COMPS COM INC
10-Q, 1999-08-16
COMPUTER PROCESSING & DATA PREPARATION
Previous: AZURIX CORP, 10-Q, 1999-08-16
Next: TUPELO CAPITAL MANAGEMENT LLC, 13F-HR, 1999-08-16



<PAGE>

================================================================================

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-Q

(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                   For the fiscal quarter ended June 30, 1999

                                       OR

[_]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

           For the transition period from ___________ to ___________

                        Commission File Number: 0-25913


                                COMPS.COM, INC.
             (Exact name of registrant as specified in its charter)


                DELAWARE                               33-0645337
    (State or other jurisdiction of                  (I.R.S. Employer
     incorporation or organization)                 Identification No.)


  9888 CARROLL CENTRE ROAD, SUITE 100                    92126-4581
             SAN DIEGO, CA                               (Zip Code)
(Address of principal executive offices)

      Registrant's telephone number, including area code:  (858) 578-3000

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

        (1)   Yes [X]               (2)   No  [_]

The number of shares outstanding of the Registrant's common stock as of July 31,
1999, was 11,826,008.

================================================================================
<PAGE>

COMPS.COM, Inc.

INDEX
                                                                            Page

PART I -  FINANCIAL INFORMATION

ITEM 1.   Financial Statements

          Condensed Balance Sheets at June 30, 1999 and
            December 31, 1998...............................................  1

          Condensed Statements of Operations for the three months
            and six months ended June 30, 1999 and 1998.....................  2

          Condensed Statements of Cash Flows for the six months
            ended June 30, 1999 and 1998....................................  3

          Notes to Condensed Financial Statements...........................  4

ITEM 2.   Management's Discussion and Analysis of Financial
            Condition and Results of Operations.............................  6

ITEM 3.   Quantitative and Qualitative Disclosures About
            Market Risk..................................................... 19


PART II - OTHER INFORMATION

ITEM 1.   LegaL Proceedings................................................. 19

ITEM 2.   Changes in Securities and Use of Proceeds......................... 19

ITEM 3.   Defaults upon Senior Securities................................... 20

ITEM 4.   Submission of Matters to a Vote of Security Holders............... 20

ITEM 5.   Other Information................................................. 20

ITEM 6.   Exhibits and Reports on Form 8-K.................................. 21

Signatures.................................................................. 22

                                       i
<PAGE>

PART I. -- FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

COMPS.COM, Inc.
CONDENSED BALANCE SHEETS
(in thousands)

<TABLE>
<CAPTION>
                                                         June 30,                December 31,
                                                           1999                      1998
                                                         --------                  --------
                                                                                    (Note)
<S>                                                      <C>                      <C>
Current assets:
  Cash and cash equivalents                              $ 58,439                  $    378
  Accounts receivable                                       2,049                     3,166
  Prepaid expenses                                            462                       184
                                                         --------                  --------
Total current assets                                       60,950                     3,728

Furniture and equipment, net                                1,812                     1,471

Intangible assets, net                                      6,107                     3,179
Deposits and other assets                                     300                        36
                                                         --------                  --------
Total assets                                             $ 69,169                  $  8,414
                                                         ========                  ========
Current liabilities:
    Accounts payable                                     $  1,856                  $    531
    Accrued liabilities                                     1,108                     1,020
    Current portion of long-term debt                       1,042                       979
    Current portion of capital lease obligations               32                        49
    Deferred subscription revenue                           5,097                     5,503
                                                         --------                  --------
Total current liabilities                                   9,135                     8,082

Long-term debt, less current portion                        2,474                     1,101
Capital lease obligations, less current portion                13                        22
Deferred rent                                                  67                        71
                                                         --------                  --------
Total liabilities                                          11,689                     9,276

Redeemable convertible preferred stock                          -                     7,009

Stockholders' equity (deficit)
    Common stock                                              112                        30
    Additional paid-in capital                             76,322                     7,745
    Warrants                                                  514                       398
    Deferred compensation                                  (3,877)                   (4,487)
    Accumulated deficit                                   (15,591)                  (11,557)
                                                         --------                  --------
Total stockholders' equity (deficit)                       57,480                    (7,871)
                                                         --------                  --------
Total liabilities and stockholders' equity  (deficit)    $ 69,169                  $  8,414
                                                         ========                  ========
</TABLE>

Note: The balance sheet at December 31, 1998 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.

See Notes to Condensed Financial Statements.

                                       1
<PAGE>

COMPS.COM, Inc.
CONDENSED STATEMENTS OF OPERATIONS
(in thousands, except per share data)

<TABLE>
<CAPTION>
                                                    Three Months                              Six Months
                                                       Ended                                    Ended
                                                      June 30,                                 June 30,
                                              -------------------------               --------------------------
                                                 1999           1998                     1999            1998
                                              ----------     ----------               ----------      ----------
<S>                                           <C>            <C>                      <C>             <C>
Net revenues                                  $    3,885     $    3,340               $    7,400      $    6,365
Cost of revenues                                   1,971          1,305                    3,728           2,593
                                              ----------     ----------               ----------      ----------
Gross profit                                       1,914          2,035                    3,672           3,772

Operating expenses:
  Selling and marketing                            1,603            915                    3,009           1,823
  Product development and engineering                525            318                    1,014             529
  General and administrative                       1,635            713                    2,574           1,373
  Amortization of intangible assets                  217             24                      400              72
  Stock-based charges                                249              3                      578               4
                                              ----------     ----------               ----------      ----------
Total operating expenses                           4,229          1,973                    7,575           3,801

Income (loss) from operations                     (2,315)            62                   (3,903)            (29)

Interest income (expense), net                        63            (73)                      (4)           (155)
                                              ----------     ----------               ----------      ----------

Net loss                                          (2,252)           (11)                  (3,907)           (184)
Dividend accretion on preferred stock               (343)          (137)                    (435)           (224)
                                              ----------     ----------               ----------      ----------
Net loss attributable to common
 stockholders                                 $   (2,595)    $     (148)              $   (4,342)     $     (408)
                                              ==========     ==========               ==========      ==========

Net loss per share attributable to common
 stockholders, basic and diluted              $    (0.30)    $    (0.04)              $    (0.72)     $    (0.12)
                                              ==========     ==========               ==========      ==========

Shares used in computing net loss per
 share, basic and diluted                      8,553,648      3,513,507                6,057,459      3,507,600
                                              ==========     ==========               ==========      ==========
</TABLE>

See Notes to Condensed Financial Statements.

                                       2
<PAGE>

COMPS.COM, Inc.
CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)

<TABLE>
<CAPTION>
                                                                                            Six Months Ended
                                                                                                June 30,
                                                                                --------------------------------------
                                                                                  1999                         1998
                                                                                ---------                    ---------
<S>                                                                             <C>                           <C>
OPERATING ACTIVITIES
Net loss                                                                        $  (3,907)                   $    (184)
Adjustments to reconcile net loss to net cash (used in) provided
 by operating activities:
   Depreciation and amortization                                                      751                          336
   Compensation expense related to stock options                                      578                            4
   Interest expense related to warrants                                               115                            -
   Provision for bad debts                                                             66                          265
   Interest imputed on note payable                                                    30                           25
   Changes in operating assets and liabilities, net of effects from
     acquisitions:
       Accounts receivable                                                            720                        1,134
       Prepaid expenses                                                              (276)                          41
       Deposits and other assets                                                     (274)                           -
       Accounts payable                                                             1,325                           50
       Accrued liabilities                                                             89                          (13)
       Deferred subscription revenue                                                 (153)                        (579)
       Deferred rent                                                                   (5)                         (45)
                                                                                ---------                    ---------
Net cash (used in) provided by operating activities                                  (941)                       1,034
                                                                                ---------                    ---------
INVESTING ACTIVITIES
Purchases of furniture and equipment                                                 (668)                        (484)
Purchases of intangible assets                                                     (1,913)                           -
Net cash used in investing activities                                              (2,581)                        (484)
                                                                                ---------                    ---------
FINANCING ACTIVITIES
Proceeds from notes payable                                                           400                            -
Repayment of notes payable                                                           (345)                        (272)
Principal payments under capital lease obligations                                    (27)                         (33)
Proceeds from sale of preferred stock, net of issuance costs                            -                        1,137
Proceeds from exercise of common stock options                                        250                            -
Proceeds from issuance of common stock, net of issuance costs                      61,305                            -
                                                                                ---------                    ---------
Net cash provided by financing activities                                          61,583                          832
                                                                                ---------                    ---------
Net increase in cash and cash equivalents                                          58,061                        1,382
Cash and cash equivalents at beginning of period                                      378                          352
                                                                                ---------                    ---------
Cash and cash equivalents at end of period                                      $  58,439                    $   1,734
                                                                                =========                    =========
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
 ACTIVITIES:
     Subordinated convertible note in connection with acquisition
      of Inside Prospects of California                                         $   1,350                            -
                                                                                =========                    =========
</TABLE>

See Notes to Condensed Financial Statements.

                                       3
<PAGE>

   COMPS.COM, Inc.

   NOTES TO CONDENSED FINANCIAL STATEMENTS

   JUNE 30, 1999

1) Basis of Presentation -- The accompanying unaudited condensed financial
   ---------------------
   statements of COMPS.COM, Inc. (the "Company") have been prepared in
   accordance with generally accepted accounting principles for interim
   financial information and with the instructions to Form 10-Q and Article 10
   of Regulation S-X.  Accordingly, they do not include all of the information
   and footnotes required by generally accepted accounting principles for
   complete financial statements.  In the opinion of management, all adjustments
   (consisting of normal recurring accruals) considered necessary for a fair
   presentation have been included.   Operating results for the six month period
   ended June 30, 1999 are not necessarily indicative of the results that may be
   expected for the year ending December 31, 1999.  These financial statements
   should be read in conjunction with the financial statements and notes
   thereto, together with management's discussion and analysis of financial
   condition and results of operations, contained in the Company's Registration
   Statement on Form S-1.

   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect amounts reported in the condensed financial statements and
   related notes. Changes in those estimates may affect amounts reported in
   future periods. Certain reclassifications have been made to amounts included
   in the prior year's financial statements to conform to the financial
   statement presentation for the three and six month periods ended June 30,
   1999.

2) Revenue Recognition -- The Company recognizes product and related services
   -------------------
   revenue at the time of shipment or performance of services. A substantial
   portion of the Company's revenues come from subscription sales. Subscriptions
   are recorded as accounts receivable and as deferred revenues at the time the
   customer is invoiced. The Company provides an allowance for bad debts and
   cancellations when accounts receivable and deferred revenues are recorded.
   Subscription revenue, net of reserve for cancellations, is recognized over
   the subscription term.

   In addition, the Company obtains fixed fees from its transaction support
   services.  The services provided include the development and hosting of a
   specific Web site for a listed property and sending announcements via fax and
   e-mail to potential buyers.  The revenue from these services is recognized
   ratably over the hosting period, which typically is one to four months.
   Revenue from sponsors whose messages and links are located on the Company's
   Web site or contained in the broadcast e-mail or fax to potential buyers is
   recognized ratably over the period that the messages or links are displayed
   or broadcast, provided that no significant Company obligations remain.  In
   certain circumstances, the Company may be obligated to provide a minimum
   number of broadcasts or impressions.  In these circumstances, the Company
   recognizes revenue at the lesser of the ratio of impressions or broadcasts
   delivered over the total guaranteed impressions or broadcasts or the
   straight-line basis over the term of the agreements.

                                       4
<PAGE>

3) Segment Information -- The Company's reportable segments are business units
   -------------------
   that offer different products and services. The Company's transaction support
   activity began in the third quarter of 1998, and therefore only the
   information for the three month and six month periods ended June 30, 1999 is
   included below.

<TABLE>
<CAPTION>
                                             Three Months                   Six Months
                                          Ended June 30, 1999           Ended June 30, 1999
                                      --------------------------    --------------------------
                                                     Transaction                   Transaction
                                      Information      Support      Information      Support
                                       Services        Services      Services        Services
                                      -----------    -----------    -----------    -----------
                                             In Thousands                  In Thousands
<S>                                   <C>            <C>            <C>            <C>
Revenues from external customers          $ 3,857         $   28        $ 7,315        $    85
Intersegment revenues                           -              -              -              -
Segment loss                               (1,555)          (697)        (2,610)        (1,297)
Segment assets                              5,061          2,858          5,061          2,858
</TABLE>


4) Loss Per Share Data --  Basic and diluted net loss per share are computed
   -------------------
   using the weighted average number of Class A and Class B common shares
   outstanding.  The Class B non-voting common stock automatically converted
   into Class A common stock upon the closing of the Company's initial public
   offering, and was thereafter known as common stock.  Options and warrants
   were not included in the computation of diluted net loss per share because
   the effect would be antidilutive.

   Upon the closing of the Company's initial public offering, all of the
   redeemable convertible preferred stock outstanding as of the closing date was
   automatically converted into an aggregate of 3,600,110 shares of common
   stock.

5) Initial Public Offering -- On May 10, 1999, the Company closed its initial
   -----------------------
   public offering by selling to the underwriters 4,500,000 shares of its common
   stock for aggregate net proceeds of $61.3 million.

6) Acquisition of Assets -- On June 16, 1999, the Company acquired
   ---------------------
   substantially all of the assets of Inside Prospects of California. The
   Company paid a total of $3.2 million for the assets, which included
   $1,650,000 in cash, $1,350,000 in the form of a subordinated convertible
   note, assumption of liability for deferred subscription revenue of $127,300
   and acquisition costs of $52,700. The note is payable in full on June 16,
   2003, bears interest at 8% per annum payable monthly during the term of the
   note, and may be converted at the option of the note holder into common stock
   of the Company at any time after December 16, 2000 at $20 per share. The
   intangible assets will be amortized over their estimated useful lives,
   ranging from two to five years. The Company allocated the purchase price,
   based upon management's best estimate as follows:

             Current assets acquired                   $   39,900
             Furniture and equipment                       24,200
             Intangible assets                          3,115,900
                                                       ----------
             Net purchase price                        $3,180,000
                                                       ==========

                                       5
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     This discussion may contain forward-looking statements that involve risks
and uncertainties. Our actual results may differ materially from the results
discussed in such forward-looking statements. Factors that might cause such a
difference include, but are not limited to, those discussed in "Risks and
Uncertainties" below. We undertake no obligation to release publicly the results
of any revisions to these forward-looking statements to reflect events or
circumstances arising after the date hereof.

RECENT DEVELOPMENTS

     In May 1999, we completed our initial public offering of 4,500,000 shares
of common stock, providing us with proceeds, net of underwriting fees and
offering expenses totaling $6.2 million, of approximately $61.3 million.

     In June 1999, we acquired substantially all of the assets of Inside
Prospects of California. The asset acquisition was consummated on the terms set
forth in the Asset Purchase Agreement, between the Company and Robert J.
Larking, dba Inside Prospects. Inside Prospects, which is based in San Diego,
provides tenant database services in San Diego, Orange, Los Angeles, Riverside,
Ventura, and San Bernardino counties to commercial real estate firms and other
businesses. As of June 1, 1999, Inside Prospects had approximately 24 full-time
equivalent employees.

     Under the terms of the asset purchase agreement, the Company paid a total
of $3.2 million at the closing, including $1,650,000 in cash, $1,350,000 in the
form of a subordinated convertible note, assumption of liability for deferred
subscription revenue of $127,300 and acquisition costs of $52,700.  The note is
payable in full on June 16, 2003, bears interest at 8% per annum payable monthly
during the term of the note, and may be converted at the option of Mr. Larking
into common stock at any time after December 16, 2000 at $20 per share.

     OVERVIEW

     In January 1982, we first began providing sales information on commercial
properties in San Diego County. From 1982 through 1985, we expanded our coverage
throughout Southern California to Orange, Riverside, San Bernardino and Los
Angeles counties and to Phoenix and Tucson, Arizona. We continued our geographic
expansion from 1987 through 1992 with coverage of Northern California, Las Vegas
and Seattle. During the period from June 1994 through June 1999, we further
broadened our geographic reach to cover additional key markets including
Washington D.C., New York, Chicago, Boston, Atlanta, Denver, Baltimore,
Dallas/Fort Worth, Miami, Austin, Portland, Philadelphia, Newark and San
Antonio. This expansion was driven by both internal growth and acquisitions.

     We originally offered paper-based commercial real estate transaction
information. In 1986, we introduced our CallCOMPS service, which permitted
customers to call in and obtain sales transaction information, and, in 1990, we
introduced a DOS-based subscription product. Through 1996, the majority of our
revenues continued to come from print subscriptions. In October 1996, we began
to offer our services on CD-ROM, allowing for the computerized manipulation of
data to provide more customized reports. During 1997, we discontinued almost all
of our print subscriptions and converted our customers to our CD-ROM services.
As a result, we provided a larger provision for cancellations in 1997 than in
1996. In 1998, our provision for cancellations was reduced to a level that was
more in line with our historical experience. Most recently, in January 1998, we
began to offer our information services on the Internet. This has allowed our
customers to receive updated commercial real estate transaction information more
frequently and analyze the data more quickly and easily.  Delivery of our
information on the Internet and other electronic media has provided additional
value to customers, resulting in increased revenues from subscriptions and one-
time, fee-based transactions. For the six month period ended June 30, 1999,
approximately 24% of revenues were a result of services and products ordered or
delivered on the Internet as compared to approximately 3% in the same period of
1998.  In addition, for the six month period ended June 30, 1999 approximately
12% of revenues were derived from Internet-related transactions such as file
transfer protocol (FTP) downloading, resulting in total Internet-related
revenues of 36% of net revenues for the first six months of 1999.  We expect
this percentage to increase as more of our customers transition to using our
services and products on the Internet.

                                       6
<PAGE>

     In November 1998, we acquired the assets of REALBID, LLC, a real estate
marketing services company which supports commercial real estate transactions on
the Internet.  The purchase price of the acquisition totaled approximately $3.4
million, which consisted of $163,000 in cash, stock options granted to the
principals valued at approximately $3.1 million and acquisition costs of
$54,000. Intangible assets of $3.3 million were recorded as a result of this
acquisition. These intangible assets will be amortized over their estimated
useful lives, ranging from three to five years.

     In the first six months of 1999, we amortized $381,000 relating to the
intangible assets of REALBID, LLC. and Inside Prospects of California.  We
currently expect to amortize the following amounts relating to the intangible
assets of REALBID, LLC and Inside Prospects of California in the future: the
remainder of 1999--$731,000; 2000--$1,462,000; 2001--$1,325,000;
2002--$1,133,000; 2003--$1,016,000; 2004--$246,000, 2005--$65,000.

     Substantially all of our revenues have been derived from licensing our
sales comparable information, either on a subscription or a per use basis, both
offline and, to a lesser extent, on the Internet. In the first six months of
1999, approximately 74% of our information licensing revenue was derived from
subscription contracts and approximately 26% was derived from fees paid on a per
use basis. The subscription licenses range from one to three years and generally
renew automatically for successive one-year terms. Many of the license rates
increase at the time of renewal. Subscribers pay contract license fees on an
annual, semi-annual, quarterly or monthly basis in advance of their license
term. We recognize this revenue on a straight line basis over the life of the
contract.  Accordingly, contract license fees which are invoiced from a new
contract or upon contract renewal result in deferred revenue.

     Since our November 1998 acquisition of REALBID, LLC, we have also begun to
derive revenues from our transaction support products. In the first six months
of 1999, these revenues totaled approximately $85,000.  We derive all of our
transaction support product revenues from the delivery of products on the
Internet.  We recognize these revenues as products are provided.

     In order to expand our operations, we anticipate incurring additional
expenses to:

        .  implement new Internet-related products;
        .  develop new databases;
        .  continue the integration of our REALBID products with our database;
        .  further automate our data collection process;
        .  acquire other companies; and
        .  integrate acquired databases into our standardized format.

     We also intend to hire additional programmers and research employees as
needed to implement our product development efforts and to continue to expand
our database of commercial real estate. In addition, we intend to further expand
our sales force and marketing team to develop new and existing strategic
relationships and strengthen our brand name as we enter new markets. Lastly, we
anticipate incurring additional costs related to being a public company,
including directors' and officers' liability insurance, investor relation
programs and professional service fees. As a result of these expenditures and
other related factors, we expect to continue to incur losses for the foreseeable
future.

     We have incurred significant net losses since our inception. As of June 30,
1999, we had an accumulated deficit of $15.6 million.  Also, in connection with
the grant of 744,200 stock options to employees from February through November
1998, we recorded deferred compensation of approximately $4.7 million for the
year ended December 31, 1998, representing the difference between the fair value
of our common stock for accounting purposes and the exercise price of such
options at the date of grant. Such amount is presented as a reduction of
stockholders' equity and amortized over the vesting period of the applicable
options, which is generally five years. In the first six months of 1999, we
recorded $513,000 in stock-based compensation expense and expect to record the
following amounts in the future: the remainder of 1999--$516,000; 2000--
$1,032,000; 2001--$1,032,000; 2002--$935,000; and 2003--$360,000.

                                       7
<PAGE>

RESULTS OF OPERATIONS

     The following table sets forth certain statement of operations data
expressed as a percentage of net revenues for the periods indicated:
<TABLE>
<CAPTION>
                                                         Three Months Ended                             Six Months Ended
                                                               June 30,                                     June 30,
                                                   --------------------------------              -----------------------------
                                                     1999                   1998                    1999                1998
                                                   ---------              ---------              ---------           ---------
<S>                                                <C>                    <C>                    <C>                 <C>
Net revenues                                             100%                   100%                   100%                100%
Cost of revenues                                          51%                    39%                    50%                 41%
                                                   ---------              ---------              ---------           ---------
Gross profit                                              49%                    61%                    50%                 59%
Operating expenses:
 Selling and marketing                                    41%                    27%                    41%                 29%
 Product development and engineering                      14%                    10%                    14%                  8%
 General and administrative                               42%                    21%                    35%                 22%
 Amortization of intangibles                               6%                     1%                     5%                  1%
 Stock-based charges                                       6%                     -                      8%                  -
  Total operating expenses                               109%                    59%                   103%                 60%
                                                   ---------              ---------              ---------           ---------
Income (loss) from operations                            (60)%                    2%                   (53)%                (1)%
Interest income (expense), net                             2%                    (3)%                    -                  (2)%
                                                   ---------              ---------              ---------           ---------
Net loss                                                 (58)%                   (1)%                  (53)%                (3)%
                                                   =========              =========              =========           =========
</TABLE>

COMPARISON OF THREE MONTHS ENDED JUNE 30, 1999 AND 1998
- -------------------------------------------------------

     NET REVENUES

     Our net revenues for three months ended June 30, 1999 were $3.9 million, an
increase of approximately $545,000 or 16% from the same period in 1998.  The
increase was primarily due to an increase in subscriptions as a result of
geographic expansion and further penetration of our existing markets, and
increased revenues from our Internet products.  We had no customer that
accounted for more than 10% of our net revenues in the three months ended June
30, 1999 or 1998.

     COST OF REVENUES

     Cost of revenues consists of compensation and benefits for research
personnel and research supplies. Our cost of revenues for the quarter ended June
30, 1999 was $2.0 million, an increase of approximately $666,000 or 51% from the
same period in 1998.  Payroll and related costs contributed to approximately 48%
of the dollar increase in the second quarter of 1999 as compared to the second
quarter of 1998.  The increase in dollar amount was also due to an increase in
sales transaction volume, geographic expansion and the hiring of additional
research employees.  Cost of revenues as a percentage of net revenues increased
to 52% for the quarter ended June 30, 1999 from 39% for the quarter ended June
30, 1998.  The percentage increase was due to hiring of additional personnel for
expansion into new markets.

     SELLING AND MARKETING EXPENSES

     Selling and marketing expenses consist of compensation and benefits for
sales and marketing personnel, as well as sales commissions to our direct sales
force. Our selling and marketing expenses for the three months ended June 30,
1999 were $1.6 million, an increase of approximately $688,000 or 75% from the
same period in 1998.  Approximately 65% of the dollar increase was attributable
to salaries and wages for additional sales and marketing employees.  As a
percentage of net revenues, such expenses increased to 41% for the quarter ended
June 30, 1999 from 27% for the quarter ended June 30, 1998.  The percentage
increase in 1999 was primarily due to salaries and wages for additional sales
and marketing employees.

                                       8
<PAGE>

     PRODUCT DEVELOPMENT AND ENGINEERING EXPENSES

     Product development and engineering expenses consist primarily of
compensation and benefits for software engineers and quality assurance personnel
and expenses for contract programmers and developers. Our product development
and engineering expenses for the three months ended June 30, 1999 were $525,000,
an increase of approximately $207,000 or 65% from the same period in 1998.  As a
percentage of net revenues, product development and engineering expenses
increased to 14% for the quarter ended June 30, 1999 from 10% for the quarter
ended June 30, 1998.  The dollar and percentage increases were primarily due to
the hiring of additional software engineers and quality assurance personnel for
development of new Internet-related products.

     GENERAL AND ADMINISTRATIVE EXPENSES

     General and administrative expenses consist primarily of compensation and
benefits for finance and administrative personnel, professional fees, insurance
expenses and charges relating to merchant credit card fees and bad debts. Our
general and administrative expenses for the quarter ended June 30, 1999 were
$1.6 million, an increase of approximately $922,000 or 129% from the same period
in 1998.  This dollar increase in general and administrative expenses was due to
the hiring of additional personnel, and an increase in legal and accounting
expenses related to potential acquisitions.  As a percentage of net revenues,
such expenses increased to 42% for the quarter ended June 30, 1999 from 21% for
the quarter ended June 30, 1998.  The increases in dollar expenses and expenses
as a percentage of net revenues were primarily due to increases in payroll
expense and professional fees.

     AMORTIZATION OF INTANGIBLE ASSETS

     Amortization of intangible assets consists of amortization expense related
to subscription contracts, databases, customer lists and goodwill of acquired
companies or operations.  Amortization of intangible assets increased $193,000
in the quarter ended June 30, 1999 compared to the same period in 1998.  The
increase is primarily due to amortization of the intangible assets of REALBID
acquired in November 1998.

     STOCK-BASED CHARGES

     Stock-based charges consist primarily of compensation expense related to
the grant of 744,200 stock options to employees from February through November
1998.  In connection with this grant we recorded deferred compensation of
approximately $4.7 million for the year ended December 31, 1998, representing
the difference between the fair value of our common stock and the exercise price
of such options at the date of grant.

     INTEREST INCOME (EXPENSE), NET

     Interest income (expense), net consists primarily of interest income earned
on investments from the proceeds from our initial public offering offset by
interest expense on our debt. Total interest income (expense), net for the three
months ended June 30, 1999 was $63,000, an increase of approximately $136,000
from the same period in 1998.  The increase in interest income (expense), net
was primarily due to interest earned on proceeds from our initial public
offering.



COMPARISON OF SIX MONTHS ENDED JUNE 30, 1999 AND 1998
- -----------------------------------------------------

     NET REVENUES

     Our net revenues for the six months ended June 30, 1999 were $7.4 million,
an increase of approximately $1.0 million or 16% from the same period in 1998.
The increase was primarily due to an increase in subscriptions as a result of
geographic expansion and further penetration of our existing markets and
increased revenues from our

                                       9
<PAGE>

Internet products. We had no customer that accounted for more than 10% of our
net revenues in the six months ended June 30, 1999 or 1998.

     COST OF REVENUES

     Cost of revenues consists of compensation and benefits for research
personnel and research supplies. Our cost of revenues for the six months ended
June 30, 1999 was $3.7 million, an increase of approximately $1.1 million or 44%
from the same period in 1998.  Payroll and related costs contributed to
approximately 68% of the dollar increase in the six months ended June 30, 1999
as compared to the same period of 1998.  The increase in dollar amount was due
to an increase in sales transaction volume, geographic expansion and the hiring
of additional research employees.  Cost of revenues as a percentage of net
revenues increased to 50% for the six months ended June 30, 1999 from 41% for
the six months ended June 30, 1998.  The percentage increase was due to hiring
of additional personnel for expansion into new markets.

     SELLING AND MARKETING EXPENSES

     Selling and marketing expenses consist of compensation and benefits for
sales and marketing personnel, as well as sales commissions to our direct sales
force. Our selling and marketing expenses for the six months ended June 30, 1999
were $3.0 million, an increase of approximately $1.2 million  or 65% from the
same period in 1998.  Approximately 69% of the dollar increase was attributable
to salaries and wages for additional sales and marketing employees.  As a
percentage of net revenues, such expenses increased to 41% for the six months
ended June 30, 1999 from 29% for the six months ended June 30, 1998.  The
percentage increase in 1999 was primarily due to salaries and wages for
additional sales and marketing employees.

     PRODUCT DEVELOPMENT AND ENGINEERING EXPENSES

     Product development and engineering expenses consist primarily of
compensation and benefits for software engineers and quality assurance personnel
and expenses for contract programmers and developers. Our product development
and engineering expenses for the six months ended June 30, 1999 were $1.0
million, an increase of approximately $485,000 or 92% from the same period in
1998.  As a percentage of net revenues, product development and engineering
expenses increased to 14% for the six months ended June 30, 1999 from 8% for the
six months ended June 30, 1998.  The dollar and percentage increases were
primarily due to the hiring of additional software engineers and quality
assurance personnel for development of new Internet-related products.

     GENERAL AND ADMINISTRATIVE EXPENSES

     General and administrative expenses consist primarily of compensation and
benefits for finance and administrative personnel, professional fees, insurance
expenses and charges relating to merchant credit card fees and bad debts. Our
general and administrative expenses for the six months ended June 30, 1999 were
$2.6 million, an increase of approximately $1.2 million or 87% from the same
period in 1998.  This dollar increase in general and administrative expenses was
due to the hiring of additional personnel, and an increase in legal and
accounting expenses related to potential acquisitions.  As a percentage of net
revenues, such expenses increased to 35% for the six months ended June 30, 1999
from 22% for the six months ended June 30, 1998.  The increases in dollar
expenses and expenses as a percentage of net revenues were primarily due to
increases in payroll expense and professional fees.

     AMORTIZATION OF INTANGIBLE ASSETS

     Amortization of intangible assets consists of amortization expense related
to subscription contracts, databases, customer lists and goodwill of acquired
companies or operations.  Amortization of intangible assets increased $328,000
in the six months ended June 30, 1999 compared to the same period in 1998.  The
increase is primarily due to amortization of the intangible assets of REALBID.

                                       10
<PAGE>

     STOCK-BASED CHARGES

     Stock-based charges consist of compensation expense related to the grant of
744,200 stock options to employees from February through November 1998.  In
connection with this grant we recorded deferred compensation of approximately
$4.7 million for the year ended December 31, 1998, representing the difference
between the fair value of our common stock and the exercise price of such
options at the date of grant.

     INTEREST INCOME (EXPENSE), NET

     Interest income (expense), net consists primarily of interest income earned
on investments from the proceeds from the initial public offering offset by
interest expense on our debt. Total interest income (expense), net for the six
months ended June 30, 1999 was ($4,000), a decrease of $151,000 from the same
period in 1998.  The decrease in interest income (expense), net was primarily
due to interest earned on proceeds from the initial public offering.



LIQUIDITY AND CAPITAL RESOURCES

     Since our inception, we have financed our operations primarily through the
private placement of equity securities, borrowing arrangements and cash flow
from operations. In May 1999, we completed the sale of 4,500,000 shares of
common stock priced at $15.00 per share for an aggregate offering price of $67.5
million in an initial public offering.  As of June 30, 1999, we had
approximately $58.4 million in cash and cash equivalents, an increase of
approximately $58.0 million from $378,000 at December 31, 1998.  The increase
was attributable to the proceeds of the offering, after deducting underwriting
fees and offering expenses.

     For the six months ended June 30, 1999, net cash used in operating
activities was $941,000 compared to net cash provided by operating activities of
$1.0 million for the same period in 1998.   Net cash used in operating
activities consisted mostly of loss from operations, increases in prepaid
expenses, deposits and other assets, partially offset by decreases in accounts
receivable, increases in accounts payable, accrued liabilities and non cash
charges such as depreciation and amortization, compensation expense related to
stock options, interest expense related to warrants, provision for bad debts and
imputed interest on notes payable.

     Net cash used in investing activities was $2.6 million for the six months
ended June 30, 1999 and $484,000 for the same period in 1998.  In 1998, our
investing activities consisted mostly of capital expenditures for computer
equipment and furniture.   In 1999, our investing activities included capital
expenditures of $668,000 and the acquisition of Inside Prospects of California,
the Real Estate Transaction Journal and AOBR, Inc. for $1.9 million.

     Net cash provided by financing activities was $61.6 million for the six
months ended June 30, 1999 and $832,000 for the same period in 1998. In 1998,
net cash provided by financing activities resulted primarily from the private
placement of equity securities.   Net cash provided by financing activities in
1999 resulted almost entirely from the net proceeds relating to our initial
public offering.   In April 1999, we entered into a $3.0 million loan agreement
with Silicon Valley Bank.  This agreement provided $3.0 million for working
capital. Borrowings under this agreement were repaid on the closing of our
initial public offering.  In connection with this loan, we issued warrants
exercisable for 14,670 shares of common stock with an exercise price of $6.82
per share. The warrants expire in April 2006.

     Our capital requirements depend on numerous factors, including our
geographic and product expansions, investments in our Web site and other
factors. We have experienced a substantial increase in our capital expenditures
and operating expenses since our inception consistent with our growth in
operations and staffing, and anticipate that this trend will continue for the
foreseeable future. As of June 30, 1999, our capital commitments for the next
twelve months included approximately $563,000 for operating leases, $32,000 in
capital leases and $1,073,000 for current debt.   We had no material commitments
for capital expenditures at June 30, 1999, but we expect such expenditures to be
at least $2.0 million through the remainder of 1999.  Such expenditures will be
primarily for computer equipment, furniture and fixtures and leasehold
improvements.   We expect our expenses to

                                       11
<PAGE>

continue to increase as we continue to evaluate possible strategic acquisitions,
products and technologies, expand our sales and marketing programs and conduct
aggressive brand promotions. Selling and marketing expenses and research and
development expenses are expected to increase in 1999 as a percentage of net
revenues.

     In September 1996, we entered into a $3.0 million loan agreement with
Venture Lending & Leasing, Inc.  In connection with this loan agreement, we
issued to Venture Lending & Leasing, Inc. a warrant to purchase 156,285 shares
of our common stock at an exercise price of $2.40 per share, subject to
antidilutive adjustments. The warrant may be exercised in whole or in part at
any time. The warrant expires in September 2003.   On June 30, 1999, the loan
agreement expired.

     In February 1999, we entered into an additional $1.8 million loan agreement
with Venture Lending & Leasing, Inc. This agreement permits the use of funds for
either fixed asset acquisition or working capital. Under this loan agreement,
borrowings for fixed assets acquisition are due 48 months from the date of
disbursement and borrowings for working capital are due 36 months from the date
of disbursement. This loan agreement requires payment of 8.75% interest during
the term and a one-time 15% interest balloon payment upon completion of the
term. The notes issued under this loan agreement are secured by either all of
our fixed assets or all of our business assets. In connection with this loan
agreement, we issued a warrant to Venture Lending & Leasing, Inc. exercisable
for 25,773 shares of common stock at an exercise price of $8.73 per share.  The
warrant was valued at $215,720. This amount will be amortized to interest
expense over the debt service period. The warrant may be exercised in whole or
in part at any time. The warrant expires in February 2008.  At June 30, 1999,
$1.8 million was available under this loan agreement. This loan agreement
expires on March 31, 2000.

     We currently anticipate that the net proceeds of our recently completed
initial public offering, together with available funds, will be sufficient to
meet our anticipated needs and strategy for the next twelve months. After such
time, we may need to raise additional funds in order to fund more aggressive
brand name promotions or more rapid expansion, to develop new or enhanced
services and products, to respond to competitive pressures or to acquire
complementary businesses, technologies or services. Additional financing may not
be available on terms favorable to us, if at all. If adequate funds are not
available or not available on acceptable terms, we may be unable to fund our
expansion, successfully promote our brand name, take advantage of unanticipated
acquisition opportunities, develop or enhance services and products or respond
to competitive pressures. Any such inability could have a material adverse
effect on our business.


IMPACT OF THE YEAR 2000

     We have not fully completed tests to assure that our information technology
systems will function properly in the year 2000. The computer systems and
software programs of many companies and governmental agencies are currently
coded to accept or recognize only two digit entries in the date code field.
These systems may recognize a date using "00" as the year 1900 rather than the
year 2000. As a result, these computer systems and/or software programs may need
to be upgraded to comply with such year 2000 requirements or risk system failure
or miscalculations causing disruptions of normal business activities.

     STATE OF READINESS.  We have made an assessment of the year 2000 readiness
     ------------------
of our information technology systems, including the hardware and software that
operate our Web site and our non-information technology systems. We are in the
process of a year 2000 simulation to test our information technology systems'
readiness which we expect to complete by the end of  September 1999. Based on
the results of our year 2000 simulation test, we intend to revise our
proprietary software as necessary to improve our year 2000 compliance. We
believe that substantially all of our applications, databases and infrastructure
are year 2000 compliant. We have been informed by many of our vendors of
material hardware and software components of our information technology systems
that substantially all of the products we use are currently year 2000 compliant.
We will request vendors of the material hardware and software components of our
information technology systems to provide assurances of their year 2000
compliance. We plan to complete this process during the third quarter of 1999.
We are currently assessing our material non-information technology systems and
will seek assurances of year 2000 compliance from providers of these systems.
Until such testing is complete and such vendors and providers are contacted, we
will not be able to completely evaluate whether our information technology
systems or non-information technology systems will need to be revised or
replaced. If our efforts to address year 2000 risks are not successful, or if
suppliers or other third

                                       12
<PAGE>

parties with whom we conduct business do not successfully address such risks, it
could have a material adverse effect on our business.

     COSTS.  We have identified approximately $400,000 in capital equipment and
     -----
software that required upgrading or replacement for year 2000 compliance. We
expended $360,000 prior to June 30, 1999 and still have an outstanding balance
of $40,000 in capital equipment and software to replace. These costs have been
included in our operating capital budget. Included in the $360,000 expended
prior to June 30, 1999 is $36,000 pertaining to capital equipment associated
with the acquisition of Inside Prospects.  We will spend $175,000 with an
outside consultant to review our year 2000 project plans and assist with
formalizing our contingency plans.  We expect to complete the review and
contingency plans by the end of the third quarter of 1999.

     RISKS. We are not currently aware of any year 2000 compliance problems
     -----
relating to our proprietary software or our information technology or non-
information technology systems that would have a material adverse effect on our
business. We may discover year 2000 compliance problems in our proprietary
software that will require substantial revisions.  In addition, third-party
software, hardware or services incorporated into our material information
technology and non-information technology systems may need to be revised or
replaced, all of which could be time consuming and expensive. Our failure to fix
our proprietary software or to fix or replace third-party software, hardware or
services on a timely basis could result in lost revenues, increased operating
costs, the loss of customers and other business interruptions, any of which
could have a material adverse effect on our business. Moreover, the failure to
adequately address year 2000 compliance issues in our proprietary software and
our information technology and non-information technology systems could result
in claims of mismanagement, misrepresentation or breach of contract and related
litigation, which could be costly and time-consuming to defend.

     In addition, governmental agencies, utility companies, Internet access
companies, third-party service providers and others outside our control may not
be year 2000 compliant. The failure by such entities to be year 2000 compliant
could result in a systemic failure beyond our control, such as a prolonged
Internet, telecommunications or electrical failure, which could prevent us from
delivering our Web site, decrease the use of the Internet or prevent users from
accessing our Web site, which could have a material adverse effect on our
business.

     CONTINGENCY PLAN. In the event that year 2000-related problems materialize,
     ----------------
we have the ability to revert to a set of manual methods previously utilized in
the collection and distribution of data if necessary. We also maintain
relationships with several suppliers of services and products to mitigate the
risks associated with suppliers who are not year 2000 compliant.


RISKS AND UNCERTAINTIES

     Any investment in our common stock involves a high degree of risk. You
should consider carefully the following information about these risks, together
with the other information contained in this quarterly report, before you decide
to buy our common stock. If any of the following risks actually occur, our
business would likely suffer. In such case, the trading price of our common
stock could decline, and you may lose all or part of the money you paid to buy
our common stock.

     WE MAY NOT ACHIEVE FUTURE PROFITABILITY DUE TO CONTINUED OPERATING LOSSES
     -------------------------------------------------------------------------
AND NEGATIVE CASH FLOWS.  We have incurred significant net losses since our
- -----------------------
inception. As of June 30, 1999, we had an accumulated deficit of $15.6 million.
We have incurred substantial costs to expand into new markets, develop new
products and create, introduce and enhance our Web site. We expect operating
losses and negative cash flows to continue for the foreseeable future as we
continue to incur significant expenses. As a result, we will need to generate
significant revenues to achieve profitability. Even if we do become profitable,
we cannot assure you that we can sustain or increase profitability on a
quarterly or annual basis. If revenues grow more slowly than we anticipate, or
if operating expenses exceed our expectations or cannot be adjusted in response
to slower revenue growth, our business will be materially adversely affected.
Please see "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and our financial statements for detailed information
related to our uncertain profitability.

                                       13
<PAGE>

     WE HAVE ONLY BEEN OPERATING ON THE INTERNET SINCE 1998 AND CANNOT ASSURE
     ------------------------------------------------------------------------
YOU THAT OUR INTERNET PRODUCTS WILL ACHIEVE MARKET ACCEPTANCE.  We only recently
- -------------------------------------------------------------
began offering our services on the Internet. During the first six months of
1999, approximately 24% of revenues were a result of services and products
ordered or delivered on the Internet.  In addition, for the six months ended
June 30, 1999, approximately 12% of revenues were derived from Internet-related
transactions such as file transfer protocol (FTP) downloading, resulting in
total Internet-related revenues of 36% of net revenues for the first six months
of 1999. We intend to continue to increase our reliance on the Internet for
delivery of our services and products. As a result, our future profitability
will increasingly rely upon the use of our information services and transaction
support products on the Internet. Our ability to obtain market acceptance for
our Internet products will depend on the following factors:

     .    our ability to transition our customers from the use of our services
          and products on CD-ROM to the use of these services and products on
          the Internet in a timely and efficient manner;
     .    our customers' acceptance of, and their ability to adapt to the use
          of, our existing and future services and products on the Internet; and
     .    our ability to anticipate and adapt to the changing Internet market.

     If our Internet-based information services or transaction support products
are not received favorably by our current customers, it may negatively affect
their use of our other products or cause new customers to choose a competitive
service over ours.

     IF WE DO NOT SUCCESSFULLY DEVELOP NEW AND ENHANCED SERVICES AND PRODUCTS,
     ------------------------------------------------------------------------
OUR REVENUES COULD DECREASE.  We will not be financially successful if we are
- ---------------------------
unable to meet the increasingly sophisticated needs of our customers through
timely developments and new and enhanced versions of our services and products.
Our planned development and enhancement efforts have inherent risks. We may
experience financial or technical difficulties that could prevent us from
introducing new or enhanced information services or transaction support
products. Furthermore, these new or enhanced services and products may contain
problems that are discovered after the products are introduced. We may need to
significantly modify the design of these products to correct problems. Our
business could be materially adversely affected if we experience difficulties in
introducing new or enhanced services and products or if these services or
products are not received favorably by our customers. Finally, development and
enhancement of our services and products will require significant additional
expenses and could strain our management, financial and operational resources.
The lack of market acceptance of our services or products or our inability to
generate satisfactory revenues from such development or enhancements to offset
their costs could have a material adverse effect on our business.

     FLUCTUATIONS IN OUR OPERATING RESULTS MAY NEGATIVELY AFFECT OUR STOCK
     ---------------------------------------------------------------------
PRICE.  Our quarterly operating results have fluctuated significantly and are
- -----
expected to continue to fluctuate in the future due to a variety of factors,
many of which are outside of our control. It is possible that in some future
periods our results of operations may be below the expectations of public market
analysts and investors. In this event, the price of our common stock is likely
to fall. Quarterly operating results may vary due to risks discussed in this
Risks and Uncertainties section. Due to all of these risks, you should not rely
on quarter-to-quarter comparisons of our results of operations as an indication
of our future performance.

     IF WE DO NOT EXPAND OUR GEOGRAPHIC COVERAGE, OUR SERVICES AND PRODUCTS
     ----------------------------------------------------------------------
COULD BECOME LESS DESIRABLE.  We believe our success is highly dependent on our
- ---------------------------
ability to increase the geographic coverage of our database. Currently our
proprietary database contains comprehensive sales comparable records in 36 of
the 74 largest markets in the U.S. If we are not able to expand the geographic
coverage of our database into other markets, our business could be materially
adversely affected. We also plan to expand into selected international markets.
We expect this geographic expansion effort to impose additional burdens on our
research, sales and administrative resources.

     IF WE CANNOT MAINTAIN THE INTEGRITY AND RELIABILITY OF OUR PROPRIETARY
     ----------------------------------------------------------------------
DATABASE, WE MAY NOT BE SUCCESSFUL.  We cannot assure you that the information
- ----------------------------------
in our database will be comprehensive, accurate or timely, particularly as we
grow. Our success is highly dependent on our customers' confidence in the
comprehensiveness, accuracy and timeliness of our proprietary database of
commercial real estate transactions and the software used to access our
database. We expect the task of establishing and maintaining such
comprehensiveness, accuracy and timeliness during the growth of our business to
require substantial effort and expense.

                                       14
<PAGE>

     CYCLICAL ECONOMIC SWINGS IN THE REAL ESTATE MARKET COULD DECREASE DEMAND
     ------------------------------------------------------------------------
FOR OUR SERVICES AND PRODUCTS.  The real estate industry traditionally has been
- -----------------------------
subject to cyclical economic swings which could materially adversely affect our
business. Our business is dependent on the real estate industry and related
industries that supply goods or services to, or invest in, the real estate
industry. Changes in the real estate market may affect demand for our services
and products. These cyclical economic swings may be caused by various factors,
such as changes in interest rates and changes in economic conditions.

     When interest rates are high or general economic conditions are weak, there
may be less sales activity in commercial real estate and on the part of mortgage
brokers and lenders. These cyclical economic swings could materially adversely
affect our business.

     CONSOLIDATION OF THE REAL ESTATE INDUSTRY COULD NEGATIVELY IMPACT OUR
     ---------------------------------------------------------------------
BUSINESS.  The real estate industry is undergoing a period of consolidation,
- --------
motivated in part by a desire to reduce expenses. Such consolidation poses a
number of risks and could materially adversely affect our business. These risks
include:

     .   a decrease in our client base;
     .   reduction in the size of our target market;
     .   creation of competitors with sufficiently greater bargaining power
         which could cause price erosion;
     .   creation of competitors with access or rights to, or ownership of,
         sources that provide the data we need for our proprietary database;
         and
     .   reduction in the number of sources from whom we obtain data for our
         proprietary database.

     IF WE ARE NOT ABLE TO SUCCESSFULLY DEVELOP OUR "COMPS.COM" BRAND NAME, IT
     ------------------------------------------------------------------------
COULD MATERIALLY ADVERSELY AFFECT OUR BUSINESS.  We believe that establishing
- ----------------------------------------------
and maintaining our brand name is critical to attracting and expanding our
target Internet audience. The importance of developing our brand name will
increase due to the growing number of Internet services. In order to build our
brand name, we must succeed in our marketing efforts, provide high-quality
services and products and increase the number of visitors to our Web site. If
our marketing efforts are not successful or if we cannot increase awareness of
our brand name, we will not be able to attract and retain Internet users and our
business would be materially adversely affected.

     IF WE ARE UNABLE TO CONTINUE TO DEVELOP OUR DIRECT SALES FORCE, IT COULD
     ------------------------------------------------------------------------
MATERIALLY ADVERSELY AFFECT OUR BUSINESS.  In order to support our growth, we
- ----------------------------------------
need to substantially increase the size of our direct sales force. Our ability
to increase our direct sales force involves a number of risks, including:

     .   the competition we face from other companies in hiring and retaining
         sales personnel;
     .   our ability to integrate and motivate additional sales and sales
         support personnel;
     .   our ability to manage a multi-location sales organization; and
     .   the length of time it takes new sales personnel to become productive.

     There would be a material adverse effect on our business if we do not
continue to develop and maintain an effective direct sales force.

     INTENSE COMPETITION MAY RENDER OUR SERVICES AND PRODUCTS UNCOMPETITIVE OR
     -------------------------------------------------------------------------
OBSOLETE.  The market for our Internet-related and non-Internet-related
- --------
information services and transaction support products is competitive. We cannot
assure you that our competitors will not develop services or products that are
equal or superior to ours or that achieve greater market acceptance. We
anticipate that the number of direct and indirect competitors will increase in
the future and could result in price reductions, reduced margins, greater
operating losses or loss of market share, any of which would materially
adversely affect our business.

     IF WE FAIL TO BE YEAR 2000 COMPLIANT, IT COULD HARM OUR BUSINESS.  We have
     ----------------------------------------------------------------
not fully completed tests to assure that our information technology systems will
function properly in the year 2000. Our computer systems and software programs
may need to be upgraded in order to comply with year 2000 requirements, or we
risk system failure or miscalculations causing disruptions of normal business
activities.  We estimate expenses to achieve year

                                       15
<PAGE>

2000 readiness will be $400,000, $360,000 of which was expended prior to June
30, 1999. Until our testing is complete, we will not be able to completely
evaluate whether our information technology systems or non-information
technology systems will need to be revised or replaced. If our efforts to
address year 2000 risks are not successful, or if suppliers or other third
parties with whom we conduct business do not successfully address such risks, it
could have a material adverse effect on our business. Please see "Management's
Discussion and Analysis of Financial Condition and Results of Operations--Impact
of the Year 2000" for detailed information on our state of readiness, potential
risks and contingency plans regarding the year 2000 issue.

     IF WE DO NOT EFFECTIVELY MANAGE OUR GROWTH, IT COULD HAVE A MATERIAL
     --------------------------------------------------------------------
ADVERSE EFFECT ON OUR BUSINESS.  We have experienced growth in our business,
- ------------------------------
which we expect to continue. Such growth has placed, and will continue to place,
a significant strain on our management systems and resources. We will also need
to continue to improve our operational and financial systems and managerial
controls and procedures. We will need to continue to expand, train and manage
our workforce. We expect that our workforce will continue to increase for the
foreseeable future. We will have to maintain close coordination among our
technical, accounting, finance, marketing, sales and research departments. If we
fail to effectively manage our growth and address the above concerns, it could
have a material adverse effect on our business. If we do not successfully
integrate acquired businesses with our business, it could have a material
adverse effect on our business. Since October 1993, we have acquired eight
businesses and three product lines. We may not be able to integrate our recent
or any future acquisitions successfully with our existing operations without
substantial costs, delays or other problems. As we integrate acquired businesses
or product lines, we could have difficulty in assimilating personnel and
operations. In addition, the key personnel of acquired companies may decide not
to work for us. We could also have difficulty in assimilating the acquired
products, services or technologies into our operations. These difficulties could
disrupt our ongoing business, distract our management and employees, increase
our expenses and materially adversely affect our results of operations due to
accounting requirements such as amortization of goodwill or other purchased
intangibles.

     IF WE ACQUIRE OTHER COMPANIES BY ISSUING EQUITY SECURITIES, YOU MAY
     -------------------------------------------------------------------
EXPERIENCE DILUTION OF YOUR EQUITY INTEREST.  We may acquire other companies by
- -------------------------------------------
issuing equity securities. As a result, you may experience dilution of your
ownership interest and the newly issued securities may have rights superior to
those of the common stock.

     IF WE ARE UNABLE TO RETAIN KEY PERSONNEL OR ATTRACT NEW PERSONNEL, IT COULD
     ---------------------------------------------------------------------------
HAVE A MATERIAL ADVERSE EFFECT ON OUR BUSINESS.  The loss of the services of any
- ----------------------------------------------
of our key personnel or our inability to successfully attract and retain
qualified personnel in the future would have a material adverse effect on our
business. Our future success depends on the continued service of our key
personnel including Christopher A. Crane, our President and Chief Executive
Officer, Emmett R. De Moss, our Vice President and the Chairman of our REALBID
division, Karen Goodrum, our Vice President of Finance and Administration, Chief
Financial Officer and Secretary, Walter W. Papciak, our Executive Vice President
of Sales, Marketing and Product Development, and Michael Arabe, our Senior Vice
President of Sales. Mr. Crane is the only key person for whom we maintain life
insurance. The policy on Mr. Crane has a face value of $2,000,000. Our future
success also depends on our ability to attract, retain, integrate and motivate
highly skilled researchers and other employees. Competition for researchers and
other employees in our industry is intense, particularly in the San Diego area,
where our headquarters are located.

     INCREASED USAGE COULD STRAIN OUR SYSTEMS AND CAUSE SYSTEMS MALFUNCTIONS
     -----------------------------------------------------------------------
WHICH COULD MATERIALLY ADVERSELY AFFECT OUR BUSINESS.  The performance of our
- ----------------------------------------------------
Web site is critical to our reputation, our ability to attract customers and
market acceptance of our Web site. All of our communications and network
infrastructure is hosted at our headquarters in San Diego. We have, in the past,
experienced system failures, including network, software and hardware failures,
that have interrupted or increased the response time of our online services.
Although, to date, none of our systems failures have been material to our
results of operations, in the future, the capacity of our software and hardware
could be strained by an increase in the use of our products on the Internet as
we migrate our customers to the Internet. Our ability to provide uninterrupted,
secure online services depends on our ability to protect our facilities and
equipment against damage from fire, earthquakes, power loss, water damage,
telecommunications failures, vandalism, computer viruses, hacker attacks and
other malicious acts, and similar unexpected material adverse events. Customers
may become dissatisfied if a system failure interrupts our ability to provide
access to our Web site. Because our insurance policies have low coverage limits,
our insurance may not adequately compensate us for any losses that may occur due
to system failures or interruptions.

                                       16
<PAGE>

     ANY PROBLEMS WITH THE INTEGRITY OF THE INTERNET'S INFRASTRUCTURE OR WITH
     ------------------------------------------------------------------------
THIRD PARTY SERVICE PROVIDERS COULD HAVE A MATERIALLY ADVERSE EFFECT ON OUR
- ---------------------------------------------------------------------------
BUSINESS.  Our customers also depend on Internet service providers, online
- --------
service providers and other Web site operators for access to our Web site. Each
of them has experienced significant outages in the past, and could experience
outages, delays and other difficulties due to system failures unrelated to our
systems.  Moreover, the Internet infrastructure may not be able to support
continued growth in its use. Any of these problems could materially adversely
affect our business.

     IF WE DO NOT ADEQUATELY PROTECT OUR PROPRIETARY RIGHTS, IT COULD HARM OUR
     -------------------------------------------------------------------------
BUSINESS OR COMPETITIVE POSITION.  It may be difficult to protect our
- --------------------------------
proprietary rights. We regard our database of commercial real estate
transactions and the software used to operate our Web site, as well as our
various trademarks and copyrights, as proprietary. We will continue to attempt
to protect them under a combination of copyright, trade secret and trademark
laws, as well as by contractual restrictions on employees and third parties.
Despite these precautions, it may be possible for unauthorized parties to copy
our services or otherwise obtain and use information that we regard as
proprietary. Existing trade secrets and copyright laws provide only limited
protection. Other license and distribution agreements that we intend to use
include provisions protecting against unauthorized use, copying, transfer and
disclosure, which may be unenforceable under the laws of some jurisdictions.
Furthermore, we may be required to negotiate limits on these provisions from
time to time. In addition, the laws of some foreign countries do not protect our
proprietary rights to the same extent as do the laws of the U.S. The steps we
take may not be adequate to deter misappropriation of proprietary information.
We also may not be able to detect unauthorized use and take appropriate steps to
enforce our intellectual property rights. Significant and protracted litigation
may be necessary to protect our intellectual property rights, to determine the
scope of the proprietary rights of others or to defend against claims of
infringement.

     VARIOUS PARTIES MAY ACCUSE US OF INFRINGING ON THEIR INTELLECTUAL PROPERTY
     --------------------------------------------------------------------------
RIGHTS, AND ANY RELATED LITIGATION COULD HARM OUR BUSINESS REGARDLESS OF ITS
- ----------------------------------------------------------------------------
MERIT.  Third parties may assert claims against us alleging infringement,
- -----
misappropriations or other violations of proprietary rights, whether or not such
claims have merit. Such claims can be time consuming and expensive to defend and
could require us to cease the use and sale of allegedly infringing services and
products, incur significant litigation costs and expenses, develop or acquire
non-infringing technology or obtain licenses to the alleged infringing
technology. We may not be able to develop or acquire alternative technologies or
obtain such licenses on commercially acceptable terms.

     WE COULD BE HELD LIABLE FOR PROVIDING INACCURATE OR INCOMPLETE INFORMATION,
     --------------------------------------------------------------------------
WHICH COULD HARM OUR BUSINESS.  If our services or products yield inaccurate or
- -----------------------------
incomplete information which has a material adverse impact on a customer, the
customer might bring a claim for damages against us, even if we are not
responsible for such failure. The limitations of liability set forth in customer
contracts may not be enforceable and may not otherwise protect us from liability
for damages. The successful assertion of one or more large claims against us
that exceed available insurance coverages, or changes in our insurance policies,
such as premium increases or the imposition of large deductibles or co-insurance
requirements could materially adversely affect our business.

     IF INTERNET USAGE DOES NOT CONTINUE TO GROW, IT COULD HAVE A MATERIAL
     ---------------------------------------------------------------------
ADVERSE EFFECT ON OUR BUSINESS.  The Internet is relatively new and rapidly
- ------------------------------
evolving. Our business would be materially adversely affected if Internet usage
does not continue to grow.

     WE MAY NOT BE ABLE TO ADAPT TO THE RAPID TECHNOLOGICAL CHANGES TO THE
     ---------------------------------------------------------------------
INTERNET AND INTERNET PRODUCTS.  To be successful, we must adapt to the rapid
- ------------------------------
technological changes to the Internet and Internet products by continually
enhancing our Web site and introducing and integrating new services and products
to capitalize on the technological advances in the Internet. This process is
costly and we cannot assure you that we will be able to successfully integrate
our services and products with the Internet's technological advances. The
collection, storage, management and dissemination of commercial real estate
information from a centralized database on the Internet is a recent and evolving
development. Our market is characterized by rapidly changing technologies,
evolving industry standards, increasingly sophisticated customer needs and
frequent new product introductions. These factors are exacerbated by the rapid
technological change experienced by the computer and software industries. We
could incur substantial costs if we need to modify our services or
infrastructure in order to adapt to these changes. If we incurred significant
costs without adequate results or we were unable to adapt to rapid technological
changes, it could have a material adverse effect on our business.

                                       17
<PAGE>

     ADOPTION OF NEW LAWS AND GOVERNMENT REGULATIONS RELATING TO THE INTERNET
     ------------------------------------------------------------------------
COULD HARM OUR BUSINESS.  Our business could be materially adversely affected by
- -----------------------
the adoption or modification of laws or regulations in the U.S. or abroad
relating to the Internet. Laws and regulations directly applicable to Internet
communications and commerce are becoming more prevalent. Such legislation could
dampen the growth in use of the Internet generally and decrease the acceptance
of the Internet as a communications and commercial medium. The governments of
states or foreign countries might attempt to regulate our transmissions or levy
sales or other taxes relating to our activities. The laws governing the
Internet, however, remain largely unsettled, even in areas where there has been
some legislative action. It may take years to determine whether and how existing
laws such as those governing intellectual property, privacy, libel and taxation
apply to the Internet and Internet commerce. In addition, the growth and
development of the market for Internet commerce may prompt calls for more
stringent consumer protection laws, both in the U.S. and abroad, that may impose
additional burdens on companies conducting business over the Internet. The
growth and development of the market for Internet commerce may also prompt calls
for widening access on the Internet to public records, including records
concerning the commercial real estate industry.

     INTERNET SECURITY CONCERNS COULD HINDER INTERNET COMMERCE AND MATERIALLY
     ------------------------------------------------------------------------
ADVERSELY AFFECT OUR BUSINESS.  We may be required to expend significant capital
- -----------------------------
and other resources to protect against security breaches on our Web site or to
alleviate problems caused by such breaches. If any compromise of our security
were to occur, it could damage our reputation and expose us to a risk of loss,
litigation and possible liability. A significant barrier to online commerce and
communications is the need for secure transmission of confidential information
over public networks. Concerns over the security of transactions conducted on
the Internet and other online services, as well as user's desires for privacy,
may also inhibit the growth of the Internet and other online services,
especially as a means of conducting commercial transactions. Our services
involve the storage and transmission of proprietary information, such as credit
card numbers and other confidential information. We cannot assure you that our
security measures will prevent security breaches or that our failure to prevent
such security breaches will not have a material adverse effect on our business.
Credit card companies and others are in the process of developing anti-theft and
anti-fraud protections, and we are continually monitoring this problem. However,
at the present time, the real or perceived risk of theft and fraud could have a
material adverse effect on us. We cannot assure you that advances in computer
capabilities, new discoveries in the field of cryptography or other events or
developments will not result in a compromise or breach of the algorithms used by
us to protect customer transaction data. A party who is able to circumvent our
security measures could misappropriate confidential information or cause
interruptions in our operations.

     WE MAY BE SUBJECT TO LEGAL LIABILITY FOR DISPLAYING OR DISTRIBUTING
     -------------------------------------------------------------------
INFORMATION ON THE INTERNET.  Because content on our Web site is distributed to
- ---------------------------
others, we may be subject to claims for defamation, negligence or copyright or
trademark infringement or claims based on other theories. These types of claims
have been brought, sometimes successfully, against Internet services in the
past. We could also be subject to claims based upon the content that is
accessible from our Web site through links to other web sites or information on
our Web site supplied by third parties. Our insurance may not adequately protect
us against these types of claims. Even to the extent such claims do not result
in liability to us, we could incur significant costs in investigating and
defending against such claims. Our potential liability for information carried
on or disseminated through our Web site could require us to implement measures
to reduce our exposure to such liability, which may require the expenditure of
substantial resources and limit the attractiveness of our service to users.

     OUR FEE ARRANGEMENTS IN VARIOUS INDUSTRIES COULD LEAD TO ADDITIONAL
     -------------------------------------------------------------------
REGULATION AND RELATED LIABILITIES.  We also enter into agreements with
- ----------------------------------
customers under which we are entitled to receive fees related to the support of
commercial real estate transactions through our Web site using REALBID or other
transaction support products that we offer. We plan to increase our reliance on
this aspect of our business. Such arrangements may expose us to additional legal
risks and uncertainties, including regulation by local, state, federal and
foreign authorities in the real estate, financing, and insurance industries, as
well as other industries which our business could impact. The application of
such regulation to our industry is currently uncertain. However, it could lead
to additional potential liabilities to property buyers, even if we are not
selling such properties. In addition, we could, for example, be required to
register for a license, pay fees, assume environmental, property-related or
other similar responsibilities.  The indemnification provided to us in our
agreements with these parties, if available, may not be adequate to address such
potential regulatory expansion.

                                       18
<PAGE>

     THE NUMBER OF SHARES ELIGIBLE FOR PUBLIC SALE COULD CAUSE OUR STOCK PRICE
     -------------------------------------------------------------------------
TO DECLINE.  The market price of our common stock could decline as a result of
- ----------
sales of a large number of shares of our common stock in the market or the
perception that such sales could occur. Such sales also might make it more
difficult for us to sell equity securities in the future at a price that we deem
appropriate.

     THE LIQUIDITY OF OUR STOCK IS UNCERTAIN, AND IT COULD BE DIFFICULT TO SELL
     --------------------------------------------------------------------------
YOUR SHARES.  We only recently completed our initial public offering.  Prior to
- -----------
that offering, there was no public market for our common stock.  We cannot
predict if an active trading market in our common stock will develop or how
liquid that market might become.

     THE MARKET PRICE OF OUR STOCK MAY BE MATERIALLY ADVERSELY AFFECTED BY
     ---------------------------------------------------------------------
MARKET VOLATILITY.  The market prices of the securities of Internet-related
- -----------------
companies have been especially volatile and have experienced extreme volume
fluctuations.  Volatility in the market price of our stock could lead to claims
against us. If we were the object of such litigation, it could result in
substantial costs and a diversion of our management's attention and resources.
The trading price of our common stock could be subject to wide fluctuations in
response to a number of factors, including:

     .   our quarterly results of operations;
     .   changes in earnings estimates by analysts and whether our earnings meet
         or exceed such estimates;
     .   announcements of technological innovations by us or our competitors;
     .   additions or departures of key personnel;
     .   other matters discussed elsewhere in this quarterly report and our
         other filings with the SEC; and
     .   other events or factors, which may be beyond our control.

     OUR CONTROLLING STOCKHOLDERS MAY MAKE DECISIONS WHICH YOU DO NOT CONSIDER
     -------------------------------------------------------------------------
TO BE IN YOUR BEST INTEREST.  We anticipate that the executive officers,
- ---------------------------
directors and entities affiliated with them beneficially own approximately 64.2%
of our outstanding common stock. These stockholders will be able to exercise
control over all matters requiring approval by our stockholders, including the
election of directors and approval of significant corporate transactions. This
concentration of ownership may also have the effect of delaying or preventing a
change in control of us.

     ANTI-TAKEOVER PROVISIONS IN OUR CHARTER DOCUMENTS AND DELAWARE LAW COULD
     ------------------------------------------------------------------------
DELAY, DEFER OR PREVENT A TENDER OFFER OR TAKEOVER ATTEMPT THAT YOU CONSIDER TO
- -------------------------------------------------------------------------------
BE IN YOUR BEST INTEREST. Anti-takeover provisions of our restated certificate
- ------------------------
of incorporation, our restated bylaws and Delaware law could make it more
difficult for a third party to acquire us. As a result, we could delay, defer or
prevent a takeover attempt or third party acquisition that our stockholders
consider in their best interest, including an attempt that might result in a
premium over the market price for the shares held by our stockholders.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Not applicable.



PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     From time to time, we may be involved in litigation relating to claims
arising out of our operations in the usual course of business.


ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

     (a)  None
     (b)  None

                                       19
<PAGE>

     (c)  During the three month period and the six month period ended June 30,
1999, we issued the following unregistered securities:

          (1)  See Part I  Item 1 "Liquidity and Capital Resources" for a
               description of warrants issued in the second quarter of 1999 to
               Silicon Valley Bank in consideration for entering into a loan
               agreement.


     The above securities were offered and sold by the registrant in reliance
upon exemptions from registration pursuant to  Section 4 (2) of the Securities
Act of 1933 as transactions not involving any public offering. No underwriters
were involved in connection with the sales of securities referred to in this
Item 2.

     (d) On May 10, 1999, we completed the sale of 4,500,000 shares of common
stock priced at $15.00 per share for an aggregate offering price of $67.5
million in an initial public offering led by an underwriting group consisting of
Volpe Brown Whelan & Company, EVEREN Securities, Inc. and Needham & Company,
Inc.   The Registration Statement on Form S-1 filed by us with the SEC in
connection with the offering (File No. 333-72901), as amended, was declared
effective by the Commission on May 4, 1999.

     The amount of expenses incurred for the Company's account in connection
     with the Offering are as follows:

     Underwriting discounts and commissions       $4,725,000
     Other expenses                                1,469,330
                                                  ----------
     Total expenses                               $6,194,330
                                                  ==========


     The net proceeds of the offering to us, after deducting the foregoing
expenses, were $61,305,670.  From the effective date of the Registration
Statement through June 30, 1999, the net proceeds have been used for the
following purposes:


Capital expenditures                               $   191,573
Repayment of indebtedness                            3,201,913
Acquisition of other business (including
 transaction costs)                                  1,959,946
                                                   -----------
Total net proceeds used through June 30, 1999        5,353,432
Amount remaining to be used                         55,952,238
                                                   -----------
                                                   $61,305,670
                                                   ===========

     All of the foregoing payments were direct or indirect payments to persons
other than (1) directors, officers or their associates; (2) persons owning  10%
or more of our common stock; or (3) affiliates of the Company.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     None


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None


ITEM 5.  OTHER INFORMATION

     None

                                       20
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

        2.1 (1)   Inside Prospects Acquisition Agreement (Exhibit 2.1)

        3.1 (2)   Second Restated Certificate of Incorporation (Exhibit 3.2)

        3.2 (2)   Restated Bylaws (Exhibit 3.4)

       10.1 (2)   Loan and Security Agreement between us and Silicon Valley
                  Bank, dated April 9, 1999 (Exhibit 10.50).

       10.2 (2)   Intellectual Property Security Agreement between us and
                  Silicon Valley Bank, dated April 9, 1999 (Exhibit 10.51).

       10.3 (2)   Warrant Subscription Agreement between us, Silicon Valley
                  Bank and shareholders listed on signature page, dated April
                  9, 1999 (Exhibit 10.52).

       10.4 (2)   Warrant Subscription Agreement between us, Silicon Valley
                  Bank and shareholders listed on signature page, dated
                  April 9, 1999 (Exhibit 10.53).

       10.5 (2)   Warrant to Purchase Stock issued April 9, 1999
                  (Exhibit 10.54).

       10.6 (2)   Warrant to Purchase Stock issued April 9, 1999
                  (Exhibit 10.55).

       10.7 (2)   Amendment No. 1 to Amended and Restated Investor Rights
                  Agreement between us, Silicon Valley Bank and each of the
                  individuals and entities listed on Schedule A, dated April 9,
                  1999 (Exhibit 10.56).

       27.1       Financial Data Schedule
- --------------
(1)  Filed as an exhibit to Registrant's report on  Form  8-K filed with the
     SEC on June 30, 1999.

(2)  Filed as an exhibit to Registrant's Registration Statement on Form S-1
     (333-72901), as amended, and incorporated herein by reference.


     (b)   Reports on Form 8-K

     A report on Form 8-K dated June 16, 1999 was filed with the SEC on June 30,
1999 reporting, under Item 2, the acquisition of substantially all of the assets
of Inside Prospects of California by the Company.  No financial statements were
included in that report. The Company intends to file an amendment to the Form
8-K incorporating the required financial statements within the time period
prescribed by the Securities Exchange Act of 1934 and its related rules and
regulations.

                                       21
<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated: August 16, 1999

                              COMPS.COM, Inc.
                              (Registrant)

                              /s/ Karen Goodrum
                              -----------------
                              (Karen Goodrum)
                              Vice President, Chief Financial Officer
                              (Principal Financial and Accounting Officer)

                                       22

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM COMPS.COM,
INC. AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          58,439
<SECURITIES>                                         0
<RECEIVABLES>                                    3,134
<ALLOWANCES>                                     1,085
<INVENTORY>                                          0
<CURRENT-ASSETS>                                60,950
<PP&E>                                           4,259
<DEPRECIATION>                                 (2,447)
<TOTAL-ASSETS>                                  69,169
<CURRENT-LIABILITIES>                            9,135
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           112
<OTHER-SE>                                      57,368
<TOTAL-LIABILITY-AND-EQUITY>                    69,169
<SALES>                                          7,400
<TOTAL-REVENUES>                                 7,400
<CGS>                                            3,728
<TOTAL-COSTS>                                   11,303
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    66
<INTEREST-EXPENSE>                                 311
<INCOME-PRETAX>                                (3,907)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (3,907)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (3,907)
<EPS-BASIC>                                      (.72)
<EPS-DILUTED>                                    (.72)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission