TROYDEN CORP
10QSB/A, 2000-11-14
NON-OPERATING ESTABLISHMENTS
Previous: INTRINSIX CORP, 10-Q, EX-27.1, 2000-11-14
Next: TROYDEN CORP, 10QSB/A, EX-10.1, 2000-11-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  FORM 10-QSB/A

       [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2000
                                       or

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

                 For the transition period from ______ to ______

                        Commission File Number 000-29929

                              COMMUNICATE.COM INC.
           (Exact name of small business as specified in its charter)

                    Nevada                            33-0786959
       ----------------------------------------------------------------
       (State or other jurisdiction of              (IRS Employer
        incorporation or organization)           Identification Number)

                 #360-220 Cambie Street, Vancouver, B.C. V6B 2M9
                 -----------------------------------------------
                    (Address of principal executive offices)

                                 (604) 687-2142
                                 --------------
                           (Issuer's telephone number)

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

       Common Stock                        9,300,000 shares outstanding
       $.001 Par Value                         as of June 30, 2000

Transitional Small Business Disclosure Format (Check one):  Yes [  ] No [X]


                                       1

<PAGE>


                              COMMUNICATE.COM INC.
                              REPORT ON FORM 10-QSB
                           QUARTER ENDED JUNE 30, 2000
                                TABLE OF CONTENTS

PART  I. Financial  Information

Item  1. Financial Statements

         Balance sheets as of June 30, 2000 and December 31, 1999
         Statements of Operations for the three months and six months ended June
           30, 2000 and June 30, 1999
         Statements of Cash Flows for the six months ended June 30, 200 and June
           30, 1999
         Notes to the Financial Statements

Item  2. Management's discussion and analysis of financial condition and results
         of operations

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

Item 2.  Changes in Securities.

Item 3.  Defaults Upon Senior Securities.

Item 4.  Submission of Matters to a Vote of Security Holders.

Item 5.  Other Information.

Item 6.  Exhibits and Reports on Form 8-K.

Signatures

                                       2

<PAGE>


                                     PART I

ITEM 1: FINANCIAL STATEMENTS.

The response to Item 1 has been  submitted as a separate  section of this Report
beginning on page F-1.

ITEM 2: MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Information contained in this Report contains forward-looking statements such as
statements of the Company's plans, objectives, expectations and intentions, that
can  often be  identified  by the use of  forward-looking  terminology,  such as
"may," "will," "expect,"  "anticipate,"  "believe,"  "plan," "intend,"  "could,"
"estimates," "is being," "goal" or other variations of these terms or comparable
terminology. All forward-looking statements involve risks and uncertainties, and
actual   results   could  differ   materially   from  those  set  forth  in  the
forward-looking   statements.   Factors  that  could  cause  actual  results  to
materially   differ  include  known  and  unknown  risks,   including,   without
limitation,  the early stage of the e-commerce  market, the Company's ability to
manage its growth, the ability of the Company to develop and successfully market
new  products,  the  Company's  ability to acquire  control of and  successfully
integrate  the  operations  of  Communicate.com  Inc.,  an  Alberta  corporation
("Communicate Alberta"), the attraction and retention of key technical and other
personnel,  rapid technological change and intense  competition.  The cautionary
statements  made in this  Report  should  be read  as  being  applicable  to all
forward-looking  statements  wherever they appear in this Report.  The Company's
actual results could differ materially from those discussed herein.

Plan of Operation

The  Company's  plan  of  operation  is  to  seek,  investigate,   and  if  such
investigation   warrants,   acquire  an  interest   in  one  or  more   business
opportunities  presented to it. Although the Company is not required to restrict
its search to any specific business,  industry, or geographical location, it has
recently  decided to focus its  search on  companies  engaged in the  electronic
commerce  ("e-commerce")  industry.  Management  is  currently in the process of
identifying  suitable  candidates for acquisition  and, as previously  reported,
entered into a share  exchange  agreement to acquire a  controlling  interest in
Communicate.com  Inc., an Alberta corporation  ("Communicate  Alberta"),  and in
anticipation  of the  acquisition  the Company  changed  its name from  "Troyden
Corporation"  to  Communicate.com  Inc.  Subsequently,  the parties to the share
exchange  agreement were unable to consummate the  acquisition;  however,  since
that time, the Company recommenced negotiations with Bryan Liew, the holder of a
majority  of the  outstanding  capital  stock  of  Communicate  Alberta,  and on
November 8, 2000,  entered  into an  agreement  to acquire the capital  stock of
Communicate Alberta held by Mr. Liew. See "Acquisition of Communicate  Alberta,"
below.  However,  if management  subsequently  decides that any other  companies
under consideration are not suitable  acquisition  candidates,  or if a suitable
candidate in another industry is located,  management may complete  transactions
with another company or companies including those in other industries.

Since its  inception  on  October  10,  1995,  the  Company  has  engaged  in no
significant operations other than undertaking organizational activities,  filing
a registration  statement for small business issuers on Form 10-SB with the SEC,
complying with periodical SEC

                                       3

<PAGE>

reporting requirements and attempting to identify suitable merger or acquisition
candidates.  During the period ended June 30, 2000, the Company  entered into an
agreement to acquire control of  Communicate.com  Inc., an Alberta  corporation.
However, that agreement was terminated and the Company subsequently entered into
an agreement  pursuant to which it acquired a majority interest in such company.
See,  "Acquisition  of Communicate  Alberta."  Except for such  agreements,  the
Company had not signed any letters of intent or entered into any agreements with
suitable  acquisition  candidates.  Except  for  an  aggregate  of  $132,000  in
management fees recognized more than two years ago, the Company has generated no
revenue from operations since its inception.

In the coming quarters,  the Company intends to continue its efforts to identify
suitable  acquisition  candidates,  and, when a suitable  candidate is found, to
complete a business  acquisition.  The Company anticipates  incurring a loss for
the  fiscal  year as a result  of  expenses  associated  with (1)  locating  and
evaluating  acquisition   candidates;   (2)  completing  one  or  more  business
acquisitions;  (3) complying with the reporting  requirements  of the Securities
Exchange Act of 1934; and (4) attending to general and  administrative  matters.
Other than through the operations of Communicate  Alberta,  the Company does not
expect to generate  revenues until additional  business  acquisitions  have been
completed.  Further,  the  Company  may  continue  to  operate  at a loss  after
completing  any  acquisitions,  depending  on the  performance  of the  acquired
businesses.

In order to cover the costs described  above,  the Company believes that it will
require substantial additional capital. This additional capital will be required
whether  or not  the  Company  is  able  to  complete  any  additional  business
acquisition   during  the  current  fiscal  year.   Further,   once   additional
acquisitions  are  completed,  the Company's  need for  additional  financing is
likely to  increase  substantially.  The  Company  expects  to raise  additional
capital  through the sale or issuance of  additional  securities.  To the extent
that additional  funds are required to cover Company  expenses,  the Company may
seek additional funds in the form of loans from financial institutions and other
sources.  However,  there can be no assurance that any additional funds, whether
generated  through the issuance of  securities  or through  borrowings,  will be
available to the Company to allow it to cover its expenses.

Since inception, the Company has financed its operations almost exclusively from
the original  sale of shares,  from  shareholder  loans,  and from a loan in the
amount of $150,000 from Pacific Capital Markets Inc. to the Company in September
2000.

Acquisition of Communicate Alberta

Acquisition.  Pursuant to a Purchase  Agreement entered into on November 8, 2000
(the  "Purchase  Agreement"),  the  Company  acquired  11,714,080  shares of the
capital stock of Communicate Alberta,  from Bryan Liew. In consideration for the
Communicate  Alberta  shares,  the Company (i) issued an  aggregate of 1,000,000
shares of its Common Stock to the Mr. Liew, (ii) made a cash payment of $400,000
to Mr.  Liew,  and (iii)  agreed to either  (a) make  additional  cash  payments
totaling an aggregate of $1,100,000 to Mr. Liew, or (b) if the Company is unable
or fails to make such payments, to issue up to an

                                       4

<PAGE>


additional  2,200,000  shares of Common Stock to Mr. Liew. The Company  financed
the  acquisition  through  a loan  provided  by  Pacific  Capital  Markets  Inc.
providing  for up to  $1,500,000  to be used solely for the  acquisition  of the
shares from Mr. Liew.

Business.  Communicate  Alberta  owns and  operates  a network of  websites  and
uniform resource locators  ("URLs") that share a common technology  platform and
infrastructure.  Communicate  Alberta is  assembling  its roster of more than 30
intuitive,  generic  domains  in such  categories  as  Health & Beauty  (such as
Makeup.com and Perfume.com)  and Sports & Recreation (such as Wrestling.com  and
Boxing.com)  into a network of online  businesses built with the Internet's best
technologies  from  providers  such as  Oracle,  Sun,  BEA and  Interwoven.  The
operating  businesses in the Communicate Alberta network share a common platform
and infrastructure,  creating a highly scalable, adaptable and efficient way for
Communicate  Alberta's partners to add branding and e-commerce channels to their
online strategy, while also capitalizing on the generic domain names' ability to
intuitively  attract  customers.  Through  the  network's  economies  of  scale,
Communicate  Alberta  can enable its  strategic  partners  to quickly and easily
participate  in e-commerce  much faster and more cost  effectively.  Communicate
Alberta's business model for these operating businesses include multiple revenue
streams  via  e-commerce,  data  mining,   infrastructure/shared  services,  and
sponsorships/advertising.  Communicate Alberta is also creating a ventures group
designed to maximize  value  within its  portfolio  of 400 other domain names by
strategically  participating  and investing  these assets into other  companies'
business plans and operations.

Communicate Alberta had revenues generated during its last two fiscal years from
its  previous  business  operations  as an Internet  consulting  firm,  prior to
selling  its  Internet  consulting  contracts  in January  of 2000.  Communicate
Alberta is now in the early  stages of  operating  a network  of related  online
businesses.

Key targets for  Communicate  Alberta's  products are  established  non-Internet
businesses that are leaders in their respective  industries,  where  Communicate
Alberta  will  offer  a  long-term,   strategic   partnership  in  exchange  for
commitments  which could include  cash,  marketing  exposure,  access to limited
products,  and  business  development  activities.  Another  related  target for
Communicate   Alberta's   products  are  end-consumers  who  will  purchase  the
diversified products and services that are represented by Communicate  Alberta's
various operating online businesses.

Distribution  Methods.  Communicate  Alberta  will  distribute  its products and
services over the Internet, and through distribution partners. The main product,
the technology platform and infrastructure,  is centrally available to strategic
partners and is accessed by end-consumers through web sites which are housed and
monitored  in a secure  data  center  in  Vancouver,  Canada.  The  end-consumer
products  sold  through  Communicate  Alberta's  operating  businesses  will  be
distributed and fulfilled  either  directly by the operating  business itself or
through distribution partners around the world.

As a result of the acquisition of Communicate Alberta, the Company currently has
full-time employees.

                                       5

<PAGE>




                                     PART II
                                OTHER INFORMATION

Item 1. Legal Proceedings.

The Company is not a party to any material pending legal proceedings and, to the
best of its  knowledge,  no such  action  by or  against  the  Company  has been
threatened.

Item 2. Changes in Securities.

On June 16, 2000, the Board of Directors of the Company  approved a forward 30-1
split of the outstanding  shares of the Company's common stock. The split became
effective on June 28, 2000.

Following the end of the period  ending June 30, 2000, on November 8, 2000,  the
Company  issued an aggregate  of  1,000,000  shares of its Common Stock to Bryan
Liew in  partial  compensation  for the  acquisition  of  11,714,080  shares  of
Communicate  Alberta.  The  issuance of the shares was exempt from  registration
pursuant  to  Section  4(2) of the  Securities  Act of 1933.  See,  "Managements
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Acquisition of Communicate Alberta."

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Submission of Matters to a Vote of Security Holders.

No matters were submitted to a vote of security  holders during the period ended
June  30,  2000.  Following  the  end of such  period,  on July  17,  2000,  the
shareholders  of the  Company,  by written  consent,  amended the charter of the
Company  to  change  the  name of the  Company  from  "Troyden  Corporation"  to
"Communicate.com   Inc."   The  vote  in  favor  was   5,860,480,   constituting
approximately 63% of the outstanding shares. The change in name became effective
August 24, 2000.

Item 5. Other Information.

Funding  Activities.  On September 14, 2000,  the Company  executed a promissory
note in the  principal  amount of $150,000 in favor of Pacific  Capital  Markets
Inc. The proceeds of the promissory  note were used to provide  working  capital
for the Company.

                                       6

<PAGE>


On November 10,  2000,  the Company  entered into a Loan and Security  Agreement
with Pacific Capital Markets Inc.,  providing a loan of up to $1,500,000 for the
acquisition of shares under the Purchase Agreement.

Changes in Directors. On October 17, 2000, Bryan Liew resigned as a director and
officer of the Company and the Company accepted such resignation. On October 18,
2000, Graham Heal was appointed as a director of the Company.

Acquisition of  Communicate.com  Alberta.  On November 8, 2000, under a Purchase
Agreement dated November 8, 2000, the Company acquired a majority of the capital
stock of Communicate Alberta.  For more information  regarding this transaction,
see "Management's Discussion and Analysis of Results of Operations and Financial
Condition - Acquisition of Communicate Alberta."

Item 6. Exhibits and Reports on Form 8-K.

(a)     Exhibits.

     10.1    Promissory Note, dated September 14, 2000, by Communicate.com  Inc.
             in favor of Pacific Capital Markets Inc.

     10.2    Purchase Agreement, dated November 8, 2000, between Communicate.com
             Inc. and Bryan Liew.

     10.3    Loan and Security  Agreement  between  Pacific Capital Markets Inc.
             and Communicate.com.

(b)     Reports on Form 8-K.

On June 29, 2000,  the Company filed a current report on Form 8-K reflecting the
resignation  of Larry  Davis as a  director  and  officer  of the  Company,  the
appointment  of Gerry  Nel as a  director  and  president,  secretary  and chief
financial officer of the Company, and a 30-1 forward stock split.

The  following  reports on Form 8K were filed by the Company  subsequent to June
30, 2000 but prior to the date of this Quarterly Report on Form 10Q-SB:

     (1)  Form 8-K dated July 25,  2000  reporting  under Item 8 a change in the
          Company's fiscal year.

     (2)  Form 8-K dated November 2, 2000 reporting under Item 4 a change in the
          Company's  certifying  accountants  and a  revision  to the  Company's
          fiscal year under Item 8.

                                       7

<PAGE>


PART  II  -  SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                                    TROYDEN  CORPORATION

Date:    November 14, 2000                              By: /s/   Graham Heal
         ------------------                                ---------------------


                                       8

<PAGE>



                                    EXHIBITS

Financial Statements..................................................F-1

Exhibit 10.1 - Promissory Note, dated September 14, 2000,
         by Communicate.com Inc. in favor of
         Pacific Capital Markets Inc..................................

Exhibit 10.2 - Purchase Agreement, dated November 8, 2000,
         between Communicate.com Inc. and Bryan Liew..................

Exhibit 10.3 - Loan and Security Agreement between

         Pacific Capital Markets Inc. and Communicate.com.............

Financial Schedule....................................................




                                       9

<PAGE>

                               TROYDEN CORPORATION
                          [A DEVELOPMENT STAGE COMPANY]
                                 BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                          June 30,          December 31,
                                                                                            2000                1999
                                                                                         -----------        ------------
                                    ASSETS                                               (Unaudited)
<S>                                                                                       <C>                <C>

CURRENT ASSETS .................................................................          $     --           $     --

OTHER ASSETS
       Organization Costs ......................................................                25                 75
                                                                                          --------           --------

TOTAL ASSETS ...................................................................          $     25           $     75
                                                                                          ========           ========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
       Accounts Payable ........................................................          $  1,500           $     --
       Stockholder Advance (Note 2) ............................................             5,475                 --
       Accrued Income Tax ......................................................            18,009             16,460
                                                                                          --------           --------

       Total Liabilities .......................................................            24,984             16,460
                                                                                          --------           --------

STOCKHOLDERS' EQUITY
       Common Stock, $0.001 par value, .........................................               310                310
           50,000,000 shares authorized, 9,300,000 issued and outstanding
           at June 30, 2000 and December 31, 1999.  (Note 3)
       Additional Paid-In Capital ..............................................             3,690              3,690
       Deficit accumulated during development stage ............................           (28,959)           (20,385)
                                                                                          --------           --------

       Total Stockholders' Deficit .............................................           (24,959)           (16,385)

                                                                                          --------           --------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .....................................          $     25           $     75
                                                                                          ========           ========

</TABLE>

                                       F-1

<PAGE>

                               TROYDEN CORPORATION
                          [A DEVELOPMENT STAGE COMPANY]
                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>


                                                 Cumulative Amounts
                                                   October 1995           Three Months Ended                  Six Months Ended
                                                  (Inception) to    ------------------------------     -----------------------------
                                                     June 2000      June 30, 2000    June 30, 1999     June 30, 2000   June 30, 1999
                                                 ------------------ -------------    -------------     -------------   -------------
<S>                                                 <C>              <C>              <C>              <C>              <C>
REVENUE
        Management Fees .......................     $   132,000      $        --      $        --      $        --      $        --

OPERATING EXPENSES
        Advertising ...........................           2,262               --               --               --               --
        Amortization and Depreciation .........           4,476               50               99               50              124
        Automobile ............................          33,768               --               --               --               --
        Bank Charges ..........................           2,057               --               --               --               --
        Compensation Expense ..................           1,000               --               --               --               --
        Education .............................             900               --               --               --               --
        Meals and Entertainment ...............          13,151               --               --               --               --
        Office ................................           2,021               --               --               --               --
        Penalties and Interest ................           2,296              749              322              749              572
        Professional Services .................          14,848            6,975               --            6,975               --
        Rent ..................................           2,500               --               --               --               --
        Telephone .............................          11,412               --               --               --               --
        Travel ................................          44,337               --               --               --               --
                                                    -----------      -----------       ----------      -----------      -----------
                                                        135,028            7,774              421            7,774              696

                                                    -----------      -----------       ----------      -----------      -----------
LOSS BEFORE INCOME TAX EXPENSE ................          (3,028)          (7,774)            (421)          (7,774)            (696)

INCOME TAX EXPENSE ............................          17,810              800               --              800               --
                                                    -----------      -----------       ----------      -----------      -----------
NET LOSS FOR THE PERIOD .......................     $   (20,838)     $    (8,574)      $     (421)     $    (8,574)     $      (696)
                                                    ===========      ===========       ==========      ===========      ===========
WEIGHTED AVERAGE SHARES OUTSTANDING
        Basic and Diluted .....................                        9,300,000        9,000,000        9,300,000        9,000,000
                                                                     -----------       ----------      -----------      -----------

NET LOSS PER SHARE  (NOTE 3)
        Basic and Diluted .....................                      $   (0.0009)      $  (0.0001)     $   (0.0009)     $   (0.0001)
                                                                     -----------       ----------      -----------      -----------

</TABLE>


                                       F-2

<PAGE>

                               TROYDEN CORPORATION
                          [A DEVELOPMENT STAGE COMPANY]
                            STATEMENTS OF CASH FLOWS
                 For the Six Months Ended June 30, 2000 and 1999
                      And cumulative amounts for the period
                  October 10, 1995 (Inception) to June 30, 2000

<TABLE>
<CAPTION>

                                                                  Cumulative
                                                                   Amounts
                                                          October 1995 (Inception) to
                                                                   June 2000              2000               1999
                                                                ---------------       -----------         ----------
                                                                  (Unaudited)         (Unaudited)         (Unaudited)
<S>                                                                <C>                 <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES

      Net Loss .........................................           $(20,838)           $ (8,574)           $   (696)
                                                                   --------            --------            --------

ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH
      PROVIDED BY (USED IN) OPERATING ACTIVITIES

      Depreciation and Amortization ....................              4,402                  50                  50
      Non-cash Compensation ............................              1,000                  --                  --
      Loss on Disposal of Assets .......................                 74                  --                  74
      Increase in Intangible Asset .....................               (500)                 --                  --
      Increase in Accounts Payable .....................              1,500               1,500                  --
      Increase in Accrued Taxes ........................             17,999               1,549                 572
                                                                   --------            --------            --------
                                                                     24,475               3,099                 696

                                                                   --------            --------            --------
Net cash provided by (used in) operating activities ....              3,637              (5,475)                 --
                                                                   --------            --------            --------

CASH FLOWS FROM INVESTING ACTIVITIES

      Purchase of property and equipment ...............             (4,001)                 --                  --

                                                                   --------            --------            --------
Net cash used in investing activities ..................             (4,001)                 --                  --
                                                                   --------            --------            --------

CASH FLOWS FROM FINANCING ACTIVITIES

      Issuance of Common Stock .........................              3,010                  --                  --
      Advances Received from Stockholder ...............              5,475               5,475               8,121
      Payment of Dividend ..............................             (8,121)                 --              (8,121)

                                                                   --------            --------            --------
Net cash from financing activities .....................                364               5,475                  --
                                                                   --------            --------            --------

NET INCREASE / (DECREASE) IN CASH DURING THE PERIOD ....                 --                  --                  --

CASH, BEGINNING OF PERIOD ..............................                 --                  --                  --

                                                                   --------            --------            --------
CASH, END OF PERIOD ....................................           $     --            $     --            $     --
                                                                   ========            ========            ========

</TABLE>


SUPPLEMENTAL DISCLOSURES

      No interest or income tax payments were made to date.

      A stockholder advance of $8121 was converted  to  a  dividend  payment  on
      June 30, 1999

      Property  purchased  during 1996 and 1997 of $4,001 was written off at the
      book value of $74 and recorded as a loss on June 30, 1999.

      On  December  8, 1999,  10,000  shares of stock were issued at fair market
      value  of  $1,000  to a  director  as  compensation  for  board  services.

                                       F-3

<PAGE>

                               TROYDEN CORPORATION
                          [A DEVELOPMENT STAGE COMPANY]
                        NOTES TO THE FINANCIAL STATEMENTS
                             JUNE 30, 2000 AND 1999
                                   (UNAUDITED)

NOTE 1 -  GENERAL MATTERS

THE COMPANY

Troyden  Corporation has existed as a development stage company which is seeking
business acquisition opportunities.

GOING CONCERN

The accompanying  financial  statements have been prepared  assuming the Company
will continue as a going concern,  which  contemplates the realization of assets
and  satisfaction of liabilities in the normal course of business.  The carrying
amounts of assets and liabilities  presented in the financial  statements do not
purport to present  realizable or settlement  values.  The Company  incurred net
losses of $8,574 and $696 during the six month  periods  ended June 30, 2000 and
1999  respectively,  and as of those  dates,  the  Company's  total  liabilities
exceeded its total assets by $24,959.  These conditions raise  substantial doubt
about the  Company's  ability to  continue  as a going  concern.  The  financial
statements do not include any adjustments  that might result from the outcome of
those uncertainties.

INTERIM FINANCIAL STATEMENTS

The accompanying  interim financial  statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with  the  instructions  to Form  10-Q and  Rule  10-01 of  Regulation  S-X.
Accordingly,  they do not include all the information and footnotes  required by
generally accepted accounting principles for complete financial  statements.  In
the opinion of management, adjustments (consisting of normal recurring accruals)
considered  necessary for a fair  representation  have been included.  Operating
results for the six month  period  ending  June 30,  2000,  are not  necessarily
indicative  of the results that may be expected for the year ended  December 31,
2000. For further  information,  refer to the financial statements and footnotes
included in the Company's report on Form 10-SB.

NOTE 2 - STOCKHOLDER ADVANCE

The Stockholder  Advance  represents amounts lent by the former President of the
Company. This advance is non-interest bearing and is due on demand.


                                       F-4

<PAGE>

                               TROYDEN CORPORATION
                          [A DEVELOPMENT STAGE COMPANY]
                        NOTES TO THE FINANCIAL STATEMENTS
                             JUNE 30, 2000 AND 1999
                                   (UNAUDITED)

NOTE 3 - COMMON STOCK

On December 8, 1999,  10,000 shares of common stock were issued as  compensation
to a director  for  services  provided as a board member and was recorded at the
fair market value on that date of $1,000. The Company has no stock option plans,
warrants, or convertible debt, therefore,  the basic net loss per share is equal
to the diluted net loss per share.

Effective  June 27, 2000 the Company  forward  split its issued and  outstanding
shares of common stock from 310,000 shares to 9,300,000 shares.

NOTE 4 - SUBSEQUENT EVENT

On August 24, 2000,  the Company  changed its name from Troyden  Corporation  to
Communicate.com, Inc.

Subsequent  to the period end, the Company  entered into an agreement to acquire
52% of the capital stock of Communicate.com  Inc.  ("Communicate  Alberta"),  in
consideration  for  1,000,000  shares of the Company's  common  stock,  and cash
payments totaling an aggregate of $1,500,000. If the Company fails to make these
cash payments it has agreed to issue up to an additional 2,200,000 shares of its
common stock to the vendor.  The Company will finance the acquisition  through a
loan provided by Pacific Capital Markets Inc., providing for up to $1,500,000 to
be used soley for the acquisition of the Communicate Alberta shares. Communicate
Alberta  owns more than 400 web sites and is in the early  stages of operating a
network of related online businesses.


                                      F-5




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission