SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: March 27, 2000
(Date of earliest event reported)
ABN AMRO Mortgage Corporation
(Sponsor)
(Issuer in Respect of Commercial Mortgage Pass-Through
Certificates Series 1998-3)
Exact name of registrant as specified in charter)
Delaware 333-42127-03 363886007
(State or other juris- (Commission (I.R.S. Employer
diction of organization) File No.) Identification No.)
181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code
(248) 643-2530
(Former name or former address, if changed since
last report.)
ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS
(c) Exhibits
Exhibit No. Description
99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing
Agreement for the distribution on
March 27, 2000.
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.
LASALLE BANK N.A.
ITS CAPACITY AS TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT
By:
/s/ Russell Goldenberg
Russell Goldenberg,
Senior Vice President
Date: March 27, 2000
ABN AMRO
LaSalle Bank N.A.
Administrator:
Roxane Ellwanger (800) 246-5761
135 S. LaSalle Street Suite 1625
Chicago, IL 60603-4107
ABN AMRO Mortgage Corporation
(LaSalle Home Mortgage Corporation, as Servicer)
Multi-Class Mortgage Pass-Through Certificates
Series 1998-3
ABN AMRO Acct: 67-7998-10-6
Statement Date: 03/27/00
Payment Date: 03/27/00
Prior Payment: 02/25/00
Record Date: 02/25/00
WAC: 7.325407%
WAMM: 336
Number Of Pages
Table Of Contents
REMIC Certificate Report
2
Other Related Information
3
Asset Backed Facts Sheets
1
Delinquency Loan Detail
Mortgage Loan Characteristics
Total Pages Included In This Package
7
0
0
Modified Loan Detail
Appendix A
Realized Loss Detail
Appendix B
LaSalle Web Site
www.lnbabs.com
LaSalle Bulletin Board
(714) 282-3990
LaSalle ASAP Fax System
(714) 282-5518
Bloomberg
User Terminal
ASAP #:
364
Monthly Data File Name:
0364MMYY.EXE
ABN AMRO Acct: 67-7998-10-6
REMIC II
Original Opening Principal
Class Face Value (1) Balance Payment
CUSIP Per $1,000 Per $1,000 Per $1,000
Class A-1 53,863,388.00 40,630,637.49 231,107.67
00077BBZ5 1,000.000000000 754.327549726 4.290626316
Class A-2 16,343,000.00 16,343,000.00 0.00
00077BCA9 1,000.000000000 1,000.000000000 0.000000000
Class A-3 31,807,248.00 31,807,248.00 0.00
00077BCB7 1,000.000000000 1,000.000000000 0.000000000
Class A-4 131,221,234.00 78,290,332.93 924,430.68
00077BCC5 1,000.000000000 596.628537497 7.044825382
Class A-5 84,232,214.00 84,232,214.00 0.00
00077BCD3 1,000.000000000 1,000.000000000 0.000000000
Class A-6 605,297.00 605,297.00 0.00
00077BCE1 1,000.000000000 1,000.000000000 0.000000000
Class A-X 18,334,272.00 13,446,137.34 0.00
00077BCF8 1,000.000000000 733.388123609 0.000000000
Class A-P 623,756.00 601,255.35 742.82
00077BCG6 1,000.000000000 963.927160620 1.190882332
Class M 7,156,103.00 7,049,207.57 6,346.95
00077BCH4 1,000.000000000 985.062340495 0.886928262
Class B-1 2,829,158.00 2,786,896.98 2,509.26
00077BCJ0 1,000.000000000 985.062333033 0.886928196
Class B-2 1,497,789.00 1,475,415.54 1,328.43
00077BCK7 1,000.000000000 985.062341892 0.886927331
Class B-3 998,526.00 983,610.30 885.63
00077BCM3 1,000.000000000 985.062281803 0.886937346
Class B-4 832,105.00 819,675.29 738.02
00077BCN1 1,000.000000000 985.062329874 0.886931337
Class B-5 832,105.00 819,675.29 738.02
00077BCP6 1,000.000000000 985.062329874 0.886931337
Class R-II Compon 100.00 0.00 0.00
00077BCL5 1,000.000000000 0.000000000 0.000000000
TOTAL 332,842,023.00 266,444,465.74 1,168,827.48
Principal Negative Closing
Class Adj. or Loss Amortization Balance
CUSIP Per $1,000 Per $1,000 Per $1,000
Class A-1 0.00 0.00 40,399,529.82
00077BBZ5 0.00000000000 0.00000000000 750.036923411
Class A-2 0.00 0.00 16,343,000.00
00077BCA9 0.00000000000 0.00000000000 1,000.0000000
Class A-3 0.00 0.00 31,807,248.00
00077BCB7 0.00000000000 0.00000000000 1,000.0000000
Class A-4 0.00 0.00 77,365,902.25
00077BCC5 0.00000000000 0.00000000000 589.58371211
Class A-5 0.00 0.00 84,232,214.00
00077BCD3 0.00000000000 0.00000000000 1,000.0000000
Class A-6 0.00 0.00 605,297.00
00077BCE1 0.00000000000 0.00000000000 1,000.0000000
Class A-X 0.00 0.00 13,378,541.72
00077BCF8 0.00000000000 0.00000000000 729.70127851
Class A-P 0.00 0.00 600,512.53
00077BCG6 0.00000000000 0.00000000000 962.73627829
Class M 0.00 0.00 7,042,860.62
00077BCH4 0.00000000000 0.00000000000 984.17541223
Class B-1 0.00 0.00 2,784,387.72
00077BCJ0 0.00000000000 0.00000000000 984.17540484
Class B-2 0.00 0.00 1,474,087.11
00077BCK7 0.00000000000 0.00000000000 984.17541456
Class B-3 0.00 0.00 982,724.67
00077BCM3 0.00000000000 0.00000000000 984.17534446
Class B-4 0.00 0.00 818,937.27
00077BCN1 0.00000000000 0.00000000000 984.17539854
Class B-5 0.00 0.00 818,937.27
00077BCP6 0.00000000000 0.00000000000 984.17539854
Class R-II Compon 0.00 0.00 0.00
00077BCL5 0.00000000000 0.00000000000 0.0000000000
TOTAL 0.00 0.00 265,275,638.26
Interest Interest Pass-Through
Class Payment Adjustment Rate (2)
CUSIP Per $1,000 Per $1,000 Next Rate (3)
Class A-1 228,547.34 0.00 6.750000000%
00077BBZ5 4.243092544 0.000000000 Fixed
Class A-2 95,334.17 0.00 7.000000000%
00077BCA9 5.833333537 0.000000000 Fixed
Class A-3 178,915.77 0.00 6.750000000%
00077BCB7 5.625000000 0.000000000 Fixed
Class A-4 440,383.12 0.00 6.750000000%
00077BCC5 3.356035503 0.000000000 Fixed
Class A-5 473,806.20 0.00 6.750000000%
00077BCD3 5.624999955 0.000000000 Fixed
Class A-6 0.00 0.00
00077BCE1 0.000000000 0.000000000
Class A-X 75,634.52 0.00 6.750000000%
00077BCF8 4.125308057 0.000000000 Fixed
Class A-P 0.00 0.00
00077BCG6 0.000000000 0.000000000
Class M 39,651.79 0.00 6.750000000%
00077BCH4 5.540975305 0.000000000 Fixed
Class B-1 15,676.30 0.00 6.750000000%
00077BCJ0 5.540977209 0.000000000 Fixed
Class B-2 8,299.21 0.00 6.750000000%
00077BCK7 5.540974062 0.000000000 Fixed
Class B-3 5,532.81 0.00 6.750000000%
00077BCM3 5.540977401 0.000000000 Fixed
Class B-4 4,610.67 0.00 6.750000000%
00077BCN1 5.540971392 0.000000000 Fixed
Class B-5 4,610.67 0.00 6.750000000%
00077BCP6 5.540971392 0.000000000 Fixed
Class R-II Compon 0.00 0.00 6.750000000%
00077BCL5 0.000000000 0.000000000 Fixed
1,571,002.57 0.00 0
Total P&I Payment 2,739,830.05
Notes: (1) N denotes notional balance not included in total.
(2) Interest pai
Adjustment minus Deferred Interest equals Accrual.
(3) Estimated.
ABN AMRO Acct: 67-7998-10-6
REMIC I
Original Opening Principal
Class Face Value (1) Balance Payment
CUSIP Per $1,000 Per $1,000 Per $1,000
REMIC 1 Interests 332,842,023.18 266,444,465.94 1,168,827.48
None 1,000.000000000 800.513298755 3.511658380
Class R-I Compone 0.00 0.00 0.00
00077BCL5 1,000.000000000 0.000000000 0.000000000
TOTAL 332,842,023.18 266,444,465. 1,168,827
Principal Negative Closing
Class Adj. or Loss Amortization Balance
CUSIP Per $1,000 Per $1,000 Per $1,000
REMIC 1 Interests 0.00 0.00 265,275,638.46
None 0.000000000 0.000000000 797.001640374
Class R-I Compone 0.00 0.00 0.00
00077BCL5 0.000000000 0.000000000 0.000000000
TOTAL 0.00 0.00 265,275,638.
Interest Interest Pass-Through
Class Payment Adjustment Rate (2)
CUSIP Per $1,000 Per $1,000 Next Rate (3)
REMIC 1 Interests 1,571,002.58 0.00 7.07540722%
None 4.719964640 0.000000000 7.07513991%
Class R-I Compone 0.00 0.00
00077BCL5 0.000000000 0.000000000
TOTAL 1,571,002.58 0.00 0.00000000%
Total P&I Payment 2,739,830.06
Notes: (1) N denotes notional balance not included in total
(2) Interest paid
Adjustment minus Deferred Interest equals Accrual (3)
Estima
ted.
Other Related Information
Accrued ReimbursemenNet Prior
Certificateof Prior Prepayment Unpaid
Class Interest Losses Int. ShortfallsInterest
Class A-1 228,547.34 0.00 0.00 0.00
Class A-2 95,334.17 0.00 0.00 0.00
Class A-3 178,915.77 0.00 0.00 0.00
Class A-4 440,383.12 0.00 0.00 0.00
Class A-5 473,806.20 0.00 0.00 0.00
Class A-6 0.00 0.00 0.00 0.00
Class A-X 75,634.52 0.00 0.00 0.00
Class A-P 0.00 0.00 0.00 0.00
Class M 39,651.79 0.00 0.00 0.00
Class B-1 15,676.30 0.00 0.00 0.00
Class B-2 8,299.21 0.00 0.00 0.00
Class B-3 5,532.81 0.00 0.00 0.00
Class B-4 4,610.67 0.00 0.00 0.00
Class B-5 4,610.67 0.00 0.00 0.00
Class R-I Compone 0.00 0.00 0.00 0.00
Class R-II Compon 0.00 0.00 0.00 0.00
Total 1,571,002.5 0.00 0.00 0.00
Ending Actual
Unpaid Interest Distribution
Class Interest Loss of Interest
Class A-1 0.00 0.00 228,547.34
Class A-2 0.00 0.00 95,334.17
Class A-3 0.00 0.00 178,915.77
Class A-4 0.00 0.00 440,383.12
Class A-5 0.00 0.00 473,806.20
Class A-6 0.00 0.00 0.00
Class A-X 0.00 0.00 75,634.52
Class A-P 0.00 0.00 0.00
Class M 0.00 0.00 39,651.79
Class B-1 0.00 0.00 15,676.30
Class B-2 0.00 0.00 8,299.21
Class B-3 0.00 0.00 5,532.81
Class B-4 0.00 0.00 4,610.67
Class B-5 0.00 0.00 4,610.67
Class R-I Compone 0.00 0.00 0.00
Class R-II Compon 0.00 0.00 0.00
Total 0.00 0.00 1,571,002.57
Advances
Prior Outstanding
Principal Interest
Made by Servicer 17,205.54 108,292.63
Made By Trustee 0.00 0.00
Made by Fiscal Agent 0.00 0.00
TOTAL 17,205.54 108,292.63
Current Period
Principal Interest
Made by Servicer 9,763.07 63,118.99
Made By Trustee 0.00 0.00
Made by Fiscal Agent 0.00 0.00
TOTAL 9,763.07 63,118.99
Recovered
Principal Interest
Made by Servicer 6,417.37 45,518.66
Made By Trustee 0.00 0.00
Made by Fiscal Agent 0.00 0.00
TOTAL 6,417.37 45,518.66
Outstanding
Principal Interest
Made by Servicer 20,551.24 125,892.95
Made By Trustee 0.00 0.00
Made by Fiscal Agent 0.00 0.00
TOTAL 20,551.24 125,892.95
Summary of REO Properties
Principal
# Property Name Date of REO Balance Book Value
1 01/00/00 0.00 0.00
2 01/00/00 0.00 0.00
3 01/00/00 0.00 0.00
4 01/00/00 0.00 0.00
5 01/00/00 0.00 0.00
Date of FinaAmount Aggregate Ot
# Property Name Recovery of Proceeds Rev. Collect
1 01/00/00 0.00 0.00
2 01/00/00 0.00 0.00
3 01/00/00 0.00 0.00
4 01/00/00 0.00 0.00
5 01/00/00 0.00 0.00
Summary of Repurchased, Liquidated or Disposed Loans
Principal
# Property Name Loan Number Balance Book Value
1 0 0.00 0.00
2 0 0.00 0.00
3 0 0.00 0.00
4 0 0.00 0.00
5 0 0.00 0.00
Date of FinaAmount Aggregate Ot
# Property Name Liquidation of Proceeds Rev. Collect
1 01/00/00 0.00 0.00
2 0.00 0.00
3 0.00 0.00
4 0.00 0.00
5 0.00 0.00
Initial Coverage Remaining
Amount Used Amount
Special Hazard Coverage 4,824,150.00 0.004,824,150.00
Bankruptcy Coverage 132,759.00 0.00 132,759.00
Fraud Coverage 0.00 0.00 0.00
Asset-Backed Facts
Delinq 1 Month Delinq 2 Months
Distribution # Balance # Balance
Date
03/27/00 0 0 2 464,393
01/00/00 0.00% 0.000% 0.24% 0.175%
02/25/00 2 693,239 4 1,041,736
01/00/00 0.24% 0.260% 0.48% 0.391%
01/25/00 3 945,066 4 1,227,750
01/00/00 0.36% 0.353% 0.47% 0.459%
12/27/99 23 6,963,297 2 623,175
01/00/00 2.70% 2.570% 0.23% 0.230%
11/26/99 4 1,252,582 0 0
01/00/00 0.47% 0.461% 0.00% 0.000%
10/25/99 3 1,200,143 1 281,366
01/00/00 0.35% 0.435% 0.12% 0.102%
09/27/99 1 281,603 2 802,768
01/00/00 0.12% 0.102% 0.23% 0.290%
08/25/99 3 1,041,052 0 0
01/00/00 0.34% 0.373% 0.00% 0.000%
07/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
06/25/99 1 250,808 1 620,596
01/00/00 0.11% 0.086% 0.11% 0.213%
05/25/99 1 621,103 1 396,631
01/00/00 0.11% 0.210% 0.11% 0.134%
04/26/99 2 1,018,553 0 0
01/00/00 0.21% 0.337% 0.00% 0.000%
03/25/99 1 366,815 1 397,260
01/00/00 0.10% 0.119% 0.10% 0.129%
02/25/99 6 1,727,516 0 0
01/00/00 0.62% 0.554% 0.00% 0.000%
01/25/99 2 609,231 0 0
01/00/00 0.20% 0.193% 0.00% 0.000%
12/28/98 0 0 2 759,492
01/00/00 0.00% 0.000% 0.20% 0.235%
01/00/00 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
Asset_Backed Fact
Delinq 3+ Months Foreclosure/Bankruptcy
Distribution # Balance # Balance
Date
03/27/00 1 527,249 1 393,360
01/00/00 0.12% 0.199% 0.12% 0.148%
02/25/00 2 674,097 0 0
01/00/00 0.24% 0.253% 0.00% 0.000%
01/25/00 2 674,675 0 0
01/00/00 0.24% 0.252% 0.00% 0.000%
12/27/99 1 280,886 0 0
01/00/00 0.12% 0.104% 0.00% 0.000%
11/26/99 1 281,126 0 0
01/00/00 0.12% 0.103% 0.00% 0.000%
10/25/99 1 249,971 0 0
01/00/00 0.12% 0.091% 0.00% 0.000%
09/27/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
08/25/99 1 247,423 0 0
01/00/00 0.11% 0.089% 0.00% 0.000%
07/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
06/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
05/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
04/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
03/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
02/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
01/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
12/28/98 5 1,440,639 0 0
01/00/00 0.50% 0.446% 0.00% 0.000%
01/00/00 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
Asset_Backed Fact
Distribution REO Modifications
Date # Balance # Balance
03/27/00 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
02/25/00 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
01/25/00 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
12/27/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
11/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
10/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
09/27/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
08/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
07/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
06/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
05/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
04/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
03/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
02/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
01/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
12/28/98 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
Effective with the September 1998 Distribution Foreclosure
and REO
included in the delinquency aging categories.
Modified Loan Detail
Disclosure Modification Modification
Control # Date Description
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
Realized Loss Detail
Dist. Disclosure Appraisal Appraisal
Date Control # Date Value
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
0 0 01/00/00 0.00
Current Total 0.00 0.00 0.00
Cumulative 0.00 0.00 0.00
Beginning Gross Proceeds
Disclosure Scheduled Gross as a % of
Control # Balance Proceeds Sched Principal
0 0.00 0
0 0.00 0
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
0 0.00 0 0.00
Current Total 0.00 0.00 0.00
Cumulative 0.00 0.00 0.00
Aggregate Net Net Proceeds
Disclosure LiquidationLiquidation as a % of Realized
Control # Expenses * Proceeds Sched. Balance Loss
0 0.00
0 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
0 0.00 0.00 0.00 0.00
Current Total 0.00 0.00 0.00 0.00
Cumulative 0.00 0.00 0.00 0.00
* Aggregate liquidation expenses also include
* outstanding P&I
servicing fees and unpaid trustee fees, etc.
_