ABN AMRO MORTGAGE CORP SERIES 1999-2
8-K, 2001-01-09
ASSET-BACKED SECURITIES
Previous: ABN AMRO MORTGAGE CORP SERIES 1999-1, 8-K, 2001-01-09
 Next: ABN AMRO MORTGAGE CORP SERIES 1999-3, 8-K, 2001-01-09

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934



Date of Report: April 26, 1999
(Date of earliest event reported)


ABN AMRO Mortgage Corporation
(Sponsor)
(Issuer in Respect of Commercial Mortgage Pass-Through
Certificates Series 1999-2)
Exact name of registrant as specified in charter)


Delaware 333-42127-06 363886007
(State or other juris- (Commission (I.R.S. Employer
diction of organization) File No.) Identification No.)



181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)


Registrant's Telephone Number, including area code
(248) 643-2530


(Former name or former address, if changed since
last report.)
















ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS


(c) Exhibits


Exhibit No. Description


99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing
Agreement for the distribution on December 26, 2000.


Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
there unto duly authorized.

LASALLE NATIONAL BANK, IN
ITS CAPACITY AS AGENT
FOR THE TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT



By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President



Date: December 26, 2000










ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 12/26/2000
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER PAYMENT DATE: 12/26/2000
135 S. LASALLE STREET SUITE 1625
CHICAGO, IL 60603-4159
MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 11/27/2000
SERIES 1999-2 NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8119-50-4
ADMINISTRATOR: REPORTING PACKAGE TABLE OF CONTENTS ANALYST:
THOMAS BAUMGART (312) 904-1722 TRACEY GOOCH (252)
[email protected]
PAGE(S)
ISSUE ID: ABN99002 CLOSING DATE: 3/24/1999
STATEMENTS TO CERTIFICATEHOLDERS PAGE 2-4
ASAP #: 402 CASH RECONCILIATION SUMMARY PAGE 5 FIRST PAYMENT DATE: 4/26/1999
MONTHLY DATA FILE NAME: BOND INTEREST RECONCILIATION PAGE 6 ASSUMED FINAL PAYMENT: DATE: 4/25/2029
OTHER RELATED INFORMATION PAGE 7
ABN99002_200012_3.EXE ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY PAGE 8-10
REALIZED LOSS DETAIL PAGE 11
PARTIES TO THE TRANSACTION
ISSUER: ABN AMRO INC./ABN AMRO INC.
DEPOSITOR: ORLAND/HAWTHORNE PARTNERSHIP
UNDERWRITER: LEHMAN BROTHERS, INC
MASTER SERVICER: LASALLE HOME MORTGAGE CORPORATION
SPECIAL SERVICER: LASALLE HOME MORTGAGE CORPORATION
RATING AGENCY: STANDARD & POOR'S CORPORATION/FITCH, INC.
INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES
LASALLE WEB SITE WWW.LNBABS.COM
SERVICER WEB SITE
LASALLE BULLETIN BOARD (714) 282-3990
LASALLE ASAP FAX BACK SYSTEM (714) 282-5518
LASALLE FACTOR LINE (800) 246-5761
12/21/2000 - 16:01 (C323-C344) 2000 LASALLE BANK N.A. PAGE 1 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 12/26/2000
MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 12/26/2000
WAC: 6.816247% SERIES 1999-2 PRIOR PAYMENT: 11/27/2000
NEXT PAYMENT: 01/25/2001
WAMM: 270
RECORD DATE: 11/30/2000
REMIC II
ABN AMRO ACCT: 67-8119-50-4
ORIGINAL OPENING PRINCIPAL PRINCIPAL NEGATIVE CLOSING INTEREST INTEREST PASS-THROUGH
CLASS FACE VALUE (1) BALANCE PAYMENT ADJ. OR LOSS AMORTIZATION BALANCE PAYMENT (2) ADJUSTMENT RATE
CUSIP PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 NEXT RATE(3)
IA-1 42,900,000.00 35,687,703.81 738,057.73 0.00 0.00 34,949,646.08 182,899.48 0.00 6.15000000%
00077BFQ1 831.881207692 17.204142890 0.000000000 0.000000000 814.677064802 4.263391142 0.000000000 FIXED
IA-2 31,622,000.00 31,622,000.00 0.00 0.00 0.00 31,622,000.00 166,015.50 0.00 6.30000000%
00077BFR9 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 5.250000000 0.000000000 FIXED
IA-3 2,000,000.00 2,000,000.00 0.00 0.00 0.00 2,000,000.00 10,583.33 0.00 6.35000000%
00077BFS7 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 5.291665000 0.000000000 FIXED
IA-4 60,800,000.00 48,599,729.53 186,216.40 0.00 0.00 48,413,513.13 259,198.56 0.00 6.40000000%
00077BFT5 799.337656743 3.062769737 0.000000000 0.000000000 796.274887007 4.263134211 0.000000000 FIXED
IA-5 33,260,620.92 36,007,719.82 3,187.20 0.00 160,158.70 36,164,691.32 85,606.41 0.00 8.19041396%
00077BFU2 1082.593133382 0.095825030 0.000000000 4.815264886 1087.312573237 2.573806731 0.000000000 FIXED
IA-6 5,007,000.00 2,522,005.73 0.00 0.00 14,186.28 2,536,192.01 0.00 0.00 6.75000000%
00077BFV0 503.695971640 0.000000000 0.000000000 2.833289395 506.529261035 0.000000000 0.000000000 FIXED
IA-7 1,886,509.00 2,110,474.49 0.00 0.00 11,871.42 2,122,345.91 0.00 0.00 6.75000000%
00077BFW8 1118.719544937 0.000000000 0.000000000 6.292797967 1125.012342904 0.000000000 0.000000000 FIXED
IA-8 2,000,000.00 1,785,886.35 8,459.33 0.00 0.00 1,777,427.02 10,045.61 0.00 6.75000000%
00077BFX6 892.943175000 4.229665000 0.000000000 0.000000000 888.713510000 5.022805000 0.000000000 FIXED
IM 4,030,000.00 3,957,369.56 3,952.17 0.00 0.00 3,953,417.39 22,260.20 0.00 6.75000000%
00077BFZ1 981.977558313 0.980687345 0.000000000 0.000000000 980.996870968 5.523622829 0.000000000 FIXED
IB-1 1,593,000.00 1,564,290.24 1,562.24 0.00 0.00 1,562,728.00 8,799.13 0.00 6.75000000%
00077BGA5 981.977551789 0.980690521 0.000000000 0.000000000 980.996861268 5.523622097 0.000000000 FIXED
IB-2 843,000.00 827,807.10 826.72 0.00 0.00 826,980.38 4,656.41 0.00 6.75000000%
00077BGB3 981.977580071 0.980688019 0.000000000 0.000000000 980.996892052 5.523618031 0.000000000 FIXED
IB-3 656,000.00 644,177.29 643.33 0.00 0.00 643,533.96 3,623.50 0.00 6.75000000%
00077BGG2 981.977576220 0.980685976 0.000000000 0.000000000 980.996890244 5.523628049 0.000000000 FIXED
IB-4 375,000.00 368,241.57 367.76 0.00 0.00 367,873.81 2,071.36 0.00 6.75000000%
00077BGH0 981.977520000 0.980693333 0.000000000 0.000000000 980.996826667 5.523626667 0.000000000 FIXED
IB-5 469,701.55 461,236.38 460.63 0.00 0.00 460,775.75 2,594.45 0.00 6.75000000%
00077BGJ6 981.977555748 0.980686566 0.000000000 0.000000000 980.996869182 5.523613878 0.000000000 FIXED
IIA-1 101,508,000.00 86,020,604.90 1,075,152.26 0.00 0.00 84,945,452.64 446,853.20 0.00 6.23366736%
00077BGC1 847.426852071 10.591798282 0.000000000 0.000000000 836.835053789 4.402147614 0.000000000 6.234537033%
IIM 934,000.00 866,098.25 3,616.53 0.00 0.00 862,481.72 4,499.14 0.00 6.23366736%
00077BGD9 927.300053533 3.872087794 0.000000000 0.000000000 923.427965739 4.817066381 0.000000000 6.234537033%
IIB-1 415,000.00 384,829.51 1,606.92 0.00 0.00 383,222.59 1,999.08 0.00 6.23366736%
00077BGE7 927.300024096 3.872096386 0.000000000 0.000000000 923.427927711 4.817060241 0.000000000 6.234537033%
IIB-2 259,000.00 240,170.70 1,002.87 0.00 0.00 239,167.83 1,247.62 0.00 6.23366736%
00077BGF4 927.300000000 3.872084942 0.000000000 0.000000000 923.427915058 4.817065637 0.000000000 6.234537033%
IIB-3 312,000.00 289,317.62 1,208.09 0.00 0.00 288,109.53 1,502.92 0.00 6.23366736%
00077BGK3 927.300064103 3.872083333 0.000000000 0.000000000 923.427980769 4.817051282 0.000000000 6.234537033%
IIB-4 208,000.00 192,878.41 805.40 0.00 0.00 192,073.01 1,001.95 0.00 6.23366736%
00077BGL1 927.300048077 3.872115385 0.000000000 0.000000000 923.427932692 4.817067308 0.000000000 6.234537033%
IIB-5 156,119.23 144,769.39 604.51 0.00 0.00 144,164.88 752.04 0.00 6.23366736%
00077BGM9 927.300179485 3.872104673 0.000000000 0.000000000 923.428074812 4.817087555 0.000000000 6.234537033%
R (COMPONENT R-2) 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.75000000%
00077BFY4 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 FIXED
TOTAL 291,235,050.70 256,297,310.65 2,027,730.09 0.00 186,216.40 254,455,796.96 1,216,209.89 0.00
TOTAL P&I PAYMENT 3,243,939.98
REG 291,235,050.70 256,297,310.64 1,841,513.69 0.00 0.00 254,455,796.95 1,402,426.31 0.00 6.56624748%
NONE 880.035936691 6.323118339 0.000000000 0.000000000 873.712818352 4.815444798 0.000000000 6.567002943%
R-1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 N/A
NONE 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000
TOTAL 291,235,050.70 256,297,310.64 1,841,513.69 0.00 0.00 254,455,796.95 1,402,426.31 0.00
TOTAL P&I PAYMENT 3,243,940.00
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
12/21/2000 - 16:01 (C323-C344) 2000 LASALLE BANK N.A. PAGE 2 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 12/26/2000
MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 12/26/2000
PRIOR PAYMENT: 11/27/2000
SERIES 1999-2 NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8119-50-4
CASH RECONCILIATION SUMMARY
INTEREST SUMMARY SERVICING FEE SUMMARY PRINCIPAL SUMMARY
CURRENT SCHEDULED INTEREST 1,409,369.67 CURRENT SERVICING FEES 51,722.45 SCHEDULED:
LESS DEFERRED INTEREST 0.00 PLUS FEES ADVANCED FOR PPIS 0.00 CURRENT SCHEDULED PRINCIPAL 519,517.13
PLUS ADVANCE INTEREST 44,779.09 LESS REDUCTION FOR PPIS 0.00 ADVANCED SCHEDULED PRINCIPAL 16,540.81
PLUS UNSCHEDULED INTEREST 0.00 PLUS UNSCHEDULED SERVICING FEES 0.00 SCHEDULED PRINCIPAL DISTRIBUTION 536,057.94
PPIS REDUCING SCHEDULED INTEREST 0.00 TOTAL SERVICING FEES PAID 51,722.45 UNSCHEDULED:
LESS TOTAL FEES PAID TO SERVICER (51,722.45) CURTAILMENTS 73,180.95
PLUS FEES ADVANCED FOR PPIS 0.00 PREPAYMENTS IN FULL 1,232,274.80
LESS FEE STRIPS PAID BY SERVICER 0.00 PPIS SUMMARY LIQUIDATION PROCEEDS 0.00
LESS MISC. FEES & EXPENSES 0.00 GROSS PPIS 0.00 REPURCHASE PROCEEDS 0.00
LESS NON RECOVERABLE ADVANCES 0.00 REDUCED BY PPIE 0.00 OTHER PRINCIPAL PROCEEDS 0.00
INTEREST DUE TRUST 1,405,096.07 REDUCED BY SHORTFALLS IN FEES 0.00 UNSCHEDULED PRINCIPAL DISTRIBUTION 1,305,455.75
LESS TRUSTEE FEE (2,669.76) REDUCED BY OTHER AMOUNTS 0.00 REMITTANCE PRINCIPAL 1,841,513.69
LESS FEE STRIPS PAID BY TRUST 0.00 NET PPIS 0.00
LESS MISC. FEES PAID BY TRUST 0.00 PPIS REDUCING SERVICING FEE 0.00 SERVICER WIRE AMOUNT 3,246,609.76
REMITTANCE INTEREST 1,402,426.31 PPIS ALLOCATED TO CERTIFICATES 0.00
POOL BALANCE SUMMARY
BALANCE/AMOUNT COUNT
BEGINNING POOL 256,297,310.79 767
SCHEDULED PRINCIPAL DISTRIBUTION 536,057.94
UNSCHEDULED PRINCIPAL DISTRIBUTION 1,305,455.75 4
DEFERRED INTEREST 0.00
LIQUIDATIONS 0.00 0
REPURCHASES 0.00 0
ENDING POOL 254,455,797.10 763
ADVANCES
PRIOR OUTSTANDING CURRENT PERIOD RECOVERED ENDING OUTSTANDING
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
MADE BY: 0.00 0.00 16,540.81 44,779.09 7,520.29 16,704.14 9,020.52 28,074.95
12/21/2000 - 16:01 (C323-C344) 2000 LASALLE BANK N.A. PAGE 5 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 12/26/2000
PAYMENT DATE: 12/26/2000
MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 11/27/2000
SERIES 1999-2
NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8119-50-4
BOND INTEREST RECONCILIATION
DEDUCTIONS ADDITIONS
REMAINING
ACCRUAL PASS ACCRUED ADD.
DEFERRED &
PRIOR PREPAY- OTHER DISTRIBUTABLE INTEREST OUTSTANDING
CREDIT SUPPORT
THRU CERTIFICATE ALLOCABLE TRUST ACCRETION INTEREST INT. SHORT- MENT INTEREST CERTIFICATE PAYMENT INTEREST
CLASS METHOD DAYS RATE INTEREST PPIS EXPENSE (1) INTEREST LOSSES FALLS DUE PENALTIES PROCEEDS (2)
INTEREST
AMOUNT SHORTFALLS ORIGINAL CURRENT(3)
IA-1 30/360 30 6.150000000% 182,899.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 182,899.48 182,899.48 0.00 3.52% 3.90%
IA-2 30/360 30 6.300000000% 166,015.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 166,015.50 166,015.50 0.00 3.52% 3.90%
IA-3 30/360 30 6.350000000% 10,583.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,583.33 10,583.33 0.00 3.52% 3.90%
IA-4 30/360 30 6.400000000% 259,198.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 259,198.56 259,198.56 0.00 3.52% 3.90%
IA-5 30 8.190413963% 245,765.11 0.00 0.00 160,158.70 0.00 0.00 0.00 0.00 245,765.11 85,606.41 0.00 3.52% 3.90%
IA-6 30/360 30 6.750000000% 14,186.28 0.00 0.00 14,186.28 0.00 0.00 0.00 0.00 14,186.28 0.00 0.00 3.52% 3.90%
IA-7 30/360 30 6.750000000% 11,871.42 0.00 0.00 11,871.42 0.00 0.00 0.00 0.00 11,871.42 0.00 0.00 3.52% 3.90%
IA-8 30/360 30 6.750000000% 10,045.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,045.61 10,045.61 0.00 3.52% 3.90%
IM 30/360 30 6.750000000% 22,260.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22,260.20 22,260.20 0.00 2.14% 2.35%
IB-1 30/360 30 6.750000000% 8,799.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,799.13 8,799.13 0.00 1.59% 1.73%
IB-2 30/360 30 6.750000000% 4,656.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,656.41 4,656.41 0.00 1.30% 1.41%
IB-3 30/360 30 6.750000000% 3,623.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,623.50 3,623.50 0.00 1.07% 1.15%
IB-4 30/360 30 6.750000000% 2,071.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,071.36 2,071.36 0.00 0.95% 1.01%
IB-5 30/360 30 6.750000000% 2,594.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,594.45 2,594.45 0.00 0.78% 0.83%
IIA-1 30/360 30 6.233667364% 446,853.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 446,853.20 446,853.20 0.00 3.52% 3.90%
IIM 30/360 30 6.233667364% 4,499.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,499.14 4,499.14 0.00 2.14% 2.35%
IIB-1 30/360 30 6.233667364% 1,999.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,999.08 1,999.08 0.00 1.59% 1.73%
IIB-2 30/360 30 6.233667364% 1,247.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,247.62 1,247.62 0.00 1.30% 1.41%
IIB-3 30/360 30 6.233667364% 1,502.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,502.92 1,502.92 0.00 1.07% 1.15%
IIB-4 30/360 30 6.233667364% 1,001.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,001.95 1,001.95 0.00 0.95% 1.01%
IIB-5 30/360 30 6.233667364% 752.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 752.04 752.04 0.00 0.78% 0.83%
R (COMPONENT R-2) 30/360 30 6.750000000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA
1,402,426.29 0.00 0.00 186,216.40 0.00 0.00 0.00 0.00 1,402,426.29 1,216,209.89 0.00
(1) ADDITIONAL TRUST EXPENSES ARE FEES ALLOCATED DIRECTLY TO THE BOND RESULTING IN A DEDUCTION TO ACCRUED INTEREST.
(2) OTHER INTEREST PROCEEDS INCLUDE DEFAULT INTEREST, PPIE, INTEREST DUE ON OUTSTANDING LOSSES, INTEREST DUE ON OUTSTANDING SHORTFALLS AND RECOVERIES OF INTEREST.
(3) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
PAGE 6 OF 11
12/21/2000 - 16:01 (C323-C344) 2000 LASALLE BANK N.A.
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 12/26/2000
MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 12/26/2000
PRIOR PAYMENT: 11/27/2000
SERIES 1999-2 NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8119-50-4
OTHER RELATED INFORMATION
SPECIAL HAZARD COVERAGE FRAUD LOSS COVERAGE BANKRUPTCY LOSS COVERAGE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
GROUP I
2,559,271.00 0.00 2,559,271.00 1,874,429.00 0.00 1,874,429.00 100,000.00 0.00 100,000.00
GROUP II 1,574,851.00 0.00 1,574,851.00 1,037,921.00 0.00 1,037,921.00 100,000.00 0.00 100,000.00
GROUP I GROUP II TOTAL
NUMBER OF PAYOFFS: 2 2 4
AGGREGATE PAYOFF AMOUNTS: 556,258.71 676,016.09 1,232,274.80
NUMBER OF CURTAILMENTS: 86 67 172
AGGREGATE CURTAILMENT AMOUNTS: 33,687.02 39,809.56 66,475.50
NUMBER OF LOANS IN FORECLOSURE: 0 0 0
BOOK VALUE OF LOANS IN FORECLOSURE: 0.00 0.00 0.00
PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00 0.00 0.00
CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00 0.00 0.00
CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF: 0.00 0.00 0.00
BEGINNING PRINCIPLE BALANCE: 168,158,641.89 88,138,668.90 256,297,310.79
ENDING PRINCIPLE BALANCE: 167,401,124.78 87,054,672.32 254,455,797.10
12/21/2000 - 16:01 (C323-C344) 2000 LASALLE BANK N.A. PAGE 7 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 12/26/2000
PAYMENT DATE: 12/26/2000
MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 11/27/2000
SERIES 1999-2
NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8119-50-4
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY
# BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE
12/26/00 2 693,029 1 252,203 0 0 0 0 0 0 0 0 0 0 0 0
0.26% 0.00% 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/27/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/25/00 2 720,854 1 260,056 0 0 0 0 0 0 0 0 0 0 0 0
0.25% 0.00% 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/26/00 2 685,854 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/27/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/25/00 0 0 1 437,841 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12/27/99 6 1,995,477 0 0 1 281,046 0 0 0 0 0 0 0 0 0 0
0.74% 0.00% 0.00% 0.00% 0.12% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/99 1 335,014 1 281,303 1 272,301 0 0 0 0 0 0 0 0 0 0
0.12% 0.00% 0.12% 0.00% 0.12% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10/25/99 1 365,603 2 554,053 0 0 0 0 0 0 0 0 0 0 0 0
0.12% 0.00% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
12/21/2000 - 16:01 (C323-C344) 2000 LASALLE BANK N.A. PAGE 8 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 12/26/2000
PAYMENT DATE: 12/26/2000
MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 11/27/2000
SERIES 1999-2
NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8119-50-4
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY
# BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE
12/26/00 1 277,602 1 252,203 0 0 0 0 0 0 0 0 0 0 0 0
0.20% 0.00% 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/15/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/25/00 0 0 1 260,056 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/26/00 1 260,296 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/27/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12/27/99 3 941,518 0 0 1 281,046 0 0 0 0 0 0 0 0 0 0
0.57% 0.00% 0.00% 0.00% 0.19% 0.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/99 0 0 1 281,303 1 272,301 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.19% 0.00% 0.19% 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10/25/99 0 0 2 554,053 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
12/21/2000 - 16:01 (C323-C344) 2000 LASALLE BANK N.A. PAGE 9 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER STATEMENT DATE: 12/26/2000
PAYMENT DATE: 12/26/2000
MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 11/27/2000
SERIES 1999-2
NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8119-50-4
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY
# BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE
12/26/00 1 415,427 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/15/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/25/00 2 720,854 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/26/00 1 425,558 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/27/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2/25/00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/25/00 0 0 1 437,841 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12/27/99 3 1,053,960 0 0 0 0 0 0 0 0 0 0 0 0 0 0
1.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/99 1 335,014 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10/25/99 1 365,603 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
12/21/2000 - 16:01 (C323-C344) 2000 LASALLE BANK N.A. PAGE 10 OF 11
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 12/26/2000
LASALLE HOME MORTGAGE CORPORATION, AS SERVICER PAYMENT DATE: 12/26/2000
MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 11/27/2000
SERIES 1999-2 NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8119-50-4
REALIZED LOSS DETAIL
BEGINNING
SCHEDULED
BALANCE
GROSS PROCEEDS
AS A % OF
SCHED. BALANCE
AGGREGATE
LIQUIDATION
EXPENSES *
NET
LIQUIDATION
PROCEEDS
NET PROCEEDS
AS A % OR
SCHED. BALANCE
PERIOD
DISCLOSURE
CONTROL #
APPRAISAL
DATE
APPRAISAL
VALUE
GROSS
PROCEEDS
REALIZED
LOSS
CURRENT TOTAL
CUMULATIVE
* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..
12/21/2000 - 16:01 (C323-C344) 2000 LASALLE BANK N.A. PAGE 11 OF 11


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission