NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999-23
8-K, 2000-01-06
ASSET-BACKED SECURITIES
Previous: FIRST ECOM COM INC, 3, 2000-01-06
Next: NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999-25, 8-K, 2000-01-06




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported):  December 27, 1999

                      NORWEST ASSET SECURITIES CORPORATION
            Mortgage Pass-Through Certificates, Series 1999-23 Trust


New York (governing law of          333-65481-26   Pending
Pooling and Servicing Agreement)    (Commission    IRS EIN
(State or other                     File Number)
jurisdiction


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On December 27, 1999 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1999-23
Trust.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Mortgage Pass-Through Certificates, Series
                                 1999-23 Trust, relating to the December 27,
                                 1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                       NORWEST ASSET SECURITIES CORPORATION
             Mortgage Pass-Through Certificates, Series 1999-23 Trust

              By:   Norwest Bank Minnesota, N.A., as Master Servicer
              By:   /s/ Sherri Sharps, Vice President
              By:   Sherri Sharps, Vice President
              Date: 12/28/99


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through
               Certificates, Series 1999-23 Trust, relating to the December
               27, 1999 distribution.






<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date:            11/30/99
Distribution Date:      12/27/99


NASCOR  Series: 1999-23
Contact: Customer Service - SecuritiesLink
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         7485 New Horizon Way
         Frederick, MD 21703
         Telephone: (301) 846-8130
         Fax:       (301) 846-8152


                                             Certificateholder Distribution Summary

                         Certificate        Certificate        Beginning
                               Class       Pass-Through      Certificate        Interest      Principal
Class          CUSIP      Description             Rate           Balance    Distribution   Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
    APO        NMB9923PO         PO           0.00000%      3,087,680.32            0.00        3,267.46
    A-1        66937RJ67         SEQ          7.00000%    116,952,098.90      682,220.58      785,411.53
    A-2        66937RJ75         SEQ          7.00000%     11,504,067.78       67,107.06      103,867.94
    A-3        66937RJ83         SEQ          7.00000%      8,404,000.00       49,023.33            0.00
    A-4        66937RJ91         SEQ          7.00000%     36,000,000.00      210,000.00            0.00
    A-5        66937RK24         SEQ          7.00000%     17,805,932.22      103,867.94     -103,867.94
    A-6        66937RK32         SEQ          7.00000%     39,750,000.00      231,875.00            0.00
    A-R        66937RK40          R           7.00000%              0.00            0.00            0.00
    B-1        66937RK57         SUB          7.00000%      5,004,308.80       29,191.80        3,965.62
    B-2        66937RK65         SUB          7.00000%      2,126,731.39       12,405.93        1,685.31
    B-3        66937RK73         SUB          7.00000%      1,125,270.55        6,564.08          891.71
    B-4        66937RL56         SUB          7.00000%        749,847.55        4,374.11          594.21
    B-5        66937RL64         SUB          7.00000%        500,231.19        2,918.02          396.40
    B-6        66937RL72         SUB          7.00000%        502,230.65        2,929.68          355.14
Totals                                                    243,512,399.35    1,402,477.53      796,567.38
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)

                            Current                Ending                                           Cumulative
                           Realized           Certificate                   Total                     Realized
Class                          Loss               Balance            Distribution                       Losses
<S>           <C>                  <C>                     <C>                      <C>
APO                            0.00           3,084,412.86                 3,267.46                      0.00
A-1                            0.00         116,166,687.37             1,467,632.11                      0.00
A-2                            0.00          11,400,199.84               170,975.00                      0.00
A-3                            0.00           8,404,000.00                49,023.33                      0.00
A-4                            0.00          36,000,000.00               210,000.00                      0.00
A-5                            0.00          17,909,800.16                     0.00                      0.00
A-6                            0.00          39,750,000.00               231,875.00                      0.00
A-R                            0.00                   0.00                     0.00                      0.00
B-1                            0.00           5,000,343.17                33,157.42                      0.00
B-2                            0.00           2,125,046.08                14,091.24                      0.00
B-3                            0.00           1,124,378.84                 7,455.79                      0.00
B-4                            0.00             749,253.34                 4,968.32                      0.00
B-5                            0.00             499,834.78                 3,314.42                      0.00
B-6                           42.85             501,832.67                 3,284.82                    265.67
Totals                        42.85         242,715,789.11             2,199,044.91                    265.67
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                          Original         Beginning         Scheduled      Unscheduled
                              Face       Certificate         Principal        Principal                       Realized
Class                       Amount           Balance      Distribution     Distribution       Accretion       Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
APO                   3,095,688.85       3,087,680.32           2,771.92          495.54           0.00            0.00
A-1                 124,000,000.00     116,952,098.90               0.00      785,411.53           0.00            0.00
A-2                  11,710,000.00      11,504,067.78               0.00      103,867.94           0.00            0.00
A-3                   8,404,000.00       8,404,000.00               0.00            0.00           0.00            0.00
A-4                  36,000,000.00      36,000,000.00               0.00            0.00           0.00            0.00
A-5                  17,600,000.00      17,805,932.22               0.00            0.00    -103,867.94            0.00
A-6                  39,750,000.00      39,750,000.00               0.00            0.00           0.00            0.00
A-R                         100.00               0.00               0.00            0.00           0.00            0.00
B-1                   5,012,000.00       5,004,308.80               0.00        3,965.62           0.00            0.00
B-2                   2,130,000.00       2,126,731.39               0.00        1,685.31           0.00            0.00
B-3                   1,127,000.00       1,125,270.55               0.00          891.71           0.00            0.00
B-4                     751,000.00         749,847.55               0.00          594.21           0.00            0.00
B-5                     501,000.00         500,231.19               0.00          396.40           0.00            0.00
B-6                     503,002.54         502,230.65               0.00          355.14           0.00           42.85
Totals              250,583,791.39     243,512,399.35           2,771.92      897,663.40    (103,867.94)          42.85
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total                  Ending              Ending              Total
                               Principal             Certificate         Certificate          Principal
Class                          Reduction                 Balance          Percentage       Distribution
<S>               <C>                     <C>                    <C>                 <C>
APO                               3,267.46          3,084,412.86           0.99635752          3,267.46
A-1                             785,411.53        116,166,687.37           0.93682812        785,411.53
A-2                             103,867.94         11,400,199.84           0.97354397        103,867.94
A-3                                   0.00          8,404,000.00           1.00000000              0.00
A-4                                   0.00         36,000,000.00           1.00000000              0.00
A-5                            (103,867.94)        17,909,800.16           1.01760228       (103,867.94)
A-6                                   0.00         39,750,000.00           1.00000000              0.00
A-R                                   0.00                  0.00           0.00000000              0.00
B-1                               3,965.62          5,000,343.17           0.99767422          3,965.62
B-2                               1,685.31          2,125,046.08           0.99767422          1,685.31
B-3                                 891.71          1,124,378.84           0.99767421            891.71
B-4                                 594.21            749,253.34           0.99767422            594.21
B-5                                 396.40            499,834.78           0.99767421            396.40
B-6                                 397.99            501,832.67           0.99767423            355.14
Totals                          796,610.23        242,715,789.11           0.96860131        796,567.38
</TABLE>
<TABLE>
<CAPTION>


                                              Principal Distribution Factors Statement

                            Original          Beginning           Scheduled        Unscheduled
                                Face        Certificate           Principal          Principal
Class (2)                     Amount            Balance        Distribution       Distribution          Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
APO                     3,095,688.85        997.41300551         0.89541299          0.16007423        0.00000000
A-1                   124,000,000.00        943.16208790         0.00000000          6.33396395        0.00000000
A-2                    11,710,000.00        982.41398634         0.00000000          8.87002050        0.00000000
A-3                     8,404,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-4                    36,000,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-5                    17,600,000.00       1011.70069432         0.00000000          0.00000000       -5.90158750
A-6                    39,750,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-R                           100.00          0.00000000         0.00000000          0.00000000        0.00000000
B-1                     5,012,000.00        998.46544294         0.00000000          0.79122506        0.00000000
B-2                     2,130,000.00        998.46544131         0.00000000          0.79122535        0.00000000
B-3                     1,127,000.00        998.46543922         0.00000000          0.79122449        0.00000000
B-4                       751,000.00        998.46544607         0.00000000          0.79122503        0.00000000
B-5                       501,000.00        998.46544910         0.00000000          0.79121756        0.00000000
B-6                       503,002.54        998.46543518         0.00000000          0.70604017        0.00000000
<FN>
(2) Per $1000 Denomination, except Class A-R which is Per $100 Denomination
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)

                                                Total                Ending                Ending             Total
                          Realized          Principal           Certificate            Certificate         Principal
Class                      Loss (3)         Reduction               Balance             Percentage      Distribution
<S>            <C>                 <C>                 <C>                    <C>                 <C>
APO                     0.00000000          1.05548721            996.35751830          0.99635752         1.05548721
A-1                     0.00000000          6.33396395            936.82812395          0.93682812         6.33396395
A-2                     0.00000000          8.87002050            973.54396584          0.97354397         8.87002050
A-3                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-4                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-5                     0.00000000         -5.90158750          1,017.60228182          1.01760228        -5.90158750
A-6                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-R                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
B-1                     0.00000000          0.79122506            997.67421588          0.99767422         0.79122506
B-2                     0.00000000          0.79122535            997.67421596          0.99767422         0.79122535
B-3                     0.00000000          0.79122449            997.67421473          0.99767421         0.79122449
B-4                     0.00000000          0.79122503            997.67422104          0.99767422         0.79122503
B-5                     0.00000000          0.79121756            997.67421158          0.99767421         0.79121756
B-6                     0.08518844          0.79122861            997.67422646          0.99767423         0.70604017
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                         Beginning                          Payment of
                        Original        Current        Certificate/            Current          Unpaid          Current
                            Face    Certificate           Notional             Accrued        Interest         Interest
Class                     Amount           Rate            Balance             Interest      Shortfall        Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
APO                 3,095,688.85        0.00000%       3,087,680.32                0.00           0.00             0.00
A-1               124,000,000.00        7.00000%     116,952,098.90          682,220.58           0.00             0.00
A-2                11,710,000.00        7.00000%      11,504,067.78           67,107.06           0.00             0.00
A-3                 8,404,000.00        7.00000%       8,404,000.00           49,023.33           0.00             0.00
A-4                36,000,000.00        7.00000%      36,000,000.00          210,000.00           0.00             0.00
A-5                17,600,000.00        7.00000%      17,805,932.22          103,867.94           0.00             0.00
A-6                39,750,000.00        7.00000%      39,750,000.00          231,875.00           0.00             0.00
A-R                       100.00        7.00000%               0.00                0.00           0.00             0.00
B-1                 5,012,000.00        7.00000%       5,004,308.80           29,191.80           0.00             0.00
B-2                 2,130,000.00        7.00000%       2,126,731.39           12,405.93           0.00             0.00
B-3                 1,127,000.00        7.00000%       1,125,270.55            6,564.08           0.00             0.00
B-4                   751,000.00        7.00000%         749,847.55            4,374.11           0.00             0.00
B-5                   501,000.00        7.00000%         500,231.19            2,918.02           0.00             0.00
B-6                   503,002.54        7.00000%         502,230.65            2,929.68           0.00             0.00
Totals            250,583,791.39                                           1,402,477.53           0.00             0.00

</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                       Remaining            Ending
                       Non-Supported                                  Total               Unpaid       Certificate/
                             Interest            Realized           Interest            Interest           Notional
 Class                      Shortfall          Losses (4)       Distribution            Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 APO                            0.00                0.00                 0.00                0.00       3,084,412.86
 A-1                            0.00                0.00           682,220.58                0.00     116,166,687.37
 A-2                            0.00                0.00            67,107.06                0.00      11,400,199.84
 A-3                            0.00                0.00            49,023.33                0.00       8,404,000.00
 A-4                            0.00                0.00           210,000.00                0.00      36,000,000.00
 A-5                            0.00                0.00           103,867.94                0.00      17,909,800.16
 A-6                            0.00                0.00           231,875.00                0.00      39,750,000.00
 A-R                            0.00                0.00                 0.00                0.00               0.00
 B-1                            0.00                0.00            29,191.80                0.00       5,000,343.17
 B-2                            0.00                0.00            12,405.93                0.00       2,125,046.08
 B-3                            0.00                0.00             6,564.08                0.00       1,124,378.84
 B-4                            0.00                0.00             4,374.11                0.00         749,253.34
 B-5                            0.00                0.00             2,918.02                0.00         499,834.78
 B-6                            0.00                0.00             2,929.68                0.00         501,832.67
 Totals                         0.00                0.00         1,402,477.53                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                            Beginning                           Payment of
                          Original        Current         Certificate/           Current            Unpaid            Current
                              Face    Certificate            Notional            Accrued           Interest          Interest
Class (5)                   Amount           Rate             Balance            Interest         Shortfall         Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
APO                   3,095,688.85        0.00000%         997.41300551        0.00000000        0.00000000        0.00000000
A-1                 124,000,000.00        7.00000%         943.16208790        5.50177887        0.00000000        0.00000000
A-2                  11,710,000.00        7.00000%         982.41398634        5.73074808        0.00000000        0.00000000
A-3                   8,404,000.00        7.00000%        1000.00000000        5.83333294        0.00000000        0.00000000
A-4                  36,000,000.00        7.00000%        1000.00000000        5.83333333        0.00000000        0.00000000
A-5                  17,600,000.00        7.00000%        1011.70069432        5.90158750        0.00000000        0.00000000
A-6                  39,750,000.00        7.00000%        1000.00000000        5.83333333        0.00000000        0.00000000
A-R                         100.00        7.00000%           0.00000000        0.00000000        0.00000000        0.00000000
B-1                   5,012,000.00        7.00000%         998.46544294        5.82438148        0.00000000        0.00000000
B-2                   2,130,000.00        7.00000%         998.46544131        5.82438028        0.00000000        0.00000000
B-3                   1,127,000.00        7.00000%         998.46543922        5.82438332        0.00000000        0.00000000
B-4                     751,000.00        7.00000%         998.46544607        5.82438083        0.00000000        0.00000000
B-5                     501,000.00        7.00000%         998.46544910        5.82439122        0.00000000        0.00000000
B-6                     503,002.54        7.00000%         998.46543518        5.82438411        0.00000000        0.00000000
<FN>
(5) Per $1000 Denomination, except Class A-R which is Per $100  Denomination.

</FN>

</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                                Remaining                Ending
                  Non-Supported                                 Total              Unpaid           Certificate/
                       Interest         Realized             Interest            Interest              Notional
Class                 Shortfall       Losses (6)         Distribution           Shortfall               Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
APO                   0.00000000        0.00000000         0.00000000          0.00000000          996.35751830
A-1                   0.00000000        0.00000000         5.50177887          0.00000000          936.82812395
A-2                   0.00000000        0.00000000         5.73074808          0.00000000          973.54396584
A-3                   0.00000000        0.00000000         5.83333294          0.00000000         1000.00000000
A-4                   0.00000000        0.00000000         5.83333333          0.00000000         1000.00000000
A-5                   0.00000000        0.00000000         5.90158750          0.00000000         1017.60228182
A-6                   0.00000000        0.00000000         5.83333333          0.00000000         1000.00000000
A-R                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
B-1                   0.00000000        0.00000000         5.82438148          0.00000000          997.67421588
B-2                   0.00000000        0.00000000         5.82438028          0.00000000          997.67421596
B-3                   0.00000000        0.00000000         5.82438332          0.00000000          997.67421473
B-4                   0.00000000        0.00000000         5.82438083          0.00000000          997.67422104
B-5                   0.00000000        0.00000000         5.82439122          0.00000000          997.67421158
B-6                   0.00000000        0.00000000         5.82438411          0.00000000          997.67422646
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>
                                             CERTIFICATEHOLDER ACCOUNT STATEMENT
                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                   38,293.16
Deposits
    Payments of Interest and Principal                                                           2,238,041.46
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   2,238,041.46

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                          54,181.22
    Payment of Interest and Principal                                                            2,199,044.92
Total Withdrawals (Pool Distribution Amount)                                                     2,253,226.14

Ending Balance                                                                                      23,108.48

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL


<S>                                                                                   <C>
Total Prepayment/Curtailment Interest Shortfall                                                          0.00
Servicing Fee Support                                                                                    0.00

Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES


<S>                                                                                   <C>
Gross Servicing Fee                                                                                 50,731.48
Master Servicing Fee                                                                                 3,449.74
Supported Prepayment/Curtailment Interest Shortfall                                                      0.00
Net Servicing Fee                                                                                   54,181.22

</TABLE>

<TABLE>
<CAPTION>                           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                   Current           Unpaid
                                    Number        Principal                 Number            Unpaid
                                  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                   2        802,593.06               0.280112%          0.330672%
60 Days                                   0              0.00               0.000000%          0.000000%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               0              0.00               0.000000%          0.000000%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    2        802,593.06               0.280112%          0.330672%
</TABLE>
<TABLE>
<CAPTION>

                                                       OTHER INFORMATION
<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                          42.85
Cumulative Realized Losses - Includes Interest Shortfall                                           265.67
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00

Periodic Advance                                                                               193,329.75
</TABLE>

<TABLE>
<CAPTION>

                                 SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE

                                                                                          Current          Next
                      Original $       Original %          Current $     Current %         Class%    Prepayment%
<S>      <C>   <C>               <C>              <C>               <C>             <C>            <C>
Class    A         10,024,002.54      4.00025975%      10,000,688.88    4.12032893%      95.826636%    100.000000%
Class    B-1        5,012,002.54      2.00013038%       5,000,345.71    2.06016499%       2.086681%      0.000000%
Class    B-2        2,882,002.54      1.15011531%       2,875,299.63    1.18463642%       0.886798%      0.000000%
Class    B-3        1,755,002.54      0.70036555%       1,750,920.79    0.72138726%       0.469212%      0.000000%
Class    B-4        1,004,002.54      0.40066540%       1,001,667.45    0.41269151%       0.312669%      0.000000%
Class    B-5          503,002.54      0.20073227%         501,832.67    0.20675732%       0.208585%      0.000000%
Class    B-6                0.00      0.00000000%               0.00    0.00000000%       0.209419%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                       CREDIT ENHANCEMENT

<S>                         <C>     Original $<C>      Original %         Current $<C><C>      Current %

                 Bankruptcy         100,000.00       0.03990681%        100,000.00       0.04120045%
                      Fraud       5,011,675.83       2.00000000%      5,011,675.83       2.06483305%
             Special Hazard       2,747,244.90       1.09633783%      2,747,244.90       1.13187729%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
 <TABLE>
 <CAPTION>
                               COLLATERAL STATEMENT
 <S>                                                                       <C>
 Collateral Description                                             Fixed 30 Year

 Weighted Average Gross Coupon                                         7.461413%
 Weighted Average Pass-Through Rate                                    7.000000%
 Weighted Average Maturity(Stepdown Calculation )                            354
 Beginning Scheduled Collateral Loan Count                                   715

 Number Of Loans Paid In Full                                                  1
 Ending Scheduled Collateral Loan Count                                      714
 Beginning Scheduled Collateral Balance                           243,512,399.35
 Ending Scheduled Collateral Balance                              242,715,789.11
 Ending Actual Collateral Balance at 30-Nov-1999                  243,300,782.71
 Ending Scheduled Balance For Norwest                             220,196,038.92
 Ending Scheduled Balance For Other Services                       22,519,750.19
 Monthly P &I Constant                                              1,650,149.07
 Class A Optimal Amount                                             2,129,505.44
 Class AP Deferred Amount                                                   0.00
 Ending Scheduled Balance for Premium Loans                       144,176,486.73
 Ending scheduled Balance For discounted Loans                     98,539,302.38
 Unpaid Principal Balance Of Outstanding Mortgage Loans
 With Original LTV:
     Less Than Or Equal To 80%                                    210,547,739.82
     Greater Than 80%, less than or equal to 85%                    3,409,397.10
     Greater than 85%, less than or equal to 95%                   27,331,289.80
     Greater than 95%                                               1,442,654.17

 </TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
</TABLE>

















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission