- --------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) March 16, 1999
SUPERIOR BANK FSB (as depositor under the Pooling and Servicing Agreement, dated
as of February 1, 1999, providing for the issuance of AFC Mortgage Loan Asset
Backed Certificates, Series 1999-1)
Superior Bank FSB
(Exact name of registrant as specified in its charter)
United States 333-61691 36-1414142
- ---------------------------- ------------ ---------------------
(State or Other Jurisdiction (Commission (I.R.S. Employer
of Incorporation) File Number) Identification Number)
One Lincoln Centre
Oakbrook Terrace, Illinois 60181
- ---------------------------- ---------
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code (630) 916-4000
--------------
- -------------------------------------------------------------------------------
<PAGE>
Item 2. Acquisition or Disposition of Assets
Description of the Certificates, Group 1 and Group 2
On February 24, 1999 a single series of certificates, entitled AFC
Mortgage Loan Asset Backed Certificates, Series 1999-1 (the "Certificates") were
issued pursuant to a pooling and servicing agreement (the "Agreement"), dated as
of February 1, 1999, among Superior Bank FSB, as depositor (the "Depositor") and
servicer (the "Servicer") and LaSalle National Bank, as trustee (the "Trustee").
On March 16, 1999, following the closing of the initial issuance of the
Certificates, pursuant to the Agreement, the Trustee purchased from the
Depositor Subsequent Mortgage Loans, as defined in the Agreement, with an
aggregate principal balance equal to $48,675,267.19 with respect to Group 1 with
funds on deposit in the Group 1 Pre-Funding Account and $51,038,637.78 with
respect to Group 2 with funds on deposit in the Group 2 Pre-Funding Account,
each established pursuant to the Agreement at a purchase price equal to the
principal balance thereof, which Subsequent Mortgage Loans were conveyed to the
Trustee pursuant to a Subsequent Transfer Instrument, dated March 16, 1999,
between the Depositor and the Trustee (the "March 16 Instrument"). Attached to
the March 16 Instrument are the Mortgage Loan Schedules with respect to Group 1
and Group 2 listing the related Subsequent Mortgage Loans that are the subject
of such March 16 Instrument.
Items 3 through 6 and Item 8 are not included because they are not
applicable.
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) Exhibits
4.1 Subsequent Transfer Instrument, dated March 16, 1999,
between Superior Bank FSB, as Depositor and LaSalle National Bank, as Trustee.
2
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
SUPERIOR BANK FSB
By: /s/ William C. Bracken
-------------------------------------
Name: William C. Bracken
Title: Senior Vice President
and Chief Financial Officer
Dated: March 16, 1999
<PAGE>
EXHIBIT INDEX
Exhibit No.
-----------
4.1 Subsequent Transfer Instrument, dated March 16, 1999, between Superior
Bank FSB, as Depositor and LaSalle National Bank, as Trustee.
SUBSEQUENT TRANSFER INSTRUMENT
Pursuant to this Subsequent Transfer Instrument (the
"Instrument"), dated March 16, 1999, between Superior Bank FSB, as seller (the
"Depositor"), and LaSalle National Bank, as trustee of the AFC Mortgage Loan
Asset Backed Certificates, Series 1999-1, as purchaser (the "Trustee"), and
pursuant to the Pooling and Servicing Agreement, dated as of February 1, 1999,
by and among Superior Bank FSB, as Depositor and Servicer, and LaSalle National
Bank, as Trustee (the "Pooling and Servicing Agreement"), the Depositor and the
Trustee agree to the sale by the Depositor and the purchase by the Trustee, on
behalf of the Trust Fund, of the Mortgage Loans listed on the attached Schedule
of Mortgage Loans (the "Subsequent Mortgage Loans").
Capitalized terms used and not defined herein have their
respective meanings as set forth in the Pooling and Servicing Agreement.
Section 1. Conveyance of Subsequent Mortgage Loans.
(a) The Depositor, upon receipt of the purchase price therefor,
does hereby sell, transfer, assign, set over and convey to the Trustee, on
behalf of the Trust Fund, without recourse, all of its right, title and interest
in and to the Subsequent Mortgage Loans, excepting the Depositor's Yield, and
including all amounts due on the Subsequent Mortgage Loans after the related
Subsequent Cut-Off Date, and all items with respect to the Subsequent Mortgage
Loans to be delivered pursuant to Section 2.04 of the Pooling and Servicing
Agreement; provided, however that the Depositor reserves and retains all right,
title and interest in and to amounts (including Prepayments, Curtailments and
Excess Payments) due on the Subsequent Mortgage Loans on or prior to the related
Subsequent Cut-off Date. The Depositor, contemporaneously with the delivery of
this Agreement, has delivered or caused to be delivered to the Trustee or, if a
Custodian has been appointed pursuant to Section 12.12 of the Pooling and
Servicing Agreement, to the Custodian each item set forth in Section 2.04 of the
Pooling and Servicing Agreement. The transfer to the Trustee by the Depositor of
the Subsequent Mortgage Loans identified on the Mortgage Loan Schedule shall be
absolute and is intended by the Depositor, the Servicer, the Trustee and the
Certificateholders to constitute and to be treated as a sale by the Depositor to
the Trust Fund.
(b) The expenses and costs relating to the delivery of the
Subsequent Mortgage Loans, this Instrument and the Pooling and Servicing
Agreement shall be borne by the Depositor.
(c) Additional terms of the sale are set forth on Attachment A
hereto.
Section 2. Representations and Warranties; Conditions Precedent.
(a) The Depositor, contemporaneously with the delivery of this
Agreement, hereby affirms the representations and warranties set forth in
Section 3.02 of the Pooling and Servicing Agreement that relate to the
Subsequent Mortgage Loans as of the date hereof. The Depositor hereby confirms
that each of the conditions set forth in Section 2.10(b), and as
-1-
<PAGE>
applicable, Section 2.10(c) or Section 2.10(d), of the Pooling and Servicing
Agreement are satisfied as of the date hereof.
(b) All terms and conditions of the Pooling and Servicing
Agreement are hereby ratified and confirmed; provided, however, that in the
event of any conflict the provisions of this Instrument shall control over the
conflicting provisions of the Pooling and Servicing Agreement.
Section 3. Recordation of Instrument.
To the extent permitted by applicable law, this Instrument, or a
memorandum thereof if permitted under applicable law, is subject to recordation
in all appropriate public offices for real property records in all of the
counties or other comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by the Servicer
at the Certificateholders' expense on direction of the Certificate Insurer or
the related Majority Certificateholders, but only when accompanied by an Opinion
of Counsel to the effect that such recordation materially and beneficially
affects the interests of the Certificateholders or is necessary for the
administration or servicing of the Mortgage Loans.
Section 4. Governing Law.
This Instrument shall be construed in accordance with the laws of
the State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to principles of conflicts of law.
Section 5. Counterparts.
This Instrument may be executed in one or more counterparts and
by the different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.
-2-
<PAGE>
Section 6. Successors and Assigns.
This Instrument shall inure to the benefit of and be binding upon
the Depositor and the Trustee and their respective successors and assigns.
SUPERIOR BANK FSB
By:/s/ William C. Bracken
-------------------------
Name: William C. Bracken
Title: Senior Vice President and
Chief Financial Officer
AFC MORTGAGE LOAN ASSET
BACKED CERTIFICATES, SERIES 1999-1
By: LASALLE NATIONAL BANK,
as Trustee
By: /s/ Eric Lindahl
--------------------
Name: Eric Lindahl
Title: Trust Officer
Attachments
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
-3-
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1999-1
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 1
Series 1999-1
March 16, 1999
<TABLE>
A.
<S> <C>
1. Subsequent Cut-off Date: March 15, 1999
2. Pricing Date:
3. Subsequent Transfer Date: March 16, 1999
4. Aggregate Principal Balance of the Group 1 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $48,675,267.19
5. Purchase Price for Group 1 Subsequent Mortgage Loans $48,675,267.19
6. Amount for deposit into the Group 1 Interest Coverage
Account $21,271.55
7. Aggregate Principal Balance of Group 1 Subsequent Mortgage
Loans that are Permanent Buydown Companion Loans $0.00
B. I. As to the Group 1 Subsequent Mortgage Loans the subject of
this Instrument (excluding any Permanent Buydown
Companion Loans)
1. Longest original term to maturity: 360 months
2. Shortest original term to maturity: 60 months
3. Lowest Mortgage Rate: 7.50%
4. Greatest Combined Loan-to-Value Ratio: 90.00
5. Greatest Principal Balance: $399,132.54
II. As to all Group 1 Mortgage Loans (other than any Permanent
Buydown Companion Loans), upon final transfer of all Group 1
Subsequent Mortgage Loans:
1. Percentage with a first payment date no later than ________
__, 1999
2. WAC
3. WAM (remaining)
4. Weighted Average CLTV
5. Balloon Loans
6. Non-owner occupied Mortgaged Properties
7. Single Zip Code
8. Condominiums and PUDs
</TABLE>
A-1
<PAGE>
9. One-Family Properties
10. Multifamily and Mixed Use
11. Commercial Properties
12. Manufactured Homes
13. First Liens
A-2
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1991-1
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 2
Series 1999-1
March 16, 1999
<TABLE>
A.
<S> <C>
1. Subsequent Cut-off Date: March 15, 1999
2. Pricing Date:
3. Subsequent Transfer Date: March 16, 1999
4. Aggregate Principal Balance of the Group 2 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $51,038,637.78
5. Purchase Price: Group 2 Subsequent Mortgage Loans $51,038,637.78
6. Amount for deposit into the Group 2 Interest Coverage
Account $23,707.64
B. I. As to the Group 2 Subsequent Mortgage Loans the subject of this
Instrument:
1. Longest original term to maturity: 360 months
2. Shortest original term to maturity: 180 months
3. Lowest Gross Margin: 3.750%
4. Lowest Minimum Mortgage Rate: 6.500%
5. Greatest Maximum Mortgage Rate: 20.875%
6. Greatest LTV: 90.00
7. Greatest Principal Balance: $451,810.45
II. As to all Group 2 Mortgage Loans, upon final transfer of all Group 2
Subsequent Mortgage Loans:
1. Weighted Average Gross Margin:
2. WAM (remaining):
3. Weighted average LTV:
4. Non-owner occupied Mortgaged Properties:
5. Single zip code concentration:
6. Condominiums and PUDs
</TABLE>
A-3
<PAGE>
7. One-Family:
8. Manufactured Homes:
9. Multifamily, Mixed Use:
10. First Liens:
A-4
<PAGE>
SCHEDULE OF SUBSEQUENT MORTGAGE LOANS
B-1
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-08 901 800726085 HAEUSER JOHN H JR 19630 NORTH 19TH PLACE PHOENIX AZ 85024 26,990.00
241-08 901 800820821 BEKENDAM LIZETTE B 1531 EAST CASCADES TRAIL ONTARIO CA 91761 18,000.00
241-08 901 800876526 CROTEAU BRIAN 10 KEYSER RD ANDOVER NH 03216 51,300.00
241-08 901 800879835 MINEAR CHARLENE HODGIN 2412 DON FELIPE ROAD SW ALBUQUERQUE NM 87105 95,000.00
241-08 901 801069444 MITCHELL GAIL R 1211 SHERIDAN AVENUE BALTIMORE MD 21239 59,600.00
241-08 901 801079823 BAKER FRED 10 12 PARK PLACE HARVEYS LAKE PA 18618 72,250.00
241-08 901 801105206 FRANCIS CYNTHIA ELAINE 234 WEGMAN PARKWAY JERSEY CITY NJ 07306 55,250.00
241-08 901 801118233 HARNAGE DOREEN D 600 BARNEGAT BOULEVARD BEACHWOOD NJ 08722 24,000.00
241-08 901 801120726 RATZAN MICHAEL 0070 BURNTWOOD BRECKENRIDGE CO 80424 60,000.00
241-08 901 801123027 MITCHELL KIM 3013 ROSALIND AVENUE BALTIMORE MD 21215 47,925.00
241-08 901 801126475 JALAJEL AHMED 213 LAFAYETTE AVENUE WESTWOOD NJ 07675 55,200.00
241-08 901 801148214 SMITH SANDRA K 260 MARCH ROAD WEST COLUMBIA SC 29172 26,775.00
241-08 901 801152513 SMITH ANDREW 139 HAWLEY STREET ROCHESTER NY 14608 18,615.00
241-08 901 801159492 ABEL AMY 138 47 233RD STREET LAURELTON NY 11422 75,000.00
241-08 901 801160698 BAKER ERIC B 30 DOUGLAS ROAD GLEN RIDGE NJ 07028 84,500.00
241-08 901 801162066 MALYSZKA MIKE J 23075 LAMBRECHT EASTPOINTE MI 48021 63,100.00
241-08 901 801162801 RANKIN ROY W 94 RANKIN ROAD BERKELEY SPRINGS WV 25411 59,400.00
241-08 901 801166760 SELFON DAVID J 3232 GRANDE OAK PLACE LANCASTER PA 17601 139,500.00
241-08 901 801167875 RAYMOND KEVIN 193 FRANKLIN STREET PHOENIXVILLE PA 19460 60,000.00
241-08 901 801172370 WILTFANG ROBERT 846 MINOTA AVE AKRON OH 44306 81,600.00
241-08 901 801178096 CHIARAMONTE JOANNE 730 BROAD STREET BLOOMFIELD NJ 07003 36,100.00
241-08 901 801185018 WHITTIKER WILLIAM C 8208 HWY 24 TOWNVILLE SC 29689 65,450.00
241-08 901 801189085 COURTNEY DIANA M 737 PLYMOUTH AVE BUFFALO NY 14213 38,400.00
241-08 901 801193087 THOMPSON ETHEL W 22 VIRGINIA PLACE BROOKLYN NY 11213 125,000.00
241-08 901 801193137 DAVIS DANIEL W 476 RT 1 CANA VA 24317 44,100.00
241-08 901 801196130 CLINCH PETER 89 WILBUR STREET EVERETT MA 02149 26,000.00
241-08 901 801196635 SANTACRUZ MARCO ANTONIO 6615 PROSPECT AVENUE BELL CA 90201 35,600.00
241-08 901 801212796 WALKER ELEANOR D 100 NEICEES DRIVE GOLDSBORO NC 27534 81,900.00
241-08 901 801216110 PANGALOS JOHN 182 68 80TH ROAD JAMAICA ESTATES NY 11432 150,000.00
241-08 901 801221367 ALFANO THOMAS MAIN STREET ROUTE 28 THENDARA NY 13472 40,000.00
241-08 901 801222712 LUEKEN ANTON K 10166 SOUTH BURNBY LANE SOUTH JORDAN UT 84095 17,000.00
241-08 901 801225392 SCHEER GEORGE 43 NOTTINGHAM ROAD MALVERNE NY 11565 65,000.00
241-08 902 801231101 KUMAR BALDEV 94 WICKHAM AVENUE MIDDLETOWN NY 10940 75,000.00
241-08 901 801237231 STEWART VICKIE P 316 ARROWHEAD CIRCLE SPARTANBURG SC 29302 100,000.00
241-08 901 801238668 FERRARA TERRY 217 BELEY AVENUE MATTYDALE NY 13211 27,720.00
241-08 901 801243197 THOMPSON GRAHAM 594 MAIN STREET ACTON MA 01720 89,173.00
241-08 901 801245242 PETRICH RUDOLPH J 212 S HUMPHREY AVE OAK PARK IL 60302 60,000.00
241-08 901 801246125 DILLARD ROBERT L 612 E PEPPER PLACE MESA AZ 85203 27,300.00
241-08 901 801246539 BURTON TONY 8934 W TURNEY AVE PHOOENIX AZ 85037 37,800.00
241-08 901 801257635 KOENIG JOHN J 809 CUTLER STREET SCHENECTADY NY 12303 56,000.00
241-08 901 801259243 ZEIGLER MICHELLE A 27701 MILLS AVE EUCLID OH 44132 29,900.00
241-08 901 801265901 TODESCO WILLIAM R SR 17 PORT WEDELN ROAD WOLFEBORO NH 03894 30,000.00
241-08 901 801267857 REDZEPOSKI ILFAN 81 MANSION AVENUE YONKERS NY 10704 70,000.00
241-08 901 801267964 CONGEMI GUS A 624 628 LATTINTOWN ROAD MARLBOROUGH NY 12542 100,000.00
241-08 901 801270281 ROMANOFF EUGENE A 1604 ROBIN ROAD LEBANON PA 17042 45,000.00
241-08 902 801270695 E V REALTY T RUST 352 VALE STREET FALL RIVER MA 02720 275,000.00
241-08 902 801270737 PEREIRA EDWARD 120 ORANGE STREET FALL RIVER MA 02720 198,000.00
241-08 901 801277146 DYSON GREGORY 324 OAK STREET WOODRUFF SC 29388 18,000.00
241-08 901 801277542 RYAN MICHAEL J 26 COOK LANE BEACON FALLS CT 06403 116,000.00
241-08 901 801279993 CARDELLE KENNETH W 30 SCUDDER ROAD NEWTOWN CT 06470 164,000.00
241-08 901 801280660 CARPENTER CATHY L 331 BLOWER MILLER ROAD MOUNT UPTON NY 13809 56,250.00
241-08 901 801285750 CRONENWETT DALE V 409 EAST COWLES STREET ENGLEWOOD FL 34223 46,900.00
241-08 901 801285933 GIERI CORRADO 146 LAMOKA AVENUE STATEN ISLAND NY 10308 40,540.00
241-08 901 801288366 CARLAND BETTY J 93 HALF MOUNT CLARE AVENUE ASHEVILLE NC 28801 36,000.00
241-08 901 801288820 MIRRA NANCY 1558 208 STREET FLUSHING NY 11360 101,000.00
241-08 901 801289364 MARIANO ROBERT J 59 BLOOMINGDALE ROAD LEVITTOWN NY 11756 40,000.00
241-08 901 801290586 SMITH WILLIAM D 5343 LONG CANYON DRIVE FAIR OAKS CA 95628 79,000.00
241-08 901 801291899 MCLEOD LAURA L 78 HORTON DRIVE SOUTH HUNTINGTON NY 11746 166,500.00
241-08 901 801292079 CHRISPIN JANINE 37 10TH AVENUE HUNTINGTON STATIO NY 11746 130,500.00
241-08 901 801294257 BENNETT MICHAEL 11684 SOUTH 4205 WEST SOUTH JORDAN UT 84095 31,650.00
241-08 901 801295924 MOFFETT CHARLES 22 GRANDVIEW AVENUE BETHEL CT 06801 79,000.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
800726085 26,867.15 0.00 06/04/98 05/04/13 169.61 04/04/99 90.0 11.450 266.25
800820821 16,322.55 0.00 09/01/98 08/01/18 232.54 05/01/99 79.9 12.525 204.83
800876526 50,955.53 0.00 07/04/98 06/04/28 350.63 04/04/99 90.0 11.700 515.87
800879835 94,737.39 0.00 08/01/98 07/01/13 171.52 04/01/99 72.6 10.700 883.24
801069444 59,312.40 0.00 12/12/98 11/12/13 175.92 04/12/99 80.0 9.000 479.56
801079823 72,250.00 0.00 01/28/99 12/28/28 357.44 03/28/99 85.0 11.900 737.62
801105206 55,209.47 0.00 10/02/98 09/02/28 353.59 04/02/99 65.0 12.750 600.40
801118233 23,937.48 0.00 12/16/98 11/16/13 176.05 03/16/99 27.2 10.550 220.44
801120726 59,589.98 0.00 02/01/99 01/01/19 237.57 04/01/99 84.7 11.300 631.61
801123027 47,882.50 0.00 01/01/99 12/01/13 176.55 04/01/99 75.0 11.750 483.76
801126475 55,200.00 0.00 01/28/99 12/28/13 177.44 03/28/99 80.0 11.850 561.43
801148214 26,635.73 0.00 12/01/98 11/01/13 175.56 03/01/99 85.0 12.300 326.53
801152513 18,531.14 0.00 02/01/99 01/01/14 177.57 04/01/99 75.8 11.950 222.81
801159492 75,000.00 0.00 12/18/98 11/18/13 176.12 03/18/99 50.0 10.000 658.18
801160698 84,500.00 0.00 02/19/99 01/19/19 238.16 03/19/99 79.5 10.990 871.63
801162066 62,940.57 0.00 03/01/99 02/01/29 358.59 04/01/99 79.9 13.100 702.95
801162801 59,316.70 0.00 01/23/99 12/23/28 357.27 03/23/99 90.0 11.750 599.59
801166760 139,264.52 0.00 11/19/98 10/19/18 235.13 03/19/99 89.7 11.350 1,473.28
801167875 59,950.61 0.00 11/01/98 10/01/13 174.54 03/01/99 80.0 12.400 635.70
801172370 81,502.56 0.00 12/01/98 11/01/28 355.56 04/01/99 80.0 11.875 831.50
801178096 36,087.17 0.00 01/15/99 12/15/13 177.01 03/15/99 81.9 12.200 376.90
801185018 65,208.28 0.00 01/01/99 12/01/18 236.55 04/01/99 85.0 12.800 757.49
801189085 38,400.00 0.00 02/01/99 01/01/29 357.57 04/01/99 80.0 11.750 387.61
801193087 124,535.87 0.00 01/01/99 12/01/28 356.55 04/01/99 69.4 9.850 1,083.13
801193137 43,530.48 0.00 01/09/99 12/09/13 176.81 04/09/99 61.2 8.500 434.27
801196130 26,000.00 0.00 01/28/99 12/28/13 177.44 02/28/99 77.3 10.250 232.99
801196635 35,600.00 0.00 03/01/99 02/01/14 178.59 03/01/99 75.6 11.850 423.83
801212796 81,900.00 0.00 01/01/99 12/01/13 176.55 03/01/99 90.0 10.500 749.18
801216110 149,853.40 0.00 02/01/99 01/01/19 237.57 03/01/99 71.0 12.250 1,677.85
801221367 39,584.31 0.00 12/01/98 11/01/28 355.56 05/01/99 80.0 10.800 374.90
801222712 17,000.00 0.00 02/01/99 01/01/14 177.57 04/01/99 82.1 12.150 176.83
801225392 64,889.01 0.00 01/28/99 12/28/13 177.44 03/28/99 38.0 11.750 656.12
801231101 74,980.82 0.00 02/01/99 01/01/29 357.57 03/01/99 60.0 12.500 800.44
801237231 99,939.89 0.00 12/23/98 11/23/28 356.28 02/23/99 80.0 11.800 1,013.25
801238668 27,572.68 0.00 01/01/99 12/01/28 356.55 04/01/99 90.0 11.600 276.63
801243197 88,253.97 0.00 02/06/99 01/06/14 177.73 05/06/99 85.0 11.200 862.72
801245242 60,000.00 0.00 03/02/99 02/02/14 178.62 03/02/99 60.5 11.100 575.93
801246125 27,217.72 0.00 03/01/99 02/01/14 178.59 04/01/99 89.9 10.400 300.08
801246539 37,711.77 0.00 02/01/99 01/01/14 177.57 04/01/99 70.0 11.550 442.78
801257635 56,000.00 0.00 12/18/98 11/18/13 176.12 03/18/99 80.0 12.850 612.92
801259243 29,802.13 0.00 01/11/99 12/11/28 356.88 04/11/99 76.6 12.100 309.86
801265901 29,934.39 0.00 12/16/98 11/16/18 236.05 03/16/99 79.8 11.450 318.90
801267857 69,923.54 0.00 02/01/99 01/01/19 237.57 04/01/99 80.1 13.990 869.96
801267964 99,734.14 0.00 02/01/99 01/01/14 177.57 04/01/99 50.0 9.450 837.21
801270281 44,983.95 0.00 01/21/99 12/21/28 357.21 02/21/99 56.9 11.000 428.55
801270695 274,860.00 0.00 03/01/99 02/01/24 298.59 04/01/99 70.5 12.250 2,947.29
801270737 198,000.00 0.00 03/01/99 02/01/24 298.59 03/01/99 58.2 11.850 2,063.47
801277146 17,952.37 0.00 02/04/99 01/04/14 177.67 04/04/99 54.5 11.900 214.87
801277542 115,788.91 0.00 09/01/98 08/01/13 172.54 03/01/99 80.0 10.990 1,103.82
801279993 163,780.52 0.00 11/01/98 10/01/28 354.54 03/01/99 80.0 10.000 1,439.22
801280660 55,409.17 0.00 12/06/98 11/06/13 175.73 05/06/99 75.0 11.900 574.27
801285750 46,794.37 0.00 03/01/99 02/01/29 358.59 04/01/99 79.4 10.600 432.52
801285933 40,379.95 0.00 01/01/99 12/01/13 176.55 03/01/99 90.0 12.200 491.78
801288366 36,000.00 0.00 02/19/99 01/19/29 358.16 03/19/99 73.4 8.650 280.64
801288820 101,000.00 0.00 02/20/99 01/20/14 178.19 02/20/99 69.8 11.900 1,031.14
801289364 39,471.50 0.00 01/23/99 12/23/13 177.27 04/23/99 89.9 11.400 464.74
801290586 78,779.53 0.00 03/01/99 02/01/19 238.59 04/01/99 90.0 10.600 794.03
801291899 166,489.63 0.00 01/01/99 12/01/28 356.55 04/01/99 90.0 10.990 1,584.36
801292079 130,491.86 0.00 01/22/99 12/22/28 357.24 03/22/99 90.0 10.990 1,241.80
801294257 31,650.00 0.00 03/01/99 02/01/14 178.59 03/01/99 85.0 11.850 321.91
801295924 78,484.70 0.00 02/15/99 01/15/14 178.03 04/15/99 64.2 9.700 834.50
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-08 901 801297763 CARPENTER MILTON J 5412 WINE COURT RALEIGH NC 27610 15,000.00
241-08 901 801298944 WILSON TERESA 114 ELIJAH LANE DORCHESTER SC 29437 45,500.00
241-08 901 801299157 CARROZZA DANIEL 14 DURFEE ROAD CAMBRIDGE NY 12028 40,000.00
241-08 901 801299405 MORGAN DENISE M 1329 WEST WALNUT STREET COAL TOWNSHIP PA 17866 13,500.00
241-08 901 801301987 LOPOPOLO DENISE 49 ELIZABETH DRIVE BETHPAGE NY 11714 20,000.00
241-08 901 801304718 PATRICK JAMES 10034 ST RT 320 NEW PARIS OH 45347 36,400.00
241-08 901 801304809 BRICKHOUSE THOMAS W 405 RAMBLING ROAD AMHERST NY 14051 94,500.00
241-08 901 801306671 WIRRICK COREY 1002 S WASHINGTON AVE SAGINAW MI 48601 30,000.00
241-08 901 801307158 ANDERSON DEBORAH 3221 SHANNON DRIVE BALTIMORE MD 21213 68,850.00
241-08 902 801307364 TAKACS ALEXANDER JR 124 126 128 SOUTH BROADWAY SOUTH AMBOY NJ 08879 148,000.00
241-08 901 801310533 VELIVIS IONA J 17053 SCOTTWOOD AVENUE PORT CHARLOTTE FL 33953 12,100.00
241-08 901 801310954 JENNINGS GARY A 3903 SHERIDAN ROAD GREENSBORO NC 27455 23,675.00
241-08 901 801312596 POWELL TONY C 5405 HILDEBRAND COURT COLUMBIA MD 21044 85,000.00
241-08 901 801315144 IVIL MATTHEW M 113 SPRINGVALE CIRCLE WEYMOUTH MA 02188 68,000.00
241-08 901 801315235 BATTAGLIA DESIREE 48 WHITE STREET BRENTWOOD NY 11717 28,000.00
241-08 901 801315417 VINCI PAUL J 112 MAPLE STREET WALDEN NY 12586 28,600.00
241-08 901 801316522 LONG RICHARD W 9681 BLANCHE AVENUE GARDEN GROVE CA 92841 34,000.00
241-08 901 801316886 ALMQUIST MARTHA 23374 LIBERTY BELL TERRACE BOCA RATON FL 33433 15,850.00
241-08 901 801317371 WALKER DONNA M 21 23 WOPOGOW TRAIL SHELTON CT 06484 110,000.00
241-08 901 801320748 GODBER ALLIE MAE 4216 EAST PARADISE DRIVE PHOENIX AZ 85028 22,100.00
241-08 901 801323049 BROCK KARL FRANZ 20 WILLOW AVENUE BALTIMORE MD 21286 58,400.00
241-08 901 801323072 BUTLER CHARLIE 6152 S ELLIS CHICAGO IL 60637 63,200.00
241-08 901 801324443 GABEL GERSHON 76 STAGECOACH ROAD BELL CANYON CA 91307 100,000.00
241-08 901 801324724 TAYLOR TERESA D 204 OAK STREET AMITY OR 97101 26,400.00
241-08 901 801327081 VERZI JAMES P 485 BRUZGAL ROAD LAGRANGEVILLE NY 12540 25,500.00
241-08 901 801327107 WELLANSKY MARK 140 ELWOOD AVENUE HAWTHORNE NY 10532 50,000.00
241-08 901 801327677 BUSSIERE WILLIAM 295 SOUTH MAIN STREET MILLTOWN NJ 08850 39,200.00
241-08 901 801328675 EVANS SCOTT 2103 EAST CRAWFORD STREET TAMPA FL 33610 36,200.00
241-08 901 801333576 COLICCI SALVATORE 74 BEAVER ROAD LAGRANGE NY 12540 35,000.00
241-08 901 801333683 GIBSON LEROY 808 NORTH POINSETTIA AVE COMPTON CA 90221 25,000.00
241-08 901 801333717 SULLIVAN PAUL E JR 53 WESTWOOD DRIVE STURBRIDGE MA 01566 19,500.00
241-08 901 801334079 HENRICUS GARY L 4672 ROAD RUNNER DRIVE IONE CA 95640 42,000.00
241-08 901 801335019 ZAWAIDEH GAYLE M 16105 SOUTHEAST 46TH PLACE BELLEVUE WA 98006 58,800.00
241-08 901 801335415 KERNS LAWRENCE S III 649 EAST FRONT STREET STATESVILLE NC 28677 38,400.00
241-08 901 801337171 PHILLIPS PHYLLIS 202 SHORT STREET WILLISTON SC 29853 29,200.00
241-08 901 801337262 STAUBER JERRY 1605 MILL ST 410 E 16 AVE EUGENE OR 97401 40,962.00
241-08 901 801339607 SAPONTE EMANUEL 17 GORDON STREET ALLSTON MA 02134 60,000.00
241-08 901 801339805 CRANCE KEVIN E 4911 MILESTRIP ROAD HAMBURG NY 14219 84,000.00
241-08 901 801339896 RODRIGUEZ FRANCISCO J 882 EAST CAMINO VISTA DEL NOGALES AZ 85621 44,000.00
241-08 901 801340258 CASSIDY RICHARD 8 WOODLEIGH COURT HOLBROOK NY 11741 40,450.00
241-08 901 801341595 PARKS KENNETH M 5510 BERKLEY MANOR LANE CHURCHTON MD 20733 20,213.00
241-08 901 801342296 STRABEL BRADLEY D 8024 WESTBURY AVENUE SAN DIEGO CA 92126 33,450.00
241-08 901 801343427 JEPSON BETTY 2214 MILL ROAD COTTONDALE FL 32431 64,000.00
241-08 901 801344938 JONES BRIAN D 0 RICE ROAD BURNSVILLE NC 28714 30,000.00
241-08 901 801345604 CLISHAM JAMES T 1351 VERNON STREET HARRISBURG PA 17104 27,600.00
241-08 901 801345984 SIMMONS SARETTA 1245 SOUTH 24TH STREET PHILADELPHIA PA 19146 34,650.00
241-08 901 801346305 MONTGOMERY GLENN EDWARD 113 HIDDEN FOREST DRIVE GOODVIEW VA 24095 110,400.00
241-08 901 801347071 MANDLI YUNUS M 16 F SHREWSBURY GREEN SHREWSBURY MA 01545 41,600.00
241-08 901 801352915 MEADOWS DORENE BEDWELL 1573 HILL AVENUE SAN JOSE CA 95125 26,000.00
241-08 901 801354564 POINDEXTER ANGELEE 1627 ST JOHN ROAD COBBHAM VA 22929 15,750.00
241-08 901 801355652 DIANA MELISSA C 1220 WYOMING AVENUE FORTY FORT PA 18704 111,350.00
241-08 901 801356296 PELLUM JOAN 4836 MOUNTAIN LAUREL LANE WEST JORDAN UT 84088 21,500.00
241-08 901 801356486 STONE JOHN D 45 VISTA PALERMO LAKE ELSINORE CA 92532 31,600.00
241-08 901 801356585 FAMULARO WILHELMINA 33 UPPER SEESE HILL ROAD CANADENSIS PA 18325 87,300.00
241-08 901 801360322 BAILEY REID J 140 NORTH 100 WEST EPHRAIM UT 84627 32,000.00
241-08 901 801360470 GIVENS RUTH LOUISE 2127 E 97TH ST CHICAGO IL 60617 38,439.00
241-08 901 801365255 PRINGLE CHARLOTTE 2379 SUTTON ROAD CUYAHOGA FALLS OH 44221 40,000.00
241-08 901 801366030 ALVARADO GABRIEL 618 FULTON AVENUE SAN ANTONIO TX 78212 43,650.00
241-08 901 801366253 SANTIAGO MARGARET 10 MCLAUGHLIN STREET STATEN ISLAND NY 10305 45,000.00
241-08 901 801366337 PENTELUTE INGRID 925 WEST 2500 NORTH LEHI UT 84043 25,350.00
241-08 901 801367046 RAVEN RONALD GENE 9 GLENDALE DRIVE MOUNTAIN TOP PA 18707 15,400.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801297763 14,941.56 0.00 04/01/99 03/01/14 179.51 04/01/99 84.1 11.850 178.58
801298944 45,500.00 0.00 03/16/99 02/16/19 239.08 03/16/99 70.0 9.650 428.59
801299157 39,640.88 0.00 01/07/99 12/07/13 176.75 04/07/99 70.4 9.550 418.90
801299405 13,485.34 0.00 03/01/99 02/01/14 178.59 04/01/99 90.0 10.900 127.54
801301987 19,905.56 0.00 03/16/99 02/16/14 179.08 04/16/99 57.4 10.250 217.99
801304718 36,324.73 0.00 01/21/99 12/21/13 177.21 03/21/99 80.0 14.200 437.06
801304809 94,500.00 0.00 03/01/99 02/01/29 358.59 04/01/99 70.0 9.200 774.01
801306671 30,000.00 0.00 03/01/99 02/01/14 178.59 03/01/99 75.0 12.850 376.62
801307158 68,850.00 0.00 03/23/99 02/23/14 179.31 03/23/99 85.0 10.850 647.88
801307364 148,000.00 0.00 04/01/99 03/01/24 299.51 04/01/99 47.7 13.250 1,697.12
801310533 11,926.21 0.00 01/07/99 12/07/13 176.75 04/07/99 86.8 11.700 142.90
801310954 23,514.74 0.00 02/01/99 01/01/14 177.57 04/01/99 89.6 10.950 268.35
801312596 84,957.69 0.00 01/01/99 12/01/13 176.55 04/01/99 85.0 12.650 917.07
801315144 67,881.40 0.00 03/10/99 02/10/14 178.88 04/10/99 80.4 12.100 704.70
801315235 28,000.00 0.00 03/03/99 02/03/14 178.65 04/03/99 75.9 13.350 317.41
801315417 28,600.00 0.00 03/01/99 02/01/19 238.59 03/01/99 85.9 11.850 311.92
801316522 33,941.38 0.00 02/01/99 01/01/14 177.57 04/01/99 76.1 13.150 433.54
801316886 15,573.58 0.00 01/28/99 12/28/18 237.44 03/28/99 88.9 11.550 169.58
801317371 108,809.69 0.00 12/23/98 11/23/28 356.28 03/23/99 66.2 12.350 1,161.19
801320748 21,724.21 0.00 03/01/99 02/01/14 178.59 05/01/99 65.1 10.600 245.66
801323049 58,361.92 0.00 01/17/99 12/17/13 177.07 03/17/99 80.0 12.550 625.55
801323072 63,200.00 0.00 03/09/99 02/09/29 358.85 03/09/99 80.0 13.050 701.59
801324443 100,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 65.5 13.350 1,133.62
801324724 26,400.00 0.00 04/01/99 03/01/14 179.51 04/01/99 84.8 11.350 258.42
801327081 25,493.55 0.00 02/13/99 01/13/14 177.96 03/13/99 70.3 12.550 273.14
801327107 49,778.13 0.00 02/01/99 01/01/19 237.57 04/01/99 22.2 8.980 449.22
801327677 39,200.00 0.00 01/01/99 12/01/13 176.55 03/01/99 84.9 12.750 489.54
801328675 36,108.36 0.00 02/01/99 01/01/29 357.57 04/01/99 67.2 12.500 386.35
801333576 34,784.54 0.00 03/01/99 02/01/14 178.59 04/01/99 20.8 10.450 385.81
801333683 24,967.43 0.00 03/01/99 02/01/19 238.59 04/01/99 70.0 9.250 228.97
801333717 19,323.35 0.00 10/20/98 09/20/13 174.18 03/20/99 90.0 11.500 227.80
801334079 41,872.79 0.00 03/01/99 02/01/14 178.59 04/01/99 79.9 10.040 369.82
801335019 58,800.00 0.00 04/01/99 03/01/14 179.51 04/01/99 80.0 13.350 666.57
801335415 38,346.52 0.00 03/02/99 02/02/14 178.62 04/02/99 68.5 11.350 375.88
801337171 29,012.93 0.00 03/09/99 02/09/14 178.85 04/09/99 80.0 10.250 318.27
801337262 40,962.00 0.00 04/01/99 03/01/14 179.51 04/01/99 80.0 9.750 433.94
801339607 59,422.60 0.00 01/21/99 12/21/13 177.21 03/21/99 82.9 10.550 665.10
801339805 84,000.00 0.00 03/01/99 02/01/29 358.59 04/01/99 70.5 10.100 743.37
801339896 43,998.71 0.00 03/01/99 02/01/14 178.59 04/01/99 73.2 9.850 381.26
801340258 40,450.00 0.00 02/25/99 01/25/14 178.36 03/25/99 80.8 12.950 510.46
801341595 20,120.87 0.00 02/20/99 01/20/09 118.19 03/20/99 90.0 11.700 286.50
801342296 33,298.28 0.00 01/01/99 12/01/18 236.55 04/01/99 84.0 11.650 360.19
801343427 63,910.99 0.00 03/05/99 02/05/29 358.72 04/05/99 80.0 11.250 621.61
801344938 29,902.28 0.00 03/09/99 02/09/14 178.85 04/09/99 71.4 10.750 336.28
801345604 27,588.54 0.00 01/22/99 12/22/13 177.24 03/22/99 80.0 10.300 248.36
801345984 34,650.00 0.00 01/18/99 12/18/13 177.11 03/18/99 90.0 11.650 347.11
801346305 110,295.74 0.00 03/10/99 02/10/29 358.88 04/10/99 80.0 8.400 841.07
801347071 41,158.19 0.00 01/01/99 12/01/13 176.55 04/01/99 80.0 11.400 483.33
801352915 26,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 58.0 13.590 339.12
801354564 15,750.00 0.00 02/11/99 01/11/09 117.90 03/11/99 25.4 12.750 232.85
801355652 111,350.00 0.00 02/21/99 01/21/29 358.22 03/21/99 85.0 11.600 1,111.19
801356296 21,447.54 0.00 01/01/99 12/01/13 176.55 04/01/99 85.0 12.250 225.30
801356486 31,448.72 0.00 02/07/99 01/07/14 177.76 04/07/99 86.0 10.650 352.25
801356585 87,300.00 0.00 03/03/99 02/03/29 358.65 04/03/99 90.0 10.650 808.37
801360322 31,982.13 0.00 03/01/99 02/01/14 178.59 04/01/99 54.7 11.800 379.95
801360470 38,403.56 0.00 11/03/98 10/03/28 354.61 04/03/99 66.2 9.850 333.08
801365255 40,000.00 0.00 03/01/99 02/01/29 358.59 03/01/99 50.0 13.340 453.13
801366030 43,650.00 0.00 02/01/99 01/01/29 357.57 03/01/99 90.0 9.900 379.84
801366253 44,845.30 0.00 02/06/99 01/06/14 177.73 04/06/99 88.4 11.650 450.79
801366337 25,350.00 0.00 04/01/99 03/01/14 179.51 04/01/99 89.8 11.150 244.29
801367046 15,335.32 0.00 01/22/99 12/22/13 177.24 03/22/99 89.9 11.100 176.00
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-08 901 801369042 BARNES GEORGE FURMAN III 7901 HACKAMORE DRIVE POTOMAC MD 20854 89,000.00
241-08 901 801369851 CALLAN FREDERICK J 47 WILSON STREET BLUE POINT NY 11715 120,000.00
241-08 901 801371295 STRONG STEPHAN W 3707 GREENHAVEN LANE REDDING CA 96001 57,000.00
241-08 901 801373945 WOLFE GARY P 33 CHANNING ROAD BURLINGAME CA 94010 119,500.00
241-08 901 801374539 SATER WAYNE A 3803 NORTH HANCOCK AVENUE COLORADO SPRINGS CO 80907 24,000.00
241-08 901 801374679 KING STEVEN N 16175 LAKESIDE AVENUE SE PRIOR LAKE MN 55372 23,400.00
241-08 901 801374703 DESROSIERS MARYSE 144 BATTLES STREET BROCKTON MA 02401 80,000.00
241-08 901 801375338 MCLAUGHLIN PATRICIA 100 NORTH LYNN BLVD UPPER DARBY PA 19082 96,000.00
241-08 901 801376013 WEISMILLER JEFFREY J 419 MAIN STREET POTTSVILLE PA 17901 59,500.00
241-08 901 801378449 SUTTON THOMAS L RT 2 BOX 3492 HILLIARD FL 32046 30,750.00
241-08 901 801379009 MONTGOMERY EVELYN D 2911 EAST 18TH AVENUE TAMPA FL 33605 51,850.00
241-08 901 801379330 NARVAEZ ADOLFO L 5244 RIVERVIEW BLVD BRADENTON FL 34209 60,000.00
241-08 901 801380718 HUNTER SHARON A 105 WOODSHORE DRIVE ANDERSON SC 29621 80,000.00
241-08 901 801380858 BLEDSOE CHRISTOPHE M 1963 MILLINGTON SQUARE BEL AIR MD 21015 16,800.00
241-08 901 801381054 EID JEAN 23 NEWARK BAY COURT BAYONNE NJ 07002 99,000.00
241-08 901 801381096 GREENE RAY N 108 RUTH ANNE DRIVE SUMMERVILLE SC 29483 64,800.00
241-08 901 801381823 GADDIE MICHAEL A 1825 EAST HANNA AVENUE TAMPA FL 33610 67,500.00
241-08 901 801382375 BURCH GARY W 141 BUCHANAN CIRCLE 5 SATSUMA FL 32189 57,050.00
241-08 901 801382664 MALONE MALAIKA 1563 EDDINGTON RD E CLEVELAND OH 44118 43,200.00
241-08 901 801383811 WILSON TINA 821 EAST 168 STREET BRONX NY 10459 148,500.00
241-08 901 801387846 NEWLAND JEAN M 4752 NORTH 61ST AVENUE PHOENIX AZ 85033 63,750.00
241-08 901 801387853 CARMONA PEDRO 17 19 MAIN STREET NEW HAVEN CT 06519 56,000.00
241-08 901 801387960 MCMASTERS TONIA W 1515 WILLOMORE STREET GREENSBORO NC 27403 50,000.00
241-08 901 801388067 WALKER ROBERT A 221 JIMMY MARTIN CIRCLE GASTON SC 29053 49,100.00
241-08 901 801388802 JONES MERVYN 495 EDDY RD CLEVELAND OH 44108 51,000.00
241-08 901 801389214 SIMS TERENCE H 5541 PASTEUR BLVD NEW ORLEANS LA 70122 38,841.00
241-08 901 801389461 LOOMIS OLGA D 6509 SOUTH HIGHWAY 160 33 CORTEZ CO 81321 36,000.00
241-08 902 801390725 PATEL JIGNESH N 150 152 BENNINGTON ST 77 EAST BOSTON MA 02128 400,000.00
241-08 901 801392267 COOK WILLIAM HERMAN 3118 LIVE OAK STREET NAVARRE FL 32556 23,600.00
241-08 901 801393125 BAREFOOT WILLIAM TODD 2857 PATRICK HIGHWAY HARTSVILLE SC 29550 24,000.00
241-08 901 801394982 OLARTE SALVADOR 101 SNAPDRAGON COURT KISSIMMEE FL 34743 72,000.00
241-08 901 801395195 GRIFFIN JAMES L 1162 PINE RIDGE BUSHKILL PA 18324 48,000.00
241-08 901 801395914 PARKER FRANK 34 ORANGE GROVE ROAD ST. HELENA ISLAND SC 29920 54,400.00
241-08 901 801396565 CULNANE THOMAS M 79 MAIN STREET LANESBORO PA 18827 80,962.00
241-08 901 801396847 SINGER KURT T RR 3 BOX 3559 STROUDSBURG PA 18360 52,250.00
241-08 901 801398041 LUDWIG GLADYS 1729 VIRGINIA PLACE NE CANTON OH 44705 42,700.00
241-08 901 801398439 EKSTROM ANDREW 1814 EMERY HILL ROAD FREWSBURG NY 14738 64,600.00
241-08 901 801398454 BONAPARTE NATUSHA A 2157 SHILLINGS BRIDGE ROAD ORANGEBURG SC 29115 62,000.00
241-08 901 801398546 MEEHAN BRUCE T 23 PANCOAST AVENUE ASTON PA 19014 14,700.00
241-08 901 801398561 HARRIS KEITH 876 BRYAN DRIVE ORANGEBURG SC 29115 66,800.00
241-08 901 801398769 AMBROSE JENNIFER 106 HAYES STREET GILBERT SC 29054 28,000.00
241-08 901 801399213 ANDERSON ROGER L 141 SOUTH 200 WEST HUNTINGTON UT 84528 60,000.00
241-08 901 801399239 DOIDGE DANIEL T 1311 EAST SANDALWOOD AVE ANAHEIM CA 92805 144,900.00
241-08 901 801399726 ZANDERS FLORIDA M 450 BEACH 69TH STREET FAR ROCKAWAY NY 11692 157,250.00
241-08 901 801399809 CREUTZ JOHN F 10 HARPOON STREET BEACHWOOD NJ 08722 35,700.00
241-08 901 801399999 PHAM LIEN THI 5163 MEADOW COURT FORT WORTH TX 76112 83,700.00
241-08 901 801400110 IZZO JAMES V 4111 FIELDS DRIVE LAFAYETTE HILL PA 19444 56,500.00
241-08 901 801400540 YOO YOUNG BAE 2225 56TH DRIVE BROOKLYN NY 11234 90,000.00
241-08 901 801400771 BURRELL DONNA D 1112 EAST 71ST ST CLEVELAND OH 44103 50,400.00
241-08 901 801400995 WILLIAMS CORETTA 1787 SURREY RACE ROAD SPRINGFIELD SC 29146 49,600.00
241-08 901 801402744 MYERS PATRICK D 23171 LAWRENCE STREET SOUTH BEND IN 46628 36,400.00
241-08 901 801403197 EVANS PATRICIA 304 WILDERNESS TRAIL LIBERTY SC 29657 36,000.00
241-08 901 801403528 SIEBER WILLIAM J 4056 TOMAHAWK AVENUE SPRING HILL FL 34606 58,500.00
241-08 901 801404732 CHRISTOPHER ANDREW 138 WEST LINDA VISTA ROAD GRANTS PASS OR 97527 110,500.00
241-08 901 801405655 ARBELO FLOREAL 20 MEADOW AVENUE WHARTON NJ 07855 100,000.00
241-08 901 801405671 RODRIGUEZ ANGEL 1509 WEST 28TH STREET ORLANDO FL 32805 44,000.00
241-08 901 801407487 ROTTKAMP RAYMOND 26 ROPE LANE LEVITTOWN NY 11756 66,000.00
241-08 901 801407941 CRUZ JUAN 641 40TH STREET BROOKLYN NY 11232 202,500.00
241-08 901 801408378 JONES DAMON WALTER 515 HARRIS AVENUE PALMETTO GA 30268 62,000.00
241-08 901 801408709 ROSARIO RAFAEL 37 11 97 STREET CORONA NY 11368 229,500.00
241-08 901 801408972 BARTON RONALD W 1305 DOVE STREET LOS BANOS CA 93635 90,400.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801369042 88,898.94 0.00 03/01/99 02/01/19 238.59 04/01/99 79.9 12.100 986.18
801369851 119,669.17 0.00 02/01/99 01/01/14 177.57 04/01/99 63.1 9.990 1,052.20
801371295 56,995.37 0.00 03/01/99 02/01/14 178.59 04/01/99 87.9 11.350 660.44
801373945 118,960.56 0.00 04/01/99 03/01/14 179.51 06/01/99 89.0 10.650 1,332.09
801374539 23,918.60 0.00 03/01/99 02/01/14 178.59 04/01/99 90.0 12.050 247.79
801374679 23,370.12 0.00 02/01/99 01/01/14 177.57 04/01/99 89.9 10.900 221.08
801374703 79,886.77 0.00 02/04/99 01/04/14 177.67 04/04/99 80.0 9.800 690.26
801375338 95,791.76 0.00 02/01/99 01/01/14 177.57 04/01/99 79.6 12.600 1,032.03
801376013 59,483.90 0.00 02/01/99 01/01/14 177.57 04/01/99 85.0 12.250 623.50
801378449 30,692.36 0.00 03/11/99 02/11/14 178.92 04/11/99 68.3 10.400 338.01
801379009 51,850.00 0.00 02/21/99 01/21/14 178.22 02/21/99 85.0 11.850 527.36
801379330 60,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 75.2 10.600 666.96
801380718 79,968.33 0.00 01/01/99 12/01/28 356.55 03/01/99 80.0 10.550 734.78
801380858 16,773.61 0.00 03/08/99 02/08/19 238.82 04/08/99 89.9 10.400 166.60
801381054 99,000.00 0.00 03/22/99 02/22/14 179.28 03/22/99 83.8 9.250 814.45
801381096 64,800.00 0.00 03/18/99 02/18/29 359.15 03/18/99 80.0 13.600 747.33
801381823 67,500.00 0.00 02/21/99 01/21/14 178.22 03/21/99 90.0 11.000 642.82
801382375 57,049.80 0.00 03/02/99 02/02/14 178.62 04/02/99 70.0 12.700 710.60
801382664 43,200.00 0.00 03/05/99 02/05/29 358.72 03/05/99 79.8 12.450 459.38
801383811 148,500.00 0.00 02/19/99 01/19/14 178.16 03/19/99 90.0 10.650 1,375.07
801387846 63,504.79 0.00 03/01/99 02/01/14 178.59 04/01/99 85.0 10.750 714.60
801387853 56,000.00 0.00 02/01/99 01/01/14 177.57 03/01/99 80.0 10.350 505.98
801387960 50,000.00 0.00 04/01/99 03/01/19 239.51 04/01/99 83.3 11.600 536.66
801388067 48,893.78 0.00 02/06/99 01/06/14 177.73 04/06/99 84.9 11.750 581.41
801388802 50,935.91 0.00 02/28/99 01/28/29 358.45 04/28/99 75.0 11.100 489.54
801389214 38,841.00 0.00 04/01/99 03/01/19 239.51 04/01/99 89.4 11.200 406.22
801389461 36,000.00 0.00 04/01/99 03/01/19 239.51 04/01/99 80.0 11.000 371.59
801390725 399,132.54 0.00 03/01/99 02/01/14 178.59 04/01/99 50.9 11.150 4,584.13
801392267 23,525.94 0.00 03/01/99 02/01/14 178.59 04/01/99 80.1 9.600 247.86
801393125 23,970.25 0.00 03/05/99 02/05/09 118.72 04/05/99 75.0 13.350 363.32
801394982 72,000.00 0.00 03/22/99 02/22/14 179.28 03/22/99 80.0 8.650 561.29
801395195 47,929.77 0.00 03/05/99 02/05/14 178.72 04/05/99 81.5 9.900 512.88
801395914 54,341.21 0.00 03/08/99 02/08/14 178.82 04/08/99 74.5 12.000 559.57
801396565 80,810.82 0.00 03/04/99 02/04/29 358.68 04/04/99 84.9 8.500 622.53
801396847 51,940.88 0.00 03/05/99 02/05/14 178.72 04/05/99 50.0 10.350 472.10
801398041 42,643.98 0.00 02/27/99 01/27/29 358.42 04/27/99 70.0 10.600 393.79
801398439 64,583.70 0.00 02/27/99 01/27/14 178.42 03/27/99 85.0 11.750 764.95
801398454 61,727.20 0.00 03/16/99 02/16/29 359.08 04/16/99 82.6 11.000 590.44
801398546 14,670.21 0.00 01/23/99 12/23/13 177.27 03/23/99 90.0 12.050 151.77
801398561 66,800.00 0.00 02/28/99 01/28/29 358.45 03/28/99 80.0 11.000 636.15
801398769 27,930.91 0.00 03/03/99 02/03/14 178.65 04/03/99 80.0 12.000 336.05
801399213 59,932.15 0.00 02/01/99 01/01/14 177.57 04/01/99 65.5 12.650 647.35
801399239 144,900.00 0.00 04/01/99 03/01/29 359.51 04/01/99 90.0 10.400 1,314.64
801399726 157,250.00 0.00 02/14/99 01/14/29 357.99 03/14/99 85.0 13.900 1,850.77
801399809 35,697.89 0.00 02/22/99 01/22/19 238.26 03/22/99 79.9 14.700 462.20
801399999 83,700.00 0.00 03/01/99 02/01/29 358.59 04/01/99 90.0 8.900 667.45
801400110 56,500.00 0.00 03/03/99 02/03/19 238.65 03/03/99 84.8 11.350 596.70
801400540 89,799.31 0.00 02/20/99 01/20/14 178.19 03/20/99 64.1 11.500 1,051.37
801400771 50,379.55 0.00 03/09/99 02/09/29 358.85 04/09/99 70.0 12.350 532.04
801400995 49,482.00 0.00 03/05/99 02/05/29 358.72 04/05/99 80.0 11.850 504.47
801402744 36,400.00 0.00 03/01/99 02/01/29 358.59 03/01/99 70.0 11.500 360.47
801403197 36,000.00 0.00 03/08/99 02/08/14 178.82 03/08/99 80.0 12.000 432.06
801403528 58,500.00 0.00 03/02/99 02/02/14 178.62 04/02/99 90.0 9.900 509.06
801404732 110,500.00 0.00 04/01/99 03/01/14 179.51 04/01/99 85.0 10.350 998.42
801405655 99,801.19 0.00 03/01/99 02/01/14 178.59 04/01/99 79.1 12.875 1,257.03
801405671 43,762.50 0.00 03/16/99 02/16/29 359.08 04/16/99 80.0 13.100 490.17
801407487 65,621.53 0.00 03/16/99 02/16/19 239.08 04/16/99 89.8 10.750 670.05
801407941 202,391.39 0.00 03/09/99 02/09/14 178.85 04/09/99 90.0 10.250 1,814.60
801408378 61,867.04 0.00 03/17/99 02/17/29 359.11 04/17/99 77.5 9.250 510.06
801408709 229,500.00 0.00 03/08/99 02/08/14 178.82 03/08/99 90.0 10.150 2,039.51
801408972 90,400.00 0.00 03/01/99 02/01/29 358.59 03/01/99 80.0 12.850 989.42
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-08 901 801410028 KESSEL DANIEL G 61 MARNEL DRIVE SEVERNA PARK MD 21146 34,350.00
241-08 901 801410218 WERBOS LILY F 8411 48 AVE COLLEGE PARK MD 20740 17,000.00
241-08 901 801411661 PETERMAN DAMIAN J 48 OSBOURNE HILL ROAD WAPPINGER FALLS NY 12590 28,990.00
241-08 901 801411679 HATCH C BRADFORD 2061 EAST LAIRD DRIVE SALT LAKE CITY UT 84108 103,000.00
241-08 901 801412362 MCDERMOTT LORRAINE M 17 RIVEREDGE ROAD LINCOLN PARK NJ 07035 45,000.00
241-08 901 801412800 ROPER JOHN MICHAEL 1341 CLEARENCE BEAM ROAD CHERRYVILLE NC 28021 18,900.00
241-08 901 801413428 DELLAMARGIO LUCILLE 212 EXCHANGE STREET NEW HAVEN CT 06513 70,200.00
241-08 901 801415597 FOSTER BARRY 210 FULTON AVENUE WAUKEGAN IL 60085 62,000.00
241-08 901 801416058 FOGG JOHN MILTON 4879 PARSONS GREEN LANE CHARLOTTESVILLE VA 22903 112,000.00
241-08 901 801417288 GOON JACK 5709 INDIANA AVENUE NEW PORT RICHEY FL 34652 45,750.00
241-08 901 801417429 SIVANANDA POOPAL 10786 MERCER AVENUE RIVERSIDE CA 92505 104,000.00
241-08 901 801417726 GOON JACK 5833 5835 ELM STREET NEW PORT RICHEY FL 34652 37,500.00
241-08 901 801417809 KRONYAK NICHOLAS J 22 PARK AVENUE INDIAN LAKE ESTAT FL 33855 49,300.00
241-08 901 801418351 POLLARD CHRISTOPHE 6711 KIRKLAND ROAD MARIANNA FL 32448 74,000.00
241-08 901 801419516 KERN JAMES M 2225 CHESTNUT ROAD YORK PA 17404 88,000.00
241-08 901 801419847 WILLIAMS REGINALD 2604 N COLLEGE AVE INDIANAPOLIS IN 46202 44,000.00
241-08 901 801419961 BILGINER MICHAEL 615 ASPEN DRIVE PLAINSBORO NJ 08536 47,450.00
241-08 901 801420720 LAVENIA KAREN A 3685 FISH HATCHERY ROAD GASTON SC 29053 28,000.00
241-08 901 801421991 STRIPLING RUSSELL E RT 3 BOX 281 ADEL GA 31620 38,000.00
241-08 901 801422791 SHEPARD VIRGINIA E 6860 SAN MARINO DRIVE NAPLES FL 34108 60,788.00
241-08 901 801422858 WILSON MARY 5331 3RD AVENUE SOUTH ST PETERSBURG FL 33707 39,600.00
241-08 901 801423112 HARDICK RONALD E 70 HALL DRIVE CHESHIRE CT 06410 28,900.00
241-08 901 801425455 BOOR ALBYRT A 1125 GEORGE DRIVE SANTA MARIA CA 93455 50,000.00
241-08 901 801425687 LUBIN HYMAN 60 KATHLEEN LANE MOUNT KISCO NY 10549 81,050.00
241-08 901 801426149 COSTEW ANDREW R III 5350 JULINGTON RIDGE COURT JACKSONVILLE FL 32258 83,000.00
241-08 901 801426180 BENTLEY MICHAEL 426 S WARMAN INDIANAPOLIS IN 46222 32,000.00
241-08 901 801426396 YOUNG JAMES 518 WASHINGTON AVENUE NORTH WALES PA 19454 24,000.00
241-08 901 801426503 GALLAGHER WILLIAM 3010 JASPER STREET PHILADELPHIA PA 19134 22,500.00
241-08 901 801426644 ANZALONE GIOVANNI 129 14 9TH AVENUE COLLEGE POINT NY 11356 187,000.00
241-08 901 801427170 GLENN ALBERT 9808 COLUMBIA AVE CLEVELAND OH 44108 60,000.00
241-08 901 801427352 STUCKY LARRY E 1569 180TH AVE OGILVIE MN 56358 22,875.00
241-08 901 801427618 MILLER LORNA L 423 HIGH STREET MONONGAHELA PA 15063 34,860.00
241-08 901 801427832 NESS CRAIG A 2471 LOUCKS ROAD YORK PA 17404 104,400.00
241-08 901 801429424 LOFFREDO ALBERT JR 118 PRUDENCE AVENUE PROVIDENCE RI 02909 78,750.00
241-08 901 801430265 YOUNG ALICE M 3927 NORTH 58TH STREET MILWAUKEE WI 53216 54,000.00
241-08 901 801430547 MCKENZIE OLAMAE 456 STATE STREET BENNETTSVILLE SC 29512 39,100.00
241-08 901 801431149 PLYLER TRACY D 1207 SUTTON DRIVE KINSTON NC 28501 131,400.00
241-08 901 801432006 HOLMES JAMES JR 1500 WOLFE AVENUE NORTH BRADDOCK PA 15104 38,800.00
241-08 901 801432766 RODGERS ROSEMARY F 780 NORTHWEST 69TH AVENUE OCALA FL 34475 45,900.00
241-08 901 801432790 DUHANEY HARDIE 58 ALBEMARLE AVENUE HEMPSTEAD NY 11550 77,000.00
241-08 901 801432808 GAMBA MARK A 404 HEIL DRIVE NORTH AUGUSTA SC 29841 54,000.00
241-08 901 801432840 SPENCER JOSEPH H 410 HOOKERSVILLE ROAD SUMMERSVILLE WV 26651 68,400.00
241-08 901 801434515 LANE DEBERAH A 4403 MAPLE ROAD SUITLAND MD 20746 16,000.00
241-08 901 801434606 KYZER SUSAN I 351 OLD CHARLESTON ROAD PELION SC 29123 23,250.00
241-08 901 801434754 COLON-SANTIA ANA C 4432 NORTH WESLEY TERRACE SCHILLER PARK IL 60176 40,300.00
241-08 901 801435736 BEALL AUBREY ANN 214 CAMELIA DRIVE DEARING GA 30808 42,250.00
241-08 901 801435850 PARIYAPRASIR UMPORN 60 ORCHARD STREET GARFIELD NJ 07026 144,000.00
241-08 901 801436296 HALASZ STEVEN J 8256 WEST RIVER DR RUSSELL TOWNSHIP OH 44072 60,000.00
241-08 901 801436585 REBMAN JAMES M 2419 SUNHSINE LN BELOIT WI 53511 23,300.00
241-08 901 801436734 TAGAYUN RONALD N 2610 EAST RIDING WAY ORANGE CA 92867 34,000.00
241-08 901 801436973 NEVINS BRIAN 6 HARRISON DRIVE BERKLEY HEIGHTS NJ 07922 22,000.00
241-08 901 801437328 MAXWELL RICHARD LEE JR RT 1 BOX 778B WOODLAWN RD MACCLENNY FL 32063 55,250.00
241-08 901 801438854 JESSIE MARION 4631 STRAHLE STREET PHILADELPHIA PA 19136 20,000.00
241-08 901 801439795 SANCHEZ DUAR ESCOLASTIC 128 TRAFTON STREET WATSONVILLE CA 95076 33,498.00
241-08 901 801439886 ROGGE PATRICK J 9548 GLOAMING DRIVE BEVERLY HILLS CA 90210 70,000.00
241-08 901 801439951 BUCHANAN STEPHANIE BRAUN 22912 ANZA AVE TORRANCE CA 90505 47,000.00
241-08 901 801440207 FOWLER MARTHA R 154 ELMWOOD DRIVE NORTH KINGSTOWN RI 02852 43,800.00
241-08 901 801440223 BRINKLEY HARVEY WILLIAM J2215 WEST LONG MEADOW DR WEST JORDAN UT 84084 45,500.00
241-08 901 801440496 KEY LONNIE W 8361 HOLMAN MILL ROAD SNOW CAMP NC 27349 85,500.00
241-08 901 801440520 LEE GRIMES JASON 4422 FUSSELL ROAD POLK CITY FL 33868 27,200.00
241-08 901 801440579 RUTLEDGE JERRY 1456 4TH AVE TERRE HAUTE IN 47807 31,200.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801410028 33,173.71 0.00 02/11/99 01/11/14 177.90 05/11/99 86.1 12.050 413.37
801410218 17,000.00 0.00 03/10/99 02/10/14 178.88 03/10/99 60.5 11.600 199.67
801411661 28,990.00 0.00 02/25/99 01/25/14 178.36 02/25/99 89.8 11.750 343.28
801411679 102,929.36 0.00 11/01/98 10/01/13 174.54 03/01/99 89.8 11.200 996.49
801412362 44,840.56 0.00 01/22/99 12/22/13 177.24 03/22/99 74.6 12.750 561.98
801412800 18,900.00 0.00 03/16/99 02/16/14 179.08 03/16/99 70.0 10.750 211.86
801413428 70,183.84 0.00 01/18/99 12/18/28 357.11 03/18/99 90.0 10.250 629.06
801415597 61,832.37 0.00 03/03/99 02/03/29 358.65 04/03/99 68.8 11.850 630.59
801416058 111,755.50 0.00 02/08/99 01/08/29 357.80 04/08/99 80.0 10.600 1,032.89
801417288 45,750.00 0.00 03/02/99 02/02/14 178.62 04/02/99 75.0 10.350 413.37
801417429 104,000.00 0.00 04/01/99 03/01/29 359.51 04/01/99 80.0 8.400 792.31
801417726 37,500.00 0.00 03/02/99 02/02/14 178.62 04/02/99 75.0 10.350 338.83
801417809 49,246.51 0.00 03/01/99 02/01/29 358.59 04/01/99 85.0 11.000 469.50
801418351 73,939.53 0.00 03/12/99 02/12/29 358.95 04/12/99 79.5 10.250 663.11
801419516 87,788.69 0.00 03/09/99 02/09/19 238.85 04/09/99 80.0 8.400 758.12
801419847 43,939.16 0.00 01/23/99 12/23/28 357.27 03/23/99 80.0 10.750 410.73
801419961 47,450.00 0.00 02/15/99 01/15/14 178.03 03/15/99 65.0 11.400 466.28
801420720 27,828.91 0.00 03/12/99 02/12/14 178.95 04/12/99 80.0 10.150 303.46
801421991 37,912.23 0.00 03/02/99 02/02/19 238.62 04/02/99 74.5 9.400 351.73
801422791 60,788.00 0.00 03/01/99 02/01/14 178.59 04/01/99 70.0 11.950 622.93
801422858 39,533.34 0.00 03/03/99 02/03/29 358.65 04/03/99 90.0 10.900 374.13
801423112 28,560.32 0.00 02/06/99 01/06/09 117.73 04/06/99 89.7 11.550 407.15
801425455 50,000.00 0.00 03/01/99 02/01/14 178.59 04/01/99 89.1 11.500 495.15
801425687 81,050.00 0.00 02/15/99 01/15/14 178.03 03/15/99 79.5 14.750 1,008.65
801426149 82,891.87 0.00 03/01/99 02/01/29 358.59 05/01/99 63.8 10.750 774.79
801426180 31,933.31 0.00 03/12/99 02/12/14 178.95 04/12/99 80.0 12.200 334.09
801426396 24,000.00 0.00 03/02/99 02/02/19 238.62 03/02/99 73.8 13.600 291.50
801426503 22,461.51 0.00 01/16/99 12/16/13 177.04 04/16/99 75.0 11.750 227.12
801426644 186,254.25 0.00 02/13/99 01/13/14 177.96 04/13/99 85.0 11.050 1,787.91
801427170 59,916.93 0.00 03/09/99 02/09/29 358.85 04/09/99 80.0 10.250 537.66
801427352 22,875.00 0.00 04/01/99 03/01/14 179.51 04/01/99 74.1 12.200 277.49
801427618 34,860.00 0.00 03/16/99 02/16/14 179.08 03/16/99 70.0 11.450 343.89
801427832 104,400.00 0.00 03/03/99 02/03/29 358.65 04/03/99 90.0 10.400 947.19
801429424 78,513.92 0.00 03/03/99 02/03/14 178.65 04/03/99 75.0 9.850 682.37
801430265 54,000.00 0.00 03/01/99 02/01/29 358.59 04/01/99 80.0 13.350 612.16
801430547 39,100.00 0.00 01/23/99 12/23/18 237.27 02/23/99 85.0 11.700 422.38
801431149 131,290.13 0.00 03/11/99 02/11/29 358.92 04/11/99 90.0 9.900 1,143.43
801432006 38,800.00 0.00 03/19/99 02/19/29 359.18 03/19/99 80.0 10.600 357.82
801432766 45,737.13 0.00 03/11/99 02/11/24 298.92 04/11/99 85.0 11.500 466.56
801432790 76,940.49 0.00 12/01/98 11/01/28 355.56 03/01/99 70.0 10.650 713.00
801432808 53,900.84 0.00 02/05/99 01/05/29 357.70 04/05/99 62.0 12.000 555.45
801432840 68,400.00 0.00 03/03/99 02/03/14 178.65 03/03/99 90.0 10.400 751.86
801434515 16,000.00 0.00 03/18/99 02/18/14 179.15 03/18/99 80.4 13.350 206.14
801434606 23,250.00 0.00 03/18/99 02/18/14 179.15 03/18/99 75.0 12.850 291.88
801434754 40,106.69 0.00 03/01/99 02/01/19 238.59 04/01/99 90.0 10.400 399.64
801435736 42,250.00 0.00 03/01/99 02/01/14 178.59 03/01/99 65.0 12.250 442.74
801435850 143,801.49 0.00 03/16/99 02/16/29 359.08 04/16/99 90.0 10.150 1,279.69
801436296 60,000.00 0.00 03/16/99 02/16/29 359.08 03/16/99 66.6 11.600 598.76
801436585 23,271.75 0.00 02/25/99 01/25/14 178.36 03/25/99 79.9 12.900 293.27
801436734 34,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 78.5 11.500 397.18
801436973 21,907.50 0.00 02/01/99 01/01/14 177.57 04/01/99 7.8 10.650 245.24
801437328 55,250.00 0.00 03/18/99 02/18/19 239.15 03/18/99 85.0 11.250 579.71
801438854 20,000.00 0.00 03/18/99 02/18/29 359.15 03/18/99 28.6 9.500 168.17
801439795 33,498.00 0.00 04/01/99 03/01/14 179.51 04/01/99 85.0 11.600 334.29
801439886 70,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 82.2 8.500 689.32
801439951 47,000.00 0.00 04/01/99 03/01/19 239.51 04/01/99 81.9 10.750 477.16
801440207 43,781.76 0.00 02/04/99 01/04/14 177.67 03/04/99 84.9 12.250 532.74
801440223 45,500.00 0.00 04/01/99 03/01/14 179.51 04/01/99 89.9 10.900 429.87
801440496 85,263.81 0.00 03/17/99 02/17/29 359.11 04/17/99 77.7 9.000 687.95
801440520 27,140.40 0.00 03/09/99 02/09/19 238.85 04/09/99 85.0 10.900 278.91
801440579 31,123.08 0.00 03/12/99 02/12/29 358.95 04/12/99 80.0 12.600 335.41
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-08 901 801440710 WILLIAMS SHARON 1737 JOHN WESLEY ROAD ORANGEBURG SC 29115 68,000.00
241-08 901 801440975 GARCIA RENE 25 BROADWAY SHIRLEY NY 11967 104,940.00
241-08 901 801441320 STONEBRIDGE RAYMOND M 211 14TH AVENUE NORTHWEST NAPLES FL 34120 40,950.00
241-08 901 801441338 BRANNOCK BETTY L 21017 DENISE AVENUE PORT CHARLOTTE FL 33952 96,300.00
241-08 901 801441593 ACOSTA LASHAWN 1605 EAST ORMAN AVENUE PUEBLO CO 81004 28,000.00
241-08 901 801441692 LEONARD CHARLES 120 ALBA STREET EAST VENICE FL 34285 60,000.00
241-08 901 801441700 DAVIS JEDD D 2118 WEST 9800 SOUTH SOUTH JORDAN UT 84095 55,000.00
241-08 901 801441767 MANSANALES DOMINGO J 2212 HILTON HEAD DRIVE MISSOURI CITY TX 77459 50,800.00
241-08 901 801442138 FROST JOHNNY 212 DEER ST COMO MS 38619 54,000.00
241-08 901 801442658 HARRIS BRUCE RANDALL 1441 MCDANIEL ROAD JAVA VA 24565 24,030.00
241-08 901 801442864 LUNSFORD DONALD 22 JOSHUA RIDGE ARDEN NC 28704 38,625.00
241-08 901 801443094 EVANS FRANK J SR 534 12TH AVENUE NEW BRIGHTON PA 15066 11,750.00
241-08 901 801443359 SMITH PATRICK C 187 FLINT RIDGE ROAD MONROE CT 06468 17,000.00
241-08 901 801443409 SANDERS ANNIE D 153 HOLSBERRY LANE PENSACOLA FL 32534 26,180.00
241-08 901 801443466 WILLIAMS LENIT DEAN 87 PRESIDENT STREET HEMPSTEAD NY 11550 150,000.00
241-08 901 801443532 JACKSON WILLIAM 6190 E CIELO VISTA ANAHEIM CA 92801 95,000.00
241-08 901 801443714 HORZEMPA WALTER J JR 50 08 GARDEN VIEW TERRACE HIGHTSTOWN NJ 08520 20,600.00
241-08 901 801444431 DORSEY JOSEPH W 1602 CLEARFIELD STREET PHILADELPHIA PA 19132 21,250.00
241-08 901 801445008 WALDEN KATHLEEN P 13316 RAULERSON ROAD DOVER FL 33527 23,040.00
241-08 901 801445073 THORTON EUNICE C 44 CHEYENNE ROAD SPRINGFIELD MA 01109 55,000.00
241-08 901 801445321 FOGEL NORMAN 6046 MARY ELLEN AVENUE LOS ANGELES CA 91401 106,000.00
241-08 901 801445347 LAMPKIN ROCHELLE 9452 HAYES DETROIT MI 48224 28,700.00
241-08 901 801445792 HARRIAGUE JULIO U 11 PANAMA STREET ALISO VIEJO CA 92656 45,500.00
241-08 901 801445941 LEHNHERR NEIL E 15 GENEVA STREET MEDFORD OR 97504 34,800.00
241-08 901 801446188 BLANCO LOURDES A 5158 ECHOLS AVENUE ALEXANDRIA VA 22311 15,000.00
241-08 901 801446592 STRZELETZ HENRYK RR 1 BOX 363 DALLAS PA 18612 388,800.00
241-08 901 801446881 CORBIN L B 705 WEBSTER KOKOMO IN 46901 35,200.00
241-08 901 801447681 FERRELL ROY L 423 MAYDELL DRIVE TAMPA FL 33619 40,000.00
241-08 901 801447913 CABALLERO EDWIN 8321 PADDLE WHEEL DRIVE TAMPA FL 33637 72,000.00
241-08 901 801447970 ROSE CAROLYN J 5379 ST RT 199 CAREY OH 43316 34,000.00
241-08 901 801448002 ADAMS THOMAS 742 EUCLID AVE AKRON OH 44307 39,000.00
241-08 901 801448986 MARTINEZ ALFREDO 2956 SOUTH FAIRFAX ROAD BAKERSFIELD CA 93307 74,677.00
241-08 901 801449067 VANDEVER JEANNE 1665 FIRLAND BOULEVARD EUGENE OR 97405 67,000.00
241-08 901 801449208 HILL RICKY A G 3169 BROWN STREET FLINT MI 48532 26,000.00
241-08 901 801449448 CLARK CONNIE EDWARD 225 RIVERSIDE ROAD BUENA VISTA VA 24416 24,650.00
241-08 901 801450776 CARABALLO WILFREDO 1865 NORTH FIESTA ROAD AVON PARK FL 33825 39,000.00
241-08 901 801451055 OCCHIPINTI JULIE 539 S NEWTON ST GOODLAND IN 47948 34,200.00
241-08 901 801451139 FAYASH PATTI A 140 PENN STREET TAMAQUA PA 18252 53,550.00
241-08 901 801451212 DRAPER WILLIAM G 7244 DUKE STREET KEYSTONE HEIGHTS FL 32656 25,600.00
241-08 901 801452616 POWERS ANNA J 1220 ELM STREET EASTON PA 18042 23,100.00
241-08 901 801453036 BURPO JAMES 460 N SAGINAW PONTIAC MI 48342 44,000.00
241-08 901 801453234 GALLEGOS LOU D 1454 IOWA AVENUE COLORADO SPRINGS CO 80909 37,298.00
241-08 901 801453572 WINN DARRYL L 422 BRADWICK DR SAN LEANDRO CA 94578 34,400.00
241-08 901 801453788 OUELLETTE RICHARD G 812 EAST DOLPHIN AVENUE MESA AZ 85204 28,300.00
241-08 901 801454224 ONISICK JOHN J 432 FURNACE STREET SHENANDOAH PA 17976 24,937.00
241-08 901 801454471 FANT GREGORY 19956 LITTLEFIELD DETROIT MI 48235 59,400.00
241-08 901 801454489 GATCHELL JOHN MICHAEL 1605 BOHNHOFF DRIVE VIRGINIA BEACH VA 23454 19,100.00
241-08 901 801455056 STEVER CHARLES D 26 BARE HILL ROAD FRAMINGHAM MA 01702 20,300.00
241-08 901 801455098 MUMFORD JUDY ANN ROUTE 1 BOX 122-F HARDEEVILLE SC 29927 53,550.00
241-08 901 801455577 PAGANO JOSEPH 1220 ELLSWORTH AVENUE BRONX NY 10465 30,000.00
241-08 901 801455619 VALIYI MEHRAN N 440 N ARNOLD AVE INDIANAPOLIS IN 46222 24,000.00
241-08 901 801455650 WARD TEX M HC 71 BOX 81B RED BARN LN BURNS OR 97720 72,000.00
241-08 901 801455767 BLAKEMAN HAROLD R 13906 PATRICK AVE OMAHA NE 68164 100,050.00
241-08 901 801456211 STALEY LARRY 146 61 181ST STREET SPRINGFIELD GARDE NY 11413 52,000.00
241-08 901 801456955 NEELY OMAR HITAREE 11372 MANSFIELD DETROIT MI 48227 28,500.00
241-08 901 801457086 WHITTED DIANE 16814 HUBBELL DETROIT MI 48235 64,000.00
241-08 901 801458365 LEE JONG CHUL 46 33 156TH STREET FLUSHING NY 11355 35,000.00
241-08 901 801458845 ROSE BRITT ANNA PAULETTE 10937 ROSS STREET TAMPA FL 33610 29,250.00
241-08 901 801459140 COX JOE B 6508 SOUTHEAST 111TH ST BELLEVIEW FL 34420 30,000.00
241-08 901 801459173 EARNHARDT JAMES 193 INVERNESS ROAD SERVENA PARK MD 21146 76,000.00
241-08 901 801459611 LEWIS NANCY L 1163 PANGOLA DRIVE JACKSONVILLE FL 32205 45,050.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801440710 68,000.00 0.00 03/12/99 02/12/29 358.95 03/12/99 85.0 11.500 673.40
801440975 104,714.38 0.00 02/15/99 01/15/14 178.03 04/15/99 90.0 11.550 1,043.22
801441320 40,950.00 0.00 04/01/99 03/01/19 239.51 04/01/99 89.9 10.500 408.84
801441338 95,935.73 0.00 03/01/99 02/01/14 178.59 04/01/99 90.0 9.970 842.97
801441593 28,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 84.4 11.600 328.88
801441692 59,741.01 0.00 03/01/99 02/01/14 178.59 04/01/99 62.5 8.150 446.55
801441700 54,241.13 0.00 08/01/98 07/01/13 171.52 03/01/99 86.4 12.490 677.53
801441767 50,800.00 0.00 03/01/99 02/01/14 178.59 04/01/99 80.0 9.900 542.80
801442138 53,924.02 0.00 03/03/99 02/03/14 178.65 04/03/99 90.0 11.050 615.46
801442658 23,985.54 0.00 03/08/99 02/08/19 238.82 04/08/99 44.5 11.400 254.61
801442864 38,522.93 0.00 03/08/99 02/08/14 178.82 04/08/99 75.0 13.350 497.63
801443094 11,715.51 0.00 02/12/99 01/12/09 117.93 03/12/99 85.0 11.750 166.88
801443359 17,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 80.0 12.700 211.75
801443409 26,052.92 0.00 03/08/99 02/08/09 118.82 04/08/99 70.0 13.600 400.21
801443466 149,725.79 0.00 02/11/99 01/11/14 177.90 04/11/99 75.0 12.250 1,571.84
801443532 95,000.00 0.00 03/01/99 02/01/19 238.59 04/01/99 88.8 10.500 948.46
801443714 20,600.00 0.00 02/13/99 01/13/14 177.96 03/13/99 74.9 10.600 189.98
801444431 21,249.72 0.00 03/02/99 02/02/19 238.62 04/02/99 85.0 11.250 222.97
801445008 22,996.52 0.00 02/27/99 01/27/14 178.42 03/27/99 89.9 11.630 271.06
801445073 54,855.72 0.00 03/01/99 02/01/14 178.59 04/01/99 79.7 9.550 575.99
801445321 105,803.32 0.00 03/01/99 02/01/14 178.59 04/01/99 83.0 11.800 1,258.57
801445347 28,700.00 0.00 03/16/99 02/16/29 359.08 03/16/99 70.0 11.950 294.11
801445792 45,500.00 0.00 03/01/99 02/01/19 238.59 03/01/99 77.3 11.700 491.51
801445941 34,058.59 0.00 04/01/99 03/01/14 179.51 06/01/99 85.0 12.100 360.64
801446188 14,988.67 0.00 03/02/99 02/02/14 178.62 04/02/99 81.1 11.850 152.56
801446592 388,800.00 0.00 03/18/99 02/18/14 179.15 03/18/99 79.9 12.350 4,104.29
801446881 35,200.00 0.00 03/11/99 02/11/14 178.92 03/11/99 80.0 9.750 302.42
801447681 40,000.00 0.00 03/01/99 02/01/29 358.59 04/01/99 80.0 9.400 333.43
801447913 72,000.00 0.00 03/12/99 02/12/29 358.95 03/12/99 90.0 10.400 653.23
801447970 33,835.57 0.00 03/16/99 02/16/29 359.08 04/16/99 85.0 12.350 358.91
801448002 39,000.00 0.00 03/08/99 02/08/29 358.82 03/08/99 65.0 11.850 396.66
801448986 74,677.00 0.00 04/01/99 03/01/19 239.51 04/01/99 84.3 9.900 715.71
801449067 67,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 89.0 9.500 563.37
801449208 26,000.00 0.00 03/05/99 02/05/14 178.72 03/05/99 65.0 10.600 239.78
801449448 24,581.25 0.00 03/08/99 02/08/19 238.82 04/08/99 85.0 11.750 267.13
801450776 38,966.55 0.00 03/01/99 02/01/19 238.59 04/01/99 89.9 11.750 422.65
801451055 34,100.69 0.00 03/17/99 02/17/14 179.11 04/17/99 90.0 10.900 323.11
801451139 53,550.00 0.00 03/12/99 02/12/29 358.95 03/12/99 85.0 12.350 565.29
801451212 25,502.04 0.00 03/11/99 02/11/09 118.92 04/11/99 80.0 12.000 367.29
801452616 23,014.44 0.00 03/05/99 02/05/19 238.72 04/05/99 89.8 11.150 240.80
801453036 44,000.00 0.00 03/03/99 02/03/14 178.65 04/03/99 80.0 13.100 490.17
801453234 37,208.49 0.00 03/01/99 02/01/14 178.59 04/01/99 90.0 10.650 415.77
801453572 34,400.00 0.00 04/01/99 03/01/19 239.51 04/01/99 89.8 10.250 337.69
801453788 28,258.74 0.00 03/01/99 02/01/14 178.59 04/01/99 89.8 12.100 341.47
801454224 24,922.48 0.00 02/21/99 01/21/19 238.22 03/21/99 85.9 11.500 265.94
801454471 59,165.69 0.00 03/01/99 02/01/14 178.59 04/01/99 90.0 10.150 643.78
801454489 19,100.00 0.00 03/16/99 02/16/14 179.08 03/16/99 79.9 13.100 212.78
801455056 20,267.67 0.00 02/18/99 01/18/14 178.13 03/18/99 90.0 13.100 258.19
801455098 53,367.29 0.00 03/09/99 02/09/19 238.85 04/09/99 85.0 11.400 567.39
801455577 30,000.00 0.00 02/14/99 01/14/14 177.99 03/14/99 65.1 11.150 343.81
801455619 23,465.38 0.00 09/17/98 08/17/13 173.06 03/17/99 80.0 11.800 284.96
801455650 72,000.00 0.00 04/01/99 03/01/29 359.51 04/01/99 78.2 9.400 600.17
801455767 100,050.00 0.00 04/01/99 03/01/14 179.51 04/01/99 69.0 9.250 1,029.71
801456211 52,000.00 0.00 02/05/99 01/05/19 237.70 03/05/99 89.4 11.250 545.61
801456955 28,487.44 0.00 03/09/99 02/09/29 358.85 04/09/99 75.0 12.100 295.35
801457086 63,874.84 0.00 03/08/99 02/08/29 358.82 04/08/99 80.0 10.500 585.43
801458365 35,000.00 0.00 03/22/99 02/22/14 179.28 03/22/99 62.7 10.700 391.24
801458845 29,250.00 0.00 03/16/99 02/16/14 179.08 03/16/99 65.0 12.100 352.93
801459140 29,886.25 0.00 03/03/99 02/03/24 298.65 04/03/99 68.1 9.500 262.11
801459173 76,000.00 0.00 03/01/99 02/01/14 178.59 03/01/99 74.9 12.350 929.31
801459611 45,027.51 0.00 02/26/99 01/26/14 178.39 03/26/99 85.0 10.750 420.53
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-08 901 801459678 CAHILL DAVID O 67 B SPRUCE DRIVE DINGMANS FERRY PA 18328 56,000.00
241-08 901 801459686 CELIS FRANCISCO 909 MONTE VISTA CHAPARRAL NM 88021 86,326.00
241-08 901 801460155 KOLAKOWSKI GILES 815 SPRUCE STREET LEADVILLE CO 80461 41,500.00
241-08 901 801460361 COLE CHRISTOPHE M 13624 GARRIS DRIVE HUDSON FL 34667 80,000.00
241-08 901 801460619 MOLLENHAUER CRAIG 4362 BROADWAY ISLAND PARK NY 11558 83,000.00
241-08 901 801461054 CASILLAS JESUS 730 EAST MORENO AVENUE COLORADO SPRINGS CO 80903 15,000.00
241-08 901 801462029 FATTMAN LEWIS P 201 SPRINGLAWN DRIVE LANCASTER PA 17601 60,300.00
241-08 901 801462375 KLINE W BOYD 3726 WALNUT STREET HARRISBURG PA 17109 70,000.00
241-08 901 801462920 PHILIPS FREDERICK 220 BABYLON STREET ISLIP TERRACE NY 11752 59,990.00
241-08 901 801463100 SNITZER CHRISTIAN J 613 WEST PENN STREET SHENANDOAH PA 17976 19,550.00
241-08 901 801463829 MONROE JAMES BUD 15918 ASH ST RT 4 BOX 615 ALVIN TX 77511 60,000.00
241-08 901 801463886 WILLIAMS WILLIE J JR 12832 BRAMELL STREET DETROIT MI 48223 75,200.00
241-08 901 801463910 GOULD HOWARD 765 PARK LANE EAST MEADOW NY 11554 69,900.00
241-08 901 801463928 DEWALT PHILIP R 33016 W LOMA LINDA DRIVE WICKENBURG AZ 85390 24,800.00
241-08 901 801464017 PHILLIPS JAMES W 12418 LADYSMITH ROAD RUTHER GLEN VA 22546 30,500.00
241-08 901 801464108 GRAVES RICHARD 808 SOUTH WAYFIELD STREET ORANGE CA 92866 184,000.00
241-08 901 801464124 CHAMBERS KENNETH D 19235 CLAIRMONT WAY OREGON CITY OR 97045 22,000.00
241-08 901 801464710 SMITH LORRAINE M 7505 FRANKLIN BLVD CLEVELAND OH 44102 63,700.00
241-08 901 801464785 HUNT CHARLES 2111 WEST 81ST STREET CLEVELAND OH 44102 52,000.00
241-08 901 801465113 LOCKETT DAVID 19859 LAURELWOOD DRIVE CASTRO VALLEY CA 94552 63,350.00
241-08 901 801465634 ODUM MARETTE C 38 LEEWARD ISLAND CLEARWATER BEACH FL 34630 34,000.00
241-08 901 801466855 HINSLEY DOREEN L 9399 SOUTH BURGUNDY CIRCLE HIGHLANDS RANCH CO 80126 15,550.00
241-08 901 801467408 JORDAN FELICIA L 15300 ROCKSIDE RD MAPLE HEIGHTS OH 44137 88,000.00
241-08 901 801467457 GLASSCOCK WILLIAM 1950 PLANTATION MARTINSVILLE IN 46151 110,700.00
241-08 901 801467507 HEMMING KARL 307 E FRANKLIN ST CIRCLEVILLE OH 43113 12,800.00
241-08 901 801467564 SLATTERY ROBERT 3604 CAMPUS BLVD NORTHEAST ALBUQUERQUE NM 87106 15,600.00
241-08 901 801467630 GIROUX GERALD 1456 VISCHERS FERRY ROAD CLIFTON PARK NY 12065 71,500.00
241-08 901 801468307 CHINNERY LISA 92 DUTCH BROADWAY ELMONT NY 11003 148,500.00
241-08 901 801468695 SYLLIAC RIGAUD 1320 BOSTON AVENUE BAYSHORE NY 11706 150,300.00
241-08 901 801468711 AVILA FRANK J 2287 SOUTH WINDSOR STREET SALT LAKE CITY UT 84106 25,000.00
241-08 901 801469081 LUNN DANA E 19526 WALTHAM STREET DETROIT MI 48205 52,700.00
241-08 901 801469396 STRIPLING RUSSELL E JR RT 3 BOX 283 ADEL GA 31620 44,250.00
241-08 901 801469487 AYOTTE JOHN 49 11TH AVENUE MADAWASKA ME 04756 45,600.00
241-08 901 801471582 CAIN EMERY L 200 N W J ST LINTON IN 47441 24,000.00
241-08 901 801471673 LAIN JIM D RT 2 BOX 2462 GILMER TX 75644 44,800.00
241-08 901 801471806 HODGES DIXIE 1 RT BOX 869 MACCLENNY FL 32063 57,190.00
241-08 901 801471848 BREMER SHAWNNA C 17426 MOUNTAIN VIEW ROAD MONROE WA 98272 19,000.00
241-08 902 801472291 PYLE LENNOX 1309 NOSTRAND AVENUE BROOKLYN NY 11226 203,000.00
241-08 901 801472481 IVERY MARCUS L SR 1840 WESLEYAN DAYTON OH 45406 57,300.00
241-08 901 801473059 GARCIA JUDITH 85 33 75TH STREET WOODHAVEN NY 11421 221,000.00
241-08 901 801473448 WILSON VALERIE 13612 GAINSBORO AVE EAST CLEVELAND OH 44112 62,000.00
241-08 901 801473562 CULLEN VINCENT F 303 MARTIN STREET BROWNDALE PA 18421 13,700.00
241-08 902 801473596 JOHNSON RODNEY L 11151 53 S VINCENNES CHICAGO IL 60643 105,000.00
241-08 901 801473638 BLAUVELT JOHN H 6157 2ND AVENUE SOUTH ST PETERSBURG FL 33707 33,000.00
241-08 901 801473943 BARTELL RICHARD L 13040 KENYON DR CHESTERLAND OH 44026 146,000.00
241-08 901 801474032 FRANKS LORI J 3181 SOUTH DOWNING STREET ENGLEWOOD CO 80110 22,000.00
241-08 901 801474107 LEUZZI JOHN 2304 S DARIEN STREET PHILADELPHIA PA 19148 21,297.00
241-08 901 801474180 KRAMER JEFFREY A RR 2 BOX 297 BEAR CREEK RD AUBURN PA 17922 93,500.00
241-08 901 801474222 RING JAMES P 69 CHERRY STREET STRATFORD CT 06497 53,250.00
241-08 901 801474545 FICCO DEBORAH 6714 80TH TERRACE NORTH PINELLAS PARK FL 33781 32,950.00
241-08 901 801475245 STANLEY CHUCKIE L 114 NEW PARK ROAD WAGNER SC 29164 61,200.00
241-08 901 801475443 FACEY FABIAN 231 16 137TH AVENUE LAURELTON NY 11413 146,000.00
241-08 901 801475476 DOUGLAS STANLEY J 4559 PLATO MEMPHIS TN 38128 100,000.00
241-08 901 801475526 KIDD RICHARD L 2183 EAST RAINTREE CIRCLE SANDY UT 84092 17,000.00
241-08 901 801475583 SCHACK CLAUDE L 3210 SOUTH 4100 WEST WEST VALLEY CITY UT 84120 20,000.00
241-08 901 801475591 HILTON NATALIE K 16953 A EAST WHITAKER DR AURORA CO 80015 13,150.00
241-08 901 801475799 SMITH THOMAS ANTHONY 1340 SPROUL AVENUE NAPA CA 94559 106,000.00
241-08 901 801476284 OSCAR MICHAEL A 117-25 143RD STREET JAMACIA NY 11436 20,000.00
241-08 901 801476540 OWEN DAVID W 501 SUMAC DRIVE SPRING CREEK NV 89815 10,895.00
241-08 901 801477464 CLACK VALERIE 2643 WHEELER AVE DAYTON OH 45466 44,000.00
241-08 901 801477613 RAWE NELLIE KINARD 920 ALTADENA DRIVE FORT MYERS FL 33919 17,000.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801459678 55,861.44 0.00 03/08/99 02/08/14 178.82 04/08/99 77.7 10.000 491.44
801459686 86,326.00 0.00 04/01/99 03/01/14 179.51 04/01/99 85.0 11.000 981.18
801460155 40,853.97 0.00 04/01/99 03/01/14 179.51 06/01/99 74.7 10.600 382.72
801460361 80,000.00 0.00 03/08/99 02/08/29 358.82 03/08/99 80.0 13.350 906.90
801460619 82,817.72 0.00 02/11/99 01/11/14 177.90 04/11/99 37.7 10.250 743.77
801461054 14,945.32 0.00 03/01/99 02/01/14 178.59 04/01/99 80.4 11.050 170.96
801462029 60,300.00 0.00 02/27/99 01/27/19 238.42 03/27/99 89.9 10.800 614.23
801462375 69,706.19 0.00 02/15/99 01/15/29 358.03 04/15/99 70.0 10.300 629.88
801462920 59,990.00 0.00 02/13/99 01/13/19 237.96 03/13/99 89.9 11.650 645.96
801463100 19,550.00 0.00 03/08/99 02/08/29 358.82 03/08/99 85.0 11.500 193.60
801463829 59,685.80 0.00 03/02/99 02/02/14 178.62 04/02/99 80.0 9.500 626.53
801463886 75,200.00 0.00 03/22/99 02/22/14 179.28 03/22/99 80.0 8.500 578.22
801463910 69,900.00 0.00 02/25/99 01/25/14 178.36 03/25/99 89.9 11.330 683.16
801463928 24,800.00 0.00 04/01/99 03/01/14 179.51 04/01/99 90.0 10.650 276.45
801464017 30,500.00 0.00 04/01/99 03/01/19 239.51 04/01/99 74.9 11.600 327.36
801464108 184,000.00 0.00 04/01/99 03/01/29 359.51 04/01/99 80.0 9.850 1,594.37
801464124 22,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 66.1 11.600 258.40
801464710 63,642.38 0.00 03/01/99 02/01/19 238.59 04/01/99 84.9 9.900 610.50
801464785 52,000.00 0.00 03/01/99 02/01/29 358.59 03/01/99 80.0 13.100 579.29
801465113 63,350.00 0.00 03/01/99 02/01/14 178.59 03/01/99 84.9 11.850 754.20
801465634 33,996.38 0.00 03/08/99 02/08/14 178.82 04/08/99 74.7 11.850 345.81
801466855 15,550.00 0.00 03/01/99 02/01/14 178.59 04/01/99 84.9 11.250 179.19
801467408 87,854.91 0.00 02/28/99 01/28/29 358.45 03/28/99 80.0 9.650 749.60
801467457 110,700.00 0.00 03/09/99 02/09/14 178.85 03/09/99 90.0 11.150 1,066.79
801467507 12,800.00 0.00 04/01/99 03/01/14 179.51 04/01/99 85.0 11.750 129.20
801467564 15,553.55 0.00 03/01/99 02/01/14 178.59 04/01/99 80.0 10.650 173.90
801467630 71,400.88 0.00 02/26/99 01/26/14 178.39 03/26/99 71.5 11.000 680.91
801468307 148,500.00 0.00 03/05/99 02/05/14 178.72 04/05/99 90.0 10.650 1,375.07
801468695 150,300.00 0.00 03/03/99 02/03/14 178.65 03/03/99 90.0 10.650 1,391.74
801468711 24,960.31 0.00 03/01/99 02/01/14 178.59 04/01/99 89.5 11.550 292.84
801469081 52,412.76 0.00 03/22/99 02/22/14 179.28 04/22/99 85.0 8.900 531.39
801469396 44,250.00 0.00 03/08/99 02/08/19 238.82 03/08/99 75.0 11.850 482.61
801469487 45,397.68 0.00 02/26/99 01/26/14 178.39 03/26/99 80.0 10.600 506.90
801471582 23,995.32 0.00 03/01/99 02/01/14 178.59 04/01/99 75.0 10.850 225.84
801471673 44,065.95 0.00 03/01/99 02/01/14 178.59 06/01/99 80.0 11.150 513.42
801471806 57,190.00 0.00 03/16/99 02/16/29 359.08 03/16/99 70.0 12.100 592.67
801471848 19,000.00 0.00 03/01/99 02/01/14 178.59 03/01/99 90.0 10.900 214.76
801472291 203,000.00 0.00 03/01/99 02/01/19 238.59 03/01/99 70.0 12.600 2,320.69
801472481 57,191.86 0.00 03/12/99 02/12/14 178.95 04/12/99 84.8 9.150 467.25
801473059 221,000.00 0.00 03/08/99 02/08/14 178.82 03/08/99 85.0 8.990 1,776.62
801473448 62,000.00 0.00 03/10/99 02/10/29 358.88 03/10/99 84.9 10.650 574.10
801473562 13,632.52 0.00 03/18/99 02/18/19 239.15 04/18/99 89.3 11.150 142.81
801473596 105,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 58.3 12.100 1,266.94
801473638 32,874.19 0.00 03/08/99 02/08/19 238.82 04/08/99 50.7 8.900 294.79
801473943 146,000.00 0.00 03/16/99 02/16/29 359.08 03/16/99 83.4 10.500 1,335.52
801474032 21,888.18 0.00 03/01/99 02/01/14 178.59 04/01/99 89.8 11.150 212.01
801474107 20,965.57 0.00 03/04/99 02/04/14 178.68 05/04/99 70.9 10.700 238.06
801474180 93,500.00 0.00 03/08/99 02/08/29 358.82 03/08/99 85.0 11.600 933.06
801474222 53,243.90 0.00 03/02/99 02/02/14 178.62 04/02/99 84.3 11.750 537.51
801474545 32,847.66 0.00 03/13/99 02/13/14 178.98 04/13/99 67.2 12.200 399.70
801475245 61,200.00 0.00 03/18/99 02/18/29 359.15 03/18/99 85.0 11.000 582.82
801475443 145,713.08 0.00 03/08/99 02/08/14 178.82 04/08/99 85.8 10.650 1,351.92
801475476 99,925.82 0.00 03/01/99 02/01/29 358.59 04/01/99 80.0 13.100 1,114.03
801475526 16,968.20 0.00 03/01/99 02/01/19 238.59 04/01/99 87.2 11.150 177.21
801475583 20,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 87.6 11.150 192.73
801475591 13,150.00 0.00 03/01/99 02/01/14 178.59 04/01/99 85.0 12.300 160.37
801475799 106,000.00 0.00 03/01/99 02/01/14 178.59 03/01/99 79.5 10.350 1,161.89
801476284 19,973.37 0.00 03/02/99 02/02/19 238.62 04/02/99 89.7 10.650 201.70
801476540 10,895.00 0.00 04/01/99 03/01/19 239.51 04/01/99 90.0 11.150 113.57
801477464 44,000.00 0.00 03/19/99 02/19/29 359.18 03/19/99 80.0 12.850 481.57
801477613 16,902.02 0.00 03/10/99 02/10/14 178.88 04/10/99 81.6 12.070 204.79
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-08 902 801477720 SAAD KHALIL ABDUL 1700-1715 17 W WARREN AVE DETROIT MI 48228 182,000.00
241-08 901 801477845 BOND ALFRED H 6349 MATARO COURT NORTH PORT FL 34287 61,125.00
241-08 901 801477944 DANIELS ANDREW 66 MCARTHUR LANE SMITHTOWN NY 11787 76,500.00
241-08 901 801478082 MURPHY TIMOTHY 920 W MOHAWK LANE PHOENIX AZ 85027 35,380.00
241-08 901 801478231 WINKLEY STEVEN E 2868 WEST DIMOND DRIVE WEST JORDAN UT 84084 100,000.00
241-08 901 801478454 MCCONNELL ROBERT G 11964 KENOSHA ROAD ERIE CO 80516 83,000.00
241-08 901 801479072 URENA JORGE J 6419 SOUTHWEST 19TH STREET MIRAMAR FL 33023 103,700.00
241-08 901 801479726 ADAMS THOMAS G 1151 BROCKLEY AVE LAKEWOOD OH 44107 121,500.00
241-08 901 801480633 KRUMMEL ANDREW 354 STEGAL ROAD DAWSONVILLE GA 30534 77,520.00
241-08 901 801481037 COE LYLE A 721 N TREMONT INDIANAPOLIS IN 46222 35,700.00
241-08 901 801481912 UFNAL ZENON A 52 OLD KINGS ROAD AVON CT 06001 372,300.00
241-08 901 801482217 TOKIE DEBRA 3910 ST RT 345 NEW LEXINGTON OH 43764 29,600.00
241-08 901 801482258 SIMINGTON TAMEEKA 3751 E 96TH ST CLEVELAND OH 44105 30,200.00
241-08 901 801482431 RODRIGUEZ ANTONIO 5939 S HAMLIN AVENUE CHICAGO IL 60627 81,200.00
241-08 901 801482498 DUNLAP L MICHAEL 12966 WEST CHENANGO AVE MORRISON CO 80465 96,000.00
241-08 901 801482779 HYING KEVIN M 1628 CHAUN DRIVE MINERVA OH 44657 93,500.00
241-08 901 801482852 URUCI ADRIAN 157 CHATFIELD ROAD BRONXVILL NY 10708 38,250.00
241-08 901 801483256 KLIEN DONALD G 547 POINTVIEW ROAD PITTSBURGH PA 15227 17,510.00
241-08 901 801483645 JONES DAWN M 8540 SOUTHWEST 180TH ST MIAMI FL 33157 97,500.00
241-08 901 801484130 KEITH JAMES 2925 NEWLON RD MALTA OH 43758 30,000.00
241-08 901 801484270 SHEPHARD LEROY 602 KIMBROUGH ROAD LAGRANGE GA 30240 46,500.00
241-08 901 801484890 RAWLINGS ZENDA H 341 EAST PEACH LANE BOUNTIFUL UT 84010 32,000.00
241-08 901 801485137 CULLINAN JOSEPH 26 THE MORGAN CIRCLE MASHPEE MA 02649 40,000.00
241-08 901 801485830 RIEBESEHL ROBERT P 24 ADELA COURT YORKTOWN HEIGHTS NY 10598 38,230.00
241-08 901 801485970 BELL GREGORY 1001 1003 ST PETER ST INDIANAPOLIS IN 46203 29,750.00
241-08 901 801486093 FARRILL JENNIFER L 2022 GLEASON AVENUE BRONX NY 10472 33,300.00
241-08 901 801486176 BRINTON PAUL H 5558 SOUTH INDIAN ROCK RD SALT LAKE CITY UT 84117 29,000.00
241-08 901 801486325 BELL GREGORY 1034 1034 1 HALF ST PETER INDPLS IN 46203 27,750.00
241-08 901 801486366 CONE MARLENE E 25 ORLAND STREET MILFORD CT 06460 98,600.00
241-08 901 801486705 MACHICOTE MARGUERITE 2146 LARCH STREET WANTAGH NY 11793 24,000.00
241-08 901 801487125 BUNKER DAVID C 41 CENTRAL TREE ROAD RUTLAND MA 01543 24,400.00
241-08 901 801487208 YAKOSKI CHAD RR 1 BOX 26A SPRINGVILLE PA 18844 57,600.00
241-08 901 801487406 CHOMICKI ELIZABETH 26 BARRY ROAD SCARSDALE NY 10583 195,000.00
241-08 901 801487711 BELL GREGORY 1023 ST PETER ST INDIANAPOLIS IN 46203 25,500.00
241-08 901 801487893 FLEMMING DAVID E 8088 WEBB CHAPEL ROAD OXFORD NC 27565 35,000.00
241-08 901 801488198 HUNT LYLE WESLEY 2355 NORTH FORK ROAD GREEN COVE SPRINGSFL 32043 31,500.00
241-08 901 801488453 OLDS HENRY E 3670 OLD US ROAD MARIANNA FL 32448 81,000.00
241-08 901 801488560 VANDELLEN CHARLES J 11250 ROCKY ROAD BENT MOUNTAIN VA 24059 89,000.00
241-08 901 801488669 CALHOUN MARC A 11355 S ADA CHICAGO IL 60643 31,500.00
241-08 901 801488933 MARR ERIN MICHAEL 145 SOUTH MAIN ST NEW ATHENS OH 43981 13,000.00
241-08 901 801489014 HERRERA TRUMAN 24 26 FENNER STREET CRANTON RI 02910 94,950.00
241-08 901 801489220 HUGHES PAUL 9608 ED STREET HUDSON FL 34669 10,000.00
241-08 901 801489659 BALL DEAN A 3930 NAVARRE ROAD SW CANTON OH 44706 60,800.00
241-08 901 801490475 BALL DEAN A 1124 FAIRCREST SW CANTON OH 44706 66,000.00
241-08 901 801490673 WATT MARCIA 164 COLONIAL AVENUE FREEPORT NY 11420 121,500.00
241-08 901 801491432 FITCH KENNETH 13254 SIAM DRIVE BROOKSVILLE FL 34609 58,500.00
241-08 901 801491515 LAWSON MICHAEL 2235 E 97TH ST CLEVELAND OH 44106 28,900.00
241-08 901 801491556 SCHOOLCRAFT MARILYN J 15 LYNWOOD ROAD LITTLETON NC 27850 35,000.00
241-08 901 801491655 GREENE GARY 3626 COOPERRIDER RD SOMERSET OH 43783 68,000.00
241-08 901 801491903 FUNK GREGSON A 9007 180TH STREET SOUTHEAS SNOHOMISH WA 98296 41,960.00
241-08 901 801491937 CLARK TODD B 55 SOUTH 200 EAST WELLSVILLE UT 84339 16,488.00
241-08 901 801492265 WYLES MICHAEL J 6308 JONATHONS COVE DRIVE VIRGINIA BEACH VA 23464 10,000.00
241-08 901 801492547 NYQUIST DAVID S 184 BRIGGS ROAD HENDERSON NC 27536 96,750.00
241-08 901 801492927 MARTINEZ JOSE R 1309 TYRONE BOULEVARD NORT SAINT PETERSBURG FL 33710 44,720.00
241-08 901 801493016 SUTPHIN ALESIA A 2065 LEIGHWOOD TRAIL HALIFAX VA 24558 30,600.00
241-08 901 801493479 BUTLER MARY H 3201 5TH AVENUE SOUTH ST PETERSBURG FL 33712 30,175.00
241-08 901 801493560 WEARY JESSIE LAMAR 3769 OLD COUNTRY HOME ROAD HENDERSON NC 27536 53,000.00
241-08 901 801494105 DIMARTINO KARINTA M 46 KELLY RIDGE ROAD CARMEL NY 10512 40,600.00
241-08 901 801494386 TRIMELONI JOHN JOSEPH 2047 BACHMAN VALLEY ROAD MANCHESTER MD 21102 40,204.00
241-08 901 801494436 MESS DOUGLAS W 1421 GULF ROAD ATTICA NY 14011 17,000.00
241-08 901 801494741 LOPEZ MANUEL D 199 CATHERINE STREET ALBANY NY 12202 41,304.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801477720 181,618.06 0.00 03/01/99 02/01/14 178.59 04/01/99 65.0 11.500 2,126.11
801477845 61,057.02 0.00 03/01/99 02/01/29 358.59 04/01/99 75.0 9.750 525.16
801477944 76,094.66 0.00 03/16/99 02/16/19 239.08 04/16/99 85.0 9.000 688.29
801478082 35,380.00 0.00 04/01/99 03/01/19 239.51 04/01/99 89.8 11.150 368.81
801478231 100,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 80.0 10.850 941.01
801478454 83,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 66.9 9.850 884.32
801479072 103,619.71 0.00 03/12/99 02/12/14 178.95 04/12/99 85.0 11.250 1,007.20
801479726 121,500.00 0.00 03/01/99 02/01/29 358.59 03/01/99 75.0 8.650 947.18
801480633 77,473.46 0.00 03/10/99 02/10/29 358.88 04/10/99 80.0 9.500 651.83
801481037 35,637.20 0.00 03/01/99 02/01/29 358.59 04/01/99 85.0 12.350 376.86
801481912 368,688.39 0.00 12/02/98 11/02/13 175.59 05/02/99 85.0 11.750 3,758.04
801482217 29,563.66 0.00 03/18/99 02/18/29 359.15 05/18/99 80.0 11.500 293.13
801482258 30,157.82 0.00 03/11/99 02/11/29 358.92 05/11/99 75.5 10.000 265.03
801482431 81,200.00 0.00 03/18/99 02/18/29 359.15 03/18/99 64.9 14.240 977.56
801482498 96,000.00 0.00 04/01/99 03/01/29 359.51 04/01/99 80.0 10.250 860.26
801482779 93,311.63 0.00 03/04/99 02/04/14 178.68 04/04/99 85.0 11.350 915.24
801482852 38,250.00 0.00 02/15/99 01/15/19 238.03 03/15/99 85.0 12.250 427.85
801483256 17,510.00 0.00 03/16/99 02/16/09 119.08 03/16/99 63.4 8.650 218.51
801483645 97,442.12 0.00 03/02/99 02/02/29 358.62 03/02/99 65.0 13.340 1,104.51
801484130 29,965.64 0.00 03/08/99 02/08/29 358.82 05/08/99 75.0 12.600 322.51
801484270 46,390.81 0.00 03/08/99 02/08/24 298.82 04/08/99 75.0 12.600 510.49
801484890 32,000.00 0.00 03/01/99 02/01/14 178.59 04/01/99 79.6 10.400 290.33
801485137 39,986.42 0.00 02/26/99 01/26/14 178.39 03/26/99 20.4 11.500 467.28
801485830 38,213.61 0.00 03/01/99 02/01/19 238.59 04/01/99 86.3 12.350 430.32
801485970 29,750.00 0.00 03/18/99 02/18/29 359.15 03/18/99 85.0 11.850 302.58
801486093 33,300.00 0.00 03/08/99 02/08/14 178.82 03/08/99 89.6 10.650 308.35
801486176 29,000.00 0.00 04/01/99 03/01/19 239.51 04/01/99 90.0 11.150 302.30
801486325 27,750.00 0.00 03/09/99 02/09/29 358.85 04/09/99 75.0 11.350 271.63
801486366 98,488.49 0.00 03/01/99 02/01/29 358.59 04/01/99 85.0 9.250 811.16
801486705 23,946.02 0.00 02/26/99 01/26/19 238.39 03/26/99 34.7 10.050 232.40
801487125 24,400.00 0.00 04/01/99 03/01/14 179.51 04/01/99 84.2 11.250 281.17
801487208 57,600.00 0.00 03/19/99 02/19/14 179.18 03/19/99 80.0 11.000 548.54
801487406 194,679.21 0.00 03/05/99 02/05/14 178.72 04/05/99 69.6 9.690 1,666.77
801487711 25,500.00 0.00 03/11/99 02/11/29 358.92 04/11/99 75.0 11.350 249.61
801487893 35,000.00 0.00 03/22/99 02/22/14 179.28 03/22/99 58.3 9.500 365.48
801488198 31,500.00 0.00 03/22/99 02/22/14 179.28 03/22/99 75.0 12.850 395.45
801488453 81,000.00 0.00 03/18/99 02/18/29 359.15 03/18/99 75.0 13.600 934.16
801488560 88,596.85 0.00 03/02/99 02/02/14 178.62 04/02/99 84.7 7.740 837.23
801488669 31,453.98 0.00 03/05/99 02/05/29 358.72 04/05/99 90.0 10.900 297.60
801488933 13,000.00 0.00 03/18/99 02/18/09 119.15 03/18/99 32.5 10.850 177.97
801489014 94,903.59 0.00 03/10/99 02/10/14 178.88 04/10/99 90.0 10.900 897.06
801489220 9,933.86 0.00 03/12/99 02/12/09 118.95 04/12/99 30.3 10.250 133.54
801489659 60,661.34 0.00 03/02/99 02/02/29 358.62 04/02/99 80.0 7.750 435.58
801490475 65,923.79 0.00 02/28/99 01/28/29 358.45 03/28/99 80.0 8.750 519.22
801490673 121,500.00 0.00 03/17/99 02/17/14 179.11 03/17/99 90.0 10.650 1,125.06
801491432 58,500.00 0.00 03/01/99 02/01/29 358.59 04/01/99 90.0 11.280 569.52
801491515 28,900.00 0.00 03/01/99 02/01/29 358.59 03/01/99 85.0 11.850 293.94
801491556 34,844.70 0.00 03/03/99 02/03/14 178.65 04/03/99 59.8 10.550 387.98
801491655 67,884.15 0.00 03/10/99 02/10/29 358.88 04/10/99 80.0 11.350 665.63
801491903 41,960.00 0.00 04/01/99 03/01/19 239.51 04/01/99 89.8 10.150 409.10
801491937 16,488.00 0.00 04/01/99 03/01/14 179.51 04/01/99 79.9 14.700 204.53
801492265 10,000.00 0.00 03/10/99 02/10/09 118.88 03/10/99 63.2 10.250 133.54
801492547 96,750.00 0.00 03/03/99 02/03/14 178.65 03/03/99 89.5 10.150 859.79
801492927 44,608.97 0.00 02/15/99 01/15/14 178.03 04/15/99 80.0 11.000 425.88
801493016 30,447.22 0.00 03/17/99 02/17/14 179.11 04/17/99 85.0 10.000 328.83
801493479 30,060.25 0.00 03/08/99 02/08/19 238.82 04/08/99 85.0 8.750 266.66
801493560 53,000.00 0.00 03/18/99 02/18/14 179.15 03/18/99 29.4 9.200 543.88
801494105 40,347.96 0.00 03/02/99 02/02/19 238.62 04/02/99 84.7 11.350 428.79
801494386 40,144.79 0.00 03/02/99 02/02/29 358.62 04/02/99 80.9 13.600 463.67
801494436 16,891.07 0.00 02/26/99 01/26/09 118.39 03/26/99 85.6 12.650 250.33
801494741 41,304.00 0.00 03/19/99 02/19/14 179.18 03/19/99 80.9 9.400 344.30
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-08 901 801496399 MATTEI ISIS R 156 LAFAYETTE AVENUE BROOKLYN NY 11238 350,000.00
241-08 901 801496415 LOCKHART ANGELA K 804 LONDON RD CLEVELAND OH 44110 36,900.00
241-08 901 801497249 MYERS BROWNIE 2854 N ADAMS INDIANAPOLIS IN 46218 10,000.00
241-08 901 801497280 GOFORTH TERRY L 902 WICKETRUN DRIVE BRANDON FL 33510 21,250.00
241-08 901 801497298 SKORZEWSKI SANDRA 4631 HUNTING LODGE DRIVE ST CLOUD FL 34772 11,800.00
241-08 901 801497330 LIBERIO KATHLEEN 1529 JACKSON STREET PHILADELPHIA PA 19145 38,500.00
241-08 901 801497488 WILLIAMS PHYLLIS E 1304 U STREET SE WASHINGTON DC 20020 92,000.00
241-08 901 801497520 CHAMPION JOHN R 45 REVELL ROAD CRAWFORDVILLE FL 32327 30,600.00
241-08 901 801498122 MILLER WAYNE H 3016 MARIETTA AVENUE LANCASTER PA 17601 96,600.00
241-08 901 801498205 CAIRO RICHARD J 1109 QUEEN STREET ALEXANDRIA VA 22314 25,000.00
241-08 901 801499047 MCCOLLUM DEMETRIUS 16220 S SAWYER MARKHAM IL 60426 79,900.00
241-08 901 801499286 MATRIGALI ADAM M 12 NICHOLAS SQUARE NEW MILFORD CT 06776 54,900.00
241-08 901 801499427 SELLERS VIRGIL W 7136 NORTH FOTHERINGHAM SPOKANE WA 99208 20,000.00
241-08 901 801499625 HILL DONNA 24 AUDREY STREET PROVIDENCE RI 02907 45,850.00
241-08 901 801499633 LEWIS SUSAN K 808 TOWN CIRCLE MAITLAND FL 32751 20,400.00
241-08 901 801499732 JOHNSON JAMES T 412 CHURCHILL CIRCLE GREENVILLE SC 29605 56,800.00
241-08 901 801499807 VATHANANONH KHAMBONE 1494 SELKIRK RD COLUMBUS OH 43227 85,500.00
241-08 901 801500075 KELLY JOSEPH 1512 SURREY DRIVE SANTA ROSA CA 95401 31,400.00
241-08 901 801500158 CHRISTY LORRAINE M 92 BURNSIDE STREET CRANSTON RI 02910 80,000.00
241-08 901 801500653 LEON FELIX V 9095 SPENCER COURT GILROY CA 95020 66,650.00
241-08 901 801500729 RICE TIMOTHY R 214 LAKE AVENUE LEHIGH ACRES FL 33972 15,600.00
241-08 901 801500844 CROWL JOHN 1668 ABERDEEN AVENUE COLUMBUS OH 43211 32,000.00
241-08 901 801500968 CROWL JOHN 1117 EAST 23RD AVENUE COLUMBUS OH 43211 31,400.00
241-08 901 801501008 CROWL JOHN 2092 CLEVELAND AVENUE COLUMBUS OH 43211 34,975.00
241-08 901 801501024 CROWL JOHN 1544 CORDELL AVENUE COLUMBUS OH 43211 32,700.00
241-08 901 801501057 CROWL JOHN 1320 EAST 17TH AVENUE COLUMBUS OH 43211 33,500.00
241-08 901 801501081 CROWL JOHN 2123 CLEVELAND AVENUE COLUMBUS OH 43211 33,500.00
241-08 901 801502154 EADDY BENNIE 124 PICARD DRIVE LADSON SC 29456 21,500.00
241-08 901 801502212 RHODES CANDACE 1774 S HAYWORTH AVENUE LOS ANGELES CA 90035 32,500.00
241-08 901 801503673 HILTON JAMES A 7506 HOLLY LAKE LANE NEW PORT RICHEY FL 34653 30,000.00
241-08 901 801503913 WALLACE DANIEL S 7404 COUNTY LINE ROAD ODESSA FL 33556 59,000.00
241-08 901 801503954 WILLIAMS ALFONZO 3848 NORTH 6TH STREET HARRSIBURG PA 17102 53,975.00
241-08 901 801504366 ERSKINE EUGENE P 21275 EAST ABERDEEN DRIVE AURORA CO 80015 17,500.00
241-08 901 801504374 DICKSON SCOTT J 2410 PARSON LANE SARASOTA FL 34239 30,462.00
241-08 901 801504390 HUBBARD RALPH M JR 144 DEWEY DRIVE ANNAPOLIS MD 21401 60,500.00
241-08 901 801505009 MONTES MARCIAL 3 SOUTH MARION AVENUE VENTNOR NJ 08406 134,100.00
241-08 901 801505561 GERMAIN DIANA L 1714 WARRINGTON WAY TAMPA FL 33619 52,000.00
241-08 901 801505769 PARK GLORIA GAYLE 1905 EAST ALAMEDA DRIVE TEMPE AZ 85282 29,250.00
241-08 901 801506262 SZMYGIELSKI KRZYSZTOF 3629 SOUTH 8150 WEST MAGNA UT 84044 29,500.00
241-08 901 801506304 BRAUTMAN LAURIE K 20325 EAST MAPLEWOOD PLACE AURORA CO 80016 98,000.00
241-08 901 801506601 DORSEY KEITH EDWARD 4924 ARTIC TERN COURT FREDERICK MD 21703 90,400.00
241-08 901 801506619 ROACH JANET E 10255 PAN AMERICAN DRIVE MIAMI FL 33189 27,750.00
241-08 901 801506866 KOONTZ AUDREY 1522 EDDINGTON ROAD EAST CLEVELAND OH 44112 74,800.00
241-08 901 801507237 WEST ROGER 5398 BLUERIDGE PARKWAY MEMPHIS TN 38119 96,050.00
241-08 901 801507732 JACKSON LEALER M 70 CROUCH CIRCLE BAMBERG SC 29003 52,125.00
241-08 901 801508037 GARCIA RAMONA 2615 TELEGRAPH RD DAVENPORT IA 52804 48,700.00
241-08 901 801508227 GUILBAUD WEBER 9111 SOUTHWEST 164TH ST MIAMI FL 33157 118,150.00
241-08 901 801508284 TOFILI ROSALIA T 1960 PEPPERWOOD DRIVE COLORADO SPRINGS CO 80910 88,200.00
241-08 901 801508540 MILLER DOUGLAS 4253 W 217TH ST FAIRVIEW PARK OH 44126 54,400.00
241-08 901 801508680 THOMAS ELISHA 99 WEGMAN PARKWAY JERSEY CITY NJ 07305 114,750.00
241-08 901 801509258 ECKENWILER JAMES 3630 SOUTH UNION AVE ALLIANCE OH 44601 61,500.00
241-08 901 801509324 BRIGGS RAYMOND J 16970 LAURELIN COURT NORTH FORT MYERS FL 33917 108,000.00
241-08 901 801509555 BEEBE LARRY 4381 HENDEE ROAD JACKSON MI 49201 41,000.00
241-08 901 801509688 JONES LOUIS W 30 GARNER WAY ROAD FRANKLINTON NC 27525 85,500.00
241-08 901 801509753 BURKS WILMA 9412 GIRARD ROAD ARIPEKA FL 34679 106,200.00
241-08 901 801509852 APPLE KELLY 52516 COUNTY ROAD 131 BRISTOL IN 46507 62,300.00
241-08 901 801510405 SCHNEIDER KEITH 24 UPPER SHAD ROAD POUND RIDGE NY 10576 94,000.00
241-08 901 801510744 BURNETT DONALD J 1307 JOSEPHINE STREET LAKELAND FL 33815 27,360.00
241-08 901 801510884 KANOUFF DARLENE A 1080 MADURA DRIVE DELTONA FL 32738 66,000.00
241-08 901 801510942 DRAKE DAMON L 904 NORTH RURAL INDIANAPOLIS IN 46201 48,000.00
241-08 901 801510967 CARFORA JAMES F 31 WILSON AVENUE RIVERHEAD NY 11901 60,000.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801496399 349,662.43 0.00 04/01/99 03/01/14 179.51 06/01/99 77.7 9.400 2,917.49
801496415 36,900.00 0.00 03/09/99 02/09/14 178.85 03/09/99 90.0 9.750 317.03
801497249 9,975.46 0.00 03/03/99 02/03/14 178.65 04/03/99 31.2 10.350 109.61
801497280 21,243.43 0.00 02/27/99 01/27/19 238.42 03/27/99 84.4 12.150 236.21
801497298 11,800.00 0.00 03/23/99 02/23/09 119.31 03/23/99 19.6 12.100 169.98
801497330 38,500.00 0.00 02/21/99 01/21/29 358.22 03/21/99 70.0 10.900 363.74
801497488 91,896.88 0.00 03/03/99 02/03/29 358.65 04/03/99 80.0 9.500 773.59
801497520 30,589.58 0.00 03/10/99 02/10/24 298.88 04/10/99 85.0 12.000 322.29
801498122 96,600.00 0.00 03/11/99 02/11/14 178.92 03/11/99 70.0 10.350 872.82
801498205 25,000.00 0.00 03/16/99 02/16/14 179.08 03/16/99 75.0 8.900 199.36
801499047 79,900.00 0.00 03/01/99 02/01/14 178.59 04/01/99 79.9 12.250 837.27
801499286 54,808.26 0.00 03/02/99 02/02/24 298.62 04/02/99 86.8 10.650 524.25
801499427 20,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 21.6 10.850 225.44
801499625 45,850.00 0.00 03/04/99 02/04/14 178.68 04/04/99 85.0 11.250 445.32
801499633 20,188.36 0.00 03/17/99 02/17/14 179.11 04/17/99 75.0 10.540 226.01
801499732 56,800.00 0.00 03/16/99 02/16/14 179.08 03/16/99 71.8 11.600 566.82
801499807 85,500.00 0.00 03/12/99 02/12/29 358.95 03/12/99 83.0 12.350 902.56
801500075 31,400.00 0.00 04/01/99 03/01/14 179.51 04/01/99 90.0 10.500 347.10
801500158 79,749.63 0.00 03/03/99 02/03/29 358.65 04/03/99 80.0 12.450 850.70
801500653 66,650.00 0.00 04/01/99 03/01/14 179.51 04/01/99 88.9 10.750 747.11
801500729 15,510.70 0.00 03/03/99 02/03/14 178.65 04/03/99 84.7 12.950 196.87
801500844 31,954.65 0.00 03/01/99 02/01/14 178.59 05/01/99 61.5 9.850 277.28
801500968 31,355.49 0.00 03/01/99 02/01/29 358.59 05/01/99 69.7 9.850 272.08
801501008 34,925.43 0.00 03/02/99 02/02/14 178.62 05/02/99 69.9 9.850 303.06
801501024 32,653.65 0.00 03/01/99 02/01/29 358.59 05/01/99 69.5 9.850 283.35
801501057 33,452.51 0.00 03/01/99 02/01/29 358.59 05/01/99 69.7 9.850 290.28
801501081 33,452.51 0.00 03/01/99 02/01/29 358.59 05/01/99 69.7 9.850 290.28
801502154 21,500.00 0.00 03/17/99 02/17/09 119.11 03/17/99 44.7 11.600 303.51
801502212 32,500.00 0.00 03/01/99 02/01/14 178.59 03/01/99 89.9 12.500 346.86
801503673 29,821.37 0.00 03/08/99 02/08/29 358.82 04/08/99 52.6 9.000 241.39
801503913 59,000.00 0.00 03/02/99 02/02/19 238.62 04/02/99 89.8 10.150 575.24
801503954 53,916.26 0.00 03/12/99 02/12/29 358.95 04/12/99 85.0 10.750 503.85
801504366 17,500.00 0.00 04/01/99 03/01/19 239.51 04/01/99 63.2 11.350 184.82
801504374 30,462.00 0.00 03/08/99 02/08/19 238.82 03/08/99 89.9 10.400 302.08
801504390 60,303.96 0.00 03/02/99 02/02/14 178.62 04/02/99 82.2 10.900 683.85
801505009 133,274.71 0.00 11/09/98 10/09/13 174.81 04/09/99 90.0 10.900 1,266.94
801505561 52,000.00 0.00 03/22/99 02/22/29 359.28 03/22/99 80.0 11.350 509.01
801505769 29,101.65 0.00 03/01/99 02/01/14 178.59 04/01/99 89.6 11.600 343.56
801506262 29,500.00 0.00 04/01/99 03/01/14 179.51 04/01/99 82.5 11.850 351.21
801506304 98,000.00 0.00 03/01/99 02/01/14 178.59 03/01/99 84.7 12.600 1,053.52
801506601 90,400.00 0.00 03/11/99 02/11/14 178.92 03/11/99 80.0 7.500 632.09
801506619 27,683.82 0.00 03/01/99 02/01/14 178.59 04/01/99 79.4 11.900 283.31
801506866 74,800.00 0.00 03/01/99 02/01/29 358.59 03/01/99 85.0 13.100 833.29
801507237 96,050.00 0.00 03/09/99 02/09/29 358.85 03/09/99 85.0 11.900 980.60
801507732 52,021.32 0.00 03/02/99 02/02/29 358.62 04/02/99 75.0 11.000 496.40
801508037 48,584.68 0.00 03/01/99 02/01/14 178.59 04/01/99 74.9 11.750 491.58
801508227 118,150.00 0.00 03/02/99 02/02/29 358.62 04/02/99 85.0 12.350 1,247.23
801508284 88,084.08 0.00 03/01/99 02/01/29 358.59 05/01/99 90.0 10.650 816.71
801508540 54,400.00 0.00 03/17/99 02/17/29 359.11 03/17/99 57.2 11.100 522.18
801508680 114,750.00 0.00 03/12/99 02/12/29 358.95 03/12/99 85.0 9.150 935.72
801509258 61,465.22 0.00 03/01/99 02/01/19 238.59 04/01/99 69.8 7.750 504.88
801509324 108,000.00 0.00 03/05/99 02/05/14 178.72 03/05/99 86.9 10.150 959.77
801509555 40,768.24 0.00 03/10/99 02/10/14 178.88 04/10/99 50.0 12.100 424.89
801509688 85,406.95 0.00 03/12/99 02/12/14 178.95 04/12/99 90.0 10.750 798.13
801509753 105,924.76 0.00 03/09/99 02/09/14 178.85 04/09/99 90.0 11.000 1,011.37
801509852 62,122.59 0.00 03/16/99 02/16/14 179.08 04/16/99 69.2 12.850 681.87
801510405 94,000.00 0.00 02/11/99 01/11/14 177.90 03/11/99 68.4 11.990 1,127.55
801510744 27,238.27 0.00 03/02/99 02/02/14 178.62 04/02/99 80.0 9.780 290.34
801510884 65,652.88 0.00 03/19/99 02/19/14 179.18 04/19/99 41.2 8.790 661.20
801510942 47,924.99 0.00 03/01/99 02/01/29 358.59 04/01/99 80.0 10.000 421.23
801510967 60,000.00 0.00 03/08/99 02/08/14 178.82 03/08/99 80.0 9.400 500.14
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-08 901 801511007 DRAKE DAMON L 1331 NORTH CONCORD STREET INDIANAPOLIS IN 46222 44,000.00
241-08 901 801511148 JEFFERSON KENNETH 583 EAST 99TH STREET CLEVELAND OH 44108 60,000.00
241-08 901 801511189 CILITTI VITO JR 236 SEVENTH STREET BARBERTON OH 44203 54,400.00
241-08 901 801511692 BATCHELDER BARRIE B 1680 CRAYTON ROAD NAPLES FL 34102 22,500.00
241-08 901 801512070 ORTIZ NAPOLEON S 845 FOGGY MOUNTAIN ROAD ASHEBORO NC 27203 33,600.00
241-08 901 801512146 JENKINS JACQUELINE D 1717 NORTHEAST 15TH STREET GAINESVILLE FL 32609 69,700.00
241-08 901 801512377 WILSON STEWART 5706 12TH AVENUE SOUTH TAMPA FL 33619 38,350.00
241-08 901 801512468 SMITH KARA ANN 17 GLENAIRE DRIVE SAN RAFAEL CA 94901 65,000.00
241-08 901 801512872 WALLACE DWIGHT D 2103 FOXCLIFF NORTH MARTINSVILLE IN 46151 259,200.00
241-08 901 801513037 ATKINSON DAVID R 2046 EAST CANDLE SPRUCE CO SANDY UT 84092 50,700.00
241-08 901 801513581 BERNARD MARY LOUISE 1579 LIVE OAK DRIVE JACKSONVILLE FL 32246 25,000.00
241-08 901 801514027 PRESSMAN LAWRENCE D 15033 ENCANTO DRIVE SHERMAN OAKS CA 91403 65,000.00
241-08 901 801514209 LE KIM DUNG THI 2807 NORTHWEST 31TH STREET FORT WORTH TX 76106 38,400.00
241-08 901 801514613 LEE NICK 64 66 BUCKLEY STREET W QUINCY MA 02169 89,600.00
241-08 901 801514910 PULIATTI ARI S 88 TRUCE ROAD NEW PROVIDENCE PA 17560 170,000.00
241-08 901 801515685 HALL WILLIE RT 1 BOX 2950 12 LEE FL 32059 38,500.00
241-08 901 801516477 LUTZ THOMAS W 7542 SOUTH COUNTY RD 575 W CONNERSVILLE IN 47331 63,750.00
241-08 901 801516816 FOSNAUGH JOHN 2653 S WASHINGTON RD COLUMBIA CITY IN 46725 79,600.00
241-08 901 801516865 ZEIGLER TODD A 28 EAST MAPLE STREET SEVEN VALLEYS PA 17360 32,100.00
241-08 901 801517947 LARGE RAYMOND R JR 11012 MARYLAND AVE NORTH CHAMPLIN MN 55316 22,200.00
241-08 901 801518556 PYLE ANNE 2722 SOUTH NELSON COURT LAKEWOOD CO 80227 65,000.00
241-08 901 801518754 STAHL SHARON L 4735 WEST JET WING CIRCLE COLORADO SPRINGS CO 80918 30,746.00
241-08 901 801518879 MILLER PHYLLIS C 51 SOUTH OLDEN AVENUE TRENTON NJ 08609 51,500.00
241-08 901 801518937 LAIRD ROBERT A 43 NORTH EAST ISLES DRIVE NORTH EAST MD 21901 20,400.00
241-08 901 801518986 URSILLO JOSEPHINE 10 ACKERMAN AVENUE EMERSON NJ 07630 129,000.00
241-08 901 801519109 ADAMS LUNDBE BILLIE JEAN 23750 OAKS BOULEVARD LAND O LAKES FL 34639 36,300.00
241-08 901 801519372 SORG JOHN D 9508 MARION MARTIN ROAD CHARLESTOWN IN 47111 60,800.00
241-08 901 801519927 MIDDAUGH CLARENCE L 2222 DEER RUN LAKELAND FL 33809 57,800.00
241-08 901 801520008 EICHHOLTZ RONALD EUGENE 4025 POLSTON ROAD LAKELAND FL 33810 35,200.00
241-08 901 801520255 KOCH JAKOB 14 LOCUST STREET NEW BRITAIN CT 06051 57,600.00
241-08 901 801520479 MORTON SHIRLIE A 9801 LAMONTIER AVE CLEVELAND OH 44104 60,000.00
241-08 901 801520495 THOMPSON PAUL H 8803 MT VIEW ROAD YELM WA 98597 40,500.00
241-08 901 801520636 ELROD ALLEN H 191 WEST ELM STREET LOUISVILLE CO 80027 58,800.00
241-08 901 801520727 GOALDER ROWENA J 924 NORTH SPRUCE STREET COLORADO SPRINGS CO 80905 11,500.00
241-08 901 801520784 TANNER ROSE TRAVIS 141 TRAVIS LANE HENDERSON NC 27536 46,400.00
241-08 901 801521303 SCHLIEMAN HARVEY L 2407 CHEYENNE DRIVE GOLDEN CO 80401 46,759.00
241-08 901 801521667 GORDON WILLA 1227 WOODRUFF AVENUE HILLSIDE NJ 07205 119,000.00
241-08 901 801522053 ALLSOPP MICHAEL H 1221 STRATTON DRIVE LAKELAND FL 33813 18,000.00
241-08 901 801522087 BROWN BRENT A 408 SOUTHWEST RYAN AVENUE PORT ST LUCIE FL 34953 10,300.00
241-08 901 801522145 ZIMMERMAN THOMAS R 6040 ESMERALDA TERRACE LECANTO FL 34461 59,500.00
241-08 901 801522855 PITMAN STANTON 5038 CATES STREET ST LOUIS MO 63108 24,750.00
241-08 901 801522905 ALSTON CHEVRONE 48 ROBIN LANE HENDERSON NC 27536 82,500.00
241-08 901 801523010 NOWACZYK ROGER 901 SOUTH FAYETTE SAGINAW MI 48602 51,000.00
241-08 901 801523663 RASCIONATO FRANK 3101 MAGDALENE FOREST COUR TAMPA FL 33618 120,750.00
241-08 901 801524125 HINTON LULA MAE 823 N CLAYBROOK ST MEMPHIS TN 38107 40,800.00
241-08 901 801524166 MACADAMIA ELMA M 3558 DINNY STREET SANTA CLARA CA 95054 214,000.00
241-08 901 801524281 LUCKEY PHILIP J 2117 WEST KIOWA STREET COLORADO SPRINGS CO 80903 40,702.00
241-08 901 801524422 MCKITHEN JAMES SR 19 MARIE LANE CENTRAL ISLIP NY 11722 72,000.00
241-08 901 801524430 LEON RUBEN 601 MANITOBA COLORADO SPRINGS CO 80916 8,320.00
241-08 901 801524513 MCKITHEN JAMES 163 STEELE PLACE AMITYVILLE NY 11701 68,000.00
241-08 901 801524562 HACKETT MILDRED K 540 SOUTHWEST 22ND AVENUE FORT LAUDERDALE FL 33312 43,700.00
241-08 901 801524687 CHAN ALICE 2555 4TH AVENUE NORTH ST PETERSBURG FL 33713 59,400.00
241-08 901 801524976 WHITTLE JOHN F 26970 CHATEAU DU LAC COURT BONITA SPRINGS FL 34135 32,247.00
241-08 901 801524984 GILBERT CAROL T 5007 GUNTHER STREET CAPITAL HEIGHTS MD 20743 80,000.00
241-08 901 801525106 COLONTONIO CRYSTOL 10901 STAMFORD DRIVE PORT RICHEY FL 34668 35,000.00
241-08 901 801525189 SKAGGS RANDALL 1716 KOKOMO ROAD HAINES CITY FL 33853 38,400.00
241-08 901 801525445 MCCONAGO WILLIARD 437 SQUIRREL STREET FAYETTEVILLE NC 28303 34,425.00
241-08 901 801525569 GREEN CONNIE MACK 177 LUKE STREET FROSTPROOF FL 33843 19,950.00
241-08 901 801525577 HINDMAN JERRY N 3714 EAST HOYT INDIANAPOLIS IN 46203 31,500.00
241-08 901 801525957 FLEMING LYNN 315 S CAMPBELL CHICAGO IL 60612 108,000.00
241-08 901 801526039 MCARDLE CARL F 437 HOWARD ST MANSFIELD OH 44903 50,150.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801511007 43,931.40 0.00 03/01/99 02/01/29 358.59 04/01/99 80.0 10.000 386.13
801511148 59,989.42 0.00 03/05/99 02/05/29 358.72 04/05/99 83.3 8.870 477.17
801511189 54,400.00 0.00 03/16/99 02/16/14 179.08 03/16/99 85.0 8.750 427.96
801511692 22,475.69 0.00 03/08/99 02/08/14 178.82 04/08/99 85.0 11.750 227.12
801512070 33,600.00 0.00 03/23/99 02/23/19 239.31 03/23/99 80.0 12.000 369.96
801512146 69,700.00 0.00 03/08/99 02/18/29 358.82 03/18/99 85.0 10.600 642.79
801512377 38,350.00 0.00 03/09/99 02/09/14 178.85 03/09/99 65.0 10.350 420.36
801512468 65,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 68.9 8.650 645.81
801512872 259,200.00 0.00 04/01/99 03/01/14 179.51 04/01/99 84.9 9.000 2,085.58
801513037 50,700.00 0.00 04/01/99 03/01/14 179.51 04/01/99 79.9 13.350 653.20
801513581 25,000.00 0.00 03/23/99 02/23/09 119.31 03/23/99 40.3 9.250 320.08
801514027 65,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 76.6 10.350 587.30
801514209 38,276.63 0.00 03/01/99 02/01/29 358.59 04/01/99 80.0 11.100 368.60
801514613 89,353.37 0.00 03/02/99 02/02/14 178.62 04/02/99 80.0 12.200 935.45
801514910 170,000.00 0.00 03/23/99 02/23/14 179.31 03/23/99 73.9 8.900 1,355.64
801515685 38,500.00 0.00 03/18/99 02/18/09 119.15 03/18/99 70.0 12.600 565.80
801516477 63,750.00 0.00 03/16/99 02/16/29 359.08 03/16/99 75.0 9.100 517.54
801516816 79,600.00 0.00 03/05/99 02/05/29 358.72 03/05/99 80.0 11.850 809.60
801516865 32,100.00 0.00 03/19/99 02/19/19 239.18 03/19/99 89.5 10.400 318.33
801517947 22,200.00 0.00 04/01/99 03/01/14 179.51 04/01/99 80.0 10.150 240.60
801518556 65,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 80.2 11.350 636.26
801518754 30,746.00 0.00 04/01/99 03/01/19 239.51 04/01/99 84.8 11.850 335.33
801518879 51,500.00 0.00 02/25/99 01/25/14 178.36 02/25/99 85.8 11.700 517.87
801518937 20,362.57 0.00 03/08/99 02/08/19 238.82 04/08/99 85.1 11.600 218.96
801518986 128,766.85 0.00 01/01/99 12/01/28 356.55 04/01/99 73.7 11.000 1,228.50
801519109 33,946.35 0.00 03/18/99 02/18/19 239.15 06/18/99 60.0 10.600 364.85
801519372 60,800.00 0.00 02/28/99 01/28/29 358.45 03/28/99 80.0 9.900 529.08
801519927 57,799.92 0.00 03/03/99 02/03/19 238.65 04/03/99 85.0 10.750 586.80
801520008 35,002.03 0.00 03/08/99 02/08/19 238.82 04/08/99 80.0 12.850 408.64
801520255 57,600.00 0.00 04/01/99 03/01/14 179.51 04/01/99 80.0 9.000 463.46
801520479 60,000.00 0.00 03/01/99 02/01/29 358.59 04/01/99 80.0 8.250 450.76
801520495 40,500.00 0.00 04/01/99 03/01/19 239.51 04/01/99 82.1 9.750 384.15
801520636 58,800.00 0.00 04/01/99 03/01/14 179.51 04/01/99 79.9 12.700 732.39
801520727 11,500.00 0.00 04/01/99 03/01/14 179.51 04/01/99 89.8 11.150 131.79
801520784 46,400.00 0.00 03/18/99 02/18/14 179.15 03/18/99 80.0 12.000 556.88
801521303 46,759.00 0.00 04/01/99 03/01/14 179.51 04/01/99 80.0 11.850 475.58
801521667 119,000.00 0.00 03/09/99 02/09/29 358.85 03/09/99 85.0 11.250 1,155.80
801522053 18,000.00 0.00 03/08/99 02/08/09 118.82 03/08/99 80.0 13.100 269.82
801522087 10,151.32 0.00 03/10/99 02/10/14 178.88 05/10/99 88.9 10.650 114.82
801522145 59,345.79 0.00 03/03/99 02/03/14 178.65 04/03/99 85.0 11.000 566.63
801522855 24,622.96 0.00 03/05/99 02/05/29 358.72 04/05/99 70.7 10.500 226.40
801522905 82,352.21 0.00 03/03/99 02/03/14 178.65 04/03/99 75.0 12.850 902.95
801523010 51,000.00 0.00 03/12/99 02/12/29 358.95 03/12/99 87.9 10.900 481.84
801523663 120,614.56 0.00 03/01/99 02/01/29 358.59 04/01/99 75.0 9.480 1,013.57
801524125 40,617.51 0.00 03/19/99 02/19/29 359.18 04/19/99 85.0 11.250 396.27
801524166 214,000.00 0.00 04/01/99 03/01/29 359.51 04/01/99 69.0 8.250 1,607.71
801524281 40,702.00 0.00 04/01/99 03/01/14 179.51 04/01/99 72.8 11.400 399.97
801524422 72,000.00 0.00 03/02/99 02/02/14 178.62 03/02/99 80.0 9.900 626.54
801524430 8,320.00 0.00 04/01/99 03/01/14 179.51 04/01/99 89.9 11.150 95.35
801524513 68,000.00 0.00 03/02/99 02/02/14 178.62 03/02/99 80.0 9.900 591.73
801524562 43,588.43 0.00 03/08/99 02/08/29 358.82 04/08/99 62.4 13.310 494.02
801524687 59,334.11 0.00 03/08/99 02/08/29 358.82 04/08/99 83.6 9.840 514.27
801524976 32,247.00 0.00 03/17/99 02/17/19 239.11 03/17/99 79.9 13.200 382.41
801524984 80,000.00 0.00 03/22/99 02/22/29 359.28 03/22/99 72.0 10.850 752.80
801525106 34,869.67 0.00 03/04/99 02/04/14 178.68 04/04/99 62.5 9.500 294.30
801525189 38,198.01 0.00 03/10/99 02/10/14 178.88 04/10/99 80.0 9.900 410.30
801525445 34,299.15 0.00 03/10/99 02/10/29 358.88 04/10/99 85.0 11.750 347.49
801525569 19,794.22 0.00 03/16/99 02/16/09 119.08 04/16/99 70.0 9.900 262.54
801525577 31,500.00 0.00 03/16/99 02/16/29 359.08 03/16/99 90.0 11.150 303.56
801525957 107,991.61 0.00 03/01/99 02/01/14 178.59 04/01/99 80.0 12.500 1,152.64
801526039 49,988.31 0.00 03/18/99 02/18/29 359.15 04/18/99 83.5 9.400 418.03
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-08 901 801526559 HABERKERN JOHN 504 GOSHAWK COURT BAKERSFIELD CA 93309 20,760.00
241-08 901 801526880 KOBE ALBERT S RURAL ROUTE 1 LAKE ARIEL PA 18436 45,000.00
241-08 901 801526963 BALLARD ROBERT D 530 10TH STREET NORTHEAST NAPLES FL 34120 56,250.00
241-08 901 801526989 BADNELL LEONARD D 21 CRESENT RIDGE ROAD DAVENPORT FL 33837 49,600.00
241-08 901 801528662 BARRIER ALAN S 5700 LEE STREET NORTHEAST ST PETERSBURG FL 33703 25,500.00
241-08 901 801528795 GRIFFIN VICKIE L 34 STULL AVE AKRON OH 44312 94,000.00
241-08 901 801528936 HOLLOMAN DEBORAH N 1204 WARREN STREET TARBORO NC 27886 37,600.00
241-08 901 801529363 BROWN PAUL E 5210 NORTH KOERNER ROAD PEORIA IL 61615 90,600.00
241-08 901 801529397 MCKINNON ROY R 145 ITASCA STREET BOSTON MA 02126 68,000.00
241-08 901 801530072 ARNOLD AUDREY S 48 OCEAN STREET PALM COAST FL 32137 37,000.00
241-08 901 801530213 LEYSHON SAINT AGNES 4055 BIG BEND TRAIL POLK CITY FL 33868 59,200.00
241-08 901 801530395 KMATZ LEE J 311 S MARKET ST MINERVA OH 44657 64,800.00
241-08 901 801530759 CASON KATHLEEN W 1206 DENA STREET JACKSONVILLE FL 32209 52,700.00
241-08 901 801530775 BONNEAU RICHARD A 5601 OLD MYSTIC COURT JUPITER FL 33458 30,000.00
241-08 901 801530833 CHERRY JOEY D 15302 NABB RD NABB IN 47147 33,000.00
241-08 901 801531484 STEELE VICTOR P 3360 SPRINGNITE DRIVE COLORADO SPRINGS CO 80916 50,700.00
241-08 901 801532334 WISE SAMUEL D 5019 POLK STREET LAKE WALES FL 33853 63,000.00
241-08 901 801532987 SIPES WILLIAM KEVIN 317 SANDSPUR ROAD PELION SC 29123 56,000.00
241-08 901 801533316 NATHAN LARRY 509 E 4TH ST LIMA OH 45804 28,000.00
241-08 901 801533720 KOWAL IRENE 305 HILLSIDE DRIVE LAKELAND FL 33803 60,800.00
241-08 901 801533753 RICHARDS MARK J 122 PENNY LANE STEVENSVILLE MD 21666 28,500.00
241-08 901 801534504 SHUMAN DAVID B 87 BRITTANY DRIVE DALLAS GA 30132 19,000.00
241-08 901 801534678 KRIEGHAUSER TARA L 1075 ALAMO DRIVE LAKE CITY FL 32025 14,000.00
241-08 901 801534694 PRICE GEORGIA MAE 824 EAST SANTA FE COLORADO SPRINGS CO 80903 70,400.00
241-08 901 801534751 WHELCHEL RICKY J 126 BOILING SPRINGS HWAY GAFFNEY SC 29342 53,125.00
241-08 901 801534991 RONCHETTI LODEMA J 1945 THREADNEEDLE WAY SAN JOSE CA 95121 50,000.00
241-08 901 801535667 CAYLER RUBY A 7455 WEST POLK AVENUE LITTLETON CO 80123 10,000.00
241-08 901 801535832 CREMEANS CHARLES M 3894 HALLOCK SOOK RD NEWTON FALLS OH 44444 85,600.00
241-08 901 801535857 WALKER KEITH L 3939 CLABBER RD COLUMBUS OH 43207 68,000.00
241-08 901 801536129 WILSON JOHN E 1571 NORTH 1400 WEST PROVO UT 84604 41,246.00
241-08 901 801536491 CHAVEZ LUCIANO M 6938 CARTER TRAIL BOULDER CO 80301 29,000.00
241-08 901 801536830 STANBACK RODNEY 2617 NORTH ST INDIANAPOLIS IN 46201 44,800.00
241-08 901 801537309 RICHARDSON LARRY W 106 HILLCREST DRIVE NEW CUMBERLAND PA 17070 97,750.00
241-08 901 801537606 LUTZ LISA K. 523 S DREXEL AVE INDIANAPOLIS IN 46203 37,800.00
241-08 901 801538448 KANE BERNARD 43 HARVARD AVENUE WARWICK RI 02889 22,000.00
241-08 901 801539370 HUONG HOANG THI T 1532 CAPLIN DRIVE ARLINGTON TX 76018 77,400.00
241-08 901 801539453 PETERSEN CYNTHIA 1442 SOUTHEAST 12TH CAPE CORAL FL 33990 12,238.00
241-08 901 801539594 BONNER MICHAEL E 5708 GLEN HARWELL ROAD PLANT CITY FL 33567 14,000.00
241-08 901 801539651 DEAN JOHNNY 12408 ELOIAN DRIVE THONOTOSASSA FL 33592 15,000.00
241-08 901 801539958 PUMP JOANN 331 LEWIS BOULEVARD SE ST PETERSBURG FL 33705 10,000.00
241-08 901 801540824 JOHNSON CRAIG H 5034 SOUTH 3600 WEST TAYLORSVILLE UT 84118 100,300.00
241-08 901 801540899 MILLER HOWARD M JR 530 NORTH 70TH AVENUE HOLLYWOOD FL 33024 88,000.00
241-08 901 801541236 COOMBS JOHN PHILIP 531 HIGH POINT DRIVE BRECKENRIDGE CO 80424 36,500.00
241-08 901 801542978 SOSA AIDA 18 20 BERGEN STREET PROVIDENCE RI 02909 82,800.00
241-08 901 801543562 PAUL MICHAEL A 3918 LONGHORN DRIVE LAKE WALES FL 33853 28,000.00
241-08 901 801544404 JOHNSON LORRAINE 2315 N SAINT BERNARD STREE PHILADELPHIA PA 19131 61,600.00
241-08 901 801544487 HORNE LARRY D JR 5401 SOUTHWEST 23RD PLACE NAPLES FL 34116 77,600.00
241-08 901 801545120 TRAN SAO THI 1113 WEST BEWICK STREET FORT WORTH TX 76110 60,000.00
241-08 901 801545492 GREEN DONALD RALPH 1905 E 22ND STREET DES MOINES IA 50317 42,500.00
241-08 901 801545757 CHAMBERS JACKIE 109 WABASH AVE OAKTOWN IN 47862 23,000.00
241-08 901 801546029 BARNES MARTIN M 7653 EAST PRINCETON AVENUE DENVER CO 80237 49,000.00
241-08 901 801546177 SATKOFF HALLIE L 8869 8873 HIDDEN VILLAGE D JACKSONVILLE FL 32216 91,800.00
241-08 901 801546201 LIGHTNER ROBERT J 8150 DEDHAM DRIVE PORT RICHEY FL 34668 13,000.00
241-08 901 801546383 EVANS ANDRAE 1382 ELLIOT FARM RD FAYETTEVILLE NC 28311 28,000.00
241-08 901 801546755 ARIZMENDI RAFAEL 1006 VANNESSA DRIVE OVIEDO FL 32765 80,000.00
241-08 901 801547209 BARKLEY CHRISTOPHE L 1311 SOUTH ROBERTS STREET GREEN COVE SPRINGSFL 32043 90,000.00
241-08 901 801547464 MORRIS VAN VINCENT 205 NORTHWEST 10TH STREET CEDAREDGE CO 81413 38,949.00
241-08 901 801547860 CRAVINS RICHARD M 1229 SEQUOIA DRIVE DINUBA CA 93618 31,880.00
241-08 901 801547902 HIRSCHBERG WILLIAM 10999 MINGUS VISTA DRIVE PRESCOTT VALLEY AZ 86314 62,200.00
241-08 901 801548231 DIBENEDETTO MICHAEL 809 UDALL ROAD WEST ISLIP NY 11795 105,170.00
241-08 901 801548546 WARREN ELLA 1937 BRACKLAND JACKSONVILLE FL 32206 32,900.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801526559 20,760.00 0.00 04/01/99 03/01/14 179.51 04/01/99 84.7 11.750 245.83
801526880 44,949.37 0.00 02/01/99 01/01/19 237.57 04/01/99 89.5 11.200 470.63
801526963 56,250.00 0.00 03/11/99 02/11/19 238.92 03/11/99 74.0 11.350 594.06
801526989 49,360.32 0.00 03/04/99 02/04/29 358.68 04/04/99 80.0 10.500 453.71
801528662 25,500.00 0.00 03/18/99 02/18/14 179.15 03/18/99 89.7 10.400 280.30
801528795 93,868.73 0.00 03/08/99 02/08/14 178.82 05/08/99 89.5 10.000 824.92
801528936 37,503.93 0.00 03/03/99 02/03/29 358.65 04/03/99 62.6 8.500 289.11
801529363 90,533.80 0.00 03/03/99 02/03/19 238.65 04/03/99 89.9 11.400 959.95
801529397 67,924.98 0.00 03/03/99 02/03/29 358.65 04/03/99 50.0 13.750 792.28
801530072 37,000.00 0.00 03/23/99 02/23/19 239.31 03/23/99 88.8 10.900 379.39
801530213 59,200.00 0.00 03/22/99 02/22/24 299.28 03/22/99 74.0 12.600 649.91
801530395 64,800.00 0.00 03/03/99 02/03/29 358.65 03/03/99 80.0 7.690 461.55
801530759 52,700.00 0.00 03/01/99 02/01/14 178.59 04/01/99 85.0 12.400 558.36
801530775 30,000.00 0.00 03/12/99 02/12/14 178.95 03/12/99 56.2 9.950 321.46
801530833 33,000.00 0.00 03/24/99 02/24/14 179.34 03/24/99 52.3 11.100 316.76
801531484 50,700.00 0.00 04/01/99 03/01/29 359.51 04/01/99 65.0 12.100 525.41
801532334 63,000.00 0.00 03/22/99 02/22/19 239.28 03/22/99 90.0 10.400 624.75
801532987 55,917.54 0.00 03/12/99 02/12/29 358.95 04/12/99 80.0 13.600 645.84
801533316 28,000.00 0.00 03/09/99 02/09/19 238.85 03/09/99 77.7 10.350 276.73
801533720 60,700.59 0.00 03/06/99 02/06/29 358.75 04/06/99 80.0 8.970 487.90
801533753 28,364.52 0.00 03/09/99 02/09/14 178.85 04/09/99 85.2 11.600 334.75
801534504 18,895.26 0.00 03/16/99 02/16/14 179.08 04/16/99 83.9 12.850 238.52
801534678 14,000.00 0.00 03/22/99 02/22/14 179.28 03/22/99 89.9 11.400 137.57
801534694 70,400.00 0.00 04/01/99 03/01/14 179.51 04/01/99 74.1 10.400 638.72
801534751 53,125.00 0.00 03/18/99 02/18/24 299.15 03/18/99 85.0 11.900 555.60
801534991 49,618.76 0.00 04/01/99 03/01/14 179.51 05/01/99 79.1 9.650 526.65
801535667 10,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 79.8 12.950 126.20
801535832 85,600.00 0.00 03/08/99 02/08/29 358.82 04/08/99 80.0 11.850 870.62
801535857 67,916.54 0.00 03/09/99 02/09/29 358.85 05/09/99 85.0 11.500 673.40
801536129 41,246.00 0.00 04/01/99 03/01/14 179.51 04/01/99 85.0 12.850 451.43
801536491 29,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 55.0 9.400 301.08
801536830 44,800.00 0.00 03/11/99 02/11/14 178.92 03/11/99 68.9 11.850 455.65
801537309 97,750.00 0.00 03/08/99 02/17/29 358.82 03/17/99 85.0 11.850 994.20
801537606 37,699.63 0.00 03/17/99 02/17/14 179.11 04/17/99 90.0 10.900 357.12
801538448 21,846.48 0.00 03/18/99 02/18/14 179.15 04/18/99 78.6 11.600 258.40
801539370 77,400.00 0.00 04/01/99 03/01/29 359.51 04/01/99 90.0 8.750 608.91
801539453 12,238.00 0.00 03/23/99 02/23/07 95.31 03/23/99 80.0 12.700 203.64
801539594 13,778.26 0.00 03/18/99 02/18/14 179.15 05/18/99 82.7 8.970 141.75
801539651 15,000.00 0.00 03/18/99 02/18/09 119.15 03/18/99 33.3 10.500 202.40
801539958 10,000.00 0.00 03/01/99 02/01/14 178.59 03/01/99 57.4 12.050 120.34
801540824 100,300.00 0.00 04/01/99 03/01/14 179.51 04/01/99 85.0 11.100 962.77
801540899 88,000.00 0.00 03/16/99 02/16/14 179.08 03/16/99 80.0 12.600 946.02
801541236 36,500.00 0.00 04/01/99 03/01/14 179.51 04/01/99 84.5 12.100 440.41
801542978 82,800.00 0.00 03/16/99 02/16/14 179.08 03/16/99 90.0 9.750 711.38
801543562 28,000.00 0.00 03/18/99 02/18/14 179.15 03/18/99 80.0 11.500 327.09
801544404 61,355.42 0.00 03/18/99 02/18/29 359.15 04/18/99 80.0 12.850 674.20
801544487 77,600.00 0.00 03/19/99 02/19/29 359.18 03/19/99 80.0 12.850 849.32
801545120 60,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 80.0 10.100 648.44
801545492 42,500.00 0.00 04/01/99 03/01/14 179.51 04/01/99 70.8 8.900 428.54
801545757 22,919.12 0.00 03/16/99 02/16/14 179.08 04/16/99 75.4 11.100 220.77
801546029 49,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 84.3 12.000 504.02
801546177 91,629.23 0.00 03/09/99 02/09/29 358.85 04/09/99 85.0 11.350 898.60
801546201 13,000.00 0.00 03/18/99 02/18/14 179.15 03/18/99 89.5 10.650 144.91
801546383 27,928.98 0.00 03/09/99 02/09/19 238.85 05/09/99 80.0 12.500 318.12
801546755 79,786.41 0.00 03/17/99 02/17/29 359.11 04/17/99 79.2 9.400 666.85
801547209 89,613.04 0.00 03/15/99 02/15/29 359.05 04/15/99 90.0 10.650 833.38
801547464 38,949.00 0.00 04/01/99 03/01/19 239.51 04/01/99 84.9 12.100 431.58
801547860 31,880.00 0.00 04/01/99 03/01/14 179.51 04/01/99 84.8 11.600 374.45
801547902 62,200.00 0.00 04/01/99 03/01/19 239.51 04/01/99 79.8 13.600 755.47
801548231 104,874.42 0.00 03/16/99 02/16/14 179.08 04/16/99 80.9 12.600 1,130.60
801548546 32,731.59 0.00 03/17/99 02/17/29 359.11 04/17/99 70.0 9.750 282.66
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-08 901 801548579 GIORGIO NICHOLAS 1036 DOUGLASS STREET READING PA 19604 43,200.00
241-08 901 801548637 DELANEY JONATHAN M 50 LINCOLN STREET TRUMBULL CT 06611 13,000.00
241-08 901 801549015 SMITH TIMOTHY 21203 HILLGROVE AVE MAPLE HEIGHTS OH 44137 73,900.00
241-08 901 801549791 OBRIEN KEVIN S 7548 BATTERSBY STREET PHILADELPHIA PA 19152 32,145.00
241-08 901 801549965 JONES MERVYN L 850 E 141ST CLEVELAND OH 44110 15,000.00
241-08 901 801550120 JONES MERVYN L 961 E 141ST ST CLEVELAND OH 44110 18,000.00
241-08 901 801550278 BROWN MARILYN V 407 SENATE STREET AUBURNDALE FL 33823 37,400.00
241-08 901 801550294 PEGRIM SUE E 5701 EAST SHIMER INDIANAPOLIS IN 46219 39,375.00
241-08 901 801550658 PEGRIM SUE E 1305 HOYT AVENUE INDIANAPOLIS IN 46203 41,250.00
241-08 901 801551391 TURNER JOSEPH E 5907 HAVERFORD AVENUE PHILADELPHIA PA 19151 16,000.00
241-08 901 801551540 RAY SELWYN 1721 FLOWERS RD JACKSON SPRINGS NC 27281 77,850.00
241-08 901 801553520 FEASTER HAROLD L 105 DEEN BOULEVARD AUBURNDALE FL 33823 52,000.00
241-08 901 801553645 LOY DONALD 2680 WALLACE RD CHEBOYGAN MI 49721 39,200.00
241-08 901 801555251 PISCOPO MICHAEL 12507 ALEMEDO AVENUE NEW PORT RICHEY FL 34654 63,000.00
241-08 901 801555426 SCHWIDERSKI ALFRED 38 JACQUELINE COURT DALY CITY CA 94014 34,700.00
241-08 901 801555798 SCHAD MICHAEL F 8430 WREN ROAD FORT MYERS FL 33912 18,800.00
241-08 901 801555905 BLACKWOOD EDSEL 469 MILLER AVENUE BROOKLYN NY 11207 119,000.00
241-08 901 801556622 RYAN FRANKLIN P 7 BOXWOOD LANE CAMP HILL PA 17011 29,331.00
241-08 901 801557216 LONGO ANGELO M 270 SPRAGUE AVENUE STATEN ISLAND NY 10307 20,500.00
241-08 901 801557729 HOBBS LENTON 665 11TH PLACE NORTH SAFETY HARBOR FL 34695 41,650.00
241-08 901 801558057 OXLEY BILLIE 17828 ELIZABETH ALVIN TX 77511 18,000.00
241-08 901 801558156 DANIELS TERRI B 1901 SOUTH STUART STREET DENVER CO 80219 26,500.00
241-08 901 801558990 BELT JONES VALERIE R 1629 BEECHER STREET ATLANTA GA 30310 72,250.00
241-08 901 801559162 LAURINE JOHN 124 MASTIC BOULEVARD MASTIC NY 11950 75,990.00
241-08 901 801559345 BRASHER JIMMIE D 8710 SOUTH MEADOWVIEW CIRC TAMPA FL 33625 35,000.00
241-08 901 801560244 PERRY ARNOLD 1896 BINBROOK COURT COLUMBUS OH 43227 67,500.00
241-08 901 801560343 BAYNARD CARL W JR 1509 MAPLE RD CLEVELAND HEIGHTS OH 44118 55,200.00
241-08 901 801560418 BLACK KEVIN 25 RICHARD AVENUE ISLIP TERRACE NY 11752 117,200.00
241-08 901 801560483 PEARSON ANGELA R 2195 SOUTH ACOMA STREET DENVER CO 80223 19,000.00
241-08 901 801561366 DODD MICHAEL 1147 GROFF AVE INDIANAPOLIS IN 46222 42,500.00
241-08 901 801562976 EMARD THOMAS H 9930 SOUTH DEERCREEK COURT HIGHLANDS RANCH CO 80126 39,530.00
241-08 901 801564733 WOOD LARRY PAUL 7141 DAGGETT TERRACE NEW PORT RICHEY FL 34655 27,000.00
241-08 901 801564923 FARR SHIRLEY A 15111 NURSERY COURT TALLAHASSEE FL 32308 45,000.00
241-08 901 801565102 FLANNIGAN OTIS 1827 PENROSE AVE CLEVELAND OH 44112 56,000.00
241-08 901 801565201 FLANNIGAN OTIS 12511 PHILLIPS AVE CLEVELAND OH 44112 59,200.00
241-08 901 801565508 HARDWICK FRED 1165 FOREST AVENUE BRONX NY 10456 40,000.00
241-08 901 801565573 JOHNSON DANIEL R 68 E TALLMADGE AVENUE AKRON OH 44310 62,500.00
241-08 901 801565599 RANDALL APRIL 229 WEST MILLER AVENUE AKRON OH 44301 44,800.00
241-08 901 801566456 JOHNSON EMMITT 2306 EAST 40TH STREET INDIANAPOLIS IN 46205 49,300.00
241-08 901 801567470 CARLTON RICHARD L 23355 ROLLING MEADOW LANE LAND O LAKES FL 34639 129,600.00
241-08 901 801567793 BANNER LORRAINE 1969 NORTH 190 EAST OREM UT 84057 31,000.00
241-08 901 801569930 BLUME STEPHEN B 131 JEFFCOAT ROAD SWANSEA SC 29160 70,550.00
241-08 901 801572694 RODRIGUEZ ALFONSO 4436 SHADY LANE PORT CHARLOTTE FL 33980 20,200.00
241-08 901 801575309 LINDLEY TERESA G 242 LAUREL OAK ST URBANA OH 43078 55,250.00
241-08 901 801575507 CAMMARATA RHONDA A 30 KIMBALL RIDGE COURT BALTIMORE MD 21228 101,800.00
241-08 901 801576554 PARKER RICHARD 161 CROWS CREEK ROAD PITTSBORO NC 27312 20,000.00
241-08 901 801577008 STONER BARRY L 3 MAPLE STREET NEW MILFORD CT 06776 27,800.00
241-08 901 801577164 DOUGLAS MICHAEL R 4865 LIMESTONE ROAD MONUMENT CO 80132 21,304.00
241-08 901 801578972 SIGMON ROSE 311 S PARRISH STREET BALTIMORE MD 21223 40,000.00
241-08 901 801584210 FOY DAVID A 184 UPPER STREET BERLIN PA 15530 46,400.00
241-08 902 801587148 JOHNSON MICHELLE 4939 S KING DRIVE CHICAGO IL 60615 221,200.00
241-08 901 801589060 BURZENSKI DAVID JOSEPH 219 SALEM CHURCH ROAD MIDLAND PA 15059 40,000.00
241-08 901 801589284 LEECH PATRICIA ANN 20 GAIL ROAD NEW CASTLE DE 19720 53,300.00
241-08 901 801589870 BARTON WARREN H 2123 CHESTNUT STREET HARRISBURG PA 17104 88,000.00
241-08 901 801590043 DICICCO JOSEPH V 45 DRINKWATER AVENUE STOUGHTON MA 02072 28,000.00
241-08 901 801591769 WATSON JOHN D 15833 LANCER ROAD NEW PORT RICHEY FL 34654 87,500.00
241-08 901 801591967 NOWELL AL 5513 THORNBURG DRIVE WAKE FOREST NC 27587 102,000.00
241-08 901 801592676 STEVENS DAVID LEON 1466 HEIDLERSBURG ROAD ASPERS PA 17304 79,200.00
241-08 901 801593674 GONZALES FRANK LEROY 5295 EAST 108TH PLACE DENVER CO 80233 32,306.00
241-08 901 801595323 DESCH ROBERT J JR 5 MERRIMAC COURT CORAM NY 11727 72,000.00
241-08 901 801596065 PALLADINI HOLLY 4 BEATRICE ROAD FRANKLIN MA 02038 177,600.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801548579 43,085.45 0.00 03/11/99 02/11/29 358.92 04/11/99 80.0 9.250 355.40
801548637 13,000.00 0.00 03/16/99 02/16/14 179.08 03/16/99 79.1 11.000 123.80
801549015 73,795.01 0.00 03/04/99 02/04/29 358.68 04/04/99 84.9 12.350 780.11
801549791 32,094.21 0.00 03/08/99 02/08/19 238.82 04/08/99 79.5 10.000 310.21
801549965 14,981.72 0.00 03/03/99 02/03/29 358.65 05/03/99 75.0 11.600 149.69
801550120 17,978.07 0.00 03/02/99 02/02/29 358.62 05/02/99 75.0 11.600 179.63
801550278 37,213.46 0.00 03/18/99 02/18/29 359.15 04/18/99 85.0 9.400 311.75
801550294 39,369.99 0.00 03/08/99 02/08/14 178.82 04/08/99 75.0 11.600 392.93
801550658 41,218.53 0.00 03/08/99 02/08/14 178.82 04/08/99 75.0 11.600 411.65
801551391 16,000.00 0.00 03/16/99 02/16/29 359.08 03/16/99 80.0 10.000 140.41
801551540 77,850.00 0.00 03/12/99 02/12/14 178.95 03/12/99 90.0 11.400 765.01
801553520 51,925.15 0.00 03/12/99 02/12/29 358.95 04/12/99 80.0 12.850 569.13
801553645 39,200.00 0.00 03/10/99 02/10/14 178.88 03/10/99 80.0 12.600 485.70
801555251 63,000.00 0.00 03/16/99 02/16/29 359.08 03/16/99 86.3 10.650 583.36
801555426 34,700.00 0.00 04/01/99 03/01/14 179.51 04/01/99 50.4 10.600 385.73
801555798 18,800.00 0.00 03/16/99 02/16/14 179.08 03/16/99 84.9 11.500 219.62
801555905 118,692.50 0.00 03/18/99 02/18/14 179.15 04/18/99 70.0 10.950 1,128.77
801556622 29,233.33 0.00 03/09/99 02/09/14 178.85 04/09/99 85.0 10.150 317.89
801557216 20,500.00 0.00 03/19/99 02/19/14 179.18 03/19/99 89.6 10.000 220.29
801557729 41,407.51 0.00 03/16/99 02/16/29 359.08 04/16/99 85.0 11.750 420.42
801558057 18,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 80.0 10.750 201.77
801558156 26,114.48 0.00 04/01/99 03/01/19 239.51 05/01/99 78.0 12.600 302.95
801558990 72,250.00 0.00 03/16/99 02/16/29 359.08 03/16/99 85.0 11.750 729.30
801559162 75,576.72 0.00 03/09/99 02/09/29 358.85 04/09/99 75.9 10.350 686.60
801559345 34,803.54 0.00 03/16/99 02/16/24 299.08 04/16/99 50.0 10.250 324.23
801560244 67,500.00 0.00 03/09/99 02/09/14 178.85 03/09/99 75.0 11.600 673.60
801560343 55,200.00 0.00 03/09/99 02/09/29 358.85 03/09/99 84.9 12.100 572.05
801560418 116,800.31 0.00 03/08/99 02/08/14 178.82 04/08/99 80.0 14.000 1,388.67
801560483 19,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 84.8 12.000 195.44
801561366 42,445.65 0.00 03/10/99 02/10/29 358.88 05/10/99 80.1 10.970 403.77
801562976 39,530.00 0.00 04/01/99 03/01/14 179.51 04/01/99 89.9 11.400 388.45
801564733 26,417.87 0.00 03/17/99 02/17/09 119.11 05/17/99 79.0 12.100 388.93
801564923 44,704.95 0.00 03/22/99 02/22/19 239.28 04/22/99 70.3 13.600 546.56
801565102 56,000.00 0.00 03/11/99 02/11/29 358.92 03/11/99 80.0 8.250 420.71
801565201 59,200.00 0.00 03/11/99 02/11/29 358.92 03/11/99 80.0 8.250 444.75
801565508 39,859.79 0.00 03/02/99 02/02/14 178.62 04/02/99 79.3 9.990 429.60
801565573 62,500.00 0.00 03/10/99 02/10/19 238.88 03/10/99 73.5 8.650 548.34
801565599 44,718.69 0.00 03/10/99 02/10/19 238.88 04/10/99 80.0 9.150 407.41
801566456 49,195.25 0.00 03/10/99 02/10/19 238.88 04/10/99 85.0 8.750 435.67
801567470 129,600.00 0.00 03/16/99 02/16/29 359.08 03/16/99 90.0 11.800 1,313.16
801567793 31,000.00 0.00 04/01/99 03/01/14 179.51 04/01/99 75.4 9.650 264.06
801569930 70,550.00 0.00 03/22/99 02/22/29 359.28 03/22/99 85.0 12.250 739.29
801572694 20,200.00 0.00 03/23/99 02/23/19 239.31 03/23/99 79.9 13.100 238.10
801575309 55,250.00 0.00 03/18/99 02/18/29 359.15 03/18/99 85.0 10.900 521.99
801575507 101,800.00 0.00 03/22/99 02/22/14 179.28 03/22/99 88.9 10.150 904.67
801576554 20,000.00 0.00 03/22/99 02/22/14 179.28 03/22/99 66.7 8.900 159.49
801577008 27,800.00 0.00 03/17/99 02/17/19 239.11 03/17/99 89.9 10.650 280.36
801577164 21,304.00 0.00 04/01/99 03/01/14 179.51 04/01/99 79.7 13.600 245.70
801578972 40,000.00 0.00 03/23/99 02/23/29 359.31 03/23/99 88.8 10.400 362.91
801584210 46,400.00 0.00 03/19/99 02/19/29 359.18 03/19/99 80.0 12.200 484.43
801587148 221,200.00 0.00 04/01/99 03/01/29 359.51 04/01/99 74.9 13.450 2,524.95
801589060 40,000.00 0.00 03/18/99 02/18/14 179.15 03/18/99 61.5 9.250 411.68
801589284 53,300.00 0.00 03/16/99 02/16/14 179.08 03/16/99 65.0 13.340 603.80
801589870 88,000.00 0.00 03/22/99 02/22/14 179.28 03/22/99 61.9 9.000 708.07
801590043 28,000.00 0.00 03/22/99 02/22/14 179.28 03/22/99 79.3 13.600 322.92
801591769 87,108.63 0.00 03/12/99 02/12/29 358.95 04/12/99 83.3 11.250 849.85
801591967 102,000.00 0.00 03/19/99 02/19/29 359.18 03/19/99 85.0 11.950 1,045.26
801592676 79,200.00 0.00 03/16/99 02/16/19 239.08 03/16/99 90.0 9.900 759.06
801593674 32,306.00 0.00 04/01/99 03/01/14 179.51 04/01/99 79.9 11.100 369.22
801595323 71,634.15 0.00 03/16/99 02/16/29 359.08 04/16/99 59.0 9.650 613.31
801596065 177,600.00 0.00 04/01/99 03/01/14 179.51 04/01/99 74.0 9.850 1,538.92
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-08 901 801603028 PORTER LARAINE 659 NOME AVE AKRON OH 44320 41,200.00
241-08 901 801603135 WILLIAMS LEROY 25 WILLOW STREET BEACON NY 12508 97,750.00
241-08 901 801607417 PRICE DAVID PAUL 1165 NEWTON ST AKRON OH 44305 40,000.00
241-08 901 801618026 HENDRICKS MARILYN J 2345 SOUTH PENNSYLVANIA ST INDIANAPOLIS IN 46225 40,000.00
241-08 901 8000064033 ZENKER RONALD H 2209 SMOKE STONE CIRCLE MARIETTA GA 30062 140,000.00
241-08 901 8000068950 GANCI STEPHEN 2771 MAYFIELD PLACE NORTH BELLMORE NY 11710 40,850.00
241-08 901 8000072911 SUAREZ MANUEL A 69 SOUTH MONTAGUE STREET VALLEY STREAM NY 11580 128,200.00
241-08 901 8000084817 TORGERSEN HARRY JR 2 ACORN PATH EAST QUOGUE NY 11942 95,000.00
241-08 901 8000093222 COREY BERNETHA 274 HOWARD AVENUE NEW HAVEN CT 06519 113,250.00
241-08 901 8000097181 JONES LILLIAN E 30 JOHN DAVID DRIVE CRAWFORDVILLE FL 32327 102,600.00
------------------------------------ --------------
681 Sale Total 39,978,027.00
241-09 915 800915993 PAGNOTTO ANTHONY R 1001 BEECHWOOD ROAD RIVERTON NJ 08077 121,500.00
241-09 915 800950156 GARCIA ANA MARIA 3164 65TH WAY N ST PETERSBURG FL 33710 12,200.00
241-09 915 801121898 FIORENTINO JAMES K 528 DOAT STREET BUFFALO NY 14211 59,500.00
241-09 915 801128364 OBRIEN THOMAS 101 PARKSIDE STREET HOLDBROOK NY 11741 146,250.00
241-09 915 801130816 CARTER BOBBY SR 3015 MARNEY AVENUE CHARLETTE NC 28205 52,200.00
241-09 915 801203001 CORBY CHARLES R 479 MAYNARD DRIVE AMHERST NY 14226 65,600.00
241-09 915 801238692 GLAZER RONALD 0825 CHAROLAIS CIRCLE EDWARDS CO 81632 140,250.00
241-09 915 801257205 TIANG CHEN 109 SHERWOOD DRIVE PORTSMOUTH RI 02871 60,000.00
241-09 915 801286550 SOTELO FRANK E 14158 LOUVRE STREET PACOIMA CA 91331 31,345.00
241-09 915 801290925 RICHARDSON ERNEST C JR 4022 SOUTHEAST CARUTHERS S PORTLAND OR 97214 13,000.00
241-09 915 801318916 VERNON JAMES T 10605 LAZY DAY LANE MITCHELLVILLE MD 20721 139,200.00
241-09 915 801334343 ROYSTER EDNA L 13080 WADE DETROIT MI 48205 41,600.00
241-09 915 801342544 SUBIA TRINIE 788 CARLA WAY GILROY CA 95020 49,200.00
241-09 915 801347246 MYERS SHIRLEY H 184 SAUSAGE LANE WEST COLUMBIA SC 29169 39,000.00
241-09 918 1000060028 MILLER ROBERT J SR 1508 EAST GRAND AVENUE TOWER CITY PA 17980 42,000.00
241-09 918 1000060044 PRICE HAROLD E 3838 FRAZIER ROAD WEST COLUMBUS OH 43207 46,750.00
241-09 918 1000060069 POTT BRIAN D 6282 KNIGHTS WAY PRESCOTT VA AZ 86314 61,200.00
241-09 918 1000060093 MOORE SHARON E 760 CALLERY ROAD EVANS CITY PA 16033 54,400.00
241-09 918 1000060101 MOORE ROSEANNA 11906-08 TUSCORA AVENUE CLEVELAND OH 44112 54,000.00
241-09 918 1000060150 SHIRK DEBORAH RR 1 BOX 617 PAXINOS PA 17860 53,600.00
241-09 918 1000060168 NYBURG SALLY C 50 EVERETT AVENUE AKRON OH 44302 63,585.00
241-09 918 1000060234 MITCHELL WILLIAM R 7417 LINDEN LANE SARASOTA FL 34243 26,710.00
241-09 918 1000060259 PERSHING RONALD E 1436 WEST SACK DRIVE PHOENIX AZ 85027 60,000.00
241-09 918 1000060390 LEAVER JAMES M 4145 CANYON ROAD LAFAYETTE CA 94549 55,000.00
241-09 918 1000060440 KINDLE MARVIN D 124 PEARL ST READING OH 45215 35,000.00
241-09 918 1000060507 KRAH WILLIAM J III 531 EDITH STREET OLD FORGE PA 18518 63,500.00
241-09 918 1000060556 MACEMON WILLIAM 1019 CRAB TREE LANE RACINE WI 53406 46,000.00
241-09 918 1000060564 MACK KAREN S 515 CENTREVILLE PIKE SLIPPERY RO PA 16057 35,000.00
241-09 918 1000060580 LYONS DOROTHY 5219 S GREENWOOD CHICAGO IL 60615 68,000.00
241-09 918 1000060606 MARSHALL MARY 3231 KENSINGTON STREET KANSAS CITY MO 64128 27,200.00
241-09 918 1000060697 LEONARD JOHN D 3688 BONE CREEK MACON GA 31211 61,200.00
241-09 918 1000060713 LOWE KENNETH E 406 WEST PARK AVENUE NILES OH 44440 40,000.00
241-09 918 1000060804 TRENT RICHARD 744 SOUTH KENTON STREET URBANA OH 43078 40,000.00
241-09 918 1000060861 VALEK NICOLE R 16770 BRUNSWICK AVE SOUTH PRIOR LAKE MN 55372 48,750.00
241-09 918 1000060879 TAYLOR LAFAYETTE 1321 LAUREL ST LOUIS MO 63112 30,000.00
241-09 918 1000060887 THIERRY DONALD E 4617 PINOS ALTOS SILVER CITY NM 88061 59,000.00
241-09 918 1000060903 SYNAMON MARY C 417 SOUTH DAISEY STREET MORRISTOWN TN 37813 40,000.00
241-09 918 1000060994 WINTERS WILLIAM L 220 MOREE LOOP 8 WINTER SPRING FL 32708 20,930.00
241-09 918 1000061026 WILLIAMS BOB D 1445 BLISS STREET CENTERTON AR 72719 46,000.00
241-09 918 1000061067 WOODS TERRY 305 WALNUT STREET EDDYVILLE IA 52553 42,925.00
241-09 918 1000061109 VOLLERTSEN LARRY E 2817 MCNAIR ST LOUIS MO 63118 24,050.00
241-09 918 1000061273 SHUTTY MARY E 1481 EAST 252ND STREET EUCLID OH 44117 51,300.00
241-09 918 1000061307 SAMANIEGO JOSEPH ARTHUR 1009 NW 7TH PLACE MOORE OK 73160 48,000.00
241-09 918 1000061323 ROYAL LEROY C SR 139 PEOPLE STREET EATONVILLE FL 32751 32,850.00
241-09 918 1000061364 SANDERS ROSA L 357 36TH AVENUE SEATTLE WA 98122 25,000.00
241-09 918 1000061430 OUK BRANDEN BOREN 409 SOUTH MILL STREET ABERDEEN WA 98520 55,520.00
241-09 918 1000061489 SANCHEZ LEROY R 363 HWY 160 B BAYFIELD CO 81122 64,000.00
241-09 918 1000061505 SUTTON BARBARA A 512 ROCK STREET HANNIBAL MO 63401 45,050.00
241-09 918 1000061562 SUBATCH ALEXANDER J 5440 LARCHMONT COURT PINELLAS PARK FL 33782 45,900.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
801603028 41,149.79 0.00 03/19/99 02/19/29 359.18 05/19/99 74.9 11.600 411.15
801603135 97,720.11 0.00 01/10/99 12/10/13 176.84 03/10/99 85.0 11.700 982.95
801607417 40,000.00 0.00 03/24/99 02/24/14 179.34 03/24/99 89.8 10.400 439.68
801618026 39,764.01 0.00 03/24/99 02/24/29 359.34 04/24/99 54.7 8.650 311.83
8000064033 140,000.00 0.00 03/18/99 02/18/29 359.15 03/18/99 66.3 8.900 1,116.41
8000068950 40,850.00 0.00 01/01/99 12/01/18 236.55 03/01/99 75.3 9.900 391.51
8000072911 128,200.00 0.00 03/09/99 02/09/29 358.85 03/09/99 63.1 10.700 1,191.91
8000084817 94,844.29 0.00 03/03/99 02/03/29 358.65 04/03/99 50.0 8.000 697.08
8000093222 113,046.34 0.00 03/03/99 02/03/29 358.65 04/03/99 80.8 12.950 1,248.35
8000097181 102,465.16 0.00 03/08/99 02/08/29 358.82 05/08/99 90.0 10.650 950.05
- -------------------------------------- ------ ----------------------------
681 39,913,587.78 0.00 250.04 78.4 10.997 398,846.16
800915993 119,461.87 0.00 07/22/98 06/22/13 171.22 03/22/99 82.1 12.400 1,489.62
800950156 12,181.27 0.00 10/01/98 09/01/18 233.56 03/01/99 79.9 14.050 152.15
801121898 59,500.00 0.00 01/01/99 12/01/28 356.55 03/01/99 85.0 13.050 660.51
801128364 146,011.44 0.00 11/01/98 10/01/28 354.54 04/01/99 90.0 9.650 1,245.79
801130816 52,167.92 0.00 11/01/98 10/01/28 354.54 03/01/99 90.0 11.700 524.91
801203001 65,600.00 0.00 01/01/99 12/01/28 356.55 03/01/99 80.0 11.900 669.72
801238692 140,250.00 0.00 12/01/98 11/01/13 175.56 03/01/99 85.0 12.300 1,475.10
801257205 59,824.69 0.00 01/01/99 12/01/13 176.55 03/01/99 85.3 11.350 695.20
801286550 31,304.49 0.00 01/01/99 12/01/13 176.55 04/01/99 79.9 11.950 321.22
801290925 12,998.70 0.00 01/01/99 12/01/18 236.55 03/01/99 85.0 12.550 148.16
801318916 139,104.21 0.00 01/01/99 12/01/13 176.55 04/01/99 80.0 11.650 1,394.44
801334343 41,600.00 0.00 01/01/99 12/01/13 176.55 03/01/99 84.8 11.450 410.37
801342544 49,146.73 0.00 01/01/99 12/01/13 176.55 04/01/99 85.0 12.400 521.28
801347246 38,936.84 0.00 01/01/99 12/01/18 236.55 04/01/99 60.0 14.050 486.39
1000060028 41,877.38 0.00 12/01/98 11/01/28 355.56 05/01/99 71.1 8.750 330.42
1000060044 46,192.14 0.00 12/01/98 11/01/13 175.56 04/01/99 55.0 7.750 440.05
1000060069 61,078.12 0.00 12/01/98 11/01/13 175.56 04/01/99 90.0 9.500 514.61
1000060093 54,312.38 0.00 12/01/98 11/01/28 355.56 04/01/99 80.0 10.500 497.62
1000060101 53,921.94 0.00 11/01/98 10/01/13 174.54 03/01/99 75.0 11.000 514.25
1000060150 53,014.12 0.00 12/01/98 11/01/13 175.56 04/01/99 80.0 8.750 535.71
1000060168 62,829.89 0.00 12/01/98 11/01/13 175.56 04/01/99 75.0 11.250 732.72
1000060234 26,557.10 0.00 11/17/98 10/17/18 235.07 03/17/99 84.9 9.500 248.97
1000060259 58,175.83 0.00 11/15/98 10/12/18 235.00 04/15/99 71.4 8.000 501.86
1000060390 54,014.90 0.00 06/17/98 05/17/13 170.04 03/17/99 56.6 12.500 677.89
1000060440 34,487.83 0.00 12/01/98 11/01/13 175.56 03/01/99 52.2 8.990 354.79
1000060507 63,345.39 0.00 11/01/98 10/01/28 354.54 04/01/99 72.9 9.625 539.75
1000060556 45,881.43 0.00 12/01/98 11/01/28 355.56 04/01/99 41.8 8.250 345.59
1000060564 34,108.68 0.00 11/01/98 10/01/13 174.54 04/01/99 80.0 12.875 439.96
1000060580 67,046.77 0.00 11/01/98 10/01/13 174.54 04/01/99 56.6 8.500 669.63
1000060606 26,968.37 0.00 12/01/98 11/01/13 175.56 04/01/99 80.0 11.500 317.75
1000060697 60,883.89 0.00 11/27/98 10/27/18 235.40 03/27/99 85.0 10.250 600.77
1000060713 39,543.07 0.00 12/01/98 11/01/13 175.56 04/01/99 66.6 8.250 388.06
1000060804 39,507.99 0.00 10/01/98 09/01/13 173.56 04/01/99 80.0 12.500 493.01
1000060861 48,673.56 0.00 12/01/98 11/01/13 175.56 04/01/99 65.0 10.625 450.50
1000060879 29,790.83 0.00 12/01/98 11/01/13 175.56 03/01/99 52.1 10.500 331.62
1000060887 58,846.15 0.00 12/01/98 11/01/28 355.56 04/01/99 47.7 8.250 443.25
1000060903 39,626.49 0.00 12/01/98 11/01/13 175.56 04/01/99 88.8 10.500 442.16
1000060994 20,763.79 0.00 12/01/98 11/01/13 175.56 04/01/99 70.0 12.250 254.58
1000061026 45,881.43 0.00 12/01/98 11/01/28 355.56 04/01/99 35.3 8.250 345.59
1000061067 41,678.79 0.00 06/01/98 05/01/13 169.51 04/01/99 85.0 8.300 417.69
1000061109 24,021.85 0.00 11/01/98 10/01/28 354.54 04/01/99 65.0 13.000 266.05
1000061273 51,208.06 0.00 12/01/98 11/01/28 355.56 04/01/99 90.0 10.000 450.20
1000061307 47,955.24 0.00 12/01/98 11/01/28 355.56 04/01/99 84.9 12.990 530.61
1000061323 32,806.09 0.00 12/01/98 11/01/28 355.56 04/01/99 90.0 11.365 321.94
1000061364 24,897.35 0.00 12/01/98 11/01/13 175.56 03/01/99 64.0 11.990 256.97
1000061430 55,451.82 0.00 12/01/98 11/01/28 355.56 04/01/99 80.0 11.750 560.43
1000061489 63,890.96 0.00 08/01/98 07/01/13 171.52 04/01/99 80.0 13.490 732.57
1000061505 44,951.76 0.00 09/01/98 08/01/28 352.54 04/01/99 85.0 11.750 454.74
1000061562 45,833.62 0.00 11/22/98 10/22/28 355.23 03/22/99 90.0 11.000 437.12
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-09 918 1000061612 SIMS KELVIN 214 EAST FRANKLIN ALBANY GA 31705 30,100.00
241-09 918 1000061711 SORENSON LARRY V 110 MARLETTE AVENUE HOUGHTON LA MI 48629 36,000.00
241-09 918 1000061778 CANNON SAMUEL RT 1 BOX 102L HARNED KY 40144 59,500.00
241-09 918 1000061810 CHURCH GARY M 2318 NORTH AVENUE LEESBURG FL 34748 64,800.00
241-09 918 1000061828 COLEMAN JOYCE HARRIS 5158 VICKIE DRIVE MEMPHIS TN 38109 8,500.00
241-09 918 1000061836 BROWN WALTER LEE 2814 WEST KENTUCKY STREET LOUISVILLE KY 40211 30,400.00
241-09 918 1000061851 BROWN NOLAN DAVID 1085 1/2 10TH STREET HOLLY HILL FL 32117 42,600.00
241-09 918 1000061950 DAVIES JOHN M 1005 NORTH 2ND STREET MILES CITY MT 59301 51,375.00
241-09 918 1000061968 DAUGHTRY KIARON 1027 NORTHWEST 1ST AVENUE FORT LAUDERDALE FL 33311 67,000.00
241-09 918 1000062008 DELANEY KEVIN B 2400 ZIRCON LANE NORTH MINNEAPOLIS MN 55447 52,750.00
241-09 918 1000062057 CRANDLE THERESA 2665 SAINT BENEDICT AVENUE BALTIMORE MD 21223 33,600.00
241-09 918 1000062131 COSBY BETTY BOX 136 ROUTE 1 ENID MS 39027 26,000.00
241-09 918 1000062248 BAKER VICTOR A 106 SPRING STREET FRANKFORT KY 40601 35,700.00
241-09 918 1000062297 ABUBAKAR OLO IZOBO 9426 KEEGANS WOOD DRIVE HOUSTON TX 77083 44,000.00
241-09 918 1000062313 AMOROSO ANGELA 281 SAND POND ROAD HOLLIS ME 04093 40,500.00
------------------------------------ --------------
64 Sale Total 3,206,090.00
241-60 900 801326299 SROCZYNSKI KAREN A 39 PINE STREET SCOTIA NY 12302 33,000.00
241-60 900 801403692 SHELTON WILLIAM F 84 DOGWOOD TRAIL STOCKBRIDGE GA 30281 86,100.00
241-60 900 801512633 LASHWAY KENNETH G 373 TRESTLE LN CLINTON CORNERS NY 12514 143,200.00
241-60 900 801518341 WILLOUGHBY JOHN S 2060 CASA DE ORO NAVARRE FL 32566 53,400.00
241-60 900 801523259 BACKES EILEEN M 225 S MAIN STREET OREGON WI 53575 83,900.00
241-60 900 801536327 FELDER ODESSA S 6633 NW 174TH TERRACE MIAMI FL 33015 92,000.00
241-60 900 801580291 HARRIS ULYSSES K 14015 UNDERCLIFT STREET NW ANDOVER MN 55304 11,500.00
241-60 900 801586785 SKIPWORTH IRENE 1614 WEST JUNIPER ROSWELL NM 88201 31,800.00
241-60 900 5100024396 DEOGBURN THOMAS S 16 BREWSTER ROAD KINGSTON MA 02364 42,100.00
241-60 900 5100024818 WILSON JEFFREY J 21 NAPLES STREET SHREWSBURY MA 01545 33,400.00
241-60 900 5100029213 WARREN FRANCINE E 7401 HIAWATHA AVENUE RICHMOND HEIGHTS MO 63117 39,800.00
241-60 900 5100030021 PARKER ALFRED A 15 NELSON DRIVE BLOOMFIELD CT 06002 15,100.00
241-60 900 5100030625 BARAUSKAS JOHN 23655 E CHAMBREAU ROAD WELCHES OR 97067 63,900.00
241-60 900 5100031961 GETTY SANDRA R 518 EAST HAZEL STREET SHELTON WA 98584 17,700.00
241-60 900 5100032233 LAMB ROBERT L 3715 SOUTH WILEY ROAD YAKIMA WA 98903 19,100.00
241-60 900 5100032738 BURKE ANGEL L 806 GHORMLEY ROAD YAKIMA WA 98908 80,000.00
241-60 900 5100032845 HILL BEVERLY LOUISE 1183 WEST PRAIRIE CREEK RD MIDLAND MI 48640 39,100.00
241-60 900 5100052355 SHERMAN MEL F 2100 SOUTH BUNTIN STREET KENNEWICK WA 99337 17,300.00
241-60 900 5100052678 FISK MARY A 9250 MICHELLE DRIVE CRYSTAL MI 48818 52,100.00
241-60 900 5100052876 ANCHANDO MARTHA 27501 COUNTY ROAD 27 DOLORES CO 81323 16,100.00
241-60 900 5100052892 CAREY NORMA 47 WEST ROAD BETHLEHEM CT 06751 75,600.00
241-60 900 5100052991 JACKSON WINSTON 17163 ILENE STREET DETROIT MI 48221 46,000.00
241-60 900 5100053502 PIERSON MILO F 94667 HARDTACK ROAD GOLD BEACH OR 97444 10,400.00
241-60 900 5100053833 INNES JULIE M 417 N CHESTNUT STREET OWOSSO MI 48867 25,800.00
241-60 900 5100054534 FORD VERA MAE 1220 SOUTH 8TH STREET YAKIMA WA 98901 30,200.00
241-60 900 5100054567 JOHNSON MICHAEL B 2655 NORTH BEND DRIVE COLUMBIAVILLE MI 48421 42,600.00
241-60 900 5100054708 STEPHENS WILLIE HERMON 3315 EWALD CIRCLE DETROIT MI 48238 29,700.00
241-60 900 5100056158 WESTEFELD ELISSA O 1086 AMHERST PLACE CHESHIRE CT 06410 50,000.00
241-60 900 5100056661 QUEEN JONNIE W 38 LEWIS AVENUE WOLCOTT CT 06716 63,000.00
241-60 900 5100056695 VAN HOYE NORMA L 502 NORWAY STREET KALKASKA MI 49646 55,700.00
241-60 900 5100057099 KRUSE FRANK E jr 7654 CABERFAE HIGHWAY MANISTEE MI 49660 79,600.00
241-60 900 5100057370 AKERS RANDALL G 526 PRITT LANE BEL AIR MD 21014 53,100.00
241-60 900 5100057420 OESCH LOIS M 2305 ROGERS LANE NW SALEM OR 97304 85,200.00
241-60 900 5100057677 SCHAFF HELEN 509 SHERBROOKE COMMERCE TOWNSHIP MI 48382 79,400.00
241-60 900 5100057693 RAGGL DANIEL D 1214 COLUMBUS STREET GRAND HAVEN MI 49417 29,700.00
241-60 900 5100057792 GILL DOUGLAS H SR 9115 73RD STREET COURT SW LAKEWOOD WA 98498 49,300.00
241-60 900 5100057883 MACKENZIE ROSLYN A 908 EAST ROSE STREET HOLLY MI 48442 70,700.00
241-60 900 5100058022 RODMAN CONNIE SUE 2804 SOUTH NASSAU AVENUE SAND SPRINGS OK 74063 44,000.00
241-60 900 5100058113 KRUEGER KENNETH F 3494 ROAD U SOUTHEAST WARDEN WA 98857 27,400.00
241-60 900 5100058386 MCELYEA ROGER D 13640 BIRCH STREET GLENPOOL OK 74033 71,100.00
241-60 900 5100058600 FAUST HAROLD W 125 WEST LAKE STREET PETOSKEY MI 49770 57,200.00
241-60 900 5100058725 MEEKS LARRY D 235 TYLER AVENUE UMATILLA OR 97882 28,900.00
241-60 900 5100059087 PERRY RICHARD E SR 385 WEST STREET LUDLOW MA 01056 56,800.00
241-60 900 5100059251 WICKHAM THOMAS JEFFREY 1801 MISTLETOE LANE EDMOND OK 73034 127,900.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
1000061612 29,872.97 0.00 12/01/98 11/01/13 175.56 04/01/99 70.0 12.750 375.90
1000061711 35,916.21 0.00 12/01/98 11/01/28 355.56 04/01/99 75.0 8.750 283.22
1000061778 59,362.58 0.00 11/01/98 10/01/13 174.54 04/01/99 85.0 9.875 516.67
1000061810 64,166.18 0.00 11/14/98 10/14/13 174.97 03/14/99 90.0 9.990 695.95
1000061828 7,847.83 0.00 07/03/98 09/03/03 50.60 04/03/99 16.6 12.000 189.08
1000061836 30,341.03 0.00 12/01/98 11/01/13 175.56 04/01/99 80.0 9.625 258.40
1000061851 42,523.48 0.00 12/01/98 11/01/28 355.56 04/01/99 71.0 9.990 373.54
1000061950 51,258.80 0.00 10/01/98 09/01/28 353.56 03/01/99 75.0 9.990 450.48
1000061968 66,861.02 0.00 09/01/98 08/01/28 352.54 03/01/99 83.7 11.250 650.75
1000062008 52,666.85 0.00 09/01/98 08/01/13 172.54 03/01/99 74.8 12.500 562.98
1000062057 33,554.59 0.00 12/01/98 11/01/13 175.56 03/01/99 80.0 9.875 291.77
1000062131 25,953.30 0.00 11/01/98 10/01/28 354.54 03/01/99 80.0 9.990 227.98
1000062248 35,292.17 0.00 12/01/98 11/01/13 175.56 04/01/99 72.8 8.250 346.35
1000062297 43,915.63 0.00 10/01/98 09/01/28 353.56 03/01/99 73.3 10.750 410.74
1000062313 40,395.60 0.00 12/01/98 11/01/28 355.56 04/01/99 75.0 8.250 304.27
- -------------------------------------- ------ ----------------------------
64 3,188,041.41 0.00 248.64 76.7 10.739 31,972.37
801326299 33,000.00 0.00 03/03/99 02/03/14 178.65 03/03/99 81.4 9.250 339.63
801403692 85,924.91 0.00 03/03/99 02/03/19 238.65 04/03/99 70.0 9.500 802.56
801512633 142,888.47 0.00 03/06/99 01/12/19 238.75 05/01/99 89.5 10.875 1,353.04
801518341 53,319.14 0.00 03/05/99 01/15/16 202.72 04/02/99 58.6 11.250 542.98
801523259 83,780.11 0.00 04/06/99 02/07/23 287.67 06/01/99 84.7 10.525 738.97
801536327 90,938.03 0.00 04/06/99 02/26/08 107.67 06/01/99 71.8 8.375 1,121.97
801580291 11,500.00 0.00 04/01/99 02/13/14 179.51 04/01/99 81.4 10.875 119.81
801586785 31,019.21 0.00 04/06/99 03/02/04 59.67 06/01/99 69.8 9.000 609.20
5100024396 42,100.00 0.00 04/01/99 02/13/14 179.51 04/01/99 84.5 12.125 469.47
5100024818 33,330.64 0.00 03/01/99 01/13/14 178.59 03/28/99 69.8 10.750 345.55
5100029213 39,800.00 0.00 04/01/99 02/07/19 239.51 04/01/99 49.7 9.625 345.42
5100030021 15,067.16 0.00 02/04/99 12/13/18 237.67 04/01/99 89.9 10.875 142.67
5100030625 63,900.00 0.00 04/01/99 01/25/29 359.51 04/01/99 57.0 7.850 426.63
5100031961 17,700.00 0.00 04/01/99 02/19/09 119.51 04/01/99 73.6 9.875 214.74
5100032233 19,100.00 0.00 04/01/99 02/19/09 119.51 04/01/99 89.8 12.125 254.18
5100032738 80,000.00 0.00 04/01/99 02/01/24 299.51 04/01/99 64.7 12.500 805.14
5100032845 39,024.26 0.00 02/01/99 12/10/18 237.57 03/28/99 78.2 11.750 391.10
5100052355 17,300.00 0.00 04/01/99 02/01/24 299.51 04/01/99 89.1 12.775 177.40
5100052678 52,100.00 0.00 04/01/99 02/06/20 251.51 04/01/99 74.9 8.250 402.14
5100052876 16,095.02 0.00 03/01/99 12/25/28 358.59 03/28/99 79.4 11.275 144.62
5100052892 75,600.00 0.00 04/01/99 02/14/13 167.51 04/01/99 61.9 8.000 691.69
5100052991 45,581.08 0.00 03/06/99 01/24/09 118.75 05/01/99 65.7 9.875 558.09
5100053502 10,400.00 0.00 03/01/99 01/13/14 178.59 03/01/99 84.4 12.490 118.24
5100053833 25,800.00 0.00 04/01/99 02/19/09 119.51 04/01/99 84.4 11.490 334.63
5100054534 30,200.00 0.00 04/01/99 02/19/09 119.51 04/01/99 43.7 8.625 347.44
5100054567 42,267.02 0.00 04/06/99 02/18/10 131.67 06/01/99 77.7 9.875 489.46
5100054708 29,700.00 0.00 04/01/99 02/19/09 119.51 04/01/99 90.0 10.375 367.94
5100056158 50,000.00 0.00 04/01/99 02/12/15 191.51 04/01/99 28.4 8.625 443.92
5100056661 63,000.00 0.00 04/01/99 02/12/15 191.51 04/01/99 78.7 12.750 711.30
5100056695 55,700.00 0.00 04/01/99 02/16/12 155.51 04/01/99 79.5 11.625 640.31
5100057099 79,600.00 0.00 04/01/99 02/07/19 239.51 04/01/99 84.4 9.275 674.07
5100057370 53,100.00 0.00 04/01/99 02/13/14 179.51 04/01/99 89.6 10.375 537.95
5100057420 85,200.00 0.00 04/01/99 01/25/29 359.51 04/01/99 80.0 10.240 704.13
5100057677 79,400.00 0.00 04/05/99 03/05/19 239.64 04/05/99 63.0 10.490 792.18
5100057693 29,700.00 0.00 04/01/99 02/17/11 143.51 04/01/99 89.9 11.625 353.82
5100057792 49,300.00 0.00 04/01/99 02/13/14 179.51 04/01/99 89.9 10.875 513.60
5100057883 70,700.00 0.00 04/01/99 02/13/14 179.51 04/01/99 70.0 11.750 772.68
5100058022 44,000.00 0.00 04/01/99 02/19/09 119.51 04/01/99 84.6 9.375 522.68
5100058113 27,400.00 0.00 04/01/99 02/07/19 239.51 04/01/99 83.8 12.125 280.67
5100058386 71,100.00 0.00 04/01/99 02/06/20 251.51 04/01/99 90.0 8.750 569.85
5100058600 57,200.00 0.00 04/01/99 01/30/25 311.51 04/01/99 63.5 8.250 411.50
5100058725 28,900.00 0.00 04/01/99 02/13/14 179.51 04/01/99 88.3 10.375 292.78
5100059087 56,800.00 0.00 04/01/99 02/13/14 179.51 04/01/99 84.7 11.490 612.07
5100059251 127,900.00 0.00 04/01/99 02/13/14 179.51 04/01/99 82.5 8.875 1,188.53
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING Sale Schedule - Group 1
A division of Superior Bank FSB 1999-1 Class 1 - 1st Subsequent Transfer of Fixed Rate Mortgages - Settlement 3/16/99
<CAPTION>
Principal
Zip Balance at
Pool ID Inv Account Name Address City State Code Origination
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
241-60 900 5100059376 FREEMAN DIO L 1838 NORTHEAST 58TH AVENUE PORTLAND OR 97213 31,200.00
241-60 900 5100059509 COX FLOYD LEE 912 NORMA LANE EDMOND OK 73034 76,800.00
241-60 900 5100059525 MURPHY MICHAEL W 1915 7TH STREET BREMERTON WA 98337 58,600.00
241-60 900 5100059707 HICKS WILLARD F 10197 TOELLE LANE ST LOUIS MO 63137 56,000.00
241-60 900 5100059830 QUADE BENJAMIN T JR 24563 HOLLYWOOD ROAD HOLLYWOOD MD 20636 88,600.00
241-60 900 5100059863 COLWELL STEVEN 2948 WILSON PINCKNEY MI 48169 37,200.00
241-60 900 5100059970 MERRITT LORRAINE E 72 CALL STREET NORTH BILLERICA MA 01862 127,900.00
241-60 900 5100060044 BELL BRUCE 33752 FROST STREET DOWAGIAC MI 49047 91,700.00
241-60 900 5100060309 MCDERMOTT THERESA 672 BREYS AVENUE NE SALEM OR 97301 15,400.00
241-60 900 5100060416 SAGE LUCINDA E 13731 BATTEN ROAD NORTHEAS DUVALL WA 98019 192,300.00
241-60 900 5100060630 HERRINGTON ARNOLD S 226 DENISON HILL ROAD NORTH STONINGTON CT 06359 36,800.00
241-60 900 5100060903 BOCK KEITH D 1341 EAST NEUMANN ROAD PINCONNING MI 48650 32,600.00
241-60 900 5100061000 KUHN LINDA M 22 MALTON COURT BALTIMORE MD 21234 156,600.00
241-60 900 5100061471 SHUMWAY MICHAEL C 6512 61ST PLACE SOUTHEAST EVERETT WA 98205 96,100.00
241-60 900 5100061539 LEDFORD JAMES C 1892 SOUTH OBENCHAIN ROAD EAGLE POINT OR 97524 22,700.00
241-60 900 5100061596 FARRELL THOMAS F 468 AMSTON ROAD COLCHESTER CT 06415 124,800.00
241-60 900 5100061885 WILLIAMS DOWDY R 2786 VICK AVENUE NORTHWEST SALEM OR 97304 56,800.00
241-60 900 5100061901 HALSEY VICKEY 10570 NW LEAHY ROAD PORTLAND OR 97229 18,861.00
241-60 900 5100062065 ASHBY ROBERT G 8695 SW BRIDLETRAIL AVENUE BEAVERTON OR 97008 65,200.00
241-60 900 5100062149 RODE GLENN 7605 NORTH KERBY PORTLAND OR 97217 138,600.00
241-60 900 5100062156 GILBERT DONALD G 320 SPYGLASS DRIVE FREELAND WA 98249 129,200.00
241-60 900 5100062222 ROBERSON RICHARD L 24914 38TH AVENUE SOUTH KENT WA 98032 158,400.00
241-60 900 5100062677 ALLEN DWAYNE G 3844 SOUTH MYRTLE ROAD MYRTLE CREEK OR 97457 90,500.00
241-60 900 5200002110 WILLIFORD CHARLIE 303 PATCH ROAD MOULTRIE GA 31768 36,800.00
241-60 900 5200005147 DELGADO JUAN B 7258 APACHE TRAIL SPRING HILL FL 34606 39,700.00
241-60 900 5200050457 RANSOM TELANE R 29873 BROOK LANE INKSTER MI 48141 21,000.00
241-60 900 5200050556 BON DEBRA J 19280 PHILLIPS ROAD BROOKSVILLE FL 34609 72,800.00
241-60 900 5500004568 GRASLEY MARY T 64 STONEY PATH LANE GREECE NY 14626 20,900.00
241-60 900 5500013452 WERTHMAN CHARLENE 10906 BELL HILL ROAD DEERFIELD NY 13502 25,900.00
241-60 900 5500014088 HINDS EDWIN 17 TEAK PLACE OCALA FL 34472 36,300.00
241-60 900 5600009210 HINTON ELWOOD 1018 BRUMBY STREET QUINCY FL 32351 25,300.00
241-60 900 5600009756 STAYTON WELBY 12503 BRIDLEWOOD DRIVE SAVANNAH GA 31419 81,000.00
241-60 900 5600024029 PAUZE CATHERINE A 210 READING AVENUE JONESVILLE MI 49250 36,700.00
241-60 900 5600024177 FLORES MARCUS JAMES 522 N 6TH STREET STERLING CO 80751 45,300.00
241-60 900 5700002529 ANGLIN WALTER 1125 SPIKES ROAD SOUTH PORT FL 32409 28,000.00
241-60 900 5700006637 RAMBO CHARLES R 957 GOLDEN BEACH BLVD INDIAN HARBOR BEA FL 32937 30,000.00
241-60 900 5700008054 ARMER JAMES D 839 GALLAHAD STREET LOS LUNAS NM 87031 59,300.00
241-60 900 5700012171 SOMMERS MARILYN A 6097 SNYDERS CHURCH ROAD BATH PA 18014 90,700.00
241-60 900 5700012262 RITTEL JOAN A 1849 GRACE AVENUE LEBANON PA 17046 59,000.00
241-60 900 5700012536 DIBBLE THOMAS H 380 BROOK AVENUE BAYSHORE NY 11706 51,200.00
241-60 900 5700013310 FLUCK EDWARD 105 TYLER LAKE ROAD MANTUA TOWNSHIP NJ 08080 96,600.00
241-60 900 5700014540 CAITO JOSEPH 10670 HARLOW ROAD DARIEN NY 14040 63,500.00
241-60 900 5700017824 ZIMMERMAN LANCE E 244 SOUTH READING ROAD EPHRATA PA 17522 62,200.00
241-60 900 5700020588 LASKOWSKY RICHARD J 203 BELLE STREET EVANS CITY PA 16033 52,200.00
241-60 900 5700021651 WIESNER ELIZABETH C W10761 EVERTS LANE NEW LONDON WI 54961 147,200.00
241-60 900 5700028482 STEPP JOHN L JR 19 HAAS AVENUE SUNBURY PA 17801 63,200.00
241-60 900 5700031700 SHERMAN RICHARD A 380 PIPING ROCK ROAD SEAFORD NY 11783 47,900.00
241-60 900 5700032054 HOYT VICKIE L 1028 OLIVER STREET EAST LIVERPOOL OH 43920 52,900.00
241-60 900 5700033466 HOLMES RAYMOND 10 HOLLINGWOOD DRIVE CORAM NY 11727 19,700.00
------------------------------------ --------------
93 Sale Total 5,528,061.00
241-61 916 800442162 SEARS SANDRA O 600 EAST MADISON STREET HASTINGS MI 49058 52,300.00
------------------------------------ --------------
1 Sale Total 52,300.00
839 Grand Total Group 1 48,764,478.00
<CAPTION>
Cut-off Date Cut-off Date First Original Current Scheduled
Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
5100059376 31,200.00 0.00 04/01/99 02/24/05 71.51 04/01/99 87.5 10.875 546.21
5100059509 76,800.00 0.00 04/01/99 02/13/14 179.51 04/01/99 80.0 9.375 734.84
5100059525 58,600.00 0.00 04/01/99 02/19/09 119.51 04/01/99 55.2 8.875 681.44
5100059707 56,000.00 0.00 04/01/99 02/06/20 251.51 04/01/99 74.6 8.875 453.01
5100059830 88,600.00 0.00 04/01/99 02/07/19 239.51 04/01/99 84.3 11.490 871.53
5100059863 37,200.00 0.00 04/01/99 02/13/14 179.51 04/01/99 89.2 11.375 398.36
5100059970 127,900.00 0.00 04/01/99 03/01/19 239.51 04/01/99 78.9 8.375 1,099.85
5100060044 91,700.00 0.00 04/01/99 02/02/23 287.51 04/01/99 84.9 11.240 850.84
5100060309 15,400.00 0.00 04/01/99 02/26/04 59.51 04/01/99 82.3 11.490 312.48
5100060416 192,300.00 0.00 04/01/99 02/07/19 239.51 04/01/99 51.0 8.375 1,526.28
5100060630 36,672.47 0.00 04/06/99 02/17/15 191.67 06/01/99 88.6 11.275 382.66
5100060903 32,600.00 0.00 04/01/99 03/01/09 119.51 04/01/99 84.9 11.990 467.53
5100061000 156,600.00 0.00 04/01/99 02/07/19 239.51 04/01/99 82.6 8.875 1,288.86
5100061471 96,100.00 0.00 04/01/99 02/17/11 143.51 04/01/99 57.2 8.375 978.40
5100061539 22,700.00 0.00 04/01/99 02/19/09 119.51 04/01/99 79.8 13.125 314.35
5100061596 124,800.00 0.00 04/01/99 02/02/23 287.51 04/01/99 84.8 11.875 1,210.96
5100061885 56,800.00 0.00 04/01/99 02/13/14 179.51 04/01/99 83.5 11.490 612.07
5100061901 18,707.02 0.00 04/06/99 02/24/09 119.67 06/01/99 89.5 11.775 247.48
5100062065 65,200.00 0.00 04/01/99 02/19/09 119.51 04/01/99 82.2 9.875 791.04
5100062149 138,500.73 0.00 04/06/99 01/30/29 359.67 06/01/99 90.0 10.625 1,182.22
5100062156 129,200.00 0.00 04/01/99 02/07/19 239.51 04/01/99 85.0 10.990 1,230.07
5100062222 158,400.00 0.00 04/01/99 02/07/19 239.51 04/01/99 90.0 10.375 1,447.38
5100062677 90,500.00 0.00 04/01/99 03/01/29 359.51 04/01/99 69.6 9.990 793.53
5200002110 36,800.00 0.00 03/19/99 01/31/14 179.18 03/19/99 68.1 9.625 357.23
5200005147 39,700.00 0.00 04/01/99 02/24/05 71.51 04/01/99 57.5 10.500 688.01
5200050457 21,000.00 0.00 03/25/99 02/12/09 119.38 03/25/99 57.3 10.125 257.46
5200050556 72,800.00 0.00 03/19/99 01/31/14 179.18 03/19/99 72.8 9.375 696.56
5500004568 20,900.00 0.00 04/01/99 02/19/09 119.51 04/01/99 45.4 9.875 253.57
5500013452 25,592.41 0.00 04/01/99 02/26/04 59.51 04/29/99 64.9 10.125 509.31
5500014088 36,300.00 0.00 04/01/99 02/06/20 251.51 04/01/99 55.8 7.750 269.62
5600009210 25,300.00 0.00 04/01/99 02/19/09 119.51 04/01/99 74.4 12.500 341.78
5600009756 81,000.00 0.00 04/01/99 02/13/14 179.51 04/01/99 90.0 9.875 797.66
5600024029 36,685.32 0.00 04/06/99 01/30/29 359.67 06/01/99 70.5 13.250 381.36
5600024177 45,300.00 0.00 04/01/99 02/09/17 215.51 04/01/99 79.4 12.125 476.82
5700002529 27,762.64 0.00 04/06/99 02/24/09 119.67 06/01/99 56.5 11.125 357.79
5700006637 30,000.00 0.00 04/01/99 02/16/14 179.51 04/01/99 68.8 9.375 287.05
5700008054 59,300.00 0.00 03/25/99 01/18/29 359.38 03/25/99 57.2 9.375 455.26
5700012171 89,986.53 0.00 04/06/99 02/23/10 131.67 06/01/99 84.7 9.775 1,037.39
5700012262 58,033.27 0.00 04/01/99 03/01/06 83.51 05/01/99 84.3 11.375 1,021.89
5700012536 51,200.00 0.00 04/01/99 02/26/04 59.51 04/01/99 39.3 9.125 983.72
5700013310 96,600.00 0.00 04/01/99 02/07/19 239.51 04/01/99 63.1 8.375 766.71
5700014540 63,150.75 0.00 03/06/99 01/22/11 142.75 05/01/99 78.4 12.750 796.56
5700017824 62,200.00 0.00 04/01/99 02/08/18 227.51 04/01/99 79.7 9.990 562.96
5700020588 52,200.00 0.00 04/01/99 02/11/16 203.51 04/01/99 69.6 9.625 480.63
5700021651 147,200.00 0.00 04/01/99 02/03/22 275.51 04/01/99 83.3 9.125 1,178.83
5700028482 63,200.00 0.00 04/01/99 02/13/14 179.51 04/01/99 89.0 9.875 622.37
5700031700 47,900.00 0.00 04/01/99 02/22/07 95.51 04/01/99 25.2 7.875 622.14
5700032054 52,900.00 0.00 04/02/99 02/23/07 95.54 04/02/99 62.9 8.625 705.78
5700033466 19,700.00 0.00 04/01/99 02/26/04 59.51 04/01/99 15.7 7.875 367.56
- -------------------------------------- ------ ----------------------------
93 5,521,626.19 0.00 211.11 75.0 10.046 56,374.16
800442162 52,011.81 0.00 01/04/98 11/02/25 320.65 03/28/99 83.0 12.250 509.60
- -------------------------------------- ------ ----------------------------
1 52,011.81 0.00 320.65 83.0 12.250 509.60
839 48,675,267.19 0.00 245.61 77.9 10.874 487,702.29
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
327-07 901 800812695 ELGONAIMAN WALEED M 415 NORTH LOMBARD STREET PORTLAND OR 97217
327-07 901 801038050 REDD JAMES W 161 N ROYS AVE COLUMBUS OH 43204
327-07 901 801049537 BATES TINA M 2600 HUBBELL ROAD COLUMBUS OH 43232
327-07 901 801063769 GAJDZIK RASTISLAV JOHNSON ROAD WINGDALE NY 12594
327-07 901 801065871 ROTHSTEIN FREDERICK A 100 TALMADGE ROAD MENDHAM NJ 07945
327-07 901 801094467 HERBST THOMAS M 18 LAURELDALE COURT TUCKERTON NJ 08087
327-07 901 801099458 BARTOLOTTA PATRICIA R 5 CEDAR RIDGE FAIRPORT NY 14450
327-07 901 801108663 DOYLE MATTHEW A 2011 MCKINNON DOVE ROAD GRESHAM SC 29546
327-07 901 801113093 GADAWSKI ROBERT E 215 62 STREET NIAGARA FALLS NY 14304
327-07 901 801117292 HENDERSON CALVIN RT 4 BOX 335 WARRENTON NC 27589
327-07 901 801130253 TUTT SUSANNE V 3785 LITHOPOLIS ROAD LANCASTER OH 43130
327-07 901 801148933 RISNER THOMAS 204 BLACK TOP ROAD TAYLORS SC 29687
327-07 901 801152380 BLOOMFIELD STEPHEN J 653 SOUTH GULPH ROAD KING OF PRUSSIA PA 19406
327-07 901 801154501 HARVEY HYACINTH D 394 EAST 96TH STREET BROOKLYN NY 11203
327-07 901 801155946 BOSSERT WILLIAM R 79 CEDAR DRIVE OCEANVIEW NJ 08210
327-07 901 801172867 JONES FRANCES F 900 NORTH TREZAVANT STREET MEMPHIS TN 38108
327-07 901 801183559 YOUNAN WAAD 623 W BRENTWOOD DETROIT MI 48203
327-07 901 801200056 CLINE CHARLES L 218 SUMMIT RIDGE COURT SPRINGTOWN TX 76082
327-07 901 801214180 BAKOVIC FEJZO 2278 BRONX PARK EAST BRONX NY 10462
327-07 901 801218215 SINAI MOSHE 313 PLEASANT DRIVE CHERRY HILL NJ 08002
327-07 901 801221730 GRIEGO ALEX G 762 SOUTH GRANDBY CIRCLE AURORA CO 80012
327-07 901 801232398 MORRIS JOHN 973 WHITBY ROAD CLEVELAND HEIGHTS OH 44112
327-07 901 801234402 VILLAVASO BARBARA 7337 S SHORE DR UNIT 716 CHICAGO IL 60649
327-07 901 801235615 LOKKEN DEBORA 220 HENLEY ROAD LOWER MERION TWP PA 19096
327-07 901 801235938 LOFTON OSCAR 1300 EVERGREEN AVE GOLDSBORO NC 27530
327-07 901 801243783 DARLING CURTIS R 1869 ROCHESTER STREET LIMA NY 14485
327-07 901 801244872 KAUN ROBERT R 45 MAFALDA DRIVE CHEEKTOWAGA NY 14215
327-07 901 801245259 NEWMAN DELILAH M 435 WEST MESA VISTA TUCUMCARI NM 88401
327-07 901 801247313 DARTNELL ROBERT P 8105 WEST LAKE ROAD FAIRVIEW PA 16415
327-07 901 801252842 RAVENELL HOPE E 212 SAMPSON ROAD RIDGEVILLE SC 29472
327-07 901 801256173 REESE MARGARET E 1783 WHITEHALL FOREST COUR ATLANTA GA 30316
327-07 901 801256389 VILLECCO JOSEFINA 323 WEST CHESTNUT AVENUE VINELAND NJ 08360
327-07 901 801256728 ALICEA ANGEL 37 DOE DRIVE DENNIS NJ 08270
327-07 901 801259862 COSBY ROBERT M 1025 WEST 25TH STREET INDIANAPOLIS IN 46208
327-07 901 801262189 EVANDER MICHAEL D 2331 TRAYMORE PL COLUMBUS OH 43211
327-07 901 801264193 KIOLBASSA CAROLYN 1101 COUNTRY VIEW DRIVE LA VERNIA TX 78121
327-07 901 801265620 VANOSTRAND DIANE 2 GORES DRIVE MASTIC NY 11950
327-07 901 801270331 MOSS BRYAN F 2001 JENNY LANE CLEARFIELD UT 84015
327-07 901 801272188 MURPHY RANDALL J 817 GOLDEN HILL STREET CHEYENNE WY 82009
327-07 901 801273624 SCHONEBERGER MICHAEL G 2538 GARLAND AVENUE SPRINGFIELD OH 45503
327-07 901 801274705 MIDDLEMAN GOLDIE 5100 SOUTH CONVENT LN 609 PHILADELPHIA PA 19114
327-07 901 801274903 BUSH BRIAN D 877 FRANKLIN HILL ROAD BANGOR PA 18013
327-07 901 801281577 VANDERWOOD JOANNE E 5 TARBELL TERRACE UTICA NY 13501
327-07 901 801285610 PEDROZA LUZELVA 5108 WEST 5TH STREET GREELEY CO 80634
327-07 901 801285867 OWENS MARC D 5548 MONTCLAIR DETROIT MI 48214
327-07 901 801286022 MIRANDA MIGUEL A 106 DIVISION AVENUE GARFIELD NJ 07026
327-07 901 801287285 PERRY PATRICIA N 6 CHRIS LANE BEAUFORT SC 29902
327-07 901 801287459 EDWARDS JAMES M 102 SANDWOOD ROAD GASTON SC 29053
327-07 901 801288887 WHITE LORIANN 1717 N LOREL CHICAGO IL 60639
327-07 901 801290172 CAPLINGER WARREN F 3714 WEST HILLSBORO CIRCLE WEST JORDAN UT 84084
327-07 901 801293093 SANTAITE LISA 330 ROUTE 35 UNIT 30 POINT PLEASANT NJ 08742
327-07 901 801294315 RODRIGUEZ RICHARD J 113 JOSEPHINE STREET CLAY NY 13041
327-07 901 801299413 MCFARLAND MARY C 6313 ROCKWELL ROAD BURKE VA 22015
327-07 901 801302092 GRIFFITH PAULINE A 17181 PONCHARTRAIN DR DETROIT MI 48203
327-07 901 801306135 DIMANNO CHRISTIAN T 12 GOODWIN AVENUE REVERE MA 02151
327-07 901 801307307 BELL VIRGINIA G 1784 SADDLEBACK RIDGE ROAD APOPKA FL 32703
327-07 901 801310434 CLAY BURNELL 13960 CLOVERLAWN DETROIT MI 48238
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
800812695 80,000.00 79,583.31 05/01/98 04/01/28 9.875 8.875 15.875 6.250
801038050 81,900.00 81,711.50 10/01/98 09/01/28 10.750 9.750 16.750 7.125
801049537 81,000.00 80,786.14 09/28/98 08/28/28 10.125 9.125 16.125 7.000
801063769 118,800.00 118,587.11 12/01/98 11/01/28 10.000 9.000 16.000 6.250
801065871 445,445.00 445,306.51 03/01/99 02/01/29 11.625 10.625 17.625 8.000
801094467 93,750.00 93,613.16 11/01/98 10/01/28 12.000 12.000 18.000 9.250
801099458 112,000.00 111,908.15 01/01/99 12/01/28 10.375 9.375 16.375 7.000
801108663 55,250.00 55,234.63 11/01/98 10/01/28 12.125 11.125 18.125 8.375
801113093 63,000.00 62,954.87 02/01/99 01/01/29 11.000 10.000 17.000 7.375
801117292 33,800.00 33,764.07 02/01/99 01/01/19 11.625 10.625 17.625 7.500
801130253 100,800.00 100,571.44 12/01/98 11/01/28 8.875 7.875 14.875 5.500
801148933 68,580.00 68,322.81 11/01/98 10/01/28 10.000 9.000 16.000 6.875
801152380 84,000.00 83,866.84 11/01/98 10/01/28 11.625 10.625 17.625 8.000
801154501 225,000.00 224,917.56 03/01/99 02/01/29 10.875 9.875 16.875 6.850
801155946 93,600.00 93,484.35 01/01/99 12/01/28 10.375 9.375 16.375 6.625
801172867 43,550.00 43,540.59 03/01/99 02/01/29 13.250 12.250 19.250 8.750
801183559 51,000.00 51,000.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801200056 106,624.00 106,556.01 03/01/99 02/01/29 8.250 7.250 14.250 4.750
801214180 225,250.00 225,079.62 01/01/99 12/01/28 10.750 9.750 16.750 7.125
801218215 60,000.00 59,923.88 12/01/98 11/01/28 10.250 9.250 16.250 7.375
801221730 126,000.00 125,899.42 01/01/99 12/01/28 10.500 9.500 16.500 7.375
801232398 65,800.00 65,735.02 01/01/99 12/01/28 9.500 8.500 15.500 5.000
801234402 28,900.00 28,870.69 02/01/99 01/01/29 9.375 8.375 15.375 5.750
801235615 117,900.00 117,765.63 12/01/98 11/01/28 10.750 9.750 16.750 8.500
801235938 61,600.00 61,516.28 12/01/98 11/01/28 12.000 11.000 18.000 8.375
801243783 34,000.00 33,980.99 02/01/99 01/01/29 12.125 11.125 18.125 7.750
801244872 80,000.00 79,936.16 01/01/99 12/01/28 12.375 11.375 18.375 8.750
801245259 70,550.00 70,474.62 02/01/99 01/01/29 9.125 8.125 15.125 5.750
801247313 116,800.00 116,732.80 03/01/99 02/01/29 8.750 7.750 14.750 5.625
801252842 69,600.00 69,600.00 04/01/99 03/01/29 10.000 9.000 16.000 6.000
801256173 30,260.00 30,224.58 01/01/99 12/01/28 10.625 9.625 16.625 6.875
801256389 53,600.00 53,574.99 03/01/99 02/01/29 9.750 8.750 15.750 5.875
801256728 83,000.00 82,917.41 01/01/99 12/01/28 11.375 10.375 17.375 7.500
801259862 33,800.00 33,791.59 02/01/99 01/01/29 12.625 11.625 18.625 8.750
801262189 34,000.00 33,932.57 12/01/98 11/01/28 9.875 8.875 15.875 6.125
801264193 76,400.00 76,400.00 04/01/99 03/01/29 11.875 10.875 17.875 7.500
801265620 83,200.00 83,183.50 03/01/99 02/01/29 13.625 12.625 19.625 9.500
801270331 78,880.00 78,811.61 01/01/99 12/01/28 12.000 11.000 18.000 8.125
801272188 127,800.00 127,692.36 02/01/99 01/01/29 10.250 9.250 16.250 7.375
801273624 77,400.00 77,339.86 01/01/99 12/01/28 10.625 9.625 16.625 7.000
801274705 59,200.00 59,139.97 01/01/99 12/01/28 9.375 8.375 15.375 6.125
801274903 133,000.00 132,816.34 02/01/99 01/01/29 7.875 6.875 13.875 5.000
801281577 42,890.00 42,867.93 02/01/99 01/01/29 12.500 11.500 18.500 8.150
801285610 108,000.00 108,000.00 04/01/99 03/01/29 7.625 6.625 13.625 4.750
801285867 32,400.00 32,400.00 04/01/99 03/01/29 9.750 9.750 15.750 6.250
801286022 95,200.00 95,109.33 02/01/99 01/01/29 13.000 12.000 19.000 9.125
801287285 89,250.00 89,216.40 03/01/99 02/01/29 10.750 9.750 16.750 6.250
801287459 45,000.00 44,747.70 01/01/99 12/01/18 11.250 10.250 17.250 7.625
801288887 72,900.00 72,845.37 02/01/99 01/01/29 10.750 9.750 16.750 7.375
801290172 68,600.00 68,395.66 02/01/99 01/01/29 9.250 8.250 15.250 5.875
801293093 52,000.00 51,960.67 02/01/99 01/01/29 10.750 9.750 16.750 7.125
801294315 61,795.00 61,733.54 02/01/99 01/01/29 11.375 10.375 17.375 7.500
801299413 160,000.00 159,755.70 01/01/99 12/01/28 9.375 8.375 15.375 5.875
801302092 276,000.00 275,887.33 03/01/99 02/01/29 10.375 9.375 16.375 6.500
801306135 137,000.00 136,761.80 01/01/99 12/01/28 8.750 7.750 14.750 5.500
801307307 72,900.00 72,802.44 01/01/99 12/01/28 10.000 9.000 16.000 6.375
801310434 26,000.00 25,988.81 03/01/99 02/01/29 10.125 9.125 16.125 6.000
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
327-07 901 801310632 GRABENSTATTE SUSAN E 542 RICHMOND AVENUE BUFFALO NY 14222
327-07 901 801312000 PEELE TAWANDA 760 ARNOLDA AVE INDIANAPOLIS IN 46222
327-07 901 801317728 LINDO RICARDO R 1822 4TH ST NW WASHINGTON DC 20001
327-07 901 801318932 BOYLE DONNA M 1009 EDMUNDS AVENUE UNION BEACH NJ 07735
327-07 901 801323676 DIXON MICHAEL J 3110 NORTH GOODRICH AVENUE SARASOTA FL 34234
327-07 901 801324344 JONES LANISE D 25 39 95TH STREET EAST ELMHURST NY 11369
327-07 901 801324476 CORTESE ROBERT C 701 LINCOLN STREET DICKSON CITY PA 18519
327-07 901 801325143 KOSMAS BILL 4634 36 SOUTH STRATTON DR SALT LAKE CITY UT 84117
327-07 901 801325341 ALEMAN SUZETTE H 4 LEATHER STOCKING LANE WHITE PLAINS NY 10603
327-07 901 801327040 MICHELONE STEPHEN A JR 116 118 SCOTT AVENUE ALTOONA PA 16602
327-07 901 801328386 ABBEY BRUCE 8415 S WABASH CHICAGO IL 60619
327-07 901 801329160 PETERS PAGE 4055 9TH STREET ECORSE MI 48229
327-07 901 801330044 KAPLAN MORRIS 48 30 204TH STREET FLUSHING NY 11364
327-07 901 801330416 HORNBUCKLE DEBORAH 95C GRAVES STREET STATEN ISLAND NY 10314
327-07 901 801332172 FALCONE JOSEPH 93 ROBINWOOD DRIVE TOBYHANNA PA 18466
327-07 901 801333428 BROOKS TONYA J 48 MELROSE AVENUE LANSDOWNE PA 19050
327-07 901 801334400 MURPHY BARBARA 1318 F STREET NE WASHINGTON DC 20002
327-07 901 801338476 DOMINQUEZ ANTHONY 168 EAST ROANOKE DRIVE TOMS RIVER NJ 08753
327-07 901 801338575 HARDY BRYAN T 1208 CONGRESS INDIANAPOLIS IN 46205
327-07 901 801338963 TINI PATRICIA B 73 SECOND STREET COALDALE PA 18218
327-07 901 801339102 MOULTRIE EULAH 366 BAYVIEW AVENUE INWOOD NY 11096
327-07 901 801340092 MELTON BRENT 1018 HILLCREST DRIVE MCBEE SC 20101
327-07 901 801340431 SHEPARD MARY JANE 72 REIDS HILL ROAD MARLBORO NJ 07751
327-07 901 801342833 WHITE JOSEPHINE 1025 MCLAUGHLIN DRIVE CHARLOTTE NC 28212
327-07 901 801343518 MICKATAVAGE ROBERT 29 FRANCIS LANE PORT CHESTER NY 10573
327-07 901 801343633 GIL MARIA 531 HOME AVENUE TRENTON NJ 08611
327-07 901 801343831 WILLIAMS LEROY 185 ORIOLE LN HOLLY HILL SC 29059
327-07 901 801346743 WILSON ROBERT E 4697 BROAD ROAD SYRACUSE NY 13215
327-07 901 801348764 BADGER JOSEPH 633 ST MARKS AVENUE BROOKLYN NY 11216
327-07 901 801350125 CHAVEZ VICTOR H 941 EAST 19TH STREET PATERSON NJ 07502
327-07 901 801350166 BAIRD E WAYNE 8444 NORTH BANK ROAD ROSEBURG OR 97470
327-07 901 801352055 LLOYD ROBERT 1500 19TH STREET SE WASHINGTON DC 20020
327-07 901 801352436 BENSON LISA 6618 SYLVESTER STREET PHILADELPHIA PA 19149
327-07 901 801354267 JONES ELIJAH B 3529 HIALEAH LANE SAGINAW MI 48601
327-07 901 801355066 JARA JACQUELINE 13 CLINTON AVENUE OSSINING NY 10562
327-07 901 801356247 GAY MARGARET 511 10TH STREET BROOKLYN NY 11215
327-07 901 801356346 GEHRING RICHARD A 26 FIFTH STREET MORICHES NY 11955
327-07 901 801357112 DIBENEDETTO MARYANN 2518 RALPH AVENUE BROOKLYN NY 11234
327-07 901 801357757 WARREN KAROL L 2136 BIERCE DRIVE VIRGINIA BEACH VA 23456
327-07 901 801358417 MUSSELMAN LINDA D 5735 SOUTH 2325 WEST ROY UT 84067
327-07 901 801359530 LAUBER HAROLD L 1422 CHAPEL STREET DAYTON OH 45404
327-07 901 801360538 NEUENSWANDER JOHN B 290 NORTH 600 EAST PLEASANT GROVE UT 84062
327-07 901 801361494 CARRINGTON JEREMY J 231 233 EAST WALNUT STREET ALLENTOWN PA 18103
327-07 901 801361510 MELTON MAURICE 3572 E 72ND STREET CLEVELAND OH 44105
327-07 901 801363482 GALLAGER KATHLEEN 171 CHESTNUT AVENUE STATEN ISLAND NY 10305
327-07 901 801363730 GRUPA MAREK 11 LOCUST DRIVE NOYACK NY 11963
327-07 901 801364076 KEMP ROBERT C SR 61 MAIN STREET SILVER CREEK NY 14136
327-07 901 801364761 WELLINGTON SUSAN 7957 ACADAMY COURT W WATERFORD MI 48346
327-07 901 801364944 WALKER AUDREY 320 WEST 138 STREET NEW YORK NY 10030
327-07 901 801365875 ADY ROBERT B 637 WELLS ST BREWSTER OH 44613
327-07 901 801368952 GARCIA RACHAEL 2949 ARAMINGO AVENUE PHILADELPHIA PA 19134
327-07 901 801369190 MILLER DONNA L 157 YOUNGS ROAD LINDEN PA 17744
327-07 901 801369232 BRZYKCY VALERIE J 1366 BURNHAM AVE CALUMET CITY IL 60409
327-07 901 801370255 DERRICK JAMES H 25 DERRICK LANE WALDEN NY 12586
327-07 901 801371428 SALTAR STEVE 2060 MCDOUGAL STREET DENVER CO 80229
327-07 901 801371568 COSSEN CYNTHIA K 5640 HUNTINGTON AVENUE RICHMOND CA 94804
327-07 901 801372202 GAISER KARIN S 1294 WATERSEDGE DRIVE CENTERVILLE OH 45458
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801310632 88,125.00 87,818.17 02/01/99 01/01/29 10.000 9.000 16.000 6.250
801312000 44,000.00 43,985.14 03/01/99 02/01/29 11.250 10.250 17.250 7.000
801317728 201,450.00 201,280.32 01/01/99 12/01/28 10.250 9.250 16.250 7.500
801318932 90,000.00 89,979.42 03/01/99 02/01/29 13.000 12.000 19.000 8.900
801323676 42,250.00 42,240.06 03/01/99 02/01/29 12.875 11.875 18.875 8.250
801324344 197,000.00 196,909.43 01/01/99 12/01/28 13.000 12.000 19.000 8.350
801324476 48,000.00 47,961.69 02/01/99 01/01/29 10.500 9.500 16.500 6.625
801325143 285,000.00 284,772.49 01/01/99 12/01/28 10.500 9.500 16.500 7.375
801325341 148,750.00 148,593.73 01/01/99 12/01/28 11.125 10.125 17.125 7.250
801327040 35,700.00 35,661.46 01/01/99 12/01/28 11.000 10.000 17.000 7.000
801328386 190,400.00 190,400.00 04/01/99 03/01/29 12.750 11.750 18.750 8.350
801329160 40,000.00 39,981.08 02/01/99 01/01/29 12.875 11.875 18.875 9.000
801330044 180,800.00 180,582.56 01/01/99 12/01/28 10.500 9.500 16.500 6.625
801330416 147,600.00 147,494.26 02/01/99 01/01/29 11.000 10.000 17.000 7.375
801332172 47,600.00 47,577.48 02/01/99 01/01/29 12.875 11.875 18.875 8.875
801333428 88,200.00 88,131.47 01/01/99 12/01/28 10.625 9.625 16.625 7.000
801334400 108,000.00 108,000.00 04/01/99 03/01/29 8.500 7.500 14.500 5.500
801338476 133,500.00 133,339.44 01/01/99 12/01/28 10.500 9.500 16.500 6.125
801338575 36,125.00 36,101.15 02/01/99 01/01/29 11.375 10.375 17.375 7.000
801338963 20,000.00 19,975.46 02/01/99 01/01/29 10.375 9.375 16.375 6.625
801339102 195,500.00 195,377.85 02/01/99 01/01/29 11.625 10.625 17.625 8.225
801340092 72,250.00 72,250.00 04/01/99 03/01/29 10.250 9.250 16.250 6.250
801340431 205,200.00 205,012.78 02/01/99 01/01/29 9.875 8.875 15.875 6.750
801342833 102,150.00 102,112.57 02/01/99 01/01/29 10.875 9.875 16.875 7.250
801343518 126,850.00 126,751.43 02/01/99 01/01/29 10.625 9.625 16.625 7.000
801343633 59,050.00 59,021.28 02/01/99 01/01/29 12.750 11.750 18.750 8.375
801343831 20,000.00 20,000.00 04/01/99 03/01/19 11.625 10.625 17.625 7.250
801346743 80,910.00 80,847.12 02/01/99 01/01/29 10.625 9.625 16.625 7.000
801348764 171,000.00 171,000.00 03/01/99 02/01/29 11.000 10.000 17.000 6.875
801350125 114,750.00 114,717.17 03/01/99 02/01/29 12.000 11.000 18.000 8.100
801350166 173,400.00 173,327.29 03/01/99 02/01/29 10.250 9.250 16.250 6.250
801352055 69,750.00 69,750.00 04/01/99 03/01/29 9.625 8.625 15.625 5.500
801352436 56,100.00 56,059.99 01/01/99 12/01/28 12.875 11.875 18.875 8.500
801354267 84,000.00 83,966.62 03/01/99 02/01/29 10.500 9.500 16.500 6.250
801355066 170,000.00 169,948.58 02/01/99 01/01/29 11.750 10.750 17.750 7.875
801356247 340,000.00 339,882.03 03/01/99 02/01/29 11.125 10.125 17.125 7.650
801356346 60,000.00 59,958.17 02/01/99 01/01/29 11.125 10.125 17.125 6.750
801357112 40,000.00 39,960.50 02/01/99 01/01/29 9.500 8.500 15.500 6.125
801357757 227,630.00 227,630.00 03/01/99 02/01/29 11.375 10.375 17.375 6.500
801358417 159,120.00 159,018.53 03/01/99 02/01/29 10.250 9.250 16.250 7.375
801359530 44,000.00 43,977.78 03/01/99 02/01/29 9.375 8.375 15.375 5.750
801360538 99,450.00 99,361.65 01/01/99 12/01/28 10.000 9.000 16.000 6.625
801361494 63,630.00 63,609.24 02/01/99 01/01/29 14.500 13.500 20.500 10.550
801361510 20,400.00 20,400.00 03/01/99 02/01/29 11.000 10.000 17.000 7.000
801363482 162,000.00 161,937.34 03/01/99 02/01/29 10.625 9.625 16.625 7.000
801363730 141,300.00 141,300.00 04/01/99 03/01/29 9.250 8.250 15.250 5.000
801364076 80,000.00 79,733.33 03/01/99 02/01/29 11.000 10.000 17.000 7.400
801364761 191,700.00 191,627.83 03/01/99 02/01/29 10.750 9.750 16.750 7.150
801364944 100,000.00 99,903.80 02/01/99 01/01/29 9.625 8.625 15.625 6.150
801365875 73,000.00 73,000.00 04/01/99 03/01/29 9.750 8.750 15.750 5.750
801368952 23,000.00 22,976.69 02/01/99 01/01/29 9.375 8.375 15.375 5.650
801369190 74,400.00 74,381.48 03/01/99 02/01/29 12.625 11.625 18.625 8.500
801369232 47,500.00 47,453.08 02/01/99 01/01/29 9.500 8.500 15.500 5.875
801370255 227,000.00 226,828.32 02/01/99 01/01/29 10.750 10.750 16.750 7.100
801371428 112,500.00 112,397.36 02/01/99 01/01/29 9.875 8.875 15.875 6.250
801371568 187,000.00 186,933.34 03/01/99 02/01/29 11.000 10.000 17.000 6.750
801372202 452,000.00 451,810.45 03/01/99 02/01/29 10.250 9.250 16.250 6.375
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
327-07 901 801373036 BURNS MICHAEL A 6 MAIDENSTONE DRIVE OCEAN NJ 07712
327-07 901 801374604 GUERRERO ANGEL M 1269 INTERVALE AVENUE BRONX NY 10459
327-07 901 801375429 DEVOS FERDINAND 1004 BERLIN RD CHERRY HILL NJ 08034
327-07 901 801375437 JELKS ANTHONY L 5233 DEER CREEK DR INDIANAPOLIS IN 46254
327-07 901 801375528 WILDER MICHAEL L 12505 S CO RD 900 EAST STENDAL IN 47585
327-07 901 801375817 LOK WESLEY 2048 NORTHEAST 182ND ST MIAMI FL 33162
327-07 901 801378670 JOHNSON DONNA 1031 NORTH BELLEVIEW PLACE INDIANAPOLIS IN 46222
327-07 901 801379314 CLEGG J BRUCE 358 EAST CHURCH ROAD TOOELE UT 84074
327-07 901 801382011 ROUTIN MARION L 1517 S LYNHURST DR INDIANAPOLIS IN 46241
327-07 901 801383977 REED DOUGLAS A 3613 SOUTH BOOTS STREET MARION IN 46953
327-07 901 801385436 SHANKLE BRENDA 321 55TH AVENUE WEST BRADENTON FL 34207
327-07 901 801386327 MCCALLISTER WILLIE 108 ADAMS ROAD STRATFORD CT 06097
327-07 901 801391293 PEREZ, JOSE R JR 119 W 20TH STREET MARION IN 46953
327-07 901 801391418 HALEY JAMES R 3709 S WASHINGTON STREET MARION IN 46952
327-07 901 801392242 GAREE BRETT A 143 DELAWARE ST CROTON OH 43013
327-07 901 801392531 BALDWIN GERALD L 5220 OLDS AVENUE SOUTH BEND IN 46619
327-07 901 801393646 O SULLIVAN EUGENE 167 D STREET SOUTH BOSTON MA 02127
327-07 901 801393687 GROVES ERIC A 21807 NORMANDY EASTPOINT MI 48021
327-07 901 801394198 GUTHERY BOBBIE N 3884 MAYFIELD DRIVE CONWAY SC 29526
327-07 901 801395401 TROUT EDWARD A RR 3 BOX 195 TARRS PA 15688
327-07 901 801395419 ROCHEFORT KURTIS 812 DIVISION MISHIWAKA IN 46545
327-07 901 801396037 AKINKUOYE NICHOLAS 2700 GREEN RD SHAKER HEIGHTS OH 44122
327-07 901 801397746 MUNOZ SHEILA 3056 SOUTH 8950 WEST MAGNA UT 84044
327-07 901 801397795 BEST DAVID G 1363 MAYESVILLE SCHOOL RD MOUNT OLIVE NC 28365
327-07 901 801397910 FRANKLIN DANIEL E JR 136 EAST PENN AVENUE TUCKAHOE NJ 08250
327-07 901 801399304 NICHOLLS SANDRA 18701 CHAGRIN BLVD SHAKER HEIGHTS OH 44122
327-07 901 801399932 HOLMES BOWDIE J 2002 WEST 4350 SOUTH ROY UT 84067
327-07 901 801403221 MEISTER JASON 172 NEWCASTLE DRIVE ALTO GA 30510
327-07 901 801403239 FULTZ GEORGE J 37 SOUTH MCGEE ST DAYTON OH 45403
327-07 901 801404294 OSTERLIN RICHARD T 1244 SOUTH 2000 WEST LOGAN UT 84321
327-07 901 801405226 RUIZ LISARDO A 1027 THOMPSON AVENUE ROSELLE NJ 07203
327-07 901 801407537 SPORNER ANDREW J 175 PLYMOUTH ST HOLBROOK MA 02343
327-07 901 801408162 NOSSE CHARLES J 28617 GLEN HOLLOW LN NORTH OLMSTED OH 44138
327-07 901 801409012 SHEPHERD ALMA L 1303 SARATOGA DRIVE COLORADO SPRINGS CO 80910
327-07 901 801409913 REDDICK OLSON D 230 HOLLOW HILL DRIVE JACKSON SC 29841
327-07 901 801410762 HASSE THOMAS V 157 SPUR DRIVE SOUTH BAYSHORE NY 11706
327-07 901 801412891 DONAGHEY MICHAEL J 40 MERRIMAC ST WOBURN MA 01801
327-07 901 801414806 ADAMS WALTER 54 BLACKBERRY ROAD GADSDEN SC 29052
327-07 901 801415092 MAHALLATI JOSEPH 233 NORTH SIMPSON STREET PHILADELPHIA PA 19139
327-07 901 801415134 FRANKLIN GEORGE E 621 MULBERRY ROAD MARTINSVILLE VA 24112
327-07 901 801417197 ALLISON RONNIE E 9224 EAST F M 917 ALVARADO TX 76009
327-07 901 801417262 SPANG DIANE M 903 EAST LEHMAN STREET LEBANON PA 17046
327-07 901 801418633 MACK LEE OTIS 3348 W FLOURNOY CHICAGO IL 60624
327-07 901 801418682 YOAKUM LINDA M 117 OTERO ROAD MCINTOSH NM 87032
327-07 901 801418690 LINN WILLIAM D 77 ELDON AVE COLUMBUS OH 43204
327-07 901 801418831 BENNING HEIDI M 7743 S NORTH CAPE RD FRANKLIN WI 53132
327-07 901 801419144 BRANDSTETTER SCOTT J 3910 SOUTH EAST 31ST AVE PORTLAND OR 97202
327-07 901 801419813 MORAN JAMES T 917 FERDINAND STREET SCRANTON PA 18508
327-07 901 801420795 LENTINI DEAN JOHN 8807 CORBIN DRIVE EVERETT WA 98204
327-07 901 801421645 SLOCUM WAYNE DOUGLAS BOX 19 CREEKSIDE ROAD STARRUCCA PA 18462
327-07 901 801422221 SPITLER DALE L 517 NORTH COLLEGE STREET MYERSTOWN PA 17067
327-07 901 801423963 MONTAGUE ZELDA K 923 WEST KING STREET MARTINSBURG WV 25401
327-07 901 801424102 KAVANAGH BRENDAN 14 LAUREL PARK HOLLBROOK MA 02343
327-07 901 801424128 HAAS WALTER G 343 LEHIGH AVENUE PALMERTON PA 18071
327-07 901 801424219 ROHDE JACQUALINE M 2427 13TH AVENUE NORTH ST PETERSBURG FL 33713
327-07 901 801424730 HIGNUTT EARL F 10320 RIVER LANDING ROAD DENTON MD 21629
327-07 901 801424755 HUSZTI ERZSEBET 1306 N PONTIAC TRAIL WALLED LAKE MI 48390
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801373036 349,900.00 349,620.70 02/01/99 01/01/29 10.500 10.500 16.500 6.750
801374604 89,250.00 89,180.64 02/01/99 01/01/29 10.625 9.625 16.625 6.750
801375429 180,000.00 179,867.50 02/01/99 01/01/29 10.875 9.875 16.875 7.150
801375437 141,950.00 141,950.00 04/01/99 03/01/29 8.625 7.625 14.625 5.000
801375528 59,500.00 59,500.00 04/01/99 03/01/29 11.375 10.375 17.375 7.000
801375817 56,800.00 56,800.00 04/01/99 03/01/29 12.125 11.125 18.125 8.000
801378670 32,500.00 32,492.97 03/01/99 02/01/29 13.250 12.250 19.250 8.625
801379314 350,000.00 349,720.60 02/01/99 01/01/29 10.500 9.500 16.500 6.500
801382011 72,800.00 72,800.00 04/01/99 03/01/29 12.375 11.375 18.375 8.000
801383977 48,450.00 48,450.00 03/01/99 02/01/29 12.250 11.250 18.250 7.875
801385436 71,200.00 71,200.00 04/01/99 03/01/29 11.500 10.500 17.500 7.500
801386327 114,750.00 114,750.00 03/01/99 02/01/29 12.375 11.375 18.375 8.050
801391293 58,500.00 58,500.00 04/01/99 03/01/29 10.125 9.125 16.125 6.250
801391418 43,200.00 43,200.00 04/01/99 03/01/29 10.375 9.375 16.375 5.750
801392242 38,800.00 38,789.20 03/01/99 02/01/29 12.125 11.125 18.125 8.000
801392531 36,000.00 35,992.65 03/01/99 02/01/29 13.500 12.500 19.500 9.375
801393646 134,100.00 134,039.08 03/01/99 02/01/29 9.875 8.875 15.875 6.250
801393687 71,400.00 71,362.01 03/01/99 02/01/29 9.125 8.125 15.125 5.125
801394198 97,600.00 97,600.00 04/01/99 03/01/29 11.375 10.375 17.375 7.000
801395401 51,000.00 50,983.25 03/01/99 02/01/29 11.375 10.375 17.375 7.000
801395419 49,600.00 49,575.61 03/01/99 02/01/29 9.500 8.500 15.500 5.500
801396037 227,800.00 227,800.00 04/01/99 03/01/29 11.375 10.375 17.375 7.000
801397746 90,000.00 89,941.12 03/01/99 02/01/29 10.125 9.125 16.125 6.250
801397795 67,200.00 67,200.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801397910 83,800.00 83,767.59 03/01/99 02/01/29 10.625 9.625 16.625 6.650
801399304 125,600.00 125,600.00 04/01/99 03/01/29 10.125 9.125 16.125 5.750
801399932 93,500.00 93,404.76 02/01/99 01/01/29 9.625 8.625 15.625 6.375
801403221 65,450.00 65,450.00 04/01/99 03/01/29 10.500 9.500 16.500 6.250
801403239 35,000.00 34,989.42 03/01/99 02/01/29 11.750 10.750 17.750 7.875
801404294 150,300.00 150,229.88 03/01/99 02/01/29 9.750 8.750 15.750 6.000
801405226 93,500.00 93,439.96 02/01/99 01/01/29 11.500 10.500 17.500 7.650
801407537 140,250.00 140,214.11 02/01/99 01/01/29 12.500 11.500 18.500 7.850
801408162 185,000.00 184,852.32 02/01/99 01/01/29 10.500 9.500 16.500 6.250
801409012 97,750.00 97,750.00 03/01/99 02/01/29 10.500 9.500 16.500 6.250
801409913 60,800.00 60,777.11 03/01/99 02/01/29 10.750 10.750 16.750 7.500
801410762 102,000.00 101,973.16 03/01/99 02/01/29 12.375 11.375 18.375 8.250
801412891 211,000.00 210,922.69 03/01/99 02/01/29 10.875 9.875 16.875 6.475
801414806 68,800.00 68,800.00 04/01/99 03/01/29 11.375 10.375 17.375 7.000
801415092 19,625.00 19,625.00 03/01/99 02/01/29 11.125 10.125 17.125 7.150
801415134 74,800.00 74,800.00 04/01/99 03/01/29 8.875 7.875 14.875 5.000
801417197 92,000.00 91,954.74 03/01/99 02/01/29 9.500 8.500 15.500 5.500
801417262 63,000.00 62,970.61 03/01/99 02/01/29 9.750 8.750 15.750 5.950
801418633 94,200.00 94,200.00 04/01/99 03/01/29 13.000 12.000 19.000 8.150
801418682 97,200.00 97,162.41 03/01/99 02/01/29 10.625 9.625 16.625 6.750
801418690 48,750.00 48,750.00 04/01/99 03/01/29 10.625 9.625 16.625 6.500
801418831 76,000.00 76,000.00 04/01/99 03/01/29 11.750 10.750 17.750 7.500
801419144 172,000.00 171,908.47 03/01/99 02/01/29 9.125 8.125 15.125 6.000
801419813 72,000.00 71,953.76 02/01/99 01/01/29 11.500 10.500 17.500 7.400
801420795 149,600.00 149,600.00 04/01/99 03/01/29 8.375 7.375 14.375 5.000
801421645 55,050.00 55,027.52 03/01/99 02/01/29 10.375 9.375 16.375 5.950
801422221 55,800.00 55,774.65 03/01/99 02/01/29 9.875 8.875 15.875 6.250
801423963 96,000.00 95,966.69 02/01/99 01/01/29 11.125 10.125 17.125 7.250
801424102 96,000.00 95,894.73 02/01/99 01/01/29 9.000 8.000 15.000 5.000
801424128 40,495.00 40,495.00 04/01/99 03/01/29 10.750 9.750 16.750 6.400
801424219 46,400.00 46,400.00 04/01/99 03/01/29 12.125 11.125 18.125 8.000
801424730 82,000.00 82,000.00 04/01/99 03/01/29 8.250 7.250 14.250 4.250
801424755 78,200.00 78,175.01 03/01/99 02/01/29 11.500 10.500 17.500 7.625
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
327-07 901 801427378 TROTTER DENNIS 629 NORTH DIXON AV DIXON IL 61021
327-07 901 801429713 ROBERTS THOMAS W 5125 CLARKSTON CLARKSTON MI 48348
327-07 901 801430042 TOMPKINS IRETHA 23098 BEACONSFIELD EASTPOINTE MI 48021
327-07 901 801431172 GRICE JEANETTE E 1520 NORTH WEBER STREET COLORADO SPRINGS CO 80907
327-07 901 801433004 GARTELMAN GLENN 3717 SOMERSET DRIVE SEAFORD NY 11783
327-07 901 801434267 SCHMITZ STEVE A 2023 NE JOSEPHINE DRIVE HILLSBORO OR 97124
327-07 901 801434697 MCMANUS JACQUELIN 4080 REMSEN COVE BARTLETT TN 38135
327-07 901 801435017 VILLANUEVA ALBERT 1801 1803 PORTLAND AVENUE PUEBLO CO 81001
327-07 901 801435355 ALASSEDY WAEL 761 124TH LANE NW COON RAPIDS MN 55448
327-07 901 801435603 PITTMAN BRUCE A 34537 FORMAN DR STERLING HEIGHTS MI 48310
327-07 901 801435835 WOOD SANDRA L 574 WILSON BRIDGE DRIVE-D1 OXEN HILL MD 20745
327-07 901 801436023 WATKINS MARCIA L 1907 STUART STREET CHATTANOOGA TN 37406
327-07 901 801436544 YUHAS IRIS 106 MOORE RD AKRON OH 44319
327-07 901 801437021 CANNAVO ANTONIA 22 STRAWTOWN ROAD WEST NYACK NY 10994
327-07 901 801439027 ALMASMARI ABDO M 3445 COMSTOCK HAMTRAMCK MI 48212
327-07 901 801440173 DAVIS HOLLIS 9703 COLUMBIA AVE CLEVELAND OH 44108
327-07 901 801440355 JOHNSTON DANIEL T 938 ALBANY ST INDIANAPOLIS IN 46203
327-07 901 801441106 HODGENS DONALD E 3200 OLD HIGHWAY 50 SW PLEASANTVILLE TN 37147
327-07 901 801441155 RIVERS ESTHER O 2319 EAST JEFFERSON STREET BALTIMORE MD 21205
327-07 901 801441718 SHUSTER SUMMER L 207 209 GRAND AVENUE HOT SULPHER SPRIN CO 80451
327-07 901 801442039 THATCHER BRUCE A 1015 HOFFMAN STREET ELMIRA NY 14905
327-07 901 801442369 AVERY RHONDA LEE 2384 OAK GROVE CHURCH ROAD ANGIER NC 27501
327-07 901 801443177 MERRICK HEIDI E 9719 3RD AVENUE NORTHWEST SEATTLE WA 98117
327-07 901 801443375 KUNITSKY VICTOR S 351 WATER STREET BOYERTOWN PA 19512
327-07 901 801443912 REDMOND LINDA C 1400 BULL RUN COURT RICHMOND VA 23231
327-07 901 801445016 MCKAY SHERON E 467 VAN SICELEN AVENUE BROOKLYN NY 11207
327-07 901 801445404 GENTA FRANCIS G 463 CANYON ROAD OGDEN UT 84404
327-07 901 801445925 ROLLER DEVIN S 1928 WEST SERGEANT DRIVE SALT LAKE CITY UT 84116
327-07 901 801445958 SCHLIEPER NANCY L 295 EAST 300 SOUTH LOGAN UT 84321
327-07 901 801446014 SPENCE CAROL A 23381 QUASAR BOULEVARD PORT CHARLOTTE FL 33980
327-07 901 801446345 MONTAGUE ALEXANDER A 12018 MANDARIN ROAD JACKSONVILLE FL 32223
327-07 901 801447780 TAYLOR FOSTER 4965 SOLSTICE DRIVE SUMTER SC 29040
327-07 901 801448457 RUDY JONAS 507 WALNUT AVENUE CORBIN KY 40701
327-07 901 801448473 WHITE CLARENCE G 5319 OLD WALLAND HIGHWAY WALLAND TN 37886
327-07 901 801448762 EMSLIE GEORGE L JR 42 MILLER STREET MEDFIELD MA 02052
327-07 901 801448945 BUTLER JERRY 86 TRACE WAY SANFORD NC 27330
327-07 901 801449547 ADLE MICHAEL C 7923 DONNA WESTLAND MI 48185
327-07 901 801450073 COLLINS TRACY 1788 LANCASHIRE RD COLUMBUS OH 43219
327-07 901 801450321 BARKSDALE ROBERT J 74 HAVEN STREET BUFFALO NY 14211
327-07 901 801450826 MILLER ROY ALAN 233 3RD STREET WEATHERLY PA 18255
327-07 901 801451881 SHARIFAN MARSHALL 263 EAST 4525 SOUTH WASHINGTON TERRAC UT 84405
327-07 901 801452376 ADAMS JAMES E 612 HANOVER AVENUE ALLENTOWN PA 18103
327-07 901 801453747 SMELKER SHEREE 9745 DANBURY COURT PEYTON CO 80831
327-07 901 801453838 WINLOCK MICHAEL 1042 E 147 ST CLEVELAND OH 44110
327-07 901 801455973 ECK LARRY LEE 1750 AVOCADO ROAD OCEANSIDE CA 92054
327-07 901 801456625 OQUENDO EDDIE M 119 CROTON AVENUE OSSINING NY 10562
327-07 901 801457912 RIX RONALD T 196 E GLENWOOD AVE AKRON OH 44310
327-07 901 801458704 POE CINDY 306 ROBBINS STREET GREENSBORO NC 27406
327-07 901 801459553 ROGERS COLE C 510 NORTH SHIELDS STREET FORT COLLINS CO 80521
327-07 901 801459736 GENZ LOIS JEAN 1347 EAST LOCH NESS AVENUE BROOMFIELD CO 80020
327-07 901 801460460 DEEDS GEORGE J 916 HUGHES ST ZANESVILLE OH 43701
327-07 901 801460650 GIBSON TIMOTHY 31500 E HGHWY 40 UNIT 105 STEAMBOAT SPRINGS CO 80477
327-07 901 801460734 JACOBO ROGER JR 2205 MONTICELLO RD TEMPLE TX 76501
327-07 901 801460783 HARGROVE VERONICA P 224 S PORTAGE PATH AKRON OH 44305
327-07 901 801460791 HUDSON BARBARA 1889 WEAVER STREET TIMMONSVILLE SC 29501
327-07 901 801460858 ASARO LISA 18195 BARUCH DRIVE FORT MYERS FL 33912
327-07 901 801462474 BARMER TONYA C 5643 TRAFALGAR ARCH PORTSMOUTH VA 23703
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801427378 48,700.00 48,672.77 03/01/99 02/01/29 12.125 11.125 18.125 7.850
801429713 95,000.00 94,949.45 03/01/99 02/01/29 9.125 8.125 15.125 5.500
801430042 114,400.00 114,368.16 03/01/99 02/01/29 12.125 11.125 18.125 8.000
801431172 106,000.00 105,950.55 03/01/99 02/01/29 9.750 8.750 15.750 6.400
801433004 80,000.00 79,960.65 03/01/99 02/01/29 9.500 8.500 15.500 5.500
801434267 148,000.00 148,000.00 04/01/99 03/01/29 12.125 11.125 18.125 8.000
801434697 89,600.00 89,600.00 04/01/99 03/01/29 11.875 10.875 17.875 7.500
801435017 70,550.00 70,525.52 03/01/99 02/01/29 11.125 10.125 17.125 7.000
801435355 94,500.00 94,458.20 03/01/99 02/01/29 10.000 9.000 16.000 6.000
801435603 84,500.00 84,469.87 03/01/99 02/01/29 11.000 10.000 17.000 6.875
801435835 30,450.00 30,441.52 03/01/99 02/01/29 12.125 11.125 18.125 8.000
801436023 39,200.00 39,192.00 02/01/99 01/01/29 13.500 12.500 19.500 9.375
801436544 74,500.00 74,479.27 04/01/99 03/01/29 12.125 11.125 18.125 7.250
801437021 127,500.00 127,500.00 04/01/99 03/01/29 10.500 9.500 16.500 6.250
801439027 45,000.00 44,983.51 03/01/99 02/01/29 10.875 9.875 16.875 6.250
801440173 57,000.00 56,959.77 03/01/99 02/01/29 7.750 6.750 13.750 3.750
801440355 60,800.00 60,800.00 04/01/99 03/01/29 9.125 8.125 15.125 5.000
801441106 87,500.00 87,472.04 03/01/99 02/01/29 11.500 10.500 17.500 7.125
801441155 35,100.00 35,092.20 03/01/99 02/01/29 13.125 12.125 19.125 9.000
801441718 111,500.00 111,469.83 03/01/99 02/01/29 12.250 11.250 18.250 8.750
801442039 109,600.00 109,565.93 03/01/99 02/01/29 11.625 10.625 17.625 7.700
801442369 60,750.00 60,750.00 04/01/99 03/01/29 13.375 12.375 19.375 9.000
801443177 148,000.00 147,925.26 03/01/99 02/01/29 9.375 8.375 15.375 6.500
801443375 116,250.00 116,209.66 03/01/99 02/01/29 11.125 10.125 17.125 7.000
801443912 73,950.00 73,950.00 03/01/99 02/01/29 11.250 10.250 17.250 7.000
801445016 170,000.00 170,000.00 04/01/99 03/01/29 10.875 9.875 16.875 6.500
801445404 43,000.00 42,959.71 02/01/99 01/01/29 9.750 8.750 15.750 6.500
801445925 146,000.00 146,000.00 04/01/99 03/01/29 8.875 7.875 14.875 5.000
801445958 72,250.00 72,207.27 03/01/99 02/01/29 11.875 10.875 17.875 7.750
801446014 64,000.00 63,982.68 03/01/99 02/01/29 12.250 11.250 18.250 8.500
801446345 178,500.00 178,500.00 04/01/99 03/01/29 8.125 7.125 14.125 4.500
801447780 91,970.00 91,970.00 04/01/99 03/01/29 10.500 9.500 16.500 6.250
801448457 56,800.00 56,781.84 03/01/99 02/01/29 13.500 12.500 19.500 9.375
801448473 53,600.00 53,600.00 03/01/99 02/01/29 13.000 12.000 19.000 8.875
801448762 168,900.00 168,838.42 03/01/99 02/01/29 10.875 9.875 16.875 6.750
801448945 175,525.00 175,525.00 03/01/99 02/01/29 11.000 10.000 17.000 7.625
801449547 83,700.00 83,615.15 03/01/99 02/01/29 9.375 8.375 15.375 6.000
801450073 52,800.00 52,800.00 03/01/99 02/01/29 12.125 11.125 18.125 8.000
801450321 16,800.00 16,285.86 03/01/99 02/01/29 10.750 9.750 16.750 7.125
801450826 49,500.00 49,500.00 04/01/99 03/01/29 9.375 8.375 15.375 6.250
801451881 71,550.00 71,550.00 03/01/99 02/01/29 10.125 9.125 16.125 7.250
801452376 62,475.00 62,475.00 04/01/99 03/01/29 9.500 8.500 15.500 5.900
801453747 138,200.00 138,027.60 03/01/99 02/01/29 8.375 7.375 14.375 5.250
801453838 15,000.00 15,000.00 04/01/99 03/01/29 10.125 9.125 16.125 6.250
801455973 285,000.00 284,863.47 03/01/99 02/01/29 9.625 8.625 15.625 5.750
801456625 146,700.00 146,700.00 04/01/99 03/01/29 10.750 9.750 16.750 7.150
801457912 68,800.00 68,800.00 04/01/99 03/01/29 12.125 11.125 18.125 8.000
801458704 58,500.00 58,500.00 04/01/99 03/01/29 9.875 8.875 15.875 6.250
801459553 98,800.00 98,800.00 04/01/99 03/01/29 12.125 11.125 18.125 7.250
801459736 177,500.00 177,500.00 04/01/99 03/01/29 9.625 8.625 15.625 6.250
801460460 46,700.00 46,681.45 04/01/99 03/01/29 10.500 9.500 16.500 6.250
801460650 59,500.00 59,479.35 03/01/99 02/01/29 11.125 10.125 17.125 7.500
801460734 41,650.00 41,633.89 03/01/99 02/01/29 10.625 9.625 16.625 6.750
801460783 60,750.00 60,750.00 04/01/99 03/01/29 10.125 9.125 16.125 6.000
801460791 34,560.00 34,560.00 04/01/99 03/01/29 11.500 10.500 17.500 7.500
801460858 90,000.00 90,000.00 04/01/99 03/01/29 9.875 8.875 15.875 6.250
801462474 39,100.00 39,084.88 03/01/99 02/01/29 10.625 9.625 16.625 6.750
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
327-07 901 801462805 TAYLOR JEFFREY 6070 HERBERT DELTON MI 49046
327-07 901 801463183 CALLAHAN SCOTT 3755 NORTH COLORADO AVE INDIANAPOLIS IN 46218
327-07 901 801463308 HOLTER JAMES J 3501 ABBEYWOOD COURT CARPENTERSVILLE IL 60110
327-07 901 801463902 FEUSTON LELAND 401 W WEBER DR MUNCIE IN 47303
327-07 901 801464074 KNIGHT GARY 323 N WARMAN AVE INDIANAPOLIS IN 46222
327-07 901 801465154 KNACKSTEDT JEFFREY S 373 SARHELM ROAD HARRISBURG PA 17112
327-07 901 801465584 MURFIK ABDEL 6003 LONYO DETROIT MI 48210
327-07 901 801466020 SHAHOLLI VIKTOR 23219 RECREATION ST ST CLAIR SHORES MI 48082
327-07 901 801466434 STEEL ROBERT B 41 CREEK ROAD LUMBERTON NJ 08048
327-07 901 801466921 HODGES RAY CHARLES 252 MIGRANT CAMP ROAD BATESBURG-BOILING SC 29007
327-07 901 801467051 HAYES HARRY JAMES 853 STAR COURT UNION BRIDGE MD 21791
327-07 901 801467309 ANDERSON WILLIAM M JR 11 RUSTLEWOOD DRIVE SOUTHINGTON CT 06489
327-07 901 801468141 ABEL HERMAN S 2700 COUNTY ROAD 81 CRIPPLE CREEK CO 80813
327-07 901 801468182 HOLMES RONALD 7018 VISTA TERRACE TOBYHANNA PA 18466
327-07 901 801468372 RUSH ROSE MARY 132 ASHLEY DR BYHALIA MS 38611
327-07 901 801468638 RAMIREZ JORGE 215 WEST 430 NORTH MORONI UT 84646
327-07 901 801468802 AAMODT JAMES A 4999 PLEASANT RIDGE ROAD THE DALLES OR 97058
327-07 901 801469040 BROOKS BRIAN A 108 QUAIL DRIVE DUBLIN PA 18917
327-07 901 801470279 WALKER DANIEL 1542 UPPER FORDS POND ROAD CLARKS SUMMIT PA 18411
327-07 901 801470881 HARDY DAVID S RD 3 BOX 3445 SAYLORSBURG PA 18353
327-07 901 801471160 SHELBURNE BRENT 12443 BRADFORD CT FISHERS IN 46038
327-07 901 801471756 OTWELL KIMBERLY A 12724 WALTHAM CLOSE ROSCOE IL 61072
327-07 901 801471798 HELMAN DAVID W 1705 STATE RT 9 SALEM OH 44460
327-07 901 801472028 TIETJENS DENNIS 4266 ALE STREET CASS CITY MI 48726
327-07 901 801472325 COSTIGAN MICHAEL 119 WEST SUMMIT AVENUE HADDONFIELD NJ 08033
327-07 901 801472820 FOSTER JAMES 2215 N 25TH ST LAFAYETTE IN 47905
327-07 901 801473125 ROBINSON SHAWNA 2353 S KENNETH CHICAGO IL 60623
327-07 901 801473299 HARBACEK JAMES V 4810 PRINCE ST DOWNERS GROVE IL 60515
327-07 901 801473646 CRAWFORD LARRY E 9602 ELIZABETH AVE CLEVELAND OH 44105
327-07 901 801474446 SIBLEY RUSSELL K 17433 LAKE WORTH BOULEVARD PORT CHARLOTTE FL 33948
327-07 901 801474727 DOMINGOS DOREEN 3325 EDGEHILL TERRACE PORT CHARLOTTE FL 33952
327-07 901 801475328 ANDERSON ROSA T 101 FALCON CREST ROAD JACKSONVILLE NC 28540
327-07 901 801475633 DAVIS MILES LINDA 16904 WALDEN AVE CLEVELAND OH 44128
327-07 901 801475849 SKAPIK DWAYNE P 428 HART ST DAYTON OH 45404
327-07 901 801475963 MILLARD FRANK H JR 5728 WARBLER CLARKSTON MI 48346
327-07 901 801476144 SKINNER ELLA M 1078 ST RD 135 S NASHVILLE IN 47448
327-07 901 801477712 JACKSON PAMELA R 1998 COVE DRIVE LARGO FL 33774
327-07 901 801477787 NIELSON BRYCE E 597 W 125 N SALINA UT 84654
327-07 901 801478181 BURKHARD MARGRET H 2719 WEST CHRISTY TRAIL SAPPHIRE NC 28774
327-07 901 801478793 HORTON ANTHONY M 2526 CREECH ROAD RALEIGH NC 27610
327-07 901 801479304 SHAW BONNIE DENISE 3287 CAUKS FERRY ROAD PELION SC 29123
327-07 901 801480930 SMITH STEPHEN HOLMES 3301 NORTH 17TH AVENUE PHOENIX AZ 85015
327-07 901 801481599 IQBAL DIANE L 51 WEST 125TH STREET CHICAGO IL 60628
327-07 901 801481698 WILSON DOUGLAS J 1035 TERRELL DR AKRON OH 44313
327-07 901 801482027 DURBIN TOBY L 1113 WEST MISSOURI STREET EVANSVILLE IN 47710
327-07 901 801482324 KRUSINSKI DAVID A 200 CHARLENE DR PENINSULA OH 44264
327-07 901 801482340 CROSS JANE COLLEEN 2555 LOCUST STREET DENVER CO 80207
327-07 901 801482555 SHEPHERD ROBERT 1264 EAST PAGOS AVENUE SALT LAKE CITY UT 84124
327-07 901 801482563 VAN LIEW IMOGENE 14011 282ND LANE NORTHEAST DUVALL WA 98019
327-07 901 801483280 LOPEDOTE ANDREW 43 BELLE COURT HICKSVILLE NY 11801
327-07 901 801483306 PEEK RONALD A 4401 COOL EMERALD DRIVE TALLAHASSEE FL 32303
327-07 901 801483496 FOX DONALD 796 KLING ST AKRON OH 44311
327-07 901 801483587 SLYE AMY J 506 N FRANKLIN ST RICHWOOD OH 43344
327-07 901 801483785 MALCOLM VINCENT 317 LOCUST AVENUE ARDMORE PA 19003
327-07 901 801484122 EARLYWINE SCOTT T 2356 E 54 N GALE INDPLS IN 46218
327-07 901 801484296 HARTON JOHN TIMOTHY 1109 GREENBRIAR STREET LONGVIEW TX 75604
327-07 901 801484387 FETHER DENA S 6217 NAVARRE RD SW PERRY TOWNSHIP OH 44706
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801462805 66,000.00 65,984.91 03/01/99 02/01/29 13.000 12.000 19.000 8.875
801463183 59,500.00 59,480.46 03/01/99 02/01/29 11.375 10.375 17.375 7.000
801463308 171,400.00 171,400.00 03/01/99 02/01/29 10.250 9.250 16.250 7.150
801463902 46,900.00 46,900.00 04/01/99 03/01/29 9.500 8.500 15.500 5.500
801464074 32,300.00 32,289.39 03/01/99 02/01/29 11.375 10.375 17.375 7.000
801465154 182,725.00 182,637.47 03/01/99 02/01/29 9.625 8.625 15.625 6.300
801465584 59,400.00 59,377.63 03/01/99 02/01/29 10.750 9.750 16.750 7.125
801466020 137,700.00 137,700.00 03/01/99 02/01/29 8.625 7.625 14.625 5.000
801466434 176,800.00 176,800.00 04/01/99 03/01/29 10.500 9.500 16.500 7.000
801466921 57,225.00 57,225.00 03/01/99 02/01/29 9.250 8.250 15.250 5.500
801467051 89,250.00 89,216.39 03/01/99 02/01/29 10.750 9.750 16.750 7.650
801467309 160,000.00 159,936.42 03/01/99 02/01/29 10.500 9.500 16.500 7.000
801468141 135,000.00 135,000.00 04/01/99 03/01/29 10.500 9.500 16.500 6.000
801468182 68,000.00 67,972.92 03/01/99 02/01/29 10.375 9.375 16.375 6.650
801468372 31,800.00 31,800.00 04/01/99 03/01/29 12.125 11.125 18.125 7.250
801468638 103,500.00 103,500.00 04/01/99 03/01/29 10.125 9.125 16.125 6.250
801468802 300,000.00 299,836.13 03/01/99 02/01/29 9.000 8.000 15.000 5.000
801469040 130,050.00 130,050.00 04/01/99 03/01/29 8.125 7.125 14.125 4.500
801470279 85,000.00 84,961.38 03/01/99 02/01/29 9.875 8.875 15.875 5.820
801470881 76,500.00 76,409.34 04/01/99 03/01/29 8.625 7.625 14.625 6.000
801471160 211,500.00 211,500.00 04/01/99 03/01/29 9.750 9.750 15.750 6.250
801471756 104,100.00 104,034.97 03/01/99 02/01/29 11.625 10.625 17.625 7.400
801471798 68,000.00 68,000.00 04/01/99 03/01/29 12.125 11.125 18.125 8.000
801472028 80,000.00 80,000.00 03/01/99 02/01/29 13.000 12.000 19.000 8.625
801472325 78,000.00 77,981.13 03/01/99 02/01/29 12.750 11.750 18.750 8.150
801472820 65,450.00 65,403.10 04/01/99 03/01/29 11.000 10.000 17.000 6.500
801473125 66,600.00 66,600.00 04/01/99 03/01/29 11.000 10.000 17.000 7.375
801473299 349,900.00 349,659.20 04/01/99 03/01/29 7.875 7.875 13.875 5.150
801473646 56,000.00 56,000.00 04/01/99 03/01/29 12.125 11.125 18.125 8.000
801474446 122,400.00 122,356.36 03/01/99 02/01/29 11.000 10.000 17.000 7.625
801474727 27,000.00 26,992.89 03/01/99 02/01/29 12.375 11.375 18.375 8.375
801475328 59,075.00 59,075.00 04/01/99 03/01/29 11.375 10.375 17.375 7.000
801475633 68,000.00 67,959.80 03/01/99 02/01/29 11.875 10.875 17.875 8.250
801475849 60,350.00 60,319.80 04/01/99 03/01/29 12.625 11.625 18.625 8.250
801475963 159,300.00 159,233.20 03/01/99 02/01/29 10.250 9.250 16.250 7.125
801476144 92,650.00 92,650.00 04/01/99 03/01/29 10.625 9.625 16.625 6.500
801477712 108,800.00 108,800.00 04/01/99 03/01/29 10.375 9.375 16.375 6.750
801477787 72,800.00 72,735.77 03/01/99 02/01/29 8.625 7.625 14.625 4.750
801478181 182,800.00 182,800.00 04/01/99 03/01/29 11.500 10.500 17.500 7.500
801478793 58,000.00 58,000.00 04/01/99 03/01/29 10.625 9.625 16.625 6.750
801479304 18,750.00 18,750.00 04/01/99 03/01/14 11.375 10.375 17.375 7.500
801480930 104,000.00 103,905.09 02/01/99 01/01/29 9.875 8.875 15.875 6.750
801481599 68,000.00 68,000.00 04/01/99 03/01/29 12.125 11.125 18.125 8.000
801481698 80,400.00 80,400.00 04/01/99 03/01/29 9.875 8.875 15.875 6.250
801482027 27,750.00 27,739.83 03/01/99 02/01/29 10.875 9.875 16.875 7.125
801482324 121,500.00 121,500.00 04/01/99 03/01/29 9.875 8.875 15.875 6.250
801482340 132,600.00 132,600.00 04/01/99 03/01/29 10.375 9.375 16.375 6.750
801482555 143,650.00 143,650.00 03/01/99 02/01/29 11.625 10.625 17.625 7.000
801482563 272,800.00 272,800.00 04/01/99 03/01/29 8.625 7.625 14.625 5.000
801483280 202,475.00 202,432.47 03/01/99 02/01/29 13.375 12.375 19.375 9.250
801483306 104,000.00 104,000.00 04/01/99 03/01/29 11.625 10.625 17.625 7.500
801483496 45,000.00 44,967.75 04/01/99 03/01/29 11.000 10.000 17.000 7.000
801483587 93,500.00 93,500.00 04/01/99 03/01/29 8.750 7.750 14.750 5.000
801483785 114,300.00 114,256.97 04/01/99 03/01/29 10.750 9.750 16.750 7.400
801484122 67,500.00 67,500.00 04/01/99 03/01/29 9.875 8.875 15.875 6.250
801484296 44,115.00 44,079.78 03/01/99 02/01/29 10.500 9.500 16.500 6.000
801484387 45,900.00 45,900.00 04/01/99 03/01/29 11.875 10.875 17.875 7.250
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
327-07 901 801484460 LEWIS PAMELA K 1506 RIDPATH AVE AKRON OH 44313
327-07 901 801484502 JONES LEARY O 9062 -9068 ELM COURT DENVER CO 80221
327-07 901 801484783 THOMPSON PATRICIA 4210 CARROLLTON AVE INDIANAPOLIS IN 46205
327-07 901 801485020 GRESHAM STANLEY R 13983 EAST JEWELL AVENUE AURORA CO 80012
327-07 901 801485152 MARESCA DAVID G LOT 3 4 5 AND 1 HLF CASTER MARSHALLS CREEK PA 18335
327-07 901 801485418 UNREIN DAVID L 574 CHALET DRIVE GOLDEN CO 80403
327-07 901 801485749 EARL PAULA J 76 SOUTH SPRING ST FRANKFORT IN 46041
327-07 901 801486143 HUGHES VAUGHN 8553 SOUTH 100 EAST SANDY UT 84070
327-07 901 801486200 HOLIDAY JEROME 1865 NORTH BOLTON INDIANAPOLIS IN 46201
327-07 901 801486879 MILLER STEVEN D 2246 SHENANDOAH STREET NORTH PORT FL 34287
327-07 901 801486994 BALL GERALD A 23956 RINGGOLD SOUTHERN RD CIRCLEVILLE OH 43113
327-07 901 801487224 NOURSE ROBERT L 102 EAST WYNNEWOOD LANE EASTON PA 18040
327-07 901 801488578 HESS PAUL E JR 458 COYOTE TRAIL MARTIN GA 30557
327-07 901 801488586 GATES GREG G 1026 23RD STREET TWO RIVERS WI 54241
327-07 901 801488693 GARNER LARRY G JR 641 FRIENDSHIP CHURCH ROAD MIDDLESEX NC 27557
327-07 901 801488743 RODRIGUEZ KATHY LOT 13 MCNAMARA LANE TOBYHANNA PA 18466
327-07 901 801489311 DERVIN ALBERT H 1160 SPRUCEWOOD STREET SE NORTH CANTON OH 44720
327-07 901 801489634 MCENTIRE BARON 111 SHERWOOD LONGVIEW TX 75605
327-07 901 801489931 KEETER PRESTON E JR ROUTE 1 BOX 73 PLEASANT HILL NC 27866
327-07 901 801491960 ROBERTS CHRISTOPHE S 0317 TORDAL WAY BRECKENRIDGE CO 80424
327-07 901 801493149 TUCCI JANINE 3704 STATE RT 314 MT GILEAD OH 43338
327-07 901 801493206 INGLE RICHARD K 144 EFFIE DRIVE PIEDMONT SC 29673
327-07 901 801493677 WHITE MICHAEL 3708 BONN BLVD INDPLS IN 46228
327-07 901 801493792 WHITFIELD ANTHONY R 3733 E 147TH ST CLEVELAND OH 44120
327-07 901 801493925 GRAJEK HENRY R 232 SOMERSET RD BROOKLYN MI 49230
327-07 901 801495185 YOUNG HAROLD 2920 JACKFROST WAY CINCINNATI OH 45251
327-07 901 801495987 THOMPSON VIRGINIA K 11921 TUCSON DR PARMA OH 44130
327-07 901 801496183 LEAK ZEDERRICK W 12006 IMPERIAL AVE CLEVELAND OH 44120
327-07 901 801497819 YANCEY PATRICIA C 315 CEDAR COVE HENDERSON NC 27536
327-07 901 801497934 BERNT GAIL 711 TIPPERARY COURT 1A SCHAUMBURG IL 60193
327-07 901 801498114 BROWN DEBORAH D 909 WINONA AVENUE YOUNGSTOWN OH 44511
327-07 901 801498445 BUTLER JENNIFER 4526 MAIN TRAIL ORANGEBURG SC 29118
327-07 901 801498551 FUENTES ALFREDO F 3918 VICTORY AVE RACINE WI 53403
327-07 901 801498957 JOHNSON MITCHELL H 11390 MARLOWE DETROIT MI 48227
327-07 901 801500034 BIESIADA TODD 807 STAHLMAN DRIVE BULLHEAD CITY AZ 86442
327-07 901 801500463 AUSTIN CATHERINE 4534 WEST 147 STREET CLEVELAND OH 44135
327-07 901 801501156 NEWTON DARRELL 14181 E JEWELL AVENUE 101 AURORA CO 80012
327-07 901 801501313 ADJAN PAUL 1109 GRANADA LANE MECHANICSBURG PA 17055
327-07 901 801501750 GATES GENO 3665 EAST 106TH STREET CLEVELAND OH 44105
327-07 901 801501883 MEEK JEANNIE M RT1 BOX 85 CRESCENT DR KING NC 27021
327-07 901 801502238 BOYLE EUGENE P 8699 LAUREL WOODS DRIVE SURFSIDE BEACH SC 29575
327-07 901 801505058 RODRIGUEZ RAFAEL 1114 TENTH STREET BELOIT WI 53511
327-07 901 801505843 TURCHETTA BERNARD V 348 ROCKLAND ROAD SCITUATE RI 02857
327-07 901 801506049 LAKE LEANNE CAROL 4400 37TH STREET SOUTH 1 SAINT PETERSBURG FL 33711
327-07 901 801506288 LEPARI DAN 1400 AVACOADO AVENUE MEDFORD OR 97504
327-07 901 801506643 CONRAD VERNON A 844 BEACHWOOD BOULEVARD BEACHWOOD NJ 08722
327-07 901 801507419 SMITH NED 1015 LINDSAY ROAD OXON HILL MD 20745
327-07 901 801507542 WAITE JOAN ALICE 39 25 202ND STREET BAYSIDE NY 11361
327-07 901 801507633 JEPSEN CHARLES 1927 HANCOCK AVE ROCKFORD IL 61103
327-07 901 801508250 JONES EVELYN 10742 S INDIANA AVE CHICAGO IL 60628
327-07 901 801508623 WHITE WALKER STEPHANIE R 1307 ASHLAND AVE RIVER FOREST IL 60305
327-07 901 801508672 CONFAIR RAYMOND 53 MIFFLIN STREET LEBANON PA 17046
327-07 901 801508722 WRIGHT ROBERT 5972 SOUTH 610 WEST MURRAY UT 84123
327-07 901 801508920 FRYE MICHAEL E 930 EAST TABOR INDIANAPOLIS IN 46203
327-07 901 801509159 GAINES JOHN S 3601 NORTH BEASLEY DR INDIANAPOLIS IN 46222
327-07 901 801509415 VEGA NELSON SR 308 22ND STREET BROOKLYN NY 11215
327-07 901 801509449 WASHINGTON WILLIAM L 3108 WINTON AVE INDIANAPOLIS IN 46224
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801484460 71,300.00 71,300.00 04/01/99 03/01/29 10.000 9.000 16.000 5.750
801484502 170,400.00 170,400.00 04/01/99 03/01/29 9.500 8.500 15.500 6.125
801484783 30,175.00 30,175.00 04/01/99 03/01/29 10.500 9.500 16.500 6.250
801485020 79,900.00 79,859.65 04/01/99 03/01/29 9.375 8.375 15.375 5.500
801485152 71,000.00 71,000.00 04/01/99 03/01/29 8.625 7.625 14.625 5.000
801485418 139,750.00 139,750.00 04/01/99 03/01/29 11.875 10.875 17.875 7.250
801485749 68,000.00 68,000.00 04/01/99 03/01/29 11.125 10.125 17.125 6.750
801486143 77,600.00 77,600.00 04/01/99 03/01/29 12.125 11.125 18.125 8.000
801486200 72,250.00 72,221.29 03/01/99 02/01/29 10.500 9.500 16.500 6.250
801486879 63,900.00 63,870.97 03/01/99 02/01/29 9.875 8.875 15.875 6.375
801486994 81,000.00 80,906.46 04/01/99 03/01/29 8.750 7.750 14.750 4.500
801487224 110,500.00 110,500.00 04/01/99 03/01/29 10.500 9.500 16.500 6.250
801488578 56,000.00 56,000.00 04/01/99 03/01/29 9.750 8.750 15.750 6.000
801488586 44,000.00 44,000.00 04/01/99 03/01/29 9.250 8.250 15.250 5.500
801488693 103,500.00 103,500.00 04/01/99 03/01/29 10.375 9.375 16.375 6.750
801488743 141,100.00 141,100.00 04/01/99 03/01/29 10.000 9.000 16.000 5.750
801489311 171,700.00 171,700.00 03/01/99 02/01/29 10.250 9.250 16.250 6.250
801489634 68,625.00 68,562.40 03/01/99 02/01/29 9.875 8.875 15.875 6.000
801489931 46,800.00 46,800.00 04/01/99 03/01/19 9.500 8.500 15.500 5.500
801491960 224,350.00 224,270.00 03/01/99 02/01/29 11.000 10.000 17.000 7.000
801493149 89,250.00 89,250.00 04/01/99 03/01/29 11.875 10.875 17.875 7.750
801493206 75,650.00 75,650.00 04/01/99 03/01/29 11.000 10.000 17.000 6.750
801493677 108,800.00 108,800.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801493792 74,800.00 74,800.00 04/01/99 03/01/29 10.625 9.625 16.625 6.750
801493925 88,000.00 88,000.00 04/01/99 03/01/29 11.000 10.000 17.000 7.500
801495185 73,600.00 73,563.17 04/01/99 03/01/29 12.625 11.625 18.625 8.250
801495987 104,000.00 103,966.77 03/01/99 02/01/29 11.500 10.500 17.500 7.500
801496183 51,000.00 50,985.81 03/01/99 02/01/29 12.125 11.125 18.125 8.000
801497819 64,000.00 64,000.00 04/01/99 03/01/29 12.375 11.375 18.375 8.000
801497934 62,200.00 62,183.17 03/01/99 02/01/29 12.250 11.250 18.250 8.400
801498114 37,300.00 37,300.00 03/01/99 02/01/29 11.125 10.125 17.125 6.500
801498445 69,600.00 69,600.00 04/01/99 03/01/29 9.250 8.250 15.250 5.500
801498551 64,000.00 64,000.00 04/01/99 03/01/29 8.375 7.375 14.375 4.750
801498957 49,600.00 49,600.00 03/01/99 02/01/29 13.000 12.000 19.000 8.875
801500034 54,000.00 53,940.65 03/01/99 02/01/19 11.375 10.375 17.375 7.750
801500463 61,300.00 61,300.00 04/01/99 03/01/29 11.875 10.875 17.875 7.750
801501156 58,500.00 58,500.00 03/01/99 02/01/29 11.625 10.625 17.625 6.750
801501313 100,300.00 100,264.24 03/01/99 02/01/29 11.000 10.000 17.000 7.650
801501750 54,400.00 54,400.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801501883 103,615.00 103,615.00 04/01/99 03/01/29 10.625 9.625 16.625 6.750
801502238 126,000.00 126,000.00 04/01/99 03/01/29 9.750 8.750 15.750 5.500
801505058 26,400.00 26,392.65 03/01/99 02/01/29 12.125 11.125 18.125 8.000
801505843 124,000.00 123,948.00 04/01/99 03/01/29 10.250 9.250 16.250 6.400
801506049 31,500.00 31,500.00 04/01/99 03/01/29 9.125 8.125 15.125 4.750
801506288 74,500.00 73,672.47 04/01/99 03/01/29 10.375 9.375 16.375 6.250
801506643 84,000.00 83,966.62 03/01/99 02/01/29 10.500 9.500 16.500 6.200
801507419 78,500.00 78,441.75 03/01/99 02/01/29 7.500 6.500 13.500 4.000
801507542 227,700.00 227,616.57 03/01/99 02/01/29 10.875 9.875 16.875 7.800
801507633 63,700.00 63,646.34 03/01/99 02/01/29 10.250 9.250 16.250 6.600
801508250 77,300.00 77,300.00 04/01/99 03/01/29 11.375 10.375 17.375 7.000
801508623 333,000.00 332,831.83 03/01/99 02/01/29 9.375 8.375 15.375 6.250
801508672 37,700.00 37,700.00 04/01/99 03/01/29 11.875 10.875 17.875 7.250
801508722 97,600.00 97,549.40 03/01/99 02/01/29 9.250 8.250 15.250 5.500
801508920 72,000.00 72,000.00 04/01/99 03/01/29 10.125 9.125 16.125 6.250
801509159 56,000.00 55,984.41 03/01/99 02/01/29 12.125 11.125 18.125 8.000
801509415 50,000.00 49,988.24 03/01/99 02/01/29 12.875 11.875 18.875 8.250
801509449 69,300.00 69,270.15 03/01/99 02/01/29 10.125 9.125 16.125 6.250
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
327-07 901 801509795 TIMMONS GABRIEL 1035 WESTBROOK CIRCLE JACKSONVILLE FL 32206
327-07 901 801509845 VIBRANS FRANK C III 1244 ST JOHN STREET ERIE CO 80516
327-07 901 801511122 NICELY JAMES A 4581 COUNTY ROAD 500 EAST PITTSBORRO IN 46167
327-07 901 801511296 FITCH DARRYL 504 UNDERWOOD ROAD JEFFERSON GA 30549
327-07 901 801511577 MAUPIN RALPH M 414 THIRD PONTIAC MI 48340
327-07 901 801511999 LIPPERT DIANA 1201 KING STREET SOUTH BEND IN 46616
327-07 901 801513128 SOLIDAY DENNIS R 3882 SOUTH 450 WEST NEW PALESTINE IN 46163
327-07 901 801513961 PENNINGTON LARRY F 620 KING STREET RAVENNA OH 44266
327-07 901 801514340 MORENO LUCY R 2924 COHOBA DRIVE AUSTIN TX 78748
327-07 901 801516782 ALLEE AARON 811 E ELM ST LA DOGA IN 47954
327-07 901 801516923 GOVERT PENELOPE 2117 E HUEBBE PARKWAY BELOIT WI 53511
327-07 901 801517251 TURNER CAROL S 27 EAST JUDSON AVENUE YOUNGSTOWN OH 44507
327-07 901 801517327 MAHURIN KENNETH G 1431 W 22ND ST INDIANAPOLIS IN 46202
327-07 901 801517467 FEAGAIN ROBERT 815 ROBINSON AVE BARBERTON OH 44203
327-07 901 801517632 YEATMAN HOWARD R JR 628 DOVER ROAD EASTON MD 21601
327-07 901 801518283 SEEGER KAY LORRAINE 295 RAVEN HILLS ROAD COLORADO SPRINGS CO 80919
327-07 901 801518333 MEEK COLM R 124 28TH AVENUE SEATTLE WA 98122
327-07 901 801518408 WILLIFORD VALLEY JEAN 1747 HOOKER STREET DENVER CO 80204
327-07 901 801518812 CHENOWETH STEVEN C 988 CARRS RUN ROAD WAVERLY OH 45690
327-07 901 801518846 MOSLEY EMMET III 5159 SOUTH PITKIN STREET AURORA CO 80015
327-07 901 801519547 GIBBS ROGER H 329 JEFFEROSN STREET CARNEYS POINT NJ 08069
327-07 901 801520123 HORNAK SHARON M 200 DAVENPORT CIRCLE AKRON OH 44312
327-07 901 801520214 SMITH CHALFONTE 1079 E 145TH ST CLEVELAND OH 44110
327-07 901 801520248 PIERCE MICHAEL S 15725 FOSTER STREET EAST GRAHAM WA 98338
327-07 901 801520263 HUSAIN KASIB 1071 E 64TH ST CLEVELAND OH 44102
327-07 901 801523416 MELVIN MELINDA M 2485 BRIER ST SE WARREN OH 44484
327-07 901 801524182 WELLS DONNA 3652-54 FAIRVIEW AVE ST LOUIS MO 63116
327-07 901 801524307 JONES ROXANNE 948 LOCKBOURNE ROAD COLUMBUS OH 43206
327-07 901 801524414 ENOCH REBECCA M 135 SOUTH 800 EAST SPANISH FORK UT 84660
327-07 901 801524505 SIMMS PHILLP 2435 DELAWARE ST ANDERSON IN 46016
327-07 901 801524547 CARR LEVERT 3206 E 6TH AVE COLUMBUS OH 43219
327-07 901 801524851 LOUGHNAN JAMES J 1211 S 7TH ST MANITOWOC WI 54220
327-07 901 801525155 BALLIF BENITA B 2295 FULTON STREET AURORA CO 80010
327-07 901 801525809 NEWBY CAROL 697 CHIPETA ROAD MONTROSE CO 81401
327-07 901 801526211 BOWMAN BRENT W 350 WEST 1ST STREET PRESTON ID 83263
327-07 901 801526260 BIBBS EDDIE C 4259 FREEPORT WAY DENVER CO 80239
327-07 901 801526278 BEAUREGARD RICHARD 2659 WEST 2700 SOUTH SYRACUSE UT 84075
327-07 901 801526310 OLESON GEORGE F 4033 CYPRESS COURT LOVELAND CO 80538
327-07 901 801526864 LABARBARA TERESA 418 ARBOR DRIVE NEW WINDSOR NY 12553
327-07 901 801526898 FORBES THOMAS A 2279 COUNTY ROAD 2175 PERRYSVILLE OH 44864
327-07 901 801527144 MURPHY JAMES 426 GILBERT STREET SCRANTON PA 18508
327-07 901 801527284 BENNETT CHARLES 927 LINWOOD AVE COLUMBUS OH 43206
327-07 901 801528415 BIEN AIME JEAN CLAUDE 607 HAMILTON ROAD SOUTH ORANGE NJ 07079
327-07 901 801528704 HUNT GRACE 130 GREEN ROAD PALATKA FL 32177
327-07 901 801528894 HABERFIELD COLLEEN M 215 GREENBRIAR DR BYESVILLE OH 43723
327-07 901 801529041 LUMLEY JEFFERY S 10980 E 100 NORTH LAFAYETTE IN 47905
327-07 901 801529082 LADUKE MATTHEW F 3029 GREENDALE ROAD NORTH PORT FL 34287
327-07 901 801529207 PIRO FRED 308 PRESIDENT STREET BROOKLYN NY 11231
327-07 901 801530221 LAMORTE PASQUALE 2037 VERMONT BLUE ISLAND IL 60406
327-07 901 801530494 WOGAN BETH A 96 COLD SPRING ROAD CARLISLE PA 17013
327-07 901 801530569 WILLIAMS JAMES J JR 60940 COUNTY RD 9 NEWCOMERSTOWN OH 43832
327-07 901 801531328 PULLOCK JANET 42 E FOREST AVENUE ENGLEWOOD NJ 07631
327-07 901 801531427 MUHAMMAD ABDUL M 14604 HARVEY HARVEY IL 60426
327-07 901 801531609 CARLSON JAMES R 690 COUNTRY MEADOWS DRIVE GRAND JUNCTION CO 81503
327-07 901 801532037 GOLDEN RICHARD A 14159 TOWER ROAD SMITHSBURG MD 21783
327-07 901 801532458 SATTER SHERRI D 8148 EAST 37TH PLACE INDIANAPOLIS IN 46226
327-07 901 801532722 SLAYTON ELSIE P 15105 SUNVIEW CLEVELAND OH 44128
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801509795 31,860.00 31,860.00 04/01/99 03/01/29 8.750 7.750 14.750 5.000
801509845 199,890.00 199,890.00 04/01/99 03/01/29 9.875 8.875 15.875 6.250
801511122 132,600.00 132,545.87 03/01/99 02/01/29 10.375 9.375 16.375 6.500
801511296 105,007.00 105,007.00 04/01/99 03/01/29 9.375 8.375 15.375 6.250
801511577 32,000.00 32,000.00 04/01/99 03/01/29 8.500 7.500 14.500 5.000
801511999 57,800.00 57,800.00 04/01/99 03/01/29 10.875 9.875 16.875 7.000
801513128 96,750.00 96,703.66 03/01/99 02/01/29 9.625 8.625 15.625 6.250
801513961 78,625.00 78,625.00 04/01/99 03/01/29 10.625 9.625 16.625 6.750
801514340 115,600.00 115,600.00 04/01/99 03/01/29 8.250 7.250 14.250 4.250
801516782 55,250.00 55,250.00 04/01/99 03/01/29 11.375 10.375 17.375 7.000
801516923 75,600.00 75,536.33 04/01/99 03/01/29 10.250 9.250 16.250 6.250
801517251 36,465.00 36,465.00 04/01/99 03/01/29 11.875 10.875 17.875 7.250
801517327 33,600.00 33,584.32 03/01/99 02/01/29 9.750 8.750 15.750 5.500
801517467 81,600.00 81,600.00 04/01/99 03/01/29 11.875 10.875 17.875 7.500
801517632 120,000.00 120,000.00 04/01/99 03/01/29 9.375 8.375 15.375 6.250
801518283 128,000.00 127,928.24 03/01/99 02/01/29 8.875 7.875 14.875 5.500
801518333 179,900.00 179,900.00 04/01/99 03/01/29 10.875 9.875 16.875 6.500
801518408 137,700.00 137,612.20 03/01/99 02/01/29 8.250 8.250 14.250 5.000
801518812 66,800.00 66,800.00 04/01/99 03/01/29 12.375 11.375 18.375 8.000
801518846 95,000.00 95,000.00 04/01/99 03/01/29 8.375 7.375 14.375 5.000
801519547 96,000.00 96,000.00 04/01/99 03/01/29 12.375 11.375 18.375 8.000
801520123 78,300.00 78,300.00 04/01/99 03/01/29 9.750 8.750 15.750 5.500
801520214 48,800.00 48,774.70 03/01/99 02/01/29 9.250 8.250 15.250 5.000
801520248 35,700.00 35,680.02 03/01/99 02/01/29 12.125 11.125 18.125 8.000
801520263 51,200.00 51,200.00 04/01/99 03/01/29 9.625 8.625 15.625 5.750
801523416 32,800.00 32,800.00 04/01/99 03/01/29 12.375 11.375 18.375 8.000
801524182 45,000.00 44,979.01 03/01/99 02/01/29 9.750 8.750 15.750 5.750
801524307 48,000.00 47,969.17 04/01/99 03/01/29 11.500 10.500 17.500 7.250
801524414 108,800.00 108,772.15 03/01/99 02/01/29 12.500 11.500 18.500 8.125
801524505 48,800.00 48,800.00 04/01/99 03/01/29 9.500 8.500 15.500 5.500
801524547 53,500.00 53,500.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801524851 55,200.00 55,200.00 04/01/99 03/01/29 10.375 9.375 16.375 6.750
801525155 96,800.00 96,800.00 04/01/99 03/01/29 11.875 10.875 17.875 8.000
801525809 33,500.00 33,500.00 04/01/99 03/01/29 11.750 10.750 17.750 6.750
801526211 88,500.00 88,500.00 04/01/99 03/01/29 10.625 9.625 16.625 6.500
801526260 77,500.00 77,500.00 04/01/99 03/01/29 8.375 7.375 14.375 5.000
801526278 207,000.00 207,000.00 04/01/99 03/01/29 9.625 8.625 15.625 6.250
801526310 123,250.00 123,250.00 04/01/99 03/01/29 8.625 7.625 14.625 5.000
801526864 70,000.00 69,893.14 01/01/99 12/01/28 9.375 8.375 15.375 6.000
801526898 92,000.00 91,947.10 02/01/99 01/01/29 12.000 11.000 18.000 8.125
801527144 23,400.00 23,391.65 04/01/99 03/01/29 11.000 10.000 17.000 6.650
801527284 63,750.00 63,750.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801528415 90,000.00 89,917.89 02/01/99 01/01/29 9.875 8.875 15.875 6.750
801528704 58,500.00 58,500.00 04/01/99 03/01/29 9.250 8.250 15.250 5.500
801528894 65,000.00 65,000.00 04/01/99 03/01/29 12.125 11.125 18.125 7.250
801529041 69,000.00 69,000.00 04/01/99 03/01/29 10.375 9.375 16.375 5.750
801529082 50,915.00 50,900.03 03/01/99 02/01/29 11.875 10.875 17.875 7.750
801529207 215,000.00 214,823.71 04/01/99 03/01/29 10.375 9.375 16.375 6.125
801530221 85,000.00 85,000.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801530494 31,500.00 31,482.34 03/01/99 02/01/29 8.875 7.875 14.875 6.250
801530569 38,000.00 38,000.00 04/01/99 03/01/29 10.375 9.375 16.375 6.500
801531328 87,750.00 87,750.00 04/01/99 03/01/29 12.125 11.125 18.125 7.250
801531427 48,300.00 48,300.00 03/01/99 02/01/29 11.500 10.500 17.500 7.400
801531609 75,000.00 75,000.00 04/01/99 03/01/29 8.000 7.000 14.000 4.500
801532037 288,000.00 288,000.00 03/01/99 02/01/29 11.125 10.125 17.125 7.150
801532458 58,650.00 58,650.00 04/01/99 03/01/29 12.625 11.625 18.625 8.000
801532722 65,600.00 65,600.00 04/01/99 03/01/29 11.500 11.500 17.500 8.000
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
327-07 901 801533381 SHAW LYNN E 1114 CHALFANT STREET SOUTH BEND IN 46617
327-07 901 801533480 GREENWAY REGIS G 1107 SAFFRON DRIVE MECHANICSBURG PA 17055
327-07 901 801533639 POLLARD TELLERS 6121 KNOLLTON ROAD INDIANAPOLIS IN 46228
327-07 901 801533951 MONTGOMERY CARY 6155 FOXWOOD LANE INDIANAPOLIS IN 46228
327-07 901 801533993 HOLLAND BRYANT 45 SHILLY CIRCLE DENMARK SC 29042
327-07 901 801535741 THOMPSON MONIQUE 4611 LIVE OAK DRIVE TROTWOOD OH 45426
327-07 901 801535790 HARTFORD ALVIN 1204 MAHONING AVE WARREN OH 44483
327-07 901 801536566 WAHLSTROM KEVIN 1082 WEST 350 SOUTH LAYTON UT 84041
327-07 901 801536723 DOBBS BRYAN 1122 CERO COURT REDLANDS CA 92374
327-07 901 801536913 WALTON ROZETIA 1436 WEST CONGRESS STREET INDIANAPOLIS IN 46208
327-07 901 801537853 HARRINGTON TRACY 9104 CAYCEE DRIVE DAVIDSON NC 28036
327-07 901 801539438 POLLARD PHILLIP RR 2 BOX 146 A MOBERLY MO 65270
327-07 901 801539677 RODRIQUEZ REGINA D 342 DAVIS CIRCLE DUNCANVILLE TX 75116
327-07 901 801539784 COOK TROY 5137 EARLSTON LANE VIRGINIA BEACH VA 23464
327-07 901 801539966 HOLTRY RYAN T 5572 SOUTH 150 EAST WASHINGTON TERR UT 84405
327-07 901 801540022 REDD JAMES 18009 CHANTILLY LN HAZEL CREST IL 60429
327-07 901 801540279 BELT PEARL 1645 WOODPOINTE DR INDIANAPOLIS IN 46250
327-07 901 801540329 MORROW GARY L 729 NORTH LINWOOD INDIANAPOLIS IN 46201
327-07 901 801540741 HERNANDEZ JOSE 5133 W MONTANA CHICAGO IL 60639
327-07 901 801540865 HUTCHINSON ETHEL 8702 WALES ST LOUIS MO 63121
327-07 901 801541657 COLEMAN TAWANA 5522 MALLARD MATTESON IL 60443
327-07 901 801541889 SMITH CHERISE R 3109 3115 WILLIAMS STREET DENVER CO 80205
327-07 901 801541905 HEFFERNAN THOMAS 2543 OXFORD AVENUE SOUTH PLAINFIELD NJ 07080
327-07 901 801541939 NEWTON TIMOTHY 3547 NORTH WALLACE INDIANAPOLIS IN 46218
327-07 901 801542085 HOFER SAMUEL 4724 N KITLEY AVE INDIANAPOLIS IN 46226
327-07 901 801542382 PALMER BARBARA JO 10711 WEST 63RD AVENUE A ARVADA CO 80004
327-07 901 801542408 COX PAMELA 4247 IRVING AVE MINNEAPOLIS MN 55412
327-07 901 801543224 SMITH PATRICIA A 10839 PASADENA AVE CLEVELAND OH 44108
327-07 901 801543984 BAILEY JOHN W 1710 DOVE FIELD PLACE BRANDON FL 33510
327-07 901 801545096 SUGGS JOHNNY 1612 COVENTRY ROAD CLEVELAND HEIGHTS OH 44118
327-07 901 801546458 TAYLOR ANTHONY D 2620 EAST 89TH STREET CLEVELAND OH 44106
327-07 901 801546540 CLAWSON MARCUS 4506 SOUTH LEO WAY SALT LAKE CITY UT 84117
327-07 901 801547340 CAMPANA CRYSTAL 214 FIELDS LANE LEXINGTON SC 29073
327-07 901 801548389 ALBERT PAUL RR 2 BOX 2030 FERN DRIVE MOSCOW PA 18444
327-07 901 801550039 CARLISLE CHARLES M 10757 MOUNTAIN AVENUE GREEN MOUNTAIN FA CO 80819
327-07 901 801550047 AHLEFELDT RICHARD C 13838 39TH AVE KENOSHA WI 53140
327-07 901 801550161 SMITH LON D 638 BROWN ST AKRON OH 44311
327-07 901 801550609 RIVERA JUAN ANGEL 863 SOUTH ARTESIAN ROAD OREM UT 84058
327-07 901 801551789 BROWN MARKUS 284 E BARTHMAN AVE COLUMBUS OH 43207
327-07 901 801551805 TOLBERT VINCENT 7631 WOODS AVE CHICAGO IL 60620
327-07 901 801552043 HOFFMAN PETER 1823 FOREST RIDGE DRIVE COLORADO SPRINGS CO 80918
327-07 901 801552456 HART BRENDA 9918 WESTCHESTER AVENUE CLEVELAND OH 44108
327-07 901 801554023 MADDOX BRYON D 3110 EAST 11TH STREET INDIANAPOLIS IN 46201
327-07 901 801554288 GREGORY BILLY 1525 N GRANT INDIANAPOLIS IN 46201
327-07 901 801554957 WALTERS JEFFREY M 2872 REBEL RIDGE ROAD CONWAY SC 29526
327-07 901 801555061 WARREN CINDY L 226 S JOHNSTON AVE ROCKFORD IL 61102
327-07 901 801556051 AGUILAR GABE 13110 EAST 4TH AVENUE SPOKANE WA 99216
327-07 901 801556127 PYLES CHARLES L 1505 FRENCHTOWN ROAD PERRYVILLE MD 21903
327-07 901 801556531 PARISH WILLIAM 511 S CHERRY ST EVART MI 49631
327-07 901 801556986 EICHHOLTZ DONNA L 1317 ASHLEE COURT AUBURNDALE FL 33823
327-07 901 801557588 BODZIAK JOHN C 215 NINA STREET NORTHEAST SAINT PETERSBURG FL 33704
327-07 901 801558099 SIMEK JAMES P 30185 BRIDLE GATE BULVERDE TX 78261
327-07 901 801559501 CLAY BRITTANY 907 N GLADSTONE INDIANAPOLIS IN 46201
327-07 901 801559626 KOLPACK JAMES L 4194 ROBIN LANE HAMBURG NY 14075
327-07 901 801560269 CORTEZ TRINIDAD 1335 RALEIGH STREET DENVER CO 80204
327-07 901 801560301 DEMAYO KRISTI 1309 SOUTH 17TH STREET PHILADELPHIA PA 19146
327-07 901 801560608 BELCHER JAMES E RT 1 BOX 272K CHIPLEY FL 32428
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801533381 46,750.00 46,750.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801533480 231,200.00 231,200.00 04/01/99 03/01/29 12.125 11.125 18.125 8.000
801533639 76,500.00 76,500.00 04/01/99 03/01/29 9.625 8.625 15.625 5.250
801533951 93,600.00 93,600.00 04/01/99 03/01/29 9.500 8.500 15.500 5.500
801533993 65,400.00 65,400.00 04/01/99 03/01/29 9.500 8.500 15.500 5.500
801535741 38,250.00 38,250.00 04/01/99 03/01/29 10.375 9.375 16.375 5.750
801535790 33,150.00 33,150.00 04/01/99 03/01/29 12.125 11.125 18.125 7.250
801536566 137,700.00 137,605.24 03/01/99 02/01/29 9.875 8.875 15.875 6.250
801536723 216,000.00 216,000.00 03/01/99 02/01/29 10.375 9.375 16.375 6.875
801536913 34,000.00 34,000.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801537853 81,600.00 81,600.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801539438 69,300.00 69,300.00 04/01/99 03/01/29 9.250 8.250 15.250 5.000
801539677 57,600.00 57,552.78 04/01/99 03/01/29 10.375 9.375 16.375 6.250
801539784 79,900.00 79,900.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801539966 150,000.00 149,943.52 03/01/99 02/01/29 10.750 9.750 16.750 6.375
801540022 71,900.00 71,870.65 03/01/99 02/01/29 10.375 9.375 16.375 6.400
801540279 78,800.00 78,752.27 03/01/99 02/01/29 8.500 7.500 14.500 4.250
801540329 59,500.00 59,500.00 04/04/99 03/04/29 10.750 9.750 16.750 6.250
801540741 134,500.00 134,182.10 12/01/98 11/01/28 9.750 8.750 15.750 6.250
801540865 54,000.00 53,894.55 12/01/98 11/01/28 9.875 8.875 15.875 6.750
801541657 180,000.00 180,000.00 04/01/99 03/01/29 13.250 12.250 19.250 8.900
801541889 109,000.00 108,870.83 04/01/99 03/01/29 8.625 7.625 14.625 5.250
801541905 123,000.00 123,000.00 04/01/99 03/01/29 12.125 11.125 18.125 8.000
801541939 50,915.00 50,915.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801542085 54,400.00 54,400.00 04/01/99 03/01/29 10.375 9.375 16.375 5.750
801542382 84,800.00 84,800.00 04/01/99 03/01/29 12.375 11.375 18.375 8.000
801542408 43,500.00 43,482.24 03/01/99 02/01/29 10.375 9.375 16.375 5.750
801543224 59,500.00 59,500.00 04/01/99 03/01/29 11.875 10.875 17.875 7.500
801543984 77,350.00 77,350.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801545096 75,000.00 74,950.50 04/01/99 03/01/29 11.375 10.375 17.375 6.750
801546458 42,500.00 42,500.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801546540 201,600.00 201,600.00 03/01/99 02/01/29 9.750 8.750 15.750 5.500
801547340 43,819.00 43,819.00 04/01/99 03/01/24 12.375 11.375 18.375 8.000
801548389 112,000.00 112,000.00 04/01/99 03/01/29 12.375 11.375 18.375 8.000
801550039 179,000.00 179,000.00 04/01/99 03/01/29 8.125 7.125 14.125 5.000
801550047 113,400.00 113,400.00 04/01/99 03/01/29 9.875 8.875 15.875 6.250
801550161 48,000.00 48,000.00 04/01/99 03/01/29 8.750 7.750 14.750 4.750
801550609 96,000.00 96,000.00 04/01/99 03/01/29 10.375 9.375 16.375 5.750
801551789 54,400.00 54,369.58 04/01/99 03/01/29 12.125 11.125 18.125 7.750
801551805 82,800.00 82,800.00 04/01/99 03/01/29 10.125 9.125 16.125 6.250
801552043 219,300.00 219,147.12 04/01/99 03/01/29 11.125 10.125 17.125 7.000
801552456 68,000.00 68,000.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801554023 38,250.00 38,250.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801554288 59,500.00 59,500.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801554957 118,915.00 118,915.00 04/01/99 03/01/29 10.625 9.625 16.625 6.250
801555061 31,400.00 31,386.36 04/01/99 03/01/29 13.250 12.250 19.250 8.600
801556051 53,025.00 53,025.00 04/01/99 03/01/29 10.875 9.875 16.875 6.750
801556127 145,500.00 145,500.00 04/01/99 03/01/29 7.875 6.875 13.875 4.500
801556531 34,500.00 34,500.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801556986 89,550.00 89,550.00 04/01/99 03/01/29 10.125 9.125 16.125 6.250
801557588 120,000.00 120,000.00 04/01/99 03/01/29 8.375 7.375 14.375 5.000
801558099 212,000.00 212,000.00 04/01/99 03/01/29 9.375 8.375 15.375 5.500
801559501 55,250.00 55,250.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801559626 62,400.00 62,387.26 03/01/99 02/01/29 13.500 12.500 19.500 9.125
801560269 95,625.00 95,625.00 04/01/99 03/01/29 10.875 9.875 16.875 6.750
801560301 29,050.00 29,050.00 04/01/99 03/01/29 10.250 9.250 16.250 6.250
801560608 71,400.00 71,400.00 04/01/99 03/01/29 10.250 9.250 16.250 6.250
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
327-07 901 801560806 LA PIERRE DOROTHY 39 LAWSON STREET HEMPSTEAD NY 11550
327-07 901 801560822 PROWELL BONITA 924 LINWOOD AVE COLUMBUS OH 43206
327-07 901 801562356 MCLEAN ERICH G 160 PLACER DRIVE ALMA CO 80420
327-07 901 801564659 SNODGRASS EDWARD 809 811 NORTH HAMILTON AVE INDIANAPOLIS IN 46201
327-07 901 801564915 GREEN YVONNE T 2350 DELBERT ROAD COLUMBUS OH 43211
327-07 901 801566720 SMITH BRIAN O 744 WATERBRIDGE DRIVE WINTER HAVEN FL 33880
327-07 901 801566910 UNDERWOOD YOLANDA 10408 PARKGATE AVENUE CLEVELAND OH 44103
327-07 901 801568890 O NEIL ROBERT C 15 BETHPAGE DRIVE BETHEL CT 06801
327-07 901 801569765 JOHNSON GLORIA 26530 ZEMAN AVE EUCLID OH 44132
327-07 901 801571043 RODRIGUEZ DEBORAH A 3924 XAVIER STREET DENVER CO 80212
327-07 901 801571530 LUKOWSKI DEBORAH S 517 NORTH EMERSON AVENUE INDIANAPOLIS IN 46201
327-07 901 801572017 PROCTOR SHANDA L 802 NORTH CHESTER AVENUE INDIANAPOLIS IN 46201
327-07 901 801572371 PARKER SAMANTHA 8725 KIRK DRIVE COLORADO SPRINGS CO 80908
327-07 901 801574328 MORRIS JOSEPH 1719 NORTH PATTERSON PARK BALTIMORE MD 21213
327-07 901 801574369 MORRIS JOSEPH 113 FRANKLINTOWN ROAD BALTIMORE MD 21217
327-07 901 801574500 ESPEGREN ERIC 2428 FREDERICK AVENUE BALTIMORE MD 21223
327-07 901 801575622 SMOKER DONALD A 1411 EDEN ROAD LANCASTER PA 17601
327-07 901 801578949 JAMES EGBERT 78 80 RENNER AVENUE NEWARK NJ 07112
327-07 901 801579780 ANTUNEZ SILVESTRE 2020 W 18TH PLACE CHICAGO IL 60608
327-07 901 801579897 STANLEY JACK C 4415 BRIAN ROAD ANDERSON IN 46013
327-07 901 801583386 LUMPKIN JULIAS 1840 N MAYFIELD CHICAGO IL 60639
327-07 901 801584632 MCKENZIE LEMAR D 1539 HOLMDEN RD SOUTH EUCLID OH 44121
327-07 901 801589375 SCHAFFER DANIEL E 718 MONTOUR STREET CORAOPOLIS PA 15108
327-07 901 801590944 CAMPBELL CORRINE M 4168 BRUNER AVENUE BRONX NY 10466
327-07 901 801591140 YONKER ROBERT 624 N DENNY INDIANAPOLIS IN 46201
327-07 901 801591256 BANYON JOHN 801 N OAKLAND AVE INDIANAPOLIS IN 46201
327-07 901 801591629 RAHN KRISTEN LEA 5025 NORTH 83RD STREET SCOTTSDALE AZ 85250
327-07 901 801592726 CANNON WILLIAM D 722 NORTH DENNY STREET INDIANAPOLIS IN 46201
327-07 901 801601949 SEGURA CHLOE DESIREA 2987 SOUTH UPHAM STREET DENVER CO 80227
327-07 901 801602095 PRINCE ROBERT L III 942 WEST 1375 NORTH OGDEN UT 84404
327-07 901 801607946 STITH MONICA L 1584 E LIVINGSTON AVE COLUMBUS OH 43205
327-07 901 801608506 CUMMINS CYNTHIA 1655 WILLOW STREET DENVER CO 80220
327-07 901 8000066087 SMALLWOOD CONSTANCE E 40081 THOMAS MILL ROAD LEESBURG VA 20175
327-07 901 8000111677 PFENDLER HARRY A JR 202 STAFFORDSHIRE PLACE PITTSBURGH PA 15238
------------------------------------------------
490 Sale Total
327-08 915 800988461 BURKE WALTER E JR 1355 PAYNE THOMPSON RD LONDON OH 43140
327-08 915 801020108 DAVILA ROGER H 94 33 41ST AVENUE ELMHURST NY 11373
327-08 915 801039512 BISHOP MATHEW J 319 NORTH MAIN ST CHESANING MI 48616
327-08 915 801143538 BROADHURST ANGELA 4378 HIGHWAY 117 ALTERNATE DUDLEY NC 28333
327-08 915 801196379 DOPAZO MANUEL 2352 NEW YORK AVENUE HUNTINGTON NY 11746
327-08 915 801211061 HARRIS NICOLE 10907 MC KINNEY DETROIT MI 48224
327-08 915 801237777 STROBEL ROGER M 226 MAIN STREET FORT PLAIN NY 13339
327-08 915 801247909 WILSON LORRAINE V 10907 LEGEND MANOR LANE GLEN DALE MD 20769
327-08 915 801270570 PRIFIY KOSTANDIN 24213 BROADVIEW FARMINGTON HILLS MI 48336
327-08 915 801275330 ABRAHAMSON MARK 2005 BLUEBIRD DRIVE GEORGETOWN CO 80444
327-08 915 801303058 KIMBRELL W SCOTT 601 LAKESHORE DRIVE EAST OCOEE FL 34761
327-08 915 801305806 LOWE MARY ANNE 11221 MOROCCO RD NE ALBUQUERQUE NM 87111
327-08 915 801318171 WARDLE RONALD 822 NORTH CENTER TRENTON UT 84338
327-08 915 801330598 TAYLOR ERIN 1118 CERO COURT REDLANDS CA 92374
327-08 915 801386186 FILHO EDSON 112-114 ARLINGTON STREET FRAMINGHAM MA 01702
327-08 918 1000060085 MORTENSEN BART STUART 398 SOUTH 200 EAST GUNNISON UT 84634
327-08 918 1000060184 MENDEZ ANTHONY T 3610 E CLARENDON PHOENIX AZ 85018
327-08 918 1000060275 ROBINSON DOROTHY E 218 INFIELD STREET BRIDGEPORT CT 06606
327-08 918 1000060333 OLSEN CHARLOTTE E. 170 COBURN WOODS NASHUA NH 03063
327-08 918 1000060341 ODIKE NNEKA HELEN 514 CLAYS LANE LAUREL MD 20707
327-08 918 1000060630 MANSBRIDGE RICHARD L ROUTE 1 BOX 129 WILLIAMS MN 56686
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
801560806 124,000.00 124,000.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801560822 60,000.00 60,000.00 04/01/99 03/01/29 10.375 9.375 16.375 5.750
801562356 191,250.00 191,250.00 04/01/99 03/01/29 10.500 10.500 16.500 6.750
801564659 40,800.00 40,800.00 04/01/99 03/01/29 12.375 11.375 18.375 8.000
801564915 54,400.00 54,400.00 04/01/99 03/01/29 12.625 11.625 18.625 8.250
801566720 69,300.00 69,300.00 04/01/99 03/01/29 9.625 8.625 15.625 6.250
801566910 67,100.00 67,100.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801568890 135,000.00 135,000.00 04/01/99 03/01/29 10.125 9.125 16.125 6.700
801569765 84,000.00 83,970.05 04/01/99 03/01/29 11.000 11.000 17.000 7.500
801571043 108,000.00 108,000.00 04/01/99 03/01/29 9.500 8.500 15.500 5.500
801571530 56,950.00 56,950.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801572017 56,950.00 56,950.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801572371 187,000.00 186,846.66 04/01/99 03/01/29 10.375 9.375 16.375 6.500
801574328 28,000.00 28,000.00 04/01/99 03/01/29 10.125 9.125 16.125 6.500
801574369 31,150.00 31,150.00 04/01/99 03/01/29 10.125 9.125 16.125 6.500
801574500 31,150.00 31,150.00 04/01/99 03/01/29 10.625 9.625 16.625 6.500
801575622 142,100.00 142,100.00 04/01/99 03/01/29 11.750 10.750 17.750 7.500
801578949 73,090.00 72,939.08 08/01/98 07/01/28 12.625 11.625 18.625 8.500
801579780 120,000.00 120,000.00 04/01/99 03/01/29 12.750 11.750 18.750 8.350
801579897 84,600.00 84,600.00 04/01/99 03/01/29 8.875 7.875 14.875 5.750
801583386 94,200.00 94,200.00 04/01/99 03/01/29 11.875 10.875 17.875 7.250
801584632 86,250.00 86,250.00 04/01/99 03/01/29 11.625 10.625 17.625 7.250
801589375 45,500.00 45,500.00 04/01/99 03/01/29 12.125 11.125 18.125 7.250
801590944 220,500.00 220,500.00 04/01/99 03/01/29 9.750 8.750 15.750 5.500
801591140 57,800.00 57,800.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801591256 50,150.00 50,150.00 04/01/99 03/01/29 10.750 9.750 16.750 6.250
801591629 80,000.00 79,813.83 01/01/99 12/01/28 8.750 7.750 14.750 5.125
801592726 61,200.00 61,200.00 04/01/99 03/01/29 11.625 10.625 17.625 7.000
801601949 135,200.00 135,200.00 04/01/99 03/01/29 10.500 9.500 16.500 6.625
801602095 98,000.00 98,000.00 04/01/99 03/01/29 12.375 11.375 18.375 8.000
801607946 42,900.00 42,900.00 04/01/99 03/01/29 10.375 9.375 16.375 6.000
801608506 81,600.00 81,550.57 04/01/99 03/01/29 8.500 7.500 14.500 4.250
8000066087 240,000.00 240,000.00 04/01/99 03/01/29 8.250 7.250 14.250 5.500
8000111677 428,000.00 428,000.00 04/01/99 03/01/29 7.625 6.625 13.625 5.000
- --------------------------------------------- ---------------------------------------
490 46,870,145.00 46,850,898.96 10.535 9.573 16.535 6.677
800988461 116,875.00 116,796.03 01/01/99 12/01/28 11.250 10.250 17.250 7.000
801020108 288,000.00 287,572.15 12/01/98 11/01/28 10.875 9.875 16.875 7.750
801039512 59,500.00 59,460.72 01/01/99 12/01/28 11.375 10.375 17.375 7.375
801143538 34,000.00 33,910.08 08/01/98 07/01/28 11.500 10.500 17.500 7.375
801196379 153,600.00 153,496.43 12/01/98 11/01/28 13.125 12.125 19.125 9.500
801211061 63,700.00 63,582.80 12/01/98 11/01/28 9.875 8.875 15.875 7.000
801237777 51,200.00 51,165.49 12/01/98 11/01/28 13.125 12.125 19.125 9.500
801247909 244,800.00 244,426.23 01/01/99 12/01/28 9.375 8.375 15.375 5.875
801270570 147,200.00 146,829.72 12/01/98 11/01/28 9.250 8.250 15.250 5.875
801275330 135,000.00 134,855.78 01/01/99 12/01/28 9.125 8.125 15.125 5.375
801303058 153,000.00 152,710.97 12/01/98 11/01/28 9.750 8.750 15.750 7.380
801305806 120,700.00 120,634.34 01/01/99 12/01/28 12.250 11.250 18.250 8.125
801318171 72,250.00 72,189.16 01/01/99 12/01/28 12.250 11.250 18.250 8.125
801330598 204,000.00 203,853.85 01/01/99 12/01/28 11.000 10.000 17.000 7.375
801386186 110,500.00 110,393.05 01/01/99 12/01/28 11.500 10.500 17.500 6.750
1000060085 37,600.00 37,505.52 12/01/98 11/01/28 8.375 8.375 15.375 5.500
1000060184 95,200.00 95,030.16 12/01/98 11/01/28 8.625 8.625 15.625 5.250
1000060275 110,500.00 110,257.54 09/01/98 08/01/28 10.990 10.990 17.990 6.490
1000060333 40,500.00 40,425.45 12/01/98 11/01/28 9.875 9.875 9.875 5.500
1000060341 66,750.00 66,423.36 06/01/98 05/01/28 9.625 9.625 16.625 6.700
1000060630 38,000.00 37,944.92 12/01/98 11/01/28 10.990 10.990 17.990 6.250
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
Zip
Pool ID Inv Account Name Address City State Code
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
327-08 918 1000060655 LEE DARRIN H 606 4TH STREET N UNIT 3 HUDSON WI 54016
327-08 918 1000060689 LEWIS DOROTHY 3430 OLIVER AVENUE NORTH MINNEAPOLIS MN 55411
327-08 918 1000061042 ZELLER PAMELA R 892 HUMBOLDT WEST ST PA MN 55118
327-08 918 1000061331 ROWE KENNETH J 221 PINE VALLEY DRIVE BEREA KY 40403
327-08 918 1000061554 STANLEY RONALD G 80 NEW STREET GREENWICH OH 44837
327-08 918 1000061638 SMITH JAMES H 2322 HILLY ROAD JACKSONVILLE FL 32208
327-08 918 1000061653 SIRES JOHN T N 8438 COUNTY PARK RD BEAVER DAM WI 53916
327-08 918 1000061661 SPIGHT BOBBIE 515 GRANVILLE BELLWOOD IL 60104
327-08 918 1000061687 SPEECE MARY M 25830 SOUTH HOWARD DRIVE SUN LAKES AZ 85248
327-08 918 1000061786 COFFEY THOMAS E 11601 WATERMOSS LANE CHARLOTTE NC 28262
327-08 918 1000061877 CALDWELL HAROLD D 10401 SOUTH 950 WEST 92 NORTH MANCHESTER IN 46962
327-08 918 1000061901 BRUNKER DAVID L 6236 WEST BRUD DRIVE WEST VALLEY UT 84128
327-08 918 1000061943 DAVAULT JASON S 209 ORCHARD LANE BILLINGS MT 59101
327-08 918 1000062230 BAKER RONALD LEWIS 175 ARBACOOCHEE ROAD TALLAPOOSA GA 30176
327-08 918 1000062255 BAKER SANDRA J 204 VILLAGE WALK COLUMBIA SC 29209
327-08 918 1000062370 BRATCHER PATRICIA M. 2411 LONGVIEW DRIVE WOODBRIDGE VA 22191
327-08 918 1000062586 BENNING-WRIG PATRICIA 1919 GARDEN LANE CINCINNATI OH 45237
327-08 918 1000062750 HENDLEY PAULA S 7995 E MISSISSIPPI AVE DENVER CO 80231
327-08 918 1000062826 JOHNSON MATTHEW P 1002 WEST GRAND RIVER WILLIAMSTON MI 48895
327-08 918 1000062917 JONES ELLA MAE 3039 WEST 141ST STREET BLUE ISLAND IL 60406
327-08 918 1000062925 IRVIN ROY 5211 S BISHOP CHICAGO IL 60609
327-08 918 1000062974 JEPSON MIKE LAYNE 155 E 860 N HURRICANE UT 84737
327-08 918 1000063170 DONALDSON JACK S 2620 DAYBREAK DRIVE DALLAS TX 75287
------------------------------------------------
44 Sale Total
534 Grand Total Group 2
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
1000060655 68,760.00 68,630.09 11/01/98 10/01/28 9.750 9.750 16.750 6.000
1000060689 45,500.00 45,426.72 11/01/98 10/01/28 10.500 10.500 17.500 5.000
1000061042 83,600.00 83,446.19 12/01/98 11/01/28 9.875 9.875 16.875 6.500
1000061331 127,500.00 127,342.47 12/01/98 11/01/28 10.375 10.375 17.375 7.500
1000061554 106,250.00 106,062.51 10/01/98 09/01/28 11.990 11.990 18.990 7.374
1000061638 39,950.00 39,809.53 11/01/98 10/01/28 8.750 8.750 15.750 6.000
1000061653 76,500.00 76,395.21 12/01/98 11/01/28 11.250 11.250 18.250 6.750
1000061661 97,500.00 97,369.32 12/01/98 11/01/28 13.875 13.875 20.875 9.250
1000061687 107,525.00 107,319.88 10/01/98 09/01/28 10.760 10.760 17.760 7.990
1000061786 110,700.00 110,494.06 12/01/98 11/01/28 10.750 10.750 10.750 6.000
1000061877 58,500.00 58,376.99 12/01/98 11/01/28 9.240 9.240 16.240 5.750
1000061901 99,450.00 99,185.20 11/01/98 10/01/28 8.875 8.875 15.875 6.000
1000061943 60,000.00 59,881.88 11/01/98 10/01/28 10.625 10.625 17.625 6.000
1000062230 55,250.00 55,201.97 12/01/98 11/01/28 11.990 11.990 11.990 6.750
1000062255 75,600.00 75,490.46 12/01/98 11/01/28 9.625 9.625 9.625 6.000
1000062370 93,300.00 93,172.20 11/01/98 10/01/28 11.250 11.250 11.250 6.750
1000062586 61,200.00 61,054.76 10/01/98 09/01/28 10.375 10.375 10.375 7.750
1000062750 77,400.00 77,278.61 11/01/98 10/01/28 10.625 10.625 10.625 6.875
1000062826 97,750.00 97,478.23 12/01/98 11/01/28 7.875 7.875 14.875 6.000
1000062917 59,500.00 59,421.23 11/01/98 10/01/28 12.500 12.500 19.500 6.750
1000062925 63,750.00 63,700.41 12/01/98 11/01/28 12.490 12.490 19.490 7.750
1000062974 79,900.00 79,719.87 09/01/98 08/01/28 10.990 10.990 17.990 6.730
1000063170 106,250.00 106,017.28 11/01/98 10/01/28 10.125 10.125 17.125 7.500
- --------------------------------------------- ---------------------------------------
44 4,194,510.00 4,187,738.82 10.634 10.168 16.310 6.942
534 51,064,655.00 51,038,637.78 10.543 9.622 16.517 6.698
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
<CAPTION>
Principal Type Scheduled Cut-off Property
Balance of Payment Date Original Next Current Value at
at Mortgaged Int & Principal LTV Adjust- Mortgage Orgin- Owner
Pool ID Account Name Origination Property Prin Balance Ratio ment Date Rate ation Occupied
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
327-07 800812695 ELGONAIMAN WALEED M 80,000.00 1 694.68 79,583.31 80.0 04/01/00 9.875 100,000.00 Y
327-07 801038050 REDD JAMES W 81,900.00 1 764.52 81,711.50 90.0 09/01/00 10.750 91,000.00 Y
327-07 801049537 BATES TINA M 81,000.00 1 718.33 80,786.14 90.0 08/28/00 10.125 90,000.00 Y
327-07 801063769 GAJDZIK RASTISLAV 118,800.00 3 1,042.56 118,587.11 90.0 11/01/00 10.000 132,000.00 Y
327-07 801065871 ROTHSTEIN FREDERICK A 445,445.00 1 4,453.74 445,306.51 80.9 02/01/01 11.625 550,000.00 Y
327-07 801094467 HERBST THOMAS M 93,750.00 1 964.32 93,613.16 75.0 04/01/99 12.000 125,000.00 Y
327-07 801099458 BARTOLOTTA PATRICIA R 112,000.00 1 1,014.06 111,908.15 89.9 12/01/00 10.375 124,500.00 Y
327-07 801108663 DOYLE MATTHEW A 55,250.00 7 573.63 55,234.63 85.0 10/01/00 12.125 65,000.00 Y
327-07 801113093 GADAWSKI ROBERT E 63,000.00 1 599.96 62,954.87 84.0 01/01/01 11.000 75,000.00 Y
327-07 801117292 HENDERSON CALVIN 33,800.00 7 363.37 33,764.07 65.0 01/01/01 11.625 52,000.00 Y
327-07 801130253 TUTT SUSANNE V 100,800.00 1 802.01 100,571.44 70.0 11/01/00 8.875 144,000.00 Y
327-07 801148933 RISNER THOMAS 68,580.00 1 601.84 68,322.81 90.0 10/01/00 10.000 76,200.00 Y
327-07 801152380 BLOOMFIELD STEPHEN J 84,000.00 1 839.87 83,866.84 80.0 10/01/00 11.625 105,000.00 Y
327-07 801154501 HARVEY HYACINTH D 225,000.00 5 2,121.50 224,917.56 90.0 02/01/01 10.875 250,000.00 Y
327-07 801155946 BOSSERT WILLIAM R 93,600.00 1 847.47 93,484.35 80.0 12/01/00 10.375 117,000.00 Y
327-07 801172867 JONES FRANCES F 43,550.00 1 490.27 43,540.59 65.0 02/01/01 13.250 67,000.00 Y
327-07 801183559 YOUNAN WAAD 51,000.00 3 476.08 51,000.00 85.0 03/01/01 10.750 60,000.00 Y
327-07 801200056 CLINE CHARLES L 106,624.00 1 801.03 106,556.01 84.9 02/01/01 8.250 125,550.00 Y
327-07 801214180 BAKOVIC FEJZO 225,250.00 3 2,102.67 225,079.62 85.0 12/01/00 10.750 265,000.00 Y
327-07 801218215 SINAI MOSHE 60,000.00 1 537.66 59,923.88 75.0 11/01/00 10.250 80,000.00 N
327-07 801221730 GRIEGO ALEX G 126,000.00 1 1,152.57 125,899.42 90.0 12/01/00 10.500 140,000.00 Y
327-07 801232398 MORRIS JOHN 65,800.00 1 553.28 65,735.02 73.9 12/01/00 9.500 89,000.00 N
327-07 801234402 VILLAVASO BARBARA 28,900.00 2 240.38 28,870.69 85.0 01/01/01 9.375 34,000.00 Y
327-07 801235615 LOKKEN DEBORA 117,900.00 1 1,100.58 117,765.63 90.0 11/01/00 10.750 131,000.00 Y
327-07 801235938 LOFTON OSCAR 61,600.00 1 633.63 61,516.28 80.0 11/01/00 12.000 77,000.00 Y
327-07 801243783 DARLING CURTIS R 34,000.00 3 353.00 33,980.99 85.0 01/01/01 12.125 40,000.00 Y
327-07 801244872 KAUN ROBERT R 80,000.00 1 846.06 79,936.16 80.0 12/01/00 12.375 100,000.00 Y
327-07 801245259 NEWMAN DELILAH M 70,550.00 1 574.02 70,474.62 85.0 01/01/01 9.125 83,000.00 Y
327-07 801247313 DARTNELL ROBERT P 116,800.00 1 918.87 116,732.80 80.0 02/01/01 8.750 146,000.00 Y
327-07 801252842 RAVENELL HOPE E 69,600.00 7 610.79 69,600.00 80.0 03/01/01 10.000 87,000.00 Y
327-07 801256173 REESE MARGARET E 30,260.00 2 279.63 30,224.58 85.0 12/01/00 10.625 35,600.00 Y
327-07 801256389 VILLECCO JOSEFINA 53,600.00 1 460.51 53,574.99 80.0 02/01/01 9.750 67,000.00 Y
327-07 801256728 ALICEA ANGEL 83,000.00 1 814.04 82,917.41 64.8 12/01/00 11.375 128,000.00 Y
327-07 801259862 COSBY ROBERT M 33,800.00 1 364.01 33,791.59 65.0 01/01/01 12.625 52,000.00 Y
327-07 801262189 EVANDER MICHAEL D 34,000.00 1 295.24 33,932.57 80.0 11/01/00 9.875 42,500.00 N
327-07 801264193 KIOLBASSA CAROLYN 76,400.00 1 778.52 76,400.00 80.0 03/01/01 11.875 95,500.00 Y
327-07 801265620 VANOSTRAND DIANE 83,200.00 1 961.17 83,183.50 80.0 02/01/01 13.625 104,000.00 Y
327-07 801270331 MOSS BRYAN F 78,880.00 1 811.37 78,811.61 80.0 12/01/00 12.000 98,600.00 Y
327-07 801272188 MURPHY RANDALL J 127,800.00 1 1,145.22 127,692.36 90.0 01/01/01 10.250 142,000.00 Y
327-07 801273624 SCHONEBERGER MICHAEL G 77,400.00 1 715.25 77,339.86 90.0 12/01/00 10.625 86,000.00 Y
327-07 801274705 MIDDLEMAN GOLDIE 59,200.00 2 492.40 59,139.97 80.0 12/01/00 9.375 74,000.00 Y
327-07 801274903 BUSH BRIAN D 133,000.00 1 964.34 132,816.34 70.0 01/01/01 7.875 190,000.00 Y
327-07 801281577 VANDERWOOD JOANNE E 42,890.00 1 457.75 42,867.93 65.9 01/01/01 12.500 65,000.00 Y
327-07 801285610 PEDROZA LUZELVA 108,000.00 1 764.42 108,000.00 66.6 03/01/01 7.625 162,000.00 Y
327-07 801285867 OWENS MARC D 32,400.00 1 278.37 32,400.00 90.0 09/01/99 9.750 36,000.00 Y
327-07 801286022 MIRANDA MIGUEL A 95,200.00 1 1,053.10 95,109.33 80.0 01/01/01 13.000 119,000.00 Y
327-07 801287285 PERRY PATRICIA N 89,250.00 7 833.13 89,216.40 85.0 02/01/01 10.750 105,000.00 Y
327-07 801287459 EDWARDS JAMES M 45,000.00 7 472.17 44,747.70 81.8 12/01/00 11.250 55,000.00 Y
327-07 801288887 WHITE LORIANN 72,900.00 1 680.51 72,845.37 90.0 01/01/01 10.750 81,000.00 Y
327-07 801290172 CAPLINGER WARREN F 68,600.00 1 467.97 68,395.66 70.0 01/01/01 7.250 98,000.00 Y
327-07 801293093 SANTAITE LISA 52,000.00 2 485.41 51,960.67 80.0 01/01/01 10.750 65,000.00 Y
327-07 801294315 RODRIGUEZ RICHARD J 61,795.00 3 606.06 61,733.54 85.0 01/01/01 11.375 72,700.00 Y
327-07 801299413 MCFARLAND MARY C 160,000.00 1 1,330.80 159,755.70 80.0 12/01/00 9.375 200,000.00 Y
327-07 801302092 GRIFFITH PAULINE A 276,000.00 1 2,498.92 275,887.33 80.0 02/01/01 10.375 345,000.00 Y
327-07 801306135 DIMANNO CHRISTIAN T 137,000.00 1 1,077.78 136,761.80 80.1 12/01/00 8.750 171,000.00 Y
327-07 801307307 BELL VIRGINIA G 72,900.00 1 639.75 72,802.44 90.0 12/01/00 10.000 81,000.00 Y
327-07 801310434 CLAY BURNELL 26,000.00 1 230.57 25,988.81 65.0 02/01/01 10.125 40,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
<CAPTION>
Principal Type Scheduled Cut-off Property
Balance of Payment Date Original Next Current Value at
at Mortgaged Int & Principal LTV Adjust- Mortgage Orgin- Owner
Pool ID Account Name Origination Property Prin Balance Ratio ment Date Rate ation Occupied
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
327-07 801310632 GRABENSTATTE SUSAN E 88,125.00 4 773.36 87,818.17 75.0 01/01/01 10.000 117,500.00 Y
327-07 801312000 PEELE TAWANDA 44,000.00 1 427.36 43,985.14 80.0 02/01/01 11.250 55,000.00 Y
327-07 801317728 LINDO RICARDO R 201,450.00 1 1,805.20 201,280.32 85.0 12/01/00 10.250 237,000.00 Y
327-07 801318932 BOYLE DONNA M 90,000.00 1 995.58 89,979.42 79.6 02/01/01 13.000 113,000.00 Y
327-07 801323676 DIXON MICHAEL J 42,250.00 1 463.25 42,240.06 65.0 02/01/01 12.875 65,000.00 Y
327-07 801324344 JONES LANISE D 197,000.00 5 2,179.21 196,909.43 61.3 12/01/00 13.000 321,000.00 Y
327-07 801324476 CORTESE ROBERT C 48,000.00 4 439.07 47,961.69 75.0 01/01/01 10.500 64,000.00 N
327-07 801325143 KOSMAS BILL 285,000.00 3 2,607.01 284,772.49 75.0 12/01/00 10.500 380,000.00 N
327-07 801325341 ALEMAN SUZETTE H 148,750.00 1 1,430.65 148,593.73 85.0 12/01/00 11.125 175,000.00 Y
327-07 801327040 MICHELONE STEPHEN A JR 35,700.00 1 339.98 35,661.46 85.0 12/01/00 11.000 42,000.00 Y
327-07 801328386 ABBEY BRUCE 190,400.00 4 2,069.06 190,400.00 80.0 03/01/01 12.750 238,000.00 Y
327-07 801329160 PETERS PAGE 40,000.00 1 438.58 39,981.08 80.0 01/01/01 12.875 50,000.00 Y
327-07 801330044 KAPLAN MORRIS 180,800.00 1 1,653.85 180,582.56 80.0 12/01/00 10.500 226,000.00 Y
327-07 801330416 HORNBUCKLE DEBORAH 147,600.00 1 1,405.63 147,494.26 90.0 01/01/01 11.000 164,000.00 Y
327-07 801332172 FALCONE JOSEPH 47,600.00 1 521.91 47,577.48 80.0 01/01/01 12.875 59,500.00 Y
327-07 801333428 BROOKS TONYA J 88,200.00 1 815.05 88,131.47 90.0 12/01/00 10.625 98,000.00 Y
327-07 801334400 MURPHY BARBARA 108,000.00 1 830.43 108,000.00 90.0 03/01/01 8.500 120,000.00 Y
327-07 801338476 DOMINQUEZ ANTHONY 133,500.00 1 1,221.18 133,339.44 75.0 12/01/00 10.500 178,000.00 Y
327-07 801338575 HARDY BRYAN T 36,125.00 1 354.30 36,101.15 85.0 12/01/00 11.375 42,500.00 Y
327-07 801338963 TINI PATRICIA B 20,000.00 1 181.09 19,975.46 80.0 01/01/01 10.375 25,000.00 Y
327-07 801339102 MOULTRIE EULAH 195,500.00 4 1,954.69 195,377.85 85.0 01/01/01 11.625 230,000.00 Y
327-07 801340092 MELTON BRENT 72,250.00 7 647.43 72,250.00 85.0 03/01/01 10.250 85,000.00 Y
327-07 801340431 SHEPARD MARY JANE 205,200.00 1 1,781.86 205,012.78 90.0 01/01/01 9.875 228,000.00 Y
327-07 801342833 WHITE JOSEPHINE 102,150.00 1 963.16 102,112.57 90.0 01/01/01 10.875 113,500.00 Y
327-07 801343518 MICKATAVAGE ROBERT 126,850.00 1 1,172.22 126,751.43 89.9 01/01/01 10.625 140,980.00 Y
327-07 801343633 GIL MARIA 59,050.00 1 641.69 59,021.28 84.9 01/01/01 12.750 69,500.00 Y
327-07 801343831 WILLIAMS LEROY 20,000.00 6 215.01 20,000.00 48.1 03/01/01 11.625 41,500.00 Y
327-07 801346743 WILSON ROBERT E 80,910.00 1 747.69 80,847.12 90.0 01/01/01 10.625 89,900.00 Y
327-07 801348764 BADGER JOSEPH 171,000.00 5 1,628.47 171,000.00 90.0 02/01/01 11.000 190,000.00 Y
327-07 801350125 CHAVEZ VICTOR H 114,750.00 3 1,180.33 114,717.17 85.0 02/01/01 12.000 135,000.00 Y
327-07 801350166 BAIRD E WAYNE 173,400.00 1 1,553.84 173,327.29 85.0 02/01/01 10.250 204,000.00 Y
327-07 801352055 LLOYD ROBERT 69,750.00 1 592.87 69,750.00 75.0 03/01/01 9.625 93,000.00 N
327-07 801352436 BENSON LISA 56,100.00 1 615.10 56,059.99 85.0 12/01/00 12.875 66,000.00 Y
327-07 801354267 JONES ELIJAH B 84,000.00 1 768.38 83,966.62 80.0 02/01/01 10.500 105,000.00 Y
327-07 801355066 JARA JACQUELINE 170,000.00 3 1,716.00 169,948.58 85.0 01/01/01 11.750 200,000.00 Y
327-07 801356247 GAY MARGARET 340,000.00 3 3,270.05 339,882.03 85.0 02/01/01 11.125 400,000.00 Y
327-07 801356346 GEHRING RICHARD A 60,000.00 1 577.07 59,958.17 63.1 01/01/01 11.125 95,000.00 Y
327-07 801357112 DIBENEDETTO MARYANN 40,000.00 1 336.34 39,960.50 22.8 01/01/01 9.500 175,000.00 Y
327-07 801357757 WARREN KAROL L 227,630.00 1 2,232.51 227,630.00 84.6 02/01/01 11.375 269,000.00 Y
327-07 801358417 MUSSELMAN LINDA D 159,120.00 1 1,195.42 159,018.53 90.0 02/01/01 8.250 176,800.00 Y
327-07 801359530 LAUBER HAROLD L 44,000.00 1 365.97 43,977.78 80.0 02/01/01 9.375 55,000.00 Y
327-07 801360538 NEUENSWANDER JOHN B 99,450.00 1 872.74 99,361.65 85.0 12/01/00 10.000 117,000.00 Y
327-07 801361494 CARRINGTON JEREMY J 63,630.00 1 779.18 63,609.24 63.0 01/01/01 14.500 101,000.00 N
327-07 801361510 MELTON MAURICE 20,400.00 1 194.27 20,400.00 79.6 02/01/01 11.000 25,600.00 Y
327-07 801363482 GALLAGER KATHLEEN 162,000.00 3 1,497.04 161,937.34 90.0 02/01/01 10.625 180,000.00 Y
327-07 801363730 GRUPA MAREK 141,300.00 1 1,162.44 141,300.00 90.0 03/01/01 9.250 157,000.00 Y
327-07 801364076 KEMP ROBERT C SR 80,000.00 1 761.86 79,733.33 72.7 02/01/01 11.000 110,000.00 Y
327-07 801364761 WELLINGTON SUSAN 191,700.00 1 1,789.48 191,627.83 90.0 02/01/01 10.750 213,000.00 Y
327-07 801364944 WALKER AUDREY 100,000.00 3 849.99 99,903.80 66.6 01/01/01 9.625 150,000.00 Y
327-07 801365875 ADY ROBERT B 73,000.00 1 627.18 73,000.00 87.9 03/01/01 9.750 83,000.00 Y
327-07 801368952 GARCIA RACHAEL 23,000.00 1 191.30 22,976.69 65.7 01/01/01 9.375 35,000.00 Y
327-07 801369190 MILLER DONNA L 74,400.00 1 801.27 74,381.48 80.0 02/01/01 12.625 93,000.00 Y
327-07 801369232 BRZYKCY VALERIE J 47,500.00 1 399.41 47,453.08 58.6 01/01/01 9.500 81,000.00 Y
327-07 801370255 DERRICK JAMES H 227,000.00 1 2,119.00 226,828.32 79.6 07/01/99 10.750 285,000.00 Y
327-07 801371428 SALTAR STEVE 112,500.00 1 976.89 112,397.36 90.0 01/01/01 9.875 125,000.00 Y
327-07 801371568 COSSEN CYNTHIA K 187,000.00 1 1,780.84 186,933.34 85.0 02/01/01 11.000 220,000.00 Y
327-07 801372202 GAISER KARIN S 452,000.00 1 4,050.38 451,810.45 80.0 02/01/01 10.250 565,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
<CAPTION>
Principal Type Scheduled Cut-off Property
Balance of Payment Date Original Next Current Value at
at Mortgaged Int & Principal LTV Adjust- Mortgage Orgin- Owner
Pool ID Account Name Origination Property Prin Balance Ratio ment Date Rate ation Occupied
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
327-07 801373036 BURNS MICHAEL A 349,900.00 1 3,200.67 349,620.70 84.7 07/01/99 10.500 413,048.00 Y
327-07 801374604 GUERRERO ANGEL M 89,250.00 1 824.76 89,180.64 85.0 01/01/01 10.625 105,000.00 Y
327-07 801375429 DEVOS FERDINAND 180,000.00 1 1,697.20 179,867.50 90.0 01/01/01 10.875 200,000.00 Y
327-07 801375437 JELKS ANTHONY L 141,950.00 1 1,104.07 141,950.00 85.0 03/01/01 8.625 167,000.00 Y
327-07 801375528 WILDER MICHAEL L 59,500.00 1 583.55 59,500.00 85.0 03/01/01 11.375 70,000.00 Y
327-07 801375817 LOK WESLEY 56,800.00 1 589.72 56,800.00 80.0 03/01/01 12.125 71,000.00 Y
327-07 801378670 JOHNSON DONNA 32,500.00 1 365.88 32,492.97 65.0 02/01/01 13.250 50,000.00 Y
327-07 801379314 CLEGG J BRUCE 350,000.00 1 3,201.59 349,720.60 67.9 01/01/01 10.500 515,000.00 Y
327-07 801382011 ROUTIN MARION L 72,800.00 1 769.91 72,800.00 80.0 03/01/01 12.375 91,000.00 Y
327-07 801383977 REED DOUGLAS A 48,450.00 1 507.71 48,450.00 85.0 02/01/01 12.250 57,000.00 Y
327-07 801385436 SHANKLE BRENDA 71,200.00 1 705.09 71,200.00 80.0 03/01/01 11.500 89,000.00 Y
327-07 801386327 MCCALLISTER WILLIE 114,750.00 3 1,213.56 114,750.00 85.0 02/01/01 12.375 135,000.00 Y
327-07 801391293 PEREZ, JOSE R JR 58,500.00 1 518.79 58,500.00 90.0 03/01/01 10.125 65,000.00 Y
327-07 801391418 HALEY JAMES R 43,200.00 1 391.14 43,200.00 80.0 03/01/01 10.375 54,000.00 Y
327-07 801392242 GAREE BRETT A 38,800.00 1 402.84 38,789.20 80.0 02/01/01 12.125 48,500.00 Y
327-07 801392531 BALDWIN GERALD L 36,000.00 1 412.35 35,992.65 80.0 02/01/01 13.500 45,000.00 Y
327-07 801393646 O SULLIVAN EUGENE 134,100.00 3 1,164.45 134,039.08 90.0 02/01/01 9.875 149,000.00 Y
327-07 801393687 GROVES ERIC A 71,400.00 1 580.93 71,362.01 84.2 02/01/01 9.125 84,700.00 Y
327-07 801394198 GUTHERY BOBBIE N 97,600.00 7 957.23 97,600.00 80.0 03/01/01 11.375 122,000.00 Y
327-07 801395401 TROUT EDWARD A 51,000.00 1 500.19 50,983.25 85.0 02/01/01 11.375 60,000.00 Y
327-07 801395419 ROCHEFORT KURTIS 49,600.00 1 417.06 49,575.61 80.0 02/01/01 9.500 62,000.00 Y
327-07 801396037 AKINKUOYE NICHOLAS 227,800.00 1 2,234.18 227,800.00 85.0 03/01/01 11.375 268,000.00 Y
327-07 801397746 MUNOZ SHEILA 90,000.00 1 668.25 89,941.12 90.0 02/01/01 8.125 100,000.00 Y
327-07 801397795 BEST DAVID G 67,200.00 7 671.89 67,200.00 80.9 03/01/01 11.625 83,000.00 Y
327-07 801397910 FRANKLIN DANIEL E JR 83,800.00 1 774.39 83,767.59 69.8 02/01/01 10.625 120,000.00 Y
327-07 801399304 NICHOLLS SANDRA 125,600.00 3 1,113.85 125,600.00 80.0 03/01/01 10.125 157,000.00 Y
327-07 801399932 HOLMES BOWDIE J 93,500.00 1 794.74 93,404.76 77.9 01/01/01 9.625 120,000.00 Y
327-07 801403221 MEISTER JASON 65,450.00 7 598.70 65,450.00 85.0 03/01/01 10.500 77,000.00 Y
327-07 801403239 FULTZ GEORGE J 35,000.00 1 353.29 34,989.42 67.3 02/01/01 11.750 52,000.00 N
327-07 801404294 OSTERLIN RICHARD T 150,300.00 1 1,291.31 150,229.88 90.0 02/01/01 9.750 167,000.00 Y
327-07 801405226 RUIZ LISARDO A 93,500.00 1 925.92 93,439.96 85.0 01/01/01 11.500 110,000.00 Y
327-07 801407537 SPORNER ANDREW J 140,250.00 1 1,496.83 140,214.11 85.0 01/01/01 12.500 165,000.00 Y
327-07 801408162 NOSSE CHARLES J 185,000.00 1 1,692.27 184,852.32 83.3 01/01/01 10.500 222,000.00 Y
327-07 801409012 SHEPHERD ALMA L 97,750.00 1 894.16 97,750.00 85.0 02/01/01 10.500 115,000.00 Y
327-07 801409913 REDDICK OLSON D 60,800.00 7 567.56 60,777.11 69.8 08/01/99 10.750 87,000.00 Y
327-07 801410762 HASSE THOMAS V 102,000.00 1 1,078.72 101,973.16 85.0 02/01/01 12.375 120,000.00 Y
327-07 801412891 DONAGHEY MICHAEL J 211,000.00 5 1,989.50 210,922.69 79.9 02/01/01 10.875 264,000.00 Y
327-07 801414806 ADAMS WALTER 68,800.00 7 674.77 68,800.00 80.0 03/01/01 11.375 86,000.00 Y
327-07 801415092 MAHALLATI JOSEPH 19,625.00 1 188.75 19,625.00 75.4 02/01/01 11.125 26,000.00 N
327-07 801415134 FRANKLIN GEORGE E 74,800.00 1 595.14 74,800.00 85.0 03/01/01 8.875 88,000.00 Y
327-07 801417197 ALLISON RONNIE E 92,000.00 7 773.59 91,954.74 80.0 02/01/01 9.500 115,000.00 Y
327-07 801417262 SPANG DIANE M 63,000.00 1 541.27 62,970.61 75.9 02/01/01 9.750 83,000.00 Y
327-07 801418633 MACK LEE OTIS 94,200.00 3 1,042.04 94,200.00 64.9 03/01/01 13.000 145,000.00 Y
327-07 801418682 YOAKUM LINDA M 97,200.00 1 898.22 97,162.41 90.0 02/01/01 10.625 108,000.00 Y
327-07 801418690 LINN WILLIAM D 48,750.00 1 450.50 48,750.00 65.0 03/01/01 10.625 75,000.00 Y
327-07 801418831 BENNING HEIDI M 76,000.00 1 767.15 76,000.00 80.0 03/01/01 11.750 95,000.00 Y
327-07 801419144 BRANDSTETTER SCOTT J 172,000.00 1 1,399.45 171,908.47 80.0 02/01/01 9.125 215,000.00 Y
327-07 801419813 MORAN JAMES T 72,000.00 1 713.01 71,953.76 75.7 01/01/01 11.500 95,000.00 Y
327-07 801420795 LENTINI DEAN JOHN 149,600.00 1 1,137.07 149,600.00 80.0 03/01/01 8.375 187,000.00 Y
327-07 801421645 SLOCUM WAYNE DOUGLAS 55,050.00 1 498.43 55,027.52 75.4 02/01/01 10.375 73,000.00 Y
327-07 801422221 SPITLER DALE L 55,800.00 1 484.54 55,774.65 90.0 02/01/01 9.875 62,000.00 Y
327-07 801423963 MONTAGUE ZELDA K 96,000.00 1 923.31 95,966.69 80.0 01/01/01 11.125 120,000.00 Y
327-07 801424102 KAVANAGH BRENDAN 96,000.00 1 772.44 95,894.73 89.7 01/01/01 9.000 107,000.00 Y
327-07 801424128 HAAS WALTER G 40,495.00 1 378.02 40,495.00 80.9 03/01/01 10.750 50,000.00 Y
327-07 801424219 ROHDE JACQUALINE M 46,400.00 1 481.75 46,400.00 77.3 03/01/01 12.125 60,000.00 Y
327-07 801424730 HIGNUTT EARL F 82,000.00 1 616.04 82,000.00 84.5 03/01/01 8.250 97,000.00 Y
327-07 801424755 HUSZTI ERZSEBET 78,200.00 1 774.41 78,175.01 85.0 02/01/01 11.500 92,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
<CAPTION>
Principal Type Scheduled Cut-off Property
Balance of Payment Date Original Next Current Value at
at Mortgaged Int & Principal LTV Adjust- Mortgage Orgin- Owner
Pool ID Account Name Origination Property Prin Balance Ratio ment Date Rate ation Occupied
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
327-07 801427378 TROTTER DENNIS 48,700.00 1 505.62 48,672.77 84.8 02/01/01 12.125 57,400.00 Y
327-07 801429713 ROBERTS THOMAS W 95,000.00 1 772.95 94,949.45 76.0 02/01/01 9.125 125,000.00 Y
327-07 801430042 TOMPKINS IRETHA 114,400.00 1 1,187.76 114,368.16 80.0 02/01/01 12.125 143,000.00 Y
327-07 801431172 GRICE JEANETTE E 106,000.00 1 910.70 105,950.55 73.1 02/01/01 9.750 145,000.00 Y
327-07 801433004 GARTELMAN GLENN 80,000.00 1 672.68 79,960.65 48.1 02/01/01 9.500 166,000.00 Y
327-07 801434267 SCHMITZ STEVE A 148,000.00 1 1,536.60 148,000.00 80.0 03/01/01 12.125 185,000.00 Y
327-07 801434697 MCMANUS JACQUELIN 89,600.00 1 913.02 89,600.00 80.0 03/01/01 11.875 112,000.00 Y
327-07 801435017 VILLANUEVA ALBERT 70,550.00 3 678.54 70,525.52 85.0 02/01/01 11.125 83,000.00 Y
327-07 801435355 ALASSEDY WAEL 94,500.00 1 829.30 94,458.20 70.0 02/01/01 10.000 135,000.00 Y
327-07 801435603 PITTMAN BRUCE A 84,500.00 1 804.71 84,469.87 65.0 02/01/01 11.000 130,000.00 Y
327-07 801435835 WOOD SANDRA L 30,450.00 2 316.15 30,441.52 70.0 02/01/01 12.125 43,500.00 Y
327-07 801436023 WATKINS MARCIA L 39,200.00 1 449.00 39,192.00 80.0 01/01/01 13.500 49,000.00 Y
327-07 801436544 YUHAS IRIS 74,500.00 1 773.49 74,479.27 64.7 03/01/01 12.125 115,000.00 Y
327-07 801437021 CANNAVO ANTONIA 127,500.00 1 1,166.29 127,500.00 85.0 03/01/01 10.500 150,000.00 Y
327-07 801439027 ALMASMARI ABDO M 45,000.00 3 424.30 44,983.51 69.2 02/01/01 10.875 65,000.00 Y
327-07 801440173 DAVIS HOLLIS 57,000.00 1 408.35 56,959.77 73.5 02/01/01 7.750 77,500.00 Y
327-07 801440355 JOHNSTON DANIEL T 60,800.00 1 494.69 60,800.00 80.0 03/01/01 9.125 76,000.00 Y
327-07 801441106 HODGENS DONALD E 87,500.00 1 866.50 87,472.04 70.0 02/01/01 11.500 125,000.00 Y
327-07 801441155 RIVERS ESTHER O 35,100.00 1 391.71 35,092.20 79.9 02/01/01 13.125 43,900.00 Y
327-07 801441718 SHUSTER SUMMER L 111,500.00 1 1,168.40 111,469.83 73.3 02/01/01 12.250 152,000.00 Y
327-07 801442039 THATCHER BRUCE A 109,600.00 1 1,095.82 109,565.93 80.0 02/01/01 11.625 137,000.00 Y
327-07 801442369 AVERY RHONDA LEE 60,750.00 7 689.87 60,750.00 75.0 03/01/01 13.375 81,000.00 Y
327-07 801443177 MERRICK HEIDI E 148,000.00 1 1,230.99 147,925.26 80.0 02/01/01 9.375 185,000.00 Y
327-07 801443375 KUNITSKY VICTOR S 116,250.00 1 1,118.07 116,209.66 75.0 02/01/01 11.125 155,000.00 Y
327-07 801443912 REDMOND LINDA C 73,950.00 1 718.25 73,950.00 85.0 02/01/01 11.250 87,000.00 Y
327-07 801445016 MCKAY SHERON E 170,000.00 3 1,602.91 170,000.00 72.3 03/01/01 10.875 235,000.00 Y
327-07 801445404 GENTA FRANCIS G 43,000.00 1 369.44 42,959.71 78.1 01/01/01 9.750 55,000.00 Y
327-07 801445925 ROLLER DEVIN S 146,000.00 1 1,161.64 146,000.00 82.4 03/01/01 8.875 177,000.00 Y
327-07 801445958 SCHLIEPER NANCY L 72,250.00 1 736.23 72,207.27 85.0 02/01/01 11.875 85,000.00 Y
327-07 801446014 SPENCE CAROL A 64,000.00 1 670.65 63,982.68 80.0 02/01/01 12.250 80,000.00 Y
327-07 801446345 MONTAGUE ALEXANDER A 178,500.00 1 1,325.36 178,500.00 85.0 03/01/01 8.125 210,000.00 Y
327-07 801447780 TAYLOR FOSTER 91,970.00 7 841.29 91,970.00 85.0 03/01/01 10.500 108,200.00 Y
327-07 801448457 RUDY JONAS 56,800.00 1 562.49 56,781.84 80.0 02/01/01 11.500 71,000.00 Y
327-07 801448473 WHITE CLARENCE G 53,600.00 1 592.92 53,600.00 80.0 02/01/01 13.000 67,000.00 Y
327-07 801448762 EMSLIE GEORGE L JR 168,900.00 1 1,592.54 168,838.42 64.9 02/01/01 10.875 260,000.00 Y
327-07 801448945 BUTLER JERRY 175,525.00 8 1,671.57 175,525.00 85.0 02/01/01 11.000 206,500.00 Y
327-07 801449547 ADLE MICHAEL C 83,700.00 1 696.17 83,615.15 62.0 02/01/01 9.375 135,000.00 N
327-07 801450073 COLLINS TRACY 52,800.00 1 548.19 52,800.00 80.0 02/01/01 12.125 66,000.00 Y
327-07 801450321 BARKSDALE ROBERT J 16,800.00 3 156.82 16,285.86 80.0 02/01/01 10.750 21,000.00 N
327-07 801450826 MILLER ROY ALAN 49,500.00 1 411.72 49,500.00 90.0 03/01/01 9.375 55,000.00 Y
327-07 801451881 SHARIFAN MARSHALL 71,550.00 1 634.52 71,550.00 90.0 02/01/01 10.125 79,500.00 Y
327-07 801452376 ADAMS JAMES E 62,475.00 1 525.32 62,475.00 85.0 03/01/01 9.500 73,500.00 Y
327-07 801453747 SMELKER SHEREE 138,200.00 1 1,050.42 138,027.60 76.7 02/01/01 8.375 180,000.00 Y
327-07 801453838 WINLOCK MICHAEL 15,000.00 1 133.02 15,000.00 75.0 03/01/01 10.125 20,000.00 N
327-07 801455973 ECK LARRY LEE 285,000.00 1 2,422.47 284,863.47 75.0 02/01/01 9.625 380,000.00 Y
327-07 801456625 OQUENDO EDDIE M 146,700.00 1 1,369.42 146,700.00 90.0 03/01/01 10.750 163,000.00 Y
327-07 801457912 RIX RONALD T 68,800.00 1 610.13 68,800.00 80.0 03/01/01 10.125 86,000.00 Y
327-07 801458704 POE CINDY 58,500.00 1 507.98 58,500.00 86.0 03/01/01 9.875 68,000.00 Y
327-07 801459553 ROGERS COLE C 98,800.00 4 1,025.79 98,800.00 65.0 03/01/01 12.125 152,000.00 Y
327-07 801459736 GENZ LOIS JEAN 177,500.00 1 1,508.73 177,500.00 84.9 03/01/01 9.625 209,000.00 Y
327-07 801460460 DEEDS GEORGE J 46,700.00 1 427.18 46,681.45 84.9 03/01/01 10.500 55,000.00 Y
327-07 801460650 GIBSON TIMOTHY 59,500.00 2 572.26 59,479.35 85.0 02/01/01 11.125 70,000.00 Y
327-07 801460734 JACOBO ROGER JR 41,650.00 1 384.89 41,633.89 85.0 02/01/01 10.625 49,000.00 Y
327-07 801460783 HARGROVE VERONICA P 60,750.00 1 538.74 60,750.00 75.0 03/01/01 10.125 81,000.00 Y
327-07 801460791 HUDSON BARBARA 34,560.00 1 342.24 34,560.00 80.0 03/01/01 11.500 43,200.00 Y
327-07 801460858 ASARO LISA 90,000.00 1 781.51 90,000.00 90.0 03/01/01 9.875 100,000.00 Y
327-07 801462474 BARMER TONYA C 39,100.00 1 361.32 39,084.88 85.0 02/01/01 10.625 46,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
<CAPTION>
Principal Type Scheduled Cut-off Property
Balance of Payment Date Original Next Current Value at
at Mortgaged Int & Principal LTV Adjust- Mortgage Orgin- Owner
Pool ID Account Name Origination Property Prin Balance Ratio ment Date Rate ation Occupied
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
327-07 801462805 TAYLOR JEFFREY 66,000.00 1 730.09 65,984.91 79.5 02/01/01 13.000 83,000.00 Y
327-07 801463183 CALLAHAN SCOTT 59,500.00 1 583.55 59,480.46 85.0 02/01/01 11.375 70,000.00 Y
327-07 801463308 HOLTER JAMES J 171,400.00 1 1,535.92 171,400.00 89.9 02/01/01 10.250 190,482.00 Y
327-07 801463902 FEUSTON LELAND 46,900.00 1 394.36 46,900.00 75.6 03/01/01 9.500 62,000.00 Y
327-07 801464074 KNIGHT GARY 32,300.00 1 316.79 32,289.39 85.0 02/01/01 11.375 38,000.00 Y
327-07 801465154 KNACKSTEDT JEFFREY S 182,725.00 1 1,553.14 182,637.47 85.9 02/01/01 9.625 212,500.00 Y
327-07 801465584 MURFIK ABDEL 59,400.00 1 554.49 59,377.63 90.0 02/01/01 10.750 66,000.00 Y
327-07 801466020 SHAHOLLI VIKTOR 137,700.00 1 1,071.02 137,700.00 85.0 02/01/01 8.625 162,000.00 Y
327-07 801466434 STEEL ROBERT B 176,800.00 1 1,617.26 176,800.00 85.0 03/01/01 10.500 208,000.00 Y
327-07 801466921 HODGES RAY CHARLES 57,225.00 7 470.78 57,225.00 75.0 02/01/01 9.250 76,300.00 Y
327-07 801467051 HAYES HARRY JAMES 89,250.00 1 833.14 89,216.39 85.0 02/01/01 10.750 105,000.00 Y
327-07 801467309 ANDERSON WILLIAM M JR 160,000.00 1 1,463.58 159,936.42 66.9 02/01/01 10.500 239,000.00 Y
327-07 801468141 ABEL HERMAN S 135,000.00 1 1,234.90 135,000.00 79.4 03/01/01 10.500 170,000.00 Y
327-07 801468182 HOLMES RONALD 68,000.00 1 615.68 67,972.92 79.5 02/01/01 10.375 85,500.00 N
327-07 801468372 RUSH ROSE MARY 31,800.00 1 330.16 31,800.00 64.8 03/01/01 12.125 49,000.00 Y
327-07 801468638 RAMIREZ JORGE 103,500.00 7 917.86 103,500.00 90.0 03/01/01 10.125 115,000.00 Y
327-07 801468802 AAMODT JAMES A 300,000.00 1 2,413.87 299,836.13 63.5 02/01/01 9.000 471,800.00 Y
327-07 801469040 BROOKS BRIAN A 130,050.00 1 965.62 130,050.00 85.0 03/01/01 8.125 153,000.00 Y
327-07 801470279 WALKER DANIEL 85,000.00 1 738.10 84,961.38 60.2 02/01/01 9.875 141,000.00 Y
327-07 801470881 HARDY DAVID S 76,500.00 1 595.01 76,409.34 90.0 03/01/01 8.625 85,000.00 Y
327-07 801471160 SHELBURNE BRENT 211,500.00 1 1,817.11 211,500.00 81.3 09/01/99 9.750 260,000.00 Y
327-07 801471756 OTWELL KIMBERLY A 104,100.00 1 1,040.83 104,034.97 84.9 02/01/01 11.625 122,500.00 Y
327-07 801471798 HELMAN DAVID W 68,000.00 1 706.01 68,000.00 76.4 03/01/01 12.125 89,000.00 Y
327-07 801472028 TIETJENS DENNIS 80,000.00 1 884.96 80,000.00 80.0 02/01/01 13.000 100,000.00 Y
327-07 801472325 COSTIGAN MICHAEL 78,000.00 1 847.62 77,981.13 65.0 02/01/01 12.750 120,000.00 Y
327-07 801472820 FOSTER JAMES 65,450.00 1 623.30 65,403.10 85.0 03/01/01 11.000 77,000.00 Y
327-07 801473125 ROBINSON SHAWNA 66,600.00 1 634.25 66,600.00 90.0 03/01/01 11.000 74,000.00 Y
327-07 801473299 HARBACEK JAMES V 349,900.00 1 2,537.02 349,659.20 77.7 09/01/99 7.875 450,000.00 Y
327-07 801473646 CRAWFORD LARRY E 56,000.00 1 581.42 56,000.00 80.0 03/01/01 12.125 70,000.00 Y
327-07 801474446 SIBLEY RUSSELL K 122,400.00 1 1,165.64 122,356.36 80.0 02/01/01 11.000 153,000.00 Y
327-07 801474727 DOMINGOS DOREEN 27,000.00 1 285.55 26,992.89 79.4 02/01/01 12.375 34,000.00 Y
327-07 801475328 ANDERSON ROSA T 59,075.00 1 579.39 59,075.00 85.0 03/01/01 11.375 69,500.00 Y
327-07 801475633 DAVIS MILES LINDA 68,000.00 1 692.92 67,959.80 80.0 02/01/01 11.875 85,000.00 Y
327-07 801475849 SKAPIK DWAYNE P 60,350.00 1 649.95 60,319.80 85.0 03/01/01 12.625 71,000.00 Y
327-07 801475963 MILLARD FRANK H JR 159,300.00 1 1,427.49 159,233.20 90.0 02/01/01 10.250 177,000.00 Y
327-07 801476144 SKINNER ELLA M 92,650.00 1 856.18 92,650.00 85.0 03/01/01 10.625 109,000.00 Y
327-07 801477712 JACKSON PAMELA R 108,800.00 1 985.08 108,800.00 85.0 03/01/01 10.375 128,000.00 Y
327-07 801477787 NIELSON BRYCE E 72,800.00 7 466.15 72,735.77 70.0 02/01/01 6.625 104,000.00 Y
327-07 801478181 BURKHARD MARGRET H 182,800.00 1 1,810.25 182,800.00 80.0 03/01/01 11.500 228,500.00 Y
327-07 801478793 HORTON ANTHONY M 58,000.00 1 535.98 58,000.00 80.0 03/01/01 10.625 72,500.00 Y
327-07 801479304 SHAW BONNIE DENISE 18,750.00 6 217.55 18,750.00 75.0 03/01/01 11.375 25,000.00 Y
327-07 801480930 SMITH STEPHEN HOLMES 104,000.00 1 903.09 103,905.09 80.0 01/01/01 9.875 130,000.00 N
327-07 801481599 IQBAL DIANE L 68,000.00 1 706.01 68,000.00 80.0 03/01/01 12.125 85,000.00 Y
327-07 801481698 WILSON DOUGLAS J 80,400.00 1 698.15 80,400.00 89.9 03/01/01 9.875 89,400.00 Y
327-07 801482027 DURBIN TOBY L 27,750.00 1 261.65 27,739.83 75.0 02/01/01 10.875 37,000.00 N
327-07 801482324 KRUSINSKI DAVID A 121,500.00 1 880.96 121,500.00 87.0 03/01/01 7.875 139,500.00 Y
327-07 801482340 CROSS JANE COLLEEN 132,600.00 1 1,200.57 132,600.00 82.8 03/01/01 10.375 160,000.00 Y
327-07 801482555 SHEPHERD ROBERT 143,650.00 1 1,221.01 143,650.00 85.0 02/01/01 9.625 169,000.00 Y
327-07 801482563 VAN LIEW IMOGENE 272,800.00 1 2,121.81 272,800.00 84.9 03/01/01 8.625 321,000.00 Y
327-07 801483280 LOPEDOTE ANDREW 202,475.00 1 2,299.28 202,432.47 80.9 02/01/01 13.375 250,000.00 Y
327-07 801483306 PEEK RONALD A 104,000.00 1 1,039.83 104,000.00 80.0 03/01/01 11.625 130,000.00 Y
327-07 801483496 FOX DONALD 45,000.00 1 428.55 44,967.75 75.0 03/01/01 11.000 60,000.00 Y
327-07 801483587 SLYE AMY J 93,500.00 1 735.56 93,500.00 81.3 03/01/01 8.750 115,000.00 Y
327-07 801483785 MALCOLM VINCENT 114,300.00 1 1,066.97 114,256.97 84.9 03/01/01 10.750 134,500.00 Y
327-07 801484122 EARLYWINE SCOTT T 67,500.00 3 586.13 67,500.00 90.0 03/01/01 9.875 75,000.00 Y
327-07 801484296 HARTON JOHN TIMOTHY 44,115.00 1 403.54 44,079.78 85.0 02/01/01 10.500 51,900.00 Y
327-07 801484387 FETHER DENA S 45,900.00 1 467.72 45,900.00 54.0 03/01/01 11.875 85,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
<CAPTION>
Principal Type Scheduled Cut-off Property
Balance of Payment Date Original Next Current Value at
at Mortgaged Int & Principal LTV Adjust- Mortgage Orgin- Owner
Pool ID Account Name Origination Property Prin Balance Ratio ment Date Rate ation Occupied
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
327-07 801484460 LEWIS PAMELA K 71,300.00 1 625.71 71,300.00 84.8 03/01/01 10.000 83,990.00 Y
327-07 801484502 JONES LEARY O 170,400.00 5 1,432.81 170,400.00 80.0 03/01/01 9.500 213,000.00 N
327-07 801484783 THOMPSON PATRICIA 30,175.00 3 276.02 30,175.00 85.0 03/01/01 10.500 35,500.00 Y
327-07 801485020 GRESHAM STANLEY R 79,900.00 2 664.57 79,859.65 85.0 03/01/01 9.375 94,000.00 Y
327-07 801485152 MARESCA DAVID G 71,000.00 1 552.23 71,000.00 82.0 03/01/01 8.625 86,500.00 Y
327-07 801485418 UNREIN DAVID L 139,750.00 1 1,424.05 139,750.00 65.0 03/01/01 11.875 215,000.00 Y
327-07 801485749 EARL PAULA J 68,000.00 1 654.01 68,000.00 80.0 03/01/01 11.125 85,000.00 Y
327-07 801486143 HUGHES VAUGHN 77,600.00 1 805.68 77,600.00 80.0 03/01/01 12.125 97,000.00 Y
327-07 801486200 HOLIDAY JEROME 72,250.00 1 660.90 72,221.29 85.0 02/01/01 10.500 85,000.00 Y
327-07 801486879 MILLER STEVEN D 63,900.00 1 554.87 63,870.97 90.0 02/01/01 9.875 71,000.00 Y
327-07 801486994 BALL GERALD A 81,000.00 1 637.23 80,906.46 85.2 03/01/01 8.750 95,000.00 Y
327-07 801487224 NOURSE ROBERT L 110,500.00 1 1,010.79 110,500.00 85.0 03/01/01 10.500 130,000.00 Y
327-07 801488578 HESS PAUL E JR 56,000.00 7 481.13 56,000.00 76.7 03/01/01 9.750 73,000.00 Y
327-07 801488586 GATES GREG G 44,000.00 1 361.98 44,000.00 80.0 03/01/01 9.250 55,000.00 Y
327-07 801488693 GARNER LARRY G JR 103,500.00 7 937.10 103,500.00 90.0 03/01/01 10.375 115,000.00 Y
327-07 801488743 RODRIGUEZ KATHY 141,100.00 1 1,238.25 141,100.00 85.0 03/01/01 10.000 166,000.00 Y
327-07 801489311 DERVIN ALBERT H 171,700.00 1 1,289.92 171,700.00 85.0 02/01/01 8.250 202,000.00 Y
327-07 801489634 MCENTIRE BARON 68,625.00 1 595.90 68,562.40 90.0 02/01/01 9.875 76,250.00 Y
327-07 801489931 KEETER PRESTON E JR 46,800.00 7 436.24 46,800.00 90.0 03/01/01 9.500 52,000.00 Y
327-07 801491960 ROBERTS CHRISTOPHE S 224,350.00 1 2,136.54 224,270.00 69.9 02/01/01 11.000 320,531.00 Y
327-07 801493149 TUCCI JANINE 89,250.00 1 909.46 89,250.00 85.0 03/01/01 11.875 105,000.00 Y
327-07 801493206 INGLE RICHARD K 75,650.00 7 720.43 75,650.00 85.0 03/01/01 11.000 89,000.00 Y
327-07 801493677 WHITE MICHAEL 108,800.00 1 1,087.83 108,800.00 85.0 03/01/01 11.625 128,000.00 Y
327-07 801493792 WHITFIELD ANTHONY R 74,800.00 3 691.22 74,800.00 85.0 03/01/01 10.625 88,000.00 Y
327-07 801493925 GRAJEK HENRY R 88,000.00 1 838.04 88,000.00 80.0 03/01/01 11.000 110,000.00 Y
327-07 801495185 YOUNG HAROLD 73,600.00 1 792.65 73,563.17 80.0 03/01/01 12.625 92,000.00 Y
327-07 801495987 THOMPSON VIRGINIA K 104,000.00 1 1,029.90 103,966.77 80.0 02/01/01 11.500 130,000.00 Y
327-07 801496183 LEAK ZEDERRICK W 51,000.00 1 529.50 50,985.81 85.0 02/01/01 12.125 60,000.00 Y
327-07 801497819 YANCEY PATRICIA C 64,000.00 7 676.84 64,000.00 80.0 03/01/01 12.375 80,000.00 Y
327-07 801497934 BERNT GAIL 62,200.00 2 651.79 62,183.17 74.9 02/01/01 12.250 83,000.00 Y
327-07 801498114 BROWN DEBORAH D 37,300.00 1 303.48 37,300.00 84.9 02/01/01 9.125 43,900.00 Y
327-07 801498445 BUTLER JENNIFER 69,600.00 7 572.58 69,600.00 80.0 03/01/01 9.250 87,000.00 Y
327-07 801498551 FUENTES ALFREDO F 64,000.00 1 399.28 64,000.00 68.0 03/01/01 6.375 94,000.00 Y
327-07 801498957 JOHNSON MITCHELL H 49,600.00 1 548.67 49,600.00 80.0 02/01/01 13.000 62,000.00 Y
327-07 801500034 BIESIADA TODD 54,000.00 7 571.23 53,940.65 90.0 02/01/01 11.375 60,000.00 Y
327-07 801500463 AUSTIN CATHERINE 61,300.00 1 624.65 61,300.00 76.6 03/01/01 11.875 80,000.00 Y
327-07 801501156 NEWTON DARRELL 58,500.00 1 584.91 58,500.00 65.0 02/01/01 11.625 90,000.00 Y
327-07 801501313 ADJAN PAUL 100,300.00 1 955.18 100,264.24 85.0 02/01/01 11.000 118,000.00 Y
327-07 801501750 GATES GENO 54,400.00 3 507.81 54,400.00 85.0 03/01/01 10.750 64,000.00 Y
327-07 801501883 MEEK JEANNIE M 103,615.00 1 957.50 103,615.00 85.0 03/01/01 10.625 121,900.00 Y
327-07 801502238 BOYLE EUGENE P 126,000.00 7 1,082.53 126,000.00 90.0 03/01/01 9.750 140,000.00 Y
327-07 801505058 RODRIGUEZ RAFAEL 26,400.00 1 274.10 26,392.65 80.0 02/01/01 12.125 33,000.00 Y
327-07 801505843 TURCHETTA BERNARD V 124,000.00 1 1,111.17 123,948.00 80.0 03/01/01 10.250 155,000.00 Y
327-07 801506049 LAKE LEANNE CAROL 31,500.00 2 256.29 31,500.00 70.0 03/01/01 9.125 45,000.00 N
327-07 801506288 LEPARI DAN 74,500.00 1 674.53 73,672.47 67.4 03/01/01 10.375 110,500.00 N
327-07 801506643 CONRAD VERNON A 84,000.00 1 768.38 83,966.62 80.0 02/01/01 10.500 105,000.00 Y
327-07 801507419 SMITH NED 78,500.00 1 548.88 78,441.75 68.2 02/01/01 7.500 115,000.00 Y
327-07 801507542 WAITE JOAN ALICE 227,700.00 1 2,146.96 227,616.57 90.0 02/01/01 10.875 253,000.00 Y
327-07 801507633 JEPSEN CHARLES 63,700.00 1 570.82 63,646.34 84.9 02/01/01 10.250 75,000.00 Y
327-07 801508250 JONES EVELYN 77,300.00 1 758.13 77,300.00 84.9 03/01/01 11.375 91,000.00 Y
327-07 801508623 WHITE WALKER STEPHANIE R 333,000.00 1 2,769.73 332,831.83 89.2 02/01/01 9.375 373,000.00 Y
327-07 801508672 CONFAIR RAYMOND 37,700.00 1 384.16 37,700.00 65.0 03/01/01 11.875 58,000.00 Y
327-07 801508722 WRIGHT ROBERT 97,600.00 1 802.93 97,549.40 80.0 02/01/01 9.250 122,000.00 Y
327-07 801508920 FRYE MICHAEL E 72,000.00 1 638.51 72,000.00 90.0 03/01/01 10.125 80,000.00 Y
327-07 801509159 GAINES JOHN S 56,000.00 1 581.42 55,984.41 80.0 02/01/01 12.125 70,000.00 Y
327-07 801509415 VEGA NELSON SR 50,000.00 3 548.22 49,988.24 33.3 02/01/01 12.875 150,000.00 Y
327-07 801509449 WASHINGTON WILLIAM L 69,300.00 1 614.57 69,270.15 90.0 02/01/01 10.125 77,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
<CAPTION>
Principal Type Scheduled Cut-off Property
Balance of Payment Date Original Next Current Value at
at Mortgaged Int & Principal LTV Adjust- Mortgage Orgin- Owner
Pool ID Account Name Origination Property Prin Balance Ratio ment Date Rate ation Occupied
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
327-07 801509795 TIMMONS GABRIEL 31,860.00 1 250.64 31,860.00 80.0 03/01/01 8.750 39,825.00 Y
327-07 801509845 VIBRANS FRANK C III 199,890.00 8 1,735.74 199,890.00 90.0 03/01/01 9.875 222,100.00 Y
327-07 801511122 NICELY JAMES A 132,600.00 1 1,200.57 132,545.87 85.0 02/01/01 10.375 156,000.00 Y
327-07 801511296 FITCH DARRYL 105,007.00 7 873.40 105,007.00 89.7 03/01/01 9.375 116,979.00 Y
327-07 801511577 MAUPIN RALPH M 32,000.00 1 246.05 32,000.00 80.0 03/01/01 8.500 40,000.00 N
327-07 801511999 LIPPERT DIANA 57,800.00 1 544.99 57,800.00 85.0 03/01/01 10.875 68,000.00 Y
327-07 801513128 SOLIDAY DENNIS R 96,750.00 1 822.36 96,703.66 90.0 02/01/01 9.625 107,500.00 Y
327-07 801513961 PENNINGTON LARRY F 78,625.00 1 726.57 78,625.00 85.0 03/01/01 10.625 92,500.00 Y
327-07 801514340 MORENO LUCY R 115,600.00 1 868.46 115,600.00 85.0 03/01/01 8.250 136,000.00 Y
327-07 801516782 ALLEE AARON 55,250.00 1 541.87 55,250.00 85.0 03/01/01 11.375 65,000.00 Y
327-07 801516923 GOVERT PENELOPE 75,600.00 1 677.45 75,536.33 80.0 03/01/01 10.250 94,500.00 Y
327-07 801517251 TURNER CAROL S 36,465.00 1 371.58 36,465.00 85.0 03/01/01 11.875 42,900.00 Y
327-07 801517327 MAHURIN KENNETH G 33,600.00 1 288.68 33,584.32 80.0 02/01/01 9.750 42,000.00 N
327-07 801517467 FEAGAIN ROBERT 81,600.00 1 831.50 81,600.00 80.0 03/01/01 11.875 102,000.00 Y
327-07 801517632 YEATMAN HOWARD R JR 120,000.00 1 998.10 120,000.00 88.2 03/01/01 9.375 136,000.00 Y
327-07 801518283 SEEGER KAY LORRAINE 128,000.00 1 1,018.43 127,928.24 80.0 02/01/01 8.875 160,000.00 Y
327-07 801518333 MEEK COLM R 179,900.00 3 1,431.36 179,900.00 70.0 03/01/01 8.875 257,000.00 Y
327-07 801518408 WILLIFORD VALLEY JEAN 137,700.00 1 1,034.49 137,612.20 85.0 08/01/99 8.250 162,000.00 Y
327-07 801518812 CHENOWETH STEVEN C 66,800.00 1 706.46 66,800.00 80.0 03/01/01 12.375 83,500.00 Y
327-07 801518846 MOSLEY EMMET III 95,000.00 1 722.07 95,000.00 71.9 03/01/01 8.375 132,000.00 Y
327-07 801519547 GIBBS ROGER H 96,000.00 1 1,015.26 96,000.00 80.0 03/01/01 12.375 120,000.00 Y
327-07 801520123 HORNAK SHARON M 78,300.00 1 672.72 78,300.00 90.0 03/01/01 9.750 87,000.00 Y
327-07 801520214 SMITH CHALFONTE 48,800.00 3 401.47 48,774.70 80.0 02/01/01 9.250 61,000.00 N
327-07 801520248 PIERCE MICHAEL S 35,700.00 1 370.66 35,680.02 85.0 02/01/01 12.125 42,000.00 Y
327-07 801520263 HUSAIN KASIB 51,200.00 3 435.19 51,200.00 80.0 03/01/01 9.625 64,000.00 N
327-07 801523416 MELVIN MELINDA M 32,800.00 1 346.88 32,800.00 80.0 03/01/01 12.375 41,000.00 Y
327-07 801524182 WELLS DONNA 45,000.00 3 386.62 44,979.01 75.0 02/01/01 9.750 60,000.00 N
327-07 801524307 JONES ROXANNE 48,000.00 1 475.34 47,969.17 80.0 03/01/01 11.500 60,000.00 Y
327-07 801524414 ENOCH REBECCA M 108,800.00 1 1,161.18 108,772.15 85.0 02/01/01 12.500 128,000.00 Y
327-07 801524505 SIMMS PHILLP 48,800.00 1 410.34 48,800.00 80.0 03/01/01 9.500 61,000.00 Y
327-07 801524547 CARR LEVERT 53,500.00 1 499.41 53,500.00 84.9 03/01/01 10.750 63,000.00 Y
327-07 801524851 LOUGHNAN JAMES J 55,200.00 1 499.78 55,200.00 84.9 03/01/01 10.375 65,000.00 Y
327-07 801525155 BALLIF BENITA B 96,800.00 1 986.39 96,800.00 80.0 03/01/01 11.875 121,000.00 Y
327-07 801525809 NEWBY CAROL 33,500.00 1 338.15 33,500.00 50.0 03/01/01 11.750 67,000.00 Y
327-07 801526211 BOWMAN BRENT W 88,500.00 1 688.34 88,500.00 75.0 03/01/01 8.625 118,000.00 Y
327-07 801526260 BIBBS EDDIE C 77,500.00 1 483.50 77,500.00 73.8 03/01/01 6.375 105,000.00 Y
327-07 801526278 BEAUREGARD RICHARD 207,000.00 1 1,759.48 207,000.00 90.0 03/01/01 9.625 230,000.00 Y
327-07 801526310 OLESON GEORGE F 123,250.00 1 958.63 123,250.00 85.0 03/01/01 8.625 145,000.00 Y
327-07 801526864 LABARBARA TERESA 70,000.00 1 582.22 69,893.14 66.6 12/01/00 9.375 105,000.00 Y
327-07 801526898 FORBES THOMAS A 92,000.00 1 946.32 91,947.10 75.4 01/01/01 12.000 122,000.00 Y
327-07 801527144 MURPHY JAMES 23,400.00 1 222.85 23,391.65 65.0 03/01/01 11.000 36,000.00 Y
327-07 801527284 BENNETT CHARLES 63,750.00 1 595.09 63,750.00 85.0 03/01/01 10.750 75,000.00 Y
327-07 801528415 BIEN AIME JEAN CLAUDE 90,000.00 1 781.51 89,917.89 56.2 01/01/01 9.875 160,000.00 Y
327-07 801528704 HUNT GRACE 58,500.00 7 481.26 58,500.00 90.0 03/01/01 9.250 65,000.00 Y
327-07 801528894 HABERFIELD COLLEEN M 65,000.00 1 674.86 65,000.00 65.0 03/01/01 12.125 100,000.00 Y
327-07 801529041 LUMLEY JEFFERY S 69,000.00 1 624.73 69,000.00 75.0 03/01/01 10.375 92,000.00 Y
327-07 801529082 LADUKE MATTHEW F 50,915.00 1 518.82 50,900.03 85.0 02/01/01 11.875 59,900.00 Y
327-07 801529207 PIRO FRED 215,000.00 5 1,946.62 214,823.71 48.8 03/01/01 10.375 440,000.00 Y
327-07 801530221 LAMORTE PASQUALE 85,000.00 1 793.46 85,000.00 85.0 03/01/01 10.750 100,000.00 Y
327-07 801530494 WOGAN BETH A 31,500.00 1 250.63 31,482.34 90.0 02/01/01 8.875 35,000.00 Y
327-07 801530569 WILLIAMS JAMES J JR 38,000.00 1 344.05 38,000.00 50.0 03/01/01 10.375 76,000.00 Y
327-07 801531328 PULLOCK JANET 87,750.00 1 911.06 87,750.00 65.0 03/01/01 12.125 135,000.00 Y
327-07 801531427 MUHAMMAD ABDUL M 48,300.00 1 478.31 48,300.00 70.0 02/01/01 11.500 69,000.00 N
327-07 801531609 CARLSON JAMES R 75,000.00 1 550.32 75,000.00 35.0 03/01/01 8.000 214,000.00 Y
327-07 801532037 GOLDEN RICHARD A 288,000.00 1 2,769.93 288,000.00 90.0 02/01/01 11.125 320,000.00 Y
327-07 801532458 SATTER SHERRI D 58,650.00 1 631.65 58,650.00 85.0 03/01/01 12.625 69,000.00 Y
327-07 801532722 SLAYTON ELSIE P 65,600.00 1 649.63 65,600.00 80.0 09/01/99 11.500 82,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
<CAPTION>
Principal Type Scheduled Cut-off Property
Balance of Payment Date Original Next Current Value at
at Mortgaged Int & Principal LTV Adjust- Mortgage Orgin- Owner
Pool ID Account Name Origination Property Prin Balance Ratio ment Date Rate ation Occupied
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
327-07 801533381 SHAW LYNN E 46,750.00 1 467.43 46,750.00 85.0 03/01/01 11.625 55,000.00 Y
327-07 801533480 GREENWAY REGIS G 231,200.00 1 2,400.42 231,200.00 80.0 03/01/01 12.125 289,000.00 Y
327-07 801533639 POLLARD TELLERS 76,500.00 1 650.24 76,500.00 90.0 03/01/01 9.625 85,000.00 Y
327-07 801533951 MONTGOMERY CARY 93,600.00 1 787.04 93,600.00 80.0 03/01/01 9.500 117,000.00 Y
327-07 801533993 HOLLAND BRYANT 65,400.00 7 549.92 65,400.00 80.0 03/01/01 9.500 81,750.00 Y
327-07 801535741 THOMPSON MONIQUE 38,250.00 1 346.32 38,250.00 85.0 03/01/01 10.375 45,000.00 Y
327-07 801535790 HARTFORD ALVIN 33,150.00 1 344.18 33,150.00 65.0 03/01/01 12.125 51,000.00 Y
327-07 801536566 WAHLSTROM KEVIN 137,700.00 1 998.42 137,605.24 90.0 02/01/01 7.875 153,000.00 Y
327-07 801536723 DOBBS BRYAN 216,000.00 5 1,955.68 216,000.00 90.0 02/01/01 10.375 240,000.00 Y
327-07 801536913 WALTON ROZETIA 34,000.00 1 317.38 34,000.00 85.0 03/01/01 10.750 40,000.00 Y
327-07 801537853 HARRINGTON TRACY 81,600.00 7 761.72 81,600.00 82.4 03/01/01 10.750 99,000.00 Y
327-07 801539438 POLLARD PHILLIP 69,300.00 1 570.11 69,300.00 90.0 03/01/01 9.250 77,000.00 Y
327-07 801539677 RODRIQUEZ REGINA D 57,600.00 1 521.51 57,552.78 90.0 03/01/01 10.375 64,000.00 Y
327-07 801539784 COOK TROY 79,900.00 1 745.85 79,900.00 85.0 03/01/01 10.750 94,000.00 Y
327-07 801539966 HOLTRY RYAN T 150,000.00 1 1,400.23 149,943.52 65.5 02/01/01 10.750 229,000.00 Y
327-07 801540022 REDD JAMES 71,900.00 1 650.99 71,870.65 79.8 02/01/01 10.375 90,000.00 Y
327-07 801540279 BELT PEARL 78,800.00 1 605.90 78,752.27 80.0 02/01/01 8.500 98,500.00 Y
327-07 801540329 MORROW GARY L 59,500.00 1 555.42 59,500.00 85.0 03/04/01 10.750 70,000.00 Y
327-07 801540741 HERNANDEZ JOSE 134,500.00 3 1,155.56 134,182.10 68.9 11/01/00 9.750 195,000.00 N
327-07 801540865 HUTCHINSON ETHEL 54,000.00 1 468.91 53,894.55 90.0 11/01/00 9.875 60,000.00 Y
327-07 801541657 COLEMAN TAWANA 180,000.00 1 2,026.40 180,000.00 80.0 03/01/01 13.250 225,000.00 Y
327-07 801541889 SMITH CHERISE R 109,000.00 3 847.79 108,870.83 77.8 03/01/01 8.625 140,000.00 Y
327-07 801541905 HEFFERNAN THOMAS 123,000.00 1 1,277.04 123,000.00 76.8 03/01/01 12.125 160,000.00 Y
327-07 801541939 NEWTON TIMOTHY 50,915.00 1 509.07 50,915.00 85.0 03/01/01 11.625 59,900.00 Y
327-07 801542085 HOFER SAMUEL 54,400.00 1 492.54 54,400.00 80.0 03/01/01 10.375 68,000.00 Y
327-07 801542382 PALMER BARBARA JO 84,800.00 8 896.82 84,800.00 80.0 03/01/01 12.375 106,000.00 Y
327-07 801542408 COX PAMELA 43,500.00 1 393.85 43,482.24 75.0 02/01/01 10.375 58,000.00 Y
327-07 801543224 SMITH PATRICIA A 59,500.00 1 606.31 59,500.00 85.0 03/01/01 11.875 70,000.00 Y
327-07 801543984 BAILEY JOHN W 77,350.00 1 773.38 77,350.00 85.0 03/01/01 11.625 91,000.00 Y
327-07 801545096 SUGGS JOHNNY 75,000.00 1 735.57 74,950.50 75.0 03/01/01 11.375 100,000.00 N
327-07 801546458 TAYLOR ANTHONY D 42,500.00 3 424.93 42,500.00 85.0 03/01/01 11.625 50,000.00 Y
327-07 801546540 CLAWSON MARCUS 201,600.00 1 1,732.06 201,600.00 90.0 02/01/01 9.750 224,000.00 Y
327-07 801547340 CAMPANA CRYSTAL 43,819.00 7 473.70 43,819.00 80.0 03/01/01 12.375 54,774.00 Y
327-07 801548389 ALBERT PAUL 112,000.00 1 1,184.48 112,000.00 80.0 03/01/01 12.375 140,000.00 Y
327-07 801550039 CARLISLE CHARLES M 179,000.00 1 1,329.07 179,000.00 80.6 03/01/01 8.125 222,000.00 Y
327-07 801550047 AHLEFELDT RICHARD C 113,400.00 1 984.71 113,400.00 90.0 03/01/01 9.875 126,000.00 Y
327-07 801550161 SMITH LON D 48,000.00 1 311.33 48,000.00 80.0 03/01/01 6.750 60,000.00 N
327-07 801550609 RIVERA JUAN ANGEL 96,000.00 1 869.19 96,000.00 80.0 03/01/01 10.375 120,000.00 Y
327-07 801551789 BROWN MARKUS 54,400.00 1 564.80 54,369.58 80.0 03/01/01 12.125 68,000.00 Y
327-07 801551805 TOLBERT VINCENT 82,800.00 1 734.29 82,800.00 90.0 03/01/01 10.125 92,000.00 Y
327-07 801552043 HOFFMAN PETER 219,300.00 1 2,109.18 219,147.12 85.0 03/01/01 11.125 258,000.00 Y
327-07 801552456 HART BRENDA 68,000.00 1 634.77 68,000.00 85.0 03/01/01 10.750 80,000.00 Y
327-07 801554023 MADDOX BRYON D 38,250.00 1 382.44 38,250.00 85.0 03/01/01 11.625 45,000.00 Y
327-07 801554288 GREGORY BILLY 59,500.00 1 594.90 59,500.00 85.0 03/01/01 11.625 70,000.00 Y
327-07 801554957 WALTERS JEFFREY M 118,915.00 7 1,098.89 118,915.00 85.0 03/01/01 10.625 139,900.00 Y
327-07 801555061 WARREN CINDY L 31,400.00 1 353.49 31,386.36 84.8 03/01/01 13.250 37,000.00 Y
327-07 801556051 AGUILAR GABE 53,025.00 1 499.97 53,025.00 75.0 03/01/01 10.875 70,700.00 N
327-07 801556127 PYLES CHARLES L 145,500.00 1 1,054.98 145,500.00 81.5 03/01/01 7.875 178,500.00 Y
327-07 801556531 PARISH WILLIAM 34,500.00 1 344.94 34,500.00 63.8 03/01/01 11.625 54,000.00 Y
327-07 801556986 EICHHOLTZ DONNA L 89,550.00 7 794.15 89,550.00 90.0 03/01/01 10.125 99,500.00 Y
327-07 801557588 BODZIAK JOHN C 120,000.00 1 912.09 120,000.00 77.4 03/01/01 8.375 155,000.00 Y
327-07 801558099 SIMEK JAMES P 212,000.00 8 1,763.31 212,000.00 80.0 03/01/01 9.375 265,000.00 Y
327-07 801559501 CLAY BRITTANY 55,250.00 1 515.75 55,250.00 85.0 03/01/01 10.750 65,000.00 Y
327-07 801559626 KOLPACK JAMES L 62,400.00 1 714.74 62,387.26 80.0 02/01/01 13.500 78,000.00 Y
327-07 801560269 CORTEZ TRINIDAD 95,625.00 1 901.64 95,625.00 85.0 03/01/01 10.875 112,500.00 Y
327-07 801560301 DEMAYO KRISTI 29,050.00 1 260.32 29,050.00 70.0 03/01/01 10.250 41,500.00 N
327-07 801560608 BELCHER JAMES E 71,400.00 7 639.82 71,400.00 85.0 03/01/01 10.250 84,000.00 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
<CAPTION>
Principal Type Scheduled Cut-off Property
Balance of Payment Date Original Next Current Value at
at Mortgaged Int & Principal LTV Adjust- Mortgage Orgin- Owner
Pool ID Account Name Origination Property Prin Balance Ratio ment Date Rate ation Occupied
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
327-07 801560806 LA PIERRE DOROTHY 124,000.00 1 1,239.80 124,000.00 85.5 03/01/01 11.625 145,000.00 Y
327-07 801560822 PROWELL BONITA 60,000.00 1 543.24 60,000.00 80.0 03/01/01 10.375 75,000.00 Y
327-07 801562356 MCLEAN ERICH G 191,250.00 1 1,749.44 191,250.00 85.0 09/01/99 10.500 225,000.00 Y
327-07 801564659 SNODGRASS EDWARD 40,800.00 3 431.49 40,800.00 80.0 03/01/01 12.375 51,000.00 Y
327-07 801564915 GREEN YVONNE T 54,400.00 1 585.87 54,400.00 80.0 03/01/01 12.625 68,000.00 Y
327-07 801566720 SMITH BRIAN O 69,300.00 1 589.04 69,300.00 90.0 03/01/01 9.625 77,000.00 Y
327-07 801566910 UNDERWOOD YOLANDA 67,100.00 3 670.89 67,100.00 84.9 03/01/01 11.625 79,000.00 Y
327-07 801568890 O NEIL ROBERT C 135,000.00 1 1,197.21 135,000.00 90.0 03/01/01 10.125 150,000.00 Y
327-07 801569765 JOHNSON GLORIA 84,000.00 1 799.95 83,970.05 80.0 09/01/99 11.000 105,000.00 Y
327-07 801571043 RODRIGUEZ DEBORAH A 108,000.00 1 908.12 108,000.00 80.0 03/01/01 9.500 135,000.00 Y
327-07 801571530 LUKOWSKI DEBORAH S 56,950.00 1 531.62 56,950.00 85.0 03/01/01 10.750 67,000.00 Y
327-07 801572017 PROCTOR SHANDA L 56,950.00 1 531.62 56,950.00 85.0 03/01/01 10.750 67,000.00 Y
327-07 801572371 PARKER SAMANTHA 187,000.00 1 1,693.11 186,846.66 89.9 03/01/01 10.375 208,000.00 Y
327-07 801574328 MORRIS JOSEPH 28,000.00 1 248.31 28,000.00 70.0 03/01/01 10.125 40,000.00 N
327-07 801574369 MORRIS JOSEPH 31,150.00 1 276.25 31,150.00 70.0 03/01/01 10.125 44,500.00 N
327-07 801574500 ESPEGREN ERIC 31,150.00 1 287.86 31,150.00 70.0 03/01/01 10.625 44,500.00 N
327-07 801575622 SMOKER DONALD A 142,100.00 1 1,434.37 142,100.00 80.9 03/01/01 11.750 175,500.00 Y
327-07 801578949 JAMES EGBERT 73,090.00 1 787.15 72,939.08 85.9 07/01/00 12.625 85,000.00 Y
327-07 801579780 ANTUNEZ SILVESTRE 120,000.00 4 1,304.03 120,000.00 80.0 03/01/01 12.750 150,000.00 Y
327-07 801579897 STANLEY JACK C 84,600.00 1 673.12 84,600.00 90.0 03/01/01 8.875 94,000.00 Y
327-07 801583386 LUMPKIN JULIAS 94,200.00 3 959.90 94,200.00 64.9 03/01/01 11.875 145,000.00 Y
327-07 801584632 MCKENZIE LEMAR D 86,250.00 1 862.36 86,250.00 75.0 03/01/01 11.625 115,000.00 Y
327-07 801589375 SCHAFFER DANIEL E 45,500.00 1 472.40 45,500.00 65.0 03/01/01 12.125 70,000.00 Y
327-07 801590944 CAMPBELL CORRINE M 220,500.00 3 1,894.44 220,500.00 90.0 03/01/01 9.750 245,000.00 Y
327-07 801591140 YONKER ROBERT 57,800.00 1 577.91 57,800.00 85.0 03/01/01 11.625 68,000.00 Y
327-07 801591256 BANYON JOHN 50,150.00 1 468.14 50,150.00 85.0 03/01/01 10.750 59,000.00 Y
327-07 801591629 RAHN KRISTEN LEA 80,000.00 8 629.37 79,813.83 84.2 12/01/00 8.750 95,000.00 Y
327-07 801592726 CANNON WILLIAM D 61,200.00 1 611.90 61,200.00 85.0 03/01/01 11.625 72,000.00 Y
327-07 801601949 SEGURA CHLOE DESIREA 135,200.00 1 1,236.73 135,200.00 80.0 03/01/01 10.500 169,000.00 Y
327-07 801602095 PRINCE ROBERT L III 98,000.00 1 1,036.42 98,000.00 74.9 03/01/01 12.375 130,760.00 Y
327-07 801607946 STITH MONICA L 42,900.00 3 388.42 42,900.00 65.0 03/01/01 10.375 66,000.00 Y
327-07 801608506 CUMMINS CYNTHIA 81,600.00 1 627.43 81,550.57 84.1 03/01/01 8.500 97,000.00 Y
327-07 8000066087 SMALLWOOD CONSTANCE E 240,000.00 1 1,803.04 240,000.00 36.6 03/01/01 8.250 655,000.00 Y
327-07 8000111677 PFENDLER HARRY A JR 428,000.00 1 3,029.35 428,000.00 80.0 03/01/01 7.625 535,000.00 Y
------------------------------------------------ -------------------------------- --------------------
490 Sale Total 46,870,145.00 428,506.75 46,850,898.96 80.7 10.467 59,055,319.00
327-08 800988461 BURKE WALTER E JR 116,875.00 1 1,135.16 116,796.03 85.0 12/01/00 11.250 137,500.00 Y
327-08 801020108 DAVILA ROGER H 288,000.00 4 2,715.52 287,572.15 90.0 11/01/00 10.875 320,000.00 Y
327-08 801039512 BISHOP MATHEW J 59,500.00 1 583.56 59,460.72 85.0 12/01/00 11.375 70,000.00 Y
327-08 801143538 BROADHURST ANGELA 34,000.00 1 336.70 33,910.08 85.0 07/01/00 11.500 40,000.00 Y
327-08 801196379 DOPAZO MANUEL 153,600.00 1 1,714.15 153,496.43 79.1 11/01/00 13.125 194,000.00 Y
327-08 801211061 HARRIS NICOLE 63,700.00 1 553.14 63,582.80 84.9 11/01/00 9.875 75,000.00 Y
327-08 801237777 STROBEL ROGER M 51,200.00 1 571.38 51,165.49 80.0 11/01/00 13.125 64,000.00 Y
327-08 801247909 WILSON LORRAINE V 244,800.00 1 2,036.12 244,426.23 90.0 12/01/00 9.375 272,000.00 Y
327-08 801270570 PRIFIY KOSTANDIN 147,200.00 1 1,210.98 146,829.72 80.0 11/01/00 9.250 184,000.00 Y
327-08 801275330 ABRAHAMSON MARK 135,000.00 1 1,098.40 134,855.78 75.0 12/01/00 9.125 180,000.00 Y
327-08 801303058 KIMBRELL W SCOTT 153,000.00 1 1,314.51 152,710.97 90.0 11/01/00 9.750 170,000.00 Y
327-08 801305806 LOWE MARY ANNE 120,700.00 1 1,264.81 120,634.34 85.0 12/01/00 12.250 142,000.00 Y
327-08 801318171 WARDLE RONALD 72,250.00 1 647.43 72,189.16 85.0 12/01/00 10.250 85,000.00 Y
327-08 801330598 TAYLOR ERIN 204,000.00 5 1,942.74 203,853.85 85.0 12/01/00 11.000 240,000.00 Y
327-08 801386186 FILHO EDSON 110,500.00 3 1,094.27 110,393.05 85.0 12/01/00 11.500 130,000.00 Y
327-08 1000060085 MORTENSEN BART STUART 37,600.00 1 285.79 37,505.52 80.0 11/01/00 8.375 47,000.00 Y
327-08 1000060184 MENDEZ ANTHONY T 95,200.00 1 740.46 95,030.16 85.0 11/01/01 8.625 112,000.00 Y
327-08 1000060275 ROBINSON DOROTHY E 110,500.00 1 1,051.49 110,257.54 85.0 08/01/01 10.990 130,000.00 Y
327-08 1000060333 OLSEN CHARLOTTE E. 40,500.00 1 351.69 40,425.45 54.0 11/01/01 9.875 75,000.00 Y
327-08 1000060341 ODIKE NNEKA HELEN 66,750.00 1 567.37 66,423.36 75.0 05/01/00 9.625 89,000.00 N
327-08 1000060630 MANSBRIDGE RICHARD L 38,000.00 1 361.60 37,944.92 67.8 11/01/01 10.990 55,997.64 Y
</TABLE>
<PAGE>
<TABLE>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 1999-1 - 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 3/16/99
<CAPTION>
Principal Type Scheduled Cut-off Property
Balance of Payment Date Original Next Current Value at
at Mortgaged Int & Principal LTV Adjust- Mortgage Orgin- Owner
Pool ID Account Name Origination Property Prin Balance Ratio ment Date Rate ation Occupied
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
327-08 1000060655 LEE DARRIN H 68,760.00 2 590.76 68,630.09 90.0 10/01/00 9.750 76,400.00 Y
327-08 1000060689 LEWIS DOROTHY 45,500.00 1 416.21 45,426.72 70.0 10/01/01 10.500 65,000.00 Y
327-08 1000061042 ZELLER PAMELA R 83,600.00 1 725.94 83,446.19 80.0 11/01/00 9.875 104,500.00 Y
327-08 1000061331 ROWE KENNETH J 127,500.00 1 1,154.40 127,342.47 85.0 11/01/00 10.375 150,000.00 Y
327-08 1000061554 STANLEY RONALD G 106,250.00 1 1,092.09 106,062.51 85.0 09/01/01 11.990 125,000.00 Y
327-08 1000061638 SMITH JAMES H 39,950.00 1 314.29 39,809.53 85.0 10/01/01 8.750 47,000.00 Y
327-08 1000061653 SIRES JOHN T 76,500.00 1 743.02 76,395.21 85.0 11/01/01 11.250 90,000.00 Y
327-08 1000061661 SPIGHT BOBBIE 97,500.00 1 1,145.62 97,369.32 75.0 11/01/01 13.875 130,000.00 Y
327-08 1000061687 SPEECE MARY M 107,525.00 8 1,004.54 107,319.88 85.0 09/01/01 10.760 126,500.00 Y
327-08 1000061786 COFFEY THOMAS E 110,700.00 1 1,033.37 110,494.06 90.0 11/01/01 10.750 123,000.00 Y
327-08 1000061877 CALDWELL HAROLD D 58,500.00 1 480.85 58,376.99 65.0 11/01/01 9.240 89,889.37 Y
327-08 1000061901 BRUNKER DAVID L 99,450.00 1 791.27 99,185.20 85.0 10/01/00 8.875 117,000.00 Y
327-08 1000061943 DAVAULT JASON S 60,000.00 3 554.46 59,881.88 89.5 10/01/00 10.625 66,994.19 Y
327-08 1000062230 BAKER RONALD LEWIS 55,250.00 1 567.89 55,201.97 85.0 11/01/01 11.990 65,000.00 Y
327-08 1000062255 BAKER SANDRA J 75,600.00 1 642.59 75,490.46 90.0 11/01/00 9.625 84,000.00 Y
327-08 1000062370 BRATCHER PATRICIA M. 93,300.00 1 906.19 93,172.20 82.9 10/01/01 11.250 112,490.96 Y
327-08 1000062586 BENNING-WRIG PATRICIA 61,200.00 1 554.11 61,054.76 85.0 09/01/00 10.375 72,000.00 Y
327-08 1000062750 HENDLEY PAULA S 77,400.00 2 715.26 77,278.61 90.0 10/01/01 10.625 86,000.00 Y
327-08 1000062826 JOHNSON MATTHEW P 97,750.00 1 708.76 97,478.23 85.0 05/01/99 7.875 115,000.00 Y
327-08 1000062917 JONES ELLA MAE 59,500.00 1 635.02 59,421.23 85.0 10/01/01 12.500 70,000.00 Y
327-08 1000062925 IRVIN ROY 63,750.00 3 679.89 63,700.41 75.0 11/01/01 12.490 85,000.00 Y
327-08 1000062974 JEPSON MIKE LAYNE 79,900.00 1 760.31 79,719.87 85.0 08/01/01 10.990 94,000.00 Y
327-08 1000063170 DONALDSON JACK S 106,250.00 1 942.25 106,017.28 85.0 10/01/00 10.125 125,000.00 Y
------------------------------------------------ -------------------------------- --------------------
44 Sale Total 4,194,510.00 38,736.36 4,187,738.82 83.9 10.600 5,032,272.16
534 Grand Total Group 2 51,064,655.00 467,243.11 51,038,637.78 81.0 10.478 64,087,591.16
</TABLE>
