IKON RECEIVABLES LLC
S-3, 1999-01-25
Previous: IBF VI GUARANTEED INCOME FUND, SB-2, 1999-01-25
Next: FRANKLIN HIGH INCOME TRUST, NSAR-A, 1999-01-26




    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON January 22, 1999

                                           REGISTRATION STATEMENT NO. 333- [   ]
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                             ----------------------

                              IKON RECEIVABLES, LLC
               (exact name of registrant as specified in charter)

       Delaware                501 Silverside Road                [*******]
(state or jurisdiction               Suite 28                  (I.R.S. Employer
   of organization)         Wilmington, Delaware 19809       Identification No.)
                          (Address, including zip code,
                         and telephone number, including
                           area code, of registrants
                          principal executive offices)

                             ----------------------

                          The Corporation Trust Company
                               1209 Orange Street
                           Wilmington, Delaware 19801
 (Name, address and telephone number, including area code, of agent for service)

                             ----------------------

                                   Copies to:

   Harry G. Kozee           Carl H. Fridy, Esq.          Peter Humphreys, Esq.
 IOS Capital, Inc.         Ballard Spahr Andrews         Dewey Ballantine LLP
   1738 Bass Road            & Ingersoll, LLP        1301 Avenue of the Americas
   P.O. Bax 9115      1735 Market Street, 51st Floor   New York, New York 10019
Macon, Georgia 31208    Philadelphia, PA 19103-7599    

                             ---------------------

        Approximate date of commencement of proposed sale to the public:
   From time to time after the effective date of this Registration Statement.

      If the only  securities  being  registered  on this Form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

      If any of the securities  being  registered on this Form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933, check the following box. [X]

      If this Form is filed to register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  number  of the  earlier  effective
registration statement for the same offering. [ ]

      If this Form is filed as a post-effective amendment filed pursuant to Rule
462(c) under the  Securities  Act,  please check the  following box and list the
Securities  Act  registration  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

      If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
=======================================================================================================================
                                       Amount          Proposed Maximum       Proposed Maximum    
     Title of Securities               To Be         Aggregate Price Per    Aggregate Offering            Amount     
      Being Registered              Registered             Unit(1)               Price(1)         Of Registration Fee
- -----------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                     <C>                 <C>                       <C> 
Lease-Backed Notes (the "Notes")    $1,000,000              100%                $1,000,000                $278
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Estimated solely for the purpose of calculating the registration fee.

                             ----------------------

      THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

================================================================================

<PAGE>

Prospectus supplement to prospectus dated _______ __, 1999

- -------------------
IKON RECEIVABLES, LLC
Issuer                                                            $_____________
IOS CAPITAL, INC.                              Lease Backed Notes, Series 1999-1
Originator and Servicer

- -------------------

IKON Receivables,  LLC, as issuer,  will issue [_______] classes of notes backed
solely by a pledge of the assets of the asset pool. The assets of the asset pool
will  consist  of  a  pool  of  office   equipment   leases  or  contracts   (or
participations therein) and related assets.

You should read the section  entitled  "Risk  Factors"  starting on page S-__ of
this  prospectus  supplement  and page __ of the  prospectus  and consider these
factors before making a decision to invest in the notes.

- --------------------------------------------------------------------------------

The notes represent asset-backed debt secured only by the pledged assets and are
not interests in or obligations of any other person.

Neither the notes nor the underlying leases will be insured or guaranteed by any
governmental agency or instrumentality.

- --------------------------------------------------------------------------------

This  Prospectus  Supplement  may be used to offer  and sell the  notes  only if
accompanied by the Prospectus

The Notes

o     The  _______  classes of notes set forth in the table below are offered by
      this prospectus supplement.

o     Interest and  principal on the notes is scheduled to be paid  monthly,  on
      the __th day of the month, or the business day immediately  following such
      __th day. The first scheduled payment date is_________ __, 1999.

Credit Enhancement

o

Underwriting

o     The underwriters will offer the public the notes at the following prices:

<TABLE>
<CAPTION>
          Initial Aggregate                                  Underwriting  
  Class      Note Balance      Note Rate   Price to Public     Discount      Depositor(1)
 -------  -----------------    ---------   ---------------   ------------    ------------
<S>         <C>                 <C>         <C>               <C>             <C>    

</TABLE>

- ------------------------

(1) Before deducting expenses, estimated to be $___________.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or  disapproved  of these  securities or passed upon the
accuracy or adequacy of this prospectus  supplement.  Any  representation to the
contrary is a criminal offense.

                                 LEHMAN BROTHERS

          The date of this prospectus supplement is__________ __, 1999

<PAGE>

               IMPORTANT NOTICE ABOUT THE INFORMATION PRESENTED IN
                THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING
                                   PROSPECTUS

      We provide  information  to you about the notes in two separate  documents
that progressively provide more detail: (1) the accompanying  prospectus , which
provides  general  information,  some of which may not  apply to your  series of
notes, and (2) this prospectus supplement, which describes the specific terms of
your series of notes.

      This prospectus supplement does not contain complete information about the
offering  of the offered  notes.  Additional  information  is  contained  in the
prospectus  . You are  urged to read  both this  prospectus  supplement  and the
prospectus  in full.  We cannot  sell the  offered  notes to you unless you have
received both this prospectus supplement and the prospectus .

      To the extent the prospectus  contemplates  different or multiple options,
you should  rely on the  information  in this  prospectus  supplement  as to the
application option.

      The issuer has filed with the  Securities  and  Exchange  Commission  (the
"Commission")  a  registration  statement  under the  Securities Act of 1933, as
amended,  with respect to the offered notes offered  pursuant to this prospectus
supplement. This prospectus supplement and the prospectus,  which form a part of
the  registration   statement,   omit  certain  information  contained  in  such
registration  statement pursuant to the rules and regulations of the Commission.
You may inspect and copy the registration statement at the Public Reference Room
at the  Commission  at  450  Fifth  Street,  N.W.,  Washington,  D.C.,  and  the
Commission's regional offices at Seven World Trade Center, 13th Floor, New York,
New York 10048, and Northwestern  Atrium Center, 500 West Madison Street,  Suite
1400,  Chicago,  Illinois  60661.  You can obtain  copies of such  materials  at
prescribed  rates from the Public  Reference  Section of the  Commission  at 450
Fifth  Street,  N.W.,  Washington,  D.C.  20549.  In  addition,  the  Commission
maintains  a site on the World Wide Web  containing  reports,  proxy  materials,
information statements and other items. The address is http://www.sec.gov.

      We  include   cross-references  in  this  prospectus  supplement  and  the
accompanying  prospectus  to  captions  in these  materials  where  you can find
further  related  discussions.  The following table of contents and the table of
contents  included  in the  accompanying  prospectus  provide the pages on which
these captions are located.

<PAGE>

                               TABLE OF CONTENTS

                                                                            Page

SUMMARY........................................................................5

PARTIES........................................................................5
     Issuer....................................................................5
     Originator................................................................5
     Seller....................................................................5
     Servicer..................................................................5
     Indenture Trustee.........................................................5
     Cut-Off Date..............................................................5
     Closing Date..............................................................5

DESCRIPTION OF THE NOTES.......................................................5

PAYMENTS ON THE NOTES..........................................................6
     Payment Date..............................................................6
     Record Date...............................................................6
     Remittance Period.........................................................6
     Cross-Collateralization...................................................6
     Interest..................................................................6
     Principal.................................................................6
     Available Funds...........................................................6
     Priority of Payments......................................................6
     Events of Default.........................................................7

CREDIT ENHANCEMENT.............................................................8
     Subordination.............................................................8
     Asset Pool................................................................8
     General...................................................................8
     Origination and Acquisition...............................................8
     Servicing.................................................................9
     Lease  Substitution.......................................................9
     Repurchases for Breaches of Representations and Warranties................9
     Advances..................................................................9
     Certain Legal Aspects of the Lease.......................................10
     Optional Redemption......................................................10
     Material Federal Income Tax Consequences.................................10
     ERISA Considerations.....................................................10
     Rating of the Notes......................................................10

RISK FACTORS..................................................................11

THE ISSUER....................................................................12

THE LEASES....................................................................13

THE ORIGINATOR................................................................18
     Loss and Delinquency Experience..........................................18

<PAGE>

THE SELLER....................................................................18

THE INDENTURE TRUSTEE.........................................................18
     General..................................................................18
     [Duties and Immunities of the Indenture Trustee..........................19

DESCRIPTION OF THE NOTES......................................................19
     General..................................................................19
     Collections..............................................................19
     Distributions............................................................20
     Prepayment and Yield Considerations......................................21
     Weighted Average Lives of the Notes......................................21

DESCRIPTION OF THE TRANSACTION DOCUMENTS......................................22
     Acquisition of the Lease Receivables Pursuant 
       to a Contribution and Sale Agreement...................................22
     Acquisition of the Lease Receivables Pursuant 
       to a Lease Receivables Transfer Agreement..............................23
     Repurchase Obligation....................................................23
     [Security Interest]......................................................23
     Representations and Warranties of the Originator and the Seller..........24
     Indemnification..........................................................24
     The Accounts.............................................................24
     Available Funds..........................................................24
     Priority of Payments.....................................................24
     Interest.................................................................25
     Principal................................................................25
     Withholding..............................................................25
     Optional Redemption......................................................25
     The Servicer.............................................................25
     Servicing Agreement......................................................25
     Remittance and Other Servicing Procedures................................26
     Servicing Compensation and Payment of Expenses...........................26
     Reports to Noteholders...................................................26
     Evidence as to Compliance................................................27
     Certain Matters Relating to the Servicer.................................27
     Events of Servicing Termination..........................................27
     [Rights Upon an Event of Servicing Termination]..........................28
     Events of Default........................................................28
     Early Retirement of the Notes............................................28
     Amendment................................................................28

MATERIAL FEDERAL INCOME TAX CONSEQUENCES......................................28
     General..................................................................28

ERISA CONSIDERATIONS..........................................................28

RATINGS.......................................................................29

PLAN OF DISTRIBUTION..........................................................29

LEGAL OPINIONS................................................................30

<PAGE>

- --------------------------------------------------------------------------------

                                    SUMMARY

o     This  summary  highlights   selected   information  from  this  prospectus
      supplement  and does not contain all of the  information  that you need to
      consider in making your  investment  decision.  To  understand  all of the
      terms of the offering of the notes,  read carefully this entire prospectus
      supplement and the accompanying prospectus.

o     This summary provides an overview of certain calculations,  cash flows and
      other  information to aid your  understanding and is qualified by the full
      description  of these  calculations,  cash flows and other  information in
      this prospectus supplement and the accompanying prospectus.

o     You can find a listing of the pages where  capitalized  terms used in this
      prospectus  supplement  summary  are defined  under the caption  "Index of
      Principal  Defined  Terms"  beginning  on  page  [i]  in  this  prospectus
      supplement and under the caption  "Index of Terms"  beginning on page [50]
      in the accompanying prospectus.

PARTIES

Issuer

IKON  Receivables,  LLC is a Delaware limited  liability  company.  The issuer's
activities will be limited by the terms of its organizational  documents and the
transaction documents to acquiring,  holding and managing the lease receivables,
issuing and making payments on the notes and other activities related thereto.

For more information  about the issuer,  you should read the section titled "The
Issuer" herein.

Originator

IOS Capital,  Inc.,  is a Delaware  corporation  formerly  known as IKON Capital
Inc., a wholly-owned subsidiary of IKON Office Solutions,  Inc. The originator's
principal executive offices are located at 1738 Bass Road, P.O. Box 9115, Macon,
Georgia 31208 and its telephone number is (912) 471-2300.

For more  information  about the originator,  you should read the section titled
"The Originator's Leasing Business," in the Prospectus.

Seller

IKON Receivables  Funding Inc., is a Delaware special purpose  corporation.  The
issuer will acquire the lease  receivables from the seller pursuant to the lease
receivables  transfer  agreement.  The seller's principal  executive offices are
located at 501 Silverside Road, Suite 28, Wilmington, Delaware 19809.

For more information  about the role of the seller,  you should read the section
titled "The Seller," herein.

Servicer

IOS Capital,  Inc. will be the servicer of lease receivables under the servicing
agreement.  The servicer's  principal executive offices are located at 1738 Bass
Road, P.O. Box 9115, Macon, Georgia 31208.

For more information about the role of the servicer, you should read the section
titled "Description of the Transaction  Documents--The  Servicer," herein and in
the prospectus.

Indenture Trustee

__________,  a banking  corporation  organized  under the laws of ________ . The
corporate trust offices of the indenture trustee are located at ________.

Cut-Off Date

The cut-off date is the close of business on _____, 1999 (the "cut-off date").

Closing Date

The closing date is _______, 1999 (the "closing date").

DESCRIPTION OF THE NOTES

o     The issuer will issue [___] classes of  lease-backed  notes (the "notes").
      The notes are designated as the class A notes and class B notes. The class
      A notes and class B notes are collectively referred to as the notes.

o     The notes will be backed solely by a pledge of a segregated pool of assets
      of the issuer,  which will consist primarily of a pool of office equipment
      leases or  contracts  and  related  assets,  [leases  intended as security
      agreements],  

- --------------------------------------------------------------------------------


                                      S-5
<PAGE>

- --------------------------------------------------------------------------------

      [installment sale contracts],  rental stream obligations, and the seller's
      interests (other than its ownership interest in the underlying  equipment)
      and related assets.

o     Each class of notes will have the initial  principal  amount and  interest
      rate set  forth in the  following  table.  The  dates on which  the  final
      payment of principal and interest on each class of notes is expected to be
      made and must  ultimately  be made  are  also set  forth in the  following
      table.

                        Initial Note         
       Class          Principal Balance          Note Rate
       -----          -----------------          ---------
                   
        [A]              $[       ]                 [ ]%
        [B]              $[       ]                 [ ]%
  
   Expected Final        Legal Final            
    Payment Date        Maturity Date           CUSIP Number
    ------------        -------------           ------------

   ----- ---, ---       -------- ---             [       ]
   ----- ---, ---       -------- ---             [       ]

The aggregate  initial note principal balance of the notes is equal to $[ ] (the
"initial note principal balance"). The sum of the initial note principal balance
for the class [A] notes and the class [B] notes is equal to $[ ].

The notes will be issued in book-entry form only,  through the facilities of The
Depository Trust Company.  The notes will be issued in minimum  denominations of
[$1,000] and multiples of [$1,000] in excess thereof, [with the exception of one
note in each class which will be issued in an odd amount].

PAYMENTS ON THE NOTES

Payment Date

Principal and interest is scheduled to be paid to the  noteholders on the [15]th
day of each month, or, if such day is not a business day, on the next succeeding
business day, commencing on _______, __, 1999.

Record Date

The indenture  trustee will make payments to the noteholders of record as of the
close of business on the last  business day of the month  preceding the month in
which such payment date occurs (or in the case of the initial  payment date, the
closing date).

Remittance Period

Payments  made on each payment date will relate to the  collections  received in
respect of the leases during the period  beginning on the opening of business on
the [second] day of the immediately  preceding  calendar month and ending on the
close of business on the [first day] of the calendar month in which such payment
date occurs.

Cross-Collateralization

o     As described in the related  transaction  document,  the source of payment
      for notes of each series will be the assets  pledged to the related  asset
      pool only.

o     Certain of the notes  include  the right to receive  monies  from a common
      pool of credit  enhancement.  No payment  received on any lease receivable
      backing an asset pool may be applied to the payment of notes backed by any
      other asset pool.

Interest

[Information  on the  interest  payable  to  Noteholders  will  be  provided  in
accordance with the structuring of the transaction.]

Principal

[Information  on the  interest  payable  to  Noteholders  will  be  provided  in
accordance with the structuring of the transaction.]

Available Funds

With respect to each payment  date,  the funds  received on or prior to the last
day of the month  preceding  the month of such  payment  date (the  "calculation
date"). These funds relate to payments on the leases,  proceeds from casualties,
terminations or repurchases of leases,  recoveries on defaulted leases, advances
made by the servicer to cover delinquent leases and investment  proceeds thereon
(excluding   certain  amounts  specified  in  the  indenture)  shall  constitute
available funds which are available for distribution by the indenture trustee on
such payment date.

Priority of Payments

On each payment date,  amounts received during the related  remittance period in
respect  of the  lease  receivables  are to be  paid,  until  such  amounts  are
exhausted, in the following order of priority:

first      [ ];
second     [ ];
third      [ ];
fourth     [ ];
fifth      [ ];
sixth      [ ].

- --------------------------------------------------------------------------------


                                      S-6
<PAGE>

- --------------------------------------------------------------------------------

o     However, if an event of default and acceleration of the notes has occurred
      or a restricted event has occurred:

first      [ ];
second     [ ];
third      [ ];
fourth     [ ];
fifth      [ ];
sixth      [ ];
seventh    [ ].

o     restricting event means the occurrence of any of:

      (i) an event of default by the servicer under the servicing agreement;

      (ii) events of default; and

      (iii) replacement of the servicer.

Events of Default

"Events of default" under the related transaction  documents will consist of any
one or more of the following:

o     a default for [five]  days or more in the  payment of any  interest on any
      note;

o     a default in the payment of the  principal  of or any  installment  of the
      principal of any note when the same becomes due and payable;

o     default in the observance or  performance  in any material  respect of any
      covenant  or  agreement  of  the  transaction   made  in  the  transaction
      documents,  or any  representation  or warranty  made by the issuer in the
      transaction  documents or in any certificate delivered pursuant thereto or
      in connection therewith having been incorrect as of the time made, and the
      continuation  of any such  default or the failure to cure such breach of a
      representation or warranty for a period of 30 days after notice thereof is
      given  to the  issuer  by the  indenture  trustee  or the  issuer  and the
      indenture  trustee by the holders of at least 25% in  principal  amount of
      the notes then outstanding; or

o     certain events of bankruptcy,  insolvency,  receivership or liquidation of
      the issuer.

If an event of default should occur and be continuing with respect to the notes,
the indenture  trustee or a majority (by  outstanding  principal  amount) of the
noteholders  may declare the  principal of the notes to be  immediately  due and
payable.  Such declaration may, under certain  circumstances,  be rescinded by a
majority of the noteholders.

o     Outstanding  principal amount means with respect to any class of notes and
      any date of determination the difference between (a) the initial principal
      amount of the notes of such class at the  issuance  thereof,  less (b) all
      amounts previously distributed with respect to such class as principal.

The  information  described  above  is  qualified  in its  entirety  by the more
detailed description of the flow of funds set forth herein under "Description of
the Notes--Flow of Funds."

- --------------------------------------------------------------------------------


                                      S-7
<PAGE>

- --------------------------------------------------------------------------------

CREDIT ENHANCEMENT

The  credit  enhancement  available  to the  noteholders  will  consist of [more
information will be provided upon the structuring of the transaction].

Subordination

[The  credit  enhancement  available  for the  benefit  of any class of notes is
provided by each class of notes  having a lower  priority  of payment  than such
class of notes.]

Asset Pool

General

The property comprising the asset pool will consist of:

o     A  portfolio  of chattel  paper  composed  of leases,  leases  intended as
      security  agreements,   installment  sales  contracts,  or  rental  stream
      obligations,  together  with all monies  received  relating  thereto  (the
      "leases");

o     The  seller's  security  or other  interests  (other  than  its  ownership
      interest) in the underlying  equipment,  property and proceeds relating to
      the leases (the  "equipment"  and  together  with the  leases,  the "lease
      receivables"). However, the asset pool will not have any residual interest
      in the related  equipment after the related lease receivable has been paid
      in full.

o     All amounts held in accounts  established by the servicer  pursuant to the
      transaction documents.

o     All the rights to proceeds and recoveries on insurance  policies  covering
      the equipment and on the disposition of repossessed equipment.

o     Credit enhancement with respect to an asset pool or any class of notes.

o     The  interest of the issuer in any  proceeds  from  recourse to lessees on
      lease payments.

o     Other rights of the issuer under the lease receivables transfer agreement.

o     All proceeds of the foregoing.

The Leases

o     The leases are obligations for the lease or purchase of the equipment,  or
      evidence borrowings used to acquire or refinance the equipment,  entitling
      the obligee  thereunder  (the  "lessor")  to receive a stream of scheduled
      payments  (the  "scheduled  payments")  and related  payments and, in some
      cases,  to either the return of the  equipment at the  termination  of the
      related lease or, with respect to certain of the leases,  the payment of a
      purchase price for the equipment at the election of the obligor thereunder
      (the "lessee").

o     The originator will transfer the lease  receivables  comprising each asset
      pool to the seller  pursuant  to a  Contribution  and Sale  Agreement  (as
      defined herein) and the seller will transfer such lease receivables to the
      issuer  pursuant to a Lease  Receivables  Transfer  Agreement  (as defined
      herein).  The issuer will then pledge all of its right, title and interest
      in and to such  lease  receivables  to an  indenture  trustee on behalf of
      noteholders pursuant to an indenture. The leases transferred to the issuer
      and pledged to the indenture trustee shall have a discounted lease balance
      (as defined below).

o     The  "discounted  lease  balance" of a lease as of any cut-off date is the
      present value of all of the remaining  payments  scheduled to be made with
      respect to such lease, discounted at a rate and frequency specified below.

o     The  "discounted  present value of the leases",  at any given time,  shall
      equal the future remaining  scheduled  payments (not including  delinquent
      amounts,  excess  copy  charges,  maintenance  charges  and fee  per  scan
      charges) from the leases (including non-performing leases),  discounted at
      a rate equal to ____ %, which rate is equal to the sum of (a) the weighted
      average  interest  rate of the class A notes  and the class B notes,  each
      weighted by (i) the initial  principal amount of the class A notes and the
      initial  principal  amount  of the  class B notes  and (ii)  the  expected
      weighted average life (under a zero  prepayment,  and no loss scenario) of
      each class of notes, as applicable, and (b) the servicing fee rate of ____
      %per annum.

For more information  about the leases,  you should read the section titled "The
Leases" herein.

Origination and Acquisition

Each lease was previously originated by either:

o     the originator; or

o     acquired by the originator from other originators of leases.

For all of the leases:

o     the leases are valid and  enforceable,  and  unconditionally  require  the
      lessee to make periodic lease payments (including taxes);

o     the leases are noncancellable and do not contain early termination options
      (unless the early termination or prepayment  clauses 

- --------------------------------------------------------------------------------


                                      S-8
<PAGE>

- --------------------------------------------------------------------------------

      require  the lessee to pay all  remaining  scheduled  payments  under such
      lease);

o     all  payments  payable  under  the  leases  are  absolute,   unconditional
      obligations of the lessees;

o     all of the leases  require  the lessee or a third  party to  maintain  the
      equipment in good  working  order,  to pay all the costs of operating  the
      equipment, including taxes and insurance;

o     the leases do not materially violate any U.S. or state laws;

o     the leases provide for periodic payments;

o     in the event of a casualty loss, the lessee, at its expense,  must replace
      the  equipment  with like  equipment  in good  repair,  acceptable  to the
      originator or pay at a minimum the outstanding principal or net book value
      of the leases and any applicable make-whole premium;

o     the leases  have been sold to the  issuer  free and clear of any liens and
      are assignable without prior written consent of the lessee;

o     the leases are denominated in U.S.  dollars and the lessor and each lessee
      are located in the United States;

o     the lease is not a consumer lease;

o     the lease is not subject to any guaranty by the originator;

o     the  party  transferring  the  lease  to the  issuer  did not use  adverse
      selection when choosing the lease for transfer to the issuer;

o     the lessee has  represented  to the  originator  that it has  accepted the
      equipment;

o     the lessee is not a subject of an insolvency  or bankruptcy  proceeding at
      the time of the transfer;

o     the leases are not defaulted leases;

o     each  lease is not more than 60 days past due at the time of  transfer  to
      the issuer;

o     require the  periodic,  scheduled  payment of rent or other  payments on a
      monthly,  quarterly,  semi-annual,  or  annual  basis,  in  arrears  or in
      advance.

Servicing

The servicer is responsible for servicing, managing and administering the leases
and the  equipment  and  enforcing  and making  collections  on the leases.  The
servicer  is required  to  exercise  the degree of skill and care in  performing
these functions that it customarily  exercises with respect to similar  property
owned or serviced by the servicer.

For a further  description  of the Servicer and the Servicer's  delinquency  and
loss experience, you should read the section titled "The Servicer" herein.

Lease  Substitution

Subject to certain limitations,  the originator may substitute an eligible lease
for any defaulted lease, prepaid lease, or lease that has had its terms modified
or adjusted in accordance with the transaction  documents.  The substitute lease
must be at least equal in discounted  lease  balance and  comparable in terms of
credit quality, monthly payment, and other characteristics; provided, that in no
event shall the maturity date of any lease  substituted for a lease removed from
the  related  asset  pool be  later  than the last  maturity  date of any  lease
receivable.

For a further description of Originator's  Substitution  Option, you should read
the section titled "The Leases--Substitutions" herein.

Repurchases for Breaches of Representations and Warranties

The  originator  will be  obligated to  repurchase  from the issuer the issuer's
interest in any lease if the  noteholders'  interest in the lease is  materially
adversely  affected by a breach of any  representation  or warranty  made by the
originator,  which representation or warranty has been assigned to the issuer by
the seller,  with  respect to such lease  receivable,  which breach has not been
cured as of  [___________]  days  following  the  discovery  by or notice to the
issuer of the breach.

For a further  description of Originator's  repurchase  obligations,  you should
read  the  section  titled  "Description  of  the   Notes--Representations   and
Warranties of Originator" herein.

Advances

In the event that any obligor  fails to make its full  scheduled  payment due on
time,  the servicer may make an advance from its own funds of an amount equal to
such  unpaid  scheduled  payment,  if  the  servicer,  in its  sole  discretion,
determines that the 

- --------------------------------------------------------------------------------


                                      S-9
<PAGE>

- --------------------------------------------------------------------------------

servicer  is  likely  to be  repaid  from  collections  from or on behalf of the
related  obligor and that such amount has not been  deposited in the  collection
account by three business days prior to the payment date.

The indenture provides for the reimbursement of the servicer for such advances.

For a further  description  of the servicer's  obligation to make advances,  you
should read the section titled  "Description  of the  Notes--Servicer  Advances"
herein.

Certain Legal Aspects of the Lease

With  respect to the  transfer  of the  leases to the  seller by the  originator
pursuant to the  contribution  and sale  agreement and then by the seller to the
issuer pursuant to the lease  receivables  transfer  agreement and the pledge of
the  issuer's  right,  title  and  interest  in and to such  leases on behalf of
noteholders  pursuant  to the  indenture,  the  originator,  the  seller and the
issuer, respectively, will warrant that:

o     the  transfer  of the leases is a valid  transfer  and  assignment  of the
      leases or the grant of a security  interest in the leases,  except for the
      ownership interest in the equipment,  which the seller is not transferring
      to the issuer; and

o     if the transfer of the leases to the issuer is deemed to be a grant to the
      issuer of a security  interest in the leases,  then the issuer will have a
      perfected security interest therein.

The servicer  will be required to take such action as is required to perfect the
issuer's  interest in the leases.  If the issuer,  the servicer or the indenture
trustee,  while in possession of the leases,  sells or pledges and delivers such
leases to  another  party,  in  violation  of the  indenture  and the  servicing
agreement,  there is a risk that the purchaser could acquire an interest in such
leases  having  priority  over the issuer's  interest and thus the related asset
pool's interest.

UCC financing  statements will not be filed to perfect any security  interest in
the Equipment.  Thus, in the event of repossession  and resale of equipment,  it
may be subject to a senior lien, with such senior  lienholder  possibly entitled
to full payment of its debt before any  payments  could be made on the debt owed
to the issuer.

Optional Redemption

The notes may be redeemed in whole by the  servicer on any payment date on which
the  aggregate  discounted  lease  principal  balance  is less  than  10% of the
aggregate  discounted lease principal  balance as of the closing date so long as
the servicer  deposits or causes to be deposited in the  collection  account the
aggregate amounts owed on the notes as of such payment date.

Material Federal Income Tax Consequences

Dewey  Ballantine  LLP,  special  tax  counsel to the issuer and  counsel to the
underwriter,  is of the opinion that the notes will be characterized as debt for
federal income tax purposes.

For  additional  information  concerning  the  application of federal income tax
laws,  you  should  read  the  section  titled  "Material   Federal  Income  Tax
Consequences" herein.

ERISA Considerations

Subject  to  the   considerations   and   conditions   described   under  "ERISA
Considerations"  in this prospectus,  we expect that pension,  profit-sharing or
other employee  benefit  plans,  as well as individual  retirement  accounts and
certain types of Keogh Plans may purchase the notes.  Investors  should  consult
with their counsel regarding the applicability of the provisions of ERISA before
purchasing a note.

Rating of the Notes

The  notes  must  receive  at least  the  following  ratings  from  [the  rating
agencies]:

For additional  information  concerning the ratings, you should read the section
titled "Ratings" herein.

- --------------------------------------------------------------------------------


                                      S-10
<PAGE>

                                  RISK FACTORS

      In addition to the risk factors  discussed in the Prospectus,  prospective
offered   Noteholders  should  consider,   among  other  things,  the  following
additional factors in connection with the purchase of the notes:

- --------------------------------------------------------------------------------
Risk of Downgrade of Initial        It is a  condition  to the  issuance  of the
Ratings  Assigned to Notes          notes that they receive the ratings from the
                                    rating  agencies  set  forth in the  summary
                                    under the  heading  "rating of the notes." A
                                    rating is not a recommendation  to purchase,
                                    hold or sell  the  notes,  inasmuch  as such
                                    rating does not  comment as to market  price
                                    or  suitability  for a particular  investor.
                                    The   ratings  of  the  notes   address  the
                                    likelihood of the timely payment of interest
                                    on and the  ultimate  repayment of principal
                                    of the notes  pursuant  to their  respective
                                    terms.  There is no assurance  that a rating
                                    will remain for any given  period of time or
                                    that  a  rating   will  not  be  lowered  or
                                    withdrawn  entirely by a rating agency if in
                                    its judgment  circumstances in the future so
                                    warrant.  The ratings of the notes are based
                                    primarily on the rating  agencies'  analysis
                                    of the leases and the  equipment,  and, with
                                    respect   to  the   [class  A]  notes,   the
                                    subordination  provided  by the  subordinate
                                    notes.

- --------------------------------------------------------------------------------
Transfer of Servicing May           If IOS  Capital  were  to  cease  acting  as
Delay Payments                      servicer,  delays in processing  payments on
                                    the  leases  and   information   in  respect
                                    thereof  could occur and result in delays in
                                    payments to the noteholders.

- --------------------------------------------------------------------------------
Risks Associated with Inability     IOS Capital,  as  originator or as servicer,
of IOS Capital to Reacquire         as   the    case   may   be,    will    make
Leases and the Related Equipment    representations  and warranties with respect
                                    to certain  matters  relating to the leases.
                                    In certain  circumstances,  IOS Capital will
                                    be required to reacquire from the asset pool
                                    leases   with    respect   to   which   such
                                    representations  and  warranties  have  been
                                    breached.  In the event that IOS  Capital is
                                    incapable of complying with its  obligations
                                    to  reacquire  the leases and no other party
                                    is  obligated  to perform  or  satisfy  such
                                    obligations,  the noteholders may be subject
                                    to delays in  receiving  payments and suffer
                                    loss of their investment in the notes.

- --------------------------------------------------------------------------------
Geographic Concentrations of        As  of  the  statistic   calculation   date,
Leases                              obligors with respect to  approximately  [ [
                                    ]%,  [ ]%  and  [ %] ] of  the  leases  were
                                    located in the States of [ ],  respectively.
                                    To the  extent  adverse  events or  economic
                                    conditions were particularly  severe in such
                                    geographic   regions  or  in  the  event  an
                                    obligor  or  group  of  obligors  under  the
                                    leases in such  geographic  regions  were to
                                    experience financial difficulties due to the
                                    economic   conditions   specific   to   such
                                    obligor's  region,  the delinquency and loss
                                    experience  of the leases could be adversely
                                    impacted with a potential negative effect on
                                    the  timing  or  ultimate   payment  of  the
                                    amounts   due   to  the   noteholders.   The
                                    originator is unable to determine and has no
                                    basis to predict,  with respect to any state
                                    or  region,  whether  any such  events  have
                                    occurred or may occur, or to what extent any
                                    such  events  may  affect  the leases or the
                                    repayment  of  amounts  due under the notes.
                                    Accordingly,  adverse economic conditions or
                                    other factors  particularly  affecting these
                                    states    could    adversely    affect   the
                                    delinquency, loss or repossession experience
                                    of  the  asset  pool  with  respect  to  the
                                    leases. See the "Leases" herein.

- --------------------------------------------------------------------------------


                                      S-11
<PAGE>

                                THE ASSET POOLS

      The  Asset  Pools  consist  of (i) a  pool  of  Leases,  (ii)  all  moneys
(including  accrued interest) due thereunder on or after the Cut-off Date, (iii)
such  amounts  as  from  time  to  time  may be  held  in one or  more  accounts
established and maintained by the Servicer  pursuant to the related  Transaction
Document,  as described below, (iv) the Seller's interests (other than ownership
interests),  in the Equipment relating to such pool of Leases, (v) the rights of
the Issuer under the Lease  Receivables  Transfer  Agreement  and (vi)  interest
earned on certain  short-term  investments  held by the Issuer.  The Asset Pools
will not have any residual  interest in the  equipment  underlying  an operating
lease.

      The Equipment  underlying the Lease Receivables included in the Asset Pool
generally  will be limited to personal  property  which is leased or financed by
the Originator to the Lessee pursuant to Leases which either are "chattel paper"
(as defined in the Uniform  Commercial  Code) or are leases that are not treated
materially  differently  from  "chattel  paper" for purposes of title  transfer,
security  interests  or remedies  on  default.  The Asset Pool will not have any
residual  interest in the Equipment after the related Lease  Receivable has been
paid in full.

      The Lease  Receivables  will be acquired by the Seller from the Originator
pursuant  to the  Contribution  and Sale  Agreement  between  the Seller and the
Originator (the  "Contribution and Sale Agreement").  The Lease Receivables will
then  be  transferred  from  the  Seller  to  the  Issuer  pursuant  to a  Lease
Receivables Transfer Agreement (the "Lease Receivables Transfer Agreement"). The
Lease  Receivables  included in the Asset Pool will be selected from those Lease
Receivables held by the Seller based on the criteria specified in the applicable
Transaction Document and described herein.

      On or prior to the Closing  Date on which the Notes are  delivered  to the
holders of the Notes (the "Noteholders"),  the Issuer will form an Asset Pool by
(i)  acquiring  Lease  Receivables  pursuant  to a  Lease  Receivables  Transfer
Agreement  between the Issuer and the Seller and (ii) entering into an Indenture
with an Indenture Trustee, relating to the issuance of the Notes, secured by the
Asset Pool.

      The Lease  Receivables  comprising the Asset Pool will generally have been
originated by the  Originator or acquired by the  Originator in accordance  with
the Originator's  specified  underwriting  criteria.  The underwriting  criteria
applicable to the Lease  Receivables  included in the Asset Pool is described in
all material  respects under the heading "IOS Capital's Leasing Business" in the
Prospectus.

                                   THE ISSUER

      The Issuer is a Delaware limited  liability  company all of the membership
interest in which will be held by the Seller.  The Issuer was  organized  solely
for the limited purpose of engaging in the transactions described herein and any
activities  incidental to and necessary or convenient for the  accomplishment of
such purposes and is restricted  by its  organizational  documents and under the
Lease  Receivables  Transfer  Agreement  from engaging in other  activities.  In
addition,  its  organizational  documents  and the  Lease  Receivables  Transfer
Agreement  it is  required  to  operate  in a manner  such that it should not be
consolidated in the bankruptcy estate of the Originator or its Affiliates in the
event that one of them becomes subject to bankruptcy or insolvency  proceedings.
The Issuer's  address is 501 Silverside  Road,  Suite 28,  Wilmington,  Delaware
19809, and its telephone number is __________________.

      The Issuer does not have,  nor is it  expected in the future to have,  any
significant  assets other than the Asset Pools. The Servicer with respect to any
series of Notes may be the  Originator  or another  affiliate of the Issuer.  As
described under "Description of the Transaction  Documents -- Acquisition of the
Leases Pursuant to a Lease Receivables Transfer  Agreement",  in addition to the
acquisition of Lease  Receivables from the Seller,  the Issuer may acquire Lease
Receivables through or from an affiliate of the Originator.

      The  Issuer  will  pledge its  interest  in the Lease  Receivables  to the
Indenture  Trustee for the benefit of an Asset Pool and issue the Notes pursuant
to an indenture  between the between the Issuer and the  Indenture  Trustee (the
"Indenture").

      If the  protection  provided  to the  Noteholders  of a given class by the
subordination  of another Class of Notes is  insufficient,  the Issuer must rely
solely on the payments from the Lessees on the related Leases,  and the proceeds
from the sale of  Equipment  which  secures  or is leased  under  the  Defaulted
Leases.  In such event,  certain  


                                      S-12
<PAGE>

factors may affect such Issuer's  ability to realize on the collateral  securing
such  Leases,  and  thus  may  reduce  the  proceeds  to be  distributed  to the
Noteholders.

                                   THE LEASES

      Portfolio Parameters

      As described  below,  Leases in the aggregate  shall be required to comply
with certain  portfolio  concentration  criteria (the  "Portfolio  Concentration
Criteria"):  [more  information  will be provided  upon the  structuring  of the
transaction]

      The Lease Receivable Statistical Information

      Following  is  certain  statistical  information  relating  to  the  Lease
Receivable  pool,  calculated as of the Calculation Date and assuming a discount
rate of [ ]%. Certain columns may not total 100% due to rounding.


                                      S-13
<PAGE>

               DISTRIBUTION OF LEASES BY DISCOUNTED LEASE BALANCE

                                                               Percentage of
        Discounted            Number of  Sum of Discounted  Aggregate Discounted
       Lease Balances          Leases      Lease Balances      Lease Balance
       --------------          ------      --------------      -------------
  Greater        Less Than or
   Than           Equal to
   ----           --------

$      1         $  5,000                        $                        %
   5,000           10,000
  10,000           15,000
  15,000           20,000
  20,000           25,000
  25,000           30,000
  30,000           35,000
  35,000           40,000
  40,000           45,000
  45,000           50,000
  50,000           55,000
  55,000           60,000
  60,000           65,000
  65,000           70,000
  70,000           75,000
  75,000           80,000
  80,000           85,000
  85,000           90,000
  90,000           95,000
  95,000          100,000
 100,000          150,000
 150,000          200,000
 200,000          250,000
 250,000          300,000
 300,000          350,000
 350,000          400,000
 400,000          450,000
 450,000          500,000
 500,000          600,000
 600,000          750,000
- --------------------------------------------------------------------------------
Total...............................             $                  100.00%
================================================================================


                                      S-14
<PAGE>

                      DISTRIBUTION OF THE LEASES BY STATE

                                                                Percentage of
                       Number of      Sum of Discounted     Aggregate Discounted
        State           Leases          Lease Balances          Lease Balance
        -----           ------          --------------          -------------
Alabama                                        $                       %
Alaska
Arizona
Arkansas
California
Colorado
Connecticut
Delaware
Florida
Georgia
Hawaii
Idaho
Illinois
Indiana
Iowa
Kansas
Kentucky
Louisiana
Maine
Maryland
Massachusetts
Michigan
Minnesota
Mississippi
Missouri
Montana
Nebraska
Nevada
New Hampshire
New Jersey
New Mexico
New York
North Carolina
North Dakota
Ohio
Oklahoma
Oregon
Pennsylvania
Rhode Island
South Carolina
South Dakota
Tennessee
Texas
Utah
Vermont
Virginia
Washington
Washington, D.C.
West Virginia
Wisconsin
Wyoming


                                      S-15
<PAGE>

              DISTRIBUTION OF LEASES BY REMAINING TERM TO MATURITY

<TABLE>
<CAPTION>
                                                                     Percentage of
                                                     Statistical      Statistical
                                   Percentage of     Discounted       Discounted        Aggregate     Percentage of
                    Number of        Number of      Present Value  Present Value of      Original        Original
Remaining Term       Leases           Leases          of Leases       of Leases       Equipment Cost  Equipment Cost
- --------------       ------           ------          ---------       ---------       --------------  --------------
<S>                  <C>               <C>             <C>             <C>              <C>             <C>
    1 - 12
   13 - 24
   25 - 36
   37 - 48
   49 - 60
   61 - 72
   73 - 84
- ---------------------------------------------------------------------------------------------------------------------
Total..........                        100%                            100.00%                          100.00%
=====================================================================================================================
</TABLE>

               DISTRIBUTION OF LEASES BY ORIGINAL TERM TO MATURITY

<TABLE>
<CAPTION>
                                                                     Percentage of
                                                     Statistical      Statistical
                                   Percentage of     Discounted       Discounted        Aggregate     Percentage of
                    Number of        Number of      Present Value  Present Value of      Original        Original
Original Term        Leases           Leases          of Leases       of Leases       Equipment Cost  Equipment Cost
- --------------       ------           ------          ---------       ---------       --------------  --------------
<S>                  <C>               <C>             <C>             <C>              <C>             <C>
    1 - 12
   13 - 24
   25 - 36
   37 - 48
   49 - 60
   61 - 72
   73 - 84
   85 - 96
- ---------------------------------------------------------------------------------------------------------------------
Total..........                        100%                            100.00%                          100.00%
=====================================================================================================================
</TABLE>

                 DISTRIBUTION OF LEASES BY CLASSIFICATION TYPE

<TABLE>
<CAPTION>
                                                                     Percentage of
                                                     Statistical      Statistical
                                   Percentage of     Discounted       Discounted        Aggregate     Percentage of
                    Number of        Number of      Present Value  Present Value of      Original        Original
  Least Type         Leases           Leases          of Leases       of Leases       Equipment Cost  Equipment Cost
  ----------         ------           ------          ---------       ---------       --------------  --------------
<S>                  <C>               <C>             <C>             <C>              <C>             <C>
Finance Lease
Operating Lease
- ---------------------------------------------------------------------------------------------------------------------
Total..........                        100%                            100.00%                          100.00%
=====================================================================================================================
</TABLE>

               DISTRIBUTION OF FINANCE LEASES BY PURCHASE OPTION

<TABLE>
<CAPTION>
                                                                     Percentage of
                                                     Statistical      Statistical
                                   Percentage of     Discounted       Discounted        Aggregate     Percentage of
                    Number of        Number of      Present Value  Present Value of      Original        Original
Purchase Option      Leases           Leases          of Leases       of Leases       Equipment Cost  Equipment Cost
- ---------------      ------           ------          ---------       ---------       --------------  --------------
<S>                  <C>               <C>             <C>             <C>              <C>             <C>
Nominal Buyout
Fair Market Value
Fixed Purchase Option
- ---------------------------------------------------------------------------------------------------------------------
Total..........                        100%                            100.00%                          100.00%
=====================================================================================================================
</TABLE>


                                      S-16
<PAGE>

                    DISTRIBUTION OF LEASES BY EQUIPMENT TYPE

<TABLE>
<CAPTION>
                                                                     Percentage of
                                                     Statistical      Statistical
                                   Percentage of     Discounted       Discounted        Aggregate     Percentage of
                    Number of        Number of      Present Value  Present Value of      Original        Original
Equipment Type       Leases           Leases          of Leases       of Leases       Equipment Cost  Equipment Cost
- --------------       ------           ------          ---------       ---------       --------------  --------------
<S>                  <C>               <C>             <C>             <C>              <C>             <C>


- ---------------------------------------------------------------------------------------------------------------------
Total..........                        100%                            100.00%                          100.00%
=====================================================================================================================
</TABLE>


                                      S-17
<PAGE>

                                USE OF PROCEEDS

      The  proceeds  from the sale of the Notes will be applied by the Issuer to
the acquisition of the related Lease  Receivables from the Seller and applied by
the Seller to the acquisition thereof from the Originator.

                                 THE ORIGINATOR

      IOS Capital,  Inc. ("IOS Capital" or the "Originator"),  formerly known as
IKON Capital,  Inc., was formed in 1987 to provide lease  financing to customers
of IKON Office  Solutions,  Inc.  ("IKON").  The  Originator  is a  wholly-owned
subsidiary of IKON. The Originator's  corporate headquarters are located at 1738
Bass Road, P.O. Box 9115, Macon, Georgia 31208. The Originator's  securities are
registered  under the 1934 Act and is subject to the reporting  requirements  of
the 1934 Act and, in accordance  therewith,  files reports and other information
with the Securities and Exchange Commission (the  "Commission").  The Originator
filed an Annual  Report on Form 10-K for the fiscal  year ending  September  30,
1998 and a  Quarterly  Report on Form  10-Q for the  three-month  period  ending
December 31, 1998. A copy of the reports,  including the exhibits thereto,  will
be  provided  without  charge to any person to whom this  Offering  Circular  is
delivered upon written  request.  Requests for such copies should be directed to
IOS Capital,  Inc., 1738 Bass Road, P.O. Box 9115, Macon,  Georgia 31208,  Attn:
________________ .

Loss and Delinquency Experience

      Delinquencies  remained  at a  consistent  level for fiscal 1998 and 1997.
During this two-year period,  accounts  classified as current (less that 30 days
past due)  ranged from 85% and 91% of the total  portfolio  balance on a monthly
basis.  The aging of the Originator's  lease portfolio  receivables at September
30, 1998  (excluding $275 million of net lease  receivables  sold under an asset
securitization agreement being serviced by the Originator) was as follows:

      The  following  table sets forth  amounts of leases  held in  Originator's
lease  servicing   portfolio  and  the  combined   delinquency  and  foreclosure
experience of leases in the servicing portfolio for the periods indicated:

                            [Tables to be provided]

                                   THE SELLER

      IKON  Receivables  Funding,  Inc. the Seller is a wholly-owned  bankruptcy
remote subsidiary of IOS Capital,  Inc. The Seller was organized for the limited
purpose  of  engaging  in  transactions  described  herein  and  any  activities
incidental to and necessary or convenient  for  accomplishment  of such purposes
and is restricted by its organizational documents and under the Contribution and
Sale   Agreement   from  engaging  in  other   activities.   In  addition,   its
organizational documents and the Contribution and Sale Agreement require that it
operate in a manner such that it should not be  consolidated  in the  bankruptcy
estate of IOS  Capital,  Inc.  or its  affiliates  in the event that one of them
becomes subject to bankruptcy or insolvency proceedings. The Seller's address is
501 Silverside Road, Suite 28, Wilmington, Delaware 19809.

                             THE INDENTURE TRUSTEE

General

      The Indenture  Trustee,  [_________]  is a banking  corporation  organized
under the laws of ________.  The  Indenture  Trustee may resign,  subject to the
conditions  set forth below,  at any time upon written  notice to the Issuer and
the  Servicer,  in which  event the  Servicer  will be  obligated  to  appoint a
successor  Indenture Trustee.  If no successor Indenture Trustee shall have been
so appointed and have accepted such appointment  within 30 days after the giving
of such notice of resignation,  the resigning  Indenture  Trustee may petition a
court of competent  jurisdiction  for the  appointment of a successor  Indenture
Trustee.  Any  successor  Indenture  Trustee  shall meet the financial and other
standards for qualifying as a successor  Indenture  Trustee under the Indenture.
The Servicer may and shall at the direction of the  Noteholders  evidencing more
than 25% of the aggregate  outstanding note principal balances of all classes of
notes (the "Percentage Interests") may, also remove the Indenture Trustee if 


                                      S-18
<PAGE>

the  Indenture  Trustee  ceases to be  eligible  to  continue  as such under the
Indenture and fails to resign after written request therefor.

Duties and Immunities of the Indenture Trustee

      The Indenture Trustee will make no  representations  as to the validity or
sufficiency of the Servicing Agreement, the Notes (other than the authentication
thereof)  or of any  Lease  Receivable  or  related  document  and  will  not be
accountable  for the use or  application  by the  Servicer  or the Issuer of any
funds paid to the Issuer in  consideration of the sale of any Notes. If no Event
of  Servicing  Termination  has  occurred,  then the  Indenture  Trustee will be
required  to perform  only those  duties  specifically  required of it under the
Servicing  Agreement.   However,   upon  receipt  of  the  various  resolutions,
certificates,   statements,   opinions,  reports,  documents,  orders  or  other
instruments  required  to be  furnished  to it, the  Indenture  Trustee  will be
required to examine  them to  determine  whether  they conform as to form to the
requirements of the Servicing Agreement.

      No  recourse  is  available  based  on  any  provision  of  the  Servicing
Agreement,  the Notes or any Lease  Receivable  or  assignment  thereof  against
[_________],  in its individual  capacity,  and  [_________]  shall not have any
personal obligation, liability or duty whatsoever to any Noteholder or any other
person with  respect to any such claim and such claim  shall be asserted  solely
against  the  Servicer  or any  indemnitor,  except  for  such  liability  as is
determined  to have resulted  from the  Indenture  Trustee's  own  negligence or
willful misconduct.

      The  Indenture  Trustee  will be  entitled  to  receive,  pursuant  to the
priority  set  forth  in the  Indenture,  (a)  reasonable  compensation  for its
services (the "Indenture  Trustee Fee"),  (b)  reimbursement  for its reasonable
expenses and (c) indemnification for loss, liability or expense incurred without
negligence or bad faith on its part,  arising out of  performance  of its duties
thereunder ((b) and (c) collectively, the "Indenture Trustee Expenses").

                            DESCRIPTION OF THE NOTES

      The Notes will be issued  pursuant to the  Indenture to be entered into by
the Issuer and the  Indenture  Trustee.  The Servicer will provide a copy of the
Indenture to subsequent  Noteholders without charge on written request addressed
to it at [1738 Bass Road, P.O. Box 9115, Macon, Georgia 31208 Attn:_________].

General

      The obligations  evidenced by the Notes are recourse to the assets pledged
to the  relevant  Asset Pool only and are not  recourse to the  Originator,  the
Seller, the Servicer, the Indenture Trustee, the Issuer, or any other Person.

      The Issuer will agree in the Indenture and in the respective  Notes to pay
to the  Noteholders  (i) an  amount  of  principal  equal  to the  Initial  Note
Principal  Balance and (ii) monthly interest at the times,  from the sources and
on the terms and  conditions  set forth in the Indenture  and in the  respective
Notes.

Collections

      The  Indenture   Trustee  shall  deposit  the  following  funds  into  the
Collection Account ("Available Funds"),  which funds received on or prior to the
last day of the prior calendar month (the "Calculation Date") shall be available
for  distribution,  pursuant to the Indenture,  on the next  succeeding  Payment
Date:

            (a) Lease Payments (as defined below) due before each Cut-Off Date;

            (b)  recoveries  from  Defaulted  Leases (as  defined  below) to the
      extent  the  Originator  has not  substituted  Substitute  Leases for such
      Defaulted Leases (except to the extent required to reimburse  unreimbursed
      Servicer Advances);

            (c) proceeds from repurchases by the Seller of Leases as a result of
      breaches of  representations  and  warranties by the Seller (such breach a
      "Warranty  Event")  to the  extent  the  Originator  has  not  substituted
      Substitute Leases for such Leases;

            (d) proceeds from investment of funds in the Collection Account;

            (e) Casualty Payments (as defined below);


                                      S-19
<PAGE>

            (f) Termination Payments (as defined below); and

            (g) Servicer Advances (as defined below).

      A "Lease Payment" is each periodic installment of rent payable by a Lessee
under a Lease.  Casualty  Payments,  Termination  Payments,  prepayments of rent
required pursuant to Termination Payments, prepayments of rent required pursuant
to the terms of a Lease at or before the commencement of the term of such lease,
payments  becoming due before each Cut-Off Date and  supplemental  or additional
payments required by the terms of such a Lease with respect to taxes, insurance,
maintenance,  or other specific  charges shall not be considered  Lease Payments
hereunder.

      A "Casualty  Payment" is any payment pursuant to a Lease on account of the
loss, theft, condemnation,  governmental taking,  destruction,  or damage beyond
repair of any item of Equipment  subject  thereto which  results,  in accordance
with the terms of such Lease (such event a "Casualty  Loss"),  in a reduction in
the number or amount of any  future  Lease  Payments  due  thereunder  or in the
termination of the Lessee's obligation to make future Lease Payments thereunder.

      A  "Termination  Payment" is a payment  payable by a Lessee  under a Lease
upon the early  termination  of such Lease ( such Lease,  an "Early  Termination
Lease")  (but not on  account  of a casualty  or a Lease  default)  which may be
agreed upon by the Servicer, acting in the name of the beneficial owner thereof,
and the Lessee.

      "Defaulted  Leases"  are (i) Leases  that have  become  more than 120 days
delinquent or (ii) Leases that have been charged off by the Servicer.

Distributions

      Unless an Event of Default and acceleration of the Notes has occurred or a
Restricting  Event has occurred,  on or before each Payment  Date,  the Servicer
will  instruct  the  Indenture  Trustee  to apply or  cause  to be  applied  the
Available Funds to make the following payments in the following priority:

      (a)      [ ];

      (b)      [ ];

      (c)      [ ];

      (d)      [ ]; and

      (e)      [ ].

      If an Event of Default  and  acceleration  of the Notes has  occurred or a
Restricting  Event has occurred,  on or before each Payment  Date,  the Servicer
will  instruct  the  Indenture  Trustee  to apply or  cause  to be  applied  the
Available Funds to make the following payments in the following priority:

      (a)      [ ];

      (b)      [ ];

      (c)      [ ];

      (d)      [ ];

      (e)      [ ];

      (f)      [ ]; and

      (g)      [ ].

      "Restricting Events" with respect to any series include the following:

      (a)   an event of default by the Servicer under the Servicing Agreement;

      (b)   Events of Default (as defined herein); and

      (c)   replacement of the Servicer.


                                      S-20
<PAGE>

      "Outstanding  Principal  Amount"  means with respect to any Class of Notes
and any date of determination  the difference  between (a) the initial principal
amount of the Notes of such Class at the issuance thereof,  less (b) all amounts
previously distributed with respect to such Class as principal.

Prepayment and Yield Considerations

      The rate of principal  payments on the Notes, the aggregate amount of each
interest  payment  on the  Notes  and the  yield to  maturity  of the  Notes are
directly related to the rate of payments on the underlying  Leases. The payments
on  the  Leases  may  be in the  form  of  scheduled  payments,  prepayments  or
liquidations  due to  default,  casualty  and  other  events,  which  cannot  be
specified  at  present.  Any such  prepayments  or  liquidations  will result in
distributions  to  Noteholders  of  amounts  which  would  otherwise  have  been
distributed over the remaining term of the Leases. In general,  the rate of such
payments  may be  influenced  by a number of other  factors,  including  general
economic  conditions.  The rate of Principal Payments with respect to any series
may  also  be  affected  by any  repurchase  of  the  underlying  Leases  by the
Originator  pursuant to the Contribution and Sale Agreement.  In such event, the
application of the repurchase price will decrease the aggregate Discounted Lease
Balance,  causing  the  corresponding  weighted  average  life of the  Notes  to
decrease.

      Subject to certain  limitations,  the  Originator  will have the option to
substitute  Eligible Leases having similar  characteristics for either Defaulted
Leases,  Warranty Leases, or Adjusted Leases.  The Originator may substitute for
Defaulted Leases, Adjusted Leases, or Warranty Leases in an aggregate amount not
to exceed _____% of the Discounted Present Value of the Leases as of the Cut-Off
Date with respect to Defaulted  Leases and in an aggregate  amount not to exceed
____% of the Discounted  Present Value of the Leases as of the Cut-Off Date with
respect to Adjusted Leases and Warranty Leases. In addition,  in the event of an
Early Termination Lease which has been prepaid in full, the Originator will have
the option to transfer an additional lease of similar  characteristics  (each an
"Additional  Lease").  The Substitute  Leases and Additional  Leases must have a
Discounted  Lease Balance of not less than the  Discounted  Lease Balance of the
Leases being replaced and the monthly  payments on the Substitute  Lease will be
at least equal to those of the replaced  Lease through the term of such replaced
Lease.  In the event that a  Substitute  Lease is not  provided  for a Defaulted
Lease,  the aggregate  Discounted Lease Balance of the Leases will be reduced in
an amount at least equal to the Discounted Lease Balance of the Defaulted Lease,
plus any delinquent payments.

      The effective yield to holders of the Notes will depend upon,  among other
things,  the rate at which principal is paid to such Noteholders.  The after-tax
yield to  Noteholders  may be affected by lags between the time interest  income
accrues to Noteholders  and the time the related  interest income is received by
the Noteholders.

      The  Scheduled  Final  Payment Date for the Notes is [ ]. This date is the
date on which the note  principal  balance  would be reduced to zero,  assuming,
among other things, (i) prepayments with respect to the Leases are received at a
rate of [ ]% CPR and (ii) the modeling  assumptions  apply. The weighted average
life of the Notes is likely to be  shorter  than  would be the case if  payments
actually  made on the Leases  conformed to the  foregoing  assumptions,  and the
final Payment Date with respect to the Notes could occur  significantly  earlier
than such  final  scheduled  Payment  Dates due to  defaults,  and  because  the
Originator  is  obligated  to  repurchase  Leases  in the event of  breaches  of
representations and warranties.

      "Weighted average life" refers to the average amount of time from the date
of issuance of a security  until each dollar of principal of such  security will
be repaid to the  investor.  The  weighted  average  lives of the Notes  will be
influenced by the rate at which principal payments (including Lease payments and
prepayments) on the Leases are made.  Principal payments on Leases may be in the
form of  scheduled  amortization  or  prepayments  (for this  purpose,  the term
"prepayment"  includes  prepayments and  liquidations  due to a default or other
dispositions of the Leases).  The weighted  average lives of the Notes will also
be influenced  by delays  associated  with  realizing on Defaulted  Leases.  The
prepayment model used in this Prospectus Supplement, the "Conditional Prepayment
Rate" or "CPR",  represents an assumed annualized rate of prepayment relative to
the  then  outstanding  balance  on a pool of  Leases.  The CPR  assumes  that a
fraction of the  outstanding  Lease Pool is prepaid on each Payment Date,  which
implies  that each  Lease in the Lease Pool is  equally  likely to prepay.  This
fraction,  expressed as a percentage, is annualized to arrive at the CPR for the
Lease Pool. The CPR measures  prepayments based on the outstanding  principal on
the previous  Payment Date. The CPR further assumes that all Leases are the same
size and  amortize  at the same rate and that each Lease will be either  paid as
scheduled or prepaid in full.]

Weighted Average Lives of the Notes

      The following  tables set forth the  percentages of the initial  principal
amount of the Notes that  would be  outstanding  after each of the dates  shown,
assuming a CPR of [ ]%.


                                      S-21
<PAGE>

                           PERCENTAGE OF INITIAL NOTE
                         PRINCIPAL BALANCE OUTSTANDING

                                     Notes

                             Prepayment Speed (CPR)

   Payment                     0%        2%        4%        6%         8%
    Date
- --------------------------------------------------------------------------------
Closing Date


- --------------------------------------------------------------------------------
Weighted Average
  Life (years)

      The Leases will not have the characteristics  assumed above, and there can
be no assurance that (i) the Leases will prepay at any of the rates shown in the
tables or at any other  particular rate or will prepay  proportionately  or (ii)
the weighted average lives of the Notes will be as calculated above. Because the
rate of  distributions  of principal of the Notes will be a result of the actual
amortization  (including  prepayments) of the Leases,  which will include Leases
that have  remaining  terms to stated  maturity  shorter  or longer  than  those
assumed,  the  weighted  average  lives of the Notes will  differ from those set
forth  above,  even  if all of  the  Leases  prepay  at the  indicated  constant
prepayment rates.

      The effective yield to Noteholders  will depend upon,  among other things,
the price at which such Notes are purchased, and the amount of and rate at which
principal,  including both scheduled and Lease Payments thereof,  is paid to the
Noteholders.   See   "Special   Considerations   -   Maturity   and   Prepayment
Considerations" in the Prospectus.

                    DESCRIPTION OF THE TRANSACTION DOCUMENTS

      The following summary describes certain terms of each Transaction Document
pursuant  to which the Asset Pool will be created  and the Notes will be issued.
For purposes of this Prospectus  Supplement,  the term "Transaction Document" as
used with respect to an Asset Pool means, collectively,  and except as otherwise
specified,  any and all agreements  relating to the  establishment  of the Asset
Pool,  the  servicing of the related Lease  Receivables  and the issuance of the
Notes, including, without limitation, the Indenture, pursuant to which any Notes
shall be issued. The summary does not purport to be complete. It is qualified in
its entirety by  reference  to the  provisions  in each  respective  Transaction
Document.

Acquisition  of the  Lease  Receivables  Pursuant  to a  Contribution  and  Sale
Agreement

      On the Closing Date, the Seller will acquire the related Lease Receivables
from the Originator pursuant to the Contribution and Sale Agreement in which the
Originator will make certain representations and warranties concerning the Lease
Receivables.  The rights and benefits of the Seller under the  Contribution  and
Sale Agreement will be assigned to the Issuer as collateral for the Notes by the
Seller pursuant to the Lease Receivables Transfer Agreement.  The obligations of
the Seller and the  Servicer  under such  Transaction  Documents  include  those
specified below.


                                      S-22
<PAGE>

Acquisition of the Lease Receivables  Pursuant to a Lease  Receivables  Transfer
Agreement

      On the Closing Date, the Issuer will acquire the related Lease Receivables
from the Seller pursuant to the Lease Receivables Transfer Agreement. The Issuer
will  pledge  the  Issuer's  right,  title and  interests  in and to such  Lease
Receivables to the Indenture  Trustee on behalf of  Noteholders  pursuant to the
Indenture.  Certain  of the rights and  benefits  of the Issuer  under the Lease
Receivables  Transfer  Agreement  will be assigned to the  Indenture  Trustee on
behalf of Noteholders as collateral for the Notes by the Issuer  pursuant to the
Indenture.

Repurchase Obligation

      The  Originator  will be  obligated  to  repurchase  from the  Issuer  its
interest  in any Lease  transferred  to the Issuer or  pledged  to an  Indenture
Trustee on behalf of the Noteholders, in which any representation or warranty of
the Originator under the Transaction  Documents has been breached,  which breach
has not been cured following discovery of such breach (each a "Warranty Lease").
In addition,  the Originator  may from time to time reacquire  certain Leases or
substitute  other  Substitute  Leases  for  such  Leases  subject  to  specified
conditions set forth in the related Transaction Documents.

      The Indenture Trustee will have possession of the Leases and the documents
in the files  relating  thereto (the "Lease Files") not retained by the Servicer
for its  servicing  purposes,  and the Servicer  will retain copies of any other
documents  which  relate to the  Lease  Receivables,  any  related  evidence  of
insurance  and  payment,  delinquency  and  related  reports  maintained  by the
Servicer  in the  ordinary  course  of  business  with  respect  to  each  Lease
Receivable.  Prior to  transfer  of the Lease  Receivables  to the  Issuer,  the
Servicer will cause its  electronic  ledger to be marked to show that such Lease
Receivables have been transferred to the Seller and then to the Issuer,  and the
Originator and the Seller will file UCC financing statements reflecting the sale
and assignment of the Lease Receivables in certain jurisdictions, as required by
the Contribution and Sale Agreement,  the Lease Receivables  Transfer  Agreement
and  the  Servicing   Agreement.   See  "Certain  Legal  Aspects  of  the  Lease
Receivables" in the Prospectus.

Substitutions

      Pursuant to the Transaction Documents, in addition to Warranty Leases, the
Originator  will have the option to  substitute  Eligible  Leases for  Defaulted
Leases, Leases which have undergone modifications or adjustments to the terms of
such leases (each an "Adjusted  Lease"),  and Leases that have prepaid,  up to a
maximum  of [ %] of  the  aggregate  Discounted  Lease  Balance  of  the  Leases
contributed to the pool, provided the following conditions are met:

            (i) At the time of  substitution,  the  substituted  Eligible Leases
      have in the  aggregate  Discounted  Lease  Balances  of not less  than the
      Discounted Lease Balance of the Leases being replaced;

            (ii) Substitutions by the Originator shall be approximately the same
      weighted average life of the remaining originally scheduled Lease payments
      in the pool and shall not extend the final maturity of the pool beyond the
      original maturity of the initial Leases in the pool.

      Each Substitute Lease shall be a Lease, satisfying certain representations
and  warranties  set  forth  in the  Servicing  Agreement,  the  Indenture,  the
Contribution and Sale Agreement, and the Lease Receivables Transfer Agreement (a
"Substitute  Lease")  as of  the  related  Substitute  Lease  Cut-Off  Date.  In
addition, the following conditions must be satisfied:

            (i) as of the related  Substitute Lease Cut-Off Date, the Substitute
      Leases  then being  transferred  have in the  aggregate  Discounted  Lease
      Balances  that are not less than the  aggregate  of the  Discounted  Lease
      Balances of the Leases being replaced; and

            (ii) no  substitution  shall be permitted if, after giving effect to
      such substitution,  (x) the sum of the Lease Payments on all Leases due in
      any  Remittance  Period  thereafter  would be less than (y) the sum of the
      Lease Payments which would otherwise be due in such Remittance Period.

[Security Interest]

      The  Noteholders  will be secured by [the security will be described  when
the structuring of the transaction is available].


                                      S-23
<PAGE>

Representations and Warranties of the Originator and the Seller

      [The  representation and warranties will be described when the structuring
of the transaction is available.]

Indemnification

      [The indemnification  provisions will be described when the structuring of
the transaction is available.]

The Accounts

      The Servicer  will maintain an account (the  "Collection  Account") in the
name of the Indenture  Trustee to which all Lease  Payments  received under each
Lease  (including any residual  proceeds and late  charges),  any recoveries for
Defaulted Leases if not substituted  for,  proceeds of Casualty Losses and Early
Termination  Leases,  and payments by the Seller in  connection  with a Warranty
Event will be directed  within at least two (2) Business  Days of receipt by the
Servicer, but excluding any Excluded Amounts.

      Amounts  exempt  from  deposit  into  the  Collection  Account  ("Excluded
Amounts"),  including (i) collections  attributable to any taxes,  fees or other
charges imposed by any governmental  authority;  (ii)  collections  representing
reimbursements  of insurance  premiums or payments  for  services  that were not
financed by the Seller;  (iii) other non-contract or rental charges reimbursable
to the  Servicer  in  accordance  with the  Servicer's  customary  policies  and
procedures; and (iv) collections with respect to repurchased Leases.

Available Funds

      Available  Funds for any Payment Date shall include  funds  received on or
prior to the related  Calculation  Date,  net of any Excluded  Amounts,  will be
available for  distribution  by the  Indenture  Trustee on each Payment Date and
will include:

            (i) Lease Payments (including residual proceeds and late charges);

            (ii) Servicer Advances;

            (iii)  recoveries on Defaulted Leases to the extent the Servicer has
      not substituted an Eligible Lease for such Defaulted Lease;

            (iv) proceeds from a Casualty Loss or Early Termination Lease;

            (v) proceeds from repurchases by the Seller due to a Warranty Event;
      and

            (vi) proceeds from investment of funds in the Collection Account.

Priority of Payments

      On each Payment Date prior to the occurrence  and  continuance of an Event
of Default and acceleration of the Notes or a Restricting Event, Available Funds
will be distributed by the Indenture Trustee in the following order of priority:

(i)      [ ];

(ii)     [ ];

(iii)    [ ];

(iv)     [ ];

(v)      [ ].

      On each Payment Date after the occurrence and during the continuance of an
Event of Default or Restricting  Event,  Available  Funds will be distributed by
the Indenture Trustee in the following order of priority:

(i)      [ ];

(ii)     [ ];


                                      S-24
<PAGE>

(iii)    [ ];

(iv)     [ ];

(v)      [ ];

(vi)     [ ];

(vii)    [ ];

(viii)   [ ].

      Any one or more of the  following  will be a  Restricting  Event under the
Indenture with respect to the Notes:

      (i)   an event of default by the servicer under the Servicing Agreement;

      (ii)  Events of Default (as defined herein);

      (iii) replacement of the servicer;

Interest

[Information  on the  interest  payable  to  Noteholders  will  be  provided  in
accordance with the structuring of the transaction.]

Principal

[Information  on the  principal  payable  to  Noteholders  will be  provided  in
accordance with the structuring of the transaction.]

Withholding

      The Indenture  Trustee is required to comply with all  applicable  federal
income tax  withholding  requirements  respecting  payments  to  Noteholders  of
interest with respect to the Notes.  The consent of  Noteholders is not required
for such withholding. In the event the Noteholder is other than DTC, then in the
event that the  Indenture  Trustee  does  withhold or causes to be withheld  any
amount from interest payments or advances thereof to any Noteholders pursuant to
federal  income  tax  withholding  requirements,  the  Indenture  Trustee  shall
indicate the amount withheld annually to such Noteholders.

Optional Redemption

      The  Servicer  will have the  option,  subject to certain  conditions,  to
redeem all,  but not less than all, of the Notes as of any Payment Date on which
the aggregate  Discounted  Lease Balance as of the related  Calculation  Date is
less than or equal to 10 % of the aggregate  Discounted  Lease Balance as of the
Cut-off Date.

The Servicer

      IOS Capital,  Inc. in its servicing role (the "Servicer") will service the
Lease  Receivables  comprising an Asset Pool pursuant to a Servicing  Agreement.
The  Servicer  may  delegate  its  servicing  responsibilities  to one  or  more
sub-Servicers, but will not be relieved of its liabilities with respect thereto.

      The Servicer will make certain  representations  and warranties  regarding
its authority to enter into, and its ability to perform its  obligations  under,
the related Transaction  Documents An uncured breach of such a representation or
warranty that in any respect  materially and adversely  affects the interests of
the  Noteholders  will  constitute a Servicer  Default by the Servicer under the
related Transaction Documents.

Servicing Agreement

      The  Servicer  and the Issuer will enter into a Servicing  Agreement on or
prior to the Closing  Date that will  further  detail the  procedures  for Lease
Payment  collections  and  Equipment  remarketing.  In general,  the Servicer in
accordance  with the Servicer's  policies and procedures  will manage,  service,
administer, collect and enforce the Leases on behalf of the Issuer in accordance
with its customary procedures, and shall have full power and authority to do any
and all things in connection with such managing, servicing,  administration, and
collection  that it deems  necessary or desirable.  The  Servicer's  duties will
include  collection  and posting of all  payments,  


                                      S-25
<PAGE>

responding  to  inquiries  of  obligors  regarding  the  Leases,   investigating
delinquencies and making required Servicer  Advances,  remitting payments to the
Collection Account in a timely manner,  furnishing monthly and annual statements
with respect to collections and payments,  using commercially reasonable efforts
to dispose  of any  related  Equipment  that has been  pledged to the  Indenture
Trustee  upon the  expiration  or  termination  of a Lease,  and  using its best
efforts to maintain the perfected  security interest of the Indenture Trustee on
behalf of the Noteholders and their respective interests, if any, in the related
Equipment to the extent required herein.

Remittance and Other Servicing Procedures

[Information  will  be  provided  in  accordance  with  the  structuring  of the
transaction.]

Servicing Compensation and Payment of Expenses

      For its  servicing  of the Leases,  the Servicer  will  receive  servicing
compensation  including a monthly fee (the "Servicer  Fee") for each  Remittance
Period (payable on the next succeeding Payment Date) and Servicing Charges.

      The  servicing  compensation  will  compensate  the Servicer for customary
equipment  Lease  servicing  activities  to be performed by the Servicer for the
Issuer,  additional  administrative services performed by the Servicer on behalf
of the Issuer, and expenses paid by the Servicer on behalf of the Issuer.

      The Servicer, as an independent contractor on behalf of the Issuer for the
benefit of the Noteholders,  will be responsible for the managing, servicing and
administering the Lease Receivables and enforcing and making  collections on the
Leases and for the enforcing of any security  interest in any item of Equipment,
all as set forth in the Servicing  Agreement.  The  Servicer's  responsibilities
will include collecting and posting of all payments,  responding to inquiries of
Lessees,  investigating  delinquencies,  accounting for collections,  furnishing
monthly and annual statements to the Indenture Trustee,  making advances (each a
"Servicer  Advance"),  providing  appropriate federal income tax information for
use in providing information to Noteholders,  collecting and remitting sales and
property taxes on behalf of taxing  authorities  and  maintaining  the perfected
security interest of the Issuer in the Equipment and the Leases.

Reports to Noteholders

      On or prior to each Payment Date,  the Servicer or the Indenture  Trustee,
as applicable, will forward or cause to be forwarded to each holder of record of
such class of Notes a statement  or  statements  with  respect to the Asset Pool
setting forth the information specifically described in the Transaction Document
(such  statements,  collectively,  the "Servicer  Reports") which generally will
include the following information:

            (i) the  amount of the  distribution  with  respect to each class of
      Notes;

            (ii) the amount of such distribution allocable to principal;

            (iii) the amount of such distribution allocable to interest;

            (iv) the  Asset  Pool  balance,  if  applicable,  as of the close of
      business on the last day of the related Remittance Period;

            (v) the aggregate  outstanding principal balance and the Pool Factor
      for each Class of Notes after giving effect to all payments reported under
      (ii) above on such Payment Date;

            (vi) the amount paid to the  Servicer,  if any,  with respect to the
      related Remittance Period; and

            (vii)  the  amount  of the  aggregate  purchase  amounts  for  Lease
      Receivables that have been reacquired, if any, for such Remittance Period.

      Each amount set forth  pursuant to clauses (i),  (ii),  (iii) and (v) with
respect  to the Notes of any series  will be  expressed  as a dollar  amount per
$1,000 of the initial principal balance of such Notes, as applicable.

      Within the prescribed period of time for tax reporting  purposes after the
end of each calendar year, the Issuer,  or the Servicer on behalf of the Issuer,
will provide to the Noteholders a statement  containing the amounts 


                                      S-26
<PAGE>

described  in (ii)  and  (iii)  above  for  that  calendar  year  and any  other
information required by applicable tax laws, for the purpose of the Noteholders'
preparation of federal income tax returns.

      The "Note Factor" is the seven digit decimal number that the Servicer will
compute  or cause  to be  computed  for each  Remittance  Period  and will  make
available on the related Calculation Date representing the ratio of (x) the note
principal  balance  which will be  outstanding  on the next  Payment Date (after
taking into account all  distributions  to be made on such Payment  Date) to (y)
the Initial Note Principal Balance.

      The "Pool Factor" is the seven digit decimal number that the Servicer will
compute  or cause  to be  computed  for each  Remittance  Period  and will  make
available  on the related  Calculation  Date  representing  the ratio of (x) the
aggregate  Discounted  Lease Balance as of the end of the immediately  preceding
Remittance  Period  to (y) the  aggregate  Discounted  Lease  Balance  as of the
Cut-Off Date.

      In addition, by January 31 of each calendar year following any year during
which the Notes  are  outstanding,  commencing  January  31, [ ], the  Indenture
Trustee  will  furnish  to each  Noteholder  of record at any time  during  such
preceding  calendar year,  information  as to the aggregate of amounts  reported
pursuant to items (a) and (b) above for such calendar year to enable Noteholders
to prepare their federal income tax returns.]

Evidence as to Compliance

      The Servicing  Agreement  requires that the Servicer  cause an independent
accountant  (who may also render  other  services to the  Servicer) to prepare a
statement to the Indenture Trustee and each Rating Agency dated not later than [
],  and  annually  as of the  same  month  thereafter,  to the  effect  that the
independent  accountant has examined the servicing procedures,  manuals,  guides
and  records of the  Servicer  and the  accounts  and  records  of the  Servicer
relating  to the  Lease  Receivables  and the  Lease  Files  (which  procedures,
manuals,  guides and records shall be described in one or more schedules to such
statement),  that  such  firm has  compared  the  information  contained  in the
Servicer's  certificates  delivered  in the  relevant  period  with  information
contained in the accounts and records for such period and that,  on the basis of
such   examination  and   comparison,   nothing  has  come  to  the  independent
accountant's  attention  to  indicate  that the  Servicer  has not,  during  the
relevant  period,  serviced  the  Lease  Receivables  in  compliance  with  such
servicing procedures,  manuals and guides and in the same manner required by the
Servicer's  standards and with the same degree of skill and care consistent with
that which the Servicer  customarily  exercises with respect to similar property
owned by it,  that  such  accounts  and  records  have not  been  maintained  in
accordance with the Servicing Agreement,  that the information  contained in the
Servicer's certificates does not reconcile with the information contained in the
accounts  and records or that such  certificates,  accounts and records have not
been properly prepared and maintained in all material  respects,  except in each
case for (a) such exceptions as the independent  accountant  shall believe to be
immaterial  and  (b)  such  other  exceptions  as  shall  be set  forth  in such
statement.  On or before [ ] of each year, commencing on [ ], the Servicer shall
deliver  to the  Indenture  Trustee  and  each  Rating  Agency  a copy  of  such
statement.

      The Servicing  Agreement will also provide for annual delivery of a report
(the "Supplementary  Report") by the Servicer to the Indenture Trustee not later
than 120 days after the end of each fiscal year, signed by an authorized officer
of the Servicer (a  "Servicing  Officer") on behalf of the Servicer and dated as
of the last day of such fiscal year, stating that (a) a review of the activities
of the Servicer and the Servicer's performance under the Servicing Agreement for
the  previous  12-month  period  has been made under  such  Servicing  Officer's
supervision  and (b) nothing has come to such Servicing  Officer's  attention to
indicate that an Event of Servicing Termination has occurred,  or, if such Event
of Servicing Termination has so occurred and is continuing, specifying each such
event  known to the  officer,  the  nature  and  status  thereof  and the  steps
necessary to remedy such event.

      The Servicing  Agreement  will provide that the Servicer,  upon request of
the Indenture  Trustee,  will furnish to the Indenture  Trustee such  underlying
data necessary for administration of the Trust or enforcement  actions as can be
generated by the Servicer's existing data processing system.

Certain Matters Relating to the Servicer

      The Servicing Agreement will provide that the Servicer may not resign from
its obligations and duties as Servicer  thereunder,  except upon a determination
that the Servicer's  performance of such duties is no longer  permissible  under
applicable  law.  The  Servicer  can  only be  removed  pursuant  to an Event of
Servicing Termination as discussed below.

Events of Servicing Termination

      [information will be provided upon the structuring of the transaction]


                                      S-27
<PAGE>

[Rights Upon an Event of Servicing Termination]

      [information will be provided upon the structuring of the transaction]

Events of Default

      [information will be provided upon the structuring of the transaction]

Early Retirement of the Notes

      [information will be provided upon the structuring of the transaction]

Amendment

      Each of the Transaction  Documents may be amended by the parties  thereto,
without the consent of the Noteholders, for the purpose of adding any provisions
to or  changing  in any  manner or  eliminating  any of the  provisions  of such
Transaction  Documents  or of  modifying  in  any  manner  the  rights  of  such
Noteholders;  provided  that such  action  will not,  in the  opinion of counsel
satisfactory  to the  Indenture  Trustee  materially  and  adversely  affect the
interests of any such Noteholder.  The Transaction Documents may also be amended
by the Issuer, the Servicer,  and/or the Indenture Trustee, as applicable,  with
the consent of the holders of Notes evidencing at least a majority of the voting
rights of such then  outstanding  Notes for the purpose of adding any provisions
to or  changing  in any  manner or  eliminating  any of the  provisions  of such
Transaction  Documents  or of  modifying  in  any  manner  the  rights  of  such
Noteholders;  provided,  however,  that no such  amendment  may (i)  increase or
reduce in any  manner  the  amount  of, or  accelerate  or delay the  timing of,
collections of payments on the related Lease  Receivables or distributions  that
are required to be made for the benefit of such  Noteholders  or (ii) reduce the
aforesaid  percentage  of the Notes  which are  required  to consent to any such
amendment, without the consent of all of the Noteholders.

                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

General

      The following  paragraphs  together with the description of federal income
tax consequences  detailed in the Prospectus under the heading "Material Federal
Income  Tax  Consequences"  sets  forth a  general  discussion  of the  material
anticipated  federal  income tax  considerations  to investors of the  purchase,
ownership and disposition of the notes offered  hereby.  The discussion is based
upon laws,  regulations,  rulings and decisions now in effect,  all of which are
subject to change.  The discussion  below and the Prospectus does not purport to
deal  with all  federal  tax  considerations  applicable  to all  categories  of
investors,  some of which may be  subject  to special  rules.  Investors  should
consult their own tax advisors in determining the federal,  state, local and any
other tax consequences to them of the purchase, ownership and disposition of the
notes.

      The following  discussion  addresses  lease-backed notes such as the Notes
that are intended to be treated for federal income tax purposes as  indebtedness
secured by the underlying Lease Receivables.

[Additional  disclosure  will  be  provided  based  on  the  structuring  of the
transaction.]

                              ERISA CONSIDERATIONS

      Section  406 of ERISA and  Section  4975 of the Code  prohibit  a pension,
profit  sharing,  or other  employee  benefit  plan  from  engaging  in  certain
transactions involving "plan assets" with persons that are "parties in interest"
under ERISA or  "disqualified  persons" under the Code with respect to the plan.
ERISA also  imposes  certain  duties on  persons  who are  fiduciaries  of plans
subject to ERISA and prohibits certain  transactions  between a plan and parties
in interest  with respect to such plans.  Under ERISA,  any person who exercises
any authority or control  respecting the management or disposition of the assets
of a plan is  considered  to be a  fiduciary  of such plan  (subject  to certain
exceptions not here  relevant).  A violation of these  "prohibited  transaction"
rules may generate excise tax and other liabilities under ERISA and the Code for
such persons.

      In addition to the matters  described below,  purchasers of Notes that are
insurance companies should consult with their counsel with respect to the United
States Supreme Court case  interpreting  the fiduciary  responsibility  rules of
ERISA,  John Hancock Mutual Life Insurance Co. v. Harris Trust and Savings Bank,
114 S.Ct. 517 (1993). In John Hancock,  the Supreme Court ruled that assets held
in an insurance  company's general account 


                                      S-28
<PAGE>

may  be  deemed  to  be  "plan   assets"  for  ERISA   purposes   under  certain
circumstances.  Prospective  purchasers  should  determine  whether the decision
affects their ability to make purchases of the Notes.

      Certain  transactions  involving  the Issuer might be deemed to constitute
prohibited  transactions  under  ERISA and the Code if assets of the Issuer were
deemed to be "plan  assets" of an employee  benefit plan subject to ERISA or the
Code,  or an  individual  retirement  account  (an "IRA"),  or any entity  whose
underlying  assets are deemed to be assets of an employee benefit plan or an IRA
by reason of such  employee  benefit  plan's or such  IRA's  investment  in such
entity (each a "Benefit Plan").  Under a regulation  issued by the United States
Department  of Labor (the "Plan  Assets  Regulation"),  the assets of the Issuer
would be treated as plan assets of a Benefit  Plan for the purposes of ERISA and
the Code only if the Benefit  Plan  acquires an "equity  interest" in the Issuer
and  none  of  the  exceptions  contained  in  the  Plan  Assets  Regulation  is
applicable. An equity interest is defined under the Plan Assets Regulation as an
interest  other  than an  instrument  which is  treated  as  indebtedness  under
applicable  local law and which has no substantial  equity  features.  The Notes
should be  treated as  indebtedness  without  substantial  equity  features  for
purposes of the Plan Assets Regulation. This determination is based in part upon
the traditional debt features of the Notes, including the reasonable expectation
of  purchasers  of Notes that the Notes will be repaid  when due, as well as the
absence of conversion  rights,  warrants and other typical equity features.  The
debt  treatment  of the Notes  for ERISA  purposes  could  change if the  Issuer
incurred losses. However,  without regard to whether the Notes are treated as an
equity interest for such purposes,  the acquisition or holding of Notes by or on
behalf of a  Benefit  Plan  could be  considered  to give  rise to a  prohibited
transaction  if the Issuer or any of its  affiliates  is or becomes,  a party in
interest or disqualified person with respect to such Benefit Plan. In such case,
certain  exemptions  from the prohibited  transaction  rules could be applicable
depending  on the  type  and  circumstances  of the plan  fiduciary  making  the
decision to acquire a Note.  Included  among these  exemptions  are:  Prohibited
Transaction Class Exemption  ("PTCE") 90-1,  regarding  investments by insurance
company pooled separate accounts; PTCE 95-60, regarding investments by insurance
company general accounts;  PTCE 96-23,  regarding transactions by in-house asset
managers;  and PTCE 84-14,  regarding  transactions  by "qualified  professional
assets  managers."  Each  investor  using the  assets of a  Benefit  Plan  which
acquires the Notes, or to whom the Notes are transferred, will be deemed to have
represented  that the  acquisition  and  continued  holding of the Notes will be
covered by a Department of Labor class exemption.

      Employee plans that are  government  plans (as defined in Section 3(32) of
ERISA) and certain  church plans (as defined in Section 3(53) of ERISA,  are not
subject to ERISA;  however,  such plans may be subject to  comparable  state law
restrictions.

      Any  Benefit  Plan  fiduciary  considering  the  purchase of a Note should
consult with its counsel with respect to the  potential  applicability  of ERISA
and the Code to such  investment.  Moreover,  each Benefit Plan fiduciary should
determine whether,  under the general fiduciary standards of investment prudence
and  diversification,  an investment in the Notes is appropriate for the Benefit
Plan, taking into account the overall  investment policy of the Benefit Plan and
the composition of the Benefit Plan's investment portfolio.

                                    RATINGS

      It is a condition to the issuance of the Notes that the [Class A] Notes be
rated [ ] by _______ and [ ] by _________,  and the [Class B] Notes be rated [ ]
by ________ and [ ] by ______. The ratings are not a recommendation to purchase,
hold or sell the Notes,  inasmuch  as such  ratings do not  comment as to market
price or suitability  for a particular  investor.  Each rating may be subject to
revision or withdrawal at any time by the assigning Rating Agency.  There is not
assurance  that any such rating will  continue for any period of time or that it
will not be  lowered  or  withdrawn  entirely  by the  Rating  Agency if, in its
judgment,  circumstances so warrant. A revision or withdrawal of such rating may
have an adverse effect on the market price of the Notes. The rating of the Notes
addresses  the  likelihood  of the timely  payment of interest  and the ultimate
payment of principal on the Notes  pursuant to their terms.  The rating does not
address  the rate of  prepayments  that may be  experienced  on the Leases  and,
therefore,  does not address the effect of the rate of prepayments on the return
of principal to the Noteholders.

                              PLAN OF DISTRIBUTION

      Subject to the terms and conditions set forth in an underwriting agreement
(the  "Underwriting  Agreement") for the sale of the Notes dated [ ], the Issuer
has  agreed  to sell and  Lehman  Brothers  (the  "Underwriter")  has  agreed to
purchase, the Notes. The Issuer is affiliated with IOS Capital.


                                      S-29
<PAGE>

      In the Underwriting Agreement,  the Underwriter has agreed, subject to the
terms and conditions therein, to purchase all the Notes offered hereby if any of
such Notes are purchased.

      The Underwriter has advised the Issuer that it proposes to offer the Notes
purchased  by the  Underwriter  for  sale  from  time  to  time  in one or  more
negotiated transactions or otherwise, at market prices prevailing at the time of
sale,  at prices  related to such market  prices or at  negotiated  prices.  The
Underwriter  may effect such  transactions by selling such Notes to or through a
dealer,  and such dealer may receive  compensation  in the form of  underwriting
discounts, concessions or commissions from the Underwriters or purchasers of the
Notes for whom they may act as agent.  Any  dealers  that  participate  with the
Underwriter in the distribution of the Notes purchased by the Underwriter may be
deemed to be underwriters,  and any discounts or commissions received by them or
the  Underwriter,  and  any  profit  on the  resale  of  Notes  by  them  or the
Underwriter may be deemed to be underwriting  discounts or commissions under the
Securities Act of 1933, as amended (the "Securities  Act").  Noteholders  should
consult  with their legal  advisors in this regard  prior to any such reoffer or
sale.

      In connection  with this  offering,  the  underwriters  may  over-allot or
effect transactions which stabilize or maintain the market prices of the offered
notes at levels  above those which might  otherwise  prevail in the open market.
Such stabilizing, if commenced, may be discontinued at any time.

      No dealer,  salesman or any other person has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus and the related  Prospectus  Supplement  and, if given or made,  such
information or representations  must not be relied upon. Neither the delivery of
this Prospectus nor any sale made hereunder shall under any circumstances create
an implication that there has been no change in the affairs of the Seller or the
Issuer or any  affiliate  thereof  or the  Leases  since the date  hereof.  This
Prospectus  does not constitute an offer or  solicitation by anyone in any state
in which such offer or  solicitation  is not  authorized  or in which the person
making such offer or solicitation is not qualified to do so to anyone to whom it
is unlawful to make such offer or solicitation.

      The Transaction Documents and the Underwriting  Agreement provide that the
Servicer  and Issuer will  indemnify  the  Underwriters  against  certain  civil
liabilities,  including  liabilities  under the Securities Act, or contribute to
payments the Underwriter may be required to make in respect thereof.

      For further information  regarding any offer or sale of the Notes pursuant
to this Prospectus  Supplement and the  Prospectus,  see  "Underwriting"  in the
Prospectus.

                                 LEGAL OPINIONS

      Certain  legal  matters  relating to the Notes will be passed upon for the
Issuer by Ballard  Spahr  Andrews & Ingersoll,  LLP and for the  Underwriter  by
Dewey Ballantine LLP, New York, New York.


                                      S-30
<PAGE>

                        INDEX OF PRINCIPAL DEFINED TERMS

                                                                            Page
                                                                            ----

Additional Lease..............................................................21
Adjusted Lease................................................................23
Asset Pool.....................................................................8
Available Funds............................................................6, 19
Benefit Plan..................................................................29
Calculation Date...........................................................6, 19
Casualty Loss.................................................................20
Casualty Payment..............................................................20
Class A Notes..................................................................5
Class B Notes..................................................................5
Closing Date...................................................................5
Collection Account............................................................24
Commission.....................................................................2
Conditional Prepayment Rate...................................................21
Contribution and Sale Agreement...............................................12
CPR...........................................................................21
Cut-Off Date...................................................................5
Defaulted Leases..............................................................20
Discounted Lease Balance.......................................................8
Discounted Present Value of the Leases.........................................8
Early Termination Lease.......................................................20
Equipment......................................................................8
Events of Default..............................................................7
Excluded Amounts..............................................................24
IKON..........................................................................18
Indenture Trustee Expenses....................................................19
Indenture Trustee Fee.........................................................19
Initial Note Principal Balance.................................................6
IOS Capital...................................................................18
IRA...........................................................................29
Lease Payment.................................................................20
Lease Receivables..............................................................8
Lease Receivables Transfer Agreement..........................................12
Leases.........................................................................8
Lessee.........................................................................8
Lessor.........................................................................8
Note Factor...................................................................27
Noteholders...................................................................12
Notes..........................................................................5
Originator....................................................................18
Outstanding Principal Amount...............................................7, 21
Percentage Interests..........................................................18
Plan Assets Regulation........................................................29
Pool Factor...................................................................27
Portfolio Concentration Criteria..............................................13
PTCE..........................................................................29
Restricting Events............................................................20
Securities Act................................................................30
Servicer......................................................................25
Servicer Advance..............................................................26
Servicer Default..............................................................25
Servicer Fee..................................................................26
Servicer Reports..............................................................26
Servicing Officer.............................................................27
Substitute Lease..............................................................23
Supplementary Report..........................................................27
Termination Payment...........................................................20
Transaction Document..........................................................22
Underwriters..................................................................29
Underwriting Agreement........................................................29
Warranty Event................................................................19
Warranty Lease................................................................23
Weighted Average Life.........................................................21


                                      S-31
<PAGE>

PROSPECTUS
================================================================================

IKON Receivables, LLC                                       Lease-Backed Notes
Issuer                                                      Issuable in Series

================================================================================

IKON Receivables,  LLC may sell, from time to time, a series of its lease-backed
notes,  backed  solely by a pool of office  equipment  leases or  contracts  and
related assets.

- --------------------------------------------------------------------------------
[IKON LOGO]                            
- --------------------------------------------------------------------------------

You should read the section entitled "Risk Factors" starting on page 6 of this
prospectus and consider these factors before making a decision to invest in the
notes.

The notes represent non-recourse obligations of the Issuer only and are not
interests in or obligations of any other person.

Except as otherwise described in the related prospectus supplement, the notes
will not be insured or guaranteed by any governmental agency or instrumentality.

Retain this prospectus for future reference. This prospectus may not be used to
consummate sales of securities unless accompanied by the prospectus supplement
relating to the offering of such securities.

- --------------------------------------------------------------------------------

The Notes --

      The notes will be issued in series  consisting  of one or more  classes on
      terms to be  determined  at the  time of sale.  Any  series  of notes  may
      include one or more classes or subclasses of notes that are subordinate in
      right of  distribution  to the rights of distribution of one or more other
      classes or subclasses of such series. The relative interests of the senior
      notes and the subordinated notes may be subject to adjustment from time to
      time on the basis of the distributions received.

The Assets --

      The assets of the issuer  backing  each series of notes may consist of any
      combination of leases, leases intended as security agreements, installment
      sale  contracts or rental  stream  obligations,  together  with all monies
      received  relating  thereto,  funds on deposit in one or more accounts and
      such forms of credit  support as are  described  herein and in the related
      prospectus   supplement.   The  indenture   trustee,   on  behalf  of  the
      noteholders, will not have any interest in or recourse to any equipment or
      property  relating to any leases or other contracts,  except under certain
      circumstances.

Underwriting --

      The notes offered by this prospectus and the related prospectus supplement
      will be offered by one or more  underwriters  specified in this prospectus
      and the related prospectus supplement. It is expected that delivery of the
      notes will be made in book-entry form through the facilities of Depository
      Trust Company.  In connection  with this offering,  the  underwriters  may
      overallot or effect  transactions  which  stabilize or maintain the market
      prices of the notes at levels above those which might otherwise prevail in
      the open market.  Such stabilizing,  if commenced,  may be discontinued at
      any time.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or  disapproved  of these  securities or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.

                The date of this prospectus is __________ 1999.

<PAGE>

          IMPORTANT INFORMATION ABOUT THE INFORMATION PRESENTED IN THIS
              PROSPECTUS AND THE ACCOMPANYING PROSPECTUS SUPPLEMENT

      We provide  information  to you about the notes in two separate  documents
that  progressively  provide more detail:  (1) this  prospectus,  which provides
general  information,  some of which  may not  apply to a  particular  series of
notes, and (2) the prospectus supplement,  which describes the specific terms of
your series of notes.

      This prospectus does not contain complete  information  about the offering
of your  securities.  Additional  information  is  contained  in the  prospectus
supplement.  You are  urged to read  both  this  prospectus  and the  prospectus
supplement  in full.  We can not  sell the  securities  to you  unless  you have
received both this prospectus and the prospectus supplement.

      If the terms of your series of notes vary between this  prospectus and the
accompanying  prospectus  supplement,  you should rely on the information in the
prospectus supplement.

      The prospectus supplement relating to a series of securities to be offered
hereunder will state:

      o     the  aggregate  principal  amount,  interest  rate,  and  authorized
            denominations of each class of such notes;

      o     certain  information  concerning  the  lease  receivables,  and  the
            transaction parties;

      o     the terms of any credit enhancement with respect to such series;

      o     the terms of any insurance related to the lease receivables;

      o     information concerning any other assets backing the notes, including
            any reserve fund;

      o     the final scheduled payment date of each class of such notes;

      o     the method to be used to calculate the amount of principal  required
            to be  applied  to the  notes of each  class of such  series on each
            payment  date,  the timing of the  application  of principal and the
            order  of  priority  of the  application  of such  principal  to the
            respective classes and the allocation of principal to be so applied;

      o     the payment dates;

      o     additional  information  with respect to the plan of distribution of
            such notes; and

      o     the federal income tax characterization of the notes.

                                    REPORTS

      The issuer will be required to file certain  reports  with the  Securities
and Exchange  Commission pursuant to the requirements of the Securities Exchange
Act of 1934, as amended.  The issuer  intends to suspend  filing such reports if
and when such reports are no longer required under the Securities Exchange Act.


                                       i
<PAGE>

                      WHERE YOU CAN FIND MORE INFORMATION

      Federal securities law requires the filing of certain information with the
Securities and Exchange Commission (the "SEC"),  including annual, quarterly and
special reports,  proxy statements and other information.  You can read and copy
these  documents  at the  public  reference  facility  maintained  by the SEC at
Judiciary Plaza, 450 Fifth Street, NW, Room 1024, Washington,  DC 20549. You can
also copy and inspect such reports,  proxy  statements and other  information at
the following regional offices of the SEC:

      New York Regional Office            Chicago Regional Office
      Seven World Trade Center            Citicorp Center
      Suite 1300                          500 West Madison Street, Suite 1400
      New York, NY  10048                 Chicago, Illinois 60661

      Please  call the SEC at  1-800-SEC-0330  for  further  information  on the
public  reference  rooms.  SEC filings are also  available  to the public on the
SEC's web site at http://www.sec.gov.

      The SEC allows us to  "incorporate  by reference" the  information we file
with it,  which means that all  documents  and reports  filed by the issuer with
respect to an asset pool pursuant to Section  13(a),  13(c),  14 or 15(d) of the
Securities  Exchange Act of 1934, as amended,  after the date of this prospectus
and prior to the termination of any offering of securities  evidencing interests
therein shall be deemed to be a part of this prospectus.

      This  prospectus is part of a registration  statement  filed by the issuer
with the SEC (Registration No. 333-_______). You may request a free copy of this
filing by writing or calling:

                                IOS Capital, Inc.
                                1738 Bass Road
                                P.O. Box 9115
                                Macon, GA 31208
                                (912) 471-2300

      You should  rely only on the  information  incorporated  by  reference  or
provided in this prospectus or the accompanying  prospectus supplement.  We have
not authorized anyone else to provide you with different information. You should
not assume that the  information  in this  prospectus is accurate as of any date
other than the date on the cover  page of this  prospectus  or the  accompanying
prospectus supplement.


                                       ii
<PAGE>

                               TABLE OF CONTENTS

                                                                            Page

IMPORTANT INFORMATION ABOUT THE INFORMATION PRESENTED IN THIS
PROSPECTUS AND THE ACCOMPANYING PROSPECTUS SUPPLEMENT..........................i
REPORTS........................................................................i
WHERE YOU CAN FIND MORE INFORMATION...........................................ii
PROSPECTUS SUMMARY.............................................................1
RISK FACTORS...................................................................6
THE ASSET POOLS................................................................9
THE ISSUER....................................................................10
THE LEASES....................................................................10
POOL FACTORS..................................................................13
USE OF PROCEEDS...............................................................13
THE ORIGINATOR'S LEASING BUSINESS.............................................13
THE INDENTURE TRUSTEE.........................................................18
DESCRIPTION OF THE NOTES......................................................18
DESCRIPTION OF THE TRANSACTION DOCUMENTS......................................24
CERTAIN LEGAL ASPECTS OF THE LEASES...........................................30
MATERIAL FEDERAL INCOME TAX CONSEQUENCES......................................32
RATINGS.......................................................................37
ERISA CONSIDERATIONS..........................................................37
PLAN OF DISTRIBUTION..........................................................37
LEGAL OPINIONS................................................................38
EXPERTS.......................................................................38
ADDITIONAL INFORMATION........................................................38
INDEX OF TERMS................................................................40


                                       iii
<PAGE>

- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

o     This summary  highlights select  information from this prospectus and does
      not  contain  all of the  information  that you need to consider in making
      your investment  decision.  To understand all of the terms of the offering
      of the notes,  read carefully this entire  prospectus and the accompanying
      prospectus supplement.

o     This summary provides an overview of certain calculations,  cash flows and
      other  information to aid your  understanding and is qualified by the full
      description  of these  calculations,  cash flows and other  information in
      this prospectus.

PARTIES

Issuer

IKON  Receivables,  LLC, a Delaware  limited  liability  company.  The  issuer's
principal  executive  offices  are  located at 501  Silverside  Road,  Suite 28,
Wilmington, DE 19809.

For more  information  about the issuer you should read the section  titled "The
Issuer," herein.

Originator

IOS Capital, Inc., a Delaware corporation formerly known as IKON Capital Inc., a
wholly-owned subsidiary of IKON Office Solutions, Inc ("IKON"). The originator's
principal executive offices are located at 1738 Bass Road, P.O. Box 9115, Macon,
Georgia 31208 and its telephone number is (912) 471-2300.

For more  information  about the  originator  you should read the section titled
"The Originator's Leasing Business," herein.

Seller

IKON  Receivables  Funding,  Inc., a Delaware special purpose  corporation.  The
seller's  principal  executive offices are located at 501 Silverside Road, Suite
28, Wilmington, DE 19809.

Servicer

The  servicer  for each series  will be  identified  in the  related  prospectus
supplement.  The servicer,  which may be the originator,  will service the lease
receivables  backing  each series of notes  pursuant  to the  related  Servicing
Agreement. The servicer may subcontract all or any portion of its obligations as
servicer  under each  Servicing  Agreement  to a qualified  subservicer  but the
servicer will not be relieved thereby of its liability with respect thereto.

For more information  about the role of the Servicer you should read the section
titled "Description of the Transaction  Documents--The Servicer," herein and the
related prospectus supplement.

Indenture Trustee

With  respect to any series of notes,  the  indenture  trustee  specified in the
related prospectus supplement.

For more  information  about the  indenture  trustee you should read the section
titled "The Indenture Trustee" herein and in the related prospectus supplement.

The Notes

Each class of notes of any series will represent  non-recourse  debt obligations
of the issuer  which,  unless  otherwise  specified  in the  related  prospectus
supplement,  are secured solely by a related  segregated pool of assets (each an
"asset pool"), as described herein and in the related prospectus supplement.

o     With  respect  to each  series of notes,  the  issuer  will  enter into an
      indenture (each, an "indenture") by and between the issuer and the trustee
      named in such  indenture.  Each  indenture  will  describe the  respective
      rights of the  noteholders of each of the related  classes of notes to the
      funds derived from the related asset pool and will detail the security for
      the debt issued thereunder by the related issuer.

o     For purposes of this prospectus,  the term "transaction  document" as used
      with respect to any individual asset pool means, collectively,  and except
      as otherwise described in the related 

- --------------------------------------------------------------------------------


                                       1
<PAGE>

- --------------------------------------------------------------------------------

      prospectus   supplement,   any  and  all   agreements   relating   to  the
      establishment of an asset pool, if any, the servicing of the related lease
      receivables and the issuance of the related notes.

o     The notes will not be obligations, either recourse or non-recourse (except
      for   certain    non-recourse    debt   described   under   "Certain   Tax
      Considerations"), of the servicer, the seller or any person other than the
      issuer.

o     Additionally, all of the notes offered pursuant to this prospectus and the
      related  prospectus  supplement will be of the  fixed-income  type ("fixed
      income  securities").  Fixed income securities will generally be styled as
      debt  instruments,  having a principal  balance  and a specified  interest
      rate.  Fixed  income  securities  will  represent  debt secured by certain
      assets of the issuer.

      Each series or class of fixed income  securities  offered pursuant to this
      prospectus  may have a different  interest  rate,  which may be a fixed or
      adjustable  interest rate. The related prospectus  supplement will specify
      the  interest  rate for each  series or class of fixed  income  securities
      described  therein,  or the  initial  interest  rate  and the  method  for
      determining subsequent changes to the interest rate.

      A series  may  include  one or more  classes  of fixed  income  securities
      ("stripped   notes")  entitled  (i)  to  principal   distributions,   with
      disproportionate,  nominal  or  no  interest  distributions,  or  (ii)  to
      interest  distributions,  with  disproportionate,  nominal or no principal
      distributions.  In  addition,  a series of notes may  include  two or more
      classes of fixed income  securities  that differ as to timing,  sequential
      order,  priority of payment,  interest rate or amount of  distribution  of
      principal or interest or both, or as to which  distributions  of principal
      or  interest  or both on any  class  may be made  upon the  occurrence  of
      specified  events,  in  accordance  with a schedule or formula,  or on the
      basis of collections  from designated  portions of the related asset pool.
      Any such series may include one or more classes of fixed income securities
      ("accrual  notes"),  as to  which  certain  accrued  interest  will not be
      distributed but rather will be added to the principal  balance (or nominal
      balance,  in the case of  accrual  notes  which are also  stripped  notes)
      thereof on each payment date,  as  hereinafter  defined,  or in the manner
      described in the related prospectus supplement.

      If so provided in the related prospectus supplement,  a series may include
      one or more other classes of fixed income  securities  (collectively,  the
      "senior  notes")  that are  senior to one or more  other  classes of fixed
      income securities  (collectively,  the "subordinate  notes") in respect of
      certain  distributions of principal and interest and allocations of losses
      on lease receivables.

      For more  information  about the notes you should read the section  titled
      "Description   of  the  Notes"  herein  and  in  the  related   prospectus
      supplement.

Remittance Period

Each  Transaction  Document will describe a period  preceding  each payment date
(for example, in the case of monthly-pay notes, the calendar month preceding the
month in which a payment date  occurs).  As more fully  described in the related
prospectus  supplement,  collections  received on or with respect to the related
lease receivables  constituting an asset pool during a remittance period will be
required to be remitted by the servicer to the  indenture  trustee  prior to the
related  payment date and may be used to fund  payments to  noteholders  on such
payment date or to acquire additional lease receivables.

Payment Date

As provided in the related transaction  document and as described in the related
prospectus  supplement,  the noteholders will be entitled to receive payments on
the notes on  specified  dates  (each,  a "payment  date").  Payment  dates with
respect  to  fixed  income   securities   will  occur   monthly,   quarterly  or
semi-annually, as described in the related prospectus supplement.

Record Date

The related  prospectus  supplement  will describe a date preceding such payment
date,  as of which the issuer or its paying  agent will fix the  identity of the
holders  of the  notes  for  the  purpose  of  receiving  payments  on the  next
succeeding payment date.

Cross-Collateralization

Except as described  below,  the source of payment for notes of each series will
be  the  related  asset  pool  only.  To the  extent  described  in the  related
prospectus  supplement,  a series  or class of notes  may  include  the right to
receive moneys from a common 

- --------------------------------------------------------------------------------


                                       2
<PAGE>

pool of credit  enhancement  which may be available  for more than one series of
notes.

Asset Pool

As specified in the related prospectus  supplement,  each asset pool may consist
of:

o     Any  combination  of  leases,  leases  intended  as  security  agreements,
      installment sale contracts or rental stream obligations, together with all
      monies due relating thereto (the "leases").

o     The  seller's  interests  (other  than  its  ownership  interests)  in the
      underlying  equipment  and related  property,  together  with the proceeds
      thereof  (the  "equipment"  and  together  with  the  leases,  the  "lease
      receivables").

o     Amounts  held in  accounts  established  by the  servicer  pursuant to the
      transaction documents.

o     Proceeds and  recoveries  on insurance  policies  and the  disposition  of
      repossessed equipment.

o     Credit enhancement with respect to an asset pool or any class of notes.

For more information about credit enhancement you should read the section titled
"Description of the  Transaction  Documents--Credit  and Cash Flow  Enhancement"
herein and in the related prospectus supplement.

o     In addition,  if so specified in the related  prospectus  supplement,  the
      asset pool may include  monies on deposit in a  pre-funding  account to be
      established  with the  indenture  trustee,  which  will be used to acquire
      additional  lease  receivables  from time to time during the  "pre-funding
      period" specified in the related prospectus supplement.

o     If so specified in the related prospectus  supplement,  the asset pool may
      be subject to a revolving period during which additional lease receivables
      may be placed in the asset pool with the  proceeds of payments on existing
      lease receivables. In this event principal payments to the noteholders may
      be reduced or eliminated until the end of such revolving period.

For more  information  about the asset pool you should read the  section  titled
"The Asset Pool" herein and in the related prospectus supplement.

The Leases

o     The leases are obligations for the lease or purchase of the equipment,  or
      evidence borrowings used to acquire or refinance the equipment,  entitling
      the obligee  thereunder  (the  "lessor")  to receive a stream of scheduled
      payments  (the  "scheduled  payments")  and related  payments and, in some
      cases,  to either the return of the  equipment at the  termination  of the
      related lease or, with respect to certain of the leases,  the payment of a
      purchase price for the equipment at the election of the obligor thereunder
      (the "lessee").

o     The originator will transfer the lease  receivables  comprising each asset
      pool to the seller  pursuant  to a  Contribution  and Sale  Agreement  (as
      defined herein) and the seller will transfer such lease receivables to the
      issuer  pursuant to a Lease  Receivables  Transfer  Agreement  (as defined
      herein).  The issuer will then pledge all of its right, title and interest
      in and to such  lease  receivables  to an  indenture  trustee on behalf of
      noteholders pursuant to an indenture. The leases transferred to the issuer
      and pledged to the indenture trustee shall have a discounted lease balance
      (as defined below) specified in the related prospectus supplement.

o     The  "discounted  lease  balance" of a lease as of any cut-off date is the
      present value of all of the remaining  payments  scheduled to be made with
      respect to such lease, discounted at a rate and frequency specified in the
      related prospectus supplement.

For more  information  about the leases you should read the section  titled "The
Leases" herein and in the related prospectus supplement.

Registration of Notes

Notes may be  represented  by global notes  registered in the name of Cede & Co.
("Cede"),  as  nominee  of The  Depository  Trust  Company  ("DTC"),  or another
nominee.  In such case,  noteholders will not be entitled to receive  definitive
notes  representing  such  noteholders'  interests,  except in  certain  limited
circumstances described in the related prospectus supplement.

For more  information  about the form of the Notes you should  read the  section
titled  "Description of the 

- --------------------------------------------------------------------------------


                                       3
<PAGE>

- --------------------------------------------------------------------------------

Notes--Book   Entry   Registration"   herein  and  in  the  related   prospectus
supplement."

Credit and Cash Flow Enhancement

If and to the extent  specified  in the related  prospectus  supplement,  credit
enhancement  with respect to an asset pool or any class of notes may include any
one or more of the following:

o     a  policy  issued  by an  insurer  specified  in  the  related  prospectus
      supplement (a "note insurer"),

o     overcollateralization,

o     subordination of certain classes of notes,

o     a reserve account,

o     letters of credit,

o     credit or liquidity facilities,

o     third party payments or other support,

o     cash deposits or other similar arrangements.

Any form of credit enhancement will have certain limitations and exclusions from
coverage  thereunder,   which  will  be  described  in  the  related  prospectus
supplement.

For more information  about credit and cash flow enhancement you should read the
section titled "Description of the Transaction  Documents--Credit  and Cash Flow
Enhancement" herein and in the related prospectus supplement.

Servicer's Compensation

The servicer shall be entitled to receive a fee for servicing the leases of each
asset pool equal to a specified percentage of the value of the assets comprising
such asset pool, as set forth in the related prospectus supplement.

For more  information  on how the  servicer  will be paid,  you should  read the
section   titled   "Description   of   the   Transaction    Documents--Servicing
Compensation" herein and in the related prospectus supplement.

Certain Legal Aspects of the Leases

With  respect to the  transfer  of the  leases to the  seller by the  originator
pursuant to the  Contribution  and Sale  Agreement,  by the seller to the issuer
pursuant  to the Lease  Receivables  Transfer  Agreement  and the  pledge of the
issuer's  right,  title  and  interest  in and  to  such  leases  on  behalf  of
noteholders pursuant to an indenture, the originator, the seller and the issuer,
respectively,  will warrant,  in each case, that such transfer is either a valid
transfer and assignment of the leases or the grant of a security interest in the
leases.  Each  prospectus  supplement will specify what actions will be taken by
which  parties  as will be  required  to  perfect  either  the  issuer's  or the
noteholders'  security interest in the leases. The indenture trustee,  on behalf
of the  noteholders,  will not have any interest in or recourse to any equipment
or property relating to the leases, except under certain circumstances.

Each prospectus  supplement  will specify if the  originator,  the seller or the
issuer  has  filed  or  will  be  required  to  file  UCC  financing  statements
identifying  the  equipment  as  collateral  pledged  in favor of the  issuer or
indenture  trustee on behalf of the noteholders.  In the absence of such filings
any  security  interest in the  equipment  will not be perfected in favor of the
issuer or indenture  trustee.  See "Risk Factors--No  Ownership  Interest in the
Equipment."

For more information  about the transfer of leases,  you should read the section
titled  "Certain  Legal  Aspects  of the  Leases"  herein  and  in  the  related
prospectus supplement.

Optional Termination

The servicer, the seller, the issuer, or, if specified in the related prospectus
supplement,  certain other  entities may, at their  respective  options,  effect
early retirement of a series of notes under the  circumstances and in the manner
set forth herein under "Description of the Transaction Documents--  Termination"
and in the related prospectus supplement.

For  more  information   about  the  early  retirement  of  the  notes  optional
termination of the notes you should read the section titled  "Description of the
Transaction   Documents--Termination"  herein  and  in  the  related  prospectus
supplement.

Mandatory Termination

The issuer,  the  servicer or certain  other  entities  specified in the related
prospectus  supplement may 

- --------------------------------------------------------------------------------


                                       4
<PAGE>

- --------------------------------------------------------------------------------

be  required  to effect  early  retirement  of all or any portion of a series of
notes by soliciting  competitive bids for the purchase of the related asset pool
or  otherwise,  under  other  circumstances  and  in  the  manner  specified  in
"Description  of  the  Transaction  Documents--Termination"  herein  and  in the
related prospectus supplement.

For more  information on the mandatory  termination of the notes you should read
the section titled "Description of the Transaction  Documents--Termination"  and
"Description  of the  Notes--Mandatory  Termination"  herein and in the  related
prospectus supplement.

Tax Considerations

Lease-backed  notes of each series offered hereby will  constitute  indebtedness
for federal income tax purposes.  Dewey  Ballantine LLP,  special tax counsel to
the Issuer,  will render an opinion upon issuance of a series of notes as to the
tax  characteristics  of the notes.  Investors  are urged to  consult  their tax
advisors.

For more  information  on the tax  consequences  of owning such notes you should
read the section titled "Material Federal Income Tax Consequences" herein and in
the related prospectus supplement.

ERISA Considerations

Subject  to  the   considerations   and   conditions   described   under  "ERISA
Considerations"  in this prospectus and the related  prospectus  supplement,  we
expect that pension,  profit-sharing or other employee benefit plans, as well as
individual retirement accounts and certain types of Keogh Plans may purchase the
notes. You should consult with your counsel  regarding the  applicability of the
provisions of ERISA before purchasing a note.

For more information on the ERISA  considerations  of the purchase of such notes
you should  read the section  titled  "ERISA  Considerations"  herein and in the
related prospectus supplement.

Ratings

Each  class  of  notes  offered  pursuant  to this  prospectus  and the  related
prospectus supplement will be rated in one of the four highest rating categories
by one or more "national  statistical rating  organizations",  as defined in the
Securities  Exchange Act of 1934, as amended (the "Exchange  Act"), and commonly
referred to as "rating agencies".  Such ratings will address,  in the opinion of
such rating agencies, the likelihood that the issuer will be able to make timely
payment of all amounts due on the related notes in accordance with their terms.

For more  information on the ratings on the notes please read the section titled
"Ratings" herein and in the related prospectus supplement.

- --------------------------------------------------------------------------------


                                       5
<PAGE>

                                  RISK FACTORS

      Prospective noteholders should consider, among other things, the following
factors in connection with the purchase of the notes:

- --------------------------------------------------------------------------------
Limited Liquidity                   There is currently no public  market for the
                                    notes. There are no assurances that one will
                                    develop.  The underwriters  expect,  but are
                                    not  obligated,  to  make  a  market  in the
                                    notes.  There is no assurance  that any such
                                    market  will be created  or, if so  created,
                                    will continue. If no public market develops,
                                    noteholders  may not be  able  to  liquidate
                                    their  investment  in  the  notes  prior  to
                                    maturity.

- --------------------------------------------------------------------------------
No Ownership Interest               The  originator  will  transfer  all  of its
  in the Equipment                  right,  title and interest in the  equipment
                                    related  to the  leases to the  seller.  The
                                    seller will  assign its  interest as secured
                                    party in the  equipment  relating to certain
                                    of the leases to the  issuer,  which will in
                                    turn pledge such  interest to the  indenture
                                    trustee. The seller will not transfer any of
                                    its  ownership   interests  in  any  of  the
                                    equipment  to the  issuer.  Because of this,
                                    the  indenture  trustee,  on  behalf  of the
                                    noteholders,  will  have no  interest  in or
                                    recourse to any of the equipment  other than
                                    by virtue of the  assignment of the seller's
                                    interest as secured party in such  equipment
                                    to the  issuer  and the  issuer's  pledge of
                                    such interest to the indenture trustee. As a
                                    result,  the indenture trustee may be unable
                                    to foreclose  on the  equipment in the event
                                    of a  default  by a lessee  on any lease and
                                    noteholders   may   experience   delays   in
                                    receiving  payments  and  suffer  a loss  of
                                    their  investment in the notes. See "Certain
                                    Legal Aspects of the Lease Receivables."

- --------------------------------------------------------------------------------
Restrictions on Recoveries          State   laws   impose    requirements    and
                                    restrictions  relating to foreclosure  sales
                                    and obtaining deficiency judgments following
                                    the  repossession  of  collateral   securing
                                    leases.  In the  event  that  the  indenture
                                    trustee  must rely on the  repossession  and
                                    disposition    of   equipment   to   recover
                                    scheduled  payments due on defaulted leases,
                                    the  indenture  trustee and the  noteholders
                                    may not  realize the full amount due (or may
                                    not  realize  the  full  amount  on a timely
                                    basis).   Also,  the  indenture  trustee  on
                                    behalf  of  the  noteholders  will  have  no
                                    interest in or  recourse  to, and no ability
                                    to  repossess   or  dispose  of,   equipment
                                    relating to the leases.  Other  factors that
                                    may  affect  the  ability  of the  Issuer to
                                    realize  the  full  amount  due  on a  lease
                                    include:

                                        o    whether  financing   statements  to
                                             perfect  the  security  interest in
                                             the equipment had been filed,
                                       
                                        o    depreciation,

                                        o    obsolescence,

                                        o    damage  or  loss  of  any  item  of
                                             equipment,

                                        o    the   application  of  federal  and
                                             state   bankruptcy  and  insolvency
                                             laws.

                                    As a result,  the noteholders may be subject
                                    to delays in  receiving  payments and suffer
                                    loss of their investment in the notes.
- --------------------------------------------------------------------------------


                                       6
<PAGE>

- --------------------------------------------------------------------------------
Insolvency and Bankruptcy           The issuer  will take  steps in  structuring
  Matters                           the  transactions  contemplated  hereby that
                                    are intended to ensure that the voluntary or
                                    involuntary  application  for  relief by the
                                    originator or the seller (the originator and
                                    the seller, collectively for these purposes,
                                    "debtors")    under   the   United    States
                                    Bankruptcy Code or similar  applicable state
                                    laws ("insolvency  laws") will not result in
                                    the assets of the issuer  becoming  property
                                    of the estate of a debtor within the meaning
                                    of such insolvency laws. However,  there can
                                    be no assurance  that the  activities of the
                                    issuer   would  not   result  in  a  court's
                                    concluding  that the assets and  liabilities
                                    of the issuer  should be  consolidated  with
                                    those of the  originator  or the seller in a
                                    proceeding  under any  insolvency  law.  

                                    The issuer believes that the transfer of the
                                    lease  receivables  by the originator to the
                                    seller  and from the  seller  to the  issuer
                                    should be  treated  as a valid  transfer  of
                                    such  lease  receivables.  However,  in  the
                                    event of an insolvency of the originator,  a
                                    competing   creditor   or   a   trustee   in
                                    bankruptcy  could  attempt  to  have a court
                                    recharacterize  the  transfer  of the  lease
                                    receivables  by the originator or the seller
                                    as a  borrowing  by  the  originator  or the
                                    seller,  secured  by a pledge  of the  lease
                                    receivables.   Such  an  attempt,   even  if
                                    unsuccessful,  could  result  in  delays  in
                                    payments  on the  notes.  If such an attempt
                                    were  successful,   a  court,   among  other
                                    remedies,  could elect to accelerate payment
                                    of  the  notes  and   liquidate   the  lease
                                    receivables,  with the noteholders  entitled
                                    only to the current  value of the leases and
                                    any  available  credit  enhancement.   Thus,
                                    noteholders  could  lose the right to future
                                    payments and may incur  reinvestment  losses
                                    on the amounts recovered.

                                    If either the  transfer to the seller or the
                                    transfer to the issuer were  recharacterized
                                    as a  borrowing  or the assets of the issuer
                                    were  consolidated  with those of either the
                                    originator or the seller,  the assets of the
                                    issuer  could be made  available  to satisfy
                                    claims of creditors of the originator or the
                                    seller with the result that the  noteholders
                                    could experience losses.

- --------------------------------------------------------------------------------
Subsequent Transfer of Leases       In  connection  with  the  issuance  of  any
                                    series of notes,  the seller  will  transfer
                                    leases to the issuer.

                                    If the issuer, the servicer,  or the seller,
                                    while in possession of the leases,  sells or
                                    pledges and delivers  such leases to another
                                    party, there is a risk that such other party
                                    could  acquire an  interest  in such  leases
                                    having  a   priority   over   the   issuer's
                                    interest.  Furthermore,  if the issuer,  the
                                    servicer,  the  originator  or  the  seller,
                                    while  in  possession  of  the  leases,   is
                                    rendered insolvent, such event of insolvency
                                    may result in competing  claims to ownership
                                    or security  interests  in the leases  which
                                    could  result in delays in  payments  on the
                                    notes,  losses  to  the  noteholders  or  an
                                    acceleration of the repayment of the notes.

- --------------------------------------------------------------------------------
Losses and Delinquencies            There   can  be  no   assurance   that   the
                                    historical   levels  of  delinquencies   and
                                    losses  experienced by the originator on its
                                    equipment lease portfolio will be indicative
                                    of the performance of the leases included in
                                    any  asset  pool or that  such  levels  will
                                    continue  in the future.  Delinquencies  and
                                    losses    could    increase    or    decline
                                    significantly for various reasons, including
                                    changes  in the  federal  income  tax  laws,
                                    changes in the local,  regional  or national
                                    economies or due to other events.
- --------------------------------------------------------------------------------


                                       7
<PAGE>

- --------------------------------------------------------------------------------
Subordination; Limited Assets       Payments  of  interest   and   principal  on
                                    certain    classes    of   notes   will   be
                                    subordinated   in  priority  of  payment  to
                                    interest and  principal due on other classes
                                    of notes.  Moreover, the asset pool will not
                                    include any significant assets or sources of
                                    funds   other   than   the   related   lease
                                    receivables.  Consequently,  holders  of the
                                    notes must rely for repayment primarily upon
                                    payments on the lease receivables.

Maturity and Prepayment             The  rate of  payment  of  principal  on the
  Considerations                    notes cannot be  predicted  because the rate
                                    of  payment of  principal  on the notes will
                                    depend,  among other things,  on the rate of
                                    payment on the related  leases.  Payments on
                                    the leases will include  scheduled  payments
                                    as well as:

                                        o    partial and full prepayments,

                                        o    payments  upon the  liquidation  of
                                             defaulted leases,

                                        o    payments  upon  repurchases  by the
                                             originator  on  account of a breach
                                             of  certain   representations   and
                                             warranties, and

                                        o    payments  upon an  acceleration  by
                                             the seller or the servicer.

                                    The rate of early terminations of leases due
                                    to   prepayments   and   defaults   may   be
                                    influenced  by a  variety  of  economic  and
                                    other  factors,   including,  among  others,
                                    obsolescence,   prevailing  interest  rates,
                                    then  current  economic  conditions  and tax
                                    considerations.   The  risk  of  reinvesting
                                    distributions  of the principal of the notes
                                    will be borne by the noteholders.

                                    The yield to maturity on stripped  notes, or
                                    notes  purchased  at premiums  or  discounts
                                    will be  extremely  sensitive to the rate of
                                    prepayments    on    the    related    lease
                                    receivables.   In  addition,  the  yield  to
                                    maturity  on certain  other types of classes
                                    of notes may be relatively more sensitive to
                                    the rate of prepayment of the related leases
                                    than other classes of notes.

- --------------------------------------------------------------------------------
Certain UCC Considerations          Certain  states  have  adopted a version  of
                                    Article 2A of the Uniform  Commercial  Code.
                                    Article 2A may,  among other  things,  limit
                                    enforceability of any "unconscionable" lease
                                    or  "unconscionable"  provision  in a lease,
                                    provide a lessee  with  remedies,  including
                                    the right to cancel  the lease or modify its
                                    terms,   for  certain  lessor   breaches  or
                                    defaults.

- --------------------------------------------------------------------------------
Risk of Downgrade of                It is a  condition  to the  issuance  of the
  Initial Ratings                   notes  that,  at the time of  issuance,  the
  Assigned to Notes                 notes be  rated  in one of the four  highest
                                    long-term rating  categories by at least two
                                    rating agencies.  There is no assurance that
                                    a rating will remain for any given period of
                                    time or that a rating will not be lowered or
                                    withdrawn  entirely by the rating  agency if
                                    in its judgement circumstances in the future
                                    so warrant.
- --------------------------------------------------------------------------------


                                       8
<PAGE>

- --------------------------------------------------------------------------------
Credit Enhancer Rating              The  rating of notes  credit  enhanced  by a
                                    letter   of   credit,   financial   guaranty
                                    insurance  policy,  reserve fund,  credit or
                                    liquidity facilities, cash deposits or other
                                    forms of credit  enhancement  (collectively,
                                    "credit  enhancement") will depend primarily
                                    on the  creditworthiness  of the  issuer  of
                                    such   credit    enhancement    (a   "credit
                                    enhancer").  Any  reduction  in  the  rating
                                    assigned to the claims paying ability of the
                                    related  credit  enhancer  below the  rating
                                    initially  given to the notes  would  likely
                                    result in a  reduction  in the rating of the
                                    notes.

- --------------------------------------------------------------------------------
Inability of the Seller to          The originator will make representations and
  Reacquire Lease Receivables       warranties  with respect to certain  matters
                                    relating to the lease receivables the breach
                                    of which  will  require  the  originator  to
                                    reacquire   from  the   issuer   the   lease
                                    receivables.   In   the   event   that   the
                                    originator  is incapable  of complying  with
                                    its  reacquisition  obligations and no other
                                    party is  obligated  to  perform  or satisfy
                                    such  obligations,  the  noteholders  may be
                                    subject to delays in receiving  payments and
                                    suffer  loss  of  their  investment  in  the
                                    notes.

- --------------------------------------------------------------------------------
Impact of Year 2000 Costs           The  originator  is  faced  with the task of
                                    completing   its  goals  for  compliance  in
                                    connection  with the year  2000  issue.  The
                                    year  2000  issue  is the  result  of  prior
                                    computer  programs  being  written using two
                                    digits to define the  applicable  year.  Any
                                    computer  programs that have  time-sensitive
                                    software may  recognize a date using "00" as
                                    the year 1900 rather than the year 2000. Any
                                    such   occurrence   could  result  in  major
                                    computer system failure or  miscalculations.
                                    Although the originator  reasonably believes
                                    that its servicing  system will be year 2000
                                    compliant  prior  to the  year  2000,  it is
                                    presently  engaged in various  procedures to
                                    determine  if  its   computer   systems  and
                                    software,   and   those   of  its   material
                                    suppliers,  customers,  brokers  and  agents
                                    will be year 2000 compliant.

                                    In  the  event  that  the  originator,   any
                                    affiliate   or  any  of   their   suppliers,
                                    customers,   brokers   or   agents   do  not
                                    successfully  and timely  achieve  year 2000
                                    compliance,  the originator's performance of
                                    its   obligations   under  the   transaction
                                    documents, including servicing of the leases
                                    could  be  adversely  affected.  This  could
                                    result in delays in  processing  payments on
                                    the  leases  and  could  cause  a  delay  in
                                    distributions  to the  holders of the notes.
                                    See "IOS  Capital's  Leasing  Business--Year
                                    2000 Issues" herein.
- --------------------------------------------------------------------------------

                                THE ASSET POOLS

      The property  comprising  each Asset Pool may include (i) a pool of leases
(each, a "Lease"),  (ii) all moneys (including  accrued interest) due thereunder
on or after a date specified by the Originator (the "Cut-off Date"),  (iii) such
amounts as from time to time may be held in one or more accounts established and
maintained  by the Servicer  pursuant to the related  Transaction  Document,  as
described below, (iv) the Seller's  interests (other than ownership  interests),
in the Equipment  relating to such pool of Leases,  (v) the rights of the Issuer
under the Lease  Receivables  Transfer  Agreement  and (vi)  interest  earned on
certain short-term investments held by the Issuer.

      The  Lease  Receivables  comprising  the Asset  Pool  will be  either  (i)
originated by the Originator or (ii) acquired by the Originator  from sellers or
other originators of Lease Receivables.

      The Equipment  underlying the Lease Receivables included in the Asset Pool
generally  will be limited to personal  property  which is leased or financed by
the Originator to the Lessee pursuant to Leases which either are "chattel paper"
(as defined in the Uniform  Commercial  Code) or are Leases that are not treated
materially  


                                       9
<PAGE>

differently  from  "chattel  paper" for  purposes  of title  transfer,  security
interests  or  remedies on  default.  The Asset Pool will not have any  residual
interest in the Equipment  after the related Lease  Receivable  has been paid in
full.

      The Lease  Receivables  will be acquired by the Seller from the Originator
pursuant  to the  Contribution  and Sale  Agreement  between  the Seller and the
Originator (the  "Contribution and Sale Agreement").  The Lease Receivables will
then  be  transferred  from  the  Seller  to  the  Issuer  pursuant  to a  Lease
Receivables Transfer Agreement (the "Lease Receivables Transfer Agreement"). The
Lease  Receivables  included in the Asset Pool will be selected from those lease
receivables held by the Seller based on the criteria specified in the applicable
Transaction Document and described herein.

      On or prior to the  Closing  Date on which  the  Notes  are  delivered  to
Noteholders,  the  Issuer  will  form  an  Asset  Pool  by (i)  acquiring  Lease
Receivables  pursuant  to a Lease  Receivables  Transfer  Agreement  between the
Issuer and the Seller and (ii)  entering  into an  Indenture  with an  Indenture
Trustee,   relating  to  the  issuance  of  the  Notes,  secured  by  the  Lease
Receivables.

      The Lease  Receivables  comprising the Asset Pool will generally have been
originated by the  Originator or acquired by the  Originator in accordance  with
the Originator's  specified  underwriting  criteria.  The underwriting  criteria
applicable to the Lease  Receivables  included in the Asset Pool is described in
all material respects under the heading "IOS Capital's Leasing Business".

                                   THE ISSUER

      The Issuer is a Delaware limited  liability  company all of the membership
interest in which will be held by the Seller.  The Issuer was  organized for the
limited  purpose  of  engaging  in the  transactions  described  herein  and any
activities  incidental to and necessary or convenient for the  accomplishment of
such purposes and is restricted  by its  organizational  documents and under the
Contribution and Sale Agreement from engaging in other activities.  In addition,
its  organizational  documents  and the  Lease  Receivables  Transfer  Agreement
required  it to operate in a manner such that it should not be  consolidated  in
the bankruptcy  estate of the Originator or its Affiliates in the event that one
of them becomes  subject to bankruptcy or insolvency  proceedings.  The Issuer's
address is 501 Silverside Road, Suite 28, Wilmington, Delaware 19809.

      The Issuer does not have,  nor is it  expected in the future to have,  any
significant  assets other than the Asset Pools. The Servicer with respect to any
series of Notes may be the  Originator  or another  affiliate of the Issuer.  As
described under "Description of the Transaction  Documents -- Acquisition of the
Lease  Receivables  Pursuant to a Lease  Receivables  Transfer  Agreement",  the
Issuer  may  acquire  Lease  Receivables  through  or from an  affiliate  of the
Originator. The balance sheet of the Issuer is attached as Exhibit 1 hereto.

      The Issuer  will pledge its  interest in the Asset Pools to the  Indenture
Trustee and issue the Notes pursuant to the Indenture.

      If the  protection  provided  to the  Noteholders  of a given class by the
subordination  of another Class of Notes is  insufficient,  the Issuer must rely
solely on the payments from the Lessees on the related Leases,  and the proceeds
from the sale of  Equipment  which  secures  or is leased  under  the  Defaulted
Leases.  In such event,  certain  factors may affect  such  Issuer's  ability to
realize on the collateral securing such Leases, and thus may reduce the proceeds
to be distributed to the Noteholders.

                                   THE LEASES

Lease Receivables Pool

      Information with respect to the Lease  Receivables in each Asset Pool will
be set forth in the related Prospectus Supplement,  including the composition of
such  Lease  Receivables  and the  distribution  of such  Lease  Receivables  by
equipment  type,  payment  frequency  and  current  principal  balance as of the
applicable Cut-0ff Date.


                                       10
<PAGE>

Characteristics

      The Leases  consist of direct  financing  leases,  which may be either tax
leases or conditional sales contacts. In a "Finance Lease," the Lessor transfers
substantially  all benefits and risks of ownership to the Lessee.  In accordance
with Statement of Financial  Accounting Standards No. 13 ("FASB 13"), a lease is
classified  as a  Finance  Lease if the  collectibility  of lease  payments  are
reasonably  certain and it meets one of the  following  criteria:  (1) the lease
transfers  title and  ownership of the Equipment to the Lessee by the end of the
lease term; (2) the lease contains a bargain purchase option; (3) the lease term
at inception is at least 75% of the estimated life of the Equipment;  or (4) the
present value of the minimum  lease  payments is at least 90% of the fair market
value of the  Equipment at inception of the lease.  All leases which do not meet
the criteria of Finance Leases are  classified,  in accordance  with FASB 13, as
"Operating Leases." Installment sale contracts and loan contracts (the "Purchase
Leases") secured by the related Equipment  provide for scheduled  payments which
fully  amortize  the amount  financed  by an  obligor.  The  related  Prospectus
Supplement  will  further  describe the type and  characteristics  of the Leases
included  in each Asset Pool  relating  to the Notes  offered  pursuant  to this
Prospectus and the related  Prospectus  Supplement.  See  "Originator's  Leasing
Business -- Types of Leases."

Lease Payments and Valuation

      In connection  with all  calculations  required to be made pursuant to the
Transaction  Documents  with  respect  to the  determination  of  the  aggregate
Discounted  Lease Balance (the  "Aggregate  Discounted  Lease  Balance") for all
Leases, on any Calculation Date the Aggregate  Discounted Lease Balance for each
Lease shall be calculated assuming:

            (i) Lease  Payments  are due on the last day of the period  from and
      including the first day of each  calendar  month to and including the last
      day of the calendar month (each such period, a "Collection Period");

            (ii) Lease Payments are discounted on a monthly basis using a 30 day
      month and a 360 day year; and

            (iii)  Lease  Payments  are  discounted  to  the  last  day  of  the
      Collection Period prior to the Calculation Date.

      All of the Leases require the periodic, scheduled payment of rent or other
payments on a monthly, quarterly,  semi-annual or annual basis, in arrears or in
advance. Such periodic payments are referred to herein as "Lease Payments."

Eligible Leases

      The following  eligibility  requirements  apply to all Leases purchased by
the  Issuer  on  or  prior  to  the  Cut-off  Date  and  all  Substitute  Leases
(collectively,  "Eligible Leases").  All Eligible Leases have been originated in
the  ordinary  course  of  the   Originator's   business  and  comply  with  the
Originator's credit and collections policies.

      Leases shall comply with the following:

            i) The Leases are valid and  enforceable,  and contain "Hell or High
      Water" clauses that  unconditionally  obligate the Lessee to make periodic
      Lease payments (including taxes);

            ii) The Leases are  noncancellable  by the Lessee and do not contain
      early   termination   options  (except  for  Leases  which  contain  early
      termination  or  prepayment  clauses,  which require the Lessee to pay the
      remainder of all remaining  Scheduled  Payments under such Lease upon such
      cancellation or prepayment);


                                       11
<PAGE>

            iii)  All   payments   payable   under  the  Leases  are   absolute,
      unconditional obligations of the Lessees;

            iv)  All of the  Leases  require  the  Lessee  or a third  party  to
      maintain the  Equipment in good  working  order,  to bear all the costs of
      operating the Equipment, including taxes and insurance relating thereto;

            v) The Leases do not materially violate any U.S. or state laws;

            vi) The Leases provide for periodic payments;

            vii) In the event of a Casualty  Loss, the Lessee is required to pay
      at a minimum the outstanding principal or net book value of the Leases and
      any applicable make whole premium;

            viii) The Leases  have been sold to the Issuer free and clear of any
      liens and are assignable without prior written consent of the Lessee;

            ix) The Leases are U.S.  dollar-denominated  and the Lessor and each
      Lessee are located in the United States;

            x) The Lease is not a consumer lease;

            xi) No more than three  percent (3%) of the Leases in any Asset Pool
      will consist of Leases with government entities as the obligor;

            xii) The Lease is not subject to any guaranty by the Originator;

            xiii) No  adverse  selection  was used in  selecting  the  Lease for
      transfer to the Issuer;

            xiv)  The  Lessee  has  represented  to the  Originator  that it has
      accepted the Equipment;

            xv) The  Lessee  is not a subject  of an  insolvency  or  bankruptcy
      proceeding at the time of the transfer;

            xvi) The Leases are not Defaulted Leases;

            xvii) The maximum  remaining  term of any Lease shall not exceed [ ]
      months ("Maximum Lease Term"); and

            xviii)  Each  Lease  is not  more  than 60 days  past due at time of
      transfer to the Issuer (an "Acceptable Payment Status").

Delinquencies, Repossession and Gross Losses

      Certain information relating to the Originator's delinquency, repossession
and gross loss  experience  with respect to Leases it has originated or acquired
will be set forth in the related  Prospectus  Supplement.  This  information may
include,  among other things,  the experience with respect to all Leases in such
Originator's portfolio during certain specified periods,  including Leases which
may not meet the criteria for selection as a Lease Receivable for the particular
Asset Pool. There can be no assurance that the delinquency, repossession and net
loss experience on any Asset Pool will be comparable to the  Originator's  prior
experience.


                                       12
<PAGE>

Maturity and Prepayment Considerations

      If a Lease permits a prepayment,  such payment,  together with accelerated
payments resulting from defaults,  will shorten the weighted average life of the
pool of Lease  Receivables and the weighted  average life of the Notes. The rate
of  Prepayments  on the Lease  Receivables  may be  influenced  by a variety  of
economic, financial and other factors. In addition, under certain circumstances,
the Originator will be obligated to reacquire Lease  Receivables from the Issuer
pursuant  to the  applicable  Transaction  Documents  as a result of breaches of
representations  and warranties.  Any reinvestment risks resulting from a faster
or slower amortization of the Notes which results from Prepayments will be borne
entirely by the Noteholders.

Acquisition of Lease Receivables from the Seller

      The Lease  Receivables  underlying  the Notes will be acquired  (i) by the
Seller from the  Originator  pursuant to a  Contribution  and Sale Agreement and
(ii) by the Issuer  from the Seller  pursuant  to a Lease  Receivables  Transfer
Agreement between the Issuer and the Seller.

      The Issuer  expects that each Lease  Receivable so acquired will have been
originated  or  acquired  by the  Originator  thereof  in  accordance  with  the
underwriting  criteria  specified  herein  and  sold  to the  Seller.  See  "IOS
Capital's  Leasing Business - Credit Policies and Loss Experience"  herein.  The
Originator  pursuant to the  Contribution  and Sale  Agreement will make certain
representations  and  warranties  to the Seller in respect of the related  Lease
Receivables  and the  benefit of such  representations  and  warranties  will be
assigned to the Issuer pursuant to the Lease Receivables Transfer Agreement; the
material terms of such  representations  and warranties will be set forth in the
related  Prospectus  Supplement.  The Issuer  will  assign all its rights to the
Indenture  Trustee for the benefit of the Noteholders,  and the Originator shall
thereupon  be liable to the Issuer and the  Indenture  Trustee for  defective or
missing documents or an uncured breach of such Originator's  representations  or
warranties.

                                  POOL FACTORS

      The "Pool Factor" for each Class of Notes will be a  seven-digit  decimal,
which the Servicer will compute prior to each  distribution with respect to such
Class of Notes,  indicating the remaining  outstanding principal balance of such
Class of Notes as of the  applicable  Payment Date, as a fraction of the initial
outstanding  principal  balance of such Class of Notes. Each Pool Factor will be
initially  1.0000000,  and thereafter will decline to reflect  reductions in the
outstanding  principal  balance of the applicable Class of Notes. A Noteholder's
portion of the aggregate  outstanding  principal balance of the related Class of
Notes is the  product  of (i) the  original  Outstanding  Principal  Amount  (as
defined herein) of such Noteholder's Notes and (ii) the applicable Pool Factor.

      The  Noteholders  of record will receive  reports on or about each Payment
Date concerning the payments received on the Lease Receivables, the Pool Balance
(as  hereinafter  defined),   each  Pool  Factor  and  various  other  items  of
information. In addition, Noteholders of record during any calendar year will be
furnished  information for tax reporting purposes not later than the latest date
permitted by law.

                                USE OF PROCEEDS

      The  proceeds  from the sale of the Notes will be applied by the Issuer to
the acquisition of the related Lease  Receivables from the Seller and applied by
the Seller to the acquisition thereof from the Originator.

                       THE ORIGINATOR'S LEASING BUSINESS

      IOS Capital,  Inc. ("IOS Capital" or the "Originator"),  formerly known as
IKON Capital,  Inc., was formed in 1987 to provide lease  financing to customers
of IKON Office  Solutions,  Inc.  ("IKON").  The  Originator  is a  wholly-owned
subsidiary of IKON. The Originator's  corporate headquarters are located at 1738
Bass Road,  Macon,  Georgia 31210.  The  Originator's  securities are registered
under the 1934 Act and is subject to the reporting  requirements of the 1934 Act
and, in  accordance  therewith,  files  reports and other  information  with the
Securities and Exchange Commission (the  "Commission").  The Originator filed an
Annual  Report on Form 10-K for the fiscal year ended  September  30, 1998 and a
Quarterly  Report on Form 10-Q for the  three-month  period  ended  December 


                                       13
<PAGE>

31, 1998. A copy of the reports,  including the exhibits thereto,  are available
to the public on the SEC's web site at  http://www.sec.gov.  Requests for copies
or other  information  should be directed to IOS Capital,  Inc., 1738 Bass Road,
Macon, Georgia 31210, Attn: Kim Taylor.

      IKON is a public company headquartered in Malvern,  Pennsylvania operating
the largest network of independent  copier and office equipment  marketplaces in
North America and the United Kingdom.  IKON has over 800 locations in the United
States,  Canada, the United Kingdom,  Germany,  France, Denmark and Mexico. IKON
also provides equipment services and supplies, outsourcing and imaging services,
such as  mailroom  and copy  center  management,  specialized  document  copying
services and electronic  imaging and file  conversion.  IKON also offers network
consulting  and design,  hardware  and  software  product  interfaces,  computer
networking,  technology training and software solutions for the networked office
environment. IKON's fiscal 1998 revenues were $5.6 billion.

      The  Originator  is engaged in the business of arranging  lease  financing
exclusively   for  office   equipment   marketed  by  IKON's  office   equipment
marketplaces ("IKON marketplaces"),  which sell and service copier equipment and
facsimile  machines.  The ability to offer  lease  financing  on this  equipment
through the  Originator is considered a competitive  marketing  advantage  which
more closely ties IKON to its customer base. During the 1998 fiscal year, 69% of
new equipment sold by IKON marketplaces was financed through the Originator. The
Originator  and IKON will seek to increase  this  percentage  in the future,  as
leasing  enhances the overall  profit  margin on equipment  and is considered an
important customer retention strategy.  For the fiscal years ended September 30,
1997 and 1996,  operating  revenues totaled  approximately $214 million and $151
million,  respectively,  with net income of  approximately  $43  million and $32
million,  respectively.  For the fiscal year ended  September  30,  1998,  total
operating  revenue  equaled $289 million  with net income of  approximately  $63
million.

      The equipment  financed by the Originator  consists of copiers,  facsimile
machines,  and related  accessories  and peripheral  equipment,  the majority of
which are produced by major office equipment manufacturers. Currently 70% of the
equipment financed by the Originator  represents copiers, 17% fax machines,  and
13% other  equipment.  Although  equipment  models  vary,  IKON is  increasingly
focusing its marketing efforts on the sale of higher segment equipment,  such as
copiers which produce 50 or more impressions per minute.

      The  Originator's  customer  base (which  consists of the end users of the
equipment) is widely dispersed, with the ten largest customers representing less
than 2.5% of the  Originator's  total  lease  portfolio.  The  typical new lease
financed by the Originator averaged $17,900 in amount and 46 months in duration.
Although 97% of the leases are scheduled for regular monthly payments, customers
are also offered quarterly,  semi-annual, and other customized payment terms. In
connection  with  its  leasing  activities,  the  Originator  performs  billing,
collection,  property  and sales tax filings,  and provides  quotes on equipment
upgrades and  lease-end  notification.  The  Originator  also  provides  certain
financial reporting services to the IKON marketplaces,  such a monthly report of
marketplace increases in leasing activity and related statistics.

Types of Leases

      The lease portfolio of the Originator  consists of direct financing leases
and funded  leases,  although  the Leases to be  included in any Asset Pool will
consist  solely  of  direct  financing  leases.   Direct  financing  leases  are
contractual  obligations  between  the  Originator  and the  IKON  customer  and
represent the majority of the Originator's lease portfolio.

      Direct  financing  leases are  structured  as either tax leases  (from the
Originator's  perspective)  or  conditional  sales  contracts,  depending on the
customer's  needs.  The customer decides which of the two structures is desired.
Under  either  structure,  the total cost of the  equipment  to the  customer is
substantially the same (assuming the exercise of the purchase option).

      Tax Leases.  Tax leases  represented 96% of the  Originator's  total lease
portfolio as of September 30, 1998. The Originator is considered to be the owner
of the equipment  for tax purposes  during the life of these leases and receives
the  tax  benefit  associated  with  equipment  depreciation.   Tax  leases  are
structured with a fair 


                                       14
<PAGE>

market value purchase option.  Generally, the customer may return the equipment,
continue to rent the  equipment  or purchase the  equipment  for its fair market
value at the end of the lease.

      Each tax lease has a stated  equipment  residual value  generally  ranging
from 0% to 25% of original  retail  price,  depending  on model and term.  As of
September 30, 1998, the average  equipment  residual value for all leases in the
Originator's  portfolio was 7.8%.  Although an Asset Pool may include tax leases
with residual values, such residual values will not be available for the benefit
of the Noteholders of such Asset Pool.

      Conditional  Sales Contracts.  Conditional sale contracts  account for the
remaining  4% of the total  leases in the  Originator's  portfolio.  Under these
arrangements,  the customer is  considered  to be the owner of the equipment for
tax  purposes  and would  receive  any tax  benefit  associated  with  equipment
depreciation. Each conditional sales contract has a stated residual value of 0%.
Conditional sales contracts are customarily structured with higher monthly lease
payments than the tax leases and have a $1 purchase  option for the equipment at
lease-end.  Thus, because of the higher monthly payments,  the after-tax cost of
the  equipment  to  the  customer   under  a  conditional   sales   contract  is
substantially  the same as  under a tax  lease  (assuming  the  exercise  of the
purchase  option).  Although  the  customer  has  the  option  of  returning  or
continuing  to rent the  equipment  at  lease-end,  the customer  almost  always
exercises the $1 purchase option at the end of the lease term.

Credit Policies and Loss Experience

      Prior to January, 1998 IKON maintained a decentralized credit policy. Each
marketplace  was responsible for developing and maintaining a credit policy that
governed credit practices and procedures.  The policies contained minimum credit
standards.  Credit authority levels were established and maintained locally with
ultimate  authority  vested in the district  presidents  and district  CFOs. The
Originator  provided  credit  assistance  through  the  support of an  automated
front-end lease application tracking system ("CLAS").

      Beginning  in  January  1998,  IKON  centralized  its credit  policy.  The
National  Risk  Management  Policy  established  minimum  standards for all IKON
leasing  transactions and vested all credit  authority with the Originator.  The
policy  utilizes a tiered  approach  incorporating  analyst  reviews  and credit
scoring based on customer exposure.

      Origination.  Lease packages are assembled by an IKON sales representative
and  submitted  to their  respective  IKON  marketplace  or district  processing
center.  The IKON marketplace  and/or district have the responsibility to review
for accuracy and completeness prior to submission to the Originator for funding.
The   marketplace   and/or  district   administration   staff  enter  the  lease
applications  into the CLAS program.  The CLAS program  provides both the credit
processing and lease  administration  module.  When  applications have completed
both  modules,  the  documents  have  been  reviewed  and the  invoice  has been
prepared,  the  marketplace  and/or  district  administration  staff forward the
leasing  package for funding  review and  transmit the CLAS  application  to the
Originator.

      The  Originator  performs a complete  package  review.  All  documents are
reviewed for completion,  accuracy and  compliance.  Any changes to the original
document must be approved. Each application is checked for credit approval based
on a comprehensive  risk management  policy.  When the transaction has completed
final review the CLAS  application  is updated and uploaded to the mainframe for
activation, funding and invoicing.

      Credit  Processing.  The  Originator's  credit  process  is  segmented  by
transaction  size and  approval  authority.  The "High Risk  Review  List" lists
industries  or customers  which are  considered  volatile,  and require  special
attention. Guidelines are also established for automatic approvals which require
minimal information.

      The IKON approval process is tiered based upon credit  exposure.  Requests
less than $50,000 utilize the CLAS credit scorecard for approval. Credit scoring
for smaller balance exposures provides the Originator with the ability to adjust
risk scores systemwide and monitor performance.  Exposure of $50,000 to $250,000
rely  on the  expertise  of the  Originator's  credit  staff  in  analyzing  and
verifying  information  regarding  bank  relationships,  trade  references,  D&B
Business  Information  Reports,  and  audited  financial  statements  and/or tax
returns.  Exposure of more than $250,000 benefit from the combined  resources of
the districts  and the  Originator,  while  maintaining  


                                       15
<PAGE>

local ownership of the customer. Ideally, the process will be transparent to the
customer yet provide the necessary and timely information required to understand
the risk factors of the exposure and those in the portfolio.

      Based upon the segmented approach, the following approval authorities have
been established:

      o     Customer Service  Professional and/or Customer Service  Professional
            Manager 
            Dun &Bradstreet  rated according to a decision matrix; up to
            $50,000; no override authority.

      o     Business Credit Analysts 
            Up to high risk transactions.

      o     Senior Credit Analysts
            Single  signature for exposure up to $1 million;  dual signature for
            exposure up to $2 million.

      o     Director of Portfolio Quality & National Credit Coordinator
            Single  signature for exposure up to $2 million;  dual signature for
            exposure up to $5 million.

      o     Corporate
            Exposure in excess of $5 million.

      Challenges to the recommendations of the Originator's credit analysts will
be the responsibility of the IKON district presidents.  In the event the analyst
does not agree with the actions recommended by the IKON district, the Originator
senior management will be requested to intervene.  Sole credit authority remains
with  the  Originator,  not  IKON.  The  requirements  for  the  above  approval
categories  for exposures  under  $250,000 may be overridden  with approval of a
Senior  Credit  Analyst,  National  Credit  Coordinator,  Director of  Portfolio
Quality or  President  of the  Originator.  Justifications  will be entered into
CLAS.

      Collections.  The following minimum standards for collection  activity and
contact are  established for the  organization.  At 31 days past due the initial
collection call or letter is sent,  dependent on account balance,  to inquire as
to payment  status,  determine  reason for  delinquency,  and  attempt to obtain
payment date. At 45 days past due the first or second  collection  call is made,
depending on account balance. At 60 days past due the second or third collection
call is made and the contract is reviewed for  guarantors or additional  avenues
of  collection.  At this point the approach is to be firm and the collector must
obtain a full  understanding of any dispute that may exist. A Collection Manager
is notified of any  problems at 60 days past due. At 75 days past due a third or
fourth  collection  call is made and if payment  arrangement is not agreed upon,
possibility  of  contract   cancellation,   supply  or  equipment  retrieval  or
foreclosure  is raised.  At 90 days past due the  customer  is advised  that the
equipment/supplies  will be picked up and  contract  canceled  if payment is not
received immediately. An acceleration letter is generally sent within 10 days if
payment is not received.  A notice of repossession letter is sent out at day 105
to  the  customer  and  the  originating  marketplace.  Accounts  are  generally
scheduled for charge off at 120 days past due unless  extenuating  circumstances
(approved  by  Collection  Manager)  warrants  delay and  additional  collection
efforts.  These actions are required during the indicated time frame, and may be
accelerated to an earlier time as deemed appropriate.  All collection activities
are documented.

      Delinquencies  remained  at a  consistent  level for fiscal 1998 and 1997.
During this two-year period,  accounts  classified as current (less that 30 days
past due)  ranged from 85% and 91% of the total  portfolio  balance on a monthly
basis.  More  information  concerning  the  Originator's  delinquency  and  loss
experience will be provided in the Prospectus Supplement.

Year 2000 Issues

      State of Readiness. The Year 2000 issue is the result of computer programs
being written using two digits rather than four to define the  applicable  year.
Any of the Originator's  computer programs or hardware that have  date-sensitive
software  or  embedded  technology  (non-IT  (as  defined  below)  systems)  may
recognize  a date using "00" as the year 1900  rather  than the year 2000.  This
could  result in a system  failure or  miscalculations  causing  disruptions  of
operations,  including,  among other  things,  a temporary  inability to process
transactions,  send 


                                       16
<PAGE>

invoices,  or engage in similar normal business activities.  The potential for a
problem exists with all computer  hardware and software,  as well as in products
with embedded technology;  copiers and fax machines;  security and HVAC systems;
voice/telephone systems; elevators, etc.

      IKON has  appointed  a Year  2000  Corporate  Compliance  Team,  which has
prepared  a  compliance  program  for  the  Originator  and is  responsible  for
coordination  and inspecting  compliance  activities in all business units.  The
compliance program requires all business units and locations in every country to
inventory  potentially  affected  systems and  products,  assess risk,  take any
required  corrective  actions,  test and  certify  compliance.  IKON's Year 2000
Testing and Certification Guidelines delineate the Year 2000 compliance process,
testing and quality assurance guidelines,  certification and reporting processes
and contingency  planning.  An independent  consulting  company has received the
compliance  program and any appropriate  recommendations  have been implemented.
All internal information  technology ("IT") systems and non-IT systems have been
inventoried.  The Originator has completed the assessment phase of its Year 2000
project.  The  remediation  phase is 80% complete  and the testing  phase is 40%
complete.  The Originator  anticipates completing the Year 2000 project no later
than October 31, 1999, which is prior to any anticipated  material impact on its
operating systems.

      Costs.  The  Originator  will use both internal and external  resources to
reprogram or replace, test and implement its IT and non-IT systems for Year 2000
modifications.  The  Originator  does not  separately  track the internal  costs
incurred  on the Year 2000  project.  Such  costs are  principally  payroll  and
related  costs for its  internal IT  personnel.  The total cost of the Year 2000
project,  excluding  these internal  costs,  is estimated at $1.4 million and is
being  funded  through  operating  cash flows,  all of which will be expensed as
incurred.  Through  September,  1998, the Originator has expensed  approximately
$570,000 related to its Year 2000 project.

      Risk.  The  Issuer  is  advised  by the  Originator  that  the  Originator
believes,  based on the information currently available to the Originator,  that
the  most  reasonable  likely  worst  case  scenario  that  could be  caused  by
technology  failures  relating to the Year 2000 issue  could pose a  significant
threat not only to the Originator, IKON, its customers and suppliers, but to all
businesses. Risks include:

      o     Legal risks, including customer,  supplier,  employee or shareholder
            lawsuits  over  failure  to  deliver  contracted  services,  product
            failure, or health and safety issues.

      o     Loss of sales due to failure to meet customer  quality  expectations
            or inability to ship products.

      o     Increased   operational  costs  due  to  manual   processing,   date
            corruption or disaster recovery.

      o     Inability to bill or invoice.

      The  cost of the Year  2000  project  and the  date on which  IKON and the
Originator  believe it will  complete the Year 2000  modifications  are based on
management's  best estimates,  which were derived using numerous  assumptions of
future events,  including the continued  availability  of certain  resources and
other factors.  However,  there can be no guarantee that these estimates will be
achieved and actual  results  could differ  materially  from those  anticipated.
Specific factors that might cause such material differences include, but are not
limited to, the  availability  and costs of personnel  trained in this area, the
ability  to  locate  and  correct  all  relevant  computer  codes,  and  similar
uncertainties.

      Contingency  Plans.  IKON's  Guidelines  require that contingency plans be
developed  and  validated  in the  event  that any  critical  system  cannot  be
corrected and certified  before the system's  failure date.  The  Originator and
IKON expect to have contingency plans in place by October 31, 1999. In addition,
IKON is forming a rapid  response team as part of its IT group that will respond
to any operational problems during the Year 2000 date change period.

      Relation to Issuer. In the event that the Originator, any affiliate or any
of their suppliers,  customers, brokers or agents do not successfully and timely
achieve Year 2000 compliance, the Originator's performance of its obligations to
the Issuer under the Transaction  Documents,  including servicing of the Leases,


                                       17
<PAGE>

could be adversely affected.  This could result in delays in processing payments
on the Leases and could cause a delay in distributions to the Noteholders.

                              THE INDENTURE TRUSTEE

      The  Indenture  Trustee  for the Notes will be  determined  in the related
Prospectus Supplement.  The Indenture Trustee's liability in connection with the
issuance and sale of the Notes is limited  solely to the express  obligations of
the Indenture Trustee set forth in the Indenture.

      No resignation or removal of the Indenture Trustee and no appointment of a
successor  Indenture  Trustee  shall become  effective  until the  acceptance of
appointment by the successor Indenture Trustee. The Indenture Trustee may resign
at any time by giving written notice thereof to the Issuer and by mailing notice
of resignation by first-class mail, postage prepaid,  to the Noteholders of such
series at their  addresses  appearing on the Security  Register.  The  Indenture
Trustee  may be removed at any time by  written  notice of the  holders of Notes
evidencing  more  than  66% of  the  voting  rights  thereof,  delivered  to the
Indenture  Trustee and the Issuer.  If the Indenture  Trustee  shall resign,  be
removed,  or become  incapable  of acting,  or if a vacancy  shall  occur in the
office of Indenture  Trustee for any cause,  the Issuer shall promptly appoint a
successor  Indenture Trustee.  If no successor Indenture Trustee shall have been
so appointed  by the Issuer or the  Noteholders,  or if no  successor  Indenture
Trustee  shall  have  accepted   appointment  within  30  days  after  any  such
resignation  or  removal,  existence  of  incapability,  or  occurrence  of such
vacancy,  the  Indenture  Trustee or any  Noteholder  may  petition any court of
competent jurisdiction for the appointment of a successor Indenture Trustee.

                            DESCRIPTION OF THE NOTES

General

      The Notes will be issued pursuant to an Indenture. The following summaries
(together  with  additional  summaries  under  "Description  of the  Transaction
Documents"  below)  describe all material terms and  provisions  relating to the
Notes.  The  summaries do not purport to be complete and are subject to, and are
qualified  in their  entirety  by  reference  to, all of the  provisions  of the
Transaction Documents and the Notes.

      All of the Notes offered  pursuant to this Prospectus will be rated in one
of the four highest rating categories by one or more Rating Agencies.

      The Notes will generally be styled as debt instruments, having a principal
balance and a specified  interest rate. The Notes will represent debt secured by
an Asset Pool.

General Payment Terms of Notes

      As provided  in the related  Transaction  Documents,  Noteholders  will be
entitled to receive payments on their Notes on the specified Payment Dates (if a
Business Day or otherwise on the following Business Day).

      Neither the Notes nor the underlying Lease  Receivables will be guaranteed
or insured by any  governmental  agency or  instrumentality  or the Issuer,  the
Servicer,  the  Seller,  any  Indenture  Trustee  or  any  of  their  respective
affiliates.

Collections

      The  Indenture   Trustee  shall  deposit  the  following  Funds  into  the
Collection Account ("Available Funds"),  which funds received on or prior to the
last day of the prior calendar month (the "Calculation Date") shall be available
for  distribution,  pursuant to the Indenture,  on the next  succeeding  Payment
Date:

            (a)  Lease   Payments  (as  defined  below)  due  during  the  prior
      Collection Period;


                                       18
<PAGE>

            (b)  recoveries  from  Defaulted  Leases (as  defined  below) to the
      extent  the  Originator  has not  substituted  Substitute  Leases for such
      Defaulted Leases (except to the extent required to reimburse  unreimbursed
      Servicer Advances);

            (c) proceeds from repurchases by the Seller of Leases as a result of
      breaches of  representations  and  warranties by the Seller (such breach a
      "Warranty  Event")  to the  extent  the  Originator  has  not  substituted
      Substitute Leases for such Leases;

            (d) proceeds from investment of funds in the Collection Account;

            (e) Casualty Payments (as defined below);

            (f) Termination Payments (as defined below); and

            (g) Servicer Advances (as defined below).

      A "Lease Payment" is each periodic installment of rent payable by a Lessee
under a Lease.  Casualty  Payments,  Termination  Payments,  prepayments of rent
required  pursuant to the terms of a Lease at or before the  commencement of the
term of  such  lease,  payments  becoming  due  before  each  Cut-Off  Date  and
supplemental or additional  payments  required by the terms of such a Lease with
respect to taxes, insurance, maintenance, or other specific charges shall not be
considered Lease Payments hereunder.

      A "Casualty  Payment" is any payment pursuant to a Lease on account of the
loss, theft, condemnation,  governmental taking,  destruction,  or damage beyond
repair of any item of Equipment  subject  thereto which  results,  in accordance
with the terms of such Lease (such event a "Casualty  Loss"),  in a reduction in
the number or amount of any  future  Lease  Payments  due  thereunder  or in the
termination of the Lessee's obligation to make future Lease Payments thereunder.

      A  "Termination  Payment" is a payment  payable by a Lessee  under a Lease
upon the early  termination  of such Lease ( such Lease,  an "Early  Termination
Lease")  (but not on  account  of a casualty  or a Lease  default)  which may be
agreed upon by the Servicer, acting in the name of the beneficial owner thereof,
and the Lessee.

      "Defaulted  Leases"  are (i) Leases  that have  become  more than ___ days
delinquent or (ii) Leases that have been charged off by the Servicer.

Distributions

      Unless an Event of Default and acceleration of the Notes has occurred or a
Restricting  Event has occurred,  on or before each Payment  Date,  the Servicer
will  instruct  the  Indenture  Trustee  to apply or  cause  to be  applied  the
Available Funds to make the following  payments of principal and interest due on
the Notes, amounts owed to the Servicer,  Indenture Trustee and other parties in
the order described in the related Prospectus Supplement.

      If an Event of Default  and  acceleration  of the Notes has  occurred or a
Restricting  Event has occurred,  on or before each Payment  Date,  the Servicer
will  instruct  the  Indenture  Trustee  to apply or  cause  to be  applied  the
Available Funds to make the payments of principal and interest due on the Notes,
amounts owed to the Servicer,  Indenture  Trustee and other parties in the order
described in the related Prospectus Supplement.

      "Restricting Events" with respect to any series include the following:

      (a)   an event of default by the Servicer under the Servicing Agreement;

      (b)   Events of Default (as defined herein); and


                                       19
<PAGE>

      (c)   replacement of the Servicer.

      "Outstanding  Principal  Amount"  means with respect to any Class of Notes
and any date of determination  the difference  between (a) the initial principal
amount of the Notes of such Class at the issuance thereof,  less (b) all amounts
previously distributed with respect to such Class as principal.

Prepayment and Yield Considerations

      The rate of principal  payments on the Notes, the aggregate amount of each
interest  payment  on the  Notes  and the  yield to  maturity  of the  Notes are
directly related to the rate of payments on the underlying  Leases. The payments
on  the  Leases  may  be in the  form  of  scheduled  payments,  Prepayments  or
liquidations  due to  default,  casualty  and  other  events,  which  cannot  be
specified  at  present.  Any such  prepayments  or  liquidations  will result in
distributions  to  Noteholders  of  amounts  which  would  otherwise  have  been
distributed over the remaining term of the Leases. In general,  the rate of such
payments  may be  influenced  by a number of other  factors,  including  general
economic  conditions.  The rate of Principal Payments with respect to any series
may  also  be  affected  by any  repurchase  of  the  underlying  Leases  by the
Originator  pursuant to the Contribution and Sale Agreement.  In such event, the
application of the repurchase price will decrease the Aggregate Discounted Lease
Balance,  causing  the  corresponding  weighted  average  life of the  Notes  to
decrease.

      The Originator  will have the option to substitute  Eligible Leases having
similar  characteristics  (each a "Substitute Lease") for (i) a Defaulted Lease,
(ii) Leases  subject to repurchase  as a result of a breach of a  representation
and warranty by the Originator under the Transaction  Documents which breach has
not been cured  following  discovery/notice  of such breach  (each,  a "Warranty
Lease") and (iii) Leases  following a modification or adjustment to the terms of
such Lease  (each an  "Adjusted  Lease").  The  Originator  may  substitute  for
Defaulted Leases, Adjusted Leases, or Warranty Leases in an aggregate amount not
to exceed ____% of the Discounted  Present Value of the Leases as of the Cut-off
Date with respect to Defaulted  Leases and in an aggregate  amount not to exceed
___% of the  Discounted  Present Value of the Leases as of the Cut-off Date with
respect to Adjusted Leases and Warranty Leases.  In addition,  in the event of a
Early Termination Lease which has been prepaid in full, the Originator will have
the option to transfer an additional lease of similar  characteristics (each, an
"Additional  Lease").  The Substitute  Leases and Additional  Leases must have a
Discounted  Lease Balance of not less than the  Discounted  Lease Balance of the
Leases  being  replaced  and the monthly  payments on the  Substitute  Leases or
Additional Leases will be at least equal to those of the replaced Leases through
the term of such replaced  Leases.  In the event that a Substitute  Lease is not
provided for a Defaulted  Lease,  the Aggregate  Discounted Lease Balance of the
Leases  will be  reduced  in an amount at least  equal to the  Discounted  Lease
Balance of the Defaulted Lease, plus any delinquent payments.

      The effective yield to holders of the Notes will depend upon,  among other
things,  the rate at which principal is paid to such Noteholders.  The after-tax
yield to  Noteholders  may be affected by lags between the time interest  income
accrues to Noteholders  and the time the related  interest income is received by
the Noteholders.

Book-Entry Registration

      As may be described in the related Prospectus Supplement, Noteholders of a
given series may hold their Notes through DTC (in the United States) or CEDEL or
Euroclear (in Europe) if they are  participants  of such systems,  or indirectly
through organizations that are participants in such systems.

      Cede,  as nominee for DTC,  will hold the global Notes in respect of given
series.  CEDEL and Euroclear will hold omnibus  positions on behalf of the CEDEL
Participants  (as  defined  below) and the  Euroclear  Participants  (as defined
below)  (collectively,  the  "Participants"),  respectively,  through customers'
securities  accounts  in  CEDEL's  and  Euroclear's  names on the books of their
respective  depositories  (collectively,  the "Depositories") which in turn will
hold such positions in customers' securities accounts in the Depositories' names
on the books of DTC.


                                       20
<PAGE>

      DTC is a limited  purpose  trust company  organized  under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within  the  meaning of the New York UCC and a  "clearing  agency"
registered  pursuant to Section 17A of the Exchange Act. DTC was created to hold
securities for its  Participants  and to facilitate the clearance and settlement
of securities transactions between Participants through electronic book-entries,
thereby  eliminating the need for physical movement of securities.  Participants
include brokers and dealers,  banks, trust companies and clearing  corporations.
Indirect  access to the DTC system  also is  available  to others such as banks,
brokers,  dealers and trust companies that clear through or maintain a custodial
relationship  with a  Participant,  either  directly  or  indirectly  ("Indirect
Participants").

      Transfers  between  DTC  Participants  will occur in  accordance  with DTC
rules.  Transfers  between CEDEL  Participants and Euroclear  Participants  will
occur  in the  ordinary  way in  accordance  with  their  applicable  rules  and
operating procedures.

      Cross-market  transfers  between  persons  holding  directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing system by its Depository;  however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system  by the  counterparty  in such  system in  accordance  with its rules and
procedures and within its established  deadlines  (European  time). The relevant
European  international  clearing  system  will,  if the  transaction  meets its
settlement  requirements,  deliver instructions to its Depository to take action
to effect final  settlement on its behalf by  delivering  or receiving  Notes in
DTC, and making or receiving  payment in accordance  with normal  procedures for
same-day funds  settlement  applicable to DTC. CEDEL  Participants and Euroclear
Participants may not deliver instructions directly to the Depositories.

      Because of time-zone  differences,  credits of Notes in CEDEL or Euroclear
as a result of a  transaction  with a DTC  Participant  will be made  during the
subsequent Notes settlement processing, dated the Business Day following the DTC
settlement  date,  and such credits or any  transactions  in such Notes  settled
during such  processing  will be reported to the relevant  CEDEL  Participant or
Euroclear  Participant on such Business Day. Cash received in CEDEL or Euroclear
as a result of sales of Notes by or through a CEDEL  Participant  or a Euroclear
Participant  to a DTC  Participant  will  be  received  with  value  on the  DTC
settlement  date but will be available in the relevant  CEDEL or Euroclear  cash
account only as of the Business Day following settlement in DTC.

      The  Noteholders of a given series that are not  Participants  or Indirect
Participants but desire to purchase, sell or otherwise transfer ownership of, or
other  interests  in,  Notes may do so only  through  Participants  and Indirect
Participants.  In  addition,  Noteholders  will  receive  all  distributions  of
principal and interest  through the  Participants  who in turn will receive them
from DTC. Under a book-entry  format,  Noteholders  may experience some delay in
their  receipt of payments,  since such payments will be forwarded by the Issuer
or note paying agent to Cede, as nominee for DTC. DTC will forward such payments
to its Participants, which thereafter will forward them to Indirect Participants
or the Noteholders.  It is anticipated that the only  "Noteholder" in respect of
any series will be Cede, as nominee of DTC.  Noteholders  will not be recognized
as Noteholders,  and the Noteholders will be permitted to exercise the rights of
Noteholders only indirectly through DTC and its Participants.

      Under the rules, regulations and procedures creating and affecting DTC and
its operations (the "Rules"),  DTC is required to make  book-entry  transfers of
Notes among  Participants  on whose behalf it acts with respect to the Notes and
to receive and  transmit  distributions  of  principal  of, and interest on, the
Notes.  Participants and Indirect  Participants  with which the Noteholders have
accounts  with respect to the Notes  similarly  are required to make  book-entry
transfers and receive and transmit  such payments on behalf of their  respective
Noteholders.  Accordingly, although such Noteholders will not possess Notes, the
Rules provide a mechanism by which  Participants  will receive payments and will
be able to transfer their interests.

      Because  DTC can only act on  behalf of  Participants,  who in turn act on
behalf of Indirect  Participants  and certain banks, the ability of a Noteholder
to pledge  Notes to  persons  or  entities  that do not  participate  in the DTC
system,  or to otherwise  act with respect to such Notes,  may be limited due to
the lack of a physical certificate for such Notes.


                                       21
<PAGE>

      DTC will  advise the Issuer  and/or  Indenture  Trustee in respect of each
series that it will take any action  permitted to be taken by a Noteholder  only
at the  direction of one or more  Participants  to whose  accounts  with DTC the
Notes are  credited.  DTC may take  conflicting  actions  with  respect to other
undivided  interests  to the  extent  that such  actions  are taken on behalf of
Participants whose holdings include such undivided interests.

      CEDEL is incorporated under the laws of Luxembourg as a professional Trust
Depository.  CEDEL  holds  notes  for its  participating  organizations  ("CEDEL
Participants")   and   facilitates   the  clearance  and   settlement  of  notes
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement of notes. Transactions may be settled in CEDEL in any of 28 currencies,
including United States dollars. CEDEL provides to its CEDEL Participants, among
other things, services for safekeeping, administration, clearance and settlement
of  internationally  traded securities  lending and borrowing.  CEDEL interfaces
with domestic markets in several countries.  As a professional Trust Depository,
CEDEL is subject to  regulation  by the  Luxembourg  Monetary  Institute.  CEDEL
Participants are recognized financial  institutions around the world,  including
underwriters,  securities brokers and dealers, banks, trust companies,  clearing
corporations and certain other  organizations.  Indirect access to CEDEL is also
available to others,  such as banks,  brokers,  dealers and trust companies that
clear  through or maintain a custodial  relationship  with a CEDEL  Participant,
either directly or indirectly.

      Euroclear  was  created  in 1968 to hold  notes  for  participants  of the
Euroclear System ("Euroclear Participants") and to clear and settle transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
notes and any risk from lack of  simultaneous  transfers of securities and cash.
Transactions may now be settled in any of 28 currencies, including United States
dollars.  The  Euroclear  System  includes  various  other  services,  including
securities lending and borrowing and interfaces with domestic markets in several
countries generally similar to the arrangements for cross-market  transfers with
DTC described  above.  Euroclear is operated by Morgan Guaranty Trust Company of
New York,  Brussels,  Belgium  office,  under contract with Euroclear  Clearance
System,  S.C.,  a  Belgian  cooperative  corporation  (the  "Cooperative").  All
operations are conducted by the "Euroclear Operator" (as defined below), and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator,  not the Cooperative.  The Cooperative  establishes
policy for the Euroclear System on behalf of Euroclear  Participants.  Euroclear
Participants  include banks (including  central banks),  securities  brokers and
dealers  and other  professional  financial  intermediaries  and may include the
Underwriter.  Indirect access to the Euroclear System is also available to other
firms that clear through or maintain a custodial  relationship  with a Euroclear
Participant, either directly or indirectly.

      The  "Euroclear  Operator"  is the  Belgian  branch of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

      Securities  clearance  accounts  and  cash  accounts  with  the  Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers  of  notes  and  cash  within  the  Euroclear  System,  withdrawal  of
securities  and cash from the  Euroclear  System,  and receipts of payments with
respect to Notes in the Euroclear System.  All notes in the Euroclear System are
held on a fungible  basis  without  attribution  of  specific  Notes to specific
securities  clearance accounts.  The Euroclear Operator acts under the Terms and
Conditions  only on  behalf  of  Euroclear  Participants  and has no  record  of
relationship with persons holding through Euroclear Participants.

      Except as  required by law,  neither the Issuer not any Paying  Agent will
have any liability for any aspect of the records relating to or payments made or
account of beneficial  ownership interests of the related Notes held by Cede, as
nominee  for DTC,  or for  maintaining,  supervising  or  reviewing  any records
relating to such beneficial ownership interests.


                                       22
<PAGE>

Definitive Notes

      The  Notes  will  be  issued  in  fully   registered,   certificated  form
("Definitive Notes") to the Noteholders or their nominees, rather than to DTC or
its nominee,  only if (i) the Servicer  advises in writing that DTC is no longer
willing or able to discharge properly its  responsibilities  as Trust Depository
with  respect  to such  Notes and such  Issuer  is unable to locate a  qualified
successor, (ii) such Servicer, at its option, elects to terminate the book-entry
system  through DTC or (iii) after the occurrence of an "Event of Default" under
the  Indenture  or a  default  by the  Servicer  under the  related  Transaction
Documents,  Noteholders  representing  at least a  majority  of the  outstanding
principal amount of such Notes advise the Issuer through DTC in writing that the
continuation of a book-entry  system through DTC (or a successor  thereto) is no
longer in such Noteholders' best interest.

      Upon the occurrence of any event  described in the  immediately  preceding
paragraph, the Indenture Trustee will be required to notify all such Noteholders
through  Participants of the availability of Definitive Notes. Upon surrender by
DTC of the Definitive Notes  representing such Notes and receipt of instructions
for  reregistration,  the Issuer will reissue such Notes as Definitive  Notes to
such Noteholders.

      Distributions of principal of, and interest on, such Notes will thereafter
be made by the  Issuer  in  accordance  with  the  procedures  set  forth in the
Indenture or  Transaction  Document  directly to holders of Definitive  Notes in
whose names the Definitive Notes were registered at the close of business on the
applicable Record Date. Such  distributions  will be made by check mailed to the
address of such holder as it appears on the register  maintained  by the Issuer.
The  final  payment  on any  such  Security,  however,  will be made  only  upon
presentation and surrender of such Security at the office or agency specified in
the notice of final distribution to the applicable Noteholders.

      Definitive  Notes will be transferable  and exchangeable at the offices of
the Issuer or respective  Indenture Trustee, as applicable,  or of a certificate
registrar named in a notice  delivered to holders of such  Definitive  Notes. No
service charge will be imposed for any registration of transfer or exchange, but
the Issuer or the Indenture Trustee, as applicable, may require payment of a sum
sufficient to cover any tax or other  governmental  charge imposed in connection
therewith.

Reports to Noteholders

      On or prior to each Payment Date,  the Servicer or the Indenture  Trustee,
as applicable, will forward or cause to be forwarded to each holder of record of
such class of Notes a statement  or  statements  with  respect to the Asset Pool
setting forth the information specifically described in the Transaction Document
(such  statements,  collectively,  the "Servicer  Reports") which generally will
include the following information:

            (i) the  amount of the  distribution  with  respect to each class of
      Notes;

            (ii) the amount of such distribution allocable to principal;

            (iii) the amount of such distribution allocable to interest;

            (iv) the  Asset  Pool  balance,  if  applicable,  as of the close of
      business on the last day of the related Remittance Period;

            (v) the aggregate  outstanding principal balance and the Pool Factor
      for each Class of Notes after giving effect to all payments reported under
      (ii) above on such Payment Date;

            (vi) the amount paid to the  Servicer,  if any,  with respect to the
      related Remittance Period; and

            (vii)  the  amount  of the  aggregate  purchase  amounts  for  Lease
      Receivables that have been reacquired, if any, for such Remittance Period.


                                       23
<PAGE>

      Each amount set forth  pursuant to clauses (i),  (ii),  (iii) and (v) with
respect  to the Notes of any series  will be  expressed  as a dollar  amount per
$1,000 of the initial principal balance of such Notes, as applicable.

      Within the prescribed period of time for tax reporting  purposes after the
end of each calendar year, the Issuer,  or the Servicer on behalf of the Issuer,
will provide to the Noteholders a statement  containing the amounts described in
(ii) and (iii) above for that calendar year and any other  information  required
by  applicable  tax laws,  for the purpose of the  Noteholders'  preparation  of
federal income tax returns.

                    DESCRIPTION OF THE TRANSACTION DOCUMENTS

      The following summary describes certain terms of each Transaction Document
pursuant  to which the Asset Pool will be created  and the Notes will be issued.
For purposes of this Prospectus,  the term  "Transaction  Document" as used with
respect to an Asset Pool means, collectively, and except as otherwise specified,
any and all  agreements  relating to the  establishment  of the Asset Pool,  the
servicing  of the  related  Lease  Receivables  and the  issuance  of the Notes,
including, without limitation, the Indenture,  pursuant to which any Notes shall
be issued. Forms of the Transaction Documents have been filed as exhibits to the
Registration  Statement of which this Prospectus  forms a part. The summary does
not purport to be complete.  It is qualified in its entirety by reference to the
provisions of the respective Transaction Documents.

Acquisition  of the  Lease  Receivables  Pursuant  to a  Contribution  and  Sale
Agreement

      On the Closing Date, the Seller will acquire the related Lease Receivables
from the Originator  pursuant to a Contribution  and Sale Agreement in which the
Originator will make certain representations and warranties concerning the Lease
Receivables. The rights and benefits of the Seller under a Contribution and Sale
Agreement  will be  assigned  to the  Issuer by the Seller  pursuant  to a Lease
Receivables  Transfer  Agreement  and in turn pledged to the  Indenture  Trustee
under an Indenture.  The  obligations  of the Seller and the Servicer under such
Transaction Documents include those specified below.

Acquisition of the Lease Receivables  Pursuant to a Lease  Receivables  Transfer
Agreement

      On the Closing Date, the Issuer will acquire the related Lease Receivables
from the Seller pursuant to the Lease Receivables Transfer Agreement. The Issuer
will  pledge  the  Issuer's  right,  title and  interests  in and to such  Lease
Receivables to the Indenture  Trustee on behalf of  Noteholders  pursuant to the
Indenture.  Certain  of the rights and  benefits  of the Issuer  under the Lease
Receivables  Transfer  Agreement  will be assigned to the  Indenture  Trustee on
behalf of Noteholders as collateral for the Notes by the Issuer  pursuant to the
Indenture.

Repurchase Obligation

      The  Originator  will be  obligated  to  repurchase  from the  Issuer  its
interest  in any Lease  transferred  to the Issuer or  pledged  to an  Indenture
Trustee on behalf of Noteholders  that has become a Warranty Lease. In addition,
the  Originator  may from time to time  reacquire  certain  Leases or substitute
other  Substitute  Leases for such Leases  subject to specified  conditions  set
forth in the related Transaction Documents.

Substitution of Leases

      Pursuant to the Transaction Documents,  in addition to Warranty Leases the
Originator  will have the option to  substitute  Eligible  Leases for  Defaulted
Leases,  Adjusted  Leases and Leases that have been prepaid.  The  percentage of
Leases in any Asset  Pool that can be  substituted  for will be  limited  in the
related  Prospectus  Supplement  to a percentage  of the  aggregated  Discounted
Present Value of the Leases in the Asset Pool as of the related Cut-off Date.


                                       24
<PAGE>

Accounts

      The Servicer will establish and maintain with the Indenture Trustee one or
more  accounts,  in  the  name  of  such  Indenture  Trustee  on  behalf  of the
Noteholders,  into which all  payments  made on or with  respect to the  related
Lease  Receivables  will be deposited (the "Collection  Account").  The Servicer
will also establish and maintain with the Indenture  Trustee separate  accounts,
in the name of the  Issuer  on  behalf  of the  Noteholders,  in  which  amounts
released from the Collection Account for distribution to the Noteholders will be
deposited  and from which  distributions  to the  Noteholders  will be made (the
"Distribution Account").

      Funds   in  the   Collection   Account   and  the   Distribution   Account
(collectively,  the "Transaction Accounts") shall be invested as provided in the
related Transaction  Document and Indenture in Eligible  Investments.  "Eligible
Investments"  are  generally  limited to  investments  acceptable  to the Rating
Agencies as being  consistent with the rating of such Notes.  Subject to certain
conditions,  Eligible  Investments  may include Notes issued by the Issuer,  the
Seller, the Servicer or their respective affiliates.  Except as described below,
Eligible  Investments are limited to obligations  that mature not later than the
Business Day immediately preceding the related Payment Date. Investment earnings
on funds  deposited in the applicable  Transaction  Accounts,  net of losses and
investment expenses (collectively, "Investment Earnings"), shall be deposited in
the Collection  Account on each Payment Date and shall be treated as collections
of interest on the related Lease Receivables.

      The Transaction  Accounts will be maintained as Eligible Deposit Accounts.
"Eligible  Deposit  Account"  means  either  (a) a  segregated  account  with an
Eligible  Institution or (b) a segregated trust account with the corporate trust
department of a Trust  Depository  institution  organized  under the laws of the
United  States of America or any one of the states  thereof or the  District  of
Columbia (or any domestic  branch of a foreign  bank),  having  corporate  trust
powers and acting as trustee for funds deposited in such account, so long as any
of the Notes of such Trust Depository  institution has a credit rating from each
Rating Agency in one of its generic rating categories which signifies investment
grade.  "Eligible  Institution" means, (a) the corporate trust department of the
Indenture  Trustee,  or (b) a Trust Depository  institution  organized under the
laws of the United  States of  America  or any one of the states  thereof or the
District of Columbia (or any domestic  branch of a foreign bank),  which (i) (A)
has  either (w) a  long-term  unsecured  debt  rating  acceptable  to the Rating
Agencies or (x) a short-term  unsecured  debt rating or  certificate  of deposit
rating acceptable to the Rating Agencies or (B) the parent  corporation of which
has  either (y) a  long-term  unsecured  debt  rating  acceptable  to the Rating
Agencies or (z) a short-term  unsecured  debt rating or  certificate  of deposit
rating  acceptable to the Rating Agencies and (ii) whose deposits are insured by
the FDIC.

The Servicer

      The Servicer will service the Lease  Receivables  comprising an Asset Pool
pursuant to a Servicing  Agreement.  The Servicer  may  delegate  its  servicing
responsibilities to one or more  sub-Servicers,  but will not be relieved of its
liabilities with respect thereto.

      The Servicer will make certain  representations  and warranties  regarding
its authority to enter into, and its ability to perform its  obligations  under,
the related Transaction  Documents An uncured breach of such a representation or
warranty that in any respect  materially and adversely  affects the interests of
the  Noteholders  will  constitute a Servicer  Default by the Servicer under the
related Transaction Documents.

Servicing Procedures

      The  Servicing   Agreement  will  provide  that  the  Servicer  will  make
reasonable  efforts  to  collect  all  payments  due with  respect  to the Lease
Receivables and will continue such collection procedures as the Servicer follows
with respect to the particular  type of Lease  Receivable in the particular pool
it services for itself and others.  Consistent with its normal  procedures,  the
Servicer may, in its discretion and on a  case-by-case  basis,  arrange with the
Lessee  on a Lease to  extend  or  modify  the  payment  schedule.  Some of such
arrangements  (including,  without  limitation  any  extension  of  the  payment
schedule  beyond the final  scheduled  Payment  Date for the related  Notes) may
result in the Servicer  acquiring such Lease  Receivable if such Lease becomes a
Defaulted  Lease.  The Servicer 


                                       25
<PAGE>

may sell the Equipment  securing the respective  Defaulted  Lease,  if any, at a
public or private  sale, or take any other action  permitted by applicable  law.
See "Certain Legal Aspects of the Lease Receivables".

Advances by the Servicer

      Prior to any Payment Date,  with respect to any series,  the Servicer may,
but will not be  required  to,  advance  (each,  a  "Servicer  Advance")  to the
Indenture Trustee an amount sufficient to cover delinquencies on all Leases with
respect to the prior  Collection  Period.  The Servicer will be  reimbursed  for
Servicer Advances from Available Funds on the second following Payment Date. See
"Description of the Notes--Distributions" above.

Payments on Lease Receivables

      With  respect to each  series of Notes,  the  Servicer  will  deposit  all
payments  on the  related  Lease  Receivables  (from  whatever  source)  and all
proceeds of such Lease  Receivables  collected  within two (2) Business  Days of
receipt thereof in the related collection  facility,  such as a lock-box account
or  collection  account.  Moneys  deposited in such  collection  facility may be
commingled  with funds from other  sources.  The  Servicer  will be  required to
deposit  payments on the Lease  Receivables  (from  whatever  source)  collected
during  the  Collection  Period  into  the  related  Collection  Account  on the
specified day each month.

Servicing Compensation

      The  Servicer  will be  entitled  to  receive  a  servicing  fee for  each
Collection  Period  (the  "Servicing  Fee") in an  amount  equal to a  specified
percentage per annum (the "Servicing Fee Rate") of the discounted  present value
of the assets  comprising the Asset Pool, as of the first day of such Collection
Period. The Servicing  Agreement will specify the priority of distributions with
respect to the  Servicing  Fee  (together  with any portion of the Servicing Fee
that remains  unpaid from prior Payment  Dates),  such Servicing Fee may be paid
prior to any distribution to the Noteholders.

      The  Servicer  will also  collect  and retain any late fees,  the  penalty
portion of interest  paid on past due amounts and other  administrative  fees or
similar charges allowed by applicable law with respect to the Lease  Receivables
and any prepayment  premiums or other payments in excess of the present value of
all outstanding  amounts owed under a Lease by a Lessee as a result of the early
termination  thereof,  and will be entitled to reimbursement from the Issuer for
certain  liabilities.  Payments by or on behalf of Lessees  will be allocated to
scheduled  payments  and late  fees and other  charges  in  accordance  with the
Servicer's normal practices and procedures.

      The  Servicing  Fee  will  compensate  the  Servicer  for  performing  the
functions of a third party  servicer of similar  types of leases as an agent for
their  beneficial  owner,   including   collecting  and  posting  all  payments,
responding  to  inquiries  of  Lessees on the Lease  Receivables,  investigating
delinquencies,  sending payment coupons to Lessees, reporting tax information to
Lessees,  paying costs of collection and  disposition of defaults,  and policing
the  collateral.  The  Servicing  Fee also  will  compensate  the  Servicer  for
administering the Lease  Receivables,  accounting for collections and furnishing
statements  to the Issuer and the  Indenture  Trustee,  if any,  with respect to
distributions.  The Servicing  Fee also will  reimburse the Servicer for certain
taxes,  accounting  fees,  outside auditor fees,  trustees fees, data processing
costs and other  costs  incurred  in  connection  with  administering  the Lease
Receivables.

Distributions

      Beginning  on  the  first  Payment  Date  (the  "Initial  Payment  Date"),
distributions of principal and interest (or, where  applicable,  of principal or
interest only) on each Class of such Notes entitled  thereto will be made by the
Indenture  Trustee to the  Noteholders.  The  timing,  calculation,  allocation,
order,  source,  priorities of, distribution of, and requirements for each class
of Notes of such series will be set forth in the related Prospectus Supplement.


                                       26
<PAGE>

      On each Payment Date collections on the related Lease  Receivables will be
transferred  from  the  Collection  Account  to  the  Distribution  Account  for
distribution to Noteholders, respectively.

Credit and Cash Flow Enhancements

      The amounts and types of Credit Enhancement arrangements,  if any, and the
provider thereof, if applicable,  with respect to each class of Notes of a given
series will be set forth in the  related  Prospectus  Supplement.  If and to the
extent provided in the related Prospectus Supplement,  Credit Enhancement may be
in the form of an  insurance  policy,  subordination  of one or more  Classes of
Notes,  reserve accounts,  overcollateralization,  letters of credit,  credit or
liquidity  facilities,  third party  payments or other  support,  surety  bonds,
guaranteed  cash deposits or such other  arrangements as may be described in the
related  Prospectus  Supplement  or  any  combination  of  two  or  more  of the
foregoing.  If  specified  in  the  applicable  Prospectus  Supplement,   Credit
Enhancement for a Class of Notes may cover one or more other Classes of Notes of
the same series,  and Credit  Enhancement for a series of Notes may cover one or
more other series of Notes.

      The presence of Credit  Enhancement for the benefit of any Class or series
of Notes is intended to enhance the likelihood of receipt by the  Noteholders or
such Class or series of the full amount of  principal  and  interest due thereon
and to decrease the likelihood that such Noteholders will experience  losses. As
more  specifically  provided in the related  Prospectus  Supplement,  the Credit
Enhancement for a Class or series of Notes will not provide  protection  against
all  risks of loss and will not  guarantee  repayment  of the  entire  principal
balance and interest thereon. If losses occur which exceed the amount covered by
any Credit  Enhancement  or which are not  covered  by any  Credit  Enhancement,
Noteholders  of  any  Class  or  series  will  bear  their  allocable  share  of
deficiencies, as described in the related Prospectus Supplement. In addition, if
a form of Credit Enhancement  covers more than one series of Notes,  Noteholders
of any such series will be subject to the risk that such Credit Enhancement will
be exhausted by the claims of Noteholders of other series.

Statements to Indenture Trustees and Issuer

      Prior to each  Payment  Date with  respect  to each  series of Notes,  the
Servicer  will provide to the  Indenture  Trustee and Credit  Enhancer as of the
close of business on the last day of the preceding  related  Collection Period a
statement setting forth  substantially the same information as is required to be
provided  in the  periodic  reports  provided  to  Noteholders  described  under
"Description of the Notes--Reports to Noteholders".

Evidence as to Compliance

      The Servicing  Agreement  will provide that a firm of  independent  public
accountants will furnish to the Issuer and the Indenture  Trustee,  annually,  a
statement as to  compliance by the Servicer  during the preceding  twelve months
(or, in the case of the first such  certificate,  the period from the applicable
Closing  Date) with  certain  standards  relating to the  servicing of the Lease
Receivables.

      The Servicing  Agreement will also provide for the annual  delivery to the
Issuer and/or the Indenture Trustee of a certificate signed by an officer of the
Servicer  stating that the Servicer either has fulfilled its  obligations  under
such Transaction  Document in all material respects  throughout the preceding 12
months  (or,  in the case of the first such  certificate,  the  period  from the
applicable  Closing Date) or, if there has been a default in the  fulfillment of
any such obligation in any material respect,  describing each such default.  The
Servicer  also  will  agree to give the  Indenture  Trustee  notice  of  certain
"Servicer Defaults" (as defined below) under the related Transaction Document.

      Copies of such statements and  certificates may be obtained by Noteholders
by a request in writing  addressed to the  Indenture  Trustee or the Issuer.  In
addition,  in the event of  bankruptcy  of the  Seller,  the  Issuer's  security
interest in the Equipment may be subject to avoidance.

      Certain  Matters  Regarding the Servicer.  The  Servicing  Agreement  will
provide  that the  Servicer  may not resign from its  obligations  and duties as
Servicer  thereunder,  except upon  determination  that the  


                                       27
<PAGE>

performance  by the  Servicer  of such  duties  is no longer  permissible  under
applicable law. No such  resignation  will become  effective until the Indenture
Trustee or a successor servicer has assumed the Servicer's servicing obligations
and duties under the Transaction Document.

      The Servicing Agreement will further provide that neither the Servicer nor
any of its respective directors,  officers,  employees, or agents shall be under
any  liability  to the  Issuer or the  Noteholders  for taking any action or for
refraining from taking any action pursuant to such Transaction  Document, or for
errors in judgment;  provided,  however,  that neither the Servicer nor any such
person will be protected  against any liability that would  otherwise be imposed
by  reason  of  willful  misfeasance,  bad  faith  or  gross  negligence  in the
performance  of duties or by reason of reckless  disregard  of  obligations  and
duties thereunder.  In addition, such Transaction Document will provide that the
Servicer is under no  obligation  to appear in,  prosecute,  or defend any legal
action  that is not  incidental  to its  servicing  responsibilities  under  the
Servicing Agreement and that, in its opinion,  may cause it to incur any expense
or liability.

      Under the circumstances  specified in the Servicing Agreement,  any entity
into which the Servicer may be merged or  consolidated,  or any entity resulting
from any merger or consolidation to which the Servicer is a party, or any entity
succeeding  to the business of the Servicer or, with respect to its  obligations
as Servicer,  which  corporation or other entity in each of the foregoing  cases
assumes the  obligations of the Servicer,  will be the successor to the Servicer
under the Servicing Agreement.

Servicer Default

      "Servicer  Default"  under the  Servicing  Agreement  will include (i) any
failure by the Servicer to deliver to the  Indenture  Trustee for deposit in any
of the related Transaction Accounts any required payment or to direct the Issuer
or the Indenture  Trustee to make any required  distributions  therefrom,  which
failure  continues  unremedied  for greater than three (3)  Business  Days after
written  notice from the Indenture  Trustee is received by the Servicer or after
discovery by the  Servicer;  (ii) any failure by the Servicer or the Seller,  as
the case may be,  duly to observe or perform in any  material  respect any other
covenant or agreement in such Transaction Document, which failure materially and
adversely  affects the rights of the Noteholders and which continues  unremedied
for greater  than  ninety  (90) days after the giving of written  notice of such
failure (1) to the Servicer or the Seller,  as the case may be, by the Indenture
Trustee or (2) to the Servicer or the Seller,  as the case may be, and to the or
the Indenture  Trustee by holders of the Notes,  as  applicable,  evidencing not
less than 25% of the voting rights of the then outstanding Notes of such Series;
and (iii) any  Insolvency  Event.  An  "Insolvency  Event" shall mean  financial
insolvency,  readjustment  of debt,  marshalling of assets and  liabilities,  or
similar  proceedings  with  respect to the  Servicer or the  related  Seller and
certain  actions  by the  Servicer  or the  Seller  indicating  its  insolvency,
reorganization  pursuant to  bankruptcy  proceedings,  or  inability  to pay its
obligations.

Rights upon Servicer Default

      As long as a  Servicer  Default  under  the  Servicing  Agreement  remains
unremedied,  the Indenture Trustee, or holders of Notes evidencing not less than
25% of the voting  rights of such then  outstanding  Notes may terminate all the
rights and obligations of the Servicer, if any, under such Transaction Document,
whereupon a successor  servicer appointed by such Indenture Trustee will succeed
to all the  responsibilities,  duties and liabilities of the Servicer under such
Transaction Document and will be entitled to similar compensation  arrangements.
If, however, a bankruptcy trustee or similar official has been appointed for the
Servicer, and no Servicer Default other than such appointment has occurred, such
bankruptcy  trustee  or  official  may have the power to prevent  the  Indenture
Trustee or the Noteholders from effecting a transfer of servicing.  In the event
that the Indenture Trustee is unwilling or unable to so act, it may appoint,  or
petition a court of competent  jurisdiction  for the appointment of, a successor
with a net worth of at least $25,000,000 and whose regular business includes the
servicing  of  similar  types  of  leases.   The  Indenture   Trustee  may  make
arrangements  for  compensation  to be paid to any such  successor,  which in no
event may be greater  than the  servicing  compensation  payable to the Servicer
under the Transaction Document.


                                       28
<PAGE>

Waiver of Past Defaults

      The holders of Notes  evidencing  at least a majority of the voting rights
of such then  outstanding  Notes may, on behalf of all Noteholders of the Notes,
waive any default by the Servicer,  or by the  Originator or the Seller,  in the
performance of its obligations  under the related  Transaction  Document and its
consequences,  except a default in making any  required  deposits to or payments
from  any of the  Transaction  Accounts  in  accordance  with  such  Transaction
Documents.  No such waiver shall impair the Noteholders'  rights with respect to
subsequent defaults.

Amendment

      Each of the Transaction  Documents may be amended by the parties  thereto,
without the consent of the Noteholders, for the purpose of adding any provisions
to or  changing  in any  manner or  eliminating  any of the  provisions  of such
Transaction  Documents  or of  modifying  in  any  manner  the  rights  of  such
Noteholders;  provided  that such  action  will not,  in the  opinion of counsel
satisfactory  to the  Indenture  Trustee  materially  and  adversely  affect the
interests of any such Noteholder.  The Transaction Documents may also be amended
by the Issuer, the Servicer,  and/or the Indenture Trustee, as applicable,  with
the consent of the holders of Notes evidencing at least a majority of the voting
rights of such then  outstanding  Notes for the purpose of adding any provisions
to or  changing  in any  manner or  eliminating  any of the  provisions  of such
Transaction  Documents  or of  modifying  in  any  manner  the  rights  of  such
Noteholders;  provided,  however,  that no such  amendment  may (i)  increase or
reduce in any  manner  the  amount  of, or  accelerate  or delay the  timing of,
collections of payments on the related Lease  Receivables or distributions  that
are required to be made for the benefit of such  Noteholders  or (ii) reduce the
aforesaid  percentage  of the Notes  which are  required  to consent to any such
amendment, without the consent of all of the Noteholders.

Events of Default

      "Events of Default" under the related  Transaction  Documents will consist
of: (i) a default  for five days or more in the  payment of any  interest on any
Note;  (ii) a default in the payment of the principal of or any  installment  of
the principal of any Note when the same becomes due and payable; (iii) a default
in the  observance  or  performance  in any material  respect of any covenant or
agreement  regarding  the  contemplated  transaction  made  in  the  Transaction
Documents,  or  any  representation  or  warranty  made  by  the  Issuer  in the
Transaction  Documents or in any certificate  delivered  pursuant  thereto or in
connection  therewith  having  been  incorrect  as of the  time  made,  and  the
continuation  of any such  default  or the  failure  to cure  such  breach  of a
representation or warranty for a period of 30 days after notice thereof is given
to the Issuer by the Indenture  Trustee or the Issuer and the Indenture  Trustee
by  the  holders  of at  least  25%  in  principal  amount  of  the  Notes  then
outstanding; or (iv) certain events of bankruptcy,  insolvency,  receivership or
liquidation of the Issuer.

      If an Event of Default should occur and be continuing  with respect to the
Notes, the Indenture Trustee or a majority (by outstanding  principal amount) of
the Noteholders may declare the principal of the Notes to be immediately due and
payable.  Such declaration may, under certain  circumstances,  be rescinded by a
majority of the Noteholders.

Insolvency Event

      If  an  Insolvency  Event  occurs  with  respect  to a  Debtor  the  Lease
Receivables  will be  liquidated  unless,  before 90 days after the date of such
Insolvency Event, the Indenture Trustee shall have received written instructions
from each of the  Noteholders  (other than the Issuer and its affiliates) to the
effect that such party disapproves of the liquidation of such Lease Receivables.
Promptly after the occurrence of any Insolvency  Event with respect to a Debtor,
notice thereof is required to be given to the  Noteholders;  provided,  however,
that  any  failure  to give  such  required  notice  will not  prevent  or delay
liquidation of the Lease  Receivables.  In connection with any such liquidation,
the Indenture Trustee shall direct that the Lease Receivables and related assets
be promptly sold (excluding the related Transaction  Accounts) in a commercially
reasonable  manner and on commercially  reasonable  terms. The proceeds from any
such sale,  disposition  or liquidation  of such Lease  


                                       29
<PAGE>

Receivables  and  related  assets will be treated as  collections  on such Lease
Receivables  and deposited in the related  Collection  Account.  If the proceeds
from the  liquidation  of such Lease  Receivables  and the related  Distribution
Account are not  sufficient  to pay the Notes in full,  the amount of  principal
returned to Noteholders will be reduced and some or all of such Noteholders will
incur a loss.

Optional Termination and Redemption

      The obligations of the Servicer,  the Originator,  the Seller,  the Issuer
and/or the Indenture Trustee, as applicable, pursuant to the related Transaction
Document will  terminate  upon the earlier to occur of (i) the maturity or other
liquidation  of the last Lease  Receivable  and the  disposition  of any amounts
received upon  liquidation of any such remaining Lease  Receivables and (ii) the
payment to  Noteholders  of all amounts  required to be paid to them pursuant to
such Transaction Document. In order to avoid excessive  administrative  expense,
the Servicer will be permitted,  at its option,  to purchase from the Issuer, as
of the end of any Collection Period immediately preceding a Payment Date, if the
Discounted  Lease  Balance of the Leases is less than ten  percent  (10%) of the
Initial Aggregate Discounted Lease Balance in respect of the related Asset Pool,
all such remaining  Lease  Receivables at a price stated which shall in no event
be less  than the  aggregate  of the  amounts  owed on the  Notes as of the such
Payment Date. The related Notes will be redeemed following such purchase.

                      CERTAIN LEGAL ASPECTS OF THE LEASES

General

      The Leases that comprise the Lease  Receivables will be "chattel paper" as
defined in the Uniform Commercial Code. Pursuant to the UCC for most purposes, a
sale of chattel paper is treated in a manner similar to a transaction creating a
security  interest in chattel paper.  The Issuer,  the Originator,  the Servicer
and/or  the  Seller  will  cause  the  filing  of  appropriate  UCC-1  financing
statements to be made with the appropriate governmental  authorities.  Under the
Transaction Documents,  the Servicer will be obligated from time to time to take
such actions as are  necessary to protect,  perfect and preserve the Issuer's or
the Indenture Trustee's interests in the Leases and their proceeds,  as the case
may be.

The Equipment

      The  Originator  will  transfer  all  the  Originator's  interest  in  the
Equipment to the Seller. The Seller will assign its interest as secured party in
the  Equipment  relating to certain of the Leases to the  Issuer,  which in turn
will  pledge  such  interest  to the  Indenture  Trustee  for the benefit of the
Noteholders.  The Seller will not transfer any of its ownership interests in any
of the  Equipment.  Because of this,  the  Indenture  Trustee,  on behalf of the
Noteholders,  will have no interest in or recourse to any of the Equipment other
than by virtue of the  assignment  of the Seller's  interest as secured party in
such  Equipment  to the Issuer and the Issuer's  pledge of such  interest to the
Indenture Trustee. As a result, the Indenture Trustee may be unable to foreclose
on the  Equipment  in the  event of a  default  by a  Lessee  on any  Lease  and
Noteholders  may  experience  delays in receiving  payments and suffer a loss of
their  investment  in the Notes.  UCC financing  statements  may not be filed to
perfect any security  interest in the Equipment.  Moreover,  in the event of the
repossession  and resale of Equipment,  it may be subject to a superior lien. In
such case,  the senior  lienholder may be entitled to be paid the full amount of
the indebtedness  owed to it out of the sale proceeds before such proceeds could
be applied to the payment of claims of the Servicer on behalf of the Issuer.  In
addition,  in the event of  bankruptcy  of the  Originator  or the  Seller,  the
Issuer's  security  interest in the Equipment may be subject to avoidance  under
the Bankruptcy Code.

      In the  event of a  default  by the  Lessee  under a  Finance  Lease,  the
Servicer may take action to enforce such  Defaulted  Lease by  repossession  and
resale of the Equipment.  Under the UCC in most states,  a creditor can, without
prior notice to the debtor,  repossess  assets securing a defaulted  contract by
the Lessee's voluntary  surrender of such assets or by "self-help"  repossession
that does not involve a breach of the peace or by judicial process.


                                       30
<PAGE>

      In the event of a  default  by the  Lessee  under a  Finance  Lease,  some
jurisdictions  require that the Lessee be notified of the default and be given a
time  period  within  which  it may  cure the  default  prior  to  repossession.
Generally,  this right of reinstatement  may be exercised on a limited number of
occasions in any one-year period.

      The UCC and other state laws place  restrictions  on  repossession  sales,
including requirements that the secured party provide the Lessee with reasonable
notice of the date,  time and place of any  public  sale  and/or  the date after
which any private sale of the  collateral  may be held and that any such sale be
conducted in a commercially  reasonable  manner.  Each Transaction  Document may
require the Servicer to sell promptly any repossessed item of Equipment, acquire
such Equipment from the Issuer or re-lease such Equipment for the benefit of the
Noteholders.

      Under most state laws, a Lessee has the right to redeem collateral for its
obligations  prior to  actual  sale by paying to the  secured  party the  unpaid
balance of the obligation plus reasonable expenses for repossession, holding and
preparing the collateral for  disposition  and arranging for its sale,  plus, to
the extent  provided for in the written  agreement  of the  parties,  reasonable
attorneys' fees.

      In  addition,  because  the  market  value  of the  equipment  of the type
financed  pursuant  to the Lease  Receivables  generally  declines  with age and
because of obsolescence,  the net disposition  proceeds of Equipment at any time
during  the term of the lease may be less than the  outstanding  balance  on the
Lease  principal  balance which it secures.  Because of this,  and because other
creditors  may have  rights in the  related  Equipment  superior to those of the
Issuer,  the  Servicer  may not be able to recover  the  entire  amount due on a
Defaulted Lease in the event that the Servicer elects to repossess and sell such
Equipment at any time.

      Under the UCC and laws  applicable in most states,  a creditor is entitled
to obtain a deficiency judgment from a Lessee for any deficiency on repossession
and resale of the asset securing the unpaid  balance of such Lessee's  contract.
However, some states impose prohibitions or limitations on deficiency judgments.
In most jurisdictions,  the courts, in interpreting the UCC, would impose upon a
creditor an obligation to repossess the equipment in a  commercially  reasonable
manner and to  "mitigate  damages" in the event of a Lessee's  failure to cure a
default.  The  creditor  would be required to exercise  reasonable  judgment and
follow acceptable  commercial practice in seizing and disposing of the equipment
and to offset  the net  proceeds  of such  disposition  against  its  claim.  In
addition,  a Lessee may successfully invoke an election of remedies defense to a
deficiency  claim in the event that the Servicer's  repossession and sale of the
Equipment  is found to be a  retention  discharging  the Lessee from all further
obligations under UCC Section 9-505(2).  If a deficiency  judgment were granted,
the judgment would be a personal  judgment against the Lessee for the shortfall,
but a  defaulting  Lessee  may have very  little  capital  or  sources of income
available  following  repossession.  Therefore,  it may not be  useful to seek a
deficiency  judgment or, if one is obtained,  it may be settled at a significant
discount or uncollectable.

      Certain statutory  provisions,  including federal and state bankruptcy and
insolvency  laws,  may also limit the ability of the Servicer to  repossess  and
resell  collateral  or  obtain  a  deficiency  judgment.  In  the  event  of the
bankruptcy or reorganization of a Lessee,  various  provisions of the Bankruptcy
Code of 1978 (the  "Bankruptcy  Code") and related  laws may  interfere  with or
eliminate  the ability of the Servicer,  the Issuer or the Indenture  Trustee to
enforce its rights under the Lease Receivables.  If bankruptcy  proceedings were
instituted in respect of a Lessee,  the Issuer and/or Indenture Trustee could be
prevented  from  continuing  to collect  payments  due from or on behalf of such
Lessee or exercising any remedies without the approval of the bankruptcy  court,
and the  bankruptcy  court  could  permit  the  Lessee to use or  dispose of the
Equipment  and  provide  the  Issuer  and/or  Indenture  Trustee  with a lien on
substitute  collateral,  so  long  as  such  substitute  collateral  constituted
"adequate protection" as defined under the Bankruptcy Code.

      In addition,  certain of the Lease Receivables may be leased by the Seller
to governmental  entities.  Payment by  governmental  authorities of amounts due
under such Leases may be contingent  upon  legislative  approval.  Further,  the
assignment  of such payment  obligations  may be void or voidable if not done in
compliance  with  applicable  government  rules  and  regulations.  Accordingly,
payment delays and collection difficulties may limit collections with respect to
certain governmental Leases.


                                       31
<PAGE>

      These UCC and bankruptcy provisions,  in addition to the possible decrease
in value of a repossessed  item of Equipment,  may limit the amount  realized on
the sale of the collateral to less than the amount due on the related Lease.

                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

General

      The following is a general discussion of the material  anticipated federal
income tax consequences to investors of the purchase,  ownership and disposition
of the Notes offered  hereby.  The  discussion is based upon laws,  regulations,
rulings and  decisions  now in effect,  all of which are subject to change.  The
discussion  below does not  purport to deal with all  federal  tax  consequences
applicable  to all  categories  of  investors,  some of which may be  subject to
special  rules.  Investors  are  urged to  consult  their  own tax  advisors  in
determining the particular federal,  state and local consequences to them of the
purchase, ownership and disposition of the Notes.

      The following  discussion  addresses  lease-backed notes such as the Notes
that are intended to be treated for federal income tax purposes as  indebtedness
secured by the underlying Lease Receivables.

      General.  Dewey  Ballantine  LLP,  special tax counsel to the Issuer ("Tax
Counsel"),  will  deliver  its  opinion  to the  Issuer  that the Notes  will be
classified as debt secured by the related Lease Receivables.  Consequently,  the
Notes will not be treated as ownership interests in the Lease Receivables or the
Issuer.  Beneficial  owners  will be  required to report  income  received  with
respect to the Notes in accordance  with their normal method of accounting.  For
additional tax  consequences  relating to Notes  purchased at a discount or with
premium, see "Discount and Premium," below.

      Sale or Exchange.  If a beneficial owner of a Note sells or exchanges such
Note, the beneficial  owner will recognize gain or loss equal to the difference,
if any, between the amount received and the beneficial owner's adjusted basis in
the Note.  The adjusted basis in the Note generally will equal its initial cost,
increased by any original issue discount or market discount  previously included
in the  seller's  gross  income  with  respect  to the Note and  reduced  by the
payments  previously  received on the Note,  other than  payments  of  qualified
stated interest, and by any amortized premium.

Alternative Characterization of the Notes

      Although,  as described  above,  it is the opinion of Tax Counsel that the
Notes are properly  characterized  as debt for federal income tax purposes,  the
opinion of Tax Counsel is not binding on the courts or the IRS and no  assurance
can be given that this  characterization  will prevail.  It is possible that the
IRS  could  assert  that,  for  purposes  of  the  Tax  Code,  the   transaction
contemplated by this Prospectus with respect to the Notes  constitutes a sale of
the Lease  Receivables (or an interest  therein) to the Noteholders and that the
proper  classification  of the legal  relationship  between  the  Issuer and the
Noteholders resulting from the transaction is that of a partnership.

      Taxation of Beneficial Owners of Partnership  Interests.  If the Issuer is
treated as a partnership for federal income tax purposes, the Issuer will not be
subject to federal income tax and the holders of beneficial  ownership interests
in the Issuer may be regarded  as holding  partnership  interests  in the Issuer
(each a "Partnership Interest"). Instead, each beneficial owner of a Partnership
Interest will be required to separately  take into account an allocable share of
income,  gains, losses,  deductions,  credits and other tax items of the Issuer.
These  partnership  allocations are made in accordance with the Internal Revenue
Code of 1986 (the "Code"),  Treasury  regulations and the partnership  agreement
(here, the Transaction Documents).

      The Issuer's  assets will be the assets of the  partnership.  The Issuer's
income will  consist  primarily of interest  and finance  charges  earned on the
underlying Lease Receivables.  The Issuer's deductions will consist primarily of
interest  accruing  with  respect  to any  indebtedness  issued  by the  Issuer,
servicing  and  other  fees,  and  losses  or  deductions   upon  collection  or
disposition of the Issuer's assets.


                                       32
<PAGE>

      In certain instances, the Issuer could have an obligation to make payments
of withholding  tax on behalf of a beneficial  owner of a Partnership  Interest.
(See "Backup Withholding" and "Foreign Investors" below).

      Substantially all of the taxable income allocated to a beneficial owner of
a Partnership  Interest that is a pension,  profit  sharing or employee  benefit
plan or other tax-exempt  entity  (including an individual  retirement  account)
will constitute  "unrelated business taxable income" generally taxable to such a
holder under the Code.

      Under section 708 of the Code,  the Issuer will be deemed to terminate for
federal income tax purposes if 50% or more of the capital and profits  interests
in the Asset  Pool are sold or  exchanged  within a 12-month  period.  Under the
final regulations issued on May 9, 1997 if such a termination occurs, the Issuer
is deemed to  contribute  all of its assets and  liabilities  to a newly  formed
partnership in exchange for a Partnership Interest.  Immediately thereafter, the
terminated  partnership  distributes  interests  in the new  partnership  to the
purchasing  partner and remaining  partners in proportion to their  interests in
liquidation of the terminated partnership.

      Sale or Exchange of Partnership Interests. Generally, capital gain or loss
will be recognized on a sale or exchange of  Partnership  Interests in an amount
equal to the difference  between the amount  realized and the seller's tax basis
in  the  Partnership  Interests  sold.  A  beneficial  owner  of  a  Partnership
Interest's  tax  basis  in a  Partnership  Interest  will  generally  equal  the
beneficial  owner's cost  increased by the  beneficial  owner's  share of Issuer
includible  income and decreased by any  distributions  received with respect to
such Partnership  Interest.  In addition,  both the tax basis in the Partnership
Interest and the amount realized on a sale of a Partnership  Interest would take
into account the beneficial  owner's share of any  indebtedness of the Issuer. A
beneficial  owner  acquiring  Partnership  Interests at different  prices may be
required to maintain a single  aggregate  adjusted tax basis in such Partnership
Interest,  and  upon  sale or  other  disposition  of  some  of the  Partnership
Interests,  allocate a portion of such  aggregate  tax basis to the  Partnership
Interests sold (rather than maintaining a separate tax basis in each Partnership
Interest for purposes of  computing  gain or loss on a sale of that  Partnership
Interest).

      Any  gain  on the  sale  of a  Partnership  Interest  attributable  to the
beneficial  owner's share of unrecognized  accrued market discount on the assets
of the Issuer would  generally  be treated as ordinary  income to the holder and
would give rise to special tax reporting requirements.  If a beneficial owner of
a  Partnership  Interest is required to recognize an aggregate  amount of income
over the life of the  Partnership  Interest  that  exceeds  the  aggregate  cash
distributions  with respect  thereto,  such excess will generally give rise to a
capital loss upon the retirement of the  Partnership  Interest.  If a beneficial
owner sells its  Partnership  Interest at a profit or loss, the transferee  will
have a higher or lower basis in the  Partnership  Interests  than the transferor
had. The tax basis of the  Issuer's  assets will not be adjusted to reflect that
higher or lower basis unless the Issuer files an election  under  section 754 of
the Tax Code.

      Partnership  Reporting  Matters.  A  partnership  is  required to (i) keep
complete and accurate books of the Issuer,  (ii) file a partnership  information
return  (IRS Form  1065)  with the IRS for each  taxable  year of the Issuer and
(iii) report each beneficial owner of a Partnership  Interest's  allocable share
of items of Issuer  income  and  expense  to  beneficial  owners  and the IRS on
Schedule K-1. The Issuer will not attempt to comply with U.S. federal income tax
reporting  requirements  applicable to partnerships as such  requirements  would
apply if the Notes were not treated as indebtedness.

Discount and Premium

      A Note purchased for an amount other than its outstanding principal amount
will be subject to the rules governing original issue discount,  market discount
or premium.  In very general terms,  (i) original issue discount is treated as a
form of  interest  and must be  included in a  beneficial  owner's  income as it
accrues  (regardless  of the  beneficial  owner's  regular method of accounting)
using a constant  yield  method;  (ii)  market  discount  is treated as ordinary
income and must be included in a beneficial owner's income as principal payments
are made on the Note (or upon a sale of a Note); and (iii) if a beneficial owner
so elects, premium may be amortized over the life of the Note and offset against
inclusions of interest  income.  These tax consequences are discussed in greater
detail below.

      Original  Issue  Discount.  In general,  a Note will be  considered  to be
issued with original issue discount equal to the excess,  if any, of its "stated
redemption  price at maturity" over its "issue price." The issue 


                                       33
<PAGE>

price of a Note is the  initial  offering  price to the public  (excluding  bond
houses and brokers) at which a  substantial  number of the Notes were sold.  The
issue  price also  includes  any  accrued  interest  attributable  to the period
between  the  beginning  of the first  Remittance  Period and the  closing  date
relating to such series of Notes (the  "Closing  Date").  The stated  redemption
price at  maturity  of a Note that has a notional  principal  amount or receives
principal  only or that is or may provide  for  accruals of interest is equal to
the sum of all  distributions to be made under such Note. The stated  redemption
price at  maturity  of any other Note is its stated  principal  amount,  plus an
amount equal to the excess (if any) of the interest payable on the first Payment
Date over the interest  that accrues for the period from the Closing Date to the
first Payment Date.  The Indenture  Trustee will supply,  at the time and in the
manner  required  by the  IRS,  to  beneficial  owners,  brokers  and  middlemen
information with respect to the original issue discount accruing on the Notes.

      Notwithstanding  the general  definition,  original issue discount will be
treated as zero if such  discount  is less than  0.25% of the stated  redemption
price at maturity of the Note  multiplied  by its  weighted  average  life.  The
weighted  average life of a Note is apparently  computed for this purpose as the
sum, for all distributions  included in the stated redemption price at maturity,
of the  amounts  determined  by  multiplying  (i) the number of  complete  years
(rounding  down for partial years) from the Closing Date until the date on which
each such  distribution  is  expected to be made under the  assumption  that the
Lease  Receivables  prepay at a specified rate (the "Prepayment  Assumption") by
(ii) a fraction,  the numerator of which is the amount of such  distribution and
the denominator of which is the Note's stated redemption price at maturity. Even
if original issue discount is treated as zero under this rule, the actual amount
of original issue discount must be allocated to the principal  distributions  on
the Note  and,  when each  such  distribution  is  received,  gain  equal to the
discount allocated to such distribution will be recognized.

      Section  1272(a)(6)  of the  Tax  Code  contains  special  original  issue
discount rules applicable to prepayable securities. Under these rules (described
in greater detail  below),  (i) the amount and rate of accrual of original issue
discount on each series of Notes will be based on (x) the Prepayment Assumption,
and (y) in the  case of a Note  calling  for a  variable  rate of  interest,  an
assumption  that the value of the index upon which such  variable  rate is based
remains  equal  to the  value  of  that  rate  on the  Closing  Date,  and  (ii)
adjustments will be made in the amount of discount accruing in each taxable year
in which the actual prepayment rate differs from the Prepayment Assumption.

      Section  1272(a)(6)(B)(iii)  of the Tax Code requires that the  Prepayment
Assumption used to calculate original issue discount be determined in the manner
prescribed  in Treasury  regulations.  To date,  no such  regulations  have been
promulgated.  The  legislative  history  of this  provision  indicates  that the
assumed  prepayment  rate must be the rate used by the  parties in  pricing  the
particular  transaction.  The Issuer anticipates that the Prepayment  Assumption
for each series of Notes will be consistent with this standard. The Issuer makes
no representation,  however,  that the Lease Receivables for a given series will
prepay at the rate reflected in the Prepayment  Assumption for that series or at
any other rate.  Each investor must make its own decision as to the  appropriate
Prepayment  Assumption to be used in deciding  whether or not to purchase any of
the Notes.

      Each  beneficial  owner must include in gross income the sum of the "daily
portions" of original issue discount on its Note for each day during its taxable
year on which it held such Note.  For this  purpose,  in the case of an original
beneficial  owner,  the  daily  portions  of  original  issue  discount  will be
determined as follows.  A  calculation  will first be made of the portion of the
original  issue  discount that accrued  during each "accrual  period."  Original
issue discount  calculations  must be based on accrual periods of no longer than
one year either (i)  beginning  on a payment  date (or, in the case of the first
such  period,  the Closing  Date) and ending on the day before the next  payment
date or (ii)  beginning  on the next day  following a payment date and ending on
the next payment date.

      Under  section  1272(a)(6)  of the Code,  the  portion of  original  issue
discount  treated as accruing for any accrual  period will equal the excess,  if
any, of (i) the sum of (A) the present values of all the distributions remaining
to be made on the Note, if any, as of the end of the accrual  period and (B) the
distribution  made on such Note during the accrual period of amounts included in
the stated  redemption price at maturity,  over (ii) the adjusted issue price of
such Note at the  beginning  of the accrual  period.  The  present  value of the
remaining distributions referred to in the preceding sentence will be calculated
based on (i) the yield to  maturity  of the Note,  calculated  as of the Closing
Date, giving effect to the Prepayment Assumption,  (ii) events (including actual
prepayments)  that have occurred prior to the end of the accrual  period,  (iii)
the Prepayment Assumption, and (iv) in the case of a Note 


                                       34
<PAGE>

calling for a variable  rate of interest,  an  assumption  that the value of the
index upon which such  variable  rate is based  remains the same as its value on
the Closing Date over the entire life of such Note.  The adjusted issue price of
a Note at any time will  equal the issue  price of such Note,  increased  by the
aggregate  amount of previously  accrued original issue discount with respect to
such Note, and reduced by the amount of any  distributions  made on such Note as
of that time of amounts included in the stated redemption price at maturity. The
original  issue  discount  accruing  during  any  accrual  period  will  then be
allocated  ratably to each day during the period to determine  the daily portion
of original issue discount.

      A subsequent  purchaser of a Note that  purchases such Note at a cost less
than its remaining stated  redemption price at maturity also will be required to
include in gross  income  for each day on which it holds  such  Note,  the daily
portion of original  issue  discount with respect to such Note (but reduced,  if
the cost of such Note to such purchaser  exceeds its adjusted issue price, by an
amount  equal to the  product  of (i) such  daily  portion  and (ii) a  constant
fraction,  the numerator of which is such excess and the denominator of which is
the sum of the daily  portions of original  issue  discount on such Note for all
days on or after the day of purchase).

      Market  Discount.  A  beneficial  owner that  purchases a Note at a market
discount, that is, at a purchase price less than the remaining stated redemption
price at maturity of such Note (or,  in the case of a Note with  original  issue
discount, its adjusted issue price), will be required to allocate each principal
distribution  first to  accrued  market  discount  on the  Note,  and  recognize
ordinary  income to the extent such  distribution  does not exceed the aggregate
amount of  accrued  market  discount  on such Note not  previously  included  in
income. With respect to Notes that have unaccrued original issue discount,  such
market  discount  must be included in income in addition to any  original  issue
discount. A beneficial owner that incurs or continues  indebtedness to acquire a
Note at a market  discount may also be required to defer the deduction of all or
a portion of the interest on such indebtedness until the corresponding amount of
market  discount is included in income.  In general terms,  market discount on a
Note may be treated as accruing either (i) under a constant yield method or (ii)
in proportion to remaining  accruals of original issue  discount,  if any, or if
none, in proportion to remaining  distributions  of interest on the Note, in any
case taking into account the Prepayment  Assumption.  The Indenture Trustee will
make  available,  as  required  by  the  IRS,  to  beneficial  owners  of  Notes
information necessary to compute the accrual of market discount.

      Notwithstanding  the  above  rules,  market  discount  on a Note  will  be
considered  to be zero if such  discount  is less  than  0.25% of the  remaining
stated  redemption  price at maturity of such Note  multiplied  by its  weighted
average  remaining life.  Weighted  average  remaining life presumably  would be
calculated in a manner  similar to weighted  average  life,  taking into account
payments (including prepayments) prior to the date of acquisition of the Note by
the subsequent purchaser.  If market discount on a Note is treated as zero under
this  rule,  the  actual  amount of market  discount  must be  allocated  to the
remaining  principal  distributions on the Note and, when each such distribution
is received,  gain equal to the discount  allocated to such distribution will be
recognized.

      Premium.  A purchaser of a Note that purchases such Note at a cost greater
than its  remaining  stated  redemption  price at maturity will be considered to
have purchased such Note (a "Premium Note") at a premium.  Such a purchaser need
not include in income any remaining original issue discount and may elect, under
section  171(c)(2)  of the Code,  to treat  such  premium as  "amortizable  bond
premium."  If a  beneficial  owner  makes  such an  election,  the amount of any
interest  payment that must be included in such  beneficial  owner's  income for
each  period  ending on a Payment  Date will be  reduced  by the  portion of the
premium  allocable to such period based on the Premium Note's yield to maturity.
Such premium  amortization  should be made using constant yield  principles.  If
such election is made by the beneficial  owner,  the election will also apply to
all bonds the  interest on which is not  excludible  from gross  income  ("fully
taxable  bonds")  held by the  beneficial  owner at the  beginning  of the first
taxable year to which the election  applies and to all such fully  taxable bonds
thereafter acquired by it, and is irrevocable without the consent of the IRS. If
such an election is not made, (i) such a beneficial  owner must include the full
amount of each  interest  payment in income as it accrues,  and (ii) the premium
must be allocated to the  principal  distributions  on the Premium Note and when
each such  distribution  is received,  a loss equal to the premium  allocated to
such  distribution  will be  recognized.  Any tax  benefit  from the premium not
previously  recognized will be taken into account in computing gain or loss upon
the sale or disposition of the Premium Note.

      Special  Election.  For any Note  acquired  on or after  April 4, 1994,  a
beneficial  owner may elect to  include  in gross  income  all  "interest"  that
accrues  on the Note by using a  constant  yield  method.  For  purposes  of the
election,  the term "interest" includes stated interest,  acquisition  discount,
original issue discount, de minimis original 


                                       35
<PAGE>

issue  discount,  market  discount,  de minimis  market  discount  and  unstated
interest as adjusted by any amortizable bond premium or acquisition  premium.  A
beneficial  owner  should  consult  its own tax advisor  regarding  the time and
manner of making and the scope of the  election  and the  implementation  of the
constant yield method.

Backup Withholding

      Distributions  of interest  and  principal,  as well as  distributions  of
proceeds from the sale of Notes, may be subject to the "backup  withholding tax"
under  section  3406  of the  Code  at a  rate  of 31%  if  recipients  of  such
distributions fail to furnish to the payor certain information,  including their
taxpayer  identification  numbers,  or otherwise  fail to establish an exemption
from such tax.  Any amounts  deducted  and  withheld  from a  distribution  to a
recipient would be allowed as a credit against such  recipient's  federal income
tax. Furthermore,  certain penalties may be imposed by the IRS on a recipient of
distributions  that is required to supply information but that does not do so in
the proper manner.

      The  Internal   Revenue   Service  has  issued  final   regulations   (the
"Withholding  Regulations"),  which  change  certain  of the rules  relating  to
certain presumptions  currently available relating to information  reporting and
backup  withholding.  The  Withholding  Regulations  would  provide  alternative
methods of satisfying the beneficial ownership  certification  requirement.  The
Withholding  Regulations are effective for distributions made after December 31,
1999, although valid withholding  certificates that are held on that date remain
valid until the earlier of December  31, 2000 or the due date of  expiration  of
the certificate under the rules as currently in effect.

Foreign Investors

      The Withholding  Regulations would require, in the case of Notes held by a
foreign partnership,  that (x) the certification  described above be provided by
the  partners  rather than by the foreign  partnership  and (y) the  partnership
provide certain information,  including a United States taxpayer  identification
number. See "Backup  Withholding"  above. A look-through rule would apply in the
case of tiered  partnerships.  Non-U.S.  Persons  should  consult  their own tax
advisors regarding the application to them of the Withholding Regulations.

      The Notes.  Distributions made on a Note to, or on behalf of, a beneficial
owner  that is not a U.S.  Person  generally  will be exempt  from U.S.  federal
income  and  withholding  taxes.  The term  "U.S.  Person " means a  citizen  or
resident  of the United  States,  a  corporation,  partnership  or other  entity
created or organized in or under the laws of the United  States or any political
subdivision  thereof,  an estate  that is  subject  to U.S.  federal  income tax
regardless of the source of its income,  or a trust if a court within the United
States can exercise primary supervision over its administration and at least one
United States person has the authority to control all  substantial  decisions of
the trust. This exemption is applicable provided (a) the beneficial owner is not
subject to U.S. tax as a result of a connection  to the United States other than
ownership  of the  Note,  (b)  the  beneficial  owner  signs a  statement  under
penalties of perjury that  certifies  that such  beneficial  owner is not a U.S.
Person,  and provides the name and address of such beneficial owner, and (c) the
last U.S.  Person in the chain of payment to the beneficial  owner receives such
statement from such beneficial owner or a financial  institution  holding on its
behalf  and does  not have  actual  knowledge  that  such  statement  is  false.
Beneficial owners should be aware that the IRS might take the position that this
exemption  does not apply to a beneficial  owner that is a  "controlled  foreign
corporation" described in section 881(c)(3)(C) of the Tax Code.

      Partnership  Interests.   Depending  upon  the  particular  terms  of  the
Transaction  Documents  and the  Indenture,  the Issuer may be  considered to be
engaged in a trade or  business  in the United  States for  purposes  of federal
withholding taxes with respect to non-U.S.  persons. If the Issuer is considered
to be engaged in a trade or business in the United  States for such purposes and
the Issuer is treated as a partnership,  the income of the Issuer  distributable
to a non-U.S.  person would be subject to federal withholding tax. Also, in such
cases,  a  non-U.S.  beneficial  owner  of  a  Partnership  Interest  that  is a
corporation  may be subject to the branch profits tax. If the Issuer is notified
that a  beneficial  owner of a  Partnership  Interest is a foreign  person,  the
Issuer may  withhold as if it were  engaged in a trade or business in the United
States in order to protect the Issuer from possible  adverse  consequences  of a
failure to withhold.  A foreign holder  generally would be entitled to file with
the IRS a claim for refund with respect to withheld  taxes,  taking the position
that no taxes were due because the Issuer was not in a U.S. trade or business.


                                       36
<PAGE>

                                    RATINGS

      Each Class of Notes offered  pursuant to this  Prospectus  and the related
Prospectus Supplement will be rated in one of the four highest rating categories
by one or more Rating  Agencies.  Such ratings will  address,  in the opinion of
such Rating Agencies, the likelihood that the Issuer will be able to make timely
payment of all  amounts due on the related  Notes in  accordance  with the terms
thereof.   Such   ratings  will  neither   address  any   prepayment   or  yield
considerations  applicable to any Notes nor constitute a recommendation  to buy,
sell or hold any Notes.

                              ERISA CONSIDERATIONS

      The Prospectus Supplement for each series of Notes will summarize, subject
to the limitations discussed therein, considerations under ERISA relevant to the
purchase  of such Notes by  employee  benefit  plans and  individual  retirement
accounts.

                              PLAN OF DISTRIBUTION

      The Notes will be acquired by the  Underwriters  for their own account and
may  be  resold  from  time  to  time  in one or  more  transactions,  including
negotiated transactions, at fixed public offering prices or at varying prices to
be determined at the time of sale or at the time of commitment therefor.

      In  connection  with  the  sale of the  Notes,  Underwriters  may  receive
compensation  from the  Issuer  or from  purchasers  of the Notes in the form of
discounts,   concessions   or   commissions.   The   Underwriters   and  dealers
participating  in the distribution of the Notes may be deemed to be underwriters
in connection with such Notes, and any discounts or commissions received by them
from the  Issuer  and any profit on the resale of Notes by them may be deemed to
be underwriting discounts and commissions under the Securities Act.

      In connection  with this  offering,  the  underwriters  may  over-allot or
effect transactions which stabilize or maintain the market prices of the offered
notes at levels  above those which might  otherwise  prevail in the open market.
Such stabilizing, if commenced, may be discontinued at any time.

      The  underwriting  agreement  pertaining  to the  sale of the  Notes  will
provide  that the  obligations  of the  Underwriters  will be subject to certain
conditions  precedent,  that the Underwriters  will be obligated to purchase all
such Notes if any are purchased and that, in limited  circumstances,  the Issuer
will indemnify the Underwriters  and the Underwriters  will indemnify the Issuer
against certain civil  liabilities,  including  liabilities under the Securities
Act or will contribute to payments required to be made in respect thereof.

      Purchasers of Notes,  including  dealers,  may, depending on the facts and
circumstances  of such  purchases,  be deemed to be  "underwriters"  within  the
meaning of the Securities  Act in connection  with reoffers and sales by them of
Notes.  Holders of Notes should consult with their legal advisors in this regard
prior to any such reoffer or sale.

      No dealer,  salesman or any other person has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus and the related  Prospectus  Supplement in connection  with the offer
made by this Prospectus and the related  Prospectus  Supplement and, if given or
made, such information or  representations  must not be relied upon. Neither the
delivery  of this  Prospectus  nor any  sale  made  hereunder  shall  under  any
circumstances create an implication that there has been no change in the affairs
of the Seller or the  Issuer or any  affiliate  thereof or the Leases  since the
date hereof.  This  Prospectus  does not constitute an offer or  solicitation by
anyone in any state in which such offer or  solicitation is not authorized or in
which the person making such offer or  solicitation is not qualified to do so to
anyone to whom it is unlawful to make such offer or solicitation.


                                       37
<PAGE>

                                 LEGAL OPINIONS

      Certain  legal  matters will be passed upon in relation to the issuance of
the Notes for the  Issuer  by  Ballard  Spahr  Andrews &  Ingersoll,  LLP and in
relation to certain other matters for the  Underwriters by Dewey Ballantine LLP,
New York, New York.

                                    EXPERTS

      The consolidated balance sheet of the Issuer as of _____________ ___, 1999
incorporated by reference in the  Prospectus,  has been  incorporated  herein in
reliance on the report of Ernst & Young LLP, independent  accountants,  given on
the authority of that firm as experts in accounting and auditing.

                             ADDITIONAL INFORMATION

      This Prospectus contains a summary of the material terms of the applicable
exhibits to the Registration  Statement and the documents referred to herein and
therein.  Copies of such  exhibits are on file at the offices of the  Securities
and  Exchange  Commission  in  Washington,  D.C.,  and may be  obtained at rates
prescribed  by  the  Commission  upon  request  to  the  Commission  and  may be
inspected, without charge, at the Commission's offices.


                                       38
<PAGE>

                                   EXHIBIT 1

                             IKON RECEIVABLES, LLC
                                 BALANCE SHEET

                                                               as of January __,
                                                               1999

- ------------------------------------------------------------   -----------------

                            Assets

Cash   .....................................................   $100.00

       Total assets.........................................   $100.00
                                                               =======

             Liabilities and Shareholder's Equity

Liabilities.................................................     $0

       Total liabilities....................................     $0
                                                               =======

Shareholder's equity........................................   $100.00

       Total shareholders equity............................   $100.00
                                                               =======

Total liabilities and shareholder's equity..................   $100.00
                                                               =======


                                       39
<PAGE>

                                 INDEX OF TERMS

      Set forth below is a list of the defined terms used in this Prospectus and
the pages on which the definitions of such terms may be found herein.

Acceptable Payment Status.....................................................11
Accrual Notes..................................................................2
Aggregate Discounted Lease Balance............................................10
Asset Pool.....................................................................1
Available Funds...............................................................17
Bankruptcy Code...............................................................30
Calculation Date..............................................................17
Casualty Loss.................................................................18
Casualty Payment..............................................................18
Cede...........................................................................4
CEDEL Participants............................................................21
Closing Date..................................................................33
Collection Account............................................................24
Collection Period.............................................................10
Contribution and Sale Agreement................................................9
Cooperative...................................................................21
Debtors........................................................................6
Defaulted Leases..............................................................18
Definitive Notes..............................................................22
Depositories..................................................................20
Discounted Lease Balance.......................................................3
Distribution Account..........................................................24
DTC............................................................................4
Early Termination Lease.......................................................18
Eligible Deposit Account......................................................24
Eligible Institution..........................................................24
Eligible Investments..........................................................24
Eligible Leases...............................................................10
Equipment......................................................................3
Euroclear Operator............................................................21
Euroclear Participants........................................................21
Events of Default.............................................................28
Exchange Act...................................................................6
FASB 13.......................................................................10
Finance Lease.................................................................10
Fixed Income Securities........................................................2
Fully Taxable Bonds...........................................................34
Indenture......................................................................1
Initial Payment Date..........................................................25
Insolvency Event..............................................................28
Insolvency Laws................................................................6
Investment Earnings...........................................................24
Lease Payments................................................................10
Lease Receivables..............................................................3
Lease Receivables Transfer Agreement...........................................9
leases.........................................................................3
Lessee.........................................................................3
Lessor.........................................................................3
Maximum Lease Term............................................................11
Note Insurer...................................................................4
Operating Leases..............................................................10


                                       40
<PAGE>

Outstanding Principal Amount..................................................19
Participants..................................................................19
Payment Date...................................................................2
Pool Factor...................................................................12
Premium Note..................................................................34
Prepayment Assumption.........................................................33
Purchase Leases...............................................................10
Rating Agencies................................................................6
Restricting Events............................................................18
Rules.........................................................................20
Senior Notes...................................................................2
Servicer Advance..............................................................25
Servicer Default..............................................................24
Servicer Reports..............................................................22
Servicing Fee.................................................................25
Servicing Fee Rate............................................................25
Stripped Notes.................................................................2
Subordinate Notes..............................................................2
Substitute Lease..............................................................19
Tax Counsel...................................................................31
Termination Payment...........................................................18
Terms and Conditions..........................................................21
Transaction Accounts..........................................................24
Transaction Document...........................................................1
U.S. Person...................................................................35
Warranty Event................................................................18
Withholding Regulations.......................................................35


                                       41
<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

      Set forth below is an estimate of the amount of fees and  expenses  (other
than  underwriting  discounts and commissions) to be incurred in connection with
the issuance and distribution of the Notes.

SEC Filing Fee..............................................       $ *
Indenture Trustee's Fees and Expenses.......................         *
Legal Fees and Expenses.....................................         *
Accounting Fees and Expenses................................         *
Printing and Engraving Expenses.............................         *
Blue Sky Qualification and Legal Investment Fees and 
   Expenses.................................................         *
Rating Agency Fees..........................................         *
Miscellaneous...............................................         *
                                                                     *
- ------------------------------------------------------------    -----------
TOTAL                                                              $

- ------------
* To be files by Amendment

Item 15.  Indemnification of Managers and Officers.

      Indemnification.  Under the Delaware  Limited  Liability  Company Act, the
Registrant  has the power and in some  instances  may be  required to provide an
agent,  including an officer or manager,  who was or is a party or is threatened
to be made a party to certain proceedings,  with indemnification against certain
expenses,   judgments,  fines,  settlements  and  other  amounts  under  certain
circumstances.

      Section  7.1  of  the  Limited   Liability   Company   Agreement  of  IKON
Receivables,  LLC.  provides that all officers and managers of the company shall
be  indemnified  by the company from and against all  expenses,  liabilities  or
other  matters  arising  out of their  status as an officer or manager for their
acts, omissions or services rendered in such capacities.  IOS Capital, Inc., the
ultimate  corporate parent of IKON Receivables LLC.,  maintains certain policies
of  liability  insurance  coverage for the officers and managers of IOS Capital,
Inc. and certain of its subsidiaries, including IKON Receivables, LLC.

      The  form of the  Underwriting  Agreement,  filed as  Exhibit  1.1 to this
Registration Statement,  provides that IKON Receivables,  LLC will indemnify and
reimburse the  underwriter(s)  and each controlling person of the underwriter(s)
with respect to certain expenses and liabilities,  including  liabilities  under
the 1933 Act or other  federal or state  regulations  or under the  common  law,
which arise out of or are based on certain  material  misstatements or omissions
in the Registration  Statement. In addition, the Underwriting Agreement provides
that the underwriter(s) will similarly indemnify and reimburse IKON Receivables,
LLC  with  respect  to  certain  material  misstatements  or  omissions  in  the
Registration  Statement which are based on certain written information furnished
by the  underwriter(s)  for  use  in  connection  with  the  preparation  of the
Registration Statement.

      Insurance.  As permitted under the Delaware Limited Liability Company Act,
the  Registrant's  Limited  Liability  Company  Agreement permit the managers to
purchase and maintain insurance on behalf of the Registrant's agents,  including
its officers and managers,  against any liability  asserted against them in such
capacity  or arising  out of such  agents'  status as such,  whether or not such
Registrant  would have the power to indemnify them against such liability  under
applicable law.


                                      II-1
<PAGE>

Item 16.  Exhibits.

    1.1     Form of Underwriting Agreement.*
           
    3.1     Certificate of Formation of IKON Receivables, LLC.*
           
    3.2     Limited Liability Company Agreement of IKON Receivables, LLC.*
           
    4.1     Form of Indenture between the Issuer and the Indenture Trustee.*
           
    5.1     Opinion of Ballard  Spahr  Andrews & Ingersoll,  LLP with respect to
            validity.*
           
    8.1      Opinion of Dewey Ballantine LLP with respect to tax matters.*
           
   10.1     Form of Receivables Acquisition Agreement.*
           
   23.1     Consents of Dewey Ballantine (included in Exhibit 8.1 hereto).*
           
   23.2     Consents  of  Ballard  Spahr  Andrews  & Ingersoll, LLP (included in
            Exhibit 5.1 hereto).*
           
   23.3     Consents of Accountants*
           
   25.1     Form of Statement of Eligibility of Indenture Trustee*

   99.1     Form of Prospectus Supplement
        
- --------------------------
*    To be Filed by Amendment.

Item 17.  Undertakings.

      A. Undertaking in respect of indemnification

      Insofar as indemnification  for liabilities arising under the 1933 Act may
be permitted to managers,  officers and  controlling  persons of the  Registrant
pursuant  to the  provisions  described  above in Item  15,  or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a manager,  officer or controlling  person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
manager,  officer or controlling  person in connection with the securities being
registered,  the  Registrant  will,  unless in the opinion of their  counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate jurisdiction the question of whether such indemnification by them is
against  public  policy as expressed in the 1933 Act and will be governed by the
final adjudication of such issue.

      B. Undertaking pursuant to Rule 415.

      The Registrant hereby undertakes:

      (1) To file,  during any period in which offers or sales are being made, a
post-effective amendment to this Registration Statement:

            (i) to include any  prospectus  required by Section  10(a)(3) of the
      Securities Act of 1933;

            (ii) to reflect in the  Prospectus any facts or events arising after
      the  effective  date of the  Registration  Statement  (or the most  recent
      post-effective amendment thereof) which, individually or in the aggregate,
      represent  a  fundamental  change  in the  information  set  forth  in the
      Registration  Statement.  Notwithstanding  the foregoing,  any increase or
      decrease in volume of  securities  offered (if the total  dollar  value of
      securities  offered  would not exceed  that which is  registered)  and any
      deviation from the low or high end of the estimated maximum offering range
      may be  reflected  in the form of  prospectus  filed  with the  Commission
      pursuant  to Rule 424(b) if, in the  aggregate,  the changes in volume and
      price  represent  no  more  than a 20%  change  in the  maximum  aggregate
      offering price set forth in the "Calculation of Registration Fee" table in
      the effective registration statement;


                                      II-2
<PAGE>

            (iii) to include any material  information  with respect to the plan
      of distribution not previously disclosed in the Registration  Statement or
      any material  change of such  information in the  Registration  Statement;
      provided,  however,  that  paragraphs  (i) and  (ii) do not  apply  if the
      information  required to be included in the  post-effective  amendment  by
      those  paragraphs is contained in periodic reports filed with or furnished
      to the  Commission  by the  Registrant  pursuant  to Section 13 or Section
      15(d) of the  Securities  Exchange  Act of 1934 that are  incorporated  by
      reference in the Registration Statement.

      (2)  That,  for  the  purpose  of  determining  any  liability  under  the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

      (3) To remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of the
offering.

      C. Undertaking pursuant to Rule 430A.

      The Registrant hereby undertakes:

      (1) For purposes of determining  any liability under the Securities Act of
1933,  the  information  omitted from the form of prospectus  filed as part of a
registration  statement in reliance  upon Rule 430A and contained in the form of
prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  registration
statement as of the time it was declared effective.

      (2) For the purpose of determining  any liability under the Securities Act
of 1933, each post-effective  amendment that contains a form of prospectus shall
be deemed to be a new registration  statement relating to the securities offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

      D. Undertaking pursuant to the Trust Indenture Act of 1939.

      The Registrant hereby undertakes to file an application for the purpose of
determining  the  eligibility  of the  trustee  to act under  subsection  (a) of
section 310 of the Trust  Indenture Act ("Act") in accordance with the rules and
regulations prescribed by the Commission under section 305(b)(2) of the Act.


                                      II-3
<PAGE>

                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-3 and has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the  City of New  York,  State  of New  York on the  21st day of
January,  1999. As of the date hereof, the Registrant  reasonably  believes that
the Security rating  requirement for asset-backed  offerings on Form S-3 will be
met at the time of each sale.

                                          IKON RECEIVABLES, LLC

                                          By: IKON RECEIVABLES FUNDING INC.,
                                              as Sole Member and Initial Manager

                                          By:/s/ Robert K. McLain
                                             --------------------------------
                                             Name:   Robert K. McLain
                                             Title: President

      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.

        Signature                       Title                         Date
        ---------                       -----                         ----
                           
/s/ Robert K. McLain      President & Director            January 21, 1999
- ------------------------
    Robert K. McLain      
                           
/s/ Patricia Donato       Secretary & Director            January 21, 1999
- ------------------------
    Patricia Donato       
                           
/s/ Joseph Churchman      Treasurer & Director            January 21, 1999
- ------------------------
    Joseph Churchman     


                                      II-4
<PAGE>

                                 EXHIBIT INDEX

 1.1  Form of Underwriting Agreement.*

 3.1  Certificate of Formation of IKON Receivables, LLC*

 3.2  Limited Liability Company Agreement of IKON Receivables, LLC*

 4.1  Form of Indenture between the Issuer and the Indenture Trustee.*

 5.1  Opinion  of  Ballard  Spahr  Andrews  &  Ingersoll,  LLP with  respect  to
      validity.*

 8.1  Opinion of Dewey Ballantine with respect to tax matters.*

10.1  Form of Receivables Acquisition Agreement.*

23.1  Consents of Dewey Ballantine (included in Exhibit 8.1 hereto).*

23.2  Consents of Ballard  Spahr  Andrews & Ingersoll,  LLP (included in Exhibit
      5.1 hereto).*

23.3  Consents of Accountants*

25.1  Form of Statement of Eligibility of Indenture Trustee*

99.1  Form of Prospectus Supplement.

- ----------------------------
*    To be Filed by Amendment.


                                      II-5



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission