ALPINE GROUP INC /DE/
8-K/A, 1995-07-25
DRAWING & INSULATING OF NONFERROUS WIRE
Previous: ACCESS CORP, 10-K405, 1995-07-25
Next: AMERICAN EXPRESS CO, 8-K, 1995-07-25



<PAGE>

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 8-K/A

                                 AMENDMENT NO. 1
                          (Amending Items 7(a) and 7(b))

                                 Current Report
                       Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934

          Date of Report (Date of earliest event reported) May 11, 1995

                              THE ALPINE GROUP, INC.
                              ----------------------
             (Exact name of registrant as specified in its charter)

        Delaware                     1-9078                   22-1620387

      (State or other               (Commission            (I.R.S. Employer
       jurisdiction                 File Number)          Identification No.)
      of incorporation)

                    1790 Broadway, New York, NY  10019-1412
                    ---------------------------------------
                    (Address of principal executive offices)

       Registrant's telephone number, including area code (212) 757-3333


============================================================================

<PAGE>

ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION
         AND EXHIBITS.

(a)      Financial Statements of Business Acquired.

     Item 7(a) is hereby amended and supplemented to include the audited
combined balance sheets of The Copper Cable Group of Alcatel NA Cable
Systems, Inc. and Alcatel Canada Wire and Cable, Inc. as of December 31, 1993
and 1994 and the related combined statements of operations, changes in
owners' investment and cash flows for each of the three years in the period
ended December 31, 1994

(b)      Pro Forma Financial Information

     Item 7(b) is hereby amended and supplemented to include the pro forma
information as described below.

     The pro forma financial information of The Alpine Group, Inc. ("Alpine")
included herein reflects the pro forma effects of the acquisition  (the
"Alcatel Acquisition") by Alpine of the U.S. and Canadian copper wire and
cable business (the "Alcatel Business") of Alcatel NA Cable Systems, Inc.
and Alcatel Canada Wire, Inc. on May 11, 1995.  The acquisition has been
accounted for as a purchase transaction.  The pro forma adjustments have been
applied to (i) the condensed historical financial statements of Alpine
for the fiscal year ended April 30, 1995, which statements have been
derived from Alpine's Consolidated Financial Statements, (ii) the
unaudited condensed historical statement of operations of the Alcatel
Business for the 12 month period ended March 31, 1995 and (iii) the
unaudited historical condensed balance sheet of the Alcatel Business as of
May 11, 1995.

     The unaudited pro forma condensed combined balance sheet is presented as
if the transactions referred to herein had occurred on April 30, 1995. The
unaudited pro forma condensed combined statements of operations for the year
ended April 30, 1995 give effect to the transactions referred to herein as
if they had occurred on May 1, 1994.

     The pro forma financial statements are based on preliminary estimates of
transaction costs, relocation costs and preliminary appraisals.  The actual
recording of the transactions will be based on final appraisals, relocation
costs and transaction costs.  Accordingly, the actual recording of the
transactions can be expected to differ from these pro forma financial
statements.

     Such pro forma financial statements do not necessarily represent the
financial position or the results of operations that might have occurred had
the transactions been consummated as of the dates referred to above nor are
they necessarily indicative of future operations of Alpine.  Such pro forma
statements should be read in conjunction with the Consolidated Financial
Statements of Alpine and the Combined Financial Statements of The Alcatel
Business, together with the respective notes thereto.

                                     2

<PAGE>


       UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
            YEAR ENDED APRIL 30, 1995 (ALPINE AND ADIENCE), AND
                     MARCH 31, 1995 (ALCATEL BUSINESS)

             (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                     HISTORICAL                  ADJUST-         PRO-
                                       ALPINE        ALCATEL      MENTS          FORMA
                                     ----------      --------    -------       ----------
<S>                                 <C>             <C>         <C>           <C>
Net sales                            $198,135        $204,178    $87,259 (a)    $469,572

Cost and expenses
   Cost of goods sold                 169,125         192,979     59,352 (a)     413,228
                                                                  (1,591)(b)
                                                                  (2,253)(c)
                                                                  (1,550)(d)
                                                                  (2,854)(e)

   Selling, general &
      administrative                   20,487          10,254     12,338 (a)      31,883
                                                                      68 (b)
                                                                  (2,170)(c)
                                                                  (9,094)(f)

   Amortization of
      goodwill                          1,527                        693 (a)       3,041
                                                                     219 (b)
                                                                     602 (e)
                                     --------        --------    -------        --------

   Operating income                     6,996             925     13,499          21,420

Interest income                           345                         64 (a)         409

Interest (expense)                     (8,197)         (1,965)    (5,154)(a)    ($26,692)
                                                                 (11,376)(g)

Other income (expense)                     28                        364 (a)         392
                                     --------        --------    -------        --------
(Loss) from continuing
   operations operation
   before income
   taxes                                 (828)         (1,040)    (2,603)         (4,471)

Provision for income taxes               (348)                        -- (h)        (348)

                                     --------        --------    -------        --------

   Net (loss) from continuing
      operations applicable to
      common stock                    ($1,176)        ($1,040)   ($2,603)        ($4,819)
                                     --------        --------    -------        --------
                                     --------        --------    -------        --------

Weighted average number
   of common stock
   outstanding                     17,857,905                                 17,857,905

(Loss) per share of
   common stock from
   continuing operations                (0.11)                                     (0.32)
</TABLE>


               See accompanying Notes to the Unaudited Pro Forma
                     Condensed Combined Financial Statements

                                       3


<PAGE>

                  UNAUDITED CONDENSED COMBINED BALANCE SHEET
       AS OF APRIL 30, 1995 (ALPINE) AND MAY 11, 1995 (ALCATEL BUSINESS)

                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                      HISTORICAL             ADJUST-       PRO-
                                                ALPINE          ALCATEL       MENTS        FORMA
                                              -----------------------------------------------------
<S>                                          <C>               <C>          <C>           <C>
ASSETS
Current assets:
  Cash and cash equivalents                    $ 15,546                      $135,400 (i)  $ 35,527
                                                                              (93,000)(i)
                                                                              (21,919)(i)
                                                                                 (500)(i)
  Marketable securities                           1,495                                       1,495
  Accounts receivable, net                       41,255           29,177                     70,432
  Inventories, net                               35,242           33,160                     68,402
  Other current assets                            5,347            1,192                      6,539
                                               --------         --------     --------      --------
    Total current assets                         98,885           63,529       19,981       182,395

Property, plant and equipment, net               52,240           39,598        4,945 (i)    98,783

Goodwill & other intangibles, net                65,712                        18,055 (i)    83,767

Long-term investments and other assets           16,941                         4,600 (i)    21,404
                                                                                 (137)(j)
                                               --------         --------     --------      --------
       Total assets                            $233,778         $103,127      $47,444      $384,349
                                               --------         --------     --------      --------
                                               --------         --------     --------      --------
</TABLE>


Transaction costs



              See accompanying Notes to the Unaudited Pro Forma
                   Condensed Combined Financial Statements

                                      4

<PAGE>

                  UNAUDITED CONDENSED COMBINED BALANCE SHEET
       AS OF APRIL 30, 1995 (ALPINE) AND MAY 11, 1995 (ALCATEL BUSINESS)

                            (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                          HISTORICAL                    ADJUST-         PRO-
                                            ALPINE         ALCATEL       MENTS         FORMA
                                         -----------------------------------------------------
<S>                                      <C>             <C>          <C>            <C>
LIABILITIES & STOCKHOLDERS' EQUITY
Current liabilities:
  Short-term borrowings                   $ 33,135                                    $ 33,135
  Current portion of long-term debt          2,022                                       2,022
  Accounts payable                          31,655          14,964                      46,619
  Accrued expenses                          24,993           6,908           500 (i)    32,401
  Alcatel acquisition obligation                                          10,255 (i)    10,255
                                          --------        --------      --------      --------
    Total current liabilities               91,805          21,872        10,755       124,432

Long-term debt, less current portion        84,022                       (21,919)(i)   202,103
                                                                         140,000 (i)
Other long-term obligations                  7,560                                       7,560

Adience acquisition obligation               5,733                                       5,733

Stockholders' equity:
  Preferred stock                           17,250                                      17,250
  Common stock                               1,743                                       1,743
  Capital in excess of par                 103,114          81,255       (81,255)(j)   103,114
  Cumulative translation adjustments           144                                         144
  Accumulated deficit                      (76,050)                                    (76,050)
  Extraordinary item                                                        (137)(j)      (137)
                                          --------        --------      --------      --------

                                            46,201          81,255       (81,392)       46,064
Less: Treasury stock                        (1,229)                                     (1,229)
      Receivable from stockholder             (314)                                       (314)
                                          --------        --------      --------      --------
  Total stockholders' equity                44,658          81,255       (81,392)       44,521
                                          --------        --------      --------      --------
    Total liabilities and stockholders'
     equity                               $223,778        $103,127      $ 47,444      $384,349
                                          --------        --------      --------      --------
                                          --------        --------      --------      --------

</TABLE>

               See accompanying Notes to the Unaudited Pro Forma
                    Condensed Combined Financial Statements

                                      5

<PAGE>

     NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

     (a)  On December 21, 1994, Alpine completed the acquisition (the "Adience
Acquisition") of 87.2% of the outstanding capital stock of Adience, Inc.
("Adience"). Adience's results of operations have been consolidated with those
of Alpine from that date. This column sets forth Adience's historical results
of operations, for the period from May 1, 1994 through December 20, 1994.

     (b)  Reflects the changes to Adience's historical depreciation and
amortization resulting from the allocation of Alpine's purchase price.

<TABLE>
<CAPTION>
                                                          MAY 1, 1994
                                                               TO
                                                       DECEMBER 20, 1994
                                                  --------------------------
                                                   HISTORICAL      ADJUSTED       CHANGE
                                                  ------------    ----------     --------
                                                                (IN THOUSANDS)
    <S>                                           <C>             <C>            <C>
     Cost of goods sold. . . . . . . . . . . . .     $3,670         $2,079        $(1,591)
     Selling, general and administrative . . . .        180            248             68
     Amortization of goodwill  . . . . . . . . .        948          1,167            219
</TABLE>

     (c)  Reflects the elimination of certain expenses incurred by Adience
that are either directly attributable to the Adience Acquisition or would not
have been incurred if the Adience Acquisition had taken place on May 1, 1994
as follows:

<TABLE>
<CAPTION>
                                                                                              YEAR ENDED
                                                                                            APRIL 30, 1995
                                                                                            --------------
                                                                                            (IN THOUSANDS)
    <S>                                                                                    <C>
     Cost of goods sold:
       Inventory writedowns (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $2,253
                                                                                                 ------
                                                                                                 ------
     Selling, general and administrative expense:
       Directors' fees, public filing expenses and ESOP administrative fees (2) . . . . .        $  722
       Consulting fees (3). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           283
       Executive salaries (4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           226
       Adience acquisition expenses (5) . . . . . . . . . . . . . . . . . . . . . . . . .           602
       Relocation of Adience corporate headquarters (6) . . . . . . . . . . . . . . . . .           337
                                                                                                 ------
                                                                                                 $2,170
                                                                                                 ------
                                                                                                 ------
<FN>
- --------------------------

(1)  At the time of the Adience Acquisition, Alpine management determined
     that certain Adience product lines would be discontinued. Adience
     recorded a charge to reduce the carrying value of the related inventory
     to its realizable value on a liquidation basis.

(2)  Adience's financial statements for the year ended April 30, 1995
     included $0.7 million of expenses related to the reporting and other
     expenses incurred by Adience as a public company. Following the Adience
     Acquisition, the directors of Adience who were not affiliated with
     Alpine resigned and Adience ceased paying directors' fees. Also
     following the Adience Acquisition, Adience's obligation to file reports
     with the Securities and Exchange Commission terminated and Adience
     initiated the process of terminating its ESOP.

(3)  Reflects $0.3 million of consulting fees paid to a partnership in which
     two Alpine officers had a majority interest. The consulting agreement
     was terminated in connection with the Adience Acquisition.

(4)  Reflects the elimination of the salaries of Adience executives who are
     no longer employed by Adience to the extent that such executives will
     not be replaced.

(5)  Reflects the elimination of $0.6 million of legal, investment banking
     and other third-party expenses incurred by Adience during the period
     from May 1, 1994 to December 20, 1994 in connection with the Adience
     Acquisition.

(6)  Reflects the elimination of expenses associated with Adience's corporate
     headquarters, which will be relocated to the offices of one of Adience's
     divisions in August 1995.

</TABLE>


                                      6


<PAGE>

     (d)  Represents an aggregate of $1.6 million in costs, consisting of
$1.3 million of annual freight savings and $0.3 million of savings resulting
from a reduction in headcount at the Alcatel Business' plants. Alpine
believes that the location of the Alcatel Business' plants and the similarity
of the production capabilities of such plants and the existing plant
of Alpine's subsidiary Superior Telecommunications Inc. ("Superior") will allow
Superior management to ship products to customers in a manner designed to
reduce freight costs. Alpine estimates that freight savings at the annual
rate can be achieved within three months after the Alcatel Acquisition.

     (e)  Reflects the changes to historical depreciation expense and the
incremental amortization of intangibles resulting from the Alcatel
Acquisition.

<TABLE>
<CAPTION>
                                                         YEAR ENDED MARCH 31, 1995
                                                      -------------------------------
                                                        HISTORICAL         ADJUSTED       CHANGE
                                                      -------------       ----------     --------
                                                                        (IN THOUSANDS)
    <S>                                              <C>                 <C>            <C>
     Cost of good sold: depreciation . . . . . . .        $6,154            $3,300       $(2,854)
     Amortization of goodwill. . . . . . . . . . .            --               602           602
</TABLE>

See Note (m) below.

     (f)  Reflects the elimination of selling, general and administrative
expense incurred by the Alcatel Business in the historical period, of which
$5.9 million represented management fees, an allocation of administrative
charges previously paid by the Alcatel Business to its affiliates, as well as
employee costs which will not be incurred subsequent to the Alcatel
Acquisition, offset by additional annual selling, general and administrative
expense of $1.2 million which Alpine estimates will be required following the
completion of the combination of the Alcatel Business with Superior, as set
forth below.

<TABLE>
<CAPTION>
                                                         YEAR ENDED MARCH 31, 1995
                                                      -------------------------------
                                                        HISTORICAL         ADJUSTED       CHANGE
                                                      -------------       ----------     --------
                                                                       (IN THOUSANDS)
    <S>                                              <C>                 <C>            <C>
     Management fees . . . . . . . . . . . . . . .       $ 4,868              --         $(4,868)
     Administrative fees . . . . . . . . . . . . .         1,064              --          (1,064)
     Other selling, general and administrative . .         4,322            $1,160        (3,162)
                                                         -------            ------       -------
       Total . . . . . . . . . . . . . . . . . . .       $10,254            $1,160       $(9,094)
                                                         -------            ------       -------
                                                         -------            ------       -------
</TABLE>

     (g)  Reflects the changes to historical interest expense assuming the
incremental interest expense resulting from the Alcatel Acquisition.

<TABLE>
<CAPTION>

                                                                                          YEAR ENDED
                                                                                        APRIL 30, 1995
                                                                                        --------------
                                                                                        (IN THOUSANDS)
    <S>                                                                                <C>
     Interest on Superior's notes issued in connection with the Alcatel
       Acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $15,400
     Amortization of deferred financing costs. . . . . . . . . . . . . . . . . . . .          1,408
     Less, historical interest on indebtedness assumed to be repaid:
       With respect to Alpine. . . . . . . . . . . . . . . . . . . . . . . . . . . .         (3,467)
       With respect to the Alcatel Business (for the year ended March 31, 1995). . .         (1,965)
                                                                                            -------
         Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $11,376
                                                                                            -------
                                                                                            -------
</TABLE>

                                           7

<PAGE>

     (h) There is no tax effect attributable to the Pro Forma Adjustments
because of Alpine's net operating loss carryforwards.

     (i) On May 11, 1995, Alpine completed the Alcatel Acquisition, which was
financed with the net proceeds of the sale by Superior of it's notes of
$135.4 million, after expenses aggregating $4.6 million. Of the net proceeds,
$93.0 million was paid in cash to Alcatel N.A., an  estimated $0.5 million was
applied to pay transaction expenses and $21.9 million was used to retire
Superior's existing bank credit agreement. The remaining proceeds of $20
million were available to Superior for working capital and general corporate
purposes. The following reflects the preliminary allocation of the purchase
price to the net assets of the Alcatel Business based upon the estimated fair
values of such assets:

<TABLE>
<CAPTION>
                                                                           Amount
                                                                       --------------
                                                                       (in thousands)
<S>                                                                    <C>
Estimated acquisition cost ..........................................     $103,755
Less, historical book value of net assets at May 11, 1995............      (81,255)
Write-up of property, plant and equipment............................       (4,945)
Accrual of Alcatel employee relocation and severance costs...........          500
                                                                          --------
Acquisition goodwill (to be amortized over 30 years).................     $ 18,055
                                                                          --------
                                                                          --------
</TABLE>

     The estimated acquisition cost of $103.8 million represents (i) $93.0
million paid in cash to Alcatel NA, (ii) a deferred amount payable to Alcatel
NA in the amount of $10.3 million, which amount is subject to adjustment
based upon the completion of a closing balance sheet audit, and (iii)
acquisition expenses estimated at $0.5 million.

     (j) In connection with the repayment of Superior's bank credit agreement,
Alpine will write off the associated unamortized deferred debt issuance costs
and, as a result, will incur an extraordinary charge in the first quarter of
fiscal 1996.

                                      8

<PAGE>

                                   SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        THE ALPINE GROUP, INC.


                                        /s/ Gary L. Edwards
                                        ------------------------------
                                        Name:  Gary L. Edwards
                                        Title:  Controller

Dated: July 25, 1995


                                    9


<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Alcatel NA Cable Systems, Inc. and
 Alcatel Canada Wire and Cable, Inc.:

    We have audited the accompanying combined balance sheets of The Copper Cable
Group  of Alcatel NA Cable Systems, Inc. and Alcatel Canada Wire and Cable, Inc.
as of  December  31, 1993  and  1994, and  the  related combined  statements  of
operations,  changes in owners' investment and cash  flows for each of the three
years in the period ended December 31, 1994. These financial statements are  the
responsibility  of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial  statements referred to above present  fairly,
in  all material respects, the  financial position of The  Copper Cable Group of
Alcatel NA Cable Systems,  Inc. and Alcatel  Canada Wire and  Cable, Inc. as  of
December  31, 1993 and 1994, and the  results of their operations and their cash
flows for each  of the three  years in the  period ended December  31, 1994,  in
conformity with generally accepted accounting principles.

                                          Arthur Andersen LLP

Greensboro, North Carolina,
February 24, 1995
 (except for the matter discussed in Note 14,
 as to which the date is May 11, 1995).

                                      F-1
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
                            COMBINED BALANCE SHEETS
                           DECEMBER 31, 1993 AND 1994
                                     ASSETS

<TABLE>
<CAPTION>
                                                                                   1993        1994
                                                                                ----------  ----------
                                                                                (DOLLARS IN THOUSANDS)
<S>                                                                             <C>         <C>
Current assets:
  Cash........................................................................  $      602  $    3,124
  Trade accounts receivable, less allowance for
   doubtful accounts of $813 and $457, respectively...........................      19,171      29,389
  Receivables from affiliates (Note 7)........................................       7,614       1,259
  Inventories (Note 4)........................................................      36,519      36,983
  Deferred income taxes (Note 6)..............................................       7,152       4,123
  Other current assets........................................................       1,474       1,861
                                                                                ----------  ----------
    Total current assets......................................................      72,532      76,739
Property, plant and equipment, net (Note 5)...................................      45,702      42,247
Intangible asset (Note 8).....................................................         272         366
                                                                                ----------  ----------
                                                                                $  118,506  $  119,352
                                                                                ----------  ----------
                                                                                ----------  ----------

                                  LIABILITIES AND OWNERS' INVESTMENT
Current liabilities:
  Trade accounts payable......................................................  $   11,386  $   13,577
  Accrued liabilities.........................................................      17,386      12,184
  Income taxes payable (Note 6)...............................................         664         271
  Payables to affiliates (Note 7).............................................      31,523      40,663
                                                                                ----------  ----------
    Total current liabilities.................................................      60,959      66,695
Deferred income taxes (Note 6)................................................       4,727       1,440
                                                                                ----------  ----------
    Total liabilities.........................................................      65,686      68,135
Commitments and contingencies (Notes 4, 11 and 13)
Owners' investment............................................................      52,820      51,217
                                                                                ----------  ----------
                                                                                $  118,506  $  119,352
                                                                                ----------  ----------
                                                                                ----------  ----------
</TABLE>

            The accompanying notes to combined financial statements
                 are an integral part of these balance sheets.

                                      F-2
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
                       COMBINED STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994

<TABLE>
<CAPTION>
                                                                      1992        1993        1994
                                                                   ----------  ----------  ----------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                                                <C>         <C>         <C>
Net sales........................................................  $  228,852  $  212,610  $  194,651
Cost of goods sold...............................................     207,476     189,940     182,264
Restructuring costs (Note 3).....................................      12,000           0           0
                                                                   ----------  ----------  ----------
    Gross margin.................................................       9,376      22,670      12,387
Selling expenses.................................................       2,907       2,961       2,415
General and administrative expenses..............................       2,767       2,677       2,332
Management fees to affiliates (Note 7)...........................       3,534       5,907       4,971
Administrative fees to affiliates (Note 7).......................       3,389       2,179       1,254
                                                                   ----------  ----------  ----------
    Income (loss) from operations................................      (3,221)      8,946       1,415
Interest expense to affiliates, net (Note 7).....................       1,766       1,944       1,980
                                                                   ----------  ----------  ----------
Income (loss) before provision (benefit) for income taxes........      (4,987)      7,002        (565)
Provision (benefit) for income taxes (Note 6)....................      (1,069)      2,191          29
                                                                   ----------  ----------  ----------
Net income (loss)................................................  $   (3,918) $    4,811  $     (594)
                                                                   ----------  ----------  ----------
                                                                   ----------  ----------  ----------
</TABLE>

            The accompanying notes to combined financial statements
                   are an integral part of these statements.

                                      F-3
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
              COMBINED STATEMENTS OF CHANGES IN OWNERS' INVESTMENT
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994
                             (DOLLARS IN THOUSANDS)

<TABLE>
<S>                                                                                  <C>
Balance, December 31, 1991.........................................................  $  54,463
  Net loss.........................................................................     (3,918)
  Currency translation adjustment..................................................     (1,444)
  Pension equity adjustment (Note 8)...............................................        (28)
                                                                                     ---------
Balance, December 31, 1992.........................................................     49,073
  Net income.......................................................................      4,811
  Currency translation adjustment..................................................       (916)
  Pension equity adjustment (Note 8)...............................................       (148)
                                                                                     ---------

Balance, December 31, 1993.........................................................     52,820
  Net loss.........................................................................       (594)
  Currency translation adjustment..................................................     (1,089)
  Pension equity adjustment (Note 8)...............................................         80
                                                                                     ---------
Balance, December 31, 1994.........................................................  $  51,217
                                                                                     ---------
                                                                                     ---------
</TABLE>

            The accompanying notes to combined financial statements
                   are an integral part of these statements.

                                      F-4
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
                       COMBINED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1992, 1993 AND 1994

<TABLE>
<CAPTION>
                                                                                    1992       1993        1994
                                                                                  ---------  ---------  ----------
                                                                                       (DOLLARS IN THOUSANDS)
<S>                                                                               <C>        <C>        <C>
Cash flows from operating activities:
  Net income (loss).............................................................  $  (3,918) $   4,811  $     (594)
  Adjustments to reconcile net income (loss) to net cash provided by operating
   activities --
    Depreciation................................................................      5,838      6,208       6,219
    Deferred income taxes.......................................................     (5,285)       873        (330)
    Restructuring costs (Note 3)................................................     12,000          0           0
    (Gain) loss on sale of property, plant and equipment........................         (3)        (2)          2
    Other.......................................................................       (764)      (540)       (417)
Change in current assets and liabilities --
  (Increase) decrease in:
    Trade accounts receivable...................................................     (6,248)    (2,375)    (10,218)
    Receivables from affiliates.................................................        (83)    (7,502)      6,355
    Inventories.................................................................      1,056        105        (464)
    Other current assets........................................................       (322)      (533)       (387)
  Increase (decrease) in:
    Trade accounts payable......................................................      6,145     (5,625)      2,191
    Accrued liabilities.........................................................      6,770     (5,230)     (5,383)
    Income taxes payable........................................................     (2,291)     2,224        (393)
    Payables to affiliates......................................................     (5,322)    13,143       9,140
                                                                                  ---------  ---------  ----------
      Net cash provided by operating activities.................................      7,573      5,557       5,721
                                                                                  ---------  ---------  ----------
Cash flows from investing activities:
  Purchases of property, plant and equipment....................................     (7,076)    (7,569)     (4,294)
  Proceeds from sales of property, plant and equipment..........................        319      1,603       1,095
                                                                                  ---------  ---------  ----------
      Net cash used for investing activities....................................     (6,757)    (5,966)     (3,199)
                                                                                  ---------  ---------  ----------
Net increase (decrease) in cash.................................................        816       (409)      2,522
Cash, beginning of year.........................................................        195      1,011         602
                                                                                  ---------  ---------  ----------
Cash, end of year...............................................................  $   1,011  $     602  $    3,124
                                                                                  ---------  ---------  ----------
                                                                                  ---------  ---------  ----------
</TABLE>

            The accompanying notes to combined financial statements
                   are an integral part of these statements.

                                      F-5
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                        DECEMBER 31, 1992, 1993 AND 1994
                             (DOLLARS IN THOUSANDS)

1.  ORGANIZATION:
    The  Copper  Cable  Group  (the  "Alcatel  Business")  is  comprised  of the
operating divisions  of both  Alcatel NA  Cable Systems,  Inc. ("ACS")  and  its
affiliate,  Alcatel Canada Wire  and Cable, Inc.  ("ACW"), which manufacture and
market copper  cable  products  used in  the  telecommunications  industry.  The
Alcatel   Business  is  headquartered  in  Claremont,  North  Carolina,  and  is
controlled  by   Alcatel   Alsthom,  a   Brussels-based   corporation.   Various
subsidiaries  of Alcatel Alsthom  own 100% of  the common stock  of both ACS and
ACW.

2.  SIGNIFICANT ACCOUNTING POLICIES:
    Significant accounting policies followed by the Company are as follows:

    PRINCIPLES OF COMBINATION

    The combined financial statements include the copper cable operations of ACW
which are located in Winnipeg, Manitoba, and the copper cable operations of  ACS
which  are located in Tarboro, North Carolina; Elizabethtown, Kentucky; Fordyce,
Arkansas and Claremont, North Carolina.  The combined financial statements  also
include  fiber optic cable  and data cable  operations that are  part of the ACW
facility located in  Winnipeg, Manitoba.  These operations are  not material  to
Alcatel   Business's  operating  results  as  presented  herein.  All  of  these
operations are managed by ACS management. All significant intercompany  accounts
and transactions have been eliminated.

    INVENTORIES

    Inventories are stated at the lower of cost or market. Cost is determined by
the first-in, first-out (FIFO) method for all inventories.

    PROPERTY, PLANT AND EQUIPMENT

    Property,   plant  and  equipment  are  stated  at  cost,  less  accumulated
depreciation and amortization.  Expenditures for repairs  and betterments  which
increase  the  estimated  useful life  or  capacity of  assets  are capitalized;
expenditures for repairs and maintenance are charged to operations as  incurred.
Gains  and losses on routine dispositions  are included in operations as general
and administrative expenses.

    Depreciation is computed using the  straight-line method over the  estimated
useful  lives of the various classes of  assets as follows: land improvements --
10 years; buildings -- 20 to 40 years; machinery and equipment -- 3 to 15 years;
furniture and fixtures -- 10 years and transportation equipment -- 5 years.

INCOME TAXES

    The U.S. operations  of Alcatel  Business are included  in the  consolidated
federal income tax return of Alcatel USA Corp. Pursuant to an income tax sharing
agreement  between  ACS and  Alcatel USA  Corp., U.S.  federal income  taxes are
determined as if Alcatel Business filed its U.S. federal income tax return as  a
separate entity. The Canadian operations of Alcatel Business are included in the
Canadian  income tax return of ACW, and  Canadian income taxes are determined as
if Alcatel Business filed its Canadian income tax return as a separate entity.

    Effective January 1, 1993, the Alcatel Business adopted Financial Accounting
Standards Board  Statement of  Financial Accounting  Standards (SFAS)  No.  109,
"Accounting for Income Taxes", which requires an asset and liability approach to
financial  accounting and reporting for income taxes. Deferred income tax assets
and liabilities  are computed  annually for  differences between  the  financial
statement and tax bases of assets and liabilities that will result in taxable or
deductible  amounts in the future based on enacted tax laws and rates applicable
to the periods in which the  differences are expected to affect taxable  income.
Valuation

                                      F-6
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                        DECEMBER 31, 1992, 1993 AND 1994
                             (DOLLARS IN THOUSANDS)

2.  SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
allowances  are established when necessary to  reduce deferred tax assets to the
amount expected to be realized. The provision (benefit) for income taxes is  the
tax  payable or refundable  for the period  plus or minus  the change during the
period in deferred tax assets and liabilities.

    The effect of adopting SFAS No. 109 in 1993 was not material.

PENSION PLANS

    The Alcatel Business has various  noncontributory pension plans which  cover
substantially   all  employees.  Plans  covering  salaried  and  certain  hourly
employees provide  pension benefits  that are  based on  employee  compensation.
Other plans, covering most hourly employees and union members, generally provide
benefits  of stated amounts for  each year of service.  The costs of the various
plans are provided  over the service  life of the  employees using an  actuarial
method  which  includes amortization  of past  service costs.  The costs  of the
various plans are funded by means of deposits with trustees of the plans.

POSTRETIREMENT BENEFITS

    The Alcatel  Business  provides  certain  health  care  and  life  insurance
benefits  for eligible retired employees in  the U.S. Substantially all salaried
employees become eligible for these benefits if they reach age 55 while  working
for the Company and satisfy certain years of service requirements.

    Effective  January  1,  1993, the  Alcatel  Business adopted  SFAS  No. 106,
"Employers' Accounting for Postretirement  Benefits Other Than Pensions".  Under
this statement, the Alcatel Business is required to accrue the estimated cost of
retiree  health and  life insurance benefits  over the years  that the employees
render service.  The Alcatel  Business  previously expensed  the cost  of  these
benefits  as claims were incurred. The Alcatel Business elected to recognize the
initial accumulated liability, measured  as of January 1,  1993, over a  20-year
amortization  period as permitted by  SFAS No. 106. As  a result, the cumulative
effect on prior years of this  change in accounting principle was not  material.
The effect of this change on 1993 operating results was not significant.

FOREIGN CURRENCY TRANSLATION

    The  financial statements of the Winnipeg,  Manitoba, operations of ACW have
been translated into U.S. dollars at the year-end rate of exchange for asset and
liability accounts and  the average  rate of exchange  for the  year for  income
statement  accounts. Resulting  translation gains  or losses  are included  as a
component of owners'  investment in the  accompanying balance sheet  and do  not
affect  the results of  operations. Cumulative currency  translation losses were
$2,360 at December 31, 1993, and $3,449 at December 31, 1994.

FINANCIAL INSTRUMENTS

    In the normal course of business, the Alcatel Business employs a variety  of
off-balance  sheet financial  instruments to reduce  its exposure  to changes in
foreign currency exchange rates and commodity prices, including foreign currency
forward exchange contracts and commodity futures contracts.

    Realized and  unrealized  gains  and  losses  on  foreign  currency  forward
exchange  contracts that  qualify as designated  hedges are  deferred. Gains and
losses realized  on  foreign  currency  transactions  that  do  not  qualify  as
designated hedges are included in operations.

    Changes  in the market values of commodity futures contracts are included as
a component of inventory  cost. Gains and losses  resulting from changes in  the
market  value of  commodity futures  contracts are  recognized when  the related
inventory is sold.

                                      F-7
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                        DECEMBER 31, 1992, 1993 AND 1994
                             (DOLLARS IN THOUSANDS)

3.  RESTRUCTURING COSTS:
    As a  result of  management's  review of  its  operating strategies  and  to
improve  competitiveness and future profitability, the Alcatel Business recorded
a restructuring charge of $12,000 in December 1992 for expected costs associated
with the planned shut-down of its Fordyce, Arkansas, manufacturing facility. The
charge  included  provisions  for  the  write-down  of  fixed  assets  ($4,750),
relocation of equipment and employees ($2,840), employee severance costs ($910),
employee benefit plan costs ($1,970) and other costs ($1,530).

    The Fordyce facility was closed in late 1993. At that time substantially all
132 employees of the facility were terminated. As a result, all of the severance
costs  recorded as part  of the restructuring  charge were expended  in 1993 and
1994. Approximately $520  of the employee  benefit plan costs  were expended  in
1993  and 1994. The remaining employee benefit  plan costs will be expended when
required by  the funding  provisions of  the Internal  Revenue Service  and  the
Department  of  Labor regulations.  All  other components  of  the restructuring
charge were  expended during  1993 and  1994 with  the exception  of the  $4,750
charge  to fixed assets, which was a noncash charge to write-down the book value
of those  assets  to estimated  fair  value. All  fixed  assets at  the  Fordyce
facility  have  been  disposed  or relocated  to  the  Alcatel  Business's other
manufacturing  facilities  as  of  December  31,  1994.  As  a  result  of   the
restructuring, the Alcatel Business expects to eliminate most of the fixed costs
previously  incurred at  the Fordyce facility  which are estimated  to be $2,000
annually.

4.  INVENTORIES:
    Inventories consist of the following:

<TABLE>
<CAPTION>
                                                                  1993       1994
                                                                ---------  ---------
<S>                                                             <C>        <C>
Raw materials.................................................  $   4,478  $   5,747
Work-in-process...............................................      6,645      5,965
Finished goods................................................     25,396     25,271
                                                                ---------  ---------
                                                                $  36,519  $  36,983
                                                                ---------  ---------
                                                                ---------  ---------
</TABLE>

    At December 31, 1994, the  Alcatel Business had contractual commitments  for
purchases  of copper  of approximately  $11,100 and  for purchases  of other raw
materials of approximately $1,100.

5.  PROPERTY, PLANT AND EQUIPMENT:
    Property, plant and equipment consist of the following:

<TABLE>
<CAPTION>
                                                                  1993       1994
                                                                ---------  ---------
<S>                                                             <C>        <C>
Land and improvements.........................................  $   2,725  $   2,706
Buildings.....................................................     11,663     12,336
Machinery and equipment.......................................     60,029     61,717
Furniture and fixtures........................................        687        708
Transportation equipment......................................        151        151
Construction-in-progress......................................      1,802      1,943
                                                                ---------  ---------
                                                                   77,057     79,561
Less -- Accumulated depreciation..............................    (31,355)   (37,314)
                                                                ---------  ---------
                                                                $  45,702  $  42,247
                                                                ---------  ---------
                                                                ---------  ---------
</TABLE>

                                      F-8
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                        DECEMBER 31, 1992, 1993 AND 1994
                             (DOLLARS IN THOUSANDS)

6.  INCOME TAXES:
    Provision (benefit) for income taxes consists of the following:

<TABLE>
<CAPTION>
                                                           1992       1993       1994
                                                         ---------  ---------  ---------
<S>                                                      <C>        <C>        <C>
Current --
  U.S.:
    Federal............................................  $   3,489  $   1,053  $     609
    State..............................................        727        265       (250)
                                                         ---------  ---------  ---------
                                                             4,216      1,318        359
                                                         ---------  ---------  ---------
Deferred --
  U.S.:
    Federal............................................     (4,440)       737       (659)
    State..............................................       (845)       136        329
                                                         ---------  ---------  ---------
                                                            (5,285)       873       (330)
                                                         ---------  ---------  ---------
                                                         $  (1,069) $   2,191  $      29
                                                         ---------  ---------  ---------
                                                         ---------  ---------  ---------
</TABLE>

    Provision (benefit) for income  taxes differed from  the amount computed  by
applying the federal statutory income tax rate due to:

<TABLE>
<CAPTION>
                                                     1992                    1993                     1994
                                            ----------------------  ----------------------  ------------------------
                                             AMOUNT      PERCENT     AMOUNT      PERCENT      AMOUNT       PERCENT
                                            ---------  -----------  ---------  -----------  -----------  -----------
<S>                                         <C>        <C>          <C>        <C>          <C>          <C>
Income taxes at U.S. federal statutory
 rate.....................................  $  (1,696)     (34.0)%  $   2,451       35.0%    $    (198)      (35.0)%
State income taxes, net of federal income
 tax benefit..............................        (77)      (1.5)         261        3.7            51         9.0
Canadian losses...........................        934       18.7           29        0.4           242        42.8
Reduction of income tax reserves..........       (264)      (5.3)        (600)      (8.5)         (100)      (17.7)
Other, net................................         34        0.7           50        0.7            34         6.0
                                            ---------    -----      ---------    -----           -----     -----
                                            $  (1,069)     (21.4)%  $   2,191       31.3%    $      29         5.1%
                                            ---------    -----      ---------    -----           -----     -----
                                            ---------    -----      ---------    -----           -----     -----
</TABLE>

    The  Alcatel Business's  Canadian operations  generated losses  of $2,741 in
1992, $83 in 1993 and $690 in  1994, which will be available to offset  Canadian
taxable  income,  if  any,  through  1999.  Because  of  uncertainties regarding
realization of  the  tax  benefit  of these  losses  in  the  future,  valuation
allowances were established to fully reserve the related net deferred tax asset.

                                      F-9
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                        DECEMBER 31, 1992, 1993 AND 1994
                             (DOLLARS IN THOUSANDS)

6.  INCOME TAXES: (CONTINUED)
    The components of the net deferred tax asset were as follows:

<TABLE>
<CAPTION>
                                                                   1993       1994
                                                                 ---------  ---------
<S>                                                              <C>        <C>
Deferred tax assets --
  Accounts receivable..........................................  $     324  $     160
  Inventories..................................................      1,021        856
  Self-insurance reserves......................................        283        468
  Workers' compensation reserves...............................        836        764
  Accrued EPA claims...........................................        112          0
  Deferred compensation and other compensation-related
   accruals....................................................      3,025      2,016
  Canadian loss carry forwards (expiring from 1996 to 1999)....      1,331      1,194
  Other reserves...............................................      1,753        454
  Less -- Valuation allowance..................................     (1,533)    (1,789)
                                                                 ---------  ---------
                                                                     7,152      4,123
Deferred tax liabilities -- Property, plant and equipment......     (4,727)    (1,440)
                                                                 ---------  ---------
    Net deferred tax asset.....................................  $   2,425  $   2,683
                                                                 ---------  ---------
                                                                 ---------  ---------
</TABLE>

    In  management's opinion, income  tax amounts presented  in the accompanying
financial statements would not be  materially different if the Alcatel  Business
had  not been eligible to  be included in the  consolidated income tax return of
Alcatel USA Corp. or in the income tax return of ACW.

7.  RELATED PARTIES:
    In the normal course  of business, the Alcatel  Business engages in  various
arms-length   transactions  with  its  affiliates.  Inventories  purchased  from
affiliates, consisting primarily of copper rod purchases from a division of ACW,
totaled $17,183  in 1992,  $20,967 in  1993 and  $14,532 in  1994 and  sales  to
affiliates totaled $583 in 1992, and $1,751 in 1993 and $5,530 in 1994.

    The  Alcatel Business obtains working  capital through the treasury function
provided by ACS. To the extent that  the Alcatel Business is in a net  borrowing
position  with  ACS, interest  expense is  allocated to  ACS at  ACS's effective
borrowing rate. The net borrowing position is calculated as the average  monthly
outstanding  net payable  balance to  ACS. Average  short-term borrowings during
1992, 1993 and  1994 were $29,433,  $52,540 and $44,000,  respectively; and  the
weighted average interest rates were 6.0%, 3.7% and 4.5%, respectively.

    Under  agreements  with  affiliated  companies,  the  Alcatel  Business pays
service charges, research  and development  assessments and  other service  fees
(management  fees). Management fees incurred by the Alcatel Business under these
agreements totaled $3,534 in 1992, $5,907 in 1993 and $4,971 in 1994.

    Alcatel  NA,  Inc.  and  ACW  provide  legal,  accounting,  tax,   treasury,
insurance, employee benefits, data processing, transportation and other services
to  the Alcatel Business. Expenses that are directly attributable to the Alcatel
Business are charged  directly to the  Alcatel Business. Expenses  that are  not
directly attributable to a particular subsidiary or business unit of Alcatel NA,
Inc.  or ACW  are allocated  each month to  all subsidiaries  and business units
receiving the services. Amounts allocated  are based on a particular  subsidiary
or  business  unit's  relative percentage  of  net sales,  payroll  expenses and
average total assets to the net sales,

                                      F-10
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                        DECEMBER 31, 1992, 1993 AND 1994
                             (DOLLARS IN THOUSANDS)

7.  RELATED PARTIES: (CONTINUED)
payroll expenses and average total assets  of all the subsidiaries and  business
units  receiving services. Administrative fees allocated to the Alcatel Business
for these services totaled $3,389  in 1992, $2,179 in  1993 and $1,254 in  1994.
Management  believes that the  administrative fees for  these services would not
have been materially different if they had been incurred directly by the Alcatel
Business.

8.  EMPLOYEE BENEFIT PLANS:
    The Alcatel Business has various  noncontributory pension plans which  cover
substantially  all employees. Financial  information related to  these plans was
determined by the Alcatel Business's actuary, William M. Mercer Incorporated.

    Net pension cost for the U.S. plans is summarized as follows:

<TABLE>
<CAPTION>
                                                                         1992       1993       1994
                                                                       ---------  ---------  ---------
<S>                                                                    <C>        <C>        <C>
Service cost.........................................................  $     304  $     286  $     361
Interest cost........................................................        186        213        279
Return on plan assets................................................        (86)      (267)        17
Other................................................................        (76)       251       (235)
                                                                       ---------  ---------  ---------
                                                                       $     328  $     483  $     422
                                                                       ---------  ---------  ---------
                                                                       ---------  ---------  ---------
</TABLE>

    The funded  status  and accrued  pension  cost for  the  U.S. plans  are  as
follows:

<TABLE>
<CAPTION>
                                                                       DECEMBER 31, 1993
                                                                  ----------------------------
                                                                  ASSETS EXCEED   ACCUMULATED
                                                                   ACCUMULATED     BENEFITS
                                                                    BENEFITS     EXCEED ASSETS
                                                                  -------------  -------------
<S>                                                               <C>            <C>
Fair value of plan assets.......................................    $   1,492      $   1,050
Projected benefit obligation....................................        2,389          1,383
                                                                       ------         ------
Projected benefit obligation in excess of plan assets...........         (897)          (333)
Unrecognized net loss...........................................          378            326
Unrecognized prior service cost.................................          (47)            43
Adjustment required to recognize minimum liability..............            0           (371)
                                                                       ------         ------
Accrued pension cost............................................    $    (566)     $    (335)
                                                                       ------         ------
                                                                       ------         ------
Accumulated benefits............................................    $   1,377      $   1,383
                                                                       ------         ------
                                                                       ------         ------
Vested benefits.................................................    $   1,260      $   1,205
                                                                       ------         ------
                                                                       ------         ------
</TABLE>

                                      F-11
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                        DECEMBER 31, 1992, 1993 AND 1994
                             (DOLLARS IN THOUSANDS)

8.  EMPLOYEE BENEFIT PLANS: (CONTINUED)

<TABLE>
<CAPTION>
                                                                       DECEMBER 31, 1994
                                                                  ----------------------------
                                                                  ASSETS EXCEED   ACCUMULATED
                                                                   ACCUMULATED     BENEFITS
                                                                    BENEFITS     EXCEED ASSETS
                                                                  -------------  -------------
<S>                                                               <C>            <C>
Fair value of plan assets.......................................    $   1,994      $   1,280
Projected benefit obligation....................................        2,032          1,324
                                                                       ------         ------
Projected benefit obligation in excess of plan assets...........          (38)           (44)
Unrecognized net (gain) loss....................................         (212)           154
Unrecognized prior service cost.................................          (43)            34
Adjustment required to recognize minimum liability..............            0           (186)
                                                                       ------         ------
Accrued pension cost............................................    $    (293)     $     (42)
                                                                       ------         ------
                                                                       ------         ------
Accumulated benefits............................................    $   1,306      $   1,324
                                                                       ------         ------
                                                                       ------         ------
Vested benefits.................................................    $   1,220      $   1,224
                                                                       ------         ------
                                                                       ------         ------
</TABLE>

    Actuarial assumptions used for the U.S. plans are as follows:

<TABLE>
<CAPTION>
                                                                          1992         1993         1994
                                                                       -----------  -----------  -----------
<S>                                                                    <C>          <C>          <C>
Assumed discount rate................................................        9.0%         8.0%         9.0%
Assumed rate of compensation increase -- salaried plan...............        5.5          5.5          5.0
Expected rate of return on plan assets...............................        8.0          8.0          8.0
                                                                            --           --           --
                                                                            --           --           --
</TABLE>

    Net pension cost for the Canadian plans is summarized as follows:

<TABLE>
<CAPTION>
                                                                        1992       1993       1994
                                                                      ---------  ---------  ---------
<S>                                                                   <C>        <C>        <C>
Service cost........................................................  $     134  $     113  $     106
Interest cost.......................................................        224        224        227
Return on plan assets...............................................       (207)      (194)      (214)
Other...............................................................         13         19         11
                                                                      ---------  ---------  ---------
                                                                      $     164  $     162  $     130
                                                                      ---------  ---------  ---------
                                                                      ---------  ---------  ---------
</TABLE>

                                      F-12
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                        DECEMBER 31, 1992, 1993 AND 1994
                             (DOLLARS IN THOUSANDS)

8.  EMPLOYEE BENEFIT PLANS: (CONTINUED)
    The  funded status and  accrued pension cost  for the Canadian  plans are as
follows:

<TABLE>
<CAPTION>
                                                                       DECEMBER 31, 1993
                                                                  ----------------------------
                                                                  ASSETS EXCEED   ACCUMULATED
                                                                   ACCUMULATED     BENEFITS
                                                                    BENEFITS     EXCEED ASSETS
                                                                  -------------  -------------
<S>                                                               <C>            <C>
Fair value of plan assets.......................................    $   1,071      $   1,720
Projected benefit obligation....................................        1,045          1,856
                                                                       ------         ------
Projected benefit obligation exceeded by (in excess) of plan
 assets.........................................................           26           (136)
Unrecognized net gain...........................................         (109)          (130)
Unrecognized prior service cost.................................            0            320
Adjustment required to recognize minimum liability..............            0           (190)
                                                                       ------         ------
Accrued pension cost............................................    $     (83)     $    (136)
                                                                       ------         ------
                                                                       ------         ------
Accumulated benefits............................................    $     725      $   1,856
                                                                       ------         ------
                                                                       ------         ------
Vested benefits.................................................    $     724      $   1,763
                                                                       ------         ------
                                                                       ------         ------
</TABLE>

<TABLE>
<CAPTION>
                                                                       DECEMBER 31, 1994
                                                                  ----------------------------
                                                                  ASSETS EXCEED   ACCUMULATED
                                                                   ACCUMULATED     BENEFITS
                                                                    BENEFITS     EXCEED ASSETS
                                                                  -------------  -------------
<S>                                                               <C>            <C>
Fair value of plan assets.......................................    $     909      $   1,584
Projected benefit obligation....................................        1,061          1,851
                                                                       ------         ------
Projected benefit obligation in excess of plan assets...........         (152)          (267)
Unrecognized net loss...........................................           21             34
Unrecognized prior service cost.................................            0            284
Adjustment required to recognize minimum liability..............            0           (317)
                                                                       ------         ------
Accrued pension cost............................................    $    (131)     $    (266)
                                                                       ------         ------
                                                                       ------         ------
Accumulated benefits............................................    $     740      $   1,851
                                                                       ------         ------
                                                                       ------         ------
Vested benefits.................................................    $     739      $   1,758
                                                                       ------         ------
                                                                       ------         ------
</TABLE>

    Actuarial assumptions used for the Canadian plans are as follows:

<TABLE>
<CAPTION>
                                                                          1992         1993         1994
                                                                       -----------  -----------  -----------
<S>                                                                    <C>          <C>          <C>
Assumed discount rate................................................        8.0%         8.0%         8.0%
Assumed rate of compensation increase -- salaried plan...............        5.8          5.8          5.8
Expected rate of return on plan assets...............................        8.0          8.0          8.0
                                                                            --           --           --
                                                                            --           --           --
</TABLE>

    The provisions of SFAS No. 87, "Employers' Accounting for Pensions," require
companies with any plans that have an unfunded accumulated benefit obligation to
recognize an  additional minimum  pension  liability, an  offsetting  intangible
pension  asset and, in certain situations,  an adjustment to owners' investment,
net of the related  deferred tax benefit. In  accordance with the provisions  of
SFAS No. 87, the

                                      F-13
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                        DECEMBER 31, 1992, 1993 AND 1994
                             (DOLLARS IN THOUSANDS)

8.  EMPLOYEE BENEFIT PLANS: (CONTINUED)
combined  balance sheets  at December 31,  1993 and 1994,  include an intangible
pension asset of $272 and $366, an additional minimum pension liability of  $561
and  $503 and a cumulative adjustment to  owners' investment, net of the related
deferred tax benefit of $176 and $96, respectively.

9.  POSTRETIREMENT BENEFIT OBLIGATIONS OTHER THAN PENSIONS:
    The Alcatel  Business  provides  certain  health  care  and  life  insurance
benefits  for  eligible retired  employees  in the  U.S..  Financial information
related to  this plan  was determined  by the  Company's actuaries,  William  M.
Mercer, Incorporated.

    Net periodic postretirement benefit costs include the following components:

<TABLE>
<CAPTION>
                                                                                     1993         1994
                                                                                     -----        -----
<S>                                                                               <C>          <C>
Service cost....................................................................   $      38    $      37
Interest cost...................................................................          36           36
Amortization of the transition obligation.......................................          20           20
                                                                                         ---          ---
                                                                                   $      94    $      93
                                                                                         ---          ---
                                                                                         ---          ---
</TABLE>

    The funded status and accrued cost for the plan is as follows:

<TABLE>
<CAPTION>
                                                                                   DECEMBER 31
                                                                               --------------------
                                                                                 1993       1994
                                                                               ---------  ---------
<S>                                                                            <C>        <C>
Accumulated postretirement benefit obligation --
  Retirees...................................................................  $      33  $      31
  Fully eligible active plan participants....................................        100        117
  Other active participants..................................................        369        321
                                                                               ---------  ---------
Accumulated benefit obligation...............................................        502        469
Unrealized net gain (loss)...................................................        (30)        76
Unrecognized transition obligation...........................................       (378)      (358)
                                                                               ---------  ---------
Accrued postretirement cost..................................................  $      94  $     187
                                                                               ---------  ---------
                                                                               ---------  ---------
</TABLE>

    The  accumulated postretirement  benefit obligations were  computed using an
assumed discount rate of  8.0% in 1993  and 9.0% in 1994.  The health care  cost
trend rate was assumed to be 13.0% for 1993 and 12.125% for 1994, then the trend
rate was assumed to decline by approximately 1% for each year to 6%, which would
continue for year 2001 and beyond.

    If the health care cost trend rate were increased one percent for all future
years,  the accumulated  postretirement benefit obligation  would have increased
20% as of December 31, 1993, and 18% as of December 31, 1994. The effect of this
change on the aggregate of service and interest cost for 1993 would have been an
increase of 23.16% and for 1994 would have been an increase of 20.23%.

10. SUPPLEMENTAL CASH FLOW INFORMATION:
    Cash payments for interest and income taxes were as follows:

<TABLE>
<CAPTION>
                                                                     1992       1993       1994
                                                                   ---------  ---------  ---------
<S>                                                                <C>        <C>        <C>
Interest paid....................................................  $   1,766  $   1,944  $   1,980
Income taxes paid (received).....................................      6,507       (906)       752
                                                                   ---------  ---------  ---------
                                                                   ---------  ---------  ---------
</TABLE>

                                      F-14
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                        DECEMBER 31, 1992, 1993 AND 1994
                             (DOLLARS IN THOUSANDS)

11. FINANCIAL INSTRUMENTS AND CREDIT RISK:
    The  Alcatel  Business's  activities  are  primarily  concentrated  in   the
telecommunications  industry. As of December 31,  1994, a substantial portion of
the Alcatel Business's trade  accounts receivables were  from companies in  that
industry.

    In  1992, sales to these five customers comprised 0%, 4.9%, 10.1%, 24.0% and
14.3% of  net sales.  In 1993,  sales to  these five  customers comprised  2.7%,
10.8%, 13.5%, 14.4% and 15.2% of net sales. In 1994, net sales to five customers
comprised  22.7%,  13.5%,  12.8%,  4.6% and  .6%,  respectively,  of  net sales.
Approximately 79.5% of net sales in 1992,  80.2% of net sales in 1993 and  81.2%
of net sales in 1994 were to 10 customers. Net export sales approximated 2.4% of
net sales in 1992, 15.5% in 1993 and 12.7% in 1994.

    At  December 31, 1994,  the Alcatel Business had  $6,027 of foreign currency
forward exchange contracts  outstanding to  hedge sales  denominated in  foreign
currencies.  The forward  exchange contracts'  maturity dates  do not  exceed 12
months and require  the Alcatel Business  to exchange U.S.  dollars for  foreign
currencies at maturity, at rates agreed to at inception of the contracts.

    The  Alcatel Business enters into futures  contracts to hedge certain copper
raw material purchases to  minimize costs risks due  to market fluctuations.  At
December  31, 1994,  the Alcatel Business  had $2,400 million  of copper futures
contracts that fix the price for a small portion of 1995 copper purchases.

    SFAS No.  107,  "Disclosure  About Fair  Value  of  Financial  Instruments,"
requires  the disclosure of estimated fair values for financial instruments. The
statement requires  all  entities  to  disclose  the  fair  value  of  financial
instruments,  both assets and  liabilities recognized and  not recognized in the
balance sheet, for which it is practicable to estimate fair value. Quoted market
prices, if available, are utilized as an estimate of the fair value of financial
instruments.

COMMODITY FUTURES CONTRACTS

    The fair value is  estimated by obtaining market  rate quotes. The  contract
value of $2,400 at December 31, 1994, approximates market value.

FOREIGN CURRENCY FORWARD EXCHANGE CONTRACTS

    The contract value of $6,027 approximates market value.

                                      F-15
<PAGE>
          THE COPPER CABLE GROUP OF ALCATEL NA CABLE SYSTEMS, INC. AND
                      ALCATEL CANADA WIRE AND CABLE, INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                        DECEMBER 31, 1992, 1993 AND 1994
                             (DOLLARS IN THOUSANDS)

12. GEOGRAPHIC AREA INFORMATION:
    The  Alcatel  Business is  engaged principally  in one  line of  business --
copper telecommunications cable  -- which  represents substantially  all of  the
combined  net sales. The following table  presents information about the Alcatel
Business by  geographic  area.  There  were no  material  amounts  of  sales  or
transfers among geographic areas.

<TABLE>
<CAPTION>
                                                               UNITED
                                                               STATES     CANADA      TOTAL
                                                             ----------  ---------  ----------
<S>                                                          <C>         <C>        <C>
1992 --
  Net sales................................................  $  192,999  $  35,853  $  228,852
  Pretax loss..............................................      (2,246)    (2,741)     (4,987)
  Assets...................................................      82,964     23,605     106,569
1993 --
  Net sales................................................     177,519     35,091     212,610
  Pretax income (loss).....................................       7,085        (83)      7,002
  Assets...................................................      91,789     26,717     118,506
1994 --
  Net sales................................................     164,062     30,589     194,651
  Pretax income (loss).....................................         125       (690)       (565)
  Assets...................................................      99,465     19,887     119,352
                                                             ----------  ---------  ----------
                                                             ----------  ---------  ----------
</TABLE>

    Net  export sales included in the United States net sales amounts above were
$5,401 in 1992, $20,772 in 1993 and  $18,264 in 1994. Net export sales  included
in  the Canadian net  sales amounts above were  $0 in 1992,  $12,107 in 1993 and
$6,431 in 1994.

13. CONTINGENCIES:
    The Alcatel  Business  is involved  in  various litigation  arising  in  the
ordinary  course of business. Although the  final outcome of these legal matters
cannot be determined,  based on the  facts presently known,  it is  management's
opinion  that these matters are not  significant and that their final resolution
will not have  a material  adverse effect  on the  Alcatel Business's  financial
position or future results of operations.

14. SUBSEQUENT EVENTS:
    In May 1995, ACS and ACW sold substantially all of the assets of the Alcatel
Business other than accounts receivable from affiliates to Superior TeleTec Inc.
("Superior"),  a wholly owned subsidiary of The Alpine Group, Inc., and Superior
assumed certain  liabilities  of the  Alcatel  Business which  did  not  include
amounts payable to affiliates.

                                      F-16


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission