COPELCO CAPITAL RECEIVABLES LLC
10-Q, 2000-11-13
ASSET-BACKED SECURITIES
Previous: CWABS INC ASSET BACKED CERTIFICATES SERIES 1999-2, 8-K, EX-99.1466, 2000-11-13
Next: COPELCO CAPITAL RECEIVABLES LLC, 10-Q, EX-27, 2000-11-13




================================================================================



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934.


                  For the quarterly period ended September 30, 2000.

                                       OR

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934.


          For the transition period from ___________ to ______________.


                        Commission File Number 333-79903


                         COPELCO CAPITAL RECEIVABLES LLC
             ------------------------------------------------------
             (exact name of Registrant as specified in its charter)


                                    DELAWARE
                    ----------------------------------------
                    (state of incorporation or organization)


                                EAST GATE CENTER
                               700 EAST GATE DRIVE
                       MOUNT LAUREL, NEW JERSEY 08054-5400
                                 (856) 231-9600
         --------------------------------------------------------------
         (Address and Telephone Number of Principal Executive Officers)


IRS Employer Identification No:  PENDING

Indicate by check mark whether the Registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) have been subject to such
filing requirements for the past 90 days.

Yes   X      No
    ----       -----

================================================================================

<PAGE>


*  Applicable only to Corporate Issuers:

Indicate the number of shares outstanding of each Issuer's classes of common
stock, as of the latest practicable date. (Not Applicable)

The Registrant, a direct wholly owned subsidiary of Copelco Capital, Inc.
("Copelco") and an indirect wholly owned subsidiary of Citigroup Inc., meets the
conditions set forth in General Instruction H(1)(A) and (B) of Form 10-Q and is,
therefore, filing with the reduced disclosure format contemplated thereby.


<PAGE>


                                      INDEX

                         COPELCO CAPITAL RECEIVABLES LLC

PART I - FINANCIAL INFORMATION

     Item 1. Condensed Financial Statements

     Item 2. Management's Discussion and Analysis of Financial Condition And
             Results of Operations

     Item 3. Quantitative And Qualitative Disclosures About Market Risk

PART II - OTHER INFORMATION

     Item 6. Exhibits and Reports on Form 8-K




<PAGE>


                              FINANCIAL INFORMATION

Item 1. Condensed Financial Statements

                         COPELCO CAPITAL RECEIVABLES LLC
                          UNAUDITED BALANCE SHEET AS OF
                               SEPTEMBER 30, 2000

                                                                     09/30/00
                                                                  --------------

ASSETS:
     CASH                                                         $  29,522,100
     CASH - RESTRICTED                                                9,293,907

     DIRECT FINANCING LEASES:
     LEASE PAYMENTS RECEIVABLE                                      948,872,953
                                                                  -------------
     LESS:  UNEARNED INCOME                                        (125,806,890)
                                                                  -------------
     NET INVESTMENT IN DIRECT FINANCING LEASES                      823,066,063

TOTAL ASSETS                                                      $ 861,882,070
                                                                  -------------
LIABILITIES:
     NOTES PAYABLE                                                $ 827,780,545
     LEASE SECURITY DEPOSITS                                          3,974,152
     PAYABLE TO AFFILIATE                                            28,873,051
                                                                  -------------
TOTAL LIABILITIES                                                   860,627,748
                                                                  -------------
SHAREHOLDER'S EQUITY:
     COMMON STOCK                                                             0
     ADDITIONAL PAID IN CAPITAL                                               0
     RETAINED EARNINGS                                                1,254,322

TOTAL SHAREHOLDER'S EQUITY                                            1,254,322
                                                                  -------------
TOTAL LIABILITIES & SHAREHOLDER'S EQUITY                          $ 861,882,070
                                                                  =============

                                       4

<PAGE>


                         COPELCO CAPITAL RECEIVABLES LLC
             UNAUDITED STATEMENT OF OPERATIONS AND RETAINED EARNINGS
                    FOR THE PERIOD ENDING SEPTEMBER 30, 2000


                                                                      09/30/00
                                                                     -----------
REVENUES:
     DIRECT FINANCING LEASES                                         $17,764,984
     OTHER                                                               652,217

TOTAL REVENUE                                                         18,417,202
                                                                     -----------

EXPENSES:
     INTEREST                                                         16,096,806
     SELLING, GENERAL & ADMIN                                          1,668,178

TOTAL EXPENSES                                                        17,764,984
                                                                     -----------
NET INCOME
                                                                     $   652,217
                                                                     ===========
RETAINED EARNINGS:
     BEGINNING OF PERIOD                                             $   602,105
     END OF PERIOD                                                   $ 1,254,322
                                                                     ===========

                                       5


<PAGE>


Item 2.   Management's Discussion and Analysis of Financial Condition And
          Results of Operations

          Not Applicable.

Item 3.   Quantitative And Qualitative Disclosures About Market Risk

          Pursuant to General Instruction H(2)(C) of Form 10-Q, the information
          required by this item has been omitted.

                          PART II -- OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

          The following exhibit is furnished pursuant to Item 601 of
          Regulation S-K:

               Exhibit No. 27 Financial Data Schedule

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.



                                            COPELCO CAPITAL RECEIVABLES LLC



                                            BY:  COPELCO MANAGER, INC.
                                                     As Manager

Date: November 13, 2000

                                            /s/ NICHOLAS ANTONACCIO
                                            ------------------------------------
                                            Nicholas Antonaccio
                                            Vice President-Finance & Treasurer


                                       6



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission