NATIONSLINK FUNDING CORP 1999-LTL-1 COMMER LOAN PAS THR CER
8-K, 1999-03-23
ASSET-BACKED SECURITIES
Previous: PRISM FINANCIAL CORP, S-1, 1999-03-23
Next: SUPERIOR BANK FSB AFC MORTGAGE LN ASSET BK CERT SER 1999 1, 8-K, 1999-03-23




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                       Securities and Exchange Act of 1934


Date of Report: March 23, 1999
- ------------------------------
(Date of earliest event reported)


                         NationsLink Funding Corporation
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

   Delaware                 333-66805-02                     56-1950039
- --------------------------------------------------------------------------------
(State or Other              (Commission                  (I.R.S. Employer
Jurisdiction of             File Number)                 Identification No.)
Incorporation)



Bank of America Corporate Center, 
100 North Tryon Street, Charlotte, NC                                  28255
- --------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)



       Registrant's telephone number, including area code: (704) 386-2400


<PAGE>




Item 5.       Other Events.

                  Attached as Exhibit 4 is the Pooling and  Servicing  Agreement
(as defined below) for the  NationsLink  Funding  Corporation,  Commercial  Loan
Pass-Through Certificates, Series 1999-LTL-1 (the "Certificates").  On March 11,
1999,  NationsLink  Funding  Corporation  (the  "Company")  caused the issuance,
pursuant to a Pooling and  Servicing  Agreement,  dated as of February  15, 1999
(the "Pooling and Servicing Agreement"), by and among the Company, as depositor,
NationsBank,  N.A., as a mortgage loan seller, Capital Lease Funding, L.P., as a
mortgage loans Seller,  Midland Loan Services,  Inc., as master  servicer and as
special servicer, LaSalle National Bank, as trustee and REMIC administrator, and
ABN AMRO Bank  N.V.,  as fiscal  agent,  of the  Certificates,  issued in twelve
classes.  The Class A-1,  Class A-2, Class A-3, Class X and Class B Certificates
(the "Publicly Offered Certificates"), with an aggregate principal balance as of
February 15, 1999 (the "Cut-Off Date") of $422,311,630, were sold to NationsBanc
Montgomery Securities LLC ("NationsBanc Montgomery") pursuant to an Underwriting
Agreement,  dated  March 5, 1999,  by and  between  NationsBanc  Montgomery,  as
underwriter, and the Company.

                  Attached as Exhibit 8 is the opinion of Cadwalader, Wickersham
& Taft,  special tax counsel to the  Company,  regarding  tax matters  (the "Tax
Matters Opinion"), provided in connection with the issuance of the Certificates.

                  Capitalized  terms used herein and not defined herein have the
same meanings ascribed to such terms in the Pooling and Servicing Agreement.

Item 7.       Financial Statements, Pro Forma Financial Information and Exhibits

(c)  Exhibits

Exhibit 4         Pooling and Servicing Agreement

Exhibit 8         Tax Matters Opinion



<PAGE>




                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on behalf of the
Registrant by the undersigned thereunto duly authorized.

                         NATIONSLINK FUNDING CORPORATION


                                                   By:    /s/ James E. Naumann
                                                          --------------------
                                                   Name:  James E. Naumann
                                                   Title: Senior Vice President

Date:  March 23, 1999



<PAGE>







                                  Exhibit Index



       Item 601(a) of Regulation
                S-K Exhibit No.                  Description
                ---------------                  -----------

                   4                             Pooling and Servicing Agreement

                   8                             Tax Matters Opinion





================================================================================

                        NATIONSLINK FUNDING CORPORATION,
                                   Depositor,


                               NATIONSBANK, N.A.,
                              Mortgage Loan Seller,


                          CAPITAL LEASE FUNDING, L.P.,
                              Mortgage Loan Seller,


                           MIDLAND LOAN SERVICES, INC.
                      Master Servicer and Special Servicer,


                             LASALLE NATIONAL BANK,
                        Trustee and REMIC Administrator,


                                       and


                               ABN AMRO BANK n.v.,
                                  Fiscal Agent,

                         ---------------------------------

                         POOLING AND SERVICING AGREEMENT

                          Dated as of February 15, 1999

                         ---------------------------------



                                   $492,491,697

                     Commercial Loan Pass-Through Certificates

                                Series 1999-LTL-1


================================================================================


<PAGE>


                                TABLE OF CONTENTS




                                    ARTICLE I

        DEFINITIONS; CERTAIN CALCULATIONS IN RESPECT OF THE MORTGAGE POOL
                              AND THE CERTIFICATES

SECTION 1.01  Defined Terms
SECTION 1.02  Certain Calculations in Respect of the Mortgage Pool


                                   ARTICLE II

          CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES;
                        ORIGINAL ISSUANCE OF CERTIFICATES

SECTION 2.01  Conveyance of Mortgage Loans
SECTION 2.02  Acceptance of REMIC I by Trustee
SECTION 2.03  Mortgage Loan Sellers'Repurchase of Mortgage Loans for
               Document Defects and Certain Breaches of Representations and
               Warranties
SECTION 2.04  Representations and Warranties of the Depositor
SECTION 2.05  Representations and Warranties of the Mortgage Loan Sellers
SECTION 2.06  Representations, Warranties and Covenants of the Master
               Servicer
SECTION 2.07  Representations, Warranties and Covenants of the Special
               Servicer
SECTION 2.08  Representations and Warranties of the Trustee and the REMIC
               Administrator
SECTION 2.09  Issuance of the Class R-I Certificates; Creation of the
               REMIC I Regular Interests
SECTION 2.10  Conveyance of REMIC I Regular Interests; Acceptance of
               REMIC II by the Trustee
SECTION 2.11  Issuance of the REMIC II Certificates


                                   ARTICLE III

                  ADMINISTRATION AND SERVICING OF THE TRUST FUND

SECTION 3.01  Administration of the Mortgage Loans
SECTION 3.02  Collection of Mortgage Loan Payments; Rent Escrow Account
SECTION 3.03  Collection of Taxes, Assessments and Similar Items; Servicing
               Accounts; Servicing Advances; Reserve Accounts
SECTION 3.04  Certificate Account, the Distribution Account and the REMIC II
               Distribution Account
SECTION 3.05  Permitted Withdrawals From the Certificate Account and the
               Distribution Account
SECTION 3.06  Investment of Funds in the Investment Accounts
SECTION 3.07  Maintenance of Insurance Policies; Errors and Omissions and
               Fidelity Coverage
SECTION 3.08  Enforcement of Due-On-Sale Clauses; Assumption Agreements;
               Subordinate Financing
SECTION 3.09  Realization Upon Defaulted Mortgage Loans
SECTION 3.10  Trustee to Cooperate; Release of Mortgage Files
SECTION 3.11  Servicing Compensation; Interest on Servicing Advances;
               Payment of Certain Expenses; Obligations of the Trustee and
               Fiscal Agent Regarding Back-up Servicing Advances
SECTION 3.12  Inspections; Collection of Financial Statements
SECTION 3.13  Annual Statement as to Compliance
SECTION 3.14  Reports by Independent Public Accountants
SECTION 3.15  Access to Certain Information
SECTION 3.16  Title to REO Property; REO Account
SECTION 3.17  Management of REO Property
SECTION 3.18  Sale of Mortgage Loans and REO Properties
SECTION 3.19  Additional Obligations of the Master Servicer and the Special
               Servicer
SECTION 3.20  Modifications, Waivers, Amendments and Consents
SECTION 3.21  Transfer of Servicing Between Master Servicer and Special
               Servicer; Record Keeping; Asset Status Report
SECTION 3.22  Sub-Servicing Agreements
SECTION 3.23  Designation of Special Servicer by the Majority
               Certificateholder of the Controlling Class
SECTION 3.24  Confidentiality
SECTION 3.25  No Solicitation of Prepayments
SECTION 3.26  Certain Matters with Respect to Loans Permitting Defeasance,
               Franchise Loans and Certain Loans Permitting Additional Debt
SECTION 3.27  Performance of Borrower Credit Lease Obligations; Expense
               Reserve Fund
SECTION 3.28  Maintenance of Lease Enhancement Policies
SECTION 3.29  Maintenance of Extended Amortization Policies


                                   ARTICLE IV

                PAYMENTS TO CERTIFICATEHOLDERS AND RELATED MATTERS

SECTION 4.01  Distributions on the Certificates
SECTION 4.02  Statements to Certificateholders; Certain Reports by the
               Master Servicer and the Special Servicer
SECTION 4.03  P&I Advances
SECTION 4.04  Allocation of Realized Losses and Additional Trust Fund
               Expenses


                                    ARTICLE V

                                THE CERTIFICATES

SECTION 5.01  The Certificates
SECTION 5.02  Registration of Transfer and Exchange of Certificates
SECTION 5.03  Book-Entry Certificates
SECTION 5.04  Mutilated, Destroyed, Lost or Stolen Certificates
SECTION 5.05  Persons Deemed Owners
SECTION 5.06  Certification by Certificate Owners


                                   ARTICLE VI

    THE DEPOSITOR, THE MORTGAGE LOAN SELLERS, THE MASTER SERVICER, THE SPECIAL
                      SERVICER AND THE REMIC ADMINISTRATOR

SECTION 6.01  Liability of the Depositor, the Mortgage Loan Sellers, the
               Master Servicer, the Special Servicer and the REMIC
               Administrator
SECTION 6.02  Merger, Consolidation or Conversion of the Depositor, the
               Mortgage Loan Sellers, the Master Servicer, the Special
               Servicer or the REMIC Administrator
SECTION 6.03  Limitation on Liability of the Depositor, the Master Servicer,
               the Special Servicer, the REMIC Administrator and Others
SECTION 6.04  Master Servicer, Special Servicer and REMIC Administrator Not
               to Resign
SECTION 6.05  Rights of the Depositor and the Trustee in Respect of the
               Master Servicer, the Special Servicer and the REMIC
               Administrator


                                   ARTICLE VII

                                     DEFAULT

SECTION 7.01  Events of Default
SECTION 7.02  Trustee to Act; Appointment of Successor
SECTION 7.03  Notification to Certificateholders
SECTION 7.04  Waiver of Events of Default
SECTION 7.05  Additional Remedies of Trustee Upon Event of Default


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

SECTION 8.01  Duties of Trustee
SECTION 8.02  Certain Matters Affecting the Trustee
SECTION 8.03  Trustee and Fiscal Agent Not Liable for Validity or
               Sufficiency of Certificates or Mortgage Loans
SECTION 8.04  Trustee May Own Certificates
SECTION 8.05  Fees of Trustee; Indemnification of Trustee
SECTION 8.06  Eligibility Requirements for Trustee
SECTION 8.07  SECTION 8.07  Resignation and Removal of the Trustee
SECTION 8.08  Successor Trustee and Fiscal Agent
SECTION 8.09  Merger or Consolidation of Trustee or Fiscal Agent
SECTION 8.10  Appointment of Co-Trustee or Separate Trustee
SECTION 8.11  Appointment of Custodians
SECTION 8.12  SECTION 8.12  Access to Certain Information
SECTION 8.13  Filings with the Securities and Exchange Commission
SECTION 8.14  Fiscal Agent Appointed; Concerning the Fiscal Agent


                                   ARTICLE IX

                                   TERMINATION

SECTION 9.01  Termination Upon Repurchase or Liquidation of All Mortgage
               Loans
SECTION 9.02  Additional Termination Requirements


                                    ARTICLE X

                           ADDITIONAL REMIC PROVISIONS

SECTION 10.01 SECTION 10.01  REMIC Administration
SECTION 10.02 Depositor, Master Servicer, Special Servicer and Trustee to
               Cooperate with REMIC Administrator
SECTION 10.03 Fees of the REMIC Administrator
SECTION 10.04 Use of Agents


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

SECTION 11.01 Amendment
SECTION 11.02 Recordation of Agreement; Counterparts
SECTION 11.03 Limitation on Rights of Certificateholders
SECTION 11.04 Governing Law
SECTION 11.05 Notices
SECTION 11.06 Severability of Provisions
SECTION 11.07 Successors and Assigns; Beneficiaries
SECTION 11.08 Article and Section Headings
SECTION 11.09 Notices to and from Rating Agencies
SECTION 11.10 Standing Requests for Information
<PAGE>

EXHIBIT A-1       Form of Class A-1 Certificate
EXHIBIT A-2       Form of Class A-2 Certificate
EXHIBIT A-3       Form of Class A-3 Certificate
EXHIBIT A-4       Form of Class X Certificate
EXHIBIT A-5       Form of Class B Certificate
EXHIBIT A-6       Form of Class C Certificate
EXHIBIT A-7       Form of Class D Certificate
EXHIBIT A-8       Form of Class E Certificate
EXHIBIT A-9       Form of Class F Certificate
EXHIBIT A-10      Form of Class G Certificate
EXHIBIT A-11      Form of Class R-I Certificate
EXHIBIT A-12      Form of Class R-II Certificate
EXHIBIT B         Form of Investment Representation Letter
EXHIBIT C-1       Form of Transfer Affidavit and Agreement Pursuant to
                    Section 5.02(d)(i)(B)
EXHIBIT C-2       Form of Transferor Certificate Pursuant to
                    Section 5.02(d)(i)(D)
EXHIBIT D         Request for Release
EXHIBIT E         Form of REO Status Report
EXHIBIT F         Form of ERISA Representation Letter
EXHIBIT G         Form of Certificateholder Confirmation Certificate
EXHIBIT H         Form of Prospective Purchaser Certificate
EXHIBIT I         Form of Lease Enhancement Policy
EXHIBIT J         Form of Extended Amortization Policy
SCHEDULE I        Mortgage Loan Schedule
SCHEDULE II       Sub-Servicing Agreements in Effect as of the Closing Date
SCHEDULE III      Reserved
SCHEDULE IV       Reserved
SCHEDULE V        Credit Lease Loan Exception Schedule
SCHEDULE VI       Schedule of Exceptions to Mortgage File Delivery


<PAGE>


            This Pooling and Servicing  Agreement (this  "Agreement"),  is dated
and effective as of February 15, 1999, among NATIONSLINK FUNDING CORPORATION, as
Depositor,  NATIONSBANK,  N.A., as Mortgage Loan Seller,  CAPITAL LEASE FUNDING,
L.P., as Mortgage Loan Seller,  MIDLAND LOAN SERVICES,  INC., as Master Servicer
and as  Special  Servicer,  LASALLE  NATIONAL  BANK,  as  Trustee  and as  REMIC
Administrator, and ABN AMRO BANK N.V., as Fiscal Agent.

                             PRELIMINARY STATEMENT:

            The Depositor intends to sell  Certificates,  to be issued hereunder
in multiple Classes,  which in the aggregate will evidence the entire beneficial
ownership interest in the Trust to be created hereunder.

            As  provided  herein,  the  Trustee  will elect that the Trust Fund,
exclusive  of the  Expense  Reserve  Fund,  be treated  for  federal  income tax
purposes as two separate real estate mortgage investment conduits ("REMIC I" and
the "REMIC II,"  respectively).  The Class A-1,  Class A-2,  Class A-3, Class X,
Class B, Class C, Class D, Class E, Class F and Class G Certificates  constitute
"regular interests" in REMIC II, and the Class R-II Certificates  constitute the
sole  class  of  "residual  interest"  in  REMIC II for  purposes  of the  REMIC
Provisions.  The Class LA-1,  Class LA-2,  Class LA-3, Class LB, Class LC, Class
LD,  Class  LE,  Class  LF,  Class LG and Class  LWAC  Uncertificated  Interests
constitute  "regular  interests"  in  REMIC I and  the  Class  R-I  Certificates
constitute  the sole class of "residual  interest" in REMIC I created  hereunder
for purposes of the REMIC Provisions. The parties intend that the portion of the
Trust Fund  representing  the  Expense  Reserve  Fund be treated as an  "outside
reserve fund"  beneficially  owned by Capital  Lease  Funding,  L.P.  within the
meaning of the REMIC Provisions.
<PAGE>

            The following  table sets forth the  designation,  the  Pass-Through
Rate, and the Initial Class  Principal  Balance for each of the Classes of REMIC
II Regular Certificates.

                                                     Initial Class
Designation               Pass-Through Rate        Principal Balance
- -----------               -----------------        -----------------
Class A-1                 6.3330% per annum           $75,245,000
Class A-2                 6.8670% per annum          $193,863,000
Class A-3                 7.1040% per annum          $127,347,816
Class X                      Variable(1)                  N/A(2)
Class B                   7.2050% per annum           $25,855,814
Class C                   7.3990% per annum           $20,930,897
Class D                   6.4500% per annum           $30,780,731
Class E                   5.0000% per annum           $11,081,063
Class F                   5.0000% per annum            $3,693,687
Class G                   5.0000% per annum            $3,693,689


- ---------------------------------

(1) Calculated in accordance with the definition of "Class X Pass-Through Rate".

(2)   The Class X Certificates will not have a Class Principal Balance;  rather,
      such Class of Certificates  will accrue interest as provided herein on the
      Class X Notional Amount that is, as of any date of determination, equal to
      the  Uncertificated  Principal  Balance of the Class  LWAC  Uncertificated
      Interest, which corresponds to 99.99% of the aggregate Certificate Balance
      of the Classes of the Sequential Pay Certificates.

            The initial Uncertificated Principal Balances and per annum rates of
interest for the REMIC I Regular Interests are set forth in Section 4.01(c). The
Class R-I and Class R-II Certificates will be Residual  Certificates  bearing no
Pass-Through Rate and having no initial Certificate Principal Balances.

            In  consideration of the mutual  agreements  herein  contained,  the
Depositor, the Mortgage Loan Sellers, the Master Servicer, the Special Servicer,
the Trustee, the REMIC Administrator and the Fiscal Agent agree as follows:



<PAGE>

                                   ARTICLE I

        DEFINITIONS; CERTAIN CALCULATIONS IN RESPECT OF THE MORTGAGE POOL
                              AND THE CERTIFICATES

SECTION 1.01    Defined Terms

            Whenever  used  in  this  Agreement,  including  in the  Preliminary
Statement,  the  following  words and  phrases,  unless  the  context  otherwise
requires, shall have the meanings specified in this Article.

            "Accrued Certificate  Interest":  With respect to any Class of REMIC
II  Regular  Certificates,  for any  Distribution  Date,  one  month's  interest
(calculated  on the basis of a 360-day year  consisting of twelve 30-day months)
at the  Pass-Through  Rate  applicable  to such Class of  Certificates  for such
Distribution  Date,  accrued on the  related  Class  Principal  Balance or Class
Notional Amount,  as the case may be, of such Class of Certificates  outstanding
immediately prior to such Distribution Date. The Accrued Certificate Interest in
respect of any Class of REMIC II Regular  Certificates for any Distribution Date
shall be deemed to have accrued during the applicable Interest Accrual Period.

            "Additional  Trust Fund Expense":  Any expense incurred or shortfall
experienced  with  respect to the Trust Fund and not  otherwise  included in the
calculation   of  a   Realized   Loss,   that  would   result  in  the   Regular
Certificateholders'  receiving  less than the full  amount of  principal  and/or
interest to which they are entitled on any Distribution Date.

            "Adjusted Net Mortgage  Rate":  With respect to any Mortgage Loan or
REO Loan, for any Distribution Date, the annualized rate at which interest would
have to  accrue  thereon  on the basis of a 360-day  year  consisting  of twelve
30-day months (a "30/360  basis")  during the most recently ended calendar month
in order to produce the actual amount of interest  accrued (or, if such Mortgage
Loan or REO  Loan,  as the  case may be,  is  prepaid,  in whole or in part,  or
otherwise  liquidated  during such calendar  month,  that  otherwise  would have
accrued) in respect of such  Mortgage  Loan or REO Loan,  as the case may be, at
the  related  Net  Mortgage  Rate in effect for such  Mortgage  Loan or REO Loan
during such calendar month. Such rate shall be calculated by multiplying (i) the
Net Mortgage Rate by (ii) the actual number of days of accrued  interest for the
related period for such Mortgage Loan, divided by 30.

            "Administrative  Fee Rate":  With respect to each  Mortgage Loan and
REO Loan,  as specified in the Mortgage  Loan  Schedule,  the sum of the related
Master Servicing Fee Rate and the Trustee Fee Rate.

            "Advance":  Any P&I Advance or Servicing Advance.

            "Advanced Amount": For any date of determination with respect to any
Credit Lease Loan, the sum of all outstanding Servicing Advances with respect to
such Credit Lease Loan, together with accrued and unpaid interest thereon at the
applicable Reimbursement Rate.

            "Advance   Interest":   Interest  accrued  on  any  Advance  at  the
Reimbursement  Rate and payable to the Master Servicer,  the Special Servicer or
the  Trustee,  as the case may be, all in  accordance  with  Section  3.11(f) or
Section 4.03(d), as applicable.

            "Adverse REMIC Event": With respect to each of REMIC I and REMIC II,
either  (i) the  endangerment  of the  status of such  REMIC as a REMIC or (ii),
except as permitted by Section 3.17(a),  the imposition of a tax upon such REMIC
or any of its assets or transactions (including,  without limitation, the tax on
prohibited transactions as defined in Section 860F(a)(2) of the Code and the tax
on certain contributions set forth in Section 860G(d) of the Code).

            "Affiliate":  With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise  and  the  terms   "controlling"   and
"controlled"  have the meanings  correlative to the  foregoing.  The Trustee may
obtain and rely on an Officer's Certificate of the Master Servicer,  the Special
Servicer  or the  Depositor  to  determine  whether  any  Person is or is not an
Affiliate of such party.

            "Agreement": This Pooling and Servicing Agreement, together with all
amendments hereof and supplements hereto.

            "Anticipated  Liquidation Value": For any date of determination with
respect to any Credit Lease Loan, the current value of such  Mortgaged  Property
as determined by the Master  Servicer,  assuming that the Mortgaged  Property is
vacant and unencumbered by the Credit Lease Loan and the related Credit Lease.

            "Applicable  State Law":  For purposes of Article X, the  Applicable
State Law  shall be (a) the laws of the  states  in which  the  Corporate  Trust
Office of the Trustee and the Primary  Servicing  Offices of the Master Servicer
and the Special  Servicer are  located,  (b) the laws of the states in which any
Mortgage Loan documents are held and/or any REO Properties are located, (c) such
other  state and local law whose  applicability  shall have been  brought to the
attention  of the  REMIC  Administrator  by either  (i) an  Opinion  of  Counsel
delivered to it or (ii) written notice from the appropriate  taxing authority as
to the applicability of such state law, and (d) such other state or local law as
to which the REMIC Administrator has actual knowledge of applicability.

            "Appraisal":  With respect to any Mortgaged Property or REO Property
as to which an appraisal  is required to be  performed  pursuant to the terms of
this Agreement,  a narrative  appraisal complying with USPAP (or, in the case of
Mortgage Loans and REO Loans with a Stated  Principal  Balance as of the date of
such appraisal of $2,000,000 or less, a limited  appraisal and a summary report)
that  indicates  the "market  value" of the subject  property,  as defined in 12
C.F.R.  ss.225.62(g),  and is  conducted  by a  Qualified  Appraiser  (or by the
Special  Servicer,  in the case of a limited  appraisal and summary  report with
respect to a Mortgage Loan or an REO Loan with a Stated Principal  Balance as of
the date of such appraisal of $2,000,000 or less).

            "Appraisal Reduction Amount": With respect to any Required Appraisal
Loan, an amount (calculated as of the Determination  Date immediately  following
the  later of (a) the date on which the most  recent  Appraisal  that  meets the
requirements of Section 3.19(b) in respect of such Required  Appraisal Loan, was
obtained by the Master Servicer or the Special Servicer, as the case may be, and
(b) the earliest of the  relevant  dates in respect of such  Required  Appraisal
Loan  specified in the first  sentence of Section  3.19(b)  hereof) equal to the
excess,  if any,  of (x) the sum of (i) the  Stated  Principal  Balance  of such
Required  Appraisal  Loan,  (ii) to the extent not previously  advanced by or on
behalf of the Master Servicer,  the Trustee or the Fiscal Agent, all accrued and
unpaid interest on such Required Appraisal Loan through the most recent Due Date
prior to such  Determination  Date at a per annum  rate  equal to the sum of the
related Net Mortgage Rate and the Trustee Fee Rate, (iii) all accrued but unpaid
Master  Servicing  Fees and Special  Servicing  Fees in respect of such Required
Appraisal Loan, (iv) all related  unreimbursed  Advances made by or on behalf of
the Master Servicer,  the Special  Servicer,  the Trustee or the Fiscal Agent in
respect of such  Required  Appraisal  Loan,  together  with all  unpaid  Advance
Interest  accrued on such  Advances,  and (v) all  currently due but unpaid real
estate taxes and  assessments,  insurance  premiums and, if  applicable,  ground
rents in respect of the related  Mortgaged  Property or REO Property (net of any
Escrow  Payments or other  reserves  held by the Master  Servicer or the Special
Servicer with respect to any such item),  over (y) 90% of an amount equal to (i)
the  Appraised  Value of the  related  Mortgaged  Property or REO  Property,  as
applicable,  as determined by the most recent relevant Appraisal  acceptable for
purposes of Section 3.19(b) hereof,  net of (ii) the amount of any liens on such
property  (other than in respect of items described in clause (x)(v) above) that
are  prior to the  lien of the  Required  Appraisal  Loan.  Notwithstanding  the
foregoing,  if an  Appraisal  is  required  to be  obtained  pursuant to Section
3.19(b) but has not been received within the 60-day period  contemplated by such
section, then until the date such Appraisal is obtained the "Appraisal Reduction
Amount" for the subject  Required  Appraisal Loan will be deemed to equal 30% of
the Stated Principal Balance of such Required Appraisal Loan; provided that upon
receipt of an Appraisal  acceptable for purposes of Section 3.19(b) hereof,  the
Appraisal Reduction Amount for such Required Appraisal Loan will be recalculated
in accordance with the preceding sentence.

            "Appraised  Value": As of any date of  determination,  the appraised
value of a Mortgaged Property based upon the most recent Appraisal, which in the
case of a Credit  Lease Loan shall take into account the related  Credit  Lease,
obtained pursuant to this Agreement.

            "Asset Status Report":  As defined in Section 3.21(d).

            "Assignment of Leases": With respect to any Mortgaged Property,  any
assignment  of  leases,  rents and  profits or similar  document  or  instrument
executed by the Mortgagor,  assigning to the mortgagee all of the income,  rents
and profits derived from the ownership, operation, leasing or disposition of all
or a portion of such  Mortgaged  Property,  in the form which was duly executed,
acknowledged and delivered,  as amended,  modified,  renewed or extended through
the date hereof and from time to time hereafter.

            "Assumed Final Distribution Date":  As defined in Section 4.01(d).

            "Assumed Monthly Payment": With respect to any Balloon Mortgage Loan
for its Stated Maturity Date (provided that such Mortgage Loan has not been paid
in full, and no other Liquidation  Event has occurred in respect thereof,  on or
before the end of the  Collection  Period in which  such  Stated  Maturity  Date
occurs) and for any  subsequent Due Date therefor as of which such Mortgage Loan
remains  outstanding  and part of the Trust Fund, if no Monthly  Payment  (other
than a  delinquent  Balloon  Payment)  is due for such Due Date,  the  scheduled
monthly payment of principal and/or interest deemed to be due in respect thereof
on such Due Date equal to the amount that would have been due in respect of such
Mortgage  Loan on such Due Date if it had been  required  to  continue to accrue
interest in accordance  with its terms,  and to pay principal in accordance with
the amortization  schedule (if any), in effect immediately prior to, and without
regard to the  occurrence of, its most recent  scheduled  maturity date (as such
terms and amortization  schedule may have been modified,  and such maturity date
may have been extended,  in connection  with a bankruptcy or similar  proceeding
involving the related  Mortgagor or a modification,  waiver or amendment of such
Mortgage  Loan granted or agreed to by the Master  Servicer or Special  Servicer
pursuant  to  Section  3.20).  With  respect  to any REO Loan,  for any Due Date
therefor as of which the related REO  Property  remains  part of the Trust Fund,
the scheduled  monthly payment of principal  and/or interest deemed to be due in
respect  thereof on such Due Date equal to the Monthly Payment that was due (or,
in the case of a Balloon  Mortgage Loan  described in the preceding  sentence of
this definition,  the Assumed Monthly Payment that was deemed due) in respect of
the  related  Mortgage  Loan on the last Due Date prior to its  becoming  an REO
Loan.

            "Available  Distribution  Amount":  With respect to any Distribution
Date, an amount equal to (a) the balance on deposit in the Distribution  Account
as of 11:30 a.m. (New York City time) on such  Distribution  Date (or such later
time on such  date as of  which  distributions  are  made on the  Certificates),
including,  without  limitation,  if and to the extent on deposit  therein as of
such time, the Master Servicer Remittance Amount for the related Master Servicer
Remittance  Date, any P&I Advances made by the Master  Servicer,  the Trustee or
the Fiscal  Agent to cover  uncollected  Monthly  Payments  due  and/or  Assumed
Monthly  Payments  deemed due  during the  related  Collection  Period,  any Net
Default  Interest  and  any  payments  made  by the  Master  Servicer  to  cover
Prepayment  Interest  Shortfalls  incurred during the related Collection Period,
net of (b) any portion of the amounts described in clause (a) of this definition
that  represents one or more of the following:  (i) collected  Monthly  Payments
that are due on a Due Date following the end of the related  Collection  Period,
(ii)  any  payments  of  principal  (including,  without  limitation,  Principal
Prepayments) and interest,  Liquidation Proceeds and Insurance Proceeds received
after the end of the related Collection Period, (iii) Prepayment Premiums,  (iv)
any amounts payable or reimbursable to any Person from the Distribution  Account
pursuant to any of clauses  (ii) through  (vi) of Section  3.05(b),  and (v) any
amounts  deposited  in the  Distribution  Account  in error;  provided  that the
Available   Distribution  Amount  for  the  Final  Distribution  Date  shall  be
calculated without regard to clauses (b)(i) and (b)(ii) of this definition.

            "Balloon  Mortgage  Loan":  Any  Mortgage  Loan that by its original
terms or by virtue  of any  modification  entered  into as of the  Closing  Date
provides for an amortization  schedule extending beyond its Stated Maturity Date
and as to which, in accordance  with such terms,  the Monthly Payment due on its
Stated  Maturity Date is at least two times larger than the Monthly  Payment due
on the Due Date next preceding its Stated Maturity Date.

            "Balloon  Payment":  With respect to any Balloon Mortgage Loan as of
any date of  determination,  the Monthly  Payment payable on the Stated Maturity
Date of such Mortgage Loan.

            "Bank":  As defined in Section 2.08.

            "Bankruptcy Code": The federal Bankruptcy Code, as amended from time
to time (Title 11 of the United States Code).

            "Base  Prospectus":  That  certain  prospectus  dated March 5, 1999,
relating  to trust funds  established  by the  Depositor  and  publicly  offered
mortgage pass-through certificates evidencing interests therein.

            "Basic Rent": With respect to any Credit Lease, a portion (which may
be 100%) of the rent payable thereunder which is identified in the Mortgage Loan
documents as "basic rent" or "base rent",  which is an amount  sufficient to pay
all principal on the related  Credit Lease Loan,  plus  interest  thereon at the
applicable Mortgage Rate, and to fund related reserves in the amount required to
be funded under the related Mortgage Loan documents.

            "Blue Cross Loan":  Mortgage  Loan No.  865NB,  as identified on the
Mortgage Loan Schedule.

            "Blue Cross  Participant":  The  Participant (as defined in the Blue
Cross Participation Agreement).

            "Blue Cross Participation  Agreement":  The Participation  Agreement
dated  as  of  January  15,  1997,   by  and  between   Capital   Lease  Funding
Securitization,  L.P., as depositor and CLF, as originator, relating to the Blue
Cross Loan.

            "Blue Cross Participation  Interest": The participation interest and
all other  rights in respect of the Blue Cross Loan,  as  evidenced  by the Blue
Cross Participation Agreement.

            "Bond-Type  Lease":  Any Credit Lease  pursuant to which the related
Tenant  generally  has no right to abate,  offset,  withhold or delay rent under
such Credit Lease or to terminate such Credit Lease.

            "Book-Entry Certificate":  Any Certificate registered in the name of
the Depository or its nominee.

            "Borrower Credit Lease Obligation": With respect to any Credit Lease
Loan,  all  covenants,  conditions  and  agreements  in a related  Credit  Lease
required to be paid, performed or observed by the related Mortgagor, as landlord
under  such  Credit  Lease,  the  failure to  perform  or  observe  which  would
constitute a Credit Lease Termination Condition,  including, without limitation,
(a)  maintenance,  repair  and  replacement  obligations  with  respect  to  the
Mortgaged Property,  (b) obligations to maintain insurance,  (c) payments and/or
contributions  required to be made by  landlord  with  respect to the  Mortgaged
Property or pursuant to any reciprocal easement, operating or similar agreement,
(d) the  enforcement  of  restrictions  with  respect to the use of any property
adjacent to or within a specified  area of the Mortgaged  Property,  and (e) the
enforcement of the provisions of any reciprocal  easement,  operating or similar
agreement.

            "Borrower  Reserve Fund": With respect to any Credit Lease Loan, the
account or accounts  maintained  pursuant to a Borrower  Reserve  Agreement  and
Section  3.03A  hereof,  which  may  include  one or  more  replacement  reserve
accounts, escrow accounts or other reserve accounts.

            "Borrower Reserve Agreement": With respect to any Credit Lease Loan,
the related borrower reserve agreement, replacement reserve agreement or similar
agreement  executed by the  Mortgagor  and  setting  forth the terms and amounts
required to be reserved or escrowed for the related Mortgaged Property,  in each
case pledged as additional collateral under the related Mortgage.

            "Business Day": Any day other than a Saturday,  a Sunday or a day on
which banking  institutions  in New York,  New York, and the cities in which the
Primary  Servicing  Offices of the Master Servicer and Special  Servicer and the
Corporate  Trust Office of the Trustee are located,  are authorized or obligated
by law or executive order to remain closed.

            "CERCLA": The Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended.

            "Certificate":   Any  one  of  the   Depositor's   Commercial   Loan
Pass-Through  Certificates,  Series  1999-LTL-1  as  executed by the Trustee and
authenticated and delivered hereunder by the Certificate Registrar.

            "Certificate  Account":  The segregated  account or accounts created
and maintained by the Master  Servicer  pursuant to Section 3.04(a) on behalf of
the Trustee in trust for  Certificateholders,  which shall be entitled  "Midland
Loan Services,  Inc., as Master Servicer, in trust for the registered holders of
NationsLink Funding Corporation,  Commercial Mortgage Pass-Through Certificates,
Series 1999-LTL-1, Certificate Account".

            "Certificate  Factor": With respect to any Class of REMIC II Regular
Certificates,  as of any  date of  determination,  a  fraction,  expressed  as a
decimal  carried to eight  places,  the  numerator  of which is the then related
Class Principal  Balance or Class Notional  Amount,  as the case may be, and the
denominator of which is the related Initial Class  Principal  Balance or Initial
Class Notional Amount, as the case may be.

            "Certificate   Notional  Amount":   With  respect  to  any  Class  X
Certificate,  the  hypothetical  or  notional  principal  amount  on which  such
Certificate accrues interest,  which, as of any date of determination,  is equal
to the product of (a) the  Percentage  Interest  evidenced by such  Certificate,
multiplied by (b) the then Class X Notional Amount.

            "Certificate Owner": With respect to a Book-Entry  Certificate,  the
Person who is the beneficial owner of such Certificate as reflected on the books
of the Depository or on the books of a Depository Participant or on the books of
an indirect participating brokerage firm for which a Depository Participant acts
as agent.

            "Certificate Principal Balance":  With respect to any Sequential Pay
Certificate,  as of any date of  determination,  the then outstanding  principal
amount of such Certificate  equal to the product of (a) the Percentage  Interest
evidenced  by such  Certificate,  multiplied  by (b) the  then  Class  Principal
Balance of the Class of Certificates to which such Certificate belongs; provided
that solely for purposes of determining Voting Rights, the Certificate Principal
Balance of each of the Class A, Class B, Class C and Class D Certificates  shall
be deemed to have been reduced by the amount of any Appraisal  Reduction Amounts
notionally allocated thereto pursuant to Section 4.04(c).

            "Certificate  Register" and  "Certificate  Registrar":  The register
maintained and the registrar appointed pursuant to Section 5.02.

            "Certificateholder"   or  "Holder":  The  Person  in  whose  name  a
Certificate is registered in the Certificate Register;  provided that solely for
the  purposes  of  giving  any  consent,  approval  or waiver  pursuant  to this
Agreement, any Certificate registered in the name of the Depositor, the Mortgage
Loan  Sellers,   the  Master   Servicer,   the  Special   Servicer,   the  REMIC
Administrator,  the Trustee,  the Fiscal  Agent or any  Affiliate of any of them
shall be deemed not to be  outstanding,  and the  Voting  Rights to which any of
them is  entitled  shall not be taken into  account in  determining  whether the
requisite  percentage  of Voting  Rights  necessary to effect any such  consent,
approval or waiver has been obtained,  except as otherwise  provided in Sections
7.04 and 11.01 or except in connection with the Controlling Class exercising its
rights under  Section 3.23,  or unless such Persons  collectively  own an entire
Class of  Certificates  and only the Holders of such Class of  Certificates  are
entitled to grant such consent,  approval or waiver.  The Certificate  Registrar
shall be entitled to request and rely upon a certificate of the  Depositor,  the
Mortgage Loan Sellers,  the Master  Servicer,  the Special Servicer or, if other
than the Trustee,  the REMIC  Administrator,  as the case may be, in determining
whether or not a  Certificate  is registered in the name of an Affiliate of such
Person. All references herein to "Holders" or "Certificateholders" shall reflect
the rights of  Certificate  Owners as they may  indirectly  exercise such rights
through the  Depository  and the  Depository  Participants,  except as otherwise
specified herein;  provided,  however, that the parties hereto shall be required
to recognize as a "Holder" or "Certificateholder"  only the Person in whose name
a Certificate is registered in the Certificate Register.

            "Class":  Collectively,  all of the  Certificates or REMIC I Regular
Interests  bearing the same  alphabetical  and, if applicable,  numerical  Class
designation.

            "Class A Certificate":  Any one of the Class A-1, Class A-2 or Class
A-3 Certificates.

            "Class A-1  Certificate":  Any one of the Certificates with a "Class
A-1"  designation on the face thereof,  substantially in the form of Exhibit A-1
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class A-2  Certificate":  Any one of the Certificates with a "Class
A-2"  designation on the face thereof,  substantially in the form of Exhibit A-2
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class A-3  Certificate":  Any one of the Certificates with a "Class
A-3"  designation on the face thereof,  substantially in the form of Exhibit A-3
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class B Certificate":  Any one of the Certificates with a "Class B"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-5
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class C Certificate":  Any one of the Certificates with a "Class C"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-6
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class D Certificate":  Any one of the Certificates with a "Class D"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-7
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class E Certificate":  Any one of the Certificates with a "Class E"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-8
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class F Certificate":  Any one of the Certificates with a "Class F"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-9
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class G Certificate":  Any one of the Certificates with a "Class G"
designation  on the face  thereof,  substantially  in the form of  Exhibit  A-10
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

            "Class LA-1 Uncertificated  Interest": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal Balance and REMIC I Remittance Rate set forth in Section 4.01(c).

            "Class LA-2 Uncertificated  Interest": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal Balance and REMIC I Remittance Rate set forth in Section 4.01(c).

            "Class LA-3 Uncertificated  Interest": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal Balance and REMIC I Remittance Rate set forth in Section 4.01(c).

            "Class LB  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal Balance and REMIC I Remittance Rate set forth in Section 4.01(c).

            "Class LC  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal Balance and REMIC I Remittance Rate set forth in Section 4.01(c).

            "Class LD  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal Balance and REMIC I Remittance Rate set forth in Section 4.01(c).

            "Class LE  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal Balance and REMIC I Remittance Rate set forth in Section 4.01(c).

            "Class LF  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal Balance and REMIC I Remittance Rate set forth in Section 4.01(c).

            "Class LG  Uncertificated  Interest":  A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal Balance and REMIC I Remittance Rate set forth in Section 4.01(c).

            "Class LWAC Uncertificated  Interest": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal Balance and REMIC I Remittance Rate set forth in Section 4.01(c).

            "Class Notional Amount":  The Class X Notional Amount.

            "Class  Principal  Balance":  The aggregate  principal amount of any
Class  of  Sequential   Pay   Certificates   outstanding   as  of  any  date  of
determination.  As of the Closing Date, the Class Principal Balance of each such
Class of Certificates  shall equal the Initial Class Principal  Balance thereof.
On each  Distribution  Date,  the Class  Principal  Balance of each Class of the
Sequential Pay  Certificates  shall be permanently  reduced by the amount of any
distributions  of principal made thereon on such  Distribution  Date pursuant to
Section  4.01(b)  and,  if and to  the  extent  appropriate,  shall  be  further
permanently reduced on such Distribution Date as provided in Section 4.04.

            "Class R-I  Certificate":  Any one of the Certificates with a "Class
R-I" designation on the face thereof,  substantially in the form of Exhibit A-11
attached hereto, and evidencing the sole Class of "residual interest" in REMIC I
for purposes of the REMIC Provisions.

            "Class R-II Certificate":  Any one of the Certificates with a "Class
R-II" designation on the face thereof, substantially in the form of Exhibit A-12
attached hereto,  and evidencing the sole Class of "residual  interest" in REMIC
II for purposes of the REMIC Provisions.

            "Class X Certificate":  Any one of the Certificates with a "Class X"
designation on the face thereof,  substantially  in the form of Exhibit A-4, and
evidencing  a  "regular  interest"  in  REMIC  II  for  purposes  of  the  REMIC
Provisions.

            "Class X Notional  Amount":  The aggregate  hypothetical or notional
principal amount on which the Class X Certificates collectively accrue interest,
which amount is equal to the Uncertificated  Principal Balance of the Class LWAC
Uncertificated  Interest,  which  corresponds  to 99.99% of the aggregate  Class
Principal Balance of the Sequential Pay Certificates.

            "Class X Pass Through Rate": With respect to any Distribution  Date,
a rate per annum,  rounded to eight decimal places, equal to the excess, if any,
of (a) the Weighted  Average  Adjusted  Net Mortgage  Rate over (b) the weighted
average of the Pass-Through  Rates on the Sequential Pay Certificates,  weighted
on the basis of their respective Class Principal  Balances  immediately prior to
such Distribution  Date.  Interest at the Class X Pass-Through Rate represents a
"specified  portion"  (within  the  meaning  of  Treasury   Regulations  Section
1.860G-1(a)(2)(i)(C)  of the interest payments on the Class LWAC  Uncertificated
Interest.

            "CLF":  Capital Lease Funding, L.P., or its successor in interest.

            "CLF/NationsLink  Mortgage  Loan Purchase and Sale  Agreement":  The
Mortgage Loan Purchase  Agreement,  dated as of March 11, 1999,  between CLF and
the Depositor.

            "Closing Date":  March 11, 1999.

            "Code":  The Internal Revenue Code of 1986, as amended.

            "Collection  Period":  With respect to any  Distribution  Date,  the
period commencing immediately following the applicable Determination Date in the
calendar month preceding the month in which such  Distribution  Date occurs (or,
in the case of the initial Distribution Date,  commencing  immediately following
the Cut-off Date) and ending on and including the applicable  Determination Date
in the calendar month in which such Distribution Date occurs.

            "Commission": The Securities and Exchange Commission.

            "Condemnation  Proceeds": Any amount (other than Insurance Proceeds)
received by the Master  Servicer in connection  with the taking of any Mortgaged
Property by exercise of the power of eminent domain or condemnation.

            "Confidential Information":  As defined in Section 3.24.

            "Controlling   Class":  As  of  any  date  of   determination,   the
outstanding  Class  of  Sequential  Pay  Certificates  with the  lowest  Payment
Priority  (the Class A  Certificates  being  treated as a single  Class for this
purpose) that has a then outstanding  Class Principal  Balance at least equal to
25% of  the  Initial  Class  Principal  Balance  thereof  (or,  if no  Class  of
Sequential Pay Certificates has a Class Principal  Balance at least equal to 25%
of the Initial Class Principal  Balance thereof,  then the  "Controlling  Class"
shall be the  outstanding  Class of Sequential  Pay  Certificates  with the then
largest outstanding Class Principal Balance).

            "Controlling Class Certificateholders":  Each Holder (or Certificate
Owner, if applicable) of a Certificate of the Controlling  Class as certified to
the Trustee from time to time by such Holder (or Certificate Owner).

            "Corporate  Trust  Office":  The  principal  office  of the  initial
Trustee  located at 135 South  LaSalle,  Suite 1625,  Chicago,  Illinois  60674,
Attention:  Asset Backed  Securities Trust Services Group - NationsLink  Funding
Corporation,  Series 1999-LTL-1 and with respect to any successor  Trustee,  the
principal office thereof as designated in writing to the Depositor.

            "Corrected  Mortgage  Loan":  Any  Mortgage  Loan  that  had  been a
Specially  Serviced  Mortgage Loan but has ceased to be such in accordance  with
the definition of "Specially  Serviced Mortgage Loan" (other than by reason of a
Liquidation  Event  occurring  in  respect  of such  Mortgage  Loan or a related
Mortgaged Property becoming an REO Property).

            "Corresponding  Certificates"  and  "Corresponding  REMIC I  Regular
Interest":  For any Class of REMIC I Regular  Interests,  the  related  Class of
REMIC II  Regular  Certificates  set  forth  below and for any Class of REMIC II
Regular  Certificates,  the related Class of REMIC I Regular Interests set forth
below:


        Corresponding             Corresponding REMIC I
        Certificates              Regular Interest
        ---------------------     ---------------------------------
        Class A-1 Certificates    Class LA-1 Uncertificated Interest
        Class A-2 Certificates    Class LA-2 Uncertificated Interest
        Class A-3 Certificates    Class LA-3 Uncertificated Interest
        Class B Certificates      Class LB Uncertificated Interest
        Class C Certificates      Class LC Uncertificated Interest
        Class D Certificates      Class LD Uncertificated Interest
        Class E Certificates      Class LE Uncertificated Interest
        Class F Certificates      Class LF Uncertificated Interest
        Class G Certificates      Class LG Uncertificated Interest

            "CPR":  As defined in the Base Prospectus.

            "Credit  Lease":  With  respect  to each  Credit  Lease Loan and the
related  Mortgaged  Property,  the lease  between the  Mortgagor  and the lessee
thereunder with respect to such Mortgaged Property.

            "Credit  Lease  Loan":  Any of the  Mortgage  Loans  acquired by the
Depositor  pursuant  to the  CLF/NationsLink  Mortgage  Loan  Purchase  and Sale
Agreement.  The Credit Lease Loans are  identified  as such on the Mortgage Loan
Schedule under the heading "Loan Seller".

            "Credit Lease Termination Condition": As defined in Section 3.27(a).

            "Cross-Collateralized  Mortgage  Loan":  Any  Mortgage  Loan that is
cross-collateralized and cross-defaulted with one or more other Mortgage Loans.

            "CSSA":   The   Commercial   Real   Estate   Secondary   Market  and
Securitization Association.

            "Current  Principal   Distribution  Amount":  With  respect  to  any
Distribution  Date, an amount (calculated in accordance with Section 1.02) equal
to the aggregate of, without duplication:

            (a) the  principal  portions  of all  Monthly  Payments  (other than
      Balloon  Payments) and any Assumed Monthly  Payments due or deemed due, as
      the case may be, in  respect of the  Mortgage  Loans and any REO Loans for
      their respective Due Dates occurring during the related Collection Period;

            (b) all Principal  Prepayments received on the Mortgage Loans during
      the related Collection Period;

            (c) with  respect  to any  Balloon  Mortgage  Loan as to  which  the
      related  Stated  Maturity  Date  occurred  during or prior to the  related
      Collection  Period,  any payment of principal  (exclusive of any Principal
      Prepayment and any amount  described in subclause (d) below) that was made
      by or on behalf of the related  Mortgagor  during the  related  Collection
      Period,  net of any portion of such payment that  represents a recovery of
      the  principal  portion  of any  Monthly  Payment  (other  than a  Balloon
      Payment)  due, or the  principal  portion of any Assumed  Monthly  Payment
      deemed due, in respect of such Balloon  Mortgage Loan on a Due Date during
      or prior to the related Collection Period and not previously recovered;

            (d) all  Liquidation  Proceeds  (net of  Liquidation  Expenses)  and
      Insurance  Proceeds received on or in respect of the Mortgage Loans during
      the  related  Collection  Period that were  identified  and applied by the
      Master  Servicer as recoveries of principal  thereof,  in each case net of
      any portion of such  amounts that  represents a recovery of the  principal
      portion of any Monthly  Payment (other than a Balloon  Payment) due, or of
      the  principal  portion of any  Assumed  Monthly  Payment  deemed  due, in
      respect  of any such  Mortgage  Loan on a Due Date  during or prior to the
      related Collection Period and not previously recovered; and

            (e)  all  Liquidation   Proceeds  (net  of  Liquidation   Expenses),
      Insurance  Proceeds and REO Revenues  received on or in respect of any REO
      Properties  during the related  Collection Period that were identified and
      applied by the Master  Servicer as  recoveries of principal of the related
      REO Loans, in each case net of any portion of such amounts that represents
      a recovery of the principal  portion of any Monthly  Payment (other than a
      Balloon  Payment) due, or of the principal  portion of any Assumed Monthly
      Payment  deemed  due,  in respect of any such REO Loan or the  predecessor
      Mortgage  Loan on a Due Date  during  or prior to the  related  Collection
      Period and not previously recovered.

            "Custodian":  A Person who is at any time  appointed  by the Trustee
pursuant to Section 8.11 as a document  custodian for the Mortgage Files,  which
Person shall not be the Depositor,  the Mortgage Loan Sellers or an Affiliate of
any of them.

            "Cut-off Date":  February 15, 1999.

            "Cut-off  Date  Balance":  With  respect to any Mortgage  Loan,  the
outstanding  principal balance of such Mortgage Loan as of the Cut-off Date, net
of all unpaid  payments of  principal  due in respect  thereof on or before such
date.

            "DCR": Duff & Phelps Credit Rating Co. or its successor in interest.
If neither such rating  agency nor any  successor  remains in  existence,  "DCR"
shall be deemed to refer to such other nationally recognized  statistical rating
agency or other comparable Person  designated by the Depositor,  notice of which
designation  shall be given to the  Trustee,  the Master  Servicer,  the Special
Servicer  and the REMIC  Administrator,  and  specific  ratings of Duff & Phelps
Credit Rating Co. herein  referenced  shall be deemed to refer to the equivalent
ratings of the party so designated.

            "Debt Service Coverage Ratio": With respect to any Mortgage Loan, as
of  any  date  of   determination,   and   calculated   without  regard  to  any
cross-collateralization  feature of such Mortgage Loan, the ratio of (x) the Net
Operating  Income  (before  payment of any debt service on such  Mortgage  Loan)
generated  by the related  Mortgaged  Property  during the most  recently  ended
period  of not more than  twelve  months or less  than  three  months  for which
financial statements (whether or not audited) have been received by or on behalf
of the related  Mortgage  Loan Seller  (prior to the Closing Date) or the Master
Servicer or Special  Servicer  (following  the Closing Date) (such Net Operating
Income to be annualized if the relevant period is less than twelve  months),  to
(y) the product of the amount of the Monthly Payment in effect for such Mortgage
Loan as of such date of determination, multiplied by 12.

            "Default  Charges":  Any and all Default  Interest  and late payment
charges paid or payable,  as the context requires,  in connection with a default
under a Mortgage Loan or any successor REO Loan.

            "Default  Interest":  With respect to any Mortgage  Loan (or related
REO Loan), any amounts  collected  thereon,  other than late payment charges and
Prepayment  Premiums,  that represent  interest in excess of interest accrued on
the  principal  balance  of such  Mortgage  Loan (or REO  Loan)  at the  related
Mortgage Rate, such excess interest arising out of a default under such Mortgage
Loan.

            "Defaulted  Mortgage Loan": Any Specially  Serviced Mortgage Loan as
to which a material  default has occurred or a default in respect of any payment
thereon  is  reasonably   foreseeable,   and  which  the  Special  Servicer  has
determined,  in its reasonable and good faith judgment,  will become the subject
of a foreclosure sale or similar  proceedings (the basis for which determination
shall be set forth in an  Officer's  Certificate  to be  delivered to the Master
Servicer and the Trustee).

            "Definitive Certificate":  As defined in Section 5.03(a).

            "Delinquent Loan Status Report":  A report or reports setting forth,
among other things,  those Mortgage Loans which,  as of the close of business on
the last day of the most recently ended calendar month were (i) delinquent 30-59
days, (ii) delinquent 60-89 days, (iii) delinquent 90 days or more, (iv) current
but specially serviced, (v) in foreclosure but as to which the related Mortgaged
Property had not become REO  Property,  or (vi) related to a Mortgaged  Property
which had become REO Property.

            "Delivery Date":  On or about March 11, 1999.

            "Denomination":  As defined in Section 5.02(a).

            "Depositor":  NationsLink Funding  Corporation,  or its successor in
interest.

            "Depository":   The  Depository  Trust  Company,  or  any  successor
Depository  hereafter named. The nominee of the initial  Depository for purposes
of registering  those  Certificates that are to be Book-Entry  Certificates,  is
Cede & Co. The  Depository  shall at all times be a  "clearing  corporation"  as
defined in Section  8-102(3) of the Uniform  Commercial Code of the State of New
York and a "clearing  agency"  registered  pursuant to the provisions of Section
17A of the Exchange Act.

            "Depository Participant":  A broker, dealer, bank or other financial
institution  or other Person for whom from time to time the  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

            "Depository Rules":  As defined in Section 5.02(b).

            "Determination Date": With respect to any Distribution Date, and (i)
any Credit Lease Loan, the 15th day of the month in which such Distribution Date
occurs,  or if such 15th day is not a Business Day, the Business Day immediately
following,  and (ii) any NationsBank Mortgage Loan, the 10th day of the month in
which such  Distribution Date occurs, or if such 10th day is not a Business Day,
the Business Day immediately following.

            "Directing     Certificateholder":     The     Controlling     Class
Certificateholder  (or its designee) selected by the Majority  Certificateholder
of the  Controlling  Class,  as  certified  by the  Trustee  from  time to time;
provided,  however,  that (i) absent such  selection,  or (ii) until a Directing
Certificateholder  is so  selected,  or (iii) upon  receipt  of a notice  from a
majority of the Controlling  Class,  by Certificate  Principal  Balance,  that a
Directing  Certificateholder  is no longer  designated,  the  Controlling  Class
Certificateholder  that owns the largest aggregate Certificate Principal Balance
of the Controlling Class will be the Directing Certificateholder.

            "Directly Operate": With respect to any REO Property, the furnishing
or rendering of services to the tenants thereof,  the management or operation of
such REO  Property,  the  holding  of such REO  Property  primarily  for sale to
customers in the ordinary course of a trade or business,  the performance of any
construction work thereon or any use of such REO Property in a trade or business
conducted  by REMIC I;  provided,  however,  that the Special  Servicer  (or any
Sub-Servicer  on behalf of the  Special  Servicer)  shall not be  considered  to
Directly  Operate an REO Property  solely  because the Special  Servicer (or any
Sub-Servicer  on behalf  of the  Special  Servicer)  establishes  rental  terms,
chooses tenants,  enters into or renews leases,  deals with taxes and insurance,
or makes decisions as to, or funds, repairs or capital expenditures with respect
to such REO Property (including,  without limitation,  construction  activity to
effect repairs or in conjunction with leasing activity) that are permitted under
Treasury Regulations Section 1.856-6(e)(5).

            "Disqualified Non-U.S. Person": With respect to a Class R-I or Class
R-II Certificate, any Non-U.S. Person or agent thereof other than (i) a Non-U.S.
Person that holds the Class R-I or Class R-II Certificate in connection with the
conduct of a trade or business  within the United  States and has  furnished the
transferor and the Certificate Registrar with an effective IRS Form 4224 or (ii)
a Non-U.S.  Person that has delivered to both the transferor and the Certificate
Registrar an opinion of a nationally  recognized  tax counsel to the effect that
the transfer of the Class R-I or Class R-II  Certificate  to it is in accordance
with the requirements of the Code and the regulations promulgated thereunder and
that  such  transfer  of the  Class R-I or Class  R-II  Certificate  will not be
disregarded for federal income tax purposes.

            "Disqualified  Organization":  Any of the following:  (i) the United
States or a possession thereof, any State or any political  subdivision thereof,
or  any  agency  or  instrumentality  of any of the  foregoing  (other  than  an
instrumentality  which is a corporation  if all of its activities are subject to
tax and,  except for Freddie  Mac, a majority of its board of  directors  is not
selected  by  any  such   governmental   unit),   (ii)  a  foreign   government,
international  organization,  or any agency or  instrumentality of either of the
foregoing,   (iii)  any  organization  (except  certain  farmers'   cooperatives
described  in Section  521 of the Code)  which is exempt from the tax imposed by
Chapter 1 of the Code (unless such organization is subject to the tax imposed by
Section  511 of the Code on  unrelated  business  taxable  income),  (iv)  rural
electric and telephone cooperatives described in Section 1381 of the Code or (v)
any other Person so designated by the REMIC  Administrator based upon an Opinion
of Counsel that the holding of an Ownership  Interest in a Residual  Certificate
by such Person may cause the Trust or any Person having an Ownership Interest in
any Class of Certificates,  other than such Person, to incur a liability for any
federal tax imposed  under the Code that would not  otherwise be imposed but for
the Transfer of an Ownership Interest in a Residual  Certificate to such Person.
The terms "United States",  "State" and "international  organization" shall have
the meanings set forth in Section 7701 of the Code or successor provisions.

            "Distributable  Certificate Interest":  With respect to any Class of
REMIC  II  Regular   Certificates,   for  any  Distribution  Date,  the  Accrued
Certificate  Interest  in  respect  of  such  Class  of  Certificates  for  such
Distribution Date,  reduced (to not less than zero) by that portion,  if any, of
the  Net  Aggregate  Prepayment  Interest  Shortfall  and  Uncovered  Prepayment
Interest  Shortfall  for  such  Distribution  Date  allocated  to such  Class of
Certificates  as  set  forth  below.  The  Net  Aggregate   Prepayment  Interest
Shortfall,  if any,  for  each  Distribution  Date  shall  be  allocated  to the
respective  Classes of REMIC II Regular  Certificates on such  Distribution Date
pro rata among the Classes of REMIC II Regular Certificates,  in each case up to
an amount equal to the lesser of any remaining  unallocated  portion of such Net
Aggregate  Prepayment Interest Shortfall and any Accrued Certificate Interest in
respect of the particular Class of Certificates for such Distribution Date.

            "Distribution  Account":  The segregated account or accounts created
and  maintained  by the  Trustee  pursuant  to Section  3.04(b) in trust for the
Certificateholders,  which shall be entitled "LaSalle National Bank, as Trustee,
in  trust  for  the  registered  holders  of  NationsLink  Funding  Corporation,
Commercial Mortgage Pass-Through Certificates, Series 1999-LTL-1, Distribution
Account".

            "Distribution  Date": The 22nd day of any month, or if such 22nd day
is not a Business  Day, the Business Day  immediately  following,  commencing in
March 1999.

            "Distribution Date Statement":  As defined in Section 4.02(a).

            "Document Defect":  As defined in Section 2.02(e).

            "Double Net Lease":  Any Credit Lease  pursuant to which the related
Tenant generally has a right to abate, offset, withhold or delay rent under such
Credit Lease or to  terminate  such Credit  Lease  arising from certain  defined
casualties,  condemnation  or a  default  on the  part of the  Mortgagor  in the
maintenance,  repair,  replacement or other obligations of the related Mortgaged
Property.

            "Due Date": With respect to (i) any Mortgage Loan on or prior to its
Stated  Maturity  Date,  the day of the month set forth in the related  Mortgage
Note on which each  Monthly  Payment on such  Mortgage  Loan is  scheduled to be
first due; (ii) any Mortgage Loan after its Stated Maturity Date, the day of the
month set forth in the related  Mortgage  Note on which each Monthly  Payment on
such Mortgage  Loan had been  scheduled to be first due; and (iii) any REO Loan,
the day of the  month  set  forth in the  related  Mortgage  Note on which  each
Monthly Payment on the related Mortgage Loan had been scheduled to be first due.

            "Eligible  Account":  Either (a) an account or  accounts  maintained
with a depository  institution or trust company,  the long term senior unsecured
debt  obligations  of which are rated at least "Aa3" by Moody's and "AA-" by S&P
and DCR if the  deposits are to be held in such account for more than 30 days or
the short-term  debt  obligations of which have a short-term  rating of not less
than "P-1" by Moody's and "A-1" from S&P and "D-1" from DCR if the  deposits are
to be held in  such  account  for 30 days or  less,  or such  other  account  or
accounts with respect to which each of the Rating  Agencies shall have confirmed
in writing that the then current rating assigned to any of the Certificates that
are  currently  being  rated  by  such  Rating  Agency  will  not be  qualified,
downgraded or withdrawn,  as applicable,  by reason thereof, or (b) a segregated
trust  account  or  accounts  maintained  with a  federally  or  state-chartered
depository  institution  or trust  company  acting  in its  fiduciary  capacity,
having, in either case, a combined capital and surplus of at least  $100,000,000
and subject to  supervision  or  examination  by federal or state  authority and
subject  to  regulations  regarding  fiduciary  funds on  deposit  substantially
similar to 12 C.F.R.  ss.9.10(b),  or otherwise  confirmed in writing by each of
the  Rating  Agencies  that the  maintenance  of such  account,  which may be an
account maintained with the Trustee or the Master Servicer, shall not, in and of
itself, result in a downgrading,  withdrawal or qualification, as applicable, of
the rating then  assigned by such  Rating  Agency to any Class of  Certificates.
Eligible  Accounts  may bear  interest,  and amounts  therein may be invested in
Permitted Investments.

            "Emergency Advance":  Any Servicing Advance,  whether or not it is a
Servicing  Advance that,  pursuant  hereto,  the Special Servicer is required to
request  the Master  Servicer  to make,  that must be made within 10 days of the
Special  Servicer's  becoming  aware  that it must be made in order to avoid any
material  penalty,  any  material  harm to a  Mortgaged  Property  or any  other
material adverse consequence to the Trust Fund.

            "Enhancement Insurer":  Lexington Insurance Co. or another Affiliate
of American International Group, Inc. having a claims-paying ability rated "AAA"
(or its equivalent rating) or otherwise approved by each Rating Agency.

            "ERISA":  The Employee  Retirement  Income  Security Act of 1974, as
amended.

            "Escrow Payment": Any payment received by the Master Servicer or the
Special  Servicer for the account of any  Mortgagor for  application  toward the
payment of real estate taxes,  assessments,  insurance premiums,  replacement or
repair of roof, structure or parking,  common area maintenance and similar items
in respect of the related Mortgaged Property.

            "Event of Default":  One or more of the events  described in Section
7.01(a).

            "Exchange Act": The Securities Exchange Act of 1934, as amended.

            "Exemption-Favored   Party":  Any  of  (i)  NationsBank  Corporation
(predecessor in interest to BankAmerica  Corporation),  (ii) any Person directly
or indirectly, through one or more intermediaries, controlling, controlled by or
under common  control  with  BankAmerica  Corporation  and (iii) any member of a
syndicate  or  selling  group  of  which  BankAmerica  Corporation  or a  person
described in clause (ii) is a manager or  co-manager  with respect to a Class of
Certificates.

            "Expense   Reserve  Fund":  The  Eligible  Account  required  to  be
established by the Master Servicer  pursuant to Section 3.27(b) on behalf of the
Trustee and  Certificateholders and into which account the Master Servicer shall
deposit,  on a monthly  basis,  the Servicer  Reserve  Amount  payable under the
Mortgage  Loan  documents,  which account may be used for payment of expenses of
the Trust Fund, the Master Servicer and the Special Servicer as set forth herein
which are expressly identified as expenses of the Trust Fund herein and for such
other purposes as set forth in this Agreement.

            "Extended Amortization Policies": The Extended Amortization Policies
issued  substantially  in the form attached  hereto as Exhibit J with respect to
certain of the Credit Lease Loans and the related  Mortgaged  Properties  by the
Extension  Insurer,  naming the  Trustee as the loss payee and  providing,  with
respect to such  Mortgaged  Property,  and in the event of certain  Credit Lease
term non-renewal events, for payment in respect of such Credit Lease Loan.

            "Extension Insurer": Columbia Insurance Company or another Affiliate
of Berkshire Hathaway,  Inc. having a financial strength rating of "AAA" (or its
equivalent rating) or otherwise approved by each Rating Agency.

            "Fannie  Mae":  The Federal  National  Mortgage  Association  or any
successor.

            "FDIC":  The Federal Deposit Insurance Corporation or any successor.

            "Final  Distribution Date": The final Distribution Date on which any
distributions  are to be made on the  Certificates  as  contemplated  by Section
9.01.

            "Final  Recovery  Determination":  A  determination  by the  Special
Servicer  with  respect to any  defaulted  Mortgage  Loan or REO  Property  and,
accordingly,  the related REO Loan (other than a Mortgage  Loan or REO Property,
as the case may be, purchased by a Mortgage Loan Seller or an Affiliate  thereof
pursuant to Section 2.03, by the Majority  Certificateholder  of the Controlling
Class  pursuant  to Section  3.18(b),  by the  Master  Servicer  or the  Special
Servicer  pursuant to Section  3.18(c) or by the Master Servicer or the Majority
Certificateholder  of the Controlling Class pursuant to Section 9.01) that there
has been a recovery of all Insurance  Proceeds,  Liquidation  Proceeds and other
payments or recoveries  (including,  without limitation,  by reason of a sale of
such Mortgage Loan or REO Property  pursuant to Section 3.18(d) hereof) that the
Special  Servicer has  determined,  in accordance  with the Servicing  Standard,
exercised  without  regard to any  obligation of the Master  Servicer or Special
Servicer to make payments from its own funds pursuant to Section  3.07(b),  will
be ultimately recoverable.

            "Fiscal Agent":  ABN AMRO Bank N.V., in its capacity as fiscal agent
of the Trustee,  or its  successors in interest,  or any successor  fiscal agent
appointed as herein provided.

            "Freddie  Mac":  The Federal Home Loan Mortgage  Corporation  or any
successor.

            "Ground  Lease":  The ground lease  pursuant to which any  Mortgagor
holds a leasehold  interest in the related  Mortgaged  Property and any estoppel
agreements  entered into by and between lenders and ground lessees and/or ground
lessors and/or mortgagees of the ground leasehold estate.

            "Group": A group of Mortgage Loans that are cross-collateralized and
cross-defaulted with each other.

            "Hazardous Materials": Any dangerous, toxic or hazardous pollutants,
chemicals,  wastes,  or  substances,  including,  without  limitation,  those so
identified pursuant to CERCLA or any other federal, state or local environmental
related laws and regulations,  and specifically  including,  without limitation,
asbestos and asbestos-containing materials,  polychlorinated biphenyls ("PCBs"),
radon  gas,  petroleum  and  petroleum  products,   urea  formaldehyde  and  any
substances  classified  as being "in  inventory",  "usable  work in  process" or
similar  classification  which would, if classified as unusable,  be included in
the foregoing definition.

            "Historical Loan Modification  Report":  A report or reports setting
forth,  among other  things,  those  Mortgage  Loans  which,  as of the close of
business on the Determination Date immediately preceding the preparation of such
report or reports,  have been modified pursuant to this Agreement (i) during the
Collection Period ending on such  Determination  Date and (ii) since the Cut-off
Date, showing the original and the revised terms thereof.

            "Historical Loss Report":  A report or reports setting forth,  among
other things, as of the close of business on the Determination  Date immediately
preceding  the  preparation  of  such  report  or  reports,  (i) the  amount  of
Liquidation Proceeds received,  and Liquidation  Expenses incurred,  both during
the Collection Period ending on such  Determination  Date and historically,  and
(ii) the amount of Realized Losses occurring  during such Collection  Period and
historically,   set  forth  on  a   Mortgage   Loan-by-Mortgage   Loan  and  REO
Property-by-REO Property basis.

            "HUD-Approved  Servicer": A servicer that is a mortgagee approved by
the Secretary of Housing and Urban Development  pursuant to Sections 207 and 211
of the National Housing Act.

            "Independent":  When used with respect to any specified Person,  any
such Person who (i) is in fact  independent of the Depositor,  the Mortgage Loan
Sellers,  the Master  Servicer,  the Special  Servicer,  the Trustee,  the REMIC
Administrator,  the Fiscal Agent and any and all Affiliates  thereof,  (ii) does
not have any direct  financial  interest in or any material  indirect  financial
interest  in any  of the  Depositor,  the  Mortgage  Loan  Sellers,  the  Master
Servicer, the Special Servicer, the Trustee, the REMIC Administrator, the Fiscal
Agent or any Affiliate  thereof,  and (iii) is not connected with the Depositor,
the Mortgage  Loan  Sellers,  the Master  Servicer,  the Special  Servicer,  the
Trustee, the REMIC  Administrator,  the Fiscal Agent or any Affiliate thereof as
an officer,  employee,  promoter,  underwriter,  trustee,  partner,  director or
Person performing similar functions;  provided, however, that a Person shall not
fail to be Independent of the Depositor,  the Mortgage Loan Sellers,  the Master
Servicer, the Special Servicer, the Trustee, the REMIC Administrator, the Fiscal
Agent or any  Affiliate  thereof  merely  because such Person is the  beneficial
owner of 1% or less of any  Class of  securities  issued by the  Depositor,  the
Mortgage Loan Sellers, the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC Administrator,  the Fiscal Agent or any Affiliate thereof, as the case
may be.

            "Independent  Contractor":  Any Person that would be an "independent
contractor"  with respect to REMIC I within the meaning of Section  856(d)(3) of
the  Code if  REMIC I were a real  estate  investment  trust  (except  that  the
ownership  test set forth in that section  shall be  considered to be met by (i)
any Person that owns, directly or indirectly, 35 percent or more of any Class of
Certificates,  or such other  interest  in any Class of  Certificates  as is set
forth in an Opinion of Counsel,  which  shall not be an expense of the  Trustee,
the REMIC  Administrator  or the Trust,  delivered  to the Trustee and the REMIC
Administrator),  so long as REMIC I does not  receive or derive any income  from
such Person and provided that the  relationship  between such Person and REMIC I
is at arm's  length,  all within the  meaning of  Treasury  Regulations  Section
1.856-4(b)(5),  or (ii) any other  Person  upon  receipt by the  Trustee and the
REMIC  Administrator  of an Opinion of Counsel,  which shall be at no expense to
the Trustee, the REMIC Administrator or the Trust, to the effect that the taking
of any action in  respect of any REO  Property  by such  Person,  subject to any
conditions therein specified,  that is otherwise herein contemplated to be taken
by an  Independent  Contractor  will not  cause  such REO  Property  to cease to
qualify as "foreclosure  property"  within the meaning of Section  860G(a)(8) of
the Code,  or cause any income  realized in respect of such REO Property to fail
to qualify as Rents from Real Property.

            "Initial  Class  Notional  Amount":  With  respect  to the  Class  X
Certificates, the initial Class X Notional Amount thereof as of the Closing Date
equal to $492,442,448.

            "Initial  Class  Principal  Balance":  With  respect to any Class of
Sequential Pay  Certificates,  the initial Class Principal Balance thereof as of
the Closing  Date, in each case as specified as such in respect of such Class of
Certificates in the Preliminary Statement hereto.

            "Initial Pool  Balance":  The aggregate  Cut-off Date Balance of all
the Mortgage Loans included in the Trust Fund as of the Closing Date.

            "Institutional Accredited Investor":  As defined in Section 5.02(b).

            "Insurance  Policy":  With  respect  to  any  Mortgage  Loan  or REO
Property,  any hazard insurance policy,  flood insurance policy, title policy or
other  insurance  policy that is maintained from time to time in respect of such
Mortgage  Loan (or the  related  Mortgaged  Property)  or in respect of such REO
Property, as the case may be.

            "Insurance  Proceeds":  Proceeds  paid  under any Lease  Enhancement
Policies,  Extended  Amortization Policies or any other Insurance Policy, to the
extent such proceeds are not applied to the restoration of the related Mortgaged
Property  or REO  Property  or released to the  Mortgagor,  in either  case,  in
accordance  with the  express  requirements  of the  related  Mortgage  or other
Mortgage Loan documents or in accordance with the Servicing Standard.

            "Interest  Accrual  Period":  With  respect  to each REMIC I Regular
Interest and each Class of REMIC II Regular  Certificates,  for any Distribution
Date,  the  period  from  and  including  the  15th  day of the  calendar  month
immediately  preceding the month in which such  Distribution  Date occurs, up to
and including the 14th day of the calendar month in which such Distribution Date
occurs.

            "Interested Person":  The Depositor,  the Mortgage Loan Sellers, the
Master  Servicer,  any  Sub-Servicer,  the Special  Servicer,  any Manager,  the
Trustee, the Fiscal Agent, any Mortgagor or Tenant of a Mortgaged Property,  any
Independent Contractor engaged by the Special Servicer pursuant to Section 3.17,
any Holder of a Certificate, or any Affiliate of any such Person.

            "Investment Account":  As defined in Section 3.06(a).

            "Investment Representation Letter":  As defined in Section 5.02(b).

            "IRS": The Internal Revenue Service or any successor agency.

            "Late  Collections":  With respect to any Mortgage Loan, all amounts
received thereon during any Collection  Period,  whether as payments,  Insurance
Proceeds, Liquidation Proceeds or otherwise, which represent late collections of
the  principal  and/or  interest  portions  of a Monthly  Payment  (other than a
Balloon  Payment) or an Assumed Monthly Payment in respect of such Mortgage Loan
due or deemed due,  as the case may be, for a Due Date in a previous  Collection
Period, or for a Due Date coinciding with or preceding the Cut-off Date, and not
previously  received or  recovered.  With  respect to any REO Loan,  all amounts
received  in  connection  with the related REO  Property  during any  Collection
Period,  whether as Insurance Proceeds,  Liquidation  Proceeds,  REO Revenues or
otherwise,  which  represent late  collections of the principal  and/or interest
portions  of a Monthly  Payment  (other  than a Balloon  Payment)  or an Assumed
Monthly Payment in respect of the related Mortgage Loan or of an Assumed Monthly
Payment in respect of such REO Loan due or deemed due, as the case may be, for a
Due  Date in a  previous  Collection  Period  and  not  previously  received  or
recovered.  The term "Late Collections"  shall specifically  exclude any Default
Charges.

            "Lease  Enhancement  Policies":   The  Lease  Enhancement  Insurance
Policies  issued  substantially  in the form  attached  hereto as Exhibit I with
respect  to  certain  of the  Credit  Lease  Loans  and  the  related  Mortgaged
Properties by the Enhancement  Insurer,  naming the Mortgagor and the Trustee as
loss payees and providing,  with respect to such  Mortgaged  Property and in the
event of certain casualty or condemnation events, for payment in respect of such
Credit Lease Loan.

            "Liquidation  Event":  With respect to any Mortgage Loan, any of the
following events:  (i) such Mortgage Loan is paid in full; (ii) a Final Recovery
Determination  is made with respect to such Mortgage  Loan;  (iii) such Mortgage
Loan is repurchased by a Mortgage Loan Seller or any Affiliate  thereof pursuant
to  Section  2.03;  or (iv) such  Mortgage  Loan is  purchased  by the  Majority
Certificateholder  of the Controlling Class pursuant to Section 3.18(b),  by the
Master Servicer or the Special Servicer  pursuant to Section 3.18(c),  or by the
Master  Servicer or the  Majority  Certificateholder  of the  Controlling  Class
pursuant to Section 9.01.  With respect to any REO Property (and the related REO
Loan), any of the following events:  (x) a Final Recovery  Determination is made
with respect to such REO Property;  or (y) such REO Property is purchased by the
Master  Servicer or the  Majority  Certificateholder  of the  Controlling  Class
pursuant to Section 9.01.

            "Liquidation Expenses": All customary, reasonable and necessary "out
of  pocket"  costs and  expenses  due and owing  (but not  otherwise  covered by
Servicing Advances) in connection with the liquidation of any Specially Serviced
Mortgage  Loan or REO  Property  pursuant  to Section  3.09 or 3.18  (including,
without limitation,  legal fees and expenses,  committee or referee fees and, if
applicable, brokerage commissions and conveyance taxes).

            "Liquidation  Fee": With respect to each Specially Serviced Mortgage
Loan or REO Property  (other than any  Specially  Serviced  Mortgage Loan or REO
Property  repurchased  (x) by a Mortgage  Loan Seller or any  Affiliate  thereof
pursuant to Section 2.03 within 120 days of such Mortgage  Loan Seller's  notice
or discovery  of the breach or Document  Defect  giving rise to such  repurchase
obligation,  (y) by the Majority Certificateholder of the Controlling Class, the
Master Servicer or the Special  Servicer  pursuant to Section 3.18 or (z) by the
Master  Servicer or the  Majority  Certificateholder  of the  Controlling  Class
pursuant to Section 9.01), the fee designated as such and payable to the Special
Servicer pursuant to the fourth paragraph of Section 3.11(c).

            "Liquidation  Fee Rate":  With  respect to each  Specially  Serviced
Mortgage Loan or REO Property as to which a Liquidation Fee is payable, 1.0%.

            "Liquidation  Proceeds":  All cash  amounts  (other  than  Insurance
Proceeds  and REO  Revenues)  received  by the Master  Servicer  or the  Special
Servicer  in  connection  with:  (i) the taking of all or a part of a  Mortgaged
Property by exercise of the power of eminent  domain or  condemnation;  (ii) the
liquidation of a Mortgaged  Property or other collateral  constituting,  or that
constituted,  security for a defaulted  Mortgage Loan,  through  trustee's sale,
foreclosure sale, REO Disposition or otherwise, exclusive of any portion thereof
required to be released to the related  Mortgagor in accordance  with applicable
law and the terms and  conditions  of the related  Mortgage  Note and  Mortgage;
(iii) the realization upon any deficiency  judgment obtained against a Mortgagor
or any guarantor; (iv) the purchase of a Defaulted Mortgage Loan by the Majority
Certificateholder of the Controlling Class pursuant to Section 3.18(b) or by the
Master Servicer or the Special Servicer pursuant to Section 3.18(c) or any other
sale thereof pursuant to Section 3.18(d);  (v) the repurchase of a Mortgage Loan
by a Mortgage Loan Seller or any Affiliate  thereof pursuant to Section 2.03; or
(vi) the purchase of a Mortgage  Loan or REO Property by the Master  Servicer or
the Majority  Certificateholder  of the  Controlling  Class  pursuant to Section
9.01.

            "MAI":  Member of the Appraisal Institute.

            "Majority Certificateholder": With respect to any specified Class or
Classes  of  Certificates,  as of any  date  of  determination,  any  Holder  or
particular  group of Holders of  Certificates  of such Class or Classes,  as the
case may be, entitled to a majority of the Voting Rights allocated to such Class
or Classes, as the case may be.

            "Manager":  Any  property  manager  or Person  fulfilling  a similar
function with respect to any of the Mortgaged Properties.

            "Master  Servicer":  Midland Loan  Services,  Inc., its successor in
interest or any successor master servicer appointed as herein provided.

            "Master  Servicer  Remittance  Amount":  With  respect to any Master
Servicer  Remittance  Date, an amount equal to (a) all amounts on deposit in the
Certificate  Account as of the  commencement of business on such Master Servicer
Remittance  Date, net of (b) any portion of the amounts  described in clause (a)
of this definition  that represents one or more of the following:  (i) collected
Monthly  Payments  that are due on a Due Date  following  the end of the related
Collection  Period,   (ii)  any  payments  of  principal   (including,   without
limitation,  Principal  Prepayments)  and  interest,  Liquidation  Proceeds  and
Insurance  Proceeds  received  after the end of the related  Collection  Period,
(iii) any Prepayment  Premiums received after the end of the related  Collection
Period,  (iv)  any  amounts  payable  or  reimbursable  to any  Person  from the
Certificate  Account  pursuant to any of clauses (ii) through  (xvii) of Section
3.05(a),  and (v) any amounts  deposited  in the  Certificate  Account in error;
provided that, with respect to the Master  Servicer  Remittance Date that occurs
in the same calendar month as the Final  Distribution  Date, the Master Servicer
Remittance Amount will be calculated  without regard to clauses (b)(i),  (b)(ii)
and (b)(iii) of this definition.

            "Master  Servicer  Remittance  Date":  The Business Day  immediately
preceding each Distribution Date.

            "Master  Servicing  Fee": With respect to each Mortgage Loan and REO
Loan,  the fee payable to the Master  Servicer  pursuant to Section  3.11(a) and
from which any Primary Servicing Fees are payable.

            "Master Servicing Fee Rate": With respect to each Mortgage Loan (and
any related REO Loan),  the rate per annum that is 1.5 basis points  (0.015% per
annum) less than the Administrative Fee Rate specified for such Mortgage Loan in
the Mortgage Loan Schedule.

            "Midland":   Midland  Loan  Services,  Inc.,  or  its  successor  in
interest.

            "Modified  Mortgage  Loan":  Any  Mortgage  Loan  as  to  which  any
Servicing Transfer Event has occurred and which has been modified by the Special
Servicer pursuant to Section 3.20 in a manner that:

            (a)  affects  the amount or timing of any  payment of  principal  or
      interest due thereon  (other than,  or in addition  to,  bringing  current
      Monthly Payments with respect to such Mortgage Loan);

            (b)  except  as  expressly  contemplated  by the  related  Mortgage,
      results in a release of the lien of the Mortgage on any  material  portion
      of the  related  Mortgaged  Property  without  a  corresponding  Principal
      Prepayment  in an amount not less than the fair  market  value (as is), as
      determined  by an  Appraisal  delivered  to the Special  Servicer  (at the
      expense of the related  Mortgagor and upon which the Special  Servicer may
      conclusively rely), of the property to be released; or

            (c) in  the  good  faith  and  reasonable  judgment  of the  Special
      Servicer, otherwise materially impairs the security for such Mortgage Loan
      or reduces the likelihood of timely payment of amounts due thereon.

            "Monthly  Lease  Payment":  Any payment due under any Credit  Lease,
including  without  limitation  any Monthly  Rental  Payments and any amounts to
reimburse the Mortgagor for, or to pay the Mortgagor for anticipated expenses of
the Mortgagor in connection with, taxes, insurance, property maintenance, common
area  maintenance  or  other  expenses  of  the  Mortgagor  reimbursable  to the
Mortgagor under the terms of such Credit Lease.

            "Monthly Loan Payment": With respect to any Credit Lease Loan (other
than any REO Loan) and any Due Date, the sum of (a) the Monthly Payment, (b) the
Servicer Reserve Amount,  (c) any Default Interest,  late payment charge or late
fee  payable for the period for which  interest  is then due,  and (d) any other
amount then payable to the lender under the Mortgage Loan  documents,  including
without  limitation  for  reimbursement  of  expenses  incurred on behalf of the
Mortgagor.  With respect to any REO Loan and any Due Date,  the Assumed  Monthly
Payment for such Due Date.

            "Monthly  Payment":  With respect to any Mortgage  Loan, for any Due
Date as of which  such  Mortgage  Loan is  outstanding,  the  scheduled  monthly
payment of principal and/or interest on such Mortgage Loan,  including,  without
limitation, a Balloon Payment, that is actually payable by the related Mortgagor
from time to time under the terms of the  related  Mortgage  Note (as such terms
may be changed or modified in connection with a bankruptcy or similar proceeding
involving the related  Mortgagor or a modification,  waiver or amendment of such
Mortgage  Loan granted or agreed to by the Master  Servicer or Special  Servicer
pursuant to Section 3.20) and applicable law.

            "Monthly Rental  Payment":  Any payment of rent  (including  without
limitation any Basic Rent,  including any increases thereto,  additional rent or
percentage  rent) under the related  Credit  Lease by or on behalf of the Tenant
with respect to any Mortgaged Property.

            "Moody's":  Moody's  Investors  Service,  Inc. or its  successor  in
interest.  If neither such rating agency nor any successor remains in existence,
"Moody's"  shall  be  deemed  to  refer  to  such  other  nationally  recognized
statistical   rating  agency  or  other  comparable  Person  designated  by  the
Depositor, notice of which designation shall be given to the Trustee, the Master
Servicer, the Special Servicer and the REMIC Administrator, and specific ratings
of Moody's Investors Service, Inc. herein referenced shall be deemed to refer to
the equivalent ratings of the party so designated.

            "Mortgage":  With  respect  to any  Mortgage  Loan,  separately  and
collectively,  as the context may require,  each mortgage,  deed of trust and/or
other  similar  document or  instrument  securing the related  Mortgage Note and
creating a lien on the related Mortgaged Property.

            "Mortgage  File":  With  respect to any  Mortgage  Loan,  subject to
Section 2.01(c), collectively the following documents:

     (i)       the original Mortgage Note,  endorsed by the most recent endorsee
               prior to the  Trustee  or, if none,  by the  originator,  without
               recourse,  either in blank or to the order of the  Trustee in the
               following  form:  "Pay to the order of LaSalle  National Bank, as
               trustee  for  the  registered  holders  of  NationsLink   Funding
               Corporation,   Commercial  Mortgage  Pass-Through   Certificates,
               Series  1999-LTL-1,  without  recourse"  together  with all prior
               endorsements  showing a complete chain of  endorsements  from the
               original  payee to the Person  endorsing the Mortgage Note to the
               Trustee;

     (ii)      the original or a copy of the Mortgage  and, if  applicable,  the
               originals  or  copies  of  any  intervening  assignments  thereof
               showing a complete chain of assignment from the originator of the
               Mortgage Loan to the most recent assignee of record thereof prior
               to the Trustee,  if any, in each case with  evidence of recording
               indicated thereon;

     (iii)     an original  assignment  of the  Mortgage,  in  recordable  form,
               executed by the most recent  assignee of record  thereof prior to
               the  Trustee  or,  if none,  by the  originator,  in favor of the
               Trustee (in such capacity);

     (iv)      the  original or a copy of any related  Assignment  of Leases (if
               any such item is a document  separate from the Mortgage)  and, if
               applicable,   the   originals   or  copies  of  any   intervening
               assignments  thereof  showing a complete chain of assignment from
               the  originator of the Mortgage Loan to the most recent  assignee
               of record thereof prior to the Trustee, if any, in each case with
               evidence of recording thereon;

     (v)       an original  assignment  of any related  Assignment of Leases (if
               any such  item is a  document  separate  from the  Mortgage),  in
               recordable  form,  executed by the most recent assignee of record
               thereof prior to the Trustee or, if none, by the  originator,  in
               favor of the Trustee (in such capacity),  which assignment may be
               included  as part of the  corresponding  assignment  of  Mortgage
               referred to in clause (iii) above;

     (vi)      an original or copy of any related  Security  Agreement  (if such
               item  is  a  document   separate  from  the  Mortgage)   and,  if
               applicable,   the   originals   or  copies  of  any   intervening
               assignments  thereof  showing a complete chain of assignment from
               the  originator of the Mortgage Loan to the most recent  assignee
               of record thereof prior to the Trustee, if any;

     (vii)     an original assignment of any related Security Agreement (if such
               item is a document  separate from the  Mortgage)  executed by the
               most recent  assignee of record  thereof prior to the Trustee or,
               if none,  by the  originator,  in favor of the  Trustee  (in such
               capacity),  which  assignment  may be  included  as  part  of the
               corresponding  assignment of Mortgage referred to in clause (iii)
               above;

     (viii)    originals  or copies  of all  assumption,  modification,  written
               assurance and substitution agreements, with evidence of recording
               thereon if  appropriate,  in those  instances  where the terms or
               provisions of the Mortgage, Mortgage Note or any related security
               document  have  been  modified  or the  Mortgage  Loan  has  been
               assumed;

     (ix)      the original or a copy of the  lender's  title  insurance  policy
               (or,  if a title  insurance  policy  has not yet been  issued,  a
               commitment for title insurance "marked-up" at the closing of such
               Mortgage  Loan  or  other  binding   commitment  to  issue  title
               insurance),  together with all  endorsements or riders (or copies
               thereof)  that were issued with or  subsequent to the issuance of
               such  policy,  insuring  the  priority of the Mortgage as a first
               lien on the Mortgaged Property;

     (x)       the original of any guaranty of the  obligations of the Mortgagor
               under  the  Mortgage  Loan  which  was in the  possession  of the
               related  Mortgage Loan Seller at the time the Mortgage Files were
               delivered to the Trustee;

     (xi)      (A) file copies of any UCC Financing  Statements and continuation
               statements which were filed in order to perfect (and maintain the
               perfection  of) any security  interest held by the  originator of
               the  Mortgage  Loan (and  each  assignee  of record  prior to the
               Trustee)  in and  to  the  personalty  of  the  Mortgagor  at the
               Mortgaged Property (in each case with evidence of filing thereon)
               and which were in the  possession  of the related  Mortgage  Loan
               Seller  at the time the  Mortgage  Files  were  delivered  to the
               Trustee and (B) if any such  security  interest is perfected  and
               the related UCC-1,  UCC-2 or UCC-3  financing  statements were in
               the  possession  of the related  Mortgage  Loan Seller a UCC-2 or
               UCC-3 financing  statement,  as applicable,  executed by the most
               recent  assignee of record  prior to the Trustee or, if none,  by
               the originator, evidencing the transfer of such security interest
               to the Trustee (or a certified  copy of such  assignment  as sent
               for filing);

     (xii)     the original or a copy of the power of attorney (with evidence of
               recording  thereon,  if appropriate)  granted by the Mortgagor if
               the  Mortgage,  Mortgage  Note or other  document  or  instrument
               referred to above was signed on behalf of the Mortgagor;

     (xiii)    if  the  Mortgagor  has  a  leasehold  interest  in  the  related
               Mortgaged Property, the original Ground Lease or a copy thereof;

     (xiv)     the original or copy of any intercreditor  agreement  relating to
               such Mortgage Loan;

     (xv)      the  original  or copy of any  operating  lease  relating  to the
               related Mortgaged Property;

     (xvi)     the original or a copy of the related loan agreement;

     (xvii)    the original or a copy of any  management  agreement  relating to
               such Mortgage Loan;

     (xviii)   the original or a copy of any lock-box agreement relating to such
               Mortgage Loan;

     (xix)     the original or a copy of any  environmental  report  relating to
               such Mortgage Loan;

     (xx)      with  respect  to each  Mortgage  Loan as to  which  the  related
               Mortgaged  Property is operated  as a franchise  restaurant,  the
               original or a copy of any  franchise  agreement  relating to such
               Mortgage Loan;

     (xxi)     with respect to a Credit Lease Loan, an original  counterpart  of
               each Credit Lease,  including all  modifications  and  amendments
               thereto  together with any  memorandum of Credit Lease  recorded;
               and, if applicable,  the related  guaranty of the Tenant's parent
               or other affiliate;

     (xxii)    with respect to a Credit Lease Loan, a copy of the related  Lease
               Enhancement Policy, if applicable;

     (xxiii)   with  respect  to a  Credit  Lease  Loan,  a copy of the  related
               Extended Amortization Policy, if applicable;

     (xxiv)    with  respect to a Credit Lease Loan  identified  on the Mortgage
               Loan Schedule as loan number 2253NB (the  "Charleston  Home Depot
               Loan"),  a copy of the related  consumer  price index policy,  if
               applicable;

     (xxv)     with  respect to the Blue  Cross  Loan  only,  a copy of the Blue
               Cross Participation  Agreement and any assignment thereof, and an
               assumption by the Trustee with respect thereto; and

     (xxvi)    any  additional  documents  required to be added to the  Mortgage
               File pursuant to this Agreement;

provided  that whenever the term  "Mortgage  File" is used to refer to documents
actually  received by the Trustee or a Custodian  appointed  thereby,  such term
shall not be deemed to include such  documents  and  instruments  required to be
included therein unless they are actually so received.

            "Mortgage Loan": Each of the mortgage loans transferred and assigned
to the Trustee  pursuant to Section 2.01 and from time to time held in the Trust
Fund.  Such term shall  include any Credit  Lease Loan or  NationsBank  Mortgage
Loan. As used herein,  the term "Mortgage  Loan"  includes the related  Mortgage
Note,  Mortgage and other security  documents  contained in the related Mortgage
File.  With respect to the Blue Cross Loan,  such term shall mean the Blue Cross
Participation Interest.

            "Mortgage Loan Schedule":  The list of Mortgage Loans transferred on
the  Closing  Date to the  Trustee  as part of the  Trust  Fund,  which  list is
attached hereto as Schedule I and may be amended from time to time in accordance
with Section  2.02(e).  The Mortgage Loan Schedule shall set forth,  among other
things, the following information with respect to each Mortgage Loan:

     (i)       the loan number and control number;

     (ii)      the street address or addresses  (including  city,  state and zip
               code) of the related Mortgaged Property;

     (iii)     (a) the  Mortgage  Rate in effect as of the Cut-off  Date and (b)
               whether the Mortgage  Loan  accrues  interest on the basis of the
               actual  number of days elapsed in the  relevant  month of accrual
               and a 360-day year (an  "Actual/360  Basis") or on the basis of a
               360-day  year  consisting  of twelve  30-day  months  (a  "30/360
               Basis");

     (iv)      the original principal balance; (v) the Cut-off Date Balance;

     (vi)      the (A) remaining term to stated maturity and (B) Stated Maturity
               Date;

     (vii)     the Due Date;

     (viii)    the  amount  of the  Monthly  Payment  due on the  first Due Date
               following the Cut-off Date;

     (ix)      the  Administrative  Fee Rate (inclusive of the Primary Servicing
               Fee Rate);

     (x)       the Primary Servicing Fee Rate;

     (xi)      the Master Servicing Fee Rate;

     (xii)     whether  the  Mortgagor's   interest  in  the  related  Mortgaged
               Property is a leasehold estate;

     (xiii)    whether the Mortgage Loan is a Cross-Collateralized Mortgage Loan
               and,  if so, a  reference  to the other  Mortgage  Loans that are
               cross-collateralized with such Mortgage Loan;

     (xiv)     the property  type (e.g.,  multifamily);  (xv) the property  size
               (the square feet or units);

     (xvi)     the original amortization term;

     (xvii)    whether the Mortgage  Loan is a  NationsBank  Mortgage  Loan or a
               Credit Lease Loan;

     (xviii)   in the case of a Credit  Lease Loan,  whether the related  Credit
               Lease is a Bond-Type Lease, Double-Net Lease or Triple-Net Lease;

     (xix)     in the case of a Credit Lease Loan,  whether such  Mortgage  Loan
               has a Lease Enhancement Policy or Extended  Amortization  Policy;
               and

     (xx)      in the case of a Credit  Lease Loan,  whether the rated credit is
               that of the Tenant or that of the parent or affiliate providing a
               guaranty.

            The  Mortgage  Loan  Schedule  shall  also set forth  the  aggregate
Cut-off Date Balance for all of the Mortgage Loans. Such list may be in the form
of more  than  one  list,  collectively  setting  forth  all of the  information
required.

            "Mortgage Loan Seller": Each of NationsBank,  N.A., or Capital Lease
Funding, L.P.

            "Mortgage   Note":   The  original   executed  note  evidencing  the
indebtedness  of a Mortgagor  under a Mortgage  Loan,  together  with any rider,
addendum or amendment thereto.

            "Mortgage  Pool":  Collectively,  all of the Mortgage  Loans and any
successor REO Loans.

            "Mortgage  Rate":  With respect to (i) any Mortgage Loan on or prior
to its Stated  Maturity Date, the annualized rate at which interest is scheduled
(in the absence of a default) to accrue on such  Mortgage Loan from time to time
in  accordance  with the  terms  of the  related  Mortgage  Note (as such may be
modified at any time  following the Closing Date) and  applicable  law, (ii) any
Mortgage Loan after its Stated  Maturity Date, the annualized  rate described in
clause  (i) above  determined  without  regard  to the  passage  of such  Stated
Maturity Date,  and (iii) any REO Loan, the annualized  rate described in clause
(i) or (ii) above, as applicable, determined as if the related Mortgage Loan had
remained outstanding.

            "Mortgaged Property":  Individually and collectively, as the context
may require,  each real property  (together with all  improvements  and fixtures
thereon)  subject to the lien of a Mortgage and  constituting  collateral  for a
Mortgage Loan.  With respect to any  Cross-Collateralized  Mortgage Loan, as the
context  may  require,  "Mortgaged  Property"  may mean,  collectively,  all the
Mortgaged Properties securing such Cross-Collateralized Mortgage Loan.

            "Mortgagor":  The obligor or obligors on a Mortgage Note,  including
without limitation,  any Person that has acquired the related Mortgaged Property
and assumed the obligations of the original obligor under the Mortgage Note.

            "NationsBank": NationsBank, N.A., or its successor in interest.

            "NationsBank  Mortgage Loan": Any of the Mortgage Loans,  other than
the Credit Lease Loans. NationsBank Mortgage Loans are identified as such on the
Mortgage Loan Schedule under the heading "Loan Seller".

            "NationsBank/NationsLink Mortgage Loan Purchase and Sale Agreement":
The  Mortgage  Loan  Purchase  and Sale  Agreement,  dated as of March 11, 1999,
between NationsBank and the Depositor.

            "Net Aggregate Prepayment Interest  Shortfall":  With respect to any
Distribution  Date,  the amount,  if any, by which (a) the  aggregate of (i) all
Prepayment  Interest  Shortfalls  incurred  in  connection  with the  receipt of
Principal  Prepayments on the NationsBank  Mortgage Loans and (ii) all Uncovered
Prepayment  Interest  Shortfalls  incurred  in  connection  with the  receipt of
Principal  Prepayments  on the Credit Lease Loans during the related  Collection
Period,  exceeds (b) the aggregate  amount  remitted by the Master  Servicer for
deposit in the  Distribution  Account  for such  Distribution  Date  pursuant to
Section 3.19(e) in connection with such Prepayment Interest Shortfalls.

            "Net Default  Charges":  With  respect to any  Mortgage  Loan or REO
Loan, any Default Charges actually  collected thereon  (determined in accordance
with the allocation of amounts  collected as specified in Section 1.02),  net of
(if,  but only if, such  Default  Charges are  allocable to the period that such
Mortgage  Loan was a Specially  Serviced  Mortgage Loan or REO Loan) any Advance
Interest  accrued on  Advances  made in respect of such  Mortgage  Loan that are
reimbursable from such Default Charges in accordance with Section 3.05(a)(viii).

            "Net Default  Interest":  With respect to any Credit Lease Loan, any
Default Interest actually  collected thereon  (determined in accordance with the
allocation  of amounts  collected  as  specified  in Section  1.02),  net of any
Advance  Interest  accrued on Advances made in respect of such Credit Lease Loan
that are  reimbursable  from such Default  Interest in  accordance  with Section
3.05(a)(viii).

            "Net Investment  Earnings":  With respect to any Investment  Account
for any  Collection  Period,  the amount,  if any, by which the aggregate of all
interest and other income realized  during such Collection  Period on funds held
in such Investment  Account,  exceeds the aggregate of all losses and investment
costs, if any,  incurred  during such  Collection  Period in connection with the
investment of such funds in accordance with Section 3.06.

            "Net Investment  Loss":  With respect to any Investment  Account for
any  Collection  Period,  the  amount by which the  aggregate  of all losses and
investment  costs, if any,  incurred during such Collection Period in connection
with the investment of funds held in such Investment  Account in accordance with
Section 3.06,  exceeds the  aggregate of all interest and other income  realized
during such Collection Period on such funds.

            "Net Mortgage Rate":  With respect to any Mortgage Loan or REO Loan,
as of any date of determination,  a rate per annum equal to the related Mortgage
Rate then in effect, minus the related  Administrative Fee Rate. For purposes of
calculating the Pass-Through  Rate for each Class of REMIC Regular  Certificates
from  time to  time,  the  Net  Mortgage  Rate  for any  Mortgage  Loan  will be
calculated without regard to any modification,  waiver or amendment of the terms
of such Mortgage Loan subsequent to the Closing Date.

            "Net Operating Income": With respect to any Mortgaged Property,  the
total operating revenues derived from such Mortgaged  Property,  minus the total
fixed and  variable  operating  expenses  incurred in respect of such  Mortgaged
Property  (subject to adjustments  for,  among other things,  (i) non-cash items
such as depreciation and amortization,  (ii) capital expenditures and (iii) debt
service on loans secured by the Mortgaged Property).

            "New Lease": Any lease of REO Property entered into at the direction
of the Special  Servicer on behalf of the Trust,  including  any lease  renewed,
modified  or  extended  on  behalf of the  Trust,  if the Trust has the right to
renegotiate the terms of such lease.

            "Nonrecoverable   Advance":   Any   Nonrecoverable  P&I  Advance  or
Nonrecoverable Servicing Advance.

            "Nonrecoverable P&I Advance": Any P&I Advance made or proposed to be
made in respect of a  Mortgage  Loan or REO Loan  which,  as  determined  by the
Master  Servicer  or, if  applicable,  the Trustee or the Fiscal  Agent,  in its
reasonable  and good faith  judgment,  will not be  recoverable  (together  with
Advance  Interest  accrued  thereon),  or  which  in  fact  was  not  ultimately
recovered,  from late collections,  Insurance Proceeds,  Liquidation Proceeds or
any other  recovery  on or in  respect  of such  Mortgage  Loan or REO  Property
(without  giving  effect to  potential  recoveries  on  deficiency  judgments or
recoveries from guarantors).

            "Nonrecoverable  Servicing  Advance":  Any Servicing Advance made or
proposed  to be made in respect of a Mortgage  Loan or REO  Property  which,  as
determined by the Master Servicer,  the Special Servicer or, if applicable,  the
Trustee or the Fiscal Agent, in its reasonable and good faith judgment, will not
be recoverable  (together with Advance  Interest accrued  thereon),  or which in
fact was not ultimately  recovered,  from late collections,  Insurance Proceeds,
Liquidation  Proceeds or any other  recovery  on or in respect of such  Mortgage
Loan  or  REO  Property  (without  giving  effect  to  potential  recoveries  on
deficiency judgments or recoveries from guarantors).

            "Non-Registered Certificate":  Unless and until registered under the
Securities Act, any Certificate.

            "Non-U.S. Person": Any person other than a U.S. Person.

            "Officer's Certificate": A certificate signed by a Servicing Officer
of the Master Servicer or the Special  Servicer or a Responsible  Officer of the
Trustee, as the case may be.

            "Operating Statement Analysis": As defined in Section 4.02(b).

            "Opinion of Counsel":  A written  opinion of counsel  (who must,  in
connection with any opinion rendered pursuant hereto with respect to tax matters
or a resignation under Section 6.04, be Independent  counsel,  but who otherwise
may be salaried  counsel for the  Depositor,  the  Mortgage  Loan  Sellers,  the
Trustee, the REMIC Administrator,  the Master Servicer or the Special Servicer),
which written opinion is acceptable and delivered to the addressee(s).

            "Other Agreement":  The Pooling and Servicing Agreement, dated as of
January  15,  1997,  among  Capital  Lease  Funding  Securitization,   L.P.,  as
depositor,  Midland  Loan  Services,  L.P.,  as servicer  and special  servicer,
LaSalle  National Bank, as trustee,  and ABN AMRO Bank N.V.. as fiscal agent, in
respect  of  the  Corporate  Credit-Backed  Pass-Through  Certificates,   Series
1997-CTL-1 and all amendments thereof and supplements thereto.

            "OTS": The Office of Thrift Supervision or any successor thereto.

            "Ownership  Interest":  As to  any  Certificate,  any  ownership  or
security  interest  in such  Certificate  as the  Holder  thereof  and any other
interest therein, whether direct or indirect,  legal or beneficial,  as owner or
as pledgee.

            "Pass-Through  Rate":  With respect to any Class of  Sequential  Pay
Certificates,  for any Distribution  Date, the fixed rate per annum specified as
such in respect  of such  Class of  Certificates  in the  Preliminary  Statement
hereto. With respect to the Class X Certificates, for any Distribution Date, the
Class X Pass-Through Rate.

            "Payment Priority":  With respect to any Class of Certificates,  the
priority of the Holders  thereof in respect of the Holders of the other  Classes
of  Certificates  to receive  distributions  out of the  Available  Distribution
Amount for any Distribution Date. The Payment Priority of the respective Classes
of Certificates shall be, in descending order, as follows: first, the respective
Classes of Senior  Certificates,  pro rata;  second,  the Class B  Certificates;
third, the Class C Certificates;  fourth,  the Class D Certificates;  fifth, the
Class E  Certificates;  sixth,  the Class F Certificates;  seventh,  the Class G
Certificates; and last, the Class R-II Certificates.

            "Percentage  Interest":   With  respect  to  any  REMIC  II  Regular
Certificate,  the portion of the relevant Class  evidenced by such  Certificate,
expressed as a percentage,  the numerator of which is the Certificate  Principal
Balance or Certificate  Notional Amount, as the case may be, of such Certificate
as of the Closing Date, as specified on the face thereof, and the denominator of
which is the Initial Class Principal  Balance or Initial Class Notional  Amount,
as  the  case  may  be,  of the  relevant  Class.  With  respect  to a  Residual
Certificate, the percentage interest in distributions to be made with respect to
the relevant Class, as stated on the face of such Certificate.

            "Permitted   Investments":   Any  one  or  more  of  the   following
obligations:

     (i)       direct  obligations  of, or  obligations  fully  guaranteed as to
               timely payment of principal and interest by, the United States or
               any agency or instrumentality thereof,  provided such obligations
               are backed by the full faith and credit of the United States;

     (ii)      repurchase  obligations with respect to any security described in
               clause (i) above,  provided  that the  long-term  unsecured  debt
               obligations of the party agreeing to repurchase such  obligations
               are rated "Aaa" by Moody's and "AAA" by DCR and S&P;

     (iii)     unsecured  certificates  of deposit,  time  deposits and bankers'
               acceptances  (having  original  maturities  of not more  than 365
               days) of any bank or trust  company  organized  under the laws of
               the United  States or any  state,  provided  that the  short-term
               unsecured  debt  obligations  of such bank or trust  company  are
               rated no less than "P-1" by Moody's,  "D-1+" by DCR and "A-1+" by
               S&P;

     (iv)      commercial paper (having original maturities of not more than 365
               days)  of any  corporation  incorporated  under  the  laws of the
               United  States or any state  thereof  rated no less than "P-1" by
               Moody's, "D-1+" by DCR and "A-1+" by S&P; and

     (v)       any other  obligation  or security  which would not result in the
               downgrade,  qualification  or withdrawal,  as applicable,  of the
               rating then  assigned by any of the Rating  Agencies to any Class
               of Certificates,  evidence of which shall be confirmed in writing
               by each Rating Agency to the Trustee;

provided that no investment  described hereunder shall evidence either the right
to receive (a) only interest  with respect to such  investment or (b) a yield to
maturity  greater  than 120% of the yield to maturity  at par of the  underlying
obligations;  and provided,  further, that no investment described hereunder may
be purchased at a price  greater than par if such  investment  may be prepaid or
called at a price less than its  purchase  price prior to stated  maturity;  and
provided, further, that each investment described hereunder shall, by its terms,
have a predetermined fixed amount of principal due at maturity (that cannot vary
or change) and either a fixed interest rate or variable  interest rate tied to a
single  interest rate index plus a single fixed spread;  and provided,  further,
that each investment  described hereunder shall be a "cash flow investment",  as
defined in the REMIC Provisions;  and provided,  further, that no investment may
have a rating from S&P with an "r" highlighter.

            "Permitted  Transferee ": Any  Transferee of a Residual  Certificate
other than either a Disqualified  Organization or a Disqualified Non-U.S. Person
or any nominee, agent or middleman of either.

            "Person": Any individual,  corporation,  partnership, joint venture,
association,  joint-stock company, trust, unincorporated  organization,  limited
liability company or government or any agency or political subdivision thereof.

            "Phase  I  Environmental  Assessment":  A "Phase  I  assessment"  as
described in, and meeting the criteria of, (i) Chapter 5 of the FNMA Multifamily
Guide or any successor  provisions covering the same subject matter, in the case
of Specially  Serviced Mortgage Loans as to which the related Mortgaged Property
is multifamily  property or (ii) the American  Society for Testing and Materials
in the  case of  Specially  Serviced  Mortgage  Loans as to  which  the  related
Mortgaged Property is a non-multifamily property.

            "P&I Advance": As to any Mortgage Loan or REO Loan, any advance made
by the Master Servicer, the Trustee or Fiscal Agent pursuant to Section 4.03, or
withdrawn from the Expense Reserve Fund pursuant to Section 3.27.

            "Placement  Agent":  NationsBanc  Montgomery  Securities LLC, or its
successor in interest.

            "Plan": As defined in Section 5.02(c).

            "Prepayment  Assumption":  The  assumption  that no Mortgage Loan is
prepaid  prior to its  Stated  Maturity  Date,  such  assumption  to be used for
determining the accrual of original issue discount, market discount and premium,
if  any,  on  the  Mortgage  Loans,  the  REMIC  I  Regular  Interests  and  the
Certificates for federal income tax purposes.

            "Prepayment Interest Excess": With respect to any Mortgage Loan that
was subject to a Principal Prepayment in full or in part made on or prior to the
related Determination Date in any calendar month but after the first day of such
month,  any payment of interest (net of related  Servicing Fees and exclusive of
Prepayment  Premiums) actually collected from the related Mortgagor and intended
to  cover  the  period  from  the  commencement  of such  month  to the  date of
prepayment.

            "Prepayment Interest  Shortfall":  With respect to any Mortgage Loan
that was  subject to a  Principal  Prepayment  in full or in part made after the
applicable  Determination  Date in any calendar month, the amount of uncollected
interest (determined without regard to any Prepayment Premium that may have been
collected)  that would have  accrued at a per annum rate equal to the sum of the
Net  Mortgage  Rate for such  Mortgage  Loan plus the Trustee  Fee Rate,  on the
amount of such Principal  Prepayment during the period commencing on the date as
of which such Principal  Prepayment was applied to such Mortgage Loan and ending
on the last day of such calendar month, inclusive.

            "Prepayment Premium":  Any premium,  penalty or fee paid or payable,
as  the  context  requires,  by a  Mortgagor  in  connection  with  a  Principal
Prepayment on, or other early collection of principal of, a Mortgage Loan or any
successor REO Loan, and in the case of the Credit Lease Loans,  the  "Prepayment
Consideration" as defined in the related Mortgage Note.

            "Primary  Servicing Fee": With respect to each Mortgage Loan that is
subject to a  Sub-Servicing  Agreement as of the Closing  Date,  the monthly fee
payable to the  Sub-Servicer  by the Master  Servicer from the Master  Servicing
Fee.

            "Primary  Servicing  Fee Rate":  With respect to each  Mortgage Loan
that is subject to a  Sub-Servicing  Agreement as of the Closing Date,  the rate
per annum specified as such in the Mortgage Loan Schedule.

            "Primary Servicing Office":  With respect to the Master Servicer and
the Special Servicer,  the office thereof  primarily  responsible for performing
its respective duties under this Agreement, initially located in Missouri.

            "Principal  Distribution  Amount":  With respect to any Distribution
Date,  the  aggregate  of the  Current  Principal  Distribution  Amount for such
Distribution  Date and, if such  Distribution  Date is subsequent to the initial
Distribution Date, the excess, if any, of the Principal  Distribution Amount for
the preceding  Distribution Date, over the aggregate  distributions of principal
made on the Sequential Pay Certificates on the preceding Distribution Date.

            "Principal  Prepayment":  Any  payment  of  principal  made  by  the
Mortgagor,  or in the case of a Credit Lease Loan,  deemed paid by the Mortgagor
from payments by the Enhancement  Insurer or the Extension Insurer,  as the case
may be, on a Mortgage  Loan which is  received in advance of its  scheduled  Due
Date and which is not  accompanied by an amount of interest  (without  regard to
any  Prepayment  Premium that may have been  collected)  representing  scheduled
interest due on any date or dates in any month or months subsequent to the month
of prepayment.

            "Prospectus Supplement":  That certain form of prospectus supplement
dated March 5, 1999,  relating to the Class A-1,  Class A-2,  Class A-3, Class X
and Class B Certificates, that is a supplement to the Base Prospectus.

            "Purchase Option":  As defined in Section 2.05(d)(lv).

            "Purchase  Price":  With respect to any Mortgage Loan, a price equal
to the unpaid principal balance of the Mortgage Loan as of the date of purchase,
together  with (a) all accrued and unpaid  interest on the Mortgage  Loan at the
related Mortgage Rate to but not including the Due Date in the Collection Period
of purchase,  (b) all related unreimbursed  Servicing Advances,  (c) all accrued
and  unpaid  Advance  Interest  in  respect  of  related  Advances,  and  (d) in
connection  with the  repurchase of a Mortgage Loan pursuant to Section 2.03, to
the extent not  included  in the  foregoing  or  otherwise  required  to be paid
pursuant to Section  2.03(b),  any expenses of the Trust Fund  allocable to such
Mortgage  Loan.  With respect to any REO  Property,  a price equal to the unpaid
principal  balance of the related REO Loan as of the date of purchase,  together
with (a) all  accrued  and  unpaid  interest  on such  REO  Loan at the  related
Mortgage  Rate to but not  including  the Due Date in the  Collection  Period of
purchase,  (b) all related unreimbursed  Servicing Advances, and (c) all accrued
and unpaid Advance Interest in respect of related  Advances.  The Purchase Price
of any Mortgage Loan or REO Property is intended to include, without limitation,
principal  and  interest  previously  advanced  with  respect  thereto  and  not
previously reimbursed.

            "Qualified  Appraiser":  In  connection  with the  appraisal  of any
Mortgaged Property or REO Property, an Independent MAI-designated appraiser with
at least five years of experience in respect of the relevant geographic location
and property type.

            "Qualified Institutional Buyer":  As defined in Section 5.02(b).

            "Qualified  Insurer":  An  insurance  company or security or bonding
company  qualified  to  write  the  related  Insurance  Policy  in the  relevant
jurisdiction.

            "Rating Agency":  Each of DCR, Moody's and S&P.

            "Rated Final  Distribution  Date": As to each Class of Certificates,
January 22, 2026.

            "Realized Loss": With respect to each defaulted  Mortgage Loan as to
which a Final Recovery  Determination  has been made, or with respect to any REO
Loan as to which a Final Recovery  Determination has been made as to the related
REO Property,  an amount (not less than zero) equal to (i) the unpaid  principal
balance  of such  Mortgage  Loan or REO  Loan,  as the  case  may be,  as of the
commencement of the Collection Period in which the Final Recovery  Determination
was made, plus (ii) all accrued but unpaid interest on such Mortgage Loan or REO
Loan, as the case may be (without  taking into account the amounts  described in
subclause  (iv) of  this  sentence),  at the  related  Mortgage  Rate to but not
including  the Due Date in the  Collection  Period in which  the Final  Recovery
Determination was made, plus (iii) any related  unreimbursed  Servicing Advances
and accrued and unpaid Advance  Interest  thereon as of the  commencement of the
Collection Period in which the Final Recovery  Determination was made,  together
with any new related  Servicing  Advances  made during such  Collection  Period,
minus  (iv) all  payments  and  proceeds,  if any,  received  in respect of such
Mortgage Loan or REO Loan, as the case may be, during the  Collection  Period in
which such Final Recovery Determination was made (net of any related Liquidation
Expenses paid therefrom).

            With  respect to any  Mortgage  Loan as to which any  portion of the
outstanding  principal  or accrued  interest  owed  thereunder  was  forgiven in
connection  with a  bankruptcy  or  similar  proceeding  involving  the  related
Mortgagor or a  modification,  waiver or amendment of such Mortgage Loan granted
or agreed to by the Master  Servicer  or Special  Servicer  pursuant  to Section
3.20, the amount of such principal or interest (other than any Default Interest)
so forgiven.

            With  respect to any  Mortgage  Loan as to which the  Mortgage  Rate
thereon  has been  permanently  reduced  and not  recaptured  for any  period in
connection  with a  bankruptcy  or  similar  proceeding  involving  the  related
Mortgagor or a  modification,  waiver or amendment of such Mortgage Loan granted
or agreed to by the Master  Servicer  or Special  Servicer  pursuant  to Section
3.20, the amount of the consequent reduction, if any, in the interest portion of
each successive  Monthly  Payment due thereon.  Each such Realized Loss shall be
deemed to have been incurred on the Due Date for each affected Monthly Payment.

            "Record Date":  With respect to each Class of Certificates,  for any
Distribution Date, the 15th day of the calendar month in which such Distribution
Date occurs.

            "Registered Certificates":  Any Certificate that has been registered
under the Securities Act.

            "Reimbursement  Rate":  The rate per annum applicable to the accrual
of Advance Interest,  which rate per annum shall be equal to the "prime rate" as
published  in the "Money  Rates"  section of The Wall  Street  Journal,  as such
"prime rate" may change from time to time;  provided,  however,  with respect to
any Servicing  Advance made by the Master Servicer,  the Special  Servicer,  the
Trustee,  the Fiscal Agent or the Expense  Reserve Fund with respect to a Credit
Lease Loan, the  Reimbursement  Rate shall be equal to the "prime rate" plus 1%.
If The Wall  Street  Journal  ceases to  publish  such  "prime  rate",  then the
Trustee,  in its sole  discretion,  shall select an equivalent  publication that
publishes  such "prime  rate";  and if such "prime rate" is no longer  generally
published  or  is  limited,  regulated  or  administered  by a  governmental  or
quasi-governmental  body,  then the Trustee  shall select a comparable  interest
rate index.  In either case,  such selection shall be made by the Trustee in its
sole discretion and the Trustee shall notify the Master Servicer and the Special
Servicer in writing of its selection.

            "Reinvestment Yield":  As defined in Section 4.01(d).

            "REMIC": A "real estate mortgage  investment  conduit" as defined in
Section 860D of the Code.

            "REMIC  Administrator":  LaSalle  National  Bank,  its  successor in
interest, or any successor REMIC administrator appointed as herein provided.

            "REMIC  I": A  segregated  pool of assets  subject  hereto and to be
administered  hereunder,  with respect to which a REMIC  election is to be made,
consisting  of: (i) the Mortgage  Loans as from time to time are subject to this
Agreement and all payments under and proceeds of such Mortgage Loans received or
receivable  after the Cut-off Date (other than payments of  principal,  interest
and other amounts due and payable on the Mortgage Loans on or before the Cut-off
Date),  together with the Trustee's  interest in all documents,  the Rent Escrow
Account, Escrow Payments, Borrower Reserve Funds and Reserve Funds, exclusive of
the Expense  Reserve Fund,  delivered or caused to be delivered  hereunder  with
respect  to such  Mortgage  Loans by the  Mortgage  Loan  Sellers;  (ii) any REO
Property acquired in respect of a Mortgage Loan and all payments and proceeds of
such REO  Property;  and (iii) such amounts on or with respect to clauses (i) or
(ii) as from  time  to time  are  deposited  in the  Distribution  Account,  the
Certificate Account and the REO Account (if established).

            "REMIC I Distribution Amount":  As defined in Section 4.01(a)(ii).

            "REMIC I Regular  Interests":  Any of the Class  LA-1,  Class  LA-2,
Class LA-3, Class LB, Class LC, Class LD, Class LE, Class LF, Class LG and Class
LWAC Uncertificated Interests.

            "REMIC I  Remittance  Rate":  With  respect  to any  REMIC I Regular
Interest, the rate specified in Section 4.01(c).

            "REMIC II": A  segregated  pool of assets  subject  hereto and to be
administered  hereunder,  and consisting of all of the REMIC I Regular Interests
and  amounts  distributed  thereon as from time to time are held in the REMIC II
Distribution Account.

            "REMIC II  Certificate":  Any  Certificate,  other  than a Class R-I
Certificate.

            "REMIC II Distribution  Account": The segregated account or accounts
created and  maintained  as a separate  trust account or accounts by the Trustee
pursuant to Section 3.04,  which shall be entitled  "LaSalle  National  Bank, as
Trustee,  in trust for Holders of NationsLink  Funding  Corporation,  Commercial
Mortgage  Pass-Through  Certificates,  Series 1999-LTL-1,  REMIC II Distribution
Account" and which account shall be an Eligible Account.

            "REMIC II Regular Certificate": Any REMIC II Certificate, other than
a Class R-II Certificate.

            "REMIC  Provisions":  Provisions  of  the  federal  income  tax  law
relating to real estate mortgage investment  conduits,  which appear at Sections
860A  through  860G of  Subchapter  M of  Chapter  1 of the  Code,  and  related
provisions,   and  temporary  and  final  Treasury   regulations   (or  proposed
regulations  that would apply by reason of their proposed  effective date to the
extent not  inconsistent  with temporary or final  regulations)  and any rulings
promulgated thereunder, as the foregoing may be in effect from time to time.

            "Rent Escrow  Account":  The  segregated  escrow account or accounts
established and maintained by the Master Servicer  pursuant to Section  3.02(b),
which  shall  be  entitled  "LaSalle  National  Bank,  as  trustee  and  Various
Mortgagors,  Rent Escrow Account" and which shall be an Eligible Account (to the
extent  consistent with the related  Mortgage Loan  documents).  The Rent Escrow
Account shall not be an asset of the Trust REMICs.

            "Rent Escrow Transfer Date":  With respect to any Credit Lease Loan,
the Due Date for such Credit  Lease Loan or, if such day is not a Business  Day,
the Business Day immediately following such day.

            "Rents from Real Property":  With respect to any REO Property, gross
income of the character  described in Section 856(d) of the Code,  which income,
subject to the terms and  conditions  of that Section of the Code in its present
form,  does not include:  

     (i)       except as provided in Section  856(d)(4) or (6) of the Code,  any
               amount received or accrued, directly or indirectly,  with respect
               to such REO Property, if the determination of such amount depends
               in whole  or in part on the  income  or  profits  derived  by any
               Person  from  such  property  (unless  such  amount  is  a  fixed
               percentage  or  percentages  of receipts  or sales and  otherwise
               constitutes Rents from Real Property);

     (ii)      any amount received or accrued, directly or indirectly,  from any
               Person if the Trust Fund owns directly or  indirectly  (including
               by attribution) a ten percent or greater  interest in such Person
               determined in accordance with Sections 856(d)(2)(B) and (d)(5) of
               the Code;

     (iii)     any amount  received or accrued,  directly  or  indirectly,  with
               respect to such REO Property if any Person Directly Operates such
               REO Property;

     (iv)      any  amount  charged  for  services  that  are  not   customarily
               furnished in connection with the rental of property to tenants in
               buildings  of a similar  class in the same  geographic  market as
               such REO  Property  within the  meaning of  Treasury  Regulations
               Section 1.856-4(b)(1) (whether or not such charges are separately
               stated); and

     (v)       rent  attributable  to personal  property  unless  such  personal
               property is leased  under,  or in connection  with,  the lease of
               such REO  Property  and,  for any taxable year of the Trust Fund,
               such  rent  is no  greater  than 15  percent  of the  total  rent
               received or accrued under, or in connection with, the lease.

            "REO Account":  A segregated  custodial  account or accounts created
and maintained by the Special Servicer pursuant to Section 3.16 on behalf of the
Trustee in trust for the  Certificateholders,  which shall be entitled  "Midland
Loan Services,  Inc., as Special  Servicer,  in trust for registered  holders of
NationsLink Funding Corporation,  Commercial Mortgage Pass-Through Certificates,
Series 1999-LTL-1, REO Account".

            "REO Disposition": The sale or other disposition of the REO Property
pursuant to Section 3.18(d).

            "REO Extension": As defined in Section 3.16(a).

            "REO  Loan":  The  mortgage  loan deemed for  purposes  hereof to be
outstanding  with  respect  to each REO  Property  acquired  in  respect  of any
Mortgage Loan. Each REO Loan shall be deemed to provide for monthly  payments of
principal  and/or interest equal to its Assumed Monthly Payment and otherwise to
have the same terms and conditions as the  predecessor  Mortgage Loan.  Each REO
Loan  shall be deemed to have an initial  unpaid  principal  balance  and Stated
Principal  Balance equal to the unpaid  principal  balance and Stated  Principal
Balance,  respectively,  of the predecessor  Mortgage Loan as of the date of the
related REO  Acquisition.  In  addition,  all Monthly  Payments  (other than any
Balloon  Payment),  Assumed Monthly  Payments (in the case of a Balloon Mortgage
Loan  delinquent  in respect of its Balloon  Payment) and other  amounts due and
owing,  or deemed to be due and owing,  in respect of the  predecessor  Mortgage
Loan as of the date of the related REO Acquisition,  shall be deemed to continue
to be due  and  owing  in  respect  of an  REO  Loan.  All  amounts  payable  or
reimbursable to the Master  Servicer,  the Special  Servicer,  the Trustee,  the
Fiscal  Agent  and/or the  Expense  Reserve  Account  in respect of the  related
Mortgage Loan as of the date of the related REO Acquisition,  including, without
limitation,  any unpaid Servicing Fees and any unreimbursed  Advances,  together
with any Advance Interest  accrued and payable to the Master  Servicer,  Special
Servicer,  the Trustee,  Fiscal Agent and/or the Expense Reserve Fund in respect
of such  Advances,  shall continue to be payable or  reimbursable  to the Master
Servicer,  Special  Servicer,  the Trustee,  the Fiscal Agent and/or the Expense
Reserve Fund as the case may be, in respect of an REO Loan.

            "REO  Property":  A  Mortgaged  Property  acquired  by  the  Special
Servicer  on behalf of the  Trustee  for the  benefit of the  Certificateholders
pursuant to Section 3.09 through  foreclosure,  acceptance of a deed-in-lieu  of
foreclosure or otherwise in accordance  with  applicable law in connection  with
the default or imminent default of a Mortgage Loan.

            "REO Revenues": All income, rents, profits and proceeds derived from
the ownership, operation or leasing of any REO Property.

            "REO Status Report":  A report or reports  substantially in the form
of Exhibit E attached hereto setting forth, among other things,  with respect to
each REO  Property  that  was  included  in the  Trust  Fund as of the  close of
business on the Determination Date immediately preceding the preparation of such
report or  reports,  (i) the  Acquisition  Date of such REO  Property,  (ii) the
amount of income  collected  with  respect to any REO  Property  (net of related
expenses) and other amounts,  if any,  received on such REO Property  during the
Collection Period ending on such  Determination  Date and (iii) the value of the
REO  Property  based on the most recent  Appraisal  or other  valuation  thereof
available to the Master  Servicer as of such  Determination  Date (including any
valuation prepared internally by the Special Servicer).

            "Representing  Party":  As defined in Section  2.05(c)  and  Section
2.05(d).

            "Request for Release":  A request for release  signed by a Servicing
Officer of, as applicable,  the Master Servicer or Special  Servicer in the form
of Exhibit D attached hereto.

            "Required Appraisal Loan":  As defined in Section 3.19(b).

            "Required  Ratings":  With respect to any insurance carrier,  claims
paying ability or financial strength ratings,  as applicable,  at least equal to
the following  minimum  ratings  assigned to such carrier by at least two of the
following parties (one of which, except with respect to a Sub-Servicer,  must be
an S&P rating) and, in any event,  by each Rating  Agency that assigned a rating
to the claims paying ability or financial  strength ratings,  as applicable,  of
such insurance  carrier:  Moody's ("A2" or better),  DCR ("A" or better),  Fitch
IBCA,  Inc.  ("A" or better) and S&P ("A" or better);  unless each of the Rating
Agencies has confirmed in writing that an insurance  company with lower or fewer
claims paying ability or financial  strength ratings,  as applicable,  shall not
result, in and of itself,  in a downgrading,  withdrawal or qualification of the
then current rating assigned by such Rating Agency to any Class of Certificates.

            "Reserve  Account":  The account or accounts  created and maintained
pursuant to Section 3.03(d).

            "Reserve  Funds":  With  respect to any Mortgage  Loan,  any amounts
delivered  by the related  Mortgagor to be held in escrow by or on behalf of the
mortgagee  representing  reserves for principal and interest payments,  repairs,
replacements,   capital  improvements  (including,  without  limitation,  tenant
improvements  and  leasing   commissions),   and/or  environmental  testing  and
remediation with respect to the related Mortgaged Property.

            "Residual Certificate": Any Class R-I or Class R-II Certificate.

            "Responsible  Officer":  When  used  with  respect  to  the  initial
Trustee,  any officer  assigned to the Asset Backed  Securities  Trust  Services
Group, and when used with respect to any successor  Trustee any officer assigned
to its Corporate Trust Office, any vice president, any assistant vice president,
any assistant secretary,  any assistant  treasurer,  or any other officer of the
Trustee  customarily  performing  functions similar to those performed by any of
the above  designated  officers to whom a  particular  matter is referred by the
Trustee  because  of  such  officer's  knowledge  of and  familiarity  with  the
particular subject.  When used with respect to any Certificate  Registrar (other
than the Trustee), any officer or assistant officer thereof.

            "Responsible  Party": With respect to any Document Defect or alleged
Document Defect or any breach or alleged breach of a representation  or warranty
set forth in Section 2.05(c) or Section 2.05(d), as the case may be, either: (i)
NationsBank,  if such Document  Defect or alleged  Document  Defect relates to a
NationsBank  Mortgage  Loan  or  if  such  breach  or  alleged  breach  is  of a
representation or warranty as to which NationsBank is the Representing Party; or
(ii) CLF if such Document Defect or alleged  Document Defect relates to a Credit
Lease  Loan or if such  breach  or  alleged  breach  is of a  representation  or
warranty as to which CLF is the Representing Party.

            "S&P":  Standard  &  Poor's  Ratings  Services,  a  division  of The
McGraw-Hill Companies, Inc. or its successor in interest. If neither such rating
agency nor any successor remains in existence, "S&P" shall be deemed to refer to
such other nationally  recognized  statistical rating agency or other comparable
Person  designated by the Depositor,  notice of which designation shall be given
to the  Trustee,  the  Master  Servicer,  the  Special  Servicer  and the  REMIC
Administrator,  and specific  ratings of Standard & Poor's Ratings  Services,  a
division of the McGraw-Hill Companies, Inc. herein referenced shall be deemed to
refer to the equivalent ratings of the party so designated.

            "Securities Act":  The Securities Act of 1933, as amended.

            "Security  Agreement":  With  respect  to  any  Mortgage  Loan,  any
security agreement, chattel mortgage or similar document or instrument,  whether
contained in the related Mortgage or executed  separately,  creating in favor of
the  holder of such  Mortgage  a  security  interest  in the  personal  property
constituting security for repayment of such Mortgage Loan.

            "Senior Certificate": Any Class A-1, Class A-2, Class A-3 or Class X
Certificate.

            "Senior   Principal   Distribution   Cross-Over   Date":  The  first
Distribution Date as of which the aggregate Class Principal Balance of the Class
A-1, Class A-2 and Class A-3 Certificates  outstanding immediately prior to such
Distribution  Date exceeds the sum of (a) the aggregate Stated Principal Balance
of the  Mortgage  Pool  that  will be  outstanding  immediately  following  such
Distribution Date, plus (b) the lesser of (i) the Principal  Distribution Amount
for such  Distribution  Date and (ii) the portion of the Available  Distribution
Amount for such  Distribution  Date that will remain after the  distributions of
interest to be made on the Senior  Certificates on such  Distribution  Date have
been so made.

            "Sequential Pay  Certificate":  Any Class A, Class B, Class C, Class
D, Class E, Class F or Class G Certificate.

            "Servicer Reports":  As defined in Section 4.02.

            "Servicer  Reserve Amount":  With respect to each Credit Lease Loan,
an amount equal to 0.3% of each related Monthly Rental Payment.

            "Servicing Account":  The account or accounts created and maintained
pursuant to Section 3.03(a).

            "Servicing Advances":  All customary,  reasonable and necessary "out
of  pocket"  costs and  expenses  incurred  or to be  incurred,  as the  context
requires, by the Master Servicer or the Special Servicer (or, if applicable, the
Trustee or the Fiscal  Agent) or, in the case of the  Credit  Lease  Loans,  the
Expense  Reserve Fund, in connection with the servicing of a Mortgage Loan after
a default,  delinquency or other unanticipated  event, or in connection with the
administration of any REO Property,  including,  but not limited to, the cost of
(a) compliance  with the  obligations of the Master  Servicer and/or the Special
Servicer  set  forth  in  Sections  3.03(c)  and  3.09,  (b)  the  preservation,
insurance,  restoration,  protection and management of a Mortgaged Property, (c)
obtaining  any  Liquidation  Proceeds  or  Insurance  Proceeds in respect of any
Mortgage Loan or REO Property,  (d) any enforcement or judicial proceedings with
respect to a Mortgaged Property,  including,  without limitation,  foreclosures,
(e) the operation,  management,  maintenance and liquidation of any REO Property
and  (f)  Borrower  Credit  Lease  Obligations;  provided  that  notwithstanding
anything  herein  to  the  contrary,  "Servicing  Advances"  shall  not  include
allocable overhead of the Master Servicer or the Special Servicer, such as costs
for office space,  office  equipment,  supplies and related  expenses,  employee
salaries and related expenses and similar internal costs and expenses,  or costs
incurred by either such party in  connection  with its  purchase of any Mortgage
Loan or REO Property pursuant to any provision of this Agreement.  All Emergency
Advances made by the Special Servicer  hereunder shall be considered  "Servicing
Advances" for the purposes hereof.

            "Servicing  Fees":  With respect to each Mortgage Loan and REO Loan,
the Master Servicing Fee and the Special Servicing Fee.

            "Servicing File": Any documents (other than documents required to be
part of the related Mortgage File), including,  without limitation,  the related
environmental site assessment  report(s) referred to in Section 2.05(c)(xiv) and
Section  2.05(d)(xxxv),  in the possession of the Master Servicer or the Special
Servicer and relating to the origination and servicing of any Mortgage Loan.

            "Servicing  Officer":  Any officer or  authorized  signatory  of the
Master  Servicer or the Special  Servicer  involved in, or responsible  for, the
administration  and  servicing  of  Mortgage  Loans,  whose  name  and  specimen
signature appear on a list of such officers and authorized signatories furnished
by such party to the Trustee and the Depositor on the Closing Date, as such list
may be amended from time to time thereafter.

            "Servicing  Return  Date":  With respect to any  Corrected  Mortgage
Loan, the date that servicing thereof is returned by the Special Servicer to the
Master Servicer pursuant to Section 3.21(a).

            "Servicing  Standard":  With respect to each of the Master  Servicer
and the Special  Servicer,  to service and administer the Mortgage Loans and any
REO Properties for which such Person is responsible hereunder: (a) in accordance
with the  higher  standard  of (i) the same  manner in which,  and with the same
care,  skill,  prudence and diligence with which, the Master Servicer or Special
Servicer,  as the case may be,  generally  services and  administers  comparable
mortgage  loans or assets,  as applicable,  for other third parties,  giving due
consideration   to  customary  and  usual   standards  of  practice  of  prudent
institutional commercial mortgage lenders servicing their own loans and (ii) the
same manner in which, and with the same care, skill, prudence and diligence with
which,  the  Master  Servicer  or the  Special  Servicer,  as the  case  may be,
generally  services and  administers  comparable  mortgage  loans or assets,  as
applicable, owned by it; (b) with a view to the timely collection of all Monthly
Payments of principal  and interest  under the Mortgage  Loans or, if a Mortgage
Loan  comes  into  and  continues  in  default  and if,  in the good  faith  and
reasonable judgment of the Special Servicer, no satisfactory arrangements can be
made for the  collection of the delinquent  payments,  the  maximization  of the
recovery on such Mortgage Loan to the Certificateholders (as a collective whole)
on a present value basis (the relevant  discounting of  anticipated  collections
that will be distributable to  Certificateholders to be performed at the related
Net Mortgage  Rate);  and (c) without regard to: (i) any  relationship  that the
Master  Servicer or the Special  Servicer,  as the case may be, or any Affiliate
thereof  may  have  with  any  related  Mortgagor;  (ii)  the  ownership  of any
Certificate by the Master Servicer or the Special Servicer,  as the case may be,
or by any  Affiliate  thereof;  (iii) the Master  Servicer's  obligation to make
Advances;  (iv) the  Special  Servicer's  obligation  to make (or to direct  the
Master  Servicer  to make)  Servicing  Advances;  (v) the  right  of the  Master
Servicer (or any  Affiliate  thereof) or the Special  Servicer (or any Affiliate
thereof),  as the case may be,  to  receive  compensation  for its  services  or
reimbursement of costs hereunder or with respect to any particular  transaction;
(vi) any credit that it has extended to any Mortgagor  (e.g.  partnership  debt)
and (vii) the servicing of any other  mortgage  loans by the Master  Servicer or
the Special Servicer.

            "Servicing  Transfer Event":  With respect to any Mortgage Loan, the
occurrence  of any of the events  described  in clauses  (a)  through (i) of the
definition of "Specially Serviced Mortgage Loan".

            "Similar Law":  As defined in Section 5.02(e).

            "Single Certificate": For purposes of Section 4.02(a), a Certificate
of any Class of REMIC II Regular  Certificates  evidencing a $1,000 denomination
or, in the case of a Class X Certificate, a 100% Percentage Interest.

            "Special  Servicer":  Midland Loan Services,  Inc., its successor in
interest, or any successor special servicer appointed as herein provided.

            "Special  Servicer Loan Status Report":  A report or reports setting
forth, among other things, as of the close of business on the Determination Date
immediately  preceding  the  preparation  of such  report  or  reports,  (i) the
aggregate unpaid principal balance of all Specially  Serviced Mortgage Loans and
(ii) a loan-by-loan  listing of all Specially Serviced Mortgage Loans indicating
their status, date and reason for transfer to the Special Servicer.

            "Special  Servicing  Fee":  With respect to each Specially  Serviced
Mortgage Loan and each REO Loan,  the fee  designated as such and payable to the
Special Servicer pursuant to the first paragraph of Section 3.11(c).

            "Special  Servicing  Fee  Rate":  With  respect  to  each  Specially
Serviced Mortgage Loan and each REO Loan, 0.30% per annum.

            "Specially Serviced Mortgage Loan": Any Mortgage Loan as to which
any of the following events has occurred:

          (a) the  related  Mortgagor  has  failed to make when due any  Balloon
     Payment, which failure has continued, or the Master Servicer determines, in
     its good faith and reasonable  judgment,  will continue,  unremedied for 30
     days; or

          (b) the  related  Mortgagor  has  failed to make when due any  Monthly
     Payment (other than a Balloon  Payment) or any other payment required under
     the  related  Mortgage  Note or the  related  Mortgage,  which  failure has
     continued,  or the  Master  Servicer  determines,  in its  good  faith  and
     reasonable judgment, will continue, unremedied for 60 days; or

          (c)  the  Master  Servicer  has  determined,  in its  good  faith  and
     reasonable  judgment,  that a default  in the  making of a Monthly  Payment
     (including,  without  limitation,  a Balloon  Payment) or any other payment
     required under the related  Mortgage Note or the related Mortgage is likely
     to occur within 30 days and is likely to remain  unremedied for at least 60
     days or, in the case of a Balloon Payment, for at least 30 days; or

          (d) there  shall  have  occurred  a default  under  the  related  loan
     documents, other than as described in clause (a) or (b) above, that may, in
     the Master Servicer's good faith and reasonable judgment, materially impair
     the value of the related  Mortgaged  Property as security  for the Mortgage
     Loan  or  otherwise  materially  and  adversely  affect  the  interests  of
     Certificateholders,   which  default  has  continued   unremedied  for  the
     applicable cure period under the terms of the Mortgage Loan (or, if no cure
     period is specified, 60 days); or

          (e) a decree or order of a court or agency  or  supervisory  authority
     having  jurisdiction  in the  premises  in an  involuntary  case  under any
     present or future federal or state bankruptcy, insolvency or similar law or
     the  appointment  of  a  conservator  or  receiver  or  liquidator  in  any
     insolvency,  readjustment of debt, marshalling of assets and liabilities or
     similar  proceedings,  or for the winding-up or liquidation of its affairs,
     shall have been entered  against the related  Mortgagor  and such decree or
     order shall have remained in force undischarged or unstayed for a period of
     60 days; or

          (f) the related Mortgagor shall have consented to the appointment of a
     conservator or receiver or liquidator in any  insolvency,  readjustment  of
     debt,  marshalling of assets and  liabilities or similar  proceedings of or
     relating to such Mortgagor or of or relating to all or substantially all of
     its property; or

          (g) the related Mortgagor shall have admitted in writing its inability
     to pay its debts  generally  as they become  due,  filed a petition to take
     advantage of any applicable  insolvency or reorganization  statute, made an
     assignment  for the  benefit of its  creditors,  or  voluntarily  suspended
     payment of its obligations; or

          (h) the Master Servicer shall have received notice of the commencement
     of foreclosure or similar proceedings with respect to the related Mortgaged
     Property; or

          (i) with  respect to a Credit  Lease  Loan,  the Master  Servicer  has
     received  notice that the related  Mortgagor has failed to correct a Credit
     Lease Termination Condition in a timely manner (as determined by the Master
     Servicer in  accordance  with the  Servicing  Standard),  provided that the
     Master Servicer has not corrected such Credit Lease  Termination  Condition
     through  the  providing  of  notices  and  claims  relating  to  the  Lease
     Enhancement  Policies,  the Extended  Amortization Policies or forced place
     insurance  policies of the Master Servicer or by the Master Servicer making
     any related Servicing Advance;

            provided that a Mortgage Loan will cease to be a Specially  Serviced
Mortgage Loan, when a Liquidation Event has occurred in respect of such Mortgage
Loan, when the related Mortgaged Property has become an REO Property, or at such
time as such of the  following  as are  applicable  occur  with  respect  to the
circumstances identified above that caused the Mortgage Loan to be characterized
as a Specially  Serviced  Mortgage Loan (and  provided  that no other  Servicing
Transfer Event then exists): 

          (a) with respect to the circumstances described in clauses (a) and (b)
     above,  the related  Mortgagor has made three  consecutive  full and timely
     Monthly  Payments  under the terms of such Mortgage Loan (as such terms may
     be  changed  or  modified  in  connection  with  a  bankruptcy  or  similar
     proceeding  involving the related Mortgagor or by reason of a modification,
     waiver or amendment  granted or agreed to by the Special Servicer  pursuant
     to Section 3.20);

          (b) with respect to the  circumstances  described in clauses (c), (e),
     (f) and (g) above, such circumstances  cease to exist in the good faith and
     reasonable judgment of the Special Servicer;

          (c) with respect to the  circumstances  described in clause (d) above,
     such default is cured;

          (d) with respect to the  circumstances  described in clause (h) above,
     such proceedings are terminated; and

          (e) with respect to the  circumstances  described in clause (i) above,
     the Credit Lease Termination  Condition has been cured  notwithstanding the
     fact that Servicing Advances relating thereto may still be outstanding.

            "Startup Day": With respect to each of REMIC I and REMIC II, the day
designated as such in Section 10.01(c).

            "Stated  Maturity Date":  With respect to any Mortgage Loan, the Due
Date on which the last payment of  principal is due and payable  under the terms
of the related Mortgage Note as in effect on the Closing Date, without regard to
any change in or  modification  of such terms in connection with a bankruptcy or
similar proceeding involving the related Mortgagor or a modification,  waiver or
amendment of such Mortgage  Loan granted or agreed to by the Master  Servicer or
Special Servicer pursuant to Section 3.20.

            "Stated Principal  Balance":  With respect to any Mortgage Loan (and
any successor REO Loan), a principal  amount initially equal to the Cut-off Date
Balance of such Mortgage Loan, that is permanently  reduced on each Distribution
Date (to not  less  than  zero) by (i) all  payments  (or P&I  Advances  in lieu
thereof) of, and all other collections allocated as provided in Section 1.02 to,
principal of or with respect to such  Mortgage Loan (or successor REO Loan) that
are (or,  if they had not  been  applied  to cover  any  Additional  Trust  Fund
Expense, would have been) distributed to Certificateholders on such Distribution
Date, and (ii) the principal portion of any Realized Loss incurred in respect of
such Mortgage Loan (or successor REO Loan) during the related Collection Period.
For the avoidance of doubt, the Stated Principal  Balance of the Blue Cross Loan
for purposes of this  Agreement is 50% of what the Stated  Principal  Balance of
the "Mortgage Loan" (as defined in the Blue Cross Participation Agreement) would
be if such  Mortgage  Loan  were a  Mortgage  Loan  hereunder  in its  entirety.
Notwithstanding  the foregoing,  if a Liquidation Event occurs in respect of any
Mortgage  Loan or REO  Property,  then the  "Stated  Principal  Balance" of such
Mortgage  Loan or of the  related  REO Loan,  as the case may be,  shall be zero
commencing as of the Distribution  Date in the Collection  Period next following
the Collection Period in which such Liquidation Event occurred.

            "Subordinated Certificate":  Any Class B, Class C, Class D, Class E,
Class F, Class G or Residual Certificate.

            "Sub-Servicer":  Any Person  with which the Master  Servicer  or the
Special Servicer has entered into a Sub-Servicing Agreement.

            "Sub-Servicer  Termination  Compensation":  As  defined  in  Section
3.22(d).

            "Sub-Servicer Termination Fee":  As defined in Section 3.22(d).

            "Sub-Servicing  Agreement":  The written contract between the Master
Servicer or the Special Servicer, on the one hand, and any Sub-Servicer,  on the
other hand,  relating  to  servicing  and  administration  of Mortgage  Loans as
provided in Section 3.22.

            "Successor Servicer Retained Fee":  As defined in Section 3.11(a).

            "Tax Matters Person":  With respect to each of REMIC I and REMIC II,
the Person  designated  as the "tax matters  person" of such REMIC in the manner
provided under Treasury Regulations Section 1.860F-4(d) and Treasury Regulations
Section 301.6231(a)(7)-1. The "Tax Matters Person" for each of REMIC I and REMIC
II is the Holder of Certificates evidencing the largest Percentage Interest
in the related Class of Residual Certificates.

            "Tax Returns":  The federal  income tax returns on Internal  Revenue
Service Form 1066,  U.S.  Real Estate  Mortgage  Investment  Conduit  Income Tax
Return,  including  Schedule Q thereto,  Quarterly  Notice to Residual  Interest
Holders of REMIC Taxable Income or Net Loss Allocation,  or any successor forms,
to be filed on behalf of each of REMIC I and REMIC II due to its  classification
as a REMIC  under  the  REMIC  Provisions,  together  with  any  and  all  other
information,  reports or returns  that may be  required to be  furnished  to the
Certificateholders  or filed  with the  Internal  Revenue  Service  or any other
governmental  taxing  authority  under any  applicable  provisions of federal or
Applicable State Law.

            "Tenant":  The lessee with respect to any Credit Lease.

            "Termination Strip":  As defined in Section 3.22(d).

            "Transfer":   Any  direct  or  indirect   transfer,   sale,  pledge,
hypothecation,  or other  form of  assignment  of any  Ownership  Interest  in a
Certificate.

            "Transfer   Affidavit   and   Agreement":   As  defined  in  Section
5.02(d)(i)(B).

            "Transferable Portion":  As defined in Section 3.11(a).

            "Transferee":  Any Person who is acquiring by Transfer any Ownership
Interest in a Certificate.

            "Transferor":  Any Person who is disposing by Transfer any Ownership
Interest in a Certificate.

            "Triple Net Lease":  Any Credit Lease  pursuant to which the related
Tenant  generally  has no right to abate,  offset,  withhold or delay rent under
such Credit  Lease or to terminate  such Credit Lease  arising from a default on
the part of the Mortgagor in the  maintenance,  repair,  or  replacement  of the
related Mortgaged Property,  but may have a right to abate, offset,  withhold or
delay rent under such Credit  Lease or to terminate  such Credit  Lease  arising
from certain defined  casualties,  condemnation or a related default on the part
of the Mortgagor's obligations.

            "Trust":  The common law trust created hereby.

            "Trust Fund":  Collectively,  all of the assets of REMIC I and REMIC
II.

            "Trust REMICs": REMIC I and REMIC II.

            "Trustee":  LaSalle  National  Bank,  in  its  capacity  as  Trustee
hereunder,  its  successor in interest,  or any successor  trustee  appointed as
herein provided.

            "Trustee Fee":  The fee payable to the Trustee on each  Distribution
Date for its services as Trustee  hereunder,  at the Trustee Fee Rate in respect
of each  Mortgage  Loan  and REO  Loan,  calculated  on the  basis  of the  same
principal  amount and for the same number of days  respecting  which any related
interest  payment due on such Mortgage Loan or deemed to be due on such REO Loan
is computed  under the terms of the related  Mortgage Note (as such terms may be
changed or modified at any time following the Closing  Date).  For the avoidance
of doubt, the outstanding  principal balance of the Blue Cross Loan for purposes
of this definition is 50% of the amount that the outstanding  principal  balance
of the Loan (as defined in the Blue Cross  Participation  Agreement) would be if
such Credit Lease Loan were a Mortgage Loan hereunder in its entirety.

            "Trustee Fee Rate":  A rate of  .015% per annum.

            "Trustee's  Website":  The  website  maintained  by the  Trustee and
located at "www.lnbabs.com".

            "UCC":  The  Uniform  Commercial  Code in effect  in the  applicable
jurisdiction.

            "UCC Financing Statement":  A financing statement executed and filed
pursuant  to  the  Uniform  Commercial  Code,  as  in  effect  in  the  relevant
jurisdiction.

            "UCC-1",  "UCC-2" and  "UCC-3":  UCC  financing  statements  on Form
UCC-1, Form UCC-2 and Form UCC-3, respectively.

            "Uncertificated  Accrued  Interest":  With  respect  to any  REMIC I
Regular Interest, for any Distribution Date, one month's interest at the REMIC I
Remittance  Rate   applicable  to  such  REMIC  I  Regular   Interest  for  such
Distribution Date, accrued on the Uncertificated Principal Balance of such REMIC
I Regular Interest outstanding  immediately prior to such Distribution Date. The
Uncertificated  Accrued  Interest in respect of any REMIC I Regular Interest for
any  Distribution  Date shall be deemed to have  accrued  during the  applicable
Interest Accrual Period.

            "Uncertificated Distributable Interest": With respect to any REMIC I
Regular Interest, for any Distribution Date, the Uncertificated Accrued Interest
in respect of such REMIC I Regular Interest for such Distribution  Date, reduced
(to not less  than  zero) by the  product  of (i) the Net  Aggregate  Prepayment
Interest  Shortfall,  if any, for such Distribution  Date,  multiplied by (ii) a
fraction,  the  numerator  of which is the  Uncertificated  Accrued  Interest in
respect of such REMIC I Regular  Interest for such  Distribution  Date,  and the
denominator of which is the aggregate Uncertificated Accrued Interest in respect
of all the REMIC I Regular Interests for such Distribution Date.

            "Uncertificated  Principal  Balance":  With  respect to any Class of
REMIC I Regular Interests (other than the Class LWAC  Uncertificated  Interest),
(i) on or prior to the first  Distribution  Date, an amount equal to the initial
principal amount of such Class as specified in Section  4.01(c),  and (ii) as of
any date of determination  after the first Distribution Date, an amount equal to
the  percentage  of  the   Certificate   Principal   Balance  of  the  Class  of
Corresponding Certificates (as specified in Section 4.01(c)) on the Distribution
Date immediately prior to such date of determination.  With respect to the Class
LWAC  Uncertificated  Interest  and any  Distribution  Date,  an amount equal to
99.99% of the aggregate  Certificate  Principal  Balance of the  Sequential  Pay
Certificates  as of the  preceding  Distribution  Date (after  giving effect the
distribution of principal on such Distribution Date), or the Cut-off Date in the
case of the first Distribution Date.  Uncertificated Principal Balances shall be
expressed to five decimal places.

            "Uncovered  Prepayment  Interest  Shortfall":  With  respect  to any
Distribution  Date, the aggregate  Prepayment  Interest Shortfall for all Credit
Lease Loans with respect to the  preceding  Interest  Accrual  Period,  less any
amounts  paid from the  Expense  Reserve  Fund in respect  thereof  pursuant  to
Section 3.27.

            "Underwriter":   NationsBanc   Montgomery  Securities  LLC,  or  its
successor in interest.

            "U.S.  Person":  A citizen  or  resident  of the  United  States,  a
corporation,  partnership  (except to the extent provided in applicable Treasury
regulations)  or other entity created or organized in, or under the laws of, the
United States or any political subdivision thereof, or an estate whose income is
subject to United States federal income tax regardless of its source, or a trust
if a court within the United States is able to exercise primary supervision over
the  administration  of the trust and one or more  such  U.S.  Persons  have the
authority to control all  substantial  decisions of the trust (or, to the extent
provided in  applicable  Treasury  regulations,  certain  trusts in existence on
August 20, 1996 which are eligible to elect to be treated as U.S. Persons).

            "USPAP":  The Uniform Standards of Professional Appraisal Practices.

            "Voting  Rights":  The  portion of the  voting  rights of all of the
Certificates which is allocated to any Certificate. At all times during the term
of this  Agreement,  95.0% of the Voting  Rights  shall be  allocated  among the
Holders of the various  outstanding  Classes of Sequential Pay  Certificates  in
proportion to the respective Class Principal Balances of their Certificates, and
5.0% of the  Voting  Rights  shall be  allocated  to the  Holders of the Class X
Certificates.  Voting Rights allocated to a Class of Certificateholders shall be
allocated  among  such   Certificateholders  in  proportion  to  the  Percentage
Interests evidenced by their respective Certificates.

            "Weighted  Average Adjusted Net Mortgage Rate":  With respect to any
Distribution Date, the weighted average of the respective  Adjusted Net Mortgage
Rates for all the  Mortgage  Loans and REO Loans,  weighted  on the basis of the
respective  Stated  Principal  Balances  of such  Mortgage  Loans  and REO Loans
outstanding immediately prior to such Distribution Date.

            "Workout Fee": With respect to each Corrected Mortgage Loan, the fee
designated  as such and  payable to the Special  Servicer  pursuant to the third
paragraph of Section 3.11(c).

            "Workout Fee Rate": With respect to each Corrected  Mortgage Loan as
to which a Workout Fee is payable, 1.0%. 

SECTION 1.02    Certain  Calculations in Respect of the Mortgage Pool.  

            (a)  All   amounts   collected   in   respect   of  any   Group   of
Cross-Collateralized  Mortgage  Loans in the form of payments  from  Mortgagors,
Insurance  Proceeds  and  Liquidation  Proceeds,  shall be applied by the Master
Servicer among such Mortgage Loans in accordance with the express  provisions of
the related loan documents and, in the absence of such express provisions,  on a
pro rata basis in accordance with the respective amounts then "due and owing" as
to each of the Mortgage Loans  constituting such Group. All amounts collected in
respect of or allocable to any particular  individual  Mortgage Loan (whether or
not such Mortgage Loan is a  Cross-Collateralized  Mortgage Loan) in the form of
payments from Mortgagors,  Liquidation  Proceeds or Insurance  Proceeds shall be
applied for  purposes of this  Agreement  (including,  without  limitation,  for
purposes of determining distributions on the Certificates pursuant to Article IV
and additional compensation payable to the Master Servicer, the Special Servicer
and  any  Sub-Servicers)  as  follows:  first,  as a  recovery  of  any  related
unreimbursed Servicing Advances and, if applicable, unpaid Liquidation Expenses;
second,  as a recovery  of accrued and unpaid  interest at the related  Mortgage
Rate on such Mortgage Loan to but not  including,  as  appropriate,  the date of
receipt  or,  in the case of a full  Monthly  Payment  from any  Mortgagor,  the
related Due Date;  third,  as a recovery of principal of such Mortgage Loan then
due and owing, including,  without limitation,  by reason of acceleration of the
Mortgage Loan  following a default  thereunder  (or, if a Liquidation  Event has
occurred in respect of such  Mortgage  Loan,  as a recovery of  principal to the
extent of its entire remaining unpaid principal balance);  fourth, as a recovery
of amounts to be currently applied to the payment of, or escrowed for the future
payment of, real estate taxes, assessments, insurance premiums, ground rents (if
applicable)  and similar  items;  fifth,  as a recovery of Reserve  Funds to the
extent  then  required  to be  held  in  escrow;  sixth,  as a  recovery  of any
Prepayment  Premium then due and owing under such Mortgage Loan;  seventh,  as a
recovery of any Default  Charges  then due and owing under such  Mortgage  Loan;
eighth,  as a recovery of any assumption fees and modification fees then due and
owing under such Mortgage Loan;  ninth,  as a recovery of any other amounts then
due and owing under such Mortgage Loan other than  remaining  unpaid  principal;
and tenth, as an early recovery of any remaining principal of such Mortgage Loan
to the extent of its  entire  remaining  unpaid  principal  balance.  The Master
Servicer  shall,  to the fullest  extent  permitted  by  applicable  law and the
related  Mortgage  Loan  documents,  apply all  payments on and proceeds of each
Mortgage Loan to amounts actually due and owing from the related  Mortgagor in a
manner  consistent with the foregoing and shall maintain accurate records of how
all such payments and proceeds are actually applied and are applied for purposes
of this Agreement.

            (b)  Collections  in  respect  of each REO  Property  (exclusive  of
amounts  to be  applied  to the  payment  of the costs of  operating,  managing,
maintaining and disposing of such REO Property) shall be applied for purposes of
this  Agreement  (including,  without  limitation  for  purposes of  determining
distributions  on  the  Certificates  pursuant  to  Article  IV  and  additional
compensation  payable to the  Master  Servicer,  the  Special  Servicer  and any
Sub-Servicers)  as follows:  first,  as a recovery  of any related  unreimbursed
Servicing Advances;  second, as a recovery of accrued and unpaid interest on the
related REO Loan at the related  Mortgage Rate to but not including the Due Date
in the Collection  Period of receipt;  third,  as a recovery of principal of the
related REO Loan to the extent of its entire unpaid principal  balance;  fourth,
as a recovery of any Prepayment  Premium then due and owing under such REO Loan;
and fifth, as a recovery of any other amounts  (including,  without  limitation,
Default Charges) deemed to be due and owing in respect of the related REO Loan.

            (c) Insofar as amounts  received in respect of any Mortgage  Loan or
REO Property and allocable to fees and charges owing in respect of such Mortgage
Loan or the related REO Loan,  as the case may be,  that  constitute  additional
servicing  compensation  payable to the Master Servicer and/or Special  Servicer
pursuant to Section 3.11, are insufficient to cover the full amount of such fees
and  charges,  such amounts  shall be  allocated  between such of those fees and
charges  as are  payable to the Master  Servicer,  on the one hand,  and such of
those fees and charges as are payable to the Special Servicer, on the other, pro
rata in accordance with their respective entitlements, and such payments so made
shall  constitute  the sole amount that will be paid to the Master  Servicer and
the Special  Servicer with respect  thereto.  

            (d) The foregoing applications of amounts received in respect of any
Mortgage Loan or REO Property  shall be  determined  by the Master  Servicer and
reflected in the reports to be delivered thereby pursuant to Section 4.02(b).


<PAGE>


                                   ARTICLE II

          CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES;
                       ORIGINAL ISSUANCE OF CERTIFICATES

            SECTION 2.01 Conveyance of Mortgage Loans.

            (a) It is the  intention  of the  parties  hereto  that a common law
trust be  established  pursuant to this  Agreement.  LaSalle  National  Bank, is
hereby  appointed,  and does hereby agree to act, as Trustee  hereunder  and, in
such capacity, to hold the Trust Fund in trust for the exclusive use and benefit
of all  present  and future  Certificateholders.  It is not  intended  that this
Agreement create a partnership or a joint-stock association.

            (b) Each of the  Depositor  and, at the  direction of the  Depositor
given pursuant to each of the NationsBank/NationsLink Mortgage Loan Purchase and
Sale  Agreement  and  the  CLF/NationsLink   Mortgage  Loan  Purchase  and  Sale
Agreement,  the Mortgage  Loan  Sellers,  concurrently  with its  execution  and
delivery hereof, does hereby assign,  transfer, sell and otherwise convey to the
Trustee  without  recourse  for the  benefit of the  Certificateholders  all the
right,  title and  interest of the  Depositor  and the  Mortgage  Loan  Sellers,
respectively,  in, to and under the Mortgage  Loans  identified  on the Mortgage
Loan  Schedule and all other assets  included or to be included in REMIC I. Such
assignment  includes (i) the Mortgage  Loans as from time to time are subject to
this  Agreement  and all  payments  under and  proceeds of such  Mortgage  Loans
received or receivable after the Cut-off Date (other than payments of principal,
interest and other  amounts due and payable on the  Mortgage  Loans on or before
the  Cut-off  Date),  together  with all  documents  delivered  or  caused to be
delivered  hereunder  with respect to such  Mortgage  Loans by the Mortgage Loan
Sellers;  (ii) any REO Property  acquired in respect of a Mortgage  Loan;  (iii)
such  funds or  assets  as from time to time are  deposited  in the  Certificate
Account, the Distribution Account, the REMIC II Distribution Account and the REO
Account  (if  established);  and (iv) the right of the  Master  Servicer  or the
Trustee,  as  applicable,  to draw  upon  funds on  deposit  in the Rent  Escrow
Account, the Borrower Reserve Funds,  Reserve Funds,  Servicing Accounts and the
Expense  Reserve  Fund.  In the case of the Blue Cross Loan,  such  transfer and
assignment is subject to the Blue Cross Participation  Agreement with respect to
a 50% interest in the related Mortgage Note and all payments  thereunder  (which
50%  interest  is not part of the Trust  Fund).  The  Depositor  shall cause the
Borrower  Reserve Fund to be transferred to the Master Servicer on behalf of the
Trustee as the successor to the mortgagee.

            It is intended  that the  conveyance  of the Mortgage  Loans and the
related  rights and property by the  Depositor  and the Mortgage Loan Sellers to
the Trustee,  as provided in this  Section be, and be construed  as, an absolute
transfer of the Mortgage Loans by the Depositor and the Mortgage Loan Sellers to
the Trustee  for the  benefit of the  Certificateholders.  It is,  further,  not
intended that such  conveyance  be deemed a pledge of the Mortgage  Loans by the
Depositor or the Mortgage  Loan Sellers to the Trustee to secure a debt or other
obligation of the  Depositor or the Mortgage  Loan Sellers,  as the case may be.
However,  in the event that the  Mortgage  Loans are held to be  property of the
Depositor or the  respective  Mortgage  Loan  Seller,  or if for any reason this
Agreement is held or deemed to create a security interest in the Mortgage Loans,
then it is  intended  that,  (i) this  Agreement  shall  also be  deemed to be a
security  agreement  within  the  meaning  of  Articles  8 and 9 of the New York
Uniform  Commercial Code and the Uniform Commercial Code of any other applicable
jurisdiction;  (ii) the conveyance  provided for in this Section shall be deemed
to be a grant by the  Depositor and the  respective  Mortgage Loan Seller to the
Trustee,  for the benefit of the  Certificateholders,  of a security interest in
all of their  respective  right  (including the power to convey title  thereto),
title and interest,  whether now owned or hereafter acquired,  in and to (A) the
Mortgage  Notes,  the Mortgages,  any related  insurance  policies and all other
documents in the related  Mortgage Files, (B) all amounts payable to the holders
of the Mortgage Loans in accordance with the terms thereof,  (C) all proceeds of
the  conversion,   voluntary  or  involuntary,   of  the  foregoing  into  cash,
instruments,  securities or other  property,  including  without  limitation all
amounts  from time to time held or  invested  in the  Certificate  Account,  the
Distribution  Account,  the REMIC II  Distribution  Account or the REO  Account,
whether in the form of cash,  instruments,  securities or other property and (D)
the right to draw upon funds on deposit in the Rent Escrow Account, the Borrower
Reserve Funds,  Reserve Funds,  Servicing Accounts and the Expense Reserve Fund;
(iii) the  possession by the Trustee or its agent of the Mortgage Notes and such
other items of property as constitute  instruments,  money, negotiable documents
or chattel  paper shall be deemed to be  "possession  by the  secured  party" or
possession  by a purchaser or a Person  designated  by such secured  party,  for
purposes of perfecting  the security  interest  pursuant to the New York Uniform
Commercial  Code  and  the  Uniform  Commercial  Code  of any  other  applicable
jurisdiction  (including,  without limitation,  Section 9-305 or 9-115 thereof);
and (iv) notifications to, and acknowledgments,  receipts or confirmations from,
Persons  holding  such  property  shall be  deemed  to be  notifications  to, or
acknowledgments,  receipts  or  confirmations  from,  financial  intermediaries,
bailees or agents (as  applicable)  of the Trustee for the purpose of perfecting
such security  interest under  applicable law. The Depositor,  the Mortgage Loan
Sellers and the Trustee shall,  to the extent  consistent  with this  Agreement,
take such actions as may be necessary to ensure  that,  if this  Agreement  were
deemed to create a  security  interest  in the  Mortgage  Loans,  such  security
interest would be deemed to be a perfected  security  interest of first priority
under  applicable law and will be maintained as such throughout the term of this
Agreement.  At the Depositor's direction,  the Master Servicer will prepare, the
Trustee shall execute,  and the Master Servicer shall (at its expense) file, all
filings  necessary  to  maintain  the  effectiveness  of  any  original  filings
necessary under the Uniform  Commercial Code as in effect in any jurisdiction to
perfect and maintain  the  Trustee's  security  interest in or lien on the Trust
Fund,  including  without  limitation (A)  continuation  statements and (B) such
other  statements  as may be  occasioned  by any transfer of any interest of the
Trustee, the Master Servicer, the Special Servicer or the Depositor in the Trust
Fund.  In  connection  herewith,  the  Trustee  shall have all of the rights and
remedies of a secured party and creditor under the Uniform Commercial Code as in
force in the relevant  jurisdiction.  

            (c)  In  connection  with  the  Mortgage  Loan  Seller's  assignment
pursuant to subsection (b) above, the Mortgage Loan Sellers shall deliver to and
deposit with, or cause to be delivered to and deposited  with,  the Trustee or a
Custodian  appointed thereby (with a copy to the Master Servicer),  on or before
the Closing  Date,  the Mortgage  File for each Mortgage Loan so assigned by the
Mortgage Loan Sellers hereunder.  If a Mortgage Loan Seller is unable to deliver
or cause the delivery of any original  Mortgage  Note,  such party may deliver a
copy of such  Mortgage  Note,  together  with a lost note  affidavit,  and shall
thereby be deemed to have satisfied the document  delivery  requirements of this
Section 2.01(c).  If a Mortgage  Loan Seller  cannot so deliver,  or cause to be
delivered,  as to any  Mortgage  Loan,  the  original  or a  copy  of any of the
documents and/or instruments referred to in clauses (ii),  (iv), (viii), (xi)(A)
and (xii) of the  definition of "Mortgage  File",  with evidence of recording or
filing (as the case may be)  thereon,  solely  because of a delay  caused by the
public  recording or filing office where such  document or  instrument  has been
delivered  for  recordation  or  filing,  as  the  case  may  be,  the  delivery
requirements of this  Section 2.01(c)  shall be deemed to have been satisfied as
to such  missing  item,  and such  missing  item  shall be  deemed  to have been
included in the related Mortgage File,  provided that a copy of such document or
instrument  (without  evidence of recording  or filing  thereon,  but  certified
(which certificate may relate to multiple loans,  documents and/or  instruments)
by such  Mortgage  Loan Seller to be a true and  complete  copy of the  original
thereof  submitted for recording or filing,  as the case may be) is delivered to
the Trustee or a Custodian  appointed thereby on or before the Closing Date, and
either the original of such missing  document or instrument,  or a copy thereof,
with evidence of recording or filing, as the case may be, thereon,  is delivered
to the Trustee or such Custodian  within 180 days of the Closing Date (or within
such longer  period  after the Closing Date as the Trustee may consent to, which
consent shall not be unreasonably  withheld so long as such Mortgage Loan Seller
has provided  the Trustee  with  evidence of such  submission  for  recording or
filing, as the case may be, or has certified to the Trustee as to the occurrence
of such  submission  for  recording  or  filing,  as the case may be, and is, as
certified to the Trustee no less often than monthly, in good faith attempting to
obtain from the  appropriate  recording or filing office such original or copy).
If a  Mortgage  Loan  Seller  cannot  or does  not so  deliver,  or  cause to be
delivered,  as to any Mortgage Loan, the original of any of the documents and/or
instruments referred to in clauses (iii),  (v), and (xi)(B) of the definition of
"Mortgage  File",  because such  document or instrument  has been  delivered for
recording  or filing,  as the case may be,  the  delivery  requirements  of this
Section 2.01(c) shall  be deemed to have been satisfied as to such missing item,
and such  missing  item  shall be deemed to have been  included  in the  related
Mortgage  File,  provided that a copy of such  document or  instrument  (without
evidence of recording or filing thereon,  but certified  (which  certificate may
relate to multiple documents and/or instruments) by such Mortgage Loan Seller to
be a true and complete copy of the original  thereof  submitted for recording or
filing, as the case may be) is delivered to the Trustee or a Custodian appointed
thereby on or before the Closing  Date,  and either the original of such missing
document or instrument, or a copy thereof, with evidence of recording or filing,
as the case may be,  thereon,  is  delivered  to the  Trustee or such  Custodian
within 180 days of the  Closing  Date (or within such  longer  period  after the
Closing  Date  as the  Trustee  may  consent  to,  which  consent  shall  not be
unreasonably  withheld so long as such  Mortgage  Loan Seller has  provided  the
Trustee with evidence of such  submission  for recording or filing,  as the case
may be, or has certified to the Trustee as to the occurrence of such  submission
for recording or filing, as the case may be, and is, as certified to the Trustee
no less  often  than  monthly,  in good  faith  attempting  to  obtain  from the
appropriate  recording or filing  office such  original or copy).  If a Mortgage
Loan Seller  cannot so deliver,  or cause to be  delivered,  as to any  Mortgage
Loan,  the original or a copy of the related  lender's  title  insurance  policy
referred to in clause (ix)  of the definition of "Mortgage  File" solely because
such  policy  has  not  yet  been  issued,  the  delivery  requirements  of this
Section 2.01(c)  shall be deemed to be satisfied as to such  missing  item,  and
such missing item shall be deemed to have been included in the related  Mortgage
File,  provided  that such  Mortgage  Loan Seller  shall have  delivered  to the
Trustee or a  Custodian  appointed  thereby,  on or before the Closing  Date,  a
commitment for title insurance "marked-up" at the closing of such Mortgage Loan,
and such Mortgage  Loan Seller shall  deliver to the Trustee or such  Custodian,
promptly  following the receipt  thereof,  the original  related  lender's title
insurance policy (or a copy thereof). In addition,  notwithstanding  anything to
the  contrary  contained  herein,  if there  exists with respect to any Group of
related  Cross-Collateralized  Mortgage  Loans only one original of any document
referred to in the definition of "Mortgage File" covering all the Mortgage Loans
in such  Group,  then the  inclusion  of the  original  of such  document in the
Mortgage  File for any of the  Mortgage  Loans in such Group  shall be deemed an
inclusion of such  original in the Mortgage  File for each such  Mortgage  Loan.
None of the Trustee,  any Custodian,  the Depositor,  the Master Servicer or the
Special  Servicer shall in any way be liable for any failure by either  Mortgage
Loan Seller to comply with the delivery requirements of this Section 2.01(c).

            If  any  of  the  endorsements  referred  to in  clause (i)  of  the
definition of "Mortgage File", any of the assignments of Mortgage referred to in
clause (iii)  of the definition of "Mortgage  File",  any of the  assignments of
Assignment of Leases  referred to in  clause (v) of the  definition of "Mortgage
File",  or  any  of  the  assignments  of  Security  Agreement  referred  to  in
clause (vii)  of the definition of "Mortgage  File" are delivered to the Trustee
in blank,  the Trustee,  except as provided in Section 2.01(d) below whereby the
Trustee shall return  unrecorded and unfiled  documents to the person identified
in such  Section,  shall  (without  being  obligated  to record or file such) be
responsible for completing the related  endorsement or assignment in the name of
the Trustee (in such capacity).

            (d) NationsBank shall, as to each NationsBank Mortgage Loan, and CLF
shall,  as to each  Credit  Lease  Loan,  in each such case at its own  expense,
promptly  (and  in any  event  within  45  days  of  the  Closing  Date,  unless
recording/filing  information  is not  available  by such  time for  assignments
solely due to recorder's  office delay, in which case such  submission  shall be
made promptly after such  information  does become available from the recorder's
office) submit or cause to be submitted for recording or filing, as the case may
be, in the appropriate  public office for real property records or UCC Financing
Statements, as appropriate, each assignment referred to in clauses (iii) and (v)
of the definition of "Mortgage  File" and each UCC-1,  UCC-2 and UCC-3,  if any,
referred to in  clause (xi)(B)  of the definition of "Mortgage File".  Each such
assignment  shall  reflect  that it should be returned  by the public  recording
office to the Trustee following recording,  and each such UCC-1, UCC-2 and UCC-3
shall  reflect  that the file  copy  thereof  should  be  returned  to the party
responsible  for filing and  forwarding  the  document to the Trustee  following
filing.  At such time as such assignments,  UCC-1s,  UCC-2s and UCC-3s have been
returned to the  Trustee,  the  Trustee  shall  promptly  forward a copy of each
thereof to the Master  Servicer.  If any such  document or instrument is lost or
returned unrecorded or unfiled, as the case may be, because of a defect therein,
NationsBank, in the case of a NationsBank Mortgage Loan, and CLF, in the case of
a Credit  Lease  Loan,  shall  promptly  prepare or cause the  preparation  of a
substitute  therefor or cure or cause the curing of such defect, as the case may
be, and thereafter NationsBank,  in the case of a NationsBank Mortgage Loan, and
CLF,  in the case of a Credit  Lease Loan,  shall,  in each such case at its own
expense,  submit  the  substitute  or  corrected  documents  or cause such to be
submitted for recording or filing, as appropriate.

            (e) All  documents  and  records in either  Mortgage  Loan  Seller's
possession (or,  in either  case,  under its  control) relating  to the Mortgage
Loans (except attorney-client privileged communications or confidential internal
credit  analysis of the client) that are not required to be a part of a Mortgage
File in  accordance  with the  definition  thereof,  together  with  all  Escrow
Payments and Reserve Funds in the possession of either  Mortgage Loan Seller (or
under its control)  with respect to the  Mortgage  Loans,  shall be delivered or
caused to be delivered  by the  appropriate  Mortgage  Loan Seller to the Master
Servicer,  within 10 days of the  Closing  Date,  and shall be  retained  by the
Master  Servicer  on  behalf of the  Trustee  in trust  for the  benefit  of the
Certificateholders.

            (f) NationsBank shall, as to each NationsBank Mortgage Loan which is
secured by the interest of the related  Mortgagor under a Ground Lease,  and CLF
shall,  as to each  Credit  Lease Loan which is secured by the  interest  of the
related  Mortgagor  under  a  Ground  Lease,  in each  case at its own  expense,
promptly  (and in any event  within  45 days  of the  Closing  Date)  notify the
related  ground  lessor  of the  transfer  of such  Mortgage  Loan to the  Trust
pursuant to this  Agreement  and inform  such ground  lessor that any notices of
default  under the related  Ground Lease should  thereafter  be forwarded to the
Trustee.

            SECTION 2.02  Acceptance of REMIC I by Trustee.

            (a) The Trustee,  by the execution  and delivery of this  Agreement,
acknowledges  receipt  by it or a  Custodian  on  its  behalf,  subject  to  any
exceptions  noted on the  Schedule  of  Exceptions  to  Mortgage  File  Delivery
attached  hereto as Schedule VI, to the  provisions of  Section 2.01  and to the
further  review  provided  for in this  Section 2.02,  of, with  respect to each
Mortgage Loan, an original Mortgage Note endorsed to the Trustee, an original or
a copy of the Mortgage  (with  evidence of recording  thereon),  and an original
assignment of such Mortgage  executed in favor of the Trustee (in such capacity)
and of all other assets included in REMIC I, in good faith and without notice of
any adverse  claim,  and declares that it or a Custodian on its behalf holds and
will hold the documents delivered or caused to be delivered by the Mortgage Loan
Sellers in respect of the Mortgage  Loans,  and that it holds and will hold such
other assets included in REMIC I,  in trust for the exclusive use and benefit of
all present and future Certificateholders.

            (b)  Within  60 days of the  Closing  Date  (or,  in the case of any
Mortgage Loan as to which a Servicing  Transfer  Event has occurred  during such
60-day  period of which event the  Trustee has notice,  within the shorter of 60
days of the Closing Date and five Business Days of the Trustee's  receiving such
notice),  the  Trustee or a  Custodian  on its behalf  shall  review each of the
documents  delivered or caused to be delivered by the Mortgage Loan Sellers with
respect  to each  Mortgage  Loan  pursuant  to  Section 2.01(c);  and,  promptly
following such review, the Trustee shall, subject to Section 2.02(d), certify in
writing to each of the Depositor, the Master Servicer, the Special Servicer, and
the Mortgage  Loan Sellers that as to each  Mortgage Loan listed in the Mortgage
Loan  Schedule  (other  than any  Mortgage  Loan  paid in full),  and  except as
specifically  identified in any exception report annexed to such  certification,
(i) all  documents  specified in  clauses (i)  through  (iii),  (ix) and, if the
Mortgage  Loan  Schedule  specifies  that the related  Mortgagor has a leasehold
interest in the related Mortgaged Property,  (xiii) and, if the Mortgage Loan is
a Credit Lease Loan,  (xxi) through (xxiv) of the definition of "Mortgage  File"
are in its  possession or the  possession of a Custodian on its behalf,  or each
Mortgage  Loan Seller has  otherwise  satisfied  the  delivery  requirements  in
respect of such documents in accordance with Section 2.01(c), (ii) all documents
received  by it or any  Custodian  in  respect of such  Mortgage  Loan have been
reviewed by it or by a Custodian on its behalf and appear  regular on their face
and relate to such Mortgage Loan, and  (iii) based on such  examination and only
as to the foregoing  documents,  the  information set forth in the Mortgage Loan
Schedule with respect to the items  specified in  clauses (ii),  (iii)(a) (based
solely  on the  Mortgage  Rate  shown  on the  related  Mortgage  Note  and  any
amendments or other modifications  thereof contained in the Mortgage File), (iv)
and (vi)(B) of the definition of "Mortgage Loan Schedule" is correct.

            (c) The Trustee or a Custodian  on its behalf  shall  review each of
the documents  relating to the Mortgage Loans received thereby subsequent to the
Closing Date;  and, on or about the first  anniversary  of the Closing Date, the
Trustee  shall,  subject to  Section 2.02(d),  certify in writing to each of the
Depositor,  the Master  Servicer,  the Special  Servicer,  and the Mortgage Loan
Sellers  that as to each  Mortgage  Loan listed on the  Mortgage  Loan  Schedule
(other than any Mortgage Loan paid in full or otherwise liquidated),  and except
as   specifically   identified   in  any  exception   report   annexed  to  such
certification,  (i) all documents  specified in clauses (i),  (ii), (ix) and, if
the Mortgage Loan Schedule  specifies that the related Mortgagor has a leasehold
interest in the related Mortgaged Property,  (xiii) and, if the Mortgage Loan is
a Credit Lease Loan,  (xxi) through (xxiv) of the definition of "Mortgage  File"
are in its  possession or the  possession of a Custodian on its behalf,  or each
Mortgage  Loan Seller has  otherwise  satisfied  the  delivery  requirements  in
respect of such  documents  in  accordance  with  Section 2.01(c),  (ii) it or a
Custodian on its behalf has received  either the original or copy of each of the
assignments  specified in  clauses (iii)  and (v) of the definition of "Mortgage
File" that were  delivered  by the  Mortgage  Loan  Sellers,  with  evidence  of
recording  thereon,  (iii) all  documents  received  by it or any  Custodian  in
respect of such Mortgage  Loan have been reviewed by it or by such  Custodian on
its behalf and appear  regular on their face and relate to such  Mortgage  Loan,
and (iv) based on the examinations  referred to in subsection (b) above and this
subsection (c) and only as to the foregoing documents, the information set forth
in  the  Mortgage  Loan  Schedule  with  respect  to  the  items   specified  in
clauses (ii), (iii), (iv), (vi)(B) and (xix) of the definition of "Mortgage Loan
Schedule", is correct.

            (d)  It is  herein  acknowledged  that,  notwithstanding  any  other
provision  hereof,  neither the Trustee nor any  Custodian  is under any duty or
obligation  (i) to  determine   whether  any  of  the  documents   specified  in
clauses (iv) through (viii), (x) through (xii) and (xiv) through (xviii),  (xx),
(xxi) (with respect to any  modifications  or  amendments or recorded  memoranda
unless the  Trustee is notified in writing of the  existence  thereof),  (xxii),
(xxiii) and (xxiv)  (unless the Trustee is notified in writing of the  existence
thereof), (xxv) (in the case of any assignment unless the Trustee is notified in
writing of the  existence  thereof)  and (xxvi)  (unless  Trustee is notified in
writing of the existence  thereof) of the definition of "Mortgage File" exist or
are  required to be  delivered  by the  Mortgage  Loan Sellers in respect of any
Mortgage  Loan or  (ii) to  inspect,  review or  examine  any of the  documents,
instruments,  certificates  or  other  papers  relating  to the  Mortgage  Loans
delivered  to it to  determine  that  the  same  are  genuine,  enforceable,  in
recordable  form or appropriate for the  represented  purpose,  or that they are
other than what they purport to be on their face.

            (e) If, in the  process of  reviewing  the  documents  delivered  or
caused to be delivered by the Mortgage Loan Sellers pursuant to Section 2.01(c),
the Trustee or any Custodian  discovers that any document  required to have been
delivered  pursuant to Section 2.01(c)  has not been so delivered,  or discovers
that any of the documents  that were  delivered has not been properly  executed,
contains  information  that does not conform in any  material  respect  with the
corresponding  information  set  forth  in the  Mortgage  Loan  Schedule,  or is
defective on its face (each, including,  without limitation,  that a document is
missing,  a "Document  Defect"),  or if, at any other  time,  the Trustee or any
other party hereto  discovers a Document Defect in respect of any Mortgage Loan,
the party  discovering such Document Defect shall promptly so notify each of the
other  parties  hereto.  If and when such party is notified of or discovers  any
error in the Mortgage Loan Schedule, NationsBank, if a NationsBank Mortgage Loan
is affected, or CLF, if a Credit Lease Loan is affected,  shall promptly correct
such error and distribute a new, corrected Mortgage Loan Schedule to each of the
other parties hereto. Such new, corrected Mortgage Loan Schedule shall be deemed
to amend and replace the existing Mortgage Loan Schedule.

            SECTION 2.03  Mortgage Loan Sellers'Repurchase of Mortgage Loans for
Document Defects and Certain Breaches of Representations and Warranties.

            (a) Within 90 days of the earlier of discovery or receipt of written
notice by the Responsible Party, of a Document Defect in respect of any Mortgage
Loan or a breach of any  representation or warranty set forth in Section 2.05(c)
and Section  2.05(d),  as  applicable  in respect of any  Mortgage  Loan,  which
Document Defect or breach,  as the case may be, materially and adversely affects
the  value of such  Mortgage  Loan or the  interests  of the  Certificateholders
therein, the Responsible Party shall cure such Document Defect or breach, as the
case may be, in all  material  respects or  repurchase  (or, if the  Responsible
Party is NationsBank, cause an Affiliate to purchase) the affected Mortgage Loan
at the  applicable  Purchase  Price by deposit of such  Purchase  Price into the
Certificate Account and delivery to the Trustee of a written  certification that
such  deposit  has been  made.  However,  if such  Document  Defect or breach is
capable of being  cured but not  within  the 90 day  period and the  Responsible
Party has commenced and is diligently  proceeding with the cure of such Document
Defect or  breach  within  such 90 day  period  (as  evidenced  by an  Officer's
Certificate of the Responsible  Party delivered to the Trustee setting forth the
circumstances surrounding such delay, the measures being undertaken to cure such
Document Defect or breach and a  representation  that it is diligently  pursuing
such  measures),  such  Responsible  Party shall have an  additional  90 days to
complete such cure (or,  failing such cure, to repurchase  the related  Mortgage
Loan). Notwithstanding the immediately preceding sentence, within 90 days of the
earlier of discovery or receipt of written notice by the Responsible  Party that
there is a Document Defect or other breach of the representations and warranties
set  forth  in   Section 2.05(c)(xxxi),   (lii),  (liii)  or  (liv)  or  Section
2.05(d)(xxix),  as applicable (that causes any Mortgage Loan to not constitute a
"qualified mortgage" within the meaning of  Section 860G(a)(3) of the Code), the
Responsible  Party shall  either cure such defect or breach or  repurchase  such
Mortgage Loan at the applicable Purchase Price by deposit of such Purchase Price
into  the  Certificate  Account  and  delivery  to  the  Trustee  of  a  written
certification that such deposit has been made.

            (b)  In   connection   with  any   repurchase  of  a  Mortgage  Loan
contemplated  by this  Section 2.03,  the Trustee,  the Master  Servicer and the
Special  Servicer  shall each tender or cause to be tendered to the  Responsible
Party, upon delivery to each of the Trustee, the Master Servicer and the Special
Servicer of a receipt  executed by the  Responsible  Party,  all portions of the
Mortgage  File and other  documents  and funds  pertaining to such Mortgage Loan
possessed by it (or any  Custodian  or  Sub-Servicer  on its  behalf),  and each
document  that  constitutes  a part of the  Mortgage  File that was  endorsed or
assigned to the Trustee shall be endorsed or assigned, as the case may be, to or
at the  direction  of the  Responsible  Party,  in the same  manner.  The  form,
sufficiency and expense of all such  instruments and  certificates  shall be the
responsibility of the Responsible Party.

            (c) This  Section 2.03  provides the sole remedies  available to the
Certificateholders,  or to the  Trustee  on  behalf  of the  Certificateholders,
respecting any Document Defect or any breach of any  representation  or warranty
set forth in  Section 2.05(c)  and Section  2.05(d)  hereof.  If the Responsible
Party defaults on its  obligations to repurchase any Mortgage Loan in accordance
with  Section 2.03(a)  hereof,  or disputes its  obligation  to  repurchase  any
Mortgage Loan in accordance with any such provision,  the Trustee shall promptly
notify the  Certificateholders  and, subject to  Sections 8.01  and 8.02 and its
right to reimbursement  pursuant to  Section 8.05(b),  shall take such action as
may be appropriate to enforce such payment or  performance,  including,  without
limitation, the institution and prosecution of appropriate proceedings. If it is
judicially  determined  or  subsequently  agreed that the  Responsible  Party is
required to  repurchase  such  Mortgage  Loan under  Section 2.03(a)  or 2.03(b)
hereof,  the Responsible Party shall reimburse the Trustee for all necessary and
reasonable costs and expenses incurred in connection with such enforcement,  and
otherwise the Trustee's  right of  reimbursement  shall be limited to amounts on
deposit  in the  Distribution  Account  from  time to time  in  accordance  with
Section 8.05(b)  and to such other  sources of security  and  indemnity as shall
have been offered to the Trustee by the Certificateholders.

            SECTION 2.04  Representations and Warranties of the Depositor.

            (a) The  Depositor  hereby  represents  and  warrants to each of the
other parties to this  Agreement and for the benefit of the  Certificateholders,
as of the Closing Date, that:

            (i) The Depositor is a corporation duly organized,  validly existing
       and in good standing under the laws of the State of Delaware.

            (ii) The execution and delivery of this  Agreement by the Depositor,
       and the  performance  and compliance  with the terms of this Agreement by
       the  Depositor,   will  not  violate  the   Depositor's   certificate  of
       incorporation or bylaws or constitute a default (or an event which,  with
       notice or lapse of time, or both,  would  constitute a default) under, or
       result in the breach of, any material  agreement or other  instrument  to
       which it is a party or which is applicable to it or any of its assets.

            (iii) The  Depositor  has the full power and authority to enter into
       and consummate all transactions  contemplated by this Agreement, has duly
       authorized the execution, delivery and performance of this Agreement, and
       has duly executed and delivered this Agreement.

            (iv) This  Agreement,  assuming  due  authorization,  execution  and
       delivery by each of the other parties hereto,  constitutes a valid, legal
       and  binding  obligation  of  the  Depositor,   enforceable  against  the
       Depositor in accordance with the terms hereof,  subject to (A) applicable
       bankruptcy,  insolvency,   reorganization,   moratorium  and  other  laws
       affecting the enforcement of creditors' rights generally, and (B) general
       principles  of  equity,   regardless  of  whether  such   enforcement  is
       considered in a proceeding in equity or at law.

            (v) The  Depositor is not in  violation  of, and its  execution  and
       delivery of this Agreement and its  performance  and compliance  with the
       terms of this  Agreement will not constitute a violation of, any law, any
       order or decree of any court or  arbiter,  or any  order,  regulation  or
       demand  of  any  federal,  state  or  local  governmental  or  regulatory
       authority,  which violation, in the Depositor's good faith and reasonable
       judgment, is likely to affect materially and adversely either the ability
       of the Depositor to perform its  obligations  under this Agreement or the
       financial condition of the Depositor.

            (vi)  The  transfer  of  the  Mortgage   Loans  to  the  Trustee  as
       contemplated herein requires no regulatory approval,  other than any such
       approvals as have been obtained,  and is not subject to any bulk transfer
       or similar law in effect in any applicable jurisdiction.

            (vii) No  litigation  is pending or, to the best of the  Depositor's
       knowledge,  threatened  against the  Depositor  which would  prohibit the
       Depositor from entering into this Agreement or, in the  Depositor's  good
       faith and  reasonable  judgment,  is likely to  materially  and adversely
       affect  either the ability of the  Depositor  to perform its  obligations
       under this Agreement or the financial condition of the Depositor.

            (viii) Assuming the accuracy of the  representation  and warranty of
       NationsBank  made pursuant to  Section 2.05(c)(i)  hereof and of CLF made
       pursuant to Section 2.05(d)(i) hereof,  immediately prior to the transfer
       of the  Mortgage  Loans by the  Depositor to the Trustee  hereunder,  the
       Depositor  had good and  marketable  title to, and was the sole owner of,
       each  such  Mortgage  Loan,   free  and  clear  of  any  and  all  liens,
       encumbrances  and other  interests on, in or to such mortgage Loan (other
       than, in certain cases,  the right of a sub-servicer  to primary  service
       such Mortgage Loan subject to Section 3.22 hereof).

            (b) Upon  discovery by any of the parties  hereto of a breach of any
of the foregoing  representations  and warranties which materially and adversely
affects the interests of the  Certificateholders  or any party hereto, the party
discovering  such breach shall give prompt  written  notice to each of the other
parties hereto.

            SECTION 2.05  Representations  and  Warranties  of the Mortgage Loan
Sellers.

            (a) NationsBank  hereby represents and warrants to the other parties
hereto and for the benefit of the  Certificateholders,  as of the Closing  Date,
that:

            (i) NationsBank is a national  banking  association  duly organized,
       validly  existing  and in good  standing  under  the  laws of the  United
       States.

            (ii) The  execution and delivery of this  Agreement by  NationsBank,
       and the  performance  and compliance  with the terms of this Agreement by
       NationsBank,  will not violate NationsBank's  organizational documents or
       constitute a default (or an event which, with notice or lapse of time, or
       both,  would constitute a default) under, or result in the breach of, any
       material agreement or other instrument to which it is a party or which is
       applicable to it or any of its assets.

            (iii) NationsBank has the full power and authority to enter into and
       consummate all  transactions  contemplated  by this  Agreement,  has duly
       authorized the execution, delivery and performance of this Agreement, and
       has duly executed and delivered this Agreement.

            (iv) This  Agreement,  assuming  due  authorization,  execution  and
       delivery by each of the other parties hereto,  constitutes a valid, legal
       and binding obligation of NationsBank, enforceable against NationsBank in
       accordance with the terms hereof,  subject to (A) applicable  bankruptcy,
       insolvency,  reorganization,  moratorium  and other  laws  affecting  the
       enforcement of creditors' rights generally, and (B) general principles of
       equity,  regardless  of  whether  such  enforcement  is  considered  in a
       proceeding in equity or at law.

            (v)  NationsBank  is not in  violation  of,  and its  execution  and
       delivery of this Agreement and its  performance  and compliance  with the
       terms of this  Agreement will not constitute a violation of, any law, any
       order or decree of any court or  arbiter,  or any  order,  regulation  or
       demand  of  any  federal,  state  or  local  governmental  or  regulatory
       authority,  which violation,  in NationsBank's  good faith and reasonable
       judgment, is likely to affect materially and adversely either the ability
       of  NationsBank  to perform its  obligations  under this Agreement or the
       financial condition of NationsBank.

            (vi) No  litigation  is  pending  or,  to the best of  NationsBank's
       knowledge,   threatened   against   NationsBank   which  would   prohibit
       NationsBank from entering into this Agreement or, in  NationsBank's  good
       faith and  reasonable  judgment,  is likely to  materially  and adversely
       affect either the ability of NationsBank to perform its obligations under
       this Agreement or the financial condition of NationsBank.

            (vii) The  Sub-Servicing  Agreement  in place as of the Closing Date
       complies  with  the  requirements  of  this  Agreement  in  all  material
       respects.

            (viii) All consents, approvals, authorizations, orders or filings of
       or with any court or  governmental  agency or body, if any,  required for
       the execution,  delivery and performance of this Agreement by NationsBank
       have been obtained or made.

            (b) CLF hereby  represents  and warrants to the other parties hereto
and for the benefit of the Certificateholders, as of the Closing Date, that:

           (i)   CLF  is  a  limited  partnership  duly  organized,   validly
      existing and in good standing under the laws of the State of Delaware.

            (ii) The  execution  and delivery of this  Agreement by CLF, and the
       performance  and compliance with the terms of this Agreement by CLF, will
       not violate  CLF's  certificate  of limited  partnership  or  partnership
       agreement  or  constitute  a default (or an event  which,  with notice or
       lapse of time, or both,  would  constitute a default) under, or result in
       the breach of, any material  agreement or other instrument to which it is
       a party or which is applicable to it or any of its assets.

            (iii)  CLF has the  full  power  and  authority  to  enter  into and
       consummate all  transactions  contemplated  by this  Agreement,  has duly
       authorized the execution, delivery and performance of this Agreement, and
       has duly executed and delivered this Agreement.

            (iv) This  Agreement,  assuming  due  authorization,  execution  and
       delivery by each of the other parties hereto,  constitutes a valid, legal
       and binding obligation of CLF, enforceable against CLF in accordance with
       the terms  hereof,  subject  to (A)  applicable  bankruptcy,  insolvency,
       reorganization,  moratorium and other laws  affecting the  enforcement of
       creditors'  rights  generally,  and (B)  general  principles  of  equity,
       regardless of whether such  enforcement  is considered in a proceeding in
       equity or at law.

            (v) CLF is not in violation  of, and its  execution  and delivery of
       this Agreement and its  performance and compliance with the terms of this
       Agreement  will not  constitute  a  violation  of, any law,  any order or
       decree of any court or arbiter, or any order, regulation or demand of any
       federal,  state or local  governmental  or  regulatory  authority,  which
       violation,  in CLF's good  faith and  reasonable  judgment,  is likely to
       affect  materially and adversely either the ability of CLF to perform its
       obligations under this Agreement or the financial condition of CLF.

            (vi) No  litigation  is pending or, to the best of CLF's  knowledge,
       threatened  against CLF which would  prohibit CLF from entering into this
       Agreement or, in CLF's good faith and reasonable  judgment,  is likely to
       materially and adversely  affect either the ability of CLF to perform its
       obligations under this Agreement or the financial condition of CLF.

            (vii) All consents, approvals, authorizations,  orders or filings of
       or with any court or  governmental  agency or body, if any,  required for
       the  execution,  delivery and  performance  of this Agreement by CLF have
       been obtained or made.

            (c) NationsBank hereby represents and warrants (and, accordingly, is
the "Representing  Party" with respect to each such  representation and warranty
so made) with respect to (but solely with respect to) each NationsBank  Mortgage
Loan to the other parties hereto and for the benefit of the  Certificateholders,
as of the date hereinbelow specified or, if no such date is specified, as of the
Closing Date, that:

            (i) Immediately prior to the transfer thereof by Representing  Party
       to the Depositor,  the  Representing  Party had good and marketable title
       to, and was the sole owner and holder of, such  Mortgage  Loan,  free and
       clear of any and all liens, encumbrances and other interests on, in or to
       such  Mortgage  Loan  (other  than,  in  certain  cases,  the  right of a
       Sub-Servicer  to primary  service such  Mortgage  Loan subject to Section
       3.22 hereof).

            (ii) The  Representing  Party had full right and  authority to sell,
       assign and transfer such Mortgage Loan to the Depositor.

            (iii) The information  pertaining to such Mortgage Loan set forth in
       the Mortgage Loan Schedule was true and correct in all material  respects
       as of the Cut-off Date.

            (iv) Such  Mortgage  Loan was not, as of the Cut-off  Date or at any
       time  during  the  twelve-month  period  prior  thereto,  30 days or more
       delinquent in respect of any Monthly Payment of principal and/or interest
       required  thereunder,  without  giving  effect  to any  applicable  grace
       period.

            (v) Each Mortgage  securing  such Mortgage Loan  constitutes a valid
       first  lien  upon the  related  Mortgaged  Property,  including,  without
       limitation,  all  buildings  located  thereon and all  fixtures  attached
       thereto,  subject only to (and such Mortgaged  Property is free and clear
       of all  encumbrances  and  liens  having  priority  over the lien of such
       Mortgage,  except for) (A) the lien of current  real  property  taxes and
       assessments  not yet  due  and  payable,  (B) covenants,  conditions  and
       restrictions,  rights  of way,  easements  and  other  matters  of public
       record,  (C) the right of tenants  (whether  under ground  leases,  space
       leases or operating leases) at the Mortgaged Property to remain following
       a  foreclosure  or similar  proceeding  (provided  that such  tenants are
       performing under such leases), (D) exceptions and exclusions specifically
       referred  to in  the  lender's  title  insurance  policy  issued  or,  as
       evidenced by a  "marked-up"  commitment,  to be issued in respect of such
       Mortgage Loan and (E) if such Mortgage Loan is cross-collateralized  with
       any other Mortgage Loan, the lien of the Mortgage for such other Mortgage
       Loan (the  exceptions set forth in the foregoing  clauses (A),  (B), (C),
       (D), and (E),  collectively,  "Permitted  Encumbrances").  Such Permitted
       Encumbrances do not materially interfere with the security intended to be
       provided  by the  related  Mortgage(s),  the  current  use of the related
       Mortgaged Property,  or the ability of the related Borrower to timely pay
       in full the principal  and interest on the Mortgage  Loan. In the case of
       each  NationsBank  Mortgage Loan secured by a Mortgaged  Property that is
       operated as a hotel,  the related loan documents  contain such provisions
       as are  necessary,  and UCC  Financing  Statements  have  been  filed  as
       necessary, in each case to perfect a valid security interest in the hotel
       revenues  with respect to such Mortgage  Loan. A UCC Financing  Statement
       has been filed and/or recorded in all places  necessary to permit a valid
       security interest in the personal property,  granted under such Mortgage;
       any security  agreement,  chattel mortgage or equivalent document related
       to and delivered in connection  with the Mortgage  Loan  establishes  and
       creates a valid and  enforceable  first lien and first priority  security
       interest on the property  described therein (except as enforceability may
       be  limited  by  bankruptcy  or other laws  affecting  creditor's  rights
       generally or by the application of general principles of equity).

            (vi)  The  lien of  each  related  Mortgage  is  insured  by an ALTA
       lender's  title  insurance  policy,  or its  equivalent as adopted in the
       applicable   jurisdiction,   issued  by  a  nationally  recognized  title
       insurance company,  insuring the originator of the related Mortgage Loan,
       its successors and assigns, as to the first priority lien of the Mortgage
       in the original  principal  amount of the related Mortgage Loan after all
       advances of principal,  subject only to Permitted  Encumbrances (or, if a
       title insurance policy has not yet been issued in respect of any Mortgage
       Loan,  a policy  meeting the  foregoing  description  is  evidenced  by a
       commitment for title insurance "marked-up" at the closing of such loan).

            (vii) The  Representing  Party has not waived any material  default,
       breach,  violation or event of  acceleration  existing  under the related
       Mortgage or Mortgage Note.

            (viii) There is no valid  offset,  defense or  counterclaim  to such
       Mortgage Loan.

            (ix) The Representing  Party has no actual knowledge  (A) that there
       is any  proceeding  pending  or  threatened  for  the  total  or  partial
       condemnation of the related  Mortgaged  Property or (B) that there is any
       material  damage at the related  Mortgaged  Property that  materially and
       adversely affects the value of such Mortgaged Property.

            (x) At  origination,  such  Mortgage  Loan  complied in all material
       respects  with  all  requirements  of  federal,  state  and  local  laws,
       including,  without limitation, laws pertaining to usury, relating to the
       origination of such Mortgage Loan.

            (xi) The proceeds of such Mortgage  Loan have been fully  disbursed,
       and there is no requirement for future advances thereunder.

            (xii) The Mortgage Note and  Mortgage(s)  for such Mortgage Loan and
       all other documents and instruments evidencing, guaranteeing, insuring or
       otherwise  securing  such  Mortgage  Loan are each the  legal,  valid and
       binding  obligation  of the maker  thereof  (subject to any  non-recourse
       provisions   contained  in  any  of  the  foregoing  agreements  and  any
       applicable state anti-deficiency legislation),  enforceable in accordance
       with their respective terms, except as such enforcement may be limited by
       bankruptcy, insolvency, reorganization, receivership, moratorium or other
       laws  relating to or affecting  the rights of creditors  generally and by
       general  principles of equity  (regardless of whether such enforcement is
       considered in a proceeding in equity or at law).

            (xiii)  The  related  Mortgaged  Property  is:  (A) if a  commercial
       property,  insured by a fire and extended perils insurance policy, issued
       by an insurer meeting the requirements of such Mortgage Loan in an amount
       not less than the greater of (1) the  replacement cost and (2) the amount
       necessary to avoid the  operation  of any  co-insurance  provisions  with
       respect to such Mortgaged  Property,  and is also covered (except if such
       Mortgaged  Property  is  operated  as a  mobile  home  park),  by  rental
       insurance in an amount equal to the gross rentals for at least a 12-month
       period (or, in the case of a Mortgaged  Property  not having an elevator,
       for at least a 6-month period), broad form boiler and machinery insurance
       and  comprehensive   general  liability  insurance,   covering  at  least
       $1,000,000 per occurrence;  such insurance  policy provides that it shall
       not be  canceled,  endorsed,  altered or  reissued  to effect a change in
       coverage  unless such insurer shall have first given the mortgagee  under
       such Mortgage Loan ten days prior written notice,  and no notice has been
       received as of the date hereof;  all premiums required to be paid on such
       policy have been paid; at least ten days prior to the expiration  date of
       such policy,  the related  Mortgage  requires the Mortgagor to deliver to
       the  mortgagee  under  the  Mortgage  Loan a  renewal  policy in form and
       substance  satisfactory  to the holder of the Mortgage  Loan; the related
       Mortgage  obligates the Mortgagor to maintain all such  insurance and, at
       the  Mortgagor's  failure to do so,  authorizes the mortgagee  under such
       Mortgage  Loan to purchase  such  insurance at the  Mortgagor's  cost and
       expense  and to seek  reimbursement  from such  Mortgagor;  and  (B) if a
       multifamily  property,  insured by a fire and extended  perils  insurance
       policy,  issued by an insurer  meeting the  requirements of such Mortgage
       Loan and  covering  rent loss (for at least a 12-month  period or, in the
       case of a  Mortgaged  Property  not  having an  elevator,  for at least a
       6-month period),  comprehensive  general  liability  insurance  coverage,
       covering at least  $1,000,000  per  occurrence,  and such other  hazards,
       casualties,  liabilities and  contingencies  as required by the holder of
       the Mortgage Loan and in such amounts and for such periods as required by
       the  holder of the  Mortgage  Loan;  at least  fifteen  days prior to the
       expiration  date  of such  policy,  the  related  Mortgage  requires  the
       Mortgagor to deliver to the mortgagee  under such Mortgage Loan a renewal
       policy in form satisfactory to the Master Servicer; all premiums required
       to be paid on such  policy have been paid;  the  Mortgage  obligates  the
       related   Mortgagor  to  maintain  all  such  insurance  and,  upon  such
       Mortgagor's  failure to do so,  authorizes the mortgagee to purchase such
       insurance at the Mortgagor's  cost and expense and to seek  reimbursement
       from such Mortgagor.  In addition,  if the related Mortgaged  Property is
       located in a federally  designated special flood hazard area, the related
       Mortgagor  is required to maintain  flood  insurance  in respect  thereof
       (exclusive of any parking lot or unused or undeveloped portion thereof).

            (xiv) In connection  with or subsequent to the  origination  of such
       Mortgage  Loan,  one or more  Phase I  Environmental  Assessments  (or an
       update of a previously conducted  assessment) were performed with respect
       to the related Mortgaged  Property,  and the Representing  Party,  having
       made no independent  inquiry other than reviewing the resulting report(s)
       and/or employing an environmental consultant to perform the assessment(s)
       referenced   herein,  has  no  knowledge  of  any  material  and  adverse
       environmental condition or circumstance affecting such Mortgaged Property
       that was not disclosed in the related  report(s).  Where such assessments
       disclosed  the  existence of such a material  condition  or  circumstance
       affecting  a Mortgaged  Property  and  recommended  that action be taken,
       (i) a party not related to the related  Mortgagor  was  identified as the
       responsible party for such condition or circumstance, or (ii) the related
       Mortgagor was required to obtain an operations and  maintenance  plan, or
       (iii) funds sufficient to effect such action were escrowed,  in each case
       consistent  with  any  such  recommendation  and in  accordance  with the
       underwriting standards of the Mortgage Loan Seller.

            (xv)  Except  as  indicated  on the  Mortgage  Loan  Schedule,  such
       Mortgage Loan is not  cross-collateralized  with other  Mortgage Loans in
       the Mortgage Pool. Such Mortgage Loan is not cross-collateralized  with a
       mortgage loan outside the Mortgage Pool.

            (xvi) Except as contained in the related Mortgage File, the terms of
       the Mortgage  Note and  Mortgage(s)  for such Mortgage Loan have not been
       impaired, waived, altered or modified in any material respect.

            (xvii)  There  are no  delinquent  taxes,  ground  rents,  insurance
       premiums, assessments, including, without limitation, assessments payable
       in future installments, or other similar outstanding charges (and, to the
       actual  knowledge  of the  Representing  Party,  at  origination  of such
       Mortgage  Loan,  there were no  delinquent  water charges or sewer rents)
       affecting the related Mortgaged Property.

            (xviii) The  interest  of the  Mortgagor  in the  related  Mortgaged
       Property  consists  of a fee simple  and/or  leasehold  interest  in real
       property.

            (xix) Such  Mortgage  Loan is a whole  loan and not a  participation
       interest.

            (xx) The  assignment  of the  related  Mortgage to the Trustee is in
       recordable form and constitutes the legal,  valid and binding  assignment
       of such  Mortgage  from the  relevant  assignor to the  Trustee,  and the
       assignment of the related  Assignment of Leases,  if any, or of any other
       agreement  executed in connection  with such Mortgage Loan to the Trustee
       constitutes  the legal,  valid and binding  assignment  thereof  from the
       relevant assignor to the Trustee.

            (xxi)  All  escrow  deposits  (including  capital  improvements  and
       environmental  remediation  reserves) relating to such Mortgage Loan that
       were  required to be  delivered to the  mortgagee  under the terms of the
       related  loan  documents,  have been  received  and, to the extent of any
       remaining  balances of such escrow  deposits,  are in the possession,  or
       under the control of the  Representing  Party or its agents  (which shall
       include the Master  Servicer)  and all the  Depositor's  and the Mortgage
       Loan Seller's rights with respect thereto are conveyed hereunder.

            (xxii) As of the date of origination of such Mortgage Loan and as of
       the Closing  Date,  the related  Mortgaged  Property  was and is free and
       clear of any  mechanics' and  materialmen's  liens or liens in the nature
       thereof  which  create  a lien  prior  to  that  created  by the  related
       Mortgage(s).

            (xxiii)  No  improvement  that  was  included  for  the  purpose  of
       determining the appraised value of the related Mortgaged  Property at the
       time of origination of such Mortgage Loan lies outside the boundaries and
       building  restriction lines of such property to any material extent,  and
       no  improvements  on adjoining  properties  encroach upon such  Mortgaged
       Property to any material extent, and no improvement located on or forming
       part  of  such  Mortgaged  Property  is  in  material  violation  of  any
       applicable zoning laws or ordinances  (except to the extent that they may
       constitute legal non-conforming uses).

            (xxiv) To the extent required under applicable law as of the Closing
       Date  and  necessary  for the  enforceability  or  collectability  of the
       Mortgage  Loan, the originator of such Mortgage Loan was authorized to do
       business in the jurisdiction in which the related  Mortgaged  Property is
       located at all times when it held the Mortgage Loan.

            (xxv) There is no material default,  breach or event of acceleration
       existing   under  the  related   Mortgage  or  Mortgage   Note,  and  the
       Representing  Party has not  received  actual  notice of any event (other
       than payments due but not yet delinquent)  that, with the passage of time
       or with  notice and the  expiration  of any grace or cure  period,  would
       constitute  such a  material  default,  breach or event of  acceleration;
       provided,  however,  that this representation and warranty does not cover
       any default,  breach or event of acceleration that specifically  pertains
       to any matter otherwise covered by any other  representation and warranty
       made by the Representing Party in any of paragraphs (iv), (xiv),  (xvii),
       (xxi), (xxiii) and (xxix) of this Section 2.05(c).

            (xxvi) If such  Mortgage  Loan is secured in whole or in part by the
       interest  of a  Mortgagor  under a Ground  Lease and by the  related  fee
       interest,  such fee interest is subordinate  to the related  Mortgage and
       the  related  Mortgage  does  not by its  terms  provide  that it will be
       subordinated  to the lien of any mortgage or any other lien upon such fee
       interest.

            (xxvii) Such Mortgage Loan does not contain any equity participation
       by the lender,  provide for any contingent or additional  interest in the
       form of participation in the cash flow of the related Mortgaged  Property
       or provide for the negative amortization of interest.

            (xxviii) No holder of such  Mortgage  Loan has, to the  Representing
       Party's  knowledge,  advanced  funds or induced,  solicited  or knowingly
       received  any  advance of funds from a party  other than the owner of the
       related Mortgaged  Property,  directly or indirectly,  for the payment of
       any amount required by the Mortgage Loan.

            (xxix) To the Representing Party's knowledge, based on due diligence
       customarily performed in the origination of comparable mortgage loans, as
       of the  date  of  origination  of such  Mortgage  Loan,  (A) the  related
       Mortgagor  was  in  possession  of all  material  licenses,  permits  and
       authorizations   required  by  applicable  laws  for  the  ownership  and
       operation of the related  Mortgaged  Property as it was then operated and
       (B) all such licenses,  permits and authorizations were valid and in full
       force and effect.

            (xxx) The  related  Mortgage(s)  or  Mortgage  Note,  together  with
       applicable  state law,  contains  customary  and  enforceable  provisions
       (subject  to the  exceptions  set forth in  clauses (c)(v)  and  (c)(xii)
       above) such as to render the rights and  remedies of the holders  thereof
       adequate  for the  practical  realization  against the related  Mortgaged
       Property  of the  principal  benefits  of  the  security  intended  to be
       provided thereby.

            (xxxi) Such Mortgage Loan constitutes a "qualified  mortgage" within
       the meaning of Section  860G(a)(3) of the Code (but without regard to the
       rule  in  Treasury  Regulations  Section  1.860G-2(f)(2)  that  treats  a
       defective  obligation  as a  qualified  mortgage,  or  any  substantially
       similar successor provision).

            (xxxii) Reserved.

            (xxxiii) No fraud with respect to such Mortgage Loan has taken place
       on the part of the Representing  Party in connection with the origination
       of such Mortgage Loan.

            (xxxiv)  The terms of such  Mortgage  Loan  provide  or, at lender's
       option,  permit,  and the terms of this  Agreement and any  Sub-Servicing
       Agreement to which such Mortgage Loan is subject  provide for purposes of
       calculating distributions on the Certificates and additional compensation
       payable to the Master  Servicer,  the  Special  Servicer  and any related
       Sub-Servicer, that payments on and proceeds of such Mortgage Loan will be
       applied to principal  and interest at the related  Mortgage  Rate due and
       owing at the time such payments or proceeds are received,  prior to being
       applied to any Default  Charges,  assumption fees and  modification  fees
       then due and owing.

            (xxxv) If such Mortgage Loan is, as of the Closing Date,  subject to
       a Sub-Servicing Agreement, such Sub-Servicing Agreement provides that the
       related  Sub-Servicer  is not to receive any  sub-servicing  compensation
       with respect to such  Mortgage  Loan during any period that such Mortgage
       Loan is a Specially Serviced Mortgage Loan or an REO Loan (except for any
       Termination  Strip  payable  to  a  Sub-Servicer  in  connection  with  a
       termination     thereof     without    cause    as     contemplated    by
       Section 3.22(d) hereof).

            (xxxvi) The servicing and collection  practices used with respect to
       such Mortgage Loan have been in all material  respects  legal and prudent
       and  have met  customary  standards  utilized  by  prudent  institutional
       multifamily and commercial mortgage loan servicers.

            (xxxvii)  Unless the related  Mortgaged  Property is owner occupied,
       the Mortgage File for such Mortgage Loan contains an Assignment of Leases
       either  as  a  separate  instrument  or  incorporated  into  the  related
       Mortgage,  which creates, in favor of the holder, a valid,  perfected and
       enforceable  lien of the same  priority as the related  Mortgage,  in the
       property and rights described  therein;  provided that the enforceability
       of  such  lien  is  subject   to   applicable   bankruptcy,   insolvency,
       reorganization,  moratorium,  and other laws affecting the enforcement of
       creditors'  rights  generally,  and by the  application  of the  rules of
       equity.  The  Representing  Party  has the full  right to  assign  to the
       Trustee  such  Assignment  of  Leases  and the lien  created  thereby  as
       described in the immediately preceding sentence. No Person other than the
       Mortgagor owns any interest in any payments due under the related leases.

            (xxxviii) No Mortgage  Loan is  encumbered  by secured  subordinated
       debt.

            (xxxix) Reserved.

            (xl) In the event fraud was committed by the Mortgagor in connection
       with the  origination  thereof,  such  Mortgage  Loan  becomes a recourse
       obligation of the Mortgagor.

            (xli) As of the Closing Date, the related  Mortgagor was not, to the
       best of the Representing Party's actual knowledge,  a debtor in any state
       or federal bankruptcy or insolvency proceeding.

            (xlii) Reserved.

            (xliii)  The  Representing  Party  has no  actual  knowledge  of any
       pending  litigation  or other  legal  proceedings  involving  the related
       Mortgagor  or the  related  Mortgaged  Property  that can  reasonably  be
       expected  to  materially  interfere  with  the  security  intended  to be
       provided  by the  related  Mortgage,  the  current  use  of  the  related
       Mortgaged  Property,  or the current ability of the Mortgaged Property to
       generate net operating income sufficient to service the Mortgage Loan.

            (xliv) If such Mortgage Loan had a Cut-off Date Balance greater than
       1% of the Initial Pool Balance, then the related Mortgagor has covenanted
       in  its  organizational   documents  (or  its  organizational   documents
       otherwise  provide  for it),  or in the loan  documents,  the case of the
       Mortgage  Loan  identified  on the Mortgage  Loan Schedule as loan number
       50786 (the "Decatur Town Center Loan") to own no significant  asset other
       than the related Mortgaged Property,  Mortgaged Properties securing other
       Mortgage  Loans and assets  incidental  to the ownership and operation of
       such Mortgaged Property or Properties. In addition, if such Mortgage Loan
       had a Cut-off Date Balance  greater than 1% of the Initial Pool  Balance,
       the related  Mortgagor  has  covenanted in its  organizational  documents
       and/or the Mortgage  Loan  documents to be (for so long as such  Mortgage
       Loan is outstanding) a single-purpose  entity. For this purpose,  "single
       purpose  entity"  means  a  person,  other  than  an  individual,   whose
       organizational documents provide that it is formed solely for the purpose
       of owning the related Mortgaged Property,  Mortgaged  Properties securing
       other Mortgage Loans and assets incidental to the ownership and operation
       of such Mortgaged Property or Properties, and which has agreed, either in
       such  organizational  documents  or the loan  documents  relating  to any
       related  Mortgage  Loan,  that it (a) does  not  engage  in any  business
       unrelated to such property and the financing  thereof;  (b) does not have
       any  indebtedness  other than as permitted by the related  Mortgage,  (c)
       maintains  its own books,  records and  accounts,  in each case which are
       separate  and apart from the books,  records  and  accounts  of any other
       person;  (d) conducts business in its own name; (e) does not guarantee or
       assume  the  debts  or  obligations  of any  other  person;  (f) does not
       commingle  its  assets  or funds  with  those of any  other  person;  (g)
       transacts  business with  affiliates  on an arm's length  basis;  and (h)
       holds  itself  out as being a legal  entity  separate  and apart from any
       other person. In addition, such entity's organizational documents provide
       that any dissolution and winding up or insolvency  filing for such entity
       requires  either the  unanimous  consent of all  partners or members,  as
       applicable,  or  the  consent  of an  independent  person  (whether  as a
       partner,  member, or director in such entity or in any person that is the
       managing  member or general  partner of such  entity or  otherwise),  and
       either such  organizational  documents or the terms of the Mortgage  Loan
       documents provide that such  organizational  documents may not be amended
       without the consent of the lender as regards such  single-purpose  entity
       requirements.  The Mortgage Loan Seller has not waived such covenants and
       has no knowledge that any such Mortgagor is not in compliance therewith.

            (xlv)  Neither the related  Mortgage  Note nor the related  Mortgage
       requires  the  mortgagee  to release all or any  material  portion of the
       related  Mortgaged  Property from the lien of the related Mortgage except
       upon (i) payment in full of all  amounts  due under the related  Mortgage
       Loan or (ii) a substitution  of government  securities for such Mortgaged
       Property  in  a  defeasance   complying  with  paragraph  (liv)  of  this
       Section 2.05(c).

            (xlvi)  Such  Mortgage  Loan does not permit the  related  Mortgaged
       Property to be  encumbered  subsequent  to the  Closing  Date by any lien
       junior  to or of equal  priority  with the lien of the  related  Mortgage
       without the prior written consent of the holder thereof.

            (xlvii) Reserved.

            (xlviii) Reserved.

            (xlix)  With  respect  to any  Mortgage  Loan  secured by a Mortgage
       constituting  a valid  first  lien  on an  unencumbered  interest  of the
       Mortgagor  as  lessee  under a  Ground  Lease  of the  related  Mortgaged
       Property, but not by the related fee interest in such Mortgaged Property,
       the Representing Party represents and warrants that:

                    (A)  The  lessor  under  such  Ground  Lease  has  agreed in
                         writing and included in the related  mortgage file that
                         the Ground Lease may not be amended, modified, canceled
                         or terminated  without the prior written consent of the
                         mortgagee;

                    (B)  The  Ground  Lease  is  not  subject  to any  liens  or
                         encumbrances  superior to, or of equal  priority  with,
                         the Mortgage. The Ground Lease is, and provides (except
                         in the case of the Ground Lease  related to the Decatur
                         Town Center Loan which does not expressly provide) that
                         it shall  remain,  prior to any  mortgage or other lien
                         upon the related fee interest;

                    (C)  Under  the  terms  of the  Ground  Lease,  any  related
                         insurance   proceeds  or  condemnation  award  will  be
                         applied  either (1) to the repair or restoration of all
                         or part of the related Mortgaged Property or (2) to the
                         payment  of the  outstanding  principal  balance of the
                         Mortgage Loan,  together with any accrued interest,  it
                         being   understood  that  in  respect  of  a  total  or
                         substantially total loss or taking, only option (2) may
                         apply, subject to applicable law;

                    (D)  the Ground Lease or a memorandum  thereof has been duly
                         recorded,  the ground lease permits the interest of the
                         lessee  thereunder  to be  encumbered  by  the  related
                         Mortgage,  and there has not been a material  change in
                         the terms of the Ground  Lease  since its  recordation,
                         with the exception of written instruments that are part
                         of the related Mortgage File;

                    (E)  the related borrower's  interest in the Ground Lease is
                         assignable  to the Trustee  upon notice to, but without
                         the consent of, the lessor  thereunder  (or if any such
                         consent is required,  it has been obtained prior to the
                         Closing  Date) or in the event that it is so  assigned,
                         it  is  further  assignable  by  the  Trustee  and  its
                         successors  and  assigns  upon notice to, but without a
                         need to obtain the consent of, such lessor;

                    (F)  as of the  Closing  Date,  the Ground  Lease is in full
                         force and effect and to the Representing Party's actual
                         knowledge,  no default  has  occurred  under the Ground
                         Lease and there is no existing condition which, but for
                         the  passage  of time or the  giving of  notice,  would
                         result  in a  default  under  the  terms of the  Ground
                         Lease;

                    (G)  the Ground  Lease  requires  the lessor  thereunder  to
                         enter into a new lease with the lender upon termination
                         of the Ground Lease for any reason, including rejection
                         of the Ground Lease in a bankruptcy proceeding;

                    (H)  If such  Mortgage Loan is secured by a mortgage lien on
                         the applicable  Mortgagor's  leasehold interest under a
                         Ground  Lease,  such Ground Lease has an original  term
                         (or an original term plus one or more optional  renewal
                         terms,   which,   under  all   circumstances,   may  be
                         exercised, and will be enforceable, by the mortgagee if
                         it takes  possession of such  leasehold  interest) that
                         extends  not  less  than 10  years  beyond  the  stated
                         maturity of the related Mortgage Loan;

                    (I)  The  originator  is permitted a reasonable  opportunity
                         (including,  where  necessary,  sufficient time to gain
                         possession of the interest of the  Mortgagor  under the
                         Ground Lease  through  legal  proceedings)  to cure any
                         default  under the Ground Lease which is curable  after
                         the receipt of notice of any default  before the ground
                         lessor may terminate the Ground Lease.  All cure rights
                         of the Mortgagor under the Ground Lease and the related
                         Mortgage  (insofar  as it relates to the Ground  Lease)
                         may be exercised by or on behalf of the originator;

                    (J)  either (A) the  related ground lessor has  subordinated
                         its interest in the related  Mortgaged  Property to the
                         interest of the holder of the Mortgage  Loan or (B) the
                         related  ground  lessor has  granted  the holder of the
                         Mortgage Loan the right to notice and an opportunity to
                         cure any  default  or  breach by the  lessee.  Upon the
                         foreclosure  of such Mortgage Loan (or  acceptance of a
                         deed in lieu  thereof),  the  related  Ground  Lease is
                         assignable to the mortgagee under the leasehold  estate
                         and its  assigns  without  the  consent  of the  ground
                         lessor thereunder; and

                    (K)  such Ground  Lease does not permit any  increase in the
                         amount of rent payable by the lessee  thereunder during
                         the term of the Mortgage Loan.

            (l) Such Mortgage  Loan was  originated by or for a savings and loan
       association,  savings bank,  commercial  bank,  credit  union,  insurance
       company,  or similar  institution  which is supervised  and examined by a
       Federal or State authority,  or by a mortgagee  approved by the Secretary
       of Housing and Urban Development  pursuant to Sections 203 and 211 of the
       National  Housing Act; each  Mortgaged  Property  consists of one or more
       parcels of real  property  upon which is located  one or more  commercial
       structures and otherwise meets the requirements for eligibility under the
       Secondary   Mortgage  Market  Enhancement  Act  of  1984  for  commercial
       property.

            (li)  With  respect  to each  Mortgage  Loan not  originated  by the
       Representing Party:

                    (A)  such Mortgage Loan was  underwritten in accordance with
                         standards  established by the Representing Party, using
                         application forms and related credit documents approved
                         by the Representing Party;

                    (B)  the  Representing  Party approved each  application and
                         related  credit  documents  before a commitment  by the
                         Mortgage  Loan  originator  was  issued,  and  no  such
                         commitment  was  issued  until the  Representing  Party
                         agreed to fund such Mortgage Loan;

                    (C)  the Mortgage  Loan was  originated by the Mortgage Loan
                         originator    pursuant   to   an   ongoing,    standing
                         relationship with the Representing Party;

                    (D)  the  closing   documents   (which  include   assignment
                         documents  executed by the Mortgage Loan  originator in
                         favor  of the  Representing  Party  at the  time of the
                         closing of the  Mortgage  Loan) for the  Mortgage  Loan
                         were  prepared on forms  approved  by the  Representing
                         Party,  and  reflect  the  Representing  Party  as  the
                         successor and assign to the Mortgage  Loan  originator;
                         and

                    (E)  such  Mortgage  Loan either was actually  funded by and
                         assigned  to the  Representing  Party  at  the  closing
                         thereof,  or was funded  initially by the Mortgage Loan
                         originator at the closing  thereof and then acquired by
                         the   Representing   Party  from  such   Mortgage  Loan
                         originator   pursuant   to   its   ongoing,    standing
                         relationship with the Representing Party.

            (lii) (1) Such  Mortgage Loan is directly secured by a Mortgage on a
       commercial property or multifamily residential property, and (2) the fair
       market value of the real  property  securing  such  Mortgage  Loan was at
       least equal to 80% of the  principal  amount of the Mortgage  Loan (a) at
       origination  (or if the Mortgage  Loan has been modified in a manner that
       constitutes a deemed  exchange under  Section 1001  of the Code at a time
       when the Mortgage Loan was not in default or default with respect thereto
       was not reasonably  foreseeable,  the date of the last such modification)
       or (b) at the  Closing  Date.  For  purposes of this  representation  and
       warranty,  the fair market value of the real  property  interest has been
       reduced by (A) the amount of any lien on the real property  interest that
       is senior to the  Mortgage  Loan  (unless such senior lien also secures a
       Mortgage  Loan, in which event the  computation  described in (a) and (b)
       has been made on a aggregated  basis) and (B) a  proportionate  amount of
       any lien that is in parity with the Mortgage Loan (unless such other lien
       secures a Mortgage Loan that is  cross-collateralized  with such Mortgage
       Loan,  in which event the  computation  described in (a) and (b) has been
       made on an aggregate basis).

            (liii) With respect to such Mortgage Loan,  any  prepayment  premium
       constitutes  a  "customary  prepayment  penalty"  within  the  meaning of
       Treasury Regulations Section 1.860G-1(b)(2).

            (liv) If such Mortgage Loan contains a provision for any  defeasance
       of mortgage  collateral,  such  Mortgage Loan permits  defeasance  (1) no
       earlier than two years after the Closing Date,  (2) only with  substitute
       collateral  constituting  "government  securities"  within the meaning of
       Treas.  Reg. 1.860G-2(a)(8)(i)  in  an  amount  sufficient  to  make  all
       scheduled payments under the Mortgage Note and (3) only to facilitate the
       disposition of the Mortgaged Property and not as a part of an arrangement
       to  collateralize  a REMIC  offering with  obligations  that are not real
       estate  mortgages.   In  addition,  if  such  Mortgage  contains  such  a
       defeasance  provision,  it  provides  that  the  loan  be  assumed  by  a
       Single-Purpose  Entity  designated by the holder of the Mortgage Loan and
       that an opinion be  provided  to the effect  that such holder has a first
       priority  perfected security interest in the defeasance  collateral.  The
       related  mortgage loan documents enable the lender to charge the expenses
       associated with permitting a defeasance to the Mortgagor.

            (lv) Under the terms of the related Mortgage, any insurance proceeds
       or  condemnation  award with respect to the  Mortgaged  Property  will be
       applied  either  (1) to the repair or  restoration  of all or part of the
       related  Mortgaged  Property  or (2) to the  payment  of the  outstanding
       principal  balance of the Mortgage Loan,  together with accrued interest,
       it being  understood  that in respect of a total or  substantially  total
       loss or taking, only option (2) may apply.

            (lvi) If the related  Mortgage is a deed of trust,  a trustee,  duly
       qualified  under  applicable  law to  serve as  such,  has been  properly
       designated and currently so serves and is named in the deed of trust, and
       no fees or expenses are or will become  payable to the trustee  under the
       deed of  trust,  except in  connection  with the sale or  release  of the
       Mortgaged Property following default or payment of the Mortgage Loan.

            (lvii) No claims  have been made under any title  insurance  policy,
       and to the  Representing  Party's  actual  knowledge,  no action has been
       taken which would materially impair such policy.

            (lviii) Each Mortgage Loan originated by the Representing  Party was
       underwritten  consistent  in all material  respects with the standards of
       the Representing Party as then in effect.

            (lix)  The  related  Mortgage  File  contains  an  Appraisal  of the
       Mortgaged Property,  and such Appraisal and the related appraiser satisfy
       the  requirements  of  Title  XI of  the  Federal  Institutions,  Reform,
       Recovery  and  Enforcement  Act of 1989 and the  regulations  promulgated
       thereunder,  all  as  in  effect  on  the  date  the  Mortgage  Loan  was
       originated.

            (lx) The related  Mortgaged  Property is on a separate tax parcel or
       parcels.

            (lxi) The Mortgage contains a "due on sale" clause that provides for
       the  acceleration of the payment of the unpaid  principal  balance of the
       Mortgage Loan if, without the prior written consent of the holder (except
       in certain  limited  intra-family  transfers or certain  transfers of the
       less than 49% of the ultimate beneficial ownership of the Mortgagor), the
       Mortgaged Property subject to the Mortgage,  or any interest therein,  is
       directly or indirectly transferred or sold.

            (lxii) The related Mortgaged  Property (i) is located on or adjacent
       to a dedicated road, or has access to an irrevocable  easement permitting
       ingress  and  egress;  (ii) is served by public  utilities  and  services
       generally available in the surrounding  community;  and (iii) is serviced
       by well or public and sewer systems (or septic facilities).

            (d) CLF hereby  represents  and warrants (and,  accordingly,  is the
"Representing  Party" with respect to each such  representation  and warranty so
made) with respect to (but solely with respect to) each Credit Lease Loan to the
other parties  hereto and for the benefit of the  Certificateholders,  as of the
date hereinbelow  specified or, if no such date is specified,  as of the Closing
Date, that:

            (i)  Good  Title.  Immediately  prior  to the  transfer  thereof  by
       Representing Party to the Depositor,  the Representing Party had good and
       marketable  title to, and was the sole owner and holder of,  such  Credit
       Lease Loan, free and clear of any and all liens,  encumbrances  and other
       interests on, in or to such Credit Lease Loan. The Representing Party had
       full right and  authority to sell,  assign and transfer such Credit Lease
       Loan to the Depositor and has validly and effectively conveyed (or caused
       to be conveyed) to the Depositor all legal and beneficial interest in and
       to such Credit Lease Loans free and clear of any pledge, lien or security
       interest;  the Mortgage  Note is properly  endorsed to the Trustee or its
       designee and each such endorsement is genuine;

            (ii) Mortgage Files. The Representing Party has delivered (or caused
       to be delivered) to the Master Servicer,  the Trustee or the Custodian on
       the Trustee's behalf a complete  Mortgage File for the Credit Lease Loan,
       except as may otherwise be expressly permitted under Section 2.01;

            (iii) Mortgage Loan  Schedule.  The  information  pertaining to such
       Credit  Lease Loan set forth in the Mortgage  Loan  Schedule was true and
       correct in all material respects as of the Cut-off Date;

            (iv) Debt Service  Coverage Ratio.  The debt service  coverage ratio
       with  respect  to each  Credit  Lease  Loan,  based upon  Monthly  Rental
       Payments and any applicable  debt service  reserve  account,  is not less
       than  1.003  now or  over  the  term of the  Credit  Lease  Loan  and the
       loan-to-value  ratio is not greater than 100% except for the Credit Lease
       Loans identified on the Mortgage Loan Schedule as loan numbers 2451, 2452
       and 2453 (the "Food Lion  Loans")  which  have a  loan-to-value  ratio of
       101.6%;

            (v)  Payment  Record.  Such  Credit  Lease  Loan was not,  as of the
       Cut-off Date or at any time during the twelve-month period prior thereto,
       30 days or more delinquent in respect of any Monthly Payment of principal
       and/or  interest  required  thereunder,  without  giving  effect  to  any
       applicable grace period;

            (vi)  Separate Tax Parcel.  The related  Mortgaged  Property is on a
       separate tax parcel or parcels;

            (vii) First Lien.  Each  Mortgage  securing  such Credit  Lease Loan
       constitutes  a valid  first  lien upon the  related  Mortgaged  Property,
       including,  without  limitation,  all buildings  located  thereon and all
       fixtures attached thereto,  subject only to (and such Mortgaged  Property
       is free and clear of all  encumbrances and liens having priority over the
       lien of such Mortgage,  except for) (A) the lien of current real property
       taxes and assessments not yet due and payable, (B) covenants,  conditions
       and  restrictions,  rights of way,  easements and other matters of public
       record,  (C) the right of tenants  (whether  under ground  leases,  space
       leases or operating leases) at the Mortgaged Property to remain following
       a  foreclosure  or similar  proceeding  (provided  that such  tenants are
       performing under such leases), (D) exceptions and exclusions specifically
       referred  to in  the  lender's  title  insurance  policy  issued  or,  as
       evidenced by a  "marked-up"  commitment,  to be issued in respect of such
       Credit    Lease   Loan   and   (E) if   such   Credit   Lease   Loan   is
       cross-collateralized  with any other Credit  Lease Loan,  the lien of the
       Mortgage for such other Credit  Lease Loan (the  exceptions  set forth in
       the  foregoing  clauses (A),   (B),  (C),  (D),  and  (E),  collectively,
       "Permitted Encumbrances").  Such Permitted Encumbrances do not materially
       interfere  with the  security  intended  to be  provided  by the  related
       Mortgage(s),  the current use of the related Mortgaged  Property,  or the
       ability of the related  Borrower to timely pay in full the  principal and
       interest on the Credit Lease Loan. A Form UCC-1  financing  statement has
       been filed  and/or  recorded in all places  necessary  to perfect a valid
       security  interest in the personal  property,  if any, granted under such
       Mortgage; any security agreement, chattel mortgage or equivalent document
       related  to and  delivered  in  connection  with the  Credit  Lease  Loan
       establishes  and  creates a valid and  enforceable  first  lien and first
       priority security  interest on the property  described therein (except as
       enforceability  may be limited  by  bankruptcy  or other  laws  affecting
       creditor's  rights generally or by the application of general  principals
       of equity);

            (viii)  Waivers and  Modifications.  None of the terms of the Credit
       Lease  Loans  have been  impaired,  waived,  altered or  modified  in any
       material  respect,  except  by  written  instruments,  all of  which  are
       included in the related Mortgage File (and all such waivers,  alterations
       and modifications  have been filed and/or recorded or are being submitted
       for recordation in all places necessary to perfect, maintain and continue
       the validity and priority of the lien of the  Mortgage),  and the related
       Tenant,  Mortgagor or guarantor,  if any, has not been released, in whole
       or in part, from its obligations under the related Credit Lease or Credit
       Lease Loan;

            (ix) No Offset or  Defense.  There is no valid  offset,  defense  or
       counterclaim  to any Credit Lease Loan  (including the defense of usury),
       nor will the  operation of any of the terms of the  Mortgage  Note or the
       Mortgage,  or the exercise of any rights thereunder,  render the Mortgage
       Note or the Mortgage  unenforceable,  in whole or in part,  or subject to
       any  right of  rescission,  offset,  abatement,  diminution,  defense  or
       counterclaim  except  that  certain  terms  and  conditions,  rights  and
       remedies provided for in the loan documents may be unenforceable, but any
       such unenforceability  shall not render the loan documents  unenforceable
       as a whole,  nor will lender be denied the practical  realization  of the
       material benefits of the loan documents; and no such right of rescission,
       offset, abatement,  diminution, defense or counterclaim has been asserted
       with respect to any Credit Lease Loan;

            (x) Mortgage Status.  Neither the  Representing  Party nor any prior
       holder of any Credit  Lease Loan has  satisfied,  canceled,  rescinded or
       subordinated  the  Credit  Lease Loan in whole or in part,  released  the
       Mortgaged  Property in whole or in part from the lien of the  Mortgage or
       executed  any  instrument  that  would  effect  any  such   satisfaction,
       cancellation,  rescission,  subordination  or  release.  The terms of the
       Mortgage do not  provide  for a release of any  portion of the  Mortgaged
       Property from the lien of the Mortgage except upon payment in full of all
       obligations  under  the  Mortgage,  except  for  the  Credit  Lease  Loan
       identified  on the Mortgage  Loan Schedule as loan number 1212 (the "East
       Rockaway  CVS Loan"),  whose  related  Mortgage  permits the release of a
       non-material  portion of the Mortgaged  Property upon the satisfaction of
       certain criteria, including but not limited to, Rating Agency approval;

            (xi) Casualty; Condemnation. The Representing Party has no knowledge
       (A) that there is any  proceeding  pending or threatened for the total or
       partial condemnation of the related Mortgaged Property, or (B) that there
       is any material damage at the related Mortgaged  Property that materially
       and adversely affects the value of such Mortgaged Property.  In the event
       that the related  Credit  Lease may be  terminated  or rent may be abated
       upon the occurrence of a casualty or condemnation,  and such Credit Lease
       does not  contain a  Purchase  Option,  such  Credit  Lease  Loan has the
       benefit of a noncancelable  Lease Enhancement Policy for which the entire
       premium has been paid in full;

            (xii) Legal  Compliance.  At  origination,  such  Credit  Lease Loan
       complied in all material respects with all requirements of federal, state
       and local laws, including,  without limitation, laws pertaining to usury,
       relating to the origination of such Credit Lease Loan;

            (xiii) Title  Insurance.  The lien of each Mortgage is insured by an
       ALTA lender's title insurance policy (or a binding commitment  therefor),
       or its  equivalent as adopted in the  applicable  jurisdiction,  insuring
       (subject to (a) the lien of current real  property  taxes,  ground rents,
       water charges,  sewer rents and assessments not yet due and payable,  and
       (b) the exceptions  (general and specific) set forth in such policy, none
       of which,  individually or in the aggregate,  materially  interferes with
       the use of the Mortgaged  Property as  contemplated by the related Credit
       Lease or materially  detracts from the benefit of the first priority lien
       of the Mortgage) the Representing  Party, its successors and assigns,  as
       to the first  priority  lien of the  Mortgage in the  original  principal
       amount of the Credit  Lease Loan after all  advances  of  principal;  the
       Representing Party is the sole named insured of such policy; all premiums
       thereon  have been paid;  such  policy has been issued or endorsed to the
       Trustee for the benefit of the Certificateholders  without the consent of
       or any notification to the insurer,  and is in full force and effect upon
       the consummation of the transactions  contemplated by this Agreement;  no
       claims have been made under such policy and the Representing Party has no
       knowledge  of any matter  which would  impair or diminish the coverage of
       such policy;  the insurer issuing such policy is qualified to do business
       in the  jurisdiction  in which the  Mortgaged  Property is located;  such
       policy contains no exclusion for or affirmatively insures (a) access to a
       public  road,  (b) that  there  are no  encroachments  of any part of the
       buildings  thereon  over  easements  (except for any  Mortgaged  Property
       located  in  jurisdictions  where  such  affirmative   insurance  is  not
       available)  and (c) that the area  shown on the survey is the same as the
       property  legally  described in the Mortgage;  each such title  insurance
       policy is in an amount of at least 100% of the original  principal amount
       of the related Credit Lease Loan;

            (xiv) No Holdbacks. The proceeds of each Credit Lease Loan have been
       fully  disbursed  (except  in those  cases  where the full  amount of the
       Credit Lease Loan has been funded but a portion  thereof is being held in
       escrow pending the  satisfaction  of certain  criteria),  and there is no
       obligation  for  future  advances  with  respect  thereto.  Any  and  all
       requirements under each Credit Lease Loan as to completion of any on-site
       or off-site improvement and as to disbursements of any funds escrowed for
       such purpose,  which  requirements  were to have been complied with on or
       before the Closing  Date,  have been  complied  with or any such funds so
       escrowed have not been  released;  no cash  deposits,  letters of credit,
       pledged  accounts,  surety bonds or other cash equivalent items have been
       or are held by or for the  account  of the  Representing  Party to assure
       compliance by the Mortgagor with any of its obligations  under the Credit
       Lease except as otherwise set forth in any Borrower Reserve Agreement;

            (xv) Insurance.  The Mortgaged Property and all improvements thereon
       are covered by  insurance  policies  providing  coverage  against loss or
       damage  sustained by (i) fire and  extended  perils  included  within the
       classification  "All Risks of  Physical  Loss" in an amount not less than
       the principal  balance of the Mortgage Note and sufficient to prevent the
       Mortgagor from being deemed a co-insurer;  such policies provide coverage
       on  a  full   replacement   cost  basis  and  contain  no  reduction  for
       depreciation;  (ii) except for those Credit  Leases  listed on Schedule V
       (which are Bond-Type  Leases and other Credit Leases where the Tenant may
       not abate  rent for  casualty),  business  interruption  or  rental  loss
       insurance in an amount at least equal to 12 months of  operations  of the
       Mortgaged  Property;  (iii)  flood  insurance  (if  any  portion  of  the
       Mortgaged  Property  is  located  in an area  identified  by the  Federal
       Emergency  Management  Agency  as having  special  flood  hazards);  (iv)
       comprehensive  general  liability  insurance in amounts as are  generally
       required by prudent commercial  mortgage lenders for similar  properties;
       and (v) workers' compensation insurance. The insurer with respect to each
       policy is qualified to write insurance in the relevant  jurisdiction  and
       has a claims paying ability or financial  strength rating from the Rating
       Agency of not less than "A". The  insurance  policies  contain a standard
       mortgage  clause  naming the  mortgagee,  its  successors  and assigns as
       additional insureds, and provide that they are not terminable and may not
       be reduced without thirty (30) days prior written notice to the mortgagee
       (except  for the East  Rockaway  CVS  Loan,  which  provides  for 20 days
       notice);  all premiums due and payable through the Closing Date have been
       made; no notice of termination or  cancellation  with respect to any such
       policies  has been  received by the  Representing  Party.  Each  Mortgage
       requires  that the  Mortgagor  maintain  insurance as described  above or
       permits the  mortgagee  to require  insurance  as  described  above.  The
       Mortgage for each Credit Lease Loan provides that proceeds paid under any
       such casualty insurance policy will (or, at the mortgagee's option, will)
       be applied either to the repair or  restoration of the related  Mortgaged
       Property or to the payment of amounts due under such Credit Lease Loan;

            (xvi) No Mortgagor  Bankruptcy.  As of the Closing Date, the related
       Mortgagor  was  not,  to the  best  of the  Representing  Party's  actual
       knowledge,  a debtor in any state or  federal  bankruptcy  or  insolvency
       proceeding;

            (xvii)  Policies.  In the case of a Credit  Lease  Loan with a Lease
       Enhancement  Policy and/or an Extended  Amortization  Policy,  the entire
       premium has been paid in full for each such  policy,  such  policies  are
       each in  full  force  and  effect,  and  the  legal,  valid  and  binding
       obligation of the maker thereof (subject to any  non-recourse  provisions
       contained in any of the foregoing  agreements  and any  applicable  state
       anti-deficiency  legislation),   enforceable  in  accordance  with  their
       respective   terms,   except  as  such  enforcement  may  be  limited  by
       bankruptcy, insolvency, reorganization, receivership, moratorium or other
       laws  relating to or affecting  the rights of creditors  generally and by
       general  principles of equity  (regardless of whether such enforcement is
       considered in a proceeding in equity or at law);

            (xviii)  Sources  of  Payments.   There  is  no  obligation  on  the
       Representing  Party's  part or on any  other  party to make  supplemental
       payments  in  addition  to those made by the  Mortgagor  (other  than the
       obligations of the Tenant under the related Credit Lease), and the Credit
       Lease Loan  contains no provisions  whereby  Monthly Loan Payments may be
       paid,  in whole or in part,  from any  source  other  than the  Mortgagor
       (other than from Monthly Rental Payments, by the Tenant under the related
       Credit Lease and from the Borrower Reserve Fund) nor from funds deposited
       in any  separate  account  established  by the  Representing  Party,  the
       Mortgagor or any third party on the Mortgagor's behalf;

            (xix) Trustee under Deed of Trust. In the case of any Mortgage which
       is a deed of trust,  a trustee,  duly qualified  under  applicable law to
       serve as such,  has been properly  designated and currently so serves and
       is named in the deed of trust or has been  substituted in accordance with
       applicable  law, and no fees or expenses are, or will become,  payable to
       the  trustee  under  the  deed of  trust,  except  in  connection  with a
       trustee's  sale after default by the Mortgagor or in connection  with the
       release of the  Mortgaged  Property  or related  security  for the Credit
       Lease Loan following the payment of the Credit Lease Loan in full;

            (xx) Credit  Leases.  The Mortgaged  Property is subject to a Credit
       Lease, and such Credit Lease is in full force and effect, and is a legal,
       valid, binding and enforceable agreement of the related Tenant, except as
       may be limited by  bankruptcy,  insolvency  or other laws  affecting  the
       rights of creditors  generally,  and general principles of equity. To the
       best of the Representing  Party's knowledge,  no default by the Mortgagor
       or the  Tenant  has  occurred  under  such  Credit  Lease and there is no
       existing  condition  which,  but for the passage of time or the giving of
       notice, or both, would result in a default under the terms of such Credit
       Lease;

            (xxi) Assignment of Leases. The Mortgage File contains an Assignment
       of  Leases,  either as a separate  instrument  or  incorporated  into the
       related  Mortgage,  which  creates  in  favor  of the  Trustee  a  valid,
       perfected  and  enforceable  lien,  of the same  priority  as the related
       Mortgage,  in the  property  and  rights  described  therein  (except  as
       enforceability  may be limited  by  bankruptcy  or other  laws  affecting
       creditor's rights generally,  or by the application of general principles
       of equity),  including the right to Basic Rent and, to the extent payable
       under each Credit  Lease,  additional  rent due under the related  Credit
       Lease.  The  Depositor  has the full right to assign to the Trustee  such
       Assignment  of Leases and the lien  created  thereby as  described in the
       immediately  preceding sentence.  No person other than the Mortgagor owns
       any interest in any payments due under the related Credit Leases;

            (xxii)  Priority.  The Credit Lease is  subordinate  in right to the
       related  Mortgage subject to the terms and conditions of a subordination,
       non-disturbance  and  attornment  agreement  between  the  lender and the
       Tenant;  any  subleases  entered  into  by  Tenant  will be  subject  and
       subordinate  to the Credit  Lease and will not  relieve the Tenant of its
       obligations  under  the  Credit  Lease;  in the  event  that the  Trustee
       acquires title to a Mortgaged  Property by foreclosure or otherwise,  the
       lessor's  interest under the related Credit Lease is freely assignable by
       the Trustee  and its  successors  and  assigns to any person  without the
       consent of the  Tenant,  and,  in the event the  lessor's  interest is so
       assigned,  the Tenant will be  obligated  to  recognize  the  assignee as
       lessor under such Credit Lease;

            (xxiii)  Credit Lease Term.  The Credit  Lease has an original  term
       ending on or after the date the  Mortgagor  is  required  to deposit  its
       final  payment  on the  related  Credit  Lease  Loan with the  Trustee or
       Servicer,  except with respect to Credit Lease Loans listed on Schedule V
       which Credit Lease Loans are covered by an Extended Amortization Policy;

            (xxiv) Basic Rent Sufficient.  Each remaining  payment of Basic Rent
       due under  each  Credit  Lease is  sufficient  to pay each  Monthly  Loan
       Payment  due under the related  Credit  Lease Loan in full on or prior to
       the Due Date  thereof  without  giving  effect  to any  applicable  grace
       periods) currently and over the term of the Credit Lease Loan, except for
       the Credit Lease Loans listed on the attached  Schedule V, where  (A) the
       initial term of the related  Credit Lease  expires  prior to the maturity
       date of the Credit Lease Loan,  but which Credit Lease Loan is covered by
       an Extended Amortization Policy, in which the Extension Insurer agrees to
       either pay an amount  equal to the unpaid  principal  balance and accrued
       but unpaid  interest  on the  Credit  Lease Loan in full or pay an amount
       equal to all monthly principal and interest on the Credit Lease Loan from
       lease  expiration to loan maturity,  in the event the related Tenant does
       not  exercise  its  option to extend  the  Credit  Lease and the  related
       Mortgagor  defaults in the payment of such amounts;  and (B) the  Monthly
       Lease  Payments  may  not be  sufficient  to pay  the  entire  amount  of
       scheduled  principal and interest  because  underwritten  rent  increases
       based on the  Consumer  Price  Index  necessary  for fixed  rent to match
       scheduled  debt service may not be realized,  but which Credit Lease Loan
       is covered by a consumer  price index policy in which the insurer  agrees
       to pay any  such  deficit  if the  related  Mortgagor  does  not pay such
       amount.  The interest rate on the Credit Lease Loan is a fixed rate.  The
       Basic Rent under the Credit Lease are payable  without  notice or demand,
       and  without  setoff,  recoupment,  abatement  or  reduction,  except  as
       described in paragraphs (lvi), (lxvi) and (lxvii);

            (xxv)  Cross-Collateralization.  Each  Mortgage Note is not, and has
       not been since the date of  origination of the related Credit Lease Loan,
       secured by any  collateral  except the lien of the related  Mortgage,  an
       assignment of the related leases, and any related security agreement, and
       the  related  Mortgaged  Property  does  not  secure  any  other  loan or
       obligation not represented by the related Mortgage Note (except for those
       Credit  Lease  Loans  listed  on  Schedule  V,  which  related  Mortgaged
       Properties are each owned by the same Mortgagor, which Mortgagor executed
       a separate  Mortgage Note for each Mortgaged  Property's  loan, and which
       loans are cross-defaulted and  cross-collateralized  with each other). No
       Credit Lease Loan is  cross-defaulted  with any other loan or  obligation
       (except for those loans listed on Schedule  V). All  cross-collateralized
       loans listed on Schedule V are cross-collateralized only with each other.
       The Credit  Lease Loan does not contain any equity  participation  by the
       originator  and,  with the  exception of the Blue Cross Loan,  is a whole
       loan and not a participation interest in a mortgage loan;

            (xxvi)  Valid  and  Binding   Obligation.   The  Mortgage  Note  and
       Mortgage(s)  for such  Credit  Lease  Loan and all  other  documents  and
       instruments evidencing, guaranteeing, insuring or otherwise securing such
       Credit Lease Loan are each the legal, valid and binding obligation of the
       maker thereof (subject to any non-recourse provisions contained in any of
       the  foregoing  agreements  and  any  applicable  state   anti-deficiency
       legislation),  enforceable  in accordance  with their  respective  terms,
       except as such  enforcement  may be  limited by  bankruptcy,  insolvency,
       reorganization,  receivership,  moratorium  or other laws  relating to or
       affecting the rights of creditors  generally and by general principles of
       equity  (regardless  of  whether  such  enforcement  is  considered  in a
       proceeding in equity or at law);

            (xxvii)  No  Sale  of  Mortgaged  Property.   To  the  best  of  the
       Representing  Party's  knowledge,  no sale of any  Mortgaged  Property is
       pending  or  contemplated  by  the  Mortgagor  and,  to the  best  of the
       Representing  Party's  knowledge,  there is no  assignment  of any Credit
       Lease by any  Tenant  contemplated  or  pending,  and no  person  has any
       outstanding  exercisable rights of record with respect to the purchase or
       sale of all or any portion of such Mortgaged Property, including, without
       limitation, any right of first offer or refusal or purchase option except
       those which would exceed the then current principal balance of the Credit
       Lease Loan plus accrued but unpaid  interest or would  otherwise  require
       the consent of the originator;

            (xxviii)  Taxes.  There  are  no  delinquent  taxes,  ground  rents,
       insurance   premiums,   assessments,   including,   without   limitation,
       assessments payable in future installments,  or other similar outstanding
       charges  (and,  to the actual  knowledge of the  Representing  Party,  at
       origination  of such Credit Lease Loan,  there were no  delinquent  water
       charges or sewer rents) affecting the related Mortgaged Property;

            (xxix) REMIC LTV. (1) The Credit Lease Loan is directly secured by a
       Mortgage on a commercial  property or multifamily  residential  property,
       and (2) the fair market value of such real property was at least equal to
       80% of the principal  amount of the Credit Lease Loan (a) at  origination
       (or,  if the  Credit  Lease  Loan has  been  modified  in a  manner  that
       constituted  a deemed  exchange  under Section 1001 of the Code at a time
       when the Credit  Lease Loan was not in  default or default  with  respect
       thereto  was  not  reasonably  foreseeable,  the  date of the  last  such
       modification)  or (b) at the Closing Date;  provided that the fair market
       value of the real  property  interest  must  first be  reduced by (A) the
       amount of any lien on the real  property  interest  that is senior to the
       Credit  Lease Loan  (unless  such senior lien also secures a Credit Lease
       Loan,  in which event the  computation  described in (a) and (b) shall be
       made on a aggregated  basis) and (B) a  proportionate  amount of any lien
       that is in parity  with the  Credit  Lease Loan  (unless  such other lien
       secures a Credit Lease Loan that is cross-collateralized with such Credit
       Lease Loan, in which event the computation described in (a) and (b) shall
       be made on an aggregate basis);

            (xxx)  Subordination  Agreement and Estoppel Letter.  The Tenant has
       delivered  an  estoppel  letter  and to the extent  required  to make the
       Credit   Lease   subordinate   to   the   Mortgage,    a   subordination,
       non-disturbance  and  attornment  agreement  with  respect to each Credit
       Lease.  Where  the  Tenant  is a  guarantor  of the  Credit  Lease,  each
       guarantor has delivered a guarantor estoppel certificate,  (A) except for
       those Credit Lease Loans  described in Schedule V, where the guaranty was
       executed  either  contemporaneously  with,  or  within  30  days  of loan
       closing,  and (B)  except  for those  Credit  Lease  Loans  described  in
       Schedule V,  where the guarantor  refused to supply a guarantor  estoppel
       certificate;

            (xxxi)  Mortgage   Provisions.   The  Mortgage  Note,  Mortgage  and
       Assignment  of Leases for each Credit  Lease Loan contain  customary  and
       enforceable   provisions  for   commercial   mortgage  loans  secured  by
       properties such as the Mortgaged  Properties,  so as to render the rights
       and  remedies  of the holder  adequate  for the  realization  against the
       Mortgaged Property of the benefits of the security, including realization
       by judicial,  or if applicable,  nonjudicial  foreclosure  subject to the
       effect of  bankruptcy  and similar laws  affecting the rights of creditor
       and the application of principles of equity;

            (xxxii) Local Law  Compliance.  Based on title  endorsements,  legal
       opinions and other third party letters received at closing, the Mortgaged
       Property is in compliance with all applicable  laws,  zoning  ordinances,
       rules, covenants and restrictions  affecting the construction,  occupancy
       and use of  such  Mortgaged  Property.  To the  best of the  Representing
       Party's  knowledge based on customary due diligence  performed by prudent
       commercial mortgage lenders,  all inspections,  licenses and certificates
       required, including certificates of occupancy, whether by law, ordinance,
       regulation or insurance standards currently required to be made or issued
       with  regard  to the  construction,  occupancy  and use of the  Mortgaged
       Property,  have  been  obtained  and are in full  force and  effect.  Any
       non-conformity with zoning laws constitutes a legal non-conforming use or
       structure which, in the event of casualty or destruction, may be restored
       or  repaired to the full  extent of the use or  structure  at the time of
       such casualty, or for which law and ordinance insurance coverage has been
       obtained in amounts  customarily  required by prudent commercial mortgage
       lenders;

            (xxxiii)  Environmental  Compliance.  In the Mortgage, the Mortgagor
       represents and warrants that it has not and will not use, cause or permit
       to exist on the related Mortgaged Property any hazardous materials in any
       manner  that  violates   federal,   state  or  local  laws,   ordinances,
       regulations,  orders,  directives or policies governing the use, storage,
       treatment, transportation,  manufacture, refinement, handling, production
       or disposal of hazardous  materials.  The Mortgagor  agrees to indemnify,
       defend and hold the lender and its  successors  and/or  assigns  harmless
       from and  against  any and all losses,  liabilities,  damages,  injuries,
       penalties,  fines, expenses, and claims of any kind whatsoever (including
       attorney's  fees and costs) paid,  incurred,  or suffered by, or asserted
       against,  any such  party  resulting  from a breach of any  environmental
       representation,  warranty or covenant  given by the  Mortgagor  under the
       Mortgage. A Phase I Environmental Assessment was performed on the related
       Mortgaged Property by a professional experienced in environmental matters
       with  respect  to  each  Mortgaged   Property  in  connection   with  the
       origination of the related Credit Lease Loan (none of which is dated more
       than 12 months prior to the Closing  Date,  except for those Credit Lease
       Loans   described  in  Schedule  V,  which  have  Phase  I  Environmental
       Assessments  which are dated not more than 21 months of the date  hereof)
       and either (x) no such Phase I Environmental Assessment reveals any known
       circumstances  or  conditions  with  respect  to  the  related  Mortgaged
       Property that rendered such Mortgaged Property, at the date of such Phase
       I Environmental  Assessment, in violation of any applicable environmental
       laws or (y) if any such Phase I Environmental  Assessment does reveal any
       such  circumstances  or conditions with respect to the related  Mortgaged
       Property,  then either (i) the same have been  remediated in all material
       respects,  or (ii)  sufficient  funds have been  escrowed for purposes of
       effecting such remediation, or (iii) other responsible party is currently
       taking or has covenanted in the future to take such actions, if any, with
       respect to such  circumstances  or conditions as have been recommended by
       the  Phase I  Environmental  Assessment  or  required  by the  applicable
       governmental   regulatory  authority  (including   implementation  of  an
       operations and maintenance agreement),  or (iv) appropriate environmental
       insurance  has been  obtained  and is in full  force and  affect.  To the
       Representing Party's knowledge,  there are no circumstances or conditions
       with  respect to such  Mortgaged  Property  not  revealed in such Phase I
       Environmental Assessment that render such Mortgaged Property in violation
       of any applicable  environmental laws. Each Mortgage requires the related
       Mortgagor to comply, and to cause the related Mortgaged Property to be in
       compliance  with all applicable  federal,  state and local  environmental
       laws and  regulations.  The Credit Lease tenant has  expressly  agreed to
       indemnify the related  Mortgagor from any claims of any nature arising as
       a result of any hazardous  materials affecting the property caused by the
       Credit Lease tenant and arising after  commencement  of the Credit Lease,
       except for those Credit Leases listed on Schedule V attached hereto;

            (xxxiv) Transfers and Subordinate Debt. The Mortgage contains a "due
       on sale" clause that provides for the  acceleration of the payment of the
       unpaid  principal  balance of the Credit Lease Loan if, without the prior
       written  consent of the holder  (except in certain  limited  intra-family
       transfers  or  certain  transfers  of  less  than  49%  of  the  ultimate
       beneficial ownership of the Mortgagor), the Mortgaged Property subject to
       the  Mortgage,  or  any  interest  therein,  is  directly  or  indirectly
       transferred  or sold.  Except in the case of the Blue Cross  Loan,  under
       which rating agency approval is required for any such pledge or lien, the
       Mortgage prohibits any further pledge or lien on the Mortgaged  Property,
       whether equal or  subordinate  to the lien of the  Mortgage,  without the
       prior written consent of the holder of the related Credit Lease Loan;

            (xxxv)  Escrow  Deposits.  All escrow  deposits  (including  capital
       improvements and  environmental  remediation  reserves)  relating to such
       Credit Lease Loan that were  required to be  delivered  to the  mortgagee
       under the terms of the related loan documents, have been received and, to
       the extent of any remaining balances of such escrow deposits,  are in the
       possession,  or under the control of the Representing Party or its agents
       (which shall include the Master Servicer);

            (xxxvi)  Single-Purpose  Entity.  Each  Mortgagor is an entity whose
       organizational  documents provide that it is, and at least so long as the
       Credit Lease Loan is  outstanding  will continue to be, a single  purpose
       entity. For this purpose,  "single purpose entity" means a person,  other
       than an individual,  which is formed solely for the purpose of owning and
       operating a single  property  (except for the borrower listed on Schedule
       V,  which  owns  three  properties) -- does not  engage  in any  business
       unrelated to such property and the financing thereof -- does not have any
       assets  other than those  related to its  interest in the property or the
       financing  thereof or any  indebtedness  other than as  permitted  by the
       related Mortgage;  maintains its own books, records and accounts, in each
       case which are separate and apart from the books, records and accounts of
       any other  person;  conducts  business in its own name and uses  separate
       stationery,  invoices and checks;  does not guarantee or assume the debts
       or  obligations  of any other  person;  does not  commingle its assets or
       funds with those of any other person;  transacts business with affiliates
       on an arm's length basis pursuant to written agreements; and holds itself
       out as being a legal  entity,  separate and apart from any other  person.
       Each entity's  organizational  documents provide that any dissolution and
       winding up or  insolvency  filing for such entity  requires the unanimous
       consent  of  all  partners  or  members,  as  applicable.  Each  entity's
       organizational  documents  provide  that  they  may not be  amended  with
       respect to the single  purpose  entity (as  defined  above)  requirements
       during the term of the Credit Lease Loan;

            (xxxvii)  Mortgagor's  Interest in Mortgaged  Property.  The related
       Mortgagor under each Credit Lease Loan has good and indefeasible title in
       fee simple to the related Mortgaged  Property  comprising real estate and
       improvements  owned by the  Mortgagor,  except  for any  portion  thereof
       subject  to a ground  lease or  sub-ground  lease  which,  in the case of
       Credit Lease Loans listed on  Schedule V,  is secured in whole or in part
       by a leasehold  estate and  addressed in (lxx) below,  and except for any
       Permitted  Encumbrances.  The building and  improvements on the Mortgaged
       Property  are  owned  by the  Mortgagor  and are used  and  occupied  for
       commercial purposes in accordance with applicable law;

            (xxxviii) Default. To the Representing  Party's knowledge,  there is
       no payment default and no other material  default,  breach,  violation or
       event of acceleration under any of the related Mortgage Note, Mortgage or
       Assignment  of Leases;  no such  default or breach has been waived by the
       Representing  Party or on its  behalf  or,  to the  Representing  Party's
       knowledge,  by the  Representing  Party's  predecessors  in interest with
       respect to the Credit  Lease  Loans;  and,  to the  Representing  Party's
       knowledge,  no event has  occurred  which,  with the  passing  of time or
       giving of notice would  constitute a material  default or breach,  except
       for the  occurrence  of such an event under the  Mortgage  related to the
       Credit Lease Loan  indicated on the Mortgage Loan Schedule as loan number
       1838 (the "Flint Pep Boys Loan")  under which the  borrower  has received
       notice of the  imposition  of a mechanic's  lien in the amount of $14,000
       and for which the borrower is obligated under the Mortgage Loan documents
       to provide a bond to cover such lien or remove  such  lien.  Such  Credit
       Lease Loan has not been  accelerated  and no foreclosure or power of sale
       proceeding has been initiated in respect of the related Mortgage;

            (xxxix) Location.  The related Mortgaged  Property (i) is located on
       or adjacent to a dedicated road, or has access to an irrevocable easement
       permitting  ingress and egress;  (ii) is served by public  utilities  and
       services generally available in the surrounding  community;  and (iii) is
       serviced  by  well  or  public   water  and  sewer   systems  (or  septic
       facilities);

            (xl) Improvements.  All of the material improvements which form part
       of any related  Mortgaged  Property lay wholly within the  boundaries and
       building  restriction  lines of such property,  except for  encroachments
       that are insured against by the lender's title insurance  policy referred
       to herein or that do not  materially  and  adversely  affect the value or
       marketability  of  such  Mortgaged  Property,   and  no  improvements  on
       adjoining properties  materially encroach upon such Mortgaged Property so
       as to materially and adversely  affect the value or marketability of such
       Mortgaged Property.  With respect to each Credit Lease Loan, the property
       legally  described  in the  survey  obtained,  if any,  for  the  related
       Mortgaged Property for purposes of the origination thereof is the same as
       the property legally described in the Mortgage;

            (xli) Insurance Policies. All premiums with respect to the insurance
       policies  insuring  each  Mortgaged  Property  have been paid in a timely
       manner or escrowed to the extent  required by the Mortgage Loan documents
       and the  Representing  Party has not received any notice of cancellation.
       The  Representing  Party  has no  knowledge  that any  action,  omission,
       misrepresentation,  negligence,  fraud or  similar  occurrence  has taken
       place on the part of any person  that would  reasonably  be  expected  to
       result in the failure or impairment of full and timely coverage under any
       such insurance policy;

            (xlii)  Legal  Proceedings.  The  Representing  Party  has no actual
       knowledge of any pending litigation or other legal proceedings  involving
       the  related  Mortgagor  or  the  related  Mortgaged  Property  that  can
       reasonably be expected to materially interfere with the security intended
       to be provided by the  related  Mortgage,  the current use of the related
       Mortgaged  Property,  or the current ability of the Mortgaged Property to
       generate  net  operating  income  sufficient  to service the Credit Lease
       Loan;

            (xliii) Reports. Each Mortgage requires the Mortgagor to provide the
       holder  of  the  Credit  Lease  Loan  with  financial  statements  of the
       Mortgagor and related  information not less often than annually,  or upon
       the request of the Representing Party;

            (xliv) Selection  Process.  The Representing Party took no action in
       selecting the Credit Lease Loans for sale, assignment and transfer to the
       Depositor  hereunder which to the  Representing  Party's  knowledge would
       result in delinquencies and losses on Credit Lease Loans being materially
       in excess of delinquencies and losses on the Representing  Party's actual
       portfolio of commercial mortgage loans;

            (xlv)   Fully-Amortizing   Loan.   Each   Credit   Lease   Loan   is
       fully-amortizing  over its original term except for the Credit Lease Loan
       identified  in on the  Mortgage  Loan  Schedule  as loan number 2560 (the
       "Hanson  Loan"),  which  Credit  Lease  Loan is  covered  by an  Extended
       Amortization  Policy  that  insures  that a  balloon  payment  due at the
       maturity of the Credit Lease Loan will be paid.  No Credit Lease Loan has
       a shared  appreciation  feature,  other  contingent  interest  feature or
       negative amortization;

            (xlvi)  Tenant Notice  Obligation.  Each Tenant has agreed to notify
       the related  mortgagee of any default under the related  Credit Lease and
       to provide the mortgagee with  additional  time and  opportunity to cure,
       (A) except for the loans listed on Schedule V, in which the  Representing
       Party is  entitled  to  receive  notice of  default  and is  granted  the
       opportunity  to cure within the same time the  landlord is  permitted  to
       cure; all such Credit Lease Loans listed on Schedule V, however,  provide
       that  it is an  event  of  default  under  the  related  Mortgage  if the
       Mortgagor, as landlord under the Credit Lease, does not cure such default
       under the Credit  Lease  within  one-half  (1/2) the time  permitted  the
       Mortgagor,  as  landlord  under the  Credit  Lease,  (B) except for those
       Credit  Lease Loans  listed on Schedule V, the related  Credit  Leases of
       which are  Bond-Type or Triple Net Leases,  except for two Credit  Leases
       which are Double Net Leases.  (C) Certain  Credit  Lease Loans  listed on
       Schedule V provide  for the  mortgagee  to receive  notice of any default
       under the related Credit Lease but the mortgagee does not have an express
       right to cure; the related Credit Leases are either a Bond-Type  Lease or
       a Triple Net Lease;

            (xlvii) Occupancy. Except for the Credit Leases listed on Schedule V
       which  schedule  indicates  where (i)  property is  subleased or has been
       assigned or (ii) a material  portion of the property is leased to another
       party other than the Tenant under the Credit Lease, the related Mortgaged
       Property is not subject to any lease other than the related Credit Lease,
       no person has any possessory interest in, or right to occupy, the related
       Mortgaged Property except under and pursuant to such Credit Lease and the
       Tenant under the related  Credit  Lease is in occupancy of the  Mortgaged
       Property;

            (xlviii) Reserved;

            (xlix) Reserved;

            (l)  No  Release  of  Tenant  Obligation.  To the  knowledge  of the
       Representing Party, no Tenant (nor Credit Lease guarantor, if applicable)
       has been released,  in whole or in part, from its  obligations  under the
       Credit Lease (or guaranty, as applicable);

            (li)  Right to  Assign.  Under the terms of the  Credit  Lease,  the
       Tenant is not  permitted to assign or sublet its interest or  obligations
       under  the  Credit  Lease  unless  such  Tenant   remains   fully  liable
       thereunder,  except for the Credit Lease related to the Credit Lease Loan
       identified  on the  Mortgage  Loan  Schedule  as loan  number  1930  (the
       "Philadelphia  CVS Loan"),  as to which Credit Lease the lease  guarantor
       remains fully liable;

            (lii)  Lockboxes.  Each Tenant  under a Credit  Lease is required to
       make all rental  payments  directly to the mortgagee,  its successors and
       assigns under the related Credit Lease Loan;

            (liii)  Construction or Substantial  Rehabilitation.  No Mortgage is
       secured  by  a  Mortgaged  Property  under  construction  or  substantial
       rehabilitation  or where  construction has not yet commenced,  except for
       Mortgages  relating to the Credit Lease Loans listed on Schedule V, which
       Credit Lease Loans have related Credit Leases that are ground leases;

            (liv) Guaranty. (A) The Credit Lease Loans listed on Schedule V each
       have Credit  Leases that are  guaranteed by the rated parent or affiliate
       of the Tenant.  With respect to any Credit Lease  guarantied by the rated
       parent or affiliate of the Tenant,  to the knowledge of the  Representing
       Party,  each such  guaranty is in full force and  effect,  and no default
       exists  thereunder.  (B) The  borrower has agreed not to amend or release
       the guaranty  without the  mortgagee's  consent,  and the guarantors have
       agreed not to amend or  release  the  guaranty  without  the  mortgagee's
       consent,  except for those  Credit  Lease  Loans  listed on  Schedule  V,
       wherein the guarantor  has not  expressly  agreed not to amend or release
       the guaranty,  but which Credit Lease Loans each have  personal  recourse
       guaranties to principals  of the borrower for guaranty  modifications  or
       releases  made  without  the  consent  of  the  Representing  Party,  its
       successors and assigns. In the event any Credit Lease is accompanied by a
       guaranty  from the rated  parent or  affiliate  of the  Tenant,  (1) such
       guaranty is legal,  valid and binding  against the guarantor,  (2) to the
       extent the Credit Lease was modified prior to the  origination  date, the
       guaranty covers the Credit Lease as so modified, (3) no guaranty contains
       any express  provisions  making such guaranty  conditional,  revocable or
       contingent,  or grants  any  express  right of  offset,  counterclaim  or
       defense,  (4) the  guaranty  is a guaranty  of both the  performance  and
       payment of the financial  obligations of the Tenant, and (5) the guaranty
       is binding on the  guarantor,  its  successors and assigns and may not be
       amended or released by the Mortgagor without the Trustee's consent.;

            (lv) Bond-Type  Leases and  Termination of Payments.  Each Bond-Type
       Lease  listed on the  attached  Schedule  V is a  bondable  lease with no
       termination or rent abatement rights by the Tenant,  except in connection
       with the  exercise of a Purchase  Option as  described  below.  As to the
       Bond-Type  Leases,  the obligations of the Tenant under the Credit Lease,
       including,  but not limited to, the obligation of the Tenant to pay fixed
       and  additional  rent,  are not  affected  by reason of any  damage to or
       destruction of any portion of the Mortgaged  Property,  any taking of the
       Mortgaged  Property or any part thereof by condemnation or otherwise,  or
       any prohibition, limitation,  interruption,  restriction, or interference
       of the Tenant's use,  occupancy or enjoyment of the  Mortgaged  Property;
       provided,  however,  that the Credit Lease may permit a lease termination
       in any  such  event  if  notice  by the  Tenant  of such  termination  is
       accompanied  by the  exercise  of an option  to  purchase  the  Mortgaged
       Property  for at least the  outstanding  principal  balance of the Credit
       Lease Loan plus accrued interest ("Purchase Option");

            (lvi) No Lessor Obligations. As to the Credit Leases (other than the
       Bond-Type Leases),  the Mortgagor does not have any monetary  obligations
       under the  related  Credit  Lease  (except  as  described  herein  and in
       paragraph  (lxvii)),  and  every  obligation  associated  with  managing,
       owning,  developing and operating the Mortgaged Property,  including, but
       not limited to, the costs  associated with utilities,  taxes,  insurance,
       capital and structural  improvements and maintenance and repairs,  either
       is an  obligation  of  Tenant or is an  obligation  of  Mortgagor  as the
       landlord  under the Credit Lease,  but is fully  reimbursable  by Tenant,
       except  as  to  (i)  anticipated   maintenance,   repair  or  replacement
       obligations  which may permit  the  related  Tenant to either  (A) offset
       against or abate payments of rent (including Basic Rent) or (B) terminate
       such  Credit  Lease,  in the case of the Double Net Leases  listed on the
       attached  Schedule V, which obligations are mitigated by Borrower Reserve
       Funds,  and the respective  obligations of the Mortgagor under the Credit
       Lease  and the  Master  Servicer  and the  Special  Servicer  under  this
       Agreement  to  perform  Borrower  Credit  Lease  Obligations,   and  (ii)
       obligations  which may give rise to additional  termination  or abatement
       rights  ("Additional  Obligations")  under the  Double Net and Triple Net
       Leases listed on the attached  Schedule V, which  Additional  Obligations
       are mitigated by Borrower Reserve Funds,  and the respective  obligations
       of the Mortgagor  under the Credit Lease and the Master  Servicer and the
       Special  Servicer under this Agreement to perform  Borrower  Credit Lease
       Obligations.  As to the Bond-Type Leases, the Mortgagor does not have any
       monetary  obligations  under the related Credit Lease, and every monetary
       obligation associated with managing, owning, developing and operating the
       Mortgaged  Property  (including,  but not limited to,  utilities,  taxes,
       insurance,  ground rents, easement agreements,  maintenance and repairs),
       is an obligation  of the Tenant.  As to the Credit Leases (other than the
       Bond-Type  Leases),  the  Mortgagor,  as landlord under the Credit Lease,
       does not have any  nonmonetary  obligations  under the Credit Lease,  the
       breach of which would result in the  abatement of rent, a right of setoff
       or  termination  of the  Credit  Lease,  other  than (i) the  maintenance
       obligations  described  herein and in paragraph  (lxvii) under the Double
       Net Leases listed on Schedule V, which are mitigated by Borrower  Reserve
       Funds,  and the respective  obligations of the Mortgagor under the Credit
       Lease  and the  Master  Servicer  and the  Special  Servicer  under  this
       Agreement  to  perform  Borrower  Credit  Lease  Obligations,   and  (ii)
       Additional  Obligations under the Double Net and Triple Net Leases listed
       on the attached  Schedules V, which Additional  Obligations are mitigated
       by Borrower Reserve Funds and the respective obligations of the Mortgagor
       under the Credit Lease and the Master  Servicer and the Special  Servicer
       under this Agreement to perform  Borrower  Credit Lease  Obligations.  In
       particular,  the Credit Leases listed on the attached Schedule V obligate
       the  Mortgagor,  as landlord  under the Credit  Lease,  to comply with or
       cause the compliance  with various  restrictive  use covenants  affecting
       property  owned  directly or indirectly by Mortgagor or its affiliates in
       the area of the leased premises,  which  obligations are mitigated by the
       respective  obligations  of the Mortgagor  under the Credit Lease and the
       Master Servicer and the Special  Servicer under this Agreement to perform
       Borrower  Credit  Lease  Obligations  (which  include  personal  recourse
       guaranties from principals of Mortgagor). As to the Bond-Type Leases, the
       Mortgagor does not have any continuing nonmonetary  obligations under the
       related Credit Lease,  the  performance of which would involve a material
       expenditure of funds;

            (lvii) Lease  Remedies.  Each Credit Lease  contains  customary  and
       enforceable provisions which render the rights and remedies of the lessor
       thereunder  adequate for the enforcement and satisfaction of the lessor's
       rights thereunder;

            (lviii) Reserved;

            (lix) Liens. As of the date of origination of such Credit Lease Loan
       and, to the Representing Party's knowledge, as of the Closing Date, there
       are no  mechanics'  or similar  liens or claims which have been filed for
       work, labor or material and, to the Representing Party's knowledge, there
       are no claims  outstanding  that under  applicable law could give rise to
       such lien, affecting the related Mortgaged Property which are or may be a
       lien  prior  to, or equal or  coordinate  with,  the lien of the  related
       Mortgage;

            (lx) Borrower  Concentration.  As of the Closing Date, not more than
       5% of the  aggregate  outstanding  principal  amount of the Credit  Lease
       Loans  have the same  Mortgagor  or,  to the  Representing  Party's  best
       knowledge,  are to Mortgagors which are affiliates of each other,  except
       as to the Credit Lease Loans described on Schedule V,  each of which have
       a non-consolidation opinion and borrowers which are bankruptcy remote;

            (lxi)  Servicing.  No other  person  currently  has been  granted or
       conveyed  the right to service  the  Credit  Lease  Loans or receive  any
       consideration in connection therewith,  except for Midland Loan Services,
       Inc.;

            (lxii)  REMIC  Compliance.   Each  Credit  Lease  Loan  and  related
       collateral comply with all REMIC rules and regulations;

            (lxiii) Servicing Practices.  The servicing and collection practices
       used with  respect  to the  Credit  Lease  Loans have been legal and meet
       customary   standards  utilized  by  prudent  commercial   mortgage  loan
       servicers;

            (lxiv)   Originator   Authorized.   To  the  extent  required  under
       applicable   law  as  of  the  Closing   Date  and   necessary   for  the
       enforceability or collectability of the Credit Lease Loan, the originator
       of  such  Credit  Lease  Loan  was  authorized  to  do  business  in  the
       jurisdiction  in which the related  Mortgaged  Property is located at all
       times when it held the Credit Lease Loan;

            (lxv) Defeasance.  Each Credit Lease Loan containing  provisions for
       defeasance of mortgage  collateral  requires that (A)  defeasance may not
       occur prior to the earlier of (i) the time permitted by applicable  REMIC
       rules and  regulations  (if  applicable) or (ii) four (4) years after the
       closing date of the loan, (B) the replacement  collateral consist of U.S.
       government  securities  in an  amount  sufficient  to make all  scheduled
       payments  under the  Mortgage  Note when due, (C)  independent  certified
       public accountants certify that the collateral is sufficient to make such
       payments,  (D) the loan be assumed by a single purpose entity (as defined
       in (xxxvi)) above  designated by the Mortgagor and approved by the holder
       of the Credit  Lease Loan,  and  (E) counsel  provide an opinion that the
       trustee has a perfected security interest in such collateral prior to any
       other claim or interest;

            (lxvi) Tenant  Obligations.  The obligations of the Tenant under the
       Credit Lease, including, but not limited to, the obligation of the Tenant
       to pay fixed and  additional  rent,  are not  affected  by reason of: any
       damage to or  destruction  of any  portion of the leased  property or any
       taking of the leased  property  or any part  thereof by  condemnation  or
       otherwise,  except for the Credit  Leases  listed on Schedule V which are
       covered by (A) casualty Lease Enhancement Policies, and the Credit Leases
       listed  on  Schedule  V  which  are  covered  by (B)  condemnation  Lease
       Enhancement  Policies,  and except for those  Credit  Leases  under which
       Tenant may terminate the Credit Lease by reason of damage or  destruction
       or  condemnation  of the  property or any part  thereof,  but under which
       Credit Leases the Tenant must purchase the leased property for a purchase
       price  at least  equal to the  amount  necessary  to pay off the  related
       Credit Lease Loan in full;

            (lxvii)  Maintenance   Obligations.   Any  anticipated  maintenance,
       repair, or replacement  obligations imposed by any easement or reciprocal
       easement  agreement either is a direct  obligation of the Tenant or is an
       obligation or liability of the  Mortgagor,  as landlord  under the Credit
       Lease, the costs and expenses of complying  therewith are reimbursable by
       Tenant,  except for the Credit Lease Loan identified on the Mortgage Loan
       Schedule  as loan  number 667 (the "Port  Orange  Walgreen  Loan")  which
       Credit Lease Loan has maintenance,  repair or replacement  obligations of
       the  landlord  under  the  applicable  easement  or  reciprocal  easement
       agreement  which are not direct  obligations  of the Tenant and which are
       not  reimbursable by Tenant,  but which are mitigated by Borrower Reserve
       Funds,  and the respective  obligations of the Mortgagor under the Credit
       Lease  and the  Master  Servicer  and the  Special  Servicer  under  this
       Agreement to perform Borrower Credit Lease Obligations;

            (lxviii)  Modification  of the Credit Lease.  Each Credit Lease Loan
       provides  that the related  Credit Lease  cannot be modified  without the
       consent of the mortgagee thereunder,  and the Tenants have agreed that no
       amendment,  modification,  termination  or  surrender of the Credit Lease
       (except as  expressly  permitted  by the Credit  Lease) will be effective
       without  the  prior  written  consent  of the  Representing  Party or its
       successors and assigns, except for those Credit Leases listed on Schedule
       V, in  which  the  Tenants  under  the  related  Credit  Leases  have not
       expressly  agreed to the foregoing,  but which Credit Lease Loans include
       personal recourse guaranties to principals of the Mortgagor,  as landlord
       under the Credit Lease, for modifications made without the consent of the
       Representing Party or its successors and assigns;

            (lxix) Loan  Underwriting.  Each Credit Lease Loan complies,  in all
       material respects,  with all of the terms, conditions and requirements of
       the Representing Party's underwriting  standards in effect at the time or
       origination of such Credit Lease Loan;

            (lxx) Ground  Leases.  With respect to the Credit Lease Loans listed
       on  Schedule  V, each of which is  secured  by,  among  other  things,  a
       Mortgage  constituting a valid first lien on an unencumbered  interest of
       the  Mortgagor as lessee under a ground lease (the "Ground  Lease"),  but
       not  by the  related  fee  interest  in  such  portion  of the  Mortgaged
       Property, the Depositor represents and warrants that:

                    (A)  The Ground Lease or a memorandum  regarding it has been
                         duly recorded. The Ground Lease permits the interest of
                         the Mortgagor to be encumbered by the related  Mortgage
                         and does not restrict the use of the related  Mortgaged
                         Property by such  Mortgagor,  its successors or assigns
                         in a manner that would  adversely  affect the  security
                         provided by the related  Mortgage.  To the Representing
                         Party's  best  knowledge,  there  has been no  material
                         change  in the  terms of such  Ground  Lease  since its
                         recordation,  except  by  written  instruments,  all of
                         which are included in the related Mortgage File.

                    (B)  The  lessor  under  such  Ground  Lease  has  agreed in
                         writing and included in the related  Mortgage File that
                         the Ground Lease may not be amended, modified, canceled
                         or terminated  without the prior written consent of the
                         originator  and its  assigns  and that any such  action
                         without such consent is not binding on the  originator,
                         its successors or assigns.

                    (C)  The Ground  Lease has an original  term (or an original
                         term plus one or more optional  renewal  terms,  which,
                         under all circumstances,  may be exercised, and will be
                         enforceable,  by the originator)  that extends not less
                         than 10 years beyond the stated maturity of the related
                         Credit Lease Loan.

                    (D)  The  Ground  Lease  is  not  subject  to any  liens  or
                         encumbrances  superior to, or of equal  priority  with,
                         the Mortgage other than Permitted Encumbrances and such
                         Ground  Lease is,  and  provides  that it shall  remain
                         prior to any  mortgage  or other lien upon the  related
                         fee   interest   except  for  the  Credit   Lease  Loan
                         identified on the Mortgage Loan Schedule as loan number
                         1400  (the "Old  Forge  Rite Aid  Loan"),  in which the
                         Ground  Lease will be  subordinate  to a fee  mortgage,
                         provided    the   fee    mortgagee    enters   into   a
                         non-disturbance agreement with the ground tenant.

                    (E)  Except   for   fixed,   currently   determinable   rent
                         increases,  such  Ground  Lease  does  not  permit  any
                         increase  in  the  amount  of  Monthly  Rental  Payment
                         payable by the Tenant thereunder during the term of the
                         Credit Lease Loan; for any such Ground Lease that has a
                         fixed,   currently   determinable  rent  increase,  the
                         related Credit Lease Loan's debt service  coverage will
                         not be affected by any such rent increase.

                    (F)  The Ground Lease is assignable to the originator  under
                         the  leasehold  estate  and  its  assigns  without  the
                         consent of the ground lessor thereunder.

                    (G)  The Ground  Lease is in full force and effect  and,  to
                         the  Representing  Party's actual  knowledge  after due
                         inquiry,  no  default  has  occurred,  nor is there any
                         existing  condition  which, but for the passage of time
                         or giving of notice,  would  result in a default  under
                         the terms of the Ground Lease.

                    (H)  Such Ground Lease (or other written agreement signed by
                         lessor)  requires  the  lessor  to give  notice  of any
                         default by the Tenant to the mortgagee; and such Ground
                         Lease (or other  written  agreement)  further  provides
                         (except for the Ground  Lease  related to the Old Forge
                         Rite  Aid  Loan,   where  the  Ground  Lease  does  not
                         expressly so provide,  but which  expressly  grants the
                         mortgagee the right to cure Ground Lease  defaults that
                         no notice given  thereunder  is  effective  against the
                         mortgagee   unless  a  copy  has  been   given  to  the
                         mortgagee.

                    (I)  The  mortgagee is  permitted a  reasonable  opportunity
                         (including,  where  necessary,  sufficient time to gain
                         possession of the interest of the  Mortgagor  under the
                         Ground Lease  through  legal  proceedings)  to cure any
                         default  under the Ground Lease which is curable  after
                         the receipt of notice of any default  before the ground
                         lessor may terminate the Ground Lease.  All cure rights
                         of the Mortgagor under the Ground Lease and the related
                         Mortgage  (insofar  as it relates to the Ground  Lease)
                         may be exercised by or on behalf of the originator.

                    (J)  The Ground  Lease does not impose any  restrictions  on
                         subletting   that  would  be  viewed  as   commercially
                         unreasonable by an institutional  investor.  The Tenant
                         is not permitted to disturb the possession, interest or
                         quiet  enjoyment of any  subtenant of the ground lessor
                         in  the  relevant  portion  of the  Mortgaged  Property
                         subject to the Ground  Lease for any reason,  or in any
                         manner,  which  would  adversely  affect  the  security
                         provided by the related Mortgage.

                    (K)  Under the terms of such  Ground  Lease and the  related
                         Mortgage,   taken  together,   any  related   insurance
                         proceeds and condemnation awards (other than in respect
                         of a  total  or  substantially  total  taking)  will be
                         applied  either (A) to the repair or restoration of all
                         or part of the  related  Mortgaged  Property,  with the
                         mortgagee or a trustee appointed by it having the right
                         to  hold  and  disburse  such  proceeds  as  repair  or
                         restoration  progresses,  or (B) to the  payment of the
                         outstanding principal balance of the Credit Lease Loan,
                         together with any accrued interest thereon.

                    (L)  Under the terms of such  Ground  Lease and the  related
                         Mortgage,  taken together, (a) any related condemnation
                         award  in  respect  of a total or  substantially  total
                         taking  of  the  related  Mortgaged  Property  will  be
                         applied  first  to  the  payment  of  the   outstanding
                         principal  balance of the Credit  Lease Loan,  together
                         with any  accrued  interest  thereon,  except  in cases
                         where a  different  allocation  would  not be viewed as
                         commercially   unreasonable  by  a  prudent  commercial
                         mortgage  lender,  taking  into  account  the  relevant
                         duration of the Ground Lease and the related  Mortgage,
                         and  the  ratio  of the  market  value  of the  related
                         Mortgaged Property to the outstanding principal balance
                         of such Credit  Lease  Loan,  and except for the Ground
                         Lease  listed  on  Schedule  V,  which   provides  that
                         proceeds in a certain  amount shall first be payable to
                         Ground  Lessor,  but as to which the Lease  Enhancement
                         Policy applies.

                    (M)  The Ground  Lease  requires  the lessor  thereunder  to
                         enter into a new lease with the lender upon termination
                         of the Ground Lease for any reason, including rejection
                         of the Ground Lease in a bankruptcy proceeding;

            (lxxi) Prepayment  Premium.  With respect to such Credit Lease Loan,
       any  prepayment  premium  constitutes  a "customary  prepayment  penalty"
       within the meaning of Treasury Regulations Section 1.860G-1(b)(2);

            (lxxii) The Tenant cannot terminate the Credit Lease for any reason,
       prior to the payment in full of or the payment of funds sufficient to pay
       in full  (1) the  principal  balance of the Credit  Lease  Loan,  (2) all
       accrued and unpaid  interest on the Credit  Lease Loan and (3) any  other
       sums due and payable under the Credit Lease Loan,  as of the  termination
       date;  except for a termination due to a default by the related Mortgagor
       under the Credit Lease, as described in (lvi) above, or a termination due
       to casualty or condemnation as described in (lv) and (lxvi) above; and

            (lxxiii)  The Credit  Lease is in full force and effect  and, to the
       Representing  Party's actual knowledge,  no right or claim of rescission,
       offset, abatement,  diminution, defense or counterclaim to a Credit Lease
       has  been  asserted  with  respect  thereto,  nor is there  any  existing
       condition which,  but for the passage of time or giving of notice,  would
       result in a right or claim of rescission, offset, abatement,  diminution,
       defense or counterclaim under the terms of any Credit Lease.

            (e)  It is  understood  and  agreed  that  the  representations  and
warranties  set  forth  in  this  Section 2.05  shall  survive  delivery  of the
respective  Mortgage Files to the Trustee or a Custodian on its behalf and shall
inure to the benefit of the Persons for whose benefit they were made for so long
as the Trust remains in existence,  notwithstanding any restrictive or qualified
endorsement  or  assignment.  Upon  discovery by any of the parties  hereto of a
breach of any of the representations and warranties set forth in subsections (a)
and (b) above  which  materially  and  adversely  affects the  interests  of the
Certificateholders or any party hereto or a breach of any of the representations
and  warranties  set forth in  subsection (c)  and  subsection  (d) above  which
materially and adversely affects the value of any Mortgage Loan or the interests
therein of the Certificateholders,  the party discovering such breach shall give
prompt  written  notice  to each of the  other  parties  hereto.  It is  further
understood and agreed that NationsBank  makes no  representations  or warranties
with regard to the Credit Lease Loans and that  NationsBank has no obligation to
cure any breach of any  representation or warranty made by CLF with respect to a
Credit Lease Loan nor to  repurchase  any Credit Lease Loan.  It is also further
understood  and agreed  that CLF makes no  representations  or  warranties  with
regard to the NationsBank  Mortgage Loans and that CLF has no obligation to cure
any breach of any representation or warranty made by NationsBank with respect to
a NationsBank Mortgage Loan nor to repurchase any NationsBank Mortgage Loan.

            SECTION 2.06 Representations, Warranties and Covenants of the Master
Servicer.

            (a) The Master Servicer hereby  represents and warrants to the other
parties hereto and for the benefit of the Certificateholders,  as of the Closing
Date, that:

            (i) The Master Servicer is duly organized,  validly  existing and in
       good standing as a  corporation  under the laws of the State of Delaware,
       and the Master  Servicer is in compliance  with the laws of each State in
       which any  Mortgaged  Property  is  located to the  extent  necessary  to
       perform its obligations under this Agreement.

            (ii) The  execution  and  delivery of this  Agreement  by the Master
       Servicer,  and the  performance  and  compliance  with the  terms of this
       Agreement by the Master Servicer,  will not violate the Master Servicer's
       organizational documents or constitute a default (or an event which, with
       notice or lapse of time, or both,  would  constitute a default) under, or
       result in the breach of, any material  agreement or other  instrument  to
       which it is a party or which is  applicable  to it or any of its  assets,
       which  default,  in the  Master  Servicer's  good  faith  and  reasonable
       judgment, is likely to materially and adversely affect either the ability
       of the Master Servicer to perform its obligations under this Agreement or
       the financial condition of the Master Servicer.

            (iii) The Master Servicer has the full corporate power and authority
       to enter  into  and  consummate  all  transactions  contemplated  by this
       Agreement, has duly authorized the execution, delivery and performance of
       this Agreement, and has duly executed and delivered this Agreement.

            (iv) This  Agreement,  assuming  due  authorization,  execution  and
       delivery by each of the other parties hereto,  constitutes a valid, legal
       and binding  obligation of the Master Servicer,  enforceable  against the
       Master  Servicer  in  accordance  with  the  terms  hereof,   subject  to
       (A) applicable  bankruptcy,  insolvency,  reorganization,  moratorium and
       other laws affecting the enforcement of creditors' rights generally,  and
       (B) general principles of equity,  regardless of whether such enforcement
       is considered in a proceeding in equity or at law.

            (v) The Master  Servicer is not in violation  of, and its  execution
       and delivery of this Agreement and its  performance  and compliance  with
       the terms of this  Agreement will not constitute a violation of, any law,
       any order or decree of any court or arbiter, or any order,  regulation or
       demand  of  any  federal,  state  or  local  governmental  or  regulatory
       authority,  which  violation,  in the  Master  Servicer's  good faith and
       reasonable judgment,  is likely to affect materially and adversely either
       the ability of the Master Servicer to perform its obligations  under this
       Agreement or the financial condition of the Master Servicer.

            (vi)  No  litigation  is  pending  or,  to the  best  of the  Master
       Servicer's knowledge,  threatened against the Master Servicer which would
       prohibit the Master Servicer from entering into this Agreement or, in the
       Master  Servicer's  good  faith  and  reasonable  judgment,  is likely to
       materially and adversely affect either the ability of the Master Servicer
       to  perform  its  obligations  under  this  Agreement  or  the  financial
       condition of the Master Servicer.

            (vii) Each  officer or  employee  of the  Master  Servicer  that has
       responsibilities  concerning  the  servicing  and  administration  of the
       Mortgage  Loans is  covered  by errors  and  omissions  insurance  in the
       amounts and with the coverage  required by  Section 3.07(c).  None of the
       Master  Servicer or any of its officers or employees  that is involved in
       the servicing or  administration  of the Mortgage  Loans has been refused
       such coverage or insurance.

            (viii) All consents, approvals, authorizations, orders or filings of
       or with any court or  governmental  agency or body, if any,  required for
       the execution,  delivery and  performance of this Agreement by the Master
       Servicer have been obtained or made.

            (b) The  representations  and warranties of the Master  Servicer set
forth in  Section 2.06(a)  shall  survive  the  execution  and  delivery of this
Agreement  and inure to the benefit of the Persons for whose  benefit  they were
made for so long as the Trust remains in existence. Upon discovery by any of the
parties hereto of a breach of any of such  representations  and warranties which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto.

            (c) Each successor  Master Servicer (if any) shall be deemed to have
made, as of the date of its succession, each of the representations set forth in
Section 2.06(a), subject to such appropriate modifications to the representation
and  warranty  set  forth  in  Section 2.06(a)(i)  to  accurately  reflect  such
successor's  jurisdiction  of  organization  and  whether  it is a  corporation,
partnership, bank, association or other type of organization.

            (d) The Master  Servicer  covenants  that by September 30, 1999, any
custom-made software or hardware designed or purchased or licensed by the Master
Servicer  and used by the  Master  Servicer  in the course of the  operation  or
management  of, or the  compiling,  reporting or  generation of data required by
this  Agreement  will not contain any material  deficiency (x) in the ability of
such software or hardware to identify correctly or perform calculations or other
processing  with  respect to dates  after  September  30, 1999 or (y) that would
cause such software or hardware to be fit no longer for the purpose for which it
was  intended  by reason  of the  changing  of the date  from 1999 to 2000.  The
foregoing  matters  extend and relate only to the  internal  functioning  of the
software and hardware maintained by the Master Servicer, and the Master Servicer
shall  not  be  responsible  for  the  accuracy  or  integrity  of any  data  or
calculations provided to the Master Servicer by any third party. A breach of the
covenant set forth in this Section 2.06(d) shall  constitute an Event of Default
pursuant to Section  7.01(a)(vi)  and such Event of Default  shall be subject to
the remedies set forth in Article VII.

            SECTION  2.07  Representations,  Warranties  and  Covenants  of  the
Special Servicer.

            (a) The Special Servicer hereby represents and warrants to the other
parties hereto and for the benefit of the Certificateholders,  as of the Closing
Date, that:

            (i) The Special Servicer is duly organized,  validly existing and in
       good standing as a  corporation  under the laws of the State of Delaware,
       and the Special  Servicer is in compliance with the laws of each State in
       which any  Mortgaged  Property  is  located to the  extent  necessary  to
       perform its obligations under this Agreement.

            (ii) The  execution  and  delivery of this  Agreement by the Special
       Servicer,  and the  performance  and  compliance  with the  terms of this
       Agreement  by  the  Special  Servicer,   will  not  violate  the  Special
       Servicer's  organizational documents or constitute a default (or an event
       which, with notice or lapse of time, or both, would constitute a default)
       under,  or result in the  breach  of,  any  material  agreement  or other
       instrument  to which it is a party or which is applicable to it or any of
       its  assets,  which  default,  in the Special  Servicer's  good faith and
       reasonable judgment,  is likely to materially and adversely effect either
       the ability of the Special Servicer to perform its obligations under this
       Agreement or the financial condition of the Special Servicer.

            (iii)  The  Special  Servicer  has  the  full  corporate  power  and
       authority to enter into and consummate all  transactions  contemplated by
       this  Agreement,   has  duly  authorized  the  execution,   delivery  and
       performance of this  Agreement,  and has duly executed and delivered this
       Agreement.

            (iv) This  Agreement,  assuming  due  authorization,  execution  and
       delivery by each of the other parties hereto,  constitutes a valid, legal
       and binding obligation of the Special Servicer,  enforceable  against the
       Special  Servicer  in  accordance  with  the  terms  hereof,  subject  to
       (A) applicable  bankruptcy,  insolvency,  reorganization,  moratorium and
       other laws affecting the enforcement of creditors' rights generally,  and
       (B) general principles of equity,  regardless of whether such enforcement
       is considered in a proceeding in equity or at law.

            (v) The Special  Servicer is not in violation  of, and its execution
       and delivery of this Agreement and its  performance  and compliance  with
       the terms of this  Agreement will not constitute a violation of, any law,
       any order or decree of any court or arbiter, or any order,  regulation or
       demand  of  any  federal,  state  or  local  governmental  or  regulatory
       authority,  which  violation,  in the Special  Servicer's  good faith and
       reasonable judgment,  is likely to affect materially and adversely either
       the ability of the Special Servicer to perform its obligations under this
       Agreement or the financial condition of the Special Servicer.

            (vi) No  litigation  is  pending  or,  to the  best  of the  Special
       Servicer's knowledge, threatened against the Special Servicer which would
       prohibit the Special  Servicer from  entering into this  Agreement or, in
       the Special Servicer's good faith and reasonable  judgment,  is likely to
       materially  and  adversely  affect  either  the  ability  of the  Special
       Servicer to perform its obligations under this Agreement or the financial
       condition of the Special Servicer.

            (vii) Each  officer or  employee of the  Special  Servicer  that has
       responsibilities  concerning  the  servicing  and  administration  of the
       Mortgage  Loans is  covered  by errors  and  omissions  insurance  in the
       amounts and with the coverage  required by  Section 3.07(c).  None of the
       Special  Servicer or any of its respective  officers or employees that is
       involved in the  servicing or  administration  of the Mortgage  Loans has
       been refused such coverage or insurance.

            (viii) All consents, approvals, authorizations, orders or filings of
       or with any court or  governmental  agency or body, if any,  required for
       the execution,  delivery and performance of this Agreement by the Special
       Servicer have been obtained or made.

            (b) The  representations  and warranties of the Special Servicer set
forth in  Section 2.07(a)  shall  survive  the  execution  and  delivery of this
Agreement  and inure to the benefit of the Persons for whose  benefit  they were
made for so long as the Trust remains in existence. Upon discovery by any of the
parties hereto of a breach of any of such  representations  and warranties which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto.

            (c) Each successor Special Servicer (if any) shall be deemed to have
made, as of the date of its succession, each of the representations set forth in
Section 2.07(a), subject to such appropriate modifications to the representation
and  warranty  set  forth  in  Section 2.07(a)(i)  to  accurately  reflect  such
successor's  jurisdiction  of  organization  and  whether  it is a  corporation,
partnership, bank, association or other type of organization.

            (d) The Special  Servicer  covenants that by September 30, 1999, any
custom-made  software  or  hardware  designed  or  purchased  or licensed by the
Special Servicer and used by the Special Servicer in the course of the operation
or management of, or the compiling,  reporting or generation of data required by
this  Agreement  will not contain any material  deficiency (x) in the ability of
such software or hardware to identify correctly or perform calculations or other
processing  with  respect to dates  after  September  30, 1999 or (y) that would
cause such software or hardware to be fit no longer for the purpose for which it
was  intended  by reason  of the  changing  of the date  from 1999 to 2000.  The
foregoing  matters  extend and relate only to the  internal  functioning  of the
software  and  hardware  maintained  by the  Special  Servicer,  and the Special
Servicer shall not be  responsible  for the accuracy or integrity of any data or
calculations  provided to the Special  Servicer by any third party.  A breach of
the covenant  set forth in this Section  2.07(d)  shall  constitute  an Event of
Default  pursuant  to Section  7.01(a)(vi)  and such  Event of Default  shall be
subject to the remedies set forth in Article VII.

            SECTION 2.08  Representations  and Warranties of the Trustee and the
REMIC Administrator.

            (a) LaSalle  National  Bank,  both in its capacity as Trustee and in
its capacity as REMIC Administrator (the "Bank"), hereby represents and warrants
to the other parties hereto and for the benefit of the Certificateholders, as of
the Closing Date, that:

            (i) The  Bank is a  national  banking  association  duly  organized,
       validly existing and in good standing under the laws of the United States
       and is, shall be or, if necessary, shall appoint a co-trustee that is, in
       compliance with the laws of each State in which any Mortgaged Property is
       located to the extent  necessary  to perform its  obligations  under this
       Agreement.

            (ii) The execution and delivery of this  Agreement by the Bank,  and
       the  performance  and compliance  with the terms of this Agreement by the
       Bank, do not violate the Bank's organizational  documents or constitute a
       default (or an event which,  with notice or lapse of time, or both, would
       constitute  a default)  under,  or result in the breach of, any  material
       agreement  or  other  instrument  to  which  it is a party  or  which  is
       applicable to it or any of its assets,  which default, in the Bank's good
       faith and  reasonable  judgment,  is likely to  materially  and adversely
       affect  the  ability of the Bank to perform  its  obligations  under this
       Agreement.

            (iii) The Bank has the full  power and  authority  to enter into and
       consummate all  transactions  contemplated  by this  Agreement,  has duly
       authorized the execution, delivery and performance of this Agreement, and
       has duly executed and delivered this Agreement.

            (iv) This  Agreement,  assuming  due  authorization,  execution  and
       delivery by each of the other parties hereto,  constitutes a valid, legal
       and  binding  obligation  of the Bank,  enforceable  against  the Bank in
       accordance with the terms hereof,  subject to (A) applicable  bankruptcy,
       insolvency,  reorganization,  moratorium  and other  laws  affecting  the
       enforcement of creditors' rights generally, and (B) general principles of
       equity,  regardless  of  whether  such  enforcement  is  considered  in a
       proceeding in equity or at law.

            (v) The Bank is not in violation  of, and its execution and delivery
       of this Agreement and its  performance  and compliance  with the terms of
       this  Agreement will not constitute a violation of, any law, any order or
       decree of any court or arbiter, or any order, regulation or demand of any
       federal,  state or local  governmental  or  regulatory  authority,  which
       violation, in the Bank's good faith and reasonable judgment, is likely to
       affect  materially  and  adversely the ability of the Bank to perform its
       obligations under this Agreement.

            (vi)  No  litigation  is  pending  or,  to the  best  of the  Bank's
       knowledge, threatened against the Bank which would prohibit the Bank from
       entering into this  Agreement or, in the Bank's good faith and reasonable
       judgment, is likely to materially and adversely affect the ability of the
       Bank to perform its obligations under this Agreement.

            (vii) All consents, approvals, authorizations,  orders or filings of
       or with any court or  governmental  agency or body, if any,  required for
       the execution,  delivery and performance of this Agreement by the Trustee
       have been obtained or made.

            (b) The  representations  and  warranties  of the Bank set  forth in
Section 2.08(a)  shall survive the execution and delivery of this  Agreement and
shall inure to the benefit of the Persons for whose  benefit  they were made for
so long as the Trust remains in existence.  Upon discovery by any of the parties
hereto  of a  breach  of  any  of  such  representations  and  warranties  which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto.

            (c)  Each  successor  Trustee  or  REMIC  Administrator  (if any and
regardless  of whether  the Trustee and the REMIC  Administrator  are  different
Persons) shall be deemed to have made, as of the date of its succession, each of
the representations  set forth in  Section 2.08(a),  subject to such appropriate
modifications to the representation and warranty set forth in Section 2.08(a)(i)
to accurately reflect such successor's  jurisdiction of organization and whether
it  is  a  corporation,   partnership,   bank,  association  or  other  type  of
organization.  In any such case,  the term  "Bank"  shall be deemed to mean such
successor Trustee or the REMIC Administrator, as appropriate.

            (d) The  Bank  represents  that it will  use  reasonable  commercial
efforts  to  cure  (by  August  1999)  any  deficiencies  with  regards  to  the
manipulation or calculation of dates beyond December 31,  1999 in the internally
maintained  computer  software  systems  used by the Bank in the  conduct of its
trust  business  which  would  materially  and  adversely  affect its ability to
perform its obligations under this agreement.  The Bank further  represents that
it will use reasonable  commercial efforts to obtain reasonable  assurances from
each third party vendor of licensed  computer  software systems used by the Bank
in the conduct of its trust  business  that such  vendors  shall use  reasonable
commercial  efforts to cure any deficiencies with regards to the manipulation or
calculation  of dates  beyond  December 31,  1999 in such  systems  which  would
materially  and  adversely  affect  the  ability  of the  Bank  to  perform  its
obligations under this agreement.

            SECTION 2.09 Issuance of the Class R-I Certificates; Creation of the
REMIC I Regular Interests.

            Concurrently  with  the  assignment  to the  Trustee  of the  assets
included  in  REMIC I,  and  in  exchange  therefor,  at  the  direction  of the
Depositor,  the REMIC I  Regular  Interests  have been issued  hereunder and the
Trustee has  executed,  authenticated  and delivered to or upon the order of the
Depositor, the Class R-I Certificates in authorized denominations. The interests
evidenced  by the  Class R-I  Certificates,  together  with the REMIC I  Regular
Interests,  constitute the entire beneficial ownership of REMIC I. The rights of
the Class R-I  Certificateholders and REMIC II to receive distributions from the
proceeds  of REMIC I in respect of the  Class R-I  Certificates  and the REMIC I
Regular Interests,  respectively,  and all ownership  interests of the Class R-I
Certificateholders  and REMIC II in and to such  distributions,  shall be as set
forth in this Agreement.

            SECTION 2.10 Conveyance of REMIC I Regular Interests;  Acceptance of
REMIC II by the Trustee.

            The  Depositor,  as of the Closing Date, and  concurrently  with the
execution  and delivery  hereof,  does hereby  assign  without  recourse all the
right,  title  and  interest  of the  Depositor  in and to the  REMIC I  Regular
Interests  to the  Trustee  for  the  benefit  of the  Holders  of the  REMIC II
Certificates.  The  Trustee  acknowledges  the  assignment  to it of the REMIC I
Regular Interests and declares that it holds and will hold the same in trust for
the exclusive use and benefit of all present and future  Holders of the REMIC II
Certificates.

            SECTION 2.11 Issuance of the REMIC II Certificates.

            Concurrently  with the  assignment  to the  Trustee  of the  REMIC I
Regular Interests,  and in exchange therefor, at the direction of the Depositor,
the Trustee has  executed,  authenticated  and delivered to or upon the order of
the Depositor,  the REMIC II Certificates in authorized denominations evidencing
the entire  beneficial  ownership  of  REMIC II.  The  rights of the  respective
Classes of Holders of the REMIC II  Certificates to receive  distributions  from
the  proceeds  of REMIC II in respect of their  REMIC II  Certificates,  and all
ownership  interests  of the  respective  Classes  of  Holders  of the  REMIC II
Certificates  in and to  such  distributions,  shall  be as set  forth  in  this
Agreement.


<PAGE>


                                 ARTICLE III

                ADMINISTRATION AND SERVICING OF THE TRUST FUND

            SECTION 3.01  Administration of the Mortgage Loans.

            (a) Each of the  Master  Servicer  and the  Special  Servicer  shall
service and  administer  the Mortgage  Loans that it is obligated to service and
administer pursuant to this Agreement on behalf of the Trustee,  and in the best
interests and for the benefit of the Certificateholders,  in accordance with any
and all applicable laws and the terms of this Agreement,  the Insurance Policies
and the  respective  Mortgage  Loans  and,  to the  extent  consistent  with the
foregoing,  in accordance  with the  Servicing  Standard.  Without  limiting the
foregoing,  and subject to  Section 3.21,  (i) the Master Servicer shall service
and administer  all Mortgage  Loans as to which no Servicing  Transfer Event has
occurred and all Corrected  Mortgage Loans,  and (ii) the Special Servicer shall
service and administer  (x) each Mortgage Loan (other than a Corrected  Mortgage
Loan) as to which a Servicing  Transfer  Event has  occurred,  and  (y) each REO
Property;  provided, however, that the Master Servicer shall continue to collect
information  and  prepare all reports to the  Trustee  required  hereunder  with
respect to any Specially  Serviced  Mortgage Loans and REO  Properties  (and the
related REO Loans), and further to render such incidental  services with respect
to any Specially  Serviced Mortgage Loans and REO Properties as are specifically
provided for herein.

            (b) Subject to Section 3.01(a)  and the terms and provisions of this
Agreement,  the Master  Servicer and the Special  Servicer  each shall have full
power and authority,  acting alone, to do or cause to be done any and all things
in connection with such servicing and administration which it may deem necessary
or desirable.  Without  limiting the  generality of the  foregoing,  each of the
Master Servicer and the Special Servicer,  in its own name, with respect to each
of the Mortgage Loans it is obligated to service hereunder, is hereby authorized
and  empowered  by  the  Trustee  to  execute  and  deliver,  on  behalf  of the
Certificateholders  and the Trustee or any of them:  (i) any  and all  financing
statements, continuation statements and other documents or instruments necessary
to maintain the lien created by any Mortgage or other  security  document in the
related Mortgage File on the related Mortgaged Property and related  collateral;
(ii) in  accordance with the Servicing Standard and subject to Sections 3.08 and
3.20,  any and all  modifications,  waivers,  amendments  or consents to or with
respect to any documents  contained in the related  Mortgage File; and (iii) any
and all  instruments  of  satisfaction  or  cancellation,  or of partial or full
release  or  discharge,  and  all  other  comparable  instruments.   Subject  to
Section 3.10,  the Trustee shall, at the written request of a Servicing  Officer
of the Master  Servicer  or the  Special  Servicer,  furnish,  or cause to be so
furnished,  to the Master Servicer and the Special Servicer, as the case may be,
any limited powers of attorney and other  documents  necessary or appropriate to
enable them to carry out their servicing and  administrative  duties  hereunder;
provided,  however,  that the Trustee shall not be held liable for any misuse of
any such power of attorney by the Master Servicer or the Special Servicer.

            (c) The  relationship  of each of the Master  Servicer  and  Special
Servicer to the Trustee  under this  Agreement  is intended by the parties to be
that of an independent  contractor and not that of a joint venturer,  partner or
agent.

            (d)  In  the  event  that  any  two  or  more  Mortgage   Loans  are
cross-collateralized  with each other, the Master Servicer or Special  Servicer,
as applicable, in accordance with the terms of this Agreement, shall service and
administer  such Mortgage  Loans as a single  Mortgage Loan as and when it deems
necessary  and  appropriate,  consistent  with the  Servicing  Standard.  If any
Cross-Collateralized  Mortgage Loan becomes a Specially  Serviced Mortgage Loan,
then each other  Mortgage Loan that is  cross-collateralized  with it shall also
become a Specially Serviced Mortgage Loan.  Similarly,  no  Cross-Collateralized
Mortgage Loan shall  subsequently  become a Corrected  Mortgage Loan, unless and
until all Servicing  Transfer Events in respect of each other Mortgage Loan that
is  cross-collateralized  with it, are  remediated  or  otherwise  addressed  as
contemplated in the definition of "Specially Serviced Mortgage Loan".

            (e)  Notwithstanding  anything  herein to the  contrary,  the Master
Servicer only (and not the Special Servicer, notwithstanding that the Blue Cross
Loan may have become a Specially  Serviced Mortgage Loan) shall service the Blue
Cross  Participation  Interest in accordance  with the Blue Cross  Participation
Agreement,  and in connection  therewith,  the Master Servicer shall (i) receive
the  payments  due and  payable  with  respect to the Blue  Cross  Participation
Interest and deposit such  payments into the  Certificate  Account in accordance
with Section 3.04 of this Agreement,  (ii) enforce the Blue Cross  Participation
Agreement and all other  documentation  with respect  thereto in accordance with
the Blue Cross  Participation  Agreement and this Agreement;  (iii) in the event
the servicer  under the Other  Agreement is not the Master  Servicer  hereunder,
obtain an Appraisal  pursuant to Section  3.19(b) for the purpose of calculating
the  Appraisal  Reduction  Amount and (iv) take such other  actions with respect
thereto as shall be required in accordance with the Servicing  Standard and this
Agreement,  including without limitation, making P&I Advances (but not Servicing
Advances,  which  shall  be the  obligation  of the  servicer  under  the  Other
Agreement) with respect to the Trust Fund's Blue Cross Participation Interest in
the Blue Cross Loan as  evidenced by the Blue Cross  Participation  Agreement to
the extent and in the manner  provided  herein with respect to the making of P&I
Advances  for other  Credit Lease  Loans.  The Master  Servicer  shall pay as an
expense of the Trust Fund the Blue Cross  Participant's  share of fees, expenses
and advances as required under the Blue Cross Participation Agreement.

            SECTION  3.02  Collection  of Mortgage  Loan  Payments;  Rent Escrow
Account.

            (a) Each of the Master Servicer and the Special  Servicer shall make
reasonable  efforts  to  collect  all  payments  called  for under the terms and
provisions  of the  Mortgage  Loans it is obligated  to service  hereunder,  and
shall,  to the extent such  procedures  shall be consistent  with this Agreement
(including without limitation,  the Servicing Standard),  follow such collection
procedures  as it  would  follow  were  it the  owner  of such  Mortgage  Loans;
provided,  however,  that  nothing  herein  contained  shall be  construed as an
express or implied  guarantee by the Master Servicer or the Special  Servicer of
the  collectability  of the Mortgage Loans.  Consistent with the foregoing,  the
Master  Servicer or the Special  Servicer each may waive any Default  Charges in
connection  with  any  specific  delinquent  payment  on a  Mortgage  Loan it is
obligated to service hereunder.

            Ninety (90) days prior to the maturity date of each Balloon Mortgage
Loan, the Master  Servicer shall send a notice to the related  Mortgagor of such
maturity date (with a copy to be sent to the Special Servicer) and shall request
confirmation that the Balloon Payment will be paid by such date.

            In connection  with its respective  servicing  activities  hereunder
relating  to each  Credit  Lease  Loan,  and to the extent  consistent  with the
related  Mortgage Loan  documents,  applicable law and the related Credit Lease,
the Master Servicer or the Special Servicer,  as applicable,  shall use its best
efforts  consistent  with the Servicing  Standard to collect all payments due to
any  Mortgagor,  as lessor,  under any Credit  Lease,  including  to (i) collect
Monthly  Lease  Payments  and all other  amounts due and owing under the related
Credit Lease,  (ii) collect income statements and other reports from the related
Tenant as required  by the related  Credit  Lease,  and (iii)  enforce all other
duties, obligations and covenants of the related Tenant under the related Credit
Lease.

            (b) The Master Servicer shall establish and maintain the Rent Escrow
Account (which Rent Escrow Account may be a single account or separate  accounts
relating to each  Mortgagor  or Credit Lease Loan) which  account  shall be used
solely for collection by the Master Servicer and Special Servicer of the Monthly
Lease Payments from each related  Tenant.  The Master  Servicer shall deposit or
cause to be  deposited  in the Rent  Escrow  Account,  within one  Business  Day
following receipt, all Monthly Lease Payments. In the event that the Rent Escrow
Account is established as a single  account,  the Master Servicer shall keep and
maintain  separate  accounting,  on a  loan-by-loan  basis,  for the  purpose of
tracking each deposit in and withdrawal from the Rent Escrow Account.

            (c) With respect to each Credit Lease Loan,  any funds on deposit in
the Rent Escrow Account shall,  on the Rent Escrow Transfer Date, be transferred
(the  order  set  forth  herein  constituting  an  order  of  priority  for such
transfers) to:

            (i) the  Certificate  Account  (in an  amount  equal to the  related
       Monthly  Loan  Payments,   net  of  the  Servicer  Reserve  Amounts),  in
       accordance with Section 3.04;

            (ii) the Expense  Reserve  Fund (in an amount  equal to the Servicer
       Reserve Amounts) in accordance with Section 3.27;

            (iii) the  Borrower  Reserve Fund (in an amount equal to the related
       Escrow  Payments)  as required  under  Section  3.03A (in the event of an
       event of default  under any of the related  Mortgage  Loan  documents  in
       connection  with any Credit  Lease Loan (as to which the Master  Servicer
       has actual knowledge),  to the extent not inconsistent with such Mortgage
       Loan   documents,   such  amount  shall  include  the  remaining   amount
       attributable to such Credit Lease Loan in the Rent Escrow Account,  other
       than  reinvestment  income  payable to the Master  Servicer as  described
       below,  such that no funds are returned to the  Mortgagor so long as such
       an event of default exists with regard to such Credit Lease Loan); and

            (iv)  the  balance  (such  amount,  the  "Excess  Balance")  to  the
       Mortgagor in accordance with this Section 3.02(c).

            To the extent that funds on deposit in the Rent  Escrow  Account for
any  Credit  Lease  Loan are  available  pursuant  to the  terms of the  related
Mortgage Loan documents to fund  deficiencies or  delinquencies  with respect to
such  Credit  Lease  Loan,  the Master  Servicer  shall,  to the extent of funds
available  therefor,  fund such  deficiencies or  delinquencies  from amounts on
deposit in the Rent Escrow  Account.  All transfers from the Rent Escrow Account
to the  Certificate  Account,  the Borrower  Reserve  Fund or any other  account
pursuant to this Section  3.02(c) shall be made on a  loan-by-loan  basis and no
amounts held in the Rent Escrow  Account  shall be applied to the payment of any
amounts due for any other Credit Lease Loan. On each Rent Escrow  Transfer Date,
the Master  Servicer  shall,  pursuant to (iii) above,  remit the Excess Balance
(except for any income or gain realized from the investment of funds therein for
the  benefit of the Master  Servicer  pursuant  to  Section  3.06,  which may be
withdrawn by the Master Servicer from time to time from the Rent Escrow Account)
to the related Borrower by wire transfer or by check mailed not later than three
Business Days following the related Rent Escrow  Transfer Date.  Notwithstanding
anything  herein to the contrary,  in no event shall the Master Servicer pay any
portion of the Excess Balance held on account of a specific Credit Lease Loan to
the related Mortgagor unless the related Monthly Loan Payment and Escrow Payment
have been paid in full and all accounts  required to be maintained  with respect
to such Credit Lease Loan have been funded to their  required  levels  except as
otherwise required under the related Mortgage Loan documents.  In the event that
the Master Servicer  deposits in the Rent Escrow Account any amount not required
to be  deposited  therein,  the Master  Servicer may at any time  withdraw  such
amount  from the Rent  Escrow  Account,  any  provision  herein to the  contrary
notwithstanding.

            In the event that funds on deposit in the Rent Escrow Account relate
to a Credit  Lease Loan which has been sold or  ownership  of such Credit  Lease
Loan has otherwise  been  transferred to a Person other than the Trust Fund, all
amounts  which are not  required to be remitted to the Trust Fund in  accordance
with the related  Mortgage  Loan  documents  shall be  promptly  remitted by the
Master Servicer to or upon the direction of the owner of such Credit Lease Loan.

            SECTION 3.03  Collection of Taxes,  Assessments  and Similar  Items;
Servicing Accounts; Servicing Advances; Reserve Accounts.

            (a) The Master Servicer  shall,  as to all the NationsBank  Mortgage
Loans,  establish and maintain one or more accounts (the "Servicing  Accounts"),
into which all Escrow Payments shall be deposited and retained. In addition, the
Master  Servicer  shall,  with respect to the Credit Lease Loans,  establish and
maintain the Borrower Reserve Fund in accordance with Section 3.03A.  Subject to
any terms of the related  Mortgage Loan documents that specify the nature of the
account in which Escrow Payments shall be held, each Servicing  Account shall be
an  Eligible  Account.  Withdrawals  of amounts so  collected  in respect of any
Mortgage Loan (and interest earned thereon) from a Servicing Account may be made
only:  (i) to  effect  payment  of real  estate  taxes,  assessments,  insurance
premiums,  ground  rents (if  applicable)  and  comparable  items in  respect of
related Mortgaged Property;  (ii) to reimburse the Master Servicer,  the Special
Servicer,  the Trustee or the Fiscal Agent, as applicable,  for any unreimbursed
Servicing  Advances  made  thereby  to cover any of the items  described  in the
immediately preceding  clause (i);  (iii) to refund to the related Mortgagor any
sums as may be determined to be overages;  (iv) to pay interest, if required and
as  described  below,  to the related  Mortgagor  on  balances in the  Servicing
Account (or, if and to the extent not payable to the related  Mortgagor,  to pay
such  interest  to the  Master  Servicer);  or (v) to  clear and  terminate  the
Servicing  Account at the  termination  of this  Agreement  in  accordance  with
Section 9.01.  The  Master  Servicer  shall  pay  or  cause  to be  paid  to the
Mortgagors  interest,  if any,  earned on the  investment  of funds in Servicing
Accounts  maintained  thereby,  if  required  by law or the terms of the related
Mortgage Loan. If the Master  Servicer shall deposit in a Servicing  Account any
amount not required to be deposited  therein,  it may at any time  withdraw such
amount  from such  Servicing  Account,  any  provision  herein  to the  contrary
notwithstanding. The Special Servicer shall promptly deliver all Escrow Payments
received by it to the Master  Servicer for deposit in the  applicable  Servicing
Account.

            (b) The Master  Servicer shall (with the  cooperation of the Special
Servicer  in the  case  of  Specially  Serviced  Mortgage  Loans),  (i) maintain
accurate records with respect to each Mortgaged  Property  reflecting the status
of real estate taxes, assessments and other similar items that are or may become
a lien thereon and the status of insurance premiums and any ground rents payable
in respect thereof,  (ii) use  reasonable efforts to obtain,  from time to time,
all bills for the payment of such items (including  renewal  premiums) and shall
effect payment thereof prior to the applicable  penalty or termination  date and
(iii) with respect to the Credit  Lease  Loans,  maintain the status of Borrower
Credit Lease  Obligations (as to which the Master Servicer has actual knowledge)
including,  without limitation,  repair, replacement and common area maintenance
requirements.  For purposes of effecting any such payment,  the Master  Servicer
shall apply Escrow  Payments as allowed under the terms of the related  Mortgage
Loan or, if such Mortgage Loan does not require the related  Mortgagor to escrow
for the payment of real estate taxes,  assessments,  insurance premiums,  ground
rents (if  applicable)  and similar items,  each of the Master  Servicer and the
Special  Servicer  shall,  as to those Mortgage Loans it is obligated to service
hereunder and subject to the Servicing Standard,  enforce the requirement of the
related  Mortgage that the  Mortgagor  make payments in respect of such items at
the time they first become due.

            (c) In accordance with the Servicing  Standard,  the Master Servicer
shall,  as to all the  Mortgage  Loans  (but  at the  direction  of the  Special
Servicer in the case of Specially  Serviced  Mortgage  Loans),  make a Servicing
Advance with respect to the related Mortgaged  Property of all such funds as are
necessary  for the purpose of effecting  the payment of (i) real  estate  taxes,
assessments  and  other  similar  items,  (ii) ground  rents or other  rents (if
applicable),  and (iii) premiums on Insurance Policies,  in each instance if and
to the extent Escrow Payments (if any) collected from the related  Mortgagor are
insufficient  to pay such item when due and the related  Mortgagor has failed to
pay such item on a timely basis, and provided that the particular  advance would
not, if made,  constitute a Nonrecoverable  Servicing Advance (any determination
that such advance would be a Nonrecoverable  Servicing  Advance shall be made in
accordance  with Section  3.11(g)).  In making any such  Servicing  Advance with
respect to a Credit  Lease  Loan,  the  Master  Servicer  shall use,  but is not
limited  by,  amounts  on  deposit  in the  Expense  Reserve  Fund to the extent
provided for in Section 3.27.  All such advances  shall be  reimbursable  in the
first  instance  from related  collections  from the  Mortgagors  and further as
provided in  Section 3.05(a)  and with  respect to Credit  Lease  Loans,  to the
extent provided for in Section 3.27. No costs incurred by the Master Servicer or
the Special Servicer in effecting the payment of real estate taxes,  assessments
and similar  items and,  if  applicable,  ground  rents on or in respect of such
Mortgaged Properties shall, for purposes hereof, including,  without limitation,
calculating monthly distributions to Certificateholders,  be added to the unpaid
principal balances of the related Mortgage Loans, notwithstanding that the terms
of such Mortgage Loans so permit.

            (d) The Master Servicer  shall,  as to all the NationsBank  Mortgage
Loans, establish and maintain, as applicable, one or more accounts (the "Reserve
Accounts"),  into  which all  Reserve  Funds,  if any,  shall be  deposited  and
retained.  In addition,  the Master Servicer  shall,  with respect to the Credit
Lease Loans,  establish and maintain the Expense Reserve Fund in accordance with
Section  3.27.  Withdrawals  of amounts so  deposited  may be made to pay for or
otherwise  cover,  or (if  appropriate)  to reimburse  the related  Mortgagor in
connection  with, the specific items for which such Reserve Funds were escrowed,
all in  accordance  with the  Servicing  Standard  and the terms of the  related
Mortgage Note,  Mortgage and any agreement with the related Mortgagor  governing
such  Reserve  Funds.  Subject  to the terms of the  related  Mortgage  Note and
Mortgage,  all Reserve Accounts shall be Eligible Accounts. The Special Servicer
shall promptly  deliver all Reserve Funds received by it to the Master  Servicer
for deposit in the applicable Reserve Account.

            (e) To the extent an operations and maintenance  plan is required to
be established and executed pursuant to the terms of a Mortgage Loan, the Master
Servicer shall request from the Mortgagor written  confirmation thereof within a
reasonable  time  after the later of the  Closing  Date and the date as of which
such plan is required to be established or completed. To the extent any repairs,
capital improvements, actions or remediations are required to have been taken or
completed  pursuant to the terms of the Mortgage Loan, the Master Servicer shall
request from the Mortgagor written confirmation of such actions and remediations
within a reasonable  time after the later of the Closing Date and the date as of
which such action or  remediations  are  required by the related  mortgage  loan
documents  to be or to have been taken or  completed.  To the extent a Mortgagor
shall fail to promptly respond to any inquiry described in this Section 3.03(e),
the Master Servicer shall determine  whether the related Mortgagor has failed to
perform  its  obligations  under the related  Mortgage  Loan and report any such
failure to the Special  Servicer  within a reasonable  time after the date as of
which such actions or  remediations  are required to be or to have been taken or
completed.

            SECTION 3.03A  Borrower Reserve Fund .

            (a) The Master Servicer shall segregate and hold all funds collected
and received  pursuant to any Credit  Lease Loan  constituting  Escrow  Payments
under the related Credit Lease Loan separate and apart from any of its own funds
and general  assets and shall  establish  and  maintain  one or more  segregated
custodial  accounts (each, a "Borrower Reserve Fund"). The Borrower Reserve Fund
shall be an Eligible Account (to the extent consistent with the related Mortgage
Loan documents) and shall be entitled,  "Midland Loan Services,  Inc., as Master
Servicer,  in trust for LaSalle National Bank, as Trustee,  in trust for Holders
of   NationsLink   Funding   Corporation    Commercial   Mortgage   Pass-Through
Certificates,  Series  1999-LTL-1,  and Various  Borrowers." The Master Servicer
shall  deposit or cause to be deposited in the Borrower  Reserve Fund within one
Business Day following  receipt (except with respect to item (i) below, in which
case the deposit  shall be made on the Rent  Escrow  Transfer  Date  pursuant to
Section 3.02(c)) the following  payments and collections  received or made by it
with respect to the Credit Lease Loans:

               (i)  to the extent of funds available therefor in the Rent Escrow
                    Account and  respecting  each Credit  Lease Loan the related
                    Escrow Payment;

               (ii) any Insurance Proceeds or Condemnation  Proceeds,  which are
                    required to be applied to the  restoration  or repair of the
                    related Mortgaged  Property pursuant to the related Mortgage
                    Loan documents; and

               (iii)any amounts representing losses on Permitted  Investments in
                    which amounts on deposit in such Borrower  Reserve Fund have
                    been invested pursuant to Section 3.06.

            (b) The Master  Servicer  shall apply funds in the Borrower  Reserve
Fund for any Credit Lease Loan in accordance with the terms of the Mortgage Loan
documents  and the  Servicing  Standard and,  consistent  therewith,  shall make
withdrawals  from the  Borrower  Reserve  Fund  only  (the  following  items not
representing an order of priority):

               (i)  to effect  timely  payments  of items with  respect to which
                    Escrow  Payments  are  required   pursuant  to  the  related
                    Mortgage Loan documents;

               (ii) to transfer  funds to the  Certificate  Account to reimburse
                    the Master  Servicer,  the Trustee or the Fiscal  Agent,  as
                    applicable, for any Servicing Advance;

               (iii)for  application to the restoration or repair of the related
                    Mortgaged  Property in accordance with the related  Mortgage
                    Loan documents and the Servicing Standard;

               (iv) to release funds relating to a particular  Credit Lease Loan
                    to, or upon the  direction  of,  the  related  Mortgagor  as
                    required  under the terms of such  Credit  Lease  Loan or to
                    clear and  terminate  such  Borrower  Reserve  Fund upon the
                    termination of this Agreement;

               (v)  to pay  from  time to time to the  Master  Servicer  any Net
                    Investment  Earnings  earned  on  funds  deposited  in  such
                    Borrower Reserve Fund pursuant to Section 3.06 to the extent
                    (a) permitted by  applicable  law and (b) not required to be
                    paid to the related Mortgagor under the terms of the related
                    Credit  Lease  Loan or by  applicable  law,  or to pay  such
                    interest or income to the related  Mortgagor  if such income
                    is  required  to  paid  to  the  related   Mortgagor   under
                    applicable  law or by the terms of the related  Credit Lease
                    Loan; and

               (vi) to remove any funds deposited in such Borrower  Reserve Fund
                    that were not required to be  deposited  therein or that are
                    required  under the terms of the  applicable  Mortgage  Loan
                    documents or applicable law to be returned to the Mortgagor.

            SECTION 3.04 Certificate  Account,  the Distribution Account and the
REMIC II Distribution Account.

            (a) The Master  Servicer  shall  establish  and maintain one or more
accounts  (collectively,  the  "Certificate  Account"),  held on  behalf  of the
Trustee in trust for the  benefit  of the  Certificateholders.  The  Certificate
Account shall be an Eligible Account. The Master Servicer shall deposit or cause
to be deposited in the Certificate Account,  within two Business Days of receipt
(in the case of payments by Mortgagors or other  collections on or in respect of
the NationsBank Mortgage Loans), or on the Rent Escrow Transfer Date pursuant to
Section  3.02(c) (in the case of item (i)(x)  below),  or as otherwise  required
hereunder,  the  following  payments and  collections  received or made by or on
behalf of it subsequent to the Cut-off Date (other than in respect of principal,
interest  and any other  amounts  due and  payable on the  Mortgage  Loans on or
before the Cut-off  Date,  which  payments  shall be  delivered  promptly to the
respective  Mortgage Loan Seller or its designee,  with  negotiable  instruments
endorsed as necessary and appropriate without recourse):

            (i) (x) to the extent of funds available therefor in the Rent Escrow
       Account  and in respect of each  Credit  Lease  Loan,  the  Monthly  Loan
       Payment  (net of the  Servicer  Reserve  Amount)  that  is due and  owing
       pursuant to any Mortgage Loan  document on the related Due Date,  and (y)
       all  other  payments  on  account  of  principal,   including   Principal
       Prepayments, on the Mortgage Loans;

            (ii) in  addition  to any  payments  of  interest  under item (i)(x)
       above,  all other  payments  on account  of  interest  at the  respective
       Mortgage Rates on the Mortgage Loans and all Prepayment Premiums received
       in respect of the Mortgage Loans;

            (iii) to the extent  allocable to the period that any Mortgage  Loan
       is a Specially Serviced Mortgage Loan, all payments on account of Default
       Charges on such  Mortgage  Loan,  and all  payments on account of Default
       Interest in respect of each Credit Lease Loan;

            (iv) all  Insurance  Proceeds and  Liquidation  Proceeds (net of all
       related  Liquidation  Expenses paid therefrom) received in respect of any
       Mortgage  Loan  (other than  Liquidation  Proceeds  that are  received in
       connection  with  a  purchase  by  the  Master  Servicer  or  a  Majority
       Certificateholder  of the Controlling  Class of all of the Mortgage Loans
       and any REO  Properties  in the Trust  Fund and that are  required  to be
       deposited in the Distribution Account pursuant to Section 9.01);

            (v) any amounts  required  to be  deposited  by the Master  Servicer
       pursuant to  Section 3.06 in connection with losses incurred with respect
       to Permitted Investments of funds held in the Certificate Account;

            (vi) any amounts  required to be deposited by the Master Servicer or
       the Special  Servicer  pursuant to  Section 3.07(b)  in  connection  with
       losses  resulting from a deductible  clause in a blanket or master single
       interest policy;

            (vii) any amounts  required to be  transferred  from the REO Account
       pursuant to Section 3.16(c); and

            (viii) any amounts representing payments made by Mortgagors that are
       allocable to cover items in respect of which Servicing Advances have been
       made.

            The foregoing  requirements  for deposit in the Certificate  Account
shall be exclusive. Without limiting the generality of the foregoing, (A) actual
payments from Mortgagors in the nature of Escrow Payments,  and amounts that the
Master  Servicer and the Special  Servicer are entitled to retain as  additional
servicing   compensation   pursuant  to  Section 3.11(b)  and   Section 3.11(d),
respectively,  need not be deposited by the Master  Servicer in the  Certificate
Account and (B) with  respect to any amount  representing  a  sub-servicing  fee
(including,  without  limitation,  a Primary  Servicing Fee, if applicable) that
otherwise  would be  required  to be  deposited  by the Master  Servicer  in the
Certificate Account and that, once so deposited, would have been permitted to be
withdrawn  immediately from the Certificate  Account pursuant to Section 3.05 as
part of the payment of the Master  Servicing Fee, such amount shall be deemed to
have been  deposited  to and  withdrawn  from the  Certificate  Account for such
purpose  to the  extent  that  such sum has been  retained  by the  Sub-Servicer
pursuant to the related  Sub-Servicing  Agreement.  If the Master Servicer shall
deposit in the  Certificate  Account  any amount not  required  to be  deposited
therein,  it may at any time withdraw such amount from the Certificate  Account,
any provision herein to the contrary notwithstanding.  The Master Servicer shall
promptly  deliver to the  Special  Servicer,  as  additional  special  servicing
compensation in accordance with Section 3.11(d),  assumption fees,  modification
fees, Net Default  Charges,  charges for  beneficiary  statements or demands and
similar fees  (excluding  Prepayment  Premiums)  received by the Master Servicer
with respect to Specially Serviced Mortgage Loans. The Certificate Account shall
be  maintained  as a  segregated  account,  separate  and apart from trust funds
created for mortgage pass-through  certificates of other series serviced and the
other accounts of the Master Servicer.

            Upon receipt of any of the amounts described in clauses (i)  through
(iv) above  with  respect to any  Mortgage  Loan,  the  Special  Servicer  shall
promptly, but in no event later than two Business Days after receipt, remit such
amounts to the Master  Servicer  for  deposit  into the  Certificate  Account in
accordance  with the second  preceding  paragraph,  unless the Special  Servicer
determines,  consistent  with the  Servicing  Standard,  that a particular  item
should  not  be  deposited  because  of  a  restrictive   endorsement  or  other
appropriate  reason.  Any such  amounts  received by the Special  Servicer  with
respect to an REO Property  shall be deposited by the Special  Servicer into the
REO Account and remitted to the Master Servicer for deposit into the Certificate
Account  pursuant to  Section 3.16(c).  With respect to any such amounts paid by
check to the order of the Special  Servicer,  the Special Servicer shall endorse
such check to the order of the Master Servicer and shall deliver  promptly,  but
in no event later than two Business  Days after  receipt,  any such check to the
Master Servicer by overnight  courier,  unless the Special Servicer  determines,
consistent  with the  Servicing  Standard,  that a particular  item cannot be so
endorsed and delivered because of a restrictive endorsement or other appropriate
reason.

            (b) The Trustee shall establish and maintain one or more accounts or
sub-accounts (collectively,  the "Distribution Account") to be held in trust for
the benefit of the Trustee as holder of the REMIC I  Regular  Interests  and the
Certificateholders.  The Distribution  Account shall be an Eligible Account.  On
each Master Servicer  Remittance  Date, the Master Servicer shall deliver to the
Trustee,  for  deposit  in the  Distribution  Account,  an  aggregate  amount of
immediately  available funds equal to the Master Servicer  Remittance Amount for
such Master Servicer  Remittance  Date. If, at 1:00 p.m., New York City time, on
any Master  Servicer  Remittance  Date,  the Trustee has not received the Master
Servicer Remittance Amount as notified to it by the Master Servicer on the third
Business Day  immediately  preceding the related  Distribution  Date pursuant to
Section 4.02(b),  the Trustee shall provide notice to the Master Servicer in the
same manner as required by Section 4.03(a) hereof with respect to P&I Advances.

            In  addition,  the  Master  Servicer  shall,  as and  when  required
hereunder, deliver to the Trustee for deposit in the Distribution Account:

            (i) any P&I Advances  required to be made by the Master  Servicer in
       accordance with Section 4.03(a);

            (ii) any amounts  required to be  deposited  by the Master  Servicer
       pursuant  to  Section 3.19(e)  in  connection  with  Prepayment  Interest
       Shortfalls; and

            (iii) any  Liquidation  Proceeds  paid by the Master  Servicer  or a
       Majority  Certificateholder  of the Controlling  Class in connection with
       the purchase of all of the Mortgage Loans and any REO Properties pursuant
       to Section 9.01,  exclusive of the portion of such  Liquidation  Proceeds
       required  to  be  deposited  in  the  Certificate   Account  pursuant  to
       Section 9.01.

            The Trustee shall, upon receipt, deposit in the Distribution Account
       any and all amounts received or advanced by the Trustee that are required
       by the terms of this Agreement to be deposited therein.

            (c)  The  Trustee   shall   establish   and  maintain  the  REMIC II
Distribution Account in the name of the Trustee, in trust for the benefit of the
Certificateholders (other than the Class R-I  Certificateholders).  The REMIC II
Distribution Account shall be established and maintained as an Eligible Account.
With respect to each  Distribution  Date,  the Trustee  shall  withdraw from the
Distribution  Account and  deposit in the  REMIC II  Distribution  Account on or
before such date the amount of the Available  Distribution Amount (including P&I
Advances) and  Prepayment  Premiums to be  distributed in respect of the REMIC I
Regular Interests pursuant to Section 4.01(a)(i) and Section  4.01(d)(ii) hereof
on such date.

            (d) Funds in the  Certificate  Account may be invested in  Permitted
Investments  in  accordance  with the  provisions  of  Section 3.06.  The Master
Servicer  shall give notice to the other  parties  hereto of the location of the
Certificate  Account  as of the  Closing  Date  and of the new  location  of the
Certificate  Account prior to any change thereof.  The Distribution  Account and
the REMIC II  Distribution  Account shall be established at the Corporate  Trust
Office of the Trustee as of the Closing Date,  and the Trustee shall give notice
to the other  parties  hereto of the new  location of the  Distribution  Account
prior to any change thereof.

            SECTION 3.05 Permitted  Withdrawals From the Certificate Account and
the Distribution Account.

            (a) The Master  Servicer  may, from time to time,  make  withdrawals
from the  Certificate  Account for any of the following  purposes (the order set
forth below not constituting an order of priority for such withdrawals):

            (i) to remit to the Trustee for deposit in the Distribution  Account
       the Master Servicer  Remittance  Amount for, and, to the extent permitted
       or  required  by  Section 4.03(a),  any P&I  Advances to be made on, each
       Master Servicer Remittance Date;

            (ii) to reimburse the Fiscal Agent, the Trustee, the Master Servicer
       or  the  Expense  Reserve  Fund,  as  applicable,   in  that  order,  for
       unreimbursed P&I Advances made thereby in respect of any Mortgage Loan or
       REO Loan, the Fiscal Agent's,  the Trustee's,  the Master  Servicer's and
       the Expense Reserve Fund's respective rights to reimbursement pursuant to
       this  clause (ii) with respect to any P&I Advance being payable from, and
       limited to,  amounts  that  represent  Late  Collections  of interest and
       principal  (net of related  Master  Servicing  Fees,  Workout Fees and/or
       Liquidation Fees payable therefrom) received in respect of the particular
       Mortgage Loan or REO Loan as to which such P&I Advance was made;

            (iii)  to  pay to the  Master  Servicer  earned  and  unpaid  Master
       Servicing  Fees in respect of each Mortgage Loan and REO Loan, the Master
       Servicer's right to payment pursuant to this clause (iii) with respect to
       any Mortgage Loan or REO Loan being payable from, and limited to, amounts
       received on or in respect of such  Mortgage  Loan (whether in the form of
       payments,  Liquidation  Proceeds or Insurance  Proceeds) or such REO Loan
       (whether in the form of REO Revenues,  Liquidation  Proceeds or Insurance
       Proceeds) that are allocable as a recovery of interest thereon;

            (iv) to pay to the Special Servicer,  out of general  collections on
       the  Mortgage  Loans and any REO  Properties,  earned and unpaid  Special
       Servicing  Fees in respect of each Specially  Serviced  Mortgage Loan and
       REO Loan;

            (v) to pay to the Special  Servicer  earned and unpaid  Workout Fees
       and  Liquidation  Fees to which it is entitled  pursuant to, and from the
       sources contemplated by Section 3.11(c);

            (vi) to  reimburse  the  Fiscal  Agent,  the  Trustee,  the  Special
       Servicer, the Master Servicer or the Expense Reserve Fund, as applicable,
       in that order, for any unreimbursed  Servicing Advances made thereby with
       respect to any Mortgage Loan or REO  Property,  the Fiscal  Agent's,  the
       Trustee's, the Special Servicer's,  the Master Servicer's and the Expense
       Reserve  Fund's  respective  rights  to  reimbursement  pursuant  to this
       clause (vi) with respect to any Servicing Advance being payable from, and
       limited  to,  (A) payments  made by the  related  Mortgagor  (to  include
       deposits  into the Expense  Reserve  Fund,  in the case of a Credit Lease
       Loan)  that are  allocable  to cover the item in  respect  of which  such
       Servicing  Advance  was  made,  and  (B) Liquidation   Proceeds  (net  of
       Liquidation  Fees  payable   therefrom),   Insurance   Proceeds  and,  if
       applicable,  REO Revenues received in respect of the particular  Mortgage
       Loan or REO Property as to which such Servicing Advance was made;

            (vii) to  reimburse  the Fiscal  Agent,  the  Trustee,  the  Special
       Servicer, the Master Servicer or the Expense Reserve Fund, as applicable,
       in that order,  out of general  collections on the Mortgage Loans and any
       REO Properties,  for any unreimbursed  Advances made thereby with respect
       to any Mortgage Loan, REO Loan or REO Property that have been  determined
       to be Nonrecoverable Advances;

            (viii) to pay the Fiscal Agent, the Trustee,  the Special  Servicer,
       the Master Servicer or the Expense  Reserve Fund, as applicable,  in that
       order,  any Advance  Interest due and owing thereto,  the Fiscal Agent's,
       the  Trustee's,  the Special  Servicer's,  the Master  Servicer's and the
       Expense  Reserve  Fund's  respective  rights to payment  pursuant to this
       clause (viii)  being  payable  from,  and  limited  to,  Default  Charges
       collected  in  respect of the  Mortgage  Loan or REO Loan as to which the
       related  Advances  were  made (but only to the  extent  allocable  to the
       period when such Mortgage Loan was a Specially Serviced Mortgage Loan, an
       REO Loan or to the extent of Default Interest collected in respect of any
       Credit Lease Loan);

            (ix) at or  following  such time as the Master  Servicer  reimburses
       itself,  the Expense Reserve Fund, the Special  Servicer,  the Trustee or
       the Fiscal Agent, as applicable, for any unreimbursed Advance pursuant to
       clause (ii), (vi) or (vii) above or Section 3.03,  and insofar as payment
       has not already been made  pursuant to  clause (viii)  above,  to pay the
       Fiscal Agent, the Trustee,  the Special Servicer,  the Master Servicer or
       the Expense  Reserve Fund, as the case may be, and in that order,  out of
       general  collections  on the Mortgage Loans and any REO  Properties,  any
       related Advance Interest accrued and payable on such Advance;

            (x) to pay the Master Servicer, as additional servicing compensation
       in  accordance  with  Sections 3.06(b)  and 3.11(b),  any Net  Investment
       Earnings in respect of amounts  held in the  Certificate  Account for any
       Collection Period;

            (xi)  to  pay  the  Master   Servicer,   as   additional   servicing
       compensation in accordance with Section 3.11(b),  any Prepayment Interest
       Excesses and, to the extent not allocable to the period that any Mortgage
       Loan is a Specially  Serviced  Mortgage Loan or an REO Loan,  any Default
       Charges  collected on the Mortgage Loans  (excluding any Default Interest
       collected in respect of any Credit  Lease  Loan),  and to pay the Special
       Servicer,  as  additional  servicing   compensation  in  accordance  with
       Section 3.11(d),  any Net Default Charges  collected on any Mortgage Loan
       to the  extent  allocable  to the  period  that such  Mortgage  Loan is a
       Specially Serviced Mortgage Loan or an REO Loan;

            (xii) to reimburse, out of general collections on the Mortgage Loans
       and any REO Properties,  the Master Servicer,  the Special Servicer,  the
       REMIC Administrator, the Depositor, or any of their respective directors,
       officers,  employees  and agents  any  amounts  reimbursable  to any such
       Person  pursuant to  Section 6.03,  or to pay directly to any third party
       any amount which if paid by any such Person would be reimbursable thereto
       pursuant to Section 6.03;

            (xiii) to pay, out of general  collections on the Mortgage Loans and
       any REO Properties, for (A) the reasonable costs of the advice of counsel
       contemplated by Section 3.17(a), (B) the reasonable costs of the Opinions
       of Counsel  contemplated  by  Sections 3.09(b)(ii)  and 3.16(a),  (C) the
       reasonable costs of Appraisals  obtained pursuant to  Section 3.11(g)  or
       4.03(c),  (D) the  reasonable costs of obtaining any REO Extension sought
       by the Special  Servicer as contemplated by  Section 3.16(a)  and (E) the
       cost of recording this Agreement in accordance with Section 11.02(a);

            (xiv)  to  pay  itself,   the   Special   Servicer,   the   Majority
       Certificateholder of the Controlling Class, the Mortgage Loan Sellers, or
       any other Person, as the case may be, with respect to each Mortgage Loan,
       if any,  previously  purchased by such Person pursuant to this Agreement,
       all amounts received thereon subsequent to the date of purchase;

            (xv)  to  pay  the  Trustee  or any  of  its  respective  directors,
       officers,  employees and agents,  as the case may be, any amounts payable
       or  reimbursable  to any such  Person  pursuant  to  Section 8.05(b)  and
       Section 8.13;

            (xvi) to pay any costs and expenses contemplated in Section 3.11(h),
       the  last   sentence   of   Section 7.02   and  the  last   sentence   of
       Section 8.08(a);

            (xvii)  to pay to the  "Servicer"  (as  defined  in the  Blue  Cross
       Participation Agreement) the fees and expenses required to be paid by the
       Blue Cross  Participant  under the terms and provisions of the Blue Cross
       Participation Agreement; and

            (xviii)  to clear  and  terminate  the  Certificate  Account  at the
       termination of this Agreement pursuant to Section 9.01.

            If amounts on deposit in the  Certificate  Account at any particular
time (after withdrawing any portion of such amounts deposited in the Certificate
Account in error) are insufficient to satisfy all payments,  reimbursements  and
remittances  to be made  therefrom as set forth in  clauses (ii)  through  (xvi)
above, then the corresponding  withdrawals from the Certificate Account shall be
made in the following  priority and subject to the following  rules:  (A) if the
payment,  reimbursement  or remittance  is to be made from a specific  source of
funds,  then such payment,  reimbursement  or remittance shall be made from that
specific  source of funds on a pro rata basis  with any and all other  payments,
reimbursements  and  remittances to be made from such specific  source of funds;
provided that where, as in clauses (ii), (vi) and (vii), an order of priority is
set forth to govern the  application  of funds  withdrawn  from the  Certificate
Account  pursuant  to such  clauses,  payments,  reimbursements  or  remittances
pursuant  to any such  clause  shall be made in such  order of  priority  to the
extent of available funds;  and (B) if the payment,  reimbursement or remittance
can be  made  from  any  funds  on  deposit  in the  Certificate  Account,  then
(following any withdrawals made from the Certificate  Account in accordance with
the  immediately  preceding  clause (A)  above) such payment,  reimbursement  or
remittance  shall be made from such general funds  remaining on a pro rata basis
with any and all other payments,  reimbursements  or remittances to be made from
such general funds; provided that where, as in clauses (viii) and (ix), an order
of priority is set forth to govern the  application of funds  withdrawn from the
Certificate  Account  pursuant  to such  clauses,  payments,  reimbursements  or
remittances  pursuant to any such clause shall be made in such order of priority
to the extent of available funds.

            The Master  Servicer  shall keep and  maintain  separate  accounting
records, on a loan-by-loan and property-by-property  basis when appropriate,  in
connection  with  any  withdrawal  from  the  Certificate  Account  pursuant  to
clauses (ii) through (xviii) above.

            The Master  Servicer shall (not more  frequently  than once a month,
except  for  emergency   situations)  pay  to  the  Special  Servicer  from  the
Certificate  Account amounts permitted to be paid to it therefrom  promptly upon
receipt  of a  certificate  of a  Servicing  Officer  of  the  Special  Servicer
describing  the item and amount to which the Special  Servicer is entitled.  The
Master Servicer may rely  conclusively on any such certificate and shall have no
duty to re-calculate the amounts stated therein. The Special Servicer shall keep
and maintain separate  accounting for each Specially  Serviced Mortgage Loan and
REO Property, on a loan-by-loan and property-by-property  basis, for the purpose
of justifying any request for withdrawal from the Certificate Account.

            (b) The Trustee may, from time to time,  make  withdrawals  from the
Distribution  Account  for any of the  following  purposes  (the order set forth
below not constituting an order of priority for such withdrawals):

            (i) as contemplated by Section 3.04(c), to deposit into the REMIC II
       Distribution  Account  on or before  the  related  Distribution  Date the
       Available  Distribution  Amount and Prepayment Premiums to be distributed
       in respect of the REMIC I Regular Interests;

            (ii) to pay the Trustee  accrued and unpaid Trustee Fees pursuant to
       Section 8.05(a),  and to reimburse  the Trustee for any other  amounts to
       which it is  entitled  to be  reimbursed  from the  Distribution  Account
       pursuant to this Agreement;

            (iii)  to pay  the  Trustee  or any  of  its  respective  directors,
       officers,  employees and agents,  as the case may be, any amounts payable
       or reimbursable to any such Person pursuant to Section 8.05(b);

            (iv) as contemplated by Section 11.01(h),  to pay for the reasonable
       costs of the Opinions of Counsel sought by the Trustee as contemplated by
       Section 11.01(a)  or 11.01(d) in  connection  with any  amendment to this
       Agreement  requested by the Trustee which  amendment is in furtherance of
       the rights and interests of Certificateholders;

            (v) to pay for the  reasonable  costs  of the  Opinions  of  Counsel
       sought by the Trustee as contemplated by Section 11.02(a);

            (vi) to (A) pay any and all federal,  state and local taxes  imposed
       on REMIC I or  REMIC II or on the assets or  transactions  of either such
       REMIC,  together with all incidental costs and expenses,  and any and all
       reasonable  expenses  relating to tax  audits,  if and to the extent that
       either (1) none of the Trustee, the Master Servicer, the Special Servicer
       or   the   REMIC   Administrator   is   liable   therefor   pursuant   to
       Section 10.01(d)  and/or Section 10.01(h) or (2) any such Person that may
       be so  liable  has  failed  to  timely  make the  required  payment,  and
       (B) reimburse the REMIC Administrator for reasonable expenses incurred by
       and reimbursable to it by the Trust pursuant to  Section 10.01(d)  and/or
       Section 10.01(g); and

            (vii)  to  clear  and  terminate  the  Distribution  Account  at the
       termination of this Agreement pursuant to Section 9.01.

            (c) The Trustee may make withdrawals from the REMIC II  Distribution
Account  for  any of  the  following  purposes:  (i) to  make  distributions  to
Certificateholders  (other than Holders of the Class R-I  Certificates)  on each
Distribution  Date pursuant to Section  4.01(b) or Section 9.01, as  applicable;
and (ii) to  clear  and  terminate  the  REMIC II  Distribution  Account  at the
termination of this Agreement pursuant to Section 9.01.

            SECTION 3.06 Investment of Funds in the Investment Accounts.

            (a) The  Master  Servicer  may  direct  any  depository  institution
maintaining  the  Certificate  Account or  (subject to  applicable  laws and the
related Mortgage Loan documents) the Reserve Accounts, the Borrower Reserve Fund
or the Rent Escrow  Account and (subject  further to  Section 3.03  hereof) each
Servicing   Account,   and  the  Special  Servicer  may  direct  any  depository
institution  maintaining the REO Account, to invest, or if it is such depository
institution,  may itself invest, the funds held therein (each such account,  for
purposes of this Section 3.06, an "Investment Account") in one or more Permitted
Investments bearing interest or sold at a discount, and maturing, unless payable
on  demand,  no later  than the  Business  Day  immediately  preceding  the next
succeeding  date on which  such funds are  required  to be  withdrawn  from such
account pursuant to this Agreement. All such Permitted Investments shall be held
to maturity,  unless payable on demand,  in which case such  investments  may be
sold at any time. Any investment of funds in an Investment Account shall be made
in the name of the  Trustee for the  benefit of the  Certificateholders  (in its
capacity as such). The Master Servicer (with respect to Permitted Investments of
amounts in any Investment  Account (other than the REO Account)) and the Special
Servicer (with respect to Permitted  Investments of amounts in the REO Account),
on behalf of the Trustee for the benefit of the  Certificateholders,  shall (and
the Trustee hereby designates the Master Servicer and the Special  Servicer,  as
applicable,  as the Person that shall)  (i) be the  "entitlement  holder" of any
Permitted  Investment  that  is  a  "security   entitlement"  and  (ii) maintain
"control" of any Permitted  Investment that is either a "certificated  security"
or an "uncertificated security". For purposes of this Section 3.06(a), the terms
"entitlement holder", "security entitlement", "control", "certificated security"
and  "uncertificated  security"  shall  have the  meanings  given  such terms in
Revised  Article 8  (1994  Revision) of the UCC, and  "control" of any Permitted
Investment  by the Master  Servicer or the  Special  Servicer  shall  constitute
"control"  by a Person  designated  by, and acting on behalf of, the Trustee for
purposes of Revised  Article 8 (1994 Revision) of the UCC. If amounts on deposit
in an  Investment  Account are at any time  invested  in a Permitted  Investment
payable on demand,  the Master  Servicer (in the case of any Investment  Account
(other than the REO  Account))  or the Special  Servicer (in the case of the REO
Account) shall:

            (x)  consistent  with any notice  required  to be given  thereunder,
       demand  that  payment  thereon  be made on the last  day  such  Permitted
       Investment  may  otherwise  mature  hereunder  in an amount  equal to the
       lesser of (1) all  amounts then  payable  thereunder  and (2) the  amount
       required to be withdrawn on such date; and
 
            (y) demand  payment of all  amounts  due  thereunder  promptly  upon
       determination by the Master Servicer or the Special Servicer, as the case
       may be, that such Permitted  Investment  would not constitute a Permitted
       Investment in respect of funds  thereafter  on deposit in the  Investment
       Account.

            (b) Whether or not the Master  Servicer  directs the  investment  of
funds in the Certificate Account and (subject to applicable laws and the related
Mortgage  Loan  documents),  to the  extent  the  Master  Servicer  directs  the
investment of funds  deposited in any other  Investment  Account (other than the
REO  Account),  interest  and  investment  income  realized  on funds  deposited
therein,  to the  extent  of the  Net  Investment  Earnings,  if any,  for  such
Investment  Account  for  each  Collection  Period,  shall  be for the  sole and
exclusive  benefit of the Master Servicer and shall be subject to its withdrawal
in accordance with Section 3.05(a).  Whether or not the Special Servicer directs
the  investment  of funds in the REO  Account,  interest and  investment  income
realized  on  funds  deposited  therein,  to the  extent  of the Net  Investment
Earnings,  if any, for such Investment Account for each Collection Period, shall
be for the sole and  exclusive  benefit  of the  Special  Servicer  and shall be
subject to its withdrawal in accordance with Section 3.16(b).  If any loss shall
be incurred in respect of any Permitted  Investment on deposit in any Investment
Account,  the Master Servicer (in the case of any Investment Account (other than
the REO  Account))  and the Special  Servicer  (in the case of the REO  Account)
shall  promptly   deposit   therein  from  its  own  funds,   without  right  of
reimbursement,  no later than the end of the Collection Period during which such
loss was  incurred,  the amount of the Net  Investment  Loss,  if any,  for such
Collection Period.  The Trustee shall have no liability  whatsoever with respect
to any such  losses,  except to the  extent  that it is the  obligor on any such
Permitted Investment.

            (c) Except as otherwise expressly provided in this Agreement, if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default  occurs  in any  other  performance  required  under any  Permitted
Investment and the Master Servicer or the Special Servicer,  as applicable,  has
not taken such action,  the Trustee may and, subject to  Section 8.02,  upon the
request of Holders of  Certificates  entitled to not less than 25% of the Voting
Rights  allocated to any Class,  shall take such action as may be appropriate to
enforce  such  payment  or  performance,   including,  without  limitation,  the
institution and prosecution of appropriate proceedings.

            (d)  Notwithstanding  the investment of funds held in any Investment
Account,  for  purposes  of  the  calculations  hereunder,   including,  without
limitation,  the calculation of the Available Distribution Amount and the Master
Servicer Remittance Amount, the amounts so invested (but not any interest earned
thereon) shall be deemed to remain on deposit in such Investment Account.

            (e)  Notwithstanding  any  provision in this  Agreement or any other
agreement to the contrary,  the Master  Servicer may invest funds in the Expense
Reserve Fund in  Permitted  Investments  selected by the Master  Servicer in its
sole  discretion in accordance with this Section 3.06;  however,  any investment
income and gain  realized from the  investment  of funds in the Expense  Reserve
Fund shall be added to the amounts on deposit therein and shall not be withdrawn
and paid as additional  compensation  or otherwise to any Person.  In connection
with the investment of funds in the Expense  Reserve Fund,  the Master  Servicer
shall not be required to make any deposits into such Expense Reserve Fund in the
event a loss is incurred  with  respect to the  investment  of funds  therein in
Permitted Investments.

            SECTION 3.07 Maintenance of Insurance Policies; Errors and Omissions
and Fidelity Coverage.

            (a) Each of the Master  Servicer and the Special  Servicer shall, as
to those  Mortgage  Loans it is  obligated  to service  hereunder,  use its best
efforts in accordance with the Servicing Standard to cause the related Mortgagor
to  maintain  (and,  if the  related  Mortgagor  is required by the terms of the
related Mortgage Loan and does not so maintain, the Master Servicer (even in the
case of Specially Serviced Mortgage Loans) shall itself maintain (subject to the
provisions of this  Agreement  regarding  Nonrecoverable  Advances,  and further
subject to Section 3.11(h)  hereof),  to the extent the Trustee, as mortgagee on
behalf of the  Certificateholders,  has an insurable  interest and to the extent
available  at  commercially  reasonable  rates)  all  insurance  coverage  as is
required under the related Mortgage  (subject to applicable law);  provided that
if any  Mortgage  permits  the holder  thereof to dictate to the  Mortgagor  the
insurance  coverage to be  maintained  on such  Mortgaged  Property,  the Master
Servicer or the Special  Servicer,  as appropriate,  shall impose such insurance
requirements as are consistent with the Servicing  Standard;  provided  further,
that with respect to the Mortgage Loan  identified on the Mortgage Loan Schedule
as loan number 50072,  (the "Broadway at the Beach Mortgage Loan"),  pursuant to
the terms of the related  Mortgage,  each of the Master Servicer and the Special
Servicer shall use its best efforts in accordance with the Servicing Standard to
cause the related Mortgagor to maintain 12-month  business  interruption  income
insurance.  The  Special  Servicer  shall  cause to be  maintained  for each REO
Property,  in each case with an insurer that  possesses the Required  Ratings at
the time such policy is purchased  and to the extent  available at  commercially
reasonable rates, no less insurance coverage than was previously required of the
related  Mortgagor under the related  Mortgage and, if the related  Mortgage did
not so require,  hazard  insurance,  public  liability  insurance  and  business
interruption  or rent loss insurance in such amounts as are consistent  with the
Servicing Standard, and the Special Servicer shall be reimbursed for the premium
costs  thereof as a Servicing  Advance  pursuant to and to the extent  permitted
under  Section 3.05(a).  All such insurance  policies shall contain a "standard"
mortgagee  clause,  with loss  payable  to the Master  Servicer  (in the case of
insurance  maintained  in respect of the  Mortgaged  Properties)  or the Special
Servicer (in the case of insurance  maintained in respect of REO  Properties) on
behalf of the Trustee, shall be issued by an insurer authorized under applicable
law to issue such insurance, and, unless prohibited by the related Mortgage, may
contain a deductible  clause (not in excess of a customary amount).  Any amounts
collected by the Master  Servicer or Special  Servicer  under any such  policies
(other than  amounts to be applied to the  restoration  or repair of the related
Mortgaged  Property  or REO  Property  or amounts to be  released to the related
Mortgagor,  in each case in  accordance  with the Servicing  Standard)  shall be
deposited  in  the  Certificate  Account,  subject  to  withdrawal  pursuant  to
Section 3.05(a),  in the case of amounts received in respect of a Mortgage Loan,
or in the REO Account, subject to withdrawal pursuant to Section 3.16(c), in the
case of amounts received in respect of an REO Property. Any cost incurred by the
Master Servicer or the Special Servicer, as applicable,  in maintaining any such
insurance  shall  not,  for  purposes  hereof,  including,  without  limitation,
calculating monthly distributions to Certificateholders,  be added to the unpaid
principal  balance or Stated  Principal  Balance of the related  Mortgage  Loan,
notwithstanding that the terms of such Mortgage Loan so permit.

            (b) (i) If the Master Servicer or the Special  Servicer shall obtain
and maintain a blanket  policy  insuring  against hazard losses on any or all of
the Mortgaged  Properties (in the case of the Master Servicer) or REO Properties
(in the case of the Special  Servicer),  then,  to the extent such policy (i) is
obtained  from a Qualified  Insurer that  possesses  the Required  Ratings,  and
(ii) provides   protection  equivalent  to  the  individual  policies  otherwise
required, the Master Servicer or the Special Servicer, as the case may be, shall
conclusively  be  deemed  to have  satisfied  its  obligation  to  cause  hazard
insurance to be  maintained on the Mortgaged  Properties or REO  Properties,  as
applicable,  so covered,  and the premium  costs thereof shall be, if and to the
extent  they  are  specifically  attributable  either  to a  specific  Mortgaged
Property during any period that the related Mortgagor has failed to maintain the
hazard  insurance  required  under the related  Mortgage Loan in respect of such
Mortgaged  Property  or  to  a  specific  REO  Property,   a  Servicing  Advance
reimbursable  pursuant  to and to the extent  permitted  under  Section 3.05(a);
provided  that,  to the  extent  that such  premium  costs are  attributable  to
properties  other  than  Mortgaged  Properties  and/or  REO  Properties  or  are
attributable to Mortgaged  Properties as to which the hazard insurance  required
under the related Mortgage Loan is being maintained,  they shall be borne by the
Master  Servicer  or  Special  Servicer,  as the case may be,  without  right of
reimbursement.  Such a blanket  policy may contain a deductible  clause (not  in
excess of a customary amount),  in which case the Master Servicer or the Special
Servicer, as appropriate,  shall, if there shall not have been maintained on the
related Mortgaged  Property or REO Property,  as applicable,  a hazard insurance
policy complying with the requirements of Section 3.07(a),  and there shall have
been one or more losses which would have been covered by such property  specific
policy (taking into account any deductible clause that would have been permitted
therein),  promptly  deposit  into the  Certificate  Account  from its own funds
(without right of reimbursement)  the amount of such losses up to the difference
between  the amount of the  deductible  clause in  such  blanket  policy and the
amount of any  deductible  clause that  would  have been  permitted  under  such
property  specific  policy.  The Master  Servicer and the Special  Servicer each
agree to  prepare  and  present,  on  behalf  of  itself,  the  Trustee  and the
Certificateholders,  claims under any such blanket policy  maintained by it in a
timely fashion in accordance with the terms of such policy.

            (ii) If the Master  Servicer  shall cause any Mortgaged  Property or
       the  Special  Servicer  shall  cause any REO  Property to be covered by a
       master single interest insurance policy naming the Master Servicer or the
       Special  Servicer,  as  applicable,  on behalf of the Trustee as the loss
       payee,  then to the extent such policy  (i) is  obtained from a Qualified
       Insurer that possesses the Required Ratings and (ii) provides  protection
       equivalent to the  individual  policies  otherwise  required,  the Master
       Servicer or the Special Servicer,  as applicable,  shall  conclusively be
       deemed to have  satisfied its  obligation  to cause such  insurance to be
       maintained  on  such  Mortgaged  Property  (in  the  case  of the  Master
       Servicer) or REO Property (in the case of the Special  Servicer).  If the
       Master  Servicer  shall  cause  any  Mortgaged  Property  as to which the
       related Mortgagor has failed to maintain the required insurance coverage,
       or the Special  Servicer  shall cause any REO Property,  to be covered by
       such master single interest insurance policy,  then the incremental costs
       of such insurance  applicable to such Mortgaged  Property or REO Property
       (i.e.,  other than any minimum or standby premium payable for such policy
       whether or not any Mortgaged Property or REO Property is covered thereby)
       paid by the Master Servicer or the Special Servicer, as applicable, shall
       constitute a Servicing  Advance.  The Master Servicer  shall,  consistent
       with the  Servicing  Standard and the terms of the related  Mortgage Loan
       documents,   pursue  the  related   Mortgagor  for  the  amount  of  such
       incremental costs. All other costs associated with any such master single
       interest insurance policy (including,  without limitation, any minimum or
       standby  premium  payable for such  policy)  shall be borne by the Master
       Servicer  or  Special  Servicer,  as the  case may be,  without  right of
       reimbursement. Such master single interest insurance policy may contain a
       deductible  clause (not in excess of a customary  amount),  in which case
       the Master Servicer or the Special Servicer, as applicable, shall, in the
       event that there shall not have been maintained on the related  Mortgaged
       Property  or REO  Property,  as the  case  may  be,  a  policy  otherwise
       complying  with the provisions of  Section 3.07(a),  and there shall have
       been one or more losses  which would have been  covered by such  property
       specific  policy  had it  been  maintained,  promptly  deposit  into  the
       Certificate  Account from its own funds (without right of  reimbursement)
       the amount not otherwise  payable under the master single interest policy
       because of such deductible clause, to the extent that any such deductible
       exceeds the deductible  limitation that pertained to the related Mortgage
       Loan,  or,  in  the  absence  of  any  such  deductible  limitation,  the
       deductible limitation which is consistent with the Servicing Standard.

            (c) Each of the Master  Servicer and the Special  Servicer  shall at
all  times  during  the term of this  Agreement  keep in force  with  recognized
insurers  that  possess the  Required  Ratings a fidelity  bond in such form and
amount  as  would  permit  it  to be a  qualified  Fannie  Mae  or  Freddie  Mac
seller-servicer  of multifamily  mortgage loans. Each of the Master Servicer and
the  Special  Servicer  shall be  deemed  to have  complied  with the  foregoing
provision if an Affiliate  thereof has such  fidelity  bond coverage and, by the
terms of such fidelity bond,  the coverage  afforded  thereunder  extends to the
Master Servicer or the Special Servicer,  as the case may be. Such fidelity bond
shall provide that it may not be canceled  without 30 days' prior written notice
to the Trustee.

            In addition,  each of the Master  Servicer and the Special  Servicer
shall  at all  times  during  the  term of this  Agreement  keep in  force  with
recognized  insurers  that possess the Required  Ratings a policy or policies of
insurance  covering loss  occasioned by the errors and omissions of its officers
and employees in connection  with its  obligation to service the Mortgage  Loans
for which it is responsible hereunder, which policy or policies shall be in such
form and amount as would  permit it to be a qualified  Fannie Mae or Freddie Mac
seller-servicer  of multifamily  mortgage  loans.  Any such errors and omissions
policy, shall provide that it may not be canceled without 30 days' prior written
notice to the Trustee.

            (d) All  insurance  coverage  required to be  maintained  under this
Section 3.07 shall be obtained from Qualified Insurers.

            SECTION  3.08   Enforcement  of  Due-On-Sale   Clauses;   Assumption
Agreements; Subordinate Financing.

            (a) As to each  Mortgage  Loan  which  contains a  provision  in the
nature of a "due-on-sale" clause, which by its terms:

            (i)  provides   that  such  Mortgage  Loan  shall  (or  may  at  the
       mortgagee's  option)  become  due and  payable  upon  the  sale or  other
       transfer  of an  interest  in  the  related  Mortgaged  Property  or of a
       controlling interest in the related Mortgagor; or

            (ii) provides that such Mortgage Loan may not be assumed without the
       consent  of the  mortgagee  in  connection  with any  such  sale or other
       transfer,

then,  for so long as such Mortgage Loan is included in the Trust Fund,  each of
the Master Servicer and the Special  Servicer shall, on behalf of the Trustee as
the mortgagee of record,  as to those  Mortgage Loans it is obligated to service
hereunder,  exercise (or waive its right to exercise) any right it may have with
respect to such Mortgage Loan (x) to accelerate the payments thereon,  or (y) to
withhold its consent to any such sale or other transfer,  in a manner consistent
with the Servicing Standard, but subject to Section 3.20(a)(iii); provided that,
notwithstanding  anything to the contrary  contained herein,  neither the Master
Servicer  nor the  Special  Servicer  shall waive any right it has, or grant any
consent it is otherwise  entitled to withhold,  under any related  "due-on-sale"
clause  unless it first  (1) shall  have  provided,  at least five Business Days
prior  to  the   granting  of  such  waiver  or   consent,   to  the   Directing
Certificateholder  and,  in the  case of the  Master  Servicer,  to the  Special
Servicer  written  notice  of  the  matter  and a  written  explanation  of  the
surrounding  circumstances,  (2) upon  request  made within  such five  Business
Day-period, shall have discussed the matter with the Directing Certificateholder
and/or, in the case of the Master Servicer, with the Special Servicer and (3) if
the  then-outstanding  principal  balance of the subject Mortgage Loan (together
with the  then-outstanding  aggregate  principal  balance of all other  Mortgage
Loans to the same  Mortgagor  or to other  Mortgagors  that are,  to the  Master
Servicer's or Special Servicer's, as applicable, actual knowledge, Affiliates of
the   Mortgagor   under   the   subject   Mortgage   Loan)   or  any   group  of
Cross-Collateralized  Mortgage  Loans  is more  than 2% of the  then-outstanding
aggregate  principal  balance of the Mortgage Pool,  shall have obtained written
confirmation  from each Rating  Agency  that such  action  shall not result in a
qualification,  downgrade  or  withdrawal,  as  applicable,  of the rating  then
assigned by such Rating Agency to any Class of  Certificates  subject to Section
3.26(h); and provided,  further, that,  notwithstanding anything to the contrary
contained  herein,  neither the Master  Servicer nor the Special  Servicer shall
waive any  right it has,  or grant  any  consent  it is  otherwise  entitled  to
withhold,  under any related  "due-on-sale" clause governing the transfer of any
Mortgaged  Property  which secures,  or  controlling  interests in any Mortgagor
under,  a  Group  of  Cross-Collateralized  Mortgage  Loans  unless  all  of the
Mortgaged Properties  securing,  or a controlling interest in all the Mortgagors
(if more than one) under, such Group of Cross-Collateralized  Mortgage Loans are
transferred  simultaneously to the same transferee. In the event that the Master
Servicer or Special  Servicer  intends or is required,  in  accordance  with the
preceding sentence, the Mortgage Loan documents or applicable law, to permit the
transfer of any Mortgaged Property, the Master Servicer or the Special Servicer,
as the case may be, may, if consistent with the Servicing Standard, enter into a
substitution of liability  agreement,  pursuant to which the original  Mortgagor
and any original guarantors are released from liability,  and the transferee and
any new guarantors are substituted therefor and become liable under the Mortgage
Note and any related guaranties and, in connection  therewith,  may require from
the related Mortgagor a reasonable and customary fee for the additional services
performed by it, together with  reimbursement for any related costs and expenses
incurred by it. The Master Servicer or the Special Servicer, as the case may be,
shall  promptly  notify the Trustee in writing of any such agreement and forward
the original thereof to the Trustee for inclusion in the related Mortgage File.

            (b) As to each  Mortgage  Loan  which  contains a  provision  in the
nature of a "due-on-encumbrance" clause, which by its terms:

            (i)  provides   that  such  Mortgage  Loan  shall  (or  may  at  the
       mortgagee's  option)  become due and  payable  upon the  creation  of any
       additional lien or other encumbrance on the related  Mortgaged  Property;
       or

            (ii)  requires  the consent of the  mortgagee to the creation of any
       such  additional  lien or  other  encumbrance  on the  related  Mortgaged
       Property;

then,  for so long as such Mortgage Loan is included in the Trust Fund,  each of
the Master  Servicer and the Special  Servicer shall on behalf of the Trustee as
the mortgagee of record,  as to those  Mortgage Loans it is obligated to service
hereunder,  exercise (or waive its right to exercise) any right it may have with
respect to such Mortgage Loan (x) to accelerate the payments thereon,  or (y) to
withhold  its  consent  to the  creation  of any such  additional  lien or other
encumbrance,  in a manner consistent with the Servicing Standard, but subject to
Section 3.20(a)(iii);  provided that,  notwithstanding  anything to the contrary
contained  herein,  neither the Master  Servicer nor the Special  Servicer shall
waive any  right it has,  or grant  any  consent  it is  otherwise  entitled  to
withhold,  under  any  related   "due-on-encumbrance"  clause  unless  it  first
(1) shall  have  provided,  at least five Business Days prior to the granting of
such waiver or consent, to the Directing  Certificateholder  and, in the case of
the Master Servicer,  to the Special Servicer written notice of the matter and a
written explanation of the surrounding circumstances,  and (2) upon request made
within such five Business  Day-period,  shall have discussed the matter with the
Directing Certificateholder and/or, in the case of the Master Servicer, with the
Special Servicer; and provided,  further, that,  notwithstanding anything to the
contrary contained herein,  neither the Master Servicer nor the Special Servicer
shall waive any right it has, or grant any consent it is  otherwise  entitled to
withhold,  under any related  "due-on-encumbrance"  clause until it has received
written  confirmation  from each Rating Agency that such action would not result
in the qualification, downgrade or withdrawal, as applicable, of the rating then
assigned by such Rating Agency to any Class of  Certificates  subject to Section
3.26(h).

            (c) Nothing in this  Section 3.08  shall  constitute a waiver of the
Trustee's right, as the mortgagee of record, to receive notice of any assumption
of a Mortgage Loan, any sale or other transfer of the related Mortgaged Property
or the creation of any additional lien or other encumbrance with respect to such
Mortgaged Property.

            SECTION 3.09 Realization Upon Defaulted Mortgage Loans.

            (a) The Special Servicer shall,  subject to subsections (b)  through
(d) of this  Section 3.09,  exercise  reasonable  efforts,  consistent  with the
Servicing Standard, to foreclose upon or otherwise comparably convert (which may
include an REO  Acquisition)  the ownership of  properties  securing such of the
Mortgage  Loans  as come  into  and  continue  in  default  and as to  which  no
satisfactory arrangements can be made for collection of delinquent payments, and
which are not  released  from the Trust  Fund  pursuant  to any other  provision
hereof,  if the  Special  Servicer  determines,  consistent  with the  Servicing
Standard,  that such action would be in the best economic interest of the Trust.
The Special Servicer shall advance or direct the Master Servicer to advance,  as
contemplated by Section 3.19(d), all costs and expenses to be incurred on behalf
of the Trust in any such proceedings, subject to each of the Master Servicer and
the Special Servicer being entitled to  reimbursement  for any such advance as a
Servicing  Advance as provided in  Section 3.05(a),  and further  subject to the
Special Servicer's being entitled to pay out of the related Liquidation Proceeds
any  Liquidation  Expenses  incurred  in respect  of any  Mortgage  Loan,  which
Liquidation Expenses were outstanding at the time such proceeds are received. In
connection with the foregoing, in the event of a default under any Mortgage Loan
or  Group of  Cross-Collateralized  Mortgage  Loans  that  are  secured  by real
properties  located in multiple  states,  and such  states  include the State of
California or another state with a statute, rule or regulation comparable to the
State of California's "one action" rule, then the Special Servicer shall consult
with  Independent  counsel  regarding  the order and manner in which the Special
Servicer  should  foreclose upon or comparably  proceed  against such properties
(the cost of such  consultation  to be  advanced  by the  Master  Servicer  as a
Servicing  Advance,  at the  direction of the Special  Servicer,  subject to the
Master  Servicer's  being  entitled  to  reimbursement  therefor  as a Servicing
Advance as provided in  Section 3.05(a)).  When applicable state law permits the
Special  Servicer to select  between  judicial and  non-judicial  foreclosure in
respect  of any  Mortgaged  Property,  the  Special  Servicer  shall  make  such
selection in a manner consistent with the Servicing Standard.  Nothing contained
in this  Section 3.09  shall be construed so as to require the Special Servicer,
on  behalf  of the  Trust,  to make an  offer  on any  Mortgaged  Property  at a
foreclosure  sale or  similar  proceeding  that is in excess of the fair  market
value of such property,  as determined by the Special Servicer in its reasonable
and  good  faith  judgment   taking  into  account  the  factors   described  in
Section 3.18(e)  and the  results  of any  Appraisal  obtained  pursuant  to the
following  sentence  or  otherwise,  all  such  offers  to be made  in a  manner
consistent with the Servicing Standard.  If and when the Special Servicer or the
Master Servicer deems it necessary and prudent for purposes of establishing  the
fair market value of any Mortgaged  Property securing a defaulted Mortgage Loan,
whether for purposes of making an offer at foreclosure or otherwise, the Special
Servicer or the Master  Servicer,  as the case may be, is  authorized to have an
Appraisal  completed with respect to such property (the cost of which  Appraisal
shall be advanced by the Master Servicer as a Servicing Advance,  subject to its
being entitled to reimbursement  therefor as a Servicing  Advance as provided in
Section 3.05(a),  such  Advance  to be  made  at the  direction  of the  Special
Servicer when the Appraisal is obtained by the Special Servicer).

            (b) The Special  Servicer  shall not acquire any  personal  property
pursuant to this  Section 3.09  (with the exception of cash or cash  equivalents
pledged as collateral for a Mortgage Loan) unless either:

            (i) such personal  property is incident to real property (within the
       meaning of  Section 856(e)(1)  of the Code) so  acquired  by the  Special
       Servicer; or

            (ii) the Special  Servicer shall have obtained an Opinion of Counsel
       (the  reasonable  cost of which  may be  withdrawn  from the  Certificate
       Account  pursuant to  Section 3.05(a))  to the effect that the holding of
       such  personal  property by the Trust will not cause either of REMIC I or
       REMIC II  to fail to qualify as a REMIC at any time that any  Certificate
       is outstanding or, subject to Section 3.17, cause the imposition of a tax
       on the Trust under the REMIC Provisions.

            (c) Notwithstanding  the foregoing  provisions of this Section 3.09,
neither the Special  Servicer nor the Master  Servicer  shall,  on behalf of the
Trustee, initiate foreclosure proceedings,  obtain title to a Mortgaged Property
in lieu of  foreclosure  or otherwise,  have a receiver of rents  appointed with
respect to any Mortgaged Property,  or take any other action with respect to any
Mortgaged  Property,  if, as a result of any such action, the Trustee, on behalf
of the  Certificateholders,  would  be  considered  to hold  title  to,  to be a
"mortgagee-in-possession"  of,  or  to be  an  "owner"  or  "operator"  of  such
Mortgaged  Property  within the meaning of CERCLA or any comparable  law, unless
(as  evidenced  by an  Officer's  Certificate  to such effect  delivered  to the
Trustee) the Special  Servicer has previously  determined in accordance with the
Servicing  Standard,  based on a Phase I Environmental  Assessment that has been
prepared  within the last 12 months (and any  additional  environmental  testing
that the  Special  Servicer  deems  necessary  and  prudent)  of such  Mortgaged
Property  performed by an  Independent  Person who  regularly  conducts  Phase I
Environmental Assessments and such additional environmental testing, that:

            (i)  the  Mortgaged   Property  is  in  compliance  with  applicable
       environmental  laws and  regulations or, if not, that taking such actions
       as are necessary to bring the Mortgaged Property in compliance  therewith
       and  proceeding  against the Mortgaged  Property is reasonably  likely to
       produce a greater recovery to Certificateholders on a present value basis
       (the  relevant  discounting  of  anticipated  collections  that  will  be
       distributable  to  Certificateholders  to be performed at the related Net
       Mortgage Rate),  taking into  consideration  any associated  liabilities,
       than not taking such actions and not  proceeding  against such  Mortgaged
       Property; and

            (ii)  there  are  no  circumstances  or  conditions  present  at the
       Mortgaged  Property  relating  to the  use,  management  or  disposal  of
       Hazardous  Materials  for  which  investigation,   testing,   monitoring,
       containment,   clean-up  or  remediation  could  be  required  under  any
       applicable   environmental   laws   and/or   regulations   or,   if  such
       circumstances  or conditions  are present for which any such action could
       be required,  that taking such  actions  with  respect to such  Mortgaged
       Property and  proceeding  against the  Mortgaged  Property is  reasonably
       likely to produce a greater recovery to  Certificateholders  on a present
       value basis (the relevant  discounting  of anticipated  collections  that
       will  be  distributable  to  Certificateholders  to be  performed  at the
       related Net Mortgage  Rate),  taking into  consideration  any  associated
       liabilities, than not taking such actions and not proceeding against such
       Mortgaged Property.

            The  cost of such  Phase I  Environmental  Assessment  and any  such
additional  environmental  testing,  as  well  as  the  cost  of  any  remedial,
corrective or other further action contemplated by clause (i) and/or clause (ii)
of the  preceding  paragraph,  shall be advanced  by the Master  Servicer at the
direction  of the  Special  Servicer  given in  accordance  with  the  Servicing
Standard;  provided, however, that the Master Servicer shall not be obligated in
connection  therewith  to  advance  any  funds  which,  if  so  advanced,  would
constitute a  Nonrecoverable  Servicing  Advance.  Amounts so advanced  shall be
subject  to   reimbursement   as   Servicing   Advances   in   accordance   with
Section 3.05(a).

            (d) If the  environmental  testing  contemplated by  Section 3.09(c)
above  establishes  that either of the conditions  set forth in clauses (i)  and
(ii) of the first  sentence  thereof has not been  satisfied with respect to any
Mortgaged  Property  securing a defaulted  Mortgage Loan,  the Special  Servicer
shall take such action as is in accordance  with the Servicing  Standard  (other
than proceeding  against the Mortgaged  Property,  but including the sale of the
affected  Mortgage  Loan) and,  at such time as it deems  appropriate,  may,  on
behalf of the Trustee,  release all or a portion of such Mortgaged Property from
the lien of the related Mortgage; provided that prior to the release of all or a
portion of the related Mortgaged Property from the lien of the related Mortgage,
(i) the  Special  Servicer  shall have  notified  the  Trustee in writing of its
intention to so release all or a portion of such  Mortgaged  Property,  (ii) the
Trustee  shall have  notified the  Certificateholders  in writing of the Special
Servicer's  intention to so release all or a portion of such Mortgaged  Property
and  (iii) the  Holders of  Certificates  entitled  to a majority  of the Voting
Rights shall not have  objected to such release  within 30 days of the Trustee's
distributing such notice.

            (e) The  Special  Servicer  shall  provide  written  reports  to the
Trustee,  the Master  Servicer and the Rating  Agencies  monthly  regarding  any
actions taken by the Special  Servicer  with respect to any  Mortgaged  Property
securing  a  defaulted  Mortgage  Loan as to  which  the  environmental  testing
contemplated in subsection (c)  above has revealed that either of the conditions
set forth in  clauses (i)  and (ii) of the first  sentence  thereof has not been
satisfied or that any remedial,  corrective or other further action contemplated
by either such clause is  required,  in each case until the earliest to occur of
(i) satisfaction  of both such  conditions  and completion of all such remedial,
corrective or other further action, (ii) repurchase of the related Mortgage Loan
by the related Mortgage Loan Seller and (iii) release of the lien of the related
Mortgage on such  Mortgaged  Property.  The Trustee shall forward  copies of all
such reports to the  Certificateholders  upon written request promptly following
its receipt thereof.  In addition,  the Master Servicer will deliver or cause to
be  delivered  to any of the  Class C,  Class D,  Class E,  Class F  and Class G
Certificateholders that shall request a copy of any such written reports and any
Phase I Environmental  Assessments  within 15 days after receipt of such written
reports and Phase I Environmental Assessments from the Special Servicer.

            (f) The Special  Servicer  shall file the  information  returns with
respect to the receipt of any mortgage interest received in a trade or business,
the  reports of  foreclosures  and  abandonments  and  reports  relating  to any
cancellation  of  indebtedness  income with  respect to any  Mortgaged  Property
required  by  Sections 6050H,  6050J  and 6050P of the Code and  deliver  to the
Trustee an Officer's Certificate stating that such reports have been filed. Such
reports  shall  be in  form  and  substance  sufficient  to meet  the  reporting
requirements imposed by such Sections 6050H, 6050J and 6050P of the Code.

            (g) The  Special  Servicer  shall  have the right to  determine,  in
accordance with the Servicing  Standard,  the advisability of the maintenance of
an action to obtain a  deficiency  judgment if the state in which the  Mortgaged
Property  is located and the terms of the  Mortgage  Loan permit such an action.
The Master Servicer, at the direction of the Special Servicer, shall advance the
costs incurred in any such deficiency  action,  subject to its being entitled to
reimbursement therefor as a Servicing Advance as provided in Section 3.05(a).

            (h) The Special Servicer shall maintain accurate records,  certified
by a Servicing Officer,  of each Final Recovery  Determination in respect of any
Mortgage  Loan or REO  Property  and the  basis  thereof.  Each  Final  Recovery
Determination  shall be evidenced by an Officer's  Certificate  delivered to the
Trustee,  the Master  Servicer  and the Rating  Agencies no later than the tenth
Business Day following such Final Recovery Determination.

            (i)  Notwithstanding any provision to the contrary contained in this
Agreement,  in connection with any Credit Lease Loan, the Special Servicer shall
not proceed with any  foreclosure  action or take any other  actions which would
result in a transfer of ownership of the Mortgaged Property or in a Credit Lease
Termination  Condition in  connection  with an event of default under any of the
Mortgage Loan  documents if the related  Credit Lease Loan is not  delinquent on
payments of  principal  and  interest  and such  default  relates  solely to the
Mortgagor's  failure to fulfill any  Borrower  Credit  Lease  Obligation  unless
(i) the  Advanced Amount with respect to such Credit Lease Loan has exceeded 60%
of the Anticipated Liquidation Value with respect to such Loan, (ii) the Special
Servicer  shall  have  received  the  prior  written  consent  of the  Directing
Certificateholder,  (iii) any  Servicing  Advance with respect to such  Mortgage
Loan shall be deemed a  Nonrecoverable  Servicing  Advance or (iv) the  original
scheduled  maturity  date of such  Credit  Lease  Loan has  occurred;  provided,
however, that any foreclosure shall be subject to the Servicing Standard and any
other applicable provision of this Agreement;  provided,  further,  that neither
the Master Servicer, the Special Servicer nor the Trustee shall be prohibited by
this  Section  3.09(i)  from  accelerating  the  indebtedness  evidenced  by the
Mortgage  Note to the  extent  permitted  by the  Mortgage  Loan  documents,  or
requiring  payment of Default  Interest in connection  with any overdue  amounts
(including,  without limitation,  the full amount of the Credit Lease Loan after
such an acceleration).

            SECTION 3.10 Trustee to Cooperate; Release of Mortgage Files.

            (a) Upon the payment in full of any Mortgage Loan, or the receipt by
the Master Servicer or Special  Servicer of a notification  that payment in full
shall be escrowed in a manner  customary for such purposes,  the Master Servicer
or Special Servicer,  as the case may be, shall  immediately  notify the Trustee
and request  delivery  of the  related  Mortgage  File by  delivering  thereto a
Request  for  Release  in the form of  Exhibit D  attached  hereto  signed  by a
Servicing Officer of the Master Servicer or Special Servicer, as applicable. Any
such  Request  for  Release  shall  include a  statement  to the effect that all
amounts  received or to be received in  connection  with such payment  which are
required to be deposited in the Certificate  Account pursuant to Section 3.04(a)
have been or will be so  deposited.  Upon  receipt of such  notice  and  request
conforming in all material respects to the provisions  hereof, the Trustee shall
promptly  release,  or cause any  related  Custodian  to  release,  the  related
Mortgage File to the Master  Servicer or Special  Servicer,  as applicable.  The
Master  Servicer (and not the Trustee)  shall prepare any related  instrument of
satisfaction or deed of  reconveyance.  No expenses  incurred in connection with
any instrument of satisfaction  or deed of  reconveyance  shall be chargeable to
the Certificate Account.

            (b) If from  time to  time,  and as  appropriate  for  servicing  or
foreclosure of any Mortgage Loan,  the Master  Servicer or the Special  Servicer
shall otherwise require any Mortgage File (or any portion  thereof),  then, upon
request of the Master Servicer or the Special Servicer and receipt  therefrom of
a Request  for  Release in the form of  Exhibit D  attached  hereto  signed by a
Servicing  Officer  thereof,  the Trustee  shall  release,  or cause any related
Custodian  to release,  such  Mortgage  File (or portion  thereof) to the Master
Servicer  or the  Special  Servicer,  as the case may be.  Upon  return  of such
Mortgage File (or portion thereof) to the Trustee or the related  Custodian,  or
the  delivery to the  Trustee of a  certificate  of a  Servicing  Officer of the
Special  Servicer  stating that such Mortgage Loan was  liquidated  and that all
amounts received or to be received in connection with such liquidation which are
required   to  be   deposited   into  the   Certificate   Account   pursuant  to
Section 3.04(a)  have been or will be so  deposited,  or that such Mortgage Loan
has become an REO  Property,  the Request  for Release  shall be released by the
Trustee to the Master Servicer or the Special Servicer, as applicable.

            (c) The Trustee, if requested, shall promptly execute and deliver to
the Special Servicer any court  pleadings,  requests for trustee's sale or other
documents  furnished  by the  Special  Servicer  and  certified  by it as  being
necessary  to the  foreclosure  or  trustee's  sale in  respect  of a  Mortgaged
Property or to any legal action brought to obtain judgment against any Mortgagor
on the  Mortgage  Note or Mortgage  or to obtain a  deficiency  judgment,  or to
enforce any other  remedies or rights  provided by the Mortgage Note or Mortgage
or otherwise available at law or in equity or for any other purpose necessary or
advisable  in the  reasonable,  good faith  judgment  of the  Special  Servicer;
provided,  however,  that the  Special  Servicer  shall be  responsible  for the
preparation  of all such  documents  and  pleadings;  and when  submitted to the
Trustee for  signature,  such  documents or pleadings  shall be accompanied by a
certificate of a Servicing  Officer  requesting that such pleadings or documents
be executed by the Trustee and  certifying  as to the reason such  documents  or
pleadings  are  required  and that the  execution  and  delivery  thereof by the
Trustee will not invalidate or otherwise affect the lien of the Mortgage, except
for the  termination  of  such a lien  upon  completion  of the  foreclosure  or
trustee's sale.

            SECTION 3.11 Servicing Compensation; Interest on Servicing Advances;
Payment  of Certain  Expenses;  Obligations  of the  Trustee  and  Fiscal  Agent
Regarding Back-up Servicing Advances.

            (a)  As  compensation  for  its  activities  hereunder,  the  Master
Servicer  shall be entitled to receive the Master  Servicing Fee with respect to
each Mortgage Loan  (including,  without  limitation,  each  Specially  Serviced
Mortgage  Loan) and REO Loan. As to each such  Mortgage  Loan and REO Loan,  the
Master Servicing Fee shall accrue at the applicable Master Servicing Fee Rate on
the  basis  of the  same  principal  amount  and for  the  same  number  of days
respecting  which any  related  interest  payment due on such  Mortgage  Loan or
deemed to be due on such REO Loan is  computed  under  the terms of the  related
Mortgage  Note (as such terms may be changed or modified  at any time  following
the  Closing  Date)  and  applicable  law.  For  the  avoidance  of  doubt,  the
outstanding principal balance of the Blue Cross Loan for purposes of calculating
the  related  Master  Servicing  Fee is 50% of the amount  that the  outstanding
principal  balance  of the Loan (as  defined  in the  Blue  Cross  Participation
Agreement)  would be if such Credit Lease Loan were a Mortgage Loan hereunder in
its entirety.  The Master Servicing Fee with respect to any Mortgage Loan or REO
Loan shall cease to accrue if a  Liquidation  Event  occurs in respect  thereof.
Earned  but  unpaid  Master  Servicing  Fees  shall  be  payable  monthly,  on a
loan-by-loan  basis,  from  payments of interest on each  Mortgage  Loan and REO
Revenues  allocable as interest on each REO Loan.  The Master  Servicer shall be
entitled to recover unpaid Master Servicing Fees in respect of any Mortgage Loan
or REO Loan out of Insurance  Proceeds or  Liquidation  Proceeds,  to the extent
permitted by Section 3.05(a).  The right to receive the Master Servicing Fee may
not be transferred  in whole or in part except in accordance  with the following
paragraph,  except  in  connection  with  the  transfer  of all  of  the  Master
Servicer's  responsibilities  and obligations  under this Agreement or except as
provided  in  Section 3.22(d).  The Master  Servicer  shall,  monthly out of its
Master  Servicing Fee, pay to any  Sub-Servicer  retained by the Master Servicer
such  Sub-Servicer's  sub-servicing  fee  (including,  without  limitation,  any
Primary  Servicing  Fee,  if  applicable),  to the extent such  Sub-Servicer  is
entitled thereto under the applicable Sub-Servicing Agreement.

            Midland  may,  at its  option,  sell or  pledge  the  rights  to the
"Transferable  Portion" (as  hereinafter  defined) of its Master  Servicing Fee;
provided that in the event of any  resignation or termination of Midland (or any
successor  thereto) as Master Servicer,  the rights of Midland or any transferee
of such  Transferable  Portion shall terminate  (except for the right to receive
the Excess Portion (as defined below),  if any, on any Distribution  Date as set
forth  in the  penultimate  sentence  of this  paragraph).  In the  event of the
appointment of a successor  Master  Servicer,  the Trustee shall  cooperate with
Midland  to attempt to appoint a  successor  (which may be the  Trustee)  which,
subject to the  Trustee's  satisfaction  as to quality of servicing and the best
interests  of  Certificateholders  and the  requirements  of Article VII of this
Agreement,  will perform the  services of the Master  Servicer for payment of an
amount  (the  "Successor  Servicer  Retained  Fee")  less  than the full  Master
Servicing  Fee  expressed  as a fixed  number  of  basis  points  such  that the
Transferable  Portion is reduced only to the extent reasonably necessary (in the
sole discretion of the Trustee) to provide market rate compensation (except that
the  Transferable  Portion  shall be reduced to zero during any period for which
the Trustee serves as successor servicer hereunder by reason of a default by the
Master  Servicer).  If, and only if, the successor Master Servicer shall have so
agreed to perform  such  services for less than the full Master  Servicing  Fee,
then while such successor  Master  Servicer will be entitled to receive the full
Master Servicing Fee, it shall pay the excess of the Transferable Portion (which
would  otherwise be payable)  over the Successor  Servicer  Retained Fee on each
Distribution  Date (any such  excess,  the "Excess  Portion")  to Midland or any
transferee of the Transferable  Portion, as applicable,  at such time and to the
extent  the  Master  Servicer  is  entitled  to  receive  payment  of the Master
Servicing Fees under this Agreement,  notwithstanding any termination of Midland
under this Agreement.  If the successor Master Servicer shall not have agreed to
perform  such  services  for such  lesser  amount,  the rights of Midland or any
transferee  to the  Transferable  Portion  shall  terminate.  The  "Transferable
Portion" of the Master Servicing Fee is the amount by which the Master Servicing
Fee exceeds the sum of (i) the Primary  Servicing Fee and (ii) the amount of the
related Master Servicing Fee calculated using a rate of 0.01% per annum.

            (b) The Master  Servicer  shall be entitled to receive as additional
servicing compensation:

            (i) Default  Charges  (excluding any Default  Interest  collected in
       respect of any Credit Lease Loan),  assumption fees,  modification  fees,
       charges  for  beneficiary  statements  or demands  and any  similar  fees
       (excluding Prepayment Premiums), in each case to the extent actually paid
       by a Mortgagor  with  respect to a Mortgage  Loan that is not a Specially
       Serviced Mortgage Loan;

            (ii) amounts  collected for checks returned for insufficient  funds,
       to the extent  actually paid by a Mortgagor  with respect to any Mortgage
       Loan;

            (iii) any  Prepayment  Interest  Excesses  collected on the Mortgage
       Loans;

            (iv) interest or other income earned on deposits in the  Certificate
       Account,  in accordance with  Section 3.06(b)  (but only to the extent of
       the Net  Investment  Earnings,  if any,  with respect to the  Certificate
       Account for each Collection Period); and

            (v) to the extent not  required  to be paid to any  Mortgagor  under
       applicable law or under the related Mortgage, any Net Investment Earnings
       on deposits in the Servicing Accounts,  Rent Escrow Accounts and Borrower
       Reserve Funds maintained by the Master Servicer;

provided that with respect to the items of additional servicing compensation set
forth in clauses (i) and (ii) above, the Master Servicer shall, in turn, pay the
amounts  described  therein  to the  related  Sub-Servicer  to the  extent  such
Sub-Servicer is entitled thereto under the applicable Sub-Servicing Agreement.

            The Master  Servicer  shall be  required to pay out of its own funds
all  expenses  incurred  by it  in  connection  with  its  servicing  activities
hereunder (including,  without limitation,  payment of any amounts due and owing
to any  Sub-Servicer  retained by it and the  premiums  for any  blanket  policy
insuring  against  hazard  losses  pursuant to  Section 3.07(b)),  if and to the
extent such expenses are not payable  directly out of the  Certificate  Account,
and the Master Servicer shall not be entitled to  reimbursement  therefor except
as expressly provided in this Agreement.

            (c) As  compensation  for  its  activities  hereunder,  the  Special
Servicer shall be entitled to receive the Special  Servicing Fee with respect to
each Specially Serviced Mortgage Loan and each REO Loan; provided,  however, for
the avoidance of doubt,  the Special Servicer shall not be entitled to a Special
Servicing Fee with respect to the Blue Cross Loan  notwithstanding that the Blue
Cross  Loan may have  become a  Specially  Serviced  Mortgage  Loan.  As to each
Specially  Serviced  Mortgage Loan and REO Loan, the Special Servicing Fee shall
accrue from time to time at the Special  Servicing  Fee Rate on the basis of the
same  principal  amount  and for the same  number of days  respecting  which any
related  interest  payment due on such Mortgage Loan or deemed to be due on such
REO Loan is computed under the terms of the related Mortgage Note (as such terms
may be modified at any time following the Closing Date) and applicable  law. The
Special  Servicing Fee with respect to any Specially  Serviced  Mortgage Loan or
REO Loan  shall  cease to accrue as of the date a  Liquidation  Event  occurs in
respect  thereof  or it becomes a  Corrected  Mortgage  Loan.  Earned but unpaid
Special  Servicing Fees shall be payable  monthly out of general  collections on
the Mortgage Loans and any REO Properties on deposit in the Certificate  Account
pursuant to Section 3.05(a).

            As further  compensation for its activities  hereunder,  the Special
Servicer  shall be entitled  to receive  the  Workout  Fee with  respect to each
Corrected Mortgage Loan, unless (i) the basis on which such Mortgage Loan became
a Corrected  Mortgage Loan was the  remediation of a  circumstance  or condition
relating to the related  Mortgage  Loan Seller's  obligation to repurchase  such
Mortgage Loan pursuant to Section 2.03,  in which case, if such Mortgage Loan is
repurchased within the 120-day period described in  Section 2.03(a),  no Workout
Fee will be payable from or based upon the receipt of, any  Purchase  Price paid
by  the  related  Mortgage  Loan  Seller  in  satisfaction  of  such  repurchase
obligation;  or (ii) the  related  Mortgage  Loan  became a  Specially  Serviced
Mortgage  Loan  solely as a result of the event  described  in clause (i) of the
definition of Specially  Serviced  Mortgage Loan.  Furthermore,  no Workout Fees
will be payable from or based upon the receipt of any Liquidation  Proceeds paid
by  any  Majority  Certificateholder  of the  Controlling  Class or  the  Master
Servicer in connection  with the purchase of all the Mortgage  Loans and any REO
Properties  in the  Trust  Fund  pursuant  to  Section 9.01  hereof.  As to each
Corrected  Mortgage  Loan,  subject to the  exceptions  provided  for in the two
preceding  sentences,  the  Workout  Fee  shall be  payable  from,  and shall be
calculated  by  application  of the  Workout  Fee Rate to,  each  collection  of
interest (other than Default  Interest) and principal  received on such Mortgage
Loan for so long as it remains a Corrected  Mortgage  Loan. The Workout Fee with
respect to any  Corrected  Mortgage Loan will cease to be payable if a Servicing
Transfer Event occurs with respect thereto or if the related Mortgaged  Property
becomes an REO Property;  provided that a new Workout Fee will become payable if
and when such  Mortgage  Loan again  becomes a Corrected  Mortgage  Loan. If the
Special  Servicer is  terminated  other than for cause or resigns in  accordance
with  clause (ii) of the first  paragraph of  Section 6.04,  it shall retain the
right to receive any and all Workout Fees  payable in respect of Mortgage  Loans
that became Corrected  Mortgage Loans during the period that it acted as Special
Servicer and were still such at the time of such termination or resignation (and
the  successor  Special  Servicer  shall not be  entitled to any portion of such
Workout  Fees),  in each case until the Workout Fee for any such  Mortgage  Loan
ceases to be payable in accordance with the preceding sentence.

            As further  compensation for its activities  hereunder,  the Special
Servicer  shall also be entitled to receive a  Liquidation  Fee with  respect to
each  Specially  Serviced  Mortgage Loan or REO Property as to which it receives
any full or  discounted  payoff from the related  Mortgagor  or any  Liquidation
Proceeds  (other than in  connection  with the  purchase  of any such  Specially
Serviced  Mortgage  Loan or REO  Property  by the Special  Servicer  pursuant to
Section 3.18,  by the Master Servicer or the Majority  Certificateholder  of the
Controlling  Class pursuant  to Section 3.18 or Section 9.01,  or by the related
Mortgage Loan Seller pursuant to  Section 2.03  within 120 days of its discovery
or notice of the  breach or  Document  Defect  that gave rise to the  repurchase
obligation,  and  other  than in  connection  with  the  condemnation  or  other
governmental  taking of a Mortgaged  Property or REO Property).  As to each such
Specially  Serviced Mortgage Loan or REO Property,  the Liquidation Fee shall be
payable from, and shall be calculated by application of the Liquidation Fee Rate
to, such full or discounted payoff and/or  Liquidation  Proceeds  (excluding any
portion of such  payoff  and/or  proceeds  that  represents  accrued  but unpaid
Default Interest); provided that no Liquidation Fee will be payable with respect
to any such Specially  Serviced Mortgage Loan that becomes a Corrected  Mortgage
Loan; and provided, further, that (without limiting the Special Servicer's right
to any Workout Fee that is properly payable therefrom),  no Liquidation Fee will
be payable from, or based upon the receipt of, Liquidation Proceeds collected as
a result of any purchase of a Specially  Serviced  Mortgage Loan or REO Property
described in the  parenthetical  to the first  sentence of this  paragraph or in
connection  with a  condemnation  or other  governmental  taking of a  Mortgaged
Property or REO Property.

            Notwithstanding  anything to the contrary  herein, a Liquidation Fee
and a Workout Fee relating to the same  Mortgage Loan shall not be paid from the
same proceeds on or with respect to such Mortgage Loan.

            The Special  Servicer's right to receive the Special  Servicing Fee,
the Workout Fee and/or the Liquidation Fee may not be transferred in whole or in
part except in  connection  with the  transfer of all of the Special  Servicer's
responsibilities and obligations under this Agreement.

            (d) The Special  Servicer shall be entitled to receive as additional
special servicing compensation:

            (i) (A) to the extent allocable to the period when any Mortgage Loan
       is a Specially  Serviced  Mortgage Loan or to the extent  allocable to an
       REO  Loan,  any Net  Default  Charges  (excluding  any  Default  Interest
       collected in respect of any Credit Lease Loan) actually collected on such
       Mortgage Loan or REO Loan, as the case may be, and  (B) assumption  fees,
       modification fees, charges for beneficiary  statements or demands and any
       similar fees (excluding  Prepayment  Premiums)  actually  collected on or
       with respect to Specially Serviced Mortgage Loans or REO Loans; and

            (ii) interest or other income earned on deposits in the REO Account,
       if  established,  in  accordance  with  Section 3.06(b)  (but only to the
       extent of the Net  Investment  Earnings,  if any, with respect to the REO
       Account for each Collection Period).

            To  the  extent  the  amounts  described  in  clause (i)(B)  of  the
preceding  paragraph are collected by the Master  Servicer,  the Master Servicer
shall  promptly  pay such  amounts  to the  Special  Servicer  and  shall not be
required  to  deposit  such  amounts  in the  Certificate  Account  pursuant  to
Section 3.04(a).  Additional servicing compensation to which the Master Servicer
(or, if so provided by the applicable  Sub-Servicing Agreement, any Sub-Servicer
retained  thereby)  is  entitled  pursuant  to  Section 3.11(b)  in the  form of
assumption  fees,  modification  fees,  charges for  beneficiary  statements  or
demands and any similar fees (excluding  Prepayment  Premiums)  collected by the
Special  Servicer on Mortgage  Loans that are not  Specially  Serviced  Mortgage
Loans or REO Loans, or in the form of amounts  collected for checks returned for
insufficient  funds  with  respect to any  Mortgage  Loans  (including,  without
limitation,  Specially  Serviced Mortgage Loans),  shall be paid promptly to the
Master Servicer by the Special Servicer.

            The Special  Servicer  shall be required to pay out of its own funds
all overhead,  general and administrative  expenses incurred by it in connection
with its servicing activities hereunder (including,  without limitation, payment
of any  amounts  due  and  owing  to any  Sub-Servicers  retained  by it and the
premiums for any blanket  policy  obtained by it insuring  against hazard losses
pursuant to Section 3.07(b)), if and to the extent such expenses are not payable
directly  out of the  Certificate  Account  or the REO  Account  and the  Master
Servicer  is not  required to advance  such  expenses  at the  direction  of the
Special   Servicer,   and  the  Special   Servicer  shall  not  be  entitled  to
reimbursement except as expressly provided in this Agreement.

            (e) If the Master  Servicer or Special  Servicer  is required  under
this Agreement to make a Servicing  Advance,  but neither does so within 15 days
after such Servicing  Advance is required to be made,  the Trustee shall,  if it
has actual  knowledge  of such  failure on the part of the  Master  Servicer  or
Special  Servicer,  as the  case  may  be,  give  notice  of  such  failure,  as
applicable,  to the  Master  Servicer  and/or  the  Special  Servicer.  If  such
Servicing  Advance is not made by the Master  Servicer or the  Special  Servicer
within one  Business  Day after such  notice then  (subject  to  Section 3.11(g)
below), the Trustee shall make such Servicing  Advance.  If the Trustee fails to
make a Servicing  Advance required to be made by it, the Fiscal Agent shall make
such Servicing Advance within one Business Day after such notice provided to the
Master  Servicer  and/or the Special  Servicer by the Trustee above  (subject to
Section 3.11(g) below). The making of such Servicing Advance by the Fiscal Agent
will cure the Trustee's failure to make such Servicing  Advance.  Any failure by
the Master  Servicer or the Special  Servicer to make a Servicing  Advance it is
required to make  hereunder  shall  constitute an Event of Default by the Master
Servicer or the Special Servicer, as the case may be, subject to and as provided
in Section 7.01(a). With respect to the Credit Lease Loans, the Master Servicer,
the Special  Servicer or the Trustee,  as  applicable,  shall make all Servicing
Advances first, from amounts available in the Expense Reserve Fund.

            (f) As and to the extent permitted by  Section 3.05(a),  the Expense
Reserve Fund, the Master  Servicer,  the Special  Servicer (to the extent it has
not  already  been  reimbursed  for any such  Servicing  Advance  by the  Master
Servicer),  the Trustee  and the Fiscal  Agent shall each be entitled to receive
interest at the Reimbursement  Rate in effect from time to time,  accrued on the
amount of each Servicing Advance made thereby (out of its own funds) for so long
as such Servicing Advance is outstanding, and such interest will be paid: first,
out of any Default  Charges  collected on or in respect of the related  Mortgage
Loan  during,  and  allocable  to, the period,  if any,  that it was a Specially
Serviced  Mortgage Loan or an REO Loan; and second,  at any time coinciding with
or  following  the  reimbursement  of such  Servicing  Advance,  out of  general
collections  on the  Mortgage  Loans and any REO  Properties  on  deposit in the
Certificate  Account.  As and to the extent  provided  in  Sections 3.03(a)  and
3.05(a),  the Master Servicer shall reimburse itself,  the Expense Reserve Fund,
the Special Servicer,  the Trustee or the Fiscal Agent, as appropriate,  for any
Servicing  Advance made thereby as soon as practicable after funds available for
such purpose are deposited in the Certificate Account or a Servicing Account.

            (g) Notwithstanding  anything to the contrary set forth herein, none
of the Master Servicer,  the Special  Servicer,  the Trustee or the Fiscal Agent
shall be required to make any Servicing Advance (including,  without limitation,
an Emergency Advance) that it determines in its reasonable,  good faith judgment
would constitute a Nonrecoverable Servicing Advance. In addition, Nonrecoverable
Servicing Advances shall be reimbursable pursuant to Section 3.05(a)(vii) out of
general collections on the Mortgage Pool on deposit in the Certificate  Account.
The  determination  by  the  Master  Servicer,   the  Special  Servicer  or,  if
applicable,  the Trustee or the Fiscal Agent,  that it has made a Nonrecoverable
Servicing  Advance  or that any  proposed  Servicing  Advance,  if  made,  would
constitute  a  Nonrecoverable  Servicing  Advance,  shall  be  evidenced  by  an
Officer's  Certificate  delivered  promptly to the Trustee  (or, if  applicable,
retained  thereby),  the  Depositor and the Rating  Agencies,  setting forth the
basis for such  determination,  together with (if such determination is prior to
the  liquidation  of the  related  Mortgage  Loan or REO  Property) a copy of an
Appraisal of the related Mortgaged Property or REO Property, as the case may be,
which  shall  have been  performed  within  the  twelve  months  preceding  such
determination,  and further  accompanied  by any other  information,  including,
without  limitation,   engineers'  reports,  environmental  surveys,  inspection
reports,  rent rolls, income and expense statements or similar reports, that the
Master Servicer or the Special Servicer may have obtained and that supports such
determination.  If such an Appraisal  shall not have been required and performed
pursuant  to the terms of this  Agreement,  the Master  Servicer  or the Special
Servicer,  as the case may be,  may,  subject to its  reasonable  and good faith
determination  that such Appraisal will demonstrate the  nonrecoverability  of a
Servicing  Advance,  obtain an Appraisal  for such purpose at the expense of the
Trust.  The  Trustee  and the  Fiscal  Agent  shall be  entitled  to rely on any
determination  of  nonrecoverability  that  may  have  been  made by the  Master
Servicer or the Special Servicer with respect to a particular Servicing Advance.

            (h)  Notwithstanding  anything to the contrary set forth herein, the
Master  Servicer shall (at the direction of the Special  Servicer if a Specially
Serviced  Mortgage  Loan or an REO Property is involved) pay directly out of the
Certificate  Account any servicing  expense that, if paid by the Master Servicer
or the Special Servicer,  would constitute a Nonrecoverable  Servicing  Advance;
provided  that the Master  Servicer  (or the  Special  Servicer,  if a Specially
Serviced  Mortgage  Loan or an REO  Property  is  involved)  has  determined  in
accordance  with the Servicing  Standard that making such payment is in the best
interests of the  Certificateholders (as a collective whole), as evidenced by an
Officer's  Certificate  delivered promptly to the Trustee, the Depositor and the
Rating Agencies,  setting forth the basis for such determination and accompanied
by any  information  that the Master  Servicer or the Special  Servicer may have
obtained that supports such determination.

            SECTION 3.12 Inspections; Collection of Financial Statements.

            (a) Commencing in 2000, the Master  Servicer  shall, at its own cost
and expense, inspect or cause the inspection of each Mortgaged Property at least
once  every two years  (or,  if the  related  Mortgage  Loan has a then  current
balance  greater than  $2,000,000,  or if the  long-term  debt rating given by a
Rating Agency with respect to the Tenant under the related Credit Lease Loan has
been  downgraded  by one rating  letter grade or below "BB-" or its  equivalent,
then at the time of such  downgrade,  and  thereafter at least once every year),
provided  that at least 50% of the  Mortgaged  Properties  (by both  number  and
aggregate  Stated  Principal  Balances  of the related  Mortgage  Loans) will be
inspected each year by the Master  Servicer (or an entity employed by the Master
Servicer  for  such  purpose)  or,  in  accordance  with the  second  succeeding
sentence, by the Special Servicer.  The Master Servicer shall be responsible for
such  inspections  only in respect of (i) Mortgage  Loans that are not Specially
Serviced Mortgage Loans and (ii) Corrected Mortgage Loans. The Special Servicer,
subject  to  statutory  limitations  or  limitations  set  forth in the  related
Mortgage  Loan  documents,  shall  perform or cause to be  performed  a physical
inspection of a Mortgaged Property as soon as practicable after the servicing of
the related Mortgage Loan is transferred thereto pursuant to Section 3.21(a) and
annually  thereafter so long as it is a Specially  Serviced  Mortgage  Loan. The
Master  Servicer  and the  Special  Servicer  shall each  prepare or cause to be
prepared as soon as reasonably possible a written report of each such inspection
performed  or caused to be  performed  thereby  detailing  the  condition of the
Mortgaged  Property  and  specifying  the  existence  of (i) any  vacancy in the
Mortgaged Property that is, in the reasonable judgment of the Master Servicer or
Special Servicer (or their respective  designees),  as the case may be, material
and is evident  from such  inspection,  (ii) any  abandonment  of the  Mortgaged
Property,  (iii) any change in the condition or value of the Mortgaged  Property
that is, in the reasonable  judgment of the Master Servicer or Special  Servicer
(or their  respective  designees),  as the case may be,  material and is evident
from such  inspection,  (iv) any waste on or deferred  maintenance in respect of
the Mortgaged  Property that is evident from such  inspection or (v) any capital
improvements made that are evident from such inspection. The Master Servicer and
Special Servicer each shall, within 10 days of the preparation thereof,  deliver
to the Trustee, the Directing Certificateholder, the Rating Agencies, each other
and,  upon  request  of  a  Class C,   Class D,  Class E,  Class F  and  Class G
Certificateholder, such Holder, a copy of (and, upon request by any such Person,
shall  promptly  discuss  therewith  the contents  of) each such written  report
prepared or caused to be prepared by or on behalf of it. Furthermore, the Master
Servicer  shall  obtain  (and  shall  deliver  to the  requesting  party and the
Trustee) such additional  information  with respect to the matters  addressed in
such   written   report  as  the   Special   Servicer,   and/or  the   Directing
Certificateholder,   may  reasonably   request  and  shall  cooperate  with  and
reasonably  assist the Special  Servicer  in making  direct  inquiries  with any
Mortgagor to the extent any such direct  inquiry by the Special  Servicer  would
not violate the terms of any applicable Sub-Servicing  Agreement;  provided that
if the  Special  Servicer  or any such  Certificateholder  shall  desire such an
inquiry to be made of a  Mortgagor,  and if the  subject  Mortgage  Loan is then
being primary serviced by a Sub-Servicer, then the Master Servicer shall in each
instance  (regardless  of whether  such  Mortgage  Loan was  originated  by such
Sub-Servicer),  unless otherwise agreed by such Sub-Servicer, first request that
such  Sub-Servicer  make such  inquiry  (and the Master  Servicer or the Special
Servicer may contact such  Mortgagor  directly in such  instance if such request
has been so made to such  Sub-Servicer  and the  requested  information  has not
thereafter been obtained by such  Sub-Servicer  within a reasonable  time).  The
Trustee  shall make  available  to  Certificateholders,  Certificate  Owners and
prospective   Certificateholders   and  Certificate  Owners  (which  prospective
Certificateholders and Certificate Owners have been certified to it as such by a
Certificateholder  or a Certificate Owner), in accordance with  Section 8.12(b),
copies  of  all  the  written   reports   delivered   to  it  pursuant  to  this
Section 3.12(a)  and,  if and to the  extent  delivered  to it in a  written  or
electronic  format,  the  related  additional  information  referred  to in  the
preceding sentence.  In the absence of actual knowledge that the Master Servicer
or the Special  Servicer is in default under this  Section 3.12(a),  the Trustee
shall have no obligation to confirm that inspections of the Mortgaged Properties
are being performed in accordance with this Section 3.12(a).

            (b) The  Special  Servicer,  in the case of the  Specially  Serviced
Mortgage Loans and REO Properties,  and the Master Servicer,  in the case of all
other  Mortgage  Loans,  shall make  reasonable  efforts to collect or otherwise
obtain  promptly  (from the related  Mortgagor  in the case of a Mortgage  Loan)
annual  and  quarterly  operating  statements  and  rent  rolls  of the  related
Mortgaged  Property or REO Property  (and  financial  statements  of the related
Mortgagor in the case of a Mortgage Loan), whether or not delivery of such items
is required pursuant to the terms of the related Mortgage. The Special Servicer,
in the case of the Specially Serviced Mortgage Loans and REO Properties, and the
Master  Servicer,  in the case of all  other  Mortgage  Loans,  shall  promptly:
(i) review  all such items as may be  collected;  (ii) prepare  written  reports
based on such reviews identifying the revenues,  expenses,  Net Operating Income
and Debt Service  Coverage  Ratios for the related  Mortgage Loans and REO Loans
and any extraordinary  increases or decreases in expenses or revenues associated
with the related Mortgaged  Properties and REO Properties;  (iii) deliver copies
of the collected  items, and of the written reports prepared in respect thereof,
to the Trustee, the Directing Certificateholder, the Rating Agencies, each other
and,  upon  request  of  a  Class C,   Class D,  Class E,  Class F  and  Class G
Certificateholder,  such Holder,  in each case within  45 days of its receipt or
preparation,  as applicable (it being understood and agreed that with respect to
Mortgage Loans  (including,  without  limitation,  Specially  Serviced  Mortgage
Loans) that are primary  serviced by a Sub-Servicer,  such collected items shall
be deemed to have been received by the Master Servicer or the Special  Servicer,
as the case may be,  at the  same  time  they  are  received  by the  applicable
Sub-Servicer);  and (iv) promptly upon the request of any Person referred in the
immediately  preceding  clause (iii),  to discuss  therewith the contents of the
collected items and the written reports referred to in the immediately preceding
clause (iii).  Furthermore,  the Master Servicer shall obtain (and shall deliver
to the  requesting  party and the  Trustee)  such  additional  information  with
respect to the matters  addressed  in the  collected  items and written  reports
referred   to   above   as  the   Special   Servicer,   and/or   the   Directing
Certificateholder,  and/or a Class C,  Class D,  Class E,  Class F  and  Class G
Certificateholder,   may  reasonably   request  and  shall  cooperate  with  and
reasonably  assist the Special  Servicer  in making  direct  inquiries  with any
Mortgagor to the extent any such direct  inquiry by the Special  Servicer  would
not violate the terms of any applicable Sub-Servicing  Agreement;  provided that
if the  Special  Servicer  or any such  Certificateholder  shall  desire such an
inquiry to be made of a  Mortgagor,  and if the  subject  Mortgage  Loan is then
being primary serviced by a Sub-Servicer, then the Master Servicer shall in each
instance  (regardless  of whether  such  Mortgage  Loan was  originated  by such
Sub-Servicer),  unless otherwise agreed by such Sub-Servicer, first request that
such  Sub-Servicer  make such  inquiry  (and the Master  Servicer or the Special
Servicer may contact such  Mortgagor  directly in such  instance if such request
has been so made to such  Sub-Servicer  and the  requested  information  has not
thereafter been obtained by such  Sub-Servicer  within a reasonable  time).  The
Trustee  shall make  available  to  Certificateholders,  Certificate  Owners and
prospective   Certificateholders   and  Certificate  Owners  (which  prospective
Certificateholders and Certificate Owners have been certified to it as such by a
Certificateholder  or a Certificate Owner), in accordance with  Section 8.12(b),
copies  of  all  the  written   reports   delivered   to  it  pursuant  to  this
Section 3.12(b)  and,  if  and to  the  extent  delivered  to it in  written  or
electronic  format,  the  related  additional  information  referred  to in  the
preceding sentence.

            SECTION 3.13 Annual Statement as to Compliance.

            Each of the Master Servicer and the Special Servicer will deliver to
the Trustee and the Rating  Agencies,  and, upon request of a Class C,  Class D,
Class E, Class F and Class G Certificateholder,  such Holder, with a copy to the
Depositor,  on or before April 30 of each year,  beginning  April 30,  2000,  an
Officer's  Certificate stating that (i) a review of the activities of the Master
Servicer  or the  Special  Servicer,  as the case may be,  during the  preceding
calendar year, and of its performance  under this Agreement during such calendar
year, has been made under the signing officer's supervision, (ii) to the best of
such  officer's  knowledge,  based on such  review,  the Master  Servicer or the
Special Servicer, as the case may be, has in all material respects fulfilled all
of its  obligations  under this Agreement  throughout such calendar year, or, if
there has been a material  default in the  fulfillment  of any such  obligation,
specifying  each such  default  known to such  officer and the nature and status
thereof, and (iii) the Master Servicer or the Special Servicer,  as the case may
be, has received no notice regarding the  qualification or status as a REMIC of,
or otherwise asserting a tax (other than ad valorem real property taxes or other
similar  taxes on REO  Property)  on the income or assets of, any portion of the
Trust Fund from the  Internal  Revenue  Service  or from any other  governmental
agency or body or, if it has received any such  notice,  specifying  the details
thereof.  The signing  officer shall have no personal  liability with respect to
the  content of any such  statement,  and the  Master  Servicer  or the  Special
Servicer,  as the case may be, shall be deemed to have made such  statement  and
shall assume any liability resulting therefrom.

            The  Master  Servicer  and  the  Special  Servicer,  to  the  extent
applicable,  will  reasonably  cooperate  with the Depositor in  conforming  any
Officer's  Certificate  delivered  pursuant to this Section 3.13 to requirements
imposed by the Commission on the Depositor in connection  with the  Commission's
issuance  of  a  no-action   letter  relating  to  the   Depositor's   reporting
requirements in respect of the Trust pursuant to the Exchange Act.

            SECTION 3.14 Reports by Independent Public Accountants.

            On or before April 30 of each year, beginning April 30, 2000 (or, as
to any such year,  such earlier date as is  contemplated by the last sentence of
this paragraph),  each of the Master Servicer and the Special  Servicer,  at its
expense,  shall cause a firm of independent  public accountants that is a member
of the American Institute of Certified Public Accountants to furnish a statement
to  the   Depositor,   the  Trustee,   the  Rating   Agencies,   the   Directing
Certificateholder and, upon request of a Class C,  Class D, Class E, Class F and
Class G  Certificateholder,  such  Holder,  to the  effect  that  such  firm has
examined such documents and records as it has deemed  necessary and  appropriate
relating to the Master Servicer's or the Special Servicer's, as the case may be,
servicing  of the  Mortgage  Loans  under this  Agreement  or the  servicing  of
mortgage  loans  similar  to the  Mortgage  Loans  under  substantially  similar
agreements  for the preceding  calendar year (or during the period from the date
of commencement of the Master Servicer's or the Special Servicer's,  as the case
may be, duties  hereunder  until the end of such preceding  calendar year in the
case of the first such  certificate) and that the assertion of the management of
the  Master  Servicer  or the  Special  Servicer,  as the case  may be,  that it
maintained an effective  internal  control system over servicing of the Mortgage
Loans or similar mortgage loans is fairly stated in all material respects, based
upon  established  criteria,  which statement meets the standards  applicable to
accountants' reports intended for general distribution.  In rendering its report
such  firm  may  rely,  as to  matters  relating  to  the  direct  servicing  of
securitized  commercial and multifamily  mortgage loans by  Sub-Servicers,  upon
comparable reports of firms of independent certified public accountants rendered
on the basis of  examinations  conducted in accordance  with the same  standards
(rendered  within one year of such report) with respect to those  Sub-Servicers.
If the  Depositor  notifies  the  Trustee,  the Master  Servicer and the Special
Servicer on or before  March 1 of any year that such  statements are required to
be filed with the Commission as part of the Form 10-K for the Trust covering the
prior calendar year, each of the Master Servicer and the Special  Servicer shall
deliver such statement in respect of it by March 15 of such year.

            The  Master  Servicer  and  the  Special  Servicer,  to  the  extent
applicable,  will  reasonably  cooperate  with the Depositor in  conforming  any
reports delivered  pursuant to this Section 3.14 to requirements  imposed by the
Commission on the Depositor in connection  with the  Commission's  issuance of a
no-action letter relating to the Depositor's  reporting  requirements in respect
of the Trust pursuant to the Exchange Act.

            SECTION 3.15 Access to Certain Information.

            Each of the Master  Servicer and the Special  Servicer shall provide
or cause to be provided to the other such party, the Depositor,  the Trustee and
the Rating  Agencies,  and to the OTS, the FDIC,  and any other federal or state
banking or insurance  regulatory  authority that may exercise authority over any
Certificateholder,  access to any documentation regarding the Mortgage Loans and
the other  assets of the Trust  Fund that are within  its  control  which may be
required by this  Agreement or by applicable  law. Such access shall be afforded
without charge but only upon reasonable  prior written request and during normal
business hours at the offices of the Master Servicer or the Special Servicer, as
the case may be, designated by it.

            SECTION 3.16 Title to REO Property; REO Account.

            (a)  If  title  to  any  REO  Property  is  acquired,  the  deed  or
certificate  of sale shall be issued to the  Trustee or its nominee on behalf of
the Certificateholders.  The Special Servicer shall sell any REO Property by the
end of the  third  calendar  year  beginning  after  the year in which the Trust
acquires  ownership of such REO Property for purposes of  Section 860G(a)(8)  of
the Code, unless the Special Servicer either (i) is granted an extension of time
(an "REO  Extension") by the Internal  Revenue Service to sell such REO Property
or  (ii) obtains  for the  Trustee  and the REMIC  Administrator  an  Opinion of
Counsel,  addressed  to the Trustee and the REMIC  Administrator,  to the effect
that the holding by the Trust of such REO Property  subsequent to the end of the
third calendar year beginning after the year in which such acquisition occurred,
will not  result in the  imposition  of taxes on  "prohibited  transactions"  of
REMIC I or REMIC II as defined in  Section 860F  of the Code or cause REMIC I or
REMIC II  to fail to  qualify as a REMIC at any time that any  Certificates  are
outstanding.  If the Special Servicer is granted the REO Extension  contemplated
by clause (i) of the  immediately  preceding  sentence or obtains the Opinion of
Counsel contemplated by clause (ii) of the immediately  preceding sentence,  the
Special Servicer shall sell such REO Property within such period longer than the
end of the third calendar year  beginning  after the year that such property was
acquired,  as is permitted by such REO Extension or such Opinion of Counsel,  as
the case may be. Any  reasonable  expense  incurred by the  Special  Servicer in
connection  with its being granted the REO Extension  contemplated by clause (i)
of the  second  preceding  sentence  or its  obtaining  the  Opinion  of Counsel
contemplated  by  clause (ii)  of the  second  preceding  sentence,  shall be an
expense  of the  Trust  payable  out  of the  Certificate  Account  pursuant  to
Section 3.05(a). Any REO Extension shall be requested by the Special Servicer no
later than 60 days before the end of the third calendar year beginning after the
year in which the Trust acquired ownership of the related REO Property.

            (b)  The  Special  Servicer  shall  segregate  and  hold  all  funds
collected  and received in connection  with any REO Property  separate and apart
from its own funds and general assets.  If an REO Acquisition  shall occur,  the
Special   Servicer   shall   establish   and  maintain  one  or  more   accounts
(collectively,  the "REO Account"), to be held on behalf of the Trustee in trust
for the benefit of the  Certificateholders,  for the  retention  of revenues and
other  proceeds  derived  from each REO  Property.  The REO Account  shall be an
Eligible Account and may consist of one account for all the REO Properties.  The
Special  Servicer shall deposit,  or cause to be deposited,  in the REO Account,
within two Business Days of receipt, all REO Revenues, Liquidation Proceeds (net
of all Liquidation  Expenses paid therefrom) and Insurance  Proceeds received in
respect of an REO  Property.  The Special  Servicer is  authorized to pay out of
related Liquidation  Proceeds any Liquidation Expenses incurred in respect of an
REO Property and  outstanding  at the time such proceeds are received.  Funds in
the REO Account may be invested in  Permitted  Investments  in  accordance  with
Section 3.06.  The Special  Servicer shall be entitled to make  withdrawals from
the  REO  Account  to  pay  itself,  as  additional  servicing  compensation  in
accordance  with  Section 3.11(d),  interest  and  investment  income  earned in
respect of amounts held in the REO Account as provided in  Section 3.06(b)  (but
only to the  extent  of the Net  Investment  Earnings  with  respect  to the REO
Account for any Collection  Period).  The Special  Servicer shall give notice to
the  other  parties  hereto  of the  location  of the  REO  Account  when  first
established  and of the new  location  of the REO  Account  prior to any  change
thereof.

            (c) The Special  Servicer  shall withdraw from the REO Account funds
necessary for the proper operation,  management,  maintenance and disposition of
any REO  Property,  but only to the  extent of  amounts  on  deposit  in the REO
Account relating to such REO Property. Within one Business Day following the end
of each  Collection  Period,  the Special  Servicer  shall withdraw from the REO
Account  and  deposit  into the  Certificate  Account  or  deliver to the Master
Servicer  (which shall  deposit such amounts into the  Certificate  Account) the
aggregate of all amounts  received in respect of each REO  Property  during such
Collection  Period,  net of any withdrawals made out of such amounts pursuant to
the preceding sentence; provided that the Special Servicer may retain in the REO
Account such portion of proceeds and collections as may be necessary to maintain
a reserve of sufficient funds for the proper operation, management,  maintenance
and disposition of the related REO Property  (including  without  limitation the
creation of a reasonable reserve for repairs, replacements and necessary capital
improvements and other related  expenses),  such reserve not to exceed an amount
sufficient to cover such items to be incurred during the following  twelve-month
period.

            (d) The Special Servicer shall keep and maintain  separate  records,
on a property-by-property  basis, for the purpose of accounting for all deposits
to, and withdrawals from, the REO Account pursuant to Section 3.16(b) or (c).

            SECTION 3.17 Management of REO Property.

            (a) If title to any REO Property is acquired,  the Special  Servicer
shall  manage,  conserve,  protect,  operate and lease such REO Property for the
benefit  of  the  Certificateholders  solely  for  the  purpose  of  its  timely
disposition  and sale in a manner that does not cause such REO  Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the  Code or  result  in the  receipt  by the  Trust  Fund of any  "income  from
non-permitted assets" within the meaning of  Section 860F(a)(2)(B)  of the Code.
Subject to the foregoing,  however,  the Special  Servicer shall have full power
and  authority  to do any and all things in  connection  therewith as are in the
best interests of and for the benefit of the  Certificateholders  (as determined
by the Special Servicer in its good faith and reasonable  judgment).  Subject to
this Section 3.17,  the Special  Servicer may earn "net income from  foreclosure
property"  within the meaning of Code  Section  860G(d) if  it  determines  that
earning  such income is in the best  interests  of  Certificateholders  on a net
after-tax basis as compared with net leasing such REO Property or operating such
REO Property on a different basis. In connection therewith, the Special Servicer
shall  deposit or cause to be  deposited on a daily basis (and in no event later
than the Business Day  following  receipt of such funds) in the  applicable  REO
Account all  revenues  received by it with  respect to each REO Property and the
related REO Loan,  and shall  withdraw  from the REO  Account,  to the extent of
amounts on deposit  therein with respect to such REO Property,  funds  necessary
for the  proper  operation,  management,  leasing  and  maintenance  of such REO
Property, including, without limitation:

            (i) all  insurance  premiums  due and payable in respect of such REO
       Property;

            (ii) all real estate  taxes and  assessments  in respect of such REO
       Property that may result in the imposition of a lien thereon;

            (iii)  any  ground  rents  in  respect  of  such  REO  Property,  if
       applicable; and

            (iv) all costs and expenses necessary to maintain and lease such REO
       Property.

            To the extent that  amounts on deposit in the REO Account in respect
of any REO Property are  insufficient  for the purposes set forth in clauses (i)
through (iv) above with respect to such REO Property, the Special Servicer shall
direct  the Master  Servicer  to make (and the  Master  Servicer  shall so make)
Servicing Advances in such amounts as are necessary for such purposes unless (as
evidenced in the manner contemplated by Section 3.11(g)) the Special Servicer or
the Master Servicer  determines,  in its reasonable,  good faith judgment,  that
such payment would be a Nonrecoverable Servicing Advance.

            (b) Without  limiting the generality of the  foregoing,  the Special
Servicer shall not:

            (i)  permit the Trust  Fund to enter  into,  renew or extend any New
       Lease  with  respect to any REO  Property,  if the New Lease by its terms
       will give rise to any  income  that does not  constitute  Rents from Real
       Property;

            (ii) permit any amount to be received or accrued under any New Lease
       other than amounts that will constitute Rents from Real Property;

            (iii)  authorize  or permit any  construction  on any REO  Property,
       other than the completion of a building or other improvement thereon, and
       then only if more than 10% of the  construction of such building or other
       improvement  was completed  before  default on the related  Mortgage Loan
       became imminent,  all within the meaning of  Section 856(e)(4)(B) of  the
       Code; or

            (iv)  Directly  Operate,  or allow any other  Person,  other than an
       Independent Contractor, to Directly Operate, any REO Property on any date
       more than 90 days after its acquisition date;

            unless,  in any such case,  the  Special  Servicer  has  obtained an
Opinion of Counsel (the cost of which shall be paid by the Master  Servicer as a
Servicing  Advance)  to the  effect  that such  action  will not cause  such REO
Property  to fail to qualify as  "foreclosure  property"  within the  meaning of
Section 860G(a)(8) of the Code at any time that it is held by the Trust Fund, in
which case the Special  Servicer may take such actions as are  specified in such
Opinion of Counsel.

            (c)  The  Special  Servicer  shall  contract  with  any  Independent
Contractor for the operation and  management of any REO Property  within 90 days
of the acquisition date thereof, provided that:

            (i)  the  terms  and  conditions  of any  such  contract  may not be
       inconsistent  herewith and shall  reflect an  agreement  reached at arm's
       length;

            (ii)  the fees of such  Independent  Contractor  (which  shall be an
       expense of the Trust Fund) shall be reasonable  and customary in light of
       the nature and locality of the Mortgaged Property;

            (iii) any such contract shall require,  or shall be  administered to
       require,  that the Independent  Contractor (A) pay all costs and expenses
       incurred in  connection  with the  operation  and  management of such REO
       Property,  including,  without limitation, those listed in subsection (a)
       hereof, and (B) remit all related revenues collected (net of its fees and
       such costs and expenses) to the Special Servicer upon receipt;

            (iv) none of the provisions of this Section 3.17(c)  relating to any
       such contract or to actions taken through any such Independent Contractor
       shall be deemed to relieve the Special  Servicer of any of its duties and
       obligations hereunder with respect to the operation and management of any
       such REO Property; and

            (v) the Special  Servicer shall be obligated with respect thereto to
       the same extent as if it alone were performing all duties and obligations
       in connection with the operation and management of such REO Property.

            The Special  Servicer  shall be entitled to enter into any agreement
with any Independent Contractor performing services for it related to its duties
and obligations  hereunder for  indemnification  of the Special Servicer by such
Independent  Contractor,  and nothing in this Agreement shall be deemed to limit
or modify such indemnification.

            (d) When and as necessary,  the Special  Servicer  shall send to the
Trustee  and the Master  Servicer a statement  prepared by the Special  Servicer
setting forth the amount of net income or net loss,  as  determined  for federal
income tax purposes,  resulting  from the operation and management of a trade or
business  on, the  furnishing  or rendering  of a  non-customary  service to the
tenants of, or the receipt of any other amount not constituting  Rents from Real
Property in respect of, any REO Property in accordance with Sections 3.17(a) and
3.17(b).

            SECTION 3.18 Sale of Mortgage Loans and REO Properties.

            (a) The parties  hereto may sell or purchase,  or permit the sale or
purchase of, a Mortgage  Loan or REO  Property  only on the terms and subject to
the conditions set forth in this Section 3.18 or as otherwise expressly provided
in or contemplated by Sections 2.03 and 9.01.

            (b) If the Special  Servicer has  determined,  in its good faith and
reasonable judgment, that any Defaulted Mortgage Loan will become the subject of
a  foreclosure  sale or similar  proceeding,  and that the sale of such Mortgage
Loan  under  the   circumstances   provided  in  this   Section 3.18(b)   or  in
Section 3.18(c)  is in  accordance  with the  Servicing  Standard,  the  Special
Servicer  shall promptly so notify in writing the Trustee,  the Master  Servicer
and each Rating Agency,  and the Trustee shall,  within 10 days after receipt of
such notice,  notify all the  Certificateholders  of the Controlling  Class. The
Majority  Certificateholder of the Controlling  Class may at its option purchase
from the Trust,  at a price equal to the  applicable  Purchase  Price,  any such
Defaulted  Mortgage  Loan.  The Purchase  Price for any Mortgage Loan  purchased
under this paragraph (b) shall be deposited into the  Certificate  Account,  and
the Trustee,  upon receipt of an Officer's  Certificate from the Master Servicer
to the effect  that such  deposit  has been made,  shall  release or cause to be
released to the  Certificateholder(s)  effecting  such purchase (or any designee
thereof)  the  related  Mortgage  File,  and  shall  execute  and  deliver  such
instruments of transfer or assignment,  in each case without recourse,  as shall
be   provided   to  it  and   are   reasonably   necessary   to   vest   in  the
Certificateholder(s) effecting such purchase (or any designee thereof) ownership
of such  Mortgage  Loan.  In  connection  with any such  purchase,  the  Special
Servicer shall deliver the related  Servicing  File to the  Certificateholder(s)
effecting such purchase (or any designee thereof).

            (c) If the Majority  Certificateholder of the Controlling  Class has
not  purchased any Defaulted  Mortgage Loan  described in the first  sentence of
Section 3.18(b)  within 15 days of its having received notice in respect thereof
pursuant to  Section 3.18(b)  above,  either the Special Servicer or, subject to
the Special  Servicer's prior rights in such regard,  the Master Servicer may at
its option  purchase such Mortgage Loan from the Trust,  at a price equal to the
Purchase  Price.  The Purchase Price for any such Mortgage Loan purchased  under
this  paragraph (c) shall be deposited  into the  Certificate  Account,  and the
Trustee,  upon receipt of an Officer's  Certificate  from the Master Servicer to
the  effect  that such  deposit  has been  made,  shall  release  or cause to be
released to the Master  Servicer or the Special  Servicer,  as  applicable,  the
related  Mortgage  File,  and shall  execute and  deliver  such  instruments  of
transfer or assignment,  in each case without recourse,  as shall be provided to
it and are  reasonably  necessary to vest in the Master  Servicer or the Special
Servicer, as applicable, the ownership of such Mortgage Loan. In connection with
any such purchase by the Master Servicer, the Special Servicer shall deliver the
related Servicing File to the Master Servicer.

            (d) The Special Servicer may offer to sell or otherwise realize upon
any Defaulted Mortgage Loan not otherwise  purchased pursuant to Section 3.18(b)
or  Section 3.18(c)   above,  if  and  when  the  Special  Servicer  determines,
consistent  with the Servicing  Standard,  that such a sale would be in the best
economic  interests  of the Trust.  Such offer  shall be made in a  commercially
reasonable manner (which, for purposes hereof, includes an offer to sell without
representation  or  warranty  other than  customary  warranties  of title,  loan
status, condition and similar customary matters, if liability for breach thereof
is limited to recourse against the Trust) for a period of not less than 30 days.
Unless the Special Servicer determines that acceptance of any offer would not be
in the best economic  interests of the Trust,  the Special Servicer shall accept
the highest cash offer  received  from any Person that  constitutes a fair price
for such Mortgage Loan. In the absence of any offer determined as provided below
to be fair,  the Special  Servicer  shall proceed with respect to such Defaulted
Mortgage Loan in accordance with Section 3.09 and, otherwise, in accordance with
the Servicing Standard.

            The Special  Servicer  shall use its best efforts to solicit  offers
for each REO Property in such manner as will be  reasonably  likely to realize a
fair price within the time period provided for by  Section 3.16(a).  The Special
Servicer  shall  accept  the  first  (and,  if  multiple   offers  are  received
contemporaneously, highest) cash offer received from any Person that constitutes
a fair  price  (determined  pursuant  to  Section 3.18(e)  below)  for  such REO
Property.  If the Special Servicer reasonably believes that it will be unable to
realize a fair price (determined pursuant to Section 3.18(e)  below) for any REO
Property within the time  constraints  imposed by  Section 3.16(a),  the Special
Servicer  shall dispose of such REO Property  upon such terms and  conditions as
the Special Servicer shall deem necessary and desirable to maximize the recovery
thereon under the circumstances and, in connection  therewith,  shall accept the
highest outstanding cash offer, regardless of from whom received.

            The Special  Servicer shall give the Trustee and the Master Servicer
not less than five Business  Days' prior written notice of its intention to sell
any Defaulted Mortgage Loan or REO Property pursuant to this Section 3.18(d). No
Interested  Person  shall be  obligated  to submit an offer to purchase any such
Mortgage  Loan or REO  Property,  and  notwithstanding  anything to the contrary
herein,  neither  the  Trustee,  in  its  individual  capacity,  nor  any of its
respective  Affiliates may make an offer for or purchase any Defaulted  Mortgage
Loan or any REO Property pursuant hereto.

            (e)  Whether  any  cash  offer  constitutes  a fair  price  for  any
Defaulted  Mortgage  Loan or REO  Property,  as the case may be, for purposes of
Section 3.18(d),  shall be determined  by the Special  Servicer or, if such cash
offer is from the  Special  Servicer,  an  independent  contractor  hired by the
Special Servicer or an Affiliate of such Person, by the Trustee.  In determining
whether any offer received from an Interested Person represents a fair price for
any such Mortgage  Loan or REO Property,  the Trustee shall be supplied with and
shall rely on the most  recent  Appraisal  or  updated  Appraisal  conducted  in
accordance with this Agreement  within the preceding  12-month period or, in the
absence of any such Appraisal,  on a narrative appraisal prepared by a Qualified
Appraiser, retained by the Special Servicer. Such appraiser shall be selected by
the Special Servicer if neither the Special  Servicer nor any Affiliate  thereof
is making an offer with respect to a Defaulted Mortgage Loan or REO Property and
shall be selected by the Trustee if the Special Servicer or an Affiliate thereof
is  making  such an offer.  The cost of any such  narrative  appraisal  shall be
advanced by the Master Servicer,  at the direction of the Special Servicer,  and
shall constitute a Servicing Advance.  When any Interested Person is among those
making an offer with respect to a Defaulted  Mortgage Loan or REO Property,  the
Special  Servicer  shall  require that all offers be submitted in writing and be
accompanied  by a  refundable  deposit  of cash in an amount  equal to 5% of the
offered  amount.  In determining  whether any offer from a Person other than the
Special Servicer, an independent  contractor hired by the Special Servicer or an
Affiliate of such Person, constitutes a fair price for any such Mortgage Loan or
REO Property,  the Special  Servicer shall take into account (in addition to the
results of any Appraisal,  updated Appraisal or narrative  Appraisal that it may
have obtained  pursuant to this  Agreement  within the prior 12 months),  and in
determining whether any offer from an Interested Person constitutes a fair price
for any such  Mortgage  Loan or REO  Property,  any appraiser or other expert in
real estate  matters shall be instructed  to take into account,  as  applicable,
among other  factors,  the period and amount of any  delinquency on the affected
Mortgage  Loan,  the  occupancy  level and physical  condition of the  Mortgaged
Property or REO Property,  the state of the local economy and the  obligation to
dispose of any REO Property within the time period specified in Section 3.16(a).
Notwithstanding  the other provisions of this  Section 3.18,  no cash offer from
any  Interested  Person or any  Affiliate  thereof  in an  amount  less than the
related Purchase Price shall constitute a fair price for any Defaulted  Mortgage
Loan or REO Property unless such offer is the highest cash offer received and at
least two additional  offers (not including the offers of Interested  Persons or
any  Affiliates  thereof)  have been  received  from  Independent  third parties
reflecting  prices less than the related  Purchase Price. The Purchase Price for
any Defaulted  Mortgage Loan or REO Property shall in all cases be deemed a fair
price.

            (f) Subject to  Sections 3.18(a)  through 3.18(e) above, the Special
Servicer shall act on behalf of the Trustee in negotiating  and taking any other
action  necessary or  appropriate  in connection  with the sale of any Defaulted
Mortgage Loan or REO  Property,  and the  collection  of all amounts  payable in
connection therewith.  In connection therewith,  the Special Servicer may charge
prospective  offerors,  and  may  retain,  fees  that  approximate  the  Special
Servicer's   actual  costs  in  the  preparation  and  delivery  of  information
pertaining to such sales or evaluating offers without obligation to deposit such
amounts into the Certificate  Account.  Any sale of a Defaulted Mortgage Loan or
any REO Property shall be final and without recourse to the Trustee or the Trust
(except  such  recourse  to the  Trust  imposed  by  those  representations  and
warranties typically given in such transactions,  any prorations applied thereto
and  any  customary  closing  matters),  and if  such  sale  is  consummated  in
accordance with the terms of this Agreement,  none of the Special Servicer,  the
Master Servicer or the Trustee shall have any liability to any Certificateholder
with respect to the purchase price therefor  accepted by the Special Servicer or
the Trustee.

            (g) Any sale of a Defaulted  Mortgage Loan or any REO Property shall
be for cash only (unless, as evidenced by an Opinion of Counsel,  changes in the
REMIC  Provisions  made  subsequent  to the  Startup  Day allow a sale for other
consideration).

            (h)  Notwithstanding  any  of  the  foregoing   paragraphs  of  this
Section 3.18,  the Special Servicer shall not be obligated to accept the highest
cash offer if the Special Servicer determines,  in accordance with the Servicing
Standard,  that  rejection  of such offer would be in the best  interests of the
Certificateholders, and the Special Servicer may accept a lower cash offer (from
any Person other than itself or an  Affiliate) if it  determines,  in accordance
with the Servicing Standard,  that acceptance of such offer would be in the best
interests of the  Certificateholders  (for  example,  if the  prospective  buyer
making the lower offer is more likely to perform  its  obligations  or the terms
(other than price) offered by the  prospective  buyer making the lower offer are
more favorable).

            SECTION 3.19  Additional  Obligations of the Master Servicer and the
Special Servicer.

            (a) The Master  Servicer  shall  maintain at its  Primary  Servicing
Office and shall, upon reasonable advance written notice,  make available during
normal   business   hours  for  review  by  each   Rating   Agency  and  by  any
Certificateholder  or Certificate  Owner or any Person  identified to the Master
Servicer as a prospective  transferee of a Certificate  or an interest  therein,
copies of the Servicing  Files;  provided  that,  if the Master  Servicer in its
reasonable,  good  faith  determination  believes  that any item of  information
contained in such  Servicing  Files is of a nature that it should be conveyed to
all  Certificateholders  at the  same  time,  it  shall,  as soon as  reasonably
possible  following its receipt of any such item of  information,  disclose such
item of information to the Trustee as part of the reports to be delivered to the
Trustee  by the  Master  Servicer  pursuant  to  Section 4.02(b),  and until the
Trustee has either  disclosed such  information to all  Certificateholders  in a
Distribution  Date  Statement or has properly  filed such  information  with the
Commission  on behalf of the Trust under the Exchange  Act, the Master  Servicer
shall  be   entitled   to   withhold   such   item  of   information   from  any
Certificateholder   or  Certificate   Owner  or  prospective   transferee  of  a
Certificate  or an interest  therein;  and  provided,  further,  that the Master
Servicer shall not be required to make particular items of information contained
in the  Servicing  File for any  Mortgage  Loan  available  to any Person if the
disclosure of such  particular  items of information is expressly  prohibited by
the provisions of any related  Mortgage Loan  documents.  Except as set forth in
the  provisos  to the  preceding  sentence,  copies of all or any portion of any
Servicing  File are to be made  available by the Master  Servicer  upon request;
however,  the Master  Servicer  shall be permitted  to require  payment of a sum
sufficient to cover the reasonable out-of-pocket costs and expenses of providing
such  service  (other  than with  respect to the Rating  Agencies).  The Special
Servicer  shall, as to each Specially  Serviced  Mortgage Loan and REO Property,
promptly  deliver to the Master  Servicer a copy of each  document or instrument
added to the related  Servicing File, and the Master Servicer shall in no way be
in default under this Section 3.19(a) solely by reason of the Special Servicer's
failure to do so.

            In  connection  with  providing  access  to or  copies  of the items
described in the preceding  paragraph,  the Master Servicer may require,  unless
the  Depositor  directs  otherwise,  (a) in the case of  Certificate  Owners,  a
written  confirmation  executed by the  requesting  Person,  in form  reasonably
satisfactory to the Master Servicer, generally to the effect that such Person is
a beneficial  holder of  Certificates  and will otherwise keep such  information
confidential  and  (b) in  the  case of a  prospective  purchaser,  confirmation
executed by the requesting  Person generally to the effect that such Person is a
prospective purchaser of a Certificate or an interest therein, is requesting the
information for use in evaluating a possible investment in Certificates and will
otherwise keep such information  confidential.  All  Certificateholders,  by the
acceptance  of their  Certificates,  shall be deemed to have agreed to keep such
information confidential, except to the extent that the Depositor grants written
permission  to the  contrary.  The Master  Servicer  shall not be liable for the
dissemination of information in accordance with this Section 3.19(a).

            (b)  Within 60 days (or  within  such  longer  period as the  Master
Servicer or the Special Servicer, as applicable, is (as certified thereby to the
Trustee  in  writing)  diligently  and in good  faith  proceeding  to obtain the
Appraisal  referred to below)  after the  earliest of (i) the  date on which any
Mortgage Loan becomes a Modified Mortgage Loan,  (ii) the 60th day following the
occurrence of any uncured  delinquency  in Monthly  Payments with respect to any
Mortgage Loan, (iii) the date on which a receiver is appointed in respect of the
Mortgaged  Property  securing  any  Mortgage  Loan,  (iv) the  date on which the
Mortgagor  under  any  Mortgage  Loan  becomes  the  subject  of  bankruptcy  or
insolvency  proceedings,  and  (v) the  date on  which  the  Mortgaged  Property
securing any Mortgage Loan becomes an REO Property  (each such Mortgage Loan and
any  related  REO  Loan,  until  it  ceases  to be such in  accordance  with the
following  paragraph,  a  "Required  Appraisal  Loan"),  the Master  Servicer or
Special  Servicer,  as  applicable,  shall  obtain an  Appraisal  of the related
Mortgaged  Property;  unless an Appraisal  thereof had previously  been received
within the prior twelve months.  The cost of such Appraisal shall be advanced by
the Master Servicer,  subject to its being entitled to reimbursement therefor as
a Servicing Advance as provided in  Section 3.05(a),  such Advance to be made at
the  direction  of the Special  Servicer  when the  Appraisal is received by the
Special Servicer. For purposes of this Section 3.19(b), an Appraisal may, in the
case of any Mortgage  Loan with an  outstanding  principal  balance of less than
$2,000,000  only,  consist  solely of an  internal  valuation  performed  by the
Special Servicer.

            With respect to each Required  Appraisal  Loan (unless such loan has
become a Corrected Mortgage Loan and has remained current for twelve consecutive
Monthly  Payments,  and no other  Servicing  Transfer  Event has  occurred  with
respect  thereto during such twelve months,  in which case it will cease to be a
Required  Appraisal Loan),  the Special  Servicer shall,  within 30 days of each
anniversary of such loan's becoming a Required  Appraisal Loan,  order an update
of the  prior  Appraisal  (the cost of which  shall be  advanced  by the  Master
Servicer  as a  Servicing  Advance at the  direction  of the  Special  Servicer,
subject  to  the  Master  Servicer's  right  to  reimbursement  as  provided  in
Section 3.05(a)).   Based  upon  such  Appraisal,  the  Special  Servicer  shall
redetermine  and report to the Trustee  and the Master  Servicer  the  Appraisal
Reduction Amount, if any, with respect to such loan.

            (c) The Master Servicer and the Special  Servicer shall each deliver
to the other and to the Trustee (for inclusion in the Mortgage File), the Rating
Agencies and, upon request of a Class C,  Class D, Class E, Class F, and Class G
Certificateholder,  such Holder, copies of all Appraisals, environmental reports
and  engineering  reports  (or, in each case,  updates  thereof)  obtained  with
respect to any Mortgaged Property or REO Property.

            (d) No more  frequently  than once per calendar  month,  the Special
Servicer  may  require the Master  Servicer,  and the Master  Servicer  shall be
obligated,  to reimburse the Special Servicer for any Servicing Advances made by
the  Special  Servicer,  but not  previously  reimbursed  (whether  pursuant  to
Section 3.05(a), this Section 3.19(d) or otherwise) to the Special Servicer, and
to pay the Special Servicer interest thereon at the Reimbursement  Rate from the
date made to, but not including,  the date of reimbursement.  Such reimbursement
and any  accompanying  payment of interest shall be made within ten (10) days of
the request  therefor  by wire  transfer of  immediately  available  funds to an
account  designated  by  the  Special  Servicer.   Upon  the  Master  Servicer's
reimbursement  to the Special  Servicer of any Servicing  Advance and payment to
the  Special  Servicer  of  interest  thereon,   all  in  accordance  with  this
Section 3.19(d), the Master Servicer shall for all purposes of this Agreement be
deemed to have  made  such  Servicing  Advance  at the same time as the  Special
Servicer  originally  made such Advance,  and  accordingly,  the Master Servicer
shall be entitled to  reimbursement  for such  Advance,  together  with  Advance
Interest thereon, at the same time, in the same manner and to the same extent as
the Master  Servicer would  otherwise have been entitled if it had actually made
such Servicing Advance.

            Notwithstanding   anything  to  the   contrary   contained  in  this
Agreement,  if the Special Servicer (i) is required under any other provision of
this  Agreement  to direct the Master  Servicer to make a  Servicing  Advance or
(ii) is  otherwise  aware a reasonable  period in advance that it is  reasonably
likely that the Special  Servicer  will incur a cost or expense that will,  when
incurred,  constitute a Servicing  Advance,  the Special  Servicer shall (in the
case of clause (i) preceding),  and shall use reasonable efforts to (in the case
of clause (ii) preceding),  request that the Master Servicer make such Servicing
Advance, such request to be made in writing and in a timely manner that does not
materially and adversely  affect the interests of any  Certificateholder  and at
least  five  Business  Days  prior  to the date on which  failure  to make  such
Servicing Advance would (with notice from the Trustee regardless of whether such
notice  is  actually  received)  constitute  an Event  of  Default  pursuant  to
Section 7.01(a)(v);  provided,  however, that the Special Servicer shall have an
obligation to make any  Emergency  Advance or any other  Servicing  Advance with
respect to which it would,  under the  circumstances,  be inconsistent  with the
Servicing  Standard for the Special Servicer to request that the Master Servicer
make such Servicing Advance (in lieu of making such Servicing Advance itself and
seeking reimbursement therefor as provided herein); and provided,  further, that
the Special Servicer shall,  with respect to Specially  Serviced  Mortgage Loans
and REO Properties,  make any Servicing  Advance that it fails to timely request
the Master  Servicer to make.  The Master  Servicer shall have the obligation to
make any such Servicing  Advance that it is requested by the Special Servicer to
make within five Business Days of the Master Servicer's receipt of such request.
Subject  to the  foregoing,  the  Special  Servicer  shall  be  relieved  of any
obligations  with  respect to a Servicing  Advance  that it timely  requests the
Master Servicer to make  (regardless of whether or not the Master Servicer shall
make such  Servicing  Advance),  other  than an  Emergency  Advance or any other
Servicing Advance with respect to which it would,  under the  circumstances,  be
inconsistent  with the  Servicing  Standard for the Special  Servicer to request
that the Master  Servicer  make such  Servicing  Advance (in lieu of making such
Servicing Advance itself and seeking reimbursement therefor as provided herein).
The Master Servicer shall be entitled to reimbursement for any Servicing Advance
made by it at the  direction  of the Special  Servicer,  together  with  Advance
Interest thereon, at the same time, in the same manner and to the same extent as
the Master Servicer is entitled with respect to any other Servicing Advance made
thereby.

            Notwithstanding the foregoing  provisions of this Section 3.19(d) or
any other provision of this Agreement to the contrary, the Master Servicer shall
not be required to reimburse  the Special  Servicer  for, or make at the Special
Servicer's direction, any Servicing Advance if the Master Servicer determines in
its reasonable, good faith judgment that the Servicing Advance which the Special
Servicer is directing the Master Servicer to reimburse it for or make hereunder,
although not characterized by the Special Servicer as a Nonrecoverable Servicing
Advance, is or would be, if made, a Nonrecoverable Servicing Advance. The Master
Servicer  shall  notify the Special  Servicer and the Trustee in writing of such
determination.  Such notice shall not obligate the Special Servicer to make such
Servicing Advance.

            (e) The Master  Servicer shall deliver to the Trustee for deposit in
the Distribution  Account on each Master Servicer  Remittance Date,  without any
right of  reimbursement  therefor,  an amount  equal to the  lesser  of  (i) the
aggregate of (A) all Prepayment  Interest Shortfalls incurred in connection with
Principal  Prepayments received in respect of the NationsBank Mortgage Loans and
(B) all Uncovered  Prepayment  Interest  Shortfalls  incurred in connection with
Principal  Prepayments  received in respect of the Credit Lease Loans during the
most recently ended Collection  Period,  and (ii) that  portion of its aggregate
Master Servicing Fee for the related  Collection  Period that is, in the case of
each and every  Mortgage  Loan and  related  REO Loan,  calculated  at 0.01% per
annum,  together with the aggregate Prepayment Interest Excesses received during
such Collection Period.

            (f) Except under the same  circumstances  that it would be permitted
to waive a prepayment lockout provision in the subject Mortgage Loan pursuant to
Section 3.20(a),  neither the Master  Servicer  nor the Special  Servicer  shall
consent to any  Mortgagor's  prepaying  its Mortgage  Loan,  partially or in its
entirety,  if the  Mortgagor  would be  prohibited  from doing so  without  such
consent.

            (g) The Master Servicer shall not exercise any  discretionary  right
it has with respect to any Mortgage Loan  pursuant to the related  Mortgage Note
or  Mortgage  to apply any  amounts  maintained  as an escrow or  reserve to the
principal  balance  of such  Mortgage  Loan  except  in the  case  of a  default
thereunder.

            SECTION 3.20  Modifications, Waivers, Amendments and Consents.

            (a)  The  Master  Servicer  and  the  Special   Servicer  each  may,
consistent with the Servicing  Standard,  agree to any  modification,  waiver or
amendment of any term of,  forgive or defer the payment of interest  (including,
without limitation,  Default Interest) on and principal of, forgive late payment
charges and Prepayment Premiums on, permit the release, addition or substitution
of  collateral  securing,  and/or  permit the release of the Mortgagor on or any
guarantor  of any  Mortgage  Loan  it is  required  to  service  and  administer
hereunder  (except that any assumption  with respect to a Mortgage Loan serviced
and administered by the Master Servicer must also be consented to by the Special
Servicer), without the consent of the Trustee or any Certificateholder, subject,
however, to each of the following limitations, conditions and restrictions:

            (i) other than as expressly  provided in Section 3.02  (with respect
       to Default  Charges) and  Section 3.08  (with respect to due-on-sale  and
       due-on-encumbrance  clauses), neither the Master Servicer nor the Special
       Servicer shall agree to any modification, waiver or amendment of any term
       of, or take any of the other acts referenced in this Section 3.20(a) with
       respect to, any  Mortgage  Loan it is required to service and  administer
       hereunder  that would affect the amount or timing of any related  payment
       of  principal,  interest or other amount  payable  thereunder  or, in the
       Master  Servicer's or the Special  Servicer's  good faith and  reasonable
       judgment,  materially alter the security for such Mortgage Loan or reduce
       the likelihood of timely payment of amounts due thereon or, to the extent
       required by the REMIC  Provisions,  materially  increase,  substitute  or
       otherwise  alter the  collateral  for the  Mortgage  Loan (other than the
       alteration or construction  of improvements  thereon) or any guarantee or
       credit  enhancement   contract  with  respect  thereto  (other  than  the
       substitution  of a  similar  commercially  available  credit  enhancement
       contract);  provided,  however,  the  Special  Servicer  may agree to any
       modification,  waiver  or  amendment  of any term of,  or take any of the
       other  acts  referenced  in  this  Section 3.20(a)  with  respect  to,  a
       Specially  Serviced  Mortgage  Loan that would have any such effect,  but
       only if a material  default on such Mortgage Loan has occurred or, in the
       Special  Servicer's  reasonable  and good  faith  judgment,  a default in
       respect of payment on such Mortgage Loan is reasonably  foreseeable,  and
       such modification, waiver, amendment or other action is reasonably likely
       to produce a greater  recovery  to  Certificateholders  (as a  collective
       whole) on a present value basis (the relevant  discounting of anticipated
       collections  that  will  be  distributable  to  Certificateholders  to be
       performed at the related Net Mortgage Rate), than would liquidation;

            (ii) the Special Servicer may not, in connection with any particular
       extension,  extend the maturity date of any Specially  Serviced  Mortgage
       Loan beyond  August 20,  2028, or beyond the date which is 10 years prior
       to the expiration date of any related Ground Lease;

            (iii)  unless  the  proviso  in Section  3.20(a)(i)  above  applies,
       neither the Master Servicer nor the Special Servicer shall make or permit
       any modification,  waiver or amendment of any term of, referenced in this
       Section 3.20(a) or in Section 3.08 with respect to, any Mortgage Loan not
       otherwise permitted by this Section 3.20(a) or in Section 3.08 that would
       constitute a "significant  modification" of such Mortgage Loan within the
       meaning of Treasury  Regulations Section 1.860G-2(b)  (neither the Master
       Servicer  nor the Special  Servicer  shall be liable for  decisions  made
       under this subsection  which were made in good faith and, unless it would
       constitute bad faith or negligence to do so, each of the Master  Servicer
       and the Special  Servicer  may rely on Opinions of Counsel in making such
       decisions);

            (iv)  neither the Master  Servicer  nor the Special  Servicer  shall
       permit  any  Mortgagor  to  add  or  substitute  any  collateral  for  an
       outstanding  Mortgage  Loan,  which  additional or substitute  collateral
       constitutes  real  property,  unless (A) the Special  Servicer shall have
       first determined in accordance with the Servicing Standard,  based upon a
       Phase I  Environmental  Assessment  (and  such  additional  environmental
       testing as the Special Servicer deems necessary and appropriate) prepared
       by an Independent  Person who regularly  conducts  Phase I  Environmental
       Assessments (and such additional  environmental  testing), at the expense
       of the  Mortgagor,  that such  additional or substitute  collateral is in
       compliance  with applicable  environmental  laws and regulations and that
       there are no circumstances or conditions present with respect to such new
       collateral  relating to the use,  management or disposal of any Hazardous
       Materials  for which  investigation,  testing,  monitoring,  containment,
       clean-up  or  remediation  would be  required  under any then  applicable
       environmental  laws and/or regulations and (B) the Master Servicer or the
       Special Servicer,  as the case may be, have obtained written confirmation
       from each  Rating  Agency that such  substitution  will not result in the
       withdrawal, downgrade or qualification, as applicable, of any rating then
       assigned to any Class of Certificates;

            (v)  neither the Master  Servicer  nor the  Special  Servicer  shall
       release any collateral securing an outstanding  Mortgage Loan (including,
       without limitation,  as part of a substitution of collateral),  except in
       connection  with a payment in full or a defeasance  pursuant to the terms
       of the related  Mortgage Loan and this Agreement or, subject to the other
       provisions  of this  Section 3.20,  a discounted  payoff of such Mortgage
       Loan, or except as provided in  Section 3.09(d),  or except where Section
       3.20(a)(iv)  applies,  and the  Rating  Agencies  have been  notified  in
       writing and (A) either  (1) the use of the collateral to be released will
       not, in the Master Servicer's or Special Servicer's,  as the case may be,
       good faith and reasonable  judgment,  materially and adversely affect the
       Net  Operating  Income  being  generated  by or the  use  of the  related
       Mortgaged Property, or (2) there is a corresponding  principal paydown of
       such  Mortgage  Loan in an amount at least  equal  to, or a  delivery  of
       substitute  collateral  with an  appraised  value at least  equal to, the
       appraised  value of the  collateral  to be  released,  (B) the  remaining
       Mortgaged  Property  and any  substitute  collateral  is,  in the  Master
       Servicer's  or  Special  Servicer's,  as the case may be,  good faith and
       reasonable  judgment,  adequate security for the remaining  Mortgage Loan
       and (C) the  Rating  Agencies  have each  confirmed  in writing that such
       release   and/or   substitution   would  not  result  in  the  downgrade,
       qualification or withdrawal,  as applicable,  of the rating then assigned
       to any Class of Certificates; and

            (vi) except to the extent it  determines  that it is required in the
       best interests of all Certificateholders in accordance with the Servicing
       Standard,  the  Special  Servicer  shall not  agree to any  modification,
       waiver  or  amendment  of any term  of,  or take  any of the  other  acts
       referenced  in  this  Section 3.20(a),  with  respect  to  any  Specially
       Serviced  Mortgage Loan if such action would not be generally  consistent
       with the Asset Status Report approved by the Directing  Certificateholder
       or the Certificateholders,  as applicable in accordance with Section 3.21
       unless  it  shall   have   proposed   such   action   to  the   Directing
       Certificateholder  in the same  manner  as the  Asset  Status  Report  as
       provided in Section 3.21(e).

provided that (1) the  limitations,  conditions  and  restrictions  set forth in
clauses (i),  (ii),  (iv), (v) and (vi) above shall not apply to any of the acts
referenced in this  Section 3.20(a)  in respect of any Mortgage Loan that either
occurs automatically, or results from the exercise of a unilateral option by the
related   borrower   within  the   meaning  of  Treasury   Regulations   Section
1.1001-3(c)(2)(iii),  in any  event  under the  terms of such  Mortgage  Loan in
effect on the Closing Date,  and  (2) notwithstanding  clauses (i)  through (vi)
above, neither the Master Servicer nor the Special Servicer shall be required to
oppose  the  confirmation  of a plan in any  bankruptcy  or  similar  proceeding
involving  a  Mortgagor  if in their  reasonable  and good faith  judgment  such
opposition  would not ultimately  prevent the  confirmation  of such plan or one
substantially similar.

            (b) The Special  Servicer shall have no liability to the Trust,  the
Certificateholders  or any other Person if its analysis and  determination  that
the   modification,   waiver,   amendment  or  other  action   contemplated   by
Section 3.20(a)   is  reasonably   likely  to  produce  a  greater  recovery  to
Certificateholders on a present value basis than would liquidation, should prove
to be wrong or incorrect, so long as the analysis and determination were made on
a  reasonable  basis  in good  faith by the  Special  Servicer  and the  Special
Servicer has complied with the Servicing  Standard in ascertaining the pertinent
facts. Each such determination shall be evidenced by an Officer's Certificate to
such effect to be delivered by the Special Servicer to the Trustee.  The Special
Servicer  shall include with any such Officer's  Certificate  the appraisals and
other supporting documentation forming the basis for its conclusion.

            (c)  Any  payment  of  interest,   which  is  deferred  pursuant  to
Section 3.20(a),  shall not, for purposes hereof, including, without limitation,
calculating monthly distributions to Certificateholders,  be added to the unpaid
principal  balance or Stated  Principal  Balance of the related  Mortgage  Loan,
notwithstanding  that the  terms of such  Mortgage  Loan so  permit or that such
interest may actually be capitalized.

            (d) The Master  Servicer  and the  Special  Servicer  each may, as a
condition to its granting any request by a Mortgagor for consent,  modification,
waiver or  indulgence  or any other  matter or thing,  the  granting of which is
within  the  Master  Servicer's  or  Special  Servicer's,  as the  case  may be,
discretion  pursuant to the terms of the instruments  evidencing or securing the
related  Mortgage Loan and is permitted by the terms of this Agreement,  require
that  such  Mortgagor  pay  to  it,  as  additional  servicing  compensation,  a
reasonable fee relating to such consent, modification, waiver or indulgence (not
to exceed 1.0% of the unpaid principal balance of the related Mortgage Loan) for
the additional services performed in connection with such request, together with
any related costs and expenses incurred by it.

            (e) All modifications, waivers, amendments and other actions entered
into or taken  in  respect  of the  Mortgage  Loans  pursuant  to the  preceding
subsections  of this  Section 3.20  shall  be in  writing.  Each  of the  Master
Servicer  and the  Special  Servicer  shall  notify the other such party and the
Trustee,  in writing,  of any  modification,  waiver,  amendment or other action
entered  into  or  taken  in  respect  of any  Mortgage  Loan  pursuant  to this
Section 3.20  and the date  thereof,  and shall  deliver  to the  Trustee or the
related  Custodian for deposit in the related  Mortgage File (with a copy to the
other such party),  an original  counterpart  of the agreement  relating to such
modification,  waiver,  amendment or other  action,  promptly  (and in any event
within 10 Business Days) following the execution thereof. In addition, following
the execution of any modification,  waiver or amendment agreed to by the Special
Servicer pursuant to  Section 3.20(a)  above, the Special Servicer shall deliver
to the Master Servicer and the Trustee an Officer's Certificate setting forth in
reasonable  detail  the  basis  of the  determination  made  by it  pursuant  to
clause (i) of Section 3.20(a).

            (f)  Notwithstanding  anything  to the  contrary  contained  in this
Agreement,  neither the Master Servicer or the Special Servicer shall consent to
the  modification  of any Credit Lease without the prior written  consent of the
Enhancement  Insurer,  to the extent the related  Credit  Lease Loan has a Lease
Enhancement  Policy,  and/or the  Extension  Insurer,  to the extent the related
Credit Lease Loan has an Extended Amortization Policy.

            SECTION  3.21  Transfer of  Servicing  Between  Master  Servicer and
Special Servicer; Record Keeping; Asset Status Report.

            (a) Upon  determining  that a Servicing  Transfer Event has occurred
with respect to any Mortgage  Loan,  the Master  Servicer  shall  promptly  give
notice thereof,  and deliver the related Servicing File, to the Special Servicer
and  shall  use its best  efforts  to  provide  the  Special  Servicer  with all
information, documents (or copies thereof) and records (including records stored
electronically  on computer tapes,  magnetic discs and the like) relating to the
Mortgage Loan and reasonably  requested by the Special  Servicer to enable it to
assume its functions  hereunder  with respect  thereto  without acting through a
Sub-Servicer.  The Master Servicer shall use its best efforts to comply with the
preceding  sentence  within five Business Days of the occurrence of each related
Servicing  Transfer  Event.  The Master  Servicer shall deliver to each Class C,
Class D,  Class E,  Class F  and  Class G  Certificateholders  that  shall  have
requested  a copy of any such  notice  a copy of the  notice  of such  Servicing
Transfer Event provided by the Master Servicer to the Special Servicer  pursuant
to this Section.

            Upon determining that a Specially  Serviced Mortgage Loan has become
a Corrected  Mortgage  Loan,  the Special  Servicer  shall  promptly give notice
thereof,  and return the related  Servicing File, to the Master  Servicer.  Upon
giving such notice,  and returning such Servicing File, to the Master  Servicer,
the Special Servicer's obligation to service such Mortgage Loan, and the Special
Servicer's  right to receive  the  Special  Servicing  Fee with  respect to such
Mortgage Loan,  shall  terminate,  and the obligations of the Master Servicer to
service and administer such Mortgage Loan shall resume.

            Notwithstanding  other provisions in this Agreement to the contrary,
the  Master  Servicer  shall  remain   responsible  for  the  accounting,   data
collection,  reporting and other basic Master Servicer administrative  functions
with respect to Specially  Serviced  Mortgage  Loans,  provided that the Special
Servicer  shall  establish   procedures  for  the  Master  Servicer  as  to  the
application  of receipts  and  tendered  payments  and shall have the  exclusive
responsibility  for and  authority  over all  contacts  (including  billing  and
collection)  with and notices to Mortgagors and similar matters relating to each
Specially Serviced Mortgage Loan and the related Mortgaged Property.

            Also notwithstanding  anything herein to the contrary, in connection
with  the   transfer  to  the   Special   Servicer   of  the   servicing   of  a
Cross-Collateralized  Mortgage Loan as a result of a Servicing Transfer Event or
the  re-assumption  of servicing  responsibilities  by the Master  Servicer with
respect to any such Mortgage Loan upon its becoming a Corrected  Mortgage  Loan,
the Master  Servicer and the Special  Servicer shall each transfer to the other,
as and when applicable, the servicing of all other Cross-Collateralized Mortgage
Loans constituting part of the same Group; provided that no Cross-Collateralized
Mortgage Loan may become a Corrected Mortgage Loan at any time that a continuing
Servicing  Transfer  Event exists with  respect to another  Cross-Collateralized
Mortgage Loan in the same Group.

            (b) In servicing any Specially  Serviced Mortgage Loans, the Special
Servicer shall provide to the Trustee originals of documents contemplated by the
definition  of  "Mortgage  File" and  generated  while such  Mortgage  Loan is a
Specially  Serviced  Mortgage Loan,  for inclusion in the related  Mortgage File
(with a copy of each such  original to the Master  Servicer),  and copies of any
additional related Mortgage Loan information,  including correspondence with the
related  Mortgagor  generated  while such Mortgage Loan is a Specially  Serviced
Mortgage Loan.

            (c) Notwithstanding  anything in this Agreement to the contrary,  in
the event that the Master Servicer and the Special Servicer are the same Person,
all notices,  certificates,  information,  consents and documents required to be
given or delivered by the Master Servicer to the Special  Servicer or vice versa
shall be  deemed  to be  given or  delivered,  as the case may be,  without  the
necessity of any action on such Person's part.

            (d) No later than thirty (30) days after a Servicing  Transfer Event
for a Mortgage Loan,  the Special  Servicer shall deliver to each Rating Agency,
the Master Servicer,  the Trustee and the Directing  Certificateholder  a report
(the "Asset  Status  Report") with respect to such Mortgage Loan and the related
Mortgaged  Property.  Such Asset  Status  Report  shall set forth the  following
information to the extent reasonably determinable:

            (i) summary of the status of such Specially  Serviced  Mortgage Loan
       and any negotiations with the related Mortgagor;

            (ii) a  discussion  of the  legal and  environmental  considerations
       reasonably known to the Special Servicer (including without limitation by
       reason  of any  Phase  I  Environmental  Assessment  and  any  additional
       environmental  testing contemplated by Section 3.09(c)),  consistent with
       the Servicing Standards,  that are applicable to the exercise of remedies
       as aforesaid and to the  enforcement  of any related  guaranties or other
       collateral  for the  related  Mortgage  Loan and  whether  outside  legal
       counsel has been retained;

            (iii) the most current  rent roll and income or operating  statement
       available for the related Mortgaged Property;

            (iv) the Special  Servicer's  recommendations  on how such Specially
       Serviced  Mortgage  Loan  might be  returned  to  performing  status  and
       returned  to the Master  Servicer  for  regular  servicing  or  otherwise
       realized upon;

            (v) the Appraised Value of the Mortgaged  Property together with the
       assumptions used in the calculation thereof; and

            (vi) such other  information as the Special  Servicer deems relevant
       in light of the Servicing Standards.

            (e) If within  ten (10)  Business  Days of receiving an Asset Status
Report,  the Directing  Certificateholder  does not disapprove such Asset Status
Report in writing,  the Special Servicer shall implement the recommended  action
as outlined in such Asset Status  Report;  provided,  however,  that the Special
Servicer may not take any action that is contrary to applicable law or the terms
of the applicable  Mortgage Loan documents.  If the Directing  Certificateholder
disapproves  such Asset Status  Report,  the Special  Servicer  will revise such
Asset Status Report and deliver to the Directing  Certificateholder,  the Rating
Agencies,  the Trustee and the Master Servicer a new Asset Status Report as soon
as practicable,  but no later than thirty (30) days after such disapproval.  The
Special  Servicer  shall revise such Asset Status  Report as described  above in
this  Section 3.21(e)  until  the  Directing  Certificateholder  shall  fail  to
disapprove such revised Asset Status Report in writing within ten (10)  Business
Days of receiving such revised Asset Status Report or until the Special Servicer
makes one of the determinations  described below. The Special Servicer may, from
time to time,  modify any Asset Status  Report it has  previously  delivered and
implement such report,  provided such report shall have been prepared,  reviewed
and not  rejected  pursuant to the terms of this  Section.  Notwithstanding  the
foregoing,  the Special  Servicer  (i) shall,  following  the  occurrence  of an
extraordinary  event with respect to the related  Mortgaged  Property,  take any
action set forth in such Asset Status Report before the expiration of a ten (10)
Business  Day period if the Special  Servicer  has  reasonably  determined  that
failure to take such action would  materially and adversely affect the interests
of the  Certificateholders  and it has made a  reasonable  effort to contact the
Directing  Certificateholder  and (ii) in any case, shall determine whether such
disapproval is not in the best interest of all the  Certificateholders  pursuant
to the Servicing  Standard.  Upon making such determination under clause (ii) of
the preceding  sentence that such disapproval is not in the best interest of all
the  Certificateholders,  the  Special  Servicer  shall  request  a vote  by all
Certificateholders.  To accomplish such vote, the Special  Servicer shall notify
the Trustee of such  request  and  deliver to the  Trustee a proposed  notice to
Certificateholders  which shall include a copy of the Asset Status  Report,  and
the Trustee shall send such notice to all Certificateholders. If the majority of
such  Certificateholders,  as determined by Voting Rights, fail, within five (5)
days of the Trustee's  sending such notice,  to reject such Asset Status Report,
the Special  Servicer  shall  implement  the same. If the Asset Status Report is
rejected by the Certificateholders, the Special Servicer shall revise such Asset
Status  Report as  described  above in Section  3.21(e).  The  Trustee  shall be
entitled to  reimbursement  from the Trust Fund for the  reasonable  expenses of
providing such notices.

            The  Special  Servicer  shall  have the  authority  to meet with the
Mortgagor  for any  Specially  Serviced  Mortgage  Loan  and take  such  actions
consistent with the Servicing Standards and the related Asset Status Report. The
Special Servicer shall not take any action  inconsistent  with the related Asset
Status  Report,  unless  such  action  would  be  required  in  order  to act in
accordance with the Servicing Standards.

            No direction of the Directing Certificateholder shall (A) require or
cause the Special Servicer to violate the terms of a Specially Serviced Mortgage
Loan,  applicable law or any provision of this Agreement,  including the Special
Servicer's  obligation to act in accordance with the Servicing  Standards and to
maintain the REMIC status of each REMIC,  or (B) result  in the  imposition of a
"prohibited  transaction"  or  "prohibited  contribution"  tax  under  the REMIC
Provisions,  or  (C) expose  the Master  Servicer,  the  Special  Servicer,  the
Depositor,  the  Mortgage  Loan  Seller,  the Trust  Fund,  the Trustee or their
officers, directors, employees, agents or each Person, if any, who controls such
Person  within  the  meaning  of  either  Section 15  of the  Securities  Act or
Section 20  of  the  Exchange  Act,  to  any  claim,   suit  or  liability,   or
(D) materially  expand  the  scope  of the  Special  Servicer's  or  the  Master
Servicer's responsibilities under this Agreement.

            SECTION 3.22 Sub-Servicing Agreements.

            (a) The Master Servicer and, with the consent of the Depositor,  the
Special Servicer,  may each enter into  Sub-Servicing  Agreements to provide for
the  performance  by third parties of any or all of its  obligations  hereunder,
provided  that,  in  each  case,  the   Sub-Servicing   Agreement:   (i) is  not
inconsistent with this Agreement; (ii) expressly or effectively provides that if
the Master  Servicer  or  Special  Servicer,  as the case may be,  shall for any
reason no longer act in such capacity hereunder (including,  without limitation,
by reason of an Event of Default),  any successor to the Master  Servicer or the
Special  Servicer,  as the case may be, hereunder  (including the Trustee if the
Trustee has become such successor pursuant to Section 7.02) may thereupon either
assume all of the rights and,  except to the extent they arose prior to the date
of assumption,  obligations of the Master Servicer or Special  Servicer,  as the
case  may  be,  under  such   agreement  or,   subject  to  the   provisions  of
Section 3.22(d),  terminate such rights and obligations,  in either case without
payment of any fee except as set forth in Section 3.22(d);  (iii) in the case of
a  Sub-Servicing  Agreement  entered into by the Master  Servicer,  expressly or
effectively  provides that such agreement shall be suspended with respect to any
Mortgage  Loan  serviced  thereunder  at the time such  Mortgage  Loan becomes a
Specially Serviced Mortgage Loan (but only until such time as such Mortgage Loan
becomes a Corrected Mortgage Loan) and, except as set forth in  Section 3.22(d),
the Sub-Servicer shall not receive or accrue an entitlement to any sub-servicing
compensation  in respect of a Specially  Serviced  Mortgage Loan or an REO Loan;
(iv) in  the  case of a  Sub-Servicing  Agreement  entered  into by the  Special
Servicer,  relates only to Specially  Serviced  Mortgage Loans or REO Properties
and expressly or effectively  provides that such agreement  shall terminate with
respect to any such Mortgage Loan that becomes a Corrected  Mortgage  Loan;  and
(v) in  the  case  of a  Sub-Servicing  Agreement  entered  into  by the  Master
Servicer,   provides  that  the  related  Sub-Servicer  shall  comply  with  all
reasonable requests for additional  information made by the Master Servicer and,
further,  provides that the failure of the related  Sub-Servicer  to furnish the
Master Servicer on a timely basis with any required reports, statements or other
information,   including  without   limitation,   the  reports  referred  to  in
Section 3.12,  either  (A) shall  permit the Master  Servicer to make  necessary
inquiries  of the  related  borrower  directly or  (B) shall  (subject to a cure
period  not to exceed 60 days)  constitute  an event of default  thereunder  for
which the Master Servicer may terminate such Sub-Servicer without payment of any
termination  fee (it  being  understood  that  notwithstanding  anything  to the
contrary in this clause (v), the obligations of a Sub-Servicer in respect of the
second  sentence of  Section 3.12(b)  hereof may be limited to the  provision of
reports as agreed between the Master Servicer and such Sub-Servicer and response
to  reasonable  inquiries  from  the  Master  Servicer  with  respect  thereto).
References  in this  Agreement  to  actions  taken or to be taken by the  Master
Servicer or the Special  Servicer,  as the case may be, include actions taken or
to be taken by a  Sub-Servicer  on behalf of the Master  Servicer or the Special
Servicer, as the case may be; and, in connection therewith, all amounts advanced
by any  Sub-Servicer  to satisfy the  obligations of the Master  Servicer or the
Special Servicer, as the case may be, hereunder to make Advances shall be deemed
to have been  advanced by the Master  Servicer or the Special  Servicer,  as the
case may be,  out of its own funds  and,  accordingly,  such  Advances  shall be
recoverable by such Sub-Servicer in the same manner and out of the same funds as
if such Sub-Servicer  were the Master Servicer or the Special  Servicer,  as the
case may be,  and,  for so long as they are  outstanding,  such  Advances  shall
accrue interest in accordance with Section 3.11(f) and/or Section 4.03(d),  such
interest to be allocable between the Master Servicer or the Special Servicer, as
the case may be, and such  Sub-Servicer as they may agree.  For purposes of this
Agreement,  the Master Servicer and the Special Servicer each shall be deemed to
have  received  any payment  when a  Sub-Servicer  retained by it receives  such
payment.  The Master  Servicer  and the Special  Servicer  each shall notify the
other such  party,  the  Trustee and the  Depositor  in writing  promptly of the
appointment by it of any  Sub-Servicer,  and shall deliver to the Trustee copies
of all Sub-Servicing  Agreements,  and any amendments  thereto and modifications
thereof,  entered into by it promptly  upon its  execution  and delivery of such
documents;  provided that the foregoing  requirements set forth in this sentence
shall not apply in the case of the Sub-Servicing  Agreements in effect as of the
Closing  Date  that are  listed  on  Schedule  II  hereto  or in the case of the
Sub-Servicers thereunder.

            (b) Each  Sub-Servicer  (i) shall be authorized to transact business
in the state or states in which the Mortgaged  Properties for the Mortgage Loans
it is to service are situated,  if and to the extent required by applicable law,
and  (ii) shall  be an  approved  conventional  seller/servicer  of  multifamily
mortgage loans for Freddie Mac or Fannie Mae or a HUD-Approved Servicer.

            (c) The Master Servicer and the Special Servicer, for the benefit of
the Trustee and the Certificateholders, shall (at no expense to the Trustee, the
Certificateholders  or the Trust) each monitor the  performance  and enforce the
obligations of its  Sub-Servicers  under the related  Sub-Servicing  Agreements.
Such  enforcement,  including,  without  limitation,  the legal  prosecution  of
claims,  termination  of  Sub-Servicing  Agreements  in  accordance  with  their
respective  terms  and the terms of this  Agreement,  and the  pursuit  of other
appropriate  remedies,  shall be in such form and  carried out to such an extent
and at such time as the Master Servicer or the Special Servicer, as the case may
be, in its good faith business judgment,  would require were it the owner of the
Mortgage   Loans.   Promptly  upon  becoming   aware  of  a  default  under  any
Sub-Servicing  Agreement  to which it is a party,  the  Master  Servicer  or the
Special Servicer,  as the case may be, shall notify the other such party and the
Trustee,   and   each   Class C,   Class D,   Class E,   Class F   and   Class G
Certificateholder that shall have requested notice of any such default.

            (d) With respect to the Sub-Servicing Agreements in effect as of the
Closing Date that are listed on Schedule II hereto,  the initial Master Servicer
hereby agrees that it shall not, in its capacity as Master  Servicer,  terminate
any  Sub-Servicer  thereunder  without cause.  In the event of the  resignation,
removal or other  termination of the initial  Master  Servicer (or any successor
Master Servicer)  hereunder for any reason,  the successor to the initial Master
Servicer (or to such successor Master Servicer) shall elect, with respect to any
Sub-Servicing  Agreement  existing at the time of such termination (i) to assume
the  rights  and  obligations  of the  predecessor  Master  Servicer  under such
Sub-Servicing  Agreement and continue the sub-servicing  arrangements thereunder
on the same terms (including  without  limitation the obligation to pay the same
sub-servicing  fee), (ii) to enter into a new Sub-Servicing  Agreement with such
Sub-Servicer and on such terms as the new Master Servicer and such  Sub-Servicer
shall mutually agree (it being  understood  that such  Sub-Servicer  is under no
obligation  to accept any such new  Sub-Servicing  Agreement or to enter into or
continue  negotiations with the new Master Servicer) or (iii) to  terminate such
Sub-Servicing  Agreement  without cause,  provided that no  Sub-Servicer  may be
terminated   without   cause   unless  it  receives   Sub-Servicer   Termination
Compensation.  For purposes hereof, a Sub-Servicer  shall receive  "Sub-Servicer
Termination  Compensation"  if any successor Master Servicer elects to terminate
such  Sub-Servicer  without cause,  in which case either of the following  shall
occur:  (i) such  successor Master Servicer shall pay to such Sub-Servicer a fee
(a "Sub-Servicer  Termination  Fee") in an amount equal to two times the product
of  (A) the  Primary  Servicing  Fee Rate in  effect  under  such  Sub-Servicing
Agreement  at  the  time  of  such   Sub-Servicer's   termination   and  (B) the
then-current  outstanding  principal  balance of the Mortgage  Loans serviced by
such Sub-Servicer or (ii) such successor Master Servicer shall agree to pay such
Sub-Servicer an interest-only strip (the "Termination Strip") out of its related
Master  Servicing Fees for each Mortgage Loan serviced by such  Sub-Servicer  at
the time of such Sub-Servicer's  termination (such strip to be calculated in the
same manner as the related Master  Servicing Fees, but at a per annum rate equal
to the  applicable  Primary  Servicing  Fee Rate minus  0.04%).  Any  subsequent
successor Master Servicer shall be obligated to pay any such  Termination  Strip
agreed to by a predecessor Master Servicer.  Nothing in the foregoing provisions
of this  Section 3.22(d)  shall  limit the ability of the initial or a successor
Master  Servicer to terminate a  Sub-Servicer  at any time for cause;  provided,
however,  that the  parties  hereto  understand  and agree  that the  refusal or
failure  of a  Sub-Servicer  to  enter  into  or  continue  negotiations  with a
successor  Master Servicer  concerning a new  Sub-Servicing  Agreement shall not
constitute  cause for  termination.  It shall be the corporate  obligation  (not
reimbursable  by the Trust or any of the other parties to this Agreement) of the
Person,  who as successor Master Servicer,  terminates any Sub-Servicer  without
cause,  and of its  successors  and  assigns  in such  capacity  (to the  extent
contemplated by the second preceding sentence), to pay Sub-Servicer  Termination
Compensation to such terminated Sub-Servicer. References in this Section 3.22(d)
to Master  Servicer,  successor  Master Servicer or subsequent  successor Master
Servicer shall mean the Trustee, if it is then Master Servicer, successor Master
Servicer  or   subsequent   Master   Servicer   pursuant  to  the  operation  of
Section 7.02.

            (e) In the event the Trustee or its designee  assumes the rights and
obligations  of  the  Master   Servicer  or  the  Special   Servicer  under  any
Sub-Servicing  Agreement,  the Master Servicer or the Special  Servicer,  as the
case may be, at the expense of the transferring party shall, upon request of the
Trustee,  deliver to the assuming  party all documents  and records  relating to
such  Sub-Servicing  Agreement  and  the  Mortgage  Loans  then  being  serviced
thereunder  and an  accounting  of  amounts  collected  and held on behalf of it
thereunder,  and  otherwise  use its best  efforts  to effect  the  orderly  and
efficient transfer of the Sub-Servicing Agreement to the assuming party.

            (f) Notwithstanding any Sub-Servicing Agreement, the Master Servicer
and the Special  Servicer shall each remain  obligated and liable to the Trustee
and the  Certificateholders  for the  performance of its  obligations and duties
under this Agreement in accordance with the provisions hereof to the same extent
and under the same  terms  and  conditions  as if it alone  were  servicing  and
administering the Mortgage Loans for which it is responsible.

            SECTION  3.23  Designation  of  Special  Servicer  by  the  Majority
Certificateholder of the Controlling Class.

            The Majority  Certificateholder of the Controlling  Class may at any
time and from time to time replace any existing  Special Servicer or any Special
Servicer  that has  resigned or otherwise  ceased to serve as Special  Servicer.
Such Majority  Certificateholder  shall so designate a Person to so serve by the
delivery to the Trustee of a written notice stating such designation, subject to
the approval of the Trustee,  which approval shall not be unreasonably withheld.
The Trustee  shall,  promptly  after  receiving  any such notice,  so notify the
Rating Agencies.  If the Trustee approves the designated  Person (based upon the
servicing qualifications and financial condition of such designated Person) as a
replacement Special Servicer, which approval shall not be unreasonably withheld,
the  designated  Person  shall  become the  Special  Servicer as of the date the
Trustee shall have received:  (i) written  confirmation  from each Rating Agency
stating  that  if the  designated  Person  were to  serve  as  Special  Servicer
hereunder,  none of the  then-current  ratings assigned by such Rating Agency to
the respective  Classes of the  Certificates  would be qualified,  downgraded or
withdrawn, as applicable,  as a result thereof; (ii) a written acceptance of all
obligations  of the  Special  Servicer  under this  Agreement,  executed  by the
designated Person; and (iii) an Opinion of Counsel (at the expense of the Person
designated  to become the Special  Servicer  or at the  expense of the  Majority
Certificateholder  that made the designation) to the effect that the designation
of such  Person  to  serve  as  Special  Servicer  is in  compliance  with  this
Section 3.23,  that upon the  execution  and delivery of the written  acceptance
referred to in the  immediately  preceding  clause (ii),  the designated  Person
shall be bound by the terms of this Agreement and that this  Agreement  shall be
enforceable  against the  designated  Person in accordance  with its terms.  The
existing Special Servicer shall be deemed to have resigned  simultaneously  with
such designated  Person's  becoming the Special  Servicer  hereunder;  provided,
however,  that (i) the terminated Special Servicer shall continue to be entitled
to receive all amounts  accrued or owing to it under this  Agreement on or prior
to the  effective  date of such  resignation,  whether in  respect of  Servicing
Advances or otherwise,  (ii) if it was  terminated  without  cause,  it shall be
entitled  to a portion  of  certain  Workout  Fees  thereafter  received  on the
Corrected   Mortgage  Loans  (but  only  if  and  to  the  extent  permitted  by
Section 3.11(c)), and (iii) it and its directors, officers, employees and agents
shall continue to be entitled to the benefits of  Section 6.03,  notwithstanding
any such resignation.  Such terminated Special Servicer shall cooperate with the
Trustee and the replacement Special Servicer in effecting the termination of its
responsibilities  and  rights  hereunder,  including,  without  limitation,  the
transfer  within two  Business  Days to the  replacement  Special  Servicer  for
administration  by it of all cash  amounts  that  shall at the time be or should
have been  credited  by the  terminated  Special  Servicer to the REO Account or
delivered  to the  Master  Servicer  or  that  are  thereafter  received  by the
terminated  Special Servicer with respect to Specially  Serviced  Mortgage Loans
and REO Properties.

            SECTION 3.24  Confidentiality.

            The  Master  Servicer  and the  Special  Servicer  shall  each  keep
confidential  and shall not  disclose to any Person  other than each other,  the
Depositor,   the   Trustee  and  the  Rating   Agencies,   without  the  related
Sub-Servicer's  prior written consent,  any information  which it obtains in its
capacity as Master Servicer or Special  Servicer with regard to the Sub-Servicer
(other than the name of the  Sub-Servicer)  or the Mortgage Loans or any related
Mortgagor including, without limitation,  credit information with respect to any
such Mortgagor  (collectively,  "Confidential  Information"),  except (i) to the
extent that it is appropriate  for the Master  Servicer to do so in working with
legal counsel,  auditors,  taxing authorities or other governmental authorities,
(ii) to the extent  required by this Agreement or any  Sub-Servicing  Agreement,
(iii) to the extent such information is otherwise  publicly  available,  (iv) to
the  extent  such  disclosure  is  required  by law or (v) to  the  extent  such
information  is required to be delivered to third  parties  (including,  without
limitation,  property inspectors, tax service companies, insurance carriers, and
data  systems  vendors)  in  connection  with  the  performance  of  the  Master
Servicer's or the Special Servicer's obligations hereunder. For purposes of this
paragraph,  the terms "Master  Servicer" and "Special  Servicer"  shall mean the
divisions  or  departments  of such  corporate  entities  involved in  providing
services hereunder and their respective officers,  directors and employees,  and
shall not include any other divisions or departments,  or any Affiliates, of the
Master Servicer or Special Servicer  (including  without limitation any investor
in any of the  Certificates  and any  such  division,  department  or  Affiliate
engaged in the  origination  of, or investment  in,  commercial  or  multifamily
mortgage  loans),  all of which shall be  regarded  as Persons  not  entitled to
Confidential Information.

            SECTION 3.25  No Solicitation of Prepayments.

            Neither the Master  Servicer nor the Special  Servicer shall solicit
or permit any Affiliate to solicit,  either directly or indirectly,  prepayments
from any  Mortgagors  under  the  Mortgage  Loans;  provided  however,  that the
foregoing  restriction shall not be interpreted to prohibit such solicitation by
a division or  department  of, or an  Affiliate  of, the Master  Servicer or the
Special Servicer if such solicitation  occurs  incidentally in the normal course
of business and such solicitation is not conducted,  in whole or in part, (i) by
an  individual  engaged at any time in  activities  relating to the servicing of
Mortgage  Loans  or  (ii) based  upon  or  otherwise  with  the  benefit  of any
information  obtained by or through the Master  Servicer or Special  Servicer or
from  documentation  relating to the Certificates,  including without limitation
any listing of the Mortgage Loans or related Mortgagors or Mortgaged Properties.
Each  Sub-Servicing  Agreement  shall  contain  a  provision  identical  to  the
foregoing with respect to the related Sub-Servicer.

            SECTION  3.26  Certain  Matters  with  Respect  to Loans  Permitting
Defeasance, Franchise Loans and Certain Loans Permitting Additional Debt

            (a)  With  respect  to each  Mortgage  Loan as to which  the  Master
Servicer shall have the discretion  pursuant to the terms thereof to require the
related  Mortgagor to post  defeasance  collateral in lieu of making a permitted
prepayment,  the Master  Servicer  shall so require  defeasance,  provided  such
defeasance complies with Treasury Regulations Section 1.860G-2(a)(8).

            (b) The  Master  Servicer  shall use best  efforts  to  enforce  any
provision of the related Mortgage Loan documents that require, as a condition to
the exercise by the Mortgagor of its defeasance  rights,  that the Mortgagor pay
any costs and expenses associated with such exercise.

            (c)  To  the  extent  that  the  terms  of a  Mortgage  Loan  permit
defeasance, the Master Servicer shall use reasonable efforts consistent with the
Servicing  Standard  and the  Mortgage  Loan  documents  to require  the related
Mortgagor to deliver a certification from the Mortgagor's  independent certified
public accountants as to the sufficiency of the related treasury securities, and
the Master Servicer shall provide a copy thereof to each Rating Agency.

            (d) To the extent that the terms of Mortgage Loan  documents  permit
defeasance,  the Master Servicer shall not approve the form and substance of any
required legal opinion(s)  required to be delivered by the related  Mortgagor in
connection with such defeasance unless (i) in the case of S&P and Moody's,  each
such Rating  Agency shall have  confirmed to it in writing that such  defeasance
will not result in the withdrawal,  downgrade or  qualification of the rating of
any Class of  Certificates  and (ii) in the case of DCR, the requirements of the
following paragraph (e) are satisfied.

            (e) With respect to each Mortgage Loan that provides for defeasance,
to the extent  permitted by the terms of such Mortgage Loan, the Master Servicer
shall  require  the related  Mortgagor  to (i)  provide  replacement  collateral
consisting  of U.S.  government  securities  within the  meaning of Treas.  Reg.
1.860G-2(a)(8)(i)  in an amount sufficient to make all scheduled  payments under
the Mortgage Note when due,  (ii) deliver a  certification  from an  independent
certified public  accounting firm certifying that the replacement  collateral is
sufficient to make such payments,  (iii) designate a  single-purpose  entity (if
the related  Mortgagor no longer  complies) to assume the Mortgage  Loan and own
the  collateral  and (iv) provide an opinion from counsel that the Trustee has a
perfected security interest in the new collateral.  If the terms of the Mortgage
Loan  permit  the  Master  Servicer  to impose  the  foregoing  requirements,  a
confirmation  from DCR is not required.  If, however,  the terms of the Mortgage
Loan do not permit the Master Servicer to impose such  requirements,  the Master
Servicer shall obtain a confirmation from DCR that the  certifications and legal
opinions  that are  required by the Mortgage  Loan,  as delivered by the related
Mortgagor,  will not result in a downgrade or withdrawal of the ratings assigned
by DCR to any Class of Certificates.

            (f) To the extent  that the terms of a Mortgage  relating to a hotel
or restaurant franchise permit the lender thereunder the right to consent to the
change  of the  franchise  association  (or  "flag")  of the  related  hotel  or
restaurant,  as the case may be, and  subject  to the  Servicing  Standard,  the
Master  Servicer  shall not so consent  unless  each  Rating  Agency  shall have
confirmed to it in writing  that such change will not result in the  withdrawal,
downgrade or qualification, as applicable, or any Class of Certificates, subject
to paragraph (h) below.

            (g) To the extent that the terms of Mortgage Loan  documents  permit
the related Mortgagor,  subsequent to the Closing Date, to incur additional debt
secured by the Mortgaged  Property and condition  such  incurrence of additional
debt on lender's consent or the execution of a standstill  agreement in form and
substance  satisfactory to the lender and subject to the Servicing Standard, the
Master  Servicer shall not so approve the form and substance of such  standstill
agreement  unless each Rating Agency shall have  confirmed to it in writing that
the form and  substance of such  standstill  agreement is  satisfactory  to such
Rating Agency and that the execution and delivery of such a standstill agreement
with  respect  to such  additional  debt  will  not  result  in the  withdrawal,
downgrade  or  qualification,  as  applicable,  of any  Class  of  Certificates;
provided,  however,  that in the case of DCR, such a  confirmation  need only be
obtained where the principal balance of the related Mortgage Loan constitutes 2%
or more of the  then-outstanding  aggregate  principal  balance of the  Mortgage
Pool.

            (h) Each  transfer,  assumption  or  encumbrance  or hotel change of
franchise  association  requiring the consent of the mortgagee with respect to a
Mortgage Loan having a current outstanding  principal balance constituting 2% or
more of the then current  principal  balance of the  Mortgage  Pool ("DCR Review
Threshold")  will be  subject  to a  confirmation  from DCR that  granting  such
consent will not result in a downgrade or  withdrawal of the rating on any Class
of  Certificates.  In connection  with the request for such consent,  the Master
Servicer  shall  prepare and deliver to DCR a memorandum  outlining its analysis
and  recommendation  in  accordance  with the Servicing  Standard  together with
copies of all relevant documentation. The Master Servicer shall also prepare and
provide DCR with such memorandum and documentation for all transfer,  assumption
and  encumbrance  consents  granted  for  Mortgage  Loans  below the DCR  Review
Threshold,  but for which the Master Servicer's  decision will be sufficient and
no confirmation from DCR will be required.

            SECTION  3.27  Performance  of Borrower  Credit  Lease  Obligations;
Expense Reserve Fund.

            (a) (i) In the event the Master  Servicer  or Special  Servicer,  as
applicable,  has  received  notice or has actual  knowledge  of a  condition  (a
"Credit Lease  Termination  Condition")  with respect to any Mortgaged  Property
which may  permit  the  related  Tenant to either  (A) offset  against  or abate
payments of rent (including  Basic Rent) or (B) terminate such Credit Lease, the
Master  Servicer or Special  Servicer,  as  applicable,  in connection  with its
respective  servicing activities  hereunder,  and to the extent not in violation
with the related Mortgage Loan documents,  applicable law and the related Credit
Lease,  shall use best efforts  consistent with the Servicing  Standard to cause
the related  Mortgagor to perform the Borrower  Credit  Lease  Obligations  in a
manner which would correct the Credit Lease Termination Condition.  In the event
the related  Mortgagor  is required to expend funds in order to correct a Credit
Lease Termination Condition, the Master Servicer shall make withdrawals from the
Borrower  Reserve Fund, to the extent of available funds therein for such Credit
Lease Loan and to the extent consistent with the related Mortgage Loan documents
and any Borrower Reserve  Agreement,  for reimbursement to the related Mortgagor
of such expenses,  upon its receipt of a written  disbursement  request therefor
from the related Mortgagor;  provided,  however,  that, to the extent consistent
with the  related  Mortgage  Loan  documents,  the  Master  Servicer  or Special
Servicer,  as applicable,  may, as a condition to the disbursement of such funds
to the Mortgagor,  (x) require that the Mortgagor provide the Master Servicer or
Special Servicer,  as applicable,  with (1) evidence reasonably  satisfactory to
the Master Servicer or Special Servicer, as applicable,  that such expenses were
actually incurred and paid by the Mortgagor (including,  without limitation, the
presentation  by the Mortgagor to the Master  Servicer or Special  Servicer,  as
applicable, of lien waivers,  invoices, bills and the like) and (2) confirmation
of compliance with the Borrower Credit Lease Obligations from the Tenant in form
satisfactory to the Master Servicer or Special Servicer, as applicable,  and (y)
require an inspection by the Master Servicer or Special Servicer, as applicable,
of the related Mortgaged Property at the expense of the related Mortgagor (to be
paid from amounts on deposit in the related  Borrower  Reserve  Fund, if any, to
the extent  permitted  under the related  Mortgage  Loan  documents) in order to
verify the Mortgagor's compliance with the Borrower Credit Lease Obligations for
which  such  disbursement  is  sought;  provided,  further,  that to the  extent
consistent with the related  Mortgage Loan documents no  reimbursement  shall be
made to the  Mortgagor  for  expenditures  made by the  Mortgagor  for  which no
reserves have been established pursuant to the Borrower Reserve Agreement.

            (ii) In the event the  related  Mortgagor  fails to correct a Credit
       Lease  Termination  Condition in a timely  manner (as  determined  by the
       Master Servicer or Special  Servicer,  as applicable,  in accordance with
       the  Servicing  Standard),  and to the  extent  not in  violation  of the
       Mortgage Loan documents, applicable law and the related Credit Lease, the
       Master Servicer (prior to a Servicing  Transfer Event, and thereafter the
       Special  Servicer)  shall use best efforts  consistent with the Servicing
       Standard to correct the Credit Lease  Termination  Condition.  The Master
       Servicer shall make  withdrawals  from the Borrower  Reserve Fund, to the
       extent of  available  funds for such Credit Lease Loan therein and to the
       extent  consistent with the related Mortgage Loan documents,  for payment
       to itself or the Special  Servicer,  as applicable (upon its receipt of a
       written  disbursement  request therefor from the Special Servicer) of the
       reasonable  expenses  required  to correct the Credit  Lease  Termination
       Condition.

            In the event  that any  excess  funds  from the  Credit  Lease  Loan
payments or funds in the  Borrower  Reserve  Fund for such Credit Lease Loan are
insufficient to pay the expenses  required to correct a Credit Lease Termination
Condition,  the Master  Servicer shall be required to pay such shortfall  amount
from amounts on deposit in the Expense  Reserve Fund,  and from its own funds if
such  amounts on deposit are  insufficient,  as a Servicing  Advance;  provided,
however,  that the Master  Servicer  shall not be so required to advance its own
funds to the extent  that such  advance  is  determined  to be a  Nonrecoverable
Servicing Advance in accordance with Section 3.11(g) herein. The Master Servicer
shall be entitled to withdraw any funds  subsequently  deposited and held in the
Borrower Reserve Fund in order to pay itself or the Expense Reserve Fund for any
unreimbursed Servicing Advances (including interest thereon at the Reimbursement
Advance  Rate)  relating  to the  correction  of any  Credit  Lease  Termination
Condition with respect to any related Mortgaged Property.

            (b)  The  Master  Servicer  shall  establish  and  maintain,  in the
Trustee's  name, for the benefit of the  Certificateholders,  a special  reserve
account (the "Expense Reserve Fund"), which account shall be used for collection
of the Servicer  Reserve Amounts  required to be remitted to the Master Servicer
by the Mortgagors.  The Expense Reserve Fund shall be an Eligible Account. Funds
on deposit in the Expense Reserve Fund may be invested in Permitted  Investments
in accordance  with the provisions of  Section 3.06  and the  investment  income
earned  therein  shall be added to funds on deposit in such  account  consistent
with Section  3.06(e).  The Master  Servicer  shall give  written  notice to the
Trustee and the  Depositor  of the  location  and account  number of the Expense
Reserve  Fund and shall  notify the Trustee in writing  prior to any  subsequent
change thereof.

            The Master  Servicer is  permitted to make  withdrawals  relating to
Credit Lease Loans from the Expense  Reserve Fund at any time for the  following
purposes:

            (i) to reimburse the Fiscal Agent, the Trustee, the Special Servicer
       or itself,  as applicable,  in that order,  for any expenses  incurred by
       such party which are expressly  identified in this  Agreement as expenses
       of the Trust Fund or as provided in Section  3.05(a)(vi)  or this Section
       3.27;

            (ii) to pay any third party for  performing  services in  connection
       with any  Credit  Lease  Loans  which are  expressly  identified  in this
       Agreement as expenses of the Trust Fund, including without limitation (A)
       out-of-pocket  expenses  incurred  by the  Trustee  pursuant  to Sections
       3.06(c)  and  8.05(b);  (B) the cost of any  Opinion of Counsel  obtained
       pursuant to Sections 3.09(b)(ii), 3.16(a) or 3.17(b); (C) the cost of any
       appraisal  made  pursuant  to  Section  3.11(g);  (D)  the  cost  of  any
       indemnification  pursuant to Sections 6.03 or 8.05(b); (E) costs incurred
       by the Trustee pursuant to Section 10.01(d);  and (F) the cost of actions
       required by the second paragraph of Section 2.01(b);

            (iii) to cover  Prepayment  Interest  Shortfalls  relating to Credit
       Lease Loans;

            (iv) as credit support in the event that the Available  Distribution
       Amount is  insufficient  (as a result of losses  incurred  on the  Credit
       Lease Loans) on any  Distribution  Date prior to the  termination  of the
       Trust  (after  payment of all amounts owed the Master  Servicer,  Special
       Servicer,  Trustee and Fiscal Agent) to pay Class  Interest  Distribution
       Amounts,  unreimbursed Class Interest Shortfalls,  Principal Distribution
       Amounts,    unreimbursed    amounts   of    Realized    Losses   to   the
       Certificateholders, in which event a draw will be made in accordance with
       Section  4.01(b) on the Expense Reserve Fund to the extent of the balance
       thereof;

            (v) to make Advances,  including  without  limitation,  any Advances
       made  pursuant to  Sections 3.09(c),  3.18(e) or 3.19(b)  (subject in the
       case of any such Advance to a  determination  by the Master Servicer that
       such  Advance  would not  constitute  a  Nonrecoverable  Advance),  or to
       reimburse  the Fiscal  Agent,  the Trustee,  the Special  Servicer or the
       Master  Servicer,  as  applicable,  in that order,  for any Advances with
       interest  thereon at the applicable  Reimbursement  Rate including to the
       extent provided in this Agreement any Advances subsequently determined to
       be Nonrecoverable Advances; and

            (vi) to pay to the related  Mortgage  Loan  Seller for Credit  Lease
       Loans from time to time (but not more often than four times per  calendar
       year), from amounts on deposit  representing  interest or other income or
       gain earned on funds deposited therein,  an amount reasonably  determined
       by the  Depositor  (based  on its good  faith  business  judgment)  to be
       necessary  to pay any federal,  state or local income taxes  imposed with
       respect to such interest or investment  income;  and the Depositor  shall
       remit to the Master Servicer for deposit into the Expense Reserve Account
       any excess over the amount necessary to pay such taxes.

            Any amounts  paid from the Expense  Reserve Fund shall be applied in
    the following priority: first, to cover any Trust expenses; second, to cover
    credit losses to the  Certificateholders (as described in clause (iv) above)
    and Prepayment  Interest  Shortfalls;  third, to reimburse the Fiscal Agent,
    the  Trustee  or the Master  Servicer  (in that  order) for any  outstanding
    Advance  made  by  it  which  is  deemed  by  the  Master  Servicer  to be a
    Nonrecoverable  Advance in accordance with this Agreement;  fourth,  to make
    any required Servicing Advances,  to the extent the Master Servicer does not
    deem  such  Advance  to  be a  Nonrecoverable  Advance,  and  thereafter  to
    reimburse the Fiscal Agent, the Trustee, the Special Servicer and the Master
    Servicer (in that  order),  with  interest,  for any  outstanding  Servicing
    Advances made by it, and fifth; to make any P&I Advances,  to the extent the
    Master Servicer does not deem such a P&I Advance to be a Nonrecoverable  P&I
    Advance,  and  thereafter to reimburse the Fiscal  Agent,  the Trustee,  the
    Special Servicer and the Master Servicer (in that order), with interest, for
    any outstanding P&I Advance made by it. To the extent that at any time there
    are  unreimbursed  Servicing  Advances  outstanding from the Expense Reserve
    Fund and funds are required to cover any amounts identified in first through
    third above, or there are  unreimbursed  P&I Advances  outstanding  from the
    Expense  Reserve Fund and funds are required to cover amounts  identified in
    first through fourth above,  the Master  Servicer (or, if it fails to do so,
    the Trustee or the Fiscal Agent) shall make such Advance by reimbursing  the
    Expense  Reserve Fund  therefor,  with  interest  thereon at the  applicable
    Advance Rate, to the extent the Master Servicer does not determine that such
    Advance would be a  Nonrecoverable  Advance in accordance  with the terms of
    this Agreement,  in an amount necessary to pay any such amount with a higher
    priority, whereupon the Master Servicer, the Trustee or the Fiscal Agent, as
    applicable,  will be  treated  as  having  made  such  Advance  in the first
    instance,  with a right to receive  interest  from the date such Advance was
    initially made. No reimbursement of an Advance from the Expense Reserve Fund
    pursuant  to this  paragraph,  and no making  of an  Advance  by the  Master
    Servicer,  the  Trustee  or the  Fiscal  Agent by making a deposit  into the
    Expense  Reserve  Fund  pursuant to this  paragraph in respect of an Advance
    previously  made,  shall  be  considered  a  new  Advance  for  purposes  of
    determining   distributions,   deposits  into  the  Certificate  Account  or
    withdrawals from the Certificate  Account, but shall merely be an adjustment
    of the source of any such  Advance,  which shall  otherwise be considered to
    remain outstanding.

            Any  requests  for  withdrawals   from  the  Expense  Reserve  Fund,
including  withdrawals  made by the Master  Servicer,  shall be accompanied by a
certificate  of a  Responsible  Officer  of the  Trustee or a  certificate  of a
Servicing  Officer of the Master  Servicer or Special  Servicer,  as applicable,
which  sets  forth  the  amount  of the  expense  to be paid or  reimbursed,  as
appropriate,  the  nature of the  expense,  and the  express  provision  in this
Agreement which entitles such party to payment or  reimbursement  from the Trust
Fund. The certificate  required by the immediately  preceding  sentence shall be
delivered to the Trustee and the Depositor.

            The Expense  Reserve Fund shall be an "outside  reserve fund" within
the meaning of the REMIC  Provisions and shall be beneficially  owned by CLF for
federal  income tax  purposes  and which  shall be taxable on all income  earned
thereon.  All  reimbursements  from the Trust Fund to the Expense  Reserve  Fund
shall be considered to be made by REMIC I to CLF, as beneficial  owner  thereof.
Upon the  termination  of the Trust  Fund,  any funds on deposit in the  Expense
Reserve Fund shall be remitted to CLF.

            SECTION 3.28  Maintenance of Lease Enhancement Policies.

            Each of the Master  Servicer and the Special  Servicer hereby agrees
to use reasonable best efforts to abide by the terms and conditions precedent to
payment of claims under any Lease  Enhancement  Policies and to use best efforts
to take all such  action  as may be  required  to  comply  with  the  terms  and
provisions of such policies in order to maintain, in full force and effect, such
Lease  Enhancement  Policies,  including,  but not limited to, (i) notifying the
insurer in writing as soon as  reasonably  practicable,  but in any event within
three  Business  Days,  after the Master  Servicer or the Special  Servicer,  as
applicable,  first has actual knowledge or receives written  notification of the
commencement  of a  Condemnation  (as defined in the Lease  Enhancement  Policy)
proceeding with respect to any Mortgaged Property covered by a Lease Enhancement
Policy, (ii) notifying the insurer in writing as soon as reasonably practicable,
but in any event within three  Business Days,  after the Master  Servicer or the
Special Servicer, as applicable,  first has actual knowledge or receives written
notification of the occurrence of Substantial Physical Damage (as defined in the
Lease Enhancement  Policy) with respect to any such Mortgaged  Property that may
be covered by such policy and (iii)  notifying the insured as soon as reasonably
practicable,  but in any event  within  three  Business  Days,  after the Master
Servicer or the Special Servicer,  as applicable,  first has actual knowledge or
receives  written  notification  of termination or rent abatement by the related
Tenant with respect to any Credit Lease underlying a Mortgaged  Property covered
by a Lease Enhancement  Policy. In addition to the above conditions to coverage,
each of the Master Servicer and the Special  Servicer hereby agrees that it will
use reasonable best efforts to take any and all actions required under the Lease
Enhancement  Policy in  connection  with any  claim,  including  (i) the  timely
presentation  of a proof of loss containing all required  information,  (ii) the
prosecution  of all claims  relating to a casualty or  condemnation,  consistent
with the Servicing  Standard,  which will maximize any recoveries or awards from
sources  other  than the  insurer  under the  Lease  Enhancement  Policy,  (iii)
providing  reasonable  access to any Mortgaged  Property (but only to the extent
such  access is  available  pursuant  to the related  Mortgage  Loan  documents,
applicable law and the related  Credit  Lease),  (iv) the providing of any other
notices  required under the Lease  Enhancement  Policies in a timely fashion and
any other actions which will maximize any recoveries under the Lease Enhancement
Policies,  and (v) the timely  submission of claims under the Lease  Enhancement
Policy to the extent the Master Servicer or the Special Servicer, as applicable,
determines in accordance  with the Servicing  Standard that any such claim would
not be excluded under the terms of the Lease Enhancement Policy. Notwithstanding
anything provided in the two preceding sentences, the Master Servicer shall only
be  obligated  to  maintain  or  cause to be  maintained  with  respect  to each
Mortgaged  Property  the types and  amounts of  insurance  required  pursuant to
Section 3.07,  and any actions taken by the Master  Servicer with respect to the
Lease  Enhancement  Policy shall be  consistent  with the related  Mortgage Loan
documents.

            In addition to the  foregoing,  each of the Master  Servicer and the
Special Servicer hereby acknowledges that the Lease Enhancement Policies contain
provisions which result in automatic termination as to any Mortgaged Property in
the event that such Mortgaged  Property is conveyed (either by a transfer of fee
simple  title  or a  transfer  of a direct  beneficial  or  equitable  ownership
interest of greater than 50% of the related Mortgagor) unless (i) the insurer is
notified in writing of such proposed transfer at least 30 days prior thereto and
(ii) the  agreement  governing  the  transfer  contains a clause  requiring  the
transferee to assume the transferor's  obligations  under the Lease  Enhancement
Policy,  and (iii) the insurer has approved such  assumption  provision prior to
the effective date of the transfer.  Each of the Master Servicer and the Special
Servicer  agrees that it will not consent to the transfer of fee simple title to
any Mortgaged  Property  covered by a Lease  Enhancement  Policy,  or beneficial
ownership  thereof,  in a transaction which fails to comply with items (i)-(iii)
above.

            Each of the Lease  Enhancement  Policies may be amended from time to
time  by the  mutual  agreement  of the  parties  thereto,  provided  that  such
amendment  shall not result in a  downgrade,  qualification  or  withdrawal,  as
applicable,  of any rating then  assigned to any  Class of  Certificates  by any
Rating  Agency (as  evidenced by written  confirmation  to such effect from each
Rating Agency obtained by or delivered to the Trustee).

            Any and all amounts collected under a Lease Enhancement Policy shall
be immediately  deposited in the Certificate  Account,  subject to withdrawal as
provided  herein.  Costs and  expenses  (other  than  extraordinary  enforcement
expenses related to the enforcement of the Lease Enhancement  Policy,  including
related judicial  proceedings and "out-of-pocket"  costs and expenses of outside
legal counsel)  incurred by the Master  Servicer in connection with this Section
3.28 shall be reimbursable out of the Servicing Compensation only.

            SECTION 3.29  Maintenance of Extended Amortization Policies.

            Each of the Master  Servicer and the Special  Servicer hereby agrees
to use reasonable best efforts to abide by the terms and conditions precedent to
payment  of claims  under any  Extended  Amortization  Policies  and to use best
efforts to take all such  action as may be required to comply with the terms and
provisions of such policies in order to maintain, in full force and effect, such
Extended  Amortization  Policies,  including,  but not limited to, notifying the
Extension Insurer in writing as soon as reasonably practicable, but in any event
within three Business Days,  after the Master Servicer or the Special  Servicer,
as applicable,  first has actual knowledge or receives  written  notification of
the commencement of both an Owner Default and a Tenant  Non-Renewal Action (each
as defined in the Extended  Amortization  Policy) proceeding with respect to any
Mortgaged Property covered by a Extended Amortization Policy. In addition to the
above  conditions  to  coverage,  each of the Master  Servicer  and the  Special
Servicer  hereby agrees that it will use reasonable best efforts to take any and
all actions required under the Extended  Amortization  Policy in connection with
any claim,  including (i) the timely  presentation of a proof of loss containing
all required  information,  (ii)  providing  reasonable  access to any Mortgaged
Property  (but only to the  extent  such  access is  available  pursuant  to the
related  Mortgage Loan documents,  applicable law and the related Credit Lease),
(iii)  the  providing  of  any  other  notices   required   under  the  Extended
Amortization  Policies  in a timely  fashion  and any other  actions  which will
maximize any recoveries under the Extended Amortization  Policies,  and (iv) the
timely submission of claims under the Extended Amortization Policy to the extent
the Master  Servicer or the  Special  Servicer,  as  applicable,  determines  in
accordance with the Servicing Standard that any such claim would not be excluded
under the terms of the Extended  Amortization Policy.  Notwithstanding  anything
provided  in the two  preceding  sentences,  the Master  Servicer  shall only be
obligated to maintain or cause to be maintained  with respect to each  Mortgaged
Property the types and amounts of insurance  required  pursuant to Section 3.07,
and any  actions  taken by the Master  Servicer  with  respect  to the  Extended
Amortization   Policy  shall  be  consistent  with  the  related  Mortgage  Loan
documents.

            Each of the Extended  Amortization Policies may be amended from time
to time by the mutual  agreement  of the  parties  thereto,  provided  that such
amendment  shall not result in a  downgrade,  qualification  or  withdrawal,  as
applicable,  of any rating then  assigned to any  Class of  Certificates  by any
Rating  Agency (as  evidenced by written  confirmation  to such effect from each
Rating Agency obtained by or delivered to the Trustee).

            Any and all amounts collected under a Extended  Amortization  Policy
shall be immediately deposited in the Certificate Account, subject to withdrawal
as provided  herein.  Costs and expenses (other than  extraordinary  enforcement
expenses  related  to the  enforcement  of  the  Extended  Amortization  Policy,
including related judicial proceedings and "out-of-pocket" costs and expenses of
outside legal counsel)  incurred by the Master  Servicer in connection with this
Section 3.29 shall be reimbursable out of the Servicing Compensation only.


<PAGE>


                                  ARTICLE IV

              PAYMENTS TO CERTIFICATEHOLDERS AND RELATED MATTERS

            SECTION 4.01 Distributions on the Certificates.

            (a) (i) On each Distribution  Date, amounts held in the Distribution
       Account shall be withdrawn  (to the extent of the Available  Distribution
       Amount)  in the case of all  Classes  of REMIC I  Regular  Interests  and
       distributed on the REMIC I Regular Interests as follows:

               (1)  amounts   distributable   as  interest  to  the   Class A-1,
                    Class A-2  and  Class A-3  Certificates  pursuant to Section
                    4.01(b)(i)  shall be  allocated  0.01% to the  Corresponding
                    REMIC I  Regular  Interests  and  99.99%  to the  Class LWAC
                    Uncertificated Interest;

               (2)  amounts   distributable   as  principal  to  the  Class A-1,
                    Class A-2  and  Class A-3  Certificates  pursuant to Section
                    4.01(b)(ii)  or the  proviso  to  Section  4.01(b)  shall be
                    allocated  0.01%  to  the   Corresponding   REMIC I  Regular
                    Interests  and  99.99%  to  the  Class LWAC   Uncertificated
                    Interest;

               (3)  amounts  distributable for unreimbursed  amounts of Realized
                    Losses  and  Additional   Trust  Fund  Expenses   previously
                    allocated  to  the   Class A-1,   Class A-2   and  Class A-3
                    Certificates   pursuant  to  Section   4.01(b)(v)  shall  be
                    allocated  0.01%  to  the   Corresponding   REMIC I  Regular
                    Interests  and  99.99%  to  the  Class LWAC   Uncertificated
                    Interest;

               (4)  amounts  distributable as interest to the Class B,  Class C,
                    Class D,  Class E, Class F and Class G Certificates pursuant
                    to Section 4.01(b)(vi),  (ix), (xi), (xv), (xviii) and (xxi)
                    shall  be  allocated  0.01%  to  the  Corresponding  REMIC I
                    Regular    Interests   and   99.99%   to   the    Class LWAC
                    Uncertificated Interest;

               (5)  amounts distributable as principal to the Class B,  Class C,
                    Class D,  Class E, Class F and Class G Certificates pursuant
                    to  Section  4.01(b)(vii),  (x),  (xiii),  (xvi),  (xix) and
                    (xxii) shall be allocated 0.01% to the Corresponding REMIC I
                    Regular    Interests   and   99.99%   to   the    Class LWAC
                    Uncertificated Interest;

               (6)  amounts  distributable for unreimbursed  amounts of Realized
                    Losses  and  Additional   Trust  Fund  Expenses   previously
                    allocated to the Class B, Class C, Class D, Class E, Class F
                    and Class G  Certificates  pursuant to Section  4.01(b)(vi),
                    (xi),  (xiv),  (xvii),  (xx) and (xxiii)  shall be allocated
                    0.01% to the  Corresponding  REMIC I  Regular  Interests and
                    99.99% to the Class LWAC Uncertificated Interest;

               (7)  amounts   distributable   as   interest   to   the   Class X
                    Certificates   pursuant  to  Section   4.01(b)(i)  shall  be
                    allocated 100.00% to the Class LWAC Uncertificated Interest.

            (ii) The amounts  distributable  pursuant to clauses  (i)(1) through
       (7) above  constitute the "REMIC I  Distribution  Amount." Subject to the
       penultimate  paragraph of Section 4.01(b), any amount that remains in the
       Distribution  Account on each Distribution Date after distribution of the
       REMIC I  Distribution  Amount and  Prepayment  Premiums  allocable to the
       REMIC I  Regular  Interests  pursuant  to  Section 4.01(d)(ii)  shall  be
       distributed to the Holders of the Class R-I Certificates (but only to the
       extent of the Available  Distribution  Amount for such  Distribution Date
       remaining in the Distribution Account, if any).

            (b) On  each  Distribution  Date,  to the  extent  of the  Available
Distribution  Amount for such Distribution  Date, the Trustee shall transfer the
REMIC I  Distribution  Amount  from the  Distribution  Account  to the  REMIC II
Distribution Account in the amounts set forth in Section 4.01(a)(i) with respect
to each Class of REMIC I Regular  Interest,  and immediately  thereafter,  shall
make distributions  thereof from the REMIC II  Distribution Account in the order
of priority set forth in clauses (i) through  (xxii) below,  satisfying in full,
to  the  extent   required  and  possible,   each  priority  before  making  any
distribution with respect to any succeeding priority.

            (i) to  distributions  of interest  to the Holders of the  Class A-1
       Certificates,  the Holders of the Class A-2 Certificates,  the Holders of
       the Class A-3  Certificates and the Holders of the Class X  Certificates,
       pro rata  in  accordance  with the  respective  amounts of  Distributable
       Certificate  Interest  payable in respect of such Classes of Certificates
       described in this  clause (i),  in an amount  equal to all  Distributable
       Certificate  Interest in respect of each such Class of  Certificates  for
       such  Distribution  Date and, to the extent not previously  paid, for all
       prior Distribution Dates;

            (ii) to  distributions  of  principal,  first to the  Holders of the
       Class A-1   Certificates,   second  to  the  Holders  of  the   Class A-2
       Certificates and third to the Holders of the Class A-3  Certificates,  in
       each case,  in an amount  (not to exceed the  Class Principal  Balance of
       such  Class of  Certificates   outstanding   immediately  prior  to  such
       Distribution Date) equal to the entire remaining  Principal  Distribution
       Amount for such Distribution Date;

            (iii) to distributions to the Holders of the Class A-1 Certificates,
       the  Holders  of  the  Class A-2  Certificates  and  the  Holders  of the
       Class A-3  Certificates,  pro rata  in  accordance  with  the  respective
       amounts of previously allocated Realized Losses and Additional Trust Fund
       Expenses   reimbursable  in  respect  of  such  Classes  of  Certificates
       described  in  this   clause (iii),   in  an  amount  equal  to,  and  in
       reimbursement of, all Realized Losses and Additional Trust Fund Expenses,
       if any, that were previously allocated to the Class Principal Balances of
       each such Class of Certificates and that remain unreimbursed  immediately
       prior to such Distribution Date;

            (iv) to  distributions  of  interest  to the  Holders of the Class B
       Certificates in an amount equal to all Distributable Certificate Interest
       in respect of such Class of  Certificates for such Distribution Date and,
       to the extent not previously paid, for all prior Distribution Dates;

            (v) if the Class Principal Balances of the Class A-1,  Class A-2 and
       Class A-3  Certificates  have been reduced to zero, to  distributions  of
       principal to the Holders of the Class B  Certificates,  in an amount (not
       to  exceed  the  Class Principal  Balance  of  the  Class B  Certificates
       outstanding  immediately  prior to such  Distribution  Date) equal to the
       entire  remaining  Principal  Distribution  Amount for such  Distribution
       Date;

            (vi) to distributions to the Holders of the Class B Certificates, in
       an amount  equal to, and in  reimbursement  of, all  Realized  Losses and
       Additional Trust Fund Expenses, if any, that were previously allocated to
       the Class Principal  Balance of the Class B  Certificates and that remain
       unreimbursed immediately prior to such Distribution Date;

            (vii) to  distributions  of  interest  to the Holders of the Class C
       Certificates,  in  an  amount  equal  to  all  Distributable  Certificate
       Interest in respect of such Class of  Certificates for such  Distribution
       Date and, to the extent not previously  paid, for all prior  Distribution
       Dates;

            (viii) if the Class Principal Balances of the Class A-1,  Class A-2,
       Class A-3  and  Class B  Certificates  have  been  reduced  to  zero,  to
       distributions of principal to the Holders of the Class C Certificates, in
       an amount  (not to exceed  the  Class Principal  Balance  of the  Class C
       Certificates  outstanding  immediately prior to such  Distribution  Date)
       equal to the  entire  remaining  Principal  Distribution  Amount for such
       Distribution Date;

            (ix) to distributions to the Holders of the Class C Certificates, in
       an amount  equal to, and in  reimbursement  of, all  Realized  Losses and
       Additional Trust Fund Expenses, if any, that were previously allocated to
       the Class Principal  Balance of the Class C  Certificates and that remain
       unreimbursed immediately prior to such Distribution Date;

            (x) to  distributions  of  interest  to the  Holders of the  Class D
       Certificates,  in  an  amount  equal  to  all  Distributable  Certificate
       Interest in respect of such Class of  Certificates for such  Distribution
       Date and, to the extent not previously  paid, for all prior  Distribution
       Dates;

            (xi) if the  Class Principal  Balances of the Class A-1,  Class A-2,
       Class A-3, Class B and Class C Certificates have been reduced to zero, to
       distributions of principal to the Holders of the Class D Certificates, in
       an amount  (not to exceed  the  Class Principal  Balance  of the  Class D
       Certificates  outstanding  immediately prior to such  Distribution  Date)
       equal to the  entire  remaining  Principal  Distribution  Amount for such
       Distribution Date;

            (xii) to distributions  to the Holders of the Class D  Certificates,
       in an amount equal to, and in  reimbursement  of, all Realized Losses and
       Additional Trust Fund Expenses, if any, that were previously allocated to
       the Class Principal  Balance of the Class D  Certificates and that remain
       unreimbursed immediately prior to such Distribution Date;

            (xiii) to  distributions  of  interest to the Holders of the Class E
       Certificates,  in  an  amount  equal  to  all  Distributable  Certificate
       Interest in respect of such Class of  Certificates for such  Distribution
       Date and, to the extent not previously  paid, for all prior  Distribution
       Dates;

            (xiv) if the Class Principal  Balances of the Class A-1,  Class A-2,
       Class A-3, Class B, Class C and Class D Certificates have been reduced to
       zero,  to  distributions  of  principal  to the  Holders  of the  Class E
       Certificates,  in an amount (not to exceed the Class Principal Balance of
       the  Class E   Certificates   outstanding   immediately   prior  to  such
       Distribution Date) equal to the entire remaining  Principal  Distribution
       Amount for such Distribution Date;

            (xv) to distributions to the Holders of the Class E Certificates, in
       an amount  equal to, and in  reimbursement  of, all  Realized  Losses and
       Additional Trust Fund Expenses, if any, that were previously allocated to
       the Class Principal  Balance of the Class E  Certificates and that remain
       unreimbursed immediately prior to such Distribution Date;

            (xvi) to  distributions  of  interest  to the Holders of the Class F
       Certificates,  in  an  amount  equal  to  all  Distributable  Certificate
       Interest in respect of such Class of  Certificates for such  Distribution
       Date and, to the extent not previously  paid, for all prior  Distribution
       Dates;

            (xvii) if the Class Principal Balances of the Class A-1,  Class A-2,
       Class A-3,  Class B,  Class C, Class D and Class E Certificates have been
       reduced to zero,  to  distributions  of  principal  to the Holders of the
       Class F  Certificates,  in an amount  (not to exceed the  Class Principal
       Balance of the Class F Certificates outstanding immediately prior to such
       Distribution Date) equal to the entire remaining  Principal  Distribution
       Amount for such Distribution Date;

            (xviii) to distributions to the Holders of the Class F Certificates,
       in an amount equal to, and in  reimbursement  of, all Realized Losses and
       Additional Trust Fund Expenses, if any, that were previously allocated to
       the Class Principal  Balance of the Class F  Certificates and that remain
       unreimbursed immediately prior to such Distribution Date;

            (xix) to  distributions  of  interest  to the Holders of the Class G
       Certificates,  in  an  amount  equal  to  all  Distributable  Certificate
       Interest in respect of such Class of  Certificates for such  Distribution
       Date and, to the extent not previously  paid, for all prior  Distribution
       Dates;

            (xx) if the  Class Principal  Balances of the Class A-1,  Class A-2,
       Class A-3,  Class B,  Class C,  Class D, Class E and Class F Certificates
       have been reduced to zero, to  distributions  of principal to the Holders
       of  the   Class G   Certificates,   in  an  amount  (not  to  exceed  the
       Class Principal   Balance  of  the   Class G   Certificates   outstanding
       immediately  prior  to  such  Distribution  Date)  equal  to  the  entire
       remaining Principal Distribution Amount for such Distribution Date;

            (xxi) to distributions  to the Holders of the Class G  Certificates,
       in an amount equal to, and in  reimbursement  of, all Realized Losses and
       Additional Trust Fund Expenses, if any, that were previously allocated to
       the Class Principal  Balance of the Class G  Certificates and that remain
       unreimbursed immediately prior to such Distribution Date; and

            (xxii)  to   distributions   to  the   Holders  of  the   Class R-II
       Certificates, in an amount equal to the balance, if any, of the Available
       Distribution  Amount  for such  Distribution  Date  remaining  after  the
       distributions  to  be  made  on  such   Distribution   Date  pursuant  to
       clauses (i) through (xxi) above;

provided that, on each Distribution Date coinciding with or following the Senior
Principal  Distribution   Cross-Over  Date,  and  in  any  event  on  the  Final
Distribution  Date, the payments of principal to be made pursuant to clause (ii)
above,  will be so made to the  Holders  of the  respective  Classes  of Class A
Certificates, subject to available funds, up to an amount equal to, and pro rata
as among such  Classes in  accordance  with,  the  respective  then  outstanding
Class Principal Balances of such Classes of Certificates,  and without regard to
the Principal Distribution Amount for such date; and provided, further, that, on
the Final  Distribution  Date,  the payments of principal to be made pursuant to
any of clauses (v),  (viii),  (xi), (xiv), (xvii) and (xx) above with respect to
any  Class of  Sequential  Pay  Certificates,  will be so  made  to the  Holders
thereof,  subject to available  funds,  up to an amount equal to the entire then
outstanding  Class Principal Balance of such Class of Certificates,  and without
regard  to the  Principal  Distribution  Amount  for such  date.  References  to
"remaining  Principal  Distribution  Amount" in clause (ii) above, in connection
with  payments of principal  to be made to the Holders of any  Class of  Class A
Certificates,   shall  be  to  the  Principal   Distribution   Amount  for  such
Distribution Date, net of any distributions of principal made in respect thereof
to the  Holders  of each  other  Class of  Class A  Certificates,  if any,  that
pursuant  to  clause (ii)  above has an earlier  right to payment  with  respect
thereto.  References  to  "remaining  Principal  Distribution  Amount" in any of
clauses (v),  (viii),  (xi), (xiv), (xvi) and (xx) above, in connection with the
payments of principal to be made to the Holders of any Class of  Sequential  Pay
Certificates,   shall  be  to  the  Principal   Distribution   Amount  for  such
Distribution  Date, net of any payments of principal made in respect  thereof to
the Holders of each other Class of Sequential Pay Certificates that has a higher
Payment Priority. If there is a deficiency in the Available  Distribution Amount
with respect to the Class  Interest  Distribution  Amounts,  unreimbursed  Class
Interest Shortfalls,  Principal Distribution Amounts, or unreimbursed amounts of
Realized  Losses  with  respect to any  Distribution  Date as a result of losses
incurred  on any Credit  Lease  Loans,  after  giving  effect to payments of all
amounts owed to the Master Servicer,  Special Servicer, Trustee and Fiscal Agent
with respect to such  Distribution  Date, the Trustee shall so notify the Master
Servicer  of the  amount of such  deficiency  on the  Business  Day prior to the
related Master Servicer  Remittance Date, and the Master Servicer shall withdraw
amounts, to the extent available, from the Expense Reserve Fund in the amount of
such  deficiency  and remit such amount to the  Trustee on such Master  Servicer
Remittance Date.

            (c) The initial principal amounts,  the amounts of principal of, and
interest rates on, each Class of REMIC I Regular Interests shall be derived from
the principal and interest on the Classes of REMIC II  Regular  Certificates  in
the manner set forth in the following table:


        REMIC I             Initial                                  REMIC I
        Regular         Uncertificated        Uncertificated       Remittance
       Interest        Principal Balance   Principal Balance(1)       Rate
       --------        -----------------   --------------------    ---------

      Class LA-1           $7,524.5000        0.01% x A-1            6.3330%
      Class LA-2          $19,386.3000        0.01% x A-2            6.8670%
      Class LA-3          $12,734.7816        0.01% x A-3            7.1040%
      Class LB             $2,585.5814        0.01% x B              7.2050%
      Class LC             $2,093.0897        0.01% x C              7.3990%
      Class LD             $3,078.0731        0.01% x D              6.4500%
      Class LE             $1,108.1063        0.01% x E              5.0000%
      Class LF               $369.3687        0.01% x F              5.0000%
      Class LG               $369.3689        0.01% x G              5.0000%
      Class LWAC         $492,442,448         99.99% x initial         (3)
                                              SPB(2)
- ----------------------------

(1)   The  designations  A-1,  A-2,  A-3,  B, C, D, E, F and G in this  column
      refer  to the  Class  Principal  Balance  of the  Class A-1,  Class A-2,
      Class A-3,  Class B,  Class C,  Class D,  Class E,  Class F  and Class G
      Certificates, respectively, as of any applicable date.

(2)   The Class LWAC Uncertificated  Interest has an Uncertificated  Principal
      Balance  equal to 99.99% of the SPB. As of any  Distribution  Date,  the
      "SPB" is equal to the  aggregate  Certificate  Principal  Balance of the
      Sequential  Pay  Certificates  as of  the  preceding  Distribution  Date
      (after  giving  effect  to  the   distribution   of  principal  on  such
      Distribution  Date)  or the  Cut-off  Date  in  the  case  of the  first
      Distribution Date.

(3)   Interest will accrue on the Class LWAC  Uncertificated  Interest  during
      each  Interest  Accrual  Period at the  Weighted  Average  Adjusted  Net
      Mortgage Rate.

            (d) (i) Any Prepayment  Premiums  (whether  described in the related
Mortgage Loan  documents as a fixed  prepayment  premium or a yield  maintenance
amount)  actually  collected  with respect to a Mortgage Loan or REO Loan during
any particular Collection Period will be distributed on the related Distribution
Date as follows:

               (A)  first,  to the  Holders  of each  Class  of  Sequential  Pay
                    Certificates  (other than an Excluded  Class  thereof)  then
                    entitled to distributions of principal on such  Distribution
                    Date will be entitled  to an amount  equal to the product of
                    (a) the amount of such Prepayment Premium, multiplied by (b)
                    a fraction  (which in no event may be greater than one), the
                    numerator  of which is equal to the  excess,  if any, of the
                    Pass-Through   Rate  of  such   Class  of   Sequential   Pay
                    Certificates,  over  the  relevant  Reinvestment  Yield  (as
                    defined below), and the denominator of which is equal to the
                    excess,  if any,  of the Loan Rate of the  prepaid  Mortgage
                    Loan, over the relevant  Reinvestment  Yield,  multiplied by
                    (c) a  fraction,  the  numerator  of  which  is equal to the
                    amount  of   principal   distributable   on  such  Class  of
                    Sequential Pay Certificates on such  Distribution  Date, and
                    the  denominator  of  which  is the  Principal  Distribution
                    Amount for such Distribution Date. If there is more than one
                    Class of Sequential Pay Certificates (other than an Excluded
                    Class thereof) entitled to distributions of principal on any
                    particular  Distribution Date on which a Prepayment  Premium
                    is  distributable,  the aggregate  amount of such Prepayment
                    Premium will be allocated  among all such Classes up to, and
                    on a pro rata  basis in  accordance  with  their  respective
                    entitlements  thereto  in  accordance  with,  the  foregoing
                    sentence; and

               (B)  then,  to the  extent  of any  portion  of  such  Prepayment
                    Premium remaining  following the distributions  described in
                    the  preceding  clause (i),  to the  Holders of the  Class X
                    Certificates.

            For purposes of the foregoing, an "Excluded Class" of Sequential Pay
Certificates  is  any  Class  thereof  other  than  the  Class A-1,   Class A-2,
Class A-3, Class B, Class C, Class D and Class E Certificates.

            The "Assumed  Final  Distribution  Date" for each Class of  REMIC II
Regular  Certificates is the Distribution Date in the month set forth below with
respect to such Class.

      Class                 Month of Assumed Final Distribution Date
      -----                 ----------------------------------------

      Class A-1                          October 22, 2004
      Class A-2                          October 22, 2012
      Class A-3                          June 22, 2016
      Class X                            January 22, 2024
      Class B                            May 22, 2017
      Class C                            April 22, 2018
      Class D                            April 22, 2021
      Class E                            April 22, 2022
      Class F                            October 22, 2022
      Class G                            January 22, 2024

            The "Reinvestment  Yield" for any Mortgage Loan and any Distribution
Date shall be a rate  determined  by the  Trustee,  in good faith,  equal to the
average yield for "This Week" as most recently  reported by the Federal  Reserve
Board in  Federal  Reserve  Statistical  Release  H.15  (519) for U.S.  Treasury
securities  with a maturity  coterminous  with the Stated Maturity Date for such
Mortgage  Loan.  If there is no U.S.  Treasury  security  listed with a maturity
coterminous  with the Stated  Maturity  Date for such  Mortgage  Loan,  then the
Reinvestment  Yield shall be a rate  determined  by the Trustee,  in good faith,
equal to the  interpolated  yield to maturity of U.S.  Treasury  securities with
maturities  next longer and shorter than such  remaining  term to maturity (such
interpolated  yield to be rounded to the nearest  whole  multiple of 1/100 of 1%
per annum, if the interpolated  yield is not such a multiple).  In the event the
yields of U.S.  Treasury  securities are no longer  published in Federal Reserve
Statistical Release H.15(519), the Trustee shall select a comparable publication
to determine the Reinvestment Yield.

            (ii) All distributions of Prepayment Premiums made in respect of the
       respective Classes of REMIC II Regular  Certificates on each Distribution
       Date pursuant to Section 4.01(d)  shall first be distributed from REMIC I
       to REMIC II in respect of the REMIC I Regular  Interests,  pro rata based
       upon the amount of  principal  distributed  in  respect of each  Class of
       REMIC I  Regular  Interest  for  such   Distribution   Date  pursuant  to
       Section 4.01(a)(i) above.

            (e) All  distributions  made  with  respect  to each  Class on  each
Distribution Date shall be allocated pro rata among the outstanding Certificates
in  such  Class based  on  their  respective  Percentage  Interests.  Except  as
otherwise  provided below, all such  distributions with respect to each Class on
each Distribution Date shall be made to the Certificateholders of the respective
Class of record at the close of business on the related Record Date and shall be
made by wire transfer of immediately  available funds to the account of any such
Certificateholder  at a bank  or  other  entity  having  appropriate  facilities
therefor, if such Certificateholder shall have provided the Trustee with written
wiring  instructions no less than five Business Days prior to the related Record
Date  (which  wiring  instructions  may  be in  the  form  of a  standing  order
applicable to all subsequent  Distribution  Dates), or otherwise by check mailed
to the  address  of such  Certificateholder  as it  appears  in the  Certificate
Register. The final distribution on each Certificate  (determined without regard
to any possible future  reimbursement  of any Realized Loss or Additional  Trust
Fund  Expense  previously  allocated to such  Certificate)  will be made in like
manner,  but only upon  presentation  and surrender of such  Certificate  at the
Corporate  Trust  Office  or such  other  location  specified  in the  notice to
Certificateholders  of such final  distribution.  Any distribution that is to be
made with  respect to a  Certificate  in  reimbursement  of a  Realized  Loss or
Additional Trust Fund Expense previously allocated thereto,  which reimbursement
is to  occur  after  the  date on  which  such  Certificate  is  surrendered  as
contemplated  by the  preceding  sentence,  will be made by check  mailed to the
address of the  Certificateholder  that  surrendered  such  Certificate  as such
address last  appeared in the  Certificate  Registrar or to any other address of
which the Trustee was subsequently notified in writing.

            (f) Each distribution with respect to a Book-Entry Certificate shall
be paid to the  Depository,  as  Holder  thereof,  and the  Depository  shall be
responsible for crediting the amount of such distribution to the accounts of its
Depository   Participants  in  accordance  with  its  normal  procedures.   Each
Depository  Participant shall be responsible for disbursing such distribution to
the  Certificate  Owners that it represents  and to each indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating  firm") for which
it acts as agent.  Each brokerage firm shall be responsible for disbursing funds
to  the  Certificate  Owners  that  it  represents.  None  of the  Trustee,  the
Certificate Registrar,  the Depositor, the Master Servicer, the Special Servicer
or the REMIC  Administrator  shall have any  responsibility  therefor  except as
otherwise provided by this Agreement or applicable law.

            (g) The rights of the  Certificateholders  to receive  distributions
from the  proceeds of the Trust Fund in respect of their  Certificates,  and all
rights and  interests of the  Certificateholders  in and to such  distributions,
shall be as set forth in this  Agreement.  Neither the  Holders of any  Class of
Certificates  nor any party hereto shall in any way be  responsible or liable to
the Holders of any other Class of  Certificates  in respect of amounts  properly
previously  distributed on the  Certificates.  Distributions in reimbursement of
Realized  Losses and Additional  Trust Fund Expenses  previously  allocated to a
Class of Certificates shall not constitute  distributions of principal and shall
not result in a reduction of the related Class Principal Balance.

            (h) Except as  otherwise  provided  in  Section 9.01,  whenever  the
Trustee  expects  that the  final  distribution  with  respect  to any  Class of
Certificates  (determined without regard to any possible future reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to such
Class of  Certificates)  will be made on the next Distribution Date, the Trustee
shall,  as soon as  practicable  in the month in which  such  Distribution  Date
occurs,  mail to each  Holder of such  Class of  Certificates  as of the date of
mailing a notice to the effect that:

            (i) the Trustee expects that the final  distribution with respect to
       such Class of  Certificates  will be made on such  Distribution  Date but
       only  upon  presentation  and  surrender  of  such  Certificates  at  the
       Corporate Trust Office or such other location therein specified, and

            (ii) no interest  shall accrue on such  Certificates  from and after
       such Distribution Date.

Any funds not distributed to any Holder or Holders of Certificates of such Class
on such  Distribution  Date  because of the failure of such Holder or Holders to
tender their Certificates  shall, on such date, be set aside and held uninvested
in  trust  and   credited  to  the  account  or  accounts  of  the   appropriate
non-tendering Holder or Holders. If any Certificates as to which notice has been
given  pursuant to this  Section  4.01(h)  shall not have been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Trustee   shall   mail  a  second   notice   to  the   remaining   non-tendering
Certificateholders  to surrender their Certificates for cancellation in order to
receive the final  distribution  with respect thereto.  If within one year after
the second  notice all such  Certificates  shall not have been  surrendered  for
cancellation,  the Trustee,  directly or through an agent, shall take such steps
to  contact  the  remaining  non-tendering   Certificateholders  concerning  the
surrender  of their  Certificates  as it shall deem  appropriate.  The costs and
expenses   of   holding   such   funds  in   trust   and  of   contacting   such
Certificateholders  following  the first  anniversary  of the  delivery  of such
second notice to the non-tendering  Certificateholders shall be paid out of such
funds.  No interest shall accrue or be payable to any  Certificateholder  on any
amount   held  in  trust   hereunder   by  the  Trustee  as  a  result  of  such
Certificateholder's  failure to surrender its  Certificate(s)  for final payment
thereof in  accordance  with this Section  4.01(h).  If all of the  Certificates
shall not have been  surrendered for  cancellation by the second  anniversary of
the delivery of the second  notice,  the Trustee  shall  distribute to the Class
R-II  Certificateholders  all  unclaimed  funds and other  assets  which  remain
subject  hereto and the Trustee  shall have no further  obligation  or liability
therefor.

            (i)  Notwithstanding  any other  provision  of this  Agreement,  the
Trustee  shall  comply  with all  federal  withholding  requirements  respecting
payments to  Certificateholders  of interest or original issue discount that the
Trustee  reasonably  believes  are  applicable  under the Code.  The  consent of
Certificateholders shall not be required for such withholding.  In the event the
Trustee  does  withhold  any amount from  interest or  original  issue  discount
payments  or  advances  thereof  to any  Certificateholder  pursuant  to federal
withholding requirements, the Trustee shall indicate the amount withheld to such
Certificateholders.  Such amounts  shall be deemed to have been  distributed  to
such Certificateholders for all purposes of this Agreement.


            SECTION 4.02  Statements to  Certificateholders;  Certain Reports by
the Master Servicer and the Special Servicer.

            (a) On each  Distribution  Date,  the Trustee  shall provide or make
available,  either in electronic  format or by  first-class  mail to each Holder
(and, if it shall have certified to the Trustee as to its Ownership  Interest in
a Class of  Book-Entry  Certificates,  each  Certificate  Owner) of the REMIC II
Regular  Certificates  and to the Rating  Agencies a statement  (a "Distribution
Date  Statement"),  substantially in the form  contemplated on pages B-1 through
B-17  of  the  Prospectus  Supplement,  as to the  distributions  made  on  such
Distribution Date setting forth:

            (i) the amount of the  distribution,  if any,  on such  Distribution
       Date to the Holders of each Class of  REMIC II  Regular  Certificates  in
       reduction of the Class Principal Balance thereof;

            (ii) the amount of the  distribution,  if any, on such  Distribution
       Date  to the  Holders  of each  Class of  REMIC II  Regular  Certificates
       allocable  to  Distributable  Certificate  Interest and the amount of the
       distribution,  if any, on such  Distribution  Date to the Holders of each
       Class of REMIC II Regular Certificates allocable to Prepayment Premiums;

            (iii) the Available Distribution Amount for such Distribution Date;

            (iv) the  aggregate  amount of P&I  Advances  made in respect of the
       immediately preceding Distribution Date;

            (v) the  aggregate  Stated  Principal  Balance of the Mortgage  Pool
       outstanding  immediately  before and immediately  after such Distribution
       Date;

            (vi) the  number,  aggregate  principal  balance,  weighted  average
       remaining  term to maturity and  weighted  average  Mortgage  Rate of the
       Mortgage Pool as of the end of the Collection  Period for the immediately
       preceding Distribution Date;

            (vii)  as of the  close  of  business  on the  last  day of the most
       recently ended calendar month,  the number,  aggregate  unpaid  principal
       balance and specific  identification  (by loan number) of Mortgage  Loans
       (A) delinquent 30-59 days,  (B) delinquent 60-89 days,  (C) delinquent 90
       or more  days,  and  (D) as to which  foreclosure  proceedings  have been
       commenced;

            (viii) with respect to any REO  Property  included in the Trust Fund
       as of the end of the Collection  Period for such  Distribution  Date, the
       principal  balance of the Mortgage Loan as of the date such Mortgage Loan
       became delinquent;

            (ix) the Accrued Certificate Interest and Distributable  Certificate
       Interest in respect of each Class of  REMIC II  Regular  Certificates for
       such Distribution Date;

            (x) the  aggregate  amount  of  Distributable  Certificate  Interest
       payable in respect of each Class of REMIC II Regular Certificates on such
       Distribution  Date,  including,  without  limitation,  any  Distributable
       Certificate Interest remaining unpaid from prior Distribution Dates;

            (xi) any unpaid  Distributable  Certificate  Interest  in respect of
       each Class of  REMIC II Regular  Certificates  after giving effect to the
       distributions made on such Distribution Date;

            (xii)  the  Pass-Through  Rate for each  Class of  REMIC II  Regular
       Certificates for such Distribution Date;

            (xiii) the Principal Distribution Amount for such Distribution Date,
       separately identifying the respective components of such amount;

            (xiv) the  aggregate  of all  Realized  Losses  incurred  during the
       related Collection Period and all Additional Trust Fund Expenses incurred
       during the related Collection Period;

            (xv) the Certificate Balance or Notional Amount, as the case may be,
       of each Class of REMIC II Regular  Certificates  outstanding  immediately
       before  and  immediately   after  such  Distribution   Date,   separately
       identifying  any  reduction  therein  due to the  allocation  of Realized
       Losses and Additional Trust Fund Expenses on such Distribution Date;

            (xvi) the  Certificate  Factor for each  Class of  REMIC II  Regular
       Certificates immediately following such Distribution Date;

            (xvii) the  aggregate  amount of  servicing  fees paid to the Master
       Servicer and the Special  Servicer,  collectively and separately,  during
       the related Collection Period; and

            (xviii) a brief description of any material, waiver, modification or
       amendment  of any Mortgage  Loan  entered into by the Master  Servicer or
       Special Servicer  pursuant to Section 3.20 during the related  Collection
       Period.

            Any item of  information  disclosed  to the  Trustee  by the  Master
Servicer pursuant to Section 3.19(a) since the preceding  Distribution Date (or,
in the case of the initial  Distribution  Date, since the Closing Date) shall be
made available with the Distribution Date Statement.

            In the case of information  furnished  pursuant to  clauses (i)  and
(ii) above,  the amounts  shall be expressed as a dollar amount in the aggregate
for all Certificates of each applicable Class and per Single Certificate. Except
with respect to the Certificate  Factor (required to be reported by clause (xvi)
above),  financial information reported by the Trustee to the Certificateholders
pursuant to this  Section 4.02  shall be expressed as a dollar amount rounded to
the nearest whole cent. Absent actual knowledge of an error therein, the Trustee
shall have no  obligation to recompute,  recalculate  or verify any  information
provided to it by the Master Servicer or Special  Servicer.  The calculations by
the Trustee  contemplated by this Section 4.02 shall, in the absence of manifest
error, be presumptively deemed to be correct for all purposes hereunder.

            The  Trustee  shall  be  entitled  to  rely  on  but  shall  not  be
responsible  for the content or accuracy  of any  information  provided by third
parties for purposes of preparing the Distribution  Date Statement and may affix
thereto  any  disclaimer  it  deems  appropriate  in its  reasonable  discretion
(without suggesting liability on the part of any other party hereto).

            On each  Distribution  Date,  the Trustee shall also provide or make
available,  either  in  electronic  format  or  by  first-class  mail,  to  such
Certificateholders  and Certificate Owners and to the Rating Agencies,  a report
(based on information  received from the Master  Servicer and Special  Servicer)
containing,  as and to the extent  received from the Master Servicer and Special
Servicer, information regarding the Mortgage Pool as of the close of business on
the related  Determination  Date, which report shall contain  substantially  the
categories of  information  regarding the Mortgage Loans set forth in Annex A to
the Prospectus  Supplement  (calculated,  where applicable,  on the basis of the
most  recent  relevant  information  provided  by the  Mortgagors  to the Master
Servicer  or the  Special  Servicer  and by the Master  Servicer  or the Special
Servicer,  as the case may be, to the  Trustee)  and such  information  shall be
presented in a  loan-by-loan  and tabular  format  substantially  similar to the
formats  utilized  in Annex B to the  Prospectus  Supplement  (provided  that no
information  will be  provided  as to any repair and  replacement  or other cash
reserve and the only  financial  information  to be reported on an ongoing basis
will be the actual expenses, actual revenues and actual Net Operating Income for
the respective Mortgaged Properties and a Debt Service Coverage Ratio calculated
on the basis thereof).

            In addition, the Trustee shall provide or make available,  either in
electronic  format  or by  first-class  mail,  to  such  Certificateholders  and
Certificate  Owners  and to the  Rating  Agencies,  at the  same  time  that the
Distribution  Date  Statement is delivered  thereto,  each  (i) Delinquent  Loan
Status  Report,  (ii) REO  Status  Report,  (iii) Historical  Loan  Modification
Report, (iv) Special Servicer Loan Status Report, and (v) Historical Loss Report
(such five  reports,  the  "Servicer  Reports")  that has been  received  by the
Trustee since the prior Distribution Date. Additionally,  the Trustee shall also
be  required to provide or make  available,  either in  electronic  format or by
first-class  mail,  the  Servicer  Reports  to  any  potential  investor  in the
Certificates who requests such reports in writing.

            Within a  reasonable  period of time after the end of each  calendar
year,  the  Trustee  shall  furnish to each  Person  who at any time  during the
calendar  year  was a Holder  of a  REMIC II  Regular  Certificate  a  statement
containing the  information as to the applicable  Class set forth in clauses (i)
and (ii) above of the description of Distribution Date Statement, aggregated for
such calendar year or applicable  portion thereof during which such Person was a
Certificateholder,   together  with  such  other   information  as  the  Trustee
determines  to be necessary to enable  Certificateholders  to prepare  their tax
returns for such calendar year.  Such  obligation of the Trustee shall be deemed
to have been satisfied to the extent that substantially  comparable  information
shall be  provided by the Trustee  pursuant to any  requirements  of the Code as
from time to time are in force.

            Upon filing with the IRS, the REMIC  Administrator  shall furnish to
the Holders of the Class R-I and Class R-II Certificates the Form 1066 and shall
furnish their  respective  Schedules Q thereto at the times required by the Code
or  the  IRS,  and  shall  provide  from  time  to  time  such  information  and
computations  with  respect  to the  entries  on such forms as any Holder of the
Class R-I and Class R-II Certificates may reasonably request.

            The Trustee shall make available each month, the  Distribution  Date
Statement  and the  Servicer  Reports  to any  Certificateholder  or owner of an
Ownership  Interest in a Certificate or any Person  identified to the Trustee by
any such Certificateholder or owner as a prospective transferee of a Certificate
or  any  interest  therein,  the  Rating  Agencies,   the  underwriters  of  the
Certificates  and to  any  of  the  parties  to  this  Agreement  (collectively,
"Privileged  Persons")  via the  Trustee's  Website  with the use of a  password
provided by the Trustee to such  Person  upon  receipt by the Trustee  from such
Person of a  certification  in the form  attached  as  Exhibit G  or  Exhibit H;
provided,  however,  that the Rating  Agencies,  and the parties  hereto are not
required to provide such information.  In addition,  the Trustee shall also make
Mortgage Loan information as presented in the CSSA loan setup file and CSSA loan
periodic  update file format  available each month to any Privileged  Person via
the Trustee's Website. For investors that have obtained an account number on the
Trustee's   Automatic   Statements   Accessed  by  Phone  ("ASAP")  System,  the
Distribution  Date Statement or a summary report of bond factors may be obtained
from the  Trustee  via  automated  facsimile  by  placing  a  telephone  call to
(714) 282-5518  and  following the voice  prompts to request  "statement  number
291."  Account  numbers on the ASAP  System may be  obtained by calling the same
telephone number and following the voice prompts for obtaining  account numbers.
Separately,  bond factor information may be obtained from the Trustee by calling
(800) 246-5761.  In addition,  if the  Depositor so directs the Trustee,  and on
terms  acceptable to the Trustee,  the Trustee will make  available  through its
electronic bulletin board system, on a confidential  basis,  certain information
related to the Mortgage Loans. The bulletin board is located at  (714) 282-3990.
Investors that have an account on the bulletin board may retrieve the loan level
data file for each  transaction  in the  directory.  An  account  number  may be
obtained by typing "new" upon logging into the bulletin  board.  A directory has
been  set up on the  bulletin  board  in  which  an  electronic  file is  stored
containing monthly servicer data. All files are compressed before being put into
the  directory  and are  password  protected.  Passwords  to each  file  will be
released by the Trustee.

            In connection  with  providing  access to the  Trustee's  Website or
electronic  bulletin  board,  the  Trustee  may  require  registration  and  the
acceptance  of  a   disclaimer.   The  Trustee  shall  not  be  liable  for  the
dissemination of information in accordance with this Agreement.

            (b) At or  before  11:00  a.m.  (New  York  City  time) on the third
Business Day prior to the related  Distribution  Date, the Master Servicer shall
deliver or cause to be delivered to the Trustee,  the Special  Servicer and each
Rating Agency, in writing and on a computer-readable  medium, in form reasonably
acceptable to the Trustee,  including,  without  limitation,  on a  loan-by-loan
basis, the following  reports:  (1) a Delinquent Loan Status Report,  (2) an REO
Status Report,  (3) a Historical Loan Modification Report, (4) a Historical Loss
Report,  (5) the Special  Servicer Loan Status Report most recently  received by
the Master  Servicer  and (6) a  single  report  setting  forth the  information
specified  in   clauses (i)   through  (xvi)  below  (the  items   specified  in
clause (xiii)  below to be reported once per calendar  quarter,  and the amounts
and  allocations  of payments,  collections,  fees and expenses  with respect to
Specially Serviced Mortgage Loans and REO Properties to be based upon the report
to be  delivered  by the Special  Servicer to the Master  Servicer on the second
Business  Day  after  such   Determination   Date,   in  the  form  required  by
Section 4.02(c) below):

            (i)  the  aggregate  amount  that  is to  be  transferred  from  the
       Certificate  Account to the  Distribution  Account on the related  Master
       Servicer  Remittance Date that is allocable to principal on or in respect
       of the  Mortgage  Loans and any REO  Loans,  separately  identifying  the
       aggregate amount of any Principal  Prepayments  included therein, and (if
       different)  the  Principal   Distribution   Amount  for  the  immediately
       succeeding Distribution Date;

            (ii)  the  aggregate  amount  that  is to be  transferred  from  the
       Certificate  Account to the  Distribution  Account on the related  Master
       Servicer  Remittance  Date that is  allocable  to  (A) interest  on or in
       respect  of the  Mortgage  Loans  and any REO  Loans  and  (B) Prepayment
       Premiums;

            (iii) the  aggregate  amount  of any P&I  Advances  (specifying  the
       principal and interest  portions thereof  separately) to be made pursuant
       to  Section 4.03  of this  Agreement  that  were made in  respect  of the
       immediately preceding Distribution Date;

            (iv) the  amount of the Master  Servicing  Fees,  Special  Servicing
       Fees,  Workout Fees,  Liquidation  Fees and other servicing  compensation
       with respect to the Mortgage  Pool for the  Collection  Period  ending on
       such Determination  Date,  specifying the items and amounts of such other
       servicing  compensation  payable  to the  Master  Servicer,  the  Special
       Servicer and any Sub-Servicers retained by each;

            (v) the  number and  aggregate  unpaid  principal  balance as of the
       close of business  on the last day of the most  recently  ended  calendar
       month of Mortgage Loans in the Mortgage Pool  (A) remaining  outstanding,
       (B) delinquent 30-59 days,  (C) delinquent 60-89 days,  (D) delinquent 90
       days or more  but not in  foreclosure  and  (E) in  foreclosure;  and the
       number and aggregate unpaid principal balance as of the close of business
       on such  Determination Date of Mortgage Loans in the Mortgage Pool (x) as
       to which the related  Mortgaged  Property has become REO Property  during
       the Collection Period ending on such Determination  Date, (y) as to which
       the related  Mortgaged  Property  was REO  Property as of the end of such
       Collection  Period and (z) the terms of which have been  modified  during
       such Collection Period pursuant to this Agreement;

            (vi) the loan  number  and the  unpaid  principal  balance as of the
       close of business on such  Determination  Date of each Specially Serviced
       Mortgage Loan and each other Defaulted Mortgage Loan;

            (vii) with  respect to any REO  Property  that was  included  in the
       Trust Fund as of the close of business on such  Determination  Date,  the
       loan  number of the  related  Mortgage  Loan,  the book value of such REO
       Property  and the  amount  of REO  Revenues  and other  amounts,  if any,
       received on such REO Property  during the related  Collection  Period and
       the portion thereof included in the Available Distribution Amount for the
       immediately succeeding Distribution Date;

            (viii)  with  respect to any  Mortgage  Loan as to which the related
       Mortgaged  Property became an REO Property  during the Collection  Period
       ending on such Determination  Date, the loan number of such Mortgage Loan
       and the Stated Principal  Balance of such Mortgage Loan as of the related
       Acquisition Date;

            (ix) with respect to any Mortgage Loan or REO Property as to which a
       Final Recovery  Determination  was made by the Master Servicer during the
       Collection Period ending on such  Determination  Date, the loan number of
       such  Mortgage  Loan or, in the case of an REO  Property,  of the related
       Mortgage Loan, the amount of Liquidation  Proceeds  and/or other amounts,
       if any,  received  thereon during such Collection  Period and the portion
       thereof included in the Available Distribution Amount for the immediately
       succeeding Distribution Date, and any resulting Realized Loss;

            (x) the  aggregate  Stated  Principal  Balance of the Mortgage  Pool
       outstanding  immediately  before and immediately  after such Distribution
       Date;

            (xi) the  aggregate  amount of Realized  Losses on the Mortgage Pool
       for the  Collection  Period  ending on such  Determination  Date (and the
       portions allocable to principal and interest);

            (xii) the  aggregate  amount of the  Additional  Trust Fund Expenses
       (broken down by type) withdrawn from the  Certificate  Account during the
       Collection Period ending on such Determination Date;

            (xiii) to the extent provided by the related Mortgagors, information
       with respect to occupancy rates for all Mortgaged  Properties,  sales per
       square foot with respect to all retail Mortgaged Properties,  and capital
       expenditures  and capital reserve  balances with respect to all Mortgaged
       Properties, in each case in the format of the Mortgage Loan Schedule;

            (xiv) such other information on a Mortgage  Loan-by-Mortgage Loan or
       REO Property-by-REO  Property basis as the Trustee or the Depositor shall
       reasonably request in writing (including, without limitation, information
       with  respect to any  modifications  of any Mortgage  Loan,  any Mortgage
       Loans in default or  foreclosure,  the operation and  disposition  of REO
       Property and the assumption of any Mortgage Loan);

            (xv) a brief  description of any material  waiver,  modification  or
       amendment  of any  Mortgage  Loan  entered  into by the  Master  Servicer
       pursuant to this Agreement during the related Collection Period; and

            (xvi)  with  respect  to any  Credit  Lease Loan and as of a date no
       earlier than three Business Days prior to the related Determination Date:
       (i) the  publicly  available  ratings,  if any,  assigned by each of DCR,
       Moody's and S&P of each Tenant or any related guarantor as of the Closing
       Date  and as of the date of such  report,  (ii)  the  publicly  available
       ratings,  if any, assigned by each of DCR, Moody's and S&P of each Tenant
       or related guarantor as of the date of the immediately  preceding report,
       and (iii)  whether  such  Tenant or  guarantor  has been placed on credit
       watch by any of DCR,  Moody's  or S&P since  the date of the  immediately
       preceding report.

            On the date on which the reports  described  above are  delivered to
the Trustee,  the Master Servicer shall also deliver or cause to be delivered to
the   Trustee  and  the  Rating   Agencies  a  report,   in  writing  and  in  a
computer-readable   medium,  in  form  reasonably  acceptable  to  the  Trustee,
containing the  information  with respect to the Mortgage Pool necessary for the
Trustee to prepare with respect to the Mortgage  Pool the  additional  schedules
and  tables   required  to  be  made  available  by  the  Trustee   pursuant  to
Section 4.02(a)  in  substantially  the same formats set forth in Annex B to the
Prospectus Supplement,  in each case reflecting the changes in the Mortgage Pool
during the related Collection Period.

            Not later than the first day of the calendar  month  following  each
Master  Servicer  Remittance  Date,  the Master  Servicer  shall  forward to the
Trustee a statement,  setting forth the status of the Certificate  Account as of
the close of business on such Master Servicer  Remittance Date, stating that all
distributions  required by this Agreement to be made by the Master Servicer have
been made (or, in the case of any required  distribution  that has not been made
by the Master  Servicer,  specifying the nature and status thereof) and showing,
for the period from the preceding  Master  Servicer  Remittance Date (or, in the
case of the first Master  Servicer  Remittance  Date,  from the Cut-off Date) to
such Master  Servicer  Remittance  Date,  the  aggregate  of  deposits  into and
withdrawals from the Certificate  Account for each category of deposit specified
in Section 3.04(a) and each category of withdrawal specified in Section 3.05(a).
The Master Servicer shall also deliver to the Trustee,  upon reasonable  request
of the  Trustee,  any and all  additional  information  relating to the Mortgage
Loans (which  information  shall be based upon  reports  delivered to the Master
Servicer by the Special  Servicer  with respect to Specially  Serviced  Mortgage
Loans and REO Properties).

            Within  105  days (or 180  days,  in the  case of  annual  operating
information)  following the end of each calendar  quarter,  commencing  with the
calendar  quarter ended June 30,  1999 the Master  Servicer shall deliver to the
Trustee and each Rating Agency,  with respect to each Mortgaged Property and REO
Property,  a report (an  "Operating  Statement  Analysis")  in  electronic  form
containing  revenue,  expense and net operating  income  information  normalized
using the  methodology  described in Annex A of the Prospectus  Supplement as of
the end of such  calendar  quarter.  The  requirement  that the Master  Servicer
deliver  each  Operating  Statement  Analysis is subject to the Master  Servicer
having received  directly or through the Special Servicer the related  operating
statements and rent rolls from the related  Mortgagor or otherwise.  Certificate
Owners  who  have  certified  to the  Master  Servicer  as to  their  beneficial
ownership of any Book-Entry  Certificate  may, to the extent such owners request
them, obtain a copy of an Operating Statement Analysis.

            The Master Servicer,  on each Determination Date, shall forward (for
delivery on such  Determination  Date) to the Special  Servicer all  information
collected  by the Master  Servicer  which the  Special  Servicer  is required to
include in the Special Servicer Loan Status Report. Further, the Master Servicer
shall cooperate with the Special  Servicer and provide the Special Servicer with
the information in the possession of the Master Servicer reasonably requested by
the Special  Servicer,  in writing,  to the extent required to allow the Special
Servicer to perform its  obligations  under this Agreement with respect to those
Mortgage Loans serviced by the Master Servicer.

            The Master  Servicer shall use its reasonable  efforts to notify the
Rating  Agencies in a timely  manner of any change in the  identity of either of
the two largest tenants of any retail Mortgaged  Property and any casualty at or
condemnation  proceeding with respect to any Mortgaged Property,  subject to its
becoming aware of such change or event.

            To the extent the  statements,  reports and information (or portions
thereof) to be delivered by the Master Servicer under this  Section 4.02(b)  are
derived from  underlying  information to be delivered to the Master  Servicer by
the Special Servicer, the Master Servicer shall not be liable for any failure to
deliver  such  statement,  report or  information  (or  portion  thereof) on the
prescribed dates, to the extent such failure is caused by the Special Servicer's
failure to deliver such underlying information in a timely manner. Absent actual
knowledge to the contrary, the Master Servicer may conclusively rely on any such
information forwarded to it by the Special Servicer and shall have no obligation
to verify the same.

            (c) On the second  Business Day after each  Determination  Date, the
Special  Servicer shall forward to the Master Servicer  (A) the Special Servicer
Loan Status Report and (B) all  information the Master Servicer will be required
to include in the other reports that the Master Servicer is obligated to deliver
to the Trustee  pursuant  to  Section 4.02(b),  to the extent  such  information
relates to any Specially Serviced Mortgage Loan or any REO Property. The Special
Servicer  shall also deliver to the Master  Servicer  and the Trustee,  upon the
reasonable written request of either of them, any and all additional information
in the  possession of the Special  Servicer  relating to the Specially  Serviced
Mortgage Loans and the REO Properties.

            The Special  Servicer shall  cooperate with the Master  Servicer and
provide  the Master  Servicer  with the  information  in the  possession  of the
Special Servicer reasonably requested by the Master Servicer, in writing, to the
extent required to allow the Master  Servicer to perform its  obligations  under
this  Agreement  with respect to the Specially  Serviced  Mortgage Loans and REO
Properties.  Additional  information  regarding the Specially  Serviced Mortgage
Loans,  including,  without limitation,  any financial or occupancy  information
(including lease  summaries)  provided to the Special Servicer by the Mortgagors
or otherwise  obtained,  shall be delivered to the Master  Servicer,  within ten
days of receipt.

            SECTION 4.03 P&I Advances.

            (a) On or before  1:00  p.m.,  New York City  time,  on each  Master
Servicer  Remittance Date, the Master Servicer shall either (i) deposit into the
Distribution  Account from its own funds an amount equal to the aggregate amount
of P&I Advances, if any, to be made in respect of the related Distribution Date,
(ii) apply  amounts held in the Certificate  Account for future  distribution to
Certificateholders  in subsequent  months in discharge of any such obligation to
make P&I Advances,  or (iii) make P&I Advances in the form of any combination of
(i) and  (ii) aggregating  the total amount of P&I Advances to be made; provided
that if Late  Collections of any of the delinquent  principal and/or interest in
respect of which it is to make P&I  Advances on any Master  Servicer  Remittance
Date are then on deposit in the Certificate  Account,  the Master Servicer shall
use such Late  Collections  (net of any Master  Servicing  Fees and Workout Fees
payable  therefrom)  to  make  such  P&I  Advances.  Any  amounts  held  in  the
Certificate  Account for future  distribution  and so used to make P&I  Advances
(other than the Late  Collections of the delinquent  principal  and/or  interest
contemplated by the proviso to the preceding  sentence)  shall be  appropriately
reflected in the Master  Servicer's  records and replaced by the Master Servicer
by  deposit  in  the  Certificate  Account  on or  before  the  next  succeeding
Determination Date (to the extent not previously replaced through the deposit of
Late Collections of the delinquent principal and/or interest in respect of which
such P&I Advances  were made).  If, as of 1:00 p.m.,  New York City time, on any
Master Servicer Remittance Date, the Master Servicer shall not have made any P&I
Advance required to be made on such date pursuant to this  Section 4.03(a)  (and
shall not have delivered to the Trustee the requisite Officer's  Certificate and
documentation related to a determination of nonrecoverability of a P&I Advance),
then the Trustee shall provide notice of such failure to a Servicing  Officer of
the  Master   Servicer  by   facsimile   transmission   sent  to  telecopy   no.
(816) 435-2327  (or such  alternative  number provided by the Master Servicer to
the Trustee in writing) and by telephone at  telephone  no.  (816) 435-5000  (or
such  alternative  number  provided  by the Master  Servicer  to the  Trustee in
writing) as soon as possible,  but in any event before 3:00 p.m.,  New York City
time,  on such Master  Servicer  Remittance  Date.  If, after such  notice,  the
Trustee  does not receive  the full amount of such P&I  Advances by the close of
business  (New York City time) on such Master  Servicer  Remittance  Date,  then
(i) unless the Trustee  determines  that such Advance would be a  Nonrecoverable
P&I Advance if made,  the Trustee or the Fiscal Agent shall make,  by 10:00 a.m.
on the  Distribution  Date or in any event by such time as shall be  required in
order to make the required  distribution on such Distribution  Date, the portion
of such P&I Advances  that was  required to be, but was not,  made by the Master
Servicer on such Master  Servicer  Remittance  Date and (ii) such  failure shall
constitute an Event of Default on the part of the Master Servicer.

            (b) The  aggregate  amount of P&I  Advances to be made in respect of
the Mortgage  Loans  (including,  without  limitation,  Balloon  Mortgage  Loans
delinquent as to their  respective  Balloon  Payments) and any REO Loans for any
Distribution Date shall equal, subject to subsection (c) below, the aggregate of
all Monthly  Payments  (other than  Balloon  Payments)  and any Assumed  Monthly
Payments,  in each case net of related  Master  Servicing  Fees and Workout Fees
payable  hereunder,  that were due or deemed due, as the case may be, in respect
thereof on their respective Due Dates during the related  Collection  Period and
that  were not paid by or on  behalf  of the  related  Mortgagors  or  otherwise
collected as of the close of business on the last day of the related  Collection
Period;  provided that, if an Appraisal  Reduction Amount exists with respect to
any Required  Appraisal  Loan,  then, in the event of  subsequent  delinquencies
thereon,  the  interest  portion of the P&I Advance in respect of such  Required
Appraisal  Loan for the  related  Distribution  Date shall be reduced  (it being
herein acknowledged that there shall be no reduction in the principal portion of
such P&I Advance) to equal the product of (i) the amount of the interest portion
of such P&I Advance for such Required  Appraisal Loan for such Distribution Date
without regard to this proviso,  multiplied by (ii) a  fraction,  expressed as a
percentage,  the numerator of which is equal to the Stated Principal  Balance of
such Required Appraisal Loan immediately prior to such Distribution Date, net of
the related Appraisal  Reduction Amount, if any, and the denominator of which is
equal  to  the  Stated  Principal  Balance  of  such  Required   Appraisal  Loan
immediately prior to such Distribution Date.

            (c) Notwithstanding  anything herein to the contrary, no P&I Advance
shall be  required to be made  hereunder  if such P&I  Advance  would,  if made,
constitute  a  Nonrecoverable  P&I  Advance.  In  addition,  Nonrecoverable  P&I
Advances  shall be  reimbursable  pursuant  to  Section 3.05(a)  out of  general
collections  on the Mortgage  Pool on deposit in the  Certificate  Account.  The
determination  by the Master  Servicer  or, if  applicable,  the  Trustee or the
Fiscal Agent, that it has made a Nonrecoverable P&I Advance or that any proposed
P&I Advance,  if made, would constitute a Nonrecoverable  P&I Advance,  shall be
evidenced by an Officer's  Certificate delivered promptly (and, in any event, in
the case of a  proposed  P&I  Advance  by the  Master  Servicer,  no less than 5
Business  Days prior to the  related  Master  Servicer  Remittance  Date) to the
Trustee (or, if  applicable,  retained  thereby),  the  Depositor and the Rating
Agencies,  setting forth the basis for such determination,  together with ( such
determination  is prior to the  liquidation of the related  Mortgage Loan or REO
Property)  a copy of an  Appraisal  of the  related  Mortgaged  Property  or REO
Property,  as the case may be, which shall have been performed within the twelve
months  preceding  such  determination,  and  further  accompanied  by any other
information  that the Master Servicer or the Special  Servicer may have obtained
and that  supports  such  determination.  The Trustee and the Fiscal Agent shall
each  deliver  such  Officer's  Certificate  as soon as  practicable  after  its
determination  that  such  P&I  Advance  would  be  nonrecoverable.  If  such an
Appraisal  shall not have been required and  performed  pursuant to the terms of
this Agreement, the Master Servicer or the Special Servicer, as the case may be,
may, subject to its reasonable and good faith  determination that such Appraisal
will  demonstrate  the  nonrecoverability  of the  related  Advance,  obtain  an
Appraisal  for such  purpose at the  expense of the Trust.  The  Trustee and the
Fiscal Agent shall be entitled to rely on any determination of nonrecoverability
that may have been made by the Master  Servicer  or the  Special  Servicer  with
respect to a particular P&I Advance,  and the Master  Servicer shall be entitled
to rely on any determination of nonrecoverability that may have been made by the
Special Servicer with respect to a particular P&I Advance.

            (d) As and to the extent  permitted by  Section 3.05(a),  the Master
Servicer,  the  Trustee  and the Fiscal  Agent shall each be entitled to receive
interest at the Reimbursement  Rate in effect from time to time,  accrued on the
amount of each P&I Advance  made  thereby  (out of its own funds) for so long as
such P&I Advance is outstanding  (or, in the case of Advance Interest payable to
the Master  Servicer,  if earlier,  until the Late  Collection of the delinquent
principal and/or interest in respect of which such P&I Advance was made has been
received by the Master Servicer or any of its Sub-Servicers),  and such interest
will be paid:  first,  out of any Default Charges  collected on or in respect of
the related Mortgage Loan during,  and allocable to, the period, if any, that it
was a  Specially  Serviced  Mortgage  Loan or an REO Loan and out of any Default
Interest  collected  on or in respect  of the  related  Mortgage  Loan that is a
Credit Lease Loan;  and second,  at any time  coinciding  with or following  the
reimbursement  of such P&I Advance,  out of general  collections on the Mortgage
Loans and any REO Properties on deposit in the  Certificate  Account.  As and to
the extent  provided by  Section 3.05(a),  the Master  Servicer shall  reimburse
itself,  the Trustee or the Fiscal Agent,  as  appropriate,  for any P&I Advance
made thereby as soon as practicable  after funds  available for such purpose are
deposited in the Certificate  Account,  and in no event shall interest accrue in
accordance  with  this  Section 4.03(d)  on any  P&I  Advance  as to  which  the
corresponding  Late Collection had been received as of the related date on which
such P&I Advance was made.

            SECTION 4.04 Allocation of Realized Losses and Additional Trust Fund
Expenses .

            (a) On each  Distribution  Date,  following the  distributions to be
made to the  Certificateholders  on such date pursuant to  Section 4.01(b),  the
Trustee  shall  determine the amount,  if any, by which  (i) the then  aggregate
Certificate  Principal  Balance  of the  Sequential  Pay  Certificates,  exceeds
(ii) the  aggregate Stated  Principal  Balance of the Mortgage Pool that will be
outstanding  immediately  following such Distribution  Date. If such excess does
exist,  then the  Class Principal  Balances of the  Class G,  Class F,  Class E,
Class D, Class C and Class B Certificates shall be reduced sequentially, in that
order, in each case, until such excess or the related Class Principal Balance is
reduced to zero (whichever  occurs first).  If, after the foregoing  reductions,
the amount  described  in  clause (i)  of the second  preceding  sentence  still
exceeds the amount  described in clause (ii) of the second  preceding  sentence,
then the respective  Class Principal  Balances of the  Class A-1,  Class A-2 and
Class A-3  Certificates  shall  be  reduced,  pro  rata in  accordance  with the
relative sizes of the then outstanding  Class Principal Balances of such Classes
of  Certificates,  until  such  excess or each such  Class Principal  Balance is
reduced to zero (whichever occurs first). Such reductions in the Class Principal
Balances of the respective  Classes of the Sequential Pay Certificates  shall be
deemed to be allocations of Realized Losses and Additional  Trust Fund Expenses,
to the extent not covered by reductions in distributions of interest pursuant to
the allocations set forth in Section 4.01(b).

            (b) With respect to any  Distribution  Date,  any  Realized  Loss or
Additional  Trust Fund  Expenses  allocated  pursuant  to  Section 4.04(a)  with
respect to such  Distribution  Date shall  reduce the  Uncertificated  Principal
Balances of the REMIC I Regular  Interests as a write-off and shall be allocated
among the Class LA-1,  Class LA-2,  Class LA-3,  Class LB,  Class LC,  Class LD,
Class LE, Class LF, Class LG and Class LWAC Uncertificated Interests in the same
proportions  as set forth for  principal  distributions  on the  Sequential  Pay
Certificates allocable to the REMIC I Regular Interests in Section 4.01(a)(i).

            (c)  The  Certificate   Principal  Balance  of  the  Sequential  Pay
Certificates will be notionally  reduced (solely for purposes of determining the
Voting Rights of the Class D, Class C, Class B and Class A Certificates)  on any
Distribution Date to the extent of any Appraisal  Reduction Amounts allocated to
such Classes on such Distribution  Date. To the extent that the aggregate of the
Appraisal  Reduction  Amounts for any Distribution Date exceeds such Certificate
Principal  Balance,  such  excess  will be  applied  to  notionally  reduce  the
Certificate Principal Balance of the next most subordinate Class of Certificates
on the next  Distribution  Date.  Any such  reductions  will be  applied  in the
following order of priority: first, to the Class G Certificates;  second, to the
Class F Certificates; third, to the Class E Certificates; fourth, to the Class D
Certificates;  fifth,  to  the  Class C  Certificates;  sixth,  to the  Class  B
Certificates;  seventh  to the Class A-3  Certificates;  eighth to the Class A-2
Certificates and finally,  to the Class A-1  Certificates;  provided however, in
each case that no Certificate Principal Balance in respect of any such Class may
be notionally  reduced  below zero;  and,  provided,  further,  the  Certificate
Principal  Balance  in respect  of any such  Class  shall be reduced  solely for
purposes of  determining  the Voting Rights of the Class D, Class C, Class B and
Class A Certificates.


<PAGE>
                                    ARTICLE V

                                THE CERTIFICATES

                  SECTION 5.01      The Certificates.

                  (a) The  Certificates  will be substantially in the respective
forms annexed hereto as Exhibits A-1 through and including  A-12;  provided that
any of the Certificates may be issued with  appropriate  insertions,  omissions,
substitutions  and  variations,  and may have imprinted or otherwise  reproduced
thereon such legend or legends,  not  inconsistent  with the  provisions of this
Agreement,  as  may be  required  to  comply  with  any  law or  with  rules  or
regulations  pursuant  thereto,  or with the rules of any  securities  market in
which the Certificates are admitted to trading,  or to conform to general usage.
The Certificates  will be issuable in registered form only;  provided,  however,
that in accordance with Section 5.03 beneficial ownership interests in the REMIC
Regular  Certificates  shall  initially  be held  and  transferred  through  the
book-entry facilities of the Depository.  The REMIC II Regular Certificates will
be issuable in  denominations  corresponding  to initial  Certificate  Principal
Balances or Certificate  Notional Amounts, as the case may be, as of the Closing
Date of not less than $100,000  (or,  with respect to the Class A  Certificates,
$10,000 and, with respect to the Class X Certificates, $1,000,000) and any whole
dollar  denomination  in  excess  thereof;  provided,  however,  that  a  single
Certificate  of each Class  thereof may be issued in a  different  denomination.
Each Class of  Residual  Certificates  will be issuable  only in a  denomination
representing the entire Class. With respect to any Certificate or any beneficial
interest in a Certificate,  the  "Denomination"  thereof shall be (i) the amount
(a) set  forth on the face  thereof  or,  (b) set forth on a  schedule  attached
thereto  or  (c)  in  the  case  of  any  beneficial  interest  in a  Book-Entry
Certificate,  the interest of the related  Certificate  Owner in the  applicable
Class of Certificates as reflected on the books and records of the Depository or
related  Participants,  as  applicable,  (ii)  expressed  in  terms  of  initial
Certificate  Balance or initial Notional Amount, as applicable,  and (iii) be in
an authorized denomination, as set forth above. The Book-Entry Certificates will
be  issued  as one or more  certificates  registered  in the  name of a  nominee
designated by the Depository,  and Certificate Owners will hold interests in the
Book-Entry  Certificates through the book-entry  facilities of the Depository in
the minimum Denominations and aggregate Denominations as set forth in the above.
No  Certificate  Owner of a Book-Entry  Certificate of any Class thereof will be
entitled to receive a Definitive  Certificate  representing its interest in such
Class,  except as provided in Section 5.03 herein.  Unless and until  Definitive
Certificates  are  issued  in  respect  of a Class of  Book-Entry  Certificates,
beneficial  ownership interests in such Class of Certificates will be maintained
and  transferred  on the  book-entry  records of the  Depository  and Depository
Participants,  and all  references  to  actions  by  Holders  of such  Class  of
Certificates  will refer to action  taken by the  Depository  upon  instructions
received  from the  related  registered  Holders  of  Certificates  through  the
Depository  Participants  in accordance  with the  Depository's  procedures and,
except as  otherwise  set  forth  herein,  all  references  herein to  payments,
notices,  reports and statements to Holders of such Class of  Certificates  will
refer to payments,  notices,  reports and  statements  to the  Depository or its
nominee as the  registered  Holder  thereof,  for  distribution  to the  related
registered  Holders of  Certificates  through  the  Depository  Participants  in
accordance with the Depository's procedures.

                  (b) The Certificates  shall be executed by manual or facsimile
signature  on behalf of the Trustee in its  capacity as trustee  hereunder by an
authorized officer.  Certificates  bearing the manual or facsimile signatures of
individuals who were at any time the authorized officers of the Trustee shall be
entitled  to all  benefits  under  this  Agreement,  subject  to  the  following
sentence,  notwithstanding  that such  individuals or any of them have ceased to
hold such offices prior to the  authentication and delivery of such Certificates
or did not hold such offices at the date of such  Certificates.  No  Certificate
shall be  entitled  to any  benefit  under this  Agreement,  or be valid for any
purpose,  however,  unless there appears on such  Certificate  a certificate  of
authentication  substantially  in the form  provided for herein  executed by the
Certificate   Registrar   by  manual   signature,   and  such   certificate   of
authentication upon any Certificate shall be conclusive  evidence,  and the only
evidence,  that such  Certificate  has been  duly  authenticated  and  delivered
hereunder.  All  Certificates  shall be dated the date of their  authentication;
provided that the  Certificates  issued on the Closing Date shall, in any event,
be dated the Closing Date.

                  (c) The  Class A,  Class X and Class B  Certificates  shall be
initially issued as Definitive  Certificates.  The Definitive Certificates shall
be printed, typewritten, lithographed or engraved or produced by any combination
of these  methods or may be produced in any other manner  permitted by the rules
of any securities exchange on which any of the Certificates may be listed, or as
may,  consistently  herewith,  be  determined  by the  officers  executing  such
Certificates, as evidenced by their execution thereof.

                  SECTION 5.02      Registration  of  Transfer  and  Exchange of
Certificates.

                  (a) At all  times  during  the term of this  Agreement,  there
shall be  maintained  at the office of the  Certificate  Registrar a Certificate
Register in which,  subject to such  reasonable  regulations as the  Certificate
Registrar  (located as of the  Closing  Date at 135 South  LaSalle,  Suite 1625,
Chicago,  Illinois 60674) may prescribe, the Certificate Registrar shall provide
for  the  registration  of  Certificates  and  of  transfers  and  exchanges  of
Certificates as herein provided.  The Trustee is hereby initially appointed (and
hereby  agrees  to act in  accordance  with the  terms  hereof)  as  Certificate
Registrar  for  the  purpose  of  registering  Certificates  and  transfers  and
exchanges of  Certificates  as herein  provided.  The Trustee may appoint,  by a
written instrument delivered to the Depositor,  the Master Servicer, the Special
Servicer and the REMIC Administrator,  any other bank or trust company to act as
Certificate  Registrar  under such  conditions  as the  predecessor  Certificate
Registrar may prescribe,  provided that the Trustee shall not be relieved of any
of its duties or responsibilities  hereunder as Certificate  Registrar by reason
of such appointment. If the Trustee resigns or is removed in accordance with the
terms  hereof,   the  successor  trustee  shall   immediately   succeed  to  its
predecessor's  duties  as  Certificate  Registrar.  The  Depositor,  the  Master
Servicer,  the Special Servicer and the REMIC Administrator shall have the right
to  inspect  the  Certificate  Register  or to  obtain  a  copy  thereof  at all
reasonable times, and to rely conclusively upon a certificate of the Certificate
Registrar as to the  information  set forth in the  Certificate  Register.  Upon
request,  the Trustee shall promptly inform, or cause the Certificate  Registrar
to inform,  the Master Servicer or the Special Servicer,  as applicable,  of the
identity of all Certificateholders of the Controlling Class.

                  If three or more  Certificateholders  (hereinafter referred to
as "applicants")  apply in writing to the Trustee,  and such application  states
that the applicants  desire to communicate  with other  Certificateholders  with
respect to their rights under this  Agreement or under the  Certificates  and is
accompanied  by a copy of the  communication  which such  applicants  propose to
transmit, then the Trustee shall, within five Business Days after the receipt of
such application,  afford such applicants access during normal business hours to
the most recent list of  Certificateholders  held by the Trustee. If the Trustee
is no longer the Certificate Registrar and such a list is as of a date more than
90 days prior to the date of receipt of such  applicants'  request,  the Trustee
shall promptly request from the Certificate Registrar a current list as provided
above,  and shall  afford  such  applicants  access to such list  promptly  upon
receipt.

                  Every  Certificateholder,  by receiving and holding such list,
agrees  with  the  Certificate  Registrar  and  the  Trustee  that  neither  the
Certificate Registrar nor the Trustee shall be held accountable by reason of the
disclosure  of  any  such  information  as to the  names  and  addresses  of the
Certificateholders   hereunder,   regardless  of  the  source  from  which  such
information was derived.

                  (b) No transfer  of any  Non-Registered  Certificate  shall be
made  unless  that  transfer  is  made  pursuant  to an  effective  registration
statement under the Securities Act, and effective  registration or qualification
under applicable  state securities laws, or is made in a transaction  which does
not require such registration or qualification. If a transfer (other than one by
the  Depositor  to an  Affiliate  thereof)  is to be  made in  reliance  upon an
exemption from the Securities  Act, and under the  applicable  state  securities
laws,  then  either:  (i) the  Certificate  Registrar  shall  require  that  the
transferee  deliver to the  Certificate  Registrar an investment  representation
letter (the  "Investment  Representation  Letter")  substantially in the form of
Exhibit B attached hereto, which Investment Representation Letter shall certify,
among  other  things,  that  the  transferee  is  an  institutional  "accredited
investor" as defined in Rule  501(a)(1),  (2), (3) or (7) of  Regulation D under
the  Securities  Act (an  "Institutional  Accredited  Investor") or a "qualified
institutional  buyer" as  defined  in Rule  144A  under  the  Securities  Act (a
"Qualified Institutional Buyer"), and the Certificate Registrar may also require
that the transferee  deliver to the Certificate  Registrar an Opinion of Counsel
if  such  transferee  is not a  Qualified  Institutional  Buyer  or  (ii) if the
certifications described in the preceding clause (i) cannot be provided, (a) the
Certificate   Registrar   shall   require  an  Opinion  of  Counsel   reasonably
satisfactory to the  Certificate  Registrar and the Depositor that such transfer
may be made pursuant to an exemption,  describing the  applicable  exemption and
the basis therefor, from registration or qualification under the Securities Act,
applicable  state  securities  laws and other  relevant  laws,  which Opinion of
Counsel shall not be an expense of the Trust Fund,  the  Certificate  Registrar,
the Depositor or the Trustee and (b) the Certificate Registrar shall require the
transferor to execute a certification in form and substance  satisfactory to the
Certificate  Registrar  setting  forth  the  facts  surrounding  such  transfer;
provided,  however, that a transfer of a Non-Registered  Certificate of any such
Class  may be made to a trust  if the  transferor  provides  to the  Certificate
Registrar and to the Trustee a  certification  that  interests in such trust may
only be  transferred  subject to  requirements  substantially  to the effect set
forth in this Section 5.02. The Servicer will furnish, or cause to be furnished,
upon the request of any Holder of Non-Registered Certificates,  to a prospective
purchaser of such Non-Registered  Certificates who is a Qualified  Institutional
Buyer,  such  information as is specified in paragraph  (d)(4) of Rule 144A with
respect to the Trust Fund, unless, at the time of such request,  the entity with
respect to which such  information is to be provided is subject to the reporting
requirements  of Section 15(d) of the Exchange Act. None of the  Depositor,  the
Trustee,  the Servicer or the Certificate  Registrar is obligated to register or
qualify any Class of Non-Registered Certificates under the Securities Act or any
other  securities  law or to take any action not otherwise  required  under this
Agreement  to permit the  transfer  of any  Non-Registered  Certificate  without
registration  or  qualification.  Any  Holder  of a  Non-Registered  Certificate
desiring to effect such a transfer  shall,  and does hereby agree to,  indemnify
the Depositor,  the Trustee, the Servicer and the Certificate  Registrar against
any liability that may result if the transfer is not so exempt or is not made in
accordance  with such federal and state laws.  Unless the  Depositor  determines
otherwise in accordance  with applicable law and the rules and procedures of, or
applicable  to,  the  Depository  (the  "Depository  Rules"),   transfers  of  a
beneficial  interest in a Book-Entry  Certificate  representing an interest in a
Non-Registered  Certificate  that is not rated in one of the top four categories
by  a  nationally   recognized   statistical  rating   organization  to  (i)  an
Institutional  Accredited  Investor  will  require  delivery  in the  form  of a
Definitive  Certificate  and  the  Certificate  Registrar  shall  register  such
transfer  only upon  compliance  with the  foregoing  provisions of this Section
5.02(b) or (ii) a Qualified Institutional Buyer may only be effectuated by means
of an "SRO Rule 144A System" approved for such purpose by the Commission.

                  (c) With  respect to the  Subordinate  Certificates,  no sale,
transfer,  pledge or other  disposition  by any  Holder of any such  Certificate
shall be made unless the Certificate  Registrar shall have received either (i) a
representation  letter  from  the  proposed  purchaser  or  transferee  of  such
Certificate  substantially  in the form of  Exhibit F  attached  hereto,  to the
effect that such proposed purchaser or transferee is not (a) an employee benefit
plan subject to the fiduciary responsibility provisions of ERISA or Section 4975
of the Code,  or a  governmental  plan (as  defined in  Section  3(32) of ERISA)
subject  to any  federal,  state or local  law  ("Similar  Law")  which is, to a
material extent,  similar to the foregoing provisions of ERISA or the Code (each
a "Plan")  or (b) a person  acting on behalf of or using the  assets of any such
Plan (including an entity whose underlying  assets include Plan assets by reason
of  investment in the entity by such Plan and the  application  of Department of
Labor Regulation ss. 2510.3-101),  other than (except with respect to a Residual
Certificate) an insurance  company using the assets of its general account under
circumstances  whereby the  purchase  and holding of such  Certificates  by such
insurance company would be exempt from the prohibited  transaction provisions of
ERISA and the Code under Prohibited Transaction Class Exemption 95-60 or (ii) if
such  Certificate  is presented for  registration  in the name of a purchaser or
transferee  that is any of the  foregoing,  an  Opinion  of  Counsel in form and
substance  satisfactory  to the  Certificate  Registrar and the Depositor to the
effect that the acquisition and holding of such Certificate by such purchaser or
transferee  will not result in the  assets of the Trust Fund being  deemed to be
"plan assets" and subject to the fiduciary  responsibility  provisions of ERISA,
the  prohibited  transaction  provisions  of the Code or the  provisions  of any
Similar Law, will not constitute or result in a "prohibited  transaction" within
the meaning of ERISA,  Section 4975 of the Code or any Similar Law, and will not
subject the Trustee, the Certificate Registrar, the Master Servicer, the Special
Servicer,  the  Underwriter,  the  Placement  Agent  or  the  Depositor  to  any
obligation  or liability  (including  obligations  or  liabilities  under ERISA,
Section 4975 of the Code or any such Similar Law) in addition to those set forth
in the  Agreement.  The  Certificate  Registrar  shall  not  register  the sale,
transfer,  pledge  or other  disposition  of any  such  Certificate  unless  the
Certificate Registrar has received either the representation letter described in
clause (i) above or the Opinion of Counsel  described in clause (ii) above.  The
costs of any of the  foregoing  representation  letters or  Opinions  of Counsel
shall not be borne by any of the  Depositor,  the Master  Servicer,  the Special
Servicer,  the Trustee,  the  Underwriter,  the Placement Agent, the Certificate
Registrar  or and the  Trust  Fund.  Each  Certificate  Owner  of a  Subordinate
Certificate  shall be deemed to represent  that it is not a Person  specified in
clauses (a) or (b) above. Any transfer, sale, pledge or other disposition of any
such  Certificates  that would constitute or result in a prohibited  transaction
under ERISA,  Section  4975 of the Code or any Similar  Law, or would  otherwise
violate the provisions of this Section  5.02(c) shall be deemed  absolutely null
and void ab initio, to the extent permitted under applicable law.

                  So  long  as  any  of  the  Class  of   Certificates   remains
outstanding,  the  Master  Servicer  will  make  available,  or cause to be made
available,  upon  request,  to any  Holder  and  any  Person  to whom  any  such
Certificate  of  any  such  Class  of  Certificates  may  be  offered  or  sold,
transferred,  pledged or otherwise disposed of by such Holder,  information with
respect to the Master  Servicer,  the  Special  Servicer or the  Mortgage  Loans
necessary to the  provision  of an Opinion of Counsel  described in this Section
5.02(c).

                  (d) (i) Each  Person  who has or who  acquires  any  Ownership
Interest  in a  Residual  Certificate  shall  be  deemed  by the  acceptance  or
acquisition  of such  Ownership  Interest  to have  agreed  to be  bound  by the
following provisions and to have irrevocably authorized the Trustee under clause
(ii) below to deliver payments to a Person other than such Person. The rights of
each Person  acquiring  any  Ownership  Interest in a Residual  Certificate  are
expressly subject to the following provisions:

                           (A)      Each  Person   holding  or   acquiring   any
                                    Ownership Interest in a Residual Certificate
                                    shall be a  Permitted  Transferee  and shall
                                    promptly  notify the  Trustee  and the REMIC
                                    Administrator  of any  change  or  impending
                                    change  in  its   status   as  a   Permitted
                                    Transferee.

                           (B)      In  connection  with any  proposed  Transfer
                                    of  any  Ownership  Interest  in a  Residual
                                    Certificate  (other than in connection  with
                                    the   initial   issuance   thereof   or  the
                                    transfer  thereof  among the  Depositor  and
                                    its Affiliates),  the Certificate  Registrar
                                    shall  require  delivery  to it,  and  shall
                                    not  register  the  Transfer of any Residual
                                    Certificate   until  its   receipt   of,  an
                                    affidavit  and  agreement  substantially  in
                                    the form attached  hereto as  Exhibit C-1 (a
                                    "Transfer  Affidavit  and  Agreement")  from
                                    the   proposed   Transferee,   in  form  and
                                    substance  satisfactory  to the  Certificate
                                    Registrar,   representing   and  warranting,
                                    among  other  things,  that such  Transferee
                                    is a  Permitted  Transferee,  that it is not
                                    acquiring  its  Ownership  Interest  in  the
                                    Residual  Certificate  that  is the  subject
                                    of  the  proposed  Transfer  as  a  nominee,
                                    trustee  or  agent  for any  Person  that is
                                    not a  Permitted  Transferee,  that  for  so
                                    long as it retains  its  Ownership  Interest
                                    in a Residual  Certificate  it will endeavor
                                    to remain a Permitted  Transferee,  and that
                                    it  has  reviewed  the  provisions  of  this
                                    Section 5.02(d)  and  agrees  to be bound by
                                    them.

                           (C)      Notwithstanding  the  delivery of a Transfer
                                    Affidavit   and   Agreement  by  a  proposed
                                    Transferee  under  clause (B)  above, if the
                                    Certificate  Registrar has actual  knowledge
                                    that  the  proposed   Transferee  is  not  a
                                    Permitted  Transferee,  no  Transfer  of  an
                                    Ownership    Interest    in    a    Residual
                                    Certificate  to  such  proposed   Transferee
                                    shall be effected.

                           (D)      Except  in   connection   with  the  initial
                                    issuance  of the  Residual  Certificates  or
                                    any  transfer  thereof  among the  Depositor
                                    and its  Affiliates,  each Person holding or
                                    acquiring  any   Ownership   Interest  in  a
                                    Residual   Certificate  shall  agree  (1) to
                                    require a Transfer  Affidavit  and Agreement
                                    from  any  prospective  Transferee  to  whom
                                    such  Person   attempts   to  transfer   its
                                    Ownership    Interest   in   such   Residual
                                    Certificate  and  (2) not  to  transfer  its
                                    Ownership    Interest   in   such   Residual
                                    Certificate   unless  it   provides  to  the
                                    Certificate    Registrar    a    certificate
                                    substantially  in the form  attached  hereto
                                    as  Exhibit C-2  stating  that,  among other
                                    things,  it has  no  actual  knowledge  that
                                    such   prospective   Transferee   is  not  a
                                    Permitted Transferee.

                  (ii) If any  purported  Transferee  shall become a Holder of a
         Residual  Certificate  in violation of the  provisions  of this Section
         5.02(d),  then the last preceding  Holder of such Residual  Certificate
         that was in  compliance  with the  provisions  of this Section  5.02(d)
         shall be  restored,  to the extent  permitted  by law, to all rights as
         Holder thereof retroactive to the date of registration of such Transfer
         of such Residual Certificate. None of the Trustee, the Master Servicer,
         the  Special  Servicer,  the  REMIC  Administrator  or the  Certificate
         Registrar   shall  be  under  any  liability  to  any  Person  for  any
         registration of Transfer of a Residual  Certificate that is in fact not
         permitted  by this  Section  5.02(d) or for making any  payments due on
         such  Certificate  to the Holder thereof or for taking any other action
         with respect to such Holder under the provisions of this Agreement.

                  (iii) The REMIC  Administrator  shall  make  available  to the
         Internal  Revenue  Service  and those  Persons  specified  by the REMIC
         Provisions  all  information  necessary to compute any tax imposed as a
         result  of  the  Transfer  of  an  Ownership  Interest  in  a  Residual
         Certificate  to any  Person  who is a  Disqualified  Organization  or a
         nominee,   agent  or  middleman  thereof,   including  the  information
         described  in  Treasury   Regulations   Sections   1.860D-1(b)(5)   and
         1.860E-2(a)(5) with respect to the "excess inclusions" of such Residual
         Certificate.  The  Person  holding  such  Ownership  Interest  shall be
         responsible for the reasonable  compensation of the REMIC Administrator
         for providing such information.

                  (e) Subject to the  restrictions  on transfer and exchange set
forth in this  Section  5.02,  the  Holder  of any  Definitive  Certificate  may
transfer or exchange the same in whole or in part (with a Denomination  equal to
any authorized  denomination) by surrendering  such Certificate at the Registrar
Office or at the office of any successor Certificate Registrar or transfer agent
appointed  by  the  Certificate  Registrar,   together  with  an  instrument  of
assignment or transfer (executed by the Holder or its duly authorized attorney),
in the case of  transfer,  and a written  request  for  exchange  in the case of
exchange.  Subject to the  restrictions  on transfer  set forth in this  Section
5.02,  Section  5.03  and  Depository  Rules,  any  Certificate  Owner  owning a
beneficial  interest in a  Non-Registered  Certificate may cause the Certificate
Registrar to request  that the  Depository  exchange  such  Certificate  Owner's
beneficial interest in a Book-Entry  Certificate for a Definitive Certificate or
Certificates.   Following  a  proper  request  for  transfer  or  exchange,  the
Certificate  Registrar  shall,  execute  and  deliver at such  offices or at the
office of such transfer  agent,  as the case may be, to the  transferee  (in the
case of  transfer)  or Holder (in the case of  exchange)  or send by first class
mail (at the risk of the  transferee  in the case of  transfer  or Holder in the
case of exchange) to such address as the  transferee or Holder,  as  applicable,
may request, a Definitive Certificate or Certificates,  as the case may require,
for a like aggregate  Denomination and in such  Denomination or Denominations as
may be requested.

                  (f) In the  event a  Responsible  Officer  of the  Certificate
Registrar becomes aware that a Definitive  Certificate or a beneficial  interest
in a Book-Entry Certificate  representing a Non-Registered  Certificate is being
held by or for the benefit of a Person who is not an Eligible Investor,  or that
such  holding is unlawful  under the laws of a relevant  jurisdiction,  then the
Certificate  Registrar shall have the right to void such transfer,  if permitted
under  applicable  law,  or to  require  the  investor  to sell such  Definitive
Certificate or beneficial interest in such Book-Entry Certificate to an Eligible
Investor   within  14  days  after  notice  of  such   determination   and  each
Certificateholder by its acceptance of a Certificate  authorizes the Certificate
Registrar to take such action.

                  (g) Every Certificate presented or surrendered for transfer or
exchange  shall (if so required by the  Certificate  Registrar) be duly endorsed
by,  or  be  accompanied  by a  written  instrument  of  transfer  in  the  form
satisfactory to the  Certificate  Registrar duly executed by, the Holder thereof
or his attorney duly authorized in writing.

                  (h) No service  charge  shall be imposed  for any  transfer or
exchange of  Certificates,  but the  Trustee or the  Certificate  Registrar  may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.  In addition,  in connection with any transfer to an Institutional
Accredited Investor, the transferor shall reimburse the Trust Fund for any costs
(including  the cost of the  Certificate  Registrar's  counsel's  review  of the
documents and any legal  opinions,  submitted by the transferor or transferee to
the  Certificate  Registrar  as provided  herein)  incurred  by the  Certificate
Registrar in connection with such transfer.

                  (i)  Subsequent to the initial  issuance of the  Certificates,
the Trustee shall be responsible for the preparation of physical Certificates in
connection  with any  transfer or  exchange;  provided  that the correct form of
Certificate  of each Class shall be provided by the  Depositor to the Trustee on
diskette on or about the Closing Date. All Certificates surrendered for transfer
and exchange shall be physically canceled by the Certificate Registrar,  and the
Certificate  Registrar  shall  hold or destroy  such  canceled  Certificates  in
accordance with its standard procedures.

                  (j) The Certificate Registrar shall be required to provide the
Depositor and the REMIC  Administrator  with an updated copy of the  Certificate
Register on or about  January 1 of each year,  commencing  January 1, 2000,  and
shall be required to provide the  Depositor,  the Master  Servicer,  the Special
Servicer  or the REMIC  Administrator  with an updated  copy of the  Certificate
Register at other times promptly upon written request therefor.

                  (k) If a Person is acquiring any Non-Registered Certificate or
interest  therein as a fiduciary or agent for one or more accounts,  such Person
shall be required to deliver to the Certificate  Registrar (or, in the case of a
Book-Entry  Certificate,  to the  Certificate  Owner that is  transferring  such
interest) a certification  to the effect that, and such other evidence as may be
reasonably  required by the Trustee (or such Certificate Owner) to confirm that,
it has (i) sole investment discretion with respect to each such account and (ii)
full   power  to  make   the   acknowledgments,   representations,   warranties,
certification  and agreements  with respect to each such account as set forth in
subsections (b), (c) and (d), as applicable, of this Section 5.02.

                  SECTION 5.03      Book-Entry Certificates.

                  (a) The  Class  C,  Class  D,  Class  E,  Class F and  Class G
Certificates shall initially be issued as one or more Certificates registered in
the name of the Depository or its nominee and,  except as provided in subsection
(c)  below,  transfer  of  such  Certificates  may  not  be  registered  by  the
Certificate  Registrar  unless such transfer is to a successor  Depository  that
agrees to hold such  Certificates  for the  respective  Certificate  Owners with
Ownership  Interests  therein.  Such Certificate  Owners shall hold and transfer
their respective  Ownership  Interests in and to such  Certificates  through the
book-entry  facilities of the Depository  and,  except as provided in subsection
(c) below,  shall not be entitled  to fully  registered,  physical  Certificates
("Definitive   Certificates")  in  respect  of  such  Ownership  Interests.  All
transfers by Certificate Owners of their respective  Ownership  Interests in the
Book-Entry  Certificates  shall  be  made  in  accordance  with  the  procedures
established by the Depository  Participant or brokerage firm  representing  each
such  Certificate  Owner.  Each Depository  Participant  shall only transfer the
Ownership  Interests in the Book-Entry  Certificates  of  Certificate  Owners it
represents or of brokerage  firms for which it acts as agent in accordance  with
the Depository's  normal procedures.  Neither the Certificate  Registrar nor the
Trustee  shall have any  responsibility  to monitor or restrict  the transfer of
Ownership  Interests in  Certificates  through the book-entry  facilities of the
Depository.  Neither the Trustee nor the  Certificate  Registrar  shall have any
obligation or duty to monitor,  determine or inquire as to  compliance  with any
restriction  or transfer  imposed  under  Article V of this  Agreement  or under
applicable law with respect to any transfer of any Certificate,  or any interest
therein, other than to require delivery of the certification(s)  and/or opinions
of  counsel  described  in  Article V  applicable  with  respect  to  changes in
registration of record  ownership of  Certificates  in the Certificate  Register
except as set forth in Section  5.02(d)(i)(C).  The Trustee and the  Certificate
Registrar  shall have no  liability  for  transfers,  including  transfers  made
through  the  book-entry  facilities  of the  Depository  or  between  or  among
Depository  participants  or  Beneficial  Owners made in violation of applicable
restrictions.

                  (b) The Depositor,  the Mortgage Loan Seller, the Trustee, the
Master  Servicer,   the  Special  Servicer,  the  REMIC  Administrator  and  the
Certificate Registrar may for all purposes, including the making of payments due
on the  Book-Entry  Certificates,  deal with the  Depository  as the  authorized
representative  of the Certificate  Owners with respect to such Certificates for
the  purposes of  exercising  the rights of  Certificateholders  hereunder.  The
rights of Certificate  Owners with respect to the Book-Entry  Certificates shall
be limited to those  established by law and agreements  between such Certificate
Owners and the Depository  Participants  and brokerage firms  representing  such
Certificate  Owners.  Multiple  requests and directions  from, and votes of, the
Depository  as  Holder  of  the  Book-Entry  Certificates  with  respect  to any
particular matter shall not be deemed inconsistent if they are made with respect
to different  Certificate  Owners. The Trustee may establish a reasonable record
date  in  connection   with   solicitations   of  consents  from  or  voting  by
Certificateholders  and shall give notice to the Depository of such record date.
If any  party  hereto  requests  from the  Depository  a list of the  Depository
Participants in respect of any Class or Classes of the Book-Entry  Certificates,
the cost  thereof  shall be borne by the party on whose  behalf such  request is
made (but in no event shall any such cost be borne by the Trustee).

                  (c) If  (i)(A)  the  Depositor  advises  the  Trustee  and the
Certificate  Registrar in writing that the  Depository  is no longer  willing or
able to properly discharge its responsibilities with respect to any Class of the
Book-Entry  Certificates,  and (B) the Depositor is unable to locate a qualified
successor,  or (ii) the  Depositor  at its option  advises  the  Trustee and the
Certificate  Registrar  in writing that it elects to  terminate  the  book-entry
system  through  the  Depository  with  respect  to any Class of the  Book-Entry
Certificates,  the Certificate  Registrar shall notify all affected  Certificate
Owners,  through the Depository,  of the occurrence of any such event and of the
availability of Definitive  Certificates to such Certificate  Owners  requesting
the  same.  Upon  surrender  to the  Certificate  Registrar  of any Class of the
Book-Entry   Certificates  by  the   Depository,   accompanied  by  registration
instructions  for registration of transfer,  the Trustee shall execute,  and the
Certificate Registrar shall authenticate and deliver, the appropriate Definitive
Certificates to the Certificate Owners identified in such instructions.  None of
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee,  the REMIC  Administrator  or the Certificate  Registrar
shall  be  liable  for  any  delay  in  delivery  of such  instructions  and may
conclusively rely on, and shall be protected in relying on, such instructions.

                  (d) The Book-Entry  Certificates (i) shall be delivered by the
Certificate  Registrar  to the  Depository,  or  pursuant  to  the  Depository's
instructions,  and shall be  registered in the name of Cede & Co. and (ii) shall
bear a legend substantially to the following effect:

                  Unless  this   certificate   is  presented  by  an  authorized
                  representative  of The Depository  Trust  Company,  a New York
                  corporation   ("DTC"),   to  the  Certificate   Registrar  for
                  registration  of  transfer,   exchange  or  payment,  and  any
                  certificate  issued is registered in the name of Cede & Co. or
                  in  such  other  name  as  is  requested   by  an   authorized
                  representative  of DTC (and any  payment is made to Cede & Co.
                  or to such  other  entity  as is  requested  by an  authorized
                  representative  of DTC),  ANY  TRANSFER,  PLEDGE  OR OTHER USE
                  HEREOF FOR VALUE OR  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
                  inasmuch as the  registered  owner hereof,  Cede & Co., has an
                  interest herein.

                  The Book-Entry  Certificates  may be deposited with such other
Depository as the  Certificate  Registrar may from time to time  designate,  and
shall bear such legend as may be appropriate.

                  (e) Upon  acceptance  for exchange or transfer of a beneficial
interest in a Book-Entry Certificate for a Definitive  Certificate,  as provided
herein,  the Certificate  Registrar  shall endorse on a schedule  affixed to the
related Book-Entry Certificate (or on a continuation of such schedule affixed to
such  Book-Entry  Certificate  and made a part thereof) an appropriate  notation
evidencing  the  date  of  such  exchange  or  transfer  and a  decrease  in the
Denomination of such Book-Entry  Certificate  equal to the  Denomination of such
Definitive Certificate issued in exchange therefor or upon transfer thereof.

                  (f) If a Holder of a Definitive Certificate wishes at any time
to transfer such  Certificate to a Person who wishes to take delivery thereof in
the form of a beneficial interest in the Book-Entry  Certificate,  such transfer
may be  effected  only in  accordance  with  Depository  Rules and this  Section
5.03(f).  Upon receipt by the Certificate  Registrar at the Registrar  Office of
(i) the Definitive Certificate to be transferred with an assignment and transfer
pursuant to Section 5.02(a),  (ii) written instructions given in accordance with
Depository  Rules directing the  Certificate  Registrar to credit or cause to be
credited to another  account a  beneficial  interest  in the related  Book-Entry
Certificate,   in  an  amount  equal  to  the  Denomination  of  the  Definitive
Certificate to be so transferred, (iii) a written order given in accordance with
the Depository Rules containing information regarding the account to be credited
with  such  beneficial  interest  and  (iv)  if the  affected  Certificate  is a
Non-Registered   Certificate  an  Investment   Representation  Letter  from  the
transferee  to the effect  that such  transferee  is a  Qualified  Institutional
Buyer,  the  Certificate  Registrar  shall cancel such  Definitive  Certificate,
execute and deliver a new Definitive  Certificate  for the  Denomination  of the
Definitive Certificate not so transferred,  registered in the name of the Holder
or the Holder's  transferee (as instructed by the Holder),  and the  Certificate
Registrar shall instruct the Depository or the custodian holding such Book-Entry
Certificate  on behalf of the  Depository  to increase the  Denomination  of the
related Book-Entry Certificate by the Denomination of the Definitive Certificate
to be so  transferred,  and to credit or cause to be  credited to the account of
the Person specified in such  instructions a corresponding  Denomination of such
Book-Entry Certificate.

                  SECTION 5.04      Mutilated,   Destroyed,   Lost   or   Stolen
Certificates.

                  If  (i)  any  mutilated  Certificate  is  surrendered  to  the
Certificate  Registrar,  or the Certificate  Registrar  receives evidence to its
satisfaction  of the  destruction,  loss or theft of any  Certificate,  and (ii)
there is delivered to the Trustee and the Certificate Registrar such security or
indemnity as may  reasonably be required by them to save each of them  harmless,
then,  in the  absence  of  actual  notice  to the  Trustee  or the  Certificate
Registrar that such Certificate has been acquired by a bona fide purchaser,  the
Trustee shall  execute and the  Certificate  Registrar  shall  authenticate  and
deliver,  in exchange for or in lieu of any such mutilated,  destroyed,  lost or
stolen  Certificate,  a new  Certificate  of the same Class and like  Percentage
Interest.  Upon the  issuance of any new  Certificate  under this  Section,  the
Trustee  and  the  Certificate  Registrar  may  require  the  payment  of a  sum
sufficient to cover any tax or other governmental  charge that may be imposed in
relation thereto and any other expenses  (including the fees and expenses of the
Trustee and the  Certificate  Registrar)  connected  therewith.  Any replacement
Certificate  issued  pursuant to this  Section  shall  constitute  complete  and
indefeasible evidence of ownership in the applicable REMIC created hereunder, as
if originally issued,  whether or not the lost, stolen or destroyed  Certificate
shall be found at any time.

                  SECTION 5.05      Persons Deemed Owners.

                  Prior to due  presentment for  registration  of transfer,  the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee, the REMIC Administrator,  the Certificate  Registrar and any agents
of any of them may treat the person in whose name any  Certificate is registered
as the owner of such  Certificate  for the  purpose of  receiving  distributions
pursuant to Section 4.01 and for all other purposes whatsoever,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee, the REMIC Administrator,  the Certificate Registrar or any agent of
any of them shall be affected by notice to the contrary.

                  SECTION 5.06      Certification by Certificate Owners.

                  (a) Each  Certificate  Owner is hereby deemed by virtue of its
acquisition of an Ownership Interest in the Book-Entry  Certificates to agree to
comply  with the  applicable  transfer  requirements  of  Sections  5.02(b)  and
5.02(c).

                  (b) To the extent that under the terms of this  Agreement,  it
is necessary to determine whether any Person is a Certificate Owner, the Trustee
shall make such determination  based on a certificate of such Person which shall
specify,  in  reasonable  detail  satisfactory  to the  Trustee,  the  Class and
Certificate  Principal  Balance or Certificate  Notional Amount, as the case may
be, of the Book-Entry Certificate beneficially owned, the value of such Person's
interest in such Certificate and any intermediaries  through which such Person's
Ownership Interest in such Book-Entry  Certificate is held;  provided,  however,
that the Trustee  shall not  knowingly  recognize  such Person as a  Certificate
Owner if such Person, to the knowledge of a Responsible  Officer of the Trustee,
acquired  its  Ownership  Interest in a Book-Entry  Certificate  in violation of
Section 5.02(b) and/or Section 5.02(c),  or if such Person's  certification that
it is a Certificate Owner is in direct conflict with information obtained by the
Trustee  from  the   Depository,   Depository   Participants,   and/or  indirect
participating  brokerage firms for which a Depository Participant acts as agent,
with respect to the identity of a Certificate  Owner. The Trustee shall exercise
its reasonable discretion in making any determination under this Section 5.06(b)
and shall afford any Person providing information with respect to its beneficial
ownership  of any  Certificates  an  opportunity  to resolve  any  discrepancies
between the  information  provided  and any other  information  available to the
Trustee.

<PAGE>




                                   ARTICLE VI

   THE DEPOSITOR, THE MORTGAGE LOAN SELLERS, THE MASTER SERVICER, THE SPECIAL
                      SERVICER AND THE REMIC ADMINISTRATOR

                  SECTION 6.01  Liability of the  Depositor,  the Mortgage  Loan
Sellers, the Master Servicer, the Special Servicer and the REMIC Administrator.

                  The Depositor, the Mortgage Loan Sellers, the Master Servicer,
the Special Servicer and the REMIC  Administrator  shall be liable in accordance
herewith only to the extent of the respective  obligations  specifically imposed
upon and  undertaken by the  Depositor,  the Mortgage  Loan Sellers,  the Master
Servicer, the Special Servicer and the REMIC Administrator herein.

                  SECTION 6.02      Merger,  Consolidation  or Conversion of the
Depositor,   the  Mortgage  Loan  Sellers,  the  Master  Servicer,  the  Special
Servicer or the REMIC Administrator.

                  Subject  to  the  following  paragraph,   the  Depositor,  the
Mortgage Loan Sellers,  the Master Servicer,  the Special Servicer and the REMIC
Administrator each will keep in full effect its existence, rights and franchises
as  a  corporation  or  other  business  organization  under  the  laws  of  the
jurisdiction  of its  organization,  and  each  will  obtain  and  preserve  its
qualification  to do  business as a foreign  corporation  or  otherwise  in each
jurisdiction in which such qualification is or shall be necessary to protect the
validity and  enforceability  of this Agreement,  the Certificates or any of the
Mortgage Loans and to perform its respective duties under this Agreement.

                  The Depositor, the Mortgage Loan Sellers, the Master Servicer,
the  Special  Servicer  and  the  REMIC  Administrator  each  may be  merged  or
consolidated  with or into any Person,  or transfer all or substantially  all of
its assets (which,  as to the Master Servicer and the Special  Servicer,  may be
limited to all or  substantially  all of its assets  relating to the business of
mortgage loan servicing) to any Person,  in which case any Person resulting from
any merger or consolidation  to which the Depositor,  the Mortgage Loan Sellers,
the Master Servicer,  the Special Servicer or the REMIC Administrator shall be a
party, or any Person  succeeding to the business of the Depositor,  the Mortgage
Loan  Sellers,   the  Master  Servicer,   the  Special  Servicer  or  the  REMIC
Administrator,  shall be the  successor  of the  Depositor,  the  Mortgage  Loan
Sellers,  the Master Servicer,  the Special Servicer or the REMIC Administrator,
as the case may be,  hereunder,  without the execution or filing of any paper or
any further act on the part of any of the parties hereto, anything herein to the
contrary  notwithstanding;  provided,  however,  that no  successor or surviving
Person shall succeed to the rights of the Master Servicer, the Special Servicer,
or the  Mortgage  Loan  Sellers  unless such  succession  will not result in any
withdrawal, downgrade or qualification of the rating then assigned by any Rating
Agency to any Class of Certificates (as confirmed in writing).

                  SECTION 6.03  Limitation  on Liability of the  Depositor,  the
Master Servicer, the Special Servicer, the REMIC Administrator and Others.

                  None  of the  Depositor,  the  Master  Servicer,  the  Special
Servicer, the REMIC Administrator or any director, officer, employee or agent of
any of  the  foregoing  shall  be  under  any  liability  to  the  Trust  or the
Certificateholders for any action taken, or not taken, in good faith pursuant to
this  Agreement,  or for  errors  in  judgment;  provided,  however,  that  this
provision  shall not protect the  Depositor,  the Master  Servicer,  the Special
Servicer, the REMIC Administrator or any such other Person against any breach of
a  representation  or warranty made herein,  or against any expense or liability
specifically  required  to be borne  thereby  pursuant to the terms  hereof,  or
against  any  liability  which would  otherwise  be imposed by reason of willful
misfeasance, bad faith or negligence in the performance of obligations or duties
hereunder,  or by reason of negligent  disregard of such obligations and duties.
The  Depositor,   the  Master  Servicer,   the  Special   Servicer,   the  REMIC
Administrator  and  any  director,  officer,  employee  or  agent  of any of the
foregoing may rely in good faith on any document of any kind which, prima facie,
is properly  executed and submitted by any Person respecting any matters arising
hereunder.  The Depositor,  the Master Servicer, the Special Servicer, the REMIC
Administrator  and  any  director,  officer,  employee  or  agent  of any of the
foregoing  shall be indemnified and held harmless by the Trust against any loss,
liability or expense  incurred in connection  with any legal action  relating to
this Agreement, the Certificates or any asset of the Trust, other than any loss,
liability  or  expense:  (i)  specifically  required  to be borne by such Person
pursuant to the terms hereof, including,  without limitation,  Section 10.01(h);
(ii) with respect to the Master Servicer and the Special Servicer, incidental to
the  performance  of  obligations  and  duties  hereunder,   including,  without
limitation,  in the case of the Master  Servicer  or the Special  Servicer,  the
prosecution of an enforcement action in respect of any specific Mortgage Loan or
Mortgage Loans (except as any such loss, liability or expense shall be otherwise
reimbursable  pursuant  to this  Agreement);  or (iii)  which  was  incurred  in
connection with claims against such party resulting from (A) any material breach
of a  representation  or  warranty  made  herein  by  such  party,  (B)  willful
misfeasance, bad faith or negligence in the performance of obligations or duties
hereunder by such party,  or from  negligent  disregard of such  obligations  or
duties, or (C) with respect to the Master Servicer and the Special Servicer, any
violation by the Master Servicer or the Special Servicer, as applicable,  of any
state or federal securities law. None of the Depositor, the Master Servicer, the
Special  Servicer or the REMIC  Administrator  shall be under any  obligation to
appear in, prosecute or defend any legal action unless such action is related to
its respective  duties under this  Agreement and,  except in the case of a legal
action  contemplated by Section 3.22 with respect to the Master Servicer and the
Special Servicer,  in its opinion does not involve it in any ultimate expense or
liability;  provided,  however,  that the Depositor,  the Master  Servicer,  the
Special Servicer or the REMIC Administrator may in its discretion  undertake any
such  action  which it may deem  necessary  or  desirable  with  respect  to the
enforcement and/or protection of the rights and duties of the parties hereto and
the  interests of the  Certificateholders  hereunder.  In such event,  the legal
expenses and costs of such action, and any liability resulting therefrom,  shall
be expenses,  costs and liabilities of the Trust, and the Depositor,  the Master
Servicer,  the  Special  Servicer  and the  REMIC  Administrator  each  shall be
entitled to the direct  payment of such  expenses or to be  reimbursed  therefor
from the Certificate Account as provided in Section 3.05(a).

                  SECTION 6.04      Master   Servicer,   Special   Servicer  and
REMIC Administrator Not to Resign.

                  None of the Master Servicer, the Special Servicer or the REMIC
Administrator  shall be  permitted  to resign  from the  obligations  and duties
hereby imposed on it, except (i) upon the  appointment of, and the acceptance of
such appointment by, a successor  thereto which is reasonably  acceptable to the
Trustee  and the receipt by the  Trustee of written  confirmation  from each and
every Rating Agency to the effect that such resignation and appointment will not
result in the downgrade, qualification or withdrawal of any rating then assigned
by such Rating Agency to any Class of Certificates, (ii) upon determination that
such obligations and duties hereunder are no longer permissible under applicable
law or are in  material  conflict  by  reason of  applicable  law with any other
activities  carried  on by it,  the other  activities  of the  Master  Servicer,
Special Servicer or REMIC  Administrator,  as the case may be, so causing such a
conflict being of a type and nature carried on by the Master  Servicer,  Special
Servicer  or  REMIC  Administrator,  as the  case  may be,  at the  date of this
Agreement,  or (iii)  in the case of the  REMIC  Administrator,  if the  Trustee
resigns or is removed  pursuant to Section 8.07. Any such  determination  of the
nature  described  in  clause  (ii) of the  preceding  sentence  permitting  the
resignation  of  the  Master  Servicer,   the  Special  Servicer  or  the  REMIC
Administrator,  as the case may be,  shall be evidenced by an Opinion of Counsel
to such effect which shall be rendered by Independent  counsel, be addressed and
delivered  to the  Trustee  and  the  Rating  Agencies  and be  paid  for by the
resigning  party. No such  resignation for either reason shall become  effective
until the Trustee or other successor shall have assumed the responsibilities and
obligations  of the  resigning  party  hereunder.  All costs and expenses of the
Trustee and the Trust (including,  without limitation,  any costs or expenses of
any party hereto reimbursable out of the Trust Fund) in connection with any such
resignation (including, without limitation, any requisite transfer of servicing)
shall be paid for, as incurred, by the resigning party.

                  Consistent  with the foregoing,  none of the Master  Servicer,
the Special Servicer or the REMIC  Administrator  shall be permitted,  except as
expressly provided herein, to assign or transfer any of its rights,  benefits or
privileges hereunder to any other Person, or delegate to or subcontract with, or
authorize or appoint any other Person to perform any of the duties, covenants or
obligations  to be  performed by it  hereunder.  If,  pursuant to any  provision
hereof,  the duties of the Master  Servicer,  the Special  Servicer or the REMIC
Administrator are transferred to a successor thereto,  then, subject to Sections
3.11(a) and 3.22 and Section 10.03, the entire amount of compensation payable to
the Master  Servicer,  the Special Servicer or the REMIC  Administrator,  as the
case may be, pursuant hereto shall thereafter be payable to such successor.

                  SECTION  6.05  Rights  of the  Depositor  and the  Trustee  in
Respect  of  the  Master   Servicer,   the  Special   Servicer   and  the  REMIC
Administrator.

                  The  Master  Servicer,  the  Special  Servicer  and the  REMIC
Administrator  each shall afford the Depositor and the Trustee,  upon reasonable
notice,  during normal  business  hours access to all records  maintained by the
Master Servicer,  the Special Servicer or the REMIC  Administrator,  as the case
may be, in respect of its rights and obligations hereunder and access to such of
its officers as are responsible for such obligations.  Upon reasonable  request,
the Master Servicer, the Special Servicer and the REMIC Administrator each shall
furnish the Depositor and the Trustee with its most recent financial  statements
and such other  information  as it possesses,  and which it is not prohibited by
law or, to the extent  applicable,  binding  obligations  to third  parties with
respect to  confidentiality  from disclosing,  regarding its business,  affairs,
property and  condition,  financial or otherwise.  The Depositor may, but is not
obligated  to,  enforce  the  obligations  of the Master  Servicer,  the Special
Servicer and the REMIC Administrator hereunder and may, but is not obligated to,
perform, or cause a designee to perform,  any defaulted obligation of the Master
Servicer,  the Special  Servicer  or the REMIC  Administrator  hereunder  or, in
connection with a default  thereby,  exercise the rights of the Master Servicer,
the Special Servicer or the REMIC Administrator  hereunder;  provided,  however,
that  none  of  the  Master   Servicer,   the  Special  Servicer  or  the  REMIC
Administrator shall be relieved of any of its obligations hereunder by virtue of
such performance by the Depositor or its designee.  The Depositor shall not have
any  responsibility  or liability for any action or failure to act by the Master
Servicer,  the Special Servicer or the REMIC  Administrator and is not obligated
to supervise the performance of the Master Servicer, the Special Servicer or the
REMIC Administrator under this Agreement or otherwise.

<PAGE>


                                   ARTICLE VII

                                     DEFAULT

                  SECTION 7.01      Events of Default.

                  (a)  "Event of  Default",  wherever  used  herein,  unless the
context otherwise requires, means any one of the following events:

                  (i) any  failure by the Master  Servicer  to deposit  into the
         Certificate  Account any amount  required to be so deposited under this
         Agreement  which  continues  unremedied for two Business Days following
         the date on which such  deposit was first  required to be made,  or any
         failure by the Master  Servicer  to  deposit  into,  or to remit to the
         Trustee  for  deposit  into,  the  Distribution  Account  on any Master
         Servicer  Remittance  Date,  the full  amount  of any  Master  Servicer
         Remittance  Amount  required to be so deposited or remitted  under this
         Agreement on such date; or

                  (ii) any failure by the Special  Servicer to deposit  into, or
         to remit to the Master  Servicer  for  deposit  into,  the  Certificate
         Account or the REO Account any amount  required to be so  deposited  or
         remitted  under  this  Agreement  which  continues  unremedied  for two
         Business  Days  following  the date on which such deposit or remittance
         was first required to be made; or

                  (iii)  any  failure  by the  Master  Servicer  to remit to the
         Trustee  for  deposit  into the  Distribution  Account,  on any  Master
         Servicer  Remittance Date, the full amount of P&I Advances  required to
         be made on such date; or

                  (iv) any  failure by the Master  Servicer  to timely  make any
         Servicing Advance required to be made by it pursuant to this Agreement,
         which  failure  continues  unremedied  for a period of one Business Day
         following  the date on which notice shall have been given to the Master
         Servicer by the Trustee as provided in Section 3.11(e); or

                  (v) any  failure by the  Special  Servicer  to timely make (or
         timely  direct  the  Master  Servicer  to make) any  Servicing  Advance
         required  to be  made by it or the  Master  servicer  at its  direction
         pursuant to this Agreement,  which failure  continues  unremedied for a
         period of one Business Day  following the date on which notice has been
         given to the  Special  Servicer  by the  Trustee as provided in Section
         3.11(e); or

                  (vi) any  failure  on the part of the Master  Servicer  or the
         Special Servicer duly to observe or perform in any material respect any
         other  of  the  covenants  or  agreements  thereof  contained  in  this
         Agreement,  which failure continues  unremedied for a period of 30 days
         after the date on which written  notice of such failure,  requiring the
         same to be  remedied,  shall have been given to the Master  Servicer or
         the Special Servicer, as the case may be, by any other party hereto, or
         to the Master  Servicer  or the Special  Servicer,  as the case may be,
         with a copy to each other party hereto,  by the Holders of Certificates
         entitled to at least 25% of the Voting Rights; or

                  (vii) any failure on the part of the REMIC  Administrator duly
         to observe or perform in any material  respect any of the  covenants or
         agreements thereof contained in this Agreement, which failure continues
         unremedied  for a period  of 30 days  after  the date on which  written
         notice of such failure,  requiring the same to be remedied,  shall have
         been given to the REMIC  Administrator by any other party hereto, or to
         the REMIC Administrator, with a copy to each other party hereto, by the
         Holders of Certificates  entitled to at least 25% of the Voting Rights;
         or

                  (viii)  any  breach on the part of the  Master  Servicer,  the
         Special Servicer or the REMIC  Administrator of any  representation  or
         warranty  thereof  contained in this  Agreement  which  materially  and
         adversely affects the interests of any Class of Certificateholders  and
         which  continues  unremedied  for a period of 30 days after the date on
         which notice of such breach,  requiring the same to be remedied,  shall
         have been given to the Master  Servicer,  the  Special  Servicer or the
         REMIC Administrator,  as the case may be, by any other party hereto, or
         to  the  Master   Servicer,   the   Special   Servicer   or  the  REMIC
         Administrator,  as the case  may be,  with a copy to each  other  party
         hereto, by the Holders of Certificates  entitled to at least 25% of the
         Voting Rights; or

                  (ix) a decree  or order of a court or  agency  or  supervisory
         authority  having  jurisdiction in the premises in an involuntary  case
         under any present or future federal or state bankruptcy,  insolvency or
         similar law for the appointment of a conservator, receiver, liquidator,
         trustee or similar official in any bankruptcy, insolvency, readjustment
         of debt,  marshalling of assets and liabilities or similar proceedings,
         or for the winding-up or  liquidation  of its affairs,  shall have been
         entered against the Master Servicer,  the Special Servicer or the REMIC
         Administrator  and such  decree or order  shall have  remained in force
         undischarged or unstayed for a period of 60 days; or

                  (x) the Master  Servicer,  the  Special  Servicer or the REMIC
         Administrator  shall  consent  to  the  appointment  of a  conservator,
         receiver,  liquidator,  trustee or similar  official in any bankruptcy,
         insolvency, readjustment of debt, marshalling of assets and liabilities
         or similar proceedings of or relating to it or of or relating to all or
         substantially all of its property; or

                  (xi) the Master  Servicer,  the Special  Servicer or the REMIC
         Administrator  shall  admit in writing its  inability  to pay its debts
         generally as they become due, file a petition to take  advantage of any
         applicable  bankruptcy,  insolvency or reorganization  statute, make an
         assignment  for  the  benefit  of its  creditors,  voluntarily  suspend
         payment of its obligations, or take any corporate action in furtherance
         of the foregoing; or

                  (xii) the Master  Servicer or the Special  Servicer is removed
         from S&P's list of approved master servicers or special  servicers,  as
         applicable,  and the  then-current  ratings  assigned  to any  Class of
         Certificates by S&P are downgraded,  qualified or withdrawn (including,
         without  limitation,  placement on negative credit watch) in connection
         with such removal; or

                  (xiii) the Trustee has received written confirmation by DCR or
         Moody's  that  the  then-current   rating  assigned  to  any  Class  of
         Certificates  by such Rating  Agency will be  withdrawn,  downgraded or
         qualified if the Master Servicer or the Special Servicer is not removed
         as Master Servicer or Special Servicer, as applicable, hereunder; or

                  (xiv) the Master  Servicer  or the Special  Servicer  shall no
         longer be an "approved" or  "acceptable"  (or  equivalent  designation)
         servicer by each of the Rating  Agencies for mortgage  pools similar to
         the Trust Fund,  and the Master  Servicer or the Special  Servicer,  as
         applicable,   shall  not  have   resolved   all  such  matters  to  the
         satisfaction  of Moody's  within  ninety (90) days (or such longer time
         period as may be agreed in writing  by  Moody's)  after such  change in
         designation; or

                  (xv) Moody's  places its ratings of any class of  Certificates
         on a  "watch"  status  in  contemplation  of  a  ratings  downgrade  or
         withdrawal due to the acts,  omission or  circumstances of or involving
         the Master  Servicer or the Special  Servicer  acting in such capacity,
         and the Master Servicer or the Special Servicer,  as applicable,  shall
         not have  resolved  all such  matters  to the  satisfaction  of Moody's
         within ninety (90) days (or such longer time period as may be agreed in
         writing by Moody's) after such placement on "watch" status; or

                  (xvi)  Moody's  shall  provide  written  notice to the Trustee
         that,  unless  the  Master  Servicer  or  the  Special   Servicer,   as
         applicable,  resigns,  it will place its ratings on one or more Classes
         of  Certificates  on a  "watch"  status in  contemplation  of a ratings
         downgrade or withdrawal due to the acts,  omissions or circumstances of
         our  involving  the  Master  Servicer  or  the  special  Servicer,   as
         applicable,  acting in such  capacity,  and the Master  Servicer or the
         Special  Servicer,  as  applicable,  shall not have  resolved  all such
         matters to Moody's satisfaction within ninety (90) days (or such longer
         time period as may be agreed in writing by  Moody's)  after such notice
         is provided.

Each Event of Default listed above as items (iv) through (xiii) shall constitute
an Event of Default only with respect to the relevant party;  provided that if a
single entity acts or any two or more Affiliates act as Master Servicer, Special
Servicer  and  REMIC  Administrator,  or in any  two or  more  of the  foregoing
capacities,  an Event of Default in one capacity  (other than an event described
in clause  (xii) or  (xiii))  will  constitute  an Event of Default in each such
capacity.

                  (b) If  any  Event  of  Default  with  respect  to the  Master
Servicer or the Special  Servicer (in either case,  for purposes of this Section
7.01(b),  the  "Defaulting  Party") shall occur and be continuing,  then, and in
each and every  such case,  so long as the Event of Default  shall not have been
remedied,  the Depositor or the Trustee may, and at the written direction of the
Holders of  Certificates  entitled to at least 51% of the Voting  Rights  shall,
terminate,  by notice in writing to the  Defaulting  Party  (with a copy of such
notice to each other party hereto),  all of the rights and obligations  (subject
to Section 3.11,  accruing from and after such notice) of the  Defaulting  Party
under this Agreement and in and to the Mortgage Loans and the proceeds  thereof.
With  respect to each  Event of Default  listed  above as items  (xiii)  through
(xvi), the Trustee shall provide written notice of such Event of Default to each
Certificateholder and request written direction of such Certificateholders which
desire to  terminate  the  Defaulting  Party.  From and after the receipt by the
Defaulting  Party  of such  written  notice,  all  authority  and  power  of the
Defaulting Party under this Agreement,  whether with respect to the Certificates
(other than as a Holder of any  Certificate) or the Mortgage Loans or otherwise,
shall pass to and be vested in the Trustee  pursuant to and under this  Section,
and,  without  limitation,  the Trustee is hereby  authorized  and  empowered to
execute and deliver, on behalf of and at the expense of the Defaulting Party, as
attorney-in-fact or otherwise, any and all documents and other instruments,  and
to do or accomplish all other acts or things  necessary or appropriate to effect
the purposes of such notice of termination, whether to complete the transfer and
endorsement  or  assignment  of the  Mortgage  Loans and related  documents,  or
otherwise.  The Master Servicer and the Special  Servicer each agree that, if it
is terminated  pursuant to this Section  7.01(b),  it shall promptly (and in any
event no later than ten Business Days subsequent to its receipt of the notice of
termination)  provide  the Trustee  with all  documents  and records  reasonably
requested  thereby to enable the  Trustee  to assume  the Master  Servicer's  or
Special Servicer's, as the case may be, functions hereunder, and shall cooperate
with the  Trustee in  effecting  the  termination  of the Master  Servicer's  or
Special Servicer's,  as the case may be,  responsibilities and rights hereunder,
including,  without  limitation,  the transfer  within two Business  Days to the
Trustee for  administration by it of all cash amounts which shall at the time be
or should have been credited by the Master Servicer to the Certificate  Account,
the Distribution Account, any Servicing Account or any Reserve Account (if it is
the  Defaulting  Party)  or by the  Special  Servicer  to the REO  Account,  the
Certificate  Account, any Servicing Account or any Reserve Account (if it is the
Defaulting  Party) or thereafter be received with respect to the Mortgage  Loans
and any REO  Properties  (provided,  however,  that the Master  Servicer and the
Special  Servicer each shall,  if terminated  pursuant to this Section  7.01(b),
continue to be obligated for or entitled to receive all amounts accrued or owing
by or to it under this  Agreement  on or prior to the date of such  termination,
whether in respect of Advances or otherwise, and it and its directors, officers,
employees  and agents  shall  continue to be entitled to the benefits of Section
6.03  notwithstanding  any such  termination).  All  costs and  expenses  of the
Trustee and the Trust (including,  without limitation, any costs and expenses of
any party  hereto  reimbursable  out of the Trust Fund) in  connection  with the
termination of the Master  Servicer or Special  Servicer,  as applicable,  under
this Section 7.01(b) (including,  without limitation,  the requisite transfer of
servicing) shall be paid for, as incurred, by the Defaulting Party.

                  (c) If  any  Event  of  Default  with  respect  to  the  REMIC
Administrator  shall occur and be  continuing,  then, and in each and every such
case,  so long as the  Event of  Default  shall  not  have  been  remedied,  the
Depositor  or the Trustee  may,  and at the written  direction of the Holders of
Certificates  entitled to at least 51% of the Voting Rights, the Trustee (or, if
the  Trustee  is also the  REMIC  Administrator,  the  Master  Servicer)  shall,
terminate,  by notice in writing to the REMIC Administrator (with a copy to each
of the other parties  hereto),  all of the rights and  obligations  of the REMIC
Administrator  under  this  Agreement.  From and after the  receipt by the REMIC
Administrator  of such  written  notice  (or if the  Trustee  is also the  REMIC
Administrator,  from and  after  such time as  another  successor  appointed  as
contemplated by Section 7.02 accepts such appointment),  all authority and power
of the REMIC  Administrator  under this Agreement shall pass to and be vested in
the Trustee (or such other successor)  pursuant to and under this Section,  and,
without  limitation,  the Trustee (or such other successor) is hereby authorized
and  empowered  to execute and  deliver,  on behalf of and at the expense of the
REMIC Administrator, as attorney-in-fact or otherwise, any and all documents and
other instruments, and to do or accomplish all other acts or things necessary or
appropriate  to effect the  purposes  of such notice of  termination.  The REMIC
Administrator  agrees promptly (and in any event no later than ten Business Days
subsequent  to its  receipt of the  notice of the  termination)  to provide  the
Trustee  (or,  if the  Trustee  is also  the  REMIC  Administrator,  such  other
successor  appointed as  contemplated  by Section  7.02) with all  documents and
records  requested  thereby to enable the Trustee (or such other  successor)  to
assume the REMIC Administrator's  functions hereunder, and to cooperate with the
Trustee (or such other  successor)  in effecting  the  termination  of the REMIC
Administrator's  responsibilities and rights hereunder (provided,  however, that
the REMIC  Administrator  shall  continue  to be  obligated  for or  entitled to
receive  all  amounts  accrued or owing by or to it under this  Agreement  on or
prior  to the  date of such  termination,  and it and its  directors,  officers,
employees  and agents  shall  continue to be entitled to the benefits of Section
6.03 notwithstanding any such termination).

                  SECTION 7.02      Trustee to Act; Appointment of Successor.

                  On and  after  the  time  the  Master  Servicer,  the  Special
Servicer or the REMIC Administrator resigns pursuant to clause (ii) of the first
sentence of Section 6.04 or receives a notice of termination pursuant to Section
7.01, the Trustee shall be the successor in all respects to the Master Servicer,
the  Special  Servicer  or  (unless  it has also been  acting as such) the REMIC
Administrator,  as the case may be, in its capacity as such under this Agreement
and the  transactions  set forth or provided  for herein and shall be subject to
all the  responsibilities,  duties and liabilities  relating thereto and arising
thereafter  placed on the Master  Servicer,  the  Special  Servicer or the REMIC
Administrator,  as  the  case  may  be,  by the  terms  and  provisions  hereof,
including,  without  limitation,  if the Master  Servicer  is the  resigning  or
terminated  party,  the  Master  Servicer's  obligation  to make  P&I  Advances;
provided that any failure to perform such duties or  responsibilities  caused by
the Master Servicer's,  the Special Servicer's or the REMIC Administrator's,  as
the case may be,  failure  to  cooperate  or to  provide  information  or monies
required  by Section  7.01  shall not be  considered  a default  by the  Trustee
hereunder.  Neither the Trustee nor any other  successor shall be liable for any
of the  representations  and warranties of the resigning or terminated  party or
for any losses incurred by the resigning or terminated party pursuant to Section
3.06  hereunder  nor shall the  Trustee nor any other  successor  be required to
purchase any Mortgage Loan  hereunder.  As  compensation  therefor,  the Trustee
shall be entitled to all fees and other compensation,  (subject to Section 3.11)
which the resigning or  terminated  party would have been entitled to for future
services  rendered if the  resigning or  terminated  party had  continued to act
hereunder.  Notwithstanding the above, the Trustee may, if it shall be unwilling
to so act, or shall,  if it is unable to so act, or is not  approved by each and
every Rating Agency as an acceptable master servicer or special servicer, as the
case may be, of commercial  mortgage  loans,  or if the Holders of  Certificates
entitled  to at least 51% of the  Voting  Rights so  request  in  writing to the
Trustee,  or if the REMIC Administrator is the resigning or terminated party and
the Trustee had been acting in such capacity,  promptly  appoint,  or petition a
court of  competent  jurisdiction  to appoint,  any  established  and  qualified
institution as the successor to the Master Servicer, the Special Servicer or the
REMIC  Administrator,  as the case may be, hereunder in the assumption of all or
any part of the responsibilities,  duties or liabilities of the Master Servicer,
the Special Servicer or the REMIC Administrator,  as the case may be, hereunder;
provided that such appointment does not result in the downgrading, qualification
or withdrawal,  as applicable,  of any rating then assigned by any Rating Agency
to any Class of Certificates (as evidenced by written  confirmation thereof from
each Rating Agency).  No appointment of a successor to the Master Servicer,  the
Special Servicer or the REMIC  Administrator  hereunder shall be effective until
the  assumption  of the  successor  to such  party of all its  responsibilities,
duties and  liabilities  hereunder.  Pending  appointment  of a successor to the
Master Servicer, the Special Servicer or the REMIC Administrator  hereunder, the
Trustee shall act in such capacity as hereinabove  provided.  Subject to Section
3.11 and in  connection  with  any such  appointment  and  assumption  described
herein,  the Trustee may make such  arrangements  for the  compensation  of such
successor out of payments on or in respect of the Mortgage Loans or otherwise as
it and such successor shall agree; provided,  however, that no such compensation
shall  be in  excess  of  that  permitted  the  resigning  or  terminated  party
hereunder.  The  Depositor,  the Trustee,  such  successor  and each other party
hereto  shall take such  action,  consistent  with this  Agreement,  as shall be
necessary to effectuate any such succession.  Any costs and expenses  associated
with the transfer of the foregoing  functions  under this Agreement  (other than
the set-up  costs of the  successor)  shall be borne by the  predecessor  Master
Servicer,  Special Servicer or REMIC Administrator,  as applicable,  and, if not
paid  by  such   predecessor   Master   Servicer,   Special  Servicer  or  REMIC
Administrator within thirty days of its receipt of an invoice therefor, shall be
an expense of the Trust; provided that such predecessor Master Servicer, Special
Servicer or REMIC  Administrator  shall reimburse the Trust for any such expense
so incurred by the Trust; and provided,  further,  that the Trustee shall decide
whether and to what extent it is in the best interest of the  Certificateholders
to pursue any remedy against any party obligated to make such reimbursement.

                  SECTION 7.03      Notification to Certificateholders.

                  (a) Upon any resignation of the Master  Servicer,  the Special
Servicer or the REMIC Administrator pursuant to Section 6.04, any termination of
the Master Servicer, the Special Servicer or the REMIC Administrator pursuant to
Section  7.01 or any  appointment  of a successor  to the Master  Servicer,  the
Special Servicer or the REMIC Administrator  pursuant to Section 6.04 or Section
7.02, the Trustee shall give prompt written notice thereof to Certificateholders
at their respective addresses appearing in the Certificate Register.

                  (b)  Not  later  than  the  later  of (i) 60  days  after  the
occurrence  of any event which  constitutes  or, with notice or lapse of time or
both,  would  constitute  an  Event  of  Default  and  (ii)  five  days  after a
Responsible  Officer of the Trustee has actual knowledge,  or would be deemed in
accordance  with Section  8.02(vii) to have notice of the  occurrence of such an
event,  the Trustee shall transmit by mail to the other  non-defaulting  parties
hereto and all Certificateholders notice of such occurrence, unless such default
shall have been cured.

                  SECTION 7.04      Waiver of Events of Default.

                  The Holders  entitled to at least 66-2/3% of the Voting Rights
allocated  to each of the  Classes  of  Certificates  affected  by any  Event of
Default (or in the case of an Event of Default under Section 7.01(a)(i), (ii) or
(iii),  Holders of 100% of the Voting Rights)  hereunder may waive such Event of
Default,  except that prior to any waiver of an Event of Default  arising from a
failure to make P&I Advances,  the Trustee shall be reimbursed all amounts which
it has advanced, and except that prior to any waiver of an Event of Default, the
Trustee  shall be  reimbursed  for all other  expenses  incurred  in  connection
therewith  pursuant  to  Section  8.05(b).  Upon any such  waiver of an Event of
Default,  such Event of Default shall cease to exist and shall be deemed to have
been  remedied for every purpose  hereunder.  No such waiver shall extend to any
subsequent  or other  Event of Default or impair  any right  consequent  thereon
except to the extent expressly so waived.  Notwithstanding  any other provisions
of this Agreement, for purposes of waiving any Event of Default pursuant to this
Section  7.04,  Certificates  registered  in the  name of the  Depositor  or any
Affiliate  of the  Depositor  (provided  that  neither  the  Depositor  nor  any
Affiliate thereof is the party in respect of which such Event of Default exists)
shall  be  entitled  to the same  Voting  Rights  with  respect  to the  matters
described above as they would if any other Person held such Certificates.

                  SECTION 7.05      Additional  Remedies  of Trustee  Upon Event
of Default.

                  During the  continuance  of any Event of  Default,  so long as
such Event of Default shall not have been remedied,  the Trustee, in addition to
the rights  specified in Section 7.01, shall have the right, in its own name and
as trustee of an express trust, to take all actions now or hereafter existing at
law, in equity or by statute to enforce its rights and  remedies  and to protect
the interests,  and enforce the rights and remedies,  of the  Certificateholders
(including the institution and prosecution of all judicial,  administrative  and
other  proceedings  and the  filings  of proofs of claim and debt in  connection
therewith).  Except as otherwise expressly provided in this Agreement, no remedy
provided for by this Agreement shall be exclusive of any other remedy,  and each
and every remedy shall be cumulative and in addition to any other remedy, and no
delay or omission to exercise any right or remedy shall impair any such right or
remedy or shall be deemed to be a waiver of any Event of Default.

<PAGE>


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

                  SECTION 8.01      Duties of Trustee.

                  (a) The  Trustee,  prior  to the  occurrence  of an  Event  of
Default  hereunder  and after the curing or waiver of all such Events of Default
and defaults which may have occurred, undertakes to perform such duties and only
such duties as are specifically set forth in this Agreement; provided that it is
herein  acknowledged  and agreed  that the  Trustee is at all times  acting in a
fiduciary  capacity  with  respect  to the  Certificateholders.  If an  Event of
Default  hereunder occurs and is continuing,  the Trustee shall exercise such of
the rights and powers vested in it by this Agreement and applicable law, and use
the same  degree of care and  skill in their  exercise  as a  prudent  man would
exercise or use under the  circumstances in the conduct of his own affairs.  Any
permissive  right  of the  Trustee  contained  in this  Agreement  shall  not be
construed as a duty.

                  (b)   The   Trustee,   upon   receipt   of  all   resolutions,
certificates,   statements,   opinions,  reports,  documents,  orders  or  other
instruments  furnished  to the  Trustee  which are  specifically  required to be
furnished  pursuant to any provision of this Agreement  (other than the Mortgage
Files, the review of which is specifically governed by the terms of Article II),
shall  examine  them to  determine  whether  they  conform  on their face to the
requirements  of this  Agreement.  If any such  instrument  is  found  not to so
conform to the requirements of this Agreement in a material manner,  the Trustee
shall request the provider of such instrument to have such instrument  corrected
and if such instrument is not corrected  within a reasonable  period of time the
Trustee shall notify all of the  Certificateholders of such nonconformance.  The
Trustee shall not be responsible for, but may assume and rely upon, the accuracy
and  content  of  any  resolution,   certificate,  statement,  opinion,  report,
document,  order or other  instrument  furnished  by the  Depositor,  the Master
Servicer,  the Special Servicer or the REMIC  Administrator  and accepted by the
Trustee in good faith, pursuant to this Agreement.

                  (c) No  provision  of this  Agreement  shall be  construed  to
relieve  the  Trustee  from  liability  for its own  negligent  action,  its own
negligent failure to act or its own willful misconduct; provided, however, that:

                  (i)  The  duties  and  obligations  of the  Trustee  shall  be
         determined  solely by the express  provisions  of this  Agreement,  the
         Trustee shall not be liable except for the  performance  of such duties
         and obligations as are  specifically  set forth in this  Agreement,  no
         implied  covenants  or  obligations  shall be read into this  Agreement
         against the Trustee and, in the absence of bad faith on the part of the
         Trustee,  the Trustee  may  conclusively  rely,  as to the truth of the
         statements and the correctness of the opinions expressed therein,  upon
         any certificates or opinions furnished to the Trustee and conforming to
         the requirements of this Agreement;

                  (ii) The Trustee shall not be  personally  liable for an error
         of judgment made in good faith by a Responsible  Officer or Responsible
         Officers of the Trustee, unless it shall be proved that the Trustee was
         negligent in ascertaining the pertinent facts; and

                  (iii) The Trustee shall not be personally  liable with respect
         to any  action  taken,  suffered  or  omitted to be taken by it in good
         faith in  accordance  with the  direction  of Holders  of  Certificates
         entitled to at least 25% (or, as to any particular  matter,  any higher
         percentage as may be specifically provided for hereunder) of the Voting
         Rights  relating  to the  time,  method  and  place of  conducting  any
         proceeding for any remedy  available to the Trustee,  or exercising any
         trust or power conferred upon the Trustee, under this Agreement.

                  SECTION 8.02      Certain Matters Affecting the Trustee.

                  Except as otherwise provided in Section 8.01:

                  (i) The Trustee may rely upon and shall be protected in acting
         or refraining from acting upon any resolution,  Officer's  Certificate,
         certificate   of   auditors  or  any  other   certificate,   statement,
         instrument,   opinion,   report,  notice,   request,   consent,  order,
         appraisal, bond or other paper or document reasonably believed by it to
         be genuine and to have been signed or  presented by the proper party or
         parties;

                  (ii) The  Trustee  may  consult  with  counsel and the written
         advice of such  counsel or any  Opinion  of  Counsel  shall be full and
         complete authorization and protection in respect of any action taken or
         suffered  or omitted by it  hereunder  in good faith and in  accordance
         therewith;

                  (iii) The Trustee shall be under no obligation to exercise any
         of the trusts or powers  vested in it by this  Agreement or to make any
         investigation of matters arising hereunder or to institute,  conduct or
         defend any litigation  hereunder or in relation  hereto at the request,
         order or  direction of any of the  Certificateholders,  pursuant to the
         provisions of this Agreement, unless such Certificateholders shall have
         offered to the Trustee  reasonable  security or  indemnity  against the
         costs,  expenses  and  liabilities  which may be  incurred  therein  or
         thereby;  the  Trustee  shall not be required to expend or risk its own
         funds or otherwise incur any financial  liability in the performance of
         any of its duties hereunder, or in the exercise of any of its rights or
         powers,  if  it  shall  have  reasonable  grounds  for  believing  that
         repayment  of such funds or  adequate  indemnity  against  such risk or
         liability is not  reasonably  assured to it; nothing  contained  herein
         shall,  however,  relieve  the  Trustee  of the  obligation,  upon  the
         occurrence of an Event of Default  hereunder  which has not been cured,
         to  exercise  such  of the  rights  and  powers  vested  in it by  this
         Agreement  and to use the  same  degree  of care  and  skill  in  their
         exercise as a prudent man would exercise or use under the circumstances
         in the conduct of his own affairs;

                  (iv) The Trustee shall not be personally liable for any action
         reasonably taken,  suffered or omitted by it in good faith and believed
         by it to be  authorized  or within the  discretion  or rights or powers
         conferred upon it by this Agreement;

                  (v) Prior to the occurrence of an Event of Default  hereunder,
         and after  the  curing of all such  Events  of  Default  which may have
         occurred, the Trustee shall not be bound to make any investigation into
         the facts or matters stated in any resolution,  certificate, statement,
         instrument, opinion, report, notice, request, consent, order, approval,
         bond or other paper or document,  unless  requested in writing to do so
         by  Holders  of  Certificates  entitled  to at least 25% of the  Voting
         Rights; provided, however, that if the payment within a reasonable time
         to the  Trustee  of the costs,  expenses  or  liabilities  likely to be
         incurred by it in the making of such  investigation  is, in the opinion
         of the Trustee,  not reasonably  assured to the Trustee by the security
         afforded to it by the terms of this Agreement,  the Trustee may require
         reasonable  indemnity  against such expense or liability as a condition
         to taking any such action;

                  (vi) The  Trustee  may  execute  any of the  trusts  or powers
         hereunder  or perform  any duties  hereunder  either  directly or by or
         through agents or attorneys-in-fact,  provided that the use of any such
         agent or attorney-in-fact shall not relieve the Trustee from any of its
         obligations hereunder, and the Trustee shall remain responsible for all
         acts and omissions of any such agent or attorney-in-fact;

                  (vii) For all purposes under this Agreement, the Trustee shall
         not be deemed to have notice of any Event of Default hereunder unless a
         Responsible  Officer of the  Trustee  has actual  knowledge  thereof or
         unless  written  notice of any event which is in fact such a default is
         received by the Trustee at the Corporate Trust Office,  and such notice
         references the Certificates or this Agreement; and

                  (viii) The  Trustee  shall not be  responsible  for any act or
         omission  of the Master  Servicer,  the  Special  Servicer or the REMIC
         Administrator (unless the Trustee is acting as Master Servicer, Special
         Servicer or REMIC Administrator,  as the case may be) or for any act or
         omission of the Depositor or the Mortgage Loan Seller.

                  SECTION 8.03      Trustee  and  Fiscal  Agent Not  Liable  for
Validity or Sufficiency of Certificates or Mortgage Loans.

                  The recitals  contained herein and in the Certificates  (other
than the  representations,  warranties  and  acknowledgements  of the Trustee in
Section   2.02(a)  and  Section   2.08(a)  and  (d),  and  the   certificate  of
authentication  executed by the Trustee as  Certificate  Registrar  set forth on
each outstanding Certificate) shall be taken as the statements of the Depositor,
the Mortgage Loan Seller, the Master Servicer, the Special Servicer or the REMIC
Administrator,  as the case may be, and the Trustee and the Fiscal  Agent assume
no responsibility for their  correctness.  The Trustee and the Fiscal Agent make
no  representations  as to the validity or sufficiency of this Agreement  (other
than as specifically set forth in Section 2.08(a) and (d)) or of any Certificate
(other than as to the  signature  of the  Trustee  set forth  thereon) or of any
Mortgage Loan or related document. The Trustee and the Fiscal Agent shall not be
accountable  for  the  use  or  application  by  the  Depositor  of  any  of the
Certificates  issued to it or of the proceeds of such  Certificates,  or for the
use or  application  of any funds paid to the  Depositor  or the  Mortgage  Loan
Seller in respect of the assignment of the Mortgage  Loans to the Trust,  or any
funds  deposited  in or  withdrawn  from the  Certificate  Account  or any other
account by or on behalf of the  Depositor,  the  Master  Servicer,  the  Special
Servicer or the REMIC Administrator.  The Trustee and the Fiscal Agent shall not
be  responsible  for the  accuracy  or content of any  resolution,  certificate,
statement, opinion, report, document, order or other instrument furnished by the
Depositor,  the Master Servicer, the Special Servicer or the REMIC Administrator
and accepted by the Trustee or the Fiscal Agent,  as applicable,  in good faith,
pursuant to this Agreement.

                  SECTION 8.04      Trustee May Own Certificates.

                  The Trustee, in its individual or any other capacity,  and any
agent of the  Trustee  may become the owner or  pledgee  of  Certificates  with,
except as otherwise  provided in the definition of  Certificateholder,  the same
rights it would have if it were not the Trustee or such  agent,  as the case may
be.

                  SECTION 8.05      Fees   of   Trustee;    Indemnification   of
Trustee.

                  (a) The Trustee shall pay to itself on each Distribution Date,
pursuant to Section  3.05(b)(ii),  from  amounts on deposit in the  Distribution
Account,  an amount equal to the Trustee Fee for such  Distribution Date and, to
the extent not previously received, for each prior Distribution Date.

                  (b) The Trustee,  the Fiscal Agent and any director,  officer,
employee or agent of the Trustee or the Fiscal Agent, as applicable,  or Person,
if any, who controls the Trustee or the Fiscal Agent, as applicable,  within the
meaning of either Section 15 of the Securities Act or Section 20 of the Exchange
Act, shall be entitled to be indemnified  and held harmless by the Trust (to the
extent of amounts on deposit in the  Certificate  Account  and the  Distribution
Account from time to time)  against any loss,  liability or expense  (including,
without  limitation,  costs and expenses of  litigation,  and of  investigation,
counsel fees, damages, judgments and amounts paid in settlement) arising out of,
or incurred in connection  with, any legal actions  relating to the exercise and
performance  of any of the powers and duties of the Trustee or the Fiscal Agent,
as applicable, hereunder; provided that none of the Trustee, the Fiscal Agent or
any of the other above  specified  Persons shall be entitled to  indemnification
pursuant to this Section  8.05(b) for (i) allocable  overhead,  (ii) expenses or
disbursements  incurred  or made by or on behalf of the  Trustee  in the  normal
course of the Trustee's  performing its routine duties in accordance with any of
the provisions hereof, (iii) any expense or liability  specifically  required to
be borne thereby  pursuant to the terms hereof,  or (iv) any loss,  liability or
expense  incurred by reason of willful  misfeasance,  bad faith or negligence in
the performance of the Trustee's obligations and duties hereunder,  or by reason
of negligent  disregard of such  obligations  or duties,  or as may arise from a
material breach of any representation,  warranty or covenant of the Trustee made
herein.  The provisions of this Section 8.05(b) shall survive any resignation or
removal of the Trustee and appointment of a successor trustee.

                  SECTION 8.06      Eligibility Requirements for Trustee.

                  The Trustee  hereunder shall at all times be a corporation,  a
trust company, a bank or a banking association: (i) organized and doing business
under the laws of the  United  States of  America  or any State  thereof  or the
District of Columbia;  (ii) authorized under such laws to exercise trust powers;
(iii)  having a  combined  capital  and  surplus of at least  $50,000,000;  (iv)
subject to supervision or  examination  by federal or state  authority;  and (v)
whose long-term  senior  unsecured debt is rated not less than "Aa3" by Moody's,
"A" by DCR  (or if not  rated  by DCR,  then  rated  not  less  than  "A" or its
equivalent by two other nationally recognized  statistical rating organizations)
and "AA-" by S&P (or, in the case of each Rating  Agency,  such lower ratings as
would  not,  as  confirmed  in  writing  by  such  Rating  Agency,  result  in a
qualification,   downgrade  or  withdrawal,   as  applicable,   of  any  of  the
then-current  ratings  assigned by such Rating Agency to the  Certificates).  If
such corporation,  trust company,  bank or banking association publishes reports
of condition at least  annually,  pursuant to law or to the  requirements of the
aforesaid  supervising  or examining  authority,  then, for the purposes of this
Section  8.06,  the  combined  capital  and surplus of such  corporation,  trust
company,  bank or banking association shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published. In
case at any time the Trustee shall cease to be eligible in  accordance  with the
provisions of this Section,  the Trustee shall resign  immediately in the manner
and with the effect specified in Section 8.07. The  corporation,  trust company,
bank or banking association serving as Trustee may have normal banking and trust
relationships  with  the  Depositor,  the  Mortgage  Loan  Sellers,  the  Master
Servicer,  the Special  Servicer,  the REMIC  Administrator and their respective
Affiliates.

                  SECTION 8.07      Resignation and Removal of the Trustee.

                  (a) The Trustee may at any time resign and be discharged  from
the trusts hereby created by giving written notice thereof to the Depositor, the
Mortgage Loan Sellers,  the Master  Servicer,  the Special  Servicer,  the REMIC
Administrator  and to all  Certificateholders.  Upon  receiving  such  notice of
resignation, the Depositor shall promptly appoint a successor trustee acceptable
to the Master Servicer by written  instrument,  in duplicate,  which  instrument
shall be delivered to the resigning Trustee and to the successor trustee. A copy
of such instrument  shall be delivered to the Mortgage Loan Sellers,  the Master
Servicer,    the   Special   Servicer,   the   REMIC   Administrator   and   the
Certificateholders by the Depositor.  If no successor trustee shall have been so
appointed and have accepted  appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee.

                  (b) If at any time the  Trustee  shall cease to be eligible in
accordance  with the  provisions  of Section 8.06 and shall fail to resign after
written request therefor by the Depositor or the Master  Servicer,  or if at any
time the Trustee or the Fiscal Agent shall become incapable of acting,  or shall
be adjudged  bankrupt or  insolvent,  or a receiver of the Trustee or the Fiscal
Agent or of its property  shall be appointed,  or any public  officer shall take
charge or control  of the  Trustee or the  Fiscal  Agent or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Depositor  may remove the Trustee  and the Fiscal  Agent and appoint a successor
trustee and successor  fiscal  agent,  if  applicable,  acceptable to the Master
Servicer  by  written  instrument,  in  duplicate,  which  instrument  shall  be
delivered  to the Trustee and the Fiscal  Agent so removed and to the  successor
trustee and successor  fiscal agent,  if applicable.  A copy of such  instrument
shall be  delivered to the  Mortgage  Loan  Sellers,  the Master  Servicer,  the
Special  Servicer,  the REMIC  Administrator and the  Certificateholders  by the
Depositor. Removal or resignation of the initial Trustee shall be deemed to be a
simultaneous resignation of the initial Fiscal Agent.

                  (c) The Holders of  Certificates  entitled to at least 33 1/3%
of the Voting Rights may at any time remove the Trustee and the Fiscal Agent and
appoint a successor  trustee and  successor  fiscal  agent,  if  applicable,  by
written  instrument or  instruments,  in  triplicate,  signed by such Holders or
their  attorneys-in-fact duly authorized,  one complete set of which instruments
shall be delivered to the Master  Servicer,  one complete set to the Trustee and
the  Fiscal  Agent  so  removed  and one  complete  set to the  successor(s)  so
appointed;  provided that the Master  Servicer,  the Depositor and the remaining
Certificateholders  shall have been  notified;  and provided  further that other
Holders  of the  Certificates  entitled  to a greater  percentage  of the Voting
Rights shall not have objected to such removal in writing to the Master Servicer
and the Depositor  within 30 days of their receipt of notice thereof.  A copy of
such instrument shall be delivered to the Depositor,  the Mortgage Loan Sellers,
the   Special   Servicer,    the   REMIC   Administrator   and   the   remaining
Certificateholders  by the Master Servicer.  If the Trustee and the Fiscal Agent
are  removed  under this  Agreement  without  cause,  all  reasonable  costs and
expenses incurred by the Trustee and Fiscal Agent (to the extent not duplicative
of any reimbursement provided for under Section 8.08(a)) shall be at the expense
of the party causing such removal.

                  (d) Any  resignation  or removal of the Trustee and the Fiscal
Agent and appointment of a successor trustee and successor fiscal agent pursuant
to any of the provisions of this Section 8.07 shall not become  effective  until
acceptance of appointment by the successor trustee and successor fiscal agent as
provided  in Section  8.08;  and no such  resignation  or removal of the Trustee
and/or  appointment of a successor  trustee and successor  fiscal agent shall be
permitted,  unless,  as  confirmed  in  writing  by  each  Rating  Agency,  such
resignation or removal and  appointment  would not result in the  qualification,
downgrading  or  withdrawal  of the rating  assigned by any Rating Agency to any
Class of Certificates.

                  SECTION 8.08      Successor Trustee and Fiscal Agent.

                  (a) Any  successor  trustee and  successor  fiscal  agent,  if
applicable, appointed as provided in Section 8.07 shall execute, acknowledge and
deliver to the Depositor,  the Mortgage Loan Sellers,  the Master Servicer,  the
Special Servicer,  the REMIC  Administrator  and to its predecessor  trustee and
predecessor fiscal agent an instrument accepting such appointment hereunder, and
thereupon the resignation or removal of the predecessor  trustee and predecessor
fiscal agent shall become  effective  and such  successor  trustee and successor
fiscal agent, if applicable,  without any further act, deed or conveyance, shall
become fully vested with all the rights,  powers,  duties and obligations of its
predecessor hereunder, with the like effect as if originally named as trustee or
fiscal agent herein. The predecessor trustee shall deliver (or shall cause to be
delivered) to the successor trustee all Mortgage Files and related documents and
statements held by it hereunder,  and the Depositor,  the Mortgage Loan Sellers,
the Master  Servicer,  the Special  Servicer,  the REMIC  Administrator  and the
predecessor trustee shall execute and deliver such instruments and do such other
things as may  reasonably  be  required  to more  fully and  certainly  vest and
confirm  in  the  successor  trustee  all  such  rights,   powers,   duties  and
obligations,  and to enable the  successor  trustee to perform  its  obligations
hereunder.  If such  predecessor  trustee  was  removed  as  Trustee  under this
Agreement  without  cause,  the cost of any such  execution,  delivery or action
shall be at the expense of the Trust.

                  (b)  No  successor  trustee  or  successor  fiscal  agent,  if
applicable,  shall accept appointment as provided in this Section 8.08 unless at
the time of such  acceptance  such successor  trustee or successor  fiscal agent
shall be eligible under the provisions of Section 8.06.

                  (c) Upon acceptance of appointment by a successor  trustee and
successor  fiscal agent,  if  applicable,  as provided in this Section 8.08, the
Master  Servicer  shall mail notice of the succession of such trustee and fiscal
agent  hereunder  to the  Depositor  and the  Certificateholders.  If the Master
Servicer  fails  to  mail  such  notice  within  10  days  after  acceptance  of
appointment by the successor  trustee and successor  fiscal agent, the successor
trustee  shall  cause  such  notice to be mailed at the  expense  of the  Master
Servicer.

                  SECTION  8.09  Merger or  Consolidation  of  Trustee or Fiscal
Agent.

                  Any entity into which the  Trustee may be merged or  converted
or with which it may be  consolidated  or any entity  resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any entity
succeeding  to the  corporate  trust  business  of  the  Trustee,  shall  be the
successor  of the  Trustee,  hereunder,  without the  execution or filing of any
paper or any  further  act on the part of any of the  parties  hereto,  anything
herein to the contrary notwithstanding; provided that the Trustee shall continue
to be eligible  under the  provisions of Section 8.06. Any Person into which the
Fiscal Agent may be merged or converted or with which it may be  consolidated or
any corporation or bank resulting from any merger,  conversion or  consolidation
to which the  Fiscal  Agent  shall be a party,  or any  corporation  or  banking
association  succeeding  to all or  substantially  all  of the  corporate  trust
business  of the  Fiscal  Agent  shall  be the  successor  of the  Fiscal  Agent
hereunder,  provided that such  corporation  or bank shall be eligible under the
provisions  of Section 8.06 without the  execution or filing of any paper or any
further act on the party of any of the parties hereto,  anything to the contrary
notwithstanding.   The  successor  to  the  Trustee  or  the  Fiscal  Agent,  as
applicable,  shall promptly  notify in writing each of the other parties hereto,
the Certificateholders  and the Rating Agencies of any such merger,  conversion,
consolidation or succession to business.

                  SECTION 8.10      Appointment   of   Co-Trustee   or  Separate
Trustee.

                  (a)  Notwithstanding any other provisions hereof, at any time,
for the purpose of meeting any legal  requirements of any  jurisdiction in which
any part of the  Trust  Fund or  property  securing  the same may at the time be
located, the Master Servicer and the Trustee acting jointly shall have the power
and shall  execute and deliver all  instruments  to appoint one or more  Persons
approved by the Trustee to act as  co-trustee or  co-trustees,  jointly with the
Trustee,  or separate  trustee or separate  trustees,  of all or any part of the
Trust Fund, and to vest in such Person or Persons, in such capacity,  such title
to the Trust Fund, or any part thereof,  and, subject to the other provisions of
this Section 8.10, such powers,  duties,  obligations,  rights and trusts as the
Master  Servicer and the Trustee may consider  necessary  or  desirable.  If the
Master Servicer shall not have joined in such  appointment  within 15 days after
the  receipt  by it of a  request  to do so, or in case an Event of  Default  in
respect of the  Master  Servicer  shall have  occurred  and be  continuing,  the
Trustee  alone shall have the power to make such  appointment.  No co-trustee or
separate trustee hereunder shall be required to meet the terms of eligibility as
a successor  trustee  under  Section 8.06  hereunder and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required under Section 8.08 hereof.

                  (b) In the case of any appointment of a co-trustee or separate
trustee pursuant to this Section 8.10 all rights, powers, duties and obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or  co-trustee
jointly,  except to the extent that under any law of any  jurisdiction  in which
any particular act or acts are to be performed  (whether as Trustee hereunder or
as  successor  to the  Master  Servicer,  the  Special  Servicer  or  the  REMIC
Administrator  hereunder),  the Trustee shall be  incompetent  or unqualified to
perform  such act or acts,  in which  event  such  rights,  powers,  duties  and
obligations  (including  the  holding of title to the Trust Fund or any  portion
thereof in any such  jurisdiction)  shall be  exercised  and  performed  by such
separate trustee or co-trustee at the direction of the Trustee.

                  (c) Any notice,  request or other writing given to the Trustee
shall be deemed to have been  given to each of the then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article VIII. Each separate trustee and co-trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property  specified in its  instrument of  appointment,  either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording  protection
to, the Trustee. Every such instrument shall be filed with the Trustee.

                  (d) Any  separate  trustee  or  co-trustee  may,  at any time,
constitute  the  Trustee,  its agent or  attorney-in-fact,  with full  power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. If any separate trustee
or co-trustee shall die, become incapable of acting,  resign or be removed,  all
of its  estates,  properties,  rights,  remedies and trusts shall vest in and be
exercised  by  the  Trustee,  to  the  extent  permitted  by  law,  without  the
appointment of a new or successor trustee.

                  (e) The appointment of a co-trustee or separate  trustee under
this Section 8.10 shall not relieve the Trustee of its duties,  responsibilities
or liabilities  hereunder;  provided the Trustee shall have no liability for the
actions or inaction of a separate trustee or co-trustee which do not comply with
the provisions of Section 8.10(b).

                  SECTION 8.11      Appointment of Custodians.

                  The  Trustee  may,  with the  consent of the Master  Servicer,
appoint one or more Custodians to hold all or a portion of the Mortgage Files as
agent for the  Trustee;  provided  that if the  Custodian is an Affiliate of the
Trustee such consent of the Master Servicer need not be obtained and the Trustee
shall instead  notify the Master  Servicer of such  appointment.  Each Custodian
shall be a depository  institution  subject to  supervision  by federal or state
authority,   shall  have  combined  capital  and  surplus  (or  shall  have  its
performance  guaranteed by an Affiliate with a combined  capital and surplus) of
at least  $10,000,000,  shall be qualified to do business in the jurisdiction in
which it holds any Mortgage  File and shall not be the  Depositor,  the Mortgage
Loan Sellers or any Affiliate of any of them. Each Custodian shall be subject to
the same  obligations  and  standard  of care as would be imposed on the Trustee
hereunder in  connection  with the retention of Mortgage  Files  directly by the
Trustee. The appointment of one or more Custodians shall not relieve the Trustee
from any of its duties,  liabilities or obligations  hereunder,  and the Trustee
shall remain  responsible for all acts and omissions of any Custodian.  Any such
Custodian (other than the Trustee or an Affiliate of the Trustee) shall maintain
the same errors and  omissions  insurance  as  required  of the Master  Servicer
pursuant to Section 3.07(c).

                  SECTION 8.12      Access to Certain Information.

                  (a) The Trustee  shall  provide or cause to be provided to the
Depositor,  the Master  Servicer,  the Special Servicer and the Rating Agencies,
and to the OTS, the FDIC,  and any other  federal or state  banking or insurance
regulatory  authority that may exercise  authority  over any  Certificateholder,
access to the Mortgage Files and any other documentation  regarding the Mortgage
Loans and the Trust Fund,  that is within its  control  which may be required by
this  Agreement or by  applicable  law.  Such access  shall be afforded  without
charge but only upon reasonable prior written request and during normal business
hours at the offices of the Trustee designated by it.

                  (b) Promptly  following  the first sale of any  Non-Registered
Certificate to an Independent  third party,  the Depositor  shall provide to the
Trustee  10 copies  of any  private  placement  memorandum  or other  disclosure
document used by the Depositor or its Affiliate in connection with the offer and
sale of the  Class of  Certificates  to which  such  Non-Registered  Certificate
belongs.  In addition,  if any such private  placement  memorandum or disclosure
document is revised,  amended or supplemented at any time following the delivery
thereof to the Trustee,  the Depositor promptly shall inform the Trustee of such
event and shall  deliver  to the  Trustee  10  copies of the  private  placement
memorandum or disclosure  document,  as revised,  amended or  supplemented.  The
Trustee shall maintain at its Corporate  Trust Office and shall on behalf of the
Depositor,  upon reasonable advance written notice, make available during normal
business hours for review by each Rating Agency and by any  Certificateholder or
any   Certificate   Owner  or  any  Person   identified  to  the  Trustee  by  a
Certificateholder  or a  Certificate  Owner  as a  prospective  transferee  of a
Certificate or interest therein, originals or copies of the following items: (i)
in  the  case  of  a  Holder  or  prospective  transferee  of  a  Non-Registered
Certificate,  any private  placement  memorandum  or other  disclosure  document
relating to the Class of Certificates to which such  Non-Registered  Certificate
belongs,  in the form most  recently  provided to the  Trustee;  and (ii) in all
cases, (A) all Officer's Certificates delivered to the Trustee since the Closing
Date pursuant to Section 3.13,  (B) all  accountants'  reports  delivered to the
Trustee  since the Closing Date  pursuant to Section  3.14,  (C) the most recent
inspection  report,  together with any related  additional written or electronic
information,  prepared or obtained  by, or on behalf of, the Master  Servicer or
Special Servicer, as the case may be, and delivered to the Trustee in respect of
each Mortgaged Property pursuant to Section 3.12(a), (D) all Mortgagor financial
statements and Mortgaged Property operating statements and rent rolls,  together
with any related additional written or electronic information,  delivered to the
Trustee by the Master  Servicer  or the  Special  Servicer  pursuant  to Section
3.12(b),  (E) any and all  notices  and reports  delivered  to the Trustee  with
respect to any Mortgaged Property securing a defaulted Mortgage Loan as to which
the environmental  testing  contemplated by Section 3.09(c) revealed that either
of the  conditions  set  forth in  clauses  (i) and (ii) of the  first  sentence
thereof was not  satisfied or that any  remedial,  corrective  or other  further
action  contemplated  in such clauses is required  (but only for so long as such
Mortgaged  Property or the related Mortgage Loan is part of the Trust Fund), (F)
all documents  constituting the Mortgage Files,  including,  without limitation,
any and all  modifications,  waivers and  amendments  of the terms of a Mortgage
Loan entered into by the Master  Servicer or the Special  Servicer and delivered
to the Trustee  pursuant to Section 3.20 (but, in each case, only for so long as
the related  Mortgage  Loan is part of the Trust Fund) and (G) any Asset  Status
Report.  Copies of any and all of the foregoing  items are to be available  from
the Trustee upon  request;  however,  the Trustee  shall be permitted to require
payment  of a sum  sufficient  to cover the  reasonable  costs and  expenses  of
providing such service.

                  In connection with providing  access to or copies of the items
described in the immediately  preceding  paragraph of this Section 8.12(b),  the
Trustee may require, unless the Depositor directs otherwise,  (i) in the case of
Certificate Owners, a written confirmation executed by the requesting Person, in
form reasonably  satisfactory to the Trustee,  generally to the effect that such
Person is a beneficial  holder of  Certificates  and will keep such  information
confidential and (ii) in the case of any prospective  purchaser of a Certificate
or, in the case of a Book-Entry Certificate,  of a beneficial ownership interest
therein,  a written  confirmation  executed by the  requesting  Person,  in form
reasonably satisfactory to the Trustee, generally to the effect that such Person
is a prospective  purchaser of a Certificate or a beneficial  ownership interest
therein,  is  requesting  the  information  for  use in  evaluating  a  possible
investment  in   Certificates   and  will   otherwise   keep  such   information
confidential. All Certificateholders, by acceptance of their Certificates, shall
be deemed to have agreed to keep such  information  confidential,  except to the
extent  that  the  Depositor   grants   written   permission  to  the  contrary.
Notwithstanding  the preceding  sentences of this  paragraph,  the Trustee shall
have no  responsibility  for the accuracy,  completeness  or  sufficiency of any
information so made available or furnished by it in the manner  described in the
immediately preceding paragraph.

                  SECTION  8.13  Filings  with  the   Securities   and  Exchange
Commission.

                  Based on information  provided to it by the Master Servicer or
the  Depositor,  as the case may be, the  Trustee  shall,  at the expense of the
Depositor,  prepare for filing,  execute and properly file with the  Commission,
the  Distribution  Date Statements,  Delinquent Loan Status Reports,  REO Status
Reports,  Historical Loan  Modification  Reports,  Special  Servicer Loan Status
Reports,  Historical  Loss Reports and  Operating  Statement  Analyses,  and any
reports  and  statements  respecting  the Trust  Fund  and/or  the  Certificates
specifically  provided by the Master Servicer or the Depositor,  as the case may
be, to be filed on behalf of the Trust under the  Exchange  Act;  provided  that
such items shall have been  received by the Trustee (to the extent not generated
by the  Trustee)  in the format  required  for  electronic  filing via the EDGAR
system;  and  provided,  further,  that any such items that are  required  to be
delivered  by the Master  Servicer to the Trustee  shall be so  delivered in the
format  required for electronic  filing via the EDGAR system (in addition to any
other required  format).  The Trustee shall have no  responsibility  to file any
such items that have not been received in such EDGAR-compatible format nor shall
it have any  responsibility  to convert any items to such format.  The Depositor
shall  promptly  file,  and  exercise  its  reasonable  best efforts to obtain a
favorable  response to, no-action requests to, or requests for other appropriate
exemptive  relief  from,  the  Commission  regarding  the  usual  and  customary
exemption from certain reporting  requirements  granted to issuers of securities
similar to the Certificates.

                  SECTION 8.14      Fiscal  Agent   Appointed;   Concerning  the
Fiscal Agent.

                  (a) The  Trustee  hereby  appoints  ABN AMRO Bank N.V.  as the
initial Fiscal Agent hereunder for the purposes of exercising and performing the
obligations and duties imposed upon the Fiscal Agent hereunder.

                  (b)  The  Fiscal  Agent   undertakes   to  make   Advances  as
specifically set forth hereunder and the Fiscal Agent shall not be liable except
for the making of Advances.

                  (c) No  provision  of this  Agreement  shall be  construed  to
relieve the Fiscal Agent from  liability for its own  negligent  failure to act,
bad faith or its own willful misfeasance; provided, however, that (i) the duties
and  obligations  of the Fiscal Agent shall be determined  solely by the express
provisions  hereunder,  and the Fiscal Agent shall not be liable  except for the
performance  of such  duties  and  obligations,  (ii) no  implied  covenants  or
obligations  shall be read into this Agreement  against the Fiscal Agent and, in
the absence of bad faith on the part of the Fiscal  Agent,  the Fiscal Agent may
conclusively  rely,  as to  the  truth  and  correctness  of the  statements  or
conclusions expressed therein, upon any resolutions,  certificates,  statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Fiscal Agent by the Master  Servicer,  the Special Servicer or the Depositor and
which on their face do not contradict the  requirements of this  Agreement,  and
(iii) the provisions of clauses (ii) and (iii) of Section 8.01(c) shall apply to
the Fiscal Agent.

                  (d) The Fiscal Agent also shall have the benefit of provisions
of clauses (i), (ii), (iii), (iv), (v), (vi) and (viii) of Section 8.02.

<PAGE>


                                   ARTICLE IX

                                   TERMINATION

                  SECTION 9.01      Termination  Upon  Repurchase or Liquidation
of All Mortgage Loans.

                  Subject  to  Section  9.02,   the  Trust  and  the  respective
obligations  and  responsibilities  under this Agreement of the  Depositor,  the
Mortgage Loan Sellers, the Master Servicer,  the Special Servicer,  the Trustee,
the Fiscal Agent and the REMIC Administrator  (other than the obligations of the
Trustee to provide for and make payments to  Certificateholders as hereafter set
forth  and the  obligations  of the  REMIC  Administrator  to file the final Tax
Returns for REMIC I and REMIC II and to maintain  the books and records  thereof
for a commercially reasonable period) shall terminate upon payment (or provision
for  payment) to the  Certificateholders  of all amounts held by or on behalf of
the  Trustee  and  required  hereunder  to be so paid on the  Distribution  Date
following the earlier to occur of (i) the purchase by the Master  Servicer or by
any  Majority  Certificateholder  of  the  Controlling  Class  (other  than  the
Depositor  or the  Mortgage  Loan  Seller)  of all  Mortgage  Loans and each REO
Property  remaining  in  REMIC  I at a price  (to be  calculated  by the  Master
Servicer as of the close of business on the third  Business  Day  preceding  the
date upon which notice of any such  purchase is furnished to  Certificateholders
pursuant to the third  paragraph of this Section 9.01 and as if the purchase was
to occur on such Business Day) equal to (A) the aggregate  Purchase Price of all
the Mortgage Loans included in REMIC I, plus (B) the appraised value of each REO
Property,  if any,  included in REMIC I (such  appraisal  to be  conducted  by a
Qualified  Appraiser  selected  by  the  Master  Servicer  and  approved  by the
Trustee),  minus (C) if such purchase is being made by the Master Servicer,  the
aggregate amount of unreimbursed Advances made by the Master Servicer,  together
with any  Advance  Interest  payable to the Master  Servicer  in respect of such
Advances and any unpaid Master Servicing Fees remaining outstanding (which items
shall be deemed  to have  been paid or  reimbursed  to the  Master  Servicer  in
connection with such purchase),  and (ii) the final payment or other liquidation
(or any Advance with respect  thereto) of the last Mortgage Loan or REO Property
remaining  in REMIC I;  provided,  however,  that in no event  shall  the  trust
created hereby  continue beyond the expiration of 21 years from the death of the
last survivor of the  descendants of Joseph P. Kennedy,  the late  ambassador of
the United States to the Court of St. James, living on the date hereof.

                  The Majority Certificateholder of the Controlling Class (other
than the  Depositor or the  Mortgage  Loan  Sellers)  has the right,  and if the
Majority  Certificateholder  of the  Controlling  Class fails to  exercise  such
right,  the Master Servicer has the right, to purchase all of the Mortgage Loans
and each REO Property  remaining in REMIC I as contemplated by clause (i) of the
preceding  paragraph by giving  written  notice to the other  parties  hereto no
later than 60 days prior to the anticipated date of purchase; provided, however,
that the Master Servicer and any Majority  Certificateholder  of the Controlling
Class (other than the  Depositor or the Mortgage Loan Sellers) each may so elect
to purchase all of the Mortgage Loans and each REO Property remaining in REMIC I
only if the aggregate Stated Principal  Balance of the Mortgage Pool at the time
of such  election is less than 1.0% of the Initial  Pool  Balance.  In the event
that the Master Servicer or any Majority  Certificateholder  of the Class (other
than the Depositor or the Mortgage  Loan Sellers)  elects to purchase all of the
Mortgage Loans and each REO Property remaining in REMIC I in accordance with the
preceding sentence, the Master Servicer or such Majority  Certificateholder,  as
applicable,  shall deposit in the Distribution Account not later than the Master
Servicer  Remittance Date relating to the  Distribution  Date on which the final
distribution on the Certificates is to occur, an amount in immediately available
funds equal to the  above-described  purchase  price  (exclusive  of any portion
thereof  payable to any Person  other than the  Certificateholders  pursuant  to
Section 3.05(a),  which portion shall be deposited in the Certificate  Account).
In addition,  the Master  Servicer  shall  transfer  all amounts  required to be
transferred to the Distribution  Account on such Master Servicer Remittance Date
from the Certificate Account pursuant to the first paragraph of Section 3.04(b).
Upon  confirmation  that such final  deposits have been made,  the Trustee shall
release or cause to be released to the purchaser or its  designee,  the Mortgage
Files  for the  remaining  Mortgage  Loans and shall  execute  all  assignments,
endorsements   and   other   instruments,   in  each  case   without   recourse,
representation  or  warranty,  furnished  to it by the  purchaser,  as  shall be
necessary  to  effectuate  transfer  of the  Mortgage  Loans and REO  Properties
remaining in REMIC I.

                  Notice  of any  termination  shall  be given  promptly  by the
Trustee by letter to Certificateholders and, if not previously notified pursuant
to the preceding paragraph,  to the other parties hereto mailed (a) in the event
such notice is given in connection with a purchase by the Master Servicer or any
Majority Certificateholder of the Controlling Class (other than the Depositor or
the Mortgage  Loan  Sellers) of all of the Mortgage  Loans and each REO Property
remaining  in REMIC I, not earlier than the 15th day and not later than the 25th
day of the month  next  preceding  the month of the  final  distribution  on the
Certificates or (b) otherwise during the month of such final  distribution on or
before the 5th day of such month, in each case  specifying (i) the  Distribution
Date upon which the Trust will  terminate and final payment on the  Certificates
will be made,  (ii) the  amount of any such  final  payment  and (iii)  that the
Record Date otherwise  applicable to such  Distribution  Date is not applicable,
payments being made only upon  presentation and surrender of the Certificates at
the  offices  of the  Certificate  Registrar  or  such  other  location  therein
designated.

                  Upon  presentation  and surrender of the  Certificates  by the
Certificateholders  on the Final Distribution Date, the Trustee shall distribute
to each  Certificateholder  so presenting and surrendering its Certificates such
Certificateholder's  Percentage  Interest  of  that  portion  of  the  Available
Distribution  Amount for such date that is allocable to payments on the relevant
Class in accordance with Section  4.01(b).  Final  Distributions  on the REMIC I
Regular Interests shall be made on such date as provided in Section 4.01(a).

                  Any  funds  not  distributed  to  any  Holder  or  Holders  of
Certificates of any Class on the Final  Distribution Date because of the failure
of such Holder or Holders to tender their  Certificates  shall, on such date, be
set aside and held  uninvested  in trust and credited to the account or accounts
of the appropriate  non-tendering  Holder or Holders.  If any Certificates as to
which  notice has been given  pursuant to this  Section 9.01 shall not have been
surrendered for cancellation  within six months after the time specified in such
notice,  the Trustee shall mail a second  notice to the remaining  non-tendering
Certificateholders  to surrender their Certificates for cancellation in order to
receive the final  distribution  with respect thereto.  If within one year after
the second  notice all such  Certificates  shall not have been  surrendered  for
cancellation,  the  Trustee,  directly  or  through  an agent,  shall  take such
reasonable  steps to  contact  the  remaining  non-tendering  Certificateholders
concerning the surrender of their Certificates as it shall deem appropriate. The
costs  and  expenses  of  holding  such  funds in trust and of  contacting  such
Certificateholders  following  the first  anniversary  of the  delivery  of such
second notice to the non-tendering  Certificateholders shall be paid out of such
funds. No interest shall accrue or be payable to any former Holder on any amount
held in trust  hereunder.  If by the second  anniversary of the delivery of such
second  notice,  all of the  Certificates  shall not have been  surrendered  for
cancellation,  the  Class  R-II  Certificateholders  shall  be  entitled  to all
unclaimed  funds and other assets which remain  subject  thereto and the Trustee
shall have no further obligation or liability therefor.

                  SECTION 9.02      Additional Termination Requirements.

                  (a)  In  the  event  the   Master   Servicer   or  a  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller)  purchases all of the Mortgage Loans and each REO Property
remaining in REMIC I as provided in Section 9.01,  the Trust (and,  accordingly,
REMIC I and REMIC II)  shall be  terminated  in  accordance  with the  following
additional   requirements,   unless  the  Master   Servicer  or  such   Majority
Certificateholder, as applicable, obtains at its own expense and delivers to the
Trustee  and the REMIC  Administrator  an Opinion of Counsel,  addressed  to the
Trustee and the REMIC Administrator, to the effect that the failure of the Trust
to comply  with the  requirements  of this  Section  9.02 will not result in the
imposition  of  taxes  on  "prohibited  transactions"  of REMIC I or REMIC II as
defined  in  Section  860F of the Code or  cause  REMIC I or REMIC II to fail to
qualify as a REMIC at any time that any Certificates are outstanding:

                  (i) the REMIC Administrator shall specify the first day in the
         90-day  liquidation  period in a  statement  attached  to the final Tax
         Return  for  each  of  REMIC  I  and  REMIC  II  pursuant  to  Treasury
         Regulations Section 1.860F-1;

                  (ii) during such 90-day  liquidation period and at or prior to
         the time of  making  of the  final  payment  on the  Certificates,  the
         Trustee shall sell all of the assets of REMIC I to the Master  Servicer
         or  the  Majority   Certificateholder  of  the  Controlling  Class,  as
         applicable, for cash; and

                  (iii) at the time of the  making of the final  payment  on the
         Certificates,  the Trustee shall  distribute or credit,  or cause to be
         distributed  or  credited,  to the Holders of the  applicable  Class of
         Residual  Certificates  all cash on hand (other  than cash  retained to
         meet claims),  and each of REMIC I and REMIC II shall terminate at that
         time.

                  If the  requirements of (i), (ii) and (iii) above are complied
with,  the  Trustee  shall not be  required  to  request  an  Opinion of Counsel
described  above in the first  sentence  of this  Section  9.02(a),  provided no
amendment  to the  applicable  provisions  of the REMIC  Provisions  modify such
requirements,  and  otherwise  the  Trustee  shall  require  such an  Opinion of
Counsel.

                   (b) By their acceptance of Certificates,  the Holders thereof
hereby  agree to  authorize  the  REMIC  Administrator  to  specify  the date of
adoption of the plan of complete  liquidation of each of REMIC I and REMIC II in
accordance with the terms and conditions of this Agreement,  which authorization
shall be binding upon all successor Certificateholders.

<PAGE>


                                    ARTICLE X

                           ADDITIONAL REMIC PROVISIONS

                  SECTION 10.01     REMIC Administration.

                  (a) The REMIC Administrator shall elect to treat each of REMIC
I and REMIC II as a REMIC under the Code and,  if  necessary,  under  Applicable
State Law.  Each such  election  will be made on Form 1066 or other  appropriate
federal or state Tax Returns for the taxable  year ending on the last day of the
calendar year in which the Certificates are issued.

                  (b) The REMIC I Regular Interests are hereby designated as the
"regular  interests" (within the meaning of Section 860G(a)(1) of the Code), and
the Class R-I Certificates are hereby  designated as the sole class of "residual
interests"  (within the meaning of Section  860G(a)(2) of the Code), in REMIC I.
The Class X, Class A-1,  Class A-2,  Class B, Class C, Class D, Class E, Class F
and Class G  Certificates  are  hereby  designated  as the  "regular  interests"
(within  the  meaning of  Section  860G(a)(1)  of the Code),  and the Class R-II
Certificates  are hereby  designated  as the sole Class of  "residual  interest"
(within the meaning of Section 860G(a)(2) of the Code), in REMIC II. None of the
REMIC  Administrator,  the Master Servicer,  the Special Servicer or the Trustee
shall,  to the extent it is within the control of such Person,  create or permit
the creation of any other  "interests" in either REMIC I or REMIC II (within the
meaning of Treasury Regulations Section 1.860D-1(b)(1)).

                  (c) The Closing Date is hereby designated as the "startup day"
of each of REMIC I and REMIC II within the meaning of Section  860G(a)(9) of the
Code.  The  "latest  possible  maturity  date",  within the  meaning of Treasury
Regulations Section 1.860G-1(a)(4)(iii) of the REMIC I Regular Interests and the
REMIC II Regular  Certificates  is  January  22,  2024,  the  Distribution  Date
following the latest maturity date of any Mortgage Loan.

                  (d) The REMIC  Administrator is hereby designated as agent for
the Tax Matters Person of each of REMIC I and REMIC II and shall:  act on behalf
of the Trust in relation to any tax matter or  controversy,  represent the Trust
in any administrative or judicial proceeding relating to an examination or audit
by any governmental taxing authority, request an administrative adjustment as to
any taxable year of REMIC I or REMIC II, enter into  settlement  agreements with
any governmental  taxing agency,  extend any statute of limitations  relating to
any tax item of REMIC I or REMIC  II,  and  otherwise  act on  behalf of each of
REMIC I and REMIC II in relation to any tax matter or controversy involving such
REMIC. By their  acceptance  thereof,  the Holders of the Residual  Certificates
hereby agree to irrevocably  appoint the REMIC  Administrator  as their agent to
perform  all of the duties of the Tax  Matters  Person for REMIC I and REMIC II.
Subject  to  Section  10.01(h),  the  legal  expenses  and  costs of any  action
described in this subsection (d) and any liability  resulting therefrom shall be
expenses,  costs and liabilities of the Trust, and the REMIC Administrator shall
be  entitled  to be  reimbursed  therefor  out of any  amounts on deposit in the
Distribution Account as provided by Section 3.05(b).

                  (e) The REMIC  Administrator  shall prepare and file,  and the
Trustee  shall  sign,  all of the Tax  Returns in respect of each of REMIC I and
REMIC II. The  expenses of preparing  and filing such returns  shall be borne by
the REMIC Administrator without any right of reimbursement therefor.

                  (f) The REMIC Administrator shall perform on behalf of each of
REMIC I and REMIC II all reporting and other tax compliance  duties that are the
responsibility  of each such REMIC under the Code, the REMIC Provisions or other
compliance  guidance  issued  by the IRS or any  other  taxing  authority  under
Applicable State Law. Included among such duties, the REMIC  Administrator shall
provide  to: (i) any  Transferor  of a  Residual  Certificate  and the  Internal
Revenue Service, such information as is necessary for the application of any tax
relating  to the  transfer  of a  Residual  Certificate  to any  Person who is a
Disqualified  Organization;  (ii) the  Certificateholders,  such  information or
reports as are required by the Code or the REMIC Provisions,  including, without
limitation,  reports  relating to interest,  original  issue discount and market
discount or premium (using the Prepayment Assumption as required); and (iii) the
IRS, the name, title,  address and telephone number of the Person who will serve
as the representative of each of REMIC I and REMIC II.

                  (g) The REMIC  Administrator  shall  perform  its duties  more
specifically  set forth hereunder in a manner  consistent  with  maintaining the
status  of each of REMIC I and REMIC II as a REMIC  under  the REMIC  Provisions
(and each of the other parties hereto shall assist it, to the extent  reasonably
requested by it). The REMIC  Administrator  shall not  knowingly  take (or cause
either REMIC I or REMIC II to take) any action or fail to take (or fail to cause
to be taken) any action  within the scope of its duties  more  specifically  set
forth hereunder that, under the REMIC Provisions,  if taken or not taken, as the
case may be, could result in an Adverse  REMIC Event with respect to either such
REMIC,  unless the REMIC Administrator has received an Opinion of Counsel to the
effect that the  contemplated  action will not result in an Adverse REMIC Event.
None  of the  other  parties  hereto  shall  take  any  action  (whether  or not
authorized  hereunder)  as to which the REMIC  Administrator  has  advised it in
writing that it has received an Opinion of Counsel to the effect that an Adverse
REMIC Event could  occur with  respect to such  action.  In  addition,  prior to
taking any  action  with  respect to REMIC I or REMIC II, or causing  REMIC I or
REMIC II to take any action,  that is not expressly permitted under the terms of
this  Agreement,  each of the other  parties  hereto will consult with the REMIC
Administrator,  in writing,  with  respect to whether such action could cause an
Adverse  REMIC Event to occur.  None of the parties  hereto  shall take any such
action  or cause  REMIC I or REMIC II to take any such  action  as to which  the
REMIC  Administrator has advised it in writing that an Adverse REMIC Event could
occur.  The REMIC  Administrator  may consult  with counsel to make such written
advice,  and the cost of same  shall be borne:  (i) if such  action  that is not
expressly  permitted  by this  Agreement  would be of a  material  benefit to or
otherwise in the best  interests of the  Certificateholders  as a whole,  by the
Trust  and  shall  be  paid  by the  Trustee  at  the  direction  of  the  REMIC
Administrator  out of amounts on deposit in the Distribution  Account;  and (ii)
otherwise  by the  party  seeking  to take  the  action  not  permitted  by this
Agreement.

                  (h) In the event  that any tax is  imposed on REMIC I or REMIC
II, including, without limitation, "prohibited transactions" taxes as defined in
Section  860F(a)(2) of the Code, any taxes on  contributions to REMIC I or REMIC
II after the Startup Day pursuant to Section  860G(d) of the Code, and any other
tax imposed by the Code or any applicable  provisions of state or local tax laws
(other than any tax permitted to be incurred by the Special Servicer pursuant to
Section  3.17(a)),  such tax,  together with all  incidental  costs and expenses
(including, without limitation, penalties and reasonable attorneys' fees), shall
be charged to and paid by: (i) the REMIC  Administrator,  if such tax arises out
of or results from a breach by the REMIC Administrator of any of its obligations
under  this  Article X; (ii) the  Trustee,  if such tax arises out of or results
from a breach by the  Trustee of any of its  obligations  under this  Article X;
(iii) the Master Servicer, if such tax arises out of or results from a breach by
the Master Servicer of any of its obligations  under Article III or this Article
X; (iv) the Special Servicer, if such tax arises out of or results from a breach
by the Special  Servicer  of any of its  obligations  under  Article III or this
Article  X; or (v) the Trust in all other  instances.  Any tax  permitted  to be
incurred by the Special Servicer pursuant to Section 3.17(a) shall be charged to
and paid by the Trust. Any such amounts payable by the Trust in respect of taxes
shall be paid by the Trustee at the direction of the REMIC  Administrator out of
amounts on deposit in the Distribution Account.

                  (i) The REMIC  Administrator  and, to the extent that  records
are maintained  thereby in the normal course of its business,  each of the other
parties  hereto  shall,  for federal  income tax  purposes,  maintain  books and
records with  respect to each of REMIC I and REMIC II on a calendar  year and on
an accrual basis.  Such records with respect to REMIC I shall include,  for each
Distribution  Date, the applicable  Uncertificated  Principal  Balance,  REMIC I
Remittance  Rate,  and each category of  distribution  on or with respect to the
REMIC I Regular Interests.

                  (j) Following the Startup Day therefor,  the Trustee shall not
accept any  contributions  of assets to REMIC I or REMIC II unless it shall have
received  an Opinion of Counsel  (at the  expense of the party  seeking to cause
such contribution) to the effect that the inclusion of such assets in such REMIC
will not  cause:  (i) such  REMIC to fail to qualify as a REMIC at any time that
any  Certificates  are  outstanding;  or (ii) the  imposition of any tax on such
REMIC under the REMIC  Provisions  or other  applicable  provisions  of federal,
state and local law or ordinances.

                  (k) None of the REMIC Administrator,  the Master Servicer, the
Special  Servicer or the Trustee shall consent to or, to the extent it is within
the control of such Person,  permit:  (i) the sale or  disposition of any of the
Mortgage Loans (except in connection with (A) a breach of any  representation or
warranty  of the  Mortgage  Loan  Sellers  regarding  the  Mortgage  Loans or as
otherwise provided for in Section 2.03, (B) the foreclosure, default or imminent
default of a Mortgage  Loan,  including  but not  limited  to, the sale or other
disposition of a Mortgaged Property acquired by deed-in-lieu of foreclosure, (C)
the  bankruptcy  of REMIC I or REMIC  II,  or (D) the  termination  of the Trust
pursuant to Article IX of this  Agreement);  (ii) the sale or disposition of any
investments in the Certificate Account or the REO Account for gain; or (iii) the
acquisition  of any assets for the Trust Fund (other  than a Mortgaged  Property
acquired  through  foreclosure,  deed-in-lieu  of  foreclosure  or  otherwise in
respect  of a  defaulted  Mortgage  Loan and other  than  Permitted  Investments
acquired in connection with the investment of funds in the  Certificate  Account
or the REO  Account);  in any event unless it has received an Opinion of Counsel
(from and at the expense of the party  seeking to cause such sale,  disposition,
or acquisition) to the effect that such sale,  disposition,  or acquisition will
not  cause:  (x) REMIC I or REMIC II to fail to  qualify  as a REMIC at any time
that any Certificates are outstanding; or (y) the imposition of any tax on REMIC
I or REMIC II under the  REMIC  Provisions  or other  applicable  provisions  of
federal, state and local law or ordinances.

                  (l)  Except as  otherwise  permitted  by Section  3.17(a)  and
Section  3.20(d),  none of the REMIC  Administrator,  the Master  Servicer,  the
Special  Servicer or the Trustee shall enter into any arrangement by which REMIC
I or REMIC II will receive a fee or other  compensation  for services or, to the
extent it is within the control of such  Person,  permit  REMIC I or REMIC II to
receive any income from assets other than  "qualified  mortgages"  as defined in
Section 860G(a)(3) of the Code or "permitted  investments" as defined in Section
860G(a)(5) of the Code.  At all times as may be required by the Code,  the REMIC
Administrator  shall make reasonable efforts to ensure that substantially all of
the assets of REMIC I and REMIC II will  consist  of  "qualified  mortgages"  as
defined in Section 860G(a)(3) of the Code and "permitted investments" as defined
in Section 860G(a)(5) of the Code.

                  SECTION 10.02     Depositor,    Master    Servicer,    Special
Servicer and Trustee to Cooperate with REMIC Administrator.

                  (a) The Depositor shall provide or cause to be provided to the
REMIC  Administrator,   within  ten  (10)  days  after  the  Closing  Date,  all
information  or data that the REMIC  Administrator  reasonably  determines to be
relevant  for  tax  purposes  as to  the  valuations  and  issue  prices  of the
Certificates,  including,  without  limitation,  the  price,  yield,  prepayment
assumption and projected cash flow of the Certificates.  The REMIC Administrator
is hereby  directed to treat the Class X  Certificates  as issued with  original
issue discount in an amount equal to the excess of all distributions of interest
expected to be received thereon over the issue price of the Class X Certificates
(including accrued interest).

                  (b) The Master Servicer,  the Special Servicer and the Trustee
shall each furnish such reports,  certifications and information,  and access to
such books and records maintained  thereby, as may relate to the Certificates or
the Trust Fund and as shall be reasonably  requested by the REMIC  Administrator
in order to enable it to perform its duties hereunder.

                  (c) No  provision  of this  Agreement  shall be  construed  to
relieve the REMIC  Administrator from liability for its own negligent failure to
act, bad faith or its own willful misfeasance;  provided,  however, that (I) the
duties and obligations of the REMIC  Administrator shall be determined solely by
the  express  provisions  hereunder,  and the REMIC  Administrator  shall not be
liable except for the  performance of such duties and  obligations,  and (ii) no
implied  covenants or obligations  shall be read into this Agreement against the
REMIC  Administrator  and,  in the absence of bad faith on the part of the REMIC
Administrator,  the REMIC  Administrator may conclusively  rely, as to the truth
and  correctness of the statements or conclusions  expressed  therein,  upon any
resolutions,  certificates,  statements, opinions, reports, documents, orders or
other  instruments  furnished to the REMIC  Administrator  by the  Trustee,  the
Master  Servicer,  the Special Servicer or the Depositor and which on their face
do not contradict the requirements of this Agreement.

                  (d) To the extent  consistent  with its duties as specifically
set forth in this Article X, the REMIC Administrator also shall have the benefit
of provisions of clauses (i), (ii), (iii) (iv), (v), (vii) and (viii) of Section
8.02.

                  (e) The  recitals  contained  herein  and in the  Certificates
(other  than the  representations  and  warranties  of the  REMIC  Administrator
Section 2.08(a) and (d)) shall be taken as the statements of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer or the Special Servicer,  as the case
may be,  and  the  REMIC  Administrator  assumes  no  responsibility  for  their
correctness. The REMIC Administrator makes no representations as to the validity
or  sufficiency  of this  Agreement  (other  than as  specifically  set forth in
Section  2.08(a)  and  (d)) or of any  Certificate  or of any  Mortgage  Loan or
related  document.  The REMIC  Administrator  shall not be liable for the use or
application by the Depositor of any of the  Certificates  issued to it or of the
proceeds of such  Certificates,  or for the use or application of any funds paid
to the Depositor or the Mortgage Loan Seller in respect of the assignment of the
Mortgage  Loans to the Trust,  or any funds  deposited in or withdrawn  from the
Certificate  Account or any other account by or on behalf of the Depositor,  the
Master Servicer or the Special Servicer.

                  SECTION 10.03     Fees of the REMIC Administrator.

                  In the event the Trustee and the REMIC  Administrator  are not
the  same  Person,  the  Trustee  covenants  and  agrees  to pay  to  the  REMIC
Administrator from time to time, and the REMIC  Administrator  shall be entitled
to,  reasonable  compensation (as set forth in a written  agreement  between the
Trustee  and the REMIC  Administrator)  for all  services  rendered by it in the
exercise  and  performance  of any of the  obligations  and  duties of the REMIC
Administrator hereunder.

                  SECTION 10.04     Use of Agents.

                  The REMIC Administrator may execute any of its obligations and
duties  hereunder  either directly or by or through agents or  attorneys-in-fact
consented to by the Trustee,  which consent shall not be unreasonably  withheld;
provided that the REMIC  Administrator shall not be relieved of its liabilities,
duties  and  obligations  hereunder  by reason  of the use of any such  agent or
attorney-in-fact.

<PAGE>


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

                  SECTION 11.01     Amendment.

                  (a) This  Agreement  may be  amended  from time to time by the
mutual  agreement  of the  parties  hereto,  without  the  consent of any of the
Certificateholders,  (i) to cure  any  ambiguity,  (ii) to  correct,  modify  or
supplement  any provision  herein which may be defective or may be  inconsistent
with any other provision herein,  (iii) to add any other provisions with respect
to matters or questions  arising  hereunder which shall not be inconsistent with
the  provisions  hereof,  (iv) to relax or eliminate any  requirement  hereunder
imposed by the REMIC Provisions if the REMIC Provisions are amended or clarified
such  that  any such  requirement  may be  relaxed  or  eliminated;  (v) if such
amendment,  as evidenced  by an Opinion of Counsel  delivered to the Trustee and
the REMIC Administrator, is reasonably necessary to comply with any requirements
imposed by the Code or any successor or  amendatory  statute or any temporary or
final  regulation,  revenue ruling,  revenue procedure or other written official
announcement or  interpretation  relating to federal income tax laws or any such
proposed action which, if made effective,  would apply  retroactively to REMIC I
or REMIC II at least  from the  effective  date of such  amendment,  or would be
necessary to avoid the  occurrence of a prohibited  transaction or to reduce the
incidence of any tax that would arise from any actions taken with respect to the
operation  of REMIC I or REMIC  II;  (vi) to  modify,  add to or  eliminate  any
provisions  of  Section  5.02(d)(i),  (ii) and  (iii);  or (vii)  for any  other
purpose; provided that such amendment (other than any amendment for the specific
purposes  described in clauses (v) and (vi) above) shall not, as evidenced by an
Opinion of Counsel obtained by or delivered to the Trustee,  adversely affect in
any  material  respect  the  interests  of any  Certificateholder  without  such
Certificateholder's  written  consent;  and provided further that such amendment
(other than any amendment for any of the specific purposes  described in clauses
(i)  through  (vi)  above)  shall not result in a  downgrade,  qualification  or
withdrawal  of any rating  then  assigned  to any Class of  Certificates  by any
Rating  Agency (as  evidenced by written  confirmation  to such effect from each
Rating Agency obtained by or delivered to the Trustee).

                  (b) This  Agreement  may also be amended  from time to time by
the mutual  agreement of the parties hereto,  with the consent of the Holders of
Certificates  entitled  to at least 51% of the Voting  Rights  allocated  to the
affected Classes, for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of this Agreement or of modifying in
any manner the rights of the Holders of Certificates; provided, however, that no
such amendment shall (i) reduce in any manner the amount of, or delay the timing
of,  payments  received or advanced on the Mortgage Loans and any REO Properties
which are  required to be  distributed  on any  Certificate  without the written
consent of the Holder of such Certificate, (ii) adversely affect in any material
respect the  interests of the Holders of any Class of  Certificates  in a manner
other than as  described  in clause  (b)(i)  without the written  consent of the
Holders of all  Certificates  of such Class,  or (iii) modify the  provisions of
this  Section  11.01  without  the  written   consent  of  the  Holders  of  all
Certificates  then  outstanding.  Notwithstanding  any other  provision  of this
Agreement,  for purposes of the giving or  withholding  of consents  pursuant to
this Section 11.01,  Certificates  registered in the name of the Depositor,  the
Mortgage Loan Sellers, the Master Servicer, the Special Servicer or any of their
respective  Affiliates  shall be entitled to the same Voting Rights with respect
to  matters  described  above  as they  would  if any  other  Person  held  such
Certificates.  For purposes of this Section 11.01(b), a Class of Certificates is
an  "affected  Class"  if and  only  if it  would,  as the  result  of any  such
amendment,  experience  any of the effects  described in clauses  (i),  (ii) and
(iii) of this Section 11.01(b).

                  (c) At the direction of the Holders of  Certificates  entitled
to 100% of the Voting  Rights  allocated to the affected  Classes,  and with the
agreement  of all of the  parties  hereto  (none of  which  shall  withhold  its
agreement unless its obligations hereunder would be materially  increased),  the
Agreement  shall be  amended  for the  purpose of adding  any  provisions  to or
changing in any manner or eliminating any of the provisions of this Agreement or
of modifying in any manner the rights of the Holders of Certificates,  including
without limitation, (i) to cause such Classes to be restructured, (ii) to create
in connection with any  restructuring  one or more new classes of  Certificates,
(iii) to make in connection with any such  restructuring  one or more additional
REMIC  elections  with  respect to the Trust  Fund and (iv) to  provide  for the
book-entry  registration  of any such  existing  or  newly  created  classes  of
Certificates.  For purposes of this Section 11.01(c), a Class of Certificates is
an  "affected  Class"  if and  only  if it  would,  as the  result  of any  such
amendment,  experience  any of the effects  described in clauses  (i),  (ii) and
(iii) of Section 11.01(b).  Any restructuring  pursuant to this Section 11.01(c)
shall require the prior written  approval of each Rating Agency and confirmation
of the ratings of each such Class of  Certificates  (taking  into  account  such
restructuring),  including  confirmation that such restructuring will not result
in the withdrawal,  downgrade or  qualification  of the ratings then assigned to
the Class C, Class D, Class E, Class F and Class G Certificates.

                  (d)  Notwithstanding any contrary provision of this Agreement,
neither the Trustee nor the REMIC  Administrator  shall consent to any amendment
to this Agreement  unless it shall first have obtained or been furnished with an
Opinion of Counsel to the effect  that such  amendment  or the  exercise  of any
power  granted to any party  hereto in  accordance  with such  amendment  (i) is
permitted  hereunder,  and (ii) will not  result in the  imposition  of a tax on
REMIC I or REMIC II pursuant to the REMIC  Provisions  or cause REMIC I or REMIC
II to  fail  to  qualify  as a REMIC  at any  time  that  any  Certificates  are
outstanding.

                  (e) Promptly  after the execution of any such  amendment,  the
Trustee shall furnish a copy of the amendment to each Certificateholder.

                  (f)  It  shall   not  be   necessary   for  the   consent   of
Certificateholders  under this Section 11.01 to approve the  particular  form of
any proposed amendment, but it shall be sufficient if such consent shall approve
the substance  thereof.  The manner of obtaining such consents and of evidencing
the  authorization  of the  execution  thereof  by  Certificateholders  shall be
subject to such  reasonable  regulations as the Trustee may prescribe;  provided
that such consents shall be in writing.

                  (g) The Trustee may but shall not be  obligated  to enter into
any  amendment  pursuant to this  Section  that  affects its rights,  duties and
immunities under this Agreement or otherwise.

                  (h)  The  cost  of any  Opinion  of  Counsel  to be  delivered
pursuant  to Section  11.01(a)  or (d) shall be borne by the Person  seeking the
related  amendment,  except that if the Trustee  requests any  amendment of this
Agreement in furtherance of the rights and interests of Certificateholders,  the
cost of any Opinion of Counsel  required  in  connection  therewith  pursuant to
Section 11.01(a) or (d) shall be payable out of the Distribution Account.

                  SECTION 11.02     Recordation of Agreement; Counterparts.

                  (a) To the extent  permitted by applicable law, this Agreement
is subject to  recordation in all  appropriate  public offices for real property
records in all the counties or other  comparable  jurisdictions  in which any or
all of the  properties  subject to the Mortgages are situated,  and in any other
appropriate  public  recording  office  or  elsewhere,  such  recordation  to be
effected by the Master  Servicer at the expense of the Trust on direction by the
Trustee,  but only upon  direction  accompanied  by an Opinion  of Counsel  (the
reasonable  cost of which may be paid out of the  Distribution  Account)  to the
effect that such recordation  materially and beneficially  affects the interests
of the Certificateholders. It is acknowledged that the Trustee has no obligation
to monitor whether such recordation in necessary under this section.

                  (b) For the purpose of  facilitating  the  recordation of this
Agreement  as herein  provided and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an  original,  and such  counterparts  shall
constitute but one and the same instrument.

                  SECTION 11.03     Limitation on Rights of Certificateholders.

                  (a) The death or incapacity of any Certificateholder shall not
operate  to  terminate   this   Agreement   or  the  Trust,   nor  entitle  such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  proceeding in any court for a partition or winding up of the
Trust,  nor otherwise  affect the rights,  obligations  and  liabilities  of the
parties hereto or any of them.

                  (b) No Certificateholder  shall have any right to vote (except
as  expressly  provided  for  herein) or in any  manner  otherwise  control  the
operation and  management of the Trust Fund, or the  obligations  of the parties
hereto,  nor shall anything  herein set forth,  or contained in the terms of the
Certificates,  be construed so as to constitute the Certificateholders from time
to  time  as   partners   or   members   of  an   association;   nor  shall  any
Certificateholder  be under any  liability  to any third  party by reason of any
action taken by the parties to this Agreement pursuant to any provision hereof.

                  (c) No Certificateholder shall have any right by virtue of any
provision of this  Agreement  to institute  any suit,  action or  proceeding  in
equity or at law upon or under or with respect to this Agreement or any Mortgage
Loan,  unless,  with respect to any suit,  action or proceeding upon or under or
with respect to this Agreement,  such Holder  previously shall have given to the
Trustee a written notice of default hereunder,  and of the continuance  thereof,
as hereinbefore  provided,  and (except in the case of a default by the Trustee)
the Holders of Certificates  entitled to at least 25% of the Voting Rights shall
have made written  request upon the Trustee to  institute  such action,  suit or
proceeding  in its own name as Trustee  hereunder  and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs,  expenses
and liabilities to be incurred therein or thereby,  and the Trustee, for 60 days
after its receipt of such  notice,  request and offer of  indemnity,  shall have
neglected or refused to institute  any such action,  suit or  proceeding.  It is
understood and intended, and expressly covenanted by each Certificateholder with
every other  Certificateholder  and the Trustee,  that no one or more Holders of
Certificates  shall  have any right in any  manner  whatsoever  by virtue of any
provision of this  Agreement to affect,  disturb or prejudice  the rights of the
Holders  of any  other of such  Certificates,  or to  obtain  or seek to  obtain
priority  over or  preference  to any  other  such  Holder,  which  priority  or
preference is not otherwise  provided for herein,  or to enforce any right under
this Agreement,  except in the manner herein provided and for the equal, ratable
and common benefit of all Certificateholders. For the protection and enforcement
of the provisions of this Section 11.03(c), each and every Certificateholder and
the Trustee shall be entitled to such relief as can be given either at law or in
equity.

                  SECTION 11.04     Governing Law.

                  This  Agreement  and the  Certificates  shall be  construed in
accordance  with  the  internal  laws of the  State of New  York  applicable  to
agreements made and to be performed in said State, and the  obligations,  rights
and remedies of the parties  hereunder  shall be determined  in accordance  with
such laws.

                  SECTION 11.05     Notices.

                  Any communications  provided for or permitted  hereunder shall
be in writing and, unless otherwise  expressly provided herein,  shall be deemed
to have been duly given  when  delivered  to: (1) in the case of the  Depositor,
NationsLink Funding Corporation,  NationsBank  Corporate Center, 100 North Tryon
Street,  Charlotte,  North Carolina 28255 Attention:  David A. Gertner, telecopy
number:  (704) 386-1094 (with copies to Robert W. Long, Esq.,  Assistant General
Counsel, NationsBank Corporation,  NationsBank Corporate Center, 100 North Tryon
Street (20th Floor),  Charlotte,  North Carolina 28255,  telecopy number:  (704)
386-6453;  (2) in the case of the NationsBank,  NationsBank,  N.A.,  NationsBank
Corporate  Center,  NC1-007-07-01,  100 North  Tryon  Street,  Charlotte,  North
Carolina 28255, Attention:  David Gertner,  telecopy number: (704) 386-1904; (3)
in the case of CLF,  Capital Lease Funding,  L.P., 110 Maiden Lane,  36th Floor,
New York, New York 10005,  Attention:  Paul H. McDowell,  telecopy number: (212)
217-6301  (with a copy to  Cadwalader,  Wickersham & Taft,  100 Maiden Lane, New
York, New York 10038, Attention:  Karsten Giesecke, Esq., telecopy number: (212)
504-6666);  (4) in the case of the Master  Servicer  and the  Special  Servicer,
Midland  Loan  Services,  Inc.,  210 West 10th Street,  6th floor,  Kansas City,
Missouri, Attention: President, telecopy number: (816) 435-2326; (with a copy to
William A. Hirsch,  Esq.,  Morrison & Hecker L.L.P.,  2600 Grand Avenue,  Kansas
City, Missouri 64108,  telecopy number: (816) 474-4208);  (5) in the case of the
Trustee and REMIC  Administrator,  LaSalle  National  Bank,  135 South  LaSalle,
Chicago,  Illinois  60674,  Attention:  Asset Backed  Securities  Trust Services
Group,  NationsLink  Funding  Corporation,  Series 1999-LTL-1,  telecopy number:
(312) 904-2084;  and (7) in the case of the Rating  Agencies,  (A) Duff & Phelps
Credit Rating Co., 55 East Monroe Street,  Suite 38,  Chicago,  Illinois  60603,
Attention:   Commercial  Mortgage  Monitoring  Group,   telecopy  number:  (312)
263-2852;  (B) Moody's Investors Service,  Inc., 99 Church Street, New York, New
York 10007,  Attention:  Commercial MBS Monitoring Department,  telecopy number:
(212)  553-0300 and (C) Standard & Poor's Ratings  Services,  Inc., 25 Broadway,
New York, New York 10004,  Attention:  Commercial  Mortgage  Group  Surveillance
Manager,  telecopy number: (212) 412-0539;  or as to each such Person such other
address as may  hereafter be  furnished by such Person to the parties  hereto in
writing.  Any  communication   required  or  permitted  to  be  delivered  to  a
Certificateholder  shall be deemed to have been duly  given  when  mailed  first
class,  postage  prepaid,  to  the  address  of  such  Holder  as  shown  in the
Certificate Register.

                  SECTION 11.06     Severability of Provisions.

                  If any one or more of the covenants, agreements, provisions or
terms of this Agreement shall be for any reason  whatsoever  held invalid,  then
such covenants,  agreements,  provisions or terms shall be deemed severable from
the remaining covenants,  agreements,  provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the other provisions of
this Agreement or of the Certificates or the rights of the Holders thereof.

                  SECTION 11.07     Successors and Assigns; Beneficiaries.

                  The  provisions  of this  Agreement  shall be binding upon and
inure to the  benefit of the  respective  successors  and assigns of the parties
hereto,   and  all  such   provisions   shall   inure  to  the  benefit  of  the
Certificateholders.  Except as specifically contemplated by Sections 3.22, 3.24,
6.03 and 8.05, no other person,  including,  without limitation,  any Mortgagor,
shall be entitled to any benefit or equitable right,  remedy or claim under this
Agreement.

                  SECTION 11.08     Article and Section Headings.

                  The article and section headings herein are for convenience of
reference only, and shall not limit or otherwise affect the meaning hereof.

                  SECTION 11.09     Notices to and from Rating Agencies.

                  (a) The Trustee shall  promptly  provide notice to each Rating
Agency with respect to each of the following of which it has actual knowledge:

                  (i)      any material change or amendment to this Agreement;

                  (ii)     the  occurrence  of any  Event of  Default  hereunder
         that has not been cured;

                  (iii) the  resignation or termination of the Master  Servicer,
         the Special Servicer or the REMIC  Administrator and the appointment of
         a successor;

                  (iv)     any  change  in  the  location  of  the  Distribution
         Account;

                  (v)      the     final     payment     to     any     Class of
         Certificateholders; and

                  (vi) the  repurchase  of any Mortgage  Loan by a Mortgage Loan
         Seller pursuant to Section 2.03.

                  (b) The Master Servicer shall promptly  provide notice to each
Rating  Agency  with  respect  to each of the  following  of which it has actual
knowledge:

                  (i)      the  resignation  or removal of the  Trustee  and the
         appointment of a successor;

                  (ii)     any  change  in  the  location  of  the   Certificate
         Account;

                  (iii)  any  event  that  would  result  in  the  voluntary  or
         involuntary  termination  of  any  insurance  of  the  accounts  of the
         Trustee;

                  (iv) any  material  casualty  at or  condemnation  or  eminent
         domain proceeding in respect of a Mortgaged Property; and

                  (v) the  vacating  by an anchor  tenant of a retail  Mortgaged
         Property.

                  (c) Each of the Master Servicer and the Special  Servicer,  as
the case may be,  shall  furnish to each  Rating  Agency such  information  with
respect to the Mortgage Loans as the Rating Agency shall reasonably  request and
which the  Master  Servicer  or the  Special  Servicer,  as the case may be, can
reasonably provide.

                  (d) Each of the Master Servicer and the Special Servicer shall
promptly furnish to each Rating Agency copies of the following:

                  (i)      each  of  its  annual  statements  as  to  compliance
         described in Section 3.13; and

                  (ii)  each  of  its  annual  independent  public  accountants'
         servicing reports described in Section 3.14, if any.

                  In addition, as and to the extent required by Section 3.12(b),
each of the Master Servicer and the Special  Servicer shall promptly  furnish to
each Rating  Agency copies or summaries (in such format as will be acceptable to
the Rating Agency) of any of the written reports (including, without limitation,
reports regarding property inspections)  prepared,  and any of the quarterly and
annual operating statements,  rent rolls and financial statements collected,  by
it pursuant to Section 3.12(b).

                  (e) The Trustee shall promptly furnish each Rating Agency on a
monthly basis, to the extent not made available on the Trustee's Website, copies
of the statements to the Holders of the REMIC II Regular  Certificates  required
by the first paragraph of Section 4.02(a).

                  (f) To the extent  reasonably  possible,  all  information and
reports delivered or made available to the Rating Agencies,  or a Class C, Class
D, Class E, Class F and Class G Certificateholder (if requested by such Holder),
by any of the Trustee,  the Master Servicer or the Special Servicer  pursuant to
this Section 11.09, shall be so delivered or otherwise made available through an
electronic medium.

                  (g) Each Rating Agency shall provide to the Trustee,  upon its
request,  a  listing  of  the  then  current  rating  on  any  Certificate  then
outstanding.

                  SECTION 11.10     Standing Requests for Information.

                  For the  avoidance  of doubt,  it is noted  that to the extent
that any Rating Agency, or any Holder of a Class C, Class D, Class E, Class F or
Class G  Certificate,  is stated herein to be entitled to obtain from the Master
Servicer or the Special Servicer,  upon request,  any particular report or other
item of  information  obtained or prepared with respect to the Mortgage Loans by
the parties to this Agreement in the course of their  performance  hereof,  such
request by such  Person  may take the form of a  standing  request to the Master
Servicer  or the  Special  Servicer,  as the case may be,  to  receive  all such
reports or items until further notice.

<PAGE>


                  IN WITNESS WHEREOF, the parties hereto have caused their names
to be signed hereto by their respective  officers or  representatives  thereunto
duly authorized, in each case as of the day and year first above written.


                                    NATIONSLINK FUNDING CORPORATION,
                                             Depositor

                                             By: /s/ James E. Naumann
                                                 -------------------------------
                                                 Name:  James E. Naumann
                                                 Title: Senior Vice President

                                    NATIONSBANK, N.A.,
                                             Mortgage Loan Seller

                                             By: /s/ James E. Naumann
                                                 -------------------------------
                                                 Name:  James E. Naumann
                                                 Title: Senior Vice President

                                    CAPITAL LEASE FUNDING, L.P.,
                                             Mortgage Loan Seller

                                             By: CLF Holdings, Inc.
                                                 its General Partner

                                             By: /s/ Paul H. McDowell
                                                 -------------------------------
                                                 Name:  Paul H. McDowell
                                                 Title: Vice President

                                    MIDLAND LOAN SERVICES, INC.,
                                            Master Servicer and Special Servicer

                                             By: /s/ Leon E. Bergman
                                                 -------------------------------
                                                 Name:  Leon E. Bergman
                                                 Title: Executive Vice President

                                    LASALLE NATIONAL BANK,
                                             Trustee and REMIC Administrator


                                             By: /s/ Barbara L. Marik
                                                 -------------------------------
                                                 Name:  Barbara L. Marik
                                                 Title: Asst. Vice President

                                    ABN AMRO BANK N.V.,
                                             Fiscal Agent


                                             By: /s/ Mary C. Casey
                                                 -------------------------------
                                                 Name:  Mary C. Casey
                                                 Title: Vice President


                                             By: /s/ Robert C. Smolka
                                                 -------------------------------
                                                 Name:  Robert C. Smolka
                                                 Title: Group Vice President
<PAGE>



STATE OF NORTH CAROLINA    )
                           )  ss.:
COUNTY OF MECKLENBURG      )

                  On the 10th day of March,  1999, before me, a notary public in
and for said State,  personally  appeared  James E. Naumann  known to me to be a
Senior Vice President of NATIONSLINK FUNDING CORPORATION and NATIONSBANK,  N.A.,
two of the entities that executed the within instrument, and also known to me to
be the person who executed it on behalf of such entities, and acknowledged to me
that such person executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.

                                                  /s/ Cheryl D. Faust
                                                  ------------------------------
                                                           Notary Public


[Notarial Seal]



My commission expires:  May 19, 2001


<PAGE>


STATE OF NEW YORK          )
                           )  ss.:
COUNTY OF NEW YORK         )

                  On the 3rd day of March,  1999,  before me, a notary public in
and  for said  State,  personally appeared Paul H. McDowell known  to me to be a
Vice  President of CLF  HOLDINGS,  INC.,  one of the entities  that executed the
within  instrument,  and also known to me to be the person  who  executed  it on
behalf of such  entity,  and  acknowledged  to me that such entity  executed the
within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.

                                                  /s/ Lorenzo S. Tino
                                                  ------------------------------
                                                           Notary Public


[Notarial Seal]



My commission expires  November 17, 1999


<PAGE>



STATE OF MISSOURI          )
                           )  ss.:
COUNTY OF JACKSON          )

     On the 2nd day of March,  1999,  before me, a notary public in and for said
State,  personally  appeared Leon E. Bergman known to me to be an Executive Vice
President of MIDLAND LOAN SERVICES,  INC., one of the entities that executed the
within  instrument,  and also known to me to be the person  who  executed  it on
behalf of such  entity,  and  acknowledged  to me that such entity  executed the
within instrument.


                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.

                                                  /s/ June E. Cho
                                                  ------------------------------
                                                           Notary Public


[Notarial Seal]



My commission expires:  June 12, 2001


<PAGE>


STATE OF ILLIONIS          )
                           )  ss.:
COUNTY OF COOK             )

     On this 10th day of March, 1999, before me, Heidi Thatcher, a notary public
in and for said State, personally appeared Barbara G. Marik known to me to be an
Assistant Vice President of LASALLE NATIONAL BANK, one of the corporations  that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed  it on behalf of such  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

                  IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.

                                         /s/ Heidi Thatcher
                                         -----------------------------------
                                         Heidi Thatcher, Notary Public


                                         My Commission Expires: 12/15/2002

 
[Notarial Seal]






<PAGE>


STATE OF ILLINIOS          )
                           )  ss.:
COUNTY OF COOK             )

     On the 10th day of March, 1999, before me, Heidi Thatcher,  a notary public
in and for said State,  personally  appeared Mary C. Casey, Vice President,  and
Robert  C.  Smolka,  Group  Vice  President  of ABN AMRO BANK  N.V.,  one of the
corporations that executed the within instrument, and also known to me to be the
persons who executed it on behalf of such  corporation,  and  acknowledged to me
that such corporation executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.

                                                       /s/ Heidi Thatcher
                                                  ------------------------------
                                                           Notary Public


[Notarial Seal]




My commission expires:  December 15, 2002

<PAGE>



                                   Exhibit A-1
                          Form of Class A-1 Certificate

                            CLASS A-1 COMMERCIAL LOAN
                            PASS-THROUGH CERTIFICATE,
                                SERIES 1999-LTL-1

This  is  one  of  a  series  of  commercial  loan   pass-through   certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION

<TABLE>
<CAPTION>

<S>                                                                  <C>  

Pass-Through Rate:                                                   Certificate    Principal    Balance    of   this
[_____]% per annum                                                   Certificate as of the Issue Date:
                                                                     $______________
Date of Pooling and Servicing Agreement:  February 15, 1999
                                                                     Class Principal  Balance  of all  the  Class A-1
Cut-off Date:  February 15, 1999                                     Certificates as of the Issue Date:  $75,245,000

Issue Date:  March 11, 1999                                          Approximate  Aggregate unpaid principal  balance
                                                                     of the  Mortgage  Pool as of the  Cut-off  Date,
First Distribution Date:                                             after deducting  payments of principal due on or
March 22, 1999                                                       before such date (the "Initial Pool Balance"):
                                                                     $492,491,697
Master Servicer:
Midland Loan Services, Inc.
                                                                     Trustee and REMIC Administrator:
Special Servicer:                                                    LaSalle National Bank
Midland Loan Services, Inc.

Mortgage Loan Sellers:                                               Fiscal Agent:
NationsBank, N.A. and                                                ABN AMRO Bank N.V.
Capital Lease Funding, L.P.

Certificate No. A-1-___                                              CUSIP No. 63859C CD 3

</TABLE>


<PAGE>



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  NATIONSBANK,  N.A.,  LASALLE NATIONAL BANK, ABN AMRO BANK
N.V., MIDLAND LOAN SERVICES, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER
THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS  ARE  GUARANTEED  BY ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

                  This certifies that Cede & Co. is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink Funding  Corporation,  as Depositor,  and the Mortgage Loan Sellers,
Master Servicer, Special Servicer, Trustee, REMIC Administrator and Fiscal Agent
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement,  distributions will be
made on the 22nd day of each month or, if such 22nd day is not a  Business  Day,
the Business Day immediately following (each, a "Distribution Date"), commencing
on the first Distribution Date specified above, to the Person in whose name this
Certificate  is registered at the close of business on the 15th day of the month
of such  distribution  (the "Record Date"), in an amount equal to the product of
the Percentage Interest evidenced by this Certificate and the amount required to
be distributed pursuant to the Agreement on the applicable  Distribution Date in
respect of the Class of  Certificates  to which this  Certificate  belongs.  All
distributions  made under the Agreement in respect of this  Certificate  will be
made by the  Trustee by wire  transfer  in  immediately  available  funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate facilities therefor, if such  Certificateholder  shall have provided
the Trustee with written wiring instructions no less than five (5) Business Days
prior to the Record Date for such distribution (which wiring instructions may be
in the form of a standing order  applicable to all subsequent  distributions  as
well),  or otherwise  by check  mailed to the address of such  Certificateholder
appearing in the  Certificate  Register.  Notwithstanding  the above,  the final
distribution in respect of this  Certificate  (determined  without regard to any
possible  future  reimbursement  of any Realized Loss or  Additional  Trust Fund
Expense previously  allocated to this Certificate) will be made after due notice
by the Trustee of the pendency of such  distribution and only upon  presentation
and surrender of this  Certificate at the offices of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice. Also  notwithstanding the foregoing,  any distribution
that may be made  with  respect  to this  Certificate  in  reimbursement  of any
Realized  Loss or  Additional  Trust Fund Expense  previously  allocated to this
Certificate,  which  reimbursement  is to occur  after  the  date on which  this
Certificate is surrendered as  contemplated by the preceding  sentence,  will be
made  by  check  mailed  to the  address  of the  Holder  that  surrenders  this
Certificate as such address last appeared in the Certificate  Register or to any
such other address of which the Trustee is subsequently notified in writing.

                  Any   distribution  to  the  Holder  of  this  Certificate  in
reduction of the Certificate  Principal Balance hereof is binding on such Holder
and all future Holders of this  Certificate and any Certificate  issued upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such distribution is made upon this Certificate.

                  The  Certificates  are  limited  in right of  distribution  to
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

                  The  Certificates  are issuable in fully  registered form only
without coupons in minimum denominations specified in the Agreement. As provided
in the  Agreement  and subject to certain  limitations  therein  set forth,  the
Certificates  are  exchangeable  for  new  Certificates  of the  same  Class  in
authorized  denominations  evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices of the  Certificate  Registrar,  duly endorsed by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

                  No service  charge  will be imposed  for any  registration  of
transfer  or  exchange  of  Certificates,  but the  Trustee  or the  Certificate
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  For so long as this  Certificate  is registered in the name of
Cede  &  Co.,  or  in  such  other  name  as  is  requested  by  an   authorized
representative of DTC,  transfers of interests in this Certificate shall be made
through the book-entry facilities of DTC.

                  Prior to due presentment of this  Certificate for registration
of transfer, the Depositor,  the Mortgage Loan Sellers, the Master Servicer, the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  and any  agents of any of them may  treat the  Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and none of the Depositor,  the Mortgage Loan Sellers, the Master Servicer,  the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  or any such  agent  shall be  affected  by notice to the
contrary.

                  The Trust Fund and the  obligations  created by the  Agreement
shall  terminate  upon  distribution  (or  provision  for  distribution)  to the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Sellers) at a price determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the  amendment  thereof,  and  the  modification  of the  rights  and
obligations of the Depositor,  the Mortgage Loan Sellers,  the Master  Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage Loan  Sellers,  the Master  Servicer,  the Special
Servicer,  the Fiscal Agent,  the Trustee and the REMIC  Administrator  with the
consent of the  Holders of  Certificates  entitled to at least 51% of the Voting
Rights allocated to the affected Classes. Any such consent by the Holder of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain circumstances, including any amendment necessary to maintain
the status of REMIC I or REMIC II as a REMIC, without the consent of the Holders
of any of the Certificates.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                  The registered Holder hereof, by its acceptance hereof, agrees
that it will look solely to the Trust Fund (to the extent of its rights therein)
for distributions hereunder.

                  This  Certificate  shall be construed in  accordance  with the
internal  laws of the  State  of New  York  that are  applicable  to  agreements
negotiated, made and to be performed in said State, and the obligations,  rights
and remedies of the Holder hereof shall be  determined  in accordance  with such
laws.


<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                              LaSalle National Bank,
                                              as Trustee


                                              By:  _________________________
                                                      Authorized Officer



                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-1  Certificates  referred to in the
within-mentioned Agreement.

Dated:

                                                LaSalle National Bank,
                                                as Certificate Registrar


                                                By:  _________________________
                                                        Authorized Officer


<PAGE>



                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto ___________________________________________________________________________
___  (please print or typewrite  name and address  including  postal zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within  Commercial Loan  Pass-Through  Certificate and hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we)  further  direct  the  issuance  of a new  Commercial  Loan  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and delivery of such Commercial Loan  Pass-Through  Certificate to the following
address:  ______________________________________________________________________
_______________________________________________________
Dated: 

                                          ______________________________________
                                          Signature  by or on behalf of Assignor

                                          ______________________________________
                                          Signature Guaranteed



                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall, if permitted, be made by wire transfer or
otherwise,  in immediately  available funds, to ________________________________
for the account of _________________________________________________.

                  Distributions  made by check (such check to be made payable to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

                  This information is provided by _______________ , the assignee
named above, or _________________________________________, as its agent.




<PAGE>





                                   Exhibit A-2
                          Form of Class A-2 Certificate

                            CLASS A-2 COMMERCIAL LOAN
                            PASS-THROUGH CERTIFICATE,
                                SERIES 1999-LTL-1

This  is  one  of  a  series  of  commercial  loan   pass-through   certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION


<TABLE>
<CAPTION>
<S>                                                                  <C> 

Pass-Through Rate:                                                   Certificate    Principal    Balance    of   this
[_____]% per annum                                                   Certificate as of the Issue Date:
                                                                     $______________
Date of Pooling and Servicing Agreement:  February 15, 1999
                                                                     Class Principal  Balance  of all  the  Class A-2
Cut-off Date:  February 15, 1999                                     Certificates as of the Issue Date:  $193,863,000

Issue Date:  March 11, 1999                                          Approximate  Aggregate unpaid principal  balance
                                                                     of the  Mortgage  Pool as of the  Cut-off  Date,
First Distribution Date:                                             after deducting  payments of principal due on or
March 22, 1999                                                       before such date (the "Initial Pool Balance"):
                                                                     $492,491,697
Master Servicer:
Midland Loan Services, Inc.
                                                                     Trustee and REMIC Administrator:
Special Servicer:                                                    LaSalle National Bank
Midland Loan Services, Inc.

Mortgage Loan Sellers:                                               Fiscal Agent:
NationsBank, N.A. and                                                ABN AMRO Bank N.V.
Capital Lease Funding, L.P.

Certificate No. A-2-__                                               CUSIP No. 63859C CE 1

</TABLE>



<PAGE>



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  NATIONSBANK,  N.A.,  LASALLE NATIONAL BANK, ABN AMRO BANK
N.V., MIDLAND LOAN SERVICES, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER
THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS  ARE  GUARANTEED  BY ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

                  This certifies that Cede & Co. is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink Funding  Corporation,  as Depositor,  and the Mortgage Loan Sellers,
Master Servicer, Special Servicer, Trustee, REMIC Administrator and Fiscal Agent
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement,  distributions will be
made on the 22nd day of each month or, if such 22nd day is not a  Business  Day,
the Business Day immediately following (each, a "Distribution Date"), commencing
on the first Distribution Date specified above, to the Person in whose name this
Certificate  is registered at the close of business on the 15th day of the month
of such  distribution  (the "Record Date"), in an amount equal to the product of
the Percentage Interest evidenced by this Certificate and the amount required to
be distributed pursuant to the Agreement on the applicable  Distribution Date in
respect of the Class of  Certificates  to which this  Certificate  belongs.  All
distributions  made under the Agreement in respect of this  Certificate  will be
made by the  Trustee by wire  transfer  in  immediately  available  funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate facilities therefor, if such  Certificateholder  shall have provided
the Trustee with written wiring instructions no less than five (5) Business Days
prior to the Record Date for such distribution (which wiring instructions may be
in the form of a standing order  applicable to all subsequent  distributions  as
well),  or otherwise  by check  mailed to the address of such  Certificateholder
appearing in the  Certificate  Register.  Notwithstanding  the above,  the final
distribution in respect of this  Certificate  (determined  without regard to any
possible  future  reimbursement  of any Realized Loss or  Additional  Trust Fund
Expense previously  allocated to this Certificate) will be made after due notice
by the Trustee of the pendency of such  distribution and only upon  presentation
and surrender of this  Certificate at the offices of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice. Also  notwithstanding the foregoing,  any distribution
that may be made  with  respect  to this  Certificate  in  reimbursement  of any
Realized  Loss or  Additional  Trust Fund Expense  previously  allocated to this
Certificate,  which  reimbursement  is to occur  after  the  date on which  this
Certificate is surrendered as  contemplated by the preceding  sentence,  will be
made  by  check  mailed  to the  address  of the  Holder  that  surrenders  this
Certificate as such address last appeared in the Certificate  Register or to any
such other address of which the Trustee is subsequently notified in writing.

                  Any   distribution  to  the  Holder  of  this  Certificate  in
reduction of the Certificate  Principal Balance hereof is binding on such Holder
and all future Holders of this  Certificate and any Certificate  issued upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such distribution is made upon this Certificate.

                  The  Certificates  are  limited  in right of  distribution  to
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

                  The  Certificates  are issuable in fully  registered form only
without coupons in minimum denominations specified in the Agreement. As provided
in the  Agreement  and subject to certain  limitations  therein  set forth,  the
Certificates  are  exchangeable  for  new  Certificates  of the  same  Class  in
authorized  denominations  evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices of the  Certificate  Registrar,  duly endorsed by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

                  No service  charge  will be imposed  for any  registration  of
transfer  or  exchange  of  Certificates,  but the  Trustee  or the  Certificate
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  For so long as this  Certificate  is registered in the name of
Cede  &  Co.,  or  in  such  other  name  as  is  requested  by  an   authorized
representative of DTC,  transfers of interests in this Certificate shall be made
through the book-entry facilities of DTC.

                  Prior to due presentment of this  Certificate for registration
of transfer, the Depositor,  the Mortgage Loan Sellers, the Master Servicer, the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  and any  agents of any of them may  treat the  Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and none of the Depositor,  the Mortgage Loan Sellers, the Master Servicer,  the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  or any such  agent  shall be  affected  by notice to the
contrary.

                  The Trust Fund and the  obligations  created by the  Agreement
shall  terminate  upon  distribution  (or  provision  for  distribution)  to the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Sellers) at a price determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the  amendment  thereof,  and  the  modification  of the  rights  and
obligations of the Depositor,  the Mortgage Loan Sellers,  the Master  Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage Loan  Sellers,  the Master  Servicer,  the Special
Servicer,  the Fiscal Agent,  the Trustee and the REMIC  Administrator  with the
consent of the  Holders of  Certificates  entitled to at least 51% of the Voting
Rights allocated to the affected Classes. Any such consent by the Holder of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain circumstances, including any amendment necessary to maintain
the status of REMIC I or REMIC II as a REMIC, without the consent of the Holders
of any of the Certificates.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                  The registered Holder hereof, by its acceptance hereof, agrees
that it will look solely to the Trust Fund (to the extent of its rights therein)
for distributions hereunder.

                  This  Certificate  shall be construed in  accordance  with the
internal  laws of the  State  of New  York  that are  applicable  to  agreements
negotiated, made and to be performed in said State, and the obligations,  rights
and remedies of the Holder hereof shall be  determined  in accordance  with such
laws.


<PAGE>




                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                              LaSalle National Bank,
                                              as Trustee


                                              By:  _________________________
                                                      Authorized Officer



                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-2  Certificates  referred to in the
within-mentioned Agreement.

Dated:

                                                LaSalle National Bank,
                                                as Certificate Registrar


                                                By:  _________________________
                                                        Authorized Officer


<PAGE>



                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto ___________________________________________________________________________
___  (please print or typewrite  name and address  including  postal zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within  Commercial Loan  Pass-Through  Certificate and hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we)  further  direct  the  issuance  of a new  Commercial  Loan  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and delivery of such Commercial Loan  Pass-Through  Certificate to the following
address:  ______________________________________________________________________
_______________________________________________________
Dated: 

                                          ______________________________________
                                          Signature  by or on behalf of Assignor

                                          ______________________________________
                                          Signature Guaranteed



                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall, if permitted, be made by wire transfer or
otherwise,  in immediately  available funds, to ________________________________
for the account of _________________________________________________.

                  Distributions  made by check (such check to be made payable to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

                  This information is provided by _______________ , the assignee
named above, or _________________________________________, as its agent.




<PAGE>





                                   Exhibit A-3
                          Form of Class A-3 Certificate

                            CLASS A-3 COMMERCIAL LOAN
                            PASS-THROUGH CERTIFICATE,
                                SERIES 1999-LTL-1

This  is  one  of  a  series  of  commercial  loan   pass-through   certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION


<TABLE>
<CAPTION>

<S>                                                                  <C>

Pass-Through Rate:                                                   Certificate    Principal    Balance    of   this
[_____]% per annum                                                   Certificate as of the Issue Date:
                                                                     $______________
Date of Pooling and Servicing Agreement:  February 15, 1999
                                                                     Class Principal  Balance  of all  the  Class A-3
Cut-off Date:  February 15, 1999                                     Certificates as of the Issue Date:  $127,347,816

Issue Date:  March 11, 1999                                          Approximate  Aggregate unpaid principal  balance
                                                                     of the  Mortgage  Pool as of the  Cut-off  Date,
First Distribution Date:                                             after deducting  payments of principal due on or
March 22, 1999                                                       before such date (the "Initial Pool Balance"):
                                                                     $492,491,697
Master Servicer:
Midland Loan Services, Inc.
                                                                     Trustee and REMIC Administrator:
Special Servicer:                                                    LaSalle National Bank
Midland Loan Services, Inc.

Mortgage Loan Sellers:                                               Fiscal Agent:
NationsBank, N.A. and                                                ABN AMRO Bank N.V.
Capital Lease Funding, L.P.

Certificate No. A-3-__                                               CUSIP No. 63859C CF 8

</TABLE>



<PAGE>



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  NATIONSBANK,  N.A.,  LASALLE NATIONAL BANK, ABN AMRO BANK
N.V., MIDLAND LOAN SERVICES, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER
THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS  ARE  GUARANTEED  BY ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

                  This certifies that Cede & Co. is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink Funding  Corporation,  as Depositor,  and the Mortgage Loan Sellers,
Master Servicer, Special Servicer, Trustee, REMIC Administrator and Fiscal Agent
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement,  distributions will be
made on the 22nd day of each month or, if such 22nd day is not a  Business  Day,
the Business Day immediately following (each, a "Distribution Date"), commencing
on the first Distribution Date specified above, to the Person in whose name this
Certificate  is registered at the close of business on the 15th day of the month
of such  distribution  (the "Record Date"), in an amount equal to the product of
the Percentage Interest evidenced by this Certificate and the amount required to
be distributed pursuant to the Agreement on the applicable  Distribution Date in
respect of the Class of  Certificates  to which this  Certificate  belongs.  All
distributions  made under the Agreement in respect of this  Certificate  will be
made by the  Trustee by wire  transfer  in  immediately  available  funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate facilities therefor, if such  Certificateholder  shall have provided
the Trustee with written wiring instructions no less than five (5) Business Days
prior to the Record Date for such distribution (which wiring instructions may be
in the form of a standing order  applicable to all subsequent  distributions  as
well),  or otherwise  by check  mailed to the address of such  Certificateholder
appearing in the  Certificate  Register.  Notwithstanding  the above,  the final
distribution in respect of this  Certificate  (determined  without regard to any
possible  future  reimbursement  of any Realized Loss or  Additional  Trust Fund
Expense previously  allocated to this Certificate) will be made after due notice
by the Trustee of the pendency of such  distribution and only upon  presentation
and surrender of this  Certificate at the offices of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice. Also  notwithstanding the foregoing,  any distribution
that may be made  with  respect  to this  Certificate  in  reimbursement  of any
Realized  Loss or  Additional  Trust Fund Expense  previously  allocated to this
Certificate,  which  reimbursement  is to occur  after  the  date on which  this
Certificate is surrendered as  contemplated by the preceding  sentence,  will be
made  by  check  mailed  to the  address  of the  Holder  that  surrenders  this
Certificate as such address last appeared in the Certificate  Register or to any
such other address of which the Trustee is subsequently notified in writing.

                  Any   distribution  to  the  Holder  of  this  Certificate  in
reduction of the Certificate  Principal Balance hereof is binding on such Holder
and all future Holders of this  Certificate and any Certificate  issued upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such distribution is made upon this Certificate.

                  The  Certificates  are  limited  in right of  distribution  to
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

                  The  Certificates  are issuable in fully  registered form only
without coupons in minimum denominations specified in the Agreement. As provided
in the  Agreement  and subject to certain  limitations  therein  set forth,  the
Certificates  are  exchangeable  for  new  Certificates  of the  same  Class  in
authorized  denominations  evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices of the  Certificate  Registrar,  duly endorsed by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

                  No service  charge  will be imposed  for any  registration  of
transfer  or  exchange  of  Certificates,  but the  Trustee  or the  Certificate
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  For so long as this  Certificate  is registered in the name of
Cede  &  Co.,  or  in  such  other  name  as  is  requested  by  an   authorized
representative of DTC,  transfers of interests in this Certificate shall be made
through the book-entry facilities of DTC.

                  Prior to due presentment of this  Certificate for registration
of transfer, the Depositor,  the Mortgage Loan Sellers, the Master Servicer, the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  and any  agents of any of them may  treat the  Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and none of the Depositor,  the Mortgage Loan Sellers, the Master Servicer,  the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  or any such  agent  shall be  affected  by notice to the
contrary.

                  The Trust Fund and the  obligations  created by the  Agreement
shall  terminate  upon  distribution  (or  provision  for  distribution)  to the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Sellers) at a price determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the  amendment  thereof,  and  the  modification  of the  rights  and
obligations of the Depositor,  the Mortgage Loan Sellers,  the Master  Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage Loan  Sellers,  the Master  Servicer,  the Special
Servicer,  the Fiscal Agent,  the Trustee and the REMIC  Administrator  with the
consent of the  Holders of  Certificates  entitled to at least 51% of the Voting
Rights allocated to the affected Classes. Any such consent by the Holder of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain circumstances, including any amendment necessary to maintain
the status of REMIC I or REMIC II as a REMIC, without the consent of the Holders
of any of the Certificates.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                  The registered Holder hereof, by its acceptance hereof, agrees
that it will look solely to the Trust Fund (to the extent of its rights therein)
for distributions hereunder.

                  This  Certificate  shall be construed in  accordance  with the
internal  laws of the  State  of New  York  that are  applicable  to  agreements
negotiated, made and to be performed in said State, and the obligations,  rights
and remedies of the Holder hereof shall be  determined  in accordance  with such
laws.


<PAGE>




                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                              LaSalle National Bank,
                                              as Trustee


                                              By:  _________________________
                                                      Authorized Officer



                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Class A-3  Certificates  referred to in the
within-mentioned Agreement.

Dated:

                                                LaSalle National Bank,
                                                as Certificate Registrar


                                                By:  _________________________
                                                        Authorized Officer


<PAGE>



                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto ___________________________________________________________________________
___  (please print or typewrite  name and address  including  postal zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within  Commercial Loan  Pass-Through  Certificate and hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we)  further  direct  the  issuance  of a new  Commercial  Loan  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and delivery of such Commercial Loan  Pass-Through  Certificate to the following
address:  ______________________________________________________________________
_______________________________________________________
Dated: 

                                          ______________________________________
                                          Signature  by or on behalf of Assignor

                                          ______________________________________
                                          Signature Guaranteed



                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall, if permitted, be made by wire transfer or
otherwise,  in immediately  available funds, to ________________________________
for the account of _________________________________________________.

                  Distributions  made by check (such check to be made payable to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

                  This information is provided by _______________ , the assignee
named above, or _________________________________________, as its agent.




<PAGE>






                                   Exhibit A-4
                           Form of Class X Certificate

                             CLASS X COMMERCIAL LOAN
                            PASS-THROUGH CERTIFICATE,
                                SERIES 1999-LTL-1

This  is  one  of  a  series  of  commercial  loan   pass-through   certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION

<TABLE>
<CAPTION>
<S>                                                                  <C>

Pass-Through Rate:                                                   Certificate  Notional Amount of this Certificate
Variable                                                             as of the Issue Date:
                                                                     $______________
Date of Pooling and Servicing Agreement:  February 15, 1999
                                                                     Class Notional   Amount   of  all  the   Class X
Cut-off Date:  February 15, 1999                                     Certificates as of the Issue Date:  $492,442,448

Issue Date:  March 11, 1999                                          Approximate  Aggregate unpaid principal  balance
                                                                     of the  Mortgage  Pool as of the  Cut-off  Date,
First Distribution Date:                                             after deducting  payments of principal due on or
March 22, 1999                                                       before such date (the "Initial Pool Balance"):
                                                                     $492,491,697
Master Servicer:
Midland Loan Services, Inc.
                                                                     Trustee and REMIC Administrator:
Special Servicer:                                                    LaSalle National Bank
Midland Loan Services, Inc.

Mortgage Loan Sellers:                                               Fiscal Agent:
NationsBank, N.A. and                                                ABN AMRO Bank N.V.
Capital Lease Funding, L.P.

Certificate No. X-__                                                 CUSIP No. 63859C CG 6

</TABLE>


<PAGE>



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  NATIONSBANK,  N.A.,  LASALLE NATIONAL BANK, ABN AMRO BANK
N.V., MIDLAND LOAN SERVICES, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER
THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS  ARE  GUARANTEED  BY ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THIS  CERTIFICATE  IS ISSUED ON MARCH 11, 1999, AT AN ISSUE PRICE OF 3.75398% OF
THE INITIAL CLASS X NOTIONAL AMOUNT,  INCLUDING ACCRUED  INTEREST,  AND A STATED
REDEMPTION PRICE AT MATURITY EQUAL TO ALL INTEREST  DISTRIBUTIONS HEREON, AND IS
ISSUED WITH ORIGINAL  ISSUE  DISCOUNT  ("OID") FOR FEDERAL  INCOME TAX PURPOSES.
ASSUMING THAT THIS  CERTIFICATE  PAYS IN ACCORDANCE  WITH  PROJECTED  CASH FLOWS
REFLECTING THE PREPAYMENT ASSUMPTION OF ZERO USED TO PRICE THIS CERTIFICATE: (I)
THE AMOUNT OF OID AS A  PERCENTAGE  OF THE  INITIAL  CLASS X NOTIONAL  AMOUNT IS
APPROXIMATELY   2.95837327%;   (II)  THE  ANNUAL   YIELD  TO  MATURITY  OF  THIS
CERTIFICATE, COMPOUNDED MONTHLY, IS APPROXIMATELY 8.67%; AND (III) THE AMOUNT OF
OID  ALLOCABLE TO THE SHORT FIRST  ACCRUAL  PERIOD  (MARCH 11, 1999 TO MARCH 22,
1999),  COMPUTED USING THE EXACT METHOD,  AS A PERCENTAGE OF THE INITIAL CLASS X
NOTIONAL AMOUNT, IS APPROXIMATELY 0.00992491%.

THIS  CERTIFICATE  DOES NOT HAVE A  CERTIFICATE  PRINCIPAL  BALANCE AND DOES NOT
ENTITLE THE HOLDER HEREOF TO ANY  DISTRIBUTIONS OF PRINCIPAL.  THE HOLDER HEREOF
WILL BE  ENTITLED  TO  DISTRIBUTIONS  OF  INTEREST  ACCRUED AS  PROVIDED  IN THE
AGREEMENT  REFERRED  TO  HEREIN  ON THE  CERTIFICATE  NOTIONAL  AMOUNT  OF  THIS
CERTIFICATE, WHICH AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

                  This certifies that Cede & Co. is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
notional  principal  amount  of  this  Certificate  (its  "Certificate  Notional
Amount") as of the Issue Date by the aggregate notional principal balance of all
the  Certificates of the same Class as this  Certificate  (their "Class Notional
Amount") as of the Issue Date) in that certain beneficial  ownership interest in
the Trust  Fund  evidenced  by all the  Certificates  of the same  Class as this
Certificate.  The  Trust  Fund was  created  and the  Certificates  were  issued
pursuant to a Pooling and  Servicing  Agreement,  dated as specified  above (the
"Agreement"),  among  NationsLink  Funding  Corporation,  as Depositor,  and the
Mortgage  Loan  Sellers,  Master  Servicer,  Special  Servicer,  Trustee,  REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement,  distributions will be
made on the 22nd day of each month or, if such 22nd day is not a  Business  Day,
the Business Day immediately following (each, a "Distribution Date"), commencing
on the first Distribution Date specified above, to the Person in whose name this
Certificate  is registered at the close of business on the 15th day of the month
of such  distribution  (the "Record Date"), in an amount equal to the product of
the Percentage Interest evidenced by this Certificate and the amount required to
be distributed pursuant to the Agreement on the applicable  Distribution Date in
respect of the Class of  Certificates  to which this  Certificate  belongs.  All
distributions  made under the Agreement in respect of this  Certificate  will be
made by the  Trustee by wire  transfer  in  immediately  available  funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate facilities therefor, if such  Certificateholder  shall have provided
the Trustee with written wiring instructions no less than five (5) Business Days
prior to the Record Date for such distribution (which wiring instructions may be
in the form of a standing order  applicable to all subsequent  distributions  as
well),  or otherwise  by check  mailed to the address of such  Certificateholder
appearing in the  Certificate  Register.  Notwithstanding  the above,  the final
distribution in respect of this Certificate will be made after due notice by the
Trustee of the  pendency of such  distribution  and only upon  presentation  and
surrender  of this  Certificate  at the  offices  of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice.

                  The  Certificates  are  limited  in right of  distribution  to
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

                  The  Certificates  are issuable in fully  registered form only
without coupons in minimum denominations specified in the Agreement. As provided
in the  Agreement  and subject to certain  limitations  therein  set forth,  the
Certificates  are  exchangeable  for  new  Certificates  of the  same  Class  in
authorized  denominations  evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices of the  Certificate  Registrar,  duly endorsed by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

                  No service  charge  will be imposed  for any  registration  of
transfer  or  exchange  of  Certificates,  but the  Trustee  or the  Certificate
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  For so long as this  Certificate  is registered in the name of
Cede  &  Co.,  or  in  such  other  name  as  is  requested  by  an   authorized
representative of DTC,  transfers of interests in this Certificate shall be made
through the book-entry facilities of DTC.

                  Prior to due presentment of this  Certificate for registration
of transfer, the Depositor,  the Mortgage Loan Sellers, the Master Servicer, the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  and any  agents of any of them may  treat the  Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and none of the Depositor,  the Mortgage Loan Sellers, the Master Servicer,  the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  or any such  agent  shall be  affected  by notice to the
contrary.

                  The Trust Fund and the  obligations  created by the  Agreement
shall  terminate  upon  distribution  (or  provision  for  distribution)  to the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Sellers) at a price determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the  amendment  thereof,  and  the  modification  of the  rights  and
obligations of the Depositor,  the Mortgage Loan Sellers,  the Master  Servicer,
the Special Servicer, the Fiscal Agent, the Trustee, and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage Loan  Sellers,  the Master  Servicer,  the Special
Servicer,  the Fiscal Agent,  the Trustee and the REMIC  Administrator  with the
consent of the  Holders of  Certificates  entitled to at least 51% of the Voting
Rights allocated to the affected Classes. Any such consent by the Holder of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain circumstances, including any amendment necessary to maintain
the status of REMIC I or REMIC II as a REMIC, without the consent of the Holders
of any of the Certificates.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                  The registered Holder hereof, by its acceptance hereof, agrees
that it will look solely to the Trust Fund (to the extent of its rights therein)
for distributions hereunder.

                  This  Certificate  shall be construed in  accordance  with the
internal  laws of the  State  of New  York  that are  applicable  to  agreements
negotiated, made and to be performed in said State, and the obligations,  rights
and remedies of the Holder hereof shall be  determined  in accordance  with such
laws.



<PAGE>




                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                              LaSalle National Bank,
                                              as Trustee


                                              By:  _________________________
                                                      Authorized Officer



                          CERTIFICATE OF AUTHENTICATION

                  This is one  of  the Class X  Certificates  referred to in the
within-mentioned Agreement.

Dated:

                                                LaSalle National Bank,
                                                as Certificate Registrar


                                                By:  _________________________
                                                        Authorized Officer


<PAGE>



                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto ___________________________________________________________________________
___  (please print or typewrite  name and address  including  postal zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within  Commercial Loan  Pass-Through  Certificate and hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we)  further  direct  the  issuance  of a new  Commercial  Loan  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and delivery of such Commercial Loan  Pass-Through  Certificate to the following
address:  ______________________________________________________________________
_______________________________________________________
Dated: 

                                          ______________________________________
                                          Signature  by or on behalf of Assignor

                                          ______________________________________
                                          Signature Guaranteed



                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall, if permitted, be made by wire transfer or
otherwise,  in immediately  available funds, to ________________________________
for the account of _________________________________________________.

                  Distributions  made by check (such check to be made payable to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

                  This information is provided by _______________ , the assignee
named above, or _________________________________________, as its agent.




<PAGE>

                                   Exhibit A-5
                           Form of Class B Certificate

                             CLASS B COMMERCIAL LOAN
                            PASS-THROUGH CERTIFICATE,
                                SERIES 1999-LTL-1

This  is  one  of  a  series  of  commercial  loan   pass-through   certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION


<TABLE>
<CAPTION>

<S>                                                                  <C>  

Pass-Through Rate:                                                   Certificate    Principal    Balance    of   this
[_____]% per annum                                                   Certificate as of the Issue Date:
                                                                     $______________
Date of Pooling and Servicing Agreement:  February 15, 1999
                                                                     Class Principal   Balance  of  all  the  Class B
Cut-off Date:  February 15, 1999                                     Certificates as of the Issue Date:  $25,855,814

Issue Date:  March 11, 1999                                          Approximate  Aggregate unpaid principal  balance
                                                                     of the  Mortgage  Pool as of the  Cut-off  Date,
First Distribution Date:                                             after deducting  payments of principal due on or
March 22, 1999                                                       before such date (the "Initial Pool Balance"):
                                                                     $492,491,697
Master Servicer:
Midland Loan Services, Inc.
                                                                     Trustee and REMIC Administrator:
Special Servicer:                                                    LaSalle National Bank
Midland Loan Services, Inc.

Mortgage Loan Sellers:                                               Fiscal Agent:
NationsBank, N.A. and                                                ABN AMRO Bank N.V.
Capital Lease Funding, L.P.

Certificate No. B-____                                               CUSIP No. 63859C CH 4

</TABLE>


<PAGE>


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  NATIONSBANK,  N.A.,  LASALLE NATIONAL BANK, ABN AMRO BANK
N.V., MIDLAND LOAN SERVICES, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER
THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS  ARE  GUARANTEED  BY ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, an opinion of counsel in form and
substance  satisfactory  to the  Certificate  Registrar and the depositor to the
effect that SUCH  acquisition  and holding of such  certificate BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
FISCAL AGENT, THE MASTER SERVICER,  THE SPECIAL SERVICER, THE UNDERWRITER OR THE
DEPOSITOR TO ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES
UNDER  ERISA,  SECTION  4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL  INTEREST IN A
CERTIFICATE THAT IS A BOOK-ENTRY  CERTIFICATE  SHALL BE DEEMED TO REPRESENT THAT
IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

                  This certifies that Cede & Co. is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink Funding  Corporation,  as Depositor,  and the Mortgage Loan Sellers,
Master Servicer, Special Servicer, Trustee, REMIC Administrator and Fiscal Agent
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement,  distributions will be
made on the 22nd day of each month or, if such 22nd day is not a  Business  Day,
the Business Day immediately following (each, a "Distribution Date"), commencing
on the first Distribution Date specified above, to the Person in whose name this
Certificate  is registered at the close of business on the 15th day of the month
of such  distribution  (the "Record Date"), in an amount equal to the product of
the Percentage Interest evidenced by this Certificate and the amount required to
be distributed pursuant to the Agreement on the applicable  Distribution Date in
respect of the Class of  Certificates  to which this  Certificate  belongs.  All
distributions  made under the Agreement in respect of this  Certificate  will be
made by the  Trustee by wire  transfer  in  immediately  available  funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate facilities therefor, if such  Certificateholder  shall have provided
the Trustee with written wiring instructions no less than five (5) Business Days
prior to the Record Date for such distribution (which wiring instructions may be
in the form of a standing order  applicable to all subsequent  distributions  as
well),  or otherwise  by check  mailed to the address of such  Certificateholder
appearing in the  Certificate  Register.  Notwithstanding  the above,  the final
distribution in respect of this  Certificate  (determined  without regard to any
possible  future  reimbursement  of any Realized Loss or  Additional  Trust Fund
Expense previously  allocated to this Certificate) will be made after due notice
by the Trustee of the pendency of such  distribution and only upon  presentation
and surrender of this  Certificate at the offices of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice. Also  notwithstanding the foregoing,  any distribution
that may be made  with  respect  to this  Certificate  in  reimbursement  of any
Realized  Loss or  Additional  Trust Fund Expense  previously  allocated to this
Certificate,  which  reimbursement  is to occur  after  the  date on which  this
Certificate is surrendered as  contemplated by the preceding  sentence,  will be
made  by  check  mailed  to the  address  of the  Holder  that  surrenders  this
Certificate as such address last appeared in the Certificate  Register or to any
such other address of which the Trustee is subsequently notified in writing.

                  Any   distribution  to  the  Holder  of  this  Certificate  in
reduction of the Certificate  Principal Balance hereof is binding on such Holder
and all future Holders of this  Certificate and any Certificate  issued upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such distribution is made upon this Certificate.

                  The  Certificates  are  limited  in right of  distribution  to
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

                  The  Certificates  are issuable in fully  registered form only
without coupons in minimum denominations specified in the Agreement. As provided
in the  Agreement  and subject to certain  limitations  therein  set forth,  the
Certificates  are  exchangeable  for  new  Certificates  of the  same  Class  in
authorized  denominations  evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices of the  Certificate  Registrar,  duly endorsed by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

                  No service  charge  will be imposed  for any  registration  of
transfer  or  exchange  of  Certificates,  but the  Trustee  or the  Certificate
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  For so long as this  Certificate  is registered in the name of
Cede  &  Co.,  or  in  such  other  name  as  is  requested  by  an   authorized
representative of DTC,  transfers of interests in this Certificate shall be made
through the book-entry facilities of DTC.

                  Prior to due presentment of this  Certificate for registration
of transfer, the Depositor,  the Mortgage Loan Sellers, the Master Servicer, the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  and any  agents of any of them may  treat the  Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and none of the Depositor,  the Mortgage Loan Sellers, the Master Servicer,  the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  or any such  agent  shall be  affected  by notice to the
contrary.

                  The Trust Fund and the  obligations  created by the  Agreement
shall  terminate  upon  distribution  (or  provision  for  distribution)  to the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Sellers) at a price determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the  amendment  thereof,  and  the  modification  of the  rights  and
obligations of the Depositor,  the Mortgage Loan Sellers,  the Master  Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage Loan  Sellers,  the Master  Servicer,  the Special
Servicer,  the Fiscal Agent,  the Trustee and the REMIC  Administrator  with the
consent of the  Holders of  Certificates  entitled to at least 51% of the Voting
Rights allocated to the affected Classes. Any such consent by the Holder of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain circumstances, including any amendment necessary to maintain
the status of REMIC I or REMIC II as a REMIC, without the consent of the Holders
of any of the Certificates.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                  The registered Holder hereof, by its acceptance hereof, agrees
that it will look solely to the Trust Fund (to the extent of its rights therein)
for distributions hereunder.

                  This  Certificate  shall be construed in  accordance  with the
internal  laws of the  State  of New  York  that are  applicable  to  agreements
negotiated, made and to be performed in said State, and the obligations,  rights
and remedies of the Holder hereof shall be  determined  in accordance  with such
laws.


<PAGE>




                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                              LaSalle National Bank,
                                              as Trustee


                                              By:  _________________________
                                                      Authorized Officer



                          CERTIFICATE OF AUTHENTICATION

                  This is one  of  the Class B  Certificates  referred to in the
within-mentioned Agreement.

Dated:

                                                LaSalle National Bank,
                                                as Certificate Registrar


                                                By:  _________________________
                                                        Authorized Officer


<PAGE>



                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto ___________________________________________________________________________
___  (please print or typewrite  name and address  including  postal zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within  Commercial Loan  Pass-Through  Certificate and hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we)  further  direct  the  issuance  of a new  Commercial  Loan  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and delivery of such Commercial Loan  Pass-Through  Certificate to the following
address:  ______________________________________________________________________
_______________________________________________________
Dated: 

                                          ______________________________________
                                          Signature  by or on behalf of Assignor

                                          ______________________________________
                                          Signature Guaranteed



                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall, if permitted, be made by wire transfer or
otherwise,  in immediately  available funds, to ________________________________
for the account of _________________________________________________.

                  Distributions  made by check (such check to be made payable to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

                  This information is provided by _______________ , the assignee
named above, or _________________________________________, as its agent.




<PAGE>

                                   Exhibit A-6
                           Form of Class C Certificate

                             CLASS C COMMERCIAL LOAN
                            PASS-THROUGH CERTIFICATE,
                                SERIES 1999-LTL-1

This  is  one  of  a  series  of  commercial  loan   pass-through   certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION

<TABLE>
<CAPTION>

<S>                                                                  <C>

Pass-Through Rate:                                                   Certificate    Principal    Balance    of   this
[_____]% per annum                                                   Certificate as of the Issue Date:
                                                                     $______________
Date of Pooling and Servicing Agreement:  February 15, 1999
                                                                     Class Principal   Balance  of  all  the  Class C
Cut-off Date:  February 15, 1999                                     Certificates as of the Issue Date:  $20,930,897

Issue Date:  March 11, 1999                                          Approximate  Aggregate unpaid principal  balance
                                                                     of the  Mortgage  Pool as of the  Cut-off  Date,
First Distribution Date:                                             after deducting  payments of principal due on or
March 22, 1999                                                       before such date (the "Initial Pool Balance"):
                                                                     $492,491,697
Master Servicer:
Midland Loan Services, Inc.
                                                                     Trustee and REMIC Administrator:
Special Servicer:                                                    LaSalle National Bank
Midland Loan Services, Inc.

Mortgage Loan Sellers:                                               Fiscal Agent:
NationsBank, N.A. and                                                ABN AMRO Bank N.V.
Capital Lease Funding, L.P.

Certificate No. C-__                                                 CUSIP No. 63859C CJ 0

</TABLE>



<PAGE>


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  NATIONSBANK,  N.A.,  LASALLE NATIONAL BANK, ABN AMRO BANK
N.V., MIDLAND LOAN SERVICES, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER
THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS  ARE  GUARANTEED  BY ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, an opinion of counsel in form and
substance  satisfactory  to the  Certificate  Registrar and the depositor to the
effect that SUCH  acquisition  and holding of such  certificate BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
FISCAL AGENT, THE MASTER SERVICER,  THE SPECIAL SERVICER, THE PLACEMENT AGENT OR
THE  DEPOSITOR  TO  ANY  OBLIGATION  OR  LIABILITY  (INCLUDING   OBLIGATIONS  OR
LIABILITIES  UNDER  ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN
ADDITION TO THOSE SET FORTH IN THE  AGREEMENT.  THE  TRANSFEREE  OF A BENEFICIAL
INTEREST IN A CERTIFICATE  THAT IS A BOOK-ENTRY  CERTIFICATE  SHALL BE DEEMED TO
REPRESENT THAT IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

                  This certifies that Cede & Co. is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink Funding  Corporation,  as Depositor,  and the Mortgage Loan Sellers,
Master Servicer, Special Servicer, Trustee, REMIC Administrator and Fiscal Agent
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement,  distributions will be
made on the 22nd day of each month or, if such 22nd day is not a  Business  Day,
the Business Day immediately following (each, a "Distribution Date"), commencing
on the first Distribution Date specified above, to the Person in whose name this
Certificate  is registered at the close of business on the 15th day of the month
of such  distribution  (the "Record Date"), in an amount equal to the product of
the Percentage Interest evidenced by this Certificate and the amount required to
be distributed pursuant to the Agreement on the applicable  Distribution Date in
respect of the Class of  Certificates  to which this  Certificate  belongs.  All
distributions  made under the Agreement in respect of this  Certificate  will be
made by the  Trustee by wire  transfer  in  immediately  available  funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate facilities therefor, if such  Certificateholder  shall have provided
the Trustee with written wiring instructions no less than five (5) Business Days
prior to the Record Date for such distribution (which wiring instructions may be
in the form of a standing order  applicable to all subsequent  distributions  as
well),  or otherwise  by check  mailed to the address of such  Certificateholder
appearing in the  Certificate  Register.  Notwithstanding  the above,  the final
distribution in respect of this  Certificate  (determined  without regard to any
possible  future  reimbursement  of any Realized Loss or  Additional  Trust Fund
Expense previously  allocated to this Certificate) will be made after due notice
by the Trustee of the pendency of such  distribution and only upon  presentation
and surrender of this  Certificate at the offices of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice. Also  notwithstanding the foregoing,  any distribution
that may be made  with  respect  to this  Certificate  in  reimbursement  of any
Realized  Loss or  Additional  Trust Fund Expense  previously  allocated to this
Certificate,  which  reimbursement  is to occur  after  the  date on which  this
Certificate is surrendered as  contemplated by the preceding  sentence,  will be
made  by  check  mailed  to the  address  of the  Holder  that  surrenders  this
Certificate as such address last appeared in the Certificate  Register or to any
such other address of which the Trustee is subsequently notified in writing.

                  Any   distribution  to  the  Holder  of  this  Certificate  in
reduction of the Certificate  Principal Balance hereof is binding on such Holder
and all future Holders of this  Certificate and any Certificate  issued upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such distribution is made upon this Certificate.

                  The  Certificates  are  limited  in right of  distribution  to
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

                  The  Certificates  are issuable in fully  registered form only
without coupons in minimum denominations specified in the Agreement. As provided
in the  Agreement  and subject to certain  limitations  therein  set forth,  the
Certificates  are  exchangeable  for  new  Certificates  of the  same  Class  in
authorized  denominations  evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices of the  Certificate  Registrar,  duly endorsed by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

                  No service  charge  will be imposed  for any  registration  of
transfer  or  exchange  of  Certificates,  but the  Trustee  or the  Certificate
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  For so long as this  Certificate  is registered in the name of
Cede  &  Co.,  or  in  such  other  name  as  is  requested  by  an   authorized
representative of DTC,  transfers of interests in this Certificate shall be made
through the book-entry facilities of DTC.

                  Prior to due presentment of this  Certificate for registration
of transfer, the Depositor,  the Mortgage Loan Sellers, the Master Servicer, the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  and any  agents of any of them may  treat the  Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and none of the Depositor,  the Mortgage Loan Sellers, the Master Servicer,  the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  or any such  agent  shall be  affected  by notice to the
contrary.

                  The Trust Fund and the  obligations  created by the  Agreement
shall  terminate  upon  distribution  (or  provision  for  distribution)  to the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Sellers) at a price determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the  amendment  thereof,  and  the  modification  of the  rights  and
obligations of the Depositor,  the Mortgage Loan Sellers,  the Master  Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage Loan  Sellers,  the Master  Servicer,  the Special
Servicer,  the Fiscal Agent,  the Trustee and the REMIC  Administrator  with the
consent of the  Holders of  Certificates  entitled to at least 51% of the Voting
Rights allocated to the affected Classes. Any such consent by the Holder of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain circumstances, including any amendment necessary to maintain
the status of REMIC I or REMIC II as a REMIC, without the consent of the Holders
of any of the Certificates.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                  The registered Holder hereof, by its acceptance hereof, agrees
that it will look solely to the Trust Fund (to the extent of its rights therein)
for distributions hereunder.

                  This  Certificate  shall be construed in  accordance  with the
internal  laws of the  State  of New  York  that are  applicable  to  agreements
negotiated, made and to be performed in said State, and the obligations,  rights
and remedies of the Holder hereof shall be  determined  in accordance  with such
laws.
<PAGE>




                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                              LaSalle National Bank,
                                              as Trustee


                                              By:  _________________________
                                                      Authorized Officer



                          CERTIFICATE OF AUTHENTICATION

                  This is one  of  the Class C  Certificates  referred to in the
within-mentioned Agreement.

Dated:

                                                LaSalle National Bank,
                                                as Certificate Registrar


                                                By:  _________________________
                                                        Authorized Officer
<PAGE>




                                   SCHEDULE A

<TABLE>
<CAPTION>

                    Certificate    Balance   of    Definitive
                    Certificates   exchanged  or  transferred
                    for,  or issued in  exchange  for or upon      
                    transfer of, an interest in this Book-         Remaining Principal Amount of         Notation 
       Date                    Entry Certificate                       Book-Entry Certificate             Made By  
- ----------------    ----------------------------------------       -----------------------------       -------------
<S>                 <C>                                            <C>                                 <C>

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

</TABLE>


<PAGE>




                                   ASSIGNMENT

               FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto _______________________________________________________________
___ (please  print or typewrite  name and address  including  postal zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within  Commercial Loan  Pass-Through  Certificate and hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

               I  (we)  further  direct  the  issuance  of a new Commercial Loan
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Loan Pass-Through  Certificate to
the following address:
________________________________________________________________________________
_______________________________________________________ 
Dated:

                                          ______________________________________
                                          Signature  by or on behalf of Assignor

                                          ______________________________________
                                          Signature Guaranteed



                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall, if permitted, be made by wire transfer or
otherwise,  in immediately  available funds, to ________________________________
for the account of _________________________________________________.

                  Distributions  made by check (such check to be made payable to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

                  This information is provided by _______________ , the assignee
named above, or _________________________________________, as its agent.






<PAGE>

                                   Exhibit A-7
                           Form of Class D Certificate

                             CLASS D COMMERCIAL LOAN
                            PASS-THROUGH CERTIFICATE,
                                SERIES 1999-LTL-1

This  is  one  of  a  series  of  commercial  loan   pass-through   certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION


<TABLE>
<CAPTION>

<S>                                                                  <C>

Pass-Through Rate:                                                   Certificate    Principal    Balance    of   this
[_____]% per annum                                                   Certificate as of the Issue Date:
                                                                     $______________
Date of Pooling and Servicing Agreement:  February 15, 1999
                                                                     Class Principal   Balance  of  all  the  Class D
Cut-off Date:  February 15, 1999                                     Certificates as of the Issue Date:  $30,780,731

Issue Date:  March 11, 1999                                          Approximate  Aggregate unpaid principal  balance
                                                                     of the  Mortgage  Pool as of the  Cut-off  Date,
First Distribution Date:                                             after deducting  payments of principal due on or
March 22, 1999                                                       before such date (the "Initial Pool Balance"):
                                                                     $492,491,697
Master Servicer:
Midland Loan Services, Inc.
                                                                     Trustee and REMIC Administrator:
Special Servicer:                                                    LaSalle National Bank
Midland Loan Services, Inc.

Mortgage Loan Sellers:                                               Fiscal Agent:
NationsBank, N.A. and                                                ABN AMRO Bank N.V.
Capital Lease Funding, L.P.

Certificate No. D -___                                               CUSIP No. 63859C CK 7

</TABLE>



<PAGE>


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  NATIONSBANK,  N.A.,  LASALLE NATIONAL BANK, ABN AMRO BANK
N.V., MIDLAND LOAN SERVICES, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER
THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS  ARE  GUARANTEED  BY ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  IS ISSUED ON MARCH 11, 1999,  AND BASED ON ITS ISSUE PRICE OF
81.68083% INCLUDING ACCRUED INTEREST,  AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL  TO ITS  INITIAL  PRINCIPAL  BALANCE,  (PLUS  11 DAYS OF  INTEREST  AT THE
PASS-THROUGH  RATE HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF ZERO USED TO
PRICE THIS  CERTIFICATE:  (I) THE AMOUNT OF OID AS A  PERCENTAGE  OF THE INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  18.65958333%;  (II) THE
ANNUAL  YIELD  TO  MATURITY  OF  THIS  CERTIFICATE,   COMPOUNDED   MONTHLY,   IS
APPROXIMATELY  8.35%;  AND (III) THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST
ACCRUAL  PERIOD  (MARCH 11, 1999 TO MARCH 22,  1999),  COMPUTED  USING THE EXACT
METHOD, AS A PERCENTAGE OF THE INITIAL PRINCIPAL BALANCE OF THIS CERTIFICATE, IS
APPROXIMATELY 0.01091901%.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, an opinion of counsel in form and
substance  satisfactory  to the  Certificate  Registrar and the depositor to the
effect that SUCH  acquisition  and holding of such  certificate BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
FISCAL AGENT, THE MASTER SERVICER,  THE SPECIAL SERVICER, THE PLACEMENT AGENT OR
THE  DEPOSITOR  TO  ANY  OBLIGATION  OR  LIABILITY  (INCLUDING   OBLIGATIONS  OR
LIABILITIES  UNDER  ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN
ADDITION TO THOSE SET FORTH IN THE  AGREEMENT.  THE  TRANSFEREE  OF A BENEFICIAL
INTEREST IN A CERTIFICATE  THAT IS A BOOK-ENTRY  CERTIFICATE  SHALL BE DEEMED TO
REPRESENT THAT IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

                  This certifies that Cede & Co. is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink Funding  Corporation,  as Depositor,  and the Mortgage Loan Sellers,
Master Servicer, Special Servicer, Trustee, REMIC Administrator and Fiscal Agent
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement,  distributions will be
made on the 22nd day of each month or, if such 22nd day is not a  Business  Day,
the Business Day immediately following (each, a "Distribution Date"), commencing
on the first Distribution Date specified above, to the Person in whose name this
Certificate  is registered at the close of business on the 15th day of the month
of such  distribution  (the "Record Date"), in an amount equal to the product of
the Percentage Interest evidenced by this Certificate and the amount required to
be distributed pursuant to the Agreement on the applicable  Distribution Date in
respect of the Class of  Certificates  to which this  Certificate  belongs.  All
distributions  made under the Agreement in respect of this  Certificate  will be
made by the  Trustee by wire  transfer  in  immediately  available  funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate facilities therefor, if such  Certificateholder  shall have provided
the Trustee with written wiring instructions no less than five (5) Business Days
prior to the Record Date for such distribution (which wiring instructions may be
in the form of a standing order  applicable to all subsequent  distributions  as
well),  or otherwise  by check  mailed to the address of such  Certificateholder
appearing in the  Certificate  Register.  Notwithstanding  the above,  the final
distribution in respect of this  Certificate  (determined  without regard to any
possible  future  reimbursement  of any Realized Loss or  Additional  Trust Fund
Expense previously  allocated to this Certificate) will be made after due notice
by the Trustee of the pendency of such  distribution and only upon  presentation
and surrender of this  Certificate at the offices of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice. Also  notwithstanding the foregoing,  any distribution
that may be made  with  respect  to this  Certificate  in  reimbursement  of any
Realized  Loss or  Additional  Trust Fund Expense  previously  allocated to this
Certificate,  which  reimbursement  is to occur  after  the  date on which  this
Certificate is surrendered as  contemplated by the preceding  sentence,  will be
made  by  check  mailed  to the  address  of the  Holder  that  surrenders  this
Certificate as such address last appeared in the Certificate  Register or to any
such other address of which the Trustee is subsequently notified in writing.

                  Any   distribution  to  the  Holder  of  this  Certificate  in
reduction of the Certificate  Principal Balance hereof is binding on such Holder
and all future Holders of this  Certificate and any Certificate  issued upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such distribution is made upon this Certificate.

                  The  Certificates  are  limited  in right of  distribution  to
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

                  The  Certificates  are issuable in fully  registered form only
without coupons in minimum denominations specified in the Agreement. As provided
in the  Agreement  and subject to certain  limitations  therein  set forth,  the
Certificates  are  exchangeable  for  new  Certificates  of the  same  Class  in
authorized  denominations  evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices of the  Certificate  Registrar,  duly endorsed by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

                  No service  charge  will be imposed  for any  registration  of
transfer  or  exchange  of  Certificates,  but the  Trustee  or the  Certificate
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  For so long as this  Certificate  is registered in the name of
Cede  &  Co.,  or  in  such  other  name  as  is  requested  by  an   authorized
representative of DTC,  transfers of interests in this Certificate shall be made
through the book-entry facilities of DTC.

                  Prior to due presentment of this  Certificate for registration
of transfer, the Depositor,  the Mortgage Loan Sellers, the Master Servicer, the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  and any  agents of any of them may  treat the  Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and none of the Depositor,  the Mortgage Loan Sellers, the Master Servicer,  the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  or any such  agent  shall be  affected  by notice to the
contrary.

                  The Trust Fund and the  obligations  created by the  Agreement
shall  terminate  upon  distribution  (or  provision  for  distribution)  to the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Sellers) at a price determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the  amendment  thereof,  and  the  modification  of the  rights  and
obligations of the Depositor,  the Mortgage Loan Sellers,  the Master  Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage Loan  Sellers,  the Master  Servicer,  the Special
Servicer,  the Fiscal Agent,  the Trustee and the REMIC  Administrator  with the
consent of the  Holders of  Certificates  entitled to at least 51% of the Voting
Rights allocated to the affected Classes. Any such consent by the Holder of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain circumstances, including any amendment necessary to maintain
the status of REMIC I or REMIC II as a REMIC, without the consent of the Holders
of any of the Certificates.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                  The registered Holder hereof, by its acceptance hereof, agrees
that it will look solely to the Trust Fund (to the extent of its rights therein)
for distributions hereunder.

                  This  Certificate  shall be construed in  accordance  with the
internal  laws of the  State  of New  York  that are  applicable  to  agreements
negotiated, made and to be performed in said State, and the obligations,  rights
and remedies of the Holder hereof shall be  determined  in accordance  with such
laws.


<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                              LaSalle National Bank,
                                              as Trustee


                                              By:  _________________________
                                                      Authorized Officer



                          CERTIFICATE OF AUTHENTICATION

                  This is  one  of the Class D  Certificates  referred to in the
within-mentioned Agreement.

Dated:

                                                LaSalle National Bank,
                                                as Certificate Registrar


                                                By:  _________________________
                                                        Authorized Officer


<PAGE>



                                   SCHEDULE A


<TABLE>
<CAPTION>

                    Certificate    Balance   of    Definitive
                    Certificates   exchanged  or  transferred
                    for,  or issued in  exchange  for or upon      
                    transfer of, an interest in this Book-         Remaining Principal Amount of         Notation 
       Date                   Entry Certificate                        Book-Entry Certificate             Made By  
- ----------------    ----------------------------------------       -----------------------------       -------------
<S>                 <C>                                            <C>                                 <C>

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

</TABLE>

<PAGE>



                                   ASSIGNMENT

               FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto _______________________________________________________________
___ (please print or typewrite name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within  Commercial Loan  Pass-Through  Certificate and hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

               I  (we)  further  direct  the  issuance of a new Commercial Loan
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Loan Pass-Through  Certificate to
the following address:
________________________________________________________________________________
_______________________________________________________ 
Dated:

                                          ______________________________________
                                          Signature  by or on behalf of Assignor

                                          ______________________________________
                                          Signature Guaranteed



                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall, if permitted, be made by wire transfer or
otherwise,  in immediately  available funds, to ________________________________
for the account of _________________________________________________.

                  Distributions  made by check (such check to be made payable to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

                  This information is provided by _______________ , the assignee
named above, or _________________________________________, as its agent.




<PAGE>
                                   Exhibit A-8
                           Form of Class E Certificate

                             CLASS E COMMERCIAL LOAN
                            PASS-THROUGH CERTIFICATE,
                                SERIES 1999-LTL-1

This  is  one  of  a  series  of  commercial  loan   pass-through   certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION

<TABLE>
<CAPTION>

<S>                                                                  <C>
Pass-Through Rate:                                                   Certificate    Principal    Balance    of   this
[_____]% per annum                                                   Certificate as of the Issue Date:
                                                                     $______________
Date of Pooling and Servicing Agreement:  February 15, 1999
                                                                     Class Principal   Balance  of  all  the  Class E
Cut-off Date:  February 15, 1999                                     Certificates as of the Issue Date:  $11,081,063

Issue Date:  March 11, 1999                                          Approximate  Aggregate unpaid principal  balance
                                                                     of the  Mortgage  Pool as of the  Cut-off  Date,
First Distribution Date:                                             after deducting  payments of principal due on or
March 22, 1999                                                       before such date (the "Initial Pool Balance"):
                                                                     $492,491,697
Master Servicer:
Midland Loan Services, Inc.
                                                                     Trustee and REMIC Administrator:
Special Servicer:                                                    LaSalle National Bank
Midland Loan Services, Inc.

Mortgage Loan Sellers:                                               Fiscal Agent:
NationsBank, N.A. and                                                ABN AMRO Bank N.V.
Capital Lease Funding, L.P.

Certificate No. E-_____                                              CUSIP No. 63859C CL 5

</TABLE>


<PAGE>



THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  NATIONSBANK,  N.A.,  LASALLE NATIONAL BANK, ABN AMRO BANK
N.V., MIDLAND LOAN SERVICES, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER
THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS  ARE  GUARANTEED  BY ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  IS ISSUED ON MARCH 11, 1999,  AND BASED ON ITS ISSUE PRICE OF
48.65799%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL  TO ITS  INITIAL  PRINCIPAL  BALANCE,  (PLUS  11 DAYS OF  INTEREST  AT THE
PASS-THROUGH  RATE HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF ZERO USED TO
PRICE THIS  CERTIFICATE:  (I) THE AMOUNT OF OID AS A  PERCENTAGE  OF THE INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  51.60590278%;  (II) THE
ANNUAL  YIELD  TO  MATURITY  OF  THIS  CERTIFICATE,   COMPOUNDED   MONTHLY,   IS
APPROXIMATELY  11.35%;  AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL  PERIOD  (MARCH 11,  1999 TO MARCH 22,  1999)  COMPUTED  USING THE EXACT
METHOD, AS A PERCENTAGE OF THE INITIAL PRINCIPAL BALANCE OF THIS CERTIFICATE, IS
APPROXIMATELY 0.01552103%.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, an opinion of counsel in form and
substance  satisfactory  to the  Certificate  Registrar and the depositor to the
effect that SUCH  acquisition  and holding of such  certificate BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
FISCAL AGENT, THE MASTER SERVICER,  THE SPECIAL SERVICER, THE PLACEMENT AGENT OR
THE  DEPOSITOR  TO  ANY  OBLIGATION  OR  LIABILITY  (INCLUDING   OBLIGATIONS  OR
LIABILITIES  UNDER  ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN
ADDITION TO THOSE SET FORTH IN THE  AGREEMENT.  THE  TRANSFEREE  OF A BENEFICIAL
INTEREST IN A CERTIFICATE  THAT IS A BOOK-ENTRY  CERTIFICATE  SHALL BE DEEMED TO
REPRESENT THAT IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

                  This certifies that Cede & Co. is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink Funding  Corporation,  as Depositor,  and the Mortgage Loan Sellers,
Master Servicer, Special Servicer, Trustee, REMIC Administrator and Fiscal Agent
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement,  distributions will be
made on the 22nd day of each month or, if such 22nd day is not a  Business  Day,
the Business Day immediately following (each, a "Distribution Date"), commencing
on the first Distribution Date specified above, to the Person in whose name this
Certificate  is registered at the close of business on the 15th day of the month
of such  distribution  (the "Record Date"), in an amount equal to the product of
the Percentage Interest evidenced by this Certificate and the amount required to
be distributed pursuant to the Agreement on the applicable  Distribution Date in
respect of the Class of  Certificates  to which this  Certificate  belongs.  All
distributions  made under the Agreement in respect of this  Certificate  will be
made by the  Trustee by wire  transfer  in  immediately  available  funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate facilities therefor, if such  Certificateholder  shall have provided
the Trustee with written wiring instructions no less than five (5) Business Days
prior to the Record Date for such distribution (which wiring instructions may be
in the form of a standing order  applicable to all subsequent  distributions  as
well),  or otherwise  by check  mailed to the address of such  Certificateholder
appearing in the  Certificate  Register.  Notwithstanding  the above,  the final
distribution in respect of this  Certificate  (determined  without regard to any
possible  future  reimbursement  of any Realized Loss or  Additional  Trust Fund
Expense previously  allocated to this Certificate) will be made after due notice
by the Trustee of the pendency of such  distribution and only upon  presentation
and surrender of this  Certificate at the offices of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice. Also  notwithstanding the foregoing,  any distribution
that may be made  with  respect  to this  Certificate  in  reimbursement  of any
Realized  Loss or  Additional  Trust Fund Expense  previously  allocated to this
Certificate,  which  reimbursement  is to occur  after  the  date on which  this
Certificate is surrendered as  contemplated by the preceding  sentence,  will be
made  by  check  mailed  to the  address  of the  Holder  that  surrenders  this
Certificate as such address last appeared in the Certificate  Register or to any
such other address of which the Trustee is subsequently notified in writing.

                  Any   distribution  to  the  Holder  of  this  Certificate  in
reduction of the Certificate  Principal Balance hereof is binding on such Holder
and all future Holders of this  Certificate and any Certificate  issued upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such distribution is made upon this Certificate.

                  The  Certificates  are  limited  in right of  distribution  to
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

                  The  Certificates  are issuable in fully  registered form only
without coupons in minimum denominations specified in the Agreement. As provided
in the  Agreement  and subject to certain  limitations  therein  set forth,  the
Certificates  are  exchangeable  for  new  Certificates  of the  same  Class  in
authorized  denominations  evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices of the  Certificate  Registrar,  duly endorsed by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

                  No service  charge  will be imposed  for any  registration  of
transfer  or  exchange  of  Certificates,  but the  Trustee  or the  Certificate
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  For so long as this  Certificate  is registered in the name of
Cede  &  Co.,  or  in  such  other  name  as  is  requested  by  an   authorized
representative of DTC,  transfers of interests in this Certificate shall be made
through the book-entry facilities of DTC.

                  Prior to due presentment of this  Certificate for registration
of transfer, the Depositor,  the Mortgage Loan Sellers, the Master Servicer, the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  and any  agents of any of them may  treat the  Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and none of the Depositor,  the Mortgage Loan Sellers, the Master Servicer,  the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  or any such  agent  shall be  affected  by notice to the
contrary.

                  The Trust Fund and the  obligations  created by the  Agreement
shall  terminate  upon  distribution  (or  provision  for  distribution)  to the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Sellers) at a price determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the  amendment  thereof,  and  the  modification  of the  rights  and
obligations of the Depositor,  the Mortgage Loan Sellers,  the Master  Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage Loan  Sellers,  the Master  Servicer,  the Special
Servicer,  the Fiscal Agent,  the Trustee and the REMIC  Administrator  with the
consent of the  Holders of  Certificates  entitled to at least 51% of the Voting
Rights allocated to the affected Classes. Any such consent by the Holder of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain circumstances, including any amendment necessary to maintain
the status of REMIC I or REMIC II as a REMIC, without the consent of the Holders
of any of the Certificates.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                  The registered Holder hereof, by its acceptance hereof, agrees
that it will look solely to the Trust Fund (to the extent of its rights therein)
for distributions hereunder.

                  This  Certificate  shall be construed in  accordance  with the
internal  laws of the  State  of New  York  that are  applicable  to  agreements
negotiated, made and to be performed in said State, and the obligations,  rights
and remedies of the Holder hereof shall be  determined  in accordance  with such
laws.


<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                              LaSalle National Bank,
                                              as Trustee


                                              By:  _________________________
                                                      Authorized Officer



                          CERTIFICATE OF AUTHENTICATION

                  This is  one  of the Class E  Certificates  referred to in the
within-mentioned Agreement.

Dated:

                                                LaSalle National Bank,
                                                as Certificate Registrar


                                                By:  _________________________
                                                        Authorized Officer


<PAGE>



                                   SCHEDULE A


<TABLE>
<CAPTION>

                    Certificate    Balance   of    Definitive
                    Certificates   exchanged  or  transferred
                    for,  or issued in  exchange  for or upon      
                    transfer of, an interest in this Book-         Remaining Principal Amount of         Notation 
       Date                   Entry Certificate                        Book-Entry Certificate             Made By  
- ----------------    ----------------------------------------       -----------------------------       -------------
<S>                 <C>                                            <C>                                 <C>

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------
</TABLE>





<PAGE>



                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto ___________________________________________________________________________
___  (please print or typewrite  name and address  including  postal zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within  Commercial Loan  Pass-Through  Certificate and hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we)  further  direct  the  issuance  of a new  Commercial  Loan  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and delivery of such Commercial Loan  Pass-Through  Certificate to the following
address:  ______________________________________________________________________
_______________________________________________________
Dated: 

                                          ______________________________________
                                          Signature  by or on behalf of Assignor

                                          ______________________________________
                                          Signature Guaranteed



                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall, if permitted, be made by wire transfer or
otherwise,  in immediately  available funds, to ________________________________
for the account of _________________________________________________.

                  Distributions  made by check (such check to be made payable to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

                  This information is provided by _______________ , the assignee
named above, or _________________________________________, as its agent.




<PAGE>

                                   Exhibit A-9
                           Form of Class F Certificate

                             CLASS F COMMERCIAL LOAN
                            PASS-THROUGH CERTIFICATE,
                                SERIES 1999-LTL-1

This  is  one  of  a  series  of  commercial  loan   pass-through   certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION


<TABLE>
<CAPTION>

<S>                                                                  <C>
Pass-Through Rate:                                                   Certificate    Principal    Balance    of   this
[_____]% per annum                                                   Certificate as of the Issue Date:
                                                                     $______________

Date of Pooling and Servicing Agreement:  February 15, 1999          Class Principal   Balance  of  all  the  Class F
                                                                     Certificates as of the Issue Date:  $3,693,687
Cut-off Date:  February 15, 1999

Issue Date:  March 11, 1999                                          Approximate  Aggregate unpaid principal  balance
                                                                     of the  Mortgage  Pool as of the  Cut-off  Date,
First Distribution Date:                                             after deducting  payments of principal due on or
March 22, 1999                                                       before such date (the "Initial Pool Balance"):
                                                                     $492,491,697
Master Servicer:
Midland Loan Services, Inc.
                                                                     Trustee and REMIC Administrator:
Special Servicer:                                                    LaSalle National Bank
Midland Loan Services, Inc.

Mortgage Loan Sellers:                                               Fiscal Agent:
NationsBank, N.A. and                                                ABN AMRO Bank N.V.
Capital Lease Funding, L.P.

Certificate No. F-__                                                 CUSIP No. 63859C CM 3

</TABLE>


<PAGE>


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  NATIONSBANK,  N.A.,  LASALLE NATIONAL BANK, ABN AMRO BANK
N.V., MIDLAND LOAN SERVICES, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER
THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS  ARE  GUARANTEED  BY ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  IS ISSUED ON MARCH 11, 1999,  AND BASED ON ITS ISSUE PRICE OF
38.90799%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL  TO ITS  INITIAL  PRINCIPAL  BALANCE,  (PLUS  11 DAYS OF  INTEREST  AT THE
PASS-THROUGH  RATE HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF ZERO USED TO
PRICE THIS  CERTIFICATE:  (I) THE AMOUNT OF OID AS A  PERCENTAGE  OF THE INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  61.35590278%;  (II) THE
ANNUAL  YIELD  TO  MATURITY  OF  THIS  CERTIFICATE,   COMPOUNDED   MONTHLY,   IS
APPROXIMATELY  13.86%;  AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL  PERIOD  (MARCH 11,  1999 TO MARCH 22,  1999)  COMPUTED  USING THE EXACT
METHOD, AS A PERCENTAGE OF THE INITIAL PRINCIPAL BALANCE OF THIS CERTIFICATE, IS
APPROXIMATELY 0.01134201%.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, an opinion of counsel in form and
substance  satisfactory  to the  Certificate  Registrar and the depositor to the
effect that SUCH  acquisition  and holding of such  certificate BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
FISCAL AGENT, THE master SERVICER,  THE SPECIAL SERVICER, THE PLACEMENT AGENT OR
THE  DEPOSITOR  TO  ANY  OBLIGATION  OR  LIABILITY  (INCLUDING   OBLIGATIONS  OR
LIABILITIES  UNDER  ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN
ADDITION TO THOSE SET FORTH IN THE  AGREEMENT.  THE  TRANSFEREE  OF A BENEFICIAL
INTEREST IN A CERTIFICATE  THAT IS A BOOK-ENTRY  CERTIFICATE  SHALL BE DEEMED TO
REPRESENT THAT IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

                  This certifies that Cede & Co. is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink Funding  Corporation,  as Depositor,  and the Mortgage Loan Sellers,
Master Servicer, Special Servicer, Trustee, REMIC Administrator and Fiscal Agent
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement,  distributions will be
made on the 22nd day of each month or, if such 22nd day is not a  Business  Day,
the Business Day immediately following (each, a "Distribution Date"), commencing
on the first Distribution Date specified above, to the Person in whose name this
Certificate  is registered at the close of business on the 15th day of the month
of such  distribution  (the "Record Date"), in an amount equal to the product of
the Percentage Interest evidenced by this Certificate and the amount required to
be distributed pursuant to the Agreement on the applicable  Distribution Date in
respect of the Class of  Certificates  to which this  Certificate  belongs.  All
distributions  made under the Agreement in respect of this  Certificate  will be
made by the  Trustee by wire  transfer  in  immediately  available  funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate facilities therefor, if such  Certificateholder  shall have provided
the Trustee with written wiring instructions no less than five (5) Business Days
prior to the Record Date for such distribution (which wiring instructions may be
in the form of a standing order  applicable to all subsequent  distributions  as
well),  or otherwise  by check  mailed to the address of such  Certificateholder
appearing in the  Certificate  Register.  Notwithstanding  the above,  the final
distribution in respect of this  Certificate  (determined  without regard to any
possible  future  reimbursement  of any Realized Loss or  Additional  Trust Fund
Expense previously  allocated to this Certificate) will be made after due notice
by the Trustee of the pendency of such  distribution and only upon  presentation
and surrender of this  Certificate at the offices of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice. Also  notwithstanding the foregoing,  any distribution
that may be made  with  respect  to this  Certificate  in  reimbursement  of any
Realized  Loss or  Additional  Trust Fund Expense  previously  allocated to this
Certificate,  which  reimbursement  is to occur  after  the  date on which  this
Certificate is surrendered as  contemplated by the preceding  sentence,  will be
made  by  check  mailed  to the  address  of the  Holder  that  surrenders  this
Certificate as such address last appeared in the Certificate  Register or to any
such other address of which the Trustee is subsequently notified in writing.

                  Any   distribution  to  the  Holder  of  this  Certificate  in
reduction of the Certificate  Principal Balance hereof is binding on such Holder
and all future Holders of this  Certificate and any Certificate  issued upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such distribution is made upon this Certificate.

                  The  Certificates  are  limited  in right of  distribution  to
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

                  The  Certificates  are issuable in fully  registered form only
without coupons in minimum denominations specified in the Agreement. As provided
in the  Agreement  and subject to certain  limitations  therein  set forth,  the
Certificates  are  exchangeable  for  new  Certificates  of the  same  Class  in
authorized  denominations  evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices of the  Certificate  Registrar,  duly endorsed by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

                  No service  charge  will be imposed  for any  registration  of
transfer  or  exchange  of  Certificates,  but the  Trustee  or the  Certificate
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  For so long as this  Certificate  is registered in the name of
Cede  &  Co.,  or  in  such  other  name  as  is  requested  by  an   authorized
representative of DTC,  transfers of interests in this Certificate shall be made
through the book-entry facilities of DTC.

                  Prior to due presentment of this  Certificate for registration
of transfer, the Depositor,  the Mortgage Loan Sellers, the Master Servicer, the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  and any  agents of any of them may  treat the  Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and none of the Depositor,  the Mortgage Loan Sellers, the Master Servicer,  the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  or any such  agent  shall be  affected  by notice to the
contrary.

                  The Trust Fund and the  obligations  created by the  Agreement
shall  terminate  upon  distribution  (or  provision  for  distribution)  to the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Sellers) at a price determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the  amendment  thereof,  and  the  modification  of the  rights  and
obligations of the Depositor,  the Mortgage Loan Sellers,  the Master  Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage Loan  Sellers,  the Master  Servicer,  the Special
Servicer,  the Fiscal Agent,  the Trustee and the REMIC  Administrator  with the
consent of the  Holders of  Certificates  entitled to at least 51% of the Voting
Rights allocated to the affected Classes. Any such consent by the Holder of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain circumstances, including any amendment necessary to maintain
the status of REMIC I or REMIC II as a REMIC, without the consent of the Holders
of any of the Certificates.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                  The registered Holder hereof, by its acceptance hereof, agrees
that it will look solely to the Trust Fund (to the extent of its rights therein)
for distributions hereunder.

                  This  Certificate  shall be construed in  accordance  with the
internal  laws of the  State  of New  York  that are  applicable  to  agreements
negotiated, made and to be performed in said State, and the obligations,  rights
and remedies of the Holder hereof shall be  determined  in accordance  with such
laws.

<PAGE>


                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                              LaSalle National Bank,
                                              as Trustee


                                              By:  _________________________
                                                      Authorized Officer



                          CERTIFICATE OF AUTHENTICATION

                  This is  one  of the Class F  Certificates  referred to in the
within-mentioned Agreement.

Dated:

                                                LaSalle National Bank,
                                                as Certificate Registrar


                                                By:  _________________________
                                                        Authorized Officer


<PAGE>



                                   SCHEDULE A


<TABLE>
<CAPTION>

                    Certificate    Balance   of    Definitive
                    Certificates   exchanged  or  transferred
                    for,  or issued in  exchange  for or upon      
                    transfer of, an interest in this Book-         Remaining Principal Amount of         Notation 
       Date                    Entry Certificate                       Book-Entry Certificate            Made By
- ----------------    ----------------------------------------       -----------------------------       -------------
<S>                 <C>                                            <C>                                 <C>

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------


</TABLE>

<PAGE>



                                   ASSIGNMENT

               FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto _______________________________________________________________
___ (please print  or typewrite name and address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within  Commercial Loan  Pass-Through  Certificate and hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

               I  (we)  further  direct  the  issuance of a new Commercial  Loan
Pass-Through Certificate of a like Percentage  Interest and  Class  to the above
named assignee and delivery of such Commercial Loan Pass-Through  Certificate to
the following address:  ________________________________________________________
_______________________________________________________
Dated:

                                          ______________________________________
                                          Signature  by or on behalf of Assignor

                                          ______________________________________
                                          Signature Guaranteed



                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall, if permitted, be made by wire transfer or
otherwise,  in immediately  available funds, to ________________________________
for the account of _________________________________________________.

                  Distributions  made by check (such check to be made payable to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

                  This information is provided by _______________ , the assignee
named above, or _________________________________________, as its agent.




<PAGE>






                                  Exhibit A-10
                           Form of Class G Certificate

                             CLASS G COMMERCIAL LOAN
                            PASS-THROUGH CERTIFICATE,
                                SERIES 1999-LTL-1

This  is  one  of  a  series  of  commercial  loan   pass-through   certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION
<TABLE>
<CAPTION>


<S>                                                                  <C>

Pass-Through Rate:                                                   Certificate    Principal    Balance    of   this
[_____]% per annum                                                   Certificate as of the Issue Date:
                                                                     $______________
Date of Pooling and Servicing
Agreement:  February 15, 1999                                        Class Principal   Balance  of  all  the  Class G
                                                                     Certificates as of the Issue Date:  $3,693,689
Cut-off Date:  February 15, 1999

Issue Date:  March 11, 1999                                          Approximate  Aggregate unpaid principal  balance
                                                                     of the  Mortgage  Pool as of the  Cut-off  Date,
First Distribution Date:                                             after deducting  payments of principal due on or
March 22, 1999                                                       before such date (the "Initial Pool Balance"):
                                                                     $492,491,697
Master Servicer:
Midland Loan Services, Inc.
                                                                     Trustee and REMIC Administrator:
Special Servicer:                                                    LaSalle National Bank
Midland Loan Services, Inc.

Mortgage Loan Sellers:                                               Fiscal Agent:
NationsBank, N.A. and                                                ABN AMRO Bank N.V.
Capital Lease Funding, L.P.

Certificate No. G-__                                                 CUSIP No. 63859C CN 1

</TABLE>



<PAGE>







UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  NATIONSBANK,  N.A.,  LASALLE NATIONAL BANK, ABN AMRO BANK
N.V., MIDLAND LOAN SERVICES, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER
THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS  ARE  GUARANTEED  BY ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  IS ISSUED ON MARCH 11, 1999,  AND BASED ON ITS ISSUE PRICE OF
19.98611%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL  TO ITS  INITIAL  PRINCIPAL  BALANCE,  (PLUS  11 DAYS OF  INTEREST  AT THE
PASS-THROUGH  RATE HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF ZERO USED TO
PRICE THIS  CERTIFICATE:  (I) THE AMOUNT OF OID AS A  PERCENTAGE  OF THE INITIAL
PRINCIPAL  BALANCE OF THIS CERTIFICATE IS APPROXIMATELY  80.27777778%;  (II) THE
ANNUAL  YIELD  TO  MATURITY  OF  THIS  CERTIFICATE,   COMPOUNDED   MONTHLY,   IS
APPROXIMATELY  26.99%;  AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL  PERIOD  (MARCH 11,  1999 TO MARCH 22,  1999)  COMPUTED  USING THE EXACT
METHOD, AS A PERCENTAGE OF THE INITIAL PRINCIPAL BALANCE OF THIS CERTIFICATE, IS
APPROXIMATELY 0.00245145%.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION ss. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, an opinion of counsel in form and
substance  satisfactory  to the  Certificate  Registrar and the depositor to the
effect that SUCH  acquisition  and holding of such  certificate BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
FISCAL AGENT, THE MASTER SERVICER,  THE SPECIAL SERVICER, THE PLACEMENT AGENT OR
THE  DEPOSITOR  TO  ANY  OBLIGATION  OR  LIABILITY  (INCLUDING   OBLIGATIONS  OR
LIABILITIES  UNDER  ERISA,  SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN
ADDITION TO THOSE SET FORTH IN THE  AGREEMENT.  THE  TRANSFEREE  OF A BENEFICIAL
INTEREST IN A CERTIFICATE  THAT IS A BOOK-ENTRY  CERTIFICATE  SHALL BE DEEMED TO
REPRESENT THAT IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

                  This certifies that Cede & Co. is the registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink Funding  Corporation,  as Depositor,  and the Mortgage Loan Sellers,
Master Servicer, Special Servicer, Trustee, REMIC Administrator and Fiscal Agent
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement,  distributions will be
made on the 22nd day of each month or, if such 22nd day is not a  Business  Day,
the Business Day immediately following (each, a "Distribution Date"), commencing
on the first Distribution Date specified above, to the Person in whose name this
Certificate  is registered at the close of business on the 15th day of the month
of such  distribution  (the "Record Date"), in an amount equal to the product of
the Percentage Interest evidenced by this Certificate and the amount required to
be distributed pursuant to the Agreement on the applicable  Distribution Date in
respect of the Class of  Certificates  to which this  Certificate  belongs.  All
distributions  made under the Agreement in respect of this  Certificate  will be
made by the  Trustee by wire  transfer  in  immediately  available  funds to the
account  of the  Person  entitled  thereto  at a bank  or  other  entity  having
appropriate facilities therefor, if such  Certificateholder  shall have provided
the Trustee with written wiring instructions no less than five (5) Business Days
prior to the Record Date for such distribution (which wiring instructions may be
in the form of a standing order  applicable to all subsequent  distributions  as
well),  or otherwise  by check  mailed to the address of such  Certificateholder
appearing in the  Certificate  Register.  Notwithstanding  the above,  the final
distribution in respect of this  Certificate  (determined  without regard to any
possible  future  reimbursement  of any Realized Loss or  Additional  Trust Fund
Expense previously  allocated to this Certificate) will be made after due notice
by the Trustee of the pendency of such  distribution and only upon  presentation
and surrender of this  Certificate at the offices of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice. Also  notwithstanding the foregoing,  any distribution
that may be made  with  respect  to this  Certificate  in  reimbursement  of any
Realized  Loss or  Additional  Trust Fund Expense  previously  allocated to this
Certificate,  which  reimbursement  is to occur  after  the  date on which  this
Certificate is surrendered as  contemplated by the preceding  sentence,  will be
made  by  check  mailed  to the  address  of the  Holder  that  surrenders  this
Certificate as such address last appeared in the Certificate  Register or to any
such other address of which the Trustee is subsequently notified in writing.

                  Any   distribution  to  the  Holder  of  this  Certificate  in
reduction of the Certificate  Principal Balance hereof is binding on such Holder
and all future Holders of this  Certificate and any Certificate  issued upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such distribution is made upon this Certificate.

                  The  Certificates  are  limited  in right of  distribution  to
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

                  The  Certificates  are issuable in fully  registered form only
without coupons in minimum denominations specified in the Agreement. As provided
in the  Agreement  and subject to certain  limitations  therein  set forth,  the
Certificates  are  exchangeable  for  new  Certificates  of the  same  Class  in
authorized  denominations  evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices of the  Certificate  Registrar,  duly endorsed by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

                  No service  charge  will be imposed  for any  registration  of
transfer  or  exchange  of  Certificates,  but the  Trustee  or the  Certificate
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  For so long as this  Certificate  is registered in the name of
Cede  &  Co.,  or  in  such  other  name  as  is  requested  by  an   authorized
representative of DTC,  transfers of interests in this Certificate shall be made
through the book-entry facilities of DTC.

                  Prior to due presentment of this  Certificate for registration
of transfer, the Depositor,  the Mortgage Loan Sellers, the Master Servicer, the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  and any  agents of any of them may  treat the  Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and none of the Depositor,  the Mortgage Loan Sellers, the Master Servicer,  the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  or any such  agent  shall be  affected  by notice to the
contrary.

                  The Trust Fund and the  obligations  created by the  Agreement
shall  terminate  upon  distribution  (or  provision  for  distribution)  to the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Sellers) at a price determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the  amendment  thereof,  and  the  modification  of the  rights  and
obligations of the Depositor,  the Mortgage Loan Sellers,  the Master  Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage Loan  Sellers,  the Master  Servicer,  the Special
Servicer,  the Fiscal Agent,  the Trustee and the REMIC  Administrator  with the
consent of the  Holders of  Certificates  entitled to at least 51% of the Voting
Rights allocated to the affected Classes. Any such consent by the Holder of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain circumstances, including any amendment necessary to maintain
the status of REMIC I or REMIC II as a REMIC, without the consent of the Holders
of any of the Certificates.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                  The registered Holder hereof, by its acceptance hereof, agrees
that it will look solely to the Trust Fund (to the extent of its rights therein)
for distributions hereunder.

                  This  Certificate  shall be construed in  accordance  with the
internal  laws of the  State  of New  York  that are  applicable  to  agreements
negotiated, made and to be performed in said State, and the obligations,  rights
and remedies of the Holder hereof shall be  determined  in accordance  with such
laws.


<PAGE>


                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                              LaSalle National Bank,
                                              as Trustee


                                              By:  _________________________
                                                      Authorized Officer



                          CERTIFICATE OF AUTHENTICATION

                  This is  one  of the Class G  Certificates  referred to in the
within-mentioned Agreement.

Dated:

                                                LaSalle National Bank,
                                                as Certificate Registrar


                                                By:  _________________________
                                                        Authorized Officer


<PAGE>



                                   SCHEDULE A


<TABLE>
<CAPTION>

                    Certificate    Balance   of    Definitive
                    Certificates   exchanged  or  transferred
                    for,  or issued in  exchange  for or upon      
                    transfer of, an interest in this Book-         Remaining Principal Amount of          Notation 
       Date                   Entry Certificate                        Book-Entry Certificate              Made By  
- ----------------    ----------------------------------------       -----------------------------       -------------
<S>                 <C>                                            <C>                                 <C>

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------

- ----------------    ----------------------------------------       -----------------------------       -------------


</TABLE>

<PAGE>



                                   ASSIGNMENT

               FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto _______________________________________________________________
___ (please print or typewrite name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within  Commercial Loan  Pass-Through  Certificate and hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

               I (we)  further  direct  the  issuance  of a new  Commercial Loan
Pass-Through  Certificate  of a like Percentage  Interest and Class to the above
named assignee and delivery  of such Commercial  Loan  Pass-Through  Certificate
to the following address:  _____________________________________________________
_______________________________________________________
Dated: 

                                          ______________________________________
                                          Signature  by or on behalf of Assignor

                                          ______________________________________
                                          Signature Guaranteed



                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall, if permitted, be made by wire transfer or
otherwise,  in immediately  available funds, to ________________________________
for the account of _________________________________________________.

                  Distributions  made by check (such check to be made payable to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

                  This information is provided by _______________ , the assignee
named above, or _________________________________________, as its agent.




<PAGE>


                                  Exhibit A-11
                          Form of Class R-I Certificate

                            CLASS R-I COMMERCIAL LOAN
                            PASS-THROUGH CERTIFICATE,
                                SERIES 1999-LTL-1

This  is  one  of  a  series  of  commercial  loan   pass-through   certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION

<TABLE>
<CAPTION>

<S>                                                                 <C>


Date of Pooling and Servicing                                        Certificate No. R-I-___
Agreement:  February 15, 1999
                                                                     Percentage    Interest    evidenced    by   this
Cut-off Date:  February 15, 1999                                     Certificate in the related Class:  ____%

Issue Date:  March 11, 1999                                          Approximate  Aggregate unpaid principal  balance
                                                                     of the  Mortgage  Pool as of the  Cut-off  Date,
First Distribution Date:                                             after deducting  payments of principal due on or
March 22, 1999                                                       before such date (the "Initial  Pool  Balance"):
                                                                     $492,491,697
Master Servicer:
Midland Loan Services, Inc.

Special Servicer:                                                    Trustee and REMIC Administrator:
Midland Loan Services, Inc.                                          LaSalle National Bank

Mortgage Loan Sellers:                                               Fiscal Agent:
NationsBank,   N.A. and                                              ABN AMRO Bank N.V.
Capital Lease Funding, L.P.

</TABLE>


<PAGE>



THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  NATIONSBANK,  N.A.,  LASALLE NATIONAL BANK, ABN AMRO BANK
N.V., MIDLAND LOAN SERVICES, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER
THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS  ARE  GUARANTEED  BY ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (a)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE  BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974.  AS AMENDED  ("ERISA"),  OR SECTION  4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE "CODE") OR ANY  GOVERNMENTAL  PLAN,  AS
DEFINED IN SECTION 3(32) OF ERISA  SUBJECT TO ANY FEDERAL,  STATE OR , LOCAL LAW
WHICH IS, TO A MATERIAL EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR
THE CODE (EACH A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR  INVESTING  THE
ASSETS OF A PLAN.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE. CONSEQUENTLY, THE
TRANSFER  OF THIS  CERTIFICATE  IS ALSO  SUBJECT TO THE  ADDITIONAL  TAX RELATED
TRANSFER  RESTRICTIONS  AS SET  FORTH IN  SECTION  5.02 OF THE  AGREEMENT.  EACH
TRANSFEREE OF THIS CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED
THIS  CERTIFICATE  SUBJECT TO CERTAIN  RESTRICTIONS  ON  TRANSFERABILITY  IF ANY
PERSON  BECOMES THE REGISTERED  HOLDER OF THIS  CERTIFICATE IN VIOLATION OF SUCH
TRANSFER RESTRICTIONS, SUCH REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE
OR  EFFECT   WHATSOEVER   AND  SUCH   PERSON   SHALL  NOT  BE  DEEMED  TO  BE  A
CERTIFICATEHOLDER  FOR ANY PURPOSE HEREUNDER OR UNDER THE AGREEMENT  REFERRED TO
HEREIN,  INCLUDING,  BUT NOT LIMITED TO, THE  RECEIPT OF  DISTRIBUTIONS  ON THIS
CERTIFICATE.

         This certifies that  NationsBank,  N.A. is the registered  owner of the
Percentage  Interest  evidenced by this Certificate (as specified above) in that
certain  beneficial  ownership  interest in the Trust Fund  evidenced by all the
Certificates of the same Class as this  Certificate.  The Trust Fund was created
and the Certificates were issued pursuant to a Pooling and Servicing  Agreement,
dated  as  specified  above  (the   "Agreement"),   among  NationsLink   Funding
Corporation,  as  Depositor,  and the Mortgage Loan  Sellers,  Master  Servicer,
Special  Servicer,  Trustee,  REMIC  Administrator  and Fiscal Agent  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement,  distributions will be
made on the 22nd day of each month or, if such 22nd day is not a  Business  Day,
the Business Day immediately following (each, a "Distribution Date"), commencing
upon the first  Distribution  Date specified  above, to the Person in whose name
this  Certificate  is registered at the close of business on the 15th day of the
month of such  distribution  (the  "Record  Date"),  in an  amount  equal to the
product of the Percentage  Interest evidenced by this Certificate and the amount
required  to  be  distributed  pursuant  to  the  Agreement  on  the  applicable
Distribution  Date in  respect  of the  Class  of  Certificates  to  which  this
Certificate  belongs.  All distributions  made under the Agreement in respect of
this  Certificate  will be made by the Trustee by wire  transfer in  immediately
available funds to the account of the Person entitled thereto at a bank or other
entity having appropriate facilities therefor, if such  Certificateholder  shall
have provided the Trustee with written wiring instructions no less than five (5)
Business  Days  prior to the Record  Date for such  distribution  (which  wiring
instructions may be in the form of a standing order applicable to all subsequent
distributions  as well),  or  otherwise  by check  mailed to the  address of the
Person  entitled  thereto,  as such name and address  appear in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
offices of the Certificate  Registrar  appointed as provided in the Agreement or
such other location as may be specified in such notice.

                  The  Certificates  are  limited  in right of  distribution  to
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate Account,  Distribution Account and,
if established, the REO Account may be made from time to time for purposes other
than, and, in certain cases, prior to, distributions to Certificateholders, such
purposes  including the  reimbursement  of advances  made,  or certain  expenses
incurred, with respect to the Mortgage Loans and the payment of interest on such
advances and expenses.

                  The  Certificates  are issuable in fully  registered form only
without coupons in minimum denominations specified in the Agreement. As provided
in the  Agreement  and subject to certain  limitations  therein  set forth,  the
Certificates  are  exchangeable  for  new  Certificates  of the  same  Class  in
authorized  denominations  evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices of the  Certificate  Registrar,  duly endorsed by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

                  Each Person who has or who acquires any Ownership  Interest in
this  Certificate  shall be  deemed by the  acceptance  or  acquisition  of such
Ownership  Interest  to have  agreed to be bound by the  provisions  of  Section
5.02(d) of the Agreement and, if any purported  Transferee shall become a Holder
of this Certificate in violation of the provisions of such Section  5.02(d),  to
have  irrevocably  authorized  the Trustee under clause  (ii)(A) of such Section
5.02(d)  to deliver  payments  to a Person  other  than such  Person and to have
irrevocably  authorized the Trustee under clause (ii)(B) of such Section 5.02(d)
to  negotiate  the  terms  of  any  mandatory  disposition  and to  execute  all
instruments of transfer and to do all other things  necessary in connection with
any such disposition. Each Person holding or acquiring any Ownership Interest in
this  Certificate  must be a Permitted  Transferee and shall promptly notify the
Master  Servicer,  the  Trustee  and the REMIC  Administrator  of any  change or
impending change in its status as a Permitted Transferee. In connection with any
proposed transfer of any Ownership Interest in this Certificate, the Certificate
Registrar  shall require  delivery to it, and shall not register the transfer of
this Certificate until its receipt of, an affidavit and agreement  substantially
in the form attached as Exhibit C-1 to the Agreement (a "Transfer  Affidavit and
Agreement") from the proposed Transferee,  in form and substance satisfactory to
the Certificate Registrar, representing and warranting, among other things, that
such  Transferee  is a  Permitted  Transferee,  that  it is  not  acquiring  its
Ownership  Interest in this  Certificate as a nominee,  trustee or agent for any
Person  that is not a Permitted  Transferee,  that for so long as it retains its
Ownership  Interest in this Certificate,  it will endeavor to remain a Permitted
Transferee,  and that it has reviewed the  provisions of Section  5.02(d) of the
Agreement  and agrees to be bound by them.  Notwithstanding  the  delivery  of a
Transfer  Affidavit and Agreement by a proposed  Transferee,  if the Certificate
Registrar has actual  knowledge that the proposed  Transferee is not a Permitted
Transferee,  the  Certificate  Registrar  shall not  register the Transfer of an
Ownership Interest in this Certificate to such proposed Transferee.

                  Each Person  holding or acquiring  any  Ownership  Interest in
this Certificate  shall agree (x) to require a Transfer  Affidavit and Agreement
from any other  Person to whom such Person  attempts to transfer  its  Ownership
Interest herein and (y) not to transfer its Ownership  Interest herein unless it
provides to the Certificate  Registrar a certificate  substantially  in the form
attached as Exhibit C-2 to the Agreement  stating that,  among other things,  it
has no actual knowledge that such other Person is not a Permitted Transferee.

                  A  "Permitted  Transferee"  is any  Transferee  that  is not a
Disqualified Organization or a Disqualified Non-U.S. Person.


                  A  "Disqualified  Non-U.S.  Person" is any Non-U.S.  Person or
agent thereof other than (i) a Non-U.S. Person that holds the Class R-I or Class
R-II  Certificate in connection  with the conduct of a trade or business  within
the United States and has furnished the transferor and the Certificate Registrar
with an effective IRS Form 4224 or (ii) a Non-U.S.  Person that has delivered to
both the  transferor  and the  Certificate  Registrar an opinion of a nationally
recognized tax counsel to the effect that the transfer of the Class R-I or Class
R-II  Certificate to it is in accordance  with the  requirements of the Code and
the regulations  promulgated  thereunder and that such transfer of the Class R-I
or Class  R-II  Certificate  will not be  disregarded  for  federal  income  tax
purposes.

                  A "Disqualified Organization" is any of the following: (i) the
United States or a possession  thereof,  any State or any political  subdivision
thereof, or any agency or instrumentality of any of the foregoing (other than an
instrumentality  which is a corporation  if all of its activities are subject to
tax and,  except for the Federal Home Loan Mortgage  Corporation,  a majority of
its board of directors is not selected by any such  governmental  unit),  (ii) a
foreign government, international organization, or any agency or instrumentality
of either of the foregoing,  (iii) any  organization  (except  certain  farmers'
cooperatives  described in Section 521 of the Code) which is exempt from the tax
imposed by Chapter 1 of the Code (unless such organization is subject to the tax
imposed by Section 511 of the Code on unrelated  business taxable income),  (iv)
rural electric and telephone  cooperatives described in Section 1381 of the Code
or (v) any other Person so designated by the REMIC  Administrator  based upon an
opinion  of counsel  that the  holding of an  Ownership  Interest  in a Residual
Certificate by such Person may cause the Trust or any Person having an Ownership
Interest  in any  Class of  Certificates,  other  than  such  Person  to incur a
liability for any federal tax imposed under the Code that would not otherwise be
imposed but for the Transfer of an Ownership Interest in a Residual  Certificate
to  such  Person.   The  terms  "United  States",   "State"  and  "international
organization"  shall have the  meanings set forth in Section 7701 of the Code or
successor provisions.

                  A "Non-U.S.  Person" is any Person other than a U.S. Person. A
"U.S.  Person" is a citizen or resident  of the United  States,  a  corporation,
partnership (except to the extent provided in applicable  Treasury  regulations)
or other entity created or organized in, or under the laws of, the United States
or any political  subdivision  thereof,  or an estate whose income is subject to
United States federal income tax regardless of its source, or a trust if a court
within  the  United  States is able to  exercise  primary  supervision  over the
administration of the trust and one or more such U.S. persons have the authority
to control  all  substantial  decisions  of the trust (or,  except to the extent
provided in  applicable  Treasury  regulations,  certain  trusts in existence on
August 20, 1996 which are eligible to elect to be treated as a U.S. Person).

                  No service  charge  will be imposed  for any  registration  of
transfer  or  exchange  of  Certificates,  but the  Trustee  or the  Certificate
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  Prior to due presentment of this  Certificate for registration
of transfer, the Depositor,  the Mortgage Loan Sellers, the Master Servicer, the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  and any  agents of any of them may  treat the  Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and none of the Depositor,  the Mortgage Loan Sellers, the Master Servicer,  the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  or any such  agent  shall be  affected  by notice to the
contrary.

                  The Trust Fund and the  obligations  created by the  Agreement
shall  terminate  upon  distribution  (or  provision  for  distribution)  to the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Sellers) at a price determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the  amendment  thereof,  and  the  modification  of the  rights  and
obligations of the Depositor,  the Mortgage Loan Sellers,  the Master  Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage Loan  Sellers,  the Master  Servicer,  the Special
Servicer,  the Fiscal Agent,  the Trustee and the REMIC  Administrator  with the
consent of the  Holders of  Certificates  entitled to at least 51% of the Voting
Rights allocated to the affected Classes. Any such consent by the Holder of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain circumstances, including any amendment necessary to maintain
the status of REMIC I or REMIC II as a REMIC, without the consent of the Holders
of any of the Certificates.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                  The registered Holder hereof, by its acceptance hereof, agrees
that it will look solely to the Trust Fund (to the extent of its rights therein)
for distributions hereunder.

                  This  Certificate  shall be construed in  accordance  with the
internal  laws of the  State  of New  York  that are  applicable  to  agreements
negotiated, made and to be performed in said State, and the obligations,  rights
and remedies of the Holder hereof shall be  determined  in accordance  with such
laws.


<PAGE>

                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                              LaSalle National Bank,
                                              as Trustee


                                              By:  _________________________
                                                      Authorized Officer



                          CERTIFICATE OF AUTHENTICATION

                  This is  one of the Class R-I Certificates  referred to in the
within-mentioned Agreement.

Dated:

                                                LaSalle National Bank,
                                                as Certificate Registrar


                                                By:  _________________________
                                                        Authorized Officer


<PAGE>




                                   ASSIGNMENT

               FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto _______________________________________________________________
___ (please print or typewrite name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within  Commercial Loan  Pass-Through  Certificate and hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

              I  (we)  further  direct  the  issuance of a new  Commercial  Loan
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Loan Pass-Through  Certificate to
the following address: _________________________________________________________
_______________________________________________________
Dated:

                                          ______________________________________
                                          Signature  by or on behalf of Assignor

                                          ______________________________________
                                          Signature Guaranteed



                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall, if permitted, be made by wire transfer or
otherwise,  in immediately  available funds, to ________________________________
for the account of _________________________________________________.

                  Distributions  made by check (such check to be made payable to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

                  This information is provided by _______________ , the assignee
named above, or _________________________________________, as its agent.




<PAGE>


                                  Exhibit A-12
                         Form of Class R-II Certificate

                           CLASS R-II COMMERCIAL LOAN
                            PASS-THROUGH CERTIFICATE,
                                SERIES 1999-LTL-1

This  is  one  of  a  series  of  commercial  loan   pass-through   certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                         NATIONSLINK FUNDING CORPORATION
<TABLE>
<CAPTION>

<S>                                                                <C>

Date of Pooling and Servicing                                      Certificate No. R-II - __
Agreement:  February 15, 1999

Cut-off Date:  February 15, 1999                                   Percentage    Interest    evidenced    by    this
                                                                   Certificate in the related Class:  _____%
Issue Date:  March 11, 1999

First Distribution Date:                                           Approximate Aggregate unpaid principal balance
March 22, 1999                                                     of the Mortgage Pool as of the Cut-off Date,
                                                                   after deducting payments of principal due on or
Master Servicer:                                                   before such date (the "Initial Pool Balance"):
Midland Loan Services, Inc.                                        $492,491,697

Special Servicer:
Midland Loan Services, Inc.                                        Trustee and REMIC Administrator:
                                                                   LaSalle National Bank
Mortgage Loan Sellers:
NationsBank,   N.A. and                                            Fiscal Agent:
Capital Lease Funding, L.P.                                        ABN AMRO Bank N.V.

</TABLE>


<PAGE>



THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING  CORPORATION,  NATIONSBANK,  N.A.,  LASALLE NATIONAL BANK, ABN AMRO BANK
N.V., MIDLAND LOAN SERVICES, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER
THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS  ARE  GUARANTEED  BY ANY  AGENCY  OR
INSTRUMENTALITY OF THE UNITED STATES OR ANY OTHER PERSON.


THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (a)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE  BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974.  AS AMENDED  ("ERISA"),  OR SECTION  4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE "CODE") OR ANY  GOVERNMENTAL  PLAN,  AS
DEFINED IN SECTION 3(32) OF ERISA  SUBJECT TO ANY FEDERAL,  STATE OR , LOCAL LAW
WHICH IS, TO A MATERIAL EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR
THE CODE (EACH A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR  INVESTING  THE
ASSETS OF A PLAN.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE. CONSEQUENTLY, THE
TRANSFER  OF THIS  CERTIFICATE  IS ALSO  SUBJECT TO THE  ADDITIONAL  TAX RELATED
TRANSFER  RESTRICTIONS  AS SET  FORTH IN  SECTION  5.02 OF THE  AGREEMENT.  EACH
TRANSFEREE OF THIS CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED
THIS  CERTIFICATE  SUBJECT TO CERTAIN  RESTRICTIONS ON  TRANSFERABILITY.  IF ANY
PERSON  BECOMES THE REGISTERED  HOLDER OF THIS  CERTIFICATE IN VIOLATION OF SUCH
TRANSFER RESTRICTIONS, SUCH REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE
OR  EFFECT   WHATSOEVER   AND  SUCH   PERSON   SHALL  NOT  BE  DEEMED  TO  BE  A
CERTIFICATEHOLDER  FOR ANY PURPOSE HEREUNDER OR UNDER THE AGREEMENT  REFERRED TO
HEREIN,  INCLUDING,  BUT NOT LIMITED TO, THE  RECEIPT OF  DISTRIBUTIONS  ON THIS
CERTIFICATE.

         This certifies that  NationsBank,  N.A. is the registered  owner of the
Percentage  Interest  evidenced by this Certificate (as specified above) in that
certain  beneficial  ownership  interest in the Trust Fund  evidenced by all the
Certificates of the same Class as this  Certificate.  The Trust Fund was created
and the Certificates were issued pursuant to a Pooling and Servicing  Agreement,
dated  as  specified  above  (the   "Agreement"),   among  NationsLink   Funding
Corporation,  as  Depositor,  and the Mortgage Loan  Sellers,  Master  Servicer,
Special  Servicer,  Trustee,  REMIC  Administrator  and Fiscal Agent  identified
above. To the extent not defined herein,  the capitalized terms used herein have
the respective  meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

                  Pursuant to the terms of the Agreement,  distributions will be
made on the 22nd day of each month or, if such 22nd day is not a  Business  Day,
the Business Day immediately following (each, a "Distribution Date"), commencing
upon the first  Distribution  Date specified  above, to the Person in whose name
this  Certificate  is registered at the close of business on the 15th day of the
month of such  distribution  (the  "Record  Date"),  in an  amount  equal to the
product of the Percentage  Interest evidenced by this Certificate and the amount
required  to  be  distributed  pursuant  to  the  Agreement  on  the  applicable
Distribution  Date in  respect  of the  Class  of  Certificates  to  which  this
Certificate  belongs.  All distributions  made under the Agreement in respect of
this  Certificate  will be made by the Trustee by wire  transfer in  immediately
available funds to the account of the Person entitled thereto at a bank or other
entity having appropriate facilities therefor, if such  Certificateholder  shall
have provided the Trustee with written wiring instructions no less than five (5)
Business  Days  prior to the Record  Date for such  distribution  (which  wiring
instructions may be in the form of a standing order applicable to all subsequent
distributions  as well),  or  otherwise  by check  mailed to the  address of the
Person  entitled  thereto,  as such name and address  appear in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
offices of the Certificate  Registrar  appointed as provided in the Agreement or
such other location as may be specified in such notice.

                  The  Certificates  are  limited  in right of  distribution  to
certain  collections and recoveries  respecting the Mortgage Loans,  all as more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate Account,  Distribution Account and,
if established, the REO Account may be made from time to time for purposes other
than, and, in certain cases, prior to, distributions to Certificateholders, such
purposes  including the  reimbursement  of advances  made,  or certain  expenses
incurred, with respect to the Mortgage Loans and the payment of interest on such
advances and expenses.

                  The  Certificates  are issuable in fully  registered form only
without coupons in minimum denominations specified in the Agreement. As provided
in the  Agreement  and subject to certain  limitations  therein  set forth,  the
Certificates  are  exchangeable  for  new  Certificates  of the  same  Class  in
authorized  denominations  evidencing the same aggregate Percentage Interest, as
requested by the Holder surrendering the same.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the offices of the  Certificate  Registrar,  duly endorsed by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

                  Each Person who has or who acquires any Ownership  Interest in
this  Certificate  shall be  deemed by the  acceptance  or  acquisition  of such
Ownership  Interest  to have  agreed to be bound by the  provisions  of  Section
5.02(d) of the Agreement and, if any purported  Transferee shall become a Holder
of this Certificate in violation of the provisions of such Section  5.02(d),  to
have  irrevocably  authorized  the Trustee under clause  (ii)(A) of such Section
5.02(d)  to deliver  payments  to a Person  other  than such  Person and to have
irrevocably  authorized the Trustee under clause (ii)(B) of such Section 5.02(d)
to  negotiate  the  terms  of  any  mandatory  disposition  and to  execute  all
instruments of transfer and to do all other things  necessary in connection with
any such disposition. Each Person holding or acquiring any Ownership Interest in
this  Certificate  must be a Permitted  Transferee and shall promptly notify the
Master  Servicer,  the  Trustee  and the REMIC  Administrator  of any  change or
impending change in its status as a Permitted Transferee. In connection with any
proposed transfer of any Ownership Interest in this Certificate, the Certificate
Registrar  shall require  delivery to it, and shall not register the transfer of
this Certificate until its receipt of, an affidavit and agreement  substantially
in the form attached as Exhibit C-1 to the Agreement (a "Transfer  Affidavit and
Agreement") from the proposed Transferee,  in form and substance satisfactory to
the Certificate Registrar, representing and warranting, among other things, that
such  Transferee  is a  Permitted  Transferee,  that  it is  not  acquiring  its
Ownership  Interest in this  Certificate as a nominee,  trustee or agent for any
Person  that is not a Permitted  Transferee,  that for so long as it retains its
Ownership  Interest in this Certificate,  it will endeavor to remain a Permitted
Transferee,  and that it has reviewed the  provisions of Section  5.02(d) of the
Agreement  and agrees to be bound by them.  Notwithstanding  the  delivery  of a
Transfer  Affidavit and Agreement by a proposed  Transferee,  if the Certificate
Registrar has actual  knowledge that the proposed  Transferee is not a Permitted
Transferee,  the  Certificate  Registrar  shall not  register the Transfer of an
Ownership Interest in this Certificate to such proposed Transferee.

                  Each Person  holding or acquiring  any  Ownership  Interest in
this Certificate  shall agree (x) to require a Transfer  Affidavit and Agreement
from any other  Person to whom such Person  attempts to transfer  its  Ownership
Interest herein and (y) not to transfer its Ownership  Interest herein unless it
provides to the Certificate  Registrar a certificate  substantially  in the form
attached as Exhibit C-2 to the Agreement  stating that,  among other things,  it
has no actual knowledge that such other Person is not a Permitted Transferee.

                  A  "Permitted  Transferee"  is any  Transferee  that  is not a
Disqualified Organization or a Disqualified Non-U.S. Person.

                  A  "Disqualified  Non-U.S.  Person" is any Non-U.S.  Person or
agent thereof other than (i) a Non-U.S. Person that holds the Class R-I or Class
R-II  Certificate in connection  with the conduct of a trade or business  within
the United States and has furnished the transferor and the Certificate Registrar
with an effective IRS Form 4224 or (ii) a Non-U.S.  Person that has delivered to
both the  transferor  and the  Certificate  Registrar an opinion of a nationally
recognized tax counsel to the effect that the transfer of the Class R-I or Class
R-II  Certificate to it is in accordance  with the  requirements of the Code and
the regulations  promulgated  thereunder and that such transfer of the Class R-I
or Class  R-II  Certificate  will not be  disregarded  for  federal  income  tax
purposes.

                  A "Disqualified Organization" is any of the following: (i) the
United States or a possession  thereof,  any State or any political  subdivision
thereof, or any agency or instrumentality of any of the foregoing (other than an
instrumentality  which is a corporation  if all of its activities are subject to
tax and,  except for the Federal Home Loan Mortgage  Corporation,  a majority of
its board of directors is not selected by any such  governmental  unit),  (ii) a
foreign government, international organization, or any agency or instrumentality
of either of the foregoing,  (iii) any  organization  (except  certain  farmers'
cooperatives  described in Section 521 of the Code) which is exempt from the tax
imposed by Chapter 1 of the Code (unless such organization is subject to the tax
imposed by Section 511 of the Code on unrelated  business taxable income),  (iv)
rural electric and telephone  cooperatives described in Section 1381 of the Code
or (v) any other Person so designated by the REMIC  Administrator  based upon an
opinion  of counsel  that the  holding of an  Ownership  Interest  in a Residual
Certificate by such Person may cause the Trust or any Person having an Ownership
Interest  in any  Class of  Certificates,  other  than  such  Person  to incur a
liability for any federal tax imposed under the Code that would not otherwise be
imposed but for the Transfer of an Ownership Interest in a Residual  Certificate
to  such  Person.   The  terms  "United  States",   "State"  and  "international
organization"  shall have the  meanings set forth in Section 7701 of the Code or
successor provisions.

                  A "Non-U.S.  Person" is any Person other than a U.S. Person. A
"U.S.  Person" is a citizen or resident  of the United  States,  a  corporation,
partnership (except to the extent provided in applicable  Treasury  regulations)
or other entity created or organized in, or under the laws of, the United States
or any political  subdivision  thereof,  or an estate whose income is subject to
United States federal income tax regardless of its source, or a trust if a court
within  the  United  States is able to  exercise  primary  supervision  over the
administration of the trust and one or more such U.S. persons have the authority
to control  all  substantial  decisions  of the trust (or,  except to the extent
provided in  applicable  Treasury  regulations,  certain  trusts in existence on
August 20, 1996 which are eligible to elect to be treated as a U.S. Person).

                  No service  charge  will be imposed  for any  registration  of
transfer  or  exchange  of  Certificates,  but the  Trustee  or the  Certificate
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Certificates.

                  Prior to due presentment of this  Certificate for registration
of transfer, the Depositor,  the Mortgage Loan Sellers, the Master Servicer, the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  and any  agents of any of them may  treat the  Person in
whose name this  Certificate is registered as the owner hereof for all purposes,
and none of the Depositor,  the Mortgage Loan Sellers, the Master Servicer,  the
Special Servicer,  the Fiscal Agent, the Trustee, the REMIC  Administrator,  the
Certificate  Registrar  or any such  agent  shall be  affected  by notice to the
contrary.

                  The Trust Fund and the  obligations  created by the  Agreement
shall  terminate  upon  distribution  (or  provision  for  distribution)  to the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust  Fund,  and (ii) the  purchase by the Master  Servicer or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Sellers) at a price determined as provided in the Agreement of all
Mortgage Loans and any REO Properties remaining in the Trust Fund. The Agreement
permits, but does not require, any such Majority Certificateholder or the Master
Servicer  to  purchase  from the  Trust  Fund  all  Mortgage  Loans  and any REO
Properties  remaining  therein.  The  exercise of such right will  effect  early
retirement of the  Certificates;  however,  such right to purchase is subject to
the  aggregate  Stated  Principal  Balance of the  Mortgage  Pool at the time of
purchase  being less than 1% of the Initial Pool  Balance  specified on the face
hereof.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the  amendment  thereof,  and  the  modification  of the  rights  and
obligations of the Depositor,  the Mortgage Loan Sellers,  the Master  Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage Loan  Sellers,  the Master  Servicer,  the Special
Servicer,  the Fiscal Agent,  the Trustee and the REMIC  Administrator  with the
consent of the  Holders of  Certificates  entitled to at least 51% of the Voting
Rights allocated to the affected Classes. Any such consent by the Holder of this
Certificate  shall be conclusive  and binding on such Holder and upon all future
Holders of this  Certificate  and of any  Certificate  issued upon the  transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Agreement also permits the amendment
thereof, in certain circumstances, including any amendment necessary to maintain
the status of REMIC I or REMIC II as a REMIC, without the consent of the Holders
of any of the Certificates.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Certificate  Registrar,  by manual  signature,  this Certificate
shall not be  entitled to any benefit  under the  Agreement  or be valid for any
purpose.

                  The registered Holder hereof, by its acceptance hereof, agrees
that it will look solely to the Trust Fund (to the extent of its rights therein)
for distributions hereunder.

                  This  Certificate  shall be construed in  accordance  with the
internal  laws of the  State  of New  York  that are  applicable  to  agreements
negotiated, made and to be performed in said State, and the obligations,  rights
and remedies of the Holder hereof shall be  determined  in accordance  with such
laws.


<PAGE>


                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                              LaSalle National Bank,
                                              as Trustee


                                              By:  _________________________
                                                      Authorized Officer



                          CERTIFICATE OF AUTHENTICATION

                  This is one of the Class R-II Certificates  referred to in the
within-mentioned Agreement.

Dated:

                                                LaSalle National Bank,
                                                as Certificate Registrar


                                                By:  _________________________
                                                        Authorized Officer


<PAGE>



                                   ASSIGNMENT

               FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto _______________________________________________________________
___ (please print or typewrite name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within  Commercial Loan  Pass-Through  Certificate and hereby  authorize(s)  the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

               I  (we)  further  direct  the  issuance  of a new Commercial Loan
Pass-Through  Certificate  of a like Percentage  Interest and Class to the above
named assignee and delivery  of such  Commercial Loan  Pass-Through  Certificate
to the following address:  _____________________________________________________
_______________________________________________________
Dated: 

                                          ______________________________________
                                          Signature  by or on behalf of Assignor

                                          ______________________________________
                                          Signature Guaranteed



                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

                  Distributions shall, if permitted, be made by wire transfer or
otherwise,  in immediately  available funds, to ________________________________
for the account of _________________________________________________.

                  Distributions  made by check (such check to be made payable to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

                  This information is provided by _______________ , the assignee
named above, or _________________________________________, as its agent.




<PAGE>



                                    EXHIBIT B

                    FORM OF INVESTMENT REPRESENTATION LETTER


LaSalle National Bank,
135 South LaSalle, Suite 1625
Chicago, Illinois  60674
Attention:  Asset Backed Securities Trust
  Services Group - NationsLink 1999-LTL-1


NationsLink Funding Corporation
Bank of America Corporate Center
100 North Tryon Street
Charlotte, North Carolina  28255


       Re:      Transfer of NationsLink Funding Corporation, Commercial
                Loan Pass-Through Certificates, Series 1999-LTL-1  
                -------------------------------------------------------  

Ladies and Gentlemen:

                  This  letter is  delivered  pursuant  to  Section  5.02 of the
Pooling and Servicing  Agreement dated as of February 15, 1999 (the "Pooling and
Servicing  Agreement"),   by  and  among  NationsLink  Funding  Corporation,  as
Depositor,  NationsBank, N.A., as a Mortgage Loan Seller, Capital Lease Funding,
L.P., as a Mortgage Loan Seller, Midland Loan Services, Inc., as Master Servicer
and as  Special  Servicer,  LaSalle  National  Bank,  as  Trustee  and as  REMIC
Administrator  and ABN AMRO Bank N.V.,  as Fiscal Agent on behalf of the holders
of NationsLink Funding Corporation,  Commercial Loan Pass-Through  Certificates,
Series  1999-LTL-1  (the  "Certificates"),  in  connection  with the transfer by
_________________  (the  "Seller")  to  the  undersigned  (the  "Purchaser")  of
$_______________  aggregate  Certificate  Balance of Class ___ Certificates (the
"Certificate").  Capitalized  terms used and not otherwise  defined herein shall
have the respective meanings ascribed to such terms in the Pooling and Servicing
Agreement.

                  In  connection  with  such  transfer,   the  Purchaser  hereby
represents and warrants to you and the addressees hereof as
follows:

                  1.       Check one of the following:*

                  /_/      The   Purchaser  is  an   institutional   "accredited
                           investor" (an entity meeting the requirements of Rule
                           501(a)(1),  (2), (3) or (7) of Regulation D under the
                           Securities  Act of 1933, as amended (the "1933 Act"))
                           and has such  knowledge  and  experience in financial
                           and business  matters as to be capable of  evaluating
                           the  merits  and  risks  of  its  investment  in  the
                           Certificates,  and the Purchaser and any accounts for
                           which it is acting are each able to bear the economic
                           risk of the Purchaser's or such account's investment.
                           The Purchaser is acquiring the Certificates purchased
                           by it for its own account or for one or more accounts
                           (each  of  which  is  an  "institutional   accredited
                           investor")   as  to  each  of  which  the   Purchaser
                           exercises sole investment  discretion.  The Purchaser
                           hereby undertakes to reimburse the Trust Fund for any
                           costs   incurred  by  it  in  connection   with  this
                           transfer.

- --------

*    Purchaser must include one of the following two certifications.

                    /_/    The  Purchaser is a "qualified  institutional  buyer"
                           within  the  meaning  of  Rule  144A  ("Rule   144A")
                           promulgated  under  the  Securities  Act of 1933,  as
                           amended (the "1933 Act") The  Purchaser is aware that
                           the  transfer is being made in reliance on Rule 144A,
                           and the Purchaser has had the  opportunity  to obtain
                           the information  required to be provided  pursuant to
                           paragraph (d)(4)(i) of Rule 144A.

                  2. The Purchaser's intention is to acquire the Certificate (a)
for  investment  for  the  Purchaser's  own  account  or (b) for  resale  to (i)
"qualified institutional buyers" in transactions under Rule 144A, and not in any
event  with the view to, or for  resale in  connection  with,  any  distribution
thereof or (ii) to institutional "accredited investors" meeting the requirements
of Rule  501(a)(1),  (2), (3) or (7) of Regulation D promulgated  under the 1933
Act,  pursuant to any other exemption from the registration  requirements of the
1933 Act,  subject  in the case of this  clause  (ii) to (w) the  receipt by the
Certificate  Registrar of a letter  substantially  in the form  hereof,  (x) the
receipt by the Certificate  Registrar of an opinion of counsel acceptable to the
Certificate  Registrar  that such  reoffer,  resale,  pledge or  transfer  is in
compliance  with the 1933 Act, (y) the receipt by the  Certificate  Registrar of
such other evidence  acceptable to the Certificate  Registrar that such reoffer,
resale,  pledge  or  transfer  is in  compliance  with the  1933  Act and  other
applicable  laws and (z) a written  undertaking  to reimburse  the Trust for any
costs  incurred by it in connection  with the proposed  transfer.  The Purchaser
understands that the Certificate  (and any subsequent  Certificate) has not been
registered  under the 1933 Act,  by reason  of a  specified  exemption  from the
registration  provisions of the 1933 Act which depends upon, among other things,
the bona fide nature of the Purchaser's  investment  intent (or intent to resell
to only certain investors in certain exempted transactions) as expressed herein.

                  3. The Purchaser has reviewed the Private Placement Memorandum
relating  to the  Certificates  (the  "Private  Placement  Memorandum")  and the
agreements and other  materials  referred to therein and has had the opportunity
to ask questions and receive answers  concerning the terms and conditions of the
transactions contemplated by the Private Placement Memorandum.

                  4. The Purchaser  acknowledges  that the Certificate  (and any
Certificate  issued on transfer or exchange  thereof) has not been registered or
qualified  under the 1933 Act or the  securities  laws of any State or any other
jurisdiction,  and that the Certificate cannot be resold unless it is registered
or  qualified  thereunder  or unless an  exemption  from  such  registration  or
qualification is available.

                  5. The  Purchaser  hereby  undertakes to be bound by the terms
and  conditions  of the Pooling and  Servicing  Agreement  in its capacity as an
owner  of  a  Certificate  or  Certificates,   as  the  case  may  be  (each,  a
"Certificateholder"),  in all respects as if it were a signatory  thereto.  This
undertaking is made for the benefit of the Trust, the Certificate  Registrar and
all Certificateholders present and future.

                  6.  The  Purchaser  will not sell or  otherwise  transfer  any
portion of the  Certificate or  Certificates,  except in compliance with Section
5.02 of the Pooling and Servicing Agreement.

                  7.       Check one of the following:*
- -----------
*    Each Purchaser must include one of the two alternative certifications.


                  /_/      The Purchaser is a U.S. Person (as defined below) and
                           it has attached  hereto an Internal  Revenue  Service
                           ("IRS") Form W-9 (or successor form).

                  /_/      The  Purchaser  is  not  a  U.S.   Person  and  under
                           applicable law in effect on the date hereof, no taxes
                           will be  required  to be  withheld by the Trustee (or
                           its agent) with respect to  distributions  to be made
                           on the Certificate. The Purchaser has attached hereto
                           either (i) a duly executed IRS Form W-8 (or successor
                           form),   which   identifies  such  Purchaser  as  the
                           beneficial  owner of the  Certificate and states that
                           such Purchaser is not a U.S.  Person or (ii) two duly
                           executed copies of IRS Form 4224 (or successor form),
                           which identify such Purchaser as the beneficial owner
                           of  the  Certificate  and  state  that  interest  and
                           original  issue discount on the  Certificate  are, or
                           are expected to be, effectively connected with a U.S.
                           trade or business. The Purchaser agrees to provide to
                           the  Certificate  Registrar  updated IRS Forms W-8 or
                           IRS Forms  4224,  as the case may be, any  applicable
                           successor IRS forms, or such other  certifications as
                           the Certificate  Registrar may reasonably request, on
                           or  before  the  date  that  any  such  IRS  form  or
                           certification   expires  or  becomes   obsolete,   or
                           promptly after the occurrence of any event  requiring
                           a change in the most recent IRS form of certification
                           furnished by it to the Certificate Registrar.

For this  purpose,  "U.S.  Person"  means a citizen  or  resident  of the United
States, a corporation,  partnership (except to the extent provided in applicable
Treasury regulations) or other entity created or organized in, or under the laws
of, the United  States or any of its  political  subdivisions,  or an estate the
income of which is subject to U.S.  federal  income  taxation  regardless of its
source,  or a trust if a court  within  the  United  States is able to  exercise
primary  supervision  over the  administration  of such  trust,  and one or more
United  States  fiduciaries  have  the  authority  to  control  all  substantial
decisions  of such trust (or,  to the extent  provided  in  applicable  Treasury
regulations,  certain  trusts in existence on August 20, 1996 which are eligible
to elect to be treated as a U.S. person).

                  8. Please make all payments due on the Certificates:**
- ---------------------
**   Only to be filled out by  Purchasers  of  Definitive  Certificates.  Please
     select (a) or (b). For holders of Definitive  Certificates,  wire transfers
     are  only  available  if  such  holder's  Definitive  Certificates  have an
     aggregate  Certificate  Balance or Notional  Amount,  as applicable,  of at
     least U.S. $5,000,000.


                     /_/   (a)      by wire transfer to the following account at
                                    a bank or  entity  in New  York,  New  York,
                                    having appropriate facilities therefor:

                                    Bank:________________________
                                    ABA#:________________________
                                    Account #:___________________
                                    Attention:___________________

                      /_/  (b)      by  mailing  a check or  draft  to the 
                                    following address:
                                    
                                    _____________________________
                                    _____________________________
                                    _____________________________






                                           Very truly yours,


                                            _____________________________
                                                 [The Purchaser]


                                            By: __________________________
                                                 Name:
                                                 Title:


Dated:


<PAGE>


                                   EXHIBIT C-1

                    FORM OF TRANSFER AFFIDAVIT AND AGREEMENT
                        PURSUANT TO SECTION 5.02(d)(i)(B)


STATE OF                   )
                           ) participation.:
COUNTY OF                  )


                  [NAME OF  OFFICER],  being first duly sworn,  deposes and says
that:

                  1. He/She is the [Title of  Officer]  of [Name of  Prospective
Transferee]  (the  prospective  transferee (the  "Transferee")  of a NationsLink
Funding Corporation Class, R-[I] [II] Commercial Loan Pass-Through  Certificate,
Series 1999-LTL-1,  evidencing a ____% Percentage Interest in the Class to which
it belongs (the "Residual Certificate")),  a  __________________________________
duly  organized and validly  existing under the laws of [the State of ____] [the
United  States],  on behalf of which  he/she makes this  affidavit.  Capitalized
terms used but not defined herein have the respective  meanings assigned thereto
in  the  Pooling  and  Servicing   Agreement  pursuant  to  which  the  Residual
Certificate  was  issued  (the  "Pooling  and  Servicing  Agreement").   

                  2. The Transferee (i) is [and, as of [date of transfer],  will
be]  a  "Permitted   Transferee"  and  will  endeavor  to  remain  a  "Permitted
Transferee"  for so long as it  holds  the  Residual  Certificate,  and  (ii) is
acquiring  the  Residual  Certificate  for its own account or for the account of
another  prospective  transferee  from which it has  received  an  affidavit  in
substantially the same form as this affidavit.  A "Permitted  Transferee" is any
Transferee  of  a  Residual   Certificate  other  than  either  a  "disqualified
organization"  or a "disqualified  non-U.S.  person".  (For this purpose:  (i) a
"disqualified organization" means any of the following: (a) the United States or
a possession  thereof,  any State or any political  subdivision  thereof, or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its  activities are subject to tax and,  except
for Freddie  Mac, a majority of its board of  directors  is not  selected by any
such governmental unit), (b) a foreign government,  international  organization,
or  any  agency  or  instrumentality  of  either  of  the  foregoing,   (c)  any
organization (except certain farmers'  cooperatives  described in Section 521 of
the Code) which is exempt from the tax imposed by Chapter 1 of the Code  (unless
such  organization  is subject to the tax  imposed by Section 511 of the Code on
unrelated   business   taxable   income),   (d)  rural  electric  and  telephone
cooperatives  described  in Section  1381 of the Code or (e) any other Person so
designated by the REMIC  Administrator based upon an Opinion of Counsel that the
holding of an Ownership  Interest in a Residual  Certificate  by such Person may
cause  the Trust or any  Person  having an  Ownership  Interest  in any Class of
Certificates,  other than such Person,  to incur a liability for any federal tax
imposed  under the Code that would not otherwise be imposed but for the Transfer
of an Ownership  Interest in a Residual  Certificate  to such Person.  The terms
"United  States",  "State"  and  "international  organization"  shall  have  the
meanings set forth in Section 7701 of the Code or successor provisions, and (ii)
a "disqualified non-U.S.  person" is any non-U.S.  person or agent thereof other
than (a) a non-U.S. person that holds the Class R-I or Class R-II Certificate in
connection  with the conduct of a trade or business within the United States and
has furnished the transferor and the Certificate Registrar with an effective IRS
Form 4224 or (b) a non-U.S. person that has delivered to both the transferor and
the Certificate  Registrar an opinion of a nationally  recognized tax counsel to
the effect that the transfer of the Class R-I or Class R-II Certificate to it is
in accordance with the requirements of the Code and the regulations  promulgated
thereunder  and that such  transfer  of the Class R-I or Class R-II  Certificate
will not be disregarded  for federal  income tax purposes.  

                  3.  The  Transferee  is  aware  (i) of the tax  that  would be
imposed on transfers of the Residual Certificate to "disqualified organizations"
under the Internal Revenue Code of 1986, as amended; (ii) that such tax would be
imposed on the  transferor,  or, if such  transfer  is  through an agent  (which
person   includes  a  broker,   nominee  or  middleman)   for  a   "disqualified
organization",  on the agent; (iii) that the person otherwise liable for the tax
shall be relieved of liability for the tax if the  transferee  furnishes to such
person an affidavit  that the  transferee is not a  "disqualified  organization"
and, at the time of transfer,  such person does not have actual  knowledge  that
the  affidavit  is  false;  and (iv)  that  the  Residual  Certificate  may be a
"non-economic  residual  interest"  within the  meaning of  Treasury  Regulation
ss.1.860E-1(c)  and that the transferor of a  "non-economic  residual  interest"
will remain liable for any taxes due with respect to the income on such residual
interest,  unless no  significant  purpose  of the  transfer  is to  enable  the
transferor to impede the  assessment or collection of tax. 

                  4.  The   Transferee   is  aware  of  the  tax  imposed  on  a
"pass-through entity" holding the Residual Certificate if at any time during the
taxable year of the  pass-through  entity a "disqualified  organization"  is the
record holder of an interest in such entity.  (For this purpose, a "pass-through
entity" includes a regulated  investment company, a real estate investment trust
or common trust fund, a partnership, trust or estate, and certain cooperatives.)


                  5. The Transferee is aware that the Certificate Registrar will
not register any transfer of the Residual  Certificate by the Transferee  unless
the  Transferee's  transferee,  or  such  transferee's  agent,  delivers  to the
Certificate  Registrar,  among other  things,  an  affidavit  and  agreement  in
substantially  the same form as this  affidavit and  agreement.  The  Transferee
expressly  agrees that it will not  consummate  any such transfer if it knows or
believes that any  representation  contained in such  affidavit and agreement is
false. 

                  6. The Transferee  consents to any additional  restrictions or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable  arrangement to ensure that the Residual  Certificate  will only be
owned, directly or indirectly,  by a Permitted  Transferee.  

                  7.  The  Transferee's   taxpayer   identification   number  is
______________. 

                  8. The  Transferee  has  reviewed  the  provisions  of Section
5.02(d)  of  the  Pooling  and  Servicing  Agreement,  a  description  of  which
provisions is set forth in the Residual Certificate (in particular,  clause (ii)
of Section  5.02(d)  which  authorizes  the  Trustee to deliver  payments on the
Residual  Certificate to a person other than the  Transferee,  in the event that
the Transferee holds such Residual Certificate in violation of Section 5.02(d)),
and the  Transferee  expressly  agrees  to be bound by and to  comply  with such
provisions. 

                  9. No purpose of the  Transferee  relating to its  purchase or
any sale of the Residual  Certificate  is or will be to impede the assessment or
collection  of any tax.  

                  10. The Transferee hereby represents to and for the benefit of
the transferor  that the  Transferee  intends to pay any taxes  associated  with
holding the Residual Certificate as they become due, fully understanding that it
may incur tax  liabilities in excess of any cash flows generated by the Residual
Certificate.  

                  11. The Transferee  will, in connection with any transfer that
it makes of the Residual  Certificate,  deliver to the  Certificate  Registrar a
representation  letter  substantially  in the form of Exhibit C-2 to the Pooling
and  Servicing  Agreement in which it will  represent  and warrant,  among other
things,  that it is not  transferring  the  Residual  Certificate  to impede the
assessment or collection of any tax and that it has at the time of such transfer
conducted a reasonable  investigation of the financial condition of the proposed
transferee as contemplated by Treasury Regulations Section 1.860E-1(c)(4)(i) and
has satisfied the requirements of such provision.



<PAGE>




                  IN WITNESS WHEREOF,  the Transferee has caused this instrument
to be  executed  on its  behalf,  pursuant  to the  authority  of its  Board  of
Directors,  by its [Title of  Officer]  and its  corporate  seal to be  hereunto
attached,  attested by its  [Assistant]  Secretary,  this ___ day of __________,
199__.

                                                     [NAME OF TRANSFEREE]


                                                      By:  _____________________
                                                           [Name of Officer]
                                                           [Title of Officer]

[Corporate Seal]


ATTEST:


______________________________
[Assistant] Secretary


                  Personally   appeared  before  me  the  above-named  [Name  of
Officer], known or proved to me to be the same person who executed the foregoing
instrument and to be the [Title of Officer] of the Transferee,  and acknowledged
to me that he/she  executed  the same as his/her  free act and deed and the free
act and deed of the Transferee

                  Subscribed and sworn before me this ___ day of ______________,
199__.



                                                       _________________________
                                                       NOTARY PUBLIC


COUNTY OF ___________
STATE OF _____________
My Commission expires the _________ day of _____________, 19__.


<PAGE>



                                   EXHIBIT C-2

                         FORM OF TRANSFEROR CERTIFICATE
                        PURSUANT TO SECTION 5.02(d)(i)(D)


                                                       __________________, 19___



LaSalle National Bank
135 South LaSalle, Suite 1625
Chicago, Illinois  60674
Attention:  Asset Backed Securities Trust
  Services Group - NationsLink 1999-LTL-1

     Re:  NationsLink   Funding   Corporation,   Commercial  Loan   Pass-Through
          Certificates,  Series 1999-LTL-1,  Class R-[I] [II],  evidencing a __%
          percentage interest in the Class to which it belongs

Ladies and Gentlemen:

                  This  letter  is  delivered  to you  in  connection  with  the
transfer  by  _____________  (the  "Transferor")  to  ____________________  (the
"Transferee")  of the  captioned  Class R-[I] [II]  Certificate  (the  "Residual
Certificate"),  pursuant to Section 5.02 of the Pooling and Servicing  Agreement
(the "Pooling and Servicing  Agreement"),  dated as of February 15, 1999,  among
NationsLink Funding Corporation, as Depositor,  NationsBank, N.A., as a Mortgage
Loan Seller,  Capital Lease  Funding,  L.P., as a Mortgage Loan Seller,  Midland
Loan  Services,  Inc.,  as Master  Servicer  and as  Special  Servicer,  LaSalle
National  Bank, as Trustee and REMIC  Administrator,  and ABN AMRO Bank N.V., as
Fiscal  Agent.  All terms used herein and not  otherwise  defined shall have the
respective  meanings  set forth in the  Pooling  and  Servicing  Agreement.  The
Transferor  hereby  represents  and warrants to you, as  Certificate  Registrar,
that: 1. No purpose of the  Transferor  relating to the transfer of the Residual
Certificate  by the  Transferor  to the  Transferee  is or will be to impede the
assessment  or  collection of any tax. 

                  2.  The  Transferor   understands   that  the  Transferee  has
delivered to you a Transfer  Affidavit and Agreement in the form attached to the
Pooling and Servicing  Agreement as Exhibit C-1. The Transferor does not know or
believe that any  representation  contained  therein is false. 

                  3. The Transferor has at the time of this transfer conducted a
reasonable  investigation  of  the  financial  condition  of the  Transferee  as
contemplated by Treasury Regulations Section  1.860E-1(c)(4)(i) and, as a result
of that  investigation,  the Transferor  has determined  that the Transferee has
historically  paid its debts as they  became  due and has  found no  significant
evidence to indicate that the  Transferee  will not continue to pay its debts as
they become due in the future.  The Transferor  understands that the transfer of
the Residual  Certificate  may not be respected for United States federal income
tax purposes  (and the  Transferor  may continue to be liable for United  States
federal income taxes associated  therewith)  unless the Transferor has conducted
such an investigation.

                                         Very truly yours,


                                         _______________________________
                                         (Transferor)


                                         By:____________________________
                                              Name: ____________________
                                              Title: ____________________



<PAGE>


                                    EXHIBIT D

                               REQUEST FOR RELEASE


                                                     ____________________, 19___


LaSalle National Bank
135 South LaSalle, Suite 1625
Chicago, Illinois  60674
Attention:  Asset Backed Securities Trust
  Services Group - NationsLink 1999-LTL-1

                  In connection  with the  administration  of the Mortgage Files
held by or on behalf of you as Trustee under that certain  Pooling and Servicing
Agreement dated as of February 15, 1999 (the "Pooling and Servicing Agreement"),
by and among NationsLink Funding Corporation, as Depositor,  NationsBank,  N.A.,
as a Mortgage  Loan Seller,  Capital  Lease  Funding,  L.P.,  as a Mortgage Loan
Seller, Midland Loan Services, Inc., as Master Servicer and as Special Servicer,
ABN  AMRO  Bank  N.V.,  as  Fiscal   Agent,   and  you,  as  Trustee  and  REMIC
Administrator,  the  undersigned  hereby requests a release of the Mortgage File
(or the portion thereof  specified below) held by or on behalf of you as Trustee
with respect to the following  described  Mortgage Loan for the reason indicated
below.

                  Property Name: ___________________________________________

                  Address:_____________________________________________________

                  Loan No.:____________________________________________________

If only particular documents in the Mortgage File are requested,  please specify
which: _________________________________________________________________________


Reason for requesting file (or portion thereof):

     ______         1.  Mortgage  Loan  paid in  full.  The  undersigned  hereby
                    certifies that all amounts  received in connection  with the
                    Mortgage  Loan  that  are  required  to be  credited  to the
                    Certificate  Account  pursuant to the Pooling and  Servicing
                    Agreement, have been or will be so credited.

     ______         2. The Mortgage Loan is being foreclosed.

     ______         3. Other. (Describe)



<PAGE>




                  The undersigned  acknowledges that the above Mortgage File (or
requested  portion  thereof) will be held by the  undersigned in accordance with
the  provisions of the Pooling and  Servicing  Agreement and will be returned to
you or your  designee  within ten (10) days of our receipt  thereof,  unless the
Mortgage  Loan has been paid in full,  in which case the Mortgage  File (or such
portion thereof) will be retained by us permanently, or unless the Mortgage Loan
is being  foreclosed,  in which case the Mortgage File (or such portion thereof)
will be returned when no longer required by us for such purpose.

                  Capitalized  terms used but not defined  herein shall have the
meanings ascribed to them in the Pooling and Servicing Agreement.

                                            MIDLAND LOAN SERVICES, INC.


                                            By:_________________________________
                                               Name:____________________________
                                               Title:___________________________


<PAGE>



                                    EXHIBIT E

                            FORM OF REO STATUS REPORT



  Prospectus         Property                                      Sq Ft or
       ID             Type            City           State          Units
  ------------       -------          -----          ------        --------



                    Scheduled   Total P&I       Total           Other
   Paid Thru          Loan       Advances      Expenses       Advances
      Date           Balance      to Date       to Date          T&I
   ---------         --------   ---------      --------       --------




                    Current
    Total           Monthly      Maturity         LTM            LTM
   Exposure           P&I          Date         NOI Date       NOI/O&C
   --------         -------      --------       --------       --------



               Appraisal      Loss
                 BOP or       Using                       REO
 Valuation     Internal        92%       Estimated        Acq
    Date          Val.        Value       Recovery        Date      Comments
 ---------    ----------     --------    ----------     --------   ----------




<PAGE>


                                    EXHIBIT F


                       FORM OF ERISA REPRESENTATION LETTER

LaSalle National Bank
135 South LaSalle, Suite 1625
Chicago, Illinois  60674
Attention:  Asset Backed Securities Trust
  Services Group - NationsLink 1999-LTL-1

NationsLink Funding Corporation
100 North Tryon Street
Charlotte, North Carolina  28255
Attention:

                  Re:      Transfer of NationsLink Funding Corporation,
                           Commercial Loan Pass-Through Certificates, 
                           Series 1999-LTL-1

Ladies and Gentlemen:

                  The  undersigned  (the   "Purchaser")   proposes  to  purchase
$____________  initial Certificate  Balance of NationsLink Funding  Corporation,
Commercial Loan  Pass-Through  Certificates,  Series  1999-LTL-1,  Class __ (the
"Certificate")  issued pursuant to that certain Pooling and Servicing Agreement,
dated as of February 15, 1999 (the  "Pooling and Servicing  Agreement"),  by and
among  NationsLink   Funding   Corporation,   as  depositor  (the  "Depositor"),
NationsBank,  N.A., as a Mortgage Loan Seller, Capital Lease Funding, L.P., as a
Mortgage Loan Seller,  Midland Loan  Services,  Inc., as Master  Servicer and as
Special Servicer,  LaSalle National Bank, as Trustee and as REMIC Administrator,
and ABN AMRO  Bank,  N.V.,  as  Fiscal  Agent.  Capitalized  terms  used and not
otherwise defined herein have the respective  meanings ascribed to such terms in
the Pooling and Servicing Agreement.

                  In  connection  with such  transfer,  the  undersigned  hereby
represents and warrants to you as follows:

                  1. The  Purchaser is not (a) an employee  benefit plan subject
to the fiduciary  responsibility  provisions of the Employee  Retirement  Income
Security  Act of 1974,  as amended  ("ERISA")  or Section  4975 of the  Internal
Revenue  Code of 1986,  as amended  (the  "Code"),  or a  governmental  plan (as
defined in Section  3(32) of ERISA)  subject to any federal,  state or local law
("Similar  Law")  which is,  to a  material  extent,  similar  to the  foregoing
provisions of ERISA or the Code (each a "Plan") or (b) a person acting on behalf
of or using the assets of any such Plan  (including  an entity whose  underlying
assets  include  Plan assets by reason of  investment  in the entity by any such
Plan and the  application  of Department of Labor  Regulation  ss.  2510.3-101),
other than an insurance  company  using the assets of its general  account under
circumstances  whereby the purchase and holding of Offered Private  Certificates
by such  insurance  company  would be  exempt  from the  prohibited  transaction
provisions of ERISA and the Code under  Prohibited  Transaction  Class Exemption
95-60.

                  2. The Purchaser understands that if the Purchaser is a Person
referred to in 1(a) or (b) above,  such  Purchaser is required to provide to the
Certificate  Registrar an opinion of counsel in form and substance  satisfactory
to  the  Certificate  Registrar  and  the  Depositor  to  the  effect  that  the
acquisition and holding of such Certificate by such purchaser or transferee will
not result in the assets of the Trust Fund being deemed to be "plan  assets" and
subject to the  fiduciary  responsibility  provisions of ERISA,  the  prohibited
transaction provisions of the Code or the provisions of any Similar Law (without
regard to the  identity or nature of the other  Holders of  Certificates  of any
Class),  will not constitute or result in a "prohibited  transaction" within the
meaning of ERISA,  Section  4975 of the Code or any  Similar  Law,  and will not
subject the Trustee, the Certificate Registrar, the Master Servicer, the Special
Servicer,  the  Fiscal  Agent,  the  Placement  Agents or the  Depositor  to any
obligation  or liability  (including  obligations  or  liabilities  under ERISA,
Section 4975 of the Code or any such Similar Law) in addition to those set forth
in the Pooling and Servicing Agreement, which Opinion of Counsel shall not be at
the expense of the Depositor,  the Master Servicer,  the Special  Servicer,  the
Fiscal Agent, the Trustee, the Underwriter, the Placement Agent, the Certificate
Registrar or the Trust Fund.

                  IN WITNESS  WHEREOF,  the Purchaser hereby executes this ERISA
Representation Letter on the ___th day of _____, ____.

                                            Very truly yours,



                                            ____________________________________
                                                    [The Purchaser]


                                            By: ________________________________
                                                Name:___________________________
                                                Title:__________________________

<PAGE>


                                    EXHIBIT G

               FORM OF CERTIFICATEHOLDER CONFIRMATION CERTIFICATE
                          REQUEST BY BENEFICIAL HOLDER

                                                                          [Date]


LaSalle National Bank
135 South LaSalle, Suite 1625
Chicago, Illinois  60674
Attention:  Asset Backed Securities Trust
  Services Group - NationsLink 1999-LTL-1

Re:  NationsLink Funding Corporation, Series 1999-LTL-1

                  In accordance  with the Pooling and Servicing  Agreement dated
as  of  February  15,  1999  (the  "Pooling  and  Servicing  Agreement"),  among
NationsLink  Funding  Corporation ("the  "Depositor"),  NationsBank,  N.A., as a
Mortgage Loan Seller,  Capital Lease  Funding,  L.P., as a Mortgage Loan Seller,
Midland Loan Services, Inc., as Master Servicer and as Special Servicer, LaSalle
National Bank, as Trustee and as REMIC Administrator, and ABN AMRO Bank N.V., as
Fiscal Agent, with respect to the NationsLink  Funding  Corporation,  Commercial
Loan  Pass-Through  Certificates,  Series 1999-LTL-1 (the  "Certificates"),  the
undersigned  hereby  certifies and agrees as follows:  

          1.        The  undersigned  is a  beneficial  owner of the Class  ____
                    Certificates.

          2.        The undersigned is requesting the information  identified on
                    the  schedule  attached  hereto  pursuant to the Pooling and
                    Servicing Agreement (the "Information").

          3.        In  consideration   of  the  Trustee's   disclosure  to  the
                    undersigned of the  Information,  the undersigned  will keep
                    the  Information  confidential  (except  from  such  outside
                    persons  as  are  assisting  it  in  making  the  evaluation
                    described in paragraph  2), and such  Information  will not,
                    without  the  prior  written  consent  of  the  Trustee,  be
                    disclosed by the undersigned or by its officers,  directors,
                    partners employees, agents or representatives (collectively,
                    the "Representative") in any manner whatsoever,  in whole or
                    in part;  provided that the  undersigned  may provide all or
                    any part of the  Information  to any other  person or entity
                    that  holds  or  is   contemplating   the  purchase  of  any
                    Certificate or interest therein,  but only if such person or
                    entity  confirms  in  writing  such  ownership  interest  or
                    prospective   ownership  interest  and  agrees  to  keep  it
                    confidential; and provided further, that the undersigned may
                    provide all or any part of the Information to its regulators
                    and auditors.  

          4.        the undersigned  will not use or disclose the Information in
                    any  manner  which  could  result  in  a  violation  of  any
                    provision of the  Securities  Act of 1933, as amended,  (the
                    "Securities  Act"), or the Securities  Exchange Act of 1934,
                    as amended, or would require registration of any Certificate
                    pursuant to Section 5 of the Securities Act.

          5.        The undersigned shall be fully liable for any breach of this
                    agreement by itself or any of its  Representatives and shall
                    indemnify  the  Depositor,  expense  incurred  thereby  with
                    respect to any such breach by the  undersigned or any of its
                    Representatives.

         IN WITNESS  WHEREOF,  the  undersigned has caused its name to be signed
hereto by this duly authorized officer, as of the day and year written above.

                                            [BENEFICIAL HOLDER OF A CERTIFICATE]


                                            By:  _______________________________
                                                 Name:
                                                 Title:


<PAGE>


                                    EXHIBIT H

                    FORM OF PROSPECTIVE PURCHASER CERTIFICATE


                                                                          [Date]

LaSalle National Bank
135 South LaSalle, Suite 1625
Chicago, Illinois  60674
Attention:  Asset Backed Securities Trust
  Services Group - NationsLink 1999-LTL-1

         Re:    NationsLink Funding Corporation, Commercial Loan Pass-Through 
                Certificates, Series 1999-LTL-1 ("the Certificates").

                  In accordance with the Pooling and Servicing  Agreement dated,
as of  February  15,  1999  ( the  "Pooling  and  Servicing  Agreement"),  among
NationsLink  Funding  Corporation ("the  "Depositor"),  NationsBank,  N.A., as a
Mortgage Loan Seller,  Capital Lease  Funding,  L.P., as a Mortgage Loan Seller,
Midland Loan Services, Inc., as Master Servicer and as Special Servicer, LaSalle
National  Bank,  as Trustee and as REMIC  Administrator,  ABN AMRO Bank N.V., as
Fiscal Agent,  with respect to the NationsLink  Funding  Corporation  Commercial
Loan  Pass-Through  Certificates,  Series 1999-LTL-1 (the  "Certificates"),  the
undersigned  hereby  certifies  and agrees as  follows:  

          1.        The undersigned is  contemplating an investment in the Class
                    ___ Certificates.

          2.        The undersigned is requesting the information  identified on
                    the schedule attached hereto pursuant to Section 3.15 of the
                    Pooling and Servicing  Agreement (the "Information") for use
                    in evaluating such possible investment.

          3.        In  consideration   of  the  Trustee's   disclosure  to  the
                    undersigned of the  Information,  the undersigned  will keep
                    the  Information  confidential  (except  from  such  outside
                    persons  as  are  assisting  it  in  making  the  investment
                    decision   described  in  paragraphs  1  and  2),  and  such
                    Information  will not,  without the prior written consent of
                    the  Trustee,  be  disclosed  by the  undersigned  or by its
                    officers,   directors,   partners   employees,   agents   or
                    representatives (collectively, the "Representatives") in any
                    manner  whatsoever,  in  whole  or  in  part;  and  provided
                    further, that the undersigned may provide all or any part of
                    the Information to its regulators and auditors.

          4.        The undersigned  will not use or disclose the Information in
                    any  manner  which  could  result  in  a  violation  of  any
                    provisions  of the  Securities  Act of 1933, as amended (the
                    "Securities  Act"), or the Securities  Exchange Act of 1934,
                    as amended, or would require registration of any Certificate
                    pursuant to Section 5 of the Securities Act.

          5.        The undersigned shall be fully liable for any breach of this
                    agreement by itself or any of its  representatives and shall
                    indemnify the  Depositor,  the Trustee and the Trust for any
                    loss,  liability or expense incurred thereby with respect to
                    any  such   breach  by  the   undersigned   or  any  of  its
                    Representatives.

                  IN WITNESS WHEREOF,  the undersigned has caused its name to be
signed  hereto by its duly  authorized  officer,  as of the day and year written
above.

                                                     [PROSPECTIVE PURCHASER]


                                                     By: _____________________
                                                         Name:
                                                         Title:

<PAGE>



                                    EXHIBIT I

                        FORM OF LEASE ENHANCEMENT POLICY


       AMERICAN INTERNATIONAL SPECIALTY LINES INSURANCE COMPANY a capital
              stock insurance company (herein called the "Company")
              c/o American International Surplus Lines Agency, Inc.
                           Harborside Financial Center
                             401 Plaza 3, 4th Floor
                              Jersey City, NJ 07311

                                                            Policy No. 

                        LEASE ENHANCEMENT INSURANCE POLICY

                                   DECLARATIONS
ITEM 1.     (a)   Insured Owner:

                  Address:

            (b)   Insured Trustee:

                  Address:
ITEM 2.     Policy Period:

                  From:                   To:
                                          12:01 A.M. at address of the Property
ITEM 3.     Limits of Coverage:
ITEM 4.     Covered Property:  See Schedule A annexed hereto.
ITEM 5.     Premium:    $           Part I Condemnation

                        $           Part II Property Damage

                         (Coverage Part applies only if
                         a premium amount is indicated)

Producer:   Kaye Insurance Associates, Incorporated

Address:    122 E. 42nd Street
            New York, New York  10168



                                       ------------------------------------
                                            Authorized Representative



<PAGE>




             AMERICAN INTERNATIONAL SPECIALTY LINES INSURANCE COMPANY
                        LEASE ENHANCEMENT INSURANCE POLICY

                             Part I - Condemnation

I.    INSURING AGREEMENT

          A. The Company hereby agrees to pay to the Trustee the Ascertained Net
Loss sustained  directly as a result of (1) Tenant's  lawful  termination of the
Lease on the Property, or (2) Rent Abatement;  provided such termination or Rent
Abatement (a) is pursuant to Lease  provisions  governing the right to terminate
or to abate Rent in the event of  Condemnation,  and (b) occurs as a result of a
Condemnation during the Policy Period.

          B. The Company,  at its sole option,  may pay Ascertained Net Loss due
under this policy in a lump sum or  periodically  on the date Base Rent payments
would have been required of Tenant under the Lease had it not been terminated.

          C. If the Company pays Ascertained Net Loss in a lump sum, in no event
shall  the  Company's   obligation  to  pay  Ascertained  Net  Loss  exceed  the
outstanding  principal balance of the Loan plus unpaid,  accrued interest at the
rates  provided in the Loan  Documents from the date the Company is obligated to
make payment as provided in Condition C until the date  Ascertained  Net Loss is
paid in full. If the Company elects to pay  Ascertained  Net Loss in a lump sum,
it shall  provide the Trustee with fifteen (15) days' prior  written  notice and
shall  make such  payment  on a date on which  Base Rent would be payable if the
Lease had not been  terminated.  If the  Company  pays  Ascertained  Net Loss in
periodic payments, in no event shall the Company's obligation to pay Ascertained
Net Loss  exceed  the sum of all  periodic  payments  of Base Rent that would be
payable under the Lease,  if the Lease had not been  terminated,  for the period
commencing on the effective date of Lease  termination  and ending on the stated
expiration  date  of  the  Initial  Term  of the  Lease.  If  the  Company  pays
Ascertained  Net Loss in periodic  payments,  such payments shall be made on the
same dates on which Base Rent would be payable and in the same  amounts as would
have been required to be paid on such date if the Lease had not been terminated.

          D. In the event that periodic or lump sum payments of Ascertained  Net
Loss are not paid when  required  by this  policy,  the  Company  shall pay,  in
addition  to  Ascertained  Net Loss,  all  amounts  that  accrue  under the Loan
Documents  because  such  periodic  or lump sum  payment was not timely paid and
applied  to pay  principal  and  interest  then due  under  the Loan  Documents,
including,  but not limited to default  interest and late  charges,  if any. The
Company's  obligation  to pay such amounts that accrue under the Loan  Documents
shall be in addition to the Company's  obligation to pay  Ascertained  Net Loss,
and shall not be eliminated  or reduced by  provisions in Sections I.C,  III.A.,
III.B.,  III.C.  or the  Declarations  of this  policy  limiting  the  Company's
liability for Ascertained Net Loss. 

II. EXCLUSIONS

          This policy does not apply to Ascertained Net Loss:

          A. Arising from the taking of, or the prohibition  against use of, all
or part of the Property by reason of danger to public  health,  public safety or
the environment; provided, however, this exclusion shall not apply to the taking
of the  Property  by reason of danger  to public  health,  public  safety or the
environment,  if by  Condemnation;  

          B. Arising from the Owner's or any  Tenant's  bankruptcy,  insolvency,
financial impairment or inability to perform its contractual obligations; and 

          C. Arising from any Condemnation of which any Insured had knowledge on
or  prior  to the  inception  date of this  policy.  For  the  purposes  of this
Exclusion C, the knowledge of one Insured shall not affect the coverage to which
any other Insured may be entitled under this policy.

III. LIMITS OF INSURANCE

          The Company's maximum liability under this policy for any one Property
shall not  exceed the amount  stated in Item 3 of the  Declarations,  subject to
paragraphs A., B. and C. below: 

          A. If the Company pays Ascertained Net Loss in a lump sum, in no event
shall  the  Company's   obligation  to  pay  Ascertained  Net  Loss  exceed  the
outstanding  principal balance of the Loan plus unpaid,  accrued interest at the
rates  provided in the Loan  Documents from the date the Company is obligated to
make payment as provided in Condition C until the date  Ascertained  Net Loss is
paid in full. 

          B. If the Company pays Ascertained Net Loss in periodic  payments,  in
no event shall the Company's  obligation to pay  Ascertained Net Loss exceed the
sum of all periodic payments of Base Rent that would be payable under the Lease,
if the Lease had not been terminated, for the period commencing on the effective
date of Lease  termination  and  ending  on the  stated  expiration  date of the
Initial Term of the Lease. 

          C.  The  Company's   maximum  liability  under  this  policy  for  all
Ascertained  Net Loss for all  Properties  listed on Schedule A shall not exceed
the amount  stated in Item 3 of the  Declarations.  

IV.  CONDITIONS 

          A.  Notice  of  Condemnation;  Notice  of Lease  Termination  and Rent
Abatement

          It shall be a condition  precedent to coverage  under this policy that
any one of the Insureds (i) notify the Company in writing as soon as  reasonably
practicable  after  the  Trustee  first  receives  written  notification  of the
commencement of a proceeding for  Condemnation of the Property,  and (ii) notify
the Company as soon as reasonably  practicable  after the Trustee first receives
written  notification of the termination of the Lease or written notification of
Rent Abatement.

          B. Proof of Loss

          The  Trustee or its  Authorized  Agent  shall  submit to the Company a
sworn proof of loss containing all of the following information:

               1. The Property subject to Condemnation;

               2.  The  date  the  Tenant  was or  will be  dispossessed  of the
Property by reason of Condemnation;

               3. The date of receipt by the Trustee of written notice,  if any,
of the commencement of a proceeding for Condemnation of the Property;

               4. A certified copy of the Order of Condemnation  relating to the
Property;

               5. A certificate  of a title  insurance  company  selected by the
Trustee or other evidence reasonably  satisfactory to the Company indicating the
Owner of the Property on the date the proof of loss is signed.

               6. A certificate  of a title  insurance  company  selected by the
Trustee or other evidence reasonably  satisfactory to the Company indicating the
then holder of the Loan on the Property subject to Condemnation.

               7. The date of  receipt  by the  Trustee  of  written  notice  of
termination of the Lease or Rent Abatement, attaching a copy of such notice;

               8. The effective date of Lease termination and/or Rent Abatement;

               9. In the case of Lease termination, the total Base Rent from the
effective date of Lease  termination  until the  expiration  date of the Initial
Term of the Lease;

               10. In the case of Rent Abatement,  the total Base Rent that will
be abated from the date the Rent  Abatement  commences  until the earlier of the
date the Rent Abatement  ceases,  or the expiration  date of the Initial Term of
the Lease;

               11.  The  amount of the  Condemnation  award or any other  amount
recovered or actually  received,  if any, by any Insured,  as of the date of the
proof of loss, on account of the Condemnation; and

               12. The Ascertained Net Loss claimed under this policy.

          The form and content of any proof of loss  submitted by the Trustee or
its Authorized Agent to the Company,  pursuant to this Condition B, shall comply
with, and shall include,  all of the  information set forth in this Condition B.
The  Company  shall not be  required  to pay any  Ascertained  Net Loss until it
receives a proof of loss in compliance with this Condition B.

          If the Company has not  received a sworn proof of loss from an Insured
within  two  years  after  the date  the  Trustee  receives  written  notice  of
termination of the Lease or Rent Abatement, the Company shall be discharged from
all liability for Ascertained Net Loss for such Property.

          C. Payment of Ascertained Net Loss

               1. The Company will pay to the Trustee the  Ascertained  Net Loss
covered  under this policy  within  fifteen (15) business days after the Company
receives a sworn proof of loss complying with the  requirements  of Condition B,
together  with a duly  executed  Non-Waiver  Agreement  in the form of Exhibit A
attached hereto.

               2. In the event  that the  Company  determines  that the claim is
either  excluded from coverage or not covered under the terms and  conditions of
this policy,  the Company shall give written notice of such determination to the
Trustee and the Owner (the "Declination  Notice").  The Declination Notice shall
specifically set forth the grounds upon which the Company has declined  coverage
under this policy.

               3. In the event that the Trustee contests the Declination Notice,
the Trustee  shall provide  written  notice to the Company of its contest of the
Declination Notice within sixty (60) days of receipt of the Declination  Notice.
The  response  of the Trustee to the  Declination  Notice  shall  respond to the
Company's  grounds for declination of coverage,  as set forth in the Declination
Notice.  The failure of the Trustee to timely respond to the Declination  Notice
shall permit the Company, at the expiration of the response period, to terminate
all  subsequent  payments to the Trustee  under this policy with  respect to the
Property referenced in the proof of loss; provided,  however, such payment shall
recommence  upon the Trustee's  subsequent  delivery to the Company of a written
response to the Declination Notice.

               4. Notwithstanding  anything to the contrary contained herein and
notwithstanding the prior delivery of a Declination Notice by the Company to the
Trustee,  the Company  shall,  upon  receipt of the proof of loss  described  in
Condition B and without the Insured satisfying any other Conditions contained in
this policy,  pay to the Trustee the  Ascertained Net Loss until such time as an
arbitration decision or award shall have been rendered pursuant to Section IV.K.
hereof  determining  that the  Trustee's  claim  under  the proof of loss is not
covered by the terms and conditions of this policy.

          D. Recoveries

               1. In the  event of  Condemnation,  the  Insured  shall  exercise
reasonable  efforts  to obtain  and  maximize  any  compensation  award or other
payment to which it may be entitled on account of such Condemnation. The Company
shall  be  entitled  to  Associate  with  any  Insured  in any  negotiations  or
proceedings to obtain such award or payment.  The Insured shall not, without the
Company's  prior  written  consent,  which  consent  shall  not be  unreasonably
withheld or delayed,  accept any  condemnation  award or other  compensation  on
account of any Condemnation  covered  hereunder in an amount below the lesser of
the sum of all  periodic  payments of Base Rent that would be payable  under the
Lease, if the Lease had not been  terminated,  for the period  commencing on the
date the Lease is  terminated  and ending on the stated  expiration  date of the
Initial Term of the Lease, or the outstanding principal amount of the Loan.

               2. Any compensation,  award or other payment the Insured receives
on account of Condemnation  covered  hereunder shall be applied in the following
priority:  (a) first to the Trustee to pay all amounts  due under  Section  I.D.
hereof,  (b) second to the Trustee to pay all of the unpaid Ascertained Net Loss
as a lump sum, (c) third to the  Company,  up to the amount of  Ascertained  Net
Loss,  which the  Company  has paid  under  this  policy,  and (d)  fourth,  the
remainder,  if any, to the Owner. If the Company has timely paid the Ascertained
Net Loss to the  Insured  in a lump sum,  the  Insured  shall hold such award or
other payment in trust for the Company.  Any award or other payment recovered or
to be recovered shall be deemed the property of the Company and not the Insured,
to the extent of the Company's  payment of Ascertained Net Loss, after deduction
of the amounts described in (a) and (b) of this Paragraph D.2.

          E. Company's Consent to Rent Abatement The Insured shall not refuse or
agree to a Rent Abatement without the prior written consent of the Company, such
consent  not to be  unreasonably  withheld  or  delayed.  The  Company  shall be
entitled to associate  with any Insured in any  negotiations  or  proceedings to
determine whether a Rent Abatement is permitted under the Lease or the amount of
a Rent Abatement.

          F. Subrogation and Assignment of Rights

               1. In the event the Company  makes any payment under this policy,
the Company shall be  subrogated  to all of any Insured's  rights of recovery of
any nature  whatsoever  against any person,  entity or  organization  including,
without limitation,  the applicable  Governmental  Authority and the Tenant, but
excluding  any Owner.  Such  rights of  subrogation  shall  include,  but not be
limited to, the right to proceed against the Tenant to enforce the Lease. At the
request of the  Company,  the Owner and the Trustee  shall  promptly  and timely
execute such  instruments  and papers and do whatever  additional  action may be
reasonably  necessary  to  implement  the  Company's  rights  under this Section
IV.F.1.

               2. The Company shall  exercise its  reasonable  efforts to obtain
and maximize  payments  from Tenant.  The Insured shall be entitled to associate
with the Company in any negotiations or proceedings to obtain such payment.  The
Company shall not,  without the Trustee's prior written  consent,  which consent
shall not be unreasonably withheld or delayed,  accept any payment or settlement
from Tenant in an amount less than the sum of the  outstanding  principal of the
Loan, accrued and unpaid interest on the Loan and amounts due under Section I.D.
of this policy;  provided,  however,  in the event the Company has  acknowledged
liability for the Ascertained  Net Loss claimed under this policy,  such consent
of the Trustee shall not be required.  The Insured shall utilize, in good faith,
its reasonable  efforts to ensure that no act of the Insured's  shall  prejudice
such rights of the Company.

               3. Any  payments  the  Company  receives  from  the  Governmental
Authority or the Tenant shall be applied in the following  priority:  (a) first,
to the Trustee to pay all amounts due under Section I.D. hereof,  (b) second, to
the  Trustee to pay all of the unpaid  Ascertained  Net Loss as a lump sum;  (c)
third, to the Company up to the amount of Ascertained Net Loss which the Company
has paid under this policy and (d) fourth, the remainder, if any, to the Owner.

               4. In the event the Company elects to pay Ascertained Net Loss in
a lump sum, as provided herein,  and the Trustee receives payment in full of the
outstanding principal balance of the Loan plus accrued and unpaid interest up to
the date  Ascertained  Net Loss is paid in full, the Trustee shall assign to the
Company,  at the request of the  Company,  all right,  title and interest of the
Trustee  under the Loan  Documents,  including,  but not limited to,  rights and
causes of action arising under the Loan Documents against the Owner,  Tenant and
Governmental  Authority.  The  Trustee  shall  timely  execute  and  deliver  an
assignment of rights and other instruments and papers and do whatever additional
actions as may be reasonably necessary to secure and to implement such rights as
to be  assigned  by the  Trustee  to the  Company  pursuant  to  this  provision
subsequent  to payment of  Ascertained  Net Loss which shall  satisfy and pay in
full the Loan.

          G. Inspection and Audit

               1. The Company  shall be permitted  but not  obligated to inspect
the  Property  at any  reasonable  time to  determine  if  there  has  been  any
Condemnation covered under this policy.

               2.  The  Company  may  examine  and  audit  the  Owner's  and the
Trustee's  books and records as far as they relate to the subject matter of this
insurance at any reasonable time during the Policy Period and within three years
after the final termination of this policy.

          H. Cancellation

               1. The Company may cancel  this  policy only for  non-payment  of
premium,  by mailing to the  Insured at the  address  shown in the  Declarations
written  notice   stating  when,  not  less  than  ten  (10)  days   thereafter,
cancellation  shall be  effective.  If the Insured has submitted a proof of loss
complying with Section IV.B.  prior to the effective date of  cancellation,  the
Company  will pay any  Ascertained  Net Loss due under  this  policy,  deducting
therefrom the unpaid premium.

          I. Transfer of Ownership 

          This policy will  automatically  terminate  as to a specific  Property
simultaneously with the transfer of ownership of either fee simple title to such
Property or a transfer of a direct beneficial or equitable ownership interest of
greater than fifty percent (50%) of Owner,  unless: (1) Loan Documents in effect
at time of such transfer, and, to the extent applicable, the agreement governing
the transfer of ownership of fee simple title to the Property or, alternatively,
transfer of  ownership  interests in Owner as provided  above  contains a clause
providing that the transferee  assumes the transferor's  obligations  under this
policy; and (2) the Company has approved such clause prior to the effective date
of transfer,  such  approval  not to be  unreasonably  withheld or delayed.  The
Company  acknowledges that, except as otherwise  specifically  provided therein,
the Loan  Documents  do not permit a transfer of the Property or a transfer of a
fifty  percent  (50%)  interest in Owner.  A transfer of ownership of fee simple
title of all or any part of the Property to a Governmental Authority pursuant to
an Order of Condemnation  shall be excluded from the operation of this Condition
I.

          J. Severability

          Breach or failure of a condition or  misrepresentation  by one Insured
under this policy shall not affect the  coverage to which any other  Insured may
be entitled  under this policy.  

          K.  Arbitration  

               1. In the event of any dispute  with  respect to this policy such
dispute shall be submitted to arbitration. One Arbitrator shall be chosen by the
Company,  the other by the  Insured,  and an  Umpire  shall be chosen by the two
Arbitrators  before  they  enter  upon  arbitration.  In the  event of a dispute
between the Owner and the Trustee  regarding the Insured's choice of arbitrator,
the  Trustee's  choice shall  control and the Company  shall be entitled to rely
thereon. The Arbitrators and the Umpire shall be active or retired disinterested
officers of  insurance or  reinsurance  companies  or  Underwriters  at Lloyd's,
London.  In the event that  either  party  should  fail to choose an  Arbitrator
within thirty (30) days following a written request by the other party to do so,
the requesting party may choose the second Arbitrator, and the Arbitrators shall
in turn choose an Umpire before entering upon arbitration.

               2. If the two Arbitrators  fail to agree upon the selection of an
Umpire within thirty (30) days  following the date of  appointment of the second
Arbitrator,  each of them shall name two (2),  of whom the other  shall  decline
one, and the final decision shall be made by drawing lots.

               3. The  Arbitrators  and the Umpire are  relieved of all judicial
formalities  and may  abstain  from  following  the  strict  rules  of law.  The
Arbitrators  and the Umpire  shall make their  decision  within  sixty (60) days
following  the  termination  of the  hearing  unless  the  parties  agree  to an
extension.  The  majority  decision of the  Arbitrators  and the Umpire shall be
final and binding  upon all parties to the  proceeding.  Judgment may be entered
upon any award in any court having jurisdiction.

               4. Each party shall bear the expense of its own  Arbitrator,  and
shall  jointly and equally  bear with the other the expense of the Umpire and of
the arbitration.  In the event that the two Arbitrators are chosen by one party,
as  above  provided,  the  expense  of  the  Arbitrators,  the  Umpire  and  the
arbitration  shall be equally divided  between the two parties.  Any arbitration
proceedings  shall take place in New York, New York, unless the parties mutually
agree upon another location.

          L. Service of Suit  

          Subject to Section  IV.K.  of this  policy,  in the event the  Company
fails to pay when due any amount claimed to be due hereunder, the Company at the
request of any Insured will submit to the  jurisdiction  of a court of competent
jurisdiction within the United States.  Nothing in this condition constitutes or
should be understood to constitute a waiver of the Company's  rights to commence
such an action in any court of competent  jurisdiction in the United States,  to
remove such an action to a United States District Court or to seek a transfer of
such case to another  court as permitted by the laws of the United  States or of
any state in the United States.  It is further agreed that service of process in
such suit may be made upon Counsel,  Legal  Department,  American  International
Specialty  Lines Insurance  Company,  c/o American  International  Surplus Lines
Agency, Inc.,  Harborside Financial Center, 401 Plaza 3, 4th Floor, Jersey City,
NJ 07311, or his or her representative.  In any such suit instituted against the
Company upon this policy,  the Company will abide by the final  decision of such
court or of any appellate court in the event of any appeal. 

          Further,  pursuant to any statute of any state, territory, or district
of the  United  States  which  makes  provision  therefor,  the  Company  hereby
designates the  Superintendent,  Commissioner,  or Director of Insurance,  other
officer  specified  for that purpose in the statute,  or his or her successor or
successors in office as its true and lawful attorney upon whom may be served any
lawful process in any action,  suit or proceeding  instituted by or on behalf of
the  Insured  or any  beneficiary  hereunder  arising  out of this  contract  of
insurance,  and hereby  designates the above named Counsel as the person to whom
said officer is authorized to mail such process or a true copy thereof.

          M. Assignment

          Assignment  of interest  under this policy  shall not bind the Company
unless its consent is endorsed  hereon.  The  Company  shall  consent to such an
assignment  in the event of a transfer  of  ownership  of fee title or direct or
indirect  ownership  interest to the Property if the  provisions  of Condition I
herein  have been fully  complied  with.  The Company  shall  consent to such an
assignment by CLF (as defined in Section VIII., paragraph 10), by any subsequent
holder of the Loan and by the Trustee to a successor Trustee.

          N. Notices

          All notices or other  communications  required or permitted under this
policy  shall  be in  writing  and  given  by  certified  mail  (return  receipt
requested)  or  by  a  nationally  recognized  overnight  courier  service  that
regularly   maintains  records  of  items  delivered.   All  notices  and  other
communications  required  or  permitted  to be  sent  to the  Company  shall  be
addressed to:

            American International Specialty Lines Insurance Company
            c/o American International Surplus Lines Agency, Inc.
            401 Plaza 3, 4th Floor
            Jersey City, NJ  07311

            Attention:  Counsel, Law Department

or to such other address as the  Company  may designate by  endorsement  to this
policy.

          All notices and other communications  required or permitted to be sent
to the  Trustee  shall  be  sent  to the  address  stated  in  Item  1(a) of the
Declarations.

          All notices and other communications  required or permitted to be sent
to  the  Owner  shall  be  sent  to the  address  stated  in  Item  1(b)  of the
Declarations.

          O. Tenant Bankruptcy

               1.  In  the  event  of  the   institution   of  any   bankruptcy,
reorganization  or  insolvency  proceeding,  by or against  any Tenant and, as a
result of the institution of such proceeding, Tenant fails to timely comply with
its  obligations  under the Lease to pay Base Rent,  then,  in such  event,  the
obligations  of the  Company  under  this  policy  to pay  to  the  Trustee  the
Ascertained Net Loss relating to a proof of loss initially submitted during such
period of time as  Tenant  fails to meet its  obligation  under the Lease to pay
Base Rent,  as provided  hereinabove,  shall be suspended  for so long as Tenant
fails to meet its  obligation  under the Lease to pay Base Rent.  The  Company's
obligations  under  this  policy  shall  recommence  upon  the  earlier  of  (i)
resumption of payments by the Tenant,  (ii) dismissal (other than by an order of
discharge  in  favor  of the  Tenant)  of any  such  proceeding  of  insolvency,
bankruptcy,  reorganization  or the like,  or (iii) the entry of an  appropriate
order  confirming  Tenant's  assumption  of its  obligations  under  the  Lease,
including actual timely payment and receipt of rent by the Trustee.

               2. Notwithstanding anything to the contrary in this Section IV.O.
or in Section II.B.,  the Company shall not be relieved of liability  under this
policy if (i) a proof of loss for a Condemnation,  complying with Section IV.B.,
has been submitted to the Company prior to the  institution  of any  bankruptcy,
reorganization  or  insolvency  proceeding  by or against the Tenant or (ii) the
Tenant, an affiliate of the Tenant or any other party continues to pay Base Rent
under the Lease.

V. CONDITIONS AND COMPANY LIABILITY

          Notwithstanding anything contained in this policy to the contrary, the
Insured's failure to comply with any Condition shall not, in any manner,  delay,
impair,  or otherwise affect the Company's  obligation to pay to the Trustee the
Ascertained Net Loss pursuant to Condition C, provided that the  requirements of
Condition B have been satisfied.

VI. INSURED'S REPRESENTATIONS

          Each Owner  represents  that with  respect to its  Property  listed on
Schedule A to this policy on the inception  date hereof,  and as of the date any
Property  is  added  to  Schedule  A to this  policy,  it is aware of no fact or
circumstance,  or any actual or threatened Condemnation,  which might reasonably
be expected to lead to Lease termination as to that Property or to a claim under
this policy.

          By acceptance of this policy,  the Insured  agrees that the statements
in the Declarations, any application for this policy and any materials submitted
in  connection  with such  application  for  coverage  under this policy are its
representations;   that  this   policy  is   issued   in   reliance   upon  such
representations;  and that this policy  embodies all the agreements  between the
Insured and the Company relating to this insurance.

VII.  CHANGES

          The terms of this policy  shall not be waived or changed,  except by a
written endorsement  approved by the Insured and issued by the Company to form a
part of this policy. The approval of the Insured shall not be required, however,
for any  endorsement  the Company must issue  pursuant to any  applicable law or
regulation.

VIII. DEFINITIONS

               1. "Arbitrator" means an arbitrator  selected pursuant to Section
IV.K.

               2.  "Ascertained  Net Loss" means,  with respect to each Property
that is the subject of Condemnation:

          (1)  In the  event  of a Lease  termination,  the sum of all  periodic
               payments of Base Rent that would be payable  under the Lease,  if
               the Lease had not been terminated,  for the period  commencing on
               the effective date of Lease  termination and ending on the stated
               expiration date of the Initial Term of the Lease; or

          (2)  In the event of Rent  Abatement,  the total Base Rent abated from
               the date Rent Abatement  commences  until the earlier of the date
               Rent  Abatement  ceases  or the  stated  expiration  date  of the
               Initial Term of the Lease;

less any condemnation  award or other recovery  actually received by the Insured
on  account  of such  Condemnation  prior to the date  payment is due under this
policy.

               3. "Associate" means consult and participate.

               4. "Authorized Agent" shall mean that entity or person, including
the servicer, designated in writing and duly authorized by the Trustee to act on
its behalf for all  purposes  of this  policy,  including,  but not  limited to,
preparation  and submittal of any required  notice and sworn proof of loss.  The
Trustee shall provide the Company with written notice identifying such entity or
persons in order to effect such designation. The Trustee shall be strictly bound
by all acts of its Authorized Agent with respect to this policy and the Company.
The  Company  agrees  to  accept  performance  by the  Authorized  Agent  of any
obligation of the Insured;  provided,  however,  the Trustee's  designation  and
authorization of an agent to act on its behalf,  for any or all purposes of this
policy,  shall not relieve the Trustee of its duties and obligations  under this
policy.

               5.  "Base  Rent"  means the fixed rent  provided  under the Lease
exclusive of any adjustments or additions by reason of taxes,  utilities,  sales
or any other factors.

               6.  "Company"  means  American   International   Specialty  Lines
Insurance Company, an Alaska corporation.

               7. "Condemnation"  means the taking of possession of and title to
all or part of the Property during the Policy Period by a Governmental Authority
for public use  through  exercise of the power of eminent  domain or  equivalent
state or local proceeding.

               8.  "Governmental  Authority"  means any federal,  state or local
governmental  unit, or  subdivision  or agency  thereof,  legally  authorized to
effect a Condemnation of private property.

               9. "Initial Term of the Lease" means the period  beginning on the
commencement  date of the Lease and ending on the date on which the initial term
of the Lease expires, exclusive of any renewal or extension term.

               10.  "Insured"  means:  (1) each Owner and the  Trustee;  and (2)
Capital Lease Funding, L.P., a Delaware limited partnership ("CLF"), the initial
holder of the Loan, and any  subsequent  holder of the Loan during the period it
holds the Loan, until such time as the Loan is assigned to the Trustee.  CLF and
each subsequent  holder of the Loan shall promptly notify the Company in writing
of any transfer of the Loan.

               11. "Lease" means each written lease  agreement  submitted to the
Company in  connection  with the  application  for this policy and  described on
Schedule B hereto.

               12. "Loan" means the loan made to the Owner  pursuant to the Loan
Documents.

               13. "Loan Documents" mean the note or other instrument evidencing
the debt of the Owner,  as well as any and all other  instruments  and  writings
executed  in  connection  with the closing of the Loan and in effect on the date
this policy becomes  effective,  including,  but not limited to, the mortgage or
deed of trust securing the debt and encumbering the Property,  the assignment of
Lease  and  rents  as  well as any  security  agreement,  financing  statements,
affidavits and Loan agreements.

               14.  "Order of  Condemnation"  means a final  Order  entered by a
Court of competent  jurisdiction  or other  document or  instrument  issued by a
Governmental Authority evidencing a Condemnation.

               15. "Owner" means the owner of any Property  listed on Schedule A
to this policy on the  inception  date of this  policy,  and any  amendments  to
Schedule A agreed to by the Company.

               16.  "Policy  Period"  means the  period  stated in Item 2 of the
Declarations,  subject to any earlier  cancellation  of this policy  pursuant to
Condition H, or termination of this policy pursuant to Condition I.

               17.  "Property"  means each property listed on Schedule A to this
policy,  and any  amendments to Schedule A agreed to by the Company and approved
by the Trustee.

               18. "Rent Abatement" means a reduction in the Base Rent due under
the Lease by reason of the  Tenant's or the Owner's  exercise of the right under
the Lease to abate rent in the event of Condemnation.

               19.  "Tenant"  means  each  tenant  listed on  Schedule B to this
policy, or any amendments to Schedule B agreed to by the Company.

               20.  "Trustee" means the Trustee  identified in Item 1.(b) of the
Declarations and any successor to such Trustee.

               21.  "Umpire"  means the  person  selected  as such  pursuant  to
Section IV.K.

<PAGE>

          IN WITNESS WHEREOF, the Company has caused this policy to be signed by
its  president  and  secretary  and  signed on the  Declarations  page by a duly
authorized representative of the Company.



- -----------------------------------      ------------------------------------
              Secretary                               President



<PAGE>




                                   SCHEDULE A



Property Address                         Limit of Liability
- ----------------                         ------------------





                                         ------------------------------------

                                         Total Policy Limit of Liability:





<PAGE>




                                    SCHEDULE B

                                  Lease Schedule





                               Property                            Amendment
Owner           Tenant         Location       Lease Date            Dates







<PAGE>




                                     EXHIBIT A

                           Form of Non-Waiver Agreement


                               [Company to Provide]




<PAGE>



             AMERICAN INTERNATIONAL SPECIALTY LINES INSURANCE COMPANY

                        LEASE ENHANCEMENT INSURANCE POLICY

                           Part II - Property Damage

I.    INSURING AGREEMENT

          A. The Company hereby agrees to pay to the Trustee the Ascertained Net
Loss sustained  directly as a result of Tenant's lawful termination of the Lease
on the Property,  provided such  termination (a) is pursuant to Lease provisions
governing the right to terminate in the event of Property Damage, and (b) occurs
as a result of a Property Damage during the Policy Period.

          B. The Company,  at its sole option,  may pay Ascertained Net Loss due
under this policy in a lump sum or  periodically  on the date Base Rent payments
would have been required of Tenant under the Lease had it not been terminated.

          C. If the Company pays Ascertained Net Loss in a lump sum, in no event
shall  the  Company's   obligation  to  pay  Ascertained  Net  Loss  exceed  the
outstanding  principal balance of the Loan plus unpaid,  accrued interest at the
rates  provided in the Loan  Documents from the date the Company is obligated to
make payment as provided in Condition C until the date  Ascertained  Net Loss is
paid in full. If the Company elects to pay  Ascertained  Net Loss in a lump sum,
it shall  provide the Trustee with fifteen (15) days' prior  written  notice and
shall  make such  payment  on a date on which  Base Rent would be payable if the
Lease had not been  terminated.  If the  Company  pays  Ascertained  Net Loss in
periodic payments, in no event shall the Company's obligation to pay Ascertained
Net Loss  exceed  the sum of all  periodic  payments  of Base Rent that would be
payable under the Lease,  if the Lease had not been  terminated,  for the period
commencing on the effective date of Lease  termination  and ending on the stated
expiration  date  of  the  Initial  Term  of the  Lease.  If  the  Company  pays
Ascertained  Net Loss in periodic  payments,  such payments shall be made on the
same dates on which Base Rent would be payable and in the same  amounts as would
have been required to be paid on such date if the Lease had not been terminated.

          D. In the event that periodic or lump sum payments of Ascertained  Net
Loss are not paid when  required  by this  policy,  the  Company  shall pay,  in
addition  to  Ascertained  Net Loss,  all  amounts  that  accrue  under the Loan
Documents  because  such  periodic  or lump sum  payment was not timely paid and
applied  to pay  principal  and  interest  then due  under  the Loan  Documents,
including,  but not limited to default  interest and late  charges,  if any. The
Company's  obligation  to pay such amounts that accrue under the Loan  Documents
shall be in addition to the Company's  obligation to pay  Ascertained  Net Loss,
and shall not be eliminated  or reduced by  provisions in Sections I.C,  III.A.,
III.B.,  III.C.  or the  Declarations  of this  policy  limiting  the  Company's
liability for Ascertained Net Loss.

II. EXCLUSIONS

          This policy does not apply to Ascertained Net Loss:

          A. Arising from Flood,  provided  however,  this exclusion  shall only
apply if the  Property  is  located  in a Zone A Special  Flood  Hazard  area as
designated on the applicable  Federal Emergency  Management Agency flood map. 

          B. Earthquake,  provided  however,  this exclusion shall only apply if
damage to the  property is the result of earth  movement  caused by an epicenter
located in the  following  states:  Arkansas,  California,  Oregon,  Washington,
Alaska,  Tennessee,  Missouri,  Kentucky,  or South  Carolina.  

          C. Arising from physical damage or destruction  directly or indirectly
caused by war,  whether or not  declared,  civil war,  insurrection,  rebellion,
revolution  or  civil  riot;  

          D. Arising from the Owner's or any  Tenant's  bankruptcy,  insolvency,
financial   impairment,   failure  of  inability  to  perform  its   contractual
obligations;  

          E. Arising from any Property Damage of which the Insured had knowledge
on or  prior  to  the  inception  date  of  this  policy;  and 

          F. Arising from radioactive  matter,  whether  naturally  occurring or
otherwise. 

III. LIMITS OF INSURANCE

          The Company's maximum liability under this policy for any one Property
shall not  exceed the amount  stated in Item 3 of the  Declarations,  subject to
paragraphs A., B. and C. below:

          A. If the Company pays Ascertained Net Loss in a lump sum, in no event
shall  the  Company's   obligation  to  pay  Ascertained  Net  Loss  exceed  the
outstanding  principal balance of the Loan plus unpaid,  accrued interest at the
rates  provided in the Loan  Documents from the date the Company is obligated to
make payment as provided in Condition C until the date  Ascertained  Net Loss is
paid in full.

          B. If the Company pays Ascertained Net Loss in periodic  payments,  in
no event shall the Company's  obligation to pay  Ascertained Net Loss exceed the
sum of all periodic payments of Base Rent that would be payable under the Lease,
if the Lease had not been terminated, for the period commencing on the effective
date of Lease  termination  and  ending  on the  stated  expiration  date of the
Initial Term of the Lease.

          C.  The  Company's   maximum  liability  under  this  policy  for  all
Ascertained  Net Loss for all  Properties  listed on Schedule A shall not exceed
the amount stated in Item 3 of the Declarations.

IV.   CONDITIONS

          A. Notice of Property Damage;  Notice of Lease Termination 

          It shall be a condition  precedent to coverage  under this policy that
any one of the Insureds (i) notify the Company in writing as soon as  reasonably
practicable  after  the  Trustee  first  receives  written  notification  of the
Property Damage  affecting the Property,  and (ii) notify the Company as soon as
reasonably  practicable after the Trustee first receives written notification of
the termination of the Lease.

          B. Proof of Loss

          The  Trustee or its  Authorized  Agent  shall  submit to the Company a
sworn proof of loss containing all of the following information:

               1. The Property which has sustained Property Damage;

               2.  The  date  the  Property   Damage   occurred  and  a  written
description of the Property Damage in reasonable detail;

               3. The date of  receipt by the  Trustee of written  notice of the
Property Damage;

               4. The date of  receipt  by the  Trustee  of  written  notice  of
termination of the Lease, attaching a copy of such notice;

               5. A certificate  of a title  insurance  company  selected by the
Trustee or other evidence reasonably  satisfactory to the Company indicating the
Owner of the Property on the date the Proof of Loss is signed.

               6. A certificate  of a title  insurance  company  selected by the
Trustee or other evidence reasonably  satisfactory to the Company indicating the
then holder of the Loan on the Property.

               7. The effective date of Lease termination;

               8. The total rent payments for Base Rent due under the Lease from
the effective date of Lease termination until the expiration date of the Initial
Term of the Lease;

               9. The amount of the insurance  proceeds or any amount  recovered
or actually  received,  if any, by any  Insured,  as of the date of the proof of
loss, on account of the Property Damage; and

               10. The Ascertained Net Loss claimed under this policy.

          The form and content of any proof of loss  submitted by the Trustee or
its Authorized Agent to the Company,  pursuant to this Condition B, shall comply
with, and shall include,  all of the  information set forth in this Condition B.
The  Company  shall not be  required  to pay any  Ascertained  Net Loss until it
receives a proof of loss in compliance with this Condition B.

          If the Company has not  received a sworn proof of loss from an Insured
within  two  years  after  the date  the  Trustee  receives  written  notice  of
termination of the Lease, the Company shall be discharged from all liability for
Ascertained  Net Loss  caused  by the  Property  Damage  that  gave  rise to the
termination of the Lease. 

          C.  Payment of  Ascertained  Net Loss 

               1. The Company will pay to the Trustee the  Ascertained  Net Loss
covered  under this policy  within  fifteen (15) business days after the Company
receives a sworn proof of loss complying with the  requirements  of Condition B,
together  with a duly  executed  Non-Waiver  Agreement  in the form of Exhibit A
attached hereto.

               2. In the event  that the  Company  determines  that the claim is
either  excluded from coverage or not covered under the terms and  conditions of
this policy,  the Company shall give written notice of such determination to the
Trustee and the Owner (the "Declination  Notice").  The Declination Notice shall
specifically set forth the grounds upon which the Company has declined  coverage
under this policy.

               3. In the event that the Trustee contests the Declination Notice,
the Trustee  shall provide  written  notice to the Company of its contest of the
Declination Notice within sixty (60) days of receipt of the Declination  Notice.
The  response  of the Trustee to the  Declination  Notice  shall  respond to the
Company's  grounds for declination of coverage,  as set forth in the Declination
Notice.  The failure of the Trustee to timely respond to the Declination  Notice
shall permit the Company, at the expiration of the response period, to terminate
all  subsequent  payments to the Trustee  under this policy with  respect to the
Property referenced in the proof of loss; provided,  however, such payment shall
recommence  upon the Trustee's  subsequent  delivery to the Company of a written
response to the Declination Notice.

               4. Notwithstanding  anything to the contrary contained herein and
notwithstanding the prior delivery of a Declination Notice by the Company to the
Trustee,  the Company  shall,  upon  receipt of the proof of loss  described  in
Condition B and without the Insured satisfying any other Conditions contained in
this policy,  pay to the Trustee the  Ascertained Net Loss until such time as an
arbitration decision or award shall have been rendered pursuant to Section IV.J.
hereof  determining  that the  Trustee's  claim  under  the proof of loss is not
covered by the terms and conditions of this policy.

          D.  Recoveries 

               1. In the event of Property  Damage,  the Insured shall  exercise
reasonable  efforts  to  obtain  and  maximize  any  payment  to which it may be
entitled under a Property  Insurance Policy, or otherwise.  The Company shall be
entitled to associate  with any Insured in any  negotiations  or  proceedings to
obtain such award or payment. The Insured shall not, without the Company's prior
written  consent,  which consent shall not be unreasonably  withheld or delayed,
accept any  payment or other  compensation  on  account of any  Property  Damage
covered  hereunder  in an amount below the lesser of (a) the sum of all periodic
payments  of Base Rent that would be payable  under the Lease,  if the Lease had
not been  terminated,  for the period  commencing on the  effective  date of the
Lease  termination and ending on the stated  expiration date of the Initial Term
of the Lease, or (b) the outstanding principal amount of the Loan.

               2. Any insurance  recovery or other payment the Insured  receives
on  account  of  Property  Damage  covered  hereunder  shall be  applied  in the
following  priority:  (a)  first to the  Trustee  to pay all  amounts  due under
Section  I.D.  hereof,  (b)  second  to the  Trustee  to pay  all of the  unpaid
Ascertained  Net Loss as a lump sum, (c) third to the Company,  up to the amount
of Ascertained Net Loss,  which the Company has paid under this policy,  and (d)
fourth, the remainder,  if any, to the Owner. If the Company has timely paid the
Ascertained  Net Loss to the Insured in a lump sum, the Insured  shall hold such
recovery or other payment in trust for the Company.  Any  insurance  recovery or
other payment  recovered or to be recovered  shall be deemed the property of the
Company  and  not  the  Insured,  to the  extent  of the  Company's  payment  of
Ascertained Net Loss, after deduction of the amounts described in (a) and (b) of
this Paragraph D.2.

          E.  Subrogation  and  Assignment of Rights 

               1. In the event the Company  makes any payment under this policy,
the Company shall be  subrogated  to all of any Insured's  rights of recovery of
any nature  whatsoever  against any person,  entity or  organization  including,
without  limitation,  the  applicable  Property  Insurer  and  the  Tenant,  but
excluding  any Owner.  Such  rights of  subrogation  shall  include,  but not be
limited to, the right to proceed against the Tenant to enforce the Lease. At the
request of the  Company,  the Owner and the Trustee  shall  promptly  and timely
execute such  instruments  and papers and do whatever  additional  action may be
reasonably  necessary  to  implement  the  Company's  rights  under this Section
IV.E.1.

               2. The Company shall  exercise its  reasonable  efforts to obtain
and maximize  payments  from Tenant.  The Insured shall be entitled to associate
with the Company in any negotiations or proceedings to obtain such payment.  The
Company shall not,  without the Trustee's prior written  consent,  which consent
shall not be unreasonably withheld or delayed,  accept any payment or settlement
from Tenant in an amount less than the sum of the  outstanding  principal of the
Loan, accrued and unpaid interest on the Loan and amounts due under Section I.D.
of this policy;  provided,  however,  in the event the Company has  acknowledged
liability for the Ascertained  Net Loss claimed under this policy,  such consent
of the Trustee shall not be required.  The Insured shall utilize, in good faith,
its reasonable  efforts to ensure that no act of the Insured's  shall  prejudice
such rights of the Company.

               3. Any payments the Company receives from the Property Insurer or
the Tenant shall be applied in the following priority: (a) first, to the Trustee
to pay all amounts due under Section I.D. hereof,  (b) second, to the Trustee to
pay all of the unpaid  Ascertained  Net Loss as a lump sum;  (c)  third,  to the
Company up to the amount of  Ascertained  Net Loss  which the  Company  has paid
under this policy and (d) fourth, the remainder, if any, to the Owner.

               4. In the event the Company elects to pay Ascertained Net Loss in
a lump sum, as provided herein,  and the Trustee receives payment in full of the
outstanding principal balance of the Loan plus accrued and unpaid interest up to
the date  Ascertained  Net Loss is paid in full, the Trustee shall assign to the
Company,  at the request of the  Company,  all right,  title and interest of the
Trustee  under the Loan  Documents,  including,  but not limited to,  rights and
causes of action arising under the Loan Documents against the Owner,  Tenant and
Property Insurer.  The Trustee shall timely execute and deliver an assignment of
rights and other  instruments and papers and do whatever  additional  actions as
may be  reasonably  necessary  to secure and to  implement  such rights as to be
assigned by the Trustee to the Company pursuant to this provision  subsequent to
payment of Ascertained Net Loss which shall satisfy and pay in full the Loan.

          F. Inspection and Audit

               1. The Company  shall be permitted  but not  obligated to inspect
the Property at any reasonable  time to determine if there has been any Property
Damage covered under this policy.

               2.  The  Company  may  examine  and  audit  the  Owner's  and the
Trustee's  books and records as far as they relate to the subject matter of this
insurance at any reasonable time during the Policy Period and within three years
after the final termination of this policy.

          G. Cancellation

               1. The Company may cancel  this  policy only for  non-payment  of
premium,  by mailing to the  Insured at the  address  shown in the  Declarations
written  notice   stating  when,  not  less  than  ten  (10)  days   thereafter,
cancellation  shall be  effective.  If the Insured has submitted a proof of loss
complying with Section IV.B.  prior to the effective date of  cancellation,  the
Company  will pay any  Ascertained  Net Loss due under  this  policy,  deducting
therefrom the unpaid premium.

          H. Transfer of Ownership

          This policy will  automatically  terminate  as to a specific  Property
simultaneously with the transfer of ownership of either fee simple title to such
Property or a transfer of a direct beneficial or equitable ownership interest of
greater than fifty percent  (50%) of Owner,  unless:  (1) the Loan  Documents in
effect at time of such transfer,  and, to the extent  applicable,  the agreement
governing  the  transfer of  ownership  of fee simple  title to the Property or,
alternatively,  transfer  of  ownership  interests  in Owner as  provided  above
contains  a  clause  providing  that the  transferee  assumes  the  transferor's
obligations  under this  policy;  and (2) the Company has  approved  such clause
prior to the effective  date of transfer,  such approval not to be  unreasonably
withheld  or  delayed.  The  Company  acknowledges  that,  except  as  otherwise
specifically  provided  therein,  the Loan Documents do not permit a transfer of
the  Property  or a transfer of a fifty  percent  (50%)  interest  in Owner.  

          I. Severability

          Breach or failure of a condition or  misrepresentation  by one Insured
under this policy shall not affect the  coverage to which any other  Insured may
be entitled  under this policy.  

          J.  Arbitration  

               1. In the event of any dispute  with  respect to this policy such
dispute shall be submitted to arbitration. One Arbitrator shall be chosen by the
Company,  the other by each  Insured,  and an Umpire  shall be chosen by the two
Arbitrators  before  they  enter  upon  arbitration.  In the  event of a dispute
between the Owner and the Trustee  regarding the Insured's choice of arbitrator,
the  Trustee's  choice shall  control and the Company  shall be entitled to rely
thereon. The Arbitrators and the Umpire shall be active or retired disinterested
officers of  insurance or  reinsurance  companies  or  Underwriters  at Lloyd's,
London.  In the event that  either  party  should  fail to choose an  Arbitrator
within thirty (30) days following a written request by the other party to do so,
the requesting party may choose the second Arbitrator, and the Arbitrators shall
in turn choose an Umpire before entering upon arbitration.

               2. If the two Arbitrators  fail to agree upon the selection of an
Umpire within thirty (30) days  following the date of  appointment of the second
Arbitrator,  each of them shall name two (2),  of whom the other  shall  decline
one, and the final decision shall be made by drawing lots.

               3. The  Arbitrators  and the Umpire are  relieved of all judicial
formalities  and may  abstain  from  following  the  strict  rules  of law.  The
Arbitrators  and the Umpire  shall make their  decision  within  sixty (60) days
following  the  termination  of the  hearing  unless  the  parties  agree  to an
extension.  The  majority  decision of the  Arbitrators  and the Umpire shall be
final and binding  upon all parties to the  proceeding.  Judgment may be entered
upon any award in any court having jurisdiction.

               4. Each party shall bear the expense of its own  Arbitrator,  and
shall  jointly and equally  bear with the other the expense of the Umpire and of
the arbitration.  In the event that the two Arbitrators are chosen by one party,
as  above  provided,  the  expense  of  the  Arbitrators,  the  Umpire  and  the
arbitration  shall be equally divided  between the two parties.  Any arbitration
proceedings  shall take place in New York, New York, unless the parties mutually
agree upon another location.

          K. Service of Suit

          Subject to Section  IV.J.  of this  policy,  in the event the  Company
fails to pay when due any amount claimed to be due hereunder, the Company at the
request of the Insured will submit to the  jurisdiction  of a court of competent
jurisdiction within the United States.  Nothing in this condition constitutes or
should be understood to constitute a waiver of the Company's  rights to commence
such an action in any court of competent  jurisdiction in the United States,  to
remove such an action to a United States District Court or to seek a transfer of
such case to another  court as permitted by the laws of the United  States or of
any state in the United States. Service of process in such suit may be made upon
Counsel,  Legal  Department,  American  International  Specialty Lines Insurance
Company,  c/o American  International  Surplus  Lines Agency,  Inc.,  Harborside
Financial Center,  401 Plaza 3, 4th Floor,  Jersey City, NJ 07311, or his or her
representative.  In any such  suit  instituted  against  the  Company  upon this
policy,  the  Company  will abide by the final  decision of such court or of any
appellate court in the event of any appeal.

          Further,  pursuant to any statute of any state, territory, or district
of the  United  States  which  makes  provision  therefor,  the  Company  hereby
designates the  Superintendent,  Commissioner,  or Director of Insurance,  other
officer  specified  for that purpose in the statute,  or his or her successor or
successors in office as its true and lawful attorney upon whom may be served any
lawful process in any action,  suit or proceeding  instituted by or on behalf of
the  Insured  or any  beneficiary  hereunder  arising  out of this  contract  of
insurance,  and hereby  designates the above named Counsel as the person to whom
said officer is authorized to mail such process or a true copy thereof.

          L. Assignment

          Assignment  of interest  under this policy  shall not bind the Company
unless its consent is endorsed  hereon.  The  Company  shall  consent to such an
assignment  in the event of a transfer  of  ownership  of fee title or direct or
indirect  ownership  interest to the Property if the  provisions  of Condition H
herein  have been fully  complied  with.  The Company  shall  consent to such an
assignment by CLF (as defined in Section VIII., paragraph 10), by any subsequent
holder of the Loan and by the Trustee to a successor Trustee.

          M. Notices

          All notices or other  communications  required or permitted under this
policy  shall  be in  writing  and  given  by  certified  mail  (return  receipt
requested)  or  by  a  nationally  recognized  overnight  courier  service  that
regularly   maintains  records  of  items  delivered.   All  notices  and  other
communications  required  or  permitted  to be  sent  to the  Company  shall  be
addressed to:

             American International Specialty Lines Insurance Company

               c/o American International Surplus Lines Agency, Inc.

                              401 Plaza 3, 4th Floor

                               Jersey City, NJ 07311


                       Attention: Counsel, Legal Department

or to such other address as the  Company  may designate  by  endorsement to this
policy.

          All notices and other communications  required or permitted to be sent
to the  Trustee  shall  be  sent  to the  address  stated  in  Item  1(a) of the
Declarations.

          All notices and other communications  required or permitted to be sent
to  the  Owner  shall  be  sent  to the  address  stated  in  Item  1(b)  of the
Declarations.  

          N. Tenant Bankruptcy

               1.  In  the  event  of  the   institution   of  any   bankruptcy,
reorganization  or  insolvency  proceeding  by or against  any Tenant  and, as a
result of the institution of such proceeding, Tenant fails to timely comply with
its  obligations  under the Lease to pay Base Rent,  then,  in such  event,  the
obligations  of the  Company  under  this  policy  to pay  to  the  Trustee  the
Ascertained Net Loss relating to a proof of loss initially submitted during such
period of time as  Tenant  fails to meet its  obligation  under the Lease to pay
Base Rent,  as provided  hereinabove,  shall be suspended  for so long as Tenant
fails to meet its  obligation  under the Lease to pay Base Rent.  The  Company's
obligations  under  this  policy  shall  recommence  upon  the  earlier  of  (i)
resumption of payments by the Tenant,  (ii) dismissal (other than by an order of
discharge  in  favor  of the  Tenant)  of any  such  proceeding  of  insolvency,
bankruptcy,  reorganization  or the like,  or (iii) the entry of an  appropriate
order  confirming  Tenant's  assumption  of its  obligations  under  the  Lease,
including actual timely payment and receipt of rent by the Trustee.

               2. Notwithstanding anything to the contrary in this Section IV.N.
or in Section II.B.,  the Company shall not be relieved of liability  under this
policy if (i) a proof of loss for a c, complying  with Section  IV.B.,  has been
submitted  to  the  Company  prior  to  the   institution  of  any   bankruptcy,
reorganization  or  insolvency  proceeding  by or against the Tenant or (ii) the
Tenant, an affiliate of the Tenant or any other party continues to pay Base Rent
under the Lease.

          O. Maintenance of Certain Insurance Coverage

          The Insured shall ensure the Loan  Documents  include a provision that
during the entire Policy Period,  the Property shall be insured  against (i) all
risks of physical loss or damage,  including  fire and extended  coverage,  on a
replacement  cost basis without  deduction for depreciation and (ii) rental loss
insurance equal to the aggregate amount of Base Rent payable under the Lease for
a period of two (2) years after the date of the fire or  casualty  in  question,
irrespective  of whether the Lease on the  Property has been  terminated  during
that two-year  period.  The Insured further  represents that it will maintain or
cause to be maintained during the entire Policy Period,  "forced place" coverage
and  "mortgage  impairment"  coverage,  each in an amount at least  equal to the
outstanding principal balance of the Loan on the date of the fire or casualty in
question. 

V. CONDITIONS AND COMPANY LIABILITY 

          Notwithstanding anything contained in this policy to the contrary, the
Insured's failure to comply with any Condition shall not, in any manner,  delay,
impair,  or otherwise affect the Company's  obligation to pay to the Trustee the
Ascertained Net Loss pursuant to Condition C, provided that the  requirements of
Conditions B and O. have been  satisfied.  

VI.  INSURED'S  REPRESENTATIONS  

          Each Owner  represents  that with  respect to its  Property  listed on
Schedule A to this policy on the inception  date hereof,  and as of the date any
Property  is  added  to  Schedule  A to this  policy,  it is aware of no fact or
circumstance,  or any actual Property Damage, which might reasonably be expected
to lead to  Lease  termination  as to that  Property  or to a claim  under  this
policy. 

          By acceptance of this policy,  the Insured  agrees that the statements
in the Declarations, any application for this policy and any materials submitted
in  connection  with such  application  for  coverage  under this policy are its
representations;   that  this   policy  is   issued   in   reliance   upon  such
representations;  and that this policy  embodies all the agreements  between the
Insured and the Company relating to this insurance.

VII.  CHANGES 

          The terms of this policy  shall not be waived or changed,  except by a
written endorsement  approved by the Insured and issued by the Company to form a
part of this policy. The approval of the Insured shall not be required, however,
for any endorsement the Company must issue pursuant to any applicable  insurance
law or  regulation.  

VIII. DEFINITIONS

               1. "Arbitrator" means an arbitrator  selected pursuant to Section
IV.J.

               2.  "Ascertained  Net Loss" means,  with respect to each Property
that is the subject of Property Damage in the event of a Lease termination,  the
sum of all periodic payments of Base Rent that would be payable under the Lease,
if the Lease had not been terminated, for the period commencing on the effective
date of Lease  termination  and  ending  on the  stated  expiration  date of the
Initial Term of the Lease.

               3. "Associate" means consult and participate.

               4. "Authorized Agent" shall mean that entity or person, including
the servicer, designated in writing and duly authorized by the Insured to act on
its behalf for all  purposes  of this  policy,  including,  but not  limited to,
preparation  and submittal of any required  notice and sworn proof of loss.  The
Insured shall provide the Company with written notice identifying such entity or
persons in order to effect such designation. The Insured shall be strictly bound
by all acts of its Authorized Agent with respect to this policy and the Company.
The  Company  agrees  to  accept  performance  by the  Authorized  Agent  of any
obligation of the Insured;  provided,  however,  the Insured's  designation  and
authorization of an agent to act on its behalf, for all purposes of this policy,
shall not relieve the Insured of its duties and obligations under this policy.

               5.  "Base  Rent"  means the fixed rent  provided  under the Lease
exclusive of any adjustments or additions by reason of taxes,  utilities,  sales
or any other factors.

               6.  "Company"  means  American   International   Specialty  Lines
Insurance Company, an Alaska corporation.

               7. "Earthquake"  means earth shock,  volcanic action,  landslide,
earth movement, earth sinking, earth rising or shifting.

               8. "Flood" means surface water,  waves,  tide, or tidal water and
the rising  (including  the  overflowing  or breaking of  boundaries)  of lakes,
ponds,  reservoirs,  rivers,  streams,  harbors and similar bodies of water. The
term  "surface  water" means  seepage,  leakage or influx of water  (immediately
derived from natural sources) through sidewalks, driveways,  foundations, walls,
basement or other floors,  or through  doors,  windows or any other  openings in
such sidewalks, driveways,  foundations, walls or floors, and shall also include
all water which backs up through sewers or drains.

               9. "Initial Term of the Lease" means the period  beginning on the
commencement  date of the Lease and ending on the date on which the initial term
of the Lease expires, exclusive of any renewal or extension term.

               10.  "Insured"  means:  (1) each Owner and the  Trustee;  and (2)
Capital Lease Funding, L.P., a Delaware limited partnership ("CLF"), the initial
holder of the Loan, and any  subsequent  holder of the Loan during the period it
holds the Loan, until such time as the Loan is assigned to the Trustee.  CLF and
each subsequent  holder of the Loan shall promptly notify the Company in writing
of any transfer of the Loan.

               11. "Lease" means each written lease  agreement  submitted to the
Company in  connection  with the  application  for this policy and  described on
Schedule B hereto.

               12. "Loan" means the loan made to the Owner  pursuant to the Loan
Documents.

               13. "Loan Documents" mean the note or other instrument evidencing
the debt of the Owner,  as well as any and all other  instruments  and  writings
executed  in  connection  with the closing of the Loan and in effect on the date
this policy becomes  effective,  including,  but not limited to, the mortgage or
deed of trust securing the debt and encumbering the Property,  the assignment of
Lease  and  rents  as  well as any  security  agreement,  financing  statements,
affidavits and Loan agreements.

               14. "Owner" means the owner of any Property  listed on Schedule A
to this policy on the  inception  date of this  policy,  and any  amendments  to
Schedule A agreed to by the Company.

               15.  "Policy  Period"  means the  period  stated in Item 2 of the
Declarations,  subject to any earlier  cancellation  of this policy  pursuant to
Condition G, or termination of this policy pursuant to Condition H.

               16.  "Pollutants"  means any  solid,  liquid,  gaseous or thermal
irritant or contaminant,  including smoke, vapor, soot, fumes,  acids,  alkalis,
chemicals and waste. Waste includes  materials to be recycled,  reconditioned or
reclaimed.

               17.  "Property"  means each property listed on Schedule A to this
policy,  and any  amendments to Schedule A agreed to by the Company and approved
by the Insured.

               18. "Property  Damage" means physical damage to or destruction of
the Property.

               19.  "Property   Insurance  Policy"  means  an  insurance  policy
covering a Property against loss or damage to the Property,  including  business
interruption and lost rents arising from any physical damage to the Property.

               20.  "Property  Insurer"  means an  insurance  company  issuing a
Property Insurance Policy.

               21.  "Tenant"  means  each  tenant  listed on  Schedule B to this
policy, or any amendments to Schedule B agreed to by the Company.

               22. "Tenant's Insolvency" means Tenant's bankruptcy,  insolvency,
financial impairment or inability to perform its contractual obligations.

               23.  "Trustee" means the Trustee  identified in Item 1.(b) of the
Declarations and any successor to such Trustee.

               24.  "Umpire"  means the  person  selected  as such  pursuant  to
Section IV.J.


          IN WITNESS WHEREOF, the Company has caused this policy to be signed by
its  president  and  secretary  and  signed on the  Declarations  page by a duly
authorized representative of the Company.



- -----------------------------------      -------------------------------------
               Secretary                                President



<PAGE>




                                    SCHEDULE A



Property Address                         Limit of Liability
- ----------------                         ------------------






                                         ------------------------------------

                                         Total Policy Limit of Liability:





<PAGE>




                                    SCHEDULE B

                                  Lease Schedule





                                    Property                          Amendment 
     Owner           Tenant         Location       Lease Date           Dates







<PAGE>




                                     EXHIBIT A

                           Form of Non-Waiver Agreement


                               [Company to Provide]




<PAGE>


                            EMINENT DOMAIN ENDORSEMENT





It is hereby agreed that the policy is amended as follows:

          1.  Section I.,  INSURING  AGREEMENTS,  Paragraph  A. of the policy is
deleted and replaced with the following:

          A.   The Company  hereby agrees to pay to the Trustee the  Ascertained
               Net Loss  sustained  directly as a result of (1) Tenant's  lawful
               termination of the Lease on the Property,  or (2) Rent Abatement;
               provided such  termination or Rent Abatement is pursuant to Lease
               provisions  governing  the right to terminate or to abate Rent in
               the event of  Condemnation  or,  in the event the Lease  does not
               specifically provide such right to abate Rent to Tenant or Owner,
               is pursuant to a final, non-appealable order or judgment granting
               the right to Lease termination or Rent Abatement.

          2. Section  VIII.,  DEFINITIONS,  Paragraph 18, is hereby  deleted and
replaced with the following:

          18.  "Rent  Abatement"  means a  reduction  in base rent due under the
               Lease:  (1) by reason of the Tenant's or Owner's  exercise of the
               right under the Lease to abate Rent in the event of Condemnation,
               or (2) in the event the Lease does not specifically  provide such
               right,  such  reduction  is pursuant  to a final,  non-appealable
               order or judgment  granting the Tenant or Owner such reduction in
               the event of Condemnation.



<PAGE>




                            RENT ABATEMENT ENDORSEMENT

          1. Section  I.A. of this policy is hereby  deleted in its entirety and
replaced with the following:

          A.   The Company  hereby agrees to pay to the Trustee the  Ascertained
               Net Loss  sustained  directly as a result of (1) Tenant's  lawful
               termination of the Lease on the Property,  or (2) Rent Abatement,
               provided such  termination  or Rent  Abatement (a) is pursuant to
               Lease  provisions  governing  the right to  terminate or to abate
               Rent in the event of Property Damage,  and (b) occurs as a result
               of Property Damage during the Policy Period.

          2. Section IV.A.  of the policy is hereby  deleted in its entirety and
replaced with the following:

          A.   Notice of Property  Damage:  Notice of Lease  Termination or Rent
               Abatement

               It shall be a condition  precedent to coverage  under this policy
               that any one of the  Insured's  (i) notify the Company in writing
               as  soon  as  reasonably  practicable  after  the  Trustee  first
               receives  written  notification of the Property Damage  affecting
               the  Property,  and (ii) notify the Company as soon as reasonably
               practicable after the Trustee first receives written notification
               of  termination  of the  Lease or  written  notification  of Rent
               Abatement.  

          3. Section IV.B.  of the policy is hereby  deleted in its entirety and
replaced with the following:

          B.   Proof of Loss

               The Trustee or its Authorized Agent submit to the Company a sworn
               proof of loss containing all of the following information:

               1.   The Property which has sustained Property Damage;

               2.   The  date  the  Property   Damage  occurred  and  a  written
                    description of the Property Damage in reasonable detail;

               3.   The date of receipt by the Trustee of written  notice of the
                    Property Damage;

               4.   The date of  receipt by the  Trustee  of  written  notice of
                    termination of the Lease or Rent Abatement, attaching a copy
                    of such notice;

               5.   A certificate of a title insurance  company  selected by the
                    Trustee or other  evidence  reasonably  satisfactory  to the
                    Company indicating the Owner of the Property on the date the
                    proof of loss is signed.

               6.   A certificate of a title insurance  company  selected by the
                    Trustee or other  evidence  reasonably  satisfactory  to the
                    Company  indicating  the  then  holder  of the  Loan  on the
                    Property;

               7.   The effective date of Lease termination or Rent Abatement;

               8.   In the case of Lease  Termination,  the total rent  payments
                    for Base Rent due under the Lease from the effective date of
                    Lease  termination  until the expiration date of the Initial
                    Term of the Lease;

               9.   In the case of Rent Abatement, the total Base Rent that will
                    be abated from the date the Rent Abatement  commences  until
                    the earlier of the date the Rent  Abatement  ceases,  or the
                    expiration date of the Initial Term of the Lease;

               10.  The amount of the  insurance  proceeds  or any other  amount
                    recovered or actually received,  if any, by any Insured,  as
                    of the date of the proof of loss, on account of the Property
                    Damage; and

               11.  The Ascertained Net Loss claimed under this policy.


          The form and content of any proof of loss  submitted by the Trustee or
its Authorized Agent to the Company,  pursuant to this Condition B, shall comply
with, and shall include,  all of the  information set forth in this Condition B.
The  Company  shall not be  required  to pay any  Ascertained  Net Loss until it
receives a proof of loss in compliance with this Condition B.


          If the Company has not  received a sworn proof of loss from an Insured
within  two  years  after  the date  the  Trustee  receives  written  notice  of
termination of the Lease or Rent Abatement, the Company shall be discharged from
all liability for  Ascertained  Net Loss caused by the Property Damage that gave
rise to the  termination of the Lease. 

          4.  Section IV.D. is hereby  deleted in its entirety and replaced with
the following:

          D.   Recoveries; Company's Consent to Rent Abatement

               1.   In the event of Property Damage,  the Insured shall exercise
                    reasonable  efforts to obtain and  maximize  any  payment to
                    which it may be entitled under a Property  Insurance Policy,
                    or  otherwise.  The Company  shall be entitled to  associate
                    with any  Insured  in any  negotiations  or  proceedings  to
                    obtain such award or payment. The Insured shall not, without
                    the Company's prior written consent, which consent shall not
                    be unreasonably  withheld or delayed,  accept any payment or
                    other compensation on account of any Property Damage covered
                    hereunder  in an amount  below the  lesser of (a) the sum of
                    all  periodic  payments  of Base Rent that  would be payable
                    under the Lease, if the Lease had not been  terminated,  for
                    the  period  commencing  on  the  effective  date  of  Lease
                    termination and ending on the stated  expiration date of the
                    Initial Term of the Lease, or (b) the outstanding  principal
                    amount of the Loan.

               2.   Any insurance recovery or other payment the Insured receives
                    on account of Property  Damage  covered  hereunder  shall be
                    applied in the following priority:  (a) first to the Trustee
                    to pay all amounts due under Section I.D. hereof, (b) second
                    to the Trustee to pay all of the unpaid Ascertained Net Loss
                    as a lump sum, (c) third to the Company, up to the amount of
                    Ascertained  Net Loss which the  Company has paid under this
                    policy and (d) fourth, the remainder,  if any, to the Owner.
                    If the Company has timely paid the  Ascertained  Net Loss to
                    the  Insured  in a lump sum,  the  Insured  shall  hold such
                    recovery  or other  payment  in trust for the  Company.  Any
                    insurance  recovery  or  other  payment  recovered  or to be
                    recovered  shall be deemed the  property  of the Company and
                    not the Insured,  to the extent of the Company's  payment of
                    Ascertained  Net  Loss,   after  deduction  of  the  amounts
                    described in (a) and (b) of this Paragraph D.2.

               3.   The  Insured  shall not refuse or agree to a Rent  Abatement
                    without  the prior  written  consent  of the  Company,  such
                    consent not to be  unreasonably  withheld  or  delayed.  The
                    Company  shall be entitled to associate  with any Insured in
                    any negotiations or proceedings to determine  whether a Rent
                    Abatement  is  permitted  under the Lease or the amount of a
                    Rent Abatement.

               4.   Section VIII of the policy is hereby deleted in its entirety
                    and replaced with the following:

          VIII.  DEFINITIONS

               1.   "Arbitrator"  means  an  arbitrator   selected  pursuant  to
                    Section IV.J.

               2.   "Ascertained Net Loss" means,  with respect to each Property
                    that is the subject of Property Damage,  (1) in the event of
                    a Lease  termination,  the sum of all  periodic  payments of
                    Base Rent that  would be  payable  under the  Lease,  if the
                    Lease had not been terminated,  for the period commencing on
                    the effective  date of Lease  termination  and ending on the
                    stated  expiration date of the Initial Term of the Lease, or
                    (2) in the  event of Rent  Abatement,  the  total  Base Rent
                    abated  from the date  Rent  Abatement  commences  until the
                    earlier  of the date Rent  Abatement  ceases  or the  stated
                    expiration date of the Initial Term of the Lease.

               3.   "Associate" means consult and participate.

               4.   "Authorized   Agent"  shall  mean  that  entity  or  person,
                    including the  servicer,  designated,  in writing,  and duly
                    authorized  by the  Insured  to act on its  behalf  for  all
                    purposes  of this  policy,  including,  but not  limited to,
                    preparation  and submittal of any required  notice and sworn
                    proof of loss.  The Insured  shall  provide the Company with
                    written notice  identifying  such entity or persons in order
                    to effect such  designation.  The Insured  shall be strictly
                    bound by all acts of its  Authorized  Agent with  respect to
                    this policy and the  Company.  The Company  agrees to accept
                    performance by the Authorized Agent of any obligation of the
                    Insured;  provided,  however, the Insured's  designation and
                    authorization  of an  agent  to act on its  behalf,  for all
                    purposes  of this  policy,  shall not relieve the Insured of
                    its duties and obligations under this policy.

               5.   "Base  Rent" means the fixed rent  provided  under the Lease
                    exclusive  of any  adjustments  or  additions  by  reason of
                    taxes, utilities, sales or any other factors.

               6.   "Company"  means  American  International   Specialty  Lines
                    Insurance Company, an Alaska Corporation.

               7.   "Earthquake" means earth shock, volcanic action,  landslide,
                    earth movement, earth sinking, earth rising or shifting.

               8.   "Flood" means surface water, waves, tide, or tidal water and
                    the  rising   (including  the  overflowing  or  breaking  of
                    boundaries) of lakes, ponds,  reservoirs,  rivers,  streams,
                    harbors  and  similar  bodies  of water.  The term  "surface
                    water"   means   seepage,   leakage   or   influx  of  water
                    (immediately   derived   from   natural   sources)   through
                    sidewalks, driveways,  foundations, walls, basement or other
                    floors,  or through doors,  windows or any other openings in
                    such sidewalks, driveways, foundations, walls or floors, and
                    shall also  include all water which backs up through  sewers
                    or drains.

               9.   "Initial  Term of the Lease"  means the period  beginning on
                    the commencement date of the Lease and ending on the date on
                    which the initial  term of the Lease  expires,  exclusive of
                    any renewal or extension term.

               10.  "Insured"  means  (1) each  Owner and the  Trustee;  and (2)
                    Capital Lease Funding,  L.P., a Delaware limited partnership
                    ("CLF"),  the initial holder of the Loan, and any subsequent
                    holder  of the Loan  during  the  period  it holds the Loan,
                    until such time as the Loan is assigned to the Trustee.  CLF
                    and each subsequent holder of the Loan shall promptly notify
                    the Company in writing of any transfer of the Loan.

               11.  "Lease" means such written lease agreement  submitted to the
                    Company in connection  with the  application for this policy
                    and described on Schedule B hereto.

               12.  "Loan" means the loan made to the Owner pursuant to the Loan
                    Document.

               13.  "Loan  Documents"  means  the note or the  other  instrument
                    evidencing  the  debt of the  Owner,  as well as any and all
                    other  instruments and writings  executed in connection with
                    the  closing  of the Loan  and in  effect  on the date  this
                    policy becomes effective, including, but not limited to, the
                    mortgage or deed of trust securing the debt and  encumbering
                    the Property,  the  assignment of Lease and rents as well as
                    any security agreement, financing statements, affidavits and
                    Loan agreements.

               14.  "Owner" means the owner of any Property listed on Schedule A
                    to this policy on the inception date of this policy, and any
                    amendments to Schedule A agreed to by the Company.

               15.  "Policy  Period"  means the  period  stated in Item 2 of the
                    Declarations,  subject to any earlier  cancellation  of this
                    policy pursuant to Condition G or termination of this policy
                    pursuant to Condition H.

               16.  "Pollutants"  means any  solid,  liquid,  gaseous or thermal
                    irritant  or  contaminant,  including  smoke,  vapor,  soot,
                    fumes, acids,  alkalis,  chemicals and waste. Waste includes
                    materials to be recycled, reconditioned or reclaimed.

               17.  "Property"  means each property listed on Schedule A to this
                    policy,  and any  amendments  to Schedule A agreed to by the
                    Company and approved by the Insured.

               18.  "Property Damage" means physical damage to or destruction of
                    the Property.

               19.  "Property   Insurance  Policy"  means  in  insurance  policy
                    covering a Property  against loss or damage to the Property,
                    including business  interruption and lost rents arising from
                    any physical damage to the Property.

               20.  "Property  Insurer"  means an  insurance  company  issuing a
                    Property Insurance Policy.

               21.  "Rent  Abatement"  means a reduction  in Base Rent due under
                    the Lease by reason of the Tenant's or the Owner's  exercise
                    of the right  under the Lease to abate  rent in the event of
                    Property Damage.

               22.  "Tenant"  means  each  tenant  listed on  Schedule B to this
                    policy,  or any  amendments  to  Schedule B agreed to by the
                    Company.

               23.  "Tenant's Insolvency" means Tenant's bankruptcy, insolvency,
                    financial impairment or inability to perform its contractual
                    obligations.

               24.  "Trustee" means the Trustee  identified in Item 1.(b) of the
                    Declarations and any successor to such Trustee.

               25.  "Umpire"  means the  person  selected  as such  pursuant  to
                    Section IV.J.






<PAGE>

                                    EXHIBIT J

                      FORM OF EXTENDED AMORTIZATION POLICY


National Fire & Marine Insurance Company
                                                        Policy No. 3LP _______

              [STANDARD SURPLUS LINES LANGUAGE FOR POLICY STATE]

                                  DECLARATIONS

All  capitalized  terms used and not  otherwise  defined in this Policy have the
meanings ascribed to them in Article V of this Policy.

Item 1.   Named Insured:

Item 2.   Mailing Address:

Item 3.   Claim Date:

Item 4.   Sunset Date:

Item 5.   Description of Property:

Item 6.   Owner:

Item 7.   Tenant:

Item 8.   Premium:

Item 9.   Premium Date:

Item 10.  Endorsements:




All Claims must be reported to National Fire & Marine Insurance Company,  3024
Harney Street,  Omaha,  Nebraska 68131 , Attention:  Professional  Liability &
Specialty Risks Division.





copyright National Fire & Marine Insurance Company 1997

<PAGE>






            IN  CONSIDERATION  of the Named  Insured's  payment of the  premium,
National  Fire & Marine  Insurance  Company  ("Insurer")  agrees  with the Named
Insured as follows:

                               ARTICLE I. COVERAGE

            Insurance  afforded  by the  Insuring  Agreement  is  subject to the
aggregate Limit of Liability stated in Article III of this Policy and subject to
all the terms, conditions and exclusions of this Policy.

            Section 1. Insuring Agreement.

            (a) On the Payment  Date the Insurer  will pay to the Named  Insured
the  Ascertained  Net Loss  sustained as a result of both an Owner Default and a
Tenant Non-Renewal Action occurring.

            (b) In lieu of paying the  Ascertained  Net Loss as  required  under
subsection (a), the Insurer may in its sole discretion elect to pay each month a
Monthly  Payment  on the  date,  in the  amount  and  subject  to the  terms and
conditions under which payments of the regular monthly installments of principal
and interest and the  servicing  fee would have been required of the Owner under
the Loan  Documents  had there been no Owner  Default.  Monthly  Payments  shall
commence on the Payment Date and end on the Sunset Date.

            (c) In the event that a payment is due under this  Policy but is not
paid as required in accordance with this Policy's  terms,  the Insurer shall pay
all  amounts  that Owner would have been  required  to pay with  respect to that
payment  if the  Owner  failed  to make a  Monthly  Payment  due  under the Loan
Documents,  including,  but not limited to, default  interest,  late charges and
attorney  collection fees, if any. The lnsurer's  obligation to pay such amounts
shall be in addition to the Insurer's  obligation to pay Ascertained Net Loss or
Monthly Payments.

            Section 2. Exclusions.

            (a) Under no  circumstances  shall Insurer have any liability  under
this Policy to make any payment due under the Loan Documents  prior to the Claim
Date or after the Sunset Date.  Under no  circumstances  shall  Insurer have any
liability under this Policy to make any payment unless both an Owner Default and
a Tenant Non-Renewal Action occurs.  Upon payment of Ascertained Net Loss or all
Monthly  Payments  due from the  Payment  Date to the Sunset  Date and all other
payments  required to be made by Insurer pursuant to this Policy,  Insurer shall
have no  further  obligations  under  this  Policy.  If  Named  Insured  has not
submitted a notice and sworn proof of loss under Article II,  Sections 10 and 11
within six (6) months after the Sunset Date,  Insurer  shall have no  obligation
under this Policy.

            (b)  Coverage of this Policy  shall not apply to, and Insurer  shall
not be liable to make any payment for loss due to:

                  (1) The  Property  being  condemned  or  otherwise  taken by a
      public  authority  in whole or in part  prior to the Claim  Date and which
      results in a termination or  cancellation  of the Lease in accordance with
      its terms prior to the Claim Date;

                  (2) The Property  suffering  physical damage or casualty prior
      to the Claim Date which results in a termination  or  cancellation  of the
      Lease in accordance with its terms prior to the Claim Date;

                  (3) Except as  otherwise  provided  in  subsection  (c) below,
      Owner's  bankruptcy,  reorganization  or insolvency  proceeding filed more
      than _______ (__) prior to the Claim Date;

                  (4)  Tenant's   bankruptcy,   reorganization   or   insolvency
      proceeding filed prior to the Claim Date if the Lease is rejected prior to
      the Claim Date in a final judgment;

                  (5)  Reduction in rent paid by Tenant (other than if expressly
      provided  in the  Lease) or other  material  revision  in the terms of the
      Lease or Loan Documents which is consented to by the Named Insured (unless
      approved by the Insurer);

                  (6) Tenant for any reason  being  released in whole or in part
      from its obligations  under the Lease prior to the Claim Date or the Lease
      being cancelled or otherwise terminated in accordance with its terms prior
      to the Claim Date;

                  (7) Owner for any reason  being  released  in whole or in part
      from its  obligations  under the Loan Documents  unless the Loan Documents
      prohibit  Named  Insured  from  unreasonably  withholding  consent to such
      release;

                  (8) Tenant purchasing or exercising a right to purchase all or
      part of the Property;

                  (9) Named Insured's  secured interest in all or any portion of
      the Property  being  junior to the  interest of any other  person  (unless
      approved by the Insurer),  provided (i) in such event, the Ascertained Net
      Loss shall be reduced by the amount of such  senior or  superior  interest
      and (ii) if the Insurer  shall have paid the  Ascertained  Net Loss, as so
      reduced,  and  thereafter  (A) recovers from Owner or Tenant the amount of
      such senior or superior  interest or (B) acquires title to the Property by
      reason of foreclosure  of its secured  interest or acceptance of a deed in
      lieu of foreclosure from Borrower and thereafter  disposes of the Property
      for an amount in  excess  of the sum of the  Ascertained  Net Loss paid by
      Insurer, all costs and expenses,  including attorneys fees and interest at
      the default  interest  rate (as defined in the Loan  Documents)  on monies
      expended in  connection  with this Policy or Loan,  incurred by Insurer in
      obtaining title to the Property,  owning the Property and disposing of the
      Property  (such excess amount being called the "Excess  Property  Costs"),
      Insurer shall pay to Named Insured  promptly after it shall have recovered
      such  amount  from Owner or Tenant as provided in (A) above or disposed of
      the  Property as provided in (B) above,  an amount  equal to the amount of
      such senior or superior interest,  which amount shall, in no event, exceed
      the Excess  Property  Costs.  Notwithstanding  anything  contained in this
      Policy to the  contrary  (i)  Insurer  shall  have no  obligation  to seek
      recovery  from Owner or Tenant or (ii)  exercise  any  rights or  remedies
      under the Loan Documents to obtain title to the Property or dispose of the
      Property for an amount  sufficient to pay Excess  Property  Costs to Named
      Insured; or

                  (10) Any fact being  falsely  represented  by Named Insured in
      this Policy or Named Insured's  failure to maintain the warranties  stated
      in this Policy.

            (c) Insurer shall have no  obligation  under this Policy at any time
during the period:  (i) in which there is a default under the Loan  Documents or
Lease by Owner or Tenant  which  commences  prior to the Claim  Date and has not
been cured in full in the manner provided in the Loan Documents or Lease, as the
case may be;  or (ii) in which  Owner or  Tenant  is  subject  to a  bankruptcy,
reorganization or insolvency proceeding,  whether voluntary or otherwise,  which
commences  prior to the Claim Date. If this subsection (c) is applicable and all
defaults are cured or the bankruptcy,  reorganization or insolvency  proceedings
are concluded by final judgment  entered on or after the Claim Date resulting in
a  rejection  of the Lease by Tenant,  the Claim Date as defined in this  Policy
shall be  modified to mean the date of cure of all  defaults  or final  judgment
rejecting the Lease, as applicable. The Sunset Date shall remain unchanged.

            (d) Except as otherwise  provided in this  subsection (d), if Tenant
shall cease to be the lessee of the Property  under the Lease prior to the Claim
Date,  then Insurer  shall have no further  obligation  under this Policy.  This
subsection  shall not apply  (i) if  Tenant's  successor  has been  approved  in
advance by Insurer and  endorsed  to this  Policy or (ii) if Tenant's  successor
shall have  succeeded to the interest of Tenant in the Lease in accordance  with
the  provisions  of the Lease,  provided  the original  Tenant or such  original
Tenant's  Lease  guarantor,  if  applicable,  shall  remain  liable for Tenant's
obligations under the Lease.

            (e) If Tenant shall not have renewed or otherwise  extended the term
of the Lease as provided  in the Lease but  remains a tenant on the  Property or
otherwise  lawfully  remains in possession of all or part of the Property on the
day following the Claim Date then the Claim Date as defined in this Policy shall
be modified to mean the date Tenant ceases to be a tenant on the Property and no
longer  remains in possession  of all or part of the  Property.  The Sunset Date
shall remain unchanged.

            (f) If the Loan is repaid  in full  prior to the  Claim  Date,  then
Insurer shall have no obligation under this Policy.

            Section 3. Persons Insured.

            Except as otherwise  expressly provided herein, no person shall have
any rights under this Policy  other than the Named  Insured.  The Named  Insured
represents to Insurer that it is the sole mortgagee under the Loan Documents. In
the event Named Insured  assigns its interest in the Loan Documents to any other
person, the Named Insured shall cease to be an insured under this Policy and the
assignee  shall  become the Named  Insured  under  this  Policy  effective  upon
Insurer's receipt of a copy of the assignment  certified by the assignor to be a
true and correct copy of the assignment.

            Section 4. Premium.

            As consideration for this Policy, Named Insured shall pay by wire in
federal  funds not later than the Premium  Date stated in the  Declarations  the
Premium  stated in the  Declarations.  Insurer's  receipt of such payment by the
Premium Date is a condition precedent to Insurer's obligations  hereunder.  Upon
receipt of the Premium,  Insurer shall endorse this Policy to estop Insurer from
claiming that the condition precedent of this Section 4 applies.  The Premium is
non-refundable.
                         ARTICLE II. GENERAL CONDITIONS

            Section 1. Inspection and Audit.

            (a) The Insurer shall be permitted,  but not  obligated,  to inspect
the Property at any time and Named Insured  shall take all  necessary  action to
secure that right, such inspection however to be subject to the rights of Tenant
under the Lease.  Neither the Insurer's right to make inspections nor the making
thereof nor any report  thereon shall  constitute an undertaking on behalf of or
for the benefit of the Named Insured or others, to determine or warrant that the
Property or operations are safe or healthful, or are in compliance with any law,
rule or regulation.

            (b) The Insurer may, at its sole cost and expense, examine and audit
the Named  Insured's  books and records at any time prior to the Sunset Date and
within  three years after that date as far as they relate to the subject  matter
of this Policy.

            Section 2. Action Against Insurer.

            No action  shall lie  against  the  Insurer  unless,  as a condition
precedent  thereto,  there shall have been full compliance with all of the terms
and conditions of this Policy.

            Section 3. Assignment and Subrogation.

            (a) If the Insurer pays the Ascertained Net Loss on the Payment Date
or as provided in Section 4 of this Article II, the Insurer  shall be subrogated
to all the Named  Insured's  rights of recovery  therefor  against any person or
organization  and the Named Insured  shall execute and deliver such  instruments
and papers and do whatever else is  reasonably  requested by Insurer to evidence
such  subrogation;  provided,  however,  in no event,  shall  Named  Insured  be
obligated to pay any monies or incur any expenses in connection therewith unless
reimbursed by Insurer.  Named  Insured  shall  knowingly do nothing to prejudice
such rights.  Named  Insured  shall also assign  (without  recourse)  all of its
rights and interest  under the Loan  Documents  (including  any causes of action
arising  thereunder)  and Lease to Insurer at Insurer's  request without charge.
Named Insured shall have no rights to any monies collected by Insurer regardless
of whether such amounts exceed the Ascertained  Net Loss.  Insurer shall have no
liability  to  Named  Insured  or any  Authorized  Agent  of  Named  Insured  or
contractor  of Named  Insured  for  amounts  advanced  by such  person  to cover
defaults  by Tenant or Owner  prior to the Claim  Date  (other  than  Protective
Advances which shall be paid by Insurer on the Claim Date).

            (b)  Subject to  subsection  (a) of this  Section,  if Insurer  pays
Monthly  Payments to Named Insured,  then Named Insured hereby grants Insurer an
equitable  interest in all Named  Insured's  rights and interest  under the Loan
Documents  and Lease  equal to the amount  paid by Insurer  together  with Named
Insured's  rights to  recover  interest,  fees and  attorneys  fees and costs to
collect said amounts. Named Insured and Insurer shall cooperate to enforce their
respective  rights and interests  under the Loan  Documents  and Lease.  Neither
Insurer nor Named Insured may release or otherwise  adversely  affect the rights
of the other under this  subsection (b) by settling,  compromising  or otherwise
altering the obligations of the Owner, Tenant or any other person under the Loan
Documents or Lease. If Insurer elects to pay Monthly  Payments to Named Insured,
Insurer  shall  not rely on Named  Insured  for (i) the  maintenance,  insuring,
repair,  restoration or upkeep of the Property,  including,  without limitation,
the payment of real estate taxes,  assessments or any other charges with respect
to the Property and (ii) the  enforcement  of any right or remedy under the Loan
Documents  or  Lease  against  Owner or  Tenant.  In no  event  shall  Insurer's
obligation to make Monthly Payments be affected by reason of the foregoing.  The
Sunset Date shall remain unchanged.

            Section 4. Prepayment.

            In the event Insurer elects to pay Monthly Payments, the Insurer has
the right at any time upon not less than ten (10) days  notice to Named  Insured
to prepay  the Loan in whole but not in part on the date a  Monthly  Payment  is
required to be paid without  penalty or premium except to the extent included in
the definition of Ascertained Net Loss and, upon making such prepayment, Insurer
shall have no further liability under this Policy.  The amount of the prepayment
shall be the Ascertained Net Loss on the date of prepayment.  Upon prepayment of
the Loan pursuant to this Section 4, Insurer's and Named Insured's  rights under
this Policy  shall be the same as would have applied if the Insurer had paid the
Ascertained Net Loss on the Payment Date.

            Section 5. Changes.

            The terms of this  Policy  may not be waived or  changed,  except by
endorsement  issued to form a part of this  Policy,  signed by an officer of the
Insurer.  This Policy embodies all agreements existing between Insurer and Named
Insured  relating to this Policy.  No person shall be considered an agent of the
Insurer or Named Insured  unless they have been appointed an agent of that party
in writing  signed by an officer of that party and no person  shall be deemed to
have implicit or apparent authority to act as the party's agent. No person shall
be deemed to have any authority to act as Insurer's  agent by the fact that such
person is a licensed agent of the Insurer under the insurance laws of any state.

            Section 6. Condemnation or Casualty.

            (a) If the property is partially  condemned  prior to the Claim Date
and the Lease shall not have been  terminated  in  accordance  with its terms by
reason of such condemnation,  the Ascertained Net Loss or Monthly Payments shall
be reduced as follows:  (i) in the event the Insurer  shall have  elected to pay
the Ascertained Net Loss, for purposes of calculating  Ascertained Net Loss, (A)
clause (i) in the  definition  of  Ascertained  Net Loss shall be deleted in its
entirety and the following substituted therefor: "(i) an amount equal to the sum
of (x) the  amount of the debt  service  that was  required  to be paid by Owner
under the Loan  Documents as of the month  immediately  preceding the Claim Date
after giving  effect to any  abatement or reduction in the Tenant's rent made in
accordance  with the provisions of the Lease,  discounted to present value using
the interest  rate  provided in the  promissory  note  evidencing  the Loan as a
discount  rate and (y) an amount equal to 5% of such amount" and (B) clause (iv)
in the definition of Ascertained Net Loss shall be deleted in its entirety;  and
(ii) in the event the Insurer shall have elected Monthly Payments, the amount of
each  Monthly  Payment  shall be in an  amount  equal to the  amount of the debt
service that was required to be paid by Owner under the Loan Documents as of the
month immediately  preceding the Claim Date after giving effect to any abatement
or reduction in the Tenant's rent made in accordance  with the provisions of the
Lease.

            (b) If the Property suffers physical damage or casualty prior to the
Claim Date which is  repaired  and the Lease shall not have been  terminated  in
accordance  with its terms by reason of such casualty,  the Ascertained Net Loss
or Monthly  Payments  shall be reduced by the amount of the  insurance  proceeds
applied by Named Insured in accordance with the provisions of the Loan Documents
in  reduction  of the  principal  of the Loan.  Insurance  proceeds  applied  to
restoration  of the  improvements  on the Property shall not reduce or otherwise
affect the Ascertained Net Loss or Monthly Payments.

            Section 7. Assignment.

            The assignment of Named  Insured's  interest under this Policy shall
not bind the Insurer  until a copy of the  assignment is delivered to Insurer as
provided in Section 3 of Article I.

            Section 8. Notices to the Insurer and Named Insured.

            All notices to be given to the Insurer shall be directed to National
Fire & Marine  Insurance  Company,  3024 Harney  Street Omaha,  Nebraska  68131,
Attention:  Professional Liability & Specialty Risks Division. All notices to be
given to Named  Insured  shall be directed  to the Named  Insured at the address
stated in Item 2 of the Declarations. Either Named Insured or Insurer may change
their address by thirty (30) days advance notice to the other party. All notices
are to be made by certified mail, return receipt requested.

            Section 9. Cancellation.

            This  Policy may not be  canceled by either the Insurer or the Named
Insured.

            Section 10. Notice.

            It shall be a condition precedent to coverage under this Policy that
the Named  Insured (i)  notifies  the  Insurer in writing as soon as  reasonably
practicable after the Named Insured first receives written notification that the
Tenant has or intends to perform a Tenant  Non-Renewal  Action or that Owner has
or intends to perform an Owner Default; and (ii) notifies the Insurer as soon as
reasonably  practicable  after  the  Named  Insured  determines  that  a  Tenant
Non-Renewal Action or Owner Default has occurred.  Insurer shall pay Ascertained
Net Loss or the first Monthly Payment,  as it may elect on the Payment Date. The
Payment Date is the twenty-fifth  (25th) day following  Insurer's receipt of the
notice  provided in clause (ii) above and the proof of loss  provided in Section
11 of this  Article  II or,  if such day is not a  business  day,  then the next
following business day. A business day is any day other than Saturday, Sunday or
holiday for the Federal Reserve Bank of New York.

            Section 11. Proof of Loss.

            (a) The Named  Insured  shall submit to the Insurer a sworn proof of
loss containing all of the following information:

                  (1)   The Property subject to the Owner Default;

                  (2) Named Insured's  certification  that a Tenant  Non-Renewal
      Action and Owner Default has occurred;

                  (3) The effective date of the Owner Default;

                  (4) The amount of the Ascertained Net Loss and Monthly Payment
      alternately claimed under this Policy;

                  (5) A statement of all funds held by Named  Insured  under the
      Loan Documents and any notices of Tenant set off claimed by Tenant; and

                  (6) A certified copy of Named Insured's senior secured lien on
      the  Property  as recorded  with the  appropriate  governmental  office to
      secure Owner's obligations under the Loan.

            (b) In  addition,  at the request of Insurer,  Named  Insured  shall
deliver  such  additional  documentation  as  Insurer  may  reasonably  request,
provided  Insurer's  obligation for the payment of the  Ascertained  Net Loss or
Monthly Payment shall not be affected thereby.

            (c) The form and content of any proof of loss submitted by the Named
Insured to the Insurer  pursuant to this Section 11 shall comply with, and shall
include, all of the information set forth in this Section. The Insurer shall not
be  required  to  pay  any  Ascertained  Net  Loss  or  Monthly  Payments  until
twenty-five  (25) days after it receives a proof of loss in compliance with this
Section 11.

            Section 12.  Coverage Dispute.

            (a) In the event  that the  Insurer  determines  that a claim is not
covered under the terms and  conditions  of this Policy,  the Insurer shall give
written  notice of such  determination  to the Named  Insured (the  "Declination
Notice").

            (b) In the event that the Named  Insured  contests  the  Declination
Notice,  the Named Insured shall  provide  written  notice to the Insurer of its
contest of the  Declination  Notice  within  one (1) year  after  receipt of the
Declination  Notice. The response of the Named Insured to the Declination Notice
shall respond to the Insurer's grounds for declination of coverage stated in the
Declination  Notice.  The failure of the Named Insured to respond within one (1)
year of Named Insured's receipt to the Declination  Notice shall release Insurer
from any and all liability under this Policy.

            (c) If the Named  Insured  does  provide  the  Insurer  with  timely
written notice of its contest of the  Declaration  Notice,  Insurer will suspend
its coverage  declination  without  prejudice to or waiver of its rights until a
decision of the arbitration  panel shall be rendered.  If the arbitration  panel
upholds in whole or in part the  Insurer's  position,  the Named  Insured  shall
repay any  amounts  paid by Insurer  but found not due under this  Policy by the
arbitration panel. Named Insured hereby agrees to grant Insurer effective on the
date Named Insured  contests the  Declination  Notice a secured  interest in all
proceeds of the Lease and Loan  Documents  equal to the repayment  plus interest
which may be found to be due Insurer under this Section.

            Section 13.  Dates for Monthly Payments.

            If Insurer elects to make Monthly  Payments under Article I, Section
1 (b)  and the  Payment  Date is not a date in the  calendar  month  in  which a
Monthly  Payment  is due from the  Owner to the  Named  Insured  under  the Loan
Documents, then the first Monthly Payment shall be made on the Payment Date. The
second and subsequent  Monthly Payments shall be made on the numeric date of the
calendar  month on which  Owner is  required  under the Loan  Documents  to make
Monthly Payments.

            Section 14.  Arbitration.

            (a) In the event of any dispute with  respect to this  Policy,  such
dispute shall be submitted to arbitration. One arbitrator shall be chosen by the
Insurer,  the other by the Named  Insured,  and an umpire shall be chosen by the
two  arbitrators  before  they enter upon  arbitration.  The umpire  shall be an
active or retired,  disinterested officer of an insurance or reinsurance company
or  retired  judge.  In the event  that  either  party  shall  fail to choose an
arbitrator  within  thirty (30) days  following  a written  request by the other
party to do so, the requesting party may choose the second  arbitrator,  and the
arbitrators shall in turn choose an umpire before entering upon arbitration.

            (b) If the two  arbitrators  fall to agree upon the  selection of an
umpire within thirty (30) days  following the date of  appointment of the second
arbitrator,  each of them shall name three (3), of whom the other shall  decline
two (2), and the final decision shall be made by drawing lots.

            (c) The  arbitrators  and the umpire are  relieved  of all  judicial
formalities  and may  abstain  from  following  the  strict  rules  of law.  The
arbitrators  and the umpire  shall make their  decision  within  sixty (60) days
following  the  termination  of the  hearing  unless  the  parties  agree  to an
extension and said decision  shall be effective  immediately  upon release.  The
majority  decision of the  arbitrators and the umpire shall be final and binding
upon all parties to the  proceeding.  Judgment  may be entered upon any award in
any court having jurisdiction.

            (d) Each party shall bear the expense of its own  arbitrator and its
own attorneys fees and other  expenses,  and shall jointly and equally bear with
the other the  expense of the umpire and of the  arbitration.  In the event that
the two arbitrators  are chosen by one party, as above provided,  the expense of
the arbitrators, the umpire and the arbitration shall be equally divided between
the two parties.  Any arbitration  proceedings shall take place in New York, New
York, unless the parties mutually agree upon another location.

            Section 15.  Service of Suit.

            (a) If the  Insurer  fails to pay when due any amount  claimed to be
due hereunder,  the Insurer, at the request of the Named Insured, will submit to
the jurisdiction of a court of competent  jurisdiction  sitting within the State
of New York.  Nothing in this  condition  constitutes or should be understood to
constitute a waiver of the  Insurer's  rights to commence an action in any court
of competent jurisdiction in the United States, to remove any action to a United
States  District  Court or to seek a transfer of any action to another  court as
permitted by the laws of the United States or of any state in the United States.
It is further  agreed that  service of process in such suit may be made upon the
President of the Insurer.  In any such suit instituted against the Insurer under
this Policy,  the Insurer  will abide by the final  judgment of such court or of
any appellate court in the event of an appeal.

            (b)  Further,  pursuant to any statute of any state,  territory,  or
district of the United States which makes provision therefor, the Insurer hereby
designates the  Superintendent,  Commissioner,  or Director of Insurance,  other
officer  specified  for that  purpose in the statute or his or her  successor or
successors in office as its true and lawful attorney upon whom may be served any
lawful process in any action,  suit or proceeding  instituted by or on behalf of
the Named Insured or any beneficiary  hereunder arising out of this Policy,  and
hereby designates the President of Insurer as the person to whom said officer is
authorized to mail such process or a true copy thereof.

            (c) In  consideration  for  Insurer's  agreement  to  submit  to the
jurisdiction  of the  courts  sitting  in the State of New York,  Named  Insured
waives any security for Insurer to file an answer to Named  Insured's  complaint
and Named  Insured's  failure to waive any right for  security as a condition of
Insurer's answer to Named Insured's complaint shall void this Section 15.

            Section 16.  Surplus Lines or Independent Procurement Taxes.

            Named  Insured  represents  to Insurer  that it has  purchased  this
insurance directly from Insurer without the services of a broker.  Named Insured
acknowledges  that it assumes  liability  for any surplus  lines or  independent
procurement tax and that Insurer shall have no liability therefor. Named Insured
shall  certify  that it has paid said tax as and when due and the amount of such
payment, at Insurer's request.

                         ARTICLE III. LIMIT OF LIABILITY

            1. If the Insurer  pays the  Ascertained  Net Loss no later than the
Payment Date, Insurer shall have no other liability under this Policy.

            2. If the Insurer  pays the  Ascertained  Net Loss after the Payment
Date, Insurer shall have no other liability under this Policy except as provided
in Section 1 (c) of Article I.

            3.  If  the  Insurer  elects  to  pay  Monthly  Payments,  Insurer's
obligations  shall in no event  exceed the sum of the Monthly  Payments due from
the Payment  Date through the Sunset Date except as provided in Section 1 (c) of
Article I.

                    ARTICLE IV.  REPRESENTATIONS AND WARRANTIES

            1. Named Insured represents and warrants that the information listed
in Schedule A is true and correct.

            2. Named Insured  represents  and warrants that the title  insurance
certificate attached as Schedule B is a true and correct copy of the certificate
issued by the title insurance company stated in Schedule B.

            3. Named Insured  represents  and warrants that the Monthly  Payment
and Amortization  Schedule attached as Schedule C is true and correct and agrees
that Insurer's obligations are subject to the limitations of that Schedule.

            4. Named Insured  represents  and warrants  that the Loan  Documents
attached as Schedule D are true and correct.

            5. Named Insured  represents and warrants that the Lease attached as
Schedule E is true and correct.

            6. Named  Insured  represents  and  warrants  that  Named  Insured's
contracts with any agent or servicer  providing  service or otherwise  acting on
behalf of Named Insured under the Lease or Loan Documents may be assigned to, or
terminated  by,  Insurer  upon payment of the  Ascertained  Net Loss without any
penalty or charge to Insurer.

            7. Named Insured  represents  and warrants that, at the inception of
this Policy,  it has not received any notice from Tenant that Tenant has elected
not to renew the Lease in accordance with the terms of the Lease.

            8. Named Insured  represents  and warrants that, at the inception of
this Policy, it has a recorded secured interest in the entire Property senior to
all other creditors.

            9. Named Insured agrees that: (i) the Declarations,  Schedules,  any
application for this Policy whether attached or not and any materials  submitted
with such application are Named Insured's  representations;  (ii) this Policy is
issued in reliance upon such representations; and (iii) this Policy embodies all
the agreements between Insurer and the Named Insured relating to this Policy.

                             ARTICLE V. DEFINITIONS

            1. "Ascertained Net Loss" means the: (i) principal outstanding under
the Loan Documents (but in no event more than the beginning  principal as of the
Claim Date as set forth on Schedule C hereto);  plus (ii) one Monthly Payment if
advanced by Named  Insured or its  Authorized  Agent on or after the Claim Date;
plus (iii) any Protective  Advance;  plus (iv) any prepayment penalty or premium
required  to be paid by Owner  under the Loan  Documents  but,  in no event,  to
exceed 5% of the principal outstanding under the Loan Documents (but in no event
more than the beginning  principal as of the Claim Date as set forth on Schedule
C hereto);  less (v) any  amounts  Tenant  claims as set off;  and less (vi) all
amounts  in any funds  held by or on behalf of Named  Insured  as  security  for
Owner's  performance  under the Loan Documents  (unless Named Insured shall have
transferred  such amounts to Insurer,  in which case, the  Ascertained  Net Loss
shall not be so reduced).

            2.  "Authorized  Agent" shall mean that entity or person,  including
the servicer,  duly  authorized  by the Named  Insured to act on its behalf.  If
requested,   the  Named   Insured   shall   provide  the  Insurer  with  written
certification  identifying  such  entity or  person  in order to  effect  such a
designation.  The  Named  Insured  shall  be  strictly  bound by all acts of its
Authorized  Agent with  respect to this  Policy.  The  Insurer  agrees to accept
performance by the Authorized Agent of any obligation of the Named Insured.

            3. "Insurer"  means  National Fire & Marine  Insurance  Company,  an
insurance company incorporated in the State of Nebraska.

            4.  "Lease"  means the  written  lease  agreement  submitted  to the
Insurer in  connection  with the  application  for this  Policy and  attached as
Schedule E hereto.

            5. "Loan" means the loan made by Named Insured to the Owner pursuant
to the Loan Documents and as more particularly  described in Schedule A attached
hereto.

            6.  "Loan   Documents"   means   collectively  the  instruments  and
agreements  executed in connection  with the Loan, all as attached as Schedule D
hereto.

            7. "Monthly Payment" means each monthly installment of principal and
interest and servicing fee required of the Owner under the Loan  Documents on or
after the Payment  Date but not later than the Sunset Date.  "Monthly  Payments"
means the sum of each "Monthly Payment" due from Insurer under this Policy.

            8. "Owner  Default"  means a payment  default by the Owner under the
Loan Documents occurring on or after the Claim Date (or later date under Article
I, Section 2(c)) and occurring after a Tenant Non-Renewal  Action;  provided the
Tenant  Non-Renewal  Action is first  effective on the Claim Date (or later date
under the Article I, Section 2(c)).

            9. "Payment Date" means the date payment of the Ascertained Net Loss
or first Monthly Payment is due as provided in Article II, Section 10.

            10.  "Property"  means  the  real  property  and  all  fixtures  and
improvements on the property described in Item 6 of the Policy Declarations.

            11.  "Protective  Advance"  means any amounts  advanced by the Named
Insured or its Authorized Agent to repair, replace or restore the Property which
was the obligation of Owner, as landlord under the Lease,  pursuant to the terms
of the Lease,  and which advance was required to prevent Tenant from terminating
or canceling the Lease.

            12.  "Tenant  Non-Renewal  Action"  means the  failure or refusal by
Tenant to renew the Lease in accordance with its terms effective as of the Claim
Date.

                              ARTICLE VI. PROPERTY

            1. Loan Documents and Lease.  This Policy is  underwritten  based on
the Loan Documents and Lease attached hereto.  Insured's  obligations under this
Policy will not be  affected  by any  amendment  to such  documents  unless such
amendments are approved by Insurer.  If there are any  amendments  which are not
approved by Insurer to any of the  foregoing  documents,  Insurer's  obligations
hereunder shall be determined as if such amendments did not exist.

            2.  Maintenance  of  Insurance  Coverage.  For the  purposes of this
Policy,  there  shall be deemed to be in force from the  issuance of this Policy
through the Payment Date a collectible policy of insurance insuring all risks of
physical loss or damage at replacement cost without depreciation and rental loss
coverage  payable to Owner for a minimum of one year and payable  regardless  of
whether the Lease continues in effect or expires.



<PAGE>




            IN  WITNESS  WHEREOF,  the  Insurer  has  caused  this  Policy to be
executed and attested.

                                      NATIONAL FIRE & MARINE INSURANCE COMPANY


                              By_____________________________________________
                                        Vice President
ATTEST:


- ----------------------
Assistant Secretary




<PAGE>




               [INCLUDED SOLELY AS SAMPLE OF ENDORSEMENT FORM]

NAMED INSURED:

EFFECTIVE DATE:

                                ENDORSEMENT NO. 1
                              TITLE OF ENDORSEMENT 

It is understood and agreed that:


All other terms and conditions of the Policy remain unchanged.

     IN WITNESS WHEREOF,  the Insurer has caused this Endorsement to be executed
and attested.

                            NATIONAL FIRE & MARINE INSURANCE COMPANY


                            By_____________________________________________
                                        Vice President
ATTEST:


- ----------------------
Assistant Secretary





<PAGE>




                                   SCHEDULE A:
                                  LOAN SCHEDULE


Owner

Property

Tenant

Tenant Primary Lease Term 
Tenant Rent
Tenant Renewal Term 
Tenant Renewal Rent
Tenant Renewal  Notice Period 
Loan Debt Service 
Loan  Principal  
Loan Term 
Loan Interest Rate 
Loan Amortization Period 
Loan Maturity Date


<PAGE>




                                   SCHEDULE C
                  MONTHLY PAYMENT AND AMORTIZATION SCHEDULE


Date   Beginning Balance    Interest Principal   Debt Service   Ending Principal
- ----   -----------------    ------------------   ------------   ----------------



<PAGE>


                                                             SCHEDULE I

                                                       MORTGAGE LOAN SCHEDULE


<TABLE>
                                                         CREDIT LEASE LOANS
<CAPTION>

=======================================================================================================================
Loan Number        Property Name                      Property Address                            City            State
=======================================================================================================================
<S>      <C>                              <C>                                                    <C>              <C>
  1012    Circuit City Stores, Inc.        885 South 72nd St.                                     Omaha            NE
  1014    Rite Aid Corporation             North Main Street and Kennedy Boulevard                Pittston         PA
  1017    Amoco Oil Company                1730 Cross Bronx Expressway                            Bronx            NY
  1036    Rite Aid Corporation             2865 Elmwood Avenue                                    Tonawanda        NY
  1037    Rite Aid Corporation             2141 Fillmore Avenue                                   Buffalo          NY
  1059    Koninklijke Ahold, N.V.          3810 Elm Road                                          Howland          OH
  1071    CVS Corporation                  Little East Neck Road                                  North Babylon    NY
  1076    Circuit City Stores, Inc.        14920 Nebraska Avenue                                  Tampa            FL
  1133    MedPartners, Inc.                1000 Coulter Street                                    Amarillo         TX
 1199NB   Wal-Mart Stores, Inc.            270 Wal-Mart Way                                       Dahlonega        GA
  1212    CVS Corporation                  488 Ocean Avenue                                       East Rockaway    NY
 1213NB   Georgia Baptist Health Care Syste100ITenth Street                                       Atlanta          GA
  1313    Rite Aid Corporation             1000 Pennsylvania Avenue                               Elmira           NY
  1320    Rite Aid Corporation             3423 Library Road                                      Castle Shannon   PA
  1322    CVS Corporation                  118 Northampton Street                                 Easthampton      MA
  1324    CVS Corporation                  2100 Monroe Avenue                                     Rochester        NY
  1347    Walgreen Co.                     4000 Preston Road                                      Plano            TX
  1365    State of New Jersey              8-10 Clifton Place                                     Jersey City      NJ
  1385    CVS Corporation                  160 Robinson St.                                       Binghamton       NY
  1386    Bridgestone/Firestone, Inc.      686 West Main Street                                   Branford         CT
  1393    Eckerd Corporation               SWC of Ramsey Road and Country Club Drive              Fayetteville     NC
  1394    CareGroup, Inc.                  110 Liberty Street                                     Brockton         MA
  1400    Rite Aid Corporation             403 South Main Street                                  Old Forge        PA
  1501    The Chase Manahattan Bank        302 East Broad Street                                  Westfield        NJ
 1509NB   Eckerd Corporation               SEC Dickerson Pike and Long Hollow Pike                Goodlettsville   TN
  1517    Eckerd Corporation               108 Philadelphia Avenue                                Egg Harbor       NJ
  1525    Rite Aid Corporation             3050 Bay Road                                          Saginaw Township MI
  1533    The Pep Boys - Manny, Moe & Jack 186-21 - 186-45 Merrick Blvd.                          Springfield Garden NY
  1546    Rite Aid Corporation             8055 Clinton River Road                                Utica            MI
  1556    Rite Aid Corporation             150 North 11th Street                                  Wytheville       VA
  1577    CVS Corporation                  5201 Hull Road                                         Richmond         VA
  1580    CVS Corporation                  U.S. Route #11                                         Dublin           VA
  1582    Rite Aid Corporation             533 S. Scales Street                                   Reidsville       NC
  1584    Eckerd Corporation               788 Inlet Square Drive                                 Murrell's Inlet  SC
  1585    Rite Aid Corporation             121 North Main Street                                  Pearisburg       VA
  1586    Eckerd Corporation               2098 Firetower Road                                    Greenville       NC
  1652    Koninklijke Ahold, N.V.          134-156,158 Westchester Avenue and 139-145 South KensicWhitenPlains     NY
  1682    Eckerd Corporation               2045 South Horner Boulevard                            Sanford          NC
  1686    Wal-Mart Stores, Inc.            1621 Jerusalem Avenue                                  Uniondale        NY
  1689    Rite Aid Corporation             Dixie Highway and State Street                         Bridgeport       MI
  1699    CVS Corporation                  150 Granite Street                                     Braintree        MA
  1734    CVS Corporation                  1459 Fort Campbell Boulevard                           Clarksville      TN
  1736    CVS Corporation                  3307 Church Road                                       Richmond         VA
  1758    Rite Aid Corporation             NEC of Grand River Avenue and National Street          Howell           MI
  1759    Sears, Roebuck & Co.             1475 N. Rand Road                                      Palatine         IL
  1803    The TJX Companies, Inc.          15945 Ventura Boulevard                                Encino           CA
  1805    Exxon Corporation                410 Wheeler Road                                       Hauppauge        NY
  1836    Eckerd Corporation               701 East Main Street                                   Lincolnton       NC
  1838    The Pep Boys - Manny, Moe & Jack G-3426 Miller Rd.                                      Flint            MI
  1877    John H. Harland Company          1904 Park 100 Drive                                    Glen Burnie      MD
  1887    Eckerd Corporation               1701 U.S. Highway 1                                    Vero Beach       FL
  1889    CVS Corporation                  171 North Main Street                                  Randolph         MA
  1907    Walgreen Co.                     786 St. George                                         Rahway           NJ
 1920NB   Eckerd Corporation               Church Street                                          Burlington       NC
  1929    Tandy Corporation                145 West Dekalb Pike                                   King of Prussia  PA
  1930    CVS Corporation                  1901 Oregon Avenue                                     Philadelphia     PA
  1945    Home Depot U.S.A., Inc.          2800 Forest Lane                                       Dallas           TX
  1965    McDonald's Corporation           60 Jericho Turnpike                                    Mineola          NY
  2002    Hannaford Bros. Co.              451 Hildreth St.                                       Dracut           MA
  2013    Walgreen Co.                     406 Atlantic Boulevard                                 Neptune Beach    FL
  2014    Walgreen Co.                     10 E. St. Charles Road                                 Villa Park       IL
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
 
=======================================================================================================================
Loan Number        Property Name                      Property Address                            City            State
=======================================================================================================================
<S>       <C>                              <C>   

2047NB    United States Postal Service     421 NE John Storm Avenue                               La Center        WA
  2052    The Pep Boys - Manny, Moe & Jack 285 Center Street                                      Auburn           ME
  2057    Riggs Bank, N.A.                 6805 Old Dominion Drive                                McLean           VA
  2097    Rite Aid Corporation             Intersection of State Routes 435 & 502                 Moscow           PA
  2142    Mobil Oil Corporation            1775 Marketplace Drive                                 Henrietta        NY
  2145    McDonald's Corporation           2886 South Nellis Boulevard                            Las Vegas        NV
  2159    Walgreen Co.                     2135 Warrensville Center Road                          South Euclid     OH
 2253NB   Home Depot U.S.A., Inc.          West Line of Magwood Rd. & Charlie Hall Blvd.          Charleston       SC
  2262    Koninklijke Ahold, N.V.          377 Chauncy St.                                        Mansfield        MA
  2264    WellPoint Health Networks, Inc.  2300 Corporate Center Drive                            Thousand Oaks    CA
  2267    McDonald's Corporation           255 South Main Street                                  Middleton        MA
 2270NB   Amoco Oil Company                100 Old Sugar Creek Road                               St. Louis        MO
  2348    Eckerd Corporation               1128 Fort Campbell Boulevard                           Clarksville      TN
  2354    American Drug Stores, Inc.       22050 Ventura Boulevard                                Woodland Hills   CA
 2435NB   NationsBank, N.A.                3821 Minnesota Avenue, NE                              Washington      D.C.
 2436NB   Rite Aid Corporation             4635 South Capitol St. SW                              Washington      D.C.
  2439    Eckerd Corporation               2142 North Josey Lane                                  Carrollton       TX
  2451    Food Lion, Inc.                  606 Havendale Boulevard                                Auburndale       FL
  2452    Food Lion, Inc.                  7131 North Highway 441                                 Ocala            FL
  2453    Food Lion, Inc.                  2330 Northwest 13th Street                             Gainesville      FL
  2486    Eckerd Corporation               2400 Sylvester Road                                    Albany           GA
  2558    The Pep Boys - Manny, Moe & Jack 600 Burnside Avenue                                    Inwood           NY
  2560    Hanson North America, Inc.       1612/1637 19th Street                                  Santa Monica     CA
  2585    Rite Aid Corporation             200 East Conecuh Street                                Union Springs    AL
  2587    Rite Aid Corporation             305 Main Street                                        Manchester       GA
  2629    Walgreen Co.                     4501 Ayers St.                                         Corpus Christi   TX
  2712    Amoco Oil Company                4161 Whitaker Avenue                                   Philadelphia     PA
  2868    Koninklijke Ahold, N.V.          299 Chelmsford Street                                  Chelmsford       MA
  2952    Exxon Corporation                NWC Northfield Blvd. & New Lacassas                    Murfreesboro     TN
   356    McDonald's Corporation           12700 Fair Lakes Parkway                               Fairfax          VA
   412    Rite Aid Corporation             SEC of Corunna and Linden Streets                      Flint            MI
   444    Walgreen Co.                     SEC of Sahara Avenue and Nellis Boulevard              Las Vegas        NV
   467    KeyBank National Association     One Washington Center                                  Newburgh         NY
   543    McDonald's Corporation           1803-1837 Torresdale Avenue                            Philadelphia     PA
   554    CVS Corporation                  501 South Bowman Road                                  Little Rock      AR
   610    The Pep Boys - Manny, Moe & Jack 6101 Metropolitan Avenue                               Ridgewood        NY
   667    Walgreen Co.                     1650 Dunlawton Ave.                                    Port Orange      FL
   727    Bridgestone/Firestone, Inc.      10095 Brook Road                                       Henrico County   VA
  742NB   Home Depot U.S.A., Inc.          Marketplace Drive and Route 24                         Bel Air          MD
   784    Rite Aid Corporation             55-60 Myrtle Avenue                                    Ridgewood        NY
   838    Boston Gas Company               154 Newton Street                                      Waltham          MA
   841    CVS Corporation                  797 Elmwood Ave.                                       Rochester        NY
   842    CVS Corporation                  81-85 High Street                                      Medford          MA
   854    Circuit City Stores, Inc.        555 Maine Mall Road                                    South Portland   ME
   859    Rite Aid Corporation             902 North Cedar                                        Kalkaska         MI
  865NB   Blue Cross and Blue Shield of Tex901 South Central Expressway                           Richardson       TX
   870    CVS Corporation                  15-19 Eastern Avenue                                   Dedham           MA
   943    Rite Aid Corporation             1055 East Main Street                                  Pulaski          VA
  967A    Wegmans Food Markets, Inc.       220 Highland Boulevard                                 Wilkes-Barre     PA
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

================================================================================================================
                 Mortgage        Amortization                                                     Cut-Off Term 
   Zip Code        Rate%            Basis                 Original Balance     Cut-Off Balance    To Maturity
================================================================================================================
  <S>             <C>               <C>                       <C>                 <C>               <C>
    68124          7.91              30/360                    $5,691,635          $5,491,421        245
    18640          7.68              30/360                    $2,108,806          $2,057,231        224
    10467          7.29              30/360                      $952,737            $944,661        228
    14217          7.69              30/360                    $1,286,889          $1,244,762        200
    14214          7.69              30/360                    $1,470,250          $1,425,590        200
    44481           7.8              30/360                    $6,000,843          $5,799,541        276
    11702          7.93              30/360                    $1,282,203          $1,250,335        215
    33613          8.08              30/360                   $12,874,220         $12,471,126        247
    79106          7.48              30/360                    $5,743,508          $5,468,645        164
    30533          7.13              30/360                   $10,666,674         $10,463,488        284
    11518           7.4              30/360                    $1,638,687          $1,562,284        167
    30309          8.16              30/360                   $12,200,436         $12,063,666        280
    14904          7.62              30/360                    $1,500,001          $1,468,941        226
    15234          7.89              30/360                    $1,772,659          $1,705,212        210
    01027          7.71              30/360                    $1,451,067          $1,429,951        227
    14618          7.71              30/360                    $1,333,664          $1,311,801        227
    75093           7.5              30/360                    $1,797,328          $1,753,159        226
    07305          7.54              30/360                    $4,071,173          $3,859,390        155
    13904          7.71              30/360                    $1,775,001          $1,751,440        227
    06405          8.15              30/360                      $971,771            $957,674        217
    28301           7.4              30/360                    $1,720,955          $1,692,335        226
    02401          7.25              30/360                   $20,327,522         $19,888,048        226
    18518          7.57              30/360                    $1,154,057          $1,129,824        225
    07090           7.4              30/360                    $2,035,936          $2,009,949        222
    37072          7.77              30/360                    $1,937,879          $1,900,838        227
    08215          7.79              30/360                    $1,288,623          $1,276,176        225
    48603          8.01              30/360                    $2,697,839          $2,625,318        224
    11433          7.81              30/360                    $1,733,938          $1,723,923        284
    48317          7.45              30/360                    $1,748,127          $1,723,746        217
    24382          7.82              30/360                    $2,196,037          $2,125,441        219
    23244          7.82              30/360                    $1,871,362          $1,818,630        221
    24084           7.3              30/360                    $1,538,897          $1,506,082        227
    27373           7.4              30/360                    $1,366,541          $1,337,274        225
    29576          7.66              30/360                    $2,114,295          $2,068,612        224
    24134          7.44              30/360                    $1,808,045          $1,762,208        223
    27858          7.25              30/360                    $1,986,389          $1,959,017        228
    10601          7.49              30/360                   $10,265,073         $10,224,887        284
    27330           7.7              30/360                    $2,057,532          $2,034,515        231
    11553          6.92              30/360                    $8,540,797          $8,264,142        224
    48722          7.77              30/360                    $1,872,716          $1,838,476        228
    02184          7.32              30/360                    $8,311,243          $8,188,446        287
    37042           7.5              30/360                      $980,538            $951,735        219
    23228          7.81              30/360                    $1,279,555          $1,240,603        219
    48843          7.63              30/360                    $2,634,745          $2,599,260        292
    60067          7.06              30/360                    $1,351,910          $1,338,180        225
    91436          7.58              30/360                    $5,765,593          $5,494,357        161
    11751          7.49              30/360                    $1,508,553          $1,443,522        149
    28092           7.5              30/360                    $1,549,045          $1,529,158        229
    48507          7.35              30/360                    $1,507,282          $1,485,170        231
    21061          8.03              30/360                    $9,616,145          $9,438,111        222
    32963          7.47              30/360                    $2,654,481          $2,588,062        220
    02368          7.82              30/360                    $2,118,225          $2,091,759        227
    02065          7.38              30/360                    $3,598,041          $3,533,036        228
    27215          7.02              30/360                    $2,362,099          $2,316,390        229
    19406           7.5              30/360                    $3,964,147          $3,758,750        119
    19145           7.5              30/360                    $2,065,000          $2,040,779        210
    75234          7.47              30/360                   $15,775,326         $15,731,337        275
    11501          7.02              30/360                    $1,463,976          $1,435,225        167
    01826          7.48              30/360                    $1,772,315          $1,725,738        218
    32266          6.86              30/360                    $3,532,908          $3,480,253        224
    60181          6.86              30/360                    $4,325,026          $4,262,049        227
    98629          7.17              30/360                      $928,662            $908,714        228
    04210          7.01              30/360                    $1,352,669          $1,352,669        233
    22101          7.28              30/360                    $5,500,148          $5,412,269        228
    18444           6.9              30/360                    $1,840,777          $1,814,909        231
    14623          6.95              30/360                    $1,372,034          $1,334,735        149
    89110          7.12              30/360                      $942,966            $938,694        229
    44121          7.09              30/360                    $3,221,884          $3,197,195        236
    29414          6.98              30/360                    $4,932,326          $4,919,837        299
    </TABLE>

<PAGE>

<TABLE>
<CAPTION>

================================================================================================================
                 Mortgage        Amortization                                                     Cut-Off Term 
   Zip Code        Rate%            Basis                 Original Balance     Cut-Off Balance    To Maturity
================================================================================================================
  <S>             <C>               <C>                       <C>                 <C>               <C>

    02048          7.14              30/360                   $11,420,380         $11,277,602        289
    91320          6.73              30/360                    $4,585,249          $4,524,753        165
    01949          6.89              30/360                    $1,166,747          $1,155,286        186
    63026          7.06              30/360                    $1,250,826          $1,243,073        229
    37042          7.06              30/360                    $2,511,449          $2,486,521        285
    91356          7.31              30/360                    $3,105,236          $3,074,155        227
    20019          6.86              30/360                    $1,229,073          $1,205,151        191
    20032          7.29              30/360                    $1,300,001          $1,279,841        229
    75006          7.05              30/360                    $3,033,441          $3,007,277        289
    33823          6.76              30/360                    $5,773,058          $5,741,691        294
    34475          6.76              30/360                    $6,499,557          $6,464,242        294
    32609          6.76              30/360                    $5,199,779          $5,171,526        294
    31707          7.28              30/360                    $2,254,093          $2,244,955        291
    11096           7.3              30/360                    $2,409,649          $2,409,649        297
    90404          7.47              30/360                    $5,328,070          $5,327,027        208
    36089           6.9              30/360                    $1,388,499          $1,366,206        214
    31816           6.9              30/360                    $1,352,920          $1,331,024        213
    78416          6.84              30/360                    $2,400,000          $2,371,192        233
    19124          7.08              30/360                    $1,260,639          $1,251,902        232
    01824          7.02              30/360                    $4,605,153          $4,591,985        291
    37130          7.25              30/360                      $730,277            $728,548        232
    22033          7.47              30/360                      $914,385            $889,755        212
    48532          7.78              30/360                    $2,153,221          $2,089,931        280
    89104          7.21              30/360                    $2,982,120          $2,881,427        218
    12550          7.25              30/360                   $11,822,055         $10,630,221        109
    19124           7.8              30/360                    $1,117,087          $1,099,052        212
    72211           7.6              30/360                    $4,045,978          $3,930,121        227
    11385          7.88              30/360                    $2,673,567          $2,616,463        216
    32127           7.5              30/360                    $2,182,826          $2,077,761        212
    23060          7.76              30/360                    $1,278,917          $1,262,242        222
    21014           7.8              30/360                    $4,808,952          $4,790,925        277
    11385           7.5              30/360                    $2,860,548          $2,653,222        155
    02154          7.29              30/360                    $1,508,063          $1,404,108        154
    14620          7.75              30/360                    $1,693,597          $1,655,781        215
    02176          7.75              30/360                    $2,102,999          $2,044,602        215
    04106          8.14              30/360                    $2,598,709          $2,454,090        227
    49646          7.69              30/360                    $1,840,058          $1,792,869        280
    75080          7.98              30/360                   $24,619,140         $19,614,898        186
    02026           8.2              30/360                    $2,667,333          $2,606,470        215
    24301          7.82              30/360                    $1,596,952          $1,548,794        220
    18702           7.5              30/360                    $8,543,990          $8,234,242        180

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

========================================================================================================================
                                           Monthly                 Primary      Master       Ownership
   Maturity Date     Due Day               Payment     Admin Fee   Servicing    Servicing     Interest       Crossed
========================================================================================================================
   <S>               <C>                    <C>       <C>           <C>           <C>          <C>            <C>
      7/15/19          31st                  $45,245    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/17          23rd                  $17,314    0.135%        0.060%       0.060%     Fee Simple        No
      2/15/18          28th                   $6,439    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/15          1st                   $10,462    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/15          22nd                  $11,771    0.135%        0.060%       0.060%     Fee Simple        No
      2/15/22          31st                  $51,299    0.135%        0.060%       0.060%      Leasehold        No
      1/15/17          31st                   $9,895    0.135%        0.060%       0.060%      Leasehold        No
      9/15/19          30th                 $103,747    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/12          31st                  $53,339    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/22          31st                  $76,369    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/13          31st                  $13,908    0.135%        0.060%       0.060%     Fee Simple        No
      6/15/22          30th                  $89,731    0.135%        0.060%       0.060%     Fee Simple        No
     12/15/17          3rd                   $12,260    0.135%        0.060%       0.060%     Fee Simple        No
      8/15/16          22nd                  $15,000    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/18          31st                  $10,580    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/18          31st                   $9,790    0.135%        0.060%       0.060%      Leasehold        No
     12/15/17          31st                  $14,505    0.135%        0.060%       0.060%      Leasehold        No
      1/15/12          31st                  $38,204    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/18          31st                  $13,299    0.135%        0.060%       0.060%     Fee Simple        No
      3/15/17          31st                   $7,260    0.135%        0.060%       0.060%     Fee Simple        No
     12/15/17          24th                  $13,396    0.135%        0.060%       0.060%     Fee Simple        No
     12/15/17          12th                 $161,572    0.135%        0.060%       0.060%     Fee Simple        No
     11/15/17          3rd                    $9,415    0.135%        0.060%       0.060%      Leasehold        No
      8/15/17          31st                  $13,803    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/18          3rd                   $15,526    0.135%        0.060%       0.060%     Fee Simple        No
     11/15/17          2nd                    $9,366    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/17          10th                  $22,621    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/22          30th                  $11,881    0.135%        0.060%       0.060%     Fee Simple        No
      3/15/17          31st                  $12,816    0.135%        0.060%       0.060%     Fee Simple        No
      5/15/17          1st                   $18,251    0.135%        0.060%       0.060%     Fee Simple        No
      7/15/17          31st                  $15,553    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/18          31st                  $12,255    0.135%        0.060%       0.060%     Fee Simple        No
     11/15/17          30th                  $11,007    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/17          15th                  $16,878    0.135%        0.060%       0.060%     Fee Simple        No
      9/15/17          19th                  $14,607    0.135%        0.060%       0.060%     Fee Simple        No
      2/15/18          21st                  $15,351    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/22          31st                  $66,467    0.135%        0.060%       0.060%     Fee Simple        No
      5/15/18          13th                  $16,428    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/17          28th                  $65,807    0.135%        0.060%       0.060%     Fee Simple        No
      2/15/18          15th                  $15,451    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/23          31st                  $56,814    0.135%        0.060%       0.060%     Fee Simple        No
      5/15/17          31st                   $7,846    0.135%        0.060%       0.060%      Leasehold        No
      5/15/17          31st                  $10,646    0.135%        0.060%       0.060%     Fee Simple        No
      6/15/23          30th                  $19,608    0.135%        0.060%       0.060%     Fee Simple        No
     11/15/17          30th                   $8,973    0.135%        0.060%       0.060%     Fee Simple        No
      7/15/12          31st                  $50,695    0.135%        0.060%       0.060%     Fee Simple        No
      7/15/11          29th                  $13,293    0.135%        0.060%       0.060%     Fee Simple        No
      3/15/18          14th                  $12,114    0.135%        0.060%       0.060%     Fee Simple        No
      5/15/18          31st                  $10,871    0.135%        0.060%       0.060%     Fee Simple        No
      8/15/17          31st                  $74,271    0.135%        0.060%       0.060%     Fee Simple        No
      6/15/17          18th                  $21,079    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/18          31st                  $15,931    0.135%        0.060%       0.060%     Fee Simple        No
      2/15/18          28th                  $27,858    0.135%        0.060%       0.060%     Fee Simple        No
      3/15/18          1st                   $17,853    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/09          31st                  $36,691    0.135%        0.060%       0.060%      Leasehold        No
      8/15/16          31st                  $14,701    0.135%        0.060%       0.060%      Leasehold        No
      1/15/22          31st                 $100,663    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/13          20th                  $10,884    0.135%        0.060%       0.060%     Fee Simple        No
      4/15/17          30th                  $14,498    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/17          31st                  $27,591    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/18          31st                  $33,568    0.135%        0.060%       0.060%     Fee Simple        No
      2/15/18          2nd                    $7,309    0.135%        0.060%       0.060%     Fee Simple        No
      7/15/18          31st                   $7,902    0.135%        0.060%       0.060%     Fee Simple        No
      2/15/18          1st                   $41,117    0.135%        0.060%       0.060%     Fee Simple        No
      5/15/18          17th                  $14,217    0.135%        0.060%       0.060%     Fee Simple        No
      7/15/11          31st                  $11,240    0.135%        0.060%       0.060%     Fee Simple        No
      3/15/18          12th                   $6,194    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/18          31st                  $25,154    0.135%        0.060%       0.060%     Fee Simple        No
     </TABLE>

<PAGE>

<TABLE>
<CAPTION>

========================================================================================================================
                                           Monthly                 Primary      Master       Ownership
   Maturity Date     Due Day               Payment     Admin Fee   Servicing    Servicing     Interest       Crossed
========================================================================================================================
   <S>               <C>                    <C>       <C>           <C>           <C>          <C>            <C>

      1/15/24          31st                  $30,741    0.135%        0.060%       0.060%     Fee Simple        No
      3/15/23          31st                  $81,851    0.135%        0.060%       0.060%     Fee Simple        No
     11/15/12          30th                  $37,680    0.135%        0.060%       0.060%     Fee Simple        No
      8/15/14          30th                   $8,308    0.135%        0.060%       0.060%     Fee Simple        No
      3/15/18          31st                   $8,308    0.135%        0.060%       0.060%     Fee Simple        No
     11/15/22          5th                   $17,481    0.135%        0.060%       0.060%     Fee Simple      CL(1)
      1/15/18          26th                  $22,286    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/15          31st                  $10,386    0.135%        0.060%       0.060%     Fee Simple        No
      3/15/18          31st                  $10,364    0.135%        0.060%       0.060%     Fee Simple        No
      3/15/23          2nd                   $21,025    0.135%        0.060%       0.060%     Fee Simple      CL(1)
      8/15/23          31st                  $37,676    0.135%        0.060%       0.060%     Fee Simple        No
      8/15/23          31st                  $42,418    0.135%        0.060%       0.060%     Fee Simple        No
      8/15/23          31st                  $33,935    0.135%        0.060%       0.060%     Fee Simple        No
      5/15/23          2nd                   $15,939    0.135%        0.060%       0.060%     Fee Simple      CL(1)
     11/15/23          30th                  $14,659    0.135%        0.060%       0.060%     Fee Simple        No
      6/15/16          28th                  $33,280    0.135%        0.060%       0.060%     Fee Simple        No
     12/15/16          26th                  $11,114    0.135%        0.060%       0.060%     Fee Simple        No
     11/15/16          1st                   $10,854    0.135%        0.060%       0.060%     Fee Simple        No
      7/15/18          31st                  $18,413    0.135%        0.060%       0.060%     Fee Simple        No
      6/15/18          31st                   $8,873    0.135%        0.060%       0.060%     Fee Simple        No
      5/15/23          31st                  $28,789    0.135%        0.060%       0.060%     Fee Simple        No
      6/15/18          26th                   $4,985    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/16          21st                   $6,647    0.135%        0.060%       0.060%     Fee Simple        No
      6/15/22          30th                  $16,203    0.135%        0.060%       0.060%     Fee Simple        No
      4/15/17          30th                  $22,431    0.135%        0.060%       0.060%     Fee Simple        No
      3/15/08          31st                 $110,999    0.135%        0.060%       0.060%      Leasehold        No
     10/15/16          4th                    $8,065    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/18          31st                  $32,101    0.135%        0.060%       0.060%     Fee Simple        No
      2/15/17          28th                  $19,761    0.135%        0.060%       0.060%     Fee Simple        No
     10/15/16          31st                  $17,714    0.135%        0.060%       0.060%     Fee Simple        No
      8/15/17          31st                   $9,263    0.135%        0.060%       0.060%     Fee Simple        No
      3/15/22          31st                  $31,987    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/12          11th                  $25,912    0.135%        0.060%       0.060%     Fee Simple        No
     12/15/11          22nd                  $14,066    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/17          31st                  $12,400    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/17          31st                  $15,839    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/18          31st                  $24,404    0.135%        0.060%       0.060%      Leasehold        No
      6/15/22          30th                  $13,796    0.135%        0.060%       0.060%     Fee Simple        No
       8/7/14          7th                  $379,153    0.135%        0.060%       0.060%     Fee Simple        No
      1/15/17          31st                  $20,932    0.135%        0.060%       0.060%     Fee Simple        No
      6/15/17          29th                  $13,272    0.135%        0.060%       0.060%     Fee Simple        No
      2/15/14          28th                  $71,868    0.135%        0.060%       0.060%     Fee Simple        No
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

====================================================================================================================================
                                                                                                                    Rating of       
                                                                           Extended Amortization                    Tenant (T),
                                     Original                              (EAP/Lease                Credit         Parent (P),
   Property Type      Square Feet    Amortization        Lease Type        Enchancement (LEP)        Rating         or Guarantor (G)
====================================================================================================================================
<S>                    <C>                <C>             <C>                      <C>           <C> 
      Retail             42,685             269             Bond                      LEP           Private                 T
      Retail             11,219             237              NN                       LEP              A                    G
      Retail              1,214             240             NNN                       LEP             AA+                   T
      Retail             10,141             218              NN                       LEP              A                    G
      Retail             10,141             218              NN                       LEP              A                    G
      Retail             67,138             292             NNN                       LEP              A                    G
      Retail              9,500             237              NN                       LEP              A                    G
      Retail             77,337             269             Bond                      LEP           Private                 T
      Office             33,473             179             NNN                       LEP             BB-                   G
      Retail            144,298             299             NNN                     LEP/EAP           AA                    G
      Retail             10,500             186              NN                       LEP              A                    G
      Office            156,438             299             Bond                      LEP           Private                 T
      Retail             11,348             237              NN                       LEP              A                    G
      Retail             11,325             229              NN                       LEP              A                    G
      Retail              8,775             246              NN                       LEP              A                    G
      Retail             10,125             244              NN                       LEP              A                    G
      Retail             13,905             239              NN                       LEP             A+                    T
      Office             31,428             171              NN                       LEP             AA+                   T
      Retail             10,125             239              NN                       LEP              A                    G
      Retail              6,700             237              NN                       LEP           Private                 T
      Retail             10,908             236              NN                       LEP              A                    T
      Office             83,000             237             Bond                      LEP            BBB+                   G
      Retail             11,219             236              NN                       LEP              A                    G
      Office              5,701             238              NN                        No             AA-                   T
      Retail             10,908             239              NN                       LEP              A                    T
      Retail              8,134             237              NN                       LEP              A                    T
      Retail             11,060             239              NN                       LEP              A                    G
      Retail             41,818             300             NNN                       LEP            BBB-                   G
      Retail             16,250             229              NN                       LEP              A                    G
      Retail             11,180             236              NN                       LEP              A                    G
      Retail             12,608             236              NN                        No              A                    G
      Retail             10,722             238              NN                       LEP              A                    G
      Retail             10,912             236              NN                       LEP              A                    G
      Retail             10,908             237              NN                       LEP              A                    T
      Retail             10,752             236              NN                       LEP              A                    G
      Retail             10,908             236              NN                       LEP              A                    T
      Retail            100,188             300             Bond                      LEP              A                    G
      Retail             10,908             238              NN                       LEP              A                    T
      Retail            112,267             240             NNN                       LEP             AA                    G
      Retail             11,060             238              NN                       LEP              A                    G
      Retail             33,366             306             Bond                    LEP/EAP            A                    G
      Retail             10,722             235              NN                       LEP              A                    G
      Retail             10,722             235              NN                       LEP              A                    G
      Retail             11,060             304             NNN                       LEP              A                    G
      Retail             12,368             238             NNN                       LEP             A-                    T
      Retail             34,186             179              NN                       LEP             A-                    G
      Retail             82,764             165             NNN                       LEP             AAA                   T
      Retail             10,908             237              NN                       LEP              A                    T
      Retail             22,273             244             NNN                       LEP            BBB-                   G
    Industrial          120,000             239              NN                     LEP/EAP         Private                 T
      Retail             11,200             234             NNN                       LEP              A                    T
      Retail             14,337             239              NN                       LEP              A                    G
      Retail             13,905             239              NN                       LEP             A+                    T
      Retail             10,908             236              NN                       LEP              A                    T
      Retail             22,923             135              NN                       LEP             A-                    T
      Retail             20,000             223              NN                       LEP              A                    G
      Retail            230,000             292             NNN                     LEP/EAP           AA-                   P
    Restaurant            5,100             179             NNN                       LEP             AA                    T
      Retail             41,600             231             NNN                       LEP           Private                 G
      Retail             15,120             231              NN                       LEP             A+                    T
      Retail             12,154             234              NN                       LEP             A+                    T
    Post Office           6,826             239              NN                       LEP           Private                 T
      Retail             22,320             238             NNN                       LEP            BBB-                   G
      Office             19,080             239              NN                       LEP             BBB                   T
      Retail             11,219             238              NN                       LEP              A                    G
      Retail             44,837             160             NNN                       LEP             AA                    T
    Restaurant                              236             NNN                       LEP             AA                    T
    </TABLE>

<PAGE>

<TABLE>
<CAPTION>

====================================================================================================================================
                                                                                                                    Rating of       
                                                                           Extended Amortization                    Tenant (T),
                                     Original                              (EAP/Lease                Credit         Parent (P),
   Property Type      Square Feet    Amortization        Lease Type        Enchancement (LEP)        Rating         or Guarantor (G)
====================================================================================================================================
<S>                    <C>                <C>             <C>                      <C>           <C> 
      Retail             13,905             240              NN                       LEP             A+                    T
      Retail            107,555             305             NNN                       LEP             AA-                   P
      Retail             74,383             299             NNN                       LEP              A                    G
    Parking Lot         289,238             170             NNN                       LEP            BBB+                   T
    Restaurant            3,526             193             NNN                       LEP             AA                    T
      Retail              2,386             237             NNN                       LEP             AA+                   T
      Retail             10,908             294             NNN                     LEP/EAP            A                    T
      Retail             11,877             236             NNN                       LEP            BBB+                   P
      Office              3,280             198             NNN                       LEP             AA-                   G
      Retail             11,180             237             NNN                       LEP              A                    G
      Retail             13,050             297             NNN                     LEP/EAP            A                    T
      Retail             45,050             300             Bond                      LEP             A-                    G
      Retail             47,780             300             Bond                      LEP             A-                    G
      Retail             50,696             300             Bond                      LEP             A-                    G
      Retail             10,908             295              NN                       EAP              A                    T
      Retail             22,500             305             NNN                       LEP            BBB-                   G
    Industrial           39,265             217             NNN                     LEP/EAP            A                    G
      Retail             11,332             221              NN                       LEP              A                    G
      Retail             10,752             220              NN                       LEP              A                    G
      Retail             13,905             239              NN                       LEP             A+                    T
      Retail              5,479             240             NNN                       LEP             AA+                   T
      Retail            311,454             298             NNN                       LEP              A                    G
      Retail              3,000             235             NNN                       LEP             AAA                   T
    Restaurant           39,023             236             NNN                       LEP             AA                    T
      Retail             11,180             306             NNN                       LEP              A                    G
      Retail             13,905             239              NN                       LEP             A+                    T
      Office             79,160             133              NN                        No              A                    T
    Restaurant           11,325             233             NNN                       LEP             AA                    T
      Retail             32,460             244              NN                       LEP              A                    G
      Retail             54,950             240             NNN                       LEP            BBB-                   G
      Retail             15,930             236              NN                       LEP             A+                    T
      Retail              6,600             238              NN                       LEP           Private                 T
      Retail            102,780             300             NNN                       LEP             AA-                   P
      Retail             17,125             179              NN                       LEP              A                    G
      Office              9,951             174             NNN                       LEP              A                    T
      Retail              9,627             239              NN                       LEP              A                    G
      Retail             15,700             239              NN                       LEP              A                    G
      Retail             27,665             247             NNN                       LEP           Private                 T
      Retail             11,180             302             NNN                       LEP              A                    G
      Office            517,244             213             NNN                       LEP              A                    T
      Retail             10,140             236              NN                       LEP              A                    G
      Retail             10,752             236              NN                       LEP              A                    G
      Retail            121,000             196             NNN                       LEP             A-                    T
</TABLE>
<PAGE>

<TABLE>
                                                     NATIONSBANK MORTGAGE LOANS
<CAPTION>

==================================================================================================================================
Loan
Number      Property Name                                      Property Address                                City
==================================================================================================================================

<S>      <C>                                                 <C>                                             <C>
50072     Broadway at the Beach                               U.S. Highway 17 @ 29th Avenue North               Myrtle Beach
50141     Lakeridge Village Centre                            104-132 Beltline Road                             Cedar Hill
50228     Strickland Bridge Shopping Center                   6575 Fischer Drive                                Fayetteville
50229     Montibello Shopping Center                          8175 Cliffdale Road                               Fayetteville
50458     Northwest Centre                                    8404-8606 West 13th Street North                  Wichita
50663     4401 East West Highway Office                       4401 East-West Highway                            Bethesda
50692     Irving Plaza (Tri-State No.52) Shopping Center      902-934 East Grauwyler Road                       Irving
50697     Oates Park Shopping Center                          4414 Gus Thomasson Rd                             Mesquite
50746     The Ridgeway Inn                                    5679 Poplar Avenue                                Memphis
50754     Farmwood Manufactured Housing Community             6 1/2 Deerfield Drive                             Dover
50755     Crestwood Manufactured Housing Community            59 Manchester Street                              Concord
50761     Forest Hill Manufactured Housing Community          246 Redstone St.                                  Southington
50762     Beechwood Manufactured Housing Community            Rt. 81                                            Killingworth
50786     Decatur Town Center I & II                          150 E. Ponce de Leon Ave. & 125 Clairmont Ave.    Decatur
50837     Staples Building                                    Two Work Parkway                                  South Union Township
50848     Plaza Galeria                                       66-70 East San Francisco St.                      Santa Fe
50849     Richfield Plaza Shopping Center                     410 West Church Street                            Richfield
50860     Shoppes at Pelican Landing                          24600 South Tamiami Trail                         Bonita Springs
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
=======================================================================================================================
                    Mortgage     Amortization         Original                           Cut-Off Term    Maturity  Due
 State    Zip Code    Rate           Rate              Balance          Cut-Off Balance  To Maturity       Date    Date
=======================================================================================================================
<S>       <C>         <C>          <C>                 <C>               <C>               <C>        <C>       <C>
SC          29577       7.855        ACT/360             $45,000,000       $43,549,666       222        8/1/17    1st
TX          75104       8.320        ACT/360              $5,500,000        $5,411,864       163        9/1/12    1st
NC          28304       8.040        ACT/360              $1,710,900        $1,693,642       163        9/1/12    1st
NC          28314       8.040        ACT/360              $2,593,200        $2,567,042       163        9/1/12    1st
KS          67212       7.440        ACT/360              $3,620,000        $3,476,168       167        1/1/13    1st
MD          20814       7.350        ACT/360              $3,300,000        $3,246,078       231        5/1/18    1st
TX          75061       7.050        ACT/360              $1,200,000        $1,182,960       168        2/1/13    1st
TX          75150       6.870        ACT/360              $2,080,000        $2,060,331       168        2/1/13    1st
TN          38119       7.430        ACT/360              $5,000,000        $4,953,135       171        5/1/13    1st
NH          03820       7.130         30/360                $960,000          $941,368       230        4/1/18    1st
NH          03301       7.130         30/360              $3,000,000        $2,941,774       230        4/1/18    1st
CT          06489       7.130         30/360              $2,100,000        $2,059,242       230        4/1/18    1st
CT          06419       7.130         30/360              $3,315,000        $3,250,660       230        4/1/18    1st
GA          30330       7.210        ACT/360             $14,500,000       $14,400,618       170        4/1/13    1st
PA          15401       7.500        ACT/360              $1,996,748        $1,969,366       172        6/1/13    1st
NM          87501       7.670        ACT/360              $5,600,000        $5,521,822       232        6/1/18    1st
NC          28137       7.320        ACT/360              $2,450,000        $2,426,537       171        5/1/13    1st
FL          34134       7.000        ACT/360              $6,450,000        $6,368,143       173        7/1/13    1st

</TABLE>

<PAGE>


<TABLE>
<CAPTION>

====================================================================================================================================
                               Primary    Master       Ownership                                    Total SF/Units        Original
 Monthly Payment   Admin Fee   Servicing  Servicing    Interest         Crossed     Property Type   Rooms/Beds         Amortization
====================================================================================================================================
       <S>         <C>         <C>         <C>       <C>                <C>          <C>              <C>                 <C> 
         $375,546    0.175%      0.100%      0.060%    Fee Simple         No            Retail          342,705              240
          $43,622    0.200%      0.125%      0.060%    Fee Simple         No            Retail          130,763              300
          $12,602    0.175%      0.100%      0.060%    Fee Simple         No            Retail          53,280               360
          $19,100    0.175%      0.100%      0.060%    Fee Simple         No            Retail          52,796               360
          $33,435    0.175%      0.100%      0.060%    Fee Simple         No            Retail          79,550               180
          $26,504    0.175%      0.100%      0.060%    Fee Simple         No            Office          53,110               240
           $8,520    0.175%      0.100%      0.060%    Fee Simple       Yes(4B)         Retail          38,300               300
          $13,657    0.175%      0.100%      0.060%    Fee Simple       Yes(4B)         Retail          63,680               360
          $36,722    0.175%      0.100%      0.060%    Fee Simple         No            Hotel             155                300
           $7,518    0.135%      0.060%      0.060%    Fee Simple       Yes(3B)      Mobile Home          159                240
          $23,494    0.135%      0.060%      0.060%    Fee Simple       Yes(3B)      Mobile Home          324                240
          $16,446    0.135%      0.060%      0.060%    Fee Simple       Yes(3B)      Mobile Home          187                240
          $25,960    0.135%      0.060%      0.060%    Fee Simple       Yes(3B)      Mobile Home          299                240
          $98,522    0.175%      0.100%      0.060%    Leasehold          No            Office          178,287              360
          $16,086    0.135%      0.060%      0.060%    Fee Simple         No            Retail          23,269               240
          $46,087    0.175%      0.100%      0.060%    Fee Simple         No            Retail          15,376               240
          $17,819    0.175%      0.100%      0.060%    Fee Simple         No            Retail          46,200               300
          $50,007    0.175%      0.100%      0.060%    Fee Simple         No            Retail          81,312               240

</TABLE>


<PAGE>

                                   SCHEDULE II

                       SUB-SERVICING AGREEMENTS IN EFFECT
                             AS OF THE CLOSING DATE


                    NationsBank, N.A. Sub-Servicing Agreement


Agreement (with respect to each of the Subservicers listed below)
- -----------------------------------------------------------------


Amended  and  Restated   Master   Subservicing   Agreement  for   Securitization
Transactions,  dated as of March 25,  1998,  among  NationsBank,  N.A.,  Bankers
Mutual,  a division of  Franchise  Mortgage  Acceptance  Company  (successor  in
interest  to  Bankers  Mutual  Mortgage,   Inc.),   Berkshire  Mortgage  Finance
Corporation,  First  Security  Bank,  N.A.,  L.J.  Melody &  Company,  Patrician
Financial  Company  Limited   Partnership  and  WMF  Washington  Mortgage  Corp.
(successor  in  interest to  Washington  Mortgage  Financial  Group,  Ltd.),  as
supplemented  by a  Subservicer  Addition  Agreement  dated  September  25, 1998
executed  by Bank of  America  NT&SA  and as  supplemented  by the  Confirmation
thereto dated March 11, 1999.


Subservicers
- ------------

Bank of America NT&SA

Berkshire Mortgage Finance Corporation

First Security Bank, N.A.

WMF Washington Mortgage Corp.



<PAGE>

                                  SCHEDULE III

                                    Reserved




<PAGE>

                                   SCHEDULE IV

                                    Reserved




<PAGE>

                                   SCHEDULE V

                      Credit Lease Loan Exception Schedule


Section 2.05(d)(xv):Insurance

Bond-Type Leases

Loan Number               Tenant Name
- -----------               -----------
1394                      CareGroup, Inc. (Brockton, MA)
1076                      Circuit City Stores, Inc. (Tampa, FL)
1012                      Circuit City Stores, Inc. (Omaha, NE)
1699                      CVS Corporation (Braintree, MA)
2451                      Food Lion, Inc. (Auburndale, FL)
2453                      Food Lion, Inc. (Gainesville, FL)
2452                      Food Lion, Inc. (Ocala, FL)
1213NB                    Georgia Baptist Health Care System, Inc. (Atlanta, GA)
1652                      Koninkijike Ahold, N.V. (White Plains, NY)

Credit Leases not abated for casualty

Loan Number               Tenant Name
- -----------               -----------
2270NB                    Amoco Oil Company (St. Louis, MO)
1017                      Amoco Oil Company (Bronx, NY)
2712                      Amoco Oil Company (Philadelphia, PA)
838                       Boston Gas Company (Waltham, MA)
1394                      CareGroup, Inc. (Brockton, MA)
1501                      Chase Manhattan Bank (Westfield, NJ)
1076                      Circuit City Stores, Inc. (Tampa, FL)
854                       Circuit City Stores, Inc. (South Portland, ME)
1699                      CVS Corporation (Braintree, MA)
1071                      CVS Corporation (North Babylon, NY)
1887                      Eckerd Corporation (Vero Beach, FL)
2439                      Eckerd Corporation (Carrolton, TX)
1805                      Exxon Corporation (Hauppauge, NY)
2952                      Exxon Corporation (Murfreesboro, TN)
2451                      Food Lion, Inc. (Auburndale, FL)
2453                      Food Lion, Inc. (Gainesville, FL)
2452                      Food Lion, Inc. (Ocala, FL)
1213NB                    Georgia Baptist Health Care System, Inc. (Atlanta, GA)
2002                      Hannaford Bros. Co. (Dracut, MA)
2560                      Hanson North America, Inc. (Santa Monica, Ca)
742NB                     Home Depot U.S.A., Inc. (Bel Air, MD)
2253NB                    Home Depot U.S.A., Inc. (Charleston, SC)
1945                      Home Depot U.S.A., Inc. (Dallas, TX)
467                       KeyBank National Association (Newburgh, NY)
2868                      Koninkijike Ahold, N.V. (Chelmsford, MA)
2262                      Koninkijike Ahold, N.V. (Mansfield, MA)
1652                      Koninkijike Ahold, N.V. (White Plains, NY)
1059                      Koninkijike Ahold, N.V. (Howland, OH)
2267                      McDonald's Corporation (Middleton, MA)
2145                      McDonald's Corporation (Las Vegas, NV)
1965                      McDonald's Corporation (Mineola, NY)
543                       McDonald's Corporation (Philadelphia, PA)
356                       McDonald's Corporation (Fairfax, VA)
1133                      MedPartners, Inc. (Amarillo, TX)
2142                      Mobil Oil Corporation (Henrietta, NY)
2435NB                    NationsBank, N.A. (Washington, DC)
2052                      Pep Boys-Manny, Moe & Jack (Auburn, ME)
1838                      Pep Boys-Manny, Moe & Jack (Flint, MI)
2558                      Pep Boys-Manny, Moe & Jack (Inwood, NY)
610                       Pep Boys-Manny, Moe & Jack (Ridgewood, NY)
1533                      Pep Boys-Manny, Moe & Jack (Springfield Gardens, NY)
2436NB                    Rite Aid Corporation (Washington, DC)
1689                      Rite Aid Corporation (Bridgeport, MI)
412                       Rite Aid Corporation (Flint, MI)
1758                      Rite Aid Corporation (Howell, MI)
859                       Rite Aid Corporation (Kalkaska, MI)
1525                      Rite Aid Corporation (Saginaw Township,MI)
1037                      Rite Aid Corporation (Buffalo, NY)
1036                      Rite Aid Corporation (Tonawanda, NY)
1320                      Rite Aid Corporation (Castle Shannon, PA)
2097                      Rite Aid Corporation (Moscow, PA)
1556                      Rite Aid Corporation (Wytheville, VA)
1759                      Sear Roebuck & Co. (Palentine, IL)
967A                      Wegmans Food Markets, Inc. (Wilkes-Barre, PA)


Section 2.05(d)(xxiii):  Credit Lease Term

Loan Number               Tenant Name
- -----------               -----------
1699                      CVS Corporation (Braintree, MA)
2439                      Eckerd Corporation (Carrolton, TX)
2348                      Eckerd Corporation (Clarksville, TN)
2486                      Eckerd Corporation (Albany, GA)
1945                      Home Depot U.S.A., Inc. (Dallas, TX)
1877                      John H. Harland Company (Glen Burnie,  MD)
1199NB                    Wal-Mart Stores, Inc. (Dahlonega, GA)

Section 2.05(d)(xxiv):  Basic Rent Sufficient

Part A

Loan Number               Tenant Name
- -----------               -----------
1699                      CVS Corporation (Braintree, MA)
2439                      Eckerd Corporation (Carrolton, TX)
2348                      Eckerd Corporation (Clarksville, TN)
2486                      Eckerd Corporation (Albany, GA)
1945                      Home Depot U.S.A., Inc. (Dallas, TX)
1877                      John H. Harland Company (Glen Burnie, MD)
1199NB                    Wal-Mart Stores, Inc. (Dahlonega, GA)

Part B
Loan Number               Tenant Name
- -----------               -----------
2253NB                    Home Depot U.S.A., Inc. (Charleston, SC)


Section 2.05(d)(xxv):  Cross-Collateralization

Loan Number               Tenant Name
- -----------               -----------
2348                      Eckerd Corporation (Clarksville, TN)
2439                      Eckerd Corporation (Carrolton, TX)
2486                      Eckerd Corporation (Albany, GA)


Section 2.05(d)(xxx): Subordination Agreement and Estoppel Letter

Part A

Loan Number               Tenant Name
- -----------               -----------
1889                      CVS Corporation (Randolph, MA)
1385                      CVS Corporation (Binghamton, NY)

Part B

Loan Number               Tenant Name
- -----------               -----------
1199NB                    Wal-Mart Stores, Inc. (Dahlonega, GA)
1686                      Wal-Mart Stores, Inc. (Uniondale, NY)

Section 2.05(d)(xxxiii):  Environmental Compliance

Loan Number               Tenant Name
- -----------               -----------
1059                      Koninkijike Ahold, N.V. (Howland, OH)
1652                      Koninkijike Ahold, N.V. (White Plains, NY)
1017                      Amoco Oil Company (Bronx, NY)
865NB                     Blue Cross and Blue Shield of Texas, Inc. 
                            (Richardson, TX)
838                       Boston Gas Company (Waltham, MA)
1386                      Bridgestone/Firestone, Inc. (Branford, CT)
727                       Bridgestone/Firestone, Inc. (Henrico County, VA)
1501                      Chase Manhattan Bank (Westfield, NJ)
1012                      Circuit City Stores, Inc. (Omaha, NE)
854                       Circuit City Stores, Inc. (South Portland, ME)
1076                      Circuit City Stores, Inc. (Tampa, FL)
1385                      CVS Corporation (Binghamton, NY)
870                       CVS Corporation (Dedham, MA)
1212                      CVS Corporation (East Rockaway, NY)
1322                      CVS Corporation (Easthampton, MA)
842                       CVS Corporation (Medford, MA)
1930                      CVS Corporation (Philadelphia, PA)
1889                      CVS Corporation (Randolph, MA)
841                       CVS Corporation (Rochester, NY)
1324                      CVS Corporation (Rochester, NY)
1071                      CVS Corporation (North Babylon, NY)
1699                      CVS Corporation (Braintree, MA)
554                       CVS Corporation (Little Rock, AR)
1734                      CVS Corporation (Clarksville, TN)
1580                      CVS Corporation (Dublin, VA)
1577                      CVS Corporation (Richmond, VA)
1736                      CVS Corporation (Richmond, VA)
1517                      Eckerd Corporation (Egg Harbor, NJ)
1584                      Eckerd Corporation (Murrell's Inlet, SC)
1887                      Eckerd Corporation (Vero Beach, FL)
1805                      Exxon Corporation (Hauppauge, NY)
2952                      Exxon Corporation (Murfreesboro, TN)
1213NB                    Georgia Baptist Health Care System, Inc. (Atlanta, GA)
2002                      Hannaford Bros. Co. (Dracut, MA)
742NB                     Home Depot U.S.A., Inc. (Bel Air, MD)
1945                      Home Depot U.S.A., Inc. (Dallas, TX)
1877                      John H. Harland Company (Glen Burnie, MD)
467                       KeyBank National Association (Newburgh, NY)
1556                      Rite Aid Corporation (Wytheville, VA)
1965                      McDonald's Corporation (Mineola, NY)
543                       McDonald's Corporation (Philadelphia, PA)
1133                      MedPartners, Inc. (Amarillo, TX)
2142                      Mobil Oil Corporation (Henrietta, NY)
1838                      Pep Boys-Manny, Moe & Jack (Flint, MI)
610                       Pep Boys-Manny, Moe & Jack (Ridgewood, NY)
1533                      Pep Boys-Manny, Moe & Jack (Springfield Gardens, NY)
2057                      Riggs Bank, N.A. (McLean, VA)
1689                      Rite Aid Corporation (Bridgeport, MI)
1037                      Rite Aid Corporation (Buffalo, NY)
1320                      Rite Aid Corporation (Castle Shannon, PA)
412                       Rite Aid Corporation (Flint, MI)
859                       Rite Aid Corporation (Kalkaska, MI)
1400                      Rite Aid Corporation (Old Forge, PA)
1585                      Rite Aid Corporation (Pearisburg, VA)
1014                      Rite Aid Corporation (Pittstown, PA)
943                       Rite Aid Corporation (Pulaski, VA)
784                       Rite Aid Corporation (Ridgewood, NY)
1525                      Rite Aid Corporation (Saginaw Township,MI)
1036                      Rite Aid Corporation (Tonawanda, NY)
1546                      Rite Aid Corporation (Utica, MI)
1556                      Rite Aid Corporation (Wytheville, VA)
1759                      Sear Roebuck & Co. (Palentine, IL)
1365                      State of New Jersey (Jersey City, NJ)
1929                      Tandy Corporation (King of Prussia, PA)
1803                      The TJX Companies, Inc. (Encino, CA)
2047NB                    United States Postal Service (La Center, WA)
444                       Walgreen Co. (Las Vegas, NV)
1347                      Walgreen Co. (Plano, TX)
667                       Walgreen Co. (Port Orange, FL)
1199NB                    Wal-Mart Stores, Inc. (Dahlonega, GA)
1686                      Wal-Mart Stores, Inc. (Uniondale, NY)
967A                      Wegmans Food Markets, Inc. (Wilkes-Barre, PA)


Credit Lease Exceptions

Loan Number               Tenant Name
- -----------               -----------
1501                      Chase Manhattan Bank (Westfield, NJ)
1734                      CVS Corporation (Clarksville, TN)
1580                      CVS Corporation (Dublin, VA)
1736                      CVS Corporation (Richmond, VA)
1393                      Eckerd Corporation (Fayetteville, NC)
1586                      Eckerd Corporation (Greenville, NC)
1836                      Eckerd Corporation (Lincolnton, NC)
1682                      Eckerd Corporation (Sanford, NC)
1584                      Eckerd Corporation (Murrell's Inlet, SC)
2348                      Eckerd Corporation (Clarksville, TN)
1509NB                    Eckerd Corporation (Goodettsville, TN)
2439                      Eckerd Corporation (Carrolton, TX)
2253NB                    Home Depot U.S.A., Inc. (Charleston, SC)
467                       KeyBank National Association (Newburgh, NY)
356                       McDonald's Corporation (Fairfax, VA)
2142                      Mobil Oil Corporation (Henrietta, NY)
2057                      Riggs Bank, N.A. (McLean, VA)
2585                      Rite Aid Corporation (Union Springs, AL)
2587                      Rite Aid Corporation (Manchester, GA)
1546                      Rite Aid Corporation (Utica, MI)
1582                      Rite Aid Corporation (Reidsville, NC)
1037                      Rite Aid Corporation (Buffalo, NY)
784                       Rite Aid Corporation (Ridgewood, NY)
1036                      Rite Aid Corporation (Tonawanda, NY)
1365                      State of New Jersey (Jersey City, NJ)
2047NB                    United States Postal Service (La Center, WA)
2013                      Walgreen Co. (Neptune Beach, FL)
667                       Walgreen Co. (Port Orange, FL)
2014                      Walgreen Co. (Villa Park, IL)
1686                      Wal-Mart Stores, Inc. (Uniondale, NY)


Section 2.05(d)(xxxvi):  Single-Purpose Entity

Loan Number               Tenant Name
- -----------               -----------
2348                      Eckerd Corporation (Clarksville, TN)
2439                      Eckerd Corporation (Carrolton, TX)
2486                      Eckerd Corporation (Albany, GA)


Section 2.05(d)(xxxvii):  Mortgagor's Interest in Mortgaged Property

Leasehold Estates

Loan Number               Tenant Name
- -----------               -----------
854                       Circuit City Stores, Inc. (South Portland, ME)
1071                      CVS Corporation (North Babylon, NY)
1324                      CVS Corporation (Rochester, NY)
1930                      CVS Corporation (Philadelphia, PA)
1734                      CVS Corporation (Clarksville, TN)
467                       KeyBank National Association (Newburgh, NY)
1059                      Koninkijike Ahold, N.V. (Howland, OH)
1400                      Rite Aid Corporation (Old Forge, PA)
1929                      Tandy Corporation (King of Prussia, PA)
1347                      Walgreen Co. (Plano, TX)


Fee and Leasehold Estates

Loan Number               Tenant Name
- -----------               -----------
467                       KeyBank National Association (Newburgh, NY)
1929                      Tandy Corporation (King of Prussia, PA)


Section 2.05(d)(xlvi):  Tenant Notice Obligation

Part A

Loan Number               Tenant Name
- -----------               -----------
865NB                     Blue Cross and Blue Shield of Texas, Inc. 
                            (Richardson, TX)
727                       Bridgestone/Firestone, Inc. (Henrico County, VA)
870                       CVS Corporation (Dedham, MA)
1322                      CVS Corporation (Easthampton, MA)
842                       CVS Corporation (Medford, MA)
1071                      CVS Corporation (North Babylon, NY)
841                       CVS Corporation (Rochester, NY)
1324                      CVS Corporation (Rochester, NY)
1887                      Eckerd Corporation (Vero Beach, FL)
1920NB                    Eckerd Corporation (Burlington, NC)
1393                      Eckerd Corporation (Fayetteville, NC)
1586                      Eckerd Corporation (Greenville, NC)
1836                      Eckerd Corporation (Lincolnton, NC)
1682                      Eckerd Corporation (Sanford, NC)
1517                      Eckerd Corporation (Egg Harbor, NJ)
1584                      Eckerd Corporation (Murrell's Inlet, SC)
1509NB                    Eckerd Corporation (Goodettsville, TN)
2439                      Eckerd Corporation (Carrolton, TX)
2560                      Hanson North America, Inc. (Santa Monica, Ca)
2253NB                    Home Depot U.S.A., Inc. (Charleston, SC)
1877                      John H. Harland Company (Glen Burnie, MD)
2267                      McDonald's Corporation (Middleton, MA)
2145                      McDonald's Corporation (Las Vegas, NV)
1965                      McDonald's Corporation (Mineola, NY)
543                       McDonald's Corporation (Philadelphia, PA)
356                       McDonald's Corporation (Fairfax, VA)
2052                      Pep Boys-Manny, Moe & Jack (Auburn, ME)
1838                      Pep Boys-Manny, Moe & Jack (Flint, MI)
2558                      Pep Boys-Manny, Moe & Jack (Inwood, NY)
610                       Pep Boys-Manny, Moe & Jack (Ridgewood, NY)
1533                      Pep Boys-Manny, Moe & Jack (Springfield Gardens, NY)
1929                      Tandy Corporation (King of Prussia, PA)
1803                      The TJX Companies, Inc. (Encino, CA)
2047NB                    United States Postal Service (La Center, WA)
2013                      Walgreen Co. (Neptune Beach, FL)
667                       Walgreen Co. (Port Orange, FL)
2014                      Walgreen Co. (Villa Park, IL)
1907                      Walgreen Co. (Rahway, NJ)
444                       Walgreen Co. (Las Vegas, NV)
2159                      Walgreen Co. (South Euclid, OH)
2629                      Walgreen Co. (Corpus Christi, TX)
1347                      Walgreen Co. (Plano, TX)
2264                      Wellpoint Health Networks, Inc. (Thousand Oaks, CA)
2486                      Eckerd Corporation (Albany, GA)

Part B

Loan Number               Tenant Name
- -----------               -----------
2712                      Amoco Oil Company (Philadelphia, PA)
854                       Circuit City Stores, Inc. (South Portland, ME)
2253NB                    Home Depot U.S.A., Inc. (Charleston, SC)
2267                      McDonald's Corporation (Middleton, MA)
356                       McDonald's Corporation (Fairfax, VA)
610                       Pep Boys-Manny, Moe & Jack (Ridgewood, NY)
2159*                     Walgreen Co. (South Euclid, OH)*
2629*                     Walgreen Co. (Corpus Christi, TX)*
2264                      Wellpoint Health Networks, Inc. (Thousand Oaks, CA)

*Denotes Double Net Leases

Part C

Loan Number               Tenant Name
- -----------               -----------
2270NB                    Amoco Oil Company (St. Louis, MO)
1076                      Circuit City Stores, Inc. (Tampa, FL)
1012                      Circuit City Stores, Inc. (Omaha, NE)


Section 2.05(d)(xlvii):  Occupancy

Loan Number               Tenant Name
- -----------               -----------
2712                      Amoco Oil Company (Philadelphia, PA)
2560                      Hanson North America, Inc. (Santa Monica, Ca)
2262                      Koninkijike Ahold, N.V. (Mansfield, MA)
543                       McDonald's Corporation (Philadelphia, PA)
1133                      MedPartners, Inc. (Amarillo, TX)
1929                      Tandy Corporation (King of Prussia, PA)
1533                      Pep Boys-Manny, Moe & Jack (Springfield Gardens, NY)
610                       Pep Boys-Manny, Moe & Jack (Ridgewood, NY)
1582                      Rite Aid Corporation (Reidsville, NC)
2145                      McDonald's Corporation (Las Vegas, NV)
1213NB                    Georgia Baptist Health Care System, Inc. (Atlanta, GA)
1652                      Koninkijike Ahold, N.V. (White Plains, NY)

Section 2.05(d)(liii):  Construction or Substantial Rehabilitation

Loan Number               Tenant Name
- -----------               -----------
2952                      Exxon Corporation (Murfreesboro, TN)
2868                      Koninkijike Ahold, N.V. (Chelmsford, MA)
2558                      Pep Boys-Manny, Moe & Jack (Inwood, NY)
1652                      Koninkijike Ahold, N.V. (White Plains, NY)

Section 2.05(d)(liv):  Guaranty

Part A

Loan Number               Tenant Name
- -----------               -----------
1394                      CareGroup, Inc. (Brockton, MA)
554                       CVS Corporation (Little Rock, AR)
870                       CVS Corporation (Dedham, MA)
1322                      CVS Corporation (Easthampton, MA)
842                       CVS Corporation (Medford, MA)
1385                      CVS Corporation (Binghamton, NY)
1212                      CVS Corporation (East Rockaway, NY)
841                       CVS Corporation (Rochester, NY)
1324                      CVS Corporation (Rochester, NY)
1930                      CVS Corporation (Philadelphia, PA)
1734                      CVS Corporation (Clarksville, TN)
1580                      CVS Corporation (Dublin, VA)
1736                      CVS Corporation (Richmond, VA)
2451                      Food Lion, Inc. (Auburndale, FL)
2453                      Food Lion, Inc. (Gainesville, FL)
2452                      Food Lion, Inc. (Ocala, FL)
2002                      Hannaford Bros. Co. (Dracut, MA)
2560                      Hanson North America, Inc. (Santa Monica, CA)
1945                      Home Depot U.S.A., Inc. (Dallas, TX)
2868                      Koninkijike Ahold, N.V. (Chelmsford, MA)
2262                      Koninkijike Ahold, N.V.  (Mansfield, MA)
1652                      Koninkijike Ahold, N.V. (White Plains, NY)
1059                      Koninkijike Ahold, N.V. (Howland, OH)
1133                      MedPartners, Inc. (Amarillo, TX)
2435NB                    NationsBank, N.A. (Washington, DC)
1838                      Pep Boys-Manny, Moe & Jack (Flint, MI)
2558                      Pep Boys-Manny, Moe & Jack (Inwood, NY)
610                       Pep Boys-Manny, Moe & Jack (Ridgewood, NY)
1533                      Pep Boys-Manny, Moe & Jack (Springfield Gardens, NY)
2585                      Rite Aid Corporation (Union Springs, AL)
2436NB                    Rite Aid Corporation (Washington, DC)
2587                      Rite Aid Corporation (Manchester, GA)
1689                      Rite Aid Corporation (Bridgeport, MI)
412                       Rite Aid Corporation (Flint, MI)
1758                      Rite Aid Corporation (Howell, MI)
859                       Rite Aid Corporation (Kalkaska, MI)
1525                      Rite Aid Corporation (Saginaw Township,MI)
1546                      Rite Aid Corporation (Utica, MI)
1582                      Rite Aid Corporation (Reidsville, NC)
1037                      Rite Aid Corporation (Buffalo, NY)
1313                      Rite Aid Corporation (Elmira, NY)
784                       Rite Aid Corporation (Ridgewood, NY)
1036                      Rite Aid Corporation (Tonawanda, NY)
1320                      Rite Aid Corporation (Castle Shannon, PA)
2097                      Rite Aid Corporation (Moscow, PA)
1400                      Rite Aid Corporation (Old Forge, PA)
1014                      Rite Aid Corporation (Pittstown, PA)
1585                      Rite Aid Corporation (Pearisburg, VA)
943                       Rite Aid Corporation (Pulaski, VA)
1556                      Rite Aid Corporation (Wytheville, VA)
1803                      The TJX Companies, Inc. (Encino, CA)
2014                      Walgreen Co., (Villa Park, IL)
1907                      Walgreen Co. (Rahway, NJ)
1199NB                    Wal-Mart Stores, Inc. (Dahlonega, GA)
1686                      Wal-Mart Stores, Inc. (Uniondale, NY)
1699                      CVS Corporation (Braintree, MA)
1889                      CVS Corporation (Randolph, MA)
1071                      CVS Corporation (North Babylon, NY)
2052                      Pep Boys-Manny, Moe & Jack (Auburn, ME)

Part B

Loan Number               Tenant Name
- -----------               -----------
870                       CVS Corporation (Dedham,MA)
1889                      CVS Corporation (Randolph, MA)
1385                      CVS Corporation (Binghamton, NY)
1930                      CVS Corporation (Philadelphia, PA)
1580                      CVS Corporation (Dublin, VA)
1736                      CVS Corporation (Richmond, VA)
1577                      CVS Corporation (Richmond, VA)
1945                      Home Depot U.S.A., Inc. (Dallas, TX)
1059                      Koninkijike Ahold, N.V. (Howland, OH)
1838                      Pep Boys-Manny, Moe & Jack (Flint, MI)
2436NB                    Rite Aid Corporation (Washington, DC)
1689                      Rite Aid Corporation (Bridgeport, MI)
1546                      Rite Aid Corporation (Utica, MI)
1582                      Rite Aid Corporation (Reidsville, NC)
1803                      The TJX Companies, Inc. (Encino, CA)
2014                      Walgreen Co., (Villa Park, IL)
1907                      Walgreen Co. (Rahway, NJ)
1199NB                    Wal-Mart Stores, Inc. (Dahlonega, GA)
1071                      CVS Corporation (North Babylon, NY)
2052                      Pep Boys-Manny, Moe & Jack (Auburn, ME)


Section 2.05(d)(lv):  Bond-Type Leases

Loan Number               Tenant Name
- -----------               -----------
1394                      CareGroup, Inc. (Brockton, MA)
1076                      Circuit City Stores, Inc. (Tampa, FL)
1012                      Circuit City Stores, Inc. (Omaha, NE)
1699                      CVS Corporation (Braintree, MA)
2451                      Food Lion, Inc. (Auburndale, FL)
2453                      Food Lion, Inc. (Gainesville, FL)
2452                      Food Lion, Inc. (Ocala, FL)
1213NB                    Georgia Baptist Health Care System, Inc. (Atlanta, GA)
1652                      Koninkijike Ahold, N.V. (White Plains, NY)

Section 2.05(d)(lvi):  No Lessor Obligations

Triple Net Leases

Loan Number               Tenant Name
- -----------               -----------
2354                      American Drug Stores, Inc. (Woodland Hills, CA)
2270NB                    Amoco Oil Company (St. Louis, MO)
1017                      Amoco Oil Company (Bronx, NY)
2712                      Amoco Oil Company (Philadelphia, PA)
865NB                     Blue Cross and Blue Shield of Texas, Inc.
                            (Richardson, TX)
838                       Boston Gas Company (Waltham, MA)
854                       Circuit City Stores, Inc. (South Portland, ME)
1887                      Eckerd Corporation (Vero Beach, FL)
1920NB                    Eckerd Corporation (Burlington, NC)
2348                      Eckerd Corporation (Clarksville, TN)
2439                      Eckerd Corporation (Carrolton, TX)
1805                      Exxon Corporation (Hauppauge, NY)
2952                      Exxon Corporation (Murfreesboro, TN)
2002                      Hannaford Bros. Co. (Dracut, MA)
2560                      Hanson North America, Inc. (Santa Monica, Ca)
742NB                     Home Depot U.S.A., Inc. (Bel Air, MD)
2253NB                    Home Depot U.S.A., Inc. (Charleston, SC)
1945                      Home Depot U.S.A., Inc. (Dallas, TX)
2868                      Koninkijike Ahold, N.V. (Chelmsford, MA)
2262                      Koninkijike Ahold, N.V. (Mansfield, MA)
1059                      Koninkijike Ahold, N.V. (Howland, OH)
2267                      McDonald's Corporation (Middleton, MA)
2145                      McDonald's Corporation (Las Vegas, NV)
1965                      McDonald's Corporation (Mineola, NY)
543                       McDonald's Corporation (Philadelphia, PA)
356                       McDonald's Corporation (Fairfax, VA)
1133                      MedPartners, Inc. (Amarillo, TX)
2142                      Mobil Oil Corporation (Henrietta, NY)
2435NB                    NationsBank, N.A. (Washington, DC)
2052                      Pep Boys-Manny, Moe & Jack (Auburn, ME)
1838                      Pep Boys-Manny, Moe & Jack (Flint, MI)
2558                      Pep Boys-Manny, Moe & Jack (Inwood, NY)
610                       Pep Boys-Manny, Moe & Jack (Ridgewood, NY)
1533                      Pep Boys-Manny, Moe & Jack (Springfield Gardens, NY)
2436NB                    Rite Aid Corporation (Washington, DC)
412                       Rite Aid Corporation (Flint, MI)
1758                      Rite Aid Corporation (Howell, MI)
859                       Rite Aid Corporation (Kalkaska, MI)
1759                      Sear Roebuck & Co. (Palentine, IL)
1199NB                    Wal-Mart Stores, Inc. (Dahlonega, GA)
1686                      Wal-Mart Stores, Inc. (Uniondale, NY)
967A                      Wegmans Food Markets, Inc. (Wilkes-Barre, PA)
2264                      Wellpoint Health Networks, Inc. (Thousand Oaks, CA)


Double Net Leases

Loan Number               Tenant Name
- -----------               -----------
1386                      Bridgestone/Firestone, Inc. (Branford, CT)
727                       Bridgestone/Firestone, Inc. (Henrico County, VA)
1501                      Chase Manhattan Bank (Westfield, NJ)
554                       CVS Corporation (Little Rock, AR)
870                       CVS Corporation (Dedham, MA)
1322                      CVS Corporation (Easthampton, MA)
842                       CVS Corporation (Medford, MA)
1889                      CVS Corporation (Randolph, MA)
1385                      CVS Corporation (Binghamton, NY)
1212                      CVS Corporation (East Rockaway, NY)
1071                      CVS Corporation (North Babylon, NY)
841                       CVS Corporation (Rochester, NY)
1324                      CVS Corporation (Rochester, NY)
1930                      CVS Corporation (Philadelphia, PA)
1734                      CVS Corporation (Clarksville, TN)
1580                      CVS Corporation (Dublin, VA)
1736                      CVS Corporation (Richmond, VA)
1393                      Eckerd Corporation (Fayetteville, NC)
1586                      Eckerd Corporation (Greenville, NC)
1836                      Eckerd Corporation (Lincolnton, NC)
1682                      Eckerd Corporation (Sanford, NC)
1517                      Eckerd Corporation (Egg Harbor, NJ)
1584                      Eckerd Corporation (Murrell's Inlet, SC)
1509NB                    Eckerd Corporation (Goodettsville, TN)
1877                      John H. Harland Company (Glen Burnie, MD)
467                       KeyBank National Association (Newburgh, NY)
2057                      Riggs Bank, N.A. (McLean, VA)
2585                      Rite Aid Corporation (Union Springs, AL)
2587                      Rite Aid Corporation (Manchester, GA)
1689                      Rite Aid Corporation (Bridgeport, MI)
1525                      Rite Aid Corporation (Saginaw Township,MI)
1546                      Rite Aid Corporation (Utica, MI)
1582                      Rite Aid Corporation (Reidsville, NC)
1037                      Rite Aid Corporation (Buffalo, NY)
1313                      Rite Aid Corporation (Elmira, NY)
784                       Rite Aid Corporation (Ridgewood, NY)
1036                      Rite Aid Corporation (Tonawanda, NY)
1320                      Rite Aid Corporation (Castle Shannon, PA)
2097                      Rite Aid Corporation (Moscow, PA)
1400                      Rite Aid Corporation (Old Forge, PA)
1014                      Rite Aid Corporation (Pittstown, PA)
1585                      Rite Aid Corporation (Pearisburg, VA)
943                       Rite Aid Corporation (Pulaski, VA)
1556                      Rite Aid Corporation (Wytheville, VA)
1365                      State of New Jersey (Jersey City, NJ)
1929                      Tandy Corporation (King of Prussia, PA)
1803                      The TJX Companies, Inc. (Encino, CA)
2047NB                    United States Postal Service (La Center, WA)
2013                      Walgreen Co. (Neptune Beach, FL)
667                       Walgreen Co. (Port Orange, FL)
2014                      Walgreen Co. (Villa Park, IL)
1907                      Walgreen Co. (Rahway, NJ)
444                       Walgreen Co. (Las Vegas, NV)
2159                      Walgreen Co. (South Euclid, OH)
2629                      Walgreen Co. (Corpus Christi, TX)
1347                      Walgreen Co. (Plano, TX)


Restrictive Use Covenants

Loan Number               Tenant Name
- -----------               -----------
2270NB                    Amoco Oil Company (St. Louis, MO)
2712                      Amoco Oil Company (Philadelphia, PA)
554                       CVS Corporation (Little Rock, AR)
870                       CVS Corporation (Dedham,MA)
1322                      CVS Corporation (Easthampton, MA)
842                       CVS Corporation (Medford, MA)
1889                      CVS Corporation (Randolph, MA)
1385                      CVS Corporation (Binghamton, NY)
1212                      CVS Corporation (East Rockaway, NY)
1071                      CVS Corporation (North Babylon, NY)
841                       CVS Corporation (Rochester, NY)
1324                      CVS Corporation (Rochester, NY)
1930                      CVS Corporation (Philadelphia, PA)
1734                      CVS Corporation (Clarksville, TN)
1580                      CVS Corporation (Dublin, VA)
1736                      CVS Corporation (Richmond, VA)
1887                      Eckerd Corporation (Vero Beach, FL)
1920NB                    Eckerd Corporation (Burlington, NC)
1393                      Eckerd Corporation (Fayetteville, NC)
1586                      Eckerd Corporation (Greenville, NC)
1836                      Eckerd Corporation (Lincolnton, NC)
1682                      Eckerd Corporation (Sanford, NC)
1517                      Eckerd Corporation (Egg Harbor, NJ)
1584                      Eckerd Corporation (Murrell's Inlet, SC)
2348                      Eckerd Corporation (Clarksville, TN)
1509NB                    Eckerd Corporation (Goodettsville, TN)
2439                      Eckerd Corporation (Carrolton, TX)
2002                      Hannaford Bros. Co. (Dracut, MA)
742NB                     Home Depot U.S.A., Inc. (Bel Air, MD)
1059                      Koninkijike Ahold, N.V. (Howland, OH)
2267                      McDonald's Corporation (Middleton, MA)
2145                      McDonald's Corporation (Las Vegas, NV)
1965                      McDonald's Corporation (Mineola, NY)
543                       McDonald's Corporation (Philadelphia, PA)
2142                      Mobil Oil Corporation (Henrietta, NY)
2585                      Rite Aid Corporation (Union Springs, AL)
2436NB                    Rite Aid Corporation (Washington, DC)
2587                      Rite Aid Corporation (Manchester, GA)
1689                      Rite Aid Corporation (Bridgeport, MI)
1525                      Rite Aid Corporation (Saginaw Township,MI)
1546                      Rite Aid Corporation (Utica, MI)
1582                      Rite Aid Corporation (Reidsville, NC)
1037                      Rite Aid Corporation (Buffalo, NY)
1313                      Rite Aid Corporation (Elmira, NY)
784                       Rite Aid Corporation (Ridgewood, NY)
1036                      Rite Aid Corporation (Tonawanda, NY)
1320                      Rite Aid Corporation (Castle Shannon, PA)
2097                      Rite Aid Corporation (Moscow, PA)
1400                      Rite Aid Corporation (Old Forge, PA)
1014                      Rite Aid Corporation (Pittstown, PA)
1585                      Rite Aid Corporation (Pearisburg, VA)
943                       Rite Aid Corporation (Pulaski, VA)
1556                      Rite Aid Corporation (Wytheville, VA)
1929                      Tandy Corporation (King of Prussia, PA)
2013                      Walgreen Co. (Neptune Beach, FL)
667                       Walgreen Co. (Port Orange, FL)
2014                      Walgreen Co., (Villa Park, IL)
1907                      Walgreen Co. (Rahway, NJ)
444                       Walgreen Co. (Las Vegas, NV)
2629                      Walgreen Co. (Corpus Christi, TX)
1347                      Walgreen Co. (Plano, TX)
1199NB                    Wal-Mart Stores, Inc. (Dahlonega, GA)
1686                      Wal-Mart Stores, Inc. (Uniondale, NY)
967A                      Wegmans Food Markets, Inc. (Wilkes-Barre, PA)


Section 2.05(d)(lx):  Borrower Concentration


Loan Number               Tenant Name
- -----------               -----------
865NB                     Blue Cross and Blue Shield of Texas, Inc. 
                            (Richardson, TX)
1394                      CareGroup, Inc. (Brockton, MA)


Section 2.05(d)(lxvi):  Tenant Obligations

Part A: Casualty Lease Enhancement Policies

Loan Number               Tenant Name
- -----------               -----------
2354                      American Drug Stores, Inc. (Woodland Hills, CA)
865NB                     Blue Cross and Blue Shield of Texas, Inc. 
                            (Richardson, TX)
838                       Boston Gas Company (Waltham, MA)
1386                      Bridgestone/Firestone, Inc. (Branford, CT)
727                       Bridgestone/Firestone, Inc. (Henrico County, VA)
1394                      CareGroup, Inc. (Brockton, MA)
854                       Circuit City Stores, Inc. (South Portland, ME)
1012                      Circuit City Stores, Inc. (Omaha, NE)
554                       CVS Corporation (Little Rock, AR)
1699                      CVS Corporation (Braintree, MA)
870                       CVS Corporation (Dedham,MA)
1322                      CVS Corporation (Easthampton, MA)
842                       CVS Corporation (Medford, MA)
1889                      CVS Corporation (Randolph, MA)
1385                      CVS Corporation (Binghamton, NY)
1212                      CVS Corporation (East Rockaway, NY)
841                       CVS Corporation (Rochester, NY)
1324                      CVS Corporation (Rochester, NY)
1930                      CVS Corporation (Philadelphia, PA)
1734                      CVS Corporation (Clarksville, TN)
1580                      CVS Corporation (Dublin, VA)
1736                      CVS Corporation (Richmond, VA)
1887                      Eckerd Corporation (Vero Beach, FL)
1920NB                    Eckerd Corporation (Burlington, NC)
1393                      Eckerd Corporation (Fayetteville, NC)
1586                      Eckerd Corporation (Greenville, NC)
1836                      Eckerd Corporation (Lincolnton, NC)
1682                      Eckerd Corporation (Sanford, NC)
1517                      Eckerd Corporation (Egg Harbor, NJ)
1584                      Eckerd Corporation (Murrell's Inlet, SC)
2348                      Eckerd Corporation (Clarksville, TN)
1509MB                    Eckerd Corporation (Goodettsville, TN)
2439                      Eckerd Corporation (Carrolton, TX)
2952                      Exxon Corporation (Murfreesboro, TN)
2451                      Food Lion, Inc. (Auburndale, FL)
2453                      Food Lion, Inc. (Gainesville, FL)
2452                      Food Lion, Inc. (Ocala, FL)
1213NB                    Georgia Baptist Health Care System, Inc. (Atlanta, GA)
1877                      John H. Harland Company (Glen Burnie, MD)
2868                      Koninkijike Ahold, N.V. (Chelmsford, MA)
2262                      Koninkijike Ahold, N.V. (Mansfield, MA)
1059                      Koninkijike Ahold, N.V. (Howland, OH)
2267                      McDonald's Corporation (Middleton, MA)
2145                      McDonald's Corporation (Las Vegas, NV)
2435NB                    NationsBank, N.A. (Washington, DC)
2052                      Pep Boys-Manny, Moe & Jack (Auburn, ME)
1838                      Pep Boys-Manny, Moe & Jack (Flint, MI)
2558                      Pep Boys-Manny, Moe & Jack (Inwood, NY)
610                       Pep Boys-Manny, Moe & Jack (Ridgewood, NY)
1533                      Pep Boys-Manny, Moe & Jack (Springfield Gardens, NY)
2057                      Riggs Bank, N.A. (McLean, VA)
2585                      Rite Aid Corporation (Union Springs, AL)
2436NB                    Rite Aid Corporation (Washington, DC)
2587                      Rite Aid Corporation (Manchester, GA)
1689                      Rite Aid Corporation (Bridgeport, MI)
412                       Rite Aid Corporation (Flint, MI)
1525                      Rite Aid Corporation (Saginaw Township,MI)
1546                      Rite Aid Corporation (Utica, MI)
1582                      Rite Aid Corporation (Reidsville, NC)
1313                      Rite Aid Corporation (Elmira, NY)
784                       Rite Aid Corporation (Ridgewood, NY)
1320                      Rite Aid Corporation (Castle Shannon, PA)
2097                      Rite Aid Corporation (Moscow, PA)
1400                      Rite Aid Corporation (Old Forge, PA)
1014                      Rite Aid Corporation (Pittstown, PA)
1585                      Rite Aid Corporation (Pearisburg, VA)
943                       Rite Aid Corporation (Pulaski, VA)
1556                      Rite Aid Corporation (Wytheville, VA)
1365                      State of New Jersey (Jersey City, NJ)
1929                      Tandy Corporation (King of Prussia, PA)
1803                      The TJX Companies, Inc. (Encino, CA)
2047NB                    United States Postal Service (La Center, WA)
2013                      Walgreen Co. (Neptune Beach, FL)
667                       Walgreen Co. (Port Orange, FL)
2014                      Walgreen Co., (Villa Park, IL)
1907                      Walgreen Co. (Rahway, NJ)
444                       Walgreen Co. (Las Vegas, NV)
2159                      Walgreen Co. (South Euclid, OH)
2629                      Walgreen Co. (Corpus Christi, TX)
1347                      Walgreen Co. (Plano, TX)
1199NB                    Wal-Mart Stores, Inc. (Dahlonega, GA)
1686                      Wal-Mart Stores, Inc. (Uniondale, NY)
967A                      Wegmans Food Markets, Inc. (Wilkes-Barre, PA)

Part B:  Condemnation Lease Enhancement Policies

Loan Number               Tenant Name
- -----------               -----------
2354                      American Drug Stores, Inc. (Woodland Hills, CA)
2270NB                    Amoco Oil Company (St. Louis, MO)
1017                      Amoco Oil Company (Bronx, NY)
2712                      Amoco Oil Company (Philadelphia, PA)
865NB                     Blue Cross and Blue Shield of Texas, Inc. 
                            (Richardson, TX)
838                       Boston Gas Company (Waltham, MA)
1386                      Bridgestone/Firestone, Inc. (Branford, CT)
727                       Bridgestone/Firestone, Inc. (Henrico County, VA)
1394                      CareGroup, Inc. (Brockton, MA)
1076                      Circuit City Stores, Inc. (Tampa, FL)
854                       Circuit City Stores, Inc. (South Portland, ME)
1012                      Circuit City Stores, Inc. (Omaha, NE)
554                       CVS Corporation (Little Rock, AR)
1699                      CVS Corporation (Braintree, MA)
870                       CVS Corporation (Dedham,MA)
1322                      CVS Corporation (Easthampton, MA)
842                       CVS Corporation (Medford, MA)
1889                      CVS Corporation (Randolph, MA)
1385                      CVS Corporation (Binghamton, NY)
1212                      CVS Corporation (East Rockaway, NY)
1071                      CVS Corporation (North Babylon, NY)
841                       CVS Corporation (Rochester, NY)
1324                      CVS Corporation (Rochester, NY)
1930                      CVS Corporation (Philadelphia, PA)
1734                      CVS Corporation (Clarksville, TN)
1580                      CVS Corporation (Dublin, VA)
1736                      CVS Corporation (Richmond, VA)
1887                      Eckerd Corporation (Vero Beach, FL)
1920NB                    Eckerd Corporation (Burlington, NC)
1393                      Eckerd Corporation (Fayetteville, NC)
1586                      Eckerd Corporation (Greenville, NC)
1836                      Eckerd Corporation (Lincolnton, NC)
1682                      Eckerd Corporation (Sanford, NC)
1517                      Eckerd Corporation (Egg Harbor, NJ)
1584                      Eckerd Corporation (Murrell's Inlet, SC)
2348                      Eckerd Corporation (Clarksville, TN)
1509NB                    Eckerd Corporation (Goodettsville, TN)
2439                      Eckerd Corporation (Carrolton, TX)
1805                      Exxon Corporation (Hauppauge, NY)
2952                      Exxon Corporation (Murfreesboro, TN)
2451                      Food Lion, Inc. (Auburndale, FL)
2453                      Food Lion, Inc. (Gainesville, FL)
2452                      Food Lion, Inc. (Ocala, FL)
1213NB                    Georgia Baptist Health Care System, Inc. (Atlanta, GA)
2002                      Hannaford Bros. Co. (Dracut, MA)
2560                      Hanson North America, Inc. (Santa Monica, CA)
742NB                     Home Depot U.S.A., Inc. (Bel Air, MD)
2253NB                    Home Depot U.S.A., Inc. (Charleston, SC)
1945                      Home Depot U.S.A., Inc. (Dallas, TX)
1877                      John H. Harland Company (Glen Burnie, MD)
2868                      Koninkijike Ahold, N.V. (Chelmsford, MA)
2262                      Koninkijike Ahold, N.V. (Mansfield, MA)
1652                      Koninkijike Ahold, N.V. (White Plains, NY)
1059                      Koninkijike Ahold, N.V. (Howland, OH)
2267                      McDonald's Corporation (Middleton, MA)
2145                      McDonald's Corporation (Las Vegas, NV)
1965                      McDonald's Corporation (Mineola, NY)
543                       McDonald's Corporation (Philadelphia, PA)
356                       McDonald's Corporation (Fairfax, VA)
1133                      MedPartners, Inc. (Amarillo, TX)
2142                      Mobil Oil Corporation (Henrietta, NY)
2435NB                    NationsBank, N.A. (Washington, DC)
2052                      Pep Boys-Manny, Moe & Jack (Auburn, ME)
1838                      Pep Boys-Manny, Moe & Jack (Flint, MI)
2558                      Pep Boys-Manny, Moe & Jack (Inwood, NY)
610                       Pep Boys-Manny, Moe & Jack (Ridgewood, NY)
1533                      Pep Boys-Manny, Moe & Jack (Springfield Gardens, NY)
2057                      Riggs Bank, N.A. (McLean, VA)
2585                      Rite Aid Corporation (Union Springs, AL)
2436NB                    Rite Aid Corporation (Washington, DC)
2587                      Rite Aid Corporation (Manchester, GA)
1689                      Rite Aid Corporation (Bridgeport, MI)
412                       Rite Aid Corporation (Flint, MI)
1758                      Rite Aid Corporation (Howell, MI)
859                       Rite Aid Corporation (Kalkaska, MI)
1525                      Rite Aid Corporation (Saginaw Township,MI)
1546                      Rite Aid Corporation (Utica, MI)
1582                      Rite Aid Corporation (Reidsville, NC)
1037                      Rite Aid Corporation (Buffalo, NY)
1313                      Rite Aid Corporation (Elmira, NY)
784                       Rite Aid Corporation (Ridgewood, NY)
1036                      Rite Aid Corporation (Tonawanda, NY)
1320                      Rite Aid Corporation (Castle Shannon, PA)
2097                      Rite Aid Corporation (Moscow, PA)
1400                      Rite Aid Corporation (Old Forge, PA)
1014                      Rite Aid Corporation (Pittstown, PA)
1585                      Rite Aid Corporation (Pearisburg, VA)
943                       Rite Aid Corporation (Pulaski, VA)
1556                      Rite Aid Corporation (Wytheville, VA)
1759                      Sear Roebuck & Co. (Palentine, IL)
1365                      State of New Jersey (Jersey City, NJ)
1929                      Tandy Corporation (King of Prussia, PA)
1803                      The TJX Companies, Inc. (Encino, CA)
667                       Walgreen Co. (Port Orange, FL)
2159                      Walgreen Co. (South Euclid, OH)
1199NB                    Wal-Mart Stores, Inc. (Dahlonega, GA)
1686                      Wal-Mart Stores, Inc. (Uniondale, NY)
967A                      Wegmans Food Markets, Inc. (Wilkes-Barre, PA)
2264                      Wellpoint Health Networks, Inc. (Thousand Oaks, CA)


Section 2.05(d)(lxviii):  Modification of the Credit Lease

Loan Number               Tenant Name
- -----------               -----------
2270NB                    Amoco Oil Company (St. Louis, MO)
1017                      Amoco Oil Company (Bronx, NY)
2712                      Amoco Oil Company (Philadelphia, PA)
1386                      Bridgestone/Firestone, Inc. (Branford, CT)
727                       Bridgestone/Firestone, Inc. (Henrico County, VA)
554                       CVS Corporation (Little Rock, AR)
870                       CVS Corporation (Dedham, MA)
1322                      CVS Corporation (Easthampton, MA)
842                       CVS Corporation (Medford, MA)
1889                      CVS Corporation (Randolph, MA)
1385                      CVS Corporation (Binghamton, NY)
1212                      CVS Corporation (East Rockaway, NY)
1071                      CVS Corporation (North Babylon, NY)
841                       CVS Corporation (Rochester, NY)
1324                      CVS Corporation (Rochester, NY)
1930                      CVS Corporation (Philadelphia, PA)
1887                      Eckerd Corporation (Vero Beach, FL)
1920NB                    Eckerd Corporation (Burlington, NC)
1393                      Eckerd Corporation (Fayetteville, NC)
1586                      Eckerd Corporation (Greenville, NC)
1836                      Eckerd Corporation (Lincolnton, NC)
1682                      Eckerd Corporation (Sanford, NC)
2348                      Eckerd Corporation (Clarksville, TN)
1509NB                    Eckerd Corporation (Goodettsville, TN)
2439                      Eckerd Corporation (Carrolton, TX)
1805                      Exxon Corporation (Hauppauge, NY)
2952                      Exxon Corporation (Murfreesboro, TN)
2002                      Hannaford Bros. Co. (Dracut, MA)
2560                      Hanson North America, Inc. (Santa Monica, Ca)
2253NB                    Home Depot U.S.A., Inc. (Charleston, SC)
2868                      Koninkijike Ahold, N.V. (Chelmsford, MA)
2262                      Koninkijike Ahold, N.V. (Mansfield, MA)
1059                      Koninkijike Ahold, N.V. (Howland, OH)
2267                      McDonald's Corporation (Middleton, MA)
2145                      McDonald's Corporation (Las Vegas, NV)
1965                      McDonald's Corporation (Mineola, NY)
2142                      Mobil Oil Corporation (Henrietta, NY)
2435NB                    NationsBank, N.A. (Washington, DC)
2052                      Pep Boys-Manny, Moe & Jack (Auburn, ME)
1838                      Pep Boys-Manny, Moe & Jack (Flint, MI)
1533                      Pep Boys-Manny, Moe & Jack (Springfield Gardens, NY)
2585                      Rite Aid Corporation (Union Springs, AL)
2436NB                    Rite Aid Corporation (Washington, DC)
2587                      Rite Aid Corporation (Manchester, GA)
1689                      Rite Aid Corporation (Bridgeport, MI)
1525                      Rite Aid Corporation (Saginaw Township,MI)
1546                      Rite Aid Corporation (Utica, MI)
1582                      Rite Aid Corporation (Reidsville, NC)
1313                      Rite Aid Corporation (Elmira, NY)
1759                      Sear Roebuck & Co. (Palentine, IL)
1803                      The TJX Companies, Inc. (Encino, CA)
2047NB                    United States Postal Service (La Center, WA)
2013                      Walgreen Co. (Neptune Beach, FL)
667                       Walgreen Co. (Port Orange, FL)
2014                      Walgreen Co. (Villa Park, IL)
1907                      Walgreen Co. (Rahway, NJ)
444                       Walgreen Co. (Las Vegas, NV)
2159                      Walgreen Co. (South Euclid, OH)
2629                      Walgreen Co. (Corpus Christi, TX)
1347                      Walgreen Co. (Plano, TX)
1199NB                    Wal-Mart Stores, Inc. (Dahlonega, GA)
1686                      Wal-Mart Stores, Inc. (Uniondale, NY)
967A                      Wegmans Food Markets, Inc. (Wilkes-Barre, PA)
2264                      Wellpoint Health Networks, Inc. (Thousand Oaks, CA)


Section 2.05(d)(lxx): Ground Leases

Loan Number               Tenant Name
- -----------               -----------
854                       Circuit City Stores, Inc. (South Portland, ME)
1071                      CVS Corporation (North Babylon, NY)
1324                      CVS Corporation (Rochester, NY)
1930                      CVS Corporation (Philadelphia, PA)
1734                      CVS Corporation (Clarksville, TN)
467*                      KeyBank National Association (Newburgh, NY)
1059                      Koninkijike Ahold, N.V. (Howland, OH)
1400                      Rite Aid Corporation (Old Forge, PA)
1929*                     Tandy Corporation (King of Prussia, PA)
1347                      Walgreen Co. (Plano, TX)

*Fee and Leasehold Estates




<PAGE>

                                   SCHEDULE VI

                Schedule of Exceptions to Mortgage File Delivery


                                      NONE






                            [CADWALADER LETTERHEAD]


                                 March 11, 1999




To the Persons Named on
Schedule 1 Hereto:

             Re:    NationsLink Funding Corporation,
                    Commercial Loan Pass-Through Certificates, Series 1999-LTL-1

Ladies and Gentlemen:

               We are rendering this opinion letter  pursuant to Section 6(b) of
that  certain   Underwriting   Agreement,   dated  as  of  March  5,  1999  (the
"Underwriting  Agreement"),  by  and  between  NationsLink  Funding  Corporation
("NationsLink")   and  NationsBanc   Montgomery   Securities  LLC  ("NationsBanc
Montgomery"), as underwriter (in such capacity, the "Underwriter"),  and Section
3(e) of that certain Private  Placement Agency  Agreement,  dated as of March 5,
1999 (the  "Placement  Agreement"),  by and between  NationsLink and NationsBanc
Montgomery,  as placement agent (in such capacity,  the "Placement  Agent").  We
have acted as special counsel to NationsLink in connection with (i) the issuance
of NationsLink's  Commercial Loan Pass-Through  Certificates,  Series 1999-LTL-1
(the "Certificates"),  consisting of twelve classes: the Class A-1 Certificates,
the  Class  A-2  Certificates,   the  Class  A-3   Certificates,   the  Class  X
Certificates,  the Class B Certificates,  the Class C Certificates,  the Class D
Certificates,  the Class E Certificates,  the Class F Certificates,  the Class G
Certificates,  the Class R-I Certificates and the Class R-II Certificates;  (ii)
the sale by  NationsLink  and the  purchase by the  Underwriter  pursuant to the
Underwriting Agreement of the Class A-1, the Class A-2, the Class A-3, the Class
X  and  the  Class  B   Certificates   (collectively,   the  "Publicly   Offered
Certificates");  and (iii) the sale by NationsLink  through the Placement  Agent
pursuant to the  Placement  Agreement  of the Class C, the Class D, the Class E,
the Class F and the Class G Certificates  (collectively,  the "Privately  Placed
Certificates").

               The  Certificates  are  being  issued  pursuant  to that  certain
Pooling and Servicing Agreement, dated as of February 15, 1999 (the "Pooling and
Servicing Agreement"), by and among NationsLink, as depositor, NationsBank, N.A.
("NationsBank"), as a mortgage loan seller, Capital Lease Funding, L.P. ("CLF"),
as a mortgage loan seller,  Midland Loan Services,  Inc., as master servicer and
as special  servicer,  LaSalle National Bank, as trustee (in such capacity,  the
"Trustee")  and  as  REMIC   Administrator   (in  such   capacity,   the  "REMIC
Administrator"),  and ABN AMRO Bank N.V., as fiscal agent (the "Fiscal  Agent").
Capitalized  terms used and not otherwise defined herein have the meanings given
to them in the Pooling and Servicing  Agreement.  The Certificates will evidence
beneficial  ownership interests in a trust fund (the "Trust Fund") the assets of
which will consist of a pool of mortgage  loans  identified on Schedule I to the
Pooling and Servicing Agreement, together with certain related assets.

               In rendering  the opinion set forth below,  we have  examined and
relied upon originals, copies or specimens, certified or otherwise identified to
our  satisfaction,  of the  Pooling  and  Servicing  Agreement,  the  Prospectus
Supplement and Prospectus, each dated March 5, 1999 and relating to the Publicly
Offered  Certificates,  the  Private  Placement  Memorandum  dated March 5, 1999
relating to the Privately  Placed  Certificates,  specimen forms of the Publicly
Offered   Certificates   and  the  Privately  Placed   Certificates,   and  such
certificates,  corporate records and other documents,  agreements,  opinions and
instruments,  including,  among other things,  those delivered at the closing of
the purchase and sale of the Publicly  Offered  Certificates  and the  Privately
Placed  Certificates,  as we have deemed  necessary  as a basis for such opinion
hereinafter expressed. In connection with such examination,  we have assumed the
genuineness of all signatures, the authenticity of all documents, agreements and
instruments submitted to us as originals,  the conformity to original documents,
agreements  and  instruments  of  all  documents,   agreements  and  instruments
submitted  to us as  copies or  specimens,  the  conformity  of the text of each
document  filed with the Securities  and Exchange  Commission  through the EDGAR
system to the printed document reviewed by us, the authenticity of the originals
of such  documents,  agreements  and  instruments  submitted  to us as copies or
specimens,  and  the  accuracy  of the  matters  set  forth  in  the  documents,
agreements and instruments we reviewed. As to any facts material to such opinion
that were not known to us, we have  relied  upon  statements,  certificates  and
representations   of  officers  and  other   representatives   of   NationsBank,
NationsLink,   CLF,  the  Trustee,   the  REMIC  Administrator  and  NationsBanc
Montgomery  and  their  officers  and  other  representatives,   and  of  public
officials.

               In  rendering  the opinion  below,  we do not express any opinion
concerning the laws of any jurisdiction other than the substantive  federal laws
of the United States of America.

               Based upon and  subject to the  foregoing,  we are of the opinion
that,  assuming  compliance  with all  relevant  provisions  of the  Pooling and
Servicing  Agreement as in effect on the Closing Date,  (a) REMIC I and REMIC II
will each  qualify  for  treatment  for federal  income tax  purposes as a "real
estate mortgage investment conduit", as defined in Section 860D of the Code; (b)
the Class A-1,  Class A-2,  Class A-3, Class X, Class B, Class C, Class D, Class
E, Class F and Class G Certificates will constitute "regular interests" in REMIC
II and the Class R-II  Certificates  will constitute the sole class of "residual
interest"  in REMIC II within the  meaning  of the Code;  and (c) the Class LA-1
Uncertificated   Interest,   Class  LA-2  Uncertificated  Interest,  Class  LA-3
Uncertificated   Interest,   Class  LWAC  Uncertificated   Interest,   Class  LB
Uncertificated   Interest,   Class   LC   Uncertificated   Interest,   Class  LD
Uncertificated   Interest,   Class   LE   Uncertificated   Interest,   Class  LF
Uncertificated  Interest and Class LG  Uncertificated  Interest will  constitute
"regular  interests" in REMIC I and the Class R-I  Certificates  will constitute
the sole class of  "residual  interests"  in REMIC I within  the  meaning of the
Code.

               We are  furnishing  this letter to you solely for your benefit in
connection with the  transactions  referred to herein.  This letter is not to be
relied upon,  used,  circulated,  quoted or  otherwise  referred to by any other
person or for any other purpose without our prior written consent.

                                          Very truly yours,



                                          /s/ Cadwalader, Wickersham & Taft



<PAGE>




                                                                      SCHEDULE 1

NationsBanc Montgomery Securities LLC
100 North Tryon Street
Charlotte, North Carolina  28255

NationsLink Funding Corporation
100 North Tryon Street
Charlotte, North Carolina  28255


NationsBank, N.A.
100 North Tryon Street
Charlotte, North Carolina  28255


Capital Lease Funding, L.P.
110 Maiden Lane, 36th Floor
New York, New York  10038


Moody's Investors Service, Inc.
99 Church Street
New York, New York 10007


Standard & Poor's Ratings  Services,  a division of the  McGraw-Hill  Companies,
  Inc.
25 Broadway
New York, New York  10004


Duff & Phelps Credit Rating Co.
55 East Monroe Street
Chicago, Illinois  60603


Midland Loan Services, Inc.
  in its capacity as Master Servicer and as Special Servicer
210 West 10th Street, 6th Floor
Kansas City, Missouri 64105


LaSalle National Bank
  in its capacity as Trustee and REMIC Administrator
135 South LaSalle Street
Chicago, Illinois  60603

ABN AMRO Bank N.V.
  in its capacity as Fiscal Agent
135 South LaSalle Street
Chicago, Illinois  60603




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission