BUCS FINANCIAL CORP
SB-2, 2000-10-06
Previous: MENTON PROMOTIONS INC, SB-1, EX-23.3, 2000-10-06
Next: BUCS FINANCIAL CORP, SB-2, EX-2, 2000-10-06



As filed with the Securities and Exchange Commission on October 6, 2000
                                                           Registration No. 333-
--------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                               BUCS Financial Corp
        -----------------------------------------------------------------
          (Exact name of Small Business Issuer as specified in charter)

           Maryland                   6035                   52-2269586
-------------------------------  -----------------        -----------------
(State or other jurisdiction     (Primary SIC No.)        (I.R.S. Employer
of incorporation or                                       Identification No.)
organization)

               10455 Mill Run Circle, Owings Mills, Maryland 21117
                                 (410) 998-5304
--------------------------------------------------------------------------------
          (Address and telephone number of principal executive offices
                        and principal place of business)

          Mr. Herbert J. Moltzan, President and Chief Executive Officer
               10455 Mill Run Circle, Owings Mills, Maryland 21117
                                 (410) 998-5304
--------------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

                  Please send copies of all communications to:
                             Samuel J. Malizia, Esq.
                            Tiffany A. Henricks, Esq.
                            MALIZIA SPIDI & FISCH, PC
           1301 K Street, N.W., Suite 700 East, Washington, D.C. 20005
                                 (202) 434-4660

              APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO
                  THE PUBLIC: As soon as practicable after this
                   registration statement becomes effective.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration  statement number of the earlier registration statement for the
same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier registration statement for  the
same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [ ]
<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE

Title of Each                  Shares     Proposed Maximum  Proposed Maximum       Amount of
Class of Securities             to be      Offering Price      Aggregate         Registration
To Be Registered             Registered       Per Unit      Offering Price(1)         Fee
---------------------------  ----------- ----------------- ------------------  ----------------
<S>                           <C>         <C>             <C>                  <C>
Common Stock,
$.10 Par Value                 542,225        $10.00         $5,422,250         $1,431.47
Interests of participants
in the 401(k) Plan              45,729(2)     $10.00         $  457,290                --(3)
---------------------------  ----------- ----------------- ------------------  ----------------
</TABLE>
(1)  Estimated solely for purposes of calculating the registration fee.
(2)  These shares are included in the 542,225 shares being registered.
(3)  The $457,290 of  participations  to be registered are based upon the assets
     of the 401(k) Plan.  Pursuant to Rule 457(h)(2) under the Securities Act of
     1933,  no  additional  fee is required  with  respect to the  interests  of
     participants of the 401(k) Plan.

     The registrant  hereby amends this  registration  statement on such date or
     dates as may be necessary to delay its effective  date until the registrant
     shall  file  a  further  amendment  which  specifically  states  that  this
     registration statement shall thereafter become effective in accordance with
     Section  8(a)  of the  Securities  Act of 1933 or  until  the  registration
     statement  shall become  effective on such date as the  Commission,  acting
     pursuant to said Section 8(a), may determine.
<PAGE>
PROSPECTUS SUPPLEMENT

                                  Interests in
                                  BUCS Federal
                          401(k) & Profit Sharing Plan
                                       and
                          Offering of 45,729 Shares of
                     Common Stock, $.10 par value per share,
                                       of
                               BUCS FINANCIAL CORP


         This   prospectus   supplement   relates  to  the  offer  and  sale  to
participants  in the BUCS Federal 401(k) & Profit Sharing Plan of  participation
interests and shares of BUCS Financial Corp.

         In  connection  with the  conversion  of BUCS  Federal from a federally
chartered  mutual savings bank to a federally  chartered stock savings bank, the
plan has been  amended  to permit  the  investment  of plan  assets  in  various
participant directed investment alternatives,  including investment in the stock
of BUCS  Financial  Corp. You may direct the trustee of the plan to purchase the
stock with plan assets  which are  attributable  to you as a  participant.  This
prospectus  supplement  relates to your  decision  to invest all or a portion of
your plan funds in BUCS Financial Corp common stock.

         The prospectus of BUCS Financial Corp dated ____________, 2000 which is
attached to this prospectus supplement,  includes detailed information regarding
the conversion,  BUCS Financial Corp common stock, and the financial  condition,
results of operation,  and business of BUCS Federal.  This prospectus supplement
provides  information  regarding  the plan.  You  should  read  this  prospectus
supplement together with the prospectus and keep both for future reference.

         Please refer to Risk Factors beginning on page __ of the prospectus.

         These   securities  have  not  been  approved  or  disapproved  by  the
Securities and Exchange  Commission,  the Office of Thrift  Supervision,  or any
other  federal  agency  or  any  state  securities  commission,   nor  has  such
commission,  office,  or other agency or any state securities  commission passed
upon the accuracy or adequacy of this prospectus supplement.  Any representation
to the contrary is a criminal offense.

         These  securities  are not  deposits  or savings  accounts  and are not
insured or guaranteed by the Federal Deposit Insurance  Corporation or any other
government agency.

                          The   date   of   this   prospectus    supplement   is
_____________, 2000.




<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
<S>                                                                                                             <C>
The Offering......................................................................................................1

         Securities Offered.......................................................................................1
         Election to Purchase Stock in the Initial Offering.......................................................1
         Value of Participation Interests.........................................................................1
         Method of Directing Investments..........................................................................1
         Time for Directing Investment............................................................................1
         Irrevocability of Investment Direction...................................................................2
         Direction to Purchase the Stock After the Conversion.....................................................2
         Purchase Price of BUCS Financial Corp Common Stock.......................................................2
         Nature of Each Participant's Interest in BUCS Financial Corp Common Stock................................2
         Voting and Tender Rights of the Stock....................................................................3
         Minimum Investment.......................................................................................3

Description of the Plan...........................................................................................3

         General..................................................................................................3
         Eligibility and Participation............................................................................4
         Contributions and Benefits Under the Plan................................................................4
         Limitations on Contributions.............................................................................4
         Investment of Plan Assets................................................................................5
         Performance of Previous Funds............................................................................6
         Performance of Employer Stock Fund.......................................................................6
         Benefits Under the Plan................................................................................. 7
         Withdrawals and Distributions From the Plan............................................................. 7
         Administration of the Plan.............................................................................. 9
         Reports to Plan Participants............................................................................ 9
         Amendment and Termination............................................................................... 9
         Merger, Consolidation, or Transfer..................................................................... 10
         Federal Income Tax Consequences........................................................................ 10
         Restrictions on Resale..................................................................................11
         SEC Reporting and Short-Swing Profit Liability..........................................................11
         Additional Information..................................................................................11

Legal Opinions...................................................................................................11

Investment Election Form.................................................................................Appendix A

Investment Allocation Form...............................................................................Appendix B

</TABLE>


<PAGE>



                                  THE OFFERING

Securities Offered

         The securities  offered in connection with this  prospectus  supplement
are participation interests in the plan and shares of BUCS Financial Corp common
stock.  Only  employees  of BUCS Federal who meet the  eligibility  requirements
under the plan may participate. Information with regard to the plan is contained
in this prospectus  supplement and information with regard to the conversion and
the financial condition,  results of operation,  and business of BUCS Federal is
contained in the attached prospectus.

Election to Purchase Stock in the Initial Offering

         You may  direct  the  trustee  of the plan to invest all or part of the
funds in your account in the Employer Stock Fund. Based upon your election,  the
trustees  of the plan  will  subscribe  for BUCS  Financial  Corp  shares in the
initial offering.  You also will be permitted to direct ongoing purchases of the
stock  under the plan after the initial  offering.  See  "Direction  to Purchase
Stock  After  the  Initial  Offering."  The  plan's  trustee  will  follow  your
investment  directions.  Amounts not transferred to the Employer Stock Fund will
remain invested in the other investment funds of the plan as directed by you.
See "Investment of Plan Assets."

Value of Participation Interests

         As of  October  2,  2000,  the  market  value of the assets of the plan
equaled  $287,288.  The plan  administrator has informed each participant of the
value of his or her account in the plan as of October 1, 2000.  The value of the
plan  assets  represents  your past  contributions  to the  plan,  plus or minus
earnings or losses on contributions,  less withdrawals and loans. You may direct
up to 100% of the value of your account  assets to invest in the Employer  Stock
Fund.  However,  in connection  with the initial  offering of the stock,  if you
elect to purchase the stock,  you will be required to invest a minimum amount of
your account assets in the Employer Stock Fund.

Method of Directing Investments

         Appendix A of this  prospectus  supplement  includes an investment form
for you to direct a transfer to the  Employer  Stock Fund of all or a portion of
your account under the plan.  Appendix B of this prospectus  supplement includes
the  investment  allocation  form.  If you  wish to  invest  all or part of your
account in the Employer Stock Fund, you need to complete the form at Appendix A.
Additionally,  you may indicate the directed investment of future  contributions
under the plan for  investment in the Employer Stock Fund. If you do not wish to
make an investment election, you do not need to take any action.

Time for Directing Investment

         The  deadline  for  submitting  your  direction  to invest funds in the
Employer  Stock  Fund in order to  purchase  the  stock  issued  in the  initial
offering is noon on  ____________,  2000.  If you want to invest in the Employer
Stock Fund,  you must return the attached form to Mr. Herbert J. Moltzan of BUCS
Federal by noon on ________________, 2000.

                                        1

<PAGE>



         After  the  initial  offering,  you will  still be able to  direct  the
investment  of your  account  under the plan in the  Employer  Stock Fund and in
other investment alternatives.

Irrevocability of Investment Direction

         The  direction  to invest  your plan funds in the  Employer  Stock Fund
cannot be changed after you have turned in your forms. However, you will be able
to direct  your  account to purchase  the stock  after the  initial  offering by
directing amounts in your account into the Employer Stock Fund.

Direction to Purchase the Stock After the Conversion

         Following completion of the conversion, you will be permitted to direct
that a certain  percentage of your interest in the Trust Fund be  transferred to
the Employer Stock Fund and invested in BUCS Financial Corp common stock,  or to
the other  investment  funds  available under the plan.  Alternatively,  you may
direct that a certain  percentage of your interest in the Employer Stock Fund be
transferred  to the Trust  Fund to be  invested  in the other  investment  funds
available  in  accordance  with the terms of the  plan.  You can  direct  future
contributions  made to the plan by you or on your  behalf to be  invested in the
Employer  Stock Fund.  Following your initial  election,  the allocation of your
interest in the Employer  Stock Fund may be changed  annually by filing a change
of investment allocation form with the plan administrator.

Purchase Price of BUCS Financial Corp Common Stock

         The funds  transferred  to the Employer  Stock Fund for the purchase of
the stock  issued in with the  initial  offering  will be used by the trustee to
purchase  shares of BUCS  Financial  Corp common stock.  The price paid for such
shares of the stock will be $10.00. This price is the price that will be paid by
all other persons who purchase shares of the stock in the initial offering.

         Your account assets  directed for investment in the Employer Stock Fund
after the initial  offering shall be invested by the trustee to purchase  shares
of BUCS Financial Corp common stock in open market transactions.  The price paid
by the trustee for shares of the BUCS Financial Corp common stock in the initial
offering, or otherwise,  will not exceed "adequate  consideration" as defined in
Section 3(18) of the Employee Retirement Income Security Act.

Nature of Each Participant's Interest in BUCS Financial Corp Common Stock

         The trustee will hold BUCS  Financial  Corp common stock in the name of
the plan. Each participant has an allocable  interest in the investment funds of
the plan but not in any particular assets of the plan.  Accordingly,  a specific
number of shares of the stock will not be directly  attributable  to the account
of any individual participant. Dividend rights associated with the stock held by
the  Employer  Stock Fund will be  allocated  to the  Employer  Stock Fund.  Any
increase (or  decrease) in the value of the fund as a result of dividend  rights
will be reflected in each participant's allocable interest in the Employer Stock
Fund.


                                        2

<PAGE>



Voting and Tender Rights of the Stock

         You will  direct  the  trustee  of the plan about how to vote your BUCS
Financial  Corp  shares.  If  you do  not  give  voting  instruction  or  tender
instruction to the trustee,  the trustee will vote or tender those shares within
its  discretion  as a  fiduciary  under  the  plan or as  directed  by the  plan
administrator.

Minimum Investment

         The minimum  investment  of assets  directed by a  participant  for the
purchase of the stock in the initial  offering is $250.00,  and investments must
be in increments of $10.00.  Funds may be directed for the purchase of the stock
attributable to your account  regardless of whether your account assets are 100%
vested at the time of your  investment  election.  There is no minimum  level of
investment after the initial offering for investment in the Employer Stock Fund.

                             DESCRIPTION OF THE PLAN

General

         BUCS Federal adopted a 401(k) plan effective January 1, 1997. Effective
January 1, 2000, BUCS Federal amended its plan in order to permit the investment
of plan  assets in BUCS  Financial  Corp  common  stock.  The plan is a deferred
compensation  arrangement  established in accordance with the requirements under
Section 401(a) and Section 401(k) of the Internal Revenue Code. The plan will be
submitted to the IRS for a  determination  by the IRS that the plan is qualified
under  Section  401(a)  of the  Internal  Revenue  Code and  that  its  trust is
qualified  under Section 501(a) of the code.  BUCS Federal intends for the plan,
in operation,  to comply with the requirements  under Section 401(a) and Section
401(k) of the code.  BUCS Federal will adopt any amendments to the plan that may
be  necessary  to ensure the  continued  qualified  status of the plan under the
Internal Revenue Code and other federal regulations.

         Employee  Retirement  Income  Security Act. The plan is an  "individual
account plan" other than a "money  purchase  pension plan" within the meaning of
the Employee Retirement Income Security Act. As such, the plan is subject to all
of the provisions of Title I (Protection of Employee  Benefit  Rights) and Title
II (Amendments to the Internal Revenue Code Relating to Retirement Plans) of the
act, except the funding requirements  contained in Part 3 of Title I of the act,
which do not apply to an  individual  account plan (other than a money  purchase
plan). The plan is not subject to Title IV (Plan  Termination  Insurance) of the
act. Neither the funding requirements  contained in Part 3 of Title I of the act
nor the plan termination  insurance  provisions contained in Title IV of the act
will be extended to participants or beneficiaries under the plan.

         Federal  tax law  imposes  substantial  restrictions  on your  right to
withdraw  amounts held under the plan before your termination of employment with
BUCS Federal.  Federal law may also impose a 10% excise tax on  withdrawals  you
make for the plan before you reach the age of 59 1/2,  regardless of whether the
withdrawal occurs during or after your employment with BUCS Federal.


                                        3

<PAGE>



         Full Text of Plan. The following portions of this prospectus supplement
are summaries of provisions in the plan. They are not complete and are qualified
in their  entirety  by the full text of the plan.  You may obtain  copies of the
full plan by sending a request to Mr.  Herbert J. Moltzan at BUCS  Federal.  You
should  carefully  read the full text of the plan  document to  understand  your
rights and obligations under the plan.

Eligibility and Participation

         If you are age 21 or  older,  you may  participate  in the  plan on the
January  1 or July 1 after  you  work  for us after  completing  1,000  hours of
service during a 12-month period with BUCS Federal. As of October 1, 2000, there
were 21  employees  eligible to  participate  in the plan and 21  employees  had
elected to participate. The plan year is January 1 to December 31.

Contributions and Benefits Under the Plan

         Plan Participant  Contributions.  You are permitted amounts of not less
than 1% and not more  than 15% of your  annual  pay,  including  salary,  401(k)
deferrals,  cafeteria plan deferrals, or commissions to the plan. You may change
the amount of your  contributions at any time and your changes will be effective
on the first day of the following pay period.

         BUCS  Federal  Matching  Contributions.  BUCS  Federal  may match  your
contribution to the plan, but we are not obligated to match your  contributions.
BUCS  Federal  contributions  are subject to revision by us and are subject to a
vesting schedule. BUCS Federal currently does not match your contributions.

         BUCS  Federal  Profit  Sharing  Contributions.  BUCS Federal may make a
profit sharing contribution on your behalf. Currently, BUCS Federal makes a 7.5%
contribution of your compensation. This contribution may be increased, decreased
or  discontinued  by BUCS Federal at any time. The profit sharing  contributions
are subject to a vesting schedule.

         Employer's  Non-Elective  Contributions.   In  addition  to  any  other
contributions,   BUCS  Federal  may,  in  its  discretion,   make   non-elective
contributions  for a plan year,  to the account of any  employee of BUCS Federal
who is eligible to participate in the plan. Such non-elective  contributions may
be limited to the amount  necessary  to insure that the plan  complies  with the
requirements of the Section 401(k) of the Internal Revenue Code.

Limitation on Contributions

         Limitation on Employee Salary Deferral.  Although you may contribute up
to 15% of your pay to the plan, federal tax law limits the dollar amount of your
annual   contribution   to  $10,500  in  2000.  The  Internal   Revenue  Service
periodically  adjusts this limit for inflation.  Contributions in excess of this
limit and earnings on those  contributions  generally will be returned to you by
April 15 of the year  following your  contribution,  and they will be subject to
regular federal income taxes.


                                        4

<PAGE>



         Limitation on Annual  Additions  and  Benefits.  Under federal tax law,
your contributions and our contributions to the plan may not be greater than 25%
of your annual pay or, if less, $30,000. Contributions that we make to any other
retirement  program that we sponsor may also count  against  these  limits.  For
example, shares awarded under our employee stock ownership plan will be included
in these limits.

         Special Rules About Highly-Paid  Employees.  Special  provisions of the
Internal  Revenue Code limit  contributions  by employees who receive annual pay
greater than $85,000. If you are in this category, some of your contribution may
be returned if your contribution,  when measured as a percentage of your pay, is
substantially higher than the contributions made by other employees.

         If your annual pay is less than  $67,500,  we may be required to make a
minimum  contribution  to the  plan  of 3% of  your  annual  pay if the  plan is
considered  to be a "top  heavy"  plan  under  federal  tax  law.  The  plan  is
considered  "top  heavy"  if, in any year,  the  value of the plan  accounts  of
employees  making more than $67,500  represent more than 60 percent of the value
of all accounts.

Investment of Plan Assets

         All amounts  credited to your plan account is held in trust.  A trustee
appointed by BUCS Federal's Board of Directors administers the trust and invests
the plan assets. The plan offers the following investment choices:

         Alliance  Money Market Fund:  The Fund's  objective is to obtain a high
level of current income, preserve its assets and maintain liquidity.

         Alliance  Equity  Index Fund:  The Fund's  objective is to seek a total
return before expenses that approximates the total return performance of the S&P
500 Index including  reinvestment of dividends,  at a risk level consistent with
that of the Index.

         EQ INVESCO  Telecommunications  Fund:  The Fund seeks to achieve a high
total return on investment through capital appreciation and current income.

         EQ Janus  Worldwide  Fund:  The Fund is a  diversified  Fund that seeks
long-term growth of capital.

         EQ Alliance  Technology  Fund:  The Fund's  objective  is to  emphasize
growth of capital and invests for capital  appreciation,  and only  incidentally
for current income.

         EQ Janus  Mercury  Fund:  The Fund is a  diversified  Fund  that  seeks
long-term growth of capital.

         EQ Warburg Pincus  Emerging Growth Fund: The Fund seeks maximum capital
appreciation.

         EQ  Federated  Managed  Moderate  Growth   Portfolio:   The  investment
objective of the Fund is to seek capital appreciation.


                                        5

<PAGE>



         EQ Franklin Custodian Funds - Income Series:  The investment  objective
of this Fund is to  maximize  income  while  maintaining  prospects  for capital
appreciation.

         Employer Stock Fund. The plan now offers you the Employer Stock Fund as
an additional  investment  choice.  The Employer Stock Fund invests primarily in
the common stock of BUCS Financial Corp.

Performance of Previous Funds

         Before we added the Employer Stock Fund as an investment  choice,  your
contributions  under the plan were invested in the funds  identified  below. The
annual   percentage   return  on  these   funds  for  periods   indicated   were
approximately:


                                             1/1 - 8/31  1/1 - 12/31 1/1 - 12/31
Fund                                            2000        1999        1998
----                                         ----------  ----------- -----------
Alliance Money Market Fund                      3.29 %      3.81 %      4.16 %
Alliance Equity Index Fund                      2.65 %     19.04 %     26.64 %
EQ Alliance Technology Fund                    19.89 %     69.89 %     60.20 %
EQ Federated Managed Moderate Growth            1.08 %     11.59 %     12.50 %
Portfolio
EQ Franklin Custodian Funds - Income Series    13.23 %    (1.83) %     (0.16)%
EQ INVESCO Telecommunications Fund             17.47 %    141.59 %     39.44 %
EQ Janus Mercury Fund                           1.40 %     94.07 %     56.67 %
EQ Janus Worldwide Fund                         4.01 %     62.56 %     24.49 %
EQ Warburg Pincus Emerging Growth Fund         11.46 %     40.25 %      4.66 %
Employer Stock Fund                              N/A         N/A         N/A

Performance of the Employer Stock Fund

         The  Employer  Stock  Fund is  invested  in the  common  stock  of BUCS
Financial Corp. As of the date of this prospectus supplement, none of the shares
of common stock have been issued or are  outstanding and there is no established
market for the BUCS Financial Corp common stock. Accordingly, there is no record
of the investment  performance  of the Employer  Stock Fund.  Performance of the
Employer  Stock Fund  depends on a number of factors,  including  the  financial
condition and  profitability  of BUCS Financial Corp and BUCS Federal and market
conditions for BUCS Financial Corp common stock generally.

         Please  note  that  investment  in the  Employer  Stock  Fund is not an
investment in a savings  account or certificate of deposit,  and such investment
in BUCS Financial Corp common stock

                                        6

<PAGE>



through  the  Employer  Stock  Fund is not  insured  by the  FDIC  or any  other
regulatory agency. Further, no assurances can be given with respect to the price
at which the stock may be sold in the future.

         Investments  in the  Employer  Stock Fund may involve  certain  special
risks  in  investments  in the  common  stock  of  BUCS  Financial  Corp.  For a
discussion of these risk factors,  see "Risk  Factors"  beginning on page ___ of
the prospectus.


Benefits Under the Plan

         Vesting.  The contributions  that you make in the plan are fully vested
and  cannot be  forfeited.  You vest in our  matching  contributions  and profit
sharing contributions according to the following schedule.

         Number of Full Years of Service            Vested Percentage
         -------------------------------            -----------------
                      1                                     20%
                      2                                     40%
                      3                                     60%
                      4                                     80%
                      5                                    100%

         You will  become  fully  vested in  matching  contributions  and profit
sharing contributions,  regardless of your years of employment,  upon attainment
of age 65, death, or approved disability.

Withdrawals and Distributions From the Plan

         Withdrawals  Before  Termination  of  Employment.   Your  plan  account
provides you with a source of retirement income.  But, while you are employed by
BUCS Federal, if you need funds from your account before retirement,  you may be
eligible to receive  either an  in-service  withdrawal  if you are age 59 1/2 or
(from your pre-tax  contributions)  a hardship  distribution  or a loan. You can
apply for a  hardship  distribution  or a loan from the plan by  contacting  Mr.
Herbert  J.  Moltzan  at BUCS  Federal.  In  order  to  qualify  for a  hardship
withdrawal,  you must have an  immediate  and  substantial  need to meet certain
expenses,  like a mortgage payment or medical bill, and have no other reasonably
available  resources to meet your financial  need. If you qualify for a hardship
distribution,  the trustee will make the distribution  proportionately  from the
investment  funds in which you have  invested  your  account  balance.  Hardship
withdrawals  (except for medical expenses  exceeding 7.5% of your adjusted gross
income) are subject to the 10% early distribution penalty. Loans are not subject
to the 10% early distribution penalty.

         Distributions  Upon Termination for Any Other Reason.  If you terminate
employment with BUCS Federal for any reason other than retirement, disability or
death and your account balance exceeds $5,000,  the trustee will distribute your
benefits to you the later of the April 1 of the calendar year after you turn age
70 1/2 or when you  retire,  unless  you  request  otherwise.  You may  elect to
maintain your account balance in the plan for as long as BUCS Federal  maintains
the plan or you may  elect one or more of the  forms of  distribution  available
under the plan. If your account balance does not exceed $5,000, the

                                        7

<PAGE>



trustee   will   generally   distribute   your   benefits  to  you  as  soon  as
administratively practicable following termination of employment.

         Distributions  Upon Disability.  If you can no longer work because of a
disability,  as defined in the plan, you may withdraw your total account balance
under the plan and have that amount paid to you in accordance  with the terms of
the plan. If you later become reemployed after you have withdrawn some or all of
your account balance, you may not repay to the plan any withdrawn amounts.

         Distributions  Upon Death.  If you die prior  before your  benefits are
paid from the  plan,  your  benefits  will be paid to your  surviving  spouse or
designated beneficiary.

         Distributions  of the Stock of BUCS  Financial  Corp.  If you receive a
distribution  from the plan and assets under the plan have been  directed by you
to be invested in the Employer Stock Fund, you may have those assets distributed
in kind in the form of stock of BUCS Financial Corp.

         Form of  Benefits.  Payment  of your  benefits  upon  your  retirement,
disability,  or  other  termination  of  employment  will be made in a lump  sum
payment,  in monthly,  quarterly,  semi-annual or annual  installments  up to 10
years,  or in various forms of life  annuities.  This period for life  annuities
cannot exceed your life expectancy.

         If you die  before  receiving  benefits  pursuant  to your  retirement,
disability,  or termination of employment,  your beneficiary will receive a lump
sum  payment,  unless the payment  would exceed $500 and an election is made for
annual installments up to 5 years. Your spouse can receive payments for up to 10
years. If you die after receiving benefits,  your beneficiary will have benefits
distributed in the same manner as you had before you died.

         Nonalienation  of Benefits.  Except with respect to federal  income tax
withholding  and as  provided  with  respect to a qualified  domestic  relations
order, as defined in the Internal Revenue Code,  benefits payable under the plan
shall not be subject in any manner to anticipation,  alienation, sale, transfer,
assignment, pledge, encumbrance, charge, garnishment,  execution, or levy of any
kind, either voluntary or involuntary, and any attempt to anticipate,  alienate,
sell, transfer,  assign,  pledge,  encumber,  charge or otherwise dispose of any
rights to benefits payable under the plan shall be void.

         Plan  Loans.  You may  borrow  money  from the  vested  portion of your
account.  The minimum amount you may borrow is $1,000. The maximum amount is 50%
of your vested account balance. You may never borrow more than $50,000 minus the
highest outstanding balance on any individual loan during the last 12 months.

         You may take up to five years to repay a general  purpose  loan. If you
are using the loan to purchase your primary residence,  a repayment period of 15
years is permissible. You must repay the loan through payroll deductions.

         If you fail to make any loan  repayment  when due, your loan will be in
default.  If such default occurs after the first 12 monthly payments of the loan
have been satisfied,  the full amount of the loan will be due and payable within
60 days of the due date of the last monthly installment payment. If the

                                        8

<PAGE>



outstanding  balance  of  the  loan  is in  default  and is  not  repaid  in the
aforementioned   time  period,  you  will  be  considered  to  have  received  a
distribution of said amount.

Administration of the Plan

         BUCS Federal, effective November 15, 2000, will administer the plan.

         The following  individuals  serve as trustees with respect to the plan:
Herbert J. Moltzan (collectively  referred to herein as "trustee").  The current
address of the trustee is 10455 Mill Run Circle,  Owings Mills,  Maryland 21117.
The plan  administrator  is  responsible  for the  administration  of the  plan,
interpretation of the provisions of the plan,  prescribing  procedure for filing
applications   for  benefits,   preparation  and   distribution  of  information
explaining the plan, maintenance of plan records, books of account and all other
data necessary for the proper  administration  of the plan, and  preparation and
filing of all returns and reports  relating to the plan which are required to be
filed with the U.S.  Department  of Labor and the IRS,  and for all  disclosures
required to be made to participants, beneficiaries and others under the Employee
Retirement Income Security Act.

         The trustee  receives and holds the  contributions to the plan in trust
and distributes  them to participants  and  beneficiaries in accordance with the
terms of the plan and the directions of the plan  administrator.  The trustee is
responsible for investment of the assets of the trust.

Reports to Plan Participants

         The plan  administrator will furnish to each participant a statement at
least quarterly showing:

o        the balance in your account as of the end of that period;

o        the amount of contributions allocated to your account for that period;
         and

o        the adjustments to your account to reflect earnings or losses (if any).

         If you invest in the Employer  Stock Fund, you will also receive a copy
of BUCS Financial  Corp's Annual Report to  Stockholders  and a proxy  statement
related to stockholder meetings.

Amendment and Termination

         It is the intention of BUCS Federal to continue the plan  indefinitely.
Nevertheless, BUCS Federal, within its sole discretion may terminate the plan at
any time.  If the plan is  terminated  in whole or in part,  then  regardless of
other  provisions  in the plan,  you will have a fully  vested  interest in your
accounts.  BUCS  Federal  reserves  the right to make,  from  time to time,  any
amendment or  amendments  to the plan that do not cause any part of the trust to
be used for, or diverted  to, any purpose  other than the  exclusive  benefit of
participants or their beneficiaries;  provided,  however,  that BUCS Federal may
make any  amendment  it  determines  necessary  or  desirable,  with or  without
retroactive effect, to comply with Employee Retirement Income Security Act.


                                        9

<PAGE>



Merger, Consolidation, or Transfer

         In the event of the merger or  consolidation  of the plan with  another
plan,  or the transfer of the trust assets to another  plan,  the plan  requires
that  each  participant  would  (if  either  the  plan or the  other  plan  then
terminated)  receive a benefit immediately after the merger,  consolidation,  or
transfer  that is equal to or greater than the benefit he or she would have been
entitled to receive  immediately before the merger,  consolidation,  or transfer
(if the plan had then terminated).

Federal Income Tax Consequences

         The following  discussion  is only a brief  summary of certain  federal
income  tax  aspects  of the plan.  You  should  not rely on this  summary  as a
complete  or  definitive   description  of  the  material   federal  income  tax
consequences relating to the plan. The tax rules that affect your benefits under
the plan change frequently and may vary based on your individual situation. This
summary  also does not  discuss  how state or local  tax laws  affect  your plan
benefits.  We  urge  you  to  consult  your  tax  advisor  with  respect  to any
distribution from the plan and transactions involving the plan.

         Federal tax law provides the plan with a number of special benefits:

         (1)      we may deduct amounts contributed to the plan on your behalf;

         (2)      you  pay  no  current income tax on your contributions or BUCS
                  Federal contributions; and

         (3)      the earnings on your plan accounts are not  taxable  until you
                  receive a distribution.


         These benefits are  conditioned on the plan's  compliance  with special
requirements  of federal  tax law.  We intend to  satisfy  all of the rules that
apply to the plan.  However,  if the rules are not  satisfied,  the  special tax
benefits available to the plan may be lost.

         Special  Distribution  Rules.  If you turned 50 before 1986, you may be
eligible to spread the taxes on the  distribution  over as much as 10 years. You
should  consult  with your tax advisor to determine if you are eligible for this
special tax benefit and whether it is appropriate to your financial needs.

         BUCS Financial Corp Common Stock Included in Lump Sum Distribution.  If
a distribution  of all of your benefits  includes  shares of BUCS Financial Corp
common  stock,  you will  generally not be taxed on the increase in the value of
the stock since its purchase until you sell the stock.  You will be taxed on the
amount of the  distribution  equal to your  original cost for the stock when you
receive your distribution.

         Distributions: Rollovers and Direct Transfers to Another Qualified Plan
or to an IRA. You may roll over  virtually  all  distributions  from the plan to
retirement programs sponsored by other employers or to an individual  retirement
account.  We will provide you with  detailed  information  on how to roll over a
distribution when you are eligible to receive benefits under the plan.


                                       10

<PAGE>



Restrictions on Resale

         If you are an "affiliate"  of BUCS Financial Corp or BUCS Federal,  you
may be subject to special rules under federal  securities  laws that affect your
ability to sell shares you hold in the Employer Stock Fund. Directors,  officers
and  substantial  shareholders  of BUCS Financial Corp are generally  considered
"affiliates."  Any person who may be an  "affiliate" of BUCS Federal may wish to
consult with counsel before  transferring  any common stock they own. If you are
not  considered an "affiliate" of BUCS Federal you may freely sell any shares of
BUCS  Financial  Corp common  stock  distributed  to you under the plan,  either
publicly or privately.

SEC Reporting and Short-Swing Profit Liability

         If you  are an  officer,  director  or  more  than  10%  owner  of BUCS
Financial  Corp,  you may be  required  to  report  purchases  and sales of BUCS
Financial  Corp common  stock  through the plan to the  Securities  and Exchange
Commission.  In addition,  you may be subject to special  rules that provide for
the recovery by BUCS Financial Corp of profits realized by an officer,  director
or a more than 10% owner from the  purchase and sale or sale and purchase of the
common  stock  within any  six-month  period.  However,  the rules  except  many
transactions  involving the plan from the reporting and profit  recovery  rules.
You  should  consult  with us  regarding  the  impact  of  these  rules  on your
transactions involving BUCS Financial Corp common stock.

Additional Information

         This prospectus  supplement dated  _________________,  2000, is part of
the prospectus of BUCS  Financial  Corp,  dated  _________________,  2000.  This
prospectus  supplement shall be delivered to plan participants together with the
prospectus and is not complete unless it is accompanied by the prospectus.

                                 LEGAL OPINIONS

         The validity of the issuance of the common stock will be passed upon by
Malizia Spidi & Fisch, PC, Washington,  D.C., which acted as special counsel for
BUCS Financial  Corp and BUCS Federal in connection  with the conversion of BUCS
Federal and the offering by BUCS Financial Corp.

                                       11

<PAGE>



                      Appendix-A: Investment Election Form


<PAGE>



                                                                      Appendix-A
                                                                      ----------


                                  BUCS FEDERAL
                          401(K) & PROFIT SHARING PLAN

                          ----------------------------

                 Participant Voluntary Investment Election Form

                          ----------------------------


Name of Plan Participant:
                           ------------------------------------------


Social Security Number:
                           ------------------------------------------

1.       Instructions.
         ------------

         In connection  with the proposed  conversion of the BUCS Federal from a
federally  chartered mutual savings bank to a federally  chartered stock savings
bank,  BUCS Federal has amended the BUCS Federal 401(k) & Profit Sharing Plan to
permit plan participants to direct all, or a portion, of the assets attributable
to their  participant  accounts into a new fund:  the Employer  Stock Fund.  The
assets  attributable  to a  participant's  account that are  transferred  at the
direction  of the  participant  into the  Employer  Stock  Fund  will be used to
purchase  shares  of  common  stock of BUCS  Financial  Corp to be issued in the
initial stock offering of BUCS Financial Corp.

         To direct a  transfer  of all or a part of the funds  credited  to your
account to the Employer Stock Fund, you should  complete this form and return it
to Herbert J. Moltzan, at 10455 Mill Run Circle, Owings Mills, Maryland,  21117,
who will retain  this form and return a copy to you. If you need any  assistance
in completing this form, please contact Herbert J. Moltzan at (410) 998-5304. If
you do not complete and return this form by  ______________,  2000, at noon, the
funds  credited to your account  under the plan will  continue to be invested in
accordance with your prior investment direction, or in accordance with the terms
of the plan if no investment direction has been provided.

2.       Investment Directions.
         ---------------------

         As a participant in the plan, I hereby  voluntarily elect to direct the
trustee of the plan to invest the below  indicated  dollar sum of my participant
account balance under the plan as indicated below.

         I hereby  voluntarily  elect and  request to direct  investment  of the
below indicated  dollar amount of my participant  account funds for the purchase
of the  common  stock to be issued in BUCS  Financial  Corp's  initial  offering
(minimum investment of $250.00; rounded to the nearest $10.00 increment; maximum
investment  permissible  is 12,500  shares  of common  stock  being  offered  or
$125,000): $___________.




<PAGE>



         Please  indicate the Investment  Fund(s) that money will be transferred
from  in  order  to  purchase  the  BUCS  Financial  Corp  common  stock  in the
conversion:


From                                                              Amount
----                                                              ------
Alliance Money Market Fund.................................... $___________
Alliance Equity Index Fund.................................... $___________
EQ Alliance Technology Fund................................... $___________
EQ Federated Managed Moderate Growth Portfolio................ $___________
EQ Franklin Custodian Funds - Income Series................... $___________
EQ INVESCO Telecommunications Fund............................ $___________
EQ Janus Mercury Fund......................................... $___________
EQ Warburg Pincus Emerging Growth Fund........................ $___________
EQ Janus Worldwide Fund....................................... $___________
Total......................................................... $
                                                                ===========

  Enter your $ level of requested purchase through the plan. Such amount may not
exceed the vested  portion of assets  held under the plan for you.  Please  note
that the actual number of shares of common stock  purchased on your behalf under
the plan may be limited or reduced in accordance  with the plan of conversion of
BUCS Federal  based upon the total  number of shares of common stock  subscribed
for by other parties.

         All other  funds in my  participant  account  will  remain  invested as
previously  requested.  All future contributions under the plan will continue to
be invested as previously requested.

         In the future I may  complete  a new  enrollment  form to include  BUCS
Financial Corp common stock as an Investment Fund for future plan contributions.

3.       Acknowledgment.
         --------------

         I fully  understand that this  self-directed  portion of my participant
account  does  not  share  in the  overall  net  earnings,  gains,  losses,  and
appreciation  or  depreciation  in the value of assets held by the plan's  other
investment funds, but only in my account's  allocable portion of such items from
the directed  investment account invested in the common stock. I understand that
the  plan's  trustee,  in  complying  with this  election  and in  following  my
directions for the investment of my account, is not responsible or liable in any
way for the  expenses  or  losses  that may be  incurred  by my  account  assets
invested in common stock under the Employer Stock Fund.

         I  further   understand  that  this  one  time  election  shall  become
irrevocable by me upon execution and submission of this  Investment  Form.  Only
                                                                            ----
properly  signed forms  delivered  to the plan  trustee on or before , 2000,  at
--------------------------------------------------------------------------------
noon, will be honored.
----------------------


                                        2

<PAGE>



         The undersigned  participant  acknowledges  that he or she has received
and read the prospectus of BUCS Financial Corp, dated _______________, 2000, the
prospectus supplement dated ___________, 2000, regarding the BUCS Federal 401(k)
& Profit Sharing Plan as adopted by BUCS Federal and this  Investment  Form. The
undersigned hereby  acknowledges that the shares of common stock to be purchased
with the funds  noted above are not  savings  accounts  or deposits  and are not
insured by the Federal Deposit Insurance  Corporation,  Bank Insurance Fund, the
Savings Association Insurance Fund, or any other governmental agency. Investment
in the common  stock will expose the  undersigned  to the  investment  risks and
potential  fluctuations  in the market price of the common stock.  Investment in
the common  stock does not offer any  guarantees  regarding  maintenance  of the
principal value of such  investment or any projections or guarantees  associated
with future value or dividend  payments  with respect to the common  stock.  The
undersigned  has read and  understands  the above  listed  documents  and hereby
voluntarily  makes and  consents to this  investment  election  and  voluntarily
signed  his (her) name as of the date  listed  below.  If you so elect,  you may
choose not to make any investment decision at this time.

<TABLE>
<CAPTION>
<S>                          <C>                   <C>                                <C>

------------------------       -------------        ----------------------------        -------------
Witness                        Date                 Participant                         Date

------------------------       -------------        ----------------------------        -------------
Witness                        Date                 Participant's Spouse                Date


For the Trustee                                     For the Plan Administrator

------------------------       -------------        ----------------------------        -------------
                               Date                                                     Date

</TABLE>


                                        3

<PAGE>



                     Appendix-B: Investment Allocation Form

<PAGE>

<TABLE>
<CAPTION>
<S>                                                                                                    <C>

         EQUITABLE                                                                                        Momentum Series
ENROLLMENT FORM
Full Service Level
------------------------------------------------------------------------------------------------------------------------------------
PART I
------------------------------------------------------------------------------------------------------------------------------------

-- -- -- -- -- -- -- -- -- -- -- --               -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
PARTICIPANT'S FIRST NAME & MIDDLE INITIAL         LAST NAME

STREET ADDRESS
                                                                                                         -
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --                         -- --          -- -- -- -- --   -- -- -- --
CITY                                                                       STATE          ZIP CODE
         -       -                                                                              -       -
-- -- --   -- --   -- -- -- --               --                --                         -- --   -- --   -- -- -- --
PARTICIPANT'S SOCIAL SECURITY NUMBER         MALE            FEMALE                       DATE OF BIRTH


EMPLOYER'S NAME
BUCS FEDERAL

EMPLOYER'S TAX IDENTIFICATION NUMBER                       CONTRACT ID NUMBER (if known)              PLAN NUMBER (001,002, etc.)
5 2 - 2 0 7 5 0 0 0                                        9 1 6 6 4 3 1 0                            0 0 2
---------------------------------------------------------  ------------------------------------------ ------------------------------
PART II                             TO BE COMPLETED BY EMPLOYER
---------------------------------------------------------  ------------------------------------------ ------------------------------

Under the terms of the Plan, there are two Eligibility  Dates or Entry Dates per
year, unless otherwise specified on the Participation  Agreement.  They occur on
the first day of the Plan  Year and the  first day of the  seventh  month of the
Plan Year. For example,  in calendar year plans,  the Eligibility  (Entry) Dates
are January 1 and July 1. The correct  Eligibility  Date is the first Entry Date
after the Participant satisfies the age and service eligibility requirements for
participation  under the Plan. These requirements are indicated in Section II of
the Participation Agreement.
                                      -        -                              -       -
                               -- --    -- --    -- -- -- --            -- --   -- --   -- -- -- --
                               PARTICIPANT'S DATE OF HIRE               PARTICIPANT'S ELIGIBILITY DATE

If this Participant had a prior period of employment, please list the dates here: FROM _______________ TO _________________


------------------------------------------------------------------------------------------------------------------------------------
PART III                            TO BE COMPLETED BY PARTICIPANT
------------------------------------------------------------------------------------------------------------------------------------

o    All future  contributions,  including  rollover  amounts,  will be invested
     according to the investment  percentages  you choose on the reverse side of
     this form.  These elections may be changed by using our Telephone  Operated
     Program Support (T.O.P.S.) At 1-800-821-777.

o    The allocations  that you choose for Employer Sources (column A) will apply
     to all  Employer  Contributions,  including  Employer  401(k) and  Matching
     contributions.  You may  choose to  allocate  your  Employee  Contributions
     differently  by entering  investment  allocations  under  Employee  Sources
     (column  B). The  allocations  in column B will  apply to Salary  Deferral,
     Prior Plan and Post Tax contributions.

o    If you only enter  percentages  in one of the  columns,  all  contributions
     received (both  Employer and Employee) will be invested  according to these
     elections.

o    If your  percentages  for  either  column  total  to more  than  100%,  any
     contributions  received  for  that  source  will  be  invested  100% to the
     "default" option under your Employer's plan. If your percentages for either
     column total to less than 100%,  then the  contributions  received for that
     source will be invested according to your instructions,  with the remaining
     amount invested in the "default" option. Use whole percentages only.

o    If your Employer's plan permits investments in both the Guaranteed Interest
     Account and the Money Market Fund, certain  limitations will apply to funds
     transferred  out  of  the  Guaranteed   Interest  Account  into  any  other
     investment option.  Refer to your prospectus or disclosure  document before
     allocating any amounts to the Guaranteed Interest Account if your plan also
     permits use of the Money Market Fund.

BENEFICIARY STATEMENT - check the appropriate box below. If you check B but have
not filed a Beneficiary  Form, or if the Beneficiary Form is not valid, the Plan
Beneficiary Statement below will apply in the event of death.
         A.  |_|  I hereby agree to the Plan Beneficiary Statement              B.  |_| I have attached a Designation or Change of
                  below.  (Numbers A1 through A5 below are not options.)                Beneficiary Form.

                                                         PLAN BENEFICIARY STATEMENT
                                                         --------------------------
         Unless a  beneficiary  designation  by me is in  effect  at the time an
         amount  becomes  payable,  any  amount  which  becomes  payable  to  my
         Beneficiary  under the Plan  shall be  payable  to the first  surviving
         class of the following:
         (A1) Widow or Widower (A2) Surviving  Children (A3)  Surviving  Parents (A4)  Surviving  Brothers and Sisters
         (A5) The Executors or Administrators of the person upon whose death the payment becomes due

FOR 401(K) PLANS ONLY:
          |_|  I do wish to  participate  in the  Plan.  I hereby  authorize  my
               Employer  to  withhold  from each pay period (i)  _______%  of my
               gross pay for that period or (ii)  $________________ of each pay.
               [Complete either (i) or (ii).]
          |_|  I    do    not    wish    to    participate    in    the    Plan.

                                                   EQNJ0823.PO2.1.P.1.10.0000019
</TABLE>



<PAGE>

<TABLE>
<CAPTION>
<S>                                                                 <C>

INVESTMENT ALLOCATIONS
------------------------------------------------------------------------------------------------------------------------------------
                                                                                   SOURCES
                                                                     ------------------------------------
                                                                             A                   B
                                                                          EMPLOYER            EMPLOYEE
Fixed Income
     Alliance Money Market Fund....................................    _____________       _____________
Equity
     Alliance Equity Index Fund....................................    _____________       _____________
    EQ INVESCO Telecommunications Fund ............................    _____________       _____________
International / Global Equity
     EQ Janus Worldwide Fund.......................................    _____________       _____________
Aggressive Equity
     EQ Alliance Technology Fund...................................    _____________       _____________
     EQ Janus Mercury Fund.........................................    _____________       _____________
     EQ Warburg Pincus Emerging Growth Fund........................    _____________       _____________
Asset Allocation
     EQ Federated Managed Moderate Growth Portfolio................    _____________       _____________
     EQ Franklin Custodian Funds - Income Series...................    _____________       _____________
                                                        TOTAL               100%                100%










Note:  If you only enter percentages in one column above, these allocations will be used for all contributions received for your
       account.                                                                              ---

IV. SIGNATURES  (Please sign and date this form)
------------------------------------------------------------------------------------------------------------------------------------
This Form must be signed by the  Participant and forwarded to the address on the
Form.  Elections on this Form become effective  immediately upon receipt of this
Notice,  provided all information is completed  correctly.  This Form may not be
accepted upon failure to complete the Form correctly.

I, the Participant,  have received and reviewed the prospectus dated ___/___/___
and any supplement dated  ___/___/___ or disclosure  document that describes the
appropriate  Momentum  Series  Program,  and the Stable  Value  Fund  Disclosure
Brochure if applicable.

Signature of Participant ______________________________ SSN# ___ ___ ___ - ___ ___ - ___ ___ ___ ___ Date __________________________


Signature of Authorized Individual ________________________________________________ Date ___________________________________________


------------------------------------------------------------------------------------------------------------------------------------
FOR AGENT USE ONLY                                                              |             RECEIPT DATE ONLY
------------------------------------------------------------------------------------------------------------------------------------
|_| Use standard agent(s) for this plan     |_| Agent Information Form attached |
                           |_| Campaign credit                                  |
                                                                                | --------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------

                                THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                            Momentum Administrative Services
</TABLE>


<PAGE>
PROSPECTUS

                              Up to 471,500 Shares
                                       of
                                  Common Stock
                                       of
                               BUC$ Financial Corp

                      Holding Company for BUC$ Federal Bank


                              10455 Mill Run Circle
                          Owings Mills, Maryland, 21117
                                 (410) 998-5304

--------------------------------------------------------------------------------

         BUCS Financial Corp is offering for sale up to 471,500 shares of common
stock at $10.00 per share in accordance with the conversion of BUCS Federal from
a federal  mutual  savings bank to a federal  stock  savings  bank, to be called
"BUCS  Federal  Bank".  As part of the  conversion,  BUCS  Federal will become a
wholly owned  subsidiary of BUCS Financial Corp. The deadline for ordering stock
is 12:00 noon on ___________,  2000, and may be extended to _________, 2000. All
funds  submitted  shall be placed in a deposit account at BUCS Federal until the
shares  are  issued  or the funds are  returned.  No stock  will be sold if BUCS
Financial  Corp  does not  receive  orders  for at least the  minimum  number of
shares.

         There is  currently  no  public  market  for the  stock.  The  stock is
expected to be quoted on the OTC Bulletin Board.

         Trident Securities, Inc. is not required to sell any specific number or
dollar  amount  of stock  but will use  their  best  efforts  to sell the  stock
offered.

--------------------------------------------------------------------------------

                                                 MINIMUM          MAXIMUM
                                                 -------          -------
Number of Shares                                 348,500          471,500
--------------------------------------------------------------------------------
Total Underwriting Commissions and Expenses      $400,000         $400,000
--------------------------------------------------------------------------------
Net Proceeds                                     $3,085,000       $4,315,000
--------------------------------------------------------------------------------
Net Proceeds Per Share                           $8.85            $9.15
--------------------------------------------------------------------------------

         Based upon market  conditions  and the approval of the Office of Thrift
Supervision,  BUCS  Financial Corp may increase the offering by up to 15% of the
471,500 shares to be sold,  which would bring the number of shares to be sold to
542,225 shares.

Please refer to Risk Factors beginning on page __ of this document.

         These  securities  are not  deposits  or savings  accounts  and are not
insured or guaranteed by the Federal Deposit Insurance  Corporation or any other
governmental agency.

         Neither the  Securities and Exchange  Commission,  the Office of Thrift
Supervision,  nor any state  securities  regulator  has approved or  disapproved
these  securities or determined if this prospectus is accurate or complete.  Any
representation to the contrary is a criminal offense.

                            Trident Securities, Inc.

                 The Date of this Prospectus is __________, 2000


<PAGE>
--------------------------------------------------------------------------------
                                     SUMMARY

         To understand  the stock  offering  fully,  you should read this entire
document  carefully,  including the  consolidated  financial  statements and the
notes to the consolidated financial statements.

BUCS Financial Corp

         BUCS Financial Corp is not an operating  company and has not engaged in
any  significant  business to date. Its primary  activity will be owning all the
stock of BUCS Federal. See page __.

BUCS Federal

         BUCS Federal is a federally chartered mutual savings institution. It is
converting  from  the  mutual  to the  stock  form of  ownership  as part of the
conversion.  The  converted  federal  stock  savings  bank will be called  "BUCS
Federal Bank."

         BUCS Federal was originally founded in 1970 as "Maryland Blue Cross and
Blue Shield Employees  Federal Credit Union." In the early 1980s, it changed its
name to BUCS Federal Credit Union.  As a credit union,  it initially  served the
employees  of Blue  Cross and Blue  Shield  of  Maryland,  Inc.,  which now does
business under the name CareFirst  BlueCross  BlueShield,  and its subsidiaries.
Over time,  membership  grew to include other  employee  groups.  However,  as a
credit union,  it was legally  restricted to serving only customers who shared a
"common bond" such as a common  employer.  On March 1, 1998,  the Bank converted
its charter and became  BUCS  Federal,  a  federally  chartered  mutual  savings
institution, permitting it to serve the general public. See page __.

Our use of the proceeds raised from the sale of stock.

         BUCS  Financial  Corp will use at least 50% of the cash received in the
offering to purchase all of BUCS Federal's stock.  BUCS Financial Corp will also
lend the BUCS Federal's employee stock ownership plan cash to enable the plan to
buy 8% of the shares sold in the offering.  The balance will be retained as BUCS
Financial Corp's initial capitalization.

         The  proceeds  from  the  offering  will  help  BUCS  Federal  fund its
transition  from a  credit  union to a full  service  community  bank,  possibly
including the expansion of its presence in its existing  market area through the
addition  of new branch  locations.  The funds  received  by BUCS  Federal  will
increase  its total  capital  to expand  investment  and  lending,  enhance  its
technological  capabilities  and develop its commercial  lending  program.  BUCS
Federal may also use part of the proceeds to repay  borrowings  from the Federal
Home Loan Bank. See page __ .

How we determined the price per share and the number of shares we are offering.

         The number of shares  offered is based on an  independent  appraisal by
FinPro,  Inc.  of the pro forma  estimated  market  value of the stock  based on
information as of October 5, 2000,  divided by the purchase price of $10.00. The
$10.00 per share was determined by the Board of Directors in  consultation  with
Trident Securities.

         Based on various assumptions about the offering and the reinvestment of
the  amount of cash  raised in the  offering,  BUCS  Financial  Corp's  ratio of
offering  price to pro forma earnings per share based on earnings for the twelve
months ended June 30, 2000 measured:
--------------------------------------------------------------------------------

                                        2
<PAGE>
--------------------------------------------------------------------------------
o        10.0 x at the minimum; and
o        12.2 x at the maximum

of the estimated valuation range.

         BUCS  Financial  Corp's ratio of offering price to pro forma book value
per share at June 30, 2000 measured:

o        42.5% at the minimum; and
o        50.8% at the maximum

of the estimated valuation range.

The amount of stock you may purchase.

         Minimum purchase           = 25 shares
         Maximum purchase           = 12,500 shares for any person or persons
                                      acting together

How we will  prioritize  orders if we receive  orders for more  shares  than are
available.

         You might not receive any or all of the stock you request. BUCS Federal
has granted subscription rights in the following order of priority:

         o        Priority  1 -  Depositors  of BUCS  Federal  at the  close  of
                  business  on  February  28,  1998  with  deposits  of at least
                  $50.00.

         o        Priority 2 - The tax qualified employee stock benefit plans of
                  BUCS Federal.



         o        Priority  3 -  Depositors  of BUCS  Federal  at the  close  of
                  business  on  September  30,  2000 with  deposits  of at least
                  $50.00.

         o        Priority 4 - Other  depositors  as of  ________,  2000 who are
                  entitled to vote on the conversion.

         If shares remain  available  and  depending on market  conditions at or
near the  completion of the  subscription  offering,  we may conduct a community
offering.  In a  community  offering,  preference  will be given to persons  who
reside in Baltimore and Howard Counties,  Maryland. BUCS Financial Corp and BUCS
Federal  have the right to reject  any stock  order  received  in the  community
offering.

Our  corporate  documents  may make it  difficult  for  anyone to  acquire  BUCS
Financial Corp.

         Our articles of incorporation  and bylaws contain  provisions that make
it  difficult  for  someone to acquire  control of BUCS  Financial  Corp.  These
provisions  may  discourage  takeover  attempts and prevent you from receiving a
premium  over the market  price of your shares as part of a takeover.  See "Risk
Factors" and "Restrictions on Acquisitions of BUCS Financial Corp"

--------------------------------------------------------------------------------

                                        3
<PAGE>
--------------------------------------------------------------------------------

Our officers,  directors and employees may receive benefits from the offering or
within one year of the offering.

         In order to tie our employees' and directors'  interests  closer to our
stockholders'  interests,  we intend to establish certain benefit plans that use
our  stock as  compensation.  Officers,  directors,  and  employees  will not be
required  to pay cash in  exchange  for ESOP or  restricted  shares  but will be
required to pay the exercise price to exercise options.

         The following table presents information  regarding the participants in
each plan, total amount, the percentage,  and the dollar value of the stock that
we intend to set aside for our employee  stock  ownership  plan and  stock-based
incentive plans. The stock-based incentive plans may not be adopted for at least
six months  after the  offering  and must be approved by a majority  vote of the
public  stockholders.  The table below assumes the sale of 410,000 shares in the
offering.  It is  assumed  that the  value of the  stock in the table is $10 per
share.  Options are given no value because their exercise price will be equal to
the fair  market  value of the stock on the day the options  are  granted.  As a
result,  anyone who  receives an option will only benefit from the option if the
price of the stock rises above the exercise price. See pages ___ to ___ for more
information, including regulatory restrictions on the maximum amount of benefits
participants  may receive and the rate at which benefits may be earned under the
incentive plans.

<TABLE>
<CAPTION>
                                                                     Percentage of
                                                     Estimated      Total Shares Sold
                                  Participants    Value of Shares    in the Offering
                                  ------------    ---------------    ---------------
<S>                              <C>                <C>               <C>
Employee Stock Ownership Plan...  Employees             $328,000          8.0%
Stock-Based Incentive Plans:
         Stock Awards...........  Officers and
                                  Directors              164,000          4.0
         Stock Options..........  Officers,
                                  Directors and
                                  Employees                  --          10.0
                                                        --------         ----
              Total.............                        $492,000         22.0%
                                                        ========         ====
</TABLE>

         As a public company,  it is important for us to reassure our management
of our commitment to their employment with BUCS Federal. With this in mind, some
of our employees will receive employment agreements. The agreements provide that
if BUCS Financial Corp or BUCS Federal is acquired and the payment. Participants
in our  stock-based  benefit plans may also receive  benefits if BUCS  Financial
Corp or BUCS Federal is acquired.

Dividends

         We anticipate paying cash dividends after the conversion,  although the
timing, amount and frequency have not been determined. There are restrictions on
our ability to pay dividends. See page ___ and __.

--------------------------------------------------------------------------------

                                        4
<PAGE>
--------------------------------------------------------------------------------

Deadlines for purchasing stock.

         The subscription  offering will terminate at 12:00 noon,  Eastern time,
on ___________, 2000. The community offering, if one is conducted, may terminate
at any time without notice but no later than ___________, 2000.

Subscription rights are not transferrable.

         Selling or  transferring  your  right to buy stock in the  subscription
offering  is  illegal.  If you  exercise  this right you must state that you are
purchasing  stock for your own account.  If we believe your order  violates this
restriction, your order will not be filled. You also may be subject to penalties
imposed by the Office of Thrift Supervision (the "OTS").

There are conditions that must be satisfied  before we can complete the offering
and issue the stock.

         The following  must occur before we can complete the offering and issue
our stock:

o    We must receive all the required  approvals  from the  government  agencies
     that regulate us;
o    BUCS Federal's members must approve the conversion; and
o    We must sell at least the minimum number of shares offered.

Market for the stock.

         We expect the stock to be traded on the  over-the-counter  market  with
quotations  available on the OTC  Electronic  Bulletin  Board.  The stock is not
expected to meet the listing  requirements  for the NASDAQ  system and it is not
expected that an  application  to the NASDAQ system will be made.  Prior to this
offering,  there has not been a public market for the stock,  and it is unlikely
that an active and liquid trading market for the stock will develop. The lack of
an active and liquid trading market may adversely affect the liquidity and price
of the stock. See "Market for the Stock."

--------------------------------------------------------------------------------

                                        5
<PAGE>
                                  RISK FACTORS

         In  addition  to the other  information  in this  document,  you should
consider carefully the following risk factors in evaluating an investment in our
common stock.

Future changes in interest rates may reduce our profits.

         Our  ability  to make a  profit  largely  depends  on our net  interest
income,  which could be negatively  affected by changes in interest  rates.  Net
interest income is the difference between:

o    the  interest  income  we  earn  on our  interest-earning  assets,  such as
     mortgage loans and investment securities; and

o    the interest expense we pay on our  interest-bearing  liabilities,  such as
     deposits and amounts we borrow.

         The rates we earn on our assets and the rates we pay on our liabilities
are  generally  fixed for a  contractual  period of time.  We, like many savings
institutions,   have  liabilities   that  generally  have  shorter   contractual
maturities  than our assets.  This  imbalance  can create  significant  earnings
volatility,  because  market  interest  rates  change over time.  In a period of
rising interest rates, the interest income earned on our assets may not increase
as rapidly as the  interest  paid on our  liabilities.  In a period of declining
interest  rates,  the interest  income  earned on our assets may  decrease  more
rapidly than the interest paid on our liabilities.  See "Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations - Management of
Interest Rate Risk and Market Risk."

         In addition, changes in interest rates can also affect the average life
of loans and  mortgage-backed  and related  securities.  A reduction in interest
rates results in increased  prepayments of loans and mortgage-backed and related
securities, as borrowers refinance their debt in order to reduce their borrowing
cost.  This  causes  reinvestment  risk.  This  means that we may not be able to
reinvest  prepayments at rates that are comparable to the rates we earned on the
prepaid loans or securities.

We engage in a greater percentage of consumer lending than a typical thrift, and
we intend to originate commercial loans after the offering.  The risk related to
these types of loans is greater than the risk related to residential loans.

         Because of our credit union history,  consumer loans comprise a greater
percentage of our lending than a typical  thrift  institution.  In addition,  we
intend to begin offering commercial business loans after the offering.  The risk
that consumer loans and  commercial  loans will not be repaid or will be late in
paying is generally  greater  than the same risks  associated  with  residential
loans.  Any  failure  to pay or late  payments  would  hurt  our  earnings.  See
"Business  of BUCS  Federal -  Lending  Activities  -  Consumer  Loans"  and " -
Commercial Real Estate and Other Loans."

If our return on equity after the offering is low,  this may  negatively  affect
the price of our stock.

         The net proceeds  from the  offering  will  substantially  increase our
equity  capital.  It will take some time to  prudently  invest  this  capital in
assets that produce higher rates of return.  As a result,  our return on equity,
which is the ratio of our earnings  divided by our equity capital,  may decrease
as compared to previous  years and may be lower than that of similar  companies.
Because the stock market values a

                                        6
<PAGE>

company based in part on its return on equity, a decline in our return on equity
could cause the trading price of our stock to decline.

         We  intend to adopt an  employee  stock  ownership  plan as part of the
conversion.  We also intend to adopt other stock-based  benefit plans. The money
that we use to buy  stock  to fund our  stock-based  benefit  plans  will not be
available for investment and will increase our future expenses. In addition, the
public company costs of preparing reports for stockholders and the SEC will also
cause our expenses to be higher than they would be if we remained in mutual form
and did not expand our lending products.  See "Pro Forma Data" and "Management -
Executive Compensation - Employee Stock Ownership Plan."

We intend  to  remain  independent  and the  steps we have  taken to  discourage
takeover attempts may prevent you from receiving a premium over market price for
your  shares as part of a  takeover  and may make it  difficult  to  remove  our
current management.

         BUCS  Federal has  operated as an  independent  financial  organization
since its  establishment as a credit union in 1970. It is our intent to continue
that  tradition,  and  you are  urged  not to  invest  in our  stock  if you are
anticipating a quick sale of BUCS Financial Corp.  Provisions in our articles of
incorporation and bylaws may make it difficult for another company to acquire us
if such  acquisition  is opposed  by our Board of  Directors.  These  provisions
include:

          o    restrictions on the acquisition of our stock;

          o    limitations on voting rights;

          o    the election of only 1/3 of our Board of Directors each year;

          o    restrictions  on the ability of  stockholders  to call  meetings,
               make stockholder proposals or nominate persons as directors;

          o    the denial of  cumulative  voting in the  election of  directors,
               which  ensures  that the  holders of a majority of shares will be
               able to elect all of the directors;

          o    the right of the Board of  Directors to issue shares of preferred
               or common stock without stockholder approval; and

          o    the  requirement  of an 80% vote  for the  approval  of  business
               combinations not approved by 2/3 of the Board of Directors.

         The overall effect of these provisions could:

          o    limit the trading price potential of our stock;

          o    result  in  BUCS  Financial  Corp  being  less  attractive  to  a
               potential acquiror;

          o    prevent  an  acquisition  of  BUCS  Financial  Corp  even  if the
               acquisition   would  result  in  our  stockholders   receiving  a
               substantial premium over the market price of our stock; and/or

          o    make it  difficult  to remove our current  Board of  Directors or
               management.


                                        7
<PAGE>

See "Restrictions on Acquisition of BUCS Financial Corp"

The amount of stock  held by our  executive  officers  and  directors  and stock
benefit plans could make it difficult  for  stockholders  to adopt  proposals or
approve takeover attempts not supported by management.

         The  amount of  ownership  and  control of our stock by  directors  and
executive  officers could make it difficult for  stockholders to make successful
stockholder  proposals  if they  are  opposed  by  management  and the  Board of
Directors. In addition,  directors and executive officers could use their voting
power to block the approval of transactions,  such as business  combinations and
amendments to BUCS Financial Corp's articles of  incorporation or bylaws,  which
are required by the articles of  incorporation to be approved by at least 80% of
the stockholders.  Our directors and executive officers are expected to purchase
approximately  60,000 shares of stock in the offering,  14.6% if 410,000  shares
are sold. In addition,  approximately 8% of the shares of common stock issued in
the offering are expected to be purchased by our employee stock  ownership plan.
Shares owned by the BUCS  Federal's  employee  stock  ownership plan but not yet
allocated  to the  accounts of  employees  will be voted by a committee  of non-
employee  directors.  If we implement  stock  benefit  plans,  the ownership and
control by executive  officers and directors would  increase.  See "Management -
Executive  Compensation - Employee Stock  Ownership Plan" and "- Potential Stock
Benefit Plans."

Whether or not we make a profit after the offering is  influenced  by the health
of our local economy.

         Our  business of  attracting  deposits  and making  loans is  primarily
conducted  within our market area. A downturn in the local  economy could reduce
the amount of funds  available for deposit and the ability of borrowers to repay
their loans. As a result, our profitability could be hurt. See "Business of BUCS
Federal - Market Area and Competition."

If we do not compete  successfully  against other financial  institutions in our
market area, our profitability will be hurt.

         We face substantial competition for deposits and loans, and many of our
competitors have greater  resources.  Our ability to compete  successfully  will
affect  our  profitability.  See  "Business  of BUCS  Federal - Market  Area and
Competition."

The small  amount of stock being  issued to the public may make it  difficult to
buy or sell our stock in the future.

         Due to the  relatively  small size of the  offering to the public,  you
have no  assurance  that an active  market for the stock  will  exist  after the
offering. This might make it difficult to buy or sell the stock. See "Market for
the Stock."

                                        8
<PAGE>

Future laws or regulations could hurt our profitability and the trading price of
our stock.

         We operate in a highly regulated  industry.  The U.S.  government could
adopt  regulations  or enact  laws  which  restrict  our  operations  or  impose
burdensome  requirements  upon us. This could reduce our  profitability  and the
value of our franchise which could hurt the trading price of our stock.

There is no  guarantee  that the price of our  stock  will  increase  to a level
comparable to other publicly traded financial institution holding companies.

         There is no guarantee  that the price of our stock will increase to the
relative  levels  of  other  publicly  traded  financial   institution   holding
companies.  In making a decision  whether to buy our stock you should  consider,
among other things, the unique characteristics of each publicly traded financial
institution holding company. For more information see "Pro Forma Data."

                                  THE OFFERING

General

         Concurrently with the conversion, we, BUCS Financial Corp, are offering
between a minimum of 348,500 shares and an anticipated maximum of 471,500 shares
of common stock in the offering  (subject to adjustment to up to 542,225  shares
if our estimated  pro forma market value has increased at the  conclusion of the
offering),  which will expire at 12:00 noon, Eastern time, on ___________,  2000
unless  extended.  The minimum  purchase is 25 shares of common  stock  (minimum
investment  of $250).  Our common  stock is being  offered  at a fixed  price of
$10.00 per share in the offering.

         Subscription  funds may be held by BUCS Federal for up to 45 days after
the last day of the subscription  offering in order to consummate the conversion
and  offering  and thus,  unless  waived by BUCS  Federal,  all  orders  will be
irrevocable until  ___________,  2000. In addition,  the conversion and offering
may not be  consummated  until  BUCS  Federal  receives  approval  from the OTS.
Approval  by the OTS is not a  recommendation  of the  conversion  or  offering.
Consummation of the conversion and offering will be delayed,  and resolicitation
will be required,  if the OTS does not issue a letter of approval within 45 days
after  the  last  day of the  subscription  offering,  or in the  event  the OTS
requires  a  material  change  to the  offering  prior  to the  issuance  of its
approval. If the conversion and offering are not completed by ___________, 2000,
12:00 noon,  Eastern time,  subscribers will have the right to modify or rescind
their  subscriptions and to have their subscription funds returned with interest
at BUCS Federal's regular savings account rate and all withdrawal authorizations
will be canceled.

         We may cancel the  offering  at any time,  and orders for common  stock
already submitted would be canceled if the offering were canceled.

Conduct of the Offering

         Subject  to the  limitations  of the plan,  shares of common  stock are
being offered in descending order of priority in the subscription offering to:

o    Eligible  Account Holders  (Depositors at the close of business on February
     28, 1998 with deposits of at least $50.00);
o    the employee stock ownership plan;

                                        9
<PAGE>

o    Supplemental  Eligible Account Holders (Depositors at the close of business
     on September 30, 2000 with deposits of at least $50.00); and
o    Other Members (Depositors at the close of business on __________, 2000 with
     deposits of at least $50.00).

         If  shares  remain  available  after  the  subscription  offering,  and
depending on market  conditions at or near the  completion  of the  subscription
offering, we may conduct a community offering.

         We have  the  right,  in our  sole  discretion,  to  determine  whether
prospective   purchasers  are   "associates"   or  "acting  in  concert."  These
determinations  are in our sole discretion and may be based on whatever evidence
we believe to be  relevant,  including  joint  account  relationships  or shared
addresses.

Subscription Offering

         Subscription Rights.  Non-transferable subscription rights to subscribe
for the purchase of common stock have been granted  under the plan of conversion
to the following persons:

         Priority 1: Eligible  Account  Holders.  Each Eligible  Account  Holder
shall be given the opportunity to purchase up to 12,500 shares, or $125,000,  of
common  stock  offered in the  subscription  offering;  subject  to the  overall
limitations  described  under " - Limitations  on Purchases of Common Stock." If
there are insufficient shares available to satisfy all subscriptions of Eligible
Account  Holders,  shares will be allocated to Eligible Account Holders so as to
permit each  subscribing  Eligible Account Holder to purchase a number of shares
sufficient to make his total allocation equal to the lesser of 100 shares or the
number of shares ordered.  Thereafter,  unallocated  shares will be allocated to
remaining  subscribing  Eligible  Account  Holders  whose  subscriptions  remain
unfilled in the same proportion that each subscriber's  qualifying deposit bears
to the total amount of qualifying  deposits of all subscribing  Eligible Account
Holders, in each case on February 28, 1998, whose subscriptions remain unfilled.
Subscription rights received by executive officers and directors, based on their
increased  deposits in BUCS Federal in the one year  preceding  the  eligibility
record date will be  subordinated to the  subscription  rights of other eligible
account  holders.  To ensure proper  allocation of stock,  each Eligible Account
Holder  must list on his order form all  accounts  in which he had an  ownership
interest as of the Eligibility Record Date.

         Priority 2: The Employee Plans. The tax qualified employee plans may be
given the opportunity to purchase in the aggregate up to 10% of the common stock
issued in the  subscription  offering.  It is expected  that the employee  stock
ownership  plan  will  purchase  up to 8% of  the  common  stock  issued  in the
offering.  If an  oversubscription  occurs in the  offering by Eligible  Account
Holders,  the employee stock  ownership plan may, in whole or in part,  fill its
order through open market  purchases  subsequent to the closing of the offering.
See also "Risk Factors - The expenses  related to our stock-based  benefit plans
and other business expenses will reduce our earnings."

         Priority  3:  Supplemental  Eligible  Account  Holders.  If  there  are
sufficient  shares  remaining after  satisfaction of  subscriptions  by Eligible
Account  Holders and the employee stock  ownership plan and other  tax-qualified
employee stock benefit plans,  each  Supplemental  Eligible Account Holder shall
have the  opportunity  to purchase up to 12,500 shares,  or $125,000,  of common
stock offered in the subscription  offering,  subject to the overall limitations
described  under "- Limitations  on Purchases of Common Stock." If  Supplemental
Eligible Account Holders  subscribe for a number of shares which,  when added to
the shares  subscribed  for by Eligible  Account  Holders and the employee stock
ownership plan and other tax- qualified employee stock benefit plans, if any, is
in excess of the total number of shares  offered in the offering,  the shares of
common stock will be allocated among subscribing Supplemental Eligible Account

                                       10
<PAGE>

Holders first so as to permit each  subscribing  Supplemental  Eligible  Account
Holder to purchase a number of shares  sufficient  to make his total  allocation
equal to the lesser of 100 shares or the number of shares  ordered.  Thereafter,
unallocated shares will be allocated to each subscribing  Supplemental  Eligible
account Holder whose  subscription  remains unfilled in the same proportion that
each  subscriber's  qualifying  deposits  bear to the total amount of qualifying
deposits of all subscribing  Supplemental Eligible Account Holders, in each case
on September 30, 2000, whose  subscriptions  remain  unfilled.  To ensure proper
allocation of stock each  Supplemental  Eligible Account Holder must list on his
order  form  all  accounts  in  which  he had an  ownership  interest  as of the
Supplemental Eligibility Record Date.

         Priority 4: Other  Members.  If there are sufficient  shares  remaining
after  satisfaction of all  subscriptions by the Eligible  Account Holders,  the
tax-qualified  employee stock benefit plans, and  Supplemental  Eligible Account
Holders,  each Other  Member who is not an  Eligible  or  Supplemental  Eligible
Account Holder shall have the  opportunity  to purchase up to 12,500 shares,  or
$125,000, of common stock offered in the subscription  offering,  subject to the
overall  limitations  described  under "-  Limitations  on  Purchases  of Common
Stock." If Other Members  subscribe for a number of shares which,  when added to
the  shares  subscribed  for by  Eligible  Account  Holders,  the  tax-qualified
employee stock benefit plans and  Supplemental  Eligible  Account Holder,  is in
excess of the total number of shares offered in the offering,  the subscriptions
of Other  Members will be allocated  among  subscribing  Other Members to permit
each subscribing  Other Member to purchase a number of shares sufficient to make
his total  allocation  of common  stock equal to the lesser of 100 shares or the
number of shares  subscribed for by Other Members.  Any shares remaining will be
allocated  among  the  subscribing  Other  Members  whose  subscriptions  remain
unsatisfied  on a 100 shares (or whatever  lesser amount is available) per order
basis  until all  orders  have been  filled or the  remaining  shares  have been
allocated.

         State Securities Laws. We, in our sole discretion,  may make reasonable
efforts to comply with the securities  laws of any state in the United States in
which BUCS Federal members reside, and will only offer and sell the common stock
in states in which the  offers and sales  comply  with  state  securities  laws.
However, no person will be offered or allowed to purchase any common stock under
the plan if he resides in a foreign  country or in a state of the United  States
with respect to which:

o    a small number of persons  otherwise  eligible to purchase shares under the
     plan reside in that state or foreign country; or

o    the offer or sale of shares of common stock to these  persons would require
     us or BUCS Federal or our employees to register,  under the securities laws
     of that state or foreign  country,  as a broker or dealer or to register or
     otherwise qualify its securities for sale in that state or foreign country;
     or

o    registration or qualification would be impracticable for reasons of cost or
     otherwise.

         Restrictions  on Transfer of Subscription  Rights and Shares.  The plan
prohibits  any person  with  subscription  rights,  including  Eligible  Account
Holders,   Supplemental  Eligible  Account  Holders,  and  Other  Members,  from
transferring  or entering  into any agreement or  understanding  to transfer the
legal or beneficial  ownership of the subscription  rights issued under the plan
or the shares of common stock to be issued when they are exercised. Subscription
rights may be exercised only by the person to whom they are granted and only for
his or her  account.  Each  person  subscribing  for shares  will be required to
certify that he or she is  purchasing  shares  solely for his or her own account
and  that he or she has no  agreement  or  understanding  regarding  the sale or
transfer of the shares. The regulations also prohibit any person

                                       11

<PAGE>

from offering or making an  announcement  of an offer or intent to make an offer
to purchase  subscription rights or shares of common stock before the completion
of the offering.

         BUCS  Financial Corp and BUCS Federal will pursue any and all legal and
equitable  remedies in the event we become aware of the transfer of subscription
rights and will not honor  orders  which we  determine  involve the  transfer of
subscription rights.

         Expiration Date. The  subscription  offering will expire at 12:00 noon,
Eastern time, on ___________,  2000, unless it is extended,  up to an additional
45 days with the  approval of the OTS,  if  necessary,  but  without  additional
notice to subscribers (the "expiration  date").  Subscription rights will become
void if not exercised prior to the expiration date.

Community Offering

         If less  than  the  total  number  of  shares  of  common  stock  to be
subscribed  for in the offering are sold in the  subscription  offering,  shares
remaining  unsubscribed  may be made  available  for  purchase in the  community
offering to certain members of the general public.  The maximum amount of common
stock that any person may purchase in the community  offering is 12,500  shares,
or $125,000.  In the community  offering,  if any,  shares will be available for
purchase by the general public with  preference  given first to natural  persons
residing in Baltimore and Howard Counties in Maryland.  We will attempt to issue
common stock in a manner that would promote a wide distribution of common stock.

         If purchasers in the community  offering,  whose orders would otherwise
be accepted,  subscribe for more shares than are  available  for  purchase,  the
shares  available to them will be allocated among persons  submitting  orders in
the community offering in an equitable manner we determine.

         The  community  offering,  if any,  may commence  simultaneously  with,
during or  subsequent  to the  completion  of the  subscription  offering and if
commenced  simultaneously with or during the subscription offering the community
offering  may be limited to  residents  of  Baltimore  and  Howard  Counties  in
Maryland. The community offering, if any, must be completed within 45 days after
the completion of the  subscription  offering unless  otherwise  extended by the
OTS.

         We, in our absolute discretion,  reserve the right to reject any or all
orders in whole or in part which are received in the community offering,  at the
time of  receipt  or as soon as  practicable  following  the  completion  of the
community offering.

Limitations on Purchases of Stock

         The following additional  limitations have been imposed on purchases of
shares of common stock:

          1.   The  maximum  number  of  shares  of  common  stock  which may be
               purchased in the subscription offering by any person in the first
               priority,  third  priority and fourth  priority  shall not exceed
               12,500 shares, or $125,000.

          2.   The  maximum  number  of  shares  of  common  stock  which may be
               subscribed  for or purchased in all categories in the offering by
               any person together with any associate or group of persons acting
               in concert shall not exceed 15,000  shares,  or $150,000,  except
               for our employee plans,  which in the aggregate may subscribe for
               up to 10% of the common stock issued in the offering.

                                       12
<PAGE>

          3.   The  maximum  number  of  shares  of  common  stock  which may be
               purchased  in all  categories  in the  offering by  officers  and
               directors of BUCS Federal and their  associates  in the aggregate
               shall  not  exceed  34% of the  total  number of shares of common
               stock issued in the offering.

          4.   The minimum order is 25 shares of common stock.

          5.   If the number of shares of common  stock  otherwise  allocable to
               any person or that person's  associates would be in excess of the
               maximum number of shares permitted as set forth above, the number
               of shares of  common  stock  allocated  to that  person  shall be
               reduced to the lowest limitation  applicable to that person,  and
               then the number of shares allocated to each group consisting of a
               person and that person's  associates shall be reduced so that the
               aggregate  allocation to that person and his associates  complies
               with the above  maximums,  and the maximum number of shares shall
               be reallocated among that person and his associates in proportion
               to the  shares  subscribed  by each  (after  first  applying  the
               maximums applicable to each person, separately).

          6.   Depending  on  market  or  financial  conditions,  the  Board  of
               Directors  of  BUCS  Federal,  without  further  approval  of the
               depositors,  may decrease or increase the purchase limitations in
               the plan, provided that the maximum purchase  limitations may not
               be increased to a percentage in excess of 5% of the offering.  If
               BUCS Financial Corp increases the maximum  purchase  limitations,
               BUCS  Financial  Corp is only  required to resolicit  persons who
               subscribed for the maximum  purchase  amount and may, in the sole
               discretion of BUCS Financial Corp,  resolicit certain other large
               subscribers.

          7.   If the total number of shares  offered  increases in the offering
               due to an  increase  in the  maximum of the  estimated  valuation
               range of up to 15% (the adjusted  maximum) the additional  shares
               will be used in the following order of priority:  (a) to fill the
               Employee Plan's  subscription up to 10% of the adjusted  maximum;
               (b) if  there  is an  oversubscription  at the  Eligible  Account
               Holder level, to fill unfilled  subscriptions of Eligible Account
               Holders  exclusive  of the adjusted  maximum;  (c) if there is an
               oversubscription  at the  Supplemental  Eligible  Account  Holder
               level, to fill unfilled  subscriptions  of Supplemental  Eligible
               Account Holders exclusive of the adjusted  maximum;  (d) if there
               is an  oversubscription  at  the  other  member  level,  to  fill
               unfilled subscriptions of other members exclusive of the adjusted
               maximum; and (e) to fill unfilled  subscriptions in the community
               offering exclusive of the adjusted maximum, with preference given
               to persons who live in the local community.

          8.   No person will be allowed to purchase any stock if that  purchase
               would be illegal under any federal law or state law or regulation
               or  would   violate   regulations   or   policies  of  the  NASD,
               particularly  those regarding free riding and  withholding.  BUCS
               Financial  Corp or BUCS Federal  and/or its agents may ask for an
               acceptable  legal  opinion  from  any  purchaser   regarding  the
               legality  of the  purchase  and may refuse to honor any  purchase
               order if that opinion is not timely furnished.

                                       13
<PAGE>

          9.   The  Board  of  Directors  has the  right  to  reject  any  order
               submitted  by a person  whose  representations  it  believes  are
               untrue or who it believes is violating, circumventing, or intends
               to violate,  evade, or circumvent the terms and conditions of the
               plan, either alone or acting in concert with others.

          10.  The above  restrictions also apply to purchases by persons acting
               in  concert  under  applicable  regulations  of  the  OTS.  Under
               regulations  of the  OTS,  directors  of  BUCS  Federal  are  not
               considered  to be  affiliates  or a group  acting in concert with
               other directors  solely as a result of membership on our Board of
               Directors.

         The term "associate" of a person is defined in the plan to mean (1) any
corporation  or  organization  other  than  BUCS  Federal  or  a  majority-owned
subsidiary  of BUCS  Federal  of which a person is an  officer or partner or is,
directly  or  indirectly,  the  beneficial  owner of 10% or more of any class of
equity  securities,  (2) any  trust or  other  estate  in  which a person  has a
substantial  beneficial interest or as to which a person serves as trustee or in
a similar fiduciary  capacity,  excluding  tax-qualified  employee stock benefit
plans or  tax-qualified  employee  stock  benefit  plans in which a person has a
substantial beneficial interest or serves as a trustee or in a similar fiduciary
capacity and except that, for purposes of  aggregating  total shares that may be
held by  officers  and  directors,  the term  "Associate"  does not  include any
tax-qualified  employee  stock benefit plan, and (3) any relative or spouse of a
person or any relative of a spouse,  who has the same home as that person or who
is a trustee or officer of BUCS Federal,  or any of its parents or subsidiaries.
For example,  a corporation  for which a person serves as an officer would be an
associate of that person and all shares purchased by that  corporation  would be
included with the number of shares which that person individually could purchase
under the above limitations.

         Each person  purchasing shares of the common stock in the offering will
be considered to have  confirmed that his or her purchase does not conflict with
the maximum purchase  limitation.  If the purchase limitation is violated by any
person or any associate or group of persons  affiliated  or otherwise  acting in
concert with that person, we will have the right to purchase from that person at
the $10 purchase price per share all shares acquired by that person in excess of
that purchase limitation or, if the excess shares have been sold by that person,
to receive  the  difference  between the  purchase  price per share paid for the
excess shares and the price at which the excess shares were sold by that person.
Our right to purchase the excess shares will be assignable.

         Common  stock  purchased  pursuant  to  the  offering  will  be  freely
transferable,  except for shares  purchased  by  directors  and officers of BUCS
Federal. For certain restrictions on the common stock purchased by directors and
officers,  see "- Restrictions on Transferability by Directors and Officers." In
addition, under guidelines of the NASD, members of the NASD and their associates
are subject to certain  restrictions on the transfer of securities  purchased in
accordance with subscription rights and to certain reporting  requirements after
the purchase.

Ordering and Receiving Common Stock

         Use of Order  Forms.  Rights  to  subscribe  may only be  exercised  by
completion of an order form.  Any person  receiving an order form who desires to
subscribe  for  shares  of  common  stock  must do so  prior  to the  applicable
expiration  date by  delivering  by mail or in person to BUCS Federal a properly
executed and  completed  order form,  together with full payment of the purchase
price for all shares for which subscription is made; provided,  however, that if
the employee plans subscribe for shares during the  subscription  offering,  the
employee  plans  will not be  required  to pay for the  shares  at the time they
subscribe  but rather may pay for the shares  after the  conversion.  Except for
institutional investors, all

                                       14
<PAGE>

subscription  rights under the plan will expire on the expiration date,  whether
or not BUCS Federal has been able to locate each person entitled to subscription
rights. Once tendered, subscription orders cannot be revoked without the consent
of BUCS Federal  unless the  conversion is not  completed  within 45 days of the
expiration date.

         If a stock order form:

o    is not  delivered  and is  returned  to BUCS  Federal by the United  States
     Postal Service or BUCS Federal is unable to locate the addressee;

o    is not received or is received after the applicable expiration date;

o    is not completed correctly or executed;

o    is not accompanied by the full required  payment for the shares  subscribed
     for including instances where a savings account or certificate balance from
     which  withdrawal  is  authorized  is  insufficient  to fund  the  required
     payment, but excluding subscriptions by the Employee Plans; or

o    is not mailed pursuant to a "no mail" order placed in effect by the account
     holder,  the subscription  rights for that person will lapse as though that
     person  failed to return the  completed  order form  within the time period
     specified.

         However, we may, but will not be required to, waive any irregularity on
any order  form or  require  the  submission  of  corrected  order  forms or the
remittance of full payment for subscribed  shares by a date that we may specify.
The waiver of an  irregularity  on an order form in no way obligates us to waive
any other  irregularity on any other order form. Waivers will be considered on a
case by case  basis.  We will not  accept  orders  received  on  photocopies  or
facsimile  order forms,  or for which  payment is to be made by wire transfer or
payment  from  private  third  parties.  Our  interpretation  of the  terms  and
conditions  of the plan and of the  acceptability  of the  order  forms  will be
final, subject to the authority of the OTS.

         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the  applicable  expiration  date, in accordance  with Rule 15c2-8 of the
Securities  Exchange Act of 1934,  no  prospectus  will be mailed any later than
five days prior to the expiration date or hand delivered any later than two days
prior to the expiration  date.  Execution of the order form will confirm receipt
or delivery in accordance with Rule 15c2-8. Order forms will only be distributed
with a prospectus.

         Payment  for Shares.  For  subscriptions  to be valid,  payment for all
subscribed  shares will be required to accompany  all properly  completed  order
forms,  on or prior to the expiration date specified on the order form unless we
extend the date.  Employee Plans  subscribing for shares during the subscription
offering  may pay for those  shares  after the  offering.  Payment for shares of
common stock may be made

o    in cash, if delivered in person,
o    by check or money order, or
o    for shares of common stock subscribed for in the subscription  offering, by
     authorization  of withdrawal  from savings  accounts  maintained  with BUCS
     Federal.

Payment for subscriptions of $25,000 or more must be paid by account withdrawal,
certified or cashier's check, or money order.

                                       15
<PAGE>

         Appropriate  means by which account  withdrawals  may be authorized are
provided in the order form. Once a withdrawal has been  authorized,  none of the
designated  withdrawal  amount may be used by a subscriber for any purpose other
than to purchase the common stock for which a  subscription  has been made until
the  offering  has  been  completed  or  terminated.  In the  case  of  payments
authorized  to be made  through  withdrawal  from  savings  accounts,  all  sums
authorized  for  withdrawal  will continue to earn interest at the contract rate
until the offering has been  completed or  terminated.  Interest  penalties  for
early  withdrawal   applicable  to  certificate   accounts  will  not  apply  to
withdrawals  authorized  for the  purchase  of  shares,  however,  if a  partial
withdrawal  results  in a  certificate  account  with a  balance  less  than the
applicable minimum balance requirement, the certificate shall be canceled at the
time of  withdrawal,  without  penalty,  and the  remaining  balance  will  earn
interest at the regular savings  account rate  subsequent to the withdrawal.  In
the case of  payments  made in cash or by check or money  order,  funds  will be
placed in a segregated  account and interest will be paid by BUCS Federal at the
regular  savings  account  rate  from the date  payment  is  received  until the
offering is completed or terminated. An executed order form, once we receive it,
may not be  modified,  amended,  or rescinded  without our  consent,  unless the
offering  is  not  completed   within  45  days  after  the  conclusion  of  the
subscription  offering,  in which event subscribers may be given the opportunity
to increase,  decrease,  or rescind their subscription for a specified period of
time.  If the  offering is not  completed  for any reason,  all funds  submitted
pursuant to the offerings  will be promptly  refunded with interest as described
above.

         Owners  of  self-directed  IRAs may use the  assets  of  their  IRAs to
purchase  shares of common stock in the offerings,  provided that their IRAs are
not maintained on deposit at BUCS Federal.  Persons with IRAs maintained at BUCS
Federal must have their accounts  transferred to an unaffiliated  institution or
broker to purchase  shares of common stock in the  offerings.  There is no early
withdrawal or IRS interest penalties for these transfers. Instructions on how to
transfer  self-directed IRAs maintained at BUCS Federal can be obtained from the
stock information center. Depositors interested in using funds in a BUCS Federal
IRA to purchase common stock should contact the stock information center as soon
as possible so that the necessary forms may be forwarded,  executed and returned
prior to the expiration date.

         Federal  regulations  prohibit  BUCS  Federal  from  lending  funds  or
extending credit to any person to purchase the common stock in the conversion.

         Stock  Center.  The stock  center is located at 10455 Mill Run  Circle,
Owings Mills, Maryland 21117. Its phone number is (410) ___-____.

         Delivery of Stock Certificates.  Certificates representing common stock
issued in the  offering  will be mailed to the persons  entitled  thereto at the
address noted on the order form, as soon as practicable  following  consummation
of the offering.  Any certificates  returned as undeliverable will be held until
claimed  by  persons  legally  entitled  thereto  or  otherwise  disposed  of in
accordance  with  applicable  law. Until  certificates  for the common stock are
available and delivered to subscribers,  subscribers may not be able to sell the
shares of stock for which they subscribed.

Restriction on Sales Activities

         Our   directors  and  executive   officers  may   participate   in  the
solicitation  of offers to purchase  common stock in  jurisdictions  where their
participation is not prohibited. Other employees of BUCS Federal may participate
in the  offering  in  ministerial  capacities  and have been  instructed  not to
solicit offers to purchase common stock or provide advice regarding the purchase
of common  stock.  Questions  of  prospective  purchasers  will be  directed  to
executive  officers of BUCS  Federal or  registered  representatives  of Trident
Securities. No officer, director or employee of BUCS Federal will be compensated
in

                                       16
<PAGE>

connection with his or her solicitations or other  participation in the offering
by the payment of commissions  or other  remuneration  based either  directly or
indirectly on transactions in the common stock.

Restrictions on Repurchase of Shares

         Generally,  during  the  first  year  following  the  conversion,  BUCS
Financial Corp may not  repurchase  its shares unless it can show  extraordinary
circumstances.  If extraordinary  circumstances exist and if BUCS Financial Corp
can show a compelling and valid business purpose for the repurchase, the OTS may
approve  repurchases of up to 5% of the outstanding  stock during the first year
after  conversion.  After  the  first  year  following  the  conversion,  we can
repurchase any amount of stock so long as the  repurchase  would not cause us to
become undercapitalized.

         In addition,  SEC rules also govern the method, time, price, and number
of shares of common stock that may be  repurchased  by BUCS  Financial  Corp and
affiliated  purchasers.  If, in the future, the rules and regulations  regarding
the  repurchase of stock are  liberalized,  BUCS  Financial Corp may utilize the
rules and regulations then in effect.

Stock Pricing and the Number of Shares to be Offered

         FinPro, which is experienced in the valuation and appraisal of business
entities,  including  savings  institutions,  has been  retained  to  prepare an
appraisal  of the  estimated  pro forma  market  value of the common  stock (the
"Independent Valuation").  This independent valuation will express our pro forma
market value in terms of an aggregate dollar amount. FinPro will receive fees of
$39,500 for its appraisal services,  including the independent valuation and any
subsequent  update,  and assistance in preparation of our business plan, plus up
to $3,000 for reasonable  out-of-pocket expenses incurred in connection with the
independent  valuation and business  plan.  BUCS Federal has agreed to indemnify
FinPro under certain  circumstances against liabilities and expenses arising out
of or based on any misstatement or untrue statement of a material fact contained
in the  information  supplied by BUCS Federal to FinPro,  except where FinPro is
determined  to have been  negligent or failed to exercise  due  diligence in the
preparation of the independent valuation.

         Pursuant  to the plan,  the  number  of  shares  of common  stock to be
offered in the offering will be based on the estimated pro forma market value of
the  common  stock  and the  purchase  price of $10.00  per  share.  FinPro  has
determined that as of October 5, 2000, our estimated  aggregate pro forma market
value was $4,100,000.  Pursuant to  regulations,  this estimate must be included
within a range with a minimum of $3,485,000 and a maximum of $4,715,000. We have
determined  to offer shares of common stock in the offering at a price of $10.00
per share. We are offering a maximum of 471,500 shares in the offering,  subject
to  adjustment.  In  determining  the  offering  range,  the Board of  Directors
reviewed FinPro's  appraisal.  The appraisal contains an analysis of a number of
factors,  including  but not limited to our  financial  condition and results of
operations  as  of  June  30,  2000,  our  operating  trends,   the  competitive
environment  in  which  we  operate,   operating   trends  of  certain   savings
institutions  and  savings  and  loan  holding   companies,   relevant  economic
conditions  both  nationally  and in the  State of  Maryland  which  affect  the
operations of savings institutions, stock market values of certain institutions,
and stock market conditions for publicly traded savings institutions and savings
and loan  holding  companies.  In  addition,  FinPro has  advised us that it has
considered and will consider the effect of the additional  capital raised by the
sale of the common stock on the estimated pro forma market value. The Board also
reviewed the  methodology  and the  assumptions  used by FinPro in preparing its
appraisal.  The  number  of  shares is  subject  to  change  if the  independent
valuation changes at the conclusion of the offering.

                                       17
<PAGE>

         The number of shares and price per share of common stock was determined
by the Board of Directors based on the independent valuation.  The actual number
of  shares to be sold in the  offering  may be  increased  or  decreased  before
completion  of the  offering,  subject to approval  and  conditions  that may be
imposed by the OTS,  to reflect  any change in our  estimated  pro forma  market
value.

         Depending  on  market  and  financial  conditions  at the  time  of the
completion of the offering,  BUCS Federal may increase or decrease the number of
shares  to be  issued in the  conversion  and  offering.  No  resolicitation  of
purchasers will be made and purchasers will not be permitted to modify or cancel
their purchase  orders unless the change in the number of shares to be issued in
the offering  results in fewer than 348,500  shares or more than 542,225  shares
being sold in the offering at the purchase price of $10.00,  in which event BUCS
Federal may also elect to terminate the offering. If BUCS Federal terminates the
offering,  purchasers  will receive a prompt  refund of their  purchase  orders,
together  with interest  earned  thereon from the date of receipt to the date of
termination of the offering.  Furthermore, any account withdrawal authorizations
will be terminated.  If we receive orders for less than 348,500  shares,  at the
discretion  of the Board of Directors and subject to approval of the OTS, we may
establish  a new  offering  range and  resolicit  purchasers.  If we  resolicit,
purchasers  will be  allowed  to modify or cancel  their  purchase  orders.  Any
adjustments  in our pro forma market  value as a result of market and  financial
conditions or a resolicitation of prospective purchasers must be approved by the
OTS.

         The independent valuation will be updated at the time of the completion
of the offering,  and the number of shares to be issued may increase or decrease
to reflect the changes in market conditions, the results of the offering, or the
estimated pro forma market value of BUCS Federal. If the updated estimate of the
pro forma market value of BUCS Federal  immediately  after the offering changes,
there will be a  corresponding  change to the shares sold to  subscribers in the
offering.  For example,  if the  independent  valuation at the conclusion of the
offering  increases to  $4,715,000  or decreases to  $3,485,000,  then the total
number of shares  outstanding  after the conversion and offering will be 471,500
or 348,500,  respectively.  If the updated independent valuation increases, BUCS
Financial  Corp may  increase the number of shares sold in the offering to up to
542,225  shares.  Subscribers  will not be given  the  opportunity  to change or
withdraw  their  orders  unless more than  542,225  shares or fewer than 348,500
shares are sold in the offering.  Any  adjustment of shares of common stock sold
will have a  corresponding  effect on the estimated net proceeds of the offering
and the pro forma capitalization and per share data of BUCS Federal. An increase
in the total number of shares to be issued in the  conversion  would  decrease a
subscriber's  percentage ownership interest and pro forma net worth (book value)
per share and increase the pro forma net income and net worth (book value) on an
aggregate  basis.  In the event of a reduction in the valuation,  BUCS Financial
Corp may  decrease  the  number of shares to be issued to  reflect  the  reduced
valuation.  A decrease  in the  number of shares to be issued in the  conversion
would increase a subscriber's  percentage  ownership  interest and the pro forma
net worth (book  value) per share and  decrease the pro forma net income and net
worth on an aggregate  basis.  For a presentation of the possible  effects of an
increase or decrease in the number of shares to be issued, see "Pro Forma Data."

         The independent  valuation is not intended,  and must not be construed,
as a recommendation  of any kind as to the advisability of purchasing the common
stock. In preparing the independent valuation,  FinPro has relied on and assumed
the accuracy and completeness of financial and statistical  information provided
by BUCS Federal.  FinPro did not independently verify the consolidated financial
statements and other information  provided by BUCS Federal, nor did FinPro value
independently  the assets  and  liabilities  of BUCS  Federal.  The  independent
valuation  considers  BUCS  Federal  only as a going  concern  and should not be
considered as a indication of the liquidation  value of BUCS Federal.  Moreover,
because the  independent  valuation is based on estimates and  projections  on a
number of matters, all of which are subject to change from time to time, no

                                       18
<PAGE>

assurance can be given that persons  purchasing the common stock will be able to
sell their shares at a price equal to or greater than the purchase price.

         A copy of the appraisal report is available for your review at our main
office. In addition, the Board of Directors of BUCS Financial Corp does not make
any  recommendation as to whether or not the stock will be a good investment for
you.

         No sale of shares of common  stock  may be  consummated  unless  FinPro
confirms  that, to the best of its knowledge,  nothing of a material  nature has
occurred that, taking into account all relevant  factors,  would cause FinPro to
conclude that the independent valuation is incompatible with its estimate of our
pro forma market value at the conclusion of the offering.  Any change that would
result in an aggregate value that is below  $3,485,000 or above $5,422,250 would
be subject to OTS approval.  If confirmation  from FinPro is not received,  BUCS
Federal may extend the offering,  reopen or commence a new  offering,  request a
new  Independent  Valuation,  establish  a new  offering  range and  commence  a
resolicitation  of all  purchasers  with the  approval of the OTS, or take other
action as permitted by the OTS in order to complete the offering.

Plan of Distribution/Marketing Arrangements

         The common  stock will be offered in the  offering  principally  by the
distribution  of this prospectus and through  activities  conducted at the stock
information center. It is expected that a registered  representative employed by
Trident  Securities  will be working at, and  supervising  the operation of, the
stock center.  Trident Securities will be responsible for overseeing the mailing
of material  relating to the  offering,  responding  to questions  regarding the
conversion and the offering and processing order forms.


         BUCS  Federal  and BUCS  Financial  Corp  have  entered  into an agency
agreement with Trident  Securities  under which Trident  Securities will provide
advisory  assistance and assist, on a best efforts basis, in the solicitation of
subscriptions and purchase orders for the common stock in the offering.  Trident
Securities  is a  broker-dealer  registered  with the  National  Association  of
Securities  Dealers,  Inc.  Specifically,  Trident Securities will assist in the
offering in the following manner:

o    assisting  in the  collection  of proxies  from  depositors  for use at the
     Special Meeting;

o    keeping records of subscriptions and orders for common stock;

o    training and educating BUCS Federal's employees regarding the mechanics and
     regulatory requirements of the stock conversion process;

o    assisting in the design and  implementation of a marketing strategy for the
     offering;

o    assisting  BUCS  Federal's  management  in  scheduling  and  preparing  for
     meetings, if any, with potential investors and broker-dealers; and

o    providing  other  general  advice and  assistance  as may be  requested  to
     promote the successful completion of the offering.

         Trident Securities will receive,  as compensation,  a management fee of
$20,000, which was paid when Trident Securities was retained. Trident Securities
will also receive a commission equal to $100,000

                                       19
<PAGE>

for stock  sold in the  subscription  and any  community  offering,  payable  at
closing.  Trident  Securities  will also be  reimbursed  up to  $35,000  for its
out-of-pocket expenses, including the fees and expenses of its legal counsel. An
advance  payment of  $10,000  toward the  out-or-pocket  expenses  was paid when
Trident Securities was retained and will be credited toward the final payment to
Trident Securities.  BUCS Federal has agreed to indemnify Trident Securities, to
the extent allowed by law, for reasonable  costs and expenses in connection with
certain  claims  or  liabilities,   including  certain   liabilities  under  the
Securities Act of 1933, as amended. See "Pro Forma Data" for further information
regarding expenses of the offering.

Restrictions on Transferability by Directors and Officers

         Shares of the common  stock  purchased by directors or officers of BUCS
Federal  cannot be sold for a period  of one year  following  completion  of the
conversion, except for a disposition of shares after the death of a stockholder.
To ensure  this  restriction  is upheld,  shares of the common  stock  issued to
directors and officers  will bear a legend  restricting  their sale.  Any shares
issued to directors and officers as a stock dividend,  stock split, or otherwise
with respect to restricted stock will be subject to the same restriction.

         For a period of three years  following the  conversion,  no director or
officer of BUCS Federal or their  associates may,  without the prior approval of
the OTS,  purchase our common  stock  except from a broker or dealer  registered
with the  SEC.  This  prohibition  does not  apply  to  negotiated  transactions
including  more than 1% of our common stock or purchases  made for tax qualified
or non-tax  qualified  employee stock benefit plans which may be attributable to
individual officers or directors.

Restrictions on Agreements or Understandings  Regarding Transfer of Common Stock
to be Purchased in the Offering

         Before the completion of the conversion and offering,  no depositor may
transfer  or  enter  into  an  agreement  or   understanding   to  transfer  any
subscription rights or the legal or beneficial ownership of the shares of common
stock to be purchased in the offering.  Depositors who submit an order form will
be required to certify  that their  purchase of common stock is solely for their
own account and there is no agreement  or  understanding  regarding  the sale or
transfer of their  shares.  We intend to pursue any and all legal and  equitable
remedies after we become aware of any agreement or  understanding,  and will not
honor orders we  reasonably  believe to involve an  agreement  or  understanding
regarding the sale or transfer of shares.

Conditions to the Offering

         Completion of the offering is subject to:

1.   completion  of  the  conversion,  which  requires  approvals  from  certain
     government  agencies,  the  ratification of BUCS Federal's voting depositor
     members,  and the receipt of rulings  and/or  opinions of counsel as to the
     tax consequences of the conversion;

2.   the receipt of all the required  approvals for the issuance of common stock
     in the offering, including the approval of the OTS; and

3.   the sale of a minimum of 348,500 shares of common stock.

                                       20
<PAGE>

         If conditions 1 and 2 are not met before we complete the offering,  all
funds received will be promptly returned with interest at BUCS Federal's regular
savings  account rate and all withdrawal  authorizations  will be canceled.  The
stock  purchases of the officers and directors of BUCS  Financial  Corp and BUCS
Federal  will be counted for  purposes  of meeting the minimum  number of shares
required by condition 3.

                                  BUCS FEDERAL

         BUCS Federal was originally founded in 1970 as "Maryland Blue Cross and
Blue Shield Employees  Federal Credit Union." In the early 1980s, it changed its
name to BUCS Federal Credit Union. The Bank, as a credit union, initially served
the employees of CareFirst BlueCross BlueShield and its subsidiaries. Over time,
membership grew to include other employee groups. However, as a credit union, it
was legally restricted to serving only customers who shared a "common bond" such
as a common  employer.  On March 1, 1998,  the Bank  converted  its  charter and
became  BUCS  Federal,  a  federally   chartered  mutual  savings   institution,
permitting  it to serve the general  public in addition to  continuing  to serve
employee groups. See page __.

         The Bank's  deposits  were  federally  insured from 1970 to 1998 by the
National Credit Union Share Insurance Fund. Since 1998, the Bank's deposits have
been insured by the Savings  Association  Insurance Fund as  administered by the
Federal Deposit Insurance Corporation (the "FDIC'). The Bank is regulated by the
OTS and the FDIC.

         The  Bank  is  a  community-oriented  savings  organization,  providing
traditional retail banking services,  one- to four-family  residential  mortgage
loans,  and consumer loan products,  including  home equity,  auto, and personal
loans. Originally, the Bank operated as a typical credit union, with an emphasis
on  consumer  lending.  Since  1986,  however,  the Bank has also  originated  a
substantial amount of one- to four-family  residential  mortgage loans. The Bank
began in June 2000 to seek to originate  small  business loans to complement the
array of commercial  checking and deposit services offered by the Bank. The Bank
may in the  future  seek  certification  to make Small  Business  Administration
guaranteed  loans.  The Bank  conducts  its  operations  through its main office
located in Owings Mills,  Maryland and a full service branch office in Columbia,
Maryland. The Bank also maintains five remote ATM locations.

         At June 30, 2000,  the Bank had total assets,  deposits,  and equity of
$69.6 million, $48.0 million, and $5.5 million,  respectively. The Bank attracts
deposits from the general public and uses these deposits  primarily to originate
loans and to purchase  investment,  mortgage-backed  and other  securities.  The
principal  sources of funds for the Bank's lending and investing  activities are
deposits, FHLB advances, the repayment and maturity of loans and sale, maturity,
and call of securities.  The principal source of income is interest on loans and
investment and  mortgage-backed  securities.  The principal  expense is interest
paid on deposits and FHLB advances.

         At June 30, 2000, net loans receivable  amounted to approximately $45.9
million or 65.8% of total  assets,  consisting  principally  of $33.3 million in
consumer loans, including home equity loans and auto loans, and $13.2 million in
first mortgage loans. The Bank invests excess liquidity in  mortgage-backed  and
investment securities,  primarily in U.S. government agency securities. The Bank
has recently  sought to leverage  its balance  sheet,  utilizing  its first FHLB
advance in  December  1998 to  purchase  GNMA  adjustable  rate  mortgage-backed
securities.  Additional FHLB  borrowings  since then have been used to partially
replace  approximately  $13.1 million that had been  deposited in a money market
account  at the  Bank  by the  administrator  of the  internal  401(k)  plan  of
CareFirst BlueCross BlueShield. The Bank chose

                                       21
<PAGE>

to  eliminate  this  account and seek a less  volatile  source of funding.  FHLB
advances and other borrowings totaled $15.0 million at June 30, 2000. Investment
and  mortgage-backed  securities  amounted  to $16.5  million  or 23.6% of total
assets at June 30, 2000. See "Business of BUCS Federal."

                               BUCS FINANCIAL CORP

         BUCS  Financial  Corp is a  Maryland  chartered  corporation  that  was
organized in October 2000 for the purpose of acquiring  all of the capital stock
that BUCS Federal will issue upon its  conversion  from the mutual to stock form
of ownership. BUCS Financial Corp has not engaged in any significant business to
date but will serve as a holding  company of the Bank following the  conversion.
BUCS Financial Corp has applied for approval to acquire control of the Bank. The
proceeds from the offering will help the Bank fund its transition  from a credit
union to a full service thrift institution, including funding the development of
new  products  and  potentially  the  expansion  of the Bank's  presence  in the
community through the addition of new branch locations. BUCS Financial Corp will
use approximately 50% of the net proceeds of the offering to purchase all of the
stock to be issued by BUCS Federal Bank.  BUCS Financial Corp will also lend the
BUCS Federal's  employee stock  ownership plan cash to enable the plan to buy 8%
of the  shares  sold in the  offering.  The  balance  will be  retained  as BUCS
Financial Corp's initial  capitalization.  Upon  consummation of the conversion,
BUCS Financial  Corp will have no significant  assets other than that portion of
the net proceeds of the offering, the promissory note representing the amount of
its loan to the  employee  stock  ownership  plan,  and the shares of the Bank's
capital  stock  acquired  in the  conversion,  and it will  have no  significant
liabilities.  BUCS  Financial  Corp's cash flow will be dependent  upon earnings
from the  investment of the portion of net proceeds it retains in the conversion
and any dividends received from the Bank. See "Use of Proceeds."

         Management  believes that the holding  company  structure  will provide
flexibility for possible diversification of business activities through existing
or newly-formed  subsidiaries,  or through  acquisitions of or mergers with both
savings  institutions and commercial banks, as well as other financial  services
related companies.  Although there are no current arrangements,  understandings,
or agreements regarding any acquisition, merger or expansion opportunities, BUCS
Financial Corp will be in a position after the conversion, subject to regulatory
limitations and its financial  condition,  to take advantage of any acquisition,
merger  and  expansion  opportunities  that may  arise.  However,  some of these
activities  could be  considered  to entail a greater  risk than the  activities
permissible for federally  chartered savings  institutions such as the Bank. The
initial  activities of BUCS Financial  Corp are  anticipated to be funded by the
portion of the net proceeds retained by it and earnings thereon.

                     PROPOSED STOCK PURCHASES BY MANAGEMENT

         The  following  table sets forth for each of the  directors of the Bank
and for all of the directors  and officers of the Bank as a group  (including in
each case all  "associates"  of the directors and officers) the number of shares
of common stock which each  director and officer  intends to purchase,  assuming
the sale of 410,000  shares of common stock at $10.00 per share.  The table does
not include  purchases by the employee  stock  ownership  plan (8% of the common
stock sold in the  offering),  and does not take into account any stock  benefit
plans to be adopted within one year following the conversion.  See "Management -
Potential Stock Benefit Plans."

                                       22
<PAGE>
<TABLE>
<CAPTION>
                                                                             Percentage of
                                      Total Number      Total Dollar         410,000 Total
                                        of Shares      Amount of Shares      Shares Sold in
             Name                   to be Purchased    to be Purchased       the Offering(1)
------------------------------      ---------------    ---------------       ------------
<S>                                   <C>               <C>                 <C>
Allen Maier                               2,500            $25,000                -*
Joseph Prescrille                         6,000             60,000               1.5%
Brian Bowers                             11,000            110,000               2.7%
M. Robin Copeland                           500              5,000                -*
Herbert J. Moltzan                       10,000            100,000               2.4%
Thomas Markel                            10,000            100,000               2.4%
A. Virginia Wampler                       3,000             30,000                -*
Harry Fox                                 3,000             30,000                -*
Peg Ohrt                                  1,000             10,000                -*
Dale Summers                              3,000             30,000                -*
Non-director officers of
    the Bank                             10,000            100,000               2.4%
                                         ------            -------              ----
         Total                           60,000           $600,000              14.6%
                                         ======            =======              ====
</TABLE>
----------------------
*        Less than 1%.
(1)      In the event the  stockholders of BUCS Financial Corp approve the stock
         benefit plans as discussed in this  prospectus  (stock  programs (4% of
         the common stock sold in the  offering) and the stock option plans (10%
         of the common stock sold in the offering)), and all of the common stock
         is awarded  pursuant  to the stock  benefit  plans and all  options are
         exercised (increasing the number of outstanding shares),  directors and
         executive officers would own 117,400 or 28.6% of  the  shares of common
         stock  outstanding.  If fewer than 410,000  shares were publicly  sold,
         these percentage  ownership estimates would increase.  See "- Potential
         Stock Benefit Plans."

                                 USE OF PROCEEDS

         The  net  proceeds  will  depend  on  the  expenses  incurred  by us in
connection  with the  offering and the total number of shares of stock issued in
the  offering,  which will depend on the  independent  valuation  and  marketing
considerations.  Although  the actual net  proceeds  from the sale of the common
stock cannot be determined until the offering is completed,  we estimate that we
will receive net proceeds from the sale of common stock of between $3,085,000 at
the minimum and $5,022,250 at the maximum, as adjusted.

         Assuming  net  proceeds of $3.7 million at the midpoint of the offering
range and the purchase of 8% of the shares by the employee stock ownership plan,
the following table shows the manner in which we will use the net proceeds:

           Loan to employee stock ownership plan        $   328,000
           Investment in BUCS Federal                     1,850,000
           Working capital                                1,522,000
                                                        -----------
                                                        $ 3,700,000
                                                        ===========

         These  funds  initially  may be  invested  in  U.S.  government  agency
obligations  and/or marketable  securities.  We may also use the net proceeds to
repurchase our stock.

                                       23
<PAGE>

         The funds  received  by the Bank from us in return for the  purchase of
all its stock to be issued will be used for general corporate purposes including
to repay  FHLB  borrowings,  and will help the Bank fund its  transition  from a
credit union to a full service community bank,  possibly including the expansion
of the Bank's  presence in its existing  market area through the addition of new
branch  locations.  However,  there are no current  agreements  or  arrangements
regarding expansion of the Bank's branch network.

         The funds will increase the Bank's total  capital to expand  investment
and lending,  enhance its technological  capabilities and develop its commercial
lending program. Net proceeds may also be used by the Bank to make contributions
to the employee  stock  ownership  plan which in turn would be used to repay the
loan from us.

         If the employee stock  ownership plan does not purchase common stock in
the  offering,  it may  purchase  shares of common stock in the market after the
reorganization. If the purchase price of the common stock is higher than $10 per
share,  the amount of proceeds  required for the purchase by the employee  stock
ownership  plan  will  increase  and the  resulting  stockholders'  equity  will
decrease.

         The net proceeds may vary because total  expenses of the conversion may
be more or less than those  estimated.  The net  proceeds  will also vary if the
number of shares to be issued in the conversion are adjusted to reflect a change
in the estimated pro forma market value of BUCS Financial Corp and BUCS Federal.
Payments for shares made through  withdrawals  from existing deposit accounts at
the Bank will not  result in the  receipt of new funds for  investment  but will
result in a reduction of the Bank's  deposits and interest  expense as funds are
transferred from interest-bearing certificates or other deposit accounts.

                                 DIVIDEND POLICY

         BUCS Financial Corp  anticipates the  establishment  of a policy to pay
cash dividends. The timing, frequency and initial annual amount of the dividends
have not yet been  determined.  Dividends will be subject to  determination  and
declaration  by the Board of Directors  of BUCS  Financial  Corp.  In making its
decision, the Board of Directors will consider several factors, including:

o        financial condition;
o        results of operations;
o        tax considerations;
o        industry standards; and
o        general economic conditions;

         There can be no assurance  that  dividends  will in fact be paid on the
stock or that,  if paid,  dividends  will not be reduced or eliminated in future
periods.

         BUCS  Financial  Corp's  ability to pay  dividends  also depends on the
receipt  of  dividends  from BUCS  Federal  which is  subject  to a  variety  of
regulatory limitations on the payment of dividends.  See Regulation - Regulation
of the Bank - Dividend and Other Capital Distribution Limitations." Furthermore,
as a condition to OTS approval of the conversion, BUCS Financial Corp has agreed
that it will not  initiate  any  action  within  one year of  completion  of the
conversion in the furtherance of payment of a special  distribution or return of
capital to  stockholders  of the Company.  Because BUCS Federal was previously a
credit union,  it does not have an accumulated bad debt reserve like most thrift
institutions.  As such,  stock  repurchases  would not result in a tax liability
from the recapture of an accumulated tax bad debt reserve.

                                       24
<PAGE>

                              MARKET FOR THE STOCK

         BUCS Financial Corp has never issued capital stock. Consequently, there
is not, at this time, any market for the stock.  Following the completion of the
offering,  BUCS Financial Corp  anticipates that its stock will be traded on the
over-the-counter  market with  quotations  available  through the OTC Electronic
Bulletin Board. BUCS Financial Corp expects that Trident  Securities will make a
market in the stock.  Making a market may include the  solicitation of potential
buyers  and  sellers  in order to match buy and sell  orders.  However,  Trident
Securities will not be obligated with respect to these efforts.

         The development of an active trading market depends on the existence of
willing buyers and sellers. Due to the small size of the offering,  it is highly
unlikely that an active trading market will develop and be maintained. You could
have difficulty disposing of your shares and you should not view the shares as a
short term investment.  You may not be able to sell your shares at a price equal
to or above the price you paid.



                                       25

<PAGE>

                                 CAPITALIZATION

         Set forth below is the historical capitalization of the Bank as of June
30, 2000, and the pro forma  capitalization  of BUCS Financial Corp after giving
effect to the offering. The table also gives affect to the assumptions set forth
under "Pro Forma  Data." A change in the number of shares  sold in the  offering
may affect materially the pro forma capitalization.

<TABLE>
<CAPTION>
                                                                                Pro Forma Capitalization at June 30, 2000
                                                                    ----------------------------------------------------------------
                                                                                                                         Maximum,
                                                                      Minimum         Midpoint          Maximum         as adjusted
                                                                      348,500          410,000          471,500           542,225
                                                                     Shares at        Shares at         Shares at        Shares at
                                                  Actual, at        $10.00 per       $10.00 per        $10.00 per       $10.00 per
                                               June 30, 2000           share            share             share          share(1)
                                               -------------      --------------- ----------------- ----------------    ---------
                                                                                   (In thousands)
<S>                                                <C>              <C>               <C>              <C>               <C>
Deposits(2)...................................       $48,001          $48,001           $48,001          $48,001           $48,000
Borrowed funds................................        15,000           15,000            15,000           15,000            15,000
                                                      ------           ------            ------           ------            ------
Total deposits and borrowed funds.............       $63,001          $63,001           $63,001          $63,001           $63,001
                                                      ======           ======            ======           ======            ======
Stockholders' equity:
Preferred stock, $0.10 par value, 2,000,000
  shares authorized; none to be issued........       $    --          $    --           $    --          $    --           $    --
 Common stock, $0.10 par value, 5,000,000
    shares authorized, assuming shares
    outstanding as shown(3)...................            --               35                41               47                54
Additional paid-in capital(3).................            --            3,050             3,659            4,268             4,968
Retained earnings.............................         5,896            5,896             5,896            5,896             5,896
Unrealized gain (loss) on securities available
  for sale, net...............................         (365)            (365)             (365)            (365)             (365)
Less:
  Common stock acquired by ESOP(4)............            --            (279)             (328)            (377)             (434)
  Common stock acquired by
    stock programs(5).........................            --            (139)             (164)            (189)             (217)
                                                     -------          ------            ------           ------            ------
Total equity/stockholders' equity.............       $ 5,531          $ 8,198           $ 8,739          $ 9,280           $ 9,902
                                                     =======          =======           =======          =======           =======
</TABLE>

------------------
(1)  As adjusted  to give  effect to an  increase in the number of shares  which
     could  occur  due  to  an  increase  in  the  independent  valuation  and a
     commensurate increase in the offering range of up to 15% to reflect changes
     in market and financial conditions.
(2)  Does not reflect  withdrawals  from  deposit  accounts  for the purchase of
     stock in the offering.  Any withdrawals  would reduce pro forma deposits by
     an amount equal to the withdrawals.
(3)  No effect  has been given to the  issuance  of  additional  shares of stock
     pursuant to any stock  option  plans that may be adopted by BUCS  Financial
     Corp and the Bank and presented for approval by the stockholders  after the
     offering.  An  amount  equal  to 10% of the  shares  of  stock  sold in the
     offering  would be reserved for issuance upon the exercise of options to be
     granted  under  the  stock  option  plans  within  one year  following  the
     conversion.  See "Risk  Factors - The expenses  related to our  stock-based
     benefit  plans and other  business  expenses  will reduce our earnings" and
     "Management - Potential Stock Benefit Plans - Stock Options Plans."
(4)  Assumes that 8.0% of the shares sold in the  offering  will be purchased by
     the employee stock  ownership  plan, and that the funds used to acquire the
     ESOP shares will be borrowed from BUCS  Financial  Corp. For an estimate of
     the impact of the loan on earnings,  see "Pro Forma Data." The Bank intends
     to  make  scheduled  discretionary  contributions  to  the  employee  stock
     ownership plan  sufficient to enable the plan to service and repay its debt
     over a ten year period.  The amount of shares to be acquired by the ESOP is
     reflected  as a  reduction  of  stockholders'  equity.  See  "Management  -
     Executive  Compensation - Employee Stock  Ownership  Plan." If the employee
     stock  ownership  plan is unable to purchase stock in the conversion due to
     an  oversubscription  in the offering by Eligible Account Holders,  and the
     purchase price in the open market is greater than the original $10.00 price
     per share, there will be a corresponding reduction in stockholders' equity.
(5)  Assumes  that an  amount  equal to 4% of the  shares  of stock  sold in the
     offering is  purchased  by stock  programs  within one year  following  the
     conversion.  The stock  purchased  by the stock  programs is reflected as a
     reduction of stockholders' equity. See footnote (2) to the table under "Pro
     Forma Data." See "Risk  Factors - The expenses  related to our  stock-based
     benefit  plans and other  business  expenses  will reduce our earnings" and
     "Management - Potential Stock Benefit Plans - Stock Programs."

                                       26
<PAGE>

                                 PRO FORMA DATA

         The actual net proceeds from the sale of the stock cannot be determined
until the offering is completed.  However,  net proceeds to BUCS  Financial Corp
are  currently  estimated  to be between  $3.1 million and $4.3 million (or $5.0
million if the independent valuation is increased by 15%) based on the following
assumptions:

o    an amount  equal to 8% of the shares  issued  will be loaned to the ESOP to
     fund its purchase of 8% of the shares issued;

o    an amount equal to 4% of the shares issued will be awarded  pursuant to the
     stock  programs  adopted no sooner than six months  following the offering,
     funded through open market purchases; and

o    expenses of the offering are estimated to be $400,000.

         We have prepared the following  table,  which sets forth our historical
net  earnings  and  net  worth  prior  to  the  conversion  and  our  pro  forma
consolidated net income and  stockholders'  equity following the conversion.  In
preparing  this  table  and in  calculating  pro  forma  data,  we have made the
following assumptions:

o    Pro forma earnings have been calculated assuming the stock had been sold at
     the  beginning of the period and the net  proceeds had been  invested at an
     average  yield of 6.13%  for the six  months  ended  June 30,  2000,  which
     approximates  the yield on a one-year U.S.  Treasury bill on June 30, 2000.
     The yield on a one-year  U.S.  Treasury  bill,  rather  than an  arithmetic
     average of the average  yield on  interest-earning  assets and average rate
     paid on deposits,  has been used to estimate income on net proceeds because
     it is believed that the one-year U.S. Treasury bill rate is a more accurate
     estimate  of the  rate  that  would be  obtained  on an  investment  of net
     proceeds from the offering.

o    The pro forma  after-tax  yield on the net  proceeds is assumed to be 3.86%
     for the six months ended June 30, 2000,  based on an effective  tax rate of
     37%.

o    We did not include any withdrawals from deposit accounts to purchase shares
     in the offering.

o    Historical and pro forma per share amounts have been calculated by dividing
     historical  and pro  forma  amounts  by the  indicated  number of shares of
     stock,  as adjusted in the pro forma net  earnings per share to give effect
     to the purchase of shares by the employee stock ownership plan.

o    Pro forma stockholders' equity amounts have been calculated as if the stock
     had been sold on June 30, 2000, and no effect has been given to the assumed
     earnings effect of the transactions.

         The  following  pro forma data  relies on the  assumptions  we outlined
above,  and this data does not  represent  the fair  market  value of the common
stock,  the current value of assets or liabilities,  or the amount of money that
would be distributed to  stockholders  if we liquidated BUCS Financial Corp. The
pro forma data does not predict how much we will earn in the future.

         The following tables summarize  historical data of BUCS Federal and pro
forma data of BUCS  Financial  Corp at or for the six months ended June 30, 2000
and at or for the year  ended  December  31,  1999,  respectively,  based on the
assumptions  set forth above and in the tables and should not be used as a basis
for

                                       27
<PAGE>
projections of market value of the stock following the conversion. No effect has
been given in the tables to the possible  issuance of additional  stock reserved
for future  issuance  pursuant to a stock option plan that may be adopted by the
Board  of  Directors  of BUCS  Financial  Corp  within  one year  following  the
conversion, nor does book value give any effect to the liquidation account to be
established  for the  benefit  of  Eligible  Account  Holders  and  Supplemental
Eligible  Account  Holders  or the bad debt  reserve  in  liquidation.  See "The
Conversion  - Effects of  Conversion -  Liquidation  Rights" and  "Management  -
Potential Stock Benefit Plans - Stock Option Plans."

<TABLE>
<CAPTION>
                                                          At or For the Six Months ended June 30, 2000
                                                      --------------------------------------------------------
                                                        $3,485,000     $4,100,000   $4,715,000     $5,422,250
                                                        Independent    Independent  Independent    Independent
                                                         Valuation      Valuation    Valuation      Valuation
                                                      -------------- -------------- -------------- -----------
                                                          348,500        410,000      471,500        542,225
                                                          Shares         Shares       Shares         Shares
                                                      -------------- -------------- -------------- -----------
                                                          (Dollars in thousands, except per share amounts)
<S>                                                   <C>            <C>          <C>            <C>
Gross proceeds ......................................   $   3,485     $   4,100     $   4,715     $   5,422
Less expenses .......................................        (400)         (400)         (400)         (400)
                                                        ---------     ---------     ---------     ---------
   Estimated net proceeds ...........................       3,085         3,700         4,315         5,022
Less ESOP funded by BUCS Financial Corp. ............        (279)         (328)         (377)         (434)
Less stock programs adjustment ......................        (139)         (164)         (189)         (217)
                                                        ---------     ---------     ---------     ---------
   Estimated investable net proceeds ................   $   2,667     $   3,208     $   3,749     $   4,371
                                                        =========     =========     =========     =========
Net Income:
   Historical .......................................   $     102     $     102     $     102     $     102
   Pro forma income on net proceeds .................          51            62            72            84
   Pro forma ESOP adjustments(1) ....................          (9)          (10)          (12)          (14)
   Pro forma stock programs adjustment(2) ...........          (9)          (10)          (12)          (14)
                                                        ---------     ---------     ---------     ---------
   Pro forma net income(1)(3)(4) ....................   $     135     $     144     $     150     $     158
                                                        =========     =========     =========     =========
Per share net income
   Historical .......................................   $    0.32     $    0.27     $    0.23     $    0.20
   Pro forma income on net proceeds .................        0.16          0.16          0.17          0.17
   Pro forma ESOP adjustments(1) ....................       (0.03)        (0.03)        (0.03)        (0.03)
   Pro forma stock programs adjustment(2) ...........       (0.03)        (0.03)        (0.03)        (0.03)
                                                        ---------     ---------     ---------     ---------
   Pro forma net income per share(1)(3)(4) ..........   $    0.42     $    0.37     $    0.34     $    0.31
                                                        =========     =========     =========     =========
Shares used in calculation of income per share(1) ...     322,014       378,840       435,666       501,016
Stockholders' equity:
   Historical .......................................   $   5,531     $   5,531     $   5,531     $   5,531
   Estimated net proceeds ...........................       3,085         3,700         4,315         5,022
   Less: Common Stock acquired ESOP(1) ..............        (279)         (328)         (377)         (434)
   Less: Common Stock acquired by stock
         programs(2) ................................        (139)         (164)         (189)         (217)
                                                        ---------     ---------     ---------     ---------
   Pro forma stockholders' equity(1)(3)(4) ..........   $   8,198     $   8,739     $   9,280     $   9,902
                                                        =========     =========     =========     =========
Stockholders' equity per share:
   Historical .......................................   $   15.87     $   13.49     $   11.73     $   10.20
   Estimated net proceeds ...........................        8.85          9.02          9.15          9.26
   Less: Common Stock acquired by the ESOP(1) .......       (0.80)        (0.80)        (0.80)        (0.80)
   Less: Common stock acquired by stock
         programs(2) ................................       (0.40)        (0.40)        (0.40)        (0.40)
                                                        ---------     ---------     ---------     ---------
   Pro forma stockholders' equity per share(4) ......   $   23.52     $   21.31     $   19.68     $   18.26
                                                        =========     =========     =========     =========
Offering price as a percentage of pro forma
  stockholders' equity per share ....................       42.52%        46.93%        50.81%        54.76%
                                                        =========     =========     =========     =========
Offering price to pro forma
  net income per share ..............................       11.90X        13.51X        14.71X        16.13X
                                                        =========     =========     =========     =========

Shares used in calculation of book value per share ..     348,500       410,000       471,500       542,225
</TABLE>

                                                   (Footnotes on following page)

                                       28
<PAGE>
<TABLE>
<CAPTION>

                                                            At or For the Year ended December 31, 1999
                                                        ----------------------------------------------------
                                                        $3,485,000     $4,100,000   $4,715,000   $5,422,250
                                                        Independent    Independent  Independent  Independent
                                                         Valuation      Valuation    Valuation    Valuation
                                                        ------------- ------------- ------------ -----------
                                                          348,500        410,000      471,500      542,225
                                                          Shares         Shares       Shares       Shares
                                                        ------------- ------------- ------------ -----------
                                                        (Dollars in thousands, except per share amounts)
<S>                                                   <C>            <C>          <C>          <C>
Gross proceeds ......................................   $   3,485     $   4,100     $   4,715     $   5,422
Less expenses .......................................        (400)         (400)         (400)         (400)
                                                        ---------     ---------     ---------     ---------
   Estimated net proceeds ...........................       3,085         3,700         4,315         5,022
Less ESOP funded by BUCS Financial Corp. ............        (279)         (328)         (377)         (434)
Less stock programs adjustment ......................        (139)         (164)         (189)         (217)
                                                        ---------     ---------     ---------     ---------
   Estimated investable net proceeds ................   $   2,667     $   3,208     $   3,749     $   4,371
                                                        =========     =========     =========     =========
Net Income:
   Historical .......................................   $     433     $     433     $     433     $     433
   Pro forma income on net proceeds .................         103           124           145           169
   Pro forma ESOP adjustments(1) ....................         (18)          (21)          (24)          (27)
   Pro forma stock programs adjustment(2) ...........         (18)          (21)          (24)          (27)
                                                        ---------     ---------     ---------     ---------
   Pro forma net income(1)(3)(4) ....................   $     500     $     515     $     530     $     548
                                                        =========     =========     =========     =========
Per share net income
   Historical .......................................   $    1.34     $    1.14     $    0.99     $    0.86
   Pro forma income on net proceeds .................        0.32          0.33          0.33          0.34
   Pro forma ESOP adjustments(1) ....................       (0.06)        (0.06)        (0.05)        (0.05)
   Pro forma stock programs adjustment(2) ...........       (0.06)        (0.06)        (0.05)        (0.05)
                                                        ---------     ---------     ---------     ---------
   Pro forma net income per share(1)(3)(4) ..........   $    1.54     $    1.35     $    1.22     $    1.10
                                                        =========     =========     =========     =========
Shares used in calculation of income per share(1) ...     323,408       380,480       437,552       503,185
Stockholders' equity:
   Historical .......................................   $   5,481     $   5,481     $   5,481     $   5,481
   Estimated net proceeds ...........................       3,085         3,700         4,315         5,022
   Less: Common Stock acquired ESOP(1) ..............        (279)         (328)         (377)         (434)
   Less: Common Stock acquired by stock
         programs(2) ................................        (139)         (164)         (189)         (217)
                                                        ---------     ---------     ---------     ---------
   Pro forma stockholders' equity(1)(3)(4) ..........   $   8,148     $   8,689     $   9,230     $   9,852
                                                        =========     =========     =========     =========
Stockholders' equity per share:
   Historical .......................................   $   15.73     $   13.37     $   11.62     $   10.11
   Estimated net proceeds ...........................        8.85          9.02          9.15          9.26
   Less: Common Stock acquired by the ESOP(1) .......       (0.80)        (0.80)        (0.80)        (0.80)
   Less: Common stock acquired by stock
         programs(2) ................................       (0.40)        (0.40)        (0.40)        (0.40)
                                                        ---------     ---------     ---------     ---------
   Pro forma stockholders' equity per share(4) ......   $   23.38     $   21.19     $   19.57     $   18.17
                                                        =========     =========     =========     =========
Offering price as a percentage of pro forma
  stockholders' equity per share ....................       42.77%        47.19%        51.10%        55.04%
                                                        =========     =========     =========     =========
Offering price to pro forma
  net income per share ..............................        6.49X         7.41X         8.20X         9.09X
                                                        =========     =========     =========     =========


Shares used in calculation of book value per share ..     348,500       410,000       471,500       542,225

</TABLE>
                                                   (Footnotes on following page)

                                       29
<PAGE>
------------------
(1)      Assumes  that 8% of the  shares of stock sold in the  offering  will be
         purchased by the employee  stock  ownership plan and that the plan will
         borrow  funds  from BUCS  Financial  Corp.  The stock  acquired  by the
         employee   stock   ownership  plan  is  reflected  as  a  reduction  of
         stockholder's  equity. The Bank intends to make annual contributions to
         the plan in an  amount at least  equal to the  principal  and  interest
         requirement  of the loan.  This  table  assumes a 10 year  amortization
         period.  See  "Management  - Executive  Compensation  - Employee  Stock
         Ownership  Plan."  The pro forma  net  earnings  assumes:  (i) that the
         Bank's  contribution  to the  employee  stock  ownership  plan  for the
         principal  portion of the debt service  requirement  for the year ended
         December  31, 1999 and for six months  ended June 30, 2000 were made at
         the end of the period;  (ii) that 1,394, 1,640, 1,886, and 2,169 shares
         at the  minimum,  midpoint,  maximum,  and 15% above the maximum of the
         range,  respectively,  were  committed  to be released  during the year
         ended December 31, 1999 and that 2,788,  3,280, 3,772, and 4,338 shares
         at the  minimum,  midpoint,  maximum,  and 15% above the maximum of the
         range,  respectively,  were  committed  to be  released  during the six
         months  ended June 30,  2000,  at an  average  fair value of $10.00 per
         share and were accounted for as a charge to expense in accordance  with
         Statement  of Position  ("SOP") No.  93-6;  and (iii) only the employee
         stock  ownership plan shares  committed to be released were  considered
         outstanding  for purposes of the net  earnings per share  calculations.
         All employee stock  ownership plan shares were  considered  outstanding
         for purposes of the stockholders'  equity per share  calculations.  See
         also "Risk Factors - The expenses  related to our  stock-based  benefit
         plans and other  business  expenses  will  reduce our  earnings"  for a
         discussion  of possible  added costs for the employee  stock  ownership
         plan.

(2)      Gives  effect to the stock  programs  that may be  adopted  by the Bank
         following  the  conversion  and  presented for approval at a meeting of
         stockholders  to be  held  within  one  year  after  completion  of the
         conversion. If the stock programs are approved by the stockholders, the
         stock programs would be expected to acquire an amount of stock equal to
         4% of the shares of stock  sold in the  offering,  or  13,940,  16,400,
         18,860,  and  21,689  shares  of  stock  respectively  at the  minimum,
         midpoint,  maximum and 15% above the maximum of the range  through open
         market  purchases.  Funds used by the stock  programs to  purchase  the
         shares  will be  contributed  to the stock  programs  by the  Bank.  In
         calculating the pro forma effect of the stock  programs,  it is assumed
         that the  required  stockholder  approval has been  received,  that the
         shares were acquired by the stock programs at the beginning of the year
         ended  December 31, 1999 and the beginning of the six months ended June
         30, 2000 through open market  purchases,  at $10.00 per share, and that
         20% of the amount  contributed was amortized to expense during the year
         ended  December 31, 1999 and during the six months ended June 30, 2000.
         The issuance of  authorized  but unissued  shares of stock to the stock
         plans  instead  of  open  market  purchases  would  dilute  the  voting
         interests of existing shareholders by approximately 3.85% and pro forma
         net  income  per share for the year ended  December  31,  1999 would be
         $1.50, $1.31, $1.18, and $1.06, at the minimum,  midpoint,  maximum and
         15%  above  the  maximum  of the  range,  respectively,  and pro  forma
         stockholders'  equity per share would be $22.48,  $20.38,  $18.82,  and
         $17.47 at the minimum,  midpoint,  maximum and 15% above the maximum of
         the  range,  respectively.  Pro forma net  income per share for the six
         months ended June to, 2000 would be $.41,  $.37, $.34, and $.31, at the
         minimum,  midpoint,  maximum  and 15% above the  maximum  of the range,
         respectively,  and pro forma stockholders' equity per share at June 30,
         2000  would be  $22.62,  $20.49,  $18.92,  and  $17.56 at the  minimum,
         midpoint, maximum and 15% above the maximum of the range, respectively.
         There  can be no  assurance  that  stockholder  approval  of the  stock
         programs will be obtained,  or the actual  purchase price of the shares
         will be equal to $10.00 per share.  See  "Management - Potential  Stock
         Benefit Plans - Stock Programs."

(3)      The retained earnings of BUCS Financial Corp and the Bank will continue
         to be  substantially  restricted  after the  conversion.  See "Dividend
         Policy," "The Conversion - Effects of Conversion - Liquidation  Rights"
         and  "Regulation - Regulation of the Bank - Dividends and Other Capital
         Distribution Limitations."

(4)      No effect has been given to the issuance of additional  shares of stock
         pursuant  to the stock  option  plans  that may be  adopted by the Bank
         following  the  conversion  which,  in  turn,  would be  presented  for
         approval at a meeting of  stockholders to be held within one year after
         the  completion  of the  conversion.  If the  stock  option  plans  are
         presented and approved by  stockholders,  an amount equal to 10% of the
         stock sold in the

                                       30

<PAGE>

         offering, or 34,850,  41,000, 47,150, and 54,222 shares at the minimum,
         midpoint, maximum and 15% above the maximum of the range, respectively,
         will be reserved for future issuance upon the exercise of options to be
         granted under the stock option plans. The issuance of stock pursuant to
         the exercise of options under the stock option plans will result in the
         dilution  of existing  stockholders'  interests.  Assuming  stockholder
         approval of the stock  option  plans and the exercise of all options at
         the end of the period at an exercise price of $10.00 per share, the pro
         forma net earnings per share would be $1.40,  $1.22,  $1.09,  and $.98,
         respectively  at the  minimum,  midpoint,  maximum  and 15%  above  the
         maximum of the range for the year ended  December 31,  1999;  pro forma
         stockholders'  equity per share  would be  $22.16,  20.18,  18.71,  and
         17.43, respectively at the minimum, midpoint, maximum and 15% above the
         maximum of the range at December 31,  1999.  The pro forma net earnings
         per share would be $.38,  $.34,  $.31,  and $.28,  respectively  at the
         minimum,  midpoint,  maximum and 15% above the maximum of the range for
         the six months ended June 30, 2000; pro forma stockholders'  equity per
         share would be $22.29, $20.29, $18.80, and $17.51,  respectively at the
         minimum,  midpoint,  maximum  and 15% above the maximum of the range at
         June 30, 2000. See  "Management - Potential Stock Benefit Plans - Stock
         Option Plans."


                                       31
<PAGE>
                   HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE

         The following  table  presents the BUCS  Federal's  historical  and pro
forma capital position relative to its capital requirements as of June 30, 2000.
Pro forma capital  levels assume  receipt by BUCS Federal of the net proceeds of
the offering and  retention by BUCS  Financial  Corp of 50% of the net proceeds,
and that the ESOP purchases 8% of the stock sold in the offering, and that 4% of
the shares of stock sold in the offering is  purchased by the stock  programs at
the  purchase  price  subsequent  to  the  offering.  For a  discussion  of  the
assumptions  underlying the pro forma capital calculations  presented below, see
"Use of Proceeds," "Capitalization" and "Pro Forma Data." The definitions of the
terms used in the table are those provided in the capital  regulations issued by
the OTS. For a discussion of the capital  standards  applicable to the Bank, see
"Regulation - Regulation of the Bank - Regulatory Capital Requirements."

<TABLE>
<CAPTION>
                                                                      Pro Forma at June 30, 2000
                                                ------------------------------------------------------------------------------------
                                Actual, at           $3,485,000          $4,100,000             $4,715,000           $5,422,250
                               June 30, 2000          Offering            Offering               Offering            Offering(1)
                           -------------------- -------------------- --------------------  -------------------- --------------------

                                    Percentage           Percentage           Percentage           Percentage          Percentage
                           Amount  of Assets(2) Amount  of Assets(2) Amount  of Assets(2)  Amount  of Assets(2) Amount  of Assets(2)
                           ------  ------------ ------  ------------ ------  ------------  ------  ------------ ------  ------------
                                                                    (Dollars in thousands)

<S>                      <C>         <C>       <C>         <C>      <C>        <C>       <C>        <C>       <C>       <C>
GAAP Capital(3)............$5,531      7.94%     $6,656      9.41%    $6,889     9.70%     $7,123     10.00%    $7,391    10.34%

Core Capital:
  Actual or Pro Forma......$5,896      8.42%     $7,021      9.87%    $7,254    10.17%     $7,488     10.46%    $7,756    10.79%
  Required................. 1,050      1.50       1,067      1.50      1,070     1.50       1,074      1.50      1,078     1.50
                            -----      ----       -----      ----      -----     ----       -----      ----      -----     ----
  Excess...................$4,846      6.92%     $5,954      8.37%    $6,184     8.67%     $6,414      8.96%    $6,678     9.29%
                            =====      ====       =====      ====      =====     ====       =====      ====      =====     ====

Tier 1 Capital:
  Actual or Pro Forma......$5,896      8.42%     $7,021      9.87%    $7,254    10.17%     $7,488     10.46%    $7,756    10.79%
  Required(4).............. 2,080      4.00       2,845      4.00      2,854     4.00       2,864      4.00      2,874     4.00
                            -----      ----       -----      ----      -----     ----       -----      ----      -----     ----
  Excess...................$3,096      4.42%     $4,176      5.87%    $4,400     6.17%     $4,624      6.46%    $4,882     6.79%
                            =====      ====       =====      ====      =====     ====       =====      ====      =====     ====

Risk-Based Capital:
  Actual or Pro Forma(5)(6)$6,409     13.89%     $7,534     16.14%    $7,767    16.59%     $8,001     17.05%    $8,269    17.57%
  Required................. 3,690      8.00       3,735      8.00      3,745     8.00       3,754      8.00      3,765     8.00
                            -----      ----       -----      ----      -----     ----       -----      ----      -----     ----
  Excess...................$2,719      5.89%     $3,799      8.14%    $4,022     8.59%     $4,247      9.05%    $4,504     9.57%
                            =====      ====       =====      ====      =====     ====       =====      ====      =====     ====
</TABLE>

-----------------
(1)  As adjusted  to give  effect to an  increase in the number of shares  which
     could  occur due to an  increase  in the  offering  range of up to 15% as a
     result of  regulatory  considerations  or  changes  in  market  or  general
     financial  and  economic  conditions  following  the  commencement  of  the
     offerings.
(2)  Core capital  levels are shown as a percentage  of total  adjusted  assets.
     Tier  1  and  Risk-based  capital  levels  are  shown  as a  percentage  of
     risk-weighted assets.
(3)  GAAP Capital  includes  unrealized gain on  available-for-sale  securities,
     net, which is not included as regulatory capital.
(4)  The current OTS core capital requirement for savings  associations is 3% of
     total  adjusted  assets for thrifts  that  receive the highest  supervisory
     rating  for  safety  and  soundness  and  a 4%  to 5%  core  capital  ratio
     requirement  for all other  thrifts.  See  "Regulation  - Regulation of the
     Bank-Regulatory Capital Requirements.
(5)  Assumes net proceeds are invested in assets that carry a 50% risk-weighing.
(6)  The difference between equity under GAAP and regulatory  risk-based capital
     is  attributable  to the  addition of the general  valuation  allowance  of
     $513,000 at  June 30, 2000 and  the  subtraction of the unrealized  loss of
     $365,000 on available-for- sale securities, net.

                                       32
<PAGE>
                        SELECTED FINANCIAL AND OTHER DATA

                         Selected Financial Highlights
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                    At or for the             At or for the
                                  Six Months Ended             Year Ended
                                       June 30,               At December 31,
                                  ----------------   -------------------------------
                                         2000           1999       1998       1997
                                      --------        -------   --------   --------
<S>                                  <C>            <C>        <C>        <C>
Assets ............................   $ 69,632       $ 68,155   $ 66,196   $ 57,272
Loans receivable, net .............     45,896         43,935     45,636     41,311
Investment securities .............     16,349         16,043     15,169      7,428
Cash and cash equivalents .........      4,173          4,870      3,592      3,839
Deposits ..........................     48,001         43,333     55,416     52,037
FHLB advances .....................     15,000         18,615      5,000         --
Total equity ......................      5,531          5,481      5,383      4,995

Summary of Operations:
Interest income ...................      2,532          4,851      4,629      4,463
Interest expense ..................      1,340          2,470      2,234      2,160
                                      --------        -------   --------   --------
Net interest income ...............      1,192          2,381      2,395      2,303
Provision for loan losses .........         80            220        300        700
                                      --------        -------   --------   --------
Net interest income after provision
  for loan losses .................      1,112          2,161      2,095      1,603
Other income ......................        473            848        523        (28)
Other expenses ....................      1,432          2,344      2,282      1,450
                                      --------        -------   --------   --------
Income before income taxes ........        153            665        336        125
Income taxes ......................         51            232         --         --
                                      --------        -------   --------   --------
Net income ........................   $    102        $   433   $    336   $    125
                                      ========        =======   ========   ========

Actual number (not in thousands):
Loans outstanding .................      5,836          5,767      5,625      7,315
Deposit accounts ..................     25,720         24,110     23,754     22,653
Full service offices ..............          2              1          1          1

</TABLE>

                                       33
<PAGE>

Selected Financial Ratios

<TABLE>
<CAPTION>
                                                        At or For
                                                         the Six                           At or For
                                                       Months Ended                      the Year Ended
                                                         June 30,                         December 31,
                                                   ---------------------      -----------------------------------
                                                     2000         1999          1999           1998         1997
                                                   --------     --------      --------       -------      -------
<S>                                              <C>           <C>           <C>           <C>          <C>
Performance Ratios:
  Return on average assets (net income
    divided by average total  assets)........        0.15%         0.40%         0.63%         0.57%        0.22%

  Return on average equity (net
     income divided by average equity).......        1.86%         5.00%         7.86%         6.79%        2.48%

  Net interest rate spread...................        3.55%         3.44%         3.52%         3.95%        4.24%

  Net interest margin on average
    interest-earnings assets.................        3.69%         3.63%         3.68%         4.20%        4.36%

  Average interest-earning assets to
     average interest-bearing liabilities....      103.17%       105.02%       104.03%       106.40%      103.01%

  Efficiency ratio (noninterest expense
      divided by the sum of net interest
      income and noninterest income).........       86.01%        67.79%        72.59%        78.20%       63.74%

Asset Quality Ratios:

  Non-performing loans to
      total loans, net.......................        0.07%         0.24%         0.10%         0.51%        1.38%

  Non-performing assets to total assets......        0.04%         0.14%         0.09%         0.40%        0.99%

  Net charge-offs (recoveries)to average
    loans outstanding........................        0.15%         0.43%         0.57%         1.57%       -0.16%

  Allowance for loan losses to total loans...        1.24%         1.21%         1.26%         1.26%        2.26%

Capital Ratios:
  Average equity to average assets
     ratios (average equity divided by
     average total assets)...................        7.97%         8.02%         8.06%         8.35%        8.99%

  Equity to assets at period end.............        8.12%         7.86%         8.20%         8.13%        8.72%

</TABLE>

                                       34
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

         Management's  discussion and analysis of the Bank's financial condition
and results of operations is intended to provide assistance and understanding of
the Bank's  financial  condition and results of operations.  The  information in
this section should be read with the consolidated  financial  statements and the
notes to consolidated financial statements beginning at page F-2.

         The Bank's  results of operations  are  primarily  dependent on its net
interest income.  Net interest income is a function of the balances of loans and
investments  outstanding in any one period, the yields earned on those loans and
investments  and the  interest  paid on deposits  and  borrowed  funds that were
outstanding  in  that  same  period.  The  Bank's  noninterest  income  consists
primarily  of  fees  and  service   charges.   The  results  of  operations  are
significantly  impacted by the amount of provisions  for loan losses  which,  in
turn, are dependent  upon,  among other things,  the size and makeup of the loan
portfolio,  loan  quality and loan  trends.  The  noninterest  expenses  consist
primarily  of  employee  compensation  and  benefits,  occupancy  and  equipment
expenses, data processing costs, marketing costs,  professional fees and federal
deposit  insurance  premiums.  The Bank's  results of operations are affected by
general  economic and competitive  conditions,  including  changes in prevailing
interest rates and the policies of regulatory agencies.

Forward - Looking Statements

         This document contains statements that project the future operations of
BUCS Financial Corp which involve risks and uncertainties. BUCS Financial Corp's
actual  results may differ  significantly  from the results  discussed  in these
forward-looking  statements.  Factors that might cause a  difference  in results
include,  but are not limited to, those discussed in "Risk Factors" beginning on
page ___ of this document.

         Statements  concerning  future  performance,  developments,  or events,
concerning expectations for growth and market forecasts,  and any other guidance
on future periods,  constitute forward-looking statements which are subject to a
number of risks and  uncertainties,  including  interest rate  fluctuations  and
government  and  regulatory  actions which might cause actual  results to differ
materially from stated expectations or estimates.

Business Strategy

         The Bank's business strategy has been to operate as a  well-capitalized
independent community savings institution dedicated to providing quality service
at competitive prices. Generally, the Bank has sought to implement this strategy
by  maintaining a substantial  part of its assets in consumer  loans,  including
home equity,  auto,  credit card, and personal  loans,  loans secured by one- to
four-  family  residential  real  estate  located  in the  Bank's  market  area,
mortgage-backed securities, and U.S. government agency obligations.

         Management  believes that the Bank benefits from its ability to quickly
and  effectively  provide  personal  service  tailored  to  customer  needs  and
inquiries, in comparison to many of its local competitors. In December 1999, the
Bank enhanced its capabilities as a full service community bank with the opening

                                       35
<PAGE>

of its first full  service  branch in  Columbia,  Maryland.  The  facility was a
branch of another bank and has been  completely  renovated.  The facility offers
the benefits of walk-in and  drive-up  ATMs,  multiple  drive-  through  service
lanes, and evening and weekend hours.

         To the extent that new deposits have exceeded  loan  originations,  the
Bank has  invested  these  deposits  primarily  in  mortgage-backed  securities,
particularly adjustable rate mortgage-backed securities.

         While  management  intends to maintain  its  community  orientation  by
continuing  to  emphasize  traditional  deposit  and  loan  products,  primarily
single-family  residential  mortgages,  the additional  capital  provided by the
offering  will allow the Bank to take the  following  steps to  achieve  greater
growth and profitability. Specifically, the Bank intends to:

o    invest in  appropriate  technology  that will  enhance the Bank's  existing
     telephone,  PC and internet  banking  services and enable the Bank to serve
     its customers more effectively;

o    seek  originations  of  commercial  real estate and business  loans,  while
     continuing to expand its consumer lending and residential mortgage lending;
     and

o    expand the Bank's branch network and community presence.

Analysis of Net Interest Income

         The Bank's  earnings  have  historically  depended  primarily  upon the
Bank's net interest  income,  which is the difference  between  interest  income
earned on its loans and  investments  ("interest-earning  assets")  and interest
paid on its deposits and any borrowed  funds  ("interest-bearing  liabilities").
Net interest income is affected by (a) the difference  between rates of interest
earned  on  the  Bank's   interest-   earning  assets  and  rates  paid  on  its
interest-bearing  liabilities  ("interest  rate  spread")  and (b) the  relative
amounts of its interest-earnings assets and interest-bearing liabilities.

                                       36
<PAGE>

Average  Balance  Sheet.  The  following  tables set forth  certain  information
relating to the Bank at and for the periods  indicated.  The average  yields and
costs are derived by dividing income or expense by the average balance of assets
or liabilities,  respectively, for the periods presented. Similar information is
provided  as of June 30,  2000.  Average  balances  are derived  from  month-end
balances. Management does not believe that the use of month-end balances instead
of daily average balances has caused any material differences in the information
presented.

<TABLE>
<CAPTION>
                                                                                            Six Months Ended June 30,
                                                At June 30,       ------------------------------------------------------------------
                                                   2000                         2000                             1999
                                            --------------------- -------------------------------- ---------------------------------
                                                        Average     Average               Average    Average                Average
                                             Balance  Yield/Cost    Balance   Interest  Yield/Cost   Balance   Interest   Yield/Cost
                                            --------  ----------- ---------- ---------- ---------- ----------- --------   ----------
                                                                                       (Dollars in thousands)
<S>                                         <C>         <C>         <C>        <C>       <C>        <C>        <C>        <C>
Interest-earning assets:
 Loans receivable........................... $45,896       8.55%     $44,387    $1,880      8.47%    $42,567    $1,767       8.30%
 Investment securities(1)...................  19,663       6.57%      20,286       652      6.43%     23,334       633       5.43%
                                             -------                 -------    ------               -------    ------
    Total interest-earning assets...........  65,559       7.95%      64,673     2,532      7.83%     65,901     2,400       7.28%
                                                                                ------                          ------
Non-interest-earning assets.................   4,073                   4,263                           2,988
                                             -------                 -------                         -------
  Total assets.............................. $69,632                 $68,936                         $68,889
                                             =======                 =======                         =======

Interest-bearing liabilities:
 Savings accounts........................... $21,399       3.10%     $21,010       325      3.09%    $21,595       332       3.07%
 Money market accounts......................   8,217       5.70%       7,750       208      5.37%     18,440       393       4.26%
 Certificates of deposit....................  11,939       5.97%      11,758       340      5.78%     12,060       353       5.85%
 Checking accounts..........................   6,446       0.00%       6,190         0        --       5,653         0         --
                                             -------                 -------    ------               -------    ------
  Total Deposits...........................   48,001       3.84%      46,708       873      3.74%     57,748     1,078       3.73%
 Borrowed Funds.............................  15,000       6.70%      15,978       467      5.85%      5,000       127       5.08%
                                             -------                 -------                         -------    ------
  Total interest-bearing liabilities.......   63,001       4.52%      62,686     1,340      4.28%     62,748     1,205       3.84%
                                                                                ------                          ------
Non-interest-bearing liabilities............   1,100                     755                             616
                                             -------                 -------                         -------
 Total liabilities..........................  64,101                  63,305                          63,355
Retained earnings...........................   5,531                   5,495                           5,525
                                             -------                 -------                         -------
 Total liabilities and retained earnings.... $69,632                 $68,936                         $68,889
                                             =======                 =======                         =======

Net interest income.........................                                    $1,192                          $1,195
                                                                                ======                          ======
Interest rate spread(2).....................               3.43%                            3.55%                            3.44%
                                                           ====                             ====                             ====
Net yield on interest-earning assets(3).....                                                3.69%                            3.63%
                                                                                            ====                             ====
Ratio of average interest-earning assets
 to average interest-bearing liabilities....             104.27%                          103.17%                          105.02%
                                                         ======                           ======                           =======
</TABLE>

--------------------------------
(1)  Includes  government  securities,   mortgage-backed  securities,  overnight
     deposits and FHLB stock.
(2)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(3)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                       37
<PAGE>

<TABLE>
<CAPTION>

                                                              Year Ended December 31,
                                           ---------------------------------------------------------------
                                                        1999                           1998
                                           -------------------------------  ------------------------------
                                            Average               Average    Average              Average
                                            Balance   Interest  Yield/Cost   Balance  Interest  Yield/Cost
                                           --------   --------  ----------   -------  --------  ----------
                                                                (Dollars in thousands)
<S>                                        <C>        <C>        <C>        <C>        <C>       <C>
Interest-earning assets:
 Loans receivable.......................... $42,985    $3,621       8.42%    $42,822    $3,853      9.00%
 Investment securities(1)..................  21,741     1,230       5.66%     14,171       776      5.48%
                                            -------    ------                -------    ------
    Total interest-earning assets..........  64,726     4,851       7.49%     56,993     4,629      8.12%
                                                       ------                           ------
Non-interest-earning assets................   3,669                            2,309
                                            -------                          -------
  Total assets............................. $68,395                          $59,302
                                            =======                          =======

Interest-bearing liabilities:
 Savings accounts.......................... $21,299       664       3.12%    $19,819       688      3.47%
 Money market accounts.....................  12,867       538       4.18%     17,371       853      4.91%
 Certificates of deposit...................  11,915       691       5.80%     11,287       688      6.10%
 Checking accounts.........................   5,506         0         --       4,968         0        --
                                            -------    ------                -------    ------
  Total Deposits...........................  51,587     1,893       3.67%     53,445     2,229      4.17%
 Borrowed Funds............................  10,631       577       5.43%        120         6      5.00%
                                            -------    ------                -------    ------
  Total interest-bearing liabilities.......  62,218     2,470       3.97%     53,565     2,235      4.17%
                                                       ------                           ------
Non-interest-bearing liabilities...........     665                              788
                                            -------                          -------
 Total liabilities.........................  62,883                           54,353
                                            -------
Retained Earnings..........................   5,512                            4,949
                                            -------                          -------
 Total liabilities and retained earnings... $68,395                          $59,302
                                            =======                          =======

Net interest income........................            $2,381                           $2,394
                                                       ======                           ======
Interest rate spread(2)....................                         3.52%                           3.95%
                                                                  ======                          ======
Net yield on interest-earning assets(3)....                         3.68%                           4.20%
                                                                  ======                          ======
Ratio of average interest-earning assets
 to average interest-bearing liabilities...                       104.03%                         106.40%
                                                                  ======                          ======
</TABLE>

--------------------------------
(1)  Includes  government  securities,   mortgage-backed  securities,  overnight
     deposits and FHLB stock.
(2)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(3)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                       38
<PAGE>

         Rate/Volume Analysis.  The relationship between the volume and rates of
the Bank's  interest-bearing  assets and interest-bearing  liabilities influence
the Bank's net interest income.  The following table reflects the sensitivity of
the  Bank's  interest  income and  interest  expense to changes in volume and in
prevailing  interest rates during the periods indicated.  Each category reflects
the:  (1) changes in volume  (changes  in volume  multiplied  by old rate);  (2)
changes in rate  (changes  in rate  multiplied  by old  volume);  (3) changes in
rate/volume  (change in rate  multiplied  by the change in volume);  and (4) net
change.  The net change  attributable  to the combined impact of volume and rate
has been allocated  proportionally  to the absolute  dollar amounts of change in
each.

<TABLE>
<CAPTION>
                                                 Six Months Ended
                                                     June 30,                   Year Ended December 31,
                                        --------------------------------   -----------------------------------
                                                  2000 vs. 1999                      1999 vs. 1998
                                        --------------------------------   ----------------------------------
                                                Increase (Decrease)                Increase (Decrease)
                                                    Due to                               Due to
                                        --------------------------------   ----------------------------------
                                                          Rate/                               Rate/
                                        Volume    Rate   Volume    Net     Volume     Rate   Volume     Net
                                        ------    ----   ------    ----    ------     -----  ------     ----
                                                                (Dollars in thousands)
<S>                                    <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Interest income:
 Loans receivable ...................   $ 151    $  72    $(110)   $ 113    $  15    $(248)   $   1    $(232)
 Investment securities and other ....    (166)     233      (48)      19      415       26       13      454
                                        -----    -----    -----    -----    -----    -----    -----    -----
  Total interest-earning assets .....   $ (15)   $ 305    $(158)   $ 132    $ 430    $(222)   $  14    $ 222
                                        =====    =====    =====    =====    =====    =====    =====    =====

Interest expense:
Savings accounts ....................     (18)       4        7       (7)      51      (69)      (6)     (24)
Money market accounts ...............    (455)     205       65     (185)    (221)    (127)      33     (315)
Certificates of deposit .............     (18)      (8)      13      (13)      38      (34)      (1)       3
Checking accounts ...................       0        0        0        0        0        0        0        0
Borrowed Funds ......................     558       39     (257)     340      526        1       44      571
                                        -----    -----    -----    -----    -----    -----    -----    -----
   Total interest-bearing liabilities   $  67    $ 240    $(172)   $ 135    $ 394    $(229)   $  70    $ 235
                                        =====    =====    =====    =====    =====    =====    =====    =====

Change in net interest income .......   $ (82)   $  65    $  14    $  (3)   $  36    $   7    $ (56)   $ (13)
                                        =====    =====    =====    =====    =====    =====    =====    =====
</TABLE>

                                       39
<PAGE>

Management of Interest Rate Risk and Market Risk

         Qualitative  Analysis.  Because the  majority of the Bank's  assets and
liabilities  are  sensitive  to  changes in  interest  rates,  the  Bank's  most
significant  form of market risk is interest  rate risk,  or changes in interest
rates.  The Bank may be vulnerable to an increase or decrease in interest  rates
to the extent that  interest-bearing  liabilities mature or reprice more rapidly
or more slowly than interest-earning assets.

         The Board of Directors has  established an asset  liability  management
committee which consists of the Bank's  president and chief  executive  officer,
its senior officers, including two vice presidents, and a member of the Board of
Directors,  who also holds the office of treasurer. The committee meets at least
quarterly to review loan and deposit  pricing and production  volumes,  interest
rate risk analysis,  liquidity and borrowing needs, and a variety of other asset
and liability management topics.

         To reduce the effect of interest  rate changes on net  interest  income
the Bank has  adopted  various  strategies  to enable it to improve  matching of
interest-earning asset maturities to interest-bearing  liability maturities. The
principal elements of these strategies include seeking to:

o    originate  loans with  adjustable  rate  features  or fixed rate loans with
     short maturities;

o    lengthen the maturities of its liabilities  when it would be cost effective
     through  the  pricing  and  promotion  of   certificates   of  deposit  and
     utilization of FHLB advances;

o    attract low cost checking and  transaction  accounts  which tend to be less
     interest rate sensitive when interest rates rise;

o    when market  conditions  permit,  to  originate  and hold in its  portfolio
     adjustable  rate  loans  which  have  quarterly  or  annual  interest  rate
     adjustments; and

o    maintain an investment  portfolio that provides a stable cash flow, thereby
     providing investable funds in varying interest rate cycles.

         The Bank has also made a  significant  effort to maintain  its level of
lower cost  deposits as a method of enhancing  profitability.  At June 30, 2000,
the Bank had  approximately  58% of its deposits in relatively  low cost savings
and non-interest checking accounts.  These deposits have traditionally  remained
relatively stable and are expected to be only moderately affected in a period of
rising interest rates.  This stability has enabled the Bank to offset the impact
of rising rates in other deposit accounts.

         Quantitative  Analysis.  Exposure  to  interest  rate risk is  actively
monitored by management.  The Bank's objective is to maintain a consistent level
of  profitability  within  acceptable  risk  tolerances  across a broad range of
potential interest rate environments.  The Bank uses the OTS Net Portfolio Value
("NPV")  Model to monitor its exposure to interest rate risk,  which  calculates
changes in net portfolio value.  Reports generated from assumptions provided and
modified by management are reviewed by the Asset/Liability  Management Committee
and reported to the Board of Directors quarterly.  The Interest Rate Sensitivity
of Net Portfolio Value Report shows the degree to which balance sheet line items
and net  portfolio  value are  potentially  affected by a 100 to 400 basis point
(1/100th of a percentage  point) upward and downward  parallel  shift (shock) in
the Treasury yield curve.

         The following  table  presents the Bank's NPV as of June 30, 2000.  The
NPV was calculated by the OTS, based on information provided by the Bank.

                                       40
<PAGE>

                                                             NPV as % of
                         Net Portfolio Value ("NPV")   Present Value of Assets
                         --------------------------- ---------------------------

    Change                                                       Basis Point
   in Rates   $ Amount       $ Change  % Change       NPV Ratio     Change
   --------   --------       --------  --------       ---------     ------
  (Dollars in thousands)
   +400 bp       --               0        0%           0.00%         0bp
   +300 bp     7,131           -387       -5%          10.17%       -36bp
   +200 bp     7,270           -249       -3%          10.30%       -24bp
   +100 bp     7,415           -103       -1%          10.44%       -10bp
      0 bp     7,519                                   10.54%
   -100 bp     7,484           - 34        0%          10.46%       - 7bp
   -200 bp     7,273           -245       -3%          10.18%       -36bp
   -300 bp     7,580             62       +1%          10.54%       + 1bp
   -400 bp       --               0        0%           0.00%         0bp

         Future  interest  rates or their effects on NPV or net interest  income
are not  predictable.  Nevertheless,  the Bank's  management does not expect the
present  interest  rate  environment  to have a material  adverse  effect on the
Bank's NPV or net interest income in the near future. The Bank believes that its
interest rate risk exposure is significantly  less than the industry average due
to the high percentage of short-term and adjustable-rate  assets in its loan and
investment  portfolios.  Computations  of  prospective  effects of  hypothetical
interest  rate  changes are based on numerous  assumptions,  including  relative
levels of market interest rates,  prepayments,  and deposit run-offs, and should
not be relied upon as indicative of actual  results.  Certain  shortcomings  are
inherent in this type of  computation.  Although  certain assets and liabilities
may have similar  maturity or periods of repricing,  they may react at different
times and in  different  degrees to changes in the market  interest  rates.  The
interest  rate on  certain  types of assets and  liabilities  may  fluctuate  in
advance of changes  in market  interest  rates,  while  rates on other  types of
assets and liabilities may lag behind changes in market interest rates.  Certain
assets such as adjustable rate mortgages, generally have features which restrict
changes in interest rates on a short-term  basis and over the life of the asset.
In the event of a change in interest  rates,  prepayments  and early  withdrawal
levels could deviate significantly from those assumed in making calculations set
forth above. Additionally, an increased credit risk may result as the ability of
many  borrowers  to service  their debt may decrease in the event of an interest
rate increase.

Comparison of Financial Condition at June 30, 2000 and December 31, 1999

         Assets.  Total assets increased $1.4 million, or 2.0%, to $69.7 million
at June 30, 2000 from $68.3 million at December 31, 1999.  The increase in total
assets resulted primarily from: a $325,000 increase in investment securities and
a $2.0  million  increase  in  net  loans  outstanding,  partially  offset  by a
reduction of $697,000 in cash and cash equivalents.

         Liabilities.  Total  liabilities  increased  $1.4 million,  or 2.2%, to
$64.1  million at June 30, 2000 from $62.7  million at December  31,  1999.  The
increase in total liabilities resulted primarily from a $4.7 million increase in
deposits,  partially offset by a decrease in FHLB advances of $3.6 million.  The
increase in deposits is  primarily  attributable  to the opening of the Columbia
branch office in December 1999.

         Equity.  Total equity increased $50,000 from $5,481,000 at December 31,
1999 to $5,531,000 at June 30, 2000. The increase in the Bank's equity  reflects
the  $102,000  in net  income  for the six months  ended  June 30,  2000  offset
somewhat by an increase of $52,000 in unrealized losses on investments available
for sale, net of tax.

                                       41
<PAGE>

Comparison of Financial Condition at December 31, 1999 and 1998

         Assets.  Total assets  increased $2.0 million or 3.2%, to $68.2 million
at December 31, 1999 from $66.2  million at December  31, 1998.  The increase in
total  assets  resulted  primarily  from:  a  $900,000  increase  in  investment
securities,  a $1.3  million  increase in cash and cash  equivalents,  partially
offset by a reduction of $1.7 million in net loans outstanding.

         Liabilities.  Total  liabilities  increased  $1.9 million,  or 3.1%, to
$62.7 million at December 31, 1999 from $60.8 million at December 31, 1998.  The
increase in total liabilities  resulted  primarily from a $13.6 million increase
in FHLB advances,  partially  offset by a decrease in deposits of $12.1 million,
primarily  money  market  deposits.  This  substantial  change in  deposits  and
borrowings  was the  result of the Bank's  action to  eliminate  a money  market
account  that  had been  established  at the  Bank by the  administrator  of the
CareFirst BlueCross BlueShield internal 401(k) Plan. The Bank chose to eliminate
this account and seek a less volatile source of funding.

         Equity. The $98,000 increase in the Bank's equity reflects the $433,000
in net income for the year ended  December 31, 1999. Net income for the year was
offset  significantly  by an  increase  of  $335,000  in  unrealized  losses  on
investments available for sale, net of tax.

Liquidity and Capital Resources

         The liquidity of a savings institution  reflects its ability to provide
funds to meet loan requests,  to accommodate possible outflows in deposits,  and
to take  advantage  of  interest  rate  market  opportunities.  Funding  of loan
requests,  providing for  liability  outflows,  and  management of interest rate
fluctuations  require  continuous  analysis in order to match the  maturities of
specific  categories of short-term  loans and investments with specific types of
deposits and borrowings. Savings institution liquidity is normally considered in
terms of the nature and mix of the  savings  institution's  sources  and uses of
funds.

         Asset liquidity is provided  through loan repayments and the management
of maturity  distributions  for loans and  securities.  An  important  aspect of
liquidity lies in  maintaining  sufficient  levels of loans and  mortgage-backed
securities that generate monthly cash flows.

         Significant  cash flows were as follows  for the six months  ended June
30, 2000:

                                       42
<PAGE>


                                                                (In thousands)
                                                               ---------------
Cash provided by operations....................................  $   710
Loan principal repayments and sales and redemptions of
    investment securities......................................   10,462
Purchases of investment securities.............................   (1,698)
Loan disbursements.............................................  (11,163)
Net decrease in FHLB advances and other borrowings.............   (3,615)
Net increase in deposits.......................................    4,668
Other - net....................................................      (60)
                                                                 -------
Net (decrease) in cash and cash equivalents                      $  (696)
                                                                 ========

         The Bank is subject to federal  regulations that impose minimum capital
requirements.  For a discussion on these capital levels, see "Historical and Pro
Forma Capital  Compliance" and "Regulation - Regulation of the Bank - Regulatory
Capital Requirements."

         Management  is not aware of any known trends,  events or  uncertainties
that will have or are reasonably  likely to have a material effect on the Bank's
liquidity,  capital  or  operations  nor is  management  aware  of  any  current
recommendation  by regulatory  authorities,  which if implemented,  would have a
material effect on liquidity, capital or operations.

Comparison of Operating Results for the Six Months Ended June 30, 2000 and 1999

         Net Income. Net income for the six months ended June 30, 2000 decreased
$174,000  from  $276,000  for the six months ended June 30, 1999 to $102,000 for
the same period in 2000.  This  decrease was  primarily the result of a one-time
gain from the sale of the  Bank's  Visa  portfolio  in 1999 and an  increase  in
expenses from the opening of the new Columbia branch office.

         Net Interest Income.  Net interest income decreased  slightly by $3,000
for the six months ended June 30, 2000 compared to the same period in 1999.

         Interest Income. Total interest income increased $132,000, or 5.5%, for
the six months  ended June 30, 2000  compared  to the same period in 1999,  as a
result  of a 55 basis  point  increase  in the  average  interest  rate  earned,
partially  offset by a  decrease  of $1.2  million  in the  average  balance  of
interest-earning assets.

         Interest income on loans increased by $113,000 for the six months ended
June 30,  2000  compared  to the same  period  in 1999 due  primarily  to a $1.8
million  increase in the average balance of loans and an increase in the average
yield on loans of 17 basis  points.  Interest  income on  investment  securities
increased by $19,000  primarily due to a 100 basis point increase in the average
yield on investment securities, offset by a $3.0 million decrease in the average
balance of investment securities.

         Interest Expense.  Total interest expense increased by $135,000 for the
six months ended June 30, 2000, as a result of a 44 basis point  increase in the
average cost of interest-bearing liabilities, partially

                                       43
<PAGE>

offset by a  decrease  of  $62,000 in the  average  balance of  interest-bearing
liabilities. The increase in rates paid on interest-bearing liabilities reflects
market rates.

         Provision  for Loan Losses.  The Bank  maintains an allowance  for loan
losses  through a  provision  for loan  losses  based on  management's  periodic
evaluation of the general level of loan  delinquency,  the level of risk by type
of loan, and general economic conditions. The provision reflects an amount that,
in management's  opinion, is adequate to absorb losses in the current portfolio.
The provision for loan losses was $80,000 for the six months ended June 30, 2000
compared to $120,000 for the same period in 1999.  The decrease in the provision
for loan losses relates  primarily to management's  assessment of the mix of its
loan portfolio,  historical performance and an improvement in the quality of the
loan portfolio. The Bank had net charge-offs of $65,000 for the six months ended
June 30, 2000  compared to net  charge-offs  of $185,000  for the same period in
1999.  See  "Business  of the BUCS  Federal -  Non-Performing  Loans and Problem
Assets." The Bank monitors its loan portfolio on a continuing  basis and intends
to continue to provide for loan losses  based on its ongoing  review of the loan
portfolio and general market conditions.

         Other  Income.  Other  income,   primarily  fees  and  service  charges
increased  $13,000  from  $460,000  for the six months  ended  June 30,  1999 to
$473,000 for the same period in 2000.  Other income increased for the six months
ended June 30, 2000 even though the same period in 1999 included a one-time gain
of approximately  $160,000 from the sale of the Bank's Visa loan portfolio.  The
increase  reflects  the Bank's  emphasis  on charging  appropriate  fees for its
services,  such as ATM fees,  insufficient  funds fees, and  interchange  income
generated by  customers'  use of check cards.  The Bank  continues to review its
products with a goal to increase sources of non-interest income,  including fees
and service charges.

         Other Expense.  Other expense increased by $310,000 to $1.4 million for
the six months ended June 30, 2000 from $1.1 million for the same period in 1999
primarily due to an increase in compensation and employee benefits, and expenses
associated with the Bank's new Columbia branch office,  which opened in December
1999.

         The Board of Directors and management  analyzed the potential effect of
each of these expenditures prior to approval and believe that these expenditures
will have an overall  positive  effect on BUCS  Financial  Corp's  franchise and
shareholder   value,  but  also  realize  that  the  expenditures  will  depress
profitability  ratios in the short term.  The Board of Directors and  management
also expect that both  interest  income and fee income will increase as a result
of the new branch  office and new  employees.  However,  it is not  possible  to
precisely estimate revenue increases, if any, at this time.

         BUCS  Financial  Corp  expects  increased  expenses  in the future as a
result of the  establishment  of the employee stock  ownership  plan,  potential
stock benefit plans, and the adoption of the directors and executive  retirement
plans, as well as increased costs associated with being a public company such as
periodic reporting,  annual meeting materials,  transfer agent, and professional
fees.

         Provision  for Income Taxes.  Provision  for income taxes  decreased by
$87,000 for the six months ended June 30, 2000 as compared to the same period in
1999. The decrease reflects lower net income for the period.

                                       44
<PAGE>

Comparison of Operating Results for the Years Ended December 31, 1999 and 1998

         Net Income.  Net income  increased  $97,000 from  $336,000 for the year
ended December 31, 1998 to $433,000 for 1999.

         Net  Interest  Income.  Net interest  income  decreased  slightly  from
$2,395,000 for the year ended December 31, 1998 compared to $2,381,000 for 1999.

         Interest Income.  Total interest income increased $222,000 or 4.8%, for
the year ended December 31, 1999 compared to 1998, as a result of a $7.7 million
increase in the average balance of interest-earning  assets, partially offset by
a 63 basis point decrease in the average interest rate earned.

         Interest  income on loans  decreased  by  $233,000  for the year  ended
December  31, 1999  compared to 1998 due  primarily to a decrease in the average
yield on loans of 58 basis  points.  Interest  income on  investment  securities
increased by $454,000 due to an 18 basis point  increase in the average yield on
investment  securities  and a $7.6  million  increase in the average  balance of
investment securities.

         Interest Expense.  Total interest expense increased by $235,000 for the
year ended  December 31, 1999, as a result of an increase of $8.7 million in the
average  balance of  interest-bearing  liabilities,  offset by a 20 basis  point
decrease in the average cost of  interest-bearing  liabilities.  The increase in
the average  amount of  interest-bearing  liabilities  reflects a $10.5  million
increase in the average  balance of borrowed funds,  partially  offset by a $1.9
million decrease in the average balance of deposits.

         Provision  for Loan Losses.  The Bank  maintains an allowance  for loan
losses  through a  provision  for loan  losses  based on  management's  periodic
evaluation of the general level of loan  delinquency,  the level of risk by type
of loan, and general economic conditions. The provision reflects an amount that,
in management's  opinion, is adequate to absorb losses in the current portfolio.
The provision for loan losses was $220,000 for the year ended  December 31, 1999
compared to $300,000  for 1998.  The decrease in the  provision  for loan losses
reflects  management's  assessment of the mix of the loan portfolio,  historical
performance and an improvement in the quality of the loan portfolio.

         The Bank had net  charge-offs  of $244,000 for the year ended  December
31, 1999 compared to net  charge-offs of $673,000 for 1998. See "Business of the
BUCS Federal -  Non-Performing  Loans and Problem Assets." The Bank monitors its
loan portfolio on a continuing basis and intends to continue to provide for loan
losses  based on its ongoing  review of the loan  portfolio  and general  market
conditions.

         Other Income.  Other income,  primarily  loan fees and service  charges
increased  $325,000  from  $523,000  for the year  ended  December  31,  1998 to
$848,000  for  1999.   Other  income  for  1999  included  a  one-time  gain  of
approximately  $160,000  from the sale of the Bank's  Visa loan  portfolio.  The
increase also reflects the Bank's emphasis on charging  appropriate fees for its
services,  such as ATM fees,  insufficient  funds fees, and  interchange  income
generated by check cards.  During  August and  September  1999,  the Bank issued
check cards to all of its  checking  account  customers.  The Bank  continues to
review its  products  with a goal to increase  sources of  non-interest  income,
including fees and service charges.

         Other Expense. Other expense increased to $2,344,000 for the year ended
December  31,  1999  from  $2,282,000  for  1998 due in part to an  increase  in
compensation and employee benefits,  and expenses associated with the opening of
Bank's new Columbia branch office, which opened in December 1999. BUCS Financial
Corp expects  increased  expenses in the future as a result of the establishment
of  potential  stock  benefit  plans,  public  company  expenses,  and  expenses
associated with the new Columbia branch

                                       45
<PAGE>

office which opened in December 1999. See  "Comparison of Operating  Results for
the Six Months Ended June 30, 2000 and 1999."

         Provision  for Income Taxes.  Provision  for income taxes  increased by
$232,000 for the year ended  December  31, 1999 as compared to $0 for 1998.  The
increase reflects higher net income for 1999 and the Bank's tax exempt status as
a credit union through February 1998.

Impact of Inflation and Changing Prices

         The consolidated  financial statements and accompanying notes presented
elsewhere in this  Prospectus  have been prepared in accordance  with GAAP which
generally  requires the measurement of financial  position and operating results
in terms of historical  dollars  without  considering the change in the relative
purchasing  power of  money  over  time  and due to  inflation.  The  impact  of
inflation is  reflected in the  increased  cost of the Bank's  operations.  As a
result,  interest rates have a greater impact on the Bank's  performance than do
the effects of general levels of inflation.  Interest  rates do not  necessarily
move in the same  direction  or,  to the same  extent,  as  prices  of goods and
services.

                         BUSINESS OF BUCS FINANCIAL CORP

         Upon consummation of the conversion we will own all of the stock of the
Bank.  We have not engaged in any  significant  business  to date.  Prior to the
Conversion,  we will not  transact  any  material  business.  We will invest our
initial  capitalization  as discussed in the "Use of Proceeds"  section.  In the
future,  we  may  pursue  other  business  activities,   including  mergers  and
acquisitions,  investment alternatives and diversification of operations.  There
are,  however,  no current plans for these  activities.  Initially,  we will not
maintain  offices  separate  from those of the Bank or employ any persons  other
than the Bank's officers. Officers of BUCS Financial Corp will not be separately
compensated for their service.

                            BUSINESS OF BUCS FEDERAL

General

         BUCS Federal was originally founded in 1970 as "Maryland Blue Cross and
Blue Shield Employees  Federal Credit Union." In the early 1980s, it changed its
name to BUCS Federal Credit Union.  As a credit union,  it initially  served the
employees of CareFirst  BlueCross  BlueShield and its  subsidiaries.  Over time,
membership grew to include other employee groups. However, as a credit union, it
was legally restricted to serving only customers who shared a "common bond" such
as a common  employer.  On March 1, 1998,  the Bank  converted  its  charter and
became  BUCS  Federal,  a  federally   chartered  mutual  savings   institution,
permitting it to serve the general public.

         The  Bank  is  a  community-oriented  savings  organization,  providing
traditional retail banking services,  one- to four-family  residential  mortgage
loans,  and consumer loan products,  including  home equity,  auto, and personal
loans. Originally, the Bank operated as a typical credit union, with an emphasis
on  consumer  lending.  Since  1986,  however,  the Bank has also  originated  a
substantial amount of one- to four-family  residential  mortgage loans. The Bank
began in June 2000 to seek to originate  small  business loans to complement the
array of commercial  checking and deposit services offered by the Bank. The Bank
may in the  future  seek  certification  to make Small  Business  Administration
guaranteed loans.

         At June 30, 2000,  the Bank had total assets,  deposits,  and equity of
$69.6 million, $48.0 million, and $5.5 million,  respectively. The Bank attracts
deposits from the general public and uses these deposits

                                       46
<PAGE>

primarily to originate  loans and to purchase  investment,  mortgage-backed  and
other  securities.  The  principal  sources of funds for the Bank's  lending and
investing activities are deposits,  FHLB advances, the repayment and maturity of
loans and sale, maturity, and call of securities. The principal source of income
is  interest  on  loans  and  investment  and  mortgage-backed  securities.  The
principal expense is interest paid on deposits and FHLB advances.

Market Area and Competition

         The Bank operates from its main office in Owings Mills,  Maryland and a
full-service  branch  office in  Columbia,  Maryland.  Drive-up  facilities  are
available at the Columbia branch office. The Bank also maintains five remote ATM
locations, four of which offer 24-hour access. The Bank's primary market area is
Baltimore  and Howard  Counties,  Maryland.  There are  approximately  _________
residents and _________  households  within the Bank's  primary market area. The
Bank's market area can be  characterized  as a market with moderate  incomes and
increasing  wealth,  representing  an attractive  market that can be served by a
community financial institution such as the Bank. As of ___________, 2000, there
were  approximately  _______ businesses located within the Bank's primary market
area,  consisting  small  service  and  retail  businesses  with  ___  or  fewer
employees.

         The Bank faces strong competition in its attraction of deposits,  which
are its primary source of funds for lending, and in the origination of consumer,
real estate, and commercial loans. The Bank's competition for deposits and loans
historically  has  come  from  local  and  regional   commercial  banks,  thrift
institutions,  and credit unions  located in the Bank's primary market area. The
Bank also competes with mortgage  banking  companies for real estate loans,  and
commercial  banks  and  savings  institutions  for  consumer  loans;  and  faces
competition for investor funds from mutual fund accounts, short-term money funds
and corporate and government securities.

         The Bank competes for loans by charging  competitive interest rates and
loan fees,  and  emphasizing  outstanding  service  for its  customers.  Lending
products  include  consumer and mortgage loans. The Bank offers consumer banking
services  such as checking  and savings  accounts,  a check card  program,  club
accounts,  money market  accounts,  retirement  accounts,  and  certificates  of
deposit,  including a new variable  maturity  instrument  that gives the account
holder  the  flexibility  to  choose  any term  within a range of  options.  The
emphasis on outstanding services  differentiates the Bank in its competition for
deposits. The Bank offers market rates on deposits.

         Commercial   products  include  checking,   money  market  and  savings
accounts.  The Bank offers PC banking through the CU@HOME and BUCSlink programs,
as well as a bill payment service. The Bank's online banking service,  BUCSlink,
has been in operation  for over a year and  registers  more than 10,000 hits and
100,000 pages viewed each month.

                                       47
<PAGE>

Lending Activities

         General.  The Bank  has  historically  emphasized  the  origination  of
consumer  loans,  including home equity and auto loans and lines of credit,  and
one- to four-family  residential real estate loans. The Bank's lending activity,
however,  currently emphasizes consumer loan products.  The Bank also intends to
begin to market small commercial business loans, and the Bank may seek to become
a provider of Small Business Administration loans.

         Loan   Portfolio   Composition.   The  following   table  analyzes  the
composition  of the  Bank's  loan  portfolio  by  loan  category  at  the  dates
indicated.

<TABLE>
<CAPTION>
                                         At June 30,                              At December 31,
                                  ------------------------  -------------------------------------------------------
                                           2000                        1999                         1998
                                  ------------------------  ---------------------------   -------------------------
                                   Amount        Percent       Amount        Percent        Amount        Percent
                                   ------        -------       ------        -------        ------        -------
                                                            (Dollars in thousands)
<S>                              <C>            <C>           <C>           <C>          <C>             <C>
Type of Loans:
-------------
Mortgage loans:
Residential:
  Permanent...................... $13,180          28.36%      $13,109         29.46%      $13,845          29.95%
Land.............................       7           0.02            12          0.03            33           0.07
Consumer Loans:
  Home equity loans..............  15,625          33.62        14,573         32.75        14,227          30.78
  Auto loans.....................  16,266          35.00        15,339         34.47        13,624          29.48
  Other..........................   1,393           3.00         1,462          3.29         4,491           9.72
                                  -------         ------       -------        ------       -------         ------
Total loans......................  46,471         100.00%       44,495        100.00%       46,220         100.00%
                                                  ======                      ======                       ======
Less:
  Allowance for loan losses......    (575)                        (560)                       (584)
                                  -------                      -------                     -------
Total loans, net................. $45,896                      $43,935                     $45,636
                                   ======                       ======                      ======
</TABLE>

         Loan Maturity Schedule.  The following table sets forth the maturity or
repricing of Bank's loan portfolio at June 30, 2000. Demand loans,  loans having
no stated maturity and overdrafts are shown as due in one year or less.

<TABLE>
<CAPTION>
                                                                       Home        Auto and
                                                                      Equity         Other
                                    Residential      Land             Loans        Consumer         Total
                                    -----------   ---------          --------      --------        -------
                                                                 (In thousands)
<S>                                  <C>         <C>                <C>           <C>             <C>
Amounts Due:
Within 1 Year...................      $ 5,323     $       7          $ 8,145        $   821        $14,296
                                      -------     ---------          -------        -------        -------
After 1 year:
  1 to 3 years..................            0             0               17          5,931          5,948
  3 to 5 years..................            0             0              902         12,912         13,814
  5 to 10 years.................          144             0            1,667          1,511          3,322
  10 to 15 years................        2,748             0            1,226             38          4,012
  Over 15 years.................        4,965             0                0            114          5,079
                                      -------     ---------          -------        -------        -------

Total due after one year........        7,857             0            3,812         20,506         32,175
                                      -------     ---------          -------        -------        -------
Total amount due................      $13,180     $       7          $11,957        $21,327        $46,471
                                      =======     =========          =======        =======        =======
</TABLE>
                                       48
<PAGE>

         The  following  table sets forth the dollar amount of all loans at June
30, 2000 due after June 30, 2001, which have  pre-determined  interest rates and
which have floating or adjustable interest rates.


                                               Floating or
                           Fixed Rates       Adjustable Rates      Total
                           -----------       ----------------      -----
                                             (In thousands)
Residential................   $ 7,857            $ 5,195          $13,052
Land.......................         -                  -                -
Home equity loans..........     3,813              8,139           11,952
Auto and other consumer....    16,943              3,563           20,506
                              -------            -------          -------
  Total....................   $28,613            $16,897          $45,510
                              =======            =======          =======

         Consumer Loans.  As of June 30, 2000,  consumer loans amounted to $33.3
million or 71.6% of the Bank's total loan  portfolio and consisted  primarily of
home  equity  loans and auto  loans.  To a lesser  extent,  the Bank  originates
personal loans (secured and unsecured), savings secured loans (share loans), and
personal  lines of credit.  Consumer  loans are  originated in the Bank's market
area and generally  have  maturities of up to 5 years for consumer  loans and 15
years for home equity loans. For share loans, the Bank will generally lend up to
100% of the account balance.

         Consumer loans  generally have shorter terms and higher  interest rates
than residential loans. The consumer loan market can be helpful in improving the
spread  between  average  loan  yield  and  costs of funds  and at the same time
improve the matching of the rate sensitive assets and liabilities.

         Consumer   loans  entail   greater  risks  than  one-  to   four-family
residential  mortgage  loans,  particularly  consumer  loans  secured by rapidly
depreciable  assets such as automobiles  or loans that are  unsecured.  In these
cases,  any  repossessed  collateral  for a  defaulted  loan may not  provide an
adequate source of repayment of the outstanding  loan balance,  since there is a
greater likelihood of damage, loss or depreciation of the underlying collateral.
Further,  consumer loan  collections are dependent on the borrower's  continuing
financial  stability  and are more likely to be adversely  affected by job loss,
divorce, illness or personal bankruptcy. Even for consumer loans secured by real
estate the risk to the Bank is greater than that  inherent in the single  family
loan  portfolio in that the security  for  consumer  loans is generally  not the
first  lien on the  property  and  ultimate  collection  of  amounts  due may be
dependent  on whether  any value  remains  after  collection  by a holder with a
higher priority than the Bank. Finally, the application of various federal laws,
including federal and state bankruptcy and insolvency laws, may limit the amount
which can be recovered on consumer loans in the event of a default.

         The  underwriting  standards  employed by the Bank for  consumer  loans
include a determination  of the applicant's  credit history and an assessment of
the  applicant's  ability  to meet  existing  obligations  and  payments  on the
proposed loan. The stability of the applicant's monthly income may be determined
by   verification  of  gross  monthly  income  from  primary   employment,   and
additionally  from any  verifiable  secondary  income.  Creditworthiness  of the
applicant is of primary  consideration;  however,  the underwriting process also
includes a comparison of the value of the collateral in relation to the proposed
loan  amount.  Applications  are taken by  member  service  representatives  via
telephone,   facsimile,   e-mail,   and   through   the  Bank's   website.   The
representatives  are  authorized to approve  consumer loan  applications  within
individual  levels of authority  and a  recommendation  to a manager is made for
loans over the authorized discretion of the representative. Every effort is made
to complete the consumer loan  application  process  within one hour of receipt.
Home equity loans and lines of credit are processed by the Bank's  mortgage loan
specialist in the same manner as other consumer loans. Outside professionals are
employed

                                       49
<PAGE>

to conduct  appraisals  for loans over $25,000 and a tax assessment or realtors'
market analysis is utilized for loans under that amount.

         Residential  Lending.  The Bank's primary  residential lending activity
consists of the  origination  of one- to  four-family  mortgage loans secured by
property  located in the  Bank's  market  area.  The Bank  generally  originates
single-family  residential  mortgage loans in amounts up to 80% of the lesser of
the appraised value or selling price of the mortgaged property without requiring
private mortgage insurance. The Bank will originate a mortgage loan in an amount
up to 95% of the lesser of the  appraised  value or selling price of a mortgaged
property,  however,  private mortgage  insurance for the borrower is required on
the amount financed in excess of 80%.

         The Bank originates both fixed rate and adjustable rate mortgage loans.
The fixed rate  mortgage  loans have  terms of 15 to 30 years.  Adjustable  rate
mortgage loans are tied to the 1-year U.S. Treasury Security Index or the 3-year
Treasury Security Index.

         The Bank  generally  makes its fixed  rate  mortgage  loans to meet the
secondary   mortgage  market   standards  of  the  Federal  Home  Loan  Mortgage
Corporation  ("FHLMC") but also makes non-conforming loans. While the Bank is an
approved  FHLMC  seller/servicer,  it has sold  only two  mortgage  loans in the
secondary mortgage market.  However,  the Bank may in the future sell fixed rate
mortgage loans in the secondary  market, as market conditions and the Bank's own
portfolio needs dictate.

         Substantially all of the Bank's  residential  mortgages include "due on
sale" clauses,  which are provisions giving the Bank the right to declare a loan
immediately  payable if the borrower sells or otherwise transfers an interest in
the property to a third party.

         Property  appraisals on real estate  securing the Bank's  single-family
residential loans are made by state certified or licensed independent appraisers
approved by the Board of Directors.  Appraisals are performed in accordance with
applicable  regulations and policies.  The Bank obtains title insurance policies
on all first mortgage real estate loans  originated.  All property secured loans
require  fire  and  casualty  insurance.  Loans  made  on  property  located  in
designated  flood zones require  minimum flood  insurance  coverage based on the
amount of the loan.

         Loans to One Borrower.  Under federal law, savings  institutions  have,
subject to certain exemptions, lending limits to one borrower in an amount equal
to the greater of $500,000 or 15% of the  institution's  unimpaired  capital and
surplus.  As of June 30, 2000,  the Bank's  largest  aggregation of loans to one
borrower was  $584,771,  consisting of four loans  secured by  residential  real
estate and two  automobiles,  which was within the Bank's legal lending limit to
one  borrower  at that  date.  At June 30,  2000,  the loans were  current.  The
increase in the capital of the Bank from this offering will increase its lending
limit.

         Loan Solicitation and Processing.  The Bank's customary sources of loan
applications  include repeat  customers,  walk-ins,  calls to the Bank's 24-hour
loan processing  center,  advertising and the Bank's  relationship with employee
groups as a former credit union.

         Loan  Commitments.  The Bank gives written  commitments  to prospective
borrowers on all approved real estate loans. Generally,  the commitment requires
acceptance  within 60 days of the date of the issuance.  The total amount of the
Bank's commitments to extend credit as of June 30, 2000, was $1.3 million.

                                       50
<PAGE>

         Loan Origination and Other Loan Fees. In addition to interest earned on
loans, the Bank receives loan origination and commitment fees for originating or
purchasing  certain loans. The Bank generally does not charge points on mortgage
loans originated for the Bank's portfolio.

Non-performing Loans and Problem Assets

         Collection  Procedures.  The Bank's collection  procedures provide that
personal  contact will be made via  telephone  within two weeks of the date that
the first  payment  is missed.  The  maximum  time for the  receipt of the first
payment is two weeks from the date of contact. If the borrower cannot be reached
by  telephone,  the borrower is notified by mail with a  collection  notice sent
before  the end of the  first  month.  If  applicable,  a notice  is sent to the
cosigner as well. If the delinquency  continues,  subsequent efforts are made to
contact the delinquent  borrower and a second collection notice is sent. A third
and final collection  notice is sent and if a positive  response is not received
within 14 days of such  notice,  action  such as  repossession,  foreclosure  or
referral to attorney,  is taken.  From the time that the first payment is missed
until legal action and/or repossession of the collateral is initiated,  the Bank
generally  does not permit more than 90 days to pass,  if the  borrower  and the
Bank have not reached  agreement or if the delinquency  has not been cured.  All
reasonable  attempts are made to collect from  cosigners and convert  collateral
prior to referral to an attorney for collection.  In certain instances, the Bank
may modify the loan or grant a limited moratorium on loan payments to enable the
borrower to reorganize his financial  affairs and the Bank attempts to work with
the borrower to establish a repayment schedule to cure the delinquency.

         As to mortgage loans, if a foreclosure  action is taken and the loan is
not  reinstated,  paid in full or  refinanced,  the property is sold at judicial
sale at which  the Bank may be the  buyer if there  are no  adequate  offers  to
satisfy the debt. Any property  acquired as the result of foreclosure or by deed
in lieu of  foreclosure  is  classified as real estate owned ("REO") until it is
sold or otherwise disposed of by the Bank. When REO is acquired,  it is recorded
at the lower of the unpaid  principal  balance of the  related  loan or its fair
market value less estimated selling costs. The initial writedown of the property
is charged to the allowance for loan losses.

         Loans are reviewed on a regular  basis and are placed on a  non-accrual
status  when  they are more  than 90 days  delinquent.  Loans may be placed on a
non-accrual status at any time if, in the opinion of management,  the collection
of additional  interest is doubtful.  Interest  accrued and unpaid at the time a
loan is placed  on  non-accrual  status  is  charged  against  interest  income.
Subsequent  payments are either applied to the outstanding  principal balance or
recorded  as  interest  income,  depending  on the  assessment  of the  ultimate
collectibility of the loan. At June 30, 2000, the Bank had $30,000 of loans that
were held on a non-accrual basis.

         Non-Performing   Assets.  The  following  table  provides   information
regarding the Bank's non- performing loans and other non-performing  assets, net
of specific loan loss allowance, at the dates indicated. As of each of the dates
indicated,  the Bank did not have any troubled  debt  restructurings  within the
meaning of Statement of Financial Accounting Standards No. 114.

                                       51
<PAGE>

<TABLE>
<CAPTION>
                                                          At                   At
                                                        June 30,           December 31,
                                                      ----------    ------------------------
                                                          2000         1999           1998
                                                      ----------     ---------      --------
                                                                 (Dollars in thousands)
<S>                                                      <C>           <C>           <C>
Loans accounted for on a non-accrual basis:
Mortgage loans:
  Residential........................................     $  15         $   -         $   -
  All other mortgage loans...........................         -             -             -
Consumer loans:
  Home equity loans..................................         -             -             9
  Other consumer.....................................        15            44           224
                                                          -----         -----         -----
Total................................................     $  30         $  44         $ 233
                                                          =====         =====         =====

Accruing loans which are contractually past
due 90 days or more:
Mortgage loans:
  Residential .......................................     $   -         $   -         $   -
  All other mortgage loans...........................         -             -             -
Consumer loans:
  Home equity and second mortgages...................         -             -             -
  Other consumer.....................................         -             -             -
                                                          -----         -----         -----
Total................................................     $   -         $   -         $   -
                                                          =====         =====         =====
Total non-performing loans...........................     $  30         $  44         $ 233
                                                          =====         =====         =====
Other non-performing assets..........................     $   -         $  18         $  30
                                                          =====         =====         =====
Total non-performing assets..........................     $  30         $  62         $ 263
                                                          =====         =====         =====
Total non-performing loans to net loans..............     0.07%         0.10%         0.51%
                                                          ====          ====          ====
Total non-performing loans to total assets...........     0.04%         0.06%         0.35%
                                                          ====          ====          ====
Total non-performing assets to total assets..........     0.04%         0.09%         0.40%
                                                          ====          ====          ====
</TABLE>

         For the six months ended June 30, 2000 and for the year ended  December
31,  1999,  the  amount of  interest  that  would  have been  recorded  on loans
accounted for on a non-accrual  basis if those loans had been current  according
to the original  loan  agreements  for the entire  period was $3,000 and $6,200,
respectively.  These amounts were not included in the Bank's interest income for
the respective periods.  The amount of interest income on loans accounted for on
a  non-accrual  basis that was  included in income  during the same  periods was
insignificant at June 30, 2000.

         Classified Assets.  Management, in compliance with OTS guidelines,  has
instituted an internal  loan review  program,  whereby  loans are  classified as
special  mention,  substandard,  doubtful or loss.  When a loan is classified as
substandard or doubtful, management is required to establish a valuation reserve
for loan losses in an amount considered  prudent by management.  When management
classifies a loan as a loss asset,  a reserve  equal to 100% of the loan balance
is required to be  established or the loan is to be charged- off. This allowance
for loan losses is composed of an allowance for both  inherent  risk  associated
with lending activities and particular problem assets.

         An asset is considered "substandard" if it is inadequately protected by
the paying capacity and net worth of the obligor or the collateral  pledged,  if
any.  Substandard assets include those characterized by the distinct possibility
that the insured  institution will sustain some loss if the deficiencies are not
corrected.  Assets classified as doubtful have all of the weaknesses inherent in
those classified substandard, with the

                                       52
<PAGE>

added  characteristic that the weaknesses present make collection or liquidation
in full, highly questionable and improbable,  on the basis of currently existing
facts,  conditions,  and values.  Assets classified as loss are those considered
uncollectible  and of so little value that their  continuance  as assets without
the  establishment of a specific loss reserve is not warranted.  Assets which do
not currently expose the insured  institution to a sufficient  degree of risk to
warrant  classification  in one of the  aforementioned  categories  but  possess
credit  deficiencies  or  potential  weaknesses  are  required to be  designated
special mention by management.

         Management's  evaluation  of  the  classification  of  assets  and  the
adequacy of the  allowance for loan losses is reviewed by the Board on a regular
basis and by the regulatory agencies as part of their examination  process.  The
following table discloses the Bank's classification of its assets as of June 30,
2000.


                                                       At
                                                 June 30, 2000
                                                 -------------
                                                 (In thousands)

      Substandard...................                     25
      Doubtful......................                     34
      Loss..........................                     61
                                                      -----
            Total...................                  $ 120
                                                      =====

         Allowance for Loan Losses.  The Bank  segregates the loan portfolio for
loan  losses into the  following  broad  categories:  residential  real  estate,
commercial  real estate,  and consumer  loans.  The Bank  provides for a general
allowance for losses  inherent in the portfolio by the above  categories,  which
consists of two components.  General loss  percentages are calculated based upon
historical  analyses and other factors. A supplemental  portion of the allowance
is calculated for inherent losses which probably exist as of the evaluation date
even though they might not have been identified by the more objective  processes
used.  This is due to the  risk of  error  and/or  inherent  imprecision  in the
process.  This portion of the allowance is particularly  subjective and requires
judgments  based on  qualitative  factors which do not lend  themselves to exact
mathematical calculations such as:

o    trends in delinquencies and nonaccruals;
o    trends in volume, terms and portfolio mix;
o    new credit products;
o    changes in lending policies and procedures;
o    changes in the outlook for the local, regional and national economy; and
o    peer group comparisons.

         It is the Bank's  policy to review its loan  portfolio,  in  accordance
with  regulatory  classification  procedures,  on at  least a  quarterly  basis.
Additionally,  the Bank maintains a program of reviewing loan applications prior
to making the loan and immediately after loans are made in an effort to maintain
loan quality.

         The Bank's management  evaluates the need to establish reserves against
losses on loans and other assets based on estimated losses on specific loans and
on any real  estate  held for sale or  investment  when a finding is made that a
loss is estimable and probable.  This evaluation  includes a review of all loans
for which full collectibility may not be reasonably assured and considers, among
other matters: (1) the

                                       53
<PAGE>

estimated market value of the underlying  collateral of problem loans, (2) prior
loss experience, (3) economic conditions and (4) overall portfolio quality.

         Provisions for losses are charged  against  earnings in the period they
are established. The Bank had $575,000 in allowances for loan losses at June 30,
2000.

         While the Bank believes it has established  its existing  allowance for
loan losses in accordance with GAAP,  there can be no assurance that regulators,
in  reviewing  the  Bank's  loan  portfolio,   will  not  request  the  Bank  to
significantly  increase its allowance for loan losses,  or that general economic
conditions,  a deteriorating real estate market, or other factors will not cause
the Bank to significantly  increase its allowance for loans losses,  which would
negatively affect the Bank's financial condition and earnings.

         In  making  loans,  the Bank  recognizes  that  credit  losses  will be
experienced  and that the risk of loss will vary with,  among other things,  the
type of loan being made, the  creditworthiness  of the borrower over the term of
the loan and, in the case of a secured loan, the quality of the security for the
loan.

         The following table sets forth  information  with respect to the Bank's
allowance for loan losses at the dates indicated:

<TABLE>
<CAPTION>
                                                     At                 At
                                                  June 30,          December 31,
                                                ------------  -----------------------
                                                    2000         1999         1998
                                                  --------     --------     --------
                                                         (Dollars in thousands)
<S>                                              <C>          <C>          <C>
Allowance balance (at beginning of period) ....   $    560     $    584     $    957
                                                  --------     --------     --------
Provision for loan losses .....................         80          220          300
                                                  --------     --------     --------
Charge-offs:
  Residential .................................          -            -            -
  Consumer ....................................       (105)        (309)        (724)
                                                  --------     --------     --------
Total (charge-offs) ...........................       (105)        (309)        (724)
Recoveries ....................................         40           65           51
                                                  --------     --------     --------
Net (charge-offs) recoveries ..................        (65)        (244)        (673)
                                                  --------     --------     --------
Allowance balance (at end of period) ..........   $    575     $    560     $    584
                                                  ========     ========     ========

Total loans outstanding .......................   $ 46,471     $ 44,495     $ 46,220
                                                  ========     ========     ========
Average loans outstanding .....................   $ 44,387     $ 42,985     $ 42,822
                                                  ========     ========     ========
Allowance for loan losses as a percent of total
   loans outstanding ..........................       1.24%        1.26%        1.26%
                                                  ========     ========     ========
Net loans charged off as a percent of average
   loans outstanding ..........................       0.15%        0.57%        1.57%
                                                  ========     ========     ========
</TABLE>

         Allocation of Allowance for Loan Losses. The following table sets forth
the  allocation of the Bank's  allowance  for loan losses by collateral  and the
percent of loans in each category to total loans  receivable,  net, at the dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category  does not  represent  the total  available  for losses  which may occur
within the loan  category  since the total loan loss  allowance  is a  valuation
reserve applicable to the entire loan portfolio.

                                       54
<PAGE>

<TABLE>
<CAPTION>

                                             At June 30,                At December 31,
                                            -------------   ----------------------------------------
                                                 2000              1999                1998
                                      --------------------- --------------------  ------------------

                                               Percent of            Percent of          Percent of
                                                Loans to              Loans to             Loans to
                                       Amount  Total Loans   Amount  Total Loans  Amount Total Loans
                                       ------  -----------   ------  -----------  ------ -----------
                                                            (Dollars in thousands)
<S>                                    <C>       <C>         <C>       <C>       <C>        <C>
At end of period allocated to:
Residential real estate
     and home equity .............      $ 262     62.00%      $ 221     62.24%    $130       60.80%
Consumer..........................        313     38.00         339     37.76      454       39.20
                                        -----    ------       -----    ------     ----      ------
Total allowance...................      $ 575    100.00%      $ 560    100.00%    $584      100.00%
                                         ====    ======        ====    ======     ====      ======
</TABLE>

Investment Activities

         General. Federally chartered savings associations have the authority to
invest in various  types of liquid  assets,  including  United  States  Treasury
obligations,  securities of various government agencies and government-sponsored
entities   (including   securities   collateralized   by   mortgages),   certain
certificates  of deposits of insured banks and savings  institutions,  municipal
securities, corporate debt securities and loans to other banking institutions.

         The Bank  maintains  liquid  assets  which may be invested in specified
short-term   securities  and  certain  other  investments.   See  "Regulation  -
Regulation  of the Bank -  Federal  Home  Loan Bank  System"  and  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital Resources". Liquidity levels may be increased or decreased
depending  upon the  yields on  investment  alternatives  and upon  management's
judgment as to the  attractiveness  of the yields then  available in relation to
other  opportunities  and its  expectation  of future yield  levels,  as well as
management's projections as to the short-term demand for funds to be used in the
Bank's loan origination and other activities.  At June 30, 2000, the Bank had an
investment  securities  portfolio  consisting  of  U.S.  government  agency  and
government-sponsored  entity  securities  of $6.3 million (9.0% of total assets)
and a  mortgage-backed  securities  portfolio of $10.0  million  (14.3% of total
assets).  At June  30,  2000,  the  market  value of the  investment  securities
portfolio  was  $6.3  million  and the  market  value  of the  mortgage-  backed
securities portfolio was $10.0 million. See Note 1 of the consolidated financial
statements.

         Investment  Policies.  The  investment  policy  of the  Bank,  which is
established  by the Board of  Directors,  is  designed  to foster  earnings  and
liquidity within prudent interest rate risk guidelines,  while complementing the
Bank's lending  activities.  The policy provides for available for sale and held
to  maturity  classifications.  The policy  permits  investments  in high credit
quality  instruments  with  diversified  cash flows while permitting the Bank to
maximize  total return within the  guidelines  set forth in the Bank's  interest
rate risk and liquidity management policy. Permitted investments include but are
not   limited   to  U.  S.   government   obligations,   government   agency  or
government-sponsored   entity   obligations,   state,   county   and   municipal
obligations,  mortgage-backed securities and collateralized mortgage obligations
guaranteed by government agencies or government-sponsored  entities,  investment
grade corporate debt securities,  and commercial paper. The Bank also invests in
FHLB  overnight  deposits  and  federal  funds,  but these  instruments  are not
considered part of the investment portfolio.

         The policy also includes several  specific  guidelines and restrictions
to insure  adherence  with  safe and  sound  activities.  The  policy  prohibits
investments  in high risk mortgage  derivative  products,  as defined within its
policy. The policy of the Bank is to purchase only mortgage  derivative products
that are

                                       55
<PAGE>

non-high-risk,  have a variable  rate of  interest  tied to a commonly  accepted
index,  and in total do not exceed 5% of the Bank's  assets.  In  addition,  the
policy requires  individual  purchases in excess of $1,000,000 to be approved by
the asset  liability  management  committee.  The Bank does not  participate  in
hedging programs,  interest rate swaps, or other activities involving the use of
off-balance sheet derivative financial  instruments.  Further, the Bank does not
invest in securities which are not rated investment grade.

         All transactions are reported to the Board of Directors  monthly,  with
the entire portfolio reported quarterly,  including market values and unrealized
gains (losses).

         Investment  Securities.  The Bank  maintains a portfolio of  investment
securities,  classified  as either  available  for sale or held to maturity,  to
enhance  total  return  on  investments.  At June 30,  2000,  all of the  Bank's
investment    securities    consisted    of   U.S.    government    agency   and
government-sponsored entity obligations with varying characteristics as to rate,
maturity  and call  provisions.  Callable  securities,  representing  96% of the
Bank's  U.S.  government  agency and  government-sponsored  entity  obligations,
totalling  approximately  $6.0 million at June 30, 2000, could reduce the Bank's
investment yield if these  securities are called prior to maturity.  At June 30,
2000, the Bank did not have any investments in the obligations of state or local
governments.

         Mortgage-backed   Securities.   The  Bank  invests  in  mortgage-backed
securities to provide earnings,  liquidity,  cash flows, and  diversification to
the  Banks'  overall  balance  sheet.  These   mortgage-backed   securities  are
classified as either available for sale or held to maturity.  The securities are
participation  certificates  that are secured by interest in pools of mortgages.
At June 30, 2000,  the Bank held  mortgage-  backed  securities  totalling  $9.1
million that were issued and  guaranteed  by the  Government  National  Mortgage
Association ("GNMA"), the Federal National Mortgage Association ("FNMA") and the
Federal Home Loan Mortgage  Corporation  ("FHLMC").  Mortgage-backed  securities
typically  represent  a  participation  interest in a pool of  single-family  or
multi-family   mortgages,   although  the  Bank  focuses  its   investments   on
mortgage-backed securities secured by single-family mortgages.

         Expected  maturities  will differ from  contractual  maturities  due to
scheduled  repayments and because borrowers may have the right to call or prepay
obligations with or without prepayment penalties.

         Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying pool of mortgages can be composed of either  fixed-rate or adjustable
rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate  risk  characteristics  of the  underlying  pool  of  mortgages,  including
fixed-rate or  adjustable-rate,  and the  prepayment  risk, are passed on to the
certificate holder. The life of a mortgage-backed pass-through security is equal
to the life of the underlying mortgages.

         Collateralized  Mortgage Obligations ("CMOs"). The Bank also invests in
CMOs,  issued or sponsored by FNMA and FHLMC which totalled $964,000 at June 30,
2000.  The Bank's  investment  policy  classifies  CMO's as mortgage  derivative
products,  with the  investment  restrictions  applicable  to such  category  as
described  above.  CMOs are a type of debt  security  that  aggregates  pools of
mortgages and  mortgage-backed  securities and creates  different classes of CMO
securities  with  varying  maturities  and  amortization  schedules as well as a
residual  interest with each class having  different risk  characteristics.  The
cash flows from the underlying collateral are usually divided into "tranches" or
classes  whereby  tranches  have  descending  priorities  with  respect  to  the
distribution of principal and interest repayment of

                                       56
<PAGE>

the  underlying  mortgages  and  mortgage-backed  securities  as opposed to pass
through mortgage-backed  securities where cash flows are distributed pro rata to
all security holders. Unlike mortgage-backed  securities from which cash flow is
received and prepayment risk is shared pro rata by all securities holders,  cash
flows from the mortgages and mortgage-backed securities underlying CMOs are paid
in  accordance  with a  predetermined  priority  to  investors  holding  various
tranches of the  securities or  obligations.  A particular  tranche or class may
carry  prepayment  risk  which  may be  different  from  that of the  underlying
collateral  and other  tranches.  Investing  in CMOs allows the Bank to moderate
reinvestment risk resulting from unexpected  prepayment activity associated with
conventional  mortgage-backed  securities.  Management believes these securities
represent attractive  alternatives relative to other investments due to the wide
variety of maturity, repayment and interest rate options available.

         Other   Securities.   Other  securities  used  by  the  Bank,  but  not
necessarily included in the investment portfolio,  consist of equity securities,
interest-bearing  deposits  and federal  funds  sold.  Equity  securities  owned
consist of a $931,000 investment in FHLB of Atlanta common stock (this amount is
not shown in the  securities  portfolio).  As a member  of the FHLB of  Atlanta,
ownership of FHLB of Atlanta common shares is required. The remaining securities
provide diversification and complement the Bank's overall investment strategy.

         The  following  table  sets  forth  the  carrying  value of the  Bank's
investment securities portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                                At                At
                                                             June 30,          December 31,
                                                           ----------   ------------------------
                                                              2000        1999            1998
                                                           ----------   --------        --------
                                                                   (In thousands)
<S>                                                       <C>          <C>             <C>
Securities Held to Maturity:
---------------------------
 Collateralized mortgage obligations..............         $    964     $    971        $  1,174
                                                           --------     --------        --------
 Total securities held to maturity................              964          971           1,174
                                                           --------     --------        --------

Securities available for sale (at fair value):
----------------------------------------------
 U.S. government agency and government-
  sponsored entity securities ....................            6,272        6,274           3,448
 Mortgage-backed securities.......................            9,113        8,798          10,547
                                                           --------     --------        --------
 Total securities available for sale..............           15,385       15,072          13,995
                                                           --------     --------        --------

 Total............................................         $ 16,349     $ 16,043        $ 15,169
                                                           ========     ========        ========
</TABLE>

                                       57
<PAGE>

         The  following  table  sets forth  certain  information  regarding  the
carrying values, weighted average yields and maturities of the Bank's investment
and mortgage-backed securities portfolio at June 30, 2000.


<TABLE>
<CAPTION>
                                                                     At June 30, 2000
                               -----------------------------------------------------------------------------------------------------
                               One Year or Less  One to Five Years Five to Ten Years More than Ten Years Total Investment Securities
                               ----------------- ----------------- ----------------- ------------------- ---------------------------
                                Carrying Average Carrying Average  Carrying  Average Carrying  Average   Carrying Average   Market
                                  Value   Yield   Value    Yield    Value    Yield    Value    Yield      Value   Yield     Value
                                -------- ------- --------  ------  --------  -------  -------  -------    ------- -------   ------
                                                                       (Dollars in thousands)
<S>                               <C>   <C>     <C>       <C>      <C>       <C>     <C>       <C>      <C>      <C>     <C>
U.S. government agency and
   government-sponsored
   entity securities.........      $497  5.55%   $3,863    5.95%    $  944    6.75%   $  968    7.55%    $ 6,272  6.29%   $ 6,272

Collateralized mortgage
   obligations...............         -     -         -       -        964    6.21         -       -         964  6.21        911

Mortgage-backed securities...         -     -     1,612    6.83        900    6.00     6,601    6.61       9,113  6.58      9,113
                                   ----           -----             ------            ------             -------          -------

  Total......................      $497  5.55%   $5,475    6.18%    $2,808    6.75%   $7,569    6.73%    $16,349  6.45%   $16,296
                                   ====  ====     =====    ====     ======    ====    ======    ====     =======  ====    =======
</TABLE>


                                                            58
<PAGE>

Sources of Funds

         General.  Deposits are the major source of the Bank's funds for lending
and other investment purposes.  Borrowings  (principally from the FHLB) are used
to  supplement  the amount of funds for lending and  investment.  In addition to
deposits and  borrowings,  the Bank derives funds from loan and  mortgage-backed
securities principal repayments,  and proceeds from the maturity,  call and sale
of   mortgage-backed   securities   and   investment   securities.    Loan   and
mortgage-backed  securities  payments are a relatively  stable  source of funds,
while deposit inflows are significantly influenced by general interest rates and
money market conditions.

         Deposits. The Bank offers a variety of deposit accounts. During the six
months ended June 30, 2000,  deposits  increased by $4.7 million  primarily as a
result of the opening of the new Columbia  branch office.  The Bank's high level
of  non-interest  bearing  checking  accounts is attributed to the fact that the
Bank does not require a minimum  balance on this type of account.  A majority of
deposits  are in core money  market,  savings  and  checking  account  deposits.
Deposit account terms vary, primarily as to the required minimum balance amount,
the amount of time that the funds  must  remain on  deposit  and the  applicable
interest rate.

         The Bank's current  deposit  products  include  certificates of deposit
accounts  ranging in terms  from six  months to five years as well as  checking,
savings,  money market and club accounts.  Individual retirement accounts (IRAs)
are offered, including Roth, educational and traditional IRAs, and deposits into
IRA's may be made into  regular  savings  accounts,  money  market  accounts  or
certificates of deposit, depending on the customer's investment preference.

         Deposits are obtained  primarily from residents of Baltimore and Howard
Counties.  The Bank attracts deposit accounts by offering  outstanding  service,
competitive interest rates, and convenient locations and service hours. The Bank
uses  traditional  methods of advertising to attract new customers and deposits,
including print media advertising,  billboards,  radio and direct mail. The Bank
does not utilize the services of deposit  brokers.  The Bank  generally does not
offer premiums or incentives for opening accounts.

         The Bank pays  interest on its deposits  which are  competitive  in its
market.  The  determination of interest rates is based upon a number of factors,
including:  (1)  the  Bank's  need  for  funds  based  on loan  demand,  current
maturities  of  deposits  and other cash flow needs;  (2) a current  survey of a
selected  group of  competitors'  rates for  similar  products;  (3) the  Bank's
current  cost of funds and its yield on assets;  and (4) the  alternate  cost of
funds on a wholesale  basis, in particular the cost of advances from the FHLB of
Atlanta.  Interest rates on main savings  accounts and IRAs are set by the Board
of Directors.  The rate on money market accounts is determined by the CEO of the
Bank based on the Bank's current  funding needs and  asset/liability  management
position.

         The Bank has a moderate  percentage of  certificates  of deposit in its
deposit portfolio (24.9% at June 30, 2000),  however, the Bank's liquidity could
be reduced if a significant amount of certificates of deposit, maturing within a
short  period  of  time,  were  not  renewed.  A  significant   portion  of  the
certificates  of deposit  remain  with the Bank  after they  mature and the Bank
believes  that this  will  continue.  However,  the need to  retain  these  time
deposits could result in an increase in the Bank's cost of funds.

         Deposits in the Bank as of June 30, 2000,  were  represented by various
types of savings programs described below.

                                       59
<PAGE>

<TABLE>
<CAPTION>

                                                                                 Balance at          Percentage of
Category                             Term               Interest Rate(1)       June 30, 2000        Total Deposits
--------                             ----               ----------------       -------------        --------------
                                                                               (In thousands)
<S>                                <C>                         <C>               <C>                  <C>
Checking Accounts                    None                        0.00%             $ 6,446              13.43%
Savings Accounts                     None                        3.00%              21,399              44.58%
Money Market Accounts                None                        5.70%               8,217              17.12%

Certificates of Deposit(2):
Fixed Term, Fixed Rate                6 Months                   6.73%               1,507               3.14%
Fixed Term, Fixed Rate                7 - 12 Months              5.66%               2,975               6.20%
Fixed Term, Fixed Rate               13 - 24 Months              5.59%               1,407               2.93%
Fixed Term, Fixed Rate               25 - 36 Months              5.80%               2,573               5.36%
Fixed Term, Fixed Rate               37 - 48 Months              6.06%                  59               0.12%
Fixed Term, Fixed Rate               49 - 60 Months              6.20%               3,418               7.12%
                                                                                   -------             ------
                                     Total                                         $48,001             100.00%
                                                                                   =======             ======
</TABLE>

---------------
(1)  Weighted average rate as of June 30, 2000.
(2)  Includes  jumbo  certificates  of  deposit  of $8.6  million.  See table of
     maturities of certificates of deposit of $100,000 or more.

         As a result of the Bank's former credit union status,  deposit  balance
fluctuates  significantly  on  CareFirst  BlueCross  BlueShield  payroll  dates.
Accordingly, changes in balances at month end may be primarily the result of the
relation  of the date of the month  end to the date of  payroll.  Thus,  average
balances are more indicative of the level of deposits.

         The following table sets forth the time deposits in the Bank classified
by interest rate as of the dates indicated.


                       At June 30,              At December 31,
                       -----------         ---------------------------
                          2000              1999               1998
                          ----              ----               ----
                                       (In thousands)
Interest Rate
4.00-4.99%               $   441           $ 1,729            $   678
5.00-5.99%                 5,763             5,029              6,400
6.00-6.99%                 4,380             3,512              3,842
7.00-7.99%                 1,355               982              1,623
                         -------           -------            -------
  Total                  $11,939           $11,252            $12,543
                         =======           =======            =======

         The  following  table  sets forth the  amount  and  maturities  of time
deposits at June 30, 2000.


                                       Amount Due
                   ----------------------------------------------------------
                                                        After
                   June 30,  June 30,    June 30,      June 30,
Interest Rate        2001      2002        2003         2003         Total
-------------        ----      ----        ----         ----        ------

                                   (In thousands)
4.00% - 4.99%.....  $  429     $   12        $  0        $  0       $   441
5.00% - 5.99%.....   3,584        691         921         567         5,763
6.00% - 6.99%.....   2,452      1,201         426         301         4,380
7.00% - 7.99%.....   1,047         13          61         234         1,355
                                                                    -------
  Total                                                             $11,939
                                                                    =======

                                       60
<PAGE>

         The  following  table  shows the amount of the Bank's  certificates  of
deposit of  $100,000  or more by time  remaining  until  maturity as of June 30,
2000.


                                                             Certificates
Maturity Period                                               of Deposit
---------------                                              ------------
                                                            (In thousands)
Within three months................................       $           155
Three through six months...........................                 1,155
Six through twelve months..........................                   450
Over twelve months.................................                   530
                                                            -------------
                                                           $        2,290
                                                           ==============

         Fee Income.  During  August and September  1999,  the Bank issued check
cards to nearly all of its checking account customers. The mass issuance and the
resulting  increase in use of the cards by the  customers at merchant  locations
has significantly increased the bank's non-interest fee income. In addition, the
Bank receives fee income from insufficient fund charges and ATM fees.

         Borrowings.  Deposits  are the  primary  source of funds of the  Bank's
lending and investment  activities and for its general  business  purposes.  The
Bank, as the need arises or in order to take advantage of funding opportunities,
borrows funds in the form of advances from the FHLB to supplement  its supply of
lendable funds and to meet deposit  withdrawal  requirements.  Advances from the
FHLB are typically  secured by the Bank's stock in the FHLB and a portion of the
Bank's  residential  mortgage  loans and may be secured by other assets,  mainly
securities  which are  obligations of or guaranteed by the U.S.  Government.  At
June 30, 2000, loans  aggregating  $13.2 million had been pledged to the FHLB as
collateral for short-term borrowings.  The Bank typically has funded loan demand
and investment opportunities out of current loan and mortgage-backed  securities
repayments,  investment maturities and new deposits.  However, the Bank recently
has  utilized  FHLB  advances to  supplement  these  sources and to leverage the
balance sheet with investment into adjustable-rate  mortgage-backed  securities.
Short-term  advances at June 30, 2000 totaled $5.0 million.  See Note 4 to Notes
to Consolidated Financial Statements.

Subsidiary Activity

         The Bank is permitted to invest its assets in the capital  stock of, or
originate secured or unsecured loans to, subsidiary  corporations.  The Bank has
two subsidiaries.

         Armor Insurance Group, LLC is a service corporation  organized in early
2000 as a limited  liability  company  under  Maryland  law for the  purpose  of
engaging in  insurance  and  related  activities.  Armor  offers a full range of
individual and commercial  property and casualty products primarily to depositor
members of the Bank but also to the general public.  Armor currently operates at
a loss, with profitability currently projected for mid-2001.

         C.U. Benefits,  Incorporated is a service  corporation  incorporated in
1988 under  Maryland law for the purpose of  performing  financial  planning and
related services to the members of the Bank through third party  providers.  For
most of the past five years,  the  corporation  was inactive.  In 1999, the Bank
aligned with a new  provider,  AXA  Advisors,  and since then the Bank has begun
promoting this activity again,  with a net income from this service of $1,500 in
1999 and an expected net income of $4000 to $5000 for 2000.

                                       61
<PAGE>

The Bank will continue strong promotional  efforts in the future but may abandon
this activity if it is deemed insufficiently profitable.

Personnel

         As of June  30,  2000,  the  Bank had 24  full-time  employees  and one
part-time employee and Armor Insurance Group had one full-time and one part-time
employee. The employees are not represented by a collective bargaining unit. The
Bank believes its relationship with its employees to be satisfactory.

Properties and Equipment

         The  Bank's  main  office is located at 10455 Mill Run Circle in Owings
Mills,  Maryland.  The Bank also  conducts its business  through a  full-service
branch  office  located at 8801  Columbia 100 Parkway in Columbia,  Maryland and
through five remote ATM locations in Columbia,  Timonium and Baltimore,  four of
which  offer  24-hour  access.  The Bank's  main  office is  located  inside the
CareFirst  BlueCross  BlueShield  ("CareFirst")  headquarters  building  and  is
accessible  to the general  public.  The Bank  occupies  2500 square feet in the
building under a Financial  Services  Agreement with CareFirst  whereby the Bank
provides  various  financial  services to CareFirst  employees  and customers in
return for office space.  There are no rent payments under such  agreement.  The
agreement  has a term  ending in March 2002,  at which time the Bank  expects to
renew such agreement. The agreement is subject to early termination,  with three
months notice  required,  in the event that CareFirst  ceases to occupy at least
half of the building.

         The  following  table sets forth the location of the Bank's main office
and branch  office,  the year the offices  were opened and the net book value of
each office and its related equipment.


                                                                        Net Book
                                           Year          Leased         Value at
                                         Facility          or           June 30,
Office Location                           Opened         Owned            2000
---------------                           ------         -----            ----

Main Office - Owings Mills                 1991          Leased         $651,971
Branch Office - Columbia                   1999        Leased(1)        $767,388

--------
(1)      The  building is owned by the Bank and the land is under a ground lease
         agreement,  with 9 years  remaining in the term. The lease is renewable
         for three five-year extensions at the Bank's option.

Legal Proceedings

         The Bank,  from time to time, is a party to routine  litigation,  which
arises in the  normal  course of  business,  such as  claims to  enforce  liens,
condemnation  proceedings  on  properties  in  which  the  Bank  holds  security
interests, claims involving the making and servicing of real property loans, and
other  issues  incident  to the  business  of the Bank.  There were no  lawsuits
pending or known to be contemplated against the Bank at June 30, 2000 that would
have a material effect on our operations or income.

                                   REGULATION

         Set forth below is a brief  description  of certain laws that relate to
the  regulation of the Bank and BUCS Financial  Corp after the  Conversion.  The
description  does not purport to be complete and is qualified in its entirety by
reference to applicable laws and regulations.

                                       62

<PAGE>




Financial Modernization Legislation

         On   November   12,   1999,   the   President   signed   into  law  the
Gramm-Leach-Bliley Financial Services Modernization Act of 1999 (the "GLB Act"),
which repealed the prohibitions  against bank  affiliations  with securities and
insurance  firms.  The GLB Act authorizes  qualifying bank holding  companies to
become financial  holding  companies and thereby affiliate with securities firms
and  insurance  companies and engage in other  activities  that are financial in
nature.   The  GLB  Act  defines  financial  in  nature  to  include  securities
underwriting,  dealing and market making; sponsoring mutual funds and investment
companies;  insurance underwriting and agency; merchant banking activities,  and
activities  that the Federal  Reserve Board has determined to be closely related
to banking. A qualifying  national bank also may engage,  subject to limitations
on investment,  in activities that are financial in nature, other than insurance
underwriting,  insurance company portfolio investment,  real estate development,
and real estate investment, through a financial subsidiary of the bank.

         The GLB Act  repeals the  "unitary  savings  and loan  holding  company
exemption"  from the  restrictions  imposed by the Home  Owners' Loan Act on the
business  activities  of savings and loan holding  companies.  As a result,  any
savings  and  loan  holding  company  formed  after  May 4,  1999,  such as BUCS
Financial Corp, will be subject to statutory and regulatory  restrictions on its
business  activities.  See "--  Regulation of BUCS  Financial Corp -- Activities
Restrictions."

         In addition,  the GLB Act imposes  significant  new  financial  privacy
obligations and reporting requirements on all financial institutions,  including
federal savings  associations.  Specifically,  the statute,  among other things,
will  require  financial  institutions  (a) to  establish  privacy  policies and
disclose them to customers both at the  commencement of a customer  relationship
and on an annual  basis and (b) to permit  customers  to opt out of a  financial
institution's   disclosure  of  financial  information  to  nonaffiliated  third
parties.  The federal  financial  regulators have promulgated  final regulations
implementing these provisions, which will become effective July 1, 2001.

         Furthermore, the GLB Act also enacts significant changes to the Federal
Home Loan Bank System.  The GLB Act expands the permissible uses of Federal Home
Loan Bank advances by community  financial  institutions  (under $500 million in
assets) to include  funding  loans to small  businesses,  small  farms and small
agri-  businesses.  The GLB Act also makes membership in a regional Federal Home
Loan Bank voluntary for federal savings associations.

Regulation of BUCS Financial Corp

         General.  Upon completion of the  Conversion,  BUCS Financial Corp will
become a savings and loan holding company within the meaning of Section 10(o) of
the Home Owners' Loan Act. BUCS Financial Corp will be required to register as a
saving  and  loan  holding  company  and file  reports  with the OTS and will be
subject to regulation and examination by the OTS. In addition, the OTS will have
enforcement  authority over BUCS Financial Corp and any non-savings  institution
subsidiaries.  This will permit the OTS to restrict or prohibit  activities that
it determines to be a serious risk to us. This regulation is intended  primarily
for  the  protection  of the  depositors  and not for  the  benefit  of you,  as
stockholders of BUCS Financial Corp.

         Activities  Restrictions.  As a savings and loan holding company formed
after May 4,  1999,  BUCS  Financial  Corp will not be a  grandfathered  unitary
savings and loan holding company under the GLB Act following the Conversion.  As
a result, BUCS Financial Corp and its non-savings institution subsidiaries,

                                       63

<PAGE>

if any  exist  in the  future,  will be  subject  to  statutory  and  regulatory
restrictions on their business  activities.  Under the Home Owners' Loan Act, as
amended by the GLB Act, the nonbanking activities of BUCS Financial Corp will be
restricted  to certain  activities  specified by OTS  regulation,  which include
performing  services  and  holding  properties  used  by a  savings  institution
subsidiary,  activities  authorized for savings and loan holding companies as of
March 5, 1987, and nonbanking activities  permissible for bank holding companies
pursuant to the Bank Holding  Company Act of 1956 (the "BHC Act") or  authorized
for financial holding companies pursuant to the GLB Act. Furthermore, no company
may acquire control of us unless the acquiring company was a unitary savings and
loan  holding  company  on May 4,  1999 (or  became a unitary  savings  and loan
holding  company  pursuant  to an  application  pending  as of that date) or the
company is only engaged in activities  that are  permitted for multiple  savings
and loan holding  companies or for financial holding companies under the BHC Act
as amended by the GLB Act.

         Mergers and Acquisitions. BUCS Financial Corp must obtain approval from
the OTS before  acquiring  more than 5% of the voting  stock of another  savings
institution or savings and loan holding company or acquiring such an institution
or holding  company by merger,  consolidation  or  purchase  of its  assets.  In
evaluating  an  application  for BUCS  Financial  Corp to  acquire  control of a
savings  institution,  the OTS  would  consider  the  financial  and  managerial
resources  and  future   prospects  of  BUCS   Financial  Corp  and  the  target
institution,  the effect of the acquisition on the risk to the insurance  funds,
the convenience and the needs of the community and competitive factors.

Regulation of BUCS Federal

         General. As a federally  chartered,  SAIF-insured  savings association,
BUCS Federal is subject to extensive regulation by the OTS and the FDIC. Lending
activities  and  other  investments  must  comply  with  federal  statutory  and
regulatory requirements. BUCS Federal is also subject to reserve requirements of
the Federal Reserve  System.  Federal  regulation and supervision  establishes a
comprehensive  framework of activities in which an institution can engage and is
intended  primarily  for  the  protection  of  the  SAIF  and  depositors.  This
regulatory  structure gives the regulatory  authorities  extensive discretion in
connection with their  supervisory  and  enforcement  activities and examination
policies,  including  policies  regarding the  classification  of assets and the
establishment of adequate allowance for loan losses.

         The OTS regularly  examines  BUCS Federal and prepares  reports to BUCS
Federal's board of directors on  deficiencies,  if any, found in its operations.
BUCS Federal's  relationship with its depositors and borrowers is also regulated
by federal law,  especially in such matters as the ownership of savings accounts
and the form and content of BUCS Federal's mortgage documents.

         BUCS Federal must file reports with the OTS and the FDIC concerning its
activities and financial  condition,  and must obtain regulatory approvals prior
to entering into certain  transactions  such as mergers with or  acquisitions of
other financial institutions.  Any change in applicable statutory and regulatory
requirements,  whether by the OTS, the FDIC or the United States Congress, could
have a material  adverse  impact on BUCS  Financial  Corp and BUCS Federal,  and
their operations.

         Insurance  of  Deposit  Accounts.  The FDIC  administers  two  separate
deposit insurance funds. Generally,  the Bank Insurance Fund (the "BIF") insures
the deposits of commercial  banks and the SAIF ("SAIF")  insures the deposits of
savings  institutions.  The FDIC is  authorized  to increase  deposit  insurance
premiums if it  determines  such  increases  are  appropriate  to  maintain  the
reserves of either the SAIF or BIF or to fund the administration of the FDIC. In
addition,  the FDIC is authorized to levy emergency  special  assessments on BIF
and SAIF members. The FDIC has set the annual deposit insurance assessment rates
for SAIF-member  institutions  for the first six months of 2000 at 0% of insured
deposits for well-capitalized

                                       64
<PAGE>

institutions with the highest  supervisory  ratings to .027% of insured deposits
for  institutions  in the worst risk assessment  classification.  The assessment
rate for most savings institutions is currently 0%.

         In  addition,  all  FDIC-insured   institutions  are  required  to  pay
assessments  to the FDIC at an annual  rate of  approximately  .0212% of insured
deposits to fund interest payments on bonds issued by the Financing  Corporation
("FICO"),  an agency of the Federal  government  established to recapitalize the
predecessor to the SAIF.  These  assessments  will continue until the FICO bonds
mature in 2017.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total  adjusted  assets,  (2) "Tier 1" or "core"  capital equal to at
least 4% (3% if the institution  has received the highest  rating,  "composite 1
CAMELS," on its most  recent  examination)  of total  adjusted  assets,  and (3)
risk-based capital equal to 8% of total risk-weighted assets. For BUCS Federal's
compliance  with these  regulatory  capital  standards,  see "Historical and Pro
Forma Capital Compliance."

         In addition,  the OTS may require that a savings institution that has a
risk-based  capital  ratio  of less  than  8%,  a ratio  of  Tier 1  capital  to
risk-weighted  assets  of less  than 4% or a ratio  of Tier 1  capital  to total
adjusted  assets of less than 4% (3% if the institution has received a composite
1 CAMELS rating on its most recent  examination) take certain action to increase
its capital ratios. If the savings  institution's capital is significantly below
the minimum  required  levels of capital or if it is  unsuccessful in increasing
its capital ratios, the OTS may restrict its activities.

         For  purposes  of the OTS  capital  regulations,  tangible  capital  is
defined as core capital less all intangible  assets except for certain  mortgage
servicing  rights.  Tier 1 or core  capital is  defined as common  stockholders'
equity,  noncumulative  perpetual preferred stock and related surplus,  minority
interests  in  the  equity  accounts  of  consolidated   subsidiaries,   certain
nonwithdrawable accounts and pledged deposits of mutual savings associations and
qualifying  supervisory  goodwill.  Tier 1 and core  capital  are  reduced by an
institution's  intangible  assets,  with limited exceptions for certain mortgage
and nonmortgage  servicing rights and purchased credit card relationships.  Both
core and tangible  capital are further reduced by an amount equal to the savings
institution's  debt  and  equity  investments  in  "nonincludable"  subsidiaries
engaged in activities not permissible to national banks other than  subsidiaries
engaged in activities  undertaken as agent for customers or in mortgage  banking
activities and subsidiary depository institutions or their holding companies.

         The risk-based capital standard for savings  institutions  requires the
maintenance  of  total  risk-based  capital  of  8%  of  risk-weighted   assets.
Risk-based  capital  equals  the  sum of core  and  supplementary  capital.  The
components  of  supplementary  capital  include,  among other items,  cumulative
perpetual preferred stock,  perpetual  subordinated debt, mandatory  convertible
subordinated  debt,  intermediate-term  preferred  stock,  the  portion  of  the
allowance for loan losses not  designated for specific loan losses and up to 45%
of unrealized gains on equity securities.  The portion of the allowance for loan
and lease losses includable in supplementary  capital is limited to a maximum of
1.25% of risk-weighted assets. Overall, supplementary capital is limited to 100%
of core capital.  A savings  institution's  risk-based capital is reduced by the
amount of capital instruments held by other depository  institutions pursuant to
reciprocal   arrangements  and  by  the  amount  of  the  institution's   equity
investments  (other than those deducted from core and tangible  capital) and its
high loan-to-value ratio land loans and non-residential construction loans.

         A savings  institution's  risk-based  capital  requirement  is measured
against  risk-weighted  assets,  which  equal  the sum of each  on-balance-

                                       65
<PAGE>

sheet assets and the  credit-equivalent  amount of each off-balance-  sheet item
after being multiplied by an assigned risk weight. These risk weights range from
0% for cash to 100% for delinquent loans, property acquired through foreclosure,
commercial loans, and other assets.

         OTS rules  require a deduction  from  capital for savings  institutions
with certain levels of interest rate risk. The OTS calculates the sensitivity of
an institution's  net portfolio value based on data submitted by the institution
in a schedule to its quarterly  Thrift  Financial  Report and using the interest
rate risk measurement  model adopted by the OTS. The amount of the interest rate
risk component, if any, deducted from an institution's total capital is based on
the institution's  Thrift Financial Report filed two quarters  earlier.  The OTS
has indefinitely  postponed  implementation of the interest rate risk component,
and BUCS Federal has not been required to determine  whether it will be required
to deduct an interest rate risk component from capital.

         Dividend and Other Capital  Distribution  Limitations.  The OTS imposes
various  restrictions or requirements on the ability of savings  institutions to
make capital distributions, including cash dividends.

         A  savings  institution  that is a  subsidiary  of a  savings  and loan
holding company, such as BUCS Federal, must file an application or a notice with
the OTS at least  30 days  before  making  a  capital  distribution.  A  savings
institution   must  file  an  application   for  prior  approval  of  a  capital
distribution  if:  (i) it is not  eligible  for  expedited  treatment  under the
applications  processing  rules of the OTS; (ii) the total amount of all capital
distributions,  including the proposed capital distribution,  for the applicable
calendar year would exceed an amount equal to the savings  bank's net income for
that year to date plus the  institution's  retained net income for the preceding
two  years;  (iii) it would not  adequately  be  capitalized  after the  capital
distribution;  or (iv) the distribution  would violate an agreement with the OTS
or applicable regulation.

         BUCS Federal will be required to file a capital  distribution notice or
application  with the OTS before  paying any  dividend to BUCS  Financial  Corp.
However,  capital  distributions  by BUCS Financial  Corp, as a savings and loan
holding company, will not be subject to the OTS capital distribution rules.

         The OTS may  disapprove a notice or deny an  application  for a capital
distribution if: (i) the savings institution would be undercapitalized following
the capital  distribution;  (ii) the proposed capital distribution raises safety
and  soundness  concerns;  or (iii) the  capital  distribution  would  violate a
prohibition  contained in any statute,  regulation or agreement.  In addition, a
federal  savings  institution  cannot  distribute  regulatory  capital  that  is
required for its liquidation account.

         Qualified Thrift Lender Test. Federal savings  institutions must meet a
qualified  thrift  lender  ("QTL")  test or they become  subject to the business
activity  restrictions  and branching  rules  applicable to national  banks.  To
qualify as a QTL, a savings  institution  must  either (i) be deemed a "domestic
building and loan association" under the Internal Revenue Code by maintaining at
least 60% of its total  assets in  specified  types of assets,  including  cash,
certain  government  securities,  loans  secured by and other assets  related to
residential real property,  educational loans and investments in premises of the
institution or (ii) satisfy the statutory QTL test set forth in the Home Owners'
Loan Act by  maintaining  at least  65% of its  "portfolio  assets"  in  certain
"Qualified Thrift  Investments"  (defined to include  residential  mortgages and
related equity investments,  certain mortgage-related securities, small business
loans,  student  loans and  credit  card  loans,  and 50% of  certain  community
development loans). For purposes of the statutory QTL test, portfolio assets are
defined  as  total  assets  minus  intangible  assets,   property  used  by  the
institution in conducting its business,  and liquid assets equal to 10% of total
assets.  A savings  institution  must  maintain its status as a QTL on a monthly
basis in at least nine out of every 12 months.  BUCS Federal met the QTL test as
of June 30, 2000 and in each of the last 12 months and, therefore,  qualifies as
a QTL.

                                       66
<PAGE>

         Transactions with Affiliates.  Generally,  federal banking law requires
that  transactions  between a savings  institution or its  subsidiaries  and its
affiliates  must  be on  terms  as  favorable  to  the  savings  institution  as
comparable transactions with non-affiliates. In addition, certain types of these
transactions   are  restricted  to  an  aggregate   percentage  of  the  savings
institution's capital.  Collateral in specified amounts must usually be provided
by  affiliates  in order to  receive  loans  from the  savings  institution.  In
addition,  a savings  institution may not extend credit to any affiliate engaged
in  activities  not  permissible  for a bank  holding  company  or  acquire  the
securities of any affiliate that is not a subsidiary. The OTS has the discretion
to treat  subsidiaries  of savings  institutions as affiliates on a case-by-case
basis.

         Community  Reinvestment  Act.  Under  the  Community  Reinvestment  Act
("CRA"),  every insured depository  institution,  including BUCS Federal,  has a
continuing  and  affirmative  obligation  consistent  with its  safe  and  sound
operation to help meet the credit needs of its entire  community,  including low
and moderate income  neighborhoods.  The CRA does not establish specific lending
requirements  or  programs  for  financial  institutions  nor  does it  limit an
institution's  discretion  to develop the types of products and services that it
believes are best suited to its particular  community.  The CRA requires the OTS
to assess the depository institution's record of meeting the credit needs of its
community  and to take such record  into  account in its  evaluation  of certain
applications by such  institution,  such as a merger or the  establishment  of a
branch by BUCS Federal.  An unsatisfactory CRA examination rating may be used as
the basis for the denial of an application  by the OTS. BUCS Federal  received a
"satisfactory" overall rating in its most recent CRA examination.

         Liquidity  Requirements.  All federal savings institutions are required
to  maintain  an  average  daily  balance  of liquid  assets  equal to a certain
percentage of the sum of its average daily balance of net  withdrawable  deposit
accounts  and  borrowings  payable in one year or less.  Depending  on  economic
conditions and savings flows of all savings  institutions,  the OTS can vary the
liquidity  requirement from time to time between 4% and 10%. Monetary  penalties
may be imposed on institutions for liquidity requirement violations.

         Federal Home Loan Bank System.  BUCS Federal is a member of the FHLB of
Atlanta,  which is one of 12  regional  FHLBs.  Each FHLB serves as a reserve or
central bank for its members within its assigned region.  It is funded primarily
from funds  deposited by financial  institutions  and proceeds  derived from the
sale of consolidated  obligations of the FHLB System.  It makes loans to members
pursuant to policies and procedures established by the board of directors of the
FHLB.

         As a member, BUCS Federal is required to purchase and maintain stock in
the FHLB of Atlanta  in an amount  equal to the  greater of 1% of our  aggregate
unpaid   residential   mortgage  loans,  home  purchase   contracts  or  similar
obligations  at the  beginning  of each year or 5% of FHLB  advances.  We are in
compliance  with this  requirement.  The FHLB  imposes  various  limitations  on
advances  such as limiting  the amount of certain  types of real estate  related
collateral to 30% of a member's capital and limiting total advances to a member.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.

         Federal  Reserve  System.  The  Federal  Reserve  System  requires  all
depository institutions to maintain  non-interest-bearing  reserves at specified
levels against their checking accounts and non- personal

                                       67
<PAGE>

certificate  accounts.  The balances maintained to meet the reserve requirements
imposed by the Federal  Reserve  System may be used to satisfy the OTS liquidity
requirements.

         Savings  institutions have authority to borrow from the Federal Reserve
System "discount  window," but Federal Reserve System policy generally  requires
savings  institutions  to exhaust all other sources  before  borrowing  from the
Federal Reserve System.

                                    TAXATION

Federal Taxation

         Savings  institutions are subject to the Internal Revenue Code of 1986,
as amended (the "Code"), in the same general manner as other corporations.

         All thrift institutions are now subject to the same provisions as banks
with respect to deductions for bad debts.  Thrift  institutions that are treated
as "small banks" (the average  adjusted bases for all assets of such institution
equals  $500  million or less) under the Code may account for bad debts by using
the  experience  method for  determining  additions  to their bad debt  reserve.
Thrift  institutions  that  are not  treated  as  small  banks  must now use the
specific charge-off method.

         BUCS  Financial  Corp may  exclude  from its income  100% of  dividends
received  from  BUCS  Federal  as a  member  of the  same  affiliated  group  of
corporations.  A 70% dividends received deduction generally applies with respect
to dividends  received from corporations that are not members of such affiliated
group.

         BUCS Federal's  federal income tax returns have not been audited by the
IRS since its conversion from a credit union in 1998.

State Taxation

         The State of  Maryland  imposes  an income tax of  approximately  7% on
income which is measured substantially the same as federally taxable income.

         BUCS Federal's state income tax returns have not been audited since its
conversion from a credit union in 1998. For additional  information,  see Note 6
of the Financial Statements.

                                   MANAGEMENT

Directors and Executive Officers

         The Bank's  Board of  Directors is composed of ten members each of whom
serves for a term of three years, with approximately  one-third of the directors
elected each year. BUCS Financial Corp's proposed  articles of incorporation and
bylaws also require that  directors  be divided  into three  classes,  as nearly
equal in number as  possible,  with  approximately  one-third  of the  directors
elected each year. BUCS Financial Corp will have the same directors as the Bank.
The Bank's  officers  are elected  annually by the Bank's Board and serve at the
Board's discretion.

         The  following  table  sets  forth  information  with  respect  to  the
directors  and  officers,  all of  whom  will  continue  to  serve  in the  same
capacities after the conversion.

                                       68
<PAGE>
<TABLE>
<CAPTION>
                                     Age at                                                                 Current
                                    June 30,                                                Director          Term
             Name                     2000                       Position                     Since       Expires (1)
-------------------------------       ----         ------------------------------------- --------------   -----------
<S>                                 <C>          <C>                                       <C>              <C>
Allen Maier                            52          Chairman                                   1983            2002
Joseph Prescrille                      63          Vice Chairman                              1995            2001
Brian Bowers                           37          Treasurer and Director                     1995            2003
M. Robin Copeland                      45          Secretary and Director                     1992            2002
Herbert J. Moltzan                     54          President, CEO, Director and               1998            2002
                                                    CFO
Thomas Markel                          46          Director                                   1994            2002
A. Virginia Wampler                    53          Director                                   1983            2001
Harry Fox                              52          Director                                   1987            2003
Peg Ohrt                               52          Director                                   1998            2003
Dale Summers                           42          Director                                   1991            2001
Debra J. Vinson (2)                    41          Vice President                             N/A             N/A
                                                   - Member Service
James Shinsky (2)                      37          Vice President                             N/A             N/A
                                                   - Systems and Support

</TABLE>

-------------------
(1)  The terms for directors of BUCS Financial Corp will be the same as those of
     the Bank.
(2)  Such  individual will continue as an officer of the Bank but will not be an
     officer of BUCS Financial Corp.

         The  business  experience  for  the  past  five  years  of  each of the
directors and officers is as follows:

         Allen  Maier has been a Director  of the Bank since 1983 and has served
as Chairman  since 1996.  Mr.  Maier is a Sales  Representative  with  CareFirst
BlueCross  BlueShield,  a position he has held since 1972. Mr. Maier also serves
on the Board of Directors for the Leukemia Society of Maryland.

         Joseph  Pescrille  has been a  Director  of the Bank  since  1996.  Mr.
Pescrille  retired  during 1999. He was  self-employed  as an  actuary/financial
consultant  from 1996 to 1999. From 1994 to 1996, Mr.  Prescrille  served as the
Chief Financial Officer of United Health Care of Mid Atlantic. Prior to that, he
was a Senior Vice President and the Chief Actuary for Blue Cross and Blue Shield
of  Maryland,  Inc.  He is  active  in  volunteering  for the  Baltimore  County
Department  of Aging and is a member of the Board of Advisors  for Play  Centers
Inc., a non-profit child care organization.

         Brian Bowers has served as a Director  and  Treasurer of the Bank since
1995.  Mr.  Bowers is licensed  as a  broker-dealer  and has been  employed as a
consultant/analyst  with BB&T  Capital  Markets  since early 2000.  He currently
heads the fixed income  research and analytics  division,  providing  investment
management  assistance  to banks and  publishing  research  on the fixed  income
markets.  For ten years prior to that, he was a Portfolio  Manager for CareFirst
BlueCross BlueShield.

         M. Robin  Copeland  has been a Director  of the Bank since 1992 and has
served as Secretary  since 1994. Ms.  Copeland has been the Assistant  Treasurer
and Vice President of Treasury for Magellan  Behavioral  Health,  a managed care
organization,  since 19___. Her duties include  management of relationships with
banks.

                                       69
<PAGE>

         Herbert J.  Moltzan  been a Director  of the Bank  since  1998.  He has
served as  President  and Chief  Executive  Officer of the Bank since 1985.  Mr.
Moltzan  also  serves as the  senior  loan  officer of the Bank and as the chief
financial officer. Mr. Moltzan is active in the Red Cross and volunteers for the
Edreco  Little  League  and the Edreco  Recreation  Council.  He also  serves as
Committee Chairman for a local Boy Scout troop.

         Thomas Markel has been a Director of the Bank since 1994. Mr. Markel is
a certified  public  accountant  and since 1985 has served as the Controller and
the  Assistant  Vice  President in Finance for Med Star  Physician  Partners,  a
physician practice management firm.

         A.  Virginia  Wampler has been a Director  of the Bank since 1983.  Ms.
Wampler has served as a Systems Manager for CareFirst BlueCross BlueShield since
1966 and is responsible for business design and support of core software systems
for health insurance products and claim processing administration.

         Harry Fox has been a Director of the Bank since 1987.  Mr. Fox has been
an Account  Manager in large  group  renewal  and  upgrade  sales for  CareFirst
BlueCross  BlueShield  since 1972.  He also serves on the Board of Directors for
the Pikesville Chamber of Commerce.

         Peg Ohrt has been a Director  of the Bank since 1998.  Since 1998,  Ms.
Ohrt has served as a Vice  President of Human  Resources  for  Corporate  Office
Properties Trust, a business engaged in real estate investment trusts. From 1996
to 1997,  Ms.  Ohrt  was  employed  by  Aether  Technologies  Inc.,  a  software
development  company,  and served as its Vice  President of Human  Resources and
Customer Service.

         Dale  Summers  has served as a Director  of the Bank  since  1991.  Mr.
Summers has been employed as a marketing manager by Advance  Paradigm,  a health
benefits management  company,  since 1998. From 1995 to 1998, he was employed as
the Director of  Management  Services for Ascendia  Healthcare  Management.  Mr.
Summers is also active in fund-raising for educational institutions in the local
community.

Executive Officers Who Are Not Directors

         Debra J. Vinson has served as the Vice President of Member Services and
Operations  for the Bank since  1997,  and has been  employed  by the Bank since
1987. Ms. Vinson functions as the Chief  Operations  Officer with control of all
front  line  activity.  Her  responsibilities  include  oversight  for  lending,
customer service, and branch offices. In addition,  she manages Automated Teller
Machine administration and all plastic card programs at the Bank.

         James  Shinksy has served as Vice  President of Systems and Support for
the Bank since 1997,  and has been employed by the Bank since 1994.  Mr. Shinsky
is  responsible  for all support  activity,  which  includes the  in-house  data
processing and information  systems.  Following the  conversion,  it is expected
that  Mr.   Shinksy   will   assume   more  of  the  chief   financial   officer
responsibilities currently handled by the Bank's President, Mr. Moltzan.

Meetings and Committees of the Board of Directors

         The Board of Directors  conducts its business  through  meetings of the
board and through  activities of its committees.  During the year ended December
31,  1999,  the Board of Directors  held twelve  regular  meetings.  No Director
attended  fewer than 75% of the total  meetings  of the Board of  Directors  and
committees on which he served during the year ended  December 31, 1999. The Bank
has a standing audit

                                       70
<PAGE>

committee,  as well an asset liability  management  committee and a compensation
committee. The entire Board of Directors serves as a nominating committee.

         The audit committee of the Bank consists of Directors  Markel,  Wampler
and Fox. The audit committee generally meets quarterly and assures that internal
control policies are being followed. The audit committee also employs an outside
audit firm to conduct an annual financial  statement audit and periodic internal
control  reviews.  The audit committee does not operate under a written charter,
and the committee met four times during the year end December 31, 1999.

         The asset liability  management committee meets at least quarterly and,
in addition to internal and external market analysis,  the committee reviews the
need to revise product  offerings or rates to maintain  control on interest rate
sensitivity,  and analyzes the overall structure of the balance sheet.  Reports,
including recommendations,  are made to the entire Board of Directors after each
meeting. The asset liability management committee met four times during the year
end December 31, 1999.

         The compensation  committee meets periodically,  as needed, and reviews
the  overall  pay and  benefit  structure  of the Bank to  ensure  that the Bank
remains  competitive and is able to attract and retain  competent staff. A major
function of the  compensation  committee is to develop the position  description
and annual  performance plan for the Chief Executive Officer.  In addition,  the
committee  has  engaged  outside  consultants  to  develop  and review the Chief
Executive   Officer's  total  compensation   package  and  to  make  appropriate
recommendations to the Board of Directors.  The compensation  committee met four
times during the year end December 31, 1999.

Director Compensation

         Board  Fees.  No  directors  fees were paid prior to March of 2000,  at
which  time  fees for non-  employee  directors  of $100 per  meeting  were set.
Directors who also serve as employees of the Bank do not receive compensation as
board members.  Directors do not receive  compensation  for attending  committee
meetings.

         Director  Retirement  Program ("DRP").  We expect to implement a DRP to
provide  retirement  benefits to our directors based upon the number of years of
service to our board.  If a director  agrees to become a consulting  director to
our board upon  retirement,  he would receive a monthly  payment for a period of
time or until  death.  Benefits  under our DRP  would  begin  upon a  director's
retirement.  In the event there is a change in control,  all directors  would be
entitled to receive a lump sum payment based upon future  benefits.  We have not
determined the specific  benefit to be provided to any director and have not yet
determined  the full cost to us of this program  because the  specific  benefits
have yet to be determined.

Executive Compensation

         Summary Compensation Table. The following table sets forth the cash and
non-cash  compensation  awarded to or earned by our chief executive  officer for
the year ended December 31, 1999. No other  executive  officer  received a total
annual salary and bonus in excess of $100,000 during the reporting period.


                                       71
<PAGE>


                                               Annual Compensation
                                       -------------------------------------
                               Fiscal                         Other Annual
Name and Principal Position    Year     Salary      Bonus   Compensation (1)
---------------------------    ----     ------      -----   ----------------
Herbert J. Moltzan, President  1999    $101,312    $14,532      $9,526
and Chief Executive Officer

--------------------
(1)      Consists of Bank's contribution under 401(k) Plan.

         Supplemental  Executive  Retirement  Plan.  We  expect to  implement  a
supplemental   executive  retirement  plan  ("SERP")  for  the  benefit  of  our
President,  Mr. Moltzan.  The SERP would provide Mr. Moltzan with a supplemental
retirement  benefit  in  addition  to  benefits  under the  401(k)  Plan and the
proposed ESOP.  Payments under the SERP would be accrued for financial reporting
purposes  during  the period of  employment.  The SERP  would be  unfunded.  All
benefits payable under the SERP would be paid from our current assets. There are
no tax  consequences  to either  participant  or us related to the SERP prior to
payment of benefits.  Upon receipt of payment of benefits,  the participant will
recognize taxable ordinary income in the amount of such payments received and we
will be entitled to  recognize a tax-  deductible  compensation  expense at that
time.

         Employment  Agreements.   The  Bank  has  entered  into  an  employment
agreement with its President and CEO, Herbert J. Moltzan.  Mr. Moltzan's current
base salary under the employment agreement is $107,000. The employment agreement
has a term of three years. The agreement is terminable by us for "just cause" as
defined in the  agreement.  If we terminate Mr. Moltzan  without just cause,  he
will be entitled to a  continuation  of his salary from the date of  termination
through the  remaining  term of the  agreement,  but in no event for a period of
less than 1 year. The employment  agreement contains a provision stating that in
the event of the  termination  of employment  in  connection  with any change in
control of us, Mr.  Moltzan  will be paid a lump sum amount  equal to 2.99 times
his five-year  average annual taxable  compensation.  If a payment had been made
under the  agreement  as of December 31,  1999,  the payment  would have equaled
approximately  $277,000.  The aggregate payment that would have been made to Mr.
Moltzan  would be an expense to us and would have  resulted in reductions to our
net income and capital.  The agreement  may be renewed  annually by our Board of
Directors upon a determination  of satisfactory  performance  within the board's
sole  discretion.  If Mr. Moltzan shall become  disabled  during the term of the
agreement, he shall continue to receive payment of 100% of his base salary for a
period of 12 months  and 65% of his base  salary for the  remaining  term of the
agreement.  The payments  shall be reduced by any other  benefit  payments  made
under other disability programs in effect for our employees.

         The Bank has also entered into  severance/change  in control agreements
with two other  officers  of the Bank under which each  officer  would be paid a
lump sum amount equal to two times his or her most recent  calendar year taxable
cash  compensation  in the event of termination of employment in connection with
any change in control of the Bank.  If a payment  had been made under  these two
agreements  as of December 31, 1999,  the  aggregate  payment would have equaled
approximately $223,000.

         Employee Stock  Ownership  Plan. We have  established an employee stock
ownership plan for the exclusive benefit of participating  employees of ours, to
be  implemented  after  the  completion  of  the  reorganization.  Participating
employees are  employees  who have  completed one year of service with us or our
subsidiary  and have  attained  the age of 21.  An  application  for a letter of
determination  as to the  tax-qualified  status of the employee stock  ownership
plan will be  submitted  to the IRS.  Although no  assurances  can be given,  we
expect that the employee stock ownership plan will receive a favorable letter of
determination from the IRS.

                                       72
<PAGE>

         The employee stock ownership plan is to be funded by contributions made
by us in cash or  common  stock.  Benefits  may be paid  either in shares of the
common stock or in cash.  The plan will borrow funds with which to acquire up to
8% of the  common  stock  to be  issued  in the  offering.  The  employee  stock
ownership  plan intends to borrow funds from BUCS  Financial  Corp.  The loan is
expected to be for a term of ten years at an annual  interest  rate equal to the
prime rate as published in The Wall Street Journal.  Presently it is anticipated
that the  employee  stock  ownership  plan will  purchase up to 8% of the common
stock to be  issued in the  offering.  The loan will be  secured  by the  shares
purchased and earnings of employee stock ownership plan assets. Shares purchased
with loan  proceeds  will be held in a suspense  account  for  allocation  among
participants  as the loan is repaid.  It is anticipated  that all  contributions
will  be   tax-deductible.   This  loan  is  expected  to  be  fully  repaid  in
approximately 10 years.

         Shares sold above the maximum of the offering  range may be sold to the
employee stock  ownership plan before  satisfying  remaining  unfilled orders of
Eligible  Account  Holders  to fill  the  plan's  subscription,  or the plan may
purchase  some  or all of the  shares  covered  by its  subscription  after  the
offering in the open market.

         Contributions  to the employee stock ownership plan and shares released
from the suspense  account will be allocated among  participants on the basis of
total compensation.  All participants must be employed at least 1,000 hours in a
plan  year,  or  have  terminated  employment  following  death,  disability  or
retirement, in order to receive an allocation. Participant benefits become fully
vested in plan allocations  following five years of service.  Employment  before
the  adoption of the  employee  stock  ownership  plan shall be credited for the
purposes of vesting.  Our contributions to the employee stock ownership plan are
discretionary  and  may  cause a  reduction  in  other  forms  of  compensation,
including our 401(k) Savings Plan. As a result, benefits payable under this plan
cannot be estimated.

         The board of directors has appointed  the  non-employee  directors to a
committee that will administer the plan and to serve as the plan's trustees. The
trustees  must vote all  allocated  shares  held in the plan as directed by plan
participants.  Unallocated  shares  and  allocated  shares  for  which no timely
direction is received will be voted as directed by the board of directors or the
plan's committee, subject to the trustees' fiduciary duties.

         401(k)  Savings  Plan.  The  Bank  sponsors  a  tax-qualified   defined
contribution  savings  plan  ("401(k)  Plan") for the benefit of its  employees.
Employees  become eligible to participate  under the 401(k) Plan on January 1 or
July 1 of each  year  after  reaching  age 21 and  completing  twelve  months of
service. Under the 401(k) Plan, employees may voluntarily elect to defer between
0% and 15% of compensation,  not to exceed  applicable limits under the Code. In
1999, employees could defer up to $10,000. In addition,  the Bank may contribute
an annual discretionary  contribution to all participants under the 401(k) Plan.
In 1999,  such Bank  contribution  was equal to 7.5% of base pay.  Employee  and
matching  contributions  vest at 20% per year over five  years.  The 401(k) Plan
will  permit  voluntary  investments  of plan  assets  by  participants  in this
offering of BUCS Financial Corp common stock.

         Benefits are payable upon termination of employment, retirement, death,
disability, or plan termination.  Normal retirement age under the 401(k) Plan is
65.  Additionally,   funds  under  the  401(k)  Plan  may  be  distributed  upon
application  to  the  plan  administrator  upon  severe  financial  hardship  in
accordance  with uniform  guidelines  which  comply with those  specified by the
Code.  It is  intended  that the  401(k)  Plan  operate in  compliance  with the
provisions of the Employee  Retirement  Income  Security Act of 1974, as amended
("ERISA"),  and the requirements of Section 401(a) of the Code. Contributions to
the  401(k)  Plan by the Bank for  employees  may be  reduced  in the  future or
eliminated as a result of  contributions  made to the Employee  Stock  Ownership
Plan. See "- Employee Stock Ownership Plan."

                                       73
<PAGE>

Potential Stock Benefit Plans

         Stock Option Plans.  Following the offering, we intend to adopt a stock
option  plan  for  directors  and  key  employees  within  one  year  after  the
conversion.  Any plan  adopted  will be  subject  to  stockholder  approval  and
applicable laws. Any plan adopted within one year of the conversion will require
the  approval  of a  majority  of our  stockholders  and will also be subject to
various other  regulatory  limitations.  Up to 10% of the shares of common stock
sold in the offering will be reserved for issuance  under the stock option plan.
No  determinations  have been made as to the specific terms of, or awards under,
the stock option plan.

         The  purpose of the stock  option  plan will be to  attract  and retain
qualified  personnel in key  positions,  provide  officers,  key  employees  and
directors with a proprietary  interest in BUCS Financial Corp as an incentive to
contribute to our success and reward  officers and key employees for outstanding
performance.  Although  the  terms of the  stock  option  plan have not yet been
determined, it is expected that the stock option plan will provide for the grant
of: (2) options to purchase  the common  stock  intended to qualify as incentive
stock options under the Code (incentive stock options);  and (2) options that do
not so qualify (non-statutory stock options). Any stock option plans would be in
effect  for up to ten  years  from  the  earlier  of  adoption  by the  Board of
Directors or approval by the stockholders.

         Under the OTS  conversion  regulations,  a stock  option  plan  adopted
within a year of the  conversion,  would  provide for a term of 10 years,  after
which no  awards  could be  made,  unless  earlier  terminated  by the  Board of
Directors  pursuant to the option  plan and the  options  would vest over a five
year period at 20% per year,  beginning  one year after the date of grant of the
option.  Options  would  expire no later than 10 years from the date granted and
would expire  earlier if the option  committee so  determines or in the event of
termination of employment.  Options would be granted based upon several factors,
including  seniority,  job duties and  responsibilities,  job  performance,  our
financial  performance  and a  comparison  of  awards  given  by  other  savings
institutions converting from mutual to stock form.

         Stock  Programs.  Following the  offering,  we also intend to establish
stock programs to provide our officers and outside  directors with a proprietary
interest in BUCS Financial  Corp. The stock programs are expected to provide for
the  award of  common  stock,  subject  to  vesting  restrictions,  to  eligible
officers,  employees  and  directors.  Any plan  adopted  within one year of the
conversion would require the approval of a majority of our stockholders and will
also be subject to various other regulatory limitations.

         We expect to  contribute  funds to stock  programs to  acquire,  in the
aggregate,  up to 4% of the shares of common stock sold in the offering.  Shares
used to fund the stock programs may be acquired through open market purchases or
from authorized but unissued shares. No determinations  have been made as to the
specific terms of stock programs.

         Restrictions on Stock Benefit Plans. OTS regulations provide that if we
implement stock option or management  and/or employee stock benefit plans within
one year from the date of  conversion,  the plans must comply with the following
restrictions:

o    for stock option plans, the total number of shares for which options may be
     granted may not exceed 10% of the shares issued in the conversion;
o    for restricted stock plans such as the MRP, the shares may not exceed 3% of
     the  shares  issued  in the  conversion  (4% for  institutions  with 10% or
     greater tangible capital);
o    the aggregate  amount of stock  purchased by the ESOP in the conversion may
     not  exceed  10%  (12% for  well-capitalized  institutions  utilizing  a 4%
     management recognition plan);

                                       74
<PAGE>

o    no individual  employee may receive more than 25% of the  available  awards
     under the option plan or a restricted stock plan;
o    directors who are not  employees may not receive more than 5%  individually
     or 30% in the aggregate of the awards under any plan;
o    all plans must be approved by a majority of the total votes  eligible to be
     cast at any duly called meeting of BUCS Financial Corp's  stockholders held
     no earlier than six months following the conversion;
o    for stock option  plans,  the exercise  price must be at least equal to the
     market price of the stock at the time of grant;
o    for restricted stock plans, no stock issued in a mutual-to-stock conversion
     may by used to fund the plan; and
o    neither  stock option awards nor  restricted  stock awards may vest earlier
     than 20% as of one year after the date of stockholder  approval and 20% per
     year  thereafter,  and  vesting  may be  accelerated  only  in the  case of
     disability of death, or if not inconsistent with applicable OTS regulations
     in effect at the time, in the event of a change in control.

Transactions with Management and Others

         No directors, executive officers or their immediate family members were
engaged in  transactions  with the Bank or any  subsidiary  involving  more than
$60,000 (other than through a loan) during the six months ended June 30, 2000 or
the year ended December 31, 1999.  Furthermore,  the Bank had no  "interlocking"
relationships  in which (2) any  executive  officer  is a member of the Board of
Directors or of another entity,  one of whose executive officers are a member of
the Bank's Board of Directors, or where (2) any executive officer is a member of
the compensation committee of another entity, one of whose executive officers is
a member of the Bank's Board of Directors.

         The Bank has followed the policy of offering residential mortgage loans
for the  financing of personal  residences  and consumer  loans to its officers,
directors and employees.  Loans are made in the ordinary  course of business and
also made on  substantially  the same terms and conditions,  including  interest
rate and collateral,  as those of comparable transactions prevailing at the time
with  other  persons,   and  do  not  include  more  than  the  normal  risk  of
collectibility or present other unfavorable  features.  As of June 30, 2000, the
aggregate  principal  balance of loans  outstanding to all directors,  executive
officers and their immediate family members was approximately $265,000.

                                 THE CONVERSION

         The Board of Directors of BUCS Federal has adopted the plan authorizing
the conversion  and the offering,  subject to the approval of the OTS and of the
members  of the Bank and the  satisfaction  of  certain  other  conditions.  OTS
approval does not constitute a recommendation  or endorsement of the plan by the
OTS.

General

         On September 25, 2000,  the Board of Directors of BUCS Federal  adopted
the plan of  conversion  and  stock  issuance  which was  subsequently  amended,
pursuant to which the Bank  proposes to  reorganize  from a federally  chartered
mutual savings institution to a federally  chartered stock savings  institution.
The  Bank  will  become  a  wholly  owned  subsidiary  of BUCS  Financial  Corp.
Concurrently with the conversion, BUCS Financial Corp will sell its common stock
in the offering to the Bank's members and, if necessary,

                                       75
<PAGE>

the general public.  The Board of Directors  unanimously  adopted the Plan after
consideration  of the  advantages  and the  disadvantages  of the conversion and
offering.  After we  receive  all the  required  approvals  from the  government
agencies  that  regulate us, the approval of the plan by the Bank's  members and
the satisfaction of all other conditions  precedent to the conversion,  the Bank
will effect the conversion by exchanging its federal mutual savings  institution
charter for a federal  stock savings  institution  charter and becoming a wholly
owned  subsidiary of BUCS Financial  Corp, and having the depositors of the Bank
receive  liquidation  interests in the newly formed stock savings institution as
they  have  in  the  Bank  before  the  conversion.  See "-  Description  of the
Conversion." On the effective  date, BUCS Financial Corp will commence  business
as BUCS Financial  Corp, a savings and loan holding  company,  and the Bank will
commence  business as a federally  chartered  stock savings bank. The conversion
will be  accomplished  in accordance  with the procedures set forth in the plan,
the  requirements  of applicable laws and  regulations,  and the policies of the
OTS.

         For additional information concerning the offering, see "The Offering."

Purposes of the Conversion

         The  Board  of  Directors  of BUCS  Federal  has  determined  that  the
conversion is in the best interest of the Bank and has several business purposes
for the conversion.

         The conversion will structure the Bank in the stock form, which is used
by commercial banks,  most major business  corporations and an increasing number
of  savings  institutions.  Formation  of the Bank as a  capital  stock  savings
institution subsidiary of BUCS Financial Corp will permit BUCS Financial Corp to
issue  stock,  which is a source of  capital  not  available  to mutual  savings
institutions.  The holding  company form of  organization is expected to provide
additional  flexibility  to diversify  the Bank's  business  activities  through
existing or newly formed  subsidiaries,  or through  acquisitions  of or mergers
with other financial institutions, as well as other companies. Although the Bank
has  no  current  arrangements,   understandings  or  agreements  regarding  any
opportunities,  BUCS  Financial  Corp will be in a position after the conversion
and  offering,  subject to  regulatory  limitations  and BUCS  Financial  Corp's
financial   position,   to  take  advantage  of  any   acquisition,   merger  or
diversification opportunities that may arise.

         BUCS  Financial  Corp is  offering  for  sale its  common  stock in the
offering at an aggregate price based on an independent  appraisal.  The proceeds
from the sale of common stock of BUCS  Financial Corp will provide the Bank with
new equity  capital,  which will  support  future  deposit  growth and  expanded
operations.  The ability of BUCS  Financial  Corp to sell stock also will enable
BUCS Financial Corp and the Bank to increase capital in response to the changing
capital  requirements  of the OTS. While the Bank currently meets or exceeds all
regulatory  capital  requirements,  the  sale of stock  in  connection  with the
conversion,  coupled with the accumulation of earnings,  less dividends or other
reductions  in capital,  from year to year,  represents  a means for the orderly
preservation and expansion of the Bank's capital base, and allows flexibility to
respond to sudden and  unanticipated  capital  needs.  After the  conversion and
offering,  BUCS Financial Corp may  repurchase  shares of its common stock.  The
investment  of the net  proceeds of the offering  also will  provide  additional
income to enhance further the Bank's future capital position.

         The ability of BUCS  Financial  Corp to issue stock also will enable it
in the future to establish  stock benefit plans for  management and employees of
BUCS Financial Corp and the Bank,  including incentive stock option plans, stock
award plans, and employee stock ownership plans.

         BUCS Financial Corp will also be able to borrow funds, on a secured and
unsecured basis, and to issue debt to the public or in a private placement.  The
proceeds of any borrowings or debt issuance may

                                       76
<PAGE>

be contributed to the Bank as core capital for regulatory capital purposes. BUCS
Financial Corp has not made a determination to borrow funds or issue debt at the
present time.

Description of the Conversion

         After  receiving  all of the  required  approvals  from the  government
agencies that regulate us and the  ratification of the plan of conversion by the
Bank's  members,  the conversion will be completed.  After the  conversion,  the
legal existence of the Bank will not terminate, the converted stock bank will be
a  continuation  of the Bank and all property of the Bank,  including its right,
title, and interest in and to all property of any kind and nature,  interest and
asset of every  conceivable  value or benefit then existing or pertaining to the
Bank,  or which  would inure to the Bank  immediately  by  operation  of law and
without the necessity of any  conveyance or transfer and without any further act
or deed, will continue to be owned by the Bank. The Bank will possess,  hold and
enjoy the same in its  right  and  fully and to the same  extent as the same was
possessed, held and enjoyed by the Bank. The Bank will continue to have, succeed
to, and be responsible for all the rights,  liabilities,  and obligations of the
Bank and  will  maintain  its  headquarters  operations  at the  Bank's  present
location.

         The  foregoing  description  of  the  conversion  is  qualified  in its
entirety  by  reference  to the plan and the  charter and bylaws of the Bank and
BUCS Financial Corp to be effective after the conversion.

Effects of the Conversion

         General.  The conversion will not have any effect on the Bank's present
business  of  accepting  deposits  and  investing  its  funds in loans and other
investments  permitted by law. The  conversion  will not result in any change in
the existing  services  provided to  depositors  and  borrowers,  or in existing
offices,  management, and staff. After the conversion, the Bank will continue to
be subject to regulation, supervision, and examination by the OTS and the FDIC.

         Deposits and Loans. Each holder of a deposit account in the Bank at the
time of the conversion  will continue as an account holder in the Bank after the
conversion,  and the conversion  will not affect the deposit  balance,  interest
rate,  or other terms.  Each deposit  account will be insured by the FDIC to the
same extent as before the  conversion.  Depositors  will  continue to hold their
existing certificates,  savings records, checkbooks, and other evidence of their
accounts.  The  conversion  will not affect the loans of any  borrower  from the
Bank. The amount,  interest rate, maturity,  security for, and obligations under
each  loan  will  remain  contractually  fixed  as  they  existed  prior  to the
conversion.  See "-  Voting  Rights"  and "-  Liquidation  Rights"  below  for a
discussion of the effects of the conversion on the voting and liquidation rights
of the depositors of the Bank.

         Voting Rights. As a federally chartered mutual savings institution, the
Bank has no authority to issue capital stock and thus, no stockholders.  Control
of the Bank in its mutual form is vested in the Board of  Directors of the Bank.
The Directors are elected by the Bank's members.  Holders of qualifying deposits
in the Bank are  members  of the Bank.  In the  consideration  of all  questions
requiring action by members of the Bank, each holder of a qualifying  deposit is
permitted to cast one vote for each $100, or fraction thereof, of the withdrawal
value of the  voting  depositor's  account.  No member  may cast more than 1,000
votes.

         After  the  conversion,  all  voting  rights  will  be held  solely  by
stockholders.  A  stockholder  will be  entitled  to one vote for each  share of
common stock owned.

                                       77
<PAGE>

         Tax Effects.  We have  received an opinion  from our  counsel,  Malizia
Spidi & Fisch, PC on the federal tax consequences of the conversion. The opinion
has  been  filed as an  exhibit  to the  registration  statement  of which  this
prospectus  is a part and covers those  federal tax matters that are material to
the transaction. The opinion provides that:

          o    the  conversion  will qualify as a  reorganization  under Section
               368(a)(1)(F)  of the Code, and no gain or loss will be recognized
               by us by reason of the proposed conversion;
          o    no gain or loss  will be  recognized  by us upon the  receipt  of
               money from BUCS Financial Corp for our stock, and no gain or loss
               will be  recognized  by BUCS  Financial  Corp upon the receipt of
               money for the shares;
          o    no gain  or  loss  will be  recognized  by the  Eligible  Account
               Holders, Supplemental Eligible Account Holders, and Other Members
               upon the issuance to them of withdrawable  savings accounts in us
               in the stock  form in the same  dollar  amount  as their  savings
               accounts  in us in  the  mutual  form  plus  an  interest  in the
               liquidation account of us in the stock form in exchange for their
               savings accounts in us in the mutual form; and
          o    provided  that the amount to be paid for the shares  pursuant  to
               the subscription  rights is equal to the fair market value of the
               shares,  no gain or loss will be recognized  by Eligible  Account
               Holders, Supplemental Eligible Account Holders, and Other Members
               under the Plan upon the  distribution to them of  nontransferable
               subscription rights.

         We have  received  an opinion  from  FinPro  which  concludes  that the
subscription  rights will not have any economic value at the time the rights are
distributed or at the time the shares are purchased.  FinPro's  opinion is based
on the fact that the subscription rights:

          o    are given to the recipients without payment;
          o    may not be sold or transferred;
          o    are good only for a short time; and
          o    give the recipients  only the right to purchase shares at a price
               equal to the estimated fair market value,  which will be the same
               price at which shares would be sold in a community  offering,  if
               such an offering occurs.

         If the  subscription  rights were determined to have an economic value,
receipt of the  subscription  rights would be taxable in an amount equal to that
value.  The  opinion of Malizia  Spidi & Fisch,  PC relies in part on the FinPro
opinion.

         We are also  subject to  Maryland  income  taxes and have  received  an
opinion from Malizia Spidi & Fisch,  PC that the conversion  will be treated for
Maryland state tax purposes  similar to the  conversion's  treatment for federal
tax purposes.

         Unlike a private  letter  ruling from the IRS,  the opinions of Malizia
Spidi & Fisch, PC and FinPro have no binding effect or official  status,  and no
assurance  can be given that the  conclusions  reached in any of those  opinions
would  be  sustained  by a court if  contested  by the IRS or the  Maryland  tax
authorities.  Eligible Account Holders,  Supplemental  Eligible Account Holders,
and Other  Members are  encouraged  to consult with their own tax advisers as to
the tax consequences in the event the subscription rights are determined to have
an economic value. If the subscription rights are determined to have an economic
value,  eligible account  holders,  supplemental  eligible account holders,  and
other members may be determined to have taxable income based upon that value.

                                       78
<PAGE>

         Liquidation  Account. In the unlikely event of our complete liquidation
in  our  present  mutual  form,  each  depositor  is  entitled  to  share  in  a
distribution  of our assets,  remaining after payment of claims of all creditors
(including  the  claims  of all  depositors  to the  withdrawal  value  of their
accounts).  Each  depositor's pro rata share of the remaining assets would be in
the same proportion as the value of his deposit  accounts was to the total value
of all deposit accounts in us at the time of liquidation.

         Upon a complete liquidation after the conversion,  each depositor would
have a claim, as a creditor,  of the same general  priority as the claims of all
other general  creditors of ours. Except as described below, a depositor's claim
would be solely in the amount of the balance in his deposit account plus accrued
interest.  A depositor  would not have an interest in the residual  value of our
assets above that amount, if any.

         The Plan  provides for the  establishment,  upon the  completion of the
conversion,  of a special  "liquidation  account"  for the  benefit of  Eligible
Account Holders and Supplemental Eligible Account Holders. Each Eligible Account
Holder and Supplemental Eligible Account Holder, if he continues to maintain his
deposit account with us, would be entitled on a complete liquidation of us after
conversion,  to an interest in the  liquidation  account prior to any payment to
stockholders. Each Eligible Account Holder would have an initial interest in the
liquidation  account for each deposit account held in us on the qualifying date,
February  28,  1998.  Each  Supplemental  Eligible  Account  Holder would have a
similar interest as of the qualifying date,  September 30, 2000. The interest as
to each deposit account would be in the same proportion of the total liquidation
account as the balance of the deposit account on the qualifying dates was to the
aggregate  balance in all the deposit  accounts of Eligible  Account Holders and
Supplemental  Eligible Account Holders on the qualifying dates.  However, if the
amount in the deposit  account on any annual  closing date of ours (December 31)
is less than the amount in the liquidation account on the respective  qualifying
dates,  then the interest in this special  liquidation  account would be reduced
from time to time by an amount proportionate to any reduction,  and the interest
would cease to exist if the deposit  account  were  closed.  The interest in the
special  liquidation account will never be increased despite any increase in the
related deposit account after the respective qualifying dates.

         No merger,  consolidation,  purchase of bulk assets with assumptions of
savings accounts and other  liabilities,  or similar  transactions  with another
insured  institution  in which we, in our converted  form, are not the surviving
institution,  shall be considered a complete liquidation. In these transactions,
the liquidation account shall be assumed by the surviving institution.

Accounting Consequences

         The  conversion  will  be  accounted  for  in  a  manner  similar  to a
pooling-of-interests  under  GAAP.  This  means that the  carrying  value of the
Bank's assets, liabilities, and capital will be unaffected by the conversion and
will be reflected in BUCS Financial Corp's and the Bank's consolidated financial
statements based on their historical amounts.

Conditions to the Conversion

         Before we can complete the conversion, BUCS Financial Corp and the Bank
must  receive all the  required  approvals  from the  government  agencies  that
regulate us,  including  various  approvals or non- objections from the OTS. The
receipt of these approvals or non-objections  from the OTS does not constitute a
recommendation or endorsement of the plan or conversion by the OTS. Consummation
of the conversion  also is subject to  ratification of the plan by a majority of
the total votes of depositors at a special

                                       79
<PAGE>

meeting called for the purpose of approving the plan. The Board of Directors may
decide to consummate the conversion without forming a holding company.

Amendment or Termination of the Plan of Conversion

         If determined to be necessary or desirable by the Board of Directors of
the Bank,  the plan may be amended by a  two-thirds  vote of the Bank's Board of
Directors,  with  the  concurrence  of the OTS,  at any  time  prior to or after
submission of the plan to members of the Bank for ratification.  The plan may be
terminated  by the Board of  Directors of the Bank at any time prior to or after
ratification  by the members,  by a two-thirds  vote with the concurrence of the
OTS.

               RESTRICTIONS ON ACQUISITION OF BUCS FINANCIAL CORP

General

         The  following  discussion  is a summary of  statutory  and  regulatory
restrictions on the acquisition of our common stock. In addition,  the following
discussion summarizes provisions of our articles of incorporation and bylaws and
regulatory provisions that have an anti-takeover effect.

Statutory and Regulatory Restrictions on Acquisition

         Regulatory  Restrictions  Applicable  for Three Years.  For three years
following a savings  association's  conversion  to stock form,  OTS  regulations
prohibit any person,  without the prior  approval of the OTS, from  acquiring or
making  an  offer  to  acquire  more  than  10% of the  stock  of the  converted
institution or of its holding  company if such person is, or after  consummation
of such  acquisition  would be,  the  beneficial  owner of more than 10% of such
stock.  In the event that any person,  directly  or  indirectly,  violates  this
regulation,  the shares beneficially owned by such person in excess of 10% shall
not be counted as shares  entitled  to vote and shall not be voted by any person
or counted as voting shares in connection with any matter submitted to a vote of
stockholders.

         In the recent past, it has been the OTS's  general  policy to routinely
approve  acquisitions  in  excess  of 10%  of the  stock  of  converted  savings
associations  or their holding  companies after the passage of one year from the
conversion,  especially  when such  acquisitions  are negotiated with the target
company.  However,  the OTS has recently proposed a regulation that would impose
more  stringent  restrictions  on the OTS's ability to approve  acquisitions  of
greater  than 10% in the three years after a  conversion  and has stated that it
intends to approve only those  acquisitions  of control  within three years that
comply  strictly with the  regulatory  criteria.  If this rule is adopted in its
proposed  form,  it may  prevent  any  acquisition  of  control  of us,  whether
"friendly"  or hostile,  for at least three  years after the  completion  of the
conversion.

         Statutory and Regulatory  Change in Control  Restrictions.  Federal law
provides that no person,  acting directly or indirectly or through or in concert
with one or more other  persons,  may acquire  control of a savings  association
unless the OTS has been given 60 days prior written notice. Federal law provides
that no company may acquire  control of a savings  association  or a savings and
loan  holding  company  without the prior  approval of the OTS. Any company that
acquires  control  becomes a  "savings  and loan  holding  company"  subject  to
registration,  examination  and  regulation  by the  OTS.  Pursuant  to  federal
regulations,  control is considered to have been acquired when an entity,  among
other things,  has acquired more than 25 percent of any class of voting stock of
the  institution  or the  ability to control  the  election of a majority of the
directors of an  institution.  Moreover,  control is presumed to have  occurred,
subject to rebuttal,  upon the  acquisition of more than 10 percent of any class
of voting stock, or of more than 25

                                       80
<PAGE>

percent  of  any  class  of  stock,  of a  savings  institution,  where  certain
enumerated  control  factors are also  present in the  acquisition.  The OTS may
prohibit  an  acquisition  of control  if: (1) it would  result in a monopoly or
substantially  lessen competition;  (2) the financial condition of the acquiring
person might jeopardize the financial  stability of the institution;  or (3) the
competence,  experience or integrity of the acquiring  person  indicates that it
would not be in the  interest of the  depositors  or of the public to permit the
acquisition of control by that person.  The foregoing  restrictions do not apply
to the acquisition of stock by one or more tax-qualified  employee stock benefit
plans,  provided that the plan or plans do not have beneficial  ownership in the
aggregate of more than 25 percent of any class of our equity securities.

BUCS Financial Corp's Articles of Incorporation and Bylaws

         General.  Our articles of incorporation and bylaws are available at our
administrative office or by writing or calling us, 10455 Mill Run Circle, Owings
Mills, Maryland 21117. Our telephone number is (410) 998-5304.

         Classified  Board of  Directors  and Related  Provisions.  Our Board of
Directors is divided into three  classes  which are as nearly equal in number as
possible. Directors serve for terms of three years. As a result, each year, only
one-third  of the  directors  are to be  elected  and it would take at least two
years to elect a majority of our directors.  A director may be removed only by a
vote of the holders of a majority of the shares.

         Restrictions  on Voting of  Securities.  Our articles of  incorporation
provides  that any  shares  of  common  stock  beneficially  owned  directly  or
indirectly in excess of 10% by any person will not be counted as shares entitled
to vote, shall not be voted by any person or counted as voting shares,  and will
not be  counted as  outstanding  for  purposes  of  determining  a quorum or the
affirmative  vote necessary to approve any matter  submitted to the stockholders
for a vote.  The  purpose of this  provision  is to reduce the chance that large
stockholders could challenge our management.

         Prohibition  Against  Cumulative  Voting. Our articles of incorporation
prohibit  cumulative  voting by stockholders  in the election of directors.  The
absence of cumulative  voting means that the holders of a majority of the shares
voted may, if they so choose, elect all of the directors elected at the meeting,
thus  preventing a minority  stockholder  from obtaining  representation  on our
Board of Directors unless the minority stockholder is able to obtain the support
of a majority.

         Procedures  for Certain  Business  Combinations.  The Maryland  General
Corporation  Law (the "MGCL")  contains a statute  designed to provide  Maryland
corporations with additional protection against hostile takeovers.  The takeover
statute,  which is codified in Subtitle 6, Section  3-601  through  3-604 of the
MGCL  ("Subtitle  6"), among other things,  prohibits a company with 100 or more
beneficial  owners of stock  from  engaging  in  certain  business  combinations
(including a merger) with a person who is the beneficial owner of 10% or more of
the company's outstanding voting stock, or with an affiliate or associate of the
company who any time within the two year period immediately prior to the date in
question was the beneficial owner of 10% or more of the voting power of the then
outstanding  voting stock (an  "Interested  Stockholder"),  during the five year
period  following the date such person became an  Interested  Stockholder.  This
restriction  does  not  apply if (1) the  Board of  Directors  has  approved  or
exempted  from  Subtitle  6, a  business  combination  prior  to the  Interested
Stockholder  becoming an  Interested  Stockholder;  (2) a charter  amendment  is
adopted  by a  vote  of at  least  80% of  the  votes  entitled  to be  cast  by
outstanding  shares of voting stock of the company and  two-thirds  of the votes
entitled to be cast by persons (if any) who are not Interested  Stockholders  of
the company or affiliates or  associates of Interested  Stockholders,  expressly
electing not to be governed by the  provisions of Subtitle 6; or (3) the company
elects in its

                                       81
<PAGE>

original  articles not to be governed by the statute.  BUCS  Financial  Corp has
elected to be governed by Subtitle 6, thus the requirements described above with
respect to combinations with Interested Stockholders will apply to us.

         Furthermore, in addition to any vote otherwise required by Maryland law
or the  charter  of BUCS  Financial  Corp,  a business  combination  that is not
prohibited  by  Subtitle 6 must be  recommended  by the Board of  Directors  and
approved by the affirmative vote of at least (i) 80% of the votes entitled to be
cast by  outstanding  shares of voting stock of BUCS  Financial  Corp;  and (ii)
two-thirds  of the votes  entitled  to be cast by holders of voting  stock other
than voting stock held by the Interested Stockholder,  unless certain fair price
provisions, as provided for in the statute, are met.

         In addition to the Interested Stockholder restrictions, our articles of
incorporation also require the affirmative vote of at least 80% of the shares in
order for us to enter into any  merger,  consolidation,  sale,  liquidation,  or
dissolution  of BUCS  Financial  Corp,  unless the  transaction  is  approved by
two-thirds of our Board of Directors.

         Amendment to our Articles of  Incorporation  and Bylaws.  Amendments to
our articles of  incorporation  must be approved by our Board of  Directors  and
also by the holders of a majority of the shares. Approval by at least 80% of the
shares  is  required  to  amend  provisions  relating  to  restrictions  on  the
acquisition  and voting of more than 10% of the common stock;  number,  election
and  removal of  directors;  amendment  of bylaws;  call of special  stockholder
meetings;  director  liability;  certain  business  combinations;  and  power of
indemnification.

         Our bylaws may be amended by a majority  vote of our Board of Directors
or by the holders of at least 80% of the shares.

         Additional Anti-Takeover Provisions. The provisions described above are
not the only provisions of our articles of  incorporation  and bylaws which have
an anti-takeover  effect. For example,  our articles of incorporation  authorize
the issuance of up to two million shares of preferred stock,  which  conceivably
would  represent an additional  class of stock  required to approve any proposed
acquisition.  This preferred stock, none of which has been issued, together with
authorized   but  unissued   shares  of  the  common  stock  (our   articles  of
incorporation  authorize  the issuance of up to eight  million  shares of common
stock), also could represent  additional capital required to be purchased by the
acquiror.

         Furthermore, for a period of five years after the conversion, the stock
charter of the Bank provides that no person can directly or indirectly  offer to
acquire or acquire the beneficial ownership of more than 10 percent of any class
of securities of the Bank. In the event shares are acquired in violation of this
prohibition,  all shares beneficially owned by any person in excess of 10% shall
be  considered  "excess  shares" and shall not be counted as shares  entitled to
vote and  shall  not be voted by any  person  or  counted  as  voting  shares in
connection with any matters submitted to the stockholders for a vote.

         In addition to discouraging a takeover  attempt which a majority of our
stockholders  might  determine  to be in their  best  interest  or in which  our
stockholders  might  receive a premium over the current  market prices for their
shares,  the effect of these provisions may render the removal of our management
more difficult.

                                       82
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

         BUCS Financial Corp is authorized to issue  5,000,000  shares of common
stock, par value $0.10 per share and 2,000,000 shares of serial preferred stock,
par value $0.10 per share.  We  currently  expect to issue  between  348,500 and
471,500  shares of common  stock in the  conversion,  subject to an  increase to
542,225 shares. See "Capitalization."  Upon payment of the purchase price shares
of common stock issued in the  offering  will be fully paid and  non-assessable.
The common stock will represent  nonwithdrawable capital, will not be an account
of insurable type and will not be insured by the FDIC or any other  governmental
agency. See also "Dividend Policy."

Voting Rights

         The holders of common stock will  possess  exclusive  voting  rights in
BUCS  Financial  Corp.  The holder of shares of common stock will be entitled to
one vote for each share held on all matters  subject to  stockholder  vote.  See
also "The Conversion - Effects of the Conversion - Voting Rights"

Liquidation Rights

         In the event of any  liquidation,  dissolution,  or  winding-up of BUCS
Financial  Corp, the holders of the common stock  generally would be entitled to
receive,  after  payment of all debts and  liabilities  of BUCS  Financial  Corp
(including all debts and liabilities of the Bank),  all assets of BUCS Financial
Corp  available  for  distribution.  See also "The  Conversion  - Effects of the
Conversion - Liquidation Rights."

Preemptive Rights; Redemption

         Because  the  holders  of the common  stock do not have any  preemptive
rights with respect to any shares we may issue,  the Board of Directors may sell
shares of capital  stock of BUCS  Financial  Corp without  first  offering  such
shares to existing  stockholders  of BUCS Financial  Corp. The common stock will
not be subject to any redemption provisions.

Preferred Stock

         We are authorized to issue up to 2,000,000  shares of serial  preferred
stock and to fix and state voting powers,  designations,  preferences,  or other
special  rights of  preferred  stock  and the  qualifications,  limitations  and
restrictions  of those  shares as the Board of  Directors  may  determine in its
discretion.  Preferred stock may be issued in distinctly  designated series, may
be  convertible  into common  stock and may rank prior to the common stock as to
dividends rights, liquidation preferences, or both, and may have full or limited
voting rights. The issuance of preferred stock could adversely affect the voting
and other rights of holders of common stock.

         The  authorized  but  unissued   shares  of  preferred  stock  and  the
authorized but unissued and unreserved  shares of common stock will be available
for issuance in future mergers or  acquisitions,  in future public  offerings or
private  placements.  Except as otherwise required to approve the transaction in
which the additional  authorized  shares of preferred stock would be issued,  no
stockholder  approval  generally  would be  required  for the  issuance of these
shares.

                                       83
<PAGE>

                             LEGAL AND TAX OPINIONS

         The  legality  of the  issuance of the common  stock being  offered and
certain  matters  relating to the conversion and federal and state taxation will
be passed upon for us by Malizia Spidi & Fisch,  PC,  Washington,  D.C.  Certain
legal  matters  will be passed  upon for  Trident  Securities,  Inc. by Muldoon,
Murphy & Faucette LLP.

                                     EXPERTS

         The  consolidated  financial  statements of BUCS Federal as of December
31,  1999  and 1998 and for  each of the  years  in the two  year  period  ended
December 31, 1999 have been  included in this  prospectus  in reliance  upon the
report of Jameson & Associates,  P.A., certified public accountants,  Baltimore,
Maryland, appearing elsewhere in this prospectus, and upon the authority of said
firm as experts in accounting and auditing.

         FinPro,  Inc. has  consented to the  publication  in this document of a
summary  of its  letter to BUCS  Federal  setting  forth its  opinion  as to the
estimated  pro forma market value of the common  stock upon the  conversion  and
stock offering and its opinion  setting forth the value of  subscription  rights
and to the use of its name and  statements  with respect to it appearing in this
document.

                            REGISTRATION REQUIREMENTS

         Our common stock will be  registered  pursuant to Section  12(g) of the
Securities  Exchange Act of 1934, as amended (the  "Exchange  Act").  We will be
subject to the information,  proxy solicitation,  insider trading  restrictions,
tender offer rules,  periodic  reporting and other requirements of the SEC under
the Exchange Act. We may not  deregister the common stock under the Exchange Act
for a period of at least three years following the conversion.

                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

         We are subject to the  informational  requirements  of the Exchange Act
and must file reports and other information with the SEC.

         We have filed with the SEC a registration  statement on Form SB-2 under
the Securities Act of 1933, as amended, with respect to the common stock offered
in this  document.  As permitted by the rules and  regulations  of the SEC, this
document  does not contain  all the  information  set forth in the  registration
statement.  This  information  can be  examined  without  charge  at the  public
reference facilities of the SEC located at 450 Fifth Street,  N.W.,  Washington,
D.C. 20549,  and copies of the  registration  materials can be obtained from the
SEC at  prescribed  rates.  You may obtain  information  on the operation of the
Public  Reference  Room by calling  1-800-SEC-0330.  The SEC also  maintains  an
internet  address  ("Web site") that  contains  reports,  proxy and  information
statements and other information regarding registrants, including BUCS Financial
Corp,  that file  electronically  with the SEC. The address for this Web site is
"http://www.sec.gov."  The  statements  contained  in  this  document  as to the
contents of any contract or other  document filed as an exhibit to the Form SB-2
are, of necessity,  brief  descriptions and are not necessarily  complete;  each
statement is qualified by reference to the complete contract or document.

         A copy of our articles of incorporation and bylaws, as well as those of
the Bank, are available without charge from BUCS Federal.  Copies of the plan of
conversion are also available without charge.

                                       84
<PAGE>

         The Bank has filed an  application  for  conversion  with the OTS. This
prospectus  omits  certain  information  contained  in  that  application.  That
information can be examined without charge at the public reference facilities of
the OTS located at 1700 G Street, N.W., Washington, D.C. 20552.

                                       85

<PAGE>

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                          BUCS Federal and Subsidiaries

Independent Auditor's Report                                                 F-1

Consolidated Balance Sheets as of December 31, 1999
     and December 31, 1998                                                   F-2

Consolidated Statements of Operations for each of the years in the
     two-year period ended December 31, 1999                                 F-3

Consolidated Statements of Equity for each of the years in the
     two-year period ended December 31, 1999                                 F-4

Consolidated Statements of Cash Flows for each of the years in the
     two-year period ended December 31, 1999                                 F-5

Notes to Consolidated Financial Statements                                   F-7



         Other  schedules  are  omitted  as  they  are not  required  or are not
applicable or the required  information is shown in the  consolidated  financial
statements or related notes.

         Financial  statements  of BUCS  Financial  Corp have not been  provided
because it has conducted no operations.


                                       86



<PAGE>
================================================================================

                                    JAMESON
                                  ============
                               & ASSOCIATES, P.A.
                                 -------------
                          Certified Public Accountants

                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
BUCS Federal
Owings Mills, Maryland


We have audited the accompanying consolidated balance sheets of BUCS Federal and
subsidiaries  as of  December  31, 1999 and 1998,  and the related  consolidated
statements  (restated) of  operations,  equity and cash flows for the years then
ended.  These  consolidated  financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As discussed in Note 14, BUCS Federal restated its financial  statements for the
year ended December 31, 1998.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of BUCS Federal and
subsidiaries  as of  December  31,  1999  and  1998  and the  results  of  their
operations and their cash flows for the years then ended  (restated for 1998) in
conformity with generally accepted accounting principles.



                              /s/Jameson & Associates, P.A.




Baltimore, Maryland
January 12, 2000
September 18, 2000 (1998 restated)

--------------------------------------------------------------------------------
                 515 E. Joppa Road - Baltimore, Maryland 21286
                Telephone 410-825-5580 - Telecopier 410-321-0922
================================================================================
<PAGE>



                          BUCS FEDERAL AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                  DECEMBER 31, 1999 AND 1998 AND JUNE 30, 2000

                                     ASSETS
<TABLE>
<CAPTION>
                                                     June 30, 2000              December 31,             December 31,
                                                       (Unaudited)                  1999                      1998
                                                     -------------              -----------               -----------

<S>                                                 <C>                        <C>                       <C>
Cash and cash equivalents                            $ 4,173,275                $ 4,870,193               $ 3,592,283
Securities available for sale                         15,384,980                 15,072,643                13,994,874
Securities held to maturity                              963,609                    970,600                 1,174,000
Loans receivable, net                                 45,896,473                 43,934,713                45,636,375
Accrued interest receivable                              343,422                    352,664                   295,875
Property and equipment, net                            1,423,208                  1,457,162                   755,091
Investment required by law -
  Federal Home Loan Bank stock,                          930,800                    930,800                   250,000
Prepaid expenses and other
  assets                                                 516,456                    566,384                   497,943
                                                     -----------                -----------               -----------

         Total assets                                $69,632,223                $68,155,159               $66,196,441
                                                     ===========                ===========               ===========


                             LIABILITIES AND EQUITY

Liabilities
  Deposits                                           $48,001,109                $43,332,634               $55,416,437
  Accounts payable and
   other liabilities                                   1,099,933                    726,848                   397,312
  Borrowed funds - Federal
    Home Loan Bank                                    15,000,000                 18,615,000                 5,000,000
                                                     -----------                -----------               -----------
                                                      64,101,042                 62,674,482                60,813,749
                                                     -----------                -----------               -----------
Equity
  Retained earnings                                    5,895,815                  5,793,777                 5,360,968
  Accumulated other com-
    prehensive income (loss)                            (364,634)                  (313,100)                   21,724
                                                     -----------                -----------               -----------
                                                       5,531,181                  5,480,677                 5,382,692
                                                     -----------                -----------               -----------
         Total liabilities
            and equity                               $69,632,223                $68,155,159               $66,196,441
                                                     ===========                ===========               ===========
</TABLE>

           These consolidated financial statements should be read only
           in accordance with the accompanying summary of significant
            accounting policies and notes to consolidated statements.

                                       F-2
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

            FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 (RESTATED)
               AND FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999
<TABLE>
<CAPTION>

                                                           For the six months ended June 30,                      December 31,
                                                                 2000          1999            December 31,          1999
                                                              (Unaudited)       (Unaudited)       1998            (Restated)
                                                              -----------       -----------    ----------          ----------
<S>                                                          <C>               <C>            <C>                 <C>
Interest income
  Loans receivable                                            $1,880,295        $1,767,556     $3,620,604          $3,853,196
  Securities                                                     651,224           632,679      1,230,226             776,275
                                                              ----------        ----------     ----------          ----------
         Total interest income                                 2,531,519         2,400,235      4,850,830           4,629,471
                                                              ----------        ----------     ----------          ----------

Interest expense
  Deposits                                                       873,142         1,078,448      1,892,754           2,228,906
  Borrowed funds                                                 466,721           126,642        576,825               5,566
                                                              ----------        ----------     ----------          ----------
                                                               1,339,863         1,205,090      2,469,579           2,234,472
                                                              ----------        ----------     ----------          ----------

         Net interest income                                   1,191,656         1,195,145      2,381,251           2,394,999

Provision for loan losses                                         80,000           120,000        220,000             300,000
                                                              ----------        ----------     ----------          ----------
                                                               1,111,656         1,075,145      2,161,251           2,094,999
                                                              ----------        ----------     ----------          ----------
Noninterest income
  Fees and service charges                                       328,383           289,712        694,284             489,592
  Gain on disposition of VISA loan
   portfolio                                                           -           160,500        160,500                   -
  Other                                                          144,841            10,117         (7,134)             33,520
                                                              ----------        ----------     ----------          ----------
         Total noninterest income                                473,224           460,329        847,650             523,112
                                                              ----------        ----------     ----------          ----------

                                                               1,584,880         1,535,474      3,008,901           2,618,111
                                                              ----------        ----------     ----------          ----------
Noninterest expense
  Compensation and benefits                                      643,020           527,864      1,069,141           1,015,603
  Professional fees                                               57,569            38,338         82,306             100,930
  Occupancy expense                                              203,870           133,141        292,921             238,911
  Office operations                                              271,811           253,875        519,695             639,534
  Other operating expense                                        255,874           169,106        380,304             287,342
                                                              ----------        ----------     ----------          ----------
         Total noninterest expense                             1,432,144         1,122,324      2,344,367           2,282,320
                                                              ----------        ----------     ----------          ----------

Income before income taxes                                       152,736           413,150        664,534             335,791

Income taxes                                                      50,698           137,369        231,725                   -
                                                              ----------        ----------     ----------          ----------

Net income                                                    $  102,038        $  275,781     $  432,809          $  335,791
                                                              ==========        ==========     ==========          ==========
</TABLE>

           These consolidated financial statements should be read only
           in accordance with the accompanying summary of significant
            accounting policies and notes to consolidated statements.

                                       F-3
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF EQUITY

            FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 (RESTATED)
          AND FOR THE SIX MONTH PERIOD JANUARY 1, 2000 TO JUNE 30, 2000

                                                     Accumulated
                                                     other
                                                     comprehensive
                                        Earnings     income (loss)      Total
                                        --------     -------------    ---------
Balance, December 31, 1997
  of BUCS Federal Credit
  Union and subsidiary before
  restatement                         $ 5,275,177    $   (30,522)   $ 5,244,655

Increase in allowance for
  loan losses                            (250,000)             -       (250,000)
                                      -----------    -----------    -----------

Balance, December 31, 1997
  restated                              5,025,177        (30,522)     4,994,655

Net income for the year
  ended December 31, 1998
  as restated                             335,791              -        335,791

Net change in unrealized
  appreciation on invest-
  ments available for sale                      -         52,246         52,246
                                                                    -----------

Comprehensive income                                                    388,037
                                      -----------    -----------    -----------

Balance, December 31, 1998              5,360,968         21,724      5,382,692

Net income for the year
  ended December 31, 1999                 432,809              -        432,809

Net change in unrealized
  appreciation (loss) on invest-
  ments available for sale                      -       (334,824)      (334,824)
                                                                    -----------

Comprehensive income                                                     97,985
                                      -----------    -----------    -----------

Balance, December 31, 1999              5,793,777       (313,100)     5,480,677

Net income for the six month
  period ended June 30, 2000              102,038              -        102,038

Net change in unrealized
  appreciation (loss) on invest-
  ments available for sale                      -        (51,534)       (51,534)
                                                                    -----------

Comprehensive income                                                     50,504
                                      -----------    -----------    -----------
Balance, June 30, 2000
  (unaudited)                         $ 5,895,815    $  (364,634)   $ 5,531,181
                                      ===========    ===========    ===========


           These consolidated financial statements should be read only
           in accordance with the accompanying summary of significant
            accounting policies and notes to consolidated statements.

                                       F-4
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

            FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 (RESTATED)
               AND FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999
<TABLE>
<CAPTION>
                                                     For the six months ended June 30,                       December 31,
                                                           2000          1999             December 31,           1998
                                                       (Unaudited)     (Unaudited)           1999             (Restated)
                                                       -----------     -----------        ------------       -----------
<S>                                                  <C>             <C>                 <C>                <C>
Cash flows from operating activities
  Cash inflows
         Interest income                              $  2,540,761    $  2,477,634        $ 4,794,041        $ 4,594,068
         Fees and service charges                          328,383         289,712            694,284            489,592
         Other income                                      144,841         170,617            153,366             33,520
                                                      ------------    ------------        -----------        -----------
                                                         3,013,985       2,937,963          5,641,691          5,117,180
                                                      ------------    ------------        -----------        -----------
  Cash outflows
         General and administrative expenses               898,066         536,406          2,209,619          2,166,671
         Interest on deposits                              873,142       1,092,958          1,912,831          1,968,660
         Interest on borrowed funds                        532,771         451,412            460,625              5,566
         Income taxes                                           --              --               42,000                  -
                                                      ------------    ------------        -----------        -----------
                                                         2,303,979       2,080,776          4,625,075          4,140,897
                                                      ------------    ------------        -----------        -----------
         Net cash provided by operating
           activities                                      710,006         857,187          1,016,616            976,283
                                                      ------------    ------------        -----------        -----------
Cash flows from investing activities
  Cash inflows
         Loan principal repayments                       9,200,917      14,249,258         26,269,078         13,945,495
         Proceeds from sales and redemptions
           of securities                                 1,261,540       4,073,440          5,520,781          5,359,536
                                                      ------------    ------------        -----------        -----------
                                                        10,462,457      18,322,698         31,789,859         19,305,031
                                                      ------------    ------------        -----------        -----------
  Cash outflows
         Purchase of securities                          1,698,421       9,047,441          7,413,770         10,427,811
         Loan disbursements                             11,162,677      10,832,431         24,787,416         18,271,347
         Purchase of property and equipment                 61,758          74,217            858,576            207,608
                                                      ------------    ------------        -----------        -----------
                                                        12,922,856      19,954,089         33,059,762         28,906,766
                                                      ------------    ------------        -----------        -----------
         Net cash used in investing
           activities                                   (2,460,399)     (1,631,391)        (1,269,903)        (9,601,735)
                                                      ------------    ------------        -----------        -----------
Cash flows from financing activities
  Cash inflows
         Net increases (decreases) in
           advances from borrowers                      (3,615,000)             --         13,615,000          5,000,000
         Net increase (decrease) in deposits             4,668,475       4,279,524        (12,083,803)         3,379,124
                                                      ------------    ------------        -----------        -----------

         Net cash provided by financing
           activities                                    1,053,475       4,279,524          1,531,197          8,379,124
                                                      ------------    ------------        -----------        -----------

Net increase (decrease) in cash and cash
  equivalents                                             (696,918)      3,505,320          1,277,910           (246,328)
Cash and cash equivalents, beginning
  of period                                              4,870,193       3,592,283          3,592,283          3,838,611
                                                      ------------    ------------        -----------        -----------
Cash and cash equivalents, end of period               $ 4,173,275    $  7,097,603        $ 4,870,193        $ 3,592,283
                                                      ============    ============        ===========        ===========

</TABLE>
           These consolidated financial statements should be read only
           in accordance with the accompanying summary of significant
            accounting policies and notes to consolidated statements.

                                       F-5

<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)

            FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998 (RESTATED)
               AND FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                        For the six months ended June 30,                  December 31
                                               2000         1999           December 31,       1998
                                            (Unaudited)  (Unaudited)          1999         (Restated)
                                            -----------  -----------       ------------   ------------
<S>                                         <C>         <C>               <C>            <C>

Reconciliation of net income to net cash
  provided by operating activities
  Net income                                 $ 102,038   $ 275,781         $   432,809    $   335,791
  Adjustments for items not providing or
    not requiring cash or cash equivalents
         Provision for loan losses              80,000     120,000             220,000        300,000
         Depreciation and amortization          95,712      75,303             156,502        143,781
  Effects of changes in operating assets
   and liabilities
         Accrued interest receivable             9,242     (53,885)            (56,789)       (35,403)
         Prepaid expenses and other assets      49,928     (69,170)            (68,441)        74,972
         Accounts payable and other
           liabilities                         373,086     509,158             332,535        157,142
                                             ---------   ---------         -----------    -----------

Net cash provided by operating
  activities                                 $ 710,006   $ 857,187         $ 1,016,616    $   976,283
                                             =========   =========         ===========    ===========

Supplementary information

  Income taxes paid                          $  65,695   $       -         $    42,000    $         -

</TABLE>

             These consolidated financial statements should be read
         only in accordance with the accompanying summary of significant
            accounting policies and notes to consolidated statements.

                                       F-6
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

ORGANIZATION
------------

BUCS Federal was incorporated in 1998 through a Federal charter for the purposes
of providing loans funded by customer savings. BUCS Federal assumed the existing
assets  and  liabilities  of BUCS  Federal  Credit  Union and  subsidiary  as of
February 28, 1998.  Significant accounting policies followed by BUCS Federal are
presented  below.  BUCS  operates bank offices at two  locations,  Owings Mills,
Maryland and Columbia, Maryland.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
------------------------------------------

PRINCIPLES OF CONSOLIDATION

The consolidated  financial  statements include the accounts of BUCS Federal and
C.U.   Benefits,   Inc.  and  ARMOR  Insurance   Group,   LLC  its  wholly-owned
subsidiaries,  which have no significant assets or liabilities.  All significant
intercompany  transactions  and balances are  eliminated in  consolidation.  The
accompanying  consolidated financial statements have been prepared in accordance
with generally accepted  accounting  principles and conform to general practices
within the thrift industry.

The  consolidated  statements of operations,  equity and cash flows for the year
ended December 31, 1998 includes the income and expenses of January and February
1998 of the BUCS Federal Credit Union and subsidiary.

INTERIM FINANCIAL STATEMENTS

The financial  statements  for the six months ended June 30, 2000 and 1999,  are
unaudited,  but in the opinion of management such financial statements have been
presented  on the same basis as the audited  financial  statements  for the year
ended December 31, 1999.  These financial  statements  include all  adjustments,
consisting of normal recurring  adjustments necessary for a fair presentation of
the  financial  position  and  results  of  operations  and cash flows for these
periods.  The results of  operations  presented  in the  accompanying  financial
statements are not necessarily representative of operations for an entire year.

USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from these estimates.

                                       F-7
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS (CONTINUED)

Material  estimates that are  particularly  susceptible  to  significant  change
relate to the determination of the allowance for losses on loans.

A  majority  of  BUCS  Federal's  loan  portfolio   consist  of  single-  family
residential  loans in the central Maryland area. The ultimate  collectibility of
the loan portfolio is susceptible to changes in local market conditions.

While  management  uses  available  information  to  recognize  losses on loans,
further  reductions in the carrying  amounts of loans may be necessary  based on
changes in local economic conditions.  In addition,  regulatory agencies,  as an
integral part of their examination  process,  periodically  review the estimated
losses on loans. Such agencies may require BUCS Federal to recognize  additional
losses based on their judgments about information  available to them at the time
of  their  examination.  Because  of  these  factors,  it is  possible  that the
estimated  losses on loans may change in the near term.  However,  the amount of
the change that is reasonably possible cannot be estimated.

CASH AND CASH EQUIVALENTS

For purposes of the consolidated statement of cash flows, BUCS Federal considers
all highly liquid debt instruments  with original  maturities of three months or
less when purchased to be cash equivalents.

FEDERAL HOME LOAN BANK STOCK

Federal Home Loan Bank stock is carried at cost which approximates fair value.

INVESTMENT SECURITIES

BUCS  Federal's  investments  in securities are classified in two categories and
accounted for as follows:

         Securities  to be held to maturity.  Bonds,  notes and  debentures  for
which BUCS Federal has the  positive  intent and ability to hold to maturity are
reported at cost,  adjusted  for  amortization  of  premiums  and  accretion  of
discounts which are recognized in interest income using the interest method over
the period to maturity.

         Declines in the fair value of  individual  held-to-maturity  securities
below their cost that are other than  temporary  would result in  write-downs of
the individual  securities to their fair value. The related write-downs would be
included in earnings as realized losses.

                                       F-8

<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

INVESTMENT SECURITIES (CONTINUED)

         Securities available for sale. Securities available for sale consist of
bonds,  notes,  debentures,  and certain  equity  securities  not  classified as
securities to be held to maturity.

         Securities classified as available for sale are reported at fair value,
with  unrealized  gains and losses  excluded from earnings and are reported as a
net amount in a separate component of equity until realized, net of tax effects.

LOANS RECEIVABLE

Loans receivable are stated at unpaid principal balances, less the allowance for
loan losses.

The allowance for loan losses is increased by charges to income and decreased by
charge-offs  (net  of  recoveries).  Management's  periodic  evaluation  of  the
adequacy of the allowance is based on BUCS Federal's past loan loss  experience,
known and inherent risks in the portfolio,  adverse  situations  that may affect
the borrower's  ability to repay,  estimated value of any underlying  collateral
and current economic conditions.

Uncollectible  interest on loans that are contractually  past due is charged off
or an allowance is established based on management's  periodic  evaluation.  The
allowance is  established  by a charge to interest  income equal to all interest
previously  accrued,  and income is  subsequently  recognized only to the extent
cash payments are received  until,  in  management's  judgment,  the  borrower's
ability to make periodic  interest and principal  payments is back to normal, in
which case the loan is returned to accrual status.

LOAN ORIGINATION COSTS

The direct costs of underwriting  and closing loans are recognized over the life
of the  related  loan as an  adjustment  to yield.  Estimated  future  principal
repayments  on loans that can be  reasonably  estimated  are  considered  in the
calculation of the constant  effective  yield. Any differences that arise in the
actual prepayments will result in a recalculation of the effective yield.

PROPERTY AND EQUIPMENT

Property  and  equipment  are  stated  at cost.  Depreciation  is  computed  for
financial  statement purposes using the straight-line  method based on estimated
useful lives of the various classes of assets. For tax purposes, depreciation is
computed using accelerated methods.


                                       F-9


<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

INCOME TAXES

Deferred income taxes are provided on temporary  differences  between  financial
statement  and income  tax  reporting.  Temporary  differences  are  differences
between the amounts of assets and liabilities  reported for financial  statement
purposes and their tax basis.  Deferred tax assets are  recognized for temporary
differences  that  will be  deductible  in future  years'  tax  returns  and for
operating loss and tax credit carryforwards.  Deferred tax assets are reduced by
a valuation  allowance  if it is deemed more likely than not that some or all of
the  deferred  tax assets will not be realized.  Deferred  tax  liabilities  are
recognized for temporary  differences  that will be taxable in future years' tax
returns.

COMPREHENSIVE INCOME

The provisions of Statement of Financial Accounting Standards No. 130, Reporting
Comprehensive Income,  established standards for disclosing comprehensive income
in financial  statements.  Comprehensive  income is the net income of operations
plus the effect of unrealized gains (losses) on securities available-for- sale.

NOTE 1.           INVESTMENT IN SECURITIES

The carrying amount and estimated fair market value of investment  securities at
December 31, 1999 are summarized as follows:

<TABLE>
<CAPTION>
                                                         Gross          Gross         Estimated
                                         Amortized    Unrealized     Unrealized         Market
                                            Cost         Gain          Losses           Value
                                        ----------- -------------   -------------    -----------
<S>                                    <C>           <C>           <C>              <C>
Securities available
  for sale
   Treasury and agency
    securities                          $ 6,502,291    $        -   $   (227,590)    $ 6,274,701
   Government National
    Mortgage Association
    Mortgage pools
    (GNMA's)                               8,883,452        1,484        (86,994)      8,797,942
                                        ------------   ----------   ------------    ------------
                                          15,385,743        1,484       (314,584)     15,072,643
Securities held to
  maturity
   Mortgage derivative
    securities                               970,600            -        (26,800)        943,800
                                        ------------   ----------   ------------    ------------
                                         $16,356,343   $    1,484   $   (341,384)    $16,016,443
                                        ============   ==========   ============    ============
</TABLE>

                                      F-10
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

NOTE 1.           INVESTMENT IN SECURITIES (CONTINUED)

The carrying amount and estimated fair market value of investment  securities at
December 31, 1998 are summarized as follows:

                                          Gross           Gross       Estimated
                         Amortized     Unrealized      Unrealized      Market
                            Cost          Gain            Losses       Value
                        -----------    -----------     -----------   -----------
Securities available
  for sale
   Treasury and agency
    securities          $ 3,417,882    $    29,718     $         -   $ 3,447,600
   Government National
    Mortgage Association
    Mortgage pools
    (GNMA's)             10,555,268         10,728         (18,722)   10,547,274
                         -----------    -----------     -----------   ----------
                         13,973,150         40,446         (18,722)   13,994,874
Securities held to
  maturity
   Mortgage derivative
    securities            1,174,000              -         (33,600)    1,140,400
                        -----------    -----------     -----------   -----------
                        $15,147,150    $    40,446     $   (52,322)  $15,135,274
                        ===========    ===========     ===========   ===========

The carrying amount and estimated fair market value of investment  securities at
June 30, 2000 (unaudited) are summarized as follows:

                                          Gross           Gross       Estimated
                         Amortized     Unrealized      Unrealized      Market
                            Cost          Gain            Losses       Value
                        -----------    -----------     -----------    ---------
Securities available
  for sale
   Treasury and agency
    securities          $ 9,751,409   $         -    $  (291,959)   $ 9,459,450
   Government National
    Mortgage Association
    Mortgage pools
    (GNMA's)              5,998,205            78        (72,753)     5,925,530
                        -----------   -----------    -----------    -----------
                         15,749,614            78       (364,712)    15,384,980
Securities held to
  maturity
   Mortgage derivative
    securities              963,609          -           (52,941)       910,668
                        -----------   -----------    -----------    -----------
                        $16,713,223   $        78    $  (417,653)   $16,295,648
                        ===========   ===========    ===========    ===========

The scheduled  maturities of securities to be held to maturity and available for
sale at December 31, 1999 were as follows:

                                                                Estimated
                                                   Amortized     Market
                                                     Cost        Value
                                                 -----------    -----------
         Due in one year or less                 $      -       $      -
         Due after one year up to ten years        6,471,256      6,261,001
         Due after ten years                       9,885,087      9,755,442
                                                 -----------    -----------
                                                 $16,356,343    $16,016,443
                                                 ===========    ===========

                                      F-11

<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

NOTE 1.           INVESTMENT IN SECURITIES (CONTINUED)

The scheduled  maturities of securities to be held to maturity and available for
sale at June 30, 2000 (unaudited) were as follows:

                                                                Estimated
                                                  Amortized       Market
                                                     Cost         Value
                                                 -----------   -----------
         Due in one year or less                 $   500,328   $   496,699
         Due after one year up to ten years        8,517,170     8,230,149
         Due after ten years                       7,695,725     7,568,800
                                                 -----------   -----------
                                                 $16,713,223   $16,295,648
                                                 ===========   ===========

Investments  in  securities  held to maturity  consist of mortgage  derivatives.
Investments   available  for  sale  consist  of  Government   National  Mortgage
Association and Treasury and Agency  securities.  Cost for these  investments is
calculated using specific  identification.  As of December 31, 1999 and June 30,
2000 investments available for sale reflected an unrealized loss of $313,100 and
$364,634 Investments in government and agency securities aggregating $12,702,000
and  $12,982,000  have been  pledged as  collateral  for credit  extended by the
Federal Home Loan Bank at December 31, 1999 and June 30, 2000.

NOTE 2.           LOANS RECEIVABLE

Loans receivable consist of the following:

                                                            June 30,
                                      December 31,            2000
                                 1999            1998      (Unaudited)
                              -----------    -----------   -----------

First mortgage loans          $13,120,800    $13,878,489   $13,186,985

Consumer and other loans
  Automobile and other
   consumer loans              16,791,677     14,870,505    17,656,035
  Lines of credit               3,945,264      4,349,236     3,671,060
  Home equity                  10,636,747      9,890,372    11,957,120
  VISA                                  -      3,231,857             -
                              -----------    -----------   -----------
Total consumer and other loans 44,494,488     46,220,459    46,471,200

Less allowance for loan losses    559,775        584,084       574,727
                              -----------    -----------   -----------

Loans receivable, net         $43,934,713    $45,636,375   $45,896,473
                              ===========    ===========   ===========

Officers' and directors'  loans  amounted to $267,416,  $300,408 and $265,381 at
December 31, 1999, 1998 and June 30, 2000, respectively.

                                      F-12
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

NOTE 2.           LOANS RECEIVABLE (CONTINUED)

Loans  aggregating  $13,120,800 and $13,186,985 have been pledged to the Federal
Home  Loan  Bank  (FHLB)  as  collateral  for  credit  extended  by the FHLB for
short-term borrowings at December 31, 1999 and June 30, 2000, respectively.

Nonperforming  loans  amounted  to  approximately  $113,000  and  $91,500  as of
December 31, 1999 and June 30, 2000.  These loans were not considered  impaired.
The  amount  of  interest  income  that  would  have been  recorded  on loans in
nonaccrual  status at period-end,  had such loans  performed in accordance  with
their terms, was immaterial.

The allowance for loan losses activity is as follows:

                                             December 31,            June 30,
                                    December 31,       1998            2000
                                       1999         (Restated)     (Unaudited)
                                    ----------      ----------     -----------

Balance, beginning of period        $  584,084     $  956,736     $  559,775
Provision for loan losses              220,000        300,000         80,000
Recoveries                              64,909         51,185         39,482
Loan loss write-offs                  (309,218)      (723,837)      (104,530)
                                    ----------     ----------     ----------

Balance, end of period              $  559,775     $  584,084     $  574,727
                                    ----------     ==========     ==========

NOTE 3.           PROPERTY AND EQUIPMENT AND DEPRECIATION

Property and equipment are summarized by major classifications as follows:

                                                         June 30,
                                           December 31,      2000
                                       1999        1998    (Unaudited)
                                    ----------  ---------- -----------

Leasehold improvements              $  884,875  $  246,821  $  892,960
Furniture, fixtures and equipment      872,573     652,051     926,246
                                    ----------  ----------  ----------
                                     1,757,448     898,872   1,819,206
Less allowance for depreciation        300,286     143,781     395,998
                                    ----------  ----------  ----------
                                    $1,457,162  $  755,091  $1,423,208
                                    ==========  ==========  ==========

NOTE 4.           BORROWINGS

Borrowed  funds from the  Federal  Home Loan Bank  consist of the  following  at
December 31, 1999:

Type                               Rate      Maturity           Amount
----                               ----      --------        -----------
Overnight borrowing                4.84%     Current         $ 6,615,000
Term borrowing                     5.98%     January 2000      2,000,000
Convertible borrowing              5.32%     October 2009     10,000,000
                                                             -----------
                                                             $18,615,000
                                                             ===========

                                      F-13
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

NOTE 4.           BORROWINGS (CONTINUED)

Borrowed  funds from the  Federal  Home Loan Bank  consist of the  following  at
December 31, 1998:

Type                         Rate         Maturity              Amount
----                         ----         --------           -----------
Term borrowing               5.00%      December 1999        $ 5,000,000
                                                             ===========

Borrowed  funds from the Federal Home Loan Bank consist of the following at June
30, 2000 (unaudited):

Type                          Rate        Maturity              Amount
----                          ----        --------           -----------
Overnight borrowing           7.40%       Current            $ 5,000,000
Adjustable rate credit        6.32%       May 2003             5,000,000
Adjustable rate credit        6.37%       February 2002        5,000,000
                                                             -----------
                                                             $15,000,000
                                                             ===========

NOTE 5.           DEPOSITS

Deposits at December 31, 1999 are as follows:

Type of Account and Interest Rate                 Amount           Percent
---------------------------------              -----------         -------
Checking deposits                              $ 5,278,048            13%
Regular savings - 3.00%-3.50%                   17,520,128            40%
Certificates, money markets and
  IRA accounts - 4.16%-5.44%                    20,534,458            47%
                                               -----------          -----
         Total                                 $43,332,634           100%
                                               ===========          =====

Deposits at December 31, 1998 are as follows:

Type of Account and Interest Rate                 Amount           Percent
---------------------------------              -----------         -------
Checking deposits                              $ 5,467,831           10%
Regular savings - 3.00%-3.50%                   17,582,217           31%
Certificates, money markets and
  IRA accounts - 4.16%-5.44%                    20,974,831           38%
Starfunds - 4.54%                               11,391,558           21%
                                               -----------         -----
         Total                                 $55,416,437          100%
                                               ===========         =====

Deposits at June 30, 2000 (unaudited) are as follows:

Type of Account and Interest Rate                 Amount           Percent
---------------------------------               -----------        -------
Checking deposits                               $ 6,442,297          14%
Regular savings - 3.00%                          18,509,016          39%
Certificates, money markets and
  IRA accounts - 4.00%-7.25%                     23,049,796          47%
                                                -----------        -----
         Total                                  $48,001,109         100%
                                                ===========        =====

                                      F-14
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

NOTE 5.           DEPOSITS (CONTINUED)

Scheduled maturities of deposits are as follows:

                                                             June 30,
                                            December 31,       2000
                                               1999         (Unaudited)
                                            -----------    -----------
         2000                               $38,718,959    $40,977,170
         2001                                 2,318,497      3,996,200
         2002                                 1,164,618      1,834,149
         2003                                   660,796        713,262
         2004                                   469,764        480,328
                                            -----------    -----------
                                            $43,332,634    $48,001,109
                                            ===========    ===========

Officers' and directors'  savings accounts  amounted to approximately  $523,200,
$579,300  and   $790,500  at  December  31,  1999,   1998  and  June  30,  2000,
respectively.

Deposits over $100,000  approximated  $3,081,000,  $7,826,000  and $8,614,000 at
December 31, 1999, 1998 and June 30, 2000, respectively.

NOTE 6.           INCOME TAXES

The sources of deferred  tax assets and  liabilities  and the tax effect of each
are as follows:
                                                       June 30,
                                   December 31,          2000
                                 1999        1998     (Unaudited)
                              ----------  ----------  -----------
Deferred tax assets
  Allowance for loan losses  $  250,000  $  250,000  $  250,000
  Deprecation                     -          12,500        -
  Unamortized cost of
    organization                 92,600     121,800      77,500
  Net operating loss               -         60,500        -
  Unrealized loss on invest-
    ment securities             313,100     (21,724)    364,634
                             ----------  ----------  ----------
         Total deferred tax
           assets               655,700     423,076     692,134
                             ----------  ----------  ----------

                                                       June 30,
                                   December 31,          2000
                                 1999        1998     (Unaudited)
                              ----------  ----------  -----------
Deferred tax liabilities
  Depreciation                  105,600        -        185,000
  Deferred loan expense          88,000      58,800     115,000
                             ----------  ----------  ----------
         Total deferred tax
           liabilities          193,600      58,800     300,000
                             ----------  ----------  ----------

Net deferred tax assets      $  462,100  $  364,276  $  392,134
                             ==========  ==========  ==========
Net deferred tax assets
 at effective tax rate       $  170,900  $  134,800  $  145,100
                             ==========  ==========  ==========

                                     F-15
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

NOTE 6.           INCOME TAXES (CONTINUED)

As of December 31, 1999,  BUCS Federal has  accumulated a net deferred tax asset
that can be used in future years to reduce  taxable  income.  The net  operating
loss expires in the year 2013. In applying  Financial  Accounting  Standard 109,
"Accounting For Income Taxes",  BUCS Federal  considered  these net deferred tax
assets  income  for  accounting  purposes  but not yet  utilized  for income tax
purposes.  The  effect  of  this  temporary  difference  is a  deferred  tax  of
approximately  $170,900.  While the  accounting  standard  allows  companies  to
recognize such assets BUCS Federal has decided to provide a valuation  allowance
of $170,900 because of the uncertainty of realizing the benefits.

The provision for income taxes is comprised of the following:

                                                     June 30,
                                 December 31,          2000
                               1999        1998     (Unaudited)
                             --------  ----------  -----------
Current tax
  Federal                    $144,100    $      -    $ 30,000
  State                        32,000           -       9,000
Deferred tax expense           55,625           -      11,698
                             --------    --------    --------
                             $231,725    $      -    $ 50,698
                             ========    ========    ========

A reconciliation  of the provision for income taxes at the statutory federal tax
rates to the actual provision for income taxes is as follows:

                                                       June 30,
                                   December 31,          2000
                                 1999        1998     (Unaudited)
                              ----------  ----------  -----------
Depreciation, amortization
and loan loss tax deduction
based on actual write-offs      $(14,175)   $(94,800)   $ (5,802)
Computed at federal statutory
  rates                          199,400      76,900      45,800
State income taxes                46,500      17,900      10,700
                                --------    --------    --------
                                $231,725    $   -       $ 50,698
                                ========    ========    ========

The Credit Union  operations  of January and  February  1998 were not subject to
federal or state income taxes. BUCS Federal utilized the direct write-off method
of loan losses in 1998 and no taxes were accrued or recognized because loan loss
write-offs  approximated  the assumed  allowance for loan loss balance from BUCS
Federal Credit Union.

NOTE 7.           PENSION PLAN

BUCS Federal has a 401(k) plan for all eligible  employees.  The contribution to
the plan is a fixed percentage of the  participants'  compensation.  The cost of
the plan  for the  periods  ended  December  31,  1999,  1998 and June 30,  2000
approximated $46,800, $35,900 and $25,200, respectively.

                                      F-16


<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

NOTE 8.           REGULATORY CAPITAL

BUCS Federal is required by the Office of Thrift Supervision regulations to meet
certain  minimum  capital  requirements.  These capital  requirements  include a
tangible  capital  requirement in an amount not less than 1.5% of adjusted total
assets, a core capital requirement of not less than 3% of adjusted total assets,
a core  capital  requirement  of not less than 4% of  risk-based  assets,  and a
risk-based  capital  requirement  in an amount  not less  than 8% of  risk-based
assets. Risk-based capital includes an interest rate component.

Due to BUCS Federal's  recent  formation as of March 1, 1998, the Thrift has not
been  categorized  by the  Office of  Thrift  Supervision  under the  regulatory
framework for prompt  corrective  action. To be categorized as well capitalized,
the Bank must maintain  minimum total  risk-based,  Tier 1 Risk-based and Tier 1
leverage  ratios.  There are no  conditions or events that  management  believes
would prevent the Thrift from being categorized as well capitalized.

The following is a reconciliation of generally  accepted  accounting  principles
(GAAP) capital to regulatory capital at December 31, 1999:
<TABLE>
<CAPTION>
                                       GAAP      Tangible       Core     Risk-based
                                     Capital     Capital       Capital    Capital
                                    ----------  ----------   ----------  ----------

<S>                                <C>         <C>          <C>         <C>
GAAP capital                        $5,480,677  $5,480,677   $5,480,677  $5,480,677
                                    ==========

Accumulated losses
 (gains) on certain
 available for sale
 securities                                        313,000      313,000     313,000
Additional capital items
 General valuation
  allowance                                              -            -     487,000
                                                ----------   ----------  ----------
Regulatory capital-
 computed                                        5,793,677    5,793,677   6,280,677
Minimum capital
 requirement                                    (1,022,000)  (2,726,000) (3,508,000)
                                                ----------   ----------  ----------
Regulatory capital-
 excess                                         $4,771,677   $3,067,677  $2,772,677
                                                ==========   ==========  ==========

</TABLE>

                                      F-17
<PAGE>

                                           BUCS FEDERAL AND SUBSIDIARIES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                        DECEMBER 31, 1999 AND JUNE 30, 2000

NOTE 8.           REGULATORY CAPITAL (CONTINUED)

The following is a reconciliation of generally  accepted  accounting  principles
(GAAP) capital to regulatory capital at December 31, 1998:
<TABLE>
<CAPTION>
                                      GAAP       Tangible       Core     Risk-based
                                     Capital     Capital       Capital    Capital
                                    ----------  ----------   ----------  ----------

<S>                                <C>         <C>          <C>         <C>
GAAP capital                        $5,382,692  $5,382,692   $5,382,692  $5,382,692
                                    ==========

Accumulated losses
 (gains) on certain
 available for sale
 securities                                         (5,221)      (5,221)     (5,221)
Additional capital items
 General valuation
  allowance                                              -            -           -
                                                ----------   ----------  ----------
Regulatory capital-
 computed                                        5,377,471    5,377,471   5,377,471
Minimum capital
 requirement                                      (992,950)  (1,985,900) (2,444,045)
                                                ----------   ----------  ----------
Regulatory capital-
 excess                                         $4,384,521   $3,391,571  $2,933,426
                                                ==========   ==========  ==========
</TABLE>

The following is a reconciliation of generally  accepted  accounting  principles
(GAAP) capital to regulatory capital at June 30, 2000 (unaudited):
<TABLE>
<CAPTION>
                                      GAAP       Tangible       Core     Risk-based
                                     Capital     Capital       Capital    Capital
                                    ----------  ----------   ----------  ----------

<S>                                <C>         <C>          <C>         <C>
GAAP capital                        $5,531,181  $5,531,181   $5,531,181  $5,531,181
                                    ==========

Accumulated losses
 (gains) on certain
 available for sale
 securities                                        365,000      365,000     365,000
Additional capital items
 General valuation
  allowance                                              -            -     513,000
                                                ----------   ----------  ----------
Regulatory capital-
 computed                                        5,896,181    5,896,181   6,409,181
Minimum capital
 requirement                                    (1,044,000)  (2,785,000) (3,689,000)
                                                ----------   ----------  ----------
Regulatory capital-
 excess                                         $4,852,181   $3,111,181  $2,720,181
                                                ==========   ==========  ==========

</TABLE>

                                      F-18
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

NOTE 9.           SIGNIFICANT ESTIMATES

Generally accepted accounting principles require disclosure of information about
certain significant estimates which include the following:

         Interest rate risk

         The  profitability  of BUCS  Federal is subject to interest  rate risk.
This risk is based on the gap between  interest earned on mortgage loans and the
rate of interest  paid on  deposits.  A  significant  decrease in this gap could
result in a decrease in earnings.

NOTE 10.          COMMITMENTS

BUCS Federal had outstanding loan commitments as follows:

                                                                     June 30,
                                          December 31,                 2000
                                             1999                   (Unaudited)
                                          -----------               -----------

                  Lines of credit         $ 4,773,580               $ 5,802,312
                  Home equity lines         4,863,256                 4,432,187
                                          -----------               -----------
                                          $ 9,636,836               $10,234,499
                                          ===========               ===========

NOTE 11.          RENT/RELATED PARTY TRANSACTIONS

BUCS Federal occupies  administrative and banking  facilities in Owings,  Mills,
Maryland. BUCS Federal does not make rental payments on these premises. However,
BUCS  Federal  has an  agreement  with Care  First  (Blue  Cross/Blue  Shield of
Maryland)  through  March  2002 to  process  and  maintain  a cash  facility  on
premises.   The  estimated   value  of  these  service  fees  for  rent  expense
approximates $120,000 per annum.

BUCS Federal  occupies a branch  banking  facility in Columbia,  Maryland.  BUCS
Federal prepaid ten (10) years of rent totaling  $327,218 for the period July 1,
2000 to June 30, 2009. BUCS Federal has the option to extend the lease for three
(3) five (5) year periods at a rent to be determined.

NOTE 12.          ADVERTISING

It is the policy of BUCS Federal to direct expense all advertising and marketing
costs.  Advertising  costs for the periods ended  December 31, 1999 and 1998 and
June 30, 2000 approximated $126,700, $63,600 and $117,200, respectively.

                                      F-19
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

NOTE 13.          DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of cash and cash equivalents is the carrying  amount,  which is a
reasonable  estimate of fair value.  For  investment  securities,  fair value is
determined using quoted market prices.

Fair value of loans  receivable is estimated by  discounting  future cash flows,
taking into  consideration  future loan  losses,  using  current  rates at which
similar  loans would be made to borrowers  with similar  credit  ratings for the
same remaining maturities. For commitments to extend credit, the carrying amount
is a reasonable estimate of fair value. Management estimates that the fair value
of loans receivable is approximately the carrying amount as of December 31, 1999
and June 30, 2000.

With respect to deposits,  fair value of checking  and savings  deposits,  money
market  accounts,  certificates and IRA accounts is the amount payable on demand
at the reporting date. Fair value of fixed maturity term accounts and individual
retirement  accounts is estimated using rates currently  offered for accounts of
similar  remaining  maturities.  Management  estimates  that the  fair  value of
deposits  approximates  the carrying amount as of December 31, 1999 and June 30,
2000.

14.      RESTATEMENT OF FINANCIAL STATEMENTS

The  December  31, 1998  financial  statements  of BUCS  Federal  (thrift)  were
restated to reflect the January and  February  1998 BUCS  Federal  Credit  Union
interest,  income, interest expenses,  provision for loan losses and noninterest
income and expense as summarized below:

                                        As
                                        originally
                                        reported
                                        March 1 to    January
                                        December 31,  and February
                                           1998          1998        Combined
                                        ----------    ----------   -----------

Interest income                         $3,890,263    $  739,208   $4,629,471
Interest expense                         1,874,805       359,667    2,234,472
                                        ----------    ----------   ----------
  Net interest income                    2,015,458       379,541    2,394,999
Provision for loan losses                  250,000        50,000      300,000
                                        ----------    ----------   ----------
                                         1,765,458       329,541    2,094,999
Noninterest income                         424,365        98,747      523,112
                                        ----------    ----------   ----------
                                         2,189,823       428,288    2,618,111
Noninterest expense                      1,933,341       348,979    2,282,320
                                        ----------    ----------   ----------
Income before income
  taxes                                 $  256,482    $   79,309   $  335,791
                                        ==========    ==========   ==========

                                      F-20
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       DECEMBER 31, 1999 AND JUNE 30, 2000

NOTE 15.          PLAN OF CONVERSION

On September 25, 2000, the Board of Directors adopted a plan of conversion which
provides  for (1) the  conversion  of BUCS  Federal  from a federally  chartered
mutual savings and loan  association to a federally  chartered stock savings and
loan association,  the "Converted BUCS Federal" and (2) the concurrent formation
of a holding company for the Converted BUS Federal, the "Holding Company".

BUCS Federal's plan of conversion  provides for an initial issuance of shares of
capital stock to be offered to eligible members,  employees and officers of BUCS
Federal at a price based on an appraisal by an independent  firm. Any shares not
purchased by eligible  members may be sold at the  discretion of BUCS Federal to
the public.

Costs, including underwriting  discounts, if any, to complete the conversion are
expected to be deferred and deducted  from the proceeds from the sale of capital
stock.  If the conversion does not take place all costs incurred will be charged
to expense.

For the purpose of granting  eligible  members of BUCS Federal a priority in the
event of future  liquidation,  BUCS  Federal  will,  at the time of  conversion,
establish a liquidation  account equal to its retained  income as of the date of
the latest  consolidated  statement  of  financial  condition  used in the final
conversion offering circular. In the event of future liquidation of BUCS Federal
(and only in such an event) an eligible  deposit account holder who continues to
maintain his deposit account shall be entitled to receive a prorata distribution
from the liquidation account, based on such holder's proportionate amount of the
total current  adjusted  balances for deposit accounts then held by all eligible
account holders, before any liquidation distribution may be made with respect to
capital stock. After the conversion, no dividends may be paid to stockholders if
such dividends  reduce retained income of BUCS Federal below the amount required
for the liquidation account.


                                      F-21
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                                <C>
================================================================================     ===============================================
You should rely only on the information  contained in this document. We have not
authorized  anyone to  provide  you with  information  that is  different.  This
document does not constitute an offer to sell, or the  solicitation  of an offer
to buy, any of the securities  offered hereby to any person in any  jurisdiction
in which  the offer or  solicitation  would be  unlawful.  The  affairs  of BUCS
Federal or BUCS  Financial  Corp may change  after the date of this  prospectus.
Delivery of this document and the sales of shares made  hereunder  does not mean                 Up to 471,500 Shares
otherwise.

                                TABLE OF CONTENTS
                                                                         Page
                                                                         ----
Summary......................................................................
Risk Factors.................................................................                    BUC$ Financial Corp
The Offering.................................................................
BUCS Federal ................................................................             Holding Company for BUC$ Federal Bank
BUCS Financial Corp..........................................................
Proposed Stock Purchases by Management.......................................
Use of Proceeds..............................................................
Dividend Policy..............................................................
Market for the Stock.........................................................
Capitalization...............................................................
Pro Forma Data...............................................................
Historical and Pro Forma Capital Compliance..................................                     -----------------
Selected Financial and Other Data............................................
Management's Discussion and Analysis of                                                               PROSPECTUS
 Financial Condition and Results of Operations...............................
Business of BUCS Financial Corp..............................................                     -----------------
Business of BUCS Federal ....................................................
Regulation...................................................................
Taxation.....................................................................
Management...................................................................
The Conversion...............................................................                  Trident Securities, Inc.
Restrictions on Acquisition of BUCS Financial Corp...........................
Description of Capital Stock.................................................
Legal and Tax Opinions.......................................................
Experts......................................................................
Registration Requirements....................................................
Where You Can Find Additional Information....................................                     ____________, 2000
Index to Consolidated Financial Statements...................................

Until the  later of  ____________,  2000 or 90 days  after  commencement  of the         THESE SECURITIES ARE NOT DEPOSITS OR
offering, all dealers effecting transactions in these securities, whether or not         SAVINGS ACCOUNTS AND ARE NOT FEDERALLY
participating in this offering, may be required to deliver a prospectus. This is         INSURED OR GUARANTEED.
in addition to the dealers'  obligation  to deliver a prospectus  when acting as
underwriters and with respect to their unsold allotments or subscriptions.

================================================================================     ===============================================
</TABLE>


<PAGE>

                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.          Indemnification of Officers and Directors.

         Section  2-418 of the  Maryland  General  Corporation  Law  sets  forth
circumstances  under  which  directors,  officers,  employees  and agents may be
insured  or  indemnified  against  liability  which  they  may  incur  in  their
capacities as such.

         The  Articles of  Incorporation  of the  registrant  (the  "Articles"),
attached as Exhibit 3(i) hereto, require indemnification of directors,  officers
and employees to the fullest extent permitted by Maryland law.

         The  registrant  may purchase  and maintain  insurance on behalf of any
person who is or was a director,  officer,  employee, or agent of the registrant
or is or was serving at the request of the  registrant  as a director,  officer,
employee or agent of another corporation,  partnership,  joint venture, trust or
other enterprise  against any liability asserted against him and incurred by him
in any such  capacity or arising  out of his status as such,  whether or not the
registrant  would have the power to indemnify him against such  liability  under
the provisions of the Articles.

         The registrant believes that these provisions assist the registrant in,
among other  things,  attracting  and retaining  qualified  persons to serve the
registrant and its subsidiary.  However, a result of such provisions could be to
increase the expenses of the  registrant and  effectively  reduce the ability of
stockholders  to sue on behalf of the  registrant  since  certain suits could be
barred or amounts that might  otherwise be obtained on behalf of the  registrant
could be required to be repaid by the registrant to an indemnified party.

Item 25. Other Expenses of Issuance and Conversion

*        Special counsel and local counsel legal fees...........   $60,000
*        Printing and postage...................................    40,000
*        Appraisal(original and updated)/Business Plan..........    39,500
*        Accounting fees........................................    40,000
*        Data processing/Conversion agent.......................    10,000
*        SEC Registration Fee...................................     2,000
*        OTS Filing Fees........................................     8,400
*        SEC EDGAR Filings......................................     8,000
*        Blue Sky legal and filing fees.........................    15,000
*        Underwriting fees, including expenses and legal fees...   155,000
*        Stock Certificates.....................................     1,000
*        Transfer Agent.........................................     5,000
*        Reimbursable and other expenses........................    16,100
                                                                   -------
*        TOTAL..................................................  $400,000
                                                                   =======
-----------------
*        Estimated.

Item 26.          Recent Sales of Unregistered Securities.

                  Not Applicable

                                      II-1
<PAGE>
Item 27.          Exhibits:

                  The exhibits filed as part of this Registration  Statement are
as follows:
<TABLE>
<CAPTION>
              <S>        <C>
                   1       Form of Sales Agency Agreement with Trident Securities, Inc. *
                   2       Plan of Conversion of BUCS Federal
                   3(i)    Articles of Incorporation of BUCS Financial Corp
                   3(ii)   Bylaws of BUCS Financial Corp
                   4       Specimen Stock Certificate BUCS Financial Corp
                   5.1     Opinion of Malizia Spidi & Fisch, PC regarding legality of securities registered
                   5.2     Opinion of FinPro, Inc. as to the value of subscription rights
                   8.1     Federal Tax Opinion of Malizia Spidi & Fisch, PC
                   8.2     State Tax Opinion of Malizia Spidi & Fisch, PC
                  10.1     Form of Employment Agreement between the Bank and Herbert J. Moltzan*
                  23.1     Consent of Malizia Spidi & Fisch, PC (contained in its opinions filed as Exhibits
                           5.1, 8.1 and 8.2)
                  23.2     Consent of Jameson & Associates, P.A.
                  23.3     Consent of FinPro, Inc.
                  24       Power of Attorney (reference is made to the signature page)
                  27       Financial Data Schedule**
</TABLE>
---------------------------------------------
                  *        To be filed by amendment
                  **       Electronic filing only

Item 28. Undertakings

         The undersigned registrant hereby undertakes:

         (1) To file,  during any period in which it offers or sells securities,
a post-effective amendment to this registration statement to:

                    (i)   Include any prospectus required by Section 10(a)(3) of
the Securities Act of 1933 ("Securities Act");

                   (ii)  Reflect  in the  prospectus  any facts or events  which
individually or together,  represent a fundamental  change in the information in
the  registration  statement.  Notwithstanding  the  foregoing,  any increase or
decrease  in  volume  of  securities  offered  (if the  total  dollar  value  of
securities offered would not exceed that which was registered) and any deviation
from  the  low or  high  end of the  estimated  maximum  offering  range  may be
reflected in the form of prospectus  filed with the Commission  pursuant to Rule
424(b) if, in the aggregate,  the changes in volume and price  represent no more
than a 20  percent  change  in the  maximum  offering  price  set  forth  in the
"Calculation of Registration Fee" table in the effective registration statement.

                  (iii)   Include any additional or changed material information
on the plan of distribution.

         (2) For determining liability under the Securities Act, the undersigned
registrant  shall  treat each  post-effective  amendment  as a new  registration
statement of the securities offered,  and the offering of the securities at that
time to be the initial bona fide offering.

                                      II-2
<PAGE>
         (3) The undersigned registrant shall file a post-effective amendment to
remove from  registration any of the securities that remain unsold at the end of
the offering.

         (4) The  undersigned  registrant  hereby  undertakes  to provide to the
underwriter at the closing specified in the underwriting agreement, certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
underwriter to permit prompt delivery to each purchaser.

         (5)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the small business issuer pursuant to the foregoing provisions, or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act, and is therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the small business issuer of expenses incurred or paid by a director,
officer or  controlling  person of the small  business  issuer in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
small business issuer will,  unless in the opinion of its counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

                                      II-3
<PAGE>
                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be  signed  on its  behalf by the  undersigned,  in Owings  Mills,
Maryland on October 6, 2000.

                                           BUCS FINANCIAL CORP


                                   By:     /s/Herbert J. Moltzan
                                           -------------------------------------
                                           Herbert J. Moltzan
                                           President and Chief Executive Officer
                                           (Duly Authorized Representative)

         We the  undersigned  directors and officers of BUCS  Financial  Corp do
hereby  severally  constitute and appoint Herbert J. Moltzan our true and lawful
attorney  and  agent,  to do any and all  things  and  acts in our  names in the
capacities  indicated  below and to execute  all  instruments  for us and in our
names in the capacities  indicated  below which said Herbert J. Moltzan may deem
necessary  or  advisable  to  enable  BUCS  Financial  Corp to  comply  with the
Securities Act of 1933, as amended, and any rules,  regulations and requirements
of the Securities and Exchange  Commission,  in connection with the registration
statement on Form SB-2  relating to the offering of BUCS  Financial  Corp common
stock,  including  specifically  but not limited to, power and authority to sign
for us or any  of us,  in our  names  in the  capacities  indicated  below,  the
registration  statement  and any and all  amendments  (including  post-effective
amendments)  thereto;  and we hereby  ratify  and  confirm  all that  Herbert J.
Moltzan shall do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities indicated as of October 6, 2000.

<TABLE>
<CAPTION>
<S>                                          <C>
/s/Allen Maier                                 /s/Joseph Pescrille
---------------------------------------------  ---------------------------------------------------
Allen Maier                                    Joseph Pescrille
Chairman and Director                          Vice Chairman and Director


/s/Brian Bowers                                /s/M. Robin Copeland
---------------------------------------------  ---------------------------------------------------
Brian Bowers                                   M. Robin Copeland
Treasurer and Director                         Secretary and Director
(Principal Accounting and Financial Officer)


/s/Thomas Markel
---------------------------------------------  ---------------------------------------------------
Thomas Markel                                  A. Virginia Wampler
Director                                       Director


/s/Harry Fox                                   /s/Peg Ohrt
---------------------------------------------  ---------------------------------------------------
Harry Fox                                      Peg Ohrt
Director                                       Director


/s/Dale Summers                                /s/Herbert J. Moltzan
---------------------------------------------  ---------------------------------------------------
Dale Summers                                   Herbert J. Moltzan
Director                                       President, Chief Executive Officer and Director
                                               (Principal Executive Officer)

</TABLE>
<PAGE>
As filed with the Securities and Exchange Commission on October 6, 2000
                                                           Registration No. 333-
--------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------

                                   EXHIBITS TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                              --------------------

                               BUCS Financial Corp
--------------------------------------------------------------------------------
          (Exact name of Small Business Issuer as specified in charter)


           Maryland                    6035                      Requested
-------------------------------  -----------------           -----------------
(State or other jurisdiction     (Primary SIC No.)           (I.R.S. Employer
of incorporation or                                          Identification No.)
organization)

               10455 Mill Run Circle, Owings Mills, Maryland 21117
                                 (410) 998-5304
--------------------------------------------------------------------------------
    (Address and telephone number including area code of principal executive
                    offices and principal place of business)




                              Mr. Herbert J.Moltzan
                      President and Chief Executive Officer
                               BUCS Financial Corp
               10455 Mill Run Circle, Owings Mills, Maryland 21117
                                 (410) 998-5304
--------------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)




                  Please send copies of all communications to:
                             Samuel J. Malizia, Esq.
                            Tiffany A. Henricks, Esq.
                            MALIZIA SPIDI & FISCH, PC
           1301 K Street, N.W., Suite 700 East, Washington, D.C. 20005



              APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO
           THE PUBLIC: As soon as practicable after this registration
                          statement becomes effective.


<PAGE>





                         INDEX TO EXHIBITS TO FORM SB-2

Exhibit
<TABLE>
<CAPTION>
                  <S>     <C>
                    1       Form of Sales Agency Agreement with Trident Securities, Inc. *
                    2       Plan of Conversion of BUCS Federal
                    3(i)    Articles of Incorporation of BUCS Financial Corp
                    3(ii)   Bylaws of BUCS Financial Corp
                    4       Specimen Stock Certificate BUCS Financial Corp
                    5.1     Opinion of Malizia Spidi & Fisch, PC regarding legality of securities registered
                    5.2     Opinion of FinPro, Inc. as to the value of subscription rights
                    8.1     Federal Tax Opinion of Malizia Spidi & Fisch, PC
                    8.2     State Tax Opinion of Malizia Spidi & Fisch, PC
                   10.1     Form of Employment Agreement between the Bank and Herbert J. Moltzan*
                   23.1     Consent of Malizia Spidi & Fisch, PC (contained in its opinions filed as Exhibits
                            5.1, 8.1 and 8.2)
                   23.2     Consent of Jameson & Associates, P.A.
                   23.3     Consent of FinPro, Inc.
                   24       Power of Attorney (reference is made to the signature page)
                   27       Financial Data Schedule**
</TABLE>

------------------------------------------
                   *    To be filed by amendment
                   **   Electronic filing only




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission