EXHIBIT 99.21
NORTH COAST BANK
STATEMENT OF INCOME (UNAUDITED)
Nine Months Ended September 30,
(In thousands, except per share amounts)
2000 1999
-------- --------
Interest income:
Interest and fees on loans $ 3,200 $ 2,464
Interest on investment securities:
Taxable 63 29
Exempt from Federal income taxes 6 6
Dividends 7 10
Interest on Federal funds sold 149 111
Interest on deposits in banks 42 28
-------- --------
Total interest income 3,467 2,648
-------- --------
Interest expense:
Deposits 1,161 859
Short-term borrowings 32 7
-------- --------
Total interest expense 1,193 866
-------- --------
Net interest income 2,274 1,781
Provision for loan and lease losses 100 135
-------- --------
Net interest income after provision for
loan and lease losses 2,174 1,646
-------- --------
Non-interest income:
Service charges 103 74
Other fees and charges 218 141
-------- --------
Total non-interest income 321 215
-------- --------
Other expenses:
Salaries and employee benefits 724 632
Occupancy and equipment 372 354
Merger expenses 129 --
Other 683 650
-------- --------
Total other expenses 1,908 1,636
-------- --------
Income before income taxes 587 226
Income taxes 238 90
-------- --------
Net income $ 349 $ 136
======== ========
Basic earnings per share $ .73 $ .29
===== =====
Diluted earnings per share $ .68 $ .28
===== =====
42