region Manager for seven years.

         R. Joe Aleshire.  Age 51 years. Mr. Aleshire has been employed with the
Bank since 1973 and  currently  serves as Executive  Vice  President  for Retail
Operations of the Bank, a position he has held since 1997. Prior to that, he was
employed by the Bank as the Wichita Area Manager for 17 years.

Meeting and Committees of the Board of Directors

         Our Board of Directors meets on a monthly basis.  During the year ended
September  30,  1998,  the Board of  Directors  held 12  meetings.  No  director
attended  fewer than 75% of the total  meetings  of the Board of  Directors  and
committees on which such Board member served during this period.

         We currently have standing  Executive and Audit  Committees.  We do not
have a standing Compensation or Nominating  Committee;  rather, the entire Board
of Directors performs these functions.


                                       99

<PAGE>



         The Executive  Committee is comprised of John C. Dicus  (Chairman)  and
Directors John B. Dicus,  Andersen and Maupin. The Executive  Committee meets on
an as needed basis and  exercises  the power of the Board of  Directors  between
Board  meetings,  to the extent  permitted  by  applicable  law.  The  Executive
Committee did not meet during fiscal 1998.

         The Audit  Committee  is  comprised  of Director  Ward  (Chairman)  and
Directors  Andersen,  Maupin,  Quarnstrom  and  Reynolds.  The  Audit  Committee
oversees the audit program for the Bank and meets  periodically  with the Bank's
accounting  firm in order to review the annual audit.  This  committee met three
times in fiscal 1998.

         The  entire  Board  of  Directors  of  the  Bank  is  responsible   for
determining  salaries to be paid to officers and employees of the Bank, based on
recommendations  of John C. Dicus and John B. Dicus, who excuse  themselves from
Board  discussions  concerning  their  salaries as Chairman and Chief  Executive
Officer, and President and Chief Operating Officer,  respectively.  The Board of
Directors met twice during fiscal 1998 to discuss compensation matters.

Directors' Compensation

         Since  January  1,  1998,  each  director  receives  a  $1,000  monthly
retainer,  plus  $1,000 for each  meeting  attended.  From July 1, 1997  through
December 31, 1997, each director received an $800 monthly retainer,  plus $1,000
for each board  meeting  attended.  In  addition,  since  January 1, 1998,  each
non-employee director receives $500 per committee meeting attended. From July 1,
1997 through  December 31, 1997, each  non-employee  director  received $400 per
committee meeting. See "- Benefits - Other Stock Benefit Plans."

         Mr. Quarnstrom, a director of the Bank, is a partner in the law firm of
Shaw, Hergenreter,  Quarnstrom & Kocher, L.L.P. The firm receives a retainer fee
to serve as general  counsel for the Bank  regarding  real estate and litigation
issues.  The  legal  fees  received  by the law firm for  professional  services
rendered to the  Association  during the year ending  September 30, 1998 did not
exceed 5% of the firm's gross revenues.

Executive Compensation

         The  following  table  sets  forth a  summary  of  certain  information
concerning the  compensation  paid by the Bank  (including  amounts  deferred to
future periods by the officers) for services  rendered in all capacities  during
the fiscal year ended  September  30, 1998 to the Chairman  and Chief  Executive
Officer of the Bank and the four other highest compensated executive officers of
the Bank.



                                       100

<PAGE>

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                                                             Long Term
                                                                  Annual Compensation(1)                 Compensation Awards
                                                       -------------------------------------   -------------------------------------
                                                                                    Other       Restricted
                                                                                   Annual         Stock                   All Other
                                             Fiscal                             Compensation      Award      Options       Compen-
       Name and Principal Position            Year        Salary       Bonus       ($)(1)        ($)(2)      (#)(2)        sation
       ---------------------------            ----        ------       -----       ------        ------      ------        ------
<S>                                           <C>      <C>           <C>          <C>            <C>         <C>      <C>        
John C. Dicus, Chairman and Chief             1998     $622,800(3)   $ 95,355     109,620(4)       ---         ---    $219,630(5)
Executive Officer                                                                                
                                                                                                 
John B. Dicus, President and Chief            1998      312,800(3)     40,096      19,292(4)       ---         ---      76,650(5)
Operating Officer                                                                                
                                                                                                 
Stanley F. Mick, Executive Vice President     1998      256,000        45,149       8,148(4)       ---         ---      41,850(5)
and Chief Lending Officer                                                                        
                                                                                                 
Neil F. M. McKay, Executive Vice              1998      203,500        31,410       5,086(4)       ---         ---      29,250(5)
President, Chief Financial Officer and                                                           
Treasurer                                                                                        
                                                                                                 
Larry K. Brubaker, Executive Vice             1998      186,500        38,938         ---          ---         ---       8,250(6)
President for Corporate Services                                                              
</TABLE>

- -------------

(1)  Does not include perquisites, which did not exceed the lesser of $50,000 or
     10% of the named individuals' salary and bonus.

(2)  As a mutual  institution,  the Bank  does not  have any  stock  options  or
     restricted stock plans. The Bank does, however,  intend to adopt such plans
     following  the  Reorganization.  See "--  Benefits  - Other  Stock  Benefit
     Plans."

(3)  Includes director fees of $22,800 for service on the Board of Directors.

(4)  Represents  the  amount  reimbursed  for all or  part of the tax  liability
     resulting from the payment of premiums on life insurance  policies pursuant
     to Executive Bonus Agreements.

(5)  Amounts  represent  allocations  under the Bank's  Profit  Sharing Plan and
     premiums on universal life insurance  policies  pursuant to Executive Bonus
     Agreements.  These amounts,  respectively,  include $8,250 and $211,380 for
     Mr.  John C. Dicus;  $8,250 and  $68,400 for Mr. John B. Dicus;  $8,250 and
     $33,600 for Mr. Mick; $8,250 and $21,000 for Mr. McKay.

(6)  Amount  represents the allocation  under the Bank's Profit Sharing Plan for
     Mr. Brubaker.


Benefits

         General. The Bank currently provides health and welfare benefits to its
employees, including hospitalization,  major medical, dental, life and long-term
disability   insurance,   subject  to  certain  deductibles  and  copayments  by
employees.

         Employees'  Pension Plan. The Bank sponsors a defined  benefit  pension
plan for its employees  (the  "Pension  Plan").  Such  employees are eligible to
participate  in the Pension Plan on the next June 1st or December 1st  following
the completion of one year of service (1,000 hours of

                                       101

<PAGE>



service  during  a  continuous  12-month  period)  and  attainment  of age 21. A
participant  must be credited with 5 years of service before  attaining a vested
interest in his or her retirement benefits, after which such participant is 100%
vested.  The Pension Plan is funded  solely  through  contributions  made by the
Bank.

         The  benefit  provided  to  a  participant  at  normal  retirement  age
(generally the later of age 65 or the fifth anniversary of the year in which the
participant commenced participation in the Pension Plan) is based on the average
of the participant's annual compensation during the five plan years (June 1st to
the  following  May 31st) of a  participant's  service  which yields the highest
average  compensation  ("average  annual  compensation").  Compensation for this
purpose  equals the  participant's  base  salary,  including  any  contributions
through a salary reduction  arrangement to a plan described under Section 125 or
401(k) of the Code,  but exclusive of overtime,  discretionary  bonuses,  excess
commissions,   severance  pay,  or  any  special   payments  or  other  deferred
compensation arrangements.

         The following table sets forth, as of May 31, 1998 (the fiscal year end
for this plan),  estimated  annual  pension  benefits for  individuals at age 65
payable  in  the  form  of a life  annuity  under  the  most  advantageous  plan
provisions for various levels of compensation and years of service.  The figures
in this table are based upon the  assumption  that the Pension Plan continues in
its present form. At May 31, 1998,  the estimated  years of credited  service of
Messrs. John C. Dicus, John B. Dicus, Stanley F. Mick, Neil F.M. McKay and Larry
K. Brubaker were 39, 13, 37, 4 and 27 years, respectively.


                               Years of Credited Service
- --------------------------------------------------------------------------------
Remuneration        15           20            25           30            35
- ------------     -------       -------       -------      -------       --------
 $50,000          $9,290       $12,387       $15,483      $18,580       $21,677
 $75,000         $14,694       $19,592       $24,490      $29,388       $34,285
$100,000         $20,098       $26,797       $33,496      $40,195       $46,894
$125,000         $25,501       $34,002       $42,502      $51,003       $59,503
$150,000         $30,905       $41,207       $51,508      $61,810       $72,112
$175,000         $33,067       $44,089       $55,111      $66,133       $77,155
$200,000         $33,067       $44,089       $55,111      $66,133       $77,155


         The Bank intends to terminate the Pension Plan, effective May 31, 1999,
and to cease the accrual of any further  benefits  and the  contribution  of any
further  amounts under the Pension  Plan.  Following the approval of the Pension
Plan's termination by the IRS and the Pension Benefit Guaranty Corporation,  the
Bank intends to distribute the plan's assets to  participants in accordance with
their accrued benefits and the requirements of applicable law.

         Retirement  Program.  The Bank has  purchased a key man life  insurance
policy to fund a retirement program for John C. Dicus. The policy is designed to
pay monthly  installments to the Bank for a period of twenty years following the
retirement  of Mr. Dicus.  A portion of the amount  received by the Bank will be
paid to Mr. Dicus. Upon retirement,  Mr. Dicus will receive $2,083 monthly under
this program.


                                       102

<PAGE>



         Employees'  Profit Sharing Plan.  The Bank has a qualified,  tax-exempt
profit sharing thrift plan (the "Profit Sharing  Plan").  All employees who have
completed  two years of service  during  which they are  credited  with at least
1,000 hours of service are  eligible to  participate  on the next October 1st or
April 1st.

         The Bank makes two types of  discretionary  contributions to the Profit
Sharing  Plan-  profit   sharing   contributions   of  between  .5%  and  5%  of
participants'  compensation,  and thrift contributions of between .5% and 10% of
participants'  compensation.  Thrift  contributions  may  not  be  more  than  5
percentage  points over the percentage of  participants'  compensation  that the
Bank makes in profit sharing contributions for the plan year (October 1st to the
following September 30th).

         Participants are required to make a thrift contribution on an after-tax
basis equal to 50% of the Bank's thrift  contribution  for the plan year, not to
exceed 5% of their  annual  compensation.  Participants  are  permitted  to make
voluntary after-tax  contributions which, when added to the participant's thrift
contribution  shall  not  exceed  the sum of the  participant's  profit  sharing
contribution  and the Bank's thrift  contribution  allocated for the participant
for the Plan Year,  and,  in no event,  shall  exceed  10% of the  participant's
compensation for the Plan Year.

         The Bank directs the trustees of the Profit  Sharing Plan regarding the
investment  of  participants'  accounts  under the  Profit  Sharing  Plan.  Each
participant receives an annual statement which provides  information  regarding,
among  other  things,  the  market  value  of  the  participant's  accounts  and
contributions  made to the Profit  Sharing Plan either by the  participant or on
behalf of the participant. Plan distributions are made in the form of an annuity
contract,  installments or a lump sum.  Participants are not permitted to borrow
against  their account  balance or to receive  in-service  withdrawals  from the
Profit  Sharing  Plan.  In  the  year  ended  September  30,  1998,  the  Bank's
contributions  to the Profit  Sharing  Plan on behalf of Messrs.  John C. Dicus,
John B.  Dicus,  Stanley F. Mick,  Neil F.M.  McKay and Larry K.  Brubaker  were
$8,250 each.

         Employee Stock  Ownership  Plan. The Stock Holding  Company  intends to
adopt an ESOP for employees of the Stock Holding  Company and the Bank to become
effective upon the  Reorganization  and Stock  Issuance.  Employees of the Stock
Holding  Company and the Bank who have been  credited with a year of service (at
least  1,000 hours of service  during a twelve  month  period)  are  eligible to
participate in the ESOP.

         As part of the  Reorganization  and Stock  Issuance,  it is anticipated
that the ESOP will borrow funds from the Stock  Holding  Company.  The ESOP will
purchase  up to 8.0% of the  Common  Stock  sold in the  stock  offering.  It is
anticipated  that such loan will equal 100% of the aggregate  purchase  price of
the  Common  Stock  acquired  by the  ESOP.  The loan to the ESOP will be repaid
principally from the Bank's contributions to the ESOP over a period of 15 years,
and the collateral for the loan will be the Common Stock  purchased by the ESOP.
The  interest  rate  for  the  ESOP  loan is  expected  to be the  minimum  rate
prescribed by the Code.  The Stock Holding  Company may, in any plan year,  make
additional  discretionary  contributions for the benefit of plan participants in
either  cash or shares of  Common  Stock,  which  may be  acquired  through  the
purchase of outstanding  shares in the market or from  individual  stockholders,
upon the original  issuance of additional shares by the Stock Holding Company or
upon the sale of treasury shares by the Stock Holding  Company.  Such purchases,
if made, would be funded through additional borrowings by the ESOP or additional

                                       103

<PAGE>



contributions from the Stock Holding Company.  The timing,  amount and manner of
future contributions to the ESOP will be affected by various factors,  including
prevailing  regulatory  policies,   the  requirements  of  applicable  laws  and
regulations and market conditions.

         Shares purchased by the ESOP with the proceeds of the loan will be held
in a suspense  account and  released to  participants'  accounts as debt service
payments  are made.  Shares  released  from the ESOP will be  allocated  to each
eligible   participant's   ESOP  account   based  on  the  ratio  of  each  such
participant's  compensation  to the  total  compensation  of all  eligible  ESOP
participants.  Forfeitures  will be reallocated  among  remaining  participating
employees  and may reduce any amount the Stock Holding  Company might  otherwise
have  contributed to the ESOP. The account  balances of participants  within the
ESOP will become 20% vested after three years of service, with an additional 20%
per year until full vesting after seven years of service. Credit for eligibility
and vesting is given for years of service with the Bank prior to adoption of the
ESOP.  In the case of a "change  in  control,"  as  defined,  which  triggers  a
termination of the ESOP,  participants  will become  immediately fully vested in
their account balances. Benefits are payable upon retirement or other separation
from service.  The Stock  Holding  Company's  contributions  to the ESOP are not
fixed, so benefits payable under the ESOP cannot be estimated.

         Intrust Bank,  N.A. will serve as trustee of the ESOP.  Under the ESOP,
the trustee must vote all allocated  shares held in the ESOP in accordance  with
the instructions of the participating  employees, and unallocated shares will be
voted in the same  ratio on any  matter  as those  allocated  shares  for  which
instructions are given.

         GAAP requires  that any third party  borrowing by the ESOP be reflected
as a liability on the Stock Holding Company's statement of financial  condition.
Since the ESOP is borrowing from the Stock Holding  Company,  such obligation is
not treated as a liability,  but will be excluded from stockholders'  equity. If
the ESOP  purchases  newly issued shares from the Stock Holding  Company,  total
stockholders'  equity  would  neither  increase  nor  decrease,  but  per  share
stockholders'  equity and per share net  earnings  would  decrease  as the newly
issued shares are allocated to the ESOP participants.

         The ESOP will be subject  to the  requirements  of the  ERISA,  and the
regulations of the IRS and the Department of Labor thereunder.

         Other  Stock  Benefit  Plans.  In  the  future,  we  may  consider  the
implementation  of a stock  option  plan  and a  restricted  stock  plan for the
benefit of selected  directors,  officers and employees.  We anticipate that the
Stock  Option  Plan and  restricted  stock  plan will have  reserved a number of
shares equal to 10% and 4%,  respectively,  of the Stock Holding  Company Common
Stock  sold in the  Stock  Issuance.  Grants  of Common  Stock  pursuant  to the
restricted  stock  plan  will be  issued  without  cost to the  recipient.  If a
determination is made to implement a Stock Option Plan or restricted stock plan,
it is  anticipated  that any such plans will be  submitted to  stockholders  for
their  consideration at which time stockholders  would be provided with detailed
information regarding such plan. If such plans are approved, and effected,  they
will have a dilutive effect on the Stock Holding Company's  stockholders as well
as affect the Stock  Holding  Company's  net income  and  stockholders'  equity,
although  the  actual  results  cannot  be  determined   until  such  plans  are
implemented.  Any such Stock  Option Plan or  restricted  stock plan will not be
implemented less than

                                       104

<PAGE>



six months after the date of the consummation of the Reorganization,  subject to
continuing OTS jurisdiction.

Certain Transactions

         The Bank has  followed  a policy  of  granting  loans to  officers  and
directors.  Loans to directors and  executive  officers are made in the ordinary
course of business and on the same terms and  conditions  as those of comparable
transactions  with the general public prevailing at the time, in accordance with
our  underwriting  guidelines,  and do not involve  more than the normal risk of
collectibility or present other unfavorable features.

         All loans we make to our directors  and executive  officers are subject
to OTS  regulations  restricting  loan and other  transactions  with  affiliated
persons of the Bank.  Loans to all directors  and  executive  officers and their
associates  totaled  approximately $1.4 million at September 30, 1998, which was
0.2% of our equity at that date.  All loans to directors and executive  officers
were performing in accordance with their terms at September 30, 1998.


                          PROPOSED MANAGEMENT PURCHASES

         The following  table sets forth,  for each of the Bank's  directors and
for all of the directors and senior officers as a group, the proposed  purchases
of Common  Stock,  assuming  sufficient  shares are  available to satisfy  their
subscriptions.  The  amounts  include  shares  that  may  be  purchased  through
individual retirement accounts and by associates.



                               At the Minimum of the         At the Maximum of 
                             Estimated Offering Range   Estimated Offering Range
                             ------------------------   ------------------------
                                             As a Percent           As a Percent
                                   Number of   of Shares   Number of  of Shares
Name                      Amount     Shares     Offered     Shares     Offered
- ----                    ----------  --------  ----------   --------  -----------
B.B. Andersen           $  500,000    50,000       *         50,000        *
John B. Dicus              500,000    50,000       *         50,000        *
John C. Dicus              500,000    50,000       *         50,000        *
Robert B. Maupin           500,000    50,000       *         50,000        *
Carl W. Quarnstrom         100,000    10,000       *         10,000        *
Frederick P. Reynolds      500,000    50,000       *         50,000        *
Marilyn S. Ward            100,000    10,000       *         10,000        *
All directors and        3,505,000   350,500     1.1%       350,500        *
  senior officers as
  a group (15 persons)
- ------------------
*   Less than 1.0%


                                       105

<PAGE>



                      THE REORGANIZATION AND STOCK ISSUANCE

General

         The Board of Directors of the Bank adopted the Plan,  pursuant to which
the Bank will reorganize into the federal mutual holding company  structure as a
wholly owned  subsidiary of the Stock Holding  Company,  which in turn will be a
majority-owned  subsidiary  of  the  MHC.  Following  receipt  of  all  required
regulatory  approvals,  the approval of the members of the Bank entitled to vote
on the Plan,  and the  satisfaction  of all other  conditions  precedent  to the
Reorganization,   the  Bank  will  consummate  the   Reorganization.   Following
completion  of the  Reorganization,  the Bank in its stock form will continue to
conduct  its  business  and  operations  from  the  same  offices  with the same
personnel as the Bank conducted prior to the Reorganization.  The Reorganization
will not affect the balances,  interest rates or other terms of the Bank's loans
or deposit accounts,  and the deposit accounts will continue to be issued by the
FDIC to the  same  extent  as they  were  prior to the  Reorganization.  The MHC
initially  will  be  capitalized  with  $100,000.   Upon   consummation  of  the
Reorganization, such capital will be used for general corporate purposes.

         Pursuant to the Plan, the Reorganization will be effected as follows or
in any  other  manner  that  is  consistent  with  applicable  federal  law  and
regulations and the intent of the Plan:

     (1)  the Bank will organize an interim stock savings bank as a wholly-owned
          subsidiary ("Interim One");

     (2)  Interim  One  will  organize  an  interim  stock  savings  bank  as  a
          wholly-owned subsidiary ("Interim Two");

     (3)  Interim One will organize the Stock Holding  Company as a wholly-owned
          subsidiary;

     (4)  the Bank will  exchange its charter for a federal  stock  savings bank
          charter to become the Bank and Interim One will  exchange  its charter
          for a federal mutual holding company charter to become the MHC;

     (5)  simultaneously with step (4), Interim Two will merge with and into the
          Bank with the Bank as the resulting institution;

     (6)  all of the initially  issued stock of the Bank will be  transferred to
          the MHC in exchange for membership interests in the MHC;

     (7)  the MHC will  contribute  the  capital  stock of the Bank to the Stock
          Holding Company, and the Bank will become a wholly-owned subsidiary of
          the Stock Holding Company; and

     (8)  contemporaneously  with the Reorganization,  the Stock Holding Company
          will offer for sale in the Stock Offering shares of Common Stock based
          on the pro forma  market  value of the Stock  Holding  Company and the
          Bank.

                                       106

<PAGE>



         The Stock Holding Company expects to receive the approval of the OTS to
become a savings and loan holding  company and to own all of the common stock of
the Bank.  The Stock  Holding  Company  intends to retain $50 million of the net
proceeds of the Stock Offering.  The  Reorganization  will be effected only upon
completion  of the  sale of all of the  shares  of  Common  Stock  to be  issued
pursuant to the Plan.

         The discussion  herein provides a brief summary of material  aspects of
the Reorganization and Stock Issuance.  The summary is qualified in its entirety
by reference to the provisions of the Plan of Reorganization  and Stock Issuance
Plan. Copies of the Plan of Reorganization and Stock Issuance Plan are available
for  inspection  at  any  office  of  the  Bank  and at the  OTS.  The  Plan  of
Reorganization  and Stock  Issuance  Plan are also  filed as an  exhibit  to the
Registration  Statement of which this Prospectus is a part,  copies of which may
be obtained from the SEC. See "Additional Information."

         The Board of Directors of the Bank and the OTS have  approved the Plan,
subject to approval  by the  members of the Bank  entitled to vote on the matter
and the satisfaction of certain other  conditions.  Such OTS approval,  however,
does not constitute a recommendation or endorsement of the Plan by such agency.

Purposes of the Reorganization

         As a mutual  institution,  the Bank has no authority to issue shares of
capital  stock  and  consequently  has no access  to  market  sources  of equity
capital. Only by generating and retaining earnings from year to year is the Bank
able to enhance its capital position.

         As a stock  corporation upon  consummation of the  Reorganization,  the
Bank  will be  organized  in the  form  used by  commercial  banks,  most  major
corporations  and a majority of savings  institutions.  The ability to raise new
equity  capital  through the  issuance  and sale of the Bank's or Stock  Holding
Company's  capital  stock will  allow the Bank the  flexibility  to enhance  its
capital position more rapidly than by accumulating  earnings and at times deemed
advantageous by the Board of Directors of the Bank,  thereby  supporting  future
growth and  expanded  operations  (including  increased  lending and  investment
activities) as business and regulatory needs dictate. The ability to attract new
capital also will assist in increasing the  capabilities  of the Bank to address
the needs of the  communities  it  serves  and  enhance  its  ability  to effect
acquisitions or pursue business diversification opportunities. Thus, whereas the
acquisition  alternatives  available  to the Bank are quite  limited as a mutual
institution  (because of a  requirement  in OTS  regulations  that the surviving
institution  in a merger  involving a mutual  institution  generally  must be in
mutual  form),  upon  consummation  of the  Reorganization,  the Bank  will have
increased  ability  to merge with other  mutual and stock  institutions  and the
Stock  Holding  Company may  acquire  control of other  mutual or stock  savings
associations and retain the acquired institution as a separate subsidiary of the
Stock Holding Company.  Finally,  the ability to issue capital stock will enable
the Bank to  establish  stock  compensation  plans for  directors,  officers and
employees,  thereby  granting  them  equity  interests  in the Bank and  greater
incentive  to  improve  its   performance.   For  a  description  of  the  stock
compensation  plans  which will be adopted  by the Bank in  connection  with the
Reorganization,  see "Management."  Although the Bank's ability to raise capital
and general business  flexibility will be enhanced by organizing as a subsidiary
of a stock subsidiary of a mutual holding company, such

                                       107

<PAGE>



advantages  will be  limited  by (i) the  requirement  in  applicable  laws  and
regulations that a mutual holding company maintain a majority ownership interest
in its  savings  bank  holding  company  subsidiary  and (ii) the Stock  Holding
Company's offering of up to 49.9% of its  to-be-outstanding  Common Stock (prior
to the  proposed  issuance of shares to the  Foundation),  which will affect the
Stock Holding  Company's  ability to issue additional  shares of Common Stock in
the future absent additional issuances of such stock to the MHC.

         The advantages of the Reorganization also could be achieved if the Bank
were to  reorganize  into a  wholly-owned  subsidiary  of a stock  form  holding
company (a "standard  conversion") rather than as a second-tier  subsidiary of a
mutual holding company. A standard  conversion also would free the Bank from the
restrictions  on its ability to raise capital which result from the  requirement
that its mutual holding company  maintain a majority  ownership  interest in the
Stock  Holding  Company.  Nevertheless,  the  Board  of  Directors  of the  Bank
unanimously  believes that the  Reorganization  is in the best  interests of the
Bank and its account  holders.  Because OTS  regulations  require  that  savings
institutions converting to stock form in a standard conversion sell all of their
to-be-outstanding  capital stock rather than a minority interest in such capital
stock,  however, the amount of equity capital that would be raised in a standard
conversion  would be  substantially  more than that  which  could be raised in a
minority stock offering by a subsidiary of a mutual holding company, which would
make it more  difficult  for the Bank to  maximize  the  return  on its  equity.
Finally,  such a  reorganization  also would eliminate all aspects of the mutual
form of organization.  Consummation of the Reorganization does not foreclose the
possibility  of the MHC  converting  from  mutual to stock  form in the  future;
however, no such action is contemplated at this time. See "Conversion of the MHC
to Stock Form."

         After   considering   the   advantages   and   disadvantages   of   the
Reorganization,   as  well  as  applicable   fiduciary  duties  and  alternative
transactions,  including a  reorganization  into a wholly-owned  subsidiary of a
stock form holding  company rather than as a second-tier  subsidiary of a mutual
holding  company,  the Board of Directors of the Bank  unanimously  approved the
Reorganization  as being in the best  interests of the Bank and equitable to its
account holders.

Effects of the Reorganization

         General.  The Reorganization  will have no effect on the Bank's present
business  of  accepting  deposits  and  investing  its  funds in loans and other
investments  permitted by law. The Reorganization  will not result in any change
in the existing  services  provided to depositors and borrowers,  or in existing
offices,  management  and  staff.  The  Bank  will  continue  to be  subject  to
regulation, supervision and examination by the OTS and the FDIC.

         Deposits and Loans. Each holder of a deposit account in the Bank at the
time of the Reorganization  will continue as an account holder in the Bank after
the Reorganization,  and the Reorganization will not affect the deposit balance,
interest rate or other terms of such  accounts.  Each account will be insured by
the FDIC to the same extent as before the Reorganization. Depositors in the Bank
will continue to hold their existing certificates,  passbooks and other evidence
of their accounts.  The Reorganization will not affect the loans of any borrower
from the Bank. The amount, interest rate, maturity, security for and obligations
under each loan will remain  contractually  fixed as they  existed  prior to the
Reorganization. See "-- Voting Rights" and "-- Liquidation Rights" below

                                       108

<PAGE>



for a  discussion  of the  effects  of the  Reorganization  on  the  voting  and
liquidation rights of the depositors of the Bank.

         Continuity.  During the Reorganization and Stock Issuance process,  the
normal business of the Bank of accepting deposits and making loans will continue
without  interruption.  Following  consummation of the  Reorganization and Stock
Issuance,  the Bank will  continue to be subject to  regulation  by the OTS, and
FDIC  insurance  of  accounts  will  continue  without  interruption.  After the
Reorganization  and Stock Issuance,  the Bank will continue to provide  services
for  depositors  and  borrowers  under  current  policies  and  by  its  present
management and staff.

         The Board of  Directors  presently  serving  the Bank will serve as the
Board of Directors of the Bank after the Reorganization and Stock Issuance.  The
initial  members of the Board of Directors of the Stock Holding  Company and the
MHC will consist of the individuals  currently serving on the Board of Directors
of the Bank.  Thereafter,  the voting  stockholders of the Stock Holding Company
will elect  approximately  one-third of the Stock  Holding  Company's  directors
annually,  and  approximately  one-third  of the  directors  of the MHC  will be
elected  annually by the  members of the MHC who will  consist of certain of the
former  Members of the Bank and all  persons who become  Depositors  of the Bank
after the  Reorganization.  All current  officers of the Bank will retain  their
positions with the Bank after the Reorganization and Stock Issuance.

         Voting  Rights.  Upon the  completion of the  Reorganization  and Stock
Issuance,  depositor and borrower  members as such will have no voting rights in
the Bank or the Stock Holding Company and, therefore,  will not be able to elect
directors of the Bank or the Stock Holding  Company or to control their affairs.
Currently  these rights are accorded to depositors and certain  borrowers of the
Bank. Subsequent to the Reorganization and Stock Issuance, voting rights will be
vested  exclusively in the  stockholders  of the Stock Holding Company which, in
turn,  will own all of the stock of the Bank.  Each holder of Common Stock shall
be entitled to vote on any matter to be  considered by the  stockholders  of the
Stock Holding Company,  subject to the provisions of the Stock Holding Company's
Charter.

         As a  federally-chartered  mutual holding company, the MHC will have no
authorized capital stock and, thus, no stockholders.  The MHC will be controlled
by  members of the Bank  (i.e.,  depositors  and  certain  borrowers),  and such
members have  granted  proxies in favor of the Bank's  management.  According to
regulations  of the OTS,  the  revocable  proxies  that members of the Bank have
granted  to the Board of  Directors  of the Bank,  which  confer on the Board of
Directors of the Bank general  authority to cast a member's  vote on any and all
matters presented to the members, shall be deemed to cover the member's votes as
members  of the MHC,  and such  authority  shall be  conferred  on the  Board of
Directors of the MHC. The Plan also provides for the transfer of proxy rights to
the Board of  Directors of the MHC.  Accordingly,  the Board of Directors of the
Bank will, in effect, be able to govern the operations of the MHC, and hence the
Stock Holding Company,  notwithstanding  objections raised by members of the MHC
or stockholders of the Stock Holding Company, respectively, so long as the Board
of Directors has been appointed proxy for a majority of the outstanding votes of
members of the MHC and such proxies  have not been  revoked.  In  addition,  all
persons who become depositors of the Bank following the Reorganization will have
membership  rights with respect to the MHC.  Borrowers who were borrowers of the
Bank under its existing  charter  immediately  prior to the  Reorganization  and
whose loans continue in existence are

                                       109

<PAGE>



members  of the Bank and will  have  membership  rights  in the MHC;  all  other
borrowers  are not members of the Bank and,  thus,  will not receive  membership
rights in the MHC.

         Liquidation Rights. In the event of a voluntary liquidation of the Bank
prior to the  Reorganization,  holders of deposit  accounts in the Bank would be
entitled to distribution of any assets of the Bank remaining after the claims of
such  depositors  (to the  extent  of  their  deposit  balances)  and all  other
creditors are satisfied. Following the Reorganization,  the holder of the Bank's
Common Stock,  i.e., the Stock Holding Company,  would be entitled to any assets
remaining upon a liquidation,  dissolution or winding up of the Bank and, except
through their  liquidation  interests in the MHC,  discussed  below,  holders of
deposit accounts in the Bank would not have interest in any such assets.

         In the event of a voluntary or involuntary liquidation,  dissolution or
winding up of the MHC following  consummation of the Reorganization,  holders of
deposit  accounts in the Bank would be entitled,  pro rata to the value of their
accounts, to distribution of any assets of the MHC remaining after the claims of
all  creditors  of the MHC are  satisfied.  Stockholders  of the  Stock  Holding
Company  will have no  liquidation  or other  rights with  respect to the MHC in
their capacities as such.

         In the event of a  liquidation,  dissolution or winding up of the Stock
Holding Company,  each holder of shares of the Common Stock would be entitled to
receive,  after  payment  of all debts  and  liabilities  of the  Stock  Holding
Company, a pro rata portion of all assets of the Stock Holding Company available
for distribution to holders of the Common Stock.

         There  currently are no plans to liquidate the Bank,  the Stock Holding
Company or the MHC in the future.

         Tax Effects. The Bank has received an opinion from its special counsel,
Silver,  Freedman, & Taff L.L.P.,  Washington,  D.C., as to the material federal
income tax  consequences of the  Reorganization  and Stock Issuance to the Bank,
the  Stock  Holding  Company  and the MHC,  and as to the  generally  applicable
material  federal  income  tax  consequences  of the  Reorganization  and  Stock
Issuance to the Bank's account  holders and to persons who purchase Common Stock
in the Offering.  In the following  discussion,  "Stock Bank" refers to the Bank
after the Reorganization and Stock Issuance.

         The opinion provides that, among other things,  (i) the Bank's adoption
of a charter in stock form (the "Bank  Conversion")  will  qualify as a tax-free
reorganization  under  Internal  Revenue  Code  of  1986,  as  amended,  Section
368(a)(1)(F);   (ii)  the  conversion  of  the  Bank's  wholly-owned  subsidiary
("Interim 1") into the MHC will qualify as a tax-free  reorganization under Code
Section 368(a)(1)(F); (iii) the merger of the wholly-owned subsidiary of Interim
1  ("Interim  2") into the Stock Bank with the Stock Bank as the  survivor  will
qualify as a tax-free  reorganization under Code Section  368(a)(1)(A);  (iv) no
gain or loss will be recognized by the Bank in the Bank Conversion;  (v) neither
the Stock Bank nor the MHC will  recognize  gain or loss upon the receipt by the
Stock Bank of substantially all of the assets of the Bank in exchange for equity
interests   in  the  MHC  and  the  Stock  Bank's   assumption   of  the  Bank's
liabilities;(vi)  the MHC's basis in the stock of the Stock Bank will  represent
the Bank's net basis in the property  transferred  to the Stock Bank;  (vii) the
Stock Bank's basis in the  property  received  from the Bank will be the same as
the basis of such property

                                       110

<PAGE>



in the  hands of the Bank  immediately  prior to the  Reorganization  and  Stock
Issuance;  (viii) the Stock Bank's holding period for the property received from
the Bank will  include the period  during  which such  property  was held by the
Bank;  (ix) subject to the conditions and limitations set forth in Code Sections
381, 382, 383, and 384 and the Treasury regulations promulgated thereunder,  the
Stock Bank will succeed to and take into account the items of the Bank described
in Code Section 381(c); (x) no gain or loss will be recognized by the depositors
of the Bank on the  receipt  of  equity  interests  with  respect  to the MHC in
exchange for their equity interests  surrendered  therefor;  (xi) the receipt of
stock by depositors for equity  interests in the MHC will  constitute a tax-free
exchange of property  solely for voting  "stock"  pursuant to Code  Section 351;
(xii) each Bank depositor's  aggregate basis, if any, in the MHC equity interest
received  in the  exchange  will  equal the  aggregate  basis,  if any,  of each
depositor's  equity  interest in the Bank;  (xiii) the holding period of the MHC
equity  interests  received by the  depositors  of Bank will  include the period
during which the Bank equity  interests  surrendered  in exchange  therefor were
held;  (xiv) the MHC will  recognize  no gain or loss upon the  transfer  of the
Stock  Bank stock to the Stock  Holding  Company in  exchange  for Common  Stock
pursuant to Code Section 351; (xv) the Stock Holding  Company will  recognize no
gain or loss upon its receipt of Stock Bank stock from the MHC in  exchange  for
Common Stock;  (xvi) the MHC will have a basis in its shares of the Common Stock
in an amount  representing  the MHC's basis in its Stock Bank stock;  (xvii) the
Stock Holding  Company will  recognize no gain or loss upon the receipt of money
in  exchange  for  shares  of  Common  Stock;  (xviii)  no gain or loss  will be
recognized by the Bank's  account  holders upon the issuance to them of accounts
in the Stock Bank in stock form immediately after the  Reorganization  and Stock
Issuance,  in the same dollar  amounts and on the same terms and  conditions  as
their accounts at the Bank  immediately  prior to the  Reorganization  and Stock
Issuance;   (xix)  the  tax  basis  of  the  Common   Stock   purchased  in  the
Reorganization  and Stock  Issuance  will be equal to the amount  paid  therefor
increased,  in the  case  of the  Common  Stock  acquired  to  the  exercise  of
Subscription  Rights,  by the fair market  value,  if any,  of the  Subscription
Rights exercised;  (xx) the holding period for the Common Stock purchased in the
Reorganization  and Stock  Issuance  will  commence  upon the  exercise  of such
holder's Subscription Rights and otherwise on the day following the date of such
purchase;  (xxi) gain or loss will be  recognized  to account  holders  upon the
receipt or  exercise  of  Subscription  Rights in the  Reorganization  and Stock
Issuance,  but only to the extent  such  Subscription  Rights are deemed to have
value, as discussed below.

         The opinion of Silver,  Freedman & Taff,  L.L.P. is based in part upon,
and subject to the continuing validity in all material respects through the date
of the Reorganization and Stock Issuance of various  representations of the Bank
and  upon  certain   assumptions   and   qualifications,   including   that  the
Reorganization and Stock Issuance are consummated in the manner and according to
the terms provided in the Plan of  Reorganization  and Stock Issuance Plan. Such
opinion  is also  based  upon the Code,  regulations  now in effect or  proposed
thereunder,  current administrative rulings and practice and judicial authority,
all of which are subject to change and such change may be made with  retroactive
effect.  Unlike private letter rulings  received from the IRS, an opinion is not
binding upon the IRS and there can be no assurance  that the IRS will not take a
position  contrary to the  positions  reflected  in such  opinion,  or that such
opinion will be upheld by the courts if challenged by the IRS.

         The Bank has also  obtained an opinion from Deloitte & Touche LLP, that
the income tax effects of the Reorganization and Stock Issuance under Kansas tax
laws will be  substantially  the same as described above with respect to federal
income tax laws.

                                       111

<PAGE>



         The Stock  Holding  Company and the Bank have received a letter from RP
Financial,  stating  its  belief  that the  subscription  rights do not have any
value, based on the fact that such rights are acquired by the recipients without
cost, are nontransferable  and of short duration,  and afford the recipients the
right only to purchase the Common Stock at a price equal to its  estimated  fair
market  value,  which  will be the same  price  as the  Purchase  Price  for the
unsubscribed  shares of Common  Stock.  If the  subscription  rights  granted to
eligible  subscribers are deemed to have an ascertainable value, receipt of such
rights would be taxable probably only to those eligible subscribers who exercise
the  subscription  rights  (either as a capital gain or ordinary  income ) in an
amount  equal to such value,  and the Stock  Holding  Company and the Bank could
recognize  gain on such  distribution.  Eligible  subscribers  are encouraged to
consult with their own tax advisor as to the tax  consequences in the event that
such  subscription  rights are  deemed to have an  ascertainable  value.  Unlike
private  rulings,  the letter of RP Financial is not binding on the IRS, and the
IRS  could  disagree  with  conclusions  reached  therein.  In the event of such
disagreement,  there can be no  assurance  that the IRS would not  prevail  in a
judicial or administrative proceeding.

Establishment of the Foundation

         General.  Continuing the Bank's  commitment to the communities  that it
serves,  the Plan  provides  that the Bank and the Stock  Holding  Company  will
establish  the  Foundation,  which will be  incorporated  under  Kansas law as a
non-stock  corporation,  and will fund the Foundation with cash and Common Stock
in an amount up to 8.0% of the aggregate value of shares of Common Stock sold in
the  Offerings.  By  increasing  the Bank's  visibility  and  reputation  in the
communities  that it serves,  the Bank believes that the Foundation will enhance
the long-term value of the Bank's community  banking  franchise.  The Foundation
will be dedicated  to the  promotion of  charitable  purposes  within the Bank's
market areas.

         Purpose of the Foundation.  The purpose of the Foundation is to provide
funding to support charitable purposes including  education,  affordable housing
activities,  the United Way and other charitable purposes within the communities
served by the Bank. Traditionally, the Bank has emphasized community lending and
community  development  activities  within the communities  that it serves.  The
Foundation  is being formed as a  complement  to the Bank's  existing  community
activities.  The Bank believes that the Foundation will enable the Stock Holding
Company and the Bank to assist their local communities in areas beyond community
development and lending.  The Bank believes the  establishment of the Foundation
will enhance its activities in the affordable  housing area. In this regard, the
Board of Directors  believes the  establishment  of a charitable  foundation  is
consistent with the Bank's  commitment to community  service.  The Board further
believes  that the  funding of the  Foundation  with  Common  Stock of the Stock
Holding  Company is a means of enabling  the  communities  served by the Bank to
share in the  growth  and  success  of the  Stock  Holding  Company  long  after
completion of the  Reorganization.  The Foundation  will accomplish that goal by
providing for continued ties between the Foundation and Bank,  thereby forming a
partnership  with the Bank's  communities.  The  establishment of the Foundation
will also  enable the Stock  Holding  Company  and the Bank to develop a unified
charitable  donation  strategy.   The  Bank,   however,   does  not  expect  the
contribution  to the  Foundation  to take the  place of the  Bank's  traditional
community lending activities. In this respect, subsequent to the Reorganization,
the Bank may continue to make  contributions to other  charitable  organizations
and/or it may make additional contributions to the Foundation.

                                       112

<PAGE>



         Structure of the Foundation.  The Foundation will be incorporated under
Kansas law as a non-stock corporation.  Pursuant to the Foundation's Bylaws, the
Foundation's  initial Board of Directors will be comprised of two members of the
Stock Holding Company and the Bank's Boards of Directors (Messrs.  John C. Dicus
and  John B.  Dicus)  and  three  other  individuals  chosen  in  light of their
commitment and service to charitable and community  purposes.  The other persons
expected to serve as directors of the Foundation  are Nancy J. Perry  (President
and C.E.O.  of the United Way of Greater  Topeka),  Rick C. Jackson  (First Vice
President - Community  Development  Director of the Bank) and Ronald W.  Roskens
(President,  Global  Connections,  Inc.,  former  president of the University of
Nebraska and former  Administrator of the Agency for International  Development,
Washington,  D.C.). Mr. Roskens is the father-in-law of Mr. John B. Dicus. There
are no plans to change the size of the  Foundation's  Board of Directors  during
the one-year period subsequent to consummation of the  Reorganization.  The Bank
currently  intends that less than a majority of the Bank's  directors  will also
serve as directors of the Foundation. A Nominating Committee of the Foundation's
Board will nominate individuals eligible for election to the Board of Directors.
The members of the  Foundation,  who are  comprised of its Board  members,  will
elect the Directors at the annual meeting of the Foundation from those nominated
by the Nominating Committee. Only persons serving as Directors of the Foundation
qualify as members of the Foundation,  with voting authority.  Directors will be
divided into three classes with each class  appointed for three-year  terms.  No
determination has been made what, if any,  compensation the Foundation directors
will receive.  The articles of incorporation of the Foundation provides that the
corporation  is  organized   exclusively  for  charitable  purposes,   including
community  development,  as set forth in  Section  501(c)(3)  of the  Code.  The
Foundation's  articles of incorporation  further provide that no part of the net
earnings of the Foundation will inure to the benefit of, or be  distributable to
its directors,  officers or members.  No award,  grant or distribution  shall be
made by the Foundation to any director, officer or employee of the Stock Holding
Company or the Bank or any affiliate thereof. In addition,  any of such persons,
to the  extent  that they  serve as an  officer,  director  or  employee  of the
Foundation will be subject to the conflict of interest regulations of the OTS.

         The authority for the affairs of the  Foundation  will be vested in the
Board of Directors of the  Foundation.  The directors of the Foundation  will be
responsible  for  establishing  the policies of the  Foundation  with respect to
grants or donations by the  Foundation,  consistent  with the purposes for which
the Foundation was established.  Although no formal policy governing  Foundation
grants exists at this time, the Foundation's  Board of Directors will adopt such
a policy upon  establishment  of the  Foundation.  As  directors  of a nonprofit
corporation,  directors  of the  Foundation  will at all times be bound by their
fiduciary  duty to advance the  Foundation's  charitable  goals,  to protect the
assets of the Foundation and to act in a manner  consistent  with the charitable
purposes  for  which  the  Foundation  is  established.  The  directors  of  the
Foundation  will  also  be  responsible  for  directing  the  activities  of the
Foundation,  including  the  management of the Common Stock of the Stock Holding
Company held by the Foundation.  However,  it is expected that as a condition to
receiving the approval of the OTS to the Bank's  Reorganization,  the Foundation
will be  required  to commit to the OTS that all shares of Common  Stock held by
the Foundation  will be voted in the same ratio as all other shares of the Stock
Holding  Company's  Common Stock on all proposals  considered by stockholders of
the  Stock  Holding  Company;  provided,  however,  that,  consistent  with such
expected  condition,  the OTS would waive this voting  restriction under certain
circumstances  if  compliance  with the voting  restriction  would:  (i) cause a
violation of the law of the State of Kansas and the OTS determines  that federal
law would not preempt the application of the laws of Kansas to the

                                       113

<PAGE>



Foundation;  (ii) would cause the Foundation to lose its tax-exempt  status,  or
cause the IRS to deny the Foundation's request for a determination that it is an
exempt  organization or otherwise have a material and adverse tax consequence on
the  Foundation;  or (iii) would cause the Foundation to be subject to an excise
tax under  Section  4941 of the Code.  In order for the OTS to waive such voting
restriction, the Stock Holding Company's or the Foundation's legal counsel would
be required to render an opinion  satisfactory  to the OTS that  compliance with
the voting  requirement  would have the effect described in clauses (i), (ii) or
(iii)  above.  Under  those  circumstances,  the OTS would grant a waiver of the
voting  restriction  upon  submission  of such  legal  opinions(s)  by the Stock
Holding Company or the Foundation that are satisfactory to the OTS. In the event
that the OTS were to waive the voting  requirement,  the Directors  would direct
the voting of the Common Stock held by the Foundation.

         The Foundation's  place of business is expected to initially be located
at the Bank's executive offices and initially the Foundation is expected to have
no separate  employees but will utilize the staff of the Bank for which the Bank
will be reimbursed.  The Board of Directors of the Foundation  expects to hire a
full time  executive  director.  The Board of Directors of the  Foundation  will
appoint  such  officers  as may be  necessary  to manage the  operations  of the
Foundation.  In this  regard,  it is expected  that the Bank will be required to
provide the OTS with a commitment that, to the extent applicable,  the Bank will
comply with the affiliate  restrictions set forth in Sections 23A and 23B of the
Federal  Reserve Act with respect to any  transactions  between the Bank and the
Foundation.

         The Stock Holding  Company intends to capitalize the Foundation with an
amount  equal to 8.0% of the  aggregate  value of shares of Common Stock sold in
the  Offerings,  50% in Common  Stock and 50% in cash,  which would have a total
market value of $25.7 million to $34.8 million ($40.0 million at the maximum, as
adjusted),  based on the Purchase Price of $10.00 per share. Messrs. John C. and
John B. Dicus, who will serve as initial directors of the Foundation,  and their
affiliates intend to purchase, subject to availability,  an aggregate of 100,000
shares of Common Stock. The other directors of the Foundation expect to purchase
shares of Common Stock as follows:  Perry - 1,000 shares; Jackson - 4,000 shares
and  Roskens - 1,000  shares.  The shares of Common  Stock to be acquired by the
Foundation,  when combined with the proposed purchases of shares of Common Stock
by all Foundation  directors and their  affiliates will total 1.8 million shares
or 1.7% of the  total  number  of  shares  of  Common  Stock  to be  issued  and
outstanding (assuming the sale of 43.5 million shares of Common Stock).

         The Foundation will receive working capital from any dividends that may
be paid on the Common Stock in the future, and subject to applicable federal and
state laws, loans collateralized by the Common Stock or from the proceeds of the
sale of any of the Common  Stock in the open  market from time to time as may be
permitted to provide the  Foundation  with  additional  liquidity.  As a private
foundation under Section  501(c)(3) of the Code, the Foundation will be required
to distribute  annually in grants or  donations,  a minimum of 5% of the average
fair market value of its net  investment  assets.  Failure to distribute  such a
minimum  return will require  substantial  federal taxes to be paid.  One of the
conditions  imposed on the gift of Common Stock by the Stock Holding  Company is
that the amount of Common  Stock that may be sold by the  Foundation  in any one
year shall not exceed 5% of the average  market  value of the assets held by the
Foundation,  except where the Board of Directors  of the  Foundation  determines
that the  failure to sell an amount of Common  Stock  greater  than such  amount
would result in a longer term reduction of the value of the

                                       114

<PAGE>



Foundation's  assets and as such would jeopardize the  Foundation's  capacity to
carry out its charitable purposes. Upon completion of the Reorganization and the
Stock Issuance and the contribution of shares of Common Stock to the Foundation,
the Stock Holding  Company would have  77,785,444,  91,512,288,  105,239,130 and
128,025,000  shares  issued  and  outstanding  based on the  minimum,  midpoint,
maximum and maximum, as adjusted,  of the Estimated Offering Range.  Because the
Stock Holding Company will have an increased number of shares  outstanding,  the
voting and  ownership  interests of Minority  Stockholders  in the Stock Holding
Company's  Common  Stock  would be  diluted  to 41.31% as  compared  to a 42.01%
interest in the Stock Holding Company if the Foundation was not established. For
additional discussion of the dilutive effect, see "Pro Forma Data."

         Tax  Considerations.  The Stock Holding  Company and the Bank have been
advised by their  independent  tax  advisors  that an  organization  created and
operated for the above charitable  purposes would generally qualify as a Section
501(c)(3)  exempt  organization  under  the  Code,  and  further  that  such  an
organization  should be classified as a private foundation as defined in Section
509 of the Code.  The  Foundation  will submit a timely request to the IRS to be
recognized  as an  exempt  organization.  As long as the  Foundation  files  its
application for recognition of tax-exempt  status within 15 months from the date
of its  organization,  and  provided  the  IRS  approves  the  application,  the
effective date of the Foundation's  status as a Section  501(c)(3)  organization
will be the date of its organization. The Stock Holding Company's and the Bank's
independent tax advisor,  however, has not rendered any advice on the regulatory
condition  to the  contribution  which is expected to require that all shares of
Common Stock of the Stock Holding  Company held by the Foundation  must be voted
in the same ratio as all other  outstanding  shares of Common Stock of the Stock
Holding Company on all proposals considered by stockholders of the Stock Holding
Company.  Consistent  with the expected  condition,  in the event that the Stock
Holding Company or the Foundation  receives an opinion of its legal counsel that
compliance  with this  voting  restriction  would have the effect of causing the
Foundation  to lose its  tax-exempt  status or  otherwise  have a  material  and
adverse tax  consequence  on the  Foundation,  or subject the  Foundation  to an
excise tax under  Section  4941 of the Code,  it is expected  that the OTS would
waive such voting restriction upon submission of a legal opinion(s) by the Stock
Holding  Company or the Foundation  satisfactory  to the OTS. See "-- Regulatory
Conditions Imposed on the Foundation."

         Under the Code,  the  Stock  Holding  Company  is  generally  allowed a
deduction for  charitable  contributions  made to  qualifying  donees within the
taxable year of up to 10% of the  combined  taxable  income of the  consolidated
groups of corporations (with certain  modifications)  for such year.  Charitable
contributions  made  by the  Stock  Holding  Company  in  excess  of the  annual
deductible  amount will be deductible over each of the five  succeeding  taxable
years,  subject to certain  limitations.  The Stock Holding Company and the Bank
believe that the  Reorganization  presents a unique opportunity to establish and
fund a charitable  foundation given the substantial amount of additional capital
being raised in the  Reorganization.  In making such a determination,  the Stock
Holding Company and the Bank considered the dilutive impact of the  contribution
of Common Stock to the Foundation on the amount of Common Stock  available to be
offered for sale in the Reorganization.  Based on such consideration,  the Stock
Holding  Company and Bank believe that the  contribution  to the  Foundation  in
excess of the 10% annual  deduction  limitation  is  justified  given the Bank's
capital  position and its earnings,  the  substantial  additional  capital being
raised in the Stock Issuance and the potential benefits of the Foundation to the
communities  served by the Bank. In this regard,  assuming the sale of shares at
the maximum of the Estimated Offering Range, the

                                       115

<PAGE>



Stock Holding Company would have pro forma stockholders' equity of $1.03 billion
or 18.18% of pro forma  consolidated  assets and the Bank's pro forma  tangible,
core and total  risk-based  capital  ratios would be 16.67%,  16.67% and 38.93%,
respectively.   See  "Regulatory  Capital,"  "Capitalization,"   "Comparison  of
Valuation and Pro Forma  Information  with No Foundation"  and "Pro Forma Data."
The Stock Holding Company and the Bank believe that the amount of the charitable
contribution is reasonable given the Stock Holding  Company's and the Bank's pro
forma capital positions. As such, the Stock Holding Company and the Bank believe
that the contribution does not raise safety and soundness concerns.

         The Stock  Holding  Company and the Bank have  received an opinion from
their independent tax advisors that the Stock Holding Company's  contribution of
its own  stock  and  cash  to the  Foundation  would  not  constitute  an act of
self-dealing, and that the Stock Holding Company will be entitled to a deduction
in the amount of the cash and  potentially a deduction for the fair market value
of the stock  contributions to the Foundation such fair market value at the time
of the  contribution  less any  nominal  par value  that the  Foundation  may be
required to pay to the Stock  Holding  Company  for such  stock,  subject to the
annual deduction limitation described above. The Stock Holding Company, however,
would be able to carryforward any unused portion of the deduction for five years
following the contribution,  subject to certain  limitations.  The Stock Holding
Company's  and the Bank's  independent  tax advisor,  however,  has not rendered
advice as to fair market value for purposes of determining the amount of the tax
deduction.  If the  Foundation  would have been  established in fiscal 1998, the
Stock Holding  Company would have received tax benefits of  approximately  $13.2
million (based on the Bank's pre-tax income for fiscal 1998, an assumed tax rate
of 38.0% and a deduction for the  contribution of cash and Common Stock equal to
$34.8  million).  Assuming  the close of the  Offerings  at the  maximum  of the
Estimated  Price Range,  the Stock  Holding  Company  estimates  that all of the
contribution  should be deductible over the six-year  period.  The Stock Holding
Company  and/or  the Bank  may  make  further  contributions  to the  Foundation
following the initial contribution.  In addition, the Bank and the Stock Holding
Company also may continue to make charitable  contributions  to other qualifying
organizations.  Any such  decisions  would be based on an  assessment  of, among
other factors, the financial condition of the Stock Holding Company and the Bank
at that time, the interests of stockholders  and depositors of the Stock Holding
Company  and the  Bank,  and  the  financial  condition  and  operations  of the
Foundation.

         Although  the  Stock  Holding  Company  and the Bank have  received  an
opinion of their  independent  tax advisors that the Stock Holding  Company will
more  likely  than not be  entitled  to an income  tax  deduction  for the stock
portion of the charitable contribution,  there can be no assurances that the IRS
will recognize the Foundation as a Section 501(c)(3) exempt organization or that
a  deduction  for  the  charitable  contribution  will  be  allowed.  See  "Risk
Factors-Establishment of the Foundation."

         As a private  foundation,  earnings and gains, if any, from the sale of
Common  Stock or other  assets  are  generally  exempt  from  federal  and state
corporate  income  taxation.  However,  investment  income,  such  as  interest,
dividends and capital gains,  of a private  foundation will generally be subject
to a federal  excise tax of 2.0%.  The  Foundation  will be  required to make an
annual  filing with the IRS within four and  one-half  months after the close of
the  Foundation's  fiscal  year.  The  Foundation  will be required to publish a
notice that the annual information return will be available for public

                                       116

<PAGE>



inspection  for a period of 180 days after the date of such public  notice.  The
information return for a private foundation must include, among other things, an
itemized list of all grants made or approved,  showing the amount of each grant,
the recipient,  any relationship  between a grant recipient and the Foundation's
managers and a concise  statement of the purpose of each grant.  Numerous  other
requirements  exist in the operation of the  Foundation  including  transactions
with related  entities,  level of investments and  distributions  for charitable
purposes.

         Regulatory  Conditions Imposed on the Foundation.  Establishment of the
Foundation is expected to be subject to the following conditions being agreed to
by the  Foundation  in writing as a condition to receiving  the OTS' approval of
the  Reorganization:  (i) the  Foundation  will be subject to examination by the
OTS; (ii) the Foundation must comply with supervisory  directives imposed by the
OTS;  (iii) the  Foundation  will operate in  accordance  with written  policies
adopted by its Board of Directors, including a conflict of interest policy; (iv)
any  shares of Common  Stock  held by the  Foundation  must be voted in the same
ratio as all other shares of Common Stock voting on all proposals  considered by
stockholders of the Stock Holding Company;  provided,  however, that, consistent
with the condition,  the OTS would waive this voting  restriction  under certain
circumstances  if  compliance  with the voting  restriction  would:  (a) cause a
violation of the law of the State of Kansas, and the OTS determines that federal
law would not preempt the  application of the laws of Kansas to the  Foundation;
(b) would cause the Foundation to lose its tax-exempt status or otherwise have a
material and adverse tax consequence on the  Foundation;  or (c) would cause the
Foundation  to be subject to an excise tax under  Section 4941 of the Code;  and
(v) any shares of Common Stock subsequently  purchased by the Foundation will be
aggregated with any shares  repurchased by the Stock Holding Company or the Bank
for purposes of calculating the number of shares which may be repurchased during
the  three-year  period  subsequent to  Reorganization.  In order for the OTS to
waive such voting  restriction,  the Stock Holding Company's or the Foundation's
legal  counsel would be required to render an opinion  satisfactory  to the OTS.
While  there is no  current  intention  for the  Stock  Holding  Company  or the
Foundation to seek a waiver from the OTS from such restrictions, there can be no
assurances that a legal opinion addressing these issues could be rendered, or if
rendered,  that  the OTS  would  grant an  unconditional  waiver  of the  voting
restriction.  If the voting restriction is waived or becomes unenforceable,  the
OTS may either impose a condition that provides a certain portion of the members
of the  Foundation's  Board of Directors shall be persons who are not directors,
officers or employees of the Stock Holding Company, the Bank or any affiliate or
impose  such other  conditions  relating to control of the  Foundation's  Common
Stock as is  determined  by the OTS to be  appropriate  at the time. In no event
would the voting restriction survive the sale of shares of the Common Stock held
by the Foundation.

         Various  OTS  regulations  may be  deemed  to apply  to the  Foundation
including regulations regarding (i) transactions with affiliates, (ii) conflicts
of interest,  (iii) capital  distributions and (iv) repurchases of capital stock
within the three-year period subsequent to the Stock Issuance.  Because only two
of the directors of the Stock Holding Company and the Bank are expected to serve
as directors of the  Foundation,  the Stock Holding  Company and the Bank do not
believe that the Foundation should be deemed an affiliate of the Bank. The Stock
Holding Company and the Bank anticipate  that the  Foundation's  affairs will be
conducted in a manner consistent with the OTS' conflict of interest regulations.
The Bank has  provided  information  to the OTS  demonstrating  that the initial
contribution of Common Stock to the Foundation  would be within the amount which
the

                                       117

<PAGE>



Bank  would  be  permitted  to  make as a  capital  distribution  assuming  such
contribution is deemed to have been made by the Bank.

Stock Pricing and Number of Shares to be Issued

         The Plan requires  that the purchase  price of the Common Stock must be
based on the appraised  pro forma market value of the Stock Holding  Company and
Bank,  as  determined  on the basis of an  independent  valuation.  The Bank has
retained RP  Financial to make such  valuation.  For its services in making such
appraisal,  RP Financial's fees and  out-of-pocket  expenses are estimated to be
$117,500.  The Bank has agreed to indemnify RP Financial and any employees of RP
Financial  who act for or on  behalf  of RP  Financial  in  connection  with the
appraisal against any and all loss, cost, damage, claim, liability or expense of
any kind (including  claims under federal and state securities laws) arising out
of any  misstatement  or untrue  statement of a material  fact or an omission to
state a material fact in the  information  supplied by the Bank to RP Financial,
unless RP Financial is determined to be negligent or otherwise at fault.

         An  appraisal  has  been  made by RP  Financial  in  reliance  upon the
information contained in this Prospectus, including the Financial Statements. RP
Financial also considered the following  factors,  among others: the present and
projected operating results and financial condition of the Stock Holding Company
and the Bank and the economic and demographic  conditions in the Bank's existing
marketing areas; certain historical, financial and other information relating to
the Bank; a comparative  evaluation of the operating and financial statistics of
the Bank with those of other similarly  situated  publicly traded mutual holding
companies; the aggregate size of the offering of the Common Stock; the impact of
the Reorganization on the Bank's net worth and earnings potential;  the proposed
dividend  policy of the Stock  Holding  Company  and the Bank;  and the  trading
market for securities of comparable  institutions and general  conditions in the
market  for such  securities.  In its  review of the  appraisal  provided  by RP
Financial,   the  Board  of  Directors   reviewed  the   methodologies  and  the
appropriateness  of the  assumptions  used by RP  Financial  in  addition to the
factors  enumerated  above,  and the  Board  of  Directors  believes  that  such
assumptions were reasonable.

         On the basis of the  foregoing,  RP  Financial  has  advised  the Stock
Holding  Company and the Bank that in its opinion,  dated November 20, 1998, the
estimated pro forma market value of the Common Stock on a fully converted basis,
assuming a contribution to a charitable foundation in an amount equal to 8.0% of
the shares sold,  ranged from a minimum of $795.6  million to a maximum of $1.08
billion  with a midpoint of $936.0  million.  The Board of Directors of the Bank
determined  that the  Common  Stock  should be sold at $10.00 per share and that
42.01%  of  the  to-be-outstanding  shares  (prior  to the  contribution  to the
Foundation) should be offered to Minority  Stockholders.  Based on the Estimated
Valuation  Range and the  Purchase  Price,  the number of shares of Common Stock
that the Stock  Holding  Company will issue will range from  between  32,136,106
shares  to  43,478,261  shares,  with  a  midpoint  of  37,807,183  shares.  The
anticipated issuance of a number of shares equal to 4.0% of the shares of Common
Stock sold in the Offering to the  Foundation as part of the Stock Issuance will
result in  shareholders  other than the MHC and the Foundation  owning 41.31% of
the  shares  of  the  Common  Stock   outstanding   at  the  conclusion  of  the
Reorganization  and Stock  Issuance.  The remaining  shares of the Stock Holding
Company's  Common Stock that are not sold in the Offerings or contributed to the
Foundation will be issued to the MHC. The Estimated

                                       118

<PAGE>



Valuation Range may be amended with the approval of the OTS, if required,  or if
necessitated by subsequent  developments in the financial condition of the Stock
Holding  Company  and the Bank or market  conditions  generally,  or to fill the
order of the ESOP.  In the event the  Estimated  Valuation  Range is  updated to
amend the value of the Common Stock below $795.6  million or above $1.08 billion
(the maximum of the  Estimated  Valuation  Range,  as adjusted by 15%),  the new
appraisal will be filed with the SEC by post-effective amendment.

         Based upon current market and financial conditions and recent practices
and policies of the OTS, in the event the Stock Holding Company  receives orders
for Common  Stock in excess of $434.8  million  (the  maximum  of the  Estimated
Offering Range) and up to $500.0 million (the maximum of the Estimated  Offering
Range, as adjusted by 15%), the Stock Holding Company may be required by the OTS
to accept all such orders.  No assurances,  however,  can be made that the Stock
Holding Company will receive orders for Common Stock in excess of the maximum of
the Estimated Offering Range or that, if such orders are received, that all such
orders will be accepted because the Stock Holding  Company's final valuation and
number of shares to be issued are subject to the receipt of an updated appraisal
from RP  Financial  which  reflects  such an increase in the  valuation  and the
approval of such increase by the OTS. In addition,  an increase in the number of
shares above  43,478,261  shares will first be used, if  necessary,  to fill the
order  of the  ESOP.  There is no  obligation  or  understanding  on the part of
management  to  take  and/or  pay  for any  shares  in  order  to  complete  the
Reorganization.

         RP Financial's valuation is not intended, and must not be construed, as
a  recommendation  of any kind as to the advisability of purchasing such shares.
RP Financial did not independently verify the consolidated  financial statements
and  other  information  provided  by  the  Bank,  nor  did RP  Financial  value
independently the assets or liabilities of the Bank. The valuation considers the
Bank as a going  concern and should not be  considered  as an  indication of the
liquidation value of the Bank.  Moreover,  because such valuation is necessarily
based upon estimates and  projections  of a number of matters,  all of which are
subject to change  from time to time,  no  assurance  can be given that  persons
purchasing  Common Stock in the Offerings  will  thereafter be able to sell such
shares at prices at or above the Purchase Price or in the range of the foregoing
valuation of the pro forma market value thereof.

         Prior to completion of the Reorganization, the maximum of the Estimated
Offering  Range may be  increased  up to 15% and the  number of shares of Common
Stock may be increased  to  50,000,000  shares to reflect  changes in market and
financial   conditions   or  to  fill  the  order  of  the  ESOP,   without  the
resolicitation  of  subscribers.  See "-  Limitations  on Stock Holding  Company
Common Stock  Purchases"  as to the method of  distribution  and  allocation  of
additional  shares  that  may be  issued  in the  event  of an  increase  in the
Estimated Offering Range to fill unfilled orders in the Subscription Offering.

         No  sale  of  shares  of  Common  Stock  in the  Reorganization  may be
consummated unless prior to such consummation RP Financial confirms that nothing
of a material  nature has  occurred  which,  taking into  account  all  relevant
factors, would cause it to conclude that the aggregate value of the Common Stock
to be issued is  materially  incompatible  with the  estimate  of the  aggregate
consolidated  pro forma market value of the Stock  Holding  Company and Bank. If
such  confirmation  is not received,  the Stock  Holding  Company may cancel the
Offerings, extend the Offerings and

                                       119

<PAGE>



establish a new estimated valuation range and/or estimated price range,  extend,
reopen or hold a new Offering or take such other action as the OTS may permit.

         Depending   upon  market  or   financial   conditions   following   the
commencement of the Subscription  Offering, the total number of shares of Common
Stock may be increased or decreased  without a  resolicitation  of  subscribers,
provided that the product of the total number of shares times the Purchase Price
is not below the  minimum or more than 15% above the  maximum  of the  Estimated
Offering  Range.  In the event  market or financial  conditions  change so as to
cause the aggregate  Purchase Price of the shares to be below the minimum of the
Estimated  Offering  Range or more  than 15% above the  maximum  of such  range,
purchasers  will be resolicited  (i.e.,  permitted to continue their orders,  in
which case they will need to affirmatively  reconfirm their  subscriptions prior
to the expiration of the  resolicitation  offering or their  subscription  funds
will be promptly refunded with interest at the Bank's passbook rate of interest,
or be permitted  to modify or rescind  their  subscriptions).  Any change in the
Estimated Offering Range must be approved by the OTS. If the number of shares of
Common Stock issued in the  Reorganization is increased due to an increase of up
to 15% in the Estimated Offering Range to reflect changes in market or financial
conditions  or to fill the order of the ESOP,  persons  who  subscribed  for the
maximum  number of shares will be given the  opportunity  to  subscribe  for the
adjusted  maximum number of shares.  See "- Limitations on Stock Holding Company
Common Stock Purchases."

         An increase  in the number of shares of Common  Stock as a result of an
increase  in  the  estimated  pro  forma  market  value  would  decrease  both a
subscriber's  ownership  interest and the Stock Holding  Company's pro forma net
income and stockholders'  equity on a per share basis while increasing pro forma
net income and  stockholders'  equity on an aggregate  basis.  A decrease in the
number of shares of Common Stock would  increase both a  subscriber's  ownership
interest and the Stock Holding  Company's pro forma net income and stockholders'
equity  on a  per  share  basis  while  decreasing  pro  forma  net  income  and
stockholders'  equity  on an  aggregate  basis.  See "Risk  Factors  -  Possible
Increase in Number of Shares of Common Stock Issued in the  Reorganization"  and
"Pro Forma Data."

         Copies  of  the  appraisal  report  of  RP  Financial,   including  any
amendments  thereto,  and the detailed report of the appraiser setting forth the
method and  assumptions  for such  appraisal are available for inspection at the
main  office of the Bank and the other  locations  specified  under  "Additional
Information."

Subscription Offering and Subscription Rights

         In accordance with the Plan of Reorganization  and Stock Issuance Plan,
rights to subscribe for the purchase of Common Stock have been granted under the
Plan to the following persons in the following order of descending priority: (1)
Eligible Account  Holders,  (2)  Tax-Qualified  Employee Plans, (3) Supplemental
Eligible  Account  Holders,  (4) Other Members and (5)  Directors,  Officers and
Employees  of the  Bank.  All  subscriptions  received  will be  subject  to the
availability  of Common Stock after  satisfaction  of all  subscriptions  of all
persons having prior rights in the Subscription  Offering and to the maximum and
minimum purchase  limitations set forth in the Plan and as described below under
"- Limitations on Stock Holding Company Common Stock Purchases."


                                       120

<PAGE>



         Preference  Category  No.1:  Eligible  Account  Holders.  Each Eligible
Account  Holder  shall  receive,   without  payment  therefor,  first  priority,
nontransferable  subscription  rights to subscribe for shares of Common Stock in
an amount equal to the greater of (i) $500,000 or 50,000 shares of Common Stock,
(ii) one-tenth of one percent  (0.10%) of the total offering of shares of Common
Stock or (iii) 15 times the  product  (rounded  down to the next  whole  number)
obtained by multiplying  the total number of shares of Common Stock to be issued
by a fraction, of which the numerator is the amount of the qualifying deposit of
the  Eligible  Account  Holder  and  the  denominator  is the  total  amount  of
qualifying  deposits of all Eligible  Account  Holders in the converting Bank in
each case as of the close of business on June 30, 1997 (the "Eligibility  Record
Date"), subject to the overall purchase limitations. See "- Limitations on Stock
Holding Company Common Stock Purchases."

         If  there  are  not   sufficient   shares   available  to  satisfy  all
subscriptions, shares first will be allocated among subscribing Eligible Account
Holders  so as to permit  each  such  Eligible  Account  Holder,  to the  extent
possible, to purchase a number of shares sufficient to make his total allocation
equal to the  lesser  of the  number  of shares  subscribed  for or 100  shares.
Thereafter,  any shares remaining after each subscribing Eligible Account Holder
has been  allocated  the  lesser of the number of shares  subscribed  for or 100
shares will be allocated among the subscribing Eligible Account Holders pro rata
whose subscriptions  remain unfilled in the proportion that the amounts of their
respective  qualifying  deposits bear to the total amount of qualifying deposits
of all subscribing Eligible Account Holders whose subscriptions remain unfilled.
Subscription  Rights of Eligible  Account  Holders will be  subordinated  to the
priority rights of Tax-Qualified Employee Stock Benefit Plans to purchase shares
in excess of the maximum of the Estimated Offering Range.

         To ensure proper allocation of stock, each Eligible Account Holder must
list on his  subscription  order form all  accounts in which he has an ownership
interest.  Failure  to list an  account  could  result  in  fewer  shares  being
allocated than if all accounts had been disclosed.  The  subscription  rights of
Eligible Account Holders who are also directors or officers of the Bank or their
associates  will be subordinated  to the  subscription  rights of other Eligible
Account  Holders to the extent  attributable  to increased  deposits in the year
preceding June 30, 1997.

         Preference   Category  No.  2:   Tax-Qualified   Employee  Plans.  Each
Tax-Qualified  Employee  Plan,  including the ESOP shall be entitled to receive,
without payment therefor, second priority,  nontransferable  subscription rights
to purchase up to 10% of Common  Stock,  provided  that  individually  or in the
aggregate  such plans  (other  than that  portion  of such plans  which is self-
directed)  shall  not  purchase  more than 10% of the  shares  of Common  Stock,
including  any  increase in the number of shares of Common  Stock after the date
hereof as a result of an increase  of up to 15% in the maximum of the  Estimated
Offering Range.  The ESOP intends to purchase 8.0% of the shares of Common Stock
sold in the  Offering,  or 2,570,888  shares and  3,478,261  shares based on the
minimum and maximum of the Estimated Offering Range, respectively. Subscriptions
by any of the Tax-Qualified Employee Plans will not be aggregated with shares of
Common Stock  purchased  directly by or which are otherwise  attributable to any
other participants in the Subscription and Direct Community Offerings, including
subscriptions of any of the Bank's directors,  officers, employees or associates
thereof.  Subscription  rights  received  pursuant  to this  Category  shall  be
subordinated  to all rights  received  by Eligible  Account  Holders to purchase
shares pursuant to Category No.1;  provided,  however,  that notwithstanding any
other provision of the Plan to the contrary,  the  Tax-Qualified  Employee Plans
shall have a first priority subscription right to the extent

                                       121

<PAGE>



that the total  number of shares  of  Common  Stock  sold in the Stock  Offering
exceeds  the  maximum  of the  estimated  valuation  range as set  forth in this
Prospectus.  In the  event  that the  total  number  of  shares  offered  in the
Offerings  is  increased  to  an  amount  greater  than  the  number  of  shares
representing  the maximum of the Estimated  Offering Range  ("Maximum  Shares"),
each Tax-  Qualified  Employee  Plan will have a priority  right to purchase any
such shares exceeding the Maximum Shares up to an aggregate of 10% of the Common
Stock sold in the  Offerings.  See  "Management  -  Benefits  -  Employee  Stock
Ownership Plan."

         Preference  Category No. 3: Supplemental  Eligible Account Holders.  To
the extent that there are sufficient  shares  remaining  after  satisfaction  of
subscriptions by Eligible Account Holders and the Tax-Qualified  Employee Plans,
each Supplemental Eligible Account Holder shall be entitled to receive,  without
payment  therefor,  third  priority,   nontransferable  subscription  rights  to
subscribe  for shares of Common  Stock in an amount  equal to the greater of (i)
$500,000 or 50,000 shares of Common Stock, (ii) one-tenth of one percent (0.10%)
of the total  offering of shares of Common Stock,  or (iii) 15 times the product
(rounded down to the next whole number) obtained by multiplying the total number
of shares of Common Stock to be issued by a fraction,  of which the numerator is
the amount of the qualifying deposit of the Supplemental Eligible Account Holder
and the  denominator of which is the total amount of qualifying  deposits of all
Supplemental Eligible Account Holders in the converting Bank in each case on the
close of business on December  31, 1998 (the  "Supplemental  Eligibility  Record
Date"), subject to the overall purchase limitations. See "- Limitations on Stock
Holding Company Common Stock Purchases."

         If  there  are  not   sufficient   shares   available  to  satisfy  all
subscriptions  of all Supplemental  Eligible  Account Holders,  available shares
first will be allocated among subscribing  Supplemental Eligible Account Holders
so as to permit each such  Supplemental  Eligible Account Holder,  to the extent
possible, to purchase a number of shares sufficient to make his total allocation
(including the number of shares,  if any,  allocated in accordance with Category
No.1) equal to the lesser of the number of shares  subscribed for or 100 shares.
Thereafter,   any  shares  remaining  available  will  be  allocated  among  the
Supplemental  Eligible  Account  Holders  pro rata  whose  subscriptions  remain
unfilled  in the  proportion  that the  amounts of their  respective  qualifying
deposits  bear to the total  amount of  qualifying  deposits of all  subscribing
Supplemental Eligible Account Holders whose subscriptions remain unfilled.

         Preference  Category No. 4: Other Members. To the extent that there are
sufficient  shares  remaining after  satisfaction of  subscriptions  by Eligible
Account Holders,  the  Tax-Qualified  Employee Plans and  Supplemental  Eligible
Account  Holders,  each Other Member shall receive,  without  payment  therefor,
fourth priority,  nontransferable subscription rights to subscribe for shares of
Stock Holding Company Common Stock, up to the greater of: (i) $500,000 or 50,000
shares of Common  Stock or (ii)  one-tenth  of one percent  (0.10%) of the total
offering of shares of Common Stock in the Stock Offering, subject to the overall
purchase  limitations.  See "- Limitations on Stock Holding Company Common Stock
Purchases."

         In the event the Other Members  subscribe for a number of shares which,
when  added to the  shares  subscribed  for by  Eligible  Account  Holders,  the
Tax-Qualified  Employee Plans and Supplemental  Eligible Account Holders,  is in
excess of the total  number of  shares  of  Common  Stock  offered  in the Stock
Offering, available shares will be allocated among the subscribing Other

                                       122

<PAGE>



Members pro rata in the same  proportion  that his number of votes on the Voting
Record Date bears to the total number of votes on the Voting  Record Date of all
subscribing Other Members on such date. Such number of votes shall be determined
based on the Bank's mutual  Charter and bylaws in effect on the date of approval
by members of the Plan.

         Preference Category No. 5 : Directors,  Officers and Employees.  To the
extent that there are sufficient  shares  remaining  after  satisfaction  of all
subscriptions  by Eligible Account Holders,  the  Tax-Qualified  Employee Plans,
Supplemental  Eligible  Account  Holders  and  Other  Members,  then  Directors,
Officers  and  Employees of the Bank as of the date of the  commencement  of the
Subscription  Offering shall be entitled to receive,  without payment  therefor,
fifth priority,  nontransferable subscription rights to purchase shares, in this
Category,  an  aggregate  of up to 15% of Common  Stock.  The maximum  amount of
shares which may be purchased  under this  Category by any Person is $500,000 of
Common  Stock.  The ability of  Directors,  Officers  and  Employees to purchase
Common Stock under this  category is in addition to rights  which are  otherwise
available  to them  under  the  Plan as they  may fall  within  higher  priority
categories,  and the Plan  generally  allows  such  persons to  purchase  in the
aggregate up to 25% of Common Stock sold in the Offering.  See "- Limitations on
Stock Holding Company Common Stock Purchases."

         In the  event  of an  oversubscription  in this  Category,  the  shares
available  shall be allocated pro rata among all of the  subscribing  Directors,
Officers and Employees in this Category.

         Expiration  Date  for  the  Subscription   Offering.  The  Subscription
Offering  will expire at noon,  Topeka,  Kansas Time, on  __________,  1999 (the
"Subscription  Expiration Date"),  unless extended for up to 45 days or for such
additional  periods by the Stock Holding Company and the Bank as may be approved
by the OTS.  The  Subscription  Offering may not be extended  beyond  _________,
2001.   Subscription   rights  which  have  not  been  exercised  prior  to  the
Subscription Expiration Date (unless extended) will become void.

         The Stock Holding Company and the Bank will not execute orders until at
least the minimum number of shares of Common Stock (32,136,106 shares) have been
subscribed for or otherwise  sold. If all shares have not been subscribed for or
sold within 45 days after the Subscription  Expiration Date,  unless such period
is  extended  with the  consent  of the OTS,  all  funds  delivered  to the Bank
pursuant  to  the  Subscription  Offering  will  be  returned  promptly  to  the
subscribers with interest and all withdrawal authorizations will be canceled. If
an extension beyond the 45-day period following the Subscription Expiration Date
is granted,  the Stock Holding  Company and the Bank will notify  subscribers of
the  extension  of time and of any  rights of  subscribers  to modify or rescind
their subscriptions.

Direct Community Offering

         To  the  extent  that  shares  remain   available  for  purchase  after
satisfaction of all subscriptions of Eligible Account Holders, the Tax-Qualified
Employee  Plans,  Supplemental  Eligible  Account  Holders,  Other  Members  and
Directors, Officers and Employees of the Bank, the Stock Holding Company and the
Bank  anticipate  that they will offer  shares  pursuant  to the Plan to certain
members of the general public, with preference given to natural persons residing
in the counties in which the Bank has offices (such natural persons  referred to
as "Preferred Subscribers"). Such persons, together

                                       123

<PAGE>



with an Associate or group of Persons  acting in concert with such persons,  may
not  subscribe  for or purchase more than $500,000 of Common Stock in the Direct
Community  Offering,  if any. Further the Stock Holding Company and the Bank may
limit total  subscriptions under this Section so as to assure that the number of
shares available for the Public Offering may be up to a specified  percentage of
the number of shares of Common Stock. Finally, the Stock Holding Company and the
Bank may reserve  shares offered in the Direct  Community  Offering for sales to
institutional investors. The opportunity to subscribe for shares of Common Stock
in any  Direct  Community  Offering  will be  subject  to the right of the Stock
Holding Company and the Bank, in their sole discretion,  to accept or reject any
such orders in whole or in part from any Person either at the time of receipt of
an order or as soon as  practicable  following the  Expiration  Date. The Direct
Community  Offering,  if any, shall be for a period of not less than 20 days nor
more than 45 days unless extended by the Stock Holding Company and the Bank, and
shall commence  concurrently  with,  during or promptly  after the  Subscription
Offering.

         In the event of an oversubscription  for shares in the Direct Community
Offering,  shares may be allocated (to the extent shares remain available) first
to each  Preferred  Subscriber  whose  order is  accepted  by the Stock  Holding
Company.  Thereafter,  shares may be  allocated to cover the orders of any other
person subscribing for shares in the Direct Community Offering so that each such
person  subscribing  for shares may receive  1,000  shares,  if  available,  and
thereafter  on a pro rata  basis to such  person  based on the  amount  of their
respective subscriptions.

Public Offering

         As a final step in the Offerings,  the Plan provides that, if feasible,
all  shares of  Common  Stock  not  purchased  in the  Subscription  and  Direct
Community  Offerings may be offered for sale to selected  members of the general
public in the Public Offering through the  underwriter.  It is expected that the
Public  Offering will commence as soon as practicable  after  termination of the
Subscription  Offering  and the Direct  Community  Offering,  if any.  The Stock
Holding Company and the Bank, in their sole discretion, have the right to reject
orders in whole or in part received in the Public Offering. Neither Webb nor any
registered  broker-dealer  shall have any  obligation  to take or  purchase  any
shares of Common Stock in the Public Offering;  however,  Webb has agreed to use
its best efforts in the sale of shares in the Public Offering.

         The price at which Common Stock is sold in the Public  Offering will be
the same price at which  shares are  offered  and sold in the  Subscription  and
Direct  Community  Offerings.  No  person,  by himself  or  herself,  or with an
Associate or group of Persons acting in concert, may purchase more than $500,000
of  Common  Stock  in the  Public  Offering,  subject  to the  maximum  purchase
limitations.   See  "-  Limitations  on  Stock  Holding   Company  Common  Stock
Purchases."

         Webb may enter into agreements with broker-dealers ("Selected Dealers")
to assist in the sale of the shares in the  Public  Offering,  although  no such
agreements exist as of the date of this  Prospectus.  No orders may be placed or
filled by or for a Selected Dealer during the Subscription  Offering.  After the
close of the Subscription  Offering,  Webb will instruct  Selected Dealers as to
the number of shares to be allocated  to each  Selected  Dealer.  Only after the
close of the  Subscription  Offering and upon  allocation  of shares to Selected
Dealers  may  Selected  Dealers  take orders  from their  customers.  During the
Subscription and Direct Community Offerings, Selected Dealers may

                                       124

<PAGE>



only solicit  indications of interest from their  customers to place orders with
the Stock Holding  Company as of a certain date ("Order  Date") for the purchase
of shares of the Stock Holding Company Common Stock.  When, and if, Webb and the
Bank  believe  that  enough  indications  of  interest  and orders have not been
received in the Subscription  and Direct  Community  Offerings to consummate the
Reorganization,  Webb will request,  as of the Order Date,  Selected  Dealers to
submit  orders to  purchase  shares  for which  they  have  previously  received
indications  of  interest  from  their  customers.  Selected  Dealers  will send
confirmations of the orders to such customers on the next business day after the
Order Date.  Selected  Dealers will debit the accounts of their customers on the
"Settlement  Date" which date will be three  business  days from the Order Date.
Customers who authorize  Selected Dealers to debit their brokerage  accounts are
required  to have the funds for  payment in their  account on but not before the
Settlement  Date. On the Settlement  Date,  Selected Dealers will remit funds to
the account  established by the Bank for each Selected  Dealer.  Each customer's
funds so forwarded to the Bank,  along with all other  accounts held in the same
title,  will be insured by the FDIC up to $100,000 in accordance with applicable
FDIC  regulations.  After  payment has been  received by the Bank from  Selected
Dealers,  funds  will  earn  interest  at the  Bank's  passbook  rate  until the
consummation  or  termination  of the  Reorganization.  Funds  will be  promptly
returned,  with interest,  in the event the Reorganization is not consummated as
described above.

         The  Public  Offering  will  be  completed  within  90 days  after  the
termination of the Subscription  Offering,  unless extended by the Bank with the
approval  of the OTS.  See "- Stock  Pricing  and Number of Shares to be Issued"
above  for a  discussion  of  rights  of  subscribers,  if any,  in the event an
extension is granted.

Persons in Non-qualified States or Foreign Countries

         The Bank will make  reasonable  efforts to comply  with the  securities
laws of all states in the United States in which  persons  entitled to subscribe
for stock  pursuant to the Plan  reside.  However,  the Bank is not  required to
offer stock in the Subscription  Offering to any person who resides in a foreign
country or resides in a state of the United  States with  respect to which:  (a)
the number of persons otherwise  eligible to subscribe for shares under the Plan
who reside in such  jurisdiction  is small;  (b) the  granting  of  subscription
rights or the offer or sale of shares  of  Common  Stock to such  persons  would
require  any of the  Stock  Holding  Company  and the  Bank or  their  officers,
directors or employees,  under the laws of such  jurisdiction,  to register as a
broker,  dealer,  salesman or selling agent or to register or otherwise  qualify
its  securities  for  sale in  such  jurisdiction  or to  qualify  as a  foreign
corporation  or file a consent to service of process in such  jurisdiction;  and
(c) such registration, qualification or filing in the judgment of the Bank would
be  impracticable or unduly  burdensome for reasons of cost or otherwise.  Where
the number of persons  eligible to  subscribe  for shares in one state is small,
the Bank will base its  decision as to whether or not to offer the Common  Stock
in such state on a number of factors,  including  but not limited to the size of
accounts  held by  account  holders  in the state,  the cost of  registering  or
qualifying the shares or the need to register the Bank, its officers,  directors
or employees as brokers, dealers or salesmen.

Limitations on Stock Holding Company Common Stock Purchases

         The Plan includes the following  limitations on the number of shares of
the Stock  Holding  Company  Common  Stock which may be  purchased  in the Stock
Offering:

                                       125

<PAGE>



     (1)  No fewer  than 25  shares of Common  Stock  may be  purchased,  to the
          extent such shares are available;

     (2)  Each  Eligible  Account  Holder may  subscribe for and purchase in the
          Subscription  Offering  up to the  greater of (i)  $500,000  or 50,000
          shares of Common Stock,  (ii) one-tenth of one percent  (0.10%) of the
          total offering of shares of Common Stock or (iii) 15 times the product
          (rounded down to the next whole number)  obtained by  multiplying  the
          total number of shares of Common Stock to be issued by a fraction,  of
          which the  numerator  is the amount of the  qualifying  deposit of the
          Eligible  Account  Holder and the  denominator  is the total amount of
          qualifying  deposits of all Eligible Account Holders in the converting
          Bank in each  case as of the  close  of  business  on the  Eligibility
          Record Date, subject to the overall limitation in clause (7) below;

     (3)  The Tax-Qualified  Employee Plans,  including an ESOP, may purchase in
          the  aggregate  up to 10% of the  shares of Common  Stock  sold in the
          Stock Issuance, including any additional shares issued in the event of
          an increase in the Estimated Offering Range; although at this time the
          ESOP intends to purchase only 8.0% of such shares;

     (4)  Each  Supplemental  Eligible  Account  Holder  may  subscribe  for and
          purchase  in  the  Subscription  Offering  up to  the  greater  of (i)
          $500,000  or 50,000  shares of Common  Stock,  (ii)  one-tenth  of one
          percent  (0.10%) of the total  offering  of shares of Common  Stock or
          (iii) 15 times the  product  (rounded  down to the next whole  number)
          obtained by multiplying  the total number of shares of Common Stock to
          be issued by a fraction,  of which the  numerator is the amount of the
          qualifying deposit of the Supplemental Eligible Account Holder and the
          denominator  is  the  total  amount  of  qualifying  deposits  of  all
          Supplemental  Eligible  Account Holders in the Bank in each case as of
          the close of business on the  Supplemental  Eligibility  Record  Date,
          subject to the overall limitation in clause (7) below;

     (5)  Each Other Member may subscribe  for and purchase in the  Subscription
          Offering or Direct Community  Offering,  as the case may be, up to the
          greater  of (i)  $500,000  or 50,000  shares  of Common  Stock or (ii)
          one-tenth  of one percent  (0.10%) of the total  offering of shares of
          Common Stock, subject to the overall limitation in clause (7) below;

     (6)  Persons  purchasing  shares of Common  Stock in the  Direct  Community
          Offering  or Public  Offering  may  purchase  in the Direct  Community
          Offering or Public  Offering up to $500,000 or 50,000 shares of Common
          Stock, subject to the overall limitation in clause (7) below;

     (7)  Except  for the  Tax-Qualified  Employee  Plans and  certain  Eligible
          Account  Holders  and  Supplemental  Eligible  Account  Holders  whose
          subscription

                                       126

<PAGE>



          rights are based upon the amount of their deposits, the maximum number
          of shares of Stock  Holding  Company  Common Stock  subscribed  for or
          purchased  in all  categories  of the Stock  Offering  by any  person,
          together with  associates  of and groups of persons  acting in concert
          with such persons,  shall not exceed  $5,000,000 or 500,000  shares of
          Common Stock offered in the Stock Offering; and

     (8)  No more than 15% of the total number of shares offered for sale in the
          Subscription  Offering may be  purchased by directors  and officers of
          the Bank in the fifth priority category in the Subscription  Offering.
          No more than 25% of the total number of shares offered for sale in the
          Stock  Offering may be purchased by directors and officers of the Bank
          and their  associates  in the  aggregate,  excluding  purchases by the
          Tax-Qualified Employee Plans.

         Subject to any required  regulatory  approval and the  requirements  of
applicable laws and regulations,  but without further approval of the members of
the Bank, the Boards of Directors of the Stock Holding Company and the Bank may,
in their  sole  discretion,  increase  the  individual  amount  permitted  to be
subscribed  for to a maximum of 9.99% of the number of shares  sold in the Stock
Offerings  provided  that  orders for shares  exceeding  5% of the shares  being
offered in the Stock  Offerings shall not exceed,  in the aggregate,  10% of the
shares being  offered in the Stock  Offerings.  Requests to purchase  additional
shares of Common  Stock will be  allocated  by the Boards of  Directors on a pro
rata basis giving  priority in accordance  with the  preference  categories  set
forth in this Prospectus.

         The term  "associate"  when used to  indicate a  relationship  with any
Person means:  (i) any corporation or organization  (other than the Bank,  Stock
Holding  Company,  MHC or a  majority-owned  subsidiary of any of them) of which
such Person is a director,  officer or partner or is directly or indirectly  the
beneficial  owner of 10% or more of any  class of  equity  securities;  (ii) any
trust or other estate in which such Person has a substantial beneficial interest
or as to which such Person serves as trustee or in a similar fiduciary capacity;
(iii) any relative or spouse of such Person, or any relative of such spouse, who
has  the  same  home as such  Person  or who is a  Director  or  Officer  of the
Association,  the MHC, the Stock Holding Company or any subsidiary of the MHC or
the Stock Holding Company or any affiliate  thereof;  and (iv) any person acting
in concert  with any of the person or entities  specified in clauses (i) through
(iii) above; provided, however, that Tax-Qualified or Non-Tax Qualified Employee
Plans shall not be deemed to be an  associate  of any Director or Officer of the
Bank, the Stock Holding  Company or the MHC, to the extent provided in the Plan.
When  used to  refer  to a Person  other  than an  Officer  or  Director  of the
Association,  the  Association in its sole  discretion may determine the Persons
that are Associates of other Persons.

         The  term   "acting  in   concert"  is  defined  to  mean  (1)  knowing
participation in a joint activity or  interdependent  conscious  parallel action
towards a common goal whether or not pursuant to an express agreement,  or (2) a
combination  or pooling of voting or other  interests  in the  securities  of an
issuer  for  a  common   purpose   pursuant  to  any  contract,   understanding,
relationship,  agreement or other arrangement,  whether written or otherwise.  A
person or company which acts in concert with another  person or company  ("other
party")  shall also be deemed to be acting in concert with any person or company
who  is  also  acting  in  concert  with  that  other  party,  except  that  the
Tax-Qualified

                                       127

<PAGE>



Employee  Plans will not be deemed to be acting in concert with its trustee or a
person who serves in a similar  capacity  solely for the purpose of  determining
whether  stock  held  by the  trustee  and  stock  held  by  each  plan  will be
aggregated.  The  determination of whether a group is acting in concert shall be
made solely by the Board of Directors of the Bank or officers  delegated by such
Board of  Directors  and may be based on any  evidence  upon which such board or
delegatee chooses to rely.

Marketing Arrangements

         The Stock  Holding  Company and the Bank have  retained Webb to consult
with and to advise the Bank, and to assist the Stock Holding Company,  on a best
efforts  basis,  in the  distribution  of the  shares  of  Common  Stock  in the
Subscription and Direct Community Offerings. The services that Webb will provide
include,  but are not limited to (i) training the employees of the Bank who will
perform  certain  ministerial   functions  in  the  Subscription  and  Community
Offerings  regarding  the  mechanics and  regulatory  requirements  of the stock
offering  process,  (ii)  managing  the Stock  Information  Center by  assisting
interested stock  subscribers and by keeping records of all stock orders,  (iii)
preparing marketing materials, and (iv) assisting in the solicitation of proxies
from the Bank's members for use at the special meeting.  For its services,  Webb
will  receive a  management  fee of  $100,000  and a success fee of 1.25% of the
aggregate  Purchase  Price of the shares of Stock Holding  Company  Common Stock
sold in the Subscription Offering and Direct Community Offering excluding shares
purchased by the  Tax-Qualified  Employee  Plans,  and  Officers,  Directors and
Employees of the Bank and members of their immediate  families as well as shares
issued to the  Foundation.  The  success fee paid to Webb will be reduced by the
amount of the  management  fee. In the event that  selected  dealers are used to
assist in the sale of shares of the Stock  Holding  Company  Common Stock in the
Direct Community Offering,  such dealers will be paid a fee of up to 5.5% of the
aggregate Purchase Price of the shares sold by such dealers. The Bank has agreed
to indemnify  Webb against  certain  claims or  liabilities,  including  certain
liabilities  under the Securities  Act, and will contribute to payments Webb may
be required to make in connection with any such claims or liabilities.

         Sales of shares of Stock Holding  Company  Common Stock will be made by
registered representatives affiliated with Webb or by the broker-dealers managed
by Webb.  Webb has  undertaken  that the shares of Stock Holding  Company Common
Stock will be sold in a manner which will ensure that the distribution standards
of the Nasdaq  Stock  Market  will be met. A Stock  Information  Center  will be
established  at the main office of the Bank and in the Kansas City  metropolitan
area. The Stock Holding  Company will rely on Rule 3a4-1 of the Exchange Act and
sales of Stock  Holding  Company  Common  Stock  will be  conducted  within  the
requirements of such Rule, so as to permit officers,  directors and employees to
participate  in the sale of the  Stock  Holding  Company  Common  Stock in those
states where the law so permits.  No officer,  director or employee of the Stock
Holding  Company or the Bank will be  compensated  directly or indirectly by the
payment of  commissions  or other  remuneration  in  connection  with his or her
participation in the sale of Common Stock.


                                       128

<PAGE>



Procedure for Purchasing Shares in the Subscription Offering

         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the  Subscription  Expiration  Date (unless  extended) in accordance with
Rule 15c2-8 of the  Exchange  Act, no  prospectus  will be mailed any later than
five days prior to such date or hand  delivered any later than two days prior to
such date.  Execution  of the Order Form will  confirm  receipt or  delivery  in
accordance  with  Rule  15c2-8.  Order  forms  will only be  distributed  with a
Prospectus.

         To purchase shares in the Subscription Offering, an executed Order Form
with the required  payment for each share  subscribed  for, or with  appropriate
authorization  for withdrawal  from a deposit  account at the Bank (which may be
given by completing the appropriate  blanks in the order form), must be received
by the Bank by __:__ _____,  Kansas Time, on the  Subscription  Expiration  Date
(unless  extended).  In addition,  the Stock  Holding  Company and the Bank will
require a prospective  purchaser to execute a certification in the form required
by applicable OTS regulations in connection with any sale of Common Stock. Order
Forms which are not  received by such time or are  executed  defectively  or are
received without full payment (or appropriate  withdrawal  instructions) are not
required to be accepted. In addition,  the Bank will not accept orders submitted
on photocopied  or facsimiled  order forms nor order forms  unaccompanied  by an
executed  certification  form.  The Bank has the  right to waive or  permit  the
correction of incomplete or improperly  executed  forms,  but does not represent
that it will do so. Once  received,  an executed Order Form may not be modified,
amended or rescinded without the consent of the Bank, unless the  Reorganization
has not  been  completed  within  45  days  after  the  end of the  Subscription
Offering, unless such period has been extended.

         In  order  to  ensure  that  Eligible  Account  Holders,  Tax-Qualified
Employee  Plans,  Supplemental  Eligible  Account  Holders,  Other  Members  and
Directors,  Officers and  Employees  are properly  identified  as to their stock
purchase  priority,  depositors  as of the close of business on the  Eligibility
Record  Date  (June  30,  1997)  or the  Supplemental  Eligibility  Record  Date
(December  31,  1998) and  depositors  as of the close of business on the Voting
Record  Date  (_________,  1999) must list all  accounts on the stock order form
giving all names in each account and the account numbers.

         Payment  for  subscriptions  may be made  (i) in cash if  delivered  in
Person,  (ii) by check or money order or (iii) by  authorization  of  withdrawal
from deposit  accounts  maintained  with the Bank  (including a  certificate  of
deposit). No wire transfers will be accepted.  Interest will be paid on payments
made by cash,  check or money order at the  then-current  Bank  passbook rate of
interest  from the date  payment is  received  until  consummation  of the Stock
Offering.  If  payment  is made by  authorization  of  withdrawal  from  deposit
accounts,  the funds  authorized  to be  withdrawn  from a deposit  account will
continue to accrue interest at the contractual  rate, but may not be used by the
subscriber  until all of the Stock Holding Company Common Stock has been sold or
the Plan is terminated, whichever is earlier.

         If a  subscriber  authorizes  the Bank to  withdraw  the  amount of the
purchase price from his deposit account, the Bank will do so as of the effective
date of the  Reorganization.  The Bank will waive any  applicable  penalties for
early  withdrawal  from  certificate  accounts.  If the  remaining  balance in a
certificate  account is reduced below the applicable minimum balance requirement
at the time that the funds actually are transferred under the authorization, the
certificate will be canceled

                                       129

<PAGE>



at the time of the withdrawal,  without penalty,  and the remaining balance will
earn interest at the passbook rate.

         In the event of an unfilled amount of any subscription  order, the Bank
will make an appropriate refund or cancel an appropriate  portion of the related
withdrawal  authorization,  after consummation of the Stock Offering. If for any
reason the Stock Offering is not  consummated,  purchasers will have refunded to
them all payments made and all withdrawal authorizations will be canceled in the
case of subscription payments authorized from accounts at the Bank.

         If any Tax-Qualified Employee Plans or Non-Tax-Qualified Employee Plans
subscribe for shares during the  Subscription  Offering,  such plans will not be
required to pay for the shares  subscribed for at the time they  subscribe,  but
rather,  may pay for such  shares of Common  Stock  subscribed  for by it at the
Purchase  Price upon  consummation  of the  Subscription  and  Direct  Community
Offerings,  if all shares are sold, or upon  consummation of the Public Offering
if shares  remain to be sold in such  offering.  In the  event  that,  after the
completion of the  Subscription  Offering,  the amount of shares to be issued is
increased  above the maximum of the estimated  valuation  range included in this
Prospectus,  the  Tax-Qualified  and  Non-Tax-Qualified  Employee  Plans will be
entitled to increase their subscriptions by a percentage equal to the percentage
increase in the amount of shares to be issued above the maximum of the estimated
valuation range provided that such  subscription  will continue to be subject to
applicable purchase limits and stock allocation procedures.

         Owners  of  self-directed  IRAs  may use  the  assets  of such  IRAs to
purchase  shares of Stock Holding Company Common Stock in the  Subscription  and
Direct Community  Offerings.  ERISA provisions and IRS regulations  require that
officers,  directors and 10%  stockholders  who use  self-directed  IRA funds to
purchase  shares of Common Stock in the  Offerings  make such  purchases for the
exclusive benefit of the IRAs. IRAs maintained at the Bank are not self-directed
IRAs and any interested parties wishing to use IRA funds for stock purchases are
advised  to  contact  the  Stock  Information  Center  at  (800)  ___-  ____ for
additional information.

         The records of the Bank will be deemed to control  with  respect to all
matters related to the existence of subscription  rights and/or one's ability to
purchase shares of Common Stock in the Subscription Offering.

Restrictions on Transfer of Subscription Rights and Shares

         Pursuant  to the  rules and  regulations  of the OTS,  no  person  with
subscription rights may transfer or enter into any agreement or understanding to
transfer the legal or  beneficial  ownership of the  subscription  rights issued
under the Plan or the shares of Common  Stock to be issued upon their  exercise.
Such  rights may be  exercised  only by the person to whom they are  granted and
only for such person's account.  Each person exercising such subscription rights
will be required to certify that the person is purchasing  shares solely for the
person's  own  account and that such person has no  agreement  or  understanding
regarding the sale or transfer of such shares. Federal regulations also prohibit
any person from offering or making an announcement of an offer or intent to make
an offer to purchase such subscription rights or shares of Common Stock prior to
the completion of the Reorganization.

                                       130

<PAGE>



         The Bank will  refer to the OTS any  situations  that it  believes  may
involve a transfer of subscription  rights and will not honor orders believed by
it to involve the transfer of such rights.

Delivery of Certificates

         Certificates  representing  Common Stock  issued in the Stock  Issuance
will be mailed by the Stock  Holding  Company's  transfer  agent to the  persons
entitled  thereto at the addresses of such persons  appearing on the stock order
form as soon as practicable  following  consummation of the Reorganization.  Any
certificates returned as undeliverable will be held by the Stock Holding Company
until claimed by persons legally  entitled  thereto or otherwise  disposed of in
accordance  with  applicable  law.  Until  certificates  for  Common  Stock  are
available and delivered to subscribers, such subscribers may not be able to sell
the shares of Common Stock for which they have  subscribed,  even though trading
of the Common Stock may have commenced.

Required Approvals

         Various  approvals of the OTS are required in order to  consummate  the
Reorganization. The OTS has approved the Plan, subject to approval by the Bank's
members and other  standard  conditions.  The Stock  Holding  Company's  holding
company application is currently pending.

         The Stock  Holding  Company is required to make  certain  filings  with
state securities regulatory authorities in connection with the issuance of Stock
Holding Company Common Stock in the Offering.

Judicial Review

         Any person aggrieved by a final action of the OTS which approves,  with
or without conditions, or disapproves a plan of reorganization may obtain review
of such  action by filing in the court of appeals  of the United  States for the
circuit in which the principal office or residence of such person is located, or
in the United  States Court of Appeals for the  District of Columbia,  a written
petition praying that the final action of the OTS be modified, terminated or set
aside.  Such  petition  must be filed  within 30 days after the  publication  of
notice  of such  final  action in the  Federal  Register,  or 30 days  after the
mailing by the  applicant  of the notice to members as provided for in 12 C.F.R.
ss.563b.6(c),  whichever  is  later.  The  further  procedure  for  review is as
follows: A copy of the petition is forthwith transmitted to the OTS by the clerk
of the  court  and  thereupon  the OTS  files in the  court  the  record  in the
proceeding,  as provided in Section 2112 of Title 28 of the United  States Code.
Upon the  filing of the  petition,  the court has  jurisdiction,  which upon the
filing of the record is exclusive, to affirm, modify, terminate, or set aside in
whole or in part, the final action of the OTS. Review of such  proceedings is as
provided in Chapter 7 of Title 5 of the United  States  Code.  The  judgment and
decree of the  court is final,  except  that they are  subject  to review by the
Supreme  Court upon  certiorari  as provided in Section  1254 of Title 28 of the
United States Code.

Certain Restrictions on Purchase or Transfer of Shares After the Reorganization

         All  shares  of  Common  Stock   purchased  in   connection   with  the
Reorganization  by a  director  or an  executive  officer  of the Stock  Holding
Company and the Bank will be subject to a restriction

                                       131

<PAGE>



that  the  shares  not  be  sold  for  a  period  of  one  year   following  the
Reorganization  except in the event of the death of such  director or officer or
pursuant  to  a  merger  or  similar  transaction  approved  by  the  OTS.  Each
certificate  for  restricted  shares  will bear a legend  giving  notice of this
restriction on transfer,  and instructions will be issued to the effect that any
transfer within such time period of any certificate or record  ownership of such
shares  other than as provided  above is a  violation  of the  restriction.  Any
shares of Common  Stock  issued at a later date within this one year period as a
stock dividend,  stock split or otherwise with respect to such restricted  stock
will be subject to the same restrictions.

         Purchases of Common Stock of the Stock  Holding  Company by  directors,
executive  officers and their associates  during the three-year period following
completion  of the  Reorganization  may be made only  through a broker or dealer
registered with the SEC, except with the prior written approval of the OTS. This
restriction does not apply, however, to negotiated  transactions  involving more
than 1% of the Stock Holding  Company's  outstanding  Common Stock or to certain
purchases of stock pursuant to an employee stock benefit plan.

         Pursuant to OTS  regulations,  the Stock Holding Company will generally
be prohibited from  repurchasing  any shares of the Common Stock for a period of
three years following the Reorganization  other than pursuant to (i) an offer to
all  stockholders  on a pro rata basis which is  approved by the OTS  (provided,
however,  that the MHC may be excluded with the approval of the OTS) or (ii) the
repurchase of qualifying  shares of a director,  if any;  although the OTS under
its current policies may approve a request to repurchase  shares of Common Stock
following the six-month  anniversary  of the  Reorganization.  Furthermore,  the
Stock  Holding  Company  may not  repurchase  any of its stock (i) if the result
would be to reduce the regulatory  capital of the Bank below the amount required
for  liquidation  account to be established  pursuant OTS  regulations  and (ii)
except in  compliance  with the  requirements  of the OTS' capital  distribution
rule.


         The above  limitations are subject to OTS rules which generally provide
that the Stock Holding  Company may repurchase its capital stock provided (i) no
repurchases  occur  within one year  following  the  Reorganization  (subject to
certain  exceptions),  (ii)  repurchases  during  the  second  and  third  years
following  consummation of the  Reorganization  are part of an open-market stock
repurchase  program not involving more than 5% of its outstanding  capital stock
during a  12-month  period,  (iii) if the  repurchases  do not cause the Bank to
become  undercapitalized  and (iv) the Bank provides to the Regional Director of
the OTS no later than 10 days prior to the commencement of a repurchase  program
written notice containing a full description of the program to be undertaken and
such program is not  disapproved  by the Regional  Director.  The OTS may permit
stock  repurchases  in excess of such amounts prior to the third  anniversary of
the Reorganization if exceptional circumstances are shown to exist.



                                       132

<PAGE>



                       CERTAIN RESTRICTIONS ON ACQUISITION
                    OF THE STOCK HOLDING COMPANY AND THE BANK

         The principal federal regulatory  restrictions which affect the ability
of any person, firm or entity to acquire the Stock Holding Company,  the Bank or
their respective  capital stock are described below.  Also discussed are certain
provisions in the Stock Holding Company's Charter and Bylaws which may be deemed
to affect the ability of a person,  firm or entity to acquire the Stock  Holding
Company.

Federal Law

         The Change in the Bank  Control  Act  provides  that no person,  acting
directly or indirectly or through or in concert with one or more other  persons,
may acquire control of a savings  institutuion  unless the OTS has been given 60
days  prior  written  notice.  The HOLA  provides  that no company  may  acquire
"control" of a savings  institution  without the prior  approval of the OTS. Any
company that  acquires such control  becomes a savings and loan holding  company
subject to  registration,  examination  and  regulation by the OTS.  Pursuant to
federal regulations,  control of a savings institution is conclusively deemed to
have been acquired by, among other things,  the  acquisition of more than 25% of
any class of voting  stock of the  institution  or the  ability to  control  the
election of a majority of the directors of an institution.  Moreover, control is
presumed to have been  acquired,  subject to rebuttal,  upon the  acquisition of
more than 10% of any class of voting stock,  or of more than 25% of any class of
stock of a savings  institution,  where certain enumerated "control factors" are
also present in the acquisition.  The OTS may prohibit an acquisition of control
if (i) it would result in a monopoly or substantially  lessen competition,  (ii)
the financial  condition of the acquiring  person might jeopardize the financial
stability of the institution,  or (iii) the competence,  experience or integrity
of the acquiring  person  indicates  that it would not be in the interest of the
depositors or of the public to permit the acquisition of control by such person.
The  foregoing  restrictions  do not  apply  to  the  acquisition  of a  savings
institution's capital stock by one or more tax-qualified  employee stock benefit
plans,  provided that the plan or plans do not have beneficial  ownership in the
aggregate  of more  than 25% of any  class of  equity  security  of the  savings
institution.

         For a  period  of  three  years  following  consummation  of the  Stock
Issuance,  OTS regulations  generally  prohibit,  among other things, any person
from acquiring or making an offer to acquire, directly or indirectly, beneficial
ownership of more than 10% of the stock of the Stock Holding Company or the Bank
without OTS approval.

Mutual Holding Company Structure and the Stock Holding Company's Ownership of a
Majority of the Common Stock

         For  information  relating  to  the  mutual  holding  company  form  of
organization  and the MHC's  ownership  of a majority  of the Common  Stock that
could  discourage  certain  transactions  which  involve an actual or threatened
change  in  control  of the Stock  Holding  Company  or the Bank and  perpetuate
existing management, see "Risk Factors - Control of the Stock Holding Company by
the MHC" and "The Reorganization and Stock Issuance."


                                       133

<PAGE>



Charter and Bylaws of the Stock Holding Company

         The  following  discussion  is a summary of certain  provisions  of the
Charter  and  Bylaws of the  Stock  Holding  Company  that  relate to  corporate
governance. The description is necessarily general and qualified by reference to
the Charter and Bylaws.

         Classified  Board of  Directors.  The Board of  Directors  of the Stock
Holding  Company is required by the Charter and Bylaws to be divided  into three
classes  which are as equal in size as is  possible,  and one of such classes is
required to be elected annually by stockholders of the Stock Holding Company for
three-year  terms.  A classified  Board of  Directors  promotes  continuity  and
stability of management of the Stock Holding Company but makes it more difficult
for  stockholders  to change a majority of the  directors  because it  generally
takes at least two annual elections of directors for this to occur.

         Authorized  but  Unissued  Shares  of  Capital  Stock.   Following  the
Offerings, the Stock Holding Company will have authorized but unissued shares of
Preferred Stock and Common Stock. See "Description of Capital Stock of the Stock
Holding  Company."  Although such shares could be used by the Board of Directors
of the Stock  Holding  Company to render  more  difficult  or to  discourage  an
attempt  to obtain  control of the Stock  Holding  Company by means of a merger,
tender offer, proxy contest or otherwise,  it is anticipated that such uses will
be unlikely given the MHC's ownership of a majority of the Common Stock.

         Special Meetings of Stockholders.  The Stock Holding  Company's Charter
provides  that  for a  period  of  five  years  following  consummation  of  the
Reorganization,  special  meetings  of  stockholders  may be  called  only  upon
direction  of the  Stock  Holding  Company's  Board of  Directors,  for  matters
relating to changes in control of the Stock Holding Company or amendments to its
charter.

         Absence of  Cumulative  Voting.  The Stock  Holding  Company's  Charter
provides  that there  shall not be  cumulative  voting by  stockholders  for the
election of the Stock  Holding  Company's  directors.  The absence of cumulative
voting  rights  effectively  means that the  holders of a majority of the shares
voted at a meeting of stockholders (i.e., the MHC) may, if they so choose, elect
all directors of the Stock Holding  Company to be elected at that meeting,  thus
precluding  minority  stockholder  representation on the Stock Holding Company's
Board of Directors.

         Restrictions on Acquisitions of Securities. The Stock Holding Company's
Charter  provides that for a period of five years from the effective date of the
Stock Issuance, no person other than the MHC may directly or indirectly offer to
acquire or acquire  the  beneficial  ownership  of more than 10% of any class of
equity security of the Stock Holding  Company.  This provision does not apply to
any tax-qualified employee stock benefit plan of the Stock Holding Company or to
an  underwriter  or member of an  underwriting  or selling  group  involving the
public sale or resale of securities of the Stock Holding Company or a subsidiary
thereof;  provided,  that  upon  completion  of the  sale  or  resale,  no  such
underwriter  or member of the selling  group is a beneficial  owner of more than
10% of any class of equity securities of the Stock Holding Company. In addition,
during such five-year period, no shares  beneficially  owned in violation of the
foregoing percentage limitation shall be entitled to vote in connection with any
matter submitted to stockholders for a vote.

                                       134

<PAGE>



         Procedures for  Stockholder  Nominations.  The Stock Holding  Company's
Bylaws  provide  that any  stockholder  desiring  to make a  nomination  for the
election  of  directors  or  a  proposal  for  new  business  at  a  meeting  of
stockholders  must submit  written  notice to the Secretary of the Stock Holding
Company at least five days  before  the date of the annual  meeting.  The Bylaws
further provide that if a stockholder seeking to make a nomination or a proposal
for new business fails to follow the prescribed procedures,  such proposal shall
be laid over for  action at an  adjourned,  special,  or annual  meeting  of the
shareholders  taking place 30 days or more thereafter.  Management believes that
it is in the best interests of the Stock Holding Company and its stockholders to
provide  sufficient  time to  enable  management  to  disclose  to  stockholders
information  about a dissident slate of nominations for directors.  This advance
notice  requirement  may also give management time to solicit its own proxies in
an  attempt to defeat  any  dissident  slate of  nominations  should  management
determine  that  doing so is in the best  interest  of  stockholders  generally.
Similarly, adequate advance notice of stockholder proposals will give management
time to study  such  proposals  and to  determine  whether to  recommend  to the
stockholders that such proposals be adopted.

Benefit Plans

         In addition to the  provisions of the Stock Holding  Company's  Charter
and Bylaws described  above,  certain benefit plans of the Stock Holding Company
and the Bank adopted in connection  with the  Reorganization  and Stock Issuance
contain provisions which also may discourage hostile takeover attempts which the
Boards of Directors of the Bank might  conclude are not in the best interests of
the Stock Holding  Company,  the Stock Holding Company and the Bank or the Stock
Holding Company's  stockholders.  For a description of the benefit plans and the
provisions  of such plans  relating  to changes in control of the Stock  Holding
Company or the Bank, see "Management - Benefits."


            DESCRIPTION OF CAPITAL STOCK OF THE STOCK HOLDING COMPANY

General

         The Stock Holding  Company is authorized to issue 450 million shares of
Common  Stock  having a par value of $0.01 per  share and 50  million  shares of
preferred stock having a par value of $0.01 per share (the  "Preferred  Stock").
The  Stock  Holding  Company  currently  expects  to  issue up to a  maximum  of
105,239,131  shares  (121,025,011  shares in the event  that the  maximum of the
Estimated  Offering  Range is increased by 15%) of Common Stock and no shares of
Preferred Stock in the Stock Issuance. Each share of the Stock Holding Company's
Common Stock will have the same relative rights as, and will be identical in all
respects  with,  each other share of Common Stock.  Upon payment of the Purchase
Price for the Common Stock in accordance  with the Plan,  all such stock will be
duly authorized, fully paid and nonassessable.  Presented below is a description
of all aspects of the Stock  Holding  Company's  capital  stock which are deemed
material to an investment decision with respect to the Stock Issuance.

         The  Common  Stock  of  the  Stock  Holding   Company  will   represent
nonwithdrawable  capital,  will not be an account of an insurable type, and will
not be insured by the FDIC.


                                       135

<PAGE>



Common Stock

         Distributions.  The Stock Holding  Company can pay dividends if, as and
when declared by its Board of Directors,  subject to compliance with limitations
which are imposed by law. See "Dividend  Policy" and "Waiver of Dividends by the
MHC." The holders of Common Stock of the Stock Holding  Company will be entitled
to receive and share  equally in such  dividends as may be declared by the Board
of  Directors  of the  Stock  Holding  Company  out of funds  legally  available
therefor.  If the Stock Holding  Company  issues  Preferred  Stock,  the holders
thereof may have a priority over the holders of the Common Stock with respect to
dividends.

         Voting  Rights.  Upon the  effective  date of the  Reorganization,  the
holders of Common Stock of the Stock  Holding  Company  will  possess  exclusive
voting rights in the Stock Holding Company.  Each holder of Common Stock will be
entitled to one vote per share and will not have any right to cumulate  votes in
the election of directors. Under certain circumstances,  shares in excess of 10%
of the issued and outstanding  shares of Common Stock may be considered  "Excess
Shares" and, accordingly,  not be entitled to vote. See "Certain Restrictions on
Acquisition  of the Stock  Holding  Company and the Bank." If the Stock  Holding
Company issues Preferred Stock,  holders of the Preferred Stock may also possess
voting rights.

         Liquidation. In the event of any liquidation, dissolution or winding up
of the Bank, the Stock Holding  Company,  as holder of the Bank's capital stock,
would be entitled  to receive,  after  payment or  provision  for payment of all
debts and  liabilities of the Bank  (including all deposit  accounts and accrued
interest  thereon)  and  after  distribution  of  the  balance  in  the  special
liquidation  account to  Eligible  Account  Holders  and  Supplemental  Eligible
Account  Holders (see "The  Reorganization  and Stock  Issuance - Effects of the
Reorganization  -  Liquidation  Rights"),  all assets of the Bank  available for
distribution.  In the event of  liquidation,  dissolution  or  winding up of the
Stock  Holding  Company,  the  holders of its Common  Stock would be entitled to
receive,   after  payment  or  provision  for  payment  of  all  its  debts  and
liabilities,  all of the  assets  of the Stock  Holding  Company  available  for
distribution.  If  Preferred  Stock is issued,  the  holders  thereof may have a
priority  over the holders of the Common  Stock in the event of  liquidation  or
dissolution.

         Preemptive  Rights.  Holders of the Common  Stock of the Stock  Holding
Company  will not be entitled to  preemptive  rights with  respect to any shares
which may be issued. The Common Stock is not subject to redemption.

Preferred Stock

         None of the shares of the Stock Holding Company's  authorized Preferred
Stock will be issued in the Stock  Issuance.  Such stock may be issued with such
preferences  and  designations  as the Board of Directors  may from time to time
determine.  The Board of Directors  can,  without  stockholder  approval,  issue
Preferred Stock with voting,  dividend,  liquidation and conversion rights which
could  dilute the voting  strength  of the  holders of the Common  Stock and may
assist  management  in impeding an  unfriendly  takeover or attempted  change in
control.  The Stock  Holding  Company  has no present  plans to issue  Preferred
Stock.



                                       136

<PAGE>



                          TRANSFER AGENT AND REGISTRAR

         The transfer agent and registrar for the Stock Holding Company's Common
Stock is --------.


                                     EXPERTS

         The financial  statements of the Bank as of September 30, 1998 and 1997
and for each of the three years in the period ended  September 30, 1998 included
in this  Prospectus  have been  audited by  Deloitte & Touche  LLP,  independent
auditors,  as stated in their  report  appearing  herein  and  elsewhere  in the
registration statement, and have been so included in reliance upon the report of
such firm given upon their authority as experts in accounting and auditing.

         RP Financial has consented to the publication  herein of the summary of
its report to the Bank setting  forth its opinion as to the  estimated pro forma
market value of the Common Stock upon Reorganization and its letter with respect
to subscription rights.


                             LEGAL AND TAX OPINIONS

         The  legality  of  the  Common   Stock  and  the  federal   income  tax
consequences  of the  Reorganization  will be passed upon for the Bank by Silver
Freedman & Taff, L.L.P.,  Washington,  D.C., special counsel to the Bank and the
Stock Holding Company.  The Kansas income tax consequences of the Reorganization
will be passed upon for the Bank by Deloitte & Touche LLP The federal income tax
consequences of certain matters relating to establishment of the Foundation will
be passed upon for the Bank by Deloitte & Touche LLP. Certain legal matters will
be passed upon for  Charles  Webb & Company by Elias,  Matz,  Tiernan & Herrick,
L.L.P., Washington, D.C.


                             ADDITIONAL INFORMATION

         The  Stock  Holding  Company  has  filed  with  the SEC a  Registration
Statement  under the  Securities  Act with respect to the Common  Stock  offered
hereby.  As permitted by the rules and  regulations of the SEC, this  Prospectus
does not contain all the  information set forth in the  Registration  Statement.
Such  information,  including  the  Appraisal  Report which is an exhibit to the
Registration  Statement,  can be examined without charge at the public reference
facilities of the SEC located at 450 Fifth Street, N.W., Washington, D.C. 20549,
and copies of such material can be obtained from the SEC at prescribed rates. In
addition,  the SEC  maintains  a web  site  (http://www.sec.gov)  that  contains
reports,  proxy  and  information  statements  and other  information  regarding
registrants that file  electronically  with the SEC, including the Stock Holding
Company.  The statements  contained in this Prospectus as to the contents of any
contract or other  document  filed as an exhibit to the  Registration  Statement
are, of necessity,  brief descriptions thereof and are not necessarily complete;
each such statement is qualified by reference to such contract or document.


                                       137

<PAGE>



         The Bank has filed  Applications  on Form  MHC-1 and Form  MHC-2 and an
Application  H-(e)1 with the OTS with  respect to the  Reorganization  and Stock
Issuance.   This  Prospectus  omits  certain  information   contained  in  those
applications.  The  Applications  may be examined at the principal office of the
OTS, 1700 G Street,  N.W.,  Washington,  D.C. 20552, and at the Midwest Regional
Office of the OTS located at 122 West John Carpenter Freeway, Suite 600, Irving,
Texas, 75261-9027.

         In connection with the  Reorganization,  the Stock Holding Company will
register  its Common Stock with the SEC under  Section 12 of the  Exchange  Act,
and, upon such  registration,  the Stock Holding  Company and the holders of its
stock  will  become  subject  to  the  proxy   solicitation   rules,   reporting
requirements  and  restrictions  on stock  purchases  and  sales  by  directors,
officers and greater than 10%  stockholders,  the annual and periodic  reporting
and certain other  requirements  of the Exchange Act.  Under the Plan, the Stock
Holding Company has undertaken that it will not terminate such  registration for
a period of at least three years following the Reorganization.

         A copy of the Plan of Reorganization and Plan of Stock Issuance and the
Charter  and  Bylaws  of the  Stock  Holding  Company,  the Bank and the MHC are
available without charge from the Bank.  Requests for such information should be
directed to: Stockholder Relations,  Capitol Federal Savings, 700 Kansas Avenue,
Topeka, Kansas 66603.




                                       138

<PAGE>



           CAPITOL FEDERAL SAVINGS AND LOAN ASSOCIATION AND SUBSIDIARY

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                          Page

Independent Auditors' Report.........................................      F-2

Consolidated Balance Sheets as of September 30, 1998 and 1997........    F-3-F-4

Consolidated Statements of Income for the Years Ended
 September 30, 1998, 1997 and 1996...................................       44

Consolidated Statements of Equity for the Years Ended
 September 30, 1998, 1997 and 1996...................................       F-5

Consolidated Statements of Cash Flows for the Years Ended
 September 30, 1998, 1997 and 1996...................................    F-6-F-7

Notes to Consolidated Financial Statements for the Years Ended
 September 30, 1998, 1997 and 1996...................................   F-8-F-30


         All  schedules  are omitted  because the  required  information  is not
applicable or is included in the Consolidated  Financial  Statements and related
Notes.

         The financial statements of the Stock Holding Company have been omitted
because the Stock Holding Company has not yet issued any stock, has no assets or
liabilities,  and  has  not  conducted  any  business  other  than  that  of  an
organizational nature.



                                       F-1

<PAGE>


INDEPENDENT AUDITORS' REPORT


Board of Directors
Capitol Federal Savings and Loan Association and Subsidiary
Topeka, Kansas

We have audited the accompanying  consolidated balance sheets of Capitol Federal
Savings and Loan  Association  and  Subsidiary  (the "Bank") as of September 30,
1998 and 1997,  and the related  consolidated  statements of income,  equity and
cash flows for each of the three years in the period ended  September  30, 1998.
These financial statements are the responsibility of the Bank's management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial position of the Bank as of September 30, 1998
and 1997,  and the results of their  operations and their cash flows for each of
the three  years in the period  ended  September  30,  1998 in  conformity  with
generally accepted accounting principles.



/s/ Deloitte & Touche LLP
- -------------------------

November 17, 1998
Kansas City, Missouri

                                      F-2

<PAGE>


CAPITOL FEDERAL SAVINGS AND LOAN ASSOCIATION
  AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1998 AND 1997 (in thousands)
- --------------------------------------------------------------------------------

ASSETS                                                    1998          1997
- ------                                                    ----          ----
CASH AND CASH EQUIVALENTS:
  Cash and amounts due from depository institutions   $   12,454   $   15,188
  Interest bearing deposits in other banks ........       12,000       16,000
                                                      ----------   ----------
           Total cash and cash equivalents ........       24,454       31,188

SECURITIES PURCHASED UNDER AGREEMENT TO RESELL ....      235,000

INVESTMENT SECURITIES, Held-to-maturity
  (Market value of $160,712 and $585,979)..........      160,569      585,394

CAPITAL STOCK OF FEDERAL HOME LOAN BANK, At cost ..       43,584       40,398

MORTGAGE-RELATED SECURITIES:
  Available-for-sale, At market value
   (Amortized cost of $726,104 and $738,216) ......      747,991      754,179
  Held-to-maturity (Market value of $319,128
   and $118,956) ..................................      320,379      120,007

LOANS HELD FOR SALE, Net (Market value of
 $14,901 and $9,590) ..............................       14,578        9,590

LOANS RECEIVABLE, Net (Less allowance for
 loan losses of $4,981 and $1,639) ................    3,710,252    3,322,102

PREMISES AND EQUIPMENT, Net .......................       22,785       20,113

REAL ESTATE OWNED, Net (Less allowance for
 losses of $139 and $166) .........................        1,964        2,435

ACCRUED INTEREST RECEIVABLE:
  Loans receivable ................................       18,399       17,192
  Mortgage-related securities .....................        6,823       11,199
  Investment securities ...........................        2,776        3,523

OTHER ASSETS ......................................        5,347        6,337
                                                      ----------   ----------
TOTAL .............................................   $5,314,901   $4,923,657
                                                      ==========   ==========

                                                                     (Continued)

                                      F-3
<PAGE>


CAPITOL FEDERAL SAVINGS AND LOAN ASSOCIATION
  AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1998 AND 1997 (in thousands)
- --------------------------------------------------------------------------------

LIABILITIES AND EQUITY                                     1998           1997
- ----------------------                                     ----           ----
LIABILITIES:
  Deposits .........................................    $3,894,180    $3,787,123
  Advances from Federal Home Loan Bank .............       500,000       275,000
  Securities sold under agreement to repurchase ....       175,000       175,000
  Advance payments by borrowers for taxes and
   insurance .......................................        37,426        37,884
  Income taxes payable .............................           227         3,378
  Deferred income taxes ............................        28,995        26,658
  Accounts payable and accrued expenses ............        16,741        13,828
                                                        ----------    ----------
                                                         4,652,569     4,318,871

COMMITMENTS AND CONTINGENCIES (NOTE 16)

EQUITY:
  Retained earnings ................................       649,199       595,208
  Unrealized gains on mortgage-related
   securities available-for-sale (net
   of deferred income taxes of $8,755
   and $6,385) .....................................        13,133         9,578
                                                        ----------    ----------
                                                           662,332       604,786
                                                        ----------    ----------
TOTAL ..............................................    $5,314,901    $4,923,657
                                                        ==========    ==========


See notes to consolidated financial statements.                      (Concluded)

                                      F-4
<PAGE>


CAPITOL FEDERAL SAVINGS AND LOAN ASSOCIATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF EQUITY
YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996 (in thousands)
- --------------------------------------------------------------------------------

                                                              Unrealized
                                                              Gains on
                                                              Available-
                                                  Retained     for-Sale    Total
                                                  Earnings    Securities  Equity
                                                  --------    ----------  ------
BALANCE, October 1, 1995 ......................   $515,882              $515,882

  Net income ..................................     26,622                26,622

  Change in accounting resulting from
   implementation of Financial Accounting
   Standards Board Special Report on SFAS
   No. 115, net of deferred income taxes
   of $2,333 ..................................              $  3,650      3,650

  Change in unrealized gains on mortgage-
   related securities available-for-sale,
   net of deferred income taxes of $945 .......                 1,268      1,268
                                                  --------   --------   --------

BALANCE, September 30, 1996 ...................    542,504      4,918    547,422

  Net income ..................................     52,704                52,704

  Change in unrealized gains on
   mortgage-related securities
   available-for-sale, net of
   deferred income taxes of $3,107 ............                 4,660      4,660
                                                  --------   --------   --------

BALANCE, September 30, 1997 ...................    595,208      9,578    604,786

  Net income ..................................     53,991                53,991

  Change in unrealized gains on
   mortgage-related securities
   available-for-sale, net of
   deferred income taxes of $2,370 ............                 3,555      3,555
                                                  --------   --------   --------

BALANCE, September 30, 1998 ...................   $649,199   $ 13,133   $662,332
                                                  ========   ========   ========


See notes to consolidated financial statements.

                                      F-5
<PAGE>

CAPITOL FEDERAL SAVINGS AND LOAN ASSOCIATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996 (in thousands)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                 1998            1997            1996
                                                                                 ----            ----            ----
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                       <C>             <C>             <C>         
  Net income ..........................................................   $     53,991    $     52,704    $     26,622
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Federal Home Loan Bank stock dividends ............................         (3,186)         (2,646)         (2,337)
    Amortization of net deferred loan origination fees ................         (8,115)         (7,048)         (6,239)
    Provision for loan losses .........................................          3,362              56             865
    Provision for losses on real estate owned .........................            216             424             415
    Net loan origination fees capitalized .............................          8,849           7,266           7,120
    Gain on sales of real estate owned, net ...........................           (382)           (438)           (766)
    Gain on sale of loans .............................................           (172)           (253)           (292)
    Originations of loans held for sale ...............................        (23,760)         (3,560)         (3,062)
    Proceeds from sales of loans held for sale ........................         18,782           4,251          15,588
    Amortization and accretion of premiums and discounts on
      mortgage-related securities and investment securities ...........          1,039          (1,770)         (2,100)
    Depreciation and amortization on premises and equipment ...........          2,960           2,816           2,769
    Provision (benefit) for deferred income taxes .....................            (33)         10,637          (5,131)
    Changes in:
      Accrued interest receivable .....................................          3,916             334          (4,742)
      Other assets ....................................................            990            (297)          1,003
      Income taxes payable ............................................         (3,151)          1,972          (1,377)
      Accounts payable and accrued expenses ...........................          2,913         (24,682)         22,673
                                                                          ------------    ------------    ------------

            Net cash provided by operating activities .................         58,219          39,766          51,009
                                                                          ------------    ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from maturities of investment securities ...................        850,060         196,992         267,860
  Purchases of investment securities ..................................       (425,000)        (64,992)       (313,672)
  Purchases of securities under agreement to resell ...................       (235,000)
  Principal collected on mortgage-related securities available-for-sale        255,352         112,900         171,916
  Purchases of mortgage-related securities available-for-sale .........       (244,027)       (249,850)        (26,519)
  Principal collected on mortgage-related securities held-to-maturity .        138,934          10,115          11,259
  Purchases of mortgage-related securities held-to-maturity ...........       (339,792)       (113,117)
  Loan originations net of principal collected on loans receivable ....       (273,624)       (266,024)       (164,083)
  Purchases of loans receivable .......................................       (124,724)       (117,425)        (38,085)
  Purchases of premises and equipment, net ............................         (5,632)         (4,504)         (1,926)
  Proceeds from sales of real estate owned ............................          6,901           7,364           5,138
                                                                          ------------    ------------    ------------

            Net cash used in investing activities .....................       (396,552)       (488,541)        (88,112)
                                                                          ------------    ------------    ------------

                                                                                                           (Continued)
</TABLE>


                                      F-6
<PAGE>

CAPITOL FEDERAL SAVINGS AND LOAN ASSOCIATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996 (in thousands)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                   1998          1997           1996
                                                   ----          ----           ----
CASH FLOWS FROM FINANCING ACTIVITIES:
<S>                                            <C>           <C>            <C>        
  Deposits, net of payments ................   $   107,057   $    46,405    $    67,088
  Proceeds from advances from Federal
   Home Loan Bank ..........................       255,000       337,000        116,000
  Repayments on advances from Federal
   Home Loan Bank ..........................       (30,000)      (62,000)      (116,000)
  Proceeds from securities sold under
   agreement to repurchase .................                     175,000
  Repayments of securities sold under
   agreement to repurchase .................                     (75,000)
  Advance payments by borrowers for
   taxes and insurance .....................          (458)          182        (14,692)
                                               -----------   -----------    -----------

           Net cash provided by
            financing activities ...........       331,599       421,587         52,396
                                               -----------   -----------    -----------

NET INCREASE (DECREASE) IN CASH AND
 CASH EQUIVALENTS ..........................        (6,734)      (27,188)        15,293

CASH AND CASH EQUIVALENTS:
  Beginning of year ........................        31,188        58,376         43,083
                                               -----------   -----------    -----------

  End of year ..............................   $    24,454   $    31,188    $    58,376
                                               ===========   ===========    ===========

SUPPLEMENTAL DISCLOSURES OF
  CASH FLOW INFORMATION:

  Income tax payments, net of refunds of
   $24 and $6 in 1997 and 1996,
    respectively ...........................   $    37,910   $    39,987    $    24,901
                                               ===========   ===========    ===========

  Interest payments, net of interest
   credited to deposits of $176,588,
    $175,242 and $168,111 ..................   $    58,280   $    31,510    $    31,334
                                               ===========   ===========    ===========

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING
  AND FINANCING ACTIVITIES:

  Loans transferred to real estate owned ...   $     5,664   $     6,425    $     7,442
                                               ===========   ===========    ===========

  Loans made upon the sale of
   real estate owned .......................   $       600   $       193    $       419
                                               ===========   ===========    ===========

  Mortgage-related securities transferred
   from held to maturity to available-
   for-sale ................................   $             $              $   720,804
                                               ===========   ===========    ===========

                                                                            (Concluded)

</TABLE>


See notes to consolidated financial statements.


                                      F-7
<PAGE>

CAPITOL FEDERAL SAVINGS AND LOAN ASSOCIATION
AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996 (Amounts in thousands)
- --------------------------------------------------------------------------------


1.    ACCOUNTING POLICIES AND PROCEDURES

      Nature of Operations - Capitol Federal Savings and Loan  Association  (the
      "Bank") is a federally chartered  mutually-held  thrift. The Bank has over
      twenty  branches  throughout  the State of  Kansas.  The Bank  principally
      engages in the  origination  of single  family  mortgages  and  attracting
      consumer deposits in the State of Kansas.

      Principles  of  Consolidation  -  The  consolidated  financial  statements
      include the accounts of the Bank, and its wholly owned subsidiary, Capitol
      Funds,  Inc.  Capitol  Funds,  Inc.  has  one  loan  outstanding  for  the
      acquisition and development of land for the  construction of single-family
      residential homes. Significant intercompany accounts and transactions have
      been eliminated.

      Cash and Cash  Equivalents  - Cash and cash  equivalents  include  cash on
      hand,  amounts  due from  banks  and  interest  bearing  deposits  with an
      original  maturity  of three  months  or less.  The Bank has  acknowledged
      informal  agreements with banks where they maintain deposits.  Under these
      agreements,  service fees charged to the Bank are waived provided  certain
      average compensating balances are maintained throughout each month.

      The Bank is required by regulation  to maintain  liquid assets in the form
      of cash and  securities  approved by federal  regulations,  at a quarterly
      average  of  not  less  than  4%  of  customer   deposits  and  short-term
      borrowings.

      Investment Securities,  Securities Purchased Under Agreement to Resell and
      Mortgage-Related  Securities,  Held-to-Maturity  - Investment  securities,
      securities  purchased  under  agreement  to  resell  and  mortgage-related
      securities  are  held-to-maturity  and are  stated at cost,  adjusted  for
      amortization  of premium and discounts which are recognized as adjustments
      to interest  income over the life of the securities  using the level-yield
      method.

      To the extent management determines a decline in value in an investment or
      mortgage-related security held-to-maturity to be other than temporary, the
      Bank will  adjust  the  carrying  value and  include  such  expense in the
      consolidated statements of income.

      Capital  Stock of Federal  Home Loan Bank - Capital  Stock of Federal Home
      Loan  Bank is  carried  at cost.  Dividends  received  on such  stock  are
      reflected as interest and dividend income in the  consolidated  statements
      of income.

      Mortgage-Related   Securities,   Available-for-Sale   -   Mortgage-related
      securities  available-for-sale  are recorded at their  current fair value.
      Unrealized    gains   or    losses    on    mortgage-related    securities
      available-for-sale  are included as a separate component of equity, net of
      deferred   income   taxes.   Gains  or  losses  on  the   disposition   of
      mortgage-related securities  available-for-sale,  are recognized using the
      specific identification method.

                                      F-8
<PAGE>


      During 1995, the Financial  Accounting  Standards  Board ("FASB") issued a
      report entitled  "A Guide to  Implementation  of  Statement  No.  115,  on
      Accounting for Certain  Investments  in Debt and Equity  Securities"  (the
      "Guide").  The  Guide  allows a  Company  a one time  reclassification  of
      securities from  held-to-maturity  to  available-for-sale  without adverse
      accounting  consequences  for the remainder of the portfolio.  On November
      30,  1995,  the Bank  elected to  reclassify  mortgage-related  securities
      held-to-maturity  with a carrying  value of  approximately  $720,804 and a
      market value of approximately $726,787 to available-for-sale.  As a result
      of the transfer,  equity increased by approximately  $3,650 to reflect the
      net unrealized gain on the securities.

      Loans Held for Sale - The Bank's  management  designates  certain loans as
      held  for  sale as  management  does  not  intend  to hold  such  loans to
      maturity.  Accordingly,  such loans are carried at the lower of  amortized
      cost  (outstanding  principal  adjusted for deferred  loan fees) or market
      value.  Market  values  for  such  loans  are  determined  based  on sales
      commitments  or  dealer  quotations.  Gains or  losses  on such  sales are
      recognized  utilizing  the  specific   identification  method.   Interest,
      including amortization and accretion of deferred loan fees, is included in
      interest income on loans receivable.

      Loans Receivable, net - Loans are stated at the amount of unpaid principal
      less an  allowance  for loan losses,  undisbursed  loan funds and unearned
      discounts and loan fees,  net of certain  direct loan  origination  costs.
      Interest  on loans is  credited  to income as earned and  accrued  only if
      deemed  collectible.  Loans are placed on  nonaccrual  status when, in the
      opinion of management, the full timely collection of principal or interest
      is in doubt.  As a general rule,  the accrual of interest is  discontinued
      when principal or interest payments become doubtful. When a loan is placed
      on nonaccrual  status,  previously accrued but unpaid interest is reversed
      against current income.  Subsequent  collections of cash may be applied as
      reductions  to the principal  balance,  interest in arrears or recorded as
      income,   depending   on   management's   assessment   of   the   ultimate
      collectibility  of the loan.  Nonaccrual  loans may be restored to accrual
      status when  principal  and  interest  become  current and full payment of
      principal and interest is expected.

      Net  loan  origination  and  commitment  fees  are  amortized  as a  yield
      adjustment  to  interest  income  using the  level-yield  method  over the
      contractual lives of the related loans.

      Provision for Loan Losses - The Bank  considers a loan to be impaired when
      management  believes it is probable  that it will be unable to collect all
      principal and interest due according to the contractual terms of the loan.
      If a loan is  impaired,  the Bank  records a loss  valuation  equal to the
      excess  of the  loan's  carrying  value  over  the  present  value  of the
      estimated  future cash flows discounted at the loan's effective rate based
      on the loan's observable market price, or the fair value of the collateral
      if the loan is collateral dependent.  One-to-four family residential loans
      and consumer loans are  collectively  evaluated for  impairment.  Loans on
      residential   properties  with  greater  than  four  units  and  loans  on
      construction  and development and commercial  properties are evaluated for
      impairment  on a loan by loan  basis.  The  allowance  for loan  losses in
      increased  by charges  to income  and  decreased  by  charge-offs  (net of
      recoveries).  Management's  periodic  evaluation  of the  adequacy  of the
      allowance  is based on the  Bank's  past loan loss  experience,  known and
      inherent risks in the portfolio,  adverse  situations  that may affect the
      borrower's  ability  to  repay,  the  estimated  value  of any  underlying
      collateral, and current economic conditions.

      Assessing  the  adequacy of the  allowance  for loan losses is  inherently
      subjective as it requires making material estimates,  including the amount
      and timing of future cash flows expected to be received on impaired loans,
      that  may  be  susceptible  to  significant  change.  In  the  opinion  of
      management,  the  allowance  when taken as a whole,  is adequate to absorb
      reasonable estimated loan losses inherent in the Bank's loan portfolios.

                                       F-9
<PAGE>


      Premises  and  Equipment  -  Land  is  carried  at  cost.   Buildings  and
      improvements,  furniture,  fixtures and  equipment are stated at cost less
      accumulated  depreciation.  Depreciation is computed on  straight-line  or
      accelerated methods over the estimated useful lives of the related assets.
      The estimated useful lives of the assets are as follows:

               Buildings and improvements                     20-40 years

               Furniture, fixtures and equipment               5-10 years


      Real Estate Owned - Real estate owned  represents  foreclosed  assets held
      for sale and is recorded at fair value as of the date of foreclosure  less
      estimated  disposal costs (the new basis) and is  subsequently  carried at
      the lower of the new basis or fair value less selling costs on the current
      measurement  date.   Adjustments  for  estimated  losses  are  charged  to
      operations  when any  significant  decline  reduces the fair value to less
      than carrying  value.  Costs and expenses  related to major  additions and
      improvements  are capitalized  while  maintenance and repairs which do not
      improve  or  extend  the  lives  of the  respective  assets  are  expensed
      currently.  Gains on the sale of real  estate  owned are  recognized  upon
      disposition  of the  property  to the  extent  allowable  considering  the
      adequacy of the down payment and other requirements.

      Income Taxes - The Bank files a  consolidated  income tax return using the
      accrual basis of accounting.

      The Bank  provides  for income taxes using the  asset/liability  method of
      accounting for income taxes.  Deferred income taxes are recognized for the
      tax consequences of temporary  differences between the financial statement
      carrying amounts and the tax bases of existing assets and liabilities.

      In years prior to September 30, 1997,  thrift  institutions were permitted
      under the Internal  Revenue Code to deduct an annual addition to a reserve
      for  bad  debts  in  determining   taxable  income,   subject  to  certain
      limitations.  This addition  differs from the bad debt experience used for
      financial accounting purposes. Bad debt deductions for income tax purposes
      are included in taxable income of later years only if the bad debt reserve
      is used  subsequently for purposes other than to absorb bad debt losses. A
      deferred  tax  liability  is provided  only to the extent the tax bad debt
      reserve  exceeds the base year  reserve.  The base year reserve is the tax
      bad debt  reserve  as of  September  30,  1988.  Retained  earnings  as of
      September 30, 1998 includes  approximately  $97,108  representing such bad
      debt  reserve as of the base year for which no deferred  income taxes have
      been provided.

      The Small  Business Job  Protection  Act of 1996 (the "Act")  repealed the
      special bad debt reserve method for thrift institutions.  The Act requires
      thrifts to  recapture  any  reserves  accumulated  after 1987 but forgives
      taxes owed on reserves accumulated prior to 1988. Thrift institutions will
      be given six years to account for the recaptured excess reserves. The Bank
      must recapture excess reserves beginning with the year ended September 30,
      1997.  Thrift  institutions  will be permitted to delay the timing of this
      recapture  for up to two years  depending  upon  whether they meet certain
      residential  loan tests. A deferred tax liability has been provided on the
      amount of bad debt reserve that exceeds the base year reserve.

      Revenue  Recognition  -  Interest  income,  loan  fees,  checking  account
      transaction fees, insurance  commissions,  automated teller and debit card
      transaction  fees,  and  other  ancillary  income  related  to the  Bank's
      deposits and lending activities are accrued as earned.



                                      F-10
<PAGE>


      Estimates - The  preparation of these  financial  statements in conformity
      with generally accepted accounting  principles requires management to make
      estimates and assumptions  that affect the reported  amounts of assets and
      liabilities  and  disclosure of contingent  assets and  liabilities at the
      date of the financial  statements and the reported amounts of revenues and
      expenses during the reporting periods.  Significant  estimates include the
      loan loss reserve and fair values of financial instruments. Actual results
      could differ from those estimates.

      New Statements of Financial  Accounting  Standards - In February 1997, the
      FASB issued Statement of Financial  Accounting Standards ("SFAS") No. 128,
      "Earnings per Share".  The Statement  establishes  standards for computing
      and presenting earnings per share ("EPS"). It replaces the presentation of
      primary EPS with a  presentation  of basic EPS. The Statement is effective
      for the Bank's  financial  statements as of September  30, 1999.  The Bank
      will compute  earnings per share under the new standard upon completion of
      its proposed stock offering (Note 20).

      In February 1997, the FASB issued SFAS No. 129, "Disclosure of Information
      about  Capital  Structure".   The  Statement   establishes  standards  for
      disclosing information about an entity's capital structure.  The Statement
      is effective for the Bank's financial statements as of September 30, 1999.
      The Bank is prepared to comply with the additional reporting  requirements
      of this Statement and does not anticipate that the  implementation of this
      Statement  will  have a  material  impact  on the  consolidated  financial
      statements.

      In June 1997, FASB issued SFAS No. 130, "Reporting  Comprehensive Income".
      The  Statement   establishes   standards  for  reporting  and  display  of
      comprehensive  income and its components  (revenues,  expenses,  gains and
      losses)  in a  full  set of  general-purpose  financial  statements.  This
      Statement requires that all items that are required to be recognized under
      accounting  standards as components of comprehensive income be reported in
      a financial  statement that is displayed with the same prominence as other
      financial  statements.  This Statement requires that the Bank (a) classify
      items  of  other  comprehensive  income  by their  nature  in a  financial
      statement and (b) display the accumulated  balance of other  comprehensive
      income separately from retained earnings and additional paid-in capital in
      the equity section of a statement of financial position.  The Statement is
      effective for the Bank's  financial  statements for the fiscal year ending
      September  30,  1999.  The Bank is prepared to comply with the  additional
      reporting  requirements of this Statement and does not anticipate that the
      implementation  of this  Statement  will  have a  material  impact  on the
      consolidated financial statements.

      In June 1997, FASB issued SFAS No. 131,  "Disclosures about Segments of an
      Enterprise and Related  Information".  The Statement establishes standards
      for the way that public  business  enterprises  report  information  about
      operating segments in annual financial  statements and requires that those
      enterprises  report  selected  information  about  operating  segments  in
      interim  financial  reports issued to  shareholders.  It also  establishes
      standards for related disclosures about products and services,  geographic
      areas,  and major  customers.  The  Statement is effective  for the Bank's
      financial  statements  for the fiscal year ending  September 30, 1999. The
      Bank is prepared to comply with the additional  reporting  requirements of
      this Statement and does not  anticipate  that the  implementation  of this
      Statement  will  have a  material  impact  on the  consolidated  financial
      statements.



                                      F-11

<PAGE>


      In February  1998, the FASB issued SFAS No. 132,  "Employers"  Disclosures
      about Pensions and Other Postretirement  Benefits'.  The Statement revises
      employers'  disclosures about pensions and other  post-retirement  benefit
      plans.  The Statement  does not change the  measurement  or recognition of
      those  plans.   The  Statement  is  effective  for  the  Bank's  financial
      statements  for the fiscal year ending  September  30,  1999.  The Bank is
      prepared  to comply with the  additional  reporting  requirements  of this
      Statement  and  does  not  anticipate  that  the  implementation  of  this
      Statement  will  have a  material  impact  on the  consolidated  financial
      statements.

      In June 1998,  the FASB issued SFAS No. 133,  "Accounting  for  Derivative
      Instruments and Hedging Activities".  The Statement establishes accounting
      and  reporting  standards for  derivative  instruments  including  certain
      derivative instruments embedded in other contracts  (collectively referred
      to as  derivatives)  and hedging  activities.  The  Statement  requires an
      entity to recognize all derivatives as either assets or liabilities in the
      statement of  financial  position and measure  those  instruments  at fair
      value. The Statement is effective for the Bank's financial  statements for
      the fiscal year ending  September 30, 2000. The adoption of this Statement
      is not  expected  to have a  material  impact on the  Bank's  consolidated
      financial statements.

      In  October  1998,  the  FASB  issued  SFAS  No.  134,   "Accounting   for
      Mortgage-Backed  Securities  Retained after the Securitization of Mortgage
      Loans  Held for Sale by a  Mortgage  Banking  Enterprise".  The  Statement
      changes the way mortgage banking firms account for certain  securities and
      other  interests they retain after  securitizing  mortgage loans that were
      held for  sale.  The  Statement  is  effective  for the  Bank's  financial
      statements as of January 1, 1999.  The Bank does not  anticipate  that the
      implementation  of this  Statement  will  have a  material  impact  on the
      consolidated financial statements.

      Reclassifications - Certain  reclassifications  have been made to the 1996
      and 1997  consolidated  financial  statements in order to conform with the
      1998 presentation.

2.    INVESTMENT SECURITIES HELD-TO-MATURITY

                                                September 30, 1998
                                   ---------------------------------------------
                                                   Gross     Gross     Estimated
                                    Amortized   Unrealized  Unrealized   Market
                                      Cost         Gains     Losses      Value
                                      ----         -----     ------      -----
Certificate of deposit ........... $    100     $            $          $    100
Federal Home Loan Bank notes .....   55,000           45                  55,045
U.S. Government agencies:
Federal Home Loan Mortgage
 Corporation notes ...............    9,999            9                  10,008
Federal National Mortgage
Association notes ................   95,470           89                  95,559
                                   --------     --------     --------   --------
    Total ........................ $160,569     $    143     $          $160,712
                                   ========     ========     ========   ========



                                      F-12
<PAGE>



                                               September 30, 1997
                                  ----------------------------------------------
                                                 Gross       Gross     Estimated
                                   Amortized   Unrealized  Unrealized   Market
                                     Cost        Gains       Losses     Value
                                     ----        -----       ------     -----
Certificate of deposit ........... $    100     $          $          $    100
Federal Home Loan Bank notes .....  230,175        1,402        369    231,208
U.S. Government agencies:
  Federal Home Loan Mortgage
    Corporation notes ............   53,123                      88     53,035
  Federal National Mortgage
    Association notes ............  301,996          167        527    301,636
                                   --------     --------   --------   --------

          Total .................. $585,394     $  1,569   $    984   $585,979
                                   ========     ========   ========   ========


      The amortized  cost and estimated  fair value of investment  securities by
      contractual maturity are as follows:


                                       September 30, 1998    September 30, 1997
                                       --------------------  -------------------
                                                  Estimated            Estimated
                                       Amortized    Market   Amortized   Market
                                         Cost       Value      Cost      Value
                                         ----       -----      ----      -----
One year or less ...................   $135,469   $135,596   $ 77,372   $ 77,312
One year through five years ........     25,100     25,116    209,440    208,863
Five years through ten years .......                            4,996      5,072
Ten years and thereafter ...........                          293,586    294,732
                                       --------   --------   --------   --------

                                       $160,569   $160,712   $585,394   $585,979
                                       ========   ========   ========   ========


      As of  September  30,  1998 and 1997,  the Bank held  callable  notes with
      aggregate  carrying values of $160,469 and $585,294,  respectively.  As of
      September 30, 1998, the notes bear interest at rates ranging from 4.98% to
      5.93% with stated  maturity dates ranging from 1999 to 2001. The bonds are
      callable on specified  dates.  The  maturities  stated  above  reflect the
      contractual maturities of the securities and not the call dates.

      During 1996,  the Bank sold  investment  securities  with carrying  values
      aggregating   $20,000   within  three   months  of  maturity.   All  other
      dispositions of investment  securities during 1998, 1997 and 1996 were the
      result of maturities or calls.

      As of September  30, 1998,  the Bank has pledged  securities as collateral
      with  amortized  cost of $11,000 and estimated  market value of $11,017 to
      the Federal Reserve for treasury, tax and loan requirements.


                                      F-13

<PAGE>


3.    MORTGAGE-RELATED SECURITIES, AVAILABLE-FOR-SALE

                                                  September 30, 1998
                                    -------------------------------------------
                                                 Gross      Gross     Estimated
                                    Amortized  Unrealized Unrealized    Market
                                      Cost       Gains      Losses      Value
                                      ----       -----      ------      -----
Pass through certificates:
  Federal National Mortgage
    Association .................   $260,291   $  7,753    $     61    $267,983
  Federal Home Loan Mortgage
    Corporation .................    465,813     14,288          93     480,008
                                    --------   --------    --------    --------
                                    $726,104   $ 22,041    $    154    $747,991
                                    ========   ========    ========    ========


                                               September 30, 1997
                                 ---------------------------------------------
                                               Gross       Gross     Estimated
                                 Amortized   Unrealized  Unrealized    Market
                                    Cost       Gains       Losses      Value
                                    ----       -----       ------      -----
Pass through certificates:
  Federal National Mortgage
    Association ................   $239,445    $  4,048    $           $243,493
  Federal Home Loan Mortgage
    Corporation ................    498,771      12,492         577     510,686
                                   --------    --------    --------    --------
                                   $738,216    $ 16,540    $    577    $754,179
                                   ========    ========    ========    ========


      There were no sales of mortgage-related  securities  available-for-sale in
      fiscal years 1998, 1997 and 1996.

      The  amortized  cost  and  estimated  market  value  of   mortgage-related
      securities available-for-sale by contractual maturity are as follows:


                                  September 30, 1998        September 30, 1997
                                ----------------------    ----------------------
                                            Estimated                  Estimated
                                Amortized     Market      Amortized      Market
                                  Cost        Value          Cost        Value
                                  ----        -----          ----        -----
One year or less .............   $ 20,825    $ 20,764      $ 10,715    $ 10,665
One year through five years ..     30,981      31,260        57,418      57,360
Five years through ten years .      3,729       3,874         5,821       6,085
Ten years and thereafter .....    670,569     692,093       664,262     680,069
                                 --------    --------      --------    --------
                                 $726,104    $747,991      $738,216    $754,179
                                 ========    ========      ========    ========


      Actual  maturities  of the  mortgage-related  securities  may differ  from
      scheduled maturities as borrowers have the right to call or prepay certain
      obligations,  sometimes without penalties.  Maturities of mortgage-related
      securities depend on the repayment  characteristics  and experience of the
      underlying obligation.

                                      F-14

<PAGE>



      As of September 30, 1998,  the Bank has pledged  securities  available for
      sale as collateral  with amortized  cost of $145,658 and estimated  market
      value of $148,522 to public unit  depositors  of the Bank, as security for
      letters of credit for low income  housing  projects and as collateral  for
      securities sold under agreement to repurchase (Note 12).

4.    MORTGAGE-RELATED SECURITIES HELD-TO-MATURITY


                                               September 30, 1998
                                   ------------------------------------------
                                                 Gross     Gross    Estimated
                                   Amortized   Unrealize  Unrealized  Market
                                      Cost       Gains     Losses     Value
                                      ----       -----     ------     -----
Collateralized mortgage
 obligations:
  Federal National Mortgage
   Association ..................  $240,242   $    396   $  1,289   $239,349
  Federal Home Loan Mortgage
   Corporation ..................    80,137                   358     79,779
                                   --------   --------   --------   --------

                                   $320,379   $    396   $  1,647   $319,128
                                   ========   ========   ========   ========



                                                    September 30, 1997
                                   ---------------------------------------------
                                                 Gross      Gross      Estimated
                                   Amortized   Unrealized  Unrealized    Market
                                      Cost       Gains      Losses       Value
                                      ----       -----      ------       -----
Collateralized mortgage
 obligations:
  Federal National Mortgage
   Association .................  $113,114    $           $  1,003   $112,111
  Federal Home Loan Mortgage
   Corporation .................     6,893           5          53      6,845
                                  --------    --------    --------   --------
                                  $120,007    $      5    $  1,056   $118,956
                                  ========    ========    ========   ========


      The  amortized  cost  and  estimated  market  value  of   mortgage-related
      securities held-to-maturity by contractual maturity are as follows:


                                    September 30, 1998     September 30, 1997
                                   ---------------------  --------------------
                                               Estimated             Estimated
                                   Amortized     Market   Amortized    Market
                                     Cost        Value      Cost       Value
                                     ----        -----      ----       -----
One year or less ...............   $    192   $    192   $  5,583   $  5,541
One year through five years ....                            1,310      1,304
Ten years and thereafter .......    320,187    318,936    113,114    112,111
                                   --------   --------   --------   --------
                                   $320,379   $319,128   $120,007   $118,956
                                   ========   ========   ========   ========


      Actual  maturities  of the  mortgage-related  securities  may differ  from
      scheduled maturities as borrowers have the right to call or prepay certain
      obligations,  sometimes without penalties.  Maturities of mortgage-related
      securities depend on the repayment  characteristics  and experience of the
      underlying obligation.


                                      F-15

<PAGE>

      There were no sales of mortgage-related securities held-to-maturity during
      1998, 1997 and 1996.

      As of September 30, 1998, the Bank has pledged mortgage-related securities
      with  amortized  cost of $44,224 and estimated  market value of $45,002 as
      collateral for securities sold under agreement to repurchase (Note 12).

5.    SECURITIES PURCHASED UNDER AGREEMENT TO RESELL

      The Bank purchases investment  securities and mortgage-related  securities
      under agreements to resell substantially identical securities.  Securities
      purchased under an agreement to resell as of September 30, 1998 consist of
      mortgage-related securities.

      The amount advanced under the agreement represents short-term loans and is
      reflected as an asset in the consolidated  balance sheets.  Securities are
      delivered into the Bank's account  maintained at the Federal  Reserve Bank
      under a written custodial agreement that explicitly  recognizes the Bank's
      interest in the  securities.  As of  September  30,  1998,  the  agreement
      matured  within 90 days and the agreement to resell  securities  purchased
      was outstanding with one dealer.

6.    LOANS RECEIVABLE

                                                        1998             1997
                                                        ----             ----

Mortgage loans:
  Residential - one-to-four units ..............      $3,504,799      $3,145,799
  Second mortgages .............................          97,829          80,640
  Residential - five or more units .............          40,361          26,688
  Construction and development .................          52,086          51,157
  Commercial ...................................           9,069           5,924
                                                      ----------      ----------
                                                       3,704,144       3,310,208

Other loans:
  Property improvements, auto and other ........           8,964           7,755
  Student loans ................................          20,120          23,365
  Deposits .....................................          16,446          16,314
                                                      ----------      ----------
                                                          45,530          47,434
                                                      ----------      ----------

Less:
  Undisbursed loan funds .......................          21,690          21,872
  Allowance for loan losses ....................           4,981           1,639
  Unearned loan fees and deferred costs ........          12,751          12,029
                                                      ----------      ----------
                                                      $3,710,252      $3,322,102
                                                      ==========      ==========


      During 1997,  the Bank was a  participating  institution in two commercial
      real  estate  loans.  As a  participating  institution,  the  Bank  is not
      responsible for the servicing of the loan or  disbursement  of funds.  The
      total unpaid principal balance of these participations as of September 30,
      1998 and 1997 was $3,449  and  $1,283,  respectively.  There were no other
      commercial  real estate or business loans  purchased or originated  during
      1998, 1997 or 1996.


                                      F-16

<PAGE>


      The Bank  originates and purchases  both  adjustable and fixed rate loans.
      The approximate composition of these loans is as follows:


                        September 30, 1998
- --------------------------------------------------------------------------
               Fixed Rate                            Adjustable Rate
- --------------------------------------       -----------------------------
    Term to                                    Term to Rate
   Maturity                 Book Value          Adjustment      Book Value
   --------                 ----------          ----------      ----------

1 mo. - 1 yr.                $17,780          1 mo. - 1 yr.       $149,382
1 yr. - 3 yrs.                20,600          1 yr. - 3 yrs.     1,389,109
3 yrs. - 5 yrs.               22,403          3 yrs. - 5 yrs.       37,762
5 yrs. - 10 yrs.             167,658          5 yrs. - 10 yrs.      70,329
10 yrs. - 20 yrs.            625,921
Over 20 yrs.               1,248,730
                          ----------                             ---------
                          $2,103,092                            $1,646,582
                          ==========                            ==========



                            September 30, 1997
- -------------------------------------------------------------------------
              Fixed Rate                            Adjustable Rate
- -------------------------------------       -----------------------------
  Term to                                   Term to Rate
  Maturity                 Book Value        Adjustment        Book Value
  --------                 ----------        ----------        ----------

1 mo. - 1 yr.               $11,495         1 mo. - 1 yr.        $130,286
1 yr. - 3 yrs.               14,541         1 yr. - 3 yrs.      1,605,717
3 yrs. - 5 yrs.              31,297         3 yrs. - 5 yrs.        53,631
5 yrs. - 10 yrs.            139,680         5 yrs. - 10 yrs.      103,743
10 yrs. - 20 yrs.           387,875
Over 20 yrs.                879,377
                         ----------                             ---------
                         $1,464,265                            $1,893,377
                         ==========                            ==========


      The adjustable  rate loans have interest rate  adjustment  limitations and
      are  generally  indexed  to the cost of funds  for the  11th  District  of
      Federal Home Loan Bank or one year constant maturity treasury note.

      The Bank is subject to numerous lending-related regulations. Under FIRREA,
      the Bank may not make real estate  loans to one  borrower in excess of the
      greater  of  15%  of its  unimpaired  capital  and  surplus  or  $500,000,
      whichever is greater.  As of September 30, 1998, the Bank is in compliance
      with this limitation.

      A summary of the activity in the allowance for loan losses is as follows:


                                                   1998        1997       1996
                                                   ----        ----       ----
Balance, beginning of year .................     $ 1,639     $ 1,583    $ 1,359

  Provision charged to expense .............       3,362          56        865
  Losses charged against the allowance .....         (20)                  (641)
                                                 -------     -------    -------

Balance, end of year .......................     $ 4,981     $ 1,639    $ 1,583
                                                 =======     =======    =======


                                      F-17

<PAGE>


      The Bank did not engage in any  troubled  debt  restructurings  during the
      years ended  September 30, 1998,  1997 and 1996. No loans were  considered
      impaired during the years ended September 30, 1998, 1997 and 1996.

      Aggregate  loans to executive  officers,  directors and their  associates,
      including  companies in which they have partial ownership interest did not
      exceed 5% of equity as of September 30, 1998 and 1997. Management believes
      such loans were made under terms and conditions  substantially the same as
      loans made to parties not affiliated with the Bank.

      As of September 30, 1998 and 1997, loans totaling approximately $6,229 and
      $6,109,  respectively,  were on nonaccrual  status.  Gross interest income
      would have  increased by $227 and $223 for the years ended  September  30,
      1998 and 1997, respectively, for nonaccrual status loans.

      As of September 30, 1998 and 1997, the Bank was servicing loans for others
      aggregating approximately $520,595 and $640,618,  respectively. Such loans
      are  not  included  in  the  accompanying   consolidated  balance  sheets.
      Servicing  loans for others  generally  consists  of  collecting  mortgage
      payments,  maintaining escrow accounts,  disbursing  payments to investors
      and foreclosure processing.  Loan servicing income includes servicing fees
      from investors and certain charges collected from borrowers,  such as late
      payment fees. The Bank held  borrowers'  escrow balances on loans serviced
      for  others of $8,662  and  $10,524  as of  September  30,  1998 and 1997,
      respectively.

7.    LOANS HELD FOR SALE


                                                            1998           1997
                                                            ----           ----
Loans held for sale ..............................        $14,595        $ 9,547
Deferred net discounts, premiums and
  other related costs ............................            (17)            43
                                                          -------        -------
Loans held for sale, net .........................        $14,578        $ 9,590
                                                          =======        =======


      Gross realized  gains on sales of loans held for sale were $172,  $253 and
      $292, respectively, for the years ended September 30, 1998, 1997 and 1996.
      There were no realized losses for the years ended September 30, 1998, 1997
      and 1996.

8.    PREMISES AND EQUIPMENT


                                                          1998            1997
                                                          ----            ----
Land ...........................................         $ 6,462         $ 6,060
Building and improvements ......................          24,532          22,458
Furniture, fixtures and equipment ..............          19,210          16,530
                                                         -------         -------
                                                          50,204          45,048
Less accumulated depreciation ..................          27,419          24,935
                                                         -------         -------
                                                         $22,785         $20,113
                                                         =======         =======


                                      F-18

<PAGE>


      Depreciation  and  amortization  expense for the years ended September 30,
      1998, 1997 and 1996 was $2,960, $2,816 and $2,769, respectively.

      Certain Bank  facilities and equipment are leased under various  operating
      leases.  Rental expense was $329, $219 and $206,  respectively,  for years
      ended September 30, 1998, 1997 and 1996.

      Future minimum rental commitments under noncancellable leases are:


           1999                                              $597
           2000                                               517
           2001                                               215
                                                           ------
                                                           $1,329
                                                           ======



9.    REAL ESTATE OWNED


                                                                1998       1997
                                                                ----       ----
Real estate owned (acquired by foreclosure or
  by deed in lieu of foreclosure) ......................      $2,103      $2,601
Less allowance for losses ..............................         139         166
                                                              ------      ------
                                                              $1,964      $2,435
                                                              ======      ======


      A summary of the activity in the allowance for losses on real estate owned
      is as follows:


                                                   1998        1997       1996
                                                   ----        ----       ----
Balance, beginning of year .................     $   166     $   210    $   110

  Provision charged to expense .............         216         424        415
  Losses charged against the allowance .....        (243)       (468)      (315)
                                                 -------     -------    -------
Balance, end of year .......................     $   139     $   166    $   210
                                                 =======     =======    =======


                                      F-19
<PAGE>


10.   DEPOSITS


                                        1998                1997
                                 ------------------   -----------------
                                             Average            Average
                                    Amount    Rate     Amount    Rate
                                    ------    ----     ------    ----
Passbook and demand deposits:
  NOW and PS* ...............    $  260,440   1.50%  $ 249,585   1.89%
  Passbook and Passcard .....       129,180   2.22%    131,854   2.22%
  Money Market Select .......       213,181   5.09%     30,405   5.34%
  Cash Fund .................       225,356   3.08%    293,108   3.17%
                                 ----------          ---------
                                    828,157            704,952
Certificates of deposit:
 3.00% to 3.99%..............         5,900   3.88%      7,866  3.92%
 4.00% to 4.99%..............       429,108   4.51%     25,822  4.79%
 5.00% to 5.99%..............     1,684,996   5.63%  2,224,325  5.68%
 6.00% to 6.99%..............       715,234   6.16%    598,005  6.19%
 7.00% to 7.99%..............       227,695   7.68%    220,048  7.68%
 8.00% to 8.99%..............         2,405   8.47%      5,398  8.38%
 9.00% to 9.99%..............           685   9.00%        707  9.06%
                                 ----------          ---------
                                  3,066,023          3,082,171
                                 ----------         ----------
                                 $3,894,180         $3,787,123
                                 ==========         ==========
Weighted average interest
 rate on deposits during year                 5.15%             5.34%
                                              =====             =====


      As of  September  30,  1998 and 1997,  certificates  of deposit  mature as
      follows:


                                                         1998            1997
                                                         ----            ----
Within one year ................................      $1,551,042      $1,560,161
Beyond one year but within two years ...........       1,065,832         730,336
Beyond two years but within three years ........         224,416         646,427
Beyond three years .............................         224,733         145,247
                                                      ----------      ----------
          Total ................................      $3,066,023      $3,082,171
                                                      ==========      ==========


      A summary of interest expense by deposit type is as follows:


                                              1998          1997           1996
                                              ----          ----           ----
Passbook savings deposits ............      $  2,918      $  2,931      $  2,985
NOW accounts and money market
  demand deposits ....................        19,861        15,141        15,879
Certificates of deposit ..............       180,647       184,357       176,901
                                            --------      --------      --------

                                            $203,426      $202,429      $195,765
                                            ========      ========      ========


                                      F-20
<PAGE>


      The amount of non-interest  bearing deposits was $23,168 and $15,690 as of
      September 30, 1998 and 1997, respectively. The aggregate amount of deposit
      accounts with a balance of $100 or greater was approximately  $402,781 and
      $351,118 as of September 30, 1998 and 1997,  respectively,  of which jumbo
      certificates of deposits with a minimum  denomination of $100 was $299,476
      and $287,828 as of September 30, 1998 and 1997, respectively.  Deposits in
      excess  of  $100  are  not  insured  by  the  Federal  Deposit   Insurance
      Corporation.

11.   ADVANCES FROM FEDERAL HOME LOAN BANK


                     1998                                1997
   ------------------------------------    ------------------------------------
    Fiscal                                  Fiscal
     Year                      Interest      Year                      Interest
   Maturity       Amount          Rate     Maturity       Amount         Rate
   --------       ------          ----     --------       ------         ----

     2004        $250,000        5.78%       2004        $250,000      5.78%
     2005          25,000        5.58%       2005          25,000      5.58%
     2008         225,000        5.68%
                 --------                                -------
                 $500,000        5.73%                   $275,000      5.76%
                 ========        ====                    ========      ====


      Actual maturities of the advances may differ from scheduled  maturities as
      the Federal  Home Loan Bank has the right to call the  advances.  The call
      dates range from years 2000 to 2003. The Bank may refinance or reprice the
      advance at the two week advance  rate at each  respective  call date.  The
      advances are  collateralized by a blanket pledge agreement,  including all
      capital  stock of Federal  Home Loan Bank and  qualifying  first  mortgage
      loans.

      The Bank has a  line-of-credit  agreement  with the Federal Home Loan Bank
      wherein the Bank can borrow up to $300,000.  As of September  30, 1998 and
      1997,  there  were  no  outstanding  borrowings  on  this  agreement.  The
      agreement expires December 11, 1998.

12.   SECURITIES SOLD UNDER AGREEMENT TO REPURCHASE

      The Bank sells  securities  under  agreements to  repurchase  ("repurchase
      agreements").   Fixed-coupon   repurchase   agreements   are   treated  as
      financings,  and the  obligations to repurchase  the identical  securities
      sold are reflected as liabilities in the consolidated  balance sheets. The
      dollar amount of securities underlying the agreements remains in the asset
      accounts.  The  Bank  sold  certain   mortgage-related   securities  under
      agreements  to  repurchase  with book values of $181,024  and $188,796 and
      market  values of $189,265 and $191,746 as of September 30, 1998 and 1997,
      respectively.

      The securities  underlying  these agreements are delivered to a designated
      safekeeping agent at the inception of the agreement.

                                      F-21

<PAGE>


      The following provides information  regarding the repurchase agreements as
      of and for the years ended September 30, 1998, 1997 and 1996.


                                                1998          1997       1996
                                                ----          ----       ----
Weighted average interest rate during
 and at the end of the period ............         5.73%        5.73%      5.78%
                                              =========    =========    =======
Maximum amount outstanding at any
 month-end during the period .............    $ 175,000    $ 175,000    $75,000
                                              =========    =========    =======
Average amount outstanding during
 the period ..............................    $ 175,000    $  82,692    $75,000
                                              =========    =========    =======


      The repurchase  agreements have a scheduled  maturity date of 2004. Actual
      maturities  of  the  repurchase   agreements  may  differ  from  scheduled
      maturities  due to a call date of 2000.  The Bank would  refinance  at the
      call date.

13.   INCOME TAXES


                                         1998             1997           1996
                                         ----             ----           ----
Current .....................          $34,814          $25,054         $23,524
Deferred ....................              (33)          10,637          (5,131)
                                       -------          -------         -------
                                       $34,781          $35,691         $18,393
                                       =======          =======         =======


      Income tax expense has been  provided at effective  rates of 39.2%,  40.4%
      and  40.9%  for the  years  ended  September  30,  1998,  1997  and  1996,
      respectively.  The  differences  between  such  effective  rates  and  the
      statutory  Federal  income tax rate  computed on income  before income tax
      expense result from the following:


                                      1998             1997           1996
                                 --------------   --------------  -------------
                                  Amount    %     Amount     %    Amount    %
                                  ------   ----   ------    ----  ------  ----
Federal income tax expense
  computed at statutory rate     $31,070   35.0%  $30,938   35.0% $15,755 35.0%
Increases (decreases) in
  taxes resulting from:
  State taxes, net of Federal
    income tax benefit             3,849    4.4     4,705    5.3    1,617  3.6
  Other                             (138)  (0.2)       48    0.1    1,021  2.3
                                 -------  -----   -------   ----  -------  ----
                                 $34,781   39.2%  $35,691   40.4% $18,393 40.9%
                                 =======  =====   =======   ====  ======= ====


                                      F-22
<PAGE>


      Deferred  tax expense  (benefit)  results from timing  differences  in the
      recognition  of  revenue  and  expense  for  tax and  financial  statement
      purposes. The sources of these differences and the tax effect of each were
      as follows:

                                                  1998        1997        1996
                                                  ----        ----        ----
BIF/SAIF Premium ...........................                $ 9,421     $(9,421)
Deferred loan fees and costs ...............    $   342         270         246
Accrued interest on savings ................        352         352         373
Increase in allowance for loan losses ......     (1,310)                   (337)
Salaries and employee benefits .............        (99)        (84)       (221)
Federal Home Loan Bank stock dividends .....      1,242       1,032         911
Bad debts reserve ..........................                    (27)      1,830
Other ......................................       (560)       (327)      1,488
                                                -------     -------     -------
                                                $   (33)    $10,637     $(5,131)
                                                =======     =======     =======


      The  components of net deferred tax  liabilities  as of September 30, 1998
      and 1997 are as follows:


                                                          1998            1997
                                                          ----            ----
Deferred tax assets:
  Deferred loan fees and costs ...................      $    495       $    736
  Accrued interest on savings ....................         1,405          1,757
  Allowance for loan losses ......................         1,950            868
  Salaries and employee benefits .................         1,305          1,273
  Allowance for losses on real
   estate owned ..................................             5            213
  Other ..........................................           314            169
                                                        --------       --------
                                                        $  5,474       $  5,016
                                                        ========       ========
Deferred tax liabilities:
  Unrealized gain on mortgage-related
   securities available-for-sale .................      $ (8,755)      $ (6,385)
  Federal Home Loan Bank stock dividends .........        (8,906)        (7,664)
  Bad debt reserves ..............................       (13,203)       (13,203)
  Prepaid expenses ...............................          (291)          (335)
  Fixed assets - depreciation ....................          (263)          (326)
  Pension fund ...................................          (328)          (327)
  Other ..........................................        (2,723)        (3,434)
                                                        --------       --------
                                                         (34,469)       (31,674)
                                                        --------       --------
Net deferred tax liabilities .....................      ($28,995)      ($26,658)
                                                        ========       ========


                                      F-23

<PAGE>


14.   EMPLOYEE BENEFITS

      The Bank  sponsors a defined  benefit  pension plan (the "Plan")  covering
      substantially all employees completing one year of employment (1,000 hours
      of service)  and  attainment  of age 21.  Normal  retirement  benefits are
      calculated  under the Plan  using  various  formulas  based  upon years of
      service  and  compensation.  The Bank's  funding  policy is to  contribute
      annually  an  amount  intended  to  at  least  meet  the  minimum  funding
      requirements of applicable regulations.

      The  following  table sets forth the Plan's  funded status as of September
      30:


                                                              1998       1997
                                                              ----       ----
Actuarial present value of benefit obligations -
  Accumulated benefit obligation, including
   vested benefits of $7,888 and $8,074 ................     $ 8,074    $ 8,238
                                                             =======    =======
Plan assets at fair value ..............................      10,523     10,367
Less projected benefit obligation for service
 rendered to date ......................................      10,290     11,023
                                                             -------    -------
Projected benefit obligation deficiency in
 (excess of) plan assets ...............................         233       (656)
Unrecognized net loss from past experience
 different from that assumed and effects
 of changes in assumptions .............................       1,685      2,283
Unrecognized prior service cost ........................          92        130
Unrecognized net obligation at October 1,
 1987 being recognized over 15 years ...................         460        575
                                                             -------    -------
Prepaid pension expense ................................     $ 2,470    $ 2,332
                                                             =======    =======


      As of September 30, 1998 and 1997,  plan assets consist of debt and equity
      securities and life insurance policies.

      Net periodic pension costs for the years ended September 30:

                                                1998        1997          1996
                                                ----        ----          ----
Service cost benefits earned
 during the period ......................     $   516      $   454      $   687
Interest cost on projected
 benefit obligation .....................         666          644          654
Actual return on plan assets ............        (748)      (1,192)        (785)
Net amortization ........................         247          856          589
                                              -------      -------      -------

Net periodic pension cost ...............     $   681      $   762      $ 1,145
                                              =======      =======      =======


      The weighted  average  discount  rate used in  determining  the  actuarial
      present value of the projected benefit  obligation was 5.9%, 6.5% and 6.5%
      for the years  ended  September  30,  1998,  1997 and 1996.  The  weighted
      average  increase in future  compensation  levels used in determining  the
      actuarial present value of the projected  benefit  obligation was 4.0% for
      the years ended September 30, 1998, 1997 and 1996. The expected  long-term
      rate of return on assets was 7.8% for the years ended  September 30, 1998,
      1997 and 1996.


                                      F-24

<PAGE>



      The Bank intends to terminate the Plan effective May 31, 1999 and to cease
      the accrual of any further  benefits and the  contribution  of any further
      amounts under the Plan.  Following the approval of the Plan's  termination
      by the IRS and the Pension Benefit Guaranty Corporation,  the Bank intends
      to distribute the Plan's assets to  participants  in accordance with their
      accrued benefits and the requirements of applicable law.

      The Bank has a profit  sharing  trust which  covers all  employees  with a
      minimum of two years of service.  This plan allows discretionary  employer
      contributions between 1% and 15% and requires employee contributions equal
      to 50% of the  Bank's  contributions,  not to exceed 5% of the  employee's
      annual compensation, and permits additional contributions, per formula, up
      to an additional 10% of the employee's annual  compensation.  Total profit
      sharing  expense  amounted  to $669,  $571 and  $288 for the  years  ended
      September 30, 1998, 1997 and 1996, respectively.

15.   DEFERRED COMPENSATION

      The Bank has deferred  compensation  agreements with certain  officers and
      retired  officers whereby  stipulated  amounts will be paid to them over a
      period of 20 years upon their  retirement or termination.  Amounts accrued
      under these  agreements  aggregate  $1,299 and $1,361 as of September  30,
      1998 and 1997,  respectively,  and are  accrued  over the period of active
      employment and will be funded by life insurance contracts.

16.   COMMITMENTS AND CONTINGENCIES

      The  Bank had  approximate  commitments  outstanding  to  originate  first
      mortgage loans as of September 30, 1998 and 1997 as follows:


                                                              1998        1997
                                                              ----        ----
      Fixed rate (interest rates ranging from
       4.25% to 9.5% and 4.25% to 8.625%, respectibely,
       at September 30, 1998 and 1997) ..................  $ 76,800     $ 87,800
      Variable rate .....................................    63,900       65,900
                                                           --------     --------
                                                           $140,700     $153,700
                                                           ========     ========


      As  of  September  30,  1998,  the  Bank  had   commitments  to  originate
      non-mortgage loans  approximating  $8,750 of which approximately $418 were
      fixed-rate  (interest  ranging  from  8.75% to  10.50%)  and  $8,332  were
      floating  rate  commitments.  As of  September  30,  1997,  the  Bank  had
      commitments to originate  non-mortgage loans approximating $8,500 of which
      approximately $520 were fixed rate (interest ranging from 8.25% to 10.50%)
      and $7,980 were floating rate commitments.

      The  commitments  to  originate   mortgage  and  non-mortgage   loans  are
      agreements  to lend to a customer as long as there is no  violation of any
      condition  established in the contract.  Commitments  generally have fixed
      expiration dates or other termination  clauses and may require the payment
      of a fee.  Certain of the commitments are expected to expire without being
      fully drawn upon. The total  commitments  amount  disclosed above does not
      necessarily  represent future cash  requirements.  The Bank evaluates each
      customer's  creditworthiness  on  a  case-by-case  basis.  The  amount  of
      collateral  obtained,  if considered necessary by the Bank, upon extension
      of credit is based on management's credit evaluation of the counterparty.


                                      F-25

<PAGE>


      The Bank has  approved,  but  unused,  home  equity  lines  of  credit  of
      approximately  $123,000 at September 30, 1998. Approval of lines of credit
      is based upon  underwriting  standards  that  generally do not allow total
      borrowings,  including  existing  mortgages and lines of credit, to exceed
      100% of the estimated  market value of the  customer's  home. The Bank has
      outstanding letters of credit of $4,000 at September 30, 1998.

17.   REGULATORY CAPITAL REQUIREMENTS

      The  Bank  is   subject  to  various   regulatory   capital   requirements
      administered  by the federal  banking  agencies.  Failure to meet  minimum
      capital  requirements  can  initiate  certain  mandatory  -  and  possibly
      additional  discretionary  - actions by regulators  that,  if  undertaken,
      could have a direct  material effect on the Bank's  financial  statements.
      Under capital adequacy guidelines and the regulatory  framework for prompt
      corrective  action,  the Bank must meet specific  capital  guidelines that
      involve  quantitative  measures  of the Bank's  assets,  liabilities,  and
      certain  off-balance-sheet items as calculated under regulatory accounting
      practices.  The Bank's capital amounts and classification are also subject
      to  qualitative  judgments  by  the  regulators  about  components,   risk
      weightings, and other factors.

      Quantitative  measures that have been  established by regulation to ensure
      capital  adequacy require the Bank to maintain minimum capital amounts and
      ratios  (set  forth in the table  below).  The Bank's  primary  regulatory
      agency, the Office of Thrift Supervision  ("OTS"),  requires that the Bank
      maintain   minimum   ratios  of  tangible   capital  (as  defined  in  the
      regulations)  of  1.5%,  core  capital  (as  defined)  of  3%,  and  total
      risk-based  capital (as defined) of 8%. The Bank is also subject to prompt
      corrective action capital requirement regulations set forth by the Federal
      Deposit  Insurance  Corporation  ("FDIC").  The FDIC  requires the Bank to
      maintain a minimum  of Tier 1 total and core  capital  (as  defined in the
      regulations) to risk-weighted assets (as defined), and of core capital (as
      defined) to adjusted tangible assets (as defined). Management believes, as
      of  September  30,  1998,  that  the  Bank  meets  all  capital   adequacy
      requirements to which it is subject.

      As of September 30, 1998 and 1997, the most recent  notification  from the
      OTS  categorized  the  Bank as "well  capitalized"  under  the  regulatory
      framework  for  prompt  corrective  action.  To be  categorized  as  "well
      capitalized"  the Bank must  maintain  minimum  total  risk-based,  Tier 1
      risk-based,  and Tier 1 leverage  ratios as set forth in the table.  There
      are no  conditions  or events  since  that  notification  that  management
      believes have changed the Bank's category.


                                      F-26

<PAGE>


<TABLE>
<CAPTION>

                                                                                                       To Be Well
                                                                                                       Capitalized
                                                                                                      Under Prompt
                                                                              For Capital           Corrective Action
                                                           Actual          Adequacy Purposes           Provisions
                                                    ------------------     -----------------     ---------------------
                                                      Amount     Ratio      Amount     Ratio      Amount         Ratio
                                                      ------     -----      ------     -----      ------         -----
    As of September 30, 1998:
    <S>                                             <C>          <C>       <C>          <C>       <C>            <C>  
      Total capital (to risk weighted assets)       $650,584     27.3%     $191,168     8.0%      $238,960       10.0%
      Core capital (to adjusted tangible assets)     649,199     12.2%      159,447     3.0%       266,865        5.0%
      Tangible capital (to tangible assets)          649,199     12.2%       79,724     1.5%           N/A        N/A
      Tier I capital (to risk weighted assets)       649,199     27.2%          N/A     N/A        143,376        6.0%


    As of September 30, 1997:
      Total capital (to risk weighted assets)        594,794     27.1%      174,760     8.0%       218,450       10.0%
      Core capital (to adjusted tangible assets)     595,208     12.0%      147,710     3.0%       247,415        5.0%
      Tangible capital (to tangible assets)          595,208     12.0%       73,855     1.5%           N/A        N/A
      Tier I capital (to risk weighted assets)       595,208     27.3%          N/A     N/A        131,070        6.0%
      </TABLE>


18.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      Estimated  fair  value  amounts  have been  determined  by the Bank  using
      available  market  information and a selection from a variety of valuation
      methodologies.  However,  considerable judgment is necessarily required to
      interpret market data to develop the estimates of fair value. Accordingly,
      the estimates  presented are not necessarily  indicative of the amount the
      Bank could  realize in a current  market  exchange.  The use of  different
      market assumptions and estimation methodologies may have a material effect
      on the estimated fair value amounts.


                                      F-27

<PAGE>


      The  estimated  fair  value  of the  Bank's  financial  instruments  as of
      September 30, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>
                                                                            1998                                 1997
                                                            --------------------------------        ------------------------------
                                                                                  Estimated                              Estimated
                                                              Carrying              Fair              Carrying              Fair
                                                               Amount              Value               Amount              Value
                                                               ------              -----               ------              -----
    Assets:
    <S>                                                     <C>                 <C>                 <C>                 <C>       
      Cash and cash equivalents ........................    $   24,454          $   24,454          $   31,188          $   31,188
      Investment securities ............................       160,569             160,712             585,394             585,979
      Securities purchased under
        agreement to resell ............................       235,000             235,000
      Capital Stock of Federal Home
        Loan Bank ......................................        43,584              43,584              40,398              40,398
      Mortgage-related securities:
        Available-for-sale .............................       747,991             747,991             754,179             754,179
        Held-to-maturity ...............................       320,379             319,128             120,007             118,956
      Loans held for sale ..............................        14,578              14,901               9,590               9,590
      Loans receivable .................................     3,710,252           3,953,942           3,322,102           3,927,775

    Liabilities:
      Deposits .........................................     3,894,180           3,917,423           3,787,123           3,738,861
      Advances from Federal Home
        Loan Bank ......................................       500,000             529,217             275,000             278,129
      Securities sold under agreement
        to repurchase ..................................       175,000             186,954             175,000             173,582
    </TABLE>


                                               1998                 1997
                                        -------------------  -------------------
                                        Contract  Estimated  Contract  Estimated
                                           or    Unrealized     or    Unrealized
                                        Notional    Gain      Notional    Gain
                                         Amount    (Loss)      Amount    (Loss)
                                         ------    ------      ------    ------
    Off-balance sheet financial
     instruments:
      Commitments to originate
       mortgage loans ..............   $140,700   $ (2,867)   $153,700   $ 177
      Commitments to originate
        non-mortgage loans .........      8,750       (402)      8,500     (68)


      The following methods and assumptions were used to estimate the fair value
      of the financial instruments:

      Cash  and  Cash  Equivalents  - The  carrying  amounts  of cash  and  cash
      equivalents are reasonable estimates of their fair value.

      Investment Securities,  Mortgage-Related Securities,  Securities Purchased
      Under  Agreement to Resell and Loans Held for Sale - Estimated fair values
      of  investment   securities,   mortgage-related   securities,   securities
      purchased  under  agreement to resell and loans held for sale are based on
      quoted  market  prices where  available.  If quoted  market prices are not
      available,  fair  values are  estimated  using  quoted  market  prices for
      similar instruments.


                                      F-28

<PAGE>


      Capital  Stock of Federal Home Loan Bank - The  carrying  value of capital
      stock of Federal Home Loan Bank approximates its fair value.

      Loans  Receivable - Fair values are estimated for portfolios  with similar
      financial  characteristics.  Loans are segregated by type,  such as single
      family  residential   mortgages,   multi-family   residential   mortgages,
      nonresidential  and  installment  loans.  Each loan  category  is  further
      segmented into fixed and variable  interest rate  categories.  Future cash
      flows of these  loans  are  discounted  using the  current  rates at which
      similar loans would be made to borrowers  with similar  credit ratings and
      for the same remaining maturities.

      Deposits  - The  estimated  fair  value of  demand  deposits  and  savings
      accounts  is the  amount  payable  on demand at the  reporting  date.  The
      estimated  fair  value  of  fixed-maturity   certificates  of  deposit  is
      estimated by discounting  the future cash flows using the rates  currently
      offered for deposits of similar remaining maturities.

      Advances  from  Federal  Home  Loan  Bank - The  estimated  fair  value of
      advances  from Federal Home Loan Bank is  determined  by  discounting  the
      future cash flows of existing advances using rates currently  available on
      advances from Federal Home Loan Bank having similar characteristics.

      Securities  Sold Under  Agreement to Repurchase - The estimated fair value
      of  securities   sold  under  agreement  to  repurchase  is  estimated  by
      discounting  the future  cash flows based on rates  currently  offered for
      contracts of similar terms.

      Off-Balance  Sheet  Items - The  estimated  fair value of  commitments  to
      originate,  purchase or sell loans is based on the fees currently  charged
      to enter into similar agreements and the difference between current levels
      of interest rates and the committed rates.

      The  fair  value  estimates   presented  herein  are  based  on  pertinent
      information  available to  management  as of September  30, 1998 and 1997.
      Although  management is not aware of any factors that would  significantly
      affect  the  estimated  fair value  amounts,  such  amounts  have not been
      comprehensively  revalued for purposes of these financial statements since
      that  date.  Therefore,   current  estimates  of  fair  value  may  differ
      significantly from the amounts presented herein.

19.   FEDERAL LEGISLATION

      In September 1996,  legislation was enacted which included a comprehensive
      reform of the banking and thrift  industries.  The  legislation  imposed a
      one-time  assessment on qualifying  thrift  deposits to  recapitalize  the
      Savings  Bank  Insurance  Fund  ("SAIF"),  the fund which  insures  thrift
      deposits,  and  ultimately  merged the Bank Insurance Fund ("BIF") and the
      SAIF,  at which time banks and thrifts now pay the same deposit  insurance
      premiums.  The amount of the one-time  assessment  was .657% on qualifying
      thrift deposits as of March 31, 1995. This one-time  assessment of $24,158
      was expensed during 1996.


                                      F-29


<PAGE>


20.   PLAN OF REORGANIZATION AND STOCK ISSUANCE

      On August 25, 1998, the Board of Directors of the Bank adopted the Amended
      Plan of  Reorganization  and Stock Issuance (the "Plan")  whereby the Bank
      would  convert  from the mutual to stock  form and offer  shares of common
      stock in a subscription and community offering. As part of the conversion,
      newly  authorized  shares of the new stock  holding  company  (the  "Stock
      Holding  Company"),  will be offered to the Bank's depositors and employee
      benefit plans in accordance with applicable state and federal regulations.
      The amount and pricing of the proposed  stock  offering will be based upon
      an independent appraisal of the Bank. The Plan must be approved by certain
      depositors of the Bank and the OTS. In connection with the conversion, the
      costs of issuing the common stock will be deferred  and deducted  from the
      sale proceeds.  As of September 30, 1998, $77 of conversion costs had been
      recorded. In the event that consummation of the conversion does not occur,
      any recorded costs will be expensed.

      At the time of conversion,  the Bank will establish a liquidation  account
      in an  amount  equal  to  its  capital  as  of  the  date  of  the  latest
      consolidated  statement  of  financial  condition  appearing  in the final
      prospectus.  The liquidation account will be maintained for the benefit of
      eligible  account holders who continue to maintain their deposit  accounts
      at the Bank after the conversion.  The liquidation account will be reduced
      annually to the extent that  eligible  account  holders have reduced their
      qualifying deposits as of each anniversary date. Subsequent increases will
      not  restore an eligible  account  holder's  interest  in the  liquidation
      account.  In the event of a complete  liquidation,  each eligible  account
      holder will be entitled to receive balances for accounts then held.

      Pursuant to the Plan,  the Bank intends to establish a private  charitable
      foundation (the "Foundation"), in connection with the conversion. The Plan
      provides  that the Bank and the Stock  Holding  Company  will  create  the
      Foundation  immediately  following the conversion by contributing cash and
      Stock Holding  Company  common stock in an amount equal to 8% of the total
      value of common stock shares to be sold in the conversion.  The Foundation
      is  being  formed  as  a  complement  to  the  Bank's  existing  community
      activities and will be dedicated to community activities and the promotion
      of charitable causes.

      The Foundation will submit a request to the Internal Revenue Service to be
      recognized as a tax-exempt organization. A contribution of common stock to
      the  Foundation  by the Stock  Holding  Company  would be tax  deductible,
      subject to certain limitations.  The Stock Holding Company, however, would
      be able to carry  forward  any unused  portion of the  deduction  for five
      years following the contribution.  Upon funding the Foundation,  the Stock
      Holding  Company  will  recognize  an  expense  in the full  amount of the
      contribution, offset in part by the corresponding tax benefits, during the
      quarter in which the contribution is made.

      The Stock Holding Company plans to set up an employee stock ownership plan
      ("ESOP"),  a tax-qualified  benefit plan for officers and employees of the
      Stock Holding Company and the Bank. It is assumed that 8% of the shares of
      common  stock sold in the  conversion  will be  purchased by the ESOP with
      funds loaned by the Stock Holding  Company.  The Stock Holding Company and
      the Bank  intend  to make  annual  contributions  to the ESOP in an amount
      equal to the principal and interest requirement of the debt.

      Following  consummation  of the  conversion,  the  Stock  Holding  Company
      intends to adopt a Stock  Option  Plan and a  Recognition  and Award Plan,
      pursuant to which the Stock Holding Company intends to reserve a number of
      shares of common stock equal to an aggregate of 10% and 4%,  respectively,
      of the common stock  issued in the  conversion  for  issuance  pursuant to
      stock options and stock grants.


                                     ******


                                      F-30



<PAGE>


No  person  has  been  authorized  to  give  any  information  or  to  make  any
representation other than as contained in this Prospectus in connection with the
offering  made  hereby,  and,  if given  or  made,  such  other  information  or
representation  must not be relied upon as having been  authorized  by the Stock
Holding Company,  the Bank or Webb. This Prospectus does not constitute an offer
to sell or a  solicitation  of an  offer  to buy any of the  securities  offered
hereby to any person in any  jurisdiction in which such offer or solicitation is
not authorized or in which the person making such offer or  solicitation  is not
qualified  to do so, or to any person to whom it is  unlawful to make such offer
or  solicitation in such  jurisdiction.  Neither the delivery of this Prospectus
nor any sale hereunder shall under any circumstances create any implication that
there has been no change in the affairs of the Stock Holding Company or the Bank
since any of the dates as of which  information is furnished herein or since the
date hereof.

                                 --------------

                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
Summary.........................................................               3
Glossary........................................................              10
Selected Financial and Other Data...............................              14
Risk Factors....................................................              16
Capitol Federal Financial.......................................              26
Capitol Federal Savings Bank....................................              27
Capital Federal Savings Bank MHC................................              28
Use of Proceeds.................................................              28
Dividends Policy................................................              30
Waiver of Dividends by the MHC..................................              31
MHC Conversion to Stock Form....................................              32
Market for the Common Stock.....................................              34
Regulatory Capital..............................................              34
Capitalization..................................................              36
Pro Forma Data..................................................              37
Comparison of Valuation and Pro Forma Information
   with no Foundation...........................................              42
Management's Discussion and Analysis of Financial
   Condition and Results of Operations..........................              45
Business of Holding Company.....................................              61
Business of the Bank............................................              61
Regulation......................................................              86
Taxation........................................................              95
Management .....................................................              97
Proposed Management Purchases...................................             105
The Reorganization and Stock Issuance ..........................             106
Certain Restrictions and Acquisitions of the
   Stock Holding Company and the Bank...........................             133
Description of Capital Stock of the
   Stock Holding Company........................................             135
Transfer Agent and Registrar....................................             137
Experts.........................................................             137
Legal and Tax Opinions .........................................             137
Additional Information..........................................             137
Index to Consolidated Financial Statements......................             F-1



     Until  __________,  1999 (90 days after the date of this  Prospectus),  all
dealers  effecting  transactions  in the registered  securities,  whether or not
participating  in this  distribution,  may be required to deliver a  prospectus.
This is in addition to the  obligation  of dealers to deliver a prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.




<PAGE>





                                      UP TO

                                50,000,000 SHARES







                                 CAPITOL FEDERAL
                                    FINANCIAL
                          (Proposed Holding Company for
                          Capitol Federal Savings Bank)








                                  COMMON STOCK





                                 --------------
                                   PROSPECTUS
                                 --------------






                            CHARLES WEBB & COMPANY, a
                          Division of Keefe, Bruyette &
                                   Woods, Inc.


                               ____________, 1999


<PAGE>



                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution1

         SEC filing fees..........................................$   144,560
         OTS filing fees..........................................     14,400
         Printing, postage and mailing............................    125,000
         Legal fees...............................................    950,000
         Blue Sky filing fees and expenses........................      5,000
         Accounting fees..........................................    450,000
         Appraiser's fees.........................................    100,000
         Miscellaneous............................................      6,102
         Total....................................................$ 1,795,062

- -----------------------------

Item 14.  Indemnification of Directors and Officers

         Federal  Regulations  define  areas for  indemnity  coverage by Capitol
Federal Savings Bank (the "Bank") as follows:

         (a) Any person against whom any action is brought or threatened because
that person is or was a director or officer of the Bank shall be  indemnified by
the Bank, as the case may be, for:

                  (i) Any amount for which such person  becomes  liable  under a
                  judgment in such action; and

                  (ii)  Reasonable  costs  and  expenses,  including  reasonable
                  attorney's  fees,  actually paid or incurred by such person in
                  defending or settling such action,  or in enforcing his or her
                  rights to  indemnification  if the person  attains a favorable
                  judgment in such enforcement action.



         (b)  Indemnification  provided for in subparagraph (a) shall be made to
such officer or director

- --------
         1 In addition to the  foregoing  expenses,  Charles  Webb & Company,  a
Division of Keefe,  Bruyette & Woods, Inc. will receive fees based on the number
of shares of Common Stock sold in the  Reorganization  and Stock Issuance,  plus
expenses.  Based upon the  assumptions  and the information set forth under "Pro
Forma Data" and "The Reorganization and Stock Issuance - Marketing Arrangements"
in the  Prospectus,  it is estimated  that such fees will amount to  $3,650,590,
$4,302,764,  $4,954,938  and  $5,704,938  in the event that  32,136,106  shares,
37,807,183  shares,  43,478,261 shares and 50,000,000 shares of Common Stock are
sold in the Reorganization and Stock Issuance, respectively.


                                        1

<PAGE>



only if the requirements of this subparagraph are met:

                  (i) The  Bank  shall  make  the  indemnification  provided  by
                  subparagraph  (a) in  connection  with any such  action  which
                  results  in a final  judgment  on the  merits in favor of such
                  officer or director.

                  (ii)  The Bank  shall  make the  indemnification  provided  by
                  subparagraph (a) in case of (1) settlement of such action, (2)
                  final  judgment  against such director or officer or (3) final
                  judgment in favor of such  director  or officer  other than on
                  the merits,  if a majority of the  disinterested  directors of
                  the Bank determines that such a director or officer was acting
                  in good  faith  within the scope of his or her  employment  or
                  authority  as he or she could  reasonably  have  perceived  it
                  under  the  circumstances  and for a  purpose  which he or she
                  could reasonably have believed under the  circumstances was in
                  the best interest of the Bank or its members.

         (c) As used in this Item 14:

                  (i) "action" means any judicial or administrative  proceeding,
                  or  threatened   proceeding,   whether  civil,   criminal,  or
                  otherwise,  including  any  appeal  or  other  proceeding  for
                  review;

                  (ii) "final judgment" means a judgment, decree, or order which
                  is not  appealable  or as to which the  period  for appeal has
                  expired with no appeal taken;

                  (iii) "settlement" includes the entry of a judgment by consent
                  or by confession or a plea of guilty or nolo contendere.

         The Bank has a directors and officers  liability  policy  providing for
insurance against certain liabilities  incurred by directors and officers of the
Bank while serving in their capacities as such.

Item 15. Recent Sales of Unregistered Securities

         Not applicable.

Item 16. Exhibits and Financial Statements Schedules

         (a) See the Exhibit Index filed as part of this Registration Statement.

         (b)  Financial Statement Schedules.

         All schedules have been omitted as not applicable or not required under
the rules of Regulation S-X.




                                        2

<PAGE>



Item 17. Undertakings

         The undersigned Registrant hereby undertakes:

         (a) For purposes of determining  any liability under the Securities Act
of 1933, the  information  omitted from the form of prospectus  filed as part of
this  registration  statement in reliance upon Rule 430A and contained in a form
of  prospectus  filed by the  Registrant  pursuant to Rule  424(b)(1)  or (4) or
497(h)  under  the  Securities  Act of 1933  shall be  deemed to be part of this
registration statement as of the time it was declared effective.

         (b) For the purpose of determining  any liability  under the Securities
Act of 1933,  each  post-effective  amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

         The  undersigned   Registrant  hereby  undertakes  to  provide  to  the
underwriter at the closing specified in the underwriting agreement, certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
underwriter to permit prompt delivery to each purchaser.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction  the  question  of whether  such  indemnification  by it is against
public  policy  as  expressed  in the Act  and  will be  governed  by the  final
adjudication of such issue.


                                        3

<PAGE>



                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant has duly caused this Form S-1 Registration  Statement to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of Topeka,
State of Kansas on December 2, 1998.


                                CAPITOL FEDERAL FINANCIAL
                                (In organization)

                                By: /s/ John C. Dicus
                                   -----------------------
                                    JOHN C. DICUS
                                    Chairman and Chief Executive Officer
                                    (Duly Authorized Representative)


                                POWER OF ATTORNEY

         Each person whose signature appears below hereby makes, constitutes and
appoints John C. Dicus his true and lawful attorney, with full power to sign for
each person and in such person's  name and capacity  indicated  below,  and with
full  power  of  substitution,  any and  all  amendments  to  this  Registration
Statement,  hereby ratifying and confirming such person's signature as it may be
signed by said attorney to any and all amendments.  Pursuant to the requirements
of the Securities Act of 1933,  this  Registration  Statement has been signed by
the following persons in the capacities and on the dates indicated.

      Name                        Title                            Date
      ----                        -----                            ----

/s/ John C. Dicus         Chairman and                       December 2, 1998
- -----------------         Chief Executive Officer      
JOHN C. DICUS             (Principal Executive Officer)        
                                  


/s/ John B. Dicus         President, Chief Operating         December 2, 1998
- -----------------         Officer and Director
JOHN B. DICUS


/s/ Neil F.M. McKay       Executive Vice President           December 2, 1998
- -------------------       and Chief Financial Officer  
NEIL F.M. MCKAY           (Principal Financial Officer)
                                  



<PAGE>


       Name                         Title                            Date
       ----                         -----                            ----

/s/ Kent G. Townsend         First Vice President             December 2, 1998
- --------------------         and Controller                       
KENT G. TOWNSEND             (Principal Accounting Officer)           
                                     


/s/ B.B. Andersen            Director                         December 2, 1998
- -----------------
B.B. ANDERSEN


/s/ Robert B. Maupin         Director                         December 2, 1998
- --------------------
ROBERT B. MAUPIN


/s/ Frederick P. Reynolds    Director                         December 2, 1998
- -------------------------
FREDERICK P. REYNOLDS


/s/ Carl W. Quarnstrom       Director                         December 2, 1998
- ----------------------
CARL W. QUARNSTROM


/s/ Marilyn S. Ward          Director                         December 2, 1998
- -------------------
MARILYN S. WARD




<PAGE>


                                  EXHIBIT INDEX


Exhibits:

1.1      Engagement  Letter with  Charles  Webb & Company,  a Division of Keefe,
         Bruyette & Woods, Inc.
1.2      Form of Agency  Agreement  with Charles  Webb & Company,  a Division of
         Keefe, Bruyette & Woods, Inc.
2.0      Amended Plan of Reorganization and Stock Issuance Plan
3.1      Federal MHC  Subsidiary  Holding  Company  Charter for Capitol  Federal
         Financial
3.2      Bylaws of Capitol Federal Financial
4.0      Form of Stock Certificate of Capitol Federal Financial
5.0      Opinion of Silver, Freedman & Taff L.L.P. Re: Legality
8.1      *Opinion of Silver, Freedman & Taff L.L.P. Re: Federal Tax Matters
8.2      *Opinion of Deloitte & Touche L.L.P.
8.3      Letter of RP Financial, LC. Re: Subscription Rights
10.1     Letter Agreement regarding Appraisal Services
10.2     Letter Agreement regarding Business Plan
10.3     Letter Agreement regarding the Charitable Foundation
21.0     Subsidiaries of the Registrant
23.1     Consent of Silver, Freedman & Taff L.L.P. (included in Exhibit 5.0)
23.2     Consent of Deloitte & Touche L.L.P. 
23.3     Consent of RP Financial, LC.
24.0     Power of Attorney, included in signature pages.
27.0     Financial Data Schedule
99.1     Appraisal Report of RP Financial, LC. (P)
99.2     Subscription Order Form and Instructions
99.3     Additional Solicitation Material
- -----------------------------
* To be filed by amendment.
(P) Filed in paper format pursuant to continuing hardship exemption.


                                                                     Exhibit 1.1


                      [CHARLES WEBB & COMPANY LETTERHEAD]



July 1, 1998


Mr. John C. Dicus
Chairman and Chief Executive Officer
Capitol Federal Savings & Loan Assoc.
700 Kansas Avenue
Topeka,  KS  66603-38109

Dear Mr. Dicus:

This  proposal  is  in  connection   with  Capitol   Federal  Savings  and  Loan
Association's  (the  "Association")  intention  to  convert  from a mutual  to a
capital stock form of organization  (the  "Conversion").  In order to effect the
Conversion, it is contemplated that all of the Association's common stock either
in the form of a mutual holding company or otherwise to be outstanding  pursuant
to the  Conversion  will be issued to a holding  company (the  "Company")  to be
formed by the  Association,  and that the Company  will offer and sell shares of
its common stock first to eligible persons (pursuant to the  Association's  Plan
of Conversion) in a Subscription and Community Offering.

Charles Webb & Company ("Webb"),  a Division of Keefe,  Bruyette and Woods, Inc.
("KBW"),  will act as the Association's and the Company's  financial advisor and
marketing  agent in  connection  with the  Conversion.  This  letter  sets forth
selected terms and conditions of our engagement.

1.  Advisory/Conversion  Services.  As the Association's and Company's financial
advisor and marketing  agent,  Webb will provide the Association and the Company
with a  comprehensive  program of  conversion  services  designed  to promote an
orderly, efficient,  cost-effective and long-term stock distribution.  Webb will
provide  financial  and  logistical  advice to the  Association  and the Company
concerning  the  offering  and related  issues.  Webb will  assist in  providing
conversion  enhancement  services  intended  to  maximize  stock  sales  in  the
Subscription  Offering  and to residents of the  Association's  market area,  if
necessary, in the Community Offering.

Webb shall provide  financial  advisory  services to the  Association  which are
typical in connection with an equity  offering and include,  but are not limited
to, overall financial analysis of the client with a focus on identifying factors
which  impact the  valuation  of the common  stock and provide  the  appropriate
recommendations for the equity valuation.


<PAGE>


Additionally, post conversion financial advisory services will include advice on
shareholder  relations,  NASDAQ  listing,  dividend policy (for both regular and
special  dividends),  stock repurchase  strategy and  communication  with market
makers.  Prior to the closing of the  offering,  Webb shall  furnish to client a
Post-Conversion  reference manual which will include specifics relative to these
items.  (The nature of the services to be provided by Webb as the  Association's
and the Company's financial advisor and marketing agent are further described in
Exhibit A attached hereto.)

2. Preparation of Offering  Documents.  The  Association,  the Company and their
counsel  will draft the  Registration  Statement,  Application  for  Conversion,
Prospectus  and other  documents to be used in connection  with the  Conversion.
Webb will attend meetings to review these documents and advise you on their form
and content.  Webb and its counsel will draft  appropriate  agency agreement and
related documents as well as marketing materials other than the Prospectus.

3. Due Diligence Review. Prior to filing the Registration Statement, Application
for  Conversion  or  any  offering  or  other  documents   naming  Webb  as  the
Association's and the Company's  financial advisor and marketing agent, Webb and
its representatives will undertake substantial investigations to learn about the
Association's  business  and  operations  ("due  diligence  review") in order to
confirm information  provided to us and to evaluate  information to be contained
in the Association's  and/or the Company's offering  documents.  The Association
agrees that it will make available to Webb all relevant information,  whether or
not publicly available,  which Webb reasonably requests, and will permit Webb to
discuss with  management the operations and prospects of the  Association.  Webb
will treat all material non-public information as confidential.  The Association
acknowledges  that  Webb will rely upon the  accuracy  and  completeness  of all
information received from the Association, its officers,  directors,  employees,
agents and  representatives,  accountants  and counsel  including this letter to
serve as the  Association's  and the Company's  financial  advisor and marketing
agent.

4. Regulatory Filings. The Association and/or the Company will cause appropriate
offering  documents  to be filed with all  regulatory  agencies  including,  the
Securities  and  Exchange  Commission  ("SEC"),   the  National  Association  of
Securities Dealers ("NASD"), Office of Thrift Supervision ("OTS") and such state
securities commissioners as may be determined by the Association.

5. Agency Agreement.  The specific terms of the conversion services,  conversion
offering  enhancement  and syndicated  offering  services  contemplated  in this
letter  shall  be  set  forth  in an  Agency  Agreement  between  Webb  and  the
Association  and  the  Company  to be  executed  prior  to  commencement  of the
offering, and dated the date that the Company's Prospectus is declared effective
and/or authorized to be disseminated by the appropriate regulatory agencies, the
SEC,  the  NASD,  the OTS and such  state  securities  commissioners  and  other
regulatory agencies as required by applicable law.

                                       2
<PAGE>


6. Representations,  Warranties and Covenants. The Agency Agreement will provide
for customary  representations,  warranties and covenants by the Association and
Webb, and for the Company to indemnify Webb and their controlling  persons (and,
if applicable,  the members of the selling group and their controlling persons),
and for Webb to  indemnify  the  Association  and the  Company  against  certain
liabilities, including, without limitation, liabilities under the Securities Act
of 1933.

7. Fees. For the services  hereunder,  the Association  and/or Company shall pay
the following fees to Webb at closing unless stated otherwise:

     (a)  A Management Fee of $100,000  payable in four  installments of $25,000
          as of August 25,  October 15,  December 15 and  February 15. Such fees
          shall be deemed to have been earned when due. Should the Conversion be
          terminated for any reason not  attributable  to the action or inaction
          of Webb,  Webb  shall  have  earned  and be  entitled  to be paid fees
          accruing through the stage at which point the termination occurred.

     (b)  A  Success  Fee of 1.25%  shall  be  charged  based  on the  aggregate
          Purchase Price of Common Stock sold in the  Subscription  Offering and
          Community  Offering  excluding shares  purchased by the  Association's
          officers,  directors,  or  employees  (or  members of their  immediate
          families)  plus any ESOP,  tax-qualified  or stock based  compensation
          plans (except  IRA's) or similar plan created by the  Association  for
          some  or  all  of its  directors  or  employees.  The  Management  Fee
          described in 7(a) will be applied against the Success Fee.

     (c)  If any  shares  of the  Company's  stock  remain  available  after the
          subscription  offering,  at the request of the Association,  Webb will
          seek to form a syndicate of registered broker-dealers to assist in the
          sale of such  common  stock on a best  efforts  basis,  subject to the
          terms and conditions set forth in the selected dealers agreement. Webb
          will  endeavor  to  distribute  the common  stock  among  dealers in a
          fashion   which  best  meets  the   distribution   objectives  of  the
          Association and the Plan of Conversion. Webb will be paid a fee not to
          exceed 5.5% of the  aggregate  Purchase  Price of the shares of common
          stock sold by them.  Webb will pass onto selected  broker-dealers  who
          assist  in  the  syndicated  community  offering,   4%  of  the  gross
          underwriting  discounts  charged  at such time.  Fees with  respect to
          purchases  affected with the assistance of a broker/dealer  other than
          Webb shall be transmitted by Webb to such broker/dealer.  The decision
          to utilize  selected  broker-dealers  will be made by the  Association
          upon  consultation  with Webb. In the event, with respect to any stock
          purchases, fees are paid pursuant to this subparagraph 7(c), such fees
          shall be in lieu of,  and not in  addition  to,  payment  pursuant  to
          subparagraph 7(a) and 7(b).

                                       3
<PAGE>

8.  Additional  Services.  Webb  further  agrees to provide  financial  advisory
assistance to the Company and the Association for a period of one year following
completion of the Conversion, including formation of a dividend policy and share
repurchase  program,  assistance  with  shareholder  reporting  and  shareholder
relations matters,  general advice on mergers and acquisitions and other related
financial matters, without the payment by the Company and the Association of any
fees in  addition  to those set  forth in  Section  7  hereof.  Nothing  in this
Agreement  shall require the Company and the Association to obtain such services
from Webb.  Following  this  initial  one year  term,  if both  parties  wish to
continue the  relationship,  a fee will be negotiated  and an agreement  entered
into at that time.

9. Expenses.  The Association will bear those expenses of the proposed  offering
customarily borne by issuers, including,  without limitation,  regulatory filing
fees,  SEC, "Blue Sky," and NASD filing and  registration  fees; the fees of the
Association's accountants,  attorneys,  appraiser, transfer agent and registrar,
printing,  mailing and  marketing  and syndicate  expenses  associated  with the
Conversion; the fees set forth in Section 7; and fees for "Blue Sky" legal work.
If Webb incurs expenses on behalf of Client, Client will reimburse Webb for such
expenses.

The Association will also reimburse Webb for any out-of-pocket  expenses related
to travel, meals lodging, photocopying,  etc. Additionally, the Association will
reimburse  Webb for the  reasonable  fees and expenses of Webb's  counsel.  Such
legal fees and Underwriter's counsel expenses shall not exceed $100,000.

10. Conditions.  Webb's willingness and obligation to proceed hereunder shall be
subject to, among other  things,  satisfaction  of the  following  conditions in
Webb's opinion, which opinion shall have been formed in good faith by Webb after
reasonable determination and consideration of all relevant factors: (a) full and
satisfactory   disclosure  of  all  relevant   material,   financial  and  other
information in the disclosure documents and a determination by Webb, in its sole
discretion,  that the sale of stock on the terms  proposed is  reasonable  given
such disclosures;  (b) no material adverse change in the condition or operations
of the  Association  subsequent  to the execution of the  agreement;  and (c) no
adverse  market  conditions at the time of offering which in Webb's opinion make
the sale of the shares by the Company inadvisable.

12. Benefit. This Agreement shall inure to the benefit of the parties hereto and
their respective successors and to the parties indemnified pursuant to the terms
and conditions of the Agency Agreement and their successors, and the obligations
and  liabilities  assumed  hereunder by the parties hereto shall be binding upon
their respective successors provided,  however, that this Agreement shall not be
assignable by Webb.


13.  Definitive  Agreement.  This letter  reflects  Webb's present  intention of
proceeding to work with the Association on its proposed conversion.  It does not
create a binding obligation on the part of the Association,  the Company or Webb
except  as to the  agreement  to  maintain  the  confidentiality  of  non-public
information  set forth in Section 3, the payment of certain fees as set

                                       4
<PAGE>


forth in Section  7(a) and 7(b) and the  assumption  of expenses as set forth in
Section 9, all of which shall constitute the binding  obligations of the parties
hereto  and  which  shall  survive  the  termination  of this  Agreement  or the
completion of the services furnished hereunder and shall remain operative and in
full force and effect. The Association  further  acknowledges that any report or
analysis rendered by Webb pursuant to this engagement is rendered for use solely
by the  management  of the  Association  and its agents in  connection  with the
Conversion.  Accordingly,  the  Association  agrees that it will not provide any
such information to any other person without Webb's prior written consent.

Webb  acknowledges  that in  offering  the  Company's  stock no  person  will be
authorized to give any information or to make any  representation  not contained
in the offering  prospectus and related  offering  materials  filed as part of a
registration statement to be declared effective in connection with the offering.
Accordingly,  Webb agrees that in connection  with the offering it will not give
any unauthorized information or make any unauthorized representation. We will be
pleased to  elaborate  on any of the  matters  discussed  in this letter at your
convenience.

If the  foregoing  correctly  sets  forth our  mutual  understanding,  please so
indicate  by signing  and  returning  the  original  copy of this  letter to the
undersigned.




Very truly yours,

CHARLES WEBB & COMPANY,
A DIVISION OF KEEFE, BRUYETTE & WOODS, INC.


By: /s/ Charles R. Webb
    -------------------------
    Charles R. Webb
    President

CAPITOL FEDERAL SAVINGS AND LOAN ASSOCIATION


By: /s/ John C. Dicus                           Date: August 25, 1998
    -------------------------                         ----------------------
    John C. Dicus
    Chairman


                                        5

<PAGE>


                                    EXHIBIT A

                          CONVERSION SERVICES PROPOSAL
                 TO CAPITOL FEDERAL SAVINGS AND LOAN ASSOCIATION



Charles Webb & Company  provides thrift  institutions  converting from mutual to
stock form of ownership  with a  comprehensive  program of  conversion  services
designed to promote an orderly,  efficient,  cost-effective  and long-term stock
distribution.  The following list is representative of the conversion  services,
if appropriate, we propose to perform on behalf of the Association.

General Services
- ----------------

Assist  management  and  legal  counsel  with  the  design  of  the  transaction
structure.

Analyze  and make  recommendations  on bids from  printing,  transfer  agent and
appraisal firms.

Assist  officers and  directors in obtaining  bank loans to purchase  stock,  if
requested.

Assist  in  drafting  and   distribution   of  press  releases  as  required  or
appropriate.

Conversion Offering Enhancement Services
- ----------------------------------------

Establish  and  manage  Stock  Information  Center  at  the  Association.  Stock
Information  Center  personnel will track  prospective  investors;  record stock
orders; mail order  confirmations;  provide the Association's  senior management
with daily reports; answer customer inquiries;  and handle special situations as
they arise.

Assign  Webb's  personnel to be at the  Association  through  completion  of the
Subscription  and Community  Offerings to manage the Stock  Information  Center,
meet with  prospective  shareholders  at individual  and  community  information
meetings,  solicit local investor  interest through a  tele-marketing  campaign,
answer inquiries,  and otherwise assist in the sale of stock in the Subscription
and Community Offerings. This effort will be lead by a Principal of Webb/KBW.

Create  target  investor list based upon review of the  Association's  depositor
base.

Provide intensive financial and marketing input for drafting of the prospectus.


                                        6

<PAGE>



Conversion Offering Enhancement Services- Continued
- ---------------------------------------------------

Prepare other marketing materials,  including prospecting letters and brochures,
and media advertisements.

Arrange logistics of community information meeting(s) as required.

Prepare audio-visual presentation by senior management for community information
meeting(s).

Prepare  management  for  question-and-answer  period at  community  information
meeting(s).

Attend and address community  information  meeting(s) and be available to answer
questions.

Broker-Assisted Sales Services.
- -------------------------------

Arrange for broker information meeting(s) as required.

Prepare audio-visual presentation for broker information meeting(s).

Prepare  script for  presentation  by senior  management  at broker  information
meeting(s).

Prepare  management  for   question-and-answer   period  at  broker  information
meeting(s).

Attend and address  broker  information  meeting(s)  and be  available to answer
questions.

Produce  confidential  broker  memorandum  to assist  participating  brokers  in
selling the Association's common stock.

Aftermarket Support Services.
- -----------------------------

Webb will use their best efforts to secure market  making and on-going  research
commitment from at least three NASD firms, one of which will be Keefe,  Bruyette
& Woods, Inc.


                                        7




                            CAPITOL FEDERAL FINANCIAL
                                __________ Shares

                                  COMMON STOCK
                           (Par Value $.0l Per Share)

                       Subscription Price $10.00 Per Share

                                AGENCY AGREEMENT


                                        ___________ __, 1999



Charles Webb & Company,
a Division of Keefe, Bruyette & Woods, Inc.
211 Bradenton Avenue
Dublin, Ohio 43017

Ladies and Gentlemen:

     Capitol Federal Financial,  a federal corporation (the "Company"),  Capitol
Federal Savings Bank MHC, a federally  chartered  mutual holding company ("MHC")
and Capitol Federal Savings and Loan Association,  a federally  chartered mutual
savings and loan association (the "Bank")  (reference to the "Bank" includes the
Bank in the mutual or stock form,  as indicated by the context) with its deposit
accounts insured by the Savings Association Insurance Fund ("SAIF") administered
by the Federal Deposit Insurance Corporation ("FDIC"),  hereby confirm,  jointly
and severally, their agreement with Charles Webb & Company, a Division of Keefe,
Bruyette & Woods, Inc. ("Webb" or "the Agent"), as follows:

     Section  1.  The  Offering.  The  Bank,  in  accordance  with  its  Plan of
Reorganization  and Stock  Issuance  Plan adopted by its Board of Directors  and
subsequently amended (the "Plan"), intends to convert from a federally chartered
mutual savings and loan association to a federally chartered stock savings bank,
and will issue all of its issued and  outstanding  capital stock to the Company.
In  addition,  pursuant  to the  Plan,  the  Company  will  offer  and  sell  up
to_______________  shares of its common  stock,  par value,  $.01 per share (the
"Shares" or "Common  Stock"),  in a  subscription  offering  (the  "Subscription
Offering") to (1) depositors of the Bank with account balances of $50.00 or more
as of June 30,  1997  ("Eligible  Account  Holders"),  (2) the  Capitol  Federal
Financial Employee Stock Ownership Plan (the "ESOP"), (3) depositors of the Bank
with account  balances of $50.00 or more as of December 31, 1998  ("Supplemental
Eligible Account Holders"),

                                        1

<PAGE>

(4) depositors of the Bank as of the close of business  on______________________
(other than Eligible Account Holders and Supplemental  Eligible Account Holders)
("Other Members"), and (5) employees, officers and directors of the Bank. To the
extent  Shares  remain  unsold in the  Subscription  Offering,  the  Company  is
offering for sale in a community  offering  (the  "Community  Offering" and when
referred to together  with the  Subscription  Offering,  the  "Subscription  and
Community  Offering"),  the  Shares  not so  subscribed  for or  ordered  in the
Subscription Offering to members of the general public, with preference given to
natural  persons  residing in the counties in which the Bank has offices ("Other
Subscribers"),  (all  such  offerees  being  referred  to in  the  aggregate  as
"Eligible  Offerees").  It is anticipated  that shares not subscribed for in the
Subscription  and Community  Offering will be offered to certain  members of the
general  public on a best efforts basis through a selected  dealers  arrangement
(the "Syndicated  Community  Offering") (the  Subscription  Offering,  Community
Offering and Syndicated  Community Offering are collectively  referred to as the
"Offering").  It is acknowledged  that the purchase of Shares in the Offering is
subject to the maximum and minimum purchase limitations as described in the Plan
and that the Company and the Bank may  reject,  in whole or in part,  any orders
received  in  the   Community   Offering  or  Syndicated   Community   Offering.
Collectively, these transactions are referred to herein as the "Reorganization."
The Company  will issue the Shares at a purchase  price of $10.00 per share (the
"Purchase Price ").

     In connection with the Reorganization and pursuant to the terms of the Plan
as described in the Prospectus (as hereinafter  defined),  immediately following
the consummation of the  Reorganization,  subject to the approval of the members
of Bank and compliance  with certain  conditions as may be imposed by regulatory
authorities,  the Company will contribute  newly issued Common Stock equal to 4%
of such Shares sold in the Reorganization to the Capitol Federal Foundation (the
"Foundation")  such shares  hereinafter  being  referred to as the  ("Foundation
Shares").  In  addition,  the  Company  will  make  a cash  contribution  to the
Foundation equal to the value of the Common Stock contributed.

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission")  a  registration  statement  on Form  S-1  (File  No.  333- ) (the
"Registration  Statement")  containing a prospectus relating to the Offering for
the  registration  of the Shares and the Foundation  Shares under the Securities
Act of 1933 (the "1933  Act"),  and has filed such  amendments  thereof and such
amended  prospectuses  as may have been  required to the date  hereof.  The term
"Registration  Statement"  shall  include  all  exhibits  thereto,  as  amended,
including post-effective  amendments.  The prospectus,  as amended, on file with
the Commission at the time the Registration Statement initially became effective
is hereinafter  called the "Prospectus,"  except that if any Prospectus is filed
by the Company  pursuant to Rule 424(b) or (c) of the rules and  regulations  of
the Commission  under the 1933 Act (the "1933 Act  Regulations")  differing from
the prospectus on file at the time the Registration  Statement initially becomes
effective, the term "Prospectus" shall refer to the prospectus filed pursuant to
Rule  424(b) or (c) from and after the time said  prospectus  is filed  with the
Commission.

                                        2

<PAGE>

     In  accordance  with  Title 12,  Parts 575 and 563b of the Code of  Federal
Regulations  (the  "MHC  Regulations"),  the Bank has filed  with the  Office of
Thrift Supervision (the "OTS") a Notice of Mutual Holding Company Reorganization
and  Application for Approval of an Issuance by a Subsidiary of a Mutual Holding
Company (the "MHC Notice and MHC Application"), including the Prospectus and the
Reorganization  Valuation  Appraisal  Report  prepared by RP Financial,  LC (the
"Appraisal") and has filed such amendments  thereto as may have been required by
the OTS.  The MHC  Application  has  been  approved  by the OTS and the  related
Prospectus has been authorized for use by the OTS. In addition,  the Company has
filed  with  the OTS  its  application  on Form  H-(e)1  (the  "Holding  Company
Application")  to acquire the Bank and to become a  registered  savings and loan
holding company under the Home Owners' Loan Act, as amended ("HOLA").

     Section 2.  Retention  of Agent;  Compensation;  Sale and  Delivery  of the
Shares.  Subject to the terms and conditions  herein set forth,  the Company and
the Bank have retained Charles Webb & Company,  a Division of Keefe,  Bruyette &
Woods, Inc. to consult with and to advise the Bank, the MHC and the Company, and
to assist the  Company,  on a best efforts  basis,  in the  distribution  of the
shares of Common  Stock in the  Offering.  The  services  that Webb will provide
include,  but are not limited to (i) training the employees of the Bank who will
perform certain ministerial functions in the Subscription and Community Offering
regarding  the  mechanics  and  regulatory  requirements  of the stock  offering
process,  (ii)  managing the Stock  Information  Center by assisting  interested
stock  subscribers and by keeping  records of all stock orders,  (iii) preparing
marketing  materials and (iv) assisting in the  solicitation of proxies from the
Bank's members for use at the Special Meeting.

     On the basis of the  representations,  warranties,  and  agreements  herein
contained,  but subject to the terms and conditions  herein set forth, the Agent
accepts such appointment and agrees to consult with and advise the Company,  the
MHC and the Bank as to the  matters set forth in the letter  agreement  ("Letter
Agreement"),  dated July 1, 1998  between  the Bank and Webb (a copy of which is
attached hereto as Exhibit A). It is  acknowledged  by the Company,  the MHC and
the Bank that the Agent shall not be required to take or purchase  any Shares or
be obligated to take any action which is inconsistent  with all applicable laws,
regulations, decisions or orders.

     The  obligations of the Agent pursuant to this Agreement  (other than those
set forth in Sections 2(d), 8 and 9 hereof) shall  terminate upon the completion
or termination or abandonment of the Plan by the Company or upon  termination of
the  Offering,  but in no event later than the date (the "End Date") which is 45
days after the Closing Date (as hereinafter  defined).  All fees or expenses due
to the Agent but  unpaid  will be  payable to the Agent in next day funds at the
earlier of the Closing  Date (as  hereinafter  defined) or the End Date.  In the
event the Offering is extended  beyond the End Date,  the Company,  the MHC, the
Bank and the Agent may agree to renew this Agreement  under mutually  acceptable
terms.

     In the event the  Company is unable to sell a minimum of  _________  Shares
within the period  herein  provided,  this  Agreement  shall  terminate  and the
Company shall refund to any persons who have  subscribed  for any of the Shares,
the full amount which it may have received from them plus

                                        3

<PAGE>

accrued interest as set forth in the Prospectus; and none of the parties to this
Agreement  shall have any obligation to the other parties  hereunder,  except as
set forth in this Section 2 and in Sections 6, 8 and 9 hereof.

     In the event the Offering is terminated,  the Agent shall be reimbursed for
its actual accountable out-of-pocket expenses.

     If all  conditions  precedent to the  consummation  of the  Reorganization,
including, without limitation, the sale of all Shares required by the Plan to be
sold, are satisfied,  the Company  agrees to issue,  or have issued,  the Shares
sold in the Offering and to release for delivery certificates for such Shares on
the Closing Date (as hereinafter  defined) against payment to the Company by any
means authorized by the Plan; provided, however, that no funds shall be released
to the Company  until the  conditions  specified  in Section 7 hereof shall have
been  complied  with to the  reasonable  satisfaction  of the  Agent  and  their
counsel.  The release of Shares against payment therefor shall be made on a date
and at a place  acceptable  to the  Company,  the MHC,  the Bank and the  Agent.
Certificates  for  shares  shall be  delivered  directly  to the  purchasers  in
accordance with their directions.  The date upon which the Company shall release
or deliver the Shares sold in the Offering, in accordance with the terms herein,
is called the "Closing Date."

     The  Agent  shall  receive  the  following  compensation  for its  services
hereunder:

     (a)  A management fee of $100,000,  payable in four installments of $25,000
          as of August 25,  October 15,  December 15 and February 15. Should the
          Reorganization  be terminated for any reason not  attributable  to the
          action or  inaction  of the Agent,  the Agent shall have earned and be
          entitled  to be paid  fees  accruing  through  the  stage at which the
          termination occurred.

     (b)  A Success Fee of 1.25% of the aggregate  Purchase  Price of the shares
          of  Common  Stock  sold in the  Subscription  Offering  and  Community
          Offering excluding shares purchased by the Bank's officers, directors,
          or employees (or members of their  immediate  families) plus any ESOP,
          tax-qualified  or stock based  compensation  plans  (except  IRA's) or
          similar plan  created by the Bank for some or all of its  directors or
          employees.  The success fee paid to Webb will be reduced by the amount
          of the management fee.

     (c)  If any of the  shares  remain  available  after the  Subscription  and
          Community  Offerings,  at the  request of the Bank,  Webb will seek to
          form a syndicate of registered broker-dealers to assist in the sale of
          such Common  Stock on a best efforts  basis,  subject to the terms and
          conditions  set forth in the  selected  dealers  agreement.  Webb will
          endeavor to  distribute  the Common  Stock among  dealers in a fashion
          which best meets the distribution  objectives of the Bank and the Plan
          of Reorganization  and Stock Issuance.  Webb will be paid a fee not to
          exceed  5.5% of the  aggregate  Purchase  Price of the Shares  sold by
          them. Webb will pass onto

                                        4

<PAGE>

          selected broker-dealers, who assist in the syndicated community, 4% of
          the gross  underwriting  discounts  charged  at such  time.  Fees with
          respect to purchases  affected with the assistance of a  broker/dealer
          other than Webb shall be  transmitted  by Webb to such  broker/dealer.
          The decision to utilize  selected  broker-dealers  will be made by the
          Bank upon  consultation  with Webb. In the event,  with respect to any
          purchases of Shares, fees are paid pursuant to this subparagraph 2(c),
          such  fees  shall  be in lieu  of,  and not in  addition  to,  payment
          pursuant to subparagraph 2(a) and 2(b).

     (d)  The Company,  the MHC and the Bank have agreed to  reimburse  Webb for
          its out-of-pocket  expenses,  and its legal fees and to indemnify Webb
          against certain claims or liabilities,  including certain  liabilities
          under the Securities  Act, and will contribute to payments Webb may be
          required to make in  connection  with any such claims or  liabilities;
          and the fees set forth under this Section 2.

     Section 3. Prospectus;  Offering. The Shares are to be initially offered in
the Offering at the Purchase Price as defined and set forth on the cover page of
the Prospectus.

     Section 4.  Representations and Warranties of the Company,  the MHC and the
Bank.  The Company,  the MHC and the Bank jointly and  severally  represent  and
warrant to and agree with the Agent as follows:

     (a)  The Registration  Statement which was prepared by the Company, the MHC
          and the Bank and filed with the Commission  was declared  effective by
          the  Commission on __________  __, 1999. At the time the  Registration
          Statement,  including the Prospectus  contained therein (including any
          amendment or supplement), became effective, the Registration Statement
          contained all  statements  that were required to be stated  therein in
          accordance with the 1933 Act and the 1933 Act Regulations, complied in
          all material  respects with the  requirements  of the 1933 Act and the
          1933 Act Regulations  and the  Registration  Statement,  including the
          Prospectus  contained  therein  (including any amendment or supplement
          thereto),  and any information regarding the Company or the MHC or the
          Bank or the Foundation contained in Sales Information (as such term is
          defined in Section 8 hereof) authorized by the Company, the MHC or the
          Bank for use in  connection  with the  Offering,  did not  contain  an
          untrue  statement of a material  fact or omit to state a material fact
          required  to be stated  therein or  necessary  to make the  statements
          therein, in light of the circumstances under which they were made, not
          misleading,  and at the time any Rule  424(b)  or (c)  Prospectus  was
          filed with the  Commission  and at the  Closing  Date  referred  to in
          Section  2,  the  Registration  Statement,  including  the  Prospectus
          contained therein (including any amendment or supplement thereto), and
          any information  regarding the Company,  the MHC or the Bank contained
          in Sales  Information  (as such term is  defined  in Section 8 hereof)
          authorized by the Company, the MHC or the

                                        5

<PAGE>

          Bank  for  use in  connection  with  the  Offering  will  contain  all
          statements  that are required to be stated therein in accordance  with
          the  1933 Act and the 1933 Act  Regulations  and will not  contain  an
          untrue  statement of a material  fact or omit to state a material fact
          necessary  in order to make the  statements  therein,  in light of the
          circumstances  under which they were made, not  misleading;  provided,
          however,  that the representations and warranties in this Section 4(a)
          shall not apply to statements  or omissions  made in reliance upon and
          in conformity with written information  furnished to the Company,  the
          MHC or the Bank by the Agent or its counsel  expressly  regarding  the
          Agent for use in the Prospectus under the caption "The  Reorganization
          and  Stock  Issuance-Marketing   Arrangements"  or  statements  in  or
          omissions from any Sales  Information or information filed pursuant to
          state securities or blue sky laws or regulations regarding the Agent.

     (b)  The MHC  Notice  and  MHC  Applications  which  were  prepared  by the
          Company,  the MHC and the Bank and filed with the OTS were approved by
          the OTS on  ___________  ___,  1998,  including  the waiver of certain
          provisions  of the MHC  Regulations  specified in such  approval  with
          respect to the  establishment  of and  contribution to the Foundation,
          and the related  Prospectus has been authorized for use by the OTS. At
          the  time  of the  approval  of the  MHC  Application,  including  the
          Prospectus (including any amendment or supplement thereto), by the OTS
          and at all times  subsequent  thereto until the Closing Date,  the MHC
          Application,  including  the  Prospectus  (including  any amendment or
          supplement thereto), will comply in all material respects with the MHC
          Regulations,  except to the extent  waived in writing by the OTS.  The
          MHC Notice and MHC  Application,  including the Prospectus  (including
          any  amendment  or  supplement  thereto),  do not  include  any untrue
          statement of a material fact or omit to state a material fact required
          to be stated therein or necessary to make the statements  therein,  in
          light of the circumstances under which they were made, not misleading;
          provided,  however,  that the  representations  and warranties in this
          Section  4(b)  shall  not apply to  statements  or  omissions  made in
          reliance upon and in conformity with written information  furnished to
          the Company, the MHC or the Bank by the Agent or its counsel expressly
          regarding  the Agent for use in the  Prospectus  contained  in the MHC
          Notice and MHC Application under the caption "The  Reorganization  and
          Stock  Issuance-Marketing  Arrangements" or statements in or omissions
          from any  sales  information.  The  Holding  Company  Application  for
          approval  pursuant  to  the  HOLA  and  the  regulations   promulgated
          thereunder (the "Control Act  Regulations"),  has been prepared by the
          Bank,  the  MHC  and the  Company  in  material  conformity  with  the
          requirements  of the Control Act  Regulations  and has been filed with
          the OTS. A conformed copy of the Holding Company  Application has been
          delivered to the Agent.

                                        6

<PAGE>

     (c)  The Company has filed with the OTS the Holding Company Application. As
          of the Closing Date, approval of the Company's acquisition of the Bank
          will have been obtained from the OTS.

     (d)  No order  has been  issued  by the OTS or the  FDIC  (hereinafter  any
          reference to the FDIC shall include the SAIF) preventing or suspending
          the  use of the  Prospectus,  and no  action  by or  before  any  such
          government  entity to revoke any approval,  authorization  or order of
          effectiveness  related to the Reorganization is, to the best knowledge
          of the Company, the MHC or the Bank, pending or threatened.

     (e)  As of the Closing  Date,  the MHC will be duly  organized  and will be
          validly existing as a federally chartered mutual holding company under
          the laws of the United States, duly authorized to conduct its business
          and own its property as described in the  Registration  Statement  and
          the Prospectus; as of the Closing Date, the MHC will have obtained all
          licenses,  permits and other governmental  authorizations required for
          the conduct of its business  except those that  individually or in the
          aggregate  would  not  materially   adversely   affect  the  financial
          condition, earnings, capital, assets or properties of the Company, MHC
          and Bank taken as a whole;  as of the Closing Date, all such licenses,
          permits  and  governmental  authorizations  will be in full  force and
          effect and the MHC will be in  compliance  therewith  in all  material
          respects;  as of the Closing Date, the MHC will be duly qualified as a
          foreign corporation to transact business in each jurisdiction in which
          the failure to be so  qualified  in one or more of such  jurisdictions
          would  have a  material  adverse  effect on the  financial  condition,
          earnings,  capital, assets, properties or business of the Company, MHC
          and Bank considered as one enterprise.

     (f)  The MHC does not own any equity  securities or any equity  interest in
          any business enterprise except as described in the Prospectus.

     (g)  The MHC is not authorized to issue any shares of capital stock.

     (h)  At the Closing Date,  the Plan will have been adopted by the Boards of
          Directors  of the  Company,  the MHC and the Bank and  approved by the
          members  of the Bank,  and the offer  and sale of the  Shares  and all
          actions in connection  with the  contribution  to the Foundation  will
          have been  conducted in all material  respects in accordance  with the
          Plan, the MHC Regulations, and all other applicable laws, regulations,
          decisions and orders,  including all terms,  conditions,  requirements
          and  provisions  precedent  to the  Reorganization  imposed  upon  the
          Company, the MHC or the Bank by the OTS, the Commission,  or any other
          regulatory authority and in the manner described in the Prospectus. No
          person has sought to obtain review of the

                                        7

<PAGE>

          final action of the OTS in approving  the Plan or in approving the MHC
          Applications,  the  MHC  Notice  or the  Holding  Company  Application
          pursuant to the HOLA, or any other statute or regulation.

     (i)  The  Bank has  been  organized  and is a  validly  existing  federally
          chartered  savings and loan association in mutual form of organization
          and upon the  Reorganization  will become a duly organized and validly
          existing  federally  chartered  savings bank in capital  stock form of
          organization,  in  both  instances  duly  authorized  to  conduct  its
          business  and  own  its  property  as  described  in the  Registration
          Statement  and the  Prospectus;  the Bank has  obtained  all  material
          licenses,  permits  and other  governmental  authorizations  currently
          required for the conduct of its business;  all such licenses,  permits
          and governmental  authorizations are in full force and effect, and the
          Bank is in all  material  respects  complying  with all  laws,  rules,
          regulations  and orders  applicable  to the operation of its business;
          the Bank is existing  under the laws of the federal  government and is
          duly qualified as a foreign corporation to transact business and is in
          good standing in each  jurisdiction in which its ownership of property
          or leasing of property or the conduct of its  business  requires  such
          qualification, unless the failure to be so qualified in one or more of
          such  jurisdictions  would not have a material  adverse  effect on the
          condition,  financial or  otherwise,  or the  business,  operations or
          income of the Bank.  The Bank does not own  equity  securities  or any
          equity interest in any other business  enterprise  except as described
          in the Prospectus or as would not be material to the operations of the
          Bank.  Upon  completion  of the  sale  by the  Company  of the  Shares
          contemplated  by the  Prospectus,  (i)  the  Bank  will  be  converted
          pursuant to the Plan to a federally chartered stock savings bank, (ii)
          all of the issued and  outstanding  capital  stock of the Bank will be
          owned  by  the  Company,   (iii)  the  Company  will  have  no  direct
          subsidiaries  other  than the  Bank,  and (iv) the  Company  will be a
          majority-owned  subsidiary  of the MHC. The  Reorganization  will have
          been  effected  in  all  material  respects  in  accordance  with  all
          applicable  statutes,  regulations,  decisions and orders; and, except
          with respect to the filing of certain  post-sale,  post-Reorganization
          reports,  and documents in compliance  with the 1933 Act  Regulations,
          the OTS'  resolutions or letters of approval,  all terms,  conditions,
          requirements and provisions with respect to the Reorganization imposed
          by the  Commission,  the OTS,  and the  FDIC,  if any,  will have been
          complied  with by the  Company,  the MHC and the Bank in all  material
          respects  or  appropriate  waivers  will  have been  obtained  and all
          material notice and waiting  periods will have been satisfied,  waived
          or elapsed.

     (j)  The Company has been duly  incorporated  and is validly  existing as a
          corporation  in good standing under the laws of the  ___________  with
          corporate power and authority to own, lease and operate its properties
          and to

                                        8

<PAGE>

          conduct its business as described in the  Registration  Statement  and
          the Prospectus,  and at the Closing Date the Company will be qualified
          to do business as a foreign  corporation in each jurisdiction in which
          the conduct of its business requires such qualification,  except where
          the failure to so qualify would not have a material  adverse effect on
          the condition,  financial or otherwise, or the business, operations or
          income of the Company. The Company has obtained all material licenses,
          permits and other governmental  authorizations  currently required for
          the  conduct  of  its  business;   all  such  licenses,   permits  and
          governmental  authorizations  are in full  force and  effect,  and the
          Company is in all material  respects  complying with all laws,  rules,
          regulations and orders applicable to the operation of its business.

     (k)  The  Bank  has  one  active  subsidiary,   Capitol  Funds,  Inc.  (the
          "Subsidiary").  The  Subsidiary  has  been  duly  incorporated  and is
          validly  existing as a corporation  in good standing under the laws of
          the  ___________  with corporate power and authority to own, lease and
          operate its properties and to conduct its business as described in the
          Registration Statement and the Prospectus, and at the Closing Date the
          Subsidiary  will be qualified to do business as a foreign  corporation
          in each  jurisdiction  in which the conduct of its  business  requires
          such  qualification,  except where the failure to so qualify would not
          have  a  material  adverse  effect  on  the  condition,  financial  or
          otherwise,  or the business,  operations or income of the  Subsidiary.
          The Subsidiary has obtained all material  licenses,  permits and other
          governmental  authorizations currently required for the conduct of its
          business; all such licenses,  permits and governmental  authorizations
          are in full force and effect,  and the  Subsidiary  is in all material
          respects  complying  with all  laws,  rules,  regulations  and  orders
          applicable to the operation of its business.

     (l)  The Bank is a member of the Federal  Home Loan Bank of Topeka  ("FHLB-
          Topeka").  The deposit accounts of the Bank are insured by the FDIC up
          to the applicable  limits;  and no proceedings  for the termination or
          revocation of such  insurance are pending or, to the best knowledge of
          the  Company  or  the  Bank,  threatened.  Upon  consummation  of  the
          Reorganization,  the  liquidation  account for the benefit of Eligible
          Account Holders and Supplemental Eligible Account Holders will be duly
          established   in  accordance   with  the   requirements   of  the  MHC
          Regulations.

     (m)  The Company,  the MHC and the Bank have good and  marketable  title to
          all real  property and good title to all other assets  material to the
          business of the Company,  the MHC and the Bank,  taken as a whole, and
          to those properties and assets described in the Registration Statement
          and Prospectus as owned by them, free and clear of all liens, charges,
          encumbrances  or  restrictions,  except such as are  described  in the
          Registration Statement and Prospectus, or

                                        9

<PAGE>

          are not material to the business of the Company, the MHC and the Bank,
          taken as a whole; and all of the leases and subleases  material to the
          business of the Company, the MHC and the Bank, taken as a whole, under
          which  the  Company,  the MHC or the Bank hold  properties,  including
          those described in the Registration  Statement and Prospectus,  are in
          full force and effect.

     (n)  The  Company and the Bank have  received  an opinion of their  special
          counsel,  Silver Freedman & Taff,  L.L.P.  with respect to the federal
          income tax  consequences  of the  Reorganization  and the  opinions of
          Deloitte  &  Touche   L.L.P.   with  respect  to  Kansas   income  tax
          consequences  of  the   Reorganization  and  the  federal  income  tax
          consequences of the proposed  establishment  of, and  contribution to,
          the  Foundation;  all  material  aspects  of the  opinions  of  Silver
          Freedman & Taff,  L.L.P.  and Deloitte & Touche L.L.P.  are accurately
          summarized  in the  Registration  Statement  and  will  be  accurately
          summarized in the Prospectus;  and further  represent and warrant that
          the facts upon which such  opinions are based are  truthful,  accurate
          and complete.

     (o)  The  Company,  the MHC and the Bank  have all such  power,  authority,
          authorizations,  approvals and orders as may be required to enter into
          this Agreement,  to carry out the provisions and conditions hereof and
          to issue and sell the Shares to be sold by the  Company,  and to issue
          and   contribute   the   Foundation   Shares  and  any  related   cash
          contribution,  as provided  herein and as described in the  Prospectus
          except  approval or  confirmation by the OTS of the final appraisal of
          the Bank.  The  consummation  of the  Reorganization,  the  execution,
          delivery and performance of this Agreement and the consummation of the
          transactions herein contemplated have been duly and validly authorized
          by all necessary corporate action on the part of the Company,  the MHC
          and the  Bank  and  this  Agreement  has  been  validly  executed  and
          delivered by the Company, the MHC and the Bank and is the valid, legal
          and binding agreement of the Company, the MHC and the Bank enforceable
          in accordance with its terms (except as the enforceability thereof may
          be limited by bankruptcy,  insolvency,  moratorium,  reorganization or
          similar laws  relating to or affecting the  enforcement  of creditors'
          rights  generally  or the  rights of  creditors  of  savings  and loan
          holding  companies,  the accounts of whose subsidiaries are insured by
          the FDIC or by general  equity  principles  regardless of whether such
          enforceability  is considered in a proceeding in equity or at law, and
          except to the extent if any,  that the  provisions of Sections 8 and 9
          hereof may be unenforceable as against public policy).

     (p)  The  Company,  the MHC  and  the  Bank  are  not in  violation  of any
          directive received from the OTS, the FDIC, or any other agency to make
          any material

                                       10

<PAGE>

          change in the method of conducting their businesses so as to comply in
          all material  respects with all  applicable  statutes and  regulations
          (including, without limitation, regulations, decisions, directives and
          orders of the OTS,  and the FDIC)  and,  except as may be set forth in
          the  Registration  Statement and the  Prospectus,  there is no suit or
          proceeding  or  charge or action  before or by any  court,  regulatory
          authority or governmental agency or body, pending or, to the knowledge
          of  the  Company,  the  MHC  or  the  Bank,  threatened,  which  might
          materially and adversely affect the Reorganization, the performance of
          this Agreement or the consummation of the transactions contemplated in
          the  Plan  and as  described  in the  Registration  Statement  and the
          Prospectus or which might result in any material adverse change in the
          condition (financial or otherwise), earnings, capital or properties of
          the Company,  the MHC and the Bank, or which would  materially  affect
          their properties and assets.

     (q)  The financial  statements,  schedules and notes related  thereto which
          are included in the Prospectus fairly present the consolidated balance
          sheet, income statement, statement of changes in equity and cash flows
          of the Bank at the respective  dates  indicated and for the respective
          periods covered thereby and comply as to form in all material respects
          with the applicable accounting requirements of Title 12 of the Code of
          Federal  Regulations  and  generally  accepted  accounting  principles
          (including  those  requiring the recording of certain  assets at their
          current market value). Such financial statements,  schedules and notes
          related  thereto  have been  prepared  in  accordance  with  generally
          accepted  accounting  principles   consistently  applied  through  the
          periods  involved,   present  fairly  in  all  material  respects  the
          information  required to be stated therein and are consistent with the
          most recent  financial  statements and other reports filed by the Bank
          with  the  OTS.  The  other  financial,   statistical  and  pro  forma
          information  and  related  notes  included in the  Prospectus  present
          fairly the  information  shown therein on a basis  consistent with the
          audited and unaudited financial statements of the Bank included in the
          Prospectus,  and as to the  pro  forma  adjustments,  the  adjustments
          described  therein have been properly  applied on the basis  described
          therein.

     (r)  Since the  respective  dates as of which  information  is given in the
          Registration  Statement  including the  Prospectus:  (i) there has not
          been any  material  adverse  change,  financial or  otherwise,  in the
          condition  of the  Company,  the MHC or the Bank and its  subsidiaries
          considered  as  one  enterprise,  or  in  the  earnings,   capital  or
          properties of the Company, the MHC or the Bank, whether or not arising
          in the  ordinary  course  of  business;  (ii)  there  has not been any
          material  increase  in  the  long-term  debt  of  the  Bank  or in the
          principal amount of the Bank's assets which are classified by the Bank
          as

                                       11

<PAGE>

          substandard,  doubtful or loss or in loans past due 90 days or more or
          real estate acquired by foreclosure, by deed-in-lieu of foreclosure or
          deemed  in-substance  foreclosure or any material decrease in retained
          earnings or total assets of the Bank nor has the  Company,  the MHC or
          the Bank  issued any  securities  (other than in  connection  with the
          incorporation  of the Company) or incurred any liability or obligation
          for  borrowing  other than in the ordinary  course of business;  (iii)
          there  have not been any  material  transactions  entered  into by the
          Company,  the MHC or the Bank;  (iv)  there has not been any  material
          adverse change in the aggregate  dollar amount of the Bank's  deposits
          or its  consolidated net worth; (v) there has been no material adverse
          change in the Company's, the MHC's or the Bank's relationship with its
          insurance carriers,  including,  without  limitation,  cancellation or
          other  termination of the Company's,  the MHC's or the Bank's fidelity
          bond or any other type of insurance coverage; (vi) except as disclosed
          in the Prospectus  there has been no material  change in management of
          the  Company,  the MHC or the Bank,  neither of which has any material
          undisclosed liability of any kind, contingent or otherwise;  (vii) the
          Company,  the MHC or the Bank has not  sustained  any material loss or
          interference  with its  respective  business or properties  from fire,
          flood, windstorm,  earthquake,  accident or other calamity, whether or
          not covered by insurance;  (viii) the Company,  the MHC or the Bank is
          not  in  default  in the  payment  of  principal  or  interest  on any
          outstanding debt obligations;  (ix) the  capitalization,  liabilities,
          assets,  properties and business of the Company,  the MHC and the Bank
          conform in all material respects to the descriptions thereof contained
          in the Prospectus;  and (x) neither the Company,  the MHC nor the Bank
          has any material  contingent  liabilities,  except as set forth in the
          Prospectus. All documents made available to or delivered or to be made
          available to or delivered by the Bank, the MHC or the Company or their
          representatives  in  connection  with  the  issuance  and  sale of the
          Shares,  including  records of account  holders,  depositors and other
          members of the Bank, or in connection with the Agent's exercise of due
          diligence,  except for those  documents which were prepared by parties
          other than the Bank, the MHC, the Company or their representatives, to
          the best knowledge of the Bank,  the MHC and the Company,  were on the
          dates on which they were  delivered,  or will be on the dates on which
          they are to be delivered,  true,  complete and correct in all material
          respects.

     (s)  As of the date hereof and as of the Closing Date, neither the Company,
          the  MHC  nor  the  Bank  is  (i) in  violation  of  its  articles  of
          incorporation  or charter or bylaws,  respectively  (and the Bank will
          not be in  violation  of its  charter or bylaws in capital  stock form
          upon  consummation of the  Reorganization),  or (ii) in default in the
          performance  or  observance  of any  material  obligation,  agreement,
          covenant, or condition contained in any material contract, lease,

                                       12

<PAGE>

          loan agreement,  indenture or other  instrument to which it is a party
          or by which it or any of its property may be bound;  the  consummation
          of the Reorganization, the execution, delivery and performance of this
          Agreement and the consummation of the transactions herein contemplated
          have been  duly and  validly  authorized  by all  necessary  corporate
          action  on the  part of the  Company,  the MHC and the  Bank  and this
          Agreement has been validly executed and delivered by the Company,  the
          MHC and the Bank and is a valid,  legal and binding  Agreement  of the
          Company,  the MHC and the  Bank  enforceable  in  accordance  with its
          terms,  except as the  enforceability  thereof  may be  limited by (i)
          bankruptcy, insolvency, reorganization,  moratorium,  conservatorship,
          receivership or other similar laws now or hereafter in effect relating
          to or affecting the enforcement of creditors'  rights generally or the
          rights of  creditors  of federal  savings  institutions,  (ii) general
          equitable principles,  (iii) laws relating to the safety and soundness
          of insured depository institutions,  and (iv) applicable law or public
          policy  with  respect  to  the  indemnification   and/or  contribution
          provisions  contained  herein,  and except that no  representation  or
          warranty  need be made as to the effect or  availability  of equitable
          remedies   or   injunctive   relief   (regardless   of  whether   such
          enforceability is considered in a proceeding in equity or at law). The
          consummation of the  transactions  herein  contemplated  will not: (i)
          conflict with or constitute a breach of, or default  under,  or result
          in the creation of any material lien,  charge or encumbrance (with the
          exception   of   the   liquidation    account   established   in   the
          Reorganization)  upon any of the assets of the Company, the MHC or the
          Bank pursuant to the articles of  incorporation  of the Company or the
          charter  and  bylaws  of the Bank  and the MHC (in  either  mutual  or
          capital  stock  form),  or  any  material  contract,  lease  or  other
          instrument to which the Company,  the MHC or the Bank has a beneficial
          interest,  or any  applicable  law,  rule,  regulation or order;  (ii)
          violate  any  authorization,   approval,   judgement,  decree,  order,
          statute,  rule or regulation applicable to the Company, the MHC or the
          Bank,  except  for such  violations  which  would not have a  material
          adverse effect on the financial condition and results of operations of
          the Company,  the MHC and the Bank on a consolidated  basis;  or (iii)
          with the  exception  of the  liquidation  account  established  in the
          Reorganization, result in the creation of any material lien, charge or
          encumbrance upon any property of the Company, the MHC or the Bank.

     (t)  No default  exists,  and no event has  occurred  which with  notice or
          lapse of time, or both, would constitute a default, on the part of the
          Company,  the MHC or the Bank in the due performance and observance of
          any term,  covenant or condition of any indenture,  mortgage,  deed of
          trust,  note, bank loan or credit agreement or any other instrument or
          agreement to which the  Company,  the MHC or the Bank is a party or by
          which any of them or any

                                       13

<PAGE>

          of their  property is bound or affected,  except such  defaults  which
          would not have a material adverse affect on the financial condition or
          results  of  operations  of the  Company,  the MHC  and the  Bank on a
          consolidated  basis; such agreements are in full force and effect; and
          no other party to any such  agreements  has instituted or, to the best
          knowledge of the Company, the MHC and the Bank,  threatened any action
          or proceeding wherein the Company,  the MHC or the Bank would or might
          be alleged to be in default thereunder.

     (u)  Upon consummation of the  Reorganization,  the authorized,  issued and
          outstanding equity capital of the Company will be within the range set
          forth in the  Prospectus  under the caption  "Capitalization,"  and no
          Shares  have  been or will be  issued  and  outstanding  prior  to the
          Closing Date; the Shares and the Foundation Shares will have been duly
          and validly  authorized for issuance and, when issued and delivered by
          the Company pursuant to the Plan against payment of the  consideration
          calculated  as set  forth in the Plan and in the  Prospectus,  will be
          duly and validly  issued,  fully paid and  non-assessable,  except for
          shares  purchased by the ESOP with funds  borrowed from the Company to
          the  extent  payment  therefor  in cash has not been  received  by the
          Company;  except to the extent that subscription rights and priorities
          pursuant  thereto exist  pursuant to the Plan,  no  preemptive  rights
          exist with  respect to the Shares or the  Foundation  Shares;  and the
          terms and  provisions  of the Shares and the  Foundation  Shares  will
          conform in all material respects to the description  thereof contained
          in  the  Registration  Statement  and  the  Prospectus.  To  the  best
          knowledge of the Company,  the MHC and the Bank,  upon the issuance of
          the Shares and the Foundation Shares, good title to the Shares and the
          Foundation  Shares  will  be  transferred  from  the  Company  to  the
          purchasers thereof (or the Foundation, as appropriate) against payment
          therefor,  subject  to such  claims  as may be  asserted  against  the
          purchasers thereof by third-party claimants.

     (v)  No approval of any regulatory or supervisory or other public authority
          is required in  connection  with the  execution  and  delivery of this
          Agreement  or the  issuance of the Shares,  except for the approval of
          the Commission, the OTS and any necessary qualification, notification,
          registration or exemption under the securities or blue sky laws of the
          various  states in which the Shares are to be  offered,  and except as
          may be required under the rules and regulations of the NASD.

     (w)  Deloitte & Touche LLP which has  certified  the  consolidated  audited
          financial  statements  and  schedules  of  the  Bank  included  in the
          Prospectus,  has advised the Company,  the MHC and the Bank in writing
          that they are,  with  respect  to the  Company,  the MHC and the Bank,
          independent public accountants

                                       14

<PAGE>

          within the meaning of the Code of Professional  Ethics of the American
          Institute of Certified Public  Accountants and Title 12 of the Code of
          Federal Regulations and Section 571.2(c)(3).

     (x)  RP  Financial  LC,  which  has  prepared  the  Bank's   Reorganization
          Valuation  Appraisal  Report as of  November  20,  1998 (as amended or
          supplemented,  if so amended or supplemented) (the  "Appraisal"),  has
          advised the Company in writing that it is  independent of the Company,
          the MHC and the Bank within the meaning of the MHC Regulations.

     (y)  The  Company,  the MHC and the Bank have  timely  filed  all  required
          federal,  state and local tax returns;  the  Company,  the MHC and the
          Bank have paid all taxes that have  become due and  payable in respect
          of such  returns,  except where  permitted  to be extended,  have made
          adequate reserves for similar future tax liabilities and no deficiency
          has been asserted with respect thereto by any taxing authority.

     (z)  The Bank is in compliance in all material respects with the applicable
          financial  record-keeping  and reporting  requirements of the Currency
          and Foreign  Transactions  Reporting Act of 1970, as amended,  and the
          regulations and rules thereunder.

     (aa) To the  knowledge  of the Company,  the MHC and the Bank,  neither the
          Company,  the MHC, the Bank nor  employees of the Company,  the MHC or
          the Bank have made any payment of funds of the MHC, the Company or the
          Bank as a loan  for the  purchase  of the  Shares  or made  any  other
          payment of funds  prohibited  by law, and no funds have been set aside
          to be used for any payment prohibited by law.

     (bb) Prior to the Reorganization, neither the Company, the MHC nor the Bank
          has: (i) issued any  securities  within the last 18 months (except for
          notes to evidence other bank loans and reverse  repurchase  agreements
          or  other  liabilities  in  the  ordinary  course  of  business  or as
          described  in the  Prospectus,  and except  for any  shares  issued in
          connection  with  the  incorporation  of the  Company);  (ii)  had any
          material  dealings  within the 12 months prior to the date hereof with
          any member of the NASD, or any person  related to or  associated  with
          such  member,  other than  discussions  and  meetings  relating to the
          proposed  Offering and routine  purchases  and sales of United  States
          government  and agency  securities;  (iii) entered into a financial or
          management consulting agreement except as contemplated hereunder;  and
          (iv) engaged any intermediary  between the Agent and the Company,  the
          MHC and the Bank in connection with the offering of the Shares, and no
          person  is  being   compensated   in  any  manner  for  such  service.
          Appropriate

                                       15

<PAGE>

          arrangements  have  been made for  placing  the  funds  received  from
          subscriptions  for Shares in a special  interest-bearing  account with
          the Bank until all Shares are sold and paid for,  with  provision  for
          refund to the purchasers in the event that the  Reorganization  is not
          completed  for  whatever  reason or for delivery to the Company if all
          Shares are sold.

     (cc) The  Company,  the MHC and the Bank have not relied  upon the Agent or
          its legal counsel or other  advisors for any legal,  tax or accounting
          advice in connection with the Reorganization.

     (dd) The Company is not  required  to be  registered  under the  Investment
          Company Act of 1940, as amended.

     (ee) Any certificates  signed by an officer of the Company,  the MHC or the
          Bank pursuant to the conditions of this Agreement and delivered to the
          Agent or their counsel that refers to this  Agreement  shall be deemed
          to be a  representation  and warranty by the  Company,  the MHC or the
          Bank to the  Agent as to the  matters  covered  thereby  with the same
          effect as if such representation and warranty were set forth herein.

     (ff) The Foundation has been duly incorporated and is validly existing as a
          private  charitable  foundation in good standing under the laws of the
          State of Kansas with  corporate  power and authority to own, lease and
          operate its properties and to conduct its business as described in the
          Prospectus;  the  Foundation  will not be a savings  and loan  holding
          company within the meaning of 12 C.F.R.  Section  574.2(q) as a result
          of the issuance of the Foundation  Shares to it in accordance with the
          terms of the Plan and in the amounts as described  in the  Prospectus;
          to the knowledge of the Bank,  the MHC and the Company,  all approvals
          required to establish the  Foundation and to contribute the Foundation
          Shares  thereto and cash on an amount equal to 4.0% of the Shares sold
          in the Offering  have been  obtained as  described in the  Prospectus;
          except  as  specifically  disclosed  in the  Prospectus  and the Proxy
          Statement,  there are no agreements and/or understandings,  written or
          oral or otherwise,  between the Company,  the MHC, and/or the Bank and
          the  Foundation  with respect to the control,  directly or indirectly,
          over the voting and the  acquisition  or  disposition of the shares of
          Common Stock to be contributed by the Company to the  Foundation;  the
          Foundation  Shares to be issued to the  Foundation in accordance  with
          the Plan and as  described  in the  Prospectus  will  have  been  duly
          authorized  for  issuance  and,  when  issued and  contributed  by the
          Company  pursuant  to the Plan,  will be duly and  validly  issued and
          fully paid and non-assessable.

                                       16

<PAGE>

     Section 5. Representations and Warranties of the Agent.

     Webb represents and warrants to the Company, the MHC and the Bank that:

          (i) it is a corporation and is validly existing in good standing under
     the laws of the State of Ohio and licensed to conduct business in the State
     of Ohio and it has the full power and  authority to provide the services to
     be furnished to the Bank, the MHC and the Company hereunder.

          (ii) The execution and delivery of this Agreement and the consummation
     of  the  transactions  contemplated  hereby  have  been  duly  and  validly
     authorized  by all  necessary  action  on the part of the  Agent,  and this
     Agreement has been duly and validly executed and delivered by the Agent and
     is a legal,  valid and  binding  agreement  of the  Agent,  enforceable  in
     accordance with its terms.

          (iii) Each of the Agent and its employees,  agents and representatives
     who shall perform any of the services  hereunder  shall be duly  authorized
     and empowered, and shall have all licenses, approvals and permits necessary
     to perform such services.

          (iv) The  execution and delivery of this  Agreement by the Agent,  the
     consummation of the  transactions  contemplated  hereby and compliance with
     the terms and  provisions  hereof will not  conflict  with,  or result in a
     breach of, any of the terms,  provisions or conditions  of, or constitute a
     default  (or an event  which  with  notice  or lapse of time or both  would
     constitute a default) under,  the articles of incorporation of the Agent or
     any agreement,  indenture or other instrument to which the Agent is a party
     or by which it or its property is bound.

          (v) No approval  of any  regulatory  or  supervisory  or other  public
     authority is required in connection with the Agent's execution and delivery
     of this Agreement, except as may have been received.

          (vi) There is no suit or  proceeding  or charge or action before or by
     any court,  regulatory  authority or  government  agency or body or, to the
     knowledge  of the Agent,  pending or  threatened,  which  might  materially
     adversely affect the Agent's performance of this Agreement.

     Section 5.l  Covenants of the Company,  the MHC and the Bank.  The Company,
the MHC and the Bank hereby jointly and severally covenant with Webb as follows:

     (a)  The  Company  will not,  at any time  after the date the  Registration
          Statement is declared  effective,  file any amendment or supplement to
          the Registration Statement without providing the Agent and its counsel
          an opportunity to

                                       17

<PAGE>

          review  such   amendment  or  supplement  or  file  any  amendment  or
          supplement to which  amendment or supplement  the Agent or its counsel
          shall reasonably object.

     (b)  The MHC and Bank will not, at any time after the MHC  Application  and
          the  MHC  Notice  is  approved  by the  OTS,  file  any  amendment  or
          supplement to such MHC Application or MHC Notice without providing the
          Agent and its  counsel an  opportunity  to review  such  amendment  or
          supplement or file any  amendment or supplement to which  amendment or
          supplement the Agent or its counsel shall reasonably object.

     (c)  The  Company  will  not,  at  any  time  before  the  Holding  Company
          Application  is approved by the OTS,  file any amendment or supplement
          to such Holding Company  Application  without  providing the Agent and
          its counsel an opportunity to review the  nonconfidential  portions of
          such  amendment or  supplement  or file any amendment or supplement to
          which   amendment  or  supplement  the  Agent  or  its  counsel  shall
          reasonably object.

     (d)  The Company, the MHC and the Bank will use their best efforts to cause
          any  post-effective  amendment  to the  Registration  Statement  to be
          declared effective by the Commission and any post-effective  amendment
          to the MHC Application or the MHC Notice to be approved by the OTS and
          will immediately upon receipt of any information concerning the events
          listed below notify the Agent: (i) when the Registration Statement, as
          amended,  has  become  effective;  (ii) when the MHC  Application,  as
          amended,  and the MHC Notice have been approved by the OTS;  (iii) any
          comments from the Commission, the OTS or any other governmental entity
          with respect to the Reorganization or the transactions contemplated by
          this Agreement; (iv) of the request by the Commission,  the OTS or any
          other  governmental  entity for any  amendment  or  supplement  to the
          Registration  Statement,  the MHC  Application,  the MHC Notice or for
          additional information; (v) of the issuance by the Commission, the OTS
          or  any  other  governmental  entity  of any  order  or  other  action
          suspending  the Offering or the use of the  Registration  Statement or
          the Prospectus or any other filing of the Company, the MHC or the Bank
          under the MHC  Regulations,  or other applicable law, or the threat of
          any such action;  (vi) the issuance by the Commission,  the OTS or any
          authority  of any  stop  order  suspending  the  effectiveness  of the
          Registration Statement or of the initiation or threat of initiation or
          threat of any proceedings for that purpose; or (vii) of the occurrence
          of any event  mentioned in paragraph (h) below.  The Company,  the MHC
          and the Bank will make every  reasonable  effort  (i) to  prevent  the
          issuance by the Commission, the OTS or any state authority of any such
          order and, if any

                                       18

<PAGE>

          such  order  shall at any time be issued,  (ii) to obtain the  lifting
          thereof at the earliest possible time.

     (e)  The Company, the MHC and the Bank will deliver to the Agent and to its
          counsel two conformed  copies of the Registration  Statement,  the MHC
          Application,  the MHC Notice and the Holding Company  Application,  as
          originally  filed  and  of  each  amendment  or  supplement   thereto,
          including all  exhibits.  Further,  the Company,  the MHC and the Bank
          will  deliver such  additional  copies of the  foregoing  documents to
          counsel  to the Agent as may be  required  for any NASD and "blue sky"
          filings.

     (f)  The Company, the MHC and the Bank will furnish to the Agent, from time
          to time during the period when the Prospectus (or any later prospectus
          related to this  offering) is required to be delivered  under the 1933
          Act or the  Securities  Exchange  Act of 1934 (the "1934  Act"),  such
          number of copies of such  Prospectus (as amended or  supplemented)  as
          the Agent may reasonably request for the purposes  contemplated by the
          1933  Act,  the 1933 Act  Regulations,  the 1934 Act or the  rules and
          regulations   promulgated   under   the  1934  Act  (the   "1934   Act
          Regulations").  The Company authorizes the Agent to use the Prospectus
          (as amended or supplemented, if amended or supplemented) in any lawful
          manner  contemplated  by the Plan in  connection  with the sale of the
          Shares by the Agent.

     (g)  The  Company,  the MHC and  the  Bank  will  comply  with  any and all
          material terms,  conditions,  requirements and provisions with respect
          to the  Reorganization,  and the  transactions  contemplated  thereby,
          including   those   conditions   relating  to  the  operation  of  the
          Foundation, imposed by the Commission, the OTS or the MHC Regulations,
          and by the 1933 Act,  the 1933 Act  Regulations,  the 1934 Act and the
          1934 Act Regulations to be complied with prior to or subsequent to the
          Closing Date and when the Prospectus is required to be delivered,  and
          during such time period the Company, the MHC and the Bank will comply,
          at their own expense, with all material requirements imposed upon them
          by the  Commission,  the OTS or the MHC  Regulations,  and by the 1933
          Act,  the  1933  Act  Regulations,  the  1934  Act  and the  1934  Act
          Regulations,  including, without limitation, Rule 10b-5 under the 1934
          Act, in each case as from time to time in force,  so far as  necessary
          to permit the  continuance  of sales or  dealing  in the Common  Stock
          during such period in accordance  with the  provisions  hereof and the
          Prospectus.

     (h)  If, at any time during the period when the Prospectus  relating to the
          Shares is required to be delivered, any event relating to or affecting
          the Company,  the MHC or the Bank shall occur, as a result of which it
          is necessary or

                                       19

<PAGE>

          appropriate,  in the opinion of counsel for the  Company,  the MHC and
          the Bank or in the reasonable opinion of the Agent's counsel, to amend
          or  supplement  the  Registration  Statement or Prospectus in order to
          make the Registration  Statement or Prospectus not misleading in light
          of the circumstances  existing at the time the Prospectus is delivered
          to a purchaser,  the Company, the MHC and the Bank will immediately so
          inform the Agent and prepare and file, at their own expense,  with the
          Commission,  the OTS and furnish to the Agent a  reasonable  number of
          copies  of  an  amendment  or  amendments   of,  or  a  supplement  or
          supplements to, the Registration  Statement or Prospectus (in form and
          substance reasonably satisfactory to the Agent and its counsel after a
          reasonable  time  for  review)  which  will  amend or  supplement  the
          Registration   Statement   or   Prospectus   so  that  as  amended  or
          supplemented  it will not  contain an untrue  statement  of a material
          fact or omit to state a material  fact  necessary in order to make the
          statements therein, in light of the circumstances existing at the time
          the Prospectus is delivered to a purchaser,  not  misleading.  For the
          purpose of this Agreement, the Company, the MHC and the Bank each will
          timely furnish to the Agent such information with respect to itself as
          the Agent may from time to time reasonably request.

     (i)  The Company,  the MHC and the Bank will take all necessary actions, in
          cooperating  with the Agent,  and  furnish to  whomever  the Agent may
          direct, such information as may be required to qualify or register the
          Shares for  offering  and sale by the Company or to exempt such Shares
          from registration, or to exempt the Company as a broker-dealer and its
          officers,  directors and employees as  broker-dealers  or agents under
          the applicable  securities or blue sky laws of such  jurisdictions  in
          which the Shares are required under the MHC  Regulations to be sold or
          as the  Agent  and the  Company,  the MHC and the Bank may  reasonably
          agree upon; provided, however, that the Company shall not be obligated
          to file any general  consent to service of  process,  to qualify to do
          business in any  jurisdiction  in which it is not so qualified,  or to
          register its  directors or officers as brokers,  dealers,  salesmen or
          agents  in any  jurisdiction.  In each  jurisdiction  where any of the
          Shares shall have been qualified or registered as above provided,  the
          Company will make and file such  statements and reports in each fiscal
          period as are or may be required by the laws of such jurisdiction.

     (j)  The  liquidation  account for the benefit of Eligible  Account Holders
          and Supplemental Eligible Account Holders will be duly established and
          maintained in accordance  with the  requirements  of the OTS, and such
          Eligible Account Holders and Supplemental Eligible Account Holders who
          continue to maintain  their savings  accounts in the Bank will have an
          inchoate  interest  in  their  pro  rata  portion  of the  liquidation
          account.

                                       20

<PAGE>

     (k)  The Company, the MHC and the Bank will not sell or issue,  contract to
          sell or  otherwise  dispose  of,  for a period  of 90 days  after  the
          Closing Date,  without the Agent's prior written  consent,  any Common
          Stock other than the Shares or the Foundation  Shares or other than in
          connection  with any plan or arrangement  described in the Prospectus,
          including existing stock benefit plans.

     (l)  The Company shall register its Common Stock under Section 12(g) of the
          1934 Act on or  prior to the  Closing  Date  pursuant  to the Plan and
          shall  request that such  registration  be effective  prior to or upon
          completion  of the  Reorganization.  The Company  shall  maintain  the
          effectiveness  of such  registration  for not less than three years or
          such shorter period as may be required by the OTS.

     (m)  During  the  period  during  which  the  Company's   Common  Stock  is
          registered  under the 1934 Act or for  three  (3) years  from the date
          hereof,  whichever period is greater,  the Company will furnish to its
          shareholders as soon as practicable  after the end of each fiscal year
          an annual  report of the Company  (including  a  consolidated  balance
          sheet and statements of consolidated income,  shareholders' equity and
          cash flows of the  Company and its  subsidiaries  as at the end of and
          for  such  year,   certified  by  independent  public  accountants  in
          accordance with Regulation S-X under the 1933 Act and the 1934 Act).

     (n)  During the period of three  years from the date  hereof,  the  Company
          will  furnish  to the  Agent:  (i) as soon as  practicable  after such
          information  is  publicly  available,  a copy  of each  report  of the
          Company  furnished to or filed with the Commission  under the 1934 Act
          or any  national  securities  exchange or system on which any class of
          securities  of the  Company  is listed or quoted  (including,  but not
          limited  to,  reports  on  Forms  10-K,  10-Q  and 8-K  and all  proxy
          statements  and annual reports to  stockholders),  (ii) a copy of each
          other   non-confidential   report  of  the   Company   mailed  to  its
          stockholders  or  filed  with  the  Commission,  the OTS or any  other
          supervisory  or  regulatory   authority  or  any  national  securities
          exchange or system on which any class of  securities of the Company is
          listed or  quoted,  each press  release  and  material  news items and
          additional  documents and information with respect to the Company, MHC
          or the Bank as the Agent may reasonably  request;  and (iii) from time
          to  time,  such  other  nonconfidential   information  concerning  the
          Company, the MHC or the Bank as the Agent may reasonably request.

     (o)  The Company,  the MHC and the Bank will use the net proceeds  from the
          sale of the Shares in the manner set forth in the Prospectus under the
          caption "Use of Proceeds."

                                       21

<PAGE>

     (p)  Other than as permitted  by the MHC  Regulations,  the HOLA,  the 1933
          Act, the 1933 Act Regulations,  and the laws of any state in which the
          Shares  are   registered   or  qualified   for  sale  or  exempt  from
          registration,   neither  the  Company,  the  MHC  nor  the  Bank  will
          distribute  any  prospectus,   offering  circular  or  other  offering
          material in connection with the offer and sale of the Shares.

     (q)  The Company  will use its best efforts to (i)  encourage  and assist a
          market  maker to  establish  and  maintain a market for the Shares and
          (ii)  list and  maintain  quotation  of the  Shares on a  national  or
          regional  securities exchange or on the Nasdaq Stock Market ("Nasdaq")
          effective on or prior to the Closing Date.

     (r)  The Bank will maintain  appropriate  arrangements  for  depositing all
          funds  received from persons  mailing  subscriptions  for or orders to
          purchase  Shares in the Offering on an  interest-bearing  basis at the
          rate  described  in  the   Prospectus   until  the  Closing  Date  and
          satisfaction of all conditions  precedent to the release of the Bank's
          obligation to refund payments received from persons subscribing for or
          ordering  Shares in the  Offering in  accordance  with the Plan and as
          described in the  Prospectus  or until refunds of such funds have been
          made to the  persons  entitled  thereto or  withdrawal  authorizations
          canceled  in  accordance  with  the  Plan  and  as  described  in  the
          Prospectus.  The Bank will maintain such records of all funds received
          to permit the funds of each subscriber to be separately insured by the
          FDIC (to the maximum extent  allowable) and to enable the Bank to make
          the  appropriate  refunds of such funds in the event that such refunds
          are required to be made in  accordance  with the Plan and as described
          in the Prospectus.

     (s)  The Company will promptly  take all necessary  action to register as a
          savings and loan holding  company under the HOLA within 90 days of the
          Closing Date.

     (t)  The  Company,  the MHC and the Bank will take such actions and furnish
          such information as are reasonably requested by the Agent in order for
          the  Agent  to  ensure  compliance  with  the  NASD's  "Interpretation
          Relating to Free Riding and Withholding."

     (u)  Neither the Company,  the MHC nor the Bank will amend the Plan without
          notifying the Agent prior thereto.

     (v)  The Company shall assist the Agent,  if necessary,  in connection with
          the allocation of the Shares in the event of an  oversubscription  and
          shall provide

                                       22

<PAGE>

          the Agent with any  information  necessary  to assist  the  Company in
          allocating  the  Shares in such  event and such  information  shall be
          accurate and reliable in all material respects.

     (w)  Prior to the  Closing  Date,  the  Company,  the MHC and the Bank will
          inform the Agent of any event or circumstances of which it is aware as
          a result of which the  Registration  Statement and/or  Prospectus,  as
          then amended or  supplemented,  would contain an untrue statement of a
          material fact or omit to state a material  fact  necessary in order to
          make the statements therein not misleading.

     (x)  Subsequent  to  the  date  the  Registration   Statement  is  declared
          effective by the Commission  and prior to the Closing Date,  except as
          otherwise may be indicated or contemplated  therein or set forth in an
          amendment or supplement thereto,  neither the Company, the MHC nor the
          Bank will have: (i) issued any securities or incurred any liability or
          obligation,   direct  or  contingent,   for  borrowed  money,   except
          borrowings  from  the  same  or  similar  sources   indicated  in  the
          Prospectus  in the ordinary  course of its  business,  or (ii) entered
          into any  transaction  which is material in light of the  business and
          properties of the Company and the Bank, taken as a whole.

     (y)  The facts and  representations  provided  to Silver  Freedman  & Taff,
          L.L.P.  by the Bank,  the MHC and the  Company  and upon which  Silver
          Freedman & Taff,  L.L.P.  will base its opinion under Section  7(c)(1)
          are and will be truthful, accurate and complete.

     (z)  The  Company,  the MHC and the Bank  shall use their  best  efforts to
          ensure that the Foundation  submits within the time frames required by
          applicable  law a  request  to  the  Internal  Revenue  Service  to be
          recognized as a tax- exempt  organization  under Section  501(c)(3) of
          the  Internal  Revenue  Code of 1986,  as amended  (the  "Code");  the
          Company, the MHC and the Bank will take no action which will result in
          the possible loss of the Foundation's tax- exempt status;  and neither
          the  Company,  the MHC nor the Bank  will  contribute  any  additional
          assets  to  the  Foundation  until  such  time  that  such  additional
          contributions  will be  deductible  for federal  and state  income tax
          purposes.

     Section  6.  Payment of  Expenses.  Whether  or not the  Reorganization  is
completed or the sale of the Shares by the Company is consummated,  the Company,
the MHC and the Bank jointly and  severally  agree to pay or reimburse the Agent
for the  Company,  the MHC and the Bank have  agreed to  reimburse  Webb for its
out-of-pocket expenses, and its legal fees and to indemnify Webb against certain
claims or liabilities,  including certain  liabilities under the Securities Act,
and will  contribute to payments Webb may be required to make in connection with
any such claims or

                                       23

<PAGE>

liabilities;  and the fees set  forth  under  this  Section  2. In the event the
Company is unable to sell a minimum  of___________  Shares or the Reorganization
is terminated or otherwise  abandoned,  the Company,  the MHC and the Bank shall
promptly reimburse the Agent in accordance with Section 2 hereof.

     Section 7.  Conditions to the Agent's  Obligations.  The obligations of the
Agent  hereunder,  as to the Shares to be  delivered  at the Closing  Date,  are
subject, to the extent not waived in writing by the Agent, to the condition that
all representations  and warranties of the Company,  the MHC and the Bank herein
are, at and as of the  commencement of the Offering and at and as of the Closing
Date, true and correct in all material respects, the condition that the Company,
the MHC and the Bank shall have performed all of their obligations  hereunder to
be performed on or before such dates, and to the following further conditions:

     (a)  At the  Closing  Date,  the  Company,  the MHC and the Bank shall have
          conducted the  Reorganization  in all material  respects in accordance
          with the Plan, the MHC  Regulations,  and all other  applicable  laws,
          regulations,  decisions and orders,  including all terms,  conditions,
          requirements and provisions  precedent to the  Reorganization  imposed
          upon them by the OTS.

     (b)  The Registration  Statement shall have been declared  effective by the
          Commission and the MHC Application and MHC Notice shall be approved by
          the OTS not later  than 5:30 p.m.  on the date of this  Agreement,  or
          with the Agent's  consent at a later time and date; and at the Closing
          Date, no stop order  suspending the  effectiveness of the Registration
          Statement  shall have been  issued  under the 1933 Act or  proceedings
          therefore  initiated  or  threatened  by the  Commission  or any state
          authority,  and no order or other action  suspending the authorization
          of the Prospectus or the  consummation  of the  Conversion  shall have
          been issued or proceedings  therefore  initiated or, to the Company's,
          the MHC's or the Bank's knowledge,  threatened by the Commission,  the
          OTS, the FDIC, or any state authority.

     (c)  At the Closing Date, the Agent shall have received:

          (1)  The favorable opinion, dated as of the Closing Date and addressed
               to the Agent and for its  benefit,  of  Silver  Freedman  & Taff,
               L.L.P., special counsel for the Company, the MHC and the Bank, in
               form and substance to the effect that:

                    (i) The  Company has been duly  incorporated  and is validly
               existing as a corporation under the laws of the United States.

                    (ii) The Company has  corporate  power and authority to own,
               lease and operate its  properties  and to conduct its business as
               described in the Registration Statement and the Prospectus.

                                       24

<PAGE>

                    (iii) The Bank has been organized and is a validly  existing
               federally  chartered  savings  bank  in  capital  stock  form  of
               organization,  authorized  to conduct  its  business  and own its
               property  as  described  in the  Registration  Statement  and the
               Prospectus. All of the outstanding capital stock of the Bank upon
               completion of the  Reorganization  will be duly  authorized  and,
               upon payment  therefor,  will be validly  issued,  fully paid and
               non-assessable  and will be owned by the Company,  free and clear
               of any liens, encumbrances, claims or other restrictions.

                    (iv)  The  Subsidiary  has  been  duly  incorporated  and is
               validly existing as a corporation  under the laws of the state of
               Kansas and has corporate  power and  authority to own,  lease and
               operate its  properties  and conduct its business as described in
               the Prospectus.  The activities of the Subsidiary as described in
               the  Prospectus  are permitted to  subsidiaries  of a savings and
               loan  holding  company and of a federally  chartered  savings and
               loan  association  by the  rules,  regulations,  resolutions  and
               practices of the OTS.

                    (v) The Bank is a member  of the  FHLB-Topeka.  The  deposit
               accounts  of the Bank are  insured by the FDIC up to the  maximum
               amount allowed under law and no proceedings  for the  termination
               or revocation of such insurance are pending or, to such counsel's
               Actual Knowledge,  threatened; the description of the liquidation
               account as set forth in the  Prospectus  under the captions  "The
               Reorganization    and    Stock     Issuance-Effects     of    the
               Reorganization-Liquidation  Rights,"  to  the  extent  that  such
               information constitutes matters of law and legal conclusions, has
               been reviewed by such counsel and is accurately  described in all
               material respects.

                    (vi) The MHC has been duly organized and is validly existing
               as a federally chartered mutual holding company,  duly authorized
               to conduct its  business and own its  properties  as described in
               the Registration Statement and Prospectus.

                    (vii)  Upon  consummation  of  the  Reorganization  and  the
               issuance of Foundation Shares to the Foundation  immediately upon
               completion  thereof  subject to  compliance  with all  conditions
               imposed upon the Foundation and the  contribution  thereof by the
               OTS under the terms of the OTS' approval  order,  in an amount as
               described  in  the  Prospectus,   the   authorized,   issued  and
               outstanding capital stock of the Company will be within the range
               set forth in the Prospectus  under the caption  "Capitalization,"
               and no shares  of Common  Stock  have  been  issued  prior to the
               Closing  Date;  at the  time of the  Reorganization,  the  Shares
               subscribed for pursuant to the Offering and the Foundation Shares
               will have been duly and validly authorized for issuance, and when
               issued and delivered by the Company pursuant to the Plan against

                                       25

<PAGE>

               payment of the consideration  calculated as set forth in the Plan
               and  Prospectus,  will be duly and validly  issued and fully paid
               and non-assessable; the issuance of the Shares and the Foundation
               Shares is not  subject  to  preemptive  rights  and the terms and
               provisions of the Shares and the Foundation Shares conform in all
               material  respects to the  description  thereof  contained in the
               Prospectus. To such counsel's Actual Knowledge, upon the issuance
               of the Shares and the Foundation Shares, good title to the Shares
               and the  Foundation  Shares will be transferred by the Company to
               the purchasers thereof against payment therefor,  subject to such
               claims as may be  asserted  against  the  purchasers  thereof  by
               third-party claimants.

                    (viii) The execution and delivery of this  Agreement and the
               consummation of the transactions  contemplated hereby,  including
               the establishment of the Foundation and the contribution  thereto
               of the Foundation  Shares,  have been duly and validly authorized
               by all necessary  action on the part of the Company,  the MHC and
               the Bank; and this Agreement is a valid and binding obligation of
               the Company, the MHC and the Bank, enforceable in accordance with
               its terms, except as the enforceability thereof may be limited by
               (i)   bankruptcy,   insolvency,    reorganization,    moratorium,
               conservatorship,  receivership  or  other  similar  laws  now  or
               hereafter in effect  relating to or affecting the  enforcement of
               creditors' rights generally or the rights of creditors of savings
               institutions,  the  deposits of which are insured by the FDIC and
               their holding companies, (ii) general equitable principles, (iii)
               laws relating to the safety and  soundness of insured  depository
               institutions and their holding companies, and (iv) applicable law
               or public  policy  with  respect  to the  indemnification  and/or
               contribution  provisions  contained  herein,   including  without
               limitation  the provisions of Sections 23A and 23B of the Federal
               Reserve Act and except that no opinion  need be  expressed  as to
               the effect or  availability  of equitable  remedies or injunctive
               relief  (regardless of whether such  enforceability is considered
               in a proceeding in equity or at law).

                    (ix)  The  MHC   Application   (including   therewith,   the
               establishment  of the  Foundation  and  the  contribution  of the
               Foundation  Shares thereto) and the MHC Notice have been approved
               by the OTS and the Prospectus has been  authorized for use by the
               OTS.  The OTS has approved the Holding  Company  Application  and
               issued its order of approval  under the savings and loan  holding
               company  provisions  of the HOLA,  the purchase by the Company of
               all of the issued and  outstanding  capital stock of the Bank has
               been  authorized by the OTS and no action has been taken,  and to
               such counsel's Actual Knowledge none is pending or threatened, to
               revoke any such authorization or approval.

                                       26

<PAGE>

                    (x)  The  Plan  and the  establishment  and  funding  of the
               Foundation  has been duly  adopted  by the  required  vote of the
               directors  of the Company,  the MHC and the Bank,  and based upon
               the  certificate of the inspector of election,  by the members of
               the Bank.

                    (xi) Subject to the  satisfaction  of the  conditions to the
               OTS'  approval  of  the  Reorganization,   no  further  approval,
               registration,  authorization,  consent  or  other  order  of  any
               federal  regulatory  agency is  required in  connection  with the
               execution  and  delivery of this  Agreement,  the issuance of the
               Shares  and the  Foundation  Shares and the  consummation  of the
               Reorganization, except as may be required under the securities or
               blue sky laws of  various  jurisdictions  (as to which no opinion
               need be rendered)  and except as may be required  under the rules
               and  regulations  of the  NASD  and/or  the  NYSE (as to which no
               opinion need be rendered).  To such counsel's  Actual  Knowledge,
               the  Reorganization has been consummated in all material respects
               in  accordance  with MHC  Regulations,  except that no opinion is
               rendered   with   respect  to  (a)  the  MHC   Application,   the
               Registration Statement or Prospectus,  which are covered by other
               clauses   of  this   opinion,   (b)  the   satisfaction   of  the
               post-Reorganization  conditions in the OTS  Regulations or in the
               OTS  approvals  of the MHC  Application  and the Holding  Company
               Application,  (c) the  securities  or "blue  sky" laws of various
               jurisdictions, and (d) the rules and regulations of the NASD.

                    (xii) The Registration Statement is effective under the 1933
               Act,  and no stop order  suspending  the  effectiveness  has been
               issued under the 1933 Act or proceedings  therefor  initiated or,
               to such counsel's Actual Knowledge, threatened by the Commission.

                    (xiii)  At the  time  the  MHC  Application,  including  the
               Prospectus contained therein, and the MHC Notice were approved by
               the OTS, the MHC Application,  including the Prospectus contained
               therein,  and the MHC Notice  complied as to form in all material
               respects with the  requirements of the MHC  Regulations,  federal
               law  and  all  applicable   rules  and  regulations   promulgated
               thereunder  (other  than  the  financial  statements,  the  notes
               thereto, and other tabular, financial,  statistical and appraisal
               data included therein, as to which no opinion need be rendered).

                    (xiv) At the time  that the  Registration  Statement  became
               effective,   (i)  the  Registration   Statement  (as  amended  or
               supplemented,  if so amended  or  supplemented)  (other  than the
               financial  statements,  the notes  thereto,  and  other  tabular,
               financial, statistical and appraisal data included therein, as to
               which no opinion  need be  rendered),  complied as to form in all
               material  respects with the  requirements of the 1933 Act and the
               1933 Act Regulations,

                                       27

<PAGE>

               and (ii) the Prospectus (other than the financial statements, the
               notes thereto,  and other  tabular,  financial,  statistical  and
               appraisal data included  therein,  as to which no opinion need be
               rendered)  complied as to form in all material  respects with the
               requirements of the 1933 Act, the 1933 Act  Regulations,  the MHC
               Regulations and federal law.

                    (xv) The terms and  provisions  of the Shares of the Company
               conform,  in all material  respects,  to the description  thereof
               contained in the Registration  Statement and Prospectus,  and the
               form of  certificate  used to  evidence  the Shares is in due and
               proper form.

                    (xvi) There are no legal or governmental proceedings pending
               or  threatened   which  are  required  to  be  disclosed  in  the
               Registration Statement and Prospectus, other than those disclosed
               therein,  and to such  counsel's  Actual  Knowledge,  all pending
               legal and governmental proceedings to which the Company, the MHC,
               the Bank or the  Foundation  is a party or of which  any of their
               property  is  the  subject,   which  are  not  described  in  the
               Registration  Statement and the  Prospectus,  including  ordinary
               routine litigation incidental to the Company's,  the MHC's or the
               Bank's business, are, considered in the aggregate, not material.

                    (xvii)  To such  counsel's  Actual  Knowledge,  there are no
               material  contracts,  indentures,   mortgages,  loan  agreements,
               notes,  leases or other  instruments  required to be described or
               referred to in the MHC Application, the Registration Statement or
               the Prospectus or required to be filed as exhibits  thereto other
               than those  described or referred to therein or filed as exhibits
               thereto in the MHC Application, the Registration Statement or the
               Prospectus.   The  description  in  the  MHC   Application,   the
               Registration  Statement and the  Prospectus of such documents and
               exhibits is accurate in all material respects and fairly presents
               the information required to be shown.

                    (xviii) To such counsel's Actual Knowledge, the Company, the
               MHC  and the  Bank  have  conducted  the  Reorganization,  in all
               material respects, in accordance with all applicable requirements
               of the Plan and applicable federal law, except that no opinion is
               rendered   with   respect  to  (a)  the  MHC   Application,   the
               Registration Statement or Prospectus,  which are covered by other
               clauses   of  this   opinion,   (b)  the   satisfaction   of  the
               post-Reorganization  conditions in the OTS  Regulations or in the
               OTS  approvals  of the MHC  Application  and the Holding  Company
               Application,  (c) the  securities  or "blue  sky" laws of various
               jurisdictions, and (d) the rules and regulations of the NASD. The
               Plan  complies  in all  material  respects  with  all  applicable
               federal laws, rules, regulations, decisions and orders including,
               but not limited to, the MHC Regulations; no order has been issued
               by the OTS, the Commission,

                                       28

<PAGE>

               the FDIC,  or any state  authority to suspend the Offering or the
               use of the  Prospectus,  and no action for such purposes has been
               instituted or, to such counsel's Actual Knowledge,  threatened by
               the OTS, the Commission,  the FDIC, or any state authority and no
               person has sought to obtain  regulatory or judicial review of the
               final action of the OTS, approving the Plan, the MHC Application,
               the Holding Company Application or the Prospectus.

                    (xix) To such counsel's Actual Knowledge,  the Company,  the
               MHC,  the Bank and the  Subsidiary  have  obtained  all  material
               licenses, permits and other governmental authorizations currently
               required  for the  conduct  of  their  businesses  and  all  such
               licenses,  permits and other  governmental  authorizations are in
               full force and effect, and the Company, the MHC, the Bank and the
               Subsidiary  are in all  material  respects  complying  therewith,
               except where the failure to have such licenses, permits and other
               governmental  authorizations  or the failure to be in  compliance
               therewith  would  not  have  a  material  adverse  effect  on the
               business or operations  of the Bank,  the MHC, the Company an the
               Subsidiary, taken as a whole.

                    (xx)  To  such  counsel's  Actual  Knowledge,   neither  the
               Company,  the MHC nor the Bank is in violation of its articles of
               incorporation   and  bylaws  or  its  Charter   and  bylaws,   as
               appropriate or, to such counsel's Actual Knowledge, in default or
               violation  of any  obligation,  agreement,  covenant or condition
               contained in any contract,  indenture,  mortgage, loan agreement,
               note,  lease  or  other  instrument  to which it is a party or by
               which it or its property may be bound,  except for such  defaults
               or violations  which would not have a material  adverse impact on
               the financial  condition or results of operations of the Company,
               the MHC and the Bank on a consolidated  basis;  to such counsel's
               Actual  Knowledge,  the execution and delivery of this Agreement,
               the  occurrence  of the  obligations  herein  set  forth  and the
               consummation  of the  transactions  contemplated  herein will not
               conflict  with or  constitute a breach of, or default  under,  or
               result in the  creation  or  imposition  of any  lien,  charge or
               encumbrance  upon any property or assets of the Company,  the MHC
               or  the  Bank  pursuant  to  any  material  contract,  indenture,
               mortgage,  loan  agreement,  note,  lease or other  instrument to
               which the Company, the MHC or the Bank is a party or by which any
               of them may be bound,  or to which any of the  property or assets
               of the Company,  the MHC or the Bank are subject  (other than the
               establishment of the liquidation account);  and, such action will
               not result in any violation of the provisions of the  certificate
               of  incorporation  or bylaws of the  Company  or the  Charter  or
               bylaws  of the  MHC or the  Bank  or,  to such  counsel's  Actual
               Knowledge, result in any violation of any applicable federal law,
               act,  regulation  (except  that no  opinion  with  respect to the
               securities and blue sky laws of various jurisdictions or the

                                       29

<PAGE>

               rules or  regulations  of the NASD need be  rendered) or order or
               court order, writ, injunction or decree.

                    (xxi) The  Company's  articles of  incorporation  and bylaws
               comply in all material  respects with the regulations of the OTS.
               The Bank's and MHC's  charter and bylaws  comply in all  material
               respects with the rules and regulations of the OTS.

                    (xxii)  To such  counsel's  Actual  Knowledge,  neither  the
               Company,  the MHC nor the Bank is in violation  of any  directive
               from  the OTS or the  FDIC to make  any  material  change  in the
               method of conducting its respective business.

                    (xxiii) The information in the Prospectus under the captions
               "Regulation," "The  Reorganization and Stock Issuance,"  "Certain
               Restrictions  on Acquisition of the Stock Holding Company and the
               Bank" and  "Description  of  Capital  Stock of the Stock  Holding
               Company," to the extent that such information constitutes matters
               of law, summaries of legal matters, documents or proceedings,  or
               legal  conclusions,  has been  reviewed  by such  counsel  and is
               correct  in  all  material  respects.   The  description  of  the
               Reorganization  process under the caption "The Reorganization and
               Share  Issuance"  in the  Prospectus  has been  reviewed  by such
               counsel  and  fairly  describes  such  process  in  all  material
               respects.  The discussion of statutes or regulations described or
               referred to in the Prospectus  are accurate  summaries and fairly
               present the  information  required to be shown.  The  information
               under the caption "The Reorganization and Stock  Issuance-Effects
               of the  Reorganization-Tax  Effects"  has been  reviewed  by such
               counsel  and fairly  describes  the  opinions  rendered by Silver
               Freedman & Taff, L.L.P. and Deloitte & Touche LLP to the Company,
               the MHC and the Bank with respect to such matters.

                    (xxiv)  The  Foundation  has been duly  incorporated  and is
               validly  existing as a  non-stock  corporation  in good  standing
               under the laws of the State of Kansas  with  corporate  power and
               authority to own, lease and operate its properties and to conduct
               its business as described in the  Prospectus;  the  Foundation is
               not a savings and loan holding  company  within the meaning of 12
               C.F.R.  Section  574.2(q)  as a  result  of the  issuance  of the
               Foundation  Shares to it in accordance with the terms of the Plan
               and in the amounts as described in the  Prospectus;  no approvals
               are required to establish the  Foundation  and to contribute  the
               Foundation  Shares and cash  amounts  thereto as described in the
               Prospectus other than those set forth in the OTS' approval order;
               the  Foundation   Shares  to  be  issued  to  the  Foundation  in
               accordance  with the Plan and as described in the Prospectus will
               have been duly

                                       30

<PAGE>

               authorized  for issuance and, when issued and  contributed by the
               Company pursuant to the Plan, will be duly and validly issued and
               fully paid and non-assessable.

                    In  addition,  such  counsel  shall  state  that  during the
               preparation  of  the  MHC  Application,   the  MHC  Notice,   the
               Registration  Statement and the Prospectus,  they participated in
               conferences with certain officers of, the independent  public and
               internal  accountants  for,  and  other  representatives  of  the
               Company,  the MHC and the Bank, at which conferences the contents
               of  the  MHC  Application,   the  MHC  Notice,  the  Registration
               Statement and the Prospectus  and related  matters were discussed
               and,  while such  counsel  have not  confirmed  the  accuracy  or
               completeness of or otherwise  verified the information  contained
               in  the  MHC  Application,   the  MHC  Notice,  the  Registration
               Statement or the Prospectus, and do not assume any responsibility
               for such information, based upon such conferences and a review of
               documents deemed relevant for the purpose of rendering their view
               (relying as to materiality as to factual  matters on certificates
               of officers and other factual representations by the Company, the
               MHC and the Bank), nothing has come to their attention that would
               lead them to believe  that the MHC  Application,  the MHC Notice,
               the Registration Statement,  the Prospectus,  or any amendment or
               supplement  thereto  (other than the  financial  statements,  the
               notes thereto,  and other  tabular,  financial,  statistical  and
               appraisal  data  included  therein  as to which  no view  need be
               rendered)  contained an untrue  statement  of a material  fact or
               omitted to state a material fact required to be stated therein or
               necessary  to  make  the  statements  therein,  in  light  of the
               circumstances under which they were made, not misleading.

               In giving such  opinion,  such counsel may rely as to all matters
          of fact on certificates  of officers or directors of the Company,  the
          MHC and the Bank and certificates of public officials.  Such counsel's
          opinion  shall be limited to matters  governed by federal  banking and
          securities laws. The opinion of Silver Freedman & Taff,  L.L.P.  shall
          be governed by the Legal Opinion Accord ("Accord") of the American Bar
          Association   Section  of  Business  Law  (1991).   The  term  "Actual
          Knowledge"  as used  herein  shall have the  meaning  set forth in the
          Accord.  For purposes of such opinion,  no proceedings shall be deemed
          to be  pending,  no order or stop order  shall be deemed to be issued,
          and no action shall be deemed to be instituted unless, in each case, a
          director  or  executive  officer of the  Company,  the MHC or the Bank
          shall have received a copy of such  proceedings,  order, stop order or
          action. In addition,  such opinion may be limited to present statutes,
          regulations  and  judicial   interpretations  and  to  facts  as  they
          presently  exist; in rendering such opinion,  such counsel need assume
          no  obligation  to revise or  supplement it should the present laws be
          changed by  legislative  or regulatory  action,  judicial  decision or
          otherwise;  and such counsel  need express no view,  opinion or belief
          with  respect to whether  any  proposed  or  pending  legislation,  if
          enacted, or

                                       31

<PAGE>

          any proposed or pending regulations or policy statements issued by any
          regulatory  agency,  whether or not  promulgated  pursuant to any such
          legislation,  would affect the validity of the  Reorganization  or any
          aspect  thereof.  Such  counsel may assume that any  agreement  is the
          valid and binding  obligation of any parties to such  agreement  other
          than the Company, the MHC or the Bank.

               The favorable opinion, dated as of the Closing Date and addressed
          to the Agent and for their benefit,  of the Bank's local  counsel,  in
          form and substance to the effect that,  to the best of such  counsel's
          knowledge,  (i)  the  Company,  the MHC and the  Bank  have  good  and
          marketable  title to all  properties  and assets which are material to
          the  business  of the  Company,  the  MHC and the  Bank  and to  those
          properties  and assets  described in the  Registration  Statement  and
          Prospectus,  as owned by them,  free and clear of all liens,  charges,
          encumbrances  or  restrictions,  except such as are  described  in the
          Registration Statement and Prospectus, or are not material in relation
          to the business of the Company, the MHC and the Bank considered as one
          enterprise;  (ii) all of the  leases  and  subleases  material  to the
          business of the Company, the MHC and the Bank under which the Company,
          the MHC and the Bank hold properties, as described in the Registration
          Statement and Prospectus,  are in full force and effect; and (iii) the
          Bank is duly qualified as a foreign  corporation to transact  business
          and is in good standing in each jurisdiction in which its ownership of
          property  or  leasing  of  property  or the  conduct  of its  business
          requires such qualification,  unless the failure to be so qualified in
          one or more of such  jurisdictions  would not have a material  adverse
          effect on the  condition,  financial or  otherwise,  or the  business,
          operations or income of the Bank.

     (d)  At the Closing  Date,  the Agent  shall have  received  the  favorable
          opinion,  dated as of the  Closing  Date,  of Elias,  Matz,  Tiernan &
          Herrick,  L.L.P., the Agent's counsel, with respect to such matters as
          the Agent  may  reasonably  require.  Such  opinion  may rely upon the
          opinions of counsel to the  Company,  the MHC and the Bank,  and as to
          matters of fact,  upon  certificates  of officers and directors of the
          Company,  the MHC and the Bank  delivered  pursuant  hereto or as such
          counsel shall reasonably request.

     (e)  At the Closing  Date,  the Agent shall  receive a  certificate  of the
          Chief Executive Officer and the Principal  Financial and/or Accounting
          Officer  of the  Company,  the MHC and the Bank in form and  substance
          reasonably  satisfactory  to the  Agent's  Counsel,  dated  as of such
          Closing Date, to the effect that: (i) they have carefully reviewed the
          Prospectus  and, in their opinion,  at the time the Prospectus  became
          authorized  for final use, the  Prospectus  did not contain any untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary  in order to make the  statements  therein,  in light of the
          circumstances  under which they were made, not misleading;  (ii) since
          the date the Prospectus  became authorized for final use, no event has
          occurred  which  should  have  been  set  forth  in  an  amendment  or
          supplement  to the  Prospectus  which  has  not  been  so  set  forth,
          including specifically,  but without limitation,  any material adverse
          change in the condition,  financial or otherwise,  or in the earnings,
          capital, properties or business of the Company,

                                       32

<PAGE>

          the MHC or the Bank,  and the  conditions  set forth in this Section 7
          have been  satisfied;  (iii)  since the  respective  dates as of which
          information is given in the Registration Statement and the Prospectus,
          there has been no material adverse change in the condition,  financial
          or  otherwise,  or in  the  earnings,  capital  or  properties  of the
          Company,  the MHC or the Bank,  independently,  or of the Company, the
          MHC and the Bank, considered as one enterprise, whether or not arising
          in the  ordinary  course of  business;  (iv) the  representations  and
          warranties  in Section 4 are true and correct  with the same force and
          effect as though expressly made at and as of the Closing Date; (v) the
          Company,  MHC and the Bank have complied in all material respects with
          all  agreements  and  satisfied  all  conditions  on their  part to be
          performed or satisfied at or prior to the Closing Date and will comply
          in all material  respects with all obligations to be satisfied by them
          after  the   Reorganization;   (vi)  no  stop  order   suspending  the
          effectiveness of the Registration  Statement has been initiated or, to
          the best knowledge of the Company, the MHC or the Bank,  threatened by
          the Commission or any state  authority;  (vii) no order suspending the
          Offering, the Reorganization,  the acquisition of all of the shares of
          the Bank by the Company or the  effectiveness  of the  Prospectus  has
          been issued and no proceedings for that purpose are pending or, to the
          best knowledge of the Company, the MHC or the Bank,  threatened by the
          OTS, the Commission,  the FDIC, or any state authority;  and (viii) to
          the best knowledge of the Company,  the MHC or the Bank, no person has
          sought to obtain  review of the final action of the OTS  approving the
          Plan.

     (f)  Prior to and at the Closing Date: (i) in the reasonable opinion of the
          Agent,  there  shall  have  been no  material  adverse  change  in the
          condition,  financial or otherwise,  or in the earnings or business of
          the Company, the MHC or the Bank independently, or of the Company, the
          MHC and the Bank,  considered as one  enterprise,  from that as of the
          latest dates as of which such condition is set forth in the Prospectus
          other than transactions  referred to or contemplated therein; (ii) the
          Company,  the MHC or the Bank shall not have  received from the OTS or
          the FDIC any direction  (oral or written) to make any material  change
          in the  method of  conducting  their  business  with  which it has not
          complied  (which  direction,  if any, shall have been disclosed to the
          Agent) or which  materially  and adversely  would affect the business,
          operations  or financial  condition or income of the Company,  the MHC
          and the Bank taken as a whole; (iii) the Company, the MHC and the Bank
          shall not have  been in  default  (nor  shall an event  have  occurred
          which,  with  notice  or  lapse of time or both,  would  constitute  a
          default)  under any provision of any agreement or instrument  relating
          to any outstanding  indebtedness;  (iv) no action, suit or proceeding,
          at law or in equity or before or by any  federal or state  commission,
          board or other  administrative  agency,  shall be  pending  or, to the
          knowledge of the Company, the MHC or the Bank, threatened

                                       33

<PAGE>

          against the  Company,  the MHC or the Bank or  affecting  any of their
          properties  wherein an unfavorable  decision,  ruling or finding would
          materially and adversely  affect the business,  operations,  financial
          condition  or income of the  Company,  the MHC and the Bank taken as a
          whole;  and (v) the  Shares  have been  qualified  or  registered  for
          offering and sale or exempted  therefrom  under the securities or blue
          sky laws of the  jurisdictions  as the  Agent  shall  have  reasonably
          requested and as agreed to by the Company, the MHC and the Bank.

     (g)  Concurrently  with the  execution of this  Agreement,  the Agent shall
          receive a letter  from  Deloitte  & Touche LLP dated as of the date of
          the  Prospectus  and  addressed  to the  Agent:  (i)  confirming  that
          Deloitte & Touche LLP is a firm of independent  public accounts within
          the  meaning  of Rule 101 of the Code of  Professional  Ethics  of the
          American  Institute of Certified  Public  Accountants  and  applicable
          regulations  of the OTS and  stating in effect that in its opinion the
          consolidated financial statements,  schedules and related notes of the
          Bank as of September 30, 1998 and 1997 and for each of the three years
          in the  period  ended  September  30,  1997,  as are  included  in the
          Prospectus and covered by their opinion included therein, comply as to
          form  in  all  material   respects  with  the  applicable   accounting
          requirements  and related  published  rules and regulations of the OTS
          and the 1933 Act; (ii) stating in effect that, on the basis of certain
          agreed upon  procedures (but not an audit in accordance with generally
          accepted  auditing  standards)  consisting  of a reading of the latest
          available unaudited interim  consolidated  financial statements of the
          Bank prepared by the Bank, a reading of the minutes of the meetings of
          the Board of Directors and members of the Bank and consultations  with
          officers of the Bank responsible for financial and accounting matters,
          nothing came to their attention which caused them to believe that: (A)
          the unaudited financial  statements included in the Prospectus are not
          in conformity with the 1933 Act, applicable accounting requirements of
          the OTS and  generally  accepted  accounting  principles  applied on a
          basis  substantially  consistent  with that of the  audited  financial
          statements  included in the Prospectus;  or (B) during the period from
          the date of the latest  unaudited  consolidated  financial  statements
          included in the  Prospectus  to a  specified  date not more than three
          business days prior to the date of the Prospectus,  except as has been
          described in the  Prospectus,  there was any  increase in  borrowings,
          other than normal deposit fluctuations,  by the Bank; or (c) there was
          any decrease in the consolidated net assets of the Bank at the date of
          such letter as compared  with  amounts  shown in the latest  unaudited
          consolidated  statement of condition  included in the Prospectus;  and
          (iii)  stating  that,  in addition  to the audit  referred to in their
          opinion  included  in  the  Prospectus  and  the  performance  of  the
          procedures  referred to in clause (ii) of this  subsection  (f),  they
          have compared with the general accounting

                                       34

<PAGE>

          records of the Bank, which are subject to the internal controls of the
          Bank,  the  accounting  system  and other data  prepared  by the Bank,
          directly from such accounting records, to the extent specified in such
          letter, such amounts and/or percentages set forth in the Prospectus as
          the Agent  may  reasonably  request;  and they  have  reported  on the
          results of such comparisons.

     (h)  At the  Closing  Date,  the Agent  shall  receive  a letter  dated the
          Closing Date,  addressed to the Agent,  confirming the statements made
          by  Deloitte & Touche LLP in the letter  delivered  by it  pursuant to
          subsection (f) of this Section 7, the "specified  date" referred to in
          clause (ii) of subsection  (f) thereof to be a date  specified in such
          letter,  which shall not be more than three business days prior to the
          Closing Date.

     (i)  At the  Closing  Date,  the  Agent  shall  receive  a  letter  from RP
          Financial  LC, dated the date thereof and addressed to counsel for the
          Agent (i) confirming that said firm is independent of the Company, the
          MHC  and  the  Bank  and is  experienced  and  expert  in the  area of
          corporate  appraisals  within  the  meaning of Title 12 of the Code of
          Federal Regulations,  Section 563b.7(f)(1)(i),  (ii) stating in effect
          that the  Appraisal  prepared by such firm  complies  in all  material
          respects with the applicable  requirements  of Title 12 of the Code of
          Federal  Regulations,  and (iii) further stating that their opinion of
          the aggregate  pro forma market value of the Company,  the MHC and the
          Bank expressed in their  Appraisal  dated as of November 20, 1998, and
          most recently updated, remains in effect.

     (j)  The Company,  the MHC and the Bank shall not have sustained  since the
          date of the latest financial statements included in the Prospectus any
          material loss or interference with its business from fire,  explosion,
          flood or other calamity,  whether or not covered by insurance, or from
          any labor dispute or court or  governmental  action,  order or decree,
          otherwise  than  as set  forth  or  contemplated  in the  Registration
          Statement and Prospectus  and since the  respective  dates as of which
          information  is given in the  Registration  Statement and  Prospectus,
          there  shall  not have been any  change in the long-  term debt of the
          Company,  the MHC or the Bank other than debt  incurred in relation to
          the purchase of Shares by the Bank's Eligible Plans, or any change, or
          any development  involving a prospective  change,  in or affecting the
          general affairs, management,  financial position, stockholders' equity
          or results of operations of the Company or the Bank, otherwise than as
          set  forth  or   contemplated  in  the   Registration   Statement  and
          Prospectus,  the effect of which, in any such case described above, is
          in Webb's reasonable judgment  sufficiently material and adverse as to
          make it  impracticable or inadvisable to proceed with the Subscription
          Offering or the  delivery of the Shares on the terms and in the manner
          contemplated in the Prospectus.

                                       35

<PAGE>

     (k)  At or prior to the Closing Date, the Agent shall  receive:  (i) a copy
          of the letters from the OTS approving the MHC  Application and the MHC
          Notice and authorizing  the use of the Prospectus;  (ii) a copy of the
          order  from  the  Commission  declaring  the  Registration   Statement
          effective;  (iii) certificate of good standing from the OTS evidencing
          the good  standing of the Company;  (iv) a  certificate  from the FDIC
          evidencing the Bank's insurance of accounts;  (v) a certificate of the
          FHLB-Topeka  evidencing the Bank's membership thereof;  (vi) a copy of
          the  letter  from the OTS  approving  the  Company's  Holding  Company
          Application;  (vii) a copy of the Bank's  federal stock  charter;  and
          (viii) a copy of the Company's  federal charter;  and (viii) a copy of
          the MHC's federal charter.

     (l)  Subsequent  to the date hereof,  there shall not have  occurred any of
          the following: (i) a suspension or limitation in trading in securities
          generally  on the New York Stock  Exchange or in the  over-the-counter
          market,  or quotations halted generally on the Nasdaq Stock Market, or
          minimum or maximum  prices for  trading  have been  fixed,  or maximum
          ranges for prices for securities  have been required by either of such
          exchanges  or the  NASD or by  order of the  Commission  or any  other
          governmental authority; (ii) a general moratorium on the operations of
          commercial banks, federal savings institutions or a general moratorium
          on the withdrawal of deposits from commercial banks or federal savings
          institutions declared by federal authorities;  (iii) the engagement by
          the  United  States  in   hostilities   which  have  resulted  in  the
          declaration,  on or after the date hereof, of a national  emergency or
          war;  or (iv) a  material  decline  in the  price  of  equity  or debt
          securities  if the effect of such a  declaration  or  decline,  in the
          Agent's reasonable judgement, makes it impracticable or inadvisable to
          proceed  with the  Offering or the delivery of the shares on the terms
          and in the manner  contemplated in the Registration  Statement and the
          Prospectus.

     (m)  At or prior to the Closing Date,  counsel to the Agent shall have been
          furnished  with such  documents  and  opinions as they may  reasonably
          require for the purpose of enabling  them to pass upon the sale of the
          Shares  and  the   issuance  of  the   Foundation   Shares  as  herein
          contemplated  and  related  proceedings  or in order to  evidence  the
          occurrence  or   completeness  of  any  of  the   representations   or
          warranties,  or the  fulfillment  of any  of  the  conditions,  herein
          contained;  and all proceedings  taken by the Company,  the MHC or the
          Bank in connection with the  Reorganization and the sale of the Shares
          and the issuance of the Foundation Shares as herein contemplated shall
          be satisfactory in form and substance to Webb and its counsel.

                                       36

<PAGE>

     Section 8. Indemnification.

     (a)  The  Company,  the MHC and the Bank  jointly  and  severally  agree to
          indemnify and hold  harmless the Agent,  its  respective  officers and
          directors, employees and agents, and each person, if any, who controls
          the Agent  within the meaning of Section 15 of the 1933 Act or Section
          20(a) of the 1934 Act,  against  any and all loss,  liability,  claim,
          damage or expense whatsoever  (including but not limited to settlement
          expenses),  joint or several, that the Agent or any of them may suffer
          or to which the Agent and any such  persons may become  subject  under
          all  applicable  federal or state laws or  otherwise,  and to promptly
          reimburse  the Agent and any such persons upon written  demand for any
          expense  (including  reasonable  fees and  disbursements  of  counsel)
          incurred by the Agent or any of them in connection with investigating,
          preparing or defending  any actions,  proceedings  or claims  (whether
          commenced or threatened) to the extent such losses,  claims,  damages,
          liabilities or actions:  (i) arise out of or are based upon any untrue
          statement or alleged untrue  statement of a material fact contained in
          the Registration  Statement (or any amendment or supplement  thereto),
          preliminary  or  final  Prospectus  (or any  amendment  or  supplement
          thereto),   the  MHC  Application  (or  any  amendment  or  supplement
          thereto),  the MHC Notice (or any amendment or supplement thereto) the
          Holding Company  Application or any instrument or document executed by
          the  Company,  the MHC or the Bank or based upon  written  information
          supplied  by the  Company,  the MHC or the Bank  filed in any state or
          jurisdiction  to  register  or qualify  any or all of the Shares or to
          claim an exemption therefrom, or provided to any state or jurisdiction
          to exempt the Company as a  broker-dealer  or its officers,  directors
          and employees as  broker-dealers  or agent,  under the securities laws
          thereof (collectively,  the "Blue Sky Application"),  or any document,
          advertisement,  oral statement or communication  ("Sales Information")
          prepared,  made or executed by or on behalf of the Company, the MHC or
          the Bank with their consent or based upon written or oral  information
          furnished by or on behalf of the Company, the MHC or the Bank, whether
          or not filed in any jurisdiction,  in order to qualify or register the
          Shares or to claim an exemption  therefrom  under the securities  laws
          thereof;  (ii) arise out of or are based upon the  omission or alleged
          omission to state in any of the foregoing documents or information,  a
          material fact  required to be stated  therein or necessary to make the
          statements  therein,  in light of the  circumstances  under which they
          were made, not misleading; or (iii) arise from any theory of liability
          whatsoever  relating to or arising from or based upon the Registration
          Statement  (or any amendment or supplement  thereto),  preliminary  or
          final  Prospectus  (or any amendment or supplement  thereto),  the MHC
          Application (or any amendment or supplement  thereto),  the MHC Notice
          (or any amendment or

                                       37

<PAGE>

          supplement  thereto),  the Holding Company  Application,  any Blue Sky
          Application or Sales Information or other documentation distributed in
          connection  with  the  Reorganization;   provided,  however,  that  no
          indemnification  is required  under this  paragraph  (a) to the extent
          such losses, claims,  damages,  liabilities or actions arise out of or
          are  based  upon any  untrue  material  statement  or  alleged  untrue
          material  statement  in, or  material  omission  or  alleged  material
          omission  from,  the  Registration  Statement  (or  any  amendment  or
          supplement thereto), preliminary or final Prospectus (or any amendment
          or  supplement  thereto),  the MHC  Application  (or any  amendment or
          supplement  thereto),  the MHC Notice (or any  amendment or supplement
          thereto), the Holding Company Application, any Blue Sky Application or
          Sales  Information  made  in  reliance  upon  and in  conformity  with
          information  furnished in writing to the Company,  the MHC or the Bank
          by the Agent or its counsel  regarding the Agent provided,  that it is
          agreed and understood that the only  information  furnished in writing
          to the Company,  the MHC or the Bank by the Agent  regarding the Agent
          is set forth in the Prospectus  under the caption "The  Reorganization
          and Stock  Issuance--Marketing  Arrangements";  and, provided further,
          that such  indemnification  shall be to the  extent  permitted  by the
          Commissioner,  the OTS,  the FDIC and the  Board of  Governors  of the
          Federal Reserve.  The  indemnification  provided for in this paragraph
          (a) shall  not be  applicable  with  respect  to any loss,  liability,
          claim,  damage,  or expense  whatsoever  if it is  determined by final
          judgment  of a court  having  jurisdiction  over the matter  that such
          loss,  liability,  claim,  damage or expense was primarily a result of
          the Agent's willful misconduct or gross negligence.

     (b)  The Agent agrees to indemnify and hold  harmless the Company,  the MHC
          and the Bank,  their  directors and officers and each person,  if any,
          who controls  the  Company,  the MHC or the Bank within the meaning of
          Section  15 of the 1933 Act or Section  20(a) of the 1934 Act  against
          any and all  loss,  liability,  claim,  damage or  expense  whatsoever
          (including but not limited to settlement expenses),  joint or several,
          which they,  or any of them,  may suffer or to which  they,  or any of
          them may become subject under all applicable federal and state laws or
          otherwise,  and to promptly reimburse the Company,  the MHC, the Bank,
          and any such persons upon written  demand for any expenses  (including
          reasonable fees and disbursements of counsel) incurred by them, or any
          of them, in connection with investigating,  preparing or defending any
          actions,  proceedings or claims  (whether  commenced or threatened) to
          the extent such losses, claims,  damages,  liabilities or actions: (i)
          arise out of or are based upon any untrue  statement or alleged untrue
          statement of a material fact contained in the  Registration  Statement
          (or any amendment or supplement thereto),  the MHC Application (or any
          amendment or supplement thereto), the MHC Notice (as any amendment or

                                       38

<PAGE>

          supplement thereto), the Holding Company Application,  the preliminary
          or final Prospectus (or any amendment or supplement thereto), any Blue
          Sky Application or Sales Information, (ii) are based upon the omission
          or  alleged  omission  to state in any of the  foregoing  documents  a
          material fact  required to be stated  therein or necessary to make the
          statements therein, in the light of the circumstances under which they
          were made, not misleading, or (iii) arise from any theory of liability
          whatsoever  relating to or arising from or based upon the Registration
          Statement  (or any amendment or supplement  thereto),  preliminary  or
          final  Prospectus  (or any amendment or supplement  thereto),  the MHC
          Application  (or any  amendment or  supplement  thereto),  the Holding
          Company Application,  or any Blue Sky Application or Sales Information
          or   other   documentation   distributed   in   connection   with  the
          Reorganization;  provided, however, that the Agent's obligations under
          this  Section 8(b) shall exist only if and only to the extent (i) that
          such untrue statement or alleged untrue statement was made in, or such
          material  fact  or  alleged   material  fact  was  omitted  from,  the
          Registration  Statement (or any amendment or supplement thereto),  the
          preliminary  or  final  Prospectus  (or any  amendment  or  supplement
          thereto),   the  MHC  Application  (or  any  amendment  or  supplement
          thereto),  the MHC Notice (or any amendment or supplement thereto), or
          any Blue Sky Application or Sales  Information in reliance upon and in
          conformity with information  furnished in writing to the Company,  the
          MHC or the  Bank by the  Agent or its  counsel  regarding  the  Agent,
          provided,  that it is agreed and understood that the only  information
          furnished in writing to the Company,  the MHC or the Bank by the Agent
          regarding the Agent is set forth in the  Prospectus  under the caption
          "The Reorganization and Stock Issuance--Marketing  Arrangements".  The
          indemnification  provided  for in  this  Section  8 (b)  shall  not be
          applicable  with respect to any loss,  liability,  claim,  damage,  or
          expense  whatsoever if it is  determined by final  judgment of a court
          having jurisdiction over the matter that such loss, liability,  claim,
          damage or expense was primarily a result of the  Company's,  the MHC's
          or the Bank's willful misconduct or gross negligence.

     (c)  Each  indemnified  party  shall  give  prompt  written  notice to each
          indemnifying party of any action, proceeding, claim (whether commenced
          or  threatened),  or suit  instituted  against  it in respect of which
          indemnity  may be  sought  hereunder,  but  failure  to so  notify  an
          indemnifying  party shall not relieve it from any  liability  which it
          may have on account of this Section 8 or  otherwise.  An  indemnifying
          party  may  participate  at its own  expense  in the  defense  of such
          action.  In addition,  if it so elects within a reasonable  time after
          receipt of such notice, an indemnifying party,  jointly with any other
          indemnifying parties receiving such notice, may assume defense of such
          action  with  counsel  chosen by it and  approved  by the  indemnified
          parties that

                                       39

<PAGE>

          are  defendants  in  such  action,  unless  such  indemnified  parties
          reasonably  object to such  assumption on the ground that there may be
          legal  defenses  available  to  them  that  are  different  from or in
          addition  to  those  available  to  such  indemnifying  party.  If  an
          indemnifying   party   assumes  the  defense  of  such   action,   the
          indemnifying  parties shall not be liable for any fees and expenses of
          counsel for the indemnified  parties incurred thereafter in connection
          with such action,  proceeding or claim, other than reasonable costs of
          investigation.  In no event shall the  indemnifying  parties be liable
          for the fees and expenses of more than one separate  firm of attorneys
          (and  any  special  counsel  that  said  firm  may  retain)  for  each
          indemnified  party in  connection  with any one action,  proceeding or
          claim or  separate  but  similar or related  actions,  proceedings  or
          claims  in the  same  jurisdiction  arising  out of the  same  general
          allegations or circumstances.

     (d)  The agreements contained in this Section 8 and in Section 9 hereof and
          the  representations  and  warranties of the Company,  the MHC and the
          Bank set forth in this  Agreement  shall remain  operative and in full
          force and effect  regardless of: (i) any  investigation  made by or on
          behalf of agent or their officers,  directors or controlling  persons,
          agent or employees  or by or on behalf of the Company,  the MHC or the
          Bank or any  officers,  directors  or  controlling  persons,  agent or
          employees of the Company,  the MHC or the Bank;  (ii)  delivery of and
          payment  hereunder for the Shares;  or (iii) any  termination  of this
          Agreement.

     Section  9.  Contribution.  In order  to  provide  for  just and  equitable
contribution  in  circumstances  in which the  indemnification  provided  for in
Section 8 is due in  accordance  with its terms but is for any reason  held by a
court to be unavailable  from the Company,  the MHC, the Bank or the Agent,  the
Company,  the MHC,  the Bank and the Agent  shall  contribute  to the  aggregate
losses, claims, damages and liabilities (including any investigation,  legal and
other  expenses  incurred in connection  with, and any amount paid in settlement
of, any action,  suit or proceeding of any claims asserted,  but after deducting
any  contribution  received by the Company,  the MHC, the Bank or the Agent from
persons  other  than  the  other  party  thereto,  who may  also be  liable  for
contribution)  in such  proportion  so that the  Agent is  responsible  for that
portion  represented by the percentage  that the fees paid to the Agent pursuant
to  Section 2 of this  Agreement  (not  including  expenses)  bears to the gross
proceeds  received by the Company  from the sale of the Shares in the  Offering,
and the Company,  the MHC and the Bank shall be responsible for the balance. If,
however,  the allocation provided above is not permitted by applicable law or if
the indemnified  party failed to give the notice required under Section 8 above,
then each indemnifying  party shall contribute to such amount paid or payable by
such indemnified  party in such proportion as is appropriate to reflect not only
such relative fault of the Company, the MHC and the Bank on the one hand and the
Agent on the other in connection with the statements or omissions which resulted
in such losses,  claims,  damages or  liabilities  (or actions,  proceedings  or
claims in respect  thereto),  but also the  relative  benefits  received  by the
Company,  the MHC and the Bank on the one hand and the Agent on the  other  from
the

                                       40

<PAGE>

Offering (before deducting expenses).  The relative fault shall be determined by
reference to, among other things, whether the untrue or alleged untrue statement
of a material fact or the omission or alleged  omission to state a material fact
relates to information  supplied by the Company,  the MHC and/or the Bank on the
one hand or the Agent on the other and the parties' relative intent, good faith,
knowledge,  access to  information  and  opportunity  to correct or prevent such
statement or omission.  The Company,  the MHC, the Bank and the Agent agree that
it would not be just and  equitable if  contribution  pursuant to this Section 9
were  determined  by pro-rata  allocation  or by any other method of  allocation
which does not take into account the equitable  considerations referred to above
in this  Section 9. The amount  paid or  payable  by an  indemnified  party as a
result of the losses, claims, damages or liabilities (or actions, proceedings or
claims in respect  thereof)  referred to above in this Section 9 shall be deemed
to include any legal or other expenses  reasonably  incurred by such indemnified
party in connection with investigating or defending any such action,  proceeding
or claim.  It is  expressly  agreed  that the Agent  shall not be liable for any
loss,  liability,  claim,  damage or expense or be  required to  contribute  any
amount which in the aggregate  exceeds the amount paid  (excluding  reimbursable
expenses) to the Agent under this  Agreement.  It is  understood  that the above
stated  limitation  on the Agent's  liability is essential to the Agent and that
the Agent would not have entered into this Agreement if such  limitation had not
been agreed to by the parties to this  Agreement.  No person found guilty of any
fraudulent  misrepresentation  (within the meaning of Section  11(f) of the 1933
Act) shall be entitled to contribution  from any person who was not found guilty
of such fraudulent  misrepresentation.  The obligations of the Company,  the MHC
and the Bank under this  Section 9 and under  Section 8 shall be in  addition to
any liability which the Company and the Bank may otherwise have. For purposes of
this  Section  9, each of the  Agent's,  the  Company's,  the MHC or the  Bank's
officers and  directors  and each person,  if any, who controls the Agent or the
Company or the MHC or the Bank  within the  meaning of the 1933 Act and the 1934
Act shall have the same rights to  contribution as the Agent,  the Company,  the
MHC or the Bank. Any party entitled to  contribution,  promptly after receipt of
notice of commencement  of any action,  suit,  claim or proceeding  against such
party in respect of which a claim for  contribution  may be made against another
party under this Section 9, will notify such party from whom contribution may be
sought,  but the  omission  to so notify  such party shall not relieve the party
from whom  contribution  may be sought  from any  other  obligation  it may have
hereunder or otherwise than under this Section 9.

     Section 10. Survival of Agreements,  Representations  and Indemnities.  The
respective  indemnities of the Company,  the MHC, the Bank and the Agent and the
representations and warranties and other statements of the Company, the MHC, the
Bank and the Agent set forth in or made pursuant to this Agreement  shall remain
in full force and effect,  regardless of any termination or cancellation of this
Agreement or any  investigation  made by or on behalf of the Agent, the Company,
the MHC, the Bank or any controlling person referred to in Section 8 hereof, and
shall  survive the  issuance of the Shares,  and any  successor or assign of the
Agent, the Company,  the MHC, the Bank, and any such controlling person shall be
entitled to the benefit of the respective  agreements,  indemnities,  warranties
and representations.


                                       41

<PAGE>

     Section 11.  Termination.  The Agent may terminate this Agreement by giving
the notice  indicated  below in this Section 11 at any time after this Agreement
becomes effective as follows:

     (a)  In the event the Company fails to sell the required  minimum number of
          the Shares by June 30, 1999, and in accordance  with the provisions of
          the Plan or as required by the MHC  Regulations,  and applicable  law,
          this  Agreement  shall  terminate  upon  refund by the Company to each
          person who has  subscribed  for or ordered  any of the Shares the full
          amount  which it may have  received  from such person,  together  with
          interest as provided in the Prospectus, and no party to this Agreement
          shall have any obligation to the other  hereunder,  except for payment
          by the Company, the MHC and/or the Bank as set forth in Sections 2(a),
          6, 8 and 9 hereof.

     (b)  If any of the  conditions  specified  in Section 7 shall not have been
          fulfilled  when and as required  by this  Agreement  unless  waived in
          writing, or by the Closing Date, this Agreement and all of the Agent's
          obligations  hereunder  may be cancelled by the Agent by notifying the
          Company,  the MHC and the Bank of such  cancellation  in writing or by
          telegram  at any time at or prior to the  Closing  Date,  and any such
          cancellation  shall be  without  liability  of any  party to any other
          party  except as  otherwise  provided  in  Sections  2(a),  6, 8 and 9
          hereof.

     (c)  If the Agent  elects to terminate  this  Agreement as provided in this
          Section,  the Company, the MHC and the Bank shall be notified promptly
          by telephone or telegram, confirmed by letter.

     The Company, the MHC and the Bank may terminate this Agreement in the event
the  Agent is in  material  breach  of the  representations  and  warranties  or
covenants  contained  in Section 5 and such  breach has not been cured after the
Company, the MHC and the Bank have provided Webb with notice of such breach.

     This  Agreement  may also be terminated  by mutual  written  consent of the
parties hereto.

     Section  12.  Notices.  All  communications  hereunder,  except  as  herein
otherwise specifically  provided,  shall be mailed in writing and if sent to the
Agent shall be mailed,  delivered or telegraphed and confirmed to Charles Webb &
Company,  a Division of Keefe,  Bruyette & Woods,  Inc., 211 Bradenton,  Dublin,
Ohio 43017- 3514, Attention: Patricia A. McJoynt, Executive Vice President (with
a copy to Elias, Matz, Tiernan & Herrick, L.L.P., Attention:  Kevin M. Houlihan,
Esq.)  and,  if sent to the  Company,  the MHC and the  Bank,  shall be  mailed,
delivered or telegraphed  and confirmed to the Company,  the MHC and the Bank at
700 Kansas Avenue,  Topeka, Kansas 66601,  Attention:  John B. Dicus,  President
(with a copy to Silver, Freedman & Taff, L.L.P., Attention:  James S. Fleischer,
Esq.).

                                       42

<PAGE>

     Section 13. Parties. The Company, the MHC and the Bank shall be entitled to
act and rely on any request,  notice,  consent,  waiver or agreement purportedly
given on  behalf  of the  Agent  when  the same  shall  have  been  given by the
undersigned. The Agent shall be entitled to act and rely on any request, notice,
consent, waiver or agreement purportedly given on behalf of the Company, the MHC
or the Bank, when the same shall have been given by the undersigned or any other
officer of the Company,  the MHC or the Bank.  This Agreement shall inure solely
to the benefit of, and shall be binding upon, the Agent,  the Company,  the MHC,
the Bank, and their respective successors and assigns, and no other person shall
have or be construed to have any legal or equitable right, remedy or claim under
or in  respect  of or by  virtue  of  this  Agreement  or any  provision  herein
contained.  It is  understood  and agreed that this  Agreement is the  exclusive
agreement among the parties hereto, and supersedes any prior agreement among the
parties and may not be varied except in writing signed by all the parties.

     Section 14.  Closing.  The  closing  for the sale of the Shares  shall take
place on the Closing Date at such location as mutually  agreed upon by the Agent
and the Company,  the MHC and the Bank. At the closing, the Company, the MHC and
the Bank shall deliver to the Agent in next day funds the commissions,  fees and
expenses  due and owing to the Agent as set forth in Sections 2 and 6 hereof and
the  opinions  and  certificates  required  hereby  and other  documents  deemed
reasonably  necessary by the Agent shall be executed and delivered to effect the
sale of the  Shares as  contemplated  hereby  and  pursuant  to the terms of the
Prospectus.

     Section 15. Partial  Invalidity.  In the event that any term,  provision or
covenant  herein or the  application  thereof to any  circumstance  or situation
shall be invalid or unenforceable, in whole or in part, the remainder hereof and
the application of said term,  provision or covenant to any other  circumstances
or situation shall not be affected thereby, and each term, provision or covenant
herein shall be valid and enforceable to the full extent permitted by law.

     Section 16.  Construction.  This Agreement shall be construed in accordance
with the laws of the State of Kansas.

     Section  17.  Counterparts.  This  Agreement  may be  executed  in separate
counterparts,  each of which so executed and delivered shall be an original, but
all of which together shall constitute but one and the same instrument.

     If the foregoing  correctly sets forth the  arrangement  among the Company,
the MHC, the Bank and the Agent, please indicate acceptance thereof in the space
provided  below  for  that  purpose,  whereupon  this  letter  and  the  Agent's
acceptance shall constitute a binding agreement.

     Section 18.  Entire  Agreement.  This  Agreement,  including  schedules and
exhibits hereto,  which are integral parts hereof and incorporated as though set
forth in full,  constitutes the entire agreement between the parties  pertaining
to the subject matter hereof  superseding  any and all prior or  contemporaneous
oral  or  prior   written   agreements,   proposals,   letters   of  intent  and
understandings,

                                       43

<PAGE>

and cannot be modified,  changed, waived or terminated except by a writing which
expressly states that it is an amendment, modification or waiver, refers to this
Agreement  and is signed by the party to be  charged.  No course of  conduct  or
dealing  shall be  construed  to modify,  amend or  otherwise  affect any of the
provisions hereof.


                                             Very truly yours,


CAPITOL FEDERAL FINANCIAL                    CAPITOL FEDERAL SAVINGS
                                             AND LOAN ASSOCIATION

By Its Authorized Representative:            By Its Authorized Representative:


- ---------------------------------            ---------------------------------
John C. Dicus                                John C. Dicus
Chairman                                     Chairman



CAPITOL FEDERAL SAVINGS, MHC


By Its Authorized Representative:


- ---------------------------------
John C. Dicus
Chairman



Accepted as of the date first above written

Charles Webb & Company, a Division
Keefe, Bruyette & Woods, Inc.

By Its Authorized Representative:


- ---------------------------------
Patricia A. McJoynt
Executive Vice President

                                       44


                                                                       Exhibit 2






                         AMENDED PLAN OF REORGANIZATION

                             AND STOCK ISSUANCE PLAN


                  CAPITOL FEDERAL SAVINGS AND LOAN ASSOCIATION

                                 TOPEKA, KANSAS




                                 as adopted on:
                                 August 25, 1998









<PAGE>



                         AMENDED PLAN OF REORGANIZATION

                           AND STOCK ISSUANCE PLAN OF

                  CAPITOL FEDERAL SAVINGS AND LOAN ASSOCIATION

<TABLE>
<CAPTION>

                                TABLE OF CONTENTS


                                                                                                               PAGE
                                                                                                               ----
<S>                                                                                                            <C>
I.       Introduction.............................................................................................1

II.      Definitions..............................................................................................2

III.     Plan of Reorganization...................................................................................6
         A.       Certain Effects of Reorganization...............................................................7
         B.       Conditions to Implementation of Reorganization..................................................9
         C.       Special Meeting of Members.....................................................................10
         D.       Rights of Members of the MHC...................................................................10
         E.       Conversion of MHC to Stock Form................................................................11
         F.       Timing of the Reorganization and Sale of Capital Stock.........................................12
         G.       Number of Shares to Be Offered.................................................................12
         H.       Independent Valuation and Purchase Price of Shares.............................................13
         I.       Stock Issuance Procedure.......................................................................14
         J.       Subscription Rights............................................................................14
         K.       Public Offering and Direct Community Offering..................................................16
         L.       Additional Limitations Upon Purchases of Shares of Stock Holding
                    Company Common Stock.........................................................................18
         M.       Restrictions and Other Characteristics of Stock Holding Company
                    Common Stock Being Sold......................................................................19
         N.       Exercise of Subscription Rights; Order Forms...................................................19
         O.       Method of Payment..............................................................................21
         P.       Undelivered Defective or Late Order Form; Insufficient Payment.................................21
         Q.       Payment of Dividends and Repurchase of Stock...................................................22
         R.       Completion of the Stock Offering...............................................................22
         S.       Securities Registration and Market Making......................................................22
         T.       Stock Purchases by Directors and Officers After the Offering...................................22
         U.       Establishment and Funding of Charitable Foundation.............................................23
         V.       Stock Benefit Plans............................................................................23
         W.       Employment and Other Severance Agreements......................................................24
         X.       Expenses of Reorganization.....................................................................24
         Y.       Interpretation.................................................................................24
         Z.       Amendment or Termination of the Plan...........................................................24
</TABLE>



<PAGE>



I. Introduction

         On August 25, 1998, the Board of Directors of Capitol  Federal  Savings
and Loan Association,  Topeka,  Kansas, (the "Association")  unanimously adopted
this  Amended  Plan of  Reorganization  and Stock  Issuance  Plan  (the  "Plan")
pursuant   to   which   the   Association   proposes   to   reorganize   from  a
federally-chartered    mutual    savings   and   loan    association    into   a
federally-chartered  mutual holding  company  structure  (the  "Reorganization")
pursuant  to the  laws  of the  United  States  of  America  and the  rules  and
regulations  of the Office of Thrift  Supervision  ("OTS").  The Mutual  Holding
Company ("MHC") will be owned by, and exclusive voting rights will be vested in,
the members of the Association.  As part of the Reorganization and the Plan, the
Association  will convert to a federal stock savings and loan  association  (the
"Stock  Association")  and will  establish a federal stock holding  company (the
"Stock Holding Company") which will be a majority-owned subsidiary of the MHC at
all  times  so  long  as  the  MHC  structure  is  maintained.  As  part  of the
Reorganization  and  concurrently  with it, the Stock Holding Company intends to
undertake  a stock  issuance  through  the  offering of up to 49.9% of its to be
outstanding common stock (the "Stock Offering").
 The  remaining  common stock to be  outstanding  will be issued to the MHC. The
corporate name of the Stock  Association  and the Stock Holding  Company will be
determined by the Board of Directors of the Association and the principal office
of each will be located in Topeka, Kansas.

         The Offering  provides  that  non-transferable  subscription  rights to
purchase  Stock Holding  Company  Common Stock will be offered first to Eligible
Account  Holders  of  record  as of the  Eligibility  Record  Date,  then to the
Association's  Tax-Qualified  Employee  Plans,  then  to  Supplemental  Eligible
Account Holders of record as of the Supplemental  Eligibility  Record Date, then
to  Other  Members,  and  then  to  directors,  officers  and  employees  of the
Association.  Concurrently  with,  at any time  during,  or  promptly  after the
Subscription  Offering,  and on a  lowest  priority  basis,  an  opportunity  to
subscribe  may also be  offered  to the  general  public  in a Direct  Community
Offering or a Public  Offering.  The price of the Stock Holding  Company  Common
Stock  will be based  upon an  independent  appraisal  of the  Association.  The
primary  purpose of the  Reorganization  is to  establish a holding  company and
stock savings  association  charter which will enable the  Association to expand
and compete more effectively in the financial services industry.

         The  Reorganization  will  structure the  Association in the stock form
used by commercial  banks,  most major business  corporations  and a majority of
savings institutions. In addition, the use of the holding company structure will
provide greater  organizational  and operating  flexibility to the  Association.
Moreover,  the formation of a mutual  holding  company will allow the MHC and/or
the Stock Holding Company to borrow funds, on a secured or unsecured  basis, and
to issue  debt to the public or in a private  placement.  The  proceeds  of such
borrowings or debt offering  could be  contributed  to the Stock  Association to
increase  its  capital  or could be used by the MHC  and/or  the  Stock  Holding
Company for other purposes. There are currently no plans to issue debt or borrow
funds by the MHC or the Stock Holding Company. The Reorganization will also ease
any  transition  to a uniform  charter  should such a charter be required in the
future.

         The  Association  is also expected to benefit from its  management  and
other personnel having a stock ownership in its business,  since stock ownership
is viewed  as an  effective  performance  incentive  and a means of  attracting,
retaining and  compensating  management and other  personnel.  No change will be
made in the Board of Directors or management as a result of the Reorganization.

         In  furtherance  of  the  Association's  long  term  commitment  to its
community,  the Stock  Association  and the Stock  Holding  Company  will make a
donation to a charitable foundation established by the Association,  in cash and
common  stock,  in an  amount  equal to up to 8% of the  aggregate  value of the
Common  Stock  issued  in the  Subscription  Offering.  Under  the  terms of the
Reorganization,  this  donation  will be subject to the  approval  of the voting
members of the Association.  In the event that the donation is not approved, the
Association may determine to complete the Reorganization without the donation.


<PAGE>


         The  Reorganization  is  subject  to the  approval  of the  OTS and the
affirmative  vote of a majority of the total votes eligible to be cast by Voting
Members of the Association.

II. Definitions

         As used in this  Plan,  the terms set forth  below  have the  following
meanings:

         Account(s):  Withdrawable  deposit(s)  in  the  Association,  including
certificates of deposit.

         Acting in Concert:  The term  "acting in  concert"  shall have the same
meaning given it in ss.574.2(c) of the Regulations of the OTS. The determination
of  whether a group is acting in  concert  shall be made  solely by the Board of
Directors of the  Association  or officers  delegated by such Board of Directors
and may be based on any evidence  upon which such board or delegatee  chooses to
rely.

         Affiliate:  An  "affiliate"  of,  or  a  Person  "affiliated"  with,  a
specified Person, is a Person that directly,  or indirectly  through one or more
intermediaries,  controls,  or is controlled by or is under common control with,
the Person specified.

         Associate:  The term  "associate," when used to indicate a relationship
with any Person,  means:  (i) any  corporation or  organization  (other than the
Association,  the Stock Holding Company, the MHC or a majority-owned  subsidiary
of any of them) of which such  Person is a  director,  officer or partner or is,
directly or indirectly, the beneficial owner of ten percent or more of any class
of equity securities,  (ii) any trust or other estate in which such Person has a
substantial  beneficial interest or as to which such Person serves as trustee or
in a similar fiduciary capacity, (iii) any relative or spouse of such Person, or
any  relative of such  spouse,  who has the same home as such Person or who is a
Director or Officer of the  Association,  the MHC, the Stock Holding  Company or
any subsidiary of the MHC or the Stock Holding Company or any affiliate thereof;
and (iv) any  person  acting in  concert  with any of the  persons  or  entities
specified  in clauses (i)  through  (iii)  above;  provided,  however,  that any
Tax-Qualified  or  Non-Tax-Qualified  Employee Plan shall not be deemed to be an
associate  of any Director or Officer of the  Association,  the MHC or the Stock
Holding Company,  to the extent provided herein.  When used to refer to a Person
other than an Officer or Director of the  Association,  the  Association  in its
sole discretion may determine the Persons that are Associates of other Persons.

         Association:  Capitol  Federal  Savings  and Loan  Association,  in its
current mutual form of organization.

         Capital  Stock:  Any and all  authorized  stock  of the  Stock  Holding
Company or the Stock Association.

         Common  Stock:  Common stock,  par value $.01 per share,  issued by the
Stock Holding Company  simultaneously with the  Reorganization,  pursuant to its
stock charter.

         Deposit Account:  Any withdrawable or repurchasable  account or deposit
in the Association including Savings Accounts and demand accounts.

         Depositor:  Any person holding an Account in the Association.

         Direct  Community  Offering:  The offering to the general public of any
unsubscribed shares which may be effected as provided in Section III hereof.

         Director:  A member of the Board of Directors of the  Association  and,
where  applicable,  a member of the Board of  Directors of the MHC and the Stock
Holding Company.

                                        2

<PAGE>


         Effective Date: The effective date of the Reorganization which shall be
the date of consummation of the  Reorganization and Stock Offering in accordance
with this Plan and all applicable approvals.

         Eligible Account Holder: Any Person holding a Qualifying Deposit in the
Association on the Eligibility Record Date.

         Eligibility Record Date: The close of business on June 30, 1997.

         Employee:  A person who is employed by the Association on the Effective
Date.

         ESOP: The Association's employee stock ownership plan.

         Exchange Act: The Securities Exchange Act of 1934, as amended.

         FDIC: The Federal Deposit Insurance Corporation.

         Foundation:  Capitol  Federal  Savings  & Loan  Association  Charitable
Foundation.

         HOLA: The Home Owner's Loan Act, as amended.

         Holding  Company  Application:  The  Application to be submitted by the
Stock Holding  Company to the OTS to have the Stock Holding  Company acquire the
common stock of the Stock Association.

         Independent  Appraiser:  The appraiser  retained by the  Association to
prepare an appraisal of the pro forma  market value of the  Association  and the
Stock Holding Company.

         Market  Maker:  A dealer  (i.e.,  any Person who  engages  directly  or
indirectly  as agent,  broker or principal in the business of offering,  buying,
selling, or otherwise dealing or trading in securities issued by another Person)
who, with respect to a particular  security,  (i) regularly publishes bona fide,
competitive  bid and offer  quotations  in a recognized  inter-dealer  quotation
system;  or (ii) furnishes  bona fide  competitive  bid and offer  quotations on
request;  and  (iii) is  ready,  willing,  and able to  effect  transactions  in
reasonable quantities at his quoted prices with other brokers or dealers.

         Marketing  Agent:  The  broker-dealer  responsible  for  organizing and
managing the Stock Offering and sale of the Common Stock.

         Members: Any person or entity that is entitled under the Charter of the
Association to vote on matters affecting the Association.

         MHC:  Capitol Federal,  MHC, the mutual holding company  established by
the Association incident to the Reorganization.

         Minority Ownership Interest:  The shares of the Stock Holding Company's
Common Stock owned by persons  other than the MHC,  expressed as a percentage of
the total shares of Stock Holding Company Common Stock outstanding.

         Minority Stock Offering:  One or more offerings of less than 50% in the
aggregate  of the  outstanding  Common  Stock of the Stock  Holding  Company  to
persons other than the MHC.

         Minority  Stockholder:  Any owner of the Stock Holding Company's Common
Stock, other than the MHC.

                                        3

<PAGE>


         Non-Tax-Qualified  Employee Plan:  Any defined  benefit plan or defined
contribution  plan of the Association or the Stock Holding  Company,  such as an
employee stock ownership plan,  stock bonus plan,  profit-sharing  plan or other
plan,  which  with its  related  trust  does not  meet  the  requirements  to be
"qualified" under Section 401 of the Internal Revenue Code.

         Non-Voting Stock: Any Capital Stock other than Voting Stock.

         Notice  of  Reorganization:  The  Notice  of MHC  Reorganization  to be
submitted by the Association to the OTS to notify the OTS of the Reorganization.

         OTS: Office of Thrift Supervision,  Department of the Treasury, and its
successors.

         Officer:  An executive  officer of the  Association  which includes the
Chairman,  Chief  Executive  Officer,  President,  Executive Vice Presidents and
Senior Vice Presidents in charge of principal business functions,  and any other
person participating in major policy making functions of the Association.

         Order Form:  Form to be used in the  Subscription  Offering to exercise
subscription rights.

         Other Members: Members of the Association,  other than Eligible Account
Holders,  Tax-Qualified Employee Plans or Supplemental Eligible Account Holders,
as of the Voting Record Date.

         Parent:  A company that controls  another  company,  either directly or
indirectly through one or more subsidiaries.

         Person: Any individual, a corporation, a partnership, an association, a
joint-stock company, a trust (including Individual Retirement Accounts and KEOGH
Accounts),   any   unincorporated   organization,   a  government  or  political
subdivision thereof or any other entity.

         Plan:  This Amended Plan of  Reorganization  and Stock  Offering of the
Association  as it exists on the date hereof and as it may  hereafter be amended
in accordance with its terms.

         Public  Offering:  The offering for sale  through the  Underwriters  to
selected  members of the general  public of any shares of Stock Holding  Company
Common  Stock not  subscribed  for in the  Subscription  Offering  or the Direct
Community Offering, if any.

         Public  Offering Price:  The price per share at which any  unsubscribed
shares of Stock Holding  Company Common Stock are initially  offered for sale in
the Public Offering.

         Qualifying  Deposit:  The  aggregate  balance  of $50 or  more  of each
Deposit  Account of an Eligible  Account  Holder or of a  Supplemental  Eligible
Account Holder.

         Regulations:  The  regulations  of the  OTS  regarding  mutual  holding
companies.

         Reorganization:  Collectively,  all steps necessary for the Association
to reorganize into the mutual holding company form of organization in accordance
with the Plan and the provisions of the HOLA and Part 575 of the OTS Regulations
for Savings Associations.

         Residence:  The terms "residence," "reside," "resided" or "residing" as
used  herein  with  respect to any person  shall mean any person who  occupied a
dwelling in the  communities  in which the  Association  does  business,  has an
intent to remain with such  communities  for a period of time, and manifests the
genuineness of that intent by establishing an ongoing  physical  presence within
such  communities  together  with an indication  that such presence  within such
communities is something other than merely transitory in

                                        4

<PAGE>


nature. To the extent the Person is a corporation or other business entity,  the
principal place of business or headquarters  shall be in these  communities.  To
the  extent a person  is a  personal  benefit  plan,  the  circumstances  of the
beneficiary  shall  apply with  respect to this  definition.  In the case of all
other  benefit  plans,  the  circumstances  of the trustee shall be examined for
purposes of this definition. The Association may utilize deposit or loan records
or such other evidence  provided to it to make a  determination  as to whether a
person is a resident.  In all cases,  however,  such a determination shall be in
the sole discretion of the Association.

         SAIF: The Savings Association  Insurance Fund, which is administered by
the FDIC.

         Savings  Account:  The term "Savings  Account"  means any  withdrawable
account in the Association except a demand account.

         SEC:  United States Securities and Exchange Commission.

         Special Meeting of Members:  The special  meeting and any  adjournments
thereof held to consider and vote upon this Plan.

         Stock Holding Company: The federal stock corporation, majority-owned by
the MHC,  which is being formed for the purpose of initially  owning 100% of the
common stock of the Stock Association.

         Stock  Offering:  The  offering  of Common  Stock of the Stock  Holding
Company to Persons  other than the MHC, in a  Subscription  Offering and, to the
extent shares remain available, in a Direct Community Offering or otherwise.

         Stock  Association:  The  newly  organized   federally-chartered  stock
association   subsidiary  of  the  Stock  Holding  Company  resulting  from  the
Reorganization.

         Subscription  Offering:  The  offering  of  Common  Stock of the  Stock
Holding Company for subscription and purchase pursuant to this Plan.

         Subsidiary: Any company, a majority of whose voting stock is indirectly
or directly owned, controlled or held with power to vote by another company.

         Tax-Qualified  Employee  Plans:  Any  defined  benefit  plan or defined
contribution  plan of the Association or the Stock Holding  Company,  such as an
employee  stock  ownership plan stock bonus plan,  profit-sharing  plan or other
plan,  which with its related  trust meets the  requirements  to be  "qualified"
under Section 401 of the Internal Revenue Code, as amended.

         Underwriters:  The  investment  banking firm or firms agreeing to offer
and sell Stock Holding Company Common Stock in the Public Offering.

         Voting Members:  Those persons  eligible to vote at meetings of Members
of the Association pursuant to the Association's Charter and Bylaws.

         Voting Record Date:  The date  established by the Board of Directors of
the Association in accordance  with OTS regulations for determining  eligibility
to vote at the Special Meeting of Members.

         Voting Stock: 1. Common or preferred stock, or similar interests if the
shares by statute, charter or in any manner, entitle the holder to: (i) vote for
or to select directors of the Association or the Stock Holding Company; and (ii)
vote on or direct the conduct of the operations or other significant policies of
the Association or the Stock Holding Company.

                                        5

<PAGE>



         2. Notwithstanding  anything in paragraph (1) above, preferred stock is
not "Voting Stock" if: (i) voting rights associated with the preferred stock are
limited  solely to the type  customarily  provided  by  statute  with  regard to
matters that would  significantly and adversely affect the rights or preferences
of the preferred stock, such as the issuance of additional amounts or classes of
senior  securities,  the  modification of the terms of the preferred  stock, the
dissolution of the  Association,  or the payment of dividends by the Association
when preferred dividends are in arrears;  (ii) the preferred stock represents an
essentially  passive  investment  or  financing  device  and does not  otherwise
provide the holder with control over the issuer;  and (iii) the preferred  stock
does not at the time entitle the holder, by statute,  charter, or otherwise,  to
select or to vote for the selection of directors of the Association or the Stock
Holding Company.

         3.  Notwithstanding  anything in paragraphs (1) and (2) above,  "Voting
Stock" shall be deemed to include  preferred  stock and other  securities  that,
upon transfer or otherwise,  are convertible into Voting Stock or exercisable to
acquire  Voting  Stock  where the holder of the stock,  convertible  security or
right  to  acquire  Voting  Stock  has  the  preponderant  economic  risk in the
underlying Voting Stock. Securities immediately convertible into Voting Stock at
the option of the holder without  payment of additional  consideration  shall be
deemed to  constitute  the Voting Stock into which they are  convertible;  other
convertible securities and rights to acquire Voting Stock shall not be deemed to
vest the holder with the  preponderant  economic risk in the  underlying  Voting
Stock if the  holder  has paid less than 50% of the  consideration  required  to
directly  acquire  the Voting  Stock and has no other  economic  interest in the
underlying Voting Stock.

III. Plan of Reorganization

         Pursuant to Section 10(o) of the HOLA and 12 C.F.R. Part 575 of the OTS
Regulations,  the  Reorganization  will be  accomplished  in accordance with the
procedures  set forth in this Plan,  applicable  regulations  of the OTS, and as
otherwise may be required by the OTS.

         A. Certain Effects of Reorganization

          1.   Organization  of the MHC, the Stock Holding Company and the Stock
               Association

               A principal part of the Reorganization will be the formation of a
          federally-chartered  capital stock association subsidiary. As a result
          of the Reorganization,  the Stock Holding Company will own 100% of the
          Stock Association's Voting Stock. The MHC will own a majority interest
          in the Stock Holding Company and the Stock Association at all times as
          long as the MHC remains in the mutual form of organization.

               The Reorganization  will be effected as follows, or in any manner
          approved by the Board of Directors of the Association and the OTS that
          is consistent  with the purposes of this Plan and applicable  laws and
          regulations:

               (i) the Association will organize an interim stock association as
          a  wholly-owned  subsidiary  ("Interim  One");  (ii)  Interim One will
          organize an interim stock  association  as a  wholly-owned  subsidiary
          ("Interim  Two");  (iii)  Interim One will  organize the Stock Holding
          Company  as a  wholly-owned  subsidiary;  (iv)  the  Association  will
          exchange its charter for a federal stock association charter to become
          the Stock  Association and Interim One will exchange its charter for a
          federal  mutual  holding  company  charter  to  become  the  MHC;  (v)
          simultaneously  with step (iv),  Interim  Two will merge with and into
          Stock   Association  with  the  Stock  Association  as  the  resulting
          institution;  (vi) all of the  initially  issued  stock  of the  Stock
          Association  will be transferred to the MHC in exchange for membership
          interests  in the MHC; and (vii) the MHC will  contribute  the capital
          stock of the Stock  Association to the Stock Holding Company,  and the
          Stock  Association will become a wholly-owned  subsidiary of the Stock
          Holding Company. Contemporaneously with the

                                        6

<PAGE>



          Reorganization,  the Stock Holding  Company will offer for sale in the
          Stock  Offering  shares of Common  Stock based on the pro forma market
          value of the Stock Holding Company and the Association.

               Upon consummation of the  Reorganization,  the legal existence of
          the   Association   will  not  terminate,   but  the  converted  Stock
          Association  will  be a  continuation  of  the  Association,  and  all
          property of the Association,  including its right,  title and interest
          in and to all  property of  whatsoever  kind and nature,  interest and
          asset  of  every   conceivable  value  or  benefit  then  existing  or
          pertaining to the Association, or which would inure to the Association
          immediately  by  operation  of law and  without the  necessity  of any
          conveyance or transfer and without any further act or deed,  will vest
          in the Stock  Association.  The Stock  Association will have, hold and
          enjoy the same in its  right and fully to the same  extent as the same
          was  possessed,  held  and  enjoyed  by  the  Association.  The  Stock
          Association will continue to have,  succeed to, and be responsible for
          all rights,  liabilities  and  obligations of the Association and will
          maintain its  headquarters  operations  at the  Association's  present
          location.

               In connection with the Reorganization, the Association will apply
          to the OTS to have the Stock Holding  Company  retain up to 50% of the
          net  proceeds of the Stock  Offering,  or such other  amount as may be
          determined by the board of the Association.  The Stock Association may
          distribute  additional  capital to the Stock Holding Company following
          the Reorganization,  subject to the OTS regulations  governing capital
          distributions.  The Stock Holding Company will have the power to issue
          shares of Capital  Stock to persons  other than the MHC.  However,  so
          long as the MHC is in  existence,  the MHC will be  required to own at
          least a majority of the Voting Stock of the Stock Holding Company. The
          Stock  Holding  Company  may issue any amount of  Non-Voting  Stock to
          persons  other  than  the  MHC.  The  Stock  Holding  Company  will be
          authorized to undertake one or more Minority  Stock  Offerings of less
          than 50% in the aggregate of the total outstanding Common Stock of the
          Stock Holding Company,  and the Stock Holding Company intends to offer
          for sale up to 49.9% of its Common  Stock in the Stock  Offering.  The
          Association  believes  that  capitalization  of the MHC and the  Stock
          Holding  Company  will provide the MHC and the Stock  Holding  Company
          with economic  strength  separate and apart from the Stock Association
          and  could  facilitate  future  activities  by the MHC  and the  Stock
          Holding Company.

          2.   Effect on Deposit Accounts and Borrowings

               Each Deposit  Account in the  Association  on the Effective  Date
          will  remain a Deposit  Account in the Stock  Association  in the same
          amount and upon the same terms and conditions, and will continue to be
          federally  insured  up to the  legal  maximum  by the FDIC in the same
          manner as the Deposit Account  existed in the Association  immediately
          prior to the Reorganization.  Upon consummation of the Reorganization,
          all loans and other  borrowings from the Association  shall retain the
          same status with the Stock  Association  after the  Reorganization  as
          they had with the Association immediately prior to the Reorganization.

          3.   The Stock Association

               Upon completion of the  Reorganization the Stock Association will
          be  authorized to exercise any and all powers,  rights and  privileges
          of, and will be  subject to all  limitations  applicable  to,  capital
          stock savings  associations  under federal law. A copy of the proposed
          Charter  and Bylaws of the Stock  Association  is  attached  hereto as
          Exhibit A and made a part of this Plan.  The  Reorganization  will not
          result in any reduction of the amount of retained earnings (other than
          the assets of the Association  retained by or distributed to the Stock
          Holding  Company or the MHC),  undivided  profits,  and  general  loss
          reserves that the  Association had prior to the  Reorganization.  Such
          retained  earnings and general loss  reserves will be accounted for by
          the MHC, the Stock

                                        7

<PAGE>


          Holding Company and the Stock  Association on a consolidated  basis in
          accordance with generally accepted accounting principles.

               The  initial  members  of the  Board of  Directors  of the  Stock
          Association  will be the members of the existing Board of Directors of
          the  Association.  The Stock  Association  will be wholly-owned by the
          Stock Holding Company.  The Stock Holding Company will be wholly-owned
          by its  stockholders,  who will consist of the MHC and the Persons who
          purchase  Common  Stock  in the  Stock  Offering  and  any  subsequent
          Minority   Stock   Offering.   Upon   the   Effective   Date   of  the
          Reorganization,  the voting and  membership  rights of Members will be
          transferred to the MHC, subject to the conditions specified below.

          4.   The Stock Holding Company

               The Stock Holding  Company will be authorized to exercise any and
          all  powers,  rights  and  privileges,  and  will  be  subject  to all
          limitations  applicable  to savings  and loan  holding  companies  and
          mutual  holding  companies  under  federal  law and  regulations.  The
          initial members of the Board of Directors of the Stock Holding Company
          will  be  the  existing   Board  of  Directors  of  the   Association.
          Thereafter,  the voting stockholders of the Stock Holding Company will
          elect approximately one-third of the Stock Holding Company's directors
          annually.  A copy of the  proposed  Charter  and  Bylaws  of the Stock
          Holding Company is attached as Exhibit B and made part of this Plan.

               The Stock Holding  Company will have the power to issue shares of
          Capital Stock to Persons other than the MHC.  However,  so long as the
          MHC is in  existence,  the MHC  will  be  required  to own at  least a
          majority of the Voting Stock of the Stock Holding  Company.  The Stock
          Holding  Company may issue any amount of  Non-Voting  Stock to Persons
          other than the MHC. The Stock  Holding  Company will be  authorized to
          undertake one or more Minority Stock Offerings of less than 50% in the
          aggregate of the total  outstanding  Common Stock of the Stock Holding
          Company, and the Stock Holding Company intends to offer for sale up to
          49.9% of its Common Stock in the Stock Offering.

          5.   The MHC

               As a mutual corporation,  the MHC will have no stockholders.  The
          members  of the MHC will have  exclusive  voting  authority  as to all
          matters  requiring  a vote of  members  under the  Charter of the MHC.
          Persons who have  membership  rights with  respect to the  Association
          under its existing  Charter  immediately  prior to the  Reorganization
          shall  continue  to have such rights  solely  with  respect to the MHC
          after the  Reorganization so long as such Persons remain depositors or
          borrowers,   as  the  case  may  be,  of  the  Association  after  the
          Reorganization.  In addition, all Persons who become Depositors of the
          Stock Association  following the  Reorganization  will have membership
          rights with  respect to the MHC. The rights and powers of the MHC will
          be  defined  by the  MHC's  Charter  and  Bylaws,  a copy of  which is
          attached to this Plan as Exhibit C and made a part hereof,  and by the
          statutory  and  regulatory  provisions  applicable to savings and loan
          holding companies and mutual holding companies. In particular, the MHC
          shall be  subject  to the  limitations  and  restrictions  imposed  on
          savings and loan holding companies by Section 10(o)(5) of the HOLA.

               The initial  members of the Board of Directors of the MHC will be
          the  existing  Board  of  Directors  of the  Association.  Thereafter,
          approximately  one-third  of the  directors of the MHC will be elected
          annually by the members of the MHC who will  consist of certain of the
          former  Members  of  the   Association  and  all  persons  who  become
          Depositors of the Stock Association after the Reorganization.


                                        8

<PAGE>



         B. Conditions to Implementation of Reorganization

         Consummation of the  Reorganization  is expressly  conditioned upon the
following:

          1.   Approval of the Plan by a majority of the Board of  Directors  of
               the Association;

          2.   The  filing of a Notice of  Reorganization,  including  the Plan,
               with the OTS and either:  (a) the OTS has given written notice of
               its intent not to  disapprove  the  Reorganization;  or (b) sixty
               days  have  passed   since  the  OTS   received   the  Notice  of
               Reorganization and deemed it sufficient under Section 516.2(c) of
               the OTS  regulations,  and the OTS has not given  written  notice
               that  the  Reorganization  is  disapproved  or  extended  for  an
               additional  30 days the period  during which  disapproval  may be
               issued;

          3.   The filing of the Holding Company  Application  with and approval
               by the OTS pursuant to the HOLA for the Stock Holding Company and
               MHC to become  savings and loan  holding  companies  by owning or
               acquiring 100% of the common stock of the Stock  Association  and
               at  least   more   than  50%  of  the  Stock   Holding   Company,
               respectively, to be issued in connection with the Reorganization;

          4.   All  necessary  approvals  have  been  obtained  from  the OTS in
               connection  with the  adoption  of the  charter and bylaws of the
               MHC, the Stock  Holding  Company and the Stock  Association,  the
               conversion  of  the  Association  to a  stock  charter,  and  any
               transfer  of assets and  liabilities  of the  Association  to the
               Stock Association pursuant to the Plan;

          5.   Approval  of the Plan by a majority  of the total votes of Voting
               Members of the  Association  eligible  to be cast at the  Special
               Meeting of Members;

          6.   Satisfaction of all conditions  specified or otherwise imposed by
               the  OTS  in   connection   with   approval   of  the  Notice  of
               Reorganization and all transactions related thereto;

          7.   Receipt by the Association of a favorable  ruling of the Internal
               Revenue  Service ("IRS") or an opinion of the  Association's  tax
               advisor  with  respect to  federal  taxation  to the effect  that
               consummation of the Reorganization will not be a taxable event to
               the MHC, the Stock Holding Company,  the Stock  Association,  the
               Association or the Association's Depositors; and

          8.   Receipt by the  Association  of either a private letter ruling of
               the   Kansas   taxation   authorities   or  an   opinion  of  the
               Association's  tax advisor with respect to Kansas taxation to the
               effect  that  consummation  of the  Reorganization  will not be a
               taxable  event to the MHC, the Stock Holding  Company,  the Stock
               Association, the Association or the Association's Depositors.

         C. Special Meeting of Members

         Subsequent to the approval of the Plan by the OTS, the Special  Meeting
of Members  shall be  scheduled in  accordance  with the  Association's  Bylaws.
Promptly  after  receipt of  approval  and at least 20 days but not more than 45
days prior to the Special Meeting of Members,  the Association  shall distribute
proxy solicitation materials to all Voting Members as of the Voting Record Date.
The proxy  solicitation  materials  shall include a proxy  statement (the "Proxy
Statement"), other documents authorized for use by

                                        9

<PAGE>



the regulatory  authorities,  and may also include a copy of the Plan. The proxy
materials  shall  contain the  information  that is relevant to the action to be
taken by the Voting Members.

         Pursuant to the Regulations of the OTS, an affirmative vote of not less
than a majority of the total outstanding votes of the Voting Members eligible to
be cast is  required  for  approval  of the Plan.  Voting may be in person or by
proxy in  accordance  with the  Charter and Bylaws of the  Association.  The OTS
shall be notified promptly of the actions of the Voting Members.

         D. Rights of Members of the MHC

         Following the  Reorganization,  all persons who had  membership  rights
with  respect  to the  Association  as of the  date of the  Reorganization  will
continue  to have such  rights  solely  with  respect to the MHC.  All  existing
proxies  granted by Members of the  Association to the Board of Directors of the
Association shall automatically become proxies granted to the Board of Directors
of the MHC.  In  addition,  all  persons  who  become  depositors  of the  Stock
Association  subsequent to the  Reorganization  also will have membership rights
with respect to the MHC. In each case,  no person who ceases to be the holder of
a deposit account in the Stock Association after the  Reorganization  shall have
any  membership  or  rights  with  respect  to the MHC.  Borrowers  of the Stock
Association  who were  borrower  members of the  Association  at the time of the
Reorganization,  if applicable,  will have the same membership rights in the MHC
as they had in the Association  immediately prior to the  Reorganization  for so
long as their pre-Reorganization  borrowings remain outstanding.  Borrowers will
not receive  membership  rights in connection with any new borrowings made after
the Reorganization.

         E. Conversion of MHC to Stock Form

         Following the  completion of the  Reorganization,  the MHC may elect to
convert  to  stock  form  in  accordance  with  applicable  law  (a  "Conversion
Transaction"). There can be no assurance when, if ever, a Conversion Transaction
will occur.

         In a  Conversion  Transaction,  the MHC would  merge  with and into the
Stock  Association or the Stock Holding Company,  with the Stock  Association or
the Stock Holding  Company as the resulting  entity,  and the  depositors of the
Stock Association would receive the right to subscribe for a number of shares of
common stock of the Stock  Holding  Company,  as  determined  by the formula set
forth below. The additional  shares of common stock of the Stock Holding Company
issued in the Conversion  Transaction would be sold at their aggregate pro forma
market value as determined by an independent appraisal.

         Any  Conversion  Transaction  shall be fair and  equitable  to Minority
Stockholders. In any Conversion Transaction, Minority Stockholders, if any, will
be entitled  without  additional  consideration  to maintain the same percentage
ownership interest in the Stock Holding Company after the Conversion Transaction
as their percentage  ownership interest in the Stock Holding Company immediately
prior to the Conversion  Transaction (i.e., the "Minority Ownership  Interest"),
subject only to the following  adjustments (if required by federal or state law,
regulation,  or regulatory policy) to reflect:  (i) the cumulative effect of the
aggregate  amount of  dividends  waived by the MHC; and (ii) the market value of
assets of the MHC (other than common stock of the Stock Holding Company).

         The  adjustment  referred to in clause (i) of the  preceding  paragraph
above  would  require  that the  Minority  Ownership  Interest  (expressed  as a
percentage) be adjusted by multiplying  the Minority  Ownership  Interest by the
following fraction:

             (Stock Holding Company stockholders' equity immediately
              prior to Conversion Transaction) - (aggregate amount
                           of dividends waived by MHC)
             -------------------------------------------------------

                                       10

<PAGE>



             Stock Holding Company stockholders' equity immediately
                         prior to Conversion Transaction

         The Minority  Ownership  Interest shall also be adjusted to reflect any
assets of the MHC (other  than  Common  Stock of the Stock  Holding  Company) by
multiplying it by the following fraction:

               (pro forma market value of Stock Holding Company) -
                    (market value of assets of MHC other than
                       Stock Holding Company Common Stock)
               ---------------------------------------------------
                 pro forma market value of Stock Holding Company

         At the sole  discretion  of the Board of  Directors  of the MHC and the
Stock Holding  Company,  a Conversion  Transaction  may be effected in any other
manner   necessary  to  qualify  the   Conversion   Transaction  as  a  tax-free
reorganization  under  applicable  federal  and state tax  laws,  provided  such
Conversion  Transaction  does not diminish the rights and ownership  interest of
Minority Stockholders as set forth in the preceding paragraphs.  If a Conversion
Transaction  does not occur,  the MHC will  always own a majority  of the voting
stock of the Stock Holding Company. Management of the Association has no current
intention to conduct a Conversion Transaction.

         A  Conversion  Transaction  would  require the  approval of  applicable
federal regulators,  and would be presented to a vote of the members of the MHC.
Federal  regulatory  policy  requires  that in any  Conversion  Transaction  the
members of the MHC will be accorded the same stock purchase priorities as if the
MHC were a mutual savings association converting to stock form.

         F. Timing of the Reorganization and Sale of Capital Stock

         The  Association  intends to consummate the  Reorganization  as soon as
feasible following the receipt of all approvals referred to in the Plan. Subject
to the approval of the OTS, the Stock  Holding  Company  intends to commence the
Stock Offering  concurrently with the proxy  solicitation of Members.  The Stock
Holding  Company  may close the Stock  Offering  before the  Special  Meeting of
Members,  provided  that  the  offer  and  sale of the  Common  Stock  shall  be
conditioned  upon approval of the Plan by the Members at the Special  Meeting of
Members.  The  Association's  proxy  solicitation  materials may permit  certain
Members to return to the Association by a reasonable date certain a postage paid
card  or  other  written  communication  requesting  receipt  of the  prospectus
describing the Stock Offering if the prospectus is not mailed  concurrently with
the proxy  solicitation  materials.  The Stock  Offering  shall be  conducted in
compliance with the securities offering  regulations of the SEC. The Association
will not finance or loan funds to any person to purchase Common Stock.

         G. Number of Shares to Be Offered

               1. The total number of shares (or range  thereof) of Common Stock
          to be  issued  and  offered  for sale  pursuant  to the Plan  shall be
          determined  initially by the Board of Directors of the Association and
          the Stock Holding Company in conjunction with the determination of the
          Independent  Appraiser.  The  number of shares  to be  offered  may be
          adjusted prior to completion of the Stock  Offering.  The total number
          of shares of Common Stock that may be issued to persons other than the
          MHC at the  close of the Stock  Offering  must be less than 50% of the
          issued and  outstanding  shares of Common  Stock of the Stock  Holding
          Company.

               2.  For a  period  of 15 days  following  the  completion  of the
          Reorganization,  the Boards of Directors of the Stock Holding  Company
          and the MHC,  in their  sole  discretion,  may  determine  to issue or
          allocate shares of Common Stock  ("Contingent  Shares") to subscribers
          to fill orders  resulting  from (i) any  allocation  oversights in the
          event of an oversubscription, or (ii) orders initially

                                       11

<PAGE>


          rejected but later found to be legitimate.  Contingent Shares shall be
          authorized but unissued shares and shall include no more than a number
          of shares  equal to 1% of the  shares  issued  in the Stock  Offering.
          Contingent  Shares will not be included in the total  number of shares
          for  purposes  of  determining  any  individual  or  maximum  purchase
          limitation  or the  number  of  shares  of  stock to be  purchased  by
          Tax-Qualified  Employee Plans. In the event of an  oversubscription in
          the  Stock  Offering,   Contingent  Shares  will  be  allocated  to  a
          subscriber  based upon the allocation of shares to persons who had the
          same or similar Deposit Account balance as that subscriber.

         H. Independent Valuation and Purchase Price of Shares

         All shares of Common Stock sold in the Stock  Offering shall be sold at
a uniform  price  per  share.  The  purchase  price  and  number of shares to be
outstanding  shall be  determined by the Board of Directors of the Stock Holding
Company  on the  basis of the  estimated  pro  forma  market  value of the Stock
Holding Company and the Association. The aggregate purchase price for the Common
Stock  will not be  inconsistent  with such  market  value of the Stock  Holding
Company and the  Association.  The pro forma market  value of the Stock  Holding
Company  and the  Association  will  be  determined  for  such  purposes  by the
Independent Appraiser.

         Prior to the commencement of the Stock Offering, an estimated valuation
range will be  established,  which  range may vary within 15% above to 15% below
the  midpoint  of such  range,  and up to 15%  greater  than the maximum of such
range, as determined by the Board of Directors at the time of the Stock Offering
and consistent with OTS regulations.  The Stock Holding Company intends to issue
up to 49.9% of its common stock in the Stock  Offering.  The number of shares of
Common Stock to be issued and the ownership interest of the MHC may be increased
or decreased by the Stock Holding Company,  taking into consideration any change
in the independent  valuation and other factors,  at the discretion of the Board
of Directors of the Association and the Stock Holding Company.

         Based  upon  the   independent   valuation  as  updated  prior  to  the
commencement  of the Stock  Offering,  the Board of Directors  may establish the
minimum and maximum ownership percentage  applicable to the Stock Offering,  may
fix the ownership percentage of the Minority Stockholders,  or may establish the
minimum and maximum  aggregate  dollar amount of shares to be sold. In the event
the ownership percentage of the Minority  Stockholders is not fixed in the Stock
Offering,   the  minority   ownership   percentage   (the  "Minority   Ownership
Percentage")  will be  determined  as follows:  (a) the product of (x) the total
number of shares of Common Stock issued by the Stock Holding Company and (y) the
purchase price per share divided by (b) the estimated aggregate pro forma market
value of the  Association and the Stock Holding  Company  immediately  after the
Stock Offering as determined by the Independent Appraiser, expressed in terms of
a specific  aggregate dollar amount rather than as a range,  upon the closing of
the Stock Offering or sale of all the Common Stock.

         Notwithstanding  the  foregoing,   no  sale  of  Common  Stock  may  be
consummated  unless,  prior  to such  consummation,  the  Independent  Appraiser
confirms to the Stock Holding  Company,  the Association and to the OTS that, to
the best knowledge of the  Independent  Appraiser,  nothing of a material nature
has occurred which,  taking into account all relevant  factors,  would cause the
Independent  Appraiser to conclude that the aggregate  value of the Common Stock
to be issued is incompatible with its estimate of the aggregate consolidated pro
forma market value of the Stock  Holding  Company and the  Association.  If such
confirmation  is not received,  the Stock  Holding  Company may cancel the Stock
Offering,  extend the Stock  Offering and  establish a new  estimated  valuation
range and/or estimated price range, extend,  reopen or hold a new Stock Offering
or take such other action as the OTS may permit.

         The  estimated  market  value  of the  Stock  Holding  Company  and the
Association shall be determined for such purpose by an Independent  Appraiser on
the basis of such appropriate factors as are not inconsistent

                                       12

<PAGE>



with OTS regulations.  The Common Stock to be issued in the Stock Offering shall
be fully paid and nonassessable.

         If there is a Direct Community Offering or Public Offering of shares of
Common Stock not  subscribed  for in the  Subscription  Offering,  the price per
share at which the Common  Stock is sold in such  Direct  Community  Offering or
Public  Offering  shall be equal to the  purchase  price  per share at which the
Common Stock is sold to Persons in the Subscription Offering. Shares sold in the
Direct  Community  Offering  or  Public  Offering  will be  subject  to the same
limitations as shares sold in the Subscription Offering.

         I. Stock Issuance Procedure

         The Stock Holding  Company Common Stock will be offered for sale in the
Subscription Offering to Eligible Account Holders, Tax-Qualified Employee Plans,
Supplemental Eligible Account Holders, Other Members and Directors, Officers and
employees of the  Association,  prior to or within 45 days after the date of the
Special  Meeting  of  Members.  However,  the  Stock  Holding  Company  and  the
Association may delay  commencing the  Subscription  Offering beyond such 45-day
period in the event there exist unforeseen  material adverse market or financial
conditions.  The Association may, either  concurrently with, at any time during,
or  promptly  after the  Subscription  Offering,  also  offer the Stock  Holding
Company Common Stock to and accept  subscriptions from other Persons in a Direct
Community  Offering  or a  Public  Offering;  provided  that  the  Association's
Eligible Account Holders,  Tax-Qualified  Employee Plans,  Supplemental Eligible
Account Holders, Other Members and Directors,  Officers and employees shall have
the priority  rights to subscribe  for Stock  Holding  Company  Common Stock set
forth in Section III of this Plan.

         The period for the Subscription  Offering and Direct Community Offering
will be not less  than 20 days  nor more  than 45 days  unless  extended  by the
Association.  Upon  completion  of the  Subscription  Offering  and  the  Direct
Community  Offering,  if any, any  unsubscribed  shares of Stock Holding Company
Common Stock may be sold  through the  Underwriters  to selected  members of the
general public in the Public  Offering.  If for any reason all of the shares are
not sold in the Subscription  Offering,  the Direct Community Offering,  if any,
and the Public  Offering,  if any, the Stock Holding Company and the Association
will use their best efforts to obtain other purchasers, subject to OTS approval.
Completion of the sale of all shares of Stock Holding  Company  Common Stock not
sold in the Subscription  Offering is required within 45 days after  termination
of the Subscription Offering,  subject to extension of such 45-day period by the
Stock  Holding  Company and the  Association  with the  approval of the OTS. The
Stock  Holding  Company  and  the  Association  may  jointly  seek  one or  more
extensions of such 45-day period if necessary to complete the sale of all shares
of Stock Holding  Company  Common Stock.  In  connection  with such  extensions,
subscribers  and other  purchasers  will be permitted  to increase,  decrease or
rescind their subscriptions or purchase orders to the extent required by the OTS
in  approving  the  extensions.  Completion  of the sale of all  shares of Stock
Holding  Company Common Stock is required within 24 months after the date of the
Special Meeting of Members.

         J. Subscription Rights

         Non-transferable  subscription rights to purchase shares will be issued
without payment  therefor to Eligible Account  Holders,  Tax-Qualified  Employee
Plans,  Supplemental  Eligible  Account  Holders,  Other Members and  Directors,
Officers and employees of the Association as set forth below.

               1. Preference Category No. 1: Eligible Account Holders

               Each  Eligible  Account  Holder  shall  receive  non-transferable
          subscription  rights to subscribe for shares of Stock Holding  Company
          Common  Stock  in an  amount  equal to the  greater  of  $500,000,  or
          one-tenth of one percent (.10%) of the total offering of shares, or 15
          times the product (rounded

                                       13

<PAGE>



          down to the next  whole  number)  obtained  by  multiplying  the total
          number of shares of common  stock to be issued by a fraction  of which
          the numerator is the amount of the Qualifying  Deposit of the Eligible
          Account  Holder and the  denominator is the total amount of Qualifying
          Deposits of all Eligible Account Holders in the converting Association
          in each case on the Eligibility Record Date.

               If sufficient shares are not available, shares shall be allocated
          first to permit each  subscribing  Eligible Account Holder to purchase
          to  the  extent  possible  100  shares,   and  thereafter  among  each
          subscribing  Eligible  Account Holder pro rata in the same  proportion
          that his Qualifying Deposit bears to the total Qualifying  Deposits of
          all subscribing  Eligible Account Holders whose  subscriptions  remain
          unsatisfied.

               Non-transferable  subscription  rights to purchase  Stock Holding
          Company  Common  Stock  received  by  Directors  and  Officers  of the
          Association and their Associates, based on their increased deposits in
          the  Association  in the one-year  period  preceding  the  Eligibility
          Record  Date,  shall  be  subordinated  to  all  other   subscriptions
          involving  the  exercise of  non-transferable  subscription  rights of
          Eligible Account Holders.

               2. Preference Category No. 2: Tax-Qualified Employee Plans

               Each  Tax-Qualified  Employee  Plan shall be  entitled to receive
          non-transferable  subscription  rights  to  purchase  up to 10% of the
          shares of Stock Holding Company Common Stock,  provided that singly or
          in the  aggregate  such plans  (other than that  portion of such plans
          which is self-directed) shall not purchase more than 10% of the shares
          of  the  Stock  Holding  Company  Common  Stock.  Subscription  rights
          received pursuant to this Category shall be subordinated to all rights
          received by Eligible  Account  Holders to purchase  shares pursuant to
          Category No. 1;  provided,  however,  that  notwithstanding  any other
          provision of this Plan to the  contrary,  the  Tax-Qualified  Employee
          Plans  shall have a first  priority  subscription  right to the extent
          that the total number of shares of Stock Holding  Company Common Stock
          sold in the  Stock  Offering  exceeds  the  maximum  of the  estimated
          valuation range as set forth in the subscription prospectus.

               3.  Preference  Category  No. 3:  Supplemental  Eligible  Account
          Holders

               Each   Supplemental   Eligible   Account   Holder  shall  receive
          non-transferable  subscription rights to subscribe for shares of Stock
          Holding  Company  Common  Stock in an amount  equal to the  greater of
          $500,000,  or one-tenth of one percent (.10%) of the total offering of
          shares,  or 15 times  the  product  (rounded  down to the  next  whole
          number)  obtained by multiplying  the total number of shares of common
          stock to be issued by a fraction of which the  numerator is the amount
          of the Qualifying Deposit of the Supplemental  Eligible Account Holder
          and the denominator is the total amount of Qualifying  Deposits of all
          Supplemental Eligible Account Holders in the converting Association in
          each case on the Supplemental Eligibility Record Date.

               Subscription  rights received  pursuant to this category shall be
          subordinated to all  subscription  rights received by Eligible Account
          Holders and  Tax-Qualified  Employee Plans pursuant to Category Nos. 1
          and 2 above.

               Any  non-transferable  subscription  rights  to  purchase  shares
          received by an Eligible Account Holder in accordance with Category No.
          1 shall  reduce to the extent  thereof the  subscription  rights to be
          distributed to such person pursuant to this Category.

               In  the  event  of  an  oversubscription  for  shares  under  the
          provisions  of  this  subparagraph,  the  shares  available  shall  be
          allocated  first to  permit  each  subscribing  Supplemental  Eligible
          Account Holder, to the extent possible, to purchase a number of shares
          sufficient to make his total allocation

                                       14

<PAGE>



          (including the number of shares, if any,  allocated in accordance with
          Category  No.  1) equal  to 100  shares,  and  thereafter  among  each
          subscribing  Supplemental Eligible Account Holder pro rata in the same
          proportion that his Qualifying  Deposit bears to the total  Qualifying
          Deposits of all  subscribing  Supplemental  Eligible  Account  Holders
          whose subscriptions remain unsatisfied.

               4. Preference Category No. 4: Other Members

               Each Other Member  shall  receive  non-transferable  subscription
          rights to subscribe for shares of Stock Holding  Company  Common Stock
          remaining  after  satisfying  the  subscriptions  provided  for  under
          Category Nos. 1 through 3 above, subject to the following conditions:

               i.   Each Other  Member  shall be  entitled to  subscribe  for an
                    amount  of  shares  equal to the  greater  of  $500,000,  or
                    one-tenth  of one  percent  (.10%) of the total  offering of
                    shares of common stock in the Stock Offering,  to the extent
                    that Stock Holding Company Common Stock is available.

               ii.  In the event of an  oversubscription  for  shares  under the
                    provisions of this subparagraph,  the shares available shall
                    be allocated among the subscribing Other Members pro rata in
                    the same  proportion  that his number of votes on the Voting
                    Record Date bears to the total number of votes on the Voting
                    Record Date of all  subscribing  Other Members on such date.
                    Such  number  of  votes  shall  be  determined  based on the
                    Association's  mutual  charter  and  bylaws in effect on the
                    date of approval by members of this Plan.

               5. Preference Category No. 5: Directors, Officers and Employees

               Each Director,  Officer and employee of the Association as of the
          date  of  the  commencement  of the  Subscription  Offering  shall  be
          entitled to receive  non-transferable  subscription rights to purchase
          shares of the Stock  Holding  Company  Common Stock to the extent that
          shares are available  after  satisfying  subscriptions  under Category
          Nos. 1 through 4 above.  The shares which may be purchased  under this
          Category are subject to the following conditions:

               i.   The total number of shares which may be purchased under this
                    Category may not exceed 15% of the number of shares of Stock
                    Holding Company Common Stock.

               ii.  The maximum  amount of shares which may be  purchased  under
                    this  Category by any Person is  $500,000  of Stock  Holding
                    Company  Common Stock.  In the event of an  oversubscription
                    for shares under the  provisions of this  subparagraph,  the
                    shares  available  shall be  allocated  pro rata  among  all
                    subscribers in this Category.

         K. Public Offering and Direct Community Offering

               1.  Any  shares  of  Stock  Holding   Company  Common  Stock  not
          subscribed for in the Subscription Offering may be offered for sale in
          a Direct  Community  Offering.  This may  involve an  offering  of all
          unsubscribed  shares  directly to the general public with a preference
          to those natural  persons  residing in the local  community  where the
          Association conducts its business.  The Direct Community Offering,  if
          any,  shall be for a period  of not less than 20 days nor more than 45
          days unless extended by the Stock Holding Company and the Association,
          and shall  commence  concurrently  with,  during or promptly after the
          Subscription  Offering.  The  purchase  price per share to the general
          public  in a  Direct  Community  Offering  shall  be the  same  as the
          subscription price.

                                       15

<PAGE>



          The Stock Holding  Company and the  Association  may use an investment
          banking firm or firms on a best efforts basis to sell the unsubscribed
          shares in the Direct Community Offering. The Stock Holding Company and
          the  Association  may pay a commission or other fee to such investment
          banking  firm or firms as to the shares  sold by such firm or firms in
          the Direct  Community  Offering  and may also  reimburse  such firm or
          firms for expenses  incurred in  connection  with the sale.  The Stock
          Holding  Company  Common  Stock will be offered and sold in the Direct
          Community Offering, if any, in accordance with OTS regulations,  so as
          to achieve the widest distribution of the Stock Holding Company Common
          Stock. No person, by himself or herself, or with an Associate or group
          of Persons acting in concert,  may subscribe for or purchase more than
          $500,000 of Stock Holding Company Common Stock in the Direct Community
          Offering,   if  any.   Further,   the   Association  may  limit  total
          subscriptions  under this  Section so as to assure  that the number of
          shares  available  for the Public  Offering  may be up to a  specified
          percentage  of the number of shares of Stock  Holding  Company  Common
          Stock.  Finally,  the  Association  may reserve  shares offered in the
          Direct Community Offering for sales to institutional investors.

               In the event of an  oversubscription  for  shares  in the  Direct
          Community  Offering,  shares may be  allocated  (to the extent  shares
          remain available) first to cover orders of natural persons residing in
          the  local  community,  then to cover the  orders of any other  person
          subscribing for shares in the Direct  Community  Offering so that each
          such person may receive 1,000 shares,  and  thereafter,  on a pro rata
          basis  to  such  persons  based  on the  amount  of  their  respective
          subscriptions.

               The  Association  and the Stock  Holding  Company,  in their sole
          discretion,  may reject  subscriptions,  in whole or in part, received
          from any Person under this Section.  Further,  the Association and the
          Stock Holding Company may, at their sole discretion, elect to forego a
          Direct  Community  Offering  and instead  effect a Public  Offering as
          described below.

               2. Any shares of Stock Holding  Company  Common Stock not sold in
          the Subscription Offering or in the Direct Community Offering, if any,
          may then be sold through the  Underwriters to selected  members of the
          general public in the Public Offering.  It is expected that the Public
          Offering will commence as soon as practicable after termination of the
          Subscription  Offering and the Direct Community Offering,  if any. The
          Association and the Stock Holding  Company,  in their sole discretion,
          may  reject any  subscription,  in whole or in part,  received  in the
          Public Offering. The Public Offering shall be completed within 90 days
          after the termination of the Subscription Offering, unless such period
          is extended as provided herein. No person,  by himself or herself,  or
          with an Associate or group of Persons acting in concert,  may purchase
          more than $500,000 of Common Stock in the Public Offering, if any.

               3.  If  for  any  reason  any  shares  remain  unsold  after  the
          Subscription  Offering,  the Public  Offering,  if any, and the Direct
          Community  Offering,  if any,  the  Boards of  Directors  of the Stock
          Holding  Company  and  the   Association   will  seek  to  make  other
          arrangements  for  the  sale  of  the  remaining  shares.  Such  other
          arrangements  will  be  subject  to the  approval  of the  OTS  and to
          compliance with applicable securities laws.

         L.  Additional  Limitations  Upon  Purchases of Shares of Stock Holding
Company Common Stock

         The following additional  limitations shall be imposed on all purchases
of Stock Holding Company Common Stock in the Stock Offering:

               1. No Person,  by himself or  herself,  or with an  Associate  or
          group of Persons  acting in concert,  may subscribe for or purchase in
          the Stock Offering a number of shares of Stock Holding  Company Common
          Stock equal to the  greater of  $5,000,000  or 1% of the Common  Stock
          offered

                                       16

<PAGE>



          in the Stock Offering. For purposes of this paragraph, an Associate of
          a  Person  does not  include  a  Tax-Qualified  or  Non-Tax  Qualified
          Employee  Plan  in  which  the  person  has a  substantial  beneficial
          interest  or serves as a trustee or in a similar  fiduciary  capacity.
          Moreover,  for purposes of this paragraph,  shares held by one or more
          Tax-Qualified  or Non-Tax  Qualified  Employee  Plans  attributed to a
          Person shall not be aggregated  with shares  purchased  directly by or
          otherwise attributable to that Person.

               2.  Directors and Officers and their  Associates may not purchase
          in all  categories in the Stock Offering an aggregate of more than 25%
          of the Stock  Holding  Company  Common  Stock.  For  purposes  of this
          paragraph, an Associate of a Person does not include any Tax-Qualified
          Employee Plan.  Moreover,  any shares attributable to the Officers and
          Directors and their Associates,  but held by one or more Tax-Qualified
          Employee  Plans  shall not be included  in  calculating  the number of
          shares which may be purchased under the limitation in this paragraph.

               3. The minimum  number of shares of Stock Holding  Company Common
          Stock that may be purchased by any Person in the Stock  Offering is 25
          shares, provided sufficient shares are available.

               4. The Boards of Directors of the Stock  Holding  Company and the
          Association  may,  in their  sole  discretion,  increase  the  maximum
          purchase  limitation  referred  to herein up to 9.99%,  provided  that
          orders for shares  exceeding  5% of the  shares  being  offered in the
          Stock Offering shall not exceed,  in the aggregate,  10% of the shares
          being offered in the Stock Offering.  Requests to purchase  additional
          shares of Stock Holding Company Common Stock under this provision will
          be  allocated  by the Boards of  Directors  on a pro rata basis giving
          priority in accordance with the priority rights set forth herein.

               Depending  upon market and  financial  conditions,  the Boards of
          Directors of the Stock Holding Company and the  Association,  with the
          approval of the OTS and without further  approval of the Members,  may
          increase or decrease any of the above purchase limitations.

               For purposes of this Section,  the Directors of the Stock Holding
          Company and the Association  shall not be deemed to be Associates or a
          group  acting in concert  solely as a result of their  serving in such
          capacities.

               Each Person  purchasing  Common Stock in the Stock Offering shall
          be deemed to confirm that such  purchase  does not  conflict  with the
          above  purchase  limitations.  All  questions  concerning  whether any
          Persons  are  Associates  or a group  acting in concert or whether any
          purchase  conflicts  with the  purchase  limitations  in this  Plan or
          otherwise  violates any  provision of this Plan shall be determined by
          the Association in its sole discretion.  Such  determination  shall be
          conclusive and binding on all Persons and the Association may take any
          remedial action,  including without limitation  rejecting the purchase
          or  referring  the  matter  to the  OTS  for  action,  as in its  sole
          discretion the Association may deem appropriate.

         M.  Restrictions  and Other  Characteristics  of Stock Holding  Company
Common Stock Being Sold

         Stock  Holding  Company  Common Stock  purchased by Persons  other than
Directors and Officers of the Stock Holding Company or the  Association  will be
transferable  without  restriction.  Shares  purchased  by Directors or Officers
shall not be sold or  otherwise  disposed  of for value for a period of one year
from the date of the Stock  Offering,  except for any disposition of such shares
(i) following the death of the original  purchaser,  or (ii)  resulting  from an
exchange of securities  in a merger or  acquisition  approved by the  applicable
regulatory  authorities.  Any transfers that could result in a change of control
of the Stock

                                       17

<PAGE>



Association  or the Stock  Holding  Company  or result in the  ownership  by any
Person  or group  acting in  concert  of more than 10% of any class of the Stock
Association's or the Stock Holding  Company's  equity  securities are subject to
the prior approval of the OTS.

         The  certificates  representing  shares of Stock Holding Company Common
Stock issued to Directors and Officers  shall bear a legend  giving  appropriate
notice of the one-year  holding  period  restriction.  Appropriate  instructions
shall  be  given to the  transfer  agent  for such  stock  with  respect  to the
applicable restrictions relating to the transfer of restricted stock. Any shares
of common  stock of the Stock  Holding  Company  subsequently  issued as a stock
dividend, stock split, or otherwise,  with respect to any such restricted stock,
shall be subject  to the same  holding  period  restrictions  for Stock  Holding
Company or Association  Directors and Officers as may be then applicable to such
restricted stock.

         N. Exercise of Subscription Rights; Order Forms

               1. If the  Subscription  Offering  occurs  concurrently  with the
          solicitation  of  proxies  for the  Special  Meeting of  Members,  the
          prospectus and Order Form may be sent to each Eligible Account Holder,
          Tax-Qualified  Employee Plan,  Supplemental  Eligible  Account Holder,
          Other Member,  and Director,  Officer and employee at their last known
          address  as shown on the  records  of the  Association.  However,  the
          Association may, and if the Subscription  Offering commences after the
          Special Meeting of Members the Association shall, furnish a prospectus
          and  Order  Form  only  to  Eligible  Account  Holders,  Tax-Qualified
          Employee Plans,  Supplemental Eligible Account Holders, Other Members,
          and  Directors,  Officers  and  employees  who  have  returned  to the
          Association  by a  specified  date  prior to the  commencement  of the
          Subscription  Offering  a post  card or  other  written  communication
          requesting a prospectus and Order Form. In such event, the Association
          shall  provide  a  postage-paid  post card for this  purpose  and make
          appropriate  disclosure in its proxy statement for the solicitation of
          proxies to be voted at the Special  Meeting and/or letter sent in lieu
          of  the  proxy   statement   to  those   Eligible   Account   Holders,
          Tax-Qualified  Employee Plans or Supplemental Eligible Account Holders
          who are not Members on the Voting Record Date.

               2.  Each  Order  Form  will  be  preceded  or  accompanied  by  a
          prospectus   describing  the  Stock  Holding  Company  and  the  Stock
          Association and the shares of Stock Holding Company Common Stock being
          offered for subscription and containing all other information required
          by the OTS or the SEC or necessary to enable  Persons to make informed
          investment  decisions  regarding the purchase of Stock Holding Company
          Common Stock.

               3. The Order  Form (or  accompanying  instructions)  used for the
          Subscription Offering will contain, among other things, the following:

               i.   A clear and  intelligible  explanation  of the  subscription
                    rights granted under the Plan to Eligible  Account  Holders,
                    Tax-Qualified Employee Plans,  Supplemental Eligible Account
                    Holders,   Other  Members,   and  Directors,   Officers  and
                    employees;

               ii.  A specified  expiration date by which the Order Form must be
                    returned to and actually  received by the Association or its
                    representative  for  purposes  of  exercising   subscription
                    rights,  which  date will be not less than 20 days after the
                    Order Forms are mailed by the Association;

               iii. The subscription  price to be paid for each share subscribed
                    for when the Order Form is returned;


                                       18

<PAGE>



               iv.  A statement  that 25 shares is the minimum  number of shares
                    of Stock Holding Company Common Stock that may be subscribed
                    for under the Plan;

               v.   A  specifically  designated  blank space for  indicating the
                    number of shares being subscribed for;

               vi.  A set of detailed  instructions  as to how to  complete  the
                    Order  Form  including  a  statement  as  to  the  available
                    alternative   methods  of  payment  for  the  shares   being
                    subscribed for;

              vii.  Specifically  designated blank spaces for dating and signing
                    the Order Form;

              viii. An  acknowledgement  that the  subscriber  has  received the
                    prospectus;

               ix.  A  statement  of the  consequences  of failing  to  properly
                    complete  and return the Order  Form,  including a statement
                    that the  subscription  rights will expire on the expiration
                    date specified on the Order Form unless such expiration date
                    is   extended   by  the  Stock   Holding   Company  and  the
                    Association,   and  that  the  subscription  rights  may  be
                    exercised  only  by  delivering  the  Order  Form,  properly
                    completed  and   executed,   to  the   Association   or  its
                    representative   by  the  expiration  date,   together  with
                    required payment of the subscription price for all shares of
                    Stock Holding Company Common Stock subscribed for;

               x.   A    statement    that   the    subscription    rights   are
                    non-transferable  and  that  all  shares  of  Stock  Holding
                    Company  Common  Stock   subscribed  for  upon  exercise  of
                    subscription  rights  must be  purchased  on  behalf  of the
                    Person  exercising  the  subscription  rights  for  his  own
                    account; and

               xi.  A statement  that,  after receipt by the  Association or its
                    representative,   a   subscription   may  not  be  modified,
                    withdrawn   or   canceled   without   the   consent  of  the
                    Association.

         O. Method of Payment

         Payment for all shares of Stock Holding Company Common Stock subscribed
for must  accompany all completed  Order Forms.  Payment may be made in cash (if
presented in Person),  by check, money order or, if the subscriber has a Deposit
Account in the Association  (including a certificate of deposit), the subscriber
may authorize the Association to charge the subscriber's account.

         If a  subscriber  authorizes  the  Association  to  charge  his  or her
account,  the funds will continue to earn  interest,  but may not be used by the
subscriber  until all Stock  Holding  Company  Common Stock has been sold or the
Plan is terminated, whichever is earlier. The Association will allow subscribers
to purchase shares by withdrawing  funds from  certificate  accounts without the
assessment of early withdrawal  penalties with the exception of prepaid interest
in the form of  promotional  gifts.  In the case of early  withdrawal  of only a
portion of such  account,  the  certificate  evidencing  such  account  shall be
canceled if the  remaining  balance of the  account is less than the  applicable
minimum  balance  requirement,  in which event the  remaining  balance will earn
interest at the passbook rate.  This waiver of the early  withdrawal  penalty is
applicable  only to  withdrawals  made in connection  with the purchase of Stock
Holding Company Common Stock under the Plan.  Interest will also be paid, at not
less than the then-current passbook rate, on all orders

                                       19

<PAGE>



paid in cash, by check or money order,  from the date payment is received  until
consummation  of the Stock  Offering.  Payments  made in cash, by check or money
order  will  be  placed  by  the  Association  in an  escrow  or  other  account
established specifically for this purpose.

         In the event of an unfilled amount of any subscription order, the Stock
Association will make an appropriate refund or cancel an appropriate  portion of
the related withdrawal authorization,  after consummation of the Stock Offering.
If for any reason the Stock Offering is not  consummated,  purchasers  will have
refunded to them all payments  made and all  withdrawal  authorizations  will be
canceled in the case of  subscription  payments  authorized from accounts at the
Association.

         If any Tax-Qualified Employee Plans or Non-Tax-Qualified Employee Plans
subscribe for shares during the  Subscription  Offering,  such plans will not be
required to pay for the shares  subscribed for at the time they  subscribe,  but
may pay for such shares of Stock Holding  Company  Common Stock  subscribed  for
upon consummation of the Stock Offering. In the event that, after the completion
of the  Subscription  Offering,  the amount of shares to be issued is  increased
above the maximum of the estimated  valuation  range included in the prospectus,
the Tax  Qualified  and Non-Tax  Qualified  Employee  Plans shall be entitled to
increase their subscriptions by a percentage equal to the percentage increase in
the amount of shares to be issued above the maximum of the  estimated  valuation
range  provided  that  such  subscriptions  shall  continue  to  be  subject  to
applicable purchase limits and stock allocation procedures.

         P. Undelivered Defective or Late Order Form; Insufficient Payment

         In the event Order Forms (a) are not  delivered and are returned to the
Association by the United States Postal Service or the  Association is unable to
locate  the  addressee,  (b) are not  received  back by the  Association  or are
received by the Association after the expiration date specified thereon, (c) are
defectively filled out or executed, (d) are not accompanied by the full required
payment for the shares of Common Stock  subscribed for (including cases in which
Deposit Accounts from which withdrawals are authorized are insufficient to cover
the amount of the  required  payment),  or (e) are not mailed  pursuant to a "no
mail" order placed in effect by the account holder,  the subscription  rights of
the Person to whom such  rights  have been  granted  will  lapse as though  such
Person  failed to return  the  contemplated  Order Form  within the time  period
specified thereon;  provided, that the Association may, but will not be required
to,  waive  any  immaterial  irregularity  on any  Order  Form  or  require  the
submission  of  corrected  Order  Forms or the  remittance  of full  payment for
subscribed   shares  by  such  date  as  the   Association   may  specify.   The
interpretation  by the  Association  of terms and conditions of this Plan and of
the Order Forms will be final, subject to the authority of the OTS.

         Q. Payment of Dividends and Repurchase of Stock

         The Stock  Association  shall not declare or pay a cash dividend on, or
repurchase  any of, its  Capital  Stock if the effect  thereof  would  cause its
regulatory  capital to be reduced below (i) the amount required for any required
liquidation account or (ii) the federal regulatory capital requirement set forth
in Section 567.2 of the Regulations of the OTS. Otherwise, the Stock Association
may declare  dividends,  make capital  distributions  or repurchase  its capital
stock in accordance with applicable law and regulations. Subject to the approval
of the OTS,  the MHC may waive its right to receive  dividends  declared  by the
Stock Association or the Stock Holding Company.

         R. Completion of the Stock Offering

         The Stock  Offering will be terminated if not completed  within 90 days
from the date of approval  by the OTS,  unless an  extension  is approved by the
OTS.

                                       20
<PAGE>


         S. Securities Registration and Market Making

         Promptly  following the Stock Offering,  the Stock Holding Company will
register its stock with the SEC pursuant to the Exchange Act. In connection with
the  registration,  the Stock Holding  Company will  undertake not to deregister
such  stock,  without  the  approval  of the OTS,  for a period  of three  years
thereafter.  At the close of the Stock Offering the Stock Holding  Company shall
use its best efforts to:

               1.  encourage  and assist three market  markers to establish  and
          maintain a market for the Common Stock; and

               2. list the Common  Stock on a national  or  regional  securities
          exchange, or on the Nasdaq System.

         T. Stock Purchases by Directors and Officers After the Offering

         For a period of three  years  after the  proposed  Stock  Offering,  no
Director or Officer of the Stock Association or its Affiliates,  or an Associate
of such Person may purchase,  without the prior written approval of the OTS, any
Common  Stock  of  the  Stock  Holding  Company,  except  from  a  broker-dealer
registered with the SEC, except that the foregoing shall not apply to:

               1.  Negotiated   transactions  involving  more  than  1%  of  the
          outstanding stock in that class of stock; or

               2.  Purchases of stock made by and held by any  Tax-Qualified  or
          Non-Tax Qualified  Employee Plan of the Stock Association or the Stock
          Holding  Company  even if  such  stock  is  attributed  to  Directors,
          Officers or their Associates.

         U. Establishment and Funding of Charitable Foundation

         As  part of the  Reorganization,  the  Stock  Holding  Company  and the
Association  intend to establish the Foundation  which will qualify as an exempt
organization  under Section 501(c)(3) of the Internal Revenue Code and donate to
the  Foundation  cash and/or Common Stock in an amount up to 8% of the aggregate
value of shares of Common Stock sold in the Stock Offering. The Foundation would
be  formed to  complement  the  Association's  existing  community  reinvestment
activities  and to share with the  Association's  local  community a part of the
Association's  financial  success  as a  community-oriented  financial  services
institution.  The  Foundation  will be dedicated to the  promotion of charitable
purposes including community development, grants or donations to support housing
assistance,  not-for-profit community groups and other types of organizations or
civic-minded  projects.  It  is  expected  that  the  Foundation  will  annually
distribute total grants to assist  charitable  organizations or to fund projects
within  its local  community  of not less than 5% of the  average  fair value of
Foundation  assets each year.  In order to serve the  purposes  for which it was
formed and maintain its Section  501(c)(3)  qualification,  the  Foundation  may
sell, on an annual basis, a limited portion of any securities  contributed to it
by the Stock Holding Company.

         The  board  of  directors  of  the  Foundation  will  be  comprised  of
individuals who are employees or Directors of the Association,  or other persons
with a  business  or other  relationship  with  the  communities  in  which  the
Association  does  business.  The board of directors of the  Foundation  will be
responsible  for  establishing  the policies of the  Foundation  with respect to
grants or donations,  consistent with the stated purposes of the Foundation. The
establishment  and funding of the  Foundation as part of the  Reorganization  is
subject to the approval of the OTS.

         V. Stock Benefit Plans

         The Board of  Directors  of the  Association  and/or the Stock  Holding
Company  intend  to adopt one or more  stock  benefit  plans for its  employees,
officers and directors, including an ESOP, stock award plans

                                       21

<PAGE>



and stock option plans,  which will be  authorized to purchase  Common Stock and
grant options for Common Stock. However,  only the Tax-Qualified  Employee Plans
will be permitted to purchase Common Stock in the Stock Offering  subject to the
purchase  priorities  set  forth in this  Plan.  The Board of  Directors  of the
Association  intends to establish  the ESOP and authorize the ESOP and any other
Tax-Qualified  Employee  Plans to  purchase  in the  aggregate  up to 10% of the
shares issued,  excluding shares issued to the MHC. The Stock Association or the
Stock Holding Company may make scheduled  discretionary  contributions to one or
more  Tax-Qualified  Employee Plans to purchase Common Stock issued in the Stock
Offering  or to  purchase  issued  and  outstanding  shares of  Common  Stock or
authorized but unissued  shares of Common Stock  subsequent to the completion of
the  Stock  Offering,  provided  such  contributions  do  not  cause  the  Stock
Association to fail to meet any of its  regulatory  capital  requirements.  This
Plan specifically authorizes the grant and issuance by the Stock Holding Company
of (i) awards of Common Stock after the Stock  Offering  pursuant to one or more
stock recognition and award plans (the  "Recognition  Plans") in an amount equal
to up to 4% of the  number  of  shares  of  Common  Stock  issued  in the  Stock
Offering,  (ii)  options  to  purchase  a number of shares of the Stock  Holding
Company's  Common  Stock in an amount equal to up to 10% of the number of shares
of Common Stock issued in the Stock Offering and shares of Common Stock issuable
upon  exercise  of such  options,  and  (iii)  Common  Stock  to one or more Tax
Qualified  Employee  Plans,  including  the ESOP,  at the  closing  of the Stock
Offering or at any time thereafter, in an amount equal to up to 8% of the shares
issued.  Shares  awarded to the Tax Qualified  Employee Plans or pursuant to the
Recognition  Plans, and shares issued upon exercise of options may be authorized
but unissued  shares of the Stock Holding  Company's  Common Stock, or shares of
Common Stock  purchased by the Stock  Holding  Company or such plans on the open
market.  Any awards of Common  Stock under the  Recognition  Plans and the stock
option plans will be subject to prior stockholder approval.

         W. Employment and Other Severance Agreements

         Following or contemporaneously with the Reorganization, the Association
and/or the Stock  Holding  Company may enter into  employment  and/or  severance
arrangements with one or more executive  officers of the Association  and/or the
Stock Holding Company.  It is anticipated that any employment  contracts entered
into by the  Association  and/or the Stock Holding Company will be for terms not
exceeding  three years and that such contracts will provide for annual  renewals
of the term of the contracts, subject to approval by the Board of Directors. The
Association  and/or the Stock  Holding  Company  also may enter  into  severance
arrangements  with one or more executive  officers which provide for the payment
of  severance  compensation  in the  event of a change in  control  of the Stock
Association  and/or the Stock Holding Company.  The terms of such employment and
severance  arrangements  have not been  determined as of this time,  but will be
described in any prospectus circulated in connection with the Stock Offering and
will be subject to and comply with all regulations of the OTS.

         X. Expenses of Reorganization

         The  Association  shall use its best  efforts to assure  that  expenses
incurred by it in connection with the Reorganization shall be reasonable.

         Y. Interpretation

         All  interpretations  of this Plan and application of its provisions to
particular  circumstances  shall  be  made  by the  Board  of  Directors  of the
Association  and  all  such  interpretations  shall  be  final,  subject  to the
authority of the OTS.

         Z. Amendment or Termination of the Plan

         If deemed necessary or desirable, the Plan may be substantively amended
at any time prior to  solicitation of proxies from Voting Members to vote on the
Plan by a majority vote of the Association's

                                       22

<PAGE>


Board of Directors,  and at any time  thereafter by a majority vote of the Board
of Directors  with the  concurrence  of the OTS. Any  amendment to the Plan made
after  approval by the Voting  Members,  with the approval of the OTS, shall not
necessitate  further  approval by the Members unless  otherwise  required by the
OTS. The Plan may be terminated by a majority vote of the Association's Board of
Directors  at any time  prior to the  Special  Meeting of Members to vote on the
Plan,  and at any time  thereafter  by a majority vote of the Board of Directors
with the concurrence of the OTS. The Plan shall terminate  automatically  if the
Reorganization  is not  completed  within 24 months of the date  Voting  Members
approve the Plan at the Special Meeting of Members, which time period may not be
extended by the Association's Board of Directors.

         By adoption of the Plan, the Members of the  Association  authorize the
Board of Directors to amend or terminate  the Plan under the  circumstances  set
forth in this Section.

Attachments A-1 and A-2          Charter and Bylaws of the MHC

Attachments B-1 and B-2          Charter and Bylaws of the Stock Holding Company

Attachments C-1 and C-2          Charter and Bylaws of Stock Association


                                       23



                                                                     Exhibit 3.1



                 FEDERAL MHC SUBSIDIARY HOLDING COMPANY CHARTER
                            CAPITOL FEDERAL FINANCIAL


         SECTION  1.  Corporate  title.  The  full  corporate  title  of the MHC
subsidiary  holding  company is Capitol  Federal  Financial (the "MHC subsidiary
holding company").

         SECTION 2. Domicile. The domicile of the MHC subsidiary holding company
shall be in the city of Topeka, in the state of Kansas.

         SECTION 3. Duration. The duration of the MHC subsidiary holding company
is perpetual.

         SECTION 4.  Purpose  and  powers.  The  purpose  of the MHC  subsidiary
holding  company is to pursue any or all of the lawful  objectives  of a federal
mutual holding  company  chartered  under section 10(o) of the Home Owners' Loan
Act,  12 U.S.C.  1467a(o),  and to exercise  all of the  express,  implied,  and
incidental  powers  conferred  thereby  and by all acts  amendatory  thereof and
supplemental thereto,  subject to the Constitution and laws of the United States
as they are now in effect,  or as they may hereafter be amended,  and subject to
all lawful and applicable rules, regulations, and orders of the Office of Thrift
Supervision ("Office").

         SECTION 5. Capital stock.  The total number of shares of all classes of
the capital stock which the MHC subsidiary  holding company has the authority to
issue is 500 million, of which 450 million shall be common stock of par value of
$.01 per share,  and of which 50 million shall be serial  preferred stock of par
value $.01 per share.  The shares may be issued from time to time as  authorized
by the board of directors  without further approval of  stockholders,  except as
otherwise  provided  in this  Section 5 or to the extent  that such  approval is
required  by  governing  law,  rule or  regulation.  The  consideration  for the
issuance of the shares shall be paid in full before their issuance and shall not
be less than the par value.  Neither  promissory notes nor future services shall
constitute  payment  or part  payment  for the  issuance  of  shares  of the MHC
subsidiary  holding  company.  The  consideration  for the shares shall be cash,
tangible  or  intangible  property  (to the  extent  direct  investment  in such
property would be permitted),  labor, or services actually performed for the MHC
subsidiary  holding company or any combination of the foregoing.  In the absence
of actual  fraud in the  transaction,  the  value of such  property,  labor,  or
services,  as determined by the board of directors of the MHC subsidiary holding
company,  shall be conclusive.  Upon payment of such consideration,  such shares
shall be  deemed  to be fully  paid  and  nonassessable.  In the case of a stock
dividend,  that part of the  retained  earnings  of the MHC  subsidiary  holding
company which is  transferred to stated capital upon the issuance of shares as a
share dividend shall be deemed to be the consideration for their issuance.

         Except  for  shares  issued  in the  initial  organization  of the  MHC
subsidiary  holding  company or in  connection  with the  conversion  of the MHC
subsidiary  holding company from the mutual to the stock form of capitalization,
no shares of capital stock (including shares issuable upon conversion, exchange,
or exercise of other  securities)  shall be issued,  directly or indirectly,  to
officers,  directors,  or  controlling  persons  of the MHC  subsidiary  holding
company other than as part of a general public offering or as qualifying  shares
to a  director,  unless  their  issuance  or the plan under  which they would be
issued has been approved by a majority of the total votes eligible to be cast at
a legal meeting.


<PAGE>



         Nothing contained in this Section 5 (or in any  supplementary  sections
hereto)  shall  entitle the holders of any class or a series of capital stock to
vote as a separate class or series or to more than one vote per share, and there
shall be no right to cumulate votes in an election of directors:  Provided, That
this restriction on voting separately by class or series shall not apply:

          (i)  To any provision  which would  authorize the holders of preferred
               stock,  voting as a class or series, to elect some members of the
               board of directors, less than a majority thereof, in the event of
               default  in the  payment of  dividends  on any class or series of
               preferred stock;

          (ii) To any  provision  which would  require the holders of  preferred
               stock,  voting as a class or  series,  to  approve  the merger or
               consolidation of the MHC subsidiary  holding company with another
               corporation  or the sale,  lease,  or  conveyance  (other than by
               mortgage or pledge) of  properties  or  business in exchange  for
               securities of a corporation other than the MHC subsidiary holding
               company if the  preferred  stock is exchanged  for  securities of
               such other corporation:  Provided,  That no provision may require
               such approval for transactions  undertaken with the assistance or
               pursuant to the  direction  of the Office or the Federal  Deposit
               Insurance Corporation;

         (iii) To any amendment which would adversely  change the specific terms
               of any  class or  series  of  capital  stock as set forth in this
               Section 5 (or in any supplementary  sections  hereto),  including
               any  amendment  which would create or enlarge any class or series
               ranking  prior  thereto in rights and  preferences.  An amendment
               which  increases the number of authorized  shares of any class or
               series  of  capital  stock,  or  substitutes  the  surviving  MHC
               subsidiary  holding company in a merger or consolidation  for the
               MHC  subsidiary  holding  company,  shall not be considered to be
               such an adverse change.

         A description  of the different  classes and series (if any) of the MHC
subsidiary  holding company's capital stock and a statement of the designations,
and the relative  rights,  preferences,  and  limitations  of the shares of each
class and series (if any) of capital stock are as follows:

         A.  Common  stock.  Except  as  provided  in this  Section 5 (or in any
supplementary   sections   thereto)  the  holders  of  the  common  stock  shall
exclusively  possess all voting  power.  Each  holder of shares of common  stock
shall be entitled to one vote for each share held by such holder.

         Whenever  there  shall have been paid,  or  declared  and set aside for
payment,  to the holders of the outstanding  shares of any class of stock having
preference over the common stock as to the payment of dividends, the full amount
of dividends and of sinking fund, retirement fund, or other retirement payments,
if any, to which such holders are  respectively  entitled in  preference  to the
common stock, then dividends may be paid on the common stock and on any class or
series of stock  entitled to  participate  therewith as to dividends  out of any
assets legally available for the payment of dividends.

         In the event of any liquidation,  dissolution, or winding up of the MHC
subsidiary holding company,  the holders of the common stock (and the holders of
any class or series of stock  entitled to  participate  with the common stock in
the distribution of assets) shall be entitled to receive, in cash

                                        2

<PAGE>



or in kind,  the assets of the MHC  subsidiary  holding  company  available  for
distribution  remaining  after:  (i) Payment or provision for payment of the MHC
subsidiary  holding  company's  debts and  liabilities;  (ii)  distributions  or
provision for distributions in settlement of its liquidation  account; and (iii)
distributions or provisions for  distributions to holders of any class or series
of  stock  having   preference  over  the  common  stock  in  the   liquidation,
dissolution,  or winding up of the MHC subsidiary holding company. Each share of
common  stock shall have the same  relative  rights as and be  identical  in all
respects with all the other shares of common stock.

         B. Preferred stock.  The MHC subsidiary  holding company may provide in
supplementary  sections  to its  charter  for one or more  classes of  preferred
stock,  which  shall be  separately  identified.  The shares of any class may be
divided into and issued in series, with each series separately  designated so as
to  distinguish  the  shares  thereof  from the  shares of all other  series and
classes. The terms of each series shall be set forth in a supplementary  section
to the charter. All shares of the same class shall be identical except as to the
following  relative rights and preferences,  as to which there may be variations
between different series:

          (a)  The  distinctive  serial  designation  and the  number  of shares
               constituting such series;

          (b)  The  dividend  rate or the amount of  dividends to be paid on the
               shares of such series, whether dividends shall be cumulative and,
               if so, from which date(s), the payment date(s) for dividends, and
               the  participating or other special rights,  if any, with respect
               to dividends;

          (c)  The voting  powers,  full or  limited,  if any, of shares of such
               series;

          (d)  Whether the shares of such series shall be redeemable and, if so,
               the price(s) at which, and the terms and conditions on which such
               shares may be redeemed;

          (e)  The amount(s) payable upon the shares of such series in the event
               of voluntary or involuntary liquidation,  dissolution, or winding
               up of the MHC subsidiary holding company;

          (f)  Whether  the  shares  of such  series  shall be  entitled  to the
               benefit  of a sinking  or  retirement  fund to be  applied to the
               purchase or  redemption of such shares,  and if so entitled,  the
               amount of such fund and the manner of its application,  including
               the  price(s) at which such  shares may be redeemed or  purchased
               through the application of such fund;

          (g)  Whether the shares of such series shall be  convertible  into, or
               exchangeable  for,  shares of any other class or classes of stock
               of the MHC subsidiary  holding company and, if so, the conversion
               price(s),  or  the  rate(s)  of  exchange,  and  the  adjustments
               thereof,  if any, at which such  conversion  or  exchange  may be
               made,  and any other terms and  conditions of such  conversion or
               exchange;

          (h)  The price or other  consideration  for  which the  shares of such
               series shall be issued; and


                                        3

<PAGE>



          (i)  Whether the shares of such series which are redeemed or converted
               shall have the status of authorized but unissued shares of serial
               preferred stock and whether such shares may be reissued as shares
               of the same or any other series of serial preferred stock.

         Each share of each series of serial preferred stock shall have the same
relative rights as and be identical in all respects with all the other shares of
the same series.

         The board of directors shall have authority to divide,  by the adoption
of supplementary charter sections,  any authorized class of preferred stock into
series,  and, within the limitations set forth in this section and the remainder
of this charter,  fix and determine the relative  rights and  preferences of the
shares of any series so established.

         Prior to the issuance of any preferred  shares of a series  established
by a supplementary  charter  section adopted by the board of directors,  the MHC
subsidiary  holding  company shall file with the Secretary to the Office a dated
copy of that supplementary  section of this charter  established and designating
the series  and  fixing and  determining  the  relative  rights and  preferences
thereof.

         SECTION 6. Preemptive  rights.  Holders of the capital stock of the MHC
subsidiary  holding  company  shall not be  entitled to  preemptive  rights with
respect to any shares of the MHC subsidiary holding company which may be issued.

         SECTION 7. Directors. The MHC subsidiary holding company shall be under
the direction of a board of directors.  The authorized  number of directors,  as
stated in the MHC subsidiary  holding company's bylaws,  shall not be fewer than
five nor more than fifteen except when a greater or lesser number is approved by
the Director of the Office, or his or her delegate.

         SECTION   8.   Certain   provisions    applicable   for   five   years.
Notwithstanding  anything  contained  in the MHC  subsidiary  holding  company's
charter or bylaws to the  contrary,  for a period of five years from the date of
completion of the conversion of the MHC subsidiary  holding  company from mutual
to stock form, the following provisions shall apply:

         A.  Beneficial  ownership  limitation.  No person,  other than  Capitol
Federal  Savings  Bank MHC,  the parent  holding  company of the MHC  subsidiary
holding  company,  shall directly or indirectly  offer to acquire or acquire the
beneficial  ownership of more than 10 percent of any class of an equity security
of the MHC subsidiary  holding  company.  This  limitation  shall not apply to a
transaction in which the MHC subsidiary  holding company forms a holding company
without  change  in  the  respective   beneficial  ownership  interests  of  its
stockholders  other than pursuant to the exercise of any dissenter and appraisal
rights,  the  purchase of shares by  underwriters  in  connection  with a public
offering,  or the purchase of shares by a  tax-qualified  employee stock benefit
plan which is exempt from the approval requirements under  ss.574.3(c)(1)(vi) of
the Office's regulations.

         In the event  shares are  acquired in  violation of this Section 8, all
shares  beneficially  owned by any  person in excess of 10% shall be  considered
"excess  shares"  and shall not be counted as shares  entitled to vote and shall
not be voted by any person or counted as voting  shares in  connection  with any
matters submitted to the stockholders for a vote.

         For purposes of this Section 8, the following definitions apply:

                                        4

<PAGE>



          (1) The term  "person"  includes  an  individual,  a group  acting  in
     concert,  a  corporation,  a  partnership,  an  association,  a joint stock
     company,  a trust, an  unincorporated  organization or similar  company,  a
     syndicate or any other group formed for the purpose of  acquiring,  holding
     or  disposing  of the  equity  securities  of the  MHC  subsidiary  holding
     company.

          (2) The term "offer" includes every offer to buy or otherwise acquire,
     solicitation  of an  offer  to  sell,  tender  offer  for,  or  request  or
     invitation for tenders of, a security or interest in a security for value.

          (3) The term  "acquire"  includes every type of  acquisition,  whether
     effected by purchase, exchange, operation of law or otherwise.

          (4) The term "acting in concert" means (a) knowing  participation in a
     joint activity or conscious  parallel  action towards a common goal whether
     or not pursuant to an express agreement, or (b) a combination or pooling of
     voting or other  interests  in the  securities  of an  issuer  for a common
     purpose pursuant to any contract, understanding, relationship, agreement or
     other arrangements, whether written or otherwise.

         B. Cumulative voting limitation. Stockholders shall not be permitted to
cumulate their votes for election of directors.

         C. Call for special meetings. Special meetings of stockholders relating
to changes in control of the MHC subsidiary holding company or amendments to its
charter shall be called only upon direction of the board of directors.

         SECTION 9.  Amendment  of charter.  Except as provided in Section 5, no
amendment, addition, alteration, change or repeal of this charter shall be made,
unless such is proposed by the board of directors of the MHC subsidiary  holding
company,  approved by the shareholders by a majority of the votes eligible to be
cast at a legal  meeting,  unless  a  higher  vote is  otherwise  required,  and
approved or preapproved by the Office.

                                        5

<PAGE>


                            CAPITOL FEDERAL FINANCIAL




Attest: _________________________________  By: _________________________________
        Mary R. Falter, Secretary              John C. Dicus, Chairman of the
                                               Board and Chief Executive Officer




                  DIRECTOR OF THE OFFICE OF THRIFT SUPERVISION



Attest: _________________________________  By: _________________________________
        Secretary of the Office of Thrift      Director of the Office of Thrift
        Supervision                            Supervision




Effective Date:__________________________



                                        6


                                                                     Exhibit 3.2



                                     BYLAWS

                                       OF

                            CAPITOL FEDERAL FINANCIAL


                                    ARTICLE I

                                   HOME OFFICE

         The home  office of  Capitol  Federal  Financial  (the "MHC  subsidiary
holding company") shall be in the City of Topeka, in the State of Kansas.

                                   ARTICLE II

                                  SHAREHOLDERS

         Section  1. Place of  Meetings.  All annual  and  special  meetings  of
shareholders  shall be held at the home  office  of the MHC  subsidiary  holding
company  or at such  other  convenient  place  as the  board  of  directors  may
determine.

         Section 2. Annual  Meeting.  A meeting of the  shareholders  of the MHC
subsidiary holding company for the election of directors and for the transaction
of any  other  business  of the MHC  subsidiary  holding  company  shall be held
annually within 150 days after the end of the MHC subsidiary  holding  company's
fiscal year.

         Section 3. Special  Meetings.  Special meetings of the shareholders for
any purpose or purposes,  unless otherwise  prescribed by the regulations of the
Office  of  Thrift  Supervision  ("Office"),  may be  called  at any time by the
chairman of the board,  the president,  or a majority of the board of directors,
and  shall be  called  by the  chairman  of the  board,  the  president,  or the
secretary upon the written  request of the holders of not less than one-tenth of
all of the  outstanding  capital  stock of the MHC  subsidiary  holding  company
entitled to vote at the meeting. Such written request shall state the purpose or
purposes  of the meeting  and shall be  delivered  to the home office of the MHC
subsidiary  holding  company  addressed  to  the  chairman  of  the  board,  the
president, or the secretary.

         Section 4. Conduct of Meetings.  Annual and special  meetings  shall be
conducted in accordance with the most current edition of Robert's Rules of Order
unless otherwise  prescribed by regulations of the Office or these bylaws or the
board of directors adopts another written procedure for the conduct of meetings.
The board of directors shall designate, when present, either the chairman of the
board or president to preside at such meetings.

         Section 5. Notice of Meetings.  Written notice stating the place,  day,
and hour of the meeting and the purpose(s) for which the meeting is called shall
be  delivered  not fewer  than 20 nor more than 50 days  before  the date of the
meeting, either personally or by mail, by or at the direction of the chairman of
the board,  the  president,  or the  secretary,  or the  directors  calling  the
meeting,  to each  shareholder  of record  entitled to vote at such meeting.  If
mailed,  such notice shall be deemed to be delivered when deposited in the mail,
addressed to the  shareholder at the address as it appears on the stock transfer
books or records of the MHC subsidiary holding company as of the record date



<PAGE>


prescribed  in  Section 6 of this  Article  II with  postage  prepaid.  When any
shareholders'  meeting,  either  annual or special,  is adjourned for 30 days or
more,  notice  of the  adjourned  meeting  shall  be  given as in the case of an
original  meeting.  It shall not be necessary to give any notice of the time and
place of any meeting  adjourned  for less than 30 days or of the  business to be
transacted at the meeting,  other than an  announcement  at the meeting at which
such  adjournment  is taken.  Compliance  with the  provisions of this Section 5
shall not be applicable for so long as the MHC subsidiary  holding  company is a
wholly-owned institution.

         Section  6.  Fixing of Record  Date.  For the  purpose  of  determining
shareholders  entitled to notice of or to vote at any meeting of shareholders or
any  adjournment  thereof,  or  shareholders  entitled to receive payment of any
dividend,  or in order to make a  determination  of  shareholders  for any other
proper purpose, the board of directors shall fix in advance a date as the record
date for any such determination of shareholders.  Such date in any case shall be
not more than 60 days and, in case of a meeting of shareholders,  not fewer than
10 days  prior  to the date on  which  the  particular  action,  requiring  such
determination  of  shareholders,  is  to  be  taken.  When  a  determination  of
shareholders  entitled to vote at any meeting of  shareholders  has been made as
provided in this  section,  such  determination  shall apply to any  adjournment
thereof.

         Section 7. Voting  Lists.  At least 20 days before each  meeting of the
shareholders, the officer or agent having charge of the stock transfer books for
shares of the MHC subsidiary  holding  company shall make a complete list of the
shareholders  of record  entitled to vote at such  meeting,  or any  adjournment
thereof,  arranged  in  alphabetical  order,  with the address and the number of
shares held by each. This list of shareholders shall be kept on file at the home
office of the MHC subsidiary  holding company and shall be subject to inspection
by any shareholder of record or the shareholder's agent at any time during usual
business  hours for a period of 20 days prior to such  meeting.  Such list shall
also be produced and kept open at the time and place of the meeting and shall be
subject to inspection by any  shareholder of record or any  shareholder's  agent
during the entire time of the meeting.  The original  stock  transfer book shall
constitute  prima facie  evidence of the  shareholders  entitled to examine such
list or  transfer  books or to vote at any meeting of  shareholders.  In lieu of
making the shareholder list available for inspection by shareholders as provided
in this  paragraph,  the board of directors  may elect to follow the  procedures
prescribed in ss.  552.6(d) of the Office's  regulations  as now or hereafter in
effect. Compliance with the provisions of this Section 7 shall not be applicable
for so long as the MHC subsidiary holding company is a wholly-owned institution.

         Section 8.  Quorum.  A majority  of the  outstanding  shares of the MHC
subsidiary holding company entitled to vote,  represented in person or by proxy,
shall constitute a quorum at a meeting of shareholders.  If less than a majority
of the outstanding  shares is represented at a meeting, a majority of the shares
so represented may adjourn the meeting from time to time without further notice.
At such adjourned meeting at which a quorum shall be present or represented, any
business may be  transacted  which might have been  transacted at the meeting as
originally  notified.  The shareholders  present at a duly organized meeting may
continue to transact business until adjournment,  notwithstanding the withdrawal
of enough shareholders to constitute less than a quorum. If a quorum is present,
the  affirmative  vote of the majority of the shares  represented at the meeting
and entitled to vote on the subject matter shall be the act of the shareholders,
unless the vote of a greater number of shareholders voting together or voting by
classes is required by law or the charter. Directors,  however, are elected by a
plurality of the votes cast at an election of directors.


                                        2

<PAGE>



         Section 9. Proxies. At all meetings of shareholders,  a shareholder may
vote in person or by proxy  executed in writing by the  shareholder or by his or
her duly authorized  attorney in fact.  Proxies may be given  telephonically  or
electronically as long as the holder uses a procedure for verifying the identity
of the shareholder.  A proxy may designate as holder a corporation,  partnership
or company as prescribed in ss. 552.6(f) of the Office's  regulations,  or other
person. Proxies solicited on behalf of the management shall be voted as directed
by the  shareholder  or, in the absence of such  direction,  as  determined by a
majority  of the board of  directors.  No proxy  shall be valid more than eleven
months  from  the  date of its  execution  except  for a proxy  coupled  with an
interest.

         Section 10. Voting of Shares in the Name of Two or More  Persons.  When
ownership  stands in the name of two or more persons,  in the absence of written
directions to the MHC subsidiary holding company to the contrary, at any meeting
of the  shareholders  of the MHC subsidiary  holding  company any one or more of
such  shareholders  may cast,  in person  or by proxy,  all votes to which  such
ownership  is  entitled.  In the event an  attempt  is made to cast  conflicting
votes,  in person or by proxy,  by the several  persons in whose names shares of
stock stand, the vote or votes to which those persons are entitled shall be cast
as  directed  by a majority  of those  holding  such and present in person or by
proxy at such  meeting,  but no votes shall be cast for such stock if a majority
cannot agree.

         Section 11. Voting of Shares by Certain Holders. Shares standing in the
name of another corporation may be voted by any officer,  agent, or proxy as the
bylaws of such corporation may prescribe,  or, in the absence of such provision,
as the board of directors of such  corporation may determine.  Shares held by an
administrator,  executor,  guardian,  or conservator may be voted by him or her,
either in person or by proxy,  without a transfer of such shares into his or her
name.  Shares  standing  in the  name of a  trustee  may be voted by him or her,
either in person or by proxy,  but no trustee  shall be  entitled to vote shares
held by him or her  without  a  transfer  of such  shares  into his or her name.
Shares held in trust in an IRA or Keogh  Account,  however,  may be voted by the
MHC subsidiary  holding company if no other  instructions  are received.  Shares
standing  in the name of a receiver  may be voted by such  receiver,  and shares
held by or under the control of a receiver may be voted by such receiver without
the  transfer  into his or her name if  authority  to do so is  contained  in an
appropriate  order of the court or other public authority by which such receiver
was appointed.

         A  shareholder  whose shares are pledged shall be entitled to vote such
shares until the shares have been transferred into the name of the pledgee,  and
thereafter the pledgee shall be entitled to vote the shares so transferred.

         Neither  treasury  shares of its own stock  held by the MHC  subsidiary
holding  company  nor shares held by another  corporation,  if a majority of the
shares entitled to vote for the election of directors of such other  corporation
are held by the MHC subsidiary holding company, shall be voted at any meeting or
counted in determining the total number of outstanding  shares at any given time
for purposes of any meeting.

         Section  12.  Inspectors  of  Election.  In advance  of any  meeting of
shareholders,  the board of directors may appoint any person other than nominees
for office as inspectors of election to act at such meeting or any  adjournment.
The  number of  inspectors  shall be either one or three.  Any such  appointment
shall not be  altered at the  meeting.  If  inspectors  of  election  are not so
appointed,  the chairman of the board or the president may, or on the request of
not fewer than 10 percent of the votes  represented at the meeting  shall,  make
such appointment at the meeting. If appointed at the meeting,

                                        3

<PAGE>



the  majority  of the  votes  present  shall  determine  whether  one  or  three
inspectors are to be appointed.  In case any person appointed as inspector fails
to appear or fails or refuses to act,  the vacancy may be filled by  appointment
by the board of  directors  in advance of the  meeting or at the  meeting by the
chairman of the board or the president.

         Unless otherwise prescribed by regulations of the Office, the duties of
such inspectors  shall include:  determining the number of shares and the voting
power of each share, the shares  represented at the meeting,  the existence of a
quorum, and the authenticity,  validity and effect of proxies;  receiving votes,
ballots,  or consents;  hearing and  determining all challenges and questions in
any way arising in connection  with the rights to vote;  counting and tabulating
all votes or consents; determining the result; and such acts as may be proper to
conduct the election or vote with fairness to all shareholders.

         Section 13. Nominating Committee. The board of directors shall act as a
nominating  committee  for  selecting  the  management  nominees for election as
directors. Except in the case of nominee substituted as a result of the death or
other incapacity of a management nominee, the nominating committee shall deliver
written  nominations  to the secretary at least 20 days prior to the date of the
annual meeting. Upon delivery, such nominations shall be posted in a conspicuous
place in each office of the MHC subsidiary  holding company.  No nominations for
directors  except those made by the nominating  committee shall be voted upon at
the annual meeting unless other  nominations by shareholders are made in writing
and delivered to the secretary of the MHC  subsidiary  holding  company at least
five  days  prior  to the  date  of the  annual  meeting.  Upon  delivery,  such
nominations  shall be posted in a  conspicuous  place in each  office of the MHC
subsidiary  holding company.  Ballots bearing the names of all persons nominated
by the nominating committee and by shareholders shall be provided for use at the
annual meeting. However, if the nominating committee shall fail or refuse to act
at least 20 days prior to the annual  meeting,  nominations for directors may be
made at the annual  meeting  by any  shareholder  entitled  to vote and shall be
voted upon.

         Section 14. New Business. Any new business to be taken up at the annual
meeting  shall be stated in  writing  and filed  with the  secretary  of the MHC
subsidiary  holding  company  at least  five days  before the date of the annual
meeting, and all business so stated,  proposed, and filed shall be considered at
the  annual  meeting;  but no other  proposal  shall be acted upon at the annual
meeting.  Any  shareholder may make any other proposal at the annual meeting and
the same may be discussed and considered, but unless stated in writing and filed
with the secretary at least five days before the meeting, such proposal shall be
laid  over for  action  at an  adjourned,  special,  or  annual  meeting  of the
shareholders  taking place 30 days or more thereafter.  This provision shall not
prevent the  consideration  and approval or disapproval at the annual meeting of
reports of officers,  directors,  and  committees;  but in connection  with such
reports,  no new  business  shall be acted upon at such  annual  meeting  unless
stated and filed as herein provided.

         Section 15. Informal Action by Shareholders.  Any action required to be
taken at a meeting of the shareholders, or any other action that may be taken at
a meeting of shareholders, may be taken without a meeting if consent in writing,
setting  forth the  action so taken,  shall be given by all of the  shareholders
entitled to vote with respect to the subject matter.



                                        4

<PAGE>


                                   ARTICLE III

                               BOARD OF DIRECTORS

         Section  1.  General  Powers.  The  business  and  affairs  of the  MHC
subsidiary  holding  company  shall  be  under  the  direction  of its  board of
directors.  The board of directors  shall annually elect a chairman of the board
and a president from among its members and shall designate, when present, either
the chairman of the board or the president to preside at its meetings.

         Section 2. Number and Term.  The board of  directors  shall  consist of
seven members, and shall be divided into three classes as nearly equal in number
as  possible.  The  members of each class  shall be elected  for a term of three
years and until their  successors are elected and qualified.  One class shall be
elected by ballot  annually.  Directors  may be elected  for a term of office to
expire earlier than the third  succeeding  annual meeting of stockholders  after
their election if necessary to balance the classes of directors.

         Section  3.  Regular  Meetings.  A  regular  meeting  of the  board  of
directors  shall be held  without  other  notice than this bylaw  following  the
annual  meeting  of  shareholders.  The  board  of  directors  may  provide,  by
resolution,  the time and place, for the holding of additional  regular meetings
without  other  notice than such  resolution.  Directors  may  participate  in a
meeting by means of a  conference  telephone  or similar  communications  device
through  which all persons  participating  can hear each other at the same time.
Participation  by  such  means  shall  constitute  presence  in  person  for all
purposes.

         Section  4.  Qualification.  Each  director  shall at all  times be the
beneficial  owner  of not less  than  100  shares  of  capital  stock of the MHC
subsidiary holding company unless the MHC subsidiary holding company is a wholly
owned subsidiary of a holding company.

         Section 5. Special Meetings. Special meetings of the board of directors
may be called by or at the request of the chairman of the board,  the president,
or one-third of the directors.  The persons  authorized to call special meetings
of the board of directors may fix any place,  within the MHC subsidiary  holding
company's  normal business area, as the place for holding any special meeting of
the board of directors called by such persons.

         Members of the board of directors may  participate in special  meetings
by means of conference  telephone or similar  communications  equipment by which
all persons  participating in the meeting can hear and speak to each other. Such
participation shall constitute presence in person for all purposes.

         Section 6. Notice. Written notice of any special meeting shall be given
to each director at least 24 hours prior thereto when delivered personally or by
telegram  or at least  five days prior  thereto  when  delivered  by mail at the
address at which the director is most likely to be reached. Such notice shall be
deemed to be delivered  when  deposited in the mail so  addressed,  with postage
prepaid if mailed,  when delivered to the telegraph company if sent by telegram,
or when the MHC  subsidiary  holding  company  receives  notice of  delivery  if
electronically  transmitted.  Any  director may waive notice of any meeting by a
writing  filed with the  secretary.  The  attendance  of a director at a meeting
shall  constitute  a waiver of notice of such  meeting,  except where a director
attends a meeting for the express purpose of objecting to the transaction of any
business because the meeting is not lawfully

                                        5

<PAGE>



called or convened.  Neither the business to be  transacted  at, nor the purpose
of, any meeting of the board of  directors  need be  specified  in the notice or
waiver of notice of such meeting.

         Section 7.  Quorum.  A majority  of the  number of  directors  fixed by
Section 2 of this Article III shall  constitute a quorum for the  transaction of
business  at any  meeting  of the  board of  directors;  but if less  than  such
majority  is present  at a meeting,  a majority  of the  directors  present  may
adjourn the meeting from time to time.  Notice of any adjourned meeting shall be
given in the same manner as prescribed by Section 5 of this Article III.

         Section 8. Manner of Acting.  The act of the majority of the  directors
present at a meeting at which a quorum is present  shall be the act of the board
of directors,  unless a greater number is prescribed by regulation of the Office
or by these bylaws.

         Section 9. Action Without a Meeting.  Any action  required or permitted
to be taken by the  board of  directors  at a  meeting  may be taken  without  a
meeting if a consent in  writing,  setting  forth the action so taken,  shall be
signed by all of the directors.

         Section 10. Resignation. Any director may resign at any time by sending
a written  notice of such  resignation  to the home office of the MHC subsidiary
holding company addressed to the chairman of the board or the president.  Unless
otherwise  specified,  such  resignation  shall take effect upon  receipt by the
chairman of the board or the  president.  More than three  consecutive  absences
from regular meetings of the board of directors, unless excused by resolution of
the board of directors, shall automatically constitute a resignation,  effective
when such resignation is accepted by the board of directors.

         Section 11. Vacancies.  Any vacancy occurring on the board of directors
may be filled by the affirmative  vote of a majority of the remaining  directors
although  less than a quorum of the board of  directors.  A director  elected to
fill a  vacancy  shall be  elected  to serve  only  until the next  election  of
directors by the  shareholders.  Any  directorship  to be filled by reason of an
increase  in the number of  directors  may be filled by election by the board of
directors  for a term of  office  continuing  only  until the next  election  of
directors by the shareholders.

         Section  12.  Compensation.  Directors,  as such,  may receive a stated
salary for their services. By resolution of the board of directors, a reasonable
fixed sum, and  reasonable  expenses of  attendance,  if any, may be allowed for
attendance at each regular or special meeting of the board of directors. Members
of either standing or special  committees may be allowed such  compensation  for
attendance at committee meetings as the board of directors may determine.

         Section 13.  Presumption  of Assent.  A director of the MHC  subsidiary
holding  company who is present at a meeting of the board of  directors at which
action on any MHC subsidiary  holding  company matter is taken shall be presumed
to have  assented to the action  taken  unless his or her dissent or  abstention
shall be entered in the  minutes of the meeting or unless he or she shall file a
written  dissent to such action with the person  acting as the  secretary of the
meeting  before  the  adjournment  thereof  or shall  forward  such  dissent  by
registered  mail to the secretary of the MHC subsidiary  holding  company within
five days after the date a copy of the minutes of the meeting is received.  Such
right to  dissent  shall  not  apply to a  director  who  voted in favor of such
action.


                                        6

<PAGE>



         Section 14. Removal of Directors.  At a meeting of shareholders  called
expressly for that purpose, any director may be removed only for cause by a vote
of the holders of a majority of the shares then  entitled to vote at an election
of  directors.  Whenever  the holders of the shares of any class are entitled to
elect one or more  directors by the  provisions  of the charter or  supplemental
sections thereto,  the provisions of this section shall apply, in respect to the
removal of a director or directors so elected, to the vote of the holders of the
outstanding  shares of that class and not to the vote of the outstanding  shares
as a whole.

                                   ARTICLE IV

                         EXECUTIVE AND OTHER COMMITTEES

         Section 1. Appointment.  The board of directors,  by resolution adopted
by a majority of the full board,  may designate the chief executive  officer and
two or more of the other  directors to  constitute an executive  committee.  The
designation  of any committee  pursuant to this Article IV and the delegation of
authority shall not operate to relieve the board of directors,  or any director,
of any responsibility imposed by law or regulation.

         Section  2.  Authority.  The  executive  committee,  when the  board of
directors is not in session, shall have and may exercise all of the authority of
the board of directors  except to the extent,  if any, that such authority shall
be limited by the resolution appointing the executive committee; and except also
that the  executive  committee  shall  not have the  authority  of the  board of
directors with reference to: the declaration of dividends;  the amendment of the
charter or bylaws of the MHC subsidiary holding company,  or recommending to the
shareholders a plan of merger, consolidation, or conversion; the sale, lease, or
other  disposition of all or substantially all of the property and assets of the
MHC subsidiary holding company otherwise than in the usual and regular course of
its business;  a voluntary  dissolution of the MHC subsidiary holding company; a
revocation of any of the  foregoing;  or the approval of a transaction  in which
any member of the executive committee,  directly or indirectly, has any material
beneficial interest.

         Section  3.  Tenure.  Subject  to the  provisions  of Section 8 of this
Article IV, each member of the executive  committee  shall hold office until the
next  regular  annual  meeting of the board of  directors  following  his or her
designation  and until a successor is  designated  as a member of the  executive
committee.

         Section 4. Meetings. Regular meetings of the executive committee may be
held without notice at such times and places as the executive  committee may fix
from time to time by resolution. Special meetings of the executive committee may
be called by any member  thereof upon not less than one day's notice stating the
place,  date, and hour of the meeting,  which notice may be written or oral. Any
member of the executive  committee may waive notice of any meeting and no notice
of any meeting  need be given to any member  thereof who attends in person.  The
notice of a  meeting  of the  executive  committee  need not state the  business
proposed to be transacted at the meeting.

         Section 5. Quorum. A majority of the members of the executive committee
shall  constitute  a quorum  for the  transaction  of  business  at any  meeting
thereof,  and action of the  executive  com  mittee  must be  authorized  by the
affirmative  vote of a majority of the  members  present at a meeting at which a
quorum is present.

                                        7

<PAGE>



         Section 6. Action Without a Meeting.  Any action  required or permitted
to be taken by the  executive  committee  at a  meeting  may be taken  without a
meeting if a consent in  writing,  setting  forth the action so taken,  shall be
signed by all of the members of the executive committee.

         Section 7.  Vacancies.  Any vacancy in the  executive  committee may be
filled by a resolution adopted by a majority of the full board of directors.

         Section  8.  Resignations  and  Removal.  Any  member of the  executive
committee may be removed at any time with or without cause by resolution adopted
by a  majority  of the full  board of  directors.  Any  member of the  executive
committee may resign from the executive  committee at any time by giving written
notice to the  president  or secretary of the MHC  subsidiary  holding  company.
Unless otherwise specified, such resignation shall take effect upon its receipt;
the acceptance of such resignation shall not be necessary to make it effective.

         Section 9. Procedure.  The executive  committee shall elect a presiding
officer from its members and may fix its own rules of procedure  which shall not
be  inconsistent  with  these  bylaws.  It shall  keep  regular  minutes  of its
proceedings and report the same to the board of directors for its information at
the meeting held next after the proceedings shall have occurred.

         Section 10. Other Committees.  The board of directors may by resolution
establish an audit,  loan or other  committee  composed of directors as they may
determine to be necessary or appropriate  for the conduct of the business of the
MHC subsidiary  holding company and may prescribe the duties,  constitution  and
procedures thereof.

                                    ARTICLE V

                                    OFFICERS

         Section  1.  Positions.  The  officers  of the MHC  subsidiary  holding
company shall be a president,  one or more vice presidents,  a secretary,  and a
treasurer  or  comptroller,  each of whom  shall  be  elected  by the  board  of
directors.  The board of directors may also  designate the chairman of the board
as an officer.  The offices of the secretary and treasurer or comptroller may be
held by the same person and a vice president may also be either the secretary or
the treasurer or  comptroller.  The board of directors may designate one or more
vice presidents as executive vice president or senior vice president.  The board
of directors may also elect or authorize the  appointment of such other officers
as the business of the MHC subsidiary holding company may require.  The officers
shall have such  authority and perform such duties as the board of directors may
from time to time authorize or determine.  In the absence of action by the board
of  directors,  the  officers  shall have such  powers  and duties as  generally
pertain to their respective offices.

         Section  2.  Election  and  Term of  Office.  The  officers  of the MHC
subsidiary holding company shall be elected annually at the first meeting of the
board of directors  held after each annual meeting of the  shareholders.  If the
election of officers is not held at such meeting, such election shall be held as
soon  thereafter  as possible.  Each officer shall hold office until a successor
has been duly elected and qualified or until the officer's  death,  resignation,
or removal in the manner  hereinafter  provided.  Election or  appointment of an
officer,  employee or agent shall not of itself create  contractual  rights. The
board of directors may authorize the MHC subsidiary holding company to

                                        8

<PAGE>



enter  into  an  employment   contract  with  any  officer  in  accordance  with
regulations  of the Office;  but no such contract  shall impair the right of the
board of directors to remove any officer at any time in accordance  with Section
3 of this Article V.

         Section  3.  Removal.  Any  officer  may be  removed  by the  board  of
directors  whenever in its  judgment the best  interests  of the MHC  subsidiary
holding company will be served thereby, but such removal,  other than for cause,
shall be without  prejudice to the contractual  rights, if any, of the person so
removed.

         Section  4.  Vacancies.  A  vacancy  in any  office  because  of death,
resignation, removal, disqualification,  or otherwise may be filled by the board
of directors for the unexpired portion of the term.

         Section 5.  Remuneration.  The  remuneration  of the officers  shall be
fixed from time to time by the board of directors.

                                   ARTICLE VI

                      CONTRACTS, LOANS, CHECKS AND DEPOSITS

         Section 1.  Contracts.  To the extent  permitted by  regulations of the
Office,  and except as  otherwise  prescribed  by these  bylaws with  respect to
certificates  for shares,  the board of  directors  may  authorize  any officer,
employee,  or agent of the MHC  subsidiary  holding  company  to enter  into any
contract or execute and deliver any  instrument  in the name of and on behalf of
the MHC subsidiary holding company. Such authority may be general or confined to
specific instances.

         Section 2.  Loans.  No loans shall be  contracted  on behalf of the MHC
subsidiary  holding company and no evidence of  indebtedness  shall be issued in
its name unless  authorized  by the board of  directors.  Such  authority may be
general or confined to specific instances.

         Section 3. Checks,  Drafts, Etc. All checks, drafts or other orders for
the payment of money,  notes or other  evidences of  indebtedness  issued in the
name of the MHC  subsidiary  holding  company  shall  be  signed  by one or more
officers,  employees  or agents of the MHC  subsidiary  holding  company in such
manner as shall from time to time be determined by the board of directors.

         Section 4. Deposits.  All funds of the MHC subsidiary  holding  company
not otherwise employed shall be deposited from time to time to the credit of the
MHC subsidiary holding company in any duly authorized  depositories as the board
of directors may select.

                                   ARTICLE VII

                   CERTIFICATES FOR SHARES AND THEIR TRANSFER

         Section 1. Certificates for Shares. Certificates representing shares of
capital  stock of the MHC  subsidiary  holding  company shall be in such form as
shall be determined  by the board of directors and approved by the Office.  Such
certificates  shall be  signed by the chief  executive  officer  or by any other
officer  of the MHC  subsidiary  holding  company  authorized  by the  board  of
directors,

                                        9

<PAGE>



attested  by the  secretary  or an  assistant  secretary,  and  sealed  with the
corporate  seal or a facsimile  thereof.  The signatures of such officers upon a
certificate may be facsimiles if the certificate is manually signed on behalf of
a transfer agent or a registrar  other than the MHC subsidiary  holding  company
itself or one of its  employees.  Each  certificate  for shares of capital stock
shall be consecutively numbered or otherwise identified. The name and address of
the person to whom the shares are issued,  with the number of shares and date of
issue,  shall be  entered  on the  stock  transfer  books of the MHC  subsidiary
holding  company.  All  certificates  surrendered to the MHC subsidiary  holding
company for transfer shall be cancelled and no new  certificate  shall be issued
until the former  certificate  for a like number of shares has been  surrendered
and cancelled, except that in the case of a lost or destroyed certificate, a new
certificate  may be issued upon such terms and  indemnity to the MHC  subsidiary
holding company as the board of directors may prescribe.

         Section 2.  Transfer of Shares.  Transfer of shares of capital stock of
the MHC  subsidiary  holding  company  shall be made only on its stock  transfer
books.  Authority for such transfer  shall be given only by the holder of record
or by his or her legal representative, who shall furnish proper evidence of such
authority,  or by his or her attorney  authorized  by a duly  executed  power of
attorney and filed with the MHC subsidiary holding company.  Such transfer shall
be made only on surrender for  cancellation  of the certificate for such shares.
The person in whose name  shares of capital  stock stand on the books of the MHC
subsidiary holding company shall be deemed by the MHC subsidiary holding company
to be the owner for all purposes.

                                  ARTICLE VIII

                     FISCAL YEAR; APPOINTMENT OF ACCOUNTANTS

         The fiscal  year of the MHC  subsidiary  holding  company  shall end on
September 30 of each year. The  appointment  of accountants  shall be subject to
annual ratification by the shareholders.

                                   ARTICLE IX

                                    DIVIDENDS

         Subject to the terms of the MHC subsidiary  holding  company's  charter
and the regulations  and orders of the Office,  the board of directors may, from
time to time, declare, and the MHC subsidiary holding company may pay, dividends
on its outstanding shares of capital stock.

                                    ARTICLE X

                                 CORPORATE SEAL

         The board of directors  shall  provide a corporate  seal which shall be
two  concentric  circles  between which shall be the name of the MHC  subsidiary
holding  company.  The year of  incorporation  or an  emblem  may  appear in the
center.



                                       10

<PAGE>


                                   ARTICLE XI

                                   AMENDMENTS

         These bylaws may be amended in a manner  consistent with regulations of
the Office and shall be  effective  after:  (i)  approval of the  amendment by a
majority vote of the authorized board of directors, or by a majority vote of the
votes cast by the  shareholders  of the MHC  subsidiary  holding  company at any
legal meeting, and (ii) receipt of any applicable regulatory approval.  When the
MHC subsidiary holding company fails to meet its quorum requirements, solely due
to  vacancies  on the board,  then the  affirmative  vote of a  majority  of the
sitting board will be required to amend the bylaws.



                                       11


                                                                       Exhibit 4



                    (FORM OF STOCK CERTIFICATE - FRONT SIDE)


NUMBER                                                      SHARES



COMMON STOCK                                                CUSIP
                                             See reverse for certain definitions


                            CAPITOL FEDERAL FINANCIAL
                INCORPORATED UNDER THE LAWS OF THE UNITED STATES


         This   certifies   that   ___________________________________   is  the
registered holder of _________________  fully paid and non-assessable  shares of
the  common  stock,  par value $.01 per share,  of  Capitol  Federal  Financial,
Topeka,  Kansas  (the  "Company"),  a federal  MHC  subsidiary  holding  company
chartered by the Office of Thrift Supervision, Department of the Treasury.

         This Certificate is transferable  only on the books of the Company upon
the  surrender  of the same  properly  endorsed.  The  interest in said  Company
represented  by this  Certificate  may not be  retired  or  withdrawn  except as
provided in the Charter and Bylaws of the  Company.  SUCH  INTEREST IS NOT OF AN
INSURABLE TYPE AND IS NOT INSURED BY THE SAVINGS  ASSOCIATION  INSURANCE FUND OR
THE FEDERAL DEPOSIT INSURANCE CORPORATION.

         IN  WITNESS  WHEREOF,   Capitol  Federal   Financial  has  caused  this
Certificate  to be executed by its duly  authorized  officers and has caused its
seal to be hereunto affixed this _______ day of ________, ____.


                                            CAPITOL FEDERAL FINANCIAL



_____________________________(SEAL)         ____________________________________
Mary R. Falter                              John C. Dicus
Corporate Secretary                         Chairman and Chief Executive Officer


<PAGE>



                     (FORM OF STOCK CERTIFICATE - BACK SIDE)

         The  Company  is  authorized  to issue  more  than one  class of stock,
including a class of preferred  stock which may be issued in one or more series.
The Company will furnish to any  stockholder,  upon written  request and without
charge,  a full  statement of the  designations,  preferences,  limitations  and
relative  rights of the shares of each class  authorized  to be issued and, with
respect to the  issuance  of any  preferred  stock to be issued in  series,  the
relative rights,  preferences and limitations  between the shares of each series
so far as the rights, preferences and limitations have been fixed and determined
and the  authority of the Board of Directors to fix and  determine  the relative
rights, preferences and limitations of subsequent series.

         The  Charter  of the  Company  includes  a  provision  which  generally
prohibits  any person  other than Capitol  Federal  Savings Bank MHC, the parent
mutual  holding  company of the Company from directly or indirectly  offering to
acquire or acquiring the  beneficial  ownership of more than 10% of any class of
equity securities of the Company. (Any person includes an individual, company or
group  acting in  concert).  In the event that stock is acquired in violation of
this 10% limitation,  the excess shares will no longer be counted in determining
the total  number of  outstanding  shares for  purposes of any matter  involving
stockholder  action and the Board of  Directors  of the  Company  may cause such
excess shares to be transferred  to an independent  trustee for sale in the open
market  or  otherwise,  with  the  expenses  of such  sale to be paid out of the
proceeds of the sale.

         The following  abbreviations,  when used in the inscription on the face
of this Certificate,  shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM   -       as tenants in common

TEN ENT   -       as tenants by the entireties

JT TEN    -       as joint tenants with right of survivorship and not as tenants
                  in common

UNIF GIFT MIN ACT- _________________________ Custodian ___________________ under
                           (Cust)                            (Minor)

                   Uniform Gifts to Minor Act ________________________
                                                        (State)


         Additional abbreviations may also be used though not in the above list.



                                        2

<PAGE>


         For value received,______________ hereby sell, assign and transfer unto


PLEASE INSERT SOCIAL SECURITY OR OTHER TAXPAYER IDENTIFYING NUMBER OF ASSIGNEE

- ------------------------------------
|                                  |
|                                  |
- ------------------------------------

________________________________________________________________________________
(Please print  or  type the  name  and  address  including  postal  zip  code of
 assignee)


___________________ shares of Common Stock represented by this Certificate,  and
do hereby irrevocably  constitute and appoint  _______________  as Attorney,  to
transfer  the said shares on the books of the within  named  Company,  with full
power of substitution.


Dated:  __________ ___, _______

                                              __________________________________
                                              Signature


                                              __________________________________
                                              Signature


         NOTICE:  The  signature(s)  to this assignment must correspond with the
name(s)  as  written  upon the  face of this  Certificate  in every  particular,
without alteration or enlargement,  or any change  whatsoever.  The signature(s)
should be guaranteed by an eligible guarantor  institution  (bank,  stockbroker,
savings and loan  association  or credit  union) with  membership in an approved
signature medallion program, pursuant to S.E.C. Rule 17Ad-15.



                                        3


                                                                       Exhibit 5


                                                              December 2, 1998


                                    VIA EDGAR

Board of Directors
Capitol Federal Financial
700 Kansas Avenue
Topeka, Kansas 66601

Members of the Board of Directors:

         We have  acted as  special  counsel to  Capitol  Federal  Financial,  a
federal corporation in organization (the "Stock Holding Company"), in connection
with the  preparation  and filing with the  Securities  and Exchange  Commission
pursuant  to the  Securities  Act  of  1933,  as  amended,  of the  Registration
Statement on Form S-1 (the "Registration  Statement"),  relating to the issuance
of up to 52,000,000  shares of the Stock  Holding  Company's  common stock,  par
value $.01 per share (the "Common Stock"), in connection with the reorganization
of Capitol Federal Savings and Loan  Association,  a federally  chartered mutual
savings  and loan  association  (the  "Association"),  into the  federal  mutual
holding company form of organization,  whereby the Association will convert to a
federally chartered stock savings bank as a wholly-owned subsidiary of the Stock
Holding  Company and the Stock  Holding  Company  will  become a  majority-owned
subsidiary  of  Capitol  Federal  Savings  Bank MHC  (the  "MHC"),  a  federally
chartered mutual holding company (the "Reorganization").  The Reorganization and
the offering of the shares of Common Stock for sale to the public are being made
in accordance  with an amended Plan of  Reorganization  and Stock  Issuance Plan
(the  "Plan").  In this regard,  we have  examined the Federal Stock Charter and
Bylaws of the Stock Holding  Company,  resolutions  of the Board of Directors of
the  Association,  the Plan and such other  documents  and  matters of law as we
deemed appropriate for the purpose of this opinion.

         Based upon the  foregoing,  we are of the opinion as of the date hereof
that the Common Stock has been duly and validly  authorized,  and when issued in
accordance with the terms of the Plan, and upon the receipt of the consideration
required thereby, will be legally issued, fully paid and non-assessable.



<PAGE>



         We hereby  consent to the  filing of this  opinion as an exhibit to the
Stock Holding Company's  Registration Statement and to the references to Silver,
Freedman  & Taff,  L.L.P.  under the  heading  "Legal and Tax  Opinions"  in the
Prospectus contained in the Registration Statement.

                                    Very truly yours,


                                    SILVER, FREEDMAN & TAFF, L.L.P.

                                    By:  /s/ James S. Fleischer, P.C.
                                         ---------------------------------------
                                             James S. Fleischer, P.C., a partner




                                                                     Exhibit 8.3


RP FINANCIAL, L.C.
_______________________________________
Financial Services Industry Consultants


                                                               November 20, 1998


Board of Directors
Capitol Federal Savings and Loan Association
700 Kansas Avenue
Topeka, Kansas   66603


Re:      Plan of Reorganization and Stock Issuance Plan: Subscription Rights
         -------------------------------------------------------------------


Members of the Board of Directors:

         All  capitalized  terms not  otherwise  defined in this letter have the
meanings  given to such terms in an  amended  Plan of  Reorganization  and Stock
Issuance Plan (the "Plan")  adopted by the Board of Directors of Capitol Federal
Savings and Loan  Association  ("Capitol  Federal  Savings") on August 25, 1998.
Pursuant  to the  Plan,  Capitol  Federal  Savings  will  become a  wholly-owned
subsidiary of Capitol Federal Financial (the "Company"),  a federal  corporation
in  organization,  and the Company  will issue a majority of its Common Stock to
Capitol  Federal  Savings Bank MHC (the "MHC"),  and will sell a minority of its
Common Stock to the public.

         We understand that, in accordance with the Plan, Subscription Rights to
purchase shares of Common Stock in the Company are to be issued to: (1) Eligible
Account Holders; (2) the Tax-Qualified Employee Plans; (3) Supplemental Eligible
Account Holders; (4) Other Members;  and (5) Directors,  Officers and Employees.
Based solely upon our observation that the Subscription Rights will be available
to such parties  without  cost,  will be legally  non-transferable  and of short
duration,  and will  afford such  parties  the right only to purchase  shares of
Common Stock at the same price as will be paid by members of the general  public
in the Direct  Community  Offering,  but  without  undertaking  any  independent
investigation  of state or federal law or the position of the  Internal  Revenue
Service  with  respect to this issue,  we are of the belief  that,  as a factual
matter:

          1.   the Subscription Rights will have no ascertainable  market value;
               and

          2.   the price at which the  Subscription  Rights are exercisable will
               not be more or less than the  estimated pro forma market value of
               the shares upon issuance.


         Changes  in  the  local  and  national  economy,  the  legislative  and
regulatory  environment,  the stock market,  interest  rates and other  external
forces (such as natural  disasters or  significant  world events) may occur from
time to time, often with great  unpredictability,  and may materially impact the
value of thrift stock as a whole or the Company's value alone.  Accordingly,  no
assurance  can be given that persons who  subscribe to shares of Common Stock in
the Subscription  Offering will thereafter be able to buy or sell such shares at
the same price paid in the Subscription Offering.


                                                Respectfully submitted,

                                                /s/ RP FINANCIAL, LC.
                                                -----------------------------
                                                    RP FINANCIAL, LC.




                                                              September 17, 1998



Board of Directors
Capitol Federal Savings & Loan Association
700 Kansas Avenue
Topeka, Kansas  66603-3809

Dear Members of the Board:

     This letter sets forth the agreement between Capitol Federal Savings & Loan
Association,  Topeka,  Kansas ("Capitol Federal" or the  "Association"),  and RP
Financial,   LC.  ("RP  Financial")  for  the  independent   appraisal  services
pertaining to the Association's formation of a "two-tier" mutual holding company
(the "Reorganization"),  including a mid-tier stock holding company and minority
stock offering by the mid-tier stock holding company (the "Stock Offering"). The
specific  appraisal services to be rendered by RP Financial are described below.
These  appraisal  services  will be  rendered  by a team of two to three  senior
consultants on staff and will be directed by the undersigned.


Description of Conversion Appraisal Services
- --------------------------------------------

     Prior to  preparing  the  valuation  report,  RP  Financial  will conduct a
financial due diligence,  including on-site  interviews of senior management and
reviews of financial and other  documents and records,  to gain insight into the
Association's operations, financial condition, profitability, market area, risks
and various  internal and external  factors  which impact the pro forma value of
the Association.  RP Financial will prepare a written detailed  valuation report
of Capitol Federal which will be fully  consistent  with  applicable  regulatory
guidelines and standard pro forma valuation practices. The appraisal report will
include an  in-depth  analysis  of the  Association's  financial  condition  and
operating results,  as well as an assessment of the Association's  interest rate
risk,  credit risk and liquidity  risk.  The appraisal  report will describe the
Association's business strategies, market area, prospects for the future and the
intended use of proceeds both in the short term and over the longer term. A peer
group  analysis  relative  to  publicly-traded   savings  institutions  will  be
conducted  for the  purpose of  determining  appropriate  valuation  adjustments
relative to the group. We will review pertinent sections of the applications and
offering  documents to obtain  necessary data and information for the appraisal,
including  the  impact of key deal  elements  on the  appraised  value,  such as
dividend  policy,  use of proceeds and reinvestment  rate, tax rate,  conversion
expenses and  characteristics of stock plans. The appraisal report will conclude
with a midpoint  pro forma value which will  establish  the range of value,  and
reflect  the  Stock  Offering  size  determined  by the  Association's  Board of
Directors.  The appraisal  report may be  periodically  updated  throughout  the
conversion  process and there will be at least one updated valuation prepared at
the time of the closing of the Stock Offering.

<PAGE>

Board of Directors
September 17, 1998
Page 2


     RP  Financial  agrees to deliver the  valuation  appraisal  and  subsequent
updates, in writing, to Capitol Federal at the above address in conjunction with
the  filing of the  regulatory  application.  Subsequent  updates  will be filed
promptly as certain events occur which would warrant the  preparation and filing
of such valuation  updates.  Further,  RP Financial agrees to perform such other
services as are necessary or required in connection  with the regulatory  review
of the appraisal and respond to the regulatory  comments,  if any, regarding the
valuation appraisal and subsequent updates.


Fee Structure and Payment Schedule
- ----------------------------------

     Capitol  Federal  agrees to pay RP  Financial a fixed fee of  $100,000  for
these appraisal  services,  plus  reimbursable  expenses.  Payment of these fees
shall be made according to the following schedule:

     o    $10,000  upon  execution  of  the  letter  of  agreement  engaging  RP
          Financial's appraisal services;

     o    $80,000 upon delivery of the completed original appraisal report; and

     o    $10,000 upon  completion of the  Reorganization  and Stock Offering to
          cover all subsequent valuation updates that may be required,  provided
          that the transaction is not delayed for reasons described below.

     The  Association  will  reimburse RP Financial for  out-of-pocket  expenses
incurred in  preparation  of the  valuation.  Such  out-of-pocket  expenses will
likely include travel, printing,  telephone,  facsimile,  shipping, computer and
data  services.  RP  Financial  will  agree to limit  reimbursable  expenses  in
connection  with this  engagement  and in connection  with the  preparation of a
regulatory  business plan as described in the  accompanying  letter,  subject to
written authorization from the Association to exceed such level.

     In the  event  Capitol  Federal  shall,  for any  reason,  discontinue  the
proposed  Reorganization  and Stock  Offering prior to delivery of the completed
documents set forth above and payment of the respective  progress  payment fees,
Capitol  Federal  agrees to compensate RP Financial  according to RP Financial's
standard  billing  rates  for  consulting  services  based  on  accumulated  and
verifiable  time  expenses,  not to exceed the  respective fee caps noted above,
after giving full credit to the initial  retainer fee. RP  Financial's  standard
billing  rates range from $75 per hour for research  associates to $250 per hour
for managing directors.

     If during the course of the proposed  transaction,  unforeseen events occur
so as to  materially  change  the  nature or the work  content  of the  services
described  in this  contract,  the terms of said  contract  shall be  subject to
renegotiation by Capitol Federal and RP Financial.  Such unforeseen events shall
include,  but not be limited to, major  changes in the  conversion  regulations,
appraisal  guidelines  or processing  procedures  as they relate to  appraisals,
major changes in management or procedures,  operating  policies or philosophies,
and excessive  delays or suspension of processing of conversion  applications by
the regulators such that completion of the transaction  requires the preparation
by RP Financial of a new appraisal or financial projections.

<PAGE>

Board of Directors
September 17, 1998
Page 3


Representations and Warranties
- ------------------------------

     Capitol Federal and RP Financial agree to the following:

     1. The  Association  agrees to make  available or to supply to RP Financial
such  information  with respect to its business  and  financial  condition as RP
Financial may  reasonably  request in order to provide the aforesaid  valuation.
Such  information  heretofore  or  hereafter  supplied or made  available  to RP
Financial  shall  include:  annual  financial  statements,  periodic  regulatory
filings and material agreements,  debt instruments,  off balance sheet assets or
liabilities,  commitments  and  contingencies,  unrealized  gains or losses  and
corporate books and records.  All information  provided by the Association to RP
Financial  shall  remain  strictly  confidential  (unless  such  information  is
otherwise made  available to the public),  and if the  Reorganization  and Stock
Offering are not  consummated  or the services of RP  Financial  are  terminated
hereunder,  RP Financial  shall upon request  promptly return to the Association
the original and any copies of such information.

     2. The Association  hereby represents and warrants to RP Financial that any
information  provided to RP Financial  does not and will not, to the best of the
Association's  knowledge,  at the times it is provided to RP Financial,  contain
any  untrue  statement  of a  material  fact or fail to  state a  material  fact
necessary to make the statements therein not false or misleading in light of the
circumstances under which they were made.

     3. (a) The  Association  agrees that it will indemnify and hold harmless RP
Financial, any affiliates of RP Financial,  the respective directors,  officers,
agents and employees of RP Financial or their successors and assigns who act for
or on behalf of RP Financial in  connection  with the services  called for under
this agreement (hereinafter referred to as "RP Financial"), from and against any
and all losses, claims, damages and liabilities (including,  but not limited to,
all losses and expenses in connection  with claims under the federal  securities
laws)  attributable to (i) any untrue statement or alleged untrue statement of a
material  fact  contained  in the  financial  statements  or  other  information
furnished or  otherwise  provided by the  Association  to RP  Financial,  either
orally or in writing;  (ii) the omission or alleged  omission of a material fact
from the financial  statements or other information  furnished or otherwise made
available by the Association to RP Financial; or (iii) any action or omission to
act by the Association,  or the Association's  respective  officers,  Directors,
employees  or agents  which  action or  omission  is willful or  negligent.  The
Association will be under no obligation to indemnify RP Financial hereunder if a
court  determines  that RP  Financial  was  negligent or acted in bad faith with
respect to any  actions or  omissions  of RP  Financial  related to a matter for
which  indemnification is sought hereunder.  Any time devoted by employees of RP
Financial to situations for which  indemnification is provided hereunder,  shall
be an  indemnifiable  cost  payable  by the  Association  at the  normal  hourly
professional rate chargeable by such employee.

<PAGE>

Board of Directors
September 17, 1998
Page 4


          (b) RP Financial  shall give written notice to the Association of such
     claim  or  facts  within  thirty  days of the  assertion  of any  claim  or
     discovery of material facts upon which RP Financial intends to base a claim
     for indemnification  hereunder. In the event the Association elects, within
     ten business days of the receipt of the original notice thereof, to contest
     such claim by written notice to RP Financial, RP Financial will be entitled
     to be paid any amounts  payable by the  Association  hereunder  within five
     days  after the  final  determination  of such  contest  either by  written
     acknowledgement  of the  Association  or a final  judgment  (including  all
     appeals therefrom) of a court of competent jurisdiction. If the Association
     does not so elect,  RP  Financial  shall be paid  promptly and in any event
     within  thirty days after receipt by the  Association  of the notice of the
     claim.

          (c)  The  Association  shall  pay  for  or  reimburse  the  reasonable
     expenses, including attorneys' fees, incurred by RP Financial in advance of
     the final  disposition of any proceeding  within thirty days of the receipt
     of such request if RP Financial  furnishes the  Association:  (1) a written
     statement  of RP  Financial's  good faith  belief  that it is  entitled  to
     indemnification  hereunder;  and (2) a  written  undertaking  to repay  the
     advance if it  ultimately is  determined  in a final  adjudication  of such
     proceeding  that  it or he is not  entitled  to such  indemnification.  The
     Association  may  assume the  defense  of any claim (as to which  notice is
     given in accordance with 3(b)) with counsel  reasonably  satisfactory to RP
     Financial,  and after  notice from the  Association  to RP Financial of its
     election to assume the defense thereof,  the Association will not be liable
     to RP Financial for any legal or other expenses subsequently incurred by RP
     Financial (other than reasonable  costs of investigation  and assistance in
     discovery and document production matters).  Notwithstanding the foregoing,
     RP Financial shall have the right to employ their own counsel in any action
     or  proceeding  if RP  Financial  shall have  concluded  that a conflict of
     interest  exists  between  the  Association  and RP  Financial  which would
     materially  impact the effective  representation  of RP  Financial.  In the
     event that RP Financial  concludes that a conflict of interest  exists,  RP
     Financial shall have the right to select counsel reasonably satisfactory to
     the  Association  which will  represent  RP Financial in any such action or
     proceeding  and  the  Association  shall  reimburse  RP  Financial  for the
     reasonable  legal fees and  expenses  of such  counsel  and other  expenses
     reasonably  incurred by RP Financial.  In no event shall the Association be
     liable for the fees and  expenses of more than one counsel,  separate  from
     its own counsel,  for all  indemnified  parties in connection  with any one
     action or separate but similar or related actions in the same  jurisdiction
     arising out of the same allegations or circumstances.  The Association will
     not be liable under the foregoing  indemnification  provision in respect of
     any  compromise or settlement of any action or proceeding  made without its
     consent, which consent shall not be unreasonably withheld.

          (d) In the event the Association  does not pay any indemnified loss or
     make advance  reimbursements  of expenses in  accordance  with the terms of
     this agreement, RP Financial shall have all remedies available at law or in
     equity to enforce such obligation.

     It is understood  that, in connection  with RP Financial's  above-mentioned
engagement,  RP Financial may also be engaged to act for the  Association in one
or more additional capacities, and that the terms of the original engagement may
be incorporated by reference in one or more separate agreements.  The provisions
of  Paragraph  3  herein  shall  apply  to the  original  engagement,  any  such
additional  engagement,  any  modification  of the original  engagement  or such
additional  engagement  and shall remain in full force and effect  following the
completion  or  termination  of RP  Financial's  engagement(s).  This  agreement
constitutes  the  entire  understanding  of the  Association  and  RP  Financial
concerning  the subject  matter  addressed  herein,  and such contract  shall be
governed  and  construed in  accordance  with the laws of the State of Virginia.
This  agreement may not be modified,  supplemented  or amended except by written
agreement executed by both parties.

<PAGE>

Board of Directors
September 17, 1998
Page 5


     Capitol  Federal and RP Financial are not  affiliated,  and neither Capitol
Federal nor RP Financial has an economic interest in, or is held in common with,
the  other and has not  derived a  significant  portion  of its gross  revenues,
receipts or net income for any period from transactions with the other.

                              * * * * * * * * * * *

     Please  acknowledge your agreement to the foregoing by signing as indicated
below and returning to RP Financial a signed copy of this letter,  together with
the initial retainer fee of $10,000.


                                      Sincerely,

                                      /s/ Ronald S. Riggins
                                      -------------------------------
                                      Ronald S. Riggins
                                      President and Managing Director


Agreed To and Accepted By:            /s/ John B. Dicus
                                      -------------------------------
                                      John B. Dicus
                                      President


Upon Authorization by the Board of Directors For:  

                                      Capitol Federal Savings & Loan Association
                                      Topeka, Kansas


Date Executed:  November 16, 1998
                -----------------



                                                              September 17, 1998



Board of Directors
Capitol Federal Savings & Loan Association
700 Kansas Avenue
Topeka, Kansas  66603-3809

Dear Members of the Board:

     This letter sets forth the agreement between Capitol Federal Savings & Loan
Association,  Topeka,  Kansas ("Capitol Federal" or the  "Association"),  and RP
Financial,  LC.  ("RP  Financial"),  whereby  the  Association  has  engaged  RP
Financial to prepare the regulatory  business plan and financial  projections to
be adopted by the  Association's  Board of  Directors  in  conjunction  with the
concurrent  mutual holding company  reorganization  and minority stock offering.
These services are described in greater detail below.


Description of Proposed Services
- --------------------------------

     RP Financial's business planning services will include the following areas:
(1) evaluating  Capitol  Federal's  current  financial and operating  condition,
business strategies and anticipated  strategies in the future; (2) analyzing and
quantifying  the impact of  business  strategies,  incorporating  the use of net
offering  proceeds  both in the  short and long  term;  (3)  preparing  detailed
financial projections on a quarterly basis for a period of at least three fiscal
years to reflect the impact of Board  approved  business  strategies  and use of
proceeds;  (4) preparing the written  business plan document which conforms with
applicable  regulatory guidelines including a description of the use of proceeds
and how the  convenience  and needs of the community will be addressed;  and (5)
preparing the detailed  schedules of the  capitalization  of the Association and
mutual holding company and related cash flows.

     Contents of the  business  plan will  include:  Philosophy/Goals;  Economic
Environment and Background; Lending, Leasing and Investment Activities; Deposit,
Savings and  Borrowing  Activity;  Asset and Liability  Management;  Operations;
Records, Systems and Controls; Growth, Profitability and Capital; Responsibility
for Monitoring this Plan.

     RP Financial agrees to prepare the business plan and accompanying financial
projections  in  writing  such  that the  business  plan  can be filed  with the
appropriate regulatory agencies prior to filing the appropriate applications.

<PAGE>

Board of Directors
September 17, 1998
Page 2


Fee Structure and Payment Schedule
- ----------------------------------
                                                                               
     The  Association  agrees to compensate RP Financial for  preparation of the
business plan on a fixed fee basis of $20,000.  Payment of the professional fees
shall be made upon delivery of the completed business plan.

     The  Association  also agrees to reimburse  RP  Financial  for those direct
out-of-pocket  expenses  necessary  and  incidental  to  providing  the business
planning   services.   Reimbursable   expenses  will  likely  include  shipping,
telephone/facsimile  printing,  computer and data services, and shall be paid to
RP  Financial  as  incurred  and  billed.  RP  Financial  will  agree  to  limit
reimbursable expenses in conjunction with the appraisal  engagement,  subject to
written authorization from the Association to exceed such level.

     In the  event the  Association  shall,  for any  reason,  discontinue  this
planning engagement prior to delivery of the completed business plan and payment
of the progress  payment fee, the Association  agrees to compensate RP Financial
according to RP Financial's standard billing rates for consulting services based
on  accumulated  and  verifiable  time  expenses,  not to  exceed  the fixed fee
described above, plus reimbursable expenses incurred.

     If during the course of the planning engagement, unforeseen events occur so
as to materially  change the nature or the work content of the business planning
services described in this contract, the terms of said contract shall be subject
to renegotiation by the Association and RP Financial. Such unforeseen events may
include changes in regulatory requirements as it specifically relates to Capitol
Federal or potential transactions which will dramatically impact the Association
such as a pending acquisition or branch transaction.

                              * * * * * * * * * * *

     Please  acknowledge your agreement to the foregoing by signing as indicated
below and returning to RP Financial a signed copy of this letter.


                                      Sincerely,

                                      /s/ Ronald S. Riggins
                                      -------------------------------
                                      Ronald S. Riggins
                                      President and Managing Director


Agreed To and Accepted By:            /s/ John B. Dicus
                                      -------------------------------
                                      John B. Dicus
                                      President


Upon Authorization by the Board of Directors For:  

                                      Capitol Federal Savings & Loan Association
                                      Topeka, Kansas


Date Executed:  November 16, 1998
                -----------------



                                                              September 17, 1998


Board of Directors
Capitol Federal Savings & Loan Association
700 Kansas Avenue
Topeka, Kansas  66603-3809

Dear Members of the Board:

     This letter sets forth the agreement between Capitol Federal Savings & Loan
Association,  Topeka,  Kansas ("Capitol Federal" or the  "Association"),  and RP
Financial,  LC.  ("RP  Financial"),  whereby  the  Association  has  engaged  RP
Financial to prepare the regulatory business plan and financial  projections for
the  private  charitable  foundation  to  be  formed  in  conjunction  with  the
concurrent  mutual holding company  reorganization  and minority stock offering.
These services are described in greater detail below.


Description of Proposed Services
- --------------------------------

     RP Financial's business planning services will include the following areas:
(1) describing potential charitable organizations to receive grants or donations
based on parties  identified by the  Association;  (2)  describing the potential
cash flows of the  foundation  over a five year period;  (3) preparing  detailed
financial  projections  on an annual  basis for a period of five fiscal years to
reflect the impact of the anticipated  cash flows;  (4) describing the corporate
governance  of the  foundation,  including  the  management  of  the  charitable
foundation  on a day-to-day  basis;  (5)  preparing  the written  business  plan
document  which  conforms  with  applicable  regulatory   guidelines;   and  (6)
describing the general policies and procedures of the charitable foundation.

     RP Financial agrees to prepare the business plan and accompanying financial
projections  in  writing  such  that the  business  plan  can be filed  with the
appropriate regulatory agencies in accordance with the scheduled filing date.


Fee Structure and Payment Schedule
- ----------------------------------

     The  Association  agrees to compensate RP Financial for  preparation of the
business  plan for the  charitable  foundation  on a fixed fee basis of $20,000.
Payment of the  professional  fees shall be made upon  delivery of the completed
business plan.

<PAGE>

Board of Directors
September 17, 1998
Page 2


     The  Association  also agrees to reimburse  RP  Financial  for those direct
out-of-pocket  expenses  necessary  and  incidental  to  providing  the business
planning   services.   Reimbursable   expenses  will  likely  include  shipping,
telephone/facsimile  printing,  computer and data services, and shall be paid to
RP  Financial  as  incurred  and  billed.  RP  Financial  will  agree  to  limit
reimbursable expenses in conjunction with the appraisal  engagement,  subject to
written authorization from the Association to exceed such level.

     In the  event the  Association  shall,  for any  reason,  discontinue  this
planning engagement prior to delivery of the completed business plan and payment
of the progress  payment fee, the Association  agrees to compensate RP Financial
according to RP Financial's standard billing rates for consulting services based
on  accumulated  and  verifiable  time  expenses,  not to  exceed  the fixed fee
described above, plus reimbursable expenses incurred.

     If during the course of the planning engagement, unforeseen events occur so
as to materially  change the nature or the work content of the business planning
services described in this contract, the terms of said contract shall be subject
to renegotiation by the Association and RP Financial. Such unforeseen events may
include changes in regulatory requirements as it specifically relates to Capitol
Federal  or  changes  in the  amount of the  contribution  or  structure  of the
foundation,  which will  dramatically  impact the charitable  foundation's  cash
flows, corporate governance or operations.

                              * * * * * * * * * * *

     Please  acknowledge your agreement to the foregoing by signing as indicated
below and returning to RP Financial a signed copy of this letter.


                                      Sincerely,

                                      /s/ Ronald S. Riggins
                                      -------------------------------
                                      Ronald S. Riggins
                                      President and Managing Director


Agreed To and Accepted By:            /s/ John B. Dicus
                                      -------------------------------
                                      John B. Dicus
                                      President


Upon Authorization by the Board of Directors For:  

                                      Capitol Federal Savings & Loan Association
                                      Topeka, Kansas


Date Executed:  November 16, 1998




                         SUBSIDIARIES OF THE REGISTRANT
                      (Upon the completion of Transaction)


<TABLE>
<CAPTION>
                                                                                State of
                                                                Percentage   Incorporation
                                                                    of             or
       Parent                             Subsidiary             Ownership    Organization
       ------                             ----------            ----------   -------------
<S>                              <C>                               <C>          <C>
Capitol Federal Financial        Capitol Federal Savings Bank      100%         Federal

Capitol Federal Savings Bank     Capitol Funds, Inc.               100%         Kansas
</TABLE>


     It is contemplated that the financial  statements of the Registrant will be
consolidated with Capitol Federal Savings Bank.


                                                                    Exhibit 23.2


INDEPENDENT AUDITORS' CONSENT


Capitol Federal Savings and Loan Association
Topeka, Kansas


We consent to the use in this  Registration  Statement  on Form S-1 for  Capitol
Federal  Financial and in Forms MHC-1 and MHC-2 for Capitol  Federal Savings and
Loan Association,  of our report of Capitol Federal Savings and Loan Association
dated  November 17, 1998,  appearing  in the  Prospectus,  which is part of this
Registration  Statement,  and  to the  reference  to us  under  the  heading  of
"Experts" in such Prospectus.

/s/ Deloitte & Touche LLP
- -------------------------

Deloitte & Touche LLP
Kansas City, Missouri

December 2, 1998


                                                                    Exhibit 23.3


RP FINANCIAL, LC.
_______________________________________
Financial Services Industry Consultants

                                                               November 20, 1998




Board of Directors
Capitol Federal Savings and Loan Association
700 Kansas Avenue
Topeka, Kansas   66603


Members of the Board of Directors:


         We hereby  consent to the use of our firm's  name in the Form MHC-1 for
Capitol Federal  Savings and Loan  Association and Form MHC-2 and Application on
Form H-e(1) for Capitol Federal Financial and any amendments thereto, and in the
Form S-1 Registration  Statement and any amendments  thereto for Capitol Federal
Financial. We also hereby consent to the inclusion of, summary of and references
to our Appraisal Report and our statement concerning subscription rights in such
filings including the Prospectus of Capitol Federal Financial.


                                             Respectfully submitted,

                                             RP FINANCIAL, LC.


                                             /s/ Ronald S. Riggins
                                             -----------------------------------
                                                 Ronald S. Riggins
                                                 President and Managing Director



________________________________________________________________________________
Washington Headquarters
Rosslyn Center
1700 North Moore Street, Suite 2210                    Telephone: (703) 528-1700
Arlington, VA  22209                                      Fax No: (703) 528-1788



<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     AUDITED  FINANCIAL  STATEMENTS  FOR THE YEAR ENDED  SEPTEMBER  30,  1998 OF
     CAPITOL  FEDERAL  SAVINGS AND IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
     SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              SEP-30-1998
<PERIOD-START>                                 OCT-01-1997
<PERIOD-END>                                   SEP-30-1998
<CASH>                                              12,254
<INT-BEARING-DEPOSITS>                              12,000
<FED-FUNDS-SOLD>                                         0
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                              0
<INVESTMENTS-CARRYING>                             160,569
<INVESTMENTS-MARKET>                               160,712
<LOANS>                                          3,729,811
<ALLOWANCE>                                          4,981
<TOTAL-ASSETS>                                   5,314,901
<DEPOSITS>                                       3,894,180
<SHORT-TERM>                                             0
<LIABILITIES-OTHER>                                 83,389
<LONG-TERM>                                        675,000
                                    0
                                              0
<COMMON>                                                 0
<OTHER-SE>                                         662,332
<TOTAL-LIABILITIES-AND-EQUITY>                   5,314,901
<INTEREST-LOAN>                                    268,446
<INTEREST-INVEST>                                   23,025
<INTEREST-OTHER>                                    14,206
<INTEREST-TOTAL>                                   363,644
<INTEREST-DEPOSIT>                                 203,426
<INTEREST-EXPENSE>                                  31,471
<INTEREST-INCOME-NET>                              128,747
<LOAN-LOSSES>                                        3,362
<SECURITIES-GAINS>                                       0
<EXPENSE-OTHER>                                     49,466
<INCOME-PRETAX>                                     88,772
<INCOME-PRE-EXTRAORDINARY>                          88,772
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        53,991
<EPS-PRIMARY>                                            0
<EPS-DILUTED>                                            0
<YIELD-ACTUAL>                                           0
<LOANS-NON>                                          6,229
<LOANS-PAST>                                        18,985
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                     1,639
<CHARGE-OFFS>                                           20
<RECOVERIES>                                             0
<ALLOWANCE-CLOSE>                                    4,981
<ALLOWANCE-DOMESTIC>                                 4,981
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                              3,265
                                       


</TABLE>


CAPITOL FEDERAL SAVINGS BANK                                     REVOCABLE PROXY


THIS PROXY IS SOLICITED  ON BEHALF OF THE BOARD OF DIRECTORS OF Capitol  Federal
Savings and Loan ("Capitol  Federal Savings Bank" OR THE "BANK") FOR USE ONLY AT
A SPECIAL  MEETING OF MEMBERS TO BE HELD ON  MARCH XX, 1999 AND ANY  ADJOURNMENT
THEREOF.

The  undersigned  being  a  member  of  Capitol  Federal  Savings  Bank,  hereby
authorizes  the  Board of  Directors  of  Capitol  Federal  Savings  Bank or any
successors  in their  respective  positions,  as  proxy,  with  full  powers  of
substitution,  to represent the undersigned at the Special Meeting of Members of
Capitol  Federal  Savings Bank to be held at the (name of location) on March XX,
1999, at (Time),  Central  Time,  and at any  adjournment of said  meeting,  and
thereat to act with respect to all votes that the undersigned  would be entitled
to cast, if then personally present, as set forth below:

     (1)  To  vote  FOR  or   AGAINST  a  Plan  of   Reorganization   ("Plan  of
Reorganization") pursuant to which Capitol Federal Savings would be converted to
a federally chartered stock savings bank as a wholly owned subsidiary of Capitol
Federal Financial (the "Company"), and the Company would become a majority-owned
subsidiary of Capitol Federal  Financial  Mutual Holding Company (the "MHC"),  a
federally chartered mutual holding company, and the transactions provided for in
such Plan of Reorganization.

                            FOR [ ]     AGAINST [ ]

     (2) To approve  the  creation  of The Capitol  Federal  Foundation  and the
Company's  contribution  to the  Foundation  of shares of Company  Common  Stock
pursuant to the Plan of Reorganization.

                            FOR [ ]     AGAINST [ ]

This  Proxy,   if  executed,   will  be  voted  FOR  adoption  of  the  Plan  of
Reorganization,  FOR the creation of the Foundation  and for  adjournment of the
Special  Meeting if necessary if no choice is made herein.  Please date and sign
this proxy on the reverse side and return it in the enclosed envelope.

- --------------------------------------------------------------------------------

CAPITOL FEDERAL SAVINGS BANK                                     REVOCABLE PROXY


Any  Member  giving a proxy  may  revoke  it at any time  before  it is voted by
delivering  to the  Secretary of Capitol  Federal  Savings Bank either a written
revocation of the proxy,  or a duly  executed  proxy bearing a later date, or by
voting in person at the Special Meeting.

The undersigned  hereby  acknowledges  receipt of a Notice of Special Meeting of
the Members of Capitol Federal Savings Bank called for the XX day of March, 1999
and a Proxy  Statement  for the  Special  Meeting  prior to the  signing of this
Proxy.

                                     -------------------------------------------
                                     Signature                              Date


                                     -------------------------------------------
                                     Signature                              Date

                                     NOTE:  Please  sign  exactly  as your  name
                                     appears on  this Proxy.  Only one signature
                                     is required in the case of a joint account.
                                     When signing in a  representative capacity,
                                     please give title.


               IMPORTANT: PLEASE VOTE, DATE AND SIGN ALL PROXIES
                       AND RETURN IN THE ENCLOSED ENVELOPE
- --------------------------------------------------------------------------------

<PAGE>
                                                       CAPITOL FEDERAL FINANCIAL
                                                           Stock Sales Center
                                                           700 Kansas Avenue
                                                             Topeka, Kansas
                                                             (XXX)-XXX-XXXX
                                                            STOCK ORDER FORM
- --------------------------------------------------------------------------------
Deadline:  The Subscription  Offering ends at 12:00 noon, Central Time, on March
xx,  1999.  Your  original  Stock Order Form and  Certification  Form,  properly
executed and with the correct payment,  must be received (not postmarked) at the
address on the top of this form, or at any Capitol  Federal  Savings Bank branch
office, by the deadline,  or it will be considered void. Faxes or copies of this
form will not be accepted.
- --------------------------------------------------------------------------------
(1) Number of Shares        Price Per Share       (2) Total Amount Due
- --------------------                              --------------------
                        X       $10.00        =
- --------------------                              --------------------
Minimum -- 25 Shares              Maximum -- See the Stock Ownership Guide
                            and Stock Order Form Instructions and the Prospectus
- --------------------------------------------------------------------------------
Method of Payment                

(3) [ ] Enclosed  is a check,  bank draft  or  money order  payable  to  Capitol
        Federal Financial for $___________.

(4) [ ] I authorize  Capitol Federal Savings Bank  to make  withdrawals  from my
        Capitol Federal  Savings Bank  certificate or  savings account(s)  shown
        below,  and understand that  the amounts will not otherwise be available
        for withdrawal:

        Account Number(s)                                        Amount(s)
        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------

        ------------------------------------------------------------------
                                               Total Withdrawal
                                                                 ---------
                   There is NO penalty for early withdrawal.
- --------------------------------------------------------------------------------
(5) Purchaser Information (check one)

a. [ ] Eligible Account Holder - Check here if you were  a depositor with $50.00
       or more on deposit with Capitol Federal Savings Bank as of June 30, 1997.
       Enter information below for all deposit accounts  that you had at Capitol
       Federal Savings on June 30, 1997.

b. [ ] Supplemental Eligible Account Holder - Check here if you were a depositor
       with $50.00 or  more on  deposit with  Capitol Federal Savings Bank as of
       Month XX, 1999 but are not an  Eligible Account Holder. Enter information
       below for all  deposit accounts  that you had  at Capitol Federal Savings
       Bank on Month XX, 199X.

c. [ ] Other Member - Check  here  if you  were a  depositor of  Capitol Federal
       Savings  Bank  as  of  Month XX,  199X  or  a  borrower  whose  loan  was
       outstanding  as of  Month XX, 199X  which continued  to be outstanding at
       Month XX, 199X,  but are not an Eligible Account Holder or a Supplemental
       Eligible Account Holder. Enter information below for all deposit accounts
       that you had at Capitol Federal Savings Bank on Month XX, 199X.

d. [ ] Directors,  Officers  and  Employees - Check here  if you are a Director,
       Officer or Employee of Capitol Federal Savings Bank.
                                             -----------------------------------
o  These account numbers correspond to the
   preprinted registration in the top left
   hand corner of this form.
                                             -----------------------------------
   Account Title (Names on Accounts)                    Account Number
   -----------------------------------------------------------------------------

   -----------------------------------------------------------------------------

   -----------------------------------------------------------------------------

   -----------------------------------------------------------------------------
   Please Note:  Failure to list all of your accounts  may result in the loss of
   part or all of your subscription rights. (additional space on back of form)

o  These may not be all of your qualifying accounts.
o  You must  list any  account  numbers  from other  stock order forms  you have
   received in  the mail  and any  other accounts  that you have  or have had at
   Capitol Federal Savings Bank.
o  All  Subscription  orders  are  subject  to  the  provisions  of the  Plan of
   Reorganization and the related Plan of Stock issuance.
- --------------------------------------------------------------------------------
<PAGE>

(6) [ ] Check here if you are a director, officer or employee of Capitol Federal
        Savings Bank  or a  member  of  such  person's  immediate  family  (same
        household).
- --------------------------------------------------------------------------------
(7) [ ] NASD Affiliation - see description on reverse side hereof.
- --------------------------------------------------------------------------------
(8) Stock Registration - Please Print Legibly and Fill Out Completely
    (Note:  The Stock Certificate  and all correspondence  related to this stock
    order will be mailed to the address provided below)

    [ ] Individual                     [ ] Corporation
    [ ] Joint Tenants                  [ ] Partnership
    [ ] Tenants in Common              [ ] Individual Retirement Account
    [ ] Uniform Transfer to Minors     [ ] Fiduciary/Trust (Under
    [ ] Uniform Gift to Minors             Agreement Dated______________)
    ----------------------------------------------------------------------------
    Name                                Social Security or Tax I.D.
    ----------------------------------------------------------------------------
    Name                                Social Security or Tax I.D.
    ----------------------------------------------------------------------------
    Mailing                                          Daytime
    Address                                          Telephone
    ----------------------------------------------------------------------------
                              Zip                    Evening
    City            State     Code       County      Telephone
    ----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Acknowledgment: By signing below, I acknowledge  receipt of the Prospectus dated
February XX, 1999 and  understand I may not change or revoke my order once it is
received by Capitol  Federal  Financial  I also certify that this stock order is
for my account and there is no agreement or understanding  regarding any further
sale or transfer of these shares.  Applicable  regulations  prohibit any persons
from  transferring,  or entering  into any  agreement  directly or indirectly to
transfer,  the  legal or  beneficial  ownership  of  subscription  rights or the
underlying  securities  to  the  account  of  another  person.  Capitol  Federal
Financial  will pursue any and all legal and equitable  remedies in the event it
becomes aware of the transfer of  subscription  rights and will not honor orders
known by it to involve such  transfer.  Under  penalties  of perjury,  I further
certify that: (1) the social security number or taxpayer  identification  number
given above is correct and (2) I am not subject to backup withholding.  You must
cross out this item (2) above if you have been notified by the Internal  Revenue
Service that you are subject to backup  withholding  because of  under-reporting
interest or dividends on your tax return.  By signing below, I also  acknowledge
that I have not  waived  any  rights  under the  Securities  Act of 1933 and the
Securities Exchange Act of 1934.

Signature:  THIS  FORM  MUST  BE  SIGNED  AND  DATED  TWICE:  Here  and  on  the
Certification  Form.  This  order  is not  valid  if the  Stock  Order  Form and
Certification Form are not both signed and properly  completed.  Your order will
be filled in accordance  with the provisions of the Plan of  Reorganization  and
Plan of Stock Issuance as described in the Prospectus.  An additional  signature
is required only if payment is by withdrawal  from an account that requires more
than one signature to withdraw funds.

- --------------------------------------------------------------------------------
Signature                                                              Date

- --------------------------------------------------------------------------------
Signature                                                              Date

- --------------------------------------------------------------------------------
OFFICE USE                     Date Rec'd ___/___/___    Check #  ______________
                               Amount $______________    Category ______________
Batch # _____-_____________    Order # ______________    Deposit $______________
- --------------------------------------------------------------------------------

<PAGE>
                           CAPITOL FEDERAL FINANCIAL
- --------------------------------------------------------------------------------
Item (5) continued; Purchaser Information

     Account Title (Names on Accounts)              Account Number
     ----------------------------------------------------------------------

     ---------------------------------------

     ----------------------------------------------------------------------

     ---------------------------------------

     ----------------------------------------------------------------------

     ---------------------------------------

     ----------------------------------------------------------------------

- --------------------------------------------------------------------------------
Item (7)  continued  - NASD  Affiliation  (This  section  only  applies to those
individuals who meet the delineated criteria)

Check box if you are a member of the National Association of Securities Dealers,
Inc.  ("NASD"),  a  person  associated  with an NASD  member,  a  member  of the
immediate  family of any such person to whose  support such person  contributes,
directly or  indirectly,  or the holder of an account in which an NASD member or
person associated with an NASD member has a beneficial interest.  To comply with
conditions under which an exemption from the NASD's  Interpretation With Respect
to Free-Riding and Withholding is available,  you agree, if you have checked the
NASD affiliation  box: (1) not to sell,  transfer or hypothecate the stock for a
period  of  three  months   following  the  issuance  and  (2)  to  report  this
subscription  in writing to the  applicable  NASD  member  within one day of the
payment therefor.
- --------------------------------------------------------------------------------
                               CERTIFICATION FORM

    (This Certification Must Be Signed In Addition to the Stock Order Form)

I  ACKNOWLEDGE  THAT THE SHARES OF COMMON  STOCK,  PAR VALUE $.01 PER SHARE,  OF
CAPITOL  FEDERAL  FINANCIAL ARE NOT DEPOSITS OR AN ACCOUNT AND ARE NOT FEDERALLY
INSURED  OR  GUARANTEED  BY  CAPITOL  FEDERAL  SAVINGS  BANK  OR BY THE  FEDERAL
GOVERNMENT.

If anyone  asserts  that the  shares of Common  Stock are  federally  insured or
guaranteed,  or are as safe as an insured  deposit,  I should call the Office of
Thrift Supervision Regional Director, Name and Phone Number.

I further  certify that,  before  purchasing the Common Stock of Capitol Federal
Financial  I received a copy of the  Prospectus  dated  February  XX, 1999 which
discloses the nature of the Common Stock being offered thereby and describes the
following  risks involved in an investment in the Common Stock under the heading
"Risk Factors" beginning on page 12 of the Prospectus:

 1.  Control of the Company by the MHC
 2.  Waiver of Dividends by the MHC
 3.  Impact of Wholesale Leverage Strategy
 4.  Potential Low Return on Equity Following the Reorganization; Uncertainty as
     to Future Growth Opportunities
 5.  Dilutive Effect of Issuance of Additional Shares
 6.  Establishment of the Foundation
 7.  Potential  Effects of Changes in Interest  Rates and the  Current  Interest
     Rate Environment
 8.  Strong Competition Within the Bank's Market Area
 9.  Geographic Concentration of Loans
10.  Regulatory Oversight and Legislation
11.  Absence of Market for the Common Stock
12.  Possible  Increase  in  Number of  Shares  of  Common  Stock  Issued in the
     Reorganization
13.  Potential Increased Compensation Expense After the Reorganization
14.  Year 2000 Compliance
15.  Irrevocability of Orders; Potential Delay in Completion of Offerings

- ------------------------------------        ------------------------------------
Signature                     Date          Signataure                    Date

- ------------------------------------        ------------------------------------
(Note: If shares are to be held jointly; both parties must sign)

EXECUTION OF THIS  CERTIFICATION FORM WILL NOT CONSTITUTE A WAIVER OF ANY RIGHTS
THAT A PURCHASER MAY HAVE UNDER THE  SECURITIES  ACT OF 1933.  THE COMMON SHARES
OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS AND ARE NOT INSURED OR GUARANTEED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION, THE SAVINGS ASSOCIATION INSURANCE FUND OR
ANY OTHER GOVERNMENT AGENCY.



================================================================================







                                Capitol Federal

                                   Financial



                             the holding company for



                            Capitol Federal Savings






                             Become a Shareholder!






================================================================================

<PAGE>

                              Capital Requirements


                            Tangible Capital   Core Capital   Risk-Based Capital
                            ----------------   ------------   ------------------
Required .................        1.50%            3.00%             8.00%
9/30/98 ..................       12.20%           12.20%            27.23%
Pro Forma* ...............        0.00%            0.00%             0.00%

* At the midpoint of the offering range

As of September 30, 1998, Capitol Federal Savings Bank (the "Bank") exceeded all
regulatory capital requirements.

- --------------------------------------------------------------------------------

                           Loan Portfolio Composition


The Bank's loan portfolio  primarily  consists of loans secured by single-family
residence.  To a much  lesser  extent,  the Bank also makes home  equity  loans,
commercial and multi-family real estate loans,  construction  loans,  commerical
business loans and consumer loans.


                                                       At 9/30/98     % of Total
                                                       ----------     ----------
One- to four-family                                    $3,504,799        93.5%
Commercial RE                                               9,069         0.2%
Multi-family Residential                                   40,361         1.1%
Construction                                               52,086         1.4%
Consumer                                                  143,349         3.8%
Comercial Business                                             10         0.0%
                                                       ----------       -----
                                                       $3,749,674       100.0%
                                                       ==========       =====

- --------------------------------------------------------------------------------

                                Efficiency Ratio

The Bank is very  effective at  controlling  operations  costs.  The  efficiency
ratio,  a commonly used  industry  ratio  measuring  the cost of producing  each
dollar  of  revenue,  is  significantly  better  than peer  group  and  national
averages.

                                           For the years ended September 30,
                                      ------------------------------------------
                                       1998     1997     1996*    1995     1994
                                      ------   ------   ------   ------   ------
Efficiency Ratio ..................   35.80%   34.63%   62.51%   47.43%   41.74%


*  Fiscal 1996 results  include the effect of a one-time  SAIF  recapitalization
   assessment of  approximately  $24.2  million,  or $14.5 million net of taxes.
   Excluding this non-recurring assessment, the efficiency ratio would have been
   41.39%.

<PAGE>

                                 PRO FORMA DATA*
                   At or For the Year Ended September 30, 1998

<TABLE>
<CAPTION>
                                 MINIMUM       MIDPOINT         MAXIMUM          MAXIMUM
                                OF RANGE       OF RANGE        OF RANGE      OF RANGE (adj.)
                              ------------   ------------   --------------   ---------------
<S>                           <C>            <C>            <C>              <C>       
Shares Sold in Offerings ...    32,136,106     37,807,183       43,478,261       50,000,000

Shares Outstanding .........    77,785,445     91,512,287      105,239,131      121,025,001

Sale Price Per Share .......        $10.00         $10.00           $10.00           $10.00

Gross Proceeds .............  $321,361,059   $378,071,830     $434,782,609     $500,000,000

Pro Forma Shareholders'
  Equity ...................  $922,484,444   $970,711,287   $1,018,938,130   $1,074,399,000

Pro Forma Shareholders'
  Equity per Share .........        $11.86         $10.61            $9.68            $8.88

Price/Book Ratio (a) .......         84.32%         94.27%          103.28%          112.64%

Pro Forma Net Earnings
  per Share ................         $0.75          $0.65            $0.57            $0.50

Price/Earnings Ratio (a) ...         13.30x         15.43x           17.51x           19.83x
</TABLE>
- ----------
 *  Information based upon assumptions in the Prospectus under "Pro Forma Data".

(a) This is not intended to represent potential price appreciation. There are no
    assurances that the market price will be at or above the offering price once
    the shares are issued.



                            SELECTED FINANCIAL RATIOS


                                            At or for the Years Ended June 30,
                                          --------------------------------------
                                           1998    1997    1996    1995    1994
                                          ------  ------  ------  ------  ------
Return on average assets ...............   1.05%   1.12%   0.60%   0.73%   1.01%

Return on average equity ...............   8.68%   9.26%   5.03%   6.07%   8.56%

Interest rate spread ...................   1.83%   1.97%   1.86%   1.39%   1.46%

Average equity to average assets .......  12.15%  12.13%  12.02%  11.98%  11.75%

Non-performing assets to total assets ..   0.15%   0.18%   0.17%   0.41%   0.21%

Allowance for loan losses to
  nonperforming loans ..................  60.76%  18.81%  20.71%   7.54%  47.10%


The stock offered in connection  with the conversion is not a deposit or account
and is not federally  insured or  guaranteed.  This is not an offer to sell or a
solicitation  of an offer  to buy  stock.  The  offer  will be made  only by the
Prospectus accompanied by a Stock Order Form and Certification Form.

<PAGE>

================================================================================

















                               Stock Sales Center

                                 (XXX)-XXX-XXXX


================================================================================

<PAGE>

- --------------------
   STOCK OFFERING
   QUESTIONS
   AND ANSWERS
- --------------------

Capitol Federal Financial
(The proposed holding company for Capitol Federal Savings Bank)

THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE   FUND,  THE  SAVINGS   ASSOCIATION   INSURANCE  FUND,  OR  ANY  OTHER
GOVERNMENTAL  AGENCY. THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER
TO BUY STOCK. THE OFFER IS MADE ONLY BY THE PROSPECTUS


FACTS ABOUT THE REORGANIZATION
- ------------------------------

The Board of  Directors of Capitol  Federal  Savings and Loan  Association  (the
"Bank")  unanimously  adopted  a  Plan  of  Reorganization  to  reorganize  (the
"Reorganization")  from a federally  chartered  mutual savings  institution to a
federally  chartered  stock  institution,  which will be a subsidiary of Capitol
Federal  Financial  (the  "Company"),  and the Company will be a  subsidiary  of
Capitol Federal Financial MHC (the "MHC").

This brochure  answers some of the most  frequently  asked  questions  about the
Reorganization and about your opportunity to invest in the Company.

Investment in the stock of Capitol Federal Financial involves certain risks. For
a discussion of these risks and other factors,  including a complete description
of the  offering,  investors  are  urged  to read the  accompanying  Prospectus,
especially the discussion under the heading "Risk Factors".

WHY IS THE BANK REORGANIZING?
- -----------------------------
Through the sale of stock,  the Company will raise  capital,  which will provide
further support to the Bank and will facilitate the Bank's efforts to expand its
current financial and other services.

The  Reorganization  also will allow customers and friends to purchase stock and
share in the Company's and the Bank's future.

WILL THE REORGANIZATION AFFECT ANY OF MY DEPOSIT ACCOUNTS OR LOANS?
- -------------------------------------------------------------------
No. The  Conversion  will have no effect on the  balance or terms of any savings
account or loan, and your deposits will continue to be federally  insured by the
Federal Deposit Insurance  Corporation ("FDIC") to the maximum legal limit. Your
savings account is not being converted to stock.

WHO IS ELIGIBLE TO PURCHASE STOCK IN THE SUBSCRIPTION OFFERINGS?
- ----------------------------------------------------------------
Certain past and present depositors of the Bank and the Company's Employee Stock
Ownership Plan.

HOW MANY SHARES OF STOCK ARE BEING OFFERED AND AT WHAT PRICE?
- -------------------------------------------------------------
Capitol  Federal  Financial is offering  through the Prospectus up to 50,000,000
shares of common stock, subject to adjustment as described in the Prospectus, at
a price of $10.00 per share.

HOW MUCH STOCK MAY I BUY?
- -------------------------
The minimum  order is 25 shares.  No person may purchase  more than  $500,000 of
common  stock  in  the  subscription  offering  and  no  person,  together  with
associates of and persons acting in concert with such person,  may purchase more
than $5,000,000 of common stock.

DO MEMBERS HAVE TO BUY STOCK?
- -----------------------------
No. However,  the Reorganization will allow the Bank's depositors an opportunity
to buy stock and become charter  shareholders of the Company,  which will be the
holding company for the local financial institution with which they do business.

HOW DO I ORDER STOCK?
- ---------------------
You  must  complete  the  enclosed  Stock  Order  Form and  Certification  Form.
Instructions  for completing  your Stock Order Form and  Certification  Form are
contained in this packet. Your order must be received by the Bank prior to 12:00
noon, Central Time, on March XX, 1999.

<PAGE>

HOW MAY I PAY FOR MY SHARES OF STOCK?
- -------------------------------------
First,  you may pay for stock by check,  cash or money order.  Interest  will be
paid by the Bank on these funds at the passbook  rate from the day the funds are
received until the completion or termination of the Reorganization.  Second, you
may authorize us to withdraw funds from your Capitol  Federal savings account or
certificate of deposit for the amount of funds you specify for payment. You will
not have  access  to  these  funds  from the day we  receive  your  order  until
completion or termination of the Reorganization.

CAN I PURCHASE SHARES USING FUNDS IN MY CAPITOL FEDERAL SAVINGS IRA ACCOUNT?
- ----------------------------------------------------------------------------
Federal  regulations  do not permit  the  purchase  of stock from your  existing
Capitol  Federal  IRA  account.  To  accommodate  our  depositors,  we have made
arrangements  with an outside trustee to allow such  purchases.  Please call our
Stock Sales Center for additional information.

WILL THE STOCK BE INSURED?
- --------------------------
No.  Like any other common stock, the Company's stock will not be insured.

WILL DIVIDENDS BE PAID ON THE STOCK?
- ------------------------------------
The Board of  Directors  of the  Company  will  consider  whether  to pay a cash
dividend  in the  future,  subject to  regulatory  limits and  requirements.  No
decision has been made as to the amount or timing of such dividends, if any.

HOW WILL THE STOCK BE TRADED?
- -----------------------------
The Company's stock is expected to trade on The Nasdaq National Market under the
symbol  "CFTK".  However,  no  assurance  can be given that an active and liquid
market will develop.

ARE OFFICERS AND DIRECTORS OF THE BANK PLANNING TO PURCHASE STOCK?
- ------------------------------------------------------------------
Yes! The Bank's officers and directors plan to purchase, in the aggregate,  $X.X
million  worth  of stock  or  approximately  X.X% of the  stock  offered  at the
midpoint of the offering range.

MUST I PAY A COMMISSION?
- ------------------------
No. You will not be charged a commission or fee on the purchase of shares in the
Reorganization.

SHOULD I VOTE?
- --------------
Yes.  Your "YES" vote is very important!

PLEASE VOTE, SIGN AND RETURN ALL PROXY CARDS!

WHY DID I GET SEVERAL PROXY CARDS?
- ----------------------------------
If you have more than one account,  you could  receive more than one proxy card,
depending on the ownership structure of your accounts.

HOW MANY VOTES DO I HAVE?
- -------------------------
Your  proxy  card(s)  show(s)  the  number of votes you  have.  Every  depositor
entitled to vote may cast one vote for each $100 or fraction thereof, on deposit
as of the voting record date up to 1,000 votes.

Borrowers  of the Bank  entitled  to vote may cast one vote in  addition  to any
votes they may have as depositors.

MAY I VOTE IN PERSON AT THE SPECIAL MEETING?
- --------------------------------------------
Yes,  but we would  still  like you to sign and mail your  proxy  today.  If you
decide  to revoke  your  proxy  you may do so by  giving  notice at the  special
meeting.

FOR ADDITIONAL INFORMATION YOU MAY CALL OUR STOCK SALES CENTER BETWEEN 9:00 A.M.
AND 5:00 P.M. MONDAY THROUGH FRIDAY.

- --------------------------------------------------------------------------------
                               STOCK SALES CENTER
                                 (XXX)-XXX-XXXXX
- --------------------------------------------------------------------------------

                            Capitol Federal Financial
                                    Location
                                    Location
<PAGE>

February  XX, 1999


Dear Member:

     We  are  pleased  to  announce  that  Capitol   Federal  Savings  and  Loan
Association  (the  "Bank") is  reorganizing  from a federally  chartered  mutual
savings  institution to a federal mutual holding  company form of ownership (the
"Reorganization").  In  conjunction  with the  Reorganization,  Capitol  Federal
Financial,  the newly formed  corporation that will serve as holding company for
the Bank,  is offering  shares of common  stock in a  subscription  offering and
community  offering and to our Employee Stock  Ownership Plan pursuant to a Plan
of Reorganization.

     Unfortunately,  Capitol Federal Financial is unable to either offer or sell
its common stock to you because the small number of eligible subscribers in your
jurisdiction  makes  registration or qualification of the common stock under the
securities  laws  of  your  jurisdiction  impractical,  for  reasons  of cost or
otherwise. Accordingly, this letter should not be considered an offer to sell or
a solicitation of an offer to buy the common stock of Capitol Federal Financial.

     However,  as a member of Capitol Federal Savings you have the right to vote
on the Plan of  Reorganization  at the Special  Meeting of Members to be held on
March XX, 1999.  Therefore,  enclosed is a proxy card, a Proxy Statement  (which
includes  the Notice of the  Special  Meeting),  a  Prospectus  (which  contains
information   incorporated  into  the  Proxy  Statement)  including  a  complete
discussion of the offering and a return envelope for your proxy card.

     I invite you to attend the  Special  Meeting  on March XX,  1999.  However,
whether or not you are able to attend,  please  complete the enclosed proxy card
and return it in the  enclosed  envelope  to ensure  your vote is counted at the
Special Meeting.

Sincerely,


John C. Dicus
Chairman and Chief Executive Officer

<PAGE>

February XX, 1999


Dear Prospective Investor:

     We  are  pleased  to  announce  that  Capitol   Federal  Savings  and  Loan
Association  (the  "Bank") is  reorganizing  from a federally  chartered  mutual
savings  institution to a federal mutual holding  company form of ownership (the
"Reorganization").  In  conjunction  with the  Reorganization,  Capitol  Federal
Financial,  the newly formed  corporation that will serve as holding company for
the Bank, is offering  shares of common stock in a subscription  offering and to
our Employee Stock Ownership Plan pursuant to a Plan of Reorganization. The sale
of stock in  connection  with the  Reorganization  will enable the Bank to raise
additional capital to support and enhance its current operations.

     We have  enclosed  the  following  materials  that will help you learn more
about the merits of Capitol  Federal  Financial  common stock as an  investment.
Please read and review the materials carefully.

     PROSPECTUS: This document provides detailed information about operations at
     the Bank and a complete discussion on the proposed stock offering.

     QUESTIONS AND ANSWERS:  Key questions and answers about the stock  offering
     are found in this pamphlet.

     STOCK ORDER FORM & CERTIFICATION  FORM: This form is used to purchase stock
     by returning it with your payment in the enclosed  business reply envelope.
     The deadline  for ordering  stock is 12:00 noon,  Central  Time,  March XX,
     1999.

     We invite our loyal customers and local community members to become charter
shareholders  of Capitol Federal  Financial.  Through this offering you have the
opportunity  to buy stock  directly  from Capitol  Federal  Financial  without a
commission  or a fee. The board of directors  and senior  management of the Bank
fully support the stock offering.

     Should you have additional questions regarding the Reorganization and stock
offering, please call us at (XXX) XXX-XXXX, Monday through Friday from 9:00 a.m.
to 5:00 p.m., or stop by the Stock Sales Center located at (Locations)

Sincerely,


John C. Dicus
Chairman and Chief Executive Officer


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENTAL
AGENCY. THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY STOCK.
THE OFFER IS MADE ONLY BY THE PROSPECTUS.

<PAGE>

================================================================================

                                   STOCKGRAM

We are pleased to announce that Capitol Federal Financial,  the proposed holding
company for Capitol  Federal Savings Bank, is offering shares of common stock in
a subscription  offering. The sale of stock in connection with the offering will
enable Capitol Federal Savings Bank to raise  additional  capital to support and
enhance its current franchise.

We previously mailed to you a Prospectus  providing  detailed  information about
Capitol Federal Savings' operations and the proposed stock offering. We urge you
to read the Prospectus carefully.

We invite our loyal  customers and community  members to become  shareholders of
Capitol Federal Financial.  If you are interested in purchasing the common stock
of Capitol  Federal  Financial,  your Stock Order Form,  Certification  Form and
payment must be received by the Bank prior to 12:00 noon, Central Time, on March
XX, 1999.

Should  you have  additional  questions  regarding  the stock  offering  or need
additional  materials,  please call the Stock Sales Center at (XXX)  XXX-XXXX or
stop by the Stock Sales Center at 700 Kansas Avenue, Topeka, Kansas.



The shares of common  stock being  offered are not savings  accounts or deposits
and are not  insured by the  Federal  Deposit  Insurance  Corporation,  the Bank
Insurance Fund, the Savings Association Insurance Fund or any other governmental
agency. This is not an offer to sell or a solicitation of an offer to buy stock.
The offer is made only by the Prospectus.

================================================================================

<PAGE>

                            CAPITOL FEDERAL FINANCIAL
             Stock Ownership Guide and Stock Order Form Instructions


Stock  Order Form  Instructions -- All  subscription  orders are  subject to the
provisions of the Plan of Reorganization and the related Plan of Stock Issuance.
- --------------------------------------------------------------------------------

Item 1 and 2 - Fill in the number of shares  that you wish to  purchase  and the
total  payment due. The amount due is determined  by  multiplying  the number of
shares  ordered  by the  subscription  price of $10.00 per  share.  The  minimum
purchase is 25 shares.  Generally, the maximum purchase for any person is 50,000
shares. No person, together with associates, as defined, and no person acting in
concert may purchase more than 50,000 shares.  For additional  information,  see
"The  Reorganization  and Stock Issuance  Limitations on Stock  Issuance" in the
Prospectus.

Item 3 - Payment  for shares may be made in cash  (only if  delivered  by you in
person),  by  check,  bank  draft or money  order  payable  to  CAPITOL  FEDERAL
FINANCIAL.  DO NOT MAIL CASH.  Your funds will earn interest at Capitol  Federal
Savings (the "Bank") current passbook rate.

Item 4 - To pay by withdrawal from a savings account or certificate at the Bank,
insert the account  number(s)  and the  amount(s) you wish to withdraw from each
account.  If  more  than  one  signature  is  required  for  a  withdrawal,  all
signatories  must  sign in the  signature  box on the  front  of this  form.  To
withdraw from an account with  checking  privileges,  please write a check.  The
Bank will waive any applicable  penalties for early  withdrawal from certificate
accounts. A hold will be placed on the account(s) for the amount(s) you indicate
to be withdrawn.  Payments will remain in  account(s)  until the stock  offering
closes. If a partial withdrawal reduces the balance of a certificate  account to
less than the applicable  minimum,  the remaining  balance will  thereafter earn
interest at the passbook rate.

Item 5 - Please check the  appropriate  box to tell us the earliest of the three
dates  as of  which  you  were  a  depositor.  The  preprinted  account  numbers
correspond to the  preprinted  name(s) and address at the top of the order form.
These may not be all of your qualifying accounts.  Registered holder(s) noted in
Item 8 on the Stock Order Form must list every  account  they have or had at the
Bank as of the  earliest  of the  three  dates.  If you do not  list all of your
accounts, you may not receive all of the shares for which you are eligible.

Item 6 - Please check this box to indicate  whether you are a director,  officer
or employee of the Bank, or a member of such person's immediate family.

Item 7 - Please  check  this box if you have a NASD  ("National  Association  of
Securities  Dealers,  Inc.")  affiliation (as defined on the reverse side of the
Stock Order Form.

Item  8 - The  stock  transfer  industry  has  developed  a  uniform  system  of
shareholder  registrations  that we will use in the issuance of Capitol  Federal
Financial common stock.  Please complete this section as fully and accurately as
possible,  and be certain to supply your social  security or Tax I.D.  number(s)
and your daytime and evening phone  numbers.  We will need to call you if we can
not  execute  you  order  as  given.  If you have any  questions  regarding  the
registration  of your stock,  please  consult your legal  advisor.  Subscription
rights are not  transferable.  If you are a qualified  member,  to protect  your
priority  over other  purchasers as described in the  Prospectus,  you must take
ownership in at least one of the account holder's names.

<PAGE>

Stock Ownership Guide
- --------------------------------------------------------------------------------

Individual - The Stock is to be registered in an individual's name only. You may
not list beneficiaries for this ownership.

Joint Tenants - Joint tenants with rights of survivorship identifies two or more
owners.  When  stock is held by  joint  tenants  with  rights  of  survivorship,
ownership  automatically  passes to the surviving joint tenant(s) upon the death
of any joint tenant. You may not list beneficiaries for this ownership.

Tenants in Common - Tenants in common may also identify two or more owners. When
stock is to be held by  tenants  in  common,  upon the  death of one  co-tenant,
ownership  of the stock will be held by the  surviving  co-tenant(s)  and by the
heirs of the deceased co-tenant.  All parties must agree to the transfer or sale
of shares  held by tenants in common.  You may not list  beneficiaries  for this
ownership.

Uniform Gift to Minors - For residents of many states,  stock may by held in the
name of a custodian  for the benefit of a minor under the Uniform Gift to Minors
Act.  For  residents  in other  states,  stock may be held in a similar  type of
ownership under the Uniform Transfer to Minors Act of the individual  state. For
either  ownership,  the minor is the  actual  owner of the stock  with the adult
custodian  being  responsible  for the investment  until the child reaches legal
age. Only one custodian and one minor may be designated.

Instructions:  On the first name line, print the first name,  middle initial and
last name of the custodian,  with the abbreviation  "CUST" after the name. Print
the first  name,  middle  initial  and last name of the minor on the second name
line. Use the minor's social security number.

Corporation/Partnership  -  Corporation/Partnerships  may purchase stock. Please
provide the Corporation/Partnership's  legal name and Tax I.D. To have depositor
rights,  the  Corporation/Partnership  must have an account  in the legal  name.
Please  contact  the Stock  Information  Center to verify  depositor  rights and
purchase limitations.

Individual  Retirement  Account - Individual  Retirement Account ("IRA") holders
may  make  stock   purchases   from  their   deposits   through  a   prearranged
"trustee-to-trustee"  transfer.  Stock may only be held in a self-directed  IRA.
The  Bank  does  not  offer  a  self-directed  IRA.  Please  contact  the  Stock
Information Center if you have any questions about your IRA account.

Fiduciary/Trust - Generally,  fiduciary  relationships (such as Trusts, Estates,
Guardianships, etc.) are established under a form of trust agreement or pursuant
to  a  court  order.   Without  a  legal   document   establishing  a  fiduciary
relationship, your stock may not be registered in a fiduciary capacity.

Instructions:  On the first name line, print the first name,  middle initial and
last name of the fiduciary if the fiduciary is an  individual.  If the fiduciary
is a corporation, list the corporate title on the first name line. Following the
name,   print  the  fiduciary   title  such  as  trustee,   executor,   personal
representative, etc. On the second name line, print the name of the maker, donor
or testator or the name of the  beneficiary.  Following  the name,  indicate the
type of legal document establishing the fiduciary relationship (agreement, court
order,  etc.). In the blank after "Under Agreement  Dated",  fill in the date of
the document  governing the  relationship.  The date of the document need not be
provided for a trust created by a will.

<PAGE>

                                   [KBW LOGO]

                             Charles Webb & Company

                                 A Division of

                         KEEFE, BRUYETTE & WOODS, INC.




To Members and Friends of
Capitol Federal Savings and Loan Association
- --------------------------------------------------------------------------------

Charles Webb & Company, a division of Keefe, Bruyette & Woods, Inc., a member of
the National  Association of Securities  Dealers,  Inc.  ("NASD"),  is assisting
Capitol  Federal  Savings  (the "Bank") in its  reorganization  from a federally
chartered  mutual savings  institution  into the federal mutual holding  company
form of  ownership  and the  concurrent  offering  of shares of common  stock by
Capitol Federal  Financial (the  "Company"),  the newly formed  corporation that
will serve as holding company for the Bank following the Reorganization.

At the  request of the  Company,  we are  enclosing  materials  explaining  this
process and your options,  including an  opportunity  to invest in shares of the
Company's common stock being offered to customers through March XX, 1999. Please
read the enclosed offering  materials  carefully  including the prospectus for a
complete  discussion of the offering.  The Company has asked us to forward these
documents to you in view of certain  requirements of the securities laws in your
state.

Should  you  have  any  questions,  please  visit  our  Stock  Sales  Center  at
(locations) or feel free to call the Stock Information Center at (XXX)-XXX-XXXX.

Very truly yours,


Charles Webb & Company








- ------------------ Investment Bankers and Financial Advisors -------------------

<PAGE>

February XX, 1999


Dear Member:

     We  are  pleased  to  announce  that  Capitol   Federal  Savings  and  Loan
Association  (the  "Bank") is  reorganizing  from a federally  chartered  mutual
savings  institution to a federal mutual holding  company form of ownership (the
"Reorganization").  In  conjunction  with the  Reorganization,  Capitol  Federal
Financial,  the newly formed  corporation that will serve as holding company for
the Bank, is offering  shares of common stock in a subscription  offering and to
our Employee Stock Ownership Plan pursuant to a Plan of Reorganization.

     To  accomplish  the  Reorganization,  we  need  your  participation  in  an
important  vote.   Enclosed  is  a  proxy  statement   describing  the  Plan  of
Reorganization   and  your  voting  and   subscription   rights.   The  Plan  of
Reorganization  has been  approved by the Office of Thrift  Supervision  and now
must be approved by you. YOUR VOTE IS VERY IMPORTANT.

     Enclosed,  as part of the proxy material, is your proxy card located behind
the window of your mailing envelope. This proxy should be signed and returned to
us prior to the  Special  Meeting to be held on March XX,  1999.  Please  take a
moment to sign the enclosed  proxy card and return it to us in the  postage-paid
envelope  provided.  FAILURE TO VOTE HAS THE SAME  EFFECT AS VOTING  AGAINST THE
REORGANIZATION.

     The Board of Directors of the Bank believe the Reorganization  will offer a
number of advantages  such as an opportunity for depositors and customers of the
Bank to become shareholders. Please remember:

     o    Your  accounts  at the Bank  will  continue  to be  insured  up to the
          maximum  legal  limit by the  Federal  Deposit  Insurance  Corporation
          ("FDIC").

     o    There will be no change in the balance,  interest rate, or maturity of
          any deposit accounts because of the Reorganization.

     o    Members  have a right,  but no  obligation,  to buy stock before it is
          offered to the public.

     o    Like all stock,  stock issued in this  offering will not be insured by
          the FDIC.

     Enclosed is a  prospectus  containing  a complete  discussion  of the stock
offering.  We urge you to read these materials carefully.  If you are interested
in purchasing the common stock of Capitol  Federal  Financial,  your Stock Order
Form and  Certification  Form and payment  must be received by the Bank prior to
12:00, noon, Central Time, on March XX, 1999.

     If you have additional questions regarding the stock offering,  please call
us at (XXX) xxx-xxxx, Monday through Friday from 9:00 a.m. to 5:00 p.m., or stop
by the Stock Sales Center located at (Locations).

Sincerely,


John C. Dicus
Chairman and Chief Executive Officer


THE SHARES OF COMMON  STOCK  BEING  OFFERED  IN THIS  OFFERING  ARE NOT  SAVINGS
ACCOUNTS  OR  DEPOSITS  AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE
CORPORATION,  THE BANK INSURANCE FUND OR THE SAVINGS ASSOCIATION  INSURANCE FUND
OR ANY OTHER GOVERNMENT  AGENCY.  THIS IS NOT AN OFFER TO SELL OR A SOLICITATION
OF AN OFFER TO BUY STOCK. THE OFFER WILL BE MADE ONLY BY THE PROSPECTUS.

<PAGE>
================================================================================

                                   PROXYGRAM

We recently forwarded to you a proxy statement and related materials regarding a
proposal to  reorganize  Capitol  Federal  Savings and Loan  Association  from a
federally chartered mutual savings bank to a federally  chartered mutual holding
company form of ownership.

Your vote on our Plan of Reorganization has not yet been received.
- ------------------------------------------------------------------
Failure to Vote has the Same Effect as Voting Against the Reorganization.

Your vote is important to us.  Therefore,  we are  requesting  that you sign the
enclosed  proxy  card  and  return  it  promptly  in the  enclosed  postage-paid
envelope.

Voting for the Reorganization  does not obligate you to purchase stock or affect
the terms or insurance on your accounts.

The Board of Directors unanimously recommend you vote "FOR" the Reorganization.
- -------------------------------------------------------------------------------

Capitol Federal Savings and Loan Association
Topeka, Kansas




John C. Dicus
Chairman and Chief Executive Officer
- --------------------------------------------------------------------------------


If you mailed the proxy,  please accept our thanks and  disregard  this request.
For further information call (XXX) XXX-XXXX.

================================================================================



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission