SHELBOURNE PROPERTIES I INC
S-4/A, 2000-12-14
REAL ESTATE INVESTMENT TRUSTS
Previous: RADVISION LTD, 6-K, 2000-12-14
Next: SHELBOURNE PROPERTIES I INC, S-4/A, EX-10.9, 2000-12-14



<PAGE>
                                                   Registration Number 333-30206


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                       -----------------------------------

                                 AMENDMENT NO. 4

                                       TO

                                    FORM S-4

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                          SHELBOURNE PROPERTIES I, INC.
             (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>
<S>                                         <C>                                 <C>
          DELAWARE                             6798                                04-3502384
--------------------------------    ----------------------------     ---------------------------------------
(State or other jurisdiction of     (Primary Standard Industrial     (I.R.S. Employer Identification Number)
 incorporation or organization)      Classification Code Number)
</TABLE>

                          SHELBOURNE PROPERTIES I, INC.
                               5 CAMBRIDGE CENTER
                                    9th FLOOR
                               CAMBRIDGE, MA 02142
                                 (617) 234-3000
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)

                               ------------------
                                    COPY TO:
                              MARK I. FISHER, ESQ.
                             TODD J. EMMERMAN, ESQ.
                              ROSENMAN & COLIN LLP
                               575 MADISON AVENUE
                            NEW YORK, NEW YORK 10022
                                 (212) 940-8800

                               -------------------

         Approximate Date of Commencement of Proposed Sale to the Public: From
time to time after this Registration Statement becomes effective.

         If the securities being registered on this form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box.

         If the Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.

         If this Form is a post-effective amendment filed pursuant to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering. [ ]

         The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

<PAGE>

                    PROSPECTUS/CONSENT SOLICITATION STATEMENT

                          Shelbourne Properties I, Inc.

                        1,263,189 Shares of common stock

         If you are a limited partner in Integrated Resources High Equity
Partners, Series 85, A California Limited Partnership, your vote is very
important.

         Through this consent solicitation statement, we, as the general
partners of your partnership, are asking you, the limited partners of your
partnership, to approve the conversion of your partnership into a
publicly-traded real estate investment trust called Shelbourne Properties I,
Inc. If the conversion is approved, you will receive three shares of Shelbourne
common stock, on a tax-free basis, for each of your partnership units.
Shelbourne's common stock will be listed on the American Stock Exchange.

         We are making this proposal to satisfy the final requirement of a class
action settlement approved by the California Superior Court. Holders of a
majority of the limited partnership units must vote "YES" on the enclosed
consent form for the proposal to be approved. If you have any questions, you may
call (888) 448-5554.

         While you may realize a number of potential benefits from the
conversion, there are material risks and potential disadvantages associated with
the conversion as described in "Risk Factors," starting on page 18. In
particular, you should consider that:

o        Unlike your partnership, Shelbourne will have perpetual existence with
         no specific timing for liquidation of its assets.

o        The estimated range of values for shares of common stock is less than
         the range of estimated liquidation values for your units. However, we
         are not proposing a liquidation of your partnership and a liquidation
         at this time would not be approved by our affiliates which own
         approximately 29.7% of the units. Shares of common stock may also trade
         below the net asset value of Shelbourne or below the going concern
         value of your partnership.

o        Unlike your partnership, Shelbourne will be permitted to reinvest sale
         and financing proceeds.

o        Shelbourne may incur substantial debt which could create the risk of
         default on its obligations and hinder its ability to pay dividends.

o        The amount of Shelbourne's dividends may be less than prior
         distributions by your partnership.

o        Shelbourne may make investments which are riskier than your
         partnership's current investments.

o        If the conversion is approved, we will no longer be obligated to repay
         limited partners a maximum of $8.07 per unit, or $3,226,747 in the
         aggregate, upon liquidation of your partnership as repayment of fees
         previously received. Our obligation is reduced by approximately $0.98
         per unit each year, and is eliminated in 2008.

o        We have a conflict in recommending the conversion because our
         affiliate, Shelbourne Management LLC, will continue to receive fees for
         managing Shelbourne.

o        If you vote against the conversion and the conversion is approved by
         your partnership, you will not be entitled to dissenters' or appraisal
         rights for your units.

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed upon the
accuracy or adequacy of this consent solicitation statement. Any representation
to the contrary is a criminal offense.

         The date of this consent solicitation statement is ________ __, 2000.



<PAGE>



                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                              PAGE
                                                                                                                              ----
<S>                                                                                                                         <C>
SUMMARY TERM SHEET..............................................................................................................1

SUMMARY.........................................................................................................................2
   Background Of The Proposal...................................................................................................2
      Your Partnership..........................................................................................................2
      The Class Action Settlement...............................................................................................2
   Shelbourne...................................................................................................................3
   Risk Factors.................................................................................................................4
   Benefits of the Conversion...................................................................................................6
   Comparison of Your Partnership and Shelbourne................................................................................7
   Allocation of Common stock..................................................................................................13
   Alternatives to the Conversion..............................................................................................13
      Liquidation and Dissolution of Your Partnership..........................................................................13
      Continuation of Your Partnership.........................................................................................13
   Comparison Valuation Analyses...............................................................................................14
   General Partners'Recommendation.............................................................................................15
   Voting......................................................................................................................16
   Limited Partner List........................................................................................................17

RISK FACTORS...................................................................................................................18
   The conversion will result in a fundamental change in the nature of your investment
   to an interest in an entity with perpetual existence that may change its investments
   without your approval.......................................................................................................18
   Shelbourne's common stock may trade at prices below the estimated value of your
   units or the value of Shelbourne's net assets...............................................................................18
   There is a significant amount of uncertainty as to the value of the shares you will
   receive if the conversion is approved.......................................................................................18
   The estimated  value of Shelbourne's common stock assumes that the market will
   recognize Shelbourne's intention to leverage and grow its asset base........................................................18
   Shelbourne's ability to incur debt increases Shelbourne's risk of default on
   its obligations which could, in turn, adversely affect Shelbourne's results
   of operations and distributions to stockholders.............................................................................19
   Shelbourne may make investments which have a higher degree of risk than the investments
   held by your partnership....................................................................................................19
   Dividends are not guaranteed and may fluctuate..............................................................................19
   If the conversion is approved our obligations to repay fees previously received by us
   upon liquidation of your partnership will be eliminated.....................................................................19
   We have a conflict of interest in recommending the conversion because we are affiliated
   with Shelbourne Management which will continue to receive fees for managing Shelbourne......................................20
   Shelbourne Management will have a conflict of interest because its asset
   management fee will be based on Shelbourne's gross asset value and Shelbourne
   Management will have the ability to increase the gross asset value by incurring debt and acquiring new investments..........20
   You will not have any dissenters'or appraisal rights if you vote against the conversion.....................................20
   If the conversion is approved, Shelbourne intends to reinvest most of the cash that would
   otherwise be available for distribution by your partnership if the conversion is not approved...............................20
   Stockholders will be diluted by any subsequent equity issuances.............................................................20
   Shelbourne may enter into transactions with our affiliates which may not solely serve your
   interests as a stockholder..................................................................................................21
   The asset management fee payable by Shelbourne will increase to the extent that
   Shelbourne increases its gross assets, including through acquisitions and through leverage..................................21
   Provisions in the Certificate, Bylaws and Shareholder Rights Agreement could inhibit
   changes in control..........................................................................................................21
   Shelbourne is subject to risks of default by borrowers and interest rate risks associated
   with investments in mortgage loans..........................................................................................22
   Shelbourne's performance and value are subject to risks associated with the real estate industry............................23
</TABLE>


                                      (i)
<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                              PAGE
                                                                                                                              ----
<S>                                                                                                                         <C>
   Shelbourne  will face intense competition in all of its markets.............................................................23
   Shelbourne may not be able to re-lease properties upon the expiration of leases.............................................23
   Shelbourne will be managed by a third-party advisor and will therefore have less control
   over its operations.........................................................................................................23
   Shelbourne Management will have conflicts of interest in managing
   Shelbourne's business and may therefore make decisions or take actions that
   do not solely reflect your interests as a stockholder.......................................................................23
   Many of Shelbourne's officers and directors will have conflicts of interest in managing
   Shelbourne's business and properties. Thus, they may make decisions or take actions
   that do not solely reflect your interests as a shareholder..................................................................24
   Shelbourne's retention of an external manager could adversely affect the value of your shares...............................24
   Shelbourne's ability to grow could be adversely affected if Shelbourne is not successful in
   raising capital.............................................................................................................24
   Fluctuations in interest rates could adversely affect the value of your shares..............................................24
   Illiquidity of real estate investments could adversely affect Shelbourne's financial condition..............................25
   Liability for environmental matters could adversely affect Shelbourne's financial condition.................................25
   Stockholder approval is not required for Shelbourne to discontinue its status as a real
   estate investment trust.....................................................................................................25
   Uninsured losses could adversely affect Shelbourne's financial condition....................................................25

FEDERAL INCOME TAX RISKS.......................................................................................................26
   Failure to qualify or remain qualified as a real estate investment trust would cause
   Shelbourne to be taxed as a corporation.....................................................................................26
   Shelbourne will be subject to a 4% nondeductible excise tax if it fails to distribute
   required amounts............................................................................................................26
   There are potential tax disadvantages to conducting business as a real estate investment trust..............................27

BENEFITS OF THE CONVERSION.....................................................................................................28
   Greater Market Value........................................................................................................28
   Tax-Free Receipt of Common Stock............................................................................................28
   Greater Liquidity and More Efficient Market.................................................................................28
   Ability to Make New Investments.............................................................................................28
   Required Dividends..........................................................................................................28
   Beneficial Company Structure................................................................................................28
   Elected Governance..........................................................................................................29
   Ability to Raise Capital....................................................................................................29
   No Unrelated Business Taxable Income........................................................................................29
   Simplified Tax Reporting....................................................................................................29
   Reduced State Income Tax Reporting..........................................................................................29

COMPARISON OF YOUR PARTNERSHIP AND SHELBOURNE..................................................................................29
   Form of Organization........................................................................................................30
   General Business............................................................................................................31
   Duration of Existence.......................................................................................................31
   Voting Rights...............................................................................................................32
   Fiduciary Duties, Limitation of Liability and Indemnification...............................................................33
   Review of Books and Records.................................................................................................34
   Management..................................................................................................................34
   Distributions; distribution policy..........................................................................................35
   Leverage; borrowing policy..................................................................................................36
   Lending Policy..............................................................................................................36
   Fees to Affiliates..........................................................................................................37
   Taxation of Taxable Limited Partners........................................................................................40
   Taxation of Tax-Exempt Limited Partners.....................................................................................40
</TABLE>


                                      (ii)

<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                              PAGE
                                                                                                                              ----
<S>                                                                                                                         <C>
BACKGROUND OF THE CONVERSION...................................................................................................41
   General.....................................................................................................................41
   Your Partnership............................................................................................................41
   The Class Action............................................................................................................43
   The Class Action Settlement.................................................................................................45

ALTERNATIVES TO THE CONVERSION.................................................................................................46
   Appraisals..................................................................................................................47
   Valuation Analyses..........................................................................................................51
      General..................................................................................................................51
      Continuation.............................................................................................................52
      Liquidation Analysis.....................................................................................................53
      Secondary Market Trading History Analysis................................................................................54
      Conversion and Comparable Company Analysis...............................................................................55
      Comparison Valuation Table...............................................................................................56

RECOMMENDATION AND FAIRNESS....................................................................................................57
   General Partners'Recommendation.............................................................................................57
   Fairness of the Conversion..................................................................................................57

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.................................................................59
SELECTED FINANCIAL DATA........................................................................................................60

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS......................................................................................................61
   General.....................................................................................................................61
   Liquidity and Capital Resources.............................................................................................61
   Capital Improvements and Capitalized Tenant Procurement Costs...............................................................62
   Real Estate Market..........................................................................................................62
   Impairment of Assets........................................................................................................63

THE CONVERSION.................................................................................................................67
   Mechanics of the Conversion.................................................................................................67
   Effective Time..............................................................................................................67
   Conditions to the Conversion................................................................................................67
   Fees And Expenses...........................................................................................................68
   Accounting Treatment........................................................................................................68

VOTING.........................................................................................................................68
   General.....................................................................................................................68
   Vote Required...............................................................................................................69
   Voting Procedure............................................................................................................69
   Record Date and Outstanding Units...........................................................................................69
   Effect of Voting to Approve the Conversion..................................................................................70
   Exchange of Certificates For Shares.........................................................................................70
   Solicitation of Votes; Solicitation Expenses................................................................................70
   Limited Partner Lists.......................................................................................................70

CONFLICTS OF INTEREST..........................................................................................................71
   Conflicts Relating to the Conversion........................................................................................71
   Conflicts Following the Conversion..........................................................................................72

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.................................................................................74
   AP-PCC III, L.P. Services Agreement.........................................................................................74
   property management agreements..............................................................................................74
   Management Fees To Affiliates...............................................................................................74
   Olympia Agreement...........................................................................................................74
</TABLE>


                                     (iii)

<PAGE>
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                              PAGE
                                                                                                                              ----
<S>                                                                                                                         <C>
SHELBOURNE.....................................................................................................................75
   General.....................................................................................................................75
   The Operating Partnership...................................................................................................75
   Objectives and Strategies...................................................................................................77
   The Properties..............................................................................................................79
   Other Assets and Liabilities................................................................................................83
   Cash Dividend Policy........................................................................................................83
   Management..................................................................................................................84

PRO FORMA FINANCIAL INFORMATION OF SHELBOURNE..................................................................................89

DESCRIPTION OF CAPITAL STOCK...................................................................................................98
   General.....................................................................................................................98
   Common Stock................................................................................................................98
   Preferred Stock.............................................................................................................99
   Listing, Price and Trading..................................................................................................99
   Restrictions on Transfers...................................................................................................99
   Additional Issuances.......................................................................................................102
   Shareholder Rights Agreement...............................................................................................102

MATERIAL PROVISIONS OF DELAWARE LAW AND SHELBOURNE'S
CERTIFICATE AND BYLAWS........................................................................................................104
   Amendment of Certificate and Bylaws........................................................................................105
   Dissolution of Shelbourne..................................................................................................105
   Meetings of Stockholders...................................................................................................105
   The Board of Directors.....................................................................................................105
   Limitation of Liability and Indemnification................................................................................106
   Business Combinations......................................................................................................106
   Indemnification Agreements.................................................................................................107

FEDERAL INCOME TAX CONSEQUENCES...............................................................................................107
   The Conversion.............................................................................................................108
   Taxation of Shelbourne as a Real Estate Investment Trust...................................................................108
      General.................................................................................................................108
      Requirements for Qualification..........................................................................................110
      Organizational Requirements.............................................................................................110
      Income Tests............................................................................................................111
      Asset Tests.............................................................................................................113
      Annual Distribution Requirements........................................................................................114
      Failure of Shelbourne to Qualify as a Real Estate Investment Trust......................................................114
   Taxation of Taxable U.S. Stockholders......................................................................................115
      Distributions by Shelbourne.............................................................................................115
      Passive Activity Losses and the Investment Interest Limitation..........................................................116
      Sale of Common Stock....................................................................................................116
      Backup Withholding......................................................................................................116
   Taxation of Tax-Exempt Stockholders........................................................................................116
   Taxation of Non-U.S. Stockholders..........................................................................................117
      Distributions by Shelbourne.............................................................................................117
      Sale of Common Stock....................................................................................................118
      Backup Withholding Tax and Information Reporting........................................................................118
   Tax Status of the Operating Partnership....................................................................................118
   Other Taxes................................................................................................................119
   Transfer Taxes.............................................................................................................119
   Possible Tax Law Changes...................................................................................................119
   Importance of Obtaining Professional Tax Assistance........................................................................119
</TABLE>


                                      (iv)

<PAGE>




                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                              PAGE
                                                                                                                              ----
<S>                                                                                                                         <C>
AVAILABLE INFORMATION.........................................................................................................120

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...............................................................................121

FORWARD-LOOKING STATEMENTS....................................................................................................121

EXPERTS.......................................................................................................................121

LEGAL MATTERS.................................................................................................................122
</TABLE>



                                      (v)

<PAGE>

                               SUMMARY TERM SHEET

THE FOLLOWING ARE THE MORE IMPORTANT TERMS OF THE PROPOSED CONVERSION:

o    You are being asked to approve the conversion of your partnership,
     Integrated Resources High Equity Partners, Series 85, A California Limited
     Partnership into a publicly-traded real estate investment trust, commonly
     referred to as a REIT. The REIT is called Shelbourne Properties I, Inc.

o    The conversion is being proposed as the final step of a class action
     settlement which was approved and found to be fair, reasonable and adequate
     and in the best interests of your partnership by the California Superior
     Court. The settlement requires us to propose and use our best efforts to
     complete a restructuring of your partnership into a real estate investment
     trust or other entity whose shares are traded on a national securities
     exchange or the NASDAQ National Market.

o    Limited partners holding more than 50% of the outstanding units must
     approve the conversion for it to become effective.

o    If the conversion is approved you will receive three shares of common stock
     of Shelbourne, on a tax-free basis, in exchange for each unit you own in
     your partnership, regardless of whether you vote in favor of or against the
     conversion.

o    The shares of Shelbourne will be listed for trading on the American Stock
     Exchange under the symbol _________.

o    Shelbourne will be an externally managed real estate investment trust. Our
     affiliate, Shelbourne Management LLC, will be retained as Shelbourne's
     external advisor.

o    Shelbourne may invest in a variety of real estate-related investments,
     including undervalued assets and value enhancing situations, in a broad
     range of property types and geographical locations. Shelbourne intends to
     raise capital for additional investments by mortgaging existing properties
     so that its ratio of total debt to total assets is 75%.

o    Shelbourne must distribute to its stockholders 90% of Shelbourne's taxable
     income, excluding net capital gain, if any, to maintain its status as a
     real estate investment trust.

o    To vote, you should complete and sign on the enclosed consent form return
     it to our depositary American Stock Transfer & Trust Company, 40 Wall
     Street, New York, New York. 10005.

o    If you have any questions you should call our information agent, the
     Swenson Group L.L.C., at (800) 448-5554



                                       1
<PAGE>
                                     SUMMARY

         The following is a summary of information relating to your partnership
and the conversion. This summary highlights selected information from this
consent solicitation statement and may not contain all of the information
regarding the conversion that is important to you. We are Resources High Equity,
Inc. and Presidio AGP Corp., the general partners of your partnership,
Integrated Resources High Equity Partners, Series 85, A California Limited
Partnership. The conversion will be accomplished by merging your partnership
into a newly-formed limited partnership called Shelbourne Properties I L.P.
Shelbourne Properties I L.P. will function as the operating partnership through
which Shelbourne Properties I, Inc., the publicly-traded real estate investment
trust, will conduct all of its business. When we refer to Shelbourne in this
consent solicitation statement we mean both Shelbourne Properties I, Inc. and
Shelbourne Properties I L.P., together, unless the context requires otherwise.
Shelbourne will be managed by Shelbourne Management LLC. To understand the
conversion fully and for a more complete description of the terms of and risks
related to the conversion, you should read carefully this entire consent
solicitation statement and the other documents to which we have referred you.

BACKGROUND OF THE PROPOSAL

YOUR PARTNERSHIP

         Your partnership was formed in 1983 to invest in and hold existing or
to-be-constructed income-producing properties. Your partnership currently owns
interests in four office buildings and one shopping center. Units in your
partnership were publicly offered and sold during 1985 and 1986. Your
partnership invested substantially all of the capital raised from the sale of
units in the five properties in which it currently owns an interest as well as
in two other properties that have been sold. There are no mortgages on any of
your partnership's properties. Your partnership originally anticipated holding
its properties for seven to ten years and is required to liquidate by no later
than December 31, 2008.

         Units in your partnership are not listed on any national stock exchange
or traded in any formal trading market. There is, however, a limited and
informal secondary market for your units.

         In November 1994, Presidio Capital Corp. acquired control of your
general partners as part of a Chapter 11 reorganization of Integrated Resources,
Inc., the entity which originally owned and controlled your general partners. In
August 1998, NorthStar Capital Investment Corp. acquired control of Presidio
Capital Corp.

THE CLASS ACTION SETTLEMENT

         In 1993 limited partners commenced an action against your general
partners in the California Superior Court. The action included claims for breach
of fiduciary duty; breach of contract; unfair and fraudulent business practices;
negligence; dissolution, accounting, receivership and removal of general
partner; fraud; and negligent misrepresentation. This action was brought years
before NorthStar acquired control of your general partners in August 1998. Your
general partners at all times considered the action to be without merit.

         In February 1996, your general partners submitted a settlement proposal
to the court but the court declined to grant final approval to the proposal,
indicating that it did not consider that settlement proposal to be fair. After
further negotiations, in January 1999 the parties agreed on the terms of a
revised settlement. In February 1999, you received a notice containing a
detailed description of the terms of the settlement. In



                                       2
<PAGE>

April 1999, the court approved the revised settlement after finding it to be
fair, reasonable and adequate and in the best interest of the limited partners.

         Under the terms of the settlement:

         1.       In July 1999, we proposed amendments to your partnership's
                  agreement of limited partnership to provide for:

                  o        a $426,867 reduction of the partnership management
                           fee payable to us for 1999;

                  o        a partnership management fee for subsequent years
                           based on 1.25% of the current gross assets of your
                           partnership rather than 1.05% of the gross amount of
                           your partnership's original offering proceeds paid or
                           allocated to acquire properties; and

                  o        a fixed amount that we would be obligated to pay you
                           upon liquidation of your partnership as repayment of
                           fees previously received by us and our affiliates,
                           which amount would be reduced by 10% for each year
                           after 1998 in which a liquidation does not occur and
                           eliminated in 2008.

                  The amendments were approved and became effective in August
                  1999.

         2.       Presidio Capital Corp. guaranteed our repayment obligation to
                  limited partners upon liquidation of your partnership.

         3.       In November 1999, our affiliate, Millennium Funding II LLC,
                  made a tender offer to acquire up to 26,936 units at a price
                  of $114.60 per unit. The offer closed in January 2000 and
                  Millennium acquired all 26,936 units subject to the offer.

         4.       We agreed to propose and use our best efforts to complete a
                  conversion of your partnership into a real estate investment
                  trust or other entity with shares traded on a national
                  securities exchange or the NASDAQ National Market. We are
                  proposing the conversion to satisfy this requirement of the
                  settlement.

SHELBOURNE

         Following the conversion, Shelbourne's outstanding shares of common
stock will be owned by you and us in proportion to our respective partnership
interests. Limited partners will receive 95% of the outstanding common stock in
exchange for their partnership units and we will receive 5% of the outstanding
common stock in exchange for our general partnership interest.

         Shelbourne's primary business objective will be to maximize the value
of its common stock. Shelbourne will seek to achieve this objective by making
capital improvements to and/or selling properties and by making additional real
estate-related investments. Shelbourne may invest in a variety of real
estate-related investments, including undervalued assets and value-enhancing
situations, in a broad range of property types and geographical locations.
Shelbourne may raise additional capital by mortgaging existing properties or by
selling equity or debt securities. Shelbourne may acquire its investments for
cash or by issuing equity securities, including limited partnership interests in
Shelbourne Properties I L.P., the operating partnership.



                                       3
<PAGE>

         Shelbourne will have a Board of Directors consisting of seven
directors, three of whom will be independent directors. The settlement
contemplated that Shelbourne would be externally managed. Accordingly,
Shelbourne Management will manage the day-to-day affairs of Shelbourne under an
advisory agreement. However, Shelbourne's Board of Directors will be ultimately
responsible for the management, control and investment activities of Shelbourne.

         Shelbourne was formed under the Delaware General Corporations Law.
Shelbourne's principal executive offices are located at 5 Cambridge Center, 9th
floor, Cambridge, MA 02142.

RISK FACTORS

         There are risks associated with the conversion of your partnership,
which are more fully discussed beginning on page 18 in "RISK FACTORS", that you
should consider in determining whether to vote in favor of the conversion. The
following list summarizes the risks of the conversion that we believe to be most
material to you:

         o        The nature of your investment will change from an interest in
                  a specified portfolio of income-producing properties required
                  to be sold by December 31, 2008 to an interest in a real
                  estate company with perpetual existence that may change its
                  investments from time to time without your approval. In
                  addition, unlike your partnership, Shelbourne will be
                  permitted to reinvest sale and financing proceeds in new
                  investments. This means that these amounts may not be
                  available for distribution to stockholders.

         o        The estimated range of values for shares of common stock is
                  between $ 38.42 and $ 47.47 whereas the estimated range of
                  liquidation values for your units is between $53.17 and
                  $59.96. This means that the estimated amount that you would
                  receive if your partnership were currently liquidated is
                  greater than the estimated amount you would receive by selling
                  your shares. However, you cannot currently realize the
                  liquidation value of your units since a liquidation of your
                  partnership is not being proposed at this time. Shares of
                  common stock may also trade below the net asset value of
                  Shelbourne or below the going concern value of your
                  partnership.

         o        The $47.47 high estimate of the value of Shelbourne's common
                  stock is $9.05 or 24% more than the $38.42 low estimate. The
                  size of the range of values is due to the inherent
                  uncertainties involved in estimating the value of the security
                  you will receive.

         o        The range of estimated values of Shelbourne's common stock
                  reflects Shelbourne's ability and intention to leverage and
                  grow its asset base. Although Shelbourne intends to actively
                  pursue investment opportunities, we cannot guarantee when
                  investments will be made or the terms of those investments. We
                  also cannot guarantee the terms on which Shelbourne will be
                  able to borrow. The value of Shelbourne's common stock would
                  be adversely affected if the market does not value Shelbourne
                  based upon its growth objectives or if Shelbourne does not
                  pursue, or is unsuccessful in achieving, its growth
                  objectives. In that case, the market could value Shelbourne's
                  common stock based solely on your partnership's current asset
                  base. The low end of that value has been estimated at $30.58
                  per share.

         o        Shelbourne will likely incur significant amounts of
                  indebtedness to finance future investments. This use of debt
                  will subject Shelbourne to the risk of default in its
                  obligations, which could in turn adversely affect Shelbourne's
                  results of operations.



                                       4
<PAGE>

         o        Shelbourne may make investments which have a higher degree of
                  risk than your partnership's present investments. These
                  investments may include interests in real property, mortgage
                  loans and other real estate companies.

         o        The amount of Shelbourne's dividends may be less than prior
                  distributions by your partnership. The amount of dividends
                  will depend upon factors such as the profitability of present
                  and future investments, the terms of any indebtedness, working
                  capital fluctuations and prevailing economic conditions.

         o        If the conversion is approved we no longer will have any
                  obligation to pay limited partners an amount which presently
                  equals $8.07 per unit, or $3,226,747 in the aggregate, upon
                  liquidation of your partnership as repayment of fees
                  previously received. The obligation is reduced each year by
                  approximately $0.98 per unit, or $391,000 in the aggregate,
                  and is completely eliminated in 2008. Our affiliates, as owner
                  of 29.7% of the units would receive 29.7% of any amounts paid.

         o        We have a conflict in recommending the conversion since our
                  affiliate, Shelbourne Management, will continue to receive
                  fees for managing Shelbourne's business.

         o        Shelbourne Management will have a conflict of interest
                  following the conversion because it will receive an asset
                  management fee for managing Shelbourne that is based on
                  Shelbourne's gross assets and it will have the ability to
                  increase Shelbourne's gross assets by causing Shelbourne to
                  acquire additional assets funded by debt or the issuance of
                  new securities.

         o        If you vote against the conversion and the conversion is
                  approved, you will not have the right to receive cash based on
                  an appraisal of your interest in your partnership or
                  otherwise.

         o        If the conversion is approved, Shelbourne intends to reinvest
                  approximately 80% of your partnership's cash reserves which
                  reserves amounted to $12,062,920 as of September 30, 2000. Any
                  cash that Shelbourne uses to invest in additional assets will
                  not be available for distribution to you. If the conversion is
                  not approved, your partnership's cash in excess of cash
                  reserves, including amounts required to fund capital
                  improvements at existing properties, is generally available
                  for distribution to you since your partnership is not
                  permitted to make new investments.

         o        The asset management fee to be paid by Shelbourne will likely
                  be higher than the asset management fee currently paid by your
                  partnership because the fee is based on the amount of gross
                  assets and, unlike your partnership, Shelbourne will be
                  permitted to increase its gross assets by leveraging its
                  properties and acquiring additional assets.

         o        Maintaining qualification as a real estate investment trust
                  will require Shelbourne to satisfy requirements that do not
                  apply to your partnership such as distributing substantially
                  all of its taxable income other than capital gains. If
                  Shelbourne fails to qualify or remain qualified as a real
                  estate investment trust, it will be subject to federal, state
                  and local income tax on its taxable income at regular
                  corporate rates. This would reduce the cash available for
                  distribution to stockholders and could materially reduce the
                  value of your common stock.



                                       5
<PAGE>

         o        Until you sell all of your common stock in Shelbourne, you
                  will be unable to offset your unused passive activity losses
                  from your partnership against dividends or capital gains from
                  your common stock.

BENEFITS OF THE CONVERSION

         We believe that the conversion will provide you the following benefits
which are more fully described on page 28 in "BENEFITS OF THE CONVERSION."

         o        The range of estimated values for shares of common stock is
                  significantly greater than recent secondary market prices for
                  units.

         o        You will not be taxed on common stock you receive in the
                  conversion.

         o        Common stock will be traded on the American Stock Exchange,
                  which should provide you with significantly greater liquidity
                  and a more efficient market than the limited trading market on
                  which your units may currently be sold.

         o        Unlike your partnership, Shelbourne will have the ability to
                  make new investments. The ability to make new investments will
                  enable Shelbourne to change its investment portfolio in
                  response to changing market conditions and to avail itself of
                  potentially favorable investment opportunities.

         o        Shelbourne will be required to distribute 90% of its taxable
                  income, excluding net capital gain, in order to maintain its
                  status as a real estate investment trust. Your partnership is
                  not required to make distributions.

         o        By conducting its operations through the operating
                  partnership, Shelbourne can offer either common stock or
                  limited partnership interests in the operating partnership to
                  potential sellers of real estate. This increases Shelbourne's
                  flexibility in structuring future acquisitions on a tax
                  efficient basis.

         o        Following the conversion, Shelbourne's board of directors will
                  be elected by holders of common stock.

         o        Shelbourne will have the ability to borrow money and issue
                  equity securities. The proceeds from such loans or equity
                  issuances may be used to finance future investments, to
                  improve existing properties or for other purposes.
                  Indebtedness incurred by Shelbourne will not result in
                  unrelated business taxable income to tax-exempt stockholders.

         o        The conversion will result in simplified tax administration
                  for you. You no longer will receive a Schedule K-1 which
                  complicates tax return preparation, but instead will receive a
                  Form 1099-DIV.

         o        Unlike your investment in your partnership, you generally will
                  not be subject to state income tax or be required to file
                  individual state income tax returns in states other than in
                  your state of residence solely as a result of an investment in
                  Shelbourne.



                                       6
<PAGE>

COMPARISON OF YOUR PARTNERSHIP AND SHELBOURNE

         There are differences between an investment in your partnership and an
investment in Shelbourne. The following chart summarizes some of these
differences.

<TABLE>
<CAPTION>
CHARACTERISTIC                                 YOUR PARTNERSHIP                                    SHELBOURNE
--------------                                 ----------------                                    ----------
<S>                               <C>                                       <C>
Types of Investments               Interests in four office buildings and    Interests in four office buildings and one shopping
                                   one shopping center; no ability to make   center as well as new real estate investments
                                   new investments                           including real property, mortgages and securities of
                                                                             other real estate companies; no restrictive
                                                                             investment criteria such as property use or
                                                                             geographic location

Form of Ownership of Investments   Investments in three properties through   Investments will be owned by the operating
                                   joint-ventures; two additional            partnership directly and through joint-ventures.  All
                                   properties owned directly by your         of Shelbourne's investments will be owned through the
                                   partnership                               operating partnership

Method of Acquisition of           All of your partnership's properties      Shelbourne may acquire properties for cash, on a
Investments                        were acquired for cash on an              leveraged or unleveraged basis, or equity securities,
                                   unleveraged basis                         including through the issuance of limited partnership
                                                                             interests in the operating partnership

Liquidity of Your Investment       Units are not listed for trading on any   Shares will be listed for trading on the American
                                   national exchange or traded in any        Stock Exchange
                                   formal trading market.  There is a
                                   limited and informal secondary market
                                   for units

Investment Portfolio               Fixed portfolio                           Investment flexibility; ability to acquire new
                                                                             properties and sell existing properties; ability to
                                                                             acquire and sell other real estate-related
                                                                             investments such as mortgages and securities of other
                                                                             real estate companies
</TABLE>



                                       7
<PAGE>

<TABLE>
<CAPTION>
CHARACTERISTIC                                 YOUR PARTNERSHIP                                    SHELBOURNE
--------------                                 ----------------                                    ----------
<S>                               <C>                                       <C>
Transactions with Our Affiliates   Prohibited from selling or leasing        Transactions with affiliates not prohibited, subject
                                   properties to, or purchasing properties   to applicable provisions of Delaware law;
                                   from, our affiliates or receiving         transactions with our affiliates must be on terms
                                   long-term secured or unsecured loans      comparable to transactions with unaffiliated third
                                   from our affiliates                       parties and approved by a majority of Shelbourne's
                                                                             independent directors

Borrowing Policy                   Borrowing to finance capital              Borrowing permitted on a secured and unsecured basis
                                   expenditures not permitted                to acquire new investments or to finance capital
                                                                             expenditures; such borrowing will not result in
                                                                             unrelated business taxable income; Shelbourne
                                                                             currently intends not to borrow in excess of 75% of
                                                                             the value of its gross assets

Issuances of Additional            Prohibited from issuing additional        Permitted to issue additional debt or equity
Securities                         securities                                securities to raise additional capital or acquire
                                                                             additional properties

Duration of Entity                 Fixed date of December 31, 2008 for       Perpetual, no fixed liquidation or termination date
                                   termination of partnership; originally
                                   contemplated holding period for
                                   properties expired in 1996

Federal Taxation                   Not subject to Federal tax                Generally not subject to Federal tax on income
                                                                             distributed to stockholders, but subject to
                                                                             entity-level tax on any undistributed income;
                                                                             significant adverse tax consequences if it fails to
                                                                             qualify or remain qualified as a real estate
                                                                             investment trust

                                   Your allocable share of your              Generally taxed on amounts distributed to you, which
                                   partnership's taxable income or loss is   distributions will be made pro rata to all holders of
                                   included in calculating your taxable      common stock
                                   income, regardless of whether your
                                   partnership makes any cash
                                   distributions; there are special
                                   allocations of depreciation deductions
                                   to taxable unitholders

Tax Characterization of Income     Generally passive activity income         Dividends and capital gains from common stock are not
                                                                             passive activity income and generally cannot be
                                                                             offset by unused passive activity losses from your
                                                                             partnership or other sources
</TABLE>



                                       8
<PAGE>



<TABLE>
<CAPTION>
CHARACTERISTIC                                 YOUR PARTNERSHIP                                    SHELBOURNE
--------------                                 ----------------                                    ----------
<S>                               <C>                                       <C>

Tax Reporting                      Schedule K-1, generally mailed to you     Form 1099-DIV must be mailed to you by January 31 of
                                   by March 15 of each year, typically       each year
                                   increasing your cost of tax return
                                   preparation

                                   You generally are required to file        You generally will not have to file tax returns or
                                   state tax returns, and pay taxes, in      pay taxes in states other than your state of residence
                                   various states where properties are
                                   located

Distributions; distribution        Quarterly historical distributions;       Dividend rate will be determined by the Board of
policy                             distributions suspended as of September   Directors based on Shelbourne's results of
                                   30, 1999                                  operations, cash flow and capital requirements;
                                                                             mandatory distributions required to satisfy REIT
                                                                             requirements and/or avoid entity-level taxes

Management                         Vested in general partners;               Vested in Board of Directors elected by holders of
                                                                             common stock; Board of Directors ultimately
                                                                             responsible for management, control and investment
                                                                             activities of Shelbourne; Shelbourne Management
                                                                             retained to manage Shelbourne's day-to-day business

Voting                             Majority vote of units required for       Majority or two-thirds vote of common stock required
                                   significant actions such as removal of    for significant transactions specified in
                                   general partners, election of             Shelbourne's certificate of incorporation such as
                                   additional general partners,              removal of directors and amendment of some sections
                                   termination and dissolution, various      of certificate of incorporation; annual shareholder
                                   amendments to partnership agreement,      vote for election of directors
                                   changes in investment objectives, sale,
                                   pledge or encumbrance of substantially
                                   all of partnership's assets, and
                                   extension of partnership's term

Partnership Asset Management       Partnership asset management fee paid     Partnership asset management fee equal to 1.25% of
Fees                               to us equal to 1.25% of gross value of    gross value of assets will be paid to Shelbourne
                                   assets                                    Management
</TABLE>




                                       9


<PAGE>

<TABLE>
<CAPTION>
CHARACTERISTIC                                 YOUR PARTNERSHIP                                    SHELBOURNE
--------------                                 ----------------                                    ----------
<S>                               <C>                                       <C>
Property Management Fees Payable   Up to 6% of property revenues but no      Up to 6% of property revenues but no more than
to Us or to Our Affiliates         more than competitive rate for similar    competitive rate for similar services paid to
                                   services                                  Shelbourne Management

Property Disposition Fees          Generally, 3% subordinated fee plus       None
Payable to Us or Our Affiliates    subordinated incentive management fees

Reimbursement of Expenses to Us    All expenses paid by your partnership;    All expenses paid by Shelbourne;  Shelbourne
or Our Affiliates                  we are reimbursed for expenses incurred   Management will be reimbursed for expenses incurred
                                   for your partnership plus an additional   for Shelbourne plus an additional $150,000 for
                                   $150,000 for expenses for which we do     expenses for which Shelbourne Management does not
                                   not have to account                       have to account
</TABLE>




                                       10
<PAGE>

         The following depicts the structure of your partnership before and
after the conversion:
<TABLE>

<S>                                                                  <C>
                             BEFORE THE CONVERSION:
                             ----------------------

                          ------------------------------
                                NORTHSTAR CAPITAL
                                INVESTMENT CORP.

                          ------------------------------
           MANAGING MEMBER             |
                (INDIRECT)             |
                                       |
                                      \ /
                          ------------------------------
                                PRESIDIO CAPITAL
                             INVESTMENT COMPANY, LLC        ----------
                          ------------------------------              |
                                       |                              |
                                       |   100%                       |
                                       |                              |
                                      \ /                             |
                          ------------------------------              |
                             PRESIDIO CAPITAL CORP.                   |
                                       |                              |
                                       |                              |
                                       |   100%                       |
                                       |                              |
                                      \ /                             |
                          ------------------------------              |
                                GENERAL PARTNERS                      |
                                                                      |
                           RESOURCES HIGH EQUITY, INC.                |
                                                                      |
                               PRESIDIO AGP CORP.                     |
                          ------------------------------              |
                                       |                              |
                                       |                              |
----------------------------           |                              |
      LIMITED PARTNERS                 |    5% (GENERAL PARTNER)      |    28.24%
(NOT AFFILIATED WITH GENERAL           |                              |    (LIMITED PARTNER)
          PARTNERS)                    |                              |
----------------------------           |                              |
            |                         \ /                             |
  66.76%    |             ------------------------------              |
 (LIMITED   |                   YOUR PARTNERSHIP                      |
 PARTNER)   |                                                         |
            |           INTEGRATED RESOURCES HIGH EQUITY              |
            ----------  PARTNERS, SERIES 85, A CALIFORNIA  ------------
                               LIMITED PARTNERSHIP
                          ------------------------------
</TABLE>

                                       11

<PAGE>
<TABLE>
<CAPTION>
<S>               <C>                                                    <C>
                              AFTER THE CONVERSION:
                              ---------------------

                  -------------------------------
                         NORTHSTAR CAPITAL
                          INVESTMENT CORP.
                  -------------------------------                       \ -----------------------
                                | MANAGING MEMBER (INDIRECT)          ---       AFFILIATE OF
                                |                                     | /        PRESIDIO
                                |                                     |          CAPITAL
                  -------------------------------                     |       INVESTMENT CORP.
                          PRESIDIO CAPITAL                            |   -----------------------
             ----       INVESTMENT COMPANY,                           |                   |
             |                 LLC                                    |                   |
             |    -------------------------------                     |                   |
             |                  |                                     |                   |
             |                  |                                     |                   |
             |           100%   |                                     |                   |
             |                  |                                     |                   |
             |                  |                                     |                   |
  28.24%     |    -------------------------------                     |                   |
STOCKHOLDER  |                                    /                   |                   |
 (FORMER     |        PRESIDIO CAPITAL CORP.      ---------------------                   |
 LIMITED     |                                    \                                       |
 PARTNER)    |    -------------------------------                                   100%  |
             |         100%     |                                                         |
             |                  |                                                         |
             |    -------------------------------        -----------------------------    |
             |       RESOURCES HIGH EQUITY,                     FORMER LIMITED            |
             |                INC.                                 PARTNERS               |
             |         PRESIDIO AGP CORP.                 (NOT AFFILIATED WITH FORMER     |
             |      (FORMER GENERAL PARTNERS)                 GENERAL PARTNERS)           |
             |    -------------------------------        -----------------------------    |
             |                  5%       |                 |      66.76%                  |
             |            STOCKHOLDER    |                 |   STOCKHOLDER                |
             |                          \|/               \|/                            \|/
             |                        ------------------------ ADVISORY    ----------------------
             |                                                 AGREEMENT       SHELBOURNE(4,5)
             |---------------------->        SHELBOURNE(1)     ---------        MANAGEMENT
                                                                             (EXTERNAL ADVISOR)
                                      ------------------------             ----------------------
                               100%     |               |
                                       \|/              |
                  -------------------------------       |
                           SHELBOURNE                   | 99%
                      PROPERTIES I GP LLC(3)            |(LIMITED PARTNER)
                  -------------------------------       |
                                 1%         |           |
                            (GENERAL        |           |
                            PARTNER)       \|/         \|/
                                          --------------------------------
                                               OPERATING PARTNERSHIP(2)

                                            SHELBOURNE PROPERTIES I L.P.
                                                  (PROPERTY OWNER)
                                          --------------------------------
</TABLE>
                (See notes to chart beginning on following page)

                                       12

<PAGE>

1    Shelbourne is the publicly-traded real estate investment trust in which you
     will own shares.

2    All of Shelbourne's real estate investments will be owned by the operating
     partnership. Following the conversion, Shelbourne will own 100% of the
     operating partnership.

3    As general partner of the operating partnership, Shelbourne Properties I GP
     LLC is responsible for the management, operation and control of the
     operating partnership. Shelbourne owns 100% of the general partner.

4    Shelbourne Management is the external advisor to be retained by Shelbourne
     to perform day to day management, advisory and property management
     services.

5    Consents are currently being solicited from limited partners in each of
     High Equity Partners L.P. - Series 86 and High Equity Partners L.P. -
     Series 88 to convert those partnerships into separate real estate
     investment trusts. If the conversions of those partnerships are approved,
     Shelbourne Management will also provide similar services to the real estate
     investment trusts resulting from those conversions.


ALLOCATION OF COMMON STOCK

         Units in your partnership will be exchanged for shares of common stock
on a three-for-one basis. We and our affiliates who own units, Millennium
Funding II Corp., Millennium Funding I LLC and Millennium Funding II LLC, will
be allocated common stock on the same basis as unitholders.

         We own a 5% general partnership interest in your partnership
corresponding to 21,053 units in your partnership. Our affiliates, Millennium
Funding II Corp, Millennium Funding I LLC and Millennium Funding II LLC, own a
total of 118,903 units in your partnership. We and our affiliates will therefore
receive 419,868 shares of common stock in the conversion for our interests in
your partnership.

ALTERNATIVES TO THE CONVERSION

         We have compared the alternatives to the conversion discussed below to
assist you in evaluating the conversion.

LIQUIDATION AND DISSOLUTION OF YOUR PARTNERSHIP

         One alternative to the conversion is to liquidate your partnership by
selling all of its assets at the best possible price.

         o        Liquidation of your partnership would provide liquidity to you
                  as properties are sold and net sales proceeds are distributed;
                  and

         o        If your partnership were liquidated now, you would receive
                  $8.07 per unit from us as repayment of fees previously
                  received.

CONTINUATION OF YOUR PARTNERSHIP

         Continuation of your partnership in its current form would have the
following effects:

         o        Your partnership would pursue its original investment
                  objectives consistent with the provisions of your partnership
                  agreement;



                                       13
<PAGE>

         o        Your partnership would sell its properties and distribute the
                  net proceeds to you not later than December 31, 2008; and

         o        There would be no change in the nature of your voting rights

COMPARISON VALUATION ANALYSES

         We retained Insignia/ESG, Inc., a nationally recognized commercial real
estate service provider, to perform four separate valuation analyses: a
liquidation analysis, a going concern analysis, a secondary market trading
history analysis and a conversion and comparable company analysis. The range of
liquidation values and going concern values estimated by Insignia/ESG were based
on June 30, 2000 appraisals of your partnership's properties performed by
Cushman & Wakefield, Inc., a nationally recognized real estate appraisal firm,
and information provided by your partnership. The secondary market trading
history analysis was based on secondary market trading data for the most recent
bi-monthly period reported by Partnership Spectrum, an independent industry
publication. The range of values for Shelbourne's common stock was estimated by
applying trading multiples for real estate investment trusts with a market
capitalization of less than $250,000,000 to Shelbourne's projected funds from
operations based upon assumptions described under "ALTERNATIVES TO THE
CONVERSION - VALUATION ANALYSIS - CONVERSION AND COMPARABLE COMPANY ANALYSIS."
Also described in that section is a similar valuation based on your
partnership's current asset base. The following table sets forth the results of
the comparative valuation analyses. For ease of comparison, we have presented
the respective values on a per share of Shelbourne common stock basis. The
estimated values on a per unit basis would be three times the per share values.



                         COMPARATIVE VALUATION ANALYSES
                         ------------------------------

        Estimated range of going concern values              $47.42 - $53.47
        Estimated range of liquidation values                $53.17 - $59.96
        Range of implied secondary market values             $27.10 - $30.56
        Estimated range of values for                        $38.42 - $47.47
            Shelbourne common stock




                                       14
<PAGE>


GENERAL PARTNERS' RECOMMENDATION

         We believe that the conversion is fair and in your best interest and we
recommend that you vote "YES" to approve the conversion.

         Our recommendation is based on the following:

         o        We believe that the value of an investment in Shelbourne will
                  have a greater potential for appreciation than the value of an
                  investment in your partnership.

         o        The range of estimated values for common stock is
                  significantly higher than the recently reported secondary
                  market price for units.

         o        You cannot currently realize the liquidation value of your
                  units since a liquidation of your partnership is not currently
                  contemplated and would, in any event, occur over a significant
                  period of time.

         o        The American Stock Exchange will provide you with greater
                  liquidity and a more efficient market to sell common stock as
                  compared to the inefficient and limited secondary market for
                  your partnership units.

         Our belief that the conversion is fair is based on the following:

         o        After the conversion you will initially own the same
                  percentage interest in Shelbourne that you presently own in
                  your partnership.

         o        Shelbourne will initially own the identical properties owned
                  by your partnership prior to the conversion.

         o        Limited partners and general partners will receive common
                  stock in the conversion on the same basis.

         o        While fees payable by Shelbourne may increase over current
                  levels, the method of determining those fees will remain the
                  same.

         o        The conversion will be tax-free to you.

         We did not give significant weight to the estimated liquidation value
of your partnership derived by Insignia/ESG because:

         o        You cannot currently realize the liquidation value since we
                  are not proposing a liquidation of your partnership at this
                  time. We believe that your partnership's properties will
                  appreciate in value before your partnership is required to
                  liquidate in 2008. We note that the current appraised value of
                  your partnership's properties is $71,112,500, or approximately
                  28.8% higher than the 1998 appraised value of your
                  partnership's properties and approximately 64.4% higher than
                  the 1996 appraised value of your partnership's properties. In
                  addition, our affiliates, Millennium Funding II Corp.,
                  Millennium Funding I LLC and Millennium Funding II LLC, which
                  own in the aggregate 29.7% of the outstanding units, would not
                  vote in favor of a proposal to liquidate your partnership at
                  this time.



                                       15
<PAGE>

         o        An aggressive bulk sale or gradual liquidation of your
                  partnership's properties would reduce the portion of net sales
                  proceeds available for distribution to you.

         o        Your partnership's interest in three properties held in joint
                  ventures with other partnerships would likely be sold at
                  substantial discounts to the fair market values of those
                  properties if the other joint venture partners did not vote to
                  sell those properties.

         We also did not give significant weight to the estimated going concern
value of your partnership derived by Insignia/ESG because:

         o        You cannot currently realize the going concern value of your
                  units since the only way to currently realize the value of
                  your units is to sell them in the secondary market. Recent
                  secondary market prices are significantly less than the range
                  of estimated values for shares of common stock.

         o        Immediately following the conversion Shelbourne will continue
                  to own all of the properties currently owned by your
                  partnership and will incur substantially identical expenses in
                  its operation of those properties.

         o        There currently is not an efficient market on which to realize
                  the value of your units. Following the conversion, the
                  American Stock Exchange should provide an efficient market for
                  shareholders who wish to dispose of their shares.

VOTING

         Your vote is important. Please complete and sign the enclosed consent
form and return it to the depositary by mail in the enclosed pre-addressed,
postage paid envelope or by facsimile to (718) 236-2641.

         This consent solicitation statement is accompanied by a separate
consent form in the form of Appendix A. You may take one of the following
actions:

                  Vote "YES" -- I vote to approve the conversion.

                  or

                  Vote "NO" -- I vote not to approve the conversion.

                  or

                  Abstain from voting which will constitute a "NO" vote

         WE STRONGLY URGE YOU TO VOTE "YES" TO APPROVE THE CONVERSION.

         If the conversion is approved, you will receive three shares of common
stock in exchange for each of your partnership units whether or not you voted to
approve the conversion.

         Please complete, sign and return the enclosed consent form to the
depositary no later than the ________ __, 2001 expiration date. You may withdraw
your consent form at any time before the expiration date by delivering written
notice of your withdrawal to the depositary. You may change your consent form at
any time before the expiration date by delivering to the depositary a duly
completed and signed substitute consent form, together with a letter indicating
that your prior consent form has been revoked.



                                       16
<PAGE>

         You must vote all of your units in the same way. If you return a signed
consent form but do not indicate a vote, you will be deemed to have voted "YES"
for approval of the conversion.

         The conversion will be approved if limited partners holding a majority
of the outstanding units have as of the expiration date voted "YES" to approve
the conversion. The information agent will tabulate the consent forms.

         The conversion will apply prospectively from and after the date it
becomes effective. If the conversion becomes effective, you will be bound by its
terms, whether or not you vote in favor of it.

         The depositary is:

                  American Stock Transfer & Trust Company
                  40 Wall Street
                  New York, New York  10005

LIMITED PARTNER LIST

         You may obtain a copy of a current list of limited partners by
delivering a written request to us at 5 Cambridge Center, 9th floor, Cambridge,
Massachusetts 02142. You will be required to pay applicable duplicating charges.




                                       17
<PAGE>


                                  RISK FACTORS

         You should carefully consider the following risk factors and the other
information set forth or incorporated by reference in this consent solicitation
statement before voting on the conversion.

THE CONVERSION WILL RESULT IN A FUNDAMENTAL CHANGE IN THE NATURE OF YOUR
INVESTMENT TO AN INTEREST IN AN ENTITY WITH PERPETUAL EXISTENCE THAT MAY CHANGE
ITS INVESTMENTS WITHOUT YOUR APPROVAL.

         The nature of your investment will change fundamentally. Shelbourne
plans to operate indefinitely, has no required date by which it must liquidate
its assets and may change its investments from time to time without your
approval. Shelbourne does not intend to distribute proceeds of any sales of its
assets except as necessary to maintain its status as a real estate investment
trust and to avoid the imposition of income and excise taxes on Shelbourne.
Instead, Shelbourne intends to reinvest the proceeds of any sales or financings.
Currently, after establishing reserves for existing property requirements, net
property sales proceeds would be distributed to you since your partnership is
not permitted to make new investments.

SHELBOURNE'S COMMON STOCK MAY TRADE AT PRICES BELOW THE ESTIMATED VALUE OF YOUR
UNITS OR THE VALUE OF SHELBOURNE'S NET ASSETS.

         It is possible that after the conversion common stock will trade at
prices below the current liquidation value of your units. As a result, the
amount you could receive upon sale of your shares of common stock may be less
than the amount you would have received if your partnership were liquidated at
this time. In that regard, the range of values for shares of common stock
estimated by Insignia/ESG is between $38.42 and $47.47 whereas the estimated
range of liquidation values estimated by Insignia/ESG is between $53.17 and
$59.96. The common stock may also trade at prices below the value of
Shelbourne's net assets or below the going concern value of your partnership.

THERE IS A SIGNIFICANT AMOUNT OF UNCERTAINTY AS TO THE VALUE OF THE SHARES YOU
WILL RECEIVE IF THE CONVERSION IS APPROVED.

         The $47.47 high estimate of the value of Shelbourne common stock is
$9.05 or 24% more than the $38.42 low estimate. The size of the range of values
is due to the inherent uncertainties involved in estimating the value of the
security you will receive.
Such inherent uncertainties include:

         o        The inability to identify any real estate investment trusts
                  which are directly comparable to Shelbourne. This is due in
                  large part to the relatively small anticipated market
                  capitalization for Shelbourne, the mixed nature of
                  Shelbourne's initial property portfolio and the fact that
                  Shelbourne will be externally managed;

         o        The difficulty of predicting funds from operations and other
                  measures of Shelbourne's performance; and

         o        How the market will perceive Shelbourne and its growth
                  potential.

THE ESTIMATED VALUE OF SHELBOURNE'S COMMON STOCK ASSUMES THAT THE MARKET WILL
RECOGNIZE SHELBOURNE'S INTENTION TO LEVERAGE AND GROW ITS ASSET BASE.

         The range of estimated values of Shelbourne's common stock reflects
Shelbourne's ability and intention to leverage and grow its asset base. The
value of Shelbourne's common stock will be adversely affected if the market does
not value Shelbourne based upon its growth objectives or if Shelbourne does not
pursue, or is unsuccessful in achieving, its growth objectives. In that case,
the market could value



                                       18
<PAGE>

Shelbourne's common stock based solely on your partnership's current asset base,
which value has been estimated to be as low as $30.58. In addition, the common
stock may trade at prices below this estimated value.

Shelbourne's ability to incur debt increases Shelbourne's risk of default on its
obligations which could, in turn, adversely affect Shelbourne's results of
operations and distributions to stockholders.

         Shelbourne will likely incur significant indebtedness to finance future
investments. The use of leverage creates the risk that Shelbourne could default
on its obligations which, in turn, could adversely affect Shelbourne's results
of operations and ability to pay dividends to its stockholders. Your partnership
did not incur any indebtedness in connection with raising capital or acquiring
its properties. In contrast, Shelbourne may borrow on a secured and unsecured
basis to finance future investments, to improve existing properties or for other
purposes. However, Shelbourne's current intention is not to borrow in excess of
75% of its gross assets. The properties owned by Shelbourne could be subject to
foreclosure if required principal and interest payments are not made when due.
Shelbourne may be unable to make distributions because of the obligation to make
principal payments, thereby jeopardizing Shelbourne's qualification as a real
estate investment trust or subjecting Shelbourne to entity-level taxes. Finally,
any default by Shelbourne in any of its debt obligations may cause other debt
obligations to become immediately due and payable.

SHELBOURNE MAY MAKE INVESTMENTS WHICH HAVE A HIGHER DEGREE OF RISK THAN THE
INVESTMENTS HELD BY YOUR PARTNERSHIP.

         Shelbourne may make investments which are riskier than your
partnership's present investments. Your partnership is presently invested in
unencumbered real estate. Shelbourne's investments may include mortgage loans,
joint venture interests, interests in other real estate-related companies and
other real estate-related investments. These types of investments are typically
subject to greater outside factors such as general market conditions and
reliance on third parties. If such additional risks were to materialize,
Shelbourne's performance could be adversely affected.

DIVIDENDS ARE NOT GUARANTEED AND MAY FLUCTUATE.

         The amount of Shelbourne's dividends may be less than prior
distributions by your partnership. The amount of dividends will depend upon
numerous factors, some of which are beyond the control of management. These
factors include profitability, interest and principal payments on any
indebtedness, the cost of acquisitions including related debt service payments,
issuances of debt and equity securities, fluctuations in working capital,
capital expenditures, adjustments in reserves and prevailing economic
conditions. Shelbourne will not adhere to any particular formula in determining
what dividends it will declare and pay. The Board of Directors of Shelbourne
will determine the actual dividend rate based on Shelbourne's results of
operations, cash flow and capital requirements, economic conditions, tax
considerations and other factors. Shelbourne, however, will be required to
distribute at least 90% of its taxable income, excluding net capital gain, in
order to maintain its status as a real estate investment trust.

IF THE CONVERSION IS APPROVED OUR OBLIGATIONS TO REPAY FEES PREVIOUSLY RECEIVED
BY US UPON LIQUIDATION OF YOUR PARTNERSHIP WILL BE ELIMINATED.

         If the conversion is approved, we no longer will be obligated to pay
you additional amounts when your partnership is liquidated. If your partnership
were currently liquidated we would be required to pay limited partners $8.07 per
unit, or an aggregate of $3,226,747, as repayment of fees previously received.
Our obligation is reduced each year by approximately $0.98 per unit, or $391,000
in the aggregate, and is completely eliminated in 2008. As a result of the
elimination of our obligation to repay these fees, we have a



                                       19
<PAGE>

conflict of interest in recommending the conversion. Elimination of our
obligation to pay you this additional amount was an agreed-upon element of the
settlement.

WE HAVE A CONFLICT OF INTEREST IN RECOMMENDING THE CONVERSION BECAUSE WE ARE
AFFILIATED WITH SHELBOURNE MANAGEMENT WHICH WILL CONTINUE TO RECEIVE FEES FOR
MANAGING SHELBOURNE.

         We have an economic interest in the conversion since Shelbourne
Management will have a contractual right to receive fees for managing
Shelbourne's business for ten years after the conversion and longer if renewed.
Although we currently receive fees for managing your partnership, your general
partners originally expected to receive these fees through the end of an
anticipated holding period that expired in 1996. The duration of our fees is now
limited by the requirement that your partnership be liquidated no later than
December 31, 2008.

Shelbourne MANAGEMENT will have a conflict of interest because its asset
management fee will be based on Shelbourne's gross asset value and Shelbourne
Management will have the ability to increase the gross asset value by incurring
debt and acquiring new investments.

         Shelbourne Management will receive an asset management fee for managing
Shelbourne. The asset management fee will be based on the gross assets of
Shelbourne and will therefore increase if Shelbourne's gross assets increase. To
that extent, Shelbourne Management will benefit if Shelbourne retains properties
and leverages its properties to acquire new investments, while Shelbourne's
shareholders may be better served by Shelbourne's disposing of a property or
holding a property on an unleveraged basis. However, the Board of Directors will
be ultimately responsible for the management, control and investment activities
of Shelbourne.

YOU WILL NOT HAVE ANY DISSENTERS' OR APPRAISAL RIGHTS IF YOU VOTE AGAINST THE
CONVERSION.

         If you vote against the conversion and the conversion is nevertheless
approved by limited partners holding a majority of the outstanding units, you
will not have the right to receive cash based on an appraisal of your interest
in your partnership or otherwise. This means that if you do not wish to
participate in the conversion, you would either have to sell your units prior to
the conversion or sell your common stock after the conversion.

If the conversion is approved, Shelbourne intends to reinvest most of the cash
that would otherwise be available for distribution by your partnership if the
conversion is not approved.

         If the conversion is approved, Shelbourne intends to reinvest
approximately 80% of your partnership's cash reserves which reserves amounted to
$12,062,920 as of September 30, 2000. Any cash that Shelbourne uses to invest in
additional assets will not be available for distribution to you. If the
conversion is not approved, your partnership's cash in excess of cash reserves,
including amounts required to fund capital improvements at existing properties,
is generally available for distribution to you since your partnership is not
permitted to make new investments.

STOCKHOLDERS WILL BE DILUTED BY ANY SUBSEQUENT EQUITY ISSUANCES.

         The issuance of additional equity securities to raise capital or make
new investments would reduce your percentage interest in Shelbourne and could
reduce dividends you would receive from Shelbourne. Unlike your partnership,
Shelbourne will have the ability to raise capital by issuing additional shares
of common stock and causing the operating partnership to issue additional
limited partnership interests.



                                       20
<PAGE>

SHELBOURNE MAY ENTER INTO TRANSACTIONS WITH OUR AFFILIATES WHICH MAY NOT SOLELY
SERVE YOUR INTERESTS AS A STOCKHOLDER.

         Shelbourne will be permitted to purchase properties from, sell
properties to, borrow money from or enter into other transactions with,
companies in which our beneficial owner, NorthStar Capital Investment Corp. has
an economic interest. Therefore, such transactions may not solely serve your
interests as a stockholder. Although these affiliated transactions must be on
terms comparable to those obtainable from third parties and must be approved by
a majority of Shelbourne's independent directors, any transactions between
Shelbourne and affiliates of ours may not be reached through arms-length
negotiation.

The asset management fee payable by Shelbourne will increase to the extent that
Shelbourne increases its gross assets, including through acquisitions and
through leverage.

         The asset management fee payable to Shelbourne Management for managing
Shelbourne and its properties will be based on the same percentage of gross
assets as the asset management fee currently payable to us and our affiliates
for managing your partnership and its properties. However, unlike your
partnership Shelbourne will be permitted to leverage its properties and acquire
new properties. To the extent that Shelbourne increases its gross assets,
including through acquisitions and through leverage, the asset management fee
will increase. Shelbourne currently intends to increase its gross assets by
borrowing an amount equal to up to 75% of its gross assets.

PROVISIONS IN THE CERTIFICATE, BYLAWS AND SHAREHOLDER RIGHTS AGREEMENT COULD
INHIBIT CHANGES IN CONTROL.

         Some of the provisions of Shelbourne's certificate of incorporation,
bylaws and shareholder rights agreement described below, may have the effect of
discouraging a third party from making an acquisition proposal for Shelbourne
and may therefore inhibit a change in control of Shelbourne. In order to
maintain its qualification as a real estate investment trust for federal income
tax purposes, not more than 50% in value of the outstanding stock of Shelbourne
may be owned, directly or indirectly, by five or fewer individuals, as defined
in the Internal Revenue Code.

         In order to facilitate maintenance of its qualification as a real
estate investment trust for federal income tax purposes, and to otherwise
address concerns relating to concentration of capital stock ownership,
Shelbourne generally has prohibited ownership, directly or by virtue of the
attribution provisions of the Internal Revenue Code, by any single stockholder
of more than 8% of the issued and outstanding shares of Shelbourne's common
stock. However, the ownership limit will not apply to NorthStar Capital
Investment Corp. or any of its officers, directors and affiliates provided that
their ownership in excess of this limit will not jeopardize Shelbourne's
qualification as a real estate investment trust for Federal income tax purposes.
The Board of Directors may waive the ownership limitation described above or
modify the ownership limit with respect to one or more persons if it is
satisfied, based upon the advice of tax counsel, that ownership in excess of
this limit will not jeopardize Shelbourne's qualification as a real estate
investment trust for federal income tax purposes or if it determines that it is
no longer in the best interests of Shelbourne's shareholders for Shelbourne to
continue to qualify as a real estate investment trust. The ownership limit may
have the effect of inhibiting or impeding a change in control and, therefore,
could adversely affect the stockholders' ability to realize a premium over the
then-prevailing market price for the common stock.

         In addition, the Board of Directors has been divided into three
classes, the initial terms of which expire in, 2002, 2003 and 2004, with
directors of a given class chosen for three-year terms upon expiration of the
terms of the members of that class. The staggered terms of the members of the
Board of Directors may



                                       21
<PAGE>

adversely affect the stockholders' ability to effect a change in control of
Shelbourne, even if such a change in control were in the best interests of some,
or a majority, of Shelbourne's stockholders.

         The certificate of incorporation authorizes the Board of Directors to
issue shares of preferred stock in series and to establish the rights and
preferences of any series of preferred stock so issued. The issuance of
preferred stock also could have the effect of delaying or preventing a change in
control of Shelbourne, even if such a change in control were in the best
interests of some, or a majority, of Shelbourne's stockholders. No shares of
preferred stock will be issued or outstanding immediately subsequent to the
conversion and Shelbourne has no present intention to issue any such shares.

         Shelbourne has also adopted a shareholder rights agreement. Under the
terms of the shareholder rights agreement, in general, if a person or group
becomes an "acquiring person" meaning such person or group acquires more than
15% of the outstanding shares of common stock, all other stockholders will have
the right to purchase securities from Shelbourne at a discount to such
securities' fair market value, thus causing substantial dilution to the
acquiring person. The shareholder rights agreement may have the effect of
inhibiting or impeding a change in control and, therefore, could adversely
affect the stockholders' ability to realize a premium over the then- prevailing
market price for the common stock in connection with such a transaction. In
addition, since the Board of Directors of Shelbourne can prevent the shareholder
rights agreement from operating in the event the Board approves of an acquiring
person, the shareholder rights agreement gives the Board significant discretion
over whether a potential acquiror's efforts to acquire a large interest in
Shelbourne will be successful. Because the shareholder rights agreement contains
provisions that are designed to assure that NorthStar Capital Investment Corp.
and its affiliates will never, alone, be considered a group that is an acquiring
person, the shareholder rights agreement provides NorthStar Capital Investment
Corp. and its affiliates with some advantages under the shareholder rights
agreement that are not available to other stockholders. For instance, NorthStar
Capital Investment Corp. and its affiliates could acquire greater than 15% of
the outstanding shares of common stock of Shelbourne without triggering the
purchase right described above.

         Some provisions of the Delaware General Corporation Law also may have
the effect of inhibiting a third party from making an acquisition proposal for
Shelbourne or of impeding a change in control of Shelbourne under circumstances
that otherwise could provide the holders of shares of common stock with the
opportunity to realize a premium over the then-prevailing market price of such
shares. For instance, Section 203 of the Delaware General Corporation Law
generally prohibits a Delaware corporation from engaging in a broad range of
business combinations with an interested stockholder for a period of three years
from the date such person became an interested stockholder.

SHELBOURNE IS SUBJECT TO RISKS OF DEFAULT BY BORROWERS AND INTEREST RATE RISKS
ASSOCIATED WITH INVESTMENTS IN MORTGAGE LOANS.

         Shelbourne may invest in mortgage loans and is therefore subject to
risks inherent in the business of lending, such as the risk of default by or
bankruptcy of the borrower. Upon a default by a borrower, Shelbourne may not be
able to sell the property securing a mortgage loan at a price that would enable
it to recover the balance of a defaulted mortgage loan. In addition, the
mortgage loans could be subject to regulation by federal, state and local
authorities which could interfere with Shelbourne's administration of the
mortgage loans and any collections upon a borrower's default.

         By investing in mortgage loans Shelbourne is also subject to interest
rate risks. Market interest rates have recently fluctuated and may rise in the
future. Accordingly, if interest rates rise to a greater percentage



                                       22
<PAGE>

rate than that received by Shelbourne from its mortgage loans, Shelbourne's
public valuation is likely to be adversely affected.

SHELBOURNE'S PERFORMANCE AND VALUE ARE SUBJECT TO RISKS ASSOCIATED WITH THE REAL
ESTATE INDUSTRY.

         Following the conversion, Shelbourne may make additional real
estate-related investments including investments in additional properties, joint
ventures and other real estate companies. These investments will be subject to
the general risks associated with the ownership of real estate investments. Such
risks include adverse changes normally associated with changes in national,
regional and local economic and market conditions, changes in laws and
governmental regulations including those governing usage, zoning and taxes,
changes in interest rates and the availability of financing. Other factors
affecting real estate, which would impact on Shelbourne's properties and could
have an impact on its other investments, include acts of God, property damage or
casualty losses, unexpected capital expenditures, changes in market rents and
the creditworthiness of tenants.

SHELBOURNE  WILL FACE INTENSE COMPETITION IN ALL OF ITS MARKETS

         Shelbourne will compete with other entities, including other
publicly-traded real estate investment trusts, for real estate investments as
well as for tenants for its properties. Shelbourne's competitors may have
greater financial or informational resources than Shelbourne.

SHELBOURNE MAY NOT BE ABLE TO RE-LEASE PROPERTIES UPON THE EXPIRATION OF LEASES.

         Most of the leases of your partnership's existing properties expire on
dates ranging from 2000 to 2009. In addition, leases representing approximately
21%, 31%, 20% and 31% of the gross annual rents at the 568 Broadway, Seattle
Tower, Loch Raven and Southport properties, respectively, expire in or before
2001. Upon the expiration of a lease, Shelbourne may not be able to re-lease the
related property at a comparable lease rate or without incurring additional
expenses.

SHELBOURNE WILL BE MANAGED BY A THIRD-PARTY ADVISOR AND WILL THEREFORE HAVE LESS
CONTROL OVER ITS OPERATIONS.

         Shelbourne will rely on Shelbourne Management to manage its business
and assets. Subject to the control of Shelbourne's Board of Directors,
Shelbourne Management will make all decisions with respect to the management of
the company. Thus, the success of Shelbourne's business will depend in large
part on the ability of Shelbourne Management to manage Shelbourne's day-to-day
operations. Any adversity experienced by Shelbourne Management could adversely
impact the operation of Shelbourne's properties and, consequently, Shelbourne's
cash flow and ability to make distributions to its stockholders.

SHELBOURNE MANAGEMENT WILL HAVE CONFLICTS OF INTEREST IN MANAGING SHELBOURNE'S
BUSINESS AND MAY THEREFORE MAKE DECISIONS OR TAKE ACTIONS THAT DO NOT SOLELY
REFLECT YOUR INTERESTS AS A STOCKHOLDER.

         Shelbourne Management manages the assets of other entities, including
entities which may seek to make investments which may also be potential
acquisition targets for Shelbourne. Shelbourne Management may not always take
the actions in advising Shelbourne that would be expected of Shelbourne
Management if its business had been limited to managing Shelbourne's assets.
Shelbourne Management will also manage two other publicly traded real estate
investment trusts if the conversion of the other High Equity partnerships are
approved and may manage other public real estate investment trusts. Shelbourne
Management has discretion to allocate investment opportunities among the
companies it manages.



                                       23
<PAGE>

Many of Shelbourne's officers and directors will have conflicts of interest in
managing Shelbourne's business and properties. Thus, they may make decisions or
take actions that do not solely reflect your interests as a shareholder.

         Many of Shelbourne's officers and directors are also officers of
Shelbourne Management, Winthrop Financial Associates and/or NorthStar Capital
Investment Corp., entities which manage other real estate investment companies
that may compete with Shelbourne or otherwise have similar business interests.
As officers and directors of entities with which Shelbourne will conduct
business or with interests in competition with Shelbourne's interests,
Shelbourne's officers and directors will experience conflicts between their
fiduciary obligations to Shelbourne and their fiduciary obligations to
Shelbourne Management, Winthrop Financial Associates, NorthStar Capital
Investment Company and their affiliated entities. This conflict of interest
could:

         o        limit the time and services that the officers and directors of
                  Shelbourne devote to Shelbourne, because they will be
                  providing similar services to other real estate entities; and

         o        impair Shelbourne's ability to compete for acquisition of
                  properties with other real estate entities that are also
                  advised by Shelbourne Management, Winthrop Financial
                  Associates and NorthStar.

SHELBOURNE'S RETENTION OF AN EXTERNAL MANAGER COULD ADVERSELY AFFECT THE VALUE
OF YOUR SHARES.

         Instead of being self-managed Shelbourne will pay a third party,
Shelbourne Management, to manage its operations. Shares of externally managed
real estate investment trusts typically trade at a lower valuation than shares
of internally managed real estate investment trusts.

SHELBOURNE'S ABILITY TO GROW COULD BE ADVERSELY AFFECTED IF SHELBOURNE IS NOT
SUCCESSFUL IN RAISING CAPITAL.

         Shelbourne's ability to grow is largely dependent on its ability to
raise additional capital to acquire additional properties and make new
investments. While Shelbourne has the ability to raise additional capital in a
variety of ways, including through the issuance of debt and equity securities,
it may not be successful in raising such capital in the capital and financial
markets. For example, since Shelbourne must distribute substantially all of its
taxable income to maintain its status as a real estate investment trust, lenders
may be unwilling to lend money to it. Also, Shelbourne's ability to raise
additional capital by selling additional equity securities may be adversely
affected by equity market trends resulting in higher yields for non-real estate
securities. If Shelbourne is unable to raise additional capital on favorable
terms, Shelbourne's ability to achieve its objectives and the value of your
investment could be adversely affected.

FLUCTUATIONS IN INTEREST RATES COULD ADVERSELY AFFECT THE VALUE OF YOUR SHARES.

         One of the factors that may be expected to influence the prevailing
market price of the common stock is the annual yield on the stock price from
distributions by Shelbourne. Accordingly, an increase in market interest rates
may lead purchasers of shares in common stock in the secondary market to demand
a higher annual yield, which could adversely affect the market price of the
common stock. For instance, if interest rates are greater than the percentage
return you receive on a share of common stock, the price of a share of common
stock will likely decrease because potential investors may not be willing to
invest in shares of Shelbourne's common stock that would yield less than the
market rate on interest-bearing securities, such as bonds. Interest rates have
fluctuated over the past several months and may rise in the near future.



                                       24
<PAGE>

ILLIQUIDITY OF REAL ESTATE INVESTMENTS COULD ADVERSELY AFFECT SHELBOURNE'S
FINANCIAL CONDITION.

         Real estate investments are illiquid relative to some other investments
such as publicly traded securities. The illiquidity of Shelbourne's assets may
limit its ability to buy or sell property in response to changes in economic or
other conditions. In addition, some significant costs and expenses attendant to
real estate ownership are fixed, such as principal and interest payments on
debt, real estate taxes, and operating and maintenance costs. As a result,
Shelbourne's ability to respond to adverse changes in the performance of its
investments may be limited, which could have an adverse effect on Shelbourne's
financial condition and results of operations.

LIABILITY FOR ENVIRONMENTAL MATTERS COULD ADVERSELY AFFECT SHELBOURNE'S
FINANCIAL CONDITION.

         Shelbourne may acquire properties that have unknown environmental
problems or develop environmental problems after acquisition that could require
substantial expenditures to remedy. In addition, Shelbourne could be found to
have environmental problems in some of its existing properties. Often, federal
and state laws impose liability on property owners or operators for the clean-up
or removal of hazardous substances on their properties even if the present owner
did not know of, or was not responsible for, the contamination caused by the
substances. In addition to the costs of clean-up, contamination can affect the
value of a property, Shelbourne's ability to lease and sell the property, and
Shelbourne's ability to borrow funds using the property as collateral.
Environmental laws typically allow the government to place liens for such
liabilities against affected properties, which liens would be senior in priority
to other liens. Costs that Shelbourne incurs to remedy environmental problems in
existing properties or to perform environmental compliance due diligence on
newly-acquired properties would reduce Shelbourne's cash available for
distribution to you as a shareholder. Your partnership has not been notified by
any governmental authority of any noncompliance, liability or other claim in
connection with any of its properties.

STOCKHOLDER APPROVAL IS NOT REQUIRED FOR SHELBOURNE TO DISCONTINUE ITS STATUS AS
A REAL ESTATE INVESTMENT TRUST.

         Shelbourne's Board will have the authority to determine whether
Shelbourne should continue to qualify as a real estate investment trust.
Although Shelbourne currently intends to operate in a manner designed to enable
it to qualify as a real estate investment trust, it is possible that future
economic, market, legal, tax or other considerations may cause Shelbourne to
fail to qualify as a real estate investment trust or may cause Shelbourne's
Board to revoke Shelbourne's REIT election. If that were to happen, Shelbourne
would be required to pay corporate-level income tax which would reduce the cash
available for distribution to stockholders and could materially reduce the value
of your common stock.

UNINSURED LOSSES COULD ADVERSELY AFFECT SHELBOURNE'S FINANCIAL CONDITION.

         Your partnership carries, and Shelbourne will continue to carry
comprehensive liability, fire, flood, extended coverage and rental loss
insurance, as applicable, with respect to its properties as customarily carried
for similar properties. There are, however, some types of losses such as from
wars or catastrophic acts of nature that may be either uninsurable or not
economically insurable. Any uninsured loss could result in both loss of cash
flow from, and asset value of, the affected property.

         We do not anticipate obtaining new owner's title insurance policies in
connection with the conversion. Each of your partnership's properties has
previously been insured by title insurance policies. However, each such title
insurance policy may be in an amount less than the current value of the
applicable property. In the event of a loss with respect to a property relating
to a title defect, Shelbourne could lose both its capital invested in and
anticipated profits from such property.



                                       25
<PAGE>

FEDERAL INCOME TAX RISKS

FAILURE TO QUALIFY OR REMAIN QUALIFIED AS A REAL ESTATE INVESTMENT TRUST WOULD
CAUSE SHELBOURNE TO BE TAXED AS A CORPORATION.

         Shelbourne intends to elect to be treated for tax purposes and to
operate so as to qualify as a real estate investment trust under the Internal
Revenue Code effective for its taxable year ending December 31, 2001. If
Shelbourne qualifies as a real estate investment trust, it generally will not be
subject to corporate-level income tax on income that it currently distributes to
its stockholders as long as it makes current distributions of at least 90% of
its taxable income excluding net capital gain. This treatment substantially
eliminates the "double taxation," i.e., taxation at both the corporate and
stockholder levels, that ordinarily results from an investment in a corporation.
No assurance can be given that Shelbourne will qualify or remain qualified as a
real estate investment trust, or that legislation, new regulations,
administrative interpretations or court decisions will not significantly change
the tax laws with respect to qualification as a real estate investment trust or
the Federal income tax consequences of such qualification. Shelbourne has
received an opinion of Rosenman & Colin LLP to the effect that, commencing with
Shelbourne's taxable year ending on December 31, 2001, Shelbourne will be
organized in conformity with the requirements for qualification as a real estate
investment trust, and Shelbourne's proposed method of operation will enable it
to meet the requirements for qualification and taxation as a real estate
investment trust, provided that (1) the conversion and the procedural steps
described under "FEDERAL INCOME TAX CONSEQUENCES - REQUIREMENTS FOR
QUALIFICATION - ORGANIZATIONAL REQUIREMENTS" are completed in a timely fashion
and (2) Shelbourne and the operating partnership operate in accordance with
assumptions and representations with respect to their organization, business,
properties and operations. However, an opinion of counsel is not binding on the
Internal Revenue Service or the courts.

         If Shelbourne were to fail to qualify as a real estate investment trust
in any taxable year, it would not be allowed a deduction for distributions to
stockholders in computing its taxable income, and its taxable income would be
subject to Federal income tax at regular corporate rates. Unless entitled to
relief, Shelbourne also would be disqualified from treatment as a real estate
investment trust for the four taxable years following the year during which
qualification was lost. The resulting taxes imposed on Shelbourne would reduce
the funds available for distribution to its stockholders for each of the years
involved, and could materially reduce the value of your common stock.

SHELBOURNE WILL BE SUBJECT TO A 4% NONDEDUCTIBLE EXCISE TAX IF IT FAILS TO
DISTRIBUTE REQUIRED AMOUNTS.

         Shelbourne will be subject to a 4% nondeductible excise tax if its
distributions during each calendar year do not equal at least the sum of:

         (1)      85% of its ordinary income for that year;

         (2)      95% of its capital gain net income for that year less any
                  capital gains that Shelbourne elects to retain and pay taxes
                  on; and

         (3)      any undistributed taxable income from prior periods less any
                  taxable income that Shelbourne elected to retain and pay
                  federal income taxes on.

         While Shelbourne intends to make distributions to its stockholders in
amounts sufficient to comply with the foregoing distribution requirement and
also avoid the 4% excise tax, the imposition of an excise tax would adversely
affect the value of shares.



                                       26
<PAGE>

THERE ARE POTENTIAL TAX DISADVANTAGES TO CONDUCTING BUSINESS AS A REAL ESTATE
INVESTMENT TRUST.

         Maintaining qualification as a real estate investment trust will
require Shelbourne to comply with restrictions with respect to its assets,
income and distributions that are not applicable to your partnership. Unlike
your partnership, Shelbourne may be subject to entity-level income taxes even
while remaining qualified as a real estate investment trust. Unlike your
partnership, Shelbourne will be unable to pass through losses to its
stockholders.

         Unlike your investment in your partnership, your ownership of common
stock will not be a passive activity for purposes of the passive activity loss
limitation, and dividends and capital gains from common stock may not be offset
by your unused passive activity losses from your partnership or other
investments. However, unused passive activity losses from your partnership
generally may be deducted when you sell all of your common stock. If you bought
your units in your partnership's original offering, we estimate that you may
have unused passive activity losses from your partnership of up to $28 per unit
as of the end of 1999. This amount is reduced if you have previously used any of
these losses to offset your passive activity income from other investments.




                                       27
<PAGE>



                           BENEFITS OF THE CONVERSION

         As discussed under "BACKGROUND OF THE CONVERSION," we are proposing the
conversion as required by the settlement of the class action litigation
involving your partnership. We expect that the following benefits will result
from the conversion.

GREATER MARKET VALUE

         The estimated range of values for shares of common stock is between
$38.42 and $47.47, whereas the estimated range of per share secondary market
trading values based on secondary market trading data for the most recent period
reported by Partnership Spectrum, an independent third party industry
publication, is between $27.10 and $30.56. In addition, these secondary prices
do not take into account commissions and other transactional costs which sellers
of units may be required to pay and which typically range between 8% and 10% of
the reported selling price.

TAX-FREE RECEIPT OF COMMON STOCK

         You will not be taxed on common stock you receive in the conversion.

GREATER LIQUIDITY AND MORE EFFICIENT MARKET

         Common stock will be traded on the American Stock Exchange. The
American Stock Exchange will likely provide significantly greater liquidity than
limited partners currently have in the existing limited and informal secondary
market for units. In the most recent two-month period reported by Partnership
Spectrum, 1,446 units, or less than .5% of the outstanding units, were traded on
the secondary market.

         The American Stock Exchange should also provide stockholders in
Shelbourne with a more efficient market to sell their shares than limited
partners currently have in the secondary market for units. Payment for shares
sold on the American Stock Exchange is required to be made within three business
days from the date that shares are sold. Currently it can take a significant
amount of time to complete the sale of units on the secondary market and receive
payment.

ABILITY TO MAKE NEW INVESTMENTS

         Shelbourne will have the ability to make new investments. Shelbourne
may acquire new properties, interests in joint ventures and other real estate
companies, mortgages and other real estate-related assets. The ability to make
new investments will enable Shelbourne to change its investment portfolio in
response to changing market conditions and to avail itself of potentially
favorable investment opportunities. Through such additional investments,
Shelbourne will attempt to maximize the value of the common stock.

REQUIRED DIVIDENDS

         Shelbourne will be required to distribute 90% of its taxable income,
excluding net capital gain, to maintain its status as a real estate investment
trust. Your partnership is not required to make distributions.

BENEFICIAL COMPANY STRUCTURE

         Shelbourne's "UPREIT" structure will enhance its ability to make future
acquisitions. Shelbourne, through the operating partnership, may issue
additional partnership interests in transactions which would allow prospective
sellers to defer recognizing gain on their transfer of property to the operating
partnership.



                                       28
<PAGE>

ELECTED GOVERNANCE

         Following the conversion, directors of Shelbourne will be elected by
holders of common stock. In addition, a vote of stockholders holding two-thirds
of the outstanding common stock generally may remove a director of Shelbourne.
Each year, holders of common stock will elect either two or three directors of
Shelbourne, each of whom will serve for a three-year term.

ABILITY TO RAISE CAPITAL

         Shelbourne will have the ability to raise capital by borrowing money,
including by mortgaging existing properties, and by issuing equity securities.
The proceeds from such loans or equity issuances may be used to finance future
investments, to improve existing properties, or for other purposes. In addition,
the borrowing of money by Shelbourne will not result in unrelated business
taxable income.

NO UNRELATED BUSINESS TAXABLE INCOME

         Dividends paid to you generally will not constitute unrelated business
taxable income even if Shelbourne borrows funds to finance acquisitions or
improvements.

SIMPLIFIED TAX REPORTING

         The conversion will result in simplified tax administration for many of
you. You no longer will receive a Schedule K-1, which is generally received in
March, which complicates and typically leads to more costly tax return
preparation, but instead will receive a Form 1099-DIV by January 31 of each year
to report your taxable income and gain from Shelbourne.

REDUCED STATE INCOME TAX REPORTING

         You generally will not be subject to state income tax or required to
file individual state income tax returns in states other than in your state of
residence solely as a result of an investment in common stock.


                  COMPARISON OF YOUR PARTNERSHIP AND SHELBOURNE

         Your rights and obligations are currently governed by the California
Uniform Limited Partnership Act, which we will refer to as "California
partnership law", and your partnership agreement. Following the conversion, your
rights will be governed by the Delaware General Corporation Law and the
organizational documents of Shelbourne. The following compares the material
rights and attributes of the ownership of units in your partnership and shares
of common stock. See "DESCRIPTION OF CAPITAL STOCK" for additional information
on common stock.




                                       29
<PAGE>



<TABLE>
<CAPTION>
                     YOUR PARTNERSHIP                                                       SHELBOURNE
-----------------------------------------------------------           --------------------------------------------------------
<S>                                                                  <C>
                                                    FORM OF ORGANIZATION

Your partnership is a limited partnership formed under                Shelbourne is a corporation organized under Delaware
California partnership law.  Your partnership has been                General Corporation Law.  Shelbourne intends to
treated as a partnership for Federal income tax purposes,             qualify as a real estate investment trust under the
and is not subject to entity-level taxes.                             Internal Revenue Code, thereby generally avoiding
                                                                      Federal taxation of income distributed to
                                                                      stockholders.  Maintaining real estate investment
                                                                      trust status will require ongoing satisfaction of
                                                                      income, asset and distribution tests and restrictions
                                                                      that do not apply to your partnership.
</TABLE>

         Your partnership is a limited partnership governed by California
partnership law. Shelbourne is a corporation governed by Delaware corporate law.
Qualification of Shelbourne as a real estate investment trust will enable
Shelbourne to avoid much of the double taxation normally associated with
corporations.




                                       30
<PAGE>

<TABLE>
<CAPTION>
                     YOUR PARTNERSHIP                                                       SHELBOURNE
-----------------------------------------------------------           --------------------------------------------------------
<S>                                                                  <C>
                                                      GENERAL BUSINESS

The business of your partnership is limited to the                    Shelbourne will have the authority to engage in any
ownership of interests in its properties.  The properties             and all business activities permitted a corporation
were intended to be sold over varying periods of time                 organized under the laws of the State of Delaware.
with the resulting liquidation of your partnership.  Your             Specifically, through the operating partnership,
partnership is prohibited from reinvesting its funds in               Shelbourne will own the operating partnership's
additional properties.  All of your partnership's                     properties and, when appropriate, recognize the value
properties were acquired for cash.                                    of the properties through sales and/or mortgage
                                                                      financing. The proceeds of such transactions will be
                                                                      used to make new real estate-related investments.
                                                                      Shelbourne will also acquire new investments with
                                                                      borrowed money or capital raised by issuing additional
                                                                      equity securities.  Shelbourne may acquire properties
                                                                      for cash or through the issuance of equity securities,
                                                                      including limited partnership interests in the
                                                                      operating partnership.
</TABLE>

         Shelbourne will be permitted to engage in a broader range of business
opportunities as compared to your partnership. Such opportunities will be
facilitated as a result of the greater flexibility of Shelbourne with respect to
raising additional capital, borrowing money and acquiring additional properties.

<TABLE>
<CAPTION>
-----------------------------------------------------------           --------------------------------------------------------
<S>                                                                  <C>
                                                    Duration of Existence

Your partnership has a finite term of existence. Your                 In accordance with the Delaware General Corporation
partnership agreement provides for a term lasting until               Law and Shelbourne's certificate of incorporation,
December 31, 2008, unless sooner terminated in connection             Shelbourne will have a perpetual existence, and
with a liquidation following the sale of all the                      continue to operate indefinitely.
properties.  While your partnership initially
contemplated selling its interests in its properties
within seven to ten years, we have the discretion and
authority to determine the actual timing of any sales.
Any such determination would be based, in part, on then
prevailing economic and market conditions.
</TABLE>

         Your partnership agreement provides for the dissolution of your
partnership in 2008, whereas Shelbourne's certificate of incorporation provides
for perpetual existence. Accordingly, after the conversion, liquidation of your
investment in Shelbourne will not likely be achieved through liquidating
distributions, but through the sale of shares of Common Stock on the American
Stock Exchange.




                                       31
<PAGE>

<TABLE>
<CAPTION>
                     YOUR PARTNERSHIP                                                       SHELBOURNE
-----------------------------------------------------------           --------------------------------------------------------
<S>                                                                  <C>
                                                        Voting Rights
You are entitled to one vote per unit on matters                      The bylaws and Delaware law provide that the
requiring a vote of limited partners.  Limited partners               stockholders of Shelbourne shall be entitled to vote,
generally may vote on:                                                subject to any voting rights which may be granted to
                                                                      holders of preferred stock, on all matters submitted
o        removal of a general partner and the election of             to a vote of the stockholders.  In determining the
         a successor general partner;                                 number of shares entitled to vote, each share of
                                                                      common stock is entitled to one vote.

o        election of an additional general partner;

o        termination and dissolution of your partnership;             Generally, matters submitted to the stockholders
                                                                      require the affirmative vote of stockholders holding a
                                                                      majority of the number of votes cast either present in
o        amendments to your partnership's partnership                 person or by proxy at a duly convened meeting of
         agreement other than amendments relating to                  stockholders, except that the removal of directors and
         actions which are under the sole authority of                the amendment of some sections of the certificate of
         your managing general partner;                               incorporation requires the affirmative vote of
                                                                      stockholders holding two-thirds of the number of votes
o        material changes in your partnership's                       entitled to be cast on such proposals.
         investment objectives;
                                                                      The bylaws of Shelbourne require Shelbourne to send
o        sale of substantially all of the assets of your              notice at least 10 days and not more than 60 days
         partnership;                                                 before the annual meeting of stockholders to each
                                                                      stockholder entitled to vote at such meeting or to
o        the pledge or encumbrance of substantially all               each stockholder who, by law, under the certificate of
         of the assets of your partnership; and                       incorporation or under the bylaws is entitled to such
                                                                      notice.
o        the extension of the term of your partnership.

A vote of 50% or more of the outstanding units is required
to approve any of the foregoing actions.
</TABLE>

         You will be entitled to vote on more matters as a stockholder of
Shelbourne than you are as a limited partner in your partnership, including the
entitlement to vote in the annual election of directors.



                                       32
<PAGE>

<TABLE>
<CAPTION>
                 YOUR PARTNERSHIP                                                       SHELBOURNE
---------------------------------------------------     ---------------------------------------------------------------------------
<S>                                                    <C>
                                  Fiduciary Duties, Limitation of Liability and Indemnification

We are accountable to your partnership as               At least one Delaware court has stated that the fiduciary duties of a
fiduciaries and are required to exercise good           general partner are comparable to those of a director to a stockholder.
faith and integrity in all our dealings in your         Other courts, however, have indicated that the fiduciary duties of a
partnership's affairs.  Your partnership                general partner are greater than those of a director to a stockholder,
agreement generally provides that neither we nor        and other Delaware courts have held that the fiduciary duties of a
any of our affiliates performing services on            general partner can be determined or modified by the partnership
behalf of your partnership will be liable to your       agreement.
partnership or any of their respective partners
for any loss suffered by your partnership that          Accordingly, although it is unclear whether or to what extent there are
arises out of any action or inaction of us or our       any differences in such fiduciary duties, it is possible that the
affiliates if we in good faith determine that           fiduciary duties of directors of Shelbourne to its stockholders could be
such course of conduct was in the best interests        less than our fiduciary duties to you.  This may result in decreased
of your partnership, provided that such course of       potential liability of the directors of Shelbourne and less recourse
conduct did not constitute negligence or                available to stockholders who believe that Shelbourne's Board did not act
misconduct of us and our affiliates.                    properly in managing Shelbourne's affairs.  Shelbourne's certificate of
                                                        incorporation limits the liability of Shelbourne's directors to the
Your partnership agreement generally requires           fullest extent permitted from time to time by Delaware law.  The
your partnership to indemnify us to the maximum         certificate of incorporation presently permits the liability of directors
extent permitted by law from any liability, loss        to Shelbourne or its stockholders for money damages to be limited, except
or damage incurred by reason of an act performed        for liability:
or omitted to be performed by them, including
costs and expenses, provided that (1) the course        o        for any transaction from which the director derived an improper
of conduct was determined to be in the best                      benefit;
interest of your partnership, and (2) the course
of conduct did not constitute negligence or             o        for any breach of the director's duty of loyalty to Shelbourne
misconduct.                                                      or its stockholders;

                                                        o        acts or omissions not in good faith or which involve intentional
                                                                 misconduct or a knowing violation of law; and

                                                        o        under Section 174 of the General Corporation Law of the State of
                                                                 Delaware.

                                                        Shelbourne's bylaws require Shelbourne to indemnify its directors and
                                                        officers to the fullest extent permitted by Delaware law.

                                                        Delaware law permits indemnification against expenses and liabilities
                                                        arising out of legal actions brought or threatened against directors for
                                                        their conduct on behalf of a corporation, provided that they acted in
                                                        good faith and in a manner reasonably believed was in or not opposed to
                                                        such corporation's best interests and in the case of a criminal
                                                        proceeding, that they had no reasonable cause to believe their conduct
                                                        was unlawful. Delaware does not allow indemnification of directors in the
                                                        case of an action by or in the right of a corporation, including
                                                        stockholder derivative suits, unless the directors successfully defend
                                                        the action or indemnification is ordered by the court.

                                                        Shelbourne has agreed to indemnify its directors and executive officers
                                                        to the fullest extent permitted by law and to advance to the directors
                                                        and executive officers all related expenses, including legal costs,
                                                        subject to reimbursement, if it is subsequently determined that the
                                                        indemnification is not permitted.
</TABLE>

         The rights of stockholders against management of Shelbourne in some
circumstances may be more limited than the rights you have against us or your
general partners.


                                       33
<PAGE>

<TABLE>
<CAPTION>
                     YOUR PARTNERSHIP                                                       SHELBOURNE
-----------------------------------------------------------           --------------------------------------------------------
<S>                                                                  <C>
                                                 Review of Books and Records

Under your partnership agreement and applicable law, you              Under Delaware General Corporation Law, a stockholder
are entitled to review and obtain a copy of a current                 is entitled, upon written demand, to inspect for any
list of the names and addresses of limited partners in                proper purposes during usual business hours,
your partnership as well as other information maintained              Shelbourne's stock ledger, a list of Shelbourne's
at the principal offices of your partnership.                         stockholders and its other books and records and to
                                                                      make copies or extracts therefrom.  In addition,
                                                                      Shelbourne is required to prepare, at least 10 days
                                                                      before every meeting of stockholders, a complete list
                                                                      of the stockholders entitled to vote at the meeting,
                                                                      arranged in alphabetical order, and showing the
                                                                      address of each stockholder and the number of shares
                                                                      registered in the name of each stockholder.  Such list
                                                                      must be open to the examination of any stockholder,
                                                                      for any purpose germane to the meeting, during
                                                                      ordinary business hours, for at least 10 days prior to
                                                                      the meeting either at the place where the meeting is
                                                                      to be held or at a place in the city which is
                                                                      specified in the notice of the meeting.
</TABLE>

         The rights of stockholders to obtain an investor list is somewhat more
limited than your corresponding right in your partnership.


<TABLE>
<CAPTION>
                                                         Management
-----------------------------------------------------------           --------------------------------------------------------
<S>                                                                  <C>
With the exception of some significant transactions which             Shelbourne will be managed by its Board of Directors
require your approval such as a sale of all of your                   and executive officers. Management of the day-to-day
partnership's assets, we have exclusive authority and                 affairs of Shelbourne will be performed by Shelbourne
control over the management and operation of your                     Management.  The Board of Directors will be elected by
partnership.  You do not have the right to annually elect             the holders of common stock.
the management of your partnership.  However, we may be
removed at any time by a vote of a majority of the
outstanding units in your partnership.
</TABLE>

         Unlike limited partners in your partnership, holders of Common Stock
will vote to elect management of Shelbourne.




                                       34
<PAGE>

<TABLE>
<CAPTION>
                     YOUR PARTNERSHIP                                                       SHELBOURNE
-----------------------------------------------------------           --------------------------------------------------------
<S>                                                                  <C>
                                             Distributions; distribution policy

Your partnership generally distributes available cash on              The amount of Shelbourne's dividends will be
a quarterly basis.  Amounts distributed to you                        established by the Board of Directors, taking into
historically have been derived from your share of                     account the cash needs of Shelbourne, the requirements
adjusted cash from operations. We may, under your                     of the Internal Revenue Code for qualification as a
partnership agreement, create working capital and other               real estate investment trust and the amount of
reserves that may have the effect of decreasing cash                  distributions necessary to avoid becoming subject to
distributions. You also are entitled to receive your                  non-deductible excise tax.  Under the Internal Revenue
share of cash from sales or financings upon the sale or,              Code, Shelbourne is required to distribute ordinary
in limited circumstances, financing of your partnership's             income dividends of at least 90% of its taxable income
properties.  However, except for the sale of two                      other than net capital gain in order to maintain its
properties, your partnership has not to date sold or                  qualification as a real estate investment trust.
financed any of its real estate investments.                          Unlike your partnership, Shelbourne is not required to
                                                                      distribute net proceeds from a financing of properties
                                                                      or from sales of properties.  For a summary of
                                                                      Shelbourne's dividend policy, see, "SHELBOURNE
                                                                      -- CASH DIVIDEND POLICY".
</TABLE>

         Shelbourne will pay dividends when declared by the Board of Directors
of Shelbourne. The amount of such dividends will depend upon Shelbourne's
operating expenses, debt service payments, capital expenditures and other
factors. To maintain its qualification as a real estate investment trust,
Shelbourne must distribute 90% of its taxable income other than net capital
gain.



                                       35
<PAGE>

<TABLE>
<CAPTION>




                     YOUR PARTNERSHIP                                                          SHELBOURNE
-----------------------------------------------------------           --------------------------------------------------------------
<S>                                                                   <C>
                                                 Leverage; borrowing policy

Your partnership did not incur any indebtedness in                    Shelbourne will likely incur significant indebtedness
connection with raising capital or acquiring its                      on a secured and unsecured basis to finance future
properties.  Your partnership is permitted to encumber                investments, to improve existing properties or for
with mortgage financing any properties which have been                other purposes.  Shelbourne will not be limited as to
owned by your partnership for at least five years,                    the amount of indebtedness it may incur with respect
provided that your partnership has obtained an opinion of             to any of its properties, but currently does not
counsel that such financing will not result in income                 intend to borrow, in the aggregate, more than an
derived from your partnership's properties constituting               amount equal to 75% of its gross assets.
"unrelated business taxable income" to tax-exempt investors.
There is no maximum percentage leverage with respect to any
single property or all properties on a combined basis.
To date, your partnership has not encumbered any of its
properties.
</TABLE>

         Your partnership can only employ leverage if borrowing does not result
in unrelated business taxable income. Shelbourne may borrow on a secured or
unsecured basis. Borrowing by Shelbourne will not result in unrelated business
taxable income.

<TABLE>
-----------------------------------------------------------           --------------------------------------------------------------

                                                         Lending Policy
<S>                                                                     <C>

Your partnership has not engaged in the business of               Shelbourne may make loans, including mortgage loans, as
making loans and is not permitted to make new investments.        part of its investment strategy.  Shelbourne will not be
                                                                  limited as to the amount it may lend with respect to any one
                                                                  investment and is not limited as to the percentage of gross
                                                                  assets represented by loans.

</TABLE>


         Your partnership is not in the business of making loans. Subject to
complying with the requirements of the Internal Revenue Code for qualification
as a real estate investment trust, Shelbourne may make loans, including mortgage
loans, as part of its investment strategy.


                                     36

<PAGE>

<TABLE>
<CAPTION>


                  YOUR PARTNERSHIP                                                      SHELBOURNE
------------------------------------------------------     ----------------------------------------------------------------------

                                                     Fees to Affiliates
<S>                                                         <C>

Your partnership agreement provides for the payment        Shelbourne Management will manage Shelbourne under an advisory
of the following fees to us and our affiliates:            agreement and will be paid:

                                                           o   Asset Management Fee.  An asset management fee equal to 1.25% of
o   Asset Management Fee.  A per annum partnership             gross assets of Shelbourne based on the latest appraised value
    asset management fee equal to 1.25% of the gross           of Shelbourne's properties and the amount of Shelbourne's other
    assets of your partnership per annum based on              assets.  Since the asset management fee is based on gross
    the latest appraised value of your partnership's           assets, the amount payable to Shelbourne Management will
    properties and the amount of your partnership's            increase to the extent Shelbourne increases its gross assets,
    other assets;                                              including through leverage;

o   Expense Reimbursement.  $150,000 per year for          o   Expense Reimbursement.  $150,000 per year for reimbursement of
    expenses of your managing general partner                  administrative expenses which Shelbourne Management is not
    relating to the administration of your                     required to account for;
    partnership which your managing general partner
    is not required to account for;                        o   Property Management Fee.  Competitive property management fees
                                                               not in excess of  6% of revenues; and
o   Property Management Fee.  Competitive property
    management fees not in excess of 6% of revenues        o   Accountable Expense Reimbursement.  Reimbursements for
    payable to us and our affiliates;                          accountable expenses incurred in connection with the performance
                                                               of administrative services for Shelbourne.
o   Accountable Expense Reimbursement.
    Reimbursement for accountable expenses incurred        Under the advisory agreement, Shelbourne Management will be
    in connection with the performance of                  responsible to do the following:
    administrative services for your partnership; and
                                                           o   manage Shelbourne's day-to-day operations;
o   Subordinated Incentive Fee.  A fee equal to 15%
    of the proceeds of any sales or financings after       o   provide or arrange for customary property management services to
    limited partners are distributed their total               be provided at Shelbourne's properties;
    original invested capital plus an amount that
    would equal a 10% annual return on their               o   supervise Shelbourne's financings including any sales of
    adjusted invested capital.  We do not expect               Shelbourne's securities;
    that limited partners will receive the required
    amount upon liquidation of your partnership and        o   conduct relations for Shelbourne with the American Stock
    therefore we do not expect to receive any                  Exchange or with dealers which make markets in Shelbourne's
    subordinated incentive fees.                               securities;

                                                           o   select and conduct relations with lenders, lawyers, consultants,
                                                               accountants, mortgage loan originators, brokers, participants,
                                                               attorneys, appraisers, insurers, and others who may be relevant
                                                               to Shelbourne's activities;

                                                           o   administer day-to-day bookkeeping and accounting functions;

                                                           o   prepare reports to stockholders which may be required by
                                                               governmental authorities for the ordinary conduct or
                                                               Shelbourne's business;

                                                           o   negotiate and enter into leases of space at Shelbourne's
                                                               properties; and

                                                           o   supervise the development and improvement of properties,
                                                               including capital and tenant improvements.
</TABLE>

         The method of determining the amount of fees payable to Shelbourne
Management for managing Shelbourne and its properties is substantially the same
as the method for determining the amount of fees payable to us and our
affiliates for performing the same services for your partnership. However, if
the conversion is approved we will no longer be obligated to repay a maximum of
$8.07 per unit, or an aggregate of $3,226,747, which we would otherwise be
required to pay if your partnership were liquidated. In addition, to the extent
Shelbourne increases its gross assets, including through leverage, the asset
management fee payable to Shelbourne Management would increase.


                                       37

<PAGE>



         The following information compares (1) the compensation and
distributions paid by your partnership to us and our affiliates and (2) the
compensation and distributions that would have been paid to us and our
affiliates if the conversion had been in effect during the periods presented
below.


                                       38
<PAGE>


<TABLE>
<CAPTION>

                                       HISTORICAL AND PRO FORMA PAYMENTS TO THE GENERAL PARTNERS

                              ------------------------------------------------------------------------------

                                                                           YEAR ENDED DECEMBER 31,
                              ------------------------------------ -----------------------------------------

                                             1997                                    1998

                              ----------- ------------ ----------- -------------- ------------ -------------
                                                         Net                                        Net
                              Historical  Shelbourne   Increase     Historical    Shelbourne     Increase
                              Partnership  Pro Forma   (Decrease)   Partnership    Pro Forma    (Decrease)
                              ----------- ------------ ----------- -------------- ------------ -------------
<S>                           <C>         <C>            <C>        <C>           <C>            <C>

Asset Management Fee (1)
     No leverage                 $908,172   $576,295   ($331,877)     $887,329       $684,763  ($202,566)
     75% leverage                      -- $2,305,182          --            --     $2,739,051         --
Property Management Fees (2)     $350,490   $350,490           0      $371,144       $371,144          0
General Partners'                 $75,160    $29,000    ($46,160)      $79,160              0   ($79,160)
Distributions (3) (4)
Distributions on                  $45,784    $17,666    ($28,118)     $154,143              0  ($154,143)
Units/Shares Held by our
Affiliates (4)
Non-Accountable Expense          $150,000   $150,000           0      $150,000       $150,000          0
Reimbursement
Accountable Expense
Reimbursement                     $41,994    $41,994           0      $102,007       $102,007          0
                                --------------------   ----------   ----------     ----------  -----------

Total - No Leverage            $1,571,600 $1,165,445   ($406,155)   $1,743,783     $1,307,914  ($435,869)
Total - 75% Leverage                   -- $2,894,332          --            --     $3,362,202         --
                              ----------- ------------ ----------- -------------- ------------ -------------
<CAPTION>

                                --------------------------------------------------------------------------

                                 YEAR ENDED DECEMBER 31,                        NINE MONTHS ENDED
                                ----------------------------------- --------------------------------------

                                                 1999                               SEPTEMBER 30, 2000

                                ----------- ----------- ----------- ----------- ------------ -------------
                                                           Net                                    Net
                                Historical  Shelbourne  Increase    Historical  Shelbourne     Increase
                                Partnership Pro Forma   (Decrease)  Partnership  Pro Forma    (Decrease)
                                ----------- ----------- ----------- ----------- ------------ -------------
<S>                              <C>        <C>         <C>         <C>         <C>           <C>
Asset Management Fee (1)
     No leverage                 $418,769   $796,592    $377,823      $567,264       $567,264          0
     75% leverage                      -- $3,186,369          --            --     $3,119,078         --
Property Management Fees (2)     $291,991   $291,991           0      $221,642       $221,642          0
General Partners'                 $39,581   $114,951     $75,370             0       $106,632   $106,632
Distributions (3) (4)
Distributions on                 $151,227   $439,195    $287,968             0       $602,234   $602,234
Units/Shares Held by our
Affiliates (4)
Non-Accountable Expense          $150,000   $150,000           0      $112,500       $112,500          0
Reimbursement
Accountable Expense
Reimbursement                     $57,739    $57,739           0             0              0          0
                               ---------- ----------   ----------     ---------    ----------   ---------
                               $1,109,307 $1,850,468    $741,161      $901,406     $1,610,272   $708,866
Total - No Leverage
Total - 75% Leverage                   -- $4,240,245          --            --     $4,162,086         --
                               --------------------------------------------------------------------------
</TABLE>




(1)  Amounts under Historical Partnership represent the actual fee paid by your
     partnership for the period indicated. For the years ended December 31, 1997
     and 1998, the historical fee was equal to 1.05% of the gross amount of
     your partnership's original offering proceeds paid or allocable to acquire
     properties. As a result of the settlement of the class action involving
     your partnership, the asset management fee was changed to a fixed amount
     for 1999 and thereafter to an amount equal to 1.25% of your partnership's
     gross assets. The historical fee for 1999 would have been $796,592 if it
     had been calculated based on 1.25% of gross assets. Amounts under
     Shelbourne Pro Forma were determined based on a fee of 1.25% of
     Shelbourne's gross assets both with and without the effects of borrowing.
     At any given time, "gross assets" are valued based on the latest appraised
     value of the properties, as well as the amount of other assets. The amounts
     under Historical Partnership and Shelbourne Pro Forma, No Leverage for the
     nine months ended September 30, 2000 reflect additional amounts payable
     for the three months ended September 30, 2000 based on the June 30, 2000
     property appraisals. The fees based on 75% leverage assume that
     Shelbourne's gross assets were $184,415,000, $219,124,000, $254,910,000
     and $332,701,653, during the years ended December 31, 1997, 1998 and 1999
     and the nine months ended September 30, 2000, respectively.

(2)  Historical cost includes $350,490, $371,144 and $291,991 of supervisory
     management fees paid to our affiliate, Resources Supervisory Management
     Corp. for the years ended December 31, 1997, 1998 and 1999, respectively,
     of which $196,300, $212,371 and $220,011 respectively, was paid to
     unaffiliated management companies. For the nine months ended September 30,
     2000 Resources Supervisory was entitled to receive a $221,642 supervisory
     management fee, $137,022 of which was paid to Kestrel Management L.P., an
     affiliate of your general partners, and $78,652 of which was paid to
     unaffiliated management companies with the balance being retained by
     Resources Supervisory. As of October 1, 2000 all property management
     services for your partnership were being performed directly by Kestrel and
     Resources Supervisory was no longer performing any property management
     services.

(3)  The amount under Historical Partnership represents distributions actually
     paid to your general partners on account of their 5% interest in your
     partnership. On a pro forma basis the general partner interest in your
     partnership will be converted into shares of Shelbourne. The amount listed
     under Shelbourne Pro Forma represents dividends which would be paid to the
     general partners as 5% shareholders.

(4)  Amounts under Shelbourne Pro Forma represent the distribution of 95% of
     taxable income in order to qualify as a real estate investment trust.
     Beginning in 2001, Shelbourne will be required to distribute 90% of its
     taxable income in order to qualify as a real estate investment trust.


                                       39

<PAGE>



<TABLE>
<CAPTION>

                     YOUR PARTNERSHIP                                                       SHELBOURNE
-----------------------------------------------------------           --------------------------------------------------------

                                            TAXATION OF TAXABLE LIMITED PARTNERS
<S>                                                                   <C>

Your partnership, which is treated as a partnership for              Dividends paid to taxable stockholders generally will
Federal income tax purposes, is not subject to tax, but              be taxable to them as ordinary dividend income except
you must report your allocable share of partnership                  for distributions properly designated as capital gain
income and loss on your tax return.  Partnership                     distributions.  Dividends and capital gains from common
distributions are not taxable to you except to the extent            stock cannot be offset by passive activity losses,
such distributions exceed your adjusted tax basis in your            including any unused passive activity losses from your
partnership units.  Your partnership specially allocates             partnership, in the case of stockholders who are
depreciation deductions to taxable unitholders.  Losses              subject to the passive activity loss limitation.
from your partnership constitute passive activity losses             Unused passive activity losses from your partnership
which, under the passive activity loss limitation rules,             generally may be deducted when you sell all of your
cannot be deducted currently except to the extent of your            common stock.  Tax losses of Shelbourne will not pass
passive activity income, if any, from other investments.             through to stockholders, but will reduce Shelbourne's
Income from your partnership generally constitutes                   future taxable income subject to applicable
passive activity income which, subject to applicable                 limitations.  Each January, stockholders will be mailed
limitations, can be offset by unused passive activity                the familiar Form 1099-DIV for corporate dividends.
losses from your partnership or other investments.
Generally, by March 15 of each year, you receive annual              As a stockholder, you generally will not be required to file
Schedule K-1 forms with respect to information                       state income tax returns or pay state income taxes
for  inclusion on your Federal income tax returns.                   outside your state of residence with respect to
                                                                     Shelbourne's operations.  Shelbourne must pay state
You generally must file state income tax returns and may             income taxes in certain states where it owns properties.
incur state income tax in various states in which your
partnership owns property.

</TABLE>




         Shelbourne's dividends generally will be taxable to taxable
stockholders as ordinary income which is not passive activity income.
Stockholders will receive a Form 1099-DIV rather than a Schedule K-1.

<TABLE>
<CAPTION>
-----------------------------------------------------------          ---------------------------------------------------------

                                           TAXATION OF TAX-EXEMPT LIMITED PARTNERS

<S>                                                                    <C>

Leveraged acquisitions by your partnership would give                The Service has ruled that distributions by a real
rise to unrelated business taxable income under the                  estate investment trust to a tax-exempt pension trust
Internal Revenue Code.                                               generally will not constitute unrelated business
                                                                     taxable income. Accordingly, dividends received from
                                                                     Shelbourne by a stockholder whose income is exempt from
                                                                     Federal income taxation generally should not constitute
                                                                     unrelated business taxable income assuming the stockholder
                                                                     does not hold its shares subject to acquisition
                                                                     indebtedness.
</TABLE>

         Shelbourne's dividends generally will not constitute unrelated business
taxable income to tax-exempt stockholders.



                                       40


<PAGE>





                          BACKGROUND OF THE CONVERSION

GENERAL

         We are proposing the conversion as part of the court-approved
settlement of the class action litigation involving your partnership. The
following summarizes the history of your partnership and the events leading
toward and surrounding the settlement.

YOUR PARTNERSHIP

         Your partnership was formed in 1983 to invest in and hold existing or
to-be-constructed income-producing properties. Your partnership currently owns
interests in office buildings and a shopping center. Units in your partnership
were registered under the Securities Act of 1933 and publicly offered and sold
between February 1985 and May 1986 resulting in the sale of 400,010 partnership
units for aggregate gross proceeds to your partnership of $100,002,500.
Substantially all of the capital raised by your partnership through the sale of
units, net of offering costs, fees and some distributions, was invested in the
properties currently owned by your partnership as well as two other properties
which have since been sold.

         The stated investment objectives of your partnership were to (1)
preserve its capital, (2) provide quarterly distributions to partners, and (3)
create the potential for capital gains through appreciation of its properties.
We believe that your partnership has, to some extent, achieved its objectives of
providing quarterly distributions to partners. Prior to the quarter ended
September 30, 1999, your partnership made quarterly distributions to limited
partners.

         The following table sets forth (1) equity balances on a total and per
unit basis for all partners in your partnership as of the date of the original
offering of units in your partnership and as of September 30, 2000, (2) income
allocated by your partnership during such period, (3) distributions from your
partnership during such period, and (4) losses allocated by your partnership
during such period. The beginning equity account of the general partners
includes a reallocation of $5,000,125, representing 5% of the gross proceeds
originally raised by your partnership, to reflect the general partners' 5%
equity interest in your partnership.

<TABLE>
<CAPTION>

----------- --------------------- ------------------- ------------------- -----------------------
                                     ORGANIZATION
              BEGINNING EQUITY     COSTS CHARGED TO                          DISTRIBUTIONS ON
                  BALANCE              CAPITAL         INCOME ALLOCATED           EQUITY
            --------------------- ------------------- ------------------- -----------------------
            ------------- ------- ----------- ------- ----------- ------- ------------- ---------
               TOTAL      PER       TOTAL     PER       TOTAL     PER        TOTAL      PER UNIT
                          UNIT                UNIT                UNIT

----------- ------------- ------- ----------- ------- ----------- ------- ------------- ---------
<S>          <C>         <C>       <C>        <C>       <C>       <C>     <C>           <C>

Limited     $95,002,375   237.50  (1,425,000) (3.56)  35,891,716  89.73   (50,173,235)  (125.43)
Partners
----------- ------------- ------- ----------- ------- ----------- ------- ------------- ---------
General       5,001,125       --     (75,000)    --    1,889,039     --    (2,640,698)       --
Partners
----------- ------------- ------- ----------- ------- ----------- ------- ------------- ---------

<CAPTION>


                                           EQUITY BALANCES AS
                      LOSSES ALLOCATED         OF 9/30/00
                    --------------------- ----------------------
                    ------------ -------- ------------ ---------
                       TOTAL      PER        TOTAL     PER UNIT
                                  UNIT
                    ------------ -------- ------------ ---------
 <S>                <C>           <C>      <C>          <C>

Limited              (35,873,266) (89.68)  $43,422,590  $108.55
Partners
--------            ------------ -------- ------------ ---------
General               (1,888,067)     --    $2,286,399       --
Partners
                    ------------ -------- ------------ ---------

</TABLE>





















         Your partnership has two general partners. The Managing General Partner
is Resources High Equity, Inc., a Delaware corporation, and the Associate
General Partner is Presidio AGP Corp. As the managing general partner, Resources
High Equity, Inc. is responsible for evaluating and negotiating all property
dispositions as well as for management of your partnership's properties, and the
administration and day to day operation of your partnership. Presidio AGP Corp.,
the associate general partner of your partnership, does not have any power or
responsibility with respect to your partnership and does not devote any material

                                       41

<PAGE>


amount of its business time and attention to the affairs of your partnership. We
are accountable to your partnership as fiduciaries and accordingly must exercise
good faith and integrity in handling its affairs. We do not have any outstanding
obligations or commitments to your partnership other than our contingent
obligation to pay limited partners up to $8.07 per unit, or $3,226,747 in the
aggregate, upon liquidation of your partnership.

         Your managing general partner was owned by Integrated Resources, Inc.
until November 3, 1994. On that date, Integrated consummated its plan of
reorganization under Chapter 11 of the United States Bankruptcy Code and
Presidio Capital Corp. acquired your managing general partner. In August 1998,
Presidio, which also owns Presidio AGP Corp., was acquired by Presidio Capital
Investment Company, LLC, which in turn is controlled by NorthStar Capital
Investment Corp.

         Your partnership's properties were acquired between July 1985 and
December 1986. Although your partnership's original management anticipated
holding your partnership's properties for seven to ten years following the time
such properties were acquired, your partnership agreement provided your general
partners with the discretion and authority to determine the actual timing of
sales. At the completion of the originally anticipated holding period for your
partnership's properties in the mid-1990s, your general partners, which were not
under the same management as at present, believed that a liquidation of your
partnership would result in a substantial and permanent loss to limited
partners. During the period from the mid-1980s to the mid-1990s, the commercial
real estate market experienced a general deterioration which had significantly
affected property values and decreased sales activities. In addition, in the
mid-1990s there was a reduction in sources of real estate financing and a glut
in the commercial real estate market caused by overbuilding and sales of
properties acquired by financial institutions and governmental agencies which
further contributed to unfavorable real estate market conditions. Furthermore,
some of your partnership's properties were in poor condition for sale as a
result of high vacancy rates and, in some cases, deteriorating physical
conditions. As a result, your general partners did not believe liquidation of
your partnership at that time was in the best interests of limited partners as
such liquidation would not have accomplished your partnership's stated
investment objective of preserving capital or creating capital gains.

         The following table sets forth the number and prices of units sold from
October 1, 1998 through September 30, 2000 as reported by Partnership Spectrum,
an independent industry publication. These prices do not take into account
commissions and other transactional costs which sellers of units may be required
to pay and which typically range between 8% and 10% of the reported selling
price.


                                       42

<PAGE>

<TABLE>
<CAPTION>


                                                    SECONDARY MARKET TRADING VOLUME AND
                                               UNIT PRICES (Except as otherwise indicated all
                                                  price information on a per unit basis)
------------------------------- ---------------- ------------- ---------------- -------------- ---------------- --------------------

                                  TOTAL UNITS     NUMBER OF                                       WEIGHTED       WEIGHTED AVERAGE
             DATE                   TRADED          TRADES            HIGH             LOW         AVERAGE           PER SHARE
             ----                   ------          ------            ----             ---         -------           ---------
<S>           <C>                  <C>              <C>             <C>           <C>              <C>              <C>

             10/98-11/98           8,570             11              $100.17          $96.30        $96.43            $32.14

              12/98-1/99           1,510             43              $103.12          $95.00        $97.13            $32.38

               2/99-3/99           1,233             47              $102.00          $95.00        $97.29            $32.43

               4/99-5/99           1,295             31              $133.67          $95.00       $109.39            $36.46

               6/99-7/99           1,066             45              $111.80          $95.00        $98.19            $32.73

               8/99-9/99           1,568             53              $105.00          $85.00        $95.36            $31.79
                                   -----            ---               ------           -----         -----             -----

           Twelve Months          15,242            230              $133.67          $85.00        $97.68            $32.56
              Ended 9/99

             10/99-11/99             602             11               $97.00          $85.00        $92.46            $30.82

              12/99-1/00             498             18              $106.00          $89.26        $97.80            $32.60

               2/00-3/00           1,191             25              $115.08          $88.03       $102.32            $34.11

               4/00-5/00           1,256             48              $104.39          $82.00        $92.42            $30.81

               6/00-7/00           3,335             25              $112.00          $80.50        $89.93            $29.98

               8/00-9/00           1,446             54              $112.00          $82.00        $86.48            $28.83
                                   -----             --               ------           -----         -----             -----

           Twelve Months           8,328            181              $112.00          $89.26        $92.13            $30.71
              Ended 9/00

------------------------------- ---------------- ------------- ---------------- -------------- ---------------- ---  --------------

</TABLE>



THE CLASS ACTION

         In May 1993, Mark Erwin, Trustee, Mark Erwin Sale, Inc. Defined Benefit
Plan and Leonard Drescher, Trustee of Drescher Family Trust Account, limited
partners in your partnership, High Equity Partners L.P. - Series 86 and High
Equity Partners L.P. Series 88 commenced a class action in the California
Superior Court on behalf of all limited partners, and in April 1994, the
complaint in the action was amended to include claims on behalf of all limited
partners who owned units in each of the High Equity partnerships. The amended
complaint asserted various state law class and derivative claims against the
general partners of the High Equity partnerships and some related persons and
entities for, among other things, common law fraud, negligent misrepresentation,
breach of contract, unfair and fraudulent business practices, negligence,
dissolution, accounting, receivership and removal of general partner and
breaches of fiduciary duty. The amended complaint alleged, among other things:


                                       43

<PAGE>

         o     that the general partners of the High Equity partnerships caused
               a waste of the High Equity partnerships' assets by collecting
               management fees in lieu of pursuing a strategy to maximize the
               value of the investments owned by the investors in the High
               Equity partnerships;

         o     that the general partners of the High Equity partnerships
               breached the duty of loyalty and due care to the investors by
               expropriating management fees from the High Equity partnerships
               without trying to manage the High Equity partnerships for the
               purposes for which they were intended;

         o     that the general partners of the High Equity partnerships were
               acting improperly to entrench themselves in a position of control
               over the High Equity partnerships and that their actions
               prevented non-affiliated entities from making and completing
               tender offers to purchase units of limited partnership interest
               in the High Equity partnerships;

         o     that, by refusing to seek the sale of the High Equity
               partnerships' properties, the general partners of the High Equity
               partnerships diminished the value of the investors' equity in the
               High Equity partnerships;

         o     that the general partners of the High Equity partnerships took
               heavily overvalued asset management fees; and

         o     that the High Equity partnership units were sold and marketed
               through the use of false and misleading statements.

         The plaintiffs sought, among other things, the recovery of compensatory
and punitive damages, dissolution, an accounting, receivership, and removal of
the general partner, as well as an award of attorneys' fees and costs. The
defendants in the action at all times considered the action to be without merit
and vigorously defended the action.

         In February 1996, the limited partners involved in the class action and
the general partners of the High Equity partnerships and related defendants
submitted a proposed settlement to the court, which contemplated a
reorganization of the three High Equity partnerships into a single real estate
investment trust under terms which were substantially different from the
conversion being proposed now. In January 1997, the court declined to grant
final approval to the proposed settlement.

         On or about July 1, 1997, the limited partners involved in the class
action filed an amended complaint, which generally asserts the same claims as
the earlier complaint but contains more detailed factual assertions and
eliminates some claims they had previously asserted. The general partners of the
High Equity partnerships and related defendants in the action challenged the
amended complaint on legal grounds and filed demurrers and a motion to strike.
In October 1997, the court sustained demurrers to several of the causes of
action and ordered stricken from the complaint some paragraphs relating to
allegedly wrongful activity by the general partners of the High Equity
partnerships and related defendants that was alleged to have occurred before
November 30, 1995, and allegations of the complaint relating to certain alleged
prohibitions in the partnership agreement. Thereafter, the general partners of
the High Equity partnerships and related defendants in the action served answers
denying the allegations and asserting numerous defenses.

         On February 11, 1998, the court certified three separate plaintiff
classes, and appointed class counsel and liaison counsel.


                                       44

<PAGE>


THE CLASS ACTION SETTLEMENT

         By letter dated January 23, 1998, counsel for the limited partners
involved in the class action sent an offer of compromise to counsel for the
general partners of the High Equity partnerships and related defendants. On
February 12, 1998, representatives of the general partners of the High Equity
partnerships and related defendants in the action met with representatives of
the limited partners at the offices of counsel to the general partners to
discuss the January 12, 1998 offer of compromise. At that meeting the parties
disagreed on several issues relating to the offer of compromise and agreed to
exchange proposed term sheets.

         On or about March 12, 1998, the general partners communicated a
proposed term sheet to a representative of the limited partners involved in the
action. Shortly after that, counsel to the general partners had a series of
telephone conversations with counsel to the limited partners involved in the
action. The primary issues discussed were (a) the amount that the general
partners of the High Equity partnerships would be liable to pay upon liquidation
of the High Equity partnerships, (b) a liquidation date for the partnerships if
reorganizations of the High Equity partnerships could not be accomplished, (c)
the extent of the obligations of the general partners of the High Equity
partnerships to pursue a reorganization of the High Equity partnerships, (d) the
size of tender offer to be made for limited partnership units in the High Equity
partnerships in advance of any such reorganization and (e) the request by the
limited partners involved in the action that Presidio Capital Corp. guarantee
the obligations of the general partners of the High Equity partnerships to pay
the "fee give-back amount."

         In May 1998, the parties exchanged further draft term sheets which set
forth the respective positions of the limited partners involved in the action
and general partners of the High Equity partnerships and related defendants on
the issues mentioned above.

         Counsel to the general partners of the High Equity partnerships and
related defendants and counsel to the limited partners involved in the action
continued to have conversations related to the issues mentioned above in June
and July 1998. However, the parties were unable to reach an agreement during
those conversations.

         On September 18, 1998, counsel to the general partners of the High
Equity partnerships and related defendants and other representatives of the
general partners met with counsel to the limited partners involved in the action
at the offices of counsel to the limited partners involved in the action in
Greenbrae, California. At the end of the meeting an agreement in principle was
signed setting for the general outline for a proposed settlement.

         During the following months, the limited partners involved in the class
action and the general partners of the High Equity partnerships and related
defendants negotiated a more formal settlement stipulation, which they executed
on December 23, 1998.

         On January 27, 1999, counsel to the limited partners involved in the
action and counsel to the general partners of the High Equity partnerships and
related defendants met with Willie Barnes, an expert appointed by the court. By
letter report dated January 27, 1999, Mr. Barnes reported to the court that in
his opinion the settlement was fair, reasonable and adequate and in the best
interests of the settlement class and the High Equity partnerships.

         On February 1, 1999, the court preliminarily approved the settlement
and directed that notice be given to the class. We then mailed you a
court-approved notice of the settlement that contained a detailed description of
the terms of the settlement and notified you of a hearing to be held on April
29, 1999 to consider approval of the terms of the settlement. All limited
partners, including those who had opted out of


                                       45

<PAGE>


the action were furnished notice and given an opportunity to be heard at the
hearing. Some of the limited partners then filed objections to the settlement
which objections the court directed to Mr. Barnes to review. By letter dated
April 26, 1999, Mr. Barnes reported to the court his view that the proposed
settlement was fair and reasonable.

         Shortly after that, counsel to the general partners and related
defendants had communicated with representatives of the limited partners who had
filed objections to the settlement. The general partners of the High Equity
partnerships agreed to have one of their affiliates purchase the units in the
High Equity partnerships owned by the objectors at the unit prices set forth in
the settlement agreement at which the general partners were required to cause
tender offers to be made and to pay the costs the objectors had incurred in
connection with the filing of the objections. The objectors then withdrew their
objections. On April 29, 1999 the court approved the settlement.

         Pursuant to the settlement, we agreed to take some actions regarding
your partnership subject to first obtaining the consent of limited partners to
amendments to your partnership agreement described below. The settlement became
effective in August 1999 following approval of the amendments. As amended, your
partnership agreement provides for (a) a partnership management fee equal to
1.25% of the gross assets of your partnership in lieu of the prior fee of 1.05%
of the gross amount of your partnership's original offering proceeds paid or
allocable to acquire properties, (b) a fixed 1999 partnership asset management
fee of $418,769 which is $426,867 less than the amount that would have been paid
for 1999 under the prior formula and (c) fixing the amount that we would be
liable to pay upon liquidation of your partnership as repayment of fees
previously received by us and our affiliates, which amount would be reduced by
10% for each year after 1998 in which a liquidation does not occur and prorated
for a liquidation prior to the end of a year. As amended, your partnership
agreement provides that upon a reorganization of your partnership into a real
estate investment trust or other public entity, we would have no liability to
repay any amount. Our affiliate, Presidio Capital Corp., guaranteed our payment
obligation.

         As required by the settlement, our affiliate, Millennium Funding II,
LLC, made a tender offer to limited partners of your partnership to acquire
26,936 units of your partnership at a price of $114.60 per unit. The offer
closed in January 2000 and Millennium acquired all 26,936 units subject to the
tender.

         The final requirement of the settlement obligated us and the other HEP
general partners to use our best efforts to reorganize your partnership and the
other HEP partnerships into separate real estate investment trusts or other
entities whose shares will be listed on a national securities exchange or on the
NASDAQ National Market System. We are proposing this conversion to satisfy the
foregoing requirement of the settlement with respect to your partnership.

                         ALTERNATIVES TO THE CONVERSION

         In order to assist you in evaluating the conversion, we have compared
three alternatives to the conversion:

o        continuation of your partnership until its required dissolution in
         2008;

o        liquidation of your partnership at the present time; and

o        sale of your units on the secondary market at the present time.

         If limited partners do not approve the conversion, your partnership
will continue in its current form and will operate in the manner currently
operated. The alternative of liquidating your partnership would require a vote
of a majority of the outstanding units, and, for the reasons set forth under


                                       46

<PAGE>


"RECOMMENDATION AND FAIRNESS," that vote is not being solicited at this time.
Accordingly, we are not proposing the alternatives discussed below, but rather
are providing them for comparison purposes.

         RETENTION OF INSIGNIA/ESG

         We retained Insignia/ESG, Inc. to perform four separate valuation
analyses: a going concern analysis, a liquidation analysis, a secondary market
trading history analysis and a conversion and comparable company analysis. For
ease of comparison, Insignia/ESG presented the values derived under each
analysis on a per share of Shelbourne common stock basis. The estimated values
on a per unit basis would be three times the per share values. Insignia/ESG
based its going concern and liquidation valuation analyses for your partnership
on June 30, 2000 appraisals of your partnership's properties.

         We chose Insignia/ESG because it is one of the nation's leading
commercial real estate service providers with the experience and resources
necessary to perform the appropriate valuation analyses. Except as described
below and under "CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS," Insignia/ESG
has not performed any other services for us, our affiliates or Winthrop
Financial Associates in the past two years, and no relationship otherwise exists
between us, our affiliates and Insignia/ESG. In April 2000, Insignia/ESG
received a $90,750 real estate brokerage commission from one of our affiliates.
In March 1999, Insignia/ESG received a $575,000 real estate brokerage commission
from a limited partnership in which Winthrop Financial Associates serves as the
general partner.

APPRAISALS

         GENERAL

         The appraisals used by Insignia/ESG were performed by Cushman &
Wakefield, Inc. or one of its subsidiaries in June 2000. These appraisals
updated appraisals which were performed in 1996 and updated in March 1998. The
appraised values reported below reflect market conditions prevailing on or
around June 2000.

         Cushman & Wakefield was selected for the 1996 appraisals and the 1998
updates by mutual agreement of the general partners of the High Equity
partnerships and class counsel in the class action litigation involving your
partnership. Cushman & Wakefield was chosen because it is a nationally
recognized real estate appraisal firm with extensive appraisal experience. The
1996 appraisals were obtained as part of the settlement of the action for the
purpose of obtaining independent third party confirmation of the reasonableness
of the values given to the properties in the first proposed settlement of the
action. The appraisals were updated in March 1998 in connection with negotiation
of the current settlement. We retained Cushman & Wakefield in June 2000 to
update the appraisals in order to provide a more accurate basis with which
Insignia/ESG could perform its going concern and liquidation value analyses.

         Cushman & Wakefield and its affiliates have from time to time in the
past performed various property valuation and other services for your general
partners and their affiliates or real estate partnerships controlled by such
affiliates, including real estate brokerage services. All of such other services
were performed in the ordinary course, and no relationship between us or our
affiliates and Cushman & Wakefield and its affiliates otherwise exists.

         Other than Cushman & Wakefield and Insignia/ESG, we did not contact any
third party with respect to performing any valuations of your partnership's
properties, your partnership or otherwise with respect to the conversion.


                                       47

<PAGE>


         We will provide free of charge a copy of the appraisal reports
completed by Cushman & Wakefield upon your written request or that of your
representative, who has been designated in writing, that is submitted to your
partnership at 5 Cambridge Center, 9th floor, Cambridge, Massachusetts 02142.

         In preparing the appraisals, Cushman & Wakefield among other
considerations set forth in each appraisal, generally inspected your
partnership's properties and the surrounding environs. Cushman & Wakefield also
reviewed economic and demographic trends in the neighborhoods and regions in
which the properties are located and considered the competitive markets in the
local areas. Cushman & Wakefield used certain assumptions in determining the
appraised values of the properties and the appraisals are subject to certain
qualification and limitations, some of which are discussed below.

         In evaluating the properties, Cushman & Wakefield did not take
responsibility for the accuracy of the legal description provided or for any
matters which are legal in nature. Unless otherwise indicated, Cushman &
Wakefield assumed title to the properties is good and marketable and the
properties are free and clear of all liens. Cushman & Wakefield did not obtain
any surveys of properties in preparing the appraisals. For purposes of
forecasting gross income of properties and to arrive at its best estimates of
what the investment community, as of the dates of the appraisals, envisions for
the future in terms of rental rates, expenses, supply, and demand, Cushman &
Wakefield reviewed lease summaries provided by us. Cushman & Wakefield conducted
only visual inspections of the properties, and did not consider potential hidden
structural defects or damages that might exist at the properties which could
have a negative impact on the properties' appraised values. Similarly, unless
otherwise stated in the appraisals, the existence of potentially hazardous or
toxic materials which may have been used in the construction or maintenance or
operation of the improvements or may be located at or about the properties was
not considered in arriving at the opinions of value stated in the appraisals.
Each appraisal is only an estimate of value, as of the specific date stated in
the appraisal, and is subject to the assumptions and limiting conditions stated
in the report. As an opinion it is not a measure of realizable value and may not
reflect the amount which would be received if the property was sold. Reference
should be made to the entire appraisal report.

         The following table sets forth the June 30, 2000 appraised value
determined by Cushman & Wakefield. The adjusted appraised value column reflects
a 25% or 30% discount to the appraised values of properties held in joint
venture. Cushman & Wakefield attributed these discounts to the illiquidity of
your partnership's interest in the joint ventures. Cushman & Wakefield
determined the discounts by taking into account your partnership's lack of
control over the properties, the inability of your partnership to sell its
interest without the consent of other venture partners, and the lack of a market
in which to sell the joint venture interests.

<TABLE>
<CAPTION>


                                              APPRAISED
             PROPERTY                           VALUE               ADJUSTED APPRAISED VALUE
             --------                           -----               ------------------------
<S>                                        <C>                      <C>

Century Park I (1)                          $10,500,000                    $7,875,000
568 Broadway (2)                            $19,462,500                   $13,623,750
Seattle Tower (1)                           $11,350,000                    $8,512,500
Southport Shopping Center                   $21,700,000                   $21,700,000
Loch Raven Plaza                             $8,100,000                    $8,100,000
                                              ---------                     ---------
                                            $71,112,500                   $59,811,250

</TABLE>

---------------

(1)      Your partnership has a 50% interest in these properties and the amounts
         listed in the table represent 50% of the applicable value. The adjusted
         appraised value represents a 25% discount to the appraised value.

(2)      Your partnership has a 38.925% interest in this property and the amount
         listed in the table represents 38.925% of the applicable value. The
         adjusted appraised value represents a 30% discount to the appraised
         value.

                                       48

<PAGE>


         Appraisers typically use three approaches in valuing real property: the
cost approach, the income capitalization approach, and the sales comparison
approach. In most instances, the real property interest being appraised - i.e.
whether it is a fee simple, leased fee or leasehold property - affects the
suitability of a particular approach. In addition, the type and age of the
property and the quantity and quality of available data affect the applicability
of each approach in a specific appraisal situation. Due to the leases in place
at your partnership's properties, Cushman & Wakefield generally considered the
income capitalization approach most relevant to its valuation of the properties
with, in most cases, support from the sales comparison approach.

         Cushman & Wakefield did not use the cost approach to value the
properties. The cost approach renders an estimate of value based upon the price
of obtaining a site and constructing improvements, both with equal desirability
and utility as the subject property. Cushman & Wakefield believes that
historically investors have not emphasized cost analysis in purchasing
investment grade properties such as those owned by your partnership and that the
estimation of obsolescence for functional and economic conditions, as well as
depreciation on improvements, makes this approach difficult.

         INCOME CAPITALIZATION APPROACH

         The income capitalization approach is a method of converting the
anticipated economic benefits of owning property into a value estimate through
capitalization. The principle of "anticipation" underlies this approach in that
investors recognize the relationship between an asset's income and its value. In
order to value the anticipated economic benefits of a particular property,
potential income and expenses must be estimated, and the most appropriate
capitalization method must be selected. The two most common methods of
converting net income into value are direct capitalization and discounted cash
flow analysis. In the direct capitalization approach, net operating income is
divided by an overall rate extracted from market sales to indicate a value. In
the discounted cash flow method, Cushman & Wakefield estimated the net operating
income of the properties generally over a ten year holding period. Cushman &
Wakefield generally determined this to be a period which would allow the
investment to mature, an investor to recognize a return that is commensurate
with the risk taken and a recapture of the original investment At the end of the
tenth year Cushman & Wakefield assumed that the property would be sold at a
price determined by capitalizing the estimated net operating income in the
eleventh year. Cushman & Wakefield determined the appropriate capitalization
rate based on its evaluation of the real estate market. The resulting implied
sale value as well as the estimated net operating income streams for the first
ten years were then discounted to present value using an appropriate yield rate.
Cushman & Wakefield determined the yield rate based on its analysis of yield
rates currently accepted in the market place for comparable real estate
investments as well as other investments.

                                       49

<PAGE>


         The following table sets forth the values determined by Cushman &
Wakefield using the income approach and the yield rate applied under the
discounted cash flow method and the capitalization rate chosen under the direct
capitalization method:

<TABLE>
<CAPTION>


                                                           INCOME CAPITALIZATION APPROACH
                                     ----------------------------------------------------------------------------
                                                DISCOUNTED
             PROPERTY                        CASH FLOW METHOD                 DIRECT CAPITALIZATION METHOD
             --------                       -----------------                 -----------------------------
                                                           YIELD                                 CAPITALIZATION
                                                         RATE USED                                  RATE USED
                                                         ---------                               ----------------
<S>                                   <C>               <C>                 <C>                  <C>

Century Park I (1)                    $10,850,000          11.5%             $10,150,000              9.0%
568 Broadway (2)                      $19,462,500          12.5%                      --               --
Seattle Tower (1) (3)                 $11,350,000          11.0%                      --               --
Southport Shopping Center             $21,700,000          11.0%                      --               --
Loch Raven Plaza                       $8,100,000          13.0%                      --               --

</TABLE>

---------------

(1)      Your partnership has a 50% interest in these properties and the amounts
         listed in the table represent 50% of the applicable value.

(2)      Your partnership has a 38.925% interest in this property and the amount
         listed in the table represents 38.925% of the applicable value.

(3)      Your partnership has adopted a four-year capital improvement plan for
         this property. Using the income approach, Cushman & Wakefield estimated
         the value of the property upon the completion of the capital
         improvement plan to be $15,500,000.


                                       50

<PAGE>



         SALES COMPARISON APPROACH

         In the sales comparison approach, value is estimated by comparing the
property with similar, recently sold properties in the surrounding or competing
area. Inherent in this approach is the principle of substitution, which holds
that when a property is replaceable in the market, its value tends to be set at
the cost of acquiring an equally desirable substitute property, assuming that no
costly delay is encountered in making the substitution. The following table sets
forth the values determined by Cushman & Wakefield using the sales comparison
approach:

                                                        SALES COMPARISON
                    PROPERTY                                APPROACH
                    --------                             ---------------
       Century Park I (1)                                  $11,000,000
       568 Broadway (2)                                    $19,851,750
       Seattle Tower (1)                            $11,100,000 to $11,500,000
       Southport Shopping Center                           $22,650,000
       Loch Raven Plaza                                     $8,000,000

---------------

(1)      Your partnership has a 50% interest in these properties and the amounts
         listed in the table represent 50% of the value.

(2)      Your partnership has a 38.925% interest in this property and the amount
         listed in the table represents 38.925% of the value.

VALUATION ANALYSES

GENERAL

         The following discussion includes a description of the analyses
performed by Insignia/ESG for your partnership. The full text of Insignia/ESG's
written valuation analysis report, dated December 8, 2000, which describes the
assumptions made, matters considered and limitations on the analyses is filed as
an exhibit to the Registration Statement of which this consent solicitation is a
part. You should read the report in its entirety. We will provide free of charge
a copy of the report upon your written request or that of your representative,
who has been designated in writing, that is submitted to your partnership at 5
Cambridge Center, 9th floor, Cambridge, Massachusetts 02142.

         In performing these analyses, Insignia/ESG reviewed the documents we
provided about your partnership which are identified in the Insignia/ESG report.
Insignia/ESG also relied upon and assumed, without independent verification or
investigation, the accuracy and completeness of all financial and other
information we provided to or discussed with them about your partnership.
Insignia/ESG assumed, at our direction and without independent verification or
investigation, that forecasts of future financial condition and operating
results of your partnership were reasonably prepared by us on bases reflecting
the best currently available information, estimates and our good faith judgment.
Insignia/ESG also relied upon our assurances that we were unaware of any facts
that would make the historical information or forecasts incomplete or
misleading. Except for the Cushman & Wakefield appraisals, Insignia/ESG neither
made nor obtained any independent evaluations or appraisals of the assets or the
liabilities, contingent or otherwise, of your partnership. The analyses do not
address the tax consequences of any aspect of the proposed conversion, other
than transfer taxes on the disposition of real estate upon liquidation.
Insignia/ESG did not express any opinion as to the underlying evaluation, future
performance or long-term viability of your partnership or Shelbourne, or the
price at which units in your partnership or common stock of Shelbourne will
trade, whether or not the conversion occurs. Insignia/ESG's analyses are
necessarily based on available information and general economic, financial and
securities market conditions and circumstances as they exist

                                       51

<PAGE>


and can be evaluated by it on the date of the report. Although subsequent
developments may affect Insignia/ESG's analyses, Insignia/ESG does not have any
obligation to update, revise or reaffirm the analyses. Insignia/ESG did not make
any recommendation to any holder of partnership units regarding the conversion.

CONTINUATION

         Continuing your partnership would provide you with continuity of your
original investment. From its date of organization, your partnership has pursued
the specific investment objectives set forth in your partnership agreement, and
if continued, would continue to pursue those investment objectives. If we
continue your partnership, you would have the opportunity to realize any
potential benefits of owning your partnership's existing properties over the
remaining term of your partnership. Your partnership is required to sell its
properties and distribute the net proceeds to you not later than December 31,
2008. In addition, if your partnership were continued there would be no change
in the nature of your voting rights.

         Insignia/ESG estimated the going concern value of your partnership to
be between $47.42 and $53.47 per share as of September 30, 2000. In this
analysis Insignia/ESG made the following adjustments to the $71,112,500
appraised value of your partnership's properties:

         1.     Insignia/ESG added $11,030,462 representing the amount as of
                September 30, 2000 of your partnership's cash and cash
                equivalents and other non-real estate assets that we believed
                would have value upon liquidation, reduced by your partnership's
                outstanding current liabilities.

         2.     Insignia/ESG subtracted $596,117 representing the present value
                of our estimate of the cost of maintaining a $1,000,000 reserve
                in your partnership through 2008 using a 5% discount rate.
                Insignia/ESG selected this rate because it is the approximate
                rate at which the reserved funds are expected to earn interest.

         3.     Insignia/ESG subtracted $12,550,110 representing the present
                value of the estimated cost of operating your partnership.
                Insignia/ESG derived this estimated cost by discounting the
                anticipated amount of your partnership's asset management fee
                and administrative costs for the life of your partnership using
                an 11.83% discount rate. Insignia/ESG selected this discount
                rate by weighting the various discount rates used by Cushman &
                Wakefield in valuing the properties based on the contribution of
                each property's appraised value to your partnership's aggregate
                appraised value.

         4.     Insignia/ESG subtracted $5,279,252 representing a discount
                attributable to your partnership's joint venture investments.
                This reduction results from the application of the joint venture
                discount used by Cushman & Wakefield to the future sale value
                component of the appraised value for each joint venture
                investment and then discounting the applicable joint venture
                reduction using the discount rate used by Cushman & Wakefield to
                value the property under the discounted cash flow approach.

         Insignia/ESG then applied a 6% margin of error to establish the range
of estimated going concern values of your partnership.

                                       52


<PAGE>

         The following chart summarizes Insignia/ESG's estimation of the going
concern value of your partnership:

<TABLE>

         <S>                                                                          <C>

          -----------------------------------------------------                       ------------------
          6/30/00 appraised value of partnership properties
                                                                                      $71,112,500
          Net cash and cash equivalents at 9/30/00 deemed to
          have value on liquidation                                                   $11,030,462

          Cost of maintaining $1,000,000 reserve through 2008
          discounted to present utilizing 5% rate
                                                                                        ($596,117)
          Estimated partnership costs through 2008 discounted
          to 9/30/00 utilizing 11.83% rate
                                                                                     ($12,550,110)
          Present value of reduction attributable to joint venture investments
          using discount rates utilized by Cushman & Wakefield in applicable
          property appraisals                                                         ($5,279,252)
                                                                                      -----------
          Net Total:                                                                  $63,717,483
                                                                                      -----------
          Net Per Share (1,263,189 shares)                                                 $50.44

          6% margin of error:
              Bottom of range                                                              $47.42
              Top of range                                                                 $53.47
          -----------------------------------------------------                       ------------------
</TABLE>

         For the reasons set forth in "RECOMMENDATION AND FAIRNESS," we did not
give significant weight to the estimated going concern value of your partnership
in recommending the conversion.

LIQUIDATION ANALYSIS

         If your partnership were liquidated, it would sell its assets at the
best available price, pay off existing liabilities, distribute the cash proceeds
in accordance with your partnership agreement, and then dissolve. Liquidation of
your partnership would provide liquidity to you as properties are sold and net
sales proceeds are distributed. If your partnership were liquidated you would no
longer be subject to the risks associated with owning real estate. If your
partnership were liquidated as of September 30, 2000, we would pay to limited
partners $8.07 per unit or an aggregate of $3,226,747, as repayment of fees
previously received. That amount decreases every quarter and is eliminated if
your partnership is not liquidated until December 31, 2008.

         Insignia/ESG estimated the liquidation value of your partnership to be
between $53.17 and $59.96 per share as of September 30, 2000. In this analysis
Insignia/ESG made the following adjustments to the $59,811,250 adjusted
appraised value of your partnership's properties:

         1.     Insignia/ESG subtracted $2,283,398 representing the estimated
                costs of disposing of your partnership's properties. Disposition
                costs generally consist of transfer taxes, brokerage commissions
                and closing costs and were assumed to be the amounts used by
                Cushman & Wakefield in determining the future sale values of
                each property. Insignia/ESG also subtracted


                                       53

<PAGE>


                dissolution costs consisting of professional fees and
                administrative costs which were estimated by us to be $500,000.

         2.     Insignia/ESG added $11,030,462 representing the amount as of
                September 30, 2000 of your partnership's cash and cash
                equivalents and other non-real estate assets that we believed
                would have value upon liquidation, reduced by your partnership's
                outstanding current liabilities.

         3.     Insignia/ESG added $2.69 per share representing the amount we
                would be required to pay limited partners if your partnership
                were liquidated as of September 30, 2000 as repayment of fees
                previously receivable.

         Insignia/ESG then applied a 6% margin of error to establish the range
of estimated liquidation values of your partnership.

         The following chart summarizes our determination of the estimated
liquidation value of your partnership:

<TABLE>

           ------------------------------------------------------------- ---------------------------------------
            <S>                                                                <C>
           6/30/00 adjusted appraised value
              of partnership properties                                         $59,811,250

           Property disposition costs                                           ($2,283,398)

           Dissolution costs                                                      ($500,000)

           Net cash and cash equivalents at 9/30/00
              deemed to have value on liquidation                               $11,030,462
                                                                                 ----------

           Sub-Total                                                            $68,058,314
                                                                                 ----------
           Sub-Total per share (1,263,189 shares)                                       $53.88

           Per share fee give-back amount                                                $2.69
                                                                                        $56.57
           6% margin of error:
                Bottom of range:                                                        $53.17
                Top of range:                                                           $59.96
           ------------------------------------------------------------- ---------------------------------------
</TABLE>

         For the reasons set forth in "RECOMMENDATION AND FAIRNESS," we did not
give significant weight to the estimated liquidation value of your partnership
in recommending the conversion.

SECONDARY MARKET TRADING HISTORY ANALYSIS

         The units in your partnership are not listed on any national stock
exchange or traded in any formal trading market. There is, however, a limited
and informal secondary market for units.

         Insignia/ESG estimated the per share secondary market value, based on
recent secondary market trading activity of units, to be between $27.10 and
$30.56. To estimate the secondary market value, Insignia/ESG used the weighted
average trading price for units traded between August 1 and September 30, 2000.
Insignia/ESG then applied a 6% margin of error to establish the range of
estimated per share secondary market prices. Secondary market trading data was
provided by your partnership based on information reported by Partnership
Spectrum, an independent industry publication.

                                       54

<PAGE>


         In estimating the secondary market trading value of the units,
Insignia/ESG noted that the secondary markets cannot be characterized as either
efficient or liquid markets and that the units are expected to trade at a
discount to both the liquidation and going concern values of your partnership.

CONVERSION AND COMPARABLE COMPANY ANALYSIS

         Insignia/ESG estimated the value of the shares of common stock of
Shelbourne to be between $38.42 and $47.47 per share. In this analysis
Insignia/ESG applied a range of multiples to Shelbourne's projected funds from
operations.

         Insignia/ESG derived the range of multiples by identifying publicly
traded real estate investment trusts with a market capitalization of less than
$250,000,000. None of the approximately 50 real estate investment trusts
identified by Insignia/ESG were directly comparable to Shelbourne. However,
Insignia/ESG estimated the median current trading multiple for those trusts
based on their projected 2001 funds from operations. Insignia/ESG then applied a
10.5% margin of error to this estimate indicating a range of multiples for
Shelbourne from 5.1 to 6.3.

         Insignia/ESG applied the foregoing range of multiples to Shelbourne's
projected funds from operations from your partnership's existing properties and,
in order to give effect to Shelbourne's plan to grow its asset base, from its
anticipated future investments. Shelbourne's projected funds from operations
were estimated by us as follows:

         1.     Our projections for existing properties were based on actual
                operating results for the twelve months ended September 30, 2000
                as adjusted to reflect an increase in expenses resulting
                primarily from higher asset management fees based on the new
                Cushman & Wakefield appraisals. The resulting projected funds
                from operations for Shelbourne from the properties currently
                owned by your partnership was $5,559,659.

         2.     Our projections for Shelbourne's anticipated future investments
                were based on Shelbourne using approximately 80% of its current
                cash reserves to acquire more investments and achieving a 75%
                debt to asset ratio. We assumed that the debt would bear
                interest at an average rate of 8% per year and that the new
                investments would generate annual net operating income of 10.5%
                of their cost. The resulting projected funds from operations
                from Shelbourne's anticipated future investments is $3,957,559.

         The range of estimated values of Shelbourne's common stock reflects
Shelbourne's intention to leverage and grow its asset base. The value of
Shelbourne's common stock would be adversely affected if the market does not
value Shelbourne based upon its growth objectives or if Shelbourne does not
pursue, or is unsuccessful in achieving, its growth objectives. In that case,
the market could value Shelbourne's common stock based solely on your
partnership's current asset base. The low end of Insignia/ESG's estimated range
for this value is $30.58 per share. Insignia/ESG derived this per share value by
applying a 5.358 multiple to Shelbourne's projected funds from operations from
its existing properties. In estimating Shelbourne's projected funds from
operations under this analysis, we assumed that all cash in excess of that used
for reserves would be distributed to shareholders. The 5.358 multiple represents
the low end of a range of multiples determined by applying a 6% margin of error
to the median current trading multiple for the set of real estate investment
trusts described above.

         The $30.58 value represents the low end of Insignia/ESG's estimated
value for Shelbourne's common stock if the market does not value Shelbourne
based upon its growth objectives but instead values Shelbourne's common stock
based solely on your partnership's current asset base. While we believe that the


                                       55
<PAGE>


market is likely to take Shelbourne's growth objectives into consideration in
valuing Shelbourne's common stock, we cannot guarantee the extent to which these
objectives will be taken into account.

         The following chart summarizes Insignia/ESG's estimation of the range
of value of a share of Shelbourne common stock:

   ------------------------------------------------- --------------------------
   Projected FFO on existing assets                  $ 5,559,659
   Projected FFO on anticipated future investments   $ 3,957,559
   Total                                             $ 9,517,218
   Multiple range                                    5.1 to 6.3
   Range of Values                                   $48,537,814 to $59,958,476
   Range of per share values                         $38.42 to $47.47
   ------------------------------------------------- --------------------------

         The estimated value is not intended to be a prediction of the price at
which the shares of common stock will trade on the American Stock Exchange. The
common stock may trade at prices below the estimated range of values.

Comparison Valuation Table

         The following table sets forth the results of the comparative valuation
analyses described above. For ease of comparison, we have presented the
respective values on a per share of Shelbourne common stock basis. The estimated
values on a per unit basis would be three times the per share values.



                         COMPARATIVE VALUATION ANALYSES
                         ------------------------------

        Estimated range of going concern values         $47.42 - $53.47
        Estimated range of liquidation values           $53.17 - $59.96
        Range of implied secondary market values        $27.10 - $30.56
        Estimated range of values for                   $38.42 - $47.47
            Shelbourne common stock


                                       56

<PAGE>



                           RECOMMENDATION AND FAIRNESS

GENERAL PARTNERS' RECOMMENDATION

         We believe that the conversion is fair and in your best interest and we
recommend that you vote "YES" to approve the conversion.

         Our recommendation is based on the following:

         o      We believe that the value of an investment in Shelbourne will
                have a greater potential for appreciation than the value of an
                investment in your partnership.

         o      The range of estimated values for common stock is significantly
                higher than the recently reported secondary market price for
                units.

         o      You cannot currently realize the liquidation value of your units
                since a liquidation of your partnership is not currently
                contemplated and would, in any event, occur over a significant
                period of time.

         o      The American Stock Exchange will provide you with greater
                liquidity and a more efficient market to sell common stock as
                compared to the inefficient and limited secondary market for
                your partnership units.

FAIRNESS OF THE CONVERSION

         We believe that the conversion is fair and in the best interests of
limited partners. Our belief that the conversion is fair is based on the
following factors:

         o      After the conversion you will own the same percentage interest
                in Shelbourne that you presently own in your partnership.

         o      Shelbourne will initially own the identical properties owned by
                your partnership prior to the conversion.

         o      Limited partners and general partners will receive common stock
                in the conversion on the same basis.

         o      While fees payable by Shelbourne may increase over current
                levels, the method of determining those fees will remain the
                same.

         o      The conversion will be tax-free to you.

         We gave greatest weight to the first three factors listed above in
determining that the conversion is fair to you.

         We did not give significant weight to the estimated continuation and
liquidation value derived by Insignia/ESG in determining that the conversion is
fair for the following reasons:


                                       57

<PAGE>


         LIQUIDATION

         o      You cannot currently realize the liquidation value since we are
                not proposing a liquidation of your partnership at this time. We
                believe that your partnership's properties will appreciate in
                value before your partnership is required to liquidate in 2008.
                We note that the current appraised value of your partnership's
                properties is $71,112,500, or approximately 28.8% higher than
                the 1998 appraised value of your partnership's properties, and
                approximately 64.4% higher than the 1996 appraised value of your
                partnership's properties. In addition, our affiliates,
                Millennium Funding II Corp., Millennium Funding I LLC and
                Millennium Funding II LLC, which own in the aggregate 29.7% of
                the outstanding units, would not vote in favor of a proposal to
                liquidate your partnership at this time.

         o      An aggressive bulk sale of your partnership's properties could
                result in significant discounts from fair market values while a
                gradual liquidation likely would involve higher administrative
                costs and greater uncertainty, either of which would reduce the
                portion of net sales proceeds available for distribution to you;
                and

         o      Three of your partnership's properties which are held in joint
                ventures with other partnerships would likely be sold at
                substantial discounts to the fair market value of those
                properties. This would likely be the case even though we control
                the joint venture partner in these investments since we must
                exercise our fiduciary duties to each joint venture partner
                separately. You can not assume for purposes of this analysis
                that your partnership's joint venture partner would be willing
                to sell the joint venture investment at this time. We note that
                Cushman & Wakefield applied a 25% or 30% discount from the
                appraised value of a property held in joint venture to reflect
                the illiquidity of your partnership's interest in the joint
                venture.

         CONTINUATION

         o      The estimated range of values for shares of common stock is
                between $47.42 and $53.47, which is significantly higher than
                the weighted average secondary market prices for units during
                the most recent period reported by Partnership Spectrum, an
                independent third party industry publication. In addition, these
                prices do not take into account commissions and other
                transactional costs which sellers of units may be required to
                pay and which typically range between 8% and 10% of the reported
                selling price.

         o      The continuation analysis performed by Insignia/ESG was based on
                the appraised value of your partnership's properties and the
                expenses associated with operating your partnership. Immediately
                following the conversion Shelbourne will continue to own all of
                the properties currently owned by your partnership and will
                incur substantially identical expenses in its operation of those
                properties. Accordingly, we do not believe that the going
                concern value derived by Insignia/ESG is relevant in determining
                whether the conversion is fair;

         o      There currently is not an efficient market through which to
                realize the value of your units. Secondary market sales activity
                for the units, including privately negotiated sales, has been
                limited. At present, privately negotiated sales and sales
                through intermediaries, such as the trading system operated by
                American Partnership Board, are the only means available to a
                limited partner to liquidate an investment in units. Following
                the conversion the American Stock Exchange should provide an
                efficient market for shareholders who wish to dispose of their
                shares.


                                       58

<PAGE>


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth the beneficial ownership of Shelbourne's
common stock for each stockholder known by Shelbourne to own in excess of 5% of
Shelbourne's outstanding voting securities upon consummation of the conversion.
No director or executive officer will, upon consummation of the conversion, own
any securities of Shelbourne.

<TABLE>
<CAPTION>

                                                                                            AMOUNT AND NATURE OF
                                               TITLE OF                                     BENEFICIAL OWNERSHIP      % OF
             NAME OF BENEFICIAL OWNER         SECURITIES               ADDRESS                OF COMMON STOCK        CLASS
             ------------------------         ----------               -------              --------------------     -----
   <S>                                       <C>                <C>                         <C>                      <C>

NorthStar Capital Investment Corp. (1)     Common Stock       527 Madison Avenue                419,868 (2)          33.24%
                                                              New York, New York
                                                              10022

</TABLE>

------------

(1)      NorthStar Capital Investment Corp. is the general partner of NorthStar
         Partnership, L.P., the sole shareholder of NorthStar Presidio Capital
         Holding Corp. NorthStar Presidio Capital Holding Corp. is the majority
         owner of Presidio Capital Investment Company, LLC, the sole shareholder
         of Presidio Capital Corp.

(2)      Comprised of (a) 219,099 shares which will be held by Millennium
         Funding II Corp., a wholly-owned subsidiary of Presidio Capital Corp.,
         (b) 10,053 shares which will be held by Millennium Funding I LLC, a
         wholly-owned subsidiary of Presidio Capital Investment Company, LLC,
         (c) 127,557 shares which will be held by Millennium Funding II LLC, a
         wholly-owned subsidiary of Presidio Capital Investment Company, LLC and
         (d) 63,159 shares which will be received by us in exchange for our 5%
         general partnership interest in your partnership.

                                       59

<PAGE>


                          SELECTED FINANCIAL DATA (1)

         Set forth below is selected financial data for the periods indicated,
on a historical basis and on a pro forma basis as if the conversion was
consummated on January 1, 1999. The pro forma balance sheet information is
presented as if the conversion was consummated as of September 30, 2000 . The
information set forth below should be read in conjunction with the Financial
Statements of your partnership, the Pro Forma Financial Information of
Shelbourne and Management's Discussion and Analysis of the Financial Condition
and Results of Operations, appearing elsewhere in this consent solicitation
statement or incorporated herein by reference.

<TABLE>
<CAPTION>

                                                                                                                SHELBOURNE PRO
                                                                                                                     FORMA
                                                                                                                 FOR THE YEAR
                                                 HISTORICAL HIGH EQUITY PARTNERS L.P. - SERIES 85                    ENDED
                                                           FOR THE YEAR ENDED DECEMBER 31,                        DECEMBER 31,
                                   ------------------------------------------------------------------------     ---------------
                                        1995            1996           1997          1998              1999            1999
                                        ----            ----           ----          ----              ----            ----
<S>                                <C>                    <C>            <C>         <C>                <C>           <C>


INCOME STATEMENT DATA

Total Revenues                       $8,062,512      $9,139,351      $9,297,488  $9,798,441         $11,388,898     $11,388,898
Total Costs and Expenses            $26,687,446      $7,004,634      $7,162,829  $6,867,218          $6,541,360      $6,541,360
Net Income (Loss)                                    $2,134,717      $2,134,659  $2,931,223          $4,847,538      $4,847,538
                                   ($18,624,934)

BALANCE SHEET DATA

Cash and Cash Equiv.                 $2,450,943      $4,870,517      $4,350,887  $6,301,641          $8,521,370
Total Assets                        $37,309,597     $39,290,185     $39,600,417 $40,814,689         $44,178,753
Total Liabilities                    $1,622,068      $2,478,491      $2,157,258  $2,023,503          $1,331,628
L.P. Equity                         $33,902,201     $34,970,158     $35,570,050 $36,850,676         $40,703,819
G.P. Equity (Deficit)                $1,785,328      $1,841,536      $1,873,109  $1,940,510          $2,143,306
Total Common Stockholders Equity

OTHER FINANCIAL DATA

Net Increase (Decrease)               ($215,442)     $2,419,574       ($519,630) $1,950,754          $2,219,729        $712,298
    in Cash and Cash Equiv.

Net Cash Provided By                 $2,870,781      $4,075,413      $2,808,029  $3,574,184          $4,163,401      $4,163,401
    Operating Activities

Distributions                        $1,010,552      $1,010,552      $1,360,033  $1,583,196          $1,187,398      $2,694,829

PER UNIT/SHARE DATA

Net Income (loss)/units                 ($44.23)          $5.07           $5.07       $6.96              $11.51
Basic and diluted income per share                                                                                        $3.84
Pro Forma Taxable income per                                                                                              $2.24
  share
Book Value Per Unit                      $84.76          $87.43          $88.93      $92.13             $101.76
Book Value - pro forma per share                                                                                         $32.73
Distributions declared as a               $2.40           $2.40           $3.57       $3.76               $2.82
  return of capital per unit

Proforma Shelbourne REIT                                                                                                  $2.13
  distribution from earnings and profits per share
Proforma Shelbourne REIT                                                                                                     $0
  distribution as a return of capital per share
Ratio of earnings to total assets        -49.92%           5.43%           5.39%       7.18%              10.97%          11.36%



<CAPTION>

                                                                 SHELBOURNE PRO
                                    HISTORICAL PARTNERSHIP FOR   FORMA FOR THE
                                               THE                NINE MONTHS
                                        NINE MONTHS ENDED            ENDED
                                           SEPTEMBER 30,          SEPTEMBER 30,
                                   ----------------------------  --------------
                                       1999           2000            2000
                                       ----           ----            ----
<S>                                  <C>             <C>             <C>


INCOME STATEMENT DATA

Total Revenues                        $7,781,104      $7,940,756      $7,940,756
Total Costs and Expenses              $4,954,015      $5,078,892      $5,078,892
Net Income (Loss)                     $2,827,089      $2,861,864      $2,861,864


BALANCE SHEET DATA

Cash and Cash Equiv.                  $8,048,391     $12,062,920      $9,931,272
Total Assets                         $42,319,737     $46,990,836     $44,859,188
Total Liabilities                     $1,493,060      $1,281,847      $1,281,847
L.P. Equity                          $38,784,393     $43,422,590
G.P. Equity (Deficit)                 $2,042,284      $2,286,399
Total Common Stockholders Equity                                     $43,577,341

OTHER FINANCIAL DATA

Net Increase (Decrease)               $1,746,750      $3,541,550      $1,408,902
    in Cash and Cash Equiv.

Net Cash Provided By                  $3,295,382      $3,648,359      $3,648,359
    Operating Activities

Distributions                         $1,187,397              $0      $2,132,648

PER UNIT/SHARE DATA

Net Income (loss)/units                    $6.71           $6.80
Basic and diluted income per share                                         $2.27
Pro Forma Taxable income per                                               $1.78
  share
Book Value Per Unit                       $96.96          108.56
Book Value - pro forma per share                                          $34.50
Distributions declared as a                $2.82
  return of capital per unit

Proforma Shelbourne REIT                                                   $1.69
  distribution from earnings and profits per share
Proforma Shelbourne REIT
  distribution as a return of capital per share
Ratio of earnings to total assets           6.68%           6.09%           6.38%


</TABLE>


(1)      No value was assigned for purposes of the conversion as your
         partnership was the only participant in the transaction. The general
         partner is being allocated 5% of the shares issued consistent with its
         participation in your partnership.


                                       60

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

         The following is our discussion and analysis of the financial condition
of your partnership and Shelbourne and the historical operations of your
partnership. Our discussion should be read in conjunction with the financial
statements of your partnership and the related notes.

         Following the restructuring, Shelbourne's will own 100% of the
operating partnership and will make all of its future investments through the
operating partnership. The operating partnership will own the properties
currently owned by your partnership. As a result, Shelbourne's revenues will be
derived primarily from distributions from the operating partnership. The
distributions from the operating partnership will be derived primarily from
revenue generated by the ownership, operation, financing and disposition of the
properties currently owned by your partnership and any other properties and real
estate related assets the operating partnership may acquire in the future.

         The Commission released Staff Accounting Bulletin No. 101, "Revenue
Recognition in Financial Statements" on December 3, 1999. Your partnership has
reviewed its revenue recognition policies and as a result there will be no
material change in the revenue recognized by Shelbourne.

LIQUIDITY AND CAPITAL RESOURCES

         Your partnership currently uses its working capital reserves and any
cash from operations as its primary source of liquidity. Following the
conversion, your partnership's cash will become an asset of, and potential
source of liquidity for, Shelbourne. In addition to cash, Shelbourne will have
as potential sources of liquidity, capital raised by either borrowing money on a
long-term or short-term basis, or issuing additional equity securities. Due to
the current restrictions on debt incurrence in your partnership and the
resulting lack of mortgage debt on the properties, following the conversion
management anticipates that Shelbourne will have significantly enhanced capital
resources as compared to your partnership. Shelbourne's use of these sources of
capital will likely result in the encumbrance of its current and future assets
with substantial amounts of indebtedness. As a result, Shelbourne may have an
increased risk of default on its obligations and thus a decrease in its
long-term liquidity.

         Your partnership had $12,062,920 of cash and cash equivalents at
September 30, 2000, as compared to $8,521,370 at December 31, 1999. During the
nine months ended September 30, 2000 cash and cash equivalents increased
$3,541,550 as a result of $3,648,359 of net cash provided by operating
activities which was partially offset by $106,809 of net cash used in investing
activities. Cash used in investing activities consisted of tenant improvements
to the properties. Your partnership's primary source, and Shelbourne's initial
primary source of funds, is cash flow from the operation of its properties,
principally rents received from tenants, which amounted to $3,648,359 for the
nine months ended September 30, 2000. Unlike your partnership, because
Shelbourne may acquire additional assets, its cash flow from operations will be
derived from a larger, more diverse, and potentially riskier group of assets
than your partnership. Likewise, Shelbourne's ability to pay dividends may be
affected by the trading value of its stock, the planned leveraging of its assets
and reinvestment of sale and financing proceeds for the acquisition of
additional assets.

         For the nine months ended September 30, 2000, your partnership's
capital expenditures were funded from cash flow and your partnership's working
capital reserves. The following table sets forth, for the nine months ended
September 30, 2000 and for the prior two fiscal years, your partnership's
expenditures at each of its properties for capital improvements and capitalized
tenant procurement costs:


                                       61

<PAGE>


CAPITAL IMPROVEMENTS AND CAPITALIZED TENANT PROCUREMENT COSTS

<TABLE>
<CAPTION>


                                  9/30/2000                    1999                    1998
                                  ---------                    ----                    ----
<S>                              <C>                   <C>                          <C>

   Seattle Tower               $       28,854        $        355,407         $          490,322
   Century Park I                      21,654                 173,239                     89,729
   568 Broadway                       131,597                 154,616                    293,021
   Loch Raven                          31,598                  95,206                    908,324
   Southport                           70,391                 272,628                    502,081
                               -- ---------------    --- -----------------    --- ---------------
   TOTALS                      $      284,094        $      1,051,096         $        2,283,477
                               -- ---------------    --- -----------------    --- ---------------
</TABLE>


         Your partnership has budgeted expenditures for capital improvements and
capitalized tenant procurement costs of $1,005,000 in 2000. These costs which
are anticipated to be incurred in the normal course of business are expected to
be funded from cash flow from the operation of the properties and working
capital reserves which are temporarily invested in short-term money market
instruments. However, the actual amount of such expenditures will depend upon
the level of leasing activity and other factors which cannot be predicted with
certainty. Following the conversion, it is anticipated that Shelbourne's cash
flow from operations together with its other sources of capital including cash
reserves, financing proceeds and the issuance of additional equity will be
sufficient to fund its capital improvements and tenant procurement costs.
However, because it is expected that Shelbourne will have significant mortgage
indebtedness and a substantially larger pool of real estate assets, the risk
that it may be unable to fund the necessary capital and tenant procurement costs
at its properties will likely be increased.

         Except as discussed herein, management is not aware of any other
trends, events, commitments or uncertainties that will have a significant impact
on Shelbourne's liquidity. If, however, real estate market conditions
deteriorate in any areas where your partnership's properties are located, there
is substantial risk that future cash flow may be insufficient to fund the
capital improvements and lease procurement costs of the properties. In that
event, Shelbourne would utilize its remaining working capital reserves, reduce
distributions, raise additional capital through financing or the issuance of
equity, or sell one or more properties.

REAL ESTATE MARKET

         In the markets in which your partnership's properties are located, the
market values of existing properties continue to recover from the effects of the
substantial decline in the real estate market in the early 1990's. However, in
select markets, values have been slow to recover, and high vacancy rates
continue to exist in some areas. The geographic diversity of your partnership's
properties decreases the risk of a significant partnership devaluation resulting
from an isolated market slump in a particular region. The overall economic
outlook for the specific markets in which your partnership's properties are
located continues to be stable to improving.

         The outlook is particularly positive for 568 Broadway as office and
retail space in the Midtown South sub-market in which 568 Broadway is located is
becoming increasingly popular. Little new office and retail space inventory have
been introduced to offset demand in the area, resulting in a favorable operating
environment for the property. Rents are thus anticipated to continue to increase
at the property for the foreseeable future.

         Likewise, the outlook for Seattle Tower is positive as extraordinary
business development in the Puget Sound region and the demand for space in the
central business district of Seattle continue. Nonetheless, due to the age of
many of the leases at the building and the functional obsolescence of the


                                       62

<PAGE>


building for many potential tenants, much of the space at Seattle Tower is
currently leased at below market rental rates. The property thus has the
potential for substantially improved operations as current leases expire and the
capital needs of the property are addressed. In an effort to maximize rents over
the next four years, in excess of $2.5 million is budgeted for capital
improvements at Seattle Tower. This capital work will attempt to address the
extremely outdated mechanical systems and the lack of technological
infrastructure at the property, both of which are currently impeding the
property's realization of market rental rates. It is anticipated that these
improvements coupled with expected overall growth in the office market in
downtown Seattle would position the property for a substantial improvement in
operations in the future.

         The prospects for your partnership's retail properties are also very
good as demand for retail space in the properties' sub-markets is very high and
vacancy low. Both Southport and Loch Raven are situated in well-established
commercial areas, and are extremely popular in their respective communities. The
general economies and demographic trends in both the Baltimore and Fort
Lauderdale sub-markets in which the properties operate suggest a sound outlook
for the properties.

         Demand for office and research and development space in the Kearny Mesa
office sub-market in which Century Park is located is very strong, contributing
to historically high occupancy levels in the area. New supply that is entering
the marketplace is, however, expected to slow the growth of rental rates and the
market has begun to soften slightly. Nonetheless, overall growth in the real
estate market is expected to continue and the property is believed to be well
situated and adequately configured to benefit from this anticipated improvement.
The extent to which Century Park will realize the benefit of any market
appreciation will, however, be subject to the terms of the existing leases at
the property, which are not scheduled to expire for several years.

         Technological changes are also occurring which may reduce the space
needs of many tenants and potential tenants and may alter the demand for
amenities and power supplies at your partnership's properties. As a result of
these changes and the continued risk for overall market volatility, your
partnership's, and ultimately Shelbourne's, potential for realizing the full
value of its investment in the properties is at continued risk.

Impairment of Assets

         Your partnership evaluates the recoverability of the net carrying value
of its real estate and related assets at least annually, and more often if
circumstances dictate as required by SFAS No. 121 "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to be Disposed Of." If there is
an indication that the carrying amount of a property may not be recoverable,
your partnership prepares an estimate of the future undiscounted cash flows
expected to result from the use of the property and its eventual disposition,
generally over a five-year holding period. In performing this review, management
takes into account, among other things, the existing occupancy, the expected
leasing prospects of the property and the economic situation in the region where
the property is located.

         If the sum of the expected future undiscounted cash flow is less than
the carrying amount of the property, your partnership recognizes an impairment
loss, and reduces the carrying amount of the asset to its estimated fair value
as required by SFAS No. 121 "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed Of." Fair value is the amount at which
the asset could be bought or sold in a current transaction between willing
parties, that is, other than in a forced or liquidation sale. Management
estimates fair value using discounted cash flows or market comparables, as most
appropriate for each property. Independent certified appraisers are utilized to
assist management, when warranted.


                                       63

<PAGE>


         Impairment adjustments to reduce the carrying value of the real estate
assets recorded by your partnership do not affect the tax basis of the assets
and are not included in the determination of taxable income or loss.

         Management is not aware of any other current trends, events, or
commitments that will have a significant impact on the long-term value of the
properties. However, because the cash flows used to evaluate the recoverability
of the assets and their fair values are based upon projections of future
economic events such as property occupancy rates, rental rates, operating cost
inflation and market capitalization rates which are inherently subjective, the
amounts ultimately realized at disposition may differ materially from the net
carrying values at the balance sheet dates. The cash flows and market
comparables used in this process are based on good faith estimates and
assumptions developed by management. Unanticipated events and circumstances may
occur and some assumptions may not materialize. Actual results may vary from the
estimates and the variances may be material. Shelbourne may provide additional
adjustments to reduce the carrying value of the properties, which could be
material in subsequent years if real estate markets or local economic conditions
change.

         All of your partnership's properties have experienced varying degrees
of operating difficulties and your partnership recorded significant impairment
adjustments in prior years. Improvements in the real estate market and in
property operations resulted in no adjustments for impairment being needed from
1996 through September 30, 2000.

         The following table represents the original cost less accumulated
depreciation, the September 30, 2000 carrying value and the impairment
adjustments recorded to date against your partnership's properties held as of
September 30, 2000:


<TABLE>
<CAPTION>

                                            ORIGINAL COST LESS
                                               ACCUMULATED         ADJUSTMENT FOR          9/30/00
                                               DEPRECIATION          IMPAIRMENT        CARRYING VALUE
                                            -------------------    --------------      ---------------
         <S>                                 <C>                   <C>                  <C>
                   DESCRIPTION
                   -----------
         Century Park I Office Complex
         Kearny Mesa, California (50%
         owned)                               $15,923,305          $11,700,000           $4,223,305

         568 Broadway Office Building
         New York, New York (38.925%
         owned)                               $15,696,401          $10,821,150           $4,875,251

         Seattle Tower Office Building
         Seattle, Washington (50% owned)       $8,790,592           $6,050,000           $2,740,592

         Loch Raven Plaza
         Retail/Office Complex
         Towson, Maryland                     $10,512,813           $4,800,000           $5,712,813

         Southport Shopping Center
         Fort Lauderdale, Florida             $18,953,952           $4,900,000          $14,053,952
                                              -----------           ----------           ----------
              TOTAL                           $69,877,063          $38,271,150          $31,605,913

</TABLE>



                                       64

<PAGE>


RESULTS OF OPERATIONS

SEPTEMBER 30, 2000 VS. SEPTEMBER 30, 1999
------------------------------------------
         Your partnership experienced an increase in net income of $34,775 for
the nine months ended September 30, 2000 as compared to the same period in the
prior year.

         The increase in net income was due to an increase in rental revenue of
$103,156 and an increase of interest income of $129,756 which were offset by a
decrease in other income of $73,260 and an increase in costs and expenses of
$124,877.

         Rental revenues increased for the nine months ended September 30, 2000
compared to the same period in 1999 due to increased rental rates on new leasing
activities.

         The increase in cost and expenses for the nine months ended September
30, 2000 as compared to the nine months ended September 30, 1999 is due to
increased operating expenses, depreciation and amortization expense and
partnership management fees. Property operating expenses increased due to higher
real estate taxes as a result of increased assessed values of your partnership's
properties. Depreciation and amortization expense increased due to expenditures
for capital and tenant improvements in the previous year. Partnership management
fees paid during the first three quarters of 2000 increased by $148,495 as
compared to the first three quarters of 1999 as a result of an amendment to the
partnership agreement which changed the calculation of such fee. These increased
expenses were partially offset by a decrease in administrative expenses. This
decrease was primarily due to non-recurring professional fees in connection with
the settled class action litigation during the nine months ended September 30,
1999.

         Interest income increased during the nine months ended September 30,
2000 due to higher cash balances during the period as compared to the comparable
period in 1999. Other income decreased during the nine months ended September
30, 2000 as compared to the same period in 1999 due to a decrease in investor
transfer fees.

         Inflation is not expected to have a material impact on your
partnership's operations or financial position.

1999 VS. 1998
-------------
         Your partnership experienced an increase in net income of 65.4% for the
year ended December 31, 1999 to $4,847,538 compared to the prior year net income
of $2,931,223 due to higher rental revenues and lower costs and expenses. The
increases to net income also reflected higher interest and other income during
1999.

         Rental revenues increased by 19.1% during the year ended December 31,
1999 to $10,941,322 from $9,189,542 for the same period in 1998 with Southport,
568 Broadway and Loch Raven reflecting higher rental rates on lease turnovers.

         Costs and expenses decreased by 4.7% during the year ended December 31,
1999 to $6,541,360 compared to $6,867,218 for the same period in 1998, primarily
due to decreases in partnership management and property management fees and
partially offset by an increase in administrative expenses. Administrative
expenses for the year ended December 31, 1999 increased $299,193 or 32.7%
compared to 1998 due to higher professional fees related to the settlement of
the litigation and reorganization of your partnership. Depreciation and
amortization decreased $73,253 or 5.2% due to higher depreciation recorded in
1998 on certain capitalized tenant improvements. Partnership management fees
decreased $468,561 or 52.8% in


                                       65

<PAGE>


1999 due to an amendment to the partnership agreement. Beginning with the third
quarter of 2000, it is expected that your partnership's asset management fees
will increase by approximately 29% to $888,906 on an annualized basis due to an
increase in the appraised value of your partnership's assets. Following the
conversion, Shelbourne Management will receive fees based on Shelbourne's gross
assets. Because we expect Shelbourne to increase its gross assets relative to
your partnership's current gross assets, the asset management fees paid to
Shelbourne Management are expected to be significantly greater than your
partnership's anticipated asset management fee obligations.

         Interest income increased by 80.3% to $334,116 in 1999 due to higher
interest rates and higher invested cash balances during the current year
compared to 1998. Other income increased by $79,210 during the year ended
December 31, 1999 to $113,460 compared to $34,250 in 1998 due to an increase in
fees from investor servicing primarily related to an increase in investor
transfers.

1998 VS. 1997
-------------
         Your partnership experienced an increase in net income of 37.3% for the
year ended December 31, 1998 to $2,931,223 compared to the prior year net income
of $2,134,659 due to the gain on the sale of the Westbrook property of $389,359,
higher rental revenues and lower costs and expenses. These increases to net
income were partially offset by lower interest and other income during 1998.

         Rental revenues increased by 21% to $1,231,778 at Century Park and by
5.7% or $2,999,473 at Southport during the year ended December 31, 1998 compared
to 1997, primarily due to higher occupancy and rental rates, respectively. These
increases were partially offset by lower rental revenues at Westbrook during the
second half of 1998 as a result of the sale of the property in August 1998, as
previously discussed.

         Costs and expenses decreased by 4.1% during the year ended December 31,
1998 to $6,867,218 compared to $7,162,829 in the same period in 1997, primarily
due to decreases in operating expenses, partnership management fees and
administrative expenses. Operating expenses decreased by 4.4% during 1998 to
$3,276,169 due to the sale of Westbrook in August 1998 and a decrease in
insurance expenses at all of the properties due to the payment of lower premiums
while coverage remained the same. Administrative expenses for the year ended
December 31, 1998 decreased $200,905 or 17.9% compared to 1997 due to lower
legal and accounting fees related to the ongoing litigation and possible
reorganization of your partnership. Depreciation and amortization increased
$55,581 or 4.1% due to higher depreciation recorded in 1998 on certain
capitalized tenant improvements. Property management fees increased 5.9% to
$371,144 in 1998 due to higher revenues, as previously discussed.

         Interest income decreased by 10.7% to $185,290 in 1998 due to lower
interest rates and lower invested cash balances during the current year compared
to 1997. Other income decreased by 50.1% to $34,250 for the year ended December
31, 1998 compared to 1997 due to a decrease in fees from investor servicing
primarily related to a decrease in investor transfers.


                                       66



<PAGE>


                                 THE CONVERSION

MECHANICS OF THE CONVERSION

         The conversion will be accomplished by merging your partnership into
Shelbourne Properties I L.P., a newly-formed partnership wholly-owned by
Shelbourne on the terms set forth in the Merger Agreement attached to this
consent solicitation statement as Appendix B. Shelbourne Properties I L.P., will
survive the merger as the operating partnership. As part of the merger, each
unit in your partnership will be converted into three shares of common stock. As
a result of the conversion, Shelbourne will own 100% of the operating
partnership. Shelbourne will own a 1% partnership interest in the operating
partnership through its wholly-owned subsidiary, which will be the general
partner of the operating partnership.

EFFECTIVE TIME

         The conversion will become effective as soon as practicable after the
later of (a) the last date on which consent forms may be received by the
depositary in order to be valid or (b) the last of the conditions to the
conversion are fulfilled or waived.

         The conversion will become effective upon filing certificates of merger
and other documents and instruments required by Delaware and California law with
the Office of the Secretary of State of the State of Delaware and the State of
California.

CONDITIONS TO THE CONVERSION

         Our obligation to effect the conversion is subject to satisfaction of
the following conditions:

         o      Approval of the conversion by limited partners holding a
                majority of the outstanding units in your partnership

         o      This consent solicitation statement has become effective and is
                not subject to any stop order or a proceeding seeking a stop
                order

         o      The issuance of securities in the conversion complies with all
                requirements of state securities or "blue sky" laws

         o      Shelbourne has at least 100 shareholders and not more than 50%
                in value of the outstanding common stock is owned, directly or
                indirectly, by five or fewer individuals as defined in the
                Internal Revenue Code to include certain entities

         o      No pension trust individually owns more than 25% in value of the
                common stock of Shelbourne, and all pension trusts that
                individually own 10% in value or more of the common stock of
                Shelbourne own in the aggregate less than 50% in value of the
                common stock of Shelbourne

         o      Less than 50% in value of the common stock will be held directly
                or indirectly by foreign persons

         o      The common stock has been approved for listing upon issuance on
                the American Stock Exchange

         o      Rosenman & Colin LLP has rendered tax opinions concerning the
                conversion and Shelbourne's qualification as a real estate
                investment trust.


                                       67

<PAGE>


FEES AND EXPENSES

         All costs and expenses incurred in connection with the conversion will
be paid by your partnership, whether or not the conversion is consummated. The
following is an estimate of such expenses.

<TABLE>
                    <S>                                                                              <C>
                  Registration, Listing and Filing Fees........................................        $25,715

                  Legal Fees...................................................................        250,000

                  Appraisals and Valuation Fees................................................        117,000

                  Accounting Fees and Expenses.................................................         50,000

                  Solicitation Fees and Expenses...............................................         50,000

                  Printing and Engraving Expenses..............................................         30,000

                  Postage......................................................................         40,000

                  Miscellaneous................................................................         18,785
                                                                                                      --------

                         Total.................................................................       $581,500

</TABLE>

ACCOUNTING TREATMENT

         The conversion will be accomplished by merging your partnership into
Shelbourne Properties I L.P., a limited partnership wholly-owned by Shelbourne
Properties I, Inc. As there will be no change in the ultimate ownership
structure the conversion will be accounted for on a historical cost basis.

                                     VOTING

         YOUR VOTE IS IMPORTANT. PLEASE COMPLETE AND SIGN THE ENCLOSED CONSENT
FORM AND POWER OF ATTORNEY AND RETURN IT TO THE INFORMATION AGENT BY MAIL IN THE
ENCLOSED PRE-ADDRESSED, POSTAGE PAID ENVELOPE OR BY FACSIMILE TO (718) 236-2641.

GENERAL

         You may take one of the following actions with respect to the
conversion:

                  Vote "YES" -- I vote to approve the conversion

                  or

                  Vote "NO" -- I vote not to approve the conversion

                  or

                  Abstain from voting which will constitute a "NO" vote.

         WE STRONGLY URGE YOU TO VOTE "YES" FOR APPROVAL OF THE CONVERSION.

         If the conversion is approved, you will receive three shares of common
stock in exchange for each of your units whether or not you voted in favor of
the conversion.


                                       68

<PAGE>


VOTE REQUIRED

         The affirmative vote of limited partners holding a majority of the
outstanding units of your partnership is required for approval of the
conversion. This consent solicitation statement constitutes our solicitation of
your consent to the conversion, including all such actions required by your
partnership to consummate the conversion. We also must approve the conversion as
general partners of your partnership. We intend to approve the conversion, and
our affiliates, Millennium Funding II Corp., Millennium Funding I LLC and
Millennium Funding II LLC who own an aggregate of 29.7% of the units, intend to
vote "YES" to approve the conversion.

VOTING PROCEDURE

         The consent form and power of attorney are filed as Appendix A to this
consent solicitation statement. Please note that we refer, collectively, to the
power of attorney and consent as the consent form. The consent form consists of
two parts. The first part seeks your consent to the conversion and related
matters. The second part of the consent form is a power of attorney, which must
be signed separately. The power of attorney appoints each of Michael L. Ashner
and Peter Braverman as your attorneys-in-fact for the purpose of executing all
other documents and instruments advisable or necessary to complete the
conversion. The power of attorney is intended solely to ease the administrative
burden of completing the conversion without needing to obtain your signature on
multiple documents. Please complete, sign and return the enclosed consent form
to the depositary in the enclosed pre-addressed, postage paid envelope no later
than __________ __, 2001. The depositary is:

                     American Stock Transfer & Trust Company
                                 40 Wall Street
                            New York, New York 10005

         You may withdraw a consent form at any time before the expiration date
by delivering to the depositary written notice of your withdrawal. You may
change a consent form at any time before the expiration date by delivering to
the depositary a duly completed and signed substitute consent form, together
with a letter indicating that your prior consent form(s) have been revoked.

         You must vote all of your units in the same way. If you return a signed
consent form but do not indicate a "YES" or "NO" vote or an abstention, you will
be deemed to have voted "YES" for approval of the conversion.

         The conversion will be approved at such time as limited partners
holding a majority of the outstanding units shall have consented to the
conversion but in no event prior to the expiration date. The depositary will
tabulate the consent forms received from you.

         The conversion will apply prospectively from and after the date it
becomes effective. You will be bound by the conversion, if it becomes effective,
whether or not you vote in favor of the conversion. Delivery of a consent form
is at your risk. The consent form will be effective only when it is actually
received by the depositary. A pre-addressed, postage paid envelope to be used in
returning completed consent forms has been included with this consent
solicitation statement.

RECORD DATE AND OUTSTANDING UNITS

         If you are a limited partner at the close of business on __________
___, 2000, the record date for voting, you will be entitled to one vote for each
unit held. On the record date there were 400,010 units outstanding held by 8,981
limited partners, including 118,903 units, representing 29.7% of the outstanding


                                       69

<PAGE>


units, owned by our affiliates Millennium Funding II Corp., Millennium Funding I
LLC and Millennium Funding II LLC.

EFFECT OF VOTING TO APPROVE THE CONVERSION

         Your vote of "YES" on the conversion form will constitute your approval
to the merger of your partnership on substantially the terms provided in the
merger agreement attached as Appendix B. By executing the enclosed power of
attorney, you authorize Michael L. Ashner and Peter Braverman to execute any and
all documents in connection with the conversion.

EXCHANGE OF CERTIFICATES FOR SHARES

         As soon as practicable after the effective time of the conversion, the
depositary, American Stock Transfer & Trust Company, will mail to you

         -      a notice advising you that the conversion has become effective
                and

         -      instructions for exchanging the certificate(s) representing your
                units for shares of Shelbourne common stock.

         On surrender to the depositary of your certificate(s), together with
any other required documents, you will be entitled to receive shares of
Shelbourne common stock. If you have lost or misplaced the certificate(s)
representing your units, you will be required to complete, sign, have notarized
and return to the depositary an affidavit of loss and indemnity agreement which
will be provided to you in order to receive shares of Shelbourne common stock in
exchange for your units.

         YOU SHOULD NOT FORWARD THE CERTIFICATE(S) REPRESENTING YOUR UNITS TO
THE DEPOSITARY UNTIL YOU HAVE RECEIVED TRANSMITTAL FORMS. YOU SHOULD ALSO NOT
RETURN THE CERTIFICATE(S) REPRESENTING YOUR UNITS WITH THE ENCLOSED PROXY.

SOLICITATION OF VOTES; SOLICITATION EXPENSES

         We may solicit your approval of the conversion. Our employees may
solicit approval of the conversion by use of the mails, by telephone, telegram,
or other means. Solicitation expenses will be paid as set forth under "THE
CONVERSION -- FEES AND EXPENSEs." No party soliciting approval of the conversion
will receive compensation contingent on the outcome of their solicitation
efforts or the approval of the conversion.

LIMITED PARTNER LISTS

         You may obtain a copy of a current list of limited partners by
delivering a written request to us at 5 Cambridge Center, 9th Floor, Cambridge,
Massachusetts 02142. You will be required to pay applicable duplicating charges.
Under Rule 14a-7 of the Exchange Act, we will, at your option, either:

         o      mail at your expense to the limited partners you designate
                copies of any proxy statement, proxy form or other soliciting
                material that you furnished to us; or

o        deliver to you at your expense, within five business days of the
         receipt of the request, a reasonably current list of the names and
         addresses of the limited partners. In connection with a request under
         Rule 14a-7 of the Exchange Act, we are obligated, upon your written
         request, to deliver to you (1) a statement of the approximate number of
         limited partners in your partnership, and (2) the estimated cost of
         mailing a proxy statement, form of proxy or other similar communication
         to such limited partners.


                                       70

<PAGE>


                              CONFLICTS OF INTEREST

         The following describes the conflicts of interest resulting from the
relationships among us, Shelbourne Management and Shelbourne which exist in
connection with the conversion or which may potentially exist after the
conversion.

CONFLICTS RELATING TO THE CONVERSION

         In determining whether to recommend the conversion to you we have an
inherent conflict of interest for the following reasons:

         ELIMINATION OF FEE GIVE BACK AMOUNT

         We have a conflict of interest in recommending the conversion because
if the conversion is approved, we no longer will be obligated to pay you
additional amounts when your partnership is liquidated. If your partnership were
liquidated at this time we would be required to pay limited partners an
aggregate of $8.07 per unit, or an aggregate of $3,226,747, as repayment of fees
previously received. The amount which we are required to pay to you upon
liquidation of your partnership is reduced each calendar year by approximately
$0.98 per unit, or an aggregate of $391,000, and is eliminated in 2008.
Elimination of our obligation to pay you this additional amount was an
agreed-upon element of the settlement.

         OUR AFFILIATION WITH SHELBOURNE MANAGEMENT

         We have a conflict of interest in recommending the conversion because
the beneficial owners of Presidio Capital Investment Company, LLC also
beneficially own 100% of Shelbourne Management. Shelbourne Management will have
a contractual right to receive fees for managing Shelbourne's business for ten
years. These fees will include:

         o      an asset management fee equal to 1.25% of Shelbourne's gross
                assets;

         o      $150,000 per year for expenses relating to the administration of
                Shelbourne; and

         o      competitive property management fees not in excess of 6% of
                revenues.

         Although we, as your general partners, currently have the right to
receive fees from your partnership based on its gross assets, the duration of
our fees is limited by the requirement that your partnership be liquidated no
later than December 31, 2008. In addition, your partnership agreement gives
limited partners the right to remove us as general partners.


                                       71


<PAGE>


CONFLICTS FOLLOWING THE CONVERSION

         The following describes the conflicts of interest which will exist
following the conversion:

         ALLOCATION OF INVESTMENT OPPORTUNITIES AMONG SHELBOURNE AND OTHER
ENTITIES MANAGED BY SHELBOURNE MANAGEMENT

         Shelbourne Management may manage other real estate investment trusts
with investment objectives similar to Shelbourne's. Therefore, Shelbourne
Management could be subject to a conflict of interest in determining whether to
present an investment opportunity to Shelbourne or another real estate
investment trust which it manages. Shelbourne Management will determine how to
allocate investment opportunities among the entities it manages based on the
type and characteristics of the investment opportunity, the financial condition
of each of the entities it manages and the availability of capital of such
entities. Shelbourne Management may also propose that potential investments be
acquired on a joint venture basis by Shelbourne and other real estate investment
trusts managed by Shelbourne Management.

         POTENTIAL TRANSACTIONS WITH OUR AFFILIATES

         Shelbourne will be permitted to purchase properties from, sell
properties to, borrow money from or enter into other transactions with,
companies in which our beneficial owner, NorthStar Capital Investment Corp. has
an economic interest. Therefore, such transactions may not solely serve your
interests as a stockholder. Although these affiliated transactions must be on
terms comparable to those obtainable from third parties and must be approved by
a majority of Shelbourne's independent directors, any transactions between
Shelbourne and affiliates of ours may not be reached through arms-length
negotiation.

         ALLOCATION OF TIME AND SERVICES BY SHELBOURNE'S OFFICERS AND DIRECTORS

         Many of Shelbourne's officers and directors are also officers of
Shelbourne Management, Winthrop Financial Associates and/or NorthStar Capital
Investment Corp., entities which manage other real estate companies that may
compete with Shelbourne or otherwise have similar business interests. In that
regard, Michael L. Ashner, the President and a director of Shelbourne, is also
the President and sole director of Shelbourne Management and the Chief Executive
Officer of Winthrop Financial Associates and Peter Braverman, Lara Sweeney and
Carolyn Tiffany, officers and/or directors of Shelbourne and Shelbourne
Management, are also officers of Winthrop Financial Associates. In addition,
David T. Hamamoto and W. Edward Scheetz, Co-Chief Executive Officers of
NorthStar Capital Investment Corp., are directors of Shelbourne and Steven B.
Kauff, David G. King, Jr. and Dallas E. Lucas, officers of NorthStar Capital
Investment Corp., are officers and/or directors of Shelbourne and Shelbourne
Management. As officers and directors of entities with which Shelbourne will
conduct business or with interests in competition with Shelbourne's interests,
Shelbourne's officers and directors will experience conflicts between their
fiduciary obligations to Shelbourne and their fiduciary obligations to
Shelbourne Management, Winthrop Financial Associates, NorthStar Capital
Investment Company and their affiliated entities. This conflict of interest
could:

         o      limit the time and services that the officers and directors of
                Shelbourne devote to Shelbourne because they will be providing
                similar services to other real estate entities; and

         o      impair Shelbourne's ability to compete for acquisition of
                properties with other real estate entities that are also advised
                by Shelbourne Management, Winthrop Financial Associates and
                NorthStar.


                                       72

<PAGE>


         SHELBOURNE MANAGEMENT WILL RECEIVE AN ASSET MANAGEMENT FEE BASED ON
         SHELBOURNE'S GROSS ASSETS

         Shelbourne Management will receive an asset management fee based on
Shelbourne's gross assets. The asset management fee will increase if
Shelbourne's gross assets increase. To that extent, Shelbourne Management will
benefit if Shelbourne retains ownership of properties, leverages its properties
or acquires new properties, while Shelbourne's shareholders may be better served
if Shelbourne disposes of properties or holds properties on an unleveraged
basis.


                                       73

<PAGE>


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

AP-PCC III, L.P. SERVICES AGREEMENT

         We are wholly-owned by Presidio Capital Corp. Effective October 21,
1999, Presidio Capital Corp. entered into a services agreement with AP-PCC III,
L.P. under which AP-PCC III, L.P would arrange for the management of Presidio
Capital Corp. and its direct and indirect subsidiaries.

         In order to provide these services for your partnership, effective
October 25, 1999, nominees of AP-PCC III, L.P. were elected as officers and
directors of your general partners. In order to provide these services for
Shelbourne nominees of AP-PCC III, L.P. will also serve as officers and
directors of Shelbourne and Shelbourne Management. The individuals designated by
AP-PCC III, are Michael Ashner, Peter Braverman, Lara Sweeney and Carolyn
Tiffany. Mr. Ashner also serves as the Chief Executive Officer of Winthrop
Financial Associates and Peter Braverman , Lara Sweeney and Carolyn Tiffany also
serve as executive officers of Winthrop Financial Associates.

         AP-PCC III, L.P. is an affiliate of Winthrop Financial Associates, a
Boston-based company that provides asset management services, investor relation
services and property management services to over 150 limited partnerships which
own commercial property and other assets.

PROPERTY MANAGEMENT AGREEMENTS

         Kestrel Management L.P., an affiliate of AP-PCC III L.P. and your
general partners, is currently performing property management services for your
partnership's properties. Kestrel Management will be retained by Shelbourne
Management to perform similar property management services for Shelbourne.

MANAGEMENT FEES TO AFFILIATES

         We receive various fees and are entitled to various reimbursements for
managing the affairs of your partnership and Shelbourne Management will receive
various fees and be entitled to various reimbursements for managing the affairs
of Shelbourne. See "COMPARISON OF YOUR PARTNERSHIP AND SHELBOURNE - MANAGEMENT
FEES TO AFFILIATES," for a detailed description of these fees. The terms of the
fees and reimbursements payable by your partnership were specifically provided
for in your partnership's agreement of limited partnership, as amended by the
terms of the settlement of the class action litigation involving your
partnership.

OLYMPIA AGREEMENT

         In connection with a tender offer for units of your partnership made on
March 12, 1998 by Olympia Investors, L.P., Olympia and Presidio Capital Corp.
entered into an agreement dated March 6, 1998. After the Olympia offer expired
Olympia announced that it had accepted for payment 31,132 units properly
tendered under the offer. Under the agreement, Presidio purchased 50% of those
units owned by Olympia as a result of the offer, or 15,566 units, for $101.81
per unit. In addition, on October 12, 2000 Millennium Funding II LLC an
affiliate of Presidio and your general partners, purchased 15,566 units after
Olympia exercised its right under the agreement to cause the purchase of its
remaining units as well as the purchase of 16,365 units in High Equity Partners
L.P.-Series 86 and 7,477 units in High Equity Partners L.P. - Series 88. The
units in the other two High Equity partnerships were purchased by affiliates of
Millennium Funding II LLC. The aggregate purchase price for the purchase of the
units in your partnership and the purchase of units in the other High Equity
partnerships was $7,500,000. Insignia/ESG represented Presidio in connection
with the October 2000 purchase.


                                       74


<PAGE>


                                   SHELBOURNE

GENERAL

         Shelbourne was recently formed for purposes of the conversion.
Shelbourne's principal executive offices are located at 5 Cambridge Center, 9th
floor, Cambridge, MA 02142. The telephone number of Shelbourne at such office is
(617) 234-3000.

         Shelbourne will conduct all of its operations through the operating
partnership. Following the conversion, Shelbourne will elect to be treated for
Federal income tax purposes as a real estate investment trust.

         As a result of the conversion, Shelbourne's only asset will be its
ownership interests in the operating partnership. Shelbourne will be a limited
partner of the operating partnership, and Shelbourne Properties I GP, LLC, a
wholly-owned subsidiary of Shelbourne, will be the general partner of the
operating partnership.

         This structure, which is commonly referred to as an "UPREIT" structure,
will enhance Shelbourne's ability to make future acquisitions in a manner which
allows prospective sellers to defer recognizing gain on their transfer of
property to the operating partnership.

THE OPERATING PARTNERSHIP

         GENERAL

         Following the conversion, your partnership will be merged with and into
Shelbourne Properties I L.P. which will become the operating partnership and
will own and operate the assets and properties currently owned by your
partnership.

         ORGANIZATION; TERM

         Shelbourne Properties I L.P. was organized under the laws of the State
of Delaware on April 3, 2000. The operating partnership's partnership agreement
will provide for perpetual existence.

         OWNERSHIP OF PROPERTIES

         Following the conversion, legal title to the interests in the
properties currently held by your partnership will be held by the operating
partnership. No specific assets have been identified for sale, financing or
purchase following the conversion.

         PARTNERSHIP AGREEMENT

         Shelbourne Properties I L.P. has adopted a partnership agreement which
will remain in effect following the conversion. The following is a summary of
the operating partnership's partnership agreement.

         GENERAL PARTNER

         Shelbourne Properties I GP, LLC, a wholly-owned subsidiary of
Shelbourne, as the sole general partner of the operating partnership, has full,
exclusive and complete responsibility and discretion in the management,
operation and control of the operating partnership. Shelbourne has retained
Shelbourne Management to provide day-to-day management and administrative
services following the conversion.


                                       75

<PAGE>


Shelbourne Management will generally provide the services that we provided prior
to the conversion. See "SHELBOURNE -- MANAGEMENT - THE ADVISORY AGREEMENT AND
THE ADVISOR."

         BUSINESS OPERATIONS

         The operating partnership's partnership agreement provides that all
business activities of Shelbourne, including all activities pertaining to the
acquisition and operation of properties, must be conducted through the operating
partnership. Unless otherwise determined by Shelbourne's Board, the operating
partnership will be operated in a manner that is intended to enable Shelbourne
to satisfy the requirements for classification as a real estate investment
trust.

         ISSUANCE OF ADDITIONAL PARTNERSHIP INTERESTS

         Shelbourne may from time to time after the conversion contribute
additional capital to, or make loans to, the operating partnership for a variety
of purposes including the funding of future acquisitions, the funding of capital
expenditures or the establishment of reserves. In addition, the operating
partnership's partnership agreement will further provide that Shelbourne
Properties I GP, LLC, as general partner, may from time to time cause the
operating partnership to issue additional partnership interests, which
additional partnership interests may be convertible into shares of Shelbourne's
common stock.

         EXCULPATION AND INDEMNIFICATION OF THE GENERAL PARTNER

         The operating partnership's partnership agreement generally provides
that Shelbourne Properties I GP, LLC, as general partner of the operating
partnership, will incur no liability to the operating partnership or any limited
partner for losses sustained or liabilities incurred as a result of errors in
judgment or of any act or omission if Shelbourne Properties I GP, LLC carried
out its duties in good faith. In addition, Shelbourne Properties I GP, LLC is
not responsible for any misconduct or negligence on the part of its agents,
provided it appointed such agents in good faith. Shelbourne Properties I GP, LLC
may consult with legal counsel, accountants, appraisers, management consultants,
investment bankers and other consultants and advisors, and any action it takes
or omits to take in reliance upon the opinion of such persons, as to matters
that Shelbourne Properties I GP, LLC reasonably believes to be within their
professional or expert competence, shall be conclusively presumed to have been
done or omitted in good faith and in accordance with such opinion.

         The operating partnership's partnership agreement also provides for
indemnification of Shelbourne Properties I GP, LLC, the directors and officers
of Shelbourne Properties I GP, LLC, and such other persons as Shelbourne
Properties I GP, LLC may from time to time designate against any judgments,
penalties, fines, settlements and reasonable expenses, including legal fees,
actually incurred by such person in connection with the preceding unless it is
established that: (1) the act or omission of the indemnified person was material
to the matter giving rise to the preceding and either was committed in bad faith
or was the result of active and deliberate dishonesty; (2) the indemnified
person actually received an improper personal benefit in money, property or
services; or (3) in the case of any criminal proceeding, the indemnified person
had reasonable cause to believe that the act or omission was unlawful.



                                       76

<PAGE>

         TAX MATTERS

         Shelbourne Properties I GP, LLC will be the tax matters partner of the
operating partnership and, as such, will have the authority to make tax
elections and other tax-related decisions on behalf of the operating
partnership.


OBJECTIVES AND STRATEGIES

         Shelbourne's primary business objective following the conversion will
be to maximize the value of common stock. Shelbourne will seek to achieve this
objective by making capital improvements to and/or selling its properties and by
making additional real estate related investments. Shelbourne intends to employ
a strategy of investing in a variety of real estate-related investments
including undervalued assets and value-enhancing situations, as determined from
time to time by Shelbourne's board. To achieve these objectives, Shelbourne may
need to raise additional capital. Shelbourne will raise capital either by
selling or leveraging properties, by otherwise borrowing money, or by selling
additional equity or debt securities.

         We believe that favorable investment opportunities exist within the
current real estate environment for investors with cash or access to capital.
Shelbourne may pursue a variety of types of real estate investments including
acquiring properties, investing in mortgage loans, and investing in other real
estate companies. We have not identified or executed commitments for any
additional investments at the current time. While Shelbourne will seek to
implement its investment strategies as soon as practicable following the
conversion, the ultimate timing and extent of any new investments will depend
upon various factors. These factors include Shelbourne's capitalization and
ability to raise debt and/or equity financing, the availability of attractive
investments, expected investment returns and other similar economic factors
generally considered when making real estate-related investments. Shelbourne
also will consider the effect that such investments will have on its ability to
satisfy the various income, asset and distribution tests applicable to real
estate investment trusts, and will use reasonable efforts to avoid making any
investments that might jeopardize its ability to maintain qualification as a
real estate investment trust, unless the Board of Directors determines that
maintaining such qualification is no longer in the best interests of
Shelbourne's stockholders. See "FEDERAL INCOME TAX CONSEQUENCES -- TAXATION OF
SHELBOURNE AS A REAL ESTATE INVESTMENT TRUST -REQUIREMENTS FOR QUALIFICATION."

         Shelbourne Management is responsible for seeking out and evaluating
potential investment opportunities for Shelbourne. Shelbourne's Board will make
the ultimate determination as to whether or not Shelbourne should pursue an
investment opportunity. Shelbourne's Board may determine to establish a more
specific investment strategy for Shelbourne than that initially contemplated or,
from time to time, change Shelbourne's investment strategy without a vote of
shareholders.

         Shelbourne's investments may include:

         o      Interests in real estate. Shelbourne does not intend to limit
                its investment portfolio to any particular type of real estate
                assets. Instead, Shelbourne will consider investment
                opportunities in all types of real estate, including investments
                in office buildings, apartment buildings, shopping centers,
                industrial and commercial properties, special purpose buildings
                and undeveloped acreage. In addition, Shelbourne does not
                currently intend to focus its real estate investment activity in
                any particular market or geographic region. Shelbourne intends
                to acquire interests in real estate with its cash reserves,
                through the issuance of additional units in the operating
                partnership, through the issuance of additional equity
                securities in Shelbourne or by borrowing money. Shelbourne will
                not be limited as to the amount of


                                       77

<PAGE>


               indebtedness it may incur with respect to, or number of mortgages
               it may place on, any of its properties, but currently does not
               intend to borrow, in the aggregate, more than an amount equal to
               75% of its gross assets. Shelbourne will acquire interests in
               real estate for the purpose of generating income and realizing
               capital gain. Shelbourne will not be limited as to the amount or
               percentage of assets which may be invested in any specific
               property.

         o      Interests in real estate mortgages. Shelbourne may invest in
                first or second mortgages and will not be limited to investing
                in guaranteed or insured mortgages. Subject to complying with
                the requirements of the Internal Revenue Code for qualification
                as a real estate investment trust, Shelbourne will not be
                limited as to the proportion of its assets which may be invested
                in any type of mortgage or in any single mortgage. Shelbourne
                may acquire mortgages which encumber any of various types of
                properties, including residential buildings, office buildings,
                shopping centers, industrial and commercial properties and
                unimproved land.

         o      Investments in other real estate companies. Shelbourne may
                invest in equity or debt securities of other real estate
                companies, including other real estate investment trusts.
                Subject to limitations applicable to qualification as a real
                estate investment trust, Shelbourne may also seek to exercise
                control over other real estate companies in which it invests and
                will not be limited as to the proportion of its assets which may
                be invested in other real estate companies. Shelbourne does not
                have any pre-determined investment criteria for its investments
                in other real estate companies. Shelbourne does not intend to
                underwrite the securities of any other company.

                Shelbourne may pursue the foregoing types of investments through
                joint ventures with other real estate investors.

         The ability of Shelbourne to make new investments will depend in part
upon it raising additional capital or obtaining financing following the
conversion. Shelbourne may seek to raise additional capital through placing
mortgages on existing properties and the public and/or private sale of debt
and/or equity securities. The ability of Shelbourne to raise additional capital,
and the manner in which Shelbourne raises such capital, may depend in part on
the trading price of common stock following the conversion. Shelbourne may raise
additional capital by issuing debt or equity securities with rights and
preferences that are senior to those of common stock. By conducting its
operations through the operating partnership, Shelbourne will be able to offer
either common stock or limited partnership interests in the operating
partnership to potential property sellers thereby increasing Shelbourne's
flexibility in structuring acquisitions on a tax-efficient basis. Shelbourne may
from time to time offer to repurchase shares of its outstanding capital stock
subject to complying with the requirements of the Internal Revenue Code for
qualification as a real estate investment trust.


                                       78

<PAGE>



THE PROPERTIES

         The operating partnership will own and operate the properties your
partnership currently owns. All of the properties are owned free of any mortgage
indebtedness.

         The following table contains information on your partnership's
properties.

<TABLE>
<CAPTION>


                                      ORIGINAL COST                                          7/1/00
                                          LESS                              9/30/00         ADJUSTED                       TOTAL
                                       ACCUMULATED     ADJUSTMENT FOR   CARRYING VALUE      APPRAISED      DATE          RENTABLE
                                      DEPRECIATION       IMPAIRMENT           (1)           VALUE (2)    ACQUIRED    SQUARE FOOTAGE
                                      ------------       ----------     --------------      ---------    --------    -------------
<S>                                   <C>              <C>              <C>                <C>            <C>         <C>

             DESCRIPTION
             -----------
Century Park I Office Complex Kearny
Mesa, California (50% owned)
                                        $15,923,305        $11,700,000      $4,223,305       $7,875,000    11/86          200,002
568 Broadway Office Building New
York, New York (38.925% owned)
                                        $15,696,401        $10,821,150      $4,875,251      $13,623,750    12/86          300,832
Seattle Tower Office Building
Seattle, Washington (50% owned)          $8,790,592         $6,050,000      $2,740,592       $8,512,500    12/86          167,534

Loch Raven Plaza
Retail/Office Complex
Towson, Maryland                        $10,512,813         $4,800,000      $5,712,813       $8,100,000     6/86          149,083

Southport Shopping Center
Fort Lauderdale, Florida                $18,953,952         $4,900,000     $14,053,952      $21,700,000     4/86          143,089
                                        -----------         ----------      ----------      -----------                  -------
     TOTAL                              $69,877,063        $38,271,150     $31,605,913      $59,811,250                   960,540

</TABLE>

(1)      Carrying value is the amount shown on your partnership's September 30,
         2000 balance sheet. It represents the historical cost of each property
         reduced by depreciation, amortization and adjustments for impairment in
         the value of the property. Impairment adjustments reduced the carrying
         value to a property's estimated fair value. No impairment adjustment
         has been taken by your partnership since 1995.

(2)      The adjusted appraised value is the value determined in the most
         current appraisal performed by Cushman & Wakefield. The adjusted value
         of the three properties owned by your partnership in joint venture
         reflect a discount from the appraised value of each property which
         Cushman & Wakefield attributed to the illiquidity of your partnership's
         interest in the joint venture. See "ALTERNATIVES TO THE CONVERSION -
         APPRAISALS."


                                       79

<PAGE>



         The following table lists the occupancy rates of your partnership's
properties at the beginning of each of the last 5 years.

<TABLE>
<CAPTION>


                                                                                  OCCUPANCY
                                            --------------------------------------------------------------------------------------
               PROPERTY                     1/1/2000         1/1/1999         1/1/1998            1/1/1997           1/1/1996
               --------                     --------         --------         --------            --------           --------
<S>                                           <C>              <C>             <C>                   <C>               <C>

568 Broadway Office Building                    100%              100%             100%                 100%              95%
Century Park I Office Complex                   100%              100%              91%                  74%              74%
Loch Raven Plaza                                 92%               93%              90%                  91%              88%
Seattle Tower Office Building                    98%               96%              95%                  96%              92%
Southport Shopping Center                        98%               99%             100%                  95%              96%

</TABLE>

         The following table lists the average annual rent per square foot for
the last 5 years at each property owned by your partnership.
<TABLE>
<CAPTION>


                                                                     AVERAGE RENTAL RATE PER SQUARE FOOT
                                           ----------------------------------------------------------------------------------------
               PROPERTY                        1999               1998              1997               1996               1995
               --------                        ----               ----              ----               ----               ----
<S>                                           <C>               <C>               <C>                  <C>                 <C>

568 Broadway Office Building                   $25.81              $21.07           $21.06             $16.15            $15.90
Century Park I Office Complex                  $13.71              $12.32           $10.10              $8.20             $5.20
Loch Raven Plaza                               $10.36               $7.01            $7.76              $5.96             $9.17
Seattle Tower Office Building                  $16.57              $15.06           $14.57             $11.11             $9.73
Southport Shopping Center                      $26.21              $20.96           $19.83             $11.35            $17.44

</TABLE>

         The following tables contain information on leases at your
partnership's properties that are scheduled to expire over the next ten years.
The annual rent numbers were determined based on scheduled base rent for the
calendar year 2000.

568 BROADWAY OFFICE BUILDING
----------------------------

<TABLE>
<CAPTION>

                     NUMBER OF EXPIRING        SQUARE FOOTAGE OF           ANNUAL RENT OF         PERCENTAGE OF
YEAR                       LEASES               EXPIRING LEASES           EXPIRING LEASES       GROSS ANNUAL RENT
----                 -------------------       -----------------         ----------------       -----------------
<S>                     <C>                    <C>                        <C>                      <C>

2000                          5                     11,665                      $140,609               2.12%
2001                          7                     33,889                    $1,246,605              18.83%
2002                         10                     18,316                      $322,532               4.87%
2003                         12                     26,550                      $604,537               9.13%
2004                          5                     23,840                      $412,134               6.23%
2005                         13                     36,717                      $677,303              10.238%
2006                          6                     26,830                      $930,148              14.05%
2007                          6                     13,825                      $329,199               4.97%
2008                         18                     85,680                    $1,655,483              25.01%
2009                          1                      5,500                      $159,500               2.41%


</TABLE>


                                       80

<PAGE>


CENTURY PARK I OFFICE COMPLEX
-----------------------------
<TABLE>
<CAPTION>

                     NUMBER OF EXPIRING       SQUARE FOOTAGE OF          ANNUAL RENT OF           PERCENTAGE OF
YEAR                       LEASES              EXPIRING LEASES          EXPIRING LEASES         GROSS ANNUAL RENT
----                 ------------------       ------------------        ----------------        ------------------
<S>                  <C>                      <C>                       <C>                      <C>

2000
2001                           1                   9,406                  $150,093                    5.72%
2002                           2                  40,693                  $622,379                   23.74%
2003
2004
2005                           3                  96,719                $1,256,586                   47.92%
2006
2007                           1                  51,242                  $593,042                   22.62%

</TABLE>

SEATTLE TOWER OFFICE BUILDING

<TABLE>
<CAPTION>

                     NUMBER OF EXPIRING        SQUARE FOOTAGE OF           ANNUAL RENT OF         PERCENTAGE OF
YEAR                       LEASES               EXPIRING LEASES           EXPIRING LEASES       GROSS ANNUAL RENT
----                 -------------------       -----------------          ----------------      -----------------
<S>                     <C>                    <C>                          <C>                   <C>

2000                          6                      8,583                     $138,659                5.64%
2001                         20                     33,717                     $611,452               24.89%
2002                         11                     23,353                     $467,384               19.03%
2003                         10                     33,454                     $601,857               24.51%
2004                          5                     10,013                     $209,534                8.53%
2005                          3                      2,381                      $59,161                2.41%
2006
2007
2008
2009                          7                     23,673                     $368,340               15.0%


</TABLE>


                                       81

<PAGE>


LOCH RAVEN PLAZA
----------------

<TABLE>
<CAPTION>

                     NUMBER OF EXPIRING        SQUARE FOOTAGE OF           ANNUAL RENT OF         PERCENTAGE OF
YEAR                       LEASES               EXPIRING LEASES           EXPIRING LEASES       GROSS ANNUAL RENT
----                 -----------------          -----------------         ---------------       -----------------
<S>                  <C>                         <C>                      <C>                    <C>
2000                          1                      26,648                   $87,000                 10.79%
2001                          3                       6,590                   $76,577                  9.50%
2002                          3                       7,740                  $111,385                 13.81%
2003                          5                      14,300                  $130,827                 16.22%
2004                          4                      49,438                  $305,252                 37.85%
2005                          2                       7,365                   $68,935                  8.55%
2006
2007                          1                       1,530                   $15,385                  1.91%

</TABLE>

SOUTHPORT SHOPPING CENTER
-------------------------


<TABLE>
<CAPTION>

                     NUMBER OF EXPIRING        SQUARE FOOTAGE OF           ANNUAL RENT OF         PERCENTAGE OF
YEAR                       LEASES               EXPIRING LEASES           EXPIRING LEASES       GROSS ANNUAL RENT
----                 ------------------        ------------------         ---------------       -----------------
<S>                    <C>                     <C>                        <C>                   <C>
2000                          4                      6,749                   $137,647                  8.00%
2001                         11                     17,302                   $393,359                 22.87%
2002                          5                     15,434                   $121,766                  7.08%
2003                          6                     17,317                   $287,085                 16.69%
2004                          8                     18,269                   $373,733                 21.73%
2005                          6                     47,449                   $328,037                 19.08%
2006
2007                          1                      7,235                    $60,345                  3.51%

</TABLE>


                                       82

<PAGE>



         The following table contains information for each tenant that occupies
ten percent or more of the rentable square footage of any of your partnership's
properties.


<TABLE>
<CAPTION>

                                               PRINCIPAL     SQUARE FEET                        LEASE
                                              BUSINESS OF     LEASED BY                      EXPIRATION
       PROPERTY            NAME OF TENANT        TENANT        TENANT        ANNUAL RENT        DATE        RENEWAL OPTIONS
       --------            --------------        ------        ------        -----------        ----        ---------------
<S>                           <C>             <C>                <C>          <C>             <C>          <C>

Seattle Tower            Electric Lightwave   Telephone        23,475           $363,393      8/31/09      None.
                                              switching
                                              company

568-578 Broadway         Scholastic           Publishing       87,000         $1,254,723      4/30/08      One 5 yr. option.

Loch Raven Plaza         Greetings &          Retailer         42,166           $194,806      1/31/04      Four 5 yr. options.
                         Readings

                         Super Fresh          Grocery          26,648            $87,000      9/30/05      Five 5 yr. options.
                                              retailer

Century Park             San Diego Gas &      Utilities        75,969           $962,651     11/30/07      One 5 yr. option.
                         Electric

                         Per-Se Technologies  Physician's      64,817           $813,334      7/31/05      Two 5 yr. options.
                                              billing
                                              service

                         CitiFinancial        Loan             25,988           $407,222     10/31/02      One 5 yr. option.
                                              servicing

Southport                Publix Supermarket   Grocery          35,000           $100,129      3/31/05      Three 5 yr. terms.
                                              retailer
</TABLE>


You can find additional information about your partnership's properties in your
partnership's Annual Report on Form 10-K for 1999 which is incorporated by
reference in this consent solicitation.

OTHER ASSETS AND LIABILITIES

         Following the conversion, the operating partnership will own the other
assets of your partnership. These other assets include, among other things, cash
and cash equivalents totaling approximately $12,062,920 as of September 30,
2000. The operating partnership will be subject to the liabilities of your
partnership. These liabilities, totaling approximately $1,281,847 as of
September 30, 2000, consist primarily of your partnership's accounts payable.
The assets of the operating partnership as of the date of the conversion will be
reduced by the expenses of the conversion.

CASH DIVIDEND POLICY

         Following the conversion, the sole partners of the operating
partnership will be Shelbourne as the 99% limited partner and Shelbourne
Properties I GP, LLC, a wholly-owned subsidiary of Shelbourne, as the 1% general
partner. The operating partnership's partnership agreement will provide for
distributions to its partners in proportion to their percentage interest in the
operating partnership. Shelbourne Properties I GP, LLC, as the general partner
of the operating partnership, will have the exclusive right to declare and cause
the operating partnership to make distributions. For so long as Shelbourne
elects to qualify as a real estate investment trust, Shelbourne will use
reasonable efforts to cause the operating partnership to make


                                       83

<PAGE>


distributions to Shelbourne in amounts such that Shelbourne will be able to pay
dividends that will satisfy the requirements for qualification as a real estate
investment trust and avoid any Federal income or excise tax liability for
Shelbourne.

         The amount of funds actually available for the payment of dividends
will be affected by a number of factors and circumstances, including the revenue
actually received from properties and other investments, operating expenses, the
interest expense incurred in borrowings, the ability of tenants to meet their
obligations, unanticipated capital expenditures, general economic conditions and
a large number of other factors and circumstances, including those discussed
under "RISK FACTORS." Many of these factors are not within Shelbourne's control.

         Shelbourne's dividend policy may be altered by Shelbourne's Board of
Directors without the approval of its stockholders.

MANAGEMENT

         GENERAL. Following the conversion, all management, advisory and
property management services that we or our affiliates currently perform for
your partnership will be performed by one of our affiliates, Shelbourne
Management LLC, under an advisory agreement. Shelbourne will retain Shelbourne
Management pursuant to the authority of its Board of Directors. Pursuant to
Shelbourne's organizational documents, responsibility for operation of
Shelbourne's business and affairs is vested in the Board of Directors.
Accordingly, the Board of Directors is ultimately responsible for the
management, control and investment activities of Shelbourne's business and
operations, as well as the general supervision of Shelbourne's officers, agents,
employees, advisors, managers, and independent contractors, including the
advisor. The settlement contemplated that Shelbourne would be externally managed
and that your partnership's fee structure would continue in effect for
Shelbourne after the conversion.

         DIRECTORS. The certificate of incorporation divides the Board of
Directors into three classes of directors. The initial terms of the three
classes will expire in 2002 (two directors who have not yet been named), 2003
(Michael L. Ashner and Robert Martin) and 2004 (David T. Hamamoto, W. Edward
Scheetz and David G. King, Jr.), respectively. Beginning in 2002, directors of
each class will be chosen for three-year terms upon the expiration of their
current terms and each year one class of directors will be elected by the
stockholders. Shelbourne believes that classification of the Board of Directors
helps to assure the continuity and stability of Shelbourne's business strategies
and policies as determined by the Board of Directors. Holders of shares of
common stock have no right to cumulative voting in the election of directors.
Consequently, at each annual meeting of stockholders, the holders of a majority
of the shares of common stock will be able to elect all of the successors of the
class of directors whose terms expire at that meeting.

         OFFICERS. Officers of Shelbourne will be elected by and serve at the
discretion of the Board of Directors. There are no arrangements or
understandings between or among any of the officers or directors and any other
person pursuant to which any officer or director was selected as such. There are
no family relationships among any directors and officers of Shelbourne.

         THE ADVISORY AGREEMENT AND THE ADVISOR. The advisory agreement with
Shelbourne Management will commence on the effective date of the conversion and
terminate ten years after such date. During that period, Shelbourne Management
will manage the day-to-day operations of Shelbourne and the operating
partnership and will be responsible to do the following:

         o      manage Shelbourne's day-to-day operations;


                                       84

<PAGE>


         o      provide or arrange for customary property management services to
                be provided at Shelbourne's properties;

         o      supervise Shelbourne's financings including any sales of
                Shelbourne's securities;

         o      conduct relations for Shelbourne with the American Stock
                Exchange or with dealers which make markets in Shelbourne's
                securities;

         o      select and conduct relations with lenders, lawyers, consultants,
                accountants, mortgage loan originators, brokers, participants,
                attorneys, appraisers, insurers, and others who may be relevant
                to Shelbourne's activities;

         o      administer day-to-day bookkeeping and accounting functions;

         o      prepare reports to stockholders which may be required by
                governmental authorities for the ordinary conduct of
                Shelbourne's business;

         o      negotiate and enter into leases of space at Shelbourne's
                properties;

         o      supervise the development and improvement of properties,
                including capital and tenant improvements.

         Shelbourne Management will receive (1) an annual asset management fee,
payable quarterly, equal to 1.25% of the gross asset value of Shelbourne as of
the last day of each year, (2) property management fees of up to 6% of property
revenues, (3) $150,000 for non-accountable expenses and (4) reimbursement of
expenses incurred in connection with the performance of its services. Gross
asset value is the gross asset value of all assets owned by the operating
partnership as determined by the latest appraisal of such assets by an
independent appraiser of national reputation selected by the advisor. Since the
asset management fee is based on gross assets, the amount payable to Shelbourne
Management will increase to the extent Shelbourne acquires new investments,
whether for cash, by causing Shelbourne to incur indebtedness or otherwise.

         Shelbourne Management is a newly-formed company affiliated with us
which will provide management services to entities in which Presidio Capital
Investment Company, LLC, our beneficial owner, has an interest including the
other High Equity partnerships if they are converted into real estate investment
trusts. See "BACKGROUND OF THE CONVERSION - THE CLASS ACTION SETTLEMENT."

         The initial directors and executive officers of Shelbourne and
Shelbourne Management following the conversion are set forth below. Two
additional directors will be added prior to the effective date of the
Registration Statement of which this consent solicitation is a part. The
individuals listed below as the sole director and the executive officers of
Shelbourne Management will also serve as the sole director and hold the same
executive officer positions of Shelbourne Properties I GP, LLC, the general
partner of the operating partnership.



                                       85

<PAGE>

<TABLE>
<CAPTION>


                  NAME            AGE                                      TITLE
                  ----            ---                                      -----
<S>                              <C>           <C>

Michael L. Ashner                  48          President and Sole Director of Shelbourne Management and
                                                    President and Director of Shelbourne

Peter Braverman                    48          Vice President of Shelbourne Management and Vice President
                                                    of  Shelbourne

David T. Hamamoto                  40          Director of Shelbourne

Steven B. Kauff                    37          Vice President of Shelbourne Management and Vice President
                                                    of Shelbourne

David G. King, Jr.                 37          Vice President of Shelbourne Management and Vice President
                                                    and Director of Shelbourne

Dallas E. Lucas                    37          Vice President of Shelbourne Management and Vice President
                                                    of Shelbourne

Robert Martin                      38          Director of Shelbourne

W. Edward Scheetz                  34          Director of Shelbourne

Lara Sweeney                       28          Vice President and Secretary of Shelbourne Management and
                                               Vice President and Secretary of Shelbourne

Carolyn Tiffany                    33          Vice President and Treasurer of Shelbourne Management and
                                               Vice President and Treasurer of Shelbourne

</TABLE>

         MICHAEL L. ASHNER. Mr. Ashner has been President and the sole director
of your general partners since November 1999. Mr. Ashner serves as the Chief
Executive Officer of Winthrop Financial Associates, A Limited Partnership and
its affiliates, a position he has held since January 15, 1996, as well as the
Chief Executive Officer of The Newkirk Group. From June 1994 until January 1996,
Mr. Ashner was a Director, President and Co-chairman of National Property
Investors, Inc., a real estate investment company. Mr. Ashner was also a
Director and executive officer of NPI Property Management Corporation from April
1984 until January 1996. In addition, since 1981 Mr. Ashner has been President
of Exeter Capital Corporation, a firm which has organized and administered real
estate limited partnerships. Mr. Ashner also currently serves on the Board of
Directors of Interstate Hotel Corp., Nexthealth Corp., Greater Bay Hotel and
Casino Inc., Burnham Pacific Properties, Inc. and NBTY Inc.

         PETER BRAVERMAN. Mr. Braverman has been a Vice President of your
general partners since November 1999. Mr. Braverman has served as the Executive
Vice President of Winthrop Financial Associates and its affiliates since January
1996. Mr. Braverman also serves as the Executive Vice President of The Newkirk
Group. From June 1995 until January 1996, Mr. Braverman was a Vice President of
National Property Investors, Inc. and NPI Property Management Corporation. From
June 1991 until March 1994, Mr. Braverman was President of the Braverman Group,
a firm specializing in management consulting for the real estate and
construction industries. From 1988 to 1991, Mr. Braverman was a Vice President
and Assistant Secretary of Fischbach Corporation, a publicly traded,
international real estate and construction firm.


                                       86

<PAGE>


         DAVID T. HAMAMOTO. Mr. Hamamoto is a Co-Chief Executive Officer of
NorthStar Capital Investment Corp., having co-founded the firm in July 1997. At
NorthStar Capital Investment Corp., Mr. Hamamoto has overseen the investment of
more than $1 billion in real estate assets and operating companies with an
aggregate cost exceeding $2 billion. In his capacity as Co-Chief Executive
Officer, Mr. Hamamoto is responsible for capital raising, setting investment
strategy, creating deal flow, advising on financing, asset management, and
acquisition issues, and overseeing the day-to-day activities of NorthStar
Capital Investment Corp.'s investment professionals. Prior to founding NorthStar
Capital Investment Corp., Mr. Hamamoto initiated the effort in 1988 to build a
real estate principal investment business at Goldman, Sachs & Co. under the
auspices of the Whitehall Funds, and was a co-head of the Whitehall Funds and a
partner at Goldman, Sachs & Co. from 1994 to 1997. Mr. Hamamoto is a director of
Emeritus Corporation, one of the largest publicly traded owners and operators of
assisted living facilities, and U.S. Franchise Systems, a publicly traded
franchising concern. Mr. Hamamoto received a B.S. from Stanford University and
an M.B.A. from the Wharton School of the University of Pennsylvania.

         STEVEN B. KAUFF. Mr. Kauff has been a Vice President of NorthStar
Capital Investment Corp. since July 1999. He is also a Vice President of your
general partners. Prior to joining NorthStar Capital Investment Corp. he was
with Arthur Andersen LLP in the Real Estate and Hospitality Services Group from
1996 to 1999, where he specialized in transaction consulting, due diligence and
tax products for real estate ventures, including real estate investment trusts
and partnerships. From 1994 to 1996, Mr. Kauff was with Price Waterhouse LLP in
the Real Estate Industry Services Group.

         DAVID G. KING, JR. Mr. King has been a Vice President and Assistant
Treasurer of NorthStar Capital Investment Corp. since November 1997. He is also
a Vice President of your general partners. Prior to joining NorthStar Capital
Investment Corp., he was a Senior Vice President of Finance at Olympia & York
Companies (USA).

         DALLAS E. LUCAS. Mr. Lucas has been a director, Vice President,
Treasurer and Chief Financial Officer of NorthStar Capital Investment Corp.
since August 1998. He is also a Vice President of your general partners. From
1994 until August 1998 he was the Chief Financial Officer and Senior Vice
President of Crescent Real Estate Equities Company.

         ROBERT MARTIN. Mr. Martin has been a Senior Managing Director at
Insignia/ESG, Inc., a commercial real estate brokerage firm, since 1998. From
1995 until 1998, Mr. Martin was a Managing Director at Insignia/ESG. From 1984
until 1994, he was employed by Grubb & Ellis, a commercial real estate brokerage
firm, in various positions, starting as Associate Broker in 1984, and becoming a
Senior Managing Director in 1989. Mr. Martin is a graduate of the Wharton School
of Business, University of Pennsylvania, where he received a B.S. in economics.

         W. EDWARD SCHEETZ. Mr. Scheetz is a Co-Chief Executive Officer of
NorthStar Capital Investment Corp., having co-founded the firm in July 1997. At
NorthStar Capital Investment Corp., Mr. Scheetz has overseen the investment of
more than $1 billion in real estate assets and operating companies with an
aggregate cost exceeding $2 billion. In his capacity as Co-Chief Executive
Officer, Mr. Scheetz is responsible for capital raising, setting investment
strategy, creating deal flow, advising on financing, asset management, and
acquisition issues, and overseeing the day-to-day activities of NorthStar
Capital Investment Corp.'s investment professionals. Prior to founding NorthStar
Capital Investment Corp., Mr. Scheetz was a partner from 1993 to 1997 at Apollo
Real Estate Advisors where he was responsible for the investment activities of
Apollo Real Estate Investment Fund I and II. From 1989 to 1993, Mr. Scheetz was
a principal with Trammell Crow Ventures where he was responsible for that firm's
opportunistic real estate investment activities. Mr. Scheetz received an A.B. in
economics from Princeton University.


                                       87

<PAGE>


         LARA SWEENEY. Ms. Sweeney has been a Vice President and Secretary of
your general partners since November 1999. Ms. Sweeney has been a Senior Vice
President of Winthrop Financial Associates since 1996. Ms. Sweeney was Director
of Investor Relations for National Property Investors, Inc. from 1994 until
1996.

         CAROLYN TIFFANY. Ms. Tiffany has been a Vice President and Treasurer of
your general partners since November 1999. Ms. Tiffany has been with Winthrop
Financial Associates since January 1993. From 1993 to September 1995, Ms.
Tiffany was a Senior Analyst and Associate in Winthrop Financial Associate's
accounting and asset management departments. Ms. Tiffany was a Vice President in
the asset management and investor relations departments of Winthrop Financial
Associates from October 1995 to December 1997, at which time she became the
Chief Operating Officer of Winthrop Financial Associates. In addition, Ms.
Tiffany is the Chief Operating Officer of The Newkirk Group.

         COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

         Shelbourne intends to pay an annual fee of $6,667 to each of its three
independent directors (Robert Martin and two additional directors to be named).
Shelbourne will not pay any director's fees to directors who are employees of
Shelbourne and/or Shelbourne Management. Shelbourne will reimburse all directors
for travel expenses and other out-of-pocket expenses incurred in connection with
their serving as directors of Shelbourne. Executive officers of Shelbourne will
not receive any remuneration for their services as such to Shelbourne, but will
be compensated by Shelbourne Management in their capacities as officers and
employees of Shelbourne Management.

         COMMITTEES OF THE BOARD OF DIRECTORS

         The Board of Directors will establish an Audit Committee that will
consist solely of independent directors. The Audit Committee will recommend to
the Board of Directors the independent public accountants to be selected to
audit Shelbourne's annual financial statements, will approve (1) any special
assignments given to such accountants, (2) such accountants' letter of comments
and management's responses thereto and (3) any major accounting changes made or
contemplated, and will review the effectiveness and adequacy of Shelbourne's
internal accounting controls.

         The Board of Directors may from time to time establish other committees
to facilitate the management of Shelbourne.

         BENEFICIAL OWNERSHIP OF SHARES BY CERTAIN PERSONS

         We own, together with our affiliates, a 33.24% interest in your
partnership comprised of a 5% general partnership interest owned by us and
118,903 units owned by our affiliates. Accordingly, we, together with our
affiliates, will be entitled to receive 418,868 shares of common stock in the
conversion, representing approximately 33.24% of the total number of shares of
common stock that will be outstanding immediately following the conversion.


                                       88

<PAGE>


                  PRO FORMA FINANCIAL INFORMATION OF SHELBOURNE

         The following pro forma statements of operations and cash flows of
Shelbourne for the nine months ended September 30, 2000 and the year ended
December 31, 1999 assume that the conversion was consummated on January 1, 1999
and have been prepared based on the historical financial statements of your
partnership and Shelbourne. The pro forma balance sheet has been prepared as if
the conversion was consummated on September 30, 2000.

         The following pro forma financial information should be read in
conjunction with the financial statements of your partnership which are
incorporated by reference in this consent solicitation statement and which form
the basis of the pro forma financial statements for Shelbourne. These statements
do not purport to be indicative of the results of operations or cash flows that
actually would have occurred had the conversion been consummated on January 1,
1999, or that may be expected to occur in the future.


                                       89

<PAGE>



SHELBOURNE PROPERTIES I, INC.
PRO FORMA BALANCE SHEET
SEPTEMBER 30, 2000

<TABLE>
<CAPTION>

                                                                                   Pro Forma          Other
                                          Shelbourne         Partnership        Capitalization      Pro Forma         Shelbourne
                                          Historical          Historical         of Shelbourne     Adjustments         Pro Forma
                                         --------------     ---------------    ---------------    --------------    ---------------
<S>                                         <C>                <C>               <C>                 <C>               <C>
ASSETS

REAL ESTATE                                                   $31,605,913                                            $31,605,913

CASH AND CASH EQUIVALENTS                       $1,000        $12,062,920                          (2,132,648)(c)     9,931,272

OTHER ASSETS                                                    3,022,833                                              3,022,833

RECEIVABLES                                                       299,170                                                299,170
                                         -------------      ---------------    ----------------   ---------------   ---------------

                                                $1,000         46,990,836                          (2,132,648)        44,859,188
                                         =============      ===============    ================   ===============   ===============

LIABILITIES AND PARTNERS' EQUITY:

ACCOUNTS PAYABLE AND                                           $1,022,120                                             $1,022,120
   ACCRUED EXPENSES

DUE TO AFFILIATES                                                 259,727                                                259,727
                                         --------------     ---------------    --------------     ---------------   ---------------

                                                                1,281,847                                              1,281,847
                                         --------------     ---------------    ---------------    ---------------   ---------------

COMMITMENTS AND
  CONTINGENCIES

PARTNERS' EQUITY

LIMITED PARTNERS' EQUITY                                       43,422,590      ($43,422,590)(a)
  (400,010 UNITS ISSUED AND
  OUTSTANDING)

GENERAL PARTNERS' EQUITY                                        2,286,399        (2,286,399)(a)

COMMON STOCK, PAR VALUE                              1                               12,632(b)                            12,633
   $.01 (1,263,189 SHARES ISSUED
   AND OUTSTANDING)


PAID-IN CAPITAL                                    999                           45,696,357(b)     (2,132,648)(c)     43,564,708
                                         --------------     ---------------    ---------------    ---------------   ---------------

                                                 1,000         45,708,989                          (2,132,648)        43,577,341
                                         --------------     ---------------    ---------------    ---------------   ---------------

                                                $1,000        $46,990,836                          (2,132,648)        44,859,188
                                         ==============     ===============    ===============    ===============   ===============
</TABLE>



                                       90

<PAGE>


SHELBOURNE PROPERTIES I, INC. PRO FORMA
STATEMENT OF OPERATIONS FOR THE NINE
MONTHS ENDED SEPTEMBER 30, 2000


<TABLE>
<CAPTION>

                                                            Shelbourne        Partnership         Pro Forma           Shelbourne
                                                            Historical         Historical        Adjustments          Pro Forma
                                                           --------------    ---------------    --------------     -----------------
<S>                                                         <C>               <C>                <C>                 <C>


REVENUES:

RENTAL INCOME                                                                   $7,543,242                            $7,543,242
                                                           --------------    ---------------    --------------     -----------------

COST AND EXPENSES

OPERATING EXPENSES                                                               2,460,950                             2,460,950

DEPRECIATION AND AMORTIZATION                                                    1,054,998                             1,054,998

PARTNERSHIP MANAGEMENT FEE                                                         567,264                               567,264

ADMINISTRATIVE EXPENSES                                                            774,038                               774,038

PROPERTY MANAGEMENT FEE                                                            221,642                               221,642
                                                           --------------    ---------------    --------------     -----------------

                                                                                 5,078,892                             5,078,892
                                                           --------------    ---------------    --------------     -----------------

INCOME BEFORE INTEREST AND OTHER INCOME:                                         2,464,350                            $2,464,350

INTEREST INCOME                                                                    368,314                               368,314

OTHER INCOME                                                                        29,200                                29,200
                                                           --------------    ---------------    --------------     -----------------

NET INCOME                                                                      $2,861,864                            $2,861,864
                                                           ==============    ===============    ==============     =================

BASIC AND DILUTED NET INCOME  PER UNIT                                               $6.80
(400,010 UNITS OUTSTANDING)
                                                           ==============    ===============    ==============     =================

BASIC AND DILUTED NET INCOME PER SHARE                                                                                     $2.27
(1,263,189 SHARES) OUTSTANDING)
                                                           ==============    ===============    ==============     =================

</TABLE>


                                       91

<PAGE>



SHELBOURNE PROPERTIES I, INC.
PRO FORMA STATEMENT OF CASH FLOWS FOR
THE NINE MONTHS
ENDED SEPTEMBER 30, 2000


<TABLE>
<CAPTION>

                                            Shelbourne        Partnership             Pro Forma                Shelbourne
                                            Historical        Historical             Adjustments               Pro Forma
                                         -----------------    ---------------     ------------------        -----------------
<S>                                       <C>                <C>                  <C>                        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

Net Income                                                      $2,861,864                                     $2,861,864

Adjustment to reconcile net income to
     net
     cash provided by operating
     activities:

     Depreciation and amortization                               1,054,998                                      1,054,998

     Straight-line adjustment for                                  (12,500)                                       (12,500)
          stepped lease rentals

Changes in asset and liabilities

     Receivables                                                   (89,752)                                       (89,752)

     Accounts payable and accrued                                 (202,253)                                      (202,253)
         expenses

     Due to affiliates                                             152,472                                        152,472

     Other assets                                                 (116,470)                                      (116,470)
                                         -----------------                        ------------------        -----------------
                                                              ---------------

Net cash provided by operating                                   3,648,359                                      3,648,359
activities
                                         -----------------    ---------------     ------------------        -----------------

CASH FLOWS FROM INVESTING ACTIVITIES

Improvements to real estate                                       (106,809)                                      (106,809)
                                         -----------------    ---------------     ------------------        -----------------

CASH FLOWS FROM FINANCING ACTIVITIES

Distribution to partners                                                --           (2,132,648)(c)            (2,132,648)
                                                              --------------       --------------              -----------


Increase (decrease) in cash and cash                             3,541,550           (2,132,648)                1,408,902
equivalents

Cash and cash equivalents, beginning           1,000             8,521,370                                      8,522,370
of period
                                         -----------------    ---------------     ------------------        -----------------

Cash and cash equivalents, end of             $1,000           $12,062,920          ($2,132,648)               $9,931,272
period
                                         =================    ===============     ==================        =================

</TABLE>


                                       92

<PAGE>


SHELBOURNE PROPERTIES I, INC.
COMPUTATION OF PRO FORMA EARNINGS PER SHARE

<TABLE>
<CAPTION>

                                                                                           For the nine months ended
                                                                                               September 30, 2000
                                                                                           ---------------------------
<S>                                                                                           <C>

Average number of pro forma common and common                                                   $1,263,189
equivalent shares outstanding during the period

Pro forma net income                                                                            $2,861,864

Pro forma basic and diluted income per share                                                      $2.27
                                                                                                  =====

</TABLE>

                                       93


<PAGE>


SHELBOURNE PROPERTIES I, INC. PRO FORMA
STATEMENT OF OPERATIONS FOR THE YEAR
ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                                            Shelbourne        Partnership         Pro Forma          Shelbourne
                                                            Historical         Historical        Adjustments         Pro Forma
                                                           --------------    ---------------    --------------     ---------------
<S>                                                             <C>           <C>                 <C>                <C>
REVENUES:
---------
RENTAL INCOME                                                                  $10,941,322                         $10,941,322
                                                           --------------    ---------------    --------------     ---------------

COST AND EXPENSES
-----------------
OPERATING EXPENSES                                                               3,272,085                           3,272,085

DEPRECIATION AND AMORTIZATION                                                    1,343,257                           1,343,257

PARTNERSHIP MANAGEMENT FEE                                                         418,768                             418,768(d)

ADMINISTRATIVE EXPENSES                                                          1,215,259                           1,215,259

PROPERTY MANAGEMENT FEE                                                            291,991                             291,991
                                                           --------------    ---------------    --------------     ---------------

                                                                                 6,541,360                           6,541,360
                                                           --------------    ---------------    --------------     ---------------

INCOME BEFORE INTEREST AND OTHER INCOME:                                        $4,399,962                          $4,399,962

INTEREST INCOME                                                                    334,116                             334,116

OTHER INCOME                                                                       113,460                             113,460
                                                           --------------    ---------------    --------------     ---------------

NET INCOME                                                                      $4,847,538                          $4,847,538
                                                           ==============    ===============    ==============     ===============

NET INCOME  PER UNIT (400,010 UNITS OUTSTANDING)                                    $11.51
                                                           ==============    ===============    ==============     ===============

NET INCOME PER SHARE (1,263,189 SHARES) OUTSTANDING)                                                                     $3.84
                                                           ==============    ===============    ==============     ===============

</TABLE>

                                       94

<PAGE>


SHELBOURNE PROPERTIES I, INC. PRO FORMA
STATEMENT OF CASH FLOWS FOR THE YEAR
ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                                         Shelbourne         Partnership            Pro Forma          Shelbourne
                                                         Historical          Historical           Adjustments          Pro Forma
                                                       ---------------    -----------------       -----------         ----------
<S>                                                     <C>               <C>                     <C>                 <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
------------------------------------
Net Income                                                                $4,847,538                                 $4,847,538

Adjustment to reconcile net income to net
     cash provided by operating activities:

     Depreciation and amortization                                         1,343,257                                  1,343,257

     Straight-line adjustment for stepped lease                           (1,250,983)                                (1,250,983)
         rentals

Changes in asset and liabilities

     Receivables                                                             (61,995)                                   (61,995)

     Accounts payable and accrued expenses                                   (40,891)                                   (40,891)

     Due to affiliates                                                      (255,185)                                  (255,185)

     Other assets                                                           (418,340)                                  (418,340)
                                                       ---------------    -----------------    -----------------     --------------

Net cash provided by operating activities                                  4,163,401                                  4,163,401
                                                       ---------------    -----------------    ------------------    --------------

CASH FLOWS FROM INVESTING ACTIVITIES
------------------------------------
Improvements to real estate                                                 (756,274)                                  (756,274)
                                                       ---------------    -----------------    ------------------    --------------

CASH FLOWS FROM FINANCING ACTIVITIES
------------------------------------
Distribution to partners                                                  (1,187,398)           (1,507,431)(d)       (2,694,629)
                                                       ---------------    -----------------    ------------------    --------------


Increase (decrease) in cash and cash equivalents                           2,219,729            (1,507,431)             712,498

Cash and cash equivalents, beginning of period              1,000          6,301,641                                  6,302,641
                                                       ---------------    -----------------    ------------------    --------------

Cash and cash equivalents, end of period                   $1,000         $8,521,370           ($1,507,431)          $7,014,939
                                                       ===============    =================    ==================    ==============
</TABLE>

                                       95


<PAGE>


SHELBOURNE PROPERTIES I, INC.
COMPUTATION OF PRO FORMA EARNINGS PER SHARE

<TABLE>
<CAPTION>

                                                                                               For the year ended
                                                                                               December 31, 1999
                                                                                           ---------------------------
<S>                                                                                         <C>
Average number of pro forma common and common                                                    1,263,189
equivalent shares outstanding during the period                                                 ==========

Pro forma net income                                                                            $4,847,538
                                                                                                ==========
Pro forma basic and diluted income per share                                                       $3.84
                                                                                                    ====

</TABLE>


                                       96


<PAGE>



                          SHELBOURNE PROPERTIES I, INC.
           NOTES TO PRO FORMA FINANCIAL STATEMENTS FOR THE YEAR ENDED
         DECEMBER 31, 1999 AND THE NINE MONTHS ENDED SEPTEMBER 30, 2000



(a)      These adjustments eliminate the Partnership Equity.

(b)      These adjustments capitalize Shelbourne.

(c)      This adjustment reflects the distribution of 95% of taxable income in
         order to qualify as a real estate investment trust.

(d)      While the settlement fixed the asset management fee for 1999 at
         $418,769, the fee in future years will be based on 1.25% of the gross
         assets of Shelbourne. The fee for 1999 would have been $796,592 if it
         had been calculated based on 1.25% of gross assets using the 1998
         property appraisals and $995,423 using the June 30, 2000 property
         appraisals.


                                       97


<PAGE>



                          DESCRIPTION OF CAPITAL STOCK

         The description of Shelbourne's capital stock set forth below does not
purport to be complete and is qualified in its entirety by reference to
Shelbourne's certificate of incorporation and bylaws, copies of which are
exhibits to the Registration Statement of which this consent solicitation
statement is a part.

GENERAL

         Shelbourne will have authority under its certificate of incorporation
to issue up to 4,500,000 shares of stock, consisting of 2,500,000 shares of
common stock, par value $0.01 per share, 1,500,000 shares of excess stock, par
value $0.01 per share, and 500,000 shares of preferred stock, par value $0.01
per share. Under Delaware law, stockholders generally are not responsible for
the corporation's debts or obligations. Immediately following consummation of
the conversion, 1,263,189 shares of common stock will be issued and outstanding
and no shares of excess stock or preferred stock will be issued and outstanding.

         With respect to the preferred stock, the certificate of incorporation
authorizes the Board of Directors to set or change the preferences, conversion
or other rights, voting powers, restrictions, limitations as to distributions,
qualifications or terms or conditions of redemption of such stock.

COMMON STOCK

         All shares of common stock offered hereby have been duly authorized,
and will be fully paid and nonassessable. Subject to the preferential rights of
any other shares or series of shares and to the provisions of Shelbourne's
certificate of incorporation regarding excess stock, holders of common stock are
entitled to receive dividends on common stock if, as and when authorized and
declared by the Board of Directors of Shelbourne out of assets legally available
for such dividends. In addition, subject to the preferential rights of any other
shares or series of shares and to the provisions of Shelbourne's certificate of
incorporation regarding excess stock, holders of common stock are entitled to
share ratably in the assets of Shelbourne legally available for distribution to
its stockholders in the event of its liquidation, dissolution or winding-up
after payment of, or adequate provision for, all known debts and liabilities of
Shelbourne.

         Subject to the provisions of Shelbourne's certificate of incorporation
regarding excess stock, each outstanding share of common stock entitles the
holder to one vote on all matters submitted to a vote of stockholders, including
the election of directors. In addition, except as otherwise required by law or
except as provided with respect to any other class or series of shares, the
holders of common stock possess exclusive voting power. There is no cumulative
voting in the election of directors, which means that the holders of a majority
of the outstanding shares of common stock can elect all of the directors then
standing for election, and the holders of the remaining shares of common stock
will not be able to elect any director.

         Holders of common stock have no conversion, sinking fund or redemption
rights, or preemptive rights to subscribe for any securities of Shelbourne.

         Shelbourne intends to furnish its stockholders with annual reports
containing audited consolidated financial statements and an opinion thereon
expressed by an independent public accounting firm and quarterly reports for the
first three quarters of each fiscal year containing unaudited financial
information.

         Subject to the provisions of Shelbourne's certificate of incorporation
regarding excess stock, all common stock has equal dividend, distribution,
liquidation and other rights, and has no preference or exchange rights and,
except as provided by Delaware law, no appraisal rights.

                                       98
<PAGE>


PREFERRED STOCK

         The Board of Directors may from time to time establish and issue one or
more series of preferred stock without stockholder approval. The Board of
Directors may classify or reclassify any unissued preferred stock by setting or
changing the number, designation, preference, conversion or other rights, voting
powers, restrictions, limitations as to dividends, qualifications and terms or
conditions of redemption of such series. Because the Board of Directors has the
power to establish the preferences and rights of each series of preferred stock,
it may afford the holders of any series of preferred stock preferences, powers
and rights, voting or otherwise, senior to the rights of holders of common
stock. In addition, the Board of Directors could authorize the issuance of
preferred stock with terms and conditions that could have the effect of
discouraging a takeover or any other transaction that holders of common stock
might believe to be in their best interests or in which holders of some, or a
majority, of the common stock might receive a premium for their shares over the
then current market price of such shares. As of the date hereof, no shares of
preferred stock are outstanding, and Shelbourne has no present plans to issue
any preferred stock. Shelbourne has authorized the issuance of a series of
preferred stock in connection with Shelbourne's shareholder rights plan. See
"DESCRIPTION OF CAPITAL STOCK -- SHAREHOLDER RIGHTS AGREEMENT" and "CERTAIN
PROVISIONS OF DELAWARE LAW AND OF SHELBOURNE'S CERTIFICATE AND BYLAWS."

LISTING, PRICE AND TRADING

         There is currently no established trading market for common stock, and,
prior to the conversion, common stock will not be listed on any national
securities exchange or quoted on the National Association of Securities Dealers
quotation system. Therefore, no sale or bid price information is available with
respect to shares of common stock. Consummation of the conversion is conditioned
on the common stock being approved for listing on the American Stock Exchange,
subject to official notice of issuance. American Stock Transfer & Trust Company
will act as transfer agent and registrar of common stock. There can be no
assurance as to the price at which common stock will trade on the American Stock
Exchange.

         Subject to the restrictions on ownership shares of common stock that
you receive in the conversion will be freely transferable.

RESTRICTIONS ON TRANSFERS

         For Shelbourne to continue to qualify as a real estate investment trust
under the Internal Revenue Code, it must adhere to the following ownership
limits:

         (a) not more than 50% in value of the outstanding equity securities of
all classes may be owned, directly or indirectly, by five or fewer individuals,
as defined in the Internal Revenue Code to include certain entities, during the
last half of a taxable year; and

         (b) the equity securities must be beneficially owned by 100 or more
persons during at least 335 days of a taxable year of 12 months or during a
proportionate part of a shorter taxable year.

         A description of these complex requirements is included in the "Federal
Income Tax Considerations" section starting on page 100 of this consent
solicitation.

         In order to protect Shelbourne against the risk of losing its status as
a real estate investment trust and to otherwise protect Shelbourne from the
consequences of a concentration of ownership among its stockholders, the
certificate of incorporation, subject to some exceptions, provides that no
single person,


                                       99

<PAGE>


which includes any "group" of persons - other than the "related parties," as
defined below - may "beneficially own" more than 8% of the aggregate number of
outstanding shares of any class or series of capital stock. Under the
certificate of incorporation, a person generally "beneficially owns" shares if:

         (a) such person has direct ownership of such shares;

         (b) such person has indirect ownership of such shares taking into
account the constructive ownership rules of the Internal Revenue Code; or

         (c) such person would be permitted to "beneficially own" such shares
pursuant to Rule 13d- 3 under the Exchange Act.

         A "related party", however, will not be deemed to beneficially own
shares by virtue of clause (c) above and a "group" of which a related party is a
member will generally not have attributed to the group's beneficial ownership
any shares beneficially owned by such related party. NorthStar Capital
Investment Corp. and its officers, directors and affiliates are "related
parties." Related parties will be limited in the number of shares which they may
beneficially own if, and to the extent that, the Board of Directors determines
that such ownership would jeopardize Shelbourne's status as a real estate
investment trust for Federal income tax purposes.

         Any transfer of shares of capital stock or of any security convertible
into shares of capital stock that would create a direct or indirect ownership of
shares of capital stock in excess of the 8% ownership limit described above or
the related party ownership limit described above, as applicable, or that would
result:

         (1) in the disqualification of Shelbourne as a real estate investment
trust, including any transfer that results in the shares of capital stock being
owned by fewer than 100 persons;

         (2) in Shelbourne's being "closely held" within the meaning of Section
856(h) of the Internal Revenue Code;

         (3) in Shelbourne's being a "pension-held real estate investment trust"
within the meaning of Section 856(h)(3)(D) of the Internal Revenue Code;

         (4) in Shelbourne's failing to be a "domestically controlled real
estate investment trust" within the meaning of Section 897(h)(4)(B) of the
Internal Revenue Code; or

         (5) in Shelbourne's ownership, taking into account the constructive
ownership rules of the Internal Revenue Code, or ownership by any actual or
constructive owner of 10% or more in value of Shelbourne's capital stock, of 10%
or more of the vote or value of the outstanding stock in a tenant of any of
Shelbourne's properties taking into account the constructive ownership rules of
Section 318 of the Internal Revenue Code as modified by Section 856(d)(5) of the
Internal Revenue Code,

shall be null and void, and the intended transferee will acquire no rights to
the shares of capital stock.

         The foregoing restrictions on transferability and ownership will not
apply if the Board of Directors determines that it is no longer in the best
interests of Shelbourne to attempt to qualify, or to continue to qualify, as a
real estate investment trust. The Board of Directors may, in its sole
discretion, waive the 8% ownership limit if evidence satisfactory to the Board
of Directors is presented that the changes in ownership will not jeopardize
Shelbourne's status as a real estate investment trust and the Board of Directors
otherwise decides that such action is in the best interest of Shelbourne.


                                      100

<PAGE>


         Any purported transfer of Shelbourne's capital stock or any other event
that would otherwise result in any person violating the 8% ownership limit or
the related party ownership limit, as applicable, or the certificate of
incorporation will be void with respect to the purported transferee as to that
number of shares in excess of the applicable ownership limit. In such instance,
the prohibited transferee will acquire no right or interest in such excess
shares. In addition, in the case of any event other than a purported transfer,
the person or entity holding record title to any such shares in excess of the
applicable ownership limit - we will refer to such person or entity as the
"prohibited owner" - will cease to own any right or interest in such excess
shares. Any such excess shares described above will be converted automatically
into an equal number of shares of excess stock and transferred automatically, by
operation of law, to a trust, the beneficiary of which will be a qualified
charitable organization selected by Shelbourne. Such automatic transfer shall be
deemed to be effective as of the close of business on the Trading Day (as
defined in the certificate of incorporation) prior to the date of such violative
transfer. As soon as practical after the transfer of shares to the trust, the
trustee of the trust will be required to sell such shares of excess stock to a
person or entity who could own such shares without violating the applicable
ownership limit, and distribute to the prohibited transferee an amount equal to
the lesser of the price paid by the prohibited transferee for such shares of
excess stock or the sales proceeds received by the trust for such shares of
excess stock. The trustee of such trust will be designated by Shelbourne and be
unaffiliated with Shelbourne and any prohibited transferee or prohibited owner.
In the case of any shares of excess stock resulting from any event other than a
transfer, or from a transfer for no consideration such as a gift, the trustee
will be required to sell such shares of excess stock to a qualified person or
entity and distribute to the prohibited owner an amount equal to the lesser of
the fair market value of such shares of excess stock as of the date of such
event or the sales proceeds received by the trust for such shares of excess
stock. In either case, any proceeds in excess of the amount distributable to the
prohibited transferee or prohibited owner, as applicable, will be distributed to
the beneficiary of the trust. Prior to a sale of any such shares of excess stock
by the trust, the trustee will be entitled to receive in trust for the
beneficiary of the trust, all dividends and other distributions paid by
Shelbourne with respect to such shares of excess stock.

         In addition, shares of stock of Shelbourne held in the trust shall be
deemed to have been offered for sale to Shelbourne, or its designee, at a price
per share equal to the lesser of:

         (1) the price per share in the transaction that resulted in such
             transfer to the trust or, in the case of a devise or gift, the
             market price at the time of such devise or gift, and

         (2) the market price on the date Shelbourne, or its designee, accepts
             such offer. Shelbourne will have the right to accept such offer for
             a period of 90 days.

         Upon such a sale to Shelbourne, the interest of the beneficiary of the
trust in the shares sold will be required to terminate and the trustee shall
distribute the net proceeds of the sale to the prohibited owner.

         These restrictions do not preclude settlement of transactions through
the American Stock Exchange.

         Each stockholder will upon demand be required to disclose to Shelbourne
in writing any information with respect to the direct, indirect and constructive
ownership of capital stock as the Board of Directors deems necessary to comply
with the provisions of the Internal Revenue Code applicable to real estate
investment trusts, to comply with the requirements of any taxing authority or
governmental agency or to determine any such compliance.

         The 8% ownership limit may have the effect of precluding acquisition of
control of Shelbourne.


                                      101

<PAGE>


ADDITIONAL ISSUANCES

         Pursuant to the certificate of incorporation, the Board of Directors
may, in its sole discretion, issue additional equity securities, provided that
the total number of shares issued does not exceed the authorized number of
shares of stock set forth in the certificate of incorporation. Shelbourne may
from time to time, in the future, seek to raise additional capital through
equity issuances. Any additional issuances of securities could have a dilutive
effect on the distribution and voting rights of stockholders.

SHAREHOLDER RIGHTS AGREEMENT

         The Board of Directors of Shelbourne has adopted a shareholder rights
agreement . The adoption of the shareholder rights agreement could make it more
difficult for a third party to acquire, or could discourage a third party from
acquiring, Shelbourne or a large block of Shelbourne's common stock. Pursuant to
the terms of the shareholder rights agreement, each share of common stock issued
in the conversion will be accompanied by a preferred stock purchase right. In
addition, one purchase right will automatically attach to each share of common
stock issued between the date of the conversion and the "distribution date"
described below. Each purchase right entitles the registered holder to purchase
from Shelbourne a unit consisting of one one-thousandth of a share of Series A
Junior Participating Cumulative preferred stock, par value $.01 per share at a
cash exercise price of $86.29 per preferred stock unit, subject to adjustment.
Each share of common stock offered hereby will be entitled to a purchase right
when distributed.

         Initially, the purchase rights are not exercisable and are attached to
and trade with the outstanding shares of common stock. The purchase rights will
separate from the common stock and will become exercisable on the "distribution
date" which means the earliest of the following two dates:

         (1) the close of business on the tenth calendar day following the first
public announcement that a person or group of affiliated or associated persons
has become an "acquiring person" meaning such person or group has acquired
beneficial ownership of more than 15% of the sum of the outstanding shares of
common stock and excess stock, the date of said announcement being referred to
in this discussion as the "15% stock acquisition date"; or

         (2) the close of business on the tenth business day, or such other
calendar day as the Board of Directors may determine, following the commencement
of a tender offer or exchange offer that would result upon its consummation in a
person or group becoming the beneficial owner of more than 15% of the
outstanding shares of common stock and excess stock.

         For these purposes, neither NorthStar Capital Investment Corp. nor any
of its officers, directors or affiliates will be deemed an acquiring person. In
addition, no "group" of which NorthStar Capital Investment Corp. or any of its
affiliates is a member will be deemed to beneficially own the shares of common
shares or excess stock beneficially owned by such party.

         Until the distribution date or earlier redemption, exchange or
expiration of the purchase rights:

         (a) the purchase rights will be evidenced by the common stock
certificates and will be transferred with and only with such common stock
certificates;

         (b) new common stock certificates issued after the date of the
conversion will contain a notation incorporating the shareholder rights
agreement by reference; and

         (c) the surrender for transfer of any certificates for common stock
will also constitute the transfer of the purchase rights associated with the
common stock represented by such certificate.


                                      102

<PAGE>


         The purchase rights are not exercisable until the distribution date and
will expire in 2010, unless previously redeemed or exchanged by Shelbourne as
described below.

         As soon as practicable after the distribution date, rights certificates
will be mailed to holders of record of common stock as of the close of business
on the distribution date and, thereafter, the separate rights certificates alone
will represent the purchase rights. Except as otherwise determined by the Board
of Directors, only shares of common stock issued prior to the distribution date
will be issued with purchase rights.

         In the event that a 15% stock acquisition date occurs, proper provision
will be made so that each holder of a purchase right other than an acquiring
person or its associates or affiliates, whose purchase rights shall become null
and void, will thereafter have the right to receive upon exercise that number of
units of Series A preferred stock of Shelbourne having a market value of two
times the exercise price of the purchase right. For purposes of this discussion,
we will refer to this right as the "subscription right." In the event that, at
any time following the 15% stock acquisition date any one of the following
occurs, each holder of a purchase right shall thereafter have the right to
receive, upon exercise, common stock of the acquiring entity having a market
value equal to two times the exercise price of the purchase right. For purposes
of this discussion, we will refer to this right as the "merger right."

         (a) Shelbourne consolidates with, or merges with and into, any other
person, and Shelbourne is not the continuing or surviving corporation;

         (b) any person consolidates with Shelbourne, or merges with and into
Shelbourne and Shelbourne is the continuing or surviving corporation of such
merger and, in connection with such merger, all or part of the shares of common
stock are changed into or exchanged for stock or other securities of any other
person or cash or any other property; or

         (c) 50% or more of Shelbourne's assets or earning power is sold,
mortgaged or otherwise transferred.

         The holder of a purchase right will continue to have the merger right
whether or not such holder has exercised the subscription right. Purchase rights
that are or were beneficially owned by an acquiring person may under some
circumstances specified in the shareholder rights agreement become null and
void.

         At any time after the 15% stock acquisition date the Board of Directors
may, at its option, exchange all or any part of the then outstanding and
exercisable purchase rights for shares of common stock or units of Series A
preferred stock at an exchange ratio of one share of common stock or one unit of
series A preferred stock per purchase right. Notwithstanding the foregoing, the
Board of Directors generally will not be empowered to effect such exchange at
any time after any person becomes the beneficial owner of 50% or more of the
common stock of Shelbourne.

         The exercise price payable, and the number of units of series A
preferred stock or other securities or property issuable, upon exercise of the
purchase rights are subject to adjustment from time to time to prevent dilution
(a) in the event of a stock dividend on, or a subdivision, combination or
reclassification of, the series A preferred stock, (b) if holders of the series
A preferred stock are granted certain rights or warrants to subscribe for series
A preferred stock or convertible securities at less than the current market
price of the series A preferred stock, or (c) upon the distribution to holders
of the series A preferred stock of evidences of indebtedness or assets excluding
regular quarterly cash dividends, or of subscription rights or warrants other
than those referred to above.


                                      103

<PAGE>


         With some exceptions, no adjustment in the exercise price will be
required until cumulative adjustments amount to at least 1% of the exercise
price, determined on a per purchase right basis. Shelbourne is not obligated to
issue fractional units. If Shelbourne elects not to issue fractional units, in
lieu thereof an adjustment in cash will be made based on the fair market value
of the series A preferred stock on the last trading date prior to the date of
exercise. Any of the provisions of the shareholder rights agreement may be
amended by the Board of Directors at any time prior to the distribution date.

         The purchase rights may be redeemed in whole, but not in part, at a
price of $0.01 per purchase right by the Board of Directors only until the
earlier of (1) the close of business on the tenth calendar day after the 15%
stock acquisition date, or (2) the expiration date of the shareholder rights
agreement. Such redemption amount shall be payable in cash, common stock or
other consideration deemed appropriate by the Board of Directors. Immediately
upon the action of the Board of Directors ordering redemption of the purchase
rights, the purchase rights will terminate and thereafter the only right of the
holders of purchase rights will be to receive the redemption price.

         The shareholder rights agreement may be amended by the Board of
Directors in its sole discretion until the distribution date. After the
distribution date, the Board of Directors may, subject to some limitations set
forth in the shareholder rights agreement, amend the shareholder rights
agreement only to cure any ambiguity, defect or inconsistency, to shorten or
lengthen any time period, or to make changes that do not adversely affect the
interests of purchase rights holders, excluding the interests of an acquiring
person or its associates or affiliates.

         Until a purchase right is exercised, the holder will have no rights as
a stockholder of Shelbourne, beyond those as an existing stockholder, including
the right to vote or to receive dividends. While the distribution of the
purchase rights will not be taxable to stockholders or to Shelbourne,
stockholders may, depending upon the circumstances, recognize taxable income in
the event that the purchase rights become exercisable for units, other
securities of Shelbourne, other consideration or for common stock of an
acquiring entity.

         A copy of the shareholder rights agreement has been filed with the
Commission and is incorporated as an exhibit hereto by reference to the
Registration Statement to which this consent solicitation is a part. A copy of
the shareholder rights agreement is also available from Shelbourne upon written
request. The foregoing description of the purchase rights does not purport to be
complete and is qualified in its entirety by reference to the purchase rights
Agreement, which is incorporated herein by reference.

                     MATERIAL PROVISIONS OF DELAWARE LAW AND
                       SHELBOURNE'S CERTIFICATE AND BYLAWS

         The following summary of material provisions of Delaware law and
Shelbourne's certificate of incorporation and bylaws does not purport to be
complete and is subject to and qualified in its entirety by reference to
Delaware law and Shelbourne's certificate of incorporation and bylaws, copies of
which have been filed with the Commission and are incorporated as exhibits
hereto by reference to the Registration Statement of which this is a part.

         There are provisions of Shelbourne's certificate of incorporation and
bylaws that could make more difficult the acquisition of Shelbourne by means of
a tender offer, a proxy contest or otherwise. These provisions are expected to
discourage some types of coercive takeover practices and inadequate takeover
bids and to encourage persons seeking to acquire control of Shelbourne to
negotiate first with the Board of Directors. Shelbourne believes that the
benefits of these provisions outweigh the potential disadvantages of
discouraging such proposals because, among other things, negotiation of such
proposals might result in an


                                      104

<PAGE>


improvement of their terms. The description set forth below is intended as a
summary only and is qualified in its entirety by reference to the certificate of
incorporation and the bylaws, which have been filed with the Commission and are
incorporated as exhibits hereto by reference to the Registration Statement to
which this is a part.

AMENDMENT OF CERTIFICATE AND BYLAWS

         Except as described in the following two sentences, Shelbourne's
certificate of incorporation may be amended only by the affirmative vote of the
holders of two-thirds of all of the votes entitled to be cast on the matter.
However, if a majority of the directors then in office approve such amendment,
the holders of only a majority of the all the votes entitled to be cast on the
matter are needed to approve the amendment. In addition, amendments dealing with
various articles of the certificate of incorporation such as articles relating
to stockholder action; the powers, election of, removal of and classification of
directors; limitation of liability; and amendment of the By-laws or the
certificate of incorporation, shall require the affirmative vote of not less
than two-thirds of the outstanding votes entitled to be cast on the matter.
Unless otherwise required by law, the Board of Directors may amend Shelbourne's
bylaws by the affirmative vote of a majority of the directors then in office.
The bylaws may also be amended by the stockholders, at an annual meeting or at a
special meeting called for such purpose, by the affirmative vote of at least
two-thirds of the votes entitled to be cast on the matter; provided, that if the
Board of Directors recommends that stockholders approve such amendment at such
meeting, such amendment shall require the affirmative vote of only a majority of
the shares present at such meeting and entitled to vote.

DISSOLUTION OF SHELBOURNE

         Delaware law permits the dissolution of Shelbourne by (1) the
affirmative vote of a majority of the entire Board of Directors declaring such
dissolution to be advisable and directing that the proposed dissolution be
submitted for consideration at an annual or special meeting of stockholders, and
(2) upon proper notice, stockholder approval by the affirmative vote of a
majority of the votes entitled to be cast on the matter.

MEETINGS OF STOCKHOLDERS

         Under Shelbourne's bylaws, annual meetings of stockholders shall be
held at such date and time as determined by the Board of Directors, the Chairman
of the Board or the President. The bylaws establish an advance notice procedure
for stockholders to make nominations of candidates for directors or bring other
business before an annual meeting of stockholders. Special meetings of
stockholders may be called only by a majority of the Directors then in office
and only matters set forth in the notice of the meeting may be considered and
acted upon at such a meeting.

THE BOARD OF DIRECTORS

         Shelbourne's certificate of incorporation provides that the Board of
Directors shall initially consist of seven Directors and thereafter the number
of Directors of Shelbourne may be established by the Board of Directors but may
not be fewer than the minimum number required by the Delaware law nor more than
nine. Subject to the rights, if any, of the holders of any series of preferred
stock to elect Directors and to fill vacancies in the Board of Directors
relating thereto, any vacancy will be filled, including any vacancy created by
an increase in the number of Directors, at any regular meeting or at any special
meeting called for the purpose, by a majority of the remaining Directors.
Pursuant to the terms of the certificate of incorporation, the Directors are
divided into three classes. One class will hold office initially for a term
expiring at the annual meeting of stockholders to be held in 2002, another class
will hold office initially for a


                                      105

<PAGE>


term expiring at the annual meeting of stockholders to be held in 2003 and the
third class will hold office initially for a term expiring in 2004. As the term
of each class expires, Directors in that class will be elected for a term of
three years and until their successors are duly elected and qualified. The use
of a classified board may render more difficult a change in control of
Shelbourne or removal of incumbent management. Shelbourne believes, however,
that classification of the Board of Directors will help to assure the continuity
and stability of its business strategies and policies.

LIMITATION OF LIABILITY AND INDEMNIFICATION

         Shelbourne's certificate of incorporation generally limits the
liability of Shelbourne's Directors to Shelbourne to the fullest extent
permitted from time to time by Delaware law. The Delaware General Corporation
Law permits, but does not require, a corporation to indemnify its directors,
officers, employees or agents and expressly provides that the indemnification
provided for under the Delaware General Corporation Law shall not be deemed
exclusive of any indemnification right under any bylaw, vote of stockholders or
disinterested directors, or otherwise. The Delaware General Corporation Law
permits indemnification against expenses and some other liabilities arising out
of legal actions brought or threatened against such persons for their conduct on
behalf of a corporation, provided that each such person acted in good faith and
in a manner that he reasonably believed was in or not opposed to such
corporation's best interests and in the case of a criminal proceeding, had no
reasonable cause to believe his or her conduct was unlawful. The Delaware
General Corporation Law does not allow indemnification of directors in the case
of an action by or in the right of a corporation, including stockholder
derivative suits, unless the directors successfully defend the action or
indemnification is ordered by the court.

         The bylaws provide that Directors and officers of Shelbourne shall be,
and, in the discretion of the Board of Directors, non-officer employees may be,
indemnified by Shelbourne to the fullest extent authorized by Delaware law, as
it now exists or may in the future be amended, against all expenses and
liabilities, including legal fees, actually and reasonably incurred in
connection with service for or on behalf of Shelbourne. The bylaws also provide
that the right of directors and officers to indemnification shall be a contract
right and shall not be exclusive of any other right now possessed or hereafter
acquired under any bylaw, agreement, vote of stockholders, or otherwise. The
certificate of incorporation contains a provision permitted by Delaware law that
generally eliminates the personal liability of directors for monetary damages
for breaches of their fiduciary duty, including breaches involving negligence or
gross negligence in business combinations, unless the director has breached his
or her duty of loyalty, failed to act in good faith, engaged in intentional
misconduct or a knowing violation of law, paid a dividend or approved a stock
repurchase in violation of the Delaware General Corporation Law or obtained an
improper personal benefit. The provision does not alter a director's liability
under the federal securities laws. In addition, this provision does not affect
the availability of equitable remedies, such as an injunction or rescission, for
breach of fiduciary duty. Insofar as indemnification for liabilities arising
under the Securities Act may be permitted to directors, officers or persons
controlling Shelbourne pursuant to the foregoing provisions, Shelbourne has been
informed that in the opinion of the Commission such indemnification is against
public policy as expressed in the Securities Act and is therefore unenforceable.

BUSINESS COMBINATIONS

         Shelbourne is subject to the provisions of Section 203 of the Delaware
General Corporation Law. Section 203 provides, with some exceptions, that a
Delaware corporation may not engage in any of a broad range of business
combinations with a person or affiliate, or associate of such person, who is an
"interested stockholder" for a period of three years from the date that such
person became an interested stockholder unless:


                                      106

<PAGE>


         o the transaction resulting in a person becoming an interested
stockholder, or the business combination, was approved by the board of directors
of the corporation before the consummation of such transaction;

         o the interested stockholder owned 85% or more of the outstanding
voting stock of the corporation, excluding shares owned by persons who are both
officers and directors of the corporation, and shares held by certain employee
stock ownership plans, immediately after the transaction in which it became an
interested stockholder; or

         o on or after the date the person becomes an interested stockholder,
the business combination is approved by the corporation's board of directors and
by the holders of at least 66 2/3% of the corporation's outstanding voting stock
at an annual or special meeting, excluding shares owned by the interested
stockholder.

         Under Section 203, an "interested stockholder" is defined, with some
exceptions, as any person who, together with affiliates and associates, owns or
within the prior three years did own, 15% or more of the corporation's
outstanding voting stock.

INDEMNIFICATION AGREEMENTS

         Shelbourne has entered into indemnification agreements with each of its
directors and executive officers. The indemnification agreements require, among
other things, that Shelbourne indemnify its directors and executive officers to
the fullest extent permitted by law and advance to the directors and executive
officers all related expenses, including legal fees, subject to reimbursement if
it is subsequently determined that indemnification is not permitted. Under these
agreements, Shelbourne must also indemnify and advance all expenses incurred by
directors and executive officers seeking to enforce their rights under the
indemnification agreements and may cover directors and executive officers under
Shelbourne's directors' and officers' liability insurance. Although the form of
indemnification agreement offers substantially the same scope of coverage
afforded by law, it provides greater assurance to directors and executive
officers that indemnification will be available, because, as a contract, it
cannot be modified unilaterally in the future by the Board of Directors or the
stockholders to eliminate the rights it provides.

                         FEDERAL INCOME TAX CONSEQUENCES

         The following summary discusses the Federal income tax considerations
anticipated to be material to prospective stockholders of Shelbourne. The
discussion does not address the tax consequences that may be relevant to
particular stockholders in light of their specific circumstances or to
stockholders who are subject to special treatment under certain Federal income
tax laws, such as dealers in securities, traders in securities that elect to
mark-to-market, banks, insurance companies, tax-exempt organizations except to
the extent discussed under the heading "-- TAXATION OF TAX-EXEMPT STOCKHOLDERs",
or non-United States persons except to the extent discussed under the heading
"-- TAXATION OF NON-U.S. STOCKHOLDERs". This discussion does not address any tax
consequences arising under the laws of any state, local or foreign jurisdiction.

         The information in this discussion and the opinions of Rosenman & Colin
LLP referenced below are based on current provisions of the Internal Revenue
Code, existing, temporary and currently proposed Treasury Regulations
thereunder, the legislative history of the Code, existing administrative
interpretations and practices of the Internal Revenue Service, and judicial
decisions, all of which are subject to change either prospectively or
retroactively. Rosenman & Colin has rendered an opinion to the effect that the
discussion set forth under this heading, to the extent that it contains
descriptions of applicable Federal income tax law,



                                      107

<PAGE>


is correct in all material respects as of the date hereof. No assurance can be
given that future legislation, Treasury Regulations, administrative
interpretations or judicial decisions will not significantly change the current
law or adversely affect existing interpretations of current law, including the
conclusions reached by Rosenman & Colin. No rulings will be sought in connection
with any aspect of the Federal income tax consequences described below.

         YOU ARE ADVISED TO CONSULT WITH YOUR OWN TAX ADVISOR REGARDING THE
SPECIFIC FEDERAL, STATE, LOCAL AND (IF APPLICABLE) FOREIGN TAX CONSEQUENCES TO
YOU OF THE CONVERSION AND THE OWNERSHIP AND DISPOSITION OF SHARES OF COMMON
STOCK IN LIGHT OF YOUR SPECIFIC TAX AND INVESTMENT SITUATION.

THE CONVERSION

         The proposed conversion has been structured in a manner intended to
result in no recognition of taxable income by you. Rosenman & Colin has rendered
an opinion to the effect that, under current Federal income tax law, (1) the
conversion will qualify as an exchange governed by Section 351 of the Code in
which your partnership will be treated as transferring all of its assets to
Shelbourne in exchange for common stock and the assumption by Shelbourne of your
partnership's liabilities, followed by your partnership's distribution of the
common stock to the unitholders in complete liquidation of your partnership, and
(2) accordingly, no gain or loss will be recognized for Federal income tax
purposes by your partnership, the unitholders or Shelbourne as a result of the
conversion. A legal opinion is not binding on the Service or the courts.
Although the Service has issued a private letter ruling confirming these tax
consequences in the case of a transaction substantially similar to the proposed
conversion, the letter ruling was not issued to your partnership and analyzed a
transaction that was not identical to the proposed conversion. Accordingly,
there can be no assurance that the Service will agree with the conclusions
reached by Rosenman & Colin in its opinion.

         Your aggregate adjusted tax basis in the common stock that you receive
in the conversion will be the same as your aggregate tax basis in your units
immediately before the conversion, reduced by your share of your partnership's
liabilities, if any, assumed by Shelbourne in the conversion. Your holding
period in the common stock generally will include your partnership's holding
period in its assets other than assets, if any, that are not capital assets or
property described in Section 1231 of the Code.

         Shelbourne and its stockholders will be required to comply with certain
reporting requirements set forth in the Treasury Regulations, which will require
the reporting of certain information regarding the conversion. Shelbourne will
provide stockholders with the documentation that they will be required to
furnish with their tax returns for the year of the conversion.

TAXATION OF SHELBOURNE AS A REAL ESTATE INVESTMENT TRUST

GENERAL

         The sections of the Code and the corresponding Treasury Regulations
relating to the taxation of real estate investment trusts and their stockholders
are highly technical and complex. The following discussion sets forth the
material aspects of the rules that govern the Federal income tax treatment of a
real estate investment trust and its stockholders.

         Under Federal income tax law, if certain detailed conditions (discussed
below) imposed by the Code and the related Treasury Regulations are satisfied,
an entity that invests principally in real estate and that would otherwise be
subject to tax as a corporation may elect to be treated as a real estate
investment trust for


                                      108

<PAGE>


U.S. Federal income tax purposes. These conditions relate, in part, to the
nature of the entity's assets and income.

         Shelbourne intends to elect to be treated for tax purposes as, and to
operate so as to qualify as, a real estate investment trust under Sections 856
through 860 of the Code, commencing with its taxable year ending on December 31,
2001. No assurance can be given that Shelbourne will operate in a manner so as
to qualify, or remain qualified, as a real estate investment trust.

         Rosenman & Colin has rendered an opinion to the effect that, commencing
with Shelbourne's tax year ending on December 31, 2001, Shelbourne will be
organized in conformity with the requirements for qualification as a real estate
investment trust, and Shelbourne's proposed method of operation will enable it
to meet the requirements for qualification and taxation as a real estate
investment trust, provided that (1) the conversion and the procedural steps
described below are completed in a timely fashion and (2) Shelbourne and the
operating partnership operate in accordance with assumptions and representations
with respect to their organization, business, properties and operations. The
opinion is not binding on the Service or the courts. Qualification and taxation
as a real estate investment trust will depend upon whether Shelbourne will be
able to meet on an ongoing basis, through its actual annual operating results,
its asset base, distribution levels and diversity of share ownership, various
qualification tests, the results of which will not be reviewed by Rosenman &
Colin. No assurance can be given that the actual results of Shelbourne's
operations for any particular taxable year will satisfy such requirements.

         If Shelbourne qualifies for taxation as a real estate investment trust,
it generally will not be subject to Federal corporate income taxes on its net
income that is currently distributed to stockholders. This treatment
substantially eliminates the "double taxation" that generally results from
investment in a regular corporation. However, Shelbourne will be subject to
Federal income tax in the following circumstances:

         (1) Shelbourne will be subject to tax at regular corporate rates on any
undistributed real estate investment trust taxable income, including
undistributed net capital gains;

         (2) Under certain circumstances, Shelbourne may be subject to the
"alternative minimum tax" on its items of tax preference, if any;

         (3) If Shelbourne has (a) net income from the sale or other disposition
of "foreclosure property" which is held primarily for sale to customers in the
ordinary course of business or (b) other nonqualifying income from foreclosure
property, Shelbourne will be subject to tax at the highest corporate rate on
such income;

         (4) If Shelbourne has net income from the sale or other disposition of
property, other than foreclosure property, held primarily for sale to customers
in the ordinary course of business (a "prohibited transaction"), such income
will be subject to a 100% tax;

         (5) If Shelbourne receives non-arm's length income directly from or as
a result of any services provided by a "taxable REIT subsidiary", as defined
below, such income will be subject to a 100% tax;

         (6) If Shelbourne fails to satisfy the 75% gross income test or the 95%
gross income test as discussed below but nonetheless has maintained its
qualification as a real estate investment trust because other requirements have
been met, Shelbourne will be subject to a 100% tax on an amount equal to (1) the
gross income attributable to the greater of the amount by which Shelbourne fails
the 75% or 95% test multiplied by (2) a fraction intended to reflect
Shelbourne's profitability;


                                      109

<PAGE>


         (7) If Shelbourne fails to distribute during each calendar year at
least the sum of (1) 85% of its ordinary income for such year, (2) 95% of its
capital gains for such year, less any capital gains that it elects to retain and
pay federal income tax on, and (3) any undistributed taxable income from prior
periods, less any taxable income that it elected to retain and pay federal
income tax on, Shelbourne will be subject to a 4% excise tax on the excess of
such required distribution over the sum of the amounts actually distributed plus
the amounts on which Shelbourne was taxed for such calendar year;

         (8) If Shelbourne acquires any asset from a corporation that is subject
to full corporate-level taxation in a transaction in which the basis of the
asset in the hands of Shelbourne is determined by reference to the basis of the
asset in the hands of such corporation, and Shelbourne recognizes gain on the
disposition of such asset during the ten-year period beginning on the date on
which such asset was acquired by Shelbourne, then, to the extent of the excess
of (a) the fair market value of such asset over (b) Shelbourne's adjusted basis
in the asset, determined when Shelbourne acquired the asset, such gain will be
subject to tax at the highest regular corporate income tax rate then applicable.

         Any gain realized by Shelbourne on the sale of any property held by the
operating partnership as inventory or other property held primarily for sale to
customers in the ordinary course of business will be treated as income from a
"prohibited transaction" that is subject to a 100% tax. Such prohibited
transaction income may also have an adverse effect upon Shelbourne's ability to
satisfy the income tests for qualification as a REIT. Under existing law,
whether property is held as inventory or primarily for sale to customers in the
ordinary course of a trade or business is a question of fact that depends upon
all the facts and circumstances with respect to the particular transaction. The
operating partnership intends to acquire and hold properties for investment with
a view to long-term appreciation, and to make such occasional sales of
properties as are consistent with its investment objectives. There can be no
assurance, however, that the IRS might not contend that one or more of such
sales is subject to the 100% tax.

REQUIREMENTS FOR QUALIFICATION

         To qualify as a real estate investment trust, Shelbourne must elect to
be treated as such on its Federal income tax return for its taxable year ending
December 31, 2001, and must meet the requirements discussed below relating to
Shelbourne's organization, sources of income, nature of assets, and
distributions of income.

ORGANIZATIONAL REQUIREMENTS

         The outstanding stock of Shelbourne must be held by at least 100
persons and not more than 50% of the value of such stock may be owned, directly
or indirectly, by five or fewer individuals (as specially defined) at any time
during the last half of the taxable year. For these purposes, some entities are
treated as individuals. These stock ownership requirements must be satisfied in
Shelbourne's taxable year ending December 31, 2002 and in each subsequent
taxable year. Following the conversion, Shelbourne expects to have outstanding
stock with sufficient diversity of ownership to enable it to satisfy these
requirements. In addition, the certificate of incorporation provides for certain
restrictions regarding the transfer of Shelbourne's capital stock in order to
assist Shelbourne in meeting the stock ownership requirements, although these
restrictions cannot insure that Shelbourne will always satisfy these stock
ownership requirements.

         To monitor Shelbourne's compliance with the stock ownership
requirements, Shelbourne will be required to maintain records regarding the
actual ownership of its stock. To do so, Shelbourne must send a letter to its
stockholders requesting that they disclose to Shelbourne the identity of the
actual owners of the stock, i.e., the persons required to include Shelbourne's
dividends in their income. A list of those persons failing or refusing to comply
with this demand must be maintained as part of Shelbourne's records. A



                                      110

<PAGE>


stockholder who fails or refuses to comply with the demand must submit a
statement with its Federal income tax return disclosing the actual ownership of
the stock and certain other information.

INCOME TESTS

         In order to maintain its qualification as a real estate investment
trust, Shelbourne must satisfy two gross income requirements each year:

         (1) At least 75% of Shelbourne's gross income, other than gross income
from "prohibited transactions," for each taxable year must be derived, directly
or indirectly, from investments relating to real property or mortgages on real
property or from certain types of temporary investments. Income derived from
investments in real property includes "rents from real property" as defined in
the Code and gain from the sale or disposition of real property other than
property held primarily for sale to customers in the ordinary course of
business, as well as dividends and gains from shares in other real estate
investment trusts; and

         (2) At least 95% of Shelbourne's gross income, other than gross income
from "prohibited transactions," for each taxable year must be derived from such
real property investments, dividends, interest, gain from the sale or
disposition of stock or securities or any combination of the foregoing.

         Shelbourne will own, directly and indirectly, partnership interests in
the operating partnership. In the case of a real estate investment trust that is
a partner in a partnership, Treasury Regulations provide that the real estate
investment trust will be deemed to own its proportionate share of the assets of
such partnership and will be deemed to be entitled to the income of such
partnership attributable to such share. In addition, the character of the assets
and gross income of the partnership retain the same character in the hands of
Shelbourne for purposes of satisfying the gross income tests described above and
the asset tests described below. Shelbourne Properties I GP, LLC, the operating
partnership's general partner, will be a limited liability company wholly-owned
by Shelbourne. For Federal income tax purposes, such entity's assets,
liabilities and items of income, deduction and credit will be treated as assets,
liabilities and items of Shelbourne.

         Shelbourne currently anticipates that its gross income will consist
primarily of rents paid under leases of properties owned by the operating
partnership. Such rents will qualify as "rents from real property" in satisfying
the 75% and 95% gross income tests described above provided that several
conditions are met:

         (1) The amount of rent generally must not be based in whole or in part
on the income or profits of any person. However, rents will not be excluded from
the term "rents from real property" solely by reason of being based on fixed
percentages of receipts or sales. Also, rents received from a tenant based on
the tenant's income from the property may qualify as "rents from real property"
if the tenant derives substantially all of its income with respect to such
property from the leasing or subleasing of such property, provided that the
tenant receives from subtenants only amounts that would be treated as rents from
real property if received directly by a real estate investment trust;

         (2) The rent must not be received from a tenant as to which Shelbourne,
or any actual or constructive owner of 10% or more of Shelbourne, directly or
indirectly owns 10% or more of the voting power or value of the outstanding
stock of such tenant, hereinafter called a Related Party Tenant. There is an
exception to this rule for rents received under some circumstances from a
taxable REIT subsidiary, which is any corporation having a real estate
investment trust as a shareholder that makes and maintains a valid election to
be treated as a taxable REIT subsidiary under the Code;

         (3) Any rent attributable to personal property leased in connection
with a lease of real property must not exceed 15% of the total rent received for
the year under the lease;


                                      111

<PAGE>


         (4) Shelbourne generally must not operate or manage the property or
furnish or render services to the tenants of such property other than through an
independent contractor who is adequately compensated and from whom Shelbourne
derives no income, or a taxable REIT subsidiary subject to applicable
limitations. A real estate investment trust also may provide basic services to
tenants without having to engage independent contractors if the services in
question are of a limited type that a tax-exempt organization can provide to its
tenants without causing its rental income to be treated as taxable under the
Code, i.e., services that are "usually or customarily rendered" in connection
with the rental of space for occupancy only and that are not considered rendered
for the convenience of the occupant of the property. However, receipts for
services, even if rendered by an independent contractor or, a taxable REIT
subsidiary, that are not customarily provided to tenants in properties of a
similar class and in the same geographic market as the relevant property is
located will not qualify as "rents from real property."

         Shelbourne anticipates that all or substantially all of the operating
partnership's rental income will qualify as "rents from real property" for
purposes of the 75% and the 95% gross income tests. The operating partnership
does not intend to charge rent for any property that is based in whole or in
part on the income or profits of any person except by reason of being based on a
fixed percentage of receipts or sales, as described above, and does not intend
to derive rents from any persons who, immediately after the conversion, would be
Related Party Tenants as to Shelbourne. The operating partnership does not
intend to derive rent from personal property leased in connection with real
property that exceeds 15% of the total rents under the lease. The operating
partnership intends to provide only services of a type that are customarily
provided to tenants in properties of a similar class in the geographic market in
which the property is located, and all such services will be provided through
independent contractors, except that the operating partnership or the advisor
may provide basic maintenance services of a type that could be provided by a
tax-exempt landlord to its tenants and may also engage taxable REIT subsidiaries
to provide permitted services to tenants.

         Net income realized by Shelbourne from the sale or other disposition of
property will be treated as income from a "prohibited transaction" and, as such,
will not count towards satisfying the 95% and 75% income tests and will be
subject to a 100% penalty tax, if the property was held by the operating
partnership primarily for re-sale. Under existing law, whether property is held
primarily for re-sale is a question of fact that depends on all the facts and
circumstances with respect to the particular transaction. Accordingly, although
Shelbourne currently anticipates that the operating partnership's properties
will be held with a view to long-term appreciation and that the operating
partnership will make only such occasional sales of properties as are consistent
with its investment objectives, there can be no assurance that all of
Shelbourne's income from real property sales will be treated as qualifying
income which is not subject to the 100% penalty tax.

         The operating partnership may acquire ownership interests in other
partnerships or entities treated as partnerships for income tax purposes. Prior
to acquiring such interests, the operating partnership will examine the income
and assets of such entity, and currently does not intend to acquire partnership
interests in an entity if Shelbourne's indirect share of the income or assets of
the entity after the acquisition would cause Shelbourne to exceed applicable
limits on non-qualifying income or assets.

         It is possible that the operating partnership might have some gross
income that is not qualifying income for purposes of one or both of the 75% or
95% gross income tests. However, Shelbourne currently believes that its
aggregate gross income from the operating partnership will satisfy the foregoing
75% and 95% gross income tests for each taxable year commencing with
Shelbourne's first taxable year.

         If Shelbourne fails to satisfy one or both of the 75% or 95% gross
income tests for any taxable year, it nevertheless may qualify as a real estate
investment trust for such year if it is entitled to relief under certain
provisions of the Code. These relief provisions will generally be available if:


                                      112

<PAGE>


         (1) Shelbourne's failure to meet such tests was due to reasonable cause
and not due to willful neglect;

         (2) Shelbourne attaches a schedule of the sources of its income to its
Federal income tax return; and

         (3) Any incorrect information on the schedule was not due to fraud with
intent to evade tax. It is not possible, however, to state whether Shelbourne
would be entitled to the benefit of these relief provisions in all
circumstances. Also, as discussed above under "TAXATION OF SHELBOURNE AS A REAL
ESTATE INVESTMENT TRUST -- GENERAl," even if these relief provisions apply, a
tax would be imposed with respect to the excess gross income.

ASSET TESTS

         Shelbourne, at the close of each quarter of its taxable year, also must
satisfy the following three tests relating to the nature of its assets:

         (1) At least 75% of the value of Shelbourne's total assets must be
represented by real estate assets, which for these purposes will include (a) its
allocable share of real estate assets held by partnerships in which Shelbourne
owns an interest including its allocable share of the real estate assets held by
the operating partnership, (b) shares in other real estate investment trusts,
and (c) stock or debt instruments held for not more than one year purchased with
the proceeds of a stock offering or long-term (at least five years) debt
offering of Shelbourne, cash, cash items and government securities;

         (2) Not more than 25% of Shelbourne's total assets may be represented
by securities other than those in the 75% asset class; and

         (3) Of the investments included in the 25% asset class, the value of
any one issuer's securities owned by Shelbourne directly or through the
operating partnership may not exceed 5% of the value of Shelbourne's total
assets and Shelbourne may not own more than 10% of the voting power or value of
the outstanding equity or convertible debt securities of any one issuer other
than another real estate investment trust or a qualified REIT subsidiary or a
partnership or other flow-through entity. However, Shelbourne would be permitted
to own more than 10% of the securities of taxable REIT subsidiaries provided
that the total value of those securities does not exceed 20% of the total value
of all of Shelbourne's assets.

         Shelbourne anticipates that, as of the closing of the conversion,
substantially more than 75% of the fair market value of the assets indirectly
owned by Shelbourne through the operating partnership will consist of
non-residential rental real estate owned in fee. Shelbourne also expects that,
at all times, substantially more than 75% of the assets indirectly owned by
Shelbourne through the operating partnership will consist of fee ownership of
real property. The operating partnership currently intends to structure its
acquisition of any direct or indirect ownership interests in any entity taxable
as a corporation for Federal income tax purposes in a manner that Shelbourne
determines will be consistent with Shelbourne's satisfying the asset tests both
at the time of the acquisition and for the quarter in which the acquisition
occurs. Accordingly, Shelbourne believes that it will be able to meet the asset
tests described above at the time of the conversion and on a going forward
basis.

         If Shelbourne should fail to satisfy the asset tests at the end of a
quarter, such failure would not cause it to lose its real estate investment
trust status if:

         (1) it satisfied all of the asset tests at the close of the preceding
quarter; and


                                      113

<PAGE>


         (2) the failure arose solely from changes in the market values of
Shelbourne's assets.

If the condition described in clause (2) of the preceding sentence were not
satisfied, Shelbourne could still avoid disqualification by curing the failure
within 30 days after the close of the quarter in which it arose.

ANNUAL DISTRIBUTION REQUIREMENTS

         In order to qualify as a real estate investment trust, Shelbourne will
be required to make ordinary income distributions to its stockholders in an
amount at least equal to (1) the sum of (a) 90% of Shelbourne's "real estate
investment trust taxable income," defined as taxable income computed without
regard to the dividends paid deduction and excluding net capital gain, and (b)
90% of its after-tax net income, if any, from foreclosure property, minus (2)
the sum of certain items of noncash income. Such distributions must be paid in
the taxable year to which they relate, or in the following taxable year if
declared before Shelbourne timely files its tax return for such year and paid on
or before the first regular dividend payment date after such declaration.
Shelbourne intends to make timely distributions sufficient to satisfy this
requirement.

         To the extent that Shelbourne does not distribute all of its net
capital gain or distributes at least 90% but less than 100% of its "real estate
investment trust taxable income," as adjusted, it will be subject to tax thereon
at regular corporate tax rates. In addition, if Shelbourne fails to distribute
during each calendar year at least the sum of:

         (1)      85% of its ordinary income for such year;

         (2) 95% of its capital gain net income for such year less any capital
gains that Shelbourne elects to retain and pay federal income tax on; and

         (3) any undistributed taxable income from prior periods, less any
taxable income from such periods that Shelbourne elected to retain and pay
federal income tax on,

Shelbourne will be subject to a 4% excise tax on the excess of the required
distribution over the sum of the amounts actually distributed plus any amounts
on which Shelbourne was taxed for such calendar year.

         It is possible that Shelbourne may report taxable income in excess of
cash flow due to timing or other differences between the operating partnership's
inclusion of income and its actual receipt of the related cash, or due to the
operating partnership's payment of non-deductible items, such as principal
amortization or capital expenditures, in excess of non-cash deductions, such as
deductions for depreciation and accrued but unpaid interest. In that event, if
Shelbourne does not have sufficient cash or liquid assets to satisfy the
distribution requirements above, Shelbourne or the operating partnership may
find it necessary to arrange for short-term, or possibly long-term, borrowings,
issue equity or sell assets.

         Under certain circumstances, Shelbourne may be able to rectify a
failure to meet the distribution requirement for a year by paying "deficiency
dividends" to stockholders in a later year that may be included in Shelbourne's
deduction for dividends paid for the earlier year. Thus, Shelbourne may be able
to avoid being taxed on amounts distributed as deficiency dividends. However,
Shelbourne will be required to pay interest based upon the amount of any
deduction taken for deficiency dividends.

FAILURE OF SHELBOURNE TO QUALIFY AS A REAL ESTATE INVESTMENT TRUST

         If Shelbourne fails to qualify for taxation as a real estate investment
trust in any taxable year, and if certain relief provisions do not apply,
Shelbourne will be subject to tax, including any applicable alternative minimum
tax, on its taxable income at regular corporate rates. Distributions to
stockholders in any year in



                                      114

<PAGE>


which Shelbourne fails to qualify as a real estate investment trust will not be
deductible by Shelbourne in computing its taxable income. As a result, the cash
available for distribution by Shelbourne to its stockholders would be
significantly reduced. In addition, if Shelbourne fails to qualify as a real
estate investment trust, all distributions to stockholders will be subject to
tax as ordinary income, to the extent of Shelbourne's current and accumulated
earnings and profits. In that event, subject to applicable limitations,
distributions paid to a corporate distributee may qualify for the dividends
received deduction. Unless entitled to relief under specific statutory
provisions, Shelbourne also would be disqualified from being treated as a real
estate investment trust for the four taxable years following the year during
which such qualification was lost. It is not possible to state whether in all
circumstances Shelbourne would be entitled to such statutory relief.

TAXATION OF TAXABLE U.S. STOCKHOLDERS

DISTRIBUTIONS BY SHELBOURNE

         Distributions not designated as capital gain dividends that are made to
taxable U.S. stockholders will be subject to tax as ordinary income to the
extent of Shelbourne's current and accumulated earnings and profits as
determined for Federal income tax purposes, and will not qualify for the
dividends received deduction in the case of taxable stockholders which are
corporations. Dividends will be taxable to stockholders even if the stockholder
uses the funds to purchase additional shares of common stock. If the amounts
distributed exceed Shelbourne's earnings and profits, the excess will be treated
as a tax-free return of capital to a taxable stockholder that will reduce the
amount of his adjusted tax basis in his common stock, and, once the taxable
stockholder's adjusted tax basis in his common stock has been reduced to zero,
as capital gain assuming that the common stock is held as a capital asset.

         Dividends declared by Shelbourne in October, November, or December of
any year and payable to a stockholder of record on a specified date in any such
month are treated as both paid by Shelbourne and received by the stockholder on
December 31 of such year, provided that the dividend is actually paid by
Shelbourne on or before January 31 of the following calendar year.

         Distributions made by Shelbourne to taxable stockholders that are
properly designated by Shelbourne as long-term capital gain dividends will be
subject to tax as long-term capital gains without regard to the period for which
a stockholder has held his common stock. However, corporate stockholders may be
required to treat up to 20% of such capital gain dividends as ordinary income,
and, for non-corporate stockholders, a 25% Federal income tax rate, rather than
a 20% tax rate, may apply to all or a portion of such capital gain dividends.

         Shelbourne may elect to retain its net long-term capital gains rather
than distribute them. In that event, a stockholder would be deemed to receive a
capital gain dividend equal to its share of such retained capital gains, if any,
and would receive a tax credit or refund for his share of the tax paid by
Shelbourne on such undistributed capital gains. The stockholder's tax basis in
his common stock would be increased by his share of the undistributed capital
gains less his share of the tax paid by Shelbourne. Alternatively, Shelbourne
may elect to distribute its net long-term capital gains (if any) by making
taxable distributions of stock, which distributions would be taxable to
stockholders as if paid in cash.

         Shelbourne will notify each stockholder after the close of Shelbourne's
taxable year as to the portions of the distributions attributable to that year
which constitute ordinary income, capital gain or a return of capital, and, as
to capital gain distributions, if any, the portion that is taxable for
non-corporate stockholders as a 25% gain distribution and the portion that is
taxable as a 20% gain distribution.


                                      115

<PAGE>


PASSIVE ACTIVITY LOSSES AND THE INVESTMENT INTEREST LIMITATION

         Distributions made by Shelbourne and gain, if any, from the sale or
exchange of a stockholder's common stock will not be treated as passive activity
income. As a result, taxable stockholders generally will not be able to apply
any "passive activity losses," including any unused passive activity losses from
your partnership, against such income or gain, except that unused passive
activity losses from your partnership generally will be deductible, subject to
any other applicable limitations, in the year a stockholder sells all his common
stock. A taxable stockholder who bought his units in your partnership's original
offering is estimated to have unused passive activity losses of up to $28 per
unit as of the end of 1999, subject to reduction to the extent utilized to
offset passive activity income from other investments. Dividends from Shelbourne
that do not constitute a capital gain dividend or a return of capital generally
will be treated as investment income for purposes of the investment interest
limitation. However, unless a taxable stockholder elects to pay tax on such gain
at ordinary income rates, net capital gain from the sale or other disposition of
shares of common stock and capital gain dividends from Shelbourne will not be
considered investment income for purposes of the investment interest limitation.

SALE OF COMMON STOCK

         Upon any sale or other disposition of common stock, a taxable
stockholder will recognize gain or loss for Federal income tax purposes in an
amount equal to the difference between (1) the amount of cash and the fair
market value of any property received on such sale or other disposition and (2)
such taxable stockholder's adjusted basis in such common stock for tax purposes.
Such gain or loss will be capital gain or loss if such taxable stockholder held
such common stock as a capital asset and, if the taxable stockholder is an
individual, estate or trust, such gain will be taxable at a maximum marginal
Federal income tax rate of 20% if such common stock has been held for more than
one year. In general, any loss recognized by a taxable stockholder upon the sale
or other disposition of common stock that has been held for six months or less
under applicable holding period rules will be treated as a long-term capital
loss to the extent of any distributions received by the taxable stockholder from
Shelbourne that were treated as long-term capital gains.

BACKUP WITHHOLDING

         Shelbourne will report to its taxable stockholders and the Service the
amount of dividends paid during each calendar year and the amount of tax
withheld, if any. A taxable stockholder may be subject to backup withholding at
a rate of 31% with respect to dividends unless such taxable stockholder (a) is a
corporation or comes within certain other exempt categories and, when required,
demonstrates this fact, or (b) provides a taxpayer identification number,
certifies as to no loss of exemption from backup withholding, and otherwise
complies with applicable requirements. A taxable stockholder that does not
provide Shelbourne with his correct taxpayer identification number also may be
subject to penalties imposed by the Service. Any amount paid as backup
withholding will be creditable against the taxable stockholder's Federal income
tax liability. Additional withholding issues may arise for non-U.S.
stockholders.

TAXATION OF TAX-EXEMPT STOCKHOLDERS

         Based upon a published ruling by the Service, distributions by
Shelbourne to a tax-exempt stockholder will not constitute unrelated business
taxable income, provided that the tax-exempt stockholder does not hold its
common stock as "debt-financed property" within the meaning of the Code and such
common stock is not otherwise used in an unrelated trade or business of the
tax-exempt stockholder. Subject to the same proviso, income from the sale of
common stock will not constitute unrelated business taxable income to a
tax-exempt stockholder. However, social clubs, voluntary employee benefit
associations, supplemental unemployment benefit trusts and qualified group legal
services plans that are exempt from


                                      116

<PAGE>


taxation under Sections 501(c)(7), (9), (17) and (20), respectively, of the
Internal Revenue Code are subject to different rules that generally will require
them to treat their income from Shelbourne as unrelated business taxable income
unless they satisfy applicable set aside and reserve requirements as to which
they should consult their own tax advisors. In addition, a portion of the
dividends paid by Shelbourne may be treated as unrelated business taxable income
to certain U.S. private pension trusts if Shelbourne is treated as a
"pension-held real estate investment trust." Based on stock ownership
restrictions imposed by Shelbourne, Shelbourne does not anticipate that it will
be a "pension-held real estate investment trust." In any event, if Shelbourne
were to become a pension-held real estate investment trust, these rules
generally would apply only to certain U.S. pension trusts that hold more than
10% of Shelbourne's stock.

TAXATION OF NON-U.S. STOCKHOLDERS

         The rules governing the U.S. Federal income taxation of the ownership
and disposition of common stock by persons that are nonresident alien
individuals, foreign corporations, foreign partnerships or foreign estates or
trusts, collectively, "Non-U.S. Holders", are complex, and we have only provided
a brief summary of those rules. Prospective Non-U.S. Holders should consult
their tax advisors to determine the impact of Federal, state, local and foreign
tax laws with regard to an investment in common stock in light of their
individual investment circumstances.

DISTRIBUTIONS BY SHELBOURNE

         Distributions received by Non-U.S. Holders that are not attributable to
gain on sales or exchanges by Shelbourne of U.S. real property interests and are
not designated as capital gain dividends generally will be subject to U.S.
withholding tax at the rate of 30% unless reduced by treaty. In cases where the
dividend income from a Non-U.S. Holder's investment in common stock is
effectively connected with the Non-U.S. Holder's conduct of a U.S. trade or
business, the Non-U.S. Holder will generally be subject to U.S. tax at graduated
rates in the same manner as U.S. stockholders, and may also be subject to the
30% branch profits tax in the case of a Non-U.S. Holder that is a foreign
corporation. Distributions in excess of current or accumulated earnings and
profits of Shelbourne to Non-U.S. Holders will not be subject to tax to the
extent that they do not exceed the Non-U.S. Holder's adjusted basis its common
stock, but rather will reduce the adjusted basis of such common stock. To the
extent that such distributions exceed the adjusted basis of a Non-U.S. Holder's
common stock, they will give rise to gain from the sale or exchange of its
common stock, the tax treatment of which is described below.

         Shelbourne expects to withhold U.S. income tax at the rate of 30% on
any distribution made to a Non-U.S. Holder unless (a) a lower treaty rate
applies and the required form or certification evidencing eligibility for that
lower rate is filed with Shelbourne or (b) a Non-U.S. Holder files a Federal
Form 4224 with Shelbourne claiming that the distribution is effectively
connected income.

         Distributions to a Non-U.S. Holder that are attributable to gain from
sales or exchanges by Shelbourne of United States real property interests will
be taxed under the Foreign Investment in Real Property Tax Act of 1980, as
amended, or FIRPTA. Under FIRPTA, Non-U.S. Holders generally would be subject to
tax on such distributions at the same rates applicable to U.S. stockholders,
subject to a special alternative minimum tax in the case of nonresident alien
individuals. If it is a corporation, a Non-U.S. Holder also may be subject to a
30% branch profits tax. Shelbourne will be required to withhold 35% of any
capital gain distribution. That amount will be creditable against the Non-U.S.
Holder's Federal income tax liability.


                                      117

<PAGE>


SALE OF COMMON STOCK

         Gain recognized by a Non-U.S. Holder upon the sale or exchange of
common stock generally will not be subject to United States taxation so long as
Shelbourne is a "domestically-controlled real estate investment trust," i.e., a
real estate investment trust in which, at all times during a specified testing
period, less than 50% in value of its stock is held directly and indirectly by
Non-U.S. Holders. Shelbourne currently anticipates that it will be a
"domestically-controlled real estate investment trust," but, because common
stock will be publicly traded, cannot assure this result. If Shelbourne ceases
to be a "domestically-controlled real estate investment trust," gain arising
from the disposition of common stock will not be subject to tax if the Non-U.S.
Holder owned 5% or less of Shelbourne's outstanding stock throughout the
five-year period ending on the date of disposition. Otherwise, the Non-U.S.
Holder would be subject to regular U.S. income tax with respect to such gain in
the same manner as a taxable U.S. stockholder, subject to any applicable
alternative minimum tax, a special alternative minimum tax in the case of
nonresident alien individuals and the possible application of the 30% branch
profits tax in the case of a foreign corporation, and the purchaser of common
stock would be required to withhold and remit to the Service, an amount equal to
10% of the purchase price.

         Notwithstanding the foregoing, a Non-U.S. Holder will be subject to tax
on gain from the sale or exchange of common stock not otherwise subject to
FIRPTA if the Non-U.S. Holder is a nonresident alien individual who is present
in the United States for 183 days or more during the taxable year. In such case,
the nonresident alien individual will be subject to a 30% United States
withholding tax on the amount of such individual's gain.

BACKUP WITHHOLDING TAX AND INFORMATION REPORTING

         Shelbourne must report annually to the Service and to each Non-U.S.
Holder the amount of dividends paid to, and the tax withheld with respect to,
such stockholder, regardless of whether any tax was actually withheld. That
information may also be made available to the tax authorities of the country in
which a Non-U.S. Holder resides.

         Backup withholding tax otherwise imposed at the rate of 31% generally
will not apply to dividends paid on common stock to a Non-U.S. Holder at an
address outside the United States.

         The payment of the proceeds from the disposition of common stock to or
through a U.S. office of a broker will be subject to information reporting and
backup withholding unless the owner, under penalties of perjury, certifies,
among other things, its status as a Non-U.S. Holder, or otherwise establishes an
exemption. The payment of the proceeds from the disposition of common stock to
or though a non-U.S. office of a non-U.S. broker generally will not be subject
to backup withholding and information reporting.

         The backup withholding tax is not an additional tax and may be credited
against a Non-U.S. Holder's Federal income tax liability or refunded to the
extent excess amounts are withheld, provided that the Non-U.S. Holder files an
appropriate claim for refund with the Service.

         The Service has issued final Treasury Regulations regarding the backup
withholding rules as applied to Non-U.S. Holders. These final Treasury
Regulations impose certification and other requirements on Non-U.S. Holders as
to which they should consult their tax advisors.

TAX STATUS OF THE OPERATING PARTNERSHIP

         Substantially all of Shelbourne's investments will be held through the
operating partnership. Your partnership and Shelbourne each believe that
following the conversion, the operating partnership will be


                                      118

<PAGE>


classified as either (1) a disregarded entity if 100% of its membership
interests are held by Shelbourne directly or indirectly through one or more
wholly-owned flow-through entities, i.e., a limited liability company or a
qualified real estate investment trust subsidiary, or (2) a partnership if, in
addition to Shelbourne, at least one other person who or which is not a
disregarded entity of Shelbourne, owns an interest in the operating partnership.
In this regard, neither the operating partnership nor the limited liability
company through which Shelbourne owns an interest in the operating partnership
will elect to be classified as an association taxable as a corporation.
Accordingly, Shelbourne will include in its income its allocable share of
operating partnership income for purposes of the various real estate investment
trust income tests and in the computation of its real estate investment trust
taxable income. Moreover, for purposes of the real estate investment trust asset
tests, Shelbourne will include its proportionate share of assets held through
the operating partnership.

         The operating partnership may acquire properties in the future by
accepting contributions of property in exchange for which the property
contributor will receive limited partnership interests in the operating
partnership that are redeemable for cash or, at Shelbourne's option, stock in
Shelbourne. The operating partnership's tax basis in any properties so
contributed generally will be the same as the tax basis of the properties in the
hands of the contributor, which tax basis will likely be less than the fair
market value of the contributed properties. This will cause Shelbourne to be
allocated lower amounts of depreciation deductions for tax purposes with respect
to such properties than would be allocated to Shelbourne if all properties were
to have a tax basis equal to their fair market value. This may result in a
higher portion of Shelbourne's distributions being taxed as dividends than would
have occurred if such properties had a tax basis equal to their fair market
value, as would be the case if they were purchased for cash.

OTHER TAXES

         Shelbourne, its subsidiaries or the operating partnership may be
subject to state or local tax in various states or localities in which the
operating partnership owns property. The state or local tax treatment of
Shelbourne and the stockholders in such jurisdictions may differ from the
Federal income tax treatment described above. Consequently, prospective
stockholders should consult their tax advisors regarding the effect of state and
local tax laws upon an investment in common stock in light of their individual
investment circumstances.

TRANSFER TAXES

         Transfer taxes may be imposed in certain state and local jurisdictions
in connection with the conversion.

POSSIBLE TAX LAW CHANGES

         Shelbourne cannot predict whether one or more provisions affecting real
estate investment trusts or Shelbourne will be enacted, what form any final
legislative language will take if so enacted, or the effective date of any such
legislation. Other changes in the tax law could affect the tax consequences to
you of owning common stock.

IMPORTANCE OF OBTAINING PROFESSIONAL TAX ASSISTANCE

         The discussion under this heading is intended only as a summary of
Federal income tax consequences of the conversion and owning and disposing of
common stock, and is not a substitute for careful tax planning with a tax
professional. Such tax consequences may vary depending on your individual


                                      119

<PAGE>


circumstances. Accordingly, you are urged to consult with your tax advisor about
the Federal, state, local and foreign tax consequences of the conversion and
owning and disposing of common stock.

                              AVAILABLE INFORMATION

         We have filed with the Securities and Exchange Commission, which we
refer to as the SEC, a Registration Statement on Form S-4 under the Securities
Act of 1933, as amended. This consent solicitation statement constitutes the
prospectus filed as part of the Registration Statement. This consent
solicitation statement does not contain all of the information included in the
Registration Statement. Any statement that we make in this prospectus concerning
the contents of any contract, agreement or document is not necessarily complete.
If we have filed any such contract, agreement or document as an exhibit to the
Registration Statement you should read the exhibit for a more complete
understanding of the document or matter involved. EACH STATEMENT REGARDING A
CONTRACT, AGREEMENT OR OTHER DOCUMENT IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO THE ACTUAL DOCUMENT.

         Your partnership files periodic reports and other information with the
SEC under the Securities Exchange Act of 1934, as amended. You may read and copy
the Registration Statement, including the attached exhibits, and any reports,
statements or other information that are on file at the SEC's public reference
room in Washington, D.C. You can request copies of these documents, upon payment
of a duplicating fee, by writing the SEC, Public Reference Section, at 450 Fifth
Street, N.W., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for
further information on the operation of the public reference rooms. Our SEC
filings are also available to the public on the SEC's Internet site
(http://www.sec.gov).

         You may also obtain reports and other information concerning your
partnership electronically through a variety of databases, including, among
others, the SEC's Electronic Data Gathering and Retrieval ("EDGAR") program,
Knight-Ridder Information Inc., Federal Filing/Dow Jones and Lexis/Nexis.

         We have not authorized any person to give any information or to make
any representation other than those contained in or incorporated by reference
into this consent solicitation statement in connection with our solicitation of
consents or our offering of securities. You must not rely on any other
information or representation as having been authorized by us. Neither the
delivery of this consent solicitation statement nor any distribution of common
stock offered hereby shall create under any circumstances an implication that
there has been no change in the affairs of your partnership or Shelbourne since
the date hereof or that the information set forth or incorporated by reference
herein is correct as of any time subsequent to its date. However, if any
material change occurs while this consent solicitation statement is required to
be delivered, we will amend or supplement this consent solicitation statement
accordingly. This consent solicitation statement does not constitute an offer to
sell, or a solicitation of an offer to purchase, any securities, or the
solicitation of a consent, in any jurisdiction in which, or to any person to
whom, it is unlawful to make such offer or solicitation of an offer or consent
solicitation.

         We will provide you, upon written or oral request, free of charge, a
copy of any document referred to above that has been incorporated into this
consent solicitation statement by reference, except exhibits to the document.
Please send requests for these documents to Resources Capital Corp., 5 Cambridge
Center, 9th floor, Cambridge, MA 02142. You should make telephone requests for
copies to us at (617) 234-2000. In order to ensure timely delivery of the
documents, we should receive such requests by _______ __, 2001.


                                      120

<PAGE>


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         Your partnership's Annual Report on Form 10-K for the fiscal year ended
December 31, 1999, and Quarterly Reports on Form 10-Q for the periods ended
March 31, June 30 and September 30, 2000, each of which has been filed by your
partnership with the SEC pursuant to the Exchange Act, are incorporated herein
by reference. Your partnership's SEC file number is 000-14438.

         All documents filed by your partnership pursuant to Section 13(a),
13(c), 14 or 15(d) of the Exchange Act subsequent to the date of this consent
solicitation statement shall be deemed to be incorporated by reference herein
and to be a part hereof from the date of filing of such documents. Any statement
contained in a document incorporated or deemed to be incorporated by reference
herein shall be deemed to be modified or superseded for purposes of this consent
solicitation statement to the extent that a statement contained herein or in any
other subsequently filed document that also is or is deemed to be incorporated
by reference herein modifies or supersedes such statement. Any such statement so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this consent solicitation statement.

                           FORWARD-LOOKING STATEMENTS

         This consent solicitation statement contains forward-looking statements
about the financial condition, results of operations and business of the
operating partnership and Shelbourne. All statements, other than statements of
historical facts included in this prospectus, that address activities, events or
developments that we believe, intend or anticipate will or may occur in the
future are forward-looking statements.

         Forward-looking statements are inherently subject to risks and
uncertainties, many of which cannot be predicted with accuracy and some of which
might not even be anticipated. Actual results may differ materially from those
expressed or implied by the forward-looking statements for various reasons,
including those discussed under the "RISK FACTORS" section of this consent
solicitation statement. You are cautioned not to place undue reliance on such
forward-looking statements, which speak only as of the date of this consent
solicitation statement.

                                     EXPERTS

         The financial statements of your partnership as of December 31, 1999
and 1998, and for each of the three years in the period ended December 31, 1999,
incorporated in this prospectus by reference from your partnership's Annual
Report on Form 10-K for the year ended December 31, 1999, have been audited by
Deloitte & Touche LLP, independent auditors, as stated in their report, which is
incorporated herein by reference, and have been so incorporated in reliance upon
the report of such firm given upon their authority as experts in accounting and
auditing.

         The balance sheet of Shelbourne as of September 30, 2000 included in
this prospectus has been audited by Deloitte & Touche LLP, independent auditors,
as stated in their report appearing herein and elsewhere in the registration
statement, and is included in reliance upon the reports of such firm given upon
their authority as experts in accounting and auditing.

         The property appraisals referred to in this consent solicitation and
filed as exhibits to the Registration Statement to which this consent
solicitation is a part have been prepared by Cushman & Wakefield and are
included in reliance upon the authority of said firm as experts in giving such
reports.

         The valuation analysis report referred to in this consent solicitation
and filed as an exhibit to the Registration Statement to which this consent
solicitation is a part has been prepared by Insignia/ESG and is included in
reliance upon the authority of said firm as experts in giving such reports.


                                      121

<PAGE>


                                  LEGAL MATTERS

         The validity of the issuance of the shares of common stock offered
pursuant to this consent solicitation statement and certain tax matters related
to the Partnership and Shelbourne as described under "FEDERAL INCOME TAX
CONSEQUENCES" will be passed upon by Rosenman & Colin LLP, New York, New York.



                                      122

<PAGE>



INDEPENDENT AUDITORS' REPORT

To the Shareholders of Shelbourne Properties I, Inc.

We have audited the accompanying consolidated balance sheet of Shelbourne
Properties I, Inc. and subsidiaries (the "Company") as of September 30, 2000.
This financial statement is the responsibility of the Company's management. Our
responsibility is to express an opinion on this financial statement based on our
audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the balance sheet
is free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the balance sheet. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall balance sheet
presentation. We believe that our audit of the balance sheet provides a
reasonable basis for our opinion.

In our opinion, such consolidated balance sheet presents fairly, in all material
respects, the financial position of the Company at September 30, 2000 in
conformity with accounting principles generally accepted in the United States of
America.



DELOITTE & TOUCHE LLP
December 7, 2000
Boston, Massachusetts



                                      F-1


<PAGE>



                          SHELBOURNE PROPERTIES I, INC.
                           CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 2000


                                     ASSETS


Cash                                                               $1,000
                                                                   ======

                      LIABILITIES AND STOCKHOLDER'S EQUITY


Common Stock, $.01 par value
100 shares authorized, 100 issued and outstanding                      $1
Additional paid in capital                                            999
                                                                   ------
                                                                   $1,000
                                                                   ======

NOTES:

1.       ORGANIZATION

         Shelbourne Properties I, Inc., a Delaware corporation was formed on
         February 8, 2000 for the purpose of exchanging common stock of the
         Company for the units of limited partnership interest of Integrated
         Resources High Equity Partners, Series 85, A California Limited
         Partnership (the "Exchange"). The Company has two wholly-owned
         subsidiaries, Shelbourne Properties I GP, LLC and Shelbourne Properties
         I L.P. and all intercompany balances have been eliminated in
         consolidation.

2.       SUMMARY OF ACCOUNTING POLICIES

         Estimates

         The preparation of financial statements in conformity with accounting
         principles generally accepted in the United States of America requires
         management to make estimates and assumptions that affect the reported
         amounts of assets and liabilities at the reporting date. Actual amounts
         could differ from those estimates.

         Income Taxes

         The Company intends to qualify and operate as a real estate investment
         trust ("REIT") under the provisions of the Internal Revenue Code. Under
         these provisions, the Company is required to distribute at least 90% of
         its REIT taxable income to its shareholders to maintain the REIT
         qualification and not be subject to Federal income taxes for the
         portion of taxable income distributed. The Company must also satisfy
         certain tests concerning the nature of its assets and income
         distributed and meet certain record keeping requirements.


                                      F-2

<PAGE>







                                   APPENDIX A



                                  CONSENT FORM



<PAGE>



                                                                      APPENDIX A
                                                                          Part A
                                  CONSENT FORM

              INTEGRATED RESOURCES HIGH EQUITY PARTNERS, SERIES 85,
                        A CALIFORNIA LIMITED PARTNERSHIP
                   c/o American Stock Transfer & Trust Company
                                 40 Wall Street
                            New York, New York 10005
                              Attn: Cynthia Trotman

Dear Limited Partner:

         Enclosed is a consent solicitation statement describing the proposed
tax-free conversion of your partnership into a real estate investment trust that
will be listed on the American Stock Exchange-listed real estate investment
trust. Your general partners are proposing the conversion as the final step of a
court-approved class action settlement. Your general partners believe that the
conversion is fair and recommend that you vote "YES" in favor of the conversion.

Your vote is important. Please complete the bottom portion of this consent form
and then return it using the enclosed pre-addressed postage paid envelope or by
facsimile to (718) 236-2641. If you have any questions, please call (888)
448-5554.

                               PLEASE DETACH HERE
--------------------------------------------------------------------------------
   INTEGRATED RESOURCES HIGH EQUITY PARTNERS, SERIES 85, A CALIFORNIA LIMITED
          PARTNERSHIP CONSENT SOLICITED BY RESOURCES HIGH EQUITY, INC.
                   CONSENT EXPIRATION DATE: ________ ___, 2001

The undersigned, a holder of units (the "Units") of limited partnership interest
in Integrated Resources High Equity Partners, Series 85, A California Limited
Partnership (the "Partnership"), hereby acknowledges receipt of the consent
solicitation statement, dated _________ ___, 2001, and votes with respect to the
conversion of the Partnership described therein, including the merger of the
Partnership with and into SHELBOURNE PROPERTIES I L.P. pursuant to the Merger
Agreement as set forth in Appendix B thereto, as follows:


        YES                            NO                       ABSTAIN
(Approve conversion)       (Do not approve conversion)     (Same as voting NO)

        [ ]                           [ ]                         [ ]


                      -------------------------------   Dated:-----------,2001
                                 Signature

                      -------------------------------
                        Signature (if held jointly)

                      -------------------------------
                                  Title
                     Please mark here for change of address  [ ]

                     IMPORTANT: Please sign exactly as name appears hereon. When
                     Units are held by joint tenants, both should sign. When
                     signing as an attorney, as executor, administrator, trustee
                     or guardian, please give full title as such. If a
                     corporation, please sign in corporate name by President or
                     other authorized officer. If a partnership, please sign in
                     partnership name. If this card is returned signed but no
                     vote is indicated, you will be deemed to have voted "YES"
                     in favor of the conversion.




<PAGE>

                                                                          Part B


         This form appoints each of Michael L. Ashner and Peter Braverman as
your attorneys-in-fact for the purpose of executing all other documents and
instruments advisable or necessary to complete the conversion. This power of
attorney is intended solely to ease the administrative burden of completing the
conversion without requiring your signatures on multiple documents.

                                POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints each of Michael L. Ashner and Peter Braverman his true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, with full
power to act alone, to execute any and all documents in connection with the
conversion of Integrated Resources High Equity Partners, Series 85, a California
Limited Partnership into Shelbourne Properties I, Inc. on my behalf, granting
unto said attorney-in-fact and agent full power and authority to do and perform
each and every act and thing requisite and necessary to be done in and about the
premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
or his substitutes or substitute, may lawfully do or cause to be done by virtue
thereof.

<TABLE>
<CAPTION>

Signatures                              Title                                                                  Date
----------                              -----                                                                  ----
<S>                                     <C>                                                                  <C>
                                        Limited Partner,
_________________________________       High Equity Partners, Series 85, A California Limited Partnership      _______________
Name:


</TABLE>





<PAGE>



                                   APPENDIX B



                                    AGREEMENT

                                       AND

                                 PLAN OF MERGER



<PAGE>





                                                                      APPENDIX B

                          AGREEMENT AND PLAN OF MERGER

                                     MERGING
              INTEGRATED RESOURCES HIGH EQUITY PARTNERS, SERIES 85,
                        A CALIFORNIA LIMITED PARTNERSHIP
                                      INTO
                          SHELBOURNE PROPERTIES I L.P.


         AGREEMENT AND PLAN OF MERGER, dated as of _______ ___, 2001 (the
"Agreement"), among Shelbourne Properties I, Inc., a Delaware corporation (the
"Company"), Shelbourne Properties I L.P., a Delaware limited partnership
("Shelbourne L.P.") and Integrated Resources High Equity Partners, Series 85, a
California Limited Partnership ("HEP").

                                    RECITALS:

         A. The Company, Shelbourne L.P. and HEP desire that HEP be merged with
and into Shelbourne L.P. pursuant to this Agreement and that each of the
outstanding units of limited partnership interest in HEP ("Units") be converted
into three (3) shares of the Company's common stock, $0.01 par value ("Common
Stock"), as contemplated by the conversion (the "Conversion") described in the
consent solicitation statement/prospectus of the Company and HEP.

         B. As of the date of this Agreement, the general partners of HEP are
Resources High Equity Inc. and Presidio AGP Corp., each Delaware corporations
(collectively, the "HEP General Partners"), with an aggregate 5% partnership
interest and there are 400,010 Units outstanding. As of the date of this
Agreement, the Company is the sole limited partner of Shelbourne L.P. with a 99%
partnership interest, and Shelbourne Properties I GP, LLC, a Delaware limited
liability company, the sole member of which is the Company ("Shelbourne GP"), is
the sole general partner of Shelbourne L.P. with a 1% partnership interest.

         C. The HEP General Partners and the limited partners of HEP owning a
majority of the outstanding Units have consented to the adoption and
authorization of this Agreement, the transactions contemplated hereby, and the
plan of merger set forth herein. The Company, as the sole limited partner of
Shelbourne L.P., and Shelbourne GP as the sole general partner of Shelbourne
L.P., have consented to the adoption and authorization of this Agreement, the
transactions contemplated hereby and the plan of merger set forth herein. The
adoption and authorization of this Agreement, the transactions contemplated
hereby and the plan of merger set forth herein have been approved by the Board
of Directors of the Company.

         Accordingly, in consideration of the promises, and the mutual covenants
and agreements herein contained, the parties hereto agree, subject to the terms
and conditions hereinafter set forth, as follows:


                                      B-1


<PAGE>



                                    ARTICLE 1

                                   THE MERGER

         SECTION 1.01 MERGER OF HEP INTO SHELBOURNE L.P. At the Effective Time
(as defined in Section 1.05 hereof), HEP shall merge with and into Shelbourne
L.P. (the "Merger"), and the separate existence of HEP shall cease. Shelbourne
L.P. shall be the surviving entity in the Merger (hereinafter, the surviving
entity is referred to as the "Operating Partnership") and its existence with all
its rights, privileges, powers and franchises, shall continue unaffected and
unimpaired by the Merger.

         SECTION 1.02 EFFECT OF THE MERGER. The Merger shall have the effects
provided for in (i) the California Revised Limited Partnership Act ("CRLPA") as
applicable to limited partnerships formed and continuing to be governed under
the California Uniform Limited Partnership Act ("CULPA") and (ii) the Delaware
Revised Uniform Limited Partnership Act ("DRULPA").

         SECTION 1.03 GENERAL PARTNER. Shelbourne GP shall be the sole general
partner of the Operating Partnership with a 1% partnership interest therein.

         SECTION 1.04 GOVERNING INSTRUMENT OF THE OPERATING PARTNERSHIP. The
Agreement of Limited Partnership of Shelbourne L.P. in effect immediately prior
to the Effective Time, shall be the Agreement of Limited Partnership of the
Operating Partnership.

         SECTION 1.05 EFFECTIVE TIME. Promptly after the date hereof, a
certificate of merger evidencing the Merger shall be filed with the Secretary of
State of the State of California pursuant to CRLPA and with the Secretary of
State of the State of Delaware pursuant to DRULPA (the "Certificate of Merger").
The Merger shall become effective upon the latest of (i) the time and date of
the filing of the Certificate of Merger with the Secretary of State of
California and (ii) the time and date of filing of the Certificate of Merger
with the Secretary of State of the State of Delaware, except that, in the event
that the Certificate of Merger specifies in accordance with DRULPA a date and
time subsequent to the date of such filing on or at which the Merger is to
become effective, the Merger shall be effective on and at such subsequent time
(such time and date when the Merger shall become effective is herein referred to
as the "Effective Time").

                                    ARTICLE 2

                              EFFECT ON SECURITIES

         SECTION 2.01 HEP GENERAL PARTNER INTERESTS. The general partner
interests in HEP held by the General Partners immediately prior to the Effective
Time shall, by virtue of the Merger and without any further action by the HEP
General Partners, be converted into 63,159 shares of Common Stock.

         SECTION 2.02 UNITS.

            (a) Each Unit that is outstanding immediately prior to the Effective
Time shall, by virtue of the Merger and without any further action by the holder
thereof, be converted into the right to receive three (3) shares of Common
Stock. At the Effective Time, all such Units shall no longer be outstanding and
shall automatically be cancelled and retired and all rights with respect thereto
shall cease to exist, and each holder of Units shall cease to have any rights
with respect thereto, except the right to receive, upon surrender of the
certificate issued with respect to


                                      B-2

<PAGE>


such Units (the "Unit Certificate") or delivery of an Affidavit of Loss and
Indemnity Agreement, in accordance with Section 2.06(c), certificates
representing the shares of Common Stock required to be delivered under this
Section 2.02 to be issued in consideration therefor upon surrender of such
certificate (the "Merger Consideration") and any dividends or other
distributions to which such holder is entitled pursuant to Section 2.06(d) in
each case, without interest and less any required withholding taxes.

            (b)Notwithstanding the foregoing, the parties understand that
following the Merger the rights of each stockholder of the Company under this
Section 2.02 will be subject to the ownership limitations and other related
provisions contained in the Company's Amended and Restated Certificate of
Incorporation.

         SECTION 2.03 SHELBOURNE L.P. GENERAL PARTNER INTERESTS. The general
partner interest in Shelbourne L.P. held by Shelbourne GP immediately prior to
the Effective Time shall continue as an equal general partner interest in the
Operating Partnership immediately following the Merger, and Shelbourne GP will
thereupon continue as the general partner of the Operating Partnership.

         SECTION 2.04 PARTNERSHIP INTEREST IN SHELBOURNE L.P. HELD BY THE
COMPANY. The partnership interest in Shelbourne L.P. held by the Company
immediately prior to the Effective Time shall continue as an equal limited
partner interest in the Operating Partnership immediately following the Merger,
and the Company will thereupon continue as the limited partner of the Operating
Partnership.

         SECTION 2.05 COMMON STOCK. Each share of Common Stock outstanding
immediately prior to the Effective Time shall, by virtue of the Merger and
without any further action by the holder thereof, be cancelled and retired,
without consideration.

         SECTION 2.06 EXCHANGE OF CERTIFICATES.

            (a) The Company and HEP shall jointly appoint a bank or trust
company to act as exchange agent (the "Exchange Agent") for the exchange of the
Merger Consideration upon surrender of Unit Certificates or delivery of
Affidavits of Loss and Indemnity Agreements, as the case may be.

            (b)The Company shall provide to the Exchange Agent on or before the
Effective Time, for the benefit of the limited partners of HEP, sufficient
shares of Common Stock issuable in exchange for the issued and outstanding Units
pursuant to Section 2.02.

            (c) As soon as reasonably practicable after the Effective Time, the
Exchange Agent shall mail to each holder of record of Units (i) a letter of
transmittal (which shall specify that delivery shall be effected, and title to
the Units shall pass, only upon delivery of the Unit Certificates or, if a Unit
Certificate has been lost or misplaced, a properly completed Affidavit of Loss
and Indemnity Agreement (an "Affidavit") to the Exchange Agent and which letter
of transmittal and Affidavit (if applicable) shall be in a form and have such
other provisions as the Company may reasonably specify) and (ii) instructions
for use in effecting the surrender of the Unit Certificates in exchange for the
Merger Consideration. Upon surrender of a Unit Certificate for cancellation to
the Exchange Agent or upon delivery of an Affidavit, as applicable, together
with such letter of transmittal, duly completed and executed, and such other
documents as may reasonably be required by the Exchange Agent, the registered
holder of Units shall be entitled to receive the Merger Consideration and any
dividends or other distributions to which such holder is entitled pursuant to
Section 2.06(d). Until Unit Certificates are surrendered as contemplated by this
Section 2.06 or an Affidavit is delivered, each registered holder of Units shall
be deemed at any time after the Effective Time to have only the right to receive
upon such surrender or


                                      B-3

<PAGE>


delivery the Merger Consideration, without interest, pursuant to Section 2.02
and any dividends or other distributions to which such holder is entitled
pursuant to Section 2.06(d); provided, however, that a holder of a Unit
Certificate with respect to which an Affidavit has been delivered shall not be
entitled to receive the Merger Consideration upon surrender of the Unit
Certificate. No interest will be paid or will accrue on the Merger Consideration
upon the surrender of any Unit Certificate or any cash payable pursuant to
Section 2.06(d).

            (d) Subject to the effect of applicable abandoned property, escheat
or similar laws, following surrender of any such Unit Certificate or delivery of
an Affidavit there shall be paid to the holder of such Unit Certificate or the
holder of the Units with respect to which an Affidavit has been delivered,
without interest, (x) at the time of such surrender or delivery, the amount of
dividends or other distributions with a record date after the Effective Time
theretofore paid with respect to the shares of Common Stock deliverable upon
such surrender or delivery of such Unit Certificate and (y) at the appropriate
payment date, the amount of dividends or other distributions with a record date
after the Effective Time but prior to such surrender or delivery and with a
payment date subsequent to such surrender or delivery payable with respect to
such shares of Common Stock.

            (e) No Further Ownership Rights in Units. All Merger Consideration
paid upon the surrender of Unit Certificates or delivery of Affidavits in
accordance with the terms of this Article 2 shall be deemed to have been paid in
full satisfaction of all rights pertaining to the Units represented by such Unit
Certificates or with respect to which an Affidavit has been delivered, subject,
however, to the obligation of the Company to pay, without interest, any
dividends or make any other distributions with a record date prior to the
Effective Time which may have been declared or made by HEP on such Units in
accordance with the terms of this Agreement or prior to the date of this
Agreement and which remain unpaid at the Effective Time and have not been paid
prior to such surrender or delivery, and there shall be no further registration
of transfers on the transfer books of HEP of the Units which were outstanding
immediately prior to the Effective Time.

            (f) None of the Company, HEP or the Exchange Agent shall be liable
to any person in respect of any Merger Consideration delivered to a public
official pursuant to any applicable abandoned property, escheat or similar law.
Any portion of the Merger Consideration delivered to the Exchange Agent pursuant
to this Agreement that remains unclaimed for six months after the Effective Time
shall be redelivered by the Exchange Agent to the Company, upon demand, and any
holders of Unit Certificates who have not theretofore complied with Section
2.06(c) shall thereafter look only to the Company for delivery of the Merger
Consideration, subject to applicable abandoned property, escheat and other
similar laws.


                                      B-4

<PAGE>


                                    ARTICLE 3

                                  MISCELLANEOUS

         SECTION 3.01 TERMINATION AND AMENDMENT. At any time prior to the
filing of the Certificate of Merger pursuant to Section 1.05 hereof, this
Agreement may be terminated by the mutual agreement of the Company and the
General Partners. This Agreement shall not be amended except by an instrument in
writing signed on behalf of each of the parties hereto.

         SECTION 3.02 COUNTERPARTS. This Agreement may be executed in one
or more counterparts, all of which shall be considered one and the same
agreement, and shall become effective when one or more counterparts have been
signed by each of the parties and delivered to each of the parties.

         SECTION 3.03 GENERAL PARTNER ACTIONS. Following the Effective
Time, Shelbourne GP, as a general partner of the Operating Partnership, shall be
authorized, at such time as it deems appropriate in its full discretion, to
execute, acknowledge, verify deliver, file and record, for and in the name of
the Operating Partnership, and, to the extent necessary, the general and limited
partners of HEP prior to giving effect to the Merger, any and all documents and
instruments, and shall do and perform any and all acts required by applicable
law or which Shelbourne GP deems necessary or advisable in order to effectuate
the Merger.


                                      B-5


<PAGE>


         IN WITNESS WHEREOF, the parties to this Agreement have caused this
Agreement to be duly executed as of the date first above written.


                                    SHELBOURNE PROPERTIES I, INC.


                                    By: _________________________
                                        Title:




                                    INTEGRATED RESOURCES HIGH EQUITY
                                    PARTNERS, SERIES 85, A CALIFORNIA
                                    LIMITED PARTNERSHIP

                                    By: RESOURCES HIGH EQUITY, INC.
                                          managing general partner


                                    By: _______________________
                                        Title:




                                    SHELBOURNE PROPERTIES I, L.P.

                                    By: SHELBOURNE PROPERTIES I GP, LLC
                                          general partner
                                    By: SHELBOURNE PROPERTIES I, INC.,
                                          sole member



                                    By: _______________________
                                        Title:



<PAGE>



                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Shelbourne's certificate of incorporation, as amended, and Bylaws
provide certain limitations on the liability of Shelbourne's directors and
officers for monetary damages to Shelbourne. The certificate of incorporation
and Bylaws obligate Shelbourne to indemnify its directors and officers, and
permit Shelbourne to indemnify its employees and other agents, against certain
liabilities incurred in connection with their service in such capacities. These
provisions could reduce the legal remedies available to Shelbourne and the
stockholders against these individuals. See "CERTAIN PROVISIONS OF DELAWARE LAW
AND SHELBOURNE'S CERTIFICATE AND BYLAWS--Limitation of Liability and
Indemnification."

         Shelbourne's certificate of incorporation limits the liability of
Shelbourne's directors and officers to Shelbourne to the fullest extent
permitted from time to time by Delaware law. The DGCL permits, but does not
require, a corporation to indemnify its directors, officers, employees or agents
and expressly provides that the indemnification provided for under the DGCL
shall not be deemed exclusive of any indemnification right under any bylaw, vote
of stockholders or disinterested directors, or otherwise. The DGCL permits
indemnification against expenses, legal fees and certain other liabilities
arising out of legal actions brought or threatened against such persons for
their conduct on behalf of the corporation, provided that each person acted in
good faith and in a manner that be reasonably believed was in or not opposed to
Shelbourne's best interests and in the case of a criminal proceeding, had no
reasonable cause to believe his or her conduct was unlawful. The DGCL does not
allow indemnification of directors in the case of an action by or in the right
of the corporation (including stockholder derivative suits) unless the directors
successfully defend the actions or indemnification is ordered by the court.

         Shelbourne has entered into indemnification agreements with each of its
directors and executive officers. The indemnification agreements require, among
other matters, that Shelbourne indemnify its directors and officers to the
fullest extent permitted by law and advance to the directors and officers all
related expenses including legal fees, subject to reimbursement if it is
subsequently determined that indemnification is not permitted. Under these
agreements, Shelbourne must also indemnify and advance all expenses including
legal fees incurred by directors and officers seeking the enforce their rights
under the indemnification agreements and may cover directors and officers under
Shelbourne's directors' and officers' liability insurance. Although the form of
indemnification agreement offers substantially the same scope of coverage
afforded by law, it provides additional assurance to directors and officers that
indemnification will be available because, as a contract, it cannot be modified
unilaterally in the future by the Board of Directors or the Stockholders to
eliminate the rights it provides. It is the position of the SEC that
indemnification of directors and officers for liabilities under the Securities
Act of 1933, as amended (the "Securities Act") is against public policy and
unenforceable pursuant to Section 14 of the Securities Act.


                                      II-1


<PAGE>



ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

         (a) The following documents are filed as part of this Registration
Statement:

<TABLE>
<CAPTION>


   EXHIBIT #                                                            DESCRIPTION
   ---------                                                            ----------
   <S>                                                                   <C>

      2.1                                  Form of Merger Agreement (included as Appendix B to the Consent
                                           Solicitation Statement/Prospectus included as Part I of this
                                           Registration Statement).

      3.1*                                 Form of Amended and Restated Certificate of Incorporation of
                                           Shelbourne

      3.2*                                 Form of Amended and Restated Bylaws of Shelbourne

      4.1*                                 Form of Shareholders Rights Agreement

      4.2*                                 Certificate of Designations, Preferences and Rights of Series A
                                           Junior Participating Cumulative Preferred Stock

      4.3*                                 Form of Temporary Stock Certificate

      5.1(y)                               Opinion of Rosenman & Colin LLP regarding legality of the shares of
                                           the Common Stock issued

      8.1 (y)                              Opinion of Rosenman & Colin LLP regarding tax matters

     10.1*                                 Form of Agreement of Limited Partnership of the Operating Partnership

     10.2*                                 Form of Indemnification Agreement between Shelbourne and each of its
                                           directors and executive officers

     10.3*                                 Form of Advisory Agreement

     10.4 (p)                              Appraisal prepared by Cushman & Wakefield of Century Park I Office
                                           Complex

     10.5 (p)                              Appraisal prepared by Cushman & Wakefield of 568 Broadway Office
                                           Building

     10.6 (p)                              Appraisal prepared by Cushman & Wakefield of Seattle Tower Office
                                           Building

     10.7 (p)                              Appraisal prepared by Cushman & Wakefield of Loch Raven Plaza

     10.8 (p)                              Appraisal prepared by Cushman & Wakefield of Southport Shopping
                                           Center

     10.9                                  Valuation Analysis Report, dated December 8, 2000, prepared by
                                           Insignia/ESG, Inc. for Integrated Resources High Equity Partners,
                                           Series 85, A California Limited Partnership



                                      II-2

<PAGE>

<S>                                           <C>
     23.1                                  Consent of Rosenman & Colin LLP

     23.2                                  Consent of Deloitte & Touche LLP

     23.3                                  Consent of Cushman & Wakefield, Inc.

     23.4                                  Consent of Insignia/ESG, Inc.

     24.1*                                 Power of Attorney

     99.1                                  Form of Consent Form (included as Appendix A to the Consent
                                           Solicitation Statement/ Prospectus included as Part I of this
                                           Registration Statement).

     99.2*                                 Final Judgment and Order of Dismissal With Prejudice of Superior
                                           Court of the State of California.

     99.3*                                 Stipulation of Settlement of Consolidated Class and Derivative Action

     99.4*                                 Continuing Hardship Exemption


</TABLE>

       *   Previously filed

       (p) Previously filed in paper pursuant to a continuing hardship exemption

       (y) To be filed by amendment

       (b) Financial Statement Schedules

         The financial statement schedules are incorporated by reference to the
Integrated Resources High Equity Partners, Series 85, A California Limited
Partnership Annual Report on Form 10-K for the fiscal year ended December 31,
1999.


                                      II-3


<PAGE>



ITEM 22.      UNDERTAKINGS

             (a) The undersigned registrant hereby undertakes:

               (1) To file, during any period in which offers or sales are being
   made, a post-effective amendment to this registration statement:

                      (i) To include any prospectus required by Section 10(a)
             (3) of the Securities Act of 1933;

                      (ii) To reflect in the prospectus any facts or events
             arising after the effective date of the registration statement (or
             the most recent post-effective amendment thereof) which,
             individually or in the aggregate, represent a fundamental change in
             the information set forth in the registration statement.
             Notwithstanding the foregoing, any increase or decrease in volume
             of securities offered (if the total dollar value of securities
             offered would not exceed that which was registered) and any
             deviation from the low or high end of the estimated maximum
             offering range may be reflected in the form of prospectus filed
             with the Commission pursuant to Rule 424(b) if, in the aggregate,
             the changes in volume and price represent no more than 20 percent
             change in the maximum aggregate offering price set forth in the
             "Calculation of Registration Fee" table in the effective
             registration statement.

                      (iii) To include any material information with respect to
             the plan of distribution not previously disclosed in the
             registration statement or any material change to such information
             in the registration statement;"

               (2) That, for the purpose of determining any liability under the
   Securities Act of 1933, each such post-effective amendment shall be deemed to
   be a new registration statement relating to the securities offered therein,
   and the offering of such securities at that time shall be deemed to be the
   initial bona fide offering thereof.

               (3) To remove from registration by means of a post-effective
   amendment any of the securities being registered which remain unsold at the
   termination of the offering.

             (b) The undersigned registrant hereby undertakes that, for purposes
   of determining any liability under the Securities Act of 1933, each filing of
   the registrant's annual report pursuant to Section 13(a) or 15(d) of the
   Securities Exchange Act of 1934 (and, where applicable, each filing of an
   employee benefit plan's annual report pursuant to Section 15(d) of the
   Securities Exchange Act of 1934) that is incorporated by reference in the
   registration statement shall be deemed to be a new registration statement
   relating to the securities offered therein, and the offering of such
   securities at that time shall be deemed to be the initial bona fide offering
   thereof.

             (c) The undersigned registrant hereby undertakes to deliver or
   cause to be delivered with the prospectus, to each person to whom the
   prospectus is sent or given, the latest annual report, to security holders
   that is incorporated by reference in the prospectus and furnished pursuant to
   and meeting the requirements of Rule 14a-3 or Rule 14c-3 under the Securities
   Exchange Act of 1934; and, where interim financial information required to be
   presented by Article 3 of Regulation S-X is not set forth in the prospectus,
   to deliver, or cause to be delivered to each person to whom the prospectus is
   sent or given, the latest quarterly report that is specifically incorporated
   by reference in the prospectus to provide such interim financial information.



                                      II-4

<PAGE>


             (d) Insofar as indemnification for liabilities arising under the
   Securities Act of 1933 may be permitted to directors, officers or persons
   controlling the registrant pursuant to the foregoing provisions, or
   otherwise, the registrant has been informed that in the opinion of the
   Securities and Exchange Commission such indemnification is against public
   policy as expressed in the Act and is, therefore, unenforceable. In the event
   that a claim for indemnification against such liabilities (other than the
   payment by the registrant of expenses incurred or paid by a director, officer
   or controlling person of the registrant in the successful defense of any
   action, suit or proceeding) is asserted by such director, officer or
   controlling person in connection with the securities being registered, the
   registrant will, unless in the opinion of its counsel the matter has been
   settled by controlling precedent, submit to a court of appropriate
   jurisdiction the question whether such indemnification by it is against
   public policy as expressed in the Act and will be governed by the final
   adjudication of such issue.

             (e) (1) The undersigned registrant hereby undertakes as follows:
   that prior to any public reoffering of the securities registered hereunder
   through use of a prospectus which is a part of this registration statement,
   by any person or party who is deemed to be an underwriter within the meaning
   of Rule 145(c), the issuer undertakes that such reoffering prospectus will
   contain the information called for by the applicable registration form with
   respect to reofferings by persons who may be deemed underwriters, in addition
   to the information called for by the other items of the applicable form.

             (2) The registrant undertakes that every prospectus: (i) that is
   filed pursuant to paragraph (1) immediately proceeding, or (ii) that purports
   to meet the requirements of Section 10(a) (3) of the Act and is used in
   connection with an offering of securities subject to Rule 415, will be filed
   as a part of an amendment to the registration statement and will not be used
   until such amendment is effective, and that, for purposes of determining any
   liability under the Securities Act of 1933, each such post-effective
   amendment shall be deemed to be a new registration statement relating to the
   securities offered therein, and the offering of such securities at that time
   shall be deemed to be the initial bona fide offering thereof."

             (f) The undersigned registrant hereby undertakes to respond to
   requests for information that is incorporated by reference into the
   prospectus pursuant to Item 4, 10(b), 11, or 13 of this form, within one
   business day of receipt of such request, and to send the incorporated
   documents by first class mail or other equally prompt means. This includes
   information contained in documents filed subsequent to the effective date of
   the registration statement through the date of responding to the request.

             (g) The undersigned registrant hereby undertakes to supply by means
   of a post-effective amendment all information concerning a transaction, and
   the company being acquired involved therein, that was not the subject of and
   included in the registration statement when it became effective.


                                      II-5


<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Act, the Registrant has
duly caused this Amendment No. 4 to the Registration Statement to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of New
York, New York on December 14, 2000.

                                  Shelbourne Properties I, Inc.


                                  By:   /s/ Michael L. Ashner
                                      -----------------------------------------

                                        Michael L. Ashner
                                        President and Chairman of the Board

                                -----------------

         Pursuant to the requirements of the Securities Act of 1933, this
Amendment No. 4 to Registration Statement on Form S-4 of Shelbourne Properties
I, Inc. has been signed by the following persons in the capacities and on the
dates indicated.

<TABLE>
<CAPTION>

                 SIGNATURE                                 CAPACITY                            DATE
                 ---------                                 --------                            ----
<S>                                                            <C>                         <C>
/s/ Michael L. Ashner
-----------------------------
Michael L. Ashner                             President                                   December 14, 2000

/s/ Peter Braverman *
-----------------------------
Peter Braverman                               Vice President and Director                 December 14, 2000

/s/ David T. Hamamoto *
-----------------------------
David T. Hamamoto                             Director                                    December 14, 2000

/s/ David G. King , Jr.*
-----------------------------
David G. King, Jr.                            Vice President and Director                 December 14, 2000

/s/ Robert Martin *
-----------------------------
Robert Martin                                 Director                                    December 14, 2000

/s/ W. Edward Scheetz *
-----------------------------
W. Edward Scheetz                             Director                                    December 14, 2000

/s/ Carolyn Tiffany *
-----------------------------
Carolyn Tiffany                               Vice President and Treasurer                December 14, 2000


</TABLE>

-------------

*  BY MICHAEL L. ASHNER, ATTORNEY-IN-FACT



                                      II-6



<PAGE>

                                  EXHIBIT INDEX

EXHIBIT #                               DESCRIPTION
---------                               -----------
   2.1     Form of Merger Agreement (included as Appendix B to the Consent
           Solicitation Statement/Prospectus included as Part I of this
           Registration Statement).

   3.1*    Form of Amended and Restated Certificate of Incorporation of
           Shelbourne

   3.2*    Form of Amended and Restated Bylaws of Shelbourne

   4.1*    Form of Shareholders Rights Agreement

   4.2*    Certificate of Designations, Preferences and Rights of Series A
           Junior Participating Cumulative Preferred Stock

   4.3*    Form of Temporary Stock Certificate

   5.1(y)  Opinion of Rosenman & Colin LLP regarding legality of the shares of
           the Common Stock issued

   8.1(y)  Opinion of Rosenman & Colin LLP regarding tax matters

  10.1*    Form of Agreement of Limited Partnership of the Operating Partnership

  10.2*    Form of Indemnification Agreement between Shelbourne and each of its
           directors and executive officers

  10.3*    Form of Advisory Agreement

  10.4(p)  Appraisal prepared by Cushman & Wakefield of Century Park I Office
           Complex

  10.5(p)  Appraisal prepared by Cushman & Wakefield of 568 Broadway Office
           Building

  10.6(p)  Appraisal prepared by Cushman & Wakefield of Seattle Tower Office
           Building

  10.7(p)  Appraisal prepared by Cushman & Wakefield of Loch Raven Plaza

  10.8(p)  Appraisal prepared by Cushman & Wakefield of Southport Shopping
           Center

  10.9     Valuation Analysis Report, dated December 8, 2000, prepared by
           Insignia/ESG, Inc. for Integrated Resources High Equity Partners,
           Series 85, A California Limited Partnership

  23.1     Consent of Rosenman & Colin LLP
<PAGE>

EXHIBIT #                               DESCRIPTION
---------                               -----------
  23.2     Consent of Deloitte & Touche LLP

  23.3     Consent of Cushman & Wakefield, Inc.

  23.4     Consent of Insignia/ESG, Inc.

  24.1*    Power of Attorney

  99.1     Form of Consent Form (included as Appendix A to the Consent

           Solicitation Statement/ Prospectus included as Part I of this
           Registration Statement).

  99.2*    Final Judgment and Order of Dismissal With Prejudice of Superior
           Court of the State of California.

  99.3*    Stipulation of Settlement of Consolidated Class and Derivative Action

  99.4*    Continuing Hardship Exemption

-------------

*   Previously filed

(p) Previously filed in paper pursuant to a continuing hardship exemption

(y) To be filed by amendment





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission