MAGELLAN HEALTH SERVICES INC
10-Q, 1997-05-13
HOSPITALS
Previous: CENTURY REALTY TRUST, 10-Q, 1997-05-13
Next: CINCINNATI FINANCIAL CORP, 10-Q, 1997-05-13





- --------------------------------------------------------------------------------



                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                      ------------------------------------

         (Mark One)

                  [X]      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                                THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1997

                                                        OR

                  [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                      SECURITIES EXCHANGE ACT OF 1934

         For the transition period from _______________ to _____________________
         Commission File No. 1-6639

                         MAGELLAN HEALTH SERVICES, INC.
             (Exact name of Registrant as specified in its charter)

                   Delaware                                    58-1076937
        (State or other jurisdiction of                      (I.R.S. Employer
        incorporation or organization)                       Identification No.)

                       3414 Peachtree Road, NE, Suite 1400
                             Atlanta, Georgia 30326
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (404) 841-9200
              (Registrant's telephone number, including area code)

                   See Table of Additional Registrants below.

                      ------------------------------------


                                 Not Applicable

              (Former name, former address and former fiscal year,
                          if changed since last report)

                      ------------------------------------



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes X No

The number of shares of the  Registrant's  Common Stock  outstanding as of April
30, 1997, was 28,807,931.

- --------------------------------------------------------------------------------
<PAGE>
<TABLE>
<CAPTION>

                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------

<S>                                 <C>                       <C>                       <C>
Behavioral Heath Systems            Indiana                   35-1990127                3414 Peachtree Rd., N.E.
  of Indiana, Inc.                                                                      Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Beltway Community Hospital,         Texas                     58-1324281                3414 Peachtree Rd., N.E.
  Inc.                                                                                  Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Blue Grass Physician                Kentucky                  66-1294402                3050 Rio Dosa Drive
 Management Group, Inc.                                                                 Lexington, KY 40509
                                                                                        (606) 269-2325

C.A.C.O. Services, Inc.             Ohio                      58-1751511                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

CCM, Inc.                           Nevada                    58-1662418                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

CMCI, Inc.                          Nevada                    88-0224620                1061 East Flamingo Road
                                                                                        Suite One
                                                                                        Las Vegas, NV  89119
                                                                                        (702) 737-0282

CMFC, Inc.                          Nevada                    88-0215629                1061 East Flamingo Road
                                                                                        Suite One
                                                                                        Las Vegas, NV  89119
                                                                                        (702) 737-0282

CMSF, Inc.                          Florida                   58-1324269                3550 Colonial Boulevard
                                                                                        Fort Myers, FL  33912
                                                                                        (813) 939-0403

CPS Associates, Inc.                Virginia                  58-1761039                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Alvarado Behavioral         California                58-1394959                7050 Parkway Drive
 Health System, Inc.                                                                    La Mesa, CA  91942-2352
                                                                                        (619) 465-4411

Charter Asheville                   North Carolina            58-2097827                60 Caledonia Road
 Behavioral Health System, Inc.                                                         Asheville, NC  28803
                                                                                        (704) 253-3681






                                                         i

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


The Charter Arbor Indy              Delaware                  58-2265776                3414 Peachtree Rd., N.E.
  Behavioral Health System, LLC                                                         Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Augusta Behavioral          Georgia                   58-1615676                3100 Perimeter Parkway
 Health System, Inc.                                                                    P.O. Box 14939
                                                                                        Augusta, GA 30909
                                                                                        (404) 868-6625

Charter Bay Harbor Behavioral       Florida                   58-1640244                3414 Peachtree Rd., N.E.
 Health System, Inc.                                                                    Suite 1400
                                                                                        Atlanta, Georgia  30326
                                                                                        (404) 841-9200

The Charter Beacon Behavioral       Delaware                  35-1994155                1720 Beacon Street
 Health System, LLC                                                                     Fort Wayne, IN  46805
                                                                                        (219) 423-3651

Charter Behavioral Health System    New Jersey                58-2097832                19 Prospect Street
 at Fair Oaks, Inc.                                                                     Summit, NJ  07901
                                                                                        (908) 277-9102

Charter Behavioral Health System    Maryland                  52-1866212                3414 Peachtree Rd., N.E.
 at Hidden Brook, Inc.                                                                  Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    California                33-0606642                3414 Peachtree Rd., N.E.
  at Los Altos, Inc.                                                                    Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Florida                   65-0519663                1324 37th Avenue, East
 at Manatee Adolescent Treatment                                                        Bradenton, FL  34208
 Services, Inc.                                                                         (813) 746-1388

Charter Behavioral Health System    Maryland                  52-1866221                14901 Broschart Road
 at Potomac Ridge, Inc.                                                                 Rockville, MD  20850
                                                                                        (301) 251-4500

Charter Behavioral Health           Delaware                  58-2213642                3414 Peachtree Rd., N.E.
  Systems, Inc.                                                                         Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Georgia                   58-1513304                240 Mitchell Bridge Road
 of Athens, Inc.                                                                        Athens, GA  30606
                                                                                        (404) 546-7277

Charter Behavioral Health System    Texas                     58-1440665                8402 Cross Park Drive
 of Austin, Inc.                                                                        Austin, TX  78754
                                                                                        (512) 837-1800



                                                        ii

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Behavioral Health System    Texas                     76-0430571                3414 Peachtree Rd., N.E.
 of Baywood, Inc.                                                                       Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Florida                   58-1527678                4480 51st Street, West
 of Bradenton, Inc.                                                                     Bradenton, FL  34210
                                                                                        (813) 746-1388

Charter Behavioral Health System    Georgia                   58-1408670                3500 Riverside Drive
 of Central Georgia, Inc.                                                               Macon, GA  31210
                                                                                        (912) 474-6200

Charter Behavorial Health System    Virginia                  54-1765921                1500 Westbrook Avenue
 of Central Virginia, Inc.                                                              Richmond, VA 23227
                                                                                        (804) 266-9671

Charter Behavioral Health System    South Carolina            58-1761157                2777 Speissegger Drive
 of Charleston, Inc.                                                                    Charleston, SC  29405-8299
                                                                                        (803) 747-5830

Charter Behavioral Health System    Virginia                  58-1616917                2101 Arlington Boulevard
 of Charlottesville, Inc.                                                               Charlottesville, VA  22903-1593
                                                                                        (804) 977-1120

Charter Behavioral Health System    Illinois                  58-1315760                3414 Peachtree Rd., N.E.
 of Chicago, Inc.                                                                       Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    California                58-1473063                3414 Peachtree Rd., N.E.
 of Chula Vista, Inc.                                                                   Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Missouri                  61-1009977                200 Portland Street
 of Columbia, Inc.                                                                      Columbia, MO  65201
                                                                                        (314) 876-8000

Charter Behavioral Health System    Texas                     58-1513305                3126 Rodd Field Road
 of Corpus Christi, Inc.                                                                Corpus Christi, TX  78414
                                                                                        (512) 993-8893

Charter Behavioral Health System    Texas                     58-1513306                6800 Preston Road
 of Dallas, Inc.                                                                        Plano, TX  75024
                                                                                        (214) 964-3939

Charter Behavioral Health System    Maryland                  52-1866214                3680 Warwick Road, Route 1
 of Delmarva, Inc.                                                                      East New Market, MD  21631
                                                                                        (410) 943-8108

The Charter Behavioral Health SystemDelaware                  35-1994080                7200 East Indiana
 of Evansville, LLC                                                                     Evansville, IN  47715
                                                                                        (812) 475-7200


                                                        iii

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Behavioral Health System    Texas                     58-1643151                3414 Peachtree Rd., N.E.
 of Fort Worth, Inc.                                                                    Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Mississippi               58-1616919                3531 Lakeland Drive
 of Jackson, Inc.                                                                       Jackson, MS  39208
                                                                                        (601) 939-9030

Charter Behavioral Health System    Florida                   58-1483015                3414 Peachtree Rd., N.E.
 of Jacksonville, Inc.                                                                  Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

The Charter Behavioral Health SystemDelaware                  35-1994087                2700 River City Park Drive
 of Jefferson, LLC                                                                      Jeffersonville, IN 47130
                                                                                        (812) 284-3400

Charter Behavioral Health System    Kansas                    58-1603154                8000 West 127th Street
 of Kansas City, Inc.                                                                   Overland Park, KS  66213
                                                                                        (913) 897-4999

Charter Behavioral Health System    Louisiana                 72-0686492                302 Dulles Drive
 of Lafayette, Inc.                                                                     Lafayette, LA  70506
                                                                                        (318) 233-9024

Charter Behavioral Health System    Louisiana                 62-1152811                3414 Peachtree Rd., N.E.
 of Lake Charles, Inc.                                                                  Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

The Charter Behavioral Health SystemDelaware                  35-1994736                3414 Peachtree Rd., N.E.
 of Michigan City, LLC                                                                  Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Mississippi               58-2138622                8135 Goodman Rd.
  of Mississippi, Inc.                                                                  Olive Branch, MS 38654
                                                                                        (901) 521-1400

Charter Behavioral Health System    Alabama                   58-1569921                3414 Peachtree Rd., N.E.
 of Mobile, Inc.                                                                        Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    New Hampshire             02-0470752                29 Northwest Boulevard
 of Nashua, Inc.                                                                        Nashua, NH  03063
                                                                                        (603) 886-5000

Charter Behavioral Health System    Nevada                    58-1321317                7000 West Spring Mountain Rd.
 of Nevada, Inc.                                                                        Las Vegas, NV  89117
                                                                                        (702) 876-4357




                                                        iv

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Behavioral Health System    New Mexico                58-1479480                5901 Zuni Road, SE
 of New Mexico, Inc.                                                                    Albuquerque, NM  87108
                                                                                        (505) 265-8800

Charter Behavioral Health System    North Carolina            56-1908581                3414 Peachtree Rd., N.E.
 of North Carolina, Inc.                                                                Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    California                58-1857277                101 Cirby Hills Drive
 of Northern California, Inc.                                                           Roseville, CA  95678
                                                                                        (916) 969-4666

Charter Behavioral Health System    Arkansas                  58-1449455                4253 Crossover Road
 of Northwest Arkansas, Inc.                                                            Fayetteville, AR  72703
                                                                                        (501) 521-5731

The Charter Behavioral Health SystemDelaware                  35-1994154                101 West 61st Avenue
 of Northwest Indiana, LLC                                                              State Road 51
                                                                                        Hobart, IN  46342
                                                                                        (219) 947-4464

Charter Behavioral Health System    Kentucky                  61-1006115                435 Berger Road
 of Paducah, Inc.                                                                       Paducah, KY  42002-7609
                                                                                        (502) 444-0444

Charter Behavioral Health           Georgia                   66-0523678                Caso Bldg., Suite 1504
 of Puerto Rico, Inc.                                                                   1225 Ponce de Leon Avenue
                                                                                        Santurce, PR 00907

Charter Behavioral Health System    California                58-1747020                455 Silicon Valley Boulevard
 of San Jose, Inc.                                                                      San Jose, CA  95138
                                                                                        (408) 224-2020

Charter Behavioral Health System    Georgia                   58-1750583                1150 Cornell Avenue
 of Savannah, Inc.                                                                      Savannah, GA  31406
                                                                                        (912) 354-3911

Charter Behavioral Health System    Arkansas                  71-0752815                3414 Peachtree Rd., N.E.
 of Texarkana, Inc.                                                                     Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    California                95-2685883                2055 Kellogg Drive
 of the Inland Empire, Inc.                                                             Corona, CA  91719
                                                                                        (714) 735-2910

Charter Behavioral Health System    Ohio                      58-1731068                1725 Timberline Road
 of Toledo, Inc.                                                                        Maumee, Ohio 43537
                                                                                        (419) 891-9333

Charter Behavioral Health System    Arizona                   86-0757462                3414 Peachtree Rd., N.E.
 of Tucson, Inc.                                                                        Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

                                                         v

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Behavioral Health System    California                33-0606644                3414 Peachtree Rd., N.E.
 of Visalia, Inc.                                                                       Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health System    Minnesota                 41-1775626                109 North Shore Drive
 of Waverly, Inc.                                                                       Waverly, MN  55390
                                                                                        (612) 658-4811

Charter Behavioral Health System    North Carolina            56-1050502                3637 Old Vineyard Road
 of Winston-Salem, Inc.                                                                 Winston-Salem, NC  27104
                                                                                        (919) 768-7710

Charter Behavioral Health System    California                33-0606646                3414 Peachtree Rd., N.E.
  of Yorba Linda, Inc.                                                                  Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Behavioral Health           Georgia                   58-1900736                811 Juniper St., N.E.
 Systems of Atlanta, Inc.                                                               Atlanta, GA 30308
                                                                                        (404) 881-5800

Charter Talbott Behavioral          Georgia                   58-0979827                3414 Peachtree Rd., N.E.
 Health System, Inc.                                                                    Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter By-The-Sea                  Georgia                   58-1351301                2927 Demere Road
 Behavioral Health System, Inc.                                                         St. Simons Island, GA 31522
                                                                                        (912) 638-1999

Charter Canyon Behavioral Health    Utah                      58-1557925                3414 Peachtree Rd., N.E.
 System, Inc.                                                                           Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Canyon Springs              California                33-0606640                69696 Ramon Road
 Behavioral Health System, Inc.                                                         Cathedral City, CA  92234
                                                                                        (619) 321-2000

Charter Centennial Peaks            Colorado                  58-1761037                2255 South 88th Street
 Behavioral Health System, Inc.                                                         Louisville, CO  80027
                                                                                        (303) 673-9990

Charter Community Hospital,         California                58-1398708                21530 South Pioneer Boulevard
 Inc.                                                                                   Hawaiian Gardens, CA  90716
                                                                                        (310) 860-0401

Charter Contract Services, Inc.     Georgia                   58-2100699                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200




                                                        vi

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Cove Forge Behavioral       Pennsylvania              25-1730464                New Beginnings Road
 Health System, Inc.                                                                    Williamsburg, PA  16693
                                                                                        (814) 832-2121

Charter Fairmount Behavioral        Pennsylvania              58-1616921                561 Fairthorne Avenue
 Health System, Inc.                                                                    Philadelphia, PA  19128
                                                                                        (215) 487-4000

Charter Fenwick Hall                South Carolina            57-0995766                3414 Peachtree Rd., N.E.
 Behavioral Health System, Inc.                                                         Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Financial Offices, Inc.     Georgia                   58-1527680                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Forest Behavioral           Louisiana                 58-1508454                9320 Linwood Avenue
 Health System, Inc.                                                                    Shreveport, LA  71106
                                                                                        (318) 688-3930

Charter Franchise Services,LLC      Delaware                  58-2292977                 3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Grapevine Behavioral        Texas                     58-1818492                2300 William D. Tate Ave.
 Health System, Inc.                                                                    Grapevine, TX  76051
                                                                                        (817) 481-1900

Charter Greensboro Behavioral       North Carolina            58-1335184                700 Walter Reed Drive
 Health System, Inc.                                                                    Greensboro, NC  27403
                                                                                        (919) 852-4821

Charter Health Management           Texas                     58-2025056                6800 Park Ten Blvd.
 of Texas, Inc.                                                                         Suite 275-W
                                                                                        San Antonio, TX 78213
                                                                                        (210) 699-8585

Charter Hospital of                 Ohio                      58-1598899                3414 Peachtree Rd., N.E.
 Columbus, Inc.                                                                         Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Hospital of Denver,         Colorado                  58-1662413                3414 Peachtree Rd., N.E.
 Inc.                                                                                   Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Hospital of Ft. Collins,    Colorado                  58-1768534                3414 Peachtree Rd., N.E.
 Inc.                                                                                   Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200


                                                        vii

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Hospital of Laredo, Inc.    Texas                     58-1491620                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Hospital of Miami, Inc.     Florida                   61-1061599                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Hospital of Mobile, Inc.    Alabama                   58-1318870                5800 Southland Drive
                                                                                        Mobile, AL  36693
                                                                                        (334) 661-3001

Charter Hospital of Santa           New Mexico                58-1584861                3414 Peachtree Rd., N.E.
 Teresa, Inc.                                                                           Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Hospital of St. Louis, Inc. Missouri                  58-1583760                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Hospital of Torrance, Inc.  California                58-1402481                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Indiana BHS                 Indiana                   58-2247985                3414 Peachtree Rd., N.E.
 Holding, Inc.                                                                          Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

The Charter Indianapolis Behavioral Delaware                  35-1994923                5602 Caito Drive
 Health System, LLC                                                                     Indianapolis, IN  46226
                                                                                        (317) 545-2111

The Charter Lafayette Behavioral    Delaware                  35-1994151                3700 Rome Drive
 Health System, LLC                                                                     Lafayette, IN  47905
                                                                                        (317) 448-6999

Charter Lakehurst                   New Jersey                22-3286879                3414 Peachtree Rd., N.E.
 Behavioral Health System, Inc.                                                         Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Lakeside Behavioral         Tennessee                 62-0892645                2911 Brunswick Road
 Health System, Inc.                                                                    Memphis, TN  38134
                                                                                        (901) 377-4700

Charter Laurel Heights              Georgia                   58-1558212                3414 Peachtree Rd., N.E.
 Behavioral Health System, Inc.                                                         Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

                                                       viii

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Linden Oaks                 Illinois                  36-3943776                852 West Street
 Behavioral Health System, Inc.                                                         Naperville, IL  60540
                                                                                        (708) 305-5500

Charter Little Rock Behavioral      Arkansas                  58-1747019                1601 Murphy Drive
 Health System, Inc.                                                                    Maumelle, AR  72113
                                                                                        (501) 851-8700

Charter Louisiana Behavioral        Louisiana                 72-1319231                1514 Doctor's Drive
 Health System, Inc.                                                                    Suite 102
                                                                                        Bossier City, LA 71111
                                                                                        (318) 747-4362

Charter Louisville Behavioral       Kentucky                  58-1517503                1405 Browns Lane
 Health System, Inc.                                                                    Louisville, KY  40207
                                                                                        (502) 896-0495

Charter Meadows Behavioral          Maryland                  52-1866216                3414 Peachtree Rd., N.E.
  Health System, Inc.                                                                   Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Medical - California, Inc.  Georgia                   58-1357345                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical - Clayton           Georgia                   58-1579404                3414 Peachtree Rd., N.E.
 County, Inc.                                                                           Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical - Cleveland, Inc.   Texas                     58-1448733                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical - Long              California                58-1366604                3414 Peachtree Rd., N.E.
 Beach, Inc.                                                                            Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Medical - New York, Inc.    New York                  58-1761153                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical (Cayman             Cayman Islands, BWI       58-1841857                Caledonian Bank & Trust
 Islands) Ltd.                                                                          Swiss Bank Building
                                                                                        Caledonian House
                                                                                        Georgetown-Grand Cayman
                                                                                        Cayman Islands
                                                                                        (809) 949-0050



                                                        ix

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Medical Executive           Georgia                   58-1538092                3414 Peachtree Rd., N.E.
 Corporation                                                                            Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical Information         Georgia                   58-1530236                3414 Peachtree Rd., N.E.
 Services, Inc.                                                                         Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical International,      Cayman Islands, BWI       N/A                       Caledonian Bank & Trust
 Inc.                                                                                   Swiss Bank Building
                                                                                        Caledonian House
                                                                                        Georgetown-Grand Cayman
                                                                                        Cayman Islands
                                                                                        (809) 949-0050

Charter Medical International,      Nevada                    58-1605110                3414 Peachtree Rd., N.E.
 S.A., Inc.                                                                             Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Managed Care Sales and      Georgia                   58-1195352                3414 Peachtree Rd., N.E.
 Services, Inc.                                                                         Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical of East             Arizona                   58-1643158                2190 N. Grace Boulevard
 Valley, Inc.                                                                           Chandler, AZ  85224
                                                                                        (602) 899-8989

Charter Medical of England          United Kingdom            N/A                       111 Kings Road
 Limited                                                                                Box 323
                                                                                        London SW3 4PB
                                                                                        London, England
                                                                                        44-71-351-1272

Charter Medical of Florida, Inc.    Florida                   58-2100703                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Charter Medical of North            Arizona                   58-1643154                6015 W. Peoria Avenue
 Phoenix, Inc.                                                                          Glendale, AZ  85302
                                                                                        (602) 878-7878

Charter Medical of Puerto           Commonwealth of           58-1208667                Caso Building, Suite 1504
 Rico, Inc.                         Puerto Rico                                         1225 Ponce De Leon Avenue
                                                                                        Santurce, P.R.  00907
                                                                                        (809) 723-8666

Charter Milwaukee Behavioral        Wisconsin                 58-1790135                11101 West Lincoln Avenue
 Health System, Inc.                                                                    West Allis, WI  53227
                                                                                        (414) 327-3000


                                                         x

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Mission Viejo Behavioral    California                58-1761156                23228 Madero
 Health System, Inc.                                                                    Mission Viejo, CA  92691
                                                                                        (714) 830-4800


Charter MOB of                      Virginia                  58-1761158                1023 Millmont Avenue
 Charlottesville, Inc.                                                                  Charlottesville, VA  22901
                                                                                        (804) 977-1120

Charter North Behavioral            Alaska                    58-1474550                2530 DeBarr Road
 Health System, Inc.                                                                    Anchorage, AK  99508-2996
                                                                                        (907) 258-7575

Charter Northbrooke                 Wisconsin                 39-1784461                46000 W. Schroeder Drive
 Behavioral Health System, Inc.                                                         Brown Deer, WI 53223
                                                                                        (414) 355-2273

Charter North Counseling            Alaska                    58-2067832                2530 DeBarr Road
 Center, Inc.                                                                           Anchorage, AK  99508-2996
                                                                                        (907) 258-7575

Charter Northridge Behavioral       North Carolina            58-1463919                400 Newton Road
 Health System, Inc.                                                                    Raleigh, NC  27615
                                                                                        (919) 847-0008

Charter Oak Behavioral              California                58-1334120                1161 East Covina Boulevard
 Health System, Inc.                                                                    Covina, CA  91724
                                                                                        (818) 966-1632

Charter of Alabama, Inc.            Alabama                   63-0649546                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, Georgia  30326
                                                                                        (404) 841-9200

Charter Palms Behavioral            Texas                     58-1416537                1421 E. Jackson Avenue
 Health System, Inc.                                                                    McAllen, TX  78502
                                                                                        (512) 631-5421

Charter Peachford Behavioral        Georgia                   58-1086165                2151 Peachford Road
 Health System, Inc.                                                                    Atlanta, GA  30338
                                                                                        (404) 455-3200

Charter Pines Behavioral            North Carolina            58-1462214                3621 Randolph Road
 Health System, Inc.                                                                    Charlotte, NC  28211
                                                                                        (704) 365-5368

Charter Plains Behavioral           Texas                     58-1462211                801 N. Quaker Avenue
 Health System, Inc.                                                                    Lubbock, TX  79408
                                                                                        (806) 744-5505

Charter-Provo School, Inc.          Utah                      58-1647690                4501 North University Ave.
                                                                                        Provo, UT  84604
                                                                                        (801) 227-2000



                                                        xi

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter Real Behavioral             Texas                     58-1485897                8550 Huebner Road
 Health System, Inc.                                                                    San Antonio, TX  78240
                                                                                        (512) 699-8585

Charter Ridge Behavioral            Kentucky                  58-1393063                3050 Rio Dosa Drive
 Health System, Inc.                                                                    Lexington, KY  40509
                                                                                        (606) 269-2325

Charter Rivers Behavioral           South Carolina            58-1408623                2900 Sunset Boulevard
 Health System, Inc.                                                                    West Columbia, SC  29169
                                                                                        (803) 796-9911

Charter Rockford Behavioral         Delaware                  51-0374617                100 Rockford Drive
  Health System, Inc.                                                                   Newark, DE 19713
                                                                                        (302) 996-5480

Charter San Diego Behavioral        California                58-1669160                11878 Avenue of Industry
 Health System, Inc.                                                                    San Diego, CA  92128
                                                                                        (619) 487-3200

Charter Sioux Falls Behavioral      South Dakota              58-1674278                2812 South Louise Avenue
 Health System, Inc.                                                                    Sioux Falls, SD  57106
                                                                                        (605) 361-8111

The Charter South Bend Behavioral   Delaware                  35-1994307                6704 N. Gumwood Drive
 Health System, LLC                                                                     Granger, IN  46530
                                                                                        (219) 272-9799

Charter Springs Behavioral          Florida                   58-1517461                3130 S.W. 27th Avenue
 Health System, Inc.                                                                    Ocala, FL  32674
                                                                                        (904) 237-7293

Charter Springwood                  Virginia                  58-2097829                Route 4, Box 50
 Behavioral Health System, Inc.                                                         Leesburg, VA  22075
                                                                                        (703) 777-0800

Charter Suburban Hospital           Texas                     75-1161721                3414 Peachtree Rd., N.E.
 of Mesquite, Inc.                                                                      Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

The Charter Terre Haute Behavioral  Delaware                  35-1994308                1400 Crossing Boulevard
 Health System, LLC                                                                     Terre Haute, IN  47802
                                                                                        (812) 299-4196

Charter Thousand Oaks Behavioral    California                58-1731069                3414 Peachtree Rd., N.E.
  Health System, Inc.                                                                   Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Westbrook Behavioral        Virginia                  54-0858777                1500 Westbrook Avenue
 Health System, Inc.                                                                    Richmond, VA 23227
                                                                                        (804) 266-9671



                                                        xii

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Charter White Oak Behavioral        Maryland                  52-1866223                3414 Peachtree Rd., N.E.
  Health System, Inc.                                                                   Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Charter Wichita Behavioral          Kansas                    58-1634296                8901 East Orme
 Health System, Inc.                                                                    Wichita, KS  67207
                                                                                        (316) 686-5000

Charter Woods Behavioral            Alabama                   58-1330526                3414 Peachtree Rd., N.E.
 Health System, Inc.                                                                    Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Correctional Behavioral             Delaware                  58-2180940                3414 Peachtree Rd., N.E.
  Solutions, Inc.                                                                       Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Correctional Behavioral             Indiana                   35-1978792                3414 Peachtree Rd., N.E.
  Solutions of Indiana, Inc.                                                            Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Correctional Behavioral             New Jersey                22-3436964                3000 Atrium Way
 Solutions of New Jersey, Inc.                                                          Suite 410
                                                                                        Mount Laurel, NJ
                                                                                        (609) 235-2339

Correctional Behavioral             Ohio                      34-1826431                Allen Correctional Institute
 Solutions of Ohio, Inc.                                                                2338 North West Street
                                                                                        Lima, OH 45801
                                                                                        (419) 224-8000

Desert Springs Hospital, Inc.       Nevada                    88-0117696                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, Georgia  30326
                                                                                        (404) 841-9200

Employee Assistance Services, Inc.  Georgia                   58-1501282                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Florida Health Facilities, Inc.     Florida                   58-1860493                21808 State Road 54
                                                                                        Lutz, FL  33549
                                                                                        (813) 948-2441

Gulf Coast EAP Services, Inc.       Alabama                   58-2101394                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200




                                                       xiii

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------


Hospital Investors, Inc.            Georgia                   58-1182191                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Illinois Mentor, Inc.               Illinois                  36-3643670                313 Congress St.
                                                                                        Boston, MA 02210
                                                                                        (617) 790-4800

Magellan Public Solutions, Inc.     Delaware                  58-2227841                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Mandarin Meadows, Inc.              Florida                   58-1761155                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Magellan Public Network, Inc.       Delaware                  51-0374654                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200

Massachusetts Mentor, Inc.          Massachusetts             04-2799071                313 Congress St.
                                                                                        Boston, MA 02210
                                                                                        (617) 790-4800

Metroplex Behavioral Healthcare     Texas                     58-2138596                1000 South Main Street
 Services, Inc.                                                                         Suite 100
                                                                                        Grapevine, TX 76051
                                                                                        (817) 540-6948

National Mentor, Inc.               Delaware                  04-3250732                313 Congress St.
                                                                                        Boston, MA 02210
                                                                                        (617) 790-4800

National Mentor Healthcare, Inc.    Massachusetts             04-2893910                313 Congress St.
                                                                                        Boston, MA 02210
                                                                                        (617) 790-4800

NEPA - Massachusetts, Inc.          Massachusetts             58-2116751                #6 Courthouse Lane
                                                                                        Chelmsford, MA  01863
                                                                                        (508) 441-2332

NEPA - New Hampshire, Inc.          New Hampshire             58-2116398                29 Northwest Boulevard
                                                                                        Nashua, NH  03063
                                                                                        (603) 886-5000

Nevada Behavioral Services, Inc.    Nevada                    Applied for               3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA 30326
                                                                                        (404) 841-9200



                                                        xiv

<PAGE>


                                             ADDITIONAL REGISTRANTS(1)

                                                                                        Address including zip code,
                                    State or other                                         and telephone number
    Exact name of                   jurisdiction of           I.R.S. Employer              including area code,
registrant as specified             incorporation             Identification             of registrant's principal
   in its charter                   or organization               Number                     executive offices
- --------------------                --------------            --------------            ------------------------

Ohio Mentor, Inc.                   Ohio                      31-1098345                313 Congress St.
                                                                                        Boston, MA 02210
                                                                                        (617) 790-4800

Pacific-Charter Medical, Inc.       California                58-1336537                3414 Peachtree Rd., N.E.
                                                                                        Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

South Carolina Mentor, Inc.         South Carolina            57-0782160                313 Congress St.
                                                                                        Boston, MA 02210
                                                                                        (617) 790-4800

Southeast Behavioral Systems,       Georgia                   58-2100700                3414 Peachtree Rd., N.E.
 Inc.                                                                                   Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Schizophrenia Treatment and         Georgia                   58-1672912                209 Church Street
 Rehabilitation, Inc.                                                                   Decatur, GA  30030
                                                                                        (404) 377-1986

Sistemas De Terapia                 Georgia                   58-1181077                3414 Peachtree Rd., N.E.
 Respiratoria, S.A., Inc.                                                               Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200

Western Behavioral                  California                58-1662416                3414 Peachtree Rd., N.E.
 Systems, Inc.                                                                          Suite 1400
                                                                                        Atlanta, GA  30326
                                                                                        (404) 841-9200


Wisconsin Mentor, Inc.              Wisconsin                 39-1840054                313 Congress St.
                                                                                        Boston, MA 00210
                                                                                        (617) 790-4800


</TABLE>
(1)      The Additional Registrants listed are wholly-owned  subsidiaries of the
         Registrant  and are  guarantors  of the  Registrant's  11 1/4% Series A
         Senior  Subordinated  Notes due 2004. The Additional  Registrants  have
         been  conditionally   exempted,   pursuant  to  Section  12(h)  of  the
         Securities  Exchange Act of 1934,  from filing reports under Section 13
         of the Securities Exchange Act of 1934.

                                                        xv

<PAGE>





                                    FORM 10-Q

                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                                      INDEX



                                                                        Page No.
                                                                        --------
PART I - Financial Information:

         Condensed Consolidated Balance Sheets -
          September 30, 1996 and March 31, 1997................................1

         Condensed Consolidated Statements of Operations -
          For the Six Months and the Six Months ended March 31, 1996 and 1997..3

         Condensed Consolidated Statements of Cash Flows -
          For the Six Months ended March 31, 1996 and 1997.....................4

         Notes to Condensed Consolidated Financial Statements..................5
         Management's Discussion and Analysis of Financial
          Condition and Results of Operations.................................16


PART II - Other Information:

         Item 1. - Legal Preceedings..........................................23

         Item 5. - Other Information..........................................23

         Item 6. - Exhibits and Reports on Form 8-K...........................24

         Signatures...........................................................25




<PAGE>




                         MAGELLAN HEALTH SERVICES, INC.

                   QUARTERLY REPORT UNDER SECTION 13 or 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         PART I - FINANCIAL INFORMATION


<PAGE>
<TABLE>
<CAPTION>
                                           
                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                   (Unaudited)
                                 (In thousands)

                                                     September 30,     March 31,
                                                         1996            1997
                                                     -------------  ------------

                            ASSETS
<S>                                                  <C>            <C>
Current Assets:
       Cash and cash equivalents .................   $   120,945    $   114,245
       Accounts receivable, net ..................       189,878        192,394
       Supplies ..................................         4,753          4,465
       Refundable income taxes ...................         1,323           --
       Other current assets ......................        21,251         25,299
                                                     -----------    -----------
            Total Current Assets .................       338,150        336,403

Property and Equipment:
       Land ......................................        83,431         82,705
       Buildings and improvements ................       388,821        393,814
       Equipment .................................       146,915        154,831
                                                     -----------    -----------
                                                         619,167        631,350
       Accumulated depreciation ..................      (126,053)      (143,724)
                                                     -----------    -----------
                                                         493,114        487,626
       Construction in progress ..................         2,276          3,735
                                                     -----------    -----------
                                                         495,390        491,361

Assets Restricted for Settlement of Unpaid Claims
       and Other Long-Term Liabilities ...........       105,303         96,402

Other Long-Term Assets ...........................        30,755         32,126

Goodwill, net ....................................       128,012        125,329

Other Intangible Assets, net .....................        42,527         40,766


                                                     -----------    -----------
                                                     $ 1,140,137    $ 1,122,387
                                                     ===========    ===========

</TABLE>
The accompanying  Notes to Condensed  Consolidated  Financial  Statements are an
integral part of these balance sheets.











<PAGE>
<TABLE>
<CAPTION>
                                                
                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                   (Unaudited)
                      (In thousands, except per share data)

                                                                                   September 30,    March 31,
                                                                                       1996           1997
                                                                                   -------------  ------------

                  LIABILITIES AND STOCKHOLDERS' EQUITY

<S>                                                                                <C>            <C>
Current Liabilities:
       Accounts payable ........................................................   $    78,966    $    69,920
       Accrued liabilities .....................................................       189,599        165,358
       Current maturities of long-term debt and
          capital lease obligations ............................................         5,751          5,845
                                                                                   -----------    -----------
                Total Current Liabilities ......................................       274,316        241,123

Long-Term Debt and Capital Lease Obligations ...................................       566,307        580,536

Deferred Income Taxes ..........................................................        12,368         15,295

Reserve for Unpaid Claims ......................................................        73,040         62,316

Deferred Credits and Other Long-Term Liabilities ...............................        39,769         24,211

Minority Interest ..............................................................        52,520         56,698

Commitments and Contingencies

Stockholders' Equity:
       Preferred Stock, without par value
          Authorized - 10,000 shares
          Issued and outstanding - none ........................................          --             --
       Common Stock, par value $0.25 per share
          Authorized - 80,000 shares
          Issued and outstanding - 33,007 shares at
                September 30, 1996 and 33,221  shares
                at March 31, 1997 ..............................................         8,252          8,307
       Other Stockholders' Equity:
          Additional paid-in capital ...........................................       327,681        332,905
          Accumulated deficit ..................................................      (129,457)      (113,374)
          Warrants outstanding .................................................            54             50
          Common Stock in Treasury, 4,424 shares at September
                30, 1996 and March 31, 1997 ....................................       (82,731)       (82,731)
          Cumulative foreign currency adjustments ..............................        (1,982)        (2,949)
                                                                                   -----------    -----------
                Stockholders' Equity ...........................................       121,817        142,208


                                                                                   -----------    -----------
                                                                                   $ 1,140,137    $ 1,122,387
                                                                                   ===========    ===========

</TABLE>
The accompanying  Notes to Condensed  Consolidated  Financial  Statements are an
integral part of these balance sheets

                                       2



<PAGE>
<TABLE>
<CAPTION>

                         MAGELLAN HEALTH SERVICES, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)
                      (In thousands, except per share data)

                                                                           For the Three Months              For the Six Months
                                                                                   ended                            ended
                                                                                March 31,                         March 31,
                                                                         --------------------------        ------------------------
                                                                           1996            1997              1996            1997
                                                                         ---------        ---------        --------       ---------
<S>                                                                      <C>              <C>              <C>            <C>
Net revenue                                                              $ 354,953        $ 349,922        $650,618       $ 696,741
                                                                         ---------        ---------        --------       ---------
                                                                
Costs and expenses:                                             
       Salaries,  supplies and other operating expenses ..........         275,018          282,210         506,344         566,333
       Bad debt expense ..........................................          22,619           15,140          42,407          35,375
       Depreciation and amortization .............................          13,120           13,088          23,300          26,187
       Interest, net .............................................           8,572           13,153          22,394          26,722
       Stock option expense (credit) .............................            (409)             829           1,414           1,433
       Unusual items .............................................            --              1,395            --             1,395
                                                                         ---------        ---------       ---------       ---------
                                                                           318,920          325,815         595,859         657,445
                                                                         ---------        ---------       ---------       ---------

Income before provision for income taxes,
       minority interest and extraordinary item ..................          36,033           24,107          54,759          39,296
Provision for income taxes .......................................          14,413            9,643          22,372          15,718
                                                                         ---------        ---------       ---------       ---------
Income before minority interest and extraordinary item ...........          21,620           14,464          32,387          23,578
Minority interest ................................................           1,551            2,572           2,570           4,545
                                                                         ---------        ---------       ---------       ---------
Income before extraordinary item .................................          20,069           11,892          29,817          19,033
Extraordinary item - loss on early extinquishment of debt
       (net of income tax benefit of $1,967) .....................            --               --              --            (2,950)
                                                                         ---------        ---------       ---------       ---------
Net income .......................................................       $  20,069        $  11,892       $  29,817       $  16,083
                                                                         =========        =========       =========       =========


Income per common share - Primary:
       Income before extraordinary item ..........................       $    0.63        $    0.41       $    0.99       $    0.66
       Extraordinary loss on early extinguishment of debt ........            --               --              --             (0.10)
                                                                         ---------        ---------       ---------       ---------
Net income .......................................................       $    0.63        $    0.41       $    0.99       $    0.56
                                                                         =========        =========       =========       =========

Income per common share - Fully Diluted:
       Income before extraordinary item ..........................       $    0.59        $    0.41       $    0.96       $    0.66
       Extraordinary loss on early extinguishment of debt ........            --               --              --             (0.10)
                                                                         ---------        ---------       ---------       ---------
Net income .......................................................       $    0.59        $    0.41       $    0.96       $    0.56
                                                                         =========        =========       =========       =========

Weighted average number of common shares outstanding:
       Primary ...................................................          31,882           28,726          30,099          28,657
                                                                         =========        =========       =========       =========
       Fully Diluted .............................................          34,715           28,726          31,851          28,657
                                                                         =========        =========       =========       =========
</TABLE>

The accompanying  Notes to Condensed  Consolidated  Financial  Statements are an
integral part of these statements.

                                       3


<PAGE>
<TABLE>
<CAPTION>
                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)
                                 (In thousands)

                                                                                                            For the Six Months
                                                                                                                  ended
                                                                                                                March 31,
                                                                                                       ----------------------------
                                                                                                           1996             1997
                                                                                                        ---------         ---------

Cash Flows from Operating Activities
     <S>                                                                                               <C>                <C>   
     Net income ..............................................................................         $  29,817          $  16,083
                                                                                                        ---------         ---------
         Adjustments to reconcile net income
         to net cash provided by (used in) operating activities:
              Depreciation and amortization ....................................................           23,300            26,187
              Stock option expense .............................................................            1,414             1,433
              Non-cash interest expense ........................................................            1,202               882
              Gain on sale of assets ...........................................................             (503)           (3,302)
              Extraordinary loss on early extinguishment of debt ...............................             --               4,917
              Cash flows from changes in assets and liabilities, net
                of effects from sales and acquisitions of businesses:
                     Accounts receivable, net ..................................................          (16,993)           (2,474)
                     Other assets ..............................................................            1,094            (4,214)
                     Accounts payable and other accrued liabilities ............................          (10,048)          (30,981)
                     Reserve for unpaid claims .................................................          (10,625)          (13,694)
                     Income taxes payable ......................................................           10,188             4,638
                     Other liabilities .........................................................           (5,669)          (15,154)
                     Minority interest, net of dividends paid ..................................            4,099             5,219
                     Other .....................................................................              121            (1,063)
                                                                                                        ---------         ---------
                          Total adjustments ....................................................           (2,420)          (27,606)
                                                                                                        ---------         ---------
                               Net cash provided by (used in) operating activities .............           27,397           (11,523)
                                                                                                        ---------         ---------

Cash Flows From Investing Activities
       Capital expenditures ....................................................................          (12,787)          (14,373)
       Acquisitions and investments in businesses, net of cash acquired ........................          (47,920)          (12,962)
       Decrease (increase) in assets restricted for settlement of
         unpaid claims .........................................................................           (6,070)            8,626
       Proceeds from sale of assets ............................................................              653            10,386
                                                                                                        ---------         ---------
                               Net cash  used in investing activities ..........................          (66,124)           (8,323)
                                                                                                        ---------         ---------

Cash Flows From Financing Activities
       Proceeds from issuance of debt, net of issuance costs ...................................           68,125           126,825
       Payments on debt and capital lease obligations ..........................................          (80,037)         (117,521)
       Proceeds from issuance of common stock, net of issuance costs ...........................           68,669              --
       Proceeds from exercise of stock options and warrants ....................................            1,808             3,842
       Income tax payments made on behalf of stock optionees ...................................           (1,678)             --
                                                                                                        ---------         ---------
                               Net cash provided by financing activities .......................           56,887            13,146
                                                                                                        ---------         ---------

Net increase (decrease) in cash and cash equivalents ...........................................           18,160            (6,700)
Cash and cash equivalents at beginning of period ...............................................          105,514           120,945
                                                                                                        ---------         ---------
Cash and cash equivalents at end of period .....................................................        $ 123,674         $ 114,245
                                                                                                        =========         =========

</TABLE>

The accompanying  Notes to Condensed  Consolidated  Financial  Statements are an
integral part of these statements.


                                                       
                                       4
                                                   


<PAGE>



                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 1997
                                   (Unaudited)

NOTE A - Basis of Presentation

         The accompanying  unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted  accounting  principles
for  interim  financial  information  and with the  instructions  to Form  10-Q.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of Management,  all  adjustments,  consisting of normal recurring
adjustments  considered  necessary for a fair presentation,  have been included.
These  financial  statements  should  be read in  conjunction  with the  audited
consolidated  financial  statements of the Company for the year ended  September
30, 1996, included in the Company's Annual Report on Form 10-K, as amended.

NOTE B - Nature of Business

         The Company's  hospital business is seasonal in nature,  with a reduced
demand for certain  services  generally  occurring in the first  fiscal  quarter
around major holidays, such as Thanksgiving and Christmas, and during the summer
months  comprising  the fourth fiscal  quarter.  The Company's  business is also
subject to general  economic  conditions  and other  factors.  Accordingly,  the
results of operations for the interim periods are not necessarily  indicative of
the actual results expected for the year.

NOTE C - Supplemental Cash Flow Information

         Below is supplemental  cash flow information  related to the six months
ended March 31, 1996 and 1997:

<TABLE>
<CAPTION>
                                                                                    For the Six Months ended
                                                                                               March 31,
                                                                                     1996                1997
                                                                                   -------             -------
                                                                                          (In thousands)
<S>                                                                                <C>                 <C>                
Income taxes paid, net of refunds received .....................................   $ 2,698             $ 9,064
Interest paid, net of amounts capitalized ......................................    28,080              28,704
Notes payable assumed in connection with acquisitions of businesses ............    12,100                --
</TABLE>


                                        5

<PAGE>



NOTE D - Long-Term Debt and Leases

      Information with regard to the Company's  long-term debt and capital lease
obligations at September 30, 1996 and March 31, 1997 is as follows:

<TABLE>
<CAPTION>

                                                                                    September 30,          March 31,
                                                                                        1996                 1997
                                                                                    ------------          ----------
                                                                                              (In thousands)
<S>                                                                                     <C>               <C>
Revolving Credit Agreement due through 2001
       (6.9375% at March 31, 1997) ..........................................           $105,593          $121,000
11.25% Senior Subordinated Notes due 2004 ...................................            375,000           375,000
6.56% to 10.75%  Mortgage and other notes
       payable through 1999 .................................................             12,163            11,725
Variable rate secured notes due through 2013
       (3.4% to 3.6% at March 31, 1997)......................................             60,875            60,425
7.5% Swiss Bonds ............................................................              6,443             6,443
3.6% to 15.8% capital lease obligations due through 2014 ....................             12,333            12,094
                                                                                        --------          --------
                                                                                         572,407           586,687
       Less amounts due within one year .....................................              5,751             5,845
       Less debt service funds ..............................................                349               306
                                                                                        --------          --------
                                                                                        $566,307          $580,536
                                                                                        ========          ========
</TABLE>

      On October 28, 1996, the Company entered into a new Credit  Agreement with
certain financial institutions for a five-year senior secured reducing revolving
credit  facility in an  aggregate  committed  amount of $400  million  (the "New
Revolving Credit Agreement").  The Company borrowed approximately $121.0 million
under the New  Revolving  Credit  Agreement  in October  1996 to (i) pay-off the
existing  borrowings  outstanding under the previous  Revolving Credit Agreement
that was  terminated  and (ii) pay for  fees  and  expenses  related  to the New
Revolving Credit Agreement.

      The  loans  outstanding  under the New  Revolving  Credit  Agreement  bear
interest (subject to certain potential adjustments) at a rate per annum equal to
one,  two,  three or  six-month  LIBOR  plus  1.25% or the Prime  Lending  Rate.
Interest  on Prime  Lending  Rate  Loans is  payable  at the end of each  fiscal
quarter and upon conversion to a LIBOR based loan. Interest on LIBOR based loans
is payable at the end of their respective one, two, three or six-month terms.

      The Company recorded an extraordinary  loss from the early  extinguishment
of debt of  approximately  $3.0  million,  net of tax,  during the quarter ended
December 31, 1996 to write off unamortized  deferred  financing costs related to
its previous Revolving Credit Agreement.

NOTE E - Accrued Liabilities

      Accrued liabilities consist of the following (in thousands):

<TABLE>
<CAPTION>

                                                       September 30,   March 31,
                                                          1996           1997
                                                       ------------    ---------
<S>                                                      <C>           <C>   
Salaries and wages ...............................       $ 39,841       $ 35,949
Amounts due health insurance programs ............         27,223         13,743
Medical claims payable ...........................         26,552         31,032
Interest .........................................         20,348         20,312
Other ............................................         75,635         64,322
                                                         --------       --------
                                                         $189,599       $165,358
                                                         ========       ========
</TABLE>


                                        6

<PAGE>



NOTE F - Unusual Items

      Facility Closures

      During  fiscal  1996,  the  Company  consolidated,  closed  or  sold  nine
psychiatric   facilities  (the  "1996  Closed  Facilities").   The  1996  Closed
Facilities that are still owned by the Company will be sold,  leased or used for
alternative purposes depending on the market conditions in each geographic area.
The Company recorded  charges of approximately  $4.1 million related to facility
closures in fiscal 1996.

     Severance  and benefits  related to the 1996 Closed  Facilities  were fully
paid as of December  31,  1996.  Other exit costs paid and  applied  against the
resulting liabilities recorded during fiscal 1996 were approximately $81,000 and
$250,000   during  the  quarter  and  the  six  months  ended  March  31,  1997,
respectively.

      During the second  quarter of fiscal  1997,  the Company  consolidated  or
closed three  psychiatric  facilities  and its one general  hospital  (the "1997
Closed  Facilities").  The 1997 Closed Facilities which are owned by the Company
are expected to be sold as part of the  Crescent  Transactions,  as  hereinafter
defined.  The Company recorded charges of approximately  $4.2 million related to
facility  closures in the second  quarter of fiscal  1997,  which  consisted  of
approximately  $3.0 million for severance and related  benefits and $1.2 million
for contract terminations and other costs.

     Approximately 700 employees were terminated at the 1997 Closed  Facilities.
Severance and related benefits paid and applied against the resulting  liability
were  approximately  $2.3 million during the quarter ended March 31, 1997. Other
exit costs paid and applied against the resulting  liability were  approximately
$280,000.

      The following  table  presents net revenue,  salaries,  supplies and other
operating  expenses and bad debt expenses and  depreciation  and amortization of
the 1996 Closed Facilities and the 1997 Closed Facilities (in thousands):

<TABLE>
<CAPTION>

                                                 Quarter Ended March 31,          Six Months Ended March 31,
                                                   1996           1997              1996              1997
                                                 -----------------------          -------------------------- 
<S>                                              <C>            <C>               <C>               <C>
Net Revenue .....................................$26,722        $ 7,687           $51,635           $18,666
Salaries, supplies and other operating
       expenses and bad debt expenses ........... 27,082          8,736            52,222            21,219
Depreciation and Amortization ...................    551             91             1,103               272

</TABLE>

      The Company recorded a charge of approximately  $2.0 million in the fourth
quarter of fiscal 1996 related to severance  and related  benefits for employees
who were terminated pursuant to planned overhead  reductions.  Substantially all
of such severance and benefits was paid as of December 31, 1996.

      Facility Sales

      The Company sold two psychiatric facilities during the quarter ended March
31, 1997 that were closed during fiscal 1995. The Company received approximately
$5.6 million in proceeds  from the sales and recorded an aggregate  gain on such
sales of approximately $2.8 million during the quarter ended March 31, 1997.

NOTE G - Income per Common Share

      Primary  income per common share equals net income divided by the weighted
average  number of shares  outstanding,  after giving effect to dilutive  common
stock  equivalents.  Fully  diluted  income per  common  share  gives  effect to
dilutive common stock equivalents and other potentially dilutive securities.


                                        7

<PAGE>



      The minority  stockholders of Green Spring Health  Services,  Inc. ("Green
Spring"),  the  Company's 61% owned  managed care  subsidiary,  have the option,
under certain  circumstances,  to exchange their ownership interests  ("Exchange
Option") in Green Spring for 2,831,739  shares of Magellan Common Stock or $65.1
million in  subordinated  notes.  The  Company  may elect to pay cash in lieu of
issuing the  subordinated  notes. The Exchange Option expires December 13, 1998.
The Exchange  Option is classified as a  potentially  dilutive  security for the
purpose of computing fully diluted income per common share. A reconciliation  of
the  calculation  of fully diluted  income per common share for the three months
and the six months ended March 31,  1996,  assuming  conversion  of the Exchange
Option as of the  beginning  of the  periods  presented  or December  13,  1995,
whichever date is later, is as follows:

<TABLE>
<CAPTION>


                                                                       Three Months Ended     Six Months Ended
                                                                        March 31, 1996         March 31, 1996
                                                                       ------------------    -----------------
                                                                                   (in thousands)
<S>                                                                         <C>                   <C>
Net income ................................................................ $ 20,069              $ 29,817
Adjustments for the assumed conversion of the Exchange Option:
       Minority interest ..................................................      811                 1,082
       Amortization .......................................................     (276)                 (341)
                                                                            --------              --------
Adjusted net income - Fully diluted income per share ...................... $ 20,604              $ 30,558
                                                                            ========              ========

                                                                  
                                                                        Three Months Ended     Six Months Ended
                                                                        March 31, 1996          March 31, 1996
                                                                       -----------------------------------------
                                                                          (in thousands, except per share data)
                                                                  
Weighted average number of common shares outstanding              
     for fully diluted income per share, excluding the assumed    
     conversion of the Exchange Option ....................................   31,883                30,137
Assumed conversion of the Exchange Option .................................    2,832                 1,714
                                                                              ------                ------
Weighted average number of common shares outstanding -
     Fully diluted ........................................................   34,715                31,851
                                                                              ======                ======
Fully diluted income per common share .....................................   $ 0.59                $ 0.96
                                                                              ======                ======

</TABLE>


      Common  stock  equivalents  were less than 3%  dilutive  and the  Exchange
Option was anti-dilutive for the three months and the six months ended March 31,
1997.  Accordingly,  primary  and fully  diluted  income per  common  share were
computed  excluding  common stock  equivalents  and the Exchange  Option for the
three months and the six months ended March 31, 1997.

      In  February  1997,  the  Financial   Accounting  Standards  Board  issued
Statement  No.  128  "Earnings  per  Share"  ("FAS  128"),  which is more  fully
described in  "Management's  Discussion and Analysis of Financial  Condition and
Results  of  Operations  - Recent  Accounting  Pronouncements".  The  Company is
required to adopt FAS 128 in the first quarter of fiscal 1998. Income per common
share  under FAS 128,  if applied to the three  months and the six months  ended
March 31, 1996 and 1997, is as follows:










                                        8

<PAGE>

<TABLE>
<CAPTION>

                                                                          For the Three Months                For the Six Months
                                                                              Ended March 31,                    Ended March 31,
                                                                        ----------------------------     ---------------------------
                                                                          1996              1997            1996            1997
                                                                        ----------       -----------     ----------     -----------
                                                                                   (in thousands, expept per share data)
<S>                                                                      <C>             <C>             <C>            <C>  
Income per common share - Basic
       Income before extraordinary item ...........................      $     0.64      $     0.41      $     1.01     $     0.66
       Extraordinary loss on early extinguishment of debt .........            --              --              --            (0.10)
                                                                         ----------      ----------      ----------     ----------
Net Income ........................................................      $     0.64      $     0.41      $     1.01     $     0.56
                                                                         ==========      ==========      ==========     ==========

Income per common share - Diluted
       Income before extraordinary item ...........................      $     0.59      $     0.41      $     0.96     $     0.65
       Extraordinary loss on early extinguishment of debt .........            --              --              --            (0.10)
                                                                         ----------      ----------      ----------     ----------
Net Income ........................................................      $     0.59      $     0.41      $     0.96     $     0.55
                                                                         ==========      ==========      ==========     ==========

Weighted average number of common shares outstanding:
       Basic ......................................................          31,247          28,726          29,612         28,657
                                                                         ==========      ==========      ==========     ==========
       Diluted ....................................................          34,714          29,343          31,813         29,155
                                                                         ==========      ==========      ==========     ==========

       A reconciliation of the calculation of Diluted income per common share is as follows:
                                                                  
                                                                          For the Three Months               For the Six Months
                                                                              Ended March 31,                  Ended March 31,
                                                                         ----------------------------    -------------------------
                                                                           1996             1997            1996           1997
                                                                         ----------      ------------    ----------     ----------
                                                                                   (in thousands, except per share data)
                                                                  
Income before extraordinary item ..................................      $ 20,069        $ 11,892        $ 29,817       $ 19,033
Adjustments for the assumed conversion of the Exchange Option:
       Minority interest ..........................................           811            --             1,082           --
       Amortization ...............................................          (276)           --              (341)          --
                                                                         --------        --------        --------       --------
Adjusted income before extraordinary item - Diluted ...............        20,604          11,892          30,558         19,033
       Extraordinary loss on early extinguishment of debt .........          --              --              --           (2,950)
                                                                         --------        --------        --------       --------
Adjusted net income - Diluted .....................................      $ 20,604        $ 11,892        $ 30,558       $ 16,083
                                                                         ========        ========        ========       ========

Weighted average number of common shares outstanding - Diluted:
       Basic ......................................................        31,247          28,726          29,612         28,657
       Common stock equivalents ...................................           635             617             487            498
       Assumed conversion of the Exchange Option ..................         2,832            --             1,714           --
                                                                         --------        --------        --------       --------
                                                                           34,714          29,343          31,813         29,155
                                                                         ========        ========        ========       ========
Income per common share - Diluted
       Income before extraordinary item ...........................      $   0.59        $   0.41        $   0.96       $   0.65
       Extraordinary loss on early extinguishment of debt .........          --              --              --            (0.10)
                                                                         --------        --------        --------       --------
Net Income ........................................................      $   0.59        $   0.41        $   0.96       $   0.55
                                                                         ========        ========        ========       ========
</TABLE>






NOTE H - Contingencies

      The Company is self-insured  for a substantial  portion of its general and
professional   liability  risks.  The  reserves  for  self-insured  general  and
professional liability losses,  including loss adjustment expenses, are based on
actuarial  estimates  that  are  discounted  at an  average  rate of 6% to their
present value based on the Company's  historical claims experience  adjusted for
current industry trends. The reserve for unpaid claims is adjusted  periodically
as such claims mature, to reflect changes in actuarial estimates based on actual
experience.  The Company recorded  reductions of expenses of approximately  $7.5
million and $5.0  million  during the quarter and the six months ended March 31,
1996 and 1997,  respectively.   These  reductions  resulted  primarily  from 
updates  to actuarial assumptions regarding the Company's

                                        9

<PAGE>



expected  losses for more recent  policy  years.  These  revisions  are based on
changes in expected values of ultimate losses resulting from the Company's claim
experience,  and increased  reliance on such claim experience.  While management
and its  actuaries  believe  that the present  reserve is  reasonable,  ultimate
settlement of losses may vary from the amount provided.

      The Company and certain of its subsidiaries  are subject to claims,  civil
suits,  and  governmental   investigations   and  inquiries  relating  to  their
operations and certain alleged business practices. In the opinion of management,
based on consultation with counsel,  resolution of these matters will not have a
material  adverse  effect on the  Company's  financial  position  or  results of
operations.

      On  August 1,  1996,  the  United  States  Department  of  Justice,  Civil
Division,  filed its First Amended Complaint in a civil qui tam action initiated
in  November  of 1994  against  the  Company  and  its  Orlando  South  hospital
subsidiary  ("Charter  Orlando")  by two  former  employees.  The First  Amended
Complaint  alleges that Charter Orlando violated the civil False Claims Act (the
"Act") in billing for  inpatient  treatment  provided to elderly  patients.  The
Court granted the  Company's  motion to dismiss the  government's  First Amended
Complaint yet granted the government leave to its First Amended  Complaint.  The
government filed a Second Amended Complaint on December 12, 1996 which,  similar
to the First  Amended  Complaint  alleges  that the Company  and its  subsidiary
violated the Act in billing for the  treatment of geriatric  patients.  Like the
First  Amended  Complaint,  the Second  Amended  Complaint  is based on disputed
clinical  and factual  issues  which the Company  believes do not  constitute  a
violation  of the Act.  The Company and its  subsidiary,therefore,  have filed a
motion to dismiss the Second Amended  Complaint.  The Company and its subsidiary
deny the  allegations  made in the Second Amended  Complaint and will vigorously
defend against its claims.  The Company does not believe this matter will have a
material adverse effect on its financial position or results of operations.




                                       10

<PAGE>

<TABLE>
<CAPTION>


NOTE I - Guarantor Condensed Consolidating Financial Statements

                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATING BALANCE SHEETS
               (In thousands, except share and per share amounts)
                                                                                                  September 30, 1996
                                                                               -----------------------------------------------------
                                                                                                              Magellan
                                                                                                               Health
                                                                                                            Services, Inc.       
                                                                               Guarantor     Nonguarantor       (Parent          
                                ASSETS                                        Subsidiaries   Subsidiaries    Corporation)        
                                                                              ------------   ------------   --------------     
<S>                                                                           <C>            <C>            <C>
Current Assets
       Cash and cash equivalents ..........................................   $    29,751    $    79,552    $    11,642    
       Accounts receivable, net ...........................................       139,523         44,904          5,451    
       Supplies ...........................................................         4,091            394            268    
       Other current assets ...............................................         8,379            121         14,074    
                                                                              -----------    -----------    -----------    
                       Total Current Assets ...............................       181,744        124,971         31,435    
Assets restricted for settlement of unpaid claims and
       other long-term liabilities ........................................          --           78,542         26,761    
Property and Equipment
       Land ...............................................................        74,790          6,657          1,984    
       Buildings and improvements .........................................       350,187         33,493          5,141    
       Equipment ..........................................................       112,748         25,206          8,961    
                                                                              -----------    -----------    -----------    
                                                                                  537,725         65,356         16,086    
       Accumulated depreciation ...........................................      (111,556)       (10,313)        (4,184)   
       Construction in progress ...........................................         1,586            621             69    
                                                                              -----------    -----------    -----------    
                                                                                  427,755         55,664         11,971    
Other Long-Term Assets (1) ................................................        92,978        (78,517)     1,172,069    
Goodwill, net .............................................................        20,645         94,682         12,685    
Other Intangible Assets, net ..............................................         5,213         22,341         14,973    
                                                                              -----------    -----------    -----------    

                                                                              $   728,335    $   297,683    $ 1,269,894    
                                                                              ===========    ===========    ===========    
                 LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
       Accounts payable ...................................................   $    32,644    $    34,057    $    12,265    
       Accrued liabilities and income tax payable .........................        57,948         55,208         76,443    
       Current maturities of long-term debt and capital lease obligations .         2,620          3,131           --      
                                                                              -----------    -----------    -----------    
                       Total Current Liabilities ..........................        93,212         92,396         88,708    
Long-Term Debt and Capital Lease Obligations ..............................      (455,333)         8,815      1,012,825    
Deferred Income Tax  Liabilities ..........................................          --           (4,252)        16,620    
Reserve for Unpaid Claims .................................................          --           72,494            546    
Deferred Credits and Other Long-Term Liabilities(1) .......................       352,044         43,565         29,378    
Minority interest .........................................................          --             --             --      
Stockholders' Equity
       Common Stock, par value $0.25 per share;  Authorized - 80,000 shares
       Issued and outstanding -  33,007 shares ............................         2,764           (483)         8,252    
Committments and contingencies
Other Stockholders' Equity
       Additional paid-in capital .........................................       609,627         30,237        327,681    
       Retained earnings (Accumulated deficit) ............................       126,826         58,932       (129,457)   
       Warrants outstanding ...............................................          --             --               54    
       Common Stock in treasury, 4,424 shares .............................          --           (4,736)       (82,731)   
       Cumulative foreign currency adjustments ............................          (805)           715         (1,982)   
                                                                              -----------    -----------    -----------    
                                                                                  738,412         84,665        121,817    

                                                                              -----------    -----------    -----------    
                                                                              $   728,335    $   297,683    $ 1,269,894    
                                                                              ===========    ===========    ===========    


                                                                              Consolidated                     
                                                                               Elimination   Consolidated 
                                                                                 Entries         Total    
                                                                              ------------   ------------ 
                                ASSETS                                        
                                                                           
Current Assets                                                             
       Cash and cash equivalents ..........................................   $      --      $   120,945  
       Accounts receivable, net ...........................................          --          189,878
       Supplies ...........................................................          --            4,753
       Other current assets ...............................................          --           22,574
                                                                              -----------    -----------
                       Total Current Assets ...............................          --          338,150
Assets restricted for settlement of unpaid claims and                                                   
       other long-term liabilities ........................................          --          105,303
Property and Equipment                                                                                  
       Land ...............................................................          --           83,431
       Buildings and improvements .........................................          --          388,821
       Equipment ..........................................................          --          146,915
                                                                              -----------    -----------
                                                                                     --          619,167
       Accumulated depreciation ...........................................          --         (126,053
       Construction in progress ...........................................          --            2,276
                                                                              -----------    -----------
                                                                                     --          495,390
Other Long-Term Assets (1) ................................................    (1,155,775)        30,755
Goodwill, net .............................................................          --          128,012
Other Intangible Assets, net ..............................................          --           42,527
                                                                              -----------    -----------
                                                                                                        
                                                                              $(1,155,775)   $ 1,140,137
                                                                              ===========    ===========
                 LIABILITIES AND STOCKHOLDERS' EQUITY                                                   
Current Liabilities                                                                                     
       Accounts payable ...................................................   $      --      $    78,966
       Accrued liabilities and income tax payable .........................          --          189,599
       Current maturities of long-term debt and capital lease obligations .          --            5,751
                                                                              -----------    -----------
                       Total Current Liabilities ..........................          --          274,316
Long-Term Debt and Capital Lease Obligations ..............................          --          566,307
Deferred Income Tax  Liabilities ..........................................          --           12,368
Reserve for Unpaid Claims .................................................          --           73,040
Deferred Credits and Other Long-Term Liabilities(1) .......................      (385,218)        39,769
Minority interest .........................................................        52,520         52,520
Stockholders' Equity                                                                                    
       Common Stock, par value $0.25 per share;  Authorized - 80,000 shares                             
       Issued and outstanding -  33,007 shares ............................        (2,281)         8,252
Committments and contingencies                                                                          
Other Stockholders' Equity                                                                              
       Additional paid-in capital .........................................      (639,864)       327,681
       Retained earnings (Accumulated deficit) ............................      (185,758)      (129,457
       Warrants outstanding ...............................................          --               54
       Common Stock in treasury, 4,424 shares .............................         4,736        (82,731
       Cumulative foreign currency adjustments ............................            90         (1,982
                                                                              -----------    -----------
                                                                                 (823,077)       121,817
                                                                                                        
                                                                              -----------    -----------
                                                                              $(1,155,775)   $ 1,140,137
                                                                              ===========    ===========
</TABLE>                                                                       

(1)  Elimination entry related to intercompany receivables and payables and 
     investment in consolidated subsidiaries.
     The accompanying Notes to Condensed Consolidating Financial Statements are
     an integral part of these balance sheets.




                                       11

<PAGE>

<TABLE>
<CAPTION>


                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATING BALANCE SHEETS
               (In thousands, except share and per share amounts)
                                                                                            March 31, 1997
                                                                              ------------------------------------------
                                                                                                                        
                                                                                                                        
                                                                                                                        
                                                                               Guarantor     Nonguarantor   Consolidated
                                 ASSETS                                       Subsidiaries   Subsidiaries      Total
                                                                              ------------   ------------   ------------
<S>                                                                           <C>            <C>            <C>    
Current Assets
       Cash and cash equivalents ..........................................   $    30,800    $    68,617    $    14,828    
       Accounts receivable, net ...........................................       135,926         50,253          6,215    
       Supplies ...........................................................         3,838            330            297    
       Other current assets ...............................................         6,730          3,076         15,493    
                                                                              -----------    -----------    -----------    
                       Total Current Assets ...............................       177,294        122,276         36,833    
Assets restricted for settlement of unpaid claims
       and other long-term liabilities ....................................          --           76,153         20,249    
Property and Equipment
       Land ...............................................................        76,306          5,385          1,014    
       Buildings and improvements .........................................       357,052         31,121          5,641    
       Equipment ..........................................................       117,227         28,338          9,266    
                                                                              -----------    -----------    -----------    
                                                                                  550,585         64,844         15,921    
       Accumulated depreciation ...........................................      (125,090)       (13,573)        (5,061)   
       Construction in progress ...........................................         2,069          1,666           --      
                                                                              -----------    -----------    -----------
                                                                                  427,564         52,937         10,860    
Other Long-Term Assets (1) ................................................        74,036          5,277      1,170,107    
Goodwill, net .............................................................        19,688         93,123         12,518    
Other Intangible Assets, net ..............................................         4,332         23,050         13,384    
                                                                              -----------    -----------    -----------    
                                                                              $   702,914    $   372,816    $ 1,263,951    
                                                                              ===========    ===========    ===========    
                  LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
       Accounts payable ...................................................   $    44,583    $    18,162    $     7,175    
       Accrued liabilities ................................................        48,591         62,620         54,147    
       Current maturities of long-term debt and capital lease obligations .         2,715          3,130           --      
                                                                              -----------    -----------    -----------    
                                                                              
                       Total Current Liabilities ..........................        95,889         83,912         61,322    
Long-Term Debt and Capital Lease Obligations ..............................      (497,042)         7,654      1,069,924    
Deferred Income Tax Liabilities ...........................................          --           (4,307)        19,602    
Reserve for Unpaid Claims .................................................          --           69,647         (7,331)   
Deferred Credits and Other Long-Term Liabilities (1) ......................       379,347         43,911        (21,774)   
Minority interest .........................................................          --             --             --      
Stockholders' Equity
       Common Stock, par value $0.25 per share;  Authorized - 80,000 shares
       Issued and outstanding - 33,221 shares .............................         2,756           (483)         8,307    
Commitments and contingencies
Other Stockholders' Equity
       Additional paid-in capital .........................................       723,068        130,809        332,905    
       Retained earnings (Accumulated deficit) ............................        (1,721)        44,039       (113,374)   
       Warrants outstanding ...............................................          --             --               50    
       Common stock in Treasury, 4,424 shares .............................          --             --          (82,731)   
       Cumulative foreign currency adjustments ............................           617         (2,366)        (2,949)   
                                                                              -----------    -----------    -----------    
                                                                                  724,720        171,999        142,208    
                                                                              -----------    -----------    -----------    
                                                                              $   702,914    $   372,816    $ 1,263,951    
                                                                              ===========    ===========    ===========    


                                                                                Magellan                          
                                                                                 Health                         
                                                                              Services, Inc. Consolidated  
                                                                                 (Parent      Elimination  
                                                                              Corporation)      Entries    
                                                                              -------------- --------------
                                                                                                               
                              ASSETS                                    
                                                                           
Current Assets                                                             
       Cash and cash equivalents ..........................................   $      --      $   114,245  
       Accounts receivable, net ...........................................          --          192,394  
       Supplies ...........................................................          --            4,465  
       Other current assets ...............................................          --           25,299  
                                                                              -----------    -----------  
                                                                                     --          336,403  
                       Total Current Assets ...............................                               
Assets restricted for settlement of unpaid claims                                    --           96,402  
       and other long-term liabilities ....................................                               
Property and Equipment                                                               --           82,705  
       Land ...............................................................          --          393,814  
       Buildings and improvements .........................................          --          154,831  
       Equipment ..........................................................   -----------    -----------  
                                                                                     --          631,350  
                                                                                     --         (143,724) 
                                                                                     --            3,735  
       Accumulated depreciation ...........................................   -----------    -----------  
       Construction in progress ...........................................                               
                                                                                     --          491,361  
                                                                               (1,217,294)        32,126  
                                                                                     --          125,329  
Other Long-Term Assets (1) ................................................          --           40,766  
Goodwill, net .............................................................   -----------    -----------
Other Intangible Assets, net ..............................................   $(1,217,294)   $ 1,122,387  
                                                                              ===========    ===========  
                                                                                                          
                                                                                                          
                  LIABILITIES AND STOCKHOLDERS' EQUITY                        $      --      $    69,920  
Current Liabilities                                                                  --          165,358  
       Accounts payable ...................................................          --            5,845  
       Accrued liabilities ................................................   -----------    -----------
       Current maturities of long-term debt and capital lease obligations .                               
                                                                                     --          241,123  
                                                                                     --          580,536  
                       Total Current Liabilities ..........................          --           15,295  
Long-Term Debt and Capital Lease Obligations ..............................          --           62,316  
Deferred Income Tax Liabilities ...........................................      (377,273)        24,211  
Reserve for Unpaid Claims .................................................        56,698         56,698  
Deferred Credits and Other Long-Term Liabilities (1) ......................                               
Minority interest .........................................................                               
Stockholders' Equity                                                               (2,273)         8,307  
       Common Stock, par value $0.25 per share;  Authorized - 80,000 shares                               
       Issued and outstanding - 33,221 shares .............................                               
Commitments and contingencies                                                    (853,877)       332,905  
Other Stockholders' Equity                                                        (42,318)      (113,374) 
       Additional paid-in capital .........................................          --               50  
       Retained earnings (Accumulated deficit) ............................          --          (82,731) 
       Warrants outstanding ...............................................         1,749         (2,949) 
       Common stock in Treasury, 4,424 shares .............................   -----------    -----------  
       Cumulative foreign currency adjustments ............................      (896,719)       142,208  
                                                                              -----------    -----------  
                                                                              $(1,217,294)   $ 1,122,387  
                                                                              ===========    ===========    
                                                                              
</TABLE>

(1)  Elimination entry related to intercompany receivables and payables and 
     investment in consolidated subsidiaries.
     The accompanying Notes to Condensed Consolidating Financial Statements are
     an integral part of these balance sheets.


                                       12

<PAGE>

<TABLE>
<CAPTION>
                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                                 (In thousands)
                                                                      For the Three Months ended March 31, 1996
                                                                      -------------------------------------------
                                                                                                     Magellan
                                                                                                      Health
                                                                                                   Services, Inc. 
                                                                      Guarantor      Nonguarantor     (Parent     
                                                                      Subsidiaries   Subsidiaries   Corporation)  
                                                                      ------------   ------------   ------------- 
<S>                                                                   <C>            <C>            <C>
Net revenue .......................................................   $ 264,824      $  95,161      $    (220)   
Costs and expenses
       Salaries,  supplies and other operating expenses ...........     198,177         84,731         (3,078)   
       Bad debt expense ...........................................      21,074          1,319            226    
       Depreciation and amortization ..............................       9,283          3,647            190    
       Interest, net ..............................................     (10,286)          (348)        19,206    
       Stock option expense (credit) ..............................        --             --             (409)   
                                                                      ---------      ---------      ---------    
                                                                        218,248         89,349         16,135    
                                                                      ---------      ---------      ---------    
Income (loss) before income taxes and
  equity in earnings (loss) of subsidiaries .......................      46,576          5,812        (16,355)   
Provision for  income taxes .......................................         688          1,414            (61)   
                                                                      ---------      ---------      ---------    
Income (loss) before equity in earnings (loss) of subsidiaries ....      45,888          4,398        (16,294)   
Equity in earnings (loss) of subsidiaries .........................          79           (844)        36,363    
                                                                      ---------      ---------      ---------    
Net income (loss) .................................................   $  45,967      $   3,554      $  20,069    
                                                                      =========      =========      =========    

                                                                      Consolidated                      
                                                                       Elimination   Consolidated  
                                                                        Entries         Total      
                                                                      ------------   ------------ 
                                                                      

Net revenue .......................................................   $  (4,812)     $ 354,953   
Costs and expenses                                                                            
       Salaries,  supplies and other operating expenses ...........      (4,812)       275,018  
       Bad debt expense ...........................................        --           22,619  
       Depreciation and amortization ..............................        --           13,120  
       Interest, net ..............................................        --            8,572  
       Stock option expense (credit) ..............................        --             (409) 
                                                                      ---------      ---------  
                                                                         (4,812)       318,920  
                                                                      ---------      ---------  
Income (loss) before income taxes and                                                         
  equity in earnings (loss) of subsidiaries .......................        --           36,033  
Provision for  income taxes .......................................      12,372         14,413  
                                                                      ---------      ---------  
Income (loss) before equity in earnings (loss) of subsidiaries ....     (12,372)        21,620  
Equity in earnings (loss) of subsidiaries .........................     (37,149)        (1,551) 
                                                                      ---------      ---------  
Net income (loss) .................................................   $ (49,521)     $  20,069  
                                                                      =========      =========   



                                                                      For the Three Months ended March 31, 1997
                                                                      -------------------------------------------
                                                                                                     Magellan
                                                                                                      Health
                                                                                                   Services, Inc.   
                                                                      Guarantor      Nonguarantor    (Parent        
                                                                      Subsidiaries   Subsidiaries  Corporation)     
                                                                      ------------  ------------- ---------------   

Net revenue ......................................................    $ 243,746     $ 112,611     $  (5,735)    
Costs and expenses
       Salaries,  supplies and other operating expenses ..........      184,458        90,018         8,434     
       Bad debt expense ..........................................       14,062         1,078          --       
       Depreciation and amortization .............................        8,145         3,723         1,220     
       Interest, net .............................................      (13,056)         (552)       26,761     
       Stock option expense ......................................         --            --             829     
       Unusual items .............................................        1,395          --            --       
                                                                      ---------     ---------     ---------     
                                                                        195,004        94,267        37,244     
                                                                      ---------     ---------     ---------     
Income (loss) before income taxes and
  equity in earnings (loss) of subsidiaries ......................       48,742        18,344       (42,979)    
Provision for  income taxes ......................................          203         3,331         6,109     
                                                                      ---------     ---------     ---------     
Income (loss) from continuing operations before
  equity in earnings (loss) of subsidiaries ......................       48,539        15,013       (49,088)    
Equity in earnings (loss) of continuing subsidiaries .............         (305)       (2,138)       60,980     
                                                                      ---------     ---------     ---------     
Net income (loss) ................................................    $  48,234     $  12,875     $  11,892     
                                                                      =========     =========     =========     

                                                                      Consolidated                    
                                                                      Elimination   Consolidated   
                                                                        Entries        Total     
                                                                      ------------  ------------ 
                                                                      


Net revenue ......................................................    $    (700)    $ 349,922 
Costs and expenses                                                                            
       Salaries,  supplies and other operating expenses ..........         (700)      282,210 
       Bad debt expense ..........................................         --          15,140 
       Depreciation and amortization .............................         --          13,088 
       Interest, net .............................................         --          13,153 
       Stock option expense ......................................         --             829 
       Unusual items .............................................         --           1,395 
                                                                      ---------     --------- 
                                                                           (700)      325,815 
                                                                      ---------     --------- 
Income (loss) before income taxes and                                                         
  equity in earnings (loss) of subsidiaries ......................         --          24,107 
Provision for  income taxes ......................................         --           9,643 
                                                                      ---------     --------- 
Income (loss) from continuing operations before                                               
  equity in earnings (loss) of subsidiaries ......................         --          14,464 
Equity in earnings (loss) of continuing subsidiaries .............      (61,109)       (2,572)
                                                                      ---------     --------- 
Net income (loss) ................................................    $ (61,109)    $  11,892 
                                                                      =========     ========= 

</TABLE>
The accompanying Notes to Condensed Consolidating Financial Statements are an 
integral part of these statements.






                                       13

<PAGE>

<TABLE>
<CAPTION>
                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                                 (In thousands)
                                                                           For the Six Months ended March 31, 1996
                                                                           ---------------------------------------- 
                                                                                                     Magellan
                                                                                                       Health
                                                                                                     Services, Inc.    
                                                                            Guarantor   Nonguarantor   (Parent         
                                                                           Subsidiaries Subsidiaries Corporation)      
                                                                           ------------ ------------ --------------    
<S>                                                                        <C>          <C>          <C>
Net revenue ............................................................   $ 512,578    $ 139,689    $   7,627    
Costs and expenses
       Salaries, supplies and other operating expenses .................     392,023      122,091        1,506    
       Bad debt expense ................................................      41,038        1,988         (619)   
       Depreciation and amortization ...................................      18,028        4,903          369    
       Interest, net ...................................................     (20,386)        (268)      43,048    
       Stock option expense ............................................        --           --          1,414    
                                                                           ---------    ---------    ---------    
                                                                             430,703      128,714       45,718    
                                                                           ---------    ---------    ---------    
Income (loss) before income taxes and
  equity in earnings (loss) of subsidiaries ............................      81,875       10,975      (38,091)   
Provision for income taxes .............................................       1,341        2,046          208    
                                                                           ---------    ---------    ---------    
                                                                                                                  
Income (loss) before equity in earnings (loss) of subsidiaries .........      80,534        8,929      (38,299)   
Equity in earnings (loss) of subsidiaries ..............................         368       (1,145)      54,438    
                                                                           =========    =========    =========    
Net income (loss) ......................................................   $  80,902    $   7,784    $  16,139    
                                                                           =========    =========    =========    
          CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

Cash provided by (used in) operating activities ........................   $  14,420    $  17,954    $  (4,977)   
                                                                           ---------    ---------    ---------    
                                                                                                                  
Cash Flows from Investing Activities:
       Capital expenditures ............................................     (12,043)        (356)        (388)   
       Proceeds from sale of assets ....................................         653         --           --      
       Acquisitions and investments in businesses, net of cash acquired         (256)      38,226      (85,890)   
       Increase in assets restricted for the settlement of unpaid claims      (7,615)       1,545         --      
                                                                           ---------    ---------    ---------    
Cash provided by (used in) investing activities ........................     (11,646)      30,255      (84,733)   
                                                                           ---------    ---------    ---------    
Cash Flows from Financing Activities:
       Proceeds from the issuance of debt ..............................        --            125       68,000    
       Payments on debt and capital obligations ........................     (11,566)        (471)     (68,000)   
       Proceeds from issuance of Common Stock, net of issuance costs ...        --           --         68,669    
       Income tax payments made on behalf of stock optionees ...........        --           --         (1,678)   
       Proceeds from exercise of stock option and warrants .............        --           --          1,808    
                                                                            --------    ---------    ---------    
                                                                                                                  
Cash provided by (used in) financing activities ........................     (11,566)        (346)      68,799    
                                                                           ---------    ---------    ---------    
Net increase (decrease) in cash and cash equivalents ...................      (8,792)      47,863      (20,911)   
Cash and cash equivalents at beginning of period .......................      60,719       10,279       34,516    
                                                                           ---------    ---------    ---------    
Cash and cash equivalents at end of period .............................   $  51,927    $  58,142    $  13,605    
                                                                           =========    =========    =========    

                                                                           Consolidated                       
                                                                           Elimination  Consolidated     
                                                                             Entries       Total       
                                                                           ------------ ----------- 

Net revenue ............................................................   $  (9,276)   $ 650,618 
Costs and expenses                                                                                
       Salaries, supplies and other operating expenses .................      (9,276)     506,344 
       Bad debt expense ................................................        --         42,407 
       Depreciation and amortization ...................................        --         23,300 
       Interest, net ...................................................        --         22,394 
       Stock option expense ............................................        --          1,414 
                                                                           ---------    --------- 
                                                                              (9,276)     595,859 
                                                                           ---------    --------- 
Income (loss) before income taxes and                                                             
  equity in earnings (loss) of subsidiaries ............................        --         54,759 
Provision for income taxes .............................................      18,777       22,372 
                                                                           ---------    --------- 
                                                                                         
Income (loss) before equity in earnings (loss) of subsidiaries .........     (18,777)      32,387 
Equity in earnings (loss) of subsidiaries ..............................     (56,231)      (2,570)
                                                                           =========    ========= 
Net income (loss) ......................................................   $ (75,008)   $  29,817 
                                                                           =========    ========= 
          CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS                                        
                                                                                                  
Cash provided by (used in) operating activities ........................   $    --      $  27,397 
                                                                           ---------    --------- 
                                                                                         
Cash Flows from Investing Activities:                                                             
       Capital expenditures ............................................        --        (12,787)
       Proceeds from sale of assets ....................................        --            653 
       Acquisitions and investments in businesses, net of cash acquired         --        (47,920)
       Increase in assets restricted for the settlement of unpaid claims      (6,070)             
                                                                           ---------    --------- 
Cash provided by (used in) investing activities ........................        --        (66,124)
                                                                           ---------    --------- 
Cash Flows from Financing Activities:                                                             
       Proceeds from the issuance of debt ..............................        --         68,125 
       Payments on debt and capital obligations ........................        --        (80,037)
       Proceeds from issuance of Common Stock, net of issuance costs ...        --         68,669 
       Income tax payments made on behalf of stock optionees ...........        --         (1,678)
       Proceeds from exercise of stock option and warrants .............        --          1,808 
                                                                           ---------    --------- 
                                                                                         
Cash provided by (used in) financing activities ........................        --         56,887 
                                                                           ---------    --------- 
Net increase (decrease) in cash and cash equivalents ...................        --         18,160 
Cash and cash equivalents at beginning of period .......................        --        105,514 
                                                                           ---------    --------- 
Cash and cash equivalents at end of period .............................   $    --      $ 123,674 
                                                                           =========    =========      
</TABLE>

 The accompanying Notes to Condensed Consolidating Financial Statements are an 
 integral part of these statements.

                                       14

<PAGE>

<TABLE>
<CAPTION>

                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                                 (In thousands)
                                                                                           For the Six Months ended March 31, 1997
                                                                                           -----------------------------------------
                                                                                                                      Services, Inc.
                                                                                           Guarantor     Nonguarantor     (Parent   
                                                                                           Subsidiaries  Subsidiaries  Corporation) 
                                                                                           ------------  ------------ --------------
<S>                                                                                        <C>           <C>          <C>
Net revenue ............................................................................   $ 467,268     $ 225,202    $   4,971    
Costs and expenses
       Salaries,  supplies and other operating expenses ................................     361,784       190,278       14,971    
       Bad debt expense ................................................................      33,086         7,473        1,952    
       Interest, net ...................................................................     (25,162)         (995)      52,879    
       Stock option expense (credit) ...................................................        --            --          1,433    
       Unusual Items ...................................................................       1,395          --           --      
                                                                                           ---------     ---------    ---------    
                                                                                             387,865       199,045       71,235    
                                                                                           ---------     ---------    ---------    
Income (loss) before income taxes,  equity in earnings
   (loss) of subsidiaries and extraordinary item .......................................      79,403        26,157      (66,264)   
Provision for income taxes .............................................................       1,034         6,186        8,498    
                                                                                           ---------     ---------    ---------    
Income (loss) before equity in earnings (loss) of subsidiaries
   and extraordinary item ..............................................................      78,369        19,971      (74,762)   
Equity in earnings (loss) of continuing subsidiaries before extraordinary item .........        (358)       (3,980)      93,795    
                                                                                           ---------     ---------    ---------    
Income (loss) before extraordinary item ................................................      78,011        15,991       19,033    
Extraordinary item - loss on early extinguishment of debt (net of
  income tax benefit of $1,967) ........................................................      (1,193)         --         (2,950)   
                                                                                           ---------     ---------    ---------    
Net income (loss) ......................................................................   $  76,818     $  15,991    $  16,083    
                                                                                           =========     =========    =========    

          CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

Cash provided by (used in) operating activities ........................................   $   4,185     $     677    $ (16,385)   
                                                                                           ---------     ---------    ---------    
Cash Flows from Investing Activities:
       Capital expenditures ............................................................      (8,170)       (5,868)        (335)   
       Acquisitions and investments in businesses, net of cash acquired ................      (4,944)       (7,614)        (404)   
       Decrease (increase) in assets restricted for the settlement of unpaid claims ....        --           2,389        6,237    
       Proceeds from the sale of assets ................................................      10,386          --           --      
                                                                                           ---------     ---------    ---------    
Cash provided by (used in) investing activities ........................................      (2,728)      (11,093)       5,498    
                                                                                           ---------     ---------    ---------    
Cash Flows from Financing Activities:
       Payments on debt and capital lease obligations ..................................     (72,024)         (519)     (44,978)   
       Proceeds from the issuance of debt ..............................................      71,616          --         55,209    
       Proceeds from exercise of stock options and warrants ............................        --            --          3,842    
                                                                                           ---------     ---------    ---------    
Cash provided by (used in) financing activities ........................................        (408)         (519)      14,073    
                                                                                           ---------     ---------    ---------    
Net increase (decrease) in cash and cash equivalents ...................................       1,049       (10,935)       3,186    
Cash and cash equivalents at beginning of period .......................................      29,751        79,552       11,642    
                                                                                           ---------     ---------    ---------    
Cash and cash equivalents at end of period .............................................   $  30,800     $  68,617    $  14,828    
                                                                                           =========     =========    =========    
                                                                                          
                                                                                           Consolidated                     
                                                                                           Elimination  Consolidated  
                                                                                             Entries      Total     
                                                                                           ------------ ------------  
                                                                                           
Net revenue ............................................................................   $    (700)   $ 696,741    
Costs and expenses                                                                                                 
       Salaries,  supplies and other operating expenses ................................        (700)     566,333  
       Bad debt expense ................................................................        --         26,187  
       Interest, net ...................................................................        --         26,722  
       Stock option expense (credit) ...................................................        --          1,433  
       Unusual Items ...................................................................        --          1,395  
                                                                                           ---------    ---------  
                                                                                                (700)     657,445  
                                                                                           ---------    ---------  
Income (loss) before income taxes,  equity in earnings                                                             
   (loss) of subsidiaries and extraordinary item .......................................        --         39,296  
Provision for income taxes .............................................................        --         15,718  
                                                                                           ---------    ---------  
Income (loss) before equity in earnings (loss) of subsidiaries                                                     
   and extraordinary item ..............................................................        --         23,578  
Equity in earnings (loss) of continuing subsidiaries before extraordinary item .........     (94,002)      (4,545) 
                                                                                           ---------    ---------  
Income (loss) before extraordinary item ................................................     (94,002)      19,033  
Extraordinary item - loss on early extinguishment of debt (net of                                                  
  income tax benefit of $1,967) ........................................................       1,193       (2,950) 
                                                                                           ---------    ---------  
Net income (loss) ......................................................................   $ (92,809)   $  16,083  
                                                                                           =========    =========  
                                                                                                                   
          CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS                                                         
                                                                                                                   
Cash provided by (used in) operating activities ........................................   $    --      $ (11,523) 
                                                                                           ---------    ---------  
Cash Flows from Investing Activities:                                                                              
       Capital expenditures ............................................................        --        (14,373) 
       Acquisitions and investments in businesses, net of cash acquired ................        --        (12,962) 
       Decrease (increase) in assets restricted for the settlement of unpaid claims ....        --          8,626  
       Proceeds from the sale of assets ................................................        --         10,386  
                                                                                           ---------    ---------  
Cash provided by (used in) investing activities ........................................        --         (8,323) 
                                                                                           ---------    ---------  
Cash Flows from Financing Activities:                                                                              
       Payments on debt and capital lease obligations ..................................        --       (117,521) 
       Proceeds from the issuance of debt ..............................................        --        126,825  
       Proceeds from exercise of stock options and warrants ............................        --          3,842  
                                                                                           ---------    ---------  
Cash provided by (used in) financing activities ........................................        --         13,146  
                                                                                           ---------    ---------  
Net increase (decrease) in cash and cash equivalents ...................................        --         (6,700) 
Cash and cash equivalents at beginning of period .......................................        --        120,945  
                                                                                           ---------    ---------  
Cash and cash equivalents at end of period .............................................   $    --      $ 114,245  
                                                                                           =========    =========  
                                                                                           
</TABLE>

The accompanying Notes to Condensed Consolidating Financial Statements are an 
integral part of these statements


                                       15

<PAGE>



                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                                 March 31, 1997


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


      This  document  contains  certain  forward-looking  statements  within the
meaning of the  Private  Securities  Litigation  Reform  Act of 1995  including,
without  limitation,  statements  regarding  the  sufficiency  of the  Company's
liquidity and sources of capital and the statements under the heading "Outlook".
Actual   results   may  differ   materially   from  those   projected   in  such
forward-looking  statements.  These  forward-looking  statements  are subject to
certain risks,  uncertainties and other factors which could cause actual results
to differ  materially from those  anticipated,  including,  without  limitation,
potential  reductions  in  reimbursement  by  third-party  payers and changes in
hospital payer mix,  governmental  budgetary  constraints and healthcare reform,
the impact of potential hospital closures,  competition in the provider business
and the managed care business,  and the regulatory environment for the Company's
businesses,  as well as the other factors discussed in Exhibit 99 hereto,  which
is hereby incorporated by reference.

Green Spring Acquisition

      On December 13, 1995,  the Company  acquired a 51%  ownership  interest in
Green Spring for  approximately  $68.9 million in cash,  the issuance of 215,458
shares of Magellan  Common  Stock valued at  approximately  $4.3 million and the
contribution  of GPA, a wholly-owned  subsidiary of the Company,  which became a
wholly-owned  subsidiary  of Green  Spring.  On December 20,  1995,  the Company
acquired an additional 10% ownership  interest in Green Spring for approximately
$16.7  million in cash as a result of an exercise by a minority  stockholder  of
its  Exchange  Option  ("Exchange  Option")  for a portion of the  stockholder's
interest in Green Spring.  Green Spring provides managed  behavioral  healthcare
services,  which includes utilization  management,  care management and employee
assistance  programs through a 50-state provider network covering  approximately
15.5 million people nationwide. The Company has accounted for the acquisition of
Green  Spring  using  the  purchase  method of  accounting,  which  resulted  in
additional intangible assets of approximately $113 million.

      The minority  stockholders of Green Spring consist of four Blue Cross/Blue
Shield  organizations  (the "Blues") that are key customers of Green Spring.  In
addition,  two other Blues  organizations that formerly owned a portion of Green
Spring have  continued as customers of Green Spring.  As of March 31, 1997,  the
minority  stockholders of Green Spring have the Exchange  Option,  under certain
circumstances,  to  exchange  their  ownership  interest  in  Green  Spring  for
2,831,739  shares of the Company's Common Stock or $65.1 million in subordinated
notes.  The Company  may elect to pay cash in lieu of issuing  the  subordinated
notes. The Exchange Option expires December 13, 1998.

Psychiatric Hospital Results

      Selected statistics (from the date of acquisition for acquired facilities)
for the psychiatric hospitals in operation by quarter for fiscal 1996 and fiscal
1997 are as follows:











                                                        16

<PAGE>



<TABLE>
<CAPTION>

                                                       Fiscal                Fiscal                   %
                                                        1996                  1997                  Change
                                                     ----------             ----------            -----------
<S>                                                  <C>                    <C>                   <C>         
Hospitals in operation:
       December 31 .................................        102                    95                    (7)%
       March 31 ....................................         99                    93                    (6)
       June 30 .....................................         96
       September 30 ................................         95

Average licensed beds at:
       Quarter:
            First ..................................      9,110                 8,463                    (7)%
            Second .................................      9,040                 8,468                    (6)
            Third ..................................      8,677
            Fourth .................................      8,469
       Year ........................................      8,805

Net revenue (in thousands):
       Quarter:
            First .................................. $  253,565            $  229,064                   (10)%
            Second .................................    257,690               225,494                   (12)
            Third ..................................    249,145
            Fourth .................................    228,597
                                                     ----------
       Year ........................................ $  988,997
                                                     ==========

Patient days:
       Quarter:
            First ..................................    432,474               392,352                    (9)%
            Second .................................    463,327               402,929                   (13)
            Third ..................................    452,864
            Fourth .................................    404,346
                                                     ----------
       Year ........................................  1,753,011
                                                     ==========

Equivalent patient days:
       Quarter:
            First ..................................    478,693               437,960                    (9)%
            Second .................................    513,502               447,551                   (13)
            Third ..................................    503,622
            Fourth .................................    450,708
                                                     ----------
       Year ........................................  1,946,525
                                                     ==========

Net revenue per equivalent patient day:
       Quarter:
            First .................................. $      530            $      523                    (1)%
            Second .................................        502                   504                    --
            Third ..................................        495
            Fourth .................................        507
       Year ........................................        508

Admissions:
       Quarter:
            First ..................................     32,865                32,326                    (2)%
            Second .................................     37,966                34,643                    (9)
            Third ..................................     35,854
            Fourth .................................     33,861
                                                     ----------
       Year ........................................    140,546
                                                     ==========

Average length of stay (days):
       Quarter:
            First ..................................       12.4                  11.5                    (7)%
            Second .................................       12.2                  11.1                    (9)
            Third ..................................       12.5
            Fourth .................................       12.5
       Year ........................................       12.4

</TABLE>

Note: Includes Northstar Hospital in Anchorage,  Alaska that is managed pursuant
to a joint venture arrangement.





                                       17

<PAGE>



Results of Operations

     The  following  table  summarizes,  for the periods  indicated,  changes in
selected operating indicators.

<TABLE>
<CAPTION>

                                                                             Percentage of Net Revenue
                                                           -------------------------------------------------------------
                                                           Three Months Ended March 31,       Six Months Ended March 31,
                                                           ----------------------------      ---------------------------
                                                               1996             1997           1996            1997
                                                           ------------     ---------        ---------------------------        
<S>                                                           <C>              <C>             <C>             <C>
Net revenue ...............................................    100.0%          100.0%          100.0%          100.0%

Salaries, supplies and other operating expenses ...........     77.5            80.7            77.8            81.3
Bad debt expense ..........................................      6.4             4.3             6.5             5.1
                                                              ------           -----           -----           -----
Total expenses ............................................     83.9            85.0            84.3            86.4

Operating margin ..........................................     16.1%           15.0%           15.7%           13.6%
                                                              ======           =====           =====           =====
</TABLE>


     Patient days at the Company's  hospitals  decreased 13.0% and 11.2% for the
quarter and the six months  ended March 31, 1997,  respectively,  as compared to
the same periods of fiscal 1996.  The decrease  resulted  primarily from patient
days  attributable  to the  hospitals  closed  during fiscal 1996 and 1997 and a
decline in average length of stay. Total admissions  decreased 8.8% and 5.5% for
the quarter and the six months ended March 31, 1997,  respectively,  as compared
to the prior year periods.  The decrease  resulted  primarily from the hospitals
closed in fiscal 1996 and 1997.

     The Company's  net revenue for the quarter  ended March 31, 1997  decreased
1.4%  as  compared  to the  prior  year  quarter.  The  decrease  was  primarily
attributable  to (i) the closure of  hospitals  during  fiscal 1996 and 1997 and
(ii) reduced  equivalent  patient  days at the  Company's  operating  hospitals,
offset by revenue growth in the company's managed care (Green Spring) and public
sector (Public Solutions)  businesses.  Green Spring revenues were approximately
$90.6 million and $65.0 million for the quarters  ended March 31, 1997 and 1996,
respectively.  The 39.4%  increase was  primarily  attributable  to Green Spring
obtaining several new contracts, which became effective July 1, 1996 and January
1, 1997, to manage the behavioral healthcare component of certain state medicaid
programs and increases in services to an insurer. Public Solutions revenues were
approximately  $22.4 million and $16.2 million for the quarters  ended March 31,
1997 and 1996, respectively.  The 38.3% increase was primarily attributable to a
44 % increase in  placements  in mentor  homes and $1.4  million in new revenues
from correctional contracts.

     The Company's net revenue for the six months ended March 31, 1997 increased
7.1 % as  compared  to  the  prior  year  period.  The  increase  was  primarily
attributable  to the Green Spring  acquisition  and related  internal growth (as
previously  described) offset by (i) the closure of hospitals during fiscal 1996
and  fiscal  1997 and (ii)  reduced  equivalent  patient  days at the  Company's
operating hospitals. Green Spring revenues were approximately $173.5 million and
$79.0 million, for the six months ended March 31, 1997 and 1996, respectively.

     The Company's  salaries,  supplies and other operating  expenses  increased
2.6% and 11.8% in the quarter and the six months  ended March 31, 1997  compared
to the same periods in fiscal 1996.  The increases  resulted  primarily from the
Green  Spring  acquisition  and  related  internal  growth  less the  effect  of
hospitals closed during fiscal 1996 and 1997.  Expenses incurred by Green Spring
were approximately  $80.4 million and $59.3 million for the quarters ended March
31, 1997 and 1996,  respectively,  and $154.3  million and $71.4 million for the
six months ended March 31, 1997 and 1996, respectively.

     The Company's bad debt expense decreased 33.1% and 16.6% in the quarter and
the six months ended March 31, 1997 compared to the same periods in fiscal 1996.
These decreases are primarily attributable to improvement in accounts receivable
agings and turnover  compared to prior periods and shifts  towards  governmental
and managed

                                       18

<PAGE>



care payers,  which reduces the Company's credit risk associated with individual
patients. Bad debt expense decreased to 4.3% and 5.1% of revenue for the quarter
and the six months  ended March 31,  1997,  respectively.  These  decreases  are
primarily  attributable  to lower bad debt expense in the provider  business and
bad debt  expense  representing  less than 1% of Green  Spring  revenues for the
periods presented.

     Depreciation  and  amortization  decreased 0.2% and increased  12.4% in the
quarter and the six months ended March 31, 1997  compared to the same periods in
fiscal  1996.  The  increase  for the six months  ended March 31, 1997  resulted
primarily  from  depreciation  and  amortization  related  to the  Green  Spring
Acquisition .

     Interest  expense,  net,  increased  $4.6 million and $4.3 million for the
quarter and the six months ended March 31, 1997  compared to the same periods in
fiscal 1996. These increases  resulted primarily from approximately $5.0 million
of interest  income  recorded  during the quarter and the six months ended March
31, 1996 related to income tax refunds due from the State of California  for the
Company's income tax returns for fiscal 1982 through 1989.

     Stock  option  expense for the  quarter and the six months  ended March 31,
1997 increased $1.2 million and $19,000 from the previous year periods primarily
due to fluctuations in the market price of the Company's common stock.

     The  Company  recorded  unusual  items,  net, of $1.4  million,  during the
quarter  and the six months  ended March 31,  1997,  which  consisted  of a $2.8
million pre-tax gain on the sale of two psychiatric  hospitals  offset by a $4.2
million  charge for the closure of three  psychiatric  hospitals and one general
hospital. See Note F for further information regarding facility closures.

     Minority  interest  increased  $1.0 million and $2.0 million in the quarter
and the six months  ended March 31, 1997 as compared to the prior year  periods.
The increases are primarily due to the Company acquiring a controlling  interest
in Green Spring in December 1995 and Green Spring's  internal growth  subsequent
to the acquisition date.

Recent Accounting Pronouncements

     In  October  1995,  the  FASB  issued  Statement  of  Financial  Accounting
Standards No. 123 ("FAS 123") "Accounting for Stock-Based  Compensation,"  which
became  effective for fiscal years  beginning  after  December 15, 1995. FAS 123
established  new financial  accounting and reporting  standards for  stock-based
compensation plans. Entities will be allowed to measure compensation expense for
stock-based  compensation  under FAS 123 or APB Opinion No. 25,  "Accounting for
Stock Issued to Employees."  Entities  electing to remain with the accounting in
APB Opinion No. 25 will be required to make pro forma  disclosures of net income
and earnings per share as if the  provisions  of FAS 123 had been  applied.  The
Company is adopting FAS 123 in fiscal 1997 on a proforma disclosure basis.

     In February 1997, the Financial  Accounting Standards Board ("FASB") issued
FAS 128,  which applies to entities with publicly held common stock or potential
common stock.  FAS 128 replaces APB Opinion 15, "Earnings per Share" and related
interpretations.  APB  Opinion 15 required  that  entities  with simple  capital
structures  present a single  "earnings per common share" ("EPS") on the face of
the income statement, whereas those with complex capital structures present both
"primary"  and  "fully  diluted"  EPS.  Primary  EPS shows the  amount of income
attributed to each share of common stock if every common stock  equivalent  were
converted  into  common  stock.   Fully  diluted  EPS  considers   common  stock
equivalents and all other securities that could be converted into common stock.

     Statement  128  simplifies   the   computation  of  EPS  by  replacing  the
presentation  of primary EPS with a  presentation  of basic EPS.  The  Statement
requires  dual  presentation  of basic and diluted EPS by entities  with complex
capital  structures.  Basic EPS includes no dilution and is computed by dividing
income available to common stockholders by the weighted-average number of common
shares  outstanding for the period.  Diluted EPS reflects the potential dilution
of  securities  that could share in the earnings of an entity,  similar to fully
diluted EPS under APB Opinion 15.

     FAS 128 becomes  effective  for financial  statements  for both interim and
annual periods ending after December

                                       19

<PAGE>



15, 1997. Earlier  application is not permitted.  The Company will adopt FAS 128
during the quarter  ended  December 31, 1997,  which is the first quarter of the
fiscal year ended  September  30, 1998.  The Company has disclosed pro forma EPS
amounts  computed  using FAS 128 in Note G to the financial  statements  for the
quarter and the six months  ended March 31, 1996 and 1997.  After the  effective
date, all  prior-period  EPS data presented will be restated to conform with the
provisions of FAS 128.

         The primary effect of FAS 128 on the Company's financial  statements is
the required dual  presentation of basic and diluted income per common share for
each interim and annual  reporting  period.  APB Opinion No. 15 allowed entities
with complex  capital  structures to present  income per common share  excluding
common  stock  equivalents  and other  potentially  dilutive  securities  if the
dilution was less than three percent.

Liquidity and Sources of Capital

         Operating  Activities.  The  Company's  net cash  provided by operating
activities  was  approximately  $27.4 million for the six months ended March 31,
1996. Net cash used in operating  activities was approximately $11.5 million for
the six months ended March 31,1997. The decrease in operating cash flows for the
six months ended March 31, 1997 was primarily the result of (i) higher insurance
settlement  payments  ($14.0  million and $21.2 million for the six months ended
March 31, 1996 and 1997,  respectively),  (ii) higher  income tax  payments  and
(iii) reduced cash flows from its provider  business.  Management  believes that
the Company will have positive cash flows from  operations  for the remainder of
fiscal 1997, which will be adequate to fund operations, capital expenditures and
debt service obligations.

         Investing Activities.  The Company acquired a 61% ownership interest in
Green Spring during the first quarter of fiscal 1996. The consideration paid for
Green  Spring  and  related  acquisition  costs  resulted  in the use of cash of
approximately   $87.2  million  compared  to  approximately  $13.0  million  for
acquisitions and investments in businesses during the six months ended March 31,
1997.

         Management  believes  that its cash on hand,  future  cash  flows  from
operations,  borrowing capacity under the New Revolving Credit Agreement and its
ability to issue debt and equity securities under current market conditions will
provide  adequate  capital  resources  to  support  the  Company's   anticipated
investing strategies.

         Financing Activities.  The Company borrowed approximately $68.1 million
and $15.4 million (excluding  borrowings of approximately  $115.6 million to pay
off the  previous  Revolving  Credit  Agreement),  respectively,  during the six
months ended March 31, 1996 and 1997, primarily to fund the acquisition of Green
Spring in fiscal 1996 and to fund  working  capital  needs and fees and expenses
related to the New  Revolving  Credit  Agreement  in fiscal  1997.  The  Company
believes that its businesses will generate sufficient cash flows from operations
to meet its future debt service requirements.

         On  September  27,  1996,  the Company  repurchased  approximately  4.0
million shares of its Common Stock for  approximately  $73.5 million,  including
transaction  costs,  pursuant  to a  "Dutch  Auction"  self-tender  offer to its
stockholders.  On November  1, 1996,  the  Company  announced  that its board of
directors  approved the  repurchase of an additional  3.0 million  shares of its
Common Stock from time to time subject to the terms of the New Revolving  Credit
Agreement.  The  Company  expects  to use cash on hand,  future  cash flows from
operations and borrowings  under its New Revolving  Credit Agreement to fund any
future treasury stock purchases.

         As of March 31,  1997,  the Company had  approximately  $209 million of
availability  under the New  Revolving  Credit  Agreement.  The  Company  was in
compliance with all debt covenants at March 31, 1997.

Outlook

         Crescent  Transactions On January 30, 1997, the Company  announced that
it had signed definitive  agreements for a series of transactions (the "Crescent
Transactions") with Crescent Real Estate Equities Limited

                                       20

<PAGE>



Partnership  ("Crescent"),  which are described in "Item 5 - Other  Information"
and incorporated herein by reference.  The Company expects to close the Crescent
Transactions in the third quarter of fiscal 1997.

         The Crescent Transactions, if consummated,  would result in the Company
relinquishing  control of substantially all of its domestic  provider  business.
The Company  expects to record a loss before income taxes of  approximately  $45
million to $55 million as a result of the  Crescent  Transactions.  In addition,
the Company believes that the Crescent  Transactions  would allow the holders of
the Company's 11.25% Senior  Subordinated Notes (the "Notes") to put their notes
to the Company at 101% of face value.  If the Company is required to  repurchase
all  of the  Notes,  it  would  record  an  extraordinary  loss  for  the  early
extinguishment  of debt of  approximately  $7.5 million to $8.0 million,  net of
tax.

         The Company expects to have  approximately $272 million of net proceeds
remaining  from  the  Crescent  Transactions  ("Remaining  Proceeds"),  assuming
consummation of the sale of the European  Hospitals,  after paying off long-term
debt, excluding any Notes repurchased.  The Company also expects to enter into a
new credit  agreement  with a group of commercial  banks  simultaneous  with the
closing  of the  Crescent  Transactions.  Under  the  terms  of the  new  credit
agreement,  the Company may borrow up to $200 million to  repurchase  all of the
Notes,  if necessary.  The Company  anticipates  that the Crescent  Transactions
could  result in reduced net income  until the  Remaining  Proceeds  are used to
repurchase  Notes or are  reinvested  at an  acceptable  rate of  return  to the
Company.

         If the Company is required to  repurchase  all the Notes as a result of
the Crescent Transactions, it would result in increased net income. However, the
Company's liquidity and capital resources would be significantly  reduced, which
would limit the level of investing  activities (e.g.,  acquisitions) the Company
may choose or be able to pursue.

         Sale of European  Hospitals.  On March 19, 1997, the Company  announced
that it signed definitive  agreements with Priory Hospitals Holdings Limited and
Priory Hospitals Europe Limited for the sale of its two psychiatric hospitals in
London  and its  psychiatric  hospital  in  Nyon,  Switzerland.  The sale of the
European Hospitals is subject to regulatory  approval.  In a separate agreement,
Magellan  will  allow  Priory  to  continue  to use  the  "Charter"  name at the
facilities  for seven  years and the  "Charter  System",  comprised  of  certain
intellectual and proprietary  rights, for a six month period pending negotiation
of a potential franchise relationship. The total purchase price for the European
Hospitals and the license agreement is $76 million.

         These  transactions will provide the Company with  approximately  $72.5
million to reduce  long-term  debt. The Company  expects to record a gain before
income taxes of approximately  $45 million to $50 million as a result of selling
the  European  Hospitals.  The  Transaction  is  expected  to close in the third
quarter of fiscal 1997.


         Net Operating Loss Carryforwards.  The Company expects to record a gain
for federal income tax purposes of approximately $100 million to $110 million as
a result of the Crescent  Transactions  and the sale of the European  Hospitals.
The Company  intends to utilize net  operating  loss  carryforwards  ("NOLs") to
offset  such  taxable  gains to the  extent  NOLs are  available.  The  expected
utilization of NOLs as a result of the Crescent Transactions and the sale of the
European hospitals will accelerate the payment of federal income taxes in future
periods, resulting in lower cash flows from operations.

         Existing  Operations.  The  remaining  portion of "Outlook" is prepared
with a view toward the existing  operating  structure of the Company as of March
31,  1997 before the effects of the  Crescent  Transactions  and the sale of the
European Hospitals:

         Management  continually  assesses  events and changes in  circumstances
that could  affect its  business  strategy  and the  viability  of its  provider
facilities.  During fiscal 1995 and 1996,  the Company  consolidated,  closed or
sold 15 and 9  psychiatric  hospitals,  respectively.  During  fiscal 1997,  the
Company has  consolidated  or closed  three  psychiatric  hospitals  and its one
general hospital. See Note F for further information regarding facility closures
in fiscal  1996 and  1997.  The  Company  plans to  pursue  acquisitions  in its
provider segment during fiscal 1997 in markets

                                       21

<PAGE>



where it does not currently have a presence and in markets where it has existing
hospital  operations.  Management  expects to  consolidate  services in selected
markets  as a  result  of  acquisitions  or  overcapacity  and to  close or sell
additional  facilities  in future  periods  depending on market  conditions  and
evolving  business  strategies.  If the Company  closes  additional  psychiatric
hospitals in future periods, it could result in additional charges to income for
the costs necessary to exit the hospital operations.

         During  fiscal 1995 and fiscal 1996,  the Company  recorded  impairment
losses on property and equipment and intangible  assets of  approximately  $27.0
million and $1.2 million,  respectively.  Such  impairment  losses resulted from
changes  in the manner  that  certain of the  Company's  assets  will be used in
future periods and from historical  operating losses at certain of the Company's
operating  facilities  combined with  projected  future  operating  losses.  The
affected  businesses  that were  operating  as of March 31,  1997 had  operating
income of approximately $100,000 (net revenue less salaries,  supplies and other
operating  expenses and bad debt expense) in aggregate  during fiscal 1996,  and
operating  income of  approximately  $1.0  million in  aggregate  during the six
months ended March 31, 1997,  excluding the normal  settlement of  reimbursement
issues.  When events or changes in  circumstances  are present that indicate the
carrying  amount  of  long-lived  assets  may not be  recoverable,  the  Company
assesses the  recoverability  of long-lived  assets by  determining  whether the
carrying  value of such  assets  will be  recovered  through  future  cash flows
expected from the use of the asset and its eventual disposition. The Company may
record additional impairment losses in future periods as circumstances warrant.

         The Company's  hospitals continue to experience a shift in payer mix to
managed  care payers from other  payers,  which  contributed  to a reduction  in
revenue per  equivalent  patient day and average  length of stay in fiscal 1996.
Management  anticipates  continued  shifting in its hospitals' payer mix towards
managed care payers as a result of changes in the healthcare marketplace and the
synergies  created  by  the  Green  Spring  acquisition.  Future  shifts  in the
Company's  hospital  payer mix to  managed  care  payers  could  result in lower
revenue per equivalent  patient day and average length of stay in future periods
for the Company's  hospital  operations.  In addition,  the Company's  hospitals
experienced  pricing  pressure  in fiscal  1996,  which  management  expects  to
continue in fiscal  1997,  which could  result in lower  revenue per  equivalent
patient day in future periods.

         During  fiscal 1994,  1995 and 1996,  the Company  recorded  revenue of
$32.1 million,  $35.6 million and $28.3 million,  respectively,  for settlements
and adjustments related to reimbursement  issues. During the quarter and the six
months ended March 31, 1997,  the Company  recorded  revenue of $2.8 million and
$13.8  million,   respectively,  for  settlements  and  adjustments  related  to
reimbursement  issues compared to $3.3 million and $11.1 million,  respectively,
for the prior  year  periods.  The  settlements  in fiscal  1994,  1995 and 1996
related  primarily to certain  reimbursable  costs associated with the Company's
financial  reorganization  in  fiscal  1992  and  costs  related  to  the  early
extinguishment  of long-term debt in fiscal 1994.  Management  anticipates  that
revenue  related to such  settlements  will decline in fiscal 1997, and that the
decline will be comparable to the reduction experienced in fiscal 1996.

         During  fiscal 1996,  the Company  recorded  reductions  of expenses of
approximately  $15.3 million as a result of updated actuarial  estimates related
to malpractice  claim reserves.  The Company recorded  reductions of expenses of
approximately  $7.5  million  and $5.0  million  during the  quarter and the six
months ended March 31, 1996 and 1997,  respectively.  These reductions  resulted
primarily from updates to actuarial assumptions regarding the Company's expected
losses for more recent  policy  years.  These  revisions are based on changes in
expected  values  of  ultimate   losses   resulting  from  the  Company's  claim
experience,  and increased  reliance on such claim experience.  While Management
and its  actuaries  believe  that the present  reserve is  reasonable,  ultimate
settlement of losses may vary from the amount  recorded and result in additional
fluctuations in income in future periods.


                                       22

<PAGE>



                           PART II - OTHER INFORMATION

Item 1. - Legal Proceedings

         The Company and certain of its  subsidiaries  are subject to or parties
to claims, civil suits and governmental investigations and inquiries relating to
their  operations  and certain  alleged  business  practices.  In the opinion of
management, based on consultation with counsel, resolution of these matters will
not have a  material  adverse  effect on the  Company's  financial  position  or
results or operations.

Item 5. - Other Information

         On January 30, 1997,  the Company  announced that it had entered into a
definitive  agreement to sell  substantially  all of its domestic  hospital real
estate and related  personal  property (the "Assets") to Crescent.  In addition,
the Company's domestic portion of its provider business segment will be operated
as a joint venture  ("CBHS") that is initially  owned equally by Magellan and an
affiliate  of Crescent  ("COI").  The Company will receive $400 million in cash,
subject to  adjustment,  and  warrants in COI for the  purchase of 2.5% of COI's
common stock,  exercisable  over 12 years, as consideration  for the assets.  In
addition to the Assets, Crescent and COI will each receive 1,283,311 warrants to
purchase Magellan Common Stock at $30 per share, exercisable over 12 years.

         In related  agreements,  (i)  Crescent  will lease the real  estate and
related  assets to CBHS for annual rent  beginning  at $40  million,  subject to
adjustment, with a 5% annual escalation clause compounded annually and (ii) CBHS
will pay Magellan approximately $81 million in annual franchise fees, subject to
increase,  for the use of assets retained by Magellan and for support in certain
areas. The franchise fees to be paid by CBHS to the Company will be subordinated
to the lease  obligations in favor of Crescent.  The assets retained by Magellan
include,  but are not limited to, the  "CHARTER"  name,  intellectual  property,
protocols and procedures,  clinical quality management,  operating processes and
the  "1-800-CHARTER"  telephone call center.  Magellan will provide CBHS ongoing
support in areas including  managed care contracting  services,  advertising and
marketing  assistance,   risk  management  services,  outcomes  monitoring,  and
consultation  on  matters  relating  to  reimbursement,   government  relations,
clinical  strategies,   regulatory  matters,  strategic  planning  and  business
development.

         The Company  intends to initially use the proceeds from the sale of the
Assets  to  reduce  its  long-term  debt,  including  borrowings  under  the New
Revolving  Credit  Agreement.  Under  the  terms  of the  Notes  indenture,  the
Noteholders  will have the right to put their  Notes to the  Company  at 101% of
face value as a result of the  Crescent  transactions.  The  Company  intends to
maintain  adequate cash reserves and  borrowing  capacity to extinguish  all the
Notes, if necessary.  The Noteholder's  right to put the Notes will expire up to
70 days subsequent to the consummation of the Crescent Transactions. The Company
intends to use the remaining  proceeds from the sale of the Assets, if any after
debt  reductions,  to pursue  acquisitions in its managed care and public sector
business  segments,  develop new products  and increase  managed care and public
sector marketing efforts.

         The  Company  will  account  for its 50%  investment  in CBHS under the
equity method of accounting.  The Company expects to record a loss before income
taxes of approximately  $45 million to $55 million as a result of these proposed
transactions,   including,   but  not  limited  to,  the  write-off  of  certain
hospital-based  intangible  assets,  collection  fees  associated  with accounts
receivable and certain commitments and exit costs offset by the expected gain or
loss on the sale of the Assets.

         These transactions are subject to approval by Magellan stockholders and
other  customary  closing  conditions,  including  the  negotiation  of  certain
financing matters.






                                       23

<PAGE>



Item 6. - Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  11       Statement re computation of per share earnings

                  27       Financial Data Schedule

                  99       Safe Harbor for Forward-Looking Statements under the 
                           Private Litigation Reform Act of 1995: Certain 
                           Cautionary Statements.

         (b)      Report on Form 8-K

                           There  were no  current  reports on Form 8-K filed by
                           the  Registrant  with  the  Securities  and  Exchange
                           Commission during the quarter ended March 31, 1997.




                                       24

<PAGE>


                                    FORM 10-Q

                 MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES

                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          MAGELLAN HEALTH SERVICES, INC.
                                                 (Registrant)



Date: May 12, 1997                        /s/ Craig L. McKnight
     -------------------                  ---------------------
                                          Craig L. McKnight
                                          Executive Vice President and
                                          Chief Financial Officer



Date: May 12, 1997                        /s/ Howard A. McLure
     -------------------                  --------------------
                                          Howard A. McLure
                                          Senior Vice President and Controller
                                          (Principal Accounting Officer)


                                       25





<TABLE>
<CAPTION>



                                                                        EXHIBIT 11
                MAGELLAN HEALTH SERVICES, INC. AND SUBSIDIARIES
                        COMPUTATION OF PER SHARE EARNINGS



                                                                Three Months       Three Months      Six Months       Six Months
                                                                   Ended              Ended            Ended             Ended
                                                                March 31, 1996    March 31, 1997   March 31, 1996  March 31, 1997
                                                                --------------    --------------   --------------  --------------
                                                                                    (in thousands, except per share data)

<S>                                                             <C>               <C>              <C>             <C>
Income before extraordinary item ............................   $       20,069    $       11,892   $       29,817  $       19,033
                                                                ==============    ==============   ==============  ==============   
Weighted average number of common shares
     outstanding:
         Common shares outstanding ..........................           31,247            28,726           29,612          28,657
         Stock Options and Rights ...........................              615                --              468              --
         Warrants ...........................................               20                --               19              --
                                                                --------------    --------------   --------------   -------------
                                                                        31,882            28,726           30,099          28,657
                                                                ==============    ==============   ==============   =============

     Primary income per share before extraordinary item .....   $         0.63    $         0.41   $         0.99   $        0.66
                                                                ==============    ==============   ==============   =============

Net income ..................................................   $       20,069    $       11,892   $       29,817   $      16,083
                                                                ==============    ==============   ==============   =============
Weighted average number of common shares outstanding ........           31,882            28,726           30,099          28,657
                                                                ==============    ==============   ==============   =============
     Primary income per share ...............................   $         0.63    $         0.41   $         0.99   $        0.56
                                                                ==============    ==============   ==============   =============


Income before extraordinary item ............................   $      20,069    $        11,892   $       29,817   $      19,033
Adjustments for the assumed conversion of the
     Exchange Option:
         Minority interest ..................................             811                 --            1,082              --
         Amortization .......................................            (276)                --             (341)             --
                                                                -------------    ---------------   --------------   -------------
     Adjusted  income before extraordinary item .............   $      20,604    $        11,892   $       30,558   $      19,033
                                                                =============    ===============   ==============   =============

Weighted average number of common shares
     outstanding:
         Common shares outstanding ..........................         31,247              28,726           29,612         28,657
         Stock Options and Rights ...........................            616                  --              505             --
         Warrants ...........................................             20                  --               20             --
         Assumed conversion of the Exchange Option ..........          2,832                  --            1,714             --
                                                                ------------     ---------------   --------------   ------------
                                                                      34,715              28,726           31,851         28,657
                                                                ============     ===============   ==============   ============

     Fully diluted income per share before extraordinary item   $       0.59     $          0.41   $         0.96   $       0.66
                                                                ============     ===============   ==============   ============

Adjusted net income .........................................   $     20,604     $        11,892   $       30,558   $     16,083
                                                                ============     ===============   ==============   ============
Weighted average number of common shares outstanding ........   $     34,715     $        28,726           31,851         28,657
                                                                ============     ===============   ==============   ============
     Fully diluted income per share .........................   $       0.59     $          0.41   $         0.96   $       0.56
                                                                ============     ===============   ==============   ============
</TABLE>

Note:    Common stock equivalents(stock options,rights and warrants) were less 
         than three percent dilutive for the three months the six months ended
         March 31, 1997. Accordingly, they are not presented herein. The 
         Exchange Option was anti-dilutive for the three months and the six 
         months ended March 31, 1997.


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
     CONSOLIDATED BALANCE SHEETS AND CONSOLIDATED STATEMENTS OF OPERATIONS FOUND
     ON PAGES 1, 2, AND 3 OF THE COMPANY'S FORM 10-Q FOR THE YEAR-TO-DATE, AND
     IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>               SEP-30-1997
<PERIOD-END>                    MAR-31-1997
<CASH>                            114,245,000
<SECURITIES>                                0
<RECEIVABLES>                     192,394,000
<ALLOWANCES>                                0
<INVENTORY>                         4,465,000
<CURRENT-ASSETS>                  336,403,000
<PP&E>                            635,085,000
<DEPRECIATION>                    143,724,000     
<TOTAL-ASSETS>                  1,122,387,000 
<CURRENT-LIABILITIES>             241,123,000
<BONDS>                           580,536,000
<COMMON>                            8,307,000
                       0
                                 0
<OTHER-SE>                        133,901,000
<TOTAL-LIABILITY-AND-EQUITY>    1,122,387,000
<SALES>                           696,741,000
<TOTAL-REVENUES>                  696,741,000
<CGS>                                       0
<TOTAL-COSTS>                     566,333,000
<OTHER-EXPENSES>                   29,015,000
<LOSS-PROVISION>                   35,375,000           
<INTEREST-EXPENSE>                 26,722,000           
<INCOME-PRETAX>                    39,296,000     
<INCOME-TAX>                       15,718,000 
<INCOME-CONTINUING>                19,033,000 
<DISCONTINUED>                              0 
<EXTRAORDINARY>                     2,950,000 
<CHANGES>                                   0  
<NET-INCOME>                       16,083,000  
<EPS-PRIMARY>                             .56    
<EPS-DILUTED>                               0  
        


</TABLE>




                                   EXHIBIT 99

            SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS UNDER PRIVATE
          SECURITIES LITIGATION REFORM ACT OF 1995; CERTAIN CAUTIONARY
                                   STATEMENTS


         Magellan Health Services,  Inc. (the "Company") and its representatives
may make  forward  looking  statements  (as such term is defined in the  Private
Securities Litigation Reform Act) from time-to-time. The Company wants to invoke
to  the  fullest  extent  possible  the  protection  of the  Private  Securities
Litigating  Reform Act and the judicially  created  "bespeaks  caution" doctrine
with respect to such statements. Accordingly, the Company is filing this Exhibit
99,  which  lists  certain  factors  that may  cause  actual  results  to differ
materially from those in such forward looking statements.

         This list is not  necessarily  exhaustive.  The  Company  operates in a
rapidly changing business,  and new risk factors emerge periodically.  There can
be no assurance that this Exhibit lists all material risks to the Company at any
specific point in time.  Readers are also referred to the risk factor disclosure
contained in the Company's  Proxy  Statement on Schedule 14A, filed on April 24,
1997.

         On  January  30,  1997,  the  Company  announced  that  it  had  signed
definitive agreements for a series of transactions (the "Crescent Transactions")
with Crescent Real Estate Equities Limited Partnership  ("Crescent"),  which are
described  in "Item 5 - Other  Information".  The  Company  expects to close the
Crescent  Transactions  in the third quarter of fiscal 1997.  The following risk
factors are prepared with a view toward the existing operating  structure of the
Company as of March 31, 1997 before the effects of the Crescent Transaction:

Limitations Imposed by the New Revolving Credit Agreement
and Senior Note Indenture

         In May 1994,  the Company  entered  into a Second  Amended and Restated
Credit Agreement (the "Credit  Agreement") with certain  financial  institutions
and issued $375 million of Senior  Subordinated  Notes (the  "Senior  Notes") to
institutional investors. The Credit Agreement was terminated in October 1996 and
the Company  entered  into a new Credit  Agreement  (the "New  Revolving  Credit
Agreement"). The New Revolving Credit Agreement and the indenture for the Senior
Notes contain a number of restrictive covenants which, among other things, limit
the  ability of the  Company  and  certain of its  subsidiaries  to incur  other
indebtedness,  enter into certain joint venture transactions,  incur liens, make
certain  restricted  payments  and  investments,  enter  into  certain  business
combination and asset sale  transactions  and make capital  expenditures.  These
restrictions  could  adversely  affect the  Company's  ability  to  conduct  its
operations,   finance  its  capital  needs  or  to  pursue  attractive  business
combinations  and joint  ventures  if such  opportunities  arise.  Under the New
Revolving  Credit  Agreement,  the Company also is required to maintain  certain
specified  financial  ratios.  Failure by the Company to maintain such financial
ratios or to comply with the restrictions  contained in the New Revolving Credit
Agreement and the  indenture for the Senior Notes could cause such  indebtedness
(and by reason of cross-acceleration  provisions,  other indebtedness) to become
immediately  due and payable  and/or could cause the  cessation of funding under
the New Revolving Credit Agreement.

Acquisition Growth Strategy

         The Company has historically grown through  acquisitions.  There can be
no assurance that the Company will be able to make  successful  acquisitions  in
the future or that any such  acquisitions  will be successfully  integrated into
its operations.  In addition,  future  acquisitions could have an adverse effect
upon the  Company's  operating  results,  particularly  in the  fiscal  quarters
immediately  following the consummation of such transactions  while the acquired
operations are being integrated into its operations.






<PAGE>



Historical Operating Losses

         The  Company  experienced  losses  from  continuing  operations  before
reorganization items,  extraordinary items and the cumulative effect of a change
in  accounting  principle  during  each fiscal  year since the  completion  of a
management  buyout in 1988 through  fiscal 1995.  Such losses  amounted to $81.7
million for the  ten-month  period  ended July 31,  1992,  $8.1  million for the
two-month  period ended September 30, 1992 and $39.6 million,  $47.0 million and
$43.0  million for the fiscal years ended  September  30,  1993,  1994 and 1995,
respectively.  The Company  reported  net  revenue  and income  from  continuing
operations of approximately $1.35 billion and $32.4 million,  respectively,  for
the year ended  September  30, 1996.  The Company also  reported net revenue and
income from continuing  operations before  extraordinary  items of approximately
$650.6  million  and $29.8  million  for the six months  ended  March 31,  1996,
respectively,  compared to net revenue and income from continuing  operations of
$696.7 million and $19.0 million,  respectively,  for the six months ended March
31, 1997.  There can be no assurance  that the Company's  profitability  for the
year ended  September  30,  1996 and the six months  ended  March 31,  1997 will
continue  in future  periods.  The  Company's  history  of losses  could have an
adverse effect on its operations.

Potential Hospital Closures

         The Company  continually  assesses events and changes in  circumstances
that could  effect its  business  strategy  and the  viability  of its  provider
facilities.  During fiscal 1995 and 1996,  the Company  consolidated,  closed or
sold 15 and 9  psychiatric  hospitals,  respectively.  During  fiscal 1997,  the
Company has  consolidated,  closed or sold three  psychiatric  hospitals and one
general  hospital.  The Company records  charges against income,  as a result of
these  consolidations,  closures and sales. The Company may elect to consolidate
services  in  selected  markets and to close or sell  additional  facilities  in
future periods depending on market conditions and evolving business  strategies.
If the Company closes  additional  psychiatric  hospitals in future periods,  it
could  result in charges to income for the cost  necessary  to exit the hospital
operations.

Potential Reductions in Reimbursement by
Third-Party Payers and Changes in Hospital Payer Mix

         The  Company's  hospitals  have  been  adversely  affected  by  factors
influencing the entire psychiatric  hospital industry.  Factors which affect the
Company  include  (i)  the  imposition  of more  stringent  length  of stay  and
admission  criteria  and other cost  containment  measures  by payers;  (ii) the
failure of reimbursement  rate increases from certain payers that reimburse on a
per diem or other  discounted basis to offset increases in the cost of providing
services;  (iii) an increase in the  percentage of its business that the Company
derives from payers that reimburse on a per diem or other discounted basis; (iv)
a trend toward higher deductibles and co-insurance for individual patients;  (v)
pricing  pressure  related to increasing  rate of claims  denials by third party
payers;  and (vi) a trend toward  limiting  employee  health  benefits,  such as
reductions in annual and lifetime limits on mental health coverage. Any of these
factors could result in  reductions in the amounts that the Company's  hospitals
can expect to collect per patient day for services provided.

         For the fiscal year ended  September  30,  1996,  the  Company  derived
approximately 21% of its gross psychiatric  patient service revenue from managed
care organizations  (primarily HMOs and PPOs, as hereinafter defined),  25% from
other private payers (primarily  commercial  insurance and Blue Cross), 28% from
Medicare, 17% from Medicaid, 3% from the Civilian Health and Medical Program for
the  Uniformed  Services  ("CHAMPUS")  and 6% from  other  government  programs.
Changes  in  the  mix  of  the  Company's   patients   among  the  managed  care
organizations,  Medicare and Medicaid  categories,  and among different types of
private-pay sources, can significantly affect the profitability of the Company's
hospital  operations.  Therefore,  there can be no assurance that payments under
governmental  and  private  third-party  payer  programs  will  remain at levels
comparable to present levels or will, in the future,  be sufficient to cover the
costs of providing care to patients covered by such programs.

Previous Bankruptcy Reorganization

         The Company was reorganized pursuant to Chapter 11 of the United States
Bankruptcy Code, effective on July 21, 1992 (the "Reorganization"). Prior to the
Reorganization, the Company's total indebtedness was approximately $1.8 billion.
From February 1991 until July 1992, the Company was in default in the payment of
interest and principal, or


<PAGE>



both, on substantially all such  indebtedness.  The indebtedness was incurred by
the Company in connection with a management buy-out of the Company in 1988 and a
hospital-construction program. As a result of the Reorganization,  the Company's
long-term  debt was reduced by  approximately  $700  million and its  redeemable
preferred  stock of $233  million was  eliminated.  The holders of such debt and
preferred  stock  received   approximately   97%  of  Magellan's   Common  Stock
outstanding on July 21, 1992.

Dependence on Healthcare Professionals

         Physicians  traditionally have been the source of a significant portion
of the patients treated at the Company's  hospitals.  Therefore,  the success of
the  Company's  hospitals  is dependent in part on the number and quality of the
physicians on the medical staffs of its hospitals and their admission practices.
A small  number of  physicians  account  for a  significant  portion  of patient
admissions at some of the Company's  hospitals.  There can be no assurance  that
the  Company  can  retain its  current  physicians  on staff or that  additional
physician relationships will be developed in the future.  Furthermore,  hospital
physicians  generally are not  employees of the Company and in general  Magellan
does not have contractual  arrangements with hospital physicians restricting the
ability of such physicians to practice elsewhere.

Potential General and Professional Liability

         Effective June 1, 1995, Plymouth Insurance Company, Ltd.  ("Plymouth"),
a wholly-owned Bermuda subsidiary of the Company,  provides general and hospital
professional  liability  insurance  up to $25  million  per  occurrence  for the
Company's hospitals.  All of the risk of losses from $1.5 million to $25 million
per occurrence has been reinsured with unaffiliated  insurers.  The Company also
insures  with an  unaffiliated  insurer  100% of the risk of losses  between $25
million and $100 million per occurrence, subject to an annual aggregate limit of
$75  million.  The  Company's  general and  professional  liability  coverage is
written on a "claims made or circumstances reported" basis. For reinsured claims
between $10 and $25 million per occurrence,  the Company has an annual aggregate
limit of coverage of $30 million.  For reinsured claims between $1.5 million and
$10 million per  occurrence,  the Company has no significant  limitations on the
aggregate dollar amounts of coverage.

         For the six years from June 1, 1989 through May 31,  1995,  the Company
had a similar general and hospital professional liability insurance program. For
those years,  the per occurrence  deductible  (with respect to which the Company
was self-insured) was $2.5 million for the years ended May 31, 1990 and 1991, $2
million for the years ended May 31, 1992 and 1993 and $1.5 million  (relating to
the Company's  general  hospitals sold on September 30, 1993) for the year ended
May 31, 1994. For psychiatric  hospitals,  Plymouth's coverage did not contain a
per occurrence deductible for the years ended May 31, 1994 and 1995. In December
1994,  the per  occurrence  deductible for the years ended May 31, 1989 and 1990
was eliminated. Plymouth provides coverage with no per occurrence deductible for
hospital  system  claims  which had not been paid prior to  December  31,  1994.
Plymouth does not underwrite any insurance  policies with any parties other than
the Company or its affiliates and subsidiaries.

         The amount of expense relating to Magellan's  malpractice insurance may
materially increase or decrease from year to year depending, among other things,
on the nature and number of new reported claims against  Magellan and amounts of
settlements of previously reported claims. To date, Magellan has not experienced
a loss in excess of policy limits.  Management believes that its coverage limits
are adequate.  However,  losses in excess of the limits  described  above or for
which insurance is otherwise  unavailable  could have a material  adverse effect
upon the Company.

Potential Expiration and Realization Uncertainties Related
to Estimated Tax Net Operating Loss Carryforwards

         As of September  30, 1996,  the Company had estimated tax net operating
loss ('NOL")  carryforwards  of approximately  $250 million  available to reduce
future federal taxable income.  These NOL  carryforwards  expire in 2006 through
2010 and are subject to  adjustment  upon  examination  by the Internal  Revenue
Service.  Due  to  the  ownership  change  which  occurred  as a  result  of the
Reorganization,  the  Company's  utilization  of  NOLs  generated  prior  to the
effective date of the  Reorganization  is limited.  Based on this limitation and
certain  other  factors,  the Company  has  recorded a  valuation  allowance  of
approximately  $102.2  million  against the amount of the NOL deferred tax asset
that


<PAGE>



in  Management's  opinion,  is  not  likely  to be  recovered.  There  can be no
assurance that these NOL  carryforwards  will not expire,  be reduced or be made
subject to further  limitations  prior to their potential  utilization in future
periods.

Governmental Budgetary Constraints and Healthcare Reform

         In the 1995 and 1996 sessions of the United States Congress,  the focus
of healthcare  legislation has been on budgetary and related  funding  mechanism
issues. Both the Congress and the Clinton  Administration have made proposals to
reduce the rate of increase in projected Medicare and Medicaid  expenditures and
to change funding  mechanisms  and other aspects of both  programs.  If enacted,
these proposals would generally reduce Medicare and Medicaid  expenditures.  The
Company cannot predict the effect of any such  legislation,  if adopted,  on its
operations;  but the Company  anticipates  that,  although  overall Medicare and
Medicaid  funding  may be reduced  from  projected  levels,  the changes in such
programs may provide  opportunities to the Company to obtain increased  Medicare
and Medicaid  business through  risk-sharing or partial  risk-sharing  contracts
with managed care plans and state Medicaid programs.

         A number of states in which the  Company  has  operations  have  either
adopted or are  considering  the  adoption of  healthcare  reform  proposals  of
general  applicability  or  Medicaid  reform  proposals,  partly in  response to
possible  changes in Medicaid law. Where  adopted,  these state reform laws have
often not yet been fully  implemented.  The Company cannot predict the effect of
these state healthcare reform and Medicaid reform laws on its operations.

Provider Business-Competition

         Each of the Company's hospitals competes with other hospitals,  some of
which are larger and have greater financial resources.  Some competing hospitals
are  owned  and  operated  by   governmental   agencies,   others  by  nonprofit
organizations supported by endowments and charitable contributions and others by
proprietary hospital  corporations.  The hospitals frequently draw patients from
areas outside their immediate  locale and,  therefore,  the Company's  hospitals
may,  in certain  markets,  compete  with both local and distant  hospitals.  In
addition,  the  Company's  hospitals  compete  not only with  other  psychiatric
hospitals,  but also with psychiatric units in general hospitals, and outpatient
services  provided by the Company may compete  with  private  practicing  mental
health  professionals and publicly funded mental health centers. The competitive
position of a hospital is, to a significant  degree,  dependent  upon the number
and quality of  physicians  who  practice at the hospital and who are members of
its medical staff. The Company has entered into joint venture  arrangements with
other healthcare  providers in certain markets to promote more efficiency in the
local delivery system.  The Company believes that its provider business competes
effectively with respect to the aforementioned factors. However, there can be no
assurance  that  Magellan will be able to compete  successfully  in the provider
business in the future.

         Competition among hospitals and other healthcare providers for patients
has intensified in recent years.  During this period,  hospital  occupancy rates
for inpatient  behavioral  care patients in the United States have declined as a
result  of  cost  containment   pressures,   changing  technology,   changes  in
reimbursement,  changes  in  practice  patterns  from  inpatient  to  outpatient
treatment  and other  factors.  In recent  years,  the  competitive  position of
hospitals has been affected by the ability of such hospitals to obtain contracts
with   Preferred   Provider   Organizations   ("PPO's"),    Health   Maintenance
Organizations ("HMO's") and other managed care programs to provide inpatient and
other services.  Such contracts  normally involve a discount from the hospital's
established  charges,  but provide a base of patient referrals.  These contracts
also  frequently  provide for  pre-admission  certification  and for  concurrent
length of stay reviews.  The importance of obtaining contracts with HMO's, PPO's
and other managed care companies varies from market to market,  depending on the
individual  market strength of the managed care companies.  State certificate of
need  laws  regulate  the  Company  and its  competitors'  ability  to build new
hospitals and to expand existing hospital facilities and services. These laws do
provide  some  protection  from  competition,  as their  interest  is to prevent
duplication of services.  In most cases,  these laws do not restrict the ability
of the Company or its competitors to offer new outpatient services.  As of March
31, 1997,  the Company  operated 38 hospitals in 12 states  (Arizona,  Arkansas,
California,  Colorado,  Indiana,  Kansas,  Louisiana,  Nevada, New Mexico, South
Dakota, Texas and Utah) which do not have certificate of need laws applicable to
hospitals.




<PAGE>



Managed Care Business - Competition

          The managed healthcare  industry is being affected by various external
factors including rising healthcare costs, intense price competition, and market
consolidation by major managed care companies. Magellan faces competition from a
number of sources  including other behavioral  health managed care companies and
traditional  full  service  managed  care  companies  that  contract  to provide
behavioral  healthcare  benefits.  Also, to a lesser extent,  competition exists
from fully  capitated  multi-specialty  medical groups and  individual  practice
associations  that  directly  contract  with  managed care  companies  and other
customers to provide and manage all  components  of  healthcare  for the members
including the behavioral  healthcare  component.  The Company  believes that the
most  significant  factors in a  customer's  selection  of a managed  behavioral
healthcare  company include price, the extent and depth of provider networks and
quality of services.  The Company also  believes that the  acquisition  of Green
Spring  creates  opportunities  to enhance its  revenues  through  managed  care
contracts  utilizing the continuum of care and through  information systems that
support  care  management  and  at-risk  pricing  mechanisms,  although  no such
assurance  can be given.  Management  believes  that its managed  care  business
competes  effectively  with respect to these factors.  However,  there can be no
assurance that Magellan will be able to compete successfully in the managed care
business in the future.

Regulatory Environment

         The federal  government  and all states in which the  Company  operates
regulate various aspects of the Company's  businesses.  Such regulations provide
for periodic  inspections or other reviews of the Company's provider  operations
by, among others,  state  agencies,  the United States  Department of Health and
Human Services (the "Department") and CHAMPUS to determine compliance with their
respective  standards of care and other  applicable  conditions of participation
which is necessary  for  continued  licensure  or  participation  in  identified
healthcare  programs,  including,  but not limited to,  Medicare,  Medicaid  and
CHAMPUS. The Company is also subject to state regulation regarding the admission
and treatment of patients and federal regulations  regarding  confidentiality of
medical records of substance abuse patients.  Although the Company  endeavors to
comply with such  regulatory  requirements,  there can be no assurance  that the
Company  will always be in full  compliance.  The failure to obtain or renew any
required   regulatory   approvals  or  licenses  or  to  qualify  for  continued
participation  in identified  healthcare  programs  could  adversely  affect the
Company's operations.

         The  Company  is also  subject to  federal  and state laws that  govern
financial and other arrangements between healthcare providers.  These laws often
prohibit certain direct and indirect payments between healthcare  providers that
are  designed  to induce  overutilization  of  services  paid for by Medicare or
Medicaid.  Such  laws  include  the anti-  kickback  provisions  of the  federal
Medicare  and  Medicaid  Patients  and  Program  Protection  Act of 1987.  These
provisions  prohibit,  among other things, the offer,  payment,  solicitation or
receipt of any form of  remuneration  in return for the referral of Medicare and
Medicaid  patients.   GPA,  the  Company's   subsidiary  that  owns  or  manages
professional  group  practices,  is subject to the federal and the state illegal
remuneration,  practice of medicine  and certain  other laws which  prohibit the
subsidiary from owning, but not managing,  professional  practices. In addition,
some states prohibit business corporations from providing, or holding themselves
out as a provider of,  medical  care.  The Company  endeavors to comply with all
federal and state laws applicable to its business. However, a violation of these
federal and state laws may result in civil or criminal penalties for individuals
or entities or exclusion from participation in identified healthcare programs.

         Magellan's  managed  care  business  operations,  in some  states,  are
subject  to  utilization   review,   licensure  and  related  state   regulation
procedures.  Green Spring provides  managed  behavioral  healthcare  services to
various Blue Cross/Blue  Shield plans that operate  Medicare and Medicaid health
maintenance  organizations  or other  at-risk  managed  care  programs  and that
participate in the Blue Cross Federal Employees health program.  As a contractor
to these Blue  Cross/Blue  Shield plans,  Green Spring is indirectly  subject to
federal  and,  with  respect  to the  Medicaid  program,  state  monitoring  and
regulation  of  performance  and  financial  reporting  requirements.   Although
Magellan  believes that it is in  compliance  with all current state and federal
regulatory  requirements  applicable  to the managed care  business it conducts,
failure to do so could adversely affect its operations.

         Physician  ownership of or investment  in healthcare  entities to which
they refer patients has come under increasing scrutiny at both state and federal
levels. Congress passed legislation (commonly referred to as "Stark I")


<PAGE>



which  prohibits  physicians  from  referring  Medicare  patients  for  clinical
laboratory  services  to an entity  with  which the  physician  has a  financial
relationship.  The Department  recently  published  final Stark I regulations on
August 14,  1995.  Such  regulations  will govern how the  Department  views and
reviews these financial relationships. Additionally, Congress passed legislation
(commonly  referred to as "Stark II") which prohibits  physicians from referring
Medicare or Medicaid patients for certain designated health services,  including
inpatient and outpatient  hospital  services,  to entities in which they have an
ownership  or  investment  interest  or  with  which  they  have a  compensation
arrangement. The entity is also prohibited from billing the Medicare or Medicaid
programs for such services  rendered pursuant to a prohibited  referral.  To the
extent  designated  services are provided by the Company's  provider and managed
care operations,  physicians who have a financial  relationship with the Company
and the Company will be subject to the  provisions of Stark II. Some states have
passed similar legislation which prohibits the referral of private pay patients.
To date, the Department has not published  Stark II  regulations.  However,  the
Department  indicated  that  it  will  review  referrals  involving  any  of the
designated  services  under the  language and  interpretations  set forth in the
Stark I rule.

         The  Company's  acquisitions  and  joint  venture  activities  are also
subject to federal antitrust laws. The healthcare  industry has recently been an
active area of antitrust  enforcement  action by the United States Federal Trade
Commission  (the "FTC") and the  Department  of Justice  ("DOJ").  The Company's
acquisitions and joint venture  arrangements could be the subject of a DOJ or an
FTC enforcement action which, if determined adversely to the Company, could have
a material adverse effect upon the Company's operations.

         Changes in laws or regulations or new  interpretations of existing laws
or regulations  can have an adverse effect on the Company's  operating  methods,
costs,  reimbursement  amounts and acquisition and joint venture activities.  In
addition,  the  healthcare  industry  is  subject  to  increasing   governmental
scrutiny, and additional laws and regulations may be enacted which could require
changes in the  Company's  operations.  A federal or state  agency  charged with
enforcement of such laws and regulations  might assert an interpretation of such
laws and  resolutions  or may increase  scrutiny of a previously  ignored  area,
which may require changes in the Company's operations.

Capitation Arrangements

         The Company's  managed care business  contracts with companies  holding
state HMO or insurance  company licenses on a capitated or "at-risk" basis where
the risk of patient care is assumed by the Company in exchange for a monthly fee
per member regardless of utilization level. As of March 31, 1997,  approximately
35% of Green Spring's  managed care members were under  capitated  arrangements.
During  fiscal 1996,  approximately  70% of Green  Spring's  revenues  were from
at-risk contracts.  Increases in utilization levels under capitated  contractual
arrangements could adversely effect the operations of the managed care business.

         Some jurisdictions are taking the position that capitated agreements in
which the provider bears the risk should be regulated by insurance laws. In this
regard, Green Spring's primary customers are comprised of Blue Cross/Blue Shield
Plans and other insurance entities which are licensed insurance organizations in
their respective states.  Green Spring offers "carved out" managed mental health
benefits,  on a  wholesale  basis,  as  a  vendor  to  the  regulated  insurance
organizations.  Most current  employer group  relationships  are also contracted
through the respective regulated insurance  organizations.  However, as Magellan
and Green  Spring  develop  more  direct  risk  arrangements  on a retail  basis
directly with  employer  groups or other  non-insurance  entity  customers,  the
Company may be required to obtain  insurance  licenses in the respective  states
where the direct risk arrangements are to be pursued.  There can be no assurance
that the Company can obtain the insurance  licenses  required by the  respective
states in a timely or cost effective manner to respond to market demand.

Mental Health Parity Legislation

         In October 1996,  President Clinton signed a bill submitted by the U.S.
Congress  that  prohibits  health plans from setting  annual or lifetime caps on
mental  health  coverage  ("parity")  at  levels  below  those  set for  general
medical/surgical healthcare services. The bill does not require a health plan to
offer or provide  mental  health  services  and does not affect  other terms and
conditions of health plans,  such as inpatient day or outpatient visit limits or
scope of benefits, nor does this bill prohibit health plans from utilizing other
forms of cost containment.  The definition of mental health services in the bill
excludes  substance  abuse and chemical  dependency.  The effective date for the
parity


<PAGE>


legislation is January 1, 1998.  Other key components of the parity  legislation
are as follows:

1)   Employers   with  50  or  fewer   employees  are  exempt  from  the  parity
     legislation.

2)   Health  plans that incur  increased  costs of 1% or more as a result of the
     parity legislation will be exempt.

3)   The parity  legislation  expires on September  30, 2001 unless  extended by
     Congress.

     The Company views the parity  legislation as an  acknowledgment  by the
Federal  government of the  importance  of effective  treatment of mental health
disorders for society in general.  The parity  legislation  could result in cost
containment  mechanisms by third party payers such as the  elimination of mental
health   benefit  plans  or   encouraging   the   utilization  of  managed  care
organizations to administer mental health benefit plans, which could both result
in lower demand and lower  revenue per  equivalent  patient day in the Company's
provider business.  However, this bill is subject to administrative and judicial
interpretation, neither of which the Company is able to predict. There can be no
assurance  that such  interpretations  will not  adversely  effect the Company's
businesses.

Possible Volatility of Stock Price

         The Company  believes  factors  such as  announcements  with respect to
healthcare  reform  measures,   reductions  in  government   healthcare  program
projected  expenditures,  acquisitions and  quarter-to-quarter  and year-to-year
variations in financial  results could cause the market price of Magellan Common
Stock to fluctuate substantially.  Any such adverse announcement with respect to
healthcare  reform  measures  or  program  expenditures,   acquisitions  or  any
shortfall in revenue or earnings  from levels  expected by  securities  analysts
could have an immediate and  significant  adverse effect on the trading price of
Magellan Common Stock in any given period. As a result,  the market for Magellan
Common  Stock may  experience  price and volume  fluctuations  unrelated  to the
operating performance of Magellan.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission