|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999-23, 8-K, 2000-01-06 |
Next: ASSET SECURITIZATION CORP COM MOR PS THR CERT SER 1999-C2, 424B3, 2000-01-06 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D. C. 20549
Form 8-K
Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 27, 1999
NORWEST ASSET SECURITIES CORPORATION
Mortgage Pass-Through Certificates, Series 1999-25 Trust
New York (governing law of 333-65481-27 52-2204771
Pooling and Servicing Agreement) (Commission IRS EIN
(State or other File Number)
jurisdiction
c/o Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway 21044
Columbia, Maryland (Zip Code)
(Address of principal executive offices)
Registrant's telephone number, including area code: (410) 884-2000
Former name or former address, if changed since last report)
ITEM 5. Other Events
On December 27, 1999 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1999-25
Trust.
ITEM 7. Financial Statements and Exhibits
(c) Exhibits furnished in accordance with Item 601(a) of
Regulation S-K
Exhibit Number Description
Monthly report distributed to holders of
EX-99.1 Mortgage Pass-Through Certificates, Series
1999-25 Trust, relating to the December 27,
1999 distribution.
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
NORWEST ASSET SECURITIES CORPORATION
Mortgage Pass-Through Certificates, Series 1999-25 Trust
By: Norwest Bank Minnesota, N.A., as Master Servicer
By: /s/ Sherri Sharps, Vice President
By: Sherri Sharps, Vice President
Date: 12/28/99
INDEX TO EXHIBITS
Exhibit Number Description
EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through
Certificates, Series 1999-25 Trust, relating to the December
27, 1999 distribution.
<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date: 11/30/99
Distribution Date: 12/27/99
NASCOR Series: 1999-25
Contact: Customer Service - SecuritiesLink
Norwest Bank Minnesota, N.A.
Securities Administration Services
7485 New Horizon Way
Frederick, MD 21703
Telephone: (301) 846-8130
Fax: (301) 846-8152
Certificateholder Distribution Summary
Certificate Certificate Beginning
Class Pass-Through Certificate Interest Principal
Class CUSIP Description Rate Balance Distribution Distribution
<S> <C> <C> <C> <C> <C> <C>
APO NMB9925PO PO 0.00000% 1,823,044.26 0.00 19,655.97
A-1 66937RK81 SEQ 6.50000% 220,946,107.20 1,196,791.41 1,380,125.00
A-2 66937RK99 SEQ 6.50000% 26,468,000.00 143,368.33 0.00
A-3 66937RL23 SEQ 6.50000% 10,335,059.97 55,981.57 -55,981.57
A-4 66937RL31 SEQ 6.50000% 29,951,609.28 162,237.88 24,464.78
A-R 66937RL49 R 6.50000% 0.00 0.00 0.00
B-1 NMB9925B1 SUB 6.50000% 5,704,783.18 30,900.91 4,659.73
B-2 NMB9925B2 SUB 6.50000% 1,501,574.01 8,133.53 1,226.50
B-3 NMB9925B3 SUB 6.50000% 900,545.05 4,877.95 735.57
B-4 NMB9925B4 SUB 6.50000% 750,787.01 4,066.76 613.25
B-5 NMB9925B5 SUB 6.50000% 300,514.48 1,627.79 245.46
B-6 NMB9925B6 SUB 6.50000% 450,894.99 2,442.35 359.63
Totals 299,132,919.43 1,610,428.48 1,376,104.32
</TABLE>
<TABLE>
<CAPTION>
Certificateholder Distribution Summary (continued)
Current Ending Cumulative
Realized Certificate Total Realized
Class Loss Balance Distribution Losses
<S> <C> <C> <C> <C>
APO 0.00 1,803,388.29 19,655.97 0.00
A-1 0.00 219,565,982.20 2,576,916.41 0.00
A-2 0.00 26,468,000.00 143,368.33 0.00
A-3 0.00 10,391,041.55 0.00 0.00
A-4 0.00 29,927,144.50 186,702.66 0.00
A-R 0.00 0.00 0.00 0.00
B-1 0.00 5,700,123.46 35,560.64 0.00
B-2 0.00 1,500,347.51 9,360.03 0.00
B-3 0.00 899,809.48 5,613.52 0.00
B-4 0.00 750,173.76 4,680.01 0.00
B-5 0.00 300,269.02 1,873.25 0.00
B-6 8.67 450,526.70 2,801.98 47.53
Totals 8.67 297,756,806.47 2,986,532.80 47.53
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement
Original Beginning Scheduled Unscheduled
Face Certificate Principal Principal Realized
Class Amount Balance Distribution Distribution Accretion Loss (1)
<S> <C> <C> <C> <C> <C> <C>
APO 1,837,405.46 1,823,044.26 1,692.58 17,963.39 0.00 0.00
A-1 222,612,500.00 220,946,107.20 219,432.97 1,160,692.04 0.00 0.00
A-2 26,468,000.00 26,468,000.00 0.00 0.00 0.00 0.00
A-3 10,224,000.00 10,335,059.97 0.00 0.00 -55,981.57 0.00
A-4 30,000,000.00 29,951,609.28 24,464.78 0.00 0.00 0.00
A-R 100.00 0.00 0.00 0.00 0.00 0.00
B-1 5,714,000.00 5,704,783.18 4,659.73 0.00 0.00 0.00
B-2 1,504,000.00 1,501,574.01 1,226.50 0.00 0.00 0.00
B-3 902,000.00 900,545.05 735.57 0.00 0.00 0.00
B-4 752,000.00 750,787.01 613.25 0.00 0.00 0.00
B-5 301,000.00 300,514.48 245.46 0.00 0.00 0.00
B-6 451,623.47 450,894.99 359.63 0.00 0.00 8.67
Totals 300,766,628.93 299,132,919.43 253,430.47 1,178,655.43 (55,981.57) 8.67
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement (continued)
Total Ending Ending Total
Principal Certificate Certificate Principal
Class Reduction Balance Percentage Distribution
<S> <C> <C> <C> <C>
APO 19,655.97 1,803,388.29 0.98148630 19,655.97
A-1 1,380,125.00 219,565,982.20 0.98631470 1,380,125.00
A-2 0.00 26,468,000.00 1.00000000 0.00
A-3 (55,981.57) 10,391,041.55 1.01633818 (55,981.57)
A-4 24,464.78 29,927,144.50 0.99757148 24,464.78
A-R 0.00 0.00 0.00000000 0.00
B-1 4,659.73 5,700,123.46 0.99757148 4,659.73
B-2 1,226.50 1,500,347.51 0.99757148 1,226.50
B-3 735.57 899,809.48 0.99757149 735.57
B-4 613.25 750,173.76 0.99757149 613.25
B-5 245.46 300,269.02 0.99757150 245.46
B-6 368.30 450,526.70 0.99757149 359.63
Totals 1,376,112.99 297,756,806.47 0.98999283 1,376,104.32
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement
Original Beginning Scheduled Unscheduled
Face Certificate Principal Principal
Class (2) Amount Balance Distribution Distribution Accretion
<S> <C> <C> <C> <C> <C>
APO 1,837,405.46 992.18397882 0.92117937 9.77649756 0.00000000
A-1 222,612,500.00 992.51437902 0.98571720 5.21395717 0.00000000
A-2 26,468,000.00 1000.00000000 0.00000000 0.00000000 0.00000000
A-3 10,224,000.00 1010.86267312 0.00000000 0.00000000 -5.47550567
A-4 30,000,000.00 998.38697600 0.81549267 0.00000000 0.00000000
A-R 100.00 0.00000000 0.00000000 0.00000000 0.00000000
B-1 5,714,000.00 998.38697585 0.81549352 0.00000000 0.00000000
B-2 1,504,000.00 998.38697473 0.81549202 0.00000000 0.00000000
B-3 902,000.00 998.38697339 0.81548780 0.00000000 0.00000000
B-4 752,000.00 998.38698138 0.81549202 0.00000000 0.00000000
B-5 301,000.00 998.38697674 0.81548173 0.00000000 0.00000000
B-6 451,623.47 998.38697488 0.79630494 0.00000000 0.00000000
<FN>
(2) Per $1,000 Denomination, except Class A-R, which is Per $100 Denomination
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement (continued)
Total Ending Ending Total
Realized Principal Certificate Certificate Principal
Class Loss (3) Reduction Balance Percentage Distribution
<S> <C> <C> <C> <C> <C>
APO 0.00000000 10.69767693 981.48630189 0.98148630 10.69767693
A-1 0.00000000 6.19967432 986.31470470 0.98631470 6.19967432
A-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
A-3 0.00000000 -5.47550567 1,016.33817977 1.01633818 -5.47550567
A-4 0.00000000 0.81549267 997.57148333 0.99757148 0.81549267
A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
B-1 0.00000000 0.81549352 997.57148407 0.99757148 0.81549352
B-2 0.00000000 0.81549202 997.57148271 0.99757148 0.81549202
B-3 0.00000000 0.81548780 997.57148559 0.99757149 0.81548780
B-4 0.00000000 0.81549202 997.57148936 0.99757149 0.81549202
B-5 0.00000000 0.81548173 997.57149502 0.99757150 0.81548173
B-6 0.01919741 0.81550235 997.57149468 0.99757149 0.79630494
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement
Beginning Payment of
Original Current Certificate/ Current Unpaid Current
Face Certificate Notional Accrued Interest Interest
Class Amount Rate Balance Interest Shortfall Shortfall
<S> <C> <C> <C> <C> <C> <C>
APO 1,837,405.46 0.00000% 1,823,044.26 0.00 0.00 0.00
A-1 222,612,500.00 6.50000% 220,946,107.20 1,196,791.41 0.00 0.00
A-2 26,468,000.00 6.50000% 26,468,000.00 143,368.33 0.00 0.00
A-3 10,224,000.00 6.50000% 10,335,059.97 55,981.57 0.00 0.00
A-4 30,000,000.00 6.50000% 29,951,609.28 162,237.88 0.00 0.00
A-R 100.00 6.50000% 0.00 0.00 0.00 0.00
B-1 5,714,000.00 6.50000% 5,704,783.18 30,900.91 0.00 0.00
B-2 1,504,000.00 6.50000% 1,501,574.01 8,133.53 0.00 0.00
B-3 902,000.00 6.50000% 900,545.05 4,877.95 0.00 0.00
B-4 752,000.00 6.50000% 750,787.01 4,066.76 0.00 0.00
B-5 301,000.00 6.50000% 300,514.48 1,627.79 0.00 0.00
B-6 451,623.47 6.50000% 450,894.99 2,442.35 0.00 0.00
Totals 300,766,628.93 1,610,428.48 0.00 0.00
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement (continued)
Remaining Ending
Non-Supported Total Unpaid Certificate/
Interest Realized Interest Interest Notional
Class Shortfall Losses (4) Distribution Shortfall Balance
<S> <C> <C> <C> <C> <C>
APO 0.00 0.00 0.00 0.00 1,803,388.29
A-1 0.00 0.00 1,196,791.41 0.00 219,565,982.20
A-2 0.00 0.00 143,368.33 0.00 26,468,000.00
A-3 0.00 0.00 55,981.57 0.00 10,391,041.55
A-4 0.00 0.00 162,237.88 0.00 29,927,144.50
A-R 0.00 0.00 0.00 0.00 0.00
B-1 0.00 0.00 30,900.91 0.00 5,700,123.46
B-2 0.00 0.00 8,133.53 0.00 1,500,347.51
B-3 0.00 0.00 4,877.95 0.00 899,809.48
B-4 0.00 0.00 4,066.76 0.00 750,173.76
B-5 0.00 0.00 1,627.79 0.00 300,269.02
B-6 0.00 0.00 2,442.35 0.00 450,526.70
Totals 0.00 0.00 1,610,428.48 0.00
<FN>
(4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement
Beginning Payment of
Original Current Certificate/ Current Unpaid Current
Face Certificate Notional Accrued Interest Interest
Class (5) Amount Rate Balance Interest Shortfall Shortfall
<S> <C> <C> <C> <C> <C> <C>
APO 1,837,405.46 0.00000% 992.18397882 0.00000000 0.00000000 0.00000000
A-1 222,612,500.00 6.50000% 992.51437902 5.37611954 0.00000000 0.00000000
A-2 26,468,000.00 6.50000% 1000.00000000 5.41666654 0.00000000 0.00000000
A-3 10,224,000.00 6.50000% 1010.86267312 5.47550567 0.00000000 0.00000000
A-4 30,000,000.00 6.50000% 998.38697600 5.40792933 0.00000000 0.00000000
A-R 100.00 6.50000% 0.00000000 0.00000000 0.00000000 0.00000000
B-1 5,714,000.00 6.50000% 998.38697585 5.40792965 0.00000000 0.00000000
B-2 1,504,000.00 6.50000% 998.38697473 5.40793218 0.00000000 0.00000000
B-3 902,000.00 6.50000% 998.38697339 5.40792683 0.00000000 0.00000000
B-4 752,000.00 6.50000% 998.38698138 5.40792553 0.00000000 0.00000000
B-5 301,000.00 6.50000% 998.38697674 5.40794020 0.00000000 0.00000000
B-6 451,623.47 6.50000% 998.38697488 5.40793418 0.00000000 0.00000000
<FN>
(5) Per $1,000 Denomination, except Class A-R, which is Per $100 Denomination
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement (continued)
Remaining Ending
Non-Supported Total Unpaid Certificate/
Interest Realized Interest Interest Notional
Class Shortfall Losses (6) Distribution Shortfall Balance
<S> <C> <C> <C> <C> <C>
APO 0.00000000 0.00000000 0.00000000 0.00000000 981.48630189
A-1 0.00000000 0.00000000 5.37611954 0.00000000 986.31470470
A-2 0.00000000 0.00000000 5.41666654 0.00000000 1000.00000000
A-3 0.00000000 0.00000000 5.47550567 0.00000000 1016.33817977
A-4 0.00000000 0.00000000 5.40792933 0.00000000 997.57148333
A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
B-1 0.00000000 0.00000000 5.40792965 0.00000000 997.57148407
B-2 0.00000000 0.00000000 5.40793218 0.00000000 997.57148271
B-3 0.00000000 0.00000000 5.40792683 0.00000000 997.57148559
B-4 0.00000000 0.00000000 5.40792553 0.00000000 997.57148936
B-5 0.00000000 0.00000000 5.40794020 0.00000000 997.57149502
B-6 0.00000000 0.00000000 5.40793418 0.00000000 997.57149468
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
CERTIFICATEHOLDER ACCOUNT STATEMENT
CERTIFICATE ACCOUNT
<S> <C>
Beginning Balance 50,194.81
Deposits
Payments of Interest and Principal 3,073,506.58
Liquidations, Insurance Proceeds, Reserve Funds 0.00
Proceeds from Repurchased Loans 0.00
Other Amounts (Servicer Advances) 0.00
Realized Losses 0.00
Total Deposits 3,073,506.58
Withdrawals
Reimbursement for Servicer Advances 0.00
Payment of Service Fee 68,099.11
Payment of Interest and Principal 2,986,532.81
Total Withdrawals (Pool Distribution Amount) 3,054,631.92
Ending Balance 69,069.46
</TABLE>
<TABLE>
<CAPTION>
PREPAYMENT/CURTAILMENT INTEREST SHORTFALL
<S> <C>
Total Prepayment/Curtailment Interest Shortfall 1,733.90
Servicing Fee Support 1,733.90
Non-Supported Prepayment/Curtailment Interest Shortfall 0.00
</TABLE>
<TABLE>
<CAPTION>
SERVICING FEES
<S> <C>
Gross Servicing Fee 65,595.30
Master Servicing Fee 4,237.72
Supported Prepayment/Curtailment Interest Shortfall 1,733.90
Net Servicing Fee 68,099.11
</TABLE>
<TABLE>
<CAPTION> CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
DELINQUENCY STATUS
Percentage Delinquent
Based On
Current Unpaid
Number Principal Number Unpaid
Of Loans Balance Of Loans Balance
<S> <C> <C> <C> <C>
30 Days 1 331,315.99 0.122249% 0.111271%
60 Days 0 0.00 0.000000% 0.000000%
90+ Days 0 0.00 0.000000% 0.000000%
Foreclosure 0 0.00 0.000000% 0.000000%
REO 0 0.00 0.000000% 0.000000%
Totals 1 331,315.99 0.122249% 0.111271%
</TABLE>
<TABLE>
<CAPTION>
OTHER INFORMATION
<S> <C>
Current Period Realized Loss - Includes Interest Shortfall 8.67
Cumulative Realized Losses - Includes Interest Shortfall 47.53
Current Period Class A Insufficient Funds 0.00
Principal Balance of Contaminated Properties 0.00
Periodic Advance 287,312.13
</TABLE>
<TABLE>
<CAPTION>
SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE
Current Next
Original $ Original % Current $ Current % Class% Prepayment%
<S> <C> <C> <C> <C> <C> <C> <C>
Class A 9,624,623.47 3.20003037% 9,601,249.93 3.22452744% 96.755824% 100.000000%
Class B-1 3,910,623.47 1.30021854% 3,901,126.47 1.31017206% 1.926020% 0.000000%
Class B-2 2,406,623.47 0.80016306% 2,400,778.96 0.80628852% 0.506954% 0.000000%
Class B-3 1,504,623.47 0.50026277% 1,500,969.48 0.50409242% 0.304038% 0.000000%
Class B-4 752,623.47 0.25023503% 750,795.72 0.25215065% 0.253477% 0.000000%
Class B-5 451,623.47 0.15015744% 450,526.70 0.15130694% 0.101458% 0.000000%
Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.152229% 0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>
CREDIT ENHANCEMENT
<S> <C> Original $<C> Original % Current $<C><C> Current %
Bankruptcy 128,771.84 0.04281454% 128,771.84 0.04324732%
Fraud 6,015,332.58 2.00000000% 6,015,332.58 2.02021665%
Special Hazard 3,378,649.63 1.12334591% 3,378,649.63 1.13470106%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
<TABLE>
<CAPTION>
COLLATERAL STATEMENT
<S> <C>
Collateral Description Fixed 30 year - Relocation
Weighted Average Gross Coupon 7.189131%
Weighted Average Pass-Through Rate 6.500000%
Weighted Average Maturity(Stepdown Calculation ) 355
Beginning Scheduled Collateral Loan Count 820
Number Of Loans Paid In Full 2
Ending Scheduled Collateral Loan Count 818
Beginning Scheduled Collateral Balance 299,132,919.44
Ending Scheduled Collateral Balance 297,756,806.45
Ending Actual Collateral Balance at 30-Nov-1999 297,950,129.78
Ending Scheduled Balance For Norwest 247,625,129.96
Ending Scheduled Balance For Other Services 50,131,676.49
Monthly P &I Constant 1,925,684.60
Class A Optimal Amount 2,906,987.41
Class AP Deferred Amount 0.00
Ending Scheduled Balance for Premium Loans 226,184,919.48
Ending scheduled Balance For discounted Loans 71,571,886.97
Unpaid Principal Balance Of Outstanding Mortgage Loans
With Original LTV:
Less Than Or Equal To 80% 216,022,504.59
Greater Than 80%, less than or equal to 85% 17,447,539.58
Greater than 85%, less than or equal to 95% 64,315,045.08
Greater than 95% 0.00
</TABLE>
<TABLE>
<CAPTION>
<S> <C>
</TABLE>
|
|