ACCESS CORP
10-K405, 1995-07-25
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: TAX EXEMPT SECURITIES TRUST NORTH CAROLINA TRUST 11, S-6EL24, 1995-07-24
Next: ALPINE GROUP INC /DE/, 8-K/A, 1995-07-25




                     FORM 10-K ANNUAL REPORT
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D. C. 20549
                     
                     
                     
               (Mark One)

    [ X ]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
            THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

    For the fiscal year ended April 30, 1995.

                                   OR

    [   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
            THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

    For the transition period from _____________ to ______________


               Commission file number:  2-33108

                      ACCESS CORPORATION
                      ------------------
     (Exact name of registrant as specified in its charter)
   
     Ohio                                 31-0673364
- ----------------------                --------------------------------------  
State of Incorporation                I. R. S. Employer Identification Number


4350 Glendale-Milford Road, Suite 250, Cincinnati, Ohio 45242-3700
- -------------------------------------------------------  ---------              
Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None


Indicate by check mark whether the registrant (l) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to the filing
requirements for at least the past 90 days.  Yes   X . No ___.

<PAGE>
 
            Indicate by check mark if disclosure of delinquent
fillers pursuant to Item 405 of Regulation S-K ( 229.405 of this
chapter) is not contained herein, and will be contained, to the
best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K. [  ] Inapplicable

         State the aggregate market value of the voting stock
held by non-affiliates of the registrant.  The aggregate market
value shall be computed by reference to the price at which the
stock was sold, or the average bid and asked prices of such
stock, as of a specified date within 60 days prior to the date
of filing.  Because there is no established market for the
Common Stock of the Company, it is not possible to determine the
aggregate market value of such Common Stock held by non-affialiates

         Indicate the number of shares outstanding of each of
the registrant's classes of common stock, as of the close of the
period covered by this report.  Common Stock, without par value:
3,436,987 shares outstanding and Class A Common Stock, without
par value: 1,428,572 shares outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

The 1995 Annual Report to the shareholders of the Company for
the fiscal year ended April 30, 1995, is incorporated herein by
reference in Parts I and II to the extent specified in such
Parts.

PART I

ITEM 1.  BUSINESS
         
         The registrant ("ACCESS" or the "Company") was
incorporated under the laws of the State of Ohio on November 18,
1963. Its executive offices are located at 4350 Glendale-Milford
Road, Suite 250, Cincinnati, Ohio 45242-3700, and its telephone
number is (513) 786-8350.

DESCRIPTION OF PRODUCTS AND SERVICES
- -------------------------------------         
         ACCESS enhances the quality of its customers' products
by providing software solutions for their technical processes.
ACCESS' software allows its customers to manage the process of
design changes, release of those changes, and the efficient
storage, indexing, and retrieval of both engineering drawings
and related technical documentation.
         
         ACCESS serves primarily engineering customers in
discrete and process manufacturing.  Its applications benefit
companies in the medical products, pharmaceutical, computer and
electronic, petrochemical, defense, and automotive industries.
In addition, companies under strict government regulation have
found ACCESS' applications beneficial in organizing and
controlling compliance procedures.


         The Cincinnati-based company has two business units:
Technical Document Management Systems (TDMS) and Service/Manufacturing.

<PAGE>

TDMS BUSINESS UNIT
- ------------------

         ACCESS' application software features three proprietary
products:  EDICS/DM  (Engineering Document Image Control
System/Document Management), EDICS/RM (Engineering Document
Image Control System/Release Management), and ECC (Electronic
Change Control), each of which may be configured to specific
organizational needs.

        A database application for managing documents and
engineering-related information, EDICS processes both text and A
through E-size drawings that may be scanned or electronically
imported from CAD.  These documents, from multiple sources, are
integrated into a single system which fully automates the
revision process and provides flexible tools for viewing,
editing, and printing.

         EDICS also enables a user to comply with requirements of
regulatory agencies, such as the Food and Drug Administration,
by allowing storage and immediate retrieval of product and
process information.

         ECC may be added to the EDICS system to improve control
over the design and processing changes.  It provides advanced
functionality to automate the entire document change process,
including multiple approval processing and notification,
rejection handling, in-process review, approval history, and
change process performance reporting.

         ECC automates a company's engineering change control
process consistent with its established procedures and
operational requirements.  ECC correlates change documents with
markups and affected drawings for the length of the change
cycle. It can be configured to facilitate concurrent reviews
(now a Computer Aided Acquisition and Logistics Support, CALS,
requirement for many Department of Defense contracts).

         Both EDICS and ECC support effective concurrent
engineering environments, which involve the cooperative
interaction of design, manufacturing, support personnel,
suppliers, and customers.  Concurrent engineering is intended to
reduce time-to-market and increase manufacturability,
serviceability, and reliability.

         ACCESS has been approved as an Industry Application
Specialist by IBM's Industrial Sector Marketing.  In this
relationship, ACCESS provides EDICS/400 and ECC/400 for use on
the IBM AS/400.

         ACCESS also supplies EDICS and ECC in the UNIX
environment running on IBM's RS/6000 and on both AT&T and
Hewlett Packard UNIX platforms.

SERVICE/MANUFACTURING BUSINESS UNIT
- ------------------------------------

         Within the Service/Manufacturing business unit, the
Company provides quality field maintenance including hardware
and software service on a nationwide basis to the Company's
installed customer base.

<PAGE>
         
         In addition to maintaining ACCESS-installed systems,
ACCESS' service group also maintains non-ACCESS electronic and
electromechanical equipment such as card embossers, microfiche
duplicators, microfilm scanners, large drawing format scanners,
and highly sophisticated 5-1/4" and 12" laser.

        ACCESS continues to pursue additional third-party
service opportunities with manufacturers of electronic
electromechanical products who require a rapid on-site service
response but whose customer base is not large enough to support
a nationwide service network.

MARKETING
- ---------

         The Company markets its products for the most part
directly in the United States.  The Company has been approved as
an Industry Application Specialist by IBM's Industrial Sector
Marketing for the AS/400.  Marketing operations are conducted
primarily from the Company's headquarters in Cincinnati, Ohio.
The Company employs four sales and marketing personnel.

         Technical Document Management Systems (TDMS), as well
as related computer systems, are produced and configured only in
response to firm orders.  At the end of fiscal years 1995 and
1994, TDMS backlog totaled approximately $1,053,900 and
$2,615,900, respectively.  The TDMS backlog at the end of 1995
fiscal year is expected to be delivered within the 1996 fiscal
year.

         Effective at the beginning of the third quarter of
fiscal 1994, the Company discontinued its operations with
respect to its Hardware Engineering Services and Contract
Manufacturing line of business.  It is limiting its
manufacturing to supplying cards for the micrographic equipment
sold in prior years and the parts required to support existing
equipment.  The Company has completed or transferred all
contracts and commitments for its Engineering and Contract
Manufacturing customers.

         At present, there are ACCESS systems installed in 48
states and in Puerto Rico, Jamaica, Mexico, Japan, Canada,
Europe, China, the Middle East, Australia and the CIS (the
former USSR). There is no recurring geographic market
concentration with respect to the sale of ACCESS systems in the
United States, and in fiscal year 1995, no more than 13% of the
Company's revenues were derived from operations in any single
state.

         Aggregate sales to international customers represented
4% of the Company's annual sales in fiscal 1995.  In fiscal year
1995, no domestic distributors were employed.

         ACCESS' primary marketing focus is the sale of the
Technical Document Management System products to manufacturers,
information processors, utilities and other users of technical
documentation. Marketing for the Component Service business unit
is provided by ACCESS personnel to sell the Company's services.

<PAGE>
         
         No single customer accounts for a significant
percentage of the Company's revenues on a continuing basis.  Net
sales to the aerospace industry were 18.8% of fiscal 1995
revenues and 5.4% of fiscal 1994 revenues; net sales to the
various agencies of the federal government represented 18.4% of
fiscal 1995 revenues and 17% of fiscal 1994 revenues, (these
contracts could have been canceled at the election of the
government); net sales to the computer industry were 10.5% of
fiscal 1995 revenues and 2.1% of fiscal 1994 revenues; and net
sales to the medical industry were 7.2% of fiscal 1995 revenues
and 20.6% of fiscal 1994 revenues.  See Note 7 of Notes to
Financial Statements included on page 18 of the 1995 Annual
Report to Shareholders of the Company, which information on such
page is filed as part of this Annual Report on Form 10-K and
incorporated by reference herein.

COMPETITION
- -----------

       Increases in Technical Document Management Systems
(TDMS) competition continue to push system prices down to
historically unprecedented low levels.  The highly published
changes within IBM have inhibited the growth of the Company's
relationship with that organization.  Amidst all this, the
Company has significantly reduced fixed costs and increased
productivity in anticipation of a TDMS market characterized by
low cost, high volume, shrink-wrapped software.

PURCHASING AND PRODUCTION
- -------------------------

         The majority of the TDMS software is developed by the
Company.  The TDMS hardware and some miscellaneous software and
supplies are purchased by the Company from a number of
suppliers. In the case of certain materials, the Company employs
a single source of supply, although alternative sources are
available. The Company integrates and installs the TDMS hardware and software.

PATENTS
- --------

        At the current time, technology utilized in the
Company's micrographic storage and retrieval unit and related
products are protected by three unexpired United States patents
owned by the Company.

         The Company's issued patents cover most of the major
components and supplies utilized in the Company's micrographic
storage and retrieval system.

PRODUCT DEVELOPMENT
- --------------------

         Development to enhance the current technical document
management and distributions systems is in process.  In its
development operations, the Company currently employs
approximately eight persons with degrees in engineering and
related fields. Some of these individuals are involved in the
delivery and maintenance of systems or engaged in consulting
with respect to these systems.  In addition, the Company from
time to time engages the services of independent research firms
and contractors to assist in development projects.  During
fiscal year 1995 and fiscal year 1994, the Company spent
$1,018,486 and $1,945,403, respectively, on these activities.
See Note 5 of Notes to Financial Statements included on page 17
of the 1995 Annual Report to shareholders of the Company, which
information on such page is filed as part of this Annual Report
on Form 10-K and incorporated by reference herein.

<PAGE>

EMPLOYEE RELATIONS
- ------------------

        The Company employs approximately 47 persons, all on a
full-time basis and all of whom are non-union.  Approximately
four employees are connected with marketing activities, while
the others are involved in production, installation, service,
product development, and financial or administrative
operations.


         Standard hospitalization, prescription drug, dental,
life insurance, and disability protection are provided for all
full-time employees.  The Company has a 401(k) Plan and a
Section 125 Plan. The Company considers its employee relations
to be good.


ITEM 2.  PROPERTIES


         The principal operations of the Company are conducted
in approximately 19,678 square feet of leased plant and office
space in Cincinnati, Ohio.  The Cincinnati property is occupied
under a lease which extends through May 1, 2000.  The annual
rental under this lease is $166,000.


         The Company owns automatic, custom-made machines used
in the production of its proprietary media and owns various
standard tools and equipment used in the production of ACCESS
products.


       The capacity of the Company's TDMS facilities and
equipment exceeds the current requirements of the Company's
operations.

         The Company owns computer hardware and software used
for development, support, and installation for its TDMS product

         The Cincinnati building occupied by the Company and
the fixtures and equipment therein are modern, well maintained,
in satisfactory operating condition and adequately insured.
The building is air-conditioned.

ITEM 3.  LEGAL PROCEEDINGS

         The Company is not a party to any material pending
legal proceeding.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None

PART II

ITEM   5.  MARKET FOR THE REGISTRANTS' COMMON EQUITY AND
RELATED STOCKHOLDER MATTERS


         Information with respect to the market for the
Company's Shares of Common Stock and related security holder
matters is set forth on page 12 of the 1995 Annual Report to
the shareholders of the Company, which information on such page
is filed as part of this Annual Report on Form 10-K and
incorporated herein by reference.

<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

 
         Information with respect to selected financial data of
the Company is set forth on page 6 of the 1995 Annual Report
to the shareholders of the Company, which information on such
page is filed as part of this Annual Report on Form 10-K and
incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

         "Management's Discussion and Analysis of Financial
Condition and Results of Operations" is set forth on pages 7
through 9 of the 1995 Annual Report to the shareholders of the
Company, which pages are filed as part of this Annual Report on
Form 10-K and incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The information required by this Item is set forth on
pages 11 through 18 of the 1995 Annual Report to the
shareholders of the Company, which information on such pages is
filed as part of this Annual Report on Form 10-K and
incorporated herein by reference.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE
         
         None

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          (a) Directors.  Set forth below is certain information
regarding the directors of the Company, which information has
been obtained in part from the records of the Company and in
part from the directors.  All directors have been elected by
the holders of the Company's Common Stock.  All directors are
elected annually.

         NEWTON D. BAKER, age 61.  Mr. Baker has been the
Executive Vice President of the Company since October 1986.  He
has been the Treasurer of the Company since July 1970 and
Assistant Secretary since June 1974.  He has been a director of
the Company since 1988.

         KENT P. FRIEL, age 59.  Mr. Friel has been Chairman of
the Board of the Company since April 1986.  Since June 1989 Mr.
Friel has been President of Schonberg Associates, Inc., which
performs outplacement services for organizations which may
include the Company.  He was President and Chief Executive
Officer of the Company from February 1986 through May 1989.  He
has been a director of the Company since 1983.

<PAGE>

         ROBERT J. KALTHOFF, age 69.  Dr. Kalthoff has been
Chairman and Treasurer of The Kalthoff Group, Inc. since March
1990, and was President from March 1990 to December 1994.  The
Kalthoff Group, Inc. is an information service and consulting
firm for users and vendors in electronic image information
management industries.  He has been a director of the Company
since 1963.

       DENNIS J. SULLIVAN, JR., age 63. Mr. Sullivan is
currently the Executive Counselor for Dan Pinger Public
Relations, Inc.  Mr. Sullivan served as Executive Vice
President and Chief Financial Officer of Cincinnati Bell, Inc.
from 1987 to February 1993.  He has been a director of the
Company since 1990.

         SCOTT D. WATKINS, age 46.  Mr. Watkins has been
President of the Company and Chief Operating Officer since
April 1989, and Chief Executive Officer since May 1989.  He has
been a director of the Company since 1989.

         JOHN W. WEIL, age 67.  Dr. Weil has been President of
Weil Associates, Inc., which provides consulting services to
industrial and non-profit organizations since January 1985.  He
is a director of Maxwell Laboratories and Weil Associates, Inc.
He has been a director of the Company since 1985.

         Oce, the Company's major holder of Common Stock, has
the right (in accordance with the Voting Trust Agreement - see
"Certain Relationships and Related Transactions") to direct the
Voting Trustees to vote for up to two director nominees
designated by Oce.  In exercise of this right, Oce has directed
the Voting Trustees to vote for Mr.  Hardie.  Oce retains the
right, which it may exercise at any time, to direct the Voting
Trustees to vote for up to one additional director nominee.
The following information relates to Mr. Hardie.

         JAMES H. HARDIE, age 65.  Mr. Hardie is, and since
1965 has been, a partner in the law firm of Reed Smith Shaw &
McClay, Pittsburgh, Pennsylvania.  That firm performs and has
performed certain legal services from time to time for Oce and
certain of its subsidiaries since 1967.  Mr. Hardie is also a
director of UST&D, Inc., Kiene Diesel Accessories, Inc.  and
Respironics, Inc..  Mr. Hardie has been a director of the
Company since 1987.

         (b)  Executive Officers.  Set forth below is certain
information regarding the executive officers of the Company.
All executive officers are elected annually by the Board of
Directors.
           


<TABLE>           
<PAGE>
<CAPTION>
Name                       Age    Position & Business 
                                  Experience
<S>                        <C>    <C>
Scott D. Watkins           46     President and Chief Operating
                                  Officer since April 1989, and
                                  Chief Executive Officer since
                                  May 1989.
                                  
Newton D. Baker            61     Executive Vice President of the
                                  Company since October 1986;
                                  Treasurer and Assistant Secretary
                                  of the Company since
                                  prior to 1982.


Kim Bollinger              37     Vice President of Customer Ser- 
                                  vices for the Company since
                                  May 1993; Director of Systems
                                  Man agement from June 1992 to
                                  May 1993, and Manager of
                                  Consulting Services from
                                  January 1990 to June 1992.
                                  
</TABLE>



ITEM 11.  EXECUTIVE COMPENSATION

         (a)  Cash Compensation of Executive Officers.  The
Board has established an Executive Compensation Committee which
considers and makes recommendations to the Board of Directors
concerning the compensation of the executives of the Company.
During the fiscal year ended April 30, 1995, this committee met
six times and consisted of Messrs. Friel, Hardie and Sullivan.

         Neither Mr. Hardie nor Mr. Sullivan was an officer or
employee of the Company or any of its subsidiaries in fiscal
1995 or any prior year.  As noted above, Mr. Friel, who is not
an employee of the Company, has been Chairman of the Board of
the Company since April 1986 and was President and Chief
Executive Officer of the Company from February 1986 through May
1989.

         The following table sets forth for the fiscal years
ended April 30, 1993, 1994 and 1995, certain information
regarding cash compensation as well as certain other
compensation paid to or accrued for the services rendered
during such years to each of the Executive Officers of the
Company whose total salary and bonus exceeded $100,000 in all
capacities in which they served.




<TABLE>
<PAGE>
I.  SUMMARY COMPENSATION TABLE
                                                                                        
                                                                                    
                                                                                      
                                                                                      

                                                                                      Long-Term Compensation          
                                                                               -----------------------------------
                                    Annual Compensation                           Awards                 Payouts
                                                                               -----------------------------------
                                   
             (a)                (b)      (c)        (d)            (e)              (f)        (g)          (h)      (i)
                                                                  Other                    Securities
                                                                  Annual        Restricted Underlying                All
                                                                  Compen-       Stock      Options/         LTIP    Other
                                Fiscal  Salary (1)    Bonus(1)    sation        Award      SARS           Payouts  Compen.
Name and Principal Position     Year     ($)          ($)         ($)            ($)       (#)(3)           ($)      ($)
- ----------------------------------------------------------------------------------------------------------------------------
<CAPTION>                                    
<S>                            <C>       <C>         <C>         <C>            <C>       <C>              <C>      <C>
Scott D. Watkins                1995      155,000.04  32,000.00   -              -         -                -        -
President and Chief Executive   1994      153,916.56          -   -              -         100,000.00       -        -
Officer                         1993      140,019.22          -   -    (2)       -         -                -        -


Newton D. Baker                 1995      115,009.09  18,000.00   -              -         -                -        -
Exec. Vice President,Treasurer  1994      118,582.90          -   -              -         75,000.00        -        -
& Asst. Secretary               1993      110,019.22          -   -    (2)       -         -                -        -

<FN>
    
(1)  These include amounts that would have been payable, but were
     deferred pursuant to election of an Executive Officer,
     such as through the Company's 401(k) Savings Plan.
     
(2)  No perquisites were provided or other personal benefits
     paid to a named Executive Officer in fiscal year 1993,
     1994 or 1995 which exceeded the lesser of $50,000 or 10%
     of the total annual salary and bonus reported for such
     named Executive Officer.
     
(3)  These numbers represent options for shares of Common Stock
     awarded pursuant to the Company's stock option plans.  See
     the next table titled, "Option/SAR Exercises and Year-End
     Value Table" for more detailed information on such
     options.
     
</TABLE>

<TABLE>
<PAGE>     
  
II.  OPTION/SAR EXERCISES AND YEAR-END VALUE TABLE

The following table sets forth information with respect to the
named executive officers
concerning the exercise of options and/or SAR's during fiscal
year 1995 and unexercised
options and SAR's held at April 30, 1995.

AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR, AND FY
END OPTION/SAR VALUE
<CAPTION>
 (a)              (b)           (c)        (d)             (e)
                                                           Value of
                                           Number of       Unexercised
                                           Unexercised     In-the-Money
                                           Options/SARs    Options/SARs
                  Shares        Value      at FY-End (#)   at FY-End ($)
                  Acquired on   Realize    Exercisable/    Exercisable/
Name              Exercise (#)   ($) 1/    Unexercisable   Unexercisable 1/
- ---------------------------------------------------------------------------
<S>              <C>            <C>       <C>             <C>

Scott D. Watkins         0          0      110,000/70,000         0

Newton D. Baker          0          0       77,500/52,500         0

<FN>
1/  ACCESS Common Stock is not traded actively; therefore, there
is no established market value
     

No stock options or SAR's were granted to either of the named
persons in fiscal 1995.

</TABLE>



         (b)  Compensation of Directors.  Each non-employee
director receives an annual fee of $5,000.  Any such person who
is the Chairman, any member of the Audit Committee, or a
director who resides outside the metropolitan Cincinnati area
receives an additional $2,000 annually for each position held.
In addition, each such director is reimbursed for expenses
incurred in connection with his attendance any Board or
Committee meeting. Mr. Hardie is to be compensated on the same
basis as the other non-employee directors until the meeting.

         (c)  Existing Stock Option Plans. The Company
currently has five  Stock Option Plans:  The 1979 Stock Option
Plan (the "1979 Plan"), the 1983 Stock Option Plan (the "1983
Plan"), the 1985 Incentive Stock Option Plan (the "1985 Plan"),
the 1991 Stock Option Plan (the "1991 Plan"), and the 1993
Stock Incentive Plan (the "1993 Plan").  The 1979, 1983, 1991
and 1993 Plans provide for the grant of both qualified and non-
qualified stock options for shares of the Common Stock of the
Company; the 1985 Plan permits the grant of incentive stock
options only. Options under all of the Plans may be granted to
officers and other key employees of the Company.  The 1979,
1991 and 1993 Plans also permit the grant of non-qualified
options to directors of the Company and, in appropriate cases
authorized by the Board of Directors, to other persons in
business relationships with the Company. Optionees are selected
by the Board of Directors; criteria considered in such
selection include the potential optionee's position with or

<PAGE>

services to the Company, his or her tenure in that position,
and his or her performance while holding the position or
providing those services.  The 1979 Plan was terminated in 1991
except for outstanding options, and no further options may be
granted under that Plan or the 1983 and 1985 Plans.  The 1993
Plan also permits the grant of restricted shares.

         The option price under the Plans may not be less than
the fair market value of the Common Stock at the date of the
grant, as determined by the Board of Directors.  Other terms
and conditions of options granted under the Plans are
established by the Board of Directors, which administers the
Plans, directly or through the Management Compensation
Committee, except that incentive stock options granted under
the Plans may not be exercised prior to one year from date of
grant and expire ten years from date of grant.

         All of the plans (except for the 1979 Plan) provide
for the acceleration of the exercise date of stock options in
certain events relating to a change of control of the Company
and for the extension of the period during which stock options
may be exercised upon termination of employment following such an
event. Such provisions may be considered as having an anti-
takeover effect.

         The 1979 Plan was amended and restated by the Board of
Directors on June 24, 1988, effective May l, 1988. All of the
existing Plans were also amended at that time to make certain
changes relating to incentive stock options necessitated by the
provisions of the Tax Reform Act of 1986.
No options were granted or exercised in the last fiscal year.

Retention Agreements:
- ----------------------         
         On August 24, 1994, the Company entered into Executive
Retention Agreements with each of Mr. Watkins and Mr. Baker.
These Agreements provide if during the six months preceding or
the 24 months following a Change in Control (as defined
therein), Mr. Watkins' or Mr. Baker's employment is terminated
by the Company (other than for Cause of Disability) or by such
executive officer for Good Reason, such executive officer shall
be entitled to a severence payment equal to twice his highest
annual salary in the last five years, continued insurance
coverage and up to $25,000 for outplacement services.  Change
of Control is defined to include a merger or other business
combination after which the existing shareholders of the
Company have less than 50% of the voting power, the sale of all
or substantially all of the assets of the Company, the
acquisition by, or commencement of a tender offer by any person
other than Oce or Prudential, of or for 20% of the Company's
voting power, or a change in the majority of the Board of
Directors without approval of the existing directors. Good
Reason includes an adverse change in salary, authority or
benefits.

<PAGE>

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT
         
         
        The following table sets forth, as of July 17, 1995,
the beneficial ownership of the Company's Common Stock by (l)
each person known to the Company to own more than 5% of the
outstanding shares of Common Stock, (2) each director
individually and (3) all directors and officers as a group.
The information in the table has been in part received from the
persons listed and in part taken from the records of the
Company.


        Beneficial ownership of Common Stock of the Company has
been determined for this purpose in accordance with Rule 13d-3
of the Securities and Exchange Commission ("SEC"), under which
a person is deemed to be the beneficial owner of Common Stock
if he has or shares voting power or investment power in respect
of such Common Stock or has the right to acquire such ownership
within 60 days.  Accordingly, the amounts shown on the table
represent beneficial ownership for the purposes of compliance
with SEC reporting requirements, and do not necessarily bear on
the economic incidents of ownership of Common Stock.


<TABLE>
<PAGE>
<CAPTION>

                            Amount & Nature
 Name and, With             of Beneficial
  Respect to 5%               Ownership
  Ownership,                 -----------              Percent of
  Address                  Direct       Indirect      Common Stock
                                      
- -----------------         --------      ---------     -------------
<S>                         <C>         <C>             <C>
Oce-van der Grinten
   N.V. (1)                        100   2,180,854       63.46%
  St. Urbanusweg 43
  5900 MA Venlo
  The Netherlands
                             2,180,854     --            63.45%
Kent P. Friel,
Dennis J. Sullivan, Jr.,
John W. Weil, and
Scott D. Watkins as
Voting Trustees (1)
4350 Glendale-Milford Rd.
Suite 250
Cincinnati, OH 45242-3700

Newton D. Baker* (2)           148,984     --             4.33%

Kent P. Friel* (4)              10,742     --              .31%

James H. Hardie* (3)              --       --               --

Robert J. Kalthoff*            112,588    74,180.5        5.43%
ACCESS Corporation
4350 Glendale-Milford Rd.
Suite 250
Cincinnati, OH 45242-3700

Dennis J.Sullivan,Jr.*(4)          100     --             .003%

Scott D. Watkins* (2)(4)       203,924     --             4.95%

John W. Weil*                   15,000     --              .44%


All directors and              530,838    74,180.5       17.60%
officers as a group
(10 persons)(2)(4)

_________________
*Director

<PAGE>

</TABLE>


  (1)    On April 27, 1992, pursuant to the Note Purchase
Agreement described above, Oce entered into the Voting Trust
Agreement appointing Kent P. Friel, Dennis J. Sullivan, Jr.,
John W. Weil, and Scott D. Watkins ("the Voting Trustees") as
voting trustees for 2,180,854 shares.  The Voting Trustees vote
on matters relating to the election of directors, including
setting the number of directors, in their discretion, except
that the Voting Trustees must vote for up to two nominees for
director designated by Oce in its discretion.  Oce retains the
right to obtain the Voting Trustees' proxy as to the voting of
such shares with respect to all issues not related to the
election of directors.  (See "Certain Transactions-Agreements
with Oce".) Oce retains the right to dispose of such shares,
subject to certain restrictions in the Note Purchase Agreement.
As a result of these arrangements, Oce and the Voting Trustees
share beneficial ownership of such shares.

         The Voting Trust created under the Voting Trust
Agreement has a term of 10 years, and Oce has agreed to renew
it for an additional term of 10 years.  The Voting Trust will
terminate upon the sale of the shares of Common Stock subject
thereto, but only with respect to those so sold and subject to
the proviso that Oce may not sell more than 50% of its shares
without consent of the Company, the closing of any underwritten
public offering of Common Stock as a result of which not less
than $10 million in aggregate sales price to the public of
Common Stock shall have been sold in such offering plus any
previously underwritten public offering or the acquisition by
any person of more shares of Common Stock than are held by Oce.
Oce can also terminate the Voting Trust by notice given at any
time after October 3, 1995, but if Oce does so, it may be
required to make a tender offer on terms specified in the note
Purchase Agreement for all shares of Common Stock following the
fiscal year in which the anniversary of the giving of notice
occurs.

         Mr. Watkins is President and Chief Executive Officer
of the Company.  Mr. Friel is Chairman of the Board of
Directors of the Company but is not an employee of the Company.
Messrs. Sullivan and Weil are also non-employee directors of
the Company. The Voting Trustees have no current intention to
change the composition of the Board of Directors of the
Company.

         Except as set forth above, there are no arrangements
or understandings among Oce and the Voting Trustees with
respect to the election of directors or other matters.

  (2)     Includes 203,300 shares which officers as a group have
the right to acquire upon the exercise of immediately
exercisable stock options, including 110,000 exercisable by Mr.
Watkins and 77,500 exercisable by Mr. Baker.

  (3)     Does not include shares held by Oce.
  (4)     Does not include shares held by the Voting Trustees
          in their capacity as such.

         The Prudential Insurance Company of America
("Prudential"), Three Gateway Center, 100 Mulberry Street,
Newark, New Jersey 07102, owns all 1,428,572 outstanding shares
of the Company's Class A Common Stock, no par value ("Class A
Stock").  The Class A Stock, is convertible share-for-share at
any time into shares of the Company's Common Stock and
thereafter would constitute 30% of the outstanding Common
Stock.

<PAGE>


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          (a) Agreement with Majority Shareholder.  On October
              ------------------------------------
28, 1991, the Company and Oce entered into a Note Purchase
Agreement which provided up to $1,500,000 of financing to the
Company for the purpose of paying for expenditures or
reimbursing the Company for expenditures incurred by the
Company to offer its Engineering Change Control and imaging
products on the IBM AS/400 Series, or other IBM computer
platform, installing, debugging and supporting initial
installations and expenses incurred in marketing and selling
the resulting IBM-based products.  The IBM project was
completed and sales of products began in fiscal 1993. Under the
Agreement, the first $1 million of notes purchased by Oce bore
interest at 7% per annum, the next $250,000 at 9% per annum,
and the remaining $250,000 at a variable rate established at
9%.

         Under certain circumstances, the Company was entitled
to redeem the notes in exchange for shares of mandatorily
redeemable preferred stock.

         On August 26, 1992, the Company exercised its option
and issued 10,000 shares of 7% Class One Preferred Stock to Oce
in redemption of the $1,000,000 principal amount of notes then
outstanding.

         On April 30, 1993, the Company issued an additional
5,000 shares of Class One Preferred Stock to Oce for $500,000;
all such shares carry a 9% dividend.

         Annual dividends on the Preferred Stock for any fiscal
year are cumulative to the extent of 50% of the Company's net
after-tax earnings, as defined, for such year.  At April 30,
1995, $64,685 Preferred Stock dividends were accrued.
Annually, beginning in 1995, the Company is required to redeem
the Preferred Stock at a price of $100 per share plus
accumulated dividends in an amount equal to a specified portion
of after-tax earnings, as defined. Unless dividends on the
Preferred Stock are current, the Company may not declare a
dividend on, or repurchase any of, the Common Stock.

            Pursuant to the Note Purchase Agreement, upon the
conversion of the Class B Stock into Common Stock on April 27,
1992, Oce, the Company and four directors elected by the holders
of Common Stock, entered into the Voting Trust Agreement.
2,180,854 shares of Common Stock held by Oce were transferred to
Kent P. Friel, Scott D. Watkins, John W. Weil, and Dennis J.
Sullivan, Jr. by Oce-van der Grinten, N.V. as Voting Trustees.
This Agreement is irrevocable for a period of ten years, except
for certain circumstances.  (See Item 12.)
         
         (b)  Legal Services.  James M. Anderson, Secretary of
              ---------------
the Company, is a partner in the law firm of Taft, Stettinius &
Hollister, which firm acts as General Counsel to the Company.

<PAGE>

 
PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS
         ON FORM 8-K
         
         (a) (1)  The following financial statements for ACCESS
         Corporation, included on pages 10 through 18 of the
         1995 Annual Report to the Shareholders of the Company,
         which pages are filed as part of this Annual Report on
         Form 10K and incorporated herein by reference:
         
            (i)    Independent Auditors' Report;

            (ii)   Balance sheets as of April 30, 1995 and
                   April 30, 1994;

            (iii)  Statements of Operations for the
                   years ended April 30, 1995, April 30, 1994
                   and April 30, 1993;
                   
                   
            (iv)   Statements of Capital Stock and Other
                   Stock-holders' Equity for the years ended
                   April 30, 1995, April 30, 1994 and April 30,
                   1993;
                   
            (v)    Statements of Cash Flows for the years
                   ended April 30, 1995, April 30, 1994 and
                   April 30, 1993; and
                  
            (vi)   Notes to Financial Statements.


         (2)  Exhibits:  Refer to EXHIBIT INDEX on page X-l of
              this Annual Report on Form 10-K.

            (b)  Reports on Form 8-K:  None.

           SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS
             FILED PURSUANT TO SECTION 15(D)
             
      For the information of the Commission, furnished with this
Annual Report on Form 10-K are four copies of the Company's 1995
Proxy Statement and form of proxy relating to its Annual Meeting
of Shareholders to be held August 21, 1995.

<PAGE>


           SIGNATURES

         Pursuant to the requirements of the Section 15(d) of
the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the
undersigned, there unto duly authorized, as of the 24th day of
July, 1995.
                         ACCESS CORPORATION

                         By  SCOTT D. WATKINS
                             _________________________________
                             Scott D. Watkins
                             President, Chief Executive Officer,



         Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the
following persons on behalf of the registrant and in the
capacities indicated as of the 24th day of July,1995.

<PAGE>

SCOTT D. WATKINS
____________________________ President, Chief Executive
Scott D. Watkins             Officer

NEWTON D. BAKER
_____________________________Executive Vice President
Newton D. Baker              and Treasurer (Principal
                             Financial and Accounting
                             Officer), Director


/s/ KENT P. FRIEL*           Chairman of the Board
____________________
Kent P. Friel


/s/ JAMES H. HARDIE*         Director
____________________      
James H. Hardie


/s/ ROBERT J. KALTHOFF*      Director
____________________
Robert J. Kalthoff


/s/ JOHN W. WEIL*            Director
____________________
John W. Weil


/s/ DENNIS J. SULLIVAN, JR.* Director
____________________
Dennis J. Sullivan, Jr.


* Pursuant to Power of Attorney

<PAGE>


By NEWTON D. BAKER
_____________________
   Newton D. Baker
   Attorney-In-Fact





































<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                  12-MOS
<FISCAL-YEAR-END>                          APR-30-1995
<PERIOD-END>                               APR-30-1995
<CASH>                                         883,487
<SECURITIES>                                         0
<RECEIVABLES>                                1,033,911
<ALLOWANCES>                                    18,100
<INVENTORY>                                    412,865
<CURRENT-ASSETS>                             2,493,153
<PP&E>                                       2,889,001
<DEPRECIATION>                               2,646,833
<TOTAL-ASSETS>                               5,129,248
<CURRENT-LIABILITIES>                          758,374
<BONDS>                                              0
<COMMON>                                       488,182
                        1,500,000
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 5,129,248
<SALES>                                      6,041,782
<TOTAL-REVENUES>                             6,041,782
<CGS>                                        3,689,032
<TOTAL-COSTS>                                5,809,996
<OTHER-EXPENSES>                                 3,805  
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              31,911
<INCOME-PRETAX>                                196,070
<INCOME-TAX>                                    66,700
<INCOME-CONTINUING>                            129,370
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    129,370
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                      .01
        

</TABLE>

<TABLE>
                     
                     
                                                          ACCESS CORPORATION
                                          CALCULATION OF NET EARNINGS (LOSS) PER COMMON SHARE
                                                     AND COMMON SHARE EQUIVALENTS

                                                          YEAR ENDED APRIL 30
                              
 
 -----------------------------------------------------------------------------------------------------------------------------------
 <CAPTION>                                                   
                                    1991            1992               1993             1994              1995
<S>                                <C>             <C>                <C>              <C>               <C>
Net earnings (loss) applicable to
Common Share and Common Share
Equivalents:
  Net earnings (loss) Before
  Cumulative Effect of change in
  Accounting Principle              $  153,524      $  614,008         ($  182,731)     ($  615,239)      $  129,370
                                                   
                                                                                                      

Cumulative Effect as of May 1,1992
  of a change in the Accounting for
  income taxes, net of valuation
  allowance of $2,220,000                                               $  730,000 
                                                                                       


Preferred Dividend                                                                                        $   64,685
                                                                                                                          

  Net earnings (loss) applicable to
  Common Shares and Common
  Share Equivalents After
  Cumulative Effect and
  Preferred Dividend                $  153,524      $  614,008          $  547,269      ($  615,239)      $   64,685 
                                    ----------      ----------         -----------      ------------      ----------
                                                                                                       


Calculation of primary net earnings
(loss) per Common Share and
Common Share Equivalents:
  Average number of Common Shares
  and Common Share Equivalents
  outstanding;                       4,809,236       4,865,559           4,865,559        4,865,559        4,865,559
                                    ----------      ----------         -----------      -----------       ----------
                                                                                                        


Average number of Common Shares
  and Common Share Equivalents
  outstanding;                       4,809,236       4,865,559           4,865,559        4,865,559        4,865,559
                                    ----------      ----------         -----------      -----------       ----------
                                                                                                        

Primary net earnings (loss) per
  Common Share and Common Share
  Equivalent Before Cumulative Effect
  of change in Accounting Principle $     0.03      $     0.13         ($     0.04)     ($     0.13)      $     0.01
                                                                      
                                                                                                                           

Cumulative Effect of change in
  Accounting Principle per
  Common Shares and
  Common Share Equivalents                                              $     0.15
                                                                                         

Primary net earnings (loss) per Common
  Share and Common Share Equivalent
  After Cumulative Effect of change
  in Accounting Principle           $   0.03        $     0.13          $     0.11      ($     0.13)      $     0.01
                                                                       
                                                                                                                           

</TABLE>                              




<TABLE>


Contents
<CAPTION>



<S>                                               <C>
Letter to Shareholders                             2

Selected Financial Data                            6

Management's Discussion and Analysis of Financial
Condition and Results of Operations                7

Independent Auditors' Report                      10

Statements of Operations                          11

Statements of Capital Stock and Other 
Stockholder's Equity                              12

Balance Sheets                                    13

Statements of Cash Flows                          14

Notes to Financial Statements                     15

About the Company                                 19

ACCESS Directors, Officers and Shareholder
Information                                       21


</TABLE>


<PAGE>


To Our Shareholders:

      ACCESS'  fiscal 1995 produced significant improvements
in  our  financial  health as well as  the  quality  of  our
products  and  services.   Net profits,  operating  profits,
gross   margins,  and  cash  balances  all  showed  dramatic
increases  over  fiscal year 1994.  At  the  same  time,  we
eliminated   our  bank  debt  entirely  and  continued   our
commitment  to  raising  the quality  of  our  products  and
services.  This all occurred during a year of very difficult
market conditions that saw a major competitor, with revenues
three times that of ACCESS, close its doors.

      Financially,  your company ended the  year  in  better
health than it has in many years.  Net income after tax  for
fiscal 1995 was $129,000, a significant improvement over our
net   after  tax  loss  of  $615,239  for  the  prior  year.
Similarly,  fiscal  1995  produced an  operating  income  of
$231,785  versus  an operating loss in fiscal  1994,  for  a
$791,000  improvement  in  the  Company's  operating  income
between fiscal 1994 and 1995.

      The  Company's  gross margins, calculated  before  the
amortization   of  the  IBM  AS/400  software   development,
continue   their   upward  trend.   Gross   margins   before
amortization  reached  50% in fiscal  1995,  versus  49%  in
fiscal 1994, and 42% in fiscal 1993.

      For  the  second year in a row ACCESS'  cash  position
showed  dramatic improvement.  I reported to you  last  year
that  the  Company  had  reduced  its  bank  borrowing  from
approximately  $960,000 at the beginning of fiscal  1994  to
under  $100,000 at the end of the year.  In this past  year,
the Company generated another $884,000 cash from operations,
completely repaid our bank debt in July, and ended the  year
with a cash balance in excess of $880,000.  That's more than
a  $1.8  million improvement in the Company's cash  position
within two years.

     In response to an overall software market characterized
by dropping prices and increased competition, we continue to
reduce  our fixed costs of operation.  As a result,  ACCESS'
break-even  volume, the minimum amount of revenue  that  the
Company needs to cover its operating costs, was 45% lower in
fiscal 1995 than it was in fiscal 1994.

      These  reductions in operating costs  also  reflect  a
continued  improvement  in  the  Company's  productivity  as
measured by revenue per employee.  Productivity increased by
5%  to $118,000 revenue per employee in fiscal year 1995, up
from $112,000 per employee in fiscal 1994, and $100,000  per
employee in fiscal 1993.

<PAGE>

      Not  everything proceeded as planned for fiscal  1995.
Total  revenue for the Company dropped by 12% versus a  year
ago,  which was attributable to a reduction in revenue  from
our    TDMS   software   business   and   our   discontinued
manufacturing  operation.  This drop  in  TDMS  revenue  was
almost  entirely due to deliveries to a large TDMS  customer
in  fiscal  year  1994, which did not recur in  fiscal  year
1995.  However, TDMS bookings for fiscal year 1995 increased
by  4% over fiscal year 1994.  Service revenue continues  to
show  healthy increases in revenue (+5%) and bookings  (+6%)
versus  last year.  Fiscal 1995 also saw the elimination  of
bookings   and   revenue  from  the  Company's  unprofitable
contract  engineering  and manufacturing  business  that  we
discontinued during fiscal 1994.


Growth in Service Business:

      ACCESS'  service business, exclusive of manufacturing,
continues  to be a strong and consistently growing  part  of
our   company.    Revenue,  bookings,   gross   profit   and
contribution income all improved over fiscal 1994.  As noted
above,  total  service  revenue increased  by  5%,  bookings
increased  by 6%, and service gross profit increased  by  8%
versus last year.  Our focus on Third Party Maintenance over
the  past  several years has resulted in even more  dramatic
improvements for fiscal 1995, with a revenue increase of 53%
over   fiscal  1994.   Our  customer  base  in  Third  Party
Maintenance  increased  by over  150%.   Both  software  and
hardware maintenance revenue increased from fiscal 1994.

       We   are   aggressively  pursuing  new  Third   Party
Maintenance opportunities, including potential acquisitions.
Our  service offering is extremely flexible and of very high
quality,  accommodating the needs of each customer according
to  its  unique  situation.  This  flexibility  and  quality
combined with our nationwide service coverage means  we  can
focus  on  special-needs customers, and vendors of  moderate
size,  competing  effectively with much larger  Third  Party
Maintenance providers.

     Although we are constantly watching the bottom line, we
believe  that our success in the service business  has  come
from  our  constant and relentless focus on  total  customer
satisfaction.



<PAGE>


TDMS Software Business:

      As  I discussed in last year's report, the market  for
Technical Document Management Systems continues to evolve at
a rapid pace.  Competitors continue to enter the TDMS market
place  with  new products as well as with enhanced  products
from  related product categories.  This constant competitive
pressure, combined with the ever improving price performance
of  computer hardware, exerts a tremendous downward force on
industry  pricing.   This trend has been  clear  to  us  for
several years, and we have responded by focusing on reducing
the fixed costs associated with delivery of our products.

      Consistent, year-to-year decreases in pricing can have
detrimental  impacts  on  any  organization.   In  fact,  we
believe  prices will continue to fall over the coming  year.
However, our market research tells us that at a certain, yet
to be attained, price level the market for our TDMS products
could increase significantly.

      Many  companies in our target industries are  starting
with  simpler  systems than in the past, at a  substantially
lower  initial  investment.  As these  first  systems  prove
themselves, our customers are purchasing additional software
licenses  and  functionality as they expand the  systems  to
other  parts of the company.  We feel this trend bodes  well
for  the future.  The lower cost of the initial systems will
broaden   the  number  of  companies  that  will   find   it
economically attractive to buy TDMS software.  The expansion
of  installed systems provides a continual source of revenue
for  ACCESS.   This  "add-on"  revenue  has  become  such  a
substantial  portion of our TDMS revenue, that  we  recently
added  sales  staff dedicated to handling the needs  of  our
existing customers.

       During  fiscal  1995,  ACCESS  focused  much  of  our
development investment on improving the quality, reliability
and performance of our UNIX and AS/400 products.  Throughout
the   year   this   has   continuously  increased   customer
satisfaction  with these products.  Although  work  in  this
area  is never done, we believe our software products to  be
of  exceptionally high quality.  This will provide  a  solid
foundation  on which to build additional functionality,  and
to  continue to pursue that price level at which we can sell
our   software  in  high  volume,  while  still  maintaining
profitability.


<PAGE>


Fiscal Year 1996:

      Over  the  last  two  fiscal years,  the  Company  has
dramatically  strengthened  its  financial  position.    Our
challenge for fiscal 1996 will be to increase our investment
in  marketing our high quality products and services,  while
at   the   same   time  maintaining  our  strong   financial
performance.    The  long  lead  time  from  investment   to
realization  of  return  makes this doubly  difficult.   Our
strategy  is to expand our sales and marketing operation  as
quickly  as  our  resources will prudently allow.   We  will
continue  our  focus  on  building  profitable  Third  Party
Maintenance  business through sales as well as  acquisition.
The  mission  for  our TDMS software operation  is  to  take
advantage  of  the  high-quality  products  that   we   have
developed and to identify specific market segments where the
Company's product functionality has the optimal fit  to  the
customer's  needs.  We expect fiscal 1996 to be  a  year  in
which  the Company establishes a strong basis for growth  in
our  Third Party Maintenance and TDMS software business  for
the coming years.

     We will continue to pursue a management philosophy that
emphasizes  quality  over expedience, customer  service  and
value  over the quick fix, and profitable revenue over rapid
revenue growth.  We believe that this approach will allow us
to  prosper over the long run by building solid, long  term,
and profitable relationships with our customers.

Sincerely,


SCOTT D. WATKINS
- ----------------
Scott D. Watkins
President and Chief Executive Officer


<PAGE>
<TABLE>

ACCESS CORPORATION                                                    
                                                                         
SELECTED FINANCIAL DATA                                                   
FOR THE YEARS ENDED     April 30    April 30     April 30     April 30    April 30
                            1995        1994         1993         1992        1991
Summary of Earnings (Loss) from Operations                                                  
<CAPTION>          
                       
<S>                    <C>         <C>          <C>          <C>         <C>                             
Net Sales               $6,041,782  $6,896,352   $7,020,074   $8,744,752  $8,562,117
Gross Profit             2,352,750   2,573,260    2,871,200    3,836,484   3,577,312
Gross Profit as percentage                                                         
    of net sales               39%         37%          41%          44%         42%
Interest Expense            31,911      26,450       53,246        7,543      83,735
Net Earnings (Loss)from                                                               
 Continuing Operations     129,370    (551,376)     (23,947)     889,808     156,322
Net Earnings (Loss)before
  cumulative effect of                                             
  accounting change        129,370    (615,239)    (182,731)     614,008     153,524
Cumulative effect of                                                     
    accounting change                               730,000                     
Net Earnings (Loss)        129,370    (615,239)     547,269      614,008     153,524
Preferred Dividend          64,685           -            -            -           -  
Income(loss)applicable to                                                             
  common shares         $   64,685  $ (615,239)  $  547,269   $  614,008  $  153,524     
                        ----------  -----------  ----------   ----------  ----------      
                                                                         
Average common and common                                                   
 share equivalents           
 outstanding             4,865,559   4,865,559    4,865,559    4,865,559   4,809,236                                         
     
Per Common Share Statistics                                                   
                                                                         
Net Earnings (Loss) from                                                     
 Continuing Operations  $     0.01  $    (0.11)  $    (0.00)  $     0.18  $     0.03
Net Earnings (Loss)before                                                      
 cumulative effect of                                                   
 accounting change            0.01       (0.13)       (0.04)        0.13        0.03                                            
Cumulative effect of                                                     
 accounting change                                     0.15
                        ----------  -----------  -----------  ----------  ----------                                      
Net Earnings (Loss)     $     0.01  $    (0.13)  $     0.11   $     0.13  $     0.03
                        ----------  -----------  -----------  ----------  ----------                   
                                                                         
Balance Sheet Data                                                       
                                                                         
Working Capital        $1,734,779 $  695,922  $  342,444  $1,193,459 $1,194,232
Working Capital Ratio       3.3:1      1.7:1       1.1:1       1.5:1       1.9:1
Total Assets            5,129,248  5,132,511   7,242,855   5,027,295  3,260,231                                                  
Long-term debt                                               250,000        
Mandatorily redeemable                                                             
 preferred stock        1,500,000  1,500,000   1,500,000

Capital Stock and Other                                                        
 Stockholders' equity  $2,483,512 $2,418,826  $3,035,419 $2,488,150  $1,780,178
          
</TABLE>                                                           

<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS
RESULTS OF OPERATIONS

NET REVENUES
(In thousands)
                  1995 Change       1994 Change         1993
Net Revenues      $6,042  (12%)     $6,896  (2%)        $7,020

      ACCESS  Corporation has two primary lines of business.
Over   the  years  the  Company  has  built  a  substantial,
continuing   field  maintenance  business.   This   business
services, on a nationwide basis, hardware and, on a national
and   international  basis,  software  for   the   Company's
installed base of customers and third parties.  The  Company
is  also  a  leader  in  the Technical  Document  Management
Systems (TDMS) software business.  In this line of business,
the  Company develops and markets software solutions for its
customers' technical processes.  TDMS has the potential  for
substantial growth in revenue and profits in that it  serves
a potentially large, worldwide market opportunity.

      The  Company continues to have a stable rate  base  of
revenue  and  profits from its service operations.   Service
sales are comprised of hardware and software support to  the
Company's  installed base of customers and some  third-party
maintenance  contracts.    Service  sales  were  $4,538,900,
$4,320,300  and $4,141,200  in fiscal years 1995,  1994  and
1993, respectively.  These sales made up 75%, 63% and 59% of
total  revenues  in  these fiscal years, respectively.   The
increase  in  the  percentage of total  sales  reflects  the
decrease  in  sales  in  the Technical  Document  Management
Systems  (TDMS)  line of business and the discontinuance  of
its  Hardware Engineering Servies and Contract Manufacturing
operations.

      The fluctuations in the Company's revenues overall are
a  result  of  the  changes in its TDMS operations.   System
sales from these operations were $1,275,000, $2,189,200, and
$2,490,700   in   fiscal   years  1995,   1994   and   1993,
respectively.  These sales represented 21%, 32% and  35%  of
total  revenues, respectively.  The reduction  between  1994
and  1995 sales was the result of the completion of a  major
order  to  deliver a system to eleven sites in fiscal  1994.
In  fiscal  1995  there was no comparable  order.   In  1993
revenues included over $360,000 of revenue which represented
cost reimbursement for integration of the Company's software
with  WANG's  VS  system.  Revenues from the Company's  TDMS
operations  in 1994 were up slightly from the  1993  levels,
excluding the WANG system integration cost recovery revenue.

      Effective  at  the beginning of the third  quarter  of
fiscal  1994,  the Company discontinued its operations  with
respect  to  its Hardware Engineering Services and  Contract
Manufacturing  line  of  business.   It  is   limiting   its
manufacturing  to  supplying  cards  for  the   micrographic
equipment  sold  in  prior years and the parts  required  to
support  existing equipment.  The Company has  completed  or
transferred  to third parties all contracts and  commitments
for its Engineering and Contract Manufacturing customers.

<PAGE>
      Revenues from the continuing manufacturing operations,
a  support  group  to  the Service line  of  business,  were
$227,800,  $386,800 and $388,200 in fiscal years 1995,  1994
and 1993, respectively which were 4%, 5% and 6% of the total
revenues in these fiscal years, respectively.

     In fiscal year 1995 sales to the U.S. commercial market
continued  to  exceed  those to the federal  government  and
international markets.  Sales to the U.S. commercial  market
represented  78%  of  the  total  revenue  in  fiscal  1995,
compared  with  73% in fiscal 1994 and 78% in  fiscal  1993.
The federal government accounted for 18% of total revenue in
fiscal  1995,  compared with 17% in 1994 and  15%  in  1993.
This  reflects  the Company's emphasis on marketing  to  the
commercial market.  Sales to international markets accounted
for  4%  of fiscal 1995 revenues, compared with 10% in  1994
and 7% in 1993.

Gross Profits
(In Thousands)    1995  Change     1994 Change      1993
Gross Profits   $2,352.8   (9%)  $2,573.3  (10%) $2,871.2
Percentage of net revenues 39%        37%             41%

      The  above Gross Profits for 1995, 1994 and 1993  were
net  of  $673,700,  $839,900 and $112,300  of  amortization,
respectively.   Service  gross  margins  of  55%  have  been
relatively  comparable with the fiscal 1994 and 1993  levels
of  53%  and  52%, respectively. TDMS gross  margins  before
amortization in fiscal 1995 were 43%, which was  a  decrease
from  fiscal  1994  level of 59% and an  increase  from  the
fiscal  1993  level  of  40%.   TDMS  gross  margins   after
amortization in fiscal 1995 were (10%), which was a decrease
from   fiscal  1994  and  1993  levels  of  20%   and   35%,
respectively.  Manufacturing gross margins of 1%  in  fiscal
year  1995 were more favorable than those reported in fiscal
years 1994 and 1993 of (45%) and (35%), respectively.

      Selling, general and administrative expenses decreased
from $2,008,000 in fiscal 1994 to $1,528,000 in fiscal 1995.
The primary contributor to this decrease in expenses was the
reduction in personnel and related expenses.

        Engineering,   Research   and   Development    (R&D)
expenditures  were  incurred for maintaining  and  upgrading
existing  products and developing new products.  Engineering
and  development  expenses for the current period  decreased
from  $1,124,800 in fiscal 1994 to $592,500 in  fiscal  1995
because  the Company completed the development work  on  the
AS/400  in fiscal 1994.  Fiscal 1995 operating expenses  for
R&D  were  47%  lower than fiscal 1994 and 12%  higher  than
fiscal 1993.

      The Operating income of $196,400 increased $680,700 in
fiscal  1995.  The  Company's gross margin  improved  2%  in
fiscal  1995.  The Company also decreased operating expenses
by   $1,011,800   in  fiscal  1995.   Even  though  revenues
declined,  these  changes in operations and  improved  gross
margins  resulted  in the above increase  in  the  operating
income in fiscal 1995.

      The  Company accrued $66,700 of income taxes in fiscal
1995.   This  expense resulted in a reduction  in   deferred
income  tax benefits accrued in Fiscal 1993 when the Company
adopted  Statement of Financial Accounting Standards  (SFAS)
No. 109, "Accounting for Income Taxes".


<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

      In  fiscal  1995,  the Company provided  approximately
$1,047,500  of cash from operating activities.  The  Company
eliminated  $71,800 of its bank borrowing.  The  net  result
was  a cash balance of  $883,500 and zero bank borrowing  at
April 30, 1995.

      Accounts  receivable increased approximately  $124,200
during fiscal year 1995.  This increase is the result  of  a
steady flow of sales throughout fiscal 1995.

      Inventories  at April 30, 1995 decreased approximately
$103,200  from the balance at April 30, 1994.  This decrease
is primarily due to the delivery of finished products in the
manufacturing area and completion of projects for  the  TDMS
product line.

       Accounts   Payable  at  April  30,   1995   decreased
approximately  $62,500 from April 30, 1994.   This  decrease
reflected  primarily a reduction of spending throughout  the
Company.

      The  Company requires progress payments on  its  large
TDMS  System orders based on predetermined events.  Reported
as  current  liabilities,  these progress  payments  totaled
approximately  $339,500 at April 30, 1995, which  represents
an increase of approximately $30,200 from April 30, 1994.

      Working  capital  on  April 30, 1995  was  $1,734,800,
compared with $695,900 on April 30, 1994.  The Company has a
loan  agreement which provides for a line of credit  through
April  7,  1996  (See Note 2 of the Notes to  the  Financial
Statements).  The bank line of credit was $400,000 at  April
30, 1995, of which none was outstanding.

      The  Company's plans are structured so  that  revenues
from its AS/400 and UNIX products, in combination with those
from its recurring service business, are expected to provide
the cash flow required to operate the Company.

      The  Company's assets currently include $1,742,600  of
net  realizable value for the computer software  development
of  the  AS/400  product line.  This software  is  currently
being amortized at the greater of 33% of the AS/400 software
revenue  or  $56,100  per  month.  These  computer  software
development  costs  will be fully amortized  no  later  than
November  1997.   At this point in time,  there  is  a  good
market  for  the  Company's AS/400  software  product  line.
However,  there  is  no  assurance  that  this  market  will
continue through November 1997.  If it becomes apparent that
net  realizable  value of this asset on the Company's  books
will  not  be  supported by sufficient future  revenue,  the
Company  will write down the book value of the software  and
take this write-down as an expense in the period in which it
occurs.



<PAGE>


Independent Auditors' Report

Stockholders and Board of Directors:

      We  have  audited the accompanying balance  sheets  of
ACCESS  Corporation as of April 30, 1995 and 1994,  and  the
related   statements  of operations, of  capital  stock  and
other stockholders' equity and of cash flows for each of the
three  years  in  the period ended April  30,  1995.   These
financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion  on
the financial statements based on our audits.

      We  conducted our audits in accordance with  generally
accepted  auditing standards.  Those standards require  that
we plan and perform the audit to obtain reasonable assurance
about  whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial statements.  An audit also includes assessing  the
accounting principles used and significant estimates made by
management,  as  well  as evaluating the  overall  financial
statement presentation.  We believe that our audits  provide
a reasonable basis for our opinion.

      In  our opinion, the financial statements referred  to
above   present  fairly,  in  all  material  respects,   the
financial  position of ACCESS Corporation as  of  April  30,
1995  and  1994, and the results of its operations  and  its
cash  flows for each of the three years in the period  ended
April  30,  1995,  in  conformity  with  generally  accepted
accounting principles.

As  discussed in Note 6 to the financial statements, in 1993
the  Company  changed  its method of accounting  for  income
taxes  to  conform  with Statement of  Financial  Accounting
Standards No. 109.



DELOITTE & TOUCHE LLP
- ---------------------
Deloitte & Touche LLP
Cincinnati, Ohio
May 31, 1995



<PAGE>
<TABLE>

ACCESS CORPORATION
                                                                   
STATEMENT OF OPERATIONS
FOR THE YEARS ENDED APRIL 30, 1995, 1994 AND 1993
<CAPTION>
                                              1995       1994       1993
<S>                                          <C>        <C>        <C>         
REVENUE:
  System Sales                               $1,274,996 $2,189,248 $2,490,713
  Service                                     4,538,938  4,320,323  4,141,187
  Manufacturing                                 227,848    386,781    388,183
                                             ---------- ---------- ----------   
        Total                                 6,041,782  6,896,352  7,020,074
                                            ----------- ---------- ----------  
                                                                                
COST:
 System sales, exclusive of amoritization shown
  separately below                              729,965    902,566  1,502,179   
  Service                                     2,059,347  2,020,136  2,008,586
  Manufacturing                                 226,016    560,486    525,825
                                             ---------- ---------- ----------   
        Total                                 3,015,328  3,483,188  4,036,590
                                             ---------- ---------- ----------  
  
GROSS PROFIT BEFORE AMORTIZATION              3,026,454  3,413,164  2,983,484
AMORTIZATION OF COMPUTER SOFTWARE COST          673,704    839,904    112,284
                                             ---------- ----------- ---------   
GROSS PROFIT                                  2,352,750  2,573,260  2,871,200
                                                    
OPERATING EXPENSES:
  Selling, general and administrative          1,528,460  2,007,953 2,333,196
  Engineering, research and development          592,504  1,124,789   528,268
                                              ---------- --------------------   
OPERATING INCOME (LOSS)                          231,786  (559,482)     9,736
                                                       
OTHER INCOME(EXPENSE)                             (3,805)    24,047    15,363
                                                           
INTEREST EXPENSE                                 (31,911)   (26,450) (53,246)
                                              ---------- ---------- ----------  
 
EARNINGS (LOSS) FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES                            196,070   (561,885) (28,147)
                                                           
INCOME TAXES (BENEFIT) (Note 6)                   66,700    (10,509)  (4,200)
                                              ----------- --------- ---------
NET EARNINGS (LOSS) FROM CONTINUING  OPERATIONS  129,370   (551,376) (23,947)
                                      
DISCONTINUED OPERATIONS (Note 9):  
  Net earnings (loss) from operations discontinued E&M
    Business (less applicable income tax benefit of
    $81,800)                                                (73,812) (158,784)
                                                                              
  Income on disposal of discontinued operations               9,949         
                                             ------------  --------- ---------
EARNINGS (LOSS) BEFORE CUMULATIVE EFFECT                   
  OF ACCOUNTING CHANGE                          129,370   (615,239) (182,731)
                                                           
CUMULATIVE EFFECT AS OF MAY 1, 1992 OF A CHANGE IN
  THE ACCOUNTING FOR INCOME TAXES, NET OF VALUATION
  ALLOWANCE OF $2,220,000 (Note 6)                                   730,000
                                              ---------- ----------- --------
NET EARNINGS (LOSS)                             129,370   (615,239)  547,269
                                                                          
PREFERRED DIVIDEND                               64,685          -        - 
                                              ---------- --------------------
INCOME (LOSS)  APPLICABLE TO COMMON SHARES   $   64,685 $ (615,239)$ 547,269
                                             ---------- ---------- ----------
WEIGHTED AVERAGE NUMBER OF COMMON SHARES      4,865,559  4,865,559 4,865,559
                                                          
PER COMMON SHARE AND COMMON SHARE EQUIVALENT (Note 4):
  Net earnings (loss) from continuing operations $ 0.01 $   (0.11) $  (0.00)
                                                                 
 Net earnings(loss) before cumulative effect of change in
   accounting principle                            0.01     (0.13)    (0.04)
  Cumulative effect of accounting change             -          -      0.15    
                                             ---------- ---------- ----------
  Net earnings (loss)                        $     0.01 $   (0.13)$     0.11
                                             ---------- ---------- ----------
<FN>

See notes to financial statements.
</TABLE>


<PAGE>
<TABLE>

ACCESS CORPORATION
STATEMENTS OF CAPITAL STOCK AND OTHER STOCKHOLDERS' EQUITY
APRIL 30, 1995, 1994 AND 1993
                    
                           Treasury            Common         Class A Common  
                        ---------------    -----------------  --------------
                        Shares   Amount     Shares   Amount   Shares   Amount
<S>                    <C>    <C>       <C>       <C>      <C>       <C>     
                                                                                
BALANCE, Apr 30, 1992 16,270 $(15,383) 3,453,257 $345,325 1,428,572 $142,857 
                                                                                
  Net earnings                                                               
                      ------ --------  --------- -------- --------- --------  
                                                                                
BALANCE, Apr 30, 1993 16,270  (15,383) 3,453,257  345,325 1,428,572  142,857    
                                                  
Deferred compensation under                                                   
  restricted stock plan                                
Net loss                                               
                     ------ --------  --------- -------- --------- --------    
BALANCE, Apr 30, 1994 16,270  (15,383) 3,453,257  345,325 1,428,572  142,857   
                                               
Class One Preferred Stock                                                     
  Dividends                                                 
  Net earnings                                 
                      ------ --------- --------- -------- --------- --------  
BALANCE, Apr 30, 1995 16,270 $(15,383) 3,453,257 $345,325 1,428,572 $142,857   
                                                       
<FN>                                                                         

See notes to financial statements.                                            
             
</TABLE>

<TABLE>

ACCESS CORPORATION

STATEMENT OF CAPITAL STOCK AND OTHER STOCKHOLDERS'EQUITY
APRIL 30, 1995, 1994 AND 1993
<CAPTION>

                           Additional  Paid-in       Retained Earnings
                                 Capital                (Deficit)

<S>                            <C>                     <C> 

BALANCE, APR 30, 1992           $10,826,201             $(8,810,849)

  Net Earnings                                              547,269
                                -----------             ------------

BALANCE, APR 30, 1993            10,826,201              (8,263,580)        

  Deferred compensation under
    restricted stock plan           ( 1,354)
  Net Loss                                                 (615,239)
                                ------------            ------------
BALANCE, APR 30, 1994            10,824,847              (8,878,819)

Class One Preferred Stock
  dividends                         (64,685)
Net earnings                                                129,370
                                ------------            ------------
BALANCE, APR 30, 1995           $10,760,162             $(8,479,449)
                                -----------             ------------
<FN> 
See notes to financial statements. 

</TABLE>
<PAGE>
<TABLE>

ACCESS CORPORATION                                               
                                                                
BALANCE SHEETS                                                  
APRIL 30, 1995 AND 1994                                         
<CAPTION>                                                                
                                              1995           1994 
<S>                                          <C>            <C>
ASSETS                                             

CURRENT ASSETS:                                                  
  Cash and cash equivalents                   $  883,487     $    3,500
  Accounts receivable, less allowance                           
   for doubtful accounts of $18,100 in 1995                          
   and $17,480 in 1994 (Note 2):               1,015,811        891,600             
  Inventories (Note 2):                                         
    Raw materials and purchased parts             79,495         92,718                    
    Work-in-process                              318,598        365,470                
    Finished goods                                14,772         57,840              
                                              ----------     ----------
        Total inventories                        412,865        516,028                
                                           
  Prepaid expenses                                68,990        106,662              
  Deferred income tax, net of valuation                                  
    allowance of $300,000 (Note 6)               112,000        112,000
                                              ----------     ----------
        Total current assets                   2,493,153      1,629,790                 
                                         
                                                                
EQUIPMENT AND LEASEHOLD                                         
  IMPROVEMENTS (Note 2):                                        
  Computer hardware and software               1,952,220      2,280,658                 
  Machinery and equipment                        503,337        503,338               
  Office and service equipment                   313,431        539,717               
  Leasehold improvements                           5,000          5,000             
  Tools, dies and fixtures                       115,013        115,013               
                                              ----------     ----------
        Total                                  2,889,001      3,443,726                  
  Less accumulated depreciation                2,646,833      3,075,334                 
                                              ----------     ----------
     Net equipment and leasehold                 242,168        368,392            
     improvements                                            
                                                                
COMPUTER SOFTWARE COSTS, net of                           
accumulated amortization of $1,625,891 in                          
1995 and $952,188 in 1994                      1,742,627      2,416,329  
                                              ----------     ----------
DEFERRED INCOME TAX BENEFIT,                                    
net of valuation allowance of $2,134,000 in                          
1995 and 1994 (Note 6)                           651,300        718,000             
                                              ----------     ----------
TOTAL                                         $5,129,248     $5,132,511
                                              ----------     ----------    
<FN>                                                                
See notes to financial statements.                              
</TABLE>

                                                                
                                                                
<PAGE>                                                                
<TABLE>

                                                                
LIABILITIES AND CAPITAL STOCK AND                           
OTHER STOCKHOLDERS' EQUITY                    1995             1994
<S>                                          <C>              <C>   
CURRENT LIABILITIES:                                            
  Note payable - bank (Note 2)                $    -           $   71,807            
  Accounts payable                                95,864          158,345        
  Accrued salaries, wages and commissions        120,054           56,721                          
  Accrued taxes                                   24,429           74,269   
  Accrued warranty expense                        44,275           44,783              
  Other accrued liabilities                       77,683          144,691              
  Advances from customers                        339,456          309,305               
  Capital leases                                  56,613           73,947              
                                              ----------       ----------
        Total current liabilities                758,374          933,868               
                                           
PREPAID MAINTENANCE CONTRACTS                    299,578          198,971               
                                           
CAPITAL LEASES (Note 8)                           23,099           80,845              
                                            
MANDATORY REDEEMABLE                                            
  PREFERRED STOCK (Note 3)                     1,500,000        1,500,000                 
  Preferred Dividends                             64,685              
                                            
CAPITAL STOCK AND OTHER                                         
 STOCKHOLDERS' EQUITY (Notes 2,4):                           
  Capital Stock:                                                
   Common Stock, no par value,authorized,                           
   8,000,000 shares; issued and outstanding                 
   3,453,257 shares                              345,325          345,325   
  Class A Common Stock, no par value,                           
   authorized 2,000,000 shares; issued and                          
   outstanding 1,428,572 shares                  142,857          142,857      
  Additional paid-in capital                  10,760,162       10,824,847
  Deficit from April 1, 1985                  (8,749,449)      (8,878,819)
  16,270 Common Stock shares in treasury,
    at cost                                      (15,383)         (15,383)               
                                              ----------       ----------
       Total capital stock and other                           
          stockholders' equity                 2,483,512        2,418,827                 
                                              ----------       ----------
TOTAL                                         $5,129,248       $5,132,511
                                              ----------       ----------           
</TABLE>

<PAGE>
<TABLE>

ACCESS CORPORATION                                                            
                                                                              
STATEMENTS OF CASH FLOWS                                                      
FOR THE YEARS ENDED APRIL 30, 1995, 1994 AND 1993                                 
<CAPTION>
                                                                              
                                                            1995       1994        1993
<S>                                                     <C>          <C>          <C>            
CASH FLOWS FROM OPERATING ACTIVITIES:                                         
  Net earnings (loss)                                    $  129,370   $ (615,239)  $  547,269
  Adjustments to reconcile net earnings to net cash                                       
    provided by operating activities:                                                
  Amortization                                              673,704      839,904      112,284
  Depreciation                                              139,819      254,943      137,319                        
  Deferred income taxes                                      66,700                  (830,000)
  Deferred compensation under restricted stock plan                       (1,354)                
  Loss (gain) on disposal of fixed assets                     7,028       (3,608)       3,119
  Prepaid maintenance contracts                             100,606       66,704       21,228
  Change in assets and liabilities:                                                  
    Accounts receivable                                    (124,211)   1,106,941     (598,637)
    Inventories                                             103,163       60,411      594,321
    Prepaid expenses                                         37,672       70,470      (52,471)                       
    Accounts payable                                        (62,481)    (133,824)    (621,927)                        
    Accrued liabilities                                     (54,023)    (283,155)      58,726                        
    Advances from customers                                  30,151     (449,309)      39,498                       
                                                         ----------   ----------   ----------
    Net cash provided by (used in) operating activities   1,047,498      912,884     (589,271)                      
                                                         ----------   ----------   ----------
                                                                              
CASH FLOWS FROM INVESTING ACTIVITIES:                                         
  Computer software costs                                                          (2,120,999)
  Capital additions                                         (22,779)     (84,316)     (83,335)                  
  Proceeds from disposal of fixed assets                      2,156       22,459          100        
                                                         ----------   ----------   ----------      
     Net cash (used in) investing activities                (20,623)     (61,857)  (2,204,234)
                                       
CASH FLOWS FROM FINANCING ACTIVITIES:                                         
  Proceeds (repayments) on bank line of credit              (71,807)    (848,959)     920,766                  
  Payments on capital leases                                (75,081)     (52,068)                  
  Proceeds from note payable                                                          750,000
  Proceeds from redeemable preferred stock                                            500,000
                                                         ----------   ----------   ----------       
  Net cash provided by (used in) financing                 (146,888)    (901,027)   2,170,766                      
activities                                               ----------   ----------   ----------
                                                                              
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS            879,987      (50,000)    (622,739)                  
                                     
                                                                              
CASH AND CASH EQUIVALENTS, Beginning of year                  3,500       53,500      676,239                
                                                         ----------   ----------   ----------
CASH AND CASH EQUIVALENTS, End of year                   $  883,487   $    3,500   $   53,500
                                                         ----------   ----------   ----------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW                                         
  INFORMATION:                                                                
  Cash paid for interest                                 $   31,911   $   26,616   $   32,531
  Cash paid for income taxes                                                           13,500
                                                                       
<FN>                                                                              
NON-CASH TRANSACTION - During 1993, notes payable of $1,000,000 were converted into                             
redeemable preferred stock (Note 3).  During 1994, the Company entered into capital leases     
totaling $206,860 (Note 8).                                                 
                                                                              
See notes to financial statements.                                            
</TABLE>

<PAGE>


NOTES TO FINANCIAL STATEMENTS                  ACCESS Corporation
for the years ended April 30, 1995, 1994 and 1993

NOTE 1:  A SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business
       The   Company   services   hardware   and   software   for   its
installed   base   of   customers   and   third   parties.    It   also
develops   and   markets   software   for   the   electronic   storage,
control and processing of technical documentation.

Revenue Recognition
       Revenues   from   the  sale  of  new  systems   are   recognized
upon   shipment.    If  there  are  services  performed,   revenue   is
recognized at the time of customer acceptance.

        Revenues    resulting    from    research    and    development
arrangements   (Note   5)  are  recognized   as   the   related   costs
are incurred.

         Revenue    from    prepaid    maintenance    agreements     is
recognized    ratably    over    the   life    of    the    maintenance
contracts.

Inventories
       Inventories   comprised   of  material,   labor,   and   related
overhead   expenses  are  stated  at  the  lower  of  cost   (first-in,
first-out method) or market.

Equipment and Leasehold Improvements
       Equipment   and   leasehold   improvements   are   recorded   at
cost   and   depreciated  over  their  estimated  useful  lives   using
the   straight-line   method.    Computer   software   is   depreciated
over three years or its useful life, whichever is less.

Computer Software Development Costs
        Computer   software   development   costs   are   recorded   in
accordance   with   Statement   of   Financial   Accounting   Standards
No.   86,  Accounting  for  the  Costs  of  Computer  Software  to   be
Sold,   Leased   or   Otherwise  Marketed.   Costs   incurred   up   to
the    point    of    establishing   technological   feasibility    are
expensed   currently.    Costs   incurred   after   establishment    of
technological   feasibility   were   capitalized.    Amortization    of
these    capitalized   costs   began   in   March   1993    when    the
products   were  released  to  customers  and  are  to   be   amortized
over    a    period   not   to   exceed   five   years.    Amortization
expense   was   $673,704,  $839,904  and  $112,284  for  fiscal   years
1995, 1994 and 1993, respectively.

Income Taxes
       Effective  May  1,  1992,  the  Company  adopted  Statement   of
Financial   Accounting  Standards  No.  109,  which   was   issued   in
February,   1992.    The  Company  previously  accounted   for   income
taxes   in   accordance   with  Statements  of   Financial   Accounting
Standards No. 96.

Statement of Cash Flows
       Cash  and  cash  equivalents  consist  of  cash  on  hand,  cash
on     deposit,    and    short-term    investments    with    original
maturities less than ninety days.

Product Warranties
       Under   its   product   warranty   policy,   the   Company   has
agreed   to   replace  certain  parts  or  provide   remedial   service
during    the    designated   warranty   period.    Costs    associated
with   these  programs  are  determined  on  the  basis  of   estimated
net future costs.

NOTE 2:  BANK LINE OF CREDIT

        The    Company's    current   line    of    credit    agreement
($400,000   as   of   April   8,  1994)  extends   through   April   7,
1996.    Borrowings   under  the  agreement  bear   interest   at   one
percent   over  the  prime  rate,  9%  at  April  30,  1995.  Borrowing
is    based   upon   the   levels   (as   set   forth   in   the   loan
agreement)   of   eligible   accounts  receivable.    To   secure   any
borrowing,    the    Company   has   pledged    accounts    receivable,
inventories,    fixed   assets,   and   general    intangibles.     The
agreement    contains   restrictive   and   other    covenants    which
require    the    Company    to    maintain    certain    levels     of
indebtedness  to  net   worth,  current  ratio  and  cash   flow   from
operations.     It    also    restricts   new    borrowings,    capital
expenditures, and dividends on its capital stock.
 

<TABLE>

_______________________________________________________________________

                                     1995          1994        1993
  
_______________________________________________________________________
   <S>                            <C>          <C>           <C> 
   Maximum borrowings
     during the year               $127,354     $790,249      $1,159,319
   Average outstanding balance
     during the year               $ 27,956     $302,652      $  706,060
   Weighted average
     interest rate                 9.1%         7.5%          7.5%
<FN>     

(determined on a monthly basis)
</TABLE>

<PAGE>



NOTE 3:  MANDATORILY REDEEMABLE PREFERRED STOCK AND NOTES PAYABLE

       On   October  28,  1991,  the  Company  entered  into   a   Note
Purchase   Agreement   with   Oce-van  der   Grinten,   N.V.   ("Oce"),
which   provided  for  borrowing  by  the  Company  of   up   to   $1.5
million   to   fund   a   major  software  development   project.    On
August   26,   1992,  $1,000,000  of   then  outstanding   notes   were
redeemed    in    exchange   for   10,000   shares    of    mandatorily
redeemable    preferred   stock.    In   April   1993,   the    Company
issued   to   Oce   an   additional   5,000   shares   of   mandatorily
redeemable preferred stock for $500,000.

        The   preferred   stock   is   divided   into   three   series:
10,000    shares   of   7%   preferred   stock   ($1,000,000);    2,500
shares   of  9%  preferred  stock  ($250,000),  and  2,500  shares   of
variable   rate   preferred  stock  ($250,000).   The   variable   rate
preferred   stock  was  issued  at  the  rate  of  9%.   Dividends   on
the   preferred   stock  for  any  fiscal  year  are  cumulative   only
to    the    extent   of   50%   of   the   Company's   net   after-tax
earnings, as defined, for such year.

       Annually,  beginning  in  1995,  the  Company  is  required   to
redeem    the    preferred   stock   at    $100    per    share    plus
accumulated   dividends   in   an   amount   equal   to   a   specified
portion   of   after-tax  earnings,  as  defined.    Unless   dividends
on   the   preferred   stock  are  current,   the   Company   may   not
declare   a   dividend   on   its   common   shares   or   redeem    or
purchase   any   of  its  common  shares.   Under  the  Note   Purchase
Agreement,   Oce   agreed   to   limitations   on   the   voting    and
transfer   of  its  stock  (including  the  transfer  of   such   stock
to   a   voting  trust,  the  trustees  of  which  are  four   of   the
Company's    directors)    and    Oce    was    released    from    its
obligation   under   certain   circumstances   to   make    a    tender
offer   for  the  Company's  common  stock.   As  of  April  30,  1995,
the   Company   had   authorized  and  issued   a   total   of   15,000
shares of preferred stock.

NOTE 4:  CAPITAL STOCK

       In    1992   the   Company   entered   into   a   Voting   Trust
Agreement   with  Oce.   The  Voting  Trust  Agreement   required   Oce
to   place  the  certificates  for  1,904,763  of  its  Common   Stock,
less   100  shares,  into  a  voting  trust.   The  trustees   of   the
trust   are   four   directors  of  the  Company.   Pursuant   to   the
Voting   Trust  Agreement,  the  shares  will  be  voted  for   matters
related   to   the   election  of  directors  in  the   discretion   of
the   voting   trustees  (except  that  such  shares  will   be   voted
for   up   to  two  director  nominees  designated  by  Oce)   and   on
all   other  matters  by  Oce  pursuant  to  a  proxy  to  be   granted
to it by the voting trustees.

       The   Voting  Trust  Agreement  is  irrevocable  for  a   period
of   ten  years  and  may  be  renewed,  at  the  option  of  Oce,  for
additional   periods   of  not  more  than   ten   years   each.    The
Voting Trust Agreement will automatically terminate:

  -  with  respect  to  any  such  shares  sold  to  a  party  unrelated
     to Oce
  -  upon   the   closing   of  any  underwritten   public   offering of
     Common   Stock   which   results  in  not   less   than $10,000,000
     in    aggregate   sales   price   of   Common   Stock having   been
     sold.
  -  upon    the    acquisition    by    any    person    of  beneficial
     ownership  of  as   many  or  more  shares  of  Common   Stock   as
     are owned by Oce.

       Further,   the   Voting  Trust  Agreement  may   be   terminated
by   notice   by   Oce  to  the  voting  trustees  at   anytime   after
October 3, 1995.

       If   the   Voting  Trust  Agreement  is  terminated  by   notice
or   is   not  renewed  on  its  tenth  anniversary,  Oce  is  required
to   make   a   tender  offer  for  any  and  all  of  the  shares   of
Common   Stock   (including  any  such  shares  issued  on   conversion
of  Class  A  Common  Stock)  at  a  price  per  share  not  less  than
that   defined   in   the  Note  Purchase  Agreement   (Note   3)   and
calculated   using   the   Company's  audited   financial   statements.
If   the  calculated  price  per  share  is  less  than  zero,  Oce  is
not required to make a tender offer.

       If   the   Voting  Trust  Agreement  is  terminated  by   notice
to   the   voting   trustees,  the  tender  offer   is   required   not
later   than  six  months  after  the  end  of  the  fiscal   year   in
which   the   first   anniversary   of   the   notice   affected    the
termination.    If   the   agreement  is  not   renewed,   the   tender
offer  is  required  not  later  than  six  months  after  the  end  of
that fiscal year end.

Common Shares
       Common   Stock   shareholders  including  the  voting   trustees
have   equal   voting  rights.   Actions  by  a  majority   of   voting
trustees   constitute   the  act  of  the  voting   trust.    Class   A
Common   Stock   shareholders   have   class   voting   privileges   on
changes   to   the   Articles   of   Incorporation   and   some   other
specified   matters   but   do   not   vote   on   the   election    of
directors.    Class   A  Common  Stock  is  convertible   into   Common
Stock, share for share, at any time.

       Shares   of   Common  Stock  reserved  for  the  conversion   of
the Class A stock were 1,428,572 in 1995 and 1994.

<PAGE>

Earnings Per Share
       The  earnings  (loss)  per  share  computations  are  based   on
the    weighted   average   number   of   common   shares   outstanding
during   the   year   adjusted  for  the   effect   of   common   share
equivalents   where   dilutive.    Fully   diluted   earnings    (loss)
per  share  are  not  presented  as  the  effect  of  the  dilution  is
less than 3% or is anti-dilutive for the years 1993 - 1995.


Stock Option Plans
       During   the   year   ended  April   30,   1994,   the   Company
adopted    the    1993   incentive   stock   option    plan    covering
500,000    shares   of   its   Common   Stock.    The   Company    also
amended   the   1983,   1985   and  1991  plans   to   add   provisions
providing   that   all   outstanding   stock   options   will    become
exercisable   upon   the  occurrence  of  a  change   of   control   or
similar event.

       Options   may  be  granted  under  the  1991  and  1993    plans
to   officers   and  key  employees  of  the  Company.    Additionally,
directors   of   the   Company   and   other   persons   in    business
relationships     with    the    Company,    such    as     independent
contractors    and    consultants,   may   be   granted    nonqualified
options   under   the   1991   plan.   No  further   options   may   be
granted   under   the   1979,   1983   and   1985   plans.    Incentive
stock options may be granted only to Company employees.

       The   option  price  under  the  plans  may  not  be  less  than
the   fair   market  value  of  the  Common  Stock  at  the   date   of
grant,    as   determined   by   the   Board   of   Directors,    which
administers   the   plans.   All  options  granted   under   the   1985
plan   and  any  incentive  stock  options  granted  under  the   1979,
1983,  1991  and  1993  plans  may  not  be  exercised  prior  to   one
year   from  date  of  grant  and  expire  ten  years  from  the   date
of grant.


<TABLE>

Changes in stock options were as follows:
<CAPTION>
_______________________________________________________________________
                                    Number of Shares
                              Reserved               Granted
                           
______________________________________________________________________
<S>                          <C>                    <C>
Balance, April 30, 1993       383,000                224,600
Reserved                      500,000
Granted                                              325,000
Canceled                       (4,800)              (113,800)
                             _________              ________
Balance,April 30,1994         878,200                435,800

Canceled                         (500)               (73,400)
                             _________              _________
Balance, April 30, 1995       877,700                362,400
                             =========              =========
</TABLE>

[FN]

At  April  30, 1995, options to purchase 204,900  shares  of
Common Stock were exercisable at $.50 to $5.25 per share.

NOTE 5:  ENGINEERING, RESEARCH AND DEVELOPMENT

      Engineering,  research and development costs  for  the
years ended April 30, 1995, 1994 and 1993 are as follows:


<TABLE>

___________________________________________________________________________
                              1995               1994            1993
<S>                          <C>                <C>             <C>
___________________________________________________________________________
Charged to specific
     customer   orders        $  495,887         $  820,614     $1,158,387
Charged to computer
software costs                                                   2,120,999
Charged directly to
   engineering, research
     and   development           522,599          1,124,789        528,268
                              __________         __________     __________
Total cost of engineering,
   research and develop-
     ment   efforts           $1,018,486         $1,945,403     $3,807,654
                              ==========         ==========     ==========
</TABLE>


      Revenue  recognized  under  research  and  development
arrangements for the years ended April 30, 1995, 1994,   and
1993 was $-0-, $-0- and $383,000 respectively.  This revenue
was  completely  offset by costs incurred  during  the  same
period.


<TABLE>

NOTE 6:  INCOME TAXES

      The provision for income taxes (benefit) includes  the
following:
<CAPTION>
______________________________________________________________________
                              1995          1994           1993
<S>                          <C>           <C>            <C>
______________________________________________________________________
Federal:
   Deferred                   $66,700       ($214,100)     ($14,000)
   Currently payable
     (Refundable)              66,700       (  10,509)       14,000
Tax benefit of net
   operating loss
   carryforward               (66,700)                     ( 86,000)
Valuation Allowance                           214,100
                              ________      __________     _________
Total                         $66,700       ($ 10,509)     ($86,000)
                              ========      ==========     =========

</TABLE>



     Effective May 1, 1992, the Company adopted Statement of
Financial  Accounting Standards (SFAS) No. 109,  "Accounting
for  Income Taxes."  This statement supersedes SFAS No.  96,
"Accounting  for  Income Taxes."  The cumulative  effect  of
adopting  SFAS No. 109 on the Company's financial statements
was  to  increase net earnings by $730,000 ($.15 per  share)
for  the  year ended April 30, 1993.  The effect on earnings
was to increase 1993 net income by $100,000.

<PAGE>

      Deferred  income  taxes reflect  the  net  income  tax
effects  of  (a) temporary differences between the  carrying
amounts  of  assets and liabilities for financial  reporting
purposes  and the amounts used for income tax purposes,  and
(b)  net  operating loss and tax credit carryforwards.   The
income  tax  effects  of significant  items  comprising  the
Company's net deferred income tax asset as of April 30, 1995
and 1994 are as follows:


<TABLE>

________________________________________________________________________
                                    1995             1994
<S>                                <C>              <C>
________________________________________________________________________


Net operating loss carryforwards
     Federal                        $2,995,000       $3,025,000
     State                              37,000          138,000
Temporary differences:
     Accrued warranty expense           25,000           21,000
     Inventory capitalization           96,000           82,000
     Other                              44,300       (    2,000)
                                    __________       ___________
Total                               $3,197,300       $3,264,000
     Less Valuation Allowance       (2,434,000)      (2,434,000)
                                    __________       ___________
Net deferred income tax asset       $  763,300       $  830,000
                                    ==========       ===========
<FN>

      The amounts and expiration dates for the Company's net
operating loss carryforwards for income tax return  purposes
are summarized as follows:

     Year Ending April 30                         Federal
     2002                                      $1,759,000
     2004                                       2,762,000
     2005                                       3,027,000
     2008                                         459,000
     2009                                         803,000
                                               ----------
          Total                                $8,810,000
                                               ==========

</TABLE>

<TABLE>

NOTE 7:  REVENUES TO MAJOR CUSTOMERS

      On a continuing basis, no single customer accounts for
a   significant  percentage  of  the  Company's  net  sales.
However, net revenues to customers in selected industries as
a percent of total revenues are as follows:

<CAPTION>
_____________________________________________________________________
                               1995     1994      1993
<S>                           <C>      <C>       <C>
_____________________________________________________________________

Federal Government             18.4%    16.6%     15.0%
Aerospace                      18.8%     5.4%      3.4%
Petroleum                       4.9%     4.4%       .5%
Computer                       10.5%     2.1%      9.5%
Medical                         7.2%    20.6%     13.8%
Manufacturing                  12.4%     3.0%

<FN>

      Accounts receivable from these customers at April  30,
1995   and  April  30,  1994  were  $778,100  and  $657,100,
respectively.

</TABLE>



NOTE 8:  LEASE COMMITMENTS

      The Company leases office and manufacturing facilities
and  equipment  under operating leases.   Rent  expense  was
$223,977  (1995),  $342,311 (1994), and $339,504  (1993)  of
which  $60,281  (1995), $131,268 (1994) and $45,426  (1993),
were under short-term cancelable leases.

     As of April 30, 1995, minimum annual payments under all
noncancelable  long-term  operating  lease  agreements  are:
$144,398 (1996), $186,780 (1997),  $166,780 (1998), $170,950
(1999), and $170,950 (2000).

        The  Company  leases office equipment  and  software
under  capital leases.  As of April 30, 1995, minimum annual
payments  under  all noncancelable capital lease  agreements
are:   $68,497  (1996) and $26,035 (1997)  for  a  total  of
$94,532.    Maintenance  on  these  leases   total   $3,283,
representing   net  minimum  lease  payments   of   $91,250.
Interest  on these leases represented $11,538 for a  present
value  of  net minimum lease payments of $79,712.   This  is
reflected  in  the balance sheet as current  and  noncurrent
obligations  under  capital leases of $56,613  and  $23,098,
respectively.    The  cost,  accumulated  depreciation   and
depreciation  expense  of assets under  capital  leases  was
$206,900,  $124,000 and $76,300, respectively at  April  30,
1995.

NOTE 9:  DISCONTINUED OPERATIONS

    Effective as of the end of the second quarter of  fiscal
1994,  the Company discontinued its operations with  respect
to  its  Hardware  Engineering  and  Contract  Manufacturing
product  lines.   It  is limiting its manufacturing  to  the
supply of cards for the micrographic equipment sold in prior
years and the parts required to support existing equipment.

       Revenues  from discontinued operations were  $431,000
and $866,000 for fiscal years 1994 and 1993, respectively.

       Previously reported results of operations  have  been
reclassified   to  show  the  effects  of  the  discontinued
operations.

<PAGE>

                      ABOUT THE COMPANY

CORPORATE PROFILE

      ACCESS  Corporation  is dedicated  to  enhancing   the
quality of its customers' products by providing world  class
software  solutions for their technical processes.   ACCESS'
software  allows  its  customers to manage  the  process  of
design  changes, release of those changes, and the efficient
storage,   indexing,  and  retrieval  of  both   engineering
drawings and related technical documentation.

       ACCESS   Corporation  primarily  serves   engineering
customers   in  discrete  and  process  manufacturing.   Its
applications  benefit  companies in  the  medical  products,
pharmaceutical,  computer  and  electronic,   petrochemical,
defense,  and automotive industries.  In addition, companies
under   strict  government  regulation  have  found  ACCESS'
applications   beneficial  in  organizing  and   controlling
compliance procedures.

      The  Cincinnati-based company has two business  units:
Technical  Document Management Systems (TDMS) and  Component
and Systems Service.

ACCESS HISTORY

      Founded  over  thirty years ago, ACCESS  has  designed
systems for use by organizations throughout the world.  Some
have been in continuous use for as long as twenty years.

      ACCESS' early success in automating  the  handling  of
document based information positioned the Company to take  a
leadership  role in the evolution of computer technology  in
the  specialized  area  of imaging  and  technical  document
management.    As  the  industry  has  evolved   into   more
sophisticated  products  and  processes,  numerous  document
management  problems  have emerged.  ACCESS'  TDMS  business
unit  addresses  these  challenges by  designing  innovative
software solutions.

     The  Service  business  is comprised  of  hardware  and
software  support  to  the  Company's  installed   base   of
customers  and third-party maintenance contracts.   It  also
provides  media  and  parts on a  nationwide  basis  to  the
Company's installed customer base.

ACCESS TDMS BUSINESS UNIT

      ACCESS'  application software features  three   unique
products:   EDICS/RM  (Engineering  Document  Image  Control
System/Release  Management), EDICS/DM (Engineering  Document
Image   Control   System/  Document  Management)   and   ECC
(Electronic  Change  Control) which  may  be  configured  to
specific organizational needs.

     A  powerful database application for managing documents
and  engineering related information, EDICS  processes  both
text  and  A through E size drawings that may be scanned  or
electronically  imported from CAD (computer  aided  design).
These documents from multiple sources are integrated into  a
single system which fully automates the revision process and
provides flexible tools for viewing, editing, and printing.

      EDICS  also  enables a user to comply with  regulatory
agencies,  such  as  the  Food and Drug  Administration,  by
allowing  storage  and immediate retrieval  of  product  and
process information.

     ECC may be added to the EDICS system to improve control
over   the  design  and  processing  changes.   It  provides
advanced  functionality  to  automate  the  entire  document
change  process, including multiple approval processing  and
notification,   rejection   handling,   in-process   review,
approval history, and change-process performance reporting.


<PAGE>   
   
   ECC  automates  a  company's  entire  engineering  change
control  process consistent with its established  procedures
and   operational   requirements.   ECC  correlates   change
documents with markups and affected drawings for the  length
of  the  change  cycle.   It  can be  easily  configured  to
facilitate   concurrent  reviews  (now  a   Computer   Aided
Acquisition  and  Logistics Support, CALS,  requirement  for
many Department of Defense contracts).

   Both   EDICS   and   ECC  support  effective   concurrent
engineering  environments,  which  involve  the  cooperative
interaction  of  design, manufacturing,  support  personnel,
suppliers,  and  customers.  Concurrent engineering  reduces
time-to-market      and     increases     manufacturability,
serviceability, and reliability.


      ACCESS  has  been approved as an Industry  Application
Specialist  by IBM's Industrial Sector Marketing.   In  this
relationship, ACCESS provides EDICS/400 and ECC/400 for  use
on the IBM AS/400.

      ACCESS  also  supplies  EDICS  and  ECC  in  the  Unix
environment  running on IBM's RS/6000 and on both  AT&T  and
Hewlett Packard Unix platforms.

COMPONENT SERVICE

           ACCESS  also  provides quality field  maintenance
including  hardware  and software service  on  a  nationwide
basis to the Company's installed customer base.

   In  addition  to  maintaining  ACCESS-installed  systems,
ACCESS'  service group also maintains non-ACCESS  electronic
and  electromechanical  equipment such  as  card  embossers,
microfiche  duplicators, microfilm scanners,  large  drawing
format  scanners  and highly sophisticated  5-1/4"  and  12"
laser drives.

      ACCESS  continues  to  pursue  additional  third-party
service  opportunities with manufacturers of electronic  and
electromechanical  products  who  require  a  rapid  on-site
service response but whose customer base is not large enough
to support a nationwide service network.


SALES

     ACCESS systems have been installed in 48 states, Japan,
Europe, Australia, Canada, Mexico, Jamaica, Puerto Rico, the
Middle  East, China, and the former Soviet Union.  Sales  in
and outside the United States are handled predominantly on a
direct  basis.   There  is  no recurring  geographic  market
concentration with respect to the sales of ACCESS systems in
the  United States, and in fiscal year 1995, not  more  than
13%  of  the Company's sales were derived from customers  in
any single state.

     ACCESS' primary marketing focus is the sale of its TDMS
products  to  manufacturers and  other  users  of  technical
documentation.    No   single  customer   accounts   for   a
significant  percentage  of  the  Company's  revenues  on  a
continuing  basis,  although sales  of  ACCESS'  systems  to
various  agencies of the federal government represented  18%
of  1995  revenues and 17% of 1994 revenues.  These revenues
represented numerous federal contracts.

COMMON SHARES

      Currently  there  is  no established  market  for  the
Company's Common Shares and the Company is not aware of  any
reported bid quotations.  The Company has not paid, and  has
no plans to pay, dividends on its Common Shares.  The number
of  holders of record of ACCESS Corporation's Common  Shares
as of April 30, 1995, was 389.

FORM 10-K AVAILABLE

      An  Annual Report on Form 10-K will be filed with  the
Securities and Exchange Commission detailing the activities,
management, and financial results of ACCESS Corporation  for
the  fiscal  year ending April 30, 1995.  A shareholder  may
obtain  a  copy  of this report at no charge by  writing  to
ACCESS  Corporation, 4350 Glendale-Milford Road, Suite  250,
Cincinnati, Ohio  45242, Attention:  Treasurer.


<PAGE>

Board of Directors

Kent P. Friel
Chairman of the Board
President, Schonberg
   Associates, Inc.
Cincinnati, Ohio

Scott D. Watkins
President and Chief
   Executive Officer

Newton D. Baker
Executive Vice President
   and Treasurer

James H. Hardie
Partner in law firm
   of Reed Smith Shaw
   & McClay
Pittsburgh, Pennsylvania

Robert J. Kalthoff
Chairman of the Kalthoff
   Group, Inc.
Cincinnati, Ohio

Dennis J. Sullivan, Jr.
Executive Counselor
Dan Pinger Relations, Inc.
Cincinnati, Ohio

John W. Weil
President
Weil Associates, Inc.
Bloomfield Hills, Michigan


Officers

Scott D. Watkins
President and Chief
  Executive Officer

Newton D. Baker
Executive Vice President
  and Treasurer

Kim Bollinger
Vice President,
   Customer Services


James M. Anderson
Secretary, Partner in law
   firm of Taft, Stettinius
   & Hollister
Cincinnati, Ohio


Shareholder Information

Transfer Agent/Registrar
Fifth Third Bank
Fifth Third Center
Corporate Trust
Cincinnati, OH  45263

Independent Auditors
Deloitte & Touche LLP
250 East Fifth Street
Cincinnati, Ohio
45201-5340

General Counsel
Taft, Stettinius & Hollister
1800 Star Bank Center
Cincinnati, Ohio  45202

Patent Counsel
Wood, Herron & Evans
2700 Carew Tower
Cincinnati, Ohio  45202





Deloitte & Touche LLP
250 East Fifth Street
P. O. Box 5340
Cincinnati, Ohio  45201-5340

Telephone (513)784-7100

INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in Registration
Statement Nos. 2-67785, 2-91016, 33-00158, 33-48194 and 33-
48195 of ACCESS Corporation on Forms S-8 of our reports
dated May 31, 1995, appearing in and incorporated by
reference in the Annual Report on Form 10-K of ACCESS
Corporation for the year ended April 30, 1995.







DELOITTE & TOUCHE LLP
- ------------------------------------
Deloitte & Touche LLP
Cincinnati, Ohio
July 21, 1995


                                               
                                               Exhibit 24(i)
                      POWER OF ATTORNEY
                     --------------------


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,

officer and/or director of ACCESS Corporation, an Ohio

Corporation, which is about to file with the Securities and

Exchange Commission, Washington, DC, under the provisions of

the Securities Exchange Act of 1934, as amended, a 1995

Annual Report, hereby constitutes Mr. Newton D. Baker, his

true and lawful attorney-in-fact and agent, with full power

of substitution and resubstitution, for him and in his name,

place and stead, in any and all capacities, to sign such

1995 Annual Report and any or all amendments thereto, and to

file the same, with all exhibits thereto, and other

documents in connection therewith, with the Securities and

Exchange Commission, granting unto said attorney-in-fact and

agent, full power and authority to do and perform each and

every act and thing requisite and necessary to be done in

and about the premises, as fully to all intents and purposes

as he might or could do in person, hereby ratifying and

confirming all that said attorney-in-fact and agent or his

substitute or substitutes may lawfully do or cause to be

done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set

his hand this 5th day of July, 1995.

                              JAMES H. HARDIE
                              ------------------------------
                              James H. Hardie



                                               
                                               Exhibit 24(ii)
                      POWER OF ATTORNEY
                      -----------------


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,

officer and/or director of ACCESS Corporation, an Ohio

Corporation, which is about to file with the Securities and

Exchange Commission, Washington, DC, under the provisions of

the Securities Exchange Act of 1934, as amended, a 1995

Annual Report, hereby constitutes Mr. Newton D. Baker, his

true and lawful attorney-in-fact and agent, with full power

of substitution and resubstitution, for him and in his name,

place and stead, in any and all capacities, to sign such

1995 Annual Report and any or all amendments thereto, and to

file the same, with all exhibits thereto, and other

documents in connection therewith, with the Securities and

Exchange Commission, granting unto said attorney-in-fact and

agent, full power and authority to do and perform each and

every act and thing requisite and necessary to be done in

and about the premises, as fully to all intents and purposes

as he might or could do in person, hereby ratifying and

confirming all that said attorney-in-fact and agent or his

substitute or substitutes may lawfully do or cause to be

done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set

his hand this 5th day of July, 1995.

                              ROBERT J. KALTHOFF
                              ---------------------------------
                              Robert J. Kalthoff


                                               
                                               Exhibit 24(iii)
                      POWER OF ATTORNEY
                      -----------------


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,

officer and/or director of ACCESS Corporation, an Ohio

Corporation, which is about to file with the Securities and

Exchange Commission, Washington, DC, under the provisions of

the Securities Exchange Act of 1934, as amended, a 1995

Annual Report, hereby constitutes Mr. Newton D. Baker, his

true and lawful attorney-in-fact and agent, with full power

of substitution and resubstitution, for him and in his name,

place and stead, in any and all capacities, to sign such

1995 Annual Report and any or all amendments thereto, and to

file the same, with all exhibits thereto, and other

documents in connection therewith, with the Securities and

Exchange Commission, granting unto said attorney-in-fact and

agent, full power and authority to do and perform each and

every act and thing requisite and necessary to be done in

and about the premises, as fully to all intents and purposes

as he might or could do in person, hereby ratifying and

confirming all that said attorney-in-fact and agent or his

substitute or substitutes may lawfully do or cause to be

done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set

his hand this 5th day of July, 1995.

                              JOHN W. WEIL
                              ---------------------------
                              John W. Weil


                                               
                                               Exhibit 24(iv)
                      POWER OF ATTORNEY



     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,

officer and/or director of ACCESS Corporation, an Ohio

Corporation, which is about to file with the Securities and

Exchange Commission, Washington, DC, under the provisions of

the Securities Exchange Act of 1934, as amended, a 1995

Annual Report, hereby constitutes Mr. Newton D. Baker, his

true and lawful attorney-in-fact and agent, with full power

of substitution and resubstitution, for him and in his name,

place and stead, in any and all capacities, to sign such

1995 Annual Report and any or all amendments thereto, and to

file the same, with all exhibits thereto, and other

documents in connection therewith, with the Securities and

Exchange Commission, granting unto said attorney-in-fact and

agent, full power and authority to do and perform each and

every act and thing requisite and necessary to be done in

and about the premises, as fully to all intents and purposes

as he might or could do in person, hereby ratifying and

confirming all that said attorney-in-fact and agent or his

substitute or substitutes may lawfully do or cause to be

done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set

his hand this 10th day of July, 1995.

                              KENT P. FRIEL
                              ----------------------------
                              Kent P. Friel


                                               
                                               Exhibit 24(v)
                      POWER OF ATTORNEY
                      -----------------


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned,

officer and/or director of ACCESS Corporation, an Ohio

Corporation, which is about to file with the Securities and

Exchange Commission, Washington, DC, under the provisions of

the Securities Exchange Act of 1934, as amended, a 1995

Annual Report, hereby constitutes Mr. Newton D. Baker, his

true and lawful attorney-in-fact and agent, with full power

of substitution and resubstitution, for him and in his name,

place and stead, in any and all capacities, to sign such

1995 Annual Report and any or all amendments thereto, and to

file the same, with all exhibits thereto, and other

documents in connection therewith, with the Securities and

Exchange Commission, granting unto said attorney-in-fact and

agent, full power and authority to do and perform each and

every act and thing requisite and necessary to be done in

and about the premises, as fully to all intents and purposes

as he might or could do in person, hereby ratifying and

confirming all that said attorney-in-fact and agent or his

substitute or substitutes may lawfully do or cause to be

done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set

his hand this 3rd day of July, 1995.

                              DENNIS P. SULLIVAN
                              -----------------------------
                              Dennis P. Sullivan



Deloitte & Touche LLP
250 East Fifth Street
P. O. Box 5340
Cincinnati, Ohio   45201-5340

Telephone (513)784-7100





INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENT SCHEDULES

Stockholders and Board of Directors
ACCESS Corporation
Cincinnati, Ohio


We have audited the financial statements of ACCESS
Corporation as of April 30, 1995 and 1994, and for each of
the three years in the period ended April 30, 1995, and have
issued our report thereon dated May 31, 1995; such financial
statements and report are included in your 1995 Annual Report
to the Stockholders and are incorporated herein by reference.
Our audits also included the financial statement schedule of
ACCESS Corporation, listed in Item 14 of Form 10-K.  This
financial statement schedule is the responsibility of the
Company's management.  Our responsibility is to express an
opinion based on our audits.  In our opinion, such financial
statement schedule, when considered in relation to the basic
financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.

DELOITTE & TOUCHE LLP
- ------------------------------------
Deloitte & Touche LLP
Cincinnati, Ohio
May 31, 1995



<TABLE>                     
                                  ACCESS CORPORATION
                  SCHEDULE II- Valuation and Qualifiying Accounts
                              
                              
<CAPTION>                              
Column A                   Column B       Column C           Column D               Column E
                           
                           Balance        Charged to         Charged to             Balance        
                           Beginning      Costs and          Other                  End of
Description                of Period      Expenses           Accounts               Period
- ------------------------------------------------------------------------------------------------
<S>                       <C>            <C>  <C>           <C>   <C>              <C>
Year Ended
April 30, 1995

Deferred Income
Tax Benefit
Valuation
Allowance                  ($2,434,100)        $        0          $     0          ($2,434,100)
                               
Allowance for
Doubtful Accounts           $   17,479         $    4,796          $ 4,175           $   18,100
- ------------------------------------------------------------------------------------------------

Year Ended
April 30, 1994

Deferred Income
Tax Benefit
Valuation
Allowance                  ($2,220,000)        $  214,100          $     0          ($2,434,100)

Allowance for
Doubtful Accounts           $   36,360    (2)  $   13,287    (1)   $ 5,594           $   17,479
- -----------------------------------------------------------------------------------------------
Year Ended
April 30, 1993

Deferred Income
Tax Benefit
Valuation
Allowance                   $        0    (3)  $2,220,000          $     0          ($2,220,000)

Allowance for
Doubtful Accounts           $   50,000    (2)  $    4,562    (1)   $18,292           $   36,360
- -----------------------------------------------------------------------------------------------

<FN>

(1)  Accounts written off as uncollectable.

(2)  Net change in reserve.

(3)  Recorded as part of cumulative effect of change in
       accounting for income taxes
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission