<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>

     This schedule contains summary financial information extracted from the
     financial statements of Copelco Capital Receivables LLC and is qualified in
     its entirety by reference to such financial statements.
</LEGEND>


<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                                        DEC-31-2000
<PERIOD-END>                                             SEP-30-2000
<CASH>                                                   $29,522,100
<SECURITIES>                                                       0
<RECEIVABLES>                                            948,872,953
<ALLOWANCES>                                                       0
<INVENTORY>                                                        0
<CURRENT-ASSETS>                                                   0
<PP&E>                                                             0
<DEPRECIATION>                                                     0
<TOTAL-ASSETS>                                           861,882,070
<CURRENT-LIABILITIES>                                              0
<BONDS>                                                  827,780,545
<COMMON>                                                           0
                                              0
                                                        0
<OTHER-SE>                                                 1,254,322
<TOTAL-LIABILITY-AND-EQUITY>                             861,882,070
<SALES>                                                            0
<TOTAL-REVENUES>                                          18,417,202
<CGS>                                                              0
<TOTAL-COSTS>                                                      0
<OTHER-EXPENSES>                                           1,668,178
<LOSS-PROVISION>                                                   0
<INTEREST-EXPENSE>                                        16,096,806
<INCOME-PRETAX>                                              652,217
<INCOME-TAX>                                                       0
<INCOME-CONTINUING>                                                0
<DISCONTINUED>                                                     0
<EXTRAORDINARY>                                                    0
<CHANGES>                                                          0
<NET-INCOME>                                                 652,217
<EPS-BASIC>                                                      0
<EPS-DILUTED>                                                      0



<FN>
<F1>
(1) Not required as the registrant is a wholly-owned subsidiary.
</FN>

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission