UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10SB/A
AMENDMENT NO. 3
TO
GENERAL FORM FOR REGISTRATION OF
SECURITIES OF SMALL BUSINESS ISSUERS Under Section
12(b) or (g) of The Securities Exchange Act of 1934
BROWSESAFE.COM, INC.
----------------------------------------------
(Name of Small Business Issuer in its charter)
Nevada 35-2090110
------------------------------- ------------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
335 West 9th Street, Suite 100, Indianapolis, Indiana 46202-3003
----------------------------------------------------- ----------
(Address of principal executive offices) Zip Code
Issuer's telephone number (317) 633-6656
Securities to be registered pursuant to Section 12(b) of the Act: None
Securities to be registered pursuant to Section 12(g) of the Act:
COMMON STOCK, par value $0.001
<PAGE>
BROWSESSAFE.COM, INC.
FORM 10-SB
Table of Contents
PART I................................................................... 1
Description of Business............................................. 1
Description of Property............................................. 12
Directors, Executive Officers and Significant Employees............. 16
Remuneration of Directors and Officers.............................. 19
Security Ownership of Management and Certain Securityholders........ 20
Interest of Management and Others in Certain Transactions........... 22
Description of Securities........................................... 23
PART II.................................................................. 24
Market Price of and Dividends on the Registrant's Common
Equity and Other Shareholder Matters................................ 24
Legal Proceedings................................................... 25
Changes in and Disagreements with Accountants....................... 25
Recent Sales of Unregistered Securities............................. 26
Indemnification of Directors and Officers........................... 28
PART F/S: Financial Statements.......................................... 30
PART III................................................................. 45
Index and Description of Exhibits................................... 45
SIGNATURES............................................................... 46
i
<PAGE>
PART I
The issuer has elected to follow Form 10-SB, Disclosure Alternative 2.
ITEM 6. DESCRIPTION OF BUSINESS.
Products and Services.
BrowseSafe is a web content review Company whose web program tool is
called "PlanetGood". PlanetGood is not a filter or blocker. The families,
schools and businesses using PlanetGood will be afforded Internet safety while
still having the freedom to choose the content they determine is appropriate for
themselves and their children. PlanetGood is a browsing device that includes a
world-wide site submission and review process and offers continual updating for
its users.
PlanetGood offers several levels or modes of protection when viewing the
Internet: (1) a mode called "PlanetWow" designed to direct children 10 and under
to educational and fun web sites; (2) a level called "PlanetCool" to direct
teens aged 11 to 16 to sites appropriate for teens; and (3) a level called
"PlanetHome" that allows adults to reach sites consistent with adult interests.
PlanetGood compliments or replaces existing browsers, such as Microsoft
Internet Explorer or Netscape Navigator, with a PlanetGood customized version of
these browsers. PlanetGood installs a client-side program called PlanetGood
Stealth which can be customized by the parent (or teacher, system administrator,
librarian) and it runs transparently on the personal computer. The Stealth
program empowers the parent to allow or disallow non-protected browsers, chat
programs and audio or video utilities and has a selectable parental bypass
feature. PlanetGood can also be installed in networked environments.
Once installed on a personal computer or in a networked environment, the
user is prompted to type in their personalized user name and password and is
directed to the PlanetGood's server-side technology. This technology allows
parents the flexibility to customize the Internet sites available to each member
of the family, depending upon their personal preferences and the ages of their
children. Parents are empowered to choose the web content by selecting browsing
variables for each member of their family. They also benefit from parental
controls such as "site preview" and "site over-ride" so they can further
customize the content and time frames for their children to view individual web
sites.
Each site which is available on PlanetGood is personally reviewed by
BrowseSafe's trained staff. A basic principle which governs BrowseSafe is that
the site review system is the only process that can insure accuracy. An
illustration of this feature is the area of nudity and sexual language. On the
web, these topics are seen in many forms and technology alone cannot decipher
the vast differences that may occur between a pornographic site, a photography
studio site containing nude pictures, a medical sexual anatomy site, a 16th
century art site containing nude paintings, a medical site containing sexually
related
1
<PAGE>
diagrams, a lingerie and intimate apparel site or sites that simply discuss
mature sexual language in an explicit way without any graphics or pictures
whatsoever. The only reliable way to properly analyze these diverse sites is
through human review. Further, without human review, there is no other accurate
way to segment a site so that parents can allow access to certain areas of a
site but restrict access to other areas of the site that they deem to be
inappropriate.
During the review process, each site is given a topic and, if
applicable, may also be assigned a combination of any of the following
characteristics: Alcohol, Alternative Lifestyles, Art - Nudity, Chat, Extreme
Beach / Intimate Apparel, Firearms and Hunting, Gambling, Games, Illegal Drugs,
Jokes & Humor, Mature Sexual Language, Mature Subject Matter, Medical Anatomy,
Medical Terminology - Sexual, Message Boards, Music, New Age / Eastern
Religions, News, Occult, Ordering on-line, Paranormal, Personal Web Pages,
Pop-Culture, Profanity - Excessive, Profanity - Mild, Reviews & Critiques,
Science-Fiction, Search Engine, Sports, Television & Movies, Tobacco, Video or
Audio, Violence - Mild, Violence - Moderate and Violence - Excessive.
For a web site to be accessible to any PlanetWow or PlanetCool account,
the site must have been reviewed and assigned a topic and, if appropriate,
applicable characteristics. If a PlanetWow or PlanetCool user wants to go to a
site that has not been reviewed, they can immediately submit the site for review
or the parent can preview the site to determine whether to allow access by a
child until the site has been reviewed by the BrowseSafe reviewer. Users of
PlanetHome may opt for the same level of security as either PlanetWow or
PlanetCool. In the alternative, the parent may utilize "Free Roam Browsing" or
choose to bypass the PlanetGood system altogether.
In order to stay ahead of demand, the Company has a review capacity of
9,000 sites per week as of November, 1999, with a goal of 15,000 by the first
quarter of 2000. In order to grow to this capacity, the Company intends to
double the size of its site review team.
In addition, BrowseSafe is developing a fourth product that is currently
a pilot program scheduled for full release in the first quarter of 2000 under
the name "PlanetGood Enterprise". This business productivity tool will be
functionally different than BrowseSafe's home product, however, it can be
customized by each business to give an unlimited number of employees
predetermined safe access to the Internet. PlanetGood Enterprise will have full
reporting capabilities by individual employee and will be easily managed by the
business owner or system administrator.
Employees and Training.
As of November, 1999, BrowseSafe has 9 full-time employees, including
executive officers. It also has 6 part-time employees and 26 outside sales
representatives. The Company does not have any agreements with labor unions, and
experiences a low turnover rate among its employees and independent contractors.
All of the employees are required to complete in-house training programs which
include an orientation, review of standard
2
<PAGE>
operating procedures manual, seminars in updated and new techniques and
information and regular performance reviews.
The review staff is provided with an initial intensive training program
that consists of an overview of the Company, its policies, products and the
basic technology, including topics and characteristics training. Reviewers must
then complete several rigorous training sessions interacting with BrowseSafe's
proprietary technology and incorporating the human interaction necessary to
provide accuracy in the content review process.
During and after completion of training, each reviewer is monitored by
and in contact with their site review manager. New reviewers are evaluated by
managers and based on their level of competency, may receive more
responsibilities in the review process. The most efficient and competent
reviewers may move on to become site review managers and take on the added tasks
that are required by the site review manager's job description. Site reviewers
are regularly monitored for accuracy and further training is assigned as
warranted.
Competition.
The Company under its business plan, which was completed in September,
1999, will be competing for a share of the Internet safety browser business
dominated presently by a number of large, full-service organizations. The
principal competitors include Cyber Patrol, Cyber Sitter, Net Nanny and Surf
Watch. Most Internet filters merely provide a list of prohibited web sites and
are weakened by changes in the Internet and by clever users who learn how to
circumvent them. PlanetGood provides a positive list of sites that have been
reviewed for content and are updated on BrowseSafe servers for all users to
freely access. Every web site viewable through "PlanetGood" has been viewed and
characterized for content by the Company's staff review team - sites are not
determined to be "good" or "bad", they are simply reviewed objectively for the
content actually contained on the site.
Business Development.
BrowseSafe, LLC was formed as an Indiana limited liability company in
the first quarter of 1998 in Indianapolis, Indiana, as a result of a growing
demand by families and businesses for a safe Internet browser. On July 28, 1998,
BrowseSafe.com, Inc. was incorporated as a Nevada corporation but conducted no
operations and had no assets until May, 1999.
In contemplation of a share exchange with Motioncast Television
Corporation of America described below, BrowseSafe, LLC and BrowseSafe.com, Inc.
entered into an Asset & Liability Contribution Agreement in May, 1999. The other
parties to the Asset & Liability Contribution Agreement were Minati Financial,
Inc., Torquay Holdings, Ltd.,Vista Financial Corp., El Coyote Capital Corp.,
Jupiter Financial Services, Inc., Kyline Investment Corp., Chariot Group, Ltd.,
Sid-Barney, Inc., Sterling Overseas Investments SA, Albury Capital Corp.,
Eivissa Capital Corp., Hemisphere & Associates, Ltd., Barisal Capital
Corporation and Fergus Capital Corporation (collectively the "Funding Group").
3
<PAGE>
Pursuant to the Asset & Liability Contribution Agreement, the Funding
Group agreed to contribute or cause to be contributed the following funds to
BrowseSafe.com, Inc.
a) $27,380 upon execution of the Agreement;
b) $300,000 on or before June 10, 1999; and
c) $1,500,000 not later than November 30, 1999.
In exchange, BrowseSafe.com, Inc. agreed to issue 2,738,000 shares of
its common stock to the Funding Group. In addition, BrowseSafe, LLC agreed to
contribute all of its assets and liabilities, including its intellectual
property to BrowseSafe.com, Inc. in exchange for 11,200,000 shares of its common
stock. For accounting purposes BrowseSafe LLC was treated as the acquirer. All
transferred assets and liabilities were recorded at their historical cost.
The primary business reasons for the Asset and Liability Contribution
Agreement were: 1) to raise additional funds for the operation of the business;
and 2) to contribute all assets to an entity that could then be merged into a
corporation whose stock was listed on the OTC Bulletin Board (a limited
liability company could not be merged into a corporation). At the time of the
execution of the Asset and Liability Contribution Agreement it was contemplated
that the merger candidate would be Motioncast Television Corporation of America.
Effective as of June 24, 1999, BrowseSafe.com, Inc. and its
shareholders, BrowseSafe, LLC and the Funding Group, entered into a Share
Exchange Agreement with Motioncast. Motioncast was a Nevada corporation
incorporated on June 8, 1990, whose stock was listed on the OTC Bulletin Board
under the trading symbol MCTV. As of the date of the share exchange, Motioncast
had no operations, had assets consisting of only of cash and had minimal
liabilities. Motioncast was considered a development stage company.
The Share Exchange Agreement provided that 13,938,000 shares of the
common stock of BrowseSafe.com, Inc. would be exchanged for 13,938,000 shares of
the common stock of Motioncast. 36,838 shares of the common stock of Motioncast
were also to be issued to the Funding Group. In addition, the Share Exchange
provided for: a) representations and warranties by BrowseSafe.com, Inc. and
Motioncast, which representations and warranties were typical of transactions of
this nature; b) an indemnity agreement by BrowseSafe.com, Inc and Motioncast;
and c)conditions precedent to the exchange all of which were satisfied prior to
the closing.
On the date of the share exchange, certain members of the Funding Group
were also shareholders of Motioncast. The Company has identified the following
entities that were both members and shareholders: Barisal Capital Corp. (owned
100,000 shares of Motioncast), Eivissa Capital Corp. (owned 100,000 shares of
Motioncast), Fergus Capital Corp. (owned 100,000 shares of Motioncast) and
Albury Capital Corp. (owned 100,000 shares of Motioncast). It was the Company's
understanding that the Funding Group had direct or indirect control of
Motioncast prior to the date the Share Exchange Agreement was executed.
As a result of the share exchange, BrowseSafe.com, Inc. became a wholly
owned subsidiary of Motioncast. Motioncast changed its name to BrowseSafe.com,
Inc. and changed its trading symbol to PGPG. BrowseSafe.com, Inc. changed its
name to BrowseSafe Technology, Inc. As of November, 1999, all operations are
conducted in BrowseSafe Technology, Inc. For financial statement purposes,
BrowseSafe Technology, Inc. is considered the acquiring Company and the merger
is treated as a "reverse acquisition". Pursuant to this accounting treatment,
BrowseSafe Technology, Inc. is deemed to have issued stock for the acquisition
of Motioncast.
Pursuant to the Asset & Liability Contribution Agreement and the Share
Exchange Agreement, the Funding Group was obligated to contribute $300,000 to
BrowseSafe.com, Inc. within ten business days of the closing of the share
exchange ($600,000 of total funding). Upon receipt of the $300,000,
BrowseSafe.com was to issue an additional 83,162 shares to the Funding Group. To
date, the Funding Group has contributed only approximately $440,000 of the
required $600,000. In addition, the Funding Group was obligated to cause
BrowseSafe.com, Inc. to receive at least $1,500,000 of proceeds from the sale of
common stock no later than November 30, 1999. The Funding Group has also failed
to complete this obligation.
In connection with the share exchange, BrowseSafe.com, Inc. was
obligated to issue 36,838 shares of its common stock to the Funding Group. These
shares were to be issued in exchange for the receipt of $82,620 in cash and the
cancellation of $50,000 in promissory notes for funding previously provided by
the Funding Group.
Due to the failure of the Funding Group to provide the full amount of the
funding required under the agreements, BrowseSafe.com has not issued the 120,000
(83,162 + 36,838) shares to the Funding Group. BrowseSafe.com, Inc. has advised
all members of the Funding Group in writing that they are in breach of the Share
Exchange Agreement and the Asset & Liability Contribution Agreement and has
provided them an opportunity to remedy the breach. BrowseSafe.com, Inc. has not
yet received any written response from the members of the Funding Group. At the
present time, BrowseSafe.com, Inc. has not determined what, if any, action it
will take against the members of the Funding Group as a result of their breach
of the agreements.
4
<PAGE>
Plan of Operation.
The Company is a development stage company, has yet to generate any
material revenues and is seeking additional capital through an investment
capital company and other sources.
BrowseSafe, LLC, BrowseSafe.com, Inc. and the Funding Group entered into
an Asset & Liability Contribution Agreement in May, 1999. Pursuant to the Asset
& Liability Contribution Agreement, the Funding Group agreed to contribute or
cause to be contributed the following funds to BrowseSafe.com, Inc.
a) $27,380 upon execution of the Agreement;
b) $300,000 on or before June 10, 1999; and
c) $1,500,000 not later than November 30, 1999.
In exchange, BrowseSafe.com, Inc. agreed to issue 2,738,000 shares of
its common stock to the Funding Group. In addition, BrowseSafe, LLC agreed to
contribute all of its assets and liabilities, including its intellectual
property to BrowseSafe.com, Inc. in exchange for 11,200,000 shares of its common
stock. For accounting purposes BrowseSafe LLC was treated as the acquirer. All
transferred assets and liabilities were recorded at their historical cost.
Effective as of June 24, 1999, BrowseSafe.com, Inc. and its
shareholders, BrowseSafe, LLC and the Funding Group, entered into a Share
Exchange Agreement with Motioncast. Motioncast was a Nevada corporation
incorporated on June 8, 1990, whose stock was listed on the OTC Bulletin Board
under the trading symbol MCTV. As of the date of the share exchange, Motioncast
had no operations, had assets consisting of only of cash and had minimal
liabilities. Motioncast was considered a development stage company.
The Share Exchange Agreement provided that 13,938,000 shares of the
common stock of BrowseSafe.com, Inc. would be exchanged for 13,938,000 shares of
the common stock of Motioncast. 36,838 shares of the common stock of Motioncast
were also to be issued to the Funding Group. In addition, the Share Exchange
provided for: a) representations and warranties by BrowseSafe.com, Inc. and
Motioncast, which representations and warranties were typical of transactions of
this nature; b) an indemnity agreement by BrowseSafe.com, Inc and Motioncast;
and c)conditions precedent to the exchange all of which were satisfied prior to
the closing.
As a result of the share exchange, BrowseSafe.com, Inc. became a wholly
owned subsidiary of Motioncast. Motioncast changed its name to BrowseSafe.com,
Inc. and changed its trading symbol to PGPG. BrowseSafe.com, Inc. changed its
name to BrowseSafe Technology, Inc. As of November, 1999, all operations are
conducted in BrowseSafe Technology, Inc. For financial statement purposes,
BrowseSafe Technology, Inc. is considered the acquiring Company and the merger
is treated as a "reverse acquisition". Pursuant to this accounting treatment,
BrowseSafe Technology, Inc. is deemed to have issued stock for the acquisition
of Motioncast.
The Company and its predecessor, BrowseSafe, LLC, have obtained equity
and debt financing of approximately $895,000 since its inception. The Company
has invested approximately $28,000 in purchased equipment and has entered into
operating leases for equipment that has a cost of approximately $120,000. The
Company has also invested $ 277,000 in research and development. The Company has
also invested $ 248,000 in marketing and advertising expenses and approximately
$ 660,000 on general administration and overhead. The Company has access to
approximately $85,000 in cash for operating capital in the form of loans from
its executive officers.
As of November, 1999, the Company estimated that its cash requirements
at its then rate of operations would require cash of approximately $750,000 to
continue operations for an estimated four to six month period. On December 6,
1999, the Company sold under Rule 504 of Regulation D of the Securities Act of
1933 a Series A Senior Subordinated Convertible Redeemable Debenture in a
principal face amount not to exceed $750,000 to a single accredited investor.
The terms of the debenture allow the investor to fund the debenture through
periodic payments to the Company; however, all terms of the debenture, including
interest rate, conversion provisions and maturity date, are set and are not
subject to negotiation. An initial funding of $100,000 was required in
connection with the closing on the debenture; however, future funding is
discretionary by the investor. The debenture bears interest at 8% per annum and
has a maturity date of December 6, 2001 at which time any outstanding principal
and unpaid interest is due in full.
The debenture provides for the conversion of the outstanding principal
and interest into common stock at a conversion price equal to 75% of the lowest
closing bid price of the common stock as reported on the OTC Bulletin Board for
the three consecutive trading days immediately preceding the receipt of a notice
of conversion by the Company. At the time the investor exercises its conversion
option, no new or additional consideration is required. There are also
provisions that allow the registrant to terminate funding of the debenture prior
to the date the registrant becomes a reporting company and require that all
conversions of outstanding principal to common stock must occur prior to the
date of funding termination. As of December 30, 1999, the investor had funded
$200,000 of the debenture and had converted all of this amount into 1,537,346
shares of common stock under the terms of the debenture (including 3,734 shares
issued for accrued interest of $476). The Company anticipates that the investor
will continue to fund the debenture until it is fully funded or until the
Company becomes a reporting company, whichever occurs first. The Company will
record as interest expense the amount arising from the beneficial conversion
feature contained in the debenture. As of December 31, 1999, the discount was
approximately $66,000.
Over the next 12 months, the Company plans to conduct a public offering
of up to $10,000,000 under the Securities Act of 1933. Discussions are still in
the preliminary stages relating to such an offering. It will use the proceeds to
repay indebtedness, expand marketing, add to working capital and build
additional infrastructure.
The Company's short and long term capital requirements will depend upon
many factors, including acquisition of adequate funding, the rate of market
acceptance of the Company's products, the level of resources required to expand
the Company's marketing and sales organization and other factors, some of which
may be beyond the Company's control. A slower than expected rate of acceptance
of the Company's products or lower than expected revenues generated from the
sale of the products and other costs associated with upgrading the Company's
equipment would materially adversely affect the Company's liquidity. The
Independent Auditor's Report dated October 8, 1999, and prepared by Katz Sapper
& Miller, LLP contained an explanatory paragraph regarding the Company's ability
to continue as a going concern. The Company is in preliminary discussions with a
variety of sources in regards to providing additional funding to the Company and
believes it will obtain adequate funding to continue as a going concern. At the
present time, however, the Company has no other commitments for financing, and
there can be no assurances that any such additional financing will be available
in a timely manner, or, if available, will be on terms acceptable to the
Company.
5
<PAGE>
Assuming it can obtain the necessary funding, the Company anticipates
incurring additional research and development costs estimated at $375,000 over
the next the 12 months of operations for such items as computer programming and
web design. As of November, 1999, the Company uses outside vendors for a
substantial portion of its computer programming and web design. The Company
expects to bring more of these services in-house where efficiencies and savings
can be expected. Updating and maintaining its web design is critical to attract
users and potential advertisers to the BrowseSafe web site. In addition, one of
the by-products of the BrowseSafe business is the accumulation of an extensive
web site content database. The Company intends to investigate the commercial
value of such data to a variety of businesses.
Equipment expenses over the next 12 months are estimated at $600,000 and
will be largely related to acquiring additional servers and increasing
bandwidth. These expenses are necessary to service the volume of users within
the Company's telecommunications and server infrastructure. These expenses also
encompass wiring, routers, load balancing and back-ups, including costs to
maintain the servers, databases, tables of customer information, phone equipment
and support for web sites.
Over the next 12 months, BrowseSafe expects to add 20 full-time
employees to support technology, sales and service and marketing. The Company
also plans to hire managers in several key areas of the organization. In
addition, 35 to 40 part-time employees will be hired to support the web content
and review process.
Intellectual Property.
BrowseSafe.com, Inc. or its wholly owned subsidiary, BrowseSafe
Technology, Inc., own all of the intellectual property assets utilized in the
business of BrowseSafe. These assets include the copyrights in existing versions
of "PlanetGood" browser software and technical manuals as well as marks
associated with BrowseSafe products and services. Applications for trademark or
service mark registration of the name "BrowseSafe" (in stylized lettering) and
the marks "PLANET GOOD," "PLANETWOW," "PLANETCOOL" AND "PLANETHOME" (all in
typed form) were filed in 1998 by BrowseSafe's predecessor-in-interest,
BrowseSafe, LLC. A registration has been issued on the Principal Register for
"PLANET GOOD" as a trademark for computer software (Reg. No. 2,288,288, dated
October 19, 1999); the four other applications remain pending.
BrowseSafe also uses two composite design marks (logos) in connection
with its products and services, neither of which is presently the subject of a
United States registration or registration application. One of these logos
incorporates the name "BrowseSafe.com" and a depiction of the Earth; the other
features the letters "PG" in a block design and is associated with the
"PlanetGood" software product.
Use of BrowseSafe's software by end-users is subject to the terms and
conditions of a license agreement which accompanies distributed copies of the
software. There are no patents or patent applications relating to BrowseSafe's
products or services.
6
<PAGE>
Marketing.
BrowseSafe's browser PlanetGood has been in development for more than
two years and as of November, 1999, is being shipped to various markets.
BrowseSafe launched the product in September of 1999 and began selling the
product primarily to customers through Internet service providers and directly
under its private label program.
The marketing plan as adopted by the Company concentrates on public and
private schools, libraries, retail, business and other organizations. The
Company has divided these target markets into primary, secondary and tertiary
groups which allows it to tailor its marketing approach.
The primary markets identified by the Company are:
Internet Service Providers (ISP)
Key ISP's around the country will be solicited by the Company to
implement a three-month marketing plan designed specifically for their market.
The campaign will consist of materials to introduce the ISP's customers to
PlanetGood (e-mail, print ads, direct mail, etc.), materials for their web site
(FAQ's, online demo, downloadable product, etc.) and a local public relations
campaign.
Many small to
medium sized ISP's are struggling to be profitable while offering a $19.95
unlimited usage plan. BrowseSafe's plan will be to offer through ISP's a
value-added program to their current and future customers for an additional fee
added to customers' monthly bills. This fee will be divided between the ISP and
BrowseSafe. BrowseSafe will provide all of the marketing materials and will
provide the customized ISP's with public relations support to show them how to
promote the BrowseSafe products.
Direct Sales over the Internet
The Company anticipates that this area has great potential as the US
population becomes accustomed to purchasing goods and services on the Internet.
By selling PlanetGood on the Internet, the market expands from a national to an
international audience.
Private Label
The BrowseSafe label program has been designed to be used as a
fundraising tool for churches and community service organizations, a source of
additional revenue for web site owners and an alternative business model for
non-Internet companies. By affiliating with certain nonprofit organizations, the
Company can provide a fund-raising
7
<PAGE>
mechanism for groups that have loyal followings. By delivering a message about
PlanetGood and BrowseSafe through an organization, BrowseSafe can gain
acceptance with an audience in part due to its association with the
organization. The private label program will also give the Company a presence
over the web by allowing web site owners the ability to resell PlanetGood and
receive a residual monthly income from that sale.
Retail Market
The Company will focus its initial marketing and sales efforts on
general retail, certain markets within computer retail and Christian retail
segments because these markets allow the Company access to customers who fit a
target demographic profile without requiring the Company to buy shelf space or
pay advertising fees.
General Retail
The Company believes that there are millions of homes that own a
computer but do not have Internet access. The Company also believes that
a primary reasons given for not being connected to the Internet is the
issue of on-line predators. Through groundwork already laid and a public
relations campaign designed for retailers, BrowseSafe plans to enter
into agreements to allow it the opportunity to position PlanetGood in
retail outlets. A visual presence on the shelves of retailers will
expose PlanetGood to a large volume of potential new customers.
Computer Retail
To enter into the computer retail market the Company is pursuing
a professional computer sales representation firm with 24 local and
regional representatives to position its product on the shelves of the
independent computer software retailers. This effort encompasses the
major national chains. A presence in this market is expected to enhance
the position of the Company's product nationwide.
Christian Retail
The Company has entered into an agreement with Riverside Book &
Bible House, Incorporated d/b/a Riverside Distribution & Fulfillment
Services, a distributor which specializes in selling products to the
Christian retail market. Through this organization, the Company's
products will be sold to Christian stores allowing strategic product
positioning. This retail segment is a natural market for PlanetGood as
the demographics suggest a strong family orientation.
8
<PAGE>
The secondary markets are:
Business
This area has great potential since currently many businesses using the
Internet allow employees access to the Internet either directly or through a
network. The business owner or its system administrator will be able to
customize the PlanetGood Enterprise to allow employees only into areas and sites
that are most productive for the Company. Efficiencies can be gained by the
Company since employees will not be able to spend time in non-work related
sites.
Cable Companies
As technology continues to improve, new methods of Internet access are
becoming available. One of these new avenues is the cable modem through which
cable companies can provide Internet access utilizing television cable that has
already been installed into customers' homes. Depending upon the acceptance by
consumers and marketing efforts by cable companies, this niche could grow
significantly over the next year. BrowseSafe plans to offer the same programs to
cable companies as it does to traditional ISP's.
Schools
Schools are an important area of focus because of the concern for safety
by parents and educators and their desire to offer children a positive
educational experience when browsing the Internet. Schools will be approached
with two options: The first will be the opportunity to purchase PlanetGood for
use in the classrooms. The second will be to use the fund raising program to
generate additional revenues for the school. The Company has targeted schools as
a secondary market only because there is generally a generally a time line for
decision-making and budgeting.
According to information provided by the U.S. Department of Education
for the school year 1999-2000, there are estimated over 80,000 public elementary
and secondary schools and over 26,000 private elementary and secondary schools
in the U.S. The Department of Education reports that over 95% of these 106,000
schools have computers, but less than 50% of the schools and 15% of the
computers are connected to the Internet. In the 26,000 private schools in the
U.S., there are over 626,000 computers with less than 9% of those computers
connected to the Internet. A main concern of schools without Internet
connections is exposure to unwanted or inappropriate information and sites.
Libraries
Like schools, libraries are an important area of focus because of the
concern for safety by parents and educators. PlanetGood is a suitable tool for
libraries since it is not a "one size fits all" product. BrowseSafe's
classification of web site content will permit
9
<PAGE>
the library to select the type of content for its internet access as it selects
for the books it has on its shelves.
Market OEM (Original Equipment Manufacture)
This market segment is made up of computer and parts manufacturers. By
bundling PlanetGood within new computers, users will be able to install
PlanetGood with the initial setup of the computer.
Telecommunications Companies
The telecommunications industry has recently begun to focus on the
Internet as a mean to gain new customers and keep current customers. Depending
upon the acceptance by consumers and marketing effort from the
telecommunications companies, this niche appears to be a growth area over the
next years. BrowseSafe plans to offer the same programs to these companies as it
does to traditional ISP's.
The tertiary markets are:
Advertising Sales
The Company intends to pursue the sale of advertising space on
PlanetWow, PlanetCool and PlanetHome web pages. Advertisers pay a premium for
search words so that their ad is displayed to people looking for their product
or service. BrowseSafe will be able to provide a better alternative because each
of the sites is age specific. This offers the Company the opportunity to achieve
a better target audience for a given advertiser.
e-Commerce
As Internet sales continue to grow, BrowseSafe plans to offer special
products and services to its customer base through direct marketing as well as
through an online store. This area of expansion is still in the planning stages.
Market Research Information
The list of reviewed web sites in combination with the characteristics
that describe their content will be a valuable marketing tool for marketers
around the world. The sales of segments of this list can provide an additional
revenue stream for the Company in the future.
Year 2000 Compliance.
The Year 2000 problem is the inability of some software, hardware and
systems to determine the correct century. For example, software with
date-sensitive functions that are not Year 2000 compliant may not be able to
determine whether "00" means 1900 or 2000, which may result in computer failures
or the failure of the computer to produce accurate
10
<PAGE>
information. The Company's cash flow could be adversely affected if its computer
systems, those of its clients and third party suppliers are not Year 2000
compliant.
The Company has made an assessment of the Year 2000 readiness of its
internal software and hardware systems. Its assessment plan included:
o contacting third party vendors from whom the Company purchases or
licenses its hardware, software, services and supplies;
o assessing repair, upgrade or replacement requirements and
implementing repair, software patches, upgrade or replacement;
o testing certain internal and third party, hardware, software and
systems; and
o contacting certain customers.
Since most of BrowseSafe's hardware is new, it already meets Year 2000
compliant and leap-year compliant standards. Based on the results of this
assessment, the Company recently upgraded its computer systems and has
determined that its software, hardware and computer systems are Year 2000
compliant. In 1999, the Company spent approximately $4,000 to upgrade its
computer systems. These expenses were related to time spent by employees and
consultants in the evaluation process as well as any needed repair, upgrade or
replacement.
The Company has also verified that their suppliers are Year 2000
compliant. If certain suppliers are not Year 2000 compliant, it could result in:
o a decrease in net revenues;
o an increase in the allocation of resources to address Year 2000
problems; and
o an increase in litigation costs as a result of the failure of
certain customers to pay the Company or suppliers to provide
services on a timely basis.
Furthermore, the purchasing patterns of certain customers may be
affected by Year 2000 issues as companies expend significant resources to
correct their current systems. These expenditures may result in reduced funds
available for the services and products the Company provides its customers which
could materially and adversely harm its business condition and future results of
operations.
The Company is not aware of any Year 2000 compliance problems relating
to its systems that would have a material adverse effect on its business,
results of operations, or financial condition.
Software for Servers.
All servers are using Windows NT 4.01 with Service Pack 4 and the Y2K
Update applied. SQL Server 7.0 and Netscape Proxy Server 3.5 both products are
Y2K compliant. SQL Server 7.0 (English) - Win NT
11
<PAGE>
BrowseSafe Hosting Facility.
Exodus Communications, Inc., BrowseSafe's server hosting facility, has
advised BrowseSafe that it has put into place a comprehensive Year 2000 Risk
Management initiative that is appropriately funded, staffed and managed. In
addition, Exodus has advised the Company that it has established a Year 2000
Oversight Committee to manage its worldwide operations for the transition into
the next millennium. This team is chartered to manage successful completion of
Year 2000 readiness for Exodus' mission critical business processes, internal
systems, facilities and equipment.
BrowseSafe Internal Operations.
All of the computers at BrowseSafe.com have been tested based on the
NSTL Compliance test and have passed. Along with taking this precaution, the
Company has also taken the appropriate measures in making sure that all systems
will have either Windows 98 (Second Edition or the proper Y2K patches) or
Windows NT (2000 or NT 4.0 with Service Pack 5) operating systems. The Company
has taken the same measures with all other software being used within the
BrowseSafe.com architecture.
BrowseSafe Telecommunications.
T1 From SAVVIS
Testing - SAVVIS has tested all of the hardware, software, data
interfaces and facilities referred to above and has determined that
substantially all of the above are Year 2000 compliant. To the extent that such
testing has revealed instances where Year 2000 compliance is lacking, SAVVIS has
undertaken to identify the problem and has scheduled an implementation plan to
ensure timely Year 2000 compliance.
Phone System from TeleComm Industries.
COMDIAL phone system is in place and is Y2K compliant.
ITEM 7. DESCRIPTION OF PROPERTY
Office Space
Effective September 1, 1998, the Company began leasing 1,255 square feet
of office space in downtown Indianapolis, Indiana, from B. B. Kirkbride. The
principal owner of Kirkbride, J. Marshall Gage, is also a director and vice
president of BrowseSafe. The Company obtained the space at $10 per square foot
which is slightly below prevalent market rental rates of $12 to $18 per square
foot for comparable Class B office space in downtown Indianapolis. The lease was
for one year with renewal and expansion options.
The Company believes that this space will provide adequate office and
working space for the technical and administrative needs of the Company for the
immediate future. Long-range future growth can be accommodated by leasing
additional space nearby.
12
<PAGE>
Equipment
BrowseSafe leases most of its computer system from two principal
computer leasing companies upon terms which are generally commercially
available. The system includes the following:
Database Servers
Compaq ProLiant 5500 R
Processors = 4 (500 MHz Pentium III XEON) RAM = 1.2 GIG HD = 3
(9.1 GIG drives in a RAID Configuration) Redundant Power Supplies
Windows NT Server BrowseSafe Proprietary Software
Proxy Servers
Compaq ProLiant 5500 R
Processors = 2 (500 MHz Pentium III XEON) upgradeable to a total
of 4 processors RAM = 756 MB HD = 3 (9.1 GIG drives in a RAID
Configuration) Redundant Power Supplies Windows NT Server
BrowseSafe Proprietary Software
Information Servers
Compaq ProLiant 5500 R
Processors = 2 (500 MHz Pentium III XEON) upgradeable to a total
of 4 processors RAM = 512 MB of RAM HD = 3 (9.1 GIG drives in a
RAID Configuration) Redundant Power Supplies Windows NT Server
BrowseSafe Proprietary Software
Email Servers
Compaq Proliant 1850 R
Processors = 1 (450 MHz Pentium II XEON) RAM = 256 MB HD = 3 (4.1
GIG SCSI drives in a RAID Configuration) Compaq 20/40 GIG DLT
Drive
NIC = 10/100 MB
Redundant Power Supplies
Windows NT Server
BrowseSafe Proprietary Software
13
<PAGE>
Internet Robot or Spider Servers
Compaq Proliant 1850 R
Processors = 1 (450 MHz Pentium II XEON) RAM = 256 MB HD = 3 (4.1
GIG SCSI drives in a RAID Configuration) Compaq 20/40 GIG DLT
Drive
NIC = 10/100 MB
Windows NT Server 4.0
BrowseSafe Proprietary Software
Internal Operation Servers
Compaq Proliant 1850 R
Processors = 2 (450 MHz Pentium II XEON) RAM = 256 MB HD = 3 (4.1
GIG SCSI drives in a RAID Configuration) NIC = 10/100 MB Windows
NT Server 4.0 Goldmine Version 4.0 (5 Client License) Visual
Sourcesafe 6.0 BrowseSafe Proprietary Software
BrowseSafe also maintains three separate in-house programming test
environments which emulate the proprietary software that it uses for its
PlanetGood service. This includes both client-side and server-side emulations.
Beyond this, BrowseSafe also owns personal computer equipment, routers and hubs
for its internal operations and infrastructure.
Redundancy.
The system has been designed so that the Company will have enough
hardware to handle double the number of current customers. If loss of a server
occurs, the other servers compensate for the unit that is down until the
disabled server is back online. In addition to having redundant server
architecture, each server has redundant power supplies with the RAID
configuration of hard drives. The Raid configuration allows for multiple drives
to fail in each server without the loss of data or functionality.
Exodus Communications, Inc.
BrowseSafe also has a maintenance/operation agreement for its servers
from Exodus Communications, Inc. This Internet data facility is located on one
of the main Internet backbones and offers scalability, reliability and
manageability to run the Company's web applications. Exodus manages Internet web
sites and network infrastructure from Internet data centers located in various
major cities. The Exodus agreement is a one year agreement with monthly payments
ranging from $4,100 to $4,350 per month. This amount may increase as the Company
determines the need to expand the number of servers and/or increase the
telecommunications bandwidth necessary to facilitate its customer base. All
amounts paid to Exodus are immediately expensed by the Company. This
relationship ensures that BrowseSafe customers are given access to an Internet
network with the monitoring and security as detailed below:
14
<PAGE>
The Network
o OC-12c network architecture provides global network connectivity to
businesses worldwide.
o High-bandwidth capacity available in a variety of options ensures speed
and performance for crucial Internet applications.
o The Exodus network can sustain over 3 Gbps of traffic to the Internet so
you can make sure your Web communications keep up with elevated Internet
traffic.
o Transmit data through shortest available paths thanks to an
industry-leading combination of public and private peering
relationships.
o While ISPs commonly oversubscribe their networks by nearly four times
their capacities, the Exodus network is designed for unanticipated
spikes in demand. This means our network is managed to have excess
capacity when needed.
o Exodus uses redundant fiber paths to prevent any single point of failure
in the Exodus backbone.
Services and Monitoring
o 24 x 7 service and monitoring
o Secure private state-of-the-art Internet Data Center facilities o URL
Monitoring checks URL for appropriate response times and pings your Web
server application for status verification.
o Complete access and routes to all peers
o Usage based bandwidth services with reporting of bandwidth usage
o Bandwidth allocation changes made within minutes
o Tape and media management
Security
o Biometric key-lock doors
o Alarm systems
o Video surveillance cameras
o Air vents
o Motion and temperature sensors
o Locked-down floor tiles
o Windows with horizontal privacy blinds
o Dedicated services for power, lighting and fire suppression
o Dedicated, shielded connections to the Exodus network
Exodus is experienced at hosting these prominent companies.
o GeoCities
o Hewlett-Packard
o Lycos
o MCI Worldcom
o Microsoft Hotmail
15
<PAGE>
o MSNBC
o Oracle
o USA Today
o Yahoo
ITEM 8. DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES
The Company's directors and executive officers are as follows:
NAME AGE POSITION
Mark W. Smith 41 President/Chief Executive
Officer/Director
Ted P. O'Brien 33 Vice President of Sales and
Marketing/Director
Gregory P. Urbanski 46 Chief Financial Officer/Director
J. Marshall Gage 62 Vice President/Director
Keith W. Balderson 55 Director
Biographies of directors and executive officers are as follows:
President/CEO/Director
----------------------
Mark W. Smith, President, Chief Executive Officer and Director. Since
1986, Mr. Smith has worked as an independent computer and management
consultant for businesses throughout the Midwest. Since 1996, he served
as Director of Electronic Publishing for Kirkbride Technology, a
subsidiary of B.B. Kirkbride, a publisher of books and electronic media
located in Indianapolis, Indiana. Over the past decade, Mr. Smith has
overseen the development of nearly a dozen sophisticated computer
software programs to the marketplace. His expertise is in development
and oversight of database programs, Mr. Smith is one of the founders of
BrowseSafe. Mr. Smith is a graduate of Anderson University, 1980, with
degrees in Business Management and Marketing.
Vice President/Director
-----------------------
Ted P. O'Brien, Secretary, Vice President of Sales & Marketing and
Director. Since 1990, Mr. O'Brien has held management positions with
publishing and distribution companies including Director of Publishing
at B.B. Kirkbride, Director of Marketing for Riverside Distributors and
Director of Marketing and Publishing Activity at World Publishing. Mr.
O'Brien's prior experience is in the areas of sales management,
diversified marketing and planning, product development, distribution
and order fulfillment. Mr. O'Brien is a co-founder of BrowseSafe and is
responsible for planning, budgeting and implementation of sales and
marketing plans, sales and customer service supervision and strategic
planning. Mr. O'Brien received a Bachelor of Science degree in Marketing
and Business Administration from the University of South Dakota in 1998.
Chief Financial Officer/Director
--------------------------------
16
<PAGE>
Gregory P. Urbanski, Treasurer, Chief Financial Officer and Director.
Prior to co-founding BrowseSafe, Mr. Urbanski served as the controller
and operations manager with B.B Kirkbride, a publisher of books and
electronic media, for 15 years. His responsibilities with the Company
include day-to-day operations, purchasing, personnel and directing
financial and investor relations for the Company. Mr. Urbanski graduated
in 1975 with a Bachelor of Science Degree in Accounting from Butler
University in Indianapolis.
Vice President/Director
-----------------------
J. Marshall Gage, Vice President and Director. Mr. Gage is the CEO and
principal shareholder of B.B. Kirkbride, a publisher of books and
electronic media located in Indianapolis, Indiana. Mr. Gage has been
affiliated with Kirkbride for more than 35 years, beginning in customer
service and advancing through positions in credit management,
advertising and promotion, sales, treasurer, vice president and
ultimately becoming president of the organization. He has an in-depth
understanding of the publishing business and is well known in the
industry. He has served as a university trustee for Murray State
University, has sat on the boards of directors of several companies and
has served as chairman of numerous nonprofit associations. In 1960, Mr.
Gage graduated from Murray State University with a degree in Business
Administration.
Director
--------
Keith W. Balderson, Director. Mr. Balderson is the President of Next
Millennium Management Ltd. Next Millennium acts as a business consultant
to small and mid-size companies with emerging technology. Mr. Balderson
is also the President of Apogee Mineral, Inc., a public mining Company
that is traded on the Vancouver Stock Exchange and Condor Goldfields,
Inc., a public mining Company that is publicly traded on the Canadian
Dealers Network.
The other key employee is as follows:
Erik A. Hannemann, 27, Director of Information Technology. Mr.
Hannemann's expertise includes network development, implementation, and
administration. In addition to these skills he has also developed and
implemented database tools for business. The following are his areas of
expertise:
Technical Summary
Operating Systems: Database systems: Languages:
Windows 3.1 SQL Server 7.0 Visual Basic
Windows NT Microsoft Access VBScript
Windows 95 File Maker Pro Active Server
Windows 98 Pages
Windows 2000 HTML
DOS COBOL
Linux Borland Delphi
17
<PAGE>
Tools & utilities: Office Products:
Visual SourceSafe MicroSoft Excel
Visual InterDev MicroSoft Access
Microsoft MicroSoft
Information Server PowerPoint
PhotoShop Microsoft Query
CorelDraw Microsoft Word
GoldMine 4.0 WordPerfect/ Lotus
MicroSoft Proxy 123
Server
Netscape SuiteSpot
MicroSoft IEAK Kit
Netscape CCK
ADDITIONAL
TRAINING
o Created Animated
Movies Using
Flash 4.0
o Configured Cisco
Routers for a LAN
environment.
(Internet Access)
o Extensive
knowledge of
TCP/IP protocol.
o Setup and
Administered
Secure Web Sites
Mr. Hannemann leads a programming team that collectively have expertise in
the following areas:
Technical Summary of BrowseSafe's Programming Team
--------------------------------------------------
Operating Systems: Database systems: Languages:
Windows 95 Visual FoxPro Visual Basic
(3.0, 5.0) (3.0, 4.0, 5.0)
Windows 98 SQL Server 7.0 VBScript
Windows NT Sybase System 11 Active Server
Windows 3.1 Microsoft Access Pages
DOS (7.0) Javascript
UNIX limited FoxPro for DOS Paradox for
Novell 3.11, 4.0 (2.0, 2.5, 2.6) Windows (4.0,
LANtastic FoxPro for Windows 7.0)
(2.6) Paradox for DOS
Paradox (3.0, 4.0, 5.0)
IDMS Perl (Internet
Oracle CGI)
HTML
COBOL
Assembler
Borland C++
JCL
Borland Delphi
Tools & utilities: Office Products:
Visual SourceSafe Excel
(4.0)
18
<PAGE>
Crystal Reports Access
(3.0, 4.0, 5.0,
6.0)
Multi 3rd Party PowerPoint
Products Microsoft Query
Microsoft Word
Certifications
Microsoft Certified Professional Microsoft Certified Solution
Developer Certified Sybase Professional DBA Oracle Certified
Professional DBA Microsoft Visual Basic Microsoft Visual FoxPro
Microsoft Access Microsoft Windows 95 Architecture Sybase System
11 - SQL Microsoft SQL Server
At present, there are no committees of the board of directors. There are
no arrangements or understanding between any director and any other person
pursuant to which any person was elected or nominated as a director.
The Company's bylaws provide that the size of the board of directors
shall be between one and five members with the exact number within that range
determined from time to time by resolution of the board of directors. There are
presently five authorized positions as members of the board, none of which are
vacant. The five directors were appointed to the board in connection with the
closing of the share exchange effective as of June 24, 1999, to serve until the
next annual meeting of shareholders. The directors are elected by the
shareholders for one year terms. The Company anticipates expanding its board
when it has identified individuals who are prominent educators or have an
expertise in software development and other areas germane to the Company's
business.
ITEM 9. REMUNERATION OF DIRECTORS AND OFFICERS
For the two fiscal years ending December 31, 1997 and 1998, the Company,
which was then known as Motioncast Television Corporation of America, had no
operations and was considered a development stage company. During that period,
it paid no compensation to executive officers and directors. As of June, 1999,
the Company engaged in a share exchange with BrowseSafe.com, Inc. which resulted
in BrowseSafe.com, Inc becoming a wholly owned subsidiary of Motioncast.
Motioncast changed its name to BrowseSafe.com, Inc. and BrowseSafe.com, Inc.
changed its name to BrowseSafe Technology, Inc. As a
19
<PAGE>
result of the share exchange, the Company became an operating Company engaged in
the business activities described in this registration statement.
From inception to June, 1999, the BrowseSafe business was operated in
BrowseSafe, LLC, an Indiana limited liability company. The following table sets
forth certain information as to the Company's executive officers and directors
for the period ending December 31, 1998 and January 1, 1999 through September
30, 1999. Except as shown on the next table relating to Stock Options, no other
compensation was paid any such officers and directors.
LONG TERM
ANNUAL COMPENSATION COMPENSATION
------------------- ------------
Name and Options Other
Principal Position Period Salary (Shares) Compensation
- --------------------- ------ ------ -------- ------------
Mark W. Smith 1998 $4,640 -0- -0-
Chief Executive 1/1/99-9/30/99 $49,958 -0- -0-
Officer
Ted P. O'Brien 4/3/98-12/31/98 $3,380 -0- -0-
Vice President 1/1/99-9/30/99 $39,600 -0- -0-
of Sales & Marketing
Gregory P. Urbanski 4/3/98-12/31/98 $1,250 -0- -0-
Chief Financial 1/1/99-9/30/99 $12,970 -0- -0-
Officer
J. Marshall Gage 4/3/98-12/31/98 $400 -0- -0-
Senior Vice 1/1/99-9/30/99 -0- -0- -0-
President
ITEM 10. SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITYHOLDERS
The following table sets forth, as of November 16, 1999 the beneficial
ownership of the Company's common stock by (i) all persons known by the Company
to beneficially own more than 5% of the Company's voting securities; (ii) each
executive officer and directors; and (iii) all executive officers and directors
as a group.
20
<PAGE>
Common Stock (1)
----------------------
% of
Name or Group Number of Shares Voting Securities
- ------------- ---------------- -----------------
Executive Officers
and Directors (2)
Mark W. Smith 4,474,400 27.055%
Ted P. O'Brien 2,237,200 13.528%
Gregory P. Urbanski 2,237,200 13.528%
J. Marshall Gage 2,237,200 13.528%
Officers and Directors 11,186,000 67.6398%
as a group (4 persons)
5% Shareholders (2)
BrowseSafe, LLC 11,186,400 67.6398%
(1) Based upon a total of 16,538,000 shares outstanding as of November 16,
1999. Stock issuable upon exercise of outstanding stock options,
warrants and/or convertible notes is shown on the table below.
(2) All of the shares beneficially owned by the Executive Officers and
Directors are held in the name of BrowseSafe, LLC, an Indiana limited
liability company, which is wholly owned by the Executive Officers and
Directors. Beneficial ownership of the shares is shown based upon the
ownership of BrowseSafe, LLC. Unless otherwise indicated, the business
address for the persons listed in the table is 335 West 9th Street,
Suite 100, Indianapolis, Indiana 46202-3003.
As of November 16, 1999, the Company adopted a stock option plan. The
Company may issue incentive stock options, as defined in the Internal Revenue
Code of 1986, or non-qualified stock options to purchase up to 3,000,000 shares
of common stock under the plan. The Company has issued stock options to purchase
an aggregate of 1,250,000 shares of common stock to its executive officers and
directors. The following table sets forth, as of November 16, 1999, the
beneficial ownership of options, warrants or rights to purchase the Company's
common stock by (i) all persons known by the Company to beneficially own more
than 5% of the Company's voting securities; (ii) each executive officer and
directors; and (iii) all executive officers and directors as a group. Except as
otherwise indicated, all options, warrants or rights are owned directly.
Officers and Directors No. of Options Exercise Price
---------------------- -------------- --------------
Mark Smith 450,000 $0.5625
Ted O'Brien 350,000 $0.5625
Greg Urbanski 350,000 $0.5625
Keith Balderson 100,000 $0.5625
21
<PAGE>
All options vest at a rate of at least 20% per year over a period of five years
with the first 20% becoming exercisable on the first anniversary of the date
when the options were granted.
All options will lapse on the earliest of the following events:
(i) The tenth anniversary of the date of grant of the option;
(ii) The first anniversary of the optionee's death;
(iii) The first anniversary of the date when the optionee ceases to be
an employee due to total and permanent disability or death;
(iv) Thirty (30) days after the optionee ceases to be an employee for
any reason other than total and permanent disability or death;
(v) On the date determined by the Board of Directors for an
extraordinary corporate transaction such as a reorganization,
consolidation, dissolution, etc.;
(vi) The date the optionee files or has filed against him or her a
petition in bankruptcy; or
(vii) The expiration date specified in the optionee's stock option
agreement.
ITEM 11. INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS
Prior to June, 1999, the Company, which was then known as Motioncast
Television Corporation of America, had no operations, had assets consisting of
only of cash and had minimal liabilities. Motioncast was considered a
development stage company. Its stock was listed on the OTC Bulletin Board as of
October, 1998.
As of January 1, 1999, the Company entered into an employment agreement
for a period of two years with Michael Zapara, the principal shareholder of the
Company. Michael Zapara was hired as the Executive Manager of the Company to
perform such duties as were reasonably required of him in such capacity. The
compensation to be paid under this agreement was 200,000 shares of Company
common stock per year; however, pursuant to the mutual agreement of Michael
Zapara and the Company, such compensation was not paid. Effective upon the
closing of the Share Exchange Agreement, Michael Zapara and the Company agreed
to terminate the Employment Agreement in exchange for the issuance of 50,000
shares of the Company's common stock to Michael Zapara.
In addition, as of February 1, 1999, the Company entered into a
Placement Agreement with Alexis Capital, Inc., ("Alexis") under which Alexis was
to serve as a placer and consultant in connection with the merger or sale of
Motioncast. To the best of the Company's current knowledge, Alexis was one
hundred percent owned by Michael Zapara. The compensation to be paid was 10% of
the amount of the transaction, 5% in cash and 5% in stock. Pursuant to the
mutual agreement of Alexis and the Company, such compensation was not paid.
Effective upon the closing of the Share Exchange Agreement, Alexis and the
Company agreed to terminate the Placement Agreement in exchange for the issuance
of 50,000 shares of the Company's common stock to Alexis.
On November 1, 1998, the Company also entered into a Securities Transfer
Agent & Registrar Agreement with Alexis Stock Transfer, under which Alexis Stock
Transfer served as the transfer agent and registrar for the Company. To the best
of the Company's current knowledge, Alexis Stock Transfer is one hundred percent
owned by Gina Zapara, the wife of Michael Zapara. Alexis Stock Transfer
iscurrently being compensated pursuant to its current fee schedule. The basic
fees are as follows:
Setup Fee: $500
Monthly Maintenance Fee: $100
Cancel and Issue Certificate: $25 per certificate
Issuance of Rule 144/Restricted Certificate: $50 per certificate
Record Storage Fee: $50 per month
Following the share exchange, the Securities Transfer
22
<PAGE>
Agent & Registrar Agreement remained in effect subject to an amendment which
bound the transfer agent to maintain the fee structure in effect as of the date
of the share exchange through December 31, 2000. The Company pays the customary
and usual fees to the transfer agent associated with its services.
Since September 1, 1998, the Company (and its predecessor) has been
leasing 1,255 square feet of office space in downtown Indianapolis, Indiana from
B.B. Kirkbride. The principal owner of B.B. Kirkbride, J. Marshall Gage, is also
a director and vice president of BrowseSafe. The Company obtained the space at
$10 per square foot. The lease was for one year, with renewal and expansion
options.
In addition in 1999, Mark Smith and Greg Urbanski, who are executive
officers and directors of the Company, have made personal loans to the Company
of approximately $60,000 and $50,000, respectively, to fund operating expenses.
These loans are non-interest bearing and are not evidenced by promissory notes.
It is the intention of the Company to repay these loans when the Company has the
financial resources to do so.
ITEM 12. DESCRIPTION OF SECURITIES
The Company's authorized capital stock consists of 25,000,000 shares of
common stock, par value $.001 per share. As of November 16, 1999, there are
16,538,000 shares outstanding, of which 14,538,000 are restricted. The Company
has also issued stock options to its executive officers and directors to
purchase an aggregate of 1,250,000 shares, which options have not vested as of
November 16, 1999.
Pursuant to an Investment Banking Consulting Agreement with Business
Investor Services, Inc. dated as of November 18, 1999, the Company is obligated
to issue a retainer fee of 100,000 common shares and warrants with an exercise
price of $1.00 per share to purchase an additional 50,000 shares as compensation
for strategic business and financial planning. All warrants must be exercised on
the date the Company's shares trade above $2.00 per share for any 30-day period
but in no event later than three years after the effective date of the
Consulting Agreement.
Pursuant to the Consulting Agreement, Business Investor
Services, Inc. will provide the following services:
(a) provide advice and counsel in relation to the Company's strategic
business and financial plans; (b) participate in due diligence on all
proposed financial transactions; (c) assist in the preparation and
coordination of the filing of appropriate documents necessary to be in
compliance with federal and state law; and (d) other miscellaneous
matters.
Each holder of common stock outstanding is entitled to one vote per
share on all matters submitted to a vote of the shareholders, including the
election of directors. Shareholders do not have cumulative voting rights. In the
event of dissolution or liquidation or winding up the Company's business,
whether voluntary or involuntary, the holders of the common stock are entitled
to share ratably in all assets remaining after payment of liabilities.
Each share of common stock has an equal right to receive dividends when
and if the board of directors decides to declare a dividend. The Company has
never paid cash dividends and does not anticipate paying cash dividends in the
foreseeable future. The holders of the common stock are not entitled to
preemptive rights.
There are no conversion rights or redemption or sinking fund provisions
with respect to the common stock. All of the outstanding shares of common stock
are fully paid and non-assessable.
23
<PAGE>
PART II.
ITEM 1. MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND
RELATED STOCKHOLDER MATTERS.
The Company's common stock has been publicly traded in the
over-the-counter market and quoted on the NASDAQ electronic OTC Bulletin Board
since August, 1999 under the trading symbol "PGPG". Prior to that, the Company's
stock has traded since October, 1998 in the over-the-counter market and quoted
on the OTC Bulletin Board under the symbol MCTV. The OTC Bulletin Board is an
electronic quotation service that displays real-time quotes, last sale prices
and volume information in certain domestic and foreign issuers whose securities
are traded in the over-the-counter market.
No dividends on the Company's common stock have been declared or paid
since the Company's inception. The Company intends to retain earnings to finance
the growth and development of its business and does not anticipate paying cash
dividends on its common stock in the foreseeable future. As of September 30,
1999 there were approximately 37 holders of record of the Company's common
stock.
The following states the range of high and low bid prices for each
quarter from the time the shares of the Company was quoted on the OTC Bulletin
Board on October 26, 1998:
No information is available to trading prices prior to that time.
Calendar Quarter Ending High Low
- ----------------------- ---- ---
December 31, 1998 $ 34.375 $14.063 (1)
March 31, 1999 $ 34.375 $0.0625 (1)(2)
June 30, 1999 $5.6250 $2.7500 (3)
September 30, 1999 $2.2500 $0.9375
(1) On March 10, 1999, the Company effected a 25 to 1 reverse split
decreasing the issued and outstanding shares of common stock to 400,000.
The trading prices have been adjusted to give a retroactive effect of
the reverse split.
(2) On March 27, 1999, the Company issued an additional 500,000 shares of
common stock at $0.10 per share pursuant to a Rule 504 offering.
(3) On April 5, 1999, the Company issued an additional 1,000,000 shares at
$0.10 per share pursuant to a second Rule 504 offering.
24
<PAGE>
The High/Low bid prices for each quarter of the last fiscal year were obtained
from NASDAQ Trading and Market Services. The quotations reflect inter-dealer
prices, without retail mark-up, mark-down or commission and may not represent
actual transactions.
Pursuant to NASD Eligibility Rule 6530 (the "Rule") issued on January 4,
1999, issuers who do not make current filings pursuant to Sections 13 and 15(d)
of the Securities Exchange Act of 1934 (the "Exchange Act") are ineligible for
listing on the NASDAQ Over-the-Counter Bulletin Board ("OTCBB"). Pursuant to the
Rule, issuers who are not current with such filings are subject to having the
quotation of their securities removed from the OTCBB pursuant to a phase in
schedule depending on each issuer's trading symbol as reported on January 4,
1999 and thereafter may quote its common stock on the National Quotation Bureau
"Pink Sheets." The Company is subject to having the quotation of its securities
removed from the OTCBB on January 20, 2000, until the Company becomes compliant
with the Rule. One month prior to having the quotation of their securities
removed from the OTCBB, non complying issuers will have their trading symbol
appended with an "E".
As of November, 1999, the Company has not complied with the Rule, and in
the past, has not made filings pursuant to Sections 13 and 15(d) of the Exchange
Act. The Company has filed this registration statement on Form 10SB to become a
reporting Company and therefore comply with the Rule. However, the Company will
remain subject to having quotation of its securities removed from the OTCBB on
January 20, 2000 and trading of its securities thereafter on the Pink Sheets,
until such time as the Securities and Exchange Commission (the "Commission") has
reviewed the Company's Form 10SB and has stated that it has no further comments.
Should the Commission fail to clear all comments prior to January 20, 2000,
quotation of the Company's securities will be removed from the OTCBB and
thereafter traded on the Pink Sheets until such time as the Registration
Statement is cleared by the Commission. Once the Company has complied with the
Rule, it will once again become eligible for quotation on the OTCBB and will
seek to be reinstated on the OTCBB or other appropriate exchange.
ITEM 2. LEGAL PROCEEDINGS
As of the date of this filing, there are no material legal proceedings pending.
ITEM 3. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS.
In September, 1998, the Company, which was then known as Medical
Accounting & Computers, engaged Barry L. Friedman, P.C., 1582 Tulita Drive, Las
Vegas, Nevada 89123, to audit the balance sheets of the Company as of August 31,
1998, December 31, 1997, and December 31, 1996, and the related statements of
operations, stockholders' equity and cash flows for the period January 1, 1998
to August 31, 1998, and the two years ending December 31, 1997 and December 31,
1996. The Company's stock began trading in October, 1998, and is quoted on the
OTC Bulletin Board. The Company at that time had no operations, had assets
consisting of cash and only minimal liabilities and was considered a development
stage company. The engagement of Barry L. Friedman was limited to the
preparation of the financial statements described in this paragraph. Through the
mutual agreement of Mr. Friedman and the Company as approved by the board of
directors, Mr. Friedman did not stand for re- re-election as the company's
accountant. The Company did not have an active relationship with any accountants
between the end of Mr. Friedman's engagement and the selection of Katz Sapper &
Miller, LLP, the new accountants following the share exchange.
25
<PAGE>
Barry L. Friedman's report on the financial statements did provide for a
going concern opinion since the Company did not at that time have a current
source of revenue and was seeking additional capital through a merger with an
existing operating company. It did not otherwise contain an adverse opinion or
disclaimer of opinion, nor was it modified as to uncertainty, audit scope, or
accounting principles. There were no disagreements with Barry L. Friedman on any
matter of accounting principles or practices, financial statement disclosure, or
auditing scope or procedure.
In June, 1999, the Company which was then known as Motioncast Television
Corporation of America engaged in a share exchange with BrowseSafe.com, Inc. As
a result of the share exchange, BrowseSafe.com, Inc. became a wholly-owned
subsidiary of Motioncast. Motioncast changed its name to BrowseSafe.com, Inc.
and BrowseSafe.com, Inc. changed its name to BrowseSafe Technology, Inc.
In connection with the share exchange, the Company elected a new board
of Directors. The newly-elected board of directors determined that the Company
required accountants with experience in preparing financial statements and other
disclosure documents required of reporting companies under the Securities
Exchange Act of 1934 and wished to establish a relationship with such firm with
offices in Indianapolis, Indiana. On August 12, 1999, the Company engaged Katz
Sapper & Miller, LLP, 11711 North Meridian Street, Suite 8800, Indianapolis,
Indiana 46240-0857, to audit the Company's predecessor, BrowseSafe, LLC's
financial statements for fiscal year ending December 31, 1998, in accordance
with generally accepted accounting principles.
ITEM 4. RECENT SALES OF UNREGISTERED SECURITIES.
During the last three years, the Company has sold the following
securities without registering them under the Securities Act of 1933 (the
"Securities Act"):
On March 10, 1999, the Company (then known as Motioncast Television
Corporation of America) issued 100,000 shares of the Company's common stock
(after a 25 to 1 reverse stock split) to Michael Zapara, the Company's then
president and director, in a transaction which was exempt from registration
under Section 4(2) of the Securities Act in exchange for a release of all claims
for salary due the previous two years. The issued shares were restricted and the
total valuation was recorded by the Company at $5,000. The Company valued the
shares at $.05 per share instead of the offering price of $.10 per share due to
the fact that the shares issued to Michael Zapara were restricted and the shares
issued in the offering were unrestricted.
In March, 1999 Motioncast conducted an offering of 500,000 shares of
common stock at $0.10 per share under Rule 504 of Regulation D raising $50,000.
In April, 1999, the Company conducted a second Rule 504 offering of 1,000,000
shares at $0.10 per share, raising $100,000.
26
<PAGE>
Effective as of June 24, 1999, BrowseSafe.com, Inc. and its
shareholders, BrowseSafe, LLC, Torquay Holdings, Ltd., Vista Financial Corp., El
Coyote Capital Corp., Jupiter Financial Services, Inc., Kyline Investment Corp.,
Chariot Group, Ltd., Sid-Barney, Inc., Sterling Overseas Investments SA, Albury
Capital Corp., Eivissa Capital Corp., Hemisphere & Associates, Ltd., Barisal
Capital Corporation and Fergus Capital Corporation (these entities, excluding
BrowseSafe, LLC are referred to as the "Funding Group") entered into a Share
Exchange Agreement with Motioncast in a transaction which was exempt from
registration under Section 4(2) of the Securities Act.
Prior to the share exchange, the Company (which was still known as
Motioncast) had 2,000,000 shares of common stock outstanding (100,000 of which
were restricted). Following the share exchange, the total issued and outstanding
shares of common stock was increased by an additional 13,938,000 shares, all of
which are restricted. BrowseSafe, LLC became the majority shareholder of the
Company (whose name was changed to BrowseSafe.com, Inc.) with 11,200,000 shares.
A total of 2,738,000 shares were issued to the Funding Group. The Share Exchange
Agreement provided that the Company was obligated to issue an additional 36,838
shares of common stock to the Funding Group in exchange for the receipt of
$82,620 in cash and the cancellation of $50,000 in promissory notes for funding
previously provided by the Funding Group. Also, the Company was obligated to
issue 83,162 shares upon receipt of an additional $300,000 from the Funding
Group ($600,000 of total funding).
The 120,000 (36,838 + 83,162) shares have not been issued. The Funding
Group contributed only approximately $100,000 instead of the required $300,000.
In addition, the Funding Group was obligated to cause BrowseSafe.com, Inc. to
receive at least $1,500,000 of proceeds from the sale of common stock no later
than November 30, 1999. The Funding Group will also failed to complete this
obligation.
Due to the failure of the Funding Group to provide the full amount of
the funding required under the agreements, BrowseSafe has not issued the 120,000
shares to the Funding Group. BrowseSafe has advised all members of the Funding
Group in writing that they are in breach of the Exchange Agreement and the Asset
& Liability Contribution Agreement and has provided them an opportunity to
remedy the breach. BrowseSafe has not received any written response from the
members of the Funding Group. At the present time, BrowseSafe has not determined
what, if any, action it will take against the members of the Funding Group as a
result of their breach of the agreements.
In addition, pursuant to the Share Exchange Agreement, the Employment
Agreement with Michael Zapara, the former president and director of Motioncast,
and Placement Agreement with an affiliate of Mr. Zapara were terminated in
exchange for the issuance of 100,000 shares of common stock which shares are
restricted securities.
27
<PAGE>
On September 19, 1998, BrowseSafe, LLC, BrowseSafe.com, Inc. and
Winthrop Associates executed a Management Consulting Agreement. The Consulting
Agreement provided that Winthrop Associates would provide the following
services:
a) assist in locating funding sources;
b) assist in strategic planning;
c) assist as a liaison with the financial community; and
d) assist by arranging access to a database of brokers, analysts,
etc.
The term of the Agreement was a period of one (1) year. As compensation,
Winthrop Associates was to receive:
a) $2500 per month;
b) reimbursement of expenses;
c) finder's fee equal to 2.5% of the gross dollar funding; and
d) 431,250 shares of BrowseSafe.com, Inc. common stock.
Certain disputes arose between the parties to this agreement regarding whether
BrowseSafe.com obtained any funding from sources introduced by Winthrop
Associates. These disputes were resolved in a Mutual Release and Settlement
Agreement dated October 11, 1999. Pursuant to the terms of the Settlement
Agreement, BrowseSafe.com, Inc. agreed to pay the owner of Winthrop Associates
the sum of $200,000 within 120 days of the execution of the Settlement
Agreement. In order to secure the payment of this amount, BrowseSafe.com, Inc.
issued 500,000 shares of its common stock which was placed into escrow. If the
sum of $200,000 is not paid to the owner of Winthrop Associates within 120 days
of the execution of the Settlement Agreement, the escrow agent will distribute
the 500,000 shares to the owner of Winthrop Associates. The delivery of the
500,000 shares would be in lieu of payment of the $200,000. The shares, if
delivered, will be restricted securities subject to certain piggy-back
registration rights granted in connection with the Settlement Agreement.
The Company has also agreed to issue to vendors approximately 11,000
restricted shares of common stock in settlement of approximately $33,000 owed to
three vendors. To date, the shares have not been issued. The Company entered
into these agreements in order to conserve case reserves and at the request of
the vendors. The Company has recorded an expense of $33,000 representing the
value of the services provided by the vendors.
On November 18, 1999, BrowseSafe entered into an Investment Banking
Consulting Agreement with Business Investor Services, Inc. Pursuant to the terms
of this agreement, Business Investor Services, Inc. will: a) provide advice and
counsel in relation to the Company's strategic, business and financial
strategies; b) undertake due diligence on all proposed financial transactions
affecting the Company including investigation and advice on the financial,
valuation and stock price implications thereof; c) assist in the preparation and
coordination of the filing of appropriate documents necessary to be in
compliance with federal and state law; and d) other miscellaneous matters. For
its services, Business Investors Services, Inc. will receive a retainer fee of
100,000 common shares, warrants with an exercise price of $1.00 per share to
purchase an additional 50,000 shares, a due diligence fee of $15,000 as well as
other remuneration. When the Company becomes a reporting Company under Sections
13 and 15(d) of the Securities Exchange Act of 1934, it is required to file with
the SEC a Form S-8 to register the shares (including those issued under the
warrant) pursuant to applicable provisions of the Securities Act available for
securities offered to employees, consultants and advisors.
ITEM 5. INDEMNIFICATION OF DIRECTORS AND OFFICERS
The Company's bylaws provide that it shall indemnify its officers and
directors, and its former officers and directors, against all expenses
(including attorney's fees), claims, judgments, liabilities, and amounts paid in
settlement arising out of his or her services on behalf of the Company subject
to the qualifications contained in Nevada law as it now exists, except that no
such persons shall be indemnified against, or be reimbursed for, any expense
incurred in connection with any claim or liability arising out of his or her own
negligence or willful misconduct. Nevada law provides the Company cannot
indemnify its officers, directors, employees and agents when it asserts a direct
claim against them and a court of competent jurisdiction finds that they are
liable to the Company except as allowed by a court of competent jurisdiction.
Nevada law generally provides that a corporation shall have such power
to indemnify officers, directors, employees and agents to the extent they acted
in good faith in a manner they reasonably believed to be in, or not opposed to,
the best interests of the corporation and, with respect to any criminal action
or proceeding, had no reasonable cause to believe the conduct was unlawful.
Nevada law also generally provides in the event an
28
<PAGE>
officer, director, employee or agent shall be judged liable, enter into a
settlement, or any other resolution of the claim, except when a claim is brought
by the Company, such indemnification shall apply if approved by the court in
which the action was brought, or by a majority vote of the board of directors
(excluding any directors who were party to such action), or by independent legal
counsel in a written opinion, or by a majority vote of stockholders. Nevada law
also generally provides that in the event an officer, director, employee or
agent is successful on the merits or otherwise in defense of any action, suit or
proceeding, the Company shall indemnify him or her against expenses including
attorneys' fees.
As of November, 1999 the Company does not have, but reserves the right
to purchase and maintain, directors and officers insurance insuring its
directors and officers against any liability arising out of their status as
such, regardless of whether the Company has the power to indemnify such persons
against such liability under applicable law.
Insofar as indemnification for liabilities arising under the Securities
Exchange Act of 1934 may be permitted to directors, officers, and controlling
persons of the Company pursuant to the foregoing provisions or otherwise, the
Company has been advised that in the opinion of the Securities and Exchange
Commission, such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable.
Nevada Revised Statute Section 78.037 states that a Nevada corporation's
articles of incorporation may include provisions to the effect that directors of
the Company shall not be personally liable to the Company or its shareholders
for monetary damages for breach of fiduciary duty as a director, except for
liability (i) for acts or omissions which involve intentional misconduct, fraud
or a knowing violation of law, or (ii) for the payment of distributions under
Nevada Revised Statute Section 78.300. The Company's articles of incorporation
include provisions of the type permitted by Nevada Revised Statute Section
78.037.
29
<PAGE>
INDEX TO FINANCIAL STATEMENTS
BROWSESAFE LLC
(A Development Stage Company)
(Predecessor to BROWSESAFE.COM, INC.)
CONTENTS
Page
Independent Auditors' Report
Balance Sheet
Statement of Operations
Statement of Members' Equity (Deficit)
Statement of Cash Flows
Notes to Financial Statements
<PAGE>
Independent Auditors' Report
Board of Directors and Members
BrowseSafe LLC (A Development Stage Company)
(Predecessor to BrowseSafe.com, Inc.)
We have audited the accompanying balance sheet of BrowseSafe LLC (a development
stage company) as of December 31, 1998, and the related statements of
operations, members' equity (deficit) and cash flows for the period from
February 10, 1998 (date of inception) to December 31, 1998. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.
We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of BrowseSafe LLC at December 31,
1998, and the results of its operations and its cash flows for the period from
February 10, 1998 (date of inception) to December 31, 1998 in conformity with
generally accepted accounting principles.
The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 6 to the
financial statements, the Company is in the development stage and has incurred
losses and has negative working capital that raises substantial doubt about the
ability to continue as a going concern. Management's plans in regards to these
matters are also described in Note 6. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
/S/ KATZ, SAPPER & MILLER, LLP
Certified Public Accountants
Indianapolis, Indiana
October 8, 1999
<PAGE>
BROWSESAFE LLC
(A Development Stage Company)
(Predecessor to BrowseSafe.com, Inc.)
BALANCE SHEET
December 31, 1998
ASSETS
CURRENT ASSETS
Cash $ 418
Inventories-finished goods 6,889
Prepaid expenses 1,460
---------
Total Current Assets 8,767
OFFICE AND COMPUTER EQUIPMENT, at cost, less accumulated
depreciation of $516 21,137
WEB DESIGN COSTS 100,860
---------
TOTAL ASSETS $ 130,764
=========
LIABILITIES AND MEMBERS' DEFICIT
CURRENT LIABILITIES
Bank line of credit-Note 2 $ 106,066
Accounts payable 296,523
Payable to related party-Note 3 70,095
Note payable-Note 3 9,500
---------
Total Current Liabilities 482,184
CONTINGENCIES-Notes 5, 6 and 8
MEMBERS' DEFICIT, including deficit accumulated during the
development stage of $541,420 (351,420)
---------
TOTAL LIABILITIES AND MEMBERS' DEFICIT $ 130,764
=========
See Accompanying Notes to Financial Statements.
<PAGE>
BROWSESAFE LLC
(A Development Stage Company)
(Predecessor to BrowseSafe.com, Inc.)
STATEMENT OF OPERATIONS
Period from February 10, 1998 (Date of Inception) to December 31, 1998
REVENUE $ -
---------
MARKETING, GENERAL AND ADMINISTRATIVE EXPENSES
Product development and internet expenses 117,471
Marketing and advertising 224,721
Payroll expenses 110,752
Legal and professional 23,314
Other expenses 63,301
---------
Total Marketing, General and Administrative Expenses 539,559
---------
INTEREST EXPENSE (1,861)
---------
NET LOSS $(541,420)
=========
NET LOSS PER COMMON SHARE-Note 7 $ (0.0483)
=========
See Accompanying Notes to Financial Statements.
<PAGE>
BROWSESAFE LLC
(A Development Stage Company)
(Predecessor to BrowseSafe.com, Inc.)
STATEMENT OF MEMBERS' EQUITY (DEFICIT)
Period from February 10, 1998 (Date of Inception) to December 31, 1998
Voting Nonvoting
Members Members Total
Capital contributions $ 35,000 $ 155,000 $ 190,000
Net loss for period (499,460) (41,960) (541,420)
--------- --------- ---------
MEMBERS' EQUITY (DEFICIT), END OF PERIOD $(464,460) $ 113,040 $(351,420)
========= ========= =========
See Accompanying Notes to Financial Statements.
<PAGE>
BROWSESAFE LLC
(A Development Stage Company)
(Predecessor to BrowseSafe.com, Inc.)
STATEMENT OF CASH FLOWS
Period from February 10, 1998 (Date of Inception) to December 31, 1998
OPERATING ACTIVITIES
Net loss $(541,420)
Adjustments to reconcile net loss to net cash (used) by
operating activities:
Depreciation 516
(Increase) in certain current assets:
Inventories (6,889)
Prepaid expenses (1,460)
Increase in certain current liabilities:
Accounts payable 296,523
Due to related party 70,095
---------
Net Cash (Used) by Operating Activities (182,635)
---------
INVESTING ACTIVITIES
Cash purchases of property and equipment (21,653)
Cash purchases of web design costs (100,860)
---------
Net Cash (Used) by Investing Activities (122,513)
---------
FINANCING ACTIVITIES
Proceeds from note payable 9,500
Net proceeds under line of credit 106,066
Contributed members' capital 190,000
---------
Net Cash Provided by Financing Activities 305,566
---------
NET INCREASE IN CASH 418
CASH
Beginning of Period -
---------
End of Period $ 418
=========
SUPPLEMENTAL DISCLOSURES
Cash paid for interest $ 795
See Accompanying Notes to Financial Statements.
<PAGE>
BROWSESAFE LLC
(A Development Stage Company)
(Predecessor to BrowseSafe.com, Inc.)
NOTES TO FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General: BrowseSafe LLC (the Company) was formed on February 10, 1998 for
the purposes of developing and distributing computer software that will
allow families to use the Internet safely while giving parents the freedom
to choose what their children can and cannot access.
Estimates: Management uses estimates and assumptions in preparing these
financial statements in conformity with generally accepted accounting
principles. Those estimates and assumptions affect the reported amounts of
assets and liabilities, the disclosure of contingent assets and liabilities
and the reported revenues and expenses. Actual results could vary from the
estimates that were used.
Inventories are valued at the lower of cost or market as determined by the
first-in, first-out (FIFO) method.
Office and Computer Equipment are recorded at cost and are being
depreciated over the estimated useful lives of the assets using accelerated
methods. Long-lived assets, including the Company's property and equipment,
are reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable.
Recoverability is measured by comparison of the carrying amount to future
net undiscounted cash flows expected to be generated by the related asset.
If such assets are considered to be impaired, the impairment to be
recognized is measured by the amount by which the carrying amount exceeds
the fair market value of the assets. To date, no adjustments to the
carrying amount of long-lived assets have been required.
Cash: The Company maintains its cash in bank deposit accounts which, at
times, may exceed federally insured limits. The Company has never
experienced any losses in such accounts.
Marketing and Advertising Costs are expensed as incurred and totaled
$224,721 in 1998.
Income Taxes: No provision for income taxes is required because the
allocated shares of the Company's income or loss for the period are
included in the income tax returns of the members.
Start-Up Costs are expensed as incurred.
Research and Development Costs incurred by the Company to develop and
enhance its software are expensed until the product reaches technological
feasibility. Costs are then capitalized until the product is ready for the
general public. No such costs were capitalized in 1998. Research and
development costs were $16,130 for the year ended December 31, 1998. See
Note 5 to the financial statements.
Member Classes: The Company has two classes of members. Voting members are
allocated income and losses based on ownership percentage. Nonvoting
members are allocated income and loss at the rate of 1% for each $20,000
invested until three years following the year in which the members' initial
capital contribution of $155,000 is cumulatively repaid. In the event the
Company is sold in its entirety, allocation of the sales gain to the
nonvoting members is limited to five times their initial capital
contribution.
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Web Design Costs incurred subsequent to the preliminary project stage are
capitalized until the website is operational. A total of $100,860 was
capitalized in 1998. Capitalized web design costs are amortized on a
straight-line basis over a period of 24 months. The Company began
amortizing these costs in 1999. Costs of maintaining and operating the
website are expensed as incurred.
NOTE 2 - DEBT AND CREDIT ARRANGEMENTS
The Company has a secured line of credit for short-term bank borrowings of
up to $200,000. Interest is payable monthly at the Bank's prime lending
rate. The line of credit is subject to renewal in November 1999 and is
guaranteed by the members. At December 31, 1998, $95,000 of the line of
credit was unused.
NOTE 3 - RELATED PARTY TRANSACTIONS
The Company has a demand note payable which bears interest at 12% to a
company controlled by one of its members.
The Company also leases office space from the above-mentioned related
entity. Rent expense paid to the entity was $11,030 in 1998.
The Company also receives certain general and administrative services from
the related entity. Total charges for these services were $50,000 for 1998.
At December 31, 1998, the Company owed this entity $70,095 (for these
services and unpaid rents), which is included in accounts payable.
NOTE 4 - REORGANIZATION AND MERGER
In July 1998, BrowseSafe.com, Inc. was incorporated as a Nevada
corporation. In May 1999, BrowseSafe LLC and BrowseSafe.com, Inc. entered
into an Asset and Liability Contribution agreement. Pursuant to that
agreement, BrowseSafe LLC exchanged all of its assets and liabilities for
80% (11,200,000 shares) of the outstanding common stock of BrowseSafe.com,
Inc. Simultaneously, an outside group of investors contributed $27,380 for
2,738,000 shares of outstanding common stock of BrowseSafe.com, Inc. Prior
to this transaction, BrowseSafe.com, Inc. had not commenced operations and
had no assets or liabilities. For accounting purposes, BrowseSafe LLC was
treated as the acquirer. All transferred assets and liabilities were
recorded at their historical cost.
In June 1999, BrowseSafe.com, Inc. and its shareholder entered into a Share
Exchange agreement with Motioncast Television Corporation of America
(Motioncast). Pursuant to this agreement, all outstanding common shares
(13,938,000 total shares, of which 11,200,000 shares were held by
BrowseSafe LLC and 2,738,000 were held by the investment group as noted in
the above transaction) of BrowseSafe.com, Inc. were exchanged for
13,938,000 common shares of Motioncast. Prior to this transaction,
Motioncast had 2,100,000 common shares outstanding. Motioncast was a
publicly traded entity in the development stage whose only asset was cash
and had minimal liabilities. BrowseSafe.com, Inc. survived this merger as a
wholly-owned subsidiary of Motioncast. Immediately following this
transaction, BrowseSafe.com, Inc. changed its name to BrowseSafe
Technology, Inc. and Motioncast changed its name to BrowseSafe.com, Inc.
All ongoing operations are conducted in BrowseSafe Technology, Inc.
Pursuant to the Asset and Liability Contribution agreement and the Share
Exchange agreement, the outside investors were required to contribute
additional funds of approximately $570,000 in exchange for 120,000 shares
of common stock. To date, the outside investors have contributed
approximately $440,000. Additionally, the outside investors were obligated
to cause BrowseSafe.com, Inc. to receive at least $1,500,000 of proceeds
from the sale of common stock no later than November 30, 1999.
<PAGE>
NOTE 4 - REORGANIZATION AND MERGER (CONTINUED)
Due to the failure of the outside investors to complete the requirements
pursuant to the agreements, the Company has not issued any of the 120,000
shares to the outside investors. Management has not determined what, if
any, action it will take against the outside investors.
For financial statement purposes, BrowseSafe Technology, Inc. is considered
as the acquiring company, and the merger was treated as a "reverse
acquisition". Pursuant to this accounting treatment, BrowseSafe Technology,
Inc. is deemed to have issued stock for the acquisition of Motioncast.
Prior to this transaction, Motioncast had 2,100,000 shares outstanding and
tangible net assets (cash) of $369,820. The accompanying statement of
stockholders' equity at September 30, 1999 reflects this transaction as if
BrowseSafe.com issued 2,100,000 shares for Motioncast.
NOTE 5 - ROYALTY AGREEMENT
The Company's product was developed with a third party. The Company has
purchased the software and technology from the third party. The purchase
agreement requires the Company to remit 2.5% of gross revenues received
from internet service providers (ISP's). Royalty payments continue for a
two-year period commencing when the Company has 15,000 active ISP
customers. At December 31, 1998, the Company has not incurred any royalty
expenses relating to this contract.
NOTE 6 - GOING CONCERN UNCERTAINTY
The Company is in the development stage and has yet to generate any
material revenues. The Company has experienced an operating loss since its
inception and has a members' deficit. The Company is seeking additional
funds to properly market and introduce its product, PlanetSafe. The Company
is attempting to obtain financing through an investment capital company and
other sources. The ability of the Company to continue as a going concern is
dependent on obtaining the additional capital. The financial statements do
not include adjustments that might be necessary if the Company is unable to
continue as a going concern.
NOTE 7 - NET INCOME PER SHARE
Basic per share amounts are computed, generally, by dividing net income by
the weighted-average number of common shares outstanding.
The net income per share calculation is based on the number of shares
issued and outstanding pursuant to the recapitalization in which BrowseSafe
LLC received 11,200,000 shares of BrowseSafe Technology, Inc. common stock.
NOTE 8 - SUBSEQUENT EVENT
On September 19, 1998, the Company entered into a consulting contract with
a consultant. The consultant was to provide marketing and business
consulting to the Company for a fixed fee of $2,500 per month. The
agreement also required the Company to issue 431,250 shares of
BrowseSafe.com stock. Additionally, the consultant was to assist the
Company locate additional capital and would receive a "finder's fee". In
1999, certain disputes arose between the parties regarding whether the
Company received any funding from sources introduced by the consultant. The
Company believed the consultant had not provided the services as required
by the contract. Accordingly, the Company did not pay any fees or issue any
stock to the consultant. The Company notified the consultant that the
contract was terminated. The Company did not recognize any expense in
connection with this agreement during 1998.
<PAGE>
NOTE 8 - SUBSEQUENT EVENT (CONTINUED)
On October 11, 1999, the Company agreed to pay the former consultant
$200,000 to settle their dispute. To secure the payment of this amount, the
Company issued 500,000 shares of its common stock which was placed in
escrow. If the $200,000 payment is not remitted within 120 days, the stock
shall be delivered to the consultant.
NOTE 9 - OTHER
In July 1999, The Company agreed to issue approximately 11,000 shares of
its common stock to certain vendors in full satisfaction of the trade
payable. The Company entered into these agreements in order to conserve
cash reserves and at the request of the vendors. The Company has recorded
the related expense at $33,000 representing the value of the services
provided by the vendors. To date, the shares have not been issued because
the necessary documentation has not been prepared and the Company had more
urgent issues to address. The Company intends to issue these shares during
the second quarter of 2000.
<PAGE>
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
BROWSESAFE.COM
(A Development Stage Company)
CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
September 30, 1999 and 1998
Page
Consolidated Balance Sheet
Consolidated Statements of Operations
Consolidated Statement of Changes in Stockholders' Equity
(Deficit)
Consolidated Statements of Cash Flows
Notes to Unaudited Interim Financial Statements
<PAGE>
BROWSESAFE.COM
(A Development Stage Company)
CONSOLIDATED BALANCE SHEET (UNAUDITED)
September 30, 1999
ASSETS
CURRENT ASSETS
Cash $ 27,787
Prepaid expenses 1,654
----------
Total Current Assets 29,441
OFFICE AND COMPUTER EQUIPMENT, net of accumulated
depreciation of $6,022 22,141
WEB DESIGN COST, net of accumulated amortization of $37,807 63,053
PRODUCT DEVELOPMENT COSTS 51,516
----------
TOTAL ASSETS $ 166,151
==========
LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES
Bank line of credit $ 200,000
Accounts payable 314,564
Notes payable-Note 3 108,000
Other liabilities-Note 9 200,000
----------
Total Current Liabilities 822,564
CONTINGENCIES-Notes 4 and 7 -
----------
Total Liabilities 822,564
----------
STOCKHOLDERS' DEFICIT-Note 2
Common stock, .001 par value; 25,000,000 shares authorized
and 16,538,000 and 11,200,000 shares issued and outstanding
at September 30, 1999 and 1998, respectively 16,038
Additional paid-in capital 571,165
Deficit accumulated during development stage (1,243,616)
----------
Total Stockholders' Equity (656,413)
----------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 166,151
==========
Unaudited Interim Financial Statements
<PAGE>
BROWSESAFE.COM
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Nine Months Ended September 30, 1999 and
Period from February 10, 1998 (Date of Inception) to September 30, 1999
<TABLE>
<CAPTION>
From
Inception
to
September 30,
1999 1998 1999
<S> <C> <C> <C>
REVENUES $ 479 $ - $ 479
----------- ----------- -----------
GENERAL AND ADMINISTRATIVE
Product development and internet expenses 6,595 87,927 124,066
Marketing and advertising 23,168 102,625 247,889
Legal and professional 47,171 46,397 70,485
Payroll expenses 215,015 64,339 325,767
Hardware lease expense 80,861 81,804
Other expenses 77,123 36,956 138,964
Contract termination 200,000 - 200,000
Depreciation and amortization 43,313 - 43,829
----------- ----------- -----------
Total General and Administrative 693,246 338,244 1,232,804
----------- ----------- -----------
Net Operating Income (Loss) (692,767) (338,244) (1,232,325)
INTEREST EXPENSE 9,429 700 11,291
Net Loss before Provision for Income Taxes (702,196) (338,944) (1,243,616)
PROVISION FOR INCOME TAXES - - -
----------- ----------- -----------
NET LOSS $ (702,196) $ (338,944) $(1,243,616)
=========== =========== ===========
NET LOSS PER COMMON SHARE-Note 8 $ 0.0528 $ 0.0303 $ 0.1038
=========== =========== ===========
WEIGHTED AVERAGE NUMBER OF SHARES
OUTSTANDING 13,289,097 11,200,000 11,980,094
=========== =========== ===========
</TABLE>
Unaudited Interim Financial Statements
<PAGE>
BROWSESAFE.COM
(A Development Stage Company)
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)(UNAUDITED)
Nine Months Ending September 30, 1999
<TABLE>
<CAPTION>
Additional
Members' Common Paid-In Retained
Deficit Stock Capital Earnings Total
<S> <C> <C> <C> <C> <C>
BALANCE AT JANUARY 1, 1999 $(351,420) $(351,420)
Member contributions 3 3
Contributions of BrowseSafe LLC assets and
liabilities to BrowseSafe.com in exchange
for 11,200,000 shares of stock-Note 2 351,417 $11,200 $178,803 $(541,420) -
Issuance of common stock-Note 2 2,738 24,642 27,380
Effect of transaction with Motioncast-Note 2 2,100 367,720 369,820
500,000 shares issued and held in escrow as
collateral for liability-Note 6
Net loss - - - (702,196) (702,196)
--------- ------- -------- ----------- ---------
BALANCE AT SEPTEMBER 30, 1999 $ - $16,038 $571,165 $(1,243,616) $(656,413)
========= ======= ======== =========== =========
</TABLE>
Unaudited interim financial statements
<PAGE>
BROWSESAFE.COM
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended September 30, 1999 and
Period from February 10, 1998 (Date of Inception) to September 30, 1998
<TABLE>
<CAPTION>
From
Inception
to
September 30,
1999 1998 1999
<S> <C> <C> <C>
OPERATING ACTIVITIES
Net loss $(702,196) $(338,944) $(1,243,616)
Adjustments to reconcile net loss to net
cash (used) by operating activities:
(Increase) decrease in certain current
assets:
Depreciation and amortization 43,313 43,829
Inventories 6,889
Prepaid expenses (194) (250) (1,654)
Increase (decrease) in certain current
liabilities:
Accounts payable (52,054) 153,421 314,564
Contract termination payable 200,000 - 200,000
--------- --------- -----------
Net Cash (Used) by Operating
Activities (504,242) (185,773) (686,877)
--------- --------- -----------
INVESTING ACTIVITIES
Cash purchases of property and equipment (6,510) (3,465) (28,163)
Cash paid for product development costs (51,516) - (51,516)
Cash paid for website design costs - - (100,860)
--------- --------- -----------
Net Cash (Used) by Investing
Activities (58,026) (3,465) (180,539)
--------- --------- -----------
FINANCING ACTIVITIES
Proceeds of long-term debt 98,500 108,000
Proceeds of line of credit borrowings 93,934 200,000
Contributed capital 397,203 190,000 587,203
--------- --------- -----------
Net Cash Provided by Financing
Activities 589,637 190,000 895,203
--------- --------- -----------
NET INCREASE (DECREASE) IN CASH 27,369 762 27,787
CASH
Beginning of Period 418 - -
--------- --------- -----------
End of Period $ 27,787 $ 762 $ 27,787
========= ========= ===========
SUPPLEMENTAL DISCLOSURES
Cash paid for interest $ 10,495 $ 796 $ 11,291
</TABLE>
Unaudited Interim Financial Statements
<PAGE>
BROWSESAFE.COM
(A Development Stage Company)
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
NOTE 1 - BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been
prepared by the Company without audit and therefore do not include all
information and disclosures necessary for a fair presentation of financial
position, results of operations, and cash flows in conformity with
generally accepted accounting principles. These unaudited financial
statements contain, in the opinion of management, all adjustments
(consisting of normal accruals and other recurring adjustments) necessary
for a fair presentation of the consolidated financial position, results of
operations, and cash flows for the periods presented. The operating results
for the period ended September 30, 1999, are not necessarily indicative of
the operating results to be expected for the full fiscal year.
General: BrowseSafe LLC (the Company) was formed on February 10, 1998 for
the purposes of developing and distributing computer software that will
allow families to use the Internet safely while giving parents the freedom
to choose what their children can and cannot access.
Estimates: Management uses estimates and assumptions in preparing these
financial statements in conformity with generally accepted accounting
principles. Those estimates and assumptions affect the reported amounts of
assets and liabilities, the disclosure of contingent assets and liabilities
and the reported revenues and expenses. Actual results could vary from the
estimates that were used.
Inventories are valued at the lower of cost or market as determined by the
first-in, first-out (FIFO) method.
Office and Computer Equipment are recorded at cost and are being
depreciated over the estimated useful lives of the assets using accelerated
methods. Long-lived assets, including the Company's property and equipment,
are reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable.
Recoverability is measured by comparison of the carrying amount to future
net undiscounted cash flows expected to be generated by the related asset.
If such assets are considered to be impaired, the impairment to be
recognized is measured by the amount by which the carrying amount exceeds
the fair market value of the assets. To date, no adjustments to the
carrying amount of long-lived assets have been required.
Cash: The Company maintains its cash in bank deposit accounts which, at
times, may exceed federally insured limits. The Company has never
experienced any losses in such accounts.
Marketing and Advertising Costs are expensed as incurred and totaled
$23,168 and $102,625 in the nine-months ended September 30, 1999 and 1998,
respectively.
Start-Up Costs are expensed as incurred.
Research and Development Costs incurred by the Company to develop and
enhance its software are expensed until the product reaches technological
feasibility. External direct costs of materials and services and payroll
related costs of employees are then capitalized until the product is ready
for the general public. $51,516 of product development costs were incurred
and capitalized in the nine-month period ending September 30, 1999. The
Company expensed $35,188 of research and development costs for the period
ending September 30, 1999.
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Web Design Costs incurred by the Company subsequent to the preliminary
project stage are capitalized until the website is operational. The
Company's website became fully operational in January 1999. A total of
$100,860 was capitalized in 1998. Capitalized web design costs are
amortized on a straight-line basis over a period of 24 months. Costs of
maintaining and operating the website are expensed as incurred.
Amortization expense for the nine-months ended September 30, 1999 totaled
$39,807.
Stock-Based Compensation: The Company accounts for stock-based awards to
employees using the intrinsic value method in accordance with Accounting
Principles Board No. 25, "Accounting for Stock Issued to Employees".
NOTE 2 - REORGANIZATION AND MERGER
In July 1998, BrowseSafe.com, Inc. was incorporated as a Nevada
corporation. In May 1999, BrowseSafe LLC and BrowseSafe.com, Inc. entered
into an Asset and Liability Contribution agreement. Pursuant to that
agreement, BrowseSafe LLC exchanged all of its assets and liabilities for
80% (11,200,000 shares) of the outstanding common stock of BrowseSafe.com,
Inc. Simultaneously, an outside group of investors contributed $27,380 for
2,738,000 shares of outstanding common stock of BrowseSafe.com, Inc. Prior
to this transaction, BrowseSafe.com, Inc. had not commenced operations and
had no assets or liabilities. For accounting purposes, BrowseSafe LLC was
treated as the acquirer. All transferred assets and liabilities were
recorded at their historical cost.
In June 1999, BrowseSafe.com, Inc. and its shareholder entered into a Share
Exchange agreement with Motioncast Television Corporation of America
(Motioncast). Pursuant to this agreement, all outstanding common shares
(13,938,000 total shares, of which 11,200,000 shares were held by
BrowseSafe LLC and 2,738,000 were held by the investment group as noted in
the above transaction) of BrowseSafe.com, Inc. were exchanged for
13,938,000 common shares of Motioncast. Prior to this transaction,
Motioncast had 2,100,000 common shares outstanding. Motioncast was a
publicly traded entity in the development stage whose only asset was cash
and had minimal liabilities. BrowseSafe.com, Inc. survived this merger as a
wholly-owned subsidiary of Motioncast. Immediately following this
transaction, BrowseSafe.com, Inc. changed its name to BrowseSafe
Technology, Inc. and Motioncast changed its name to BrowseSafe.com, Inc.
All ongoing operations are conducted in BrowseSafe Technology, Inc.
Pursuant to the Asset and Liability Contribution agreement and the Share
Exchange agreement, the outside investors were required to contribute
additional funds of approximately $570,000 in exchange for 120,000 shares
of common stock. Through November 8, 1999, the outside investors have
contributed approximately $440,000 ($397,200 net of expenses of $37,800 at
September 30, 1999). Additionally, the outside investors were obligated to
cause BrowseSafe.com, Inc. to receive at least $1,500,000 of proceeds from
the sale of common stock no later than November 30, 1999.
Due to the failure of the outside investors to complete the requirements
pursuant to the agreements, the Company has not issued any of the 120,000
shares to the outside investors. Management has not determined what, if
any, action it will take against the outside investors.
For financial statement purposes, BrowseSafe Technology, Inc. is considered
as the acquiring company, and the merger was treated as a "reverse
acquisition". Pursuant to this accounting treatment, BrowseSafe Technology,
Inc. is deemed to have issued stock for the acquisition of Motioncast.
Prior to this transaction, Motioncast had 2,100,000 shares outstanding and
tangible net assets (cash) of $369,820. The accompanying statement of
stockholders' equity at September 30, 1999 reflects this transaction as if
BrowseSafe.com issued 2,100,000 shares for Motioncast.
<PAGE>
NOTE 3 - NOTES PAYABLE
The Company has a demand note payable of $34,500, which bears interest at
12% to a company controlled by one of its members.
The Company has non-interest bearing demand notes payable to certain
shareholders totaling $73,500. It is management's intention to repay these
notes in the near term.
NOTE 4 - ROYALTY AGREEMENT
The Company's product was developed with a third party. The Company has
purchased the software and technology from the third party. The purchase
agreement requires the Company to remit 2.5% of gross revenues received
from internet service providers (ISP's). Royalty payments continue for a
two-year period commencing when the Company has 15,000 active ISP
customers. At September 30, 1999, the Company has not incurred any royalty
expenses relating to this contract.
NOTE 5 - COMMITMENTS
The Company has entered into a one-year web server maintenance and service
agreement with Exodus Communications, Inc. The agreement calls for monthly
payments of $4,300. All amounts paid to Exodus are immediately expensed by
the Company. This agreement will automatically renew in March 2000 unless
notice is given by either party.
NOTE 6 - STOCK TRANSFER AGREEMENT
The Company has an agreement with a company related to one of its
stockholders to act as its agent for transfers of stock and other stock
transactions. At September 30, 1999, the Company had accrued $1,665 payable
to this entity.
NOTE 7 - GOING CONCERN UNCERTAINTY
The Company is in the development stage and has yet to generate any
material revenues. The Company has experienced an operating loss since its
inception and has a shareholders' deficit. The Company is seeking
additional funds to properly market and introduce its product, PlanetGood.
The Company is attempting to obtain financing through an investment capital
company and other sources.
NOTE 8 - NET INCOME PER SHARE
Basic and Diluted Net Income per Share: Basic per share amounts are
computed, generally, by dividing net income by the weighted-average number
of common shares outstanding. Diluted per share amounts assume the
conversion, exercise, or issuance of all potential common stock instruments
unless the effect is antidilutive, thereby increasing the income per common
share.
The net income per share calculation is based on the number of shares
issued and outstanding pursuant to the recapitalization.
NOTE 9 - CONSULTING CONTRACT TERMINATION
On September 19, 1998, the Company entered into a consulting contract with
a consultant. The consultant was to provide marketing and business
consulting to the Company for a fixed fee of $2,500 per month. The
agreement also required the Company to issue 431,250 shares of
BrowseSafe.com stock. Additionally, the consultant was to assist the
Company locate additional capital and would receive a "finder's fee". In
1998, certain disputes arose between the parties regarding whether the
Company received any funding from sources introduced by the consultant.
Accordingly, the Company did not pay any fees or issue any stock to the
consultant. The Company notified the consultant that the contract was
terminated. No amounts were expensed pursuant to this agreement in 1998.
<PAGE>
NOTE 9 - CONSULTING CONTRACT TERMINATION (CONTINUED)
On October 11, 1999 (prior to the issuance of the September 30, 1999
financial statements), the Company agreed to pay the former consultant
$200,000 to settle their dispute. To secure the payment of this amount, the
Company issued 500,000 shares of its common stock which was placed in
escrow. If the $200,000 payment is not remitted within 120 days, the stock
shall be delivered to the consultant. The Company recorded this $200,000
settlement expense in the accompanying September 30, 1999 financial
statement.
NOTE 10 - SENIOR SUBORDINATED CONVERTIBLE DEBENTURES
In December 1999, the Company entered into an agreement to issue a senior
subordinated convertible debenture (the debenture) to a single investor.
The debenture (up to 750,000) bears interest at 8% and matures December 10,
2001. An initial funding of $100,000 was required in connection with the
closing of the debenture, however future funding is discretionary.
The debenture is convertible (at the holder's option) into shares of the
Company's common stock at a conversion price equal to 75% of the lowest
closing bid price for the three days preceding the notice of conversion.
Interest on the debenture is paid by issuing common stock of the Company
based on 75% of the closing bid price for the three days preceding the
monthly interest due date. All fundings outstanding must be converted to
stock prior to January 19, 2000.
The Company will record as interest expense the amounts arising from the
beneficial conversion feature contained in the debenture. As of December
31, 1999, $200,000 of funding had been issued, with a discount at the date
of issuance of approximately $65,000. As of December 31, 1999 all of the
funding has been converted into 1,537,346 shares of the Company's common
stock (including 3,734 shares issued for $476 of accrued interest).
NOTE 11 - CONSULTING AGREEMENT
In November 1999, the Company entered into a six-month investment banking
and consulting agreement. In exchange for the consulting and advisory
services, the Company will pay fees of approximately $27,000, issue 100,000
shares of the Company's common stock to the consultant and grant warrants
to purchase up to 50,000 shares of the Company's common stock at $1.00 per
share. The warrants are exercisable for a three-year period. The warrants
must be exercised if the Company's stock trades above $2.00 for any thirty
day period.
Pursuant to the agreement, additional placement and finders fees will be
due if the consultant secures financing for the Company.
In accordance with the agreement, the shares and warrants are issuable when
the Company's Form 10SB is effective and the filing of the S-8 registration
statement. Management has estimated the value of the services received in
exchange for the issuance of the stock and warrants to be approximately
$125,000. The Company intends to expense these fees over the corresponding
term of the agreement.
<PAGE>
NOTE 12 - STOCK OPTION PLAN
In November 1999, the Company adopted a stock option plan. Under the terms
of the plan, options and other equity incentive awards to purchase
3,000,000 shares of the Company's common stock may be granted to officers,
directors, key employees and consultants at the then current market value
of the Company's common shares, as determined by the Board of Directors.
All options vest at a rate of at least 20% per year over a five-year period
with the first 20% becoming exercisable on the first anniversary of the
date when the options were granted. The options generally expire the
earlier of ten years, the recipient's death, termination of employment or
one year after a total disability.
On November 16, 1999, the Company granted options to key employees to
purchase up to 1,250,000 shares of common stock at an exercise price of
$0.5625 per share.
As discussed in Note 1, the Company accounts for its stock-based awards
using the intrinsic value method in accordance with Accounting Principles
Board No. 25, "Accounting for Stock Issued to Employees" and its related
interpretations. Accordingly, no compensation expense has been recognized
in the financial statements for employee stock arrangements which are
granted with exercise prices equal to the fair market value at grant date.
Statement of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation", (SFAS 123) requires the disclosure of pro forma
net income and earnings per share had the Company adopted the fair value
method of accounting for stock-based compensation. The Company is in the
process of determining the fair value of the stock-based compensation to
provide the necessary disclosures.
<PAGE>
Part III
INDEX TO EXHIBITS AND DESCRIPTION
The following exhibits are filed with this Report:
2.1 Articles of Incorporation of Orange County Bancorp, dated June 8, 1990*
2.2 Bylaws of Medical Accounting & Computers (formerly Orange County
Bancorp), dated June 8, 1990*
2.3 Certificate of Amendment of the Articles of Incorporation of Orange
County Bancorp reflecting the Name change to Medical Accounting &
Computers, dated December 30, 1992*
2.4 Certificate of Amendment of the Articles of Incorporation of Medical
Accounting & Computers reflecting the Name Change to Motioncast
Television Corporation of America and a 5 for 1 forward stock split,
dated October 22, 1998*
2.5 Certificate of Amendment of the Articles of Incorporation of Motioncast
Television Corporation of America reflecting a 25 to 1 reverse stock
split, dated February 26, 1999*
2.6 Articles of Incorporation of BrowseSafe.com, Inc., dated July 28, 1999*
2.7 Bylaws of BrowseSafe.com, Inc., dated July 28, 1999*
2.8 Secretary of State Corporate Charter for BrowseSafe.com, Inc., dated
July 28, 1999*
2.9 Certificate of Amendment of the Articles of Incorporation of
BrowseSafe.com, Inc. reflecting the Name Change to, BrowseSafe
Technology, Inc., dated July 28, 1999*
2.10 Certificate of Amendment of the Articles of Incorporation of Motioncast
Television Corporation of America reflecting the Name Change to
BrowseSafe.com, Inc., dated July 28, 1999*
2.11 BrowseSafe LLC Articles of Organization, dated March 26, 1998*
2.12 BrowseSafe LLC Articles of Correction, dated June 22, 1998*
2.13 BrowseSafe LLC Operating Agreement, effective as of March 26, 1998*
3.1 Share Exchange Agreement by and among Motioncast Television corporation
of America, BrowseSafe.com, Inc. and all of the shareholders of
BrowseSafe, dated 1999*
6.1 Securities Transfer Agent & Registrar Agreement by and between Alexis
Stock Transfer and Motioncast Television Corporation of America, dated
November 1, 1998*
6.2 Note between Peoples Bank & Trust Company and BrowseSafe, LLC, dated
November 9, 1998*
6.3 Asset and Liability Contribution Agreement by and among BrowseSafe, LLC,
BrowseSafe.com, Inc., Minati Financial, Inc., Torquay Holdings, Ltd.,
Vista Financial Corp., El Coyote Capital Corp., Jupiter Financial
Services, Inc., Kyline Investment Corp., Chariot Group, Ltd.,
Sid-Barney, Inc., Sterling Overseas Investments SA, Albury Capital
Corp., Eivissa Capital Corp., Hemisphere & Associates, Ltd., and
Magellan Holdings, Ltd.*
6.4 Agreement by and between BrowseSafe, LLC, BrowseSafe.com, Inc., Barisal
Capital Corporation and Fergus Capital Corporation, dated June 9, 1999*
6.5 Amendment to the Agreement between Motioncast Television Corporation of
America and Alexis Stock Transfer, dated July 12, 1999*
6.6 Mutual Release and Settlement Agreement between Jerry E. Blythe,
Winthrop Associates, BrowseSafe, LLC, BrowseSafe.com, Inc. and
BrowseSafe Technology, Inc., dated October 11, 1999*
6.7 Browsesafe.com, Inc. Stock Option Plan dated November 17, 1999.*
6.8 Confidential Investment Banking Consulting Agreement for BrowseSafe.com,
Inc.*
6.9 Riverside/Vendor Fulfillment Agreement, dated August 1, 1998*
6.10 Exodus Communications, Inc. Internet Data Center Services Agreement,
dated December 31, 1998*
10.1 Consent letter from Barry L. Friedman, P.C., dated November 17, 1999*
10.2 Consent letter from Barry L. Friedman, P.C., dated January 4, 2000*
27 Financial Data Schedule*
- ------------------
* Previously filed
<PAGE>
SIGNATURES:
/s/ BrowseSafe.com, Inc.
------------------------------------
Registrant
January 10, 1999 By: /s/ MARK W. SMITH
---------------------------------
Mark W. Smith
Chief Executive Officer