ABN AMRO MORTGAGE CORP SERIES 1999-3
8-K, 2001-01-09
ASSET-BACKED SECURITIES
Previous: ABN AMRO MORTGAGE CORP SERIES 1999-2, 8-K, 2001-01-09
 Next: MCM CAPITAL GROUP INC, 8-K, 2001-01-09

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


Date of Report: December 26, 2000
(Date of earliest event reported)


ABN AMRO Mortgage Corporation
(Sponsor)
(Issuer in Respect of Commercial Mortgage Pass-Through
Certificates Series 1999-3)
Exact name of registrant as specified in charter)


Delaware 333-42127-07 363886007
(State or other juris- (Commission (I.R.S. Employer
diction of organization) File No.) Identification No.)



181 West Madison Street Chicago, Illinois 60602
(Address of principal executive offices) (Zip Code)


Registrants Telephone Number, including area code
(248) 643-2530


(Former name or former address, if changed since
last report.)
















ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS


(c) Exhibits


Exhibit No. Description


99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on December 26, 2000.


Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

LASALLE BANK N.A., IN
ITS CAPACITY AS AGENT
FOR THE TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT



By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President




Date: December 26, 2000











ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 12/26/2000
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER PAYMENT DATE: 12/26/2000
135 S. LASALLE STREET SUITE 1625
CHICAGO, IL 60603-4159
MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 11/27/2000
SERIES 1999-3 NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8128-00-0
ADMINISTRATOR: REPORTING PACKAGE TABLE OF CONTENTS ANALYST:
ROXANE ELLWANGER (312) 904-8975 BRANDON PANKEY (231)
[email protected] [email protected]
PAGE(S)
ISSUE ID: ABN99003 CLOSING DATE: 4/28/1999
STATEMENTS TO CERTIFICATEHOLDERS PAGE 2-4
ASAP #: 406 CASH RECONCILIATION SUMMARY PAGE 5 FIRST PAYMENT DATE: 5/25/1999
MONTHLY DATA FILE NAME: OTHER RELATED INFORMATION PAGE 6 ASSUMED FINAL PAYMENT: DATE: 5/25/2029
ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY PAGE 7
ABN99003_200012_3.EXE ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY PAGE 8
MODIFIED LOAN DETAIL PAGE 9
REALIZED LOSS DETAIL PAGE 10
PARTIES TO THE TRANSACTION
ISSUER: ABN AMRO INC./ABN AMRO INC.
DEPOSITOR: ABN AMRO INC.
UNDERWRITER: LEHMAN BROTHERS, INC
MASTER SERVICER: LASALLE HOME MORTGAGE CORPORATION
SPECIAL SERVICER: LASALLE HOME MORTGAGE CORPORATION
RATING AGENCY: FITCH, INC./STANDARD & POOR'S CORPORATION
INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES
LASALLE WEB SITE WWW.LNBABS.COM
SERVICER WEB SITE
LASALLE BULLETIN BOARD (714) 282-3990
LASALLE ASAP FAX BACK SYSTEM (714) 282-5518
LASALLE FACTOR LINE (800) 246-5761
12/22/2000 - 10:50 (C423-C440) 2000 LASALLE BANK N.A. PAGE 1 OF 10
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 12/26/2000
MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 12/26/2000
WAC: 6.985738% SERIES 1999-3 PRIOR PAYMENT: 11/27/2000
NEXT PAYMENT: 01/25/2001
WAMM: 335
RECORD DATE: 11/30/2000
REMIC II
ABN AMRO ACCT: 67-8128-00-0
ORIGINAL OPENING PRINCIPAL PRINCIPAL NEGATIVE CLOSING INTEREST INTEREST PASS-THROUGH
CLASS FACE VALUE (1) BALANCE PAYMENT ADJ. OR LOSS AMORTIZATION BALANCE PAYMENT (2) ADJUSTMENT RATE
CUSIP PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 NEXT RATE(3)
A-1 54,559,000.00 47,676,770.55 1,527,022.88 0.00 0.00 46,149,747.67 248,316.51 0.00 6.25000000%
00077BGN7 873.857118899 27.988468997 0.000000000 0.000000000 845.868649902 4.551339101 0.000000000 FIXED
A-2 48,235,000.00 48,235,000.00 0.00 0.00 0.00 48,235,000.00 253,233.75 0.00 6.30000000%
00077BGP2 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 5.250000000 0.000000000 FIXED
A-3 4,950,000.00 4,950,000.00 0.00 0.00 0.00 4,950,000.00 26,812.50 0.00 6.50000000%
00077BGQ0 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 5.416666667 0.000000000 FIXED
A-4 40,500,000.00 31,425,362.27 130,482.13 0.00 0.00 31,294,880.14 167,601.93 0.00 6.40000000%
00077BGR8 775.934870864 3.221780988 0.000000000 0.000000000 772.713089877 4.138319259 0.000000000 FIXED
A-5 38,512,121.00 41,730,321.35 16,398.14 0.00 212,577.59 41,926,500.80 75,405.40 0.00 8.28125887%
00077BGS6 1083.563311146 0.425791662 0.000000000 5.519758052 1088.657277536 1.957965390 0.000000000 FIXED
A-6 5,420,000.00 2,623,021.03 0.00 0.00 14,754.49 2,637,775.52 0.00 0.00 6.75000000%
00077BGT4 483.952219557 0.000000000 0.000000000 2.722230627 486.674450185 0.000000000 0.000000000 FIXED
A-7 464,000.00 464,000.00 0.00 0.00 0.00 464,000.00 0.00 0.00 N/A
00077BGU1 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 0.000000000 0.000000000
A-8 9,528,000.00 9,528,000.00 0.00 0.00 0.00 9,528,000.00 55,580.00 0.00 7.00000000%
00077BGV9 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 5.833333333 0.000000000 FIXED
A-9 3,000,000.00 3,000,000.00 0.00 0.00 0.00 3,000,000.00 17,500.00 0.00 7.00000000%
00077BGW7 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 5.833333333 0.000000000 FIXED
A-10 2,000,000.00 1,809,133.16 13,216.91 0.00 0.00 1,795,916.25 10,176.37 0.00 6.75000000%
00077BGX5 904.566580000 6.608455000 0.000000000 0.000000000 897.958125000 5.088185000 0.000000000 FIXED
A-11 30,061,000.00 23,325,378.16 96,849.96 0.00 0.00 23,228,528.20 123,430.13 0.00 6.35000000%
00077BGY3 775.934871095 3.221781045 0.000000000 0.000000000 772.713090050 4.105988823 0.000000000 FIXED
M 5,574,000.00 5,480,374.28 5,267.51 0.00 0.00 5,475,106.77 30,827.11 0.00 6.75000000%
00077BHA4 983.203135989 0.945014352 0.000000000 0.000000000 982.258121636 5.530518479 0.000000000 FIXED
B-1 1,983,000.00 1,949,691.82 1,873.97 0.00 0.00 1,947,817.85 10,967.02 0.00 6.75000000%
00077BHB2 983.203136662 0.945017650 0.000000000 0.000000000 982.258119012 5.530519415 0.000000000 FIXED
B-2 992,000.00 975,337.50 937.46 0.00 0.00 974,400.04 5,486.27 0.00 6.75000000%
00077BHC0 983.203125000 0.945020161 0.000000000 0.000000000 982.258104839 5.530514113 0.000000000 FIXED
B-3 867,000.00 852,437.12 819.33 0.00 0.00 851,617.79 4,794.96 0.00 6.75000000%
00077BHD8 983.203137255 0.945017301 0.000000000 0.000000000 982.258119954 5.530519031 0.000000000 FIXED
B-4 496,000.00 487,668.75 468.73 0.00 0.00 487,200.02 2,743.14 0.00 6.75000000%
00077BHE6 983.203125000 0.945020161 0.000000000 0.000000000 982.258104839 5.530524194 0.000000000 FIXED
B-5 619,570.00 609,163.21 585.50 0.00 0.00 608,577.71 3,426.54 0.00 6.75000000%
00077BHF3 983.203205449 0.945010249 0.000000000 0.000000000 982.258195200 5.530513098 0.000000000 FIXED
R-2 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 N/A
00077BGZ0 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000
A-5-1 7,440,407.00 6,930,612.63 0.00 0.00 0.00 6,817,499.83 38,984.70 0.00 6.75000000%
931.482999519 0.000000000 0.000000000 0.000000000 916.280497828 5.239592404 0.000000000 FIXED
A-5-2 3,881,392.00 3,011,707.86 0.00 0.00 0.00 2,999,202.86 16,940.86 0.00 6.75000000%
775.934989303 0.000000000 0.000000000 0.000000000 772.713207014 4.364635162 0.000000000 FIXED
A-5-3 34,354,000.00 37,791,572.07 0.00 0.00 212,577.59 38,004,149.66 0.00 0.00 6.75000000%
1100.063226116 0.000000000 0.000000000 6.187855563 1106.251081679 0.000000000 0.000000000 FIXED
A-5-4 4,158,121.00 3,938,749.28 16,398.14 0.00 0.00 3,922,351.14 0.00 0.00 N/A
947.242583850 3.943641852 0.000000000 0.000000000 943.298941998 0.000000000 0.000000000
A-5-5 4,168,920.00 3,463,084.32 0.00 0.00 0.00 3,449,026.36 19,479.85 0.00 6.75000000%
830.690999108 0.000000000 0.000000000 0.000000000 827.318912332 4.672637038 0.000000000 FIXED
TOTAL 301,763,631.00 280,257,385.36 1,810,320.66 0.00 439,909.67 278,747,298.61 1,111,707.04 0.00
TOTAL P&I PAYMENT 2,922,027.70
REG 247,760,791.00 225,121,659.18 1,566,590.42 0.00 0.00 223,555,068.76 1,263,633.72 0.00 6.73573776%
NONE 908.625042209 6.322995716 0.000000000 0.000000000 902.302046493 5.100216684 0.000000000 6.735708473%
R-1 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 N/A
NONE 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000040 0.000000040
TOTAL 247,760,791.00 225,121,659.18 1,566,590.42 0.00 0.00 223,555,068.76 1,263,633.73 0.01
TOTAL P&I PAYMENT 2,830,224.15
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
12/22/2000 - 10:50 (C423-C440) 2000 LASALLE BANK N.A. PAGE 2 OF 10
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 12/26/2000
MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 12/26/2000
PRIOR PAYMENT: 11/27/2000
SERIES 1999-3 NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8128-00-0
CASH RECONCILIATION SUMMARY
INTEREST SUMMARY SERVICING FEE SUMMARY PRINCIPAL SUMMARY
CURRENT SCHEDULED INTEREST 1,289,210.86 CURRENT SERVICING FEES 46,140.40 SCHEDULED:
LESS DEFERRED INTEREST 0.00 PLUS FEES ADVANCED FOR PPIS 0.00 CURRENT SCHEDULED PRINCIPAL 213,127.83
PLUS ADVANCE INTEREST 20,563.27 LESS REDUCTION FOR PPIS 0.00 ADVANCED SCHEDULED PRINCIPAL 3,488.55
PLUS UNSCHEDULED INTEREST 0.00 PLUS UNSCHEDULED SERVICING FEES 0.00 SCHEDULED PRINCIPAL DISTRIBUTION 216,616.38
PPIS REDUCING SCHEDULED INTEREST 0.00 TOTAL SERVICING FEES PAID 46,140.40 UNSCHEDULED:
LESS TOTAL FEES PAID TO SERVICER (46,140.40) CURTAILMENTS 45,776.63
PLUS FEES ADVANCED FOR PPIS 0.00 PREPAYMENTS IN FULL 1,304,197.41
LESS FEE STRIPS PAID BY SERVICER 0.00 PPIS SUMMARY LIQUIDATION PROCEEDS 0.00
LESS MISC. FEES & EXPENSES 0.00 GROSS PPIS 0.00 REPURCHASE PROCEEDS 0.00
LESS NON RECOVERABLE ADVANCES 0.00 REDUCED BY PPIE 0.00 OTHER PRINCIPAL PROCEEDS 0.00
INTEREST DUE TRUST 1,265,978.74 REDUCED BY SHORTFALLS IN FEES 0.00 UNSCHEDULED PRINCIPAL DISTRIBUTION 1,349,974.04
LESS TRUSTEE FEE (2,345.02) REDUCED BY OTHER AMOUNTS 0.00 REMITTANCE PRINCIPAL 1,566,590.42
LESS FEE STRIPS PAID BY TRUST 0.00 NET PPIS 0.00
LESS MISC. FEES PAID BY TRUST 0.00 PPIS REDUCING SERVICING FEE 0.00 SERVICER WIRE AMOUNT 2,832,569.16
REMITTANCE INTEREST 1,263,633.72 PPIS ALLOCATED TO CERTIFICATES 0.00
POOL BALANCE SUMMARY
BALANCE/AMOUNT COUNT
BEGINNING POOL 225,121,660.18 665
SCHEDULED PRINCIPAL DISTRIBUTION 216,616.38
UNSCHEDULED PRINCIPAL DISTRIBUTION 1,349,974.04 4
DEFERRED INTEREST 0.00
LIQUIDATIONS 0.00 0
REPURCHASES 0.00 0
ENDING POOL 223,555,069.76 661
ADVANCES
PRIOR OUTSTANDING CURRENT PERIOD RECOVERED ENDING OUTSTANDING
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
MADE BY: SERVICER 0.00 0.00 3,488.55 20,563.27 3,657.21 21,739.34 0.00 0.00
12/22/2000 - 10:50 (C423-C440) 2000 LASALLE BANK N.A. PAGE 5 OF 10
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 12/26/2000
MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 12/26/2000
PRIOR PAYMENT: 11/27/2000
SERIES 1999-3 NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8128-00-0
OTHER RELATED INFORMATION
SPECIAL HAZARD COVERAGE FRAUD LOSS COVERAGE BANKRUPTCY LOSS COVERAGE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
3,067,423.00 0.00 3,067,423.00 2,477,608.00 0.00 2,477,608.00 100,000.00 0.00 100,000.00
TOTAL
NUMBER OF PAYOFFS: 4
AGGREGATE PAYOFF AMOUNTS: 1,304,197.41
NUMBER OF CURTAILMENTS: 108
AGGREGATE CURTAILMENT AMOUNTS: 46,616.67
NUMBER OF LOANS IN FORECLOSURE: 0
BOOK VALUE OF LOANS IN FORECLOSURE: 0.00
PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00
CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00
CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF: 0.00
12/22/2000 - 10:50 (C423-C440) 2000 LASALLE BANK N.A. PAGE 6 OF 10
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 12/26/2000
PAYMENT DATE: 12/26/2000
MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 11/27/2000
SERIES 1999-3
NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8128-00-0
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY
# BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE
12/26/00 5 1,540,321 0 0 1 466,328 0 0 0 0 0 0 0 0 0 0
0.76% 0.00% 0.00% 0.00% 0.15% 0.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/27/00 1 353,752 1 466,766 0 0 0 0 0 0 0 0 0 0 0 0
0.15% 0.00% 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10/25/00 4 1,600,691 0 0 1 467,201 0 0 0 0 0 0 0 0 0 0
0.60% 0.00% 0.00% 0.00% 0.15% 0.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9/25/00 2 581,309 1 467,633 0 0 0 0 0 0 0 0 0 0 0 0
0.30% 0.00% 0.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8/25/00 4 1,256,352 0 0 1 468,063 0 0 0 0 0 0 0 0 0 0
0.60% 0.00% 0.00% 0.00% 0.15% 0.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/25/00 4 1,268,644 2 766,414 0 0 0 0 0 0 0 0 0 0 0 0
0.59% 0.00% 0.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/26/00 4 2,107,540 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5/25/00 3 1,238,138 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/25/00 2 654,765 2 761,324 1 530,684 0 0 0 0 0 0 0 0 0 0
0.29% 0.00% 0.29% 0.00% 0.15% 0.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/27/00 3 828,346 2 761,996 2 887,514 0 0 0 0 0 0 0 0 0 0
0.44% 0.00% 0.29% 0.00% 0.29% 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2/25/00 4 1,583,245 2 648,725 1 531,670 0 0 0 0 0 0 0 0 0 0
0.58% 0.00% 0.29% 0.00% 0.15% 0.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/25/00 4 1,218,010 3 1,317,111 0 0 0 0 0 0 0 0 0 0 0 0
0.58% 0.00% 0.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12/27/99 5 1,931,808 0 0 0 0 0 0 0 0 0 0 0 0 0 0
11/26/99 3 1,188,873 1 300,193 0 0 0 0 0 0 0 0 0 0 0 0
10/25/99 1 456,102 1 300,456 0 0 0 0 0 0 0 0 0 0 0 0
(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
12/22/2000 - 10:50 (C423-C440) 2000 LASALLE BANK N.A. PAGE 7 OF 10
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 12/26/2000
PAYMENT DATE: 12/26/2000
MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 11/27/2000
SERIES 1999-3
NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8128-00-0
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
ENDING POOL (1) PAYOFFS(2) PENALTIES APPRAISAL REDUCT. (2) LIQUIDATIONS (2) REALIZED LOSSES (2) REMAINING TERM CURR WEIGHTED AVG.
DISTRIBUTION
DATE
# BALANCE # BALANCE # AMOUNT # BALANCE # BALANCE # AMOUNT LIFE AMORT. COUPON REMIT
12/26/00 661 223,555,070 4 1,304,197 0 0 0 0 0 0 0 0 335 341 6.99% 6.74%
92.71% 90.23% 0.60% 0.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/27/00 665 225,121,660 0 0 0 0 0 0 0 0 0 0 336 342 6.99% 6.74%
93.27% 90.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10/25/00 665 225,375,812 2 389,839 0 0 0 0 0 0 0 0 337 343 6.99% 6.74%
93.27% 90.97% 0.30% 0.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9/25/00 667 226,066,600 3 930,297 0 0 0 0 0 0 0 0 339 344 6.99% 6.74%
93.55% 91.24% 0.45% 0.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8/25/00 670 227,242,192 4 1,462,919 0 0 0 0 0 0 0 0 340 345 6.99% 6.74%
93.97% 91.72% 0.59% 0.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/25/00 674 228,950,581 3 1,033,751 0 0 0 0 0 0 0 0 341 346 6.99% 6.74%
94.53% 92.41% 0.44% 0.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/26/00 677 230,224,766 3 1,189,893 0 0 0 0 0 0 0 0 342 347 6.99% 6.74%
94.95% 92.92% 0.44% 0.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5/25/00 680 231,700,429 3 1,562,055 0 0 0 0 0 0 0 0 343 348 6.99% 6.74%
95.37% 93.52% 0.44% 0.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/25/00 683 233,576,343 2 1,215,003 0 0 0 0 0 0 0 0 345 349 6.99% 6.74%
95.79% 94.27% 0.29% 0.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/27/00 685 235,245,009 2 780,294 0 0 0 0 0 0 0 0 346 350 6.99% 6.74%
96.07% 94.95% 0.29% 0.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2/25/00 687 236,260,949 3 995,612 0 0 0 0 0 0 0 0 347 351 6.99% 6.74%
96.35% 95.36% 0.43% 0.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/25/00 690 237,490,619 2 818,686 0 0 0 0 0 0 0 0 348 0 6.99% 6.74%
96.77% 95.85% 0.29% 0.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
12/27/99 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00%
11/26/99 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00%
10/25/99 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00%
(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
PAGE 8 OF 10
12/22/2000 - 10:50 (C423-C440) 2000 LASALLE BANK N.A.
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 12/26/2000
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER PAYMENT DATE: 12/26/2000
MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 11/27/2000
SERIES 1999-3 NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8128-00-0
MODIFIED LOAN DETAIL
CUTOFF
MATURITY
DATE
MODIFIED
MATURITY
DATE
DISCLOSURE
CONTROL #
MODIFICATION
DATE
MODIFICATION
DESCRIPTION
12/22/2000 - 10:50 (C423-C440) 2000 LASALLE BANK N.A. PAGE 9 OF 10
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 12/26/2000
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER PAYMENT DATE: 12/26/2000
MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 11/27/2000
SERIES 1999-3 NEXT PAYMENT: 01/25/2001
RECORD DATE: 11/30/2000
ABN AMRO ACCT: 67-8128-00-0
REALIZED LOSS DETAIL
BEGINNING
SCHEDULED
BALANCE
GROSS PROCEEDS
AS A % OF
SCHED. BALANCE
AGGREGATE
LIQUIDATION
EXPENSES *
NET
LIQUIDATION
PROCEEDS
NET PROCEEDS
AS A % OR
SCHED. BALANCE
PERIOD
DISCLOSURE
CONTROL #
APPRAISAL
DATE
APPRAISAL
VALUE
GROSS
PROCEEDS
REALIZED
LOSS
CURRENT TOTAL
CUMULATIVE
* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..
12/22/2000 - 10:50 (C423-C440) 2000 LASALLE BANK N.A. PAGE 10 OF 10


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission