BLESSINGS CORP
10-Q, 1996-11-13
UNSUPPORTED PLASTICS FILM & SHEET
Previous: BLACK & DECKER CORP, 10-Q, 1996-11-13
Next: AXIA INC, 10-Q, 1996-11-13



 
                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
(Mark One)

           (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1996

                                       OR

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission file number                   1-4684                   

                              Blessings Corporation
             (Exact name of registrant as specified in its charter)

           Delaware                                       13-5566477     
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                      Identification No.)

                  200 Enterprise Drive, Newport News, VA 23603
                    (Address of principal executive offices)
                                   (Zip Code)

                                  757 887 2100
              (Registrant's telephone number, including area code)

                                      None
             (Former name, former address and former fiscal year, if
                           changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes   x   No      

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

            Class                      Outstanding as of November 1, 1996

Common stock, $.71 par value                    10,134,504



<PAGE>

                              BLESSINGS CORPORATION
                                      INDEX

                                                                   PAGE NUMBER

PART I:       FINANCIAL INFORMATION

     Item 1.  Financial Statements

              Consolidated Condensed Balance Sheets
              September 30, 1996 and December 30, 1995
                                                                      1

              Consolidated Condensed Statements of
              Earnings - three and nine months ended
              September 30, 1996 and twelve and forty
              weeks ended October 7, 1995                             2

              Consolidated Condensed Statements of
              Cash Flows - three and nine months
              ended September 30, 1996 and twelve
              and forty weeks ended October 7, 1995                   3
                                                                                

              Notes to Consolidated Condensed
              Financial Statements                                    4

              Review by Independent Certified
              Public Accountants                                      8

              Independent Accountants' Report                         9

              Letter in Lieu of Consent of
              Independent Public Accountants                         10
                                                                               

     Item 2.  Management's Discussion and Analysis
              of Financial Condition and Results
              of Operations                                          11

PART II:      OTHER INFORMATION

     Item 2.  Changes in Securities                                  14

     Item 6.  Exhibits and Reports on Form 8-K                       15

                                     
<PAGE>


                                           PART I. FINANCIAL INFORMATION
                                       BLESSINGS CORPORATION AND SUBSIDIARIES
                                       CONSOLIDATED CONDENSED BALANCE SHEETS

                                        September 30,          December 30,
                                            1996                   1995*
                                      ------------------     -----------------
                                          (Unaudited)              (Audited)
ASSETS
Current Assets:
  Cash & cash equivalents                $  4,774,100            $  3,316,900
  Accounts receivable less allowance for
    doubtful accounts of $1,397,700 &
    $1,172,600                             23,050,700              21,134,500
  Inventories                              11,345,700               9,439,100
  Prepaid deferred taxes                      878,200                 878,200
  Prepaid expenses                            934,900                 943,400
 
                                         -------------           -------------
      Total Current Assets                 40,983,600              35,712,100
                                         -------------           -------------

Property, plant and equipment less
  accumulated depreciation & amortization
  of $41,604,800 & $34,996,500             77,587,300              69,148,100
Goodwill net of accumulated amortization
  of $2,394,500 and $1,599,300             24,110,800              24,906,000
Deferred taxes                              4,243,900               4,429,200
Other assets                                1,833,100               1,898,800

                                         -------------           -------------
      Total Assets                       $148,758,700            $136,094,200
                                         =============           =============
LIABILITIES & SHAREHOLDERS' EQUITY
Current Liabilities:
  Accounts payable and accrued expenses  $ 16,506,200            $ 16,284,700
  Income taxes payable                      1,623,200                 701,200
  Current installments on long-term debt    3,365,300               7,477,500

                                         -------------           -------------
      Total Current Liabilities            21,494,700              24,463,400
                                         -------------           -------------

Long-term debt                             35,653,700              23,747,400
Deferred taxes on income                    6,733,200               7,134,700
Deferred supplemental pension liability     2,078,000               1,769,700
Minority interest                          10,075,300               8,094,600
Shareholders' Equity:
  Common stock                              7,252,500               7,252,500
  Additional paid in capital                6,012,900               6,174,900
  Translation loss                         (5,792,800)             (6,070,800)
  Retained earnings                        66,062,400              64,678,300

                                         -------------           -------------
                                           73,535,000              72,034,900
Common stock in treasury at cost             (811,200)             (1,150,500)

                                         -------------           -------------
      Total Shareholders' Equity           72,723,800              70,884,400
                                         -------------           -------------
      Total Liabilities and Shareholders'
        Equity                           $148,758,700            $136,094,200
                                         =============           =============

See accompanying Notes to Consolidated Condensed Financial Statements.

*The balance sheet at December 30, 1995 has been taken from audited Financial
Statements at that date, and condensed.

<PAGE>
<TABLE>
<CAPTION>

                                                                                        
                                                      BLESSINGS CORPORATION AND SUBSIDIARIES
                                                   CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                                                                    (Unaudited)

                                            3 Months Ended          12 Weeks Ended          9 Months Ended          40 Weeks Ended
                                          September 30, 1996       October 7, 1995        September 30, 1996       October 7, 1995
                                        ---------------------     ------------------     --------------------     ------------------
Continuing Operations:
<S>                                             <C>                     <C>                  <C>                     <C> 

Net sales                                       $40,008,000             $36,767,700          $115,794,700            $120,553,300
                                                -------------           ------------         --------------          -------------
  Cost of sales                                  30,162,600              27,731,800            82,855,200              86,047,600
  Selling, general and administrative             7,029,200               6,252,800            20,518,400              18,990,600
  Foreign exchange loss                              75,800                 331,000               241,100               3,268,700
  Interest & dividends - net                        636,800                 712,100             2,010,500               1,928,900
                                                -------------           -------------        ---------------         -------------
    Total costs and expenses                     37,904,400              35,027,700           105,625,200             110,235,800
                                                -------------           -------------        ---------------         -------------

Earnings from operations before provision for
  taxes on income and minority interest           2,103,600               1,740,000            10,169,500              10,317,500
                                                -------------           -------------        ---------------         -------------

Taxes on income
  Current                                         1,658,300                 671,400             4,404,200               4,576,300
  Deferred                                       (1,162,400)                241,800              (336,200)                282,500
                                                ------------            ------------         --------------          -------------
    Total taxes                                     495,900                 913,200             4,068,000               4,858,800
                                                ------------            ------------         --------------          -------------

Minority interest in net income of subsidiary       430,400                 414,800             1,671,900               1,329,400
                                                ------------            ------------         --------------          -------------

Net earnings                                    $ 1,177,300             $   412,000          $  4,429,600            $  4,129,300
                                                ============            ============         ==============          ==============

Average number of shares of common
  stock outstanding                              10,159,871              10,126,421            10,154,754              10,169,648
                                                ============            ============         ==============          ==============

Common stock outstanding at close of period      10,142,604              10,123,888            10,142,604              10,123,888
                                                ============            ============         ==============          ==============

  Net earnings per share                              $ .12                   $ .05                 $ .44                   $ .41
                                                ============            ============         ==============          ==============

  Dividends per share                                 $ .10                   $ .10                 $ .30                   $ .30
                                                ============            ============         ==============          ==============

See accompanying Notes to Consolidated Condensed Financial Statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                  BLESSINGS CORPORATION & SUBSIDIARIES
                                              CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

                                                 3 Months Ended       12 Weeks Ended           9 Months Ended         40 Weeks Ended
                                               September 30, 1996     October 7, 1995        September 30, 1996      October 7, 1995
                                               -----------------  -------------------     ---------------------   ------------------
Cash flows from operating activities:
<S>                                               <C>                 <C>                     <C>                     <C> 

  Net earnings from operations                    $ 1,177,300         $    412,000            $  4,429,600            $  4,129,300
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization                 2,610,200            1,924,400               7,126,600               6,242,700
      Amortization - goodwill                         265,000              265,000                 795,100                 795,100
      Amortization - other                              4,000                6,700                  10,000                  21,800
      Minority interest in net income of con-
        solidated subsidiary                          430,400              414,800               1,671,900               1,329,400
      Provision for losses on accounts receivable     180,000              106,200                 360,000                 419,200
      (Gain) loss on sale of assets                    71,000                 (700)                 49,400                  (4,300)
    Change in assets and liabilities:
      (Increase) decrease in accounts receivable   (1,734,700)            (863,900)             (2,231,300)             (1,442,500)
      (Increase) decrease in inventories              832,500            2,033,000              (1,894,600)              3,548,300
      (Increase) decrease in prepaid expenses         349,700             (296,500)                  9,000                 565,900
      Increase (decrease) in accounts payable
        & accrued expenses                          1,374,800            4,200,500                  23,700              (1,382,500)
      Increase (decrease) in taxes on income          957,600           (1,253,700)              1,450,800              (1,236,300)
      Increase (decrease) in deferred taxes
        on income                                  (1,034,000)             239,500                (405,300)                601,700
      (Increase) decrease in other assets            (330,100)             (87,600)               (357,500)               (744,400)
      Increase (decrease) in other liabilities        207,400              (26,300)                337,200                 (20,600)
                                                  -------------       --------------          --------------          --------------
Net cash prov. (req.) by operating activities       5,361,100            7,073,400              11,374,600              12,822,800
                                                  -------------       --------------          --------------          --------------

Cash flows from investing activities:
  Proceeds from disposition of fixed assets            19,100              601,200                  50,000               1,064,700
  Capital expenditures                             (6,751,200)          (3 686,700)            (15,028,400)             (9,524,100)
  Decrease in notes receivable                         25,000                --                     25,000                   --
                                                  -------------       --------------          --------------         --------------
Net cash required by investing activities          (6,707,100)          (3,085,500)            (14,953,400)             (8,459,400)
                                                  -------------       --------------          --------------         --------------

Cash flows from financing activities:
  Short-term borrowings                                 --                (428,100)              2,078,200               3,971,900
  Reduction of long-term debt                        (914,200)          (1,823,400)            (14,185,100)             (6,838,400)
  Proceeds from issuance of long-term debt              --                   --                 20,000,000                   --
  Issuance of common stock under stock
    option plan                                         --                   --                      --                     30,800
  Issuance and acquisition of treasury stock
    - net                                            (237,500)            (343,200)                177,300                (935,100)
  Dividends paid                                   (1,016,800)          (1,015,100)             (3,045,500)             (3,056,400)
                                                  -------------       --------------          --------------         --------------

Net cash prov. (req.) by financing activities      (2,168,500)          (3,609,800)              5,024,900              (6,827,200)
                                                  -------------       --------------          --------------         --------------
                                                                                     
Effect of exchange rate changes on cash                  6,700              (68,300)                 11,100             (1,172,400)
                                                  -------------       --------------          --------------         --------------
Net incr. (decr.) in cash and cash equivalents      (3,507,800)             309,800               1,457,200             (3,636,200)
Cash and cash equivalents at beginning of period     8,281,900            3,029,800               3,316,900              6,975,800
                                                                                                                           
                                                  -------------       --------------          --------------         --------------
Cash and cash equivalents at end of period        $  4,774,100         $  3,339,600            $  4,774,100           $  3,339,600
                                                  =============       ==============          ==============         ==============

    See accompanying Notes to Consolidated Condensed Financial Statements.
</TABLE>
<PAGE>
                                     
                     BLESSINGS CORPORATION AND SUBSIDIARIES
                         NOTES TO CONSOLIDATED CONDENSED
                              FINANCIAL STATEMENTS
                      (See Independent Accountants' Report)


1.   The  consolidated  condensed  balance sheet as of September  30, 1996,  the
     consolidated  condensed statements of earnings for the three and nine month
     periods  ended  September  30, 1996,  and the twelve and forty week periods
     ended October 7, 1995, and the  consolidated  condensed  statements of cash
     flows for the same  periods  then ended have been  prepared  by the company
     without audit. The consolidated  financial  statements  include Nacional de
     Envases,  S.A. de C.V. (NEPSA), the company's 60% owned Mexican subsidiary.
     In the opinion of management,  all adjustments  (consisting  only of normal
     recurring  accruals)  necessary to present  fairly the financial  position,
     results of  operations  and cash flows at September  30, 1996,  and for all
     periods  presented have been made. The company  considers all highly liquid
     debt  instruments  purchased  with a maturity of three months or less to be
     cash  equivalents.  For  accounting  policies,  see  Notes to  Consolidated
     Financial Statements in the company's Annual Report to Shareholders for the
     fiscal year ended December 30, 1995.

2.   Effective with the beginning of the current year,  the company  changed its
     accounting  periods  from four weeks to one month each with the fiscal year
     now being a calendar  year.  Accordingly,  under the new calendar year, the
     company's  quarters are each comprised of three calendar months of thirteen
     weeks  each  ending  March 31,  June 30,  September  30, and  December  31.
     Formerly,  the company's first quarter was comprised of sixteen weeks,  and
     the  remaining   three  quarters  were  each  comprised  of  twelve  weeks.
     Therefore,  the quarter  ending  October 7, 1995  consisted of twelve weeks
     compared to the quarter  ending  September  30, 1996 which is  comprised of
     thirteen  weeks.  Year-to-date  amounts in 1996  consist of nine  months or
     thirty-nine weeks,  while  year-to-date  amounts in 1995 consisted of forty
     weeks. Due to the relative  similarity of the two periods in 1995 and 1996,
     last year's results were not recast.

3.   The company translates foreign currency financial statements by translating
     balance sheet  accounts at the current  exchange rate and income  statement
     accounts at the average  exchange rate for the quarter.  Translation  gains
     and losses are recorded in shareholders'  equity, and transaction gains and
     losses are reflected in income.
<PAGE>

4.   The results of operations for the nine months ended  September 30, 1996 are
     not necessarily indicative of the results to be expected for the full year.

5.          Inventories         September 30, 1996           December 30, 1995

            Raw Materials         $  8,269,200                  $  6,377,600
            Finished Goods           3,076,500                     3,061,500
                                  ------------                  ------------
                                  $ 11,345,700                  $  9,439,100
                                  ============                  ============

     Inventories  are  stated  at the  lower  of  cost   or market.  The cost of
     inventories is determined by the first-in, first-out method (FIFO).

6.       Long-term debt:

                                 September 30,1996            December 30, 1995
                               ---------------------         -------------------
           Long-term debt consists of the following:

           Georgia Loan            $      --                      $  2,250,000
           Virginia Loan                  --                         2,700,000
           6.55% Note due 2002       10,000,000                          --
           7.22% Note due 2008       10,000,000                          --
           NEPSA Credit Agreement    17,968,700                     20,312,500
           Revolving Credit               --                         3,000,000
           Mexico Bank Loans          1,050,300                      2,962,400
                                   ------------                   ------------
                                   $ 39,019,000                   $ 31,224,900
           Less installments due
           within one year            3,365,300                      7,477,500
                                   ------------                   ------------ 
           Due after one year      $ 35,653,700                   $ 23,747,400
                                   ============                   ============

     For  further  details,  see Note 6 of the Annual Report to Shareholders for
     the fiscal year ended December 30, 1995.
                                     
<PAGE>

7.       Shareholders' Equity

         During the  nine months  ended September 30, 1996, shareholders' equity
         increased as follows:
 
          Net earnings                                           $ 4,429,600
          Dividends declared                                      (3,045,500)
          Issuance of common stock under stock     
            option plan                                                --
                                                                  
          Issuance and acquisition of treasury
            stock - net                                              177,300

          Translation gain                                           278,000 
                                                                 -----------
          Total increase in shareholders' equity                 $ 1,839,400 
                                                                 ===========

8.       Interest and Dividends - Net

                                     3 Months Ended            12 Weeks Ended
                                   September 30,1996          October 7, 1995
                                   -----------------          ----------------
          Interest expense              $ 888,600                $  813,000
          Interest income                (251,800)                 (100,900)
          Total interest and            ---------                ----------
            dividends - net             $ 636,800                $  712,100
                                        =========                ==========

                                     9 Months Ended            40 Weeks Ended
                                   September 30, 1996          October 7, 1995
                                   ------------------          ---------------
          Interest expense              $2,789,900               $2,413,500
          Interest income                 (763,400)                (484,600)
          Dividend income                  (16,000)                   --    
          Total interest and            ----------               ----------
            dividends - net             $2,010,500               $1,928,900
                                        ==========               ==========

9.   During the three and nine month  periods  ending  September  30, 1996,  the
     effective tax rate was 23.6% and 40.0%  respectively  compared to 52.5% and
     47.1% respectively  during the twelve and forty week periods ending October
     7, 1995.  Income taxes have been  computed  based on the  estimated  annual
     effective tax rate.

10.  The purchase of NEPSA on July 5, 1994, resulted in $26,505,300 of goodwill.
     This amount is being amortized on a straight-line  basis over its estimated
     life of 25 years.


11.      Cash payments for interest and income taxes were:

                             3 Months Ended                      12 Weeks Ended
                           September 30, 1996                   October 7, 1995
                           ------------------                   ---------------
          Interest            $1,130,100                          $  760,100
          Income tax          $  823,700                          $1,886,400

                             9 Months Ended                      40 Weeks Ended
                           September 30, 1996                   October 7, 1995
                           ------------------                   ---------------
          Interest            $2,415,000                          $2,391,200
          Income tax          $5,082,900                          $5,505,600


<PAGE>
                                   REVIEW BY
                    INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The  Consolidated  Condensed  Financial  Statements as of September 30, 1996 and
     for the three and nine month periods then ended have been reviewed prior to
     filing by Deloitte & Touche LLP, Independent  Certified Public Accountants,
     in accordance with  established  professional  standards and procedures for
     such a review.

The report of Deloitte & Touche LLP commenting upon their  review is included as
Part I - Exhibit 1.

<PAGE>
Independent Accountants' Report



To the Board of Directors
Blessings Corporation
Newport News, Virginia


We have  reviewed  the  accompanying  consolidated  condensed  balance  sheet of
Blessings Corporation and subsidiaries as of September 30, 1996, and the related
consolidated  condensed  statements of earnings and cash flows for the three and
nine  months  ended  September  30,  1996 and the twelve and forty  weeks  ended
October  7, 1995.  These  financial  statements  are the  responsibility  of the
Corporation's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to such consolidated  condensed  financial  statements for them to be in
conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,   the  consolidated  balance  sheet  of  Blessings   Corporation  and
subsidiaries as of December 30, 1995, and the related consolidated statements of
earnings,  shareholders'  equity,  and cash  flows for the year then  ended (not
presented  herein) and in our report dated  February  20, 1996,  we expressed an
unqualified opinion on those consolidated financial statements.  In our opinion,
the information set forth in the  accompanying  consolidated  condensed  balance
sheet as of December 30, 1995 is fairly  stated,  in all material  respects,  in
relation to the consolidated balance sheet from which is has been derived.



Deloitte & Touche LLP
Richmond, Virginia
October 23, 1996

<PAGE>

October 23, 1996



Board of Directors
Blessings Corporation
Newport News, Virginia


We have made a review, in accordance with standards  established by the American
Institute of Certified Public  Accountants,  of the unaudited  interim financial
information of Blessings  Corporation  and  subsidiaries  for the three and nine
months ended  September 30, 1996 and the twelve and forty weeks ended October 7,
1995,  as  indicated in our report  dated  October 23, 1996;  because we did not
perform an audit, we expressed no opinion on that information.

We are aware  that our  report  referred  to above,  which is  included  in your
Quarterly  Report on Form 10-Q for the quarter  ended  September  30,  1996,  is
incorporated  by  reference  in  the  Registration   Statement   (Post-Effective
Amendment Number 11 to Form S-8 on Form S-3).

We also are aware that the aforementioned report,  pursuant to Rule 436(c) under
the  Securities  Act, is not  considered  a part of the  Registration  Statement
prepared or certified by an accountant  or a report  prepared or certified by an
accountant within the meaning of Sections 7 and 11 of that Act.



Deloitte & Touche, LLP
Richmond, Virginia
<PAGE>
<TABLE>
<CAPTION>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SUMMARY:

     The following  tables set forth for the period indicated 1) the amounts and
percentages  which  certain items  reflected in the  financial  data bear to net
sales of the Company and 2) the percentage  increase (decrease) of such items as
compared to the indicated prior period:

                                          Relationship to Net Sales                                           Percent
                                                 Period Ended                                           Increase/(Decrease)
                       ______________________________________________________________________________   ___________________
                        3 Months Ended                               12 Weeks Ended
                       September 30, 1996         Percent           October 7, 1995           Percent        1996/1995
                       ------------------         -------           ---------------           -------        ---------
<S>                          <C>                   <C>                   <C>                   <C>              <C>  
Net Sales                    $40,008,000           100.0                 $36,767,700           100.0            8.8

Cost of sales                 30,162,600            75.4                  27,731,800            75.4            8.8
                             -----------           -----                 -----------           -----

Gross margin                   9,845,400            24.6                   9,035,900            24.6            9.0

Other costs and
  expenses                     7,741,800            19.4                   7,295,900            19.8            6.1
                             -----------           -----                 -----------           -----

Earnings from operations
  before taxes on income
  and minority interest        2,103,600             5.3                   1,740,000             4.7           20.9

Taxes on income                  495,900             1.2                     913,200             2.5          (45.7)
                             -----------           -----                 -----------           -----

Minority interest in net
   income of subsidiary          430,400             1.1                     414,800             1.1            3.8
                             -----------           -----                 -----------           -----

 Net earnings                $ 1,177,300             2.9                 $   412,000             1.1          185.8
                             ===========           =====                 ===========           =====        ========

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                            MANAGEMENT'S DISCUSSION AND ANALYSIS
                                                      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


                                          Relationship to Net Sales                                             Percent
                                                 Period Ended                                              Increase/(Decrease)
                          _____________________________________________________________________________    ___________________
                           9 Months Ended                              40 Weeks Ended
                          September 30, 1996        Percent           October 7, 1995           Percent       1996/1995
                          ------------------        -------           ---------------           -------       ---------
<S>                            <C>                   <C>                  <C>                    <C>           <C>  

Net Sales                      $115,794,700          100.0                $120,553,300           100.0          (3.9)

Cost of sales                    82,855,200           71.6                  86,047,600            71.4          (3.7)
                               ------------          -----                ------------           -----

Gross margin                     32,939,500           28.4                  34,505,700            28.6          (4.5)

Other costs and
  expenses                       22,770,000           19.7                  24,188,200            20.1          (5.9)
                               ------------          -----                ------------           -----

Earnings from operations
  before taxes on income
  and minority interest          10,169,500            8.8                  10,317,500             8.6          (1.4)

Taxes on income                   4,068,000            3.5                   4,858,800             4.0         (16.3)
                               ------------          -----                ------------           -----

Minority interest in net
  income of subsidiary            1,671,900            1.4                   1,329,400             1.1          25.8
                               ------------          -----                ------------           -----

Net earnings                   $  4,429,600            3.8                $  4,129,300             3.4           7.3
                               ============          =====                ============           =====          =======

</TABLE>
<PAGE>

Safe Harbor  Statement  under the Private  Securities  Litigation  Reform Act of
1995:  Except for the  historical  information  contained  herein,  the  matters
discussed in this quarterly report are forward-looking  statements which involve
risks and  uncertainties,  including  but not limited to economic,  competitive,
governmental,   legal  and   technological   factors   affecting  the  company's
operations,  markets, products, services and prices, and other factors discussed
in the company's filings with the Securities and Exchange Commission.

RESULTS OF OPERATIONS:

Net Sales:

     The third quarter sales  increase of $3.2 million or 8.8% was the result of
increased sales of the Edison Plastics Division. During the third quarter, 1996
the  company  began  to  realize  the  impact  of new  initiatives  seeking  new
directions  and new markets by posting a domestic  unit volume  increase of more
than 22% ahead of the comparable 12 week quarter in 1995. The company's  Mexican
operation,  NEPSA,  which continues to be hampered by the on-going  recession in
that country  posted a modest unit volume  increase  during the third quarter of
1996 compared to the same quarter in 1995.

Operating Costs and Expenses:

     The gross margin  percentage during the quarter was the same as last year's
results  at  24.6%.  However,  due to  increased  sales,  gross  margin  dollars
increased by approximately  $800,000. Of particular significance to gross margin
is the state of the polyethylene and polypropylene prices which returned to near
record highs during the quarter.  Raw material costs have now leveled and appear
once again set to decline  with  projections  for a softening  expected in 1997.
Other costs and expenses  were higher in the third  quarter of 1996  compared to
the  third  quarter  of 1995  due  primarily  to an  additional  week's  expense
reflected in 1996  associated  with the accounting  period change.  See Notes to
Consolidated Condensed Financial Statements, Note 2 on page 4.

Taxes on Income:

     The effective tax rate as of September 30, 1996 was 40.0% compared to 47.1%
for the same period last year.  The decrease was primarily the result of a lower
effective  tax rate due to an  increase  in the  availability  of tax credits in
Mexico.

Liquidity and Capital Resources:

     As of September 30, 1996,  the company had working  capital of  $19,488,900
compared to  $11,248,700 at year-end,  an increase of  $8,240,200.  The ratio of
current assets to current liabilities at the end of the quarter was 1.9 to 1 and
at year-end was 1.5 to 1. The increase in working  capital was the result of the
company entering into two $10,000,000  long-term notes in connection with a Note
Purchase  Agreement  closed on February 2, 1996 with a major insurance  company.
Part of the proceeds  were used to repay  existing  debt  leaving  approximately
$12,500,000 to be used to finance major capital projects.

     During  the  quarter,   the  company  obtained  an  additional  $2  million
short-term credit line from a major financial  institution.  The company was not
utilizing any of either its $25 million revolving credit line or its $12 million
short-term lines of credit at the end of the quarter.

PART II.                                          OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

     On September  12, 1995, a complaint  was filed in the Circuit  Court of the
Thirteenth Judicial Circuit in and for Hillsborough County, Florida, against the
company by John Falkner and Tom Falkner d/b/a Falkner Farm.  The  Plaintiffs are
seeking damages in the amount of $5,263,733, based on allegations of negligence,
breach of  contract,  and breach of warranty  by the company  with regard to the
alleged  premature  degradation of agricultural  mulch film purchased by Falkner
Farm from the company for a purchase price of $128,960.
                 
     From the date suit was filed and  currently,  the  company  has been and is
being represented in this proceeding by Florida counsel provided by its insurer,
Travelers  Indemnity  Co.  ("Travelers").  By letter dated  September  12, 1996,
Travelers  informed the company that it believes most of the claims  asserted by
the Plaintiffs are not covered by its insurance policy; however, it continues to
provide representation for the company.

     On October 16,  1996,  the company  filed a suit for  Declaratory  Judgment
against  Travelers  seeking a determination by the Court that under the terms of
the company's  policy,  Travelers is obligated to indemnify the company  against
any cost and liability arising from the suit filed by the Plaintiffs.

     The company is contesting the  Plaintiffs'  claims,  vigorously.  While the
outcome cannot be predicted with certainty, in the opinion of management and the
company's  legal counsel,  the resolution of these  proceedings  will not have a
material  adverse  effect on the  consolidated  financial  position,  results of
operations, or liquidity of the company.

Item 2.  CHANGES IN SECURITIES

     Long-term debt agreements  contain various  restrictive  covenants limiting
the  incurrence  of  additional  indebtedness,  mergers  and  acquisitions.  The
agreements also include quarterly tests relating to the maintenance of net worth
and cash flow.
 
Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

                  (a)      Exhibits:

Exhibit Number
- --------------
     2    Stock Purchase Agreement by and Among Manuel Villarreal Castaneda,  et
          al, as Sellers, and Blessings  Corporation,  as Purchaser,  dated June
          30, 1994;  filed with the  Commission  as an Exhibit to Form 8-K filed
          July 8, 1994, such Exhibit is incorporated herein by reference.
     3(i) Certificate  of  Incorporation  of  Blessings   Corporation  with  all
          Amendments  through  Amendment dated December 15, 1994; filed with the
          commission  as an Exhibit to Form 10K for the year ended  December 31,
          1994, such Exhibit is incorporated herein by reference.
     3(ii)Bylaws of  Blessings  Corporation  as  amended  through  July 8, 1993;
          filed  with the  Commission  as an  Exhibit  to Form S-8  Registration
          Statement filed October 15, 1993, such Exhibit is incorporated  herein
          by reference.
     4    Not applicable
     10(a)Blessings  Corporation Cost Recovery  Supplemental  Retirement  Income
          Plan; filed with the commission as an Exhibit to Form 10K for the year
          ended  December  31,  1994,  such  Exhibit is  incorporated  herein by
          reference.
     10(b)Blessings   Corporation   1991  Stock  Option  Plan;  filed  with  the
          Commission as an Exhibit to Form S-8 Registration Statement filed July
          15, 1991, such Exhibit is incorporated herein by reference.
     10(c)Blessings  Corporation  1993 Incentive Plan; filed with the Commission
          as an Exhibit to Form S-8  Registration  Statement  filed  October 15,
          1993, such Exhibit is incorporated herein by reference.
     10(d)1993  Restricted   Stock  Plan  for  Non-Employee  and  Certain  Other
          Directors of Blessings  Corporation;  filed with the  Commission as an
          Exhibit to Form S-8  Registration  Statement  filed  October 17, 1994,
          such Exhibit is incorporated herein by reference.
     10(e)Blessings  Corporation  1993  Restricted  Stock Plan for Key Employee;
          filed  with the  Commission  as an  Exhibit  to Form S-8  Registration
          Statement filed October 17, 1994, such Exhibit is incorporated  herein
          by reference.
     10(f)Term Loan  Agreement  dated August 18, 1994,  between Chase  Manhattan
          Bank, N.A. and First Fidelity Bank,  N.A., New Jersey;  filed with the
          commission  as an Exhibit to Form 10K for the year ended  December 31,
          1994, such Exhibit is incorporated herein by reference.
     10(g)Revolving  Credit  Agreement dated October 16, 1995,  between Wachovia
          Bank of Georgia, N.A. and First Fidelity Bank, N.A., New Jersey; filed
          with the  commission  as an  Exhibit  to Form  10K for the year  ended
          December 30, 1995, such Exhibit is incorporated herein by reference.
     10(h)Note Purchase  Agreement  dated  February 2, 1996,  between  Principal
          Mutual Life Insurance Company, filed with the commission as an Exhibit
          to Form 10Q for the quarter  ended  March 31,  1996,  such  Exhibit is
          incorporated  herein by reference. 
     10(i)1995  Non-Employee  Directors   Stock  Option Plan;   filed  with  the
          Commission  as  an Exhibit  to  Form S-8 Registration Statement  filed
          September 20, 1996, such Exhibit is incorporated  herein by reference.
     11   Not  required  -  explanation  of  earnings  per  share computation is
          contained in Notes to Consolidated Financial Statements
     15   A report by Independent Certified Public  Accountants filedin Part I.
     18   Not applicable
     19   Not applicable
     22   Not applicable
     23   Not applicable

     (b)  Reports on Form 8-K:  There were no reports on Form 8-K for the  three
          months ended September 30, 1996.


<PAGE>

                               S I G N A T U R E S

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly caused  this to be signed on its behalf by the  undersigned
thereunto duly authorized.

                                BLESSINGS CORPORATION
 



DATED:        November 12, 1996   /s/Wayne A. Durboraw   
              _________________   _______________________________________
                                  Wayne A. Durboraw, Controller
              


DATED:        November 12, 1996   /s/James P. Luke  
              _________________   _______________________________________
                                  James P. Luke, Executive Vice President
                                      (Principal Financial Officer)



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                                        <C>
<PERIOD-TYPE>                              3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                       4,774,100
<SECURITIES>                                         0
<RECEIVABLES>                               24,448,400
<ALLOWANCES>                                 1,397,700
<INVENTORY>                                 11,345,700
<CURRENT-ASSETS>                            40,983,600
<PP&E>                                     119,192,100
<DEPRECIATION>                              41,604,800
<TOTAL-ASSETS>                             148,758,700
<CURRENT-LIABILITIES>                       21,494,700
<BONDS>                                     35,653,700
                                0
                                          0
<COMMON>                                     7,252,500
<OTHER-SE>                                  65,471,300
<TOTAL-LIABILITY-AND-EQUITY>               148,758,700
<SALES>                                     40,008,000
<TOTAL-REVENUES>                            40,008,000
<CGS>                                       30,162,600
<TOTAL-COSTS>                               37,904,400
<OTHER-EXPENSES>                             7,741,800
<LOSS-PROVISION>                             1,397,700
<INTEREST-EXPENSE>                             888,600
<INCOME-PRETAX>                              2,103,600
<INCOME-TAX>                                   495,900
<INCOME-CONTINUING>                          1,177,300
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,177,300
<EPS-PRIMARY>                                      .12
<EPS-DILUTED>                                      .12
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission