BROWSESAFE COM INC
10SB12G/A, 2000-03-14
BUSINESS SERVICES, NEC
Previous: WEB STREET INC //, SC 13G, 2000-03-14
Next: RELEASENOW COM CORP, S-1/A, 2000-03-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10SB/A

                                AMENDMENT NO. 3
                                       TO

                        GENERAL FORM FOR REGISTRATION OF
               SECURITIES OF SMALL BUSINESS ISSUERS Under Section
              12(b) or (g) of The Securities Exchange Act of 1934

                              BROWSESAFE.COM, INC.
                 ----------------------------------------------
                 (Name of Small Business Issuer in its charter)

              Nevada                                 35-2090110
  -------------------------------      ------------------------------------
  (State or other jurisdiction of      (I.R.S. Employer Identification No.)
   incorporation or organization)

        335 West 9th Street, Suite 100, Indianapolis, Indiana 46202-3003
        ----------------------------------------------------- ----------
               (Address of principal executive offices)        Zip Code

                    Issuer's telephone number (317) 633-6656

     Securities to be registered pursuant to Section 12(b) of the Act: None

       Securities to be registered pursuant to Section 12(g) of the Act:

                         COMMON STOCK, par value $0.001



<PAGE>

                              BROWSESSAFE.COM, INC.
                                   FORM 10-SB

                                Table of Contents


PART I...................................................................  1

     Description of Business.............................................  1

     Description of Property............................................. 12

     Directors, Executive Officers and Significant Employees............. 16

     Remuneration of Directors and Officers.............................. 19

     Security Ownership of Management and Certain Securityholders........ 20

     Interest of Management and Others in Certain Transactions........... 22

     Description of Securities........................................... 23

PART II.................................................................. 24

     Market Price of and Dividends on the Registrant's Common
     Equity and Other Shareholder Matters................................ 24

     Legal Proceedings................................................... 25

     Changes in and Disagreements with Accountants....................... 25

     Recent Sales of Unregistered Securities............................. 26

     Indemnification of Directors and Officers........................... 28

PART F/S:  Financial Statements.......................................... 30

PART III................................................................. 45

     Index and Description of Exhibits................................... 45

SIGNATURES............................................................... 46


                                        i
<PAGE>

                                     PART I

     The issuer has elected to follow Form 10-SB, Disclosure Alternative 2.

ITEM 6.  DESCRIPTION OF BUSINESS.

Products and Services.

        BrowseSafe is a web content review Company whose web program tool is
called "PlanetGood". PlanetGood is not a filter or blocker. The families,
schools and businesses using PlanetGood will be afforded Internet safety while
still having the freedom to choose the content they determine is appropriate for
themselves and their children. PlanetGood is a browsing device that includes a
world-wide site submission and review process and offers continual updating for
its users.

        PlanetGood offers several levels or modes of protection when viewing the
Internet: (1) a mode called "PlanetWow" designed to direct children 10 and under
to educational and fun web sites; (2) a level called "PlanetCool" to direct
teens aged 11 to 16 to sites appropriate for teens; and (3) a level called
"PlanetHome" that allows adults to reach sites consistent with adult interests.

        PlanetGood compliments or replaces existing browsers, such as Microsoft
Internet Explorer or Netscape Navigator, with a PlanetGood customized version of
these browsers. PlanetGood installs a client-side program called PlanetGood
Stealth which can be customized by the parent (or teacher, system administrator,
librarian) and it runs transparently on the personal computer. The Stealth
program empowers the parent to allow or disallow non-protected browsers, chat
programs and audio or video utilities and has a selectable parental bypass
feature. PlanetGood can also be installed in networked environments.

        Once installed on a personal computer or in a networked environment, the
user is prompted to type in their personalized user name and password and is
directed to the PlanetGood's server-side technology. This technology allows
parents the flexibility to customize the Internet sites available to each member
of the family, depending upon their personal preferences and the ages of their
children. Parents are empowered to choose the web content by selecting browsing
variables for each member of their family. They also benefit from parental
controls such as "site preview" and "site over-ride" so they can further
customize the content and time frames for their children to view individual web
sites.

        Each site which is available on PlanetGood is personally reviewed by
BrowseSafe's trained staff. A basic principle which governs BrowseSafe is that
the site review system is the only process that can insure accuracy. An
illustration of this feature is the area of nudity and sexual language. On the
web, these topics are seen in many forms and technology alone cannot decipher
the vast differences that may occur between a pornographic site, a photography
studio site containing nude pictures, a medical sexual anatomy site, a 16th
century art site containing nude paintings, a medical site containing sexually
related

                                        1
<PAGE>

diagrams, a lingerie and intimate apparel site or sites that simply discuss
mature sexual language in an explicit way without any graphics or pictures
whatsoever. The only reliable way to properly analyze these diverse sites is
through human review. Further, without human review, there is no other accurate
way to segment a site so that parents can allow access to certain areas of a
site but restrict access to other areas of the site that they deem to be
inappropriate.

        During the review process, each site is given a topic and, if
applicable, may also be assigned a combination of any of the following
characteristics: Alcohol, Alternative Lifestyles, Art - Nudity, Chat, Extreme
Beach / Intimate Apparel, Firearms and Hunting, Gambling, Games, Illegal Drugs,
Jokes & Humor, Mature Sexual Language, Mature Subject Matter, Medical Anatomy,
Medical Terminology - Sexual, Message Boards, Music, New Age / Eastern
Religions, News, Occult, Ordering on-line, Paranormal, Personal Web Pages,
Pop-Culture, Profanity - Excessive, Profanity - Mild, Reviews & Critiques,
Science-Fiction, Search Engine, Sports, Television & Movies, Tobacco, Video or
Audio, Violence - Mild, Violence - Moderate and Violence - Excessive.

        For a web site to be accessible to any PlanetWow or PlanetCool account,
the site must have been reviewed and assigned a topic and, if appropriate,
applicable characteristics. If a PlanetWow or PlanetCool user wants to go to a
site that has not been reviewed, they can immediately submit the site for review
or the parent can preview the site to determine whether to allow access by a
child until the site has been reviewed by the BrowseSafe reviewer. Users of
PlanetHome may opt for the same level of security as either PlanetWow or
PlanetCool. In the alternative, the parent may utilize "Free Roam Browsing" or
choose to bypass the PlanetGood system altogether.

        In order to stay ahead of demand, the Company has a review capacity of
9,000 sites per week as of November, 1999, with a goal of 15,000 by the first
quarter of 2000. In order to grow to this capacity, the Company intends to
double the size of its site review team.

        In addition, BrowseSafe is developing a fourth product that is currently
a pilot program scheduled for full release in the first quarter of 2000 under
the name "PlanetGood Enterprise". This business productivity tool will be
functionally different than BrowseSafe's home product, however, it can be
customized by each business to give an unlimited number of employees
predetermined safe access to the Internet. PlanetGood Enterprise will have full
reporting capabilities by individual employee and will be easily managed by the
business owner or system administrator.

Employees and Training.

        As of November, 1999, BrowseSafe has 9 full-time employees, including
executive officers. It also has 6 part-time employees and 26 outside sales
representatives. The Company does not have any agreements with labor unions, and
experiences a low turnover rate among its employees and independent contractors.
All of the employees are required to complete in-house training programs which
include an orientation, review of standard

                                        2
<PAGE>

operating procedures manual, seminars in updated and new techniques and
information and regular performance reviews.

        The review staff is provided with an initial intensive training program
that consists of an overview of the Company, its policies, products and the
basic technology, including topics and characteristics training. Reviewers must
then complete several rigorous training sessions interacting with BrowseSafe's
proprietary technology and incorporating the human interaction necessary to
provide accuracy in the content review process.

        During and after completion of training, each reviewer is monitored by
and in contact with their site review manager. New reviewers are evaluated by
managers and based on their level of competency, may receive more
responsibilities in the review process. The most efficient and competent
reviewers may move on to become site review managers and take on the added tasks
that are required by the site review manager's job description. Site reviewers
are regularly monitored for accuracy and further training is assigned as
warranted.

Competition.

        The Company under its business plan, which was completed in September,
1999, will be competing for a share of the Internet safety browser business
dominated presently by a number of large, full-service organizations. The
principal competitors include Cyber Patrol, Cyber Sitter, Net Nanny and Surf
Watch. Most Internet filters merely provide a list of prohibited web sites and
are weakened by changes in the Internet and by clever users who learn how to
circumvent them. PlanetGood provides a positive list of sites that have been
reviewed for content and are updated on BrowseSafe servers for all users to
freely access. Every web site viewable through "PlanetGood" has been viewed and
characterized for content by the Company's staff review team - sites are not
determined to be "good" or "bad", they are simply reviewed objectively for the
content actually contained on the site.

Business Development.

        BrowseSafe, LLC was formed as an Indiana limited liability company in
the first quarter of 1998 in Indianapolis, Indiana, as a result of a growing
demand by families and businesses for a safe Internet browser. On July 28, 1998,
BrowseSafe.com, Inc. was incorporated as a Nevada corporation but conducted no
operations and had no assets until May, 1999.

        In contemplation of a share exchange with Motioncast Television
Corporation of America described below, BrowseSafe, LLC and BrowseSafe.com, Inc.
entered into an Asset & Liability Contribution Agreement in May, 1999. The other
parties to the Asset & Liability Contribution Agreement were Minati Financial,
Inc., Torquay Holdings, Ltd.,Vista Financial Corp., El Coyote Capital Corp.,
Jupiter Financial Services, Inc., Kyline Investment Corp., Chariot Group, Ltd.,
Sid-Barney, Inc., Sterling Overseas Investments SA, Albury Capital Corp.,
Eivissa Capital Corp., Hemisphere & Associates, Ltd., Barisal Capital
Corporation and Fergus Capital Corporation (collectively the "Funding Group").

                                        3
<PAGE>

        Pursuant to the Asset & Liability Contribution Agreement, the Funding
Group agreed to contribute or cause to be contributed the following funds to
BrowseSafe.com, Inc.

        a)     $27,380 upon execution of the Agreement;
        b)     $300,000 on or before June 10, 1999; and
        c)     $1,500,000 not later than November 30, 1999.

         In exchange, BrowseSafe.com, Inc. agreed to issue 2,738,000 shares of
its common stock to the Funding Group. In addition, BrowseSafe, LLC agreed to
contribute all of its assets and liabilities, including its intellectual
property to BrowseSafe.com, Inc. in exchange for 11,200,000 shares of its common
stock. For accounting purposes BrowseSafe LLC was treated as the acquirer. All
transferred assets and liabilities were recorded at their historical cost.

        The primary business reasons for the Asset and Liability Contribution
Agreement were: 1) to raise additional funds for the operation of the business;
and 2) to contribute all assets to an entity that could then be merged into a
corporation whose stock was listed on the OTC Bulletin Board (a limited
liability company could not be merged into a corporation). At the time of the
execution of the Asset and Liability Contribution Agreement it was contemplated
that the merger candidate would be Motioncast Television Corporation of America.

        Effective as of June 24, 1999, BrowseSafe.com, Inc. and its
shareholders, BrowseSafe, LLC and the Funding Group, entered into a Share
Exchange Agreement with Motioncast. Motioncast was a Nevada corporation
incorporated on June 8, 1990, whose stock was listed on the OTC Bulletin Board
under the trading symbol MCTV. As of the date of the share exchange, Motioncast
had no operations, had assets consisting of only of cash and had minimal
liabilities. Motioncast was considered a development stage company.

        The Share Exchange Agreement provided that 13,938,000 shares of the
common stock of BrowseSafe.com, Inc. would be exchanged for 13,938,000 shares of
the common stock of Motioncast. 36,838 shares of the common stock of Motioncast
were also to be issued to the Funding Group. In addition, the Share Exchange
provided for: a) representations and warranties by BrowseSafe.com, Inc. and
Motioncast, which representations and warranties were typical of transactions of
this nature; b) an indemnity agreement by BrowseSafe.com, Inc and Motioncast;
and c)conditions precedent to the exchange all of which were satisfied prior to
the closing.

        On the date of the share exchange, certain members of the Funding Group
were also shareholders of Motioncast. The Company has identified the following
entities that were both members and shareholders: Barisal Capital Corp. (owned
100,000 shares of Motioncast), Eivissa Capital Corp. (owned 100,000 shares of
Motioncast), Fergus Capital Corp. (owned 100,000 shares of Motioncast) and
Albury Capital Corp. (owned 100,000 shares of Motioncast). It was the Company's
understanding that the Funding Group had direct or indirect control of
Motioncast prior to the date the Share Exchange Agreement was executed.

        As a result of the share exchange, BrowseSafe.com, Inc. became a wholly
owned subsidiary of Motioncast. Motioncast changed its name to BrowseSafe.com,
Inc. and changed its trading symbol to PGPG. BrowseSafe.com, Inc. changed its
name to BrowseSafe Technology, Inc. As of November, 1999, all operations are
conducted in BrowseSafe Technology, Inc. For financial statement purposes,
BrowseSafe Technology, Inc. is considered the acquiring Company and the merger
is treated as a "reverse acquisition". Pursuant to this accounting treatment,
BrowseSafe Technology, Inc. is deemed to have issued stock for the acquisition
of Motioncast.

        Pursuant to the Asset & Liability Contribution Agreement and the Share
Exchange Agreement, the Funding Group was obligated to contribute $300,000 to
BrowseSafe.com, Inc. within ten business days of the closing of the share
exchange ($600,000 of total funding). Upon receipt of the $300,000,
BrowseSafe.com was to issue an additional 83,162 shares to the Funding Group. To
date, the Funding Group has contributed only approximately $440,000 of the
required $600,000. In addition, the Funding Group was obligated to cause
BrowseSafe.com, Inc. to receive at least $1,500,000 of proceeds from the sale of
common stock no later than November 30, 1999. The Funding Group has also failed
to complete this obligation.

         In connection with the share exchange, BrowseSafe.com, Inc. was
obligated to issue 36,838 shares of its common stock to the Funding Group. These
shares were to be issued in exchange for the receipt of $82,620 in cash and the
cancellation of $50,000 in promissory notes for funding previously provided by
the Funding Group.

      Due to the failure of the Funding Group to provide the full amount of the
funding required under the agreements, BrowseSafe.com has not issued the 120,000
(83,162 + 36,838) shares to the Funding Group. BrowseSafe.com, Inc. has advised
all members of the Funding Group in writing that they are in breach of the Share
Exchange Agreement and the Asset & Liability Contribution Agreement and has
provided them an opportunity to remedy the breach. BrowseSafe.com, Inc. has not
yet received any written response from the members of the Funding Group. At the
present time, BrowseSafe.com, Inc. has not determined what, if any, action it
will take against the members of the Funding Group as a result of their breach
of the agreements.

                                        4
<PAGE>

Plan of Operation.

        The Company is a development stage company, has yet to generate any
material revenues and is seeking additional capital through an investment
capital company and other sources.

        BrowseSafe, LLC, BrowseSafe.com, Inc. and the Funding Group entered into
an Asset & Liability Contribution Agreement in May, 1999. Pursuant to the Asset
& Liability Contribution Agreement, the Funding Group agreed to contribute or
cause to be contributed the following funds to BrowseSafe.com, Inc.

        a)     $27,380 upon execution of the Agreement;
        b)     $300,000 on or before June 10, 1999; and
        c)     $1,500,000 not later than November 30, 1999.

         In exchange, BrowseSafe.com, Inc. agreed to issue 2,738,000 shares of
its common stock to the Funding Group. In addition, BrowseSafe, LLC agreed to
contribute all of its assets and liabilities, including its intellectual
property to BrowseSafe.com, Inc. in exchange for 11,200,000 shares of its common
stock. For accounting purposes BrowseSafe LLC was treated as the acquirer. All
transferred assets and liabilities were recorded at their historical cost.

        Effective as of June 24, 1999, BrowseSafe.com, Inc. and its
shareholders, BrowseSafe, LLC and the Funding Group, entered into a Share
Exchange Agreement with Motioncast. Motioncast was a Nevada corporation
incorporated on June 8, 1990, whose stock was listed on the OTC Bulletin Board
under the trading symbol MCTV. As of the date of the share exchange, Motioncast
had no operations, had assets consisting of only of cash and had minimal
liabilities. Motioncast was considered a development stage company.

        The Share Exchange Agreement provided that 13,938,000 shares of the
common stock of BrowseSafe.com, Inc. would be exchanged for 13,938,000 shares of
the common stock of Motioncast. 36,838 shares of the common stock of Motioncast
were also to be issued to the Funding Group. In addition, the Share Exchange
provided for: a) representations and warranties by BrowseSafe.com, Inc. and
Motioncast, which representations and warranties were typical of transactions of
this nature; b) an indemnity agreement by BrowseSafe.com, Inc and Motioncast;
and c)conditions precedent to the exchange all of which were satisfied prior to
the closing.

        As a result of the share exchange, BrowseSafe.com, Inc. became a wholly
owned subsidiary of Motioncast. Motioncast changed its name to BrowseSafe.com,
Inc. and changed its trading symbol to PGPG. BrowseSafe.com, Inc. changed its
name to BrowseSafe Technology, Inc. As of November, 1999, all operations are
conducted in BrowseSafe Technology, Inc. For financial statement purposes,
BrowseSafe Technology, Inc. is considered the acquiring Company and the merger
is treated as a "reverse acquisition". Pursuant to this accounting treatment,
BrowseSafe Technology, Inc. is deemed to have issued stock for the acquisition
of Motioncast.


        The Company and its predecessor, BrowseSafe, LLC, have obtained equity
and debt financing of approximately $895,000 since its inception. The Company
has invested approximately $28,000 in purchased equipment and has entered into
operating leases for equipment that has a cost of approximately $120,000. The
Company has also invested $ 277,000 in research and development. The Company has
also invested $ 248,000 in marketing and advertising expenses and approximately
$ 660,000 on general administration and overhead. The Company has access to
approximately $85,000 in cash for operating capital in the form of loans from
its executive officers.


         As of November, 1999, the Company estimated that its cash requirements
at its then rate of operations would require cash of approximately $750,000 to
continue operations for an estimated four to six month period. On December 6,
1999, the Company sold under Rule 504 of Regulation D of the Securities Act of
1933 a Series A Senior Subordinated Convertible Redeemable Debenture in a
principal face amount not to exceed $750,000 to a single accredited investor.
The terms of the debenture allow the investor to fund the debenture through
periodic payments to the Company; however, all terms of the debenture, including
interest rate, conversion provisions and maturity date, are set and are not
subject to negotiation. An initial funding of $100,000 was required in
connection with the closing on the debenture; however, future funding is
discretionary by the investor. The debenture bears interest at 8% per annum and
has a maturity date of December 6, 2001 at which time any outstanding principal
and unpaid interest is due in full.

         The debenture provides for the conversion of the outstanding principal
and interest into common stock at a conversion price equal to 75% of the lowest
closing bid price of the common stock as reported on the OTC Bulletin Board for
the three consecutive trading days immediately preceding the receipt of a notice
of conversion by the Company. At the time the investor exercises its conversion
option, no new or additional consideration is required. There are also
provisions that allow the registrant to terminate funding of the debenture prior
to the date the registrant becomes a reporting company and require that all
conversions of outstanding principal to common stock must occur prior to the
date of funding termination. As of December 30, 1999, the investor had funded
$200,000 of the debenture and had converted all of this amount into 1,537,346
shares of common stock under the terms of the debenture (including 3,734 shares
issued for accrued interest of $476). The Company anticipates that the investor
will continue to fund the debenture until it is fully funded or until the
Company becomes a reporting company, whichever occurs first. The Company will
record as interest expense the amount arising from the beneficial conversion
feature contained in the debenture. As of December 31, 1999, the discount was
approximately $66,000.

        Over the next 12 months, the Company plans to conduct a public offering
of up to $10,000,000 under the Securities Act of 1933. Discussions are still in
the preliminary stages relating to such an offering. It will use the proceeds to
repay indebtedness, expand marketing, add to working capital and build
additional infrastructure.

        The Company's short and long term capital requirements will depend upon
many factors, including acquisition of adequate funding, the rate of market
acceptance of the Company's products, the level of resources required to expand
the Company's marketing and sales organization and other factors, some of which
may be beyond the Company's control. A slower than expected rate of acceptance
of the Company's products or lower than expected revenues generated from the
sale of the products and other costs associated with upgrading the Company's
equipment would materially adversely affect the Company's liquidity. The
Independent Auditor's Report dated October 8, 1999, and prepared by Katz Sapper
& Miller, LLP contained an explanatory paragraph regarding the Company's ability
to continue as a going concern. The Company is in preliminary discussions with a
variety of sources in regards to providing additional funding to the Company and
believes it will obtain adequate funding to continue as a going concern. At the
present time, however, the Company has no other commitments for financing, and
there can be no assurances that any such additional financing will be available
in a timely manner, or, if available, will be on terms acceptable to the
Company.

                                        5
<PAGE>

        Assuming it can obtain the necessary funding, the Company anticipates
incurring additional research and development costs estimated at $375,000 over
the next the 12 months of operations for such items as computer programming and
web design. As of November, 1999, the Company uses outside vendors for a
substantial portion of its computer programming and web design. The Company
expects to bring more of these services in-house where efficiencies and savings
can be expected. Updating and maintaining its web design is critical to attract
users and potential advertisers to the BrowseSafe web site. In addition, one of
the by-products of the BrowseSafe business is the accumulation of an extensive
web site content database. The Company intends to investigate the commercial
value of such data to a variety of businesses.

        Equipment expenses over the next 12 months are estimated at $600,000 and
will be largely related to acquiring additional servers and increasing
bandwidth. These expenses are necessary to service the volume of users within
the Company's telecommunications and server infrastructure. These expenses also
encompass wiring, routers, load balancing and back-ups, including costs to
maintain the servers, databases, tables of customer information, phone equipment
and support for web sites.

        Over the next 12 months, BrowseSafe expects to add 20 full-time
employees to support technology, sales and service and marketing. The Company
also plans to hire managers in several key areas of the organization. In
addition, 35 to 40 part-time employees will be hired to support the web content
and review process.

Intellectual Property.

        BrowseSafe.com, Inc. or its wholly owned subsidiary, BrowseSafe
Technology, Inc., own all of the intellectual property assets utilized in the
business of BrowseSafe. These assets include the copyrights in existing versions
of "PlanetGood" browser software and technical manuals as well as marks
associated with BrowseSafe products and services. Applications for trademark or
service mark registration of the name "BrowseSafe" (in stylized lettering) and
the marks "PLANET GOOD," "PLANETWOW," "PLANETCOOL" AND "PLANETHOME" (all in
typed form) were filed in 1998 by BrowseSafe's predecessor-in-interest,
BrowseSafe, LLC. A registration has been issued on the Principal Register for
"PLANET GOOD" as a trademark for computer software (Reg. No. 2,288,288, dated
October 19, 1999); the four other applications remain pending.

        BrowseSafe also uses two composite design marks (logos) in connection
with its products and services, neither of which is presently the subject of a
United States registration or registration application. One of these logos
incorporates the name "BrowseSafe.com" and a depiction of the Earth; the other
features the letters "PG" in a block design and is associated with the
"PlanetGood" software product.

        Use of BrowseSafe's software by end-users is subject to the terms and
conditions of a license agreement which accompanies distributed copies of the
software. There are no patents or patent applications relating to BrowseSafe's
products or services.

                                        6
<PAGE>

Marketing.

        BrowseSafe's browser PlanetGood has been in development for more than
two years and as of November, 1999, is being shipped to various markets.
BrowseSafe launched the product in September of 1999 and began selling the
product primarily to customers through Internet service providers and directly
under its private label program.

        The marketing plan as adopted by the Company concentrates on public and
private schools, libraries, retail, business and other organizations. The
Company has divided these target markets into primary, secondary and tertiary
groups which allows it to tailor its marketing approach.

        The primary markets identified by the Company are:

Internet Service Providers (ISP)

        Key ISP's around the country will be solicited by the Company to
implement a three-month marketing plan designed specifically for their market.
The campaign will consist of materials to introduce the ISP's customers to
PlanetGood (e-mail, print ads, direct mail, etc.), materials for their web site
(FAQ's, online demo, downloadable product, etc.) and a local public relations
campaign.

 Many small to
medium sized ISP's are struggling to be profitable while offering a $19.95
unlimited usage plan. BrowseSafe's plan will be to offer through ISP's a
value-added program to their current and future customers for an additional fee
added to customers' monthly bills. This fee will be divided between the ISP and
BrowseSafe. BrowseSafe will provide all of the marketing materials and will
provide the customized ISP's with public relations support to show them how to
promote the BrowseSafe products.

Direct Sales over the Internet

        The Company anticipates that this area has great potential as the US
population becomes accustomed to purchasing goods and services on the Internet.
By selling PlanetGood on the Internet, the market expands from a national to an
international audience.

Private Label

        The BrowseSafe label program has been designed to be used as a
fundraising tool for churches and community service organizations, a source of
additional revenue for web site owners and an alternative business model for
non-Internet companies. By affiliating with certain nonprofit organizations, the
Company can provide a fund-raising

                                        7
<PAGE>

mechanism for groups that have loyal followings. By delivering a message about
PlanetGood and BrowseSafe through an organization, BrowseSafe can gain
acceptance with an audience in part due to its association with the
organization. The private label program will also give the Company a presence
over the web by allowing web site owners the ability to resell PlanetGood and
receive a residual monthly income from that sale.

Retail Market

        The Company will focus its initial marketing and sales efforts on
general retail, certain markets within computer retail and Christian retail
segments because these markets allow the Company access to customers who fit a
target demographic profile without requiring the Company to buy shelf space or
pay advertising fees.

        General Retail

               The Company believes that there are millions of homes that own a
        computer but do not have Internet access. The Company also believes that
        a primary reasons given for not being connected to the Internet is the
        issue of on-line predators. Through groundwork already laid and a public
        relations campaign designed for retailers, BrowseSafe plans to enter
        into agreements to allow it the opportunity to position PlanetGood in
        retail outlets. A visual presence on the shelves of retailers will
        expose PlanetGood to a large volume of potential new customers.

        Computer Retail

               To enter into the computer retail market the Company is pursuing
        a professional computer sales representation firm with 24 local and
        regional representatives to position its product on the shelves of the
        independent computer software retailers. This effort encompasses the
        major national chains. A presence in this market is expected to enhance
        the position of the Company's product nationwide.

        Christian Retail

               The Company has entered into an agreement with Riverside Book &
        Bible House, Incorporated d/b/a Riverside Distribution & Fulfillment
        Services, a distributor which specializes in selling products to the
        Christian retail market. Through this organization, the Company's
        products will be sold to Christian stores allowing strategic product
        positioning. This retail segment is a natural market for PlanetGood as
        the demographics suggest a strong family orientation.

                                        8
<PAGE>

        The secondary markets are:

Business

        This area has great potential since currently many businesses using the
Internet allow employees access to the Internet either directly or through a
network. The business owner or its system administrator will be able to
customize the PlanetGood Enterprise to allow employees only into areas and sites
that are most productive for the Company. Efficiencies can be gained by the
Company since employees will not be able to spend time in non-work related
sites.

Cable Companies

        As technology continues to improve, new methods of Internet access are
becoming available. One of these new avenues is the cable modem through which
cable companies can provide Internet access utilizing television cable that has
already been installed into customers' homes. Depending upon the acceptance by
consumers and marketing efforts by cable companies, this niche could grow
significantly over the next year. BrowseSafe plans to offer the same programs to
cable companies as it does to traditional ISP's.

Schools

        Schools are an important area of focus because of the concern for safety
by parents and educators and their desire to offer children a positive
educational experience when browsing the Internet. Schools will be approached
with two options: The first will be the opportunity to purchase PlanetGood for
use in the classrooms. The second will be to use the fund raising program to
generate additional revenues for the school. The Company has targeted schools as
a secondary market only because there is generally a generally a time line for
decision-making and budgeting.

        According to information provided by the U.S. Department of Education
for the school year 1999-2000, there are estimated over 80,000 public elementary
and secondary schools and over 26,000 private elementary and secondary schools
in the U.S. The Department of Education reports that over 95% of these 106,000
schools have computers, but less than 50% of the schools and 15% of the
computers are connected to the Internet. In the 26,000 private schools in the
U.S., there are over 626,000 computers with less than 9% of those computers
connected to the Internet. A main concern of schools without Internet
connections is exposure to unwanted or inappropriate information and sites.

Libraries

        Like schools, libraries are an important area of focus because of the
concern for safety by parents and educators. PlanetGood is a suitable tool for
libraries since it is not a "one size fits all" product. BrowseSafe's
classification of web site content will permit

                                        9
<PAGE>

the library to select the type of content for its internet access as it selects
for the books it has on its shelves.

Market OEM (Original Equipment Manufacture)

        This market segment is made up of computer and parts manufacturers. By
bundling PlanetGood within new computers, users will be able to install
PlanetGood with the initial setup of the computer.

Telecommunications Companies

        The telecommunications industry has recently begun to focus on the
Internet as a mean to gain new customers and keep current customers. Depending
upon the acceptance by consumers and marketing effort from the
telecommunications companies, this niche appears to be a growth area over the
next years. BrowseSafe plans to offer the same programs to these companies as it
does to traditional ISP's.

        The tertiary markets are:

Advertising Sales

        The Company intends to pursue the sale of advertising space on
PlanetWow, PlanetCool and PlanetHome web pages. Advertisers pay a premium for
search words so that their ad is displayed to people looking for their product
or service. BrowseSafe will be able to provide a better alternative because each
of the sites is age specific. This offers the Company the opportunity to achieve
a better target audience for a given advertiser.

e-Commerce

        As Internet sales continue to grow, BrowseSafe plans to offer special
products and services to its customer base through direct marketing as well as
through an online store. This area of expansion is still in the planning stages.

Market Research Information

        The list of reviewed web sites in combination with the characteristics
that describe their content will be a valuable marketing tool for marketers
around the world. The sales of segments of this list can provide an additional
revenue stream for the Company in the future.

Year 2000 Compliance.

        The Year 2000 problem is the inability of some software, hardware and
systems to determine the correct century. For example, software with
date-sensitive functions that are not Year 2000 compliant may not be able to
determine whether "00" means 1900 or 2000, which may result in computer failures
or the failure of the computer to produce accurate

                                       10
<PAGE>

information. The Company's cash flow could be adversely affected if its computer
systems, those of its clients and third party suppliers are not Year 2000
compliant.

        The Company has made an assessment of the Year 2000 readiness of its
internal software and hardware systems. Its assessment plan included:

        o      contacting third party vendors from whom the Company purchases or
               licenses its hardware, software, services and supplies;

        o      assessing repair, upgrade or replacement requirements and
               implementing repair, software patches, upgrade or replacement;

        o      testing certain internal and third party, hardware, software and
               systems; and

        o      contacting certain customers.

        Since most of BrowseSafe's hardware is new, it already meets Year 2000
compliant and leap-year compliant standards. Based on the results of this
assessment, the Company recently upgraded its computer systems and has
determined that its software, hardware and computer systems are Year 2000
compliant. In 1999, the Company spent approximately $4,000 to upgrade its
computer systems. These expenses were related to time spent by employees and
consultants in the evaluation process as well as any needed repair, upgrade or
replacement.

        The Company has also verified that their suppliers are Year 2000
compliant. If certain suppliers are not Year 2000 compliant, it could result in:

        o      a decrease in net revenues;

        o      an increase in the allocation of resources to address Year  2000
               problems; and

        o      an increase in litigation costs as a result of the failure of
               certain customers to pay the Company or suppliers to provide
               services on a timely basis.

        Furthermore, the purchasing patterns of certain customers may be
affected by Year 2000 issues as companies expend significant resources to
correct their current systems. These expenditures may result in reduced funds
available for the services and products the Company provides its customers which
could materially and adversely harm its business condition and future results of
operations.

        The Company is not aware of any Year 2000 compliance problems relating
to its systems that would have a material adverse effect on its business,
results of operations, or financial condition.

Software for Servers.

        All servers are using Windows NT 4.01 with Service Pack 4 and the Y2K
Update applied. SQL Server 7.0 and Netscape Proxy Server 3.5 both products are
Y2K compliant. SQL Server 7.0 (English) - Win NT

                                       11
<PAGE>

BrowseSafe Hosting Facility.

        Exodus Communications, Inc., BrowseSafe's server hosting facility, has
advised BrowseSafe that it has put into place a comprehensive Year 2000 Risk
Management initiative that is appropriately funded, staffed and managed. In
addition, Exodus has advised the Company that it has established a Year 2000
Oversight Committee to manage its worldwide operations for the transition into
the next millennium. This team is chartered to manage successful completion of
Year 2000 readiness for Exodus' mission critical business processes, internal
systems, facilities and equipment.

BrowseSafe Internal Operations.

        All of the computers at BrowseSafe.com have been tested based on the
NSTL Compliance test and have passed. Along with taking this precaution, the
Company has also taken the appropriate measures in making sure that all systems
will have either Windows 98 (Second Edition or the proper Y2K patches) or
Windows NT (2000 or NT 4.0 with Service Pack 5) operating systems. The Company
has taken the same measures with all other software being used within the
BrowseSafe.com architecture.

BrowseSafe Telecommunications.

T1 From SAVVIS

        Testing - SAVVIS has tested all of the hardware, software, data
interfaces and facilities referred to above and has determined that
substantially all of the above are Year 2000 compliant. To the extent that such
testing has revealed instances where Year 2000 compliance is lacking, SAVVIS has
undertaken to identify the problem and has scheduled an implementation plan to
ensure timely Year 2000 compliance.

Phone System from TeleComm Industries.

        COMDIAL phone system is in place and is Y2K compliant.

ITEM 7.  DESCRIPTION OF PROPERTY

Office Space

        Effective September 1, 1998, the Company began leasing 1,255 square feet
of office space in downtown Indianapolis, Indiana, from B. B. Kirkbride. The
principal owner of Kirkbride, J. Marshall Gage, is also a director and vice
president of BrowseSafe. The Company obtained the space at $10 per square foot
which is slightly below prevalent market rental rates of $12 to $18 per square
foot for comparable Class B office space in downtown Indianapolis. The lease was
for one year with renewal and expansion options.

        The Company believes that this space will provide adequate office and
working space for the technical and administrative needs of the Company for the
immediate future. Long-range future growth can be accommodated by leasing
additional space nearby.

                                       12
<PAGE>

Equipment

        BrowseSafe leases most of its computer system from two principal
  computer leasing companies upon terms which are generally commercially
  available. The system includes the following:

        Database Servers
               Compaq ProLiant 5500 R
               Processors = 4 (500 MHz Pentium III XEON) RAM = 1.2 GIG HD = 3
               (9.1 GIG drives in a RAID Configuration) Redundant Power Supplies
               Windows NT Server BrowseSafe Proprietary Software

        Proxy Servers
               Compaq ProLiant 5500 R
               Processors = 2 (500 MHz Pentium III XEON) upgradeable to a total
               of 4 processors RAM = 756 MB HD = 3 (9.1 GIG drives in a RAID
               Configuration) Redundant Power Supplies Windows NT Server
               BrowseSafe Proprietary Software

        Information Servers
               Compaq ProLiant 5500 R
               Processors = 2 (500 MHz Pentium III XEON) upgradeable to a total
               of 4 processors RAM = 512 MB of RAM HD = 3 (9.1 GIG drives in a
               RAID Configuration) Redundant Power Supplies Windows NT Server
               BrowseSafe Proprietary Software

        Email Servers
               Compaq Proliant 1850 R
               Processors = 1 (450 MHz Pentium II XEON) RAM = 256 MB HD = 3 (4.1
               GIG SCSI drives in a RAID Configuration) Compaq 20/40 GIG DLT
               Drive
               NIC = 10/100 MB
               Redundant Power Supplies
               Windows NT Server
               BrowseSafe Proprietary Software

                                       13
<PAGE>

        Internet Robot or Spider Servers
               Compaq Proliant 1850 R
               Processors = 1 (450 MHz Pentium II XEON) RAM = 256 MB HD = 3 (4.1
               GIG SCSI drives in a RAID Configuration) Compaq 20/40 GIG DLT
               Drive
               NIC = 10/100 MB
               Windows NT Server 4.0
               BrowseSafe Proprietary Software

        Internal Operation Servers
               Compaq Proliant 1850 R
               Processors = 2 (450 MHz Pentium II XEON) RAM = 256 MB HD = 3 (4.1
               GIG SCSI drives in a RAID Configuration) NIC = 10/100 MB Windows
               NT Server 4.0 Goldmine Version 4.0 (5 Client License) Visual
               Sourcesafe 6.0 BrowseSafe Proprietary Software

        BrowseSafe also maintains three separate in-house programming test
environments which emulate the proprietary software that it uses for its
PlanetGood service. This includes both client-side and server-side emulations.
Beyond this, BrowseSafe also owns personal computer equipment, routers and hubs
for its internal operations and infrastructure.

Redundancy.

        The system has been designed so that the Company will have enough
hardware to handle double the number of current customers. If loss of a server
occurs, the other servers compensate for the unit that is down until the
disabled server is back online. In addition to having redundant server
architecture, each server has redundant power supplies with the RAID
configuration of hard drives. The Raid configuration allows for multiple drives
to fail in each server without the loss of data or functionality.

Exodus Communications, Inc.

        BrowseSafe also has a maintenance/operation agreement for its servers
from Exodus Communications, Inc. This Internet data facility is located on one
of the main Internet backbones and offers scalability, reliability and
manageability to run the Company's web applications. Exodus manages Internet web
sites and network infrastructure from Internet data centers located in various
major cities. The Exodus agreement is a one year agreement with monthly payments
ranging from $4,100 to $4,350 per month. This amount may increase as the Company
determines the need to expand the number of servers and/or increase the
telecommunications bandwidth necessary to facilitate its customer base. All
amounts paid to Exodus are immediately expensed by the Company. This
relationship ensures that BrowseSafe customers are given access to an Internet
network with the monitoring and security as detailed below:

                                       14
<PAGE>

The Network
o       OC-12c network architecture provides global network connectivity to
        businesses worldwide.
o       High-bandwidth capacity available in a variety of options ensures speed
        and performance for crucial Internet applications.
o       The Exodus network can sustain over 3 Gbps of traffic to the Internet so
        you can make sure your Web communications keep up with elevated Internet
        traffic.
o       Transmit data through shortest available paths thanks to an
        industry-leading combination of public and private peering
        relationships.
o       While ISPs commonly oversubscribe their networks by nearly four times
        their capacities, the Exodus network is designed for unanticipated
        spikes in demand. This means our network is managed to have excess
        capacity when needed.
o       Exodus uses redundant fiber paths to prevent any single point of failure
        in the Exodus backbone.

Services and Monitoring
o       24 x 7 service and monitoring
o       Secure private state-of-the-art Internet Data Center facilities o URL
        Monitoring checks URL for appropriate response times and pings your Web
        server application for status verification.
o       Complete access and routes to all peers
o       Usage based bandwidth services with reporting of bandwidth usage
o       Bandwidth allocation changes made within minutes
o       Tape and media management

Security
o       Biometric key-lock doors
o       Alarm systems
o       Video surveillance cameras
o       Air vents
o       Motion and temperature sensors
o       Locked-down floor tiles
o       Windows with horizontal privacy blinds
o       Dedicated services for power, lighting and fire suppression
o       Dedicated, shielded connections to the Exodus network

Exodus is experienced at hosting these prominent companies.
o       GeoCities
o       Hewlett-Packard
o       Lycos
o       MCI Worldcom
o       Microsoft Hotmail

                                       15
<PAGE>

o       MSNBC
o       Oracle
o       USA Today
o       Yahoo

ITEM 8.  DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES

        The Company's directors and executive officers are as follows:

               NAME                AGE          POSITION

        Mark W. Smith               41     President/Chief Executive
                                           Officer/Director
        Ted P. O'Brien              33     Vice President of Sales and
                                           Marketing/Director
        Gregory P. Urbanski         46     Chief Financial Officer/Director
        J. Marshall Gage            62     Vice President/Director
        Keith W. Balderson          55     Director

        Biographies of directors and executive officers are as follows:

        President/CEO/Director
        ----------------------

        Mark W. Smith, President, Chief Executive Officer and Director. Since
        1986, Mr. Smith has worked as an independent computer and management
        consultant for businesses throughout the Midwest. Since 1996, he served
        as Director of Electronic Publishing for Kirkbride Technology, a
        subsidiary of B.B. Kirkbride, a publisher of books and electronic media
        located in Indianapolis, Indiana. Over the past decade, Mr. Smith has
        overseen the development of nearly a dozen sophisticated computer
        software programs to the marketplace. His expertise is in development
        and oversight of database programs, Mr. Smith is one of the founders of
        BrowseSafe. Mr. Smith is a graduate of Anderson University, 1980, with
        degrees in Business Management and Marketing.

        Vice President/Director
        -----------------------

        Ted P. O'Brien, Secretary, Vice President of Sales & Marketing and
        Director. Since 1990, Mr. O'Brien has held management positions with
        publishing and distribution companies including Director of Publishing
        at B.B. Kirkbride, Director of Marketing for Riverside Distributors and
        Director of Marketing and Publishing Activity at World Publishing. Mr.
        O'Brien's prior experience is in the areas of sales management,
        diversified marketing and planning, product development, distribution
        and order fulfillment. Mr. O'Brien is a co-founder of BrowseSafe and is
        responsible for planning, budgeting and implementation of sales and
        marketing plans, sales and customer service supervision and strategic
        planning. Mr. O'Brien received a Bachelor of Science degree in Marketing
        and Business Administration from the University of South Dakota in 1998.

        Chief Financial Officer/Director
        --------------------------------

                                       16
<PAGE>

        Gregory P. Urbanski, Treasurer, Chief Financial Officer and Director.
        Prior to co-founding BrowseSafe, Mr. Urbanski served as the controller
        and operations manager with B.B Kirkbride, a publisher of books and
        electronic media, for 15 years. His responsibilities with the Company
        include day-to-day operations, purchasing, personnel and directing
        financial and investor relations for the Company. Mr. Urbanski graduated
        in 1975 with a Bachelor of Science Degree in Accounting from Butler
        University in Indianapolis.

        Vice President/Director
        -----------------------

        J. Marshall Gage, Vice President and Director. Mr. Gage is the CEO and
        principal shareholder of B.B. Kirkbride, a publisher of books and
        electronic media located in Indianapolis, Indiana. Mr. Gage has been
        affiliated with Kirkbride for more than 35 years, beginning in customer
        service and advancing through positions in credit management,
        advertising and promotion, sales, treasurer, vice president and
        ultimately becoming president of the organization. He has an in-depth
        understanding of the publishing business and is well known in the
        industry. He has served as a university trustee for Murray State
        University, has sat on the boards of directors of several companies and
        has served as chairman of numerous nonprofit associations. In 1960, Mr.
        Gage graduated from Murray State University with a degree in Business
        Administration.

        Director
        --------

        Keith W. Balderson, Director. Mr. Balderson is the President of Next
        Millennium Management Ltd. Next Millennium acts as a business consultant
        to small and mid-size companies with emerging technology. Mr. Balderson
        is also the President of Apogee Mineral, Inc., a public mining Company
        that is traded on the Vancouver Stock Exchange and Condor Goldfields,
        Inc., a public mining Company that is publicly traded on the Canadian
        Dealers Network.

    The other key employee is as follows:

        Erik A. Hannemann, 27, Director of Information Technology. Mr.
        Hannemann's expertise includes network development, implementation, and
        administration. In addition to these skills he has also developed and
        implemented database tools for business. The following are his areas of
        expertise:

        Technical Summary
                Operating Systems:   Database systems:   Languages:
                Windows 3.1          SQL Server 7.0      Visual Basic
                Windows NT           Microsoft Access    VBScript
                Windows 95           File Maker Pro      Active Server
                Windows 98                               Pages
                Windows 2000                             HTML
                DOS                                      COBOL
                Linux                                    Borland Delphi

                                       17
<PAGE>

                Tools & utilities:         Office Products:
                Visual SourceSafe          MicroSoft Excel
                Visual InterDev            MicroSoft Access
                Microsoft                  MicroSoft
                Information Server         PowerPoint
                PhotoShop                  Microsoft Query
                CorelDraw                  Microsoft Word
                GoldMine 4.0               WordPerfect/ Lotus
                MicroSoft Proxy            123
                Server
                Netscape SuiteSpot
                MicroSoft IEAK Kit
                Netscape CCK

                ADDITIONAL
                TRAINING
        o       Created Animated
                Movies Using
                Flash 4.0
        o       Configured Cisco
                Routers for a LAN
                environment.
                (Internet Access)
        o       Extensive
                knowledge of
                TCP/IP protocol.
        o       Setup and
                Administered
                Secure Web Sites

    Mr. Hannemann leads a programming team that collectively have expertise in
the following areas:

               Technical Summary of BrowseSafe's Programming Team
               --------------------------------------------------

                Operating Systems:   Database systems:   Languages:
                Windows 95           Visual FoxPro       Visual Basic
                                     (3.0, 5.0)          (3.0, 4.0, 5.0)
                Windows 98           SQL Server 7.0      VBScript
                Windows NT           Sybase System 11    Active Server
                Windows 3.1          Microsoft Access    Pages
                DOS                  (7.0)               Javascript
                UNIX limited         FoxPro for DOS      Paradox for
                Novell 3.11, 4.0     (2.0, 2.5, 2.6)     Windows (4.0,
                LANtastic            FoxPro for Windows  7.0)
                                     (2.6)               Paradox for DOS
                                     Paradox             (3.0, 4.0, 5.0)
                                     IDMS                Perl (Internet
                                     Oracle              CGI)
                                                         HTML
                                                         COBOL
                                                         Assembler
                                                         Borland C++
                                                         JCL
                                                         Borland Delphi
                Tools & utilities:   Office Products:
                Visual SourceSafe    Excel
                (4.0)

                                       18
<PAGE>

                Crystal Reports      Access
                (3.0, 4.0, 5.0,
                6.0)
                Multi 3rd Party      PowerPoint
                Products             Microsoft Query
                                 Microsoft Word
                Certifications

                Microsoft Certified Professional Microsoft Certified Solution
                Developer Certified Sybase Professional DBA Oracle Certified
                Professional DBA Microsoft Visual Basic Microsoft Visual FoxPro
                Microsoft Access Microsoft Windows 95 Architecture Sybase System
                11 - SQL Microsoft SQL Server


        At present, there are no committees of the board of directors. There are
no arrangements or understanding between any director and any other person
pursuant to which any person was elected or nominated as a director.

        The Company's bylaws provide that the size of the board of directors
shall be between one and five members with the exact number within that range
determined from time to time by resolution of the board of directors. There are
presently five authorized positions as members of the board, none of which are
vacant. The five directors were appointed to the board in connection with the
closing of the share exchange effective as of June 24, 1999, to serve until the
next annual meeting of shareholders. The directors are elected by the
shareholders for one year terms. The Company anticipates expanding its board
when it has identified individuals who are prominent educators or have an
expertise in software development and other areas germane to the Company's
business.

ITEM 9.  REMUNERATION OF DIRECTORS AND OFFICERS

        For the two fiscal years ending December 31, 1997 and 1998, the Company,
which was then known as Motioncast Television Corporation of America, had no
operations and was considered a development stage company. During that period,
it paid no compensation to executive officers and directors. As of June, 1999,
the Company engaged in a share exchange with BrowseSafe.com, Inc. which resulted
in BrowseSafe.com, Inc becoming a wholly owned subsidiary of Motioncast.
Motioncast changed its name to BrowseSafe.com, Inc. and BrowseSafe.com, Inc.
changed its name to BrowseSafe Technology, Inc. As a

                                       19
<PAGE>

result of the share exchange, the Company became an operating Company engaged in
the business activities described in this registration statement.

        From inception to June, 1999, the BrowseSafe business was operated in
BrowseSafe, LLC, an Indiana limited liability company. The following table sets
forth certain information as to the Company's executive officers and directors
for the period ending December 31, 1998 and January 1, 1999 through September
30, 1999. Except as shown on the next table relating to Stock Options, no other
compensation was paid any such officers and directors.


                                                 LONG TERM
                        ANNUAL COMPENSATION      COMPENSATION
                        -------------------      ------------
Name and                                         Options    Other
Principal Position    Period            Salary   (Shares)   Compensation
- --------------------- ------            ------   --------   ------------

Mark W. Smith         1998              $4,640      -0-      -0-
Chief Executive       1/1/99-9/30/99    $49,958     -0-      -0-
Officer

Ted P. O'Brien        4/3/98-12/31/98   $3,380      -0-      -0-
Vice President        1/1/99-9/30/99    $39,600     -0-      -0-
of Sales & Marketing

Gregory P. Urbanski   4/3/98-12/31/98   $1,250      -0-      -0-
Chief Financial       1/1/99-9/30/99    $12,970     -0-      -0-
Officer

J. Marshall Gage      4/3/98-12/31/98   $400        -0-      -0-
Senior Vice           1/1/99-9/30/99    -0-         -0-      -0-
President


ITEM 10.  SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITYHOLDERS

        The following table sets forth, as of November 16, 1999 the beneficial
ownership of the Company's common stock by (i) all persons known by the Company
to beneficially own more than 5% of the Company's voting securities; (ii) each
executive officer and directors; and (iii) all executive officers and directors
as a group.

                                       20
<PAGE>

                                Common Stock (1)

                             ----------------------
                                                         % of
Name or Group               Number of Shares      Voting Securities
- -------------               ----------------      -----------------
Executive Officers
and Directors (2)

Mark W. Smith                   4,474,400                 27.055%
Ted P. O'Brien                  2,237,200                 13.528%
Gregory P. Urbanski             2,237,200                 13.528%
J. Marshall Gage                2,237,200                 13.528%
Officers and Directors         11,186,000                67.6398%
as a group (4 persons)

5% Shareholders (2)

BrowseSafe, LLC                11,186,400                67.6398%


(1)     Based upon a total of 16,538,000 shares outstanding as of November 16,
        1999. Stock issuable upon exercise of outstanding stock options,
        warrants and/or convertible notes is shown on the table below.

(2)     All of the shares beneficially owned by the Executive Officers and
        Directors are held in the name of BrowseSafe, LLC, an Indiana limited
        liability company, which is wholly owned by the Executive Officers and
        Directors. Beneficial ownership of the shares is shown based upon the
        ownership of BrowseSafe, LLC. Unless otherwise indicated, the business
        address for the persons listed in the table is 335 West 9th Street,
        Suite 100, Indianapolis, Indiana 46202-3003.

        As of November 16, 1999, the Company adopted a stock option plan. The
Company may issue incentive stock options, as defined in the Internal Revenue
Code of 1986, or non-qualified stock options to purchase up to 3,000,000 shares
of common stock under the plan. The Company has issued stock options to purchase
an aggregate of 1,250,000 shares of common stock to its executive officers and
directors. The following table sets forth, as of November 16, 1999, the
beneficial ownership of options, warrants or rights to purchase the Company's
common stock by (i) all persons known by the Company to beneficially own more
than 5% of the Company's voting securities; (ii) each executive officer and
directors; and (iii) all executive officers and directors as a group. Except as
otherwise indicated, all options, warrants or rights are owned directly.

             Officers and Directors    No. of Options       Exercise Price
             ----------------------    --------------       --------------
             Mark Smith                    450,000                $0.5625
             Ted O'Brien                   350,000                $0.5625
             Greg Urbanski                 350,000                $0.5625
             Keith Balderson               100,000                $0.5625

                                       21
<PAGE>

All options vest at a rate of at least 20% per year over a period of five years
with the first 20% becoming exercisable on the first anniversary of the date
when the options were granted.

        All options will lapse on the earliest of the following events:

        (i)    The tenth anniversary of the date of grant of the option;
        (ii)   The first anniversary of the optionee's death;

        (iii)  The first anniversary of the date when the optionee ceases to be
               an employee due to total and permanent disability or death;
        (iv)   Thirty (30) days after the optionee ceases to be an employee for
               any reason other than total and permanent disability or death;
        (v)    On the date determined by the Board of Directors for an
               extraordinary corporate transaction such as a reorganization,
               consolidation, dissolution, etc.;
        (vi)   The date the optionee files or has filed against him or her a
               petition in bankruptcy; or
        (vii)  The expiration date specified in the optionee's stock option
               agreement.

ITEM 11.  INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS

        Prior to June, 1999, the Company, which was then known as Motioncast
Television Corporation of America, had no operations, had assets consisting of
only of cash and had minimal liabilities. Motioncast was considered a
development stage company. Its stock was listed on the OTC Bulletin Board as of
October, 1998.

        As of January 1, 1999, the Company entered into an employment agreement
for a period of two years with Michael Zapara, the principal shareholder of the
Company. Michael Zapara was hired as the Executive Manager of the Company to
perform such duties as were reasonably required of him in such capacity. The
compensation to be paid under this agreement was 200,000 shares of Company
common stock per year; however, pursuant to the mutual agreement of Michael
Zapara and the Company, such compensation was not paid. Effective upon the
closing of the Share Exchange Agreement, Michael Zapara and the Company agreed
to terminate the Employment Agreement in exchange for the issuance of 50,000
shares of the Company's common stock to Michael Zapara.

        In addition, as of February 1, 1999, the Company entered into a
Placement Agreement with Alexis Capital, Inc., ("Alexis") under which Alexis was
to serve as a placer and consultant in connection with the merger or sale of
Motioncast. To the best of the Company's current knowledge, Alexis was one
hundred percent owned by Michael Zapara. The compensation to be paid was 10% of
the amount of the transaction, 5% in cash and 5% in stock. Pursuant to the
mutual agreement of Alexis and the Company, such compensation was not paid.
Effective upon the closing of the Share Exchange Agreement, Alexis and the
Company agreed to terminate the Placement Agreement in exchange for the issuance
of 50,000 shares of the Company's common stock to Alexis.

        On November 1, 1998, the Company also entered into a Securities Transfer
Agent & Registrar Agreement with Alexis Stock Transfer, under which Alexis Stock
Transfer served as the transfer agent and registrar for the Company. To the best
of the Company's current knowledge, Alexis Stock Transfer is one hundred percent
owned by Gina Zapara, the wife of Michael Zapara. Alexis Stock Transfer
iscurrently being compensated pursuant to its current fee schedule. The basic
fees are as follows:

        Setup Fee:  $500
        Monthly Maintenance Fee:  $100
        Cancel and Issue Certificate:  $25 per certificate
        Issuance of Rule 144/Restricted Certificate:  $50 per certificate
        Record Storage Fee:  $50 per month

Following the share exchange, the Securities Transfer

                                       22
<PAGE>

Agent & Registrar Agreement remained in effect subject to an amendment which
bound the transfer agent to maintain the fee structure in effect as of the date
of the share exchange through December 31, 2000. The Company pays the customary
and usual fees to the transfer agent associated with its services.

        Since September 1, 1998, the Company (and its predecessor) has been
leasing 1,255 square feet of office space in downtown Indianapolis, Indiana from
B.B. Kirkbride. The principal owner of B.B. Kirkbride, J. Marshall Gage, is also
a director and vice president of BrowseSafe. The Company obtained the space at
$10 per square foot. The lease was for one year, with renewal and expansion
options.

        In addition in 1999, Mark Smith and Greg Urbanski, who are executive
officers and directors of the Company, have made personal loans to the Company
of approximately $60,000 and $50,000, respectively, to fund operating expenses.
These loans are non-interest bearing and are not evidenced by promissory notes.
It is the intention of the Company to repay these loans when the Company has the
financial resources to do so.

ITEM 12.  DESCRIPTION OF SECURITIES

        The Company's authorized capital stock consists of 25,000,000 shares of
common stock, par value $.001 per share. As of November 16, 1999, there are
16,538,000 shares outstanding, of which 14,538,000 are restricted. The Company
has also issued stock options to its executive officers and directors to
purchase an aggregate of 1,250,000 shares, which options have not vested as of
November 16, 1999.

         Pursuant to an Investment Banking Consulting Agreement with Business
Investor Services, Inc. dated as of November 18, 1999, the Company is obligated
to issue a retainer fee of 100,000 common shares and warrants with an exercise
price of $1.00 per share to purchase an additional 50,000 shares as compensation
for strategic business and financial planning. All warrants must be exercised on
the date the Company's shares trade above $2.00 per share for any 30-day period
but in no event later than three years after the effective date of the
Consulting Agreement.

        Pursuant to the Consulting Agreement, Business Investor
Services, Inc. will provide the following services:

        (a) provide advice and counsel in relation to the Company's strategic
        business and financial plans; (b) participate in due diligence on all
        proposed financial transactions; (c) assist in the preparation and
        coordination of the filing of appropriate documents necessary to be in
        compliance with federal and state law; and (d) other miscellaneous
        matters.

        Each holder of common stock outstanding is entitled to one vote per
share on all matters submitted to a vote of the shareholders, including the
election of directors. Shareholders do not have cumulative voting rights. In the
event of dissolution or liquidation or winding up the Company's business,
whether voluntary or involuntary, the holders of the common stock are entitled
to share ratably in all assets remaining after payment of liabilities.

        Each share of common stock has an equal right to receive dividends when
and if the board of directors decides to declare a dividend. The Company has
never paid cash dividends and does not anticipate paying cash dividends in the
foreseeable future. The holders of the common stock are not entitled to
preemptive rights.

        There are no conversion rights or redemption or sinking fund provisions
with respect to the common stock. All of the outstanding shares of common stock
are fully paid and non-assessable.

                                       23
<PAGE>

                                    PART II.

ITEM  1.  MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND
          RELATED STOCKHOLDER MATTERS.

        The Company's common stock has been publicly traded in the
over-the-counter market and quoted on the NASDAQ electronic OTC Bulletin Board
since August, 1999 under the trading symbol "PGPG". Prior to that, the Company's
stock has traded since October, 1998 in the over-the-counter market and quoted
on the OTC Bulletin Board under the symbol MCTV. The OTC Bulletin Board is an
electronic quotation service that displays real-time quotes, last sale prices
and volume information in certain domestic and foreign issuers whose securities
are traded in the over-the-counter market.

        No dividends on the Company's common stock have been declared or paid
since the Company's inception. The Company intends to retain earnings to finance
the growth and development of its business and does not anticipate paying cash
dividends on its common stock in the foreseeable future. As of September 30,
1999 there were approximately 37 holders of record of the Company's common
stock.

        The following states the range of high and low bid prices for each
quarter from the time the shares of the Company was quoted on the OTC Bulletin
Board on October 26, 1998:

        No information is available to trading prices prior to that time.

Calendar Quarter Ending             High                   Low
- -----------------------             ----                   ---
December 31, 1998                 $ 34.375               $14.063 (1)
March 31, 1999                    $ 34.375               $0.0625 (1)(2)
June 30, 1999                     $5.6250                $2.7500 (3)
September 30, 1999                $2.2500                $0.9375


(1)     On March 10, 1999, the Company effected a 25 to 1 reverse split
        decreasing the issued and outstanding shares of common stock to 400,000.
        The trading prices have been adjusted to give a retroactive effect of
        the reverse split.

(2)     On March 27, 1999, the Company issued an additional 500,000 shares of
        common stock at $0.10 per share pursuant to a Rule 504 offering.

(3)     On April 5, 1999, the Company issued an additional 1,000,000 shares at
        $0.10 per share pursuant to a second Rule 504 offering.

                                       24
<PAGE>

The High/Low bid prices for each quarter of the last fiscal year were obtained
from NASDAQ Trading and Market Services. The quotations reflect inter-dealer
prices, without retail mark-up, mark-down or commission and may not represent
actual transactions.

        Pursuant to NASD Eligibility Rule 6530 (the "Rule") issued on January 4,
1999, issuers who do not make current filings pursuant to Sections 13 and 15(d)
of the Securities Exchange Act of 1934 (the "Exchange Act") are ineligible for
listing on the NASDAQ Over-the-Counter Bulletin Board ("OTCBB"). Pursuant to the
Rule, issuers who are not current with such filings are subject to having the
quotation of their securities removed from the OTCBB pursuant to a phase in
schedule depending on each issuer's trading symbol as reported on January 4,
1999 and thereafter may quote its common stock on the National Quotation Bureau
"Pink Sheets." The Company is subject to having the quotation of its securities
removed from the OTCBB on January 20, 2000, until the Company becomes compliant
with the Rule. One month prior to having the quotation of their securities
removed from the OTCBB, non complying issuers will have their trading symbol
appended with an "E".

        As of November, 1999, the Company has not complied with the Rule, and in
the past, has not made filings pursuant to Sections 13 and 15(d) of the Exchange
Act. The Company has filed this registration statement on Form 10SB to become a
reporting Company and therefore comply with the Rule. However, the Company will
remain subject to having quotation of its securities removed from the OTCBB on
January 20, 2000 and trading of its securities thereafter on the Pink Sheets,
until such time as the Securities and Exchange Commission (the "Commission") has
reviewed the Company's Form 10SB and has stated that it has no further comments.
Should the Commission fail to clear all comments prior to January 20, 2000,
quotation of the Company's securities will be removed from the OTCBB and
thereafter traded on the Pink Sheets until such time as the Registration
Statement is cleared by the Commission. Once the Company has complied with the
Rule, it will once again become eligible for quotation on the OTCBB and will
seek to be reinstated on the OTCBB or other appropriate exchange.

ITEM 2.  LEGAL PROCEEDINGS

As of the date of this filing, there are no material legal proceedings pending.

ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS.

        In September, 1998, the Company, which was then known as Medical
Accounting & Computers, engaged Barry L. Friedman, P.C., 1582 Tulita Drive, Las
Vegas, Nevada 89123, to audit the balance sheets of the Company as of August 31,
1998, December 31, 1997, and December 31, 1996, and the related statements of
operations, stockholders' equity and cash flows for the period January 1, 1998
to August 31, 1998, and the two years ending December 31, 1997 and December 31,
1996. The Company's stock began trading in October, 1998, and is quoted on the
OTC Bulletin Board. The Company at that time had no operations, had assets
consisting of cash and only minimal liabilities and was considered a development
stage company. The engagement of Barry L. Friedman was limited to the
preparation of the financial statements described in this paragraph. Through the
mutual agreement of Mr. Friedman and the Company as approved by the board of
directors, Mr. Friedman did not stand for re- re-election as the company's
accountant. The Company did not have an active relationship with any accountants
between the end of Mr. Friedman's engagement and the selection of Katz Sapper &
Miller, LLP, the new accountants following the share exchange.

                                       25
<PAGE>

        Barry L. Friedman's report on the financial statements did provide for a
going concern opinion since the Company did not at that time have a current
source of revenue and was seeking additional capital through a merger with an
existing operating company. It did not otherwise contain an adverse opinion or
disclaimer of opinion, nor was it modified as to uncertainty, audit scope, or
accounting principles. There were no disagreements with Barry L. Friedman on any
matter of accounting principles or practices, financial statement disclosure, or
auditing scope or procedure.

        In June, 1999, the Company which was then known as Motioncast Television
Corporation of America engaged in a share exchange with BrowseSafe.com, Inc. As
a result of the share exchange, BrowseSafe.com, Inc. became a wholly-owned
subsidiary of Motioncast. Motioncast changed its name to BrowseSafe.com, Inc.
and BrowseSafe.com, Inc. changed its name to BrowseSafe Technology, Inc.

        In connection with the share exchange, the Company elected a new board
of Directors. The newly-elected board of directors determined that the Company
required accountants with experience in preparing financial statements and other
disclosure documents required of reporting companies under the Securities
Exchange Act of 1934 and wished to establish a relationship with such firm with
offices in Indianapolis, Indiana. On August 12, 1999, the Company engaged Katz
Sapper & Miller, LLP, 11711 North Meridian Street, Suite 8800, Indianapolis,
Indiana 46240-0857, to audit the Company's predecessor, BrowseSafe, LLC's
financial statements for fiscal year ending December 31, 1998, in accordance
with generally accepted accounting principles.



ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES.

        During the last three years, the Company has sold the following
securities without registering them under the Securities Act of 1933 (the
"Securities Act"):

        On March 10, 1999, the Company (then known as Motioncast Television
Corporation of America) issued 100,000 shares of the Company's common stock
(after a 25 to 1 reverse stock split) to Michael Zapara, the Company's then
president and director, in a transaction which was exempt from registration
under Section 4(2) of the Securities Act in exchange for a release of all claims
for salary due the previous two years. The issued shares were restricted and the
total valuation was recorded by the Company at $5,000. The Company valued the
shares at $.05 per share instead of the offering price of $.10 per share due to
the fact that the shares issued to Michael Zapara were restricted and the shares
issued in the offering were unrestricted.

        In March, 1999 Motioncast conducted an offering of 500,000 shares of
common stock at $0.10 per share under Rule 504 of Regulation D raising $50,000.
In April, 1999, the Company conducted a second Rule 504 offering of 1,000,000
shares at $0.10 per share, raising $100,000.

                                       26
<PAGE>

        Effective as of June 24, 1999, BrowseSafe.com, Inc. and its
shareholders, BrowseSafe, LLC, Torquay Holdings, Ltd., Vista Financial Corp., El
Coyote Capital Corp., Jupiter Financial Services, Inc., Kyline Investment Corp.,
Chariot Group, Ltd., Sid-Barney, Inc., Sterling Overseas Investments SA, Albury
Capital Corp., Eivissa Capital Corp., Hemisphere & Associates, Ltd., Barisal
Capital Corporation and Fergus Capital Corporation (these entities, excluding
BrowseSafe, LLC are referred to as the "Funding Group") entered into a Share
Exchange Agreement with Motioncast in a transaction which was exempt from
registration under Section 4(2) of the Securities Act.

        Prior to the share exchange, the Company (which was still known as
Motioncast) had 2,000,000 shares of common stock outstanding (100,000 of which
were restricted). Following the share exchange, the total issued and outstanding
shares of common stock was increased by an additional 13,938,000 shares, all of
which are restricted. BrowseSafe, LLC became the majority shareholder of the
Company (whose name was changed to BrowseSafe.com, Inc.) with 11,200,000 shares.
A total of 2,738,000 shares were issued to the Funding Group. The Share Exchange
Agreement provided that the Company was obligated to issue an additional 36,838
shares of common stock to the Funding Group in exchange for the receipt of
$82,620 in cash and the cancellation of $50,000 in promissory notes for funding
previously provided by the Funding Group. Also, the Company was obligated to
issue 83,162 shares upon receipt of an additional $300,000 from the Funding
Group ($600,000 of total funding).

        The 120,000 (36,838 + 83,162) shares have not been issued. The Funding
Group contributed only approximately $100,000 instead of the required $300,000.
In addition, the Funding Group was obligated to cause BrowseSafe.com, Inc. to
receive at least $1,500,000 of proceeds from the sale of common stock no later
than November 30, 1999. The Funding Group will also failed to complete this
obligation.

        Due to the failure of the Funding Group to provide the full amount of
the funding required under the agreements, BrowseSafe has not issued the 120,000
shares to the Funding Group. BrowseSafe has advised all members of the Funding
Group in writing that they are in breach of the Exchange Agreement and the Asset
& Liability Contribution Agreement and has provided them an opportunity to
remedy the breach. BrowseSafe has not received any written response from the
members of the Funding Group. At the present time, BrowseSafe has not determined
what, if any, action it will take against the members of the Funding Group as a
result of their breach of the agreements.

        In addition, pursuant to the Share Exchange Agreement, the Employment
Agreement with Michael Zapara, the former president and director of Motioncast,
and Placement Agreement with an affiliate of Mr. Zapara were terminated in
exchange for the issuance of 100,000 shares of common stock which shares are
restricted securities.

                                       27
<PAGE>

        On September 19, 1998, BrowseSafe, LLC, BrowseSafe.com, Inc. and
Winthrop Associates executed a Management Consulting Agreement. The Consulting
Agreement provided that Winthrop Associates would provide the following
services:

        a)     assist in locating funding sources;
        b)     assist in strategic planning;
        c)     assist as a liaison with the financial community; and
        d)     assist by arranging access to a database of brokers, analysts,
               etc.

The term of the Agreement was a period of one (1) year. As compensation,
Winthrop Associates was to receive:

        a)     $2500 per month;
        b)     reimbursement of expenses;
        c)     finder's fee equal to 2.5% of the gross dollar funding; and
        d)     431,250 shares of BrowseSafe.com, Inc. common stock.

Certain disputes arose between the parties to this agreement regarding whether
BrowseSafe.com obtained any funding from sources introduced by Winthrop
Associates. These disputes were resolved in a Mutual Release and Settlement
Agreement dated October 11, 1999. Pursuant to the terms of the Settlement
Agreement, BrowseSafe.com, Inc. agreed to pay the owner of Winthrop Associates
the sum of $200,000 within 120 days of the execution of the Settlement
Agreement. In order to secure the payment of this amount, BrowseSafe.com, Inc.
issued 500,000 shares of its common stock which was placed into escrow. If the
sum of $200,000 is not paid to the owner of Winthrop Associates within 120 days
of the execution of the Settlement Agreement, the escrow agent will distribute
the 500,000 shares to the owner of Winthrop Associates. The delivery of the
500,000 shares would be in lieu of payment of the $200,000. The shares, if
delivered, will be restricted securities subject to certain piggy-back
registration rights granted in connection with the Settlement Agreement.

        The Company has also agreed to issue to vendors approximately 11,000
restricted shares of common stock in settlement of approximately $33,000 owed to
three vendors. To date, the shares have not been issued. The Company entered
into these agreements in order to conserve case reserves and at the request of
the vendors. The Company has recorded an expense of $33,000 representing the
value of the services provided by the vendors.

        On November 18, 1999, BrowseSafe entered into an Investment Banking
Consulting Agreement with Business Investor Services, Inc. Pursuant to the terms
of this agreement, Business Investor Services, Inc. will: a) provide advice and
counsel in relation to the Company's strategic, business and financial
strategies; b) undertake due diligence on all proposed financial transactions
affecting the Company including investigation and advice on the financial,
valuation and stock price implications thereof; c) assist in the preparation and
coordination of the filing of appropriate documents necessary to be in
compliance with federal and state law; and d) other miscellaneous matters. For
its services, Business Investors Services, Inc. will receive a retainer fee of
100,000 common shares, warrants with an exercise price of $1.00 per share to
purchase an additional 50,000 shares, a due diligence fee of $15,000 as well as
other remuneration. When the Company becomes a reporting Company under Sections
13 and 15(d) of the Securities Exchange Act of 1934, it is required to file with
the SEC a Form S-8 to register the shares (including those issued under the
warrant) pursuant to applicable provisions of the Securities Act available for
securities offered to employees, consultants and advisors.

ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

        The Company's bylaws provide that it shall indemnify its officers and
directors, and its former officers and directors, against all expenses
(including attorney's fees), claims, judgments, liabilities, and amounts paid in
settlement arising out of his or her services on behalf of the Company subject
to the qualifications contained in Nevada law as it now exists, except that no
such persons shall be indemnified against, or be reimbursed for, any expense
incurred in connection with any claim or liability arising out of his or her own
negligence or willful misconduct. Nevada law provides the Company cannot
indemnify its officers, directors, employees and agents when it asserts a direct
claim against them and a court of competent jurisdiction finds that they are
liable to the Company except as allowed by a court of competent jurisdiction.

        Nevada law generally provides that a corporation shall have such power
to indemnify officers, directors, employees and agents to the extent they acted
in good faith in a manner they reasonably believed to be in, or not opposed to,
the best interests of the corporation and, with respect to any criminal action
or proceeding, had no reasonable cause to believe the conduct was unlawful.
Nevada law also generally provides in the event an

                                       28
<PAGE>

officer, director, employee or agent shall be judged liable, enter into a
settlement, or any other resolution of the claim, except when a claim is brought
by the Company, such indemnification shall apply if approved by the court in
which the action was brought, or by a majority vote of the board of directors
(excluding any directors who were party to such action), or by independent legal
counsel in a written opinion, or by a majority vote of stockholders. Nevada law
also generally provides that in the event an officer, director, employee or
agent is successful on the merits or otherwise in defense of any action, suit or
proceeding, the Company shall indemnify him or her against expenses including
attorneys' fees.

        As of November, 1999 the Company does not have, but reserves the right
to purchase and maintain, directors and officers insurance insuring its
directors and officers against any liability arising out of their status as
such, regardless of whether the Company has the power to indemnify such persons
against such liability under applicable law.

        Insofar as indemnification for liabilities arising under the Securities
Exchange Act of 1934 may be permitted to directors, officers, and controlling
persons of the Company pursuant to the foregoing provisions or otherwise, the
Company has been advised that in the opinion of the Securities and Exchange
Commission, such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable.

        Nevada Revised Statute Section 78.037 states that a Nevada corporation's
articles of incorporation may include provisions to the effect that directors of
the Company shall not be personally liable to the Company or its shareholders
for monetary damages for breach of fiduciary duty as a director, except for
liability (i) for acts or omissions which involve intentional misconduct, fraud
or a knowing violation of law, or (ii) for the payment of distributions under
Nevada Revised Statute Section 78.300. The Company's articles of incorporation
include provisions of the type permitted by Nevada Revised Statute Section
78.037.

                                       29
<PAGE>

                          INDEX TO FINANCIAL STATEMENTS


                                 BROWSESAFE LLC
                          (A Development Stage Company)
                     (Predecessor to BROWSESAFE.COM, INC.)


                                    CONTENTS


                                                                          Page

Independent Auditors' Report

Balance Sheet

Statement of Operations

Statement of Members' Equity (Deficit)

Statement of Cash Flows

Notes to Financial Statements


<PAGE>

                          Independent Auditors' Report


Board of Directors and Members
BrowseSafe LLC (A Development Stage Company)
 (Predecessor to BrowseSafe.com, Inc.)


We have audited the accompanying balance sheet of BrowseSafe LLC (a development
stage company) as of December 31, 1998, and the related statements of
operations, members' equity (deficit) and cash flows for the period from
February 10, 1998 (date of inception) to December 31, 1998. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of BrowseSafe LLC at December 31,
1998, and the results of its operations and its cash flows for the period from
February 10, 1998 (date of inception) to December 31, 1998 in conformity with
generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 6 to the
financial statements, the Company is in the development stage and has incurred
losses and has negative working capital that raises substantial doubt about the
ability to continue as a going concern. Management's plans in regards to these
matters are also described in Note 6. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.





/S/ KATZ, SAPPER & MILLER, LLP
Certified Public Accountants

Indianapolis, Indiana
October 8, 1999
<PAGE>

                                 BROWSESAFE LLC
                         (A Development Stage Company)
                     (Predecessor to BrowseSafe.com, Inc.)

                                 BALANCE SHEET
                               December 31, 1998

                                     ASSETS

CURRENT ASSETS
     Cash                                                           $     418
     Inventories-finished goods                                         6,889
     Prepaid expenses                                                   1,460
                                                                    ---------
         Total Current Assets                                           8,767

OFFICE AND COMPUTER EQUIPMENT, at cost, less accumulated
 depreciation of $516                                                  21,137

WEB DESIGN COSTS                                                      100,860
                                                                    ---------

         TOTAL ASSETS                                               $ 130,764
                                                                    =========

                        LIABILITIES AND MEMBERS' DEFICIT

CURRENT LIABILITIES
     Bank line of credit-Note 2                                     $ 106,066
     Accounts payable                                                 296,523
     Payable to related party-Note 3                                   70,095
     Note payable-Note 3                                                9,500
                                                                    ---------
         Total Current Liabilities                                    482,184

CONTINGENCIES-Notes 5, 6 and 8

MEMBERS' DEFICIT, including deficit accumulated during the
 development stage of $541,420                                       (351,420)
                                                                    ---------

         TOTAL LIABILITIES AND MEMBERS' DEFICIT                     $ 130,764
                                                                    =========

See Accompanying Notes to Financial Statements.

<PAGE>

                                 BROWSESAFE LLC

                         (A Development Stage Company)

                     (Predecessor to BrowseSafe.com, Inc.)

                            STATEMENT OF OPERATIONS

     Period from February 10, 1998 (Date of Inception) to December 31, 1998

REVENUE                                                         $       -
                                                                ---------
MARKETING, GENERAL AND ADMINISTRATIVE EXPENSES
     Product development and internet expenses                    117,471
     Marketing and advertising                                    224,721
     Payroll expenses                                             110,752
     Legal and professional                                        23,314
     Other expenses                                                63,301
                                                                ---------
         Total Marketing, General and Administrative Expenses     539,559
                                                                ---------

INTEREST EXPENSE                                                   (1,861)
                                                                ---------

NET LOSS                                                        $(541,420)
                                                                =========

NET LOSS PER COMMON SHARE-Note 7                                $ (0.0483)
                                                                =========

See Accompanying Notes to Financial Statements.

<PAGE>

                                 BROWSESAFE LLC
                         (A Development Stage Company)
                     (Predecessor to BrowseSafe.com, Inc.)

                     STATEMENT OF MEMBERS' EQUITY (DEFICIT)
     Period from February 10, 1998 (Date of Inception) to December 31, 1998

                                            Voting      Nonvoting
                                            Members      Members       Total

Capital contributions                      $  35,000    $ 155,000    $ 190,000

Net loss for period                         (499,460)     (41,960)    (541,420)
                                           ---------    ---------    ---------

MEMBERS' EQUITY (DEFICIT), END OF PERIOD   $(464,460)   $ 113,040    $(351,420)
                                           =========    =========    =========

See Accompanying Notes to Financial Statements.

<PAGE>
                                 BROWSESAFE LLC
                         (A Development Stage Company)
                     (Predecessor to BrowseSafe.com, Inc.)

                            STATEMENT OF CASH FLOWS
     Period from February 10, 1998 (Date of Inception) to December 31, 1998

OPERATING ACTIVITIES
     Net loss                                                       $(541,420)
     Adjustments to reconcile net loss to net cash (used) by
      operating activities:
         Depreciation                                                     516
         (Increase) in certain current assets:
             Inventories                                               (6,889)
             Prepaid expenses                                          (1,460)
         Increase in certain current liabilities:
             Accounts payable                                         296,523
             Due to related party                                      70,095
                                                                    ---------
                 Net Cash (Used) by Operating Activities             (182,635)
                                                                    ---------

INVESTING ACTIVITIES
     Cash purchases of property and equipment                         (21,653)
     Cash purchases of web design costs                              (100,860)
                                                                    ---------
                 Net Cash (Used) by Investing Activities             (122,513)
                                                                    ---------

FINANCING ACTIVITIES
     Proceeds from note payable                                         9,500
     Net proceeds under line of credit                                106,066
     Contributed members' capital                                     190,000
                                                                    ---------
                 Net Cash Provided by Financing Activities            305,566
                                                                    ---------

NET INCREASE IN CASH                                                      418

CASH
     Beginning of Period                                                    -
                                                                    ---------

     End of Period                                                  $     418
                                                                    =========

SUPPLEMENTAL DISCLOSURES
     Cash paid for interest                                         $     795


See Accompanying Notes to Financial Statements.

<PAGE>

                                 BROWSESAFE LLC
                          (A Development Stage Company)
                      (Predecessor to BrowseSafe.com, Inc.)

                          NOTES TO FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     General: BrowseSafe LLC (the Company) was formed on February 10, 1998 for
     the purposes of developing and distributing computer software that will
     allow families to use the Internet safely while giving parents the freedom
     to choose what their children can and cannot access.

     Estimates: Management uses estimates and assumptions in preparing these
     financial statements in conformity with generally accepted accounting
     principles. Those estimates and assumptions affect the reported amounts of
     assets and liabilities, the disclosure of contingent assets and liabilities
     and the reported revenues and expenses. Actual results could vary from the
     estimates that were used.

     Inventories are valued at the lower of cost or market as determined by the
     first-in, first-out (FIFO) method.

     Office and Computer Equipment are recorded at cost and are being
     depreciated over the estimated useful lives of the assets using accelerated
     methods. Long-lived assets, including the Company's property and equipment,
     are reviewed for impairment whenever events or changes in circumstances
     indicate that the carrying amount of an asset may not be recoverable.
     Recoverability is measured by comparison of the carrying amount to future
     net undiscounted cash flows expected to be generated by the related asset.
     If such assets are considered to be impaired, the impairment to be
     recognized is measured by the amount by which the carrying amount exceeds
     the fair market value of the assets. To date, no adjustments to the
     carrying amount of long-lived assets have been required.

     Cash:  The Company maintains its cash in bank deposit accounts which, at
     times, may exceed federally insured limits.  The Company has never
     experienced any losses in such accounts.

     Marketing and Advertising Costs are expensed as incurred and totaled
     $224,721 in 1998.

     Income Taxes: No provision for income taxes is required because the
     allocated shares of the Company's income or loss for the period are
     included in the income tax returns of the members.

     Start-Up Costs are expensed as incurred.

     Research and Development Costs incurred by the Company to develop and
     enhance its software are expensed until the product reaches technological
     feasibility. Costs are then capitalized until the product is ready for the
     general public. No such costs were capitalized in 1998. Research and
     development costs were $16,130 for the year ended December 31, 1998. See
     Note 5 to the financial statements.

     Member Classes: The Company has two classes of members. Voting members are
     allocated income and losses based on ownership percentage. Nonvoting
     members are allocated income and loss at the rate of 1% for each $20,000
     invested until three years following the year in which the members' initial
     capital contribution of $155,000 is cumulatively repaid. In the event the
     Company is sold in its entirety, allocation of the sales gain to the
     nonvoting members is limited to five times their initial capital
     contribution.

<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Web Design Costs incurred subsequent to the preliminary project stage are
     capitalized until the website is operational. A total of $100,860 was
     capitalized in 1998. Capitalized web design costs are amortized on a
     straight-line basis over a period of 24 months. The Company began
     amortizing these costs in 1999. Costs of maintaining and operating the
     website are expensed as incurred.

NOTE 2 - DEBT AND CREDIT ARRANGEMENTS

     The Company has a secured line of credit for short-term bank borrowings of
     up to $200,000. Interest is payable monthly at the Bank's prime lending
     rate. The line of credit is subject to renewal in November 1999 and is
     guaranteed by the members. At December 31, 1998, $95,000 of the line of
     credit was unused.

NOTE 3 - RELATED PARTY TRANSACTIONS

     The Company has a demand note payable which bears interest at 12% to a
     company controlled by one of its members.

     The Company also leases office space from the above-mentioned related
     entity. Rent expense paid to the entity was $11,030 in 1998.

     The Company also receives certain general and administrative services from
     the related entity. Total charges for these services were $50,000 for 1998.
     At December 31, 1998, the Company owed this entity $70,095 (for these
     services and unpaid rents), which is included in accounts payable.

NOTE 4 - REORGANIZATION AND MERGER

     In July 1998, BrowseSafe.com, Inc. was incorporated as a Nevada
     corporation. In May 1999, BrowseSafe LLC and BrowseSafe.com, Inc. entered
     into an Asset and Liability Contribution agreement. Pursuant to that
     agreement, BrowseSafe LLC exchanged all of its assets and liabilities for
     80% (11,200,000 shares) of the outstanding common stock of BrowseSafe.com,
     Inc. Simultaneously, an outside group of investors contributed $27,380 for
     2,738,000 shares of outstanding common stock of BrowseSafe.com, Inc. Prior
     to this transaction, BrowseSafe.com, Inc. had not commenced operations and
     had no assets or liabilities. For accounting purposes, BrowseSafe LLC was
     treated as the acquirer. All transferred assets and liabilities were
     recorded at their historical cost.

     In June 1999, BrowseSafe.com, Inc. and its shareholder entered into a Share
     Exchange agreement with Motioncast Television Corporation of America
     (Motioncast). Pursuant to this agreement, all outstanding common shares
     (13,938,000 total shares, of which 11,200,000 shares were held by
     BrowseSafe LLC and 2,738,000 were held by the investment group as noted in
     the above transaction) of BrowseSafe.com, Inc. were exchanged for
     13,938,000 common shares of Motioncast. Prior to this transaction,
     Motioncast had 2,100,000 common shares outstanding. Motioncast was a
     publicly traded entity in the development stage whose only asset was cash
     and had minimal liabilities. BrowseSafe.com, Inc. survived this merger as a
     wholly-owned subsidiary of Motioncast. Immediately following this
     transaction, BrowseSafe.com, Inc. changed its name to BrowseSafe
     Technology, Inc. and Motioncast changed its name to BrowseSafe.com, Inc.
     All ongoing operations are conducted in BrowseSafe Technology, Inc.

     Pursuant to the Asset and Liability Contribution agreement and the Share
     Exchange agreement, the outside investors were required to contribute
     additional funds of approximately $570,000 in exchange for 120,000 shares
     of common stock. To date, the outside investors have contributed
     approximately $440,000. Additionally, the outside investors were obligated
     to cause BrowseSafe.com, Inc. to receive at least $1,500,000 of proceeds
     from the sale of common stock no later than November 30, 1999.

<PAGE>

NOTE 4 - REORGANIZATION AND MERGER (CONTINUED)

     Due to the failure of the outside investors to complete the requirements
     pursuant to the agreements, the Company has not issued any of the 120,000
     shares to the outside investors. Management has not determined what, if
     any, action it will take against the outside investors.

     For financial statement purposes, BrowseSafe Technology, Inc. is considered
     as the acquiring company, and the merger was treated as a "reverse
     acquisition". Pursuant to this accounting treatment, BrowseSafe Technology,
     Inc. is deemed to have issued stock for the acquisition of Motioncast.
     Prior to this transaction, Motioncast had 2,100,000 shares outstanding and
     tangible net assets (cash) of $369,820. The accompanying statement of
     stockholders' equity at September 30, 1999 reflects this transaction as if
     BrowseSafe.com issued 2,100,000 shares for Motioncast.

NOTE 5 - ROYALTY AGREEMENT

     The Company's product was developed with a third party. The Company has
     purchased the software and technology from the third party. The purchase
     agreement requires the Company to remit 2.5% of gross revenues received
     from internet service providers (ISP's). Royalty payments continue for a
     two-year period commencing when the Company has 15,000 active ISP
     customers. At December 31, 1998, the Company has not incurred any royalty
     expenses relating to this contract.

NOTE 6 - GOING CONCERN UNCERTAINTY

     The Company is in the development stage and has yet to generate any
     material revenues. The Company has experienced an operating loss since its
     inception and has a members' deficit. The Company is seeking additional
     funds to properly market and introduce its product, PlanetSafe. The Company
     is attempting to obtain financing through an investment capital company and
     other sources. The ability of the Company to continue as a going concern is
     dependent on obtaining the additional capital. The financial statements do
     not include adjustments that might be necessary if the Company is unable to
     continue as a going concern.

NOTE 7 - NET INCOME PER SHARE

     Basic per share amounts are computed, generally, by dividing net income by
     the weighted-average number of common shares outstanding.

     The net income per share calculation is based on the number of shares
     issued and outstanding pursuant to the recapitalization in which BrowseSafe
     LLC received 11,200,000 shares of BrowseSafe Technology, Inc. common stock.

NOTE 8 - SUBSEQUENT EVENT

     On September 19, 1998, the Company entered into a consulting contract with
     a consultant. The consultant was to provide marketing and business
     consulting to the Company for a fixed fee of $2,500 per month. The
     agreement also required the Company to issue 431,250 shares of
     BrowseSafe.com stock. Additionally, the consultant was to assist the
     Company locate additional capital and would receive a "finder's fee". In
     1999, certain disputes arose between the parties regarding whether the
     Company received any funding from sources introduced by the consultant. The
     Company believed the consultant had not provided the services as required
     by the contract. Accordingly, the Company did not pay any fees or issue any
     stock to the consultant. The Company notified the consultant that the
     contract was terminated. The Company did not recognize any expense in
     connection with this agreement during 1998.


<PAGE>


NOTE 8 - SUBSEQUENT EVENT (CONTINUED)


     On October 11, 1999, the Company agreed to pay the former consultant
     $200,000 to settle their dispute. To secure the payment of this amount, the
     Company issued 500,000 shares of its common stock which was placed in
     escrow. If the $200,000 payment is not remitted within 120 days, the stock
     shall be delivered to the consultant.


NOTE 9 - OTHER

     In July 1999, The Company agreed to issue approximately 11,000 shares of
     its common stock to certain vendors in full satisfaction of the trade
     payable. The Company entered into these agreements in order to conserve
     cash reserves and at the request of the vendors. The Company has recorded
     the related expense at $33,000 representing the value of the services
     provided by the vendors. To date, the shares have not been issued because
     the necessary documentation has not been prepared and the Company had more
     urgent issues to address. The Company intends to issue these shares during
     the second quarter of 2000.


<PAGE>

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                 BROWSESAFE.COM
                          (A Development Stage Company)


                        CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                           September 30, 1999 and 1998


                                                                          Page

Consolidated Balance Sheet

Consolidated Statements of Operations

Consolidated Statement of Changes in Stockholders' Equity
 (Deficit)

Consolidated Statements of Cash Flows

Notes to Unaudited Interim Financial Statements

<PAGE>

                                 BROWSESAFE.COM
                         (A Development Stage Company)

                     CONSOLIDATED BALANCE SHEET (UNAUDITED)
                               September 30, 1999


                                     ASSETS

CURRENT ASSETS
     Cash                                                          $   27,787
     Prepaid expenses                                                   1,654
                                                                   ----------
         Total Current Assets                                          29,441

OFFICE AND COMPUTER EQUIPMENT, net of accumulated
 depreciation of $6,022                                                22,141

WEB DESIGN COST, net of accumulated amortization of $37,807            63,053

PRODUCT DEVELOPMENT COSTS                                              51,516
                                                                   ----------
         TOTAL ASSETS                                              $  166,151
                                                                   ==========

                     LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
     Bank line of credit                                           $  200,000
     Accounts payable                                                 314,564
     Notes payable-Note 3                                             108,000
     Other liabilities-Note 9                                         200,000
                                                                   ----------
         Total Current Liabilities                                    822,564

CONTINGENCIES-Notes 4 and 7                                                 -
                                                                   ----------

         Total Liabilities                                            822,564
                                                                   ----------

STOCKHOLDERS' DEFICIT-Note 2
     Common stock, .001 par value; 25,000,000 shares authorized
      and 16,538,000 and 11,200,000 shares issued and outstanding
      at September 30, 1999 and 1998, respectively                     16,038
     Additional paid-in capital                                       571,165
     Deficit accumulated during development stage                  (1,243,616)
                                                                   ----------
         Total Stockholders' Equity                                  (656,413)
                                                                   ----------
         TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT               $  166,151
                                                                   ==========

Unaudited Interim Financial Statements

<PAGE>

                                 BROWSESAFE.COM
                         (A Development Stage Company)

               CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                    Nine Months Ended September 30, 1999 and
    Period from February 10, 1998 (Date of Inception) to September 30, 1999

<TABLE>
<CAPTION>
                                                                                  From
                                                                               Inception
                                                                                   to
                                                                              September 30,
                                                     1999          1998           1999
<S>                                              <C>           <C>            <C>
REVENUES                                         $       479   $         -    $       479
                                                 -----------   -----------    -----------

GENERAL AND ADMINISTRATIVE
     Product development and internet expenses         6,595        87,927        124,066
     Marketing and advertising                        23,168       102,625        247,889
     Legal and professional                           47,171        46,397         70,485
     Payroll expenses                                215,015        64,339        325,767
     Hardware lease expense                           80,861                       81,804
     Other expenses                                   77,123        36,956        138,964
     Contract termination                            200,000             -        200,000
     Depreciation and amortization                    43,313             -         43,829
                                                 -----------   -----------    -----------
         Total General and Administrative            693,246       338,244      1,232,804
                                                 -----------   -----------    -----------

Net Operating Income (Loss)                         (692,767)     (338,244)    (1,232,325)

INTEREST EXPENSE                                       9,429           700         11,291

Net Loss before Provision for Income Taxes          (702,196)     (338,944)    (1,243,616)

PROVISION FOR INCOME TAXES                                 -             -              -
                                                 -----------   -----------    -----------

NET LOSS                                         $  (702,196)  $  (338,944)   $(1,243,616)
                                                 ===========   ===========    ===========

NET LOSS PER COMMON SHARE-Note 8                 $    0.0528   $    0.0303    $    0.1038
                                                 ===========   ===========    ===========

WEIGHTED AVERAGE NUMBER OF SHARES
 OUTSTANDING                                      13,289,097    11,200,000     11,980,094
                                                 ===========   ===========    ===========
</TABLE>

Unaudited Interim Financial Statements

<PAGE>

                                 BROWSESAFE.COM
                         (A Development Stage Company)

 CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)(UNAUDITED)
                     Nine Months Ending September 30, 1999

<TABLE>
<CAPTION>
                                                                        Additional
                                                  Members'     Common    Paid-In      Retained
                                                  Deficit      Stock     Capital      Earnings       Total
<S>                                              <C>          <C>        <C>          <C>          <C>
BALANCE AT JANUARY 1, 1999                       $(351,420)                                        $(351,420)

Member contributions                                     3                                                 3

Contributions of BrowseSafe LLC assets and
 liabilities to BrowseSafe.com in exchange
 for 11,200,000 shares of stock-Note 2             351,417    $11,200    $178,803     $(541,420)           -

Issuance of common stock-Note 2                                 2,738      24,642                     27,380

Effect of transaction with Motioncast-Note 2                    2,100     367,720                    369,820

500,000 shares issued and held in escrow as
 collateral for liability-Note 6

Net loss                                                 -          -           -      (702,196)    (702,196)
                                                 ---------    -------    --------   -----------    ---------

BALANCE AT SEPTEMBER 30, 1999                    $       -    $16,038    $571,165   $(1,243,616)   $(656,413)
                                                 =========    =======    ========   ===========    =========
</TABLE>


Unaudited interim financial statements

<PAGE>

                                 BROWSESAFE.COM
                         (A Development Stage Company)

               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                    Nine Months Ended September 30, 1999 and
    Period from February 10, 1998 (Date of Inception) to September 30, 1998

<TABLE>
<CAPTION>
                                                                                   From
                                                                                 Inception
                                                                                    to
                                                                                September 30,
                                                         1999         1998          1999
<S>                                                   <C>          <C>          <C>
OPERATING ACTIVITIES
     Net loss                                         $(702,196)   $(338,944)   $(1,243,616)
     Adjustments to reconcile net loss to net
      cash (used) by operating activities:
         (Increase) decrease in certain current
          assets:
             Depreciation and amortization               43,313                      43,829
             Inventories                                  6,889
             Prepaid expenses                              (194)        (250)        (1,654)
         Increase (decrease) in certain current
          liabilities:
             Accounts payable                           (52,054)     153,421        314,564
             Contract termination payable               200,000            -        200,000
                                                      ---------    ---------    -----------
                 Net Cash (Used) by Operating
                  Activities                           (504,242)    (185,773)      (686,877)
                                                      ---------    ---------    -----------

INVESTING ACTIVITIES
     Cash purchases of property and equipment            (6,510)      (3,465)       (28,163)
     Cash paid for product development costs            (51,516)           -        (51,516)
     Cash paid for website design costs                       -            -       (100,860)
                                                      ---------    ---------    -----------
                 Net Cash (Used) by Investing
                  Activities                            (58,026)      (3,465)      (180,539)
                                                      ---------    ---------    -----------

FINANCING ACTIVITIES
     Proceeds of long-term debt                          98,500                     108,000
     Proceeds of line of credit borrowings               93,934                     200,000
     Contributed capital                                397,203      190,000        587,203
                                                      ---------    ---------    -----------
                 Net Cash Provided by Financing
                  Activities                            589,637      190,000        895,203
                                                      ---------    ---------    -----------

NET INCREASE (DECREASE) IN CASH                          27,369          762         27,787

CASH
     Beginning of Period                                    418            -              -
                                                      ---------    ---------    -----------

     End of Period                                    $  27,787    $     762    $    27,787
                                                      =========    =========    ===========

SUPPLEMENTAL DISCLOSURES
     Cash paid for interest                           $  10,495    $     796    $    11,291
</TABLE>

Unaudited Interim Financial Statements

<PAGE>

                                 BROWSESAFE.COM
                          (A Development Stage Company)

                 NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS


NOTE 1 - BASIS OF PRESENTATION

     The accompanying unaudited consolidated financial statements have been
     prepared by the Company without audit and therefore do not include all
     information and disclosures necessary for a fair presentation of financial
     position, results of operations, and cash flows in conformity with
     generally accepted accounting principles. These unaudited financial
     statements contain, in the opinion of management, all adjustments
     (consisting of normal accruals and other recurring adjustments) necessary
     for a fair presentation of the consolidated financial position, results of
     operations, and cash flows for the periods presented. The operating results
     for the period ended September 30, 1999, are not necessarily indicative of
     the operating results to be expected for the full fiscal year.

     General: BrowseSafe LLC (the Company) was formed on February 10, 1998 for
     the purposes of developing and distributing computer software that will
     allow families to use the Internet safely while giving parents the freedom
     to choose what their children can and cannot access.

     Estimates: Management uses estimates and assumptions in preparing these
     financial statements in conformity with generally accepted accounting
     principles. Those estimates and assumptions affect the reported amounts of
     assets and liabilities, the disclosure of contingent assets and liabilities
     and the reported revenues and expenses. Actual results could vary from the
     estimates that were used.

     Inventories are valued at the lower of cost or market as determined by the
     first-in, first-out (FIFO) method.

     Office and Computer Equipment are recorded at cost and are being
     depreciated over the estimated useful lives of the assets using accelerated
     methods. Long-lived assets, including the Company's property and equipment,
     are reviewed for impairment whenever events or changes in circumstances
     indicate that the carrying amount of an asset may not be recoverable.
     Recoverability is measured by comparison of the carrying amount to future
     net undiscounted cash flows expected to be generated by the related asset.
     If such assets are considered to be impaired, the impairment to be
     recognized is measured by the amount by which the carrying amount exceeds
     the fair market value of the assets. To date, no adjustments to the
     carrying amount of long-lived assets have been required.

     Cash:  The Company maintains its cash in bank deposit accounts which, at
     times, may exceed federally insured limits.  The Company has never
     experienced any losses in such accounts.

     Marketing and Advertising Costs are expensed as incurred and totaled
     $23,168 and $102,625 in the nine-months ended September 30, 1999 and 1998,
     respectively.

     Start-Up Costs are expensed as incurred.

     Research and Development Costs incurred by the Company to develop and
     enhance its software are expensed until the product reaches technological
     feasibility. External direct costs of materials and services and payroll
     related costs of employees are then capitalized until the product is ready
     for the general public. $51,516 of product development costs were incurred
     and capitalized in the nine-month period ending September 30, 1999. The
     Company expensed $35,188 of research and development costs for the period
     ending September 30, 1999.


<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Web Design Costs incurred by the Company subsequent to the preliminary
     project stage are capitalized until the website is operational. The
     Company's website became fully operational in January 1999. A total of
     $100,860 was capitalized in 1998. Capitalized web design costs are
     amortized on a straight-line basis over a period of 24 months. Costs of
     maintaining and operating the website are expensed as incurred.
     Amortization expense for the nine-months ended September 30, 1999 totaled
     $39,807.

     Stock-Based Compensation: The Company accounts for stock-based awards to
     employees using the intrinsic value method in accordance with Accounting
     Principles Board No. 25, "Accounting for Stock Issued to Employees".

NOTE 2 - REORGANIZATION AND MERGER

     In July 1998, BrowseSafe.com, Inc. was incorporated as a Nevada
     corporation. In May 1999, BrowseSafe LLC and BrowseSafe.com, Inc. entered
     into an Asset and Liability Contribution agreement. Pursuant to that
     agreement, BrowseSafe LLC exchanged all of its assets and liabilities for
     80% (11,200,000 shares) of the outstanding common stock of BrowseSafe.com,
     Inc. Simultaneously, an outside group of investors contributed $27,380 for
     2,738,000 shares of outstanding common stock of BrowseSafe.com, Inc. Prior
     to this transaction, BrowseSafe.com, Inc. had not commenced operations and
     had no assets or liabilities. For accounting purposes, BrowseSafe LLC was
     treated as the acquirer. All transferred assets and liabilities were
     recorded at their historical cost.

     In June 1999, BrowseSafe.com, Inc. and its shareholder entered into a Share
     Exchange agreement with Motioncast Television Corporation of America
     (Motioncast). Pursuant to this agreement, all outstanding common shares
     (13,938,000 total shares, of which 11,200,000 shares were held by
     BrowseSafe LLC and 2,738,000 were held by the investment group as noted in
     the above transaction) of BrowseSafe.com, Inc. were exchanged for
     13,938,000 common shares of Motioncast. Prior to this transaction,
     Motioncast had 2,100,000 common shares outstanding. Motioncast was a
     publicly traded entity in the development stage whose only asset was cash
     and had minimal liabilities. BrowseSafe.com, Inc. survived this merger as a
     wholly-owned subsidiary of Motioncast. Immediately following this
     transaction, BrowseSafe.com, Inc. changed its name to BrowseSafe
     Technology, Inc. and Motioncast changed its name to BrowseSafe.com, Inc.
     All ongoing operations are conducted in BrowseSafe Technology, Inc.

     Pursuant to the Asset and Liability Contribution agreement and the Share
     Exchange agreement, the outside investors were required to contribute
     additional funds of approximately $570,000 in exchange for 120,000 shares
     of common stock. Through November 8, 1999, the outside investors have
     contributed approximately $440,000 ($397,200 net of expenses of $37,800 at
     September 30, 1999). Additionally, the outside investors were obligated to
     cause BrowseSafe.com, Inc. to receive at least $1,500,000 of proceeds from
     the sale of common stock no later than November 30, 1999.

     Due to the failure of the outside investors to complete the requirements
     pursuant to the agreements, the Company has not issued any of the 120,000
     shares to the outside investors. Management has not determined what, if
     any, action it will take against the outside investors.

     For financial statement purposes, BrowseSafe Technology, Inc. is considered
     as the acquiring company, and the merger was treated as a "reverse
     acquisition". Pursuant to this accounting treatment, BrowseSafe Technology,
     Inc. is deemed to have issued stock for the acquisition of Motioncast.
     Prior to this transaction, Motioncast had 2,100,000 shares outstanding and
     tangible net assets (cash) of $369,820. The accompanying statement of
     stockholders' equity at September 30, 1999 reflects this transaction as if
     BrowseSafe.com issued 2,100,000 shares for Motioncast.


<PAGE>

NOTE 3 - NOTES PAYABLE

     The Company has a demand note payable of $34,500, which bears interest at
     12% to a company controlled by one of its members.

     The Company has non-interest bearing demand notes payable to certain
     shareholders totaling $73,500. It is management's intention to repay these
     notes in the near term.

NOTE 4 - ROYALTY AGREEMENT

     The Company's product was developed with a third party. The Company has
     purchased the software and technology from the third party. The purchase
     agreement requires the Company to remit 2.5% of gross revenues received
     from internet service providers (ISP's). Royalty payments continue for a
     two-year period commencing when the Company has 15,000 active ISP
     customers. At September 30, 1999, the Company has not incurred any royalty
     expenses relating to this contract.

NOTE 5 - COMMITMENTS

     The Company has entered into a one-year web server maintenance and service
     agreement with Exodus Communications, Inc. The agreement calls for monthly
     payments of $4,300. All amounts paid to Exodus are immediately expensed by
     the Company. This agreement will automatically renew in March 2000 unless
     notice is given by either party.

NOTE 6 - STOCK TRANSFER AGREEMENT

     The Company has an agreement with a company related to one of its
     stockholders to act as its agent for transfers of stock and other stock
     transactions. At September 30, 1999, the Company had accrued $1,665 payable
     to this entity.

NOTE 7 - GOING CONCERN UNCERTAINTY

     The Company is in the development stage and has yet to generate any
     material revenues. The Company has experienced an operating loss since its
     inception and has a shareholders' deficit. The Company is seeking
     additional funds to properly market and introduce its product, PlanetGood.
     The Company is attempting to obtain financing through an investment capital
     company and other sources.

NOTE 8 - NET INCOME PER SHARE

     Basic and Diluted Net Income per Share: Basic per share amounts are
     computed, generally, by dividing net income by the weighted-average number
     of common shares outstanding. Diluted per share amounts assume the
     conversion, exercise, or issuance of all potential common stock instruments
     unless the effect is antidilutive, thereby increasing the income per common
     share.

     The net income per share calculation is based on the number of shares
     issued and outstanding pursuant to the recapitalization.

NOTE 9 - CONSULTING CONTRACT TERMINATION

     On September 19, 1998, the Company entered into a consulting contract with
     a consultant. The consultant was to provide marketing and business
     consulting to the Company for a fixed fee of $2,500 per month. The
     agreement also required the Company to issue 431,250 shares of
     BrowseSafe.com stock. Additionally, the consultant was to assist the
     Company locate additional capital and would receive a "finder's fee". In
     1998, certain disputes arose between the parties regarding whether the
     Company received any funding from sources introduced by the consultant.
     Accordingly, the Company did not pay any fees or issue any stock to the
     consultant. The Company notified the consultant that the contract was
     terminated. No amounts were expensed pursuant to this agreement in 1998.

<PAGE>

NOTE 9 - CONSULTING CONTRACT TERMINATION (CONTINUED)

     On October 11, 1999 (prior to the issuance of the September 30, 1999
     financial statements), the Company agreed to pay the former consultant
     $200,000 to settle their dispute. To secure the payment of this amount, the
     Company issued 500,000 shares of its common stock which was placed in
     escrow. If the $200,000 payment is not remitted within 120 days, the stock
     shall be delivered to the consultant. The Company recorded this $200,000
     settlement expense in the accompanying September 30, 1999 financial
     statement.

NOTE 10 - SENIOR SUBORDINATED CONVERTIBLE DEBENTURES

     In December 1999, the Company entered into an agreement to issue a senior
     subordinated convertible debenture (the debenture) to a single investor.
     The debenture (up to 750,000) bears interest at 8% and matures December 10,
     2001. An initial funding of $100,000 was required in connection with the
     closing of the debenture, however future funding is discretionary.

     The debenture is convertible (at the holder's option) into shares of the
     Company's common stock at a conversion price equal to 75% of the lowest
     closing bid price for the three days preceding the notice of conversion.
     Interest on the debenture is paid by issuing common stock of the Company
     based on 75% of the closing bid price for the three days preceding the
     monthly interest due date. All fundings outstanding must be converted to
     stock prior to January 19, 2000.

     The Company will record as interest expense the amounts arising from the
     beneficial conversion feature contained in the debenture. As of December
     31, 1999, $200,000 of funding had been issued, with a discount at the date
     of issuance of approximately $65,000. As of December 31, 1999 all of the
     funding has been converted into 1,537,346 shares of the Company's common
     stock (including 3,734 shares issued for $476 of accrued interest).

NOTE 11 - CONSULTING AGREEMENT

     In November 1999, the Company entered into a six-month investment banking
     and consulting agreement. In exchange for the consulting and advisory
     services, the Company will pay fees of approximately $27,000, issue 100,000
     shares of the Company's common stock to the consultant and grant warrants
     to purchase up to 50,000 shares of the Company's common stock at $1.00 per
     share. The warrants are exercisable for a three-year period. The warrants
     must be exercised if the Company's stock trades above $2.00 for any thirty
     day period.

     Pursuant to the agreement, additional placement and finders fees will be
     due if the consultant secures financing for the Company.

     In accordance with the agreement, the shares and warrants are issuable when
     the Company's Form 10SB is effective and the filing of the S-8 registration
     statement. Management has estimated the value of the services received in
     exchange for the issuance of the stock and warrants to be approximately
     $125,000. The Company intends to expense these fees over the corresponding
     term of the agreement.

<PAGE>

NOTE 12 - STOCK OPTION PLAN

     In November 1999, the Company adopted a stock option plan. Under the terms
     of the plan, options and other equity incentive awards to purchase
     3,000,000 shares of the Company's common stock may be granted to officers,
     directors, key employees and consultants at the then current market value
     of the Company's common shares, as determined by the Board of Directors.
     All options vest at a rate of at least 20% per year over a five-year period
     with the first 20% becoming exercisable on the first anniversary of the
     date when the options were granted. The options generally expire the
     earlier of ten years, the recipient's death, termination of employment or
     one year after a total disability.

     On November 16, 1999, the Company granted options to key employees to
     purchase up to 1,250,000 shares of common stock at an exercise price of
     $0.5625 per share.

     As discussed in Note 1, the Company accounts for its stock-based awards
     using the intrinsic value method in accordance with Accounting Principles
     Board No. 25, "Accounting for Stock Issued to Employees" and its related
     interpretations. Accordingly, no compensation expense has been recognized
     in the financial statements for employee stock arrangements which are
     granted with exercise prices equal to the fair market value at grant date.

     Statement of Financial Accounting Standards No. 123, "Accounting for
     Stock-Based Compensation", (SFAS 123) requires the disclosure of pro forma
     net income and earnings per share had the Company adopted the fair value
     method of accounting for stock-based compensation. The Company is in the
     process of determining the fair value of the stock-based compensation to
     provide the necessary disclosures.

<PAGE>

                                    Part III

INDEX TO EXHIBITS AND DESCRIPTION

The following exhibits are filed with this Report:

2.1     Articles of Incorporation of Orange County Bancorp, dated June 8, 1990*

2.2     Bylaws of Medical Accounting & Computers (formerly Orange County
        Bancorp), dated June 8, 1990*

2.3     Certificate of Amendment of the Articles of Incorporation of Orange
        County Bancorp reflecting the Name change to Medical Accounting &
        Computers, dated December 30, 1992*

2.4     Certificate of Amendment of the Articles of Incorporation of Medical
        Accounting & Computers reflecting the Name Change to Motioncast
        Television Corporation of America and a 5 for 1 forward stock split,
        dated October 22, 1998*

2.5     Certificate of Amendment of the Articles of Incorporation of Motioncast
        Television Corporation of America reflecting a 25 to 1 reverse stock
        split, dated February 26, 1999*

2.6     Articles of Incorporation of BrowseSafe.com, Inc., dated July 28, 1999*

2.7     Bylaws of BrowseSafe.com, Inc., dated July 28, 1999*

2.8     Secretary of State Corporate Charter for BrowseSafe.com, Inc., dated
        July 28, 1999*

2.9     Certificate of Amendment of the Articles of Incorporation of
        BrowseSafe.com, Inc. reflecting the Name Change to, BrowseSafe
        Technology, Inc., dated July 28, 1999*

2.10    Certificate of Amendment of the Articles of Incorporation of Motioncast
        Television Corporation of America reflecting the Name Change to
        BrowseSafe.com, Inc., dated July 28, 1999*

2.11    BrowseSafe LLC Articles of Organization, dated March 26, 1998*

2.12    BrowseSafe LLC Articles of Correction, dated June 22, 1998*

2.13    BrowseSafe LLC Operating Agreement, effective as of March 26, 1998*

3.1     Share Exchange Agreement by and among Motioncast Television corporation
        of America, BrowseSafe.com, Inc. and all of the shareholders of
        BrowseSafe, dated 1999*

6.1     Securities Transfer Agent & Registrar Agreement by and between Alexis
        Stock Transfer and Motioncast Television Corporation of America, dated
        November 1, 1998*

6.2     Note between Peoples Bank & Trust Company and BrowseSafe, LLC, dated
        November 9, 1998*

6.3     Asset and Liability Contribution Agreement by and among BrowseSafe, LLC,
        BrowseSafe.com, Inc., Minati Financial, Inc., Torquay Holdings, Ltd.,
        Vista Financial Corp., El Coyote Capital Corp., Jupiter Financial
        Services, Inc., Kyline Investment Corp., Chariot Group, Ltd.,
        Sid-Barney, Inc., Sterling Overseas Investments SA, Albury Capital
        Corp., Eivissa Capital Corp., Hemisphere & Associates, Ltd., and
        Magellan Holdings, Ltd.*

6.4     Agreement by and between BrowseSafe, LLC, BrowseSafe.com, Inc., Barisal
        Capital Corporation and Fergus Capital Corporation, dated June 9, 1999*

6.5     Amendment to the Agreement between Motioncast Television Corporation of
        America and Alexis Stock Transfer, dated July 12, 1999*

6.6     Mutual Release and Settlement Agreement between Jerry E. Blythe,
        Winthrop Associates, BrowseSafe, LLC, BrowseSafe.com, Inc. and
        BrowseSafe Technology, Inc., dated October 11, 1999*

6.7     Browsesafe.com, Inc. Stock Option Plan dated November 17, 1999.*

6.8     Confidential Investment Banking Consulting Agreement for BrowseSafe.com,
        Inc.*

6.9     Riverside/Vendor Fulfillment Agreement, dated August 1, 1998*

6.10    Exodus Communications, Inc. Internet Data Center Services Agreement,
        dated December 31, 1998*

10.1    Consent letter from Barry L. Friedman, P.C., dated November 17, 1999*

10.2    Consent letter from Barry L. Friedman, P.C., dated January 4, 2000*

27       Financial Data Schedule*

- ------------------
* Previously filed



<PAGE>

SIGNATURES:

                                /s/ BrowseSafe.com, Inc.
                                ------------------------------------
                                Registrant

January 10, 1999                By: /s/ MARK W. SMITH
                                   ---------------------------------
                                   Mark W. Smith
                                   Chief Executive Officer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission