NEWCO ALASKA INC
S-4/A, 1999-02-25
STATE COMMERCIAL BANKS
Previous: FINANCIAL ASSET SECS CORP ASSET BACKED CERTS SRS 1999-1, 8-K, 1999-02-25
Next: EQUITY INVESTOR FD SEL GR PORT 1999 SER A DEF ASST FDS, 487, 1999-02-25




As filed with the  Securities  and Exchange  Commission on February
____, 1999.
                                     Securities Act Registration No. 333 - 72049
                                                                   

                       Securities and Exchange Commission

                             Washington, D.C. 20549

                                    Form S-4
                                 Amendment No. 1

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                               NEWCO ALASKA, INC.
             (Exact name of registrant as specified in its charter)

<TABLE>

<S>                                <C>                               <C>
Delaware                                       6022                              92 - 0166346    
(State or jurisdiction of          (Primary Standard Industrial      (I.R.S. Employer Identification No.)
incorporation or organization)      Classification Code Number)

</TABLE>

                           331 Dock St., P.O. Box 7920
                      Ketchikan, Alaska 99901 907-228-4474
   (Address and telephone number of registrant's principal executive offices)

          William G. Moran, Jr., President and Chief Executive Officer
                           331 Dock St., P.O. Box 7920
                      Ketchikan, Alaska 99901 907-228-4474
            (Name, address and telephone number of agent for service)

                        Copies of all communications to:

                              Gordon E. Crim, Esq.
                         Foster Pepper & Shefelman PLLC
                          101 S.W. Main St., 15th Floor
                             Portland, Oregon 97204
                             Telephone: 503-221-1512
                             Facsimile: 800-600-1964

     Approximate  date of commencement of proposed sale of the securities to the
public:  As  soon  as  practicable  after  the  Registration  Statement  becomes
effective

     If the  securities  being  registered  on this  Form are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box: |_|

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. |_| __________

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_| __________

     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

Explanatory Note:

     The  registrant  is currently in  organization,  and  therefore has not yet
issued shares of capital stock, and has no operations or assets. Accordingly, no
financial  information  for the  registrant  is  included  in this  registration
statement.  All  disclosures  for the company to be acquired (First Bancorp) are
provided in accordance with General Instruction D.4(c) to Form S-4,  disclosures
for transitional small business issuers.


<PAGE>

                               FIRST BANCORP, INC.
                                 331 Dock Street
                                  P.O. Box 7290
                             Ketchikan, Alaska 99901

                                                       
                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                      TO BE HELD ON TUESDAY, MARCH 30, 1999
                                                       


     The meeting of  Shareholders  of First Bancorp will be held at First Bank's
head office at 331 Dock St.,  Ketchikan,  Alaska, at 11:30 a.m., March 30, 1999.
At the meeting we will ask you to:

      1.   Elect four (4) directors;

      2.   Vote on a  proposed  reorganization  that will allow the
           corporation to become an "S-corporation"  for income tax
           purposes; and

      3.   To transact  such other  business as may  properly  come
           before the Meeting.

     If you  were a  shareholder  of  record  as of the  close  of  business  on
_____________, 1999, you may vote at the meeting.

     We  cordially  invite all  shareholders  to attend the Meeting  personally.
Whether or not you are able to attend, please be sure to sign, date and promptly
return your Proxy in the enclosed pre-paid envelope.

     You may  revoke  your  proxy  at any time  before  the vote is taken at the
meeting.  You may revoke your proxy by  submitting a proxy bearing a later date,
or by notifying  the  secretary of First  Bancorp  (personally  in writing or by
mail) of your wish to revoke your proxy.  You may also revoke your proxy by oral
request if you are present at the meeting.


                               By order of the Board of Directors



                               William G. Moran, Jr., President

___________, 1999
Ketchikan, Alaska

<PAGE>


                             FIRST BANCORP, INC.
                               331 Dock Street
                                P.O. Box 7290
                           Ketchikan, Alaska 99901
                                 907-225-6101



      We are  planning  to hold our annual  shareholders  meeting on  Tuesday,
March 30, 1999,  at 11:30 a.m. at the main office of First Bank located at 331
Dock Street, Ketchikan, Alaska.

      At the  meeting,  we will ask  shareholders  to consider and vote on the
election of four  directors  and a proposal  to  reorganize  First  Bancorp to
become an S corporation  for income tax purposes.  We want to reorganize as an
S corporation because we can

o     Eliminate corporate-level income tax, and
o     Reduce administrative costs

      Not every First  Bancorp  shareholder  will continue to be a shareholder
after the reorganization.  To continue as a shareholder, you must

o     Be a citizen or resident of the United States, and
o     Own at least  750  shares of First  Bancorp  stock or be a  director  of
         First Bancorp.

      If you do not meet these criteria,  we will pay you $175.00 per share in
cash for each share of your First Bancorp common stock.

      The Board of  Directors  of First  Bancorp is  soliciting  your proxy to
vote your  shares at the  meeting.  We sent you this proxy  statement  to give
you  important  information  about the  business  that will take  place at the
meeting.  We are  providing  this  information  so  that  you  will  be  fully
informed when you vote your shares.

      You do not need to attend  the  meeting  to vote your  shares.  Instead,
you may simply complete, sign and return the enclosed proxy.

      An investment in First Bancorp common stock involves  risks.  You should
carefully read the  information  under "Risk Factors" on page 4 before sending
in your proxy or voting your shares.

      You should  only rely on the  information  in this  document or in other
documents  that we refer  you to  concerning  First  Bancorp  or the  proposed
reorganization.   We  have  not   authorized   anyone  to  provide   you  with
information that is different.

      Neither the Securities and Exchange  Commission nor any state securities
commission  has passed upon the accuracy or adequacy of this Proxy  Statement.
Any representation to the contrary is a criminal offense.


                             _____________, 1999.


<PAGE>

                              TABLE OF CONTENTS


Summary......................................................................1

    Business of the Meeting..................................................1

      Election of directors..................................................1

      The reorganization.....................................................1

    You may be entitled to dissent from the reorganization...................1

    Voting at the Meeting....................................................2

    Voting by directors and executive officers...............................3

Market for the Common Stock..................................................3

Risk Factors.................................................................4

Business of the Meeting......................................................7

    Election of Directors....................................................7

      Information about the directors, nominees and executive officers.......7

      How we compensate our directors........................................8

      How we compensate our executive officers..............................10

      Does First Bancorp or First Bank do business with their directors and
      officers?.............................................................10

      How much stock do the directors and executive officers hold?..........11

    Reorganization to Form a Subchapter S Corporation.......................12

      What is a Subchapter S Corporation?...................................12

      Why Form a Subchapter S Corporation?..................................12

      How will the reorganization be accomplished?..........................13

      How much will the reorganization cost?................................13

      Is the cash price fair?...............................................13

      The Board of Directors recommends a vote FOR the reorganization.......14

      Conditions to the reorganization......................................14

      You may dissent from the reorganization...............................15

      What do I have to do in the reorganization?...........................15

      What if I don't want to cash in my shares?............................15

      What if I want to sell my shares, but I own more than 750 shares?.....16

      What are the tax consequences of the reorganization to me or to First
      Bancorp?..............................................................16

      Accounting treatment of the reorganization............................16

      Restrictions on resale of shares......................................17

    Other Business..........................................................17

Voting at the annual meeting................................................18



                                        i
<PAGE>

Selected Historical and Pro Forma Condensed Financial Data..................20

Information About Newco Alaska, Inc.........................................22

Information About First Bancorp, Inc........................................22

    General.................................................................22

    Industry................................................................22

    Competition.............................................................23

    Properties..............................................................23

    Employees...............................................................24

    Legal Proceedings.......................................................24

    Year 2000 Readiness.....................................................24

    Capital Adequacy........................................................25

    Lending and Credit Management...........................................25

    Loan Portfolio..........................................................26

    Investment Portfolio....................................................31

    Deposit Liabilities.....................................................32

    Supervision and Regulation..............................................33

Description of Capital Stock................................................35

Certain Legal Matters.......................................................37

Experts.....................................................................37

Appendix A...............................................................A - 1

Appendix B...............................................................B - 1

Appendix C...............................................................C - 1

Index To Consolidated Financial Statements...............................F - 1


                                       ii



<PAGE>

                                   Summary

Business of the Meeting

      Election of directors

      At the  shareholders'  meeting,  we will ask you to vote on the election
of four directors.

      The Board of Directors  is  nominating  the  following  individuals  for
three-year terms:

                  William G. Moran, Sr.
                   Joseph M. Moran
                  Ernest Anderes

      These nominees are currently serving as directors.

       In  addition,  the  Board is  nominating  Kay Sims to fill a  currently
existing vacancy on the Board and to serve a term of two years.

      The Board recommends that you vote FOR all of the nominees.

      The reorganization

            First  Bancorp  is  proposing  to  reorganize  so  that  we can be
treated as an S  corporation  for income tax  purposes.  We want to reorganize
as an S corporation because we can

     o    Eliminate corporate-level income tax, and
     o    Reduce administrative costs

      Not every First  Bancorp  shareholder  will continue to be a shareholder
after the reorganization.  To continue as a shareholder, you must

     o    Be a citizen or resident of the United States, and
     o    Own at least 750 shares of First  Bancorp  stock or be a  director  of
          First Bancorp.

      If you do not meet these criteria,  we will pay you $175.00 per share in
cash for each share of your First Bancorp common stock.

      We have provided a detailed  explanation  of the terms and conditions of
the  reorganization  below  under  "Reorganization  to  Form  a  Subchapter  S
Corporation."  Please read the explanation  carefully,  and also read the plan
of reorganization in Appendix A.

      The  holders of at least a majority of the  outstanding  shares of First
Bancorp must vote in favor of the  reorganization  for it to be  approved.  We
also will need state and federal regulatory approvals.

      The Board of Directors recommends a vote FOR the reorganization.

      You may be entitled to dissent from the reorganization

      If you are not entitled to continue as a First Bancorp  shareholder  and
you object to the  proposed  reorganization,  state law gives you the right to
dissent and receive the fair value of your First Bancorp  shares in cash.  The


                                       1
<PAGE>

fair value of your stock would be  determined  through a  statutory  appraisal
process  and may be more or less than the  $175.00  cash price we are  paying.
You may not  dissent  if you  are  entitled  to  continue  as a First  Bancorp
shareholder.

      To properly  exercise your  dissenters'  rights under  Delaware law, you
must

     o    give written notice to the President of First Bancorp,  before we vote
          on the  reorganization,  that  you  intend  to  dissent  and  demand a
          statutory  appraisal  of your  shares,  and o not vote in favor of the
          proposal.

      Any time within 60 days  following  the  reorganization,  you may change
your mind and  withdraw  your  dissent  and  accept  the cash  payment  we are
offering.  We  have  attached  a copy  of the  relevant  Delaware  statute  as
Appendix C.

      If you continue as a shareholder, the reorganization will be tax-free

      We have  received a legal  opinion  that the proposed  transaction  will
qualify as a  tax-free  reorganization.  If you  continue  as a First  Bancorp
shareholder,  you will recognize no gain or loss for income tax purposes,  and
your cost basis and holding period in your stock will not change.

      If we pay you cash for your shares, the cash payment will be taxable

      If you receive cash for your First  Bancorp  stock,  you will  recognize
capital  gain or loss in an amount equal to the  difference  between your cost
basis in the stock and the cash you receive.

      If you  continue  as a  shareholder,  you may owe tax on your  share  of
      First Bancorp's earnings even if we do not pay you a dividend

      As a  shareholder  of an S  corporation,  you will  report your pro rata
share  of the  corporation's  net  income  on your  own  personal  income  tax
return.  You may owe tax on your share of the  corporation's  income,  even if
the corporation does not pay you a dividend.

Voting at the Meeting

      If you were a  shareholder  of First Bancorp as of the close of business
on _________, 1999, you may vote at the shareholders' meeting

      You do not have to  attend  the  meeting.  You may vote  your  shares by
proxy if you wish.  You may mark the  enclosed  proxy  card to  indicate  your
vote on the matters presented at the meeting,  and the individuals whose names
appear on the proxy card will vote your shares as you instruct.

      You may still attend the meeting even if you have submitted a proxy.

      If you  submit a proxy with no  instructions,  the named  proxy  holders
will vote your shares in favor of the nominees for  directors  and in favor of
the  reorganization.  In  addition,  the named  proxy  holders  will vote your
shares in their own discretion on any other business at the meeting.

      You may revoke  your  proxy at any time  before the vote is taken at the
meeting.



                                       2
<PAGE>

Voting by directors and executive officers

      As of  ___________,  1999,  directors  and  executive  officers of First
Bancorp  beneficially  owned 63,049 shares, of which all are entitled to vote.
Those  shares  constitute  30.3 percent of the total  shares  outstanding  and
entitled  to be voted at the  meeting.  We  expect  all  directors,  executive
officers and principal  shareholders  to vote in favor the Board of Directors'
nominees for directors, and in favor of the reorganization,  although they are
not obligated to do so.


                           Market for the Common Stock

      No  registered  broker/dealer  makes a market  in First  Bancorp  common
stock  and  the  stock  is  not  listed  on any  stock  exchange.  Trading  is
infrequent and we do not consider the few  transactions  that have occurred to
be an  established  public  market.  Generally  First Bancorp  common stock is
traded by individuals on a personal basis,  and prices  reported  reflect only
the  transactions  we  know  about.   Because  there  is  limited  information
available,  the following  data may not  accurately  reflect the actual market
value of First Bancorp common stock.

<TABLE>
<CAPTION>
                         Number of Shares         Common Stock Prices        Cash Dividends
               Period   Reported as Traded          High       Low         Declared per Share

<S>             <C>             <C>                 <C>       <C>                <C>  
Year Ended      1998            822                 $115      $115               $5.00

Year Ended      1997           2,496                $100       $91               $5.00

Year Ended      1996            944                  $95       $90               $5.00

</TABLE>

As  of  December  31,  1998,  we  had  approximately  210 shareholders,   not
including beneficial owners who hold shares in "street name."

      First Bancorp's dividend policy

      State and federal  banking laws and  regulations  place  restrictions on
the  payment of  dividends  by a bank to its  shareholders.  See  "Information
about First Bancorp -- Supervision  and  Regulation."  Our dividend  policy is
to review the  bank's  financial  performance,  capital  adequacy,  regulatory
compliance  and cash  resources on a quarterly  basis,  and, if this review is
favorable,  to declare and pay a cash  dividend to  shareholders.  Although we
expect to  continue to pay cash  dividends,  future  dividends  are subject to
these  limitations and to the discretion of the Board of Directors,  and could
be reduced or eliminated.


                                       3
<PAGE>

                                 Risk Factors


      An  investment  in First  Bancorp  common stock can involve  risks.  You
should  carefully  consider  the  following  risk factors as well as the other
information contained in this proxy statement.

You may owe  income tax your share of First  Bancorp's  income,  even if we do
not pay you a dividend

     Following the  reorganization,  First Bancorp will be an S corporation  for
tax years beginning after December 31, 1999.

     Subchapter S is a  flow-through  structure  for federal tax purposes and is
similar to a partnership.  Like partners in a partnership,  shareholders of an S
corporation  report their pro rata shares of the  corporation's  income on their
own personal tax returns.  As a result,  if you continue as a shareholder  after
the  reorganization,  you may  have to pay  income  tax on your  share  of First
Bancorp's  income,  even if we do not pay any portion of that income to you as a
dividend.  You may  therefore  owe  income  taxes on funds  you do not  actually
receive.

You may not be able to easily sell or transfer your shares, because of
limitations on

     The  purpose of the  proposed  reorganization  is to create a company  that
qualifies for treatment as an S corporation  under the Internal  Revenue Service
Code.  In  general,  shareholders  of S  corporations  can only be  individuals,
certain  trusts,  and  employee  stock  ownership  programs  and the  number  of
shareholders  cannot  exceed  75.  After  the  reorganization,  First  Bancorp's
certificate of incorporation will include a provision that restricts the sale or
transfer  of shares if,  after such sale or  transfer,  First  Bancorp  would be
disqualified for treatment as an S corporation.  This provision could limit your
ability to easily sell or transfer  your  shares.  See  "Description  of Capital
Stock."

There is no public market for First Bancorp common stock

      There is no public market for First Bancorp common stock,  and we do not
expect  a public  market  to  develop.  An  investor  in the  shares  of First
Bancorp  should  expect that the market for their shares will remain  illiquid
and should  expect to hold  their  shares  for an  indefinite  period of time.
Historically,  relatively few shares of the First Bancorp's stock have changed
hands on an annual basis,  and we expect that this situation will continue for
the  foreseeable  future.   Moreover,   the  reorganization  will  concentrate
ownership  in fewer  individuals,  which  will  further  limit the  market for
shares of common stock.  See "Market for the Common Stock."

Management  stock  ownership  may dominate  corporate  actions  considered  by
shareholders

     The   directors  and   executive   officers  of  First  Bancorp   currently
beneficially own 63,049 shares, or 30.3% of First Bancorp's  outstanding shares.
We  expect  all of these  shares  will be voted  in  favor of the  nominees  for
directors and in favor of the reorganization.  This significant concentration of
ownership by management may diminish the ability of other shareholders to affect
the outcome of the votes at the shareholder meeting.

Our  geographic  concentration  creates risks of adverse  changes in the local
economy

     First Bancorp  conducts its business in the communities of southeast Alaska
from  Ketchikan to Juneau.  Our  business is  geographically  concentrated  in a
region that lacks the  economic  diversity  of larger  urban areas in the United
States.  As a result,  adverse  economic  developments  in southeast  Alaska can


                                       4
<PAGE>

adversely  affect the company's  financial  condition.  The economy of southeast
Alaska is in a period of transition from being dependent on renewable  resources
and manufacturing to being focused on seasonal tourism,  service  industries and
government-sponsored  projects.  This transition may result in a decrease in per
capita income and a corresponding decrease in living standards for a significant
number of the people  living in southeast  Alaska.  This  decrease in income and
economic activity could have a material adverse effect on our business.

Other  banks,  credit  unions and  securities  brokers are  competing  for our
customers

     We compete with several financial institutions, including commercial banks,
thrifts,  credit unions,  investment  brokers and insurance  companies,  many of
which offer  substantially  identical  products  and  services as we do, or have
distinct competitive advantages that permit them to attract our customers.  Some
of the  financial  institutions  competing in our market area are  significantly
larger than First Bancorp.  They have extensive operations in other parts of the
state of Alaska as well as other parts of the U.S. These competitors can conduct
wide-ranging   advertising   campaigns  and  allocate  assets  to  much  broader
geographic regions than we can. By virtue of their greater capitalization, these
institutions also have substantially  higher lending limits. These organizations
are also  financially  capable  of  offering a variety  of  products  from trust
services  to  international  banking  that First Bank is not  prepared to offer.
Others,  such as credit unions,  can offer rates that are more  competitive than
ours because of special tax and regulatory exemptions that lower their operating
costs. Although we have been able to compete effectively in our market area, the
changing nature of the banking  industry may increase  competition and adversely
affect our profits.

The loss of key personnel could hurt our operations

     The  success of First  Bancorp is  dependent  on our ability to attract and
retain high  quality  management.  Our  president,  William G. Moran,  Jr.,  and
members of his family have a long history with the bank and have  developed  the
strong  relationships  with our customers  that has been one key to our success.
The loss of Mr. Moran or other senior executive  officers could adversely impact
our operations and our ability to attract and retain customers.  In addition,  a
disruption in senior  management could hamper our ability to be prepared for the
year 2000 transition. We do not have employment contracts with any of our senior
management.  We  maintain  key man  life  insurance  on Mr.  Moran  and  Michael
Youngblood,  Vice President.  Mr. Youngblood manages our data processing systems
and is in charge of our Y2K readiness program.

Regulatory  burdens  can limit our  growth,  profitability  and ability to pay
dividends

     Bank holding  companies and their subsidiary banks are subject to extensive
regulation.  These  regulations  are  generally  intended to protect our deposit
customers  without  regard  to  our  shareholders.   Legislation  affecting  the
financial services industry is under consideration from time to time in Congress
Regulatory  restrictions  could limit our ability to compete and could adversely
affect our profitability.  Moreover,  First Bancorp is dependent upon its wholly
owned bank subsidiary, First Bank, for revenues to pay operating expenses and to
pay dividends to  shareholders.  First Bank is subject to a variety of state and
federal  banking  regulations  that could limit its ability to pay  dividends to
First Bancorp if those  payments  might  adversely  affect the bank's  financial
condition. . See "Description of First Bancorp - Supervision and Regulation."

Charter provisions may discourage a take-over, preventing a potential
increase in share value

     First  Bancorp's  certificate  of  incorporation  authorizes  the  Board of
directors to issue additional shares of authorized but unissued shares of common


                                       5
<PAGE>

stock,  as well as options  or other  rights to  acquire  shares of stock.  This
authority gives the Board of Directors the ability to raise capital and provides
flexibility  in financing  corporate  transactions.  The issuance of  additional
securities  could dilute the ownership  interest of existing  shareholders.  The
existence  of stock  options or the  issuance  of  additional  stock  could also
increase the cost of acquiring control of the company, and could be deemed to be
an anti-takeover provision.

     The certificate of  incorporation  and bylaws provide for a staggered board
of directors.  Approximately one-third of the director positions are filled each
year. In addition,  the removal of a director  requires a super majority vote of
either the  shareholders  or the current  directors.  These  provisions  make it
difficult for a dissident shareholder to remove the entire board of directors at
one time,  and may have the effect of  discouraging  potential  acquirers.  As a
result,  you may not benefit  from the  increase in share value that a take-over
might cause. See "Description of Capital Stock."
 
Our business could be disrupted by Year 2000 computer problems

     Our operations are substantially  dependent on the reliable  performance of
our computer  systems and software.  It is now widely  recognized  that the Year
2000 may pose  significant  problems if  date-sensitive  computer  equipment and
software  fail to  properly  recognize  dates after  December  31,  1999.  These
problems may affect our own computer  systems and software and other  electronic
devices,  as well as those of third-party vendors and significant  customers.  A
failure of our internal  systems to perform properly could cause a disruption in
our business. In addition,  similar disruptions in the businesses of our vendors
and significant customers could adversely affect our ability to collect payments
due on  outstanding  loans or to conduct other normal  business  activities.  In
addition,  as Y2K has been well  publicized,  certain bank customers may seek to
withdraw significant amounts of funds held on deposit,  creating pressure on the
bank's liquidity. We do not expect widespread withdrawals to occur, but the need
to maintain  adequate  liquidity  could have an adverse effect on our ability to
invest in interest-earning assets at that time, which could adversely affect our
earnings in the short term.  See  "Information  about First  Bancorp - Year 2000
Readiness."

                                       6
<PAGE>

                            Business of the Meeting


Agenda Item 1.   Election of Directors

      At the  meeting,  you  will be  asked  to vote on the  election  of four
directors.  Directors  are elected by a plurality  of votes,  which means that
nominees  receiving  the most votes are elected,  regardless of how many votes
they receive.  You may not accumulate votes in the election of directors.

      The number of  directors  may be between 5 and 25, with the exact number
to be fixed from time to time by  resolution  of the Board of  Directors.  The
Board of Directors has set the number of directors at nine.

      Directors are elected in three classes to three-year  terms  expiring at
consecutive  annual meetings of the shareholders or when their successors have
been  elected  and  qualified.  Five  directors  are  serving  terms that will
expire in 2000 or 2001.  Three directors have completed their terms.  There is
currently  one vacant  position.  These four  positions are open for election,
three for three-year terms, and one for a term of two years.

The Board of Directors is nominating the following  individuals for three-year
terms:

                  William G. Moran, Sr.
                  Joseph M. Moran
                  Ernest Anderes

      These nominees are currently serving as directors.

       In  addition,  the  Board is  nominating  Kay Sims to fill a  currently
existing vacancy on the Board and to serve a term of two years.

      If you submit a completed proxy, the individuals  named as proxy holders
will vote your shares as you  instruct.  If you do not specify  your  choices,
then the  persons  named  in the  Proxy  will  vote  for the  election  of the
nominees listed above.

      If any of the nominees is not available  for election,  your shares will
be voted  for a  substitute  nominee  chosen  by the  Board of  Directors.  We
believe all nominees will be available  for election.  We recommend a vote FOR
the election of all nominees.

Information about the directors, nominees and executive officers

      The following  describes certain  information about each director,  each
nominee for director,  and each executive officer of First Bancorp.  Following
the  reorganization,   each  of  these  individuals  will  continue  in  their
respective capacities.

      The business  experience of each of the directors and executive officers
for the past five years has been as follows:

William  G.  Moran,  Sr.,  age 80,  serves  as the  Chairman  of the  Board of
Directors. Mr. Moran has been with First Bank for approximately 45 years



                                       7
<PAGE>

William G. Moran, Jr., age 45, serves as a director,  and as the President and
Chief Executive  Officer,  a position he has had for over 15 years.  Mr. Moran
is the son of  William G.  Moran,  Sr.  and the  brother  of Joseph M.  Moran,
another director.

Joseph M.  Moran,  age 47, has served as a director  of First Bank since 1984.
Mr.  Moran is an attorney  and is  president  of his law firm,  DeLisio  Moran
Geraghty & Zobel PC in  Anchorage,  where he has  practiced for over 20 years.
Mr.  Moran is the son of  William  G.  Moran,  Sr.,  Chairman  of the Board of
Directors, and brother of William G. Moran, Jr., President of First Bancorp.

Ernest J.  Anderes,  age 70, has served as a director of First Bank since 1975
and of First  Bancorp since its  inception in 1989.  Mr.  Anderes has been the
owner of Anderes  Oil,  Inc. a  petroleum  products  distributor,  for over 25
years.

Michael  J.  Cessnun,  age 43,  has been a pilot for  Alaska  Airlines  for 18
years. He has served as a director of First Bancorp since 1994.

Michael  J.  Elerding,  age 46,  has  served as a  director  since  1990.  Mr.
Elerding  is the owner of  Northern  Sales Co. of  Alaska,  a  wholesale  food
distributor,  and  currently  serves as its  president.  Prior to joining that
company  in  1983,  Mr.  Elerding  was  employed  by  First  Bank as a  branch
manager.

Lisa  A.  Murkowski,  age  41,  has  served  as a  director  since  1990.  Ms.
Murkowski is an attorney in Anchorage  where she has practiced for the past 10
years.  She was recently elected to the Alaska House of Representatives.

Alec W. Brindle,  age 33, has served as a director  since 1995. Mr. Brindle is
an attorney in Seattle, where he has practiced for the past 5 years.

Kay D.  Sims,  age 59, is a  long-time  resident  of  Ketchikan,  and has been
active  in  the  community,   both  in  business  and  in  community   service
organizations.  Ms. Sims is a managing member of Hospitality  Unlimited,  LLC,
the owner and  operator  of the Best  Western  Landing  Hotel and  Annabelle's
Famous Keg and  Chowder  House,  in  Ketchikan,  and the  Prospector  Hotel in
Juneau.

James C.  Sarvela,  age 43,  serves  as Vice  President  and  Chief  Financial
Officer,  a position he has had for over 10 years.  Mr.  Sarvela has more than
20 years of banking experience, most of which is with First Bank.

Jack E. Vaughn,  age 51, serves as Vice President and Senior Lending  Officer.
Mr.  Vaughn has over 22 years of banking  experience  and has been employed by
First Bank since 1985 in various positions,  including loan officer and branch
manager.

E.  Michael  Youngblood,  age 48,  serves as Vice  President  and oversees the
Systems  Development  Department.  Mr. Youngblood has been with First Bank for
over 20 years.

      The Board of Directors  held ten meetings  during 1998.  All  directors,
including  those nominated for election,  attended at least  75 percent of the
total number of meetings held during 1998.

How we compensate our directors

      Each director of First Bancorp  serves as a director of First Bank,  our
subsidiary  bank. The bank  compensates  the directors for their service,  and
the  directors  do  not  receive  additional  compensation  for  serving  as a


                                       8
<PAGE>

director of the  holding  company.  We pay each  director of the Bank a fee of
$500 per  meeting of the Board of  Directors  and each  non-employee  director
$100 for each committee meeting.



                                       9
<PAGE>

How we compensate our executive officers

      We  compensate  our executive  officers  with a  combination  of salary,
bonus  and  other  benefits.  The table  below  shows  the total  compensation
during 1998 of the  President  and each  executive  officer  that  received in
excess of $100,000:

                               Capacities in Which
Name                         Compensation is Received              Total
                                                              Compensation (1)
- ----------------------      ---------------------------      -------------------

William G. Moran, Jr.       President     of     First              $317,179
                            Banorp,
                            Chief  Executive  Officer,
                            First Bank
James C. Sarvela            Vice   President,    Chief              $125,343
                            Financial Officer
Jack E. Vaughn              Vice   President,   Senior              $114,195
                            Lending Officer
E. Michael Youngblood       Vice  President,   Systems              $132,644
                            Adnmistrator
______________
(1)   Includes  bonuses paid, or to be paid,  during the  subsequent  year but
   attributable to the year indicated.  Also includes  amounts  contributed by
   the  bank to the ESOP and  401(k)  plan.  Perquisites  and  other  personal
   benefits,  if any, did not exceed the lesser of $50,000 or 10% of the total
   annual  salary  and bonus for the named  executive  officer  for any of the
   periods indicated.

 Does First  Bancorp  or First  Bank do  business  with  their  directors  and
 officers?

      From  time to time,  some of the  directors  and  officers  of the Bank,
members of their immediate  families,  and firms and  corporations  with which
they are  associated  do business  with First Bank.  Generally  this  business
involves ordinary banking transactions,  such as borrowings and investments in
time  deposits.   We  make  these  transactions  in  the  ordinary  course  of
business,  on substantially the same terms,  including  interest rates paid or
charged  and  collateral  required,  as  those  prevailing  at  the  time  for
comparable  transactions  with  unaffiliated  persons.  Loans to directors and
executive  officers do not involve more than the normal risk of collectibility
or have  other  features  that  would be  disadvantageous  to the bank.  As of
December 31,  1998, the aggregate  outstanding amount of all loans to officers
and directors was  approximately  $1,619,000,  which  represented  7% of First
Bancorp's  consolidated  shareholders' equity at that date. All of these loans
are  currently in good  standing and are being paid in  accordance  with their
terms.


                                       10
<PAGE>

How much stock do the directors and executive officers hold?

      The  following  table  shows  the  number  of  shares  that  each of the
directors  and the  named  executive  officers  beneficially  owned  as of the
Record Date,  and the directors and executive  officers as a group.  The table
also  includes  those persons that we know  beneficially  own more than 10% of
the common stock:

                                               Number of Shares
                                                 Beneficially      Percentage
Name and Position                                  Owned (1)        of Class
- ---------------------------------------------  ------------------  -----------

William G. Moran Sr., Chairman of the Board         21,793  (2)      10.5%
William G. Moran, Jr., Director, President          28,783  (3)      13.8%
Ernest J. Anderes, Director                          1,553  (4)        *
Alec W. Brindle, Jr., Director                         222             *
Michael J. Cessnun, Director                          3,169 (5)       1.5%
Michael J. Elerding, Director                          523  (6)        *
Joseph M. Moran, Director                            8,644  (7)       4.2%
Lisa A. Murkowski, Director                            201  (4)        *
Kay D. Sims, Nominee for Director                    5,996  (5)       2.9%
James C. Sarvela, Chief Financial Officer              322  (8)        *
Jack E. Vaughn, Vice President                         237  (8)        *
E. Michael Youngblood, Vice President                  566  (8)        *

All directors  and  executive  officers as a        63,049            30.3%
group (11 persons)
_________________
*  Less than 1.0%.

(1)  Shares  held  directly  with  sole  voting  and  investment  power,  unless
     otherwise indicated.

(2)  Includes shares held jointly with his spouse.

(3)  Includes shares held jointly with his spouse.  Also includes shares held by
     entities of which Mr. Moran is a principal.  Also  includes  shares held in
     the Employee Stock Ownership Plan.

(4)  Does not include shares held by the Employee Stock  Ownership Plan of which
     this person serves as a trustee.

(5)  Includes shares held in a family partnership.

(6)  Includes  shares  held by  Northern  Sales Co.  profit  sharing  plan.  Mr.
     Elerding is the owner and president of Northern Sales Co. of Alaska.

(7)  Includes shares held jointly with his spouse.  Also includes shares held by
     entities of which Mr. Moran is a principal.

(8)  Includes shares held in the Employee Stock Ownership Plan


                                       11
<PAGE>

Agenda Item 2.  Reorganization to Form a Subchapter S Corporation

What is a Subchapter S Corporation?

      Subchapter S is a flow through structure for federal income tax
purposes and is similar to a partnership.  Like a partner in a partnership, a
shareholder of an  S corporation must report on his or her tax return his or
her pro rata share of the corporation's income and deductions.  An S
corporation pays no federal or (in many states) state corporate income
taxes.  By eliminating federal tax at the corporate level, an S corporations
avoids double taxation of corporate profits that are distributed as dividends
to shareholders.

      To qualify for treatment  under  Subchapter  S, a corporation  must meet
the following criteria:

     o    The corporation must have no more than one class of stock

     o    The corporation must have no more than 75 shareholders

     o    Shareholders  of  an  S  corporation  must  be  natural  persons  or a
          qualifying trust

     o    Shareholders must be residents or citizens of the U.S.

Why Form a Subchapter S Corporation?

      The banking industry is undergoing  significant changes,  among which is
the continuing  consolidation through mergers and acquisitions  involving both
community  banks and large,  regional  banks.  This  consolidation  results in
larger  institutions  that have higher  lending limits and are able to conduct
advertising  and marketing  activities on a large scale.  The evolution of the
banking  industry is  increasing  the  competitive  pressures on our bank.  We
believe  that the  reorganization  will  enable us to be more  profitable  and
enhance shareholder value by

     o    Reducing the costs involved in shareholder  communications by reducing
          the number of shareholders, and

     o    Eliminating  or  reducing  the  amount  of tax on  net  income  at the
          corporate level.


      How does forming an S corporation reduce costs?

      Not counting small  holdings that might be included in nominee  accounts
registered by brokers and others,  there are approximately  20,000 shares held
in  individual  accounts  ranging  in size from one to 749  shares.  There are
approximately   145  shareholders   owning  these  shares,   which  constitute
approximately  9.6% of the total shares  outstanding.  First Bancorp currently
has  approximately  210  shareholders.  The aggregate  value of shares held by
shareholders  owning fewer than 750 shares is  approximately  $3,500,000 based
on the proposed price we will pay to you in the  reorganization  if you do not
continue as a First Bancorp shareholder.  Consequently, we spend a significant
sum  each  year  maintaining   shareholder   records  and  communicating  with
shareholders  whose investment in the company is nominal.  We believe that the
resources  consumed in this fashion could be put to more productive uses, such
as  business   expansion,   technological   upgrades  and   distributions   to
shareholders.



                                       12
<PAGE>

Eliminating the Corporate Income Tax

      Generally,  corporations  that  qualify  under  Subchapter  S do not pay
income taxes at the  corporate  level.  Unlike other  corporations,  which are
taxed under  Subchapter C of the Internal  Revenue Code,  the earnings of an S
corporation  can be  distributed  to  shareholders  in the  form of  dividends
without  any prior  reduction  to account  for income  taxes.  This means that
more of the net earnings of the  corporation is available for  distribution to
shareholders or for other corporate purposes.

      For the year ended  December  31, 1998,  First  Bancorp paid or will pay
approximately  $1,432,000  in corporate  income  taxes on pre-tax  earnings of
$3,750,979.  We paid out  $1,041,773  in dividends in 1998.  The amount of net
income  available for  investment and for  distributions  to  shareholders  is
significantly reduced by corporate level taxation. In addition,  distributions
to  shareholders  currently are made on an after-tax  basis,  meaning that all
dividends have been taxed at the corporate  level,  and are taxed again at the
individual  level.  This double  taxation of dividends  significantly  reduces
the value of such  distributions  to shareholders and can adversely affect the
value of the common stock.

How will the reorganization be accomplished?

      We have organized a new corporation called Newco Alaska,  Inc. solely to
complete the  reorganization.  Newco is a shell  corporation with no assets or
operations.  Newco's management  consists of the same people who are currently
directors and executive officers of First Bancorp.

      Newco and First  Bancorp  will  merge,  with Newco  being the  surviving
corporation.  Newco will elect S corporation status prior to the merger,  then
change its name to First Bancorp, Inc. upon completion of the merger.

Because  this  merger  is  simply a legal  procedure,  we refer  only to First
Bancorp,  either  before  or after the  reorganization,  and not to Newco as a
separate entity.

      Only  some  of  First   Bancorp   shareholders   will   continue  to  be
shareholders of First Bancorp following the reorganization.

      You are eligible to continue as a First Bancorp shareholder if you

     o    are a citizen or resident of the United States, and

     o    Own at least 750 shares of First  Bancorp  stock or you are a director
          of First Bancorp.

      If you do not meet these criteria,  we will pay you $175.00 per share in
cash for each share of your First Bancorp  common stock and you will no longer
be a shareholder of First Bancorp.

 How much will the reorganization cost?

      We expect the  Reorganization  to cost  approximately  $75,000 including
fees and expenses paid for professional  services,  printing and mailing proxy
materials  and  organizational  expenses for Newco.  We  anticipate  that cash
payments  to  those   shareholders  who  do  not  continue  as  First  Bancorp
shareholders will total  approximately  $5,250,000.  We have made arrangements
with an unaffiliated  financial institution for a $3 million line of credit to
provide funds to cover the costs of the Reorganization.



                                       13
<PAGE>

Is the cash price fair?

      We  hired  Alex  Sheshunoff  & Co  Investment  Banking,  an  independent
investment  banking  firm,  to conduct an  appraisal of First  Bancorp  common
stock and to  provide  its  opinion of the  fairness  of the cash price we are
paying.  The cash price of $175.00 per share is based on that appraisal.

      As part of its investment banking business, Sheshunoff is regularly
engaged in the valuation of securities in connection with mergers and
acquisitions, and valuations for estate, corporate and other purposes.  We
retained Sheshunoff based upon its experience in evaluating financial
institutions.

      A detailed summary of Sheshunoff's report of its appraisal, including
their methodology, assumptions and procedures is included in Appendix B.  A
copy of Sheshunoff's opinion letter is also included in Appendix B.

      You are urged to read the report summary and the fairness opinion
carefully.  Sheshunoff's opinion does not constitute a recommendation as to
how you should vote at the meeting.

      First Bancorp has agreed to pay Sheshunoff a retainer fee of $2,500,
and professional fee of $22,500 payable upon the completion and delivery of
its report and fairness opinion.  Sheshunoff's fee is not contingent upon or
affected by its valuation conclusion.

      Sheshunoff  has been  engaged  for the past  several  years to provide a
fair  market  value of the  shares  held by  First  Bancorp's  Employee  Stock
Ownership Plan ("ESOP").  During the past two years there has been no material
relationship  between  Sheshunoff and First Bancorp other than as described in
Sheshunoff's report.

The Board of Directors recommends a vote FOR the reorganization

      The  Board  of  Directors  of the  Bank  has  unanimously  approved  the
reorganization,  and believes the formation of an S-corporation is in the best
interests  of the  shareholders.  If for any  reason  the  Board of  Directors
believes that completing the  reorganization is inadvisable,  then we will not
be required to complete the reorganization.

Conditions to the reorganization

      We will not complete the  reorganization  unless certain  conditions are
satisfied.  Those conditions, which are described below are:

     o    Shareholder approval by a majority vote

     o    Regulatory  approval by the Federal Reserve and the Alaska Division of
          Banking

      Shareholder Approval is Required

      The  holders of at least a majority of the  outstanding  shares of First
Bancorp common stock must approve the reorganization.

      Regulatory Approvals

     o    State  Approval.  Although  the  creation of Newco and the merger with
          First   Bancorp  is  only  a   procedural   method  to  complete   the
          reorganization,  the  Director of the Alaska  Division of Banking must


                                       14
<PAGE>

          approve  Newco to  operate as a bank  holding  company in the state of
          Alaska.  We have  applied to the Director  for such  approval,  and we
          anticipate  receiving  approval in due course.  However,  we cannot be
          sure as to when or if such approval will be given.

     o    Federal Approval. The Board of Governors of the Federal Reserve System
          has   regulatory   jurisdiction   over  bank  holding   companies  and
          transactions involving bank holding companies.  We have applied to the
          Federal  Reserve for approval of the  reorganization.  We believe that
          the Federal  Reserve will approve the  transaction  in due course.  We
          cannot be sure,  however,  that we will receive approval.  We may also
          encounter delays or other unfavorable action.

You may dissent from the reorganization

      If you are not entitled to continue as a First Bancorp  shareholder  and
you object to the proposed  reorganization,  Delaware  state law gives you the
right to dissent and receive  the fair value of your First  Bancorp  shares in
cash.  The  fair  value  of  your  stock  determined   through  the  statutory
appraisal  process  may be more or less  than the  $175.00  cash  price we are
paying.  You may  not  dissent  if you are  entitled  to  continue  as a First
Bancorp shareholder.

      To properly  exercise your  dissenters'  rights under  Delaware law, you
must

     o    give written notice to the President of First Bancorp,  before we vote
          on the  reorganization,  that you intend to demand  appraisal  of your
          shares, and o not vote in favor of the proposal.

      If the shareholders  approve the  reorganization,  and you have properly
perfected your dissenters'  appraisal rights, we will send you a notice within
10 days after we have completed the  reorganization.  You may,  within 20 days
following  the date our  notice  is  mailed  to you,  demand  in  writing  the
appraisal of your shares.

      Any time within 60 days following the  reorganization,  you may withdraw
your demand for an appraisal  and receive the cash price for your  shares.  We
have attached a copy of the Delaware appraisal statute as Appendix C.

What do I have to do in the reorganization?

      We  will  send  to  you  a  letter  when  the  reorganization  has  been
completed.  If you are  entitled to continue as a  shareholder,  you need take
no further action.

      If you are not entitled to continue as a First Bancorp  shareholder,  we
will  send  you a  check  for the  cash  payment.  Your  First  Bancorp  stock
certificates  will be  cancelled,  and you do not  need  to take  any  further
action.
                                                         
What if I don't want to cash in my shares?

      If you own fewer than 750 shares of First Bancorp  common stock and wish
to remain a shareholder,  you may purchase shares from other  shareholders who
are willing to sell their  shares so that you hold at least the minimum of 750
shares.  All transactions are the  responsibility of individual  shareholders.
We will,  however,  assist you in locating  shareholders who have indicated an
interest in selling their shares.

      We expect that private sales of stock between  shareholders  would occur
at prices  close to the cash price that we are  willing to pay,  but we cannot


                                       15
<PAGE>

guarantee the price or availability  of shares for purchase.  We will maintain
a list of  shareholders  that have notified us of their interest in purchasing
or selling their shares.

What if I want to sell my shares, but I own more than 750 shares?

      You are free to sell  your  shares  at any  time.  In  addition,  at the
discretion  of the Board of  Directors,  we will  purchase  your shares at the
cash  price,  even if you own more  than 750  shares.  You  should  notify  us
immediately  after the  shareholder  meeting if you intend to request cash for
your shares and you are not otherwise entitled to a cash payment.

      If you are  otherwise not entitled to receive cash, we reserve the right
not to purchase  your shares.  We would  probably not purchase  your shares if
doing so would  cause  First  Bancorp's  capital to fall below the  regulatory
minimum for a well-capitalized institution.

What are the tax consequences of the reorganization to me or to First Bancorp?

     o    Shareholders who continue as shareholders of First Bancorp

          We have received a legal opinion stating that the proposed transaction
     to qualify as a tax-free reorganization. If you continue as a First Bancorp
     shareholder,  you will  recognize no gain or loss for income tax  purposes,
     and your cost basis and holding period in your stock will not change.

          As a shareholder of an  S-corporation,  your cost basis in your shares
     will fluctuate. If the corporation realizes income that is not distributed,
     your basis will increase by the amount not distributed.  Distributions,  or
     dividends  paid out, will decrease your basis in the stock.  Whether or not
     we pay out a  dividend,  you will be liable for income tax on your share of
     net income of the corporation.

     o    Shareholders who receive cash for their First Bancorp shares

          If you receive cash for your First Bancorp  stock,  you will recognize
     capital gain or loss in an amount equal to the difference between your cost
     basis in the stock and the cash you receive.

          We urge  you to  consult  your  own tax  advisor  about  your  own tax
     matters.

     o    First Bancorp

          First  Bancorp will  experience  transitional  tax  consequences  as a
     result of converting to an S-corporation. These are:

     o    Conversion  from the accrual  basis to cash basis of  accounting.  IRS
          regulations  establish   transitional  rules  that  may  result  in  a
          one-time, corporate-level tax as a result of the conversion.

     o    Built  in  gains  tax.  First  Bancorp  may  have  to  pay  tax on the
          difference between the fair market value and the cost basis of certain
          assets  at the date of  conversion,  if the asset is sold  within  ten
          years of conversion. We intend to take steps to minimize this tax.



                                       16
<PAGE>

Accounting treatment of the reorganization

      We intend to account for the  reorganization as a repurchase of treasury
stock.  Under this method of accounting,  the assets and  liabilities of First
Bancorp are carried forward on a historical basis.

Restrictions on resale of shares

      After the  reorganization,  transfers of stock will be prohibited if the
transfer  would  result in  disqualification  of First  Bancorp for income tax
treatment as an S-corporation.  See "Description of Capital Stock."

      After the reorganization,  directors, executive officers and significant
shareholders  of First  Bancorp  may not sell  their  shares of First  Bancorp
common stock,  except  pursuant to an effective  registration  statement under
the  Securities  Act of 1933, or pursuant to the  provisions of Rule 144 under
the Securities  Act of 1933,  unless in the opinion of counsel such shares may
be  sold  pursuant  to  an   applicable   exemption   from  the   registration
requirements of the Securities Act.


                        Other Information is Available

      We have filed a registration  statement on Form S-4, Commission File No.
333 - 72049,  with the Securities and Exchange  Commission  covering the Newco
shares to be issued in the  reorganization.  This  proxy  statement  serves as
the  prospectus   portion  of  the   registration   statement.   Some  of  the
information filed as part of the registration  statement has not been included
in this proxy  statement,  as permitted by SEC rules. You can inspect and copy
the  registration  statement  at  Public  Reference  Section  of  the  SEC  at
Judiciary Plaza,  450 Fifth Street,  N.W.,  Washington,  D.C. 20459, or at the
regional  offices of the  Commission  located at 7 World Trade  Center,  Suite
1300,  New York,  New York  10048 and  Northwestern  Atrium  Center,  500 West
Madison Street,  Suite 1400,  Chicago,  Illinois 60661.  You can also obtain a
copy  of  the   registration   statement  online  from  the  internet  website
maintained by the SEC at http://www.sec.gov.


Agenda Item 3.   Other Business

      At the  meeting,  we will report on our  business  and you will have the
opportunity to ask questions.

      We  know of no  other  business  for the  meeting.  In the  event  other
matters are presented  for a vote at the Meeting,  the proxy holders will vote
your shares in their discretion.


                                       17
<PAGE>

                          Voting At the Annual Meeting

Who may vote

      If you were a  shareholder  of First Bancorp as of the close of business
on  _________,  1999 (the  "Record  Date"),  you are  entitled  to vote at the
meeting

Voting by proxy

      You do not have to  attend  the  meeting.  You may vote  your  shares by
proxy if you wish.  You may mark the  enclosed  proxy  card to  indicate  your
vote on the matters presented at the meeting,  and the individuals whose names
appear on the proxy card will vote your shares as you instruct.

      If you  submit a proxy with no  instructions,  the named  proxy  holders
will vote your shares  voted in favor of the  nominees  for  directors  and in
favor of the proposed  reorganization.  In addition,  the named proxy  holders
will vote in their  discretion on such other matters that may be considered at
the  shareholders'  meeting.  The Board of Directors has named Dorothy  Benson
and Kay Gichard as the proxy  holders.  Their  names  appear on the proxy form
accompanying  this  proxy  statement.  You may name  another  person to act as
your proxy if you wish, but it is not necessary to do so.

Revoking a proxy

      You may revoke  your  proxy at any time  before the vote is taken at the
meeting.  You may revoke  your  proxy by  submitting  a proxy  bearing a later
date or by notifying the secretary of First Bancorp  (personally in writing or
by mail) of your wish to revoke  your  proxy.  You may also  revoke your proxy
by oral request if you are present at the meeting.

      You may still  attend the  meeting  even if you have  submitted a proxy.
You should be aware that simply  attending  the  meeting  will not, of itself,
revoke a proxy.

      Please  complete,  date, and sign the  accompanying  proxy and return it
promptly to us in the  enclosed,  postage-paid  envelope,  even if you plan to
attend the meeting.

Number of shares that may vote

 The authorized  capital stock of First Bancorp consists of one million shares
of common stock.  As of the Record Date,  there were 208,275  shares of common
stock issued and outstanding and entitled to vote at the meeting.

How we determine a quorum

      Shareholders  holding at least a majority of the  outstanding  shares of
common  stock  must  either  attend the  meeting  or submit  proxies to have a
quorum.  If you come to the meeting or submit a proxy,  but you  abstain  from
voting on a given  matter,  we will  still  count your  shares as present  for
determining a quorum.

How we count votes

      The named  proxies  will vote your shares as you instruct on your proxy.
We will not count  abstentions  or broker  non-votes  for or  against a matter
submitted to a vote of shareholders.  Each share is entitled to one vote.



                                       18
<PAGE>

      A broker non-vote occurs when a broker or other nominee holder,  such as
a bank,  submits a proxy  representing  shares that  another  person  actually
owns,  and that  person  has not given  voting  instructions  to the broker or
other nominee.  On some matters,  such as the election of directors,  a broker
or  other  nominee  can  vote  those  shares  without  instructions  from  the
beneficial  owner. On other matters,  such as the proposed  reorganization,  a
broker may only vote those  shares if the  beneficial  owner  gives the broker
voting   instructions.   We  will  count  broker   non-votes  as  present  for
establishing a quorum.

     o    Counting votes in the election of directors

      Directors  are  elected by a  plurality  of votes,  which means that the
nominees  that receive the most votes will be elected,  regardless of how many
votes  each  nominee  gets.  You may not  accumulate  your  votes in  electing
directors,  but rather,  you may vote the total  number of shares that you own
for each open director position.

     o    Counting votes for the reorganization

      To approve the reorganization,  shareholders holding at least a majority
of  the  outstanding  shares  of  common  stock  must  vote  in  favor  of the
proposal.  Therefore,  we will count abstentions and broker non-votes as votes
against the proposal.

What if I do not mark my proxy?

      If you submit a signed proxy  without  giving voting  instructions,  the
named  proxies will vote your shares in their  discretion.  Those  individuals
named on the  enclosed  proxy form intend to vote for the Board of  Directors'
nominees for director and in favor of the proposed  reorganization.  If you do
not sign your  proxy,  we will not  count you as  present  for  determining  a
quorum, and we will not count your votes.

How many shares do directors and officers own?

      As of the Record  Date,  we had 210  shareholders  of record.  Directors
and executive  officers of First Bancorp  beneficially owned 63,049 shares, of
which all are entitled to vote.  Those shares  constitute  30.3 percent of the
total shares  outstanding  and entitled to be voted at the meeting.  We expect
all directors,  executive officers and principal  shareholders to vote for the
Board's nominees for directors,  and in favor of the reorganization,  although
they are not obligated to do so.

 What about shares I own in the Employee Stock Ownership Plan?

      If you hold shares of common  stock  through your  participation  in the
Employee  Stock  Ownership  Plan, you will be permitted to vote your shares by
giving  instructions  to the plan trustees.  The trustees will collect proxies
or other  voting  instructions  from  plan  participants  and vote the  plan's
shares accordingly.


                                       19
<PAGE>

          Selected Historical and Pro Forma Condensed Financial Data


      The following are unaudited selected  historical and pro forma financial
information  for the year  ended  December  31,  1998.  The pro forma  amounts
assume the  Reorganization is accounted for as a treasury stock buy-back.  You
should  read  these  along with the  financial  statements  and notes  thereto
included in this Proxy Statement.

<TABLE>
<CAPTION>
                                                    As of and for the Year Ended December 31, 1998
                                                  --------------------------------------------------
ASSETS:                                            First Bancorp    Adjustments  (a)   Pro Forma
                                                   -------------    ------------      -------------
<S>                                               <C>              <C>               <C>           
Cash and due from banks                           $    9,783,427   $ (3,250,000) (b) $    6,533,427
Federal funds sold                                     9,391,000              -           9,391,000
Investment securities available for sale             100,960,973              -         100,960,973
Investment in Federal Home Loan Bank stock             2,896,900                        - 2,896,900
Loans (net)                                          121,700,705              -         121,700,705
Premises and equipment (net)                           5,796,522              -           5,796,522
Accrued interest receivable                            1,756,967              -           1,756,967
Other assets                                           2,508,378              -           2,508,378
                                                   -------------    ------------      -------------
                  Total Assets                     $ 254,794,872    $ (3,250,000) (b) $ 251,544,872
                                                   =============    ============      =============

LIABILITIES & STOCKHOLDERS' EQUITY:

Liabilities:
Deposits:
   Demand                                          $  68,133,335    $         -       $  68,133,335
   Savings                                            48,846,681              -          48,846,681
   Time deposits greater than $100,000                60,814,472              -          60,814,472
   Other time depsoits                                51,733,617              -          51,733,617
                                                   -------------    ------------      -------------
   Total Deposits                                  $ 229,528,105    $         -       $ 229,528,105

Federal Home Loan bank advances                    $           -    $         -       $           -
Other borrowings                                               -      1,994,225  (c)      1,994,225
Accrued interest payable                                 516,779              -             516,779
Other liabilities                                      1,557,627              -           1,557,627
                                                   -------------    ------------      -------------
                  Total Liabilities                $ 231,602,511    $ 1,994,225  (c)  $ 233,596,736

Stockholders' Equity:
Common stock                                       $   1,070,200    $  (178,660) (d)  $     891,540
Surplus                                                6,414,704     (1,070,530) (e)      5,344,174
Undivided profits                                     16,051,970     (4,523,560) (f)     11,528,410
Treasury stock (at cost)                                (528,525)       528,525  (d)              -
Net unrealized gain on securities availble for sale      184,012              -             184,012
                                                   -------------    ------------      -------------
                  Total Stockholders' Equity       $  23,192,361    $(5,244,225) (a)  $  17,948,136

                  Total Liabilities & Stockholders $ 254,794,872    $ (3,250,000)     $ 251,544,872
                                                   =============    ============      =============

Total shares outstanding                           $     214,040                      $     178,308
Shares, net of treasury stock                      $     208,275                      $     178,308
Book value per share                               $      111.35                      $      100.66
Earnings per share, basic                          $       11.12                      $       13.04

<FN>

                                       20
<PAGE>

(a)  Assumes  the  purchase  of 29,967  shares for a total cash  expenditure  of
     $5,224,225,  which is management's best estimate.  Actual costs could be as
     low as $4,000,000 and as high as $6,000,000.

(b)  Cash balance is net of purchase less borrowing.

(c)  The  purchases  of shares will be financed  in part by  borrowings  from an
     unrelated institution totaling approximately $1,994,225.

(d)  Common stock reduced by the par value of shares purchased and retirement of
     5,765 treasury shares.

(e)  Surplus  reduced by the  proportionate  amount  based upon number of shares
     purchased.

(f)  Undivided  profits  reduced by the premium of  purchase  price in excess of
     book value.
</FN>
</TABLE>


                                       21
<PAGE>

                        Information About Newco, Inc.


      Newco was  incorporated  on January 7, 1999,  solely for the  purpose of
effecting the  Reorganization.  As of the date of this Proxy Statement,  Newco
has no assets,  no operations  and no  stockholders  and has not yet completed
its  corporate  organization.  Prior to the Annual  meeting,  Newco will issue
100 shares of its common  stock in  exchange  for 100 shares of First  Bancorp
common  stock held by William G. Moran,  Jr. At that time,  Newco will file an
election  to  be  treated  for  income  tax   purposes  as  a   Subchapter   S
corporation.  Newco will acquire additional  stockholders upon consummation of
the merger with First Bancorp.


                    Information About First Bancorp, Inc.

General

      First  Bancorp,  Inc.  is  a  single-bank  holding  company  located  in
Ketchikan,  Alaska.  The Company was  organized  in 1989 as a holding  company
for First Bank, a state  chartered,  FDIC insured  commercial bank. First Bank
is the fifth largest  commercial  bank in Alaska,  currently  operating  eight
full-service branches in the boroughs of Ketchikan-Gateway,  Sitka,  Wrangell,
Petersburg, Craig, and Juneau.

      First Bank offers commercial  banking products and services to small and
medium  size  businesses,  professionals  and retail  customers  in the bank's
market  area  in  southeast  Alaska.   These  products  and  services  include
commercial loans,  accounts receivable and inventory financing,  SBA loans for
equipment purchases and leasehold  improvements,  consumer  installment loans,
acceptance of deposits,  and personal savings and checking  accounts.  Through
third-party  vendors,  the bank offers  credit  life/credit  health & accident
insurance to its loan  customers.  No  commissions  or other  compensation  is
paid to any  officer  for the sale of this  insurance.  Through a  subsidiary,
the bank acts as a title insurance agent.

      The  bank's  deposit   accounts  are  insured  by  the  Federal  Deposit
Insurance  Corporation.  At  December  31,  1998,  First  Bank had  assets  of
$255 million and deposits of $230 million.

Industry

      The  commercial   banking  industry   continues  to  undergo   increased
competition,   consolidation   and  change.   Non-insured   financial  service
companies  such  as  mutual  funds,   brokerage  firms,  insurance  companies,
mortgage companies and leasing companies are offering  alternative  investment
opportunities  for customers' funds or lending sources for their needs.  Banks
have been granted  extended  powers to better  compete,  including the limited
right  to sell  insurance  and  securities  products,  but the  percentage  of
financial  transactions  handled by  commercial  banks has  dropped  steadily.
Although the amount of deposits in banks is remaining  steady,  such  deposits
represent  less than 20% of household  financial  assets  compared to over 35%
twenty-five  years ago.  This trend  represents a continuing  shift to stocks,
bonds, mutual funds and retirement accounts.

      Nonetheless,  commercial banks are reducing costs by  consolidation  and
exploring alternative ways of providing bank products.  Although new community
banks  continue  to  be  organized,   bank  mergers   substantially   outstrip
formations.  In the last  dozen  years,  the  number of  commercial  banks has
dropped from 14,000 to 9,500, and this trend is expected to continue.



                                       22
<PAGE>

      To more  effectively  and  efficiently  deliver its products,  banks are
opening  in-store  branches,  installing more ATMs and investing in technology
to permit telephone,  personal computer and internet banking.  While all banks
are experiencing the effects of the changing environment,  the manner in which
banks choose to compete is increasing  the gap between  larger  super-regional
banks,  committed to becoming  national or regional "brand names"  providing a
broad  selection  of products at low cost and with  advanced  technology,  and
community  banks which provide most of the same products but with a commitment
to personal  service and with local ties to the customers and communities they
serve.

Competition

      First  Bancorp   competes   with  a  full  range  of  modern   financial
institutions  from  commercial  banks and thrifts to credit unions,  brokerage
outfits, and insurance companies.

      The primary  commercial  banking  competition  is the  National  Bank of
Alaska,   the  First  National  Bank  of  Anchorage,   and  Key  Bank.   These
organizations  are all  significantly  larger  than  First  Bancorp  and  have
extensive  operations in other parts of the state.  Key Bank also has a strong
national  presence.  These  competitors can conduct  wide-ranging  advertising
campaigns and allocate assets to much broader  geographic  regions.  By virtue
of their greater  capitalization,  these banks also have substantially  higher
lending limits.  These  organizations are also financially capable of offering
a variety of products from trust services to international  banking that First
Bancorp is not prepared to offer.

      In addition to commercial  banks,  First Bancorp  competes with a number
of credit  unions  operating  in its market  area.  In general,  these  credit
unions tend to be smaller than the commercial  banks.  However,  credit unions
continue to prosper in southeast  Alaska as a result of their  favorable  cost
structure  and  traditional  appeal  to a  broad  section  of the  population.
Nationwide,  surveys  indicate that credit unions attract a higher  percentage
of high income,  well-educated  professional  customers than their traditional
blue-collar  roots would imply.  Recent  legislation at the national level has
liberalized  membership  rules.  As a result,  credit union  membership is now
available  to  virtually  anyone  living in southeast  Alaska.  Credit  unions
offer  many  of the  same  consumer  financial  products  that  First  Bancorp
offers.  These include a full range of consumer loan and deposit products.

      Alaska  Federal  Savings  Bank is the only  savings  bank  operating  in
southeast Alaska. It currently  operates branches in Juneau,  Sitka,  Wrangell
and  Ketchikan.  In recent years the laws and  regulations  affecting  savings
banks  have been  liberalized.  As a result,  savings  banks  currently  offer
their  customers  essentially  the same  products  available  at a  commercial
bank.

      In addition to the traditional competitive financial  institutions,  the
development of  alternative  financial  products and delivery  systems such as
internet  banking,  has  disrupted  banking's  traditional  control  over  the
payments system and expanded the level of competition  for financial  services
in  southeast  Alaska.  At  the  same  time,  deposit  disintermediation  is a
problem in both the consumer and commercial  deposit  sectors.  Interest rates
on demand and time  deposits  remain at  relatively  low levels while the bull
market for stocks has  continued to advance.  This has  encouraged  an outflow
of funds from traditional deposit products to alternative  investment vehicles
such as mutual funds.

Properties

      First Bancorp's  principal office is located at the main office of First
Bank in Ketchikan,  Alaska.  We conduct  business  through eight  full-service
branches located in Ketchikan (2), Craig,  Petersburg,  Sitka,  Wrangell,  and
Juneau  (2).  The  Totem  Branch  in  Ketchikan,  as well  as the  Petersburg,
Wrangell and the Mendenhall  Branch in Juneau have drive-up  windows.  We have
nine  automated  teller  machines,  of which five are  located at  branches in


                                       23
<PAGE>

Ketchikan (2),  Petersburg  and Juneau (2). We own all but four  branches.  We
have options to extend  existing  leases on the leased  facilities.  The eight
branches range in size from  approximately  1,000 square feet to slightly more
than 15,000 square feet.

Employees

      As of December  31,  1998,  we had a total of 106  full-time  equivalent
employees.  None of the  employees  are  subject  to a  collective  bargaining
agreement.  We consider our relationship with our employees to be good.

Legal Proceedings

      We are, from time to time, a party to various  legal actions  arising in
the normal  course of  business.  We are not  currently a party to any pending
legal  proceeding,  which,  if  determined  adversely,  would  have a material
effect on our business or financial position.

Year 2000 Readiness

      First Bank has two primary  objectives  driving our Year 2000 compliance
efforts:

1)   Compliance - to satisfy bank examiners using guidelines  established by the
     Federal Finance Institutions Examinations Council (FFIEC) and

2)   Self-assurance - to meet our  responsibility to our customers to make every
     effort  possible  to ensure our systems  continue  to  function  during the
     millennium date change and beyond.

      First  Bank  has  undergone  two  on-site  Federal   Deposit   Insurance
Corporation  audits as well as interim audits by telephone.  This has involved
nearly all  embedded  systems,  computer  software  applications,  and network
systems.  These  examinations  assist us in  determining  our progress  toward
compliance.  During  1999,  we will be putting  more and more  emphasis on the
self-assurance portion of the objectives as compliance goals are met.

      A Year  2000  Task  Force  was  designated  by the  Board  of  Directors
consisting  of IS Manager E.  Michael  Youngblood  as  Chairman  and  includes
senior  department  managers.   Individual  task  force  members  focus  their
attentions  on  various  areas   regarding  Year  2000  issues.   The  Systems
department  conducted  an  in  depth  review  of  all  computer  and  software
currently  in  use.  These  systems  and   applications   were  cataloged  and
prioritized  with  "Mission  Critical"  systems  receiving  top  priority  for
compliance  testing.  A full time technical  position was created to identify,
track,  monitor,  and test (or assist in  testing)  the various  systems.  The
primary  Mission  Critical  software  packages  in use by the  bank  for  core
processing  are Year 2000  compliant,  as  certified by their  vendors.  While
having this  certification is beneficial,  the bank is still obligated to test
these  packages for Year 2000  compliance,  and is in the process of doing so.
We  have  conducted  a  review  of  peripheral  equipment,  security  systems,
telephone  systems,  and building  heating and cooling  systems for all branch
locations.  We  have  developed  a  test  plan  outline  for  use  during  the
hardware-  and  software-testing  phase.  We have paid close  attention to the
task of internal and external  communications,  including  communicating  with
and training  bank staff as well as customer  communications  through  general
publications  or response to direct  inquiries.  Our senior lending officer is
coordinating  risk assessment of our large commercial  borrowers and organized
an interview process for each identified borrower.



                                       24
<PAGE>

      Status of compliance according to Phase:
            Awareness -       Completed
            Assessment -      Completed
            Renovation -      Substantially Completed
            Validation -      In progress
            Implementation -  Target completion date of June 30, 1999

      The  budget  created  for Year 2000  activities  is  projected  at about
$150,000 over and above  hardware and software that require  replacement  even
without  upgrading  specifically to Year 2000 compliance.  Direct expenses for
compliance are accounted for but personnel time is not tracked  separately for
this project.  First Bank is prepared to allocate additional  resources should
the  need  become  apparent.  Cost is not  considered  a  limiting  factor  in
achieving compliance.

      The  potential  exposure to risk is discussed  and reviewed at each Task
Force  meeting as well as during each report to the Board of  Directors.  With
systems  testing over 60%  complete,  the Task Force is  reassured  that it is
meeting  its   deadlines   and  that   testing   methodology   appears  to  be
satisfactory.  To date, no significant  problems that would  adversely  affect
processing have been found in mission critical  information  systems or in any
non-information  systems (embedded technology).  The remaining testing will be
done as hardware and  software  upgrades  are  received  during  1999.  Though
these  upgrades  may claim  compliance,  testing will be conducted to meet our
self-assurance objectives.

      As a contingency,  First Bank has  established  lines of credit with the
Federal Reserve Bank of San Francisco,  the Federal Home Loan Bank of Seattle,
and with three  commercial  banks.  First Bank has a  contractual  arrangement
with a disaster  recovery  provider as an  additional  back-up.  A schedule of
additional  system back-ups is being developed for  implementation  in advance
of the date change.  Customer  communications  will be of utmost importance in
order to ease concerns our customers may have regarding  Year 2000  readiness.
The Year 2000 date change will not affect FDIC deposit insurance coverage.

      Overall, no significant  problems are anticipated in achieving Year 2000
compliance.

Capital Adequacy

      Under FDIC and Federal Reserve  regulations,  we must maintain  capital,
expressed as a percentage of  risk-weighted  assets,  at certain  levels.  See
"Information  about First Bancorp  --Supervision  and  Regulation."  The table
below shows our capital ratios as of December 31, 1998:

<TABLE>
<CAPTION>
                              First Bancorp     Regulatory Minimum      After Reorganization

<S>                               <C>                  <C>                     <C>   
Tier 1 risk-based capital ratio   16.51%               4.0%                    12.75%
Total risk-based capital ratio    17.56%               8.0%                    13.76%
Leverage capital ratio             8.83%               4.0%                     7.06%

</TABLE>

Lending and Credit Management

      Although a risk of nonpayment exists with respect to all loans,  certain
specific types of risks are associated with different  types of loans.  Due to
the  nature of our  customer  base,  real  estate  is  frequently  a  material
component  of  collateral  for the loan  portfolio.  The  expected  source  of
repayment  of these  loans  is  generally  the  operations  of the  borrower's
business or personal  income,  but real estate provides an additional  measure
of  security.  Risks  associated  with real estate loans  include  fluctuating
land  values,  local  economic  conditions,  changes  in tax  policies,  and a
concentration of loans within a limited geographic market area.



                                       25
<PAGE>

      We mitigate  risk on  construction  loans by generally  lending funds to
customers  that have been  pre-qualified  for long term  financing and who are
using  contractors  acceptable  to us.  The  commercial  real  estate  risk is
further  mitigated by making the majority of  commercial  real estate loans on
owner-occupied properties.

      We manage the general risks  inherent in the loan portfolio by following
loan  policies  and  underwriting  practices  designed  to result  in  prudent
lending  activities.  For example,  we generally limit commercial loans to 70%
of the value of the collateral,  and residential mortgages, which may be first
or second liens, to 80% of the value of the collateral.

Loan Portfolio

      Interest  earned on the loan portfolio is a major source of income.  Net
loans  represented  47.8  percent of total  assets as of  December  31,  1998.
Although we strive to serve the credit needs of our service area,  our primary
focus is on real estate and commercial  loans.  We make  substantially  all of
our loans to  customers  located  within our  service  area.  We have no loans
defined as highly leveraged  transactions by the Federal Reserve Bank. We have
no significant agricultural loans.

      Commercial   real  estate   loans   primarily   include   owner-occupied
commercial  properties occupied by the proprietor of the business conducted on
the  premises,  and  income-producing  properties.  The primary  risks of such
loans  include loss of income of the owner or occupier of the property and the
inability  of the market to sustain rent levels.  Our  underwriting  standards
attempt to mitigate  these risks by  requiring a minimum of three  consecutive
years  of  sufficient  income  generation  from  the  owner  or  occupier.  In
addition,  a  70%  loan-to-value  ratio  limitation  is  expected  to  provide
sufficient protection against unforeseen circumstances.

      Other  commercial  loans include  renewable  operating  lines of credit,
short-term  notes,  and  equipment   financing.   These  types  of  loans  are
principally at risk due to insufficient  business income.  Accordingly,  we do
not lend to start-up  businesses  or others  lacking  operating  history,  and
require personal guarantees and secondary sources of repayment.

      Residential  real estate  loans  include 1-4 family  owner- or non-owner
occupied  residences,  multi-family  units,  construction and secondary market
loans  pending sale.  Generally,  the risk  associated  with such loans is the
loss of the  borrower's  income.  We attempt to mitigate  the risk by thorough
review  of the  borrower's  credit  and  employment  history,  and  limit  the
loan-to-value   ratio  to  80%  to   provide   protection   in  the  event  of
foreclosure.  Installment  loans  consist  of  personal,  automobile  or  home
equity loans.  We also offer credit cards to our  customers.  These  unsecured
loans carry  significantly  higher  interest rates than secured  loans,  which
allows us to maintain a higher loss reserve in  conjunction  with  maintaining
strict credit  guidelines when  considering loan  applications.  The following
table presents the composition of the loan portfolio, at the dates indicated:

                                               12/31/98              12/31/97
                                            -------------         ------------- 

Mortgage                                    $   8,653,771         $   3,592,629
Commercial                                  $  82,214,463         $  73,870,604
Consumer                                    $  32,906,260         $  30,102,197
                                            -------------         ------------- 
Gross loans                                 $ 123,774,494         $ 107,565,430
Less: Unamortized loan
   origination fees                            $ (652,437)           $ (636,525)
                                            =============         ============= 
Total loans                                 $ 123,122,057         $ 106,928,905
                                            =============         ============= 



                                       26
<PAGE>

      The   following   table  sets  forth  the  maturity   distribution   and
sensitivity  to changes in interest  rates of the loan  portfolio  at December
31, 1998:

<TABLE>
<CAPTION>
                                                 Within                One to             After five
                                                one year             five years              years                 Total
                                    ----------------------------------------------------------------------------------------

<S>                                             <C>                   <C>                 <C>                   <C>        
Mortgage                                        $ 308,425             $ 239,647           $ 8,105,699           $ 8,653,771
Commercial                                     12,741,996            36,676,253            32,796,214            82,214,463
Consumer                                        6,306,945            25,247,132             1,352,183            32,906,260
                                    ========================================================================================
Total loans                                  $ 19,357,366          $ 62,163,032          $ 42,254,096         $ 123,774,494
                                    ========================================================================================

Loans at fixed interest rates                  12,175,411            51,905,009            10,510,198            74,590,618
Loans at variable interest rates                7,181,955            10,258,023            31,743,898            49,183,876
                                    ========================================================================================
Total loans                                  $ 19,357,366          $ 62,163,032          $ 42,254,096         $ 123,774,494
                                    ========================================================================================
</TABLE>

      The following table presents  information with respect to non-performing
assets:

                                                       December 31,
                                                 -------------------------
                                                    1998            1997
                                                 ---------       ---------
Loans on non-accrual status                      $       -       $       -
Loan past due > 90 days                          $ 265,561       $  29,973
Other real estate owned                          $ 222,123       $ 259,664
Percentage of non performing
assets to total assets                               0.19%           0.12%


      Interest  income  that  would  have  been  realized  on  non-accrual  or
past-due loans if they had remained current was insignificant.

Allocation of Reserve for Loan Losses

      The  allowance  for loan  losses is a  general  reserve  established  by
management  to  absorb   unidentified   losses  in  the  loan  portfolio.   In
determining   the  adequacy  of  the  allowance,   management   evaluates  the
prevailing   economic   conditions,   results  of  regular   examinations  and
evaluations of the quality of the loan portfolio by external  parties,  actual
loan loss  experience,  the extent of existing risks in the loan portfolio and
other factors.  The allowance for impaired  loans is based on discounted  cash
flows using the loans'  initial  interest  rates,  or, if the loan is secured,
the fair value of the collateral.

      Future  additions to the allowance may be necessary  based on changes in
economic  conditions and other factors used in evaluating the loan  portfolio.
Additionally,  various  regulatory  agencies,  as an  integral  part of  their
examination  process,  periodically  review the  allowance.  Such agencies may
require the  recognition  of additions to the reserve based on their  judgment
of information available to them at the time of their examination.


                                       27
<PAGE>

      The  following  is a  summary  of the  allowance  for loan  losses as of
December 31:

<TABLE>
<CAPTION>
                                               1998            1997             1996
                                       -------------------------------------------------

<S>                                        <C>             <C>              <C>        
Balance at beginning of year               $ 1,293,512     $ 1,103,414      $ 1,383,814
Recoveries of loans
  previously charged off                        16,225          49,524           18,353
Provision charged to expense                   252,000         232,000          215,750
Loans charged off                             (140,385)        (91,426)        (514,503)
                                       =================================================
Balance at end of year                     $ 1,421,352     $ 1,293,512      $ 1,103,414
                                       =================================================
</TABLE>


Loan Losses and Recoveries

      The provision for loan losses  charged to operating  expense is based on
loan loss experience and such factors that, in management's judgment,  deserve
recognition in estimating  possible loan losses.  Management monitors the loan
portfolio  to ensure  that the  reserve  for loan  losses is adequate to cover
outstanding loans on non-accrual  status and any current loans deemed to be in
serious  doubt of  repayment  according  to each loan's  repayment  plan.  The
following  table  summarizes  the reserve for loan losses,  and charge-off and
recovery activity:

                                             Year ended December 31,
                                         --------------------------------
                                              1998               1997
                                         -------------      -------------
Loans outstanding  at                    $ 123,122,057      $ 106,928,905
  end of period

Reserve balance, beginning
  of period                              $   1,293,512      $   1,103,414

Recoveries                               $      16,225      $      49,524
Loans charged off                        $    (140,385)     $     (91,426)
                                         -------------      -------------     
Net loans charged off                    $    (124,160)     $     (41,902)

Provision charged to expense             $     252,000      $     232,000

Reserve balance, end of period           $   1,421,352      $   1,293,512



                                       28
<PAGE>

Analysis of Net Interest Margin

      The  following   table   presents   information   regarding   yields  on
interest-earning  assets,  expense on  interest-bearing  liabilities,  and net
yields  (including  loan placement  fees) on  interest-earning  assets for the
periods indicated.  Averages shown are monthly averages.

<TABLE>
<CAPTION>
Analysis for the years ended
December 31, 1998 and 1997                 1998            1997      Increase(Decrease)  Change
                                        ---------      ---------     ------------------  ------

<S>                                     <C>            <C>                <C>             <C> 
Average interest-earning assets         $ 229,895      $ 217,011          $ 12,884        5.9%
Average interest-bearing liabilities    $ 196,462      $ 183,671          $ 12,791        7.0%
Average yields earned                        8.7%           8.6%              0.1%        1.2%
Average rates paid                           4.3%           4.5%             -0.2%       -4.4%
                                        ---------      ---------     ------------------  ------
Net interest spread (including
  loan placement fees)                       4.4%           4.1%              0.3%        7.3%
                                        =========      =========     ==================  ======
Net interest income to average
  interest-earning assets                    5.0%           4.8%              0.2%        4.2%
</TABLE>

Interest Sensitivity

      Interest  sensitivity  relates to the effect of changing  interest rates
on net interest  income.  Interest-earning  assets which have  interest  rates
tied to an index,  such as prime rate,  or which  mature in  relatively  short
periods  of time  are  considered  interest-rate  sensitive.  Interest-bearing
liabilities  with  interest  rates that can be  re-priced  in a  discretionary
manner,  or  which  mature  in short  periods  of  time,  are also  considered
interest-rate    sensitive.   The   differences   between   the   amounts   of
interest-sensitive  assets and  interest-sensitive  liabilities,  measured  at
various time periods,  are referred to as  sensitivity  gaps. As rates change,
these gaps will cause  either a beneficial  or adverse  effect on net interest
income.  A negative gap represents a beneficial  effect on net interest income
if  rates  were  to  fall  and an  adverse  effect  if  rates  were  to  rise.
Conversely,  a positive  gap would have a  beneficial  effect on net  interest
income in a rising rate environment and a negative effect if rates fell.

      Our policy with regard to interest rate risk is to organize the
components of the balance sheet in such fashion as to maintain net interest
margin and stockholders' equity within the limits of volatility established
from time to time by the Board of Directors.




                                       29
<PAGE>

Estimated Maturity or Repricing
Of Selected Balance Sheet Items
At December 31, 1998

<TABLE>
<CAPTION>
                                                     Within        One to         Over
                                                    one year     five years    five years       Total
                                                 ------------  ------------  ------------  ------------ 
Interest earning assets:

<S>                                              <C>           <C>           <C>           <C>         
Federal funds sold                               $  9,391,000  $          -  $          -  $  9,391,000
Securities available for sale (at
  amortized cost) (1)                              26,628,844    37,016,471    36,999,688   100,645,003
Other investments                                   2,905,157             -             -     2,905,157
Loans (2)                                          61,359,287    51,905,009    10,510,198   123,774,494
                                                 ------------  ------------  ------------  ------------ 
   Total interest earning assets                 $100,284,288  $ 88,921,480  $ 47,509,886  $236,715,654

Reserve for unamortized loan fees                $   (652,438) $             $             $   (652,438)
Reserve for loan losses                            (1,421,352)            -             -    (1,421,352)
Unrealized gain on available for sale securities      307,714             -             -       307,714
Cash and due from banks                             9,783,427             -             -     9,783,427
Other assets                                       10,061,867             -             -    10,061,867
                                                 ------------  ------------  ------------  ------------ 
Total assets                                     $118,363,506  $ 88,921,480  $ 47,509,886  $254,794,872
                                                 ============  ============  ============  ============ 

Interest bearing liabilities:

Interest bearing demand accounts                 $ 39,337,775  $          -  $          -  $ 39,337,775
Savings deposits                                   48,846,681             -             -    48,846,681
Time deposits                                      99,456,303    13,091,786             -   112,548,089
                                                 ------------  ------------  ------------  ------------ 
    Total interest bearing liabilities           $187,640,759  $ 13,091,786  $          -  $200,732,545

Non-interest bearing demand accounts             $ 28,795,560  $          -  $          -  $ 28,795,560
Other liabilities                                   2,074,406             -             -     2,074,406
Stockholders' equity                               23,192,361             -             -    23,192,361
                                                 ------------  ------------  ------------  ------------ 
Total liabilities and stockholders' equity       $241,703,086  $ 13,091,786  $          -  $254,794,872
                                                 ============  ============  ============  ============ 

Interest sensitivity gap                         $(87,356,471) $ 75,829,694  $ 47,509,886

Cumulative interest sensitivity gap              $(87,356,471) $(11,526,777) $ 35,983,109

Cumulative interest sensitivity gap as                -34.29%        -4.52%        14.12%
  a percentage of total assets

<FN>
Notes:

(1)  Includes  $1,845,223 in variable rate  securites that mature in 1 - 5 years
     and $8,783,913 in variable rate securities that mature over 5 years

(2)  Includes  $10,258,023 in variable rate loans that mature in 1 - 5 years and
     $31,743,898 in variable rate loans that mature over 5 years

</FN>
</TABLE>



                                       30
<PAGE>

Investment Portfolio

      The following table shows the amortized costs,  estimated market values,
unrealized  gains and unrealized  losses of the portfolio of investments as of
December 31, 1997, and 1998:

<TABLE>
<CAPTION>
                                                                   Gross         Gross
                                                 Amortized      unrealized     unrealized       Market
                                                   cost            gains         losses         value
                                               ------------   ------------   ------------   ------------
1998:
<S>                                            <C>               <C>           <C>          <C>         
  U.S. Government and federal agencies         $ 54,763,462      $ 438,739     $ (24,211)   $ 55,177,990
  States and political subdivisions               1,707,699         85,846                     1,793,545
  Corporate securities                            8,963,078         80,739          (338)      9,043,479
  Mortgage-backed securities                     33,796,314        110,906      (496,797)     33,410,423
  Other debt securities                           1,414,450          1,973                     1,416,423
  Federal National Mortgage Assn. Stock               8,257        110,856                       119,113
                                               ------------   ------------   ------------   ------------
  Total securities                             $100,653,260      $ 829,059    $ (521,346)   $100,960,973
                                               ============   ============   ============   ============

1997:
  U.S. Government and federal agencies         $ 77,447,591      $ 379,646      $ (6,562)   $ 77,820,675
  States and political subdivisions               1,846,350         23,220                     1,869,570
  Corporate securities                            5,607,261         53,236        (2,819)      5,657,678
  Mortgage-backed securities                     27,053,534        128,857      (951,460)     26,230,931
  Other debt securities                             500,000                                      500,000
  Federal National Mortgage Assn. Stock               6,727         76,519                        83,246
                                               ------------   ------------   ------------   ------------
  Total securities                             $112,461,463      $ 661,478    $ (960,841)   $112,162,100
                                               ============   ============   ============   ============
</TABLE>

Investment Portfolio Maturity Schedule

      The following is a summary of the  contractual  maturities of investment
securities classified as available for sale at December 31, 1998:

<TABLE>
<CAPTION>
                                         Within        One to        Five to       Due after     Amortized       Market
    Securities available for sale       one year     five years     ten years      ten years        cost          value
                                       ------------  ------------   ------------  ------------   ------------  ------------

<S>                                    <C>           <C>            <C>           <C>            <C>           <C>         
  U.S. Government and federal agencies $ 11,994,028  $ 31,817,815   $  2,611,247  $  8,340,372   $ 54,763,462  $ 55,177,990
  States and political subdivisions         293,871       191,779      1,222,049             -      1,707,699     1,793,545
  Corporate securities                    3,057,268     4,028,225              -     1,877,585      8,963,078     9,043,479
  Mortgage-backed securities                154,541     2,823,875      5,544,331    25,273,567     33,796,314    33,410,423
  Other debt securities                     500,000             -              -       914,450      1,414,450     1,416,423
                                       ------------  ------------   ------------  ------------   ------------  ------------
  Total securities                      $15,999,708  $ 38,861,694    $ 9,377,627  $ 36,405,974   $100,645,003  $100,841,860
                                       ============  ============   ============  ============   ============  ============
</TABLE>

      As of December  31, 1998,  First Bank had no  securities  classified  as
"held to maturity".

                                       31
<PAGE>


Deposit Liabilities

       The following table sets forth the average deposit  liabilities for the
years ended:

                                                12/31/98               12/31/97
                                             ------------           ------------

Demand                                       $ 68,133,335           $ 64,669,469
Savings                                        48,846,681             50,727,050
Time deposits greater than $100,000            60,814,472             53,554,698
Time deposits less than $100,000               51,733,617             50,720,931
                                             ------------           ------------
Total deposits                               $229,528,105           $219,672,148
                                             ============           ============


      As of December 31, 1998, time deposit maturities were as follows:

                                           Time Deposits of          All Other
                                           $100,000 or more        Time Deposits
                                           ----------------        -------------
Remaining Time to Maturity:

3 months or less                             $ 27,611,027           $ 31,460,441
3 months to 12 months                          28,056,872             12,327,963
1 year to 3 years                               2,366,641              4,519,148
Greater than 3 years                            2,779,932              3,426,065
                                             ------------           ------------
Total time deposits                          $ 60,814,472           $ 51,733,617
                                             ============           ============


                                       32
<PAGE>

Supervision and Regulation

      General

      First  Bancorp and First Bank are  extensively  regulated  under federal
and  state  law.   These  laws  and   regulations   are  intended  to  protect
depositors,  not  stockholders.  You should refer to the specific statutes and
regulations for more information on the state and federal  regulatory  scheme.
Our operations  may be affected by legislative  changes and by the policies of
various regulatory  authorities.  Any change in applicable laws or regulations
may have a material  effect on our business and  prospects.  We cannot predict
accurately  as to the nature or the extent of the effects on its  business and
earnings that fiscal or monetary policies,  economic control or new federal or
state legislation may have in the future.

      First Bancorp

      First Bancorp is a bank holding  company  within the meaning of the Bank
Holding  Company  Act of  1956,  and as such,  it is  subject  to  regulation,
supervision  and examination by the Federal  Reserve.  We are required to file
annual  reports  with the Federal  Reserve and to provide the Federal  Reserve
such additional information as the Federal Reserve may require.

      The Bank  Holding  Company Act  requires  prior  approval by the Federal
Reserve for the  acquisition  by a bank holding  company of direct or indirect
ownership  or control  of more than five  percent  of the  voting  shares,  or
substantially all of the assets, of any bank or any bank holding company.

      With certain  exceptions,  a bank  holding  company is  prohibited  from
acquiring direct or indirect  ownership or control of any company which is not
a bank or bank holding  company and from  engaging  directly or  indirectly in
any  activity  other than  banking or of managing or  controlling  banks.  The
exceptions to this  prohibition  permit a bank holding company or its non-bank
subsidiaries to engage in certain permitted activities,  the more important of
which are:  operating  a  commercial  finance  company,  engaging  in mortgage
banking  operations,   offering  credit-related   insurance,   providing  data
processing  services,  and leasing  real and personal  property in  connection
with credit transactions.

      First  Bancorp  is an  "affiliate"  of First  Bank and is subject to the
provisions of Section 23A of the Federal  Reserve Act which set certain limits
with  respect  to the  amount of (1)  loans or  extensions  of  credit  to, or
investments  in, the holding  company by the bank,  and (2)  advances to third
parties  collateralized  by the  securities  or  obligations  of  the  holding
company.

      First Bank

      First Bank, as a state-chartered  bank with deposits insured by the FDIC
that  is not a  member  of the  Federal  Reserve  System,  is  subject  to the
supervision  and  regulation  of the Alaska  Division  of  Banking  and of the
FDIC.  These  agencies  may  prohibit  the bank  from  engaging  in what  they
believe constitute unsafe or unsound banking practices.

      The bank is  required  to submit  periodic  reports  and is  subject  to
supervision,  examination  and  regulation  by the FDIC.  The Federal  Deposit
Insurance Act requires  prior  approval from the FDIC of any merger by or with
a  state-insured  bank.  The  consumer  lending  activities  of the  bank  are
regulated by several  particularly  detailed laws and regulations which impose
disclosure  requirements,  prohibit  discrimination  based on race,  sex, age,
marital  status  and  other   specified   classifications   and  impose  other
restrictions on credit practices in general.



                                       33
<PAGE>

      The bank is  affected by the credit  policies  of monetary  authorities,
including the Federal Reserve  System,  which regulates the national supply of
bank  credit.  Such  regulation  influences  overall  growth  of  bank  loans,
investments  and deposits.  The monetary  policies of the Federal Reserve have
had a significant  effect on the operating  results of commercial banks in the
past and are expected to continue to do so in the future.

      Dividends

      The principal  source of First Bancorp's cash revenues is dividends paid
by First Bank.  Under Alaska  banking law,  banks are subject to  restrictions
on the payment of cash  dividends  to their  stockholders.  A bank may not pay
cash  dividends if that payment  would reduce the amount of its capital  below
that necessary to meet minimum  regulatory  capital  requirements.  First Bank
has been paying regular dividends to stockholders,  although no assurances can
be given that dividends will continue to be paid

      In addition,  the appropriate  regulatory  authorities are authorized to
prohibit  banks and bank holding  companies  from paying  dividends that would
constitute an unsafe or unsound  banking  practice.  Neither First Bancorp nor
First  Bank is  currently  subject  to any  regulatory  restrictions  on their
dividends other than those noted above.

      Capital Adequacy

      The federal bank regulatory  agencies use capital adequacy guidelines in
their  examination and regulation of bank holding  companies and banks. If the
capital falls below the minimum levels  established by these  guidelines,  the
bank  holding  company or bank may be denied  approval to acquire or establish
additional banks or non-bank businesses or to open facilities.

      Effects of Government Monetary Policy

      The earnings and growth of our  company,  including  existing and future
activities,  is affected not only by general economic conditions,  but also by
the fiscal and monetary policies of the federal  government,  particularly the
Federal  Reserve.   The  Federal  Reserve  can  and  does  implement  national
monetary  policy  for  such  purposes  as  curbing   inflation  and  combating
recession,  but its open  market  operations  in U.S.  government  securities,
control  of the  discount  rate  applicable  to  borrowings  from the  Federal
Reserve,  and establishment of reserve  requirements against certain deposits,
influence  growth of bank loans,  investments  and  deposits,  and also affect
interest  rates  charged  on  loans or paid on  deposits.  We  cannot  predict
accurately  the nature and impact of future  changes in  monetary  policies on
our company.

      Changing Regulatory Structure of the Banking Industry

      The laws and regulations  affecting banks and bank holding companies are
currently undergoing  significant  changes.  Bills are now pending or expected
to be  introduced in the United  States  Congress  that contain  proposals for
altering the  structure,  regulation,  and  competitive  relationships  of the
nation's financial  institutions.  If enacted into law, these bills could have
the effect of increasing or decreasing  the cost of doing  business,  limiting
or expanding  permissible  activities  (including  activities in the insurance
and  securities  fields),  or affecting the  competitive  balance among banks,
savings associations,  and other financial  institutions.  Some of these bills
would reduce the extent of federal  deposit  insurance,  broaden the powers or
the  geographical  range  of  operations  of bank  holding  companies,  modify


                                       34
<PAGE>

interstate branching restrictions  applicable to national banks, regulate bank
involvement  in derivative  securities  activities,  and realign the structure
and jurisdiction of various financial institution regulatory agencies.


                         Description of Capital Stock


      Generally,  the  rights of  stockholders  of First  Bancorp  will not be
affected by the  reorganization.  As  discussed  below,  certain  restrictions
will  apply  to  the  transfer  of  First  Bancorp   common  stock  after  the
reorganization that do not currently apply to First Bancorp common stock.

      The Certificate of  Incorporation  authorizes one class of capital stock
consisting of one million  shares of common stock,  $5.00 par value per share.
Stockholders do not have  preemptive  rights to acquire  additional  shares of
stock.  Each  outstanding  share of common stock has the same relative  rights
and  preferences as each other share of common stock,  including the rights to
the net assets of the company upon liquidation.

      The  Board of  Directors  is  authorized  to  issue  or sell  additional
capital stock, at its discretion and for fair value,  and to issue future cash
or stock  dividends,  without prior  shareholder  approval.  As of the date of
this proxy statement,  there were 208,275 shares of First Bancorp common stock
outstanding.

      Shares of the common stock have unlimited  voting rights.  Each share of
common  stock  is  entitled  to  one  vote  on  matters   considered   by  the
stockholders.  Stockholders  may  not  accumulate  votes  in the  election  of
directors.

      Certain  provisions  of the  Certificate  of  Incorporation  can only be
amended or repealed if the  shareholders,  by the affirmative vote of at least
two-thirds of the outstanding  shares,  approve such action.  These provisions
relate to matters  concerning  the Board of  Directors,  including  removal of
directors,  limitation  of  liability of  directors,  and  indemnification  of
directors,  officers,  employees  and  agents.  The  restriction  on  transfer
described below is also subject to a super-majority,  two-thirds vote to amend
or repeal.

      Dividends  are paid in the  discretion  of the Board of  Directors.  See
"Market for the Common Stock."
 
      Limitation of Liability and Indemnification

      The  General  Corporation  Law  of  the  State  of  Delaware  permits  a
corporation's   Certificate  of   Incorporation  to  limit  the  liability  of
directors  and   indemnification  of  directors  and  officers  under  certain
circumstances.  The Certificate of  Incorporation  provides that directors are
not  personally  liable to the  corporation or its  stockholders  for monetary
damages for conduct as a director,  except for (i) any breach of a  director's
duty of loyalty to the  corporation,  (ii) acts or omissions not in good faith
or which involve  intentional  misconduct  or a knowing  violation of the law,
(iii)  any  distribution  to  shareholders  which  is  unlawful,  or (iv)  any
transaction from which the director received an improper personal benefit.

      The Certificate of Incorporation  also provides for  indemnification  of
any person who is or was a party,  or is threatened to be made a party, to any
civil,  administrative or criminal  proceeding  because the person is or was a
director  or officer of the company or any of its  subsidiaries,  or is or was


                                       35
<PAGE>

serving at the request of the company as a director,  officer,  partner, agent
or employee of another  corporation.  The company will  indemnify  such person
against  expenses,  including  attorneys' fees,  judgments,  fines and amounts
paid in settlement, actually and reasonably incurred by that person.

      Indemnification is available if:

     o    the person acted in good faith and in a manner reasonably  believed to
          not be opposed to the best interests of the company, or

     o    the act or  omission  giving  rise to such  action  or  proceeding  is
          ratified, adopted or confirmed by the company, or the company received
          the benefit of such actions.

      Indemnification  is available under this provision of the Certificate of
Incorporation  in the  case  of  derivative  actions,  unless  the  person  is
adjudged to be liable for gross  negligence  or  deliberate  misconduct in the
performance of the person's duty to the company.

      To the extent a  director,  officer,  employee  or agent  (including  an
attorney)  is  successful  on the merits or otherwise in defense of any action
to  which  this   provision   is   applicable,   the  person  is  entitled  to
indemnification  for expenses  actually and reasonably  incurred by the person
in connection with that defense.

      Even if  indemnification  for  liabilities  arising under the Securities
Act of 1933 may be  permitted  to  directors,  officers  or other  controlling
persons  pursuant to the foregoing  provisions,  we have been informed that in
the opinion of the Securities  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is therefore unenforceable.

      Anti-Takeover Provisions

      The Certificate of Incorporation  contains certain provisions that could
make  more  difficult  the  acquisition  of the  company  by means of a tender
offer,  proxy  contest,  merger or  otherwise.  The  Certificate  provides for
staggered boards of directors whereby approximately  one-third of the director
positions are filled each year, and directors may only be removed for cause.

      "Cause" is defined as:

     o    a breach of the director's duty of loyalty to the corporation,

     o    acts or  omissions  not in good  faith  or which  involve  intentional
          misconduct or a knowing violation of law,

     o    an unlawful  distribution under provisions of the General  Corporation
          Law of the State of Delaware, or other applicable law, or

     o    a transaction  from which the director  received an improper  personal
          benefit.

These  provisions  may make it more  difficult for a dissident  shareholder to
remove the entire board of directors at one time.



                                       36
<PAGE>

      Restrictions on Transfer

      Following the reorganization,  the transfer of shares will be restricted
if the transfer would cause the corporation to be disqualified  for income tax
treatment as a small business  corporation  under Subchapter S of the Internal
Revenue Code. Stock  certificates  will bear a legend reflecting the foregoing
restriction.


                            Certain Legal Matters

      The validity of Newco  Common  Stock to be issued in the  Reorganization
will be passed  upon for Newco by Foster  Pepper &  Shefelman  LLP,  Portland,
Oregon.


                                   Experts

      The  consolidated  financial  statements  of  First  Bancorp,  Inc.  and
subsidiary as of December 31, 1998 and 1997,  and for each of the years in the
three-year  period ended December 31, 1998,  included in this Proxy  Statement
and in the  Registration  Statement  have been  included in reliance  upon the
reports  of KPMG LLP,  independent  certified  public  accountants,  appearing
elsewhere  herein,  and  upon  the  authority  of  said  firm  as  experts  in
accounting and auditing.



                                       37


<PAGE>
                                  APPENDIX A

                     AGREEMENT AND PLAN OF REORGANIZATION

      This Agreement and Plan of  Reorganization  (the  "Agreement") is entered
into  as  of  this  ______  1999,  by  and  among  First  Bancorp,   Inc.  (the
"Company"),  a  Delaware  corporation  with its  principal  office  at 331 Dock
Street,  Ketchikan,  Alaska,  and Newco  Alaska,  Inc.  ("NEWCO"),  a  Delaware
corporation with its principal office at 331 Dock Street, Ketchikan, Alaska.

                                   RECITALS

      A.   The Company is a registered  bank holding  company,  and is the sole
stockholder of First Bank (the "Bank"), an Alaska state bank.

      B.   The Board of Directors of the Company has  determined  that it would
be in the best interests of the Company,  its  stockholders,  its customers and
those of the Bank to  effect a merger  with and into  NEWCO,  with  NEWCO to be
the surviving corporation.

      C.   The  respective  Boards of  Directors  of the Company and NEWCO have
agreed to cause the Merger  pursuant to the  provisions of section 251 of Title
8 of the General Corporation Law of the State of Delaware.

      D.   The parties  intend that the resulting  corporation  be eligible for
treatment  for income tax purposes  pursuant to the  provisions of Subchapter S
of the Internal Revenue Code of 1986, as amended (the "Code").

                                   AGREEMENT

      In consideration of the mutual  covenants herein  contained,  the parties
hereby agree as follows:

1.    Definitions.  For purposes of this  Agreement,  the following terms shall
have the definitions given:

      1.1  "Director"  means the Director of the Alaska  Department of Commerce
and Economic Development or his designee.

      1.2  "Effective   Date"  is  the  date  upon  which  the  Merger  becomes
effective by filing of a  Certificate  of Merger with the Secretary of State of
the State of Delaware.

      1.3  "Effective  Time" is the time at which the Merger becomes  effective
as indicated by the filing stamp of the  Secretary of State on the  Certificate
of Merger.

      1.4  "Eligible  Stockholder" means a Company  stockholder of record as of
the Effective Date who is eligible to be a stockholder  of a corporation  taxed
pursuant  to  Subchapter  S of the Code,  and who either  (i) holds,  as of the
Effective  Date,  at least 750 shares of  Company  common  stock,  or (ii) is a
director of the Company.

      1.5  "Federal  Reserve"  means  the  Board of  Governors  of the  Federal
Reserve  System,  or the  Federal  Reserve  Bank of San  Francisco  acting upon
authority delegated by the Board of Governors.



                                       A-1
<PAGE>

      1.6  "Merger"  means  the  merger  of  the  Company  into  NEWCO  on  the
Effective  Date in  accordance  with  this  Agreement  and the  Certificate  of
Merger.

      1.7  "Surviving  Corporation" means Newco Alaska, Inc. as the corporation
surviving the Merger under the name "First Bancorp, Inc."

2.    Merger;  Transactions  Pursuant to the  Agreement;  Effect of the Merger.
      Upon  performance  of all of the  covenants  of the  parties  hereto  and
      fulfillment or waiver of all of the conditions contained herein

      2.1   On the  Effective  Date,  the Company  shall be merged with and into
            NEWCO on the terms and  conditions  set forth in this  Agreement.  A
            Certificate  of Merger,  executed by the  Surviving  Corporation  in
            accordance  with Title 8, section 252(c) of the General  Corporation
            Law of the State of Delaware,  shall be filed with the  Secretary of
            State of the State of Delaware to effect the Merger.

      2.2   On the Effective  Date,  each share of stock of the Company shall be
            cancelled  and  immediately  converted  into the  right to  receive,
            subject to the terms,  conditions and  limitations set forth herein,
            the  consideration  as provided in sections  2.4 and 2.5 hereof (the
            "Merger Consideration").

      2.3   On and after the  Effective  Date,  each share of NEWCO common stock
            outstanding  immediately  prior  to  the  Effective  Date  shall  be
            automatically  converted  into  one  share  of  common  stock of the
            Surviving Corporation.

      2.4   Subject to the terms,  conditions and  limitations set forth herein,
            on the Effective Date, each Eligible  Stockholder  shall be entitled
            to receive one newly issued  share of common stock of the  Surviving
            Corporation  in exchange for each share of Company common stock held
            of record as of the Effective Date.

      2.5   Only  Company  stockholders  who are Eligible  Stockholders  will be
            entitled  to  receive  shares  of  common  stock  of  the  Surviving
            Corporation.  The  Surviving  Corporation  will pay to each  Company
            stockholder  of  record  as of  the  Effective  Date  who  is not an
            Eligible  Stockholder,  cash at the  rate of  $175.00  per  share of
            Company common stock.

      2.6   Notwithstanding  anything  to  the  contrary  herein,  each  Company
            stockholder  who has timely and properly  perfected his or her right
            to dissent from the Merger  pursuant to the  applicable  laws of the
            State  of  Delaware  ("Appraisal  Laws"),  and has  not  effectively
            withdrawn  or  forfeited  his or her  right  to  dissent  under  the
            Appraisal  Laws,  shall  not  be  entitled  to  receive  the  Merger
            Consideration,  but  rather  such  dissenting  stockholder  shall be
            entitled only to such rights as are granted by the Appraisal Laws.



                                      A-2
<PAGE>

      2.7   At the Effective Time, the corporate existence of the Company shall,
            as  provided by Delaware  law, be merged into and  continued  in the
            Surviving  Corporation  (formerly named Newco Alaska,  Inc.) and the
            separate existence of the Company shall terminate.

      2.8   At the Effective Time, all right,  title and interest of the Company
            in and to all of the business, properties (tangible and intangible),
            goodwill,  rights,  choses in action and other assets of the Company
            shall be  vested  in the  Surviving  Corporation  by  virtue of such
            Merger without any deed or other instrument of transfer,  whether or
            not reflected on the balance sheets,  books of accounts,  or records
            of the Company or NEWCO, and the Surviving Corporation,  without any
            order or action on the part of any court or  otherwise,  shall  hold
            and enjoy all such  assets in the same manner and to the same extent
            as such  assets  were held or  enjoyed by the  Company  prior to the
            Effective Time.

      2.9   At the Effective Time, the Surviving Corporation shall be liable for
            all debts,  obligations,  contracts  and other  liabilities,  of the
            Company, matured or unmatured, whether accrued, absolute, contingent
            or otherwise,  and whether or not  reflected or reserved  against on
            balance  sheets,  books of  accounts,  or records of the  Company or
            NEWCO, and shall not be released or impaired by the Merger;  and all
            rights of  creditors  and other  obligees  and all liens on property
            shall be preserved unimpaired.

      2.10  The Certificate of Incorporation,  as amended, of NEWCO in effect at
            and as of the Effective Time will be amended to read as set forth in
            Exhibit A   and,  as  so  amended,   will  be  the   Certificate  of
            Incorporation of the Surviving Corporation in the Merger.

      2.11  The Bylaws of NEWCO in effect at and as of the  Effective  Time will
            be the Bylaws of the Surviving Corporation in the Merger.

      2.12  As of the Effective  Time, the directors and officers of the Company
            in office at and as of the Effective Time shall become directors and
            officers of the Surviving  Corporation with the respective positions
            and offices which they  previously  held in the Company,  until such
            time as their successors are duly elected.

      2.13  After the close of business on the Closing Date, transfers of shares
            of Company  common stock  outstanding  prior to the  Effective  Time
            shall  not be made on the  stock  transfer  books  of the  Surviving
            Corporation.

3.    Representations and Warranties.

      3.1 Representations and Warranties of the Company.  The Company represents
and warrants to NEWCO as follows:

            3.1.1 The Company is duly organized and validly existing and in good
      standing as a business  corporation  under the laws of its jurisdiction of
      incorporation,  and the Bank is duly organized and validly existing and in
      good standing as a banking  corporation under the laws of its jurisdiction
      of incorporation and each has all requisite  corporate power and authority
      to own and operate its properties and assets,  to lease properties used in
      its business, and to carry on its business as now conducted.



                                      A-3
<PAGE>

            3.1.2 The Company has all requisite corporate power and authority to
      enter  into and  perform  its  obligations  under this  Agreement  and the
      transactions contemplated hereby and to conduct its business in the manner
      now being  conducted.  Its activities do not require it to be qualified to
      do business in any  foreign  jurisdiction  where the failure to so qualify
      would  have a  material  adverse  effect on its  business,  operations  or
      financial condition.

            3.1.3  The  authorized  capital  stock of the  Company  consists  of
      1,000,000  shares of common stock,  of which 208,275 shares are issued and
      outstanding  as of the date hereof.  Other than as described  therein,  no
      other stock  options,  warrants  or rights to purchase or receive  Company
      securities are outstanding.

            3.1.4 None of the  execution  or delivery of this  Agreement  or the
      consummation of the transactions contemplated hereby will conflict with or
      result in the breach of any of the terms,  conditions or provisions of the
      Certificate of Incorporation or Bylaws of the Company,  or of any existing
      statute,  regulation,  order,  writ,  injunction or decree of any court or
      governmental agency, or of any contract,  agreement or instrument to which
      it is a party or by which it is bound.

            3.1.5  There  are  no  actions,   suits,   proceedings,   claims  or
      governmental  investigations  pending or, to the knowledge of the Company,
      threatened   against  or   affecting   the   Company   before  any  court,
      administrative  officer or agency,  other governmental body or arbitration
      which  might  hinder  or  delay  the   consummation  of  the  transactions
      contemplated by this Agreement.

            3.1.6 No representation or warranty by the Company in this Agreement
      or in any statement,  certificate or schedule furnished or to be furnished
      pursuant to this Agreement,  including any  information  about the Company
      given with respect to preparation  of the proxy  statement for the meeting
      of the  Company's  stockholders,  or in connection  with the  transactions
      contemplated  by this  Agreement,  contains  or will  contain  any  untrue
      statement  of a material  fact or omits or will omit to state any material
      fact  necessary  to make the  statements  therein  or herein  not false or
      misleading.

      3.2  Representations  and  Warranties  of  NEWCO.  NEWCO  represents  and
warrants to the Company as follows:

            3.2.1  NEWCO is, or prior to the  effective  date of the Merger will
      be, a corporation  duly  organized and validly  existing under the laws of
      the State of Delaware and has all requisite  corporate power and authority
      to enter  into and  perform  this  Agreement  including  all  transactions
      contemplated hereby. There are currently no shares of capital stock issued
      and outstanding.

            3.2.2 NEWCO has, or will have,  prior to the Effective Date,  issued
      not less  than one share and not more  than 200  shares of  capital  stock
      solely for the purpose of completing its corporate organization, and shall
      have,  prior to the earlier of the  Effective  Date or the 15th day of the
      third month following  completion of the corporate  organization of NEWCO,
      filed with the Internal  Revenue Service an election under section 1362(a)
      of the Code to be treated for income taxes as a small business corporation
      under  Subchapter  S of the Code,  it being  understood  that the  parties
      intend such  election to be  effective  for tax years after  December  31,
      1999.

            3.2.3 There are no outstanding options,  warrants, rights, contracts
      or commitments relating to the issuance of any shares of NEWCO stock other
      than commitments set forth or referred to herein.



                                      A-4
<PAGE>

            3.2.4 NEWCO has had no material operations prior to this date. Other
      than the  commitments as undertaken with respect to this Agreement and the
      transactions  contemplated  thereby,  NEWCO has  entered  into no material
      outstanding contracts, agreements, leases and has incurred no obligations,
      contingent  or  otherwise,  except  with  respect  to costs  and  expenses
      incurred  in  connection   with  this   Agreement  and  the   transactions
      contemplated hereby.

            3.2.5   Consummation  of  the  transactions   contemplated  by  this
      Agreement  will not  conflict  with or  result  in a breach  of any of the
      terms,  conditions or provisions of the  Certificate of  Incorporation  or
      Bylaws of NEWCO,  or of any existing  statute,  regulation,  order,  writ,
      injunction,  ruling or decree or any court or governmental  agency,  or of
      any contract or agreement or instrument to which it is a party or which it
      is bound.

            3.2.6 On the Effective Date, or within a reasonable time thereafter,
      the shares of stock of the  Surviving  Corporation  to be delivered to the
      stockholders  of the  Company  pursuant  to this  Agreement  will be, upon
      consummation  of  the  transactions,   validly  issued,   fully  paid  and
      non-assessable.

            3.2.7 There  are  no  actions,   suits,   proceedings,   claims  or
      governmental  investigations  pending  or,  to  the  knowledge  of  NEWCO,
      threatened  against or affecting  NEWCO  before any court,  administrative
      officer or agency,  other  governmental  body or  arbitration  which might
      hinder or delay the consummation of the transactions  contemplated by this
      Agreement.

            3.2.8 No representation or warranty by NEWCO in this Agreement or in
      any  statement,  certificate  or  schedule  furnished  or to be  furnished
      pursuant to this Agreement,  including any  information  about NEWCO given
      with respect to preparation of the proxy  statement for the meeting of the
      Company's   stockholders,   or  in   connection   with  the   transactions
      contemplated  by this  Agreement,  contains  or will  contain  any  untrue
      statement  of a material  fact or omits or will omit to state any material
      fact  necessary  to make the  statements  therein  or herein  not false or
      misleading.

4.    Covenants.

      4.1 Covenants of the Company.  In addition to any and all other  covenants
and  undertakings  of NEWCO as may be set forth in this  Agreement,  the Company
covenants and agrees as follows:

            4.1.1 The  Company  shall  call a meeting  of its  stockholders  for
      purposes of voting on the Merger and shall  cooperate  fully with NEWCO in
      obtaining all necessary  federal and state regulatory  approvals to effect
      the Merger.

            4.1.2 The  Company  shall use its best  efforts  to  effectuate  the
      transactions  contemplated hereby and to fulfill the conditions under this
      Agreement.

      4.2  Covenants of NEWCO.  In addition to any and all other  covenants  and
undertakings of NEWCO as may be set forth in this Agreement, NEWCO covenants and
agrees as follows:



                                      A-5
<PAGE>

            4.2.1 Prior to the Effective Date, NEWCO will be authorized to issue
      such  number of shares of common  stock as may be needed to  perform  this
      Agreement and shall have  obtained all  necessary  consents and permits to
      issue its stock to the stockholders of the Company as provided herein.

            4.2.2 NEWCO shall call a meeting of its stockholders for purposes of
      voting on the  Merger,  or  otherwise  obtain the  approval  by  unanimous
      written  consent  of its  stockholders  to effect  the  Merger,  and shall
      cooperate  fully with the Company in obtaining all  necessary  federal and
      state regulatory approvals to effect the Merger.

            4.2.3 NEWCO shall  promptly file a  registration  statement with the
      Securities  and Exchange  Commission  to register the shares of its common
      stock to be issued in the Merger.

            4.2.4  NEWCO  shall use its best  efforts  to obtain a permit  under
      Title 3 Chapter 2 of the Alaska Administrative Code to conduct business in
      the state of Alaska as a bank holding company.

            4.2.5 NEWCO shall use its best efforts to obtain  approval  from the
      Federal  Reserve  for the  transactions  set forth  herein  under the Bank
      Holding Company Act of 1956, as amended.

            4.2.6 On or after the  Effective  Date,  as and when required by the
      provisions  of this  Agreement,  NEWCO shall issue  shares of its stock to
      Eligible  Stockholders of the Company, and shall otherwise pay such merger
      consideration to Company stockholders in accordance with the provisions of
      this Agreement.

            4.2.7  NEWCO  shall  use  its  best   efforts  to   effectuate   the
      transactions  contemplated hereby and to fulfill the conditions under this
      Agreement.

5.    Conditions of Closing

      5.1  Conditions to  Obligations  of the Company.  The  obligations  of the
Company under this Agreement to consummate  the Merger,  shall be subject to the
satisfaction,  on or before the  Effective  Date,  of the  following  conditions
(unless waived by the Company in writing and not required by law):

            5.1.1 Approval of the Merger in accordance  with law by holders of a
      majority of the shares entitled to vote on the Merger of each of NEWCO and
      the Company.

            5.1.2  The  absence  of any  suit,  action  or  proceeding  (made or
      threatened)  against  NEWCO or the Company,  or any of their  directors or
      officers, seeking to challenge, restrain, enjoin, or otherwise affect this
      Agreement or the transactions contemplated hereby; seeking to restrict the
      rights of the parties or the  operation  of the business of the Company or
      NEWCO after  consummation of the Merger; or seeking to subject the parties
      to this  Agreement or any of their officers or directors to any liability,
      fine, forfeiture or penalty on the ground that the parties hereto or their
      directors or officers have violated or will violate their fiduciary duties
      to their  respective  stockholders  or will violate any  applicable law or
      regulation  in  connection  with  the  transactions  contemplated  by this
      Agreement.

            5.1.3  Receipt  by NEWCO of  approval  from the  Federal  Reserve to
      become a bank  holding  company  pursuant  to Section  3(a)(1) of the Bank
      Holding  company Act of 1956, as amended,  and to take the actions  herein
      provided.



                                      A-6
<PAGE>

            5.1.4  Receipt by NEWCO of a permit to do business as a bank holding
      company in the State of Alaska.

            5.1.5   Procurement  of  all  other  consents  and  approvals,   and
      satisfaction  of  all  other  requirements  prescribed  by law  which  are
      necessary or appropriate for consummation of the transaction.

            5.1.6  Except  as  contemplated   hereby,  the  representations  and
      warranties of NEWCO being true at and as of the  Effective  Date as though
      such  representations  and  warranties  were made at and as of,  such time
      period.

            5.1.7 NEWCO  having  complied  with all  agreements,  covenants  and
      conditions  on its part  required by this  Agreement  to be  performed  or
      complied  with prior to or at the Effective  Date.  5.1.8 Between the date
      hereof and the Effective Date, the absence of any material  adverse change
      in the business,  assets,  earnings,  operation or condition (financial or
      otherwise) of NEWCO,  except  changes  contemplated  by this Agreement and
      such  changes  as may have been  previously  approved  in  writing  by the
      Company.

            5.1.9  Receipt by the Company of a  certificate  of the President of
      NEWCO dated as of the Effective  Date,  certifying the  fulfillment of the
      conditions specified in Section 5.2 and such other matters with respect to
      the fulfillment by NEWCO of any of the conditions of this Agreement as the
      Company may reasonably request on reasonable prior notice.

      5.2  Conditions to Obligations of NEWCO.  The  obligations of NEWCO under
this   Agreement   to   consummate   the  Merger,   shall  be  subject  to  the
satisfaction,  on or before the Effective  Date,  of the  following  conditions
(unless waived by NEWCO in writing and not required by law):

            5.2.1 Approval of the Merger in accordance  with law by holders of a
      majority of the shares entitled to vote on the Merger of each of NEWCO and
      the Company.

            5.2.2  The  absence  of any  suit,  action  or  proceeding  (made or
      threatened)  against  NEWCO or the Company,  or any of their  directors or
      officers, seeking to challenge, restrain, enjoin, or otherwise affect this
      Agreement or the transactions contemplated hereby; seeking to restrict the
      rights of the parties or the  operation  of the business of the Company or
      NEWCO after  consummation of the Merger; or seeking to subject the parties
      to this  Agreement or any of their officers or directors to any liability,
      fine, forfeiture or penalty on the ground that the parties hereto or their
      directors or officers have violated or will violate their fiduciary duties
      to their  respective  stockholders  or will violate any  applicable law or
      regulation  in  connection  with  the  transactions  contemplated  by this
      Agreement.

            5.2.3  Approval  having  been  received  by NEWCO  from the  Federal
      Reserve to become a bank holding  company  pursuant to Section  3(a)(1) of
      the Bank Holding Company Act of 1956, as amended,  and to take the actions
      herein provided.

            5.2.4  Approval by the Director  for NEWCO to conduct  business as a
      bank holding company in the State of Alaska.




                                      A-7
<PAGE>

            5.2.5   Procurement  of  all  other  consents  and  approvals,   and
      satisfaction  of  all  other  requirements  prescribed  by law  which  are
      necessary or appropriate for consummation of the transaction.

            5.2.6  Except  as  contemplated   hereby,  the  representations  and
      warranties of the Company  being true at and as of the  Effective  Date as
      though such  representations  and  warranties  were made at and as of such
      time period.

            5.2.7 The Company having complied with all agreements, covenants and
      conditions  on their part  required by this  Agreement  to be performed or
      complied with prior to or at the Effective Date.

            5.2.8 Between the date hereof and the Effective Date, the absence of
      any material adverse change in the business, assets, earnings,  operations
      or condition  (financial  or  otherwise)  of the Company,  except  changes
      contemplated  by  this  Agreement  and  such  changes  as  may  have  been
      previously approved in writing by NEWCO.

            5.2.9  Receipt by NEWCO of a  certificate  of the  President  of the
      Company dated as of the Effective Date,  certifying the fulfillment of the
      conditions  specified in  Sections 5.1  above and such other  matters with
      respect to the fulfillment by the Company of any of the conditions of this
      Agreement as NEWCO may reasonably request on reasonable prior notice.

6.    Closing.

      The  transactions  contemplated by this Agreement will close in the office
of Foster Pepper & Shefelman  LLP,  Portland,  Oregon,  at such time and on such
date  within 31 days  following  the  satisfaction  of all  conditions  prior to
closing  set forth in Section 5 (not  waived or to be  satisfied  by delivery of
documents or a state of facts to exist at closing) , as set by notice from NEWCO
to the Company or such other time and place as the parties may agree.

7.    Termination.

      7.1 Procedure for Termination. This Agreement may be terminated or amended
at any time before the Effective Date:

            7.1.1 By the  mutual  consent  of the  Boards  of  Directors  of the
      Company and NEWCO.

            7.1.2 By either  party acting  through its Board of  Directors  upon
      written  notice  to  the  other  party,  if  there  has  been  a  material
      misrepresentation or material breach on the part of the other party in its
      representations, warranties and covenants set forth herein or if there has
      been any  material  failure on the part of the other  party to comply with
      its obligations  hereunder which  misrepresentation,  breach or failure is
      not cured  within  thirty  (30) days  notice to such  other  party of such
      misrepresentation, breach or failure.

            7.1.3  By  action  of  either  party  acting  through  its  Board of
      Directors  upon written notice to the other party if any of the conditions
      set forth in Section 5 have not been performed at or prior to December 31,
      1999.

      7.2  Effect of  Termination.  In the event this  Agreement  is  terminated
pursuant to Section  8.1, it shall  become  wholly void and of no further  force


                                      A-8
<PAGE>

and effect and there shall be no  liability  on the part of either  party or its
respective  Boards of Directors as a result of such  termination or abandonment,
except as  provided  herein.  Such  termination  shall not  relieve any party of
liability for any default prior to termination.

8.    Miscellaneous Provisions.

      8.1  Amendment  or  Modification.   Prior  to  the  Effective  Date,  this
Agreement  and the  Certificate  of Merger may be amended  or  modified,  either
before or after approval by the  stockholders  of the Company or of NEWCO,  only
by an  agreement  in writing  executed  by the parties  hereto upon  approval of
their respective  boards of directors.  Notwithstanding  the foregoing,  no such
amendment  or  modification  shall  reduce  the  amount  or  modify  the form of
consideration  to be received by  stockholders  of the Company  pursuant to this
Agreement without the approval of the Company's stockholders.

      8.2   Waivers  and  Extensions.  Each of the  parties  hereto  may,  by an
instrument in writing,  extend the time for or waive the  performance  of any of
the  obligations  of the other  party  hereto or waive  compliance  by the other
party hereto of any of the  covenants or  conditions  contained  herein,  except
that no  waiver  of the  required  approval  by  stockholders  of NEWCO  and the
Company of this  Agreement,  or any other condition  otherwise  required by law,
shall be  permitted.  No such waiver or  extension  of time shall  constitute  a
waiver of any  subsequent or other  performance  or  compliance.  No such waiver
shall require the approval of the stockholders of any party.

      8.3  Expenses.  Each of the  parties  hereto  shall pay  their  respective
expenses in connection  with this  Agreement and the  transactions  contemplated
hereby.

      8.4  Binding   Effect,   No   Assignment.   This  Agreement  and  all  the
provisions  hereof  shall be  binding  upon  and  inure  to the  benefit  of the
parties  hereto and their  respective  successors  and  permitted  assigns,  but
neither  this  Agreement  nor  any  of  the  rights,  interests  or  obligations
hereunder,  shall be assigned by either party without the prior written  consent
of the other party.

      8.5  Representations  and Warranties.  The respective  representations and
warranties  of each  party  hereto  contained  herein  shall not be deemed to be
waived or otherwise  affected by any investigation  made by the other party and,
shall not survive the closing hereof.

      8.6  No Benefit to Third Parties.  Nothing herein  expressed or implied is
intended  or shall be  construed  to confer  upon or give any  person or entity,
other than the parties hereto, any right or remedy under or by reason hereof.

      8.7  Governing Law. This  Agreement  shall be governed by and construed in
accordance with the laws of the State of Delaware.

      8.8  Entire  Agreement.  This  Agreement,  including  all of the  exhibits
hereto  constitute the entire Agreement  between the parties with respect to the
Merger  and other  transactions  contemplated  hereby and  supersedes  all prior
agreements and understandings between the parties with respect to such matters.

      8.9  Headings.  The article and section headings in this Agreement are for
the convenience of the parties and shall not affect the  interpretation  of this
Agreement.



                                      A-9
<PAGE>

      8.10 Counterparts.  At the convenience of the parties,  this Agreement may
be  executed  in  counterparts,  and each  such  executed  counterpart  shall be
deemed  to be  an  original  instrument,  but  all  such  executed  counterparts
together shall constitute but one Agreement and Plan of Reorganization.



                                      A-10
<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto,  pursuant to the  approval  and
authority  duly given by resolutions  adopted by a majority of their  respective
Board of  Directors,  have each  caused  this  Agreement  to be  executed by its
authorized officer.

                               The Company:

                               First Bancorp, Inc.


                               By:  
                                    -------------------------------------------
                                    William G. Moran, Jr., President


                               NEWCO:

                               Newco Alaska, Inc.


                               By:  
                                    -------------------------------------------
                                    William G. Moran, Jr., President


                                      A-11
<PAGE>

                                   APPENDIX B

                 Opinion of the Independent Investment Advisor

      Note: The following discussion is a summary of the report prepared by Alex
Sheshunoff & Co.  Investment  Banking in  connection  with the fairness  opinion
provided to First  Bancorp's  Board of Directors.  A copy of the opinion  letter
follows this discussion.

- -----------------------------------

     Alex Sheshunoff & Co. Investment  Banking  ("Sheshunoff")  understands that
the Board of Directors of First Bancorp,  Inc. ("First Bancorp") has unanimously
approved an Agreement and Plan of Reorganization (the "Agreement"),  as a result
of which First Bancorp will merge with a newly formed corporation (NEWCO),  with
NEWCO being the  surviving  corporation  (the  "Merger"),  upon which NEWCO will
change its name to First Bancorp, Inc. As of the date of this writing, NEWCO was
completing  its  corporate  organization,  and in  this  process,  will  elect S
Corporation  status under the Internal  Revenue  Code. In  conjunction  with the
Merger,   all  shareholders   with  749  shares  or  less  ,  or  non-qualifying
stockholders, will have their shares exchanged for cash in the amount of $175.00
per share (the "Cash Amount"),  through a cash-for-stock exchange. The remaining
shareholders  with 750 shares or more will be entitled to receive  NEWCO  common
stock  or,  at the  option  of the  Board of  Directors,  the Cash  Amount.  The
pro-forma  number  of NEWCO  shareholders,  assuming  no  shareholders  of First
Bancorp  common  stock  with more than 750 shares  elects  cash in lieu of NEWCO
shares and all shareholders  with less than 750 shares elects to accept the Cash
Amount, will total 47.

      First Bancorp retained  Sheshunoff to provide its opinion of the fairness,
from a financial  viewpoint,  of the Cash Amount to be received by certain First
Bancorp  stockholders  (as described in the  preceding  paragraph) in connection
with the Merger.  As part of its  investment  banking  business,  Sheshunoff  is
regularly  engaged in the valuation of securities in connection with mergers and
acquisitions,  and valuations for estate,  corporate and other  purposes.  First
Bancorp's  Board  retained  Sheshunoff  based upon its experience as a financial
advisor in mergers and acquisitions of financial institutions, and its knowledge
of financial institutions.

      The full text of Sheshunoff's opinion letter ("Opinion") which sets forth,
among other things,  assumptions made, procedures followed,  matters considered,
and  limitations on the review  undertaken is included in this Appendix B. First
Bancorp  stockholders  are  urged  to  read  the  Opinion  carefully  and in its
entirety.  Sheshunoff's  Opinion is addressed to First  Bancorp's Board and does
not constitute a  recommendation  to any  stockholder of First Bancorp as to how
such stockholder should vote at the First Bancorp Shareholders Meeting.

      In connection with its Opinion, Sheshunoff:

1.    Reviewed a draft copy of the Agreement;

2.    Evaluated First Bancorp's  consolidated results based upon a review of its
      annual  financial  statements for each of four-years  ending  December 31,
      1998, 1997, 1996 and 1995;

3.    Reviewed Call Report information as of December 1998 for First Bancorp;



                                      B-1
<PAGE>

4.    Analyzed  certain  budget  and  financial  projections  of  First  Bancorp
      prepared by the management of First Bancorp;

5.    Conducted  conversations  with executive  management  regarding recent and
      projected financial performance of First Bancorp;

6.    Compared First Bancorp's  recent  operating  results with those of certain
      other  banks in the  Northwest  region of the  United  States  which  have
      recently been acquired;

7.    Compared First Bancorp's  recent  operating  results with those of certain
      other banks in the United States which have recently been acquired;

8.    Compared the pricing  multiples for the Cash Amount in the Merger to those
      of certain other banks in the Northwest  region of the United States which
      have recently been acquired;

9.    Compared the pricing  multiples for the Cash Amount in the Merger to those
      of certain  other  banks in the United  States  which have  recently  been
      acquired;

10.   Analyzed the net present value of the  after-tax  cash flows First Bancorp
      could  produce  through the year 2003,  based on  assumptions  provided by
      management; and;

11.   Performed such other analyses as we deemed appropriate.

      In  connection  with its  review,  Sheshunoff  relied upon and assumed the
accuracy and completeness of all of the foregoing  information provided to it or
made publicly  available,  and Sheshunoff did not assume any  responsibility for
independent   verification  of  such  information.   With  respect  to  internal
confidential financial projections provided by First Bancorp, Sheshunoff assumed
that such  projections  were reasonably  prepared  reflecting the best currently
available  estimates and judgments of the future financial  performance of First
Bancorp  and did not  independently  verify the  validity  of such  assumptions.
Sheshunoff did not make any independent evaluation or appraisal of the assets or
liabilities  of  First  Bancorp,  nor was  Sheshunoff  furnished  with  any such
appraisals.  Sheshunoff  did not  examine  any  individual  loan  files of First
Bancorp.  Sheshunoff is not an expert in the  evaluation of loan  portfolios for
the purposes of assessing  the adequacy of the allowance for losses with respect
thereto and has assumed that such  allowances  for each of the companies are, in
the aggregate, adequate to cover such losses.

      Sheshunoff's  Opinion is necessarily  based on economic,  market and other
conditions as in effect on, and the information  made available to Sheshunoff as
of December 31, 1998.

      In connection with rendering its Opinion,  Sheshunoff  performed a variety
of  financial   analyses.   The  preparation  of  an  opinion  involves  various
determinations  as to the most  appropriate  and  relevant  methods of financial
analysis and the  application of those methods to the  particular  circumstances
and,  therefore,  such an Opinion is not readily susceptible to partial analysis
of summary description.  Moreover, the evaluation of fairness,  from a financial
point of view, of the  consideration to be received by the stockholders of First
Bancorp is to some extent a subjective  one based on the experience and judgment
of Sheshunoff  and not merely the result of  mathematical  analysis of financial
data.  Accordingly,  notwithstanding  the  separate  factors  summarized  below,
Sheshunoff  believes  that its analyses  must be  considered as a whole and that
selecting  portions of its analyses and of the factors considered by it, without
considering  all analyses and factors,  could create an  incomplete  view of the


                                      B-2
<PAGE>

evaluation  process underlying its Opinion.  The ranges of valuations  resulting
from  any  particular  analysis  described  below  should  not  be  taken  to be
Sheshunoff's view of the actual value of First Bancorp.

      In performing  its analyses,  Sheshunoff  made numerous  assumptions  with
respect to industry  performance,  business  and economic  conditions  and other
matters,  many of which are beyond the control of First  Bancorp.  The  analyses
performed by  Sheshunoff  are not  necessarily  indicative  of actual  values or
future results, which may be significantly more or less favorable than suggested
by such analyses,  nor are they appraisals.  In addition,  Sheshunoff's analyses
should not be viewed as  determinative of First Bancorp Board's or First Bancorp
management's opinion with respect to the value of First Bancorp.

      The  following is a summary of the analyses  performed  by  Sheshunoff  in
connection  with its  Opinion  dated  as of  January  29,  1999.  The  following
discussion  contains  financial  information and market  information  concerning
First Bancorp as of December 31, 1998.

      Analysis of Selected Transactions.

      Sheshunoff  performed an analysis of premiums paid in selected  pending or
recently  completed  acquisitions of banking  organizations in the United States
and in the Northwestern  United States,  with comparable  characteristics to the
First Bancorp transaction.  Two sets of comparable transactions were analyzed to
ensure a thorough comparison.

      The  first  set  of  comparable  transactions  (the  "Northwest  Guideline
Transactions")  consisted of a group of comparable  transactions  based upon the
geographical  market area of First  Bancorp.  The State  Guideline  Transactions
specifically  consisted of 7 mergers and  acquisitions  of banks  located in the
Northwestern Region of the United States (specifically  Alaska,  Idaho, Montana,
Oregon and  Washington)  which announced their sale between the dates of January
1, 1997 and December 31, 1998 and reported total assets between $100 million and
$300  million.  The  analysis  yielded  multiples  of  the  Northwest  Guideline
Transactions' purchase price relative to: (i) book value ranging from 2.44 times
to 3.97 times with an average of 3.08 times and a median of 2.60 times (compared
with the  multiple  associated  with the Merger of 1.57 times  December 31, 1998
book  value);  (ii) last 12 months  earnings  ranging  from 12.03 times to 29.78
times with an average of 19.93 times and a median of 20.32 times  (compared with
the multiple  associated  with the Merger of 15.72 times last 12 months earnings
as of December 31,  1998);  (iii) total  deposits  ranging from 17.32% to 37.97%
with an  average  of 28.92%  and a median of 29.53%  (compared  to the  multiple
associated  with the Merger of 15.88% as of December 31,  1998);  and (iv) total
assets ranging  between 16.04% and 32.87% with an average of 24.94% and a median
of 26.64%  (compared with the multiple  associated  with the Merger of 14.30% of
December 31, 1998 total assets).

      No sales of banks have been  reported in the state of Alaska since January
1, 1997. Many of the transactions in the Northwest Guideline  Transactions group
involved  banks  located  in the state of  Washington  which may not be a strong
indicator of potential  acquisition  pricing  multiples that First Bancorp would
realize in an  acquisition.  The markets in  Washington  and other  Northwestern
states are generally stronger than Alaska.

      The  second  set  of  comparable  transactions  (the  "National  Guideline
Transactions")  consisted of a group of comparable bank transactions  based upon
the  asset  size  of  First  Bancorp.   The  National   Guideline   Transactions
specifically  consisted  of 25 mergers  and  acquisitions  of banks  whereby the
seller was located in the United States which announced its sale between January
1, 1998 and December 31, 1998 and reported total assets between $200 million and
$300  million.   The  analysis  yielded  multiples  of  the  National  Guideline
Transactions' purchase price relative to: (i) book value ranging from 1.85 times


                                      B-3
<PAGE>

to 5.59 times with an average of 3.14 times and a median of 3.00 times (compared
with the  multiple  associated  with the Merger of 1.57 times  December 31, 1998
book value); (ii) last 12 months earnings ranging from 9.35 times to 57.10 times
with an average of 25.83  times and a median of 23.50 times  (compared  with the
multiple associated with the Merger of 15.72 times last 12 months earnings as of
December 31, 1998);  (iii) total deposits  ranging from 19.72% to 68.52% with an
average of 34.68% and a median of 34.93%  (compared to the  multiple  associated
with the Merger of 15.88% as of  December  31,  1998);  and,  (iv) total  assets
ranging  between  17.47%  and  60.56%  with an average of 29.71% and a median of
28.68%  (compared  with the  multiple  associated  with the  Merger of 14.30% of
December 31, 1998 total assets).

      Discounted Cash Flow Analysis.

      Using  discounted  cash flow  analysis,  Sheshunoff  estimated the present
value of the  future  stream of  after-tax  cash flow that First  Bancorp  could
produce through the year 2003, under various circumstances,  assuming that First
Bancorp  performed  in  accordance  with  the  earnings/return   projections  of
management. Sheshunoff estimated the terminal value for First Bancorp at the end
of the period by capitalizing  the final period  projected  earnings (year 2003)
utilizing an assumed long term growth rate of 4% and discount rates ranging from
11% to 13%,  and then  discounting  the cash flow  streams  defined  as  maximum
dividends  available to  shareholders  (assuming  all earnings in excess of that
required to maintain First Bancorp's current equity to assets ratio are paid out
in dividends)  and the terminal  value using  discount rates ranging from 11% to
13% chosen to reflect  different  assumptions  regarding  the required  rates of
return  of First  Bancorp  and the  inherent  risk  surrounding  the  underlying
projections.  This  discounted  cash flow  analysis  indicated a per share value
range  of  $146  to  $193  (rounded),  compared  to  the  value  of  the  Merger
Consideration for First Bancorp of $175 per share.

      Comparable Company Analysis.

      As previously  mentioned,  due to the lack of recent bank  acquisitions in
the state of Alaska,  multiples for banks and bank holding  companies located in
other Northwestern states may not conclusively  indicate acquisition value for a
bank located in Alaska.  The economic  conditions  in Alaska are much  different
than that of other states located in the Northwestern  Region. These differences
may result in much different pricing and acquisition multiples for banks located
in Alaska than other banks in the region.  Therefore,  in an effort to determine
the trading  pricing  multiples of banks in Alaska as compared to other banks in
the Northwest region of the United States,  Sheshunoff compared selected balance
sheet data,  asset  quality,  capitalization  and  profitability  measures using
financial data at December 31, 1998 and market pricing multiples using financial
data at  December  31,  1998 to a group of selected  Northwestern  bank  holding
companies  which  Sheshunoff   deemed  to  be  relevant  and  compared  them  to
publicly-traded  banks in  Alaska  with  assets  below  $500  million  (only one
publicly-traded bank in Alaska matched this criteria (the "Alaska Bank")).

      The  group  of  selected   Northwestern   bank  holding   companies   (the
"Northwestern  Guideline  Companies")  included all banks  (eight  banks) in the
Northwestern region of the United States (specifically  Alaska,  Idaho, Montana,
Oregon and Washington) with reported assets below $500 million.

      This  comparison,  among other things,  showed that: (i) the Alaska Bank's
equity to asset  percentage  was  7.85%,  compared  to an average of 9.37% and a
median  of 9.13% for the  Northwestern  Guideline  Companies;  (ii) for the last
twelve  months ended  September  30, 1998,  the Alaska  Bank's return on average
equity was  18.28%,  compared to an average of 14.92% and a median of 14.65% for
the  Northwestern  Guideline  Companies;  (iii) for the last twelve months ended
September  30,  1998,  the Alaska  Bank's  return on  average  assets was 1.52%,


                                      B-4
<PAGE>

compared  to an  average  of 1.43% and a median  of 1.50%  for the  Northwestern
Guideline  Companies;  (iv) as of December 31,1998,  the Alaska Bank's price per
share to September 30, 1998 book value per share was 1.77 times,  compared to an
average of 2.05 times and  median of 1.88 times for the  Northwestern  Guideline
Companies; and (v) as of December 31, 1998, the Alaska Bank's price per share to
last twelve months  earnings per share as of September 30, 1998 was 11.07 times,
compared  to an  average  of 15.05  times  and  median  of 13.65  times  for the
Northwestern  Guideline  Companies.  Overall,  it was determined that the Alaska
Bank's  pricing  multiples  were lower than those  reported by the  Northwestern
Guideline Companies at the average and the median. It is likely that acquisition
multiples would also be lower reflecting the lower market capitalization.

      No company or transaction  used in the  comparable  company and comparable
transaction  analyses is identical to First Bancorp or the Merger.  Accordingly,
an  analysis  of the  results  of the  foregoing  necessarily  involves  complex
considerations and judgments  concerning  differences in financial and operating
characteristics  of First Bancorp and other factors that could affect the public
trading  value of the companies to which they are being  compared.  Mathematical
analysis  (such  as  determining  the  average  or  median)  is not in  itself a
meaningful  method of using comparable  transaction  data or comparable  company
data.

      Pursuant to an  engagement  letter dated August 12,  1998,  between  First
Bancorp and Sheshunoff, First Bancorp agreed to pay Sheshunoff a retainer fee of
$2,500, and professional fee of $22,500 payable upon the completion and delivery
of a fair value for the minority shares of First Bancorp in conjunction with its
conversion  to S  Corporation  status,  and upon  providing  its  opinion of the
fairness,  from a  financial  viewpoint,  of the Cash  Amount to be  received by
certain First Bancorp  stockholders  (as described above) in connection with the
Merger and S Corporation conversion.  First Bancorp also agreed to indemnify and
hold harmless Sheshunoff and its shareholders,  directors,  officers,  partners,
agents, employees and other affiliates against certain liabilities in connection
with its  services  under the  engagement  letter,  except in certain  cases for
liabilities   resulting   from  the  bad  faith  or  negligence  of  Sheshunoff.
Sheshunoff's fee is not contingent upon or affected by its valuation conclusion.

      Sheshunoff  has been engaged for the past several  years to provide a fair
market value of the shares held by First Bancorp's Employee Stock Ownership Plan
("ESOP").  Other than these  activities,  to the best of Sheshunoff's  and First
Bancorp's knowledge,  there has been no material relationship between Sheshunoff
or its affiliates  and First Bancorp or its  affiliates  other than as described
herein  during  the  past  two  years,  nor is any  such  relationship  mutually
understood to be contemplated.



                                      B-5
<PAGE>

                               January 29, 1999



Board of Directors
First Bancorp, Inc.
331 Dock Street
Ketchikan, AK 99901

Members of the Board:

      Alex Sheshunoff & Co. Investment Banking  ("Sheshunoff")  understands that
the Board of Directors of First Bancorp,  Inc. ("First Bancorp") has unanimously
approved an Agreement and Plan of Reorganization (the "Agreement"),  as a result
of which First Bancorp will merge with a newly formed corporation (NEWCO),  with
NEWCO being the  surviving  corporation  (the  "Merger"),  upon which NEWCO will
change its name to First Bancorp, Inc. As of the date of this writing, NEWCO was
completing  its  corporate  organization,  and in  this  process,  will  elect S
Corporation  status under the Internal  Revenue  Code. In  conjunction  with the
Merger,  all  shareholders  with 750  shares  or less  will  have  their  shares
exchanged  for cash in the  amount of $175.00  per share  (the  "Cash  Amount"),
through a cash for stock exchange. The remaining shareholders with more than 750
shares will be entitled to receive  NEWCO  common stock or, at the option of the
Board of Directors, the Cash Amount. The pro-forma number of NEWCO shareholders,
assuming no shareholders of First Bancorp common stock with more than 750 shares
elects  cash in lieu of NEWCO  shares  and all  shareholders  with less than 750
shares elects to accept the Cash Amount, will total 47.

      You have requested  Sheshunoff's opinion, as to whether the Cash Amount to
be received by the holders of shares of First Bancorp  common stock  pursuant to
the  Agreement  is fair from a financial  point of view to such holders of First
Bancorp Common Stock.

      In connection with our opinion, Sheshunoff has, among other things:

1.    Reviewed a draft copy of the Agreement;

2.    Evaluated First Bancorp's  consolidated results based upon a review of its
      annual  financial  statements for each of four-years  ending  December 31,
      1998, 1997, 1996 and 1995;

3.    Reviewed Call Report information as of December 1998 for First Bancorp;

4.    Analyzed  certain  budget  and  financial  projections  of  First  Bancorp
      prepared by the management of First Bancorp;

5.    Conducted  conversations  with executive  management  regarding recent and
      projected financial performance of First Bancorp;

6.    Compared First Bancorp's  recent  operating  results with those of certain
      other  banks in the  Northwest  region of the  United  States  which  have
      recently been acquired;

7.    Compared First Bancorp's  recent  operating  results with those of certain
      other banks in the United States which have recently been acquired;



                                      B-6
<PAGE>

8.    Compared the pricing  multiples for the Cash Amount in the Merger to those
      of certain other banks in the Northwest  region of the United States which
      have recently been acquired;

9.    Compared the pricing  multiples for the Cash Amount in the Merger to those
      of certain  other  banks in the United  States  which have  recently  been
      acquired;

10.   Analyzed the net present value of the  after-tax  cash flows First Bancorp
      could  produce  through the year 2003,  based on  assumptions  provided by
      management; and,

11.   Performed such other analyses as we deemed appropriate.

      Sheshunoff  has assumed and relied upon without  independent  verification
the accuracy and  completeness  of the  information  supplied or otherwise  made
available to it by First  Bancorp for the purposes of this  opinion.  Sheshunoff
has not made an  independent  evaluation of the assets or  liabilities  of First
Bancorp,  nor has  Sheshunoff  been  furnished  with any such  appraisals.  With
respect to First Bancorp budgets and financial forecasts, Sheshunoff has assumed
that they have been reasonably prepared and reflect the best currently available
estimates  and  judgments  of  management  of First  Bancorp,  as to the  future
financial  performance  of  First  Bancorp,  and  Sheshunoff  has  assumed  such
forecasts  and  projections  will be  realized  in the  amounts and at the times
contemplated  thereby.  Sheshunoff  has assumed  that  obtaining  any  necessary
regulatory  approvals and third party  consents for the Merger or otherwise will
not have an adverse effect on First Bancorp, or NEWCO pursuant to the Agreement.
Sheshunoff is not an expert in the evaluation of loan portfolios for the purpose
of assessing the adequacy of the  allowance for losses with respect  thereto and
has assumed that such allowances for each of the companies are in the aggregate,
adequate to cover such  losses.  In  addition,  Sheshunoff  has not reviewed any
individual credit files or made an independent evaluation, appraisal or physical
inspection of the assets or  individual  properties  of First  Bancorp,  nor has
Sheshunoff been furnished with any such evaluations or appraisals.

      Sheshunoff's  opinion is necessarily  based on economic,  market and other
conditions as in effect on, and the information  made available to it, as of the
date hereof.  Events occurring after the date hereof could materially affect the
assumptions  used in preparing  this opinion.  Sheshunoff  has also assumed that
there are no material changes in First Bancorp's  assets,  financial  condition,
results of operations, business or prospects since the respective dates of their
last financial  statements reviewed by it, and that off-balance sheet activities
of First Bancorp will not materially and adversely  impact the future  financial
position or results of operation of First  Bancorp.  Sheshunoff has also assumed
the Merger will be completed as set forth in the  Agreement and that no material
changes will be made or  restrictions  imposed by regulatory or other parties on
the terms of the Agreement.

      Sheshunoff's opinion is limited to the fairness, from a financial point of
view, to the holders of First  Bancorp  common stock of the Cash Amount and does
not address  First  Bancorp's  underlying  business  decision to  undertake  the
Merger.  Moreover,  this  letter,  and the opinion  expressed  herein,  does not
constitute a recommendation  to any stockholder as to any approval of the Merger
or the Agreement.  It is understood  that this letter is for the  information of
the  Board of  Directors  of  First  Bancorp  and may not be used for any  other
purpose without Sheshunoff's prior written consent, except that this opinion may
be  included  in its  entirety  in any  filing  made by First  Bancorp  with the
Securities and Exchange Commission with respect to the Merger.

      Sheshunoff has no past, present or contemplated  interest in First Bancorp
or any of its shares.  Sheshunoff will receive a fee for providing this opinion.
Sheshunoff's  fee is not  dependent on the Cash Amount.  For the past two years,
Sheshunoff provided an estimate of the value of minority shares of First Bancorp
held by its Employee Stock Ownership Plan.


                                      B-7
<PAGE>

      Based upon and  subject to the  foregoing,  Sheshunoff  is of the  opinion
that,  as of the date  hereof,  the Cash Amount to be received by First  Bancorp
common  stockholders  is fair from a  financial  point of view to the holders of
such shares.


                                  Very truly yours,



                                  ALEX SHESHUNOFF & CO.
                                  INVESTMENT BANKING



                                      B-8
<PAGE>


                                  APPENDIX C

               General Corporation Law of the State of Delaware

262.  Appraisal rights

(a)   Any  stockholder  of a  corporation  of this  State who holds  shares of
stock on the date of the making of a demand  pursuant to subsection d) of this
section  with  respect to such  shares,  who  continuously  holds such  shares
through the effective date of the merger or  consolidation,  who has otherwise
complied  with  subsection  Id) of this  section and who has neither  voted in
favor  of the  merger  or  consolidation  nor  consented  thereto  in  writing
pursuant  to s. 228 of this title shall be  entitled  to an  appraisal  by the
Court of  Chancery  of the fair  value of the  stockholder's  shares  of stock
under the circumstances  described in subsections (b) and (c) of this section.
As used in this section,  the word  "stockholder"  means a holder of record of
stock in a stock  corporation  and  also a  member  of  record  of a  nonstock
corporation;   the  words  "stock"  and  "share"  mean  and  include  what  is
ordinarily meant by those words and also membership or membership  interest of
a member of a nonstock corporation:  and the words "depository receipt" mean a
receipt or other  instrument  issued by a depository  representing an interest
in  one  or  more  shares,  or  fractious  thereof,   solely  of  stock  of  a
corporation. which stock is deposited with the depository.

(b)   Appraisal  rights  shall be  available  for the  shares  of any class or
series of stock of a constituent  corporation in a merger or  consolidation to
be effected  pursuant to s. 251 (other' than a merger effected  pursuant to s.
25 1(g) of this  title),  s. 252,  s. 254, s. 25?, s. 258, s. 263 or s. 264 of
this title:

(1)   Provided,  however,  that no appraisal  rights under' this section shall
be available for the shares of any class or series of stock,  which stock,  or
depository  receipts in respect thereof, at the record date fixed to determine
the  stockholders  entitled to receive notice of and to vote at the meeting of
stockholders  to act upon the  agreement  of  merger  or  consolidation,  were
either  (i)  listed in a  national  securities  exchange  or  designated  as a
national  market system  security on an  interdealer  quotation  system by the
National  Association  of Securities  Dealers,  Inc. or (ii) held of record by
more than 2,000 holders;  and further  provided that no appraisal rights shall
be available for any Shares of stock of the constituent  corporation surviving
a merger  if the  merger  did not  require  for its  approval  the vote of the
stockholders  of the surviving  corporation as provided in subsection ID of s.
251 of this title,



                                      C-1
<PAGE>

(2)   Notwithstanding  paragraph  (1) of  this  subsection,  appraisal  rights
under this section  shall be  available  for the shares of any class or series
of stock of a constituent  corporation if the holders  thereof are required by
the terms of an  agreement  of merger or  consolidation  pursuant  to ss. 251,
252,  254,  257,  258,  263 and 264 of this  title to  accept  for such  stock
anything except:

            a.    Shares of stock of the  corporation  surviving  or resulting
      from such merger or  consolidation,  or  depository  receipts in respect
      thereof;

            b.    Shares  of stock of any  other  corporation.  or  depository
      receipts  in  respect  thereof,  which  shares of stock  (or  depository
      receipts in respect  thereof,  or  depository  receipts at the effective
      date of the merger or consolidation  will be either listed on a national
      securities  exchange or designated as a national  market system security
      on an  interdealer  quotation  system  by the  National  Association  of
      Securities Dealers Inc. or held of record by more than 2,000 holders;

            c.    Cash in lieu of fractional  shares or fractional  depository
      receipts  described  in the  foregoing  subparagraphs  a. and b. of this
      paragraph; or

            d.    Any combination of the shares of stock,  depository receipts
      and cash in lieu of fractional shares or fractional  depository receipts
      described  in  the  foregoing  subparagraphs  a.,  b.  and  c.  of  this
      paragraph.

(d)   Appraisal rights shall be perfected as follows:

      (1)   If a proposed merger or  consolidation  for which appraisal rights
are provided  under this section is to be submitted  for approval at a meeting
of'  stockholders,  the  corporation,  not  less  than  20 days  prior  to the
meeting,  shall  notify  each of its  stockholders  who was such on the record
date for such meeting with  respect to shares for which  appraisal  rights are
available  pursuant to subsection kb) or (c) hereof that appraisal  rights are
available for any or all of the shares of the  constituent  corporations,  and
shall  include  in  such  notice  a copy  of this  section.  Each  stockholder
electing to demand the  appraisal of such  stockholder's  shares shall deliver
to  the  corporation,  before  the  taking  of  the  vote  on  the  merger  or
consolidation,  a written demand for appraisal of such  stockholder's  shares.
Such demand will be  sufficient if it reasonably  informs the  corporation  of
the identity of the stockholder  and that the  stockholder  intends thereby to
demand the appraisal of' such  stockholder's  shares.  A proxy or vote against
the merger or consolidation  shall not constitute such a demand. A stockholder
electing  to take  such  action  must do so by a  separate  written  demand as
herein  provided.  Within 10 days after the  effective  date of such merger or
consolidation,  the  surviving  or  resulting  corporation  shall  notify each
stockholder  of each  constituent  corporation  who  has  complied  with  this
subsection  and has not  voted in  favor  of or  consented  to the  merger  or
consolidation  of the  date  that  the  merger  or  consolidation  has  become
effective or



                                      C-2
<PAGE>

      (2)   If the merger or consolidation  was approved pursuant to s. 228 or
s. 253 of this title,  each consitutent [sic]  corporation.  Either before the
effective date of the merger or  consolidation  or within ten days thereafter,
shall  notify  each of the  holders  of any  class or  series of stock of such
constitutent  [sic]  corporation  who are entitled to appraisal  rights of the
approval  of the  merger  or  consolidation  and  that  appraisal  rights  are
available  for any or all  shares  of such  class or  series  of stock of such
constituent  corporation,  and  shall  include  in such  notice a copy of this
section;  provided that, if the notice is given on or after the effective date
of the merger or  consolidation,  such notice shall be given by the  surviving
or resulting  corporation  to all such holders of any class or series of stock
of a  constituent  corporation  that are  entitled to appraisal  rights.  Such
notice  may,  and,  if given on or after the  effective  date of the merger or
consolidation,  shall,  also notify such stockholders of the effective date of
the merger or  consolidation.  Any  stockholder  entitled to appraisal  rights
may,  within  20 days  after the date of  mailing  of such  notice,  demand in
writing  from the  surviving or resulting  corporation  the  appraisal of such
holder's shares.  Such demand will be sufficient if it reasonably  informs the
corporation  of the  identity  of the  stockholder  and that  the  stockholder
intends  thereby to demand the  appraisal  of such  holder's  shares.  If such
notice  did not notify  stockholders  of the  effective  date of the merger or
consolidation,  either  (i) each such  constitutent  corporation  shall send a
second  notice  before  the  effective  date of the  merger  or  consolidation
notifying  each of the  holders  of any  class  or  series  of  stock  of such
constitutent  corporation  that  are  entitled  to  appraisal  rights  of  the
effective  date of the  merger  or  consolidation  or (ii)  the  surviving  or
resulting  corporation  shall send such a second notice to all such holders on
or within 10 days after such effective date; provided,  however,  that if such
second  notice is sent more than 20 days  following  the  sending of the first
notice,  such  second  notice  need  only be sent to each  stockholder  who is
entitled to appraisal  rights and who has demanded  appraisal of such holder's
shares in accordance with this  subsection.  An affidavit of' the secretary or
assistant  secretary  or of the  transfer  agent  of the  corporation  that is
required to give either  notice that such notice has been given shall,  in the
absence of fraud be prima  fade  evidence  of the facts  stated  therein.  For
purposes of determining  the  stockholders  entitled to receive either notice,
each  constitutent  corporation may fix, in advance,  a record date that shall
be not more than 10 clays  prior to the date the  notice  is given,  provided,
that if the  notice is given on or after the  effective  date of the merger or
consolidation,  the record  date shall be such  effective  date.  If no record
date is fixed and the notice is given prior to the effective  date, the record
date  shall be the  close of  business  on the day next  preceding  the day on
which the notice is given.



                                      C-3
<PAGE>

      (e)   Within  120  days  after  the  effective  date  of the  merger  or
consolidation,  the surviving or resulting  corporation or any stockholder who
has  complied  with  subsections  (a) and  (d)  hereof  and  who is  otherwise
entitled  to  appraisal  rights,  may file a petition in the Court of Chancery
demanding a determination of the value of the stock of all such  stockholders.
Notwithstanding the foregoing,  at any time within 60 days after the effective
date of the merger or  consolidation,  any stockholder shall have the right to
withdraw  such  stockholder's  demand  for  appraisal  and to accept the terms
offered  upon  the  merger  or  consolidation.   Within  120  days  after  the
effective  date  of the  merger  or  consolidation,  any  stockholder  who has
complied  with the  requirements  of'  subsections  (a) and (d)  hereof,  upon
written  request shall be entitled to receive from the  corporation  surviving
the merger or resulting from the  consolidation a statement  setting forth the
aggregate  number of shares not voted in favor of the merger or  consolidation
and with respect to which  demands for  appraisal  have been  received and the
aggregate  number of holders of such shares.  Such written  statement shall be
mailed to the  stockholder  within 10 days  after such  stockholder's  written
request  for such a  statement  is  received  by the  surviving  or  resulting
corporation  or within 10 days after  expiration of the period for delivery of
demand for appraisal under subsection (d) hereof, whichever is later.

      (h)   After determining the stockholders  entitled to an appraisal.  the
Court shall  appraise the shares,  determining  their fair value  exclusive of
any element of value arising from the  accomplishment  or  expectation  of the
merger or consolidation,  together with a fair rate of interest, if any, to be
paid upon the amount  determined  to be the fair value.  In  determining  such
fair  value,  the Court  shall take into  account  all  relevant  factors.  In
determining  the fair rate of  interest,  the Court may  consider all relevant
factors,  including  the rate of interest  which the  surviving  or  resulting
corporation  would have had to pay to borrow  money during the pendency of the
proceeding.  Upon application by the surviving or resulting  corporation or by
any  stockholder  entitled to  participate  in the appraisal  proceeding,  the
Court may, in its discretion,  permit discovery or other pretrial  proceedings
and may proceed to trial upon the appraisal  prior to the final  determination
of the  stockholder  entitled  to an  appraisal.  Any  stockholder  whose name
appears on the list tiled by the surviving or resulting  corporation  pursuant
to subsection (f) of this section and which has submitted  such  stockholder's
certificates  of stock to the Register in Chancery,  if such is required,  may
participate fully in all proceedings until it is finally  determined that such
stockholder is not entitled to appraisal rights under this section.

(k)   From and after the effective  date of' the merger or  consolidation,  no
stockholder who has demanded  appraisal rights as provided in subsection d) of
this  section  shall be  entitled  to vote such  stock for any  purpose  or to
receive  payment of  dividends  or other  distributions  on the stock  (except
dividends or other  distributions  payable to stockholders of record at a date
which  is  prior  to the  effective  date  of the  merger  or  consolidation);
provided,  however, that if no petition for an appraisal shall be filed within
the mime provided in subsection  (e) of this section,  or if such  stockholder
shall deliver to the surviving or resulting  corporation a written  withdrawal
of' such  stockholder's  demand  for an  appraisal  and an  acceptance  of the
merger or  consolidation,  either within 60 days after the  effective  date of
the merger or  consolidation  as provided in subsection (c) of this section or
thereafter  with the written  approval of the  corporation,  then the right of
such stockholder to an appraisal shall cease.  Notwithstanding  the foregoing,
no appraisal  proceeding in the Court of Chancery shall be dismissed as to any
stockholder  without  the  approval  of the Court,  and such  approval  may be
conditioned upon such terms as the Court. deems just.

(68 Del.  Laws, c. 337, ss. 3, 4; 69 Del. Laws, c. 61, s. 10; 69 Del. Laws, c.
262, ss. 1-9; 70 Del.  Laws, c. 79, s. 16; 70 Del. Laws, c. 186, s. 1; 70 Del.
Laws, c. 299, ss. 2, 3; 70 Del.  Laws, c. 349, s. 22; 71 Del. Laws, c. 120, s.
15; 71 Del. Laws, c. 339, ss. 49-52.)



                                      C-4
<PAGE>

                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                      OF
                      FIRST BANCORP, INC. and Subsidiary



Independent Auditors Report..................................F - 2

Consolidated Balance Sheets at December 31, 1998 and 1997....F - 3

Consolidated  Statements of Income for the years ended  
December 31, 1998,  1997 and 1996............................F - 4

Consolidated Statements of Changes in Stockholders' Equity and
Comprehensive Income for the years ended December 31, 1998,
1997 and 1996................................................F - 5

Consolidated Statements of Cash Flow for the years
ended December 31, 1998, 1997 and 1996.......................F - 6

Notes to Consolidated Financial Statements...................F - 7





                                      F-1
<PAGE>







                         Independent Auditors' Report



The Board of Directors
First Bancorp, Inc.:


      We have  audited the  accompanying  consolidated  balance  sheets of First
Bancorp,  Inc. and subsidiary as of December 31,  1998 and 1997, and the related
consolidated   statements  of  income,   changes  in  stockholders'  equity  and
comprehensive  income,  and cash  flows for each of the years in the  three-year
period ended December 31,  1998. These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  consolidated  financial  statements  based on our  audits.  We
conducted our audits in accordance with generally  accepted auditing  standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits  provide a reasonable  basis for our opinion.  In our
opinion, the consolidated financial statements referred to above present fairly,
in all material  respects,  the financial  position of First  Bancorp,  Inc. and
subsidiary as of December 31, 1998 and 1997, and the results of their operations
and  their  cash  flows  for each of the years in the  three-year  period  ended
December 31, 1998 in conformity with generally accepted accounting principles.


 
                                   KPMG LLP

January 21, 1999
Anchorage, Alaska



                                      F-2
<PAGE>

                              FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                          Consolidated Balance Sheets
                           December 31, 1998 and 1997


<TABLE>
<CAPTION>
                           Assets                                     1998              1997
                                                                 ---------------   ---------------

<S>                           <C>                              <C>                      <C>      
Cash and due from banks (note 2)                               $      9,783,427         9,851,577
Federal funds sold                                                    9,391,000         3,935,000
Investment securities available for sale (note 3)                   100,960,973       112,162,100
Investment in Federal Home Loan Bank stock                            2,896,900         2,683,000
Loans (note 4)                                                      123,122,057       106,928,905
    Less allowance for possible loan losses (note 5)                  1,421,352         1,293,512
                                                                 ---------------   ---------------
                 Net loans                                          121,700,705       105,635,393
                                                                 ---------------   ---------------

Premises and equipment, net (note 6)                                  5,796,522         5,687,411
Accrued interest receivable                                           1,756,967         1,938,811
Other assets (note 8)                                                 2,508,378         1,911,094
                                                                 ---------------   ---------------
                 Total assets                                  $    254,794,872       243,804,386
                                                                 ===============   ===============

            Liabilities and Stockholders' Equity

Liabilities:
    Deposits:
       Demand                                                  $     68,133,335        64,669,469
       Savings                                                       48,846,681        50,727,050
       Time deposits of $100,000 or more (note 7)                    60,814,472        53,554,698
       Other time deposits                                           51,733,617        50,720,931
                                                                 ---------------   ---------------
                 Total deposits                                     229,528,105       219,672,148

    Federal Home Loan Bank advances (note 11)                                --         1,000,000
    Accrued interest payable                                            516,779           476,715
    Other liabilities                                                 1,557,627         1,050,977
                                                                 ---------------   ---------------
                 Total liabilities                                  231,602,511       222,199,840
                                                                 ---------------   ---------------

Stockholders' equity:
    Common stock of $5 par value.  Authorized 1,000,000
       shares; issued and outstanding 214,040 shares in
       1998 and 1997                                                  1,070,200         1,070,200
    Surplus                                                           6,414,704         6,414,704
    Undivided profits                                                16,051,970        14,774,999
    Accumulated other comprehensive income - net
       unrealized gain on securities available for sale                 184,012          (179,617)
    Treasury stock, at cost (5,765 shares in 1998 and
       5,306 shares in 1997)                                           (528,525)         (475,740)
                                                                 ---------------   ---------------
                 Total stockholders' equity                          23,192,361        21,604,546

Commitments and contingencies (notes 10, 11 and 15)
                                                                 ---------------   ---------------
                 Total liabilities and stockholders' equity    $    254,794,872       243,804,386
                                                                 ===============   ===============

See accompanying notes to consolidated financial statements.
</TABLE>

                                      F-3
<PAGE>

                              FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                       Consolidated Statements of Income
                  Years ended December 31, 1998, 1997 and 1996


<TABLE>
<CAPTION>
                                                                  1998          1997           1996
                                                              -------------  ------------   ------------
Interest income:
<S>                                                         <C>               <C>             <C>      
    Interest on loans                                       $   11,383,100    10,284,722      8,730,271
    Interest on federal funds sold                                 550,272       478,661        533,819
    Interest-bearing deposits in other banks                        69,617        68,611         62,957
    Interest on securities available for sale:
      Taxable (note 3)                                           6,146,080     6,510,753      6,699,638
      Exempt from federal income taxes                             106,482        66,936        117,335
                                                              -------------  ------------   ------------
                Total interest income                           18,255,551    17,409,683     16,144,020
                                                              -------------  ------------   ------------

Interest expense:
    Interest on deposits:
      Time deposits of $100,000 or more                          2,780,460     2,445,427      2,181,080
      Other                                                      5,689,568     5,612,024      5,264,338
    Interest on federal funds purchased                             12,969        40,288         59,835
    Other interest                                                  36,734       135,926        158,029
                                                              -------------  ------------   ------------
                Total interest expense                           8,519,731     8,233,665      7,663,282
                                                              -------------  ------------   ------------
                Net interest income                              9,735,820     9,176,018      8,480,738

Provision for loan losses (note 5)                                 252,000       232,000        215,750
                                                              -------------  ------------   ------------
                Net interest income after provision 
                for loan loss                                    9,483,820     8,944,018      8,264,988
                                                              -------------  ------------   ------------
Other operating income:
    Net realized gains on sales of securities
     available for sale (note 3)                                    73,149       225,240         17,422
    Service charges on deposit accounts                            645,722       637,960        676,087
    Loan placement fees                                          1,704,721     1,181,208      1,108,479
    Other                                                        1,131,122       848,627        855,653
                                                              -------------  ------------   ------------
                Total other operating income                     3,554,714     2,893,035      2,657,641
                                                              -------------  ------------   ------------
Other operating expenses
    Salaries and employee benefits                               5,558,140     5,174,585      5,025,104
    Occupancy, net                                                 618,077       640,190        669,492
    Equipment                                                    1,061,888       960,273        921,256
    Federal Deposit Insurance Corporation assessments               15,610        25,365          8,264
    Other                                                        2,033,840     1,781,384      1,757,492
                                                              -------------  ------------   ------------
                Total other operating expenses                   9,287,555     8,581,797      8,381,608
                                                              -------------  ------------   ------------
                Income before income taxes                       3,750,979     3,255,256      2,541,021

Provision for income taxes (note 8)                              1,432,235     1,065,956        790,311
                                                              -------------  ------------   ------------
                Net income                                  $    2,318,744     2,189,300      1,750,710
                                                              =============  ============   ============
Per share amounts - net income                                  $ 11.12        $ 10.48        $ 8.29
                                                              =============  ============   ============
Weighted average shares outstanding                         $      208,460       208,980        209,986
                                                              =============  ============   ============

</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
           Consolidated Statements of Changes in Stockholders' Equity
                            and Comprehensive Income
                  Years ended December 31, 1998, 1997 and 1996


<TABLE>
<CAPTION>
                                                                                                 Accumulated
                                                                                                    other
                                         Common                      Undivided      Treasury     comprehensive
                                         stock         Surplus        profits        stock          income         Total
                                      -------------  ------------   ------------  -------------  -------------  -------------

<S>                                <C>                 <C>           <C>              <C>             <C>         <C>       
Balance at December 31, 1995       $     1,058,300     6,316,648     12,917,381       (313,400)       249,388     20,228,317

Comprehensive income:
   Net income                                   --            --      1,750,710             --             --      1,750,710
   Change in unrealized holding loss on
     securities available for sale, net
     of taxes of $297,543                       --            --             --             --       (446,314)      (446,314)
                                                                                                                -------------
           Total comprehensive income                                                                              1,304,396
                                                                                                                -------------

Cash dividends ($5 per share)                   --            --     (1,037,909)            --             --     (1,037,909)
Purchase of treasury stock, at cost             --            --             --        (56,240)            --        (56,240)
                                      -------------  ------------   ------------  -------------  -------------  -------------
Balance at December 31, 1996             1,058,300     6,316,648     13,630,182       (369,640)      (196,926)    20,438,564

Comprehensive income:
   Net income                                   --            --      2,189,300             --             --      2,189,300
   Change in unrealized holding loss on
     securities available for sale, net
     of taxes of $11,538                        --            --             --             --         17,309         17,309
                                                                                                                -------------
           Total comprehensive income                                                                              2,206,609
                                                                                                                -------------

Cash dividends ($5 per share)                   --            --     (1,044,483)            --             --     (1,044,483)
Purchase of 1,125 shares of
   treasury stock, at cost                      --            --             --       (106,100)            --       (106,100)
Exercise 2,380 shares of stock
   options (note 10)                        11,900        98,056             --             --             --        109,956
                                      -------------  ------------   ------------  -------------  -------------  -------------
Balance at December 31, 1997             1,070,200     6,414,704     14,774,999       (475,740)      (179,617)    21,604,546

Comprehensive income:
   Net income                                   --            --      2,318,744             --             --      2,318,744
   Change in unrealized holding loss on
     securities available for sale, net
     of taxes of $243,447                       --            --             --             --        363,629        363,629
                                                                                                                -------------
           Total comprehensive income                                                                              2,682,373
                                                                                                                -------------
Cash dividends ($5 per share)                   --            --     (1,041,773)            --             --     (1,041,773)
Purchase of 459 shares of treasury
   stock, at cost                               --            --             --        (52,785)            --        (52,785)
                                      -------------  ------------   ------------  -------------  -------------  -------------
Balance at December 31, 1998       $     1,070,200     6,414,704     16,051,970       (528,525)       184,012     23,192,361
                                      =============  ============   ============  =============  =============  =============
</TABLE>


See accompanying notes to consolidated financial statements.


                                      F-5
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                  Years ended December 31, 1998, 1997 and 1996


<TABLE>
<CAPTION>
                                                                              1998               1997              1996
                                                                         ----------------   ---------------   ----------------
Operating activities:
<S>                                                                    <C>                       <C>                <C>      
    Net income                                                         $       2,318,744         2,189,300          1,750,710
    Adjustments to reconcile net income to net cash
       provided by operating activities:
          Provision for loan losses                                              252,000           232,000            215,750
          Provision for losses on other real estate                               37,542             3,128                 --
          Depreciation and amortization                                          752,609           699,611            687,104
          Gain on sale of other real estate                                           --                --            (30,141)
          Amortization of investment security premiums                           103,822           143,462            196,185
          Accretion of investment security discounts                            (159,566)         (171,364)          (248,693)
          Net investment securities gains                                        (73,149)         (225,240)           (17,422)
          Gain from sale of bank premises and equipment                          (21,239)               --                 --
          (Increase) decrease in interest receivable                             181,844            33,569            110,768
          Increase (decrease) in interest payable                                 40,064            (5,506)            88,948
          (Increase) decrease in deferred income taxes                           324,701           (34,348)          (233,793)
          (Increase) decrease in other assets                                   (959,526)         (317,178)           550,335
          Increase (decrease) in other liabilities                               506,650           378,898           (186,306)
                                                                         ----------------   ---------------   ----------------
                  Net cash provided by operating activities                    3,304,496         2,926,332          2,883,445
                                                                         ----------------   ---------------   ----------------
Investing activities:
    Proceeds from sale of securities available for sale                       35,011,052        21,993,955         11,498,023
    Proceeds from maturity of securities available for sale                   67,728,216        57,633,806         75,233,012
    Purchase of securities available for sale                                (91,259,519)      (81,689,001)       (78,280,496)
    Net increase in loans                                                    (16,317,313)      (15,988,430)       (16,601,961)
    Purchase of bank premises and equipment                                     (816,481)         (639,234)          (596,428)
    Proceeds from sale of bank premises and equipment                            (24,000)               --                 --
    Proceeds from sale of other real estate                                           --                --             30,141
                                                                         ----------------   ---------------   ----------------
                  Net cash used in investing activities                       (5,678,045)      (18,688,904)        (8,717,709)
                                                                         ----------------   ---------------   ----------------
Financing activities:
    Net increase (decrease) in demand deposit and savings accounts             1,583,497         4,127,941           (802,593)
    Net increase in time deposits                                              8,272,460         7,639,208         12,560,246
    Net (increase) decrease in federal funds sold                             (5,456,000)        6,742,000         (1,894,000)
    Net decrease in Federal Home Loan Bank advances                           (1,000,000)       (1,000,000)        (3,000,000)
    Net increase in treasury stock                                               (52,785)         (106,100)           (56,240)
    Proceeds from sale of stock options                                               --           109,956                 --
    Cash dividends paid                                                       (1,041,773)       (1,044,483)        (1,037,909)
                                                                         ----------------   ---------------   ----------------
                  Net cash provided by financing activities                    2,305,399        16,468,522          5,769,504
                                                                         ----------------   ---------------   ----------------
                  Net increase (decrease) in cash and due from banks             (68,150)          705,950            (64,760)

Cash and due from banks at beginning of year                                   9,851,577         9,145,627          9,210,387
                                                                         ----------------   ---------------   ----------------
Cash and due from banks at end of year                                 $       9,783,427         9,851,577          9,145,627
                                                                         ================   ===============   ================

Supplemental disclosure of cash flow information:
    Cash paid during the year for interest                             $       8,479,667         8,239,171          7,574,333
                                                                         ================   ===============   ================
    Cash paid during the year for income taxes                         $       1,267,000           909,500            784,500
                                                                         ================   ===============   ================

</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-6
<PAGE>

                              FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


(1)  Summary of Significant Accounting Policies

     In  preparing  the  consolidated  financial  statements,   management  is
     required to make  estimates  and  assumptions  that  affect the  reported
     amounts of assets and  liabilities  disclosure of  contingent  assets and
     liabilities  as of the  date  of  the  balance  sheet,  and  revenue  and
     expenses  for  the  period.   Actual  results  could  differ  from  those
     estimates.   The  significant  policies  and  estimates  applied  in  the
     preparation  of these  consolidated  financial  statements  are discussed
     below.


     (a)  Consolidation

         The consolidated  financial  statements include the accounts of First
         Bancorp,  Inc. and its wholly-owned  subsidiary,  First Bank, and its
         wholly-owned subsidiaries,  Dock Street Building Corporation and Dock
         Street  Title  Agency,   Incorporated   (Company).   All  significant
         intercompany  accounts and  transactions  have been  eliminated.  The
         Company's  primary market area is Southeast Alaska where the majority
         of its activities has been with Alaska businesses and individuals.


     (b)  Reclassifications

         Certain  prior  year  balances  have been  changed  to conform to the
         present year presentation.


     (c)  Investments

         Securities   available  for  sale  are  stated  at  fair  value  with
         unrealized  holding  gains and  losses  excluded  from  earnings  and
         reported  as  a  net  amount  in  a  separate   component   of  other
         comprehensive  income.  Securities  are  classified  as available for
         sale  when   management   intends  to  hold  the  securities  for  an
         indefinite  period of time or when the securities may be utilized for
         tactical  asset/liability  purposes and may be sold from time to time
         to   effectively   manage   interest   rate  exposure  and  resultant
         prepayment risk and liquidity needs.

         Federal  Home  Loan  Bank  stock  is  carried  at cost  which  is its
         redeemable (fair) value since the market for this stock is limited.

         Premiums are amortized  (deducted) and discounts are accreted (added)
         to  interest  income on  investment  securities  using  methods  that
         approximate  the  level-yield  method.  Gains and  losses on sales of
         securities are computed using the  specific-identification  method of
         determining the cost of securities sold.



                                      F-7
<PAGE>


                              FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997

     (d)  Loans

         Loans are stated at the  principal  amount  outstanding.  Interest on
         loans is  taken  into  income  when  earned.  Loan  origination  fees
         received  in excess  of direct  origination  costs are  deferred  and
         amortized to income by a method  approximating the level-yield method
         over the estimated loan term.

         Interest  income on loans is  recorded  on an accrual  basis until an
         interest  or  principal  payment is more than 90 days past due and in
         the opinion of management the  collectibility  of such income becomes
         doubtful.  The  deferral  or  nonrecognition  of  interest  does  not
         constitute forgiveness of the borrower's obligation.


     (e)  Allowance for Loan Losses

         The allowance  for loan losses is a general  reserve  established  by
         management  to  absorb  unidentified  losses  in the  Company's  loan
         portfolio.  In determining the adequacy of the allowance,  management
         evaluates   prevailing  economic   conditions,   results  of  regular
         examinations  and evaluations of the quality of the loan portfolio by
         external  parties,  actual  loan  loss  experience,   the  extent  of
         existing  risks in the loan  portfolio and other  pertinent  factors.
         The  allowance for impaired  loans is based on discounted  cash flows
         using the loans'  initial  interest rates or, if the loan is secured,
         the fair value of the collateral.

         Future  additions to the allowance may be necessary  based on changes
         in economic  conditions and other factors used in evaluating the loan
         portfolio.   Additionally,   various  regulatory   agencies,   as  an
         integral part of their examination  process,  periodically review the
         allowance.  Such  agencies may require the  recognition  of additions
         to the allowance based on their judgment of information  available to
         them at the time of their examination.


     (f)  Loan Servicing

         The cost of mortgage  servicing rights is amortized in proportion to,
         and  over  the  period  of,   estimated   net   servicing   revenues.
         Impairment  of mortgage  servicing  rights is  assessed  based on the
         fair  value  of  those  rights.   Fair  values  are  estimated  using
         discounted  cash flows based on a current  market  interest rate. The
         amount  of   impairment   recognized  is  the  amount  by  which  the
         capitalized mortgage servicing rights exceed their fair value.


     (g)  Other Real Estate

         Other real estate represents  properties acquired through foreclosure
         or its  equivalent.  Prior  to  foreclosure,  the  carrying  value is
         adjusted  to the  lower  of cost or fair  market  value  of the  real
         estate to be acquired by a charge to the  allowance  for loan losses.
         Any  subsequent  reduction  in  carrying  value  is  charged  against
         operating expenses.



                                      F-8
<PAGE>


                              FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


     (h)  Premises and Equipment

         Premises and  equipment  are stated at cost,  less  amortization  and
         accumulated   depreciation.   Depreciation   expense   on   leasehold
         improvements is computed by use of the straight-line  method over the
         shorter of the  estimated  useful  lives of the  assets or  leasehold
         improvements.   Expenditures   for   remodeling,   improvements   and
         construction are capitalized,  while expenditures for maintenance and
         repairs are charged to expense.


     (i)  Income Taxes

         Income  taxes  are  accounted  for  under  the  asset  and  liability
         method.  Deferred tax assets and  liabilities  are recognized for the
         future tax  consequences  attributable  to  differences  between  the
         financial   statement   carrying   amounts  of  existing  assets  and
         liabilities and their  respective tax bases.  Deferred tax assets and
         liabilities  are measured  using enacted tax rates  expected to apply
         to  taxable  income in the years in which the  temporary  differences
         are expected to be  recovered or settled.  The effect on deferred tax
         assets  and  liabilities  of a change in tax rates is  recognized  in
         income in the period that includes the enactment date.


     (j)  Net Income Per Share

         Per  share  amounts  are  calculated  based on the  weighted  average
         number of shares  and common  share  equivalents  outstanding  during
         each year.  Outstanding  stock  options are common stock  equivalents
         and  therefore  are  included  in the  calculation  of  the  weighted
         average number of shares outstanding, if dilutive.


     (k)  Comprehensive Income

         On  January 1, 1998,  the  Company  adopted  Statement  of  Financial
         Accounting Standard (SFAS) No. 130, Reporting  Comprehensive  Income.
         SFAS No. 130 establishes  standards for reporting and presentation of
         comprehensive  income and its  components  in a full set of financial
         statements.  Comprehensive  income  consists  of net  income  and net
         unrealized  gains  (losses) on  securities  and is  presented  in the
         consolidated  statements of  stockholders'  equity and  comprehensive
         income.  The statement  requires only  additional  disclosures in the
         consolidated  financial statements;  it does not affect the Company's
         financial  position or results of  operations.  Prior year  financial
         statements have been  reclassified to conform to the  requirements of
         SFAS No. 130.


 (2) Cash and Due from Banks

     The  Company is required to  maintain a $200,000  minimum  average  daily
     balance  with the  Federal  Reserve  Bank (FRB) for  purposes of settling
     financial  transactions  and  charges  for FRB  services.  The Company is
     also required to maintain  sufficient  cash balances or deposits with the
     FRB to meet its statutory reserve  requirements.  The reserve requirement
     for the two-week  maintenance  period,  which included  December 31, 1998
     was satisfied by cash on hand in the Company's  vault and on deposit with
     the FRB.



                                      F-9
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


 (3) Investment Securities

     The  following  is  a  comparative   summary  of  investment   securities
     available for sale at December 31:

<TABLE>
<CAPTION>
                                                                             Gross           Gross
                                                         Amortized        unrealized       unrealized          Market
                                                           cost              gains           losses            value
                                                     ------------------  --------------  ---------------  -----------------
1998:
<S>                                                <C>                         <C>              <C>             <C>       
    U.S. Government and federal agencies           $        54,763,462         438,739          (24,211)        55,177,990
    States and political subdivisions                        1,707,699          85,846               --          1,793,545
    Corporate securities                                     8,963,078          80,739             (338)         9,043,479
    Mortgage-backed securities                              33,796,314         110,906         (496,797)        33,410,423
    Other debt securities                                    1,414,450           1,973               --          1,416,423
    Federal National Mortgage
      Association stock                                          8,257         110,856               --            119,113
                                                     ------------------  --------------  ---------------  -----------------
                                                   $       100,653,260         829,059         (521,346)       100,960,973
                                                     ==================  ==============  ===============  =================

1997:
    U.S. Government and federal agencies                    77,447,591         379,646           (6,562)        77,820,675
    States and political subdivisions                        1,846,350          23,220               --          1,869,570
    Corporate securities                                     5,607,261          53,236           (2,819)         5,657,678
    Mortgage-backed securities                              27,053,534         128,857         (951,460)        26,230,931
    Other debt securities                                      500,000              --               --            500,000
    Federal National Mortgage
      Association stock                                          6,727          76,519               --             83,246
                                                     ------------------  --------------  ---------------  -----------------
                                                   $       112,461,463         661,478         (960,841)       112,162,100
                                                     ==================  ==============  ===============  =================
</TABLE>

The  amortized  cost and market value of available  for sale debt  securities at
December 31,  1998,  are  distributed  by  contractual  maturity as shown below.
Expected  maturities will differ from contractual  maturities  because borrowers
may have  the  right  to call or  prepay  obligations  with or  without  call or
prepayment penalties.


                                      F-10
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


<TABLE>
<CAPTION>
     Securities                Within            One to          Five to         Due after          Amortized           Market
 available for sale           one year         five years       ten years        ten years            cost               value
                              ----------------  ---------------- --------------- ----------------- ------------------ --------------

<S>                         <C>                      <C>              <C>               <C>               <C>                <C>
U.S. Government and
   federal agencies         $   11,994,028        31,817,815       2,611,247         8,340,372         54,763,462         55,177,990
State and political
   subdivisions                    293,871           191,779       1,222,049                --          1,707,699          1,793,545
Corporate securities             3,057,268         4,028,225              --         1,877,585          8,963,078          9,043,479
Mortgage-backed
   securities                      154,541         2,823,875       5,544,331        25,273,567         33,796,314         33,410,423
Other debt securities              500,000                --              --           914,450          1,414,450          1,416,423
                           ----------------  ---------------- --------------- ----------------- ------------------ -----------------
                            $   15,999,708        38,861,694       9,377,627        36,405,974        100,645,003        100,841,860
                           ================  ================ =============== ================= ================== =================
</TABLE>

Proceeds from sales of available for sale securities  during 1998, 1997 and 1996
were $35,011,052,  $21,993,955,  and $11,498,023,  respectively.  Gross gains of
$94,602, $241,917, and $37,437 and gross losses of $21,453, $16,677, and $20,015
were  realized on those sales for the years ended  December 31,  1998,  1997 and
1996, respectively.

Market  value  of  investment   securities  of  approximately   $45,753,000  and
$49,630,000 are pledged to secure public deposits at December 31, 1998 and 1997,
respectively.

A summary of taxable  interest  on  securities  available  for sale for the year
ended December 31 follows:

<TABLE>
<CAPTION>
                                                   1998               1997                1996
                                              ---------------    ----------------    ----------------

<S>                                        <C>                         <C>                 <C>      
U.S. Treasury securities                   $       1,534,168           1,288,127           1,321,549
Obligations of U.S. Government
     agencies and corporations                     3,943,459           4,674,469           4,738,098
Other                                                668,453             548,157             639,991
                                              ---------------    ----------------    ----------------
                                           $       6,146,080           6,510,753           6,699,638
                                              ===============    ================    ================
</TABLE>



                                      F-11
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997



(4)   Loans

      The Company's primary market area is Southeast Alaska,  where the majority
      of its lending is with Alaska  businesses and  individuals.  Approximately
      66% of  the  Company's  loans  at  December  31,  1998,  are  for  general
      commercial uses, including timber,  tourism,  retail and small businesses.
      Substantially  all of these  loans are  collateralized  and  repayment  is
      expected from the borrowers'  cash flow or,  secondarily,  the collateral.
      The Company's  exposure to credit loss, if any, is the outstanding  amount
      of the loan if the collateral is proved to be of no value.

      The carrying amount of the loan portfolio is as follows at December 31:

                                              1998           1997
                                           ------------   ------------

Mortgage                                 $   8,653,771      3,592,629
Commercial                                  82,214,463     73,870,604
Consumer                                    32,906,260     30,102,197
                                           ------------   ------------
                                           123,774,494    107,565,430

Less unamortized loan origination fees         652,437        636,525
                                           ------------   ------------
                                         $ 123,122,057    106,928,905
                                           ============   ============

      The following table sets forth the maturity  distribution  and sensitivity
      to changes in interest  rates of the Company's  loan portfolio at December
      31, 1998.

                        Within       One to         After
                       one year    five years    five years       Total
                      ------------ ------------  ------------ --------------

Mortgage            $     308,425      239,647     8,105,699      8,653,771
Commercial             12,741,996   36,676,253    32,796,214     82,214,463
Consumer                6,306,945   25,247,132     1,352,183     32,906,260
                      ------------ ------------  ------------ --------------
                    $  19,357,366   62,163,032    42,254,096    123,774,494
                      ============ ============  ============ ==============
Loans at fixed
   interest rates      12,175,411   51,905,009    10,510,198     74,590,618
Loans at variable
   interest rates       7,181,955   10,258,023    31,743,898     49,183,876
                      ------------ ------------  ------------ --------------
                    $  19,357,366   62,163,032    42,254,096    123,774,494
                      ============ ============  ============ ==============



                                      F-12
<PAGE>
                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


The  Company  has and  will  continue  to have  banking  transactions  with  its
directors,  officers,  principal shareholders and its associates in the ordinary
course of business.  It is Company policy that all such loan  transactions be on
the same terms, including interest rates and collateral,  as those prevailing at
the same time for comparable transactions with others. An analysis of these loan
transactions at December 31 follows:

                                        1998          1997
                                     -----------   -----------

Balance at beginning of year       $  2,646,307     1,968,729
Net additions (deletions)               113,032       677,578
                                     -----------   -----------
Balance at end of year             $  2,759,339     2,646,307
                                     ===========   ===========

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated  balance sheets.  The unpaid  principal  balances of mortgage loans
serviced for others was  $100,712,256  and  $86,690,480 at December 31, 1998 and
1997, respectively.

Custodial  escrow  balances  maintained  in connection  with the foregoing  loan
servicing,  and included in demand  deposits,  were  approximately  $461,236 and
$522,896 at December 31, 1998 and 1997, respectively.

Mortgage servicing rights of $379,422,  $153,286,  and $152,203 were capitalized
during 1998,  1997,  and 1996,  respectively.  The carrying value of unamortized
mortgage  servicing rights of $576,021 and $277,281  approximates its fair value
as of  December  31,  1998 and  1997,  respectively.  Amortization  of  mortgage
servicing  rights was  $80,682,  $19,029,  and $9,179 in 1998,  1997,  and 1996,
respectively.

(5)   Allowance for Loan Losses

      A summary of the allowance for loan losses as of December 31 follows:

                                   1998         1997          1996
                                -----------  ------------  ------------

Balance at beginning of year  $  1,293,512     1,103,414     1,383,814
Recoveries on loans previously
    charged off                     16,225        49,524        18,353
Provision charged to expense       252,000       232,000       215,750
Loans charged off                 (140,385)      (91,426)     (514,503)
                                -----------  ------------  ------------

Balance at end of year        $  1,421,352     1,293,512     1,103,414
                                ===========  ============  ============

The amount of any impaired loans is insignificant at December 31, 1998 and 1997.
The Company had no loans on nonaccrual status at December 31, 1998 and 1997.


                                      F-13
<PAGE>
                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


(6)   Premises and Equipment

      A summary of premises and equipment at December 31 follows:

                                       1998          1997
                                    -----------   -----------

Company premises                  $  4,742,278     4,703,952
Land                                 1,542,083     1,451,608
Equipment                            4,869,636     4,279,667
                                    -----------   -----------
                                    11,153,997    10,435,227

Less accumulated depreciation       (5,357,475)   (4,747,816)
                                    -----------   -----------
                                  $  5,796,522     5,687,411
                                    ===========   ===========


(7)   Deposits

      Time  deposits  in  amounts  of  $100,000  or  more  and  their  remaining
      maturities at December 31 are as follows:

                                       1998         1997

Three months or less              $ 27,611,027    26,496,631
Three through twelve months         28,056,872    22,251,443
Over twelve months                   5,146,573     4,806,624
                                    -----------  ------------

                                  $ 60,814,472    53,554,698
                                    ===========  ============



                                      F-14
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


(8)   Income Taxes

      Components of income tax expense (benefit) are as follows:

                             Current      Deferred       Total
                            -----------   ----------  ------------
1998:
    Federal               $  1,084,889       78,004     1,162,893
    State                      266,092        3,250       269,342
                            -----------   ----------  ------------
                          $  1,350,981       81,254     1,432,235
                            ===========   ==========  ============

1997:
    Federal                  1,010,936      (44,073)      966,863
    State                      100,906       (1,813)       99,093
                            -----------   ----------  ------------
                          $  1,111,842      (45,886)    1,065,956
                            ===========   ==========  ============

1996:
    Federal                    687,354       54,000       741,354
    State                       39,207        9,750        48,957
                            -----------   ----------  ------------
                          $    726,561       63,750       790,311
                            ===========   ==========  ============

The actual tax expense for 1998,  1997 and 1996 differs from the  "expected" tax
expense for those years  (computed by applying the U.S.  Federal  statutory  tax
rate of 34% to earnings before income taxes) as follows:

                                       1998         1997        1996
                                    -----------   ----------  ----------

Computed "expected" income taxes  $  1,275,333    1,106,787     863,947
State income taxes                     177,767       65,401      32,300
Tax-exempt interest                    (69,838)     (49,834)    (37,867)
Other                                   48,973      (56,398)    (68,069)
                                    -----------   ----------  ----------
                                  $  1,432,235    1,065,956     790,311
                                    ===========   ==========  ==========



                                      F-15
<PAGE>
                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


The components of and changes in the net deferred tax asset  (liability)  are as
follows:

<TABLE>
<CAPTION>

                                                   (Deferred                        (Deferred
                                                    expense)                        expense)
                                  Dec.31,1996       benefit        Dec.31,1997       benefit         Dec.31,1998
                                  -------------   -------------   --------------  --------------   ----------------

Deferred tax assets:
<S>                            <C>                      <C>             <C>              <C>               <C>    
    Bad debt deduction         $       266,104          76,018          342,122          51,392            393,514
    Loan fees                          249,259           6,624          255,883           6,397            262,280
    Depreciation                        17,633         150,973          168,606          19,292            187,898
    Other real estate owned             41,879         (22,489)          19,390          15,092             34,482
    Unrealized loss (gain) on
       available sale
       investment securities           131,284         (11,538)         119,746        (243,447)          (123,701)
    Other                               37,109         (12,351)          24,758          14,886             39,644
                                  -------------   -------------   --------------  --------------   ----------------
         Total gross deferred
            tax assets                 743,268         187,237          930,505        (136,388)           794,117
                                  -------------   -------------   --------------  --------------   ----------------

Deferred tax liabilities:
    Federal Home Loan
       Bank stock dividends           (424,994)        (78,993)        (503,987)        (85,988)          (589,975)
    Accretion on bonds                  (6,774)        (19,925)         (26,699)         17,768             (8,931)
    Loan servicing rights              (57,496)        (53,971)        (111,467)       (120,093)          (231,560)
                                  -------------   -------------   --------------  --------------   ----------------
         Total deferred
            tax liabilities           (489,264)       (152,889)        (642,153)       (188,313)          (830,466)
                                  -------------   -------------   --------------  --------------   ----------------
Valuation allowance                         --              --               --              --                 --
                                  -------------   -------------   --------------  --------------   ----------------
         Net deferred
            tax asset          $       254,004          34,348          288,352        (324,701)           (36,349)
                                  =============                   ==============                   ================

Amounts attributed to gain (loss)
    on available for sale investment
    securities and recorded as a
    reduction to unrealized
    holding gain or loss                                11,538                          243,447
                                                  -------------                   --------------
                                                $       45,886                          (81,254)
                                                  =============                   ==============
</TABLE>

A valuation allowance on a deferred tax asset is provided when it is more likely
than not that some portion of the  deferred tax asset will not be realized.  The
Company has available tax planning strategies, anticipates future taxable income
and historically has had taxable income;  accordingly, a valuation allowance was
not  established  in the current year. The net deferred tax asset is included in
other assets.



                                      F-16
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


(9)   Comprehensive Income

      At December 31, 1998, the related tax effects  allocated to each component
      of other comprehensive income follows:

<TABLE>
<CAPTION>
                                                        Before                 Tax                 Net of
                                                      tax amount        (expense) benefit        tax amount
                                                  ------------------   -------------------   -------------------

<S>                                            <C>                                <C>                   <C>    
Unrealized holding gains on securities
     available for sale arising during 1998    $            680,225               272,781               407,444
Less:  reclassification adjustment for
     gains and losses realized in net income                 73,149                29,334                43,815
                                                  ------------------   -------------------   -------------------
           Net unrealized gains                             607,076               243,447               363,629
                                                  ==================   ===================   ===================
</TABLE>

(10)  Employee Benefit Plans

      On January 1, 1992,  the Company  merged  approximately  60% of its profit
      sharing plan into the existing noncontributory defined contribution 401(k)
      retirement  plan.  Contributions  made to the 401(k)  plan and  charged to
      expense amounted to $100,000,  $75,000 and $60,000 in 1998, 1997 and 1996,
      respectively.

      Concurrently,  the Company  established an employee  stock  ownership plan
      (ESOP)  with  the  remaining  40% of the  profit  sharing  plan's  assets.
      Contributions made to the ESOP and charged to expense amounted to $75,000,
      $50,000 and $40,000 in 1998, 1997 and 1996, respectively.

      Participation  in the plans is available to employees  who have  completed
      six months of service with the Company.

(11)  Commitments and Contingencies

      General

      The  Company  from time to time may be a  defendant  in legal  proceedings
      related  to the  conduct  of its  banking  business.  In  the  opinion  of
      management,  the  Company's  financial  position and results of operations
      will not be affected  materially by the final outcome of any present legal
      proceedings.



                                      F-17
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


Lease

The Company is obligated under noncancelable operating leases for premises, some
of which have renewal options. Net future minimum rental payments required under
the lease are as follows:

               Year ending
               December 31             Amount
               -------------          ----------

                   1999            $    220,596
                   2000                 197,801
                   2001                 159,156
                   2002                 159,156
                   2003                 142,068
                Thereafter              134,845
                                      ----------
                                   $  1,013,622
                                      ==========

     Rental  expense  amounted to  $198,385,  $196,950,  and $191,739 in 1998,
     1997 and 1996, respectively.


      Off-Balance Sheet Financial Instruments

      In the ordinary course of business,  the Company enters into various types
      of transactions which involve financial instruments with off-balance sheet
      risk. These instruments  include  commitments to extend credit and standby
      and commercial letters of credit and are not reflected in the accompanying
      balance sheets. These transactions may involve, to varying degrees, credit
      and interest rate risk in excess of the amount, if any,  recognized in the
      balance  sheets.  The Company  applies the same credit  standards to these
      contracts  as  it  uses  in  its  lending  process.  Management  does  not
      anticipate any loss to result from these commitments.

      As of December 31, the Company's off-balance sheet credit risk exposure is
      the  contractual  amount of  commitments  to extend  credit and letters of
      credit, is as follows:

                                           1998          1997
                                         ----------   -----------
      Off-balance sheet commitments:
         Commitments to extend credit  $ 8,741,433    10,240,000
         Standby and commercial
            letters of credit              395,120       575,785


      Line of Credit

      The  Company  has a line of credit  up to 20% of  assets or  approximately
      $51,000,000 at  December 31,  1998 with the Federal Home Loan Bank (FHLB).
      There is no  outstanding  balance on the credit line at December 31, 1998.
      The Company has pledged its FHLB stock and other assets as  collateral  on
      the line of credit.

(12)  Regulatory Matters

      The Federal  Deposit  Insurance  Corporation  has  established  risk-based
      standards  for  evaluating  a bank's  capital  adequacy.  These  standards
      require the Company to maintain  minimum ratio of qualifying total capital
      to risk weighted  assets of 8% of which at least 4% must be in the form of


                                      F-18
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


      core  capital  (TIER 1).  Management  believes as of December 31, 1998 and
      1997,  that the Bank  meets  all  capital  adequacy  requirements.  TIER 1
      capital  includes the bank's  stockholders'  equity,  minus all intangible
      assets. The Bank's actual capital amounts at December 31 are as follows:

                                            1998       1997
                                           --------  ---------

     Total risk-based capital ratio         17.6%      17.7%
     TIER 1 risk-based capital ratio        16.5%      17.8%
     Leverage capital ratio                  8.8%      8.9%


(13)  Fair Value of Financial Instruments

      The  following  methods and  assumptions  were used to estimate fair value
      disclosures as defined under SFAS No. 107, Disclosures About Fair Value of
      Financial Instruments:

            Cash  and due from  banks  and  federal  funds  sold - the  carrying
            amounts reported in the balance sheet represent their fair values.

            Investment  securities - fair values for  investment  securities are
            based on quoted market  prices,  where  available.  If quoted market
            prices are not  available,  fair  values are based on quoted  market
            prices of comparable instruments. Investments in the Federal Reserve
            Bank (FRB) and FHLB are recorded at cost, which also represents fair
            market value.

            Loans - for variable-rate loans that reprice frequently, fair values
            are based on carrying amounts.  Fair values of residential mortgages
            with  commitments  to sell  within 90 days are based on the  amounts
            receivable under the  commitments.  An estimate of the fair value of
            the remaining  portfolio is based on  discounted  cash flow analyses
            applied to pools of similar  loans,  using  weighted  average coupon
            rate, weighted average maturity,  and interest rates currently being
            offered for similar loans.  The carrying amount of accrued  interest
            receivable approximates its fair value.

            Deposit liabilities - the fair values of demand and savings deposits
            are equal to the carrying amount at the reporting date. The carrying
            amount for variable rate time deposits approximate their fair value.
            Fair  values  for fixed rate time  deposits  are  estimated  using a
            discounted  cash flow  calculation  that applies  currently  offered
            interest  rates  to  a  schedule  of  aggregate   expected   monthly
            maturities of time deposits. The carrying amount of accrued interest
            payable approximates its fair value.

            Short-term   borrowings  -  for  FHLB  advances  and  Federal  funds
            purchased with  maturities  less than 90 days,  the carrying  amount
            represents  their fair value.  For FHLB  advances and federal  funds
            purchased  with  maturities  longer  than 90 days,  fair  values are
            estimated  using a discounted  cash flow  calculation  using current
            interest rates for similar borrowings.

            Commitments  to Extend  Credit and  Standby  Letters of Credit - The
            fair value of  commitments  is  estimated  using the fees  currently
            charged to enter into  similar  agreements,  taking into account the
            remaining  terms of the agreements and the present  creditworthiness
            of the counterparties.  For fixed-rate loan commitments,  fair value
            also  considers the  difference  between  current levels of interest


                                      F-19
<PAGE>


                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997



            rates and the committed  rates.  The fair value of letters of credit
            is based on fees currently charged for similar  agreements or on the
            estimated cost to terminate them or otherwise  settle the obligation
            with the counterparties at the reporting date.

            Limitations - Fair value  estimates are made at a specific  point in
            time, based on relevant market information and information about the
            financial instrument.  These estimates do not reflect any premium or
            discount  that could  result from  offering for sale at one time the
            Company's  entire  holdings of a  particular  financial  instrument.
            Because no market exists for a significant  portion of the Company's
            financial  instruments,  fair value estimates are based on judgments
            regarding   future  expected  loss   experience,   current  economic
            conditions,  risk  characteristics of various financial  instruments
            and other  factors.  These  estimates  are  subjective in nature and
            involve  uncertainties  and  matters  of  significant  judgment  and
            therefore   cannot  be  determined   with   precision.   Changes  in
            assumptions could significantly affect the estimates.

      Fair value of financial instruments is as follows:


<TABLE>
<CAPTION>
                                          1998                            1997
                                     ------------------------------  -------------------------------
                                        Carrying         Fair           Carrying          Fair
                                         amount          value           amount          value
                                     --------------- --------------  --------------- ---------------

Financial assets:
<S>                                <C>                   <C>              <C>             <C>      
   Cash and due from banks         $      9,783,427      9,783,427        9,851,577       9,851,577
   Federal funds sold                     9,391,000      9,391,000        3,935,000       3,935,008
   Investment securities                100,960,973    100,960,973      112,162,100     112,162,100
   Loans                                123,744,494    125,101,850      107,565,430     107,762,461
   Accrued interest receivables           1,756,967      1,756,967        1,938,811       1,938,811

Financial liabilities:
   Deposits                             229,528,105    229,929,659      219,672,148     220,007,410
   Accrued interest payable                 516,779        516,779          476,715         476,715
   Short-term borrowings                         --             --        1,000,000       1,000,000

Unrecognized financial instruments:
   Commitments to extend credit           8,741,433         87,414       10,240,000         102,400
   Standby and commercial letters
     of credit                              395,120          3,951          575,785           5,856

</TABLE>



                                      F-20
<PAGE>
                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


(14)  Quarterly Results of Operations

      (in thousands except per share data. Unaudited.)

<TABLE>
<CAPTION>

                                                               Quarter ended
                                      ---------------------------------------------------------------
               1998                      Dec. 31        Sept. 30         June 30          Mar. 31
                                      --------------  --------------   -------------   --------------
<S>                                 <C>                       <C>              <C>             <C>  
Total interest income               $         4,657           4,659            4,511           4,429
Total interest expense                        2,136           2,189            2,130           2,065
                                      --------------  --------------   -------------   --------------
         Net interest income                  2,521           2,470           2,381            2,364

Provision for loan losses                        48              72              60               72
Other operating income                          915             909             882              776
Other operating expense                       2,485           2,233           2,273            2,297
Securities gains                                 13              16              44               --
                                      --------------  --------------   -------------   --------------
         Income before income taxes             916           1,090             974              771

Income taxes                                    523             387             247              275
                                      --------------  --------------   -------------   --------------
Net income                          $           393             703             727              496
                                      ==============  ==============   =============   ==============
Earnings per share                  $          1.88            3.37            3.49             2.38
                                      ==============  ==============   =============   ==============

                                                               Quarter ended
                                      ---------------------------------------------------------------
               1997                      Dec. 31        Sept. 30         June 30          Mar. 31
                                      --------------  --------------   -------------   --------------
Total interest income               $         4,576           4,483            4,301           4,050
Total interest expense                        2,209           2,097            2,006           1,922
                                      --------------  --------------   -------------   --------------
         Net interest income                  2,367           2,386           2,295            2,128

Provision for loan losses                        48              72              56               56
Other operating income                          254             971             813              630
Other operating expense                       1,635           2,407           2,293            2,247
Securities gains                                 --             135              87                3
                                      --------------  --------------   -------------   --------------
         Income before income taxes             938           1,013             846              458

Income taxes                                    383             341             158              184
                                      --------------  --------------   -------------   --------------
Net income                          $           555             672             688              274
                                      ==============  ==============   =============   ==============
Earnings per share                  $          2.65            3.22            3.29             1.31
                                      ==============  ==============   =============   ==============
</TABLE>


(15)  Subsequent Event

      In January 1999, the Board of Directors approved a reorganization plan for
      First  Bancorp,  Inc.  This plan is intended to convert the Company into a
      Subchapter  S under the Internal  Revenue  Code.  Additionally,  this plan
      would require that the Company re-purchase a portion of their stock with a
      value  ranging  from $4 to 6  million.  This plan is to be voted on by the
      Company's stockholders in March 1999.


                                      F-21
<PAGE>

                PART II -- INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.    Indemnification of Directors and Officers

      As  a  Delaware  corporation,  NEWCO,  Inc.  is  subject  to  the  General
Corporation Law of the State of Delaware.  Under Delaware law, a corporation may
provide  in  its  Certificate  of   Incorporation  or  in  its  Bylaws  for  the
indemnification  of directors and officers against  liability where the director
or officer has acted in good faith and with a  reasonable  belief  that  actions
taken were in the best  interests of the  corporation or at least not adverse to
the  corporation's  best  interests  and,  if  in  a  criminal  proceeding,  the
individual  had no reasonable  cause to believe that the conduct in question was
unlawful.  A  corporation  may not  indemnify  an  officer or  director  against
liability in connection  with a claim by or in the right of the  corporation  in
which such  officer or director  was adjudged  liable to the  corporation  or in
connection  with any other  proceeding  in which the  officer  or  director  was
adjudged  liable  for  receiving  an  improper  personal   benefit,   however  a
corporation may indemnify against the reasonable  expenses  associated with such
proceeding.  A  corporation  may not indemnify  against  breaches of the duty of
loyalty. The Business Corporation Act provides for mandatory  indemnification of
directors against all reasonable  expenses incurred in the successful defense of
any claim made or threatened whether or not such claim was by or in the right of
the  corporation.  A court may order  indemnification  if it determines that the
director or officer is fairly and reasonably entitled to indemnification in view
of all the relevant circumstances whether or not the director or officer met the
good faith and  reasonable  belief  standards of conduct set out in the statute.
Unless  otherwise  stated in the  Articles  of  Incorporation,  officers  of the
corporation are also entitled to the benefit of the above statutory provisions.

      Delaware law also  provides that the  corporation  may, by so providing in
its Certificate of Incorporation, eliminate or limit the personal liability of a
director to the corporation or its shareholders for monetary damages for conduct
as a director,  provided that the Certificate of Incorporation may not eliminate
or limit  liability for any breach of the  director's  duty of loyalty,  acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law, any unlawful  distribution,  or any transaction from which the
director received an improper personal benefit.

      In accordance  with  Delaware law, the  Certificate  of  Incorporation  of
NEWCO, Inc. provides that directors are not personally liable to the corporation
or its shareholders  for monetary damages for conduct as a director,  except for
(i) any breach of a director's duty of loyalty to the corporation,  (ii) acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of the law, (iii) any distribution to shareholders  which is unlawful,
or (iv) any transaction  from which the director  received an improper  personal
benefit.

      The Certificate of Incorporation also provides for  indemnification of any
person who is or was a party, or is threatened to be made a party, to any civil,
administrative  or criminal  proceeding by reason of the fact that the person is
or was a director or officer of the corporation or any of its  subsidiaries,  or
is or was serving at the  request of the  corporation  as a  director,  officer,
partner,  agent or employee of another corporation or entity,  against expenses,
including  attorneys'  fees,  judgments,  fines and amounts paid in  settlement,
actually and reasonably  incurred by that person if (i) the person acted in good
faith  and  in a  manner  reasonably  believed  to not be  opposed  to the  best
interests of the  corporation,  or (ii) the act or omission  giving rise to such
action or proceeding is ratified,  adopted or confirmed by the  corporation,  or
the  benefit  thereof  was  received  by  the  corporation.  Indemnification  is
available under this provision of the Certificate of  Incorporation  in the case
of  derivative  actions,  unless the person is  adjudged  to be liable for gross
negligence or deliberate  misconduct in the  performance of the person's duty to
the corporation. To the extent a director, officer, employee or agent (including
an attorney) is  successful  on the merits or otherwise in defense of any action
to which this provision is applicable, the person is entitled to indemnification
for expenses  actually and reasonably  incurred by the person in connection with
that defense.


Item 21.    Exhibits and Financial Statement Schedules

      The  exhibits  filed with this  registration  statement  are listed on the
Exhibit Index.


                                      II-1
<PAGE>

Item 22.    Undertakings

The undersigned registrant hereby undertakes that:

      (A)  Insofar  as  indemnification   for  liabilities   arising  under  the
      Securities Act of 1933 (the "Act") may be permitted to directors, officers
      and  controlling  persons  of the  registrant  pursuant  to the  foregoing
      provisions,  or  otherwise,  the  registrant  has been advised that in the
      opinion of the Securities and Exchange Commission such  indemnification is
      against  public  policy  as  expressed  in  the  Act  and  is,  therefore,
      unenforceable.  In the event that a claim for indemnification against such
      liabilities (other than the payment by the registrant of expenses incurred
      or paid by a director,  officer or controlling person of the registrant in
      the successful  defense of any action,  suit or proceeding) is asserted by
      such  director,  officer  or  controlling  person in  connection  with the
      securities being registered, the registrant will, unless in the opinion of
      its counsel the matter has been settled by controlling  precedent,  submit
      to  a  court  of  appropriate   jurisdiction  the  question  whether  such
      indemnification by it is against public policy as expressed in the Act and
      will be governed by the final adjudication of such issue.

      (B) For determining any liability under the Act, the registrant will treat
      the information  omitted from the form of prospectus filed as part of this
      registration  statement in reliance upon Rule 430A and contained in a form
      of prospectus  filed by the registrant  under Rule  424(b)(1),  or (4), or
      497(h) under the Act as part of this registration statement as of the time
      the Commission declared it effective.

      (C) For determining any liability under the Act, the registrant will treat
      each post-effective  amendment that contains a form of prospectus as a new
      registration  statement  for the  securities  offered in the  registration
      statement, and that offering of the securities at that time as the initial
      bona fide offering of those securities.

      (D) The registrant will supply,  by means of an  post-effective  amendment
      all information  concerning the transaction and the company being acquired
      involved  therein,  that  was  not  the  subject  of and  included  in the
      registration statement when it became effective.



                                      II-2
<PAGE>

                                  SIGNATURES

      Pursuant to the  requirements  of the  Securities  Act, the registrant has
duly  caused  this  registration  statement  to be signed  on its  behalf by the
undersigned,  thereunto  duly  authorized,  in the City of  Ketchikan,  State of
Alaska, on February 8, 1999.

                                    Newco Alaska, Inc.


                                    By: /s/ William G. Moran, Jr.
                                        ---------------------------------------
                                        William G. Moran, Jr., President


      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
registration  statement  and Power of Attorney has been signed by the  following
persons in the capacities indicated on February 25, 1999:



/s/ James C. Sarvela
- ------------------------------------                                    
James C. Sarvela, Vice President 
and Chief Financial Officer


                                         /s/ William G. Moran, Jr.  
- ------------------------------------     ------------------------------------
William G. Moran, Sr., Director          William G.  Moran,  Jr., Director


/s/ Ernest J. Anderes *                  /s/ Michael J. Cessnun *
- ------------------------------------     ------------------------------------
Ernest J. Anderes, Director              Michael J. Cessnun, Director


/s/ Joseph M. Moran *                    /s/ Michael J. Elerding *
- ------------------------------------     ------------------------------------
Joseph M. Moran, Director                Michael J. Elerding, Director


/s/ Lisa A. Murkowski *                                                       
- ------------------------------------     ------------------------------------
Lisa A. Murkowski, Director              Alec W. Brindle, Jr., Director



*by: /s/ William G. Moran, Jr.
     ---------------------------------------
     William G. Moran, Jr., Attorney-in-Fact



                                      II-3
<PAGE>

                                 EXHIBIT INDEX


Exhibit

2.0     Form of  Agreement  and  Plan of  Reorganization  by and  between  First
        Bancorp,  Inc. and Newco, Inc. (Included in this Registration  Statement
        as Appendix A to the Proxy Statement).

3.1     Certificate of Incorporation of Newco Alaska, Inc.*

3.2     Bylaws of Newco Alaska, Inc.*

4.0     Specimen Common Stock Certificate **

5.0     Opinion of Foster Pepper & Shefelman LLP regarding legality of shares to
        be issued in the Reorganization **

8.0     Opinion regarding tax matters **

10.1    Lease,  dated April 24, 1989,  by and between  Clifford  White et al and
        First Bank, relating to the Wrangell branch *

10.2    Lease,  dated April 20, 1990, by and between  Sealaska  Corporation  and
        First Bank, relating to the Downtown (Juneau) branch *

10.3    Lease,  dated July 1, 198, by and between ADV Properties and First Bank,
        relating to the Mendenhall Mall (Juneau) branch *

10.4    Agreement  of  Lease,  dated  August  11,  1980,  by  between  The Sitka
        Professional Center I and First Bank, relating to the Sitka branch *

23.1    Consent of KPMG LLP relating to Financial  Statements of First  Bancorp,
        Inc. *

23.2    Consent of Alex Sheshunoff & Co. Investment Banking *

23.3    Consent of Foster Pepper & Shefelman  LLP relating to opinion  regarding
        legality (included in Exhibit 5.0) **

24.0    Powers of Attorney *

99.1    Fairness Opinion of Alex Sheshunoff Investment Bankers (included in this
        Registration Statement as Appendix B to the Proxy Statement)

99.2    Form of Proxy to be sent to stockholders of First Bancorp *


*    Previously filed
**   To be filed by amendment.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission