|
|
|
|
|
|
|
|
|
|
Previous: ABN AMRO MORTGAGE CORP SERIES 1998-3, 8-K, 2000-04-10 |
Next: ABN AMRO MORTGAGE CORP SERIES 1998-5, 8-K, 2000-04-10 |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: March 27, 2000
(Date of earliest event reported)
ABN AMRO Mortgage Corporation
(Sponsor)
(Issuer in Respect of Commercial Mortgage Pass-Through
Certificates Series 1998-4)
Exact name of registrant as specified in charter)
Delaware 333-42127-01 363886007
(State or other juris- (Commission (I.R.S. Employer
diction of organization) File No.) Identification No.)
181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code
(248) 643-2530
(Former name or former address, if changed since
last report.)
ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS
(c) Exhibits
Exhibit No. Description
99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing
Agreement
for the distribution on March 27, 2000.
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.
LASALLE BANK, N.A.
ITS CAPACITY AS TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT
By:
/s/ Russell Goldenberg
Russell Goldenberg,
Senior Vice President
Date: March 27, 2000
ABN AMRO
LaSalle Bank N.A.
Administrator:
Ryan Kutty (800) 246-5761
135 S. LaSalle Street Suite 1625
Chicago, IL 60603-4107
ABN AMRO Mortgage Corporation
(LaSalle Home Mortgage Corp., as Servicer)
Mortgage Pass-Through Certificates
Series 1998-4
ABN AMRO Acct: 67-8032-70-7
Statement Date: 03/27/00
Payment Date: 03/27/00
Prior Payment: 03/27/00
Record Date: 03/27/00
WAC: 7.2387479%
WAMM: 337
Number Of Pages
Table Of Contents
1
REMIC Certificate Report
3
Other Related Information
3
Asset Backed Facts Sheets
1
Total Pages Included In This Package
8
0
0
Modified Loan Detail
Appendix A
Realized Loss Detail
Appendix B
LaSalle Web Site
www.lnbabs.com
LaSalle Bulletin Board
(714) 282-3990
LaSalle ASAP Fax System
(714) 282-5518
Bloomberg
User Terminal
ASAP #:
372
Monthly Data File Name:
0372MMYY.EXE
ABN AMRO Acct: 67-8032-70-7
Remic II
Original Opening Principal
Class Face Value (1) Balance Payment
CUSIP Per $1,000 Per $1,000 Per $1,000
A-1 16,413,000.00 15,282,098.69 454,570.07
00077BCQ4 1000.000000000 931.097221105 27.695733260
A-2 25,740,000.00 23,966,442.48 712,888.18
00077BCR2 1000.000000000 931.097221445 27.695733489
A-3 44,700,000.00 43,731,915.96 389,125.05
00077BCS0 1000.000000000 978.342638926 8.705258389
A-4 2,112,000.00 2,112,000.00 0.00
00077BCT8 1000.000000000 1000.000000000 0.000000000
A-5 11,497,044.00 10,944,908.10 0.00
00077BCU5 1000.000000000 951.975838743 0.000000000
A-6 43,144,000.00 34,375,782.48 193,530.80
00077BCV3 1000.000000000 796.768553681 4.485694419
A-7 51,500,000.00 41,033,580.51 231,013.26
00077BCW1 1000.000000000 796.768553592 4.485694369
A-8 5,356,000.00 4,267,492.37 24,025.38
00077BCX9 1000.000000000 796.768553025 4.485694548
A-9 14,000,000.00 0.00 0.00
00077BCY7 1000.000000000 0.000000000 0.000000000
A-10 5,500,000.00 0.00 0.00
00077BCZ4 1000.000000000 0.000000000 0.000000000
A-11 1,035,000.00 1,132,165.66 0.00
00077BDA8 1000.000000000 1093.879864734 0.000000000
A-12 41,760,000.00 41,760,000.00 0.00
00077BDB6 1000.000000000 1000.000000000 0.000000000
A-13 51,318,000.00 39,153,666.15 557,711.87
00077BDC4 1000.000000000 762.961653806 10.867763163
A-14 16,418,000.00 12,525,541.55 178,416.07
00077BDD2 1000.000000000 762.915187599 10.867101352
A-15 15,050,000.00 15,050,000.00 0.00
00077BDE0 1000.000000000 1000.000000000 0.000000000
Principal Negative Closing
Class Adj. or Loss Amortization Balance
CUSIP Per $1,000 Per $1,000 Per $1,000
A-1 0.00 0.00 14,827,528.62
00077BCQ4 0.000000000 0.000000000 903.401487845
A-2 0.00 0.00 23,253,554.30
00077BCR2 0.000000000 0.000000000 903.401487956
A-3 0.00 0.00 43,342,790.91
00077BCS0 0.000000000 0.000000000 969.637380537
A-4 0.00 0.00 2,112,000.00
00077BCT8 0.000000000 0.000000000 1,000.000000000
A-5 0.00 0.00 10,722,974.81
00077BCU5 0.000000000 0.000000000 932.672329346
A-6 0.00 0.00 34,182,251.68
00077BCV3 0.000000000 0.000000000 792.282859262
A-7 0.00 0.00 40,802,567.25
00077BCW1 0.000000000 0.000000000 792.282859223
A-8 0.00 0.00 4,243,466.99
00077BCX9 0.000000000 0.000000000 792.282858476
A-9 0.00 0.00 0.00
00077BCY7 0.000000000 0.000000000 0.000000000
A-10 0.00 0.00 0.00
00077BCZ4 0.000000000 0.000000000 0.000000000
A-11 0.00 6,368.43 1,138,534.09
00077BDA8 0.000000000 6.153072464 1,100.032937198
A-12 0.00 0.00 41,760,000.00
00077BDB6 0.000000000 0.000000000 1,000.000000000
A-13 0.00 0.00 38,595,954.28
00077BDC4 0.000000000 0.000000000 752.093890643
A-14 0.00 0.00 12,347,125.48
00077BDD2 0.000000000 0.000000000 752.048086247
A-15 0.00 0.00 15,050,000.00
00077BDE0 0.000000000 0.000000000 1,000.000000000
Interest Interest Pass-Through
Class Payment Adjustment Rate (2)
CUSIP Per $1,000 Per $1,000 Next Rate (3)
A-1 75,136.99 0.00 5.900000000%
00077BCQ4 4.577894961 0.000000000 Fixed
A-2 111,843.40 0.00 5.600000000%
00077BCR2 4.345120435 0.000000000 Fixed
A-3 218,659.58 0.00 6.000000000%
00077BCS0 4.891713199 0.000000000 Fixed
A-4 11,440.00 0.00 6.500000000%
00077BCT8 5.416666667 0.000000000 Fixed
A-5 61,565.11 0.00 6.750000000%
00077BCU5 5.354864259 0.000000000 Fixed
A-6 193,363.78 0.00 6.750000000%
00077BCV3 4.481823197 0.000000000 Fixed
A-7 226,368.59 0.00 6.620000000%
00077BCW1 4.395506602 0.000000000 Fixed
A-8 28,449.95 0.00 8.000000000%
00077BCX9 5.311790515 0.000000000 Fixed
A-9 0.00 0.00 6.750000000%
00077BCY7 0.000000000 0.000000000 Fixed
A-10 0.00 0.00 6.750000000%
00077BCZ4 0.000000000 0.000000000 Fixed
A-11 0.00 0.00 6.750000000%
00077BDA8 0.000000000 0.000000000 Fixed
A-12 234,900.00 0.00 6.750000000%
00077BDB6 5.625000000 0.000000000 Fixed
A-13 207,188.15 0.00 6.350000000%
00077BDC4 4.037338751 0.000000000 Fixed
A-14 83,503.61 0.00 8.000000000%
00077BDD2 5.086101230 0.000000000 Fixed
A-15 84,656.25 0.00 6.750000000%
00077BDE0 5.625000000 0.000000000 Fixed
Notes (1) N denotes notional Balance not included in total.
( 2) Interest P
minus Interest Adjustment minus Deferred Interest equals
Accrual. (3) Estim
ABN AMRO Acct: 67-8032-70-7
Remic II
Original Opening Principal
Class Face Value (1) Balance Payment
CUSIP Per $1,000 Per $1,000 Per $1,000
A-16 9,750,000.00 9,750,000.00 0.00
00077BDF7 1,000.000000000 1,000.000000000 0.000000000
A-X 16,137,992.00 12,161,817.81 0.00
00077BDP5 1,000.000000000 753.614068418 0.000000000
A-P 1,643,016.00 1,554,366.16 1,794.86
00077BDQ3 1,000.000000000 946.044445094 1.092417846
M 6,837,000.00 6,745,634.64 6,036.96
00077BDH3 1,000.000000000 986.636630101 0.882983765
B-1 3,059,000.00 3,018,121.46 2,701.05
00077BDJ9 1,000.000000000 986.636632887 0.882984636
B-2 1,620,000.00 1,598,335.49 1,430.42
00077BDK6 1,000.000000000 986.626845679 0.882975309
B-3 1,080,000.00 1,065,567.55 953.62
00077BDL4 1,000.000000000 986.636620370 0.882981481
B-4 900,000.00 887,972.98 794.69
00077BDM2 1,000.000000000 986.636644444 0.882988889
B-5 900,454.11 888,421.00 795.09
00077BDN0 1,000.000000000 986.636620494 0.882987807
R (Component R- 100.00 0.00 0.00
00077BDG5 1,000.000000000 0.000000000 0.000000000
Remic II TOTAL 359,835,570.11 299,899,105.13 2,755,787.37
Principal Negative Closing
Class Adj. or Loss Amortization Balance
CUSIP Per $1,000 Per $1,000 Per $1,000
A-16 0.00 0.00 9,750,000.00
00077BDF7 0.000000000 0.000000000 1,000.000000000
A-X 0.00 0.00 12,050,012.17
00077BDP5 0.000000000 0.000000000 746.685967636
A-P 0.00 0.00 1,552,571.30
00077BDQ3 0.000000000 0.000000000 944.952027247
M 0.00 0.00 6,739,597.68
00077BDH3 0.000000000 0.000000000 985.753646336
B-1 0.00 0.00 3,015,420.41
00077BDJ9 0.000000000 0.000000000 985.753648251
B-2 0.00 0.00 1,596,905.07
00077BDK6 0.000000000 0.000000000 985.743870370
B-3 0.00 0.00 1,064,613.93
00077BDL4 0.000000000 0.000000000 985.753638889
B-4 0.00 0.00 887,178.29
00077BDM2 0.000000000 0.000000000 985.753655556
B-5 0.00 0.00 887,625.91
00077BDN0 0.000000000 0.000000000 985.753632687
R (Component R- 0.00 0.00 0.00
00077BDG5 0.000000000 0.000000000 0.000000000
Remic II TOTAL 0.00 6,368.43 297,149,686.19
Interest Interest Pass-Through
Class Payment Adjustment Rate (2)
CUSIP Per $1,000 Per $1,000 Next Rate (3)
A-16 54,843.75 0.00 6.750000000%
00077BDF7 5.625000000 0.000000000 Fixed
A-X 68,410.23 0.00 6.750000000%
00077BDP5 4.239079434 0.000000000 Fixed
A-P 0.00 0.00
00077BDQ3 0.000000000 0.000000000
M 37,944.19 0.00 6.750000000%
00077BDH3 5.549830335 0.000000000 Fixed
B-1 16,976.93 0.00 6.750000000%
00077BDJ9 5.549830010 0.000000000 Fixed
B-2 8,990.64 0.00 6.750000000%
00077BDK6 5.549777778 0.000000000 Fixed
B-3 5,993.82 0.00 6.750000000%
00077BDL4 5.549833333 0.000000000 Fixed
B-4 4,994.85 0.00 6.750000000%
00077BDM2 5.549833333 0.000000000 Fixed
B-5 4,997.37 0.00 6.750000000%
Remic II TOTAL 1,740,227.19 0.00 0
Total P&I Payment 4,496,014.56
Notes (1) N denotes notional Balance not included in total.
( 2) Interest P
minus Interest Adjustment minus Deferred Interest equals
Accrual. (3) Estim
ABN AMRO Acct: 67-8032-70-7
Remic I
Original Opening Principal
Class Face Value (1) Balance Payment
CUSIP Per $1,000 Per $1,000 Per $1,000
Regular Interes 359,835,570.11 299,899,108.54 2,749,418.92
None 1,000.000000000 833.433749888 7.640764695
R (Component R- 0.00 0.00 0.00
None 1,000.000000000 0.000000000 0.000000000
TOTAL 359,835,570.11 299,899,108.54 2,749,418.92
Class Principal Negative Closing
CUSIP Adj. or Loss Amortization Balance
Per $1,000 Per $1,000 Per $1,000
Regular Interes 0.00 0.00 297,149,689.62
None 0.000000000 0.000000000 825.792985194
R (Component R- 0.00 0.00 0.00
None 0.000000000 0.000000000 0.000000000
TOTAL 0.00 0.00 297,149,689.62
Interest Interest Pass-Through
Class Payment Adjustment Rate (2)
CUSIP Per $1,000 Per $1,000 Next Rate (3)
Regular Interes 1,746,599.40 0.00 6.988747940%
None 4.853882009 0.0000000000 6.988458000%
R (Component R- 0.00 0.00
None 0.0000000000 0.0000000000
TOTAL 1,746,599.40 0.00
Total P&I Payment 4,496,018.32
Notes (1) N denotes notional Balance not included in total.
( 2) Interest P
minus Interest Adjustment minus Deferred Interest equals
Accrual. (3) Estim
Other Related Information
Accrued ReimbursementNet Prior
Class Certificateof Prior Prepayment Unpaid
Interest Losses Int. ShortfalInterest
A-1 75,136.99 0.00 0.00 0.00
A-2 111,843.40 0.00 0.00 0.00
A-3 218,659.58 0.00 0.00 0.00
A-4 11,440.00 0.00 0.00 0.00
A-5 61,565.11 0.00 0.00 0.00
A-6 193,363.78 0.00 0.00 0.00
A-7 226,368.59 0.00 0.00 0.00
A-8 28,449.95 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00
A-11 6,368.43 0.00 0.00 0.00
A-12 234,900.00 0.00 0.00 0.00
A-13 207,188.15 0.00 0.00 0.00
A-14 83,503.61 0.00 0.00 0.00
A-15 84,656.25 0.00 0.00 0.00
A-16 54,843.75 0.00 0.00 0.00
A-X 68,410.23 0.00 0.00 0.00
A-P 0.00 0.00 0.00 0.00
M 37,944.19 0.00 0.00 0.00
B-1 16,976.93 0.00 0.00 0.00
B-2 8,990.64 0.00 0.00 0.00
B-3 5,993.82 0.00 0.00 0.00
B-4 4,994.85 0.00 0.00 0.00
B-5 4,997.37 0.00 0.00 0.00
R (Component R-2) 0.00 0.00 0.00 0.00
TOTAL 1,746,595.6 0.00 0.00 0.00
Ending Actual
Class Unpaid Interest Distribution
Interest Loss of Interest
A-1 0.00 0.00 75,136.99
A-2 0.00 0.00 111,843.40
A-3 0.00 0.00 218,659.58
A-4 0.00 0.00 11,440.00
A-5 0.00 0.00 61,565.11
A-6 0.00 0.00 193,363.78
A-7 0.00 0.00 226,368.59
A-8 0.00 0.00 28,449.95
A-9 0.00 0.00 0.00
A-10 0.00 0.00 0.00
A-11 0.00 0.00 6,368.43
A-12 0.00 0.00 234,900.00
A-13 0.00 0.00 207,188.15
A-14 0.00 0.00 83,503.61
A-15 0.00 0.00 84,656.25
A-16 0.00 0.00 54,843.75
A-X 0.00 0.00 68,410.23
A-P 0.00 0.00 0.00
M 0.00 0.00 37,944.19
B-1 0.00 0.00 16,976.93
B-2 0.00 0.00 8,990.64
B-3 0.00 0.00 5,993.82
B-4 0.00 0.00 4,994.85
B-5 0.00 0.00 4,997.37
R (Component R-2) 0.00 0.00 0.00
Total 0.00 0.00 1,746,595.62
TOTAL 0.00 0.00 1,746,595.62
Advances
Prior Outstanding
Principal Interest
Made by Servicer 0.00 0.00
Made By Trustee 0.00 0.00
Made by Fiscal Agent 0.00 0.00
TOTAL 0.00 0.00
Current Period
Principal Interest
Made by Servicer 12,588.26 81,573.27
Made By Trustee 0.00 0.00
Made by Fiscal Agent 0.00 0.00
TOTAL 12,588.26 81,573.27
Recovered
Principal Interest
Made by Servicer 12,588.26 81,573.27
Made By Trustee 0.00 0.00
Made by Fiscal Agent 0.00 0.00
TOTAL 12,588.26 81,573.27
Outstanding
Principal Interest
Made by Servicer 0.00 0.00
Made By Trustee 0.00 0.00
Made by Fiscal Agent 0.00 0.00
TOTAL 0.00 0.00
Summary of REO Properties
Principal
# Property Name Date of REO Balance Book Value
1 01/00/00 0.00 0.00
2 01/00/00 0.00 0.00
3 01/00/00 0.00 0.00
4 01/00/00 0.00 0.00
5 01/00/00 0.00 0.00
Date of FinalAmount Aggregate Ot
# Property Name Recovery of Proceeds Rev. Collect
1 01/00/00 0.00 0.00
2 01/00/00 0.00 0.00
3 01/00/00 0.00 0.00
4 01/00/00 0.00 0.00
5 01/00/00 0.00 0.00
Summary of Repurchased, Liquidated or Disposed Loans
Principal Book Value
# Property Name Loan Number Balance
1 0 0.00 0.00
2 0 0.00 0.00
3 0 0.00 0.00
4 0 0.00 0.00
5 0 0.00 0.00
Date of FinalAmount Aggregate Ot
# Property Name Liquidation of Proceeds Rev. Collect
1 01/00/00 0.00 0.00
2 01/00/00 0.00 0.00
3 01/00/00 0.00 0.00
4 01/00/00 0.00 0.00
5 01/00/00 0.00 0.00
Initial Coverage Remaining
Amount Used Amount
Special Hazard Coverage 4,796,879.00 0.004,796,879.00
Bankruptcy Coverage 140,000.00 0.00 140,000.00
Fraud Coverage 3,598,356.00 0.003,598,356.00
Asset_Backed Facts
Delinq 1 Month Delinq 2 Months
Distribution # Balance # Balance
Date
03/27/00 3 1,239,536 1 265,255
01/00/00 0.32% 0.417% 0.11% 0.089%
02/25/00 1 594,828 1 265,486
01/00/00 0.11% 0.198% 0.11% 0.089%
01/25/00 3 835,329 0 0
01/00/00 0.32% 0.278% 0.00% 0.000%
12/27/99 0 0 1 265,944
01/00/00 0.00% 0.000% 0.11% 0.088%
11/26/99 3 1,196,066 0 0
01/00/00 0.31% 0.395% 0.00% 0.000%
10/25/99 0 0 2 511,159
01/00/00 0.00% 0.000% 0.21% 0.168%
09/27/99 2 560,495 1 244,958
01/00/00 0.21% 0.182% 0.10% 0.079%
08/25/99 4 1,017,993 0 0
01/00/00 0.41% 0.327% 0.00% 0.000%
07/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
06/25/99 1 267,285 0 0
01/00/00 0.10% 0.083% 0.00% 0.000%
05/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
04/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
03/25/99 1 267,938 1 298,332
01/00/00 0.10% 0.080% 0.10% 0.089%
02/25/99 4 1,381,994 0 0
01/00/00 0.38% 0.407% 0.00% 0.000%
01/25/99 5 1,401,694 2 607,055
01/00/00 0.47% 0.408% 0.19% 0.177%
12/28/98 5 1,765,889 1 396,834
01/00/00 0.45% 0.494% 0.09% 0.111%
01/00/00 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
Asset_Backed Facts
Delinq 3+ Months Foreclosure/Bankruptcy
Distribution # Balance # Balance
Date
03/27/00 1 243,768 0 0
01/00/00 0.11% 0.082% 0.00% 0.000%
02/25/00 1 243,969 0 0
01/00/00 0.11% 0.081% 0.00% 0.000%
01/25/00 2 509,885 0 0
01/00/00 0.21% 0.170% 0.00% 0.000%
12/27/99 1 244,368 0 0
01/00/00 0.11% 0.081% 0.00% 0.000%
11/26/99 1 244,566 0 0
01/00/00 0.10% 0.081% 0.00% 0.000%
10/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
09/27/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
08/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
07/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
06/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
05/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
04/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
03/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
02/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
01/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
12/28/98 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
01/00/00 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
Asset_Backed Facts
REO Modifications
Distribution # Balance # Balance
Date
03/27/00 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
02/25/00 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
01/25/00 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
12/27/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
11/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
10/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
09/27/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
08/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
07/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
06/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
05/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
04/26/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
03/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
02/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
01/25/99 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
12/28/98 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
01/00/00 0 0 0 0
01/00/00 0.00% 0.000% 0.00% 0.000%
Asset_Backed Facts
Prepayments Curr Weighted Avg.
Distribution # Balance Coupon Remit
Date
03/27/00 7 2,431,412 7.23875% 6.98875%
01/00/00 0 0 0.00000% 0.00000%
02/25/00 2 598,979 7.23900% 6.98900%
01/00/00 0 0 0.00000% 0.00000%
01/25/00 4 1,124,140 7.23962% 6.98962%
01/00/00 0 0 0.00000% 0.00000%
12/27/99 2 421,466 7.23998% 6.98998%
01/00/00 0 0 0.00000% 0.00000%
11/26/99 6 1,636,064 7.24174% 6.99174%
01/00/00 0 0 0.00000% 0.00000%
10/25/99 8 2,842,710 7.24241% 6.99241%
01/00/00 0 0 0.00000% 0.00000%
09/27/99 5 1,885,506 7.24307% 6.99307%
01/00/00 0 0 0.00000% 0.00000%
08/25/99 5 1,375,451 7.24321% 6.99321%
01/00/00 0 0 0.00000% 0.00000%
07/26/99 8 2,272,374 7.24512% 6.99512%
01/00/00 0 0 0.00000% 0.00000%
06/25/99 11 4,077,810 7.24606% 6.99606%
01/00/00 0 0 0.00000% 0.00000%
05/25/99 11 3,511,494 7.24758% 6.99758%
01/00/00 0 0 0.00000% 0.00000%
04/26/99 11 3,414,959 7.25091% 7.00091%
01/00/00 0 0 0.00000% 0.00000%
03/25/99 20 6,243,769 7.25567% 7.00567%
01/00/00 0 0 0.00000% 0.00000%
02/25/99 13 4,493,175 7.25862% 7.00862%
01/00/00 0 0 0.00000% 0.00000%
01/25/99 12 4,116,734 7.26151% 7.01151%
01/00/00 0 0 0.00000% 0.00000%
12/28/98 34 13,189,160 7.26956% 7.01956%
Note: Foreclosure and REO Totals are Included in the
Appropriate Delinque
Modified Loan Detail
Disclosure ModificatioModification
Control # Date Description
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
0 01/00/00 0
Realized Loss Detail
Dist. Disclosure Appraisal Appraisal
Date Control # Date Value
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
01/00/00 0 01/00/00 0.00
Current Total 0.00
Cumulative 0.00
Realized Loss Detail
Beginning Gross Procee
Dist. Disclosure Scheduled Gross as a % of
Date Control # Balance Proceeds Sched Princi
01/00/00 0 0.00 0.00
01/00/00 0 0.00 0.00
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
Current Total 0.00
Cumulative 0.00
Dist. Disclosure Aggregate Net Net Proceeds
Date Control # Liquidation Liquidation as a % of
Expenses * Proceeds Sched. Balan
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
01/00/00 0 0.00 0.00 0.00%
Current Total 0.00 0.00
Cumulative 0.00 0.00
Realized Loss Detail
Dist. Disclosure Realized
Date Control # Loss
01/00/00 0
01/00/00 0
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
01/00/00 0 0.00
Current Total 0.00
Cumulative 0.00
* Aggregate Liquidation expenses also included
* outstanding P & I
advances and unpaid servicing fees,unpaid trustee
fee, etc..
_
|
|