Payment Date: 04/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-4
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 89,892,127.14 6.250000% 687,808.59 468,188.16 1,155,996.75 0.00 0.00
A2 55,394,995.33 6.250000% 479,542.69 288,515.60 768,058.29 0.00 0.00
A3 14,358,839.83 6.250000% 54,177.99 74,785.62 128,963.62 0.00 0.00
PO 400,041.47 0.000000% 1,709.03 0.00 1,709.03 0.00 0.00
X 115,142,277.37 0.338684% 0.00 32,497.34 32,497.34 0.00 0.00
Residual AR 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate M 1,260,693.17 6.250000% 4,756.78 6,566.11 11,322.89 0.00 0.00
B1 420,230.42 6.250000% 1,585.59 2,188.70 3,774.29 0.00 0.00
B2 420,230.42 6.250000% 1,585.59 2,188.70 3,774.29 0.00 0.00
B3 672,370.01 6.250000% 2,536.95 3,501.93 6,038.88 0.00 0.00
B4 336,184.53 6.250000% 1,268.47 1,750.96 3,019.43 0.00 0.00
B5 252,142.40 6.250000% 951.31 1,313.24 2,264.56 0.06 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 163,407,854.71 - 1,235,922.99 881,496.37 2,117,419.37 0.06 -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 89,204,318.55 0.00
A2 54,915,452.65 0.00
A3 14,304,661.84 0.00
PO 398,332.44 0.00
X 114,132,196.73 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
Subordinate M 1,255,936.39 0.00
B1 418,644.83 0.00
B2 418,644.83 0.00
B3 669,833.06 0.00
B4 334,916.05 0.00
B5 251,191.03 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 162,171,931.66 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 04/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-4
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 89,892,127.14 6.250000% 12669BAP7 7.127550 4.851691 924.397083
A2 55,394,995.33 6.250000% 12669BAQ5 8.005043 4.816213 916.707914
A3 14,358,839.83 6.250000% 12669BAR3 3.617584 4.993600 955.153711
PO 400,041.47 0.000000% 12669BAS1 3.947813 0.000000 920.138236
X 115,142,277.37 0.338684% 12669BAT9 0.000000 0.261944 919.958032
Residual AR 0.00 6.250000% 12669BAU6 0.000000 0.000000 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate M 1,260,693.17 6.250000% 12669BAV4 3.617584 4.993600 955.153711
B1 420,230.42 6.250000% 12669BAW2 3.617584 4.993600 955.153711
B2 420,230.42 6.250000% 12669BAX0 3.617584 4.993600 955.153711
B3 672,370.01 6.250000% 12669BAY8 3.617584 4.993600 955.153711
B4 336,184.53 6.250000% 12669BAZ5 3.617584 4.993600 955.153711
B5 252,142.40 6.250000% 12669BBA9 3.617358 4.993582 955.150152
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 163,407,854.71 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass-Through Certificates, Series 1999-4
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 162,171,931.66 162,171,931.66
Loan count 486 486
Avg loan rate 6.735212% 6.74
Prepay amount 619,336.72 619,336.72
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 34,043.30 34,043.30
Sub servicer fees 390.21 390.21
Trustee fees 1,225.56 1,225.56
Agg advances N/A N/A
Adv this period 7,089.58 7,089.58
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 1,753,207.86 1,753,207.86
Special Hazard 2,765,404.88 2,765,404.88
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 97.950266% 100.000000% 160,046,003.77
-----------------------------------------------------------------------------
Junior 2.049734% 0.000000% 3,349,166.19
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 3 767,533.72
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 3 767,533.72
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 2,117,419.37 2,117,419.37
Principal remittance amount 1,235,922.99 1,235,922.99
Interest remittance amount 881,496.37 881,496.37
