<PAGE>
Exhibit 99.1
Supplemental ABS Term Sheet
---------------------------
[Begins on Next Page]
<PAGE>
All information in this Term Sheet, whether regarding assets backing any
securities discussed herein or otherwise, will be superseded by the information
contained in the final prospectus.
July 25, 2000
--------------------------------------------------------------------------------
Collateral Term Sheet Supplement
--------------------------------------------------------------------------------
First Horizon Asset Securities, Inc., Depositor
First Horizon Mortgage Pass-Through Trust Series 2000-3
FICO SCORES
-----------------------------------------------------------------
Bucket # of Loans Size % of Pool
-----------------------------------------------------------------
600-619 2 602,406.02 0.3%
602-639 24 8,357,451.27 4.8%
640-659 31 10,461,306.79 6.0%
660-679 43 14,779,778.39 8.5%
680-699 62 21,063,118.43 12.1%
700-719 59 23,115,291.61 13.3%
720-739 71 26,261,766.54 15.1%
740-759 69 24,692,224.36 14.2%
760-779 80 28,787,274.57 16.6%
780-799 38 13,611,526.67 7.8%
800-819 5 2,100,806.74 1.2%
----------------------------------------------------------------
484 173,832,951.39 100.0%
----------------------------------------------------------------
----------------------------------------------------------------
Bucket # of Loans Size % of Pool
----------------------------------------------------------------
600-650 44 14,799,816.08 8.5%
651-819 440 159,033,135.31 91.5%
----------------------------------------------------------------
484 173,832,951.39 100.0%
----------------------------------------------------------------
Weighted Average FICO Score: 722
This material is for your private information and we are not soliciting any
action based upon it. This material is not to be construed as an offer to sell
or the solicitation of any offer to buy any security in any jurisdiction where
such an offer or solicitation would be illegal. This material is based on
information that we consider reliable, but we do not represent that it is
accurate or complete and it should not be relied upon as such. By accepting this
material the recipient agrees that it will not distribute or provide the
material to any other person. The information contained in this material may not
pertain to any securities that will actually be sold. The information contained
in this material may be based on assumptions regarding market conditions and
other matters as reflected therein. We make no representations regarding the
reasonableness of such assumptions or the likelihood that any of such
assumptions will coincide with actual market conditions or events, and this
material should not be relied upon for such purposes. We and our affiliates,
officers, directors, partners and employees, including persons involved in the
preparation or issuance of this material may, from time to time, have long or
short positions in, and buy or sell, the securities mentioned herein or
derivatives thereof (including options). This material may be filed with the
Securities and Exchange Commission (the "SEC") and incorporated by reference
into an effective registration statement previously filed with the SEC under
Rule 415 of the Securities Act of 1933, including in cases where the material
does not pertain to securities that are ultimately offered for sale pursuant to
such registration statement. Information contained in this material is current
as of the date appearing on this material only. Information in this material
regarding the securities and the assets backing any securities discussed herein
supersedes all prior information regarding such securities and assets. Any
information in the material, whether regarding the assets backing any securities
discussed herein or otherwise, will be superseded by the information included in
the final prospectus for any securities actually sold to you.
This material is furnished to you solely by Goldman, Sachs & Co., acting as
underwriter and not as agent of the issuer.
1
