FINANCIAL ASSET SECS CORP ASSET BACKED CERTS SRS 1999-1
8-K, 1999-02-25
ASSET-BACKED SECURITIES
Previous: IMC HOME EQUITY LOAN OWNER TRUST 1998-7, 8-K, 1999-02-25
Next: NEWCO ALASKA INC, S-4/A, 1999-02-25








       -----------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                     Date of Report (Date of earliest event
                           Reported) February 25, 1999


         FINANCIAL ASSET  SECURITIES  CORP., (as depositor under the Pooling and
         Servicing  Agreement,  dated as of January 1, 1998,  providing  for the
         issuance of the Option One  Mortgage  Loan Trust  1999-1,  Asset-Backed
         Certificates, Series 1999-1).

                        FINANCIAL ASSET SECURITIES CORP.
             (Exact name of registrant as specified in its charter)

         Delaware                      333-67329-02              06-1442101
(State or Other Jurisdiction         (Commission           (I.R.S. Employer
     of Incorporation)               File Number)         Identification No.)



600 Steamboat Road
Greenwich, Connecticut                                           06830  
(Address of Principal                                         (Zip Code)
 Executive Offices)


Registrant's telephone number, including area code (203) 625-2700
- -------------------------------------------------------------------------------

<PAGE>

                                                         
Item 5.       Other Events.

     Financial  Security  Assurance  Inc.  has  issued  a  certificate  guaranty
insurance policy, dated January 25, 1999, guaranteeing payments on the Class A-1
and Class A-2 Certificates (the "Policy"). The Policy, including Endorsement No.
1 thereto, is attached hereto as Exhibit 10.

     Financial Asset Securities Corp. (the "Company") entered into a Pooling and
Servicing  Agreement  dated as of January 1, 1999 (the  "Pooling  and  Servicing
Agreement"),  by and  among the  Company,  as  depositor,  Option  One  Mortgage
Corporation (the "Seller"),  as seller and servicer, and Norwest Bank Minnesota,
National Association, as trustee (the "Trustee"),  providing for the issuance of
the Option One Mortgage  Loan Trust  1999-1  Asset-Backed  Certificates,  Series
1999-1, Class A-1, Class A-2 and Class R (the  "Certificates").  The Pooling and
Servicing Agreement, without Exhibit D, is annexed hereto as Exhibit 99.

<PAGE>

Item 7.       Financial Statements, Pro Forma Financial
              Information and Exhibits.

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibits:

         10         The Policy  issued by  Financial  Security  Assurance  Inc.,
                    including Endorsement No. 1 thereto.

         99         The Pooling and Servicing Agreement,  dated as of January 1,
                    1999, by and among the Company,  the Seller and the Trustee,
                    without Exhibit D.

<PAGE>

                                   SIGNATURES


                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.

                                              FINANCIAL ASSET SECURITIES CORP.




                                              By: /s/ James Raeger
                                                 ---------------------------
                                              Name:   James Raeger
                                              Title:  Vice President



Dated:    February 25, 1999

<PAGE>

                                  Exhibit Index



Exhibit                                                               

10         The Policy issued by Financial  Security Assurance Inc.,
           including Endorsement No. 1 thereto.

99         Pooling and Servicing Agreement,
           dated as of January 1, 1999, by
           and among, the Company, the Seller
           and the Trustee, without exhibit D.

<PAGE>

                                   EXHIBIT 10

<PAGE>

[LOGO]                                                    FINANCIAL GUARANTY
                FINANCIAL                                 INSURANCE POLICY
                SECURITY
                ASSURANCESM

Trust:  As described in Endorsement No. 1                  Policy No.:  50770-N
Certificates: $194,337,000 Option One Mortgage      Date of Issuance:  01/25/99
              Loan Trust 1999-1, Asset-
              Backed Certificates, Series
              1999-1, Class A-1 and Class A-2

         FINANCIAL  SECURITY   ASSURANCE  INC.   ("Financial   Security"),   for
consideration received, hereby UNCONDITIONALLY AND IRREVOCABLY GUARANTEES to the
Trustee for the benefit of each Holder, subject only to the terms of this Policy
(which  includes  each  endorsement  hereto),  the full and complete  payment of
Guaranteed  Distributions with respect to the Certificates of the Trust referred
to above.

         For  the  further   protection  of  each  Holder,   Financial  Security
irrevocably  and  unconditionally  guarantees  payment  of  the  amount  of  any
distribution  of principal or interest  with  respect to the  Certificates  made
during the Term of this Policy to such Holder  that is  subsequently  avoided in
whole or in part as a preference payment under applicable law.

         Payment of any amount  required  to be paid under this  Policy  will be
made  following  receipt  by  Financial  Security  of  notice  as  described  in
Endorsement No. 1 hereto.

         Financial  Security  shall be subrogated to the right of each Holder to
receive  distributions  with respect to each  Certificate held by such Holder to
the extent of any payment by Financial Security hereunder.

         Except to the extent  expressly  modified by Endorsement  No. 1 hereto,
the following  terms shall have the meanings  specified for all purposes of this
Policy.  "Holder" means the registered  owner of any Certificate as indicated on
the  registration  books  maintained  by or on  behalf of the  Trustee  for such
purpose or, if the Certificate is in bearer form, the holder of the Certificate.
"Trustee",  "Guaranteed  Distributions" and "Term of this Policy" shall have the
meanings set forth in Endorsement No. 1 hereto.

         This Policy sets forth in full the  undertaking of Financial  Security,
and shall not be  modified,  altered  or  affected  by any  other  agreement  or
instrument,  including  any  modification  or amendment  thereto.  Except to the
extent expressly modified by an endorsement hereto, the premiums paid in respect
of this Policy are nonrefundable for any reason whatsoever.  This Policy may not
be canceled or revoked during the Term of this Policy.  An acceleration  payment
shall not be due under  this  Policy  unless  such  acceleration  is at the sole
option   of   Financial   Security.   THIS   POLICY  IS  NOT   COVERED   BY  THE
PROPERTY/CASUALTY  INSURANCE  SECURITY  FUND  SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.

         In witness whereof,  FINANCIAL  SECURITY ASSURANCE INC. has caused this
Policy to be executed on its behalf by its Authorized Officer.


                                             FINANCIAL SECURITY ASSURANCE INC.



                                              By /s/ Robert P. Cochran
                                                --------------------------------
                                                     AUTHORIZED OFFICER



A subsidiary of Financial Security Assurance Holdings Ltd.
350 Park Avenue, New York, N.Y.  10022-6022                     (212) 826-0100

Form 101NY (5/89)

<PAGE>

                              ENDORSEMENT NO. 1 TO
                       FINANCIAL GUARANTY INSURANCE POLICY


FINANCIAL SECURITY ASSURANCE INC.

TRUST:                Established   pursuant  to  the   Pooling  and   Servicing
                      Agreement  dated as of  January  1, 1999  among  Financial
                      Asset Securities Corp., as Depositor,  Option One Mortgage
                      Corporation,  as Seller  and  Servicer  and  Norwest  Bank
                      Minnesota, National Association, as Trustee

POLICY                NO.: 50770-N

CERTIFICATES:         $194,337,000   Option  One  Mortgage  Loan  Trust  1999-1,
                      Asset-Backed Certificates,  Series 1999- 1, Class A- 1 and
                      Class A-2

DATE OF ISSUANCE:     January 25, 1999

         1.  Definitions.  For all purposes of this Policy,  the terms specified
below shall have the meanings or constructions provided below. Capitalized terms
used herein and not otherwise defined herein shall have the meanings provided in
the Pooling and Servicing Agreement unless the context shall otherwise require.

         "Business  Day" means any day other than (i) a Saturday  or Sunday,  or
(ii) a day on which banking  institutions in the State of California,  the State
of New York or in the city in which the Corporate Trust Office of the Trustee is
located, are authorized or obligated by law or executive order to be closed.

         "Final  Distribution  Date" means the Distribution Date coinciding with
or following a purchase by either the Seller or Financial Security in accordance
with the  terms of clause  (i) of the first  paragraph  of  Section  10.01 or in
accordance  with  the  terms  of  Section  10.02 of the  Pooling  and  Servicing
Agreement.

         "Guaranteed  Distributions"  means,  with respect to each  Distribution
Date,  the  distribution  to be  made  to  the  Class  A  Certificates  on  such
Distribution  Date, in an aggregate  amount equal to the sum of (i) the Interest
Distributable  Amount (net of any Relief Act Interest  Shortfalls and Prepayment
Interest  Shortfalls) on the  Certificates,  (ii) the excess, if any, of (a) the
aggregate  Certificate Principal Balance of all of the Class A Certificates then
outstanding over (b) the aggregate principal balances of the Mortgage Loans then
outstanding  and  (iii) if (but  only if) such  Distribution  Date is the  Final
Distribution Date or Maturity Date for the Class A Certificates, the outstanding
Certificate  Principal Balance of the Class A Certificates  (without duplication
of amounts  included  pursuant to clause (ii)),  in each case in accordance with
the original terms of the Class A Certificates when issued and without regard to
any amendment or  modification  of the Class A  Certificates  or the Pooling and
Servicing  Agreement  which has not been  consented  to by  Financial  Security.
Guaranteed Distributions shall not include, nor shall coverage be provided under
this Policy in respect of any taxes,  withholding or other charge imposed by any
governmental authority.

<PAGE>

Policy No.:  50770-N                        Date of Issuance:  January 25, 1999

         "Maturity  Date"  means  the  Distribution   Date  coinciding  with  or
following  the final payment or other  liquidation  of the last Mortgage Loan or
REO Property as described in clause (ii) of the first paragraph of Section 11.01
of the  Pooling  and  Servicing  Agreement,  subject  to the  proviso  set forth
therein.

         "Policy" means this Financial  Guaranty  Insurance  Policy and includes
each endorsement thereto.

         "Pooling  and  Servicing  Agreement"  means the Pooling  and  Servicing
Agreement dated as of January 1, 1999 among Financial  Asset  Securities  Corp.,
Option One Mortgage Corporation and Norwest Bank Minnesota, National Association
with  respect  to  Option  One  Mortgage   Loan  Trust   1999-1,   Asset  Backed
Certificates,  Series  1999-1,  as amended from time to time with the consent of
Financial Security.

         "Receipt" and "Received" mean actual delivery to Financial Security and
to the Fiscal Agent (as defined  below),  if any, at or prior to 12:00 noon, New
York  City  time,  on a  Business  Day;  delivery  either on a day that is not a
Business  Day, or after 12:00  noon,  New York City time,  shall be deemed to be
Received on the next Succeeding Business Day. If any notice or certificate given
hereunder  by the  Trustee is not in proper form or is not  properly  completed,
executed or delivered,  it shall be deemed to have been Received,  and Financial
Security  or its Fiscal  Agent  shall  promptly  so advise the  Trustee  and the
Trustee may submit an amended notice.

         "Term of This Policy"  means the period from and  including the Date of
Issuance  to and  including  the date on  which  (i) the  Certificate  Principal
Balance of all of the Class A Certificates is zero, (ii) any period during which
any payment on the Class A  Certificates  could have been avoided in whole or in
part  as  a  preference   payment  under  applicable   bankruptcy,   insolvency,
receivership or similar law, has expired, and (iii) if any proceedings requisite
to avoidance as a preference payment have been commenced prior to the occurrence
of (i) and (ii),  a final and  nonappealable  order in  resolution  of each such
proceeding has been entered.

         "Trustee" means Norwest Bank Minnesota,  National  Association,  in its
capacity as Trustee under the Pooling and Servicing  Agreement and any successor
in such capacity.

         2.  Notices  and   Conditions  to  Payment  in  Respect  of  Guaranteed
Distributions.   Following  Receipt  by  Financial  Security  of  a  notice  and
certificate  from the  Trustee,  or its agent  designated  under the Pooling and
Servicing  Agreement,  in the form  attached  as Exhibit A to this  Endorsement,
Financial  Security  will  pay  any  amount  payable  hereunder  in  respect  of
Guaranteed  Distributions out of the funds of Financial Security on the later to
occur of (a)  12:00  noon,  New York  City  time,  on the  second  Business  Day
following  such  Receipt;  and (b)  12:00  noon,  New  York  City  time,  on the
Distribution Date to which such claim relates. Payments due hereunder in respect
of Guaranteed  Distributions  will be disbursed by wire transfer of  immediately
available  funds to the Policy  Payments  Account  established  pursuant  to the
Pooling and Servicing  Agreement or, if no such Policy Payments Account has been
established, to the Trustee.

         Financial  Security  shall be entitled to pay any amount  hereunder  in
respect of Guaranteed Distributions, including any acceleration payment, whether
or not any notice and certificate shall have been received by Financial Security
as provided above; provided,  however, that by its acceptance of this Policy the
Trustee  agrees to provide upon written  request to Financial  Security a notice
and  certificate  in respect of any such  payments  made by Financial  Security.
Financial  Security  shall be entitled  to pay  principal  hereunder  (including
Realized Losses) on an accelerated basis if Financial Security shall so elect in
its sole discretion, at anytime or from time to time, in whole or in part, at an
earlier  Distribution  Date  than  provided  in the  definition  of  "Guaranteed
Distributions,"  if such principal would have been payable under the Pooling and
Servicing  Agreement were funds sufficient to make such payment available to the
Trustee for such purposes.  Guaranteed Distributions insured hereunder shall not
include interest, in respect of principal paid hereunder on an accelerated basis
accruing from after the date of such payment of principal.  Financial Security's
obligations hereunder in respect of Guaranteed Distributions shall be discharged
to the extent  funds are  disbursed  by  Financial  Security as provided  herein
whether or not such funds are properly applied to the Trustee.

         3.  Notices  and   Conditions  to  Payment  in  Respect  of  Guaranteed
Distributions Avoided as Preference Payments. If any Guaranteed  Distribution is
avoided  as  a  preference  payment  under  applicable  bankruptcy,  insolvency,
receivership or similar law,  Financial Security will pay such amount out of the
funds of  Financial  Security  on the  later of (a) the date when due to be paid
pursuant  to the  Order  referred  to below or (b) the first to occur of (i) the
fourth Business Day following Receipt by Financial  Security from the Trustee of
(A) a certified copy of the order of the court or other  governmental body which
exercised  jurisdiction  to the  effect  that the Holder is  required  to return
principal  or  interest  distributed  with  respect to the Class A  Certificates
during the Term of this Policy  because  such  distributions  were  avoidable as
preference  payments  under  applicable  bankruptcy  law  (the  "Order"),  (B) a
certificate  of the Holder that the Order has been entered and is not subject to
any stay and (C) an assignment  duly  executed and  delivered by the Holder,  in
such form as is  reasonably  required by Financial  Security and provided to the
Holder by Financial  Security,  irrevocably  assigning to Financial Security all
rights  and  claims  of the  Holder  relating  to or  arising  under the Class A
Certificates  against the debtor which made such preference payment or otherwise
with respect to such preference payment or (ii) the date of Receipt by Financial
Security  from the Trustee of the items  referred to in clauses (A), (B) and (C)
above if, at least four Business  Days prior to such date of Receipt,  Financial
Security  shall have  Received  written  notice from the Trustee that such items
were to be  delivered  on such date and such date was  specified in such notice.
Such   payment    shall   be   disbursed   to   the    receiver,    conservator,
debtor-in-possession  or trustee in bankruptcy named in the Order and not to the
Trustee or any Holder directly  (unless a Holder has previously paid such amount
to the  receiver,  conservator,  debtor-in-possession  or trustee in  bankruptcy
named in the Order, in which case such payment shall be disbursed to the Trustee
for  distribution  to  such  Holder  upon  proof  of  such  payment   reasonably
satisfactory to Financial Security). In connection with the foregoing, Financial
Security shall have the rights provided  pursuant to Section 7.06 of the Pooling
and Servicing Agreement.

         4.  Governing  Law.  This Policy shall be governed by and  construed in
accordance with the laws of the State of New York,  without giving effect to the
conflict of laws principles thereof.

         5. Fiscal Agent. At any time during the Term of this Policy,  Financial
Security may appoint a fiscal  agent (the  "Fiscal  Agent") for purposes of this
Policy by written notice to the Trustee at the notice  address  specified in the
Pooling and Servicing  Agreement  specifying  the name and notice address of the
Fiscal Agent.  From and after the date of receipt of such notice by the Trustee,
(i) copies of all notices and  documents  required to be  delivered to Financial
Security pursuant to this Policy shall be simultaneously delivered to the Fiscal
Agent and to Financial  Security and shall not be deemed Received until Received
by both and (ii) all payments  required to be made by Financial  Security  under
this Policy may be made directly by Financial Security or by the Fiscal Agent on
behalf  of  Financial  Security.  The  Fiscal  Agent is the  agent of  Financial
Security only and the Fiscal Agent shall in no event be liable to any Holder for
any acts of the Fiscal Agent or any failure of Financial Security to deposit, or
cause to be deposited, sufficient funds to make payments due under this Policy.

         6. Waiver of Defenses.  To the fullest  extent  permitted by applicable
law, Financial Security agrees not to assert, and hereby waives, for the benefit
of each Holder,  all rights (whether by  counterclaim,  setoff or otherwise) and
defenses (including, without limitation, the defense of fraud), whether acquired
by  subrogation,  assignment  or  otherwise,  to the extent that such rights and
defenses  may be  available  to  Financial  Security  to  avoid  payment  of its
obligations under this Policy in accordance with the express  provisions of this
Policy.

         7.  Notices.  All  notices  to be given  hereunder  shall be in writing
(except  as  otherwise  specifically  provided  herein)  and  shall be mailed by
registered mail or personally  delivered or telecopied to Financial  Security as
follows:

                        Financial Security Assurance Inc.
                        350 Park Avenue
                        New York, NY 10022
                        Attention: Senior Vice President - Surveillance
                                   Re: Option One Mortgage Loan Trust 1999-1
                                       Asset-Backed Certificates, Series 1999-1
                        Telecopy No.: (212) 339-3518
                        Confirmation: (212) 826-0100

Financial  Security  may specify a different  address or  addresses  by writing,
mailed or delivered to the Trustee.

         8.  Priorities.  In the event any term or provision on the face of this
Policy is inconsistent with the provisions of this  Endorsement,  the provisions
of this Endorsement shall take precedence and shall be binding.

         9. Exclusions From Insurance Guaranty Funds. This Policy is not covered
by the Property/Casualty  Insurance Security Fund specified in Article 76 of the
New York  Insurance  Law.  This Policy is not  covered by the Florida  Insurance
Guaranty  Association  created  under  Part  II of  Chapter  631 of the  Florida
Insurance Code. In the event Financial  Security were to become  insolvent,  any
claims  arising under this Policy are excluded  from coverage by the  California
Insurance Guaranty Association,  established pursuant to Article 14.2 of Chapter
I of Part 2 of Division I of the California Insurance Code.

         10.  Surrender of Policy.  The Trustee shall  surrender  this Policy to
Financial Security for cancellation upon expiration of the Term of this Policy.

<PAGE>

Policy No.:  50770-N                        Date of Issuance:  January 25, 1999

         IN WITNESS WHEREOF,  FINANCIAL  SECURITY ASSURANCE INC. has caused this
Endorsement No. 1 to be executed by its Authorized Officer.

                                         FINANCIAL SECURITY ASSURANCE INC.


                                         By: ___________________________
                                                  Authorized Officer

<PAGE>

Policy No.:  50770-N                        Date of Issuance:  January 25, 1999


                                                                     Exhibit A
                                                              To Endorsement 1

                         NOTICE OF CLAIM AND CERTIFICATE

Financial Security Assurance Inc.
350 Park Avenue
New York, NY 10022

         The undersigned,  a duly authorized  officer of Norwest Bank Minnesota,
National  Association  (the "Trustee"),  hereby certifies to Financial  Security
Assurance Inc.  ("Financial  Security"),  with  reference to Financial  Guaranty
Insurance  Policy No.  50770-N dated January 25, 1999 (the  "Policy")  issued by
Financial  Security  in inspect of the Option One  Mortgage  Loan Trust  1999-1,
Asset-Backed  Certificates,   Series  1999-1,  Class  A-1  and  Class  A-2  (the
"Certificates"), that:

              (i) The  Trustee is the Trustee  under the  Pooling and  Servicing
         Agreement for the Holders.

              (ii) The sum of all  amounts on  deposit  (or  scheduled  to be on
         deposit) in the Distribution  Account and available for distribution to
         the Holders of the Guaranteed Distributions pursuant to the Pooling and
         Servicing  Agreement will be $_________ (the "Shortfall") less than the
         Guaranteed   Distributions   with  respect  to  the  Distribution  Date
         occurring on ___________________.

              (iii) The  Trustee  is making a claim  under  the  Policy  for the
         Shortfall  to be applied to  distributions  of principal or interest or
         both with respect to the Certificates.

              (iv) The  Trustee  agrees  that,  following  receipt of funds from
         Financial  Security,  it shall (a) hold such amounts in trust and apply
         the same  directly to the payment of  Guaranteed  Distributions  on the
         Certificates  when due; (b) not apply such funds for any other purpose;
         (c) not  commingle  such funds with other funds held by the Trustee and
         (d) maintain an accurate  record of such  payments with respect to each
         Certificate  and the  corresponding  claim on the Policy  and  proceeds
         thereof and, if the  Certificate is required to be surrendered for such
         payment,  shall  stamp on each such  Certificate  the legend  "$[INSERT
         APPLICABLE  AMOUNT] paid by Financial  Security and the balance  hereof
         has been canceled and reissued" and then shall deliver such Certificate
         to Financial Security.

              (v) The  Trustee,  on behalf of the  Holders,  hereby  assigns  to
         Financial  Security  the  rights of the  Holders  with  respect  to the
         Certificates to the extent of any payments under the Policy, including,
         without  limitation,  any  amounts  due to the  Holders  in  respect of
         securities  law  violations  arising  from  the  offer  and sale of the
         Certificates.  The  foregoing  assignment is in addition to, and not in
         limitation of, rights of subrogation  otherwise  available to Financial
         Security  in  respect of such  payments.  The  Trustee  shall take such
         action and deliver such  instruments as may be reasonably  requested or
         required by Financial  Security to effectuate the purpose or provisions
         of this clause (v).

              (vi) The  Trustee,  on its  behalf  and on behalf of the  Holders,
         hereby appoints  Financial Security as agent and  attorney-in-fact  for
         the Trustee and each such Holder in any legal  proceeding  with respect
         to  the  Certificates.   The  Trustee  hereby  agrees,  so  long  as  a
         Certificate  Insurer  Default (as defined in the Pooling and  Servicing
         Agreement) shall not exist,  Financial  Security may at any time during
         the  continuation  of any proceeding by or against the Depositor  under
         the United States  Bankruptcy Code or any other applicable  bankruptcy,
         insolvency, receivership, rehabilitation or similar law (an "Insolvency
         Proceeding") direct all matters relating to such Insolvency Proceeding.
         In addition, the Trustee hereby agrees that Financial Security shall be
         subrogated  to,  and the  Trustee  on its  behalf and on behalf of each
         Holder,  hereby delegates and assigns,  to the fullest extent permitted
         by law, the rights of the Trustee and each Holder in the conduct of any
         Insolvency Proceeding, including, without limitation, all rights of any
         party to an  adversary  proceeding  or action with respect to any court
         order issued in connection with any such Insolvency Proceeding.

              (vii) Payment  should be made by wire transfer  directed to Policy
         Payments Account.

         Unless the context otherwise  requires,  capitalized terms used in this
Notice of Claim and  Certificate  and not defined herein shall have the meanings
provided in the Policy.

         IN WITNESS WHEREOF,  the Trustee has executed and delivered this Notice
of Claim and Certificate as of the _____ day of ______________, ____.

                                              NORWEST BANK MINNESOTA,
                                              NATIONAL ASSOCIATION, as Trustee



                                              By: _________________________
                                              Title: ______________________


- ------------------------------------

For Financial Security or Fiscal Agent Use Only

Wire transfer sent on ______________ by ___________________

Confirmation Number _____________________________

<PAGE>

                                   EXHIBIT 99

<PAGE>

                                                                EXECUTION COPY




===============================================================================



                        FINANCIAL ASSET SECURITIES CORP.,
                                    Depositor


                        OPTION ONE MORTGAGE CORPORATION,
                               Seller and Servicer


                                       and


                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                     Trustee



                         POOLING AND SERVICING AGREEMENT

                           Dated as of January 1, 1999



                        ---------------------------------

                      Option One Mortgage Loan Trust 1999-1


                    Asset-Backed Certificates, Series 1999-1



===============================================================================

<PAGE>

                                Table of Contents
                                                                        Page

                                    ARTICLE I
                                   DEFINITIONS

Section 1.01.Defined Terms....................................................1
Section 1.02.Accounting......................................................32

                                   ARTICLE II
         CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

Section 2.01.Conveyance of Mortgage Loans....................................32
Section 2.02.Acceptance by Trustee...........................................35
Section 2.03.Repurchase or Substitution of Mortgage Loans by the Seller......37
Section 2.04.Representations and Warranties of the Seller with Respect
             to the Mortgage Loans...........................................39
Section 2.05.Representations, Warranties and Covenants of the Servicer.......40
Section 2.06.Representations and Warranties of the Depositor.................42
Section 2.07.Issuance of Certificates........................................43
Section 2.08.Representations and Warranties of the Seller....................43
Section 2.09.Covenants of the Seller.........................................45

                                   ARTICLE III
               ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

Section 3.01.Servicers to Act as Servicers...................................45
Section 3.02.Sub-Servicing Agreements Between Servicer and Sub-Servicers.....47
Section 3.03.Successor Sub-Servicers.........................................48
Section 3.04.Liability of the Servicer.......................................49
Section 3.05.No Contractual Relationship Between Sub-Servicers and the
             Trustee or Certificateholders...................................49
Section 3.06.Assumption or Termination of Sub-Servicing Agreements
             by Trustee......................................................49
Section 3.07.Collection of Certain Mortgage Loan Payments....................50
Section 3.08.Sub-Servicing Accounts..........................................50
Section 3.09.Collection of Taxes, Assessments and Similar Items;
             Servicing Accounts..............................................51
Section 3.10.Collection Account and Distribution Account.....................52
Section 3.11.Withdrawals from the Collection Account and
             Distribution Account............................................54
Section 3.12.Investment of Funds in the Collection Account and
             the Distribution Account........................................55
Section 3.13.[Reserved]......................................................56
Section 3.14.Maintenance of Hazard Insurance and Errors and Omissions
             and Fidelity Coverage...........................................56
Section 3.15.Enforcement of Due-On-Sale Clauses; Assumption Agreements.......58
Section 3.16.Realization Upon Defaulted Mortgage Loans.......................59
Section 3.17.Trustee to Cooperate; Release of Mortgage Files.................61
Section 3.18.Servicing Compensation..........................................62
Section 3.19.Reports to the Trustee; Collection Account Statements...........63
Section 3.20.Statement as to Compliance......................................63
Section 3.21.Independent Public Accountants' Servicing Report................63
Section 3.22.Access to Certain Documentation; Filing of Reports
             by Trustee......................................................64
Section 3.23.Title, Management and Disposition of REO Property...............64
Section 3.24.Obligations of the Servicer in Respect of Prepayment
             Interest Shortfalls.............................................67
Section 3.25.[Reserved]......................................................67
Section 3.26.Obligations of the Servicer in Respect of Mortgage Rates
             and Monthly Payments............................................67
Section 3.27.Solicitations...................................................68

                                   ARTICLE IV
                                  FLOW OF FUNDS

Section 4.01.Distributions...................................................68
Section 4.02.Reserved........................................................71
Section 4.03.Statements......................................................71
Section 4.04.Remittance Reports; Advances....................................74

                                    ARTICLE V
                                THE CERTIFICATES

Section 5.01.The Certificates................................................75
Section 5.02.Registration of Transfer and Exchange of Certificates...........76
Section 5.03.Mutilated, Destroyed, Lost or Stolen Certificates...............80
Section 5.04.Persons Deemed Owners...........................................80
Section 5.05.Appointment of Paying Agent.....................................81

                                   ARTICLE VI
                   THE SELLER, THE SERVICER AND THE DEPOSITOR

Section 6.01.Liability of the Seller, the Servicer and the Depositor.........81
Section 6.02.Merger or  Consolidation  of, or Assumption of the
             Obligations  of, the Seller,  the Servicer
             or the Depositor................................................81
Section 6.03.Limitation on Liability of the Servicer and Others..............82
Section 6.04.Servicer Not to Resign..........................................82
Section 6.05.Delegation of Duties............................................83
Section 6.06.Reserved........................................................83
Section 6.07.Inspection......................................................83

                                   ARTICLE VII
                                     DEFAULT

Section 7.01.Servicer Events of Termination..................................84
Section 7.02.Trustee to Act; Appointment of Successor........................86
Section 7.03.Waiver of Defaults..............................................87
Section 7.04.Notification to Certificateholders..............................87
Section 7.05.Survivability of Servicer Liabilities...........................88

                                  ARTICLE VIII
                                   THE TRUSTEE

Section 8.01.Duties of Trustee...............................................88
Section 8.02.Certain Matters Affecting the Trustee...........................89
Section 8.03.Trustee Not Liable for Certificates or Mortgage Loans...........90
Section 8.04.Trustee May Own Certificates....................................91
Section 8.05.Seller to Pay Trustee Expenses..................................91
Section 8.06.Eligibility Requirements for Trustee............................92
Section 8.07.Resignation or Removal of Trustee...............................92
Section 8.08.Successor Trustee...............................................93
Section 8.09.Merger or Consolidation of Trustee..............................94
Section 8.10.Appointment of Co-Trustee or Separate Trustee...................94
Section 8.11.Limitation of Liability.........................................95
Section 8.12.Trustee May Enforce Claims Without Possession of Certificates...95
Section 8.13.Suits for Enforcement...........................................96
Section 8.14.Waiver of Bond Requirement......................................96
Section 8.15.Waiver of Inventory, Accounting and Appraisal Requirement.......96

                                   ARTICLE IX
                              REMIC ADMINISTRATION

Section 9.01.REMIC Administration............................................96
Section 9.02.Prohibited Transactions and Activities..........................98
Section 9.03.Indemnification with Respect to Certain Taxes and
             Loss of REMIC Status............................................98
Section 9.04.[Reserved]......................................................99

                                    ARTICLE X
                                   TERMINATION

Section 10.01.    Termination................................................99
Section 10.02.    Additional Termination Requirements.......................101

                                   ARTICLE XI
                CERTAIN MATTERS REGARDING THE CERTIFICATE INSURER

Section 11.01.    Rights of the Certificate Insurer To Exercise Rights
                  of Class A Certificateholders.............................102
Section 11.02.    Trustee To Act Solely with Consent of the Certificate
                  Insurer...................................................102
Section 11.03.    Trust Fund and Accounts Held for Benefit of the
                  Certificate Insurer.......................................103
Section 11.04.    Claims Upon the Policy; Policy Payments Account...........103
Section 11.05.    Effect of Payments by the Certificate Insurer;
                  Subrogation...............................................105
Section 11.06.    Notices to the Certificate Insurer........................105
Section 11.07.    Third-Party Beneficiary...................................105
Section 11.08.    Trustee to Hold the Policy................................105

                                   ARTICLE XII
                            MISCELLANEOUS PROVISIONS

Section 12.01.    Amendment.................................................106
Section 12.02.    Recordation of Agreement; Counterparts....................107
Section 12.03.    Limitation on Rights of Certificateholders................107
Section 12.04.    Governing Law; Jurisdiction...............................108
Section 12.05.    Notices...................................................108
Section 12.06.    Severability of Provisions................................109
Section 12.07.    Article and Section References............................109
Section 12.08.    Notice to the Rating Agencies.............................109
Section 12.09.    Further Assurances........................................110
Section 12.10.    Benefits of Agreement.....................................110
Section 12.11.    Acts of Certificateholders................................110

<PAGE>

EXHIBITS:
Exhibit A        Form of Class A Certificates
Exhibit B        Form of Class R Certificates
Exhibit C        [Reserved]
Exhibit D        Mortgage Loan Schedule
Exhibit E        Request for Release
Exhibit F-1      Form of Trustee's Initial Certification

Exhibit F-2      Form of Trustee's Final Certification

Exhibit F-3      Form of Receipt of Mortgage Note
Exhibit G        [Reserved]
Exhibit H        Form of Lost Note Affidavit
Exhibit I        Form of ERISA Representation
Exhibit J        Form of Investment Letter
Exhibit K        Form of Class R Certificate Transfer Affidavit
Exhibit L        Form of Transferor Certificate
Exhibit M        Form of Liquidation Report

<PAGE>

         This  Pooling and  Servicing  Agreement  is dated as of January 1, 1999
(the  "Agreement"),  among FINANCIAL ASSET  SECURITIES  CORP., as depositor (the
"Depositor"),  OPTION ONE MORTGAGE CORPORATION, as seller (in such capacity, the
"Seller")  and  servicer (in such  capacity,  the  "Servicer")  and NORWEST BANK
MINNESOTA, NATIONAL ASSOCIATION, as trustee (the "Trustee").

                             PRELIMINARY STATEMENT:

         The Depositor intends to sell pass-through certificates  (collectively,
the  "Certificates"),  to be issued hereunder in multiple classes,  which in the
aggregate will evidence the entire  beneficial  ownership  interest in the Trust
Fund  created  hereunder.  The  Certificates  will  consist of three  classes of
certificates,  designated as (i) the Class A-1 Certificates,  (ii) the Class A-2
Certificates and (iii) the Class R Certificates.

         As  provided  herein,  the  Trustee  shall  elect  that the Trust  Fund
(exclusive of the Collection Account) be treated for federal income tax purposes
as a real estate mortgage investment conduit ("REMIC").  The Class A-1 and Class
A-2 Certificates  represent  ownership of all of the "regular  interests" in the
REMIC,  and the  Class R  Certificates  represent  the sole  class of  "residual
interest" in the REMIC for purposes of the REMIC Provisions.

         The following  table sets forth (or describes)  the Class  designation,
Pass-Through  Rate and Original  Class  Certificate  Principal  Balance for each
Class of  Certificates  comprising  the  interests  in the  Trust  Fund  created
hereunder:

<PAGE>

===============================================================================
                         Original Class           Initial
                      Certificate Principal    Pass-Through     Assumed Final
      Class                 Balance                Rate        Maturity Dates
================== ------------------------- ---------------  ================
Class A-1.........   $     65,900,000              6.40%(1)   February 25, 2029
================== ------------------------- --------------- =================
Class A-2.........   $    128,437,000           5.43969%(1)   February 25, 2029
================== ========================= =============== ==================
Class R...........  N/A                                 N/A          N/A
================== ========================= =============== ==================

(1) Calculated pursuant to the definition of Pass-Through Rate.

                                   ARTICLE I

                                   DEFINITIONS

         Section 1.01. Defined Terms.

         Whenever used in this Agreement or in the  Preliminary  Statement,  the
following words and phrases,  unless the context otherwise requires,  shall have
the  meanings  specified  in  this  Article.  Unless  otherwise  specified,  all
calculations in respect of interest on the Group II  Certificates  shall be made
on the basis of the actual number of days elapsed on the basis of a 360-day year
and all other  calculations  of interest  described  herein shall be made on the
basis of a 360-day year consisting of twelve 30-day months.

         Many of the defined  terms listed below may apply to both Loan Groups /
Certificate  Groups  and are  sometimes  used in this  Agreement  to  refer to a
particular  Loan Group / Certificate  Group by the  adjectival  use of the words
"Group I" and "Group II".

         "1933 Act":  The Securities Act of 1933, as amended.

         "Account":  Either of the Collection Account and Distribution Account.

         "Accrual Period": With respect to (i) the Group I Certificates and each
Distribution  Date, the calendar  month prior to the month of such  Distribution
Date or (ii) the Group II Certificates and (A) the first  Distribution Date, the
period  commencing  on the Closing Date and ending on February 24, 1999,  or (B)
any  subsequent  Distribution  Date,  the  period  commencing  on the  preceding
Distribution Date and ending on the day preceding the current Distribution Date.

         "Adjustment  Date":  With respect to each Group II Mortgage Loan,  each
adjustment  date, on which the Mortgage Rate of a Group II Mortgage Loan changes
pursuant to the related  Mortgage Note. The first  Adjustment Date following the
Cut-off Date as to each Group II Mortgage Loan is set forth in the Mortgage Loan
Schedule.

         "Advance": As to any Mortgage Loan or REO Property, any advance made by
the Servicer in respect of any Distribution Date pursuant to Section 4.04.

         "Adverse REMIC Event": As defined in Section 9.01(f) hereof.

         "Affiliate":  With respect to any Person, any other Person controlling,
controlled  by or under common  control  with such Person.  For purposes of this
definition, "control" means the power to direct the management and policies of a
Person, directly or indirectly,  whether through ownership of voting securities,
by contract or otherwise and "controlling" and "controlled"  shall have meanings
correlative to the foregoing.

         "Agreement":  This Pooling and Servicing  Agreement and all  amendments
hereof and supplements hereto.

         "Annual  Loss  Percentage":  With respect to any  Distribution  Date, a
fraction,  expressed as a percentage, the numerator of which is the aggregate of
all  Realized  Losses  for the  twelve  months  ending  on the  last  day of the
preceding month and the denominator of which is the aggregate  Stated  Principal
Balance  of the  Mortgage  Loans and REO  Properties  as of the first day of the
twelfth preceding calendar month.

         "Applicable  Regulations":  As to any Mortgage Loan, all federal, state
and local laws, statutes, rules and regulations applicable thereto.

         "Assignment":   An  assignment  of  Mortgage,  notice  of  transfer  or
equivalent instrument, in recordable form, which is sufficient under the laws of
the jurisdiction wherein the related Mortgaged Property is located to reflect or
record the sale of the Mortgage.

         "Assumed Final Maturity  Date": As to each Class of  Certificates,  the
date set forth as such in the Preliminary Statement.

         "Available  Funds": The sum of the Group I Available Funds and Group II
Available Funds.

         "Available  Funds Cap": For any  Distribution  Date and Loan Group, the
difference  between (A) the average of the Mortgage  Rates of the Mortgage Loans
in such Loan Group as of the first day of the month  preceding the month of such
Distribution Date (or, in the case of the first  Distribution  Date, the Closing
Date),  weighted on the basis of the related Principal  Balances as of such date
and (B) the sum of (i) the  Servicing  Fee Rate  and (ii) the rate at which  the
premium and Premium Supplement payable to the Certificate  Insurer multiplied by
a fraction,  the numerator of which is the Certificate  Principal Balance of the
related  Class of  Certificates  and the  denominator  of which is the aggregate
Principal  Balance of the related Loan Group, is calculated and (iii) 0.50%. For
purposes of computing the Available Funds Cap with respect to Certificate  Group
II,  calculations  will be made on the basis of the actual number of days in the
related Due Period and a 360-day year.

         "Balloon  Mortgage Loan": A Mortgage Loan that provides for the payment
of the unamortized  principal  balance of such Mortgage Loan in a single payment
at the maturity of such  Mortgage  Loan that is  substantially  greater than the
preceding monthly payment.

         "Balloon Payment": A payment of the unamortized  principal balance of a
Mortgage Loan in a single  payment at the maturity of such Mortgage Loan that is
substantially greater than the preceding Monthly Payment.

         "Bankruptcy  Code": The Bankruptcy  Reform Act of 1978 (Title 11 of the
United States Code), as amended.

         "Basic Principal Distribution Amount": With respect to each Certificate
Group  and any  Distribution  Date,  the  excess  of (i) the  related  Principal
Remittance   Amount   for  such   Distribution   Date  over  (ii)  the   related
Overcollateralization Release Amount, if any, for such Distribution Date.

         "Book-Entry  Certificates":  Any  of the  Certificates  that  shall  be
registered in the name of the Depository or its nominee,  the ownership of which
is  reflected  on the  books  of the  Depository  or on the  books  of a  Person
maintaining  an  account  with  the  Depository  (directly,   as  a  "Depository
Participant",  or indirectly,  as an indirect participant in accordance with the
rules of the Depository and as described in Section 5.02 hereof). On the Closing
Date, the Class A Certificates shall be Book-Entry Certificates.

         "Business  Day":  Any day other than a  Saturday,  a Sunday or a day on
which the Certificate Insurer or banking or savings institutions in the State of
Delaware, the State of New York, the State of Maryland, the State of California,
the State of Minnesota, the Commonwealth of Pennsylvania or in the city in which
the Corporate Trust Office of the Trustee is located are authorized or obligated
by law or executive order to be closed.

         "Certificate":  Any Regular Certificate or Class R Certificate.

         "Certificate  Group":  Either the Group I Certificates  or the Group II
Certificates.

         "Certificateholder" or "Holder": The Person in whose name a Certificate
is registered in the  Certificate  Register and the  Certificate  Insurer to the
extent of Cumulative Insurance Payments, except that a Disqualified Organization
or  non-U.S.  Person  shall  not be a Holder  of a Class R  Certificate  for any
purpose hereof.

         "Certificate  Insurer":  Financial  Security  Assurance  Inc.,  a stock
insurance company organized and created under the laws of the State of New York,
or its successors in interest.

         "Certificate  Margin": On each Distribution Date (A) on or prior to the
Optional   Termination  Date,  0.50%  per  annum  and  (B)  after  the  Optional
Termination Date, 1.00%.

         "Certificate Owner": With respect to each Book-Entry  Certificate,  any
beneficial owner thereof.

         "Certificate   Principal  Balance":   With  respect  to  any  Class  of
Certificates  and any  Distribution  Date,  will  be  equal  to the  Certificate
Principal  Balance  thereof  on the  Closing  Date  (the  "Original  Certificate
Principal  Balance")  reduced by the sum of all amounts actually  distributed in
respect of principal of such Class on all prior Distribution Dates.

         "Certificate  Register"  and  "Certificate  Registrar":   The  register
maintained and registrar appointed pursuant to Section 5.02 hereof.

         "Class":  Collectively,  Certificates  which have the same  priority of
payment and bear the same class  designation  and the form of which is identical
except for variation in the Percentage Interest evidenced thereby.

         "Class A Certificate":  Any one of the Class A-1  Certificates or Class
A-2  Certificates  as designated on the face thereof  substantially  in the form
annexed  hereto as Exhibit A,  executed  by the Trustee  and  authenticated  and
delivered by the Trustee,  representing  the right to distributions as set forth
herein and therein.

         "Class A Certificateholder":  Any Holder of a Class A Certificate.

         "Class R Certificate": The Class R Certificate executed by the Trustee,
and authenticated and delivered by the Certificate  Registrar,  substantially in
the form  annexed  hereto  as  Exhibit B and  evidencing  the  ownership  of the
uncertificated Residual Interest in the REMIC.

         "Close of Business":  As used herein, with respect to any Business Day,
5:00 p.m.

         "Closing Date":  January 25, 1999.

         "Code":  The  Internal  Revenue  Code of 1986 as it may be amended from
time to time.

         "Collection Account": The account or accounts created and maintained by
the Servicer  pursuant to Section  3.10(a),  which shall be entitled "Option One
Mortgage  Corporation,   as  Servicer  for  Norwest  Bank  Minnesota,   National
Association,  as Trustee, in trust for registered Holders of Option One Mortgage
Loan Trust 1999-1, Asset-Backed Certificates,  Series 1999-1", and which must be
an Eligible Account.

         "Compensating Interest":  As defined in Section 3.24 hereof.

         "Corporate Trust Office":  The principal  corporate trust office of the
Trustee  at which  at any  particular  time  its  corporate  trust  business  in
connection with this Agreement shall be  administered,  which office at the date
of the  execution  of  this  instrument  is  located  at  Sixth  and  Marquette,
Minneapolis,  Minnesota 55479,  Attention:  Option One Series 1999-1, or at such
other  address as the Trustee may  designate  from time to time by notice to the
Certificateholders, the Depositor, the Certificate Insurer, the Servicer and the
Seller.

         "Custodian": Norwest Bank Minnesota, National Association, as custodian
of the Mortgage Files, and any successor thereto.

         "Cut-off Date": With respect to any Mortgage Loan, the later of (i) the
date of origination of such Mortgage Loan or (ii) January 1, 1999.

         "Cut-off Date Aggregate Principal  Balance":  With respect to each Loan
Group,  the  aggregate  of the Cut-off Date  Principal  Balances of the Mortgage
Loans in such Loan Group.

         "Cut-off Date  Principal  Balance":  With respect to any Mortgage Loan,
the  unpaid  principal  balance  thereof  as of the  Cut-off  Date (or as of the
applicable date of substitution with respect to a Qualified  Substitute Mortgage
Loan).

         "Debt  Service  Reduction":  With  respect  to  any  Mortgage  Loan,  a
reduction in the scheduled  Monthly Payment for such Mortgage Loan by a court of
competent  jurisdiction in a proceeding under the Bankruptcy Code, except such a
reduction resulting from a Deficient Valuation.

         "Deficiency  Amount":  With respect to any  Distribution  Date, (A) the
excess,  if  any,  of  (i)  Interest   Distributable  Amount  for  the  Class  A
Certificates (net of any Relief Act Interest  Shortfalls and Prepayment Interest
Shortfalls) over (ii) funds on deposit in the Distribution  Account available to
be  distributed  therefor  on such  Distribution  Date  and  (B) the  Guaranteed
Principal Amount.

         "Deficient  Valuation":  With respect to any Mortgage Loan, a valuation
of the related  Mortgaged  Property by a court of competent  jurisdiction  in an
amount less than the then  outstanding  principal  balance of the Mortgage Loan,
which valuation results from a proceeding initiated under the Bankruptcy Code.

         "Definitive Certificates":  As defined in Section 5.02(c) hereof.

         "Deleted  Mortgage Loan": A Mortgage Loan replaced or to be replaced by
one or more Qualified Substitute Mortgage Loans.

         "Delinquency  Percentage":   With  respect  to  each  Loan  Group,  any
Distribution Date and the related Due Period, the rolling three month average of
the fraction,  expressed as a  percentage,  the numerator of which is the sum of
the aggregate of the Principal Balances of all Mortgage Loans in such Loan Group
that are (i) 60 or more days Delinquent,  (ii) in bankruptcy and 60 or more days
Delinquent  under the applicable  Mortgage Note,  (iii) in foreclosure and 60 or
more days Delinquent,  or (iv) REO Properties as of the close of business on the
last day of such Due Period,  and the  denominator  of which is the related Loan
Group  Balance as of the close of  business  on the last day of such Due Period;
provided,  however,  that to the extent that Mortgage Loans in either Loan Group
purchased by the Seller  pursuant to Section  3.16(c)  have an aggregate  Stated
Principal  Balance in excess of 3.00% of the aggregate Stated Principal  Balance
of the Mortgage  Loans in such Loan Group as of the Cut-off Date,  such Mortgage
Loans shall not be  included  in either the  numerator  or the  denominator  for
purposes of calculating the Delinquency Percentage.

         "Delinquent":  Any Mortgage Loan, the Monthly Payment due on a Due Date
with respect to which is not made by the Close of Business on the next scheduled
Due Date for such Mortgage Loan.

         "Depositor":  Financial Asset Securities Corp., a Delaware corporation,
or any successor in interest.

         "Depository":  The initial  Depository  shall be The  Depository  Trust
Company, whose nominee is Cede & Co., or any other organization  registered as a
"clearing  agency"  pursuant to Section 17A of the  Securities  Exchange  Act of
1934, as amended. The Depository shall initially be the registered Holder of the
Book-Entry  Certificates.  The  Depository  shall at all  times  be a  "clearing
corporation"  as defined in Section  8-102(3) of the Uniform  Commercial Code of
the State of New York.

         "Depository  Participant":  A broker,  dealer,  bank or other financial
institution  or other  person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

         "Determination  Date": With respect to any Distribution  Date, the 15th
day of the  calendar  month in which such  Distribution  Date occurs or, if such
15th day is not a Business Day, the Business Day immediately preceding such 15th
day.

         "Directly Operate": With respect to any REO Property, the furnishing or
rendering of services to the tenants  thereof,  the  management  or operation of
such REO  Property,  the  holding  of such REO  Property  primarily  for sale to
customers,  the performance of any construction  work thereon or any use of such
REO Property in a trade or business conducted by the REMIC other than through an
Independent Contractor;  provided, however, that the Trustee (or the Servicer on
behalf of the  Trustee)  shall not be  considered  to  Directly  Operate  an REO
Property  solely  because the Trustee (or the Servicer on behalf of the Trustee)
establishes rental terms,  chooses tenants,  enters into or renews leases, deals
with  taxes  and  insurance,  or  makes  decisions  as  to  repairs  or  capital
expenditures with respect to such REO Property.

         "Disqualified   Organization":   A  "disqualified  organization"  under
Section 860E of the Code, which as of the Closing Date is any of: (i) the United
States, any state or political subdivision thereof, any foreign government,  any
international  organization,  or any  agency  or  instrumentality  of any of the
foregoing,  (ii) any organization (other than a cooperative described in Section
521 of the Code)  which is exempt  from the tax imposed by Chapter 1 of the Code
unless  such  organization  is subject to the tax  imposed by Section 511 of the
Code,  (iii) any  organization  described in Section  1381(a)(2)(C) of the Code,
(iv) an "electing  large  partnership"  within the meaning of Section 775 of the
Code or (v) any other Person so  designated by the Trustee based upon an Opinion
of Counsel  provided by  nationally  recognized  counsel to the Trustee that the
holding of an  ownership  interest in a Class R  Certificate  by such Person may
cause the Trust Fund or any Person having an ownership  interest in any Class of
Certificates  (other than such  Person) to incur  liability  for any federal tax
imposed  under the Code that would not otherwise be imposed but for the transfer
of an  ownership  interest  in  the  Class  R  Certificate  to  such  Person.  A
corporation will not be treated as an instrumentality of the United States or of
any state or political subdivision thereof, if all of its activities are subject
to tax  and,  a  majority  of its  board  of  directors  is  not  selected  by a
governmental  unit.  The  term  "United  States",   "state"  and  "international
organizations" shall have the meanings set forth in Section 7701 of the Code.

         "Distribution  Account":  The trust  account or  accounts  created  and
maintained  by the Trustee  pursuant to Section  3.10(b) which shall be entitled
"Distribution Account, Norwest Bank Minnesota, National Association, as Trustee,
in trust for the registered Certificateholders of Option One Mortgage Loan Trust
1999-1, Asset-Backed Certificates,  Series 1999-1" and which must be an Eligible
Account.

         "Distribution  Date":  The 25th day of any calendar  month,  or if such
25th day is not a Business Day, the Business Day immediately following such 25th
day, commencing in February 1999.

         "Due Date":  With respect to each  Mortgage  Loan and any  Distribution
Date, the first day of the calendar month in which such Distribution Date occurs
on which the Monthly  Payment for such Mortgage  Loan was due,  exclusive of any
days of grace.

         "Due  Period":  With  respect  to any  Distribution  Date,  the  period
commencing  on the  second  day of the month  preceding  the month in which such
Distribution  Date occurs and ending on the first day of the month in which such
Distribution Date occurs.

         "Eligible Account": Any of (i) an account or accounts maintained with a
federal  or  state  chartered  depository   institution  or  trust  company  the
short-term  unsecured debt obligations of which (or, in the case of a depository
institution  or trust  company  that is the  principal  subsidiary  of a holding
company,  the short-term unsecured debt obligations of such holding company) are
rated P-1 by Moody's  and A-1 by S&P (or  comparable  ratings if Moody's and S&P
are not the  Rating  Agencies)  at the time  any  amounts  are  held on  deposit
therein,  (ii) an account or accounts the deposits in which are fully insured by
the FDIC (to the limits established by such corporation), the uninsured deposits
in which account are otherwise  secured such that, as evidenced by an Opinion of
Counsel   delivered   to  the   Trustee   and  to  each   Rating   Agency,   the
Certificateholders  will have a claim with  respect to the funds in such account
or a perfected first priority  security  interest against such collateral (which
shall be limited to Permitted  Investments) securing such funds that is superior
to claims of any other  depositors  or creditors of the  depository  institution
with  which such  account  is  maintained,  (iii) a trust  account  or  accounts
maintained with the trust department of a federal or state chartered  depository
institution,  national  banking  association  or  trust  company  acting  in its
fiduciary  capacity or (iv) an account  otherwise (A)  acceptable to each Rating
Agency  without  reduction or  withdrawal  of their then current  ratings of the
Certificates as evidenced by a letter from each Rating Agency to the Trustee and
the Certificate Insurer and (B) acceptable to the Certificate Insurer.  Eligible
Accounts may bear interest.

         "ERISA":  The  Employee  Retirement  Income  Security  Act of 1974,  as
amended.

         "Escrow  Payments":  The  amounts  constituting  ground  rents,  taxes,
assessments,  water rates, fire and hazard insurance premiums and other payments
required to be  escrowed by the  Mortgagor  with the  mortgagee  pursuant to any
Mortgage Loan.

         "Estate  in Real  Property":  A fee  simple  estate in a parcel of real
property.

         "Extra Principal  Distribution  Amount":  With respect to a Certificate
Group and any  Distribution  Date, the lesser of (x) the related  General Excess
Available   Amount   for   such   Distribution   Date   and  (y)   the   related
Overcollateralization Deficiency Amount for such Distribution Date.

         "FDIC": Federal Deposit Insurance Corporation or any successor thereto.

         "Fannie Mae":  Federal National  Mortgage  Association or any successor
thereto.

         "Final Recovery Determination":  With respect to any defaulted Mortgage
Loan or any REO Property  (other than a Mortgage Loan or REO Property  purchased
by the Seller or the Servicer  pursuant to or as contemplated by Section 2.03 or
10.01),  a  determination  made by the  Servicer  that all  Insurance  Proceeds,
Liquidation Proceeds and other payments or recoveries which the Servicer, in its
reasonable  good faith  judgment,  expects to be finally  recoverable in respect
thereof have been so recovered. The Servicer shall maintain records, prepared by
a Servicing Officer, of each Final Recovery Determination made thereby.

         "Fiscal Agent": As defined in the Policy.

         "Fitch":  Fitch IBCA, Inc. or its successor in interest.

         "Foreclosure Price": The amount reasonably expected to be received from
the sale of the related Mortgaged  Property net of any expenses  associated with
foreclosure proceedings.

         "FHLMC": The Federal Home Loan Mortgage Corporation  ("FHLMC"),  or any
successor thereto.

         "General Excess Available Amount":  With respect to a Certificate Group
and each  Distribution  Date, the amount, if any, by which the related Available
Funds for such  Distribution  Date exceeds the aggregate  amount  distributed on
such  Distribution Date pursuant to paragraphs (i) through (v) of clauses (A) or
(B), as applicable, under Section 4.01.

         "Gross Margin":  With respect to each Group II Mortgage Loan, the fixed
percentage set forth in the related  Mortgage Note that is added to the Index on
each Adjustment  Date in accordance with the terms of the related  Mortgage Note
used to determine the Mortgage Rate for such Mortgage Loan.

         "Group I Available  Funds":  With respect to any Distribution  Date and
Loan Group I, an amount equal to the excess of (i) the sum of (a) the  aggregate
of the related Monthly Payments received on or prior to the Determination  Date,
(b) Liquidation  Proceeds,  Insurance Proceeds,  Principal Prepayments and other
unscheduled  recoveries  of  principal  and  interest  in respect of the Group I
Mortgage  Loans  during the  related  Prepayment  Period,  excluding  prepayment
penalties, (c) the aggregate of any amounts received in respect of a related REO
Property  withdrawn from any REO Account and deposited in the Collection Account
for such  Distribution  Date, (d) the aggregate of any amounts  deposited in the
Collection  Account by the  Servicer in respect of related  Prepayment  Interest
Shortfalls for such Distribution Date, (e) the aggregate of any related Advances
made by the Servicer  for such  Distribution  Date and (f) the  aggregate of any
related  advances  made by the Trustee for such  Distribution  Date  pursuant to
Section 7.02, over (ii) the sum of (a) related  amounts  reimbursable or payable
to the Servicer  pursuant to Section 3.11(a),  and (b) related amounts deposited
in the Collection  Account or the Distribution  Account,  as the case may be, in
error.

         "Group I Loan Balance":  As of any date, the aggregate of the Principal
Balances of all Mortgage Loans in Loan Group I as of such date.

         "Group I Certificates": The Class A-1 Certificates.

         "Group I Mortgage  Loan":  A Mortgage  Loan which  provides for a fixed
Mortgage Rate payable with respect thereto.

         "Group II Available  Funds":  With respect to any Distribution Date and
Loan Group II, an amount equal to the excess of (i) the sum of (a) the aggregate
of the related Monthly Payments received on or prior to the Determination  Date,
(b) Liquidation  Proceeds,  Insurance Proceeds,  Principal Prepayments and other
unscheduled  recoveries  of  principal  and  interest in respect of the Group II
Mortgage  Loans  during the  related  Prepayment  Period,  excluding  prepayment
penalties, (c) the aggregate of any amounts received in respect of a related REO
Property  withdrawn from any REO Account and deposited in the Collection Account
for such  Distribution  Date, (d) the aggregate of any amounts  deposited in the
Collection  Account by the  Servicer in respect of related  Prepayment  Interest
Shortfalls for such Distribution Date, (e) the aggregate of any related Advances
made by the Servicer  for such  Distribution  Date and (f) the  aggregate of any
related  advances  made by the Trustee for such  Distribution  Date  pursuant to
Section 7.02, over (ii) the sum of (a) related  amounts  reimbursable or payable
to the Servicer  pursuant to Section 3.11(a),  and (b) related amounts deposited
in the Collection  Account or the Distribution  Account,  as the case may be, in
error.

         "Group II Available  Funds Cap Carryover  Amount":  With respect to the
Class A-2 Certificates and any Distribution  Date on which the Pass-Through Rate
for such  Certificates is based upon the related Available Funds Cap, the sum of
(A) the excess of (i) the amount of interest such  Certificates  would otherwise
be entitled to receive on such  Distribution  Date had such rate been calculated
at the  Pass-Through  Rate without giving effect to the related  Available Funds
Cap, up to the  Maximum  Cap,  over (ii) the amount of interest  payable on such
Certificates at the Available Funds Cap for such  Distribution  Date and (B) the
Group II Available  Funds Cap  Carryover  Amount for all  previous  Distribution
Dates not previously paid, together with interest thereon at a rate equal to the
related  Pass-Through Rate, up to the Maximum Cap for such Certificates for such
Distribution  Date (it being  understood  that such amount is not covered by the
Policy).

         "Group II Certificates": The Class A-2 Certificates.

         "Group II Formula  Rate":  For any  Distribution  Date and the Group II
Certificates, LIBOR plus the Certificate Margin.

         "Group II Loan Balance": As of any date, the aggregate of the Principal
Balances of all Mortgage Loans in Loan Group II as of such date.

         "Group II Mortgage  Loan": A Mortgage Loan which provides at any period
during the life of such loan for the  adjustment of the Mortgage Rate payable in
respect thereto.

         "Guaranteed  Principal  Amount":  means (a) for any  Distribution  Date
(other than a Distribution  Date specified in (b)), the amount, if any, by which
the  Certificate  Principal  Balances  of  the  Class  A-1  and  the  Class  A-2
Certificates  exceed the Pool  Balance at the end of the  previous  month (after
giving  effect  to all  distributions  of  principal  on  the  related  Class  A
Certificates  on such  Distribution  Date) and (b) on the  Distribution  Date in
February 25, 2029 (after giving effect to all other  distributions  of principal
on the Class A  Certificates),  an  amount  equal to the  aggregate  Certificate
Principal Balance of the Class A Certificates.

         "Independent": When used with respect to any specified Person, any such
Person who (a) is in fact  independent of the Depositor,  the Servicer and their
respective Affiliates, (b) does not have any direct financial interest in or any
material  indirect  financial  interest in the  Depositor or the Servicer or any
Affiliate  thereof,  and (c) is not connected with the Depositor or the Servicer
or  any  Affiliate  thereof  as an  officer,  employee,  promoter,  underwriter,
trustee,  partner,  director or Person performing similar  functions;  provided,
however,  that a Person shall not fail to be Independent of the Depositor or the
Servicer or any Affiliate  thereof  merely because such Person is the beneficial
owner of 1% or less of any class of  securities  issued by the  Depositor or the
Servicer or any Affiliate thereof, as the case may be.

         "Independent  Contractor":  Either  (i)  any  Person  (other  than  the
Servicer) that would be an  "independent  contractor"  with respect to the REMIC
within the  meaning of  Section  856(d)(3)  of the Code if the REMIC were a real
estate  investment  trust  (except  that the  ownership  tests set forth in that
section  shall be  considered  to be met by any Person  that owns,  directly  or
indirectly, 35% or more of any Class of Certificates), so long as the REMIC does
not  receive  or derive  any  income  from such  Person  and  provided  that the
relationship  between such Person and the REMIC is at arm's  length,  all within
the  meaning of Treasury  Regulation  Section  1.856-4(b)(5),  or (ii) any other
Person  (including  the  Servicer)  if the  Trustee  has  received an Opinion of
Counsel  to the  effect  that the  taking of any  action in  respect  of any REO
Property by such Person,  subject to any conditions therein  specified,  that is
otherwise herein contemplated to be taken by an Independent  Contractor will not
cause such REO Property to cease to qualify as "foreclosure property" within the
meaning of Section  860G(a)(8)  of the Code  (determined  without  regard to the
exception  applicable for purposes of Section 860D(a) of the Code), or cause any
income realized in respect of such REO Property to fail to qualify as Rents from
Real Property.

         "Index":  With respect to each Group II Mortgage  Loan and with respect
to each related  Adjustment Date, the index as specified in the related Mortgage
Note.

         "Initial  Certificate  Principal Balance":  With respect to any Regular
Certificate,  the amount designated "Initial  Certificate  Principal Balance" on
the face thereof.

         "Insurance Agreement":  The insurance and indemnity agreement, dated as
of January 25, 1999, among the Certificate  Insurer,  the Seller,  the Depositor
and the Trustee.

         "Insurance  Proceeds":  Proceeds of any title policy,  hazard policy or
other insurance  policy (other than the Policy) covering a Mortgage Loan, to the
extent such  proceeds  are not to be applied to the  restoration  of the related
Mortgaged  Property  or  released  to  the  Mortgagor  in  accordance  with  the
procedures  that the Servicer would follow in servicing  mortgage loans held for
its own account,  subject to the terms and  conditions  of the related  Mortgage
Note and Mortgage.

         "Insurer  Default":  The  existence  and  continuance  of  any  of  the
following:

              (a) the Certificate Insurer fails to make a payment required under
         the Policy in accordance with its terms;

              (b) the  Certificate  Insurer (A) files any  petition or commences
         any case or proceeding under any provision or chapter of the Bankruptcy
         Code or any other similar  federal or state law relating to insolvency,
         bankruptcy, rehabilitation,  liquidation or reorganization, (B) makes a
         general  assignment  for the  benefit of its  creditors,  or (C) has an
         order for relief entered  against it under the  Bankruptcy  Code or any
         other similar federal or state law relating to insolvency,  bankruptcy,
         rehabilitation,  liquidation  or  reorganization  which  is  final  and
         nonappealable; or

              (c) a court of competent jurisdiction,  the New York Department of
         Insurance or other competent  regulatory  authority  enters a final and
         nonappealable  order,  judgment or decree (A)  appointing  a custodian,
         trustee,  agent or receiver for the  Certificate  Insurer or for all or
         any material  portion of its property or (B)  authorizing the taking of
         possession  by  a  custodian,   trustee,   agent  or  receiver  of  the
         Certificate Insurer (or the taking of possession of all or any material
         portion of the property of the Certificate Insurer).

         "Interest Determination Date": With respect to the Class A Certificates
and for each  Accrual  Period,  the second  LIBOR  Business  Day  preceding  the
commencement of such Accrual Period.

         "Interest  Distributable Amount": With respect to any Distribution Date
and each  Class  of Class A  Certificates,  the sum of (i) the  related  Monthly
Interest Distributable Amount for such Class for such Distribution Date and (ii)
the  related  Unpaid  Interest   Shortfall   Amount  for  such  Class  for  such
Distribution Date.

         "Late  Collections":  With  respect to any Mortgage  Loan,  all amounts
received subsequent to the Determination Date immediately  following any related
Due  Period,  whether as late  payments  of  Monthly  Payments  or as  Insurance
Proceeds,  Liquidation  Proceeds or otherwise,  which represent late payments or
collections of principal and/or interest due (without regard to any acceleration
of payments  under the related  Mortgage and Mortgage  Note) but delinquent on a
contractual basis for such Due Period and not previously recovered.

         "LIBOR":  With  respect to each  Accrual  Period other than the initial
Accrual  Period,  the rate  determined  by the Trustee on the  related  Interest
Determination  Date on the basis of the offered rates of the Reference Banks for
one-month  United States dollar  deposits,  as such rates appear on the Telerate
Screen 3750, as of 11:00 a.m. (London time) on such Interest Determination Date.
On each Interest  Determination  Date, LIBOR for the related Accrual Period will
be established by the Trustee as follows:

              (i) If on such Interest  Determination  Date two or more Reference
         Banks provide such offered  quotations,  LIBOR for the related  Accrual
         Period shall be the arithmetic mean of such offered quotations (rounded
         upwards if necessary to the nearest whole multiple of 1/16 of 1%); and

              (ii)  If on  such  Interest  Determination  Date  fewer  than  two
         Reference Banks provide such offered quotations,  LIBOR for the related
         Accrual  Period shall be the higher of (i) LIBOR as  determined  on the
         previous  Interest  Determination  Date and (ii) the  Reserve  Interest
         Rate.

         "LIBOR Business Day": Any day on which banks in London, England and The
City of New York are open and conducting  transactions  in foreign  currency and
exchange.

         "Liquidated  Mortgage Loan": As to any Distribution  Date, any Mortgage
Loan in respect of which the Servicer has  determined,  in  accordance  with the
servicing  procedures  specified herein, as of the end of the related Prepayment
Period,  that all Liquidation  Proceeds which it expects to recover with respect
to the  liquidation  of the  Mortgage  Loan or  disposition  of the  related REO
Property have been recovered.

         "Liquidation  Event":  With  respect to any Mortgage  Loan,  any of the
following events:  (i) such Mortgage Loan is paid in full; (ii) a Final Recovery
Determination  is made as to such Mortgage  Loan; or (iii) such Mortgage Loan is
removed from the Trust Fund by reason of its being  purchased,  sold or replaced
pursuant to or as contemplated by Section 2.03 or Section 10.01. With respect to
any  REO  Property,  either  of  the  following  events:  (i) a  Final  Recovery
Determination  is made as to such REO  Property;  or (ii) such REO  Property  is
removed from the Trust Fund by reason of its being sold or purchased pursuant to
Section 3.23 or Section 10.01.

         "Liquidation  Proceeds":  The amount  (other than  amounts  received in
respect of the rental of any REO Property prior to REO Disposition)  received by
the Servicer in  connection  with (i) the taking of all or a part of a Mortgaged
Property by exercise of the power of eminent  domain or  condemnation,  (ii) the
liquidation  of  a  defaulted  Mortgage  Loan  by  means  of a  trustee's  sale,
foreclosure sale or otherwise, or (iii) the repurchase,  substitution or sale of
a Mortgage  Loan or an REO Property  pursuant to or as  contemplated  by Section
2.03, Section 3.23 or Section 10.01.

         "Loan-to-Value  Ratio": As of any date and Mortgage Loan, the fraction,
expressed as a percentage,  the  numerator of which is the Principal  Balance of
the  Mortgage  Loan,  and the  denominator  of which is the Value of the related
Mortgaged Property.

         "Loan  Group":  Either  Loan Group I or Loan  Group II, as the  context
requires.

         "Loan Group  Balance":  Either the Group I Loan Balance or the Group II
Loan Balance, as applicable.

         "Loan Group I": The pool of Mortgage  Loans  identified  in the related
Mortgage Loan Schedule as having been assigned to Loan Group I.

         "Loan Group II": The pool of Mortgage  Loans  identified in the related
Mortgage Loan Schedule as having been assigned to Loan Group II.

         "Losses":  As defined in Section 9.03.

         "Lost Note  Affidavit":  With respect to any Mortgage  Loan as to which
the original  Mortgage Note has been  permanently  lost or destroyed and has not
been  replaced,  an  affidavit  from the  Seller  certifying  that the  original
Mortgage Note has been lost, misplaced or destroyed (together with a copy of the
related  Mortgage  Note and  indemnifying  the Trust  against any loss,  cost or
liability  resulting from the failure to deliver the original  Mortgage Note) in
the form of Exhibit H hereto.

         "Majority  Certificateholders":  The Holders of Certificates evidencing
at least 51% of the Voting Rights.

         "Majority  Class  R   Certificateholders":   The  Holders  of  Class  R
Certificates  evidencing  at  least a 51%  Percentage  Interest  in the  Class R
Certificates.

         "Maximum Cap": For any Distribution  Date and with respect to the Group
II Mortgage Loans,  the weighted  average of the Maximum Mortgage Rates less the
sum of (A) the  Servicing  Fee Rate and (B) the rate at which  the  premium  and
Premium Supplement payable to the Certificate  Insurer multiplied by a fraction,
the numerator of which is the Certificate Principal Balance of the related Group
of  Certificates  and  the  denominator  of  which  is the  current  outstanding
Principal Balance of the related Mortgage Loan Group, is calculated.

         "Maximum  Mortgage Rate":  With respect to each Group II Mortgage Loan,
the  percentage set forth in the related  Mortgage Note as the maximum  Mortgage
Rate thereunder.

         "Minimum  Mortgage Rate":  With respect to each Group II Mortgage Loan,
the  percentage set forth in the related  Mortgage Note as the minimum  Mortgage
Rate thereunder.

         "Monthly Interest  Distributable Amount": With respect to each Class of
Class A  Certificates  and for any  Distribution  Date,  the amount of  interest
accrued during the related  Accrual Period at the related  Pass-Through  Rate on
the  Certificate  Principal  Balance  of such  Class  immediately  prior to such
Distribution  Date (or,  in the case of the first  Distribution  Date,  from the
Closing Date).

         "Monthly  Payment":  With respect to any Mortgage  Loan,  the scheduled
monthly payment of principal and interest on such Mortgage Loan which is payable
by the  related  Mortgagor  from time to time under the related  Mortgage  Note,
determined:  (a) after giving effect to (i) any Deficient  Valuation and/or Debt
Service  Reduction  with respect to such Mortgage Loan and (ii) any reduction in
the amount of interest  collectible from the related  Mortgagor  pursuant to the
Relief Act; (b) without  giving effect to any extension  granted or agreed to by
the Servicer  pursuant to Section 3.01; and (c) on the assumption that all other
amounts, if any, due under such Mortgage Loan are paid when due.

         "Moody's":   Moody's  Investors  Service,  Inc.  or  its  successor  in
interest.

         "Mortgage":  The mortgage, deed of trust or other instrument creating a
first lien on, or first  priority  security  interest  in, a Mortgaged  Property
securing a Mortgage Note.

         "Mortgage  File":  The  mortgage   documents  listed  in  Section  2.01
pertaining to a particular  Mortgage Loan and any additional  documents required
to be added to the Mortgage File pursuant to this Agreement.

         "Mortgage  Loan":  Each mortgage loan  transferred  and assigned to the
Trustee pursuant to Section 2.01 or Section 2.03(d) as from time to time held as
a part of the Trust Fund,  the Mortgage  Loans so held being  identified  in the
Mortgage Loan Schedule.

         "Mortgage Loan Purchase  Agreement":  The agreement  between the Seller
and the Depositor, regarding the transfer of the Mortgage Loans by the Seller to
or at the direction of the Depositor.

         "Mortgage  Loan  Schedule":  As of any date, the list of Mortgage Loans
included  in the Trust Fund on such date,  separately  identifying  the Group II
Mortgage Loans and the Group I Mortgage  Loans,  attached  hereto as Schedule 1.
The Mortgage Loan  Schedule  shall be prepared by the Seller and shall set forth
the following information with respect to each Mortgage Loan:

              (1) the Mortgage Loan identifying number;

              (2) the Mortgagor's name;

              (3) the street  address of the  Mortgaged  Property  including the
         state and zip code;

              (4)  a  code  indicating   whether  the  Mortgaged   Property  was
         represented  by the  borrower,  at the  time of  origination,  as being
         owner-occupied;

              (5) the type of Residential  Dwelling  constituting  the Mortgaged
         Property;

              (6) the original months to maturity;

              (7) the stated  remaining months to maturity from the Cut-off Date
         based on the original amortization schedule;

              (8) the Loan-to-Value Ratio at origination;

              (9) the Mortgage Rate in effect immediately  following the Cut-off
         Date;

              (10) the date on which the first  Monthly  Payment  was due on the
         Mortgage Loan;

              (11) the stated maturity date;

              (12) the amount of the Monthly Payment at origination;

              (13) the amount of the  Monthly  Payment due on the first Due Date
         after the Cut-off Date;

              (14) the last Due Date on which a  Monthly  Payment  was  actually
         applied to the unpaid Stated Principal Balance;

              (15) the original principal amount of the Mortgage Loan;

              (16) the Stated  Principal  Balance of the Mortgage Loan as of the
         Close of Business on the Cut-off Date;

              (17) a code  indicating  the purpose of the  Mortgage  Loan (i.e.,
         purchase financing, rate/term refinancing, cash-out refinancing);

              (18) the Mortgage Rate at origination;

              (19) a code  indicating  the  documentation  program  (i.e.,  full
         documentation, limited documentation, stated income documentation);

              (20) the risk grade;

              (21) the Value of the Mortgaged Property;

              (22) the sale price of the Mortgaged Property, if applicable;

              (23) the actual unpaid  principal  balance of the Mortgage Loan as
         of the Cut-off Date;

              (24) the type and term of the related Prepayment Premium;

              (25) the rounding code; and

              (26) the program code.

         The Mortgage Loan Schedule  shall set forth the following  information,
as of the Cut-off Date with respect to the Mortgage  Loans in the  aggregate and
for each Loan Group: (1) the number of Mortgage Loans; (2) the current Principal
Balance of the Mortgage  Loans;  (3) the weighted  average  Mortgage Rate of the
Mortgage Loans; and (4) the weighted average maturity of the Mortgage Loans. The
Mortgage  Loan  Schedule  shall be  amended  from time to time by the  Seller in
accordance with the provisions of this Agreement.  With respect to any Qualified
Substitute  Mortgage Loan,  Cut-off Date shall refer to the related Cut-off Date
for such Mortgage Loan,  determined in accordance with the definition of Cut-off
Date herein.

         "Mortgage  Note":  The  original  executed  note or other  evidence  of
indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

         "Mortgage Pool":  The pool of Mortgage Loans,  identified on Schedule 1
from time to time, and any REO Properties acquired in respect thereof.

         "Mortgage Rate": With respect to each Mortgage Loan, the annual rate at
which  interest  accrues on such  Mortgage  Loan from time to time in accordance
with the provisions of the related  Mortgage Note, which rate (i) in the case of
each Group I Mortgage  Loan shall  remain  constant at the rate set forth in the
Mortgage Loan Schedule as the Mortgage Rate in effect immediately  following the
Cut-off  Date and (ii) in the case of each Group II Mortgage  Loan (A) as of any
date of determination until the first Adjustment Date following the Cut-off Date
shall be the rate set forth in the Mortgage  Loan  Schedule as the Mortgage Rate
in  effect  immediately  following  the  Cut-off  Date and (B) as of any date of
determination  thereafter  shall be the  rate as  adjusted  on the  most  recent
Adjustment Date, to equal the sum, rounded to the next highest or nearest 0.125%
(as provided in the Mortgage Note), of the Index, determined as set forth in the
related  Mortgage Note, plus the related Gross Margin subject to the limitations
set forth in the related  Mortgage Note. With respect to each Mortgage Loan that
becomes  an REO  Property,  as of any date of  determination,  the  annual  rate
determined in accordance with the immediately  preceding sentence as of the date
such Mortgage Loan became an REO Property.

         "Mortgaged Property": The underlying property securing a Mortgage Loan,
including any REO Property, consisting of an Estate in Real Property improved by
a Residential Dwelling.

         "Mortgagor":  The obligor on a Mortgage Note.

         "Net  Liquidation  Proceeds":  With respect to any Liquidated  Mortgage
Loan or any other  disposition  of related  Mortgaged  Property  (including  REO
Property) the related Liquidation Proceeds net of Advances,  Servicing Advances,
Servicing  Fees and any other  accrued and unpaid  servicing  fees  received and
retained in connection  with the  liquidation of such Mortgage Loan or Mortgaged
Property.

         "Net Loan Rate":  With respect to any Mortgage Loan (or the related REO
Property),  as of any date of determination,  a per annum rate of interest equal
to the then applicable  Mortgage Rate for such Mortgage Loan minus the Servicing
Fee Rate.

         "Net Prepayment  Interest  Shortfall":  With respect to each Loan Group
and any  Distribution  Date,  the  excess,  if any, of any  Prepayment  Interest
Shortfalls  in such  Loan  Group for such  date  over the  related  Compensating
Interest.

         "New Lease":  Any lease of REO  Property  entered into on behalf of the
Trust,  including  any lease  renewed or  extended on behalf of the Trust if the
Trust has the right to renegotiate the terms of such lease.

         "Nonrecoverable  Advance":  Any Advance or Servicing Advance previously
made in respect  of a  Mortgage  Loan or REO  Property  that,  in the good faith
business judgment of the Servicer,  will not be ultimately recoverable from Late
Collections, Insurance Proceeds or Liquidation Proceeds on such Mortgage Loan or
REO Property as provided herein.

         "Officers'  Certificate":  A certificate  signed by the Chairman of the
Board,  the Vice  Chairman  of the  Board,  the  President  or a vice  president
(however  denominated),  and  by the  Treasurer,  the  Secretary,  or one of the
assistant treasurers or assistant secretaries of the Servicer, the Seller or the
Depositor, as applicable.

         "Opinion of Counsel":  A written opinion of counsel,  who may,  without
limitation, be a salaried counsel for the Depositor or the Servicer,  acceptable
to the  Trustee,  except  that  any  opinion  of  counsel  relating  to (a)  the
qualification  of  any  REMIC  as a  REMIC  or (b)  compliance  with  the  REMIC
Provisions which must be an opinion of Independent counsel.

         "Optional  Termination  Date": The first Distribution Date on which the
Seller or the  Certificate  Insurer may opt to terminate the Trust Fund pursuant
to Section 10.01.

         "Original Class  Certificate  Principal  Balance":  With respect to the
Class A Certificates,  the  corresponding  amounts set forth opposite such Class
above  in  the   Preliminary   Statement  and,  with  respect  to  the  Class  R
Certificates, zero.

         "Other Insurance Proceeds": Proceeds of any title policy, hazard policy
or other insurance  policy covering a Mortgage Loan, to the extent such proceeds
are not to be applied to the  restoration of the related  Mortgaged  Property or
released to the Mortgagor in accordance  with the  procedures  that the Servicer
would follow in servicing mortgage loans held for its own account.

         "Overcollateralization   Deficiency   Amount":   With  respect  to  any
Distribution  Date and each Certificate  Group, the amount, if any, by which the
related    Overcollateralization    Target    Amount    exceeds    the   related
Overcollateralized  Amount on such  Distribution  Date (after  giving  effect to
distributions in respect of the related Basic Principal  Distribution  Amount on
such Distribution Date).

         "Overcollateralization   Release   Amount":   With   respect   to  each
Certificate  Group and any  Distribution  Date (A) prior to the  occurrence of a
Step  Down  Trigger,  zero,  and (B) on or after the  occurrence  of a Step Down
Trigger,  the lesser of (x) the  related  Principal  Remittance  Amount for such
Distribution   Date  and  (y)  the   excess,   if  any,   of  (i)  the   related
Overcollateralized  Amount for such Distribution Date, assuming that 100% of the
related  Principal  Remittance  Amount is applied as a principal  payment on the
related  Certificate  Group on such  Distribution  Date  over  (ii) the  related
Overcollateralization Target Amount for such Distribution Date.

         "Overcollateralization Target Amount": With respect to each Certificate
Group and any Distribution  Date, an amount equal to 3.50% of the initial Stated
Principal  Balance of the Group I Mortgage  Loans or 5.25% of the initial Stated
Principal Balance of the Group II Mortgage Loans,  respectively,  subject to the
following:  (i) if the Step Up  Trigger  has  occurred,  the  Overcollateralized
Target Amount with respect to each Certificate  Group for such Distribution Date
will be an amount equal to the aggregate  Stated Principal  Balance,  as of such
Distribution  Date, of (A) the Mortgage Loans in the Related Loan Group that are
30 days or more  delinquent as of the Close of Business of the last Business Day
of the calendar month preceding such Distribution Date and (B) REO Properties in
respect of the related Loan Group;  (ii) if the Step Up Trigger has not occurred
but the Step Up Spread Squeeze Test is met, the Overcollateralized Target Amount
with respect to each  Certificate  Group for such  Distribution  Date will be an
amount  equal to the sum of (A) the  Overcollateralized  Target  Amount for such
Distribution  Date determined as though the Step Up Spread Squeeze Test were not
met plus (B) the Spread Squeeze Overcollateralization  Increase Amount; or (iii)
if neither the Step Up Trigger has occurred nor the Step Up Spread  Squeeze Test
is met but the Step Down Trigger has  occurred,  the  Overcollateralized  Target
Amount with respect to each Certificate Group for such Distribution Date will be
an amount equal to the greater of (A) the greater of (1) 0.50% of the  aggregate
Stated  Principal  Balance of the Mortgage Loans in the related Loan Group as of
the Cut-off Date and (2) the  aggregate  Stated  Principal  Balance,  as of such
Distribution Date, of the largest outstanding  Mortgage Loan in the related Loan
Group and (B) the lesser of (x) 3.50% of the initial Stated Principal Balance of
the Group I Mortgage Loans or 5.25% of the initial Stated  Principal  Balance of
the Group II Mortgage  Loans,  as applicable,  and (y) the Stepped Down Required
Overcollateralized  Percentage of the aggregate Stated Principal  Balance of the
Mortgage  Loans and REO  Properties  in respect of the related  Loan Group as of
such Distribution Date.

         "Overcollateralized   Amount":  For  any  Distribution  Date  and  each
Certificate  Group,  the amount,  if any,  by which (i) the  related  Loan Group
Balance on the last day of the immediately preceding Due Period exceeds (ii) the
Certificate  Principal  Balance of such Class of Class A Certificates as of such
Distribution  Date after giving effect to distributions to be made on such Class
A Certificates on such Distribution Date.

         "Ownership Interest": As to any Certificate,  any ownership or security
interest in such Certificate,  including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

         "Pass-Through  Rate": As to any Distribution  Date and (i) with respect
to the Class A-1 Certificates, the lesser of (a) (1) 6.40% per annum on or prior
to the Optional  Termination  Date or (2) 6.90% after the  Optional  Termination
Date and (b) the related  Available  Funds Cap for such  Distribution  Date, and
(ii) with respect to the Class A-2 Certificates,  the lesser of (a) the Group II
Formula Rate and (b) the related Available Funds Cap for such Distribution Date.

         "Paying Agent":  Any paying agent appointed pursuant to Section 5.05.

         "Percentage  Interest":  With respect to any Certificate  (other than a
Class R Certificate),  a fraction,  expressed as a percentage,  the numerator of
which  is  the  Initial  Certificate   Principal  Balance  represented  by  such
Certificate  and the  denominator  of which is the  Original  Class  Certificate
Principal  Balance of the related Class.  With respect to a Class R Certificate,
the portion of the Class evidenced thereby, expressed as a percentage, as stated
on the face of such  Certificate;  provided,  however,  that the sum of all such
percentages for each such Class totals 100%.

         "Periodic  Rate Cap":  With respect to each Group II Mortgage  Loan and
any  Adjustment  Date  therefor,  the fixed  percentage set forth in the related
Mortgage  Note,  which is the maximum amount by which the Mortgage Rate for such
Mortgage Loan may increase or decrease  (without regard to the Maximum  Mortgage
Rate or the Minimum  Mortgage  Rate) on such  Adjustment  Date from the Mortgage
Rate in effect immediately prior to such Adjustment Date.

         "Permitted  Investments":  Any one or more of the following obligations
or securities  acquired at a purchase price of not greater than par,  regardless
of whether issued or managed by the Depositor,  the Servicer, the Trustee or any
of their  respective  Affiliates or for which an Affiliate of the Trustee serves
as an advisor:

                     (i) direct  obligations of, or obligations fully guaranteed
         as to timely payment of principal and interest by, the United States or
         any agency or  instrumentality  thereof,  provided such obligations are
         backed by the full faith and credit of the United States;

                     (ii) (A)  demand  and time  deposits  in,  certificates  of
         deposit of, bankers' acceptances issued by or federal funds sold by any
         depository  institution or trust company  (including the Trustee or its
         agent acting in their respective  commercial  capacities)  incorporated
         under the laws of the United States of America or any state thereof and
         subject  to  supervision   and  examination  by  federal  and/or  state
         authorities,  so long as, at the time of such investment or contractual
         commitment providing for such investment,  such depository  institution
         or trust company or its ultimate parent has a short-term uninsured debt
         rating in one of the two highest available rating categories of S&P and
         the highest available rating category of Moody's and provided that each
         such  investment has an original  maturity of no more than 365 days and
         (B) any other demand or time deposit or deposit  which is fully insured
         by the FDIC;

                     (iii)  repurchase  obligations with a term not to exceed 30
         days with  respect to any  security  described  in clause (i) above and
         entered into with a depository  institution or trust company (acting as
         principal)  rated A or higher by S&P and rated A2 or higher by Moody's,
         provided,   however,  that  collateral  transferred  pursuant  to  such
         repurchase obligation must be of the type described in clause (i) above
         and must (A) be valued  daily at current  market  prices  plus  accrued
         interest or (B) pursuant to such valuation,  be equal, at all times, to
         105% of the  cash  transferred  by the  Trustee  in  exchange  for such
         collateral  and (C), be  delivered to the Trustee or, if the Trustee is
         supplying the collateral, an agent for the Trustee, in such a manner as
         to accomplish  perfection of a security  interest in the  collateral by
         possession of certificated securities;

                     (iv) securities bearing interest or sold at a discount that
         are issued by any corporation incorporated under the laws of the United
         States of America or any State  thereof  and that are rated by a Rating
         Agency in its highest long-term unsecured rating categories at the time
         of  such  investment  or  contractual  commitment  providing  for  such
         investment;

                     (v) commercial paper  (including both  non-interest-bearing
         discount obligations and interest-bearing obligations payable on demand
         or on a  specified  date  not  more  than 30  days  after  the  date of
         acquisition  thereof)  that is rated by a Rating  Agency in its highest
         short-term  unsecured  debt  rating  available  at  the  time  of  such
         investment;

                     (vi)  units of money  market  funds  registered  under  the
         Investment  Company Act of 1940  including  funds managed or advised by
         the Trustee or an  affiliate  thereof  having a rating by S&P of AAA-G,
         AAA-m, or AA-m, and if rated by Moody's, rated Aaa, Aa1 or Aa2; and

                     (vii) if  previously  confirmed  in writing to the Trustee,
         any  other  demand,   money  market  or  time  deposit,  or  any  other
         obligation,  security or investment, as may be acceptable to the Rating
         Agencies  and  the  Certificate  Insurer  in  writing  as  a  permitted
         investment of funds backing securities having ratings equivalent to its
         highest initial rating of the Class A Certificates;

provided, that no instrument described hereunder shall evidence either the right
to receive (a) only interest  with respect to the  obligations  underlying  such
instrument or (b) both principal and interest  payments derived from obligations
underlying such instrument and the interest and principal  payments with respect
to such  instrument  provide a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations.

         "Permitted Transferee":  Any Transferee of a Residual Certificate other
than a Disqualified Organization or a non-U.S. Person.

         "Person":  Any  individual,  corporation,  partnership,  joint venture,
association,   joint  stock  company,  trust,   unincorporated  organization  or
government or any agency or political subdivision thereof.

         "Policy":  The Certificate Guaranty Insurance Policy (No. 50770-N) with
respect  to the Class A  Certificates  and all  endorsements  thereto  dated the
Closing Date,  issued by the Certificate  Insurer for the benefit of the Holders
of each Class of Class A Certificates.

         "Policy Payments Account":  The account established pursuant to Section
11.04 hereof.

         "Pool  Balance":  As  of  any  date  of  determination,  the  aggregate
principal balance of the Mortgage Loans.

         "Preference Amount": As defined in the Policy.

         "Preference Claim":  As defined in Section 11.04(d).

         "Premium Amount": As to any Distribution Date and each Class of Class A
Certificates,  the  product  of the  Premium  Percentage  for such Class and the
related  Certificate  Principal Balance before giving effect to distributions to
be made on such Distribution Date.

         "Premium  Percentage":  As defined in the Insurance  Agreement for each
Class of Class A Certificates.

         "Premium Supplement": As defined in the Insurance Agreement.

         "Prepayment Assumption":  As defined in the Prospectus Supplement.

         "Prepayment  Interest Excess":  With respect to any Distribution  Date,
for each  Mortgage  Loan that was the subject of a Principal  Prepayment in full
during the portion of the related  Prepayment Period occurring between the first
day and the 15th day of the  calendar  month in  which  such  Distribution  Date
occurs,  an amount  equal to  interest  at the  applicable  Net Loan Rate on the
amount of such  Principal  Prepayment  for the number of days  commencing on the
first day of the  calendar  month in which  such  Distribution  Date  occurs and
ending on the date on which such prepayment is so applied.

         "Prepayment Interest Shortfall": With respect to any Distribution Date,
for each  Mortgage  Loan that was the subject of a Principal  Prepayment in full
during the portion of the related  Prepayment  Period occurring between the 16th
day and the last day of the  calendar  month  preceding  the month in which such
Distribution Date occurs, an amount equal to interest at the applicable Net Loan
Rate  on the  amount  of  such  Principal  Prepayment  for  the  number  of days
commencing on the date on which the prepayment is applied and ending on the last
day of the calendar month  preceding the month in which such  Distribution  Date
occurs.  The  obligations of the Servicer in respect of any Prepayment  Interest
Shortfall are set forth in Section 3.24.

         "Prepayment Period":  With respect to any Distribution Date, the period
commencing  on the 16th  day of the  month  preceding  the  month in which  such
Distribution  Date  occurs  (or,  in the case of the  first  Distribution  Date,
commencing on the Cut-Off Date) and ending on the 15th day of the month in which
such Distribution Date occurs.

         "Prepayment Premium":  With respect to any Mortgage Loan, the penalties
or premiums, if any, due in connection with a full or partial prepayment of such
Mortgage Loan in accordance with the terms thereof.

         "Principal Balance":  As to any Mortgage Loan and any day, other than a
Liquidated Mortgage Loan, the related Cut-off Date Principal Balance,  minus all
collections  credited  against the Principal  Balance of any such Mortgage Loan.
For purposes of this definition,  a Liquidated  Mortgage Loan shall be deemed to
have a Principal  Balance equal to the Principal Balance of the related Mortgage
Loan as of the final  recovery of related  Liquidation  Proceeds and a Principal
Balance of zero  thereafter.  As to any REO Property and any day, the  Principal
Balance of the related  Mortgage  Loan  immediately  prior to such Mortgage Loan
becoming REO Property minus and REO Principal Amortization received with respect
thereto on or prior to such day.

         "Principal  Distribution  Amount":  With respect to each Loan Group and
any Distribution  Date (other than the Final Scheduled  Distribution  Date), the
sum of (i) the related Basic Principal  Distribution Amount and (ii) the related
Extra Principal Distribution Amount for such Distribution Date.

         "Principal Prepayment":  Any payment of principal made by the Mortgagor
on a Mortgage  Loan which is received in advance of its  scheduled  Due Date and
which is not accompanied by an amount of interest  representing  the full amount
of scheduled  interest due on any Due Date in any month or months  subsequent to
the month of prepayment.

         "Principal  Remittance Amount": With respect to each Loan Group and any
Distribution Date, the sum of (i) each scheduled payment of principal  collected
or  advanced on the related  Mortgage  Loans by the  Servicer in the related Due
Period, (ii) the principal portion of all partial and full principal prepayments
of such  Mortgage  Loans applied by the Servicer  during the related  Prepayment
Period,  (iii) the principal portion of all related Net Liquidation Proceeds and
Insurance Proceeds received during such Prepayment Period,  (iv) that portion of
the Purchase Price,  representing  principal of any repurchased Mortgage Loan in
such Loan Group,  deposited to the  Collection  Account  during such  Prepayment
Period,  (v) the  principal  portion  of any  related  Substitution  Adjustments
deposited in the Collection  Account during such Prepayment  Period, and (vi) on
the  Distribution  Date on which the Trust Fund is to be terminated  pursuant to
Section 10.01,  that portion of the  Termination  Price, in respect of principal
for such Loan Group.

         "Property  Insurance  Proceeds":  Proceeds of any title policy,  hazard
policy or other  insurance  policy  covering a Mortgage Loan, to the extent such
proceeds  are  received  by  the  Servicer  and  are  not to be  applied  to the
restoration  of the related  Mortgaged  Property or released to the Mortgagor in
accordance  with  Accepted  Servicing  Procedures,  subject  to  the  terms  and
conditions of the related Mortgage Note and Mortgage.

         "Prospectus  Supplement":  That  certain  Prospectus  Supplement  dated
January 20, 1999 relating to the public offering of the Class A Certificates.

         "Purchase Price":  With respect to any Mortgage Loan or REO Property to
be purchased  pursuant to or as  contemplated  by Section 2.03 or 10.01,  and as
confirmed by an  Officers'  Certificate  from the  Servicer to the  Trustee,  an
amount equal to the sum of (i) 100% of the Principal  Balance  thereof as of the
date of purchase (or such other price as provided in Section 10.01), (ii) in the
case of (x) a Mortgage Loan,  accrued interest on such Principal  Balance at the
applicable  Mortgage  Rate in  effect  from time to time from the Due Date as to
which  interest was last covered by a payment by the  Mortgagor or an advance by
the  Servicer,  which  payment or advance  had as of the date of  purchase  been
distributed  pursuant to Section 4.01,  through the end of the calendar month in
which the purchase is to be effected,  and (y) an REO  Property,  the sum of (1)
accrued  interest on such Principal  Balance at the applicable  Mortgage Rate in
effect from time to time from the Due Date as to which interest was last covered
by a payment by the  Mortgagor or an advance by the Servicer  through the end of
the calendar  month  immediately  preceding the calendar month in which such REO
Property was acquired,  plus (2) REO Imputed  Interest for such REO Property for
each  calendar  month  commencing  with the  calendar  month  in which  such REO
Property was acquired and ending with the calendar  month in which such purchase
is to be  effected,  net of  the  total  of all  net  rental  income,  Insurance
Proceeds,  Liquidation Proceeds and Advances that as of the date of purchase had
been distributed as or to cover REO Imputed  Interest  pursuant to Section 4.04,
(iii) any unreimbursed  Servicing Advances and Advances and any unpaid Servicing
Fees  allocable  to  such  Mortgage  Loan  or REO  Property,  (iv)  any  amounts
previously  withdrawn  from the  Collection  Account in respect of such Mortgage
Loan or REO Property pursuant to Section 3.23, and (v) in the case of a Mortgage
Loan  required to be purchased  pursuant to Section  2.03,  expenses  reasonably
incurred  or to be  incurred  by the  Servicer  or the Trustee in respect of the
breach or defect giving rise to the purchase obligation.

         "Qualified Insurer": Any insurance company acceptable to Fannie Mae.

         "Qualified Substitute Mortgage Loan": A mortgage loan substituted for a
Deleted Mortgage Loan pursuant to the terms of this Agreement which must, on the
date of such  substitution,  (i) have an outstanding  principal  balance,  after
application  of all  scheduled  payments of principal and interest due during or
prior to the month of substitution,  not in excess of, and not more than 5% less
than, the outstanding  principal  balance of the Deleted Mortgage Loan as of the
Due Date in the calendar month during which the substitution  occurs,  (ii) if a
Group I Mortgage Loan, have a Mortgage Rate not less than (and not more than one
percentage  point in excess of) the Mortgage Rate of the Deleted  Mortgage Loan,
(iii) if a Group II Mortgage  Loan,  have a Maximum  Mortgage Rate not less than
the Maximum  Mortgage  Rate on the  Deleted  Mortgage  Loan,  (iv) if a Group II
Mortgage Loan, have a Minimum  Mortgage Rate not less than the Minimum  Mortgage
Rate of the Deleted Mortgage Loan, (v) if a Group II Mortgage Loan, have a Gross
Margin equal to or greater than the Gross Margin of the Deleted  Mortgage  Loan,
(vi) if a Group II Mortgage Loan,  have a next Adjustment Date not more than two
months later than the next Adjustment Date on the Deleted  Mortgage Loan,  (vii)
have a remaining  term to maturity  not greater than (and not more than one year
less than) that of the Deleted Mortgage Loan,  (viii) are current as of the date
of substitution,  (ix) have a Loan-to-Value Ratio as of the date of substitution
equal to or lower than the  Loan-to-Value  Ratio of the Deleted Mortgage Loan as
of such date, (x) have a risk grading determined by the Seller at least equal to
the  risk  grading  assigned  on the  Deleted  Mortgage  Loan,  (xi)  have  been
underwritten  or  reunderwritten  by the  Seller  in  accordance  with  the same
underwriting  criteria and  guidelines  as the Deleted  Mortgage  Loan and (xii)
conform to each  representation  and  warranty  set forth in Section 2.04 hereof
applicable to the Deleted  Mortgage Loan. In the event that one or more mortgage
loans are  substituted  for one or more  Deleted  Mortgage  Loans,  the  amounts
described  in clause (i) hereof  shall be  determined  on the basis of aggregate
principal balances,  the Mortgage Rates described in clause (ii) hereof shall be
determined on the basis of weighted  average  Mortgage Rates,  the risk gradings
described in clause (x) hereof shall be satisfied as to each such mortgage loan,
the terms  described in clause (vii) hereof shall be  determined on the basis of
weighted average remaining term to maturity,  the Loan-to-Value Ratios described
in clause (ix) hereof  shall be  satisfied  as to each such  mortgage  loan and,
except to the extent otherwise  provided in this sentence,  the  representations
and  warranties  described  in clause  (xii) hereof must be satisfied as to each
Qualified Substitute Mortgage Loan or in the aggregate, as the case may be.

         "Rating  Agency or Rating  Agencies":  S&P,  Fitch and Moody's or their
successors.  If such  agencies or their  successors  are no longer in existence,
"Rating  Agencies"  shall  be  such  nationally  recognized  statistical  rating
agencies,  or  other  comparable  Persons,   designated  by  the  Depositor  and
acceptable to the  Certificate  Insurer,  notice of which  designation  shall be
given to the Trustee and Servicer.

         "Realized  Loss":  With respect to any  Liquidated  Mortgage  Loan, the
amount of loss realized equal to the portion of the Principal  Balance remaining
unpaid  after  application  of all Net  Liquidation  Proceeds in respect of such
Mortgage Loan.

         "Receipt":  As defined in the Policy.

         "Record Date": With respect to Certificate Group I, the last day of the
calendar month preceding the month in which the related Distribution Date occurs
and (ii) with  respect to  Certificate  Group II, the Close of  Business  on the
Business Day  immediately  preceding the related  Distribution  Date;  provided,
however,  that following the date on which  Definitive  Certificates for a Class
are available pursuant to Section 5.02, the Record Date shall be the last day of
the calendar month  preceding the month in which the related  Distribution  Date
occurs.

         "Reference  Banks":  Those  banks  (i)  with an  established  place  of
business in London, England, (ii) not controlling, under the control of or under
common  control with the  Depositor or the  Servicer or any  affiliate  thereof,
(iii)  whose  quotations  appear on the  Telerate  Screen  3750 on the  relevant
Interest  Determination  Date and (iv) which have been designated as such by the
Depositor;  provided,  however,  that if fewer than two of such banks  provide a
LIBOR rate,  then any leading banks selected by the Depositor  which are engaged
in  transactions   in  United  States  dollar  deposits  in  the   international
Eurocurrency market.

         "Regular Certificate":  Any of the Class A Certificates.

         "Related Group": With respect to the Group I Certificates, Loan Group I
and with respect to the Group II Certificates, Loan Group II.

         "Relief  Act":  The  Soldiers' and Sailors Civil Relief Act of 1940, as
amended.

         "Relief Act Interest Shortfall":  With respect to any Distribution Date
and Loan Group, for any Mortgage Loan in such Loan Group to which there has been
a reduction in the amount of interest  collectible thereon for the most recently
ended Due Period as a result of the application of the Relief Act, the amount by
which (i) interest  collectible  on such Mortgage Loan during such Due Period is
less than (ii) one month's  interest on the  Principal  Balance of such Mortgage
Loan at the  Loan  Rate for such  Mortgage  Loan  before  giving  effect  to the
application of the Relief Act.

         "REMIC": A "real estate mortgage investment conduit" within the meaning
of Section 860D of the Code.

         "REMIC  Provisions":  Provisions of the federal income tax law relating
to real estate mortgage investment conduits which appear at Section 860A through
860G of  Subchapter  M of Chapter 1 of the Code,  and  related  provisions,  and
regulations  and rulings  promulgated  thereunder,  as the  foregoing  may be in
effect from time to time.

         "Remittance Report": A report prepared by the Servicer and delivered to
the Trustee pursuant to Section 4.04.

         "Rents from Real  Property":  With respect to any REO  Property,  gross
income of the character described in Section 856(d) of the Code.

         "REO  Account":  The account or accounts  maintained by the Servicer in
respect of an REO Property pursuant to Section 3.23.

         "REO Disposition":  The sale or other disposition of an REO Property on
behalf of the Trust Fund.

         "REO Imputed Interest":  As to any REO Property, for any calendar month
during  which  such REO  Property  was at any time part of the Trust  Fund,  one
month's  interest at the  applicable  Net Loan Rate on the Principal  Balance of
such REO  Property  (or, in the case of the first such  calendar  month,  of the
related  Mortgage  Loan if  appropriate)  as of the  Close  of  Business  on the
Distribution Date in such calendar month.

         "REO Principal Amortization": With respect to any REO Property, for any
calendar month, the excess, if any, of (a) the aggregate of all amounts received
in respect of such REO Property during such calendar month,  whether in the form
of rental income, sale proceeds (including,  without limitation, that portion of
the Termination  Price paid in connection with a purchase of all of the Mortgage
Loans and REO Properties pursuant to Section 10.01 that is allocable to such REO
Property) or otherwise,  net of any portion of such amounts (i) payable pursuant
to Section 3.23 in respect of the proper  operation,  management and maintenance
of such REO Property or (ii) payable or reimbursable to the Servicer pursuant to
Section 3.23 for unpaid  Servicing Fees in respect of the related  Mortgage Loan
and unreimbursed Servicing Advances and Advances in respect of such REO Property
or the related  Mortgage Loan,  over (b) the REO Imputed  Interest in respect of
such REO Property for such calendar month.

         "REO Property": A Mortgaged Property acquired by the Servicer on behalf
of the Trust  Fund  through  foreclosure  or  deed-in-lieu  of  foreclosure,  as
described in Section 3.23.

         "Request for Release":  A release signed by a Servicing Officer, in the
form of Exhibit E attached hereto.

         "Reserve  Interest  Rate":  With respect to any Interest  Determination
Date,  the rate per annum  that the  Trustee  determines  to be  either  (i) the
arithmetic  mean (rounded  upwards if necessary to the nearest whole multiple of
1/16 of 1%) of the one-month  United States dollar  lending rates which banks in
The City of New York  selected  by the  Depositor  are  quoting on the  relevant
Interest  Determination Date to the principal London offices of leading banks in
the London  interbank market or (ii) in the event that the Trustee can determine
no such arithmetic  mean, in the case of any Interest  Determination  Date after
the initial  Interest  Determination  Date, the lowest  one-month  United States
dollar  lending  rate which such New York banks  selected by the  Depositor  are
quoting on such Interest Determination Date to leading European banks.

         "Residential  Dwelling":  Any  one of  the  following:  (i) a  detached
one-family  dwelling,  (ii) a detached  two- to  four-family  dwelling,  (iii) a
one-family dwelling unit in a Fannie Mae eligible  condominium  project,  (iv) a
manufactured  home,  or (v) a detached  one-family  dwelling  in a planned  unit
development, none of which is a co-operative or mobile home.

         "Responsible  Officer":  When used with  respect  to the  Trustee,  the
Chairman or Vice Chairman of the Board of Directors or Trustees, the Chairman or
Vice Chairman of the  Executive or Standing  Committee of the Board of Directors
or Trustees,  the President,  any vice president,  any assistant vice president,
the Secretary,  any assistant secretary, the Treasurer, any assistant treasurer,
the  Cashier,  any  assistant  cashier,  any trust  officer or  assistant  trust
officer, the Controller and any assistant controller or any other officer of the
Trustee  customarily  performing  functions similar to those performed by any of
the above designated  officers and, with respect to a particular matter, to whom
such matter is referred  because of such officer's  knowledge of and familiarity
with the particular subject.

         "Rolling  Delinquency  Percentage":  With  respect to any  Distribution
Date, the average of the  Delinquency  Percentages as of the last day of each of
the three  (or one or two,  in the case of the  first  and  second  Distribution
Dates) preceding calendar months.

         "S&P":  Standard & Poor's,  a division  of The  McGraw-Hill  Companies,
Inc., and its  successors,  and, if such division shall for any reason no longer
perform the functions of a securities  rating  agency,  "S&P" shall be deemed to
refer to any other "nationally  recognized rating organization," as set forth on
the most  current  list of such  organizations  released by the  Securities  and
Exchange Commission.

         "Seller": Option One Mortgage Corporation, a California corporation, or
its  successor  in interest,  in its capacity as seller under the Mortgage  Loan
Purchase Agreement.

         "Servicer":  Option One Mortgage Corporation, a California corporation,
or any  successor  servicer  appointed  as herein  provided,  in its capacity as
Servicer hereunder.

         "Servicer Affiliate": A Person (i) controlling,  controlled by or under
common  control  with the Servicer or which is 50% or more owned by the Servicer
and (ii) which is qualified to service residential mortgage loans.

         "Servicer Event of Termination": One or more of the events described in
Section 7.01.

         "Servicer  Remittance Date": With respect to any Distribution Date, the
20th day of the calendar  month in which such  Distribution  Date occurs (or, if
such 20th day is not a Business Day, the next succeeding Business Day).

         "Servicing  Account":  The account or accounts  created and  maintained
pursuant to Section 3.09.

         "Servicing Advances":  All customary,  reasonable and necessary "out of
pocket" costs and expenses (including  reasonable  attorneys' fees and expenses)
incurred  by the  Servicer  in the  performance  of its  servicing  obligations,
including,  but not limited to, the cost of (i) the  preservation,  restoration,
inspection and  protection of the Mortgaged  Property,  (ii) any  enforcement or
judicial  proceedings,   including   foreclosures,   (iii)  the  management  and
liquidation of the REO Property and (iv) compliance  with the obligations  under
Sections 3.01, 3.09, 3.16, and 3.23.

         "Servicing  Fee":  With  respect  to  each  Mortgage  Loan  and for any
calendar month, an amount equal to one month's  interest (or in the event of any
payment of interest which accompanies a Principal Prepayment in full made by the
Mortgagor during such calendar month, interest for the number of days covered by
such payment of interest) at the Servicing Fee Rate on the same principal amount
on which  interest on such  Mortgage  Loan accrues for such  calendar  month.  A
portion  of  such  Servicing  Fee may be  retained  by any  Sub-Servicer  as its
servicing compensation.

         "Servicing Fee Rate":  0.50% per annum.

         "Servicing  Officer":  Any  officer  of the  Servicer  involved  in, or
responsible for, the  administration and servicing of Mortgage Loans, whose name
and specimen  signature appear on a list of servicing  officers furnished by the
Servicer to the Trustee and the  Depositor on the Closing Date, as such list may
from time to time be amended.

         "Servicing  Standard":  Shall mean the  standards  set forth in Section
3.01.

         "Spread Squeeze  Condition":  The Spread Squeeze  Condition will be met
with respect to a Distribution  Date if the Spread  Squeeze  Percentage for such
Distribution  Date is less  than (a)  1.75% for any  Distribution  Date  between
February 1999 and January 2001 and (b) 3.00% for any Distribution Date beginning
in or after February 2001.

         "Spread  Squeeze   Overcollateralization   Increase  Amount":  For  any
Distribution  Date on which the Step Up Spread  Squeeze  Test is met,  an amount
determined as follows:

              (a) if the Spread Squeeze  Condition is met for such  Distribution
         Date, the Spread Squeeze Overcollateralization Increase Amount for such
         Distribution Date shall be equal to the product obtained by multiplying
         (i) three,  (ii) the excess,  if any, of the  percentage  applicable to
         such  Distribution  Date set forth in the definition of "Spread Squeeze
         Condition"  over the Spread Squeeze  Percentage  for such  Distribution
         Date and (iii) the aggregate Stated  Principal  Balance of the Mortgage
         Loans as of the Cut-off Date; or

              (b)  if  the  Spread  Squeeze   Condition  is  not  met  for  such
         Distribution  Date, the Spread Squeeze  Overcollateralization  Increase
         Amount  for such  Distribution  Date  shall be equal to (A) the  Spread
         Squeeze  Overcollateralization  Increase  Amount  for the  most  recent
         Distribution  Date for which the Spread Squeeze Condition was met minus
         (B) the  product  obtained by  multiplying  (i) one sixth of the amount
         determined  under  clause (A) above and (ii) the number of  consecutive
         Distribution Dates through and including the current  Distribution Date
         for which the Spread Squeeze Condition was not met.

         "Spread Squeeze Percentage": With respect to any Distribution Date, the
percentage equivalent of a fraction, the numerator of which is the product of 12
and the sum of the General Excess Available Amounts for both Certificate  Groups
for such Distribution Date, and the denominator of which is the aggregate Stated
Principal  Balance  of  the  Mortgage  Loans  and  REO  Properties  as  of  such
Distribution Date.

         "Startup Day": As defined in Section 9.01(b) hereof.

         "Stated Principal  Balance":  With respect to any Mortgage Loan: (a) as
of any date of determination  up to but not including the  Distribution  Date on
which the proceeds, if any, of a Liquidation Event with respect to such Mortgage
Loan would be distributed,  the outstanding  principal  balance of such Mortgage
Loan as of the Cut-off Date, as shown in the Mortgage Loan  Schedule,  minus the
sum of (i) the  principal  portion  of each  Monthly  Payment  due on a Due Date
subsequent  to the Cut-off  Date,  to the extent  received from the Mortgagor or
advanced by the Servicer and  distributed  pursuant to Section 4.01 on or before
such date of determination,  (ii) all Principal  Prepayments  received after the
Cut-off  Date, to the extent  distributed  pursuant to Section 4.01 on or before
such  date of  determination,  (iii)  all  Liquidation  Proceeds  and  Insurance
Proceeds  applied by the Servicer as recoveries of principal in accordance  with
the  provisions of Section 4.03, to the extent  distributed  pursuant to Section
4.01 on or  before  such  date of  determination,  and  (iv) any  Realized  Loss
incurred with respect  thereto as a result of a Deficient  Valuation made during
or prior to the Due Period for the most recent Distribution Date coinciding with
or preceding such date of determination; and (b) as of any date of determination
coinciding with or subsequent to the Distribution Date on which the proceeds, if
any,  of a  Liquidation  Event  with  respect  to such  Mortgage  Loan  would be
distributed,  zero.  With  respect  to any REO  Property:  (a) as of any date of
determination  up to but  not  including  the  Distribution  Date on  which  the
proceeds, if any, of a Liquidation Event with respect to such REO Property would
be  distributed,  an amount (not less than zero)  equal to the Stated  Principal
Balance of the related  Mortgage  Loan as of the date on which such REO Property
was  acquired on behalf of the Trust  Fund,  minus the  aggregate  amount of REO
Principal  Amortization in respect of such REO Property for all previously ended
calendar months, to the extent distributed pursuant to Section 4.01 on or before
such date of determination;  and (b) as of any date of determination  coinciding
with or subsequent to the Distribution Date on which the proceeds,  if any, of a
Liquidation Event with respect to such REO Property would be distributed, zero.

         "Step Down  Cumulative  Loss Test":  The Step Down Cumulative Loss Test
will be met with  respect to a  Distribution  Date as follows:  (i) for the 36th
through the 47nd Distribution  Dates, if the Cumulative Loss Percentage for such
Distribution  Date is  1.50%  or  less;  (ii)  for the  48th  through  the  59th
Distribution Dates, if the Cumulative Loss Percentage for such Distribution Date
is 2.00% or less; (iii) for the 60th through the 71st Distribution Dates, if the
Cumulative Loss Percentage for such Distribution Date is 2.40% or less; and (iv)
for any Distribution  Date after the 71st  Distribution  Date, if the Cumulative
Loss Percentage for such Distribution Date is 2.75% or less.

         "Step Down Rolling Delinquency Test": The Step Down Rolling Delinquency
Test will be met with respect to a Distribution Date if the Rolling  Delinquency
Percentage for such Distribution Date is 10% or less.

         "Step Down Rolling Loss Test":  The Step Down Rolling Loss Test will be
met with respect to a  Distribution  Date if the Annual Loss  Percentage is less
than 1.25%.

         "Step  Down  Trigger":   For  any  Distribution  Date  after  the  30th
Distribution  Date, the Step Down Trigger will have occurred if each of the Step
Down Cumulative Loss Test, the Step Down Rolling  Delinquency  Test and the Step
Down  Rolling Loss Test is met. In no event will the Step Down Trigger be deemed
to have occurred for the 30th  Distribution  Date or any preceding  Distribution
Date.

         "Stepped  Down  Required   Overcollateralized   Percentage":   For  any
Distribution  Date for which the Step Down  Trigger has  occurred,  a percentage
equal to (i) the percentage equivalent of a fraction,  the numerator of which is
3.50% of the initial Stated Principal  Balance of the Group I Mortgage Loans and
5.25% of the initial Stated Principal Balance of the Group II Mortgage Loans and
the  denominator  of which is the  aggregate  Stated  Principal  Balance  of the
related Group of Mortgage Loans and REO Properties as of such Distribution Date,
minus (ii) the  percentage  equivalent of a fraction,  the numerator of which is
the product of (A) the percentage  calculated under clause (i) above minus 7.00%
with respect to the Group I Mortgage  Loans and 10.50% with respect to the Group
II Mortgage  Loans,  multiplied  by (B) the number of  consecutive  Distribution
Dates  through and including  the  Distribution  Date for which the Stepped Down
Required  Overcollateralized  Percentage is being calculated, up to a maximum of
six, for which the Step Down Trigger has occurred,  and the denominator of which
is six.

         "Step Up Cumulative  Loss Test":  The Step Up Cumulative Loss Test will
be met with respect to a Distribution  Date as follows:  (i) for the 1st through
the  12th  Distribution  Dates,  if the  Cumulative  Loss  Percentage  for  such
Distribution  Date is more  than  1.00%;  (ii)  for the  13th  through  the 24th
Distribution Dates, if the Cumulative Loss Percentage for such Distribution Date
is more than 1.50%;  (iii) for the 25th through the 36th Distribution  Dates, if
the Cumulative  Loss Percentage for such  Distribution  Date is more than 1.90%;
(iv) for the 37th through the 48th  Distribution  Dates,  if the Cumulative Loss
Percentage for such  Distribution  Date is more than 2.40%; and (v) for the 49th
Distribution Date and any Distribution  Date thereafter,  if the Cumulative Loss
Percentage for such Distribution Date is more than 3.00%.

         "Step Up Rolling  Delinquency  Test":  The Step Up Rolling  Delinquency
Test will be met with respect to a Distribution Date if the Rolling  Delinquency
Percentage for such Distribution Date is more than 12.00%.

         "Step Up Rolling Loss Test":  The Step Up Rolling Loss Test will be met
with respect to a Distribution  Date, if the Annual Loss  Percentage is equal to
or more than 1.40%.

         "Step Up Spread Squeeze Test":  The Step Up Spread Squeeze Test will be
met with respect to a Distribution  Date if the Spread Squeeze  Condition is met
for such Distribution Date or was met for any of the five preceding Distribution
Dates.

         "Step Up Trigger":  For any Distribution Date, the Step Up Trigger will
have  occurred  if any one of the  Step Up  Cumulative  Loss  Test,  the Step Up
Rolling Delinquency Test or the Step Up Rolling Loss Test is met.

         "Sub-Servicer":  Any Person with which either Servicer has entered into
a Sub-Servicing  Agreement and which meets the  qualifications of a Sub-Servicer
pursuant to Section 3.02.

         "Sub-Servicing Account": An account established by a Sub-Servicer which
meets the requirements set forth in Section 3.08 and is otherwise  acceptable to
the applicable Servicer.

         "Sub-Servicing Agreement": The written contract between either Servicer
and a Sub-Servicer  relating to servicing and administration of certain Mortgage
Loans as provided in Section 3.02.

         "Substitution Adjustment":  As defined in Section 2.03(d) hereof.

         "Tax Matters  Person":  The tax matters  person  appointed  pursuant to
Section 9.01(e) hereof.

         "Tax  Returns":  The  federal  income  tax return on  Internal  Revenue
Service Form 1066,  U.S.  Real Estate  Mortgage  Investment  Conduit  Income Tax
Return,  including  Schedule Q thereto,  Quarterly  Notice to Residual  Interest
Holders of the REMIC  Taxable  Income or Net Loss  Allocation,  or any successor
forms, to be filed on behalf of the REMIC Trust in its capacity as a REMIC under
the REMIC  Provisions,  together with any and all other  information  reports or
returns that may be required to be furnished  to the  Certificateholders  of the
related  Group  or  filed  with  the  Internal  Revenue  Service  or  any  other
governmental taxing authority under any applicable provisions of federal,  state
or local tax laws.

         "Termination Price":  As defined in Section 10.01(a) hereof.

         "Trust":  Option One  Mortgage  Loan Trust  1999-1,  the trust  created
hereunder.

         "Trust  Fund":   The  segregated   pool  of  assets   subject   hereto,
constituting the primary trust created hereby and to be administered  hereunder,
with  respect to a portion of which REMIC  election  is to be made,  such entire
Trust  Fund  consisting  of:  (i) such  Mortgage  Loans as from time to time are
subject to this  Agreement,  together with the Mortgage Files relating  thereto,
and together with all  collections  thereon and proceeds  thereof,  (ii) any REO
Property,  together with all collections thereon and proceeds thereof, (iii) the
Trustee's rights with respect to the Mortgage Loans under all insurance policies
required to be maintained  pursuant to this Agreement and any proceeds  thereof,
(iv)  the  Depositor's   rights  under  the  Mortgage  Loan  Purchase  Agreement
(including any security interest created  thereby);  (v) the Policy and (vi) the
Collection  Account,  the Distribution  Account (subject to the last sentence of
this definition) and any REO Account and such assets that are deposited  therein
from time to time and any investments thereof, together with any and all income,
proceeds  and payments  with respect  thereto.  Notwithstanding  the  foregoing,
however,  (a) a REMIC  election will not be made with respect to the  Collection
Account,  and  (b) the  Trust  Fund  specifically  excludes  (1) all  Prepayment
Premiums and all payments and other collections of principal and interest due on
the  Mortgage  Loans on or before the  Cut-off  Date and (2) all income and gain
realized  from  Permitted  Investments  of funds on deposit in the  Distribution
Account.

         "Trustee":  Norwest Bank Minnesota,  National  Association,  a national
banking association, or any successor trustee appointed as herein provided.

         "Uninsured  Cause":  Any cause of damage to a Mortgaged  Property  such
that the complete  restoration of such property is not fully reimbursable by the
hazard insurance policies required to be maintained pursuant to Section 3.14.

         "United  States  Person or U.S.  Person":  A citizen or resident of the
United  States,  a  corporation,  partnership  or  other  entity  treated  as  a
corporation  or  partnership  for  federal  income tax  purposes  (other  than a
partnership  that is not treated as a U.S.  Person  pursuant  to any  applicable
Treasury  regulations) created or organized in, or under the laws of, the United
States,  any state thereof or the District of Columbia,  or an estate the income
of which from sources  without the United  States is  includible in gross income
for United States federal income tax purposes  regardless of its connection with
the conduct of a trade or  business  within the United  States,  or a trust if a
court within the United States is able to exercise primary  supervision over the
administration of the trust and one or more United States persons have authority
to control all  substantial  decisions of the trust.  The term  "United  States"
shall  have the  meaning  set  forth in  Section  7701 of the Code or  successor
provisions.

         "Unpaid Interest Shortfall Amount": With respect to each Class of Class
A  Certificates  and (i)  the  first  Distribution  Date,  zero,  and  (ii)  any
Distribution  Date after the first  Distribution  Date,  the amount,  if any, by
which (a) the sum of (1) the  Monthly  Interest  Distributable  Amount  for such
Class for the immediately  preceding  Distribution  Date and (2) the outstanding
Unpaid  Interest  Shortfall  Amount,  if any, for such Class for such  preceding
Distribution Date exceeds (b) the aggregate amount  distributed on such Class in
respect of interest  pursuant to clause (a) of this definition on such preceding
Distribution  Date,  plus interest on the amount of interest due but not paid on
the  Certificates  of such Class on such  preceding  Distribution  Date,  to the
extent permitted by law, at the Pass-Through Rate for such Class for the related
Accrual Period.

         "Value":  With respect to any Mortgage Loan, and the related  Mortgaged
Property, the lesser of:

              (i) the  lesser  of (a) the  value  thereof  as  determined  by an
         appraisal  made for the  originator of the Mortgage Loan at the time or
         origination  of the Mortgage  Loan by an appraiser  who met the minimum
         requirements  of Fannie  Mae and  FHLMC,  and (b) the value  thereof as
         determined by a review  appraisal  conducted by the Seller in the event
         any such review  appraisal  determines an appraised value more than 10%
         lower than the value  thereof,  in the case of a Mortgaged  Loan with a
         Loan-to-Value  Ratio  less than or equal to 80%,  or more than 5% lower
         than  the  value  thereof,  in  the  case  of a  Mortgage  Loan  with a
         Loan-to-Value  Ratio  greater than 80%, as  determined by the appraisal
         referred to in clause (i)(a) above; and

              (ii) the purchase price paid for the related Mortgaged Property by
         the  Mortgagor  with  the  proceeds  of the  Mortgage  Loan;  provided,
         however, that :

                   (A) in the case of a  refinanced  Mortgage  Loan  (which is a
                       Mortgage  Loan the  proceeds  of  which  were not used to
                       purchase the related Mortgaged  Property),  such value of
                       the Mortgaged Property is based solely upon the lesser of
                       (i) the value  determined  by an  appraisal  made for the
                       originator of such refinanced  Mortgaged Loan at the time
                       of  origination  of such  refinanced  Mortgage Loan by an
                       appraiser who met the minimum  requirements of Fannie Mae
                       and FHLMC and (ii) the value  thereof as  determined by a
                       review appraisal conducted by the Seller in the event any
                       such review appraisal  determines an appraised value more
                       than 10% lower than the value  thereof,  in the case of a
                       Mortgage  Loan with a  Loan-to-Value  Ratio  less than or
                       equal  to 80%,  or more  than 5%  lower  than  the  value
                       thereof,   in  the  case  of  a  Mortgage   Loan  with  a
                       Loan-to-Value  Ratio  greater than 80%, as  determined by
                       the appraisal referred to in clause (ii)(A)(i) above, and

         in the case of a Mortgage Loan  originated in connection  with a "lease
option purchase," such value of the Mortgaged  Property is based on the lower of
the value  determined by an appraisal  made for the  originator of such Mortgage
Loan at the time of origination or the sale price of such Mortgaged  Property if
the  "lease  option  purchase  price"  was set  less  than 12  months  prior  to
origination,  and is based on the value  determined by an appraisal made for the
originator of such Mortgage  Loan at the time of the  origination  if the "lease
option purchase price" was set 12 months or more prior to origination.

         "Voting  Rights":  The  portion  of  the  voting  rights  of all of the
Certificates  which  is  allocated  to  any  Certificate.  Except  as  otherwise
expressly  provided for herein,  on any date on which no Insurer  Default exists
and is continuing  and the Class A Certificates  are  outstanding or any amounts
are owed the  Certificate  Insurer  under the  Insurance  Agreement,  all of the
Voting  Rights  allocated  to the  Certificateholders  shall  be  vested  in the
Certificate Insurer. However, if an Insurer Default exists and is continuing and
no amounts are owed to the  Certificate  Insurer under the Insurance  Agreement,
the Voting Rights allocated among Holders of such Certificates outstanding shall
be the  fraction,  expressed  as a  percentage,  the  numerator  of which is the
aggregate  Certificate  Balance  of all  the  Certificates  of such  Class  then
outstanding and the denominator of which is the aggregate Certificate Balance of
all the Certificates then outstanding. The Voting Rights allocated to a Class of
Certificates  shall  be  allocated  among  all  holders  of each  such  Class in
proportion  to  the  outstanding   Certificate  Balance  of  such  Certificates;
provided,  however, that any Certificate registered in the name of the Servicer,
the Depositor or the Trustee or any of their respective  affiliates shall not be
included in the calculation of Voting Rights; provided further that when none of
the Regular  Certificates  are  outstanding,  100% of the Voting Rights shall be
allocated  among Holders of the Class R  Certificates  in  accordance  with such
Holders' respective Percentage Interests in the Certificates of such Class.

         Section 1.02. Accounting.

         Unless otherwise specified herein, for the purpose of any definition or
calculation,  whenever amounts are required to be netted, subtracted or added or
any  distributions are taken into account such definition or calculation and any
related  definitions or calculations shall be determined without  duplication of
such functions.

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

         Section 2.01. Conveyance of Mortgage Loans.

         The  Depositor,  concurrently  with the execution and delivery  hereof,
does  hereby  transfer,  assign,  set over and  otherwise  convey to the Trustee
without recourse for the benefit of the  Certificateholders  and the Certificate
Insurer  all the right,  title and  interest  of the  Depositor,  including  any
security  interest therein for the benefit of the Depositor,  in and to (i) each
Mortgage Loan  identified on the Mortgage Loan  Schedule,  including the related
Cut-off Date Principal  Balance,  all interest accruing thereon on and after the
Cut-off Date and all  collections in respect of interest and principal due after
the  Cut-off  Date  (excluding,  however,  the right to receive  any  Prepayment
Premiums);  (ii)  property  which  secured each such Mortgage Loan and which has
been acquired by foreclosure or deed in lieu of foreclosure;  (iii) its interest
in any insurance policies in respect of the Mortgage Loans; (iv) all proceeds of
any of the foregoing;  (vi) the rights of the Depositor  under the Mortgage Loan
Purchase Agreement, and (vii) all other assets included or to be included in the
Trust Fund.  Such  assignment  includes all interest  and  principal  due to the
Depositor  or the  Servicer  after the Cut-off Date with respect to the Mortgage
Loans.

         In connection with such transfer and assignment,  the Seller, on behalf
of the Depositor,  does hereby deliver to, and deposit with the Trustee,  or its
designated agent (the "Custodian"),  the following documents or instruments with
respect to each Mortgage Loan (a "Mortgage File") so transferred and assigned:

         (i)  the original Mortgage Note, endorsed either (A) in blank, in which
              case the Trustee  shall cause the  endorsement  to be completed or
              (B) in the  following  form:  "Pay to the  order of  Norwest  Bank
              Minnesota,  National Association, as Trustee under the Pooling and
              Servicing  Agreement,  dated as of  January  1,  1999,  Option One
              Mortgage  Loan Trust  1999-1,  Asset-Backed  Certificates,  Series
              1999-1,  without  recourse",  or with respect to any lost Mortgage
              Note,  an original Lost Note  Affidavit  stating that the original
              mortgage note was lost,  misplaced or  destroyed,  together with a
              copy of the related  mortgage note;  provided,  --------  however,
              that such  substitutions  of Lost  Note  Affidavits  for  original
              Mortgage  Notes may occur only with  -------  respect to  Mortgage
              Loans,  the aggregate  Cut-off Date Principal  Balance of which is
              less than or equal to 1.00% of the Pool  Balance as of the Cut-off
              Date;

         (ii) the original Mortgage with evidence of recording thereon,  and the
              original recorded power of attorney,  if the Mortgage was executed
              pursuant  to a power  of  attorney,  with  evidence  of  recording
              thereon  or,  if such  Mortgage  or  power  of  attorney  has been
              submitted  for  recording  but  has not  been  returned  from  the
              applicable  public  recording  office,  has  been  lost  or is not
              otherwise available, a copy of such Mortgage or power of attorney,
              as the case may be,  certified to be a true and  complete  copy of
              the original submitted for recording;

         (iii)an  original  Assignment  of  Mortgage,   in  form  and  substance
              acceptable  for recording.  The Mortgage shall be assigned  either
              (A)  in  blank  or  (B)  to  "Norwest  Bank  Minnesota,   National
              Association, as Trustee under the Pooling and Servicing Agreement,
              dated as of  January  1,  1999,  Option  One  Mortgage  Loan Trust
              1999-1,   Asset-Backed   Certificates,   Series  1999-1,   without
              recourse";

         (iv) an original copy of any intervening assignment of Mortgage showing
              a complete chain of assignments;

         (v)  the  original or a  certified  copy of  lender's  title  insurance
              policy; and

         (vi) the original or copies of each assumption,  modification,  written
              assurance or substitution agreement, if any.

         The Trustee  agrees to execute and deliver (or cause the  Custodian  to
execute  and  deliver)  to the  Depositor  on or  prior to the  Closing  Date an
acknowledgment  of receipt of the original  Mortgage  Note (with any  exceptions
noted), substantially in the form attached as Exhibit F-3 hereto.

         The Seller shall  promptly (and in no event later than 60 Business Days
following the Closing Date) submit or cause to be submitted  for  recording,  at
the  Seller's  expense and at no expense to the Trust  Fund,  the Trustee or the
Certificate Insurer, in the appropriate public office for real property records,
each Assignment  referred to in Sections  2.01(iii) and (iv) above. In the event
that any such  Assignment  is lost or  returned  unrecorded  because of a defect
therein,  the Seller shall promptly prepare or cause to be prepared a substitute
Assignment  or cure or cause to be cured  such  defect,  as the case may be, and
thereafter cause each such Assignment to be duly recorded.

         If any of the documents referred to in Section 2.01(ii),  (iii) or (iv)
above has as of the Closing Date been submitted for recording but either (x) has
not been returned from the applicable  public  recording  office or (y) has been
lost or such public recording office has retained the original of such document,
the  obligations of the Seller to deliver such  documents  shall be deemed to be
satisfied  upon (1)  delivery to the Trustee or the  Custodian no later than the
Closing  Date,  of a copy of each such  document  certified by the Seller in the
case of (x) above or the applicable  public  recording office in the case of (y)
above to be a true and complete  copy of the  original  that was  submitted  for
recording  and (2) if such copy is  certified  by the  Seller,  delivery  to the
Trustee or the Custodian,  promptly upon receipt  thereof of either the original
or a copy of such document  certified by the applicable  public recording office
to be a true and complete copy of the original.  If the original  lender's title
insurance  policy,  or a certified copy thereof,  was not delivered  pursuant to
Section 2.01(v) above,  the Seller shall deliver or cause to be delivered to the
Trustee or the  Custodian,  the  original or a copy of a written  commitment  or
interim binder or preliminary  report of title issued by the title  insurance or
escrow company, with the original or a certified copy thereof to be delivered to
the Trustee or the Custodian,  promptly upon receipt  thereof.  The Seller shall
deliver or cause to be delivered to the Trustee or the  Custodian  promptly upon
receipt  thereof  any other  documents  constituting  a part of a Mortgage  File
received with respect to any Mortgage Loan,  including,  but not limited to, any
original  documents  evidencing an assumption  or  modification  of any Mortgage
Loan.

         Upon  discovery  or  receipt  of  notice  of any  materially  defective
document  in, or that a document is missing  from, a Mortgage  File,  the Seller
shall have 90 days to cure such defect or deliver such  missing  document to the
Trustee or the  Custodian.  If the Seller  does not cure such  defect or deliver
such  missing  document  within  such  time  period,  the  Seller  shall  either
repurchase or substitute for such Mortgage Loan in accordance with Section 2.03.
The Seller shall cause the Assignments of Mortgage which were delivered in blank
and cause to be completed and shall cause all Assignments referred to in Section
2.01(iii) hereof and, to the extent necessary,  in Section 2.01(iv) hereof to be
recorded;  provided,  however,  the  Seller  need not cause to be  recorded  any
Assignment which relates to a Mortgage Loan in any  jurisdiction  under the laws
of which,  as evidenced by an Opinion of Counsel  delivered by the Seller to the
Trustee,  the Certificate  Insurer and the Rating  Agencies,  the recordation of
such  assignment  is not  necessary  to protect  the  Trustee's  interest in the
related  Mortgage Loan. The Seller shall be required to deliver such assignments
for recording  within 30 days of the Closing Date.  The Seller shall furnish the
Trustee,  or its designated  agent,  with a copy of each  assignment of Mortgage
submitted  for  recording.  In the  event  that any such  Assignment  is lost or
returned unrecorded because of a defect therein,  the Seller shall promptly have
a substitute  Assignment prepared or have such defect cured, as the case may be,
and thereafter cause each such Assignment to be duly recorded. In the event that
any  Mortgage  Note is  endorsed  in  blank  as of the  Closing  Date,  promptly
following  the  Closing  Date  the  Seller  shall  cause  to be  completed  such
endorsements "Pay to the order of Norwest Bank Minnesota,  National Association,
as Trustee  under the Pooling and  Servicing  Agreement,  dated as of January 1,
1999, Option One Mortgage Loan Trust 1999-1, Series 1999-1, without recourse."

         The Depositor  herewith delivers to the Trustee an executed copy of the
Mortgage Loan Purchase Agreement.

         In addition,  on or prior to the Closing  Date,  the Seller shall cause
the Certificate Insurer to deliver the Policy to the Trustee.

         The  Servicer  shall  forward  to  the  Custodian   original  documents
evidencing  an  assumption,  modification,  consolidation  or  extension  of any
Mortgage Loan entered into in accordance with this Agreement within two weeks of
their  execution;  provided,  however,  that  the  Servicer  shall  provide  the
Custodian  with a  certified  true  copy  of any  such  document  submitted  for
recordation within two weeks of its execution, and shall provide the original of
any document  submitted for recordation or a copy of such document  certified by
the appropriate  public  recording  office to be a true and complete copy of the
original  within 270 days of its submission for  recordation.  In the event that
the  Servicer  cannot  provide a copy of such  document  certified by the public
recording  office within such 270 day period,  the Servicer shall deliver to the
Custodian,  within such 270 day period, an Officer's Certificate of the Servicer
which shall (A)  identify  the  recorded  document,  (B) state that the recorded
document has not been delivered to the Custodian due solely to a delay caused by
the public recording office,  (C) state the amount of time generally required by
the applicable  recording  office to record and return a document  submitted for
recordation, if known, and (D) specify the date the applicable recorded document
is expected to be delivered  to the  Custodian,  and,  upon receipt of a copy of
such  document  certified by the public  recording  office,  the Servicer  shall
immediately deliver such document to the Custodian. In the event the appropriate
public  recording  office will not certify as to the accuracy of such  document,
the Servicer  shall deliver a copy of such  document  certified by an officer of
the Servicer to be a true and complete copy of the original to the Custodian.

         Section 2.02. Acceptance by Trustee.

         The Trustee  acknowledges the receipt of the Policy and, subject to the
provisions  of Section  2.01 and subject to the review  described  below and any
exceptions  noted on the exception report described in the next paragraph below,
the documents referred to in Section 2.01 above and all other assets included in
the  definition  of "Trust Fund" and  declares  that it holds and will hold such
documents and the other documents  delivered to it constituting a Mortgage File,
and that it holds or will hold all such assets and such other assets included in
the definition of "Trust Fund" in trust for the exclusive use and benefit of all
present and future Certificateholders and the Certificate Insurer.

         The Trustee agrees, for the benefit of the  Certificateholders  and the
Certificate  Insurer,  to  review,  or that it has  reviewed  (or to  cause  the
Custodian to review or that it has caused the Custodian to have  reviewed)  each
Mortgage  File on or prior to the Closing Date (or, with respect to any document
delivered  after the Startup Day,  within 45 days of receipt and with respect to
any Qualified Substitute Mortgage, within 45 days after the assignment thereof).
The Trustee further agrees,  for the benefit of the  Certificateholders  and the
Certificate  Insurer,  to certify in  substantially  the form attached hereto as
Exhibit  F-1,  within 45 days after the Closing  Date (or,  with  respect to any
document  delivered  after the Startup  Day,  within 45 days of receipt and with
respect  to  any  Qualified  Substitute  Mortgage,  within  45  days  after  the
assignment  thereof)  that, as to each Mortgage Loan listed in the Mortgage Loan
Schedule  (other  than  any  Mortgage  Loan  paid in full or any  Mortgage  Loan
specifically  identified in the exception  report  annexed  thereto as not being
covered by such certification), (i) all documents required to be delivered to it
pursuant  Section  2.01 of  this  Agreement  are in its  possession,  (ii)  such
documents have been reviewed by it and have not been mutilated,  damaged or torn
and relate to such Mortgage Loan and (iii) based on its  examination and only as
to the foregoing,  the  information set forth in the Mortgage Loan Schedule that
corresponds  to items  (i) and (ii) of the  Mortgage  Loan  Schedule  accurately
reflects  information set forth in the Mortgage File. It is herein  acknowledged
that, in conducting such review,  the Trustee (or the Custodian,  as applicable)
is under no duty or obligation to inspect, review or examine any such documents,
instruments,  certificates  or other papers to determine  that they are genuine,
enforceable,  or  appropriate  for the  represented  purpose  or that  they have
actually  been  recorded or that they are other than what they  purport to be on
their face.

         Prior to the first anniversary date of this Agreement the Trustee shall
deliver (or cause the Custodian to deliver) to the  Depositor,  the Servicer and
the  Certificate  Insurer a final  certification  in the form annexed  hereto as
Exhibit  F-2  evidencing  the  completeness  of the  Mortgage  Files,  with  any
applicable exceptions noted thereon.

         If in the  process  of  reviewing  the  Mortgage  Files  and  making or
preparing, as the case may be, the certifications referred to above, the Trustee
(or the Custodian, as applicable) finds any document or documents constituting a
part of a Mortgage File to be missing or defective in any material  respect,  at
the  conclusion  of its  review the  Trustee  shall so notify  the  Seller,  the
Depositor,  the  Servicer and the  Certificate  Insurer.  In addition,  upon the
discovery  by the Seller,  Depositor  or the  Servicer  (or upon  receipt by the
Trustee  of  written  notification  of such  breach)  of a breach  of any of the
representations  and warranties made by the Seller in the related  Mortgage Loan
Purchase  Agreement in respect of any Mortgage Loan which  materially  adversely
affects such Mortgage Loan or the interests of the related Certificateholders in
such Mortgage Loan, the party  discovering such breach shall give prompt written
notice to the other parties to this Agreement and the Certificate Insurer.

         The Depositor and the Trustee  intend that the  assignment and transfer
herein  contemplated  constitute  a sale  of the  Mortgage  Loans,  the  related
Mortgage Notes and the related documents,  conveying good title thereto free and
clear of any liens and encumbrances,  from the Depositor to the Trustee and that
such property not be part of the Depositor's estate or property of the Depositor
in the  event  of any  insolvency  by the  Depositor.  In the  event  that  such
conveyance is deemed to be, or to be made as security  for, a loan,  the parties
intend that the Depositor  shall be deemed to have granted and does hereby grant
to the  Trustee  a first  priority  perfected  security  interest  in all of the
Depositor's  right, title and interest in and to the Mortgage Loans, the related
Mortgage  Notes  and the  related  documents,  and  that  this  Agreement  shall
constitute a security agreement under applicable law.

         Section  2.03.  Repurchase  or  Substitution  of Mortgage  Loans by the
Seller.

         (a) Upon  discovery  or  receipt of  written  notice of any  materially
defective document in, or that a document is missing from, a Mortgage File or of
the breach by the Seller of any  representation,  warranty or covenant under the
Mortgage Loan  Purchase  Agreement or in Section 2.04 in respect of any Mortgage
Loan which materially  adversely  affects the value of such Mortgage Loan or the
interest  therein of the  Certificateholders  or the  Certificate  Insurer,  the
Trustee  shall  promptly  notify the  Seller,  the  Certificate  Insurer and the
Servicer of such defect,  missing document or breach and request that the Seller
deliver such missing  document or cure such defect or breach within 90 days from
the date the Seller was notified of such missing document, defect or breach, and
if the Seller  does not  deliver  such  missing  document or cure such defect or
breach in all material  respects  during such period,  the Trustee shall enforce
the Seller's obligation under the Mortgage Loan Purchase Agreement and cause the
Seller to  repurchase  such  Mortgage  Loan from the Trust Fund at the  Purchase
Price on or prior to the Determination  Date following the expiration of such 90
day period (subject to Section  2.03(e));  provided that, in connection with any
such breach that could not reasonably have been cured within such 90 day period,
if the Seller  shall  have  commenced  to cure such  breach  within  such 90 day
period,  the Seller  shall be  permitted to proceed  thereafter  diligently  and
expeditiously  to cure the same within the additional  period provided under the
Mortgage  Loan  Purchase  Agreement.  The  Purchase  Price  for the  repurchased
Mortgage  Loan shall be deposited in the  Collection  Account,  and the Trustee,
upon receipt of written  certification from the Servicer of such deposit,  shall
release to the Seller the related  Mortgage  File and shall  execute and deliver
such instruments of transfer or assignment,  in each case without  recourse,  as
the Seller  shall  furnish to it and as shall be necessary to vest in the Seller
any Mortgage Loan released pursuant hereto and the Trustee shall have no further
responsibility  with regard to such Mortgage File (it being  understood that the
Trustee shall have no  responsibility  for  determining  the sufficiency of such
assignment for its intended purpose).  In lieu of repurchasing any such Mortgage
Loan as provided  above,  the Seller may cause such  Mortgage Loan to be removed
from the Trust Fund (in which case it shall become a Deleted  Mortgage Loan) and
substitute  one or more  Qualified  Substitute  Mortgage Loans in the manner and
subject to the  limitations set forth in Section  2.03(d).  It is understood and
agreed  that  the  obligation  of the  Seller  to cure or to  repurchase  (or to
substitute for) any Mortgage Loan as to which a document is missing,  a material
defect  in a  constituent  document  exists  or as to which  such a  breach  has
occurred and is continuing  shall  constitute the sole remedy against the Seller
respecting such omission, defect or breach available to the Trustee on behalf of
the Certificateholders and the Certificate Insurer.

         (b) [Reserved]

         (c)  Within 90 days of the  earlier of  discovery  by the  Servicer  or
receipt of notice by the Servicer of the breach of any representation,  warranty
or covenant  of the  Servicer  set forth in Section  2.05 which  materially  and
adversely  affects the interests of the  Certificateholders  or the  Certificate
Insurer  in any  Mortgage  Loan,  the  Servicer  shall  cure such  breach in all
material respects.

         (d) Any substitution of Qualified Substitute Mortgage Loans for Deleted
Mortgage  Loans made pursuant to Section  2.03(a) must be effected  prior to the
last  Business  Day that is within two years after the Closing  Date.  As to any
Deleted  Mortgage Loan for which the Seller  substitutes a Qualified  Substitute
Mortgage  Loan or Loans,  such  substitution  shall be  effected  by the  Seller
delivering to the Trustee, for such Qualified Substitute Mortgage Loan or Loans,
the Mortgage Note, the Mortgage,  the Assignment to the Trustee,  and such other
documents  and  agreements,  with all  necessary  endorsements  thereon,  as are
required by Section 2.01, together with an Officers'  Certificate providing that
each such Qualified  Substitute  Mortgage Loan satisfies the definition  thereof
and specifying the  Substitution  Adjustment  (as described  below),  if any, in
connection with such  substitution.  The Trustee shall  acknowledge  receipt for
such Qualified  Substitute  Mortgage Loan or Loans and, within ten Business Days
thereafter, shall review such documents as specified in Section 2.02 and deliver
to the  Servicer and the  Certificate  Insurer,  with respect to such  Qualified
Substitute  Mortgage Loan or Loans, a  certification  substantially  in the form
attached  hereto as Exhibit F-1, with any applicable  exceptions  noted thereon.
Within one year of the date of  substitution,  the Trustee  shall deliver to the
Servicer and the Certificate  Insurer a certification  substantially in the form
of Exhibit F-2 hereto with respect to such Qualified Substitute Mortgage Loan or
Loans, with any applicable  exceptions noted thereon.  Monthly Payments due with
respect to Qualified  Substitute Mortgage Loans in the month of substitution are
not part of the Trust Fund and will be retained by the Seller.  For the month of
substitution,  distributions to Certificateholders  will reflect the collections
and  recoveries  in  respect  of such  Deleted  Mortgage  Loan in the Due Period
preceding the month of substitution and the Depositor or the Seller, as the case
may be, shall thereafter be entitled to retain all amounts subsequently received
in respect of such Deleted  Mortgage  Loan. The Seller shall give or cause to be
given written notice to the  Certificateholders and the Certificate Insurer that
such  substitution  has taken place,  shall amend the Mortgage  Loan Schedule to
reflect  the  removal  of such  Deleted  Mortgage  Loan  from the  terms of this
Agreement  and the  substitution  of the Qualified  Substitute  Mortgage Loan or
Loans and shall  deliver a copy of such amended  Mortgage  Loan  Schedule to the
Trustee and the  Certificate  Insurer.  Upon such  substitution,  such Qualified
Substitute Mortgage Loan or Loans shall constitute part of the Mortgage Pool and
shall be subject in all respects to the terms of this Agreement and, in the case
of a substitution  effected by the Seller, the Mortgage Loan Purchase Agreement,
including,  in the case of a substitution  effected by the Seller all applicable
representations  and warranties  thereof  included in the Mortgage Loan Purchase
Agreement and all applicable representations and warranties thereof set forth in
Section 2.04, in each case as of the date of substitution.

         For any month in which the  Seller  substitutes  one or more  Qualified
Substitute  Mortgage Loans for one or more Deleted  Mortgage Loans, the Servicer
will determine the amount (the "Substitution Adjustment"),  if any, by which the
aggregate  Purchase  Price  of all  such  Deleted  Mortgage  Loans  exceeds  the
aggregate,  as to each such Qualified Substitute Mortgage Loan, of the principal
balance  thereof  as of the date of  substitution,  together  with  one  month's
interest on such principal  balance at the applicable Net Loan Rate. On the date
of such  substitution,  the Seller will  deliver or cause to be delivered to the
Servicer  for  deposit  in  the  Collection  Account  an  amount  equal  to  the
Substitution  Adjustment,  if any, and the Trustee,  upon receipt of the related
Qualified Substitute Mortgage Loan or Loans and certification by the Servicer of
such deposit, shall release to the Seller the related Mortgage File or Files and
shall execute and deliver such  instruments of transfer or  assignment,  in each
case  without  recourse,  as the  Seller  shall  deliver  to it and as  shall be
necessary to vest therein any Deleted Mortgage Loan released pursuant hereto.

         In addition,  the Seller shall obtain at its own expense and deliver to
the Trustee and the Certificate Insurer an Opinion of Counsel to the effect that
such  substitution will not cause (a) any federal tax to be imposed on the Trust
Fund,  including  without  limitation,  any federal  tax imposed on  "prohibited
transactions"  under Section  860F(a)(l) of the Code or on "contributions  after
the startup date" under Section 860G(d)(l) of the Code, or (b) the REMIC to fail
to qualify as a REMIC at any time that any Certificate is  outstanding.  If such
Opinion of Counsel  can not be  delivered,  then such  substitution  may only be
effected at such time as the required Opinion of Counsel can be given.

         (e) Upon discovery by the Seller, the Servicer, the Certificate Insurer
or the Trustee that any Mortgage Loan does not constitute a "qualified mortgage"
within the meaning of Section 860G(a)(3) of the Code, the party discovering such
fact shall within two Business  Days give  written  notice  thereof to the other
parties and the Certificate Insurer. In connection  therewith,  the Seller shall
repurchase  or,  subject  to the  limitations  set  forth  in  Section  2.03(d),
substitute  one or more  Qualified  Substitute  Mortgage  Loans for the affected
Mortgage  Loan  within 90 days of the  earlier of  discovery  or receipt of such
notice with respect to such  affected  Mortgage  Loan.  Any such  repurchase  or
substitution  shall be made in the same manner as set forth in Section  2.03(a),
if made by the Seller.  The Trustee  shall  reconvey to the Seller the  Mortgage
Loan to be released  pursuant  hereto in the same manner,  and on the same terms
and  conditions,  as it  would a  Mortgage  Loan  repurchased  for  breach  of a
representation or warranty.

         Section 2.04. Representations and Warranties of the Seller with Respect
to the Mortgage Loans.

         The Seller  hereby  represents  and  warrants  to the  Trustee  for the
benefit of the  Certificateholders  and the Certificate  Insurer that, as of the
Closing  Date  or as of  such  other  date  specifically  provided  herein,  the
representations  and warranties  made by the Seller  pursuant to Section 3.01 of
the Mortgage  Loan  Purchase  Agreement are hereby being made to the Trustee and
are true and correct as of the Closing Date.

         With respect to the  representations  and  warranties set forth in this
Section 2.04 that are made to the best of the Seller's  knowledge or as to which
the Seller has no knowledge,  if it is discovered by the Depositor,  the Seller,
the  Servicer or the  Trustee  that the  substance  of such  representation  and
warranty is inaccurate and such inaccuracy  materially and adversely affects the
value  of  the  related   Mortgage   Loan  or  the   interest   therein  of  the
Certificateholders or the Certificate Insurer then, notwithstanding the Seller's
lack of knowledge  with  respect to the  substance  of such  representation  and
warranty being inaccurate at the time the  representation  or warranty was made,
such  inaccuracy  shall be deemed a breach of the applicable  representation  or
warranty.

         Within  ninety  days of its  discovery  or its receipt of notice of any
such  missing or  materially  defective  documentation  or any such  breach of a
representation  or  warranty,  the Seller  shall  promptly  deliver such missing
document or cure such defect or breach in all material respects, or in the event
such defect or breach cannot be cured,  the Seller shall repurchase the affected
Mortgage Loan or cause the removal of such Mortgage Loan from the Trust Fund and
substitute for it one or more Qualified  Substitute  Mortgage  Loans,  in either
case, in accordance with Section 2.03.

         It is understood and agreed that the representations and warranties set
forth in this Section 2.04 shall survive  delivery of the Mortgage  Files to the
Trustee  and  shall  inure  to the  benefit  of the  Certificateholders  and the
Certificate Insurer  notwithstanding any restrictive or qualified endorsement or
assignment.  Upon discovery by any of the Depositor, the Servicer, the Seller or
the Trustee of a breach of any of the foregoing  representations  and warranties
which  materially  and  adversely  affects the value of any Mortgage Loan or the
interests  therein of the  Certificateholders  or the Certificate  Insurer,  the
party  discovering  such breach  shall give prompt  written  notice to the other
parties and the  Certificate  Insurer,  and in no event later than two  Business
Days from the date of such  discovery.  It is  understood  and  agreed  that the
obligations of the Seller set forth in Section  2.03(a) to cure,  substitute for
or repurchase a Mortgage  Loan pursuant to the Mortgage Loan Purchase  Agreement
constitute  the  sole  remedies   available  to  the   Certificateholders,   the
Certificate Insurer or to the Trustee on their behalf respecting a breach of the
representations and warranties contained in this Section 2.04.

         Section  2.05.   Representations,   Warranties  and  Covenants  of  the
Servicer.

         The Servicer hereby represents,  warrants and covenants to the Trustee,
for  the  benefit  of each  of the  Trustee,  the  Certificate  Insurer  and the
Certificateholders  and to the  Depositor  that as of the Closing  Date or as of
such date specifically provided herein:

              (i) The Servicer is duly organized,  validly existing, and in good
         standing  under the laws of the  jurisdiction  of its formation and has
         all licenses  necessary to carry on its business as now being conducted
         and is licensed, qualified and in good standing in the states where the
         Mortgaged  Property  is  located  if the  laws  of such  state  require
         licensing  or  qualification  in order to conduct  business of the type
         conducted by the Servicer or to ensure the  enforceability  or validity
         of each  Mortgage  Loan;  the Servicer  has the power and  authority to
         execute  and  deliver  this  Agreement  and to  perform  in  accordance
         herewith;  the  execution,  delivery and  performance of this Agreement
         (including all instruments of transfer to be delivered pursuant to this
         Agreement)  by the Servicer and the  consummation  of the  transactions
         contemplated  hereby  have  been  duly  and  validly  authorized;  this
         Agreement  evidences the valid,  binding and enforceable  obligation of
         the   Servicer,   subject   to   applicable   bankruptcy,   insolvency,
         reorganization,   moratorium  or  other  similar  laws   affecting  the
         enforcement of creditors' rights generally; and all requisite corporate
         action has been taken by the Servicer to make this Agreement  valid and
         binding upon the Servicer in accordance with its terms;

              (ii) The  consummation  of the  transactions  contemplated by this
         Agreement  are in the  ordinary  course of business of the Servicer and
         will not result in the breach of any term or  provision  of the charter
         or  by-laws  of the  Servicer  or result  in the  breach of any term or
         provision  of, or conflict with or constitute a default under or result
         in the acceleration of any obligation  under, any agreement,  indenture
         or loan or credit  agreement or other  instrument to which the Servicer
         or its  property is  subject,  or result in the  violation  of any law,
         rule,  regulation,  order,  judgment or decree to which the Servicer or
         its property is subject;

              (iii) The execution and delivery of this Agreement by the Servicer
         and the  performance  and compliance with its obligations and covenants
         hereunder  do not require  the consent or approval of any  governmental
         authority  or, if such  consent or  approval is  required,  it has been
         obtained;

              (iv)  This   Agreement,   and  all   documents   and   instruments
         contemplated  hereby which are executed and  delivered by the Servicer,
         constitute and will constitute valid, legal and binding  obligations of
         the Servicer,  enforceable in accordance with their  respective  terms,
         except  as  the  enforcement  thereof  may  be  limited  by  applicable
         bankruptcy laws and general principles of equity;

              (v) [Reserved];

              (vi) The Servicer does not believe, nor does it have any reason or
         cause to  believe,  that it  cannot  perform  each and  every  covenant
         contained in this Agreement;

              (vii)  There  is no  action,  suit,  proceeding  or  investigation
         pending or, to its  knowledge,  threatened  against the Servicer  that,
         either  individually or in the aggregate,  (A) may result in any change
         in the business, operations,  financial condition, properties or assets
         of the Servicer that might prohibit or materially and adversely  affect
         the performance by such Servicer of its obligations  under, or validity
         or enforceability of, this Agreement,  or (B)may result in any material
         impairment  of the right or  ability  of the  Servicer  to carry on its
         business  substantially  as now  conducted,  or (C) may  result  in any
         material liability on the part of the Servicer,  or (D) would draw into
         question the  validity or  enforceability  of this  Agreement or of any
         action taken or to be taken in connection  with the  obligations of the
         Servicer  contemplated  herein,  or (E)  would  otherwise  be likely to
         impair  materially  the ability of the  Servicer  to perform  under the
         terms of this Agreement;

              (viii) Neither this Agreement nor any information,  certificate of
         an officer,  statement  furnished in writing or report delivered to the
         Trustee  by  the   Servicer  in   connection   with  the   transactions
         contemplated hereby contains any untrue statement of a material; and

              (ix) The Servicer  covenants  that its computer and other  systems
         used in servicing  the Mortgage  Loans will be modified to operate in a
         manner  such that on and after  January  1, 2000 (i) the  Servicer  can
         service  the  Mortgage  Loans  in  accordance  with  the  terms of this
         Agreement  and (ii) the  Servicer  can operate its business in the same
         manner as it is operating on the date hereof.

         It is understood  and agreed that the  representations,  warranties and
covenants set forth in this Section 2.05 shall survive  delivery of the Mortgage
Files  to the  Trustee  and  shall  inure to the  benefit  of the  Trustee,  the
Depositor, the Certificate Insurer and the Certificateholders. Upon discovery by
any of the Depositor, the Servicer, the Seller or the Trustee of a breach of any
of the foregoing representations,  warranties and covenants which materially and
adversely affects the value of any Mortgage Loan or the interests therein of the
Certificateholders or the Certificate Insurer, the party discovering such breach
shall give prompt  written  notice (but in no event later than two Business Days
following such discovery) to the Servicer,  the Seller, the Certificate  Insurer
and the Trustee.

         Section 2.06. Representations and Warranties of the Depositor.

         The Depositor  represents  and warrants to the Trust and the Trustee on
behalf of the Certificateholders and the Certificate Insurer as follows:

              (i)  This  agreement   constitutes  a  legal,  valid  and  binding
         obligation  of the  Depositor,  enforceable  against the  Depositor  in
         accordance with its terms,  except as enforceability  may be limited by
         applicable bankruptcy, insolvency, reorganization,  moratorium or other
         similar laws now or hereafter in effect  affecting the  enforcement  of
         creditors'  rights in general an except as such  enforceability  may be
         limited  by  general  principles  of equity  (whether  considered  in a
         proceeding at law or in equity);

              (ii) Immediately prior to the sale and assignment by the Depositor
         to the  Trustee  on  behalf  of the Trust of each  Mortgage  Loan,  the
         Depositor had good and marketable  title to each Mortgage Loan (insofar
         as such title was  conveyed  to it by the  Seller)  subject to no prior
         lien,  claim,  participation  interest,  mortgage,  security  interest,
         pledge, charge or other encumbrance or other interest of any nature;

              (iii) As of the Closing Date,  the Depositor has  transferred  all
         right, title interest in the Mortgage Loans to the Trustee on behalf of
         the Trust;

              (iv) The Depositor has not  transferred  the Mortgage Loans to the
         Trustee  on behalf of the Trust  with any  intent to  hinder,  delay or
         defraud any of its creditors;

              (v) The  Depositor  has  been  duly  incorporated  and is  validly
         existing as a corporation  in good standing under the laws of Delaware,
         with full  corporate  power and authority to own its assets and conduct
         its business as presently being conducted;

              (vi)  The  Depositor  is  not in  violation  of  its  articles  of
         incorporation or by-laws or in default in the performance or observance
         of any material obligation,  agreement, covenant or condition contained
         in any contract,  indenture,  mortgage, loan agreement,  note, lease or
         other  instrument  to which the  Depositor is a party or by which it or
         its properties may be bound, which default might result in any material
         adverse  changes  in the  financial  condition,  earnings,  affairs  or
         business of the  Depositor  or which  might  materially  and  adversely
         affect the properties or assets, taken as a whole, of the Depositor;

              (vii) The execution, delivery and performance of this Agreement by
         the Depositor,  and the consummation of the  transactions  contemplated
         thereby,  do not and will not result in a material  breach or violation
         of any of the  terms or  provisions  of,  or, to the  knowledge  of the
         Depositor, constitute a default under, any indenture, mortgage, deed of
         trust,  loan  agreement or other  agreement or  instrument to which the
         Depositor is a party or by which the Depositor is bound or to which any
         of the property or assets of the  Depositor  is subject,  nor will such
         actions  result in any  violation of the  provisions of the articles of
         incorporation  or  by-laws  of the  Depositor  or,  to the  best of the
         Depositor's knowledge without independent investigation, any statute or
         any order,  rule or regulation of any court or  governmental  agency or
         body having jurisdiction over the Depositor or any of its properties or
         assets (except for such conflicts, breaches, violations and defaults as
         would  not  have  a  material  adverse  effect  on the  ability  of the
         Depositor to perform its obligations under this Agreement);

              (viii)  To the  best  of the  Depositor's  knowledge  without  any
         independent investigation, no consent, approval, authorization,  order,
         registration  or  qualification  of or with any  court or  governmental
         agency  or body of the  United  States  or any  other  jurisdiction  is
         required for the issuance of the  Certificates,  or the consummation by
         the Depositor of the other transactions contemplated by this Agreement,
         except  such  consents,  approvals,  authorizations,  registrations  or
         qualifications  as (a) may be required  under State  securities or Blue
         Sky laws, (b) have been previously obtained or (c) the failure of which
         to obtain would not have a material  adverse effect on the  performance
         by  the  Depositor  of  its  obligations  under,  or  the  validity  or
         enforceability of, this Agreement; and

              (ix) There are no actions,  proceedings or investigations  pending
         before  or, to the  Depositor's  knowledge,  threatened  by any  court,
         administrative  agency or other  tribunal to which the  Depositor  is a
         party or of which any of its  properties  is the subject:  (a) which if
         determined  adversely to the  Depositor  would have a material  adverse
         effect on the business, results of operations or financial condition of
         the  Depositor;  (b) asserting the  invalidity of this Agreement or the
         Certificates;  (c) seeking to prevent the issuance of the  Certificates
         or the  consummation  by  the  Depositor  of  any  of the  transactions
         contemplated by this Agreement,  as the case may be; or (d) which might
         materially and adversely affect the performance by the Depositor of its
         obligations   under,  or  the  validity  or  enforceability   of,  this
         Agreement.

         Section 2.07. Issuance of Certificates.

         The Trustee acknowledges the assignment to it of the Mortgage Loans and
the delivery to it of the Mortgage Files,  subject to the provisions of Sections
2.01 and 2.02,  together with the assignment to it of all other assets  included
in the Trust Fund,  receipt of which is hereby  acknowledged.  Concurrently with
such assignment and delivery and in exchange therefor, the Trustee,  pursuant to
the written  request of the Depositor  executed by an officer of the  Depositor,
has executed, authenticated and delivered to or upon the order of the Depositor,
the  Certificates in authorized  denominations.  The interests  evidenced by the
Certificates,  constitute the entire beneficial  ownership interest in the Trust
Fund.

         Section 2.08. Representations and Warranties of the Seller.

         The Seller hereby  represents and warrants to the Trust and the Trustee
on behalf of the  Certificateholders  and the Certificate Insurer that as of the
Closing Date or as of such date specifically provided herein:

         (i) The Seller is duly organized, validly existing and in good standing
as a corporation under the laws of the State of California and has the power and
authority  to own its  assets  and to  transact  the  business  in  which  it is
currently  engaged.  The Seller is duly  qualified to do business and is in good
standing in each jurisdiction in which the character of the business  transacted
by it or  properties  owned or leased by it requires such  qualification  and in
which the failure to so qualify would have a material  adverse effect on (a) its
business,  properties,  assets  or  condition  (financial  or  other),  (b)  the
performance  of  its  obligations  under  this  Agreement,   (c)  the  value  or
marketability  of the  Mortgage  Loans,  or (d) its ability to  foreclose on the
related Mortgaged Properties.

         (ii) The Seller has the power and authority to make,  execute,  deliver
and  perform  this  Agreement  and  to  consummate   all  of  the   transactions
contemplated  hereunder  and has taken all  necessary  action to  authorize  the
execution,  delivery  and  performance  of this  Agreement.  When  executed  and
delivered,  this Agreement will constitute the Seller's legal, valid and binding
obligations  enforceable in accordance with its terms,  except as enforcement of
such  terms  may be  limited  by  (1)  bankruptcy,  insolvency,  reorganization,
receivership, moratorium or similar laws affecting the enforcement of creditors'
rights  generally and by the  availability  of equitable  remedies,  (2) general
equity  principals  (regardless  of whether such  enforcement is considered in a
proceeding in equity or at law) or (3) public policy  considerations  underlying
the  securities  laws, to the extent that such policy  considerations  limit the
enforceability  of the  provisions  of this  Agreement  which purport to provide
indemnification from securities laws liabilities.

         (iii) The Seller holds all necessary licenses, certificates and permits
from all governmental authorities necessary for conducting its business as it is
presently conducted. It is not required to obtain the consent of any other party
or any consent,  license,  approval or  authorization  from, or  registration or
declaration  with, any  governmental  authority,  bureau or agency in connection
with the execution,  delivery,  performance,  validity or enforceability of this
Agreement, except for such consents, licenses,  approvals or authorizations,  or
registrations  or declarations as shall have been obtained or filed, as the case
may be, prior to the Closing Date.

         (iv) The execution,  delivery and  performance of this Agreement by the
Seller will not conflict  with or result in a breach of, or constitute a default
under, any provision of any existing law or regulation or any order or decree of
any court  applicable to the Seller or any of its properties or any provision of
its articles of incorporation or by-laws, or constitute a material breach of, or
result in the creation or imposition of any lien, charge or encumbrance upon any
of its  properties  pursuant  to any  mortgage,  indenture,  contract  or  other
agreement to which it is a party or by which it may be bound.

         (v) No certificate of an officer, written statement or report delivered
pursuant to the terms hereof by the Seller  contains  any untrue  statement of a
material  fact or  omits  to  state  any  material  fact  necessary  to make the
certificate, statement or report not misleading.

         (vi)  The  transactions  contemplated  by  this  Agreement  are  in the
ordinary course of the Seller's business.

         (vii)  The  Seller  is not  insolvent,  nor  will  the  Seller  be made
insolvent  by the transfer of the Mortgage  Loans to the  Depositor,  nor is the
Seller aware of any pending insolvency.

         (viii)  The  Seller  is not in  violation  of,  and the  execution  and
delivery of this Agreement by it and its  performance  and  compliance  with the
terms of this  Agreement  will not  constitute  a violation  with respect to any
order or decree of any court, or any order or regulation of any federal,  state,
municipal or  governmental  agency having  jurisdiction,  which  violation would
materially and adversely affect the Seller's condition  (financial or otherwise)
or operations  or any of the Seller's  properties,  or materially  and adversely
affect the performance of any of its duties hereunder.

         (ix) There are no actions or proceedings against, or investigations of,
the  Seller  pending  or,  to  its  knowledge,  threatened,  before  any  court,
administrative agency or other tribunal (i) that, if determined adversely, would
prohibit the Seller from entering into this  Agreement,  (ii) seeking to prevent
the  consummation of any of the  transactions  contemplated by this Agreement or
(iii) that, if determined adversely,  would prohibit or materially and adversely
affect the Seller's  performance of any of its respective  obligations under, or
the validity or enforceability of, this Agreement.

         (x) The Seller did not  transfer the  Mortgage  Loans to the  Depositor
with any intent to hinder, delay or defraud any of its creditors.

         (xi) The Seller  acquired  title to the  Mortgage  Loans in good faith,
without notice of any adverse claims.

         (xii) The transfer, assignment and conveyance of the Mortgage Notes and
the  Mortgages  by the  Seller  to the  Depositor  are not  subject  to the bulk
transfer laws or any similar  statutory  provisions in effect in any  applicable
jurisdiction.

         Section 2.09. Covenants of the Seller. The Seller hereby covenants that
except for the transfer hereunder,  the Seller will not sell, pledge,  assign or
transfer to any other Person, or grant, create, incur, assume or suffer to exist
any lien on any Mortgage Loan, or any interest  therein;  the Seller will notify
the Trustee,  as assignee of the Depositor,  of the existence of any lien on any
Mortgage Loan immediately upon discovery thereof, and the Seller will defend the
right, title and interest of the Trust, as assignee of the Depositor, in, to and
under the Mortgage Loans,  against all claims of third parties  claiming through
or under the Seller; provided,  however, that nothing in this Section 2.09 shall
prevent or be deemed to prohibit the Seller from  suffering to exist upon any of
the  Mortgage  Loans any  liens for  municipal  or other  local  taxes and other
governmental charges if such taxes or governmental charges shall not at the time
be due and payable or if the Seller shall  currently be contesting  the validity
thereof in good faith by appropriate proceedings and shall have set aside on its
books adequate reserves with respect thereto.

                                  ARTICLE III

                          ADMINISTRATION AND SERVICING
                              OF THE MORTGAGE LOANS

         Section 3.01. Servicer to Act as Servicer.

         The Servicer  shall service and administer the Mortgage Loans on behalf
of  the  Trustee  and in the  best  interests  of and  for  the  benefit  of the
Certificateholders and the Certificate Insurer (as determined by the Servicer in
its reasonable  judgment) in accordance with the terms of this Agreement and the
Mortgage Loans and, to the extent consistent with such terms, in the same manner
in  which  it  services  and  administers  similar  mortgage  loans  for its own
portfolio, giving due consideration to customary and usual standards of practice
of mortgage lenders and loan servicers  administering similar mortgage loans but
without regard to:

              (i) any  relationship  that the Servicer,  any Sub-Servicer or any
         Affiliate of the Servicer or any Sub-Servicer may have with the related
         Mortgagor;

              (ii) the  ownership or  non-ownership  of any  Certificate  by the
         Servicer or any Affiliate of the Servicer;

              (iii) the  Servicer's  obligation  to make  Advances or  Servicing
         Advances; or

              (iv)  the  Servicer's  or  any  Sub-Servicer's  right  to  receive
         compensation  for  its  services  hereunder  or  with  respect  to  any
         particular transaction.

To the extent consistent with the foregoing, the Servicer shall seek to maximize
the timely and  complete  recovery of  principal  and  interest on the  Mortgage
Notes. Subject only to the above-described  servicing standards and the terms of
this Agreement and of the Mortgage Loans, the Servicer shall have full power and
authority, acting alone or through Sub-Servicers as provided in Section 3.02, to
do or cause to be done any and all things in connection  with such servicing and
administration  which it may deem necessary or desirable.  Without  limiting the
generality  of the  foregoing,  the Servicer in its own name or in the name of a
Sub-Servicer is hereby authorized and empowered by the Trustee when the Servicer
believes it  appropriate  in its best judgment in accordance  with the servicing
standards  set  forth  above,   to  execute  and  deliver,   on  behalf  of  the
Certificateholders  and the Trustee, and upon notice to the Trustee, any and all
instruments of  satisfaction or  cancellation,  or of partial or full release or
discharge,  and all other comparable  instruments,  with respect to the Mortgage
Loans and the Mortgaged Properties and to institute  foreclosure  proceedings or
obtain a  deed-in-lieu  of  foreclosure  so as to convert the  ownership of such
properties,  and to hold or cause to be held title to such properties, on behalf
of the Trustee and Certificateholders. The Servicer shall service and administer
the Mortgage Loans in accordance with applicable state and federal law and shall
provide to the Mortgagors  any reports  required to be provided to them thereby.
The Servicer  shall also comply in the  performance  of this  Agreement with all
reasonable  rules and  requirements  of each insurer  under any standard  hazard
insurance  policy.  Subject to Section 3.17, the Trustee shall  execute,  at the
written  request  of  the  Servicer,   and  furnish  to  the  Servicer  and  any
Sub-Servicer  any  special or limited  powers of  attorney  and other  documents
necessary or appropriate to enable the Servicer or any Sub-Servicer to carry out
their servicing and  administrative  duties  hereunder;  provided,  such limited
powers of attorney or other  documents  shall be  prepared by the  Servicer  and
submitted to the Trustee for execution.  The Trustee shall not be liable for the
actions of the Servicer or any Sub-Servicers under such powers of attorney.

         Subject to Section 3.09 hereof, in accordance with the standards of the
preceding paragraph, the Servicer shall advance or cause to be advanced funds as
necessary  for the  purpose  of  effecting  the  timely  payment  of  taxes  and
assessments  on the  Mortgaged  Properties,  which  advances  shall be Servicing
Advances  reimbursable in the first instance from related  collections  from the
Mortgagors  pursuant to Section  3.09,  and further as provided in Section 3.11.
Any cost  incurred by the Servicer or by  Sub-Servicers  in effecting the timely
payment of taxes and  assessments  on a Mortgaged  Property  shall not,  for the
purpose of  calculating  distributions  to  Certificateholders,  be added to the
unpaid Principal Balance of the related Mortgage Loan,  notwithstanding that the
terms of such Mortgage Loan so permit.

         Notwithstanding  anything  in  this  Agreement  to  the  contrary,  the
Servicer  may not make any future  advances  with  respect  to a  Mortgage  Loan
(except as provided in Section  4.03) and the Servicer  shall not (i) permit any
modification  with respect to any  Mortgage  Loan that would change the Mortgage
Rate, reduce or increase the Principal Balance (except for reductions  resulting
from actual  payments of  principal)  or change the final  maturity date on such
Mortgage Loan (unless,  as provided in Section 3.07, the Mortgagor is in default
with  respect to the  Mortgage  Loan or such  default is, in the judgment of the
Servicer,  reasonably  foreseeable) or (ii) permit any  modification,  waiver or
amendment  of any term of any  Mortgage  Loan  that  would  both (A)  effect  an
exchange or  reissuance of such Mortgage Loan under Section 1001 of the Code (or
Treasury regulations  promulgated thereunder) and (B) cause the REMIC to fail to
qualify as a REMIC under the Code or the  imposition  of any tax on  "prohibited
transactions"  or  "contributions  after  the  startup  date"  under  the  REMIC
Provisions.

         The Servicer may delegate its  responsibilities  under this  Agreement;
provided,  however,  that no such delegation shall release the Servicer from the
responsibilities or liabilities arising under this Agreement.

         Section   3.02.   Sub-Servicing   Agreements   Between   Servicer   and
Sub-Servicers.

         (a)  The  Servicer  may  enter  into   Sub-Servicing   Agreements  with
Sub-Servicers  for the  servicing  and  administration  of the  Mortgage  Loans;
provided,  however, that any Sub-Servicer shall be acceptable to the Certificate
Insurer and  provided  such  agreements  would not result in a  withdrawal  or a
downgrading by any Rating Agency of the rating or any shadow rating on any Class
of Certificates. The Trustee is hereby authorized to acknowledge, at the request
of the  Servicer,  any  Sub-Servicing  Agreement  that  meets  the  requirements
applicable to  Sub-Servicing  Agreements set forth in this Agreement and that is
otherwise permitted under this Agreement.

         Each  Sub-Servicer  shall be (i) authorized to transact business in the
state or states  where the  related  Mortgaged  Properties  it is to service are
situated,  if and  to the  extent  required  by  applicable  law to  enable  the
Sub-Servicer  to perform its obligations  hereunder and under the  Sub-Servicing
Agreement  and (ii) a FHLMC or  Fannie  Mae  approved  mortgage  servicer.  Each
Sub-Servicing Agreement must impose on the Sub-Servicer  requirements conforming
to the  provisions  set forth in Section  3.08 and provide for  servicing of the
Mortgage Loans  consistent with the terms of this  Agreement.  The Servicer will
examine  each  Sub-Servicing  Agreement  and will be  familiar  with  the  terms
thereof. The terms of any Sub-Servicing  Agreement will not be inconsistent with
any of the provisions of this Agreement.  The Servicer and the Sub-Servicers may
enter into and make  amendments  to the  Sub-Servicing  Agreements or enter into
different forms of Sub-Servicing  Agreements;  provided,  however, that any such
amendments  or  different  forms  shall be  consistent  with and not violate the
provisions of this Agreement, and that no such amendment or different form shall
be made or entered  into which could be  reasonably  expected  to be  materially
adverse to the  interests of the  Certificateholders  without the consent of the
Certificate Insurer and the Holders of Certificates  entitled to at least 66% of
the  Voting  Rights;  provided,  further,  that the  consent  of the  Holders of
Certificates entitled to at least 66% of the Voting Rights shall not be required
(i) to cure any  ambiguity  or  defect  in a  Sub-Servicing  Agreement,  (ii) to
correct,  modify or supplement any provisions of a Sub-Servicing  Agreement,  or
(iii) to make any other provisions with respect to matters or questions  arising
under a Sub-Servicing Agreement,  which, in each case, shall not be inconsistent
with the provisions of this Agreement.  Any variation without the consent of the
Certificate Insurer and the Holders of Certificates  entitled to at least 66% of
the Voting  Rights from the  provisions  set forth in Section  3.08  relating to
insurance or priority  requirements of  Sub-Servicing  Accounts,  or credits and
charges to the Sub-Servicing Accounts or the timing and amount of remittances by
the  Sub-Servicers to the Servicer,  are conclusively  deemed to be inconsistent
with this Agreement and therefore prohibited.  The Servicer shall deliver to the
Trustee and the Certificate Insurer copies of all Sub-Servicing Agreements,  and
any amendments or modifications thereof,  promptly upon the Servicer's execution
and delivery of such instruments.

         (b) As part of its servicing activities  hereunder,  the Servicer,  for
the benefit of the Trustee, the  Certificateholders and the Certificate Insurer,
shall  enforce  the   obligations  of  each   Sub-Servicer   under  the  related
Sub-Servicing  Agreement  and of the Seller  under the  Mortgage  Loan  Purchase
Agreement,  including,  without  limitation,  any obligation to make advances in
respect of delinquent payments as required by a Sub-Servicing  Agreement,  or to
purchase a Mortgage Loan on account of missing or defective  documentation or on
account of a breach of a representation,  warranty or covenant,  as described in
Section 2.03(a).  Such enforcement,  including,  without  limitation,  the legal
prosecution of claims,  termination of Sub-Servicing Agreements, and the pursuit
of other appropriate remedies,  shall be in such form and carried out to such an
extent and at such time as the Servicer,  in its good faith  business  judgment,
would  require  were it the owner of the related  Mortgage  Loans.  The Servicer
shall  pay the  costs  of such  enforcement  at its own  expense,  and  shall be
reimbursed  therefor  only (i)  from a  general  recovery  resulting  from  such
enforcement,  to the extent,  if any, that such recovery exceeds all amounts due
in respect of the related  Mortgage Loans,  or (ii) from a specific  recovery of
costs,  expenses  or  attorneys'  fees  against  the  party  against  whom  such
enforcement  is directed.  Enforcement  of the Mortgage Loan Purchase  Agreement
against the Seller shall be effected by the Servicer to the extent it is not the
Seller, and otherwise by the Trustee in accordance with the foregoing provisions
of this paragraph.

         Section 3.03. Successor Sub-Servicers.

         The Servicer or the Certificate  Insurer shall be entitled to terminate
any  Sub-Servicing  Agreement and the rights and obligations of any Sub-Servicer
pursuant  to any  Sub-Servicing  Agreement  in  accordance  with the  terms  and
conditions of such Sub-Servicing  Agreement.  In the event of termination of any
Sub-Servicer,  all servicing  obligations of such Sub-Servicer  shall be assumed
simultaneously  by the  Servicer  without  any act or  deed on the  part of such
Sub-Servicer or the Servicer, and the Servicer either shall service directly the
related  Mortgage  Loans or shall enter into a  Sub-Servicing  Agreement  with a
successor Sub-Servicer which qualifies under Section 3.02.

         Any  Sub-Servicing  Agreement  shall  include the  provision  that such
agreement may be  immediately  terminated  by the Servicer,  the Trustee (if the
Trustee is acting as  Servicer)  or the  Certificate  Insurer  without  fee,  in
accordance with the terms of this Agreement,  in the event that the Servicer (or
the Trustee, if such party is then acting as Servicer) shall, for any reason, no
longer  be the  Servicer  (including  termination  due to a  Servicer  Event  of
Termination).

         Section 3.04. Liability of the Servicer.

         Notwithstanding  any Sub-Servicing  Agreement or the provisions of this
Agreement  relating to  agreements  or  arrangements  between the Servicer and a
Sub-Servicer  or reference to actions taken through a Sub-Servicer or otherwise,
the Servicer  shall remain  obligated and primarily  liable to the Trustee,  the
Certificateholders   and  the   Certificate   Insurer  for  the   servicing  and
administering of the Mortgage Loans in accordance with the provisions of Section
3.01  without  diminution  of such  obligation  or  liability  by virtue of such
Sub-Servicing  Agreements or arrangements or by virtue of  indemnification  from
the  Sub-Servicer and to the same extent and under the same terms and conditions
as if the Servicer alone were servicing and  administering  the Mortgage  Loans.
The Servicer  shall be entitled to enter into any agreement  with a Sub-Servicer
for  indemnification  of the Servicer by such Sub-Servicer and nothing contained
in this Agreement shall be deemed to limit or modify such indemnification.

         Section 3.05. No Contractual Relationship Between Sub-Servicers and the
Trustee or Certificateholders.

         Any   Sub-Servicing   Agreement  that  may  be  entered  into  and  any
transactions or services relating to the Mortgage Loans involving a Sub-Servicer
in its capacity as such shall be deemed to be between the  Sub-Servicer  and the
Servicer alone, and the Trustee,  Certificateholders  or the Certificate Insurer
shall  not  be  deemed  parties  thereto  and  shall  have  no  claims,  rights,
obligations,  duties or liabilities with respect to the  Sub-Servicer  except as
set forth in Section 3.06. The Servicer shall be solely liable for all fees owed
by it to any Sub-Servicer,  irrespective of whether the Servicer's  compensation
pursuant to this Agreement is sufficient to pay such fees.

         Section 3.06. Assumption or Termination of Sub-Servicing  Agreements by
Trustee.

         In the  event  the  Servicer  shall  for any  reason  no  longer be the
servicer  (including  by  reason  of  the  occurrence  of a  Servicer  Event  of
Termination),  the  Trustee  shall  thereupon  assume  all  of  the  rights  and
obligations of the Servicer under each Sub-Servicing Agreement that the Servicer
may have entered into,  unless the Trustee or the Certificate  Insurer elects to
terminate any  Sub-Servicing  Agreement in accordance with its terms as provided
in Section 3.03. Upon such  assumption,  the Trustee (or the successor  servicer
appointed pursuant to Section 7.02) shall be deemed, subject to Section 3.03, to
have  assumed  all of the  departing  Servicer's  interest  therein  and to have
replaced the departing  Servicer as a party to each  Sub-Servicing  Agreement to
the same  extent as if each  Sub-Servicing  Agreement  had been  assigned to the
assuming  party,  except that (i) the  departing  Servicer  shall not thereby be
relieved of any liability or obligations under any Sub-Servicing  Agreement that
arose  before it ceased to be the  Servicer and (ii) neither the Trustee nor any
successor  Servicer  shall be deemed to have assumed any liability or obligation
of the Servicer that arose before it ceased to be the Servicer.

         The Servicer at its expense shall, upon request of Trustee,  deliver to
the assuming  party all  documents  and records  relating to each  Sub-Servicing
Agreement  and the  Mortgage  Loans then being  serviced  and an  accounting  of
amounts  collected  and held by or on behalf of it, and  otherwise  use its best
efforts  to effect the  orderly  and  efficient  transfer  of the  Sub-Servicing
Agreements to the assuming party.

         Section 3.07. Collection of Certain Mortgage Loan Payments.

         The  Servicer  shall make  reasonable  efforts to collect all  payments
called for under the terms and provisions of the Mortgage  Loans,  and shall, to
the extent such procedures shall be consistent with this Agreement and the terms
and  provisions of any applicable  insurance  policies,  follow such  collection
procedures as it would follow with respect to mortgage  loans  comparable to the
Mortgage Loans and held for its own account.  Consistent with the foregoing, the
Servicer  may in its  discretion  (i)  waive  any late  payment  charge  or,  if
applicable,  any penalty interest,  or (ii) extend the due dates for the Monthly
Payments  due on a  Mortgage  Note for a period  of not  greater  than 180 days;
provided,  however,  that any extension  pursuant to clause (ii) above shall not
affect the  amortization  schedule  of any  Mortgage  Loan for  purposes  of any
computation  hereunder,  except  as  provided  below.  In the  event of any such
arrangement  pursuant  to clause  (ii)  above,  the  Servicer  shall make timely
advances on such  Mortgage Loan during such  extension  pursuant to Section 4.04
and in accordance with the  amortization  schedule of such Mortgage Loan without
modification  thereof  by  reason  of  such  arrangement.   Notwithstanding  the
foregoing, in the event that any Mortgage Loan is in default or, in the judgment
of  the  Servicer,  such  default  is  reasonably  foreseeable,   the  Servicer,
consistent with the standards set forth in Section 3.01, may also waive,  modify
or vary any term of such  Mortgage  Loan  (including  modifications  that  would
change the Mortgage Rate, forgive the payment of principal or interest or extend
the final maturity date of such Mortgage Loan),  accept payment from the related
Mortgagor  of an  amount  less  than  the  Stated  Principal  Balance  in  final
satisfaction  of such Mortgage  Loan, or consent to the  postponement  of strict
compliance  with any such term or otherwise  grant  indulgence  to any Mortgagor
(any and all such waivers, modifications, variances, forgiveness of principal or
interest,  postponements,  or  indulgences  collectively  referred  to herein as
"forbearance"), provided, however, that in no event shall the Servicer grant any
such  forbearance  (other  than as  permitted  by the  second  sentence  of this
Section)  with respect to any one  Mortgage  Loan more than once in any 12 month
period  or more  than  three  times  over the life of such  Mortgage  Loan.  The
Servicer's  analysis  supporting any  forbearance  and the  conclusion  that any
forbearance  meets the  standards of Section 3.01  (including  the standard that
such forbearance will maximize the timely and complete recovery of principal and
interest on the  Mortgage  Notes)  shall be reflected in writing in the Mortgage
File and shall be provided to the Certificate Insurer upon request.

         Section 3.08. Sub-Servicing Accounts.

         In those  cases  where a  Sub-Servicer  is  servicing  a Mortgage  Loan
pursuant to a  Sub-Servicing  Agreement,  the  Sub-Servicer  will be required to
establish and maintain one or more accounts  (collectively,  the  "Sub-Servicing
Account").  The  Sub-Servicing  Account  shall be an Eligible  Account and shall
comply  with all  requirements  of this  Agreement  relating  to the  Collection
Account.  The  Sub-Servicer  shall  deposit in the clearing  account in which it
customarily  deposits  payments and  collections on mortgage loans in connection
with its mortgage loan  servicing  activities on a daily basis,  and in no event
more than one  Business  Day  after  the  Sub-Servicer's  receipt  thereof,  all
proceeds  of Mortgage  Loans  received by the  Sub-Servicer  less its  servicing
compensation to the extent permitted by the Sub-Servicing  Agreement,  and shall
thereafter deposit such amounts in the Sub-Servicing  Account,  in no event more
than two Business Days after the receipt of such amounts. The Sub-Servicer shall
thereafter  deposit  such  proceeds  in the  Collection  Account  or remit  such
proceeds to the  Servicer for deposit in the  Collection  Account not later than
two  Business  Days  after the  deposit  of such  amounts  in the  Sub-Servicing
Account.  For purposes of this  Agreement,  the Servicer shall be deemed to have
received  payments on the Mortgage  Loans when the  Sub-Servicer  receives  such
payments.

         Section  3.09.  Collection  of Taxes,  Assessments  and Similar  Items;
Servicing Accounts.

         The Servicer shall  establish and maintain,  or cause to be established
and maintained, one or more accounts (the "Servicing Accounts"),  into which all
Escrow  Payments  shall be deposited and retained.  Servicing  Accounts shall be
Eligible  Accounts.  The Servicer shall deposit in the clearing account in which
it customarily deposits payments and collections on mortgage loans in connection
with its mortgage loan  servicing  activities on a daily basis,  and in no event
more than one  Business Day after the  Servicer's  receipt  thereof,  all Escrow
Payments collected on account of the Mortgage Loans and shall thereafter deposit
such  Escrow  Payments  in the  Servicing  Accounts,  in no event  more than two
Business  Days after the receipt of such Escrow  Payments,  all Escrow  Payments
collected  on account of the  Mortgage  Loans for the purpose of  effecting  the
timely payment of any such items as required under the terms of this  Agreement.
Withdrawals  of amounts from a Servicing  Account may be made only to (i) effect
payment of taxes,  assessments,  hazard insurance premiums, and comparable items
in a manner and at a time that assures that the lien priority of the Mortgage is
not jeopardized  (or, with respect to the payment of taxes, in a manner and at a
time that  avoids the loss of the  Mortgaged  Property  due to a tax sale or the
foreclosure  as a result of a tax  lien);  (ii)  reimburse  the  Servicer  (or a
Sub-Servicer to the extent provided in the related Sub-Servicing  Agreement) out
of related  collections for any Servicing Advances made pursuant to Section 3.01
(with respect to taxes and assessments) and Section 3.14 (with respect to hazard
insurance);  (iii)  refund to  Mortgagors  any sums as may be  determined  to be
overages;  (iv) pay interest,  if required and as described below, to Mortgagors
on balances in the Servicing  Account;  or (v) clear and terminate the Servicing
Account at the termination of the Servicer's obligations and responsibilities in
respect of the Mortgage Loans under this Agreement in accordance with Article X.
The  Servicer  will be  responsible  for  the  administration  of the  Servicing
Accounts and will be obligated to make Servicing  Advances to such accounts when
and as  necessary  to avoid the lapse of  insurance  coverage  on the  Mortgaged
Property,  or which the  Servicer  knows,  or in the  exercise  of the  required
standard of care of the Servicer  hereunder  should know,  is necessary to avoid
the loss of the  Mortgaged  Property due to a tax sale or the  foreclosure  as a
result of a tax lien.  If any such  payment  has not been made and the  Servicer
receives  notice of a tax lien with respect to the Mortgage being  imposed,  the
Servicer  will,  within 10 business days of such notice,  advance or cause to be
advanced funds  necessary to discharge such lien on the Mortgaged  Property.  As
part of its servicing  duties,  the Servicer or  Sub-Servicers  shall pay to the
Mortgagors interest on funds in the Servicing  Accounts,  to the extent required
by law and,  to the  extent  that  interest  earned  on  funds in the  Servicing
Accounts  is  insufficient,  to pay such  interest  from its or their own funds,
without any reimbursement therefor.

         Section 3.10. Collection Account and Distribution Account.

         (a) On behalf of the Trust  Fund,  the  Servicer  shall  establish  and
maintain, or cause to be established and maintained,  one or more accounts (such
account or accounts, the "Collection Account"), held in trust for the benefit of
the Trustee,  the  Certificateholders  and the Certificate Insurer. On behalf of
the Trust Fund,  the  Servicer  shall  deposit or cause to be  deposited  in the
clearing  account in which it customarily  deposits  payments and collections on
mortgage loans in connection  with its mortgage loan  servicing  activities on a
daily basis,  and in no event more than one  Business  Day after the  Servicer's
receipt thereof,  and shall thereafter deposit in the Collection  Account, in no
event more than two Business Days after the Servicer's  receipt thereof,  as and
when received or as otherwise  required  hereunder,  the following  payments and
collections received or made by it subsequent to the Cut-off Date (other than in
respect of  principal  or  interest on the  Mortgage  Loans due on or before the
Cut-off Date) or payments (other than Principal  Prepayments)  received by it on
or prior to the Cut-off Date but allocable to a Due Period subsequent thereto:

              (i) all  payments  on account of  principal,  including  Principal
         Prepayments (but not Prepayment Premiums), on the Mortgage Loans;

              (ii) all  payments  on account  of  interest  (net of the  related
         Servicing Fee) on each Mortgage Loan;

              (iii) all Insurance Proceeds and Liquidation  Proceeds (other than
         proceeds  collected  in  respect of any  particular  REO  Property  and
         amounts paid in  connection  with a purchase of Mortgage  Loans and REO
         Properties pursuant to Section 10.01);

              (iv) any amounts required to be deposited pursuant to Section 3.12
         in connection  with any losses realized on Permitted  Investments  with
         respect to funds held in the Collection Account;

              (v) any amounts required to be deposited by the Servicer  pursuant
         to the second  paragraph  of Section  3.14(a) in respect of any blanket
         policy deductibles;

              (vi) all proceeds of any Mortgage Loan repurchased or purchased in
         accordance with Section 2.03 or Section 10.01; and

              (vii) all amounts  required to be  deposited  in  connection  with
         Substitution Adjustments pursuant to Section 2.03.

         The foregoing  requirements for deposit in the Collection Account shall
be  exclusive,  it being  understood  and  agreed  that,  without  limiting  the
generality  of the  foregoing,  payments in the nature of late payment  charges,
ancillary income and assumption fees, or insufficient  funds charges need not be
deposited by the Servicer in the  Collection  Account and may be retained by the
Servicer as additional compensation.  In the event the Servicer shall deposit in
the Collection Account any amount not required to be deposited  therein,  it may
at any time  withdraw  such amount from the  Collection  Account,  any provision
herein to the contrary notwithstanding.

         (b) On  behalf of the Trust  Fund,  the  Trustee  shall  establish  and
maintain  one or more  accounts  (such  account or accounts,  the  "Distribution
Account"),  held in trust for the benefit of the Trustee, the Certificateholders
and the  Certificate  Insurer.  On behalf of the Trust Fund,  the Servicer shall
deliver  to the  Trustee  in  immediately  available  funds for  deposit  in the
Distribution Account on or before the Close of Business New York time (i) on the
Servicer  Remittance  Date,  that  portion of the  Available  Funds  (calculated
without regard to the  references in the definition  thereof to amounts that may
be withdrawn from the Distribution  Account) for the related  Distribution  Date
then on deposit in the Collection  Account,  and (ii) on each Business Day as of
the  commencement  of which the  balance on deposit  in the  Collection  Account
exceeds  $75,000  following  any  withdrawals  pursuant  to the next  succeeding
sentence,  the  amount  of  such  excess,  but  only if the  Collection  Account
constitutes an Eligible Account solely pursuant to clause (ii) of the definition
of  "Eligible  Account."  If the  balance on deposit in the  Collection  Account
exceeds  $75,000 as of the  commencement of business on any Business Day and the
Collection  Account  constitutes an Eligible  Account solely  pursuant to clause
(ii) of the definition of "Eligible  Account," the Servicer  shall, on or before
the Close of Business  New York time on such  Business  Day,  withdraw  from the
Collection  Account any and all amounts payable or reimbursable to the Servicer,
the Trustee,  the Seller or any Sub-Servicer  pursuant to Section 3.11 and shall
pay such amounts to the Persons entitled thereto.

         (c) Funds in the Collection Account and the Distribution Account may be
invested in Permitted Investments in accordance with the provisions set forth in
Section 3.12. The Servicer shall give notice to the Trustee and the  Certificate
Insurer  of the  location  of  the  Collection  Account  maintained  by it  when
established  and prior to any change  thereof.  The Trustee shall give notice to
the Servicer,  the Depositor and the Certificate  Insurer of the location of the
Distribution Account when established and prior to any change thereof.

         (d) Funds held in the  Collection  Account at any time may be delivered
by the  Servicer  to the  Trustee  for  deposit in an account  (which may be the
Distribution Account and must satisfy the standards for the Distribution Account
as set forth in the  definition  thereof) and for all purposes of this Agreement
shall be deemed to be a part of the Collection Account; provided,  however, that
the Trustee shall have the sole authority to withdraw any funds held pursuant to
this  subsection (d). In the event the Servicer shall deliver to the Trustee for
deposit in the  Distribution  Account any amount not  required  to be  deposited
therein,  it may at any time request that the Trustee  withdraw such amount from
the Distribution  Account and remit to it any such amount,  any provision herein
to the contrary  notwithstanding.  In addition,  the  Servicer,  with respect to
items (i) through (iv) below, shall deliver to the Trustee from time to time for
deposit, and the Trustee, with respect to items (i) through (iv) below, shall so
deposit, in the Distribution Account:

              (i) any Advances, as required pursuant to Section 4.04;

              (ii) any  amounts  required  to be  deposited  pursuant to Section
         3.23(d) or (f) in connection with any REO Property;

              (iii) any  amounts to be paid in  connection  with a  purchase  of
         Mortgage Loans and REO Properties pursuant to Section 10.01; and

              (iv) any Compensating Interest to be deposited pursuant to Section
         3.24 in connection with any Prepayment Interest Shortfall.

              (e) [Reserved].

              (f) The  Servicer  shall  deposit in the  Collection  Account  any
         amounts  required  to be  deposited  pursuant  to  Section  3.12(b)  in
         connection with losses realized on Permitted  Investments  with respect
         to funds held in the Collection Account.

         Section 3.11.  Withdrawals from the Collection Account and Distribution
Account.

         (a) The Servicer shall,  from time to time, make  withdrawals  from the
Collection  Account for any of the following purposes or as described in Section
4.03:

              (i) to  remit  to the  Trustee  for  deposit  in the  Distribution
         Account  the amounts  required  to be so  remitted  pursuant to Section
         3.10(b) or permitted to be so remitted  pursuant to the first  sentence
         of Section 3.10(d);

              (ii) subject to Section  3.16(d),  to  reimburse  the Servicer for
         Advances,  but only to the extent of amounts  received which  represent
         Late  Collections  (net  of the  related  Servicing  Fees)  of  Monthly
         Payments, Liquidation Proceeds and Insurance Proceeds on Mortgage Loans
         with respect to which such Advances  were made in  accordance  with the
         provisions of Section 4.03;

              (iii)  subject  to Section  3.16(d),  to pay the  Servicer  or any
         Sub-Servicer  (a) any  unpaid  Servicing  Fees,  (b)  any  unreimbursed
         Servicing  Advances with respect to each Mortgage Loan, but only to the
         extent of any Late  Collections,  Liquidation  Proceeds  and  Insurance
         Proceeds  received  with  respect to such  Mortgage  Loan,  and (c) any
         Servicing  Advances with respect to the final liquidation of a Mortgage
         Loan that are Nonrecoverable Advances, but only to the extent that Late
         Collections,  Liquidation Proceeds and Insurance Proceeds received with
         respect  to such  Mortgage  Loan  are  insufficient  to  reimburse  the
         Servicer or any Sub-Servicer for Servicing Advances;

              (iv) to pay to the Servicer as servicing compensation (in addition
         to the Servicing Fee) on the Servicer  Remittance  Date any interest or
         investment income earned on funds deposited in the Collection Account;

              (v) to pay to the Seller,  with respect to each Mortgage Loan that
         has previously  been purchased or replaced  pursuant to Section 2.03 or
         Section 3.16(c) all amounts received thereon  subsequent to the date of
         purchase or substitution, as the case may be;

              (vi) to reimburse  the Servicer  for any Advance  previously  made
         which the Servicer has  determined  to be a  Nonrecoverable  Advance in
         accordance with the provisions of Section 4.04;

              (vii) to pay, or to reimburse the Servicer for Servicing  Advances
         in respect of,  expenses  incurred in connection with any Mortgage Loan
         pursuant to Section 3.16(b)

              (viii) to pay to the  Servicer on a Servicer  Remittance  Date the
         excess  of  aggregate  Prepayment  Interest  Excesses  for the  related
         Distribution  Date over aggregate  Prepayment  Interest  Shortfalls for
         such Distribution Date; and

              (ix) to clear and terminate  the  Collection  Account  pursuant to
         Section 10.01.

         The Servicer shall keep and maintain separate accounting, on a Mortgage
Loan by Mortgage Loan basis,  for the purpose of justifying any withdrawal  from
the Collection  Account,  to the extent held by or on behalf of it,  pursuant to
subclauses  (ii),  (iii),  (iv),  (v), (vi) and (vii) above.  The Servicer shall
provide written  notification to the Trustee, on or prior to the next succeeding
Servicer  Remittance  Date,  upon  making any  withdrawals  from the  Collection
Account pursuant to subclause (vi) above; provided that an Officer's Certificate
in the form  described  under  Section  4.04(d)  shall  suffice for such written
notification to the Trustee in respect hereof.

         (b) The Trustee shall,  from time to time,  make  withdrawals  from the
Distribution Account, for any of the following purposes, without priority:

              (i) to make distributions in accordance with Section 4.01;

              (ii) to pay any  amounts in respect of taxes  pursuant  to Section
         9.01(g); and

              (iii) to clear and terminate the Distribution  Account pursuant to
         Section 10.01.

         Section  3.12.  Investment of Funds in the  Collection  Account and the
Distribution Account.

         (a) The Servicer may direct any depository institution  maintaining the
Collection  Account,  and the  Trustee  may  direct any  depository  institution
maintaining the  Distribution  Account (each such account,  for purposes of this
Section 3.12, an "Investment  Account"),  to invest the funds in such Investment
Account  in one or more  Permitted  Investments  bearing  interest  or sold at a
discount, and maturing, unless payable on demand, (i) no later than the Business
Day  immediately  preceding  the date on which  such  funds are  required  to be
withdrawn from such account  pursuant to this Agreement,  if a Person other than
the  Trustee is the  obligor  thereon,  and (ii) no later than the date on which
such funds are  required  to be  withdrawn  from such  account  pursuant to this
Agreement, if the Trustee is the obligor thereon. All such Permitted Investments
shall be held to maturity,  unless payable on demand. Any investment of funds in
an Investment  Account shall be made in the name of the Trustee (in its capacity
as such),  or in the name of a nominee  of the  Trustee.  The  Trustee  shall be
entitled to sole  possession  (except  with respect to  investment  direction of
funds held in the Collection  Account and any income and gain realized  thereon)
over each such investment,  and any certificate or other  instrument  evidencing
any such  investment  shall be  delivered  directly to the Trustee or its agent,
together  with any  document of  transfer  necessary  to transfer  title to such
investment to the Trustee or its nominee.  In the event amounts on deposit in an
Investment Account are at any time invested in a Permitted Investment payable on
demand, the Trustee shall:

              (x)  consistent with any notice  required to be given  thereunder,
                   demand  that  payment  thereon  be made on the  last day such
                   Permitted  Investment  may otherwise  mature  hereunder in an
                   amount  equal to the lesser of (1) all amounts  then  payable
                   thereunder  and (2) the amount  required to be  withdrawn  on
                   such date; and

              (y)  demand  payment of all amounts due  thereunder  promptly upon
                   determination  by a  Responsible  Officer of the Trustee that
                   such  Permitted  Investment  would not constitute a Permitted
                   Investment  in respect of funds  thereafter on deposit in the
                   Investment Account.

         (b) All income and gain realized from the investment of funds deposited
in the  Collection  Account  and any REO  Account  held by or on  behalf  of the
Servicer  shall be for the benefit of the  Servicer  and shall be subject to its
withdrawal in accordance  with Section 3.11 or Section 3.23, as applicable.  The
Servicer  shall  deposit  in the  Collection  Account  or any  REO  Account,  as
applicable,  the amount of any loss of principal incurred in respect of any such
Permitted   Investment  made  with  funds  in  such  accounts  immediately  upon
realization of such loss.

         (c) All income and gain realized from the investment of funds deposited
in the Distribution Account shall be for the benefit of the Trustee. The Trustee
shall  deposit in the  Distribution  Account the amount of any loss of principal
incurred  in respect of any such  Permitted  Investment  made with funds in such
accounts immediately upon realization of such loss.

         (d) Except as otherwise  expressly  provided in this Agreement,  if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default  occurs  in any  other  performance  required  under any  Permitted
Investment, the Trustee may and, subject to Section 8.01 and Section 8.02(a)(v),
upon the  request  of the  Certificate  Insurer or the  Holders of  Certificates
representing  more  than 50% of the  Voting  Rights  allocated  to any  Class of
Certificates,  shall take such  action as may be  appropriate  to  enforce  such
payment or performance, including the institution and prosecution of appropriate
proceedings.

         Section 3.13. [Reserved] Section 3.14.  Maintenance of Hazard Insurance
and Errors and Omissions and Fidelity Coverage.

         (a) The Servicer  shall cause to be  maintained  for each Mortgage Loan
fire  insurance  with extended  coverage on the Mortgaged  Property in an amount
which is at least equal to the lesser of the current  Principal  Balance of such
Mortgage  Loan and the amount  necessary to fully  compensate  for any damage or
loss to the improvements  that are a part of such property on a replacement cost
basis,  in each case in an amount not less than such amount as is  necessary  to
avoid the application of any coinsurance  clause contained in the related hazard
insurance policy.  The Servicer shall also cause to be maintained fire insurance
with extended coverage on each REO Property in an amount which is at least equal
to the lesser of (i) the maximum insurable value of the improvements which are a
part of such property and (ii) the outstanding  Principal Balance of the related
Mortgage Loan at the time it became an REO Property. The Servicer will comply in
the performance of this Agreement with all reasonable  rules and requirements of
each insurer under any such hazard policies.  Any amounts to be collected by the
Servicer  under any such  policies  (other  than  amounts  to be  applied to the
restoration or repair of the property subject to the related Mortgage or amounts
to be released to the  Mortgagor  in  accordance  with the  procedures  that the
Servicer  would follow in servicing  loans held for its own account,  subject to
the terms and  conditions  of the related  Mortgage and Mortgage  Note) shall be
deposited in the Collection  Account,  subject to withdrawal pursuant to Section
3.11, if received in respect of a Mortgage Loan, or in the REO Account,  subject
to  withdrawal  pursuant  to  Section  3.23,  if  received  in respect of an REO
Property.  Any cost incurred by the Servicer in  maintaining  any such insurance
shall not, for the purpose of calculating  distributions  to  Certificateholders
and the Certificate  Insurer,  be added to the unpaid  Principal  Balance of the
related Mortgage Loan,  notwithstanding  that the terms of such Mortgage Loan so
permit.  It is  understood  and agreed that no  earthquake  or other  additional
insurance  is to be  required  of any  Mortgagor  other  than  pursuant  to such
applicable  laws and  regulations  as shall at any time be in force and as shall
require such additional insurance.  If the Mortgaged Property or REO Property is
at any  time  in an area  identified  in the  Federal  Register  by the  Federal
Emergency  Management Agency as having special flood hazards and flood insurance
has been made  available,  the  Servicer  will  cause to be  maintained  a flood
insurance policy in respect thereof.  Such flood insurance shall be in an amount
equal to the lesser of (i) the unpaid Principal  Balance of the related Mortgage
Loan and (ii) the maximum  amount of such  insurance  available  for the related
Mortgaged Property under the national flood insurance program (assuming that the
area in which  such  Mortgaged  Property  is located  is  participating  in such
program).

         In the event that the  Servicer  shall  obtain  and  maintain a blanket
policy with an insurer having a General Policy Rating of A:X or better in Best's
Key Rating  Guide (or such  other  rating  that is  comparable  to such  rating)
insuring  against  hazard  losses  on  all  of  the  Mortgage  Loans,  it  shall
conclusively  be deemed to have  satisfied its  obligations  as set forth in the
first two sentences of this Section 3.14,  it being  understood  and agreed that
such policy may contain a deductible  clause,  in which case the Servicer shall,
in the event that there shall not have been maintained on the related  Mortgaged
Property or REO Property a policy complying with the first two sentences of this
Section 3.14, and there shall have been one or more losses which would have been
covered by such policy, deposit to the Collection Account from its own funds the
amount not otherwise payable under the blanket policy because of such deductible
clause.  In connection with its activities as administrator  and servicer of the
Mortgage Loans, the Servicer agrees to prepare and present, on behalf of itself,
the Trustee,  Certificateholders  and the Certificate Insurer,  claims under any
such blanket  policy in a timely  fashion in  accordance  with the terms of such
policy.

         (b) The Servicer  shall keep in force during the term of this Agreement
a policy or policies of insurance  covering  errors and omissions for failure in
the performance of the Servicer's obligations under this Agreement, which policy
or policies shall be in such form and amount that would meet the requirements of
Fannie Mae or FHLMC if it were the purchaser of the Mortgage  Loans,  unless the
Servicer  has obtained a waiver of such  requirements  from Fannie Mae or FHLMC.
The  Servicer  shall also  maintain a fidelity  bond in the form and amount that
would meet the  requirements  of Fannie Mae or FHLMC,  unless the  Servicer  has
obtained a waiver of such  requirements  from Fannie Mae or FHLMC.  The Servicer
shall be deemed to have  complied  with this  provision  if an  Affiliate of the
Servicer has such errors and  omissions  and fidelity  bond coverage and, by the
terms  of  such  insurance  policy  or  fidelity  bond,  the  coverage  afforded
thereunder  extends to the Servicer.  Any such errors and  omissions  policy and
fidelity  bond shall by its terms not be cancelable  without  thirty days' prior
written notice to the Trustee.  The Servicer shall also cause each  Sub-Servicer
to maintain a policy of insurance  covering  errors and omissions and a fidelity
bond which would meet such requirements.

         Section  3.15.   Enforcement   of   Due-On-Sale   Clauses;   Assumption
Agreements.

         The Servicer  will, to the extent it has knowledge of any conveyance or
prospective  conveyance of any Mortgaged  Property by any Mortgagor  (whether by
absolute  conveyance  or by contract of sale,  and whether or not the  Mortgagor
remains or is to remain  liable  under the Mortgage  Note and/or the  Mortgage),
exercise its rights to  accelerate  the maturity of such Mortgage Loan under the
"due-on-sale"  clause, if any, applicable thereto;  provided,  however, that the
Servicer  shall  not be  required  to take such  action if in its sole  business
judgment the Servicer believes it is not in the best interests of the Trust Fund
and shall not  exercise any such rights if  prohibited  by law from doing so. If
the Servicer  reasonably  believes it is unable under  applicable law to enforce
such  "due-on-sale"  clause,  or if any of the other conditions set forth in the
proviso  to the  preceding  sentence  apply,  the  Servicer  will  enter into an
assumption  and  modification  agreement  from or with the  person  to whom such
property has been conveyed or is proposed to be conveyed, pursuant to which such
person  becomes  liable under the Mortgage Note and, to the extent  permitted by
applicable state law, the Mortgagor remains liable thereon. The Servicer is also
authorized to enter into a substitution of liability agreement with such person,
pursuant to which the original  Mortgagor is released  from  liability  and such
person is  substituted  as the Mortgagor  and becomes  liable under the Mortgage
Note,  provided that no such substitution  shall be effective unless such person
satisfies the underwriting criteria of the Servicer and has a credit risk rating
at  least  equal  to that of the  original  Mortgagor.  In  connection  with any
assumption or substitution, the Servicer shall apply such underwriting standards
and follow such  practices  and  procedures  as shall be normal and usual in its
general mortgage servicing  activities and as it applies to other mortgage loans
owned solely by it. The Servicer shall not take or enter into any assumption and
modification  agreement,  however,  unless  (to the  extent  practicable  in the
circumstances) it shall have received confirmation, in writing, of the continued
effectiveness of any applicable  hazard insurance  policy.  Any fee collected by
the  Servicer  in respect of an  assumption,  modification  or  substitution  of
liability  agreement  shall be retained by the Servicer as additional  servicing
compensation.  In connection with any such  assumption,  no material term of the
Mortgage Note  (including  but not limited to the related  Mortgage Rate and the
amount of the Monthly  Payment) may be amended or modified,  except as otherwise
required  pursuant to the terms  thereof.  The Servicer shall notify the Trustee
that  any such  substitution,  modification  or  assumption  agreement  has been
completed  by  forwarding   to  the  Trustee  the  executed   original  of  such
substitution,  modification  or assumption  agreement,  which  document shall be
added to the related Mortgage File and shall, for all purposes,  be considered a
part of such  Mortgage  File to the  same  extent  as all  other  documents  and
instruments constituting a part thereof.

         Notwithstanding  the foregoing paragraph or any other provision of this
Agreement,  the  Servicer  shall not be deemed to be in  default,  breach or any
other  violation of its  obligations  hereunder by reason of any assumption of a
Mortgage  Loan by operation  of law or by the terms of the Mortgage  Note or any
assumption which the Servicer may be restricted by law from preventing,  for any
reason  whatever.  For purposes of this Section 3.15, the term  "assumption"  is
deemed  to also  include  a sale  (of the  Mortgaged  Property)  subject  to the
Mortgage that is not  accompanied by an assumption or  substitution of liability
agreement.

         Section 3.16. Realization Upon Defaulted Mortgage Loans.

         (a) The Servicer shall use its best efforts,  consistent with Servicing
Standard,  to foreclose  upon or otherwise  comparably  convert the ownership of
properties  securing  such of the  Mortgage  Loans  (including  selling any such
Mortgage Loans other than converting the ownership of the related properties) as
come into and continue in default and as to which no  satisfactory  arrangements
can be made for collection of delinquent  payments pursuant to Section 3.07. The
Servicer shall be responsible  for all costs and expenses  incurred by it in any
such  proceedings;  provided,  however,  that such  costs and  expenses  will be
recoverable  as Servicing  Advances by the Servicer as  contemplated  in Section
3.11 and Section 3.23.  The  foregoing is subject to the provision  that, in any
case in which  Mortgaged  Property shall have suffered  damage from an Uninsured
Cause,  the  Servicer  shall not be required to expend its own funds  toward the
restoration of such property  unless it shall  determine in its discretion  that
such  restoration  will  increase  the  proceeds of  liquidation  of the related
Mortgage Loan after reimbursement to itself for such expenses.

         (b)  Notwithstanding  the foregoing  provisions of this Section 3.16 or
any other provision of this  Agreement,  with respect to any Mortgage Loan as to
which the Servicer has received  actual  notice of, or has actual  knowledge of,
the  presence  of any toxic or  hazardous  substance  on the  related  Mortgaged
Property,  the Servicer  shall not, on behalf of the Trustee,  either (i) obtain
title to such  Mortgaged  Property as a result of or in lieu of  foreclosure  or
otherwise,  or (ii)  otherwise  acquire  possession of, or take any other action
with respect to, such  Mortgaged  Property,  if, as a result of any such action,
the Trustee, the Trust Fund, the  Certificateholders  or the Certificate Insurer
would be considered to hold title to, to be a  "mortgagee-in-possession"  of, or
to be an "owner" or "operator" of such Mortgaged  Property within the meaning of
the  Comprehensive  Environmental  Response,  Compensation  and Liability Act of
1980, as amended from time to time, or any comparable  law,  unless the Servicer
has also previously  determined,  based on its reasonable  judgment and a report
prepared by a Person who regularly conducts environmental audits using customary
industry standards, that:

              (1) such  Mortgaged  Property  is in  compliance  with  applicable
         environmental  laws or, if not,  that it would be in the best  economic
         interest  of the Trust Fund to take such  actions as are  necessary  to
         bring the Mortgaged Property into compliance therewith; and

              (2) there are no circumstances  present at such Mortgaged Property
         relating  to  the  use,   management   or  disposal  of  any  hazardous
         substances,  hazardous materials,  hazardous wastes, or petroleum-based
         materials for which investigation,  testing,  monitoring,  containment,
         clean-up or remediation  could be required under any federal,  state or
         local law or regulation,  or that if any such materials are present for
         which  such  action  could  be  required,  that it would be in the best
         economic  interest of the Trust Fund to take such  actions with respect
         to the affected Mortgaged Property.

         The cost of the environmental audit report contemplated by this Section
3.16 shall be advanced by the Servicer,  subject to the  Servicer's  right to be
reimbursed   therefor  from  the  Collection  Account  as  provided  in  Section
3.11(a)(vii),  such  right  of  reimbursement  being  prior  to  the  rights  of
Certificateholders  to receive any amount in the Collection  Account received in
respect of the affected Mortgage Loan or other Mortgage Loans.

         If the Servicer determines,  as described above, that it is in the best
economic  interest of the Trust Fund to take such  actions as are  necessary  to
bring any such Mortgaged Property into compliance with applicable  environmental
laws,  or to take such  action  with  respect to the  containment,  clean-up  or
remediation of hazardous  substances,  hazardous materials,  hazardous wastes or
petroleum-based  materials  affecting  any  such  Mortgaged  Property,  then the
Servicer shall take such action as it deems to be in the best economic  interest
of the Trust Fund;  provided that any amounts disbursed by the Servicer pursuant
to this Section 3.16(b) shall constitute Servicing Advances,  subject to Section
4.04(d).  The cost of any such compliance,  containment,  cleanup or remediation
shall  be  advanced  by the  Servicer,  subject  to the  Servicer's  right to be
reimbursed   therefor  from  the  Collection  Account  as  provided  in  Section
3.11(a)(iii) and (a)(vii), such right of reimbursement being prior to the rights
of  Certificateholders  to receive any amount in the Collection Account received
in respect of the affected Mortgage Loan or other Mortgage Loans.

         (c) The Servicer may at its option  purchase from each Loan Group,  any
Mortgage Loan or related REO Property that is 60 days or more delinquent,  which
the  Servicer  determines  in  good  faith  will  otherwise  become  subject  to
foreclosure  proceedings  (evidence  of such  determination  to be  delivered in
writing to the Trustee and the  Certificate  Insurer  prior to  purchase),  at a
price equal to the  Purchase  Price;  provided,  however,  that (i) the Servicer
shall purchase any such Mortgage Loans or related REO Properties on the basis of
delinquency,  purchasing  the most  delinquent  Mortgage  Loans or  related  REO
Properties  first and (ii) after it has purchased 3.00% of the Mortgage Loans or
related REO Properties in each Loan Group, by aggregate Stated Principal Balance
of the  Mortgage  Loans in such Loan Group as of the Cut-off  Date,  pursuant to
clause (i) above,  the Servicer must also obtain the consent of the  Certificate
Insurer prior to any further purchases, provided that failure of the Certificate
Insurer to respond  within five Business Days  following  actual  receipt of any
such request for consent by the Servicer  shall be deemed to constitute  consent
to the additional purchases identified in such request for consent. The Purchase
Price for any Mortgage Loan or related REO Property purchased hereunder shall be
deposited in the  Distribution  Account,  and the Trustee,  upon receipt of such
deposit,  shall  release or cause to be  released  to the  Servicer  the related
Mortgage  File and shall  execute and deliver  such  instruments  of transfer or
assignment,  in each case without recourse, as the Servicer shall furnish and as
shall be necessary to vest in the Servicer title to any Mortgage Loan or related
REO Property released pursuant hereto.

         (d)  Proceeds   received  in   connection   with  any  Final   Recovery
Determination,  as well as any recovery  resulting from a partial  collection of
Insurance  Proceeds or  Liquidation  Proceeds,  in respect of any Mortgage Loan,
will be applied in the  following  order of priority:  first,  to reimburse  the
Servicer or any Sub-Servicer for any related unreimbursed Servicing Advances and
Advances,  pursuant to Section  3.11(a)(ii) or (a)(iii);  second, to accrued and
unpaid  interest  on the  Mortgage  Loan,  to the  date  of the  Final  Recovery
Determination,  or to the Due Date prior to the Distribution  Date on which such
amounts  are to be  distributed  if  not in  connection  with a  Final  Recovery
Determination;  and third,  as a recovery of principal of the Mortgage  Loan. If
the amount of the recovery so allocated to interest is less than the full amount
of accrued and unpaid  interest due on such  Mortgage  Loan,  the amount of such
recovery  will be  allocated  by the  Servicer  as  follows:  first,  to  unpaid
Servicing  Fees; and second,  to the balance of the interest then due and owing.
The  portion of the  recovery so  allocated  to unpaid  Servicing  Fees shall be
reimbursed to the Servicer or any Sub-Servicer pursuant to Section 3.11(a)(iii).

         Section 3.17. Trustee to Cooperate; Release of Mortgage Files.

         (a) Upon the payment in full of any  Mortgage  Loan,  or the receipt by
the  Servicer  of a  notification  that  payment in full shall be  escrowed in a
manner  customary for such  purposes,  the Servicer shall deliver to the Trustee
two executed  copies of a completed  certification  (which  certification  shall
include a statement to the effect that all amounts received or to be received in
connection  with  such  payment  which  are  required  to be  deposited  in  the
Collection  Account  pursuant to Section 3.10 have been or will be so deposited)
of a Servicing  Officer and shall request  delivery to it of the Mortgage  File.
Upon receipt of such certification and request,  the Trustee shall,  within five
Business  Days,  release  and send by  overnight  mail,  at the  expense  of the
Servicer,  the related  Mortgage  File to the  Servicer.  The Trustee  agrees to
indemnify the Servicer, out of its own funds, for any loss, liability or expense
(other than special, indirect,  punitive or consequential damages which will not
be paid by the Trustee)  incurred by the  Servicer as a proximate  result of the
Trustee's  breach of its obligations  pursuant to this Section 3.17. No expenses
incurred  in  connection   with  any  instrument  of  satisfaction  or  deed  of
reconveyance  shall be chargeable to the Collection  Account or the Distribution
Account.  The Trustee will provide to the Certificate Insurer an updated listing
of any Mortgage  Files  released  pursuant to this Section  3.17(a) on March 30,
June 30, September 30 and December 30 of each year,  beginning in March 1999 and
as otherwise requested by the Certificate Insurer or the Trustee.

         (b)  From  time  to  time  and as  appropriate  for  the  servicing  or
foreclosure of any Mortgage Loan, including, for this purpose,  collection under
any insurance policy relating to the Mortgage Loans, the Trustee shall, upon any
request  made by or on behalf of the  Servicer  and delivery to the Trustee of a
Request for Release in the form of Exhibit E, release the related  Mortgage File
to the  Servicer,  and the Trustee  shall,  at the  direction  of the  Servicer,
execute such  documents as shall be  necessary  to the  prosecution  of any such
proceedings. Such Request for Release shall obligate the Servicer to return each
and every  document  previously  requested from the Mortgage File to the Trustee
when the need  therefor by the  Servicer no longer  exists,  unless the Mortgage
Loan has been liquidated and the Liquidation  Proceeds  relating to the Mortgage
Loan have been deposited in the Collection  Account or the Mortgage File or such
document  has been  delivered to an  attorney,  or to a public  trustee or other
public official as required by law, for purposes of initiating or pursuing legal
action or other proceedings for the foreclosure of the Mortgaged Property either
judicially or  non-judicially,  and the Servicer has delivered,  or caused to be
delivered,  to the Trustee an  additional  Request for Release  certifying as to
such  liquidation or action or  proceedings.  Upon the request of the Trustee or
the  Certificate  Insurer,  the Servicer shall provide notice to the Trustee and
the  Certificate  Insurer  of the name and  address  of the Person to which such
Mortgage File or such document was delivered and the purpose or purposes of such
delivery. Upon receipt of a certificate of a Servicing Officer stating that such
Mortgage Loan was liquidated and that all amounts  received or to be received in
connection  with such  liquidation  that are required to be  deposited  into the
Collection Account have been so deposited, or that such Mortgage Loan has become
an REO  Property,  any  outstanding  Requests  for Release  with respect to such
Mortgage Loan shall be released by the Trustee to the Servicer or its designee.

         (c) Upon  written  certification  of a Servicing  Officer,  the Trustee
shall execute and deliver to the Servicer or the  Sub-Servicer,  as the case may
be, and upon the request of the  Certificate  Insurer the Servicer shall deliver
or cause to be  delivered  to the  Certificate  Insurer  copies  of,  any  court
pleadings,  requests  for  trustee's  sale or other  documents  necessary to the
foreclosure or trustee's sale in respect of a Mortgaged Property or to any legal
action brought to obtain judgment  against any Mortgagor on the Mortgage Note or
Mortgage or to obtain a deficiency judgment, or to enforce any other remedies or
rights  provided by the Mortgage Note or Mortgage or otherwise  available at law
or in  equity.  Each  such  certification  shall  include  a  request  that such
pleadings  or  documents  be executed  by the Trustee and a statement  as to the
reason such  documents or pleadings  are  required  and that the  execution  and
delivery thereof by the Trustee will not invalidate or otherwise affect the lien
of the Mortgage,  except for the  termination of such a lien upon  completion of
the foreclosure or trustee's sale.

         Section 3.18. Servicing Compensation.

         As  compensation  for the  activities  of the Servicer  hereunder,  the
Servicer  shall be entitled to the  Servicing  Fee with respect to each Mortgage
Loan payable  solely from payments of interest in respect of such Mortgage Loan,
subject to Section 3.24. In addition,  the Servicer shall be entitled to recover
unpaid Servicing Fees out of Insurance  Proceeds or Liquidation  Proceeds to the
extent  permitted by Section  3.11(a)(iii)  and out of amounts  derived from the
operation  and sale of an REO Property to the extent  permitted by Section 3.23.
The right to receive the  Servicing  Fee may not be  transferred  in whole or in
part  except  in  connection   with  the  transfer  of  all  of  the  Servicer's
responsibilities and obligations under this Agreement;  provided,  however, that
the Servicer may pay from the  Servicing  Fee any amounts due to a  Sub-Servicer
pursuant to a Sub-Servicing Agreement entered into under Section 3.02.

         Additional  servicing  compensation  in the  form of  assumption  fees,
ancillary  income  and late  payment  charges,  insufficient  funds  charges  or
otherwise (subject to Section 3.24 and other than Prepayment  Premiums) shall be
retained by the Servicer only to the extent such fees or charges are received by
the  Servicer.   The  Servicer  shall  also  be  entitled  pursuant  to  Section
3.11(a)(iv)  to withdraw  from the  Collection  Account and  pursuant to Section
3.23(b) to withdraw from any REO Account, as additional servicing  compensation,
interest or other income earned on deposits therein, subject to Section 3.12 and
Section 3.24. The Servicer shall be required to pay all expenses  incurred by it
in connection with its servicing  activities  hereunder  (including premiums for
the insurance required by Section 3.14, to the extent such premiums are not paid
by the related  Mortgagors or by a Sub-Servicer  and servicing  compensation  of
each Sub-Servicer) and shall not be entitled to reimbursement therefor except as
specifically provided herein.

         Section 3.19. Reports to the Trustee; Collection Account Statements.

         Not later than twenty days after each  Distribution  Date, the Servicer
shall forward,  upon request,  to the Trustee,  the Certificate  Insurer and the
Depositor the most current available bank statement for the Collection  Account.
Copies  of  such   statement   shall  be   provided   by  the   Trustee  to  any
Certificateholder  and to any Person  identified to the Trustee as a prospective
transferee  of a  Certificate,  upon  request at the  expense of the  requesting
party, provided such statement is delivered by the Servicer to the Trustee.

         Section 3.20. Statement as to Compliance.

         The Servicer will deliver to the Trustee,  the Certificate  Insurer and
the Depositor not later than 90 days following the end of the fiscal year of the
Servicer  (which,  as of the  Startup  Day,  ends  on the  last  day of  April),
commencing in 1999,  which as of the Closing Date ends on the last day of April,
an Officers'  Certificate  stating,  as to each  signatory  thereof,  that (i) a
review of the  activities  of the  Servicer  during  the  preceding  year and of
performance under this Agreement has been made under such officers'  supervision
and (ii) to the best of such  officers'  knowledge,  based on such  review,  the
Servicer has fulfilled all of its  obligations  under this Agreement  throughout
such  year,  or,  if there  has been a default  in the  fulfillment  of any such
obligation,  specifying  each such default  known to such officer and the nature
and  status  thereof.  Copies of any such  statement  shall be  provided  by the
Trustee to any  Certificateholder and to any Person identified to the Trustee as
a prospective  transferee of a  Certificate,  upon request at the expense of the
requesting  party,  provided such  statement is delivered by the Servicer to the
Trustee.

         Section 3.21. Independent Public Accountants' Servicing Report.

         Not later than 90 days  following  the end of each  fiscal  year of the
Servicer,  commencing  in 1999,  the  Servicer,  at its  expense,  shall cause a
nationally  recognized  firm of  independent  certified  public  accountants  to
furnish to the  Servicer a report  stating  that (i) it has obtained a letter of
representation  regarding  certain  matters from the  management of the Servicer
which includes an assertion that the Servicer has complied with certain  minimum
residential mortgage loan servicing standards,  identified in the Uniform Single
Attestation  Program for Mortgage  Bankers  established by the Mortgage  Bankers
Association of America,  with respect to the servicing of  residential  mortgage
loans during the most recently completed fiscal year and (ii) on the basis of an
examination  conducted by such firm in accordance with standards  established by
the American Institute of Certified Public  Accountants,  such representation is
fairly stated in all material  respects,  subject to such  exceptions  and other
qualifications  that may be  appropriate.  In rendering its report such firm may
rely, as to matters  relating to the direct  servicing of  residential  mortgage
loans  by  Sub-Servicers,  upon  comparable  reports  of  firms  of  independent
certified public accountants rendered on the basis of examinations  conducted in
accordance  with the same  standards  (rendered  within one year of such report)
with respect to those  Sub-Servicers.  Immediately  upon receipt of such report,
the Servicer shall furnish a copy of such report to the Trustee, the Certificate
Insurer and each Rating Agency.  Copies of such  statement  shall be provided by
the Trustee to any  Certificateholder  upon request at the  Servicer's  expense,
provided that such statement is delivered by the Servicer to the Trustee.

         Section  3.22.  Access to Certain  Documentation;  Filing of Reports by
Trustee.

         (a) The Servicer shall provide to the Office of Thrift Supervision, the
FDIC, and any other federal or state banking or insurance  regulatory  authority
that  may  exercise  authority  over  any   Certificateholder,   access  to  the
documentation  regarding  the Mortgage  Loans  required by  applicable  laws and
regulations.  Such  access  shall be  afforded  without  charge,  but only  upon
reasonable  request  and  during  normal  business  hours at the  offices of the
Servicer  designated by it. In addition,  access to the documentation  regarding
the Mortgage Loans will be provided to any  Certificateholder,  the  Certificate
Insurer,  the  Trustee  and to  any  Person  identified  to  the  Servicer  as a
prospective  transferee of a Certificate,  upon reasonable request during normal
business hours at the offices of the Servicer designated by it at the expense of
the Person requesting such access.

         (b) The Trustee shall, on behalf of the Trust Fund,  prepare,  sign and
file with the Securities and Exchange Commission any and all reports, statements
and information respecting the Trust which the Depositor determines are required
to be filed with the  Securities  and Exchange  Commission  pursuant to Sections
13(a) or 15(d) of the  Securities  Exchange Act of 1934,  as amended,  each such
report, statement and information to be filed on or prior to the required filing
date for such report, statement or information. Upon the request of the Trustee,
each of the Seller,  the Servicer and the  Depositor  shall  cooperate  with the
Trustee in the  preparation  of any such report and shall provide to the Trustee
in a timely  manner all such  information  or  documentation  as the Trustee may
reasonably  request  in  connection  with  the  performance  of its  duties  and
obligations under this Section.

         Section 3.23. Title, Management and Disposition of REO Property.

         (a) The deed or  certificate of sale of any REO Property shall be taken
in the name of the  Trustee,  or its  nominee,  in trust for the  benefit of the
Certificateholders  and the Certificate Insurer. The Servicer,  on behalf of the
REMIC,  shall  either sell any REO Property by the end of the third full taxable
year after the taxable  year in which the REMIC  acquires  ownership of such REO
Property  for  purposes of Section  860G(a)(8)  of the Code or request  from the
Internal  Revenue  Service,  no later  than 60 days  before the day on which the
three-year grace period would otherwise  expire, an extension of such three-year
period,  unless the Servicer  shall have  delivered to the Trustee an Opinion of
Counsel, addressed to the Trustee, the Certificate Insurer and the Depositor, to
the effect  that the  holding by the REMIC of such REO  Property  subsequent  to
three years after its acquisition will not result in the imposition on the REMIC
of taxes on "prohibited transactions" thereof, as defined in Section 860F of the
Code,  or cause the REMIC to fail to qualify as a REMIC under Federal law at any
time that any Certificates are outstanding. The Servicer shall manage, conserve,
protect and operate each REO Property for the Certificateholders  solely for the
purpose of its prompt disposition and sale in a manner which does not cause such
REO Property to fail to qualify as "foreclosure  property" within the meaning of
Section  860G(a)(8)  of the Code or  result in the  receipt  by the REMIC of any
"income from non-permitted  assets" within the meaning of Section  860F(a)(2)(B)
of the Code, or any "net income from  foreclosure  property" which is subject to
taxation under the REMIC Provisions.

         (b) The Servicer shall  separately  account for all funds collected and
received  in  connection  with  the  operation  of any REO  Property  and  shall
establish and maintain, or cause to be established and maintained,  with respect
to REO  Properties  an account  held in trust for the Trustee for the benefit of
the  Certificateholders  and the Certificate Insurer (the "REO Account"),  which
shall be an Eligible  Account.  The  Servicer  shall be  permitted  to allow the
Collection Account to serve as the REO Account,  subject to separate ledgers for
each REO  Property.  The  Servicer  shall be entitled to retain or withdraw  any
interest income paid on funds deposited in the REO Account.

         (c) The Servicer shall have full power and  authority,  subject only to
the specific requirements and prohibitions of this Agreement,  to do any and all
things in connection  with any REO Property as are consistent with the manner in
which the Servicer  manages and operates  similar property owned by the Servicer
or any of its Affiliates,  all on such terms and for such period as the Servicer
deems  to  be  in  the  best  interests  of  Certificateholders.  In  connection
therewith,  the Servicer shall deposit, or cause to be deposited in the clearing
account in which it customarily  deposits  payments and  collections on mortgage
loans in  connection  with its mortgage  loan  servicing  activities  on a daily
basis,  and in no event more than one Business Day after the Servicer's  receipt
thereof,  and shall thereafter deposit in the REO Account, in no event more than
two Business Days after the Servicer's receipt thereof, all revenues received by
it with respect to an REO Property and shall withdraw  therefrom funds necessary
for the  proper  operation,  management  and  maintenance  of such REO  Property
including, without limitation:

              (i) all insurance  premiums due and payable in respect of such REO
         Property;

              (ii) all real estate taxes and  assessments in respect of such REO
         Property that may result in the imposition of a lien thereon; and

              (iii)  all costs  and  expenses  necessary  to  maintain  such REO
         Property.

To the extent that  amounts on deposit in the REO Account with respect to an REO
Property  are  insufficient  for the  purposes  set forth in clauses (i) through
(iii) above with respect to such REO Property,  the Servicer  shall advance from
its own funds such amount as is necessary for such purposes if, but only if, the
Servicer  would make such advances if the Servicer owned the REO Property and if
in the Servicer's judgment, the payment of such amounts will be recoverable from
the rental or sale of the REO Property.

         Notwithstanding  the  foregoing,  neither the  Servicer nor the Trustee
shall:

              (i)  authorize  the Trust Fund to enter into,  renew or extend any
         New Lease  with  respect to any REO  Property,  if the New Lease by its
         terms will give rise to any income that does not constitute  Rents from
         Real Property;

              (ii)  authorize any amount to be received or accrued under any New
         Lease other than amounts that will constitute Rents from Real Property;

              (iii) authorize any  construction on any REO Property,  other than
         the  completion of a building or other  improvement  thereon,  and then
         only if more than ten percent of the  construction  of such building or
         other  improvement was completed before default on the related Mortgage
         Loan became imminent, all within the meaning of Section 856(e)(4)(B) of
         the Code; or

              (iv) authorize any Person to Directly  Operate any REO Property on
         any date more than 90 days after its date of  acquisition  by the Trust
         Fund;

unless,  in any such case,  the  Servicer  has  obtained  an Opinion of Counsel,
provided  to the Trustee and the  Certificate  Insurer,  to the effect that such
action  will not cause such REO  Property  to fail to  qualify  as  "foreclosure
property" within the meaning of Section  860G(a)(8) of the Code at any time that
it is held by the REMIC, in which case the Servicer may take such actions as are
specified in such Opinion of Counsel.

         The Servicer  may  contract  with any  Independent  Contractor  for the
operation and management of any REO Property, provided that:

              (i) the terms and  conditions  of any such  contract  shall not be
         inconsistent herewith;

              (ii) any such contract shall require,  or shall be administered to
         require,  that the  Independent  Contractor  pay all costs and expenses
         incurred in connection  with the  operation and  management of such REO
         Property,  including those listed above and remit all related  revenues
         (net  of  such  costs  and   expenses)  to  the  Servicer  as  soon  as
         practicable,  but in no event  later than  thirty  days  following  the
         receipt thereof by such Independent Contractor;

              (iii) none of the provisions of this Section  3.23(c)  relating to
         any such  contract or to actions  taken  through  any such  Independent
         Contractor shall be deemed to relieve the Servicer of any of its duties
         and obligations to the Trustee on behalf of the  Certificateholders and
         the Certificate Insurer with respect to the operation and management of
         any such REO Property; and

              (iv) the Servicer shall be obligated  with respect  thereto to the
         same extent as if it alone were  performing all duties and  obligations
         in connection with the operation and management of such REO Property.

The Servicer shall be entitled to enter into any agreement with any  Independent
Contractor  performing  services  for it related  to its duties and  obligations
hereunder for  indemnification  of the Servicer by such Independent  Contractor,
and  nothing  in this  Agreement  shall  be  deemed  to  limit  or  modify  such
indemnification.  The Servicer shall be solely liable for all fees owed by it to
any  such  Independent  Contractor,   irrespective  of  whether  the  Servicer's
compensation  pursuant to Section 3.18 is sufficient to pay such fees; provided,
however,  that  to the  extent  that  any  payments  made  by  such  Independent
Contractor would  constitute  Servicing  Advances if made by the Servicer,  such
amounts shall be reimbursable as Servicing Advances made by the Servicer.

         (d) In addition to the withdrawals permitted under Section 3.23(c), the
Servicer may from time to time make withdrawals from the REO Account for any REO
Property: (i) to pay itself or any Sub-Servicer unpaid Servicing Fees in respect
of the related  Mortgage Loan; and (ii) to reimburse  itself or any Sub-Servicer
for  unreimbursed  Servicing  Advances and Advances  made in respect of such REO
Property or the related  Mortgage  Loan. On the Servicer  Remittance  Date,  the
Servicer shall withdraw from each REO Account  maintained by it and deposit into
the   Distribution   Account  in  accordance  with  Section   3.10(d)(ii),   for
distribution on the related  Distribution  Date in accordance with Section 4.01,
the income from the  related REO  Property  received  during the prior  calendar
month,  net of any withdrawals  made pursuant to Section 3.23(c) or this Section
3.23(d).

         (e) Subject to the time constraints set forth in Section 3.23(a),  each
REO Disposition shall be carried out by the Servicer at such price and upon such
terms and conditions as the Servicer shall deem necessary or advisable, as shall
be normal and usual in its Servicing Standard.

         (f) The proceeds from the REO  Disposition,  net of any amount required
by law to be remitted to the Mortgagor  under the related  Mortgage Loan and net
of any payment or  reimbursement to the Servicer or any Sub-Servicer as provided
above, shall be deposited in the Distribution Account in accordance with Section
3.10(d)(ii) on the Servicer  Remittance  Date in the month following the receipt
thereof for  distribution  on the related  Distribution  Date in accordance with
Section 4.01. Any REO Disposition  shall be for cash only (unless changes in the
REMIC  Provisions  made  subsequent  to the  Startup  Day allow a sale for other
consideration).

         (g) The  Servicer  shall file  information  returns with respect to the
receipt  of  mortgage  interest  received  in a trade or  business,  reports  of
foreclosures  and  abandonments  of any Mortgaged  Property and  cancellation of
indebtedness  income  with  respect to any  Mortgaged  Property  as  required by
Sections 6050H, 6050J and 6050P of the Code, respectively. Such reports shall be
in form and substance  sufficient to meet the reporting  requirements imposed by
such Sections 6050H, 6050J and 6050P of the Code.

         Section  3.24.  Obligations  of the  Servicer in Respect of  Prepayment
Interest Shortfalls.

         Not later than the Close of Business on each Servicer  Remittance Date,
the  Servicer  shall remit to the  Collection  Account an amount  ("Compensating
Interest")  equal  to the  lesser  of (A) (1) the  aggregate  of the  Prepayment
Interest Shortfalls for the related Distribution Date minus (2) the aggregate of
the Prepayment  Interest Excesses for the related  Distribution Date and (B) its
aggregate  Servicing Fee received in the related Due Period.  The Servicer shall
not have the right to  reimbursement  for any amounts remitted to the Trustee in
respect of Compensating Interest.  Such amounts so remitted shall be included in
the  Available  Funds  relating  to the Loan Group  experiencing  the  Principal
Prepayments and distributed  therewith on the next Distribution  Date. If on any
Servicer Remittance Date the amount deposited into the Collection Account is the
amount  calculated in (B), such amount shall be allocated  between the Available
Funds of each Loan Group pro rata  based on the  aggregate  Prepayment  Interest
Shortfall  experienced  by both Loan Groups  during the related Due Period.  The
Servicer  shall not be obligated to pay  Compensating  Interest  with respect to
Relief Act Interest Shortfalls.

         Section 3.25. [Reserved].

         Section 3.26.  Obligations of the Servicer in Respect of Mortgage Rates
and Monthly Payments.

         In the event that a shortfall in any  collection  on or liability  with
respect to the Mortgage Loans in the aggregate  results from or is  attributable
to adjustments to Mortgage Rates,  Monthly Payments or Stated Principal Balances
that were made by the Servicer in a manner not consistent  with the terms of the
related  Mortgage  Note and this  Agreement,  the  Servicer,  upon  discovery or
receipt of notice thereof,  immediately shall deliver to the Trustee for deposit
in the Distribution  Account from its own funds the amount of any such shortfall
and  shall  indemnify  and hold  harmless  the  Trust  Fund,  the  Trustee,  the
Certificate  Insurer, the Depositor and any successor servicer in respect of any
such liability.  Such indemnities  shall survive the termination or discharge of
this Agreement. Notwithstanding the foregoing, this Section 3.26 shall not limit
the  ability of the  Servicer  to seek  recovery  of any such  amounts  from the
related  Mortgagor under the terms of the related Mortgage Note, as permitted by
law.

         Section 3.27. Solicitations.

         From and after the Closing Date,  the Servicer  agrees that it will not
take any  action or permit or cause any  action to be taken by any of its agents
and  Affiliates,  or by any  independent  contractors  or  independent  mortgage
brokerage  companies on the Servicer's  behalf,  to personally,  by telephone or
mail,  solicit  the  Mortgagor  under  any  Mortgage  Loan  for the  purpose  of
refinancing  such  Mortgage  Loan;  provided,  that the Servicer may solicit any
Mortgagor  for whom the  Servicer  has  received a request for  verification  of
mortgage,  a request for demand for payoff,  a  mortgagor  initiated  written or
verbal communication indicating a desire to prepay the related Mortgage Loan, or
the mortgagor  initiates a title search;  provided further, it is understood and
agreed that promotions undertaken by the Servicer or any of its Affiliates which
(i) concern optional insurance products or other additional products or (ii) are
directed to the general public at large,  including,  without  limitation,  mass
mailings based on  commercially  acquired  mailing lists,  newspaper,  radio and
television  advertisements shall not constitute solicitation under this Section,
nor is the  Servicer  prohibited  from  responding  to  unsolicited  requests or
inquiries made by a Mortgagor or an agent of a Mortgagor.

                                   ARTICLE IV

                                  FLOW OF FUNDS

         Section 4.01. Distributions.

         (a) On each  Distribution  Date the  Trustee  shall  withdraw  from the
Distribution  Account  the sum of (a) the  Group I  Available  Funds and (b) the
Group II Available Funds, and make the following  disbursements and transfers as
described below and to the extent of Available Funds.

         (A) With  respect to the Group I  Certificates,  the Group I  Available
Funds shall be distributed in the following order of priority:

         (i) to the  Certificate  Insurer,  the amount owing to the  Certificate
Insurer  under the Insurance  Agreement  for the premium and Premium  Supplement
payable in respect of the Class A-1 Certificates;

         (ii) to the Holders of the Class A-1 Certificates, the related Interest
Distributable Amount for such Class for such Distribution Date;

         (iii) to the Holders of the Class A-2 Certificates,  an amount equal to
the excess,  if any, of (x) the related Interest  Distributable  Amount for such
Class for such Distribution Date over (y) the amount actually distributed to the
Holders of the Class A-2  Certificates  on such  Distribution  Date  pursuant to
subclause (B)(ii) below from the Group I Available Funds;

         (iv) to the  Certificate  Insurer,  the amount owing to the Certificate
Insurer under the Insurance  Agreement for reimbursement for prior draws made on
the Policy in respect of the Class A Certificates and any other amounts owing to
the Certificate  Insurer under the Insurance Agreement with respect to the Class
A Certificates;

         (v) to the Holders of the Class A-1  Certificates,  an amount  equal to
the Group I Basic Principal Distribution Amount;

         (vi) to the Holders of the Class A-1  Certificates,  an amount equal to
the Group I Extra Principal Distribution Amount;

         (vii) to the Holders of the Class A-2 Certificates,  an amount equal to
the excess, if any, of (x) the Group II Principal  Distribution  Amount for such
Distribution Date over (y) the amount actually distributed to the Holders of the
Class A-2 Certificates on such  Distribution  Date pursuant to subclauses (B)(v)
and  (B)(vi)  below  from the Group II  Available  Funds,  plus,  any  remaining
Overcollateralization Deficiency Amount for such Distribution Date for the Class
A-2 Certificates; and

         (viii) to the Servicer,  any indemnification or reimbursement  pursuant
to Section 6.03.

         (B) With respect to the Group II  Certificates,  the Group II Available
Funds shall be distributed in the following order of priority:

         (i) to the  Certificate  Insurer,  the amount owing to the  Certificate
Insurer  under the Insurance  Agreement  for the premium and Premium  Supplement
payable in respect of the Class A-2 Certificates;

         (ii) to the Holders of the Class A-2 Certificates, the related Interest
Distributable Amount for such Class for such Distribution Date;

         (iii) to the Holders of the Class A-1 Certificates,  an amount equal to
the excess,  if any, of (x) the related Interest  Distributable  Amount for such
Class for such Distribution Date over (y) the amount actually distributed to the
Holders of the Class A-1  Certificates  on such  Distribution  Date  pursuant to
subclause (A)(ii) above from the Group II Available Funds;

         (iv) to the  Certificate  Insurer,  the amount owing to the Certificate
Insurer under the Insurance  Agreement for reimbursement for prior draws made on
the Policy in respect of the Class A Certificates and any other amounts owing to
the Certificate  Insurer under the Insurance Agreement with respect to the Class
A Certificates;

         (v) to the Holders of the Class A-2  Certificates,  an amount  equal to
the Group II Basic Principal Distribution Amount;

         (vi) to the  Holders  of the  Class  A-2  Certificates,  the  Class A-2
Principal  Distribution  Amount, an amount equal to the Group II Extra Principal
Distribution Amount;

         (vii) to the holders of the Class A-1 Certificates,  an amount equal to
the excess,  if any, of (x) the Group I Principal  Distribution  Amount for such
Distribution  Date over (y) the amount  actually  distributed  to holders of the
Class A-1 Certificates on such  Distribution  Date pursuant to subclauses (A)(v)
and  (A)(vi)  above  from the  Group I  Available  Funds,  plus,  any  remaining
Overcollateralization  Deficiency Amount for the Class A-1 Certificates for such
Distribution Date; and

         (viii) to the Servicer,  any indemnification or reimbursement  pursuant
to Section 6.03.

         (C)  To the  Holders  of the  Class  A-2  Certificates,  the  Group  II
Available Funds Cap Carryover Amount, if any, for such Distribution Date.

         (D) To the Holders of the Class R Certificates, the remaining amount.

         Notwithstanding  the foregoing,  on any Distribution  Date, all amounts
representing  Prepayment  Premiums in respect of the Mortgage Loans in each Loan
Group received during the related Due Period will be distributed to the Seller.

(b) Method of Distribution. The Trustee shall make distributions in respect of a
Distribution Date to each Certificateholder of record on the related Record Date
(other than as provided in Section 10.01 respecting the final distribution),  in
the case of Certificateholders  of the Regular  Certificates,  by check or money
order  mailed  to  such  Certificateholder  at  the  address  appearing  in  the
Certificate    Register,    or   by   wire   transfer.    Distributions    among
Certificateholders  shall  be made in  proportion  to the  Percentage  Interests
evidenced by the Certificates held by such Certificateholders.

(c) Distributions on Book-Entry Certificates.  Each distribution with respect to
a Book-Entry Certificate shall be paid to the Depository, which shall credit the
amount of such  distribution  to the accounts of its Depository  Participants in
accordance  with its normal  procedures.  Each Depository  Participant  shall be
responsible for disbursing such  distribution to the Certificate  Owners that it
represents and to each indirect participating brokerage firm (a "brokerage firm"
or "indirect  participating  firm") for which it acts as agent.  Each  brokerage
firm shall be responsible for disbursing funds to the Certificate Owners that it
represents.  All such  credits and  disbursements  with  respect to a Book-Entry
Certificate are to be made by the Depository and the Depository  Participants in
accordance  with the provisions of the  Certificates.  None of the Trustee,  the
Depositor,  the  Servicer or the Seller shall have any  responsibility  therefor
except as otherwise provided by applicable law.

(d) Distribution of Insured Payments.  With respect to any Distribution Date, in
the event of an Insured  Payment,  the Trustee shall make such payments from the
amount drawn under the Certificate  Insurance Policy for the purposes  specified
in the Policy. The Certificate Insurer shall be deemed to be the assignee of the
Holders  of the  Class  A-1  Certificates  and  the  Holders  of the  Class  A-2
Certificates  to the extent of any amount of Insured  Payments  disbursed by the
Trustee from proceeds of the  Certificate  Insurance  Policy and to such extent,
shall be the subrogee of each such Holder of the Class A-1 Certificates and each
such  Holder of the Class A-2  Certificates;  provided,  however,  that any such
right of subrogation  inuring to the Certificate  Insurer hereunder or otherwise
shall be and is  subordinated  to the rights under this Agreement of the Holders
of the Class A-1  Certificates and the Holders of the Class A-2 Certificates and
in accordance with Section 11.04.

         Section 4.02. Reserved.

         Section 4.03. Statements.

         (a) On each  Distribution  Date,  based, as applicable,  on information
provided to it by the Servicer, the Trustee shall prepare and forward by mail to
each Holder of the Regular Certificates,  the Servicer,  the Certificate Insurer
and the  Rating  Agencies,  a  statement  as to the  distributions  made on such
Distribution Date:

              (i) the amount of the distribution  made on such Distribution Date
         to the  Holders  of each  Class  of  Class A  Certificates,  separately
         identified, allocable to principal;

              (ii) the amount of the distribution made on such Distribution Date
         to the  Holders  of each  Class of Class A  Certificates  allocable  to
         interest, separately identified;

              (iii) the  Overcollateralized  Amount,  the  Overcollateralization
         Release Amount,  the  Overcollateralization  Deficiency  Amount and the
         Overcollateralization  Target Amount as of such  Distribution  Date for
         each  Class of Class A  Certificates  and the  Excess  Spread  for each
         related Loan Group for such Distribution Date;

              (iv) the aggregate  amount of servicing  compensation  received by
         the  Servicer  during the related  Due Period and such other  customary
         information  as the Trustee deems  necessary or  desirable,  or which a
         Certificateholder  reasonably requests, to enable Certificateholders to
         prepare their tax returns;

              (v) the aggregate amount of Advances for the related Due Period;

              (vi) the Pool  Principal  Balance  and the Loan Group  Balance for
         each Loan Group at the Close of  Business at the end of the related Due
         Period;

              (vii) the number,  weighted average remaining term to maturity and
         weighted  average Mortgage Rate of the Mortgage Loans as of the related
         Due Date;  (viii) separately stated for each Loan Group, the number and
         aggregate unpaid principal  balance of Mortgage Loans (a) 30 to 59 days
         past  due on a  contractual  basis,  (b) 60 to 89  days  past  due on a
         contractual basis, (c) 90 or more days past due on a contractual basis,
         (d) as to which foreclosure  proceedings have been commenced and (e) in
         bankruptcy  as of the Close of Business on the last day of the calendar
         month preceding such Distribution Date;

              (ix) with respect to any Mortgage Loan that became an REO Property
         during the preceding  calendar month,  the loan number of such Mortgage
         Loan, the unpaid  principal  balance and the Principal  Balance of such
         Mortgage Loan as of the date it became an REO Property;

              (x) the book value of any REO Property as of the Close of Business
         on  the  last  Business  Day  of  the  calendar  month   preceding  the
         Distribution Date, and,  cumulatively,  the total number and cumulative
         principal  balance of all REO Properties as of the Close of Business of
         the last day of the preceding due period;

              (xi) the aggregate amount of Principal Prepayments made during the
         related Prepayment Period;

              (xii) the aggregate  amount of Realized Losses incurred during the
         related Due Period and the cumulative amount of Realized Losses;

              (xiii) the aggregate amount of  extraordinary  Trust Fund expenses
         withdrawn from the Collection Account for such Distribution Date;

              (xiv) the Class  Certificate  Principal  Balance  of each Class of
         Class A Certificates,  after giving effect to the distributions made on
         such Distribution Date;

              (xv) the Interest Distributable Amount in respect of each Class of
         Class A  Certificates  for such  Distribution  Date and the  respective
         portions thereof,  if any, remaining unpaid following the distributions
         made in respect of such Certificates on such Distribution Date;

              (xvi) the aggregate amount of any Prepayment  Interest  Shortfalls
         and the Unpaid Interest Shortfall Amount for such Distribution Date, to
         the extent not covered by payments by the Servicer  pursuant to Section
         3.26;

              (xvii) the aggregate  Premium Amount to be paid to the Certificate
         Insurer;

              (xviii) the Group II Available Funds Cap Carryover Amount, if any,
         for  such  Distribution  Date and the  amount  remaining  unpaid  after
         reimbursements therefor on such Distribution Date;

              (xix) any  Overcollateralization  Deficiency  Amount  after giving
         effect to the distribution of principal on such Distribution Date;

              (xx) whether the Step Down Cumulative Loss Test, Step Down Rolling
         Delinquency  Test, Step Down Rolling Loss Test, Step Up Cumulative Loss
         Test,  Step Up Rolling  Delinquency  Test,  Step Up  Rolling  Loss Test
         and/or  Step Up Spread  Squeeze  Test have  been  met,  the  cumulative
         realized losses with respect to each Loan Group, as a percentage of the
         original Loan Group Balance, the Delinquency  Percentage and the Annual
         Loss Percentage;

              (xxi) the Available Funds with respect to each Loan Group;

              (xxii) the  Pass-Through  Rate for the Class A-2  Certificates for
         such Distribution Date;

              (xxiii)  the   Liquidation   Report  (see   Exhibit  M)  for  such
         Distribution Date;

              (xxiv) the aggregate Principal Balance of Mortgage Loans purchased
         by the Servicer or Seller during the related Due Period and  indicating
         the Section of this  Agreement  requiring  or allowing  the purchase of
         each such Mortgage Loan; and

              (xxv) the aggregate amount representing  collections of Prepayment
         Premiums.

         The  Trustee   shall  forward  such  report   concurrently   with  each
distribution to the  Certificateholders,  the  Certificate  Insurer (at 350 Park
Avenue, New York, New York 10022,  Attention:  Surveillance  Department) and the
Rating Agencies on the related Distribution Date. The Trustee may also make such
reports available each month to each party referred to in this paragraph via the
Trustee's website,  electronic bulletin board and its fax-on-demand service. The
Trustee's  website  can be accessed at  http://www.ctslink.com".  The  Trustee's
electronic  bulletin  board may be accessed by calling (301)  815-6620,  and its
fax-on-demand service may be accessed by calling (301) 815-6610. The Trustee may
fully rely upon and shall have no liability with respect to information provided
by the Servicer.

         In the case of information furnished pursuant to subclauses (i) through
(iii) above,  the amounts shall be expressed in a separate section of the report
as a dollar amount for each Class for each $1,000  original  dollar amount as of
the Cut-off Date.

         (b) Within a reasonable  period of time after the end of each  calendar
year, the Trustee shall, upon written request, furnish to each Person who at any
time during the calendar year was a Certificateholder  of a Regular Certificate,
if  requested  in writing by such  Person,  such  information  as is  reasonably
necessary to provide to such Person a statement  containing the  information set
forth in subclauses  (i) through (iii) above,  aggregated for such calendar year
or applicable portion thereof during which such Person was a  Certificateholder.
Such  obligation  of the Trustee  shall be deemed to have been  satisfied to the
extent that substantially comparable information shall be prepared and furnished
by the Trustee to Certificateholders pursuant to any requirements of the Code as
are in force from time to time.

         (c) On each Distribution Date, the Trustee shall forward to the Class R
Certificateholders   a  copy   of  the   reports   forwarded   to  the   Regular
Certificateholders  in  respect  of  such  Distribution  Date  with  such  other
information as the Trustee deems necessary or appropriate.

         (d) Within a reasonable  period of time after the end of each  calendar
year,  the  Trustee  shall  deliver to each  Person  who at any time  during the
calendar year was a Class R  Certificateholder,  if requested in writing by such
Person, such information as is reasonably  necessary to provide to such Person a
statement containing the information provided pursuant to the previous paragraph
aggregated  for such calendar year or applicable  portion  thereof  during which
such  Person was a Class R  Certificateholder.  Such  obligation  of the Trustee
shall  be  deemed  to have  been  satisfied  to the  extent  that  substantially
comparable  information shall be prepared and furnished to Certificateholders by
the  Trustee  pursuant to any  requirements  of the Code as from time to time in
force.

         Section 4.04. Remittance Reports; Advances.

         (a) On the second Business Day following each Determination Date but in
no event later than the Servicer  Remittance Date, the Servicer shall deliver to
the  Trustee by  telecopy  or  electronic  mail (or by such  other  means as the
Servicer and the Trustee may agree from time to time) a  Remittance  Report with
respect to the related  Distribution  Date. Not later than the Close of Business
New York time on the Servicer  Remittance  Date,  the Servicer  shall deliver or
cause to be delivered to the Trustee in addition to the information  provided on
the Remittance Report,  such other information  reasonably  available to it with
respect to the Mortgage Loans as the Trustee may  reasonably  require to perform
the  calculations  necessary to make the  distributions  contemplated by Section
4.01 and to prepare the statements to Certificateholders contemplated by Section
4.03. The Trustee shall not be  responsible to recompute,  recalculate or verify
any information provided to it by the Servicer.

         (b)  The  amount  of  Advances  to be  made  by the  Servicer  for  any
Distribution  Date shall equal,  subject to Section 4.04(d),  the sum of (i) the
aggregate  amount of Monthly  Payments (net of the related  Servicing  Fee), due
during the related Due Period in respect of the Mortgage  Loans,  which  Monthly
Payments were  delinquent on a contractual  basis as of the Close of Business on
the related Determination Date and (ii) with respect to each REO Property, which
REO Property  was  acquired  during or prior to the related Due Period and as to
which REO  Property  an REO  Disposition  did not occur  during the  related Due
Period,  an amount equal to the excess,  if any, of the REO Imputed  Interest on
such REO Property  for the most  recently  ended  calendar  month,  over the net
income from such REO Property  transferred to the Distribution  Account pursuant
to Section 3.23 for distribution on such Distribution  Date. For purposes of the
preceding  sentence,  the Monthly  Payment on each Balloon  Mortgage Loan with a
delinquent  Balloon  Payment is equal to the assumed  monthly payment that would
have  been  due on  the  related  Due  Date  based  on  the  original  principal
amortization schedule for the such Balloon Mortgage Loan.

         On or  before  the  Close of  Business  New York  time on the  Servicer
Remittance Date, the Servicer shall remit in immediately  available funds to the
Trustee for deposit in the Distribution Account an amount equal to the aggregate
amount of Advances,  if any, to be made in respect of the Mortgage Loans and REO
Properties  for the related  Distribution  Date either (i) from its own funds or
(ii) from the Collection Account, to the extent of funds held therein for future
distribution (in which case it will cause to be made an appropriate entry in the
records of  Collection  Account that amounts held for future  distribution  have
been,  as permitted by this Section  4.04,  used by the Servicer in discharge of
any  such  Advance)  or (iii)  in the  form of any  combination  of (i) and (ii)
aggregating the total amount of Advances to be made by the Servicer with respect
to  the  Mortgage  Loans  and  REO  Properties.  Any  amounts  held  for  future
distribution  and so used shall be  appropriately  reflected  in the  Servicer's
records and replaced by the Servicer by deposit in the Collection  Account on or
before any future  Servicer  Remittance  Date to the extent  that the  Available
Funds for the related  Distribution Date (determined  without regard to Advances
to be made on the Servicer  Remittance Date) shall be less than the total amount
that would be  distributed  to the  Classes of  Certificateholders  pursuant  to
Section  4.01  on  such  Distribution  Date  if such  amounts  held  for  future
distributions  had not been so used to make  Advances.  The Trustee will provide
notice to the  Servicer by  telecopy  by the Close of  Business on any  Servicer
Remittance  Date in the event that the amount  remitted  by the  Servicer to the
Trustee  on such  date is less  than  the  Advances  required  to be made by the
Servicer  for  the  related  Distribution  Date,  as set  forth  in the  related
Remittance Report.

         (c) The  obligation of the Servicer to make such Advances is mandatory,
notwithstanding  any other provision of this Agreement but subject to (d) below,
and, with respect to any Mortgage  Loan,  shall continue until the Mortgage Loan
is paid in full or until the recovery of all Liquidation Proceeds thereon.

         (d)  Notwithstanding  anything  herein to the  contrary,  no Advance or
Servicing Advance shall be required to be made hereunder by the Servicer if such
Advance  or  Servicing  Advance  would,  if made,  constitute  a  Nonrecoverable
Advance.  The  determination  by the Servicer that it has made a  Nonrecoverable
Advance  or that any  proposed  Advance or  Servicing  Advance,  if made,  would
constitute  a  Nonrecoverable  Advance,  shall  be  evidenced  by  an  Officers'
Certificate of the Servicer delivered to the Depositor and the Trustee.


                                   ARTICLE V

                                THE CERTIFICATES

         Section 5.01. The Certificates.

         Each of the Class A and Class R Certificates  shall be substantially in
the forms annexed hereto as exhibits, and shall, on original issue, be executed,
authenticated and delivered by the Trustee to or upon the order of the Depositor
concurrently with the sale and assignment to the Trustee of the Trust Fund. Each
Class of the Class A  Certificates  shall be initially  evidenced by one or more
Certificates   representing   a  Percentage   Interest  with  a  minimum  dollar
denomination  of  $50,000  and  integral  dollar  multiples  of $1,000 in excess
thereof,  except that one Certificate of each such Class of Certificates  may be
in a  different  denomination  so  that  the  sum  of the  denominations  of all
outstanding  Certificates  of such  Class  shall  equal  the  Class  Certificate
Principal  Balance of such Class on the Closing Date.  The Class R  Certificates
are issuable only in minimum Percentage Interests of 25%.

         The Certificates  shall be executed on behalf of the Trust by manual or
facsimile  signature  on  behalf  of  the  Trustee  by  a  Responsible  Officer.
Certificates bearing the manual or facsimile signatures of individuals who were,
at the time when such signatures  were affixed,  authorized to sign on behalf of
the Trustee shall bind the Trust,  notwithstanding  that such individuals or any
of them have ceased to be so authorized prior to the authentication and delivery
of  such  Certificates  or did  not  hold  such  offices  at the  date  of  such
Certificate.  No  Certificate  shall  be  entitled  to any  benefit  under  this
Agreement or be valid for any purpose,  unless such Certificate  shall have been
manually  authenticated  by the Trustee  substantially  in the form provided for
herein,  and such  authentication  upon  any  Certificate  shall  be  conclusive
evidence,   and  the  only  evidence,   that  such  Certificate  has  been  duly
authenticated and delivered hereunder.  All Certificates shall be dated the date
of their  authentication.  Subject to Section 5.02(c),  the Class A Certificates
shall  be  Book-Entry  Certificates.  The  Class  R  Certificates  shall  not be
Book-Entry Certificates.

         Section 5.02. Registration of Transfer and Exchange of Certificates.

         (a) The  Certificate  Registrar shall cause to be kept at the Corporate
Trust  Office a  Certificate  Register  in  which,  subject  to such  reasonable
regulations as it may prescribe, the Certificate Registrar shall provide for the
registration of  Certificates  and of transfers and exchanges of Certificates as
herein provided.  The Trustee shall initially serve as Certificate Registrar for
the  purpose  of  registering   Certificates  and  transfers  and  exchanges  of
Certificates as herein provided.

         Upon surrender for  registration  of transfer of any Certificate at any
office  or agency  of the  Certificate  Registrar  maintained  for such  purpose
pursuant to the foregoing  paragraph  and, in the case of a Class R Certificate,
upon  satisfaction  of the conditions set forth below,  the Trustee on behalf of
the Trust shall execute, authenticate and deliver, in the name of the designated
transferee or  transferees,  one or more new  Certificates of the same aggregate
Percentage Interest.

         At the option of the Certificateholders,  Certificates may be exchanged
for  other  Certificates  in  authorized  denominations  and the same  aggregate
Percentage Interests,  upon surrender of the Certificates to be exchanged at any
such  office  or  agency.  Whenever  any  Certificates  are so  surrendered  for
exchange,  the Trustee shall execute on behalf of the Trust and authenticate and
deliver the  Certificates  which the  Certificateholder  making the  exchange is
entitled to receive. Every Certificate presented or surrendered for registration
of transfer or exchange shall (if so required by the Trustee or the  Certificate
Registrar) be duly  endorsed by, or be  accompanied  by a written  instrument of
transfer satisfactory to the Trustee and the Certificate Registrar duly executed
by, the Holder thereof or his attorney duly authorized in writing.

         (b)  Except  as  provided  in  paragraph  (c)  below,   the  Book-Entry
Certificates  shall at all times remain registered in the name of the Depository
or its nominee and at all times: (i)  registration of such  Certificates may not
be transferred by the Trustee except to another Depository;  (ii) the Depository
shall maintain  book-entry  records with respect to the  Certificate  Owners and
with respect to ownership and transfers of such  Certificates;  (iii)  ownership
and  transfers  of  registration  of  such  Certificates  on  the  books  of the
Depository shall be governed by applicable rules  established by the Depository;
(iv) the  Depository  may  collect  its usual and  customary  fees,  charges and
expenses  from  its  Depository  Participants;  (v) the  Trustee  shall  for all
purposes deal with the Depository as representative of the Certificate Owners of
the  Certificates  for purposes of  exercising  the rights of Holders under this
Agreement,  and requests  and  directions  for and votes of such  representative
shall  not be  deemed  to be  inconsistent  if they are  made  with  respect  to
different  Certificate  Owners;  (vi) the  Trustee  may rely and  shall be fully
protected in relying upon  information  furnished by the Depository with respect
to its Depository Participants and furnished by the Depository Participants with
respect to indirect  participating  firms and Persons shown on the books of such
indirect participating firms as direct or indirect Certificate Owners; and (vii)
the  direct  participants  of the  Depository  shall  have no rights  under this
Agreement under or with respect to any of the Certificates  held on their behalf
by the  Depository,  and the  Depository  may be treated by the  Trustee and its
agents,  employees,  officers  and  directors  as  the  absolute  owner  of  the
Certificates for all purposes whatsoever.

         All transfers by Certificate Owners of Book-Entry Certificates shall be
made in accordance with the procedures established by the Depository Participant
or  brokerage  firm  representing  such  Certificate   Owners.  Each  Depository
Participant shall only transfer  Book-Entry  Certificates of Certificate  Owners
that it  represents  or of  brokerage  firms  for  which  it acts  as  agent  in
accordance  with the  Depository's  normal  procedures.  The parties  hereto are
hereby authorized to execute a Letter of Representations  with the Depository or
take such other action as may be necessary or desirable to register a Book-Entry
Certificate to the Depository. In the event of any conflict between the terms of
any  such  Letter  of  Representation  and  this  Agreement,  the  terms of this
Agreement shall control.

         (c) If (i)(x) the  Depository or the  Depositor  advises the Trustee in
writing that the Depository is no longer  willing or able to discharge  properly
its  responsibilities  as  Depository  and (y) the Trustee or the  Depositor  is
unable to locate a qualified successor,  (ii) the Depositor, at its sole option,
with the consent of the  Trustee,  elects to  terminate  the  book-entry  system
through the  Depository  or (iii) after the  occurrence  of a Servicer  Event of
Termination,  the  Certificate  Owners  of each  Class of  Class A  Certificates
representing  Percentage Interests of such Classes aggregating not less than 51%
advises the Trustee and Depository through the Financial  Intermediaries and the
Depository  Participants in writing that the continuation of a book-entry system
through  the  Depository  to  the  exclusion  of  definitive,  fully  registered
certificates (the "Definitive  Certificates") to Certificate Owners is no longer
in  the  best  interests  of  the  Certificate  Owners.  Upon  surrender  to the
Certificate  Registrar  of  the  Book-Entry   Certificates  by  the  Depository,
accompanied by registration  instructions  from the Depository for registration,
the Trustee shall, at the Depositor's expense, in the case of (ii) above, or the
Seller's expense,  in the case of (i) and (iii) above,  execute on behalf of the
Trust and  authenticate the Definitive  Certificates.  Neither the Depositor nor
the Trustee shall be liable for any delay in delivery of such  instructions  and
may  conclusively   rely  on,  and  shall  be  protected  in  relying  on,  such
instructions.  Upon the issuance of Definitive  Certificates,  the Trustee,  the
Certificate  Registrar,  the Servicer,  any Paying Agent and the Depositor shall
recognize  the  Holders of the  Definitive  Certificates  as  Certificateholders
hereunder.

         (d)  Except  with  respect  to the  initial  transfer  of the  Class  R
Certificates by the Depositor, no transfer, sale, pledge or other disposition of
any Class R Certificate shall be made unless such disposition is exempt from the
registration  requirements  of the Securities Act of 1933, as amended (the "1933
Act"),  and any applicable  state  securities laws or is made in accordance with
the 1933 Act and  laws.  In the  event of any such  transfer,  (i)  unless  such
transfer  is made in reliance  upon Rule 144A (as  evidenced  by the  investment
letter delivered to the Trustee,  in  substantially  the form attached hereto as
Exhibit J under the 1933 Act,  the Trustee  and the  Depositor  shall  require a
written Opinion of Counsel (which may be in-house counsel)  acceptable to and in
form and substance reasonably satisfactory to the Trustee and the Depositor that
such transfer may be made pursuant to an exemption,  describing  the  applicable
exemption and the basis therefor, from the 1933 Act or is being made pursuant to
the 1933 Act, which Opinion of Counsel shall not be an expense of the Trustee or
the  Depositor or (ii) the Trustee  shall  require the  transferor  to execute a
transferor  certificate (in substantially the form attached hereto as Exhibit L)
and the transferee to execute an investment  letter (in  substantially  the form
attached hereto as Exhibit J) acceptable to and in form and substance reasonably
satisfactory  to the Depositor  and the Trustee  certifying to the Depositor and
the Trustee the facts  surrounding such transfer,  which investment letter shall
not be an  expense  of the  Trustee  or the  Depositor.  The Holder of a Class R
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

         No transfer of an Class R Certificate  shall be made unless the Trustee
shall have  received  either (i) a  representation  from the  transferee of such
Certificate, acceptable to and in form and substance satisfactory to the Trustee
and the Depositor,  (such requirement is satisfied only by the Trustee's receipt
of a  representation  letter from the  transferee  substantially  in the form of
Exhibit I hereto, as appropriate),  to the effect that such transferee is not an
employee  benefit plan or arrangement  subject to Section 406 of ERISA or a plan
subject to Section 4975 of the Code,  nor a person  acting on behalf of any such
plan or  arrangement  nor using the  assets of any such plan or  arrangement  to
effect  such  transfer  or (ii) if the  purchaser  is an  insurance  company,  a
representation  that the  purchaser is an insurance  company which is purchasing
such Certificates with funds contained in an "insurance company general account"
(as such  term is  defined  in  Section  V(e) of  Prohibited  Transaction  Class
Exemption  95-60  ("PTCE  95-60")  and that the  purchase  and  holding  of such
Certificates are covered under PTCE 95-60 or (iii) in the case of any such Class
R Certificate presented for registration in the name of an employee benefit plan
subject to ERISA or a plan or  arrangement  subject to Section  4975 of the Code
(or  comparable  provisions of any subsequent  enactments),  or a trustee of any
such plan or any other person  acting on behalf of any such plan or  arrangement
or using such plan's or arrangement's assets, an Opinion of Counsel satisfactory
to the Trustee  which  Opinion of Counsel  shall not be an expense of either the
Trustee or the Trust,  addressed to the Trustee, to the effect that the purchase
or  holding  of such  Class R  Certificate  will not result in the assets of the
Trust being deemed to be "plan assets" and subject to the prohibited transaction
provisions  of  ERISA  and the Code and will  not  subject  the  Trustee  to any
obligation in addition to those expressly undertaken in this Agreement or to any
liability.   For  purposes  of  clause  (i)  of  the  preceding  sentence,  such
representation  shall  be  deemed  to  have  been  made  to the  Trustee  by the
transferee's  acceptance  of an  Class R  Certificate  (or the  acceptance  by a
Certificate  Owner  of the  beneficial  interest  in any  such  Class of Class R
Certificates)  unless the Trustee  shall have  received  from the  transferee an
alternative  representation  acceptable in form and substance to the  Depositor.
Notwithstanding  anything else to the contrary herein, any purported transfer of
an Class R  Certificate  to or on behalf of an employee  benefit plan subject to
ERISA or to the Code  without  the  delivery  to the  Trustee  of an  Opinion of
Counsel  satisfactory  to the Trustee as described above shall be void and of no
effect.

         Each Person who has or who acquires any Ownership Interest in a Class R
Certificate  shall be deemed by the  acceptance or acquisition of such Ownership
Interest  to have  agreed to be bound by the  following  provisions  and to have
irrevocably  appointed the Depositor or its designee as its  attorney-in-fact to
negotiate the terms of any mandatory  sale under clause (v) below and to execute
all  instruments of transfer and to do all other things  necessary in connection
with any such  sale,  and the  rights of each  Person  acquiring  any  Ownership
Interest  in a  Class R  Certificate  are  expressly  subject  to the  following
provisions:

              (i) Each Person  holding or acquiring any Ownership  Interest in a
         Class R Certificate shall be a Permitted  Transferee and shall promptly
         notify the Trustee of any change or impending change in its status as a
         Permitted Transferee.

              (ii) No Person shall  acquire an  Ownership  Interest in a Class R
         Certificate  unless such  Ownership  Interest  is a pro rata  undivided
         interest.

              (iii) In  connection  with any proposed  transfer of any Ownership
         Interest in a Class R Certificate,  the Trustee shall as a condition to
         registration  of the  transfer,  require  delivery  to it,  in form and
         substance satisfactory to it, of each of the following:

                   A. an  affidavit  in the form of  Exhibit  K hereto  from the
              proposed  transferee  to the  effect  that  such  transferee  is a
              Permitted  Transferee  and that it is not  acquiring its Ownership
              Interest  in the Class R  Certificate  that is the  subject of the
              proposed  transfer  as a nominee,  trustee or agent for any Person
              who is not a Permitted Transferee; and

                   B. a covenant of the proposed  transferee  to the effect that
              the proposed  transferee agrees to be bound by and to abide by the
              transfer restrictions applicable to the Class R Certificates.

              (iv) Any attempted or purported transfer of any Ownership Interest
         in a Class R Certificate in violation of the provisions of this Section
         shall be  absolutely  null and void and  shall  vest no  rights  in the
         purported  transferee.  If any purported transferee shall, in violation
         of the  provisions  of  this  Section,  become  a  Holder  of a Class R
         Certificate,  then the prior Holder of such Class R Certificate that is
         a Permitted  Transferee  shall, upon discovery that the registration of
         transfer of such Class R Certificate  was not in fact permitted by this
         Section, be restored to all rights as Holder thereof retroactive to the
         date of  registration  of  transfer  of such Class R  Certificate.  The
         Trustee shall be under no liability to any Person for any  registration
         of transfer of a Class R  Certificate  that is in fact not permitted by
         this  Section  or for  making  any  distributions  due on such  Class R
         Certificate  to the  Holder  thereof or taking  any other  action  with
         respect to such Holder under the  provisions of this  Agreement so long
         as the Trustee  received the documents  specified in clause (iii).  The
         Trustee  shall be  entitled  to  recover  from any  Holder of a Class R
         Certificate  that was in fact not a  Permitted  Transferee  at the time
         such  distributions  were made all  distributions  made on such Class R
         Certificate.  Any such  distributions so recovered by the Trustee shall
         be distributed and delivered by the Trustee to the prior Holder of such
         Class R Certificate that is a Permitted Transferee.

              (v) If any Person other than a Permitted  Transferee  acquires any
         Ownership  Interest  in a  Class  R  Certificate  in  violation  of the
         restrictions in this Section, then the Trustee shall have the right but
         not the  obligation,  without  notice  to the  Holder  of such  Class R
         Certificate or any other Person having an Ownership  Interest  therein,
         to  notify  the  Depositor  to  arrange  for the  sale of such  Class R
         Certificate.  The proceeds of such sale, net of commissions  (which may
         include  commissions  payable to the  Depositor  or its  affiliates  in
         connection  with such sale),  expenses  and taxes due, if any,  will be
         remitted  by the  Trustee  to the  previous  Holder  of  such  Class  R
         Certificate  that is a Permitted  Transferee,  except that in the event
         that the Trustee determines that the Holder of such Class R Certificate
         may be liable  for any  amount  due  under  this  Section  or any other
         provisions of this Agreement,  the Trustee may withhold a corresponding
         amount from such  remittance as security for such claim.  The terms and
         conditions of any sale under this clause (v) shall be determined in the
         sole discretion of the Trustee and it shall not be liable to any Person
         having an Ownership  Interest in a Class R  Certificate  as a result of
         its exercise of such discretion.

              (vi) If any Person other than a Permitted  Transferee acquires any
         Ownership  Interest  in a  Class  R  Certificate  in  violation  of the
         restrictions  in  this  Section,  then  the  Trustee  upon  receipt  of
         reasonable  compensation  will provide to the Internal Revenue Service,
         and to the  persons  specified  in Sections  860E(e)(3)  and (6) of the
         Code,  information  needed to compute  the tax  imposed  under  Section
         860E(e)(5)   of  the  Code  on  transfers  of  residual   interests  to
         disqualified organizations.

The  foregoing  provisions  of this  Section  shall cease to apply to  transfers
occurring  on or after the date on which there shall have been  delivered to the
Trustee,  in  form  and  substance  satisfactory  to the  Trustee,  (i)  written
notification  from each Rating  Agency that the removal of the  restrictions  on
Transfer  set  forth in this  Section  will not  cause  such  Rating  Agency  to
downgrade its rating of the  Certificates  and (ii) an Opinion of Counsel to the
effect that such removal  will not cause the REMIC  hereunder to fail to qualify
as a REMIC.

         (e) No service charge shall be made for any registration of transfer or
exchange of Certificates of any Class, but the Certificate Registrar may require
payment of a sum sufficient to cover any tax or governmental  charge that may be
imposed in connection with any transfer or exchange of Certificates.

         All  Certificates  surrendered for registration of transfer or exchange
shall be cancelled by the Certificate  Registrar and disposed of pursuant to its
standard procedures.

         Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.

         If (i) any mutilated  Certificate  is  surrendered  to the  Certificate
Registrar or the Certificate  Registrar receives evidence to its satisfaction of
the destruction, loss or theft of any Certificate and (ii) there is delivered to
the Trustee,  the  Depositor  and the  Certificate  Registrar  such  security or
indemnity as may be required by them to save each of them harmless, then, in the
absence  of  notice  to the  Trustee  or the  Certificate  Registrar  that  such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
execute on behalf of the Trust,  authenticate and deliver, in exchange for or in
lieu of any  such  mutilated,  destroyed,  lost  or  stolen  Certificate,  a new
Certificate of like tenor and Percentage Interest.  Upon the issuance of any new
Certificate  under this Section,  the Trustee or the  Certificate  Registrar may
require the payment of a sum  sufficient to cover any tax or other  governmental
charge that may be imposed in relation thereto and any other expenses (including
the  fees  and  expenses  of the  Trustee  and  the  Certificate  Registrar)  in
connection therewith. Any duplicate Certificate issued pursuant to this Section,
shall constitute  complete and indefeasible  evidence of ownership in the Trust,
as  if  originally  issued,  whether  or  not  the  lost,  stolen  or  destroyed
Certificate shall be found at any time.

         Section 5.04. Persons Deemed Owners.

         The Servicer,  the Depositor,  the Trustee, the Certificate  Registrar,
any Paying Agent and any agent of the Servicer,  the Depositor,  the Certificate
Insurer,  the Certificate  Registrar,  any Paying Agent or the Trustee may treat
the Person, including a Depository,  in whose name any Certificate is registered
as the owner of such  Certificate  for the  purpose of  receiving  distributions
pursuant to Section 4.01 and for all other purposes whatsoever,  and none of the
Servicer,  the Trust, the Certificate  Insurer, the Trustee nor any agent of any
of them shall be affected by notice to the contrary.

         Section 5.05. Appointment of Paying Agent.

         (a) The Paying  Agent shall make  distributions  to  Certificateholders
from the  Distribution  Account  pursuant to Section  4.01 and shall  report the
amounts of such distributions to the Trustee. The duties of the Paying Agent may
include  the  obligation  (i) to  withdraw  funds  from the  Collection  Account
pursuant  to Section  3.11(a)  and for the  purpose of making the  distributions
referred to above and (ii) to distribute  statements and provide  information to
Certificateholders  as required  hereunder.  The Paying Agent hereunder shall at
all times be an entity duly  incorporated and validly existing under the laws of
the United States of America or any state thereof, authorized under such laws to
exercise  corporate  trust powers and subject to  supervision  or examination by
federal or state  authorities.  The Paying Agent shall initially be the Trustee.
The Trustee may appoint a successor to act as Paying  Agent,  which  appointment
shall be reasonably satisfactory to the Depositor and the Certificate Insurer.

         (b) The  Trustee  shall  cause the  Paying  Agent  (if  other  than the
Trustee)  to execute  and  deliver to the  Trustee an  instrument  in which such
Paying  Agent shall agree with the Trustee that such Paying Agent shall hold all
sums, if any, held by it for payment to the  Certificateholders in trust for the
benefit of the Certificateholders entitled thereto until such sums shall be paid
to such  Certificateholders  and  shall  agree  that it  shall  comply  with all
requirements  of the Code  regarding the  withholding  of payments in respect of
Federal income taxes due from  Certificate  Owners and otherwise comply with the
provisions of this Agreement applicable to it.

                                   ARTICLE VI

                   THE SELLER, THE SERVICER AND THE DEPOSITOR

         Section 6.01. Liability of the Seller, the Servicer and the Depositor.

         The Seller and the Servicer shall be liable in accordance herewith only
to the extent of the obligations specifically imposed upon and undertaken by the
Seller or Servicer, as the case may be, herein. The Depositor shall be liable in
accordance herewith only to the extent of the obligations  specifically  imposed
upon and undertaken by the Depositor.

         Section  6.02.  Merger  or  Consolidation  of,  or  Assumption  of  the
Obligations of, the Seller, the Servicer or the Depositor.

         Any entity into which the Seller,  the  Servicer  or  Depositor  may be
merged or consolidated,  or any entity resulting from any merger,  conversion or
consolidation  to which the Seller,  the  Servicer or the  Depositor  shall be a
party, or any corporation succeeding to the business of the Seller, the Servicer
or the  Depositor,  shall be the  successor  of the Seller,  the Servicer or the
Depositor, as the case may be, hereunder, without the execution or filing of any
paper or any  further  act on the part of any of the  parties  hereto,  anything
herein to the contrary  notwithstanding;  provided,  however, that the successor
Servicer shall satisfy all the  requirements of Section 7.02 with respect to the
qualifications of a successor Servicer.

         Section 6.03. Limitation on Liability of the Servicer and Others.

         Neither the Servicer nor any of the  directors or officers or employees
or  agents of the  Servicer  shall be under  any  liability  to the Trust or the
Certificateholders for any action taken or for refraining from the taking of any
action by the Servicer in good faith pursuant to this  Agreement,  or for errors
in  judgment;  provided,  however,  that this  provision  shall not  protect the
Servicer  or any such Person  against any  liability  which would  otherwise  be
imposed by reason of its willful  misfeasance,  bad faith or  negligence  in the
performance of duties of the Servicer or by reason of its reckless  disregard of
its obligations and duties of the Servicer hereunder;  provided,  further,  that
this  provision  shall not be  construed to entitle the Servicer to indemnity in
the event that amounts advanced by the Servicer to retire any senior lien exceed
Liquidation  Proceeds (in excess of related liquidation  expenses) realized with
respect to the related Mortgage Loan. The preceding sentence shall not limit the
obligations  of the  Servicer  pursuant to Section  8.05.  The  Servicer and any
director or officer or employee or agent of the  Servicer may rely in good faith
on any document of any kind prima facie  properly  executed and submitted by any
Person respecting any matters arising  hereunder.  The Servicer and any director
or officer or  employee or agent of the  Servicer  shall be  indemnified  by the
Trust and held  harmless  against  any loss,  liability  or expense  incurred in
connection with any legal action relating to this Agreement or the Certificates,
other than any loss,  liability or expense related to any specific Mortgage Loan
or  Mortgage  Loans  (except as any such  loss,  liability  or expense  shall be
otherwise  reimbursable  pursuant to this Agreement) and any loss,  liability or
expense incurred by reason of its willful  misfeasance,  bad faith or negligence
in the performance of duties hereunder or by reason of its reckless disregard of
obligations  and duties  hereunder.  The Servicer may  undertake any such action
which it may deem necessary or desirable in respect of this  Agreement,  and the
rights  and  duties  of  the   parties   hereto   and  the   interests   of  the
Certificateholders  hereunder.  In  such  event,  unless  the  Depositor  or the
Servicer acts without the consent of the Certificate Insurer prior to an Insurer
Default or without the consent of Holders of  Certificates  entitled to at least
51% of the Voting Rights after an Insurer Default, the reasonable legal expenses
and  costs  of such  action  and any  liability  resulting  therefrom  shall  be
expenses,  costs and liabilities of the Trust and the Servicer shall be entitled
to be  reimbursed  therefor  only  pursuant  to  Sections  4.01(a)(A)(viii)  and
4.01(a)(B)(viii). The Servicer's right to indemnity or reimbursement pursuant to
this  Section  shall be subject to the  payment  priority  described  in Section
4.01(a)  and shall  survive  any  resignation  or  termination  of the  Servicer
pursuant to Section 6.04 or 7.01 with respect to any losses,  expenses, costs or
liabilities  arising prior to such  resignation or termination  (or arising from
events that occurred prior to such resignation or  termination).  This paragraph
shall apply to the Servicer solely in its capacity as Servicer  hereunder and in
no other capacities.

         Section 6.04. Servicer Not to Resign.

         Subject  to the  provisions  of  Section  7.01 and  Section  6.02,  the
Servicer shall not resign from the  obligations  and duties hereby imposed on it
except (i) upon  determination that the performance of its obligations or duties
hereunder  are no longer  permissible  under  applicable  law or are in material
conflict by reason of applicable law with any other activities  carried on by it
or its  subsidiaries  or  Affiliates,  the other  activities  of the Servicer so
causing such a conflict being of a type and nature carried on by the Servicer or
its  subsidiaries  or  Affiliates  at the date of this  Agreement  or (ii)  upon
satisfaction  of the  following  conditions:  (a) the  Servicer  has  proposed a
successor  servicer  to the  Trustee  in  writing  and such  proposed  successor
servicer is reasonably  acceptable to the Trustee and the  Certificate  Insurer;
(b) each Rating Agency shall have delivered a letter to the Trustee prior to the
appointment of the successor  servicer stating that the proposed  appointment of
such successor  servicer as Servicer  hereunder will not result in the reduction
or  withdrawal  of the then current  rating of the Regular  Certificates  or the
ratings that are in effect  without  taking into account the Policy and (c) such
proposed successor servicer is reasonably acceptable to the Certificate Insurer,
as  evidenced  by a  letter  to the  Trustee;  provided,  however,  that no such
resignation by the Servicer shall become effective until such successor servicer
or, in the case of (i) above,  the Trustee  shall have  assumed  the  Servicer's
responsibilities and obligations  hereunder or the Trustee shall have designated
a successor servicer in accordance with Section 7.02. Any such resignation shall
not relieve the Servicer of responsibility for any of the obligations  specified
in  Sections  7.01 and 7.02 as  obligations  that  survive  the  resignation  or
termination of the Servicer.  Any such determination  permitting the resignation
of the Servicer pursuant to clause (i) above shall be evidenced by an Opinion of
Counsel  to  such  effect  delivered  to the  Trustee.  Any  such  determination
permitting  the  resignation of the Servicer shall be evidenced by an Opinion of
Counsel to such effect delivered to the Trustee.

         Section 6.05. Delegation of Duties.

         In the  ordinary  course  of  business,  the  Servicer  at any time may
delegate  any of  its  duties  hereunder  to any  Person,  including  any of its
Affiliates,  who agrees to conduct  such  duties in  accordance  with  standards
comparable to those set forth in Section 3.01. Such delegation shall not relieve
the Servicer of its liabilities and responsibilities with respect to such duties
and shall not  constitute a resignation  within the meaning of Section 6.04. The
Servicer  shall  provide the Trustee and the  Certificate  Insurer  with 60 days
prior written  notice prior to the delegation of any of its duties to any Person
other than any of the Servicer's  Affiliates or their respective  successors and
assigns.

         Section 6.06. Reserved.

         Section 6.07. Inspection.

         Each of the  Seller  and the  Servicer  shall  afford  the  Certificate
Insurer,  upon reasonable  notice,  during normal business hours,  access to all
records maintained by the Seller and the Servicer,  respectively,  in respect of
its rights and obligations  hereunder and access to officers of the Servicer and
the Seller responsible for such obligations.  Upon request, the Servicer and the
Seller,  respectively,  shall furnish to the Certificate Insurer its most recent
publicly available financial  statements and such other information  relating to
its capacity to perform its obligations under this Agreement.

                                  ARTICLE VII

                                     DEFAULT

         Section 7.01. Servicer Events of Termination.

         (a)  If  any  one  of  the  following  events   ("Servicer   Events  of
Termination") shall occur and be continuing:

              (i) (A) The failure by the  Servicer to make any  Advance;  or (B)
         any other failure by the Servicer to deposit in the Collection  Account
         or Distribution Account any deposit required to be made under the terms
         of this  Agreement  which  continues  unremedied  for a  period  of one
         Business Day after the date upon which  written  notice of such failure
         shall have been given to the  Servicer and the  Certificate  Insurer by
         the  Trustee  or to the  Trustee by the  Certificate  Insurer or by any
         Holder of a Regular  Certificate  evidencing at least 25% of the Voting
         Rights; or

              (ii) The failure by the  Servicer to make any  required  Servicing
         Advance which failure continues  unremedied for a period of 30 days, or
         the failure by the Servicer duly to observe or perform, in any material
         respect, any other covenants, obligations or agreements of the Servicer
         as set forth in this Agreement,  which failure continues unremedied for
         a period of 30 days, after the date (A) on which written notice of such
         failure,  requiring  the same to be remedied,  shall have been given to
         the  Servicer  by the  Trustee  or to the  Trustee  by the  Certificate
         Insurer or by any Holder of a Regular  Certificate  evidencing at least
         25% of the Voting  Rights or (B) actual  knowledge of such failure by a
         Servicing Officer of the Servicer; or

              (iii) The entry  against  the  Servicer  of a decree or order by a
         court or agency or supervisory  authority  having  jurisdiction  in the
         premises for the  appointment  of a trustee,  conservator,  receiver or
         liquidator   in   any   insolvency,   conservatorship,    receivership,
         readjustment of debt,  marshalling of assets and liabilities or similar
         proceedings,  or for the winding up or liquidation of its affairs,  and
         the  continuance of any such decree or order unstayed and in effect for
         a period of 60 days; or

              (iv) The Servicer shall voluntarily go into  liquidation,  consent
         to the  appointment  of a  conservator  or  receiver or  liquidator  or
         similar person in any insolvency,  readjustment of debt, marshalling of
         assets and  liabilities  or similar  proceedings  of or relating to the
         Servicer or of or relating to all or substantially all of its property;
         or a decree  or order of a court or  agency  or  supervisory  authority
         having   jurisdiction   in  the  premises  for  the  appointment  of  a
         conservator,  receiver, liquidator or similar person in any insolvency,
         readjustment of debt,  marshalling of assets and liabilities or similar
         proceedings, or for the winding-up or liquidation of its affairs, shall
         have been  entered  against the Servicer and such decree or order shall
         have remained in force undischarged,  unbonded or unstayed for a period
         of 60 days; or the Servicer shall admit in writing its inability to pay
         its  debts  generally  as they  become  due,  file a  petition  to take
         advantage of any applicable insolvency or reorganization  statute, make
         an assignment for the benefit of its creditors or  voluntarily  suspend
         payment of its obligations; or

              (v) cumulative  Realized Losses or  delinquencies  equal or exceed
         the levels specified in the Insurance Agreement;

         (b) then,  and in each and every such case, so long as a Servicer Event
of Termination  shall not have been remedied within the applicable grace period,
(x) with respect  solely to clause (i)(A) above,  if such Advance is not made by
2:00 P.M., New York time, on the Business Day immediately following the Servicer
Remittance  Date, the Trustee shall at the direction of the Certificate  Insurer
or may with the consent of the Certificate  Insurer  terminate all of the rights
and  obligations  of the Servicer  under this  Agreement  and the Trustee,  or a
successor  servicer appointed in accordance with Section 7.02, shall immediately
make such  Advance  and  assume,  pursuant  to  Section  7.02,  the  duties of a
successor  Servicer  and (y) in the case of (i)(B),  (ii),  (iii),  (iv) and (v)
above,  the Trustee shall,  at the direction of the  Certificate  Insurer or the
Holders of each Class of Regular  Certificates  evidencing  Percentage Interests
aggregating not less than 51% (with the consent of the Certificate  Insurer), by
notice  then given in writing to the  Servicer  (and to the  Trustee if given by
Holders of Certificates or the Certificate Insurer), terminate all of the rights
and  obligations  of the  Servicer as servicer  under this  Agreement.  Any such
notice to the Servicer shall also be given to each Rating Agency,  the Depositor
and the Seller.  On or after the receipt by the Servicer  (and by the Trustee if
such notice is given by the Holders or the Certificate  Insurer) of such written
notice,  all authority and power of the Servicer under this  Agreement,  whether
with respect to the Certificates or the Mortgage Loans or otherwise,  shall pass
to and be vested in the Trustee pursuant to and under this Section; and, without
limitation,  and the Trustee is hereby  authorized  and empowered to execute and
deliver, on behalf of the Servicer,  as  attorney-in-fact or otherwise,  any and
all documents and other  instruments,  and to do or accomplish all other acts or
things  necessary  or  appropriate  to effect  the  purposes  of such  notice of
termination,  whether to complete the transfer and  endorsement of each Mortgage
Loan and related  documents or otherwise.  The Servicer agrees to cooperate with
the Trustee (or the applicable  successor Servicer) in effecting the termination
of the responsibilities and rights of the Servicer hereunder, including, without
limitation,  the delivery to the Trustee of all documents and records  requested
by it to enable it to assume  the  Servicer's  functions  under  this  Agreement
within ten Business  Days  subsequent  to such notice,  the transfer  within one
Business  Day  subsequent  to such  notice  to the  Trustee  (or the  applicable
successor  Servicer) and the Certificate Insurer for the administration by it of
all  cash  amounts  that  shall at the  time be held by the  Servicer  and to be
deposited by it in the Collection  Account,  the Distribution  Account,  any REO
Account or any Servicing  Account or that have been deposited by the Servicer in
such  accounts  or  thereafter  received  by the  Servicer  with  respect to the
Mortgage  Loans or any REO Property  received by the  Servicer.  All  reasonable
costs and expenses  (including  attorneys'  fees)  incurred in  connection  with
transferring  the Mortgage  Files to the  successor  Servicer and amending  this
Agreement to reflect such succession as Servicer  pursuant to this Section shall
be paid by the  predecessor  Servicer  (or if the  predecessor  Servicer  is the
Trustee, the initial Servicer) upon presentation of reasonable  documentation of
such costs and expenses.

         (c) The  Servicer  hereby  covenants  and agrees to act as the Servicer
under this  Agreement  for an initial  term,  commencing on the Closing Date and
ending on April 25,  1999,  which term shall be  extendable  by the  Certificate
Insurer for successive  terms of three  calendar  months  thereafter,  until the
termination  of the Trust  Fund  pursuant  to  Article  X.  Each such  notice of
extension (a "Servicer  Extension Notice") shall be delivered by the Certificate
Insurer to the Trustee,  the  Depositor and the  Servicer.  The Servicer  hereby
agrees  that,  upon its  receipt  of any such  Servicer  Extension  Notice,  the
Servicer  shall  become  bound  for the  duration  of the term  covered  by such
Servicer  Extension  Notice  to  continue  as  the  Servicer  subject  to and in
accordance with the other provisions of this Agreement. The Servicer agrees that
if as of the  fifteenth  (15th)  day  prior  to the  last day of any term of the
Servicer the Servicer shall not have received any Servicer Extension Notice from
the  Certificate  Insurer,  the Servicer shall within five (5) days  thereafter,
give written notice of such non-receipt to the Certificate  Insurer, the Trustee
and the Depositor.  The failure of the Certificate Insurer to deliver a Servicer
Extension  Notice by the end of a calendar term shall result in the  termination
of  the  Servicer.  If the  term  of  the  Servicer  shall  expire  without  the
Certificate  Insurer  having  delivered  to the  Servicer a  Servicer  Extension
Notice,  but the Servicer shall continue  without  objection from the Depositor,
the  Trustee or the  Certificate  Insurer to perform the  functions  of servicer
hereunder  (and in the  absence of ground for  termination  under any  agreement
referred  to in Section  7.04),  the  Servicer  shall be  entitled  to receive a
prorated  portion of the Servicing  Fee specified  hereunder for the time during
which it shall so act;  provided,  that it is  understood  and  agreed  that the
foregoing provision for payment of the prorated Servicing Fee is intended solely
to avoid unjust  enrichment of the Trust Fund and does not  contemplate  or give
rise to any implicit renewal of the Servicer's term. The foregoing provisions of
this paragraph shall not apply to the Trustee in the event the Trustee  succeeds
to the rights and  obligations of the Servicer and the Trustee shall continue in
such capacity until the earlier of the termination of this Agreement pursuant to
Article X or the appointment of a successor Servicer.

         Section 7.02. Trustee to Act; Appointment of Successor.

         (a) Within 90 days of the time the Servicer (and the Trustee, if notice
is sent by the  Holders)  receives a notice of  termination  pursuant to Section
7.01 or 6.04, the Trustee (or such other successor  Servicer as is acceptable to
the Certificate Insurer and approved in accordance with this Agreement) shall be
the successor in all respects to the Servicer in its capacity as servicer  under
this Agreement and the  transactions  set forth or provided for herein and shall
be subject to all the responsibilities,  duties and liabilities relating thereto
placed on the Servicer by the terms and  provisions  hereof arising on and after
its succession.  As compensation  therefor, the Trustee (or such other successor
Servicer) shall be entitled to such compensation as the Servicer would have been
entitled  to  hereunder  if no  such  notice  of  termination  had  been  given.
Notwithstanding  the above,  (i) if the Trustee is unwilling to act as successor
Servicer or (ii) if the Trustee is legally  unable so to act, the Trustee  shall
appoint  or  petition  a  court  of  competent   jurisdiction  to  appoint,  any
established housing and home finance institution, bank or other mortgage loan or
home equity loan servicer having a net worth of not less than $50,000,000 as the
successor to the Servicer  hereunder in the assumption of all or any part of the
responsibilities,  duties or  liabilities of the Servicer  hereunder;  provided,
that the  appointment of any such successor  Servicer shall be acceptable to the
Certificate  Insurer,  as evidenced by the  Certificate  Insurer's prior written
consent which consent shall not be unreasonably  withheld and, provided further,
will not result in the  qualification,  reduction or  withdrawal  of the ratings
assigned to the  Certificates  or the ratings that are in effect  without taking
into account the Policy by the Rating  Agencies as evidenced by a letter to such
effect from the Rating  Agencies.  Pending  appointment  of a  successor  to the
Servicer hereunder,  unless the Trustee is prohibited by law from so acting, the
Trustee shall act in such capacity as hereinabove  provided.  In connection with
such  appointment  and  assumption,  the successor  shall be entitled to receive
compensation  out of  payments  on  Mortgage  Loans  in an  amount  equal to the
compensation  which the  Servicer  would  otherwise  have  received  pursuant to
Section 3.18 (or such other compensation as the Trustee and such successor shall
agree, not to exceed the Servicing Fee). The appointment of a successor Servicer
shall not affect any liability of the predecessor Servicer which may have arisen
under this Agreement  prior to its termination as Servicer to pay any deductible
under an insurance  policy  pursuant to Section 3.14 or to indemnify the Trustee
pursuant to Section  6.26),  nor shall any successor  Servicer be liable for any
acts or omissions of the predecessor Servicer or for any breach by such Servicer
of any of its  representations or warranties  contained herein or in any related
document or agreement.  The Trustee and such  successor  shall take such action,
consistent  with this  Agreement,  as shall be necessary to effectuate  any such
succession.

         (b) Any successor,  including the Trustee,  to the Servicer as servicer
shall  during  the term of its  service as  servicer  continue  to  service  and
administer  the  Mortgage  Loans for the benefit of  Certificateholders  and the
Certificate  Insurer,  and  maintain in force a policy or policies of  insurance
covering  errors and omissions in the performance of its obligations as Servicer
hereunder and a Fidelity  Bond in respect of its officers,  employees and agents
to the same extent as the Servicer is so required pursuant to Section 3.14.

         Section 7.03. Waiver of Defaults.

         The Certificate Insurer or the Majority Certificateholders may with the
consent of the Certificate Insurer, on behalf of all  Certificateholders,  waive
any events  permitting  removal of the  Servicer  as  servicer  pursuant to this
Article VII, provided,  however,  that the Majority  Certificateholders  may not
waive a default in making a required  distribution on a Certificate  without the
consent of the Holder of such  Certificate.  Upon any waiver of a past  default,
such default shall cease to exist and any Servicer Event of Termination  arising
therefrom  shall be deemed  to have been  remedied  for  every  purpose  of this
Agreement.  No such waiver shall extend to any  subsequent  or other  default or
impair any right  consequent  thereto except to the extent  expressly so waived.
Notice of any such waiver shall be given by the Trustee to the Rating Agencies.

         Section 7.04. Notification to Certificateholders.

         (a) Upon any  termination  or  appointment  of a successor the Servicer
pursuant to this  Article  VII or Section  6.04,  the Trustee  shall give prompt
written notice thereof to the Certificate  Insurer,  the  Certificateholders  at
their respective addresses appearing in the Certificate Register and each Rating
Agency.

         (b) No later  than 60 days  after the  occurrence  of any  event  which
constitutes or which, with notice or a lapse of time or both, would constitute a
Servicer Event of Termination for five Business Days after a Responsible Officer
of the Trustee  becomes aware of the  occurrence  of such an event,  the Trustee
shall  transmit  by mail to all  Certificateholders  notice  of such  occurrence
unless such default or Servicer Event of  Termination  shall have been waived or
cured. Such notice shall be given to the Certificate  Insurer promptly after any
such occurrence.

         Section 7.05. Survivability of Servicer Liabilities.

         Notwithstanding  anything herein to the contrary,  upon  termination of
the Servicer  hereunder,  any liabilities of the Servicer which accrued prior to
such termination shall survive such termination.

                                  ARTICLE VIII

                                   THE TRUSTEE

         Section 8.01. Duties of Trustee.

         The Trustee, prior to the occurrence of a Servicer Event of Termination
and  after the  curing of all  Servicer  Events  of  Termination  which may have
occurred,  undertakes  to  perform  such  duties  and only  such  duties  as are
specifically set forth in this Agreement. If a Servicer Event of Termination has
occurred  (which  has not  been  cured)  of  which  a  Responsible  Officer  has
knowledge, the Trustee shall exercise such of the rights and powers vested in it
by this Agreement,  and use the same degree of care and skill in their exercise,
as a prudent man would exercise or use under the circumstances in the conduct of
his own affairs.

         The Trustee, upon receipt of all resolutions, certificates, statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Trustee  which  are  specifically  required  to be  furnished  pursuant  to  any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform to the  requirements  of this  Agreement;  provided,  however,  that the
Trustee  will  not be  responsible  for the  accuracy  or  content  of any  such
resolutions,  certificates,  statements,  opinions,  reports, documents or other
instruments.  If any such instrument is found not to conform to the requirements
of this Agreement in a material  manner the Trustee shall take such action as it
deems appropriate to have the instrument corrected, and if the instrument is not
corrected to the Trustee's satisfaction, the Trustee will provide notice thereof
to the Certificate Insurer and will, at the expense of the Seller, which expense
shall be reasonable given the scope and nature of the required action, take such
further action as directed by the Certificate Insurer.

         No  provision  of this  Agreement  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own misconduct; provided, however, that:

              (i) prior to the  occurrence of a Servicer  Event of  Termination,
         and after the curing of all such Servicer  Events of Termination  which
         may have occurred,  the duties and  obligations of the Trustee shall be
         determined  solely by the express  provisions  of this  Agreement,  the
         Trustee shall not be liable except for the  performance  of such duties
         and obligations as are  specifically  set forth in this  Agreement,  no
         implied  covenants  or  obligations  shall be read into this  Agreement
         against the Trustee and, in the absence of bad faith on the part of the
         Trustee,  the Trustee  may  conclusively  rely,  as to the truth of the
         statements and the correctness of the opinions expressed therein,  upon
         any certificates or opinions furnished to the Trustee and conforming to
         the requirements of this Agreement;

              (ii) the Trustee  shall not be  personally  liable for an error of
         judgment  made in good faith by a  Responsible  Officer of the Trustee,
         unless  it  shall  be  proved  that  the  Trustee  was   negligent   in
         ascertaining or investigating the facts related thereto;

              (iii) the Trustee shall not be  personally  liable with respect to
         any action  taken,  suffered or omitted to be taken by it in good faith
         in  accordance  with the  direction  of the  Certificate  Insurer or in
         accordance with the direction of the Majority  Certificateholders (with
         the consent of the Certificate  Insurer,  so long as no Insurer Default
         exists)  relating  to the  time,  method  and place of  conducting  any
         proceeding  for any remedy  available to the Trustee,  or exercising or
         omitting to exercise  any trust or power  conferred  upon the  Trustee,
         under this Agreement; and

              (iv) the  Trustee  shall  not be  charged  with  knowledge  of any
         failure by the Servicer to comply with the  obligations of the Servicer
         referred  to in  clauses  (i) and  (ii) of  Section  7.01(a)  unless  a
         Responsible  Officer  of the  Trustee  at the  Corporate  Trust  Office
         obtains  actual  knowledge  of such  failure  or the  Trustee  receives
         written  notice of such  failure  from the  Servicer,  the  Certificate
         Insurer, or the Majority Certificateholders.

         The  Trustee  shall not be  required to expend or risk its own funds or
otherwise  incur  financial  liability in the  performance  of any of its duties
hereunder,  or in the  exercise  of any of its  rights  or  powers,  if there is
reasonable  ground for  believing  that the  repayment of such funds or adequate
indemnity  against such risk or liability is not  reasonably  assured to it, and
none of the provisions  contained in this  Agreement  shall in any event require
the Trustee to perform,  or be responsible for the manner of performance of, any
of the  obligations  of the Servicer  under this  Agreement,  except during such
time,  if any, as the Trustee  shall be the successor to, and be vested with the
rights,  duties,  powers and privileges of, the Servicer in accordance  with the
terms of this Agreement.

         Section 8.02. Certain Matters Affecting the Trustee.

         (a) Except as otherwise provided in Section 8.01:

              (i) the Trustee may request and rely upon,  and shall be protected
         in acting or refraining  from acting upon,  any  resolution,  Officer's
         Certificate,   certificate  of  auditors  or  any  other   certificate,
         statement,  instrument,  opinion,  report,  notice,  request,  consent,
         order,  appraisal,  bond or other paper or document reasonably believed
         by it to be genuine and to have been signed or  presented by the proper
         party  or  parties,  and  the  manner  of  obtaining  consents  and  of
         evidencing   the    authorization   of   the   execution   thereof   by
         Certificateholders  shall be subject to such reasonable  regulations as
         the Trustee may prescribe;

              (ii) the  Trustee  may  consult  with  counsel  and any Opinion of
         Counsel  shall be full and complete  authorization  and  protection  in
         respect of any action  taken or suffered or omitted by it  hereunder in
         good faith and in accordance with such Opinion of Counsel;

              (iii) the Trustee  shall be under no obligation to exercise any of
         the rights or powers vested in it by this  Agreement,  or to institute,
         conduct or defend any litigation  hereunder or in relation  hereto,  at
         the request, order or direction of any of the Certificateholders or the
         Certificate  Insurer,  pursuant to the  provisions  of this  Agreement,
         unless such  Certificateholders  and the Certificate Insurer shall have
         offered to the Trustee  reasonable  security or  indemnity  against the
         costs,  expenses  and  liabilities  which may be  incurred  therein  or
         thereby;  the right of the  Trustee to perform  any  discretionary  act
         enumerated in this Agreement  shall not be construed as a duty, and the
         Trustee  shall not be  answerable  for  other  than its  negligence  or
         willful misconduct in the performance of any such act;

              (iv) the  Trustee  shall not be  personally  liable for any action
         taken, suffered or omitted by it in good faith and believed by it to be
         authorized or within the discretion or rights or powers  conferred upon
         it by this Agreement;

              (v) prior to the occurrence of a Servicer Event of Termination and
         after the curing of all Servicer  Events of Termination  which may have
         occurred, the Trustee shall not be bound to make any investigation into
         the facts or matters stated in any resolution,  certificate, statement,
         instrument, opinion, report, notice, request, consent, order, approval,
         bond or other paper or documents,  unless requested in writing to do so
         by the Certificate Insurer or the Majority  Certificateholder (with the
         consent  of the  Certificate  Insurer,  so long as no  Insurer  Default
         exists  and is  continuing);  provided,  however,  that if the  payment
         within a reasonable time to the Trustee  -------- ------- of the costs,
         expenses  or  liabilities  likely to be incurred by it in the making of
         such  investigation  is, in the opinion of the Trustee,  not reasonably
         assured to the Trustee by the  security  afforded to it by the terms of
         this Agreement,  the Trustee may require  reasonable  indemnity against
         such cost, expense or liability as a condition to such proceeding.  The
         reasonable  expense  of  every  such  examination  shall be paid by the
         Servicer  or,  if paid  by the  Trustee,  shall  be  reimbursed  by the
         Servicer  upon demand.  Nothing in this clause (v) shall  derogate from
         the   obligation  of  the  Servicer  to  observe  any   applicable  law
         prohibiting disclosure of information regarding the Mortgagors;

              (vi) the Trustee shall not be accountable, shall have no liability
         and makes no  representation  as to any acts or omissions  hereunder of
         the  Servicer  until such time as the Trustee may be required to act as
         Servicer  pursuant to Section 7.02 and  thereupon  only for the acts or
         omissions of the Trustee as successor Servicer;

              (vii)  the  Trustee  may  execute  any of  the  trusts  or  powers
         hereunder  or perform  any duties  hereunder  either  directly or by or
         through agents or attorneys or a custodian; and

              (viii) the right of the Trustee to perform any  discretionary  act
         enumerated in this Agreement  shall not be construed as a duty, and the
         Trustee  shall not be  answerable  for  other  than its  negligence  or
         willful misconduct in the performance of such act.

         Section 8.03. Trustee Not Liable for Certificates or Mortgage Loans.

         The recitals  contained herein and in the Certificates  (other than the
authentication  of the  Trustee  on the  Certificates)  shall  be  taken  as the
statements  of the Seller,  and the Trustee  assumes no  responsibility  for the
correctness of the same. The Trustee makes no representations as to the validity
or  sufficiency  of  this  Agreement  or of the  Certificates  (other  than  the
signature  and  authentication  of the  Trustee on the  Certificates)  or of any
Mortgage Loan or related document.  The Trustee shall not be accountable for the
use or application  by the Servicer,  or for the use or application of any funds
paid to the  Servicer  in  respect  of the  Mortgage  Loans or  deposited  in or
withdrawn from the Collection  Account by the Servicer.  The Trustee shall at no
time have any  responsibility  or liability for or with respect to the legality,
validity  and  enforceability  of any  Mortgage  or any  Mortgage  Loan,  or the
perfection  and  priority  of any  Mortgage  or  the  maintenance  of  any  such
perfection and priority,  or for or with respect to the sufficiency of the Trust
or its ability to generate the payments to be distributed to  Certificateholders
under this Agreement,  including,  without limitation: the existence,  condition
and ownership of any Mortgaged Property; the existence and enforceability of any
hazard  insurance  thereon (other than if the Trustee shall assume the duties of
the Servicer  pursuant to Section  7.02);  the validity of the assignment of any
Mortgage Loan to the Trustee or of any intervening assignment;  the completeness
of any Mortgage Loan; the performance or enforcement of any Mortgage Loan (other
than if the Trustee shall assume the duties of the Servicer  pursuant to Section
7.02);  the  compliance  by the  Depositor,  the Seller or the Servicer with any
warranty or representation  made under this Agreement or in any related document
or the accuracy of any such  warranty or  representation  prior to the Trustee's
receipt of notice or other  discovery  of any  non-compliance  therewith  or any
breach thereof;  any investment of monies by or at the direction of the Servicer
or any loss  resulting  therefrom,  it being  understood  that the Trustee shall
remain  responsible  for any Trust  property that it may hold in its  individual
capacity;  the  acts or  omissions  of any of the  Servicer  (other  than if the
Trustee shall assume the duties of the Servicer  pursuant to Section 7.02),  any
Sub-Servicer  or any  Mortgagor;  any action of the Servicer  (other than if the
Trustee shall assume the duties of the Servicer  pursuant to Section  7.02),  or
any Sub-Servicer  taken in the name of the Trustee;  the failure of the Servicer
or any  Sub-Servicer to act or perform any duties required of it as agent of the
Trustee hereunder;  or any action by the Trustee taken at the instruction of the
Servicer  (other than if the  Trustee  shall  assume the duties of the  Servicer
pursuant to Section  7.02);  provided,  however,  that the  foregoing  shall not
relieve  the  Trustee  of its  obligation  to  perform  its  duties  under  this
Agreement,  including,  without  limitation,  the  Trustee's  duty to review the
Mortgage   Files   pursuant  to  Section   2.01.   The  Trustee  shall  have  no
responsibility for filing any financing or continuation  statement in any public
office at any time or to  otherwise  perfect or maintain the  perfection  of any
security interest or lien granted to it hereunder (unless the Trustee shall have
become the successor Servicer).

         Section 8.04. Trustee May Own Certificates.

         The  Trustee in its  individual  or any other  capacity  may become the
owner or pledgee  of  Certificates  with the same  rights as it would have if it
were not  Trustee and may  transact  any  banking  and trust  business  with the
Seller, the Servicer, the Depositor or their Affiliates.

         Section 8.05. Seller to Pay Trustee Expenses.

         The Seller will pay or  reimburse  the Trustee upon its request for all
reasonable expenses,  disbursements and advances incurred or made by the Trustee
in  accordance  with any of the  provisions  of this  Agreement  (including  the
reasonable compensation and the expenses and disbursements of its counsel and of
all persons not regularly in its employ)  except any such expense,  disbursement
or  advance  as may  arise  from  its  negligence  or bad  faith or which is the
responsibility of Certificateholders or the Trustee hereunder.  In addition, the
Seller  covenants  and  agrees  to  indemnify  the  Trustee  and  its  officers,
directors,  employees and agents from, and hold it harmless against, any and all
losses, liabilities, damages, claims or expenses incurred in connection with any
legal  action  relating to this  Agreement or the  Certificates,  other than any
loss, liability or expense incurred by reason of willful misfeasance,  bad faith
or negligence of the Trustee in the  performance  of its duties  hereunder or by
reason of the Trustee's  reckless disregard of obligations and duties hereunder.
This section shall survive  termination of this Agreement or the  resignation or
removal of any Trustee hereunder.

         Section 8.06. Eligibility Requirements for Trustee.

         The Trustee  hereunder  shall at all times be an entity duly  organized
and validly existing under the laws of the United States of America or any state
thereof, authorized under such laws to exercise corporate trust powers, having a
combined  capital and surplus of at least  $50,000,000  and a minimum  long-term
debt rating of Baa3 by Moody's and a  short-term  rating of at least A-1 by S&P,
and subject to supervision or examination by federal or state authority. If such
entity publishes  reports of condition at least annually,  pursuant to law or to
the requirements of the aforesaid  supervising or examining authority,  then for
the purposes of this  Section  8.06,  the  combined  capital and surplus of such
entity  shall be deemed to be its  combined  capital and surplus as set forth in
its most recent  report of condition so published.  The principal  office of the
Trustee  (other than the initial  Trustee)  shall be in a state with  respect to
which an Opinion of Counsel has been  delivered to such Trustee at the time such
Trustee is appointed  Trustee to the effect that the Trust will not be a taxable
entity under the laws of such state. In case at any time the Trustee shall cease
to be eligible in  accordance  with the  provisions  of this Section  8.06,  the
Trustee shall resign  immediately in the manner and with the effect specified in
Section 8.07.

         Section 8.07. Resignation or Removal of Trustee.

         The Trustee may at any time  resign and be  discharged  from the trusts
hereby created by giving written notice thereof to the Depositor,  the Servicer,
the  Certificate  Insurer and each Rating Agency.  Upon receiving such notice of
resignation,  the Depositor shall promptly appoint a successor Trustee (approved
in writing by the  Certificate  Insurer,  so long as such approval  shall not be
unreasonably  withheld) by written instrument,  in duplicate,  one copy of which
instrument  shall be  delivered  to the  resigning  Trustee  and one copy to the
successor  Trustee.  If no successor  Trustee  shall have been so appointed  and
having  accepted  appointment  within 30 days after the giving of such notice of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor Trustee.

         If at any time the Trustee  shall  cease to be  eligible in  accordance
with the  provisions  of  Section  8.06 and shall fail to resign  after  written
request therefor by the Certificate  Insurer of the Depositor,  with the consent
of the  Certificate  Insurer (so long as no Insurer Default exists) or if at any
time the Trustee shall be legally unable to act, or shall be adjudged a bankrupt
or  insolvent,  or a  receiver  of the  Trustee  or of  its  property  shall  be
appointed,  or any public officer shall take charge or control of the Trustee or
of its property or affairs for the purpose of  rehabilitation,  conservation  or
liquidation,  then the Depositor,  the  Certificate  Insurer or the Servicer may
remove the  Trustee.  If the  Depositor,  Certificate  Insurer  or the  Servicer
removes the Trustee under the authority of the immediately  preceding  sentence,
the Depositor shall promptly appoint a successor Trustee (approved in writing by
the Certificate Insurer, so long as such approval is not unreasonably  withheld)
by written  instrument,  in  duplicate,  one copy of which  instrument  shall be
delivered to the Trustee so removed and one copy to the successor trustee.

         The Majority  Certificateholders may, with the prior written consent of
the  Certificate   Insurer  (so  long  as  no  Insurer  Default  exists  and  is
continuing), at any time remove the Trustee by written instrument or instruments
delivered to the Servicer,  the Depositor and the Trustee;  the Depositor  shall
thereupon use its best efforts to appoint a successor trustee in accordance with
this Section.

         Any  resignation  or  removal  of  the  Trustee  and  appointment  of a
successor  Trustee  pursuant to any of the provisions of this Section 8.07 shall
not become effective until acceptance of appointment by the successor Trustee as
provided in Section 8.08.

         Notwithstanding  anything to the contrary  contained herein, so long as
no Insurer  Default  exists,  the Trustee may not be removed by the Depositor or
the  Certificateholders  without the prior  written  consent of the  Certificate
Insurer, which consent shall not be unreasonably withheld.

         Section 8.08. Successor Trustee.

         Any  successor  Trustee  appointed  as provided  in Section  8.07 shall
execute,  acknowledge and deliver to the Depositor, the Certificate Insurer, the
Servicer and to its predecessor Trustee an instrument accepting such appointment
hereunder,  and thereupon the resignation or removal of the predecessor  Trustee
shall become  effective,  and such successor  Trustee,  without any further act,
deed or  conveyance,  shall  become  fully  vested with all the rights,  powers,
duties and  obligations  of its  predecessor  hereunder,  with like effect as if
originally  named as Trustee.  The Depositor,  the Servicer and the  predecessor
Trustee shall execute and deliver such  instruments  and do such other things as
may reasonably be required for fully and certainly vesting and confirming in the
successor Trustee all such rights, powers, duties and obligations.

         No  successor  Trustee  shall  accept  appointment  as provided in this
Section 8.08 unless at the time of such acceptance such successor  Trustee shall
be eligible  under the  provisions of Section 8.06 and the  appointment  of such
successor Trustee shall not result in a downgrading of the Regular  Certificates
by either Rating Agency, as evidenced by a letter from each Rating Agency.

         Upon  acceptance of appointment  by a successor  Trustee as provided in
this Section 8.08, the successor Trustee shall mail notice of the appointment of
a successor  Trustee hereunder to all Holders of Certificates at their addresses
as shown in the Certificate Register and to each Rating Agency.

         Notwithstanding  anything to the contrary  contained herein, so long as
no Insurer Default exists,  the appointment of any successor Trustee pursuant to
any provision of this Agreement will be subject to the prior written  consent of
the Certificate Insurer, which consent shall not be unreasonably withheld.

         Section 8.09. Merger or Consolidation of Trustee.

         Any entity into which the Trustee  may be merged or  converted  or with
which  it  may be  consolidated,  or  any  entity  resulting  from  any  merger,
conversion or consolidation to which the Trustee shall be a party, or any entity
succeeding to the business of the Trustee, shall be the successor of the Trustee
hereunder,  provided  such entity  shall be  eligible  under the  provisions  of
Section  8.06 and  8.08,  without  the  execution  or filing of any paper or any
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary notwithstanding.

         Section 8.10. Appointment of Co-Trustee or Separate Trustee.

         Notwithstanding  any other  provisions of this Agreement,  at any time,
for the purpose of meeting any legal  requirements of any  jurisdiction in which
any part of the Trust or any Mortgaged Property may at the time be located,  the
Depositor and the Trustee  acting jointly shall have the power and shall execute
and  deliver all  instruments  to appoint  one or more  Persons  approved by the
Trustee and the Certificate Insurer to act as co-trustee or co-trustees, jointly
with the Trustee,  or separate trustee or separate trustees,  of all or any part
of the Trust,  and to vest in such Person or Persons,  in such  capacity and for
the  benefit of the  Certificateholders,  such  title to the Trust,  or any part
thereof, and, subject to the other provisions of this Section 8.10, such powers,
duties,  obligations,  rights and trusts as the  Servicer  and the  Trustee  may
consider  necessary or desirable.  Any such co-trustee or separate trustee shall
be subject to the written  approval of the Servicer and the Certificate  Insurer
(so long as no Insurer  Default exists and is  continuing).  If the Servicer and
the Certificate Insurer shall not have joined in such appointment within 15 days
after the  receipt by it of a request so to do, or in the case a Servicer  Event
of Termination  shall have occurred and be  continuing,  the Trustee alone shall
have the power to make such  appointment.  No  co-trustee  or  separate  trustee
hereunder  shall be  required  to meet the terms of  eligibility  as a successor
trustee  under  Section  8.06,  and  no  notice  to  Certificateholders  of  the
appointment  of any  co-trustee  or separate  trustee  shall be  required  under
Section 8.08. The Servicer  shall be responsible  for the fees of any co-trustee
or separate trustee appointed hereunder.

         Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

              (i) all  rights,  powers,  duties  and  obligations  conferred  or
         imposed  upon  the  Trustee  shall be  conferred  or  imposed  upon and
         exercised  or  performed  by the Trustee and such  separate  trustee or
         co-trustee  jointly (it being  understood that such separate trustee or
         co-trustee  is not  authorized  to act  separately  without the Trustee
         joining  in such act),  except to the extent  that under any law of any
         jurisdiction  in which any  particular  act or acts are to be performed
         (whether  as  Trustee   hereunder  or  as  successor  to  the  Servicer
         hereunder),  the Trustee shall be incompetent or unqualified to perform
         such act or acts,  in which  event  such  rights,  powers,  duties  and
         obligations (including the holding of title to the Trust or any portion
         thereof in any such  jurisdiction)  shall be  exercised  and  performed
         singly  by such  separate  trustee  or  co-trustee,  but  solely at the
         direction of the Trustee;

              (ii) no  trustee  hereunder  shall be held  personally  liable  by
         reason of any act or omission of any other trustee hereunder; and

              (iii)  the  Servicer  and the  Trustee,  with the  consent  of the
         Certificate  Insurer  (so  long as no  Insurer  Default  exists  and is
         continuing),  acting jointly may at any time accept the  resignation of
         or remove any separate trustee or co-trustee  except that following the
         occurrence of a Servicer Event of Termination, the Trustee acting alone
         may  accept  the   resignation  or  remove  any  separate   trustee  or
         co-trustee.

         Any notice,  request or other  writing  given to the  Trustee  shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee,  upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument  shall be filed with the Trustee and a copy thereof given to the
Depositor, the Certificate Insurer and the Servicer.

         Any separate  trustee or co-trustee  may, at any time,  constitute  the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor Trustee.

         Section 8.11. Limitation of Liability.

         The  Certificates  are executed by the Trustee,  not in its  individual
capacity  but solely as Trustee of the Trust,  in the exercise of the powers and
authority  conferred  and  vested  in it by the  Trust  Agreement.  Each  of the
undertakings  and agreements made on the part of the Trustee in the Certificates
is made and intended not as a personal  undertaking  or agreement by the Trustee
but is made and intended for the purpose of binding only the Trust.

         Section  8.12.   Trustee  May  Enforce  Claims  Without  Possession  of
Certificates.

         (a) All  rights  of action  and  claims  under  this  Agreement  or the
Certificates  may  be  prosecuted  and  enforced  by  the  Trustee  without  the
possession  of  any  of  the  Certificates  or  the  production  thereof  in any
proceeding relating thereto, and such proceeding instituted by the Trustee shall
be brought in its own name or in its  capacity as Trustee for the benefit of all
Holders of such Certificates,  subject to the provisions of this Agreement.  Any
recovery of judgment  shall,  after  provision for the payment of the reasonable
compensation, expenses, disbursement and advances of the Trustee, its agents and
counsel,  be  for  the  ratable  benefit  or  the   Certificateholders  and  the
Certificate Insurer in respect of which such judgment has been recovered.

         (b) The Trustee shall afford the Seller,  the Depositor,  the Servicer,
the Certificate Insurer and each Certificateholder upon reasonable notice during
normal  business  hours,  access to all  records  maintained  by the  Trustee in
respect  of  its  duties  hereunder  and  access  to  officers  of  the  Trustee
responsible for performing such duties. Upon request,  the Trustee shall furnish
the  Depositor,  the  Servicer,  the  Certificate  Insurer  and  any  requesting
Certificateholder  with its most recent financial statements.  The Trustee shall
cooperate fully with the Seller,  the Servicer,  the Depositor,  the Certificate
Insurer and such  Certificateholder  and shall make available to the Seller, the
Servicer, the Depositor,  the Certificate Insurer and such Certificateholder for
review and copying such books,  documents  or records as may be  requested  with
respect to the  Trustee's  duties  hereunder.  The Seller,  the  Depositor,  the
Servicer, the Certificate Insurer and the Certificateholders  shall not have any
responsibility  or liability for any action or failure to act by the Trustee and
are not  obligated  to  supervise  the  performance  of the  Trustee  under this
Agreement or otherwise.

         Section 8.13. Suits for Enforcement.

         In case a  Servicer  Event  of  Termination  or  other  default  by the
Servicer or the Depositor hereunder shall occur and be continuing,  the Trustee,
shall, at the direction of the Certificate  Insurer, or may, with the consent of
the Certificate  Insurer,  may proceed to protect and enforce its rights and the
rights of the Certificateholders or the Certificate Insurer under this Agreement
by a suit,  action or proceeding  in equity or at law or otherwise,  whether for
the  specific  performance  of any  covenant  or  agreement  contained  in  this
Agreement or in aid of the execution of any power  granted in this  Agreement or
for the  enforcement  of any other  legal,  equitable  or other  remedy,  as the
Trustee, being advised by counsel, and subject to the foregoing, shall deem most
effectual  to  protect  and  enforce  any of the  rights  of  the  Trustee,  the
Certificate Insurer and the Certificateholders.

         Section 8.14. Waiver of Bond Requirement.

         The Trustee  shall be relieved  of, and each  Certificateholder  hereby
waives,  any  requirement of any  jurisdiction  in which the Trust,  or any part
thereof,  may be located  that the Trustee  post a bond or other surety with any
court, agency or body whatsoever.

         Section   8.15.   Waiver  of   Inventory,   Accounting   and  Appraisal
Requirement.

         The Trustee  shall be relieved  of, and each  Certificateholder  hereby
waives,  any  requirement of any  jurisdiction  in which the Trust,  or any part
thereof,  may be located  that the Trustee  file any  inventory,  accounting  or
appraisal  of the  Trust  with any  court,  agency or body at any time or in any
manner whatsoever.

                                   ARTICLE IX

                              REMIC ADMINISTRATION

         Section 9.01. REMIC Administration.

         (a) REMIC elections as set forth in the Preliminary  Statement shall be
made by the Trustee on Form 1066 or other appropriate federal tax or information
return for the taxable year ending on the last day of the calendar year in which
the Certificates are issued.  The regular interests and residual interest in the
REMIC shall be as designated in the Preliminary Statement.

         (b) The Closing Date is hereby  designated  as the "Startup Day" of the
REMIC within the meaning of section 86OG(a)(9) of the Code.

         (c) The  Servicer  shall  pay any and  all tax  related  expenses  (not
including  taxes) of the REMIC,  including  but not limited to any  professional
fees or expenses related to audits or any administrative or judicial proceedings
with respect to the REMIC that involve the Internal Revenue Service or state tax
authorities,  but only to the extent  that (i) such  expenses  are  ordinary  or
routine  expenses,  including  expenses of a routine  audit but not  expenses of
litigation  (except as described in (ii));  or (ii) such expenses or liabilities
(including  taxes and penalties) are  attributable  to the negligence or willful
misconduct of the Servicer in fulfilling  its duties  hereunder  (including  its
duties as tax return preparer).  The Servicer shall be entitled to reimbursement
of  expenses  to the extent  provided  in clause  (i) above from the  Collection
Account.

         (d) The Trustee shall prepare, and the Trustee shall sign and file, all
of the  REMIC's  federal  and state tax and  information  returns as the REMIC's
direct  representative.  The expenses of preparing and filing such returns shall
be borne by the Trustee.

         (e) The  Holder  of the Class R  Certificate  at any time  holding  the
largest Percentage Interest thereof shall be the "tax matters person" as defined
in the REMIC Provisions (the "Tax Matters Person") with respect to the REMIC and
shall act as Tax Matters Person for the REMIC. The Trustee, as agent for the Tax
Matters Person, shall perform on behalf of the REMIC all reporting and other tax
compliance  duties that are the  responsibility of the REMIC under the Code, the
REMIC  Provisions,  or other compliance  guidance issued by the Internal Revenue
Service  or any state or local  taxing  authority.  Among its other  duties,  if
required by the Code, the REMIC Provisions, or other such guidance, the Trustee,
as agent for the Tax Matters Person,  shall provide (i) to the Treasury or other
governmental  authority such  information as is necessary for the application of
any tax relating to the transfer of a Residual  Certificate to any  disqualified
person or organization  and (ii) to the  Certificateholders  such information or
reports as are required by the Code or REMIC Provisions.

         (f) The Trustee,  the Servicer  and the Holders of  Certificates  shall
take any  action or cause the REMIC to take any  action  necessary  to create or
maintain the status of the REMIC as a REMIC under the REMIC Provisions and shall
assist each other as  necessary to create or maintain  such status.  Neither the
Trustee,  the Servicer nor the Holder of any Residual Certificate shall take any
action,  cause the REMIC to take any action or fail to take (or fail to cause to
be taken) any action that, under the REMIC Provisions, if taken or not taken, as
the case may be,  could (i)  endanger the status of the REMIC as a REMIC or (ii)
result in the  imposition of a tax upon the REMIC  (including but not limited to
the tax on prohibited transactions as defined in Code Section 860F(a)(2) and the
tax on  prohibited  contributions  set  forth on  Section  860G(d)  of the Code)
(either  such  event,  an  "Adverse  REMIC  Event")  unless the  Trustee and the
Servicer  have  received  an  Opinion of  Counsel  (at the  expense of the party
seeking to take such action) to the effect that the contemplated action will not
endanger  such status or result in the  imposition  of such a tax. In  addition,
prior to taking any action with respect to the REMIC or the assets  therein,  or
causing the REMIC to take any action, which is not expressly permitted under the
terms of this Agreement,  any Holder of a Residual Certificate will consult with
the Trustee and the Servicer,  or their respective  designees,  in writing, with
respect to whether such action could cause an Adverse  REMIC Event to occur with
respect to the REMIC, and no such Person shall take any such action or cause the
REMIC to take any such  action  as to which  the  Trustee  or the  Servicer  has
advised it in writing that an Adverse REMIC Event could occur.

         (g) Each  Holder of a Residual  Certificate  shall pay when due any and
all taxes imposed on the REMIC by federal or state governmental authorities.  To
the extent that such Trust  taxes are not paid by a Residual  Certificateholder,
the Trustee shall pay any remaining REMIC taxes out of current or future amounts
otherwise  distributable to the Holder of the Residual  Certificate in the REMIC
or,  if no  such  amounts  are  available,  out of  other  amounts  held  in the
Distribution  Account,  and shall reduce amounts otherwise payable to Holders of
regular interests in the REMIC, as the case may be.

         (h) The  Trustee,  as agent  for the Tax  Matters  Person,  shall,  for
federal  income tax  purposes,  maintain  books and records  with respect to the
REMIC on a calendar year and on an accrual basis.

         (i) No additional  contributions  of assets shall be made to the REMIC,
except  as  expressly  provided  in this  Agreement  with  respect  to  eligible
substitute mortgage loans.

         (j)  Neither  the  Trustee  nor  the  Servicer  shall  enter  into  any
arrangement  by which the REMIC  will  receive a fee or other  compensation  for
services.

         (k) On or before April 15 of each calendar year  beginning in 2000, the
Servicer  shall  deliver to the  Trustee  and each  Rating  Agency an  Officer's
Certificate  stating  the  Servicer's  compliance  with the  provisions  of this
Section 9.01.

         Section 9.02. Prohibited Transactions and Activities.

         Neither the Depositor, the Servicer nor the Trustee shall sell, dispose
of,  or  substitute  for any of the  Mortgage  Loans,  except  in a  disposition
pursuant to (i) the  foreclosure of a Mortgage Loan,  (ii) the bankruptcy of the
Trust Fund,  (iii) the  termination  of the REMIC  pursuant to Article X of this
Agreement, (iv) a substitution pursuant to Article II of this Agreement or (v) a
repurchase  of  Mortgage  Loans  pursuant to Article II of this  Agreement,  nor
acquire any assets for the REMIC,  nor sell or dispose of any investments in the
Distribution  Account for gain, nor accept any  contributions to the REMIC after
the Closing  Date,  unless it has received an Opinion of Counsel (at the expense
of the  party  causing  such  sale,  disposition,  or  substitution)  that  such
disposition,  acquisition,  substitution,  or  acceptance  will  not (a)  affect
adversely the status of the REMIC as a REMIC or of the  interests  therein other
than the Residual  Certificates as the regular interests therein, (b) affect the
distribution  of interest or  principal on the  Certificates,  (c) result in the
encumbrance  of the assets  transferred  or assigned  to the Trust Fund  (except
pursuant  to the  provisions  of this  Agreement)  or (d)  cause the REMIC to be
subject to a tax on prohibited transactions or prohibited contributions pursuant
to the REMIC Provisions.

         Section 9.03. Indemnification with Respect to Certain Taxes and Loss of
REMIC Status.

         In the event  that the REMIC  fails to  qualify  as a REMIC,  loses its
status as a REMIC,  or  incurs  federal,  state or local  taxes as a result of a
prohibited transaction or prohibited contribution under the REMIC Provisions due
to the negligent  performance by the Servicer of its duties and  obligations set
forth herein,  the Servicer shall  indemnify the Holder of the related  Residual
Certificate against any and all losses, claims, damages, liabilities or expenses
("Losses") resulting from such negligence;  provided, however, that the Servicer
shall not be liable for any such Losses  attributable  to the action or inaction
of the Trustee,  the  Depositor or the Holder of such Residual  Certificate,  as
applicable,  nor for any such Losses resulting from  misinformation  provided by
the Holder of such Residual  Certificate  on which the Servicer has relied.  The
foregoing  shall not be deemed to limit or restrict  the rights and  remedies of
the Holder of such Residual  Certificate now or hereafter  existing at law or in
equity.  Notwithstanding the foregoing,  however, in no event shall the Servicer
have any  liability  (1) for any action or omission  that is taken in accordance
with and in  compliance  with  the  express  terms  of,  or  which is  expressly
permitted by the terms of, this Agreement, (2) for any Losses other than arising
out of a negligent performance by the Servicer of its duties and obligations set
forth   herein,   and  (3)  for  any   special  or   consequential   damages  to
Certificateholders  (in  addition to payment of  principal  and  interest on the
Certificates).

         Section 9.04. [Reserved].

                                   ARTICLE X

                                   TERMINATION

         Section 10.01. Termination.

         (a) The respective  obligations and responsibilities of the Seller, the
Servicer,  the  Depositor  and  the  Trustee  created  hereby  (other  than  the
obligation of the Trustee to make certain payments to  Certificateholders  after
the final  Distribution  Date and the obligation of the Servicer to send certain
notices as  hereinafter  set forth) shall  terminate  upon notice to the Trustee
upon  the  later  of (A)  the  payment  in  full  of all  amounts  owing  to the
Certificate  Insurer unless the Certificate  Insurer shall otherwise consent and
(B) the earliest of (i) the Distribution Date on which the Certificate Principal
Balance of each Class of Class A Certificates has been reduced to zero, (ii) the
final payment or other liquidation of the last Mortgage Loan in the Trust, (iii)
the optional  purchase by the Seller or the Certificate  Insurer of the Mortgage
Loans as described  below and (iv) the  Distribution  Date in February 25, 2029.
Notwithstanding  the  foregoing,  in no event  shall  the trust  created  hereby
continue  beyond the  expiration of 21 years from the death of the last survivor
of the  descendants  of Joseph P.  Kennedy,  the late  ambassador  of the United
States to the Court of St. James's, living on the date hereof.

         The Seller  or, if such  option is not  exercised  by the  Seller,  the
Certificate Insurer may, at its option,  terminate this Agreement on any date on
which the aggregate of the Principal Balances of the Mortgage Loans on such date
is equal to or less than 10% of the aggregate of the  Principal  Balances of the
Mortgage  Loans on the  Cut-off  Date,  by  purchasing,  on the next  succeeding
Distribution Date, all of the outstanding Mortgage Loans and REO Properties at a
price  equal  to the sum of the  outstanding  Stated  Principal  Balance  of the
Mortgage Loans and accrued and unpaid interest  thereon at the weighted  average
of the  Mortgage  Rates  through the end of the Due Period  preceding  the final
Distribution Date plus unreimbursed  Servicing  Advances,  Advances;  any amount
owed the Certificate Insurer under the Insurance Agreement, any unpaid Servicing
Fees  allocable to such Mortgage Loans and REO  Properties,  and any accrued and
unpaid Group II Available Funds Cap Carryover Amount (the "Termination Price").

         In  connection  with  any  such  purchase  pursuant  to  the  preceding
paragraph,  the Servicer shall deposit in the  Distribution  Account all amounts
then on deposit in the Collection Account, which deposit shall be deemed to have
occurred immediately preceding such purchase.

         Any  such  purchase   shall  be   accomplished   by  deposit  into  the
Distribution  Account on the Determination Date before such Distribution Date of
the  Termination  Price and the  delivery  of an  opinion of counsel in form and
substance  acceptable  to the  Certificate  Insurer that such  termination  is a
"Qualified  Transaction"  under  Section  860F of the  Code.  The  Seller  shall
indemnify  the  Certificate  Insurer for any claims  under the Policy due to the
Seller's exercise of such option.

         (b) Notice of any termination,  specifying the Distribution Date (which
shall be a date that  would  otherwise  be a  Distribution  Date) upon which the
Certificateholders  may surrender their  Certificates to the Trustee for payment
of the final  distribution  and  cancellation,  shall be given  promptly  by the
Trustee upon the Trustee  receiving  notice of such date from the  Servicer,  by
letter to the Certificate Insurer and the Certificateholders  mailed not earlier
than the 15th day and not later  than the 25th day of the month  next  preceding
the month of such final  distribution  specifying (1) the Distribution Date upon
which final  distribution of the Certificates will be made upon presentation and
surrender of such  Certificates  at the office or agency of the Trustee  therein
designated,  (2) the  amount  of any such  final  distribution  and (3) that the
Record Date otherwise  applicable to such  Distribution  Date is not applicable,
distributions   being  made  only  upon   presentation   and  surrender  of  the
Certificates at the office or agency of the Trustee therein specified.

         (c) Upon  presentation and surrender of the  Certificates,  the Trustee
shall  cause  to be  distributed  to  the  Holders  of the  Certificates  on the
Distribution Date for such final  distribution,  in proportion to the Percentage
Interests of their  respective  Class and to the extent that funds are available
for such purpose,  an amount equal to the amount  required to be  distributed to
such  Holders  in  accordance  with  the  provisions  of  Section  4.01 for such
Distribution  Date. On the final  Distribution  Date,  the Trustee will withdraw
from the Distribution Account and remit to the Certificate Insurer the lesser of
(x) the amount available for distribution on such final  Distribution  Date, net
of any portion thereof necessary to pay holders of Class A Certificates pursuant
to Section 4.01 and due and unpaid Monthly  Advances and Servicing Fees, (y) the
unpaid amounts due and owing to the Certificate Insurer pursuant to Section 4.01
and the Insurance Agreement.

         (d) In the event that all Certificateholders  shall not surrender their
Certificates  for  final  payment  and  cancellation  on or  before  such  final
Distribution  Date,  the Trustee shall  promptly  following  such date cause all
funds in the  Distribution  Account not  distributed  in final  distribution  to
Certificateholders  to be  withdrawn  therefrom  and  credited to the  remaining
Certificateholders  by depositing such funds in a separate Servicing Account for
the  benefit  of such  Certificateholders,  and the  Seller  (if the  Seller has
exercised its right to purchase the Mortgage Loans) or the Trustee (in any other
case) shall give a second written notice to the remaining Certificateholders, to
surrender their Certificates for cancellation and receive the final distribution
with  respect  thereto.  If within nine months  after the second  notice all the
Certificates  shall  not have been  surrendered  for  cancellation,  the Class R
Certificateholder  shall be entitled  to all  unclaimed  funds and other  assets
which remain subject  hereto,  and the Trustee upon transfer of such funds shall
be discharged of any responsibility  for such funds, and the  Certificateholders
shall look to the Class R Certificateholder for payment.

         Section 10.02. Additional Termination Requirements.

         (a) In the event that the Certificate  Insurer or the Seller  exercises
its purchase option as provided in Section 10.01,  the Trust shall be terminated
in accordance  with the following  additional  requirements,  unless the Trustee
shall have been  furnished  with an  Opinion  of Counsel to the effect  that the
failure of the Trust to comply with the  requirements  of this  Section will not
(i) result in the imposition of taxes on "prohibited  transactions" of the Trust
as defined in Section 860F of the Code or (ii) cause the REMIC constituting part
of the  Trust  Fund  to  fail  to  qualify  as a  REMIC  at any  time  that  any
Certificates are outstanding:

         (i) Within 90 days prior to the final  Distribution  Date,  the Trustee
shall adopt and sign a plan of  complete  liquidation  of the REMIC  meeting the
requirements of a "Qualified Liquidation" under Section 860F of the Code and any
regulations thereunder;

              (ii) At or after the time of  adoption  of such a plan of complete
         liquidation and at or prior to the final Distribution Date, the Trustee
         shall  sell all of the  assets  of the  Trust to the  Majority  Class R
         Certificateholder or the Servicer, as applicable,  for cash pursuant to
         the terms of the plan of complete liquidation; and

              (iii)  At the  time of the  making  of the  final  payment  on the
         Certificates,  the Trustee shall  distribute or credit,  or cause to be
         distributed  or  credited  (A) to the  Holders  of each of the  Class A
         Certificates, the related Class Certificate Principal Balance, plus one
         month's interest thereon at the applicable Pass-Through Rate and (B) to
         the Certificate  Insurer,  all amounts owing to the Certificate Insurer
         under this  Agreement and the  Insurance  Agreement and the Trust shall
         terminate at such time.

         (b) By their  acceptance of  Certificates,  the Holders  thereof hereby
agree to appoint the Trustee as their attorney in fact to: (i) adopt such a plan
of complete liquidation (and the  Certificateholders  hereby appoint the Trustee
as their  attorney in fact to sign such plan) as appropriate or upon the written
request  of the  Certificate  Insurer  and (ii) to take  such  other  action  in
connection  therewith  as may be  reasonably  required to carry out such plan of
complete liquidation all in accordance with the terms hereof.

                                   ARTICLE XI

                CERTAIN MATTERS REGARDING THE CERTIFICATE INSURER

         Section 11.01.  Rights of the Certificate Insurer To Exercise Rights of
Class A Certificateholders.

         Each of the Depositor, the Servicer, the Trustee, and, by accepting its
Certificate,  each  Class A  Certificateholder,  agrees  that  unless an Insurer
Default has occurred and is continuing,  the Certificate  Insurer shall have the
right to  exercise  all  rights of the  Class A  Certificateholders  under  this
Agreement  (except as provided in clause (i) of the second  paragraph of Section
12.01) without any further consent of the Class A Certificateholders, including,
without limitation:

         (a) the right to require the Seller to  repurchase  or  substitute  for
Mortgage Loans pursuant to Section 2.03;

         (b) the right to give notices of breach or to terminate  the rights and
obligations of the Servicer as Servicer pursuant to Section 7.01;

         (c)  the  right  to  direct  the  actions  of the  Trustee  during  the
continuance  of a Servicer  Event of  Termination  pursuant to Sections 7.01 and
7.02;

         (d) the right to consent to or direct any waivers of Servicer Events of
Termination pursuant to Section 7.03;

         (e) the right to direct the  Trustee  to  investigate  certain  matters
pursuant to Section 8.02(a)(v); and

         (f) the right to remove the Trustee pursuant to Section 8.07 hereof.

         In addition,  each Class A  Certificateholder  agrees  that,  unless an
Insurer  Default has occurred and is  continuing,  the rights  specifically  set
forth above may be  exercised  by the Class A  Certificateholders  only with the
prior written consent of the Certificate Insurer.

         Section  11.02.  Trustee To Act Solely with Consent of the  Certificate
Insurer.

         Unless an Insurer  Default has occurred and is continuing,  the Trustee
shall not:

         (a) agree to any amendment pursuant to Section 12.01; or

         (b) undertake any litigation pursuant to Section 8.02(a)(iii);

without the prior written consent of the Certificate Insurer which consent shall
not be unreasonably withheld.

         Section  11.03.  Trust  Fund  and  Accounts  Held  for  Benefit  of the
Certificate Insurer.

         The Trustee  shall hold the Trust Fund and the  Mortgage  Files for the
benefit of the Certificateholders and the Certificate Insurer and all references
in this Agreement (including, without limitation, in Sections 2.01 and 2.02) and
in the  Certificates  to the  benefit of Holders  of the  Certificates  shall be
deemed to include the  Certificate  Insurer.  The Trustee shall cooperate in all
reasonable  respects with any reasonable request by the Certificate  Insurer for
action to preserve  or enforce the  Certificate  Insurer's  rights or  interests
under this Agreement and the Certificates.

         The Servicer hereby  acknowledges  and agrees that it shall service and
administer  the Mortgage  Loans and any REO  Properties,  and shall maintain the
Collection   Account   and   any  REO   Account,   for   the   benefit   of  the
Certificateholders  and for the  benefit  of the  Certificate  Insurer,  and all
references in this Agreement (including, without limitation, in Section 3.01) to
the benefit of or actions on behalf of the Certificateholders shall be deemed to
include the Certificate  Insurer.  Unless an Insurer Default has occurred and is
continuing,  the  Servicer  shall not  terminate  any  sub-servicing  agreements
without cause without the prior consent of the  Certificate  Insurer.  Unless an
Insurer  Default has  occurred and is  continuing,  neither the Servicer nor the
Depositor  shall  undertake any litigation  pursuant to Section 6.03 (other than
litigation  to enforce  their  respective  rights  hereunder)  without the prior
consent of the Certificate Insurer.

         Section 11.04. Claims Upon the Policy; Policy Payments Account.

         (a) If, by the Close of Business on the third  Business  Day prior to a
Distribution  Date,  the Trustee  determines  that a  Deficiency  Amount for any
Distribution  Date is greater than zero,  then the Trustee  shall give notice to
the  Certificate  Insurer  by  telephone  or  telecopy  of the  amount  of  such
Deficiency  Amount.  Such notice of such Deficiency Amount shall be confirmed in
writing in the form set forth as Exhibit A to the Endorsement of the Policy,  to
the Certificate Insurer and the Fiscal Agent (as defined in the Policy), if any,
at or before 10:00 a.m.  New York time on the second  Business Day prior to such
Distribution  Date.  Following  Receipt  (as  defined  in  the  Policy)  by  the
Certificate  Insurer of such notice in such form, the Certificate Insurer or the
Fiscal Agent will pay any amount  payable under the Policy on the later to occur
of (i) 12:00  noon New York  time on the  second  Business  Day  following  such
receipt and (ii) 12:00 noon New York time on the Distribution Date to which such
deficiency relates, as provided in the Endorsement to the Policy.

         (b) The  Trustee  shall  establish  a separate  special  purpose  trust
account  for  the  benefit  of  Holders  of the  Class  A  Certificates  and the
Certificate  Insurer  referred to herein as the "Policy  Payments  Account" over
which the Trustee shall have exclusive control and sole right of withdrawal. The
Trustee  shall  deposit any amount paid under the Policy in the Policy  Payments
Account and  distribute  such amount only for  purposes of payment to Holders of
Class A Certificates of the Insured Payment for which a claim was made, and such
amount may not be applied to satisfy any costs,  expenses or  liabilities of the
Servicer,  the Trustee or the Trust Fund. Amounts paid under the Policy shall be
transferred to the  Distribution  Account in accordance with the next succeeding
paragraph  and  disbursed by the Trustee to Holders of Class A  Certificates  in
accordance with Section 4.01(c) or Section 10.01, as applicable. It shall not be
necessary for such payments to be made by checks or wire transfers separate from
the checks or wire  transfers  used to pay the Insured  Payment with other funds
available to make such payment.  However, the amount of any payment of principal
of or interest  on the Class A  Certificates  to be paid from funds  transferred
from the Policy  Payments  Account  shall be noted as provided in paragraph  (c)
below in the  Certificate  Register  and in the  statement  to be  furnished  to
Holders of the Class A Certificates  pursuant to Section 4.02. Funds held in the
Policy Payments Account shall not be invested.

         On any  Distribution  Date with  respect to which a claim has been made
under the Policy, the amount of any funds received by the Trustee as a result of
any claim under the Policy,  to the extent  required to make the Insured Payment
on such  Distribution  Date, shall be withdrawn from the Policy Payments Account
and deposited in the Distribution  Account and applied by the Trustee,  together
with the other funds to be withdrawn from the  Distribution  Account pursuant to
Section 4.01(c) or Section 10.01, as applicable, directly to the payment in full
of the Insured  Payment due on the Class A  Certificates.  Funds received by the
Trustee as a result of any claim  under the  Policy  shall be  deposited  by the
Trustee in the  Policy  Payments  Account  and used  solely  for  payment to the
Holders of the Class A Certificates and may not be applied to satisfy any costs,
expenses or  liabilities  of the Servicer,  the Trustee,  or the Trust Fund. Any
funds  remaining  in the  Policy  Payments  Account  on the first  Business  Day
following a  Distribution  Date shall be remitted  to the  Certificate  Insurer,
pursuant to the  instructions  of the  Certificate  Insurer,  by the end of such
Business Day.

         (c) The Trustee shall keep a complete and accurate record of the amount
of interest and principal paid in respect of any Class A Certificate from moneys
received  under the  Policy.  The  Certificate  Insurer  shall have the right to
inspect such records at reasonable  times during normal  business hours upon one
Business Day's prior notice to the Trustee.

         (d) The  Trustee  shall  promptly  notify the  Certificate  Insurer and
Fiscal Agent of any  proceeding  or the  institution  of any action,  of which a
Responsible Officer of the Trustee has actual knowledge seeking the avoidance as
a preferential transfer under applicable bankruptcy, insolvency, receivership or
similar law (a "Preference  Claim") of any Insured  Payment made with respect to
the  Class A  Certificates.  Each  Holder of the  Class A  Certificates,  by its
purchase of such Certificates,  the Servicer,  and the Trustee hereby agree that
the  Certificate  Insurer  (so long as no Insurer  Default has  occurred  and is
continuing) may at any time during the  continuation of any proceeding  relating
to a Preference  Claim  direct all matters  relating to such  Preference  Claim,
including,  without  limitation,  (i) the  direction  of any appeal of any order
relating  to  such  Preference  Claim  and  (ii)  the  posting  of  any  surety,
supersedeas or performance bond pending any such appeal. In addition and without
limitation of the foregoing,  the Certificate Insurer shall be subrogated to the
rights of the Servicer, the Trustee, and each Holder of the Class A Certificates
in the conduct of any such Preference Claim, including,  without limitation, all
rights of any party to an adversary  proceeding action with respect to any court
order issued in connection with any such Preference Claim.

         Section  11.05.   Effect  of  Payments  by  the  Certificate   Insurer;
Subrogation.

         Anything  herein to the  contrary  notwithstanding,  any  payment  with
respect to principal of or interest on any of the Class A Certificates  which is
made with  moneys  received  pursuant  to the terms of the  Policy  shall not be
considered  payment of such Class A  Certificates  from the Trust Fund and shall
not result in the payment of or the  provision  for the payment of the principal
of or interest on such  Certificates  within the  meaning of Section  4.01.  The
Depositor,  the  Servicer  and the Trustee  acknowledge,  and each Holder by its
acceptance  of a Class A  Certificate  agrees,  that  without  the  need for any
further  action  on the part of the  Certificate  Insurer,  the  Depositor,  the
Servicer  or the  Trustee  (a) to  the  extent  the  Certificate  Insurer  makes
payments,  directly or indirectly, on account of principal of or interest on any
Class A  Certificates  to the  Holders  of such  Certificates,  the  Certificate
Insurer will be fully  subrogated  to the rights of such Holders to receive such
principal and interest from the Trust Fund and (b) the Certificate Insurer shall
be paid such  principal and interest but only from the sources and in the manner
provided herein for the payment of such principal and interest.

         The Trustee and the Servicer  shall  cooperate in all respects with any
reasonable request by the Certificate  Insurer for action to preserve or enforce
the  Certificate  Insurer's  rights or interests  under this  Agreement  without
limiting the rights or affecting  the  interests of the Holders as otherwise set
forth herein.

         Section 11.06. Notices to the Certificate Insurer.

         All notices, statements,  reports, certificates or opinions required by
this  Agreement  to be  sent  to  any  other  party  hereto  or to  any  of  the
Certificateholders shall also be sent to the Certificate Insurer.

         Section 11.07. Third-Party Beneficiary.

         The  Certificate  Insurer  shall be a third-party  beneficiary  of this
Agreement, entitled to enforce the provisions hereof as if a party hereto.

         Section 11.08. Trustee to Hold the Policy.

         The  Trustee  will hold the Policy in trust as agent for the Holders of
the  Class  A  Certificates  for  the  purpose  of  making  claims  thereon  and
distributing the proceeds thereof. Upon the later of (i) the date upon which the
aggregate  Certificate  Principal  Balance of the Class A Certificates  has been
reduced to zero and all  Insured  Payments  have been made and (ii) the date the
Term of the Policy (as defined in the Policy) ends, the Trustee, shall surrender
the Policy to the Certificate  Insurer for cancellation.  Each Holder of Class A
Certificates,   by  accepting   its   Certificates,   appoints  the  Trustee  as
attorney-in-fact for the purpose of making claims on the Policy.

                                  ARTICLE XII

                            MISCELLANEOUS PROVISIONS

         Section 12.01. Amendment.

         This  Agreement  may be  amended  from  time  to time  by  Seller,  the
Depositor,  the  Servicer  and the  Trustee;  and  without  the  consent  of the
Certificateholders,  but only with the consent of the Certificate Insurer (which
consent shall not be unreasonably withheld), (i) to cure any ambiguity,  (ii) to
correct  or  supplement  any  provisions   herein  which  may  be  defective  or
inconsistent  with any  other  provisions  herein  or  (iii)  to make any  other
provisions with respect to matters or questions  arising under this Agreement or
the  Policy,  as the case  may be,  which  shall  not be  inconsistent  with the
provisions of this Agreement;  provided, however, that any such action listed in
clause (i) through  (iii) above shall be deemed not to  adversely  affect in any
respect the  interests  of any  Certificateholder,  if  evidenced by (i) written
notice to the Depositor,  the Servicer and the Trustee from the Rating  Agencies
that such action will not result in the reduction or withdrawal of the rating of
any  outstanding  Class of  Certificates  with  respect  to which it is a Rating
Agency or (ii) an Opinion of Counsel delivered to the Servicer and the Trustee.

         In addition, this Agreement may be amended from time to time by Seller,
the Depositor,  the Servicer and the Trustee with the consent of the Certificate
Insurer (which consent shall not be  unreasonably  withheld) with the consent of
the Majority  Certificateholders  for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of this Agreement or
of modifying in any manner the rights of the Holders of Certificates;  provided,
however,  that no such  amendment  or waiver  shall (x) reduce in any manner the
amount of, or delay the timing of, payments on the Certificates or distributions
or payments  under the Policy which are  required to be made on any  Certificate
without the consent of the Holder of such  Certificate,  (y) adversely affect in
any material  respect the interests of the Holders of any Class of  Certificates
in a manner other than as described in clause (x) above,  without the consent of
the Holders of Certificates  of such Class  evidencing at least a 66% Percentage
Interest in such Class,  or (z) reduce the percentage of Voting Rights  required
by clause (y) above  without the consent of the Holders of all  Certificates  of
such Class then  outstanding.  Upon  approval  of an  amendment,  a copy of such
amendment shall be sent to the Rating Agencies.

         Notwithstanding  any provision of this  Agreement to the contrary,  the
Trustee  shall not consent to any  amendment to this  Agreement  unless it shall
have first received an Opinion of Counsel,  delivered by (and at the expense of)
the Person  seeking such  Amendment,  to the effect that such amendment will not
result in the  imposition of a tax on the REMIC  constituting  part of the Trust
Fund pursuant to the REMIC  Provisions or cause the REMIC  constituting  part of
the Trust to fail to  qualify as a REMIC at any time that any  Certificates  are
outstanding  and that the amendment is being made in  accordance  with the terms
hereof.

         Promptly  after the  execution of any such  amendment the Trustee shall
furnish,  at the  expense of the Person that  requested  the  amendment  if such
Person  is  Seller  or the  Servicer  (but in no  event  at the  expense  of the
Trustee),  otherwise at the expense of the Trust,  a copy of such  amendment and
the Opinion of Counsel referred to in the immediately preceding paragraph to the
Servicer, the Certificate Insurer and each Rating Agency.

         It shall not be necessary for the consent of  Certificateholders  under
this Section  12.01 to approve the  particular  form of any proposed  amendment;
instead it shall be  sufficient  if such  consent  shall  approve the  substance
thereof.   The  manner  of  obtaining   such  consents  and  of  evidencing  the
authorization of the execution thereof by Certificateholders shall be subject to
such reasonable regulations as the Trustee may prescribe.

         The  Trustee  may,  but  shall  not be  obligated  to,  enter  into any
amendment  pursuant to this 12.01  Section that  affects its rights,  duties and
immunities under this Agreement or otherwise.

         Section 12.02. Recordation of Agreement; Counterparts.

         To the extent permitted by applicable law, this Agreement is subject to
recordation in all appropriate  public offices for real property  records in all
the  counties  or other  comparable  jurisdictions  in  which  any or all of the
properties  subject to the Mortgages are situated,  and in any other appropriate
public  recording  office or elsewhere,  such  recordation to be effected by the
Servicer   at  the   expense  of  the  Trust,   but  only  upon   direction   of
Certificateholders  or the  Certificate  Insurer  accompanied  by an  Opinion of
Counsel to the effect that such recordation  materially and beneficially affects
the interests of the Certificateholders.

         For the purpose of  facilitating  the  recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may  be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original, and such counterparts shall together constitute but
one and the same instrument.

         Section 12.03. Limitation on Rights of Certificateholders.

         The death or incapacity of any Certificateholder  shall not (i) operate
to terminate this Agreement or the Trust, (ii) entitle such  Certificateholder's
legal  representatives  or heirs to claim an accounting or to take any action or
proceeding  in any court for a  partition  or winding up of the Trust,  or (iii)
otherwise  affect the rights,  obligations and liabilities of the parties hereto
or any of them.

         Except as expressly  provided for herein,  no  Certificateholder  shall
have any right to vote or in any manner  otherwise  control  the  operation  and
management of the Trust,  or the  obligations of the parties  hereto,  nor shall
anything  herein  set forth or  contained  in the terms of the  Certificates  be
construed  so as to  constitute  the  Certificateholders  from  time  to time as
partners or members of an association;  nor shall any Certificateholder be under
any  liability  to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

         No Certificateholder shall have any right by virtue of any provision of
this  Agreement to institute any suit,  action or proceeding in equity or at law
upon or under or with respect to this Agreement,  unless such Holder  previously
shall  have  given  to the  Trustee  a  written  notice  of  default  and of the
continuance  thereof, as hereinbefore  provided,  and unless also the Holders of
Certificates  entitled  to at least 25% of the  Voting  Rights  shall  have made
written request upon the Trustee to institute such action, suit or proceeding in
its own name as Trustee  hereunder  and shall have  offered to the Trustee  such
reasonable  indemnity  as  it  may  require  against  the  costs,  expenses  and
liabilities to be incurred therein or thereby, and the Trustee for 15 days after
its receipt of such notice, request and offer of indemnity, shall have neglected
or refused to institute any such action,  suit or  proceeding.  It is understood
and intended,  and expressly  covenanted  by each  Certificateholder  with every
other  Certificateholder  and  the  Trustee,  that  no one or  more  Holders  of
Certificates  shall  have any  right in any  manner  whatever  by  virtue of any
provision of this  Agreement to affect,  disturb or prejudice  the rights of the
Holders  of any  other of such  Certificates,  or to  obtain  or seek to  obtain
priority  over or  preference  to any  other  such  Holder,  which  priority  or
preference is not otherwise  provided for herein,  or to enforce any right under
this Agreement,  except in the manner herein provided and for the equal, ratable
and common benefit of all Certificateholders. For the protection and enforcement
of the provisions of this Section 12.03 each and every Certificateholder and the
Trustee  shall be entitled  to such  relief as can be given  either at law or in
equity.

         Section 12.04. Governing Law; Jurisdiction.

         This  Agreement  shall be construed in accordance  with the laws of the
State of New York,  and the  obligations,  rights and  remedies  of the  parties
hereunder  shall be determined in accordance with such laws. With respect to any
claim  arising  out of this  Agreement,  each party  irrevocably  submits to the
exclusive  jurisdiction  of the  courts of the State of New York and the  United
States  District  Court  located in the Borough of  Manhattan in The City of New
York, and each party  irrevocably  waives any objection which it may have at any
time to the laying of venue of any suit, action or proceeding  arising out of or
relating  hereto brought in any such courts,  irrevocably  waives any claim that
any such suit,  action or proceeding  brought in any such court has been brought
in any inconvenient  forum and further  irrevocably  waives the right to object,
with  respect to such  claim,  suit,  action or  proceeding  brought in any such
court, that such court does not have jurisdiction over such party, provided that
service of process has been made by any lawful means.

         Section 12.05. Notices.

         All directions,  demands and notices  hereunder shall be in writing and
shall be deemed to have been duly given if personally  delivered at or mailed by
first class mail, postage prepaid, or by express delivery service, to (a) in the
case of Seller and/or  Servicer,  Option One Mortgage  Corporation,  3 Ada Road,
Irvine,  California 92618, Attention:  William O'Neill, or such other address or
telecopy  number as may  hereafter be furnished to the Depositor and the Trustee
in writing by Seller,  (b) in the case of the Trustee,  Norwest Bank  Minnesota,
National  Association,  Sixth  and  Marquette,  Minneapolis,   Minnesota  55479,
Attention:  Option One Series  1999-1,  with a copy to Norwest  Bank  Minnesota,
National  Association,  11000 Broken Land  Parkway,  Columbia,  Maryland  21044,
Attention:  Option One Mortgage Loan Trust Series 1999-1,  or such other address
or telecopy  number as may hereafter be furnished to the  Depositor,  Seller and
the  Servicer  in  writing  by the  Trustee,  (c) in the case of the  Depositor,
Financial Asset  Securities  Corp., 600 Steamboat Road,  Greenwich,  Connecticut
06830,  Attention:  General  Counsel,  (203)  625-6065  (telecopy  number  (203)
629-4571),  or such other  address or  telecopy  number as may be  furnished  to
Seller, the Servicer and the Trustee in writing by the Depositor, and (d) in the
case of the Certificate  Insurer,  Financial  Security  Assurance Inc., 350 Park
Avenue, New York, New York 10022, Attention: Surveillance Department. Any notice
required  or  permitted  to be mailed to a  Certificateholder  shall be given by
first class mail, postage prepaid, at the address of such Holder as shown in the
Certificate Register.  Notice of any Servicer Default shall be given by telecopy
and by certified  mail. Any notice so mailed within the time  prescribed in this
Agreement  shall be  conclusively  presumed to have duly been given when mailed,
whether or not the Certificateholder  receives such notice. A copy of any notice
required  to be  telecopied  hereunder  shall also be mailed to the  appropriate
party in the manner set forth above.

         Section 12.06. Severability of Provisions.

         If any one or more of the covenants, agreements, provisions or terms of
this  Agreement  shall for any  reason  whatsoever  be held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

         Section 12.07. Article and Section References.

         All article  and  section  references  used in this  Agreement,  unless
otherwise provided, are to articles and sections in this Agreement.

         Section 12.08. Notice to the Rating Agencies.

         (a) Each of the Trustee and the Servicer  shall be obligated to use its
best reasonable  efforts  promptly to provide notice to the Rating Agencies with
respect to each of the following of which a  Responsible  Officer of the Trustee
or Servicer, as the case may be, has actual knowledge:

              (i) any material change or amendment to this Agreement;

              (ii) the occurrence of any Servicer Event of Termination  that has
         not been cured or waived;

              (iii)  the  resignation  or  termination  of the  Servicer  or the
         Trustee;

              (iv) the final  payment  to  Holders  of the  Certificates  of any
         Class;

              (v) any change in the location of any Account; and

              (vi) if the Trustee is acting as  successor  Servicer  pursuant to
         Section  7.02 hereof,  any event that would result in the  inability of
         the Trustee to make Advances.

         (b) In addition,  (i) the Trustee shall promptly furnish to each Rating
Agency copies of each Statement to Certificateholders  described in Section 4.03
hereof; and

              (i) the  Servicer  shall  promptly  furnish to each Rating  Agency
         copies of the following:

                   (A) each  annual  statement  as to  compliance  described  in
              Section 3.20 hereof;

                   (B) each annual  independent  public  accountants'  servicing
              report described in Section 3.21 hereof; and

                   (C) each notice delivered  pursuant to Section 7.01(a) hereof
              which  relates  to the  fact  that  the  Servicer  has not made an
              Advance.

         Any such notice  pursuant to this Section 12.08 shall be in writing and
shall be deemed to have been duly  given if  personally  delivered  or mailed by
first class mail, postage prepaid, or by express delivery service to Fitch IBCA,
Inc., One State Street Plaza,  30th Floor, New York, NY 10004,  Attention:  Beth
Cronin;  Moody's Investors Service,  Inc., 99 Church Street, New York, NY 10048,
Attention:  MBS Monitoring/Option One Mortgage Loan Trust 1999-1; and Standard &
Poor's, a division of The McGraw-Hill Companies,  Inc., 25 Broadway, 12th Floor,
New York, NY 10004, Attention: Mortgage Surveillance Group.

         Section 12.09. Further Assurances.

         Notwithstanding  any other  provision  of this  Agreement,  neither the
Regular  Certificateholders nor the Trustee shall have any obligation to consent
to any  amendment  or  modification  of this  Agreement  unless  they  have been
provided reasonable  security or indemnity against their out-of-pocket  expenses
(including reasonable attorneys' fees) to be incurred in connection therewith.

         Section 12.10. Benefits of Agreement.

         Nothing in this Agreement or in the Certificates, expressed or implied,
shall give to any Person,  other than the  Certificateholders,  the  Certificate
Insurer and the parties hereto and their  successors  hereunder,  any benefit or
any legal or equitable right, remedy or claim under this Agreement.

         Section 12.11. Acts of Certificateholders.

         (a) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other  action  provided by this  Agreement to be given or taken by the
Certificateholders  may be embodied in and evidenced by one or more  instruments
of substantially similar tenor signed by such Certificateholders in person or by
agent duly  appointed in writing,  and such action shall become  effective  when
such  instrument or  instruments  are  delivered to the Trustee,  Seller and the
Servicer.  Such instrument or instruments  (and the action embodied  therein and
evidenced  thereby)  are  herein  sometimes  referred  to as  the  "act"  of the
Certificateholders signing such instrument or instruments. Proof of execution of
any  such  instrument  or of a  writing  appointing  any  such  agent  shall  be
sufficient  for any purpose of this  Agreement  and  conclusive  in favor of the
Trustee and the Trust, if made in the manner provided in this Section 12.11.

         (b) The  fact  and  date of the  execution  by any  Person  of any such
instrument  or  writing  may be proved  by the  affidavit  of a witness  of such
execution or by the  certificate of a notary public or other officer  authorized
by law to take acknowledgments of deeds,  certifying that the individual signing
such instrument or writing  acknowledged to him the execution thereof.  Whenever
such  execution  is by a  signer  acting  in a  capacity  other  than his or her
individual  capacity,  such  certificate  or  affidavit  shall  also  constitute
sufficient proof of his authority.

         (c) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other action by any  Certificateholder  shall bind every future Holder
of such  Certificate  and the  Holder  of  every  Certificate  issued  upon  the
registration of transfer thereof or in exchange therefor or in lieu thereof,  in
respect of anything  done,  omitted or suffered to be done by the Trustee or the
Trust in reliance  thereon,  whether or not notation of such action is made upon
such Certificate.

<PAGE>

         IN WITNESS WHEREOF, Seller, the Depositor, the Servicer and the Trustee
have  caused  their  names to be  signed  hereto  by their  respective  officers
thereunto duly authorized, all as of the day and year first above written.



                                             FINANCIAL ASSET SECURITIES CORP.,
                                              as Depositor


                                             By:  /s/ Frank Skibo
                                                --------------------------------
                                                  Name:    Frank Skibo
                                                  Title:   Vice President



                                             OPTION ONE MORTGAGE CORPORATION,
                                              as Seller and Servicer


                                             By:  /s/ Rod Colombi
                                                --------------------------------
                                                 Name:     Rod Colombi
                                                 Title:    Vice President



                                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                    as Trustee


                                  By: /s/ Amy Wahl
                                     ------------------------------
                                      Name:
                                      Title:

<PAGE>

STATE OF NEW YORK         )
                          ) ss.:
COUNTY OF NEW YORK        )


         On the 25th day of January,  1999 before me, a notary public in and for
said State,  personally  appeared Frank Skibo known to me to be a Vice President
of Financial Asset  Securities  Corp., a Delaware  corporation that executed the
within  instrument,  and also known to me to be the person  who  executed  it on
behalf  of  said  corporation,  and  acknowledged  to me that  such  corporation
executed the within instrument.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                                                    /s/ Edward M. Owens
                                                  ---------------------------
                                                        Notary Public

<PAGE>

STATE OF CALIFORNIA       )
                          ) ss.:
COUNTY OF ORANGE          )


         On the 22nd day of January,  1999 before me, a notary public in and for
said State,  personally  appeared Rod Colombi known to me to be a Vice President
of Option  One  Mortgage  Corporation,  the  Company  that  executed  the within
instrument,  and also known to me to be the person who  executed it on behalf of
said  corporation,  and  acknowledged to me that such  corporation  executed the
within instrument.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.



                                                      /s/ Dale Sugimoto
                                                  ---------------------------
                                                          Notary Public

<PAGE>

STATE OF NEW YORK         )
                          ) ss.:
COUNTY OF NEW YORK        )


         On the 25th day of January,  1999 before me, a notary public in and for
said State,  personally  appeared  Amy Wahl,  known to me to be  Assistant  Vice
President of Norwest Bank Minnesota,  National  Association,  a national banking
association that executed the within instrument,  and also known to me to be the
person who executed it on behalf of said  association,  and  acknowledged  to me
that such corporation executed the within instrument.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.



                                                     /s/ Edward M. Owen
                                                  ---------------------------
                                                         Notary Public

<PAGE>

                                    EXHIBIT A
                          FORM OF CLASS A CERTIFICATES

         UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION  ("DTC"), TO THE TRUSTEE OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,   EXCHANGE,  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO.  OR TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

NEITHER THIS  CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
PROPOSED  TRANSFEREE  DELIVERS TO THE TRUSTEE A TRANSFER AFFIDAVIT IN ACCORDANCE
WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.




Certificate No.                     :       [__________]

Cut-off Date                        :       With respect to any Mortgage  Loan,
                                            the later of (i) the date of
                                            origination of such Mortgage Loan
                                            or (ii) January 1, 1999

First Distribution Date             :       February 25, 1999

Initial Certificate Principal
Balance of this Certificate
("Denomination")                    :       [$_________]

Original Class Certificate
Principal Balance of this
Class                               :       [$_________]

Percentage Interest                 :       100%

Initial Pass-Through Rate*          :       [__________]

CUSIP                               :       [__________]

Class                               :       [A]

Assumed Maturity Date               :       [  ]

<PAGE>

                      Option One Mortgage Loan Trust 1999-1
                           Asset-Backed Certificates,
                                  Series 1999-1
                                    Class [A]

         evidencing the Percentage  Interest in the  distributions  allocable to
         the  Certificates  of the  above-referenced  Class with  respect to the
         Trust  consisting of first lien [fixed]  [variable rate] mortgage loans
         (the "Mortgage Loans")

                 FINANCIAL ASSET SECURITIES CORP., as Depositor

         Principal in respect of this  Certificate is  distributable  monthly as
set forth herein.  Accordingly,  the Certificate Principal Balance of this Class
[A] Certificate at any time may be less than the Initial  Certificate  Principal
Balance  set forth on the face  hereof,  as  described  herein.  This  Class [A]
Certificate  does not evidence an  obligation  of, or an interest in, and is not
guaranteed by the Depositor,  the Seller, the Servicer,  or the Trustee referred
to below or any of their respective affiliates.

         This  certifies  that  CEDE  & CO.  is  the  registered  owner  of  the
Percentage  Interest  evidenced  by this  Class  [A]  Certificate  (obtained  by
dividing the  Denomination  of this Class [A]  Certificate by the Original Class
Certificate  Principal Balance) in certain monthly distributions with respect to
a Trust consisting  primarily of the Mortgage Loans deposited by Financial Asset
Securities Corp. (the "Depositor").  The Trust was created pursuant to a Pooling
and Servicing  Agreement dated as of January 1, 1999 (the "Agreement") among the
Depositor, Option One Mortgage Corporation, as seller and servicer (the "Seller"
and "Servicer"),  and Norwest Bank Minnesota,  National Association,  a national
banking  association,  as Trustee  (the  "Trustee").  To the extent not  defined
herein,  the  capitalized  terms used herein have the  meanings  assigned in the
Agreement.  This  Class [A]  Certificate  is issued  under and is subject to the
terms, provisions and conditions of the Agreement, to which Agreement the Holder
of this Class [A] Certificate by virtue of the acceptance  hereof assents and by
which such Holder is bound.

         Reference  is hereby made to the further  provisions  of this Class [A]
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

         This Class [A]  Certificate  shall not be entitled to any benefit under
the Agreement or be valid for any purpose unless  manually  countersigned  by an
authorized signatory of the Trustee.

<PAGE>

         IN WITNESS WHEREOF,  the Trustee on behalf of the Trust has caused this
Certificate to be duly executed.

Dated:  [January   ], 1999

                                       OPTION ONE MORTGAGE LOAN TRUST 1999-1

                                       By: NORWEST BANK MINNESOTA,
                                            NATIONAL ASSOCIATION
                                           not in its individual capacity, but
                                           solely as Trustee



                                       By _____________________________________


This is one of the Class [A] Certificates
referenced in the within-mentioned Agreement

By ________________________________
      Authorized Signatory of
      Norwest Bank Minnesota,
      National Association, as Trustee

<PAGE>

                       [Reverse of Class [A] Certificate]

                      OPTION ONE MORTGAGE LOAN TRUST 1999-1
                           Asset-Backed Certificates,
                                  Series 1999-1

         This  Certificate  is one of a duly  authorized  issue of  Certificates
designated as Option One Mortgage Loan Trust 1999-1,  Asset-Backed Certificates,
Series 1999-1 (herein collectively called the "Certificates"),  and representing
a beneficial ownership interest in the Trust created by the Agreement.

         The  Certificateholder,  by its acceptance of this Certificate,  agrees
that it will look solely to the funds on deposit in the Distribution Account for
payment  hereunder and that the Trustee is not liable to the  Certificateholders
for any amount  payable  under this  Certificate  or the Agreement or, except as
expressly  provided  in the  Agreement,  subject  to  any  liability  under  the
Agreement.

         This  Certificate  does not  purport to  summarize  the  Agreement  and
reference is made to the Agreement for the interests,  rights and limitations of
rights,  benefits,  obligations and duties  evidenced  thereby,  and the rights,
duties and immunities of the Trustee.

         Pursuant to the terms of the Agreement,  a distribution will be made on
the 25th day of each month or, if such 25th day is not a  Business  Day then the
first Business Day following such Distribution Date (the  "Distribution  Date"),
commencing on the first  Distribution  Date specified on the face hereof, to the
Person in whose name this  Certificate is registered at the close of business on
the  applicable  Record Date in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to Holders of  Certificates  of the Class to which this  Certificate  belongs on
such Distribution Date pursuant to the Agreement.

         Distributions on this Certificate shall be made by check or money order
mailed to the  address  of the  person  entitled  thereto  as it  appears on the
Certificate Register or, upon the request of a Certificateholder  owning Regular
Certificates of a Class having Denominations aggregating at least $5,000,000, by
wire  transfer  or  otherwise,  as  set  forth  in  the  Agreement.   The  final
distribution  on each  Certificate  will be made in like  manner,  but only upon
presentment  and  surrender of such  Certificate  at the office or agency of the
Trustee   specified   in  the  notice  to   Certificateholders   of  such  final
distribution.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Trustee  and the rights of the  Certificateholders  under the  Agreement  at any
time, with the consent of the Certificate Insurer, by the Depositor, the Seller,
the Servicer and the Trustee and of Holders of the  requisite  percentage of the
Percentage  Interests of each Class of Certificates  affected by such amendment,
as  specified  in the  Agreement.  Any  such  consent  by  the  Holder  of  this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange therefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain limited circumstances, without the consent of the Holders of
any of the Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth,  the transfer of this  Certificate is registrable in the  Certificate
Register of the Trustee upon surrender of this  Certificate for  registration of
transfer at the office or agency maintained by the Trustee in New York, New York
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee and the Certificate Registrar duly executed by the holder hereof or such
holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates  of the same Class in authorized  denominations  and evidencing the
same aggregate Percentage Interest in the Trust will be issued to the designated
transferee or transferees.

         The Certificates are issuable only as registered  Certificates  without
coupons  in  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class in authorized  denominations
and  evidencing  the same  aggregate  Percentage  Interest,  as requested by the
Holder surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

         The  Depositor,  the  Seller  and  the  Trustee  and any  agent  of the
Depositor or the Trustee may treat the Person in whose name this  Certificate is
registered as the owner hereof for all purposes, and neither the Depositor,  the
Trustee nor any such agent shall be affected by any notice to the contrary.

         On any  Distribution  Date  following  the date at which the  remaining
aggregate  Principal  Balance  of the  Mortgage  Loans  is less  than 10% of the
aggregate  Principal  Balance of the Mortgage  Loans as of the Cut-off Date, the
Seller may purchase,  in whole,  from the Trust the Mortgage Loans at a purchase
price  determined  as  provided  in the  Agreement.  In the  event  that no such
optional termination occurs, the obligations and responsibilities created by the
Agreement  will  terminate  upon notice to the Trustee upon the later of (A) the
payment  in full of all  amounts  owing to the  Certificate  Insurer  unless the
Certificate  Insurer  shall  otherwise  consent and (B) the  earliest of (i) the
Distribution Date on which the aggregate Class Certificate  Principal Balance of
the Class A  Certificates  has been reduced to zero,  (ii) the final  payment or
other  liquidation  of the  last  Mortgage  Loan  in the  Trust  and  (iii)  the
Distribution Date in _______ 2029. In no event,  however, will the trust created
by the Agreement  continue  beyond the  expiration of 21 years from the death of
the last  survivor of the  descendants  living at the date of the Agreement of a
certain person named in the Agreement.

         Capitalized  terms used herein that are defined in the Agreement  shall
have the meanings ascribed to them in the Agreement, and nothing herein shall be
deemed inconsistent with that meaning.

<PAGE>

                                   ASSIGNMENT


         FOR VALUE  RECEIVED,  the  undersigned  hereby  sell(s),  assign(s) and
transfer(s) unto
- -------------------------------------------------------------------------------
(Please print or typewrite name and address including postal zip code of
 assignee)

the  Percentage   Interest  evidenced  by  the  within  Certificate  and  hereby
authorizes the transfer of registration of such Percentage  Interest to assignee
on the Certificate Register of the Trust.

         I (We) further direct the Trustee to issue a new  Certificate of a like
denomination and Class, to the above named assignee and deliver such Certificate
to the following address:
- -----------------------------------------------------------------------------.

Dated: _____________


                                         _____________________________________
                                         Signature by or on behalf of assignor

<PAGE>

                            DISTRIBUTION INSTRUCTIONS

         The  assignee  should  include  the  following  for  purposes  of
distribution:

         Distributions  shall  be  made,  by  wire  transfer  or  otherwise,  in
immediately available funds

to__________________________________________________________________________for
the  account  of______________________________________________________________,
account   number   ________________________,  or,  if   mailed  by  check,   to
_____________________________________________________________________Applicable
statements should be mailed to ___________________________________________
- -----------------------------------------------------------------------------.

         This information is provided by _____________________________________,
the assignee named above, or _________________________________________________,
         as its agent.

<PAGE>

                                    EXHIBIT B
                          FORM OF CLASS R CERTIFICATES

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED  (THE  "ACT").  ANY  RESALE  OR  TRANSFER  OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF UNDER THE ACT MAY ONLY BE MADE IN A  TRANSACTION  EXEMPTED
FROM  THE  REGISTRATION  REQUIREMENTS  OF THE ACT  AND IN  ACCORDANCE  WITH  THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

THIS CLASS R CERTIFICATE  HAS NO PRINCIPAL  BALANCE,  DOES NOT BEAR INTEREST AND
WILL NOT RECEIVE ANY DISTRIBUTIONS EXCEPT AS PROVIDED HEREIN.

NEITHER THIS  CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
PROPOSED  TRANSFEREE  DELIVERS TO THE TRUSTEE A TRANSFER AFFIDAVIT IN ACCORDANCE
WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

NEITHER THIS  CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION  LETTER TO THE EFFECT
THAT SUCH  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT  PLAN SUBJECT TO THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR A PLAN SUBJECT TO SECTION
4975 OF THE CODE, OR AN OPINION OF COUNSEL IN ACCORDANCE  WITH THE PROVISIONS OF
THE AGREEMENT REFERRED TO HEREIN.  NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY
HEREIN,  ANY  PURPORTED  TRANSFER  OF THIS  CERTIFICATE  TO OR ON  BEHALF  OF AN
EMPLOYEE  BENEFIT  PLAN  SUBJECT TO ERISA OR TO THE CODE  WITHOUT THE OPINION OF
COUNSEL  SATISFACTORY  TO THE TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID AND OF NO
EFFECT.

<PAGE>

Certificate No.          :        [__________]

Percentage Interest      :        100%


                      OPTION ONE MORTGAGE LOAN TRUST 1999-1
                           Asset-Backed Certificates,
                                  Series 1999-1
                                     Class R

         evidencing the Percentage  Interest in the  distributions  allocable to
         the  Certificates  of the  above-referenced  Class with  respect to the
         Trust consisting primarily of a pool of first and second lien fixed and
         variable rate mortgage loans (the "Mortgage Loans")


                 FINANCIAL ASSET SECURITIES CORP., as Depositor


         This Certificate does not evidence an obligation of, or an interest in,
and is not guaranteed by the Depositor,  the Seller, the Servicer or the Trustee
referred to below or any of their respective affiliates.

         This certifies  that Option One Mortgage  Corporation is the registered
owner of the Percentage  Interest evidenced by this Certificate  specified above
in the  interest  represented  by all  Certificates  of the Class to which  this
Certificate  belongs  in a Trust  consisting  primarily  of the  Mortgage  Loans
deposited by Financial Asset Securities Corp. (the  "Depositor").  The Trust was
created  pursuant to a Pooling and  Servicing  Agreement  dated as of January 1,
1999 (the "Agreement") among the Depositor,  Option One Mortgage Corporation, as
seller and servicer (the "Seller" and  "Servicer")  and Norwest Bank  Minnesota,
National   Association,   a  national  banking  association,   as  trustee  (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have the meanings  assigned in the Agreement.  This  Certificate is issued under
and is subject to the terms,  provisions  and  conditions of the  Agreement,  to
which  Agreement  the  Holder of this  Certificate  by virtue of the  acceptance
hereof assents and by which such Holder is bound.

         This Certificate does not have a principal balance or pass-through rate
and will be  entitled  to  distributions  only to the  extent  set  forth in the
Agreement. In addition, any distribution of the proceeds of any remaining assets
of the  Trust  will  be  made  only  upon  presentment  and  surrender  of  this
Certificate at the Corporate Trust Office or the office or agency  maintained by
the Trustee in Minneapolis, Minnesota.

         No  transfer of a  Certificate  of this Class shall be made unless such
transfer is made pursuant to an effective  registration  statement under the Act
and any  applicable  state  securities  laws or is exempt from the  registration
requirements under said Act and such laws. In the event that a transfer is to be
made in  reliance  upon an  exemption  from the Act and such  laws,  in order to
assure compliance with the Act and such laws, the Certificateholder  desiring to
effect such transfer and such  Certificateholder's  prospective transferee shall
each certify to the Trustee and the  Depositor in writing the facts  surrounding
the  transfer.  In the event that such a transfer is not to be made  pursuant to
Rule 144A of the Act,  there shall be delivered to the Trustee and the Depositor
of an Opinion of Counsel that such transfer may be made pursuant to an exemption
from the Act,  which  Opinion of Counsel shall not be obtained at the expense of
the  Trustee,  the Seller or the  Depositor;  or there shall be delivered to the
Trustee and the  Depositor a transferor  certificate  by the  transferor  and an
investment  letter  shall be  executed  by the  transferee.  The  Holder  hereof
desiring to effect such transfer shall,  and does hereby agree to, indemnify the
Trustee and the Depositor  against any liability that may result if the transfer
is not so exempt or is not made in accordance with such federal and state laws.

         No  transfer  of a  Certificate  of this Class shall be made unless the
Trustee  shall  have  received  either  (i) a  representation  letter  from  the
transferee  of  such  Certificate,  acceptable  to and  in  form  and  substance
satisfactory  to the  Trustee,  to the  effect  that such  transferee  is not an
employee  benefit  plan  subject to Section 406 of ERISA or Section  4975 of the
Code,  nor a person  acting  on behalf of any such  plan,  which  representation
letter  shall not be an expense of the Trustee,  or (ii) if the  purchaser is an
insurance company,  a representation  that the purchaser is an insurance company
which is  purchasing  such  Certificates  with funds  contained in an "insurance
company general  account" (as such term is defined in Section V(e) of Prohibited
Transaction  Class  Exemption  95-60  ("PTCE  95-60")) and that the purchase and
holding of such  Certificates  are  covered  under PTCE  95-60.  Notwithstanding
anything else to the contrary herein, any purported transfer of a Certificate of
this Class to or on behalf of an employee  benefit  plan  subject to ERISA or to
the Code without the opinion of counsel satisfactory to the Trustee as described
above shall be void and of no effect.

         Each  Holder of this  Certificate  will be deemed to have  agreed to be
bound by the  restrictions  of the  Agreement,  including but not limited to the
restrictions that (i) each person holding or acquiring any Ownership Interest in
this Certificate must be a Permitted  Transferee,  (ii) no Ownership Interest in
this  Certificate  may be transferred  without  delivery to the Trustee of (a) a
transfer affidavit of the proposed transferee and (b) a transfer  certificate of
the  transferor,  each of such  documents  to be in the  form  described  in the
Agreement, (iii) each person holding or acquiring any Ownership Interest in this
Certificate must agree to require a transfer affidavit and to deliver a transfer
certificate  to the Trustee as required  pursuant  to the  Agreement,  (iv) each
person holding or acquiring an Ownership Interest in this Certificate must agree
not to  transfer an  Ownership  Interest  in this  Certificate  if it has actual
knowledge that the proposed transferee is not a Permitted Transferee and (v) any
attempted or purported transfer of any Ownership Interest in this Certificate in
violation of such restrictions will be absolutely null and void and will vest no
rights in the  purported  transferee.  The Trustee  will  provide  the  Internal
Revenue Service and any pertinent persons with the information needed to compute
the tax imposed under the applicable tax laws on transfers of residual interests
to disqualified  organizations,  if any person other than a Permitted Transferee
acquires an  Ownership  Interest on a Class R  Certificate  in  violation of the
restrictions mentioned above.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under  the
Agreement  or be valid  for any  purpose  unless  manually  countersigned  by an
authorized officer of the Trustee.



                                      * * *

<PAGE>

         IN WITNESS WHEREOF,  the Trustee on behalf of the Trust has caused this
Certificate to be duly executed.

Dated:  [January    ], 1999

                                OPTION ONE MORTGAGE LOAN TRUST 1999-1

                                By:  NORWEST BANK MINNESOTA,
                                     NATIONAL ASSOCIATION,
                                     not in its individual capacity, but
                                     solely as Trustee




                                By ___________________________


This is one of the Class R Certificates
referenced in the within-mentioned Agreement

By ________________________________
     Authorized Signatory of
     Norwest Bank Minnesota, National Association,
     a national banking association, as Trustee

<PAGE>

                        [Reverse of Class R Certificate]

                      Option One Mortgage Loan Trust 1999-1
                           Asset-Backed Certificates,
                                  Series 1999-1

         This  Certificate  is one of a duly  authorized  issue of  Certificates
designated as Option One Mortgage Loan Trust 1999-1,  Asset-Backed Certificates,
Series 1999-1 (herein collectively called the "Certificates"),  and representing
a beneficial ownership interest in the Trust created by the Agreement.

         The  Certificateholder,  by its acceptance of this Certificate,  agrees
that it will look solely to the funds on deposit in the Distribution Account for
payment  hereunder and that the Trustee is not liable to the  Certificateholders
for any amount  payable  under this  Certificate  or the Agreement or, except as
expressly  provided  in the  Agreement,  subject  to  any  liability  under  the
Agreement.

         This  Certificate  does not  purport to  summarize  the  Agreement  and
reference is made to the Agreement for the interests,  rights and limitations of
rights,  benefits,  obligations and duties  evidenced  thereby,  and the rights,
duties and immunities of the Trustee.

         Pursuant to the terms of the Agreement,  a distribution will be made on
the 25th day of each month or, if such 25th day is not a  Business  Day then the
first Business Day following such Distribution Date (the  "Distribution  Date"),
commencing on the first  Distribution  Date specified on the face hereof, to the
Person in whose name this  Certificate is registered at the close of business on
the  applicable  Record Date in an amount equal to the product of the Percentage
Interest evidenced by this Certificate and the amount required to be distributed
to Holders of  Certificates  of the Class to which this  Certificate  belongs on
such Distribution Date pursuant to the Agreement.

         Distributions on this Certificate shall be made by check or money order
mailed to the  address  of the  person  entitled  thereto  as it  appears on the
Certificate Register or, upon the request of a Certificateholder  owning Regular
Certificates of a Class having Denominations aggregating at least $5,000,000, by
wire  transfer  or  otherwise,  as  set  forth  in  the  Agreement.   The  final
distribution  on each  Certificate  will be made in like  manner,  but only upon
presentment  and  surrender of such  Certificate  at the office or agency of the
Trustee   specified   in  the  notice  to   Certificateholders   of  such  final
distribution.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Trustee  and the rights of the  Certificateholders  under the  Agreement  at any
time, with the consent of the Certificate Insurer, by the Depositor, the Seller,
the Servicer and the Trustee and of Holders of the  requisite  percentage of the
Percentage  Interests of each Class of Certificates  affected by such amendment,
as  specified  in the  Agreement.  Any  such  consent  by  the  Holder  of  this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange therefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain limited circumstances, without the consent of the Holders of
any of the Certificates.

         The Certificates are issuable only as registered  Certificates  without
coupons  in  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class in authorized  denominations
and  evidencing  the same  aggregate  Percentage  Interest,  as requested by the
Holder surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

         The  Depositor,  the  Seller  and  the  Trustee  and any  agent  of the
Depositor or the Trustee may treat the Person in whose name this  Certificate is
registered as the owner hereof for all purposes, and neither the Depositor,  the
Trustee nor any such agent shall be affected by any notice to the contrary.

         On any  Distribution  Date  following  the date at which the  remaining
aggregate  Principal  Balance  of the  Mortgage  Loans  is less  than 10% of the
aggregate  Principal  Balance  of the  Mortgage  Loans  as of the  Cut-off  Date
specified in the Agreement,  the Seller may purchase,  in whole,  from the Trust
the Mortgage Loans at a purchase price  determined as provided in the Agreement.
In the event that no such  optional  termination  occurs,  the  obligations  and
responsibilities  created by the  Agreement  will  terminate  upon notice to the
Trustee  upon the later of (A) the payment in full of all  amounts  owing to the
Certificate  Insurer unless the Certificate  Insurer shall otherwise consent and
(B) the  earliest  of (i) the  Distribution  Date on which the  aggregate  Class
Certificate  Principal  Balance of the Class A and Class B Certificates has been
reduced  to zero,  (ii) the  final  payment  or  other  liquidation  of the last
Mortgage Loan in the Trust and (iii) the  Distribution  Date in ____ 2029. In no
event,  however,  will the trust  created by the Agreement  continue  beyond the
expiration  of 21 years from the death of the last  survivor of the  descendants
living at the date of the Agreement of a certain person named in the Agreement.

         Capitalized  terms used herein that are defined in the Agreement  shall
have the meanings ascribed to them in the Agreement, and nothing herein shall be
deemed inconsistent with that meaning.

<PAGE>

                                   ASSIGNMENT


         FOR VALUE  RECEIVED,  the  undersigned  hereby  sell(s),  assign(s) and
transfer(s)                                                                 unto
- -------------------------------------------------------------------------------
(Please  print  or  typewrite  name and  address  including  postal  zip code of
assignee)

the  Percentage   Interest  evidenced  by  the  within  Certificate  and  hereby
authorizes the transfer of registration of such Percentage  Interest to assignee
on the Certificate Register of the Trust.

         I (We) further direct the Trustee to issue a new  Certificate of a like
denomination and Class, to the above named assignee and deliver such Certificate
to the following address:
- ------------------------------------------------------------------------------

Dated: _____________


                                          ____________________________________
                                          Signature by or on behalf of assignor

<PAGE>

                            DISTRIBUTION INSTRUCTIONS

         The assignee should include the following for purposes of distribution:

         Distributions  shall  be  made,  by  wire  transfer  or  otherwise,  in
immediately available funds
to_____________________________________________________________________________
for the  account  of__________________________________________________________,
account   number   ________________________,  or,  if   mailed  by  check,   to
___________________--__________________________________________________________.
Applicable statements should be mailed to _____________________________________
_______________________________________________________________________________.

         This information is provided by ______________________________________,
the assignee named above, or __________________________________________________,
                                             as its agent.

<PAGE>

                                    EXHIBIT C
                                   [RESERVED]

<PAGE>

                                    EXHIBIT D

                             MORTGAGE LOAN SCHEDULE

                           [PROVIDED TO TRUSTEE ONLY]

<PAGE>

                                    EXHIBIT E

                        REQUEST FOR RELEASE OF DOCUMENTS

         To:      Norwest Bank Minnesota, National Association,
                  1051 10TH Avenue S.E.
                  Minneapolis, MN 55414
                  Attn:  _____________________

Re:      Pooling  and  Servicing  Agreement  dated as of  January  1, 1999 among
         Financial Asset  Securities  Corp.,  as Depositor,  Option One Mortgage
         Corporation,  as  Seller  and  Servicer  and  Norwest  Bank  Minnesota,
         National Association, as Trustee

         In connection with the administration of the Mortgage Loans held by you
         as  Trustee  pursuant  to the  above-captioned  Pooling  and  Servicing
         Agreement,  we request the release,  and hereby acknowledge receipt, of
         the Trustee's  Mortgage File for the Mortgage Loan described below, for
         the reason indicated.

Mortgage Loan Number:

Mortgagor Name, Address & Zip Code:

Reason for Requesting Documents (check one):

_____    1.    Mortgage Paid in Full

_____    2.    Foreclosure

_____    3.    Substitution

_____    4.    Other Liquidation (Repurchases, etc.)

_____    5.    Nonliquidation                Reason:  _________________



Address to which Trustee should deliver the Trustee's Mortgage File:
______________________________________________________________________________
______________________________________________________________________________

                                                  By:______________________
                                                     (authorized signer)

                                                  Issuer:____________________

                                                  Address:___________________

                                                          ___________________

                                                  Date:   ___________________

Trustee

Norwest Bank Minnesota, National Association

         Please acknowledge the execution of the above request by your signature
and date below:

         ----------------------                      ----------
         Signature                                   Date

         Documents returned to Trustee:

         ----------------------                      ----------
         Trustee                                     Date

<PAGE>

                                   EXHIBIT F-1
                     FORM OF TRUSTEE'S INITIAL CERTIFICATION


                                                                ___________
                                                                   Date


Financial Asset Securities Corp.
600 Steamboat Road
Greenwich, Connecticut  06830


         Re:  Pooling  and  Servicing  Agreement  (the  "Pooling  and  Servicing
Agreement"), dated as of January 1, 1999 among Financial Asset Securities Corp.,
as  Depositor,  Option One  Mortgage  Corporation,  as Seller and  Servicer  and
Norwest Bank Minnesota,  National Association, as Trustee with respect to Option
One Mortgage Loan Trust 1999-1, Asset-Backed Certificates, Series 1999-1 .

Ladies and Gentlemen:

         In accordance with Section 2.02 of the Pooling and Servicing Agreement,
subject to review of the contents thereof, the undersigned,  as Trustee,  hereby
certifies  that it (or its  custodian)  has  received  the  documents  listed in
Section  2.01 of the Pooling and  Servicing  Agreement  for each  Mortgage  File
pertaining  to each  Mortgage  Loan  listed on  Exhibit  D, to the  Pooling  and
Servicing Agreement, subject to any exceptions noted on Schedule I hereto.

         Capitalized  words and phrases  used herein and not  otherwise  defined
herein shall have the  respective  meanings  assigned to them in the Pooling and
Servicing Agreement. This Certificate is subject in all respects to the terms of
Section  2.02  of the  Pooling  and  Servicing  Agreement  and the  Pooling  and
Servicing Agreement sections cross-referenced therein.

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                   as Trustee


                                   By:______________________________
                                      Name:
                                      Title:

<PAGE>

                                   EXHIBIT F-2
                      FORM OF TRUSTEE'S FINAL CERTIFICATION


                                                                ___________
                                                                   [Date]

Financial Asset Securities Corp.
600 Steamboat Road
Greenwich, Connecticut  06830

         Re:  Pooling  and  Servicing  Agreement  (the  "Pooling  and  Servicing
Agreement"), dated as of January 1, 1999 among Financial Asset Securities Corp.,
as  Depositor,  Option One  Mortgage  Corporation,  as Seller and  Servicer  and
Norwest Bank Minnesota,  National Association, as Trustee with respect to Option
One Mortgage Loan Trust 1999-1, Asset-Backed Certificates, Series 1999-1 .


Ladies and Gentlemen:

         In accordance with Section 2.02 of the Pooling and Servicing Agreement,
the  undersigned,  as Trustee,  hereby  certifies  that as to each Mortgage Loan
listed in the Mortgage Loan Schedule  (other than any Mortgage Loan paid in full
or  listed  on  Schedule  I  hereto)  it (or its  custodian)  has  received  the
applicable  documents  listed  in  Section  2.01 of the  Pooling  and  Servicing
Agreement.

         The  undersigned  hereby  certifies  that  as  to  each  Mortgage  Loan
identified on the Mortgage Loan Schedule, other than any Mortgage Loan listed on
Schedule I hereto, it has reviewed the documents listed above and has determined
that each such document  appears to be complete and,  based on an examination of
such  documents,  the  information  set forth in the Mortgage  Loan  Schedule is
correct.

         Capitalized  words and phrases  used herein  shall have the  respective
meanings  assigned  to  them  in  the  Pooling  and  Servicing  Agreement.  This
Certificate  is  qualified  in all  respects  by the terms of said  Pooling  and
Servicing Agreement.

                                   NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,

                                   as Trustee


                                   By:________________________________
                                       Name:
                                       Title:

<PAGE>

                                   EXHIBIT F-3
                        FORM OF RECEIPT OF MORTGAGE NOTE


Financial Asset Securities Corp.
600 Steamboat Road
Greenwich, Connecticut  06830

                           Re:  Option One Mortgage Loan Trust 1999-1,
                                Asset-Backed Certificates, Series 1999-1 

Ladies and Gentlemen:

         Pursuant to Section 2.01 of the Pooling and Servicing Agreement,  dated
as of January 1, 1999,  among  Financial Asset  Securities  Corp., as Depositor,
Option One Mortgage Loan Corporation,  as Seller (the "Seller" and "Servicer and
Norwest Bank Minnesota,  National  Association,  as Trustee (the "Trustee"),  we
hereby acknowledge the receipt of the original Mortgage Note (a copy of which is
attached hereto as Exhibit 1) with any exceptions thereto listed on Exhibit 2.

                                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,

                                  as Trustee



                                  By:________________________________________
                                       Name:
                                       Title:

<PAGE>

                                    EXHIBIT G
                                   [RESERVED]

<PAGE>

                                    EXHIBIT H

                           FORM OF LOST NOTE AFFIDAVIT


         Personally  appeared before me the undersigned  authority to administer
oaths,  ______________________  who first  being  duly sworn  deposes  and says:
Deponent is ______________________ of ______________________________,  successor
by merger to  _________________________________________  ("Seller")  and who has
personal knowledge of the facts set out in this affidavit.

         On  ___________________,   _________________________  did  execute  and
deliver a promissory note in the principal amount of $__________.

         That said note has been misplaced or lost through causes unknown and is
presently lost and  unavailable  after diligent  search has been made.  Seller's
records  show that an amount of  principal  and  interest  on said note is still
presently outstanding,  due, and unpaid, and Seller is still owner and holder in
due course of said lost note.

         Seller executes this Affidavit for the purpose of inducing Norwest Bank
Minnesota,  National  Association,  as trustee on behalf of Option One  Mortgage
Loan Trust  1999-1,  Asset-Backed  Certificates,  Series  1999-1,  to accept the
transfer of the above described loan from Seller.

         Seller   agrees  to   indemnify   Norwest  Bank   Minnesota,   National
Association,   Financial  Asset   Securities   Corp.  and  Option  One  Mortgage
Corporation  harmless for any losses incurred by such parties resulting from the
above described promissory note has been lost or misplaced.

By:  __________________________________
     __________________________________



STATE OF                                    )
                                            )        SS:
COUNTY OF                                   )

         On this ____ day of _______ 199__,  before me, a Notary Public,  in and
for said County and State, appeared  ________________________,  who acknowledged
the extension of the foregoing and who, having been duly sworn,  states that any
representations therein contained are true.

         Witness my hand and Notarial Seal this ____ day of _______ 199__.

__________________________
__________________________

My commission expires _______________.

<PAGE>

                                    EXHIBIT I
                          FORM OF ERISA REPRESENTATION


Financial Asset Securities Corp.
600 Steamboat Road
Greenwich, Connecticut  06830

               Re:  Option One Mortgage Loan Trust 1999-1,
                    Asset-Backed Certificates, Series 1999-1 

Ladies and Gentlemen:


                  1.  The  undersigned  is the  ______________________  of  (the
"Transferee")  a  [corporation  duly  organized]  and existing under the laws of
__________, on behalf of which he makes this affidavit.

                  2. The Transferee  either (x) is not an employee  benefit plan
subject to Section 406 or Section 407 of the Employee Retirement Income Security
Act of 1974, as amended ("ERISA"),  or Section 4975 of the Internal Revenue Code
of 1986,  as  amended  (the  "Code"),  the  Trustee of any such plan or a person
acting on behalf of any such plan nor a person using the assets of any such plan
or (2) if the Transferee is an insurance company,  such Transferee is purchasing
such Certificates with funds contained in an "Insurance Company General Account"
(as such term is defined in Section  v(e) of the  Prohibited  Transaction  Class
Exemption  95-60  ("PTCE  95-60"))  and that the  purchase  and  holding of such
Certificates  are covered under PTCE 95-60;  or (y) shall deliver to the Trustee
and the Depositor an opinion of counsel (a "Benefit Plan Opinion")  satisfactory
to the Trustee and the  Depositor,  and upon which the Trustee and the Depositor
shall be  entitled to rely,  to the effect that the  purchase or holding of such
Certificate  by the  Transferee  will not result in the assets of the Trust Fund
being  deemed  to be plan  assets  and  subject  to the  prohibited  transaction
provisions  of  ERISA  or the Code and  will  not  subject  the  Trustee  or the
Depositor to any obligation in addition to those  undertaken by such entities in
the Pooling and  Servicing  Agreement,  which opinion of counsel shall not be an
expense of the Trustee or the Depositor.

                  3. The Transferee hereby  acknowledges that under the terms of
the Pooling and Servicing  Agreement (the  "Agreement")  among  Financial  Asset
Securities Corp., as Depositor,  Option One Mortgage Corporation,  as Seller and
Servicer  (the "Seller" and  "Servicer")  and Norwest Bank  Minnesota,  National
Association,  as Trustee (the  "Trustee"),  no transfer of the  ERISA-Restricted
Certificates  shall be permitted to be made to any person  unless the  Depositor
and Trustee have received a certificate from such transferee in the form hereof.

<PAGE>

                  IN  WITNESS   WHEREOF,   the   Transferee  has  executed  this
certificate.

                                  ---------------------------------
                                  [Transferee]


                               By:______________________________
                                  Name:
                                  Title:

<PAGE>

                                    EXHIBIT J

                    FORM OF INVESTMENT LETTER [NON-RULE 144A]

                                     [DATE]

[Depositor]
[Depositor Address]

[Trustee]
[Trustee Address]

               Re:  Option One Mortgage Loan Trust 1999-1,
                    Asset-Backed Certificates, Series 1999-1 

Ladies and Gentlemen:

                  In  connection  with our  acquisition  of the  above-captioned
Certificates,  we certify that (a) we understand that the  Certificates  are not
being  registered  under the Securities Act of 1933, as amended (the "Act"),  or
any state securities laws and are being  transferred to us in a transaction that
is exempt from the  registration  requirements of the Act and any such laws, (b)
we are an  "accredited  investor," as defined in Regulation D under the Act, and
have such knowledge and experience in financial and business matters that we are
capable of evaluating the merits and risks of  investments in the  Certificates,
(c) we have had the opportunity to ask questions of and receive answers from the
Depositor  concerning the purchase of the  Certificates and all matters relating
thereto or any  additional  information  deemed  necessary  to our  decision  to
purchase  the  Certificates,  (d) we are not an  employee  benefit  plan that is
subject to the Employee Retirement Income Security Act of 1974, as amended, or a
plan that is subject to Section  4975 of the Internal  Revenue Code of 1986,  as
amended,  nor are we acting on behalf of any such plan, (e) we are acquiring the
Certificates  for  investment  for our own  account  and not  with a view to any
distribution  of such  Certificates  (but without  prejudice to our right at all
times to sell or otherwise dispose of the Certificates in accordance with clause
(g) below),  (f) we have not offered or sold any  Certificates  to, or solicited
offers to buy any  Certificates  from,  any person,  or otherwise  approached or
negotiated with any person with respect thereto, or taken any other action which
would  result in a violation  of Section 5 of the Act, and (g) we will not sell,
transfer or otherwise dispose of any Certificates unless (1) such sale, transfer
or other  disposition  is made pursuant to an effective  registration  statement
under  the  Act  or is  exempt  from  such  registration  requirements,  and  if
requested,  we will at our expense provide an opinion of counsel satisfactory to
the addressees of this Certificate that such sale, transfer or other disposition
may be made  pursuant  to an  exemption  from  the  Act,  (2) the  purchaser  or
transferee of such  Certificate  has executed and delivered to you a certificate
to substantially the same effect as this  certificate,  and (3) the purchaser or
transferee has otherwise  complied with any conditions for transfer set forth in
the Pooling and Servicing Agreement.

                                             Very truly yours,

                                             [NAME OF TRANSFEREE]


                                             By:_________________________
                                                 Authorized Officer

<PAGE>

                       FORM OF RULE 144A INVESTMENT LETTER
                                     [DATE]

[Depositor]
[Depositor Address]

[Trustee]
[Trustee Address]

             Re:   Option One Mortgage Loan Trust 1999-1,
                   Asset-Backed Certificates, Series 1999-1 

Ladies and Gentlemen:

                  In connection with our  acquisition of the above  Certificates
we certify that (a) we understand that the Certificates are not being registered
under  the  Securities  Act of  1933,  as  amended  (the  "Act"),  or any  state
securities laws and are being  transferred to us in a transaction that is exempt
from the registration requirements of the Act and any such laws, (b) we have had
the  opportunity  to ask  questions of and receive  answers  from the  Depositor
concerning the purchase of the  Certificates and all matters relating thereto or
any  additional  information  deemed  necessary  to our decision to purchase the
Certificates,  (c) we are not an  employee  benefit  plan that is subject to the
Employee  Retirement Income Security Act of 1974, as amended,  or a plan that is
subject to Section 4975 of the Internal  Revenue Code of 1986,  as amended,  nor
are we acting on behalf of any such plan, (d) we have not, nor has anyone acting
on our behalf offered,  transferred,  pledged, sold or otherwise disposed of the
Certificates, any interest in the Certificates or any other similar security to,
or solicited any offer to buy or accept a transfer,  pledge or other disposition
of the  Certificates,  any  interest in the  Certificates  or any other  similar
security  from,  or  otherwise  approached  or  negotiated  with  respect to the
Certificates,  any interest in the  Certificates  or any other similar  security
with,  any person in any manner,  or made any general  solicitation  by means of
general  advertising  or in any other manner,  or taken any other  action,  that
would constitute a distribution of the Certificates  under the Securities Act or
that would render the  disposition of the  Certificates a violation of Section 5
of the Securities Act or require  registration  pursuant thereto,  nor will act,
nor has  authorized  or will  authorize  any person to act,  in such manner with
respect to the  Certificates,  (e) we are a "qualified  institutional  buyer" as
that term is defined in Rule 144A under the  Securities  Act and have  completed
either of the forms of  certification  to that effect attached hereto as Annex 1
or Annex 2. We are aware that the sale to us is being made in  reliance  on Rule
144A.  We are  acquiring  the  Certificates  for our own  account  or for resale
pursuant to Rule 144A and  further,  understand  that such  Certificates  may be
resold,  pledged or transferred only (i) to a person reasonably believed to be a
qualified  institutional  buyer that  purchases  for its own  account or for the
account  of a  qualified  institutional  buyer to whom  notice is given that the
resale,  pledge or  transfer  is being made in  reliance  on Rule 144A,  or (ii)
pursuant to another exemption from registration under the Securities Act.

                                                Very truly yours,

                                                [NAME OF TRANSFEREE]

                                                By:__________________________
                                                    Authorized Officer

<PAGE>

                                                           ANNEX 1 TO EXHIBIT J


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

          [For Transferees Other Than Registered Investment Companies]


                  The undersigned  (the "Buyer") hereby  certifies as follows to
the  parties  listed  in the Rule  144A  Transferee  Certificate  to which  this
certification relates with respect to the Certificates described therein:

                  i. As indicated below, the undersigned is the President, Chief
Financial  Officer,  Senior Vice  President  or other  executive  officer of the
Buyer.

                  ii. In connection with purchases by the Buyer,  the Buyer is a
"qualified  institutional  buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933, as amended  ("Rule  144A")  because (i) the Buyer owned
and/or  invested  on a  discretionary  basis $ 1 in  securities  (except for the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year (such amount being  calculated in accordance with Rule 144A and (ii)
the Buyer satisfies the criteria in the category marked below.

                           ___  Corporation,  etc.  The  Buyer is a  corporation
                  (other than a bank,  savings and loan  association  or similar
                  institution),   Massachusetts   or  similar   business  trust,
                  partnership,  or charitable  organization described in Section
                  501(c)(3) of the Internal Revenue Code of 1986, as amended.

                           ___ Bank. The Buyer (a) is a national bank or banking
                  institution  organized under the laws of any State,  territory
                  or  the  District  of  Columbia,  the  business  of  which  is
                  substantially  confined  to banking and is  supervised  by the
                  State or territorial banking commission or similar official or
                  is a foreign bank or  equivalent  institution,  and (b) has an
                  audited net worth of at least  $25,000,000 as  demonstrated in
                  its latest  annual  financial  statements,  a copy of which is
                  attached hereto.

                           ___ Savings and Loan.  The Buyer (a) is a savings and
                  loan association,  building and loan association,  cooperative
                  bank, homestead  association or similar institution,  which is
                  supervised and examined by a State or Federal authority having
                  supervision over any such institutions or is a foreign savings
                  and loan association or equivalent  institution and (b) has an
                  audited net worth of at least  $25,000,000 as  demonstrated in
                  its latest  annual  financial  statements,  a copy of which is
                  attached hereto.

                           ___  Broker-dealer.  The Buyer is a dealer registered
                  pursuant to Section 15 of the Securities Exchange Act of 1934.

                           ___  Insurance  Company.  The  Buyer is an  insurance
                  company whose primary and predominant business activity is the
                  writing of insurance or the  reinsuring of risks  underwritten
                  by insurance  companies and which is subject to supervision by
                  the insurance  commissioner or a similar official or agency of
                  a State, territory or the District of Columbia.

                           ___  State  or  Local  Plan.  The  Buyer  is  a  plan
                  established   and   maintained  by  a  State,   its  political
                  subdivisions, or any agency or instrumentality of the State or
                  its political subdivisions, for the benefit of its employees.

                           ___ ERISA Plan. The Buyer is an employee benefit plan
                  within  the  meaning  of  Title I of the  Employee  Retirement
                  Income Security Act of 1974.

                           ___  Investment  Advisor.  The Buyer is an investment
                  advisor registered under the Investment Advisors Act of 1940.

                           ___ Small  Business  Investment  Company.  Buyer is a
                  small business  investment  company licensed by the U.S. Small
                  Business  Administration  under  Section  301(c) or (d) of the
                  Small Business Investment Act of 1958.

                           ___ Business Development Company. Buyer is a business
                  development  company as defined in Section  202(a)(22)  of the
                  Investment Advisors Act of 1940.

                  iii. The term "securities" as used herein does not include (i)
securities of issuers that are affiliated  with the Buyer,  (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a  dealer,   (iii)   securities   issued  or  guaranteed  by  the  U.S.  or  any
instrumentality  thereof,  (iv) bank deposit notes and  certificates of deposit,
(v) loan participations,  (vi) repurchase agreements, (vii) securities owned but
subject  to a  repurchase  agreement  and  (viii)  currency,  interest  rate and
commodity swaps.

                  iv.  For  purposes  of  determining  the  aggregate  amount of
securities  owned and/or  invested on a  discretionary  basis by the Buyer,  the
Buyer used the cost of such  securities  to the Buyer and did not include any of
the  securities  referred to in the  preceding  paragraph,  except (i) where the
Buyer reports its securities  holdings in its financial  statements on the basis
of their market value, and (ii) no current  information with respect to the cost
of those securities has been published. If clause (ii) in the preceding sentence
applies,  the securities may be valued at market.  Further,  in determining such
aggregate amount,  the Buyer may have included  securities owned by subsidiaries
of the Buyer, but only if such  subsidiaries are consolidated  with the Buyer in
its  financial   statements  prepared  in  accordance  with  generally  accepted
accounting  principles and if the investments of such  subsidiaries  are managed
under the Buyer's direction.  However,  such securities were not included if the
Buyer is a majority-owned, consolidated subsidiary of another enterprise and the
Buyer is not itself a reporting  company  under the  Securities  Exchange Act of
1934, as amended.

                  v. The Buyer  acknowledges  that it is familiar with Rule 144A
and  understands  that  the  seller  to it  and  other  parties  related  to the
Certificates are relying and will continue to rely on the statements made herein
because one or more sales to the Buyer may be in reliance on Rule 144A.

                  vi.  Until the date of purchase  of the Rule 144A  Securities,
the Buyer will notify each of the parties to which this certification is made of
any changes in the  information  and  conclusions  herein.  Until such notice is
given, the Buyer's purchase of the Certificates  will constitute a reaffirmation
of this certification as of the date of such purchase. In addition, if the Buyer
is a bank or savings and loan is provided  above,  the Buyer agrees that it will
furnish to such parties updated annual financial  statements promptly after they
become available.



                                                    Print Name of Buyer


                                                    By:_______________________
                                                       Name:
                                                       Title:

                                                    Date:_____________________

<PAGE>

                                                          ANNEX 2 TO EXHIBIT J


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

           [For Transferees That are Registered Investment Companies]


                  The undersigned  (the "Buyer") hereby  certifies as follows to
the  parties  listed  in the Rule  144A  Transferee  Certificate  to which  this
certification relates with respect to the Certificates described therein:

                  1. As indicated below, the undersigned is the President, Chief
Financial  Officer or Senior Vice  President  of the Buyer or, if the Buyer is a
"qualified  institutional  buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933,  as amended  ("Rule  144A")  because Buyer is part of a
Family of  Investment  Companies (as defined  below),  is such an officer of the
Adviser.

                  2. In  connection  with  purchases  by  Buyer,  the Buyer is a
"qualified  institutional  buyer" as  defined in SEC Rule 144A  because  (i) the
Buyer is an investment  company  registered under the Investment  Company Act of
1940,  as amended  and (ii) as marked  below,  the Buyer  alone,  or the Buyer's
Family of Investment Companies, owned at least $100,000,000 in securities (other
than the  excluded  securities  referred  to below) as of the end of the Buyer's
most recent fiscal year.  For purposes of  determining  the amount of securities
owned by the Buyer or the Buyer's  Family of Investment  Companies,  the cost of
such  securities  was used,  except (i) where the Buyer or the Buyer's Family of
Investment Companies reports its securities holdings in its financial statements
on the basis of their market value, and (ii) no current information with respect
to the cost of  those  securities  has been  published.  If  clause  (ii) in the
preceding sentence applies, the securities may be valued at market.

                           ___ The Buyer owned $ in  securities  (other than the
                  excluded  securities  referred  to below) as of the end of the
                  Buyer's most recent fiscal year (such amount being  calculated
                  in accordance with Rule 144A).

                           ___  The  Buyer  is part of a  Family  of  Investment
                  Companies which owned in the aggregate $ in securities  (other
                  than the excluded  securities referred to below) as of the end
                  of the Buyer's  most recent  fiscal  year (such  amount  being
                  calculated in accordance with Rule 144A).

                  3. The term "Family of  Investment  Companies"  as used herein
means two or more registered  investment companies (or series thereof) that have
the same  investment  adviser or  investment  advisers that are  affiliated  (by
virtue of being  majority owned  subsidiaries  of the same parent or because one
investment adviser is a majority owned subsidiary of the other).

                  4. The term  "securities"  as used herein does not include (i)
securities  of  issuers  that are  affiliated  with the Buyer or are part of the
Buyer's Family of Investment Companies,  (ii) securities issued or guaranteed by
the  U.S.  or  any  instrumentality   thereof,  (iii)  bank  deposit  notes  and
certificates of deposit,  (iv) loan participations,  (v) repurchase  agreements,
(vi) securities owned but subject to a repurchase  agreement and (vii) currency,
interest rate and commodity swaps.

                  5. The Buyer is familiar with Rule 144A and  understands  that
the  parties  listed  in the Rule  144A  Transferee  Certificate  to which  this
certification  relates are relying and will  continue to rely on the  statements
made  herein  because one or more sales to the Buyer will be in reliance on Rule
144A. In addition, the Buyer will only purchase for the Buyer's own account.

                  6.  Until  the  date  of  purchase  of the  Certificates,  the
undersigned  will  notify  the  parties  listed  in  the  Rule  144A  Transferee
Certificate  to  which  this  certification   relates  of  any  changes  in  the
information  and  conclusions  herein.  Until such notice is given,  the Buyer's
purchase  of  the   Certificates   will  constitute  a  reaffirmation   of  this
certification by the undersigned as of the date of such purchase.



                                               Print Name of Buyer or Adviser


                                               By:_______________________
                                                   Name:
                                                   Title:

                                               Date:_____________________


                                               IF AN ADVISER:


                                               __________________________
                                                  Print Name of Buyer


                                               Date:_____________________

<PAGE>

         Exhibit 1

<PAGE>

         Exhibit 2

<PAGE>

                                    EXHIBIT K

                 AFFIDAVIT OF TRANSFER OF RESIDUAL CERTIFICATES
                           PURSUANT TO SECTION 5.02(d)

                     OPTION ONE MORTGAGE LOAN TRUST 1999-1,
                    ASSET-BACKED CERTIFICATES, SERIES 1999-1


STATE OF               )
                       ) ss.:
COUNTY OF              )


         The undersigned, being first duly sworn, deposes and says as follows:

         1. The  undersigned  is an officer of , the proposed  Transferee  of an
Ownership Interest in a Class R Certificate (the "Certificate")  issued pursuant
to the Pooling  and  Servicing  Agreement,  (the  "Agreement"),  relating to the
above-referenced  Certificates,  among  Financial  Asset  Securities  Corp.,  as
Depositor, Option One Mortgage Corporation, as Seller and Servicer (the "Seller"
and  "Servicer") and Norwest Bank Minnesota,  National  Association,  as Trustee
(the "Trustee").  Capitalized terms used, but not defined herein or in Exhibit 1
hereto,  shall have the meanings  ascribed to such terms in the  Agreement.  The
Transferee has  authorized  the  undersigned to make this affidavit on behalf of
the Transferee.

         2. The  Transferee  is, as of the date  hereof,  and will be, as of the
date of the Transfer,  a Permitted  Transferee.  The Transferee is acquiring its
Ownership  Interest in the Certificate either (i) for its own account or (ii) as
nominee,  trustee  or agent  for  another  Person  and has  attached  hereto  an
affidavit from such Person in substantially the same form as this affidavit. The
Transferee has no knowledge that any such affidavit is false.

         3. The Transferee has been advised of, and  understands  that (i) a tax
will be  imposed  on  Transfers  of the  Certificate  to  Persons  that  are not
Permitted Transferees;  (ii) such tax will be imposed on the transferor,  or, if
such  Transfer  is  through  an agent  (which  includes  a  broker,  nominee  or
middleman) for a Person that is not a Permitted  Transferee,  on the agent;  and
(iii) the Person otherwise liable for the tax shall be relieved of liability for
the tax if the subsequent  Transferee furnished to such Person an affidavit that
such  subsequent  Transferee  is a  Permitted  Transferee  and,  at the  time of
Transfer,  such Person  does not have actual  knowledge  that the  affidavit  is
false.

         4. The Transferee has been advised of, and understands  that a tax will
be imposed on a  "pass-through  entity"  holding the  Certificate if at any time
during  the  taxable  year of the  pass-through  entity a  Person  that is not a
Permitted  Transferee  is the record  holder of an interest in such entity.  The
Transferee  understands  that such tax will not be imposed  for any period  with
respect to which the  record  holder  furnishes  to the  pass-through  entity an
affidavit that such record holder is a Permitted Transferee and the pass-through
entity does not have actual  knowledge that such  affidavit is false.  (For this
purpose, a "pass-through entity" includes a regulated investment company, a real
estate  investment  trust or common trust fund, a partnership,  trust or estate,
and certain cooperatives and, except as may be provided in Treasury Regulations,
persons  holding  interests  in  pass-through  entities as a nominee for another
Person.)

         5. The Transferee has reviewed the provisions of Section 5.02(d) of the
Agreement  (attached hereto as Exhibit 2 and  incorporated  herein by reference)
and  understands  the legal  consequences  of the  acquisition  of an  Ownership
Interest in the Certificate including,  without limitation,  the restrictions on
subsequent  Transfers  and the  provisions  regarding  voiding the  Transfer and
mandatory sales. The Transferee  expressly agrees to be bound by and to abide by
the provisions of Section 5.02(d) of the Agreement and the restrictions noted on
the face of the  Certificate.  The  Transferee  understands  and agrees that any
breach of any of the  representations  included herein shall render the Transfer
to the Transferee contemplated hereby null and void.

         6. The  Transferee  agrees to  require a  Transfer  Affidavit  from any
Person to whom the Transferee attempts to Transfer its Ownership Interest in the
Certificate,  and in  connection  with any  Transfer  by a  Person  for whom the
Transferee is acting as nominee,  trustee or agent,  and the Transferee will not
Transfer  its  Ownership   Interest  or  cause  any  Ownership  Interest  to  be
Transferred  to  any  Person  that  the  Transferee  knows  is  not a  Permitted
Transferee.  In  connection  with  any  such  Transfer  by the  Transferee,  the
Transferee  agrees to deliver to the Trustee a certificate  substantially in the
form set forth as Exhibit K to the Agreement (a "Transferor Certificate") to the
effect that such Transferee has no actual knowledge that the Person to which the
Transfer is to be made is not a Permitted Transferee.

         7. The Transferee  does not have the intention to impede the assessment
or  collection  of any tax  legally  required  to be paid  with  respect  to the
Certificate.

         8. The Transferee's taxpayer identification number is .

         9.  The  Transferee  is a  U.S.  Person  as  defined  in  Code  Section
7701(a)(30).

         10. The Transferee is aware that the  Certificate may be a "noneconomic
residual   interest"  within  the  meaning  of  proposed  Treasury   regulations
promulgated  pursuant  to the  Code and that  the  transferor  of a  noneconomic
residual  interest  will  remain  liable  for any taxes due with  respect to the
income on such residual interest,  unless no significant purpose of the transfer
was to impede the assessment or collection of tax.

         11. The  Transferee is not an employee  benefit plan that is subject to
ERISA or a plan that is subject to Section  4975 of the Code,  nor are we acting
on behalf of such a plan.

<PAGE>

         IN WITNESS  WHEREOF,  the Transferee  has caused this  instrument to be
executed on its behalf,  pursuant to authority of its Board of Directors, by its
duly  authorized  officer and its corporate  seal to be hereunto  affixed,  duly
attested, this day of , 19 .

                                                [NAME OF TRANSFEREE]


                                                By:______________________
                                                    Name:
                                                    Title:

[Corporate Seal]

ATTEST:


_____________________
[Assistant] Secretary

         Personally  appeared  before me the above-named , known or proved to me
to be the same person who executed the foregoing instrument and to be the of the
Transferee,  and acknowledged that he executed the same as his free act and deed
and the free act and deed of the Transferee.

         Subscribed and sworn before me this ______ day of ________, 19__.



                                                   ____________________
                                                      NOTARY PUBLIC


                                                   My Commission expires the
                                                   ____ day of _____, 19___.

<PAGE>

                                                       EXHIBIT 1 to EXHIBIT K


                               Certain Definitions

         "Ownership Interest": As to any Certificate,  any ownership interest in
such  Certificate,  including  any  interest in such  Certificate  as the Holder
thereof and any other interest  therein,  whether  direct or indirect,  legal or
beneficial.

         "Permitted  Transferee":  Any Person other than (i) the United  States,
any State or political  subdivision thereof, or any agency or instrumentality of
any of the foregoing, (ii) a foreign government,  International  Organization or
any agency or instrumentality of either of the foregoing,  (iii) an organization
(except certain  farmers'  cooperatives  described in Code Section 521) which is
exempt from tax imposed by Chapter 1 of the Code  (including  the tax imposed by
Code Section 511 on unrelated  business taxable income) on any excess inclusions
(as  defined  in  Code  Section   860E(c)(1))   with  respect  to  any  Residual
Certificate,  (iv) rural electric and telephone  cooperatives  described in Code
Section  1381(a)(2)(c),  (v) a Person  that is not a citizen or  resident of the
United States, a corporation,  partnership, or other entity created or organized
in or under the laws of the United States,  any state thereof or the District of
Columbia,  or an estate or trust whose  income from  sources  without the United
States is  includible  in gross  income for  United  States  federal  income tax
purposes  regardless of its  connection  with the conduct of a trade or business
within the United States,  (vi) an "electing large  partnership" as set forth in
Code Section 775, and (vii) any other Person so  designated by the Trustee based
upon an Opinion of Counsel  that the  Transfer  of an  Ownership  Interest  in a
Residual  Certificate to such Person may cause the Trust Fund to fail to qualify
as a REMIC at any time that  certain  Certificates  are  Outstanding.  The terms
"United  States,"  "State"  and  "International  Organization"  shall  have  the
meanings set forth in Code Section 7701 or successor  provisions.  A corporation
will not be treated as an  instrumentality  of the United States or of any State
or political  subdivision  thereof if all of its  activities are subject to tax,
and,  with the  exception of the FHLMC,  a majority of its board of directors is
not selected by such governmental unit.

         "Person":  Any  individual,  corporation,  partnership,  joint venture,
bank,  joint  stock  company,   trust   (including  any  beneficiary   thereof),
unincorporated organization or government or any agency or political subdivision
thereof.

         "Transfer":  Any direct or indirect  transfer or sale of any  Ownership
Interest in a  Certificate,  including the  acquisition  of a Certificate by the
Depositor.

         "Transferee":  Any Person who is acquiring  by Transfer  any  Ownership
Interest in a Certificate.

<PAGE>

                                                        EXHIBIT 2 to EXHIBIT K


                        Section 5.02(d) of the Agreement

         (d) No  transfer,  sale,  pledge  or other  disposition  of any Class R
Certificate   shall  be  made  unless  such   disposition  is  exempt  from  the
registration  requirements  of the Securities Act of 1933, as amended (the "1933
Act"),  and any applicable  state  securities laws or is made in accordance with
the 1933  Act and  laws.  In the  event of any  such  transfer,  other  than the
transfer of the Tax Matters Person  Residual  Interest to the Trustee (i) unless
such transfer is made in reliance upon Rule 144A under the 1933 Act, the Trustee
and the  Depositor  shall  require a written  Opinion of  Counsel  (which may be
in-house   counsel)   acceptable  to  and  in  form  and  substance   reasonably
satisfactory  to the Trustee and the  Depositor  that such  transfer may be made
pursuant to an  exemption,  describing  the  applicable  exemption and the basis
therefor,  from the 1933 Act or is being made  pursuant  to the 1933 Act,  which
Opinion of Counsel  shall not be an expense of the Trustee or the  Depositor  or
(ii)  the  Trustee  shall  require  the   transferor  to  execute  a  transferor
certificate  (in  substantially  the form attached  hereto as Exhibit K) and the
transferee to execute an investment  letter (in  substantially the form attached
hereto  as  Exhibit  K)  acceptable  to and in  form  and  substance  reasonably
satisfactory  to the Depositor  and the Trustee  certifying to the Depositor and
the Trustee the facts  surrounding such transfer,  which investment letter shall
not be an  expense  of the  Trustee  or the  Depositor.  The Holder of a Class R
Certificate  desiring to effect such transfer  shall,  and does hereby agree to,
indemnify the Trustee and the Depositor against any liability that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state laws.

         No transfer of a Class R  Certificate  shall be made unless the Trustee
shall have  received  either (i) a  representation  from the  transferee of such
Certificate acceptable to and in form and substance satisfactory to the Trustee,
such requirement is satisfied only by the Trustee's  receipt of a representation
letter from the transferee  substantially in the form of Exhibit I or Exhibit K,
to the  effect  that  such  transferee  is  not  an  employee  benefit  plan  or
arrangement subject to Section 406 of ERISA or a plan subject to Section 4975 of
the Code,  nor a person  acting on  behalf of any such plan or  arrangement  nor
using the assets of any such plan or  arrangement  to effect such  transfer,  or
(ii) if the  purchaser  is an  insurance  company,  a  representation  that  the
purchaser is an insurance  company which is purchasing  such  Certificates  with
funds  contained  in an  "insurance  company  general  account" (as such term is
defined in Section V(e) of Prohibited  Transaction  Class Exemption 95-60 ("PTCE
95-60") and that the purchase and holding of such Certificates are covered under
PTCE 95-60 or (iii) in the case of any such Class R  Certificate  presented  for
registration in the name of an employee benefit plan subject to ERISA, or a plan
or arrangement subject to Section 4975 of the Code (or comparable  provisions of
any  subsequent  enactments),  or a trustee of any such plan or any other person
acting  on  behalf  of any such  plan or  arrangement  or using  such  plan's or
arrangement's  assets, an Opinion of Counsel satisfactory to the Trustee,  which
Opinion of Counsel  shall not be an expense of either the  Trustee or the Trust,
addressed  to the  Trustee,  to the effect that the  purchase or holding of such
Class R  Certificate  will not result in the assets of the Trust being deemed to
be "plan assets" and subject to the prohibited  transaction  provisions of ERISA
and the Code and will not subject the Trustee to any  obligation  in addition to
those   expressly   undertaken   in  this   Agreement   or  to  any   liability.
Notwithstanding  anything else to the contrary herein, any purported transfer of
a Class R  Certificate  to or on behalf of an employee  benefit  plan subject to
ERISA or to the Code  without  the  delivery  to the  Trustee  of an  Opinion of
Counsel  satisfactory  to the Trustee as described above shall be void and of no
effect.

         Each Person who has or who acquires any Ownership Interest in a Class R
Certificate  shall be deemed by the  acceptance or acquisition of such Ownership
Interest  to have  agreed to be bound by the  following  provisions  and to have
irrevocably  appointed the Depositor or its designee as its  attorney-in-fact to
negotiate the terms of any mandatory  sale under clause (v) below and to execute
all  instruments of transfer and to do all other things  necessary in connection
with any such  sale,  and the  rights of each  Person  acquiring  any  Ownership
Interest  in a  Class R  Certificate  are  expressly  subject  to the  following
provisions:

              (i)  Each Person holding or acquiring any Ownership  Interest in a
                   Class R Certificate shall be a Permitted Transferee and shall
                   promptly notify the Trustee of any change or impending change
                   in its status as a Permitted Transferee.

              (ii) No Person shall  acquire an  Ownership  Interest in a Class R
                   Certificate  unless  such  Ownership  Interest  is a pro rata
                   undivided interest.

              (iii)In  connection  with any proposed  transfer of any  Ownership
                   Interest in a Class R  Certificate,  the  Trustee  shall as a
                   condition to such  consent,  require  delivery to it, in form
                   and substance satisfactory to it, of each of the following:

                   (A) an  affidavit  in the form of  Exhibit I hereto  from the
                       proposed transferee to the effect that such transferee is
                       a Permitted  Transferee  and that it is not acquiring its
                       Ownership Interest in the Class R Certificate that is the
                       subject of the proposed transfer as a nominee, trustee or
                       agent for any Person who is not a  Permitted  Transferee;
                       and

                   (B) a covenant of the proposed  transferee to the effect that
                       the  proposed  transferee  agrees  to be  bound by and to
                       abide  by the  transfer  restrictions  applicable  to the
                       Class R Certificates.

              (iv) Any attempted or purported transfer of any Ownership Interest
                   in a Class R  Certificate  in violation of the  provisions of
                   this Section 5.02 shall be absolutely null and void and shall
                   vest no rights in the purported transferee.  If any purported
                   transferee  shall,  in  violation of the  provisions  of this
                   Section 5.02, become a Holder of a Class R Certificate,  then
                   the  prior  Holder  of  such  Class R  Certificate  that is a
                   Permitted   Transferee   shall,   upon   discovery  that  the
                   registration  of transfer of such Class R Certificate was not
                   in fact  permitted by this Section  5.02,  be restored to all
                   rights  as  Holder   thereof   retroactive  to  the  date  of
                   registration  of  transfer of such Class R  Certificate.  The
                   Trustee  shall be under no  liability  to any  Person for any
                   registration of transfer of a Class R Certificate  that is in
                   fact not  permitted  by this  Section  5.02 or for making any
                   distributions  due on such Class R Certificate  to the Holder
                   thereof  or taking  any other  action  with  respect  to such
                   Holder under the  provisions  of the Agreement so long as the
                   transfer was not registered  upon the express written consent
                   of the Trustee. The Trustee shall be entitled to recover from
                   any  Holder of a Class R  Certificate  that was in fact not a
                   Permitted Transferee at the time such distributions were made
                   all distributions made on such Class R Certificate.  Any such
                   distributions   so   recovered   by  the  Trustee   shall  be
                   distributed  and delivered by the Trustee to the prior Holder
                   of such Class R Certificate that is a Permitted Transferee.

              (v)  If any Person other than a Permitted  Transferee acquires any
                   Ownership  Interest in a Class R Certificate  in violation of
                   the restrictions in this Section 5.02, then the Trustee shall
                   have the right but not the obligation,  without notice to the
                   Holder of such Class R Certificate or any other Person having
                   an Ownership  Interest  therein,  to notify the  Depositor to
                   arrange  for  the  sale  of such  Class  R  Certificate.  The
                   proceeds of such sale, net of commissions  (which may include
                   commissions  payable to the  Depositor or its  affiliates  in
                   connection  with such sale),  expenses and taxes due, if any,
                   will be  remitted by the  Trustee to the  previous  Holder of
                   such  Class R  Certificate  that is a  Permitted  Transferee,
                   except that in the event that the Trustee determines that the
                   Holder of such  Class R  Certificate  may be  liable  for any
                   amount due under this Section 5.02 or any other provisions of
                   this  Agreement,  the  Trustee may  withhold a  corresponding
                   amount from such  remittance as security for such claim.  The
                   terms and  conditions of any sale under this clause (v) shall
                   be determined in the sole  discretion of the Trustee,  and it
                   shall  not  be  liable  to any  Person  having  an  Ownership
                   Interest in a Class R Certificate as a result of its exercise
                   of such discretion.

              (vi) If any Person other than a Permitted  Transferee acquires any
                   Ownership  Interest in a Class R Certificate  in violation of
                   the  restrictions  in this  Section  5.02,  then the Trustee,
                   based on information provided to the Trustee by the Depositor
                   will  provide to the  Internal  Revenue  Service,  and to the
                   persons specified in Sections 860E(e)(3) and (6) of the Code,
                   information  needed to compute the tax imposed  under Section
                   860E(e)(5) of the Code on transfers of residual  interests to
                   disqualified organizations.

         The foregoing  provisions of this Section  5.02(d) shall cease to apply
to  transfers  occurring  on or after the date on which  there  shall  have been
delivered to the Trustee, in form and substance satisfactory to the Trustee, (i)
written   notification   from  each  Rating  Agency  that  the  removal  of  the
restrictions  on Transfer  set forth in Section  5.02 will not cause such Rating
Agency to  downgrade  its  rating of the  Certificates  and (ii) an  Opinion  of
Counsel  to the  effect  that such  removal  will not cause the Trust to fail to
qualify as a REMIC or have any adverse impact on the REMIC.

         The  Tax  Matters  Person  Residual  Interest  shall  at all  times  be
registered in the name of Norwest Bank Minnestoa, National Association.

<PAGE>

                                    EXHIBIT L

                         FORM OF TRANSFEROR CERTIFICATE

                                     [DATE]


Financial Asset Securities Corp.
600 Steamboat Road
Greenwich, Connecticut  06830

              Re:  Option One Mortgage Loan Trust 1999-1,
                   Asset-Backed Certificates, Series 1999-1 

Ladies and Gentlemen:

         In connection with our disposition of the above Certificates we certify
that (a) we understand that the Certificates  have not been registered under the
Securities Act of 1933, as amended (the "Act"),  and are being disposed by us in
a transaction that is exempt from the registration  requirements of the Act, (b)
we have not offered or sold any  Certificates to, or solicited offers to buy any
Certificates  from, any person,  or otherwise  approached or negotiated with any
person with  respect  thereto,  in a manner  that would be deemed,  or taken any
other  action which would result in, a violation of Section 5 of the Act, (c) to
the extent we are disposing of a Class [ ] Certificate, we have no knowledge the
Transferee  is not a  Permitted  Transferee  and (d) no purpose of the  proposed
disposition of a Class [ ] Certificate is to impede the assessment or collection
of tax.

                                    Very truly yours,


                                    [---------------------]


                                    By:  ______________________________

<PAGE>

                                    EXHIBIT M
                           Form of Liquidation Report
Customer Name:
Account Number:
Original Principal Balance:
1.  Type of Liquidation (REO disposition/charge-off/short pay-off)
    Date last paid
    Date of foreclosure
    Date of REO
    Date of REO Disposition
    Property Sale Price/Estimated Market Value at disposition
2.  Liquidation Proceeds
    Principal Prepayment      $____________
    Property Sale Proceeds     ____________
    Insurance Proceeds         ____________
    Other (itemize)    ____________
    Total Proceeds    $____________
3.  Liquidation Expenses
    Servicing Advances        $____________
    Delinquency Advances       ____________
    Monthly Advances  ____________
    Servicing Fees    ____________
    Other Servicing Compensation   ____________

    Total Advances    $____________
4.  Net Liquidation Proceeds   $____________
    (Item 2 minus Item 3)
5.  Principal Balance of Mortgage Loan $____________
6.  Loss, if any (Item 5 minus Item 4) $____________

<PAGE>

                                BROWN & WOOD LLP
                             One World Trade Center
                            New York, New York 10048
                            Telephone: (212) 839-5300
                            Facsimile: (212) 839-5599




                                                 January 25, 1999


BY MODEM
Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street, N.W.
Washington, D.C.  20549


         Re:      Option One Mortgage Loan Trust
                  Asset-Backed Certificates, Series 1999-1

Ladies and Gentlemen:

         On behalf of Financial  Asset  Securities  Corp.  (the  "Company"),  we
enclose  herewith  for filing,  pursuant to the  Securities  and Exchange Act of
1934,  the Company's  Current  Report on Form 8-K, for the Pooling and Servicing
Agreement and the Financial  Security  Assurance  Policy in connection  with the
above-referenced transaction.

                                                 Very truly yours,


                                                /s/ Edward B. Locke
                                                    Edward B. Locke




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission