AMERICAN RESIDENTIAL EAGLE BOND TRUST 1992-2
8-K, 1999-08-19
ASSET-BACKED SECURITIES
Previous: IBASIS INC, S-1, 1999-08-19
Next: MIAMI CRUISELINE SERVICES HOLDINGS I B V, S-1, 1999-08-19






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES AND EXCHANGE ACT OF 1934


                         Date of Report: July 29, 1999
                       (Date of earliest event reported)





                        AMERICAN RESIDENTIAL EAGLE, INC.
             (Exact Name of Registrant as Specified in its Charter)



 Delaware                        333-70189                33-0787975
 ----------------------------    ---------                --------------------
 (State or Other Jurisdiction    (Commission              (I.R.S. Employer
  of Incorporation)               File Number)             Identification No.)

 445 Marine View Avenue
 Suite 100
 Del Mar, California                                      10167
- --------------------                                      ----------
 (Address of Principal                                    (Zip Code)
 Executive Offices)

      Registrant's telephone number, including area code: (619) 259-6082

                                   No Change
            --------------------------------------------------------
         (Former Name or Former Address, if Changed Since Last Report)


<PAGE>



Item 5.  Other Events

     Reference is hereby made to the Registrant's Registration Statement on
Form S-3 (File No. 333-70189) pursuant to which the Registrant registered
Asset-Backed Securities, issuable in various series, for sale in accordance
with the provisions of the Securities Act of 1933, as amended (the "Act").
Reference is also hereby made to the Prospectus dated March 18, 1999, and the
related Prospectus Supplement, dated July 21, 1999 (collectively, the
"Prospectus"), which were previously filed with the Commission pursuant to Rule
424(b)(5), relating to the publicly offered American Residential Eagle Bond
Trust 1999-2 Collateralized Home Equity Bonds, Class A-1 and Class A-2, Series
1999-2 (the "Bonds"). Capitalized terms used but not defined herein have the
meanings assigned to such terms in the Prospectus.

     The Bonds will be issued pursuant to an Indenture (the "Indenture"), dated
as of July 1, 1999, by and between the American Residential Eagle Bond Trust
1999-2 (the "Issuer") and Norwest Bank Minnesota, National Association, as
indenture trustee (the "Indenture Trustee"). A copy of the Indenture is filed
herewith as Exhibit 4.1.

     Norwest Bank Minnesota, National Association, (the "Master Servicer"),
will perform master servicing of the Mortgage Loans, including all collection,
reporting and advancing obligations, pursuant to a Master Servicing Agreement
(the "Master Servicing Agreement"), dated of July 1, 1999, by and among the
Master Servicer, the Issuer and the Indenture Trustee. The Master Servicing
Agreement is filed herewith as Exhibit 10.1.

Item 7.  Financial Statements and Exhibits

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibits



<PAGE>


Exhibit No.       Description

4.1               Indenture; and

10.1              Master Servicing Agreement.


<PAGE>



                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.

                                 AMERICAN RESIDENTIAL EAGLE, INC.



                                 By:/s/ Jay M. Fuller
                                    --------------------------
                                         Name:  Jay M. Fuller
                                         Title:  President



Dated:  August 19, 1999



<PAGE>









                                 EXHIBIT INDEX



Exhibit No.                     Description                            Page No.


         4.1   Indenture

         10.1  Master Servicing Agreement



                                                                       EXECUTION









                                    INDENTURE

                                     BETWEEN

                  AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2,

                                   AS ISSUER,

                                       AND

                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,

                              AS INDENTURE TRUSTEE

                            Dated as of July 1, 1999

                                   Relating to

                  AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2
                 COLLATERALIZED HOME EQUITY BONDS, SERIES 1999-2

                          $332,350,000 CLASS A-1 BONDS
                           $61,750,000 CLASS A-2 BONDS



<PAGE>



<TABLE>
<CAPTION>
                                TABLE OF CONTENTS
                                                                                                               Page

                                    ARTICLE I
                                   DEFINITIONS

<S>              <C>                                                                                           <C>
         Section 1.01. General Definitions.......................................................................2

                                   ARTICLE II
                                    THE BONDS

         Section 2.01. Forms Generally..........................................................................28
         Section 2.02. Forms Of Certificate Of Authentication...................................................28
         Section 2.03. General Provisions With Respect To Principal And Interest Payment........................28
         Section 2.04. Denominations............................................................................29
         Section 2.05. Execution, Authentication, Delivery And Dating...........................................29
         Section 2.06. Registration, Registration Of Transfer And Exchange......................................30
         Section 2.07. Mutilated, Destroyed, Lost Or Stolen Bonds...............................................30
         Section 2.08. Payments Of Principal And Interest.......................................................31
         Section 2.09. Persons Deemed Owner.....................................................................33
         Section 2.10. Cancellation.............................................................................33
         Section 2.11. Authentication And Delivery Of Bonds.....................................................33
         Section 2.12. Book-Entry Bonds.........................................................................35
         Section 2.13. Termination Of Book Entry System.........................................................35

                                   ARTICLE III
                                    COVENANTS

         Section 3.01. Payment Of Bonds.........................................................................36
         Section 3.02. Maintenance Of Office Or Agency..........................................................37
         Section 3.03. Money For Bond Payments To Be Held In Trust..............................................37
         Section 3.04. Existence Of Issuer......................................................................39
         Section 3.05. Protection Of Trust Estate...............................................................39
         Section 3.06. [Reserved]...............................................................................40
         Section 3.07. Performance Of Obligations; Master Servicing Agreement...................................40
         Section 3.08. Investment Company Act...................................................................41
         Section 3.09. Negative Covenants.......................................................................41
         Section 3.10. Annual Statement As To Compliance........................................................42
         Section 3.11. Restricted Payments......................................................................42
         Section 3.12. Treatment Of Bonds As Debt For Tax Purposes..............................................42
         Section 3.13. Notice Of Events Of Default..............................................................42
         Section 3.14. Further Instruments And Acts.............................................................43

                                   ARTICLE IV
                           SATISFACTION AND DISCHARGE

         Section 4.01. Satisfaction And Discharge Of Indenture..................................................43
         Section 4.02. Application Of Trust Money...............................................................44

                                    ARTICLE V
                              DEFAULTS AND REMEDIES

         Section 5.01. Event Of Default.........................................................................45
         Section 5.02. Acceleration Of Maturity; Rescission And Annulment.......................................46
         Section 5.03. Collection Of Indebtedness And Suits For Enforcement By Indenture Trustee................47
         Section 5.04. Remedies.................................................................................47
         Section 5.05. Indenture Trustee May File Proofs Of Claim...............................................48
         Section 5.06. Indenture Trustee May Enforce Claims Without Possession Of Bonds.........................48
         Section 5.07. Application Of Money Collected...........................................................49
         Section 5.08. Limitation On Suits......................................................................50
         Section 5.09. Unconditional Rights Of Bondholders To Receive Principal And Interest....................50
         Section 5.10. Restoration Of Rights And Remedies.......................................................51
         Section 5.11. Rights And Remedies Cumulative...........................................................51
         Section 5.12. Delay Or Omission Not Waiver.............................................................51
         Section 5.13. Control By Bondholders...................................................................51
         Section 5.14. Waiver Of Past Defaults..................................................................52
         Section 5.15. Undertaking For Costs....................................................................52
         Section 5.16. Waiver Of Stay Or Extension Laws.........................................................53
         Section 5.17. Sale Of Trust Estate.....................................................................53
         Section 5.18. Action On Bonds..........................................................................54
         Section 5.19. No Recourse To Other Trust Estates Or Other Assets Of The Issuer.........................55
         Section 5.20. Application Of The Trust Indenture Act...................................................55

                                   ARTICLE VI
                              THE INDENTURE TRUSTEE

         Section 6.01. Duties Of Indenture Trustee..............................................................55
         Section 6.02. Notice Of Default........................................................................56
         Section 6.03. Rights Of Indenture Trustee..............................................................57
         Section 6.04. Not Responsible For Recitals Or Issuance Of Bonds........................................57
         Section 6.05. May Hold Bonds...........................................................................57
         Section 6.06. Money Held In Trust......................................................................57
         Section 6.07. Eligibility, Disqualification............................................................58
         Section 6.08. Indenture Trustee's Capital And Surplus..................................................58
         Section 6.09. Resignation And Removal; Appointment Of Successor........................................58
         Section 6.10. Acceptance Of Appointment By Successor...................................................60
         Section 6.11. Merger, Conversion, Consolidation Or Succession To Business Of Indenture Trustee.........60
         Section 6.12. Preferential Collection Of Claims Against Issuer.........................................60
         Section 6.13. Co-Indenture Trustees And Separate Indenture Trustees....................................60
         Section 6.14. Authenticating Agents....................................................................62
         Section 6.15. [Reserved]...............................................................................63
         Section 6.16. Indenture Trustee Compensation and Expenses..............................................63

<PAGE>

                                   ARTICLE VII
                         BONDHOLDERS' LISTS AND REPORTS

         Section 7.01. Issuer To Furnish Indenture Trustee Names And Addresses Of Bondholders...................63
         Section 7.02. Preservation Of Information; Communications To Bondholders...............................64
         Section 7.03. Reports by Indenture Trustee.............................................................64
         Section 7.04. Reports By Issuer........................................................................64

                                  ARTICLE VIII
                            ACCOUNTS, PAYMENTS OF INTEREST AND PRINCIPAL, AND RELEASES

         Section 8.01. Collection Of Moneys.....................................................................65
         Section 8.02. Distribution Account.....................................................................65
         Section 8.03. Claims Against The FSA Policy............................................................68
         Section 8.04. General Provisions Regarding The Distribution Account and Mortgage Loans.................69
         Section 8.05. Releases Of Defective Mortgage Loans.....................................................70
         Section 8.06. Reports By Indenture Trustee To Bondholders; Access To Certain Information...............70
         Section 8.07. Trust Estate Mortgage Files..............................................................71
         Section 8.08. Amendment To Servicing Agreement and Master Servicing Agreement..........................71
         Section 8.09. Delivery Of The Trustee Mortgage Files Pursuant To Master Servicing Agreement............72
         Section 8.10. [Reserved]...............................................................................72
         Section 8.11. Termination Of Master Servicer or Servicer...............................................72
         Section 8.12. Opinion Of Counsel.......................................................................73
         Section 8.13. Appointment Of Custodians................................................................73
         Section 8.14. Rights Of The Bond Insurer To Exercise Rights Of Bondholders.............................73
         Section 8.15. Trust Estate And Accounts Held For Benefit Of The Bond Insurer...........................74
         Section 8.16. Rights in Respect of Insolvency Proceedings; Subrogation.................................74
         Section 8.17. Reserve Account..........................................................................75
         Section 8.18. Allocation of Realized Losses............................................................76

                                   ARTICLE IX
                             SUPPLEMENTAL INDENTURES

         Section 9.01. Supplemental Indentures Without Consent Of Bondholders...................................77
         Section 9.02. Supplemental Indentures With Consent Of Bondholders......................................78
         Section 9.03. Execution Of Supplemental Indentures.....................................................79
         Section 9.04. Effect Of Supplemental Indentures........................................................79
         Section 9.05. Conformity With Trust Indenture Act......................................................80
         Section 9.06. Reference In Bonds To Supplemental Indentures............................................80
         Section 9.07. Amendments To Governing Documents........................................................80

<PAGE>

                                    ARTICLE X
                               REDEMPTION OF BONDS

         Section 10.01. Redemption..............................................................................81
         Section 10.02. Form Of Redemption Notice...............................................................82
         Section 10.03. Bonds Payable On Optional Redemption....................................................83

                                   ARTICLE XI
                                  MISCELLANEOUS

         Section 11.01. Compliance Certificates And Opinions....................................................83
         Section 11.02. Form Of Documents Delivered To Indenture Trustee........................................84
         Section 11.03. Acts Of Bondholders.....................................................................85
         Section 11.04. Notices, Etc. To Indenture Trustee, The Bond Insurer And Issuer.........................85
         Section 11.05. Notices And Reports To Bondholders; Waiver Of Notices...................................87
         Section 11.06. Rules By Indenture Trustee..............................................................87
         Section 11.07. Conflict With Trust Indenture Act.......................................................87
         Section 11.08. Effect Of Headings And Table Of Contents................................................87
         Section 11.09. Successors And Assigns..................................................................88
         Section 11.10. Separability............................................................................88
         Section 11.11. Benefits Of Indenture...................................................................88
         Section 11.12. Legal Holidays..........................................................................88
         Section 11.13. Governing Law...........................................................................88
         Section 11.14. Counterparts............................................................................88
         Section 11.15. Recording Of Indenture..................................................................89
         Section 11.16. Issuer Obligation.......................................................................89
         Section 11.17. No Petition.............................................................................89
         Section 11.18. Inspection..............................................................................89
         Section 11.19. Usury...................................................................................90
         Section 11.20. Third Party Beneficiary.................................................................90
         Section 11.21. Limitation of Liability of Wilmington Trust Company.....................................90
         Section 11.21. Limitation of Wilmington Trust Company..................................................82

</TABLE>
                             SCHEDULES AND EXHIBITS

Schedule 1        Schedule of Mortgage Loans
Exhibit A-1       Form of Class A-1 Bond
Exhibit A-2       Form of Class A-2 Bond
Exhibit B         FSA Policy
Exhibit C         Form of Notice of Claim


<PAGE>




         THIS INDENTURE, dated as of July 1, 1999 (as amended or supplemented
from time to time as permitted hereby, this "Indenture"), is between AMERICAN
RESIDENTIAL EAGLE BOND TRUST 1999-2, a Delaware statutory business trust
(together with its permitted successors and assigns, the "Issuer"), and NORWEST
BANK MINNESOTA, NATIONAL ASSOCIATION, a national banking association, as
indenture trustee (together with its permitted successors in the trusts
hereunder, the "Indenture Trustee").

                             PRELIMINARY STATEMENT

         The Issuer has duly authorized the execution and delivery of this
Indenture to provide for its Collateralized Home Equity Bonds, Series 1999-2 to
be issuable in two classes (the "Class A-1 Bonds" and the "Class A-2 Bonds" and
collectively, the "Bonds")" as provided in this Indenture. All covenants and
agreements made by the Issuer herein are for the benefit and security of the
Holders of the Bonds and the Bond Insurer. The Issuer is entering into this
Indenture, and the Indenture Trustee is accepting the trusts created hereby, for
good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged.

         All things necessary to make this Indenture a valid agreement of the
Issuer in accordance with its terms have been done.

                                GRANTING CLAUSE

         The Issuer hereby Grants to the Indenture Trustee, for the exclusive
benefit of the Holders of the Bonds and the Bond Insurer, all of the Issuer's
right, title and interest in and to (a) the Mortgage Loans listed in Schedule I
to this Indenture (including property that secures a Mortgage Loan that becomes
an REO Property), including the related Mortgage Files delivered or to be
delivered to the Custodian, on behalf of the Indenture Trustee, pursuant to the
Custody Agreement, all payments of principal received, collected or otherwise
recovered after the Cut-off Date for each Mortgage Loan (other than any
principal or interest payments due on or prior to the Cut-off Date), all
payments of interest (but not including prepayment charges or the premium
portion of the Purchase Price of any Mortgage Loans purchased as described in
Section 8.05) accruing on each Mortgage Loan after the Cut-off Date therefor
whenever received and all other proceeds received in respect of such Mortgage
Loans, (b) security interests in the Mortgaged Properties; (c) rights under
certain primary mortgage and hazard insurance policies, if any, covering the
Mortgaged Properties; (d) the Issuer's rights under the Mortgage Loan Purchase
Agreement; (f) the Issuer's rights under the Master Servicing Agreement, the
Servicing Agreements, the Management Agreement and the Purchase and Sale
Agreements; (g) amounts on deposit relating to the Mortgage Loans in the Bond
Account, Distribution Account or the Reserve Accounts (but in each case
excluding any investment income thereon); (h) all other ancillary or incidental
funds, rights and properties related to the foregoing; and (i) all proceeds of
the foregoing. Such Grants are made, however, in trust, to secure the Bonds
equally and ratably without prejudice, priority or distinction between any Bond
and any other Bond by reason of difference in time of issuance or otherwise, and
for the benefit of the Bond Insurer to secure (x) the payment of all amounts due
on the Bonds in accordance with their terms, (y) the payment of all other sums
payable under this Indenture and (z) compliance with the provisions of this
Indenture, all as provided in this Indenture. All terms used in the foregoing
granting clauses that are defined in Section 1.01 are used with the meanings
given in said Section.

         The Indenture Trustee acknowledges such Grant, accepts the trusts
hereunder in accordance with the provisions of this Indenture and agrees to
perform the duties herein required to the end that the interests of the Holders
of the Bonds may be adequately and effectively protected. The Indenture Trustee
agrees that it will hold the FSA Policy in trust and that it will hold any
proceeds of any claim upon the FSA Policy, solely for the use and benefit of the
Bondholders in accordance with the terms hereof and the FSA Policy.


                                   ARTICLE I
                                  DEFINITIONS

         SECTION 1.01.  GENERAL DEFINITIONS.

         Except as otherwise specified or as the context may otherwise require,
the following terms have the respective meanings set forth below for all
purposes of this Indenture, and the definitions of such terms are applicable to
the singular as well as to the plural forms of such terms and to the masculine
as well as to the feminine genders of such terms. Whenever reference is made
herein to an Event of Default or a Default known to the Indenture Trustee or of
which the Indenture Trustee has notice or knowledge, such reference shall be
construed to refer only to an Event of Default or Default of which the Indenture
Trustee is deemed to have notice or knowledge pursuant to Section 6.01(d). All
other terms used herein that are defined in the Trust Indenture Act (as
hereinafter defined), either directly or by reference therein, have the meanings
assigned to them therein.

         "ACCOUNTANT": A Person engaged in the practice of accounting who
(except when this Indenture provides that an Accountant must be Independent)
may be employed by or affiliated with the Issuer or an Affiliate of the Issuer.

         "ACT": With respect to any Bondholder, as defined in Section 11.03.

         "ADJUSTABLE RATE MORTGAGE LOANS": Those Mortgage Loans identified in
the Schedule of Mortgage Loans and comprising Pool 1 which provide for
adjustment of the applicable Mortgage Rate as specified in the related Mortgage
Note.

         "ADMINISTRATIVE FEE AMOUNT": With respect to any Payment Date, a
Mortgage Pool and a Class of Bonds, the sum of the Management Fee, the Mortgage
Insurance Premium, the Bond Insurance Premium and any fee or expense owing to
the Owner Trustee relating to or otherwise allocable to such Payment Date,
Mortgage Pool or Class of Bonds. For purposes of calculation of the
Administrative Fee Amount, the Management Fee and any fees and expenses of the
Owner Trustee shall be allocated pro rata to each Class of Bonds based on the
Class Balance of such Class for such Payment Date (prior to any application of
principal payments for such Payment Date).

         "AFFILIATE": With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the purposes of this definition, "control" when used with respect to any
specified Person means the power to direct the management and policies of such
Person, directly or indirectly, whether through the ownership of voting
securities, by contract, relation to individuals or otherwise, and the terms
"controlling" and "controlled" have meanings correlative to the foregoing.

         "AGENT": Any Bond Registrar, Paying Agent, Authenticating Agent or
Custodian.

         "AGGREGATE EXPENSE RATE": With respect to any Payment Date, Mortgage
Pool and Class of Bonds, the sum of (a) the Servicing Fee Rate, (b) the Bond
Insurance Premium Rate, (c) the Mortgage Insurance Premium Rate, (d) the
Management Fee Rate, and (e) solely in the case of the Class A-1 Bonds, the
applicable Minimum Spread, relating or allocable to such Mortgage Pool or Class
of Bond.

         "AGGREGATE PRINCIPAL BALANCE": With respect to any Payment Date, the
aggregate of the Principal Balances of the Mortgage Loans as of the related
Determination Date (or other specified date).

         "AGGREGATE POOL BALANCE": With respect to any Payment Date, the
aggregate of the Principal Balances of the Mortgage Loans in a Mortgage Pool as
of the related Determination Date (or other specified date).

         "AMREIT": American Residential Investment Trust, Inc., a Maryland
corporation operating as a real estate investment trust, and its successors and
assigns.

         "ANNUAL LOSS PERCENTAGE": With respect to any Payment Date, the product
of (i) 2 and (ii) a fraction, expressed as a percentage, the numerator of which
is the aggregate of all Realized Losses for the six preceding Due Periods and
the denominator of which is the aggregate Principal Balances of the Mortgage
Loans and REO Properties as of the day immediately preceding the first day of
the sixth preceding Due Period.

         "ASSIGNMENTS": The original instrument of assignment of a Mortgage,
including any interim assignments, from the originator or any other holder of
any Mortgage Loan to the Indenture Trustee (that in each case may, to the extent
permitted by the laws of the state in which the related Mortgaged Property is
located, be a blanket instrument of assignment covering other Mortgages and
Mortgage Bonds as well and that may also be an instrument of assignment running
directly from the mortgagee of record under the related Mortgage to the
Indenture Trustee).

         "AUTHENTICATING AGENT": The Person, if any, appointed as Authenticating
Agent by the Issuer pursuant to Section 6.14, until any successor Authenticating
Agent for the Bonds is named, and thereafter "Authenticating Agent" shall mean
such successor. The initial Authenticating Agent shall be the Indenture Trustee.
Any Authenticating Agent other than the Indenture Trustee shall sign an
instrument under which it agrees to be bound by all of the terms of this
Indenture applicable to the Authenticating Agent.

         "AUTHORIZED OFFICER": With respect to (i) the Indenture Trustee, any
Responsible Officer, (ii) the Owner Trustee, the president, any vice president,
any assistant vice president, the secretary, any assistant secretary, the
treasurer, any assistant treasurer, any trust officer, any financial services
officer or any other officer of the Owner Trustee customarily performing
functions similar to those performed by the above officers and (iii) any other
Person, the Chairman, Chief Operating Officer, President or any Vice President
of such Person.

         "AVAILABLE FUNDS": With respect to any Payment Date, Mortgage Pool and
Class of Bonds, the sum of the amounts described in clauses (a) through (g)
below, less, (i) the Administrative Fee Amount in respect of such Payment Date
for such Mortgage Pool; (ii) Monthly Advances and Servicing Advances related to
the Mortgage Loans in such Mortgage Pool, including Nonrecoverable Advances,
previously made that are reimbursable to the Servicers or the Master Servicer
(other than those included in liquidation expenses for any Liquidated Mortgage
Loan in such Mortgage Pool and already reimbursed from the related Liquidation
Proceeds and Insurance Proceeds) with respect to the related Collection Period
to the extent permitted by the Servicing Agreements or the Master Servicing
Agreement; (iii) any unpaid Servicing Fees or expenses related to such Mortgage
Pool attributable to prior periods due to the Servicers to the extent permitted
to be deducted by the Servicing Agreements or the Master Servicer to the extent
permitted to be deducted by the Master Servicing Agreement; (iv) any unpaid
expenses or other amounts owing the Indenture Trustee or the Master Servicer as
provided in clause (iv) and (v) of the first sentence of Section 8.02(c) hereof,
and any unpaid fees and expenses or other amounts owing to the Owner Trustee or
the Manager attributable to prior periods to the extent allocable to such
Mortgage Pool; and (v) the aggregate amounts (A) deposited into the Bond Account
or Distribution Account that may not be withdrawn therefrom pursuant to a final
and nonappealable order of a United States bankruptcy court of competent
jurisdiction imposing a stay pursuant to Section 362 of the Bankruptcy Code and
that would otherwise have been included in Available Funds for such Mortgage
Pool on such Payment Date and (B) received by the Master Servicer or the
Indenture Trustee that are recoverable and sought to be recovered from the
Issuer as a voidable preference by a trustee in bankruptcy pursuant to the
Bankruptcy Code in accordance with a final nonappealable order of a court of
competent jurisdiction:

                  (a) all scheduled payments of interest received with
         respect to the Mortgage Loans in such Mortgage Pool due during the
         related Due Period and all other interest payments on or in respect of
         such Mortgage Loans received by or on behalf of the Servicers or the
         Master Servicer during the related Collection Period, net of amounts
         representing interest due on such Mortgage Loans in respect of any
         period prior to the Cut-off Date, plus any Compensating Interest
         payments made by the Servicers in respect of the Mortgage Loans in such
         Mortgage Pool and any net income from related REO Properties for such
         Collection Period;

                  (b) all scheduled payments of principal received with
         respect to the Mortgage Loans in such Mortgage Pool and due during the
         related Due Period and all other principal payments (including
         Principal Prepayments, but excluding amounts described elsewhere in
         this definition) received or deemed to be received during the related
         Collection Period in respect of such Mortgage Loans;

                  (c) the aggregate of any Insurance Proceeds related to
         a Mortgaged Property in such Mortgage Pool received during the related
         Collection Period;

                  (d) the aggregate of any Net Liquidation Proceeds
         related to a Mortgaged Property in such Mortgage Pool received during
         the related Collection Period;

                  (e) the aggregate of the amounts received in respect of
         any Mortgage Loans in such Mortgage Pool that are required or permitted
         to be repurchased, released, removed or substituted by the Seller or
         the Issuer during the related Collection Period, to the extent such
         amounts are received by the Indenture Trustee on or before the related
         Deposit Date;

                  (f) the amount of any Monthly Advances made with
         respect to Mortgage Loans in such Mortgage Pool for such Payment Date;
         and

                  (g) the aggregate of amounts deposited in the
         Distribution Account by the Indenture Trustee, the Issuer or the Bond
         Insurer, as the case may be, during such Collection Period in
         connection with a redemption of the Bonds.

         For purposes of clauses (i) and (iv) above, any fee or expenses not
directly related to a Mortgage Pool or the related Class of Bonds, shall be
allocated pro rata to each Class of Bonds based upon its Class Balance as of
such Payment Date (prior to any reduction thereof by the application of
principal payments for such Payment Date).

         "BANKRUPTCY CODE": The Bankruptcy Reform Act of 1978 (Title 11 of the
United States Code), as amended.

         "BANKRUPTCY LOSSES": Any Realized Loss with respect to a Mortgage Loan
realized as a result of a Deficient Valuation or a Debt Service Reduction in
connection with a proceeding initiated by or against the related mortgagor under
the Bankruptcy Code.

         "BANKRUPTCY LOSS AMOUNT": An amount equal to $100,000.

         "BASIC DOCUMENTS": This Agreement, the Trust Agreement, the Master
Servicing Agreement, the Mortgage Loan Purchase Agreement, the Management
Agreement, the FSA Insurance Agreement, the Indemnification Agreement, the FSA
Premium Letter and the Custody Agreement.

         "BENEFICIAL OWNER": With respect to a Book-Entry Bond, the Person who
is the beneficial owner of such Bond as reflected on the books of the Clearing
Agency for the Bonds or on the books of a Person maintaining an account with
such Clearing Agency (directly or as an indirect participant, in accordance with
the rules of such Clearing Agency).

         "BEST EFFORTS": Efforts determined to be in good faith and reasonably
diligent by the Person performing such efforts, specifically the Issuer, or its
Manager, as the case may be, in its reasonable discretion. Such efforts do not
require the Issuer or its Manager, as the case may be, to enter into any
litigation, arbitration or other legal or quasi-legal proceeding, nor do they
require the Issuer or its Manager, as the case may be, to advance or expend fees
or sums of money in addition to those specifically set forth in this Indenture.

         "BOND ACCOUNT": As defined in the Master Servicing Agreement.

         "BOND BALANCE": As of any date of determination, the aggregate of the
Class Balances of the Class A-1 Bonds and Class A-2 Bonds.

         "BOND INSURANCE PREMIUM": With respect to any Payment Date, the
monthly premium and premium supplement with respect to each Class of Bonds as
set forth in the Premium Letter to be paid to the Bond Insurer.

         "BOND INSURANCE PREMIUM RATE": With respect to any Payment Date, the
rate specified in the Premium Letter with respect to each Class of Bonds with
respect to any premium or premium supplement.

         "BOND INSURER": Financial Security Assurance Inc., a New York stock
insurance company, and successors thereto.

         "BOND INSURER DEFAULT" shall mean any one of the following events shall
have occurred and be continuing:

                  (a) The Bond Insurer fails to make a payment required
         under the FSA Policy in accordance with its terms;

                  (b) The Bond Insurer (A) files any petition or
         commences any case or proceeding under any provision or chapter of the
         Bankruptcy Code or any other similar federal or state law relating to
         insolvency, bankruptcy, rehabilitation, liquidation or reorganization,
         (B) makes a general assignment for the benefit of its creditors, or (C)
         has an order for relief entered against it under the Bankruptcy Code or
         any other similar federal or state law relating to insolvency,
         bankruptcy, rehabilitation, liquidation or reorganization which is
         final and nonappealable; or

                  (c) a court of competent jurisdiction, the New York
         Department of Insurance or other competent regulatory authority enters
         a final and nonappealable order, judgment or decree (1) appointing a
         custodian, trustee, agent or receiver for the Bond Insurer or for all
         or any material portion of its property or (2) authorizing the taking
         of possession by a custodian, trustee, agent or receiver of the Bond
         Insurer (or the taking of possession of all or any material portion of
         the property of the Bond Insurer).

         "BOND INTEREST RATE": The Class A-1 Bond Interest Rate or the Class
A-2 Bond Interest Rate, as applicable.

         "BOND MARGIN": With respect to the Class A-1 Bonds 0.34% on or prior
to the Initial Redemption Date and 0.68% after the Initial Redemption Date.

         "BOND REGISTER": As defined in Section 2.06.

         "BOND REGISTRAR": As defined in Section 2.06.

         "BONDHOLDER" or "HOLDER": The Person in whose name a Bond is registered
in the Bond Register, except that, solely for the purpose of taking any action
under Section 5.02 or giving of any consent pursuant to this Indenture, any Bond
registered in the name of the Issuer, the Seller, a Servicer, the Master
Servicer or the Depositor or any Persons actually known by a Responsible Officer
of the Indenture Trustee to be an Affiliate of the Issuer, the Seller, the
Master Servicer, a Servicer or the Depositor shall be deemed not to be
Outstanding and the Percentage Interest evidenced thereby shall not be taken
into account in determining whether Holders of the requisite Percentage
Interests necessary to take any such action or effect any such consent have
acted or consented unless the Issuer, the Seller, the Master Servicer, such
Servicer, the Depositor or any such Person is an owner of record of all of the
Bonds.

         "BONDS": The Issuer's Collateralized Home Equity Bonds Series 1999-2,
Class A-1 Bonds and/or the Class A-2 Bonds, as applicable.

         "BOOK-ENTRY BONDS": Any Bonds registered in the name of the Clearing
Agency or its nominee, ownership of which is reflected on the books of the
Clearing Agency or on the books of a person maintaining an account with such
Clearing Agency (directly or as an indirect participant in accordance with the
rules of such Clearing Agency).

         "BOOK-ENTRY TERMINATION": The time at which the book-entry
registration of the Book-Entry Bonds shall terminate, as specified in Section
2.13.

         "BUSINESS DAY": Any day other than (i) a Saturday or Sunday or (ii) a
day that is either a legal holiday or a day on which the Bond Insurer is closed
or banking institutions in the states of Maryland or Minnesota or the city of
New York or the city in which the Corporate Trust Office is located are
authorized or obligated by law, regulation or executive order to be closed.

         "CAP RATE": With respect to the Class A-1 Bond Rate, 15.00% per annum.

         "CERTIFICATE DISTRIBUTION ACCOUNT": The segregated trust account
established and maintained by the Certificate Paying Agent pursuant to Section
3.09 of the Trust Agreement.

         "CERTIFICATE PAYING AGENT": The certificate paying agent appointed
under the Trust Agreement which initially shall be the Indenture Trustee.

         "CLASS": The Class A-1 Bonds and/or the Class A-2 Bonds, as applicable,
and all Bonds bearing the same Class designation. As used herein, the term
"related Class of Bonds" or "related Class" means the Class A-1 Bonds, in the
case of Pool 1 and the Class A-2 Bonds, in the case of Pool 2.

         "CLASS A-1 BOND INTEREST RATE": With respect to any Payment Date and
the Class A-1 Bonds, a per annum rate equal to the least of (i) the applicable
Class A-1 Formula Rate, (ii) the CAP Rate and (iii) the Class A-1 Net Funds Cap.
Interest in respect of any Payment Date on the Class A-1 Bonds will accrue
during the related Interest Accrual Period on the basis of a 360-day year and
the actual number of days elapsed during such period.

         "CLASS A-1 BONDS": The Issuer's Collateralized Home Equity Bonds,
Series 1999-2, Class A-1.

         "CLASS A-1 FORMULA RATE": One-Month LIBOR plus the applicable Bond
Margin.

         "CLASS A-1 NET FUNDS CAP": With respect to any Payment Date and the
Class A-1 Bonds, (i) the weighted average of the Mortgage Rates of the Pool 1
Mortgage Loans as of the first day of the month preceding the month of such
Payment Date (or in the case of the first Payment Date, the Cut-off Date),
weighted on the basis of the Scheduled Principal Balances of such Mortgage
Loans as of such date MINUS (ii) the Aggregate Expense Rate relating to Pool 1
and such Class of Bonds.

         "CLASS A-2 BOND INTEREST RATE": With respect to any Payment Date and
the Class A-2 Bonds, a per annum rate equal to the lesser of (i) the applicable
Class A-2 Stated Rate, and (ii) the Class A-2 Net Funds Cap.

         "CLASS A-2 BONDS ": The Issuer's Collateralized Home Equity Bonds,
Series 1999-2, Class A-2.

         "CLASS A-2 NET FUNDS CAP": With respect to any Payment Date and the
Class A-2 Bonds, (i) the weighted average of the Mortgage Rates of the Pool 2
Mortgage Loans as of the first day of the month preceding the month of such
Payment Date (or in the case of the first Payment Date, the Cut-off Date)
weighted on the basis of the Scheduled Principal Balances of such Mortgage
Loans as of such date MINUS (ii) the Aggregate Expense Rate relating to Pool 2
and such Class of Bonds.

         "CLASS A-2 STATED RATE": With respect to any Payment Date and the
Class A-2 Bonds, a per annum rate of (i) 7.09% per annum prior to the Initial
Redemption Date and (ii) 7.59% per annum on and after the Initial Redemption
Date.

         "CLASS BALANCE": With respect to either Class of Bonds and any date of
determination, the Original Class Balance of such Class minus the aggregate of
amounts actually paid as principal to the Holders of such Class on previous
Payment Dates in reduction of such Class Balance either by distributions of the
Monthly Principal Amount or Excess Cash.

         "CLEARING AGENCY": An organization registered as a "clearing agency"
pursuant to Section 17A of the Securities and Exchange Act of 1934, as amended,
and the regulations of the Commission thereunder and shall initially be The
Depository Trust Company of New York, the nominee for which is Cede & Co.

         "CLEARING AGENCY PARTICIPANTS": The entities for whom the Clearing
Agency will maintain book-entry records of ownership and transfer of Book-Entry
Bonds, which may include securities brokers and dealers, banks and trust
companies and clearing corporations and certain other organizations.

         "CLOSING DATE": August 5, 1999, the date of issuance of the Bonds.

         "CODE": The Internal Revenue Code of 1986, as amended, and as may be
further amended from time to time, as successor statutes thereto, and applicable
U.S. Department of Treasury regulations issued pursuant thereto in temporary or
final form and proposed regulations thereunder to the extent that, by reason of
their proposed effective date, such proposed regulations would apply.

         "COLLECTION PERIOD": As to any Payment Date, the calendar month
immediately preceding the month of such Payment Date.

         "COMMISSION": The Securities and Exchange Commission, as from time to
time constituted, created under the Securities Exchange Act of 1934, or if at
any time such Commission is not existing and performing the duties now assigned
to it under the Trust Indenture Act, then the body performing such duties at
such time under the Trust Indenture Act or similar legislation replacing the
Trust Indenture Act.

         "COMPENSATING INTEREST PAYMENTS": With respect to a Mortgage Pool, an
amount equal to the aggregate of any amount required to be paid by the
Servicers in respect of such shortfalls under the Servicing Agreements.

         "CORPORATE TRUST OFFICE": The principal office of the Indenture Trustee
at which at any particular time its corporate trust business with respect to
this Indenture shall be principally administered, which office at the date of
the execution of this Indenture is located at Sixth Street and Marquette Avenue,
Minneapolis, MN 55479, Attention: American Residential Eagle Bond Trust 1999-2
Series 1999-2, Class A-1 and Class A-2, with a copy to the Indenture Trustee at
11000 Broken Land Parkway, Columbia, Maryland 21044, Attention: American
Residential Eagle Bond Trust 1999-2 Series 1999-2, Class A-1 and Class A-2.

         "CUMULATIVE LOSS PERCENTAGE": With respect to any Payment Date, a
fraction, expressed as a percentage, the numerator of which is the aggregate
amount of Realized Losses incurred from the Closing Date through the end of the
related Due Period, and the denominator of which is the Cut-off Date Aggregate
Principal Balance of the Mortgage Loans.

         "CURTAILMENT": With respect to a Mortgage Loan, any payments or
collection of principal received during a Due Period that is in excess of the
amount of the Monthly Payment due for such Due Period and which is not intended
to satisfy the Mortgage Loan in full, nor is intended to cure a delinquency.

         "CUSTODIAN": Bankers Trust Company of California, N.A., as custodian
under the Custodial Agreement and its successors and assigns.

         "CUSTODY AGREEMENT": The agreement between the Indenture Trustee, the
Issuer and the Custodian dated as of July 1, 1999.

         "CUT-OFF DATE":  July 1, 1999.

         "CUT-OFF DATE AGGREGATE PRINCIPAL BALANCE": The aggregate of the
Principal Balances of the Mortgage Loans as of the Cut-off Date.

         "DEBT SERVICE REDUCTIONS": As defined in the Master Servicing
Agreement.

         "DEFAULT": Any occurrence that is, or with notice or the lapse of time
or both would become, an Event of Default.

         "DEFICIENT VALUATION": As defined in the Master Servicing Agreement.

         "DEFINITIVE BONDS": Bonds other than Book-Entry Bonds.

         "DELETED MORTGAGE LOAN": As defined in the Master Servicing Agreement.

         "DELINQUENCY AMOUNT": As of any Payment Date and with respect to the
Mortgage Loans of a Mortgage Pool, the product of the Delinquency Percentage for
such Mortgage Pool and such Payment Date and the Aggregate Principal Balance of
the Mortgage Loans in such Mortgage Pool as of the Determination Date relating
to such Payment Date.

         "DELINQUENCY PERCENTAGE": For any Due Period, the rolling three month
average of a fraction, expressed as a percentage, (i) the numerator of which is
the aggregate of the Scheduled Principal Balances as of the last day of such Due
Period for all Mortgage Loans that were 90 or more days contractually
Delinquent, in foreclosure, REO Property or for which the related Mortgagor was
in a bankruptcy proceeding or paying a reduced Monthly Payment as a result of a
bankruptcy workout as of the last day of such Due Period and the denominator of
which is the aggregate unpaid Scheduled Principal Balance of all Mortgage Loans
as of the last day of such Due Period.

         "DELINQUENT": As to any Mortgage Loan, if any payment due thereon is
not made by the close of business on the day such payment by the related
Mortgagor is scheduled to be due. A Mortgage Loan is "30 days Delinquent" if
such payment has not been received by the close of business on the corresponding
day of the month immediately succeeding the month in which such payment was due,
or, if there is no such corresponding day (e.g., as when a 30-day month follows
a 31-day month in which a payment was due on the 31st day of such month) then on
the last day of such immediately succeeding month. Similarly for "60 days
Delinquent," "90 days Delinquent" and so on.

         "DEPOSIT DATE": On or before 11:00 A.M. on any Payment Date, which is
the latest time by which the Master Servicer transfers Available Funds on
deposit in the Bond Account to the Distribution Account.

         "DEPOSITOR": American Residential Eagle, Inc., a Delaware corporation
and a wholly owned subsidiary of American Residential Investment Trust, Inc.,
and its successors and assigns.

         "DETERMINATION DATE": As to any Payment Date, the last day of the Due
Period relating to such Payment Date.

         "DISTRIBUTION ACCOUNT": For each Class of Bonds, the segregated trust
account, which shall be an Eligible Account, established and maintained pursuant
to Section 8.02 and entitled "Norwest Bank Minnesota, National Association, as
Indenture Trustee for American Residential Eagle Bond Trust 1999-2,
Collateralized Home Equity Bonds, Series 1999-2, Class A-1 or Class A-2, as
applicable, Distribution Account," on behalf of the Bondholders and the Bond
Insurer.

         "DUE DATE": With respect to any Mortgage Loan, the date on which a
scheduled payment is due under the related Mortgage Bond.

         "DUE PERIOD": With respect to any Payment Date, the period commencing
on the second day of the calendar month immediately preceding the calendar month
in which such Payment Date occurs (or, with respect to the first Payment Date,
commencing on the day following the Cut-off Date for each Mortgage Loan) and
ending on the first day of the calendar month in which such Payment Date occurs.

         "ELIGIBLE ACCOUNT": As defined in the Master Servicing Agreement.

         "EVENT OF DEFAULT": As defined in Section 5.01.

         "EXCESS CASH": With respect to any Payment Date and any Class of Bonds,
Available Funds for the related Mortgage Pool for such Payment Date, MINUS the
sum of (i) any amounts payable to the Bond Insurer pursuant to the FSA Insurance
Agreement with respect to such Class of Bonds, (ii) the Monthly Interest Amount
for such Class of Bonds for the related Payment Date, (iii) the Monthly
Principal Amount for such Class of Bonds for the related Payment Date and (iv)
the related Overcollateralization Deficit for such Class for the related Payment
Date.

         "EXCESS BANKRUPTCY LOSS": Any Bankruptcy Loss, or portion thereof,
which exceeds the then applicable Bankruptcy Loss Amount.

         "EXCESS FRAUD LOSS": Any Fraud Loss, or portion thereof, which exceeds
the then applicable Fraud Loss Amount.

         "EXCESS LOSS": Any Excess Bankruptcy Loss, Excess Special Hazard Loss
or Excess Fraud Loss.

         "EXCESS SPECIAL HAZARD LOSS": Any Special Hazard Loss, or portion
thereof, that exceeds the then applicable Special Hazard Loss Amount.

         "FDIC": The Federal Deposit Insurance Corporation and its successors
in interest.

         "FINAL MATURITY PAYMENT DATE DATE": With respect to each Class of
Bonds, the Payment Date in July, 2029.

         "FIXED RATE MORTGAGE LOANS": Those Mortgage Loans identified in the
Schedule of Mortgage Loans that bear interest rates which are fixed for the
lives of such Mortgage Loans.

         "FRAUD LOSS": Any Realized Loss attributable to fraud in the
origination of a Mortgage Loan.

         "FRAUD LOSS AMOUNT": 3.00% of the Aggregate Cut-off Date Principal
Balance of the Mortgage Loans.

         "FSA": Financial Security Assurance, Inc., its successors and assigns.

         "FSA INSURANCE AGREEMENT": means the Insurance and Indemnity
Agreement, dated as of July 1, 1999, between the Issuer, FSA, the Depositor and
the Seller.

         "FSA POLICY": means the irrevocable financial guaranty insurance
policy (Policy No. 50838-N) issued by FSA with respect to the Bonds.

         "GRANT": To assign, transfer, mortgage, pledge, create and grant a
security interest in, deposit, set-over and confirm. A Grant of a Mortgage Loan
and related Mortgage Files, a Permitted Investment, the Master Servicing
Agreement, the Mortgage Loan Purchase Agreement, or any other instrument shall
include all rights, powers and options (but none of the obligations) of the
Granting party thereunder, including, without limitation, the immediate and
continuing right to claim for, collect, receive and give receipts for principal
and interest payments thereunder, insurance proceeds, Purchase Prices and all
other moneys payable thereunder and all proceeds thereof, to give and receive
notices and other communications, to make waivers or other agreements, to
exercise all rights and options, to bring Proceedings in the name of the
Granting party or otherwise, and generally to do and receive anything that the
Granting party is or may be entitled to do or receive thereunder or with respect
thereto.

         "HIGHEST LAWFUL RATE": As defined in Section 11.19.

         "INDEMNIFICATION AGREEMENT": As defined in the Insurance Agreement.

         "INDENTURE": This instrument as originally executed and, if from time
to time supplemented or amended by one or more indentures supplemental hereto
entered into pursuant to the applicable provisions hereof, as so supplemented or
amended. All references in this instrument to designated "Articles", "Sections",
"Subsections" and other subdivisions are to the designated Articles, Sections,
Subsections and other subdivisions of this instrument as originally executed.
The words "herein", "hereof', "hereunder" and other words of similar import
refer to this Indenture as a whole and not to any particular Article, Section,
Subsection or other subdivision.

         "INDENTURE TRUSTEE": Norwest Bank Minnesota, National Association, a
national banking association, and any Person resulting from or surviving any
consolidation or merger to which it may be a party until a successor Person
shall have become the Indenture Trustee pursuant to the applicable provisions of
this Indenture, and thereafter "Indenture Trustee" shall mean such successor
Person.

         "INDEPENDENT": When used with respect to any specified Person, means
such a Person who (i) is in fact independent of the Issuer and any other obligor
upon the Bonds, (ii) does not have any direct financial interest or any material
indirect financial interest in the Issuer or in any such other obligor or in an
Affiliate of the Issuer or such other obligor, and (iii) is not connected with
the Issuer or any such other obligor as an officer, employee, promoter,
underwriter, trustee, partner, director or person performing similar functions.
Whenever it is herein provided that any Independent Person's opinion or
certificate shall be furnished to the Indenture Trustee, such Person shall be
appointed by an Issuer Order and such opinion or certificate shall state that
the signer has read this definition and that the signer is Independent within
the meaning hereof.

         "INDIVIDUAL BOND": A Bond of an original principal amount of $50,000
(PROVIDED, HOWEVER, one Bond may be less than that amount); a Bond of an
original principal amount in excess of $50,000 shall be deemed to be a number of
Individual Bonds equal to the quotient obtained by dividing such original
principal amount by $50,000.

         "INITIAL REDEMPTION DATE": The first Payment Date on which the
aggregate Principal Balance of the Mortgage Loans is less than 20% of their
Cut-off Date Principal Balance.

         "INSURANCE POLICY": As defined in the Master Servicing Agreement.

         "INSURANCE PROCEEDS": As defined in the Master Servicing Agreement.

         "INSURED EXPENSES": As defined in the Master Servicing Agreement.

         "INTEREST ACCRUAL PERIOD": With respect to any Payment Date and the
Class A-1 Bonds, the period from the Payment Date in the month preceding the
month of such Payment Date (or, in the case of the first Payment Date, from the
Closing Date) through the day before such Payment Date. With respect to any
Payment Date and the Class A-2 Bonds, the calendar month immediately preceding
the month in which such Payment Date occurs.

         "INVESTOR CERTIFICATE": As defined in the Trust Agreement.

         "INVESTOR CERTIFICATEHOLDER": As defined in the Trust Agreement.

         "ISSUER": American Residential Eagle Bond Trust 1999-2, a Delaware
business trust.

         "ISSUER ORDER" and "ISSUER REQUEST": A written order or request of the
Issuer signed on behalf of the Issuer by an Authorized Officer of the Owner
Trustee or, in the case of such order or request required by Section 2.11, by an
Authorized Officer of the holder of the Investor Certificate and delivered to
the Indenture Trustee or the Authenticating Agent, as applicable.

         "LETTER AGREEMENT": The Letter of Representations to The Depository
Trust Company from the Indenture Trustee and the Issuer dated August 4, 1999.

         "LIBOR BUSINESS DAY": Any day other than (i) a Saturday or a Sunday or
(ii) a day on which banking institutions in the State of New York or in the city
of London, England are required or authorized by law to be closed.

         "LIBOR CARRYOVER AMOUNT": With respect to any Payment Date and the
Class A-1 Bonds, the sum of (i) the excess, if any, of the Monthly Interest
Amount calculated on the basis of the Class A-1 Bond Interest Rate (with regard
to the CAP Rate but without regard to the Class A-1 Net Funds Cap applicable to
such Payment Date) over the sum of (a) related Monthly Interest Amount
calculated on the basis of the Class A-1 Net Funds Cap, (ii) any LIBOR Carryover
Amount remaining unpaid from prior Payment Dates and (iii) interest on the
amount in clause (ii) calculated on the basis of the Class A-1 Bond Interest
Rate (with regard to the CAP Rate but without regard to the Class A-1 Net Funds
Cap applicable to such Payment Date).

         "LIBOR DETERMINATION DATE": With respect to any Payment Date, the
second LIBOR Business Day prior to the first day of the relate Interest Accrual
Period (or the second LIBOR Business Day prior to the Closing Date, in the case
of the first Payment Date).

         "LIQUIDATED MORTGAGE LOAN": As defined in the Master Servicing
Agreement.

         "LIQUIDATION DATE": With respect to any Mortgage Loan, the date of the
final receipt of all Liquidation Proceeds, Insurance Proceeds or other payments
with respect to such Mortgage Loan.

         "LIQUIDATION PROCEEDS": As defined in the Master Servicing Agreement.

         "MANAGER": means AmREIT as manager of the Issuer under the Management
Agreement and its successors and assigns.

         "MANAGEMENT AGREEMENT": The Management Agreement, dated as of July 1,
1999, between the Issuer and AmREIT, as manager.

         "MANAGEMENT FEE": With respect to any Payment Date, the monthly fee of
$1,000 payable to AmREIT, as manager under the Management Agreement.

         "MANAGEMENT FEE RATE": With respect to any Payment Date, the
Management Fee expressed as a percentage of the Aggregate Principal Balance as
of the last day of the Due Period preceding such Payment Date.

         "MASTER SERVICER": As defined in the Master Servicing Agreement.

         "MASTER SERVICING AGREEMENT": The Master Servicing Agreement dated as
of July 1, 1999 among the Issuer, the Master Servicer and the Indenture
Trustee.

         "MATURITY": With respect to any Bond, the date on which the entire
unpaid principal amount of such Bond becomes due and payable as therein or
herein provided, whether at the Final Maturity Payment Date or by declaration of
acceleration, call for redemption or otherwise.

         "MINIMUM SPREAD": With respect to the Class A-1 Bonds, 0.00% for the
first fifteen Payment Dates and 0.50% for any Payment Date thereafter.

         "MONTHLY ADVANCE": Any advance of a payment of principal and interest
due on a Mortgage Loan required to be made by a Servicer (or the Master servicer
in the event of the failure of the Servicer to make such advances) with respect
to any Payment Date pursuant to the related Servicing Agreement and the Master
Servicing Agreement.

         "MONTHLY INTEREST AMOUNT": With respect to any Payment Date, an amount
equal to interest accrued during the related Interest Accrual Period at the
applicable Bond Interest Rate on the Class Balance of the related Class of Bonds
as of the preceding Payment Date (after giving effect to payments, if any, in
reduction of principal made on such Class on such preceding Payment Date), MINUS
any Relief Act Shortfalls. For purposes of determining the Scheduled Payment, if
any, with respect to any Payment Date, "Monthly Interest" shall mean the
aggregate of the Monthly Interest Amounts for such Payment Date for both Classes
of Bonds.

         "MONTHLY PAYMENT": As to any Mortgage Loan (including any REO Mortgage
Loan) and any Due Date, the scheduled payment of principal and interest due
thereon for such Due Date (before adjustment for any Curtailments applied on or
before such Due Date in the related Due Period and any Relief Act Reductions and
Deficient Valuations occurring prior to such Due Date but before any adjustment
to such amortization schedule by reason of any bankruptcy, other than Deficient
Valuations, or similar proceeding or any moratorium or similar waiver or grace
period).
         "MONTHLY PRINCIPAL AMOUNT": With respect to any Payment Date and any
class of Bonds, an amount equal to (A) the aggregate of (i) all scheduled
payments of principal received with respect to the Mortgage Loans in the related
Mortgage Pool due during the related Due Period and all other amounts collected,
received or otherwise recovered in respect of principal on such Mortgage Loans
(including Principal Prepayments) during or in respect of the related Collection
Period, and (ii) the aggregate of all amounts allocable to principal deposited
in the Distribution Account on the related Deposit Date by the Seller or the
Master Servicer in connection with a repurchase, release, removal or
substitution of any such Mortgage Loans pursuant to the Master Servicing
Agreement, reduced by (B) the amount of any Overcollateralization Surplus with
respect to such Payment Date.

         "MOODY'S": Moody's Investors Service, Inc. and its successors in
interest.

         "MORTGAGE": The mortgage, deed of trust or other instrument creating a
first lien on an estate in fee simple in real property securing a Mortgage
Loan.

         "MORTGAGE INSURANCE POLICY": The primary mortgage insurance policy
issued by the Mortgage Insurer insuring certain of those Mortgage Loans (as
noted on the Schedule of Mortgage Loans) with original Loan-to-Value ratios in
excess of 80% as indicated in the schedule to such policy.

         "MORTGAGE INSURANCE PREMIUM": With respect to any Payment Date, the
aggregate monthly premiums payable with respect to the Mortgage Loans in a
Mortgage Pool covered by the Mortgage Insurance Policy.

         "MORTGAGE INSURANCE PREMIUM RATE": With respect to any Payment Date
and any Class of Bonds, the Mortgage Insurance Premium expressed as an annual
percentage of the Aggregate Principal Balance of the Mortgage Loans in the
related Mortgage Pool as of the last day of the Due Period preceding such
Payment Date.

         "MORTGAGE INSURER": Radian Guaranty Inc. and its successors and
assigns.

         "MORTGAGE LOAN": Each of the mortgage loans Granted to the Indenture
Trustee under this Indenture as security for the Bonds and that from time to
time comprise part of the Trust Estate, including any property that secures a
Mortgage that becomes REO Property. The Mortgage Loans are listed on the
Schedule of Mortgage Loans annexed hereto as Schedule I.

         "MORTGAGE LOAN PURCHASE AGREEMENT": The Mortgage Loan Purchase
Agreement, dated as of July 1, 1999, by and between the Seller, as seller, and
the Depositor, as purchaser and the Issuer.

         "MORTGAGE NOTE": The Note or other instrument evidencing the
indebtedness of a Mortgagor under the related Mortgage Loan.

         "MORTGAGE POOL": Either Pool 1 or Pool 2. As used herein, the term
"related Mortgage Pool", in the case of the Class A-1 Bonds, means Pool 1, and
in the case of the Class A-2 Bonds, means Pool 2.

         "MORTGAGED PROPERTY": The underlying property securing a Mortgage Note.

         "MORTGAGE RATE": As defined in the Master Servicing Agreement.

         "MORTGAGOR": The obligor under a Mortgage Note.

         "NET LIQUIDATION PROCEEDS": With respect to a Liquidated Mortgage
Loan, the related Liquidation Proceeds net of (i) unreimbursed expenses and
(ii) any unreimbursed Monthly Advances or Servicing Advances, if any, received
and retained in connection with the Liquidation of such Mortgage Loan.

         "NONRECOVERABLE ADVANCE": As defined in the Master Servicing Agreement.

         "NOTICE OF CLAIM": The notice required to be furnished by the Indenture
Trustee to the Bond Insurer in the event an Insured Payment is required to be
paid under the FSA Policy with respect to any Payment Date, in the form set
forth as Exhibit C hereto.

         "OFFICERS' CERTIFICATE": A certificate signed by the Chairman of the
Board, the Vice Chairman of the Board, the President, Chief Operating Officer
or a Vice President of the Seller, the Depositor, the Master Servicer or, in
the case of the Issuer, an Authorized Officer of the Owner Trustee or of its
Manager (to the extent the delivery of such certificates by the Manager is
permitted under the Management Agreement), as the case may be, and delivered to
the Indenture Trustee, Bond Insurer or each Rating Agency, as the case may be.

         "ONE-MONTH LIBOR": With respect to each Payment Date, the rate for one
month United States dollar deposits quoted on Telerate Page 3750 as of 11:00
A.M., London time, on the related LIBOR Determination Date. If such rate does
not appear on such page (or other page as may replace that page on that service,
or if such service is no longer offered, such other service for displaying LIBOR
or comparable rates as may be reasonably selected by the Manager), the rate
shall be the Reference Bank Rate. The "Reference Bank Rate" shall be determined
on the basis of the rates at which deposits in U.S. Dollars are offered by the
reference banks (which shall be three major banks that are engaged in
transactions in the London interbank market, selected by the Manager) as of
11:00 A.M. London time, on the date that is two LIBOR Business Days prior to the
immediately preceding Payment Date to prime banks in the London interbank market
for a period of one month in amounts approximately equal to the Class Balance of
the Class A-1 Bonds then outstanding. The Manager shall request the principal
London office of each of the reference banks to provide a quotation of its rate.
If at least two such quotations are provided, the rate shall be the arithmetic
mean (rounding such arithmetic mean upwards, if necessary, to the nearest whole
multiple of 1/16%) of the quotations. If on such date fewer than two quotations
are provided as requested, the rate shall be the arithmetic mean (rounding such
arithmetic mean upwards, if necessary, to the nearest whole multiple of 1/16%)
of the rates quoted by one or more major banks in New York City, selected by the
Manager as of 11:00 A.M., New York City time, on such date for loans in U.S.
Dollars to leading European banks for a period of one month in amounts
approximately equal to the Class Balance of the Class A-1 Bonds then
outstanding. If no such quotations can be obtained, the rate shall be LIBOR for
the prior Payment Date.

         "OPINION OF COUNSEL": A written opinion of counsel reasonably
acceptable to the Indenture Trustee and, in the case of opinions delivered to
the Bond Insurer, reasonably acceptable to it. Any expense related to obtaining
an Opinion of Counsel for an action requested by a party shall be borne by the
party required to obtain such opinion or seeking to effect the action that
requires the delivery of such Opinion of Counsel, except in such instances where
such opinion is at the request of the Indenture Trustee, in which case such
expense shall be an expense of the Issuer.

         "ORIGINAL BOND BALANCE": The principal balance of a Class at the issue
date thereof, which, in the case of the Class A-1 Bonds, is equal to
$332,350,000 and, in the case of the Class A-2 Bonds, is equal to $61,750,000.

         "OUTSTANDING": As of the date of determination, all Bonds theretofore
authenticated and delivered under this Indenture except:

                   (i) Definitive Bonds theretofore canceled by the Bond
         Registrar or delivered to the Bond Registrar for cancellation;

                   (ii) Bonds or portions thereof for whose payment or
         redemption money in the necessary amount has been theretofore
         deposited with the Indenture Trustee or any Paying Agent (other than
         the Issuer) in trust for the Holders of such Bonds; PROVIDED, HOWEVER,
         that if such Bonds are to be redeemed, notice of such redemption has
         been duly given pursuant to this Indenture or provision therefor,
         satisfactory to the Indenture Trustee, has been made;

                   (iii) Bonds in exchange for or in lieu of which other Bonds
         have been authenticated and delivered pursuant to this Indenture
         unless proof satisfactory to the Indenture Trustee is presented that
         any such Bonds are held by a bona fide purchaser (as defined by the
         Uniform Commercial Code of the applicable jurisdiction); and

                   (iv) Bonds alleged to have been destroyed, lost or stolen
         that have been paid as provided for in Section 2.07;

PROVIDED, HOWEVER, that in determining whether the Holders of the requisite
percentage of the Bond Balance of the Outstanding Bonds have given any request,
demand, authorization, direction, notice, consent or waiver hereunder, Bonds
owned by the Issuer, any other obligor upon the Bonds or any Affiliate of the
Issuer, the Indenture Trustee, the Seller, the Master Servicer or the Depositor
or such other obligor shall be disregarded and deemed not to be Outstanding,
except that, in determining whether the Indenture Trustee shall be protected in
relying upon any such request, demand, authorization, direction, notice, consent
or waiver, only Bonds that the Indenture Trustee knows to be so owned shall be
so disregarded. Bonds so owned that have been pledged in good faith may be
regarded as Outstanding if the pledgee establishes to the satisfaction of the
Indenture Trustee the pledgee's right so to act with respect to such Bonds and
that the pledgee is not the Issuer, any other obligor upon the Bonds or any
Affiliate of the Issuer, the Seller, the Master Servicer, any Servicer or the
Depositor or such other obligor; PROVIDED, FURTHER, HOWEVER, that Bonds that
have been paid with the proceeds of the FSA Policy shall be deemed to be
Outstanding for the purposes of this Indenture, such payment to be evidenced by
written notice from the Bond Insurer to the Indenture Trustee, and the Bond
Insurer shall be deemed to the Holder thereof to the extent of any payments
thereon made by the Bond Insurer.

         "OVERCOLLATERALIZATION AMOUNT": For each Class of Bonds and any Payment
Date, the amount, if any, by which (x) the Aggregate Principal Balance of the
Mortgage Loans in the related Mortgage Pool as of the end of the related Due
Period exceeds (y) the Class Balance of such Class as of such Payment Date after
taking into account payments of the Monthly Principal Amount to such Class
(disregarding any permitted reduction in Monthly Principal Amount due to an
Overcollateralization Surplus) made on such Payment Date.

         "OVERCOLLATERALIZATION DEFICIT": With respect to any Payment Date, the
amount, if any, by which (x) the Bond Balance, after taking into account all
payments to be made on such Payment Date on either Class of Bonds in reduction
thereof, including any Excess Cash Payments, exceeds (y) the sum of (i) the
aggregate Principal Balance of the Mortgage Loans as of the end of the
applicable Due Period and (ii) any amounts on deposit in the Reserve Fund after
application of all amounts due on such Payment Date less, without duplication,
the amount of any Excess Losses. Solely for purposes of allocation between
Classes, with respect to any Payment Date and each Class of Bonds, as to any
Payment Date, the amount, if any, by which (x) the related Class Balance on such
Payment Date (after taking into account any payments to be paid on such Payment
Date in reduction of the related Class Balance) exceeds (y) the sum of (i) the
Aggregate Principal Balance of the Mortgage Loans in the related Mortgage Pool
as of the end of the related Due Period and (ii) any amounts on deposit in the
Reserve Fund after application of all amounts due on such Payment Date. If the
Aggregate Principal Balance of the Mortgage Loans in the related Mortgage Pool
as determined pursuant to the preceding sentence is greater than the related
Class Balance for such Payment Date as determined above, the
Overcollateralization Deficit for such Class and such Payment Date shall be
zero.

         "OVERCOLLATERALIZATION SURPLUS": For each Class of Bonds, as to any
Payment Date, the amount, if any, by which (x) the related Overcollateralization
Amount for such Payment Date exceeds (y) the then related Required
Overcollateralization Amount for such Mortgage Pool for such Payment Date.

         "OWNER TRUSTEE": Wilmington Trust Company, a Delaware banking
corporation, not in its individual capacity, but solely as owner trustee under
the Trust Agreement, and any successor owner trustee thereunder.

         "PAYING AGENT": The Indenture Trustee or any other depository
institution or trust company that is authorized by the Issuer pursuant to
Section 3.03 to pay the principal of, or interest on, any Bonds on behalf of
the Issuer, which agent, if not the Indenture Trustee, shall have signed an
instrument agreeing to be bound by the terms of this Indenture applicable to
the Paying Agent.

         "PAYMENT DATE": The 25th day of each month or, if any such day is not
a Business Day, the Business Day immediately following such 25th day, beginning
September 27, 1999.

         "PAYMENT DATE STATEMENT": The statement prepared pursuant to Section
2.08(d) with respect to collections on or in respect of the Mortgage Loans and
other assets of the Trust Estate and payments on or in respect of the Bonds,
based upon the information contained in the reports prepared by the Servicers
and Master Servicer and setting forth the following information with respect to
each Payment Date (to the extent the Servicers or the Master Servicer has
provided such information (other than the information described in clause (b),
(c), (i), (k), (n) and (o) below) available to the Indenture Trustee):

                  (a) the amount of such payment to the Bondholders of each
         Class and in the aggregate on such Payment Date allocable to (i) the
         Monthly Principal Amount (separately setting forth Principal
         Prepayments) and (ii) any Excess Cash Payment;

                  (b) the amount of such payment to the Bondholders of each
         Class and in the aggregate on such Payment Date allocable to the
         Monthly Interest Amount;

                  (c) the Class Balance for each Class and in the aggregate
         after giving effect to the payment of Monthly Principal Amount and any
         Excess Cash applied to reduce such Class Balance on such Payment Date;

                  (d) the Aggregate Principal Balance of the Mortgage
         Loans in each Mortgage Pool and in the aggregate as of the end of the
         related Due Period;

                  (e) the amount of Monthly Advances made with respect to each
         Mortgage Pool on such Payment Date and the aggregate amount of
         unreimbursed Monthly Advances and Servicing Advances, with respect to
         each Mortgage Pool, if any;

                  (f) the number and the aggregate of the Principal Balances of
         the Mortgage Loans in each Mortgage Pool (including the principal
         balance of all such Loans in foreclosure) Delinquent (i) one month (30
         to 59 days), (ii) two months (60 to 89 days) and (iii) three or more
         months (90 days or more) as of the end of the related Collection
         Period;

                  (g) the number and the aggregate of the Principal Balances of
         the Mortgage Loans by Mortgage Pool and in the aggregate in
         foreclosure or subject to other similar proceeding and the number and
         aggregate of the Principal Balances of the Mortgage Loans by Mortgage
         Pool and in the aggregate, the Mortgagor of which is known (based upon
         information provided by a Servicer) to be in bankruptcy;

                  (h) the amount of any Insured Payment for each Class and in
         the aggregate, if any, for such Payment Date;

                  (i) the amount of the Servicing Fees paid to or retained by
         each Servicer with respect to such Payment Date;

                  (j) the Overcollateralization Amount, the then applicable
         Required Overcollateralization Amount, the Overcollateralization
         Surplus, if any, and the Overcollateralization Deficit, if any, with
         respect to each Class and in the aggregate for such Payment Date;

                  (k) the Weighted Average Net Mortgage Rate of the Mortgage
         Loans with respect to each Mortgage Pool as of the first day of the
         month prior to the Payment Date;

                  (l) the Aggregate Expense Rate with respect to each Mortgage
         Pool for such Payment Date;

                  (m) the Bond Interest Rate for each Class of Bonds for such
         Payment Date; and

                  (n) the LIBOR Carryover Amount with respect to the Class A-1
         Bonds for such Payment Date.

         In the case of information furnished pursuant to clauses (a) and (b)
above, the amounts shall be expressed as a dollar amount per Bond with a $1,000
principal denomination. In addition, for each Payment Date, the Indenture
Trustee shall also be required to provide Bloomberg Financial Services a loan
level amortization tape in standard industry format.

         "PERCENTAGE INTEREST": With respect to a Bond, the undivided percentage
interest (carried to eight places rounded down) obtained by dividing the
original principal balance of such Bond by the Original Class Balance and
multiplying the result by 100.

         "PERMITTED INVESTMENTS": As defined in the Master Servicing Agreement.

         "PERSON": Any individual, corporation, limited liability company,
partnership, joint venture, association joint-stock company, trust (including
any beneficiary thereof), unincorporated organization or government or any
agency or political subdivision thereof.

         "POLICY PAYMENTS ACCOUNT": The special purpose trust account
established by the Indenture Trustee pursuant to Section 8.03(b) hereof.

         "POOL 1": Those Mortgage Loans included on the Schedule of Mortgage
Loans which are Adjustable rate Mortgage Loans.

         "POOL 1 REQUIRED OVERCOLLATERALIZATION AMOUNT": With respect to any
Payment Date, an amount equal to 2.25% of the Cut-off Date Aggregate Principal
Balance of the Pool 1 Mortgage Loans, subject to the following: (i) if the Step
Up Trigger has occurred, the Pool 1 Required Overcollateralization Amount for
such Payment Date will be an amount equal to either (A) if the Step Up Trigger
has occurred solely because the Step Up Rolling Delinquency Test is met on such
Payment Date, an amount equal to the aggregate Principal Balance of all Pool 1
Mortgage Loans that are 60 or more days Delinquent, or in foreclosure or have
been converted to REO Properties or (B) in all other cases, the Aggregate
Principal Balance of the Pool 1 Mortgage Loans as of the end of the related Due
Period; (ii) if the Pool 1 Spread Squeeze Condition is met, the Required
Overcollateralization Amount for such Payment Date will be an amount equal to
the sum of (A) the Required Overcollateralization Amount for such Payment Date
determined as though the Pool 1 Spread Squeeze Condition were not met plus (B)
the Pool 1 Spread Squeeze Overcollateralization Increase Amount or (ii) if
neither the Step Up Trigger has occurred nor the Pool 1 Spread Squeeze
Condition is met but the Step Down Trigger has occurred, the Required
Overcollateralization Amount for such Payment Date will be an amount equal to
the greater of (A) 0.50% of the Cut-off Date Aggregate Principal Balance of the
Mortgage Loans and (B) the lesser of (x) 2.25% of the Cut-off Date Aggregate
Principal Balance of the Mortgage Loans, and (y) the Pool 1 Stepped Down
Required Overcollateralized Percentage of the aggregate Principal Balance of
the Mortgage Loans and REO Properties as of the end of the related Due Period.
Notwithstanding, any provision to the contrary contained herein, the Required
Overcollateralization Amount may be reduced by the Bond Insurer.

         "POOL 1 SPREAD SQUEEZE CONDITION": The Spread Squeeze Condition will
be met with respect to a Payment Date up to the fifteenth Payment Date if, the
Spread Squeeze Percentage for such Payment Date is less than 2.25% and for any
Payment Date after the fifteenth Payment Date, the Spread Squeeze Percentage
for such Payment Date is less than 2.75%.

         "POOL 1 SPREAD SQUEEZE OVERCOLLATERALIZATION INCREASE AMOUNT": For any
Payment Date on which the Spread Squeeze Condition is met, an amount equal to
the product obtained by multiplying (i) three, (ii) the excess, if any, of
2.25% (with respect to the first Payment Date through the fifteenth Payment
Date) or 2.75% (with respect to any Payment Date following the fifteenth
Payment Date) over the Spread Squeeze Percentage for such Payment Date and
(iii) the Cut-off Date Aggregate Principal Balance of the Mortgage Loans.

         "POOL 1 SPREAD SQUEEZE PERCENTAGE": With respect to any Payment Date,
the percentage equivalent of a fraction, the numerator of which is the product
of 12 and the Excess Cash for Pool 1 for such Payment Date, and the denominator
of which is the aggregate Principal Balance of the Pool 1 Mortgage Loans as of
such Payment Date.

         "POOL 1 STEPPED DOWN REQUIRED OVERCOLLATERALIZED PERCENTAGE": For any
Payment Date for which the Step Down Trigger with respect to Pool 1 has
occurred, a percentage equal to (i) the percentage equivalent of a fraction, the
numerator of which is 2.25% of the Cut-off Date Aggregate Principal Balance of
the Pool 1 Mortgage Loans, and the denominator of which is the aggregate
Principal Balance of the Pool 1 Mortgage Loans as of the end of the immediately
preceding Due Period, minus (ii) the percentage equivalent of a fraction, the
numerator of which is the product of (A) the percentage calculated under clause
(i) above minus 4.50%, multiplied by (B) the number of consecutive Payment Dates
through and including the Payment Date for which the Pool 1 Stepped Down
Required Overcollateralized Percentage is being calculated, up to a maximum of
three, for which the Step Down Trigger has occurred, and the denominator of
which is three.

         "POOL 2": Those Mortgage Loans included on the Schedule of Mortgage
Loans which are Fixed Rate Mortgage Loans.

         "POOL 2 REQUIRED OVERCOLLATERALIZATION AMOUNT": With respect to any
Payment Date, an amount equal to 2.00% of the Cut-off Date Aggregate Principal
Balance of the Pool 2 Mortgage Loans, PROVIDED, HOWEVER, if the Step Up Trigger
has occurred, the Pool 2 Required Overcollateralization Amount for such Payment
Date will be an amount equal to either (A) if the Step Up Trigger has occurred
solely because the Step Up Rolling Delinquency Test is met on such Payment
Date, an amount equal to the aggregate Principal Balance of all Pool 2 Mortgage
Loans that are 60 or more days Delinquent, or in foreclosure or have been
converted to REO Properties or (B) in all other cases, the Aggregate Principal
Balance of the Pool 2 Mortgage Loans as of the end of the related Due Period.
Notwithstanding, any provision to the contrary contained herein, the Required
Overcollateralization Amount may be reduced by the Bond Insurer.

         "POOL 2 STEPPED DOWN REQUIRED OVERCOLLATERALIZATION PERCENTAGE": For
any Payment Date for which the Step Down Trigger with respect to Pool 2 has
occurred, a percentage equal to (i) the percentage equivalent of a fraction, the
numerator of which is 2.00% of the Cut-off Date Aggregate Principal Balance of
the Pool 2 Mortgage Loans, and the denominator of which is the aggregate
Principal Balance of the Pool 2 Mortgage Loans as of the end of the immediately
preceding Due Period, minus (ii) the percentage equivalent of a fraction, the
numerator of which is the product of (A) the percentage calculated under clause
(i) above minus 4.00% multiplied by (B) the number of consecutive Payment Dates
through and including the Payment Date for which the Pool 2 Stepped Down
Required Overcollateralization Percentage is being calculated, up to a maximum
of three, for which the Step Down Trigger has occurred, and the denominator of
which is three.

         "PREDECESSOR BONDS": With respect to any particular Bond, every
previous Bond evidencing all or a portion of the same debt as that evidenced by
such particular Bond; and, for the purpose of this definition, any Bond
authenticated and delivered under Section 2.07 in lieu of a lost, destroyed or
stolen Bond shall be deemed to evidence the same debt as the lost, destroyed or
stolen Bond.

         "PREFERENCE AMOUNT": Any amount previously distributed to a Bondholder
that is recoverable and sought to be recovered as a avoidable preference by a
trustee in bankruptcy pursuant to the Bankruptcy Code in accordance with a
final nonappealable order of a court having competent jurisdiction.

         "PREMIUM LETTER": The premium letter, dated August 5, 1999, between
AmREIT and the Bond Insurer.

         "PREPAYMENT INTEREST SHORTFALL": As to any Payment Date, Mortgage Loan
and Principal Prepayment, the amount, if any, by which one month's interest at
the related Net Mortgage Rate (giving effect to any Relief Act Reduction) on
such Principal Prepayment exceeds the amount of interest paid in connection
with such Principal Prepayment.

         "PRINCIPAL BALANCE": As to any Mortgage Loan and any Determination
Date, the actual outstanding principal amount thereof as of the close of
business on the Determination Date in the preceding month (or, in the case of
the first Payment Date, as of the Cut-off Date) less (i) all scheduled payments
of principal received) with respect to the Mortgage Loan and due during the
related Due Period and all other amounts collected, received or otherwise
recovered in respect of principal on the Mortgage Loan (including Principal
Prepayments) during or in respect of the related Collection Period, Net
Liquidation Proceeds allocable to principal recovered or collected in respect of
such Mortgage Loan during the related Collection Period and (ii) the portion of
the Purchase Price allocable to principal to be remitted by the Seller to the
Indenture Trustee on or prior to the related Deposit Date in connection with a
repurchase of such Mortgage Loan pursuant to the Master Servicing Agreement or
Section 8.05 hereof, to the extent such amount is actually remitted on or prior
to such Deposit Date; PROVIDED, HOWEVER, that Mortgage Loans that have become
Liquidated Mortgage Loans since the end of the preceding Determination Date (or,
in the case of the first Determination Date, since the Cut-off Date) will be
deemed to have a Principal Balance of zero on the current Determination Date.

         "PRINCIPAL PREPAYMENT": As defined in the Master Servicing Agreement.

         "PRINCIPAL PREPAYMENT IN FULL": As defined in the Master Servicing
Agreement.

         "PROCEEDING": Any suit in equity, action at law or other judicial or
administrative proceeding.

         "PURCHASE AND SALE AGREEMENTS": As defined in the Master Servicing
Agreement.

         "PURCHASE PRICE": As defined in the Master Servicing Agreement.

         "RATING AGENCIES": Standard & Poor's and Moody's (each, a "Rating
Agency"). If either such agency or a successor is no longer in existence,
"Rating Agency" shall be such nationally recognized statistical credit rating
agency, or other comparable Person, designated by the Master Servicer, notice
of which designation shall be given to the Indenture Trustee.

         "REALIZED LOSS": As defined in the Master Servicing Agreement.

         "RECORD DATE": With respect to any Payment Date, the date on which the
Persons entitled to receive any payment of principal of or interest on any
Bonds (or notice of a payment in full of principal) due and payable on such
Payment Date are determined; such date, in the case if the Class A-1 Bonds,
shall be the last Business Day preceding such Payment Date or, in the case of
the Class A-2 Bonds and with respect to Definitive Bonds, the last day of the
month preceding the month of such Payment Date. With respect to a vote of
Bondholders required or allowed hereunder, the Record Date shall be the later
of (i) 30 days prior to the first solicitation of consents or (ii) the date of
the most recent list of Bondholders furnished to the Indenture Trustee pursuant
to Section 7.01(a) prior to such solicitation.

         "REDEMPTION DATE": The Payment Date, if any, on which the Bonds are
redeemed pursuant to Article X hereof which date may occur (i) on the Initial
Redemption Date or (ii) after the Indenture Trustee has received an acceptable
offer to purchase the Trust Estate as set forth in Section 10.01(b) hereof.

         "REDEMPTION PRICE": With respect to any Bond, an amount at least equal
to the sum of (i) 100% of the then outstanding Class Balance, plus accrued
interest thereon through the end of the Interest Accrual Period immediately
preceding the related Payment Date, (ii) in the case of the Class A-1 Bonds,
the amount of any unpaid LIBOR Carryover Amount, (iii) any amounts due and
owing to the Bond Insurer under the Insurance Agreement (including any amounts
that will become due as a result of such redemption), (iv) any unreimbursed
Servicing Fees, Monthly Advances and Servicing Advances, including
Nonrecoverable Advances and (v) all unpaid fees and expenses of, and other
amounts due and owing to, the Owner Trustee and the Indenture Trustee.

         "RELIEF ACT SHORTFALLS": With respect to any Due Period, the aggregate
reductions in interest collected on the Mortgage Loans as a result of The
Soldiers' and Sailors' Civil Relief Act of 1940, as amended.

         "REMITTANCE AMOUNT": With respect to a Mortgage Pool and any
Remittance Date, the amounts set forth in clauses (a) through (f) of the
definition of Available Funds prior to any deductions of the amounts described
in clauses (i) through (v) of such definitions.

         "REMITTANCE DATE": The date each month on which funds on deposit in a
Servicer's custodial account are remitted by the Servicers to the Master
Servicer for deposit into the Bond Account, which date shall be with respect to
any Payment Date, the 18th day of the month in which such Payment Date occurs,
or the next succeeding Business Day, if such 18th day is not a Business Day.

         "REO PROPERTY": As defined in the Master Servicing Agreement.

         "REPLACEMENT MORTGAGE LOAN": As defined in the Master Servicing
Agreement.

         "REPRESENTATIVE": Bear, Stearns & Co. Inc., as representative of the
Underwriters under the Underwriting Agreement.

         "REQUIRED PAYMENT AMOUNT": With respect to any Payment Date, the
Monthly Interest Amount (net of Prepayment Interest Shortfalls which are not
covered by Compensating Interest Payments) for such Payment Date plus the
amount of any Overcollateralization Deficit for such Payment Date.

         "RESERVE ACCOUNT": The reserve account established by the Indenture
Trustee with respect to each Class of Bonds pursuant to Section 8.17 hereof.

         "RESPONSIBLE OFFICER": With respect to the Indenture Trustee, the
chairman or vice-chairman of the board of directors, the chairman or
vice-chairman of the executive committee of the board of directors, the
president, any vice president, any assistant vice president, the secretary, any
assistant secretary, the treasurer, any assistant treasurer, the cashier, any
trust officer or assistant trust officer, the controller, any assistant
controller or any other officer of the Indenture Trustee customarily performing
functions similar to those performed by any of the above designated officers and
also, with respect to a particular corporate trust matter, any other officer to
whom such matter is referred because of his knowledge of and familiarity with
the particular subject.

         "ROLLING DELINQUENCY PERCENTAGE": With respect to any Payment Date,
the average of the Delinquency Percentages as of the last day of each of the
three (or one or two, in the case of the first or second Payment Dates,
respectively) preceding Due Periods.

         "SALE": The meaning specified in Section 5.17.

         "SCHEDULE OF MORTGAGE LOANS": As defined in the Master Servicing
Agreement and set forth in Schedule I attached hereto.

         "SCHEDULED PAYMENTS":  As defined in the FSA Policy.

         "SCHEDULED PRINCIPAL BALANCE": (i) with respect to any Mortgage Loan
as of any Payment Date, the principal balance of such Mortgage Loan at the
close of business on the Cut-off Date, after giving effect to principal
payments due on or before the Cut-off Date, whether or not received, less an
amount equal to principal payments due after the Cut-off Date and on or before
the Due Date in the related Due Period, whether or not received from the
mortgagor, and all amounts allocable to unscheduled principal payments
(including Principal Prepayments, Liquidation Proceeds, Insurance Proceeds and
condemnation proceeds, in each case to the extent identified and applied prior
to or during the Collection Period ending in the month prior to the month of
such Payment Date) and (ii) with respect to any REO Property as of any Payment
Date, the Scheduled Principal Balance of the related Mortgage Loan on the Due
Date immediately preceding the date of acquisition of such REO Property by the
Master Servicer (reduced by any amount applied as a reduction of principal on
the Mortgage Loan).

         "SELLER": AmREIT and its successors and assigns.

         "SERVICER":  As defined in the Master Servicing Agreement.

         "SERVICING ADVANCE": As defined in the Master Servicing Agreement.

         "SERVICING AGREEMENTS":  As defined in the Master Servicing Agreement.

         "SERVICING FEE":  As defined in the Master Servicing Agreement.

         "SERVICING FEE RATE": As defined in the Master Servicing Agreement.

         "SPECIAL HAZARD LOSS": (i) A Realized Loss suffered by a Mortgaged
Property on account of direct physical loss, exclusive of (a) any loss covered
by a hazard policy or a flood insurance policy required to be maintained in
respect of such Mortgaged Property and (b) any loss caused by or resulting from:

                           (A) normal wear and tear;

                           (B) conversion or other dishonest act on the part of
                   the Seller, the Depositor, the Servicer, the Master Servicer
                   or any of their agents or employees; or

                           (C) errors in design, faulty workmanship or faulty
                   materials, unless the collapse of the property or a part
                   thereof ensues;

         or (ii) any Realized Loss suffered by the Trust Estate arising from or
related to the presence or suspected presence of hazardous wastes or hazardous
substances on a Mortgaged Property unless such loss to a Mortgaged Property is
covered by a hazard policy or a flood insurance policy required to be
maintained in respect of such Mortgaged Property.

         "SPECIAL HAZARD LOSS AMOUNT": 1.00% of the Aggregate Cut-off Date
Principal Balance of the Mortgage Loans.

         "STANDARD & POOR'S": Standard & Poor's Rating Services, a Division of
The McGraw-Hill Companies, Inc., and its successors in interest.

         "STEP DOWN CUMULATIVE LOSS TEST": The Step Down Cumulative Loss Test
will be met with respect to a Payment Date as follows: (i) for the 31st through
the 41st Payment Dates, if the Cumulative Loss Percentage for such Payment Date
is 1.65% or less; (ii) for the 42nd through the 53rd Payment Dates, if the
Cumulative Loss Percentage for such Payment Date is 2.15% or less; (iii) for
the 54th through the 65th Payment Dates, if the Cumulative Loss Percentage for
such Payment Date is 2.55% or less; (iv) for 66th through the 77th Payment
Dates, if the Cumulative Loss Percentage for such Payment Date is 2.90% or
less; and (v) after the 77th Payment Date, if the Cumulative Loss Percentage
for such Payment Date is 3.50% or less.

         "STEP DOWN ROLLING DELINQUENCY TEST": The Step Down Rolling
Delinquency Test will be met with respect to a Payment Date if the Rolling
Delinquency Percentage for such Payment Date is 10.00% or less.

         "STEP DOWN ROLLING LOSS TEST": The Step Down Rolling Loss Test will be
met with respect to a Payment Date if the Annual Loss Percentage is less than
0.80%.

         "STEP DOWN TRIGGER": For any Payment Date after the 30th Payment Date,
the Step Down Trigger will have occurred if each of the Step Down Cumulative
Loss Test, the Step Down Rolling Delinquency Test and the Step Down Rolling
Loss Test is met. In no event will the Step Down Trigger be deemed to have
occurred for the 30th Payment Date or any preceding Payment Date.

         "STEP UP CUMULATIVE LOSS TEST": The Step Up Cumulative Loss Test will
be met with respect to a Payment Date as follows: (i) for the 1st through the
12th Payment Dates, if the Cumulative Loss Percentage for such Payment Date is
more than 0.85%; (ii) for the 13th through the 24th Payment Dates, if the
Cumulative Loss Percentage for such Payment Date is more than 1.20%; (iii) for
the 25th through the 36th Payment Dates, if the Cumulative Loss Percentage for
such Payment Date is more than 1.95%; (iv) for the 37th through the 48th Payment
Dates, if the Cumulative Loss Percentage for such Payment Date is more than
2.75%; (v) for the 49th through the 60th Payment Dates, if the Cumulative Loss
Percentage for such Payment Date is more than 3.30% and (vi) for the 61st
Payment Date and any Payment Date thereafter, if the Cumulative Loss Percentage
for such Payment Date is more than 4.10%.

         "STEP UP MI TRIGGER": For any Payment Date, the Step Up MI Trigger will
be met if either (i) the rating assigned to the Mortgage Insurer is withdrawn by
either Rating Agency or reduced below "AA-" or "Aa3" by S&P or Moody's,
respectively, or the cumulative amount of claim denials under the Mortgage
Insurance Policy exceeds either (i) 0.45% of the Cut-off Date Aggregate
Principal Balance, if the current Aggregate Principal Balance of the Mortgage
Loans is greater than or equal to 50% of the Cut-off Date Aggregate Principal
Balance or (ii) 1.15% of the current Pool Balance, if the Aggregate Principal
Balance of the Mortgage Loans is less than 50% of the Cut-off Date Aggregate
Principal Balance.

         "STEP UP ROLLING DELINQUENCY TEST": The Step Up Rolling Delinquency
Test will be met for a Payment Date if the Rolling Delinquency Percentage for
such Payment Date is more than 12%.

         "STEP UP ROLLING LOSS TEST": The Step Up Rolling Loss Test will be met
with respect to a Mortgage Pool for a Payment Date, if the Annual Loss
Percentage for such Mortgage Pool and Payment Date is more than 1.10%.

         "STEP UP TRIGGER": For any Payment Date, the Step Up Trigger will have
occurred if any one of the Step Up Cumulative Loss Test, the Step Up Rolling
Delinquency Test, the Step Up Rolling Loss Test or Step Up MI Trigger is met.

         "TELERATE PAGE 3750": The display designated as page 3750 on the
Telerate Service (or such other page as may replace page 3750 on that service
for the purpose of displaying London interbank offered rates of major banks).

         "TRUST AGREEMENT": That certain Deposit Trust Agreement, dated as of
July 1, 1999, between the Depositor and the Owner Trustee.

         "TRUST ESTATE": All money, instruments and other property subject or
intended to be subject to the lien of this Indenture for the benefit of the
Bondholders and the Bond Insurer as of any particular time (including, without
limitation, all property and interests Granted to the Indenture Trustee,
including all proceeds thereof).

         "TRUST INDENTURE ACT" or "TIA": The Trust Indenture Act of 1939, as it
may be amended from time to time.

         "TRUSTEE MORTGAGE FILES": As defined in the Master Servicing
Agreement.

         "TRUST PAYING AGENT": The entity appointed to act as paying agent
pursuant to the Trust Agreement with respect to amounts on deposit from time to
time in the Certificate Distribution Account and distributions thereof to
Certificateholders. The initial Trust Paying Agent is Norwest Bank Minnesota,
National Association.

         "UNDERWRITER": Bear, Stearns & Co. Inc., First Union Capital Markets
Corp. and Morgan, Stanley & Co. Incorporated.

         "UNDERWRITING AGREEMENT": The Underwriting Agreement, dated July 21,
1999, among the Depositor, the Seller and the Underwriters.

         "VICE PRESIDENT": Any vice president, whether or not designated by a
number or a word or words added before or after the title "vice president".


                                   ARTICLE II
                                    THE BONDS

         SECTION 2.01.  FORMS GENERALLY.

         The Bonds shall be in substantially the forms set forth in Exhibit A-1
and Exhibit A-2 attached hereto. Each Bond may have such letters, numbers or
other marks of identification and such legends or endorsements placed thereon
as may be required to comply with the rules of any securities exchange on which
the Bonds may be listed, or as may, consistently herewith, be determined by the
Issuer, as evidenced by its execution thereof. Any portion of the text of any
Bond may be set forth on the reverse thereof with an appropriate reference on
the face of the Bond.

         The Definitive Bonds may be produced in any manner determined by the
Issuer, as evidenced by its execution thereof.

         SECTION 2.02.  FORMS OF CERTIFICATE OF AUTHENTICATION.

         The form of the Authenticating Agent's certificate of authentication is
as follows: This is one of the Bonds referred to in the within-mentioned
Indenture.

                            NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION, as
                            Authenticating Agent

                            By: ____________________________________________
                                 Authorized Signatory

         SECTION 2.03. GENERAL PROVISIONS WITH RESPECT TO PRINCIPAL AND
                       INTEREST PAYMENT.

         The Bonds shall be designated generally as the "Collateralized Home
Equity Bonds, Series 1999-2" of the Issuer.

         The Bonds shall consist of two classes, having an Original Class
Balance of $332,350,000, in the case of the Class A-1 Bonds, and $61,750,000, in
the case of the Class A-2 Bonds. The aggregate principal amount of Bonds that
may be authenticated and delivered under the Indenture is limited to
$332,350,000, in the case of the Class A-1 Bonds, and $61,750,000, in the case
of the Class A-2 Bonds, except for the Bonds authenticated and delivered upon
registration of transfer of, or in exchange for, or in lieu of, other Bonds
pursuant to Sections 2.06, 2.07, or 9.06 of this Indenture. The Final Maturity
Payment Date of each Class of Bonds is July 25, 2029.

         The Bonds shall be issued in the form specified in Section 2.01.

         Subject to the provisions of Section 3.01, Section 5.07, Section 5.09
and Section 8.02(d), the principal of each Class of Bonds shall be payable in
installments ending no later than the Final Maturity Payment Date unless the
unpaid principal of such Bonds becomes due and payable at an earlier date by
declaration of acceleration or call for redemption or otherwise.

         All payments made with respect to any Bond shall be applied first to
the interest then due and payable on such Bond and then to the principal
thereof. All computations of interest accrued on any Class A-1 Bond shall be
made on the basis of a 360-day year and the actual number of days elapsed in the
Interest Accrual Period. All computations of interest accrued on any Class A-2
Bond shall be made on the basis of a year of 360 days and twelve 30-day months.

         Interest on the Bonds shall accrue at the Class A-1 Bond Interest Rate,
in the case of the Class A-1 Bonds, and the Class A-2 Bond Interest Rate, in the
case of the Class A-2 Bonds, during each Interest Accrual Period on the Class
Balance of each Outstanding Bond at the end of such Interest Accrual Period.
Interest accrued during an Interest Accrual Period shall be payable on the next
following Payment Date.

         All payments of principal of and interest on any Bond shall be made in
the manner specified in Section 2.08.

         Notwithstanding any of the foregoing provisions with respect to
payments of principal of and interest on the Bonds, if the Bonds have become or
been declared due and payable following an Event of Default and such
acceleration of maturity and its consequences have not been rescinded and
annulled, then payments of principal of and interest on the Bonds shall be made
in accordance with Section 5.07.

         SECTION 2.04.  DENOMINATIONS.

         The Bonds shall be issuable only as registered Bonds in the minimum
denomination of $50,000 and integral multiples of $1 in excess thereof, with the
exception of one Bond which may be issued in a lesser amount.

         SECTION 2.05.  EXECUTION, AUTHENTICATION, DELIVERY AND DATING.

         The Bonds shall be executed on behalf of the Issuer by an Authorized
Officer of the Owner Trustee. The signature of such Authorized Officer of the
Owner Trustee on the Bonds may be manual or by facsimile.

         Bonds bearing the manual or facsimile signature of an individual who
was at any time an Authorized Officer of the Owner Trustee shall bind the
Issuer, notwithstanding that such individual has ceased to be an Authorized
Officer of the Owner Trustee prior to the authentication and delivery of such
Bonds or was not an Authorized Officer of the Owner Trustee at the date of such
Bonds.

         At any time and from time to time after the execution and delivery of
this Indenture, the Issuer may deliver Bonds executed on behalf of the Issuer to
the Authenticating Agent for authentication; and the Authenticating Agent shall
authenticate and deliver such Bonds as in this Indenture provided and not
otherwise.

         Each Bond authenticated on the Closing Date shall be dated the Closing
Date. All other Bonds that are authenticated after the Closing Date for any
other purpose hereunder shall be dated the date of their authentication.

         No Bond shall be entitled to any benefit under this Indenture or be
valid or obligatory for any purpose, unless there appears on such Bond a
certificate of authentication substantially in the form provided for herein
executed by the Authenticating Agent by the manual signature of one of its
authorized officers or employees, and such certificate upon any Bond shall be
conclusive evidence, and the only evidence, that such Bond has been duly
authenticated and delivered hereunder.

         SECTION 2.06.  REGISTRATION, REGISTRATION OF TRANSFER AND EXCHANGE.

         The Issuer shall cause to be kept a register (the "Bond Register") in
which, subject to such reasonable regulations as it may prescribe, the Issuer
shall provide for the registration of Bonds and the registration of transfers of
Bonds. The Indenture Trustee is hereby initially appointed "Bond Registrar" for
the purpose of registering Bonds and transfers of Bonds as herein provided. The
Indenture Trustee shall remain the Bond Registrar throughout the term hereof.
Upon any resignation of the Indenture Trustee, the Issuer shall promptly appoint
a successor, with the approval of the Bond Insurer, or, in the absence of such
appointment, the Issuer shall assume the duties of Bond Registrar.

         Upon surrender for registration of transfer of any Bond at the office
or agency of the Bond Registrar to be maintained as provided in Section 3.02,
the Owner Trustee on behalf of the Issuer, shall execute, and the Authenticating
Agent shall authenticate and deliver, in the name of the designated transferee
or transferees, one or more new Bonds of any authorized denominations and of a
like aggregate principal amount.

         At the option of the Holder, Bonds may be exchanged for other Bonds of
any authorized denominations, and of a like aggregate initial principal amount,
upon surrender of the Bonds to be exchanged at such office or agency. Whenever
any Bonds are so surrendered for exchange, the Owner Trustee shall execute, and
the Authenticating Agent shall authenticate and deliver, the Bonds that the
Bondholder making the exchange is entitled to receive.

         All Bonds issued upon any registration of transfer or exchange of Bonds
shall be the valid obligations of the Issuer, evidencing the same debt, and
entitled to the same benefits under this Indenture, as the Bonds surrendered
upon such registration of transfer or exchange.

         Every Bond presented or surrendered for registration of transfer or
exchange shall be duly endorsed, or be accompanied by a written instrument of
transfer in form satisfactory to the Bond Registrar duly executed by the Holder
thereof or its attorney duly authorized in writing.

         No service charge shall be made for any registration of transfer or
exchange of Bonds, but the Issuer and the Bond Registrar may require payment of
a sum sufficient to cover any tax or other governmental charge as may be imposed
in connection with any registration of transfer or exchange of Bonds.

         SECTION 2.07.  MUTILATED, DESTROYED, LOST OR STOLEN BONDS.

         If (1) any mutilated Bond is surrendered to the Bond Registrar or the
Bond Registrar receives evidence to its satisfaction of the destruction, loss or
theft of any Bond, and (2) there is delivered to the Bond Registrar such
security or indemnity as may be required by the Bond Registrar to save each of
the Issuer, the Bond Insurer and the Bond Registrar harmless, then, in the
absence of notice to the Issuer or the Bond Registrar that such Bond has been
acquired by a bona fide purchaser, the Owner Trustee on behalf of the Issuer
shall execute and upon its request the Authenticating Agent shall authenticate
and deliver, in exchange for or in lieu of any such mutilated, destroyed, lost
or stolen Bond, a new Bond or Bonds of the same tenor and aggregate initial
principal amount bearing a number not contemporaneously outstanding. If, after
the delivery of such new Bond, a bona fide purchaser of the original Bond in
lieu of which such new Bond was issued presents for payment such original Bond,
the Issuer and the Bond Registrar shall be entitled to recover such new Bond
from the person to whom it was delivered or any person taking therefrom, except
a bona fide purchaser, and shall be entitled to recover upon the security or
indemnity PROVIDED THEREFOR to the extent of any loss, damage, cost or expenses
incurred by the Issuer or the Bond Registrar in connection therewith. If any
such mutilated, destroyed, lost or stolen Bond shall have become or shall be
about to become due and payable, or shall have become subject to redemption in
full, instead of issuing a new Bond, the Issuer may pay such Bond without
surrender thereof, except that any mutilated Bond shall be surrendered.

         Upon the issuance of any new Bond under this Section, the Issuer or the
Bond Registrar may require the payment of a sum sufficient to cover any tax or
other governmental charge that may be imposed in relation thereto and any other
reasonable expenses (including the fees and expenses of the Indenture Trustee or
the Bond Registrar) connected therewith.

         Every new Bond issued pursuant to this Section in lieu of any
destroyed, lost or stolen Bond shall constitute an original additional
contractual obligation of the Issuer, whether or not the destroyed, lost or
stolen Bond shall be at any time enforceable by anyone, and shall be entitled to
all the benefits of this Indenture equally and proportionately with any and all
other Bonds duly issued hereunder.

         The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the replacement or
payment of mutilated, destroyed, lost or stolen Bonds.

         SECTION 2.08.  PAYMENTS OF PRINCIPAL AND INTEREST.

              (a) Payments on Bonds issued as Book-Entry Bonds will be made by
or on behalf of the Indenture Trustee to the Clearing Agency or its nominee.
Any installment of interest or principal payable on any Definitive Bonds shall
be paid to the Person in whose name such Bond (or one or more Predecessor
Bonds) is registered at the close of business on the applicable Record Date for
such Class and for such Payment Date by either (i) check mailed to such
Person's address as it appears in the Bond Register on such Record Date, or
(ii) by wire transfer of immediately available funds to the account of a
Bondholder, if such Bondholder (A) is the registered holder of Definitive Bonds
having an initial principal amount of at least $1,000,000 and (B) has provided
the Indenture Trustee with wiring instructions in writing by five Business Days
prior to the related Record Date or has provided the Indenture Trustee with
such instructions for any previous Payment Date, except for the final
installment of principal payable with respect to such Bond (or the Redemption
Price for any Bond called for redemption, if such redemption will result in
payment of the then entire unpaid principal amount of such Bond), which shall
be payable as provided in subsection (b) below of this Section 2.08. A fee may
be charged by the Indenture Trustee to a Bondholder of Definitive Bonds for any
payment made by wire transfer. Any installment of interest or principal not
punctually paid or duly provided for by the Issuer shall be payable as soon as
funds are available to the Indenture Trustee for payment thereof, or if Section
5.07 applies, pursuant to Section 5.07.

              (b) All reductions in the principal amount of a Bond (or one or
more Predecessor Bonds) effected by payments of installments of principal made
on any Payment Date shall be binding upon all Holders of such Bond and of any
Bond issued upon the registration of transfer thereof or in exchange therefor
or in lieu thereof, whether or not such payment is Bond on such Bond. The final
installment of principal of each Bond (including the Redemption Price of any
Bond called for optional redemption, if such optional redemption will result in
payment of the entire unpaid principal amount of such Bond) shall be payable
only upon presentation and surrender thereof on or after the Payment Date
therefor at the Indenture Trustee's presenting office located within the United
States of America pursuant to Section 3.02.

         Whenever the Indenture Trustee expects that the entire remaining unpaid
principal amount of any Bond will become due and payable on the next Payment
Date other than pursuant to a redemption pursuant to Article X, it shall, no
later than two days prior to such Payment Date, telecopy or hand deliver to each
Person in whose name a Bond to be so retired is registered at the close of
business on such otherwise applicable Record Date a notice to the effect that:

                   (i) the Indenture Trustee expects that funds sufficient to
         pay such final installment will be available in the Distribution
         Account on such Payment Date; and

                   (ii) if such funds are available, (A) such final installment
         will be payable on such Payment Date, but only upon presentation and
         surrender of such Bond at the office or agency of the Bond Registrar
         maintained for such purpose pursuant to Section 3.02 (the address of
         which shall be set forth in such notice) and (B) no interest shall
         accrue on such Bond after such Payment Date.

         A copy of such form of notice shall be sent to the Bond Insurer by the
Indenture Trustee.

         Notices in connection with redemptions of Bonds shall be mailed to
Bondholders in accordance with Section 10.02.

              (c) Subject to the foregoing provisions of this Section, each
Bond delivered under this Indenture upon registration of transfer of or in
exchange for or in lieu of any other Bond shall carry the rights to unpaid
principal and interest that were carried by such other Bond. Any checks mailed
pursuant to subsection (a) of this Section 2.08 and returned undelivered shall
be held in accordance with Section 3.03.

              (d) Each Payment Date Statement, prepared by the Indenture
Trustee based on the information delivered to the Indenture Trustee by the
Master Servicer (based upon the underlying monthly reports of the Servicers),
shall be made available by the Indenture Trustee to the Bond Insurer, the
Rating Agencies, the Owner Trustee, the Underwriters and each Bondholder as the
statement required pursuant to Section 8.06. Neither the Indenture Trustee nor
the Paying Agent shall have any responsibility to recalculate, verify or
recompute information contained in any such tape, electronic data file or disk
or any such payment date statement delivered by the Servicers to the Master
Servicer except to the extent necessary to satisfy all obligations under this
Section 2.08(d).

         Within 90 days after the end of each calendar year, the Indenture
Trustee will be required to furnish to each person who at any time during the
calendar year was a Bondholder, if requested in writing by such person, a
statement containing the information set forth in subclauses (i) and (ii) of
Payment Date Statement, aggregated for such calendar year or the applicable
portion thereof during which such person was a Bondholder. Such obligation will
be deemed to have been satisfied to the extent that substantially comparable
information is provided pursuant to any requirements of the Code as are from
time to time in force.

         SECTION 2.09.  PERSONS DEEMED OWNER.

         Prior to due presentment for registration of transfer of any Bond, the
Issuer, the Indenture Trustee, any Paying Agent and any other agent of the
Issuer, the Bond Insurer or the Indenture Trustee may treat the Person in whose
name any Bond is registered as the owner of such Bond (a) on the applicable
Record Date for the purpose of receiving payments of the principal of and
interest on such Bond and (b) on any other date for all other purposes
whatsoever, and neither the Issuer, the Indenture Trustee, any Paying Agent nor
any other agent of the Issuer, the Bond Insurer or the Indenture Trustee shall
be affected by notice to the contrary.

         SECTION 2.10.  CANCELLATION.

         All Bonds surrendered for payment, registration of transfer, exchange
or redemption shall, if surrendered to any Person other than the Bond Registrar,
be delivered to the Bond Registrar and shall be promptly canceled by it. The
Issuer may at any time deliver to the Bond Registrar for cancellation any Bond
previously authenticated and delivered hereunder which the Issuer may have
acquired in any manner whatsoever, and all Bonds so delivered shall be promptly
canceled by the Bond Registrar. No Bonds shall be authenticated in lieu of or in
exchange for any Bonds canceled as provided in this Section, except as expressly
permitted by this Indenture. All canceled Bonds held by the Bond Registrar shall
be held by the Bond Registrar in accordance with its standard retention policy,
unless the Issuer shall direct by an Issuer Order that they be destroyed or
returned to it.

         SECTION 2.11.  AUTHENTICATION AND DELIVERY OF BONDS.

         The Bonds shall be executed by an Authorized Officer of the Owner
Trustee on behalf of the Issuer and delivered to the Authenticating Agent for
authentication, and thereupon the same shall be authenticated and delivered by
the Authenticating Agent, upon Issuer Request and upon receipt by the
Authenticating Agent of all of the following:

              (a) An Issuer Order authorizing the execution, authentication and
delivery of the Bonds and specifying the Final Maturity Payment Date, the
principal amount and the Bond Interest Rate of each Class (or the manner in
which such Bond Interest Rate is to be determined) of such Bonds to be
authenticated and delivered.

              (b) An Issuer Order authorizing the execution and delivery of
this Indenture.

              (c) One or more Opinions of Counsel addressed to the
Authenticating Agent and the Bond Insurer or upon which the Authenticating
Agent and the Bond Insurer is expressly permitted to rely, complying with the
requirements of Section 11.01, reasonably satisfactory in form and substance to
the Authenticating Agent and the Bond Insurer.

         In rendering the opinions set forth above, such counsel may rely upon
officer's certificates of the Issuer (or its Manager to the extent delivery of
such certificate by the Manager on behalf of the Issuer is permitted under the
Management Agreement), the Owner Trustee, the Master Servicer, the Indenture
Trustee and the Bond Insurer, without independent confirmation or verification
with respect to factual matters relevant to such opinions. In rendering the
opinions set forth above, such counsel need express no opinion as to (A) the
existence of, or the priority of the security interest created by the Indenture
against, any liens or other interests that arise by operation of law and that do
not require any filing or similar action in order to take priority over a
perfected security interest or (B) the priority of the security interest created
by this Indenture with respect to any claim or lien in favor of the United
States or any agency or instrumentality thereof (including federal tax liens and
liens arising under Title IV of the Employee Retirement Income Security Act of
1974).

         The acceptability to the Bond Insurer of the Opinion of Counsel
delivered to the Indenture Trustee and the Bond Insurer at the Closing Date
shall be conclusively evidenced by the delivery on the Closing Date of the FSA
Policy.

              (d) An Officers' Certificate of the Issuer (or its Manager)
complying with the requirements of Section 11.01 and stating that:

                   (i) the Issuer is not in Default under this Indenture and
         the issuance of the Bonds will not result in any breach of any of the
         terms, conditions or provisions of, or constitute a default under, the
         Issuer's Certificate of Trust or any indenture, mortgage, deed of
         trust or other agreement or instrument to which the Issuer is a party
         or by which it is bound, or any order of any court or administrative
         agency entered in any proceeding to which the Issuer is a party or by
         which it may be bound or to which it may be subject, and that all
         conditions precedent provided in this Indenture relating to the
         authentication and delivery of the Bonds have been complied with;

                   (ii) the Issuer is the owner of each Mortgage Loan, free and
         clear of any lien, security interest or charge, has not assigned any
         interest or participation in any such Mortgage Loan (or, if any such
         interest or participation has been assigned, it has been released) and
         has the right to Grant each such Mortgage Loan to the Indenture
         Trustee;

                   (iii) the information set forth in the Schedule of Mortgage
         Loans attached as Schedule I to this Indenture is correct;

                   (iv) the Issuer has Granted to the Indenture Trustee all of
         its right, title and interest in each Mortgage Loan;

                   (v) as of the Closing Date, no lien in favor of the United
         States described in Section 6321 of the Code, or lien in favor of the
         Pension Benefit Guaranty Corporation described in Section 4068(a) of
         the Employee Retirement Income Security Act of 1974, as amended, has
         been filed as described in subsections 6323(f) and 6323(g) of the Code
         upon any property belonging to the Issuer; and

                   (vi) attached thereto is a true and correct copy of letters
         signed by each Rating Agency confirming that the Bonds have been rated
         in the highest rating category of such Rating Agency.

              (e) An executed counterpart of the Master Servicing Agreement.

              (f) Executed counterparts of the Mortgage Loan Purchase
Agreement.

              (g) An executed counterpart of the Trust Agreement.

              (h) The Mortgage Insurance Policy as issued by the Mortgage
Insurer.

              (i) The FSA Policy as issued by the Bond Insurer.

              (j) An executed counterpart of the Custody Agreement.

         SECTION 2.12.  BOOK-ENTRY BONDS.

         Each Class of Bonds will be issued initially as one or more
certificates in the name of the Cede & Co., as nominee for the Clearing Agency
maintaining book-entry records with respect to ownership and transfer of such
Bonds, and registration of the Bonds may not be transferred by the Bond
Registrar except upon Book-Entry Termination. In such case, the Bond Registrar
shall deal with the Clearing Agency as representatives of the Beneficial Owners
of such Bonds for purposes of exercising the rights of Bondholders hereunder.
Each payment of principal of and interest on a Book-Entry Bond shall be paid to
the Clearing Agency, which shall credit the amount of such payments to the
accounts of its Clearing Agency Participants in accordance with its normal
procedures. Each Clearing Agency Participant shall be responsible for disbursing
such payments to the Beneficial Owners of the Book-Entry Bonds that it
represents and to each indirect participating brokerage firm (a "brokerage firm"
or "indirect participating firm") for which it acts as agent. Each brokerage
firm shall be responsible for disbursing funds to the Beneficial Owners of the
Book-Entry Bonds that it represents. All such credits and disbursements are to
be made by the Clearing Agency and the Clearing Agency Participants in
accordance with the provisions of the Bonds. None of the Indenture Trustee, the
Bond Registrar, the Issuer, any Paying Agent or the Bond Insurer shall have any
responsibility therefor except as otherwise provided by applicable law. Requests
and directions from, and votes of, such representatives shall not be deemed to
be inconsistent if they are made with respect to different Beneficial Owners.

         SECTION 2.13.  TERMINATION OF BOOK ENTRY SYSTEM.

              (a) The book-entry system through the Clearing Agency with
respect to the Book-Entry Bonds may be terminated upon the happening of any of
the following:

                   (i) The Clearing Agency advises the Indenture Trustee that
         the Clearing Agency is no longer willing or able to discharge properly
         its responsibilities as nominee and depositary with respect to the
         Bonds and the Indenture Trustee is unable to locate a qualified
         successor clearing agency satisfactory to the Issuer;

                   (ii) The Issuer, in its sole discretion, elects to terminate
         the book-entry system by notice to the Clearing Agency and the
         Indenture Trustee; or

                   (iii) After the occurrence of an Event of Default (at which
         time the Indenture Trustee shall use all reasonable efforts to
         promptly notify each Beneficial Owner through the Clearing Agency of
         such Event of Default), the Beneficial Owners of no less than 51% of
         the Class Balance of the Book-Entry Bonds advise the Indenture Trustee
         in writing, through the related Clearing Agency Participants and the
         Clearing Agency, that the continuation of a book-entry system through
         the Clearing Agency to the exclusion of any Definitive Bonds being
         issued to any person other than the Clearing Agency or its nominee is
         no longer in the best interests of the Beneficial Owners.

              (b) Upon the occurrence of any event described in subsection (a)
above, the Indenture Trustee shall use all reasonable efforts to notify all
Beneficial Owners, through the Clearing Agency, of the occurrence of such event
and of the availability of Definitive Bonds to Beneficial Owners requesting the
same, in an aggregate Bond Balance representing the interest of each, making
such adjustments and allowances as it may find necessary or appropriate as to
accrued interest and previous calls for redemption. Definitive Bonds shall be
issued only upon surrender to the Indenture Trustee of the global Bond by the
Clearing Agency, accompanied by registration instructions for the Definitive
Bonds. Neither the Issuer nor the Indenture Trustee shall be liable for any
delay in delivery of such instructions and may conclusively rely on, and shall
be protected in relying on, such instructions. Upon issuance of the Definitive
Bonds, all references herein to obligations imposed upon or to be performed by
the Clearing Agency shall cease to be applicable and the provisions relating to
Definitive Bonds shall be applicable.


                                   ARTICLE III
                                    COVENANTS

         SECTION 3.01.  PAYMENT OF BONDS.

         The Issuer will pay or cause to be duly and punctually paid the
principal of, and interest on, the Bonds in accordance with the terms of the
Bonds and this Indenture. The Bonds shall be non-recourse obligations of the
Issuer and shall be limited in right of payment to amounts available from the
Trust Estate as provided in this Indenture and the Issuer shall not otherwise be
liable for payments on the Bonds. No person (including the Bond Registrar, the
Paying Agent, if any, the Indenture Trustee and, except to the extent provided
by the FSA Policy, the Bond Insurer) shall be personally liable for any amounts
payable under the Bonds. If any other provision of this Indenture conflicts or
is deemed to conflict with the provisions of this Section 3.01, the provisions
of this Section 3.01 shall control.

         SECTION 3.02.  MAINTENANCE OF OFFICE OR AGENCY.

         The Issuer will cause the Bond Registrar to maintain its corporate
trust office at a location where Bonds may be surrendered for registration of
transfer or exchange, and where notices and demands to or upon the Issuer in
respect of the Bonds and this Indenture may be served.

         The Issuer may also from time to time at its own expense designate one
or more other offices or agencies within the United States of America where the
Bonds may be presented or surrendered for any or all such purposes and may from
time to time rescind such designations; PROVIDED, HOWEVER, any designation of an
office or agency for payment of Bonds shall be subject to Section 3.04. The
Issuer will give prompt written notice to the Indenture Trustee and the Bond
Insurer of any such designation or rescission and of any change in the location
of any such other office or agency.

         SECTION 3.03.  MONEY FOR BOND PAYMENTS TO BE HELD IN TRUST.

         All payments of amounts due and payable with respect to any Bonds that
are to be made from amounts withdrawn from the Distribution Account pursuant to
Section 8.02(c) or Section 5.07 shall be made on behalf of the Issuer by the
Paying Agent, and no amounts so withdrawn from the Distribution Account for
payments of Bonds shall be paid over to the Issuer under any circumstances
except as provided in this Section 3.03 or in Section 5.07 or Section 8.02.

         With respect to Definitive Bonds, if the Issuer shall have a Paying
Agent that is not also the Bond Registrar, such Bond Registrar shall furnish, no
later than the fifth calendar day after each Record Date, a list, in such form
as such Paying Agent may reasonably require, of the names and addresses of the
Holders of Bonds and of the number of Individual Bonds held by each such Holder.

         Whenever the Issuer shall have a Paying Agent other than the Indenture
Trustee, it will, on or before the Business Day next preceding each Payment Date
direct the Indenture Trustee to deposit with such Paying Agent an aggregate sum
sufficient to pay the amounts then becoming due (to the extent funds are then
available for such purpose in the Distribution Account), such sum to be held in
trust for the benefit of the Persons entitled thereto. Any moneys deposited with
a Paying Agent in excess of an amount sufficient to pay the amounts then
becoming due on the Bonds with respect to which such deposit was made shall,
upon Issuer Order, be paid over by such Paying Agent to the Indenture Trustee
for application in accordance with Article VIII.

         Subject to the prior consent of the Bond Insurer, any Paying Agent
other than the Indenture Trustee may be appointed by Issuer Order and at the
expense of the Issuer. The Issuer shall not appoint any Paying Agent (other than
the Indenture Trustee) that is not, at the time of such appointment, a
depository institution or trust company whose obligations would be Permitted
Investments pursuant to clause (c) of the definition of the term Permitted
Investments. The Issuer will cause each Paying Agent other than the Indenture
Trustee to execute and deliver to the Indenture Trustee an instrument in which
such Paying Agent shall agree with the Indenture Trustee (and if the Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions of
this Section, that such Paying Agent will:

                        (1) allocate all sums received for payment to the
                   Holders of Bonds on each Payment Date among such Holders in
                   the proportion specified in the applicable Payment Date
                   Statement, in each case to the extent permitted by
                   applicable law;

                        (2) hold all sums held by it for the payment of amounts
                   due with respect to the Bonds in trust for the benefit of
                   the Persons entitled thereto until such sums shall be paid
                   to such Persons or otherwise disposed of as herein provided
                   and pay such sums to such Persons as herein provided;

                        (3) if such Paying Agent is not the Indenture Trustee,
                   immediately resign as a Paying Agent and forthwith pay to
                   the Indenture Trustee all sums held by it in trust for the
                   payment of the Bonds if at any time the Paying Agent ceases
                   to meet the standards set forth above required to be met by
                   a Paying Agent at the time of its appointment;

                        (4) if such Paying Agent is not the Indenture Trustee,
                   give the Indenture Trustee notice of any Default by the
                   Issuer (or any other obligor upon the Bonds) in the making
                   of any payment required to be made with respect to any Bonds
                   for which it is acting as Paying Agent;

                        (5) if such Paying Agent is not the Indenture Trustee,
                   at any time during the continuance of any such Default, upon
                   the written request of the Indenture Trustee, forthwith pay
                   to the Indenture Trustee all sums so held in trust by such
                   Paying Agent; and

                        (6) comply with all requirements of the Code, and all
                   regulations thereunder, with respect to withholding from any
                   payments made by it on any Bonds of any applicable
                   withholding taxes imposed thereon and with respect to any
                   applicable reporting requirements in connection therewith;
                   PROVIDED, HOWEVER, that with respect to withholding and
                   reporting requirements applicable to original issue discount
                   (if any) on any of the Bonds, the Issuer has provided the
                   calculations pertaining thereto to the Indenture Trustee and
                   the Paying Agent.

         The Issuer may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or any other purpose, by Issuer
Order direct any Paying Agent, if other than the Indenture Trustee, to pay to
the Indenture Trustee all sums held in trust by such Paying Agent, such sums to
be held by the Indenture Trustee upon the same trusts as those upon which such
sums were held by such Paying Agent; and upon such payment by any Paying Agent
to the Indenture Trustee, such Paying Agent shall be released from all further
liability with respect to such money.

         Any money held by the Indenture Trustee or any Paying Agent in trust
for the payment of any amount due with respect to any Bond and remaining
unclaimed for two and one-half years after such amount has become due and
payable to the Holder of such Bond (or if earlier, three months before the date
on which such amount would escheat to a governmental entity under applicable
law) shall be discharged from such trust and paid to the Issuer; and the Holder
of such Bond shall thereafter, as an unsecured general creditor, look only to
the Issuer for payment thereof (but only to the extent of the amounts so paid to
the Issuer), and all liability of the Indenture Trustee or such Paying Agent
with respect to such trust money shall thereupon cease. The Indenture Trustee
may adopt and employ, at the expense of the Issuer, any reasonable means of
notification of such repayment (including, but not limited to, mailing notice of
such repayment to Holders whose Bonds have been called but have not been
surrendered for redemption or whose right to or interest in moneys due and
payable but not claimed is determinable from the records of the Indenture
Trustee or any Agent, at the last address of record for each such Holder).

         SECTION 3.04.  EXISTENCE OF ISSUER.

              (a) Subject to Sections 3.04(b) and (c), the Issuer will keep in
full effect its existence, rights and franchises as a business trust under the
laws of the State of Delaware or under the laws of any other state or the
United States of America, and will obtain and preserve its qualification to do
business in each jurisdiction in which such qualification is or shall be
necessary to protect the validity and enforceability of this Indenture, the
Bonds, the Master Servicing Agreement and the FSA Insurance Agreement.

              (b) Subject to Section 3.09(vii) and the prior written consent of
the Bond Insurer, any entity into which the Issuer may be merged or with which
it may be consolidated, or any entity resulting from any merger or
consolidation to which the Issuer shall be a party, shall be the successor
Issuer under this Indenture without the execution or filing of any paper,
instrument or further act to be done on the part of the parties hereto,
anything in any agreement relating to such merger or consolidation, by which
any such Issuer may seek to retain certain powers, rights and privileges
therefore obtaining for any period of time following such merger or
consolidation to the contrary notwithstanding (other than Section 3.09(vii)).

              (c) Upon any consolidation or merger of or other succession to
the Issuer in accordance with this Section 3.04, the Person formed by or
surviving such consolidation or merger (if other than the Issuer) may exercise
every right and power of, and shall have all of the obligations of, the Issuer
under this Indenture with the same effect as if such Person had been named as
the Issuer herein.

         SECTION 3.05.  PROTECTION OF TRUST ESTATE.

              (a) The Issuer will from time to time execute and deliver all
such supplements and amendments hereto and all such financing statements,
continuation statements, instruments of further assurance and other
instruments, and will take such other action as may be necessary or advisable
to:

                   (i) Grant more effectively all or any portion of the Trust
         Estate;

                   (ii) maintain or preserve the lien of this Indenture or
         carry out more effectively the purposes hereof;

                   (iii) perfect, publish notice of or protect the validity of
         any Grant made or to be made by this Indenture;

                   (iv) enforce any of the Mortgage Loans, the Master Servicing
         Agreement, the Servicing Agreements or the Mortgage Loan Purchase
         Agreement; or

                   (v) preserve and defend title to the Trust Estate and the
         rights of the Indenture Trustee and of the Bondholders in the Mortgage
         Loans and the other property held as part of the Trust Estate against
         the claims of all Persons and parties.

              (b) The Indenture Trustee shall not remove any portion of the
Trust Estate that consists of money or is evidenced by an instrument,
certificate or other writing from the jurisdiction in which it was held, or to
which it is intended to be removed, as described in the Opinion of Counsel
delivered at the Closing Date pursuant to Section 2.1l(c), or cause or permit
ownership or the pledge of any portion of the Trust Estate that consists of
book-entry securities to be recorded on the books of a Person located in a
different jurisdiction from the jurisdiction in which such ownership or pledge
was recorded at such time unless the Indenture Trustee shall have first
received an Opinion of Counsel to the effect that the lien and security
interest created by this Indenture with respect to such property will continue
to be maintained after giving effect to such action or actions.

         SECTION 3.06.  [RESERVED]

         SECTION 3.07.  PERFORMANCE OF OBLIGATIONS; MASTER SERVICING AGREEMENT.

              (a) The Issuer shall (or cause its Manager to) punctually perform
and observe all of its obligations under this Indenture, the Trust Agreement,
the Custody Agreement and the Master Servicing Agreement.

              (b) The Issuer shall not take any action and will use its Best
Efforts not to permit any action to be taken by its Manager that would release
any Person from any of such Person's covenants or obligations under any of the
Trustee Mortgage Files or under any instrument included in the Trust Estate, or
that would result in the amendment, hypothecation, subordination, termination
or discharge of, or impair the validity or effectiveness of, any of the
documents or instruments contained in the Trustee Mortgage Files, except as
expressly permitted in this Indenture, the Master Servicing Agreement, a
Servicing Agreement or such document included in the Trustee Mortgage File or
other instrument or unless such action will not adversely affect the interests
of the Holders of the Bonds.

              (c) If the Issuer shall have knowledge of the occurrence of a
default under the Master Servicing Agreement, a Servicing Agreement or a
Default hereunder, the Issuer shall (or cause its Manager to) promptly notify
the Indenture Trustee, the Bond Insurer and the Rating Agencies thereof, and
shall specify in such notice the action, if any, the Issuer (or its Manager) is
taking with respect to such default or Default, as the case may be.

              (d) Upon any termination of a Servicer's rights pursuant to a
Servicing Agreement or the Master Servicer's rights and powers pursuant to the
Master Servicing Agreement, the Indenture Trustee shall promptly notify the
Rating Agencies and the Bond Insurer. As soon as any successor Master Servicer
is appointed, the Indenture Trustee shall notify the Rating Agencies and the
Bond Insurer, specifying in such notice the name and address of such successor.

         SECTION 3.08.  INVESTMENT COMPANY ACT.

         The Issuer shall at all times conduct its operations so as not to be
subject to, or shall comply with, the requirements of the Investment Company Act
of 1940, as amended (or any successor statute), and the rules and regulations
thereunder.

         SECTION 3.09.  NEGATIVE COVENANTS.

         The Issuer shall not:

                   (i) sell, transfer, exchange or otherwise dispose of any
         portion of the Trust Estate except as expressly permitted by this
         Indenture, a Servicing Agreement or the Master Servicing Agreement;

                   (ii) claim any credit on, or make any deduction from, the
         principal of, or interest on, any of the Bonds by reason of the
         payment of any taxes levied or assessed upon any portion of the Trust
         Estate;

                   (iii) engage in any business or activity other than as
         permitted by the Trust Agreement or other than in connection with, or
         relating to, the issuance of the Bonds pursuant to this Indenture or
         amend the Trust Agreement, as in effect on the Closing Date, other
         than in accordance with Section 11.01;

                   (iv) incur, issue, assume or otherwise become liable for a
         indebtedness other than the Bonds;

                   (v) incur, assume, guaranty or agree to indemnify any Person
         with respect to any indebtedness of any Person, except for such
         indebtedness as may be incurred by the Issuer in connection with the
         issuance of the Bonds pursuant to this Indenture;

                   (vi) dissolve or liquidate in whole or in part (until the
         Bonds are paid in full);

                   (vii) (1) permit the validity or effectiveness of this
         Indenture or any Grant to be impaired, or permit the lien of this
         Indenture to be impaired, amended, hypothecated, subordinated,
         terminated or discharged, or permit any Person to be released from any
         covenants or obligations under this Indenture, except as may be
         expressly permitted hereby, (2) permit any lien, charge, security
         interest, mortgage or other encumbrance (other than the lien of this
         Indenture) to be created on or extend to or otherwise arise upon or
         burden the Trust Estate or any part thereof or any interest therein or
         the proceeds thereof, or (3) permit the lien of this Indenture not to
         constitute a valid perfected first priority security interest in the
         Trust Estate; or

                   (viii) take any other action that should reasonably be
         expected to, or fail to take any action if such failure should
         reasonably be expected to, cause the Issuer to be taxable as (a) an
         association pursuant to Section 7701 of the Code or (b) a taxable
         mortgage pool pursuant to Section 7701(i) of the Code.

         SECTION 3.10.  ANNUAL STATEMENT AS TO COMPLIANCE.

         On or before December 31, 1999, and each December 31 thereafter, the
Issuer shall (or cause its Manager to) deliver to the Indenture Trustee, the
Bond Insurer and the Underwriters a written statement, signed by an Authorized
Officer of the Owner Trustee, stating that:

                        (1) a review of the fulfillment by the Issuer during
                   such year of its obligations under this Indenture has been
                   made under such Authorized Officer's supervision; and

                        (2) to the best of such Authorized Officer's knowledge,
                   based on such review, the Issuer has complied with all
                   conditions and covenants under this Indenture throughout
                   such year, or, if there has been a Default in the
                   fulfillment of any such covenant or condition, specifying
                   each such Default known to such Authorized Officer and the
                   nature and status thereof.

         SECTION 3.11.  RESTRICTED PAYMENTS.

         The Issuer shall not, directly or indirectly, (i) pay any dividend or
make any distribution (by reduction of capital or otherwise), whether in cash,
property, securities or a combination thereof, to the Owner Trustee or any owner
of a beneficial interest in the Issuer or otherwise with respect to any
ownership or equity interest or security in or of the Issuer or to the Master
Servicer, (ii) redeem, purchase, retire or otherwise acquire for value any such
ownership or equity interest or security or (iii) set aside or otherwise
segregate any amounts for any such purpose; PROVIDED, HOWEVER, that the Issuer
may make, or cause to be made, distributions to the Master Servicer, the
Servicers, the Indenture Trustee, the Custodian, the Owner Trustee, the Bond
Insurer and the Investor Certificateholder as contemplated by, and to the extent
funds are available for such purpose under this Indenture, the Master Servicing
Agreement, a Servicing Agreement or the Trust Agreement and the Issuer will not,
directly or indirectly, make or cause to be made payments to or distributions
from the Distribution Account except in accordance with this Indenture.

         SECTION 3.12.  TREATMENT OF BONDS AS DEBT FOR TAX PURPOSES.

         The Issuer shall treat the Bonds as indebtedness for all federal and
state tax purposes.

         SECTION 3.13.  NOTICE OF EVENTS OF DEFAULT.

         The Issuer shall give the Indenture Trustee, the Bond Insurer, the
Rating Agencies and the Underwriters prompt written notice of each Default and
Event of Default hereunder, each default on the part of a Servicer under a
Servicing Agreement, each default on the part of the Master Servicer of its
obligations under the Master Servicing Agreement and each default on the part of
the Seller of its obligations under the Mortgage Loan Purchase Agreement.

         SECTION 3.14.  FURTHER INSTRUMENTS AND ACTS.

         Upon request of the Indenture Trustee or the Bond Insurer, the Issuer
will execute and deliver such further instruments and do such further acts as
may be reasonably necessary or proper to carry out more effectively the purpose
of this Indenture.


                                   ARTICLE IV
                           SATISFACTION AND DISCHARGE

         SECTION 4.01.  SATISFACTION AND DISCHARGE OF INDENTURE.

         Whenever the following conditions shall have been satisfied:

                                    (1)     either

                           (A) all Bonds theretofore authenticated and delivered
                               (other than (i) Bonds that have been destroyed,
                               lost or stolen and that have been replaced or
                               paid as provided in Section 2.07, and (ii) Bonds
                               for whose payment money has theretofore been
                               deposited in trust and thereafter repaid to the
                               Issuer, as provided in Section 3.03) have been
                               delivered to the Bond Registrar for cancellation;
                               or

                           (B) all Bonds not theretofore delivered to the Bond
                               Registrar for cancellation

                               (i)  have become due and payable, or

                               (ii) will become due and payable at the Final
                                    Maturity Payment Date within one year, or

                               (iii)are to be called for redemption within one
                                    year under irrevocable arrangements
                                    satisfactory to the Indenture Trustee for
                                    the giving of notice of redemption by the
                                    Indenture Trustee in the name, and at the
                                    expense, of the Issuer,

                  and the Issuer, in the case of clauses (B)(i), (B)(ii) or
                  (B)(iii) above, has irrevocably deposited or caused to be
                  deposited with the Indenture Trustee cash or direct
                  obligations of, or obligations guaranteed by, the United
                  States of America (which will mature prior to the date such
                  amounts are payable) in trust for such purpose, in an amount
                  sufficient to pay and discharge the entire indebtedness on
                  such Bonds not theretofore delivered to the Indenture Trustee
                  for cancellation, for principal and interest to the Final
                  Maturity Payment Date or to the applicable Redemption Date, as
                  the case may be, and in the case of Bonds that were not paid
                  at the Final Maturity Payment Date of their entire unpaid
                  principal amount, for all overdue principal and all interest
                  payable on such Bonds to the next succeeding Payment Date
                  therefor;

                                    (2) the latest of (a) 18 months after
                           payment in full of all outstanding obligations under
                           the Bonds, (b) the date on which the Issuer has paid
                           or caused to be paid all other sums payable
                           hereunder by the Issuer and the Indenture Trustee
                           (including, without limitation, amounts due the Bond
                           Insurer hereunder); and

                                    (3) the Issuer has delivered to the
                           Indenture Trustee and the Bond Insurer an Officers'
                           Certificate and an Opinion of Counsel satisfactory
                           in form and substance to the Indenture Trustee and
                           the Bond Insurer each stating that all conditions
                           precedent herein providing for the satisfaction and
                           discharge of this Indenture have been complied with;

then, upon Issuer Request, this Indenture and the lien, rights and interests
created hereby and thereby shall cease to be of further effect, and the
Indenture Trustee and each co-trustee and separate trustee, if any, then acting
as such hereunder shall, at the expense of the Issuer (or of the Depositor, the
Master Servicer or a Servicer in the case of a redemption by any such entity),
execute and deliver all such instruments as may be necessary to acknowledge the
satisfaction and discharge of this Indenture and shall pay, or assign or
transfer and deliver, to the Issuer or upon Issuer Order all cash, securities
and other property held by it as part of the Trust Estate remaining after
satisfaction of the conditions set forth in clauses (1) and (2) above.

         Notwithstanding the satisfaction and discharge of this Indenture, the
obligations of the Indenture Trustee and the Paying Agent to the Issuer and the
Holders of Bonds under Section 3.03, the obligations of the Indenture Trustee to
the Holders of Bonds under Section 4.02 and the provisions of Section 2.07 with
respect to lost, stolen, destroyed or mutilated Bonds, registration of transfers
of Bonds and rights to receive payments of principal of and interest on the
Bonds shall survive.

         SECTION 4.02.  APPLICATION OF TRUST MONEY.

         All money deposited with the Indenture Trustee pursuant to Sections
3.03 and 4.01 shall be held in trust and applied by it, in accordance with the
provisions of the Bonds and this Indenture, to the payment, either directly or
through any Paying Agent, as the Indenture Trustee may determine, to the Persons
entitled thereto, of the principal and interest for whose payment such money has
been deposited with the Indenture Trustee.


                                    ARTICLE V
                              DEFAULTS AND REMEDIES
         SECTION 5.01.  EVENT OF DEFAULT.

         "Event of Default", wherever used herein, means, with respect to Bonds
issued hereunder, any one of the following events (whatever the reason for such
Event of Default and whether it shall be voluntary or involuntary or be effected
by operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

                        (1) if the Issuer shall default in the payment on any
                   Payment Date of any Required Payment Amount or fail to pay
                   the Bonds of either Class in full on or before the Final
                   Maturity Payment Date (and in the case of any such default,
                   such default or failure shall continue for a period of 5
                   days unremedied);

                        (2) an Overcollateralization Deficit exists with
                   respect to the Bonds;

                        (3) if the Issuer shall breach or default in the due
                   observance of any one or more of the covenants set forth in
                   clauses (i) through (viii) of Section 3.09;

                        (4) if the Issuer shall breach, or default in the due
                   observance or performance of, any other of its covenants in
                   this Indenture, and such Default shall continue for a period
                   of 30 days after there shall have been given, by registered
                   or certified mail, to the Issuer and the Bond Insurer by the
                   Indenture Trustee at the direction of the Bond Insurer, or
                   to the Issuer and the Indenture Trustee by the Holders of
                   Bonds representing at least 25% of the Class Balance of the
                   Outstanding Bonds of both Classes, with the prior written
                   consent of the Bond Insurer, a written notice specifying
                   such Default and requiring it to be remedied and stating
                   that such notice is a "Notice of Default" hereunder;

                        (5) if any representation or warranty of the Issuer
                   made in this Indenture or any certificate or other writing,
                   delivered by the Issuer pursuant hereto or in connection
                   herewith shall prove to be incorrect in any material respect
                   as of the time when the same shall have been made and,
                   within 30 days after there shall have been given, by
                   registered or certified mail, written notice thereof to the
                   Issuer and the Bond Insurer by the Indenture Trustee at the
                   direction of the Bond Insurer, or to the Issuer and the
                   Indenture Trustee by the Holders of Bonds representing at
                   least 25% of the Class Balance of the Outstanding Bonds of
                   both Classes, with the prior written consent of the Bond
                   Insurer, the circumstance or condition in respect of which
                   such representation or warranty was incorrect shall not have
                   been eliminated or otherwise cured; PROVIDED, HOWEVER, that
                   in the event that there exists a remedy with respect to any
                   such breach that consists of a purchase obligation,
                   repurchase obligation or right to substitute under the Basic
                   Documents, then such purchase obligation, repurchase
                   obligation or right to substitute shall be the sole remedy
                   with respect to such breach and shall not constitute an
                   Event of Default hereunder;

                        (6) the entry of a decree or order for relief by a
                   court having jurisdiction in respect of the Issuer in an
                   involuntary case under the federal bankruptcy laws, as now
                   or hereafter in effect, or any other present or future
                   federal or state bankruptcy, insolvency or similar law, or
                   appointing a receiver, liquidator, assignee, trustee,
                   custodian, sequestrator or other similar official of the
                   Issuer or of any substantial part of its property, or
                   ordering the winding up or liquidation of the affairs of the
                   Issuer and the continuance of any such decree or order
                   unstayed and in effect for a period of 60 consecutive days;

                        (7) the commencement by the Issuer of a voluntary case
                   under the federal bankruptcy laws, as now or hereafter in
                   effect, or any other present or future federal or state
                   bankruptcy, insolvency or similar law, or the consent by the
                   Issuer to the appointment of or taking possession by a
                   receiver, liquidator, assignee, trustee, custodian,
                   sequestrator or other similar official of the Issuer or of
                   any substantial part of its property or the making by the
                   Issuer of an assignment for the benefit of creditors or the
                   failure by the Issuer generally to pay its debts as such
                   debts become due or the taking of corporate action by the
                   Issuer in furtherance of any of the foregoing; or

                        (8) the occurrence of an Event of Default under the FSA
                   Insurance Agreement.

         SECTION 5.02.  ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.

         If an Event of Default occurs and is continuing, then and in every such
case, but with the consent of the Bond Insurer in the absence of a Bond Insurer
Default, the Indenture Trustee may, and on request of the Bond Insurer or, with
the consent of the Bond Insurer, the Holders of Bonds representing not less than
50% of the Class Balance of the Outstanding Bonds of both Classes, shall,
declare all the Bonds to be immediately due and payable by a notice in writing
to the Issuer (and to the Indenture Trustee if given by Bondholders), and upon
any such declaration such Bonds, in an amount equal to the aggregate Class
Balance of such Bonds, together with accrued and unpaid interest thereon to the
date of such acceleration, shall become immediately due and payable, all subject
to the prior written consent of the Bond Insurer in the absence of a Bond
Insurer Default.

         At any time after such a declaration of acceleration of maturity of the
Bonds has been made and before a judgment or decree for payment of the money due
has been obtained by the Indenture Trustee as hereinafter in this Article
provided the Bond Insurer or the Holders of Bonds representing more than 50% of
the Class Balance of the Outstanding Bonds of both Classes, with the prior
written consent of the Bond Insurer, by written notice to the Issuer and the
Indenture Trustee, may rescind and annul such declaration and its consequences.

         No such rescission shall affect any subsequent Default or impair any
right consequent thereon.

         SECTION 5.03. COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY
                       INDENTURE TRUSTEE.

         Subject to the provisions of Section 3.01 and the following sentence,
if an Event of Default occurs and is continuing, the Indenture Trustee may, with
the prior written consent of the Bond Insurer and shall, if so directed by the
Bond Insurer, proceed to protect and enforce its rights and the rights of the
Bondholders and the Bond Insurer by any Proceedings the Indenture Trustee deems
appropriate to protect and enforce any such rights, whether for the specific
enforcement of any covenant or agreement in this Indenture or in aid of the
exercise of any power granted herein, or enforce any other proper remedy. Any
Proceedings brought by the Indenture Trustee on behalf of the Bondholders and
the Bond Insurer or any Bondholder against the Issuer shall be limited to the
preservation, enforcement and foreclosure of the liens, assignments, rights and
security interests under the Indenture and no attachment, execution or other
unit or process shall be sought, issued or levied upon any assets, properties or
funds of the Issuer, other than the Trust Estate relative to the Bonds in
respect of which such Event of Default has occurred. If there is a foreclosure
of any such liens, assignments, rights and security interests under this
Indenture, by private power of sale or otherwise, no judgment for any deficiency
upon the indebtedness represented by the Bonds may be sought or obtained by the
Indenture Trustee or any Bondholder against the Issuer. The Indenture Trustee
shall be entitled to recover, as provided in Section 5.05 and Section 5.07, the
costs and expenses expended by it pursuant to this Article V including
reasonable compensation, expenses, disbursements and advances of the Indenture
Trustee, its agents and counsel.

         SECTION 5.04.  REMEDIES.

         If an Event of Default shall have occurred and be continuing and the
Bonds have been declared due and payable and such declaration and its
consequences have not been rescinded and annulled, the Indenture Trustee, at the
direction of the Bond Insurer (subject to Section 5.17, to the extent
applicable) may, for the benefit of the Bondholders and the Bond Insurer, do one
or more of the following:

              (a) institute Proceedings for the collection of all amounts then
payable on the Bonds, or under this Indenture, whether by declaration or
otherwise, enforce any judgment obtained, and collect from the Issuer moneys
adjudged due, subject in all cases to the provisions of Sections 3.01 and 5.03;

              (b) in accordance with Section 5.17, sell the Trust Estate or any
portion thereof or rights or interest therein, at one or more public or private
Sales called and conducted in any manner permitted by law;

              (c) institute Proceedings from time to time for the complete or
partial foreclosure of this Indenture with respect to the Trust Estate;

              (d) exercise any remedies of a secured party under the Uniform
Commercial Code and take any other appropriate action to protect and enforce
the rights and remedies of the Indenture Trustee or the Holders of the Bonds
and the Bond Insurer hereunder; and

              (e) refrain from selling the Trust Estate and apply all Available
Funds pursuant to Section 5.07.

         SECTION 5.05.  INDENTURE TRUSTEE MAY FILE PROOFS OF CLAIM.

         In case of the pendency of any receivership, insolvency, liquidation,
bankruptcy, reorganization, arrangement, composition or other judicial
Proceeding relative to the Issuer or any other obligor upon any of the Bonds or
the property of the Issuer or of such other obligor or their creditors, the
Indenture Trustee (irrespective of whether the Bonds shall then be due and
payable as therein expressed or by declaration or otherwise and irrespective of
whether the Indenture Trustee shall have made any demand on the Issuer for the
payment of any overdue principal or interest) shall, with the prior written
consent of the Bond Insurer, be entitled and empowered, by intervention in such
Proceeding or otherwise to:

                   (i) file and prove a claim for the whole amount of principal
         and interest owing and unpaid in respect of the Bonds and file such
         other papers or documents as may be necessary or advisable in order to
         have the claims of the Indenture Trustee (including any claim for the
         reasonable compensation, expenses, disbursements and advances of the
         Indenture Trustee, its agents and counsel) and of the Bondholders and
         the Bond Insurer allowed in such Proceeding, and

                   (ii) collect and receive any moneys or other property
         payable or deliverable on any such claims and to distribute the same;
         and any receiver, assignee, trustee, liquidator, or sequestrator (or
         other similar official) in any such Proceeding is hereby authorized by
         each Bondholder and the Bond Insurer to make such payments to the
         Indenture Trustee and, in the event that the Indenture Trustee shall
         consent to the making of such payments directly to the Bondholders and
         the Bond Insurer, to pay to the Indenture Trustee any amount due to it
         for the reasonable compensation, expenses, disbursements and advances
         of the Indenture Trustee, its agents and counsel.

         Nothing herein contained shall be deemed to authorize the Indenture
Trustee to authorize or consent to or accept or adopt on behalf of any
Bondholder or the Bond Insurer any plan of reorganization, arrangement,
adjustment or composition affecting any of the Bonds or the rights of any Holder
thereof, or the Bond Insurer, or to authorize the Indenture Trustee to vote in
respect of the claim of any Bondholder or the Bond Insurer in any such
Proceeding.

         SECTION 5.06. INDENTURE TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION
                       OF BONDS.

         All rights of action and claims under this Indenture or any of the
Bonds may be prosecuted and enforced by the Indenture Trustee without the
possession of any of the Bonds or the production thereof in any Proceeding
relating thereto, and any such Proceeding instituted by the Indenture Trustee,
at the direction of the Bond Insurer, shall be brought in its own name as
trustee of an express trust, and any recovery of judgment shall be for the
ratable benefit of the Holders of the Bonds and the Bond Insurer in respect of
which such judgment has been recovered after payment of amounts required to be
paid pursuant to clause (i) Section 5.07.

         SECTION 5.07.  APPLICATION OF MONEY COLLECTED.

         If the Bonds have been declared due and payable following an Event of
Default and such declaration and its consequences have not been rescinded and
annulled, any money collected by the Indenture Trustee with respect to each
Class of Bonds pursuant to this Article or otherwise and any other monies that
may then be held or thereafter received by the Indenture Trustee as security for
such Class of Bonds shall be applied in the following order, at the date or
dates fixed by the Indenture Trustee and, in case of the payment of the entire
amount due on account of principal of, and interest on, the Bonds, upon
presentation and surrender thereof:

                   (i) first, to the Indenture Trustee, any amounts payable and
         due to the Indenture Trustee under this Indenture, including any costs
         or expenses incurred by it in connection with the enforcement of the
         remedies provided for in this Article V;

                   (ii) second, to the Master Servicer, any amounts required to
         reimburse the Master Servicer for related Monthly Advances previously
         made by, and not previously reimbursed or retained by, the Master
         Servicer (including Nonrecoverable Advances to the extent not
         previously reimbursed) and, upon the final liquidation of the related
         Mortgage Loan or the final liquidation of the Trust Estate, Servicing
         Advances previously made by, and not previously reimbursed or retained
         by, the Master Servicer;

                   (iii) third, to the Servicers, any amounts to reimburse such
         Servicer for any unpaid Servicing Fees then due and to reimburse such
         Servicer if a related Monthly Advance previously made by, and not
         previously reimbursed or retained by, such Servicer (including
         Nonrecoverable Advances to the extent not previously reimbursed) and,
         upon the final liquidation of the related Mortgage Loan or the final
         liquidation of the Trust Estate, Servicing Advances previously made
         by, and not previously reimbursed or retained by, such Servicer.

                   (iv) fourth, to the payment of the Monthly Interest Amount
         then due and unpaid upon the Outstanding Bonds of such Class through
         the day preceding the date on which such payment is made;

                   (v) fifth, to the payment of the Class Balance of the
         Outstanding Bonds of such Class, up to the amount of their respective
         Class Balances, ratably, without preference or priority of any kind;

                      (vi) sixth, to the Bond Insurer any amounts due and
         owing to the Bond Insurer under the FSA Insurance Agreement; and

                   (vii) seventh, the remainder to the Certificate Distribution
         Account for payment to the Investor Certificateholders.

         SECTION 5.08.  LIMITATION ON SUITS.

         No Holder of a Bond shall have any right to institute any Proceedings,
judicial or otherwise, with respect to this Indenture, or for the appointment of
a receiver or trustee, or for any other remedy hereunder, unless:

                        (1) such Holder has previously given written notice to
                   the Indenture Trustee and the Bond Insurer of a continuing
                   Event of Default;

                        (2) the Holders of Bonds representing not less than 25%
                   of the Class Balance of the Outstanding Bonds of each Class
                   shall have made written request to the Indenture Trustee to
                   institute Proceedings in respect of such Event of Default in
                   its own name as Indenture Trustee hereunder;

                        (3) such Holder or Holders have offered to the
                   Indenture Trustee indemnity in full against the costs,
                   expenses and liabilities to be incurred in compliance with
                   such request;

                        (4) the Indenture Trustee for 60 days after its receipt
                   of such notice, request and offer of indemnity has failed to
                   institute any such Proceeding;

                        (5) no direction inconsistent with such written request
                   has been given to the Indenture Trustee during such 60-day
                   period by the Holders of Bonds representing more than 50% of
                   the Class Balance of the Outstanding Bonds of both Classes;
                   and

                        (6) the consent of the Bond Insurer shall have been
                   obtained; it being understood and intended that not one or
                   more Holders of Bonds shall have any right in any manner
                   whatever by virtue of, or by availing of, any provision of
                   this Indenture to affect, disturb or prejudice the rights of
                   any other Holders of Bonds or to obtain or to seek to obtain
                   priority or preference over any other Holders or to enforce
                   any right under this Indenture, except in the manner herein
                   provided and for the equal and ratable benefit of all the
                   Holders of Bonds.

         In the event the Indenture Trustee shall receive conflicting or
inconsistent requests and indemnity from two or more groups of Holders of Bonds,
each representing less than 50% of the Class Balances of the Outstanding Bonds
of both Classes, the Indenture Trustee in its sole discretion may determine what
action, if any, shall be taken notwithstanding any other provision herein to the
contrary.

         SECTION 5.09. UNCONDITIONAL RIGHTS OF BONDHOLDERS TO RECEIVE PRINCIPAL
                       AND INTEREST.

         Subject to the provisions in this Indenture (including Sections 3.01
and 5.03) limiting the right to recover amounts due on a Bond to recovery from
amounts in the Trust Estate, the Holder of any Bond shall have the right, to the
extent permitted by applicable law, which right is absolute and unconditional,
to receive payment of each installment of interest on such Bond on the
respective Payment Date for such installments of interest, to receive payment of
each installment of principal of such Bond when due (or, in the case of any Bond
called for redemption, on the date fixed for such redemption) and to institute
suit for the enforcement of any such payment, and such right shall not be
impaired without the consent of such Holder.

         SECTION 5.10.  RESTORATION OF RIGHTS AND REMEDIES.

         If the Indenture Trustee, the Bond Insurer or any Bondholder has
instituted any Proceeding to enforce any right or remedy under this Indenture
and such Proceeding has been discontinued or abandoned for any reason, or has
been determined adversely to the Indenture Trustee, the Bond Insurer or to such
Bondholder, then and in every such case the Issuer, the Indenture Trustee, the
Bond Insurer and the Bondholders shall, subject to any determination in such
Proceeding, be restored severally and respectively to their former positions
hereunder, and thereafter all rights and remedies of the Indenture Trustee, the
Bond Insurer and the Bondholders shall continue as though no such Proceeding had
been instituted.

         SECTION 5.11.  RIGHTS AND REMEDIES CUMULATIVE.

         No right or remedy herein conferred upon or reserved to the Indenture
Trustee, the Bond Insurer or to the Bondholders is intended to be exclusive of
any other right or remedy, and every right and remedy shall, to the extent
permitted by law, be cumulative and in addition to every other right and remedy
given hereunder or now or hereafter existing at law or in equity or otherwise.
The assertion or employment of any right or remedy hereunder, or otherwise,
shall not prevent the concurrent assertion or employment of any other
appropriate right or remedy.

         SECTION 5.12.  DELAY OR OMISSION NOT WAIVER.

         No delay or omission of the Indenture Trustee, the Bond Insurer or of
any Holder of any Bond to exercise any right or remedy accruing upon any Event
of Default shall impair any such right or remedy or constitute a waiver of any
such Event of Default or an acquiescence therein. Every right and remedy given
by this Article or by law to the Indenture Trustee, the Bond Insurer or to the
Bondholders may be exercised from time to time, and as often as may be deemed
expedient, by the Indenture Trustee, the Bond Insurer or by the Bondholders with
the prior consent of the Bond Insurer, as the case may be.

         SECTION 5.13.  CONTROL BY BONDHOLDERS.

         The Holders of Bonds of both Classes representing more than 50% of the
Class Balance of the Outstanding Bonds on the applicable Record Date shall, with
the consent of the Bond Insurer, have the right to direct the time, method and
place of conducting any Proceeding for any remedy available to the Indenture
Trustee or exercising any trust or power conferred on the Indenture Trustee;
PROVIDED THAT:

                        (1) such direction shall not be in conflict with any
                   rule of law or with this Indenture;

                        (2) any direction to the Indenture Trustee to undertake
                   a Sale of the Trust Estate shall be by the Holders of Bonds
                   representing the percentage of the Class Balance of the
                   Outstanding Bonds specified in Section 5.17(b)(1), unless
                   Section 5.17(b)(2) is applicable; and

                        (3) the Indenture Trustee may take any other action
                   deemed proper by the Indenture Trustee that is not
                   inconsistent with such direction; PROVIDED, HOWEVER, that,
                   subject to Section 6.01, the Indenture Trustee need not take
                   any action that it determines might involve it in liability
                   or be unjustly prejudicial to the Bondholders not
                   consenting.

         SECTION 5.14.  WAIVER OF PAST DEFAULTS.

         The Holders of Bonds representing more than 50% of the Class Balance of
the Outstanding Bonds of both Classes on the applicable Record Date may on
behalf of the Holders of all the Bonds, and with the consent of the Bond
Insurer, waive any past Default hereunder and its consequences, except a
Default:

                        (1) in the payment of principal or any installment of
                   interest on any Bond; or

                        (2) in respect of a covenant or provision hereof that
                   under Section 9.02 cannot be modified or amended without the
                   consent of the Holder of each Outstanding Bond affected.

         Upon any such waiver, such Default shall cease to exist, and any Event
of Default arising therefrom shall be deemed to have been cured for every
purpose of this Indenture; but no such waiver shall extend to any subsequent or
other Default or impair any right consequent thereon.

         SECTION 5.15.  UNDERTAKING FOR COSTS.

         All parties to this Indenture agree, and each Holder of any Bond by his
acceptance thereof shall be deemed to have agreed, that any court may in its
discretion require, in any suit for the enforcement of any right or remedy under
this Indenture, or in any suit against the Indenture Trustee for any action
taken, suffered or omitted by it as Indenture Trustee, the filing by any party
litigant in such suit of an undertaking to pay the costs of such suit, and that
such court may in its discretion assess reasonable costs, including reasonable
attorneys' fees, against any party litigant in such suit, having due regard to
the merits and good faith of the claims or defenses made by such party litigant;
but the provisions of this Section shall not apply to any suit instituted by the
Indenture Trustee, to any suit instituted by any Bondholder, or group of
Bondholders, holding in the aggregate Bonds representing more than 10% of the
Class Balance of the Outstanding Bonds of both Classes, or to any suit
instituted by any Bondholder for the enforcement of the payment of any Required
Payment Amount on any Bond on or after the related Payment Date or for the
enforcement of the payment of principal of any Bond on or after the Final
Maturity Payment Date (or, in the case of any Bond called for redemption, on or
after the applicable Redemption Date).

         SECTION 5.16.  WAIVER OF STAY OR EXTENSION LAWS.

         The Issuer covenants (to the extent that it may lawfully do so) that it
will not at any time insist upon, or plead, or in any manner whatsoever claim or
take the benefit or advantage of, any stay or extension of law wherever enacted,
now or at any time hereafter in force, that may affect the covenants in, or the
performance of, this Indenture; and the Issuer (to the extent that it may
lawfully do so) hereby expressly waives all benefit or advantage of any such
law, and covenants that it will not hinder, delay or impede the execution of any
power herein granted to the Indenture Trustee, but will suffer and permit the
execution of every such power as though no such law had been enacted.

         SECTION 5.17.  SALE OF TRUST ESTATE.

              (a) The power to effect any sale (a "Sale") of any portion of the
Trust Estate pursuant to Section 5.04 shall not be exhausted by any one or more
Sales as to any portion of the Trust Estate remaining unsold, but shall
continue unimpaired until the entire Trust Estate shall have been sold or all
amounts payable on the Bonds and under this Indenture with respect thereto
shall have been paid. The Indenture Trustee may from time to time postpone any
public Sale by public announcement made at the time and place of such Sale.

              (b) To the extent permitted by law, the Indenture Trustee shall
not in any private Sale sell or otherwise dispose of the Trust Estate, or any
portion thereof, unless:

                        (1) the Holders of Bonds representing not less than 50%
                   of the Class Balance of the Bonds of both Classes then
                   Outstanding consent to or direct the Indenture Trustee to
                   make such Sale; or

                        (2) the proceeds of such Sale would be not less than
                   the entire amount that would be payable to the Holders of
                   the Bonds, in full payment thereof in accordance with
                   Section 5.07, on the Payment Date next succeeding the date
                   of such Sale.

         The purchase by the Indenture Trustee of all or any portion of the
Trust Estate at a private Sale shall not be deemed a Sale or disposition thereof
for purposes of this Section 5.17(b). In the absence of a Bond Insurer Default,
no Sale hereunder shall be effective without the consent of the Bond Insurer.

              (c) Unless the Holders of all Outstanding Bonds have otherwise
consented or directed the Indenture Trustee, at any public Sale of all or any
portion of the Trust Estate at which a minimum bid equal to or greater than the
amount described in paragraph (2) of subsection (b) of this Section 5.17 has
not been established by the Indenture Trustee and no Person bids an amount
equal to or greater than such amount, the Indenture Trustee, acting in its
capacity as Indenture Trustee on behalf of the Bondholders, shall prevent such
sale and bid an amount (which shall include the Indenture Trustee's right, in
its capacity as Indenture Trustee, to credit bid) at least $1.00 more than the
highest other bid in order to preserve the Trust Estate on behalf of the
Bondholders.

              (d) In connection with a Sale of all or any portion of the Trust
Estate:

                        (1) any Holder or Holders of Bonds may bid for and
                   purchase the property offered for Sale, and upon compliance
                   with the terms of sale may hold, retain and possess and
                   dispose of such property, without further accountability,
                   and may, in paying the purchase money therefor, deliver any
                   Outstanding Bonds or claims for interest thereon in lieu of
                   cash up to the amount that shall, upon distribution of the
                   net proceeds of such Sale, be payable thereon, and such
                   Bonds, in case the amounts so payable thereon shall be less
                   than the amount due thereon, shall be returned to the
                   Holders thereof after being appropriately stamped to show
                   such partial payment;

                        (2) the Indenture Trustee may bid for and acquire the
                   property offered for Sale in connection with any public Sale
                   thereof, and, in lieu of paying cash therefor, may make
                   settlement for the purchase price by crediting the gross
                   Sale price against the sum of (A) the amount that would be
                   payable to the Holders of the Bonds as a result of such Sale
                   in accordance with Section 5.07 on the Payment Date next
                   succeeding the date of such Sale and (B) the expenses of the
                   Sale and of any Proceedings in connection therewith which
                   are reimbursable to it, without being required to produce
                   the Bonds in order to complete any such Sale or in order for
                   the net Sale price to be credited against such Bonds, and
                   any property so acquired by the Indenture Trustee shall be
                   held and dealt with by it in accordance with the provisions
                   of this Indenture;

                        (3) the Indenture Trustee shall execute and deliver an
                   appropriate instrument of conveyance transferring its
                   interest in any portion of the Trust Estate in connection
                   with a Sale thereof,

                        (4) the Indenture Trustee is hereby irrevocably
                   appointed the agent and attorney-in-fact of the Issuer to
                   transfer and convey its interest in any portion of the Trust
                   Estate in connection with a Sale thereof, and to take all
                   action necessary to effect such Sale; and

                        (5) no purchaser or transferee at such a Sale shall be
                   bound to ascertain the Indenture Trustee's authority,
                   inquire into the satisfaction of any conditions precedent or
                   see to the application of any moneys.

         SECTION 5.18.  ACTION ON BONDS.

         The Indenture Trustee's right to seek and recover judgment under this
Indenture shall not be affected by the seeking, obtaining or application of any
other relief under or with respect to this Indenture. Neither the lien of this
Indenture nor any rights or remedies of the Indenture Trustee, the Bond Insurer
or the Holders of Bonds shall be impaired by the recovery of any judgment by the
Indenture Trustee against the Issuer or by the levy of any execution under such
judgment upon any portion of the Trust Estate.

         SECTION 5.19. NO RECOURSE TO OTHER TRUST ESTATES OR OTHER ASSETS OF
                       THE ISSUER.

         The Trust Estate Granted to the Indenture Trustee as security for the
Bonds serves as security only for the Bonds. Holders of the Bonds shall have no
recourse against the trust estate granted as security for any other series of
Bonds issued by the Issuer, and no judgment against the Issuer for any amount
due with respect to the Bonds may be enforced against either the trust estate
securing any other series or any other assets of the Issuer, nor may any
prejudgment lien or other attachment be sought against any such other trust
estate or any other assets of the Issuer.

         SECTION 5.20.  APPLICATION OF THE TRUST INDENTURE ACT.

         Pursuant to Section 316(a) of the TIA, all provisions automatically
provided for in Section 316(a) are hereby expressly excluded.


                                   ARTICLE VI
                              THE INDENTURE TRUSTEE

         SECTION 6.01.  DUTIES OF INDENTURE TRUSTEE.

              (a) If an Event of Default has occurred and is continuing, the
Indenture Trustee shall exercise such of the rights and powers vested in it by
this Indenture, and use the same degree of care and skill in their exercise, as
a prudent person would exercise or use under the circumstances in the conduct
of his or her own affairs.

              (b) Except during the continuance of an Event of Default:

                        (1) The Indenture Trustee need perform only those
                   duties that are specifically set forth in this Indenture and
                   no others and no implied covenants or obligations shall be
                   read into this Indenture against the Indenture Trustee; and

                        (2) In the absence of bad faith on its part, the
                   Indenture Trustee may request and conclusively rely, as to
                   the truth of the statements and the correctness of the
                   opinions expressed therein, upon certificates or opinions
                   furnished to the Indenture Trustee and conforming to the
                   requirements of this Indenture. The Indenture Trustee shall,
                   however, examine such certificates and opinions to determine
                   whether they conform on their face to the requirements of
                   this Indenture.

              (c) The Indenture Trustee may not be relieved from liability for
its own negligent action, its own negligent failure to act or its own willful
misconduct, except that:

                        (1) This paragraph does not limit the effect of
                   subsection (b) of this Section 6.01;

                        (2) The Indenture Trustee shall not be liable for any
                   error of judgment made in good faith by a Responsible
                   Officer, unless it is proved that the Indenture Trustee was
                   negligent in ascertaining the pertinent facts; and

                        (3) The Indenture Trustee shall not be liable with
                   respect to any action it takes or omits to take in good
                   faith in accordance with a direction received by it pursuant
                   to Section 5.13, 5.14 or 5.17 or exercising any trust or
                   power conferred upon the Indenture Trustee under this
                   Indenture.

              (d) Except with respect to duties of the Indenture Trustee
prescribed by the TIA, as to which this Section 6.01(d) shall not apply, for
all purposes under this Indenture, the Indenture Trustee shall not be deemed to
have notice or knowledge of any Default or Event of Default described in
Section 5.01 other than Section 5.01(1) unless a Responsible Officer assigned
to and working in the Indenture Trustee's corporate trust department has actual
knowledge thereof or unless written notice of any event that is in fact such an
Event of Default or Default is received by the Indenture Trustee at the
Corporate Trust Office, and such notice references the Bonds generally, the
Issuer, the Trust Estate or this Indenture.

              (e) No provision of this Indenture shall require the Indenture
Trustee to expend or risk its own funds or otherwise incur any financial
liability in the performance of any of its duties hereunder, or in the exercise
of any of its rights or powers, if it shall have reasonable grounds for
believing that repayment of such funds or adequate indemnity against such risk
or liability is not reasonably assured to hereunder, under the Master Servicing
Agreement, a Servicing Agreement or otherwise.

              (f) Every provision of this Indenture that in any way relates to
the Indenture Trustee is subject to the provisions of this Section.

              (g) Notwithstanding any extinguishment of all right, title and
interest of the Issuer in and to the Trust Estate following an Event of Default
and a consequent declaration of acceleration of the Maturity of the Bonds,
whether such extinguishment occurs through a Sale of the Trust Estate to
another Person, the acquisition of the Trust Estate by the Indenture Trustee or
otherwise, the rights, powers and duties of the Indenture Trustee with respect
to the Trust Estate (or the proceeds thereof) and the Bondholders and the Bond
Insurer and the rights of Bondholders and the Bond Insurer shall continue to be
governed by the terms of this Indenture.

              (h) The Indenture Trustee or any Custodian appointed pursuant to
Section 8.13 shall at all times retain possession of the Trustee Mortgage Files
in the State of Minnesota or the State of California, except for those Trustee
Mortgage Files or portions thereof released to the Servicers or Master Servicer
pursuant to this Indenture, a Servicing Agreement or the Master Servicing
Agreement.

         SECTION 6.02.  NOTICE OF DEFAULT.

         Immediately after the occurrence of any Default known to the Indenture
Trustee, the Indenture Trustee shall transmit by mail to the Bond Insurer and
the Representative notice of each such Default and, within 90 days after the
occurrence of any Default known to the Indenture Trustee, the Indenture Trustee
shall transmit by mail to all Holders of Bonds notice of each such Default,
unless such Default shall have been cured or waived; PROVIDED, HOWEVER, that in
no event shall the Indenture Trustee provide notice, or fail to provide notice,
of a Default known to the Indenture Trustee in a manner contrary to the
requirements of the Trust Indenture Act. Concurrently with the mailing of any
such notice to the Holders of the Bonds, the Indenture Trustee shall transmit by
mail a copy of such notice to the Rating Agencies.

         SECTION 6.03.  RIGHTS OF INDENTURE TRUSTEE.

              (a) Except as otherwise provided in Section 6.01, the Indenture
Trustee may rely on any document believed by it to be genuine and to have been
signed or presented by the proper Person. The Indenture Trustee need not
investigate any fact or matter stated in any such document.

              (b) Before the Indenture Trustee acts or refrains from acting, it
may require an Officers' Certificate or an Opinion of Counsel reasonably
satisfactory in form and substance to the Indenture Trustee. The Indenture
Trustee shall not be liable for any action it takes or omits to take in good
faith in reliance on any such Officer's Certificate or Opinion of Counsel.

              (c) With the consent of the Bond Insurer, which consent shall not
be unreasonably withheld, the Indenture Trustee may act through agents and
shall not be responsible for the misconduct or negligence of any agent
appointed with due care.

              (d) The Indenture Trustee shall not be liable for any action it
takes or omits to take in good faith that it believes to be authorized or
within its rights or powers.

         SECTION 6.04.  NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF BONDS.

         The recitals contained herein and in the Bonds, except the certificates
of authentication on the Bonds, shall be taken as the statements of the Issuer,
and the Indenture Trustee and the Authenticating Agent assume no responsibility
for their correctness. The Indenture Trustee makes no representations with
respect to the Trust Estate or as to the validity or sufficiency of this
Indenture or of the Bonds. The Indenture Trustee shall not be accountable for
the use or application by the Issuer of the Bonds or the proceeds thereof or any
money paid to the Issuer or upon Issuer Order pursuant to the provisions hereof.

         SECTION 6.05.  MAY HOLD BONDS.

         The Indenture Trustee, any Agent, or any other agent of the Issuer, in
its individual or any other capacity, may become the owner or pledgee of Bonds
and, subject to Sections 6.07 and 6.13, may otherwise deal with the Issuer or
any Affiliate of the Issuer with the same rights it would have if it were not
Indenture Trustee, Agent or such other agent.

         SECTION 6.06.  MONEY HELD IN TRUST.

         Money held by the Indenture Trustee in trust hereunder need not be
segregated from other funds except to the extent required by this Indenture or
by law. The Indenture Trustee shall be under no liability for interest on any
money received by it hereunder except as otherwise agreed with the Issuer and
except to the extent of income or other gain on investments that are obligations
of the Indenture Trustee, in its commercial capacity, and income or other gain
actually received by the Indenture Trustee on investments, which are obligations
of others.

         SECTION 6.07.  ELIGIBILITY, DISQUALIFICATION.

         Irrespective of whether this Indenture is qualified under the TIA, this
Indenture shall always have a Indenture Trustee who satisfies the requirements
of TIA Sections 310(a)(1) and 310(a)(5). The Indenture Trustee shall always have
a combined capital and surplus as stated in Section 6.08. The Indenture Trustee
shall be subject to TIA Section 310(b).

         SECTION 6.08.  INDENTURE TRUSTEE'S CAPITAL AND SURPLUS.

         The Indenture Trustee shall at all times have a combined capital and
surplus of at least $50,000,000 or shall be a member of a bank holding company
system, the aggregate combined capital and surplus of which is at least
$100,000,000 and shall at all times be rated "BBB" or better by Standard &
Poor's and "Baa2" by Moody's; PROVIDED, HOWEVER, that the Indenture Trustee's
separate capital and surplus shall at all times be at least the amount required
by TIA Section 310(a)(2). If the Indenture Trustee publishes annual reports of
condition of the type described in TIA Section 310(a)(1), its combined capital
and surplus for purposes of this Section 6.08 shall be as set forth in the
latest such report. If at any time the Indenture Trustee shall cease to be
eligible in accordance with the provisions of this Section 6.08 and TIA Section
310(a)(2), it shall resign immediately in the manner and with the effect
hereinafter specified in this Article.

         SECTION 6.09.  RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

              (a) No resignation or removal of the Indenture Trustee and no
appointment of a successor Indenture Trustee pursuant to this Article shall
become effective until the acceptance of appointment by the successor Indenture
Trustee under Section 6.10.

              (b) The Indenture Trustee may resign at any time by giving
written notice thereof to the Issuer, the Servicers, the Master Servicer, the
Bond Insurer and each Rating Agency. If an instrument of acceptance by a
successor Indenture Trustee shall not have been delivered to the Indenture
Trustee within 30 days after the giving of such notice of resignation, the
resigning Indenture Trustee may petition any court of competent jurisdiction
for the appointment of a successor Indenture Trustee.

              (c) The Indenture Trustee may be removed at any time by the Bond
Insurer or, with the consent of the Bond Insurer, by Act of the Holders
representing more than 50% of the Class Balance of the Outstanding Bonds of
both Classes, by written notice delivered to the Indenture Trustee and to the
Issuer.

              (d) If at any time:

                        (1) the Indenture Trustee shall have a conflicting
                   interest prohibited by Section 6.07 and shall fail to resign
                   or eliminate such conflicting interest in accordance with
                   Section 6.07 after written request therefor by the Issuer or
                   by any Bondholder; or

                        (2) the Indenture Trustee shall cease to be eligible
                   under Section 6.08 or shall become incapable of acting or
                   shall be adjudged a bankrupt or insolvent, or a receiver of
                   the Indenture Trustee or of its property shall be appointed,
                   or any public officer shall take charge or control of the
                   Indenture Trustee or of its property or affairs for the
                   purpose of rehabilitation, conservation or liquidation;

then, in any such case, (i) the Issuer by an Issuer Order, with the consent of
the Bond Insurer, may, and if so directed by the Bond Insurer, shall remove the
Indenture Trustee, and the Issuer shall join with the Indenture Trustee in the
execution, delivery and performance of all instruments and agreements necessary
or proper to appoint a successor Indenture Trustee acceptable to the Bond
Insurer and to vest in such successor Indenture Trustee any property, title,
right or power deemed necessary or desirable, subject to the other provisions of
this Indenture; PROVIDED, HOWEVER, if the Issuer and the Bond Insurer do not
join in such appointment within fifteen (15) days after the receipt by it of a
request to do so, or in case an Event of Default has occurred and is continuing,
the Indenture Trustee may petition a court of competent jurisdiction to make
such appointment, or (ii) subject to Section 5.15, and, in the case of a
conflicting interest as described in clause (1) above, unless the Indenture
Trustee's duty to resign has been stayed as provided in TIA Section 310(b), the
Bond Insurer or any Bondholder who has been a bona fide Holder of a Bond for at
least six months may, on behalf of himself and all others similarly situated,
with the consent of the Bond Insurer, petition any court of competent
jurisdiction for the removal of the Indenture Trustee and the appointment of a
successor Indenture Trustee.

              (e) If the Indenture Trustee shall resign, be removed or become
incapable of acting, or if a vacancy shall occur in the office of the Indenture
Trustee for any cause, the Bond Insurer (and if the Bond Insurer fails to do so
within 60 days, the Issuer shall be obligated to) appoint a successor Indenture
Trustee acceptable to the Bond Insurer. If within one year after such
resignation, removal or incapability or the occurrence of such vacancy a
successor Indenture Trustee shall be appointed by the Bond Insurer or, with the
consent of the Bond Insurer, by Act of the Holders of Bonds representing more
than 50% of the Class Balance of the Outstanding Bonds of both Classes
delivered to the Issuer and the retiring Indenture Trustee, the successor
Indenture Trustee so appointed shall, forthwith upon its acceptance of such
appointment, become the successor Indenture Trustee and supersede the successor
Indenture Trustee appointed by the Issuer. If no successor Indenture Trustee
shall have been so appointed by the Issuer, the Bond Insurer or Bondholders and
shall have accepted appointment in the manner hereinafter provided, any
Bondholder who has been a bona fide Holder of a Bond for at least six months
may, on behalf of himself and all others similarly situated, with the consent
of the Bond Insurer, petition any court of competent jurisdiction for the
appointment of a successor Indenture Trustee.

              (f) The Issuer shall give notice of each resignation and each
removal of the Indenture Trustee and each appointment of a successor Indenture
Trustee to the Holders of Bonds and the Bond Insurer. Each notice shall include
the name of the successor Indenture Trustee and the address of its Corporate
Trust Office.

         SECTION 6.10.  ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

         Every successor Indenture Trustee appointed hereunder shall execute,
acknowledge and deliver to the Issuer, the Bond Insurer and the retiring
Indenture Trustee an instrument accepting such appointment, and thereupon the
resignation or removal of the retiring Indenture Trustee shall become effective
and such successor Indenture Trustee, without any further act, deed or
conveyance, shall become vested with all the rights, powers, trusts and duties
of the retiring Indenture Trustee. Notwithstanding the foregoing, on request of
the Issuer or the successor Indenture Trustee, such retiring Indenture Trustee
shall, upon payment of its charges, execute and deliver an instrument
transferring to such successor Indenture Trustee all the rights, powers and
trusts of the retiring Indenture Trustee, and shall duly assign, transfer and
deliver to such successor Indenture Trustee all property and money held by such
retiring Indenture Trustee hereunder. Upon request of any such successor
Indenture Trustee, the Issuer shall execute and deliver any and all instruments
for more fully and certainly vesting in and confirming to such successor
Indenture Trustee all such rights, powers and trusts.

         No successor Indenture Trustee shall accept its appointment unless at
the time of such acceptance such successor Indenture Trustee shall be qualified
and eligible under this Article.

         SECTION 6.11. MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO
                       BUSINESS OF INDENTURE TRUSTEE.

         Any corporation into which the Indenture Trustee may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Indenture Trustee
shall be a party, or any corporation succeeding to all or substantially all of
the corporate trust business of the Indenture Trustee, shall be the successor of
the Indenture Trustee hereunder, provided such corporation shall be otherwise
qualified and eligible under this Article, without the execution or filing of
any paper or any further act on the part of any of the parties hereto. In case
any Bonds have been authenticated, but not delivered, by the Indenture Trustee
then in office, any successor by merger, conversion or consolidation to such
authenticating Indenture Trustee may adopt such authentication and deliver the
Bonds so authenticated with the same effect as if such successor Indenture
Trustee had authenticated such Bonds.

         SECTION 6.12.  PREFERENTIAL COLLECTION OF CLAIMS AGAINST ISSUER.

         The Indenture Trustee (and any co-trustee or separate trustee) shall be
subject to TIA Section 311(a), excluding any creditor relationship listed in TIA
Section 31l(b), and an Indenture Trustee (and any co-trustee or separate
trustee) who has resigned or been removed shall be subject to TIA Section 311(a)
to the extent indicated.

         SECTION 6.13.  CO-INDENTURE TRUSTEES AND SEPARATE INDENTURE TRUSTEES.

         At any time or times, for the purpose of meeting the legal requirements
of the TIA or of any jurisdiction in which any of the Trust Estate may at the
time be located, the Indenture Trustee shall have power to appoint, and, upon
the written request of the Indenture Trustee, of the Bond Insurer or of the
Holders of Bonds representing more than 50% of the Class Balance of the
Outstanding Bonds of both Classes with respect to which a co-trustee or separate
trustee is being appointed with the consent of the Bond Insurer, the Issuer
shall for such purpose join with the Indenture Trustee in the execution,
delivery and performance of all instruments and agreements necessary or proper
to appoint, one or more Persons approved by the Indenture Trustee either to act
as co-trustee, jointly with the Indenture Trustee, of all or any part of the
Trust Estate, or to act as separate trustee of any such property, in either case
with such powers as may be provided in the instrument of appointment, and to
vest in such Person or Persons in the capacity aforesaid, any property, title,
right or power deemed necessary or desirable, subject to the other provisions of
this Section. If the Issuer does not join in such appointment within 15 days
after the receipt by it of a request to do so, or in case an Event of Default
has occurred and is continuing, the Indenture Trustee alone shall have power to
make such appointment. All fees and expenses of any co-trustee or separate
trustee shall be payable by the Issuer or, if an Event of Default exists, from
the Trust Estate with the same priority as the expenses of the Indenture
Trustee.

         Should any written instrument from the Issuer be required by any
co-trustee or separate trustee so appointed for more fully confirming to such
co-trustee or separate trustee such property, title, right or power, any and all
such instruments shall, on request, be executed, acknowledged and delivered by
the Issuer. Every co-trustee or separate trustee shall, to the extent permitted
by law, but to such extent only, be appointed subject to the following terms:

                        (1) The Bonds shall be authenticated and delivered and
                   all rights, powers, duties and obligations hereunder in
                   respect of the custody of securities, cash and other
                   personal property held by, or required to be deposited or
                   pledged with, the Indenture Trustee hereunder, shall be
                   exercised, solely by the Indenture Trustee.

                        (2) The rights, powers, duties and obligations hereby
                   conferred or imposed upon the Indenture Trustee in respect
                   of any property covered by such appointment shall be
                   conferred or imposed upon and exercised or performed by the
                   Indenture Trustee or by the Indenture Trustee and such
                   co-trustee or separate trustee jointly, as shall be provided
                   in the instrument appointing such co-trustee or separate
                   trustee, except to the extent that under any law of any
                   jurisdiction in which any particular act is to be performed,
                   the Indenture Trustee shall be incompetent or unqualified to
                   perform such act, in which event such rights, powers, duties
                   and obligations shall be exercised and performed by such
                   co-trustee or separate trustee.

                        (3) The Indenture Trustee at any time, by an instrument
                   in writing, executed by it, with the concurrence of the
                   Issuer evidenced by an Issuer Order, may accept the
                   resignation of or remove any co-trustee or separate trustee
                   appointed under this Section, and, in case an Event of
                   Default has occurred and is continuing, the Indenture
                   Trustee shall have power to accept the resignation of, or
                   remove, any such co-trustee or separate trustee without the
                   concurrence of the Issuer, and upon the written request of
                   the Indenture Trustee, the Issuer shall join with the
                   Indenture Trustee in the execution, delivery and performance
                   of all instruments and agreements necessary or proper to
                   effectuate such resignation or removal. A successor to any
                   co-trustee or separate trustee so resigned or removed may be
                   appointed in the manner provided in this Section.

                        (4) No co-trustee or separate trustee hereunder shall
                   be personally liable by reason of any act or omission of the
                   Indenture Trustee, or any other such trustee hereunder.

                        (5) Any Act of Bondholders delivered to the Indenture
                   Trustee shall be deemed to have been delivered to each such
                   co-trustee and separate trustee.

         SECTION 6.14.  AUTHENTICATING AGENTS.

         The Issuer shall appoint an Authenticating Agent with power to act on
its behalf and subject to its direction in the authentication and delivery of
the Bonds designated for such authentication by the Issuer and containing
provisions therein for such authentication (or with respect to which the Issuer
has made other arrangements, satisfactory to the Indenture Trustee and such
Authenticating Agent, for notation on the Bonds of the authority of an
Authenticating Agent appointed after the initial authentication and delivery of
such Bonds) in connection with transfers and exchanges under Section 2.06, as
fully to all intents and purposes as though the Authenticating Agent had been
expressly authorized by that Section to authenticate and deliver Bonds. For all
purposes of this Indenture (other than in connection with the authentication and
delivery of Bonds pursuant to Sections 2.05 and 2.11 in connection with their
initial issuance), the authentication and delivery of Bonds by the
Authenticating Agent pursuant to this Section shall be deemed to be the
authentication and delivery of Bonds "by the Indenture Trustee." Such
Authenticating Agent shall at all times be a Person that both meets the
requirements of Section 6.07 for the Indenture Trustee hereunder and has an
office for presentation of Bonds in the United States of America. The Indenture
Trustee shall initially be the Authenticating Agent and shall be the Bond
Registrar as provided in Section 2.06. The office from which the Indenture
Trustee shall perform its duties as Bond Registrar and Authenticating Agent
shall be the Corporate Trust Office. Any Authenticating Agent appointed pursuant
to the terms of this Section 6.14 or pursuant to the terms of any supplemental
indenture shall deliver to the Indenture Trustee as a condition precedent to the
effectiveness of such appointment an instrument accepting the trusts, duties and
responsibilities of Authenticating Agent and of Bond Registrar or co-Bond
Registrar and indemnifying the Indenture Trustee for and holding the Indenture
Trustee harmless against, any loss, liability or expense (including reasonable
attorneys' fees) incurred without negligence or bad faith on its part, arising
out of or in connection with the acceptance, administration of the trust or
exercise of authority by such Authenticating Agent, Bond Registrar or co-Bond
Registrar.

         Any corporation into which any Authenticating Agent may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, consolidation or conversion to which any Authenticating Agent
shall be a party, or any corporation succeeding to the corporate trust business
of any Authenticating Agent, shall be the successor of the Authenticating Agent
hereunder, if such successor corporation is otherwise eligible under this
Section, without the execution or filing of any further act on the part of the
parties hereto or the Authenticating Agent or such successor corporation.

         Any Authenticating Agent may at any time resign by giving written
notice of resignation to the Issuer. The Issuer may at any time terminate the
agency of any Authenticating Agent by giving written notice of termination to
such Authenticating Agent and the Issuer. Upon receiving such a notice of
resignation or upon such a termination, or in case at any time any
Authenticating Agent shall cease to be eligible under this Section, the Issuer
shall promptly appoint a successor Authenticating Agent, shall give written
notice of such appointment to the Indenture Trustee, and shall mail notice of
such appointment to all Holders of Bonds.

         The Indenture Trustee agrees, subject to Section 6.01(e), to pay to any
Authenticating Agent from time to time reasonable compensation for its services
and the Indenture Trustee shall be entitled to be reimbursed for such payments
pursuant to Section 8.02(c). The provisions of Sections 2.09, 6.04 and 6.05
shall be applicable to any Authenticating Agent.

         SECTION 6.15.  [RESERVED].

         SECTION 6.16.  INDENTURE TRUSTEE COMPENSATION AND EXPENSES.

              (a) The Indenture Trustee shall be entitled to receive on each
Payment Date any investment earnings on amounts on deposit in the Distribution
Account.

              (b) The Indenture Trustee also shall be entitled to (i) payment
of or reimbursement by the Issuer for expenses, disbursements and advances
incurred or made by the Indenture Trustee in accordance with any of the
provisions of this Agreement, a Servicing Agreement, the Master Servicing
Agreement, the Trust Agreement and the Custody Agreement (including, but not
limited to, the reasonable compensation and the expenses and disbursements of
its counsel and of all persons not regularly in its employ) and (ii)
indemnification by the Issuer against losses, liability and expenses, including
reasonable attorney's fees, incurred, arising out of or in connection with this
Agreement, the Master Servicing Agreement, a Servicing Agreement, the Bonds,
the Trust Agreement and the Custody Agreement.

              (c) The Issuer's obligations to the Indenture Trustee pursuant to
this Section 6.16 shall survive the discharge of this Indenture. When the
Indenture Trustee incurs expenses after the occurrence of a Default specified
in clauses (6) or (7) of Section 5.01 hereof, the expenses are intended to
constitute expenses of administration under Title 11 of the Bankruptcy Code or
any other applicable federal or state bankruptcy, insolvency or similar law.


                                   ARTICLE VII
                         BONDHOLDERS' LISTS AND REPORTS

         SECTION 7.01. ISSUER TO FURNISH INDENTURE TRUSTEE NAMES AND ADDRESSES
                       OF BONDHOLDERS.

              (a) The Issuer shall furnish or cause to be furnished to the
Indenture Trustee (i) semiannually, not less than 45 days nor more than 60 days
after the Payment Date occurring closest to six months after the Closing Date
and each Payment Date occurring at six-month intervals thereafter, all
information in the possession or control of the Issuer, in such form as the
Indenture Trustee may reasonably require, as to names and addresses of the
Holders of Bonds, and (ii) at such other times, as the Indenture Trustee may
request in writing, within 30 days after receipt by the Issuer of any such
request, a list of similar form and content as of a date not more than 10 days
prior to the time such list is furnished; PROVIDED, HOWEVER, that so long as
the Indenture Trustee is the Bond Registrar, no such list shall be required to
be furnished.

              (b) in addition to furnishing to the Indenture Trustee the
Bondholder lists, if any, required under subsection (a), the Issuer shall also
furnish all Bondholder lists, if any, required under Section 3.03 at the times
required by Section 3.03.

         SECTION 7.02. PRESERVATION OF INFORMATION; COMMUNICATIONS TO
                       BONDHOLDERS.

              (a) The Indenture Trustee shall preserve, in as current a form as
is reasonably practicable, the names and addresses of the Holders of Bonds
contained in the most recent list, if any, furnished to the Indenture Trustee
as provided in Section 7.01 and the names and addresses of the Holders of Bonds
received by the Indenture Trustee in its capacity as Bond Registrar. The
Indenture Trustee may destroy any list furnished to it as provided in Section
7.01 upon receipt of a new list so furnished.

              (b) Bondholders may communicate pursuant to TIA Section 312(b) or
this Indenture with other Bondholders with respect to their rights under this
Indenture or under the Bonds.

              (c) The Issuer, the Indenture Trustee and the Bond Registrar
shall have the protection of TIA Section 312(c).

         SECTION 7.03.  REPORTS BY INDENTURE TRUSTEE.

              (a) Within 60 days after December 31 of each year (the "reporting
date"), commencing with the year after the issuance of the Bonds, (i) the
Indenture Trustee shall, if required by TIA Section 313(a), mail to all Holders
a brief report dated as of such reporting date that complies with TIA Section
313(a); (ii) the Indenture Trustee shall, to the extent not set forth in the
Payment Date Statement pursuant to Section 2.08(d), also mail to Holders of
Bonds and the Bond Insurer with respect to which it has made advances, any
reports with respect to such advances that are required by TIA Section
313(b)(2); and, the Indenture Trustee shall also mail to Holders of Bonds and
the Bond Insurer any reports required by TIA Section 313(b)(1). For purposes of
the information required to be included in any such reports pursuant to TIA
Sections 313(a)(2), 313(b)(1) (if applicable), or 313(b)(2), the principal
amount of indenture securities outstanding on the date as of which such
information is provided shall be the Class Balance of the then Outstanding
Bonds of each Class covered by the report.

              (b) A copy of each report required under this Section 7.03 shall,
at the time of such transmission to Holders of Bonds and the Bond Insurer be
filed by the Indenture Trustee with the Commission and with each securities
exchange upon which the Bonds are listed. The Issuer will notify the Indenture
Trustee when the Bonds are listed on any securities exchange.

         SECTION 7.04.  REPORTS BY ISSUER.

         The Issuer (a) shall deliver to the Indenture Trustee within 15 days
after the Issuer is required to file the same with the Commission (including the
initial current report on Form 8-K and all subsequent monthly reports on Form
8-K) copies of the annual reports and of the information, documents and other
reports (or copies of such portions of any of the foregoing as the Commission
may by rules and regulations prescribe) that the Issuer is required to file with
the Commission pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934, as amended, and (b) shall also comply with the other provisions of TIA
Section 314(a).


                                  ARTICLE VIII
           ACCOUNTS, PAYMENTS OF INTEREST AND PRINCIPAL, AND RELEASES

         SECTION 8.01.  COLLECTION OF MONEYS.

         Except as otherwise expressly provided herein, the Indenture Trustee
may demand payment or delivery of, and shall receive and collect, directly and
without intervention or assistance of any fiscal agent or other intermediary,
all money and other property payable to or receivable by the Indenture Trustee
pursuant to this Indenture. The Indenture Trustee shall hold all such money and
property received by it as part of the Trust Estate and shall apply it as
provided in this Indenture.

         SECTION 8.02.  DISTRIBUTION ACCOUNT.

              (a) The Issuer hereby directs the Indenture Trustee to establish
for each Class of Bonds, at the Corporate Trust Office, one or more separate
trust accounts that shall collectively be the "Distribution Account" for such
Class on or before the Closing Date. On the Deposit Date, the Indenture Trustee
shall promptly deposit in the related Distribution Account (i) any Remittance
Amount for the related Mortgage Pool received by it from the Master Servicer
pursuant to the Master Servicing Agreement, (ii) any other funds for the
related Mortgage Pool from any deposits to be made by the Master Servicer
pursuant to the Master Servicing Agreement, (iii) any amount required to be
deposited in the Distribution Account pursuant to Section 8.01 for the related
Mortgage Pool, (iv) all amounts received for such Mortgage Pool pursuant to
Section 8.03 (other than any funds in the Policy Payments Account that are not
required to be used to make Scheduled Payments), (v) any amount for such
Mortgage Pool withdrawn from the Reserve Fund and deposited in the related
Distribution Account pursuant to Section 8.17 and (vi) all other amounts
received for deposit in the Distribution Account for such Mortgage Pool,
including the payment of any Purchase Price for a Mortgage Loan in such
Mortgage Pool received by the Indenture Trustee. All amounts that are deposited
from time to time in each Distribution Account are subject to withdrawal by the
Indenture Trustee for the purposes set forth in subsection (c) of this Section
8.02. All funds withdrawn from each Distribution Account pursuant to subsection
(c) of this Section 8.02 for the purpose of making payments to the Holders of
the related Class of Bonds shall be applied in accordance with Section 3.03.

              (b) So long as no Default or Event of Default shall have occurred
and be continuing, amounts held in the Distribution Account may be invested in
Permitted Investments, which Permitted Investments shall mature no later than
the immediately following Payment Date.

         All income or other gains, if any, from investment of moneys deposited
in each Distribution Account shall be for the benefit of the Indenture Trustee
and on each Payment Date, any such amounts may be released from the Distribution
Accounts and paid to the Indenture Trustee as its compensation for acting as
Indenture Trustee. Any loss resulting from such investment of moneys deposited
in a Distribution Account shall be reimbursed immediately as incurred to the
related Distribution Account by the Indenture Trustee. Subject to Section 6.01
and the preceding sentence, the Indenture Trustee shall not in any way be held
liable by reason of any insufficiency in any Distribution Account.

              (c) On each Payment Date, the Indenture Trustee shall withdraw
amounts on deposit in each Distribution Account and pay on a pari passu basis
(i) to the Bond Insurer, the Bond Insurance Premium for the related Class of
Bonds; (ii) to the Manager, the Management Fee for such Class of Bonds; (iii)
any gains or income from investments on such Distribution Account to itself;
(iv) to the Indenture Trustee, any amounts owed to the Indenture Trustee
pursuant to Section 6.16(b) hereof with respect to such Class of Bonds, but not
to exceed $100,000 per annum; (v) to the Master Servicer, any amounts owed to
the Master Servicer related to such Mortgage Pool pursuant to Section 6(e) of
the Master Servicing Agreement not to exceed $25,000 in the aggregate for such
Payment Date and all preceding Payment Dates; and (vi) provided notice is given
to the Indenture Trustee no later than the 4th Business Day prior to the
Payment Date and to the extent such amounts have not been withdrawn pursuant to
the Master Servicing Agreement, amounts required to pay the Servicers any
unpaid Servicing Fees with respect to such Mortgage Pool then due to the
Servicers and to reimburse the Servicers and the Master Servicer for Monthly
Advances and Servicing Advances with respect to such Mortgage Pool previously
made by, and not previously reimbursed to or retained by, the Servicers or the
Master Servicer, which are so reimbursable to any of them pursuant to the
applicable Servicing Agreement or Master Servicing Agreement (as reported in
writing by the Master Servicer to the Indenture Trustee). After payment of such
amounts, unless the Bonds have been declared due and payable pursuant to
Section 5.02 and moneys collected by the Indenture Trustee are being applied in
accordance with Section 5.07, Available Funds on deposit in the related
Distribution Account on any Payment Date or Redemption Date shall be withdrawn
from such Distribution Account, in the amounts required, for application on
such Payment Date as follows:

                  FIRST, to the Bondholders of such Class, an amount equal to
         (a) the Monthly Interest Amount for such Class for such Payment Date
         and (b) any unpaid interest due pursuant to this priority FIRST with
         respect to previous Payment Dates;

                  SECOND, to the Bondholders of such Class, an amount equal to
         the Monthly Principal Amount for such Class for such Payment Date in
         reduction of the related Class Balance until such Class Balance is
         reduced to zero;

                  THIRD, to the Distribution Account for the other Class of
         Bonds for allocation to the Bondholders of such Class, the amount, if
         any, equal to the deficiency in priority FIRST for such Payment Date
         with respect to the other Class of Bonds, but solely after taking into
         account the allocation of 100% of Available Funds for such other Class
         of Bonds as of such Payment Date;

                  FOURTH, to the Bond Insurer, any amount due to the Bond
         Insurer pursuant to the FSA Insurance Agreement (other than with
         respect to a payment of an Excess Loss) with respect to Bonds of such
         Class (together with interest thereon at the rate specified in the FSA
         Insurance Agreement);

                  FIFTH, to the Bondholders of such Class, the amount equal to
         the Overcollateralization Deficit for such Payment Date, if any, for
         such Class of Bonds with respect to such Payment Date, in reduction of
         the related Class Balance;

                  SIXTH, to the Distribution Account for the other Class of
         Bonds for allocation to the Bondholders of such Class, the amount, if
         any, equal to deficiency in priorities FOURTH and FIFTH above with
         respect to the other Class of Bonds, but solely after taking into
         account the allocation of 100% of Available Funds for such other Class
         on such Payment Date;

                  SEVENTH, to the Bondholders of such Class, the amount, if any,
         necessary for the Overcollateralization Amount to equal the Required
         Overcollateralization Amount for such Class of Bonds on such Payment
         Date (after giving effect to the application of priority SECOND for
         such Payment Date) in an amount necessary to reduce the related Class
         Balance until such Class Balance is reduced to zero;

                  EIGHTH, for application in accordance with Section 8.17
         hereof, to the Reserve Account, the amount, if any, equal to the excess
         of the Required Overcollateralization Amount with respect to the other
         Class of Bonds over the Overcollateralization Amount with respect to
         such other Class of Bonds on such Payment Date (after giving effect to
         the application of priority SECOND for such other Class and any
         payments made pursuant to priority SIXTH with respect to such other
         Class of Bonds as of such Payment Date);

                  NINTH, to the Bondholders of the Class A-1 Bonds, but solely
         from Available Funds related to Pool 1, the amount of any LIBOR
         Carryover Amount; and

                  TENTH, to the Master Servicer, any amounts owed to the Master
         Servicer pursuant to Section 6(e) of the Master Servicing Agreement
         with respect to such Class of Bonds; and to the Indenture Trustee any
         amounts owed to it pursuant to Section 6.16(b) hereof but only to the
         extent such amounts are not paid pursuant to Section 8.02(c)(iv) and
         (v) hereof, pari passu.

         On or after each Payment Date, so long as the Indenture Trustee shall
have prepared a Payment Date Statement and (1) shall have made, or , in
accordance with Section 3.03 set aside from amounts in each Distribution Account
an amount sufficient to make the payments required to be made pursuant to this
Section 8.02(c) as indicated in such Payment Date Statement and (2) shall have
set aside any amounts that have been deposited in a Distribution Account prior
to such time that represent amounts that are to be used to make payments on the
related Bonds on the next succeeding Payment Date, the cash balance, if any then
remaining in a Distribution Account shall be withdrawn from such Distribution
Account by the Indenture Trustee and, so long as no Default or Event of Default
shall have occurred and be continuing, shall be released from the lien of this
Indenture and shall be remitted to the Certificate Distribution Account
established and maintained pursuant to the Trust Agreement and distributed to
the Investor Certificateholder.

         SECTION 8.03.  CLAIMS AGAINST THE FSA POLICY.

              (a) If, by 9:00 a.m. New York City time on the third Business Day
prior to the related Payment Date there is not on deposit with the Indenture
Trustee moneys in the Distribution Account sufficient to pay Scheduled Payments
on the Bonds of either Class due on such Payment Date, the Indenture Trustee is
authorized by the Bondholders to, and shall give, notice to the Bond Insurer by
telephone or telecopy of the amount of such deficiency by 12:00 noon, New York
City time, on such Business Day, and the allocation of such deficiency between
the amount required to pay interest on the Bonds and the amount required to pay
principal of the Bonds, confirmed in a Notice of Claim (in the form set forth
as Exhibit A to the Endorsement of the FSA Policy) to the Bond Insurer, by
12:00 noon, New York City time, on such third Business Day.

              (b) At the time of the execution and delivery of this Indenture,
and for the purposes of this Indenture, the Indenture Trustee shall establish a
separate special purpose trust account for the benefit of Holders of the Bonds
referred to herein as the "Policy Payments Account" and over which the
Indenture Trustee shall have exclusive control and sole right of withdrawal.
The Indenture Trustee shall deposit any amount paid under the FSA Policy in the
Policy Payments Account and distribute such amount only for purposes of making
the Scheduled Payments on the Class of Bonds for which a claim was made. Such
amounts shall be disbursed by the Indenture Trustee to Holders of such Class in
the same manner as principal and interest payments are to be made with respect
to such Class of Bonds under Section 8.02(c). It shall not be necessary for
such payments to be made by checks or wire transfers separate from the check or
wire transfer used to pay Scheduled Payments with other funds available to make
such payments. However, the amount of any payment of principal of or interest
on the Class of Bonds to be paid from the Policy Payments Account shall be
noted as provided in (d) below in the Payment Date Statement to be furnished to
Holders of the Bonds. Funds held in the Policy Payments Account shall not be
invested by the Indenture Trustee.

              (c) Any funds received by the Indenture Trustee as a result of
any claim under the FSA Policy shall be applied by the Indenture Trustee,
subject to Section 6.06 hereof, together with the funds, if any, to be
withdrawn from the Distribution Account directly to the payment in full of the
Scheduled Payments due on the Bonds (including Bonds held for the Indenture
Trustee's own account). Funds received by the Indenture Trustee as a result of
any claim under the FSA Policy shall be deposited by the Indenture Trustee in
the Policy Payments Account for such Class of Bonds and used solely for payment
to the Holders of Bonds of such Class and may not be applied to satisfy any
costs, expenses or liabilities of the Indenture Trustee. Any funds remaining in
the Policy Payments Account for such Class following a Payment Date shall
promptly be remitted to the Bond Insurer except for funds held for the payment
of Bonds pursuant to Section 3.03 hereof.

              (d) The Indenture Trustee shall keep a complete and accurate
record of all funds deposited by the Bond Insurer into a Policy Payments
Account and the allocation of such funds to payment of interest on and
principal paid in respect of the related Class of Bond. The Bond Insurer shall
have the right to inspect such records at reasonable times upon three Business
Day's prior notice to the Indenture Trustee.

              (e) Subject to and conditioned upon payment of any interest or
principal with respect to the Bonds by or on behalf of the Bond Insurer, the
Indenture Trustee shall assign to the Bond Insurer all rights to the payment of
interest or principal on the Bonds which are then due for payment to the extent
of all payments made by the Bond Insurer and the Bond Insurer may exercise any
option, vote, right, power or the like with respect to the Bonds to the extent
it has made a Scheduled Payment in respect of principal pursuant to the FSA
Policy. The Indenture Trustee agrees that the Bond Insurer shall be subrogated
to all of the rights to payment of the Holders of the Bonds or in relation
thereto to the extent that any payment of principal or interest was made to
such Holders with Scheduled Payments made under the FSA Policy by the Bond
Insurer.

              (f) Unless a Bond Insurer Default exists and is continuing, the
Indenture Trustee shall cooperate in all respects with any reasonable request
by the Bond Insurer for action to preserve or enforce the Bond Insurer's rights
or interests hereunder without limiting the rights or affecting the interests
of the Bondholders as otherwise set forth herein.

              (g) The Indenture Trustee shall surrender the FSA Policy to the
Bond Insurer for cancellation upon the expiration of the term of the FSA Policy
as provided in the FSA Insurance Agreement.

         SECTION 8.04. GENERAL PROVISIONS REGARDING THE DISTRIBUTION ACCOUNT
                       AND MORTGAGE LOANS.

              (a) Each Distribution Account shall relate solely to the Bonds
and to the Mortgage Loans in the related Mortgage Pool, Permitted Investments
and other property securing the Bonds of the related Class. Funds and other
property in each Distribution Account shall not be commingled with the other
Distribution Account or with any other moneys or property of the Issuer or any
Affiliate thereof. Notwithstanding the foregoing, the Indenture Trustee may
hold any funds or other property received or held by it as part of the
Distribution Account in collective accounts maintained by it in the normal
course of its business and containing funds or property held by it for other
Persons (which may include the Issuer or an Affiliate), PROVIDED THAT such
accounts are under the sole control of the Indenture Trustee and the Indenture
Trustee maintains adequate records indicating the ownership of all such funds
or property and the portions thereof held for credit to a Distribution Account.

              (b) If any amounts are needed for payment from a Distribution
Account and sufficient uninvested funds are not available therein to make such
payment, the Indenture Trustee shall cause to be sold or otherwise converted to
cash a sufficient amount of the investments in such Distribution Account.

              (c) The Indenture Trustee shall, at all times while any Bonds are
Outstanding, maintain in its possession, or in the possession of an agent whose
actions with respect to such items are under the sole control of the Indenture
Trustee, all certificates or other instruments, if any, evidencing any
investment of funds in the Distribution Account. The Indenture Trustee shall
relinquish possession of such items, or direct its agent to do so, only for
purposes of collecting the final payment receivable on such investment or
certificate or, in connection with the sale of any investment held in the
Distribution Accounts, against delivery of the amount receivable in connection
with any sale.

              (d) The Indenture Trustee shall not invest any part of the Trust
Estate in Permitted Investments that constitute uncertificated securities (as
defined in Section 8-102 of the Uniform Commercial Code, as enacted in the
relevant jurisdiction) or in any other book-entry securities unless it has
received an Opinion of Counsel reasonably satisfactory in form and substance to
the Indenture Trustee setting forth, with respect to each type of security for
which authority to invest is being sought, the procedures that must be followed
to maintain the lien and security interest created by this Indenture with
respect to the Trust Estate.

         SECTION 8.05.  RELEASES OF DEFECTIVE MORTGAGE LOANS.

         Upon notice or discovery of any breach of a representation or warranty
of the Seller set forth in Schedule III to the Master Servicing Agreement, which
breach materially and adversely effects the value of the related Mortgage Loan
or the interests of the Indenture Trustee, the Bondholders or the Bond Insurer
in such Mortgage Loan, the Indenture Trustee shall require the Seller to either
(i) eliminate or otherwise cure the circumstance or condition in respect of
which such representation or warranty was incorrect as of the time made, (ii)
withdraw such Deleted Mortgage Loan from the lien of this Indenture by
depositing to the Bond Account an amount equal to the Purchase Price for such
Mortgage Loan or (iii) substitute a Replacement Mortgage Loan for such Deleted
Mortgage Loan and deposit any Substitution Amount required to be paid in
connection with such substitution pursuant to Section 2(c)(iv) of the Master
Servicing Agreement, all as provided in Section 2(c)(iv) of the Master Servicing
Agreement. In the event that the Indenture Trustee has actual knowledge of the
existence of a Defective Mortgage Loan, the Indenture Trustee shall require the
Seller to either (i) cure the defect, (ii) withdraw the Defective Mortgage Loan
from the lien of this Indenture as provided in clause (ii) of the preceding
sentence or (iii) substitute a Replacement Mortgage Loan as provided in clause
(iii) of the preceding sentence, all as provided in Section 2(c) of the Master
Servicing Agreement. Upon any purchase of or substitution for a Defective
Mortgage Loan or a Deleted Mortgage Loan by the Seller, or upon purchase of a
defaulted Mortgage Loan pursuant to Section 3(k) of the Master Servicing
Agreement (and deposit of the Purchase Price for such defaulted Mortgage Loan in
the Bond Account), the Indenture Trustee shall cause the Custodian to deliver
the Trustee Mortgage File relating to such Mortgage Loan to the Seller or the
purchaser of such defaulted Mortgage Loan, as the case may be, and the Issuer
and the Indenture Trustee shall execute such instruments of transfer as are
necessary to convey title to such Mortgage Loan to the Seller or such purchaser
free from the lien of this Indenture.

         SECTION 8.06. REPORTS BY INDENTURE TRUSTEE TO BONDHOLDERS; ACCESS TO
                       CERTAIN INFORMATION.

         On each Payment Date, the Indenture Trustee shall make available the
report required by Section 2.08(d) (and, at its option, any additional files
containing the same information in an alternative format) to Bondholders, the
Bond Insurer and other parties to the agreement via the Indenture Trustee's
internet website and its fax-on-demand service. The Indenture Trustee's
fax-on-demand service may be accessed by calling (301) 815-6610. The Indenture
Trustee's internet website shall initially be located at "www.ctslink.com".
Assistance in using the website or the fax-on-demand service can be obtained by
calling the Indenture Trustee's customer service desk at (301) 815-6600. Parties
that are unable to use the above distribution options are entitled to have a
paper copy mailed to them via first class mail by calling the customer service
desk and indicating such. The Indenture Trustee shall have the right to change
the way statements are distributed in order to make such distribution more
convenient and/or more accessible to the above parties and the Indenture Trustee
shall provide timely and adequate notification to all above parties regarding
any such changes.

         The Indenture Trustee shall make available at its Corporate Trust
Office upon receipt of reasonable advance written notice, during normal business
hours, for review by any Bondholder or any person identified to the Indenture
Trustee as a prospective Bondholder, originals or copies of the following items:
(a) the Indenture and any amendments thereto, (b) all Payment Date Statements
since the Closing Date, (c) any Officers' Certificates delivered to the
Indenture Trustee since the Closing Date as described in the Indenture and (d)
any Accountants' reports delivered to the Indenture Trustee since the Closing
Date as required under the Master Servicing Agreement. Copies of any and all of
the foregoing items will be available from the Indenture Trustee upon request;
however, the Indenture Trustee will be permitted to require payment of a sum
sufficient to cover the reasonable costs and expenses of providing such copies
and shall not be required to provide such copies without reasonable assurances
that such sum will be paid.

         Upon reasonable notice to the Indenture Trustee, the Bond Insurer shall
be entitled to receive all reports, certificates or other documents prepared by,
delivered to, or in the possession of, the Indenture Trustee relating to the
Trust Estate, the Master Servicer or the Servicers. The cost of compliance with
any such request shall be an expense of the Trust Estate.

         SECTION 8.07.  TRUST ESTATE MORTGAGE FILES.

              (a) The Custodian is permitted to release Trustee Mortgage Files
or portions thereof to the Servicers or the Master Servicer on the terms
specified in the applicable Servicing Agreement or the Master Servicing
Agreement.

              (b) Upon the instruction of the Indenture Trustee, the Custodian
shall release Trustee Mortgage Files to a Servicer relating to those Mortgage
Loans that are repurchased by such Servicer in accordance with the provisions
of the applicable Servicing Agreement.

              (c) The Custodian is permitted to release, at such time as there
are no Bonds outstanding, release all of the Trust Estate to the Issuer (other
than any cash held for the payment of the Bonds pursuant to Section 3.03 or
4.02).

         SECTION 8.08. AMENDMENT TO SERVICING AGREEMENT AND MASTER SERVICING
                       AGREEMENT.

         The Indenture Trustee may, without the consent of any Holder but with
the consent of the Bond Insurer, enter into or consent to any amendment or
supplement to the Servicing Agreements or the Master Servicing Agreement for the
purpose of increasing the obligations or duties of any party other than the
Indenture Trustee or the Holders of the Bonds. The Indenture Trustee may, in its
discretion, decline to enter into or consent to any such supplement or
amendment: (i) unless the Indenture Trustee receives an Opinion of Counsel
(which shall not be at the expense of the Indenture Trustee) that the position
of the Holders would not be materially adversely affected or written
confirmation from the Rating Agencies that the then-current implied ratings on
the Bonds (without taking into account the FSA Policy) would not be adversely
affected by such supplement or amendment or (ii) if its own rights, duties or
immunities would be adversely affected.

         SECTION 8.09. DELIVERY OF THE TRUSTEE MORTGAGE FILES PURSUANT TO
                       MASTER SERVICING AGREEMENT.

         As is appropriate for the servicing or foreclosure of any Mortgage
Loan, the Custodian is authorized to deliver to the Servicers or the Master
Servicer the Trustee Mortgage Files for such Mortgage Loan upon receipt by the
Indenture Trustee and/or the Custodian on or prior to the date such release is
to be made of:

              (a) such Officers' Certificates, if any, as are required by the
applicable Servicing Agreement or Master Servicing Agreement; and

              (b) a "Request for Release" in the form prescribed by the
applicable Servicing Agreement or Master Servicing Agreement, executed by the
Master Servicer or Servicer, providing that the Master Servicer or Servicer
will hold or retain the Trustee Mortgage Files in trust for the benefit of the
Indenture Trustee, the Bond Insurer and the Holders of Bonds.

         SECTION 8.10.  [RESERVED]



         SECTION 8.11.  TERMINATION OF MASTER SERVICER OR SERVICER.

         In the event of a Master Servicer Event of Default specified in Section
7 of the Master Servicing Agreement, the Indenture Trustee may, with the consent
of the Bond Insurer, and shall, upon the direction of the Bond Insurer (or as
otherwise provided in the Master Servicing Agreement), terminate the Master
Servicer as provided in Section 7 of the Master Servicing Agreement. If the
Indenture Trustee terminates the Master Servicer, the Indenture Trustee shall,
pursuant to Section 7 of the Master Servicing Agreement, assume the duties of
the Master Servicer or appoint a successor servicer acceptable to the Bond
Insurer and meeting the requirements set forth in the Master Servicing
Agreement.

         If an event of default or other event occurs under a Servicing
Agreement which gives or permits the Issuer to remove a Servicer, the Indenture
Trustee may, with the consent of the Bond Insurer, and shall upon the direction
of the Bond Insurer, terminate the Servicer in accordance with the terms of the
applicable Servicing Agreement. Any appointment by the Issuer or Master Servicer
of a successor servicer to replace the removed Servicer shall require the
consent of the Bond Issuer.

         SECTION 8.12.  OPINION OF COUNSEL.

         The Indenture Trustee shall be entitled to receive at least five
Business Days' notice of any action to be taken pursuant to Sections 8.07(a)
(other than in connection with releases of Mortgage Loans that were the subject
of a prepayment in full) and 8.08, accompanied by copies of any instruments
involved, and the Indenture Trustee shall be entitled to receive an Opinion of
Counsel, in form and substance reasonably satisfactory to the Indenture Trustee
and at the expense of the party requesting action be taken pursuant to Section
8.07 or Section 8.08, stating the legal effect of any such action, outlining the
steps required to complete the same, and concluding that all conditions
precedent to the taking of such action have been complied with. Counsel
rendering any such opinion may rely, without independent investigation, on the
accuracy and validity of any certificate or other instrument delivered to the
Indenture Trustee in connection with any such action.

         SECTION 8.13.  APPOINTMENT OF CUSTODIANS.

         The Indenture Trustee may, at the written direction of the Issuer and
at no additional cost to the Issuer or to the Indenture Trustee, with the
consent of the Bond Insurer, appoint one or more Custodians to hold all or a
portion of the Trustee Mortgage Files as agent for the Indenture Trustee. Each
Custodian shall (i) be a financial institution supervised and regulated by the
Comptroller of the Currency, the Board of Governors of the Federal Reserve
System, the Office of Thrift Supervision, or the Federal Deposit Insurance
Corporation; (ii) have combined capital and surplus of at least $10,000,000;
(iii) be equipped with secure, fire resistant storage facilities, and have
adequate controls on access to assure the safety and security of the Trustee
Mortgage Files; (iv) utilize in its custodial function employees who are
knowledgeable in the handling of mortgage documents and of the functions of a
mortgage document custodian; and (v) satisfy any other reasonable requirements
that the Issuer may from time to time deem necessary to protect the interests of
Bondholders and the Bond Insurer in the Trustee Mortgage Files. Each Custodian
shall be subject to the same obligations and standard of care as would be
imposed on the Indenture Trustee hereunder assuming the Indenture Trustee
retained the Trustee Mortgage Files directly. The appointment of one or more
Custodians shall not relieve the Indenture Trustee from any of its obligations
hereunder. Bankers Trust Company of California, N.A., has been appointed as the
initial Custodian under the Custody Agreement.

         SECTION 8.14. RIGHTS OF THE BOND INSURER TO EXERCISE RIGHTS OF
                       BONDHOLDERS.

         By accepting its Bonds, each Bondholder agrees that unless a Bond
Insurer Default exists, the Bond Insurer shall have the right to exercise all
rights of the Bondholders under this Agreement, the Servicing Agreements or the
Master Servicing Agreement without any further consent of the Bondholders,
including, without limitation:

              (i) the right to require the Servicers to effect foreclosures
         upon Mortgage Loans;

              (ii) the right to require the Seller to either repurchase or
         substitute for Defective Mortgage Loans or Deleted Mortgage Loans
         pursuant to Section 8.05;

              (iii) the right to direct the actions of the Indenture Trustee
         during the continuance of an Event of Default; and

              (iv) the right to vote on proposed amendments to this Indenture.

         In addition, each Bondholder agrees that, unless a Bond Insurer Default
exists, the rights specifically set forth above may be exercised by the
Bondholders only with the prior written consent of the Bond Insurer.

         Except as otherwise provided in Section 8.03 and notwithstanding any
provision in this Indenture to the contrary, so long as a Bond Insurer Default
has occurred and is continuing, the Bond Insurer shall have no rights to
exercise any voting rights of the Bondholders hereunder, nor shall the Indenture
Trustee be required to obtain the consent of, or act at the direction of, the
Bond Insurer.

         SECTION 8.15. TRUST ESTATE AND ACCOUNTS HELD FOR BENEFIT OF THE BOND
                       INSURER.

         The Indenture Trustee shall hold the Trust Estate and shall cause the
Custodian to hold the Trustee Mortgage Files for the benefit of the Bondholders
and the Bond Insurer and all references in this Agreement and in the Bonds to
the benefit of Holders of the Bonds shall be deemed to include the Bond Insurer.

         All notices, statements, reports, certificates or opinions required by
this Agreement to be sent to any other party hereto or to the Bondholders shall,
upon request, also be sent to the Bond Insurer.

         SECTION 8.16. RIGHTS IN RESPECT OF INSOLVENCY PROCEEDINGS;
                       SUBROGATION.

              (a) In the event that the Indenture Trustee has received a
certified copy of an order of the appropriate court that any Scheduled Payment
of principal of or interest on a Bond has been voided in whole or in part as a
preference payment under applicable bankruptcy law, the Indenture Trustee shall
so notify the Bond Insurer, shall comply with the provisions of the FSA Policy
to obtain payment by the Bond Insurer of such voided Scheduled Payment, and
shall, at the time it provides notice to the Bond Insurer, notify, by mail to
Holders of the Bonds that, in the event that any Holder's Scheduled Payment is
so recovered, such Holder will be entitled to payment pursuant to the terms of
the FSA Policy, a copy of which shall be made available through the Indenture
Trustee, the Bond Insurer or the Fiscal Agent, if any, and the Indenture
Trustee shall furnish to the Bond Insurer or its Fiscal Agent, if any, its
records evidencing the payments of principal of and interest on the Bonds, if
any, which have been made by the Indenture Trustee and subsequently recovered
from Holders, and the dates on which such payments were made.

              (b) The Indenture Trustee shall promptly notify the Bond Insurer
of either of the following as to which it has actual knowledge: (i) the
commencement of any Proceeding by or against the Bond Insurer commenced under
the Bankruptcy Code or any other applicable bankruptcy, insolvency,
receivership, rehabilitation or similar law (an "Insolvency Proceeding") and
(ii) the making of any claim in connection with any Insolvency Proceeding
seeking the avoidance as a preferential transfer (a "Preference Claim") of any
payment of principal of, or interest on, the Bonds. Each Holder, by its
purchase of a Bond, and the Indenture Trustee hereby agrees that, so long as a
Bond Insurer Default shall not have occurred and be continuing, Bond Insurer
may at any time during the continuation of an Insolvency Proceeding direct all
matters relating to such Insolvency Proceeding, including, without limitation,
(i) all matters relating to any Preference Claim, (ii) the direction of any
appeal of any order relating to any Preference Claim at the expense of the Bond
Insurer but subject to reimbursement as provided in the FSA Insurance Agreement
and (iii) the posting of any surety, supersedeas or performance bond pending
any such appeal. In addition, and without limitation of the foregoing, the Bond
Insurer shall be subrogated to, and each Holder and the Indenture Trustee
hereby delegate and assign, to the fullest extent permitted by law, the rights
of the Indenture Trustee and each Holders in the conduct of any Insolvency
Proceeding, including, without limitation, all rights of any party to an
adversary proceeding action with respect to any court order issued in
connection with any such Insolvency Proceeding.

              (c) The Indenture Trustee shall furnish to the Bond Insurer or
its Fiscal Agent its records evidencing the Scheduled Payments of principal of
and interest on the Bonds of either Class which have been made by the Indenture
Trustee and subsequently recovered from Bondholders, and the dates on which
such payments were made.

              (d) Anything herein to the contrary notwithstanding, any payment
with respect to the principal of or interest on the Bonds which is made with
moneys received pursuant to the terms of the FSA Policy shall not be considered
payment by the Issuer of the Bonds, shall not discharge the Issuer in respect
of its obligation to make such payment and shall not result in the payment of
or the provision for the payment of the principal of or interest on the Bonds
within the meaning of Section 4.01 hereof. The Issuer and the Indenture Trustee
acknowledge that without the need for any further action on the part of the
Bond Insurer, the Issuer, the Indenture Trustee or the Bond Registrar (i) to
the extent the Bond Insurer makes payments, directly or indirectly, on account
of principal of or interest on the Bonds to the Holders of such Bonds, the Bond
Insurer will be fully subrogated to the rights of such Holders to receive such
principal and interest from the Issuer, and (ii) the Bond Insurer shall be paid
such principal and interest in its capacity as a Holder of the Bonds but only
from the sources and in the manner provided herein for the payment of such
principal and interest in each case only as provided in Section 8.02(c).

         SECTION 8.17.  RESERVE ACCOUNT.

              (a) The Issuer hereby directs the Indenture Trustee to establish
at the Corporate Trust Office one or more accounts with respect to both Class
of Bonds that shall collectively be the "Reserve Account". On each Payment Date
the Indenture Trustee shall deposit to the Reserve Account the amounts, if any,
described in Section 8.02(c) priority EIGHTH.

              (b) If, on any Payment Date, and after taking into account the
application with respect to each Class of (i) the Available Funds with respect
to such Class and (b) any amount of Available Funds transferred from the
Distribution Account relating to the other Class to the Distribution Account
relating the first Class pursuant to Section 8.02(c) hereof (but not the
proceeds of any Insured Payment), the full amount of the Monthly Interest
Amount with respect such Class has not been paid, and/or an
Overcollateralization Deficit with respect such Class would result, and/or any
amounts then owing to the Bond Insurer have not been paid, the Indenture
Trustee shall withdraw from Reserve Account and deposit in the Distribution
Account related to such Class an amount equal to the lesser of (x) the amount
then on deposit in the Reserve Account and (y) the amount of such shortfall.

              (c) If, on any Payment Date, (A) the sum of (x) the
Overcollateralization Amount with respect to both Classes of Bonds, after
taking into account all distributions on such Payment Date, plus (y) all
amounts then on deposit in the Reserve Account with respect to both Classes of
Bonds, after taking into account any withdrawals therefrom pursuant to
paragraph (b) above exceeds (B) the Required Overcollateralization Amount for
both Classes of Bonds, the amount of such excess shall be withdrawn from the
amounts then on deposit in the Reserve Account and distributed to the Investor
Certificateholder.

              (d) So long as no Default or Event of Default shall have occurred
and be continuing, amounts held in the Reserve Account may be invested in
Permitted Investments as directed by the Holder of the Investor Certificates,
which Permitted Investments shall mature no later than the Business Day
preceding the immediately following Payment Date.

         All income or other gains, if any, from investment of moneys deposited
in the Reserve Account shall be for the benefit of the Investor
Certificateholder and on each Payment Date, any such amounts may be released
from the Reserve Account and paid to the Investor Certificateholder. Subject to
Section 6.01, the Indenture Trustee shall not in any way be held liable by
reason of insufficiency in the Reserve Account resulting from any loss on any
Eligible Investment included therein.

         SECTION 8.18.  ALLOCATION OF REALIZED LOSSES.

         Prior to a Payment Date, pursuant to the Master Servicing Agreement,
the Master Servicer shall have determined (to the extent of information received
by it from the Servicer or the Issuer) as to each Mortgage Loan and REO
Property: (i) the total amount of Realized Losses, if any, incurred during the
related Collection Period or Due Period and whether and the extent to which such
Realized Losses constitute Fraud Losses, Special Hazard Losses or Bankruptcy
Losses. The information described in the immediately preceding sentence to be
supplied by the Master Servicer shall be evidenced by an Officers' Certificate
delivered to the Indenture Trustee and the Bond Insurer by the Master Servicer
prior to the Payment Date immediately following the end of the Collection Period
or Due Period during which any such Realized Loss was incurred. All Realized
Losses on the Mortgage Loans, other than Excess Special Hazard Losses, Excess
Fraud Losses and Excess Bankruptcy Losses on the Mortgage Loans shall be
allocated by the Indenture Trustee on each Payment Date to Excess Cash. Any
Excess Special Hazard Losses, Excess Bankruptcy Losses and Excess Fraud Losses
attributable to any Mortgage Loan shall be allocated among the Class A-1 Bonds
and the Class A-2 Bonds on a PRO RATA basis on the basis of their outstanding
Class Balance prior to giving effect to any payments to be made on such Payment
Date.


                                   ARTICLE IX
                             SUPPLEMENTAL INDENTURES
         SECTION 9.01.  SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF BONDHOLDERS.

         With the consent of the Bond Insurer and without the consent of the
Holders of any Bonds, the Issuer and the Indenture Trustee, at any time and from
time to time, may enter into one or more indentures supplemental hereto, in form
satisfactory to the Indenture Trustee, for any of the following purposes:

              (1) to correct or amplify the description of any property at any
         time subject to the lien of this Indenture, or better to assure,
         convey and confirm unto the Indenture Trustee any property subject or
         required to be subjected to the lien of this Indenture, or to subject
         to the lien of this Indenture additional property;

              (2) to add to the conditions, limitations and restrictions on the
         authorized amount, terms and purposes of the issuance, authentication
         and delivery of any Bonds, as herein set forth, additional conditions,
         limitations and restrictions thereafter to be observed;

              (3) to evidence the succession of another Person to the Issuer to
         the extent permitted herein, and the assumption by any such successor
         of the covenants of the Issuer herein and in the Bonds contained;

              (4) to add to the covenants of the Issuer, for the benefit of the
         Holders of all Bonds and the Bond Insurer or to surrender any right or
         power herein conferred upon the Issuer;

              (5) to cure any ambiguity, to correct or supplement any provision
         herein that may be defective or inconsistent with any other provision
         herein, or to amend any other provisions with respect to matters or
         questions arising under this Indenture, which shall not be
         inconsistent with the provisions of this Indenture, PROVIDED THAT such
         action shall not adversely affect in any material respect the
         interests of the Holders of the Bonds or the Holders of the Investor
         Certificate; and PROVIDED, FURTHER, that the amendment shall not be
         deemed to adversely affect in any material respect the interests of
         the Holders of the Bonds and the Bond Insurer if the Person requesting
         the amendment obtains letters from the Rating Agencies that the
         amendment would not result in the downgrading or withdrawal of the
         implied ratings then assigned to the Bonds of either Class (without
         taking into account the FSA Policy); or

              (6) to modify, eliminate or add to the provisions of this
         Indenture to such extent as shall be necessary to effect the
         qualification of this Indenture under the TIA or under any similar
         federal statute hereafter enacted, and to add to this Indenture such
         other provisions as may be expressly required by the TIA.

         SECTION 9.02.  SUPPLEMENTAL INDENTURES WITH CONSENT OF BONDHOLDERS.

         With the consent of the Bond Insurer and with the consent of Holders of
Bonds representing not less than a majority of the Class Balance of all
Outstanding Bonds of both Classes by Act of said Holders delivered to the Issuer
and the Indenture Trustee, the Issuer and the Indenture Trustee may enter into
an indenture or indentures supplemental hereto for the purpose of adding any
provisions to, or changing in any manner or eliminating any of the provisions
of, this Indenture or of modifying in any manner the rights of the Holders of
the Bonds under this Indenture; PROVIDED, HOWEVER, that no such supplemental
indenture shall, without the consent of the Holder of each Outstanding Bond
affected thereby:

                        (1) change any Payment Date or the Final Maturity
                   Payment Date of the Bonds or reduce the principal amount
                   thereof, the Bond Interest Rate thereon or the Redemption
                   Price with respect thereto, change the earliest date on
                   which any Bond may be redeemed at the option of the Issuer,
                   change any place of payment where, or the coin or currency
                   in which, any Bond or any interest thereon is payable, or
                   impair the right to institute suit for the enforcement of
                   the payment of any installment of interest due on any Bond
                   on or after the Final Maturity Payment Date thereof or for
                   the enforcement of the payment of the entire remaining
                   unpaid principal amount of any Bond on or after the Final
                   Maturity Payment Date (or, in the case of redemption, on or
                   after the applicable Redemption Date);

                        (2) reduce the percentage of the Class Balance of the
                   Outstanding Bonds of either Class, the consent of the
                   Holders of which is required for any such supplemental
                   indenture, or the consent of the Holders of which is
                   required for any waiver of compliance with provisions of
                   this Indenture or Defaults hereunder and their consequences
                   provided for in this Indenture;

                        (3) modify any of the provisions of this Section,
                   Section 5.13, Section 5.14 or Section 5.17(b), except to
                   increase any percentage specified therein or to provide that
                   certain other provisions of this Indenture cannot be
                   modified or waived without the consent of the Holder of each
                   Outstanding Bond affected thereby;

                        (4) modify or alter the provisions of the proviso to
                   the definition of the term "Outstanding";

                        (5) permit the creation of any lien other than the lien
                   of this Indenture with respect to any part of the Trust
                   Estate (except for Permitted Encumbrances) or terminate the
                   lien of this Indenture on any property at any time subject
                   hereto or deprive the Holder of any Bond of the security
                   afforded by the lien of this Indenture;

                        (6) modify any of the provisions of this Indenture in
                   such manner as to affect the calculation of the Required
                   Payment Amount for any Payment Date (including the
                   calculation of any of the individual components of such
                   Required Payment Amount) or to affect rights of the Holders
                   of the Bonds to the benefits of any provisions for the
                   mandatory redemption of Bonds contained herein; or

                        (7) incur any indebtedness, other than the Bonds, or
                   take any other action that would cause the Issuer or the
                   Trust Estate to be treated as a "taxable mortgage pool"
                   within the meaning of Code Section 7701(i) or fail to take
                   any necessary action to avoid such classification or
                   otherwise cause the Bonds not to be classified as debt for
                   federal income tax purposes.

         The Indenture Trustee may in its discretion determine whether or not
any Bonds would be affected by any supplemental indenture and any such
determination shall be conclusive upon the Holders of all Bonds, whether
theretofore or thereafter authenticated and delivered hereunder. The Indenture
Trustee shall not be liable for any such determination made in good faith.

         It shall not be necessary for any Act of Bondholders under this Section
to approve the particular form of any proposed supplemental indenture, but it
shall be sufficient if such Act shall approve the substance thereof.

         Promptly after the execution by the Issuer and the Indenture Trustee of
any supplemental indenture pursuant to this Section, the Indenture Trustee shall
mail to the Holders of the Bonds to which such supplemental indenture relates a
notice setting forth in general terms the substance of such supplemental
indenture. Any failure of the Indenture Trustee to mail such notice, or any
defect therein, shall not, however, in any way impair or affect the validity of
any such supplemental indenture.

         SECTION 9.03.  EXECUTION OF SUPPLEMENTAL INDENTURES.

         In executing, or accepting the additional trusts created by, any
supplemental indenture permitted by this Article or the modifications thereby of
the trusts created by this Indenture, the Indenture Trustee shall be entitled to
receive, and (subject to Section 6.01) shall be fully protected in relying upon,
an Opinion of Counsel stating that the execution of such supplemental indenture
is authorized or permitted by this Indenture. The Indenture Trustee may, but
shall not be obligated to, enter into any such supplemental indenture that
affects the Indenture Trustee's own rights, duties or immunities under this
Indenture or otherwise. The Issuer shall cause executed copies of any
Supplemental Indentures to be delivered to the Rating Agencies and the Bond
Insurer.

         SECTION 9.04.  EFFECT OF SUPPLEMENTAL INDENTURES.

         Upon the execution of any supplemental indenture under this Article,
this Indenture shall be modified in accordance therewith, and such supplemental
indenture shall form a part of this Indenture for all purposes; and every Holder
of Bonds to which such supplemental indenture relates that have theretofore been
or thereafter are authenticated and delivered hereunder shall be bound thereby.

         SECTION 9.05.  CONFORMITY WITH TRUST INDENTURE ACT.

         Every supplemental indenture executed pursuant to this Article shall
conform to the requirements of the TIA as then in effect so long as this
Indenture shall then be qualified under the TIA.

         SECTION 9.06.  REFERENCE IN BONDS TO SUPPLEMENTAL INDENTURES.

         Bonds authenticated and delivered after the execution of any
supplemental indenture pursuant to this Article may, and if required by the
Indenture Trustee shall, bear a notation in form approved by the Indenture
Trustee as to any matter provided for in such supplemental indenture. If the
Issuer shall so determine, new Bonds so modified as to conform, in the opinion
of Indenture Trustee and the Issuer, to any such supplemental indenture may be
prepared and executed by the Issuer and authenticated and delivered by the
Indenture Trustee in exchange for Outstanding Bonds.

         SECTION 9.07.  AMENDMENTS TO GOVERNING DOCUMENTS.

         The Indenture Trustee shall, with the consent of the Bond Insurer,
subject to Sections 9.01 and 9.02 hereof, upon Issuer Request, consent to any
proposed amendment to the Issuer's governing documents, or an amendment to or
waiver of any provision of any other document relating to the Issuer's governing
documents, such consent to be given without the necessity of obtaining the
consent of the Holders of any Bonds upon receipt by the Indenture Trustee of:

              (i) an Officers' Certificate, to which such proposed amendment or
         waiver shall be attached, stating that such attached copy is a true
         copy of the proposed amendment or waiver and that all conditions
         precedent to such consent specified in this Section 9.07 have been
         satisfied; and

              (ii) written confirmation from the Rating Agencies that the
         implementation of the proposed amendment or waiver will not adversely
         affect their implied ratings of the Bonds (without taking into account
         the FSA Policy).

         Notwithstanding the foregoing, the Indenture Trustee may decline to
consent to a proposed waiver or amendment that adversely affects its own rights,
duties or immunities under this Indenture or otherwise or to any proposed waiver
or amendment of Section 3.02 of the Trust Agreement.

         Nothing in this Section 9.07 shall be construed to require that any
Person obtain the consent of the Indenture Trustee to any amendment or waiver or
any provision of any document where the making of such amendment or the giving
of such waiver without obtaining the consent of the Indenture Trustee is not
prohibited by this Indenture or by the terms of the document that is the subject
of the proposed amendment or waiver.


                                   ARTICLE X
                              REDEMPTION OF BONDS

         SECTION 10.01.  REDEMPTION.

              (a) Subject to Section 10.01(c), all the Bonds may be redeemed in
whole, but not in part, on the Redemption Date as provided in clause (i) of the
definition thereof at the Redemption Price at the option of the holders of a
majority of the ownership interest of the Issuer (the "Residual Majority");
PROVIDED, however, that funds in an amount equal to the Redemption Price, plus
any amounts owed to the Bond Insurer under the FSA Insurance Agreement, any
unreimbursed Nonrecoverable Advances and any unreimbursed amounts due and owing
to the Indenture Trustee hereunder, must be deposited with the Indenture
Trustee no later than 10:00 a.m. New York City time on the Redemption Date or
the Issuer shall have complied with the requirements for satisfaction and
discharge of the Bonds specified in Section 4.01 (other than Section 4.01(2)).
Notice of the election to redeem the Bonds shall be furnished to the Indenture
Trustee not later than thirty (30) days prior to the Payment Date selected for
such redemption, whereupon all such Bonds shall be due and payable on such
Payment Date upon the furnishing of a notice pursuant to Section 10.02 to each
Holder of such Bonds and the Bond Insurer. Upon the redemption of the Bonds,
Mortgage Loans in the Trust Estate shall be released and delivered to the
owners of the Investor Certificate.

              (b) Following the first Payment Date on which the Aggregate
Principal Balance of the Mortgage Loans as of the related Determination Date is
10% or less of the Cut-off Date Aggregate Principal Balance of the Mortgage
Loans as of the Cut-off Date (unless the Bonds shall have been redeemed
pursuant to this Section 10.01), the Indenture Trustee shall solicit bids for
the purchase of the Mortgage Loans and the Trust Estate. If the highest bid
received by the Indenture Trustee from a qualified bidder is not less than the
fair market value of the Mortgage Loans and would equal or exceed the amount
set forth in clause (ii) below, the Indenture Trustee shall notify the
Depositor, the Servicers and the Master Servicer of the bid price.

                      (i) The Depositor shall have the right of first
         refusal to purchase the Mortgage Loans at such bid price (or if the
         Depositor does not exercise such right, the Master Servicer may
         exercise such first refusal rights to purchase the Mortgage Loans at
         the bid price and, if the Master Servicers does not exercise such
         right, the Servicers may jointly or severally exercise such right). If
         the Seller, the Master Servicer and each Servicer affirmatively waive
         in writing their respective first refusal rights, then the Indenture
         Trustee shall sell and assign such Mortgage Loans without recourse to
         the highest bidder and shall redeem the Bonds. The Indenture Trustee
         shall not consummate the sale unless the bid price is at least equal to
         an amount, which, when added to Available Funds for the related Payment
         Date, would equal the sum, without duplication, of (i) the accrued
         interest then due on such Payment Date, (ii) any unpaid LIBOR Carryover
         Amount due on the Class A-1 Bonds, (iii) the aggregate Class Balance of
         both Classes of Bonds as of such Payment Date, (iv) the aggregate of
         all amounts owed to the Bond Insurer or that will be owed to the Bond
         Insurer as a result of such sale pursuant to the FSA Insurance
         Agreement, (v) any accrued and unpaid Servicing Fees and any Servicing
         Advances and Monthly Advances (including Nonrecoverable Advances)
         previously made by the Servicers or the Master Servicer and remaining
         unreimbursed as of such Payment Date and (vi) any accrued and unpaid
         fees, costs and expenses and other amounts owing to the Indenture
         Trustee or the Owner Trustee as of such Payment Date. If such
         conditions are not met, the Indenture Trustee shall not consummate such
         sale.

                      (ii) The Indenture Trustee shall not be required to
         consummate a sale of the Mortgage Loans unless it receives an Opinion
         of Counsel (with a copy to the Bond Insurer) (which Opinion of Counsel
         shall not be at the expense of the Indenture Trustee) that such sale
         will not give rise to any adverse tax consequences to the Issuer or the
         Bondholders or adversely affect the opinion that the Bonds will
         evidence indebtedness of the Issuer under the Code.

                      (iii) In the event that a sale is not consummated in
         accordance with this Section 10.01(b), the Indenture Trustee shall
         solicit bids on a quarterly basis for the purchase of such assets upon
         the terms described in this Section.

                      (iv) The proceeds of the sale of the Mortgage Loans
         shall be used to redeem the Bonds and to pay all amounts set forth in
         clause (i) above then due and owing, and any excess shall be deposited
         in the Certificate Distribution Account for payment to the Investor
         Certificateholder.

              (c) The right to redeem the Bonds in whole provided in Section
10.01(a) and (b) shall be subject to the right of any Servicer to purchase the
Mortgage Loans it services, provided such purchase right is exercised at the
Purchase Price and otherwise in accordance with the terms of the applicable
Servicing Agreement. The Master Servicer and the Issuer shall have the right to
treat any such purchase of Mortgage Loans by a Servicer as a Principal
Prepayment in Full of the Mortgage Loans so repurchased with the proceeds
thereof to be applied in accordance with Section 8.02(c), and the Issuer shall
request the release of such Mortgage Loans from the lien of the Indenture.

         SECTION 10.02.  FORM OF REDEMPTION NOTICE.

         Notice of redemption shall be given by the Indenture Trustee in the
name of and at the expense of the Issuer by first class mail, postage prepaid,
mailed not less than ten days prior to the Redemption Date to each Holder of
Bonds to be redeemed, such Holders being determined as of the applicable Record
Date for such Payment Date, and to the Bond Insurer.

         All notices of redemption shall state:

              (1) the Redemption Date;

              (2) the Redemption Price at which the Bonds of such Series will
         be redeemed,

              (3) the fact of payment in full on such Bonds, the place where
         such Bonds are to be surrendered for payment of the Redemption Price
         (which shall be the office or agency of the Issuer to be maintained as
         provided in Section 3.02), and that no interest shall accrue on such
         Bond for any period after the date fixed for redemption.

         Failure to give notice of redemption, or any defect therein, to any
Holder of any Bond selected for redemption shall not impair or affect the
validity of the redemption of any other Bond.

         SECTION 10.03.  BONDS PAYABLE ON OPTIONAL REDEMPTION.

         Notice of redemption having been given as provided in Section 10.02,
the Bonds to be redeemed shall, on the Redemption Date, become due and payable
at the Redemption Price and (unless the Issuer shall default in the payment of
the Redemption Price) no interest shall accrue on such Redemption Price for any
period after such Redemption Date; PROVIDED, HOWEVER, that if such Redemption
Price is not paid on the Redemption Date, the Class Balance of each Class of
Bonds shall, until paid, bear interest from the Redemption Date at the Bond
Interest Rate.


                                   ARTICLE XI
                                 MISCELLANEOUS

         SECTION 11.01.  COMPLIANCE CERTIFICATES AND OPINIONS.

              (a) Upon any application or written request by the Issuer to the
Indenture Trustee to take any action under any provision of this Indenture, the
Issuer shall furnish to the Indenture Trustee and the Bond Insurer an Officers'
Certificate stating that all conditions precedent, if any, provided for in this
Indenture relating to the proposed action have been complied with and an
Opinion of Counsel (with a copy to the Bond Insurer), if requested by the
Indenture Trustee, stating that in the opinion of such counsel all such
conditions precedent, if any, have been complied with, except that in the case
of any such application or request as to which the furnishing of such documents
is specifically required by any provision of this Indenture relating to such
particular application or request, no additional certificate or opinion need be
furnished.

              (b) Every certificate, opinion or letter with respect to
compliance with a condition or covenant provided for in this Indenture,
including one furnished pursuant to specific requirements of this Indenture
relating to a particular application or request (other than certificates
provided pursuant to TIA Section 314(a)(4)) shall include and shall be deemed
to include (regardless of whether specifically stated therein) the following:

                        (1) a statement that each individual signing such
                   certificate, opinion or letter has read such covenant or
                   condition and the definitions herein relating thereto;

                        (2) a brief statement as to the nature and scope of the
                   examination or investigation upon which the statements or
                   opinions contained in such certificate, opinion or letter
                   are based;

                        (3) a statement that, in the opinion of each such
                   individual, he has made such examination or investigation as
                   is necessary to enable him to express an informed opinion as
                   to whether or not such covenant or condition has been
                   complied with; and

                        (4) a statement as to whether, in the opinion of each
                   such individual, such condition or covenant has been
                   complied with.

         SECTION 11.02.  FORM OF DOCUMENTS DELIVERED TO INDENTURE TRUSTEE.

         In any case where several matters are required to be certified by, or
covered by an opinion of, any specified Person, it is not necessary that all
such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

         Any certificate or opinion of the Issuer may be based, insofar as it
relates to legal matters, upon a certificate or opinion of, or representations
by, counsel, unless such officer knows, or in the exercise of reasonable care
should know, that the certificate or opinion or representations with respect to
the matters upon which his certificate or opinion is based are erroneous. Any
Opinion of Counsel may be based on the written opinion of other counsel, in
which event such Opinion of Counsel shall be accompanied by a copy of such other
counsel's opinion and shall include a statement to the effect that such counsel
believes that such counsel and the Indenture Trust may reasonably rely upon the
opinion of such other counsel.

         Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

         Wherever in this Indenture, in connection with any application or
certificate or report to the Indenture Trustee, it is provided that the Issuer
shall deliver any document as a condition of the granting of such application,
or as evidence of the Issuer's compliance with any term hereof, it is intended
that the truth and accuracy, at the time of the granting of such application or
at the effective date of such certificate or report (as the case may be), of the
facts and opinions stated in such document shall in such case be conditions
precedent to the right of the Issuer to have such application granted or to the
sufficiency of such certificate or report. The foregoing shall not, however, be
construed to affect the Indenture Trustee's right to rely upon the truth and
accuracy of any statement or opinion contained in any such document as provided
in Section 6.01(b)(2).

         Whenever in this Indenture it is provided that the absence of the
occurrence and continuation of a Default or Event of Default is a condition
precedent to the taking of any action by the Indenture Trustee at the request or
direction of the Issuer, then, notwithstanding that the satisfaction of such
condition is a condition precedent to the Issuer's right to make such request or
direction, the Indenture Trustee shall be protected in acting in accordance with
such request or direction if it does not have knowledge of the occurrence and
continuation of such Default or Event of Default as provided in Section 6.01(d).

         SECTION 11.03.  ACTS OF BONDHOLDERS.

              (a) Any request, demand, authorization, direction, notice,
consent, waiver or other action provided by this Indenture to be given or taken
by Bondholders may be embodied in and evidenced by one or more instruments of
substantially similar tenor signed by such Bondholders in person or by an agent
duly appointed in writing; and, except as herein otherwise expressly provided,
such action shall become effective when such instrument or instruments are
delivered to the Indenture Trustee, and, where it is hereby expressly required,
to the Issuer. Such instrument or instruments (and the action embodied therein
and evidenced thereby) are herein sometimes referred to as the "Act" of the
Bondholders signing such instrument or instruments. Proof of execution of any
such instrument or of a writing appointing any such agent shall be sufficient
for any purpose of this Indenture and (subject to Section 6.01) conclusive in
favor of the Indenture Trustee and the Issuer, if made in the manner provided
in this Section.

              (b) The fact and date of the execution by any Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution or by the certificate of any notary public or other officer
authorized by law to take acknowledgments of deeds, certifying that the
individual signing such instrument or writing acknowledged to him the execution
thereof. Whenever such execution is by an officer of a corporation or a member
of a partnership on behalf of such corporation or partnership, such certificate
or affidavit shall also constitute sufficient proof of his authority.

              (c) The ownership of Bonds shall be proved by the Bond Register.

              (d) Any request, demand, authorization, direction, notice,
consent, waiver or other action by the Holder of any Bonds shall bind the
Holder of every Bond issued upon the registration of transfer thereof or in
exchange therefor or in lieu thereof, in respect of anything done, omitted or
suffered to be done by the Indenture Trustee or the Issuer in reliance thereon,
whether or not notation of such action is made upon such Bonds.

         SECTION 11.04. NOTICES, ETC., TO INDENTURE TRUSTEE, THE BOND INSURER
                        AND ISSUER

         Any request, demand, authorization, direction, notice, consent, waiver
or Act of Bondholders or other documents provided or permitted by this Indenture
to be made upon, given or furnished to, or filed with:

              (1) the Indenture Trustee by any Bondholder or by the Issuer
         shall be sufficient for every purpose hereunder if made, given,
         furnished or filed in writing to or with and received by the Indenture
         Trustee at its Corporate Trust Office and at 11000 Broken Land
         Parkway, Columbia, Maryland 21044-3562 (in each case, Attention:
         Corporate Trust Administration (AmREIT 1999-2)); or

              (2) the Issuer by the Indenture Trustee or by any Bondholder
         shall be sufficient for every purpose hereunder if in writing and
         mailed, first-class postage prepaid, to the Issuer addressed to it at
         American Residential Eagle Bond Trust 1999-2, in care of Wilmington
         Trust Company, Rodney Square North, 1100 North Market Street,
         Wilmington, Delaware 19890-0001, Attention: Corporate Trust
         Administration, or at any other address previously furnished in
         writing to the Indenture Trustee by the Issuer; or

              (3) the Bond Insurer by the Indenture Trustee or by any
         Bondholder shall be sufficient for every purpose hereunder if in
         writing and mailed, first-class, postage prepaid, to Financial
         Security Assurance Inc., 350 Park Avenue, New York, New York 10022,
         Attention: Transaction Oversight, Re: American Residential Eagle Bond
         Trust 1999-2; Confirmation: (212) 826-0100; Telecopy Nos: (212)
         339-3518 or (212) 339-3529 (in each case in which notice or other
         communication to the Bond Insurer refers to an Event of Default (as
         defined in the FSA Insurance Agreement), a claim on the FSA Policy or
         with respect to which failure on the part of FSA to respond shall be
         deemed to constitute consent or acceptance, then a copy of such notice
         or other communication should also be sent to the attention of the
         General Counsel and the Head of the Financial Guaranty Group and shall
         be marked to indicate "URGENT MATERIAL ENCLOSED"); or

              (4) the Depositor by the Indenture Trustee or by any Bondholder
         shall be sufficient for every purpose hereunder if in writing and
         mailed, first-class, postage paid, to American Residential Eagle,
         Inc., 445 Marine View Avenue, Suite 100, Del Mar, California 92014,
         Attention: Portfolio Manager, or at any other address previously
         furnished in writing to the Indenture Trustee by the Depositor; or

              (5) the Seller by the Indenture Trustee or by any Bondholder
         shall be sufficient for every purpose hereunder if in writing and
         mailed, first-class, postage paid, to American Residential Investment
         Trust, Inc., 445 Marine View Avenue, Suite 230, Del Mar, California
         92014, Attention: Chief Executive Officer, or at any other address
         previously furnished in writing to the Indenture Trustee by the
         Seller;

              (6) the Master Servicer by the Indenture Trustee or the Bond
         Insurer for every purpose hereunder if in writing and mailed,
         first-class, postage paid to Norwest Bank Minnesota, National
         Association, 11000 Broken Land Parkway, Columbia, Maryland 21044-3562,
         Attention: Master Servicing, AmREIT 1999-2.

              (7) to a Servicer by the Indenture Trustee or the Bond Insurer
         for every purpose hereunder if in writing and mailed, first class,
         postage prepaid, to: (a) in the case of Countrywide Home Loans, Inc.,
         4500 Park Grenada, Calabossas, California 91302, Attention: Portfolio
         Management, AmREIT 1999-2 and (b) the case of Option One Mortgage
         Corporation, 3 Ada, Irvine, California 92618-2304, Attention:
         Portfolio Manager, AmREIT 1999-2, or at any other address previously
         furnished in writing to the Indenture Trustee by either such Servicer.

              (8) the Underwriters by any party or by any Bondholder shall be
         sufficient for every purpose hereunder if in writing and mailed,
         first-class, postage prepaid, to Bear Stearns & Co. Inc., 245 Park
         Avenue, New York, New York 10167, Attn: Asset Backed Securities Group
         (American Residential Eagle Bond Trust 1999-2).

         Notices required to be given to the Rating Agencies by the Issuer or
the Indenture Trustee shall be in writing, personally delivered or mailed
first-class postage pre-paid, to (i) in the case of Moody's, at the following
address: Moody's Investors Service, Inc., Residential Mortgage Monitoring
Department, 99 Church Street, New York, New York 10007 and (ii) in the case of
Standard & Poor's, at the following address: Standard & Poor's Ratings Group, 55
Water Street, 41st Floor, New York, New York 10041, Attention: Asset Bankers
Surveillance Department; or as to each of the foregoing, at such other address
as shall be designated by written notice to the other parties.

         SECTION 11.05.  NOTICES AND REPORTS TO BONDHOLDERS; WAIVER OF NOTICES.

         Where this Indenture provides for notice to Bondholders of any event or
the mailing of any report to Bondholders, such notice or report shall be
sufficiently given (unless otherwise herein expressly provided) if mailed,
first-class postage prepaid, to each Bondholder affected by such event or to
whom such report is required to be mailed, at the address of such Bondholder as
it appears on the Bond Register, not later than the latest date, and not earlier
than the earliest date, prescribed for the giving of such notice or the mailing
of such report. In any case where a notice or report to Bondholders is mailed in
the manner provided above, neither the failure to mail such notice or report,
nor any defect in any notice or report so mailed, to any particular Bondholder
shall affect the sufficiency of such notice or report with respect to other
Bondholders, and any notice or report that is mailed in the manner herein
provided shall be conclusively presumed to have been duly given or provided.

         Where this Indenture provides for notice in any manner, such notice may
be waived in writing by any Person entitled to receive such notice, either
before or after the event, and such waiver shall be the equivalent of such
notice. Waivers of notice by Bondholders shall be filed with the Indenture
Trustee, but such filing shall not be a condition precedent to the validity of
any action taken in reliance upon such waiver.

         In case, by reason of the suspension of regular mail service as a
result of a strike, work stoppage or similar activity, it shall be impractical
to mail notice of any event to Bondholders when such notice is required to be
given pursuant to any provision of this Indenture, then any manner of giving
such notice as shall be satisfactory to the Indenture Trustee shall be deemed to
be a sufficient giving of such notice.

         SECTION 11.06.  RULES BY INDENTURE TRUSTEE.

         The Indenture Trustee may make reasonable rules for any meeting of
Bondholders.

         SECTION 11.07.  CONFLICT WITH TRUST INDENTURE ACT.

         If any provision hereof limits, qualifies or conflicts with another
provision hereof that is required to be included in this Indenture by any of the
provisions of the TIA, such required provision shall control.

         SECTION 11.08.  EFFECT OF HEADINGS AND TABLE OF CONTENTS.

         The Article and Section headings herein and the Table of Contents are
for convenience only and shall not affect the construction hereof.

         SECTION 11.09.  SUCCESSORS AND ASSIGNS.

         All covenants and agreements in this Indenture by the Issuer shall bind
its successors and assigns, whether so expressed or not.

         SECTION 11.10.  SEPARABILITY.

         In case any provision in this Indenture or in the Bonds shall be
invalid, illegal or unenforceable, the validity, legality and enforceability of
the remaining provisions shall not in any way be affected or impaired thereby.

         SECTION 11.11.  BENEFITS OF INDENTURE.

         Nothing in this Indenture or in the Bonds, expressed or implied, shall
give to any Person, other than the parties hereto, the Bond Insurer and their
successors hereunder, any separate trustee or Co-trustee appointed under Section
6.14 and the Bondholders, any benefit or any legal or equitable right, remedy or
claim under this Indenture.

         SECTION 11.12.  LEGAL HOLIDAYS.

         In any case where the date of any Payment Date, Redemption Date or any
other date on which principal of or interest on any Bond is proposed to be paid
shall not be a Business Day, then (notwithstanding any other provision of the
Bonds or this Indenture) payment need not be made on such date, but may be made
on the next succeeding Business Day with the same force and effect as if made on
the nominal date of any such Payment Date, Redemption Date or other date for the
payment of principal of or interest on any Bond and no interest shall accrue for
the period from and after any such nominal date, provided such payment is made
in full on such next succeeding Business Day.

         SECTION 11.13.  GOVERNING LAW.

         IN VIEW OF THE FACT THAT BONDHOLDERS ARE EXPECTED TO RESIDE IN MANY
STATES AND OUTSIDE THE UNITED STATES AND THE DESIRE TO ESTABLISH WITH CERTAINTY
THAT THIS INDENTURE WILL BE GOVERNED BY AND CONSTRUED AND INTERPRETED IN
ACCORDANCE WITH THE LAW OF A STATE HAVING A WELL-DEVELOPED BODY OF COMMERCIAL
AND FINANCIAL LAW RELEVANT TO TRANSACTIONS OF THE TYPE CONTEMPLATED HEREIN, THIS
INDENTURE AND EACH BOND SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY
THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE
PERFORMED THEREIN.

         SECTION 11.14.  COUNTERPARTS.

         This instrument may be executed in any number of counterparts, each of
which so executed shall be deemed to be an original, but all such counterparts
shall together constitute but one and the same instrument.

         SECTION 11.15.  RECORDING OF INDENTURE.

         This Indenture is subject to recording in any appropriate public
recording offices, such recording to be effected by the Issuer and at its
expense in compliance with any Opinion of Counsel delivered pursuant to Section
2.11(c) or 3.05.

         SECTION 11.16.  ISSUER OBLIGATION.

         No recourse may be taken, directly or indirectly, with respect to the
obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the
Bonds or under this Indenture or any certificate or other writing delivered in
connection herewith or therewith, against (i) the Indenture Trustee or the Owner
Trustee in its individual capacity, (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director,
employee or agent of the Indenture Trustee or the Owner Trustee in its
individual capacity, any holder of a beneficial interest in the Issuer, the
Owner Trustee or the Indenture Trustee or of any successor or assign of the
Indenture Trustee or the Owner Trustee in its individual capacity, except as any
such Person may have expressly agreed (it being understood that the Indenture
Trustee and the Owner Trustee have no such obligations in their individual
capacity) and except that any such partner, owner or beneficiary shall be fully
liable, to the extent provided by applicable law, for any unpaid consideration
for stock, unpaid capital contribution or failure to pay any installment or call
owing to such entity. For all purposes of this Indenture, in the performance of
any duties or obligations of the Issuer hereunder, the Owner Trustee shall be
subject to, and entitled to the benefits of, the terms and provisions of the
Trust Agreement.

         SECTION 11.17.  NO PETITION.

         The Indenture Trustee (solely in its capacity as Indenture Trustee), by
entering into this Indenture, and each Bondholder and Beneficial Owner, by
accepting a Bond, hereby covenant and agree that they will not at any time
institute against the Issuer, or join in any institution against the Issuer of,
any bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings, or other proceedings under any United States federal or state
bankruptcy or similar law in connection with any obligations relating to the
Bonds, this Indenture or any of the Basic Documents.

         This Section 11.17 will survive for one year and one day following the
termination of this Indenture.

         SECTION 11.18.  INSPECTION.

         The Issuer agrees that, on reasonable prior notice, it will permit any
representative of the Indenture Trustee and the Bond Insurer, during the
Issuer's normal business hours, to examine all of books of account, records,
reports and other papers of the Issuer, to make copies and extracts therefrom,
to cause such books to be audited by Independent Accountants selected by the
Indenture Trustee or the Bond Insurer, as the case may be, and to discuss its
affairs, finances and accounts with its officers, employees and Independent
Accountants (and by this provision the Issuer hereby authorizes its Accountants
to discuss with such representatives such affairs, finances and accounts), all
at such reasonable times and as often as may be reasonably requested.

         SECTION 11.19.  USURY.

         The amount of interest payable or paid on any Bond under the terms of
this Indenture shall be limited to an amount that shall not exceed the maximum
nonusurious rate of interest allowed by the applicable laws of the United States
or the State of New York (whichever shall permit the higher rate), that could
lawfully be contracted for, charged or received (the "Highest Lawful Rate"). In
the event any payment of interest on any Bond exceeds the Highest Lawful Rate,
the Issuer stipulates that such excess amount will be deemed to have been paid
as a result of an error on the part of both the Indenture Trustee, acting on
behalf of the Holder of such Bond, and the Issuer, and the Holder receiving such
excess payment shall promptly, upon discovery of such error or upon notice
thereof from the Issuer or the Indenture Trustee, refund the amount of such
excess or, at the option of the Indenture Trustee, apply the excess to the
payment of principal of such Bond, if any, remaining unpaid. In addition, all
sums paid or agreed to be paid to the Indenture Trustee for the benefit of
Holders of Bonds for the use, forbearance or detention of money shall, to the
extent permitted by applicable law, be amortized, prorated, allocated and spread
throughout the full term of such Bonds.

         SECTION 11.20.  THIRD PARTY BENEFICIARY.

         The Bond Insurer is intended as a third party beneficiary of this
Indenture and this Indenture shall be binding upon and inure to the benefit of
the Bond Insurer; notwithstanding the foregoing, for so long as a Bond Insurer
Default is continuing with respect to its obligations under the FSA Policy, the
Bondholders shall succeed to the Bond Insurer's rights hereunder other than the
rights of the Bond Insurer to receive payments hereunder. Without limiting the
generality of the foregoing, all covenants and agreements in this Indenture that
expressly confer rights upon the Bond Insurer shall be for the benefit of and
run directly to the Bond Insurer, and the Bond Insurer shall be entitled to rely
on and enforce such covenants to the same extent as if it were a party to this
Indenture.

         SECTION 11.21.  LIMITATION OF LIABILITY OF WILMINGTON TRUST COMPANY.

         It is expressly understood and agreed by the parties hereto that (a)
this Agreement is executed and delivered by Wilmington Trust Company, not
individually or personally but solely as Owner Trustee of the Issuer in the
exercise of the powers and authority conferred and vested in it, (b) each of the
representations, undertakings and agreements herein made on the part of the
Issuer is made and intended not as personal representations, undertakings and
agreements by Wilmington Trust Company but is made and intended for the purpose
for binding only the Issuer, (c) nothing herein contained shall be construed as
creating any liability on Wilmington Trust Company, individually or personally,
to perform any covenant either expressed or implied contained herein, all such
liability, if any, being expressly waived by the parties hereto and by any
Person claiming by, through or under the parties hereto and (d) under no
circumstances shall Wilmington Trust Company be personally liable for the
payment of any indebtedness or expenses of the Issuer or be liable for the
breach or failure of any obligation, representation, warranty or covenant made
or undertaken by the Issuer under this Agreement or any other related document.




<PAGE>



         IN WITNESS WHEREOF, the Issuer and the Indenture Trustee and the have
caused this Indenture to be duly executed by their respective officers thereunto
duly authorized, all as of the day and year first above written.

                                  AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2

                                  By: Wilmington Trust Company,
                                        as Owner Trustee


                                  By:__________________________
                                       Authorized Signatory



                                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                  as Indenture Trustee


                                  By:__________________________
                                       Name:  Amy Wahl
                                       Title:  Assistant Vice President



                         [Signature Page to Indenture]




<PAGE>



         IN WITNESS WHEREOF, the Issuer and the Indenture Trustee and the have
caused this Indenture to be duly executed by their respective officers thereunto
duly authorized, all as of the day and year first above written.

                              AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2

                              By: Wilmington Trust Company,
                                    as Owner Trustee


                              By:__________________________
                                   Authorized Signatory

                              NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                    As Indenture Trustee


                              By:__________________________
                                   Name: Amy Wahl
                                   Title: Assistant Vice President

                         [Signature Page to Indenture]


<PAGE>



                                                                     SCHEDULE 1

                           SCHEDULE OF MORTGAGE LOANS





<PAGE>




                                                                    EXHIBIT A-1

FORM OF CLASS A-1 BOND

UNLESS THIS BOND IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY
TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY BOND ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR
TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC),
ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY
PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN
INTEREST HEREIN.

THE BOND IS A NON-RECOURSE OBLIGATION OF THE ISSUER, AND IS LIMITED IN RIGHT OF
PAYMENT TO AMOUNTS AVAILABLE FROM THE TRUST ESTATE AND THE FSA POLICY AS
PROVIDED IN THE INDENTURE REFERRED TO BELOW. THE ISSUER IS NOT OTHERWISE
PERSONALLY LIABLE FOR PAYMENTS ON THIS BOND.

THE PRINCIPAL OF THIS BOND IS PAYABLE IN INSTALLMENTS AS SET FORTH HEREIN.
ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS BOND AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

Date of Indenture:  As of July 1, 1999                    CUSIP No.:  02926N AB2
First Payment Date:  September 27, 1999                   Bond No.:  A-1/001
Aggregate Class Balance of all Class A-1 Bonds:  $332,350,000

                  AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2
           COLLATERALIZED HOME EQUITY BONDS, SERIES 1999-2, CLASS A-1

         American Residential Eagle Bond Trust 1999-2, a Delaware statutory
business trust organized and existing under the laws of the State of Delaware
(herein referred to as the "Issuer"), for value received, hereby promises to pay
to CEDE & CO., or registered assigns, the principal sum of $[[
                ]] payable on each Payment Date in an amount equal to the result
obtained by multiplying (i) a fraction the numerator of which is $[[       ]]
and the denominator of which is $332,350,000 (this Bond's "Percentage
Interest") by (ii) the aggregate amount, if any, payable from the Distribution
Account in respect of principal on the Class A-1 Bonds pursuant to the
Indenture dated as of July 1, 1999, between the Issuer and Norwest Bank
Minnesota, National Association, a national banking association, as Indenture
Trustee (the "Indenture Trustee"); PROVIDED, HOWEVER, that the entire unpaid
principal amount of this Bond shall be due and payable on the earlier of (i)
the Payment Date occurring in July, 2029 (the "Final Maturity Payment Date"),
(ii) the Redemption Date, if any, pursuant to Article X of the Indenture or
(iii) the date on which an Event of Default shall have occurred and be
continuing, if the Bonds have been declared to be immediately due and payable
in the manner provided in Section 5.02 of the Indenture. Capitalized terms used
but not defined herein are defined in Article I of the Indenture.

         Pursuant to the terms of the Indenture, payments will be made on the
25th day of each month or, if such day is not a Business Day, on the Business
Day immediately following such 25th day (each a "Payment Date"), commencing on
the first Payment Date specified above, to the Person in whose name this Bond is
registered at the close of business on the applicable Record Date, in an amount
equal to the product of (a) the Percentage Interest evidenced by this Bond and
(b) the sum of the amounts to be paid on the Bonds with respect to such Payment
Date, all as more specifically set forth in the Indenture.

         Payments of interest on this Bond due and payable on each Payment Date,
together with the installment of principal, if any, to the extent not in full
payment of this Bond, shall be made by check mailed to the Person whose name
appears as the Holder of this Bond (or one or more Predecessor Bonds) on the
Bond Register as of the close of business on each Record Date, except that with
respect to Bonds registered on the Record Date in the name of the nominee of the
Clearing Agency (initially, such nominee to be Cede & Co.), payments will be
made by wire transfer in immediately available funds to the account designated
by such nominee. Such checks shall be mailed to the Person entitled thereto at
the address of such Person as it appears on the Bond Register as of the
applicable Record Date without requiring that this Bond be submitted for
notation of payment. Notwithstanding the foregoing, in the case of Bonds, upon
written request at least five days prior to the related Record Date with
appropriate instructions by the Holder of this Bond (holding an aggregate
initial Class Balance of at least $1,000,000), any payment of principal or
interest, other than the final installment of principal or interest, shall be
made by wire transfer to an account in the United States designated by such
Holder reasonably satisfactory to the Indenture Trustee.

         Any reduction in the principal amount of this Bond (or any one or more
Predecessor Bonds) effected by any payments made on any Payment Date shall be
binding upon all future Holders of this Bond and of any Bond issued upon the
registration of transfer hereof or in exchange hereof or in lieu hereof, whether
or not noted hereon. If funds are expected to be available, as provided in the
Indenture, for payment in full of the then remaining unpaid principal amount of
this Bond on a Payment Date, then the Indenture Trustee, in the name of and on
behalf of the Issuer, will notify the Person who was the Holder hereof as of the
Record Date preceding such Payment Date by notice mailed or transmitted by
facsimile prior to such Payment Date, and the amount then due and payable shall
be payable only upon presentation and surrender of this Bond at the Indenture
Trustee's principal Corporate Trust Office or at the office of the Indenture
Trustee's maintained for such purpose.

         Payments of principal and interest on the Bonds will be made on each
Payment Date to Bondholders of record as of the related Record Date. On each
Payment Date, Bondholders will be entitled to receive interest payments in an
aggregate amount equal to the related Monthly Interest Amount for such Payment
Date, together with principal payments in an aggregate amount equal to the
Monthly Principal Amount plus, until the Overcollateralization Amount is equal
to the related Required Overcollateralization Amount, Excess Cash, if any, from
the related Mortgage Pool for such Payment Date. The "Class Balance" of a Bond
as of any date of determination is equal to the initial principal balance
thereof as of the Closing Date, reduced by the aggregate of all amounts
previously paid with respect to such Bond on account of principal.

         The Issuer will pay the related Monthly Interest Amount on this Bond on
every Payment Date until the Principal Balance of this Bond is paid in full at a
per annum rate equal to the least of (i) the applicable Class A-1 Formula Rate,
(ii) the applicable CAP Rate and (iii) the applicable Class A-1 Net Funds Cap,
taking in to account whether such Payment Date occurs on or prior to the Initial
Redemption Date. The Holder of this Bond may also be entitled to receive certain
additional payments of interest on this Bond up to the amount of any Basis Risk
Shortfall for the related Payment Date to the extent Available Funds from Pool 1
Mortgage Loans applied in the order of priorities set forth by the Indenture are
sufficient on subsequent Payment Dates to pay any unpaid LIBOR Carryover
Amounts.

         The principal of and interest on this Bond are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Bond shall be applied first to interest due and payable on
this Bond as provided above and then to the unpaid principal of this Bond.

         This Bond is one of a duly authorized issue of Bonds of the Issuer,
designated as its Collateralized Home Equity Bonds, Class A-1, Series 1999-2,
issued under the Indenture, to which Indenture and all indentures supplemental
thereto reference is hereby made for a statement of the respective rights and
obligations thereunder of the Issuer, the Indenture Trustee and the Holders of
the Bonds. Also issued under this Indenture are the Issuer's Collateralized Home
Equity Bonds, Class A-2, Series 1999-2. To the extent that any provision of this
Bond contradicts or is inconsistent with the provisions of the Indenture, the
provisions of the Indenture shall control and supersede such contradictory or
inconsistent provision herein. The Bonds are subject to all terms of the
Indenture.

         The Bonds are and will be equally and ratably secured by the Mortgage
Loans in the related Mortgage Pool and the other collateral related thereto
pledged as security therefor as provided in the Indenture.

         As described above, the entire unpaid principal amount of this Bond
shall be due and payable on the earlier of the Final Maturity Payment Date and
the Redemption Date, if any, pursuant to Article X of the Indenture.
Notwithstanding the foregoing, the entire unpaid principal amount of the Bonds
shall be due and payable on the date on which an Event of Default shall have
occurred and be continuing if the Indenture Trustee, at the direction or upon
the prior written consent of Financial Security Assurance Inc. (the "Bond
Insurer") in the absence of a Bond Insurer Default, or the Holders of the Bonds
representing not less than 50% of the Class Balance of the Outstanding Bonds of
both Classes of Bonds (with the prior written consent of the Bond Insurer in the
absence of a Bond Insurer Default), shall have declared the Bonds to be
immediately due and payable in the manner provided in Section 5.02 of the
Indenture. All principal and interest payments on the Bonds shall be made pro
rata to the Bondholders entitled thereto.

         The Bond Insurer, in consideration of the payment of the premium and
subject to the terms of the Financial Guaranty Insurance Policy (the "FSA
Policy") thereby has unconditionally and irrevocably guaranteed the payment of
the Scheduled Payments relating to such Class as described in the such Policy
attached hereto.

         Pursuant to the Indenture, unless a Bond Insurer Default exists (i) the
Bond Insurer shall be deemed to be the holder of the Bonds for certain purposes
specified in the Indenture and will be entitled to exercise all rights of the
Bondholders thereunder, including the rights of Bondholders relating to the
occurrence of, and the remedies with respect to, an Event of Default, without
the consent of such Bondholders, and (ii) the Indenture Trustee may take actions
which would otherwise be at its option or within its discretion, including
actions relating to the occurrence of, and the remedies with respect to, an
Event of Default, only at the direction of the Bond Insurer. In addition, on
each Payment Date, after the Bondholders have been paid all amounts to which
they are entitled, the Bond Insurer will be entitled to be reimbursed for any
unreimbursed Scheduled Payments, unreimbursed Premium Amounts (each with
interest thereon at the "Late Payment Rate" specified in the FSA Insurance
Agreement) and any other amounts owed under the FSA Policy.

         The Issuer shall not be liable upon the indebtedness evidenced by the
Bonds except to the extent of amounts available from the Trust Estate which
constitutes security for the payment of the Bonds. The assets included in the
Trust Estate and payments under the FSA Policy will be the sole source of
payments on the Bonds, and each Holder hereof, by its acceptance of this Bond,
agrees that (i) such Bond will be limited in right of payment to amounts
available from the Trust Estate and the FSA Policy as provided in the Indenture
and (ii) such Holder shall have no recourse to the Issuer, the Owner Trustee,
the Indenture Trustee, the Depositor, the Seller, the Master Servicer, any
Servicer or any of their respective affiliates, or to the assets of any of the
foregoing entities, except the assets of the Issuer pledged to secure the Bonds
pursuant to the Indenture.

         As provided in the Indenture, the Bonds may be redeemed in whole, but
not in part, by the Issuer at the direction of the Investor Certificateholder of
the Trust, on any Payment Date on and after the date on which the Aggregate
Principal Balance of the Mortgage Loans is 20% or less of the Aggregate
Principal Balance as of the Cut-off Date upon the payment of the redemption
price for the Bonds specified in Section 10.01 of the Indenture. As provided in
the Indenture, on any Payment Date on and after the date on which the Aggregate
Principal Balance of the Mortgage Loans is equal to 10% or less of the Aggregate
Principal Balance of the Mortgage Loans as of the Cut-off Date, and quarterly
thereafter, the Indenture Trustee is required to solicit competitive bids for
the purchase of the Mortgage Loans. In the event that satisfactory bids are
received as described in the Indenture (but subject to the rights of first
refusal of the Depositor, Master Servicer and any Servicer to purchase the
Mortgage Loans at such bid price), the Bonds will be redeemed.

         As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Bond may be registered on the Bond Register
upon surrender of this Bond for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture, duly endorsed by, or
accompanied by a written instrument of transfer in form satisfactory to the Bond
Registrar duly executed by, the Holder hereof or such Holder's attorney duly
authorized in writing, with such signature guaranteed by an "eligible guarantor
institution" meeting the requirements of the Bond Registrar, which requirements
include membership or participation in the Securities Transfer Agent's Medallion
Program ("STAMP") or such other "signature guarantee program" as may be
determined by the Bond Registrar in addition to, or in substitution for, STAMP,
all in accordance with the Securities Exchange Act of 1934, as amended, and
thereupon one or more new Bonds of authorized denominations and in the same
aggregate principal amount will be issued to the designated transferee or
transferees. No service charge will be charged for any registration of transfer
or exchange of this Bond, but the transferor may be required to pay a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection with any such registration of transfer or exchange.

         Each Bondholder or Beneficial Owner, by acceptance of a Bond or, in the
case of a Beneficial Owner, a beneficial interest in a Bond, covenants and
agrees that no recourse may be taken, directly or indirectly, with respect to
the obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the
Bonds or under the Indenture or any certificate or other writing delivered in
connection therewith, against (i) the Indenture Trustee or the Owner Trustee in
its individual capacity, (ii) any owner of a beneficial interest in the Issuer
or (iii) any partner, owner, beneficiary, agent, officer, director or employee
of the Indenture Trustee or the Owner Trustee in its individual capacity, any
holder of a beneficial interest in the Issuer, the Owner Trustee or the
Indenture Trustee or of any successor or assign of the Indenture Trustee or the
Owner Trustee in its individual capacity, except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be
fully liable, to the extent provided by applicable law, for any unpaid
consideration for stock, unpaid capital contribution or failure to pay any
installment or call owing to such entity.

         Each Bondholder or Beneficial Owner, by acceptance of a Bond or, in the
case of a Beneficial Owner, a beneficial interest in a Bond, covenants and
agrees by accepting the benefits of the Indenture that such Bondholder or
Beneficial Owner will not at any time institute against the Issuer, or join in
any institution against the Issuer of, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings under any United States
federal or state bankruptcy or similar law in connection with any obligations
relating to the Bonds, the Indenture, the Trust Agreement, the Mortgage Loan
Purchase Agreement, the Master Servicing Agreement, any Servicing Agreement, the
Management Agreement, the FSA Insurance Agreement and the Indemnification
Agreement (the "Basic Documents").

         The Issuer has entered into the Indenture and this Bond is issued with
the intention that, for federal, state and local income, single business and
franchise tax purposes, the Bonds will qualify as indebtedness of the Issuer
secured by the Trust Estate. Each Bondholder, by acceptance of a Bond (and each
Beneficial Owner by acceptance of a beneficial interest in a Bond), agrees to
treat the Bonds for federal, state and local income, single business and
franchise tax purposes as indebtedness of the Issuer.

         Prior to the due presentment for registration of transfer of this Bond,
the Issuer, the Indenture Trustee and any agent of the Issuer or the Indenture
Trustee may treat the Person in whose name this Bond (as of the day of
determination or as of such other date as may be specified in the Indenture) is
registered as the owner hereof for all purposes, whether or not this Bond be
overdue, and none of the Issuer, the Indenture Trustee or any such agent shall
be affected by notice to the contrary.

         The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Bonds under the Indenture at any
time by the Issuer with the consent of the Bond Insurer and the Holders of Bonds
representing a majority of the Class Balance of all Outstanding Bonds of both
Classes. The Indenture also contains provisions permitting the (i) Bond Insurer
or (ii) if a Bond Insurer Default exists, the Holders of Bonds representing
specified percentages of the Class Balance of Outstanding Bonds of both Classes,
on behalf of the Holders of all the Bonds, to waive compliance by the Issuer
with certain provisions of the Indenture and certain past defaults under the
Indenture and their consequences. Any such consent or waiver by the Bond Insurer
or by the Holder of this Bond (or any one or more Predecessor Bonds) shall be
conclusive and binding upon such Holder and upon all future Holders of this Bond
and of any Bond issued upon the registration of transfer hereof or in exchange
hereof or in lieu hereof whether or not notation of such consent or waiver is
made upon this Bond. The Indenture also permits the amendment thereof, in
certain limited circumstances, or the waiver of certain terms and conditions set
forth in the Indenture, without the consent of Holders of the Bonds issued
thereunder.

         The term "Issuer" as used in this Bond includes any successor to the
Issuer under the Indenture.

         Initially, the Bonds will be represented by one Bond registered in the
name of CEDE & Co. as nominees of the Clearing Agency. The Bonds will be
delivered in denominations as provided in the Indenture and subject to certain
limitations therein set forth. The Bonds are exchangeable for a like aggregate
initial Class Balance of Bonds of different authorized denominations, as
requested by the Holder surrendering the same.

         THIS BOND AND THE INDENTURE SHALL BE CONSTRUED IN ACCORDANCE WITH THE
LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
AND THEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         No reference herein to the Indenture and no provision of this Bond or
of the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Bond at
the times, place and rate, and in the coin or currency herein prescribed.

         Unless the certificate of authentication hereon has been executed by
the Authenticating Agent whose name appears below by manual signature, this Bond
shall not be entitled to any benefit under the Indenture referred to on the
reverse hereof, or be valid or obligatory for any purpose.



<PAGE>


         IN WITNESS WHEREOF, the Issuer has caused this Instrument to be signed,
manually or in facsimile, by its Authorized Officer, as of the date set forth
below.

DATE:  August     , 1999


                          AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2

                          By: Wilmington Trust Company, not in its individual
                          capacity, but solely as Owner Trustee under the Trust
                          Agreement


                               By:__________________________________
                                            Authorized Signatory





<PAGE>


                         CERTIFICATE OF AUTHENTICATION

This is one of the Class A-1 Bonds designated above and referred to in the
within-mentioned Indenture.

Date:  August    , 1999

                                NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                Authenticating Agent


                                By:__________________________________
                                                  Authorized Signatory



<PAGE>


                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto:

_______________________________________________________________________________
                         (name and address of assignee)

the within Bond and all rights thereunder, and hereby irrevocably constitutes
and appoints ______________________________________________, attorney, to
transfer said Bond on the books kept for registration thereof, with full power
of substitution in the premises.

Dated: ____________________*/

Signature Guaranteed: ___________________________*/

         */ NOTICE: The signature to this assignment must correspond with the
name of the registered owner as it appears on the face of the within Bond in
every particular, without alteration, enlargement or any change whatever. Such
signature must be guaranteed by an "eligible guarantor institution" meeting the
requirements of the Bond Registrar, which requirements include membership or
participation in STAMP or such other "signature guarantee program" as may be
determined by the Bond Registrar in addition to, or in substitution for, STAMP,
all in accordance with the Securities Exchange Act of 1934, as amended.



<PAGE>



                                                                    EXHIBIT A-2

                             FORM OF CLASS A-2 BOND

UNLESS THIS BOND IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY
TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY BOND ISSUED IS REGISTERED
IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER,
PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THE BOND IS A NON-RECOURSE OBLIGATION OF THE ISSUER, AND IS LIMITED IN RIGHT OF
PAYMENT TO AMOUNTS AVAILABLE FROM THE TRUST ESTATE AND THE FSA POLICY AS
PROVIDED IN THE INDENTURE REFERRED TO BELOW. THE ISSUER IS NOT OTHERWISE
PERSONALLY LIABLE FOR PAYMENTS ON THIS BOND.

THE PRINCIPAL OF THIS BOND IS PAYABLE IN INSTALLMENTS AS SET FORTH HEREIN.
ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS BOND AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

Date of Indenture:  As of July 1, 1999                    CUSIP No.:  02926N AC0
First Payment Date:  September 27, 1999                   Bond No.: A-2/001
Aggregate Class Balance of all Bonds:  $61,750,000

                   AMERICAN RESIDENTIAL EAGLE BOND TRUST 19992
           COLLATERALIZED HOME EQUITY BONDS, SERIES 1999-2, CLASS A-2

         American Residential Eagle Bond Trust 1999-2, a Delaware statutory
business trust organized and existing under the laws of the State of Delaware
(herein referred to as the "Issuer"), for value received, hereby promises to pay
to CEDE & CO., or registered assigns, the principal sum of $[[ ]] payable on
each Payment Date in an amount equal to the result obtained by multiplying (i) a
fraction the numerator of which is $[[ ]] and the denominator of which is
$61,750,000 (this Bond's "Percentage Interest") by (ii) the aggregate amount, if
any, payable from the Distribution Account in respect of principal on the Bonds
pursuant to the Indenture dated as of July 1, 1999, between the Issuer and
Norwest Bank Minnesota, National Association, a national banking association, as
Indenture Trustee (the "Indenture Trustee"); PROVIDED, HOWEVER, that the entire
unpaid principal amount of this Bond shall be due and payable on the earlier of
(i) the Payment Date occurring in July 2029 (the "Final Maturity Payment Date"),
(ii) the Redemption Date, if any, pursuant to Article X of the Indenture or
(iii) the date on which an Event of Default shall have occurred and be
continuing, if the Bonds have been declared to be immediately due and payable in
the manner provided in Section 5.02 of the Indenture. Capitalized terms used but
not defined herein are defined in Article I of the Indenture.

         Pursuant to the terms of the Indenture, payments will be made on the
25th day of each month or, if such day is not a Business Day, on the Business
Day immediately following such 25th day (each a "Payment Date"), commencing on
the first Payment Date specified above, to the Person in whose name this Bond is
registered at the close of business on the applicable Record Date, in an amount
equal to the product of (a) the Percentage Interest evidenced by this Bond and
(b) the sum of the amounts to be paid on the Bonds with respect to such Payment
Date, all as more specifically set forth in the Indenture.

         Payments of interest on this Bond due and payable on each Payment Date,
together with the installment of principal, if any, to the extent not in full
payment of this Bond, shall be made by check mailed to the Person whose name
appears as the Holder of this Bond (or one or more Predecessor Bonds) on the
Bond Register as of the close of business on each Record Date, except that with
respect to Bonds registered on the Record Date in the name of the nominee of the
Clearing Agency (initially, such nominee to be Cede & Co.), payments will be
made by wire transfer in immediately available funds to the account designated
by such nominee. Such checks shall be mailed to the Person entitled thereto at
the address of such Person as it appears on the Bond Register as of the
applicable Record Date without requiring that this Bond be submitted for
notation of payment. Notwithstanding the foregoing, in the case of Definitive
Bonds, upon written request at least five days prior to the related Record Date
with appropriate instructions by the Holder of this Bond (holding an aggregate
initial Class Balance of at least $1,000,000), any payment of principal or
interest, other than the final installment of principal or interest, shall be
made by wire transfer to an account in the United States designated by such
Holder reasonably satisfactory to the Indenture Trustee.

         Any reduction in the principal amount of this Bond (or any one or more
Predecessor Bonds) effected by any payments made on any Payment Date shall be
binding upon all future Holders of this Bond and of any Bond issued upon the
registration of transfer hereof or in exchange hereof or in lieu hereof, whether
or not noted hereon. If funds are expected to be available, as provided in the
Indenture, for payment in full of the then remaining unpaid principal amount of
this Bond on a Payment Date, then the Indenture Trustee, in the name of and on
behalf of the Issuer, will notify the Person who was the Holder hereof as of the
Record Date preceding such Payment Date by notice mailed or transmitted by
facsimile prior to such Payment Date, and the amount then due and payable shall
be payable only upon presentation and surrender of this Bond at the Indenture
Trustee's principal Corporate Trust Office or at the office of the Indenture
Trustee's maintained for such purpose.

         Payments of principal and interest on the Bonds will be made on each
Payment Date to Bondholders of record as of the related Record Date. On each
Payment Date, Bondholders will be entitled to receive interest payments in an
aggregate amount equal to the related Monthly Interest Amount for such Payment
Date, together with principal payments in an aggregate amount equal to the
related Monthly Principal Amount plus, until the Overcollateralization Amount is
equal to the related Required Overcollateralization Amount, Excess Cash, if any,
from the related Mortgage Pool for such Payment Date. The "Class Balance" of a
Bond as of any date of determination is equal to the initial principal balance
thereof as of the Closing Date, reduced by the aggregate of all amounts
previously paid with respect to such Bond on account of principal.

         The Issuer will pay the related Monthly Interest Amount on this Bond on
every Payment Date until the Principal Balance of this Bond is paid in full at a
per annum rate equal to the lesser of (i) the applicable Class A-2 Stated Rate
and (ii) the applicable Class A-2 Net Funds Cap, taking in to account whether
such Payment Date occurs on or prior to the Initial Redemption Date.

         The principal of and interest on this Bond are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Bond shall be applied first to interest due and payable on
this Bond as provided above and then to the unpaid principal of this Bond.

         This Bond is one of a duly authorized issue of Bonds of the Issuer,
designated as its Collateralized Home Equity Bonds, Class A-2, Series 1999-2,
issued under the Indenture, to which Indenture and all indentures supplemental
thereto reference is hereby made for a statement of the respective rights and
obligations thereunder of the Issuer, the Indenture Trustee and the Holders of
the Bonds. Also issued under this Indenture are the Issuer's Collateralized Home
Equity Bonds, Class A-1, Series 1999-2. To the extent that any provision of this
Bond contradicts or is inconsistent with the provisions of the Indenture, the
provisions of the Indenture shall control and supersede such contradictory or
inconsistent provision herein. The Bonds are subject to all terms of the
Indenture.

         The Bonds are and will be equally and ratably secured by the Mortgage
Loans in the related Mortgage Pool and the other collateral related thereto
pledged as security therefor as provided in the Indenture.

         As described above, the entire unpaid principal amount of this Bond
shall be due and payable on the earlier of the Final Maturity Payment Date and
the Redemption Date, if any, pursuant to Article X of the Indenture.
Notwithstanding the foregoing, the entire unpaid principal amount of the Bonds
shall be due and payable on the date on which an Event of Default shall have
occurred and be continuing if the Indenture Trustee, at the direction or upon
the prior written consent of Financial Security Assurance Inc. (the "Bond
Insurer") in the absence of a Bond Insurer Default, or the Holders of the Bonds
representing not less than 50% of the Class Balance of the Outstanding Bonds of
both Classes (with the prior written consent of the Bond Insurer in the absence
of a Bond Insurer Default), shall have declared the Bonds to be immediately due
and payable in the manner provided in Section 5.02 of the Indenture. All
principal and interest payments on the Bonds shall be made pro rata to the
Bondholders entitled thereto.

         The Bond Insurer, in consideration of the payment of the premium and
subject to the terms of the Financial Guaranty Insurance Policy (the "FSA
Policy") thereby has unconditionally and irrevocably guaranteed the payment of
the Scheduled Payments relating to such Class as described in the such Policy
attached hereto.

         Pursuant to the Indenture, unless a Bond Insurer Default exists (i) the
Bond Insurer shall be deemed to be the holder of the Bonds for certain purposes
specified in the Indenture and will be entitled to exercise all rights of the
Bondholders thereunder, including the rights of Bondholders relating to the
occurrence of, and the remedies with respect to, an Event of Default, without
the consent of such Bondholders, and (ii) the Indenture Trustee may take actions
which would otherwise be at its option or within its discretion, including
actions relating to the occurrence of, and the remedies with respect to, an
Event of Default, only at the direction of the Bond Insurer. In addition, on
each Payment Date, after the Bondholders have been paid all amounts to which
they are entitled, the Bond Insurer will be entitled to be reimbursed for any
unreimbursed Scheduled Payments, unreimbursed Premium Amounts (each with
interest thereon at the "Late Payment Rate" specified in the FSA Insurance
Agreement) and any other amounts owed under the FSA Policy.

         The Issuer shall not be liable upon the indebtedness evidenced by the
Bonds except to the extent of amounts available from the Trust Estate which
constitutes security for the payment of the Bonds. The assets included in the
Trust Estate and payments under the FSA Policy will be the sole source of
payments on the Bonds, and each Holder hereof, by its acceptance of this Bond,
agrees that (i) such Bond will be limited in right of payment to amounts
available from the Trust Estate and the FSA Policy as provided in the Indenture
and (ii) such Holder shall have no recourse to the Issuer, the Owner Trustee,
the Indenture Trustee, the Depositor, the Seller, the Master Servicer, any
Servicer or any of their respective affiliates, or to the assets of any of the
foregoing entities, except the assets of the Issuer pledged to secure the Bonds
pursuant to the Indenture.

         As provided in the Indenture, the Bonds may be redeemed in whole, but
not in part, by the Issuer at the direction of the Investor Certificateholder of
the Trust, on any Payment Date on and after the date on which the Aggregate
Principal Balance of the Mortgage Loans is 20% or less of the Aggregate
Principal Balance as of the Cut-off Date upon the payment of the redemption
price for the Bonds specified in Section 10.01 of the Indenture. As provided in
the Indenture, on any Payment Date on and after the date on which the Aggregate
Principal Balance of the Mortgage Loans is equal to 10% or less of the Aggregate
Principal Balance of the Mortgage Loans as of the Cut-off Date, and quarterly
thereafter, the Indenture Trustee is required to solicit competitive bids for
the purchase of the Mortgage Loans. In the event that satisfactory bids are
received as described in the Indenture (but subject to the rights of first
refusal of the Depositor, the Master Servicer and the Servicers to purchase the
Mortgage Loans at such bid price), the Bonds will be redeemed.

         As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Bond may be registered on the Bond Register
upon surrender of this Bond for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture, duly endorsed by, or
accompanied by a written instrument of transfer in form satisfactory to the Bond
Registrar duly executed by, the Holder hereof or such Holder's attorney duly
authorized in writing, with such signature guaranteed by an "eligible guarantor
institution" meeting the requirements of the Bond Registrar, which requirements
include membership or participation in the Securities Transfer Agent's Medallion
Program ("STAMP") or such other "signature guarantee program" as may be
determined by the Bond Registrar in addition to, or in substitution for, STAMP,
all in accordance with the Securities Exchange Act of 1934, as amended, and
thereupon one or more new Bonds of authorized denominations and in the same
aggregate principal amount will be issued to the designated transferee or
transferees. No service charge will be charged for any registration of transfer
or exchange of this Bond, but the transferor may be required to pay a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection with any such registration of transfer or exchange.

         Each Bondholder or Beneficial Owner, by acceptance of a Bond or, in the
case of a Beneficial Owner, a beneficial interest in a Bond, covenants and
agrees that no recourse may be taken, directly or indirectly, with respect to
the obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the
Bonds or under the Indenture or any certificate or other writing delivered in
connection therewith, against (i) the Indenture Trustee or the Owner Trustee in
its individual capacity, (ii) any owner of a beneficial interest in the Issuer
or (iii) any partner, owner, beneficiary, agent, officer, director or employee
of the Indenture Trustee or the Owner Trustee in its individual capacity, any
holder of a beneficial interest in the Issuer, the Owner Trustee or the
Indenture Trustee or of any successor or assign of the Indenture Trustee or the
Owner Trustee in its individual capacity, except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be
fully liable, to the extent provided by applicable law, for any unpaid
consideration for stock, unpaid capital contribution or failure to pay any
installment or call owing to such entity.

         Each Bondholder or Beneficial Owner, by acceptance of a Bond or, in the
case of a Beneficial Owner, a beneficial interest in a Bond, covenants and
agrees by accepting the benefits of the Indenture that such Bondholder or
Beneficial Owner will not at any time institute against the Issuer, or join in
any institution against the Issuer of, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings under any United States
federal or state bankruptcy or similar law in connection with any obligations
relating to the Bonds, the Indenture, the Trust Agreement, the Mortgage Loan
Purchase Agreement, the Master Servicing Agreement, the Servicing Agreement, the
Management Agreement, the FSA Insurance Agreement and the Indemnification
Agreement (the "Basic Documents").

         The Issuer has entered into the Indenture and this Bond is issued with
the intention that, for federal, state and local income, single business and
franchise tax purposes, the Bonds will qualify as indebtedness of the Issuer
secured by the Trust Estate. Each Bondholder, by acceptance of a Bond (and each
Beneficial Owner by acceptance of a beneficial interest in a Bond), agrees to
treat the Bonds for federal, state and local income, single business and
franchise tax purposes as indebtedness of the Issuer.

         Prior to the due presentment for registration of transfer of this Bond,
the Issuer, the Indenture Trustee and any agent of the Issuer or the Indenture
Trustee may treat the Person in whose name this Bond (as of the day of
determination or as of such other date as may be specified in the Indenture) is
registered as the owner hereof for all purposes, whether or not this Bond be
overdue, and none of the Issuer, the Indenture Trustee or any such agent shall
be affected by notice to the contrary.

         The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Bonds under the Indenture at any
time by the Issuer with the consent of the Bond Insurer and the Holders of Bonds
representing a majority of the Class Balance of all Outstanding Bonds of both
Classes. The Indenture also contains provisions permitting the (i) Bond Insurer
or (ii) if a Bond Insurer Default exists, the Holders of Bonds representing
specified percentages of the Class Balance of Outstanding Bonds of both Classes,
on behalf of the Holders of all the Bonds, to waive compliance by the Issuer
with certain provisions of the Indenture and certain past defaults under the
Indenture and their consequences. Any such consent or waiver by the Bond Insurer
or by the Holder of this Bond (or any one or more Predecessor Bonds) shall be
conclusive and binding upon such Holder and upon all future Holders of this Bond
and of any Bond issued upon the registration of transfer hereof or in exchange
hereof or in lieu hereof whether or not notation of such consent or waiver is
made upon this Bond. The Indenture also permits the amendment thereof, in
certain limited circumstances, or the waiver of certain terms and conditions set
forth in the Indenture, without the consent of Holders of the Bonds issued
thereunder.

         The term "Issuer" as used in this Bond includes any successor to the
Issuer under the Indenture.

         Initially, the Bonds will be represented by one Bond registered in the
name of CEDE & Co. as nominees of the Clearing Agency. The Bonds will be
delivered in denominations as provided in the Indenture and subject to certain
limitations therein set forth. The Bonds are exchangeable for a like aggregate
initial Class Balance of Bonds of different authorized denominations, as
requested by the Holder surrendering the same.

         THIS BOND AND THE INDENTURE SHALL BE CONSTRUED IN ACCORDANCE WITH THE
LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
AND THEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         No reference herein to the Indenture and no provision of this Bond or
of the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Bond at
the times, place and rate, and in the coin or currency herein prescribed.

         Unless the certificate of authentication hereon has been executed by
the Authenticating Agent whose name appears below by manual signature, this Bond
shall not be entitled to any benefit under the Indenture referred to on the
reverse hereof, or be valid or obligatory for any purpose.



<PAGE>


         IN WITNESS WHEREOF, the Issuer has caused this Instrument to be signed,
manually or in facsimile, by its Authorized Officer, as of the date set forth
below.

DATE:  August    , 1999


                           AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2

                           By: Wilmington Trust Company, not in its individual
                           capacity, but solely as Owner Trustee under the Trust
                           Agreement


                                By:__________________________________
                                             Authorized Signatory



<PAGE>


                          CERTIFICATE OF AUTHENTICATION

This is one of the Class A-2 Bonds designated above and referred to in the
within-mentioned Indenture.

Date:  August    , 1999

                                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                  Authenticating Agent


                                  By:__________________________________
                                                    Authorized Signatory



<PAGE>


                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto:

_______________________________________________________________________________
                         (name and address of assignee)

the within Bond and all rights thereunder, and hereby irrevocably constitutes
and appoints ______________________________________________, attorney, to
transfer said Bond on the books kept for registration thereof, with full power
of substitution in the premises.

Dated: ____________________*/

Signature Guaranteed: ___________________________*/

         */ NOTICE: The signature to this assignment must correspond with the
name of the registered owner as it appears on the face of the within Bond in
every particular, without alteration, enlargement or any change whatever. Such
signature must be guaranteed by an "eligible guarantor institution" meeting the
requirements of the Bond Registrar, which requirements include membership or
participation in STAMP or such other "signature guarantee program" as may be
determined by the Bond Registrar in addition to, or in substitution for, STAMP,
all in accordance with the Securities Exchange Act of 1934, as amended.



<PAGE>



                                    EXHIBIT B

                                   FSA POLICY



<PAGE>




                                    EXHIBIT C

                             FORM OF NOTICE OF CLAIM



                                                            EXECUTION COPY






                           MASTER SERVICING AGREEMENT

                            Dated as of July 1, 1999

                                      among


              AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2, Issuer,

                                       and

         NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION, Master Servicer
                             and Indenture Trustee




                         Relating to the Mortgage Loans
                     Pledged as Collateral for the Issuer's
                        Collateralized Home Equity Bonds,
                            in the Aggregate Initial
                        Principal Amount of $394,100,000


<PAGE>

                                TABLE OF CONTENTS
                                                                        Page

                              PRELIMINARY STATEMENT

Section 1.    Defined Terms..............................................  1

Section 2.    Mortgage Documents.........................................  14
              (a)    Indenture Trustee to Retain Possession of Documents
                     through Custodian...................................  14
              (b)    Indenture Trustee and Custodian to Cooperate;
                     Release of Indenture Trustee Mortgage Files.........  17
              (c)    Representations and Warranties of the Master
                     Servicer, the Seller and the Issuer.................  18

Section 3.    General Duties of the Master Servicer......................  21
              (a)    Master Servicer to Master Service Mortgage Loans....  21
              (b)    Servicing; Enforcement of the Obligations
                     of Servicers........................................  21
              (c)    Successor Servicers.................................  22
              (d)    Access to Certain Documentation.....................  23
              (e)    Rights of the Issuer and the Indenture Trustee in
                     Respect of the Master Servicer......................  24
              (f)    Reserved............................................  24
              (g)    Collection of Mortgage Loan Payments; Bond Account;
                     Distribution Account................................  24
              (h)    Annual Officer's Certificate as to Compliance.......  27
              (i)    Master Servicer Fidelity Bond and Master
                     Servicer Errors and Omissions Insurance Policy......  28
              (j)    Periodic Filings with the Securities and Exchange
                     Commission; Additional Information..................  28
              (k)    Optional Purchase of Defaulted Mortgage Loans.......  28
              (l)    No Solicitation.....................................  29
              (m)    Servicer Clean-up Call Purchase of Mortgage Loans...  29
              (n)    Master Servicer Monthly Data........................  30

Section 4.    Advances ..................................................  30

Section 5.    Master Servicing Compensation and Expenses.................  30
              (a)    Master Servicer Compensation........................  30
              (b)    Servicer Compensation...............................  31


<PAGE>


Section 6.    Master Servicer............................................  31
              (a)    Liabilities of the Master Servicer..................  31
              (b)    Merger or Consolidation of the Master Servicer......  31
              (c)    Resignation of Master Servicer......................  31
              (d)    Assignment or Delegation of Duties by the
                     Master Servicer.....................................  32
              (e)    Limitation on Liability of the Master Servicer
                     and Others..........................................  32

Section 7.    Master Servicing Default; Termination and Liabilities......  33
              (a)    Master Servicing Default............................  33
              (b)    Indenture Trustee to Act; Appointment of Successor..  35
              (c)    Waivers by FSA......................................  36
              (d)    Notification to Bondholders.........................  36

Section 8.    Miscellaneous..............................................  37
              (a)    Term of Master Servicing Agreement..................  37
              (b)    Assignment..........................................  37
              (c)    Notices.............................................  37
              (d)    Governing Law.......................................  39
              (e)    Amendments..........................................  39
              (f)    Severability........................................  39
              (g)    No Joint Venture....................................  39
              (h)    Execution in Counterparts...........................  39
              (i)    Limitation of Liability of Wilmington Trust Company.  39
              (j)    Noncompetition Covenants............................  40
              (k)    Third-Party Beneficiary.............................  40
              (l)    Trust Estate and Accounts Held for Benefit of FSA...  40

SCHEDULE I       -    Schedule of Mortgage Loans
SCHEDULE II      -    Representations and Warranties of the Master Servicer
SCHEDULE III     -    Representations and Warranties as to the Mortgage Loans
SCHEDULE IV      -    Representations and Warranties of the Issuer
SCHEDULE V       -    Servicing Agreements
SCHEDULE VI      -    Purchase and Sale Agreements



<PAGE>


                           MASTER SERVICING AGREEMENT

         THIS MASTER SERVICING  AGREEMENT is made and entered into as of July 1,
1999, by and among  American  Residential  Eagle Bond Trust 1999-2,  a statutory
business  trust formed under the laws of the State of Delaware  (the  "Issuer"),
and Norwest Bank Minnesota, National Association ("Norwest"), a national banking
association (the "Master  Servicer" and "Indenture  Trustee" under the Indenture
referred to below).

                              PRELIMINARY STATEMENT

         The  Issuer was formed  for the  purpose  of issuing  Bonds  secured by
mortgage collateral.  The Issuer has entered into a trust indenture, dated as of
July 1, 1999 (the  "Indenture"),  between the Issuer and the Indenture  Trustee,
pursuant  to which the  Issuer  intends  to issue its  Bonds,  in the  aggregate
initial  principal  amount  of  $394,100,000  (the  "Bonds").  Pursuant  to  the
Indenture,  as security  for the  indebtedness  represented  by such Bonds,  the
Issuer  is and will be  pledging  to the  Indenture  Trustee,  or  granting  the
Indenture Trustee a security  interest in, among other things,  certain Mortgage
Loans, its rights under this Agreement,  the Servicing Agreements,  the Mortgage
Loan Purchase Agreement,  the Bond Account, the Distribution Account and certain
Insurance Policies (as each such term is defined herein).

         The parties desire to enter into this Agreement to provide, among other
things,  for the master  servicing of the Mortgage Loans by the Master Servicer.
The Master Servicer acknowledges that, in order further to secure the Bonds, the
Issuer is and will be granting to the Indenture  Trustee a security interest in,
among other things,  its rights under this  Agreement,  and the Master  Servicer
agrees that all covenants and agreements made by the Master Servicer herein with
respect to the Mortgage  Loans shall also be for the benefit and security of the
Indenture Trustee and Holders of the Bonds and FSA ( as herein defined).

         American Residential  Investment Trust, Inc. (the "Seller") has entered
into Servicing Agreements (as defined herein) with Servicers (as defined herein)
to perform, as independent contractors,  servicing functions with respect to the
Mortgage Loans. For its services under a Servicing Agreement, each Servicer will
receive a Servicing Fee (as provided therein) with respect to each Mortgage Loan
serviced by it thereunder.

         In addition,  the Issuer will enter into a Management Agreement,  dated
as of the date  hereof,  with the  Seller  (in such  capacity,  the  "Manager"),
pursuant to which the Manager will  conduct  certain  operations  of the Issuer.
Actions by or required of the Issuer hereunder may be performed on its behalf by
the Manager or any sub-manager appointed to act for the Issuer.

         1.       Defined Terms.

         Except as otherwise  specified or as the context may otherwise require,
the  following  terms  have the  respective  meanings  set  forth  below for all
purposes of this Agreement,  and the definitions of such terms are applicable to
the singular as well as the plural  forms of such terms and to the  masculine as
well as to the feminine and neuter genders of such terms. Capitalized terms that
are  used but not  defined  in this  Agreement  and  which  are  defined  in the
Indenture have the meanings assigned to them therein.

         "Adjustable  Rate Mortgage Loan" means any Mortgage Loan which provides
for  adjustment  of the Mortgage  Rate payable in respect  thereto in accordance
with the Index and other factors set forth in such Note.

         "Adjustment  Date" means,  as to any Mortgage Loan, a date on which the
related Mortgage Rate adjusts pursuant to the terms thereof.

         "Advance"  means any advance of a payment of principal and interest due
on a  Mortgage  Loan  required  to be made by a  Servicer  with  respect  to any
Distribution Date pursuant to the related Servicing Agreement.

         "Agreement" means this Master Servicing  Agreement,  as the same may be
amended or supplemented from time to time.

         "Appraised  Value" means (i) with respect to a Mortgage Loan other than
a  Refinancing  Mortgage  Loan,  the  lesser of (a) the  value of the  Mortgaged
Property  based upon the appraisal  made at the time of the  origination of such
Mortgage Loan and (b) the sales price of the  Mortgaged  Property at the time of
the  origination  of such  Mortgage  Loan; or (ii) with respect to a Refinancing
Mortgage Loan, the value of the Mortgaged Property based upon the appraisal made
at the time of the origination of such Refinancing Mortgage Loan.

         "Bankruptcy  Code"  means the United  States  Bankruptcy  Reform Act of
1978, as amended from time to time.

         "Bond Account" means,  with respect to the Bonds, the separate Eligible
Account created and maintained by the Master  Servicer  pursuant to Section 3(g)
with a depository institution in the name of the Master Servicer for the benefit
of the Indenture  Trustee on behalf of the  Bondholders  and FSA and  designated
"Bond Account - Norwest Bank Minnesota,  National Association,  in trust for the
registered holders of Bonds, Series 1999-2 and FSA."

         "Bondholder"  or  "Holder"  means the  Person  in whose  name a Bond is
registered in the Bond Register (as defined in the Indenture).

         "Bonds" mean the Issuer's Bonds, Class A-1 and Class A-2.

         "Business Day" means any day other than (i) a Saturday or a Sunday,  or
(ii) a day on which banking  institutions in the States of Maryland or Minnesota
or The City of New York or the city in which  the  Corporate  Trust  Office  (as
defined in the  Indenture)  is located are  authorized  or  obligated  by law or
executive order to be closed.

         "Calculation  Date"  means,  as to any  Distribution  Date,  the second
Business Day prior to such Distribution Date.

         "Closing Date" means August 5, 1999.

         "Company"   means  American   Residential   Eagle,   Inc.,  a  Delaware
corporation,  which,  as of the  Closing  Date,  owns  all  of  the  outstanding
beneficial interests in the Issuer.

         "Custodial Agreement" means the agreement between the Indenture
Trustee, the Seller and the Custodian.

         "Custodian"  means  Bankers  Trust  Company  of  California,  N.A.,  as
custodian under the Custodial Agreement, or any successor custodian thereunder.

         "Cut-off Date" means, with respect to the Mortgage Loans, July 1, 1999.

         "Debt Service  Reduction"  means,  with respect to any Mortgage Loan, a
reduction  in the  Scheduled  Payment  for  such  Mortgage  Loan by a  court  of
competent  jurisdiction  in a proceeding  under the Bankruptcy Code which became
final and  non-appealable,  except such a reduction  resulting  from a Deficient
Valuation or any reduction that results in a permanent forgiveness of principal.

         "Deficient  Valuation"  means,  with  respect to any  Mortgage  Loan, a
valuation by a court of competent  jurisdiction of the Mortgaged  Property in an
amount less than the then outstanding  indebtedness  under the Mortgage Loan, or
any  reduction  in the amount of  principal  to be paid in  connection  with any
Scheduled  Payment that results in a permanent  forgiveness of principal,  which
valuation  or  reduction  results from an order of such court which is final and
non-appealable in a proceeding under the Bankruptcy Code.

         "Deleted Mortgage Loan" has the meaning ascribed thereto in Section
2(c)(iv) hereof.

         "Deposit Trust Agreement"  means the Deposit Trust Agreement,  dated as
of July 1, 1999,  between  the Company and the Owner  Trustee,  as such  Deposit
Trust Agreement may be amended or supplemented from time to time.

         "Distribution  Account" means the Eligible  Account or Accounts created
and  maintained  with the  Indenture  Trustee  pursuant  to Section  8.02 of the
Indenture, to which shall be remitted from time to time certain of the funds the
Master  Servicer has collected and deposited in the Bond Account with respect to
the Mortgage Loans, as required hereunder and under the Indenture.

         "Distribution Account Deposit Date" means, as to any Distribution Date,
the Business Day prior to such Distribution Date.

         "Distribution  Date" means,  with respect to the Bonds and the Investor
Certificate,  the 25th day of each calendar month after the initial  issuance of
the Bonds and the  Investor  Certificate  or, if such 25th day is not a Business
Day, the next succeeding Business Day, commencing in September, 1999.

          "Due Date" means, with respect to each Distribution  Date, the date on
which the monthly payment of principal and interest on such Mortgage Loan became
due during the period  beginning  on the second day of the month  preceding  the
month of such Distribution Date and ending on the first day of the month of such
Distribution Date.

         "Eligible  Account"  means any of (i) a segregated  account or accounts
maintained  with a federal or state  chartered  depository  institution or trust
company the short-term unsecured debt obligations of which (or, in the case of a
depository  institution  or trust company that is the principal  subsidiary of a
holding  company,  the debt  obligations  of such holding  company,  but only if
Moody's is not a Rating  Agency)  have the  highest  short-term  ratings of each
Rating  Agency at the time any amounts are held on deposit  therein and the long
term  debt  obligations  of which  shall be rated AA or  higher by S&P and Aa or
higher by Moody's,  or (ii) a segregated  trust  account or accounts  maintained
with the trust department of a federal or state chartered depository institution
or trust  company,  acting in its fiduciary  capacity  acceptable to each Rating
Agency and FSA,  having capital and surplus not less than  $100,000,000 or (iii)
any other account  acceptable to each Rating Agency and FSA.  Eligible  Accounts
may  bear  interest,   and  may  include,  if  otherwise  qualified  under  this
definition,  accounts  maintained  with the  Master  Servicer  or the  Indenture
Trustee.

         "Escrow Account" means the Eligible Account or Accounts established and
maintained pursuant to the applicable Servicing Agreement.

         "FDIC" means the Federal Deposit Insurance Corporation, or any
successor thereto.

         "FHLMC"  means  Freddie  Mac,  formerly  known as the Federal Home Loan
Mortgage Corporation,  a corporate  instrumentality of the United States created
and  existing  under Title III of the  Emergency  Home  Finance Act of 1970,  as
amended, or any successor thereto.

         "FNMA"  means  Fannie  Mae,  formerly  known  as the  Federal  National
Mortgage  Association,  a federally  chartered and privately  owned  corporation
organized and existing under the Federal National Mortgage  Association  Charter
Act, or any successor thereto.

         "FSA" means Financial Security Assurance Inc., or any successor
thereto.

         "FSA Policy" means the irrevocable financial guaranty insurance policy
(Policy No. 50838-N) issued by FSA with respect to the Bonds.

         "Indenture"  means the trust  indenture,  dated as of the date  hereof,
between the Issuer and the Indenture  Trustee,  as such Indenture may be amended
or supplemented from time to time in accordance with its terms.

         "Independent  Accountants" shall have the meaning ascribed to such term
under the Indenture.

         "Indenture Trustee" means Norwest Bank Minnesota, National Association,
a national banking  association,  and any Person resulting from or surviving any
consolidation  or merger  to which it may be a party  until a  successor  Person
shall have become the Indenture Trustee pursuant to the applicable provisions of
this  Agreement,  and thereafter  "Indenture  Trustee" shall mean such successor
Person."

         "Index" means, as to each Adjustable Rate Mortgage Loan, the index from
time to time in effect for the adjustment of the Mortgage Rate set forth as such
on the related Mortgage Note.

         "Insurance  Policy"  means,  with  respect to any  Mortgage  Loan,  any
primary  mortgage  guaranty  insurance  policy or other  insurance  policy  with
respect to the Mortgage Loans,  including all riders and endorsements thereto in
effect,  including any replacement policy or policies for any insurance policies
(but shall not include the FSA policy).

         "Insurance  Proceeds" means proceeds paid by an insurer pursuant to any
Insurance Policy,  other than any amount included in such Insurance  Proceeds in
respect of Insured Expenses.

         "Insured  Expenses"  means  amounts  applied out of payments made by an
insurer under an Insurance  Policy to the  restoration of the related  Mortgaged
Property  or  released  to the  Mortgagor  in  accordance  with  the  applicable
Servicing Agreement.

         "Investor  Certificate"  shall have the meaning ascribed thereto in the
Deposit Trust Agreement.

         "LPMI Insurer" means Radian Guaranty Inc., or any successor thereto.


         "LPMI Policy" means the policy of private mortgage insurance relating
to certain of the Mortgage Loans (Policy Lender No. 55468-000)."


         "LPMI Premium" means 1.45% per annum of the Stated Principal Balance of
the Mortgage Loans covered by the LPMI Policy,  to be paid on a monthly basis by
the Master  Servicer to the LPMI  Insurer  from  collections  or advances on the
Mortgage Loans.

         "LIBOR" means, for each Adjustable Rate Mortgage,  the six-month London
Interbank Rate determined as provided in the related Mortgage Note.

         "Liquidated Mortgage Loan" means with respect to any Distribution Date,
a defaulted  Mortgage Loan  (including any REO Property) which was liquidated in
the calendar month preceding the month of such Distribution Date and as to which
the Master  Servicer has certified (in accordance  with this  Agreement) that it
has  received  all  amounts  it  expects  to  receive  in  connection  with  the
liquidation  of such Mortgage Loan  including  the final  disposition  of an REO
Property.

         "Liquidation  Proceeds" means amounts,  including  Insurance  Proceeds,
received in  connection  with the partial or complete  liquidation  of defaulted
Mortgage Loans, whether through trustee's sale, foreclosure sale or otherwise or
amounts  received in connection  with any  condemnation  or partial release of a
Mortgaged  Property and any other  proceeds  received in connection  with an REO
Property,  less the sum of related unreimbursed  Servicing Fees, Master Servicer
Advances,  Servicing  Advances and  Advances  and net of any other  unreimbursed
expenses incurred in connection with liquidation or foreclosure.

         "Loan-to-Value  Ratio" means,  with respect to any Mortgage Loan and as
to any date of  determination,  the fraction  (expressed  as a  percentage)  the
numerator of which is the principal balance of the related Mortgage Loan at such
date of determination and the denominator of which is the Appraised Value of the
related Mortgaged Property.

         "Management  Agreement" means the management agreement dated as of July
1, 1999, between the Issuer and the Seller, as Manager.

         "Margin" means as to each Adjustable Rate Mortgage Loan, the percentage
amount set forth on the related  Mortgage Note which is to be added to the Index
in calculating the Mortgage Rate thereon.

         "Master Servicer" means Norwest Bank Minnesota, National Association, a
national banking association, and its successors and assigns, in its capacity as
master servicer hereunder.

         "Master Servicer  Advance" means the payment required to be made by the
Master Servicer with respect to any Distribution Date pursuant to Section 4, the
amount of any such payment being equal to the aggregate of payments of principal
and interest (net of the  applicable  Servicing Fee, the LPMI Premium and net of
any net income  received in the case of any REO Property) on the Mortgage  Loans
that were due on the related Due Date and not received (either as collections or
Advances from Servicers) as of the close of business on the related  Calculation
Date, less the aggregate amount of any such delinquent  payments that the Master
Servicer has determined would constitute a Nonrecoverable Advance if advanced.

         "Master Servicer  Advance Date" means as to any Distribution  Date, the
Distribution Account Deposit Date prior to such Distribution Date.

         "Master  Servicing   Default"  means  a  master  servicing  default  as
described under Section 7(a) of this Agreement.

          "Maximum  Rate" means as to any  Mortgage  Loan,  the maximum rate set
forth on the related Mortgage Note at which interest can accrue on such Mortgage
Loan.

         "Minimum  Rate" means as to any  Mortgage  Loan,  the minimum  rate set
forth on the related Mortgage Note at which interest can accrue on such Mortgage
Loan.

         "Moody's"  means  Moody's  Investors  Service,  Inc.,  or any successor
thereto.  If Moody's is  designated  as a Rating  Agency in the  Indenture,  for
purposes of Section  9(c) the  address  for notices to Moody's  shall be Moody's
Investors Service, Inc., 99 Church Street, New York, New York 10007,  Attention:
Residential  Pass-Through  Monitoring,  or such other  address  as  Moody's  may
hereafter furnish to the Issuer and the Master Servicer.

         "Mortgage"  means  the  mortgage,  deed of trust  or  other  instrument
creating a first lien on an estate in fee simple or  leasehold  interest in real
property securing a Mortgage Note.

         "Mortgage  Documents"  mean  the  mortgage  documents  pertaining  to a
particular  Mortgage  Loan  and  delivered  to the  Custodian  pursuant  to this
Agreement and the Custodial Agreement.

         "Mortgage  Loan" means such of the mortgage loans granted by the Issuer
to the Indenture  Trustee under the Indenture as security for the Bonds, as from
time to time are held as part of the Trust Estate  (including any REO Property),
the Mortgage Loans so held being  identified in the Schedule of Mortgage  Loans,
notwithstanding  foreclosure  or  other  acquisition  of  title  of the  related
Mortgaged Property.

          "Mortgage  Loan Purchase  Agreement"  means the mortgage loan purchase
agreement dated as of July 1, 1999 among the Seller, the Company and the Issuer.

         "Mortgage  Note" means the original  executed Note or other evidence of
indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

         "Mortgage  Rate" means the annual rate of interest  borne by a Mortgage
Note from time to time.

         "Mortgaged Property" means the underlying property securing a Mortgage
Loan.

         "Mortgagor" means the obligor(s) on a Mortgage Note.

         "Net Mortgage  Rate" means,  as to any Mortgage  Loan and  Distribution
Date,  the  related  Mortgage  Rate as of the  Due  Date  in the  month  of such
Distribution Date reduced by the related Servicing Fee Rate.

         "Nonrecoverable  Advance"  means any portion of an  Advance,  Servicing
Advance or Master Servicer Advance previously made or proposed to be made by the
related Servicer or the Master  Servicer,  as the case may be, that, in the good
faith  judgment of the related  Servicer  or such Master  Servicer,  will not be
ultimately recoverable from the related Mortgagor,  related Liquidation Proceeds
or otherwise.

         "Officer's  Certificate" means a certificate (i) signed by the Chairman
of the  Board,  the Vice  Chairman  of the  Board,  the  President,  a  Managing
Director, a Vice President (however  denominated),  an Assistant Vice President,
the Treasurer,  the Secretary,  or one of the Assistant  Treasurers or Assistant
Secretaries of the Master  Servicer,  or (ii) if provided for in this Agreement,
signed  by a  Servicing  Officer,  as the  case  may be,  and  delivered  to the
Indenture Trustee as required by this Agreement.

         "Opinion of  Counsel"  means a written  opinion of counsel,  who may be
counsel  for a Servicer,  the Master  Servicer  or the  Issuer,  as  applicable,
including,  in-house counsel,  reasonably  acceptable to the Indenture  Trustee.
Except as specifically  provided  herein,  no Opinion of Counsel shall be at the
expense of the Master Servicer.

         "Original  Bond  Principal  Amount" means the Original  Bond  Principal
Amount  which is equal to Class A-1  $332,350,000  plus  Class A-2  $61,750,000,
equaling $394,100,000.

         "Original Pool Principal  Balance" means the Pool Principal  Balance as
of the  Cut-off  Date  which  is  equal to Pool 1  $341,290,854.81  plus  Pool 2
$63,032,561.90, equaling $404,323,416.71.

         "Outstanding  Mortgage Loan" means, as of any Due Date, a Mortgage Loan
with a Stated Principal Balance greater than zero which was not the subject of a
Principal  Prepayment  in Full prior to such Due Date and which did not become a
Liquidated Mortgage Loan prior to such Due Date.

         "Owner  Trustee" means  Wilmington  Trust Company,  a Delaware  banking
corporation,  not in its  individual  capacity but solely as Owner Trustee under
the Deposit  Trust  Agreement,  until a successor  Person  shall have become the
Owner  Trustee  pursuant  to the  applicable  provisions  of the  Deposit  Trust
Agreement, and thereafter "Owner Trustee" shall mean such successor Person.

         "Periodic Rate Cap" means,  as to any Adjustable Rate Mortgage Loan and
any  Adjustment  Date,  the maximum  allowable  percent  increase to the related
Mortgage Rate on any such Adjustment  Date, as specified in the related Mortgage
Note.

         "Permitted Investments" means, at the time, any one or more of the
following obligations and securities.

                  (i)  obligations  of the United States or any agency  thereof,
         provided  such  obligations  are backed by the full faith and credit of
         the United States;

                  (ii) general  obligations of or obligations  guaranteed by any
         state of the United  States or the District of Columbia  receiving  the
         highest long-term debt rating of each Rating Agency;

                  (iii)  commercial  paper which is then  receiving  the highest
         commercial paper rating of each Rating Agency;

                  (iv)  certificates  of deposit,  demand or time  deposits,  or
         bankers'  acceptances  issued by any  depository  institution  or trust
         company  incorporated  under  the laws of the  United  States or of any
         state thereof and subject to  supervision  and  examination  by federal
         and/or state banking  authorities,  provided that the commercial  paper
         and/or   long-term   unsecured  debt  obligations  of  such  depository
         institution  or  trust  company  (or  in  the  case  of  the  principal
         depository  institution  in a holding  company  system,  the commercial
         paper or long-term  unsecured debt obligations of such holding company,
         but only if Moody's  Investors  Service,  Inc.  ("Moody's") is a Rating
         Agency) are then rated one of the two highest long-term and the highest
         short-term ratings of each Rating Agency for such securities;

                  (v) demand or time deposits or  certificates of deposit issued
         by any bank or trust company or savings  institution to the extent such
         deposits are fully insured by the FDIC;

                  (vi)  repurchase  obligations  with  respect  to any  security
         described  in clauses  (i) above,  in either case  entered  into with a
         depository institution or trust company (acting as principal) described
         in clause (iv) above;

                  (vii) securities (other than stripped bonds,  stripped coupons
         or  instruments  sold at a purchase price in excess of 115% of the face
         amount  thereof)  bearing  interest or sold at a discount issued by any
         corporation  incorporated  under the laws of the  United  States or any
         state  thereof  which have the  highest  rating of each  Rating  Agency
         (except if the  Rating  Agency is  Moody's,  such  rating  shall be the
         highest commercial paper rating of Moody's for any such securities);

                  (viii)  interests in any money market fund which  invests only
         in other Permitted  Investments which at the date of acquisition of the
         interests in such fund and  throughout the time such interests are held
         in such  fund has the  highest  applicable  rating  by each  applicable
         Rating Agency;

                  (ix) short term  investment  funds which  invest only in other
         Permitted  Investments  sponsored  by any  trust  company  or  national
         banking association incorporated under the laws of the United States or
         any state thereof which are rated by each  applicable  Rating Agency in
         their respective highest applicable rating category;

                  (x) such other investments  having a specified stated maturity
         and bearing  interest or sold at a discount  acceptable to FSA and each
         applicable  Rating  Agency as will not result in a change in the rating
         (without  regard to the  existence of the FSA Policy) then  assigned to
         the Bonds by each  Rating  Agency,  as  evidenced  by a signed  writing
         delivered by each Rating Agency; and

                   (xi) any mutual fund,  money market funds,  common trust fund
         or other pooled investment vehicle,  the assets of which are limited to
         instruments  that  otherwise  would  constitute  Permitted  Investments
         hereunder,  including  any fund  managed by the Master  Servicer or any
         affiliate  of the  Master  Servicer  or any  fund to which  the  Master
         Servicer or any  affiliate of the Master  Servicer  acts as an advisor,
         provided  that  such  fund has the  highest  applicable  rating by each
         Rating Agency,

                  provided,  that  no  such  instrument  shall  be  a  Permitted
         Investment  if (i) such  instrument  evidences  the  right  to  receive
         interest only payments with respect to the obligations  underlying such
         instrument or (ii) such instrument would require the Issuer to register
         as an investment  company under the Investment  Company Act of 1940, as
         amended.

         "Person"  means  any  individual,  corporation,   partnership,  limited
liability  company,  joint venture,  association,  joint-stock  company,  trust,
unincorporated   organization   or  government,   or  any  agency  or  political
subdivision thereof.

         "Pool Principal  Balance" means,  with respect to any Distribution Date
and  Mortgage  Pool,  the  aggregate  of the Stated  Principal  Balances  of the
Mortgage  Loans in such Mortgage Pool which were  Outstanding  Mortgage Loans on
the Due Date in the month preceding the month of such Distribution Date.

         "Principal Prepayment" means any payment or other recovery of principal
in respect of a Mortgage  Loan that is received in advance of its  scheduled Due
Date and is not intended as an advance payment of a Scheduled Payment.

         "Principal Prepayment in Full" means any Principal Prepayment made by a
Mortgagor of the entire principal balance of a Mortgage Loan.

         "Prospectus  Supplement" means the Prospectus Supplement dated July 21,
1999 relating to the Bonds.

         "PUD" means Planned Unit Development.

         "Purchase  Price"  means,  with respect to the purchase of any Mortgage
Loan  from the  Issuer  an  amount  equal  to the sum of (i) 100% of the  unpaid
principal  balance of the Mortgage Loan on the date of such  purchase,  and (ii)
accrued interest  thereon at the applicable  Mortgage Rate from the date through
which  interest  was last paid by the  Mortgagor to the Due Date in the month in
which the Purchase Price is to be distributed to Bondholders.

         "Purchase  and Sale  Agreement"  means those  agreements  identified on
Schedule VI attached hereto.

         "Rating Agency" shall mean each of the Rating Agencies specified in the
Indenture.  If any such  organization  or a successor is no longer in existence,
"Rating  Agency"  shall  be  such  nationally   recognized   statistical  rating
organization,  or other  comparable  Person,  as is designated by the Issuer and
acceptable to FSA, notice of which  designation  shall be given to the Indenture
Trustee.  References  herein to a given  rating or rating  category  of a Rating
Agency shall mean such rating category without giving effect to any modifiers.

         "Realized Loss" means,  with respect to each Liquidated  Mortgage Loan,
an amount (not less than zero or more than the Stated  Principal  Balance of the
Liquidated  Mortgage Loan) as of the date of such liquidation,  equal to (i) the
Stated Principal Balance of the Liquidated  Mortgage Loan as of the date of such
liquidation, plus (ii) interest at the Net Mortgage Rate from the Due Date as to
which interest was last paid or advanced (and not  reimbursed) to Bondholders up
to the Due Date in the month in which  Liquidation  Proceeds  are required to be
distributed on the Stated  Principal  Balance of such  Liquidated  Mortgage Loan
from time to time, minus (iii) the Liquidation Proceeds, if any, received during
the  month  in  which  such  liquidation  occurred,  to the  extent  applied  as
recoveries  of  interest  at the  Net  Mortgage  Rate  and to  principal  of the
Liquidated  Mortgage  Loan.  With respect to each Mortgage Loan which has become
the  subject of a Deficient  Valuation,  if the  principal  amount due under the
related  Mortgage Note has been reduced,  the  difference  between the principal
balance of the Mortgage Loan  outstanding  immediately  prior to such  Deficient
Valuation  and the  principal  balance  of the  Mortgage  Loan as reduced by the
Deficient  Valuation.  With respect to each  Mortgage  Loan which has become the
subject of a Debt Service  Reduction and any Distribution  Date, the amount,  if
any, by which the principal  portion of the related  Scheduled  Payment has been
reduced.

         "Refinancing  Mortgage  Loan" means any  Mortgage  Loan  originated  in
connection with the refinancing of an existing mortgage loan.

         "Relief Act" means the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended.

         "REO Property" means a Mortgaged  Property acquired by the Trust Estate
through  foreclosure  or  deed-in-lieu  of  foreclosure  in  connection  with  a
defaulted Mortgage Loan.

          "Replacement  Mortgage Loan" means a Mortgage Loan  substituted  for a
Deleted Mortgage Loan which must, on the date of such substitution, as confirmed
in a Request for Release,  substantially  in the form  attached to the Custodial
Agreement,  (i) have a  principal  balance,  after  deduction  of the  principal
portion of the Scheduled Payment due in the month of substitution, not in excess
of, and not more than 20% less than, the Stated Principal Balance of the Deleted
Mortgage  Loan;  (ii) be accruing  interest at a rate no lower than and not more
than 1.0% per annum higher than,  that of the Deleted  Mortgage  Loan and, if an
Adjustable  Rate Mortgage  Loan,  bear interest based on an Index that is LIBOR;
(iii) have a  Loan-to-Value  Ratio no higher than that of the  Deleted  Mortgage
Loan; (iv) have a Mortgage Rate not lower than, and not more than 1.0% per annum
higher  than that of the Deleted  Mortgage  Loan;  (v) have a remaining  term to
maturity  no  greater  than (and not more than 36 months  less than) that of the
Deleted Mortgage Loan; and (vi) comply with each representation and warranty set
forth in Schedule III hereto; and (vii) otherwise be acceptable to FSA.

         "Request  for  Release"  means the Request for Release  submitted  by a
Servicer  or the  Seller  to the  Custodian,  substantially  in one of the forms
attached to the Custodial Agreement, as appropriate.

         "S&P"  means  Standard  &  Poor's  Ratings  Services,   a  division  of
McGraw-Hill  Inc. If S&P is designated as a Rating Agency in the Indenture,  for
purposes  of Section  8(c) the  address  for  notices to S&P shall be Standard &
Poor's  Ratings  Group,  26  Broadway,  15th  Floor,  New York,  New York 10004,
Attention:  Mortgage Surveillance  Monitoring,  or such other address as S&P may
hereafter furnish to the Issuer and the Master Servicer.

         "Schedule  of Mortgage  Loans" means the  schedule  attached  hereto as
Schedule  I listing  the  Mortgage  Loans to be master  serviced  by the  Master
Servicer  pursuant to this Agreement (as from time to time amended by the Issuer
to reflect  the  addition  of  Replacement  Mortgage  Loans and the  deletion of
Deleted  Mortgage Loans pursuant to the provisions of this Agreement and Section
8.05 of the  Indenture)  pledged to the  Indenture  Trustee as part of the Trust
Estate  and from  time to time  subject  to this  Agreement  and the  Indenture,
setting forth the following information with respect to each Mortgage Loan:

                  (i)      the loan number;

                  (ii)  the  Mortgagor's  name  and the  street  address  of the
         Mortgaged Property, including the zip code;

                  (iii)    the maturity date;

                  (iv)     the original principal balance;

                  (v)      the Original Pool Principal Balance;

                  (vi)     the first payment date of the Mortgage Loan;

                  (vii) the Scheduled Payment in effect as of the Cut-off Date;

                  (viii)   the Loan-to-Value Ratio at origination;

                  (ix) a code indicating whether the residential dwelling at the
         time of origination was represented to be owner-occupied;

                  (x) a code  indicating  whether  the  residential  dwelling is
         either (a) a detached  single  family  dwelling,  (b)  attached  single
         family  dwelling,  (c) a dwelling in a PUD, (d) a condominium  unit, or
         (e) a two- to four-unit residential property;

                  (xi)     the Mortgage Rate in effect as of the Cut-off Date;

                  (xii)    the Servicing Fee Rate;

                  (xiii)   the Maximum Rate and the Minimum Rate;

                  (xiv)    the Periodic Rate Cap (if any);

                  (xv)     the Adjustment Date (if any);

                  (xvi)    the Margin (if any);

                  (xvii)   the purpose for the Mortgage Loan; and

                  (xviii) the type of  documentation  program  pursuant to which
         the Mortgage Loan was originated.

         Such  schedule  shall  also set  forth  (a) the  total  of the  amounts
described under (iv) and (vii) above and (b) the weighted  average,  weighted on
the basis of the Original Pool Principal Balance, of the amounts described under
(xi) and (xii) above.

         "Scheduled  Payment" means the scheduled  monthly payment on a Mortgage
Loan due on any Due Date allocable to principal and/or interest on such Mortgage
Loan which, unless otherwise specified herein,  shall give effect to any related
Debt Service  Reduction and any Deficient  Valuation  that affects the amount of
the monthly payment due on such Mortgage Loan.

         "Seller" means American Residential  Investment Trust, Inc., a Maryland
corporation, and its successors and assigns.

         "Separate  Indenture  Trustee"  means the Indenture  Trustee if it is a
different entity than the Master Servicer at the time.

         "Servicer" means any person acting as the Servicer pursuant to a
Servicing Agreement.

         "Servicing Advances" means all customary, reasonable and necessary "out
of pocket" costs and expenses  incurred in the  performance by a Servicer of its
servicing  obligations,  including,  but not  limited  to,  the  cost of (i) the
inspection,  preservation,  restoration and protection of a Mortgaged  Property,
(ii) any enforcement or judicial proceedings,  including foreclosures, and (iii)
the management and liquidation of any REO Property.

         "Servicing  Agreement" means any agreement  entered into by or assigned
to the Seller relating to servicing and/or  administration  of Mortgage Loans as
provided in Schedule V.

         "Servicing  Fee" means,  as to each Mortgage Loan and any  Distribution
Date, an amount equal to one month's  interest at the  applicable  Servicing Fee
Rate on the Stated Principal Balance of such Mortgage Loan.

         "Servicing  Fee Rate" means,  with respect to any Mortgage  Loan, a per
annum rate of 0.50%.

         "Servicing  Officer"  means any  officer of the Master  Servicer or any
Servicer  involved in, or responsible for, the  administration  and servicing of
the  Mortgage  Loan  whose  name and  facsimile  signature  appear  on a list of
servicing officers furnished to the Indenture Trustee,  the Custodian and FSA by
the Master  Servicer  or any  Servicer  on the  Closing  Date  pursuant  to this
Agreement, as such list may from time to time be amended.

         "Stated Principal Balance" means, as to any Mortgage Loan and Due Date,
the  unpaid  principal  balance  of such  Mortgage  Loan as of such  Due Date as
specified in the amortization  schedule at the time relating thereto (before any
adjustment to such amortization  schedule by reason of any moratorium or similar
waiver or grace period) after giving  effect to any previous  partial  Principal
Prepayments and  Liquidation  Proceeds  allocable to principal  (other than with
respect to any Liquidated  Mortgage Loan) and to the payment of principal due on
such Due Date and  irrespective  of any  delinquency  in payment by the  related
Mortgagor.

         "Substitution Amount" has the meaning ascribed to such term pursuant to
Section 2(c)(iv).

          "Trust Receipt" means, as applicable, either the Initial Trust Receipt
in the form of  Exhibit  One-A to the  Custodial  Agreement  or the Final  Trust
Receipt in the form of Exhibit One-B to the Custodial Agreement.

         "Trustee  Mortgage File" means, with respect to each Mortgage Loan, the
Mortgage Documents.

         2.       Mortgage Documents.

                  (a)      Indenture Trustee to Retain Possession of Documents
                           through Custodian.

                           (i)  Concurrently  with the  execution  and  delivery
                  hereof,  the Issuer has pledged,  transferred  and assigned to
                  the Indenture  Trustee for the benefit of the  Bondholders and
                  FSA, as  collateral  for the payment of principal and interest
                  on the Bonds,  all right,  title and interest of the Issuer in
                  and to the Trust Estate for the Bonds,  including the Mortgage
                  Loans. Prior to or contemporaneous  with the execution of this
                  Agreement,  or within the  applicable  time periods  specified
                  below,  the  Issuer  shall  have  delivered  or  caused  to be
                  delivered  to the  Custodian,  with  respect to each  Mortgage
                  Loan,  all  originals of the Mortgage  Documents and any other
                  instruments   relating  thereto  specified  in  the  Custodial
                  Agreement, including each item in the Trustee Mortgage File.

                           In the event  that in  connection  with any  Mortgage
                  Loan the  Issuer  cannot  deliver  (A) the  original  recorded
                  Mortgage,  (B) all  interim  recorded  assignments  or (C) the
                  lender's  title  policy  (together  with all  riders  thereto)
                  satisfying  the   requirements  set  forth  in  the  Custodial
                  Agreement,   concurrently  with  the  execution  and  delivery
                  hereof, the Issuer shall promptly deliver to the Custodian, in
                  accordance  with the terms  and  conditions  of the  Custodial
                  Agreement,  (x) in the case of (A) or (B) above, such original
                  Mortgage or such interim assignment,  as the case may be, with
                  evidence of recording  indicated  thereon upon receipt thereof
                  from  the  public  recording   office,   or  a  copy  thereof,
                  certified,  if appropriate,  by the relevant recording office,
                  but in no  event  shall  any  such  delivery  of the  original
                  Mortgage  Loan  and each  such  interim  assignment  or a copy
                  thereof,  certified, if appropriate, by the relevant recording
                  office, be made later than 90 days following the Closing Date,
                  or, (y) in the case of (C) above,  such title policy, no later
                  than 90 days  following the Closing Date;  provided,  however,
                  that in the event the Issuer is unable to deliver by such date
                  each  Mortgage and each such interim  assignment  by reason of
                  the fact that any such documents have not been returned by the
                  appropriate  recording  office,  or,  in the case of each such
                  interim assignment,  because the related Mortgage has not been
                  returned by the appropriate recording office, the Issuer shall
                  deliver  such  documents  to  the  Custodian  as  promptly  as
                  possible  upon receipt  thereof and, in any event,  within 180
                  days  following the Closing Date.  The Issuer shall forward or
                  cause to be forwarded to the  Custodian  (I) from time to time
                  additional  original  documents  evidencing  an  assumption or
                  modification  of a Mortgage Loan and (II) any other  documents
                  required to be  delivered by the Issuer to the  Custodian.  In
                  the event that the original  Mortgage is not  delivered and in
                  connection  with the payment in full of the  related  Mortgage
                  Loan the public  recording office requires the presentation of
                  a "lost instruments affidavit and indemnity" or any equivalent
                  document, because only a copy of the Mortgage can be delivered
                  with the  instrument  of  satisfaction  or  reconveyance,  the
                  Issuer  shall  execute and deliver or cause to be executed and
                  delivered such a document to the public recording  office.  In
                  the case where a public  recording office retains the original
                  recorded  Mortgage  or in the case  where a  Mortgage  is lost
                  after  recordation in a public  recording  office,  the Issuer
                  shall  deliver  to the  Custodian  a  copy  of  such  Mortgage
                  certified  by such  public  recording  office to be a true and
                  complete copy of the original recorded Mortgage.

                           As promptly as practicable subsequent to the Issuer's
                  pledge,  transfer  and  assignment,  and in any  event  within
                  thirty (30) days  thereafter,  the Issuer  shall (X) affix the
                  Indenture  Trustee's name to each  assignment of Mortgage,  as
                  the  assignee  thereof,  (Y) cause  such  assignment  to be in
                  proper form for recording in the appropriate public office for
                  real  property  records  within thirty (30) days after receipt
                  thereof and (Z) cause to be  delivered  for  recording  in the
                  appropriate  public  office  for  real  property  records  the
                  assignments of the Mortgages to the Indenture Trustee,  except
                  that, with respect to any assignment of a Mortgage as to which
                  the  Issuer  has not  received  the  information  required  to
                  prepare  such  assignment  in  recordable  form,  the Issuer's
                  obligation to do so and to deliver the same for such recording
                  shall  be  as  soon  as  practicable  after  receipt  of  such
                  information and in any event within thirty (30) days after the
                  receipt thereof,  and the Issuer need not cause to be recorded
                  any  assignment  which relates to a Mortgage Loan the Mortgage
                  Property  relating  to which is  located  in any  jurisdiction
                  under the laws of which, as evidenced by an Opinion of Counsel
                  from local  counsel,  delivered by the Issuer (at the Issuer's
                  expense) to the Indenture  Trustee and FSA in accordance  with
                  Section  2.11  of  the  Indenture,  the  recordation  of  such
                  assignment is not necessary to protect the Indenture Trustee's
                  and  the  Bondholders'  and  FSA's  interest  in  the  related
                  Mortgage Loan; provided, however, notwithstanding the delivery
                  of any legal  opinions,  each  assignment of Mortgage shall be
                  recorded  upon the  earliest to occur of (I) the  direction by
                  FSA,  (II)  a  default  under  the  Indenture,  or  (III)  any
                  bankruptcy,  insolvency  or  foreclosure  with  respect to the
                  related Mortgagor.

                           In the case of Mortgage  Loans that have been prepaid
                  in  full  as of the  Closing  Date,  the  Issuer,  in  lieu of
                  delivering the above documents to the Custodian,  will deposit
                  in the  Bond  Account  the  portion  of such  payment  that is
                  required  to be  deposited  in the Bond  Account  pursuant  to
                  Section 3(g).

                           Until the Bonds have been paid in full and the Issuer
                  has otherwise  fulfilled its obligations  under the Indenture,
                  the  Custodian  shall  retain  possession  and custody of each
                  Trustee  Mortgage File in  accordance  with and subject to the
                  terms and conditions set forth in the Custodial Agreement, the
                  Indenture and this Agreement.

                           (ii) On the Closing Date, the Indenture Trustee shall
                  receive  a Trust  Receipt  from  the  Custodian,  whereby  the
                  Custodian  acknowledges receipt of the documents identified in
                  the  applicable  Trust  Receipt and declares that it holds and
                  will hold such documents and the other documents  delivered to
                  it  constituting  the Trustee  Mortgage Files in trust for the
                  exclusive  use and benefit of the  Indenture  Trustee,  as the
                  holder of the Trust  Receipts  acting on behalf of all present
                  and future  Bondholders  and FSA. The  Custodian  acknowledges
                  that it will maintain  possession of the Mortgage Notes in the
                  State provided in the Custodial  Agreement,  unless  otherwise
                  permitted by the Indenture  Trustee,  the Rating  Agencies and
                  FSA.

                           The Custodian  has agreed,  pursuant to the Custodial
                  Agreement,  to execute and deliver on the Closing  Date to the
                  Issuer,  the Master  Servicer,  the  Seller and the  Indenture
                  Trustee a Trust Receipt  constituting  an initial such receipt
                  in the form attached to the Custodial Agreement.  Based on its
                  review and examination  required by and in accordance with the
                  Custodial  Agreement,  and only as to the documents identified
                  in such initial certification, the Custodian acknowledges that
                  such documents  appear regular on their face and relate to the
                  specified Mortgage Loan;  provided that the Custodian shall be
                  under no  obligation  to  ascertain  that,  except as  therein
                  provided,  any  information set forth in said Trust Receipt is
                  accurate.  Neither the  Indenture  Trustee  nor the  Custodian
                  shall be under any duty or  obligation  to inspect,  review or
                  examine said  documents,  instruments,  certificates  or other
                  papers to determine that the same are genuine,  enforceable or
                  appropriate  for the  represented  purpose  or that  they have
                  actually been recorded in the real estate records or that they
                  are other than what they purport to be on their face.

                           Not later than 180 days after the Closing  Date,  the
                  Custodian   shall  deliver  to  the   Indenture   Trustee  the
                  applicable  Trust Receipt in final form,  with any  applicable
                  exceptions noted thereon.

                           If, in the course of its review,  the Custodian finds
                  any document  constituting  a part of a Trustee  Mortgage File
                  which  does  not  meet  the   requirements  of  the  Custodial
                  Agreement,  such Custodian  shall list such as an exception in
                  the Trust  Receipt;  provided,  however,  that such  Custodian
                  shall  not  make  any  determination  as to  whether  (A)  any
                  endorsement  is  sufficient  to transfer all right,  title and
                  interest of the party so endorsing,  as Noteholder or assignee
                  thereof,  in  and to  that  Mortgage  Note  or  (B)  that  any
                  assignment  is in  recordable  form or is sufficient to effect
                  the  assignment of and transfer to the assignee  thereof under
                  the mortgage to which the assignment  relates.  Subject to the
                  time  extensions for certain  documents set forth in subclause
                  (i) above,  the  Seller  shall  promptly  correct or cure such
                  defect within 90 days from the date it was so notified of such
                  defect and, if the Seller does not correct or cure such defect
                  within such period, the Seller shall either (I) substitute for
                  the related  Mortgage Loan a Replacement  Mortgage Loan, which
                  substitution  shall be  accomplished in the manner and subject
                  to the  conditions  set  forth in  Section  2(c)(iv),  or (II)
                  purchase such Mortgage Loan from the Indenture  Trustee within
                  90 days from the date the Seller was  notified  of such defect
                  in writing at the Purchase  Price of such Mortgage  Loan.  Any
                  such  substitution  pursuant  to clause (I) above shall not be
                  effected  prior to the delivery to the  Custodian of a Request
                  for Release.  The Purchase  Price for any such  Mortgage  Loan
                  purchased  pursuant to clause (II) shall be  deposited  by the
                  Seller  in the Bond  Account  on or  prior  to the  applicable
                  Distribution  Account  Deposit Date in the month following the
                  month of purchase and, upon the making of such deposit and the
                  delivery of related  Request for Release,  the Custodian shall
                  release the related  Trustee  Mortgage  File to the Seller and
                  shall execute and deliver at Issuer's request such instruments
                  of  transfer  or  assignment  prepared  by the  Issuer and the
                  Indenture Trustee, in each case without recourse,  as shall be
                  necessary to vest in the Seller,  or a designee,  the Issuer's
                  and the  Indenture  Trustee's  interest in any  Mortgage  Loan
                  released pursuant hereto.

                           The Custodian shall retain  possession and custody of
                  each Trustee  Mortgage File in accordance  with and subject to
                  the terms and conditions set forth in the Custodial Agreement.
                  The Issuer or the  Indenture  Trustee or any  Servicers  shall
                  promptly  deliver  to the  Custodian,  upon the  execution  or
                  receipt  thereof,  the  originals  of such other  documents or
                  instruments  constituting  the Trustee  Mortgage  File as come
                  into  the  possession  of  the  respective  Issuer,  Indenture
                  Trustee or any Servicer from time to time.

                           It is  understood  and agreed that the  obligation of
                  the Seller to substitute  for or to purchase any Mortgage Loan
                  which  does  not  meet  the  requirements  set  forth  in  the
                  Custodial   Agreement   shall   constitute   the  sole  remedy
                  respecting such defect available to the Indenture  Trustee and
                  any Bondholder against the Seller.

                  (b)  Security  Interest of the  Indenture  Trustee;  Indenture
Trustee and Custodian to Cooperate; Release of Trustee Mortgage Files.

                           (i) The  Master  Servicer  hereby  acknowledges  that
                  concurrently  with  the  execution  of  this  Agreement,   the
                  Indenture  Trustee has acquired and holds a security  interest
                  in the  Trustee  Mortgage  Files  and in  all  Mortgage  Loans
                  represented  by such Trustee  Mortgage  Files and in all funds
                  now or hereafter  held by, or under the control of, the Master
                  Servicer  that  are  collected  by  the  Master   Servicer  in
                  connection  with the  Mortgage  Loans,  whether  as  Scheduled
                  Payments, as Principal Prepayments, or as Liquidation Proceeds
                  or Insurance  Proceeds,  and in all proceeds of the  foregoing
                  and  proceeds  of  proceeds  (but  excluding  any  amounts  or
                  reimbursements  to which the Master Servicer is entitled under
                  this  Agreement).  The Master  Servicer agrees that so long as
                  the Mortgage Loans are assigned to the Indenture Trustee,  all
                  Trustee  Mortgage  Files  (and any  documents  or  instruments
                  constituting a part of such files),  and such funds which come
                  into the actual possession or custody of, or which are subject
                  to the actual  possession and control of, the Master  Servicer
                  shall be held by the Master  Servicer for and on behalf of the
                  Indenture Trustee as the Indenture  Trustee's agent and bailee
                  for purposes of perfecting  the Indenture  Trustee's  security
                  interest therein,  as provided by Section 9-305 of the Uniform
                  Commercial  Code  of the  State  in  which  such  property  is
                  located, or by other laws, as specified in Section 8.04 of the
                  Indenture.  The Master Servicer hereby accepts such agency and
                  acknowledges  that the Indenture  Trustee,  as secured  party,
                  will be deemed to have  possession at all times of all Trustee
                  Mortgage   Files  and  any  other   documents  or  instruments
                  constituting a part of such files,  such funds and other items
                  for purposes of Section 9-305 of the Uniform  Commercial  Code
                  of the State in which such property may be physically  held by
                  the Master Servicer.  Notwithstanding  such appointment of the
                  Master  Servicer as agent,  the  Indenture  Trustee  agrees to
                  execute all  satisfactions  of Mortgages.  The Master Servicer
                  also  agrees  that it shall not  create,  incur or subject any
                  Trustee  Mortgage  File  or  other  documents  relating  to  a
                  Mortgage  Loans  which  are in the  possession  of the  Master
                  Servicer  with respect to each Mortgage Loan or any funds that
                  are deposited in the Distribution  Account,  the Bond Account,
                  or any funds that  otherwise  are or may become due or payable
                  to the Indenture  Trustee for the benefit of the  Bondholders,
                  to any claim, lien, security interest, judgment, levy, writ of
                  attachment or other encumbrance  (other than the claims of the
                  Bondholders), or assert by legal action or otherwise any claim
                  or right of set-off against any such Trustee  Mortgage File or
                  any funds  collected  or held by, or under the control of, the
                  Master  Servicer  from time to time in  respect  of a Mortgage
                  Loan. The Master Servicer, however, will not be deemed to have
                  any  possession  of  any  Trustee  File  if any  Servicer  has
                  physical possession of the Trustee File.

                           If the related Servicer at any time seeks to initiate
                  a foreclosure  proceeding in respect of any Mortgaged Property
                  as authorized by the related Servicing Agreement,  the related
                  Servicer  shall  deliver  or  cause  to be  delivered  to  the
                  Indenture Trustee,  for signature,  as appropriate,  any court
                  pleadings,  requests  for  trustee's  sale or other  documents
                  necessary to effectuate  such  foreclosure or any legal action
                  brought  to  obtain  judgment  against  the  Mortgagor  on the
                  Mortgage  Note  or the  Mortgage  or to  obtain  a  deficiency
                  judgment or to enforce any other  remedies or rights  provided
                  by the Mortgage Note or the Mortgage or otherwise available at
                  law or in equity.  The Indenture  Trustee  agrees to cooperate
                  with the Servicer in such matters.

         (c)      Representations and Warranties of the Master Servicer, the
Seller and the Issuer.

                            (i) Norwest Bank Minnesota, National Association, in
                  its   capacity   as   Master   Servicer,   hereby   makes  the
                  representations  and  warranties  set  forth  in  Schedule  II
                  hereto,  and by this  reference  incorporated  herein,  to the
                  Issuer, FSA and the Indenture Trustee, as of the Closing Date,
                  or if so specified therein, as of the Cut-off Date.

                            (ii)  The  Seller  has  made  in the  Mortgage  Loan
                  Purchase Agreement the  representations  and warranties as set
                  forth in Schedule III hereto, as of the Closing Date, or if so
                  specified   therein,   as  of  the  Cut-off  Date,   and  such
                  representations and warranties, and the obligations associated
                  therewith,  have  been  assigned  to the  Issuer,  FSA and the
                  Indenture Trustee;

                           (iii) The Issuer hereby makes the representations and
                  warranties  set  forth  in  Schedule  IV  hereto,  and by this
                  reference  incorporated  herein,  to the Indenture Trustee and
                  the Master Servicer, as of the Closing Date.

                           (iv) Upon  discovery by any of the parties  hereto or
                  FSA, of a breach of a representation or warranty  described in
                  Section 2(c)(ii)  (without regard to any limitation  regarding
                  the knowledge of the Seller contained therein) that materially
                  and  adversely  affects the value of any Mortgage  Loan or the
                  interests of the  Bondholders or FSA in any Mortgage Loan, the
                  party discovering such breach shall give prompt written notice
                  thereof  to  the  other   parties  and  FSA.  The  Seller  has
                  covenanted in the Mortgage  Loan Purchase  Agreement to comply
                  with  the  following:  within  90 days of the  earlier  of its
                  discovery or its receipt of written notice from any party of a
                  breach of any  representation  or warranty  (without regard to
                  any limitation regarding the knowledge of the Seller contained
                  therein) made pursuant to Section  2(c)(ii)  which  materially
                  and  adversely  affects the value of any Mortgage  Loan or the
                  interests of the Bondholders or FSA, in any Mortgage Loan, the
                  Seller shall cure such breach in all material respects, and if
                  such breach is not so cured,  shall,  (A) remove such Mortgage
                  Loan (a "Deleted  Mortgage  Loan")  from the Trust  Estate and
                  substitute  in its place a Replacement  Mortgage  Loan, in the
                  manner and subject to the conditions set forth in this Section
                  2(c);  or (B) purchase the affected  Mortgage Loan or Mortgage
                  Loans from the Issuer (with the  Indenture  Trustee  releasing
                  its lien  thereon)  at the  Purchase  Price in the  manner set
                  forth below;  provided,  however,  that any such  substitution
                  pursuant  to (A)  above  shall  not be  effected  prior to the
                  delivery to the Indenture Trustee of a Request for Release for
                  the Deleted  Mortgage  Loan  Trustee  Mortgage  File,  and the
                  delivery to the Custodian of the Trustee Mortgage File for any
                  such  Replacement  Mortgage  Loan.  The Seller shall  promptly
                  reimburse  the  Indenture  Trustee  or FSA  for  any  expenses
                  reasonably incurred by the Indenture Trustee or FSA in respect
                  of enforcing the remedies for such breach.

                           With respect to the  representations  and  warranties
                  described  in this  Section 2(c) which are made to the best of
                  the  Seller's  knowledge,  if it is  discovered  by either the
                  Issuer or the  Indenture  Trustee  that the  substance of such
                  representation  and warranty is inaccurate and such inaccuracy
                  materially  and  adversely  affects the value of any  Mortgage
                  Loan,  or the  interests  of the  Bondholders  or FSA therein,
                  notwithstanding the Seller's lack of knowledge with respect to
                  the  substance  of  such  representation  or  warranty,   such
                  inaccuracy   shall  be  deemed  a  breach  of  the  applicable
                  representation or warranty.

                           With  respect  to any  Replacement  Mortgage  Loan or
                  Loans,  the  Seller  shall  deliver to the  Custodian  for the
                  benefit of the  Bondholders  and FSA the  Mortgage  Note,  the
                  Mortgage,  the related  assignment of the  Mortgage,  and such
                  other   documents  and  agreements  as  are  required  by  the
                  Custodial  Agreement,  with the Mortgage Note endorsed and the
                  Mortgage  assigned  as  required by  Custodial  Agreement.  No
                  substitution  is permitted  to be made in any  calendar  month
                  after the  Distribution  Account  Deposit Date for such month.
                  Scheduled  Payments due with respect to  Replacement  Mortgage
                  Loans in the  month of  substitution  shall not be part of the
                  Trust  Estate and will be  retained  by the Seller on the next
                  succeeding  Distribution  Date. For the month of substitution,
                  Available  Funds will  include the monthly  payment due on any
                  Deleted  Mortgage  Loans  for such  month and  thereafter  the
                  Seller  shall be entitled  to retain all  amounts  received in
                  respect of such Deleted Mortgage Loans.

                           The Issuer shall amend the Schedule of Mortgage Loans
                  for the  benefit of the  Bondholders  and FSA to  reflect  the
                  removal of such Deleted Mortgage Loans and the substitution of
                  the  Replacement  Mortgage  Loans and the Issuer shall deliver
                  the  amended  Schedule  of  Mortgage  Loans  to the  Indenture
                  Trustee  and FSA.  Upon  such  substitution,  the  Replacement
                  Mortgage Loans shall be subject to the terms of this Agreement
                  in all  respects,  and the Seller shall be deemed to have made
                  with respect to such  Replacement  Mortgage  Loans,  as of the
                  date of substitution,  the representations and warranties made
                  pursuant to Section  2(c)(ii)  with  respect to such  Mortgage
                  Loans.  Upon any such substitution and the deposit to the Bond
                  Account  of the amount  required  to be  deposited  therein in
                  connection   with  such   substitution  as  described  in  the
                  following  paragraph,  the Indenture Trustee shall release the
                  Trustee  Mortgage File held for the benefit of the Bondholders
                  and FSA relating to such Deleted  Mortgage Loans to the Seller
                  and shall execute and deliver at the Seller's  direction  such
                  instruments of transfer or assignment  prepared by the Seller,
                  in each case without  recourse,  as shall be necessary to vest
                  title in the Seller, or its designee,  the Indenture Trustee's
                  interest in any Deleted Mortgage Loan substituted for pursuant
                  to this Section 2(c).

                           For any month in which the Seller  substitutes one or
                  more  Replacement  Mortgage  Loans  for  one or  more  Deleted
                  Mortgage Loans,  the Seller will determine the amount (if any)
                  by  which  the  aggregate   principal   balance  of  all  such
                  Replacement  Mortgage Loans as of the date of  substitution is
                  less than the aggregate Stated  Principal  Balance of all such
                  Deleted  Mortgage  Loans (after  application  of the scheduled
                  principal  portion of the monthly payments due in the month of
                  substitution).  The amount of such shortage (the "Substitution
                  Amount")  shall be  deposited  into the  Bond  Account  by the
                  Seller on or before the Distribution  Account Deposit Date for
                  the  Distribution  Date in the month  succeeding  the calendar
                  month during which the related  Mortgage Loan became  replaced
                  hereunder.

                           In the event that the Seller  shall have  purchased a
                  Mortgage  Loan, the Purchase Price therefor shall be deposited
                  in the Bond Account pursuant to Section 3(g) and in compliance
                  with the  provisions  of Section  8.05 of the  Indenture on or
                  before  the   Distribution   Account   Deposit  Date  for  the
                  Distribution  Date in the month  following  the  month  during
                  which the Seller  became  obligated  hereunder  to purchase or
                  replace  such  Mortgage  Loan and  upon  such  deposit  of the
                  Purchase  Price and  receipt  of a Request  for  Release,  the
                  Indenture  Trustee shall release the related Trustee  Mortgage
                  File held for the  benefit of the  Bondholders  to the Seller,
                  and the  Indenture  Trustee  shall  execute and deliver at the
                  Seller's  direction such instruments of transfer or assignment
                  prepared  by the Seller,  in each case  without  recourse,  as
                  shall be  necessary  to  transfer  title  from  the  Indenture
                  Trustee  pursuant  to  Section  8.05 of the  Indenture.  It is
                  understood and agreed that the obligation under this Agreement
                  of the Seller to cure,  purchase or replace any Mortgage  Loan
                  as to which a breach  has  occurred  and is  continuing  shall
                  constitute the sole remedy against the Seller  respecting such
                  breach  available to Bondholders  or the Indenture  Trustee on
                  their behalf.

                           The  representations  and warranties made pursuant to
                  this Section  2(c) shall  survive  delivery of the  respective
                  Trustee  Mortgage  Files to the  Custodian  for the  Indenture
                  Trustee for the benefit of the Bondholders and FSA.

         3.       General Duties of the Master Servicer.

                  (a)      Master Servicer to Master Service Mortgage Loans.

         The parties agree that,  subject to the provisions of Section 7 hereof,
the Master  Servicer shall master service the Mortgage Loans in accordance  with
the terms of this Agreement.  In that regard,  the Master Servicer shall monitor
and oversee the servicing of the Mortgage Loans by each Servicer pursuant to the
terms of its Servicing Agreement, on behalf of the Issuer, FSA and the Indenture
Trustee  and for  the  benefit  of the  Bondholders,  in  accordance  with  this
Agreement and applicable laws and regulations  and giving due  consideration  to
customary and usual standards of practice of prudent mortgage lenders and master
servicers.  In addition,  the Master Servicer shall (i) oversee and consult with
each Servicer as appropriate from time to time to fulfill the Master  Servicer's
obligations  hereunder,  (ii)  receive and review all reports,  information  and
other data and  documents  provided to the Master  Servicer by each Servicer and
(iii)  otherwise  exercise its best efforts,  as more fully set forth in Section
3(b), to cause each Servicer to perform and observe the  covenants,  obligations
and conditions required to be performed under its Servicing Agreement.

                  (b)   Servicing; Enforcement of the Obligations of Servicers.

                           (i) The Seller has entered into or is the assignee of
                  the Servicing  Agreements listed on Schedule V hereto,  and on
                  the  Closing  Date it  assigned  all of its  right,  title and
                  interest in and to such  Servicing  Agreements  to the Issuer.
                  The Issuer,  the  Indenture  Trustee and the  Bondholders,  by
                  their  purchase and acceptance of the Bonds,  acknowledge  and
                  agree  that  the  Mortgage  Loans  shall  be  serviced  by the
                  Servicers in accordance  with the terms and  provisions of the
                  Servicing  Agreements  and the  Issuer  authorizes  the Master
                  Servicer to enforce the Servicing  Agreements  pursuant to the
                  terms of this  Agreement.  The Seller has (A) provided to each
                  Servicer  notice of the  assignment  of the related  Servicing
                  Agreement to the Issuer,  in accordance with the provisions of
                  such Servicing Agreement, and of the appointment of Norwest as
                  Master Servicer hereunder, and has instructed each Servicer to
                  remit  all  amounts  required  to be paid to the  owner of the
                  related  Mortgage  Loans under its Servicing  Agreement to the
                  Master  Servicer,  and (B) has  received  from  each  Servicer
                  acknowledgement  of such assignment and appointment and of the
                  Master  Servicer's  authority to enforce the related Servicing
                  Agreement on behalf of the Trust and such Servicer's agreement
                  to remit all such amounts to the Master Servicer.

                           (ii) Each Servicing Agreement requires the applicable
                  Servicer to service the Mortgage Loans in accordance  with the
                  provisions  thereof.  References in this  Agreement to actions
                  taken or to be taken by the Master  Servicer  include  actions
                  taken or to be taken by a  Servicer  on behalf  of the  Master
                  Servicer. Any fees and other amounts payable to such Servicers
                  shall be deducted from amounts remitted to the Master Servicer
                  by the  applicable  Servicer and shall not be an obligation of
                  the Issuer,  Master  Servicer or the Trust Estate.  As part of
                  its  master  servicing   activities   hereunder,   the  Master
                  Servicer,  for the benefit of the Indenture  Trustee,  FSA and
                  the  Bondholders,  shall use its best  reasonable  efforts  to
                  enforce the  obligations  of each  Servicer  under the related
                  Servicing Agreement, to the extent that the non-performance of
                  any such obligation  would have material and adverse effect on
                  a  Mortgage  Loan.  Such   enforcement,   including,   without
                  limitation,  the legal  prosecution of claims,  termination of
                  Servicing  Agreements  and the  pursuit  of other  appropriate
                  remedies,  shall be in such  form and  carried  out to such an
                  extent  and at such time as the Master  Servicer,  in its good
                  faith  business  judgment,  would require were it the owner of
                  the  related  Mortgage  Loans;  provided,   that,  the  Master
                  Servicer  shall be entitled to be reimbursed for the costs and
                  expenses  associated  with  any  such  enforcement  (X) from a
                  general  recovery  resulting  from  such  enforcement  to  the
                  extent,  if any, that such recovery exceeds all amounts due in
                  respect  of the  related  Mortgage  Loan,  (Y) from a specific
                  recovery of costs,  expenses  or  attorneys  fees  against the
                  party against whom such  enforcement  is directed,  and (Z) if
                  the amounts described in the preceding clauses (X) and (Y) are
                  insufficient  to reimburse the Master Servicer for all amounts
                  so advanced,  then the outstanding  amount of any such advance
                  shall be  reimbursable  out of  amounts  distributable  to the
                  Master Servicer out of the Distribution  Accounts  pursuant to
                  Section 8.02(c) of the Indenture.

                           (iii)  Following the  occurrence of a Term of Service
                  Event ( as defined in the related  Servicing  Agreement)  with
                  respect to a Servicer,  neither the Indenture  Trustee nor the
                  Master  Servicer shall be required to deliver to such Servicer
                  an  Extension  Notice  (as  defined in the  related  Servicing
                  Agreement)  with  respect  to any Term of  Service  unless the
                  Indenture  Trustee or the Master Servicer shall have received,
                  no later than two Business Days prior to the expiration of the
                  then current Term of Service,  written  instructions  from FSA
                  directing  the  Indenture  Trustee or the Master  Servicer  to
                  deliver an Extension Notice to such Servicer.

                  (c)      Successor Servicers.

                           (i) The Issuer as owner of the Mortgage Loans and the
                  Indenture Trustee as lienholder with respect thereto, pursuant
                  to the Servicing Agreements,  hereby authorize and appoint the
                  Master  Servicer as their agent to exercise  all rights of the
                  party  entitled to exercise  ownership  rights with respect to
                  the  Mortgage  Loans  in  accordance  with  the  terms  of the
                  Servicing Agreements, including, without limitation, the power
                  to  terminate  the  Servicing   Agreements   and  the  related
                  Servicers  according  to the  terms  and  conditions  of  such
                  Servicing Agreements, without any limitation by virtue of this
                  Agreement; provided, however, that in the event of termination
                  of any  Servicing  Agreement  by the  Master  Servicer  or the
                  related  Servicer,  the Master  Servicer  shall  either act as
                  servicer of the related  Mortgage Loans in accordance with the
                  terms  of  the   related   Servicing   Agreement   (with  such
                  modifications  as described in this Agreement) or enter into a
                  Servicing  Agreement with a successor  Servicer  acceptable to
                  the Indenture Trustee and FSA which will be bound by the terms
                  of the related  Servicing  Agreement  in  accordance  with the
                  terms of related Servicing  Agreement (with such modifications
                  as  described   in  this   Agreement).   Notwithstanding   the
                  foregoing,  the parties hereto agree that the Master Servicer,
                  in its capacity as successor Servicer, immediately will assume
                  all of  the  obligations  of  the  Servicer  to  make  Monthly
                  Advances and the Master  Servicer will assume the other duties
                  of the Servicer as soon as practicable,  but in no event later
                  than  ninety  90  days  after  the  Master  Servicer   becomes
                  successor  Servicer  pursuant to the preceding  sentence.  The
                  Master Servicer, in its capacity as successor Servicer,  shall
                  not  be  responsible  for  the  missing   information   and/or
                  documents that it cannot obtain through reasonable efforts.

                           (ii) If the Master Servicer acts as Servicer, it will
                  not assume liability for the representations and warranties of
                  the Servicer,  if any, that it replaces.  The Master  Servicer
                  shall use  reasonable  efforts to have the successor  Servicer
                  assume liability for substantially all the representations and
                  warranties  made by the terminated  Servicer in respect of the
                  related  Mortgage Loans (or fewer as consented to by FSA), and
                  in the event of any such assumption by the successor Servicer,
                  the Indenture  Trustee or the Master Servicer,  as applicable,
                  may, in the  exercise of its  business  judgment,  release the
                  terminated  Servicer from  liability for such  representations
                  and warranties.

                           (iii)  Notwithstanding the provisions of this Section
                  3 or of any Servicing Agreement,  the Master Servicer shall be
                  under no obligation, either as Master Servicer or as successor
                  Servicer under a Servicing Agreement, to purchase any Mortgage
                  Loan.

                  (d)      Access to Certain Documentation.

         The Master  Servicer  shall  afford the Issuer,  FSA and the  Indenture
Trustee  reasonable  access  to all  records  and  documentation  regarding  the
Mortgage Loans within the Master  Servicer's actual possession and all accounts,
insurance information and other matters relating to this Agreement maintained by
the Master Servicer,  such access being afforded  without charge,  but only upon
reasonable  written  request  and  during  normal  business  hours at the office
designated by the Master Servicer. Such access shall be afforded without charge,
but only upon  reasonable and prior written  request and during normal  business
hours at the offices designated by the Master Servicer.  Nothing in this Section
3(d) shall limit the obligation of the Master Servicer to observe any applicable
law  prohibiting  disclosure of  information  regarding the  Mortgagors  and the
failure of the Master  Servicer to provide  access as  provided in this  Section
3(d) as a result  of such  obligation  shall  not  constitute  a breach  of this
Section 3(d).



<PAGE>


                  (e) Rights of the Issuer and the Indenture  Trustee in Respect
of the Master Servicer.

         The Issuer may, but is not obligated to, enforce the obligations of the
Master Servicer hereunder and may, but is not obligated to, perform,  or cause a
designee to perform,  any defaulted  obligation of the Master Servicer hereunder
and in  connection  with any such  defaulted  obligation to exercise the related
rights of the Master Servicer hereunder; provided that the Master Servicer shall
not  be  relieved  of any  of  its  obligations  hereunder  by  virtue  of  such
performance by the Issuer or its designee. Neither the Indenture Trustee nor the
Issuer shall have any  responsibility  or liability for any action or failure to
act by the  Master  Servicer  nor shall the  Indenture  Trustee or the Issuer be
obligated to  supervise  the  performance  of the Master  Servicer  hereunder or
otherwise.

                  (f)      Reserved.

                  (g)      Collection of Mortgage Loan Payments; Bond Account;
Distribution Account.

                           (i) The Master Servicer shall make reasonable efforts
                  to  collect  all  payments  called  for  under  the  terms and
                  provisions  of  the  Servicing  Agreements  from  the  related
                  Servicers.

                           (ii) The Master Servicer shall establish and maintain
                  a Bond  Account  in trust  for the  benefit  of the  Indenture
                  Trustee  and FSA,  which shall be an  Eligible  Account,  into
                  which  the  Master  Servicer  shall  deposit  or  cause  to be
                  deposited on a daily basis,  or to the extent same day deposit
                  is  unavailable,  within  one  Business  Day of  receipt,  the
                  following  payments and  collections  remitted by Servicers or
                  received by it in respect of Mortgage Loans  subsequent to the
                  Cut-off Date (other than in respect of principal  and interest
                  due on the Mortgage  Loans on or before the Cut-off  Date) and
                  the following amounts required to be deposited hereunder:

                                    (A) all  payments on account of principal on
                           the Mortgage Loans,  including Principal  Prepayments
                           and the principal  component of any Advance  remitted
                           to it by the Servicers;

                                    (B) all  payments  on account of interest on
                           the  Mortgage  Loans,  net of the sum of the  related
                           Servicing  Fee,  and the  interest  component  of any
                           Advance remitted to it by the Servicers;

                                    (C)     all Insurance Proceeds and
                           Liquidation Proceeds;

                                    (D)  any  other  payments,  collections  and
                           other amounts  remitted to it by a Servicer  pursuant
                           to the related Servicing  Agreement in respect of the
                           Mortgage Loans, including Compensating Interest;

                                    (E) any amount  required to be  deposited by
                           the Master  Servicer in connection  with any realized
                           losses on Permitted Investments pursuant to subclause
                           (vii) of this Subsection;

                                    (F) all  Purchase  Prices from the Seller or
                           any other person and all Substitution Amounts;

                                    (G) all Master  Servicing  Advances  made by
                           the Master Servicer pursuant to Section 4;

                                    (H) any amount  contributed by the Issuer to
                           be used for payment of principal  and/or  interest on
                           the  Bonds for any other  purpose  identified  by the
                           Issuer; and

                                    (I)  any  other   amounts   required  to  be
deposited hereunder.

                           The foregoing  requirements for deposit by the Master
                  Servicer  shall be exclusive,  it being  understood and agreed
                  that,  without  limiting  the  generality  of  the  foregoing,
                  payments in the nature of late payment  charges or  assumption
                  fees, but excluding prepayment penalties,  if collected,  need
                  not be deposited by the Master Servicer. In the event that the
                  Master  Servicer  shall  deposit any amount not required to be
                  deposited,   it  may  at  any  time  withdraw  or  direct  the
                  institution  maintaining  the Bond  Account to  withdraw  such
                  amount  from the Bond  Account,  any  provision  herein to the
                  contrary  notwithstanding.  The Master Servicer shall maintain
                  adequate records with respect to all withdrawals made pursuant
                  to this  subsection.  All funds  deposited in the Bond Account
                  shall be held in trust for the Bondholders  until withdrawn in
                  accordance with the subclauses of this subsection.

                           (iii) The Master  Servicer may from time to time make
                  withdrawals from the Bond Account for the following purposes:

                                    (A) to pay any  Servicer the  Servicing  Fee
                           and to reimburse the Master Servicer or Servicer,  as
                           applicable,    for   unreimbursed   Master   Servicer
                           Advances, Advances, or Servicing Advances made by it,
                           such  right  of   reimbursement   pursuant   to  this
                           subclause  being  limited to amounts  received on the
                           Mortgage Loan(s)  (including  Insurance  Proceeds and
                           Liquidation  Proceeds)  in  respect of which any such
                           Master Servicer Advance, Advance or Servicing Advance
                           was made;

                                    (B) to  reimburse  the  related  Servicer or
                           Master  Servicer  for  any   Nonrecoverable   Advance
                           previously made;

                                    (C) to pay to the purchaser, with respect to
                           each  Mortgage  Loan or property  acquired in respect
                           thereof  that  has  been  purchased  pursuant  to any
                           Section  of  this  Agreement,  all  amounts  received
                           thereon  after the date of such  purchase,  except as
                           otherwise herein provided;

                                    (D) to withdraw any amount  deposited in the
                           Bond   Account  and  not  required  to  be  deposited
                           therein;

                                    (E) to withdraw  investment earnings payable
                           to the Master Servicer;

                                    (F) no later than the  Distribution  Date if
                           the  Master  Servicer  is  the  same  entity  as  the
                           Indenture  Trustee,  otherwise,  on the  Distribution
                           Account   Deposit   Date,  to  withdraw  the  amounts
                           remitted  by  the  Servicers  to  the  Bond  Account,
                           together with any Master  Servicer  Advances,  net of
                           any amounts  permitted to be withdrawn  from the Bond
                           Account   pursuant  to  any  other   clause  of  this
                           subsection  3(g)(iii),  and remit  such net amount to
                           the Distribution Account;

                                    (G) to clear and  terminate the Bond Account
                           upon  termination  of  this  Agreement   pursuant  to
                           Section 8(a);

                                    (H) to pay the LPMI  Premium due on the LPMI
                           Policy to the LPMI Insurer;

                                    (I) to reimburse itself for expenses,  costs
                  and  liabilities to the extent  expressly  provided in Section
                  6(e).

                           The Master Servicer shall keep and maintain  separate
                  accounting, on a Mortgage Loan by Mortgage Loan basis, for the
                  purpose of  justifying  any  withdrawal  from the Bond Account
                  pursuant to such  subclauses (A), (B) and (D). Prior to making
                  any  withdrawal  from the Bond  Account  pursuant to subclause
                  (B),  the  Master  Servicer  shall  deliver  to the  Indenture
                  Trustee  an  Officer's  Certificate  of  a  Servicing  Officer
                  indicating the amount of any previous Master Servicer Advance,
                  Advance,   or  Servicing  Advance  determined  by  the  Master
                  Servicer or the  Servicer to be a  Nonrecoverable  Advance and
                  identifying the related Mortgage Loan(s).

                           (vi) With  respect to any  payments  received  by the
                  Master  Servicer  from  a  Servicer  on or  after  the  second
                  Business Day  following the Business Day on which such payment
                  was due,  AmREIT  shall  pay to the  Master  Servicer,  to the
                  extent  not paid by the  Servicer,  interest  on any such late
                  payment at an annual  rate equal to the rate of interest as is
                  publicly  announced from time to time at its principal  office
                  by the Chase  Manhattan Bank, New York, New York, as its prime
                  lending  rate,  adjusted as of the date of each  change,  plus
                  three  percentage  points,  but in no event  greater  than the
                  maximum  amount  permitted by  applicable  law.  Such interest
                  shall be paid by AmREIT to the Master Servicer,  to the extent
                  not paid by the Servicer,  on the first Business Day after the
                  date such late  payment  is made and  shall  cover the  period
                  commencing with the day following such second Business Day and
                  ending with the  Business  Day on which such  payment is made,
                  both  inclusive.  The Master  Servicer shall  promptly  notify
                  AmREIT and the  Servicer of any  payments  due from a Servicer
                  but not  received.  The payment by AmREIT of any such interest
                  shall not be  deemed an  extension  of time for  payment  or a
                  waiver of any Event of Default by the Servicers.

                           (v) Each  institution  at which the Bond  Account  is
                  maintained may invest the funds therein as directed in writing
                  by the Master Servicer in Permitted  Investments,  which shall
                  mature not later than the  Distribution  Account  Deposit Date
                  with respect to  available  funds to be withdrawn on that date
                  and,  in each case,  shall not be sold or disposed of prior to
                  its maturity.  All such Permitted Investments shall be made in
                  the name of the  Indenture  Trustee,  for the  benefit  of the
                  Bondholders  and FSA.  All income and gain (net of any losses)
                  realized  from any such  investment of funds on deposit in the
                  Bond Account  shall be for the benefit of the Master  Servicer
                  and shall be retained or  withdrawn  by it monthly as provided
                  herein.  The amount of any realized losses in the Bond Account
                  incurred   in  any  such   account  in  respect  of  any  such
                  investments shall promptly be deposited by the Master Servicer
                  in the Bond Account.  The  Indenture  Trustee in its fiduciary
                  capacity  shall  not be  liable  for the  amount  of any  loss
                  incurred in respect of any investment or lack of investment of
                  funds held in the Bond  Account  and made in  accordance  with
                  this  subsection.  Notwithstanding  the foregoing,  the Master
                  Servicer  will  remit  directly  to AmREIT all income and gain
                  (net of any  losses)  earned from  investment  of funds in the
                  Bond Account from August 25, 1999 through  September 17, 1999.
                  The Master  Servicer  shall retain any income and gain (net of
                  any losses)  earned from  investments in the Bond Account from
                  August 18, 1999 through August 24, 1999.

                           (vi) The Master  Servicer  shall  give  notice to the
                  Indenture  Trustee,  FSA, the Issuer and each Rating Agency of
                  any  proposed  change of the  location of the Bond Account not
                  later  than 30 days  and not  more  than 45 days  prior to any
                  change thereof.

                  (h)      Annual Officer's Certificate as to Compliance.

                           (i)  The  Master   Servicer   shall  deliver  to  the
                  Indenture  Trustee,  FSA and the Rating  Agencies on or before
                  June 30 of each year, commencing on June 30, 2000, a Servicing
                  Officer's  Certificate,  certifying  that with  respect to the
                  period ending on the  immediately  preceding  December 31: (A)
                  such  Servicing  Officer has reviewed the  activities  of such
                  Master Servicer during the preceding  calendar year or portion
                  thereof and its performance  under this Agreement,  (B) to the
                  best of such  Servicing  Officer's  knowledge,  based  on such
                  review,  such Master  Servicer has performed and fulfilled its
                  duties,  responsibilities and obligations under this Agreement
                  in all material  respects  throughout  such year, or, if there
                  has been a  default  in the  fulfillment  of any such  duties,
                  responsibilities or obligations,  specifying each such default
                  known to such  Servicing  Officer  and the  nature  and status
                  thereof,  (C)  nothing  has  come  to the  attention  of  such
                  Servicing  Officer to lead such  Servicing  Officer to believe
                  that any  Servicer  has failed to perform  any of its  duties,
                  responsibilities and obligations under its Servicing Agreement
                  in all material  respects  throughout  such year, or, if there
                  has been a material  default in the performance or fulfillment
                  of  any  such   duties,   responsibilities   or   obligations,
                  specifying  each such default known to such Servicing  Officer
                  and the nature and status thereof, and (D) the Master Servicer
                  has  received  from  each  Servicer  such  Servicer's   annual
                  certificate of compliance and a copy of such Servicer's annual
                  audit report,  in each case to the extent  required  under the
                  applicable Servicing Agreement, or, if any such certificate or
                  report  has not been  received  by the  Master  Servicer,  the
                  Master Servicer is using its best reasonable efforts to obtain
                  such certificate or report .

                           (ii) Copies of such  statements  shall be provided to
                  any Bondholder upon request,  by the Master Servicer or by the
                  Indenture  Trustee  at the  Master  Servicer's  expense if the
                  Master  Servicer failed to provide such copies (unless (A) the
                  Master  Servicer  shall have failed to provide  the  Indenture
                  Trustee with such statement or (B) the Indenture Trustee shall
                  be unaware of the Master  Servicer's  failure to provide  such
                  statement).


                  (i)      Master  Servicer  Fidelity  Bond and Master  Servicer
                  Errors and  Omissions  Insurance Policy.

         The Master  Servicer shall obtain and maintain in force (i) a policy or
policies of insurance  covering  errors and omissions on the  performance of its
obligations as Master Servicer hereunder, and (ii) a fidelity Bond in respect of
its officers,  employees  and agents.  In the event that any such policy or Bond
ceases  to  be  in  effect,  the  Master  Servicer  shall  obtain  a  comparable
replacement  policy or Bond.  The coverage under each such policy and Bond shall
be in such an  amount  as is  customary  therefor  for the  business  of  master
servicing residential mortgage loans.

                  (j)      Periodic Filings with the Securities and Exchange
Commission; Additional Information.

         The Master Servicer agrees to promptly furnish to the Issuer, from time
to time upon request,  such  information,  reports and its financial  statements
within its  control  related to this  Agreement  and the  Mortgage  Loans as the
Issuer  reasonably deems  appropriate to prepare and file all necessary  reports
with the Commission.

                  (k)      Optional Purchase of Defaulted Mortgage Loans.

         Any Affiliate of AmREIT,  in its sole discretion,  shall have the right
to elect  (by  written  notice  sent to the  Indenture  Trustee  and the  Master
Servicer),  but shall not be obligated, to purchase for its own account from the
Trust  Estate  (or,  in the case of the  Issuer,  to remove from the Lien of the
Indenture)  any Mortgage Loan which is 90 days or more  Delinquent in the manner
and at the Purchase Price specified in Section  2(c)(iv) with respect to Deleted
Mortgage Loans and subject to the  limitations of Section 8.05 of the Indenture;
provided,  however,  such  repurchase  rights (i) must first be  exercised as to
those  Mortgage  Loans most  Delinquent in payment at the time of repurchase and
(ii) may be exercised,  in the aggregate  (but  excluding  those  Mortgage Loans
being  removed  to  satisfy  the LPMI  Insurer's  right to  purchase  Delinquent
Mortgage  Loans covered by the LPMI Policy),  with respect to no more than three
percent  (3.0%) of the  Original  Pool  Principal  Balance  without  FSA's prior
consent.  The Purchase Price for any Mortgage Loan purchased  hereunder shall be
deposited in the Bond Account and the  Custodian,  upon notice of receipt by the
Master Servicer of such deposit, shall release to the purchaser of such Mortgage
Loan the related Indenture Trustee's Mortgage File. The Issuer and the Indenture
Trustee (or the Master  Servicer as its agent)  shall  execute and deliver  such
instruments of transfer or assignment prepared by the purchaser of such Mortgage
Loan,  in each  case  without  recourse,  as shall be  necessary  to vest in the
purchaser  such Mortgage Loan. The purchaser of such Mortgage Loan shall succeed
to all the Issuer's  right,  title and interest in and to such Mortgage Loan and
all  security  and  documents  related  thereto.  Such  assignment  shall  be an
assignment  outright and not for  security.  The purchaser of such Mortgage Loan
shall thereupon own such Mortgage Loan, and all security and documents,  free of
any obligation to the Indenture Trustee or the Noteholders with respect thereto.

                  (l)      No Solicitation.

         The Master Servicer agrees not to use the Master Servicer's  records to
specifically  solicit or permit any  affiliate  to solicit  any  Mortgagor  with
respect to the  refinancing of a Mortgage Loan. The Master  Servicer agrees that
it will  not  take,  permit  or  cause  any  action  to be  taken,  directly  or
indirectly, to solicit any Mortgagor to refinance the related written consent of
the Issuer and FSA;  provided,  however,  all promotions of any kind directed to
the general  public  derived  from  marketing  lists of any nature  shall not be
considered solicitation pursuant to this section and shall be permitted provided
such marketing  list shall not have been  generated  from the Master  Servicer's
servicing records. Furthermore, the Master Servicer shall not be prohibited from
responding to unsolicited requests or inquiries made by a Mortgagor.  The Master
Servicer  agrees not to refer a  Mortgagor's  inquiry  to the Master  Servicer's
affiliates;  provided, however, that the Master Servicer or its affiliates shall
have no liability to the Issuer or FSA if the Mortgagor proceeds directly to the
Master  Servicer's  affiliates.  It is understood and agreed that all rights and
benefits relating to the solicitation of any Mortgagor and the attendant rights,
title and interest in and to the list of  Mortgagors  and data relating to their
Mortgage Loans shall be retained by the Issuer.

                  (m)      Servicer Clean-up Call Purchase of Mortgage Loans

         Any Servicer that has the right to repurchase  Mortgage  Loans pursuant
to a clean-up call in the related Servicing Agreement may exercise such right at
a price equal to the Purchase Price for the Mortgage  Loans.  The Purchase Price
for any Mortgage  Loans so purchased  shall be deposited in the Bond Account and
the Indenture Trustee, upon receipt of a Request for Release,  shall cause to be
released to the Servicer the related Trustee Mortgage File and shall execute and
deliver such instruments of transfer or assignment prepared by the Servicer,  in
each case  without  recourse,  as shall be necessary to vest in the Servicer any
Mortgage Loans released  pursuant hereto and the Servicer of such Mortgage Loans
shall succeed to all the Issuer's and the Indenture  Trustee's right,  title and
interest in and to such Mortgage  Loans and all security and  documents  related
thereto.  Such assignment shall be an assignment  outright and not for security.
The  Servicer  shall  thereupon  own such  Mortgage  Loans and all  security and
documents,  free of any further  obligation to the Issuer, the Indenture Trustee
or the Bondholders with respect thereto.

                  (n)      Master Servicer Monthly Data

         If at any time there is a Separate  Indenture  Trustee,  each month the
Master  Servicer shall (i) prepare and forward to the Indenture  Trustee and FSA
the Payment Date  Statement  or, (ii) if  acceptable  to the Separate  Indenture
Trustee,  furnish  information  (from  reports of the  Servicers)  sufficient to
enable the Separate Indenture Trustee to prepare the Payment Date Statement.

         4.       Advances.

         The Master  Servicer shall  determine on or before each Master Servicer
Advance  Date  whether  any  Servicer  has  failed  to make any  Advance  of any
Scheduled Payment of principal and interest required to be made by such Servicer
pursuant to the terms of its Servicing  Agreement.  In the event that a Servicer
fails to make an Advance  required to be made by it under the related  Servicing
Agreement and such failure is not cured within the cure period provided  therein
(a "Defaulted  Monthly  Advance"),  then the Master Servicer shall make a Master
Servicer Advance in the amount of such Defaulted  Monthly Advance on the related
Master  Servicer  Advance Date (by  depositing  an amount equal to the Defaulted
Monthly  Advance  in the Bond  Account);  provided,  however,  that  the  Master
Servicer  shall not be  obligated  to make the  Master  Servicer  Advance  if it
determines  that such advance would  constitute a  Nonrecoverable  Advance;  and
provided further,  that the Master Servicer shall have no obligation to make any
subsequent  Master  Servicer  Advances under this provision with respect to such
defaulting  Servicer  unless the Master  Servicer  shall have assumed all of the
obligations of the Servicer in accordance  with the provisions of such Servicing
Agreement  (in lieu of FSA  directing  that a  different  successor  Servicer be
appointed).  Notwithstanding  the  foregoing,  if the Servicer is not terminated
pursuant  to such  Servicing  Agreement  as a  result  of such  default,  and if
thereafter the Servicer fails to make an Advance  required to be made under such
Servicing  Agreement,  then the Master Servicer shall have no obligation to make
any Master Servicer Advance under this Section 4.

         The Master Servicer shall deliver to the Indenture Trustee,  the Issuer
and FSA on the related Master Servicer Advance Date or at any time thereafter an
Officer's  Certificate  of a  Servicing  Officer  indicating  the  amount of any
proposed  Master  Servicer  Advance  determined  by the Master  Servicer to be a
Nonrecoverable Advance.

         5.       Master Servicing Compensation and Expenses.

                  (a)      Master Servicer Compensation.

         As compensation for its activities hereunder, the Master Servicer shall
be entitled to any investment earnings on the Bond Account.

         The Master  Servicer  shall be required to pay all  internal  costs and
expenses  incurred  by it in  connection  with its master  servicing  activities
hereunder  and  shall  not be  entitled  to  reimbursement  therefor  except  as
specifically provided in this Agreement.



<PAGE>


                  (b)      Servicer Compensation.

         As compensation for its activities under its Servicing Agreement,  each
Servicer  shall be  entitled  to retain  out of each  payment of  interest  on a
Mortgage Loan (or portion thereof) an amount equal to interest at the applicable
Servicing Fee Rate on the Stated Principal  Balance of the related Mortgage Loan
for the period  covered by such  interest  payment as  provided  in the  related
Servicing Agreement.

         Additional servicing  compensation in the form of assumption fees, late
payment  charges  and such other  amounts as may be  provided  in the  Servicing
Agreements  shall be retained  by the  Servicers  to the extent  provided in the
related Servicing Agreement. Each Servicer shall be required to pay all expenses
incurred by it in connection with its servicing  activities  under its Servicing
Agreement (including payment of any premium for hazard insurance and any primary
mortgage  guaranty  insurance policy other than the LPMI Policy) and maintenance
of the other forms of insurance  coverage  required by its Servicing  Agreement)
and shall not be  entitled  to  reimbursement  therefor  except as  specifically
provided in its Servicing Agreement and not inconsistent with this Agreement.

         6.       Master Servicer.

                  (a)      Liabilities of the Master Servicer.

         The Master Servicer shall be liable in accordance  herewith only to the
extent of the obligations specifically imposed upon and undertaken by it herein.

                  (b)      Merger or Consolidation of the Master Servicer.

         Any  Person   into  which  the  Master   Servicer   may  be  merged  or
consolidated,  or any Person resulting from any merger, conversion, other change
in form or  consolidation  to which the Master Servicer shall be a party, or any
Person succeeding to the business of the Master Servicer, shall be the successor
to the Master Servicer  hereunder,  without the execution or filing of any paper
or any further act on the part of any of the parties hereto,  anything herein to
the contrary notwithstanding; provided, however, that the successor or resulting
Person to the Master  Servicer  shall be a Person that shall be qualified to act
as  Master  Servicer  hereunder  and  shall  have a net  worth of not less  than
$15,000,000  and FSA shall have consented in writing to its  assumptions of such
master servicing obligations.

                  (c)      Resignation of Master Servicer.

         Except as otherwise  provided in  subsections  (b) and (d) hereof,  the
Master  Servicer shall not resign from the obligations and duties hereby imposed
on it except (a) upon  appointment  of a successor  servicer  acceptable  to FSA
(after  consultation  with the  Indenture  Trustee) and receipt by the Indenture
Trustee  of a letter  from  each  Rating  Agency  that  such a  resignation  and
appointment  will not result in a downgrading  of the rating of any of the Bonds
(without regard to the FSA Policy) and with the prior written consent of FSA, or
(b) upon determination that its duties hereunder are no longer permissible under
applicable  law.  Any  such  determination   under  clause  (b)  permitting  the
resignation  of the Master  Servicer shall be evidenced by an Opinion of Counsel
to such effect  delivered to the Indenture  Trustee,  the Issuer and FSA,  which
Opinion of Counsel shall be reasonably  acceptable to the Indenture Trustee, the
Issuer and FSA. No such  resignation  shall become effective until the Indenture
Trustee (if it is a different  entity than the Master Servicer at the time, such
an entity  being  referred  to as a  `Separate  Indenture  Trustee")  shall have
assumed, or a successor master servicer shall have been appointed as directed by
FSA (after  consultation  with the  Separate  Indenture  Trustee) and until such
successor  shall  have  assumed,  the  Master  Servicer's  responsibilities  and
obligations  under this  Agreement.  Notice of such  resignation  shall be given
promptly by the Master Servicer to the Indenture Trustee, FSA and the Issuer.

                  (d) Assignment or Delegation of Duties by the Master Servicer.

         Except as expressly  provided  herein,  the Master  Servicer  shall not
assign or transfer any of its rights,  benefits or  privileges  hereunder to any
other Person,  or delegate to or  subcontract  with, or authorize or appoint any
other  Person to perform  any of the  duties,  covenants  or  obligations  to be
performed by the Master Servicer hereunder;  provided,  however, that the Master
Servicer shall have the right without the prior written consent of the Indenture
Trustee, the Issuer or the Rating Agencies but with the prior written consent of
FSA to  delegate or assign to or  subcontract  with or  authorize  or appoint an
Affiliate of the Master Servicer to perform and carry out any duties,  covenants
or obligations to be performed and carried out by the Master Servicer hereunder.
In no case, however, shall any such delegation,  subcontracting or assignment to
an Affiliate of the Master Servicer relieve the Master Servicer of any liability
hereunder.  Notice of such permitted  assignment  shall be given promptly by the
Master  Servicer to the Issuer and the Indenture  Trustee.  If,  pursuant to any
provision  hereof,  the  duties of the  Master  Servicer  are  transferred  to a
successor  master  servicer,  the entire amount of the Master Servicing Fees and
other  compensation  payable to the Master Servicer  pursuant hereto,  including
amounts  payable to or  permitted  to be  retained  or  withdrawn  by the Master
Servicer  pursuant to  provision  hereof,  shall  thereafter  be payable to such
successor master servicer.

                  (e) Limitation on Liability of the Master Servicer and Others.
Neither the Master  Servicer nor any of the  directors,  officers,  employees or
agents of the Master  Servicer  shall be under any  liability  to the  Indenture
Trustee or the  Bondholders  for any  action  taken or for  refraining  from the
taking of any action in good faith pursuant to this Agreement,  or for errors in
judgment;  provided,  however,  that this provision shall not protect the Master
Servicer  or any such person  against  any  liability  that would  otherwise  be
imposed  by reason  of  willful  misfeasance,  bad  faith or  negligence  in its
performance of its duties or by reason of reckless disregard for its obligations
and duties under this Agreement. The Master Servicer and any director,  officer,
employee or agent of the Master  Servicer may rely in good faith on any document
of any kind prima facie properly executed and submitted by any Person respecting
any matters  arising  hereunder.  The Company (to the extent of funds  otherwise
payable to it under the Indenture as holder of the Investor Certificate) and the
Seller  hereby agree to, and do hereby  indemnify  and hold  harmless the Master
Servicer and each of its directors,  officers, employees and agents, and its and
their respective successors and assigns, as applicable, from and against any and
all losses, liabilities,  claims, charges, damages, fines, penalties, judgments,
actions,  suits, costs and expenses of any kind or nature whatsoever  (including
reasonable  attorneys'  fees and  expenses and  reasonable  fees and expenses of
experts) imposed on, incurred by, or asserted against the Master Servicer or any
of its  directors,  officers,  employees,  agents,  or any of  their  respective
successors  or assigns,  in any way related to or arising out of this  Agreement
other than any such loss,  liability or claim  resulting  solely from the Master
Servicer's  willful  misfeasance,  bad faith or negligence in the performance of
its duties hereunder.  This  indemnification will survive the termination of the
Master  Servicer  or this  Agreement.  The  Master  Servicer  shall  be under no
obligation  to appear  in,  prosecute  or defend  any legal  action  that is not
incidental to its duties to master service the Mortgage Loans in accordance with
this  Agreement  and that in its  opinion  may  involve  it in any  expenses  or
liability;  provided,  however,  that  the  Master  Servicer  may  in  its  sole
discretion  undertake any such action that it may deem necessary or desirable in
respect to this  Agreement  and the rights and duties of the parties  hereto and
the interests of the Bondholders  hereunder.  In such event,  the legal expenses
and  costs  of such  action  and any  liability  resulting  therefrom  shall  be
expenses,  costs and  liabilities  of the Trust  Estate and the Master  Servicer
shall be entitled to be reimbursed  therefor out of the Bond Account as provided
by Section 3(g).

         The Master  Servicer  shall not be liable for any acts or  omissions of
any Servicer.  In  particular,  the Master  Servicer shall not be liable for any
servicing errors or interruptions  resulting from any failure of any Servicer to
maintain computer and other information systems that are year-2000 compliant.

         7.       Master Servicing Default; Termination and Liabilities.

                  (a)      Master Servicing Default.

         Any of the  following  acts or  occurrences  shall  constitute a Master
Servicing Default by the Master Servicer under this Agreement:

                           (i) any failure by the Master  Servicer to deposit in
                  the Bond Account or remit to the Indenture Trustee any payment
                  required to be made under the terms of this  Agreement,  which
                  failure  shall  continue  unremedied  for three days after the
                  date upon which written notice of such failure shall have been
                  given to the Master  Servicer by the Indenture  Trustee or the
                  Issuer or to the Master  Servicer,  or which causes a claim to
                  be made on the  FSA  Policy,  the  Indenture  Trustee  and the
                  Issuer by the Holders of Bonds  representing  more than 50% of
                  the aggregate Principal Amount of the Bonds; or

                           (ii) any failure by the Master Servicer to observe or
                  perform in any material  respect any other of the covenants or
                  agreements  on the part of the Master  Servicer  contained  in
                  this Agreement,  which failure shall continue unremedied for a
                  period of 30 days  after the date on which  written  notice of
                  such failure  shall have been given to the Master  Servicer by
                  the Indenture Trustee,  at the direction of FSA, or by FSA or,
                  with the  consent of FSA,  the  Holders of Bonds  representing
                  more than 50% of the aggregate  Principal  Amount of the Bonds
                  provided  that  such 30 day  period  shall be  extended  by an
                  additional 30 days upon delivery by the Master Servicer to the
                  Indenture  Trustee  and the  Issuer of  written  notice of the
                  steps  being  taken by the  Master  Servicer  to  remedy  such
                  failure; or

                           (iii) a  decree  or order  of a court  or  agency  or
                  supervisory  authority having jurisdiction in the premises for
                  the appointment of a receiver or liquidator in any insolvency,
                  readjustment of debt, marshalling of assets and liabilities or
                  similar  proceedings,  or for the winding-up or liquidation of
                  its  affairs,  shall  have been  entered  against  the  Master
                  Servicer and such decree or order shall have remained in force
                  undischarged or unstayed for a period of 60 consecutive  days;
                  or

                           (iv)  the  Master   Servicer  shall  consent  to  the
                  appointment  of a receiver or  liquidator  in any  insolvency,
                  readjustment of debt, marshalling of assets and liabilities or
                  similar  proceedings of or relating to the Master  Servicer or
                  all  or  substantially  all  of the  property  of  the  Master
                  Servicer; or

                           (v) the Master  Servicer  shall  admit in writing its
                  inability to pay its debts  generally as they become due, file
                  a petition to take  advantage of, or commence a voluntary case
                  under, any applicable  insolvency or  reorganization  statute,
                  make  an  assignment  for the  benefit  of its  creditors,  or
                  voluntarily suspend payment of its obligations; or

                           (vi) any  failure of the Master  Servicer to make any
                  Master Servicer Advance in the manner and at the time required
                  to be made  pursuant to Section 4 which  continues  unremedied
                  for a  period  of one  Business  Day  after  the date on which
                  written  notice  of such  failure,  requiring  the  same to be
                  remedied,  shall have been given to the Master Servicer by the
                  Issuer, the Indenture Trustee or FSA.

         If a Master Servicing  Default  described in clauses (i) to (v) of this
Section 7(a) shall occur, then, and in each and every such case, so long as such
Master Servicing  Default shall not have been remedied the Indenture Trustee may
with the prior written  consent of FSA, and shall at the direction of FSA or the
Holders of Bonds representing more than 50% of the aggregate Principal Amount of
Bonds with the prior written  consent of FSA, by notice in writing to the Master
Servicer  (with a copy to each  Rating  Agency and FSA),  and in addition to any
other rights the Indenture  Trustee may have on behalf of the Bondholders or FSA
as a result of such Master  Servicing  Default,  terminate all of the rights and
obligations of the Master Servicer  thereafter  arising under this Agreement and
in and to the Mortgage Loans and the proceeds thereof,  other than its rights as
a Bondholder  under the Indenture and its  obligations  which are not assumed by
the Separate  Indenture  Trustee pursuant to Section 7(b). If a Master Servicing
Default  described in clause (vi) shall occur,  the Indenture  Trustee shall, by
notice in writing to the Master  Servicer and the Issuer,  terminate  all of the
rights and obligations of the Master Servicer under this Agreement and in and to
the  Mortgage  Loans  and the  proceeds  thereof,  other  than its  rights  as a
Bondholder under the Indenture and its obligations  which are not assumed by the
Separate Indenture Trustee pursuant to Section 7(b). On and after the receipt by
the Master  Servicer of such  written  notice,  all  authority  and power of the
Master  Servicer  hereunder,  whether  with  respect  to the  Mortgage  Loans or
otherwise,  unless an  alternative  successor  Master  Servicer  shall have been
appointed by FSA (after consultation with the Separate Indenture Trustee), shall
pass to and be vested in the Separate Indenture Trustee.  The Separate Indenture
Trustee shall thereupon make any Master Servicer Advances required under Section
4. The Separate  Indenture Trustee is hereby authorized and empowered to execute
and deliver, on behalf of the Master Servicer, as attorney-in-fact or otherwise,
any and all documents and other  instruments,  and to do or accomplish all other
acts or things necessary or appropriate to effect the purposes of such notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the Mortgage  Loans and related  documents,  or otherwise.  The Master  Servicer
agrees to  cooperate  with the  Separate  Indenture  Trustee  in  effecting  the
termination  of the Master  Servicer's  responsibilities  and rights  hereunder,
including, without limitation, the transfer to the Separate Indenture Trustee of
all cash  amounts  which shall at the time be  credited  to the Bond  Account or
thereafter  be  received by the Master  Servicer  with  respect to the  Mortgage
Loans.

         Notwithstanding  any  termination  of  the  activities  of  the  Master
Servicer hereunder, the Master Servicer shall be entitled to receive, out of any
late collection of a Scheduled Payment on a Mortgage Loan which was due prior to
the notice  terminating such Master  Servicer's rights and obligations as Master
Servicer hereunder and received after such notice, that portion thereof to which
such Master Servicer would have been entitled  pursuant to Section 3(g), and any
other amounts payable to such Master Servicer hereunder the entitlement to which
arose prior to the termination of its activities hereunder.

                  (b)      Separate Indenture Trustee to Act; Appointment of
Successor.

         On and  after  the time  the  Master  Servicer  receives  a  notice  of
termination  pursuant to Section 7(a), the Separate Indenture  Trustee,  if any,
shall,   unless  an  alternative  Master  Servicer   designated  by  FSA  (after
consultation  with the Separate  Indenture  Trustee) has been appointed,  be the
successor to the Master  Servicer in its capacity as master  servicer under this
Agreement  and the  transactions  set forth or provided  for herein and shall be
subject to all the  responsibilities,  duties and liabilities  relating  thereto
placed on the Master Servicer by the terms and provisions  hereof and applicable
law  including  the  obligation  to make Master  Servicer  Advances  pursuant to
Section 4. As compensation  therefor,  the Separate  Indenture  Trustee shall be
entitled to all funds  relating to the Mortgage  Loans that the Master  Servicer
would have been  entitled to hereunder if the Master  Servicer had  continued to
act hereunder and any additional amounts agreed to by FSA.  Notwithstanding  the
foregoing,  if there is no Separate  Indenture Trustee or the Separate Indenture
Trustee shall be unwilling to so act,  prohibited by applicable  law from making
Master Servicer Advances pursuant to Section 4 or is otherwise unable to so act,
FSA shall appoint, or petition a court of competent jurisdiction to appoint, any
established   mortgage  loan  servicing   institution   acceptable  to  FSA  the
appointment  of which does not adversely  affect the then current  rating of the
Bonds (without  regard to the FSA Policy) by each Rating Agency as the successor
to the Master  Servicer  hereunder in the  assumption  of all or any part of the
responsibilities,  duties or liabilities of the Master Servicer  hereunder.  Any
successor to the Master  Servicer  shall be an  institution  which is a FNMA and
FHLMC approved  seller/servicer  in good  standing,  which has a net worth of at
least  $15,000,000,  which is willing to master  service the Mortgage  Loans and
which executes and delivers to the Issuer and the Separate  Indenture Trustee an
agreement accepting such delegation and assignment,  containing an assumption by
such Person of the rights,  powers,  duties,  responsibilities,  obligations and
liabilities  of the  Master  Servicer  (other  than  liabilities  of the  Master
Servicer under Section 6(e) incurred prior to termination of the Master Servicer
under Section 7(a)),  with like effect as if originally named as a party to this
Agreement;  provided that each Rating Agency acknowledges that its rating of the
Bonds (without regard to the existence of the FSA Policy) in effect  immediately
prior to such  assignment and  delegation  will not be qualified or reduced as a
result of such  assignment and delegation.  In connection with such  appointment
and  assumption,  FSA may make such  arrangements  for the  compensation of such
successor out of earnings on the accounts as it and such successor  shall agree;
provided,  however,  that  no  such  compensation  shall  be in  excess  of  the
compensation  permitted the Master Servicer  hereunder.  The Separate  Indenture
Trustee or other successor  master  servicer shall take such action,  consistent
with this  Agreement,  as shall be necessary to effectuate any such  succession.
Neither the Separate  Indenture  Trustee nor any other successor master servicer
shall be deemed to be in default  hereunder by reason of any failure to make, or
any delay in making,  any  distribution  hereunder or any portion thereof or any
failure to perform,  or any delay in performing,  any duties or responsibilities
hereunder, in either case caused by the failure of the preceding Master Servicer
to  deliver or  provide,  or any delay in  delivering  or  providing,  any cash,
information, documents or records to it.

         Any  successor  to the Master  Servicer as master  servicer  shall give
notice to the Servicers of such change of master servicer and shall,  during the
term of its service as master servicer, maintain in force the policy or policies
that the Master Servicer is required to maintain pursuant to Section 3(i).

                  (c)      Waivers by FSA

         FSA  (so  long  as  no  Bond  Insurer   default  has  occurred  and  is
continuing),  may waive any events  permitting  removal  of the Master  Servicer
pursuant  to this  Section 7. Upon any waiver of a past  default,  such  default
shall cease to exist, and any Master Servicing  Default arising  therefrom shall
be deemed to have been  remedied for every  purpose of this  Agreement.  No such
waiver  shall  extend to any  subsequent  or other  default  or impair any right
consequent thereto except to the extent expressly so waived.

                  (d)      Notification to Bondholders.

                           (i)  Upon  any  termination  of or  appointment  of a
                  successor to the Master Servicer,  the Indenture Trustee shall
                  give prompt written notice thereof to Bondholders, the Issuer,
                  FSA and each Rating Agency.

                           (ii)  Within  60 days  after  the  occurrence  of any
                  Master Servicing Default, the Indenture Trustee shall transmit
                  by mail to all  Bondholders and the Issuer notice of each such
                  Master  Servicing  Default  hereunder  known to the  Indenture
                  Trustee,  unless such Master Servicing Default shall have been
                  cured or waived.



<PAGE>


         8.       Miscellaneous.

                  (a)      Term of Master Servicing Agreement.

         The  obligations  to be  performed  by the Master  Servicer  under this
Agreement  shall  commence on and as of the date on which the Issuer  issues the
Bonds and shall  terminate as to each Mortgage Loan upon (i) the payment in full
of all principal and interest due under such Mortgage Loan or other  liquidation
of such Mortgage Loan as contemplated by this Agreement, (ii) the termination of
the Master  Servicer's  rights and powers under this  Agreement by the Indenture
Trustee as provided in Section 7(a) of this  Agreement,  or (iii) the release by
the Indenture Trustee of its security interest in such Mortgage Loan.

                  (b)      Assignment.

         Notwithstanding  anything to the contrary  contained herein,  except as
provided  in Section  6(d),  this  Agreement  may not be  assigned by the Master
Servicer without the prior written consent of the Indenture  Trustee and FSA and
written notice to the Issuer.

                  (c)      Notices.

         All directions,  demands and notices  hereunder shall be in writing and
shall be  deemed  to have  been  duly  given  when  delivered  at the  following
addresses:

                 The Master
                   Servicer:      Norwest Bank Minnesota, National Association
                                  11000 Broken Land Parkway
                                  Columbia, Maryland  21044-3562
                                  Attention:  Master Servicing Department
                                                     (AMREIT 1999-2)
                                  Facsimile No:  (410) 884-2360

              The Servicers:      At the  addresses  and  facsimile  numbers
                                  set  forth  in the  Servicing Agreements.

                 The Issuer:      American Residential Eagle Bond Trust (1999-2)
                                  c/o Wilmington Trust Company,
                                  as Owner Trustee
                                  Rodney Square North
                                  1100 N. Market Street
                                  Wilmington, DE 19890-0001

                                  Attention:      Corporate Trust
                                                  Administration



<PAGE>

                                         With a copy to:

                                         American Residential Eagle, Inc.
                                         445 Marine View Avenue, Suite 100
                                         Del Mar, CA  92014
                                         Attention:  Eagle Trust 1999-2 Officer

                    Seller:              American Residential Investment Trust,
                                         Inc.
                                         445 Marine View Avenue, Suite 230
                                         Del Mar, CA  92014
                                         Attention:    Chief Financial Officer
                                         Facsimile:  (858) 350-6484

             The Indenture         Norwest Bank Minnesota, National Association
                Trustee  :         11000 Broken Land Parkway
                                   Columbia, Maryland  21044-3562
                                   Attention:  Corporate Trust Department
                                              (AMREIT 1999-2)
                                              Facsimile No:  (410) 884-2360

                      FSA:         Financial Security Assurance Inc.
                                   350 Park Avenue
                                   New York, New York  10022
                                   Attention:    Transaction Oversight
                                   Re:       American Residential Eagle Bond
                                             Trust 1999-2
                                             Confirmation:  (212) 826-0100
                             Facsimile Nos.:  (212) 339-3518 or (212) 339-3529
                                            (in  each   case  in  which
                                            notice       or       other
                                            communication to FSA refers
                                            to   a   Master   Servicing
                                            Default,  a  claim  on  the
                                            Policy or with  respect  to
                                            which  failure  on the part
                                            of FSA to respond  shall be
                                            deemed    to     constitute
                                            consent or acceptance, then
                                            a copy  of such  notice  or
                                           other communication  should
                                           also   be   sent   to   the
                                           attention  of  each  of the
                                           General   Counsel  and  the
                                           Head--Financial    Guaranty
                                           Group  and  shall be marked
                                           to     indicate     "URGENT
                                           MATERIAL ENCLOSED.")

                  Any Rating Agency:   The address specified therefor in the
                                       definition corresponding to the name of
                                       such Rating Agency.

         Any of the above entities may at any time give notice in writing to the
others of a change of its address for the purpose of this Section 8(c).



<PAGE>


                  (d)      Governing Law.

         This  Agreement  shall be construed in accordance  with and governed by
the substantive  laws of the State of New York applicable to agreements made and
to be  performed  in the  State  of New  York and the  obligations,  rights  and
remedies  of the  parties  hereto and the  Bondholders  shall be  determined  in
accordance with such laws.

                  (e)      Amendments.

         This Agreement shall not be amended, changed,  modified,  terminated or
discharged in whole or in part except (i) by an instrument in writing  signed by
all  parties  hereto,  or  their  respective  successors  or  assigns,  (ii)  in
compliance with Section 8.08 of the Indenture,  and (iii) with the prior written
consent of FSA.

                  (f)      Severability.

         If any one or more of the covenants, agreements, provisions or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement.

                  (g)      No Joint Venture.

         The Master  Servicer and the Issuer are not partners or joint venturers
with each other and nothing herein shall be construed to make them such partners
or joint venturers or impose any liability as such of either of them.

                  (h)      Execution in Counterparts.

         This  Agreement  may be  executed in one or more  counterparts,  any of
which shall constitute an original as against any party whose signature  appears
on it, and all of which shall  together  constitute  a single  instrument.  This
Agreement  shall become binding when one or more  counterparts,  individually or
taken together, bear the signatures of all parties.

                  (i)      Limitation of Liability of Wilmington Trust Company.

         It is expressly  understood  and agreed by the parties  hereto that (a)
this  Agreement  is executed and  delivered by  Wilmington  Trust  Company,  not
individually  or personally but solely as Owner Trustee of American  Residential
Eagle Bond Trust 1999-2 under the Deposit  Trust  Agreement,  in the exercise of
the powers and authority  conferred and vested in it as Owner Trustee,  (b) each
of the  representations,  undertakings and agreements herein made on the part of
the Issuer is made and  intended not as personal  representations,  undertakings
and  agreements  by  Wilmington  Trust  Company but is made and intended for the
purpose for binding  only the Issuer,  (c)  nothing  herein  contained  shall be
construed as creating any liability on Wilmington  Trust Company,  and (d) under
no circumstances  shall  Wilmington  Trust Company be personally  liable for the
payment  of any  indebtedness  or  expenses  of the  Issuer or be liable for the
breach or failure of any obligation,  representation,  warranty or covenant made
or  undertaken  by the  Issuer  under  this  Agreement  or the  other  Operative
Agreements.

                  (j)      Nonpetition Covenants.

         Notwithstanding  any prior  termination of this  Agreement,  the Master
Servicer and the  Indenture  Trustee  shall not,  prior to the date which is one
year and one day after the  termination  of this  Agreement  with respect to the
Issuer,  acquiesce,  petition  or  otherwise  invoke or cause the Issuer (or any
assignee)  to invoke the process of any court or  government  authority  for the
purpose of  commencing or sustaining a case against the Issuer under any federal
or state  bankruptcy,  insolvency  or similar  law,  or  appointing  a receiver,
liquidator, assignee, trustee, custodian, sequestrator or other similar official
of the Issuer or any substantial  part of its property,  or ordering the winding
up or liquidation of the affairs of the Issuer.

                  (k)      Third-Party Beneficiary.

         FSA shall be a third-party  beneficiary  of this Agreement and shall be
entitled  to  enforce  the  provisions  hereof as if a party  hereto;  provided,
however,  that  notwithstanding  the  foregoing,  for so long as a Bond  Insurer
Default is continuing  with respect to FSA's  obligations  under the FSA Policy,
the Bondholders  shall succeed to FSA's rights hereunder other than any right of
FSA to payments hereunder.

                  (l) Trust Estate and Accounts Held for Benefit of FSA.

         The Master  Servicer shall hold any property in its possession  that is
included in the Trust Estate, including funds in the Bond Account (but excluding
any Master Servicing Fees and any other amounts or  reimbursements  to which the
Master  Servicer is entitled to deduct under this  Agreement) for the benefit of
the Bondholders and FSA and all references in this Agreement and in the Bonds to
the benefit of Holders of the Bonds shall be deemed to include FSA.

         All notices, statements,  reports, certificates or opinions required by
this Agreement to be sent to any other party hereto or to the  Bondholder  shall
also be sent to FSA.



                  [remainder of page intentionally left blank]



<PAGE>


         IN  WITNESS  WHEREOF,  each  party has  caused  this  Master  Servicing
Agreement  to be executed by its duly  authorized  officer or officers as of the
day and year first above written.

                                  AMERICAN RESIDENTIAL EAGLE BOND
                                  TRUST 1999-2,
                                  as Issuer

                                  By:      WILMINGTON TRUST COMPANY,
                                           not in its individual capacity
                                           but solely as Owner Trustee


                                  By:  ___________________________________

                                  Its:  __________________________________


                                  NORWEST BANK MINNESOTA, NATIONAL
                                  ASSOCIATION, as Master Servicer and Indenture
                                  Trustee
                                  By:_______________________________________

                                 Its: ______________________________________
                                           Assistant Vice President


ACKNOWLEDGED AS TO SECTIONS 2(c) and 6(e):


AMERICAN RESIDENTIAL INVESTMENT
TRUST, INC.

By: ____________________________________

Its:____________________________________


<PAGE>


                                   SCHEDULE I

                           Schedule of Mortgage Loans


<PAGE>


                                   SCHEDULE II

                  AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2
                                      Bonds

              Representations and Warranties of the Master Servicer


         Norwest Bank Minnesota, National Association ("Norwest"),  hereby makes
the  representations  and warranties set forth in this Schedule II to the Issuer
and the Indenture  Trustee,  as of the Closing Date.  Capitalized terms used but
not  otherwise  defined in this  Schedule  II shall have the  meanings  ascribed
thereto in the Master  Servicing  Agreement (the "Master  Servicing  Agreement")
relating to the  above-referenced  Bonds, among Norwest,  as Master Servicer and
Indenture Trustee and American Residential Eagle Bond Trust 1999-2, as Issuer.

                  (1)  Norwest  is  duly   organized   as  a  national   banking
         association and is validly existing and in good standing under the laws
         of the United States of America and is duly authorized and qualified to
         transact  any and all  business  contemplated  by the Master  Servicing
         Agreement to be conducted by Norwest.

                  (2) Norwest has the full power and authority to master service
         the Mortgage Loans, and to execute, deliver and perform its obligations
         under,  the Master  Servicing  Agreement and has duly authorized by all
         necessary  action on the part of Norwest the  execution,  delivery  and
         performance of the Master Servicing Agreement; and the Master Servicing
         Agreement, and, assuming the due authorization,  execution and delivery
         thereof by the other parties  thereto,  constitutes a legal,  valid and
         binding   obligation  of  Norwest,   enforceable   against  Norwest  in
         accordance with its terms,  except that (a) the enforceability  thereof
         may be limited by bankruptcy, insolvency, moratorium,  receivership and
         other similar laws relating to creditors'  rights generally and (b) the
         remedy of  specific  performance  and  injunctive  and  other  forms of
         equitable  relief  may be  subject  to  equitable  defenses  and to the
         discretion  of the court  before which any  proceeding  therefor may be
         brought.

                  (3)  The  execution  and  delivery  of  the  Master  Servicing
         Agreement by Norwest,  the master  servicing  of the Mortgage  Loans by
         Norwest under the Master Servicing  Agreement,  the consummation of any
         other  of  the  transactions   contemplated  by  the  Master  Servicing
         Agreement,  and the fulfillment of or compliance with the terms thereof
         will not (A) result in a material  breach of any term or  provision  of
         the  charter or by-laws of  Norwest or (B)  materially  conflict  with,
         result in a material breach, violation or acceleration of, or result in
         a material default under, the terms of any other material  agreement or
         instrument to which Norwest is a party or by which it may be bound,  or
         (C) constitute a material violation of any statute, order or regulation
         applicable  to Norwest of any court,  regulatory  body,  administrative
         agency or governmental body having jurisdiction over Norwest.

                  (4) No  litigation  is  pending  or, to the best of  Norwest's
         knowledge,   threatened  against  Norwest  that  would  materially  and
         adversely  affect the  execution  or delivery  of the Master  Servicing
         Agreement  by  Norwest  or   enforceability  of  the  Master  Servicing
         Agreement  against  Norwest or the ability of Norwest to master service
         the Mortgage Loans or to perform any of its other obligations under the
         Master Servicing Agreement in accordance with the terms thereof.

                  (5) No consent, approval,  authorization or order of any court
         or governmental agency or body is required for the execution,  delivery
         and  performance  by  Norwest  of  its  obligations  under  the  Master
         Servicing Agreement, or if any such consent, approval, authorization or
         order is required, Norwest has obtained the same.



<PAGE>

                                  SCHEDULE III



<PAGE>



                  AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2
                                      Bonds

             Representations and Warranties as to the Mortgage Loans


         In the Mortgage Loan Purchase Agreement (which has been assigned to the
Indenture Trustee),  American Residential  Investment Trust, Inc. (the "Seller")
makes the  representations  and warranties set forth in this Schedule III, as of
the Closing  Date,  or if so  specified  herein,  as of the Cut-off  Date or the
Statistical  Cut-off Date (as defined  below),  as the case may be.  Capitalized
terms  used but not  otherwise  defined  in this  Schedule  III  shall  have the
meanings  ascribed  thereto  in the  Master  Servicing  Agreement  (the  "Master
Servicing  Agreement") relating to the above-referenced  Series of Bonds, issued
by American Residential Eagle Bond Trust 1999-2.

                     (a) General.  The information  with respect to the Mortgage
         Loan set forth in the Mortgage  File and the Mortgage  Loan Schedule is
         true and correct in all  material  respects,  and no Mortgage  Loan has
         been modified, revised, changed or altered in any manner by AmREIT. The
         Mortgage  Loan was  originated  and  underwritten  in  accordance  with
         Seller's  underwriting  guidelines,  as  described  in  the  Prospectus
         Supplement for the above-referenced Bonds. Each document in the related
         Mortgage  File has been or shall be  delivered in  accordance  with the
         terms of this agreement.

                     (b) Payments Current. As of June 30, 1999 (the "Statistical
         Cut-off Date"),  no more than 0.36% of the Mortgage Loans (by Principal
         Balance as of the  Statistical  Cut-off Date) were 30 but not more than
         59 days  Delinquent and none of the Mortgage Loans were 60 days or more
         Delinquent.  First payment due on such Mortgage  Loans has been or will
         be made on a timely basis.

                     (c)  No  Outstanding  Charges.  There  are no  defaults  in
         complying with the terms of the Mortgage Note or the Mortgage,  and all
         taxes, governmental  assessments,  insurance premiums, water, sewer and
         municipal charges,  leasehold payments or ground rents which previously
         became due and owing have been paid, or, if required by the Mortgage or
         applicable  law, an escrow of funds has been  established  in an amount
         sufficient  to pay for every such item which  remains  unpaid and which
         has  been  assessed  but is not  yet due and  payable.  Seller  has not
         advanced funds, or induced, solicited or knowingly received any advance
         of funds by a party other than the  Mortgagor,  directly or indirectly,
         for the payment of any amount required under the Mortgage Loan,  except
         for interest  accruing  from the date of the  Mortgage  Note or date of
         disbursement  of the Mortgage Loan proceeds,  whichever is earlier,  to
         the  day  which  precedes  by one  month  the  Due  Date  of the  first
         installment of principal and interest.

                     (d) Original Terms  Unmodified;  No Defenses.  The terms of
         the Mortgage Note and Mortgage have not been impaired,  waived, altered
         or modified in any respect,  and no  Mortgagor  has been  released,  in
         whole or in part.  The  Mortgage  Loan is not  subject  to any right of
         rescission,   set-off,   counterclaim  or  defense,  including  without
         limitation  the defense of usury,  nor will the operation of any of the
         terms of the  Mortgage  Note or the  Mortgage,  or the  exercise of any
         right  thereunder,  render  either the  Mortgage  Note or the  Mortgage
         unenforceable,  in  whole  or in part,  no such  right  of  rescission,
         set-off,  counterclaim  or  defense  has  been  asserted  with  respect
         thereto,  and no  Mortgagor  was a  debtor  in  any  state  or  federal
         bankruptcy or  insolvency  proceeding at the time the Mortgage Loan was
         funded.

                     (e) Hazard Insurance.  All buildings or other  improvements
         upon the  Mortgaged  Property  are  insured by a  generally  acceptable
         insurer  against  loss by fire,  hazards of extended  coverage and such
         other hazards as are  customarily  insured against in the broad form of
         extended coverage hazard insurance available for properties in the area
         where the Mortgaged  Property is located in an amount not less than the
         least of (i) the  outstanding  principal  balance of the Mortgage  Loan
         (together,  in the case of a subordinate  lien Mortgage Loan,  with the
         outstanding  principal  balance  of the  senior  mortgage(s),  (ii) the
         minimum  amount  required  to  compensate  for  damage  or  loss  on  a
         replacement  cost  basis  or  (iii)  the  full  insurable  value of the
         Mortgaged  Property,  but in any event in no  greater  amount as may be
         allowed by applicable  law. If upon  origination  of the Mortgage Loan,
         the  Mortgaged  Property  was in an  area  identified  in  the  Federal
         Register by the Federal  Emergency  Management Agency as having special
         flood  hazards  (and such  flood  insurance  was  required  by  federal
         regulation and such flood insurance has been made  available),  a flood
         insurance policy meeting the requirements of the current  guidelines of
         the Federal Insurance Administration is in effect in an amount not less
         than the least of (I) the outstanding principal balance of the Mortgage
         Loan (together,  in the case of a subordinate  lien Mortgage Loan, with
         the outstanding  principal balance of the senior mortgage(s),  (II) the
         minimum  amount  required  to  compensate  for  damage  or  loss  on  a
         replacement cost basis or (III) the maximum amount of insurance that is
         available  under  the  Flood  Disaster  Protection  Act  of  1973.  All
         individual insurance policies contain a standard mortgagee loss payable
         clause and all premiums thereon have been paid. The Mortgage  obligates
         the Mortgagor thereunder to maintain the hazard insurance policy at the
         Mortgagor's cost and expense,  and on the Mortgagor's failure to do so,
         authorizes  the  holder of the  Mortgage  to obtain and  maintain  such
         insurance  at  such   Mortgagor's   cost  and  expense,   and  to  seek
         reimbursement therefor from the Mortgagor.  Where required by state law
         or  regulation,  the Mortgagor has been given an  opportunity to choose
         the carrier of the required  hazard  insurance,  provided the policy is
         not a "master" or "blanket" hazard insurance policy covering the common
         facilities  of  a  planned  unit  development.  Each  insurance  policy
         required  hereunder is the valid and binding obligation of the insurer,
         is in full force and  effect,  and will be in full force and effect and
         inure to the benefit of Purchaser upon the  consummation of the sale of
         the Mortgage Loan to Purchaser  pursuant to this Agreement.  Seller has
         not engaged in, and has no knowledge of the Mortgagor's  having engaged
         in, any act or  omission  which would  impair the  coverage of any such
         policy,  the benefits of the  endorsement  provided for herein,  or the
         validity and binding effect of either  including,  without  limitation,
         the payment, retention, or realization of any unlawful fee, commission,
         kickback,  or other unlawful compensation or value of any kind to or by
         any  attorney,  firm or other  person or entity,  and no such  unlawful
         items have been received, retained or realized by Seller.

                     (f)   Compliance   with   Applicable   Laws.  Any  and  all
         requirements  of any  federal,  state or local law  including,  without
         limitation, usury, truth-in-lending, real estate settlement procedures,
         consumer credit protection, equal credit opportunity or disclosure laws
         applicable  to the Mortgage Loan have been  complied  with,  and Seller
         shall maintain in its possession, available for Purchaser's inspection,
         and shall deliver to Purchaser upon demand, evidence of compliance with
         all such requirements, to the extent compliance requires preparation of
         one or more documents.

                     (g) No Satisfaction of Mortgage.  The Mortgage has not been
         satisfied,  canceled,  subordinated or rescinded,  in whole or in part,
         and the  Mortgaged  Property has not been released from the lien of the
         Mortgage,  in whole or in part,  nor has any  instrument  been executed
         that would  effect any such  release,  cancellation,  subordination  or
         rescission.  Seller has not waived the  performance by the Mortgagor of
         any action,  if the  Mortgagor's  failure to perform  such action would
         cause the  Mortgage  Loan to be in default,  nor has Seller  waived any
         default resulting from any action or inaction by the Mortgagor.

                    (h) Valid  Lien.  The  Mortgage is a valid,  subsisting  and
        enforceable  first  lien  on the  Mortgaged  Property,  of the  priority
        described in the Mortgage File and the Mortgage Loan  Schedule,  if any,
        including all buildings on the Mortgaged  Property and all installations
        and  mechanical,  electrical,  plumbing,  heating  and air  conditioning
        systems  located  in or annexed to such  buildings,  and all  additions,
        alterations  and  replacements  made at any  time  with  respect  to the
        foregoing. The lien of the Mortgage is subject only to:

                        (i) the lien of current real property taxes and
assessments not yet due and payable;

                        (ii) covenants,  conditions and restrictions,  rights of
            way, easements and other matters of the public record as of the date
            of recording  acceptable to prudent  mortgage  lending  institutions
            generally  and  specifically  referred  to  in  the  lender's  title
            insurance  policy  delivered to the  originator of the Mortgage Loan
            and (a) referred to or otherwise  considered in the  appraisal  made
            for  the  originator  of  the  Mortgage  Loan  or (b)  which  do not
            adversely  affect the Appraised Value of the Mortgaged  Property set
            forth in such appraisal;

                        (iii)  other  matters  to  which  like   properties  are
            commonly subject which do not materially interfere with the benefits
            of the security  intended to be provided by the mortgage or the use,
            enjoyment, value or marketability of the related Mortgaged Property;
            and

                        (iv) any senior liens identified in the Mortgage File if
            the Mortgage is  identified  as a  subordinate  lien in the Mortgage
            File and the Mortgage Loan Schedule, if any.

                     Any  security  agreement,  chattel  Mortgage or  equivalent
         document  related to and delivered in connection with the Mortgage Loan
         establishes and creates a valid,  subsisting and  enforceable  lien and
         security  interest,  of  the  same  priority  as the  Mortgage,  on the
         property described therein and Seller has full right to sell and assign
         the same to Purchaser.

                     (i) Validity of Mortgage  Documents.  The Mortgage Note and
         the  Mortgage  and any other  agreement  executed  and  delivered  by a
         Mortgagee in connection  with a Mortgage Loan are genuine,  and each is
         the  legal,   valid  and  binding   obligation  of  the  maker  thereof
         enforceable in accordance  with its terms.  All parties to the Mortgage
         Note,  the  Mortgage  and any other  such  related  agreements  are the
         parties  described in the Mortgage File and had legal capacity to enter
         into the Mortgage  Loan and to execute and deliver the  Mortgage  Note,
         the Mortgage and any such agreement. The related Assignment of Mortgage
         is in recordable form and is acceptable for recording under the laws of
         the jurisdiction in which the Mortgaged Property is located.

                     (j) Full  Disbursement  of  Proceeds.  The  proceeds of the
         Mortgage Loan have been fully disbursed and there is no requirement for
         future advances  thereunder.  All costs,  fees and expenses incurred in
         making or closing the Mortgage  Loan and the  recording of the Mortgage
         or closing the Mortgage  Loan and the  recording  of the Mortgage  were
         paid,  and the  Mortgagor  is not entitled to any refund of any amounts
         paid or due under the Mortgage Note or Mortgage.

                     (k)  Ownership.  Immediately  prior  to  the  sale  of  the
         Mortgage Loan to Purchaser hereunder, Seller has good, indefeasible and
         marketable  title thereto,  and has full right to transfer and sell the
         Mortgage Loan to Purchaser free and clear of any  encumbrance,  equity,
         participation  interest,   lien,  pledge,  charge,  claim  or  security
         interest, and has full right and authority to subject to no interest or
         participation  of, or  agreement  with,  any other  party,  to sell and
         assign the Mortgage Loan pursuant to this Agreement,  and following the
         sale of the Mortgage  Loan,  Purchaser  will own the Mortgage Loan free
         and clear of any encumbrance,  equity,  participation  interest,  lien,
         pledge,   charge,  claim  or  security  interest.   Seller  intends  to
         relinquish  all rights to possess,  control  and  monitor the  Mortgage
         Loan.

                     (l) Doing Business. All parties which have had any interest
         in the Mortgage Loan, whether as a mortgagee, pledgee or otherwise, are
         (or,  during  the  period  in  which  they  held and  disposed  of such
         interest, were) (i) in compliance with any and all applicable licensing
         requirements of the laws of the state wherein the Mortgaged Property is
         located,  and  (ii)  organized  under  the  laws of such  state,  (iii)
         qualified to do business in such state,  (iv) federal  savings and loan
         associations or national banks having principal officers in such state,
         or (v) not doing business in such state.

                     (m) Title Insurance. The Mortgage Loan is covered by either
         (i) an attorney's  opinion of title and abstract of title, the form and
         substance  of  which  is   acceptable  to  prudent   mortgage   lending
         institutions  making  mortgage  loans in the area  where the  Mortgaged
         Property  is  located  or (ii) an ALTA or, if  approved  in  writing by
         Purchaser,  a CLTA lender's title insurance policy, and each such title
         insurance policy is issued by a title insurer  qualified to do business
         in the jurisdiction where the Mortgaged  Property is located,  insuring
         the  mortgagee  as to  the  appropriate  priority  of the  lien  of the
         Mortgage in the original  principal  amount of the Mortgage Loan,  plus
         the  outstanding  principal  balance of any senior mortgage loan in the
         case of a  subordinate  lien Mortgage Loan (or to the extent a Mortgage
         Note provides for negative amortization, the maximum amount of negative
         amortization  in  accordance  with the  Mortgage),  subject only to the
         exceptions  contained in clauses (i), (ii) and (iv) of paragraph (h) of
         this Section  7.02,  and, in the case of an  adjustable  rate  Mortgage
         Loan, against any loss by reason of the invalidity or  unenforceability
         of the lien resulting from the provisions of the Mortgage providing for
         adjustment to the related  Mortgage  Interest Rate and Monthly Payment.
         Where required by state law or regulation, the Mortgagor has been given
         the  opportunity  to choose the carrier of the required  mortgage title
         insurance. Such lender's title insurance policy is valid and remains in
         full force and  effect.  No claims  have been made under such  lender's
         title insurance policy, and neither Seller, nor to Seller's  knowledge,
         any prior holder of the Mortgage has done, by act of omission, anything
         which  would  impair the  coverage  of such  lender's  title  insurance
         policy,  including  without  limitation,   the  payment,  retention  or
         realization of any unlawful fee, commission, kickback or other unlawful
         compensation or value of any kind by or to any attorney,  firm or other
         person or  entity,  and no such  unlawful  items  have  been  received,
         retained or realized by Seller.

                     (n) No  Defaults.  Except as set forth in (b) above,  as of
         the Statistical Cut-off Date, there is no default, breach, violation or
         event of  acceleration  existing  under the Mortgage  Note and no event
         which,  with the passage of time or with notice and the  expiration  of
         any grace or cure  period,  other than the  failure  to make,  prior to
         expiration  of the  applicable  grace period,  the Monthly  Payment due
         immediately  prior to the related  Closing  Date if such  Closing  Date
         occurs prior to the expiration of such grace period, would constitute a
         default,  breach, violation or event of acceleration and neither AmREIT
         nor its  predecessors  have waived any  default,  breach,  violation or
         event of acceleration.

                     (o) No Mechanics' Liens.  There is no mechanic's or similar
         lien or claim which has been filed for work,  labor or material (and no
         rights  are  outstanding  that  under the law could give rise to such a
         lien)  affecting the related  Mortgaged  Property  which is or may be a
         lien prior to, or equal or  coordinate  with,  the lien of the  related
         Mortgage,  except to the extent  insured  against by the related  title
         insurance policy.

                     (p)  Location  of  Improvements;   No  Encroachments.   All
         improvements  which were  considered in determining the Appraised Value
         of the Mortgaged Property lie wholly within the boundaries and building
         restriction lines of the Mortgaged Property.  No improvement located on
         or  being  part  of  the  Mortgaged  Property  is in  violation  of any
         applicable zoning law or regulation.

                     (q) Payment Terms.  The Mortgage Note is payable in monthly
         installments  of  principal  and  interest  sufficient  to amortize the
         Mortgage Loan fully by the stated  maturity date, over an original term
         of not more than thirty years from commencement of amortization, except
         for any  Mortgage  Note  relating  to a "balloon"  Mortgage  Loan which
         amortizes  the  principal  balance of such  Mortgage Note over a thirty
         year  period but  provides  for a balloon  payment  of the  outstanding
         principal balance no sooner than the fifth year.

                     (r) Customary  Provisions.  The Mortgage contains customary
         and enforceable provisions such as to render the rights and remedies of
         the holder thereof  adequate for the realization  against the Mortgaged
         Property of the benefits of the security  provided  thereby,  including
         (i) in the  case  of a  Mortgage  designated  as a deed  of  trust,  by
         trustee's  sale,  and (ii)  otherwise  by  judicial  foreclosure.  Upon
         default by the  Mortgagor on the Mortgage Loan and  foreclosure  on, or
         trustee's  sale of,  the  Mortgaged  Property  pursuant  to the  proper
         procedures,  the  holder of the  Mortgage  Loan will be able to deliver
         good and merchantable title to the Mortgaged  Property,  subject to one
         or more superior  mortgages in the case of a subordinate  lien Mortgage
         Loan.  There  is no  homestead  or  other  exemption  available  to the
         Mortgagor  which would  interfere  with the right to sell the Mortgaged
         Property at a trustee's sale or the right to foreclose the Mortgage.

                     (s)  Residential   Property.   The  Mortgaged  Property  is
         improved  by a  one-to-four-family  residential  dwelling  owned by the
         related  Mortgagor  in fee  simple;  provided,  however,  that  no such
         Mortgaged Property consists of a mobile home or cooperative.

                     (t)  Occupancy  and  Use of  the  Mortgaged  Property.  All
         inspections,  licenses and  certificates  required to be made or issued
         with respect to all  occupied  portions of the  Mortgaged  Property and
         with respect to the use and  occupancy of the same,  including  but not
         limited   to   certificates   of   occupancy   and  fire   underwriting
         certificates,   have  been  made  or  obtained  from  the   appropriate
         authorities.

                     (u) Deeds of Trust. In the event the Mortgage constitutes a
         deed  of  trust,  a  trustee,   authorized  and  duly  qualified  under
         applicable  law to serve as such,  has  been  properly  designated  and
         currently  so  serves  and is  named  in the  Mortgage,  and no fees or
         expenses are or will become  payable by Purchaser to the trustee  under
         the deed of trust,  except in  connection  with a trustee's  sale after
         default by the Mortgagor.

                     (v)  Due-On-Sale.  Subject to  applicable  state  law,  the
         Mortgage contains an enforceable  provision for the acceleration of the
         payment of the unpaid  principal  balance of the  Mortgage  Loan in the
         event that the Mortgaged  Property is sold or  transferred  without the
         prior written consent of the mortgagee thereunder.

                     (w)  No  Buydown  Provisions;   No  Graduated  Payments  or
         Contingent  Interests.  The Mortgage Loan does not contain  provisions,
         and no arrangements have been made,  pursuant to which Monthly Payments
         are or were paid or partially paid with funds deposited in any separate
         account established by Seller, the Mortgagor or anyone on behalf of the
         Mortgagor,  or paid by any source other than the  Mortgagor nor does it
         contain any other similar  provisions  which may constitute a "buydown"
         provision.  The Mortgage Loan is not a graduated  payment mortgage loan
         and the  Mortgage  Loan  does not have a shared  appreciation  or other
         contingent interest feature.

                     (x) Consolidation of Future Monthly Advances.  Any advances
         made after  origination  of the Mortgage  Loan but prior to the Cut-Off
         Date have  been  consolidated  with the  outstanding  principal  amount
         secured  by  the  Mortgage,   and  the  secured  principal  amount,  as
         consolidated,  bears a single interest rate and single  repayment term.
         The lien of the Mortgage securing the consolidated  principal amount is
         expressly  insured in  accordance  with the  requirements  of paragraph
         (mortgage) of this Section 7.02. The consolidated principal amount does
         not exceed the original principal amount of the Mortgage Loan.

                     (y) Mortgaged Property  Undamaged.  To Seller's  knowledge,
         the Mortgaged Property is undamaged by waste, fire, earthquake or earth
         movement,  windstorm,  flood, tornado or other casualty so as to affect
         adversely  the value of the  Mortgaged  Property  as  security  for the
         Mortgage Loan or the use for which the premises were intended, and each
         Mortgaged  Property is in good repair.  There is no proceeding  pending
         or, to the  knowledge  of Seller,  threatened  for the total or partial
         condemnation of the Mortgaged  Property.  A full appraisal and a review
         appraisal of the  Mortgaged  Property was performed or  recertified  in
         connection  with the  origination of the Mortgage Loan, each within 120
         days of the closing  thereof,  and each such appraisal was performed in
         accordance  with  the  Uniform  Standards  of  Professional   Appraisal
         Practice and in  accordance  with the  standards  commonly  employed by
         appraisers of similar properties in the same region.

                     (z) Servicing;  Escrow Deposits; Interest Rate Adjustments.
         The  Mortgage  Loan has  been  serviced  in  accordance  with  Accepted
         Servicing  Practices.  With  respect  to  escrow  deposits  and  Escrow
         Payments,  all such payments have or will be  transferred  to Purchaser
         and there  exist no  deficiencies  in  connection  therewith  for which
         customary  arrangements  for repayment  thereof have not been made. All
         Escrow  Payments have been collected in full  compliance with state and
         federal  law. If required  under the  Mortgage  and not  prohibited  by
         applicable  law, an escrow of funds has been  established  in an amount
         sufficient  to pay for every  item  that  remains  unpaid  and has been
         assessed but is not yet due and payable.  No escrow  deposits or Escrow
         Payments or other charges or payments due Seller have been  capitalized
         under the Mortgage or the Mortgage  Note.  All Mortgage  Interest  Rate
         adjustments have been made in compliance with state and federal law and
         the terms of the related  Mortgage  Note.  Any interest  required to be
         paid  pursuant  to  state  and  local  law has been  properly  paid and
         credited.

                     (aa)  No  Violation  of  Environmental  Laws.  There  is no
         pending action or proceeding  directly involving the Mortgaged Property
         in which  compliance with any  environmental  law, rule,  regulation or
         order  of any  federal,  state or other  governmental  authority  is an
         issue;  and,  to  Seller's  knowledge,  the  Mortgaged  Property  is in
         compliance with all such laws, rules, regulations and orders.

                     (bb) Soldiers' and Sailors' Civic Relief Act. The Mortgagor
         has not notified Seller of any relief  requested by the Mortgagor under
         the Soldiers' and Sailors' Civic Relief Act of 1990.

                     (cc)  Leaseholds.  If the  Mortgage  Loan is  secured  by a
         leasehold  estate,  the lease is valid and in good standing,  all rents
         and other  payments that have become due under the lease have been paid
         properly,  the  lessee is not in  default  under any  provision  of the
         lease, the lease does not provide for its forfeiture or termination for
         any reason except the nonpayment of lease rents,  and the maturity date
         of the lease is at least  five  years  after the  maturity  date of the
         Mortgage.

                     (dd) No Misrepresentation.  To Seller's knowledge,  neither
         the  Mortgagor  nor any other party has made any  misrepresentation  or
         committed any fraud in connection  with the origination of the Mortgage
         Loan or the sale of the Mortgage Loan to Purchaser.

                     (ee)  Insurance.  Seller has caused to be performed any and
         all acts  required to be  performed to preserve the rights and remedies
         of Purchaser and its successors  and assigns in any Insurance  policies
         applicable to the Mortgage Loan  including any necessary  notifications
         of  insurers,  assignments  of policies or  interest  therein,  and the
         vesting of co-insured, joint loss payee and mortgage rights in favor or
         Purchaser  and its  successors  and assigns.  If the related  Mortgagor
         purchased a credit life insurance policy in connection with the closing
         of the Mortgage Loan, the premium has been paid over to the insurer.

                     (ff)  No  Litigation.  The  Mortgage  Loan has at no time
         been  the  subject  of  litigation, including but not limited to
         foreclosure litigation or bankruptcy proceedings.

                     (gg) Loan-To-Value.  As of the Statistical Cut-off Date, no
         Mortgage Loan had a  Loan-To-Value  Ratio at  origination  in excess of
         100.00% and as of the  Statistical  Cut-off Date, the weighted  average
         Loan-To-Value Ratio at origination is 77.01%.

                     (hh)  Status  of   Originators.   Each  Mortgage  Loan  was
         originated by a savings and loan association,  savings bank, commercial
         bank, credit union,  insurance company, or similar institution which is
         supervised  and  examined  by a  federal  or state  authority,  or by a
         mortgagee  approved by the  Secretary of Housing and Urban  Development
         pursuant to Sections 203 and 211 of the National Housing Act.

                     (ii) Coverage by LPMI Insurer.  Each of the Mortgage  Loans
         that is  identified  on Schedule  IV hereto is covered by an  Insurance
         Policy issued by LPMI Insurer.  All requirements for the valid transfer
         of  each  Insurance   Policy  listed  in  Schedule  VI,  including  any
         assignments or notices required, have been satisfied. As of the Closing
         Date,  with  respect  to  each  Mortgage  Loan  that is  subject  to an
         Insurance  Policy,  AmREIT has not taken any action, or omitted to take
         any action,  and has no knowledge of any circumstances that would cause
         LPMI Insurer to deny a claim with respect to such Mortgage Loan.



<PAGE>


                                   SCHEDULE IV

                  AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2
                                      Bonds

                  Representations and Warranties of the Issuer

         American  Residential  Eagle Bond Trust  1999-2 (the  "Issuer")  hereby
makes the  representations  and  warranties set forth in this Schedule IV to the
Master Servicer and the Indenture Trustee,  as of the Closing Date.  Capitalized
terms used but not otherwise defined in this Schedule IV shall have the meanings
ascribed  thereto in the  Master  Servicing  Agreement  (the  "Master  Servicing
Agreement")  relating  to  the  above-referenced   Series,  among  Norwest  Bank
Minnesota,  National Association,  as Master Servicer and Indenture Trustee, the
Issuer.

                  (A) The Issuer is a statutory  business trust duly  organized,
         validly  existing and in good  standing  under the laws of the State of
         Delaware,  and  possesses  all requisite  authority,  power,  licenses,
         permits and franchises to conduct any and all business  contemplated by
         the Master Servicing Agreement and to comply with its obligations under
         the terms of that  Agreement,  the  performance of which have been duly
         authorized by all necessary action.

                  (B) Neither the execution and delivery of the Master Servicing
         Agreement by the Issuer,  nor the  performance  and compliance with the
         terms thereof by the Issuer will (A) result in a material breach of any
         term or provision of the  instruments  creating the Issuer or governing
         its operations,  or (B) materially  conflict with, result in a material
         breach,  violation or acceleration  of, or result in a material default
         under, the terms of any other material agreement or instrument to which
         the Issuer is a party or by which it may be bound,  or (C) constitute a
         material  violation of any statute,  order or regulation  applicable to
         the  Issuer of any court,  regulatory  body,  administrative  agency or
         governmental body having  jurisdiction over the Issuer;  and the Issuer
         is not in  breach  or  violation  of any  material  indenture  or other
         material agreement or instrument, or in violation of any statute, order
         or regulation of any court,  regulatory body,  administrative agency or
         governmental body having jurisdiction over it which breach or violation
         may  materially  impair the Issuer's  ability to perform or meet any of
         its obligations under the Master Servicing Agreement.

                  (C) The Master  Servicing  Agreement,  and all  documents  and
         instruments  contemplated  hereby,  which are executed and delivered by
         the Issuer, will, assuming due authorization, execution by and delivery
         to the other parties hereto and thereto,  constitute  valid,  legal and
         binding obligations of the Issuer, enforceable in accordance with their
         respective  terms,  except that (a) the  enforceability  thereof may be
         limited by bankruptcy, insolvency,  moratorium,  receivership and other
         similar laws relating to creditors' rights generally and (b) the remedy
         of specific  performance  and  injunctive  and other forms of equitable
         relief may be subject to equitable  defenses and to the  discretion  of
         the court before which any proceeding therefor may be brought.

                  (D) No  litigation  is pending or, to the best of the Issuer's
         knowledge,  threatened  against  the Issuer that would  materially  and
         adversely  affect the  execution,  delivery  or  enforceability  of the
         Master Servicing  Agreement or the ability of the Issuer to perform its
         obligations thereunder.

                  (E)  Immediately  prior to the pledge of the Mortgage Loans to
         the Indenture  Trustee,  the Issuer had good title to, and was the sole
         owner of, each  Mortgage  Loan free and clear of any liens,  charges or
         encumbrances  or any ownership or  participation  interests in favor of
         any other Person.



<PAGE>




                                   SCHEDULE V

                  AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2
                                      Bonds


                              Servicing Agreements


1.       Mortgage  Loan  Purchase and  Servicing  Agreement,  dated as of
         May 26, 1999, between Countrywide Home Loans, Inc. and American
         Residential Investment Trust, Inc. as amended and supplemented by
         Purchase Confirmation, Deal No. 9904-002 and Purchase Confirmation,
         Deal No. 9905-005 dated May 27, 1999 and the Purchase Confirmation,
         Deal No. 9906-022 dated June 29, 1999 and by the First Amendment to
         Mortgage Loan Purchase and Servicing Agreement, dated as of July 1,
         1999, between Countrywide Home Loans, Inc. and American Residential
         Investment Trust, Inc..

2.       Loan Servicing Agreement,  dated as of June 1, 1999, between Option One
         Mortgage Corporation and American  Residential  Investment Trust, Inc.,
         as amended by the  Purchase  Price and Terms Letter dated as of June 1,
         1999, and as amended and  supplemented by the  Reconstituted  Servicing
         Agreement,  dated  as of July 1,  1999,  between  Option  One  Mortgage
         Corporation and American Residential Investment Trust, Inc.



<PAGE>




                                   SCHEDULE VI

                  AMERICAN RESIDENTIAL EAGLE BOND TRUST 1999-2
                                      Bonds

                          Purchase and Sale Agreements


1.       Mortgage  Loan  Purchase and  Servicing  Agreement,  dated as of
         May 26, 1999, between Countrywide Home Loans, Inc. and American
         Residential Investment Trust, Inc. as amended and supplemented by
         Purchase Confirmation, Deal No. 9904-002 and Purchase Confirmation,
         Deal No. 9905-005 dated May 27, 1999 and the Purchase Confirmation,
         Deal No. 9906-022 dated June 29, 1999.

2.       Master Mortgage Loan Sale and Purchase  Agreement,  dated June 1, 1999,
         as modified and  supplemented  by the  Purchase  Price and Terms Letter
         dated as of June 1, 1999.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission